UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.   20549

FORM 10-K

(Mark One)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 20202022
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from _______________________  to  ______________________

Commission File Number  000-26121

LCNB Corp.

(Exact name of registrant as specified in its charter)
Ohio 31-1626393
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification Number)

2 North Broadway, Lebanon, Ohio   45036
(Address of principal executive offices, including Zip Code)

(513) 932-1414
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Exchange Act:
 
Title of Each ClassTrading Symbol(s)Name of each exchange on which registered
Common Stock, No Par ValueLCNBNASDAQ

Securities registered pursuant to 12(g) of the Exchange Act:

___None___None
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes         No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes         No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes         No




Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes         No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act. 
Large Accelerated filer ☐                    Accelerated filer ☐
Non-accelerated filer ☒                    Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes         No

The aggregate market value of the registrant’s outstanding voting common stock held by nonaffiliates on June 30, 2020,2022, determined using a per share closing price on that date of $15.96$14.95 as quoted on the NASDAQ Capital Market, was $195,144,851.$160,326,132.

As of March 9, 2021, 12,814,98714, 2023, 11,259,642 common shares were issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement included in the Notice of Annual Meeting of Shareholders to be held April 20, 2021,24, 2023, which Proxy Statement will be mailed to shareholders within 120 days from the end of the fiscal year ended December 31, 20202022 are incorporated by reference into Part III.




LCNB CORP.
For the Year Ended December 31, 20202022

TABLE OF CONTENTS
PART I
Item 1.  Business
Item 1A.  Risk Factors
Item 2.  Properties
  
PART II
Item 9B.  Other Information
  
PART III
  
PART IV
  

-3-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


PART I

Glossary of Abbreviations and Acronyms

ASC            Accounting Standards Codification
ASU            Accounting Standards Update
Bank            LCNB National Bank
BNB            BNB Bancorp, Inc.
Brookville National    Brookville National Bank
BSA            Bank Secrecy Act
CARES Act        Coronavirus Aid, Relief, and Economic Security Act
CEO            Chief Executive Officer
CFO    `        Chief Financial Officer
CFPB            Consumer Financial Protection Bureau
Citizens National        Citizens National Bank
CFB            Columbus First Bancorp, Inc.
Columbus First        Columbus First Bank
Company        LCNB Corp. and its consolidated subsidiaries as a whole
CRA            Community Reinvestment Act of 1977
DEI            Diversity, Equity, and Inclusion
DIF            Deposit Insurance Fund
Dodd-Frank Act        Dodd-Frank Wall Street Reform and Consumer Protection Act
Eaton National        Eaton National Bank & Trust Co.
FASB            Financial Accounting Standards Board
FDIC            Federal Deposit Insurance Corporation
FHLB            Federal Home Loan Bank
First Capital        First Capital Bancshares, Inc.
ICS            Insured Cash Sweep
LCNB            LCNB Corp. and its consolidated subsidiaries as a whole
OCC            Office of the Comptroller of the Currency
PPP            Paycheck Protection Program
PPPLF            Paycheck Protection Program Liquidity Facility
SBA            Small Business Administration
SEC            Securities and Exchange Commission
SVP            Senior Vice President
AFSAvailable-for-Sale
ASCAccounting Standards Codification
ASUAccounting Standards Update
BankLCNB National Bank
BSABank Secrecy Act
CARES ActCoronavirus Aid, Relief, and Economic Security Act
CEOChief Executive Officer
CFOChief Financial Officer
CFPBConsumer Financial Protection Bureau
Citizens NationalCitizens National Bank
CFBColumbus First Bancorp, Inc.
Columbus FirstColumbus First Bank
CompanyLCNB Corp. and its consolidated subsidiaries as a whole
CRACommunity Reinvestment Act of 1977
DEIDiversity, Equity, and Inclusion
DIFDeposit Insurance Fund
Dodd-Frank ActDodd-Frank Wall Street Reform and Consumer Protection Act
Eaton NationalEaton National Bank & Trust Co.
Economic Aid ActEconomic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act
FASBFinancial Accounting Standards Board
FDICFederal Deposit Insurance Corporation
FHLBFederal Home Loan Bank
First CapitalFirst Capital Bancshares, Inc.
FOMCFederal Open Market Committee of the Federal Reserve System
GAAPGenerally Accepted Accounting Principles
ICSInsured Cash Sweep
IRAIndividual Retirement Account
LCNBLCNB Corp. and its consolidated subsidiaries as a whole
LIHTCLow Income Housing Tax Credit
NOWNegotiable Order of Withdrawal
OCCOffice of the Comptroller of the Currency
PPPPaycheck Protection Program
SBASmall Business Administration
SECSecurities and Exchange Commission
TDRsTroubled Debt Restructurings







-4-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Item 1.  Business

FORWARD-LOOKING STATEMENTS

Certain statements made in this document regarding LCNB’s financial condition, results of operations, plans, objectives, future performance and business, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as “anticipate”, “could”, “may”, “feel”, “expect”, “believe”, "might", “plan”, and similar expressions.

These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNB’s business and operations. Additionally, LCNB’s financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to:

1.the success, impact, and timing of the implementation of LCNB’s business strategies;




-4-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


2.the significant risks andongoing uncertainties for LCNB's business, results of operations and financial condition, as well as its regulatory capital and liquidity ratios and other regulatory requirements, caused by the COVID-19 pandemic which will depend on several factors, includingresulting from the scope and duration of the pandemic, its influence on financial markets, the effectiveness of LCNB's work from home arrangements and staffing levels in operational facilities, the impact of market participants on which LCNB relies, and actions taken by governmental authorities and other third parties in response to the pandemic;
3.the disruption of global, national, state, and local economies associated with the COVID-19 pandemic and other geopolitical conditions, which could effectaffect LCNB's liquidity and capital positions, impair the ability of our borrowers to repay outstanding loans, impair collateral values, and further increase the allowance for credit losses;
4.LCNB’s ability to integrate recent and any future acquisitions may be unsuccessful, or may be more difficult, time-consuming, or costly than expected;
5.LCNB may incur increased loan charge-offs in the future;
6.LCNB may face competitive loss of customers;
7.changes in the interest rate environment, which may include further interest rate increases, may have results on LCNB’s operations materially different from those anticipated by LCNB’s market risk management functions;
8.changes in general economic conditions and increased competition could adversely affect LCNB’s operating results;
9.changes in regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNB’s operating results;
10.LCNB may experience difficulties growing loan and deposit balances;
11.United States trade relations with foreign countries could negatively impact the financial condition of LCNB's customers, which could adversely affect LCNB 's operating results and financial condition;
12.deterioration in the financial condition of the U.S. banking system may impact the valuations of investments LCNB has made in the securities of other financial institutions resulting in either actual losses or other than temporary impairments on such investments;
13.difficulties with technology or data security breaches, including cyberattacks, that could negatively affect LCNB's ability to conduct business and its relationships with customers, vendors, and others;
14.adverse weather events and natural disasters and global and/or national epidemics;epidemics could negatively affect LCNB's customers given its concentrated geographic scope, which could impact LCNB's operating results; and
15.government intervention in the U.S. financial system, including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the CARES Act, the Dodd-Frank Act, the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities, and the Tax Cuts and Jobs Act.Act, and any such future regulatory actions or reforms. 

Forward-looking statements made herein reflect management's expectations as of the date such statements are made. Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made. 





-5-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


DESCRIPTION OF LCNB'S BUSINESS

General Description

LCNB Corp., an Ohio corporation formed in December 1998, is a financial holding company headquartered in Lebanon, Ohio.  Substantially all of the assets, liabilities and operations of LCNB Corp. are attributable to its wholly-owned subsidiary, LCNB National Bank.  LCNB Risk Management, Inc., a captive insurance agency, was incorporated in Nevada by LCNB Corp. during the second quarter 2017. The predecessor of LCNB Corp., the Bank, was formed as a national banking association in 1877.  On May 19, 1999, the Bank became a wholly-owned subsidiary of LCNB Corp.  LCNB Risk Management, Inc., a captive insurance agency, was incorporated in Nevada by LCNB Corp. during the second quarter of 2017.   

Loan products offered include commercial and industrial loans, commercial and residential real estate loans, agricultural loans, construction loans, various types of consumer loans, and Small Business Administration loans.  The Bank's residential mortgage lending activities consist primarily of loans for purchasing or refinancing personal residences, home equity lines of credit, and loans for commercial or consumer purposes secured by residential mortgages.  Most longer term, fixed-rate residential real estate loans are sold to the Federal Home Loan Mortgage Corporation with servicing retained.  Consumer lending activities include automobile, boat, home improvement and personal loans.

-5-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The Wealth Management Division of the Bank provides complete trust administration, estate settlement, and fiduciary services and also offers investment management of trusts, agency accounts, individual retirement accounts, and foundations/endowments.

Security brokerage services are offered by the Bank through arrangements with LPL Financial LLC, a registered broker/dealer.  Licensed brokers offer a full range of investment services and products, including financial needs analysis, mutual funds, securities trading, annuities, and life insurance.

Other services offered include safe deposit boxes, night depositories, cashier's checks, bank-by-mail, ATMs, cash and transaction services, debit cards, wire transfers, electronic funds transfer, utility bill collections, notary public service, cash management services, 24-hour telephone banking, PC Internet banking, mobile banking, and other services tailored for both individuals and businesses.

The Bank is not dependent upon any one significant customer or specific industry.  Business is not seasonal to any material degree.

The address of the main office of the Bank is 2 North Broadway, Lebanon, Ohio 45036; telephone (513) 932-1414.

Primary Market Area

The Bank considers its primary market area to consist of counties where it has a physical presence and neighboring counties, which includes Southwestern and South Central Ohio. At December 31, 2020,2022, the Bank had:
3330 offices, including a main office in Warren County, Ohio and branch offices in Warren, Butler, Clinton, Clermont, Fayette, Franklin, Hamilton, Montgomery, Preble, and Ross Counties, Ohio,
an Operations Center in Warren County, Ohio,
a vacant lot in Chillicothe, Ohio for future construction,
and 3635 ATMs.

The Hunter Office, located in Warren County, closed at the end of the business day on January 12, 2023.

Competition

The Bank faces strong competition both in making loans and attracting deposits.  The deregulation of the banking industry and the wide spread enactment of state laws that permit multi-bank holding companies as well as the availability of nationwide interstate banking has created a highly competitive environment for financial services providers. The Bank competes with other national and state banks, savings and loan associations, credit unions, finance companies, mortgage brokerage firms, realty companies with captive mortgage brokerage firms, mutual funds, insurance companies, brokerage and investment banking companies, Financial Technology or "FinTech" companies, and other financial intermediaries operating in its market and elsewhere, many of whom have substantially larger financial and managerial resources.
-6-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The Bank seeks to minimize the competitive effect of other financial institutions through a community banking approach that emphasizes direct customer access to the Bank's CEO and other officers in an environment conducive to friendly, informed, and courteous personal services.  Management believes that the Bank is well positioned to compete successfully in its primary market area.  Competition among financial institutions is based upon interest rates offered on deposit accounts, interest rates charged on loans and other credit and service charges, availability of electronic banking services, the quality and scope of the services rendered, and the convenience of the banking facilities and in the case of loans to commercial borrowers, relative lending limits.electronic banking technologies.

The ability to access and use technology is an increasingly competitive factor in the financial services industry. Technology relating to the delivery of financial services, the security and privacy of customer information, and the processing of information is evolving rapidly. LCNB must continually make technology investments to remain competitive in the financial services industry.

Management believes the commitment of the Bank to personal service, innovation, and involvement in the communities and primary market areas it serves, as well as its commitment to quality community banking service, are factors that contribute to its competitive advantage.




-6-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Supervision and Regulation

Both federal and state laws extensively regulate bank holding companies, financial holding companies, and banks. These laws (and the regulations promulgated thereunder) are primarily intended to protect depositors and the DIF of the FDIC. The following information describes particular laws and regulatory provisions relating to financial holding companies and banks. This discussion is qualified in its entirety by reference to the particular laws and regulatory provisions. A change in any of these laws or regulations may have a material effect on our business and the business of our subsidiaries.

Bank Holding Companies and Financial Holding Companies

Historically, the activities of bank holding companies were limited to the business of banking and activities closely related or incidental to banking. Bank holding companies were generally prohibited from acquiring control of any company that was not a bank and from engaging in any business other than the business of banking or managing and controlling banks. The Gramm-Leach-Bliley Act, which took effect on March 12, 2000, dismantled many Depression-era restrictions against affiliations between banking, securities, and insurance firms by permitting bank holding companies to engage in a broader range of financial activities, so long as certain safeguards are observed. Specifically, bank holding companies may elect to become “financial holding companies” that may affiliate with securities firms and insurance companies and engage in other activities that are financial in nature or incidental to a financial activity. Thus, with the enactment of the Gramm-Leach-Bliley Act, banks, security firms, and insurance companies find it easier to acquire or affiliate with each other and cross-sell financial products. The Gramm-Leach-Bliley Act permits a single financial services organization to offer a more complete array of financial products and services than historically was permitted.

A financial holding company is essentially a bank holding company with significantly expanded powers. Under the Gramm-Leach-Bliley Act, in addition to traditional lending activities, the following activities are among those that are deemed “financial in nature” for financial holding companies: securities underwriting, dealing in or making a market in securities, sponsoring mutual funds and investment companies, insurance underwriting and agency activities, activities which the Federal Reserve Board determines to be closely related to banking, and certain merchant banking activities.

LCNB elected to become a financial holding company on April 11, 2000. As a financial holding company, LCNB has very broad discretion to affiliate with securities firms and insurance companies, provide merchant banking services, and engage in other activities that the Federal Reserve Board has deemed financial in nature. In order to continue as a financial holding company, LCNB must continue to be well-capitalized, well-managed, and maintain compliance with the Community Reinvestment Act. Depending on the types of financial activities that LCNB may elect to engage in, under the Gramm-Leach-Bliley Act’s functional regulation principles, it may become subject to supervision by additional government agencies. The election to be treated as a financial holding company increases LCNB's ability to offer financial products and services that historically it was either unable to provide or was only able to provide on a limited basis. As a result, LCNB will face increased competition in the markets for any new financial products and services that it may offer. Likewise, an increased amount of consolidation among banks and securities firms or banks and insurance firms could result in a growing number of large financial institutions that could compete aggressively with LCNB.
-7-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The Bank is subject to the provisions of the National Bank Act.  The Bank is subject to primary supervision, regulation and examination by the OCC. The Bank is also subject to the rules and regulations of the Board of Governors of the Federal Reserve System and the FDIC.

Banking Operations.

LCNB Corp. and the Bank are subject to an extensive array of banking laws and regulations that are intended primarily for the protection of the Bank’s customers and depositors.  These laws and regulations govern such areas as permissible activities, loans and investments, and rates of interest that can be charged on loans and reserves.  LCNB Corp. and the Bank also are subject to general U.S. federal laws and regulations and to the laws and regulations of the State of Ohio.  Set forth below are brief descriptions of selected laws and regulations applicable to LCNB Corp. and the Bank.





-7-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Safe and Sound Banking Practices.

Bank holding companies are not permitted to engage in unsafe and unsound banking practices. The Federal Reserve Board’s Regulation Y, for example, generally requires a holding company to give the Federal Reserve Board prior notice of any redemption or repurchase of its own equity securities, if the consideration to be paid, together with the consideration paid for any repurchases or redemptions in the preceding year, is equal to 10% or more of the bank holding company’s consolidated net worth. The Federal Reserve Board may oppose the transaction if it believes that the transaction would constitute an unsafe or unsound practice or would violate any law or regulation. Depending upon the circumstances, the Federal Reserve Board could take the position that paying a dividend would constitute an unsafe or unsound banking practice.

The Federal Reserve Board has broad authority to prohibit activities of bank holding companies and their nonbanking subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws or regulations, and can assess civil money penalties for certain activities conducted on a knowing and reckless basis, if those activities caused a substantial loss to a depository institution. The penalties can be as high as $1.0 million for each day the activity continues.

Deposit Insurance Coverage and Assessments

The Bank is FDIC insured. Through the DIF, the FDIC provides deposit insurance protection that covers all deposit accounts in FDIC-insured depository institutions up to applicable limits (currently $250,000 per depositor).  

The Bank must pay assessments to the FDIC under a risk-based assessment system for this federal deposit insurance protection. FDIC-insured depository institutions pay insurance premiums at rates based on their risk classification. Institutions assigned to higher risk classifications (i.e., institutions that pose a greater risk of loss to the DIF) pay assessments at higher rates than institutions assigned to lower risk classifications. An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to bank regulators. Through December 31, 2020,2022, the assessment rate for the Bank was at the lowest risk-based premium available, which was 3.00% of the assessment base per annum. In addition, the FDIC can impose special assessments to cover shortages in the DIF and has imposed special assessments in the past.

InOn October 2010,18, 2022, the FDIC adoptedissued a new Restoration Plan forfinal rule that will increase the DIFinitial base deposit insurance assessment rate paid by insured depository institutions by two basis points, beginning with the first quarterly assessment period of 2023. According to ensurethe FDIC, the proposal increases the likelihood that the fundits designated reserve ratio reacheswill reach the required minimum level of 1.35% by the statutory deadline of September 30, 2020, as required by2028 and will support progress toward achieving the Dodd-Frank Act. On April 26, 2016, the FDIC adoptedlong-term goal of a rule amending pricing for2% ratio. LCNB's initial base deposit insurance for institutions with less than $10 billionrate will increase from three to five basis points when the final rule takes effect. The increase will remain in assets, effectiveeffect until the quarter after the fundlong-term goal of a 2% FDIC designated reserve ratio reached 1.15%. The fund reserve ratio reached 1.15% effective as of June 30, 2016. As a result, the Bank’sis achieved. Progressively lower assessment rate was decreased to the rate stated above effective July 1, 2016. The Dodd-Frank Act also eliminated the requirement that the FDIC pay dividends to insured depository institutionsrates will take effect when the reserve ratio exceeds certain thresholds.

The Dodd-Frank Act required the FDIC to offset the effect of increasingreaches 2% and again when the reserve ratio on insured depository institutions with total consolidated assets of less than $10 billion, such as the Bank. In September 2018, the reserve ratio reached 1.36% at which time banks with assets of less than $10 billion were awarded assessment credits for the portion of their assessments that contributed to the growth in the reserve ratio from 1.15% to 1.35%reaches 2.5%. The Bank’s assessment credit totaled $413,000 of which $223,000 was applied against the September 30, 2019 and December 31, 2019 assessment invoices and $190,000 was applied against the March 31, 2020 and June 30, 2020 assessment invoices.

As required by the Dodd-Frank Act, the FDIC also revised the deposit insurance assessment system, effective April 1, 2011, to base assessments on the average total consolidated assets of insured depository institutions during the assessment period, less the average tangible equity of the institution during the assessment period, as opposed to solely bank deposits at an institution. This base assessment change necessitated that the FDIC adjust the assessment rates to ensure that the revenue collected under the new assessment system will approximately equal that under the existing assessment system.

Under the Financial Institutions Reform, Recovery, and Enforcement Act of 1989 ("FIRREA"), an FDIC-insured depository institution can be held liable for any losses incurred by the FDIC in connection with (1) the “default” of one of its FDIC-insured subsidiaries or (2) any assistance provided by the FDIC to one of its FDIC-receivers. “In danger of default” is defined generally as the existence of certain conditions indicating that a default is likely to occur in the absence of regulatory assistance. LCNB has never received an "in danger of default" categorization.


-8-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Dividends

LCNB Corp. is a legal entity separate and distinct from the Bank. LCNB Corp. receives most of its revenue from dividends paid to it by the Bank. During the years ended December 31, 2022, 2021 and 2020, dividends paid by LCNB National Bank to LCNB Corp. totaled $16,950,000, $15,000,000, and $11,250,000, respectively.

Described below are some of the laws and regulations that apply when either LCNB Corp. or the Bank pay or paid dividends.

The Federal Reserve Board and the OCC have issued policy statements that recommend that bank holding companies and insured banks should generally only pay dividends to the extent net income is sufficient to cover both cash dividends and a rate of earnings retention consistent with capital needs, asset quality, and overall financial condition. Further, the Federal Reserve Board’s policy provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding company’s ability to serve as a source of strength to its banking subsidiaries. In addition, the Federal Reserve Board has indicated that each bank holding company should carefully review its dividend policy and has discouraged payment ratios that are at maximum allowable levels, which is the maximum dividend amount that may be issued and allow the Company to still maintain its target Tiertier 1 capital ratio, unless both asset quality and capital are very strong.

To pay dividends, the Bank must maintain adequate capital above regulatory guidelines. Under federal law, the Bank cannot pay a dividend if, after paying the dividend, the Bank would be “undercapitalized.” In addition, nationalNational banks are required by federal law to obtain the prior approval of the OCC in order to declare and pay dividends if the total of all dividends declared in any calendar year would exceed the total of (1) such bank’s net profits (as defined and interpreted by regulation) for that year plus (2) its retained net profits (as defined and interpreted by regulation) for the preceding two calendar years, less any required transfers to surplus. In addition, these banks may only pay dividends to the extent that retained net profits (including the portion transferred to surplus) exceed bad debts (as defined by regulation).

Affiliate Transactions

The Company and the Bank and other subsidiaries are "affiliates" within the meaning of the Federal Reserve Act. The Federal Reserve Act imposes limitations on a bank with respect to extensions of credit to, investments in, and certain other transactions with, its parent bank holding company and the holding company’s other subsidiaries. Loans and extensions of credit from the Bank to its affiliates are also subject to various collateral requirements. Further, the Bank's authority to extend credit to the Company's directors, executive officers and principal shareholders, including their immediate family members, corporations and other entities that they control, is subject to the restrictions and additional requirements of the Federal Reserve Act and Regulation O promulgated thereafter. These statutes and regulations impose specific limits on the amount of loans the Bank may make to directors and other insiders, and specify approval procedures that must be followed in making loans that exceed certain amounts.

Capital

LCNB and the Bank are each required to comply with applicable capital adequacy standards established by the Federal Reserve Board and the OCC, respectively. The current risk-based capital standards applicable to LCNB and the Bank are based on the December 2010 final capital framework for strengthening international capital standards, known as Basel III.    

In July 2013, the federal bank regulators approved final rules (the “Basel III Rules”) implementing the Basel III framework as well as certain provisions of the Dodd-Frank Act. The Basel III Rules substantially revised the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries. The Basel III Rules became effective for LCNB and the Bank on January 1, 2015 (subject to a phase-in period for certain provisions).

The Basel III Rules established three components of regulatory capital: (1) common equity tier 1 capital (“CET1”), (2) additional tier 1 capital, and (3) tier 2 capital. Tier 1 capital is the sum of CET1 and additional tier 1 capital instruments meeting certain revised requirements. Total capital is the sum of tier 1 capital and tier 2 capital. Under the Basel III Rules, for most banking organizations, the most common form of additional tier 1 capital is non-cumulative perpetual preferred stock and the most common form of tier 2 capital is subordinated notes and a portion of the allocation for loan and lease losses, in each case, subject to the Basel III Rules’ specific requirements. LCNB Corp. does not have any non-cumulative perpetual preferred stock or subordinated notes.



-9-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Under the Basel III Rules, the minimum capital ratios effective as of January 1, 2015 are: (i) 4.5% CET1 to risk-weighted assets; (ii) 6.0% tier 1 capital to risk-weighted assets; (iii) 8.0% total capital to risk-weighted assets; and (iv) 4.0% tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”). The Basel III Rules established a “capital conservation buffer” of 2.5% above the new regulatory minimum risk-based capital requirements. The conservation buffer, when added to the capital requirements, resulted in the following minimum ratios: (i) a CET1 risk-based capital ratio of 7.0%, (ii) a tier 1 risk-based capital ratio of 8.5%, and (iii) a total risk-based capital ratio of 10.5%. An institution is subject to limitations on certain activities including payment of dividends, share repurchases, and discretionary bonuses to executive officers if its capital level is below the buffer amount.     

With respect to the Bank, the Basel III Rules also revised the “prompt corrective action” regulations pursuant to Section 38 of the Federal Deposit Insurance Act, as discussed below under “Prompt Corrective Action.”

As See Note 14 - Regulatory Matters of December 31, 2020, LCNB had a total risk-based capital ratio of 12.48%, a tier 1 capital to risk-weighted asset ratio of 12.48%, a CET1 to risk-weighted assets ratio of 12.91% and a leverage ratio of 10.06%. Thesethe consolidated financial statements for more information concerning LCNB's compliance with regulatory capital ratios were calculated under the Basel III Rules.ratios.

In November 2019, the federal banking regulators published final rules implementing a simplified measure of capital adequacy for certain banking organizations that have less than $10 billion in total consolidated assets. Under the final rules, which went into effect on January 1, 2020, depository institutions and depository institution holding companies that have less than $10 billion in total consolidated assets and meet other qualifying criteria, including a leverage ratio of greater than 9%, off-balance-sheet exposures of 25% or less of total consolidated assets, and trading assets plus trading liabilities of 5% or less of total consolidated assets, are deemed “qualifying community banking organizations” and are eligible to opt into the “community bank leverage ratio framework.” A qualifying community banking organization that elects to use the community bank leverage ratio framework and that maintains a leverage ratio of greater than 9% is considered to have satisfied the generally applicable risk-based and leverage capital requirements under the Basel III Rules and, if applicable, is considered to have met the “well capitalized” ratio requirements for purposes of its primary federal regulator’s prompt corrective action rules, discussed below. LCNB Corp. and the Bank have not opted to use the community bank leverage ratio framework, but may make such an election in the future.

Prompt Corrective Action

A banking organization’s capital plays an important role in connection with regulatory enforcement as well. Federal law provides the federal banking regulators with broad power to take prompt corrective action to resolve the problems of undercapitalized institutions. The extent of the regulators’ powers depends on whether the institution in question is “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized,” in each case as defined by regulation. Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers include: (i) requiring the institution to submit a capital restoration plan; (ii) limiting the institution’s asset growth and restricting its activities; (iii) requiring the institution to issue additional capital stock (including additional voting stock) or to be acquired; (iv) restricting transactions between the institution and its affiliates; (v) restricting the interest rate that the institution may pay on deposits; (vi) ordering a new election of directors of the institution; (vii) requiring that senior executive officers or directors be dismissed; (viii) prohibiting the institution from accepting deposits from correspondent banks; (ix) requiring the institution to divest certain subsidiaries; (x) prohibiting the payment of principal or interest on subordinated debt; and (xi) ultimately, appointing a receiver for the institution.

Under current regulations, the Bank was “well capitalized” as of December 31, 2020.2022.








-10-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Community Reinvestment Act of 1977

The CRA subjects a bank to regulatory assessment to determine if the institution meets the credit needs of its entire community, including low-and moderate-income neighborhoods served by the bank, and to take that determination into account in its evaluation of any application made by such bank for, among other things, approval of the acquisition or establishment of a branch or other depository facility, an office relocation, a merger, or the acquisition of shares of capital stock of another financial institution. The regulatory authority prepares a written evaluation of an institution’s record of meeting the credit needs of its entire community and assigns a rating. These ratings are “Outstanding,” “Satisfactory,” “Needs Improvement,” and “Substantial Non-Compliance.” Institutions with ratings lower than “Satisfactory” may be restricted from engaging in the aforementioned activities. Management believes the Bank has taken and takes significant actions to comply with the CRA and it received a “Satisfactory” rating in its most recent review by federal regulators with respect to its compliance with the CRA.

BSA and AML

Under the BSA, financial institutions are required to monitor and report unusual or suspicious account activity that might signify money laundering, tax evasion, or other criminal activities, as well as transactions involving the transfer or withdrawal of amounts in excess of prescribed limits. The BSA is sometimes referred to as an “anti-money laundering” law (“AML”). Several AML acts, including provisions in Title III of the USA PATRIOT Act of 2001, have been enacted to amend the BSA. Under the USA PATRIOT Act, financial institutions are subject to prohibitions against specified financial transactions and account relationships as well as enhanced due diligence and “know your customer” standards in their dealings with financial institutions and foreign customers. 

In addition, under the USA PATRIOT Act, the Secretary of the U.S. Department of the Treasury ("Treasury") has adopted rules addressing a number of related issues, including increasing the cooperation and information sharing between financial institutions, regulators, and law enforcement authorities regarding individuals, entities, and organizations engaged in, or reasonably suspected based on credible evidence of engaging in, terrorist acts or money laundering activities. Any financial institution complying with these rules will not be deemed to violate the privacy provisions of the Gramm-Leach-Bliley Act that are discussed below. Finally, under the regulations of the Office of Foreign Asset Control ("OFAC") financial institutions are required to monitor and block transactions with certain “specially designated nationals” who OFAC has determined pose a risk to U.S. national security.

Incentive Compensation

LCNB is subject to regulatory rules and guidance regarding employee incentive compensation policies intended to ensure that incentive-based compensation does not undermine the safety and soundness of the institution by encouraging excess risk-taking. LCNB's incentive compensation arrangements must provide employees with incentives that appropriately balance risk and reward and do not encourage imprudent risk, be compatible with effective controls and risk managements, and be supported by strong corporate governance, including active and effective oversight by LCNB's board of directors.

Consumer Laws and Regulations

LCNB is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the following list is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, The Fair and Accurate Credit Transactions Act, The Real Estate Settlement Procedures Act, and the Fair Housing Act, among others. These laws and regulations, among other things, prohibit discrimination on the basis of race, gender, or other designated characteristics and mandate various disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers. These and other laws also limit finance charges or other fees or charges earned for offering various services. LCNB must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations.






-11-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Consumer Financial Protection Bureau

The Dodd-Frank Act created an independent federal agency called the Consumer Financial Protection Bureau, which is granted broad rulemaking, supervisory, and enforcement powers under various federal consumer financial protection laws, including the Equal Credit Opportunity Act, Truth in Lending Act, Real Estate Settlement Procedures Act, Fair Credit Reporting Act, Fair Debt Collection Act, the Consumer Financial Privacy provisions of the Gramm-Leach-Bliley Act, and certain other statutes. The CFPB has examination and primary enforcement authority with respect to depository institutions with $10 billion or more in assets. Smaller institutions are subject to rules promulgated by the CFPB but continue to be examined and supervised by federal banking regulators for consumer compliance purposes. The CFPB has authority to prevent unfair, deceptive, or abusive practices in connection with the offering of consumer financial products. The Dodd-Frank Act permits states to adopt consumer protection laws and standards that are more stringent than those adopted at the federal level and, in certain circumstances, permits the state attorney general to enforce compliance with both the state and federal laws and regulations.

The CFPB has finalized rules relating to, among other things, remittance transfers under the Electronic Fund Transfer Act, which requires companies to provide consumers with certain disclosures before the consumer pays for a remittance transfer. These rules became effective in October 2013. The CFPB has also amended certain rules under Regulation C relating to home mortgage disclosure to reflect a change in the asset-size exemption threshold for depository institutions based on the annual percentage change in the Consumer Price Index for Urban Wage Earners and Clerical Workers. In addition, on January 10, 2013, the CFPB released its final “Ability-to-Repay/Qualified Mortgage” rules, which amended the Truth in Lending Act (Regulation Z). Regulation Z prohibits a creditor from making a higher-priced mortgage loan without regard to the consumer’s ability to repay the loan. The final amended rule implemented sections 1411 and 1412 of the Dodd-Frank Act, which generally require creditors to make a reasonable, good faith determination of a consumer’s ability to repay any consumer credit transaction secured by a dwelling (excluding an open-end credit plan, timeshare plan, reverse mortgage, or temporary loan) and establishes certain protections from liability under this requirement for “qualified mortgages.” The final rule also implemented section 1414 of the Dodd-Frank Act, which limits prepayment penalties. Finally, the final rule requires creditors to retain evidence of compliance with the rule for three years after a covered loan is consummated. This rule became effective January 10, 2014.

Consumer Privacy

State and federal banking regulators have issued various policy statements emphasizing the importance of technology risk management and supervision in evaluating the safety and soundness of depository institutions with respect to banks that contract with outside vendors to provide data processing and core banking functions. The use of technology-related products, services, delivery channels, and processes exposes a bank to various risks, particularly operational, privacy, security, strategic, reputation, and compliance risk. Banks are generally expected to prudently manage technology-related risks as part of their comprehensive risk management policies by identifying, measuring, monitoring, and controlling risks associated with the use of technology.

Under Section 501 of the Gramm-Leach-Bliley Act, the federal banking agencies have established appropriate standards for financial institutions regarding the implementation of safeguards to ensure the security and confidentiality of customer records and information, protection against any anticipated threats or hazards to the security or integrity of such records, and protection against unauthorized access to or use of such records or information in a way that could result in substantial harm or inconvenience to a customer. Among other matters, the rules require each bank to implement a comprehensive written information security program that includes administrative, technical, and physical safeguards relating to customer information.

Under the Gramm-Leach-Bliley Act, a financial institution must provide its customers with a notice of privacy policies and practices. Section 502 prohibits a financial institution from disclosing nonpublic personal information about a customer to nonaffiliated third parties unless the institution satisfies various notice and opt-out requirements and the customer has not elected to opt out of the disclosure. Under Section 504, the agencies are authorized to issue regulations as necessary to implement notice requirements and restrictions on a financial institution’s ability to disclose nonpublic personal information about customers to nonaffiliated third parties. Under the final rule the regulators adopted, all banks must develop initial and annual privacy notices which describe in general terms the bank’s information sharing practices. Banks that share nonpublic personal information about customers with nonaffiliated third parties must also provide customers with an opt-out notice and a reasonable period of time for the customer to opt out of any such disclosure, with certain exceptions. Limitations are placed on the extent to which a bank can disclose an account number or access code for credit card, deposit, or transaction accounts to any nonaffiliated third party for use in marketing.
-12-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Dodd-Frank Act and Regulatory Relief Act

The Dodd-Frank Act, which was enacted in July 2010, effected a fundamental restructuring of federal banking regulation. In addition to those provisions discussed above, among the Dodd-Frank Act provisions that have affected LCNB are the following:
creation of a new Financial Stability Oversight Council to identify systemic risks in the financial system and gives federal regulators new authority to take control of and liquidate financial firms;
elimination of the federal statutory prohibition against the payment of interest on business checking accounts;
prohibition on state-chartered banks engaging in derivatives transactions unless the loans to one borrower of the state in which the bank is chartered takes into consideration credit exposure to derivative transactions. For this purpose, derivative transactions include any contract, agreement, swap, warrant, note or option that is based in whole or in part on the value of, any interest in, or any quantitative measure or the occurrence of any event relating to, one or more commodity securities, currencies, interest or other rates, indices, or other assets;
requirement that the amount of any interchange fee charged by a debit card issuer with respect to a debit card transaction must be reasonable and proportional to the cost incurred by the issuer. On June 29, 2011, the Federal Reserve Board set the interchange rate cap at $0.21 per transaction and 5 basis points multiplied by the value of the transaction. While the restrictions on interchange fees do not apply to banks that, together with their affiliates, have assets of less than $10 billion, the rule could affect the competitiveness of debit cards issued by smaller banks; and
restrictions under the Volcker Rule of the Company’s ability to engage in proprietary trading and to invest in, sponsor and engage in certain types of transactions with certain private funds. The Company had until July 15, 2015 to fully conform to the Volcker Rule's restrictions.

Management continues to review actively the provisions of the Dodd-Frank Act and assess its probable impact on its business, financial condition, and results of operations.

The Economic Growth, Regulatory Relief, and Consumer Protection Act (the "Regulatory Relief Act") was signed into law on May 24, 2018. The Regulatory Relief Act scales back certain aspects of the Dodd-Frank Act and provides other regulatory relief for financial institutions. Certain provisions affecting LCNB include:
Simplifying regulatory capital requirements by providing that banks with less than $10 billion in total consolidated assets that meet a to-be-developed community bank leverage ratio of tangible equity to average consolidated assets between eight and ten percent will be deemed to be in compliance with risk-based capital and leverage requirements.
Changing how federal financial institution regulators classify certain municipal securities assets under the liquidity coverage ratio rule;
Exempting certain reciprocal deposits from treatment as brokered deposits under the FDIC's brokered deposits rule;
Exempting banks with less than $10 billion in total consolidated assets from certain provisions under the Volcker Rule; and
Authorizing new banking procedures to better facilitate online transactions.

Monetary Policy

Banks are affected by the credit policies of monetary authorities, including the Federal Reserve Board, that affect the national supply of credit. The Federal Reserve Board regulates the supply of credit in order to influence general economic conditions, primarily through open market operations in United States government obligations, varying the discount rate on financial institution borrowings, varying reserve requirements against financial institution deposits, and restricting certain borrowings by financial institutions and their subsidiaries. The monetary policies of the Federal Reserve Board have had a significant effect on the operating results of banks in the past and are expected to continue to do so in the future.






-13-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Regulatory Reform and Legislation

From time to time, various legislative and regulatory initiatives are introduced in Congress and state legislatures, as well as by regulatory agencies. Such initiatives may include proposals to expand or contract the powers of bank holding companies and depository institutions or proposals to substantially change the financial institution regulatory system. Such legislation could change banking statutes and the operating environment of LCNB and the Bank in substantial and unpredictable ways. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities, or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. LCNB and the Bank cannot predict whether any such legislation will be enacted, and, if enacted, the effect that it, or any implementing regulations, would have on the financial condition or results of operations of LCNB and the Bank. A change in statutes, regulations, or regulatory policies applicable to LCNB and the Bank could have a material effect on LCNB’s business, financial condition, and results of operations. At this time, LCNB and the Bank do not expect material costs and effects to result from any federal, state, or local environmental laws that may be enacted.

Human Capital

As of December 31, 2020,2022, LCNB employed 331309 full-time equivalent employees working throughout the ten Ohio counties in which LCNB operates. LCNB considers these individuals the most important influence contributing to the Bank’s success and is committed to investing in their ongoing growth and development.

LCNB fosters a welcoming environment that celebrates diversity, equity, and inclusion for all.Through an ongoing partnership with the National Conference for Community and Justice of Greater Dayton, its employee-based DE&I Council is working to expand education and sharing experiences; to acknowledge, celebrate, and encourage diverse backgrounds interests, and lifestyles; to broaden recruitment efforts with a focus on growing diverse talent; and to communicate and share LCNB's overall commitment to diversity, equity and inclusion.

LCNB places a high priority on training and development and has enjoyed a long history of promoting from within the organization. organization, as evidenced by the executive management team, which averages 22 years of tenure with LCNB.Through a blend of strong internal talent and diverse new talent, the Bank has been able to successfully navigate the ongoing challenges related to talent depth and the need to obtain or enhance specific skill sets as itdepth.As LCNB grows and develops new products and services. LCNBservices, the Bank continues to look atseek innovative, cost effective, and efficient ways to educate and develop its employees. Through a blend of online education, interactive training sessions, and experiential learning, LCNB provides opportunities for those who desire to fine-tune existing skills as well as those who desire to prepare for the next steps along their career path.

LCNB places a high priority onvalues and invests in overall employee well-being and satisfaction, providing employees with compensation and benefits that are competitive with those provided by other financial institutions and major employers within LCNB's market area.In addition to traditional benefits, which include health, dental, life, vision, and long-term disability insurance, LCNB offers other voluntary coverages.Some of these benefits are paid for by the Bank, others are shared cost, and some are employee-paid.LCNB also provides all employees access to a personal care advocate through the LCNB Care Center.Advocates provide independent, confidential support in navigating all aspects of health care benefits.Additional benefits include a matching 401-K plan, as well asa performance bonus plan, and tuition reimbursement plans.

LCNB has an active Wellness Committee that assists incomprised of employees from across the well-being of all employees.Bank. The committee promotes activities, education, and consultation that improve the health and lives of employees and their families. While this initiative is important every year, it was extremely important in 2020 as we went through and continue to go through the COVID-19 pandemic period. In addition to these efforts, LCNB also offers aA no-cost Employee Assistance Program (EAP) benefit foroffers benefits that are available to both full-time and part-time employees and members of their households. These confidential services continueServices include 24/7 access to be promotedlicensed mental health professionals, ongoing personal coaching sessions, and utilized.

Fostering a culturereferrals to additional support resources based on needs. As part of openevolving wellness efforts, LCNB provides employees with an interactive online Health and transparent communication is always extremely important, however enhancing this area was and is critical for employment comfort and engagement. In 2020, the Bank began quarterly Town Hall meetings with all employees. In addition, senior management provides weekly informational updates through emailWellness Portal, which offers employees access to all employees, offering to participate in departmental or branch staff meetings. Both the quarterly Town Hall meetings and the employee updates will continue in 2021.

LCNB supports a welcoming environment that celebrates diversity, equity, and inclusion for all. Its employee-based DEI Committee is working to expand education and sharing experiences; acknowledge, celebrate, and encourage diverse recruitment efforts, backgrounds, and lifestyles; and communicate and share LCNB's commitment to diversity, equity and inclusion. LCNB has partneredpersonalized one-on-one sessions with a third party to facilitate progress within the DEI Committee. Past efforts include an employee survey and unconscious bias education for officers and managers.




certified health coach, trainer, licensed dietician, or registered nurse.




-14-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Fostering and enhancing a culture of open and transparent communication remains extremely important to the Bank. In 2020, the Bank initiated quarterly Town Hall Meetings and weekly informational emails from senior management that allowed all employees to participate and receive information. These initiatives were very valuable during the Pandemic and the Bank continues both to this day. The Bank will do the same in 2023 along with some smaller scheduled group meetings at various locations within our market areas to further communicate important initiatives and information. In addition, senior management is available to participate in department and branch staff meetings upon request.

Availability of Financial Information

LCNB files unaudited quarterly financial reports on Form 10-Q, annual financial reports on Form 10-K, current reports on Form 8-K, and amendments to these reports are filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 with the SEC.  Copies of these reports are available free of charge in the shareholder information section of the Bank's website, www.lcnb.com, as soon as reasonably practicable after they are electronically filed or furnished to the SEC, or by writing to:

Robert C. Haines II
Executive Vice President, CFO
LCNB Corp.
2 North Broadway
P.O. Box 59
Lebanon, Ohio 45036

The SEC also maintains an internet site (www.sec.gov) that contains reports, proxy and information statements, and other information regarding registrants that file reports electronically, as LCNB does.

STATISTICAL INFORMATION
The following tables and certain tables appearing in Item 7, Management's Discussion and Analysis present additional statistical information about LCNB Corp. and its operations and financial condition. They should be read in conjunction with the consolidated financial statements and related notes and the discussion included in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, and Item 7A, Quantitative and Qualitative Disclosures about Market Risk.

Distribution of Assets, Liabilities and Shareholders' Equity; Interest Rates and Interest Differential

The table presenting an average balance sheet, interest income and expense, and the resultant average yield for average interest-earning assets and average interest-bearing liabilities is included in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations.

The table analyzing changes in interest income and expense by volume and rate is included in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations.






















-15-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Investment Portfolio

The following table presents the carrying values of securities for the years indicated:
 At December 31,
 202020192018
 (In thousands)
Debt securities available-for-sale:   
U.S. Treasury notes$2,388 2,309 2,235 
U.S. Agency notes67,900 48,984 78,340 
U.S. Agency mortgage-backed securities91,634 84,406 55,610 
Corporate securities1,179 — — 
Municipal securities46,370 42,301 102,236 
Total debt securities available-for-sale209,471 178,000 238,421 
Debt securities held-to-maturity:   
Municipal securities24,810 27,525 29,721 
Equity securities with a readily determinable fair value:
Mutual funds1,402 1,345 1,559 
Equity securities987 967 519 
Equity securities without a readily determinable fair value:
Mutual funds2,000 2,000 2,000 
Equity securities99 99 99 
Federal Reserve Bank stock4,652 4,652 4,653 
Federal Home Loan Bank stock5,203 5,203 4,845 
Total securities$248,624 219,791 281,817 























-16-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Contractual maturities of debt securities at December 31, 2020,2022, were as follows.  Actual maturities may differ from contractual maturities when issuers have the right to call or prepay obligations. Weighted average yield is based on amortized cost.
Available-for-SaleHeld-to-Maturity Available-for-SaleHeld-to-Maturity
Amortized
Cost
Fair
Value
YieldAmortized
Cost
Fair
Value
YieldAmortized
Cost
Fair
Value
Weighted Average YieldAmortized
Cost
Fair
Value
Weighted Average Yield
(Dollars in thousands) (Dollars in thousands)
U.S. Treasury notes:U.S. Treasury notes:      U.S. Treasury notes:      
Within one year Within one year$— — — %$— — — % Within one year$10,350 10,196 1.93 %$— — — %
One to five years One to five years2,268 2,388 2.07 %— — — % One to five years49,260 44,255 0.92 %— — — %
Five to ten yearsFive to ten years— — — %— — — %Five to ten years25,317 21,996 1.32 %— — — %
After ten yearsAfter ten years— — — %— — — %After ten years— — %— — — %
Total U.S. Treasury notesTotal U.S. Treasury notes2,268 2,388 2.07 %— — — %Total U.S. Treasury notes84,927 76,447 1.16 %— — — %
U.S. Agency notes:U.S. Agency notes:      U.S. Agency notes:      
Within one yearWithin one year— — — %— — — %Within one year— — — %— — — %
One to five yearsOne to five years28,703 29,049 0.88 %— — — %One to five years61,735 54,509 0.90 %— — — %
Five to ten yearsFive to ten years38,280 38,851 1.11 %— — — %Five to ten years27,425 23,467 1.54 %— — — %
After ten yearsAfter ten years— — — %— — — %After ten years— — — %— — — %
Total U.S. Agency notesTotal U.S. Agency notes66,983 67,900 1.01 %— — — %Total U.S. Agency notes89,160 77,976 1.09 %— — — %
Corporate bonds:Corporate bonds:Corporate bonds:
Within one yearWithin one year— — — %— — — %Within one year— — — %— — — %
One to five yearsOne to five years— — — %— — — %One to five years— — — %— — — %
Five to ten yearsFive to ten years1,200 1,179 4.29 %— — — %Five to ten years7,450 6,685 4.24 %— — — %
After ten yearsAfter ten years— — — %— — — %After ten years— — — %— — — %
Total corporate bondsTotal corporate bonds1,200 1,179 4.29 %— — — %Total corporate bonds7,450 6,685 4.24 %— — — %
Municipal securities (1):      
Municipal securities, tax-exempt (1):Municipal securities, tax-exempt (1):
Within one yearWithin one year1,356 1,345 3.04 %755 752 1.87 %
One to five yearsOne to five years4,181 4,090 2.62 %3,628 3,475 2.46 %
Five to ten yearsFive to ten years2,625 2,454 1.99 %1,994 1,847 4.97 %
After ten yearsAfter ten years730 635 3.77 %10,070 9,789 4.47 %
Total Municipal securitiesTotal Municipal securities8,892 8,524 2.59 %16,447 15,863 3.97 %
Municipal securities, taxable:Municipal securities, taxable:      
Within one yearWithin one year3,795 3,846 2.56 %2,135 2,144 2.06 %Within one year1,487 1,463 2.41 %— — — %
One to five yearsOne to five years16,728 17,401 2.56 %5,676 5,758 2.40 %One to five years17,850 16,450 2.25 %— — — %
Five to ten yearsFive to ten years23,808 24,387 1.73 %2,055 2,097 3.66 %Five to ten years27,219 22,865 2.17 %446 391 2.98 %
After ten yearsAfter ten years729 736 3.77 %14,944 14,961 5.05 %After ten years— — — %2,985 2,631 6.45 %
Total Municipal securitiesTotal Municipal securities45,060 46,370 2.14 %24,810 24,960 4.07 %Total Municipal securities46,556 40,778 2.21 %3,431 3,022 6.00 %
U.S. Agency mortgage-backed securitiesU.S. Agency mortgage-backed securities88,455 91,634 1.87 %— — — %U.S. Agency mortgage-backed securities90,746 79,440 2.19 %— — — %
TotalsTotals$203,966 209,471 1.66 %24,810 24,960 4.07 %Totals$327,731 289,850 1.69 %19,878 18,885 4.32 %
(1) Yields on tax-exempt obligations are computed on a taxable-equivalent basis based upon a 21.0% statutory Federal income tax rate.(1) Yields on tax-exempt obligations are computed on a taxable-equivalent basis based upon a 21.0% statutory Federal income tax rate.(1) Yields on tax-exempt obligations are computed on a taxable-equivalent basis based upon a 21.0% statutory Federal income tax rate.

Excluding holdings in U.S. Treasury securities and U.S. Government Agencies, there were no investments in securities of any issuer that exceeded 10% of LCNB's consolidated shareholders' equity at December 31, 2020.



2022.

-17--16-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Loan Portfolio

Administration of the lending function is the responsibility of the Chief Lending Officer and certain senior portfolio lenders. Lenders perform their duties subject to oversight and policy direction from the Board of Directors and the Loan Committee. The Loan Committee consists of LCNB’s Chief Executive Officer, Chief Financial Officer, Chief Trust Officer, Chief Lending Officer, Chief Credit Officer, Loan Operations Officer, credit analysts, and the officers in charge of the commercial and retail loan portfolios.

All commercial loan officers are authorized to accept loan applications and have various, designated lending limits for the approval of loans.  A loan application for an amount outside a particular officer's lending limit needs to be approved by an officer or officers with a board designated lending limit sufficient for that loan.  Board approval is required on any loan with critical policy exceptions or that will exceed designated lending limits for specified loan officers or committees.

Interest rates charged by the Bank vary with degree of risk, type of loan, amount, complexity, repricing frequency and other relevant factors associated with the loan.

The following table summarizes the distribution of the loan portfolio for the years indicated:
 At December 31,
 20202019201820172016
 Amount%Amount%Amount%Amount%Amount%
 (Dollars in thousands)
Commercial and industrial$100,254 7.7 %$78,306 6.3 %$77,740 6.5 %$36,057 4.2 %$41,878 5.1 %
Commercial, secured by real estate843,230 64.9 %804,953 64.7 %740,647 61.8 %527,947 62.2 %477,275 58.2 %
Residential real estate309,692 23.8 %322,533 26.0 %349,127 29.1 %251,582 29.6 %265,788 32.5 %
Consumer36,917 2.8 %25,232 2.0 %17,283 1.5 %17,450 2.1 %19,173 2.3 %
Agricultural10,100 0.8 %11,509 0.9 %13,297 1.1 %15,194 1.8 %14,802 1.8 %
Other loans, including deposit overdrafts363 — %1,193 0.1 %450 — %539 0.1 %633 0.1 %
 1,300,556 100.0 %1,243,726 100.0 %1,198,544 100.0 %848,769 100.0 %819,549 100.0 %
Deferred origination costs (fees), net(1,135) (275) 79  291  254  
Total loans1,299,421  1,243,451  1,198,623  849,060  819,803  
Less allowance for loan losses5,728  4,045  4,046  3,403  3,575  
Loans, net$1,293,693  $1,239,406  $1,194,577  $845,657  $816,228  

As of December 31, 2020, 2019, and 2018, there were no concentrations of loans exceeding 10% of total loans that are not already disclosed as a category of loans in the above table, except for loans secured by multifamily properties. Loans secured by multifamily properties, which are included in the commercial, secured by real estate category in the above table, totaled $156,191,000, or 12.0% of total loans, at December 31, 2020, $156,277,000, or 12.6% of total loans, at December 31, 2019, and $129,266,000, or 10.8% of total loans, at December 31, 2018.

-18-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The following table summarizes the commercial and agricultural loan maturities and sensitivities to interest rate change at December 31, 2020:2022 (in thousands):
(In thousands)
Maturing in one year or less$48,315 
Maturing after one year, but within five years151,043 
Maturing beyond five years754,226 
Total commercial and agricultural loans$953,584 
Loans maturing beyond one year:
Fixed rate$352,187 
Variable rate553,082 
Total$905,269 
 Commercial
& Industrial
Commercial,
Secured by
Real Estate
Residential
Real Estate
ConsumerAgriculturalOtherTotals
Maturing in one year or less$18,761 34,293 3,596 1,297 5,864 81 63,892 
Maturing after one year through five years55,814 109,483 11,937 21,260 3,476 — 201,970 
Maturing after five years through 15 years45,423 385,058 129,363 5,857 733 — 566,434 
Maturing after 15 years329 407,421 161,232 — — — 568,982 
Totals$120,327 936,255 306,128 28,414 10,073 81 1,401,278 
 
Loans maturing beyond one year:
Fixed rate$47,781 326,368 172,115 27,117 1,839 — 575,220 
Variable rate53,785 575,594 130,417 — 2,370 — 762,166 
Totals$101,566 901,962 302,532 27,117 4,209 — 1,337,386 

Risk Elements

The following table summarizes non-accrual, past-due, and accruing restructured loans for the dates indicated:
 At December 31,
 20202019201820172016
 (Dollars in thousands)
Non-accrual loans$3,718 3,210 2,951 2,965 5,725 
Past-due 90 days or more and still accruing— — 149 — 23 
Accruing restructured loans5,176 6,609 10,516 10,469 11,731 
Total$8,894 9,819 13,616 13,434 17,479 
Percent to total loans0.68 %0.79 %1.14 %1.58 %2.13 %

LCNB is not committed to lend additional funds to debtors whose loans have been modified to provide a reduction or deferral of principal or interest because of deterioration in the financial position of the borrower.

At December 31, 2020, there were no material additional loans not classified as acquired credit impaired or already disclosed as non-accrual, accruing restructured, or accruing past due 90 days or more where known information about possible credit problems of the borrowers causes management to have serious doubts as to the ability of such borrowers to comply with present loan repayment terms.

Summary of Loan Loss Experience

The table summarizing the activity related to the allowance for loan losses is included in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.











-19-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Allocation of the Allowance for Loan Losses

The following table presents the allocation of the allowance for loan loss:
At December 31, At December 31,
20202019201820172016 20222021
AmountPercent
of Loans
in Each
Category
to Total
Loans
AmountPercent
of Loans
in Each
Category
to Total
Loans
AmountPercent
of Loans
in Each
Category
to Total
Loans
AmountPercent
of Loans
in Each
Category
to Total
Loans
AmountPercent
of Loans
in Each
Category
to Total
Loans
AmountPercent
of Loans
in Each
Category
to Total
Loans
AmountPercent
of Loans
in Each
Category
to Total
Loans
(Dollars in thousands) (Dollars in thousands)
Commercial and industrialCommercial and industrial$816 7.7 %$456 6.3 %$400 6.5 %$378 4.2 %$350 5.1 %Commercial and industrial$1,300 8.6 %$1,095 7.4 %
Commercial, secured by real estateCommercial, secured by real estate3,903 64.9 %2,924 64.7 %2,745 61.8 %2,178 62.2 %2,179 58.2 %Commercial, secured by real estate3,609 66.9 %3,607 64.9 %
Residential real estateResidential real estate837 23.8 %528 26.0 %767 29.1 %717 29.6 %885 32.5 %Residential real estate624 21.8 %665 24.4 %
ConsumerConsumer153 2.8 %99 2.0 %87 1.5 %76 2.1 %96 2.3 %Consumer86 2.0 %105 2.5 %
AgriculturalAgricultural28 0.8 %34 0.9 %46 1.1 %53 1.8 %60 1.8 %Agricultural22 0.7 %30 0.8 %
Other loans, including deposit overdraftsOther loans, including deposit overdrafts(9)— %0.1 %— %0.1 %0.1 %Other loans, including deposit overdrafts— %— %
TotalTotal$5,728 100.0 %$4,045 100.0 %$4,046 100.0 %$3,403 100.0 %$3,575 100.0 %Total$5,646 100.0 %$5,506 100.0 %
Ratio of the allowance for loan losses to total loans outstandingRatio of the allowance for loan losses to total loans outstanding0.40 %0.40 %
Ratio of the allowance for loan losses to total non-accrual loansRatio of the allowance for loan losses to total non-accrual loans1,443.99 %371.71 %

Deposits

The statistical information regarding average amounts and average rates paid for the deposit categories is included in the "Distribution of Assets, Liabilities and Shareholders' Equity" table included in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations.

The estimated amount of uninsured deposits including related interest accrued and unpaid was $212.7 million and $222.2 million at December 31, 2022 and 2021, respectively.
-17-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The following table presents an estimate of the contractual maturitymaturities of time deposits that exceed the FDIC insurance limit of $100,000 or more$250,000 at December 31, 2020:2022:
 (In thousands)
Maturity within 3 months$28,5001,721 
After 3 but within 6 months17,6942,491 
After 6 but within 12 months30,8081,272 
After 12 months36,3658,265 
 $113,36713,749 

Return on Equity and Assets

The statistical information regarding the return on assets, return on equity, dividend payout ratio, and equity to assets ratio is presented in Item 6, Selected Financial Data.
-20-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Item 1A.  Risk Factors

There are risks inherent in LCNB’s operations, many beyond management’s control, which may adversely affect its financial condition and results from operations and should be considered in evaluating the Company. Credit, market, operational, liquidity, interest rate and other risks are described elsewhere in this report. Other risk factors may include the items described below.

Risks Related to Economic and Market Conditions

The ultimate long-term impact on LCNB's business and financial results from the ongoing COVID-19 pandemic will depend on
future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic
and actions taken by governmental authorities in response to the pandemic.
The effects of the ongoing recovery from the COVID-19 pandemic is creating extensive disruptions to the global economy and to the lives of individuals throughout the world. Governments, businesses, and the public have taken and are taking unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of or restrictions on the operations of businesses and schools, fiscal stimulus, and legislation designed to deliver monetary aid and other relief. While the effects of COVID-19 are rapidlystill evolving and not fully known, the pandemic and related efforts to contain it have disruptedknown. We may experience further disruptions in economic activity, adversely affectedadverse effects on the functioning of financial markets, impactedimpacts on interest rates, increased economic and market uncertainty, and disrupted trade and supply chains. If these effects continue for a prolonged period or result in sustained economic stress or recession, many of the risk factors identified in this Form 10-K could be exacerbated and such effects could have a material adverse impact on us in a number of ways related to credit, collateral, customer demand, funding, operations, interest rate risk, human capital and self-insurance.

Because there have been no comparable recent global pandemics that resulted in similar global impact, we do not yet know the full extent of COVID-19’s effects on our business, operations, or the U.S. economy as a whole. Any future development will be highly uncertain and cannot be predicted, including the scope and duration of the pandemic, the emergence of new strains of the virus that cause COVID-19 and their effects on the population, the scale of distribution and public acceptance of vaccines for COVID-19 and whether these vaccines will be effective against any new strains that may emerge, the effectiveness of our work from home arrangements, third party providers’ ability to support our operation, and any actions taken by governmental authorities and other third parties in response to the pandemic. The uncertain future development of this crisisthe recovery could materially and adversely affect our business, operations, operating results, financial condition, liquidity, and capital levels.

Weakness in the economy and in the real estate market, including weakness specific weakness withinto our geographic footprint, may affect us, including requiring us to record additional loan loss provisionprovisions or to charge off loans.
LCNB’s success depends, in part, on economic and political conditions, local and national, as well as governmental fiscal and monetary policies. Conditions such as inflation, recession, unemployment, changes in interest rates, fiscal and monetary policy and other factors beyond LCNB’s control especially in light of COVID-19, may affect its deposit levels and composition, demand for loans, the ability of borrowers to repay their loans, and the value of the collateral securing the loans it makes. Economic turmoil in different regions of the world affect the economy and stock prices in the United States, which can affect LCNB’s earnings and capital and the ability of its customers to repay loans. Due to LCNB’s volume of real estate loans, declining real estate values could affect the value of property used as collateral as well as LCNB’s ability to sell the collateral upon foreclosure.

If the strength of the United States economy in general and the strength of the local economies in which LCNB conducts operations, which are primarily in Southwestern and South Central Ohio, decline, this could result in, among other things, a deterioration of credit quality or a reduced demand for credit, including a resultant effect on the loan portfolio and allowance for credit losses. These factors could also result in higher delinquencies and greater charge-offs in future periods, which would materially affect LCNB's financial condition and results of operations.

There is no assurance that LCNB's non-impaired loans will not become impaired or that impaired loans will not suffer further deterioration in value. The fluctuations in national, regional and local economic conditions, including those related to local residential, commercial real estate and construction markets, may result in increased charge-offs and, consequently, reduce net income.charge-offs. These fluctuations are not predictable, cannot be controlled, and may have a material impact on LCNB's operations and financial condition even if other favorable events occur.


-21--18-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Declining values of real estate, increases in unemployment, insurance market disruptions, and the related effects on local economies may increase LCNB's credit losses, which would negatively affect financial results.
LCNB offers a variety of secured loans, including commercial lines of credit, commercial term loans, real estate, construction, home equity, consumer, and other loans. Many loans are secured by real estate (both residential and commercial) within LCNB's market area. A major change in the real estate market, such as deterioration in the value of collateral or in the local or national economy, could affect customers’LCNB's ability to pay these loans,liquidate foreclosed property, which in turn could impact LCNB's results of operations and financial condition. Additionally, increases in unemployment also may affect the ability of certain clients to repay loans and the financial results of commercial clients in localities with higher unemployment, may result in loan defaults and foreclosures and may impair the value of loan collateral. This is especially relevant in light of COVID-19's impact on national and local economies. Loan defaults and foreclosures are unavoidable in the banking industry and management tries to limit exposure to this risk by monitoring carefully LCNB's extensions of credit.industry. LCNB cannot fully eliminate credit risk and, as a result, credit losses may increase in the future.

Risks Related to LCNB's Operations
LCNB’s loan portfolio includes a substantial amount of commercial and industrial loans and commercial real estate loans, which may have more risks than residential or consumer loans.
LCNB’s commercial and industrial and commercial real estate loans comprise a substantial portion of its total loan portfolio. These loans generally carry larger loan balances and can involve a greater degree of financial and credit risk than home equity, residential mortgage, or consumer loans. The potential for increased financial and credit risk associated with these types of loans is a result of several factors, including the concentration of principal in a limited number of loans, the size of loan balances, and the effects of general economic conditions on businesses and loans secured by income-producing properties,properties. In order to mitigate these heightened risks, LCNB continually evaluates and the continual evaluation and monitoring ofmonitors these types of loans.

The repayment of loans secured by commercial real estate is often dependent upon the successful operation, development, or sale of the related real estate or commercial business and may, therefore, be subject to adverse conditions in the real estate market or economy. If the cash flow from operations is reduced, the borrower’s ability to repay the loan may be impaired. In such cases, LCNB may take actions to protect its financial interest in the loan.  Such actions may include foreclosure on the real estate securing the loan, taking possession of other collateral that may have been pledged as security for the loan, or modifying the terms of the loan.  If foreclosed on, commercial real estate is often unique and may be difficult to liquidate.

Future growth and expansion opportunities may contain risks.
From time to time LCNB may seek to acquire other financial institutions or parts of those institutions or may open new branch offices.  It may also consider and enter into new lines of business or offer new products or services.  Such activities involve a number of risks, which may include potential inaccuracies in estimates and judgments used to evaluate the expansion opportunity, diversion of management and employee attention, lack of experience in a new market or product or service, and difficulties in integrating a future acquisition or introducing a new product or service.  There is no assurance that such growth or expansion activities will be successful or that they will achieve desired profitability levels.

Liquidity risk is inherent in LCNB's primary business.
LCNB faces liquidity risk, which is the possibility that LCNB may not be able to meet its obligations as they come due, both to creditors and customers, or may not be able to fully capitalize on growth opportunities because of a lack of liquidity. A lack of liquidity may be caused by an inability to favorably liquidate assets or obtain adequate financing on a timely basis, at a reasonable cost and on other reasonable terms, and within acceptable risk tolerances.

LCNB’s controls and procedures may fail or be circumvented.
Management regularly reviews and updates LCNB’s internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Any system of controls, however well designed and operated, is based, in part, on certain assumptions and can provide only reasonable, not absolute, assurances that the objectives of the system are met. Any failure or circumvention of LCNB’s controls and procedures or failure to comply with regulations related to its controls and procedures could have a material adverse effect on LCNB’s business, results of operations, and financial condition.

-22--19-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


LCNB’s information systems may experience an interruption, cyberattack, or other breach in security.
LCNB relies heavily on electronic communications and information systems to conduct its business. Although significant resources are devoted to maintaining and regularly updating LCNB’s data systems, there can be no assurance that these security measures will provide absolute security. Any failure, interruption, cyberattack, email phishing scam, or other breach in security of these systems could result in failures or disruptions in LCNB’s customer relationship management, general ledger, deposit, loan, and other systems. While LCNB has policies and procedures designed to prevent or limit the effect of the failure, interruption, cyberattack, or other security breach of its information systems, there can be no assurance that any such occurrences will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions, cyberattacks, phishing scams, or other security breaches of LCNB’s information systems could significantly disrupt LCNB's operations, allow misappropriation of LCNB’s confidential information, allow misappropriation of customer confidential information, damage LCNB’s reputation, result in a loss of customer business, subject LCNB to additional regulatory scrutiny, or expose LCNB to significant civil litigation and possible financial liability, any of which could have a material adverse effect on its financial condition and results of operations.

LCNB’s ability to pay cash dividends is limited.
LCNB is dependent upon the earnings of the Bank for funds to pay dividends on its common shares.  The payment of dividends by LCNB and the Bank is subject to certain regulatory restrictions.  As a result, any payment of dividends in the future will be dependent, in large part, on the ability of LCNB and the Bank to satisfy these regulatory restrictions and on the Bank’s earnings, capital levels, financial condition, and other factors.  Although LCNB’s financial earnings and financial condition have allowed it to declare and pay periodic cash dividends to shareholders, there can be no assurance that the current dividend policy or the amount of dividend distributions will continue in the future.

LCNB must compete to hire and retain employees.
LCNB’s success depends, in large part, on its ability to attract, retain, motivate, and develop key employees. Competition for key employees is ongoing and LCNB may not be able to attract, retain, or hire the key employees who are wanted or needed, which may also negatively impact its ability to execute identified business strategies. Because LCNB operates primarily in Southwestern and South Central Ohio, its hiring pool is also limited by those markets. Competition for key employees may require LCNB to offer higher compensation to attract or retain key employees, which may adversely affect salaries and employee benefit costs.

Various restrictions on the compensation which may be paid to certain executive officers were imposed under the Dodd-Frank Act and other legislation and regulations. In addition, LCNB’s incentive compensation structure is subject to review by regulators, who may identify deficiencies in the structure or issue additional guidance on LCNB’s compensation practices, causing LCNB to make changes that may affect its ability to offer competitive compensation to these individuals or that place it at a disadvantage to non-financial service competitors. LCNB’s ability to attract and retain talented employees may be affected by these restrictions or any new executive compensation limits or regulations.

Risk factors related to LCNB’s Wealth Management business.

LCNB's Wealth Management business is subject to intense competition, general market risk, and inherent risks to the business of managing trust accounts.
Competition for wealth management business is intense.  Competitors include other commercial bank and trust companies, brokerage firms, investment advisory firms, mutual fund companies, accountants, and attorneys.

LCNB’s Wealth Management business is directly affected by conditions in the debt and equity securities markets.  The debt and equity securities markets are affected by, among other factors, domestic and foreign economic conditions, political uncertainties, and the monetary and fiscal policies of the United States government, all of which are beyond LCNB’s control.  Changes in economic conditions may directly affect the economic performance of the trust accounts in which clients’ assets are invested.  A decline in the fair value of the trust accounts caused by a decline in general economic conditions directly affects LCNB’s trust fee income because such fees are primarily based on the fair value of the trust accounts.  In addition, a sustained decrease in the performance of the trust accounts or a lack of sustained growth may encourage clients to seek alternative investment options.

The management of trust accounts is subject to the risk of mistaken distributions, poor investment choices, and miscellaneous other incorrect decisions.  Such mistakes may give rise to surcharge actions by beneficiaries, with damages substantially in excess of the fees earned from management of the accounts.
-20-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


General Risk Factors

Failure to meet regulatory capital requirements could adversely affect LCNB’s business.
The Bank is subject to regulations requiring it to satisfy minimum capital requirements, see Note 114 - Regulatory Matters of the consolidated financial statements for more information. While management expects that LCNB's capital ratios under Basel III will continue to exceed well capitalized minimum capital requirements, there can be no assurance that such will be the case. If LCNB is unable to meet or exceed applicable minimum capital requirements, it may become subject to supervisory actions including, but not limited to, requirements to raise additional capital or dispose of assets, the loss of its financial holding company status, limitations on its ability to engage in new acquisitions or new activities, or other informal or formal regulatory enforcement actions.


Changes in economic or political conditions could adversely affect LCNB's earnings.
LCNB’s financial performance generally, and in particular the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services that LCNB offers, is highly dependent upon the business environment in the markets where LCNB operates and in the United States as a whole. Recessions, periods of unemployment, changes in interest rates, inflationary pressures, money supply, and other factors beyond LCNB’s control may adversely affect its asset quality, deposit levels, loan demand, and earnings. Inflationary pressures directly affect the level of interest rates earned from loans and investments and paid for deposits and borrowings. In addition, salaries and employee benefits and other non-interest expenses tend to increase during periods of inflation.


Adverse changes in the economy may have a negative effect on the ability of borrowers to make timely repayments of their loans, increasing the risk of loan defaults and losses. Because LCNB has a significant amount of commercial and residential real estate loans, decreases in real estate values could adversely affect the value of property used as collateral. As a result, LCNB may need to increase its allowance for loan losses, negatively affecting earnings.



-23-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


LCNB’s earnings are significantly affected by market interest rates.
The FOMC increased the Federal Funds target range by 425 basis points during 2022 in an effort to dampen increasing inflation rates and by another 25 basis points during the first quarter of 2023. Further rate increases may continue throughout 2023.

Fluctuations in interest rates may negatively impact LCNB’s profitability.  A primary source of income from operations is net interest income, which is equal to the difference between interest income earned on loans and investment securities and the interest paid for deposits and other borrowings. These rates are highly sensitive to many factors beyond LCNB’s control, including general economic conditions, the slope of the yield curve (that is, the relationship between short and long-term interest rates), and the monetary and fiscal policies of the United States Federal government.  LCNB expects the current level of interest rates and the current slope of the yield curve will cause further downward pressure on its net interest margin.

Increases in general interest rates could have a negative impact on LCNB’s results of operations by reducing the ability of borrowers to repay their current loan obligations.  Some residential real estate mortgage loans, most home equity line of credit loans, and many of LCNB’s commercial and industrial loans and commercial real estate loans have adjustable rates.  Borrower inability to make scheduled loan payments due to a higher loan cost could result in increased loan defaults, foreclosures, and write-offs and may necessitate additions to the allowance for loan losses.  In addition, increases in the general level of interest rates may decrease the demand for new consumer and commercial loans, thus limiting LCNB’s growth and profitability.  A general increase in interest rates may also result in deposit disintermediation, which is the flow of deposits away from banks and other depository institutions into direct investments that have the potential for higher rates of return, such as stocks, bonds, and mutual funds.   If this occurs, LCNB may have to rely more heavily on borrowings as a source of funds in the future, which could negatively impact its net interest margin.

Gains from sales of mortgage loans may experience significant volatility.
Gains from sales of mortgage loans are highly influenced by the level and direction of mortgage interest rates, real estate activity, and refinancing activity.  A decrease in market interest rates may create a refinancing demand for residential fixed-rate mortgage loans, which may cause an increase in gains from sales of mortgage loans if LCNB sells these loans in the secondary market.  An increase in market interest rates may decrease the demand for refinanced loans and decrease the gains from sales of mortgage loans recognized in LCNB’s Consolidated Statements of Income.  Gains from sales of mortgage loans may also be impacted by changes in LCNB’s strategy to manage its residential mortgage portfolio. For example, LCNB may occasionally change the proportion of loan originations that are sold in the secondary market and instead add a greater proportion to its loan portfolio.
-21-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Banking competition is intense.
The banking industry and related financial service providers operate in a highly competitive market. LCNB faces strong competition for deposits, loans, trust accounts, andcompetes with financial service providers such as other services from othercommercial banks, savings banks,and loan associations, credit unions, mortgage brokers,banking firms, Financial Technology or “FinTech” companies, consumer finance companies, securities brokerage firms, insurance companies, money market mutual funds, and other financial institutions located in its markets.  intermediaries.

Technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Nonfinancial institution competitors may have fewer regulatory constraints and, due to technology related product delivery systems, a greater access to customers and lower cost structures.

Many of LCNB’s competitors include major financial institutions that have been in business for many years and have established customer bases, numerous branches,broader geographic service areas, substantially higher regulatory lending limits, and the ability to mount extensive promotional and advertising campaigns. In addition, credit unions are growing larger due to more flexible membership requirement regulations and are offering more financial services than they legally could in the past.

LCNB also competes with numerous real estate brokerage firms, some owned by realty companies, for residential real estate mortgage loans.  The banking industry now competes with brokerage firms and mutual fund companies for funds that would have historically been held as bank deposits.  Technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems.  Many of these competitors have fewer regulatory constraints and may have lower cost structures.

If LCNB is unable to attract and retain loan, deposit, brokerage, and Wealth Management customers, its growth and profitability levels may be negatively impacted.











-24-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Economic conditions in LCNB's market areas could adversely affect its financial condition and results of operations.
LCNB conducts its operations from offices that are located in nine Southwestern Ohio counties and in Franklin County, Ohio, from which substantially all of its customer base is drawn. Because of this geographic concentration of operations and customer base, LCNB's financial performance is heavily influenced by economic conditions in these areas. Any material deterioration in economic conditions in these markets could have material direct or indirect adverse impacts on LCNB's customers and on LCNB. Such deterioration could increase the number of customers experiencing financial distress, negatively impacting their ability to obtain new loans or to repay existing loans. As a result, LCNB may experience increases in the levels of impaired loans, increased charge-offs, and increased provisions for loan losses. Deteriorating economic conditions may also affect the ability of depositors to maintain or add to deposit balances and may affect the demand for loans, Wealth Management, brokerage, and other products and services offered by LCNB. Such losses and decreased demand could have material adverse effects on LCNB's financial position, results of operations, and cash flows.

New lines of business or new products and services may subject LCNB to additional risks.
From time to time, LCNB may implement new lines of business or offer new products and services within existing lines of business. There are substantial risks and uncertainties associated with these efforts, particularly in instances where the markets are not fully developed. In developing and marketing new lines of business and/or products and services, LCNB may invest significant time and resources. External factors, such as compliance with regulations, competitive alternatives, and shifting market preferences, may also impact the successful implementation of a new line of business or a new product or service. If LCNB is unable to successfully manage these risks in the development and implementation of new lines of business or new products or services, it could have a material adverse effect on LCNB’s business, financial condition, and result of operations.

The allowance for loan losses may be inadequate.
The provision for loan losses is determined by management based upon its evaluation of the amount needed to maintain the allowance for loan losses at a level considered appropriate in relation to the estimated risk of losses inherent in the portfolio.  In addition to historic charge-off percentages, factors taken into consideration to determine the adequacy of the allowance for loan losses include the nature, volume, and consistency of the loan portfolio, overall portfolio quality, a review of specific problem loans, the fair value of any underlying collateral, borrowers’ cash flows, and current economic conditions that may affect borrowers’ ability to make payments.  Increases in the allowance result in an expense for the period.   By its nature, the evaluation is imprecise and requires significant judgment.  Actual results may vary significantly from management’s assumptions.  If, as a result of general economic conditions or a decrease in asset quality, management determines that additional increases in the allowance for loan losses are necessary, LCNB will incur additional expenses.

-22-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The fair value of LCNB’s investments could decline.
Most of LCNB’s investment securities portfolio is designated as available-for-sale.  Accordingly, unrealized gains and losses, net of tax, in the estimated fair value of the available-for-sale portfolio is recorded as other comprehensive income, a separate component of shareholders’ equity. The fair value of LCNB’s investment portfolio may decline, causing a corresponding decline in shareholders’ equity.  Management believes that several factors will affect the fair values of the investment portfolio including, but not limited to, changes in interest rates or expectations of changes, the degree of volatility in the securities markets, inflation rates or expectations of inflation, and the slope of the interest rate yield curve. These and other factors may impact specific categories of the portfolio differently and the effect any of these factors may have on any specific category of the portfolio cannot be predicted.

Many state and local governmental authorities have experienced deterioration of financial condition in recent years due to declining tax revenues, increased demand for services, and various other factors. To the extent LCNB has any municipal securities in its portfolio from issuers who are experiencing deterioration of financial condition or who may experience future deterioration of financial condition, the value of such securities may decline and could result in other-than-temporary impairment charges, which could have an adverse effect on LCNB’s financial condition and results of operations.  Additionally, a general, industry-wide decline in the fair value of municipal securities could significantly affect LCNB’s financial condition and results of operations.

LCNB investments in equity securities with readily determinable fair values are recorded at fair value with changes in fair value recognized in earnings. Accordingly, declines in the fair value of LCNB's equity investments will immediately decrease net income.

Changes in tax law and accounting standards could materially affect LCNB's operations.
Changes in tax laws, or changes in the interpretation of existing tax laws, could materially adversely affect LCNB’s operations. Similarly, new accounting standards, changes to existing accounting standards, and changes to the methods of preparing financial statements could impact LCNB’s reported financial condition and results of operations. These factors are outside LCNB’s control and it is impossible to predict changes that may occur and the effect of such changes.
-25-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


LCNB is subject to environmental liability risk associated with lending activities.
A significant portion of the Bank’s loan portfolio is secured by real property. During the ordinary course of business, the Bank may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, the Bank may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require the Bank to incur substantial expenses and may materially reduce the affected property’s value or limit the Bank’s ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase the Bank’s exposure to environmental liability. Although the Bank has policies and procedures to perform an environmental review before approving a loan or initiating any foreclosure action on real property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on LCNB’s financial condition and results of operations.

The banking industry is highly regulated.
LCNB is subject to regulation, supervision, and examination by the Federal Reserve Board and the Bank is subject to regulation, supervision, and examination by the OCC.  LCNB and the Bank are also subject to regulation and examination by the FDIC as the deposit insurer.  The CFPB is responsible for most consumer protection laws and has broad authority, with certain exceptions, to regulate financial products offered by banks.  Federal and state laws and regulations govern numerous matters including, but not limited to, changes in the ownership or control of banks, maintenance of adequate capital, permissible business operations, maintenance of deposit insurance, protection of customer financial privacy, the level of reserves held against deposits, restrictions on dividend payments, the making of loans, and the acceptance of deposits.  See the previous section titled “Supervision and Regulation” for more information on this subject.

Federal regulators may initiate various enforcement actions against a financial institution that violates laws or regulations or that operates in an unsafe or unsound manner.  These enforcement actions may include, but are not limited to, the assessment of civil money penalties, the issuance of cease-and-desist or removal orders, and the imposition of written agreements.

-23-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Proposals to change the laws governing financial institutions are periodically introduced in Congress and proposals to change regulations are periodically considered by the regulatory bodies.  Such future legislation and/or changes in regulations could increase or decrease the cost of doing business, limit or expand permissible activities, or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions.  The likelihood of any major changes in the future and their effects are impossible to predict.

FDIC deposit insurance assessments may materially increase in the future.
Deposits of LCNB are insured up to statutory limits by the FDIC and, accordingly, LCNB and other banks and financial institutions pay quarterly premiums to the FDIC to maintain the DIF. On October 18, 2022, the FDIC issued a final rule that will increase the initial base deposit insurance assessment rate paid by insured depository institutions by two basis points, beginning with the first quarterly assessment period of 2023. On March 12, 2023, the FDIC made a joint statement with the Department of the Treasury and the Board of Governors of the Federal Reserve that any losses to the DIF in connection with support for uninsured depositors in connection with the Signature Bank and Silicon Valley Bank closures will be recovered by a special assessment paid by insured depository institutions. The likelihood and extent of futureany further rate increases in the future are indeterminable.

LCNB continually encounters technological change.
The financial services industry is continually undergoing rapid technological change with frequent introductions of new technology-driven products and services. LCNB’s future success depends, in part, upon its ability to address customer needs by using technology to provide products and services that will satisfy customer demands, as well as to create additional efficiencies in LCNB’s operations. LCNB may not be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to its customers. Failure to successfully keep pace with technological change affecting the financial services industry could negatively affect LCNB’s growth, revenue and profit.

Emergence of non-bank alternatives to the financial system.
Consumers may decide not to use banks to complete their financial transactions. Technology and other changes, including the emergence of “FintechFintech Companies, are allowing parties to complete financial transactions through alternative methods that historically have involved banks. For example, consumers can complete transactions, such as paying bills and/or transferring funds, directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and the lower cost of deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.



-26-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Climate change, severe weather, natural disasters, acts of war or terrorism, epidemics and other external events could significantly impact LCNB’s business.
Climate change presents multi-faceted risks, including operational risk from the physical effects of climate events on LCNB and its customers’ facilities and other assets; credit risk from borrowers with significant exposure to climate risk; risks associated with the transition to a less carbon-dependent economy; and reputational risk from stakeholder concerns about our practices related to climate change, LCNB’s carbon footprint, and LCNB’s business relationships with clients who operate in carbon-intensive industries.

Natural disasters, including severe weather events of increasing strength and frequency due to climate change, acts of war or terrorism, and other adverse external events could have a significant impact on LCNB’s ability to conduct business or upon third parties who perform operational services for LCNB or its customers. Such events could affect the stability of LCNB’s deposit base, impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in lost revenue, or cause LCNB to incur additional expenses.


Item 1B. Unresolved Staff Comments

None.


-24-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Item 2.  Properties

LCNB owns its main office in Lebanon, Ohio, which is approximately 28,000 square feet and houses its executive, wealth management, and certain administrative personnel. LCNB owns an additional 2422 branch locations and leases an additional eightseven branch locations, pursuant to operating leases. The Main Office and Oxford, Ohio location haslocations have excess space whichthat is currently being leased to a third party.parties. An operations center in Lebanon, Ohio is currently being leased from the Warren County Port Authority. Upon expiration of the lease in 2027, LCNB has the option to purchase the property for $1.00. LCNB also owns a vacant lot in Chillicothe, Ohio. Current plans are to construct a new office which will replace the current downtown Chillicothe Office. Management believes that LCNB's banking and other offices are in good condition and suitable to its needs.

The Hunter Office, located in Franklin, Ohio, closed at the end of the business day on January 12, 2023.

All of LCNB's ATMs were replaced during 2020 using a lease/outsourcing arrangement with a third party vendor.

Item 3.  Legal Proceedings

Except for routine litigation incidental to its businesses, LCNB is not a party to any material pending legal proceedings and none of its property is the subject of any material proceedings.

Item 4.  Mine Safety Disclosures

Not Applicable.
-27--25-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


PART II

Item 5.  Market for Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities

LCNB had approximately 961914 registered holders of its common stock as of December 31, 2020.2022.  The number of shareholders includes banks and brokers who act as nominees, each of whom may represent more than one shareholder.  LCNB’s stock trades on the NASDAQ Capital Market® exchange under the symbol “LCNB.”  

LCNB depends on dividends from the Bank for the majority of its liquid assets, including the cash needed to pay dividends to its shareholders. National banking law limits the amount of dividends the Bank may pay to the sum of retained net income, as defined, for the current year plus retained net income for the previous two calendar years. Prior approval from the OCC, the Bank’s primary regulator, would be necessary for the Bank to pay dividends in excess of this amount. In addition, dividend payments may not reduce capital levels below minimum regulatory guidelines. Management believes the Bank will be able to pay anticipated ordinary dividends to LCNB without needing to request approval.

During the period of this report, LCNB did not sell any of its securities that were not registered under the Securities Act.

The 2015 Ownership Incentive Plan (the "2015 Plan") was approved by LCNB's shareholders at the annual meeting on April 28, 2015 and allows for stock-based awards to eligible employees, as determined by the Compensation Committee of LCNB's Board of Directors ("Compensation Committee"). Awards may be made in the form of stock options, appreciation rights, restricted shares, and/or restricted share units. The 2015 Plan provides for the issuance of up to 450,000 shares of common stock. The 2015 Plan will terminate on April 28, 2025 and is subject to earlier termination by the Compensation Committee.

On August 24, 2020,May 27, 2022, LCNB's Board of Directors authorized a share repurchase program (the “Program”). Under the terms of the Program, LCNB is authorized to repurchase up to 645,000500,000 of its outstanding common shares. The Program is authorized to last no longer than five years. The Program replaced and superseded LCNB’s prior share repurchase program, which was adopted in April 2019.January 2021.

Under the Program, LCNB may purchase common shares through various means such as open market transactions, including block purchases, and privately negotiated transactions. The number of shares repurchased and the timing, manner, price and amount of any repurchases will be determined at LCNB's discretion. Factors include, but are not limited to, share price, trading volume, and general market conditions, along with LCNB’s general business conditions. The Program may be suspended or discontinued at any time and does not obligate LCNB to acquire any specific number of its common shares.

As part of the Program, LCNB entered into a trading plan adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The 10b5-1 trading plan permits common shares to be repurchased at times that LCNB might otherwise be precluded from doing so under insider trading laws or self-imposed trading restrictions. The 10b5-1 trading plan is administered by an independent broker and is subject to price, market volume, and timing restrictions.

The following table sets forth information relating to purchases made under the Program during the three months ended December 31, 2020:2022:
PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
October 202037,884 $14.0814 37,884 551,526
November 202020,605 $14.6291 20,605 530,921
December 202016,473 $14.8922 16,473 514,448
PeriodTotal Number of Shares PurchasedAverage Price Paid Per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
October 1 - October 31, 202226,343 $16.51 26,343 352,889
November 1 - November 30, 2022— $— — 352,889
December 1 - December 31, 202213,835 $17.57 13,835 339,054

The Program expired on or around December 31, 2022 and was replaced with a new share repurchase program that was authorized by the Board of Directors on February 27, 2023. The new share repurchase program authorizes the repurchase of up to 500,000 shares of common stock.

-28--26-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The graph below provides an indicator of cumulative total shareholder returns for LCNB as compared with the NASDAQ Composite the SNL Midwest OTC-BB and Pink Sheet Banks,Index and the SNLS&P U.S. BMI Banks - Midwest Bank indexes.Region Index.  This graph covers the period from December 31, 20152017 through December 31, 2020.2022.  The cumulative total shareholder returns included in the graph reflect the returns for the shares of common stock of LCNB.  The information provided in the graph assumes that $100 was invested on December 31, 20152017 in LCNB common stock, the NASDAQ Composite Index, and the SNLS&P U.S. BMI Banks - Midwest BankRegion Index and that all dividends were reinvested.

lcnb-20201231_g1.jpglcnb-20221231_g1.jpg
Period EndingPeriod Ending
IndexIndex12/31/201512/31/201612/31/201712/31/201812/31/201912/31/2020Index12/31/201712/31/201812/31/201912/31/202012/31/202112/31/2022
LCNB Corp.LCNB Corp.$100.00 147.35 133.73 102.64 136.12 108.63 LCNB Corp.$100.00 76.75 101.79 81.23 112.73 108.93 
NASDAQ Composite IndexNASDAQ Composite Index$100.00 108.87 141.13 137.12 187.44 271.64 NASDAQ Composite Index$100.00 97.16 132.81 192.47 235.15 158.65 
SNL Midwest Bank index$100.00 133.61 143.58 122.61 159.51 136.96 
S&P U.S. BMI Banks - Midwest Region IndexS&P U.S. BMI Banks - Midwest Region Index$100.00 85.39 111.10 95.52 126.19 108.91 
Source: S&P Global Market IntelligenceSource: S&P Global Market IntelligenceSource: S&P Global Market Intelligence
© 2021
© 2023© 2023

-29--27-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Item 6.  Selected Financial Data
The following represents selected consolidated financial data of LCNB for the years ended December 31, 2016 through 2020 and are derived from LCNB's consolidated financial statements.  Certain prior year data presented in this table have been reclassified to conform with the current year presentation.  This data should be read in conjunction with the consolidated financial statements and the notes thereto included in Item 8 of this Form 10-K and Management's Discussion and Analysis of Financial Condition and Results of Operations and Quantitative and Qualitative Disclosures about Market Risk included in Items 7 and 7A, respectively, of this Form 10-K, and are qualified in their entirety thereby and by other detailed information elsewhere in this Form 10-K.
 For the Years Ended December 31,
 20202019201820172016
 (Dollars in thousands, except per share data)
Income Statement:     
Interest income$63,780 65,194 54,594 44,463 43,750 
Interest expense7,562 10,788 6,425 3,599 3,504 
Net interest income56,218 54,406 48,169 40,864 40,246 
Provision for loan losses2,014 207 923 215 913 
Net interest income after provision for loan losses54,204 54,199 47,246 40,649 39,333 
Non-interest income15,741 12,348 11,050 10,458 10,853 
Non-interest expenses45,785 43,522 40,502 33,863 33,261 
Income before income taxes24,160 23,025 17,794 17,244 16,925 
Provision for income taxes4,085 4,113 2,949 4,272 4,443 
Net income$20,075 18,912 14,845 12,972 12,482 
Dividends per common share$0.73 0.69 0.65 0.64 0.64 
Earnings per common share: 
Basic1.55 1.44 1.24 1.30 1.26 
Diluted1.55 1.44 1.24 1.29 1.25 
Balance Sheet: 
Securities$248,624 219,791 282,813 317,413 368,032 
Loans, net1,293,693 1,239,406 1,194,577 845,657 816,228 
Total assets1,745,884 1,639,308 1,636,927 1,295,638 1,306,799 
Total deposits1,455,423 1,348,280 1,300,919 1,085,821 1,110,905 
Short-term borrowings— — 56,230 47,000 42,040 
Long-term debt22,000 40,994 47,032 303 598 
Total shareholders' equity240,825 228,048 218,985 150,271 142,944 
Selected Financial Ratios and Other Data: 
Return on average assets1.18 %1.15 %1.00 %0.99 %0.96 %
Return on average equity8.49 %8.42 %7.90 %8.74 %8.60 %
Equity-to-assets ratio13.79 %13.91 %13.38 %11.60 %10.94 %
Dividend payout ratio47.10 %47.92 %52.42 %49.23 %50.79 %
Net interest margin, fully taxable equivalent3.70 %3.71 %3.63 %3.58 %3.51 %

CFB merged with and into LCNB as of the close of business on May 31, 2018. As of the date of the merger, LCNB recorded additional loans of $284.0 million, additional deposits of $244.4 million, and additional long-term debt of $22.9 million.

[Reserved]
-30--28-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following is management'sThis discussion and analysis of the consolidated financial condition and consolidated results of operations of LCNB.  ItLCNB is intended to amplify certain financial information regarding LCNB and should be read in conjunction with the consolidated financial statements and related notes thereto contained in the 2020this Annual Report to Shareholders.Shareholders on Form 10-K.

Overview

Net income for 20202022 was $22,128,000 (basic and diluted earnings per share of $1.93), compared to $20,974,000 (basic and diluted earnings per share of $1.66) in 2021 and $20,075,000 (basic and diluted earnings per share of $1.55), compared to $18,912,000 (basic and diluted earnings per share of $1.44) in 2019 and $14,845,000 (basic and diluted earnings per share of $1.24) in 20182020 .

The following items significantly affected earningsfinancial position and results of operations for the years indicated:
The provision for loan losses for 2020 was $2,014,000,Net loans increased 2.3% to $1.40 billion at December 31, 2022 compared to $207,000 for 2019 and $923,000 for 2018, partially due to adjustments for potential impacts from the economic recession caused by the COVID-19 pandemic;$1.36 billion at December 31, 2021.
CFB merged with and into LCNB Corp. on MayTotal assets increased 0.8% to $1.92 billion at December 31, 2018;2022 compared to $1.90 billion at December 31, 2021.
Expenses relatedNet interest income in 2022 was $61,042,000, compared to $57,124,000 in 2021 and $56,218,000 in 2020.
Net gains from sales of loans totaled $196,000 in 2022, $852,000 in 2021, and $2,297,000 in 2020. Gains were higher in 2021 and 2020 primarily due to the merger with CFB totaled $2,123,000 during 2018; andvolume of loans sold.
Other non-interest expense for 20182022 included $575,000$471,000 in net losses from the sales of two office buildings as a result of LCNB's branch consolidation strategy.
Gains from sales of fixed assets, primarily due to losses incurredother real estate owned was $889,000 in the sale of two office buildings.2022.

Coronavirus Update/Status

The coronavirus (COVID-19) pandemic has created unprecedented challenges throughout the communities LCNB serves, the
state of Ohio, the United States and the entire world. LCNB has implemented a number of procedures in response to the
pandemic to support the safety and well-being of our employees, customers, and shareholders that continue through the date of
this report, including the following:
We addressed the safety of our 33 branches, following the guidelines of the Center for Disease Control, by temporarily closing our lobbies from March through May 2020 in an effort to encourage use of mobile banking applications and our drive-thru facilities, while allowing access to the lobbies by appointment only and only when necessary;
We re-opened most lobbies during June and July 2020 and introduced various safety measures including the installation of clear barriers at the teller windows, placing markers on the floor to properly space customers as they wait, enhancing our cleaning procedures, and requiring the wearing of masks;
As the pandemic worsened in the fourth quarter, we once again made our office lobbies available by appointment only, beginning November 27, 2020 and lasting through January 31, 2021.
We hold frequent executive management meetings to address issues that change rapidly;
We have encouraged non-customer service employees to work remotely from home as much as possible and have adopted technological improvements to make this possible;
We moved our Annual Shareholders’ Meeting, held on April 21, 2020, from a physical meeting to a virtual meeting and the 2021 Annual Shareholders' Meeting to be held on April 20, 2021 will also be virtual;
We provided COVID-19 related payment deferrals, primarily agreements to accept interest only payments for a period of time or agreements to defer principal and interest payments for a period of time, on 607 loans with balances as follows (in thousands)
 At Time of DeferralAt December 31, 2020
Commercial and industrial$33,683 — 
Commercial, secured by real estate337,263 20,231 
Residential real estate48,903 324 
Consumer868 21 
 $420,717 20,576 



-31-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

We chose to participate in the CARES Act Paycheck Protection Program ("PPP") that provided government guaranteed and potentially forgivable loans to applicants. The PPP was implemented by the Small Business Administration with support from the Department of the Treasury and provided small businesses with funds to pay up to eight or twenty-four weeks, depending on the date of the loan, of payroll costs including benefits. Funds could also be used to pay interest on mortgages, rent, and utilities. All PPP loans originated by LCNB during 2020 were closed during April and May 2020 and we were able to assist 316 small businesses with $45.5 million of such loans. Remaining outstanding at December 31, 2020 was $21.1 million and unrecognized fees at that date totaled $747,000. We believe these loans and our participation in the program is good for our customers, the employees who work for these companies, and the communities we serve.

The Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act, which was signed into law on December 27, 2020, extends the authority to make PPP loans through March 31, 2021 and LCNB is participating in this new round.

LCNB continues to closely monitor this pandemic and expects to make future changes to respond to the pandemic as this
situation continues to evolve.

Net Interest Income

LCNB's primary source of earnings is net interest income, which is the difference between earnings from loans and other investments and interest paid on deposits and other liabilities.  The following table presents, for the years indicated, average balances for interest-earning assets and interest-bearing liabilities, the income or expense related to each item, and the resulting average yields earned or rates paid.
-32--29-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Years ended December 31, Years ended December 31,
202020192018 202220212020
Average
Outstanding
Balance
Interest
Earned/
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Paid
Average
Yield/
Rate
Average
Outstanding
Balance
Interest
Earned/
Paid
Average
Yield/
Rate
(Dollars in thousands) (Dollars in thousands)
Loans (1)Loans (1)$1,306,314 $59,267 4.54 %$1,221,375 $59,009 4.83 %$1,038,159 $47,489 4.57 %Loans (1)$1,380,272 $59,247 4.29 %$1,329,072 $56,142 4.22 %$1,306,314 $59,267 4.54 %
Interest-bearing demand depositsInterest-bearing demand deposits20,808 83 0.40 %8,389 241 2.87 %5,164 136 2.63 %Interest-bearing demand deposits9,027 166 1.84 %14,876 48 0.32 %20,808 83 0.40 %
Interest-bearing time deposits— — — %488 11 2.25 %4,008 58 1.45 %
Federal Reserve Bank stockFederal Reserve Bank stock4,652 279 6.00 %4,652 279 6.00 %3,268 196 6.00 %Federal Reserve Bank stock4,652 279 6.00 %4,652 279 6.00 %4,652 279 6.00 %
Federal Home Loan Bank stockFederal Home Loan Bank stock5,203 117 2.25 %5,108 249 4.87 %4,346 259 5.96 %Federal Home Loan Bank stock4,716 196 4.16 %5,203 104 2.00 %5,203 117 2.25 %
Investment securities:Investment securities:     Investment securities:     
Equity securitiesEquity securities4,303 91 2.11 %4,310 127 2.95 %3,782 104 2.75 %Equity securities4,451 85 1.91 %4,576 72 1.57 %4,303 91 2.11 %
Debt securities, taxableDebt securities, taxable148,415 2,916 1.96 %159,377 3,601 2.26 %165,300 3,666 2.22 %Debt securities, taxable293,700 5,027 1.71 %272,251 3,668 1.35 %148,415 2,916 1.96 %
Debt securities, non-taxable (2)Debt securities, non-taxable (2)38,439 1,300 3.38 %73,634 2,123 2.88 %123,135 3,400 2.76 %Debt securities, non-taxable (2)27,532 953 3.46 %32,937 1,094 3.32 %38,439 1,300 3.38 %
Total earning assetsTotal earning assets1,528,134 64,053 4.19 %1,477,333 65,640 4.44 %1,347,162 55,308 4.11 %Total earning assets1,724,350 65,953 3.82 %1,663,567 61,407 3.69 %1,528,134 64,053 4.19 %
Non-earning assetsNon-earning assets183,819   169,314  145,601  Non-earning assets196,710   193,311  183,819  
Allowance for loan lossesAllowance for loan losses(5,029)  (4,056) (3,822) Allowance for loan losses(5,629)  (5,701) (5,029) 
Total assetsTotal assets$1,706,924   $1,642,591  $1,488,941  Total assets$1,915,431   $1,851,177  $1,706,924  
NOW and money fund depositsNOW and money fund deposits$516,949 1,372 0.27 %$463,636 556 0.12 %$391,490 838 0.21 %
Savings depositsSavings deposits$715,357 1,433 0.20 %$687,458 2,446 0.36 %$689,322 1,332 0.19 %Savings deposits449,841 618 0.14 %407,298 599 0.15 %323,867 595 0.18 %
IRA and time certificatesIRA and time certificates289,775 5,201 1.79 %327,321 7,080 2.16 %253,524 4,421 1.74 %IRA and time certificates172,119 1,692 0.98 %214,344 2,423 1.13 %289,775 5,201 1.79 %
Short-term borrowingsShort-term borrowings372 1.88 %6,064 227 3.74 %13,967 311 2.23 %Short-term borrowings14,482 416 2.87 %821 0.73 %372 1.88 %
Long-term debtLong-term debt34,265 921 2.69 %42,733 1,035 2.42 %16,789 361 2.15 %Long-term debt17,910 613 3.42 %16,148 469 2.90 %34,265 921 2.69 %
Total interest-bearing liabilitiesTotal interest-bearing liabilities1,039,769 7,562 0.73 %1,063,576 10,788 1.01 %973,602 6,425 0.66 %Total interest-bearing liabilities1,171,301 4,711 0.40 %1,102,247 4,053 0.37 %1,039,769 7,562 0.73 %
Demand deposits407,961   336,257  315,229  
Noninterest-bearing demand depositsNoninterest-bearing demand deposits513,400   482,402  407,961  
Other liabilitiesOther liabilities22,798   18,119  12,195  Other liabilities22,459   25,705  22,798  
CapitalCapital236,396   224,639  187,915  Capital208,271   240,823  236,396  
Total liabilities and capitalTotal liabilities and capital$1,706,924   $1,642,591   $1,488,941   Total liabilities and capital$1,915,431   $1,851,177   $1,706,924   
Net interest rate spread (3)Net interest rate spread (3)  3.46 %  3.43 %  3.45 %Net interest rate spread (3)  3.42 %  3.32 %  3.46 %
Net interest income and net interest margin on a tax equivalent basis (4)Net interest income and net interest margin on a tax equivalent basis (4) $56,491 3.70 % $54,852 3.71 % $48,883 3.63 %Net interest income and net interest margin on a tax equivalent basis (4) $61,242 3.55 % $57,354 3.45 % $56,491 3.70 %
Ratio of interest-earning assets to interest-bearing liabilitiesRatio of interest-earning assets to interest-bearing liabilities146.97 %  138.90 %  138.37 %  Ratio of interest-earning assets to interest-bearing liabilities147.22 %  150.93 %  146.97 %  
(1)Includes non-accrual loans if any.
(2)Income from tax-exempt securities is included in interest income on a taxable-equivalent basis.  Interest income has been divided by a factor comprised of the complement of the incremental tax rate of 21%.
(3)The net interest spread is the difference between the average rate on total interest-earning assets and interest-bearing liabilities.
(4)The net interest margin is the taxable-equivalent net interest income divided by average interest-earning assets.

-33--30-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

The following table presents the changes in interest income and expense for each major category of interest-earning assets and interest-bearing liabilities and the amount of change attributable to volume and rate changes for the years indicated.  Changes not solely attributable to rate or volume have been allocated to volume and rate changes in proportion to the relationship of absolute dollar amounts of the changes in each.
For the years ended December 31, For the years ended December 31,
2020 vs. 20192019 vs. 2018 2022 vs. 20212021 vs. 2020
Increase (decrease) due toIncrease (decrease) due to Increase (decrease) due toIncrease (decrease) due to
VolumeRateTotalVolumeRateTotal VolumeRateTotalVolumeRateTotal
(In thousands) (In thousands)
Interest income attributable to:Interest income attributable to:      Interest income attributable to:      
Loans (1)Loans (1)$3,970 (3,712)258 8,738 2,782 11,520 Loans (1)$2,187 918 3,105 1,018 (4,143)(3,125)
Interest-bearing demand depositsInterest-bearing demand deposits163 (321)(158)92 13 105 Interest-bearing demand deposits(26)144 118 (21)(14)(35)
Interest-bearing time deposits(11)— (11)(68)21 (47)
Federal Reserve Bank stock— — — 83 — 83 
Federal Home Loan Bank stockFederal Home Loan Bank stock(137)(132)41 (51)(10)Federal Home Loan Bank stock(11)103 92 — (13)(13)
Investment securities:Investment securities:    Investment securities:    
Equity securitiesEquity securities— (36)(36)15 23 Equity securities(2)15 13 (24)(19)
Debt securities, taxableDebt securities, taxable(237)(448)(685)(133)68 (65)Debt securities, taxable307 1,052 1,359 1,878 (1,126)752 
Debt securities, non-taxable (2)Debt securities, non-taxable (2)(1,144)321 (823)(1,421)144 (1,277)Debt securities, non-taxable (2)(186)45 (141)(183)(23)(206)
Total interest incomeTotal interest income2,746 (4,333)(1,587)7,347 2,985 10,332 Total interest income2,269 2,277 4,546 2,697 (5,343)(2,646)
Interest expense attributable to:Interest expense attributable to:    Interest expense attributable to:    
NOW and money fund depositsNOW and money fund deposits71 745 816 134 (416)(282)
Savings depositsSavings deposits96 (1,109)(1,013)(4)1,118 1,114 Savings deposits60 (41)19 136 (132)
IRA and time certificatesIRA and time certificates(756)(1,123)(1,879)1,456 1,203 2,659 IRA and time certificates(440)(291)(731)(1,147)(1,631)(2,778)
Short-term borrowingsShort-term borrowings(144)(76)(220)(230)146 (84)Short-term borrowings349 61 410 (6)(1)
Long-term debtLong-term debt(220)106 (114)623 51 674 Long-term debt55 89 144 (521)69 (452)
Total interest expenseTotal interest expense(1,024)(2,202)(3,226)1,845 2,518 4,363 Total interest expense95 563 658 (1,393)(2,116)(3,509)
Net interest incomeNet interest income$3,770 (2,131)1,639 5,502 467 5,969 Net interest income$2,174 1,714 3,888 4,090 (3,227)863 
(1)Non-accrual loans, if any, are included in average loan balances.
(2)Change in interest income from non-taxable investment securities is computed based on interest income determined on a taxable-equivalent yield basis.  Interest income has been divided by a factor comprised of the complement of the incremental tax rate of 21%.

20202022 vs. 2019.2021.  Net interest income on a fully tax-equivalent basis for 20202022 totaled $56,491,000,$61,242,000, an increase of $1,639,000$3,888,000 from 2019.2021.  The increase resulted from a decrease in total interest expense of $3,226,000, partially offset by a decreasean increase in total taxable-equivalent interest income of $1,587,000.$4,546,000, partially offset by an increase in total interest expense of $658,000.

The decreaseincrease in total interest income was due primarily to a $685,000 decrease$3,105,000 increase in interest income from loans and a $1,359,000 increase in interest income from taxable debt securitiessecurities. Loan interest increased due to a $51.2 million increase in average loans and an $823,000 decreaseto a 7 basis point increase in the average rate earned. The average rate earned includes loan prepayment fees, which increased from taxable-equivalent interest income from non-taxable debt securities.$601,000 for 2021 to $1,025,000 for 2022. Interest income from taxable debt securities decreasedincreased due to an $11.0a $21.4 million decreaseincrease in average securities and to a 30 basis point decrease in the average rate earned on these securities. Interest income from non-taxable debt securities decreased due to a $35.2 million decrease in average securities, partially offset by a 5036 basis point increase in the average rate earned on these securities.

The decreasesincrease in debt securities were investedtotal interest expense was primarily due to an $816,000 increase in the loan portfoliointerest paid on NOW and used to pay downmoney fund deposits, a $410,000 increase in interest paid on short-term borrowings, and a $144,000 increase in interest paid on long-term debt.
Loandebt, partially offset by a $731,000 decrease in interest incomepaid on IRA and time certificates. Interest paid on NOW and money fund deposits increased by $258,000 due to an $84.9a $53.3 million increase in average loans, largely offset bybalances and to a 2915 basis point increase in the average rate paid. Interest paid on IRA and time certificates decreased due to a $42.2 million decrease in average deposit balances and to a 15 basis point decrease in the average rate earnedpaid. Interest paid on loans.



short-term borrowings increased due to a $13.7 million increase in average balances and to a 214 basis point increase in the average rate paid. Interest paid on long-term debt increased due to a $1.8 million increase in average balances and to a 52 basis point increase in the average rate paid.

-34--31-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

The increased rates paid on interest-bearing liabilities and the increased yield earned on interest-earning assets is largely the result of higher market interest rates that were caused by FOMC increases in the federal funds target rate totaling 425 basis points during 2022.

2021 vs. 2020.  Net interest income on a fully tax-equivalent basis for 2021 totaled $57,354,000, an increase of $863,000 from 2020.  The increase resulted from a decrease in total interest expense of $3,509,000, partially offset by a decrease in total taxable-equivalent interest income of $2,646,000.

The decrease in total interest income was due primarily to a $3,125,000 decrease in interest income from loans and a $206,000 decrease in interest income from non-taxable debt securities, partially offset by a $752,000 increase in interest income from taxable debt securities. Loan interest decreased due to a 32 basis point decrease in the average rate earned, partially offset by a $22.8 million increase in average loans and by fees recognized from PPP loans of $1,655,000. Interest income from non-taxable debt securities decreased due to a $5.5 million decrease in average securities and to a 6 basis point decrease in the average rate earned on these securities. Interest income from taxable debt securities increased due to an $123.8 million increase in average securities, partially offset by a 61 basis point decrease in the average rate earned on these securities.

The decrease in total interest expense was primarily due to a $1,013,000 decrease in interest paid on savings deposits and a $1,879,000$2,778,000 decrease in interest paid on IRA and time certificates. Interestcertificates, a $452,000 decrease in interest paid on savings deposits decreased primarily due tolong-term debt, and a 16 basis point$282,000 decrease in the average rateinterest paid slightly offset by a $27.9 million increase in average deposit balances.on NOW and money fund deposits. Interest paid on IRA and time certificates decreased due to a 3766 basis point decrease in the average rate paid and to a $37.5$75.4 million decrease in average deposit balances. Decreases in average ratesInterest paid for savings deposits and IRA and time certificates were primarily due to decreases in market rates.

2019 vs. 2018.  Net interest income on a fully tax-equivalent basis for 2019 totaled $54,852,000, an increase of $5,969,000 from 2018.  The increase resulted from an increase in total taxable-equivalent interest income of $10,332,000, partially offset by an increase in total interest expense of $4,363,000.

The increase in total interest income was due primarily to a $11,520,000 increase in loan interest income caused by a $183.2 million increase in average loans and secondarily to a 26 basis point increase in the average rate earned on loans. Loans obtained through the merger with CFB were a significant component of the increase in average loans. Partially offsetting the increase in loan interest income was a $1,277,000 decrease in taxable-equivalent interest income from non-taxablelong-term debt securities. Interest income from non-taxable investment securities decreased due to a $49.5an $18.1 million decrease in average non-taxable debt securities, slightlybalances, partially offset by a 12 basis point increase in the average rate earned on these securities. The decrease in non-taxable debt securities were invested in the loan portfolio and used to pay down short-term borrowings.

The increase in total interest expense was primarily due to a $1,114,000 increase in interest paid on savings deposits, a $2,659,000 increase in interest paid on IRA and time certificates, and a $674,000 increase in interest paid on long-term debt. Interest paid on savings deposits increased primarily due to a 1721 basis point increase in the average rate paid. Interest paid on IRANOW and time certificates increasedmoney fund deposits decreased due to a $73.8 million increase in the average balance and to a 429 basis point increasedecrease in the average rate paid. Increasespaid, partially offset by a $72.1 million increase in average balances. Decreases in average rates paid for savings deposits and IRA and time certificates and NOW and money fund deposits were primarily due to increasesdecreases in market rates. Deposits obtained throughThe increase in the merger with CFB were a significant component of the increases in savings deposits and IRA and time certificates. Interestaverage paid on long-term debt increased primarily due to a $25.9 million increase inreflects the average balance and secondarily to a 27 basis point increase inmaturity of comparatively lower rate debt during the average rate paid. The average balance on long-termyear. No new debt increased due to $25.0 million in new borrowingswas obtained in December 2018 and to borrowings obtained through the merger with CFB, partially offset by borrowings that matured.during 2021.




-35-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Provisions and Allowance for Loan Losses

The following table presents the total loan loss provision and the other changes in the allowance for loan losses for the years 2016 through 2020:
 20202019201820172016
 (Dollars in thousands)
Balance – Beginning of year$4,045 4,046 3,403 3,575 3,129 
Loans charged off:     
Commercial and industrial13 47 — — 234 
Commercial, secured by real estate353 143 145 462 185 
Residential real estate272 234 225 127 
Consumer30 24 135 90 85 
Agricultural— — — — — 
Other loans, including deposit overdrafts140 181 179 138 119 
Total loans charged off541 667 693 915 750 
Recoveries:     
Commercial and industrial31 — 99 26 
Commercial, secured by real estate— 56 239 113 98 
Residential real estate75 297 71 140 52 
Consumer22 32 13 114 53 
Agricultural— — — — — 
Other loans, including deposit overdrafts82 74 89 62 54 
Total recoveries210 459 413 528 283 
Net charge offs331 208 280 387 467 
Provision charged to operations2,014 207 923 215 913 
Balance - End of year$5,728 4,045 4,046 3,403 3,575 
Ratio of net charge-offs during the period to average loans outstanding0.03 %0.02 %0.03 %0.05 %0.06 %
Ratio of allowance for loan losses to total loans at year-end0.44 %0.33 %0.34 %0.40 %0.44 %

Charge-offs and recoveries classified as “Other” include charge-offs and recoveries on checking and NOW account overdrafts.  LCNB charges off such overdrafts when considered uncollectible, but no later than 60 days from the date first overdrawn.

LCNB continuously reviews the loan portfolio for credit risk through the use of its lending and loan review functions.  Independent loan reviews analyze specific loans, providing validation that credit risks are appropriately identified, graded, and reported to the Loan Committee, Board of Directors, and the Audit Committee of the Board of Directors. New credits meeting specific criteria are analyzed prior to origination and are reviewed by the Loan Committee, the Loan Committee of the Board of Directors, and the Board of Directors.


-36-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

The total provision for loan losses is determined based upon management's evaluation as to the amount needed to maintain the allowance for loan losses at a level considered appropriate in relation to the risk of losses inherent in the portfolio. For analysis purposes, the loan portfolio is separated into pools of similar loans. These pools include commercial and industrial loans, owner occupied commercial real estate loans, non-owner occupied commercial real estate loans, real estate loans secured by farms, real estate loans secured by multi-family dwellings, residential real estate loans secured by senior liens on 1-4 family dwellings, residential real estate loans secured by junior liens on 1-4 family dwellings, home equity line of credit loans, consumer loans, loans for agricultural purposes not secured by real estate, construction loans secured by 1-4 family dwellings, construction loans secured by other real estate, and several smaller classifications. Within each pool of loans, LCNB examines a variety of factors to determine the adequacy of the allowance for loan losses, including historic charge-off percentages, overall pool quality, a review of specific problem loans, current economic trends and conditions that may affect borrowers' ability to pay, and the nature, volume, and consistency of the loan pool.

TheLCNB recorded net provision for loanloans losses for 2020 was $2,014,000,2022 of $250,000, compared to $207,000a $269,000 net recovery for 20192021 and $923,000a $2,014,000 provision for 2018.2020. The 2020 period included qualitative adjustments for estimated impacts from the economic downturn caused by the COVID-19 pandemic. Calculating an appropriate level for the allowance and provision for loan losses involves a high degree of management judgment and is, by its nature, imprecise. Revisions may be necessary as more information becomes available.





-32-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Non-Interest Income

A comparison of non-interest income for 2020, 2019,2022, 2021, and 20182020 is as follows:
Increase (Decrease)Increase (Decrease)
2020201920182020 vs. 20192019 vs. 20182022202120202022 vs. 20212021 vs. 2020
(In thousands)(In thousands)
Fiduciary incomeFiduciary income$5,009 4,354 3,958 655 396 Fiduciary income$6,468 6,674 5,009 (206)1,665 
Service charges and fees on deposit accountsService charges and fees on deposit accounts5,482 5,875 5,590 (393)285 Service charges and fees on deposit accounts6,190 6,036 5,482 154 554 
Net gains (losses) on sales of securities221 (41)(8)262 (33)
Net gains on sales of debt securitiesNet gains on sales of debt securities— 303 221 (303)82 
Bank owned life insurance incomeBank owned life insurance income1,441 943 738 498 205 Bank owned life insurance income1,074 1,074 1,441 — (367)
Net gains from sales of loansNet gains from sales of loans2,297 328 223 1,969 105 Net gains from sales of loans196 852 2,297 (656)(1,445)
Other operating incomeOther operating income1,291 889 549 402 340 Other operating income360 1,293 1,291 (933)
Total non-interest incomeTotal non-interest income$15,741 12,348 11,050 3,393 1,298 Total non-interest income$14,288 16,232 15,741 (1,944)491 

Reasons for changes include:
Fiduciary income decreased during 2022 primarily due to decreases in the fair values of trust and brokerage assets managed, on which fees are based. The decreases in fair value are primarily due to an overall decrease in the market values of equity and debt securities caused by general economic conditions. The decreases in fair value were partially offset by an increase in the number of wealth management accounts. Fiduciary income increased during 2020 and 20192021 due to a combination of new accounts and increases in the fair value of trust and brokerage assets managed.
Service charges and fees on deposit accounts decreasedincreased during 20202022 primarily due to decreasesan increase in the volume of overdraft fees collected and fees recognized in relation to the ICS deposit program, partially offset by an overall decrease in service charges collected on deposit accounts. Service charges and fees on deposit accounts increased during 2021 primarily due to increases in fees received from debit card usage, partially offset by a decrease in fee income recognized on the ICS deposit program, overdraft fees, and smaller decreases in other fee accounts, partially offset by an increase in fees received from debit card usage. Service charges and fees increased during 2019 due to fee income recognized on the ICS deposit program, fees received from debit card usage, and incentive income received on co-branded Mastercards. These increases were partially offset by decreases in service charges on deposit accounts, ATM surcharge fees, and overdraft fees.program.
Net gains (losses) on sales of debt securities were greaterless during 20202022 as compared to 20192021 and 2018 primarily due to market pricing at the times of the sales. The book value of sales for 2020 2019, and 2018because no securities were respectively, $8.6 million, $84.6 million, and $8.6 million.sold during 2022.
Bank owned life insurance income was greater in 2020 partially due to $12.0 million of new policies purchased at the beginning of the third quarter 2019 and partiallyprimarily due to a mortality benefit received. No mortality benefits were received during the first quarter 2020. Income increased during 2019 primarily due to the new policies previously mentioned.2022 or 2021.
Net gains from sales of loans waswere greater during 2020 as compared to 20192022 and 20182021 primarily due to the lower volume of loans sold.
Other operating income increaseddecreased in 2022, as compared to 2021 and 2020, primarily due to gainsbecause LCNB recognized $292,000 in losses on the sale of equity securities partially offset by decreasesduring 2022 as compared to $142,000 and $675,000 in the fair value of equity security investments. Othergains during 2021 and 2020, respectively. In addition, other operating income increased in 2019 primarily due to increases in the fair valuefor 2021 included a one-time Ohio Financial Institutions Tax refund of equity security investments.$508,000.


















-37--33-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Non-Interest Expense

A comparison of non-interest expense for 2020, 2019,2022, 2021, and 20182020 is as follows:
Increase (Decrease)Increase (Decrease)
2020201920182020 vs. 20192019 vs. 20182022202120202022 vs. 20212021 vs. 2020
(In thousands)(In thousands)
Salaries and employee benefitsSalaries and employee benefits$27,178 25,320 21,279 1,858 4,041 Salaries and employee benefits$28,483 27,616 27,178 867 438 
Equipment expensesEquipment expenses1,377 1,209 1,138 168 71 Equipment expenses1,629 1,678 1,377 (49)301 
Occupancy expense, netOccupancy expense, net2,875 2,961 2,861 (86)100 Occupancy expense, net3,067 2,949 2,875 118 74 
State financial institutions taxState financial institutions tax1,708 1,669 1,197 39 472 State financial institutions tax1,740 1,758 1,708 (18)50 
MarketingMarketing1,254 1,319 1,119 (65)200 Marketing1,184 1,239 1,254 (55)(15)
Amortization of intangiblesAmortization of intangibles1,046 1,043 922 121 Amortization of intangibles478 1,043 1,046 (565)(3)
FDIC premiumsFDIC premiums256 225 419 31 (194)FDIC premiums530 492 256 38 236 
ATM expenseATM expense1,028 580 580 448 — ATM expense1,370 1,416 1,028 (46)388 
Computer maintenance and suppliesComputer maintenance and supplies1,107 1,094 990 13 104 Computer maintenance and supplies1,114 1,213 1,107 (99)106 
Telephone expenseTelephone expense706 707 649 (1)58 Telephone expense240 420 706 (180)(286)
Contracted servicesContracted services1,821 1,865 1,547 (44)318 Contracted services2,503 2,430 1,821 73 609 
Merger-related expenses— 114 2,123 (114)(2,009)
Other real estate owned, netOther real estate owned, net(866)(6)(868)
Other non-interest expenseOther non-interest expense5,429 5,416 5,678 13 (262)Other non-interest expense6,662 5,784 5,435 878 349 
Total non-interest expenseTotal non-interest expense$45,785 43,522 40,502 2,263 3,020 Total non-interest expense$48,134 48,040 45,785 94 2,255 

Reasons for changes include:
Salaries and employee benefits were 7.3%3.1% greater in 20202022 than in 20192021 and 19.0%1.6% greater in 20192021 than in 2018.2020. The increases for both years wereincrease in 2022 was primarily due to salaryoverall wage and wagebenefit increases, incentive payment increases,increased compensation expense recognized on restricted stock grants, increased pension expense, and newly hired employees, including additional business development positions. Increasesto a higher amount of personnel expenses deferred in 2021 attributable to the high volume of PPP loans originated in that period. The increase in 2021 was primarily due to increased employer taxes on employee payroll, increased compensation expense recognized on restricted stock grants, and increased health insurance costs also contributed to the increases for both years.costs.
Equipment expenses decreased during 2022 as compared to 2021 primarily due to decreased depreciation charges for furniture and equipment and decreased maintenance and repair costs, partially offset by increased equipment rental costs. Equipment expenses increased during 2021 as compared to 2020 primarily due to increased depreciation charges for furniture and equipment and increased equipment rental costs. During 2020, LCNB replaced ATMs that it had previously owned with new ATMs obtained through an outsourcing arrangement.
Occupancy expenseAmortization of intangibles decreased during 2020 primarily due to decreased costs for facility maintenance2022 because the core deposit intangibles from the First Capital Bancshares, Inc. and repairs and smaller decreasesEaton National Bank & Trust Co. acquisitions amortized in utility costs and depreciation charges for bank premises, partially offset by higher janitorial costs. Occupancy expense for 2019 increased primarily due to increased branch rental expense and increased charges for maintenance and repairs. The increase in branch rental expense primarily reflects rent paid forfull during the new Worthington Office, previously the CFB Office.
State financial institutions tax expense increased in 2019 due to a larger capital base (Ohio financial institutions tax is based on capital, not income), largely due to stock issued to CFB stockholders during 2018 as merger consideration.
Marketing expense increased in 2019 primarily due to promotion costs for new checking products introduced in 2018, increased marketing activities in the Columbus area, and expanded use of television, radio, and digital media.first quarter 2022.
FDIC premiums were lowerhigher in 20202022 and 20192021 as compared to 2018 due to2020 because LCNB received small bank assessment credits received from the FDIC during the first and second quarters of 2020 and 2019 because the DIF was above the mandated levelthird and fourth quarters of 1.35%. LCNB has received the full amount of the credit and quarterly premium2019. Premium payments have returned to their normal amounts.levels after the second quarter 2020.
ATM expense increased duringwas higher in 2022 and 2021 than in 2020 partially due to a strategic decision to outsource LCNB's ATM operations to a third-party vendor, relieving LCNB branch personnel from various ATM maintenance responsibilities. The transition took place gradually during 2020 and all ATMs were outsourced during 2021.
Computer maintenanceTelephone expense was lower in 2022 and supplies increased in 20192021, as compared to 2020, due to increased technology and software related expenditures designed to offer technological convenience to customers, to protect the integrity of LCNB's data systems and software, and to protect the confidentiality of customer information.connection modifications.
Contracted services increasedwere greater in 20192022 and 2021, as compared to 2020, due to additional fees paid for loandata services and deposit system upgrades and improvements and to general price increases on other contracted services. Fees for recruitment services were also part of the increase during 2021.
Merger-related expensesOther real estate owned, net for 2019 and 2018 were2022 is primarily due to a gain recognized on the acquisitionsale of CFB and were primarily comprised of various professional fees, costs to prepare and distribute the proxy statement/prospectus, and costs to merge CFB's data system into LCNB's system.foreclosed property, slightly offset by other expenses recognized on such property.
-38--34-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Other non-interest expense for 20182022 included $575,000$471,000, in net losses from the sales of fixed assets,two office buildings as a result of LCNB's office consolidation strategy. Legal and accounting fees also increased during 2022, partially offset by lower printing and supply costs. Other non-interest expense increased in 2021, as compared to 2020, primarily due to increased ATM maintenance costs due to the saleoutsourcing agreement, increased costs to support LCNB's electronic banking products, increased printing and supply costs, and increased legal fees.

On October 18, 2022, the FDIC issued a final rule that will increase the initial base deposit insurance assessment rate paid by insured depository institutions by two basis points, beginning with the first quarterly assessment period of two office buildings.2023. According to the FDIC, the proposal increases the likelihood that its designated reserve ratio will reach the required minimum level of 1.35% by the statutory deadline of September 30, 2028 and will support progress toward achieving the long-term goal of a 2% ratio. LCNB's current initial base deposit insurance rate is three basis points and it will increase to five basis points when the final rule takes effect. If the increased rate had been in effect for the assessments paid in 2022, LCNB estimates that it would have paid approximately $349,000 in additional premiums. The increase will remain in effect until the long-term goal of a 2% FDIC designated reserve ratio is achieved. Progressively lower assessment rates will take effect when the reserve ratio
reaches 2% and again when the reserve ratio reaches 2.5%.

On March 12, 2023, the FDIC made a joint statement with the Department of the Treasury and the Board of Governors of the Federal Reserve that any losses to the DIF in connection with support for uninsured depositors in connection with the Signature Bank and Silicon Valley Bank closures will be recovered by a special assessment paid by insured depository institutions. The timing and amount of the special assessment cannot be determined at this time.

On September 2, 2022, the OCC announced reduced assessment rates for OCC-chartered community banks, such as LCNB.
Effective with the March 2023 assessment, the OCC will make a 40% reduction in assessments based on the first $200 million
in bank assets and a 20% reduction for assets between $200 million and $20 billion. If the new rates had been in effect for the
2022 assessments, LCNB estimates that it would have paid approximately $72,000 less than the amounts actually paid.

Income Taxes

LCNB's effective tax rates for the years ended December 31, 2022, 2021, and 2020 2019, and 2018 were 16.9%, 17.9%, 18.0%, and 16.6%16.9%, respectively.  The difference between the statutory rate of 21% and the effective tax rate is primarily due to tax-exempt interest income from municipal securities, tax-exempt earnings from bank owned life insurance, tax-exempt earnings from LCNB Risk Management, Inc., and tax credits and losses related to investments in affordable housing tax credit limited partnerships. A one-time tax benefit recognized as a result of certain provisions in the CARES Act also contributed to the difference during 2020.

Financial Condition

A comparison of balance sheet line items at December 31, 2020 and 2019 is as follows (in thousands):
 December 31, 2020December 31, 2019Difference $Difference %
ASSETS:
Total cash and cash equivalents31,730 20,765 10,965 52.81 %
Investment securities:
Equity securities with a readily determinable fair value, at fair value2,389 2,312 77 3.33 %
Equity securities without a readily determinable fair value, at cost2,099 2,099 — — %
Debt securities, available-for-sale, at fair value209,471 178,000 31,471 17.68 %
Debt securities, held-to-maturity, at cost24,810 27,525 (2,715)(9.86)%
Federal Reserve Bank stock, at cost4,652 4,652 — — %
Federal Home Loan Bank stock, at cost5,203 5,203 — — %
Loans, net1,293,693 1,239,406 54,287 4.38 %
Premises and equipment, net35,376 34,787 589 1.69 %
Operating lease right-of-use assets6,274 5,444 830 15.25 %
Goodwill59,221 59,221 — — %
Core deposit and other intangibles, net3,453 4,006 (553)(13.80)%
Bank owned life insurance42,149 41,667 482 1.16 %
Interest receivable8,337 3,926 4,411 112.35 %
Other assets, net17,027 10,295 6,732 65.39 %
Total assets1,745,884 1,639,308 106,576 6.50 %
LIABILITIES:
Deposits:
Non-interest-bearing455,073 354,391 100,682 28.41 %
Interest-bearing1,000,350 993,889 6,461 0.65 %
Total deposits1,455,423 1,348,280 107,143 7.95 %
Long-term debt22,000 40,994 (18,994)(46.33)%
Operating leases liability6,371 5,446 925 16.98 %
Accrued interest and other liabilities21,265 16,540 4,725 28.57 %
Total liabilities1,505,059 1,411,260 93,799 6.65 %
TOTAL SHAREHOLDERS' EQUITY240,825 228,048 12,777 5.60 %
Total liabilities and shareholders' equity1,745,884 1,639,308 106,576 6.50 %


















-39--35-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Financial Condition
A comparison of balance sheet line items at December 31, 2022 and 2021 is as follows (in thousands):
 December 31, 2022December 31, 2021Difference $Difference %
ASSETS:
Total cash and cash equivalents$22,701 18,136 4,565 25.17 %
Investment securities:
Equity securities with a readily determinable fair value, at fair value2,273 2,546 (273)(10.72)%
Equity securities without a readily determinable fair value, at cost2,099 2,099 — — %
Debt securities, available-for-sale, at fair value289,850 308,177 (18,327)(5.95)%
Debt securities, held-to-maturity, at cost19,878 22,972 (3,094)(13.47)%
Federal Reserve Bank stock, at cost4,652 4,652 — — %
Federal Home Loan Bank stock, at cost4,415 5,203 (788)(15.15)%
Loans, net1,395,632 1,363,939 31,693 2.32 %
Premises and equipment, net33,042 35,385 (2,343)(6.62)%
Operating lease right-of-use assets6,248 6,357 (109)(1.71)%
Goodwill59,221 59,221 — — %
Core deposit and other intangibles, net1,827 2,473 (646)(26.12)%
Bank owned life insurance44,298 43,224 1,074 2.48 %
Interest receivable7,482 7,999 (517)(6.46)%
Other assets, net25,503 21,246 4,257 20.04 %
Total assets$1,919,121 1,903,629 15,492 0.81 %
LIABILITIES:
Deposits:
Non-interest-bearing$505,824 501,531 4,293 0.86 %
Interest-bearing1,099,146 1,127,288 (28,142)(2.50)%
Total deposits1,604,970 1,628,819 (23,849)(1.46)%
Short-term borrowings71,455 — 71,455 — %
Long-term debt19,072 10,000 9,072 90.72 %
Operating leases liability6,370 6,473 (103)(1.59)%
Accrued interest and other liabilities16,579 19,733 (3,154)(15.98)%
Total liabilities1,718,446 1,665,025 53,421 3.21 %
SHAREHOLDERS' EQUITY:
Common shares144,069 143,130 939 0.66 %
Retained earnings139,249 126,312 12,937 10.24 %
Treasury shares, at cost(52,689)(29,029)(23,660)81.50 %
Accumulated other comprehensive loss, net of taxes(29,954)(1,809)(28,145)1,555.83 %
Total shareholders' equity200,675 238,604 (37,929)(15.90)%
Total liabilities and shareholders' equity$1,919,121 1,903,629 15,492 0.81 %

Reasons for changes include:
Debt securities, available-for-sale, increaseddecreased primarily due to purchase of new securities totaling $102.9 million and by a net increasedecreases in fair values totaling $4.4 million. These increases were partially offset by sales of securities with a total book value of $8.6$35.9 million and maturities and calls totaling $20.7 million, partially offset by new purchases totaling $39.3 million.
Federal Home Loan Bank stock decreased because excess shares over the minimum required investment were redeemed by the Federal Home Loan Bank of securities totaling $66.2 million.Cincinnati, partially offset by new purchases.
Net loans increased due to organic growth in the loan portfolio, including PPP loans with a carrying value of $21.1 million at December 31, 2020.portfolio. Most of the growth occurred in the commercial and industrial and commercial real estate portfolios.
Premises and equipment, net increased primarily due to Main Office remodeling costs and construction costs for a new Union Village Office,loan portfolios, partially offset by depreciation expense.
Operating lease right-of-use assets and operating lease liabilities increased due toa decrease in the replacement of previously owned ATMs with outsourced ATMs.residential real estate loan portfolio.
Core deposit and other intangibles decreased due to amortization of core deposit intangibles.
-36-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Interest receivableBank owned life insurance increased primarily due to interest accrued on COVID-19 related loan payment deferrals.increases in the cash values of the policies. No new policies were purchased during 2022.
Other assets increased primarily due to an increase in net deferred tax assets caused by an increase in the net unrealized loss incurred by LCNB's available-for-sale debt securities portfolio. In addition, LCNB made an additional investments$2.0 milllion commitment in affordable housing tax credit funds totaling $5.0 million.
Non-interest-bearing deposits and interest-bearing deposits have grown substantially since the start of the COVID-19 pandemic. Management believes the growth reflects customer preferences for liquidity during uncertain economic periods. Balances in demand deposits and NOW and savings accounts have grown, while balances in IRA and time deposits have decreased.Affordable Housing Tax Credit Limited Partnerships. These increases were partially offset by a declinedecrease in a clearing account.
LCNB experienced disintermediation in all interest-bearing deposit categories during 2022 as a result of general increases in market interest rates caused by the FOMC's efforts to reduce inflation through periodic increases in the Federal Funds rate. Deposit decreases were partially offset by a $32.1 million increase in ICS reciprocal accounts deposited with LCNB. The reciprocal depositsaccount deposits.
Short-term borrowings increased primarily as a result of deposit disintermediation and were allowedused to decrease because management utilized other sources of liquidity.fund loan growth and treasury share purchases.
Long-term debt decreasedincreased due to payoffsa new $15 million term loan borrowed from a correspondent financial institution and was used to fund treasury share purchases. This new debt was partially offset by the payment in full of a matured debt. There were no new borrowings during 2020.$5 million Federal Home Loan Bank advance.
���Accrued interest and other liabilities increased primarilydecreased due to payables connected with the $5.0 milliona combination of a decrease in new affordable housing tax credit investments mentioned above.LIHTC liabilities due to funding payments made during 2022 and a reclassification of net deferred federal income taxes from a net liability at December 31, 2021 to a net asset at December 31, 2022.
Total shareholders' equityTreasury shares increased primarily due to earnings retainedbecause of the repurchase of 1,212,634 shares of common stock during 2020 and to a $3.5 million increase in accumulated2022, which represents 9.8% of shares outstanding at December 31, 2021.
Accumulated other comprehensive income,loss, net of taxes caused byincreased because of market-driven increasesdecreases in the fair value of LCNB's available-for-sale debt securitysecurities investments. These increases were partially offset by common stock repurchased and dividends paid to shareholders.

Liquidity

LCNB Corp. depends on dividends from the Bank for the majority of its liquid assets, including the cash needed to pay dividends to its shareholders. Federal banking law limits the amount of dividends the Bank may pay to the sum of retained net income for the current year plus retained net income for the previous two years. Prior approval from the OCC, the Bank's primary regulator, is necessary for the Bank to pay dividends in excess of this amount. In addition, dividend payments may not reduce capital levels below minimum regulatory guidelines. Management believes the Bank will be able to pay anticipated dividends to LCNB Corp. without needing to request approval. The Bank is not aware of any reasons why it would not receive such approval, if required.

Effective liquidity management ensures that cash is available to meet the cash flow needs of borrowers and depositors, pay dividends to shareholders, and meet LCNB's operating cash needs. Primary funding sources include customer deposits with the Bank, short-term and long-term borrowings from the Federal Home Loan Bank, short-term line of credit arrangements totaling $55.0$60.0 million with twothree correspondent banks, and interest and repayments received from LCNB's loan and investment portfolios.

Total remaining borrowing capacity with the Federal Home Loan Bank at December 31, 20202022 was approximately $178.3$160.6 million. Additional borrowings of approximately $55.0$38.5 million were available through the line of credit arrangements at year-end.

On April 9, 2020, the Federal Reserve established the PPPLF to bolster the effectiveness of the PPP. The PPPLF will extend credit to eligible financial institutions that originate PPP loans, taking the loans as collateral at face value. LCNB management has decided not to currently use the PPPLF as a source of liquidity, as other sources of liquidity are believed to be adequate at this time.

Management closely monitors the level of liquid assets available to meet ongoing funding needs. It is management's intent to maintain adequate liquidity so that sufficient funds are readily available at a reasonable cost. LCNB experienced no liquidity or operational problems as a result of current liquidity levels. Management believes LCNB has the ability to generate and obtain adequate amounts of liquidity to meet its requirements in the short and long-term.

Commitments to extend credit at December 31, 2022 totaled $321.4 million and are more fully described in Note 13 - Commitments and Contingent Liabilities to LCNB's consolidated financial statements.  Since many commitments to extend credit may expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements.




-40--37-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Commitments to extend credit at December 31, 2020 totaled $217.6 million, including standby letters of credit totaling $243,000, and are more fully described in Note 13 - Commitments and Contingent Liabilities to LCNB's consolidated financial statements.  Since many commitments to extend credit may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

The following table provides information concerning LCNB's contractual obligations at December 31, 2020:
  Payments due by period
Total1 year
or less
Over 1
through 3
years
Over 3
through 5
years
More than
5 years
 (In thousands)
Long-term debt obligations$22,000 12,000 10,000 — — 
Operating lease obligations12,504 686 1,073 875 9,870 
Estimated pension plan contribution for 2021248 248 — — — 
Funding commitments for affordable housing tax credit limited partnerships8,237 2,726 4,003 754 754 
Estimated capital expenditure obligations966 966 — — — 
Certificates of deposit:     
$100,000 and over113,367 77,002 31,086 3,193 2,086 
Other time certificates129,303 74,981 42,137 8,936 3,249 
Total$286,625 168,609 88,299 13,758 15,959 

The following table provides information concerning LCNB's commitments at December 31, 2020:2022:
 Amount of Commitment Expiration Per Period  Amount of Commitment Expiration Per Period
Total
Amounts
Committed
1 year
or less
Over 1
through 3
years
Over 3
through 5
years
More than
5 years
Total
Amounts
Committed
1 year
or less
Over 1
through 3
years
Over 3
through 5
years
More than
5 years
(In thousands) (In thousands)
Commitments to extend creditCommitments to extend credit$43,635 43,635 — — — Commitments to extend credit$24,436 24,436 — — — 
Unused lines of creditUnused lines of credit173,749 82,933 43,993 15,186 31,637 Unused lines of credit297,000 96,082 140,195 13,371 47,352 
Standby letters of creditStandby letters of credit243 243 — — — Standby letters of credit— — — 
TotalTotal$217,627 126,811 43,993 15,186 31,637 Total$321,441 120,523 140,195 13,371 47,352 

Capital Resources

LCNB and theThe Bank areis required by banking regulators to meet certain minimum levels of capital adequacy. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a material effect on LCNB's and the Bank's financial statements.  These minimum levels are expressed in the form of certain ratios. Capital is separated into Tier 1 capital (essentially shareholders' equity less goodwill and other intangibles) and Tier 2 capital (essentially the allowance for loan losses limited to 1.25% of risk-weighted assets). Common Equity Tier 1 Capital is the sum of common stock, related surplus, and retained earnings, net of treasury stock, accumulated other comprehensive income, and other adjustments. The first three ratios, which are based on the degree of credit risk in the Bank's assets, provide for weighting assets based on assigned risk factors and include off-balance sheet items such as loan commitments and stand-by letters of credit. Information summarizing the regulatory capital of the Bank at December 31, 20202022 and 20192021 and corresponding regulatory minimum requirements is included in Note 14 - Regulatory Matters of the consolidated financial statements.

-41-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

The FDIC, the insurer of deposits in financial institutions, has adopted a risk-based insurance premium system based in part on an institution's capital adequacy. Under this system, a depository institution is required to pay successively higher premiums depending on its capital levels and its supervisory rating by its primary regulator. It is management's intention to maintain sufficient capital to permit the Bank to maintain a "well capitalized" designation, which is the FDIC's highest rating.

On August 24, 2020,May 27, 2022, LCNB's Board of Directors authorized a share repurchase program (the “Program”). Under the terms of
the Program, LCNB is authorized to repurchase up to 645,000500,000 of its outstanding common shares. The Program is authorized to
last no longer than five years. The Program replaced and superseded LCNB’s prior share repurchase program, which was
adopted in April 2019.on August 24, 2020.

Under the Program, LCNB may purchase common shares through various means such as open market transactions, including
block purchases, and privately negotiated transactions. The number of shares repurchased and the timing, manner, price and
amount of any repurchases will be determined at LCNB's discretion. Factors include, but are not limited to, share price, trading
volume, and general market conditions, along with LCNB’s general business conditions. The Program may be suspended or
discontinued at any time and does not obligate LCNB to acquire any specific number of its common shares.

As part of the Program, LCNB entered into a trading plan adopted in accordance with Rule 10b5-1 of the Securities Exchange Act of 1934, as amended. The 10b5-1 trading plan permits common shares to be repurchased at times that LCNB might otherwise be precluded from doing so under insider trading laws or self-imposed trading restrictions. The 10b5-1 trading plan is administered by an independent broker and is subject to price, market volume and timing restrictions.

LCNB established an Ownership Incentive Plan during 2002The Program expired on or around December 31, 2022 and was replaced with a new share repurchase program that allowed for stock-based awards to eligible employees.  Underwas authorized by the plan, awards could be inBoard of Directors on February 27, 2023. The new share repurchase program authorizes the form of stock options, share awards, and/or appreciation rights. The plan provided for the issuancerepurchase of up to 200,000500,000 shares as restated for a stock dividend.  The plan expired on April 16, 2012. Any outstanding unexercised options, however, continue to be exercisable in accordance with their terms.of common stock.

The 2015 Ownership Incentive Plan (the "2015 Plan") was approved by LCNB's shareholders at the annual meeting on April 28, 2015 and allows for stock-based awards to eligible employees, as determined by the Compensation Committee of the Board of Directors. Awards may be made in the form of stock options, appreciation rights, restricted shares, and/or restricted share units. The 2015 Plan provides for the issuance of up to 450,000 shares. The 2015 Plan will terminate on April 28, 2025 and is subject to earlier termination by the Compensation Committee.
-38-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Critical Accounting PoliciesEstimates

The accounting policies of LCNB conform to U.S. generally accepted accounting principles and require management to make estimates and develop assumptions that affect the amounts reported in the financial statements and related footnotes. These estimates and assumptions are based on information available to management as of the date of the financial statements. Actual results could differ significantly from management’s estimates. As this information changes, management’s estimates and assumptions used to prepare LCNB’s financial statements and related disclosures may also change. The most significant accounting policies followed by LCNB are presented in Note One1 of the Notes to Consolidated Financial Statements included herein. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the items described below to be the accounting areas that require the most subjective or complex judgments and, as such, could be most subject to revision as new information becomes available.

Allowance for Loan Losses.  The allowance for loan losses is established through a provision for loan losses charged to expense.  Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely.  Subsequent recoveries, if any, are credited to the allowance.  The allowance is an amount that management believes will be adequate to absorb inherent losses in the loan portfolio, based on evaluations of the collectability of loans and prior loan loss experience.  The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers' ability to pay.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
-42-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

The allowance consists of specific and general components.  The specific component relates to loans that are classified as doubtful, substandard, or special mention.  For such loans an allowance is established when the discounted cash flows or collateral value is lower than the carrying value of that loan.  The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors, which include trends in underperforming loans, trends in the volume and terms of loans, economic trends and conditions, concentrations of credit, trends in the quality of loans, and borrower financial statement exceptions.

Based on its evaluations, management believes that the allowance for loan losses will be adequate to absorb estimated losses inherent in the current loan portfolio.

Acquired Credit Impaired Loans. LCNB accounts for acquisitions using the acquisition method of accounting, which requires that assets acquired and liabilities assumed be measured at their fair values at the acquisition date. Acquired loans are reviewed to determine if there is evidence of deterioration in credit quality since inception and if it is probable that LCNB will be unable to collect all amounts due under the contractual loan agreements. The analysis includes expected prepayments and estimated cash flows including principal and interest payments at the date of acquisition. The amount in excess of the estimated future cash flows is not accreted into earnings. The amount in excess of the estimated future cash flows over the book value of the loan is accreted into interest income over the remaining life of the loan (accretable yield). LCNB records these loans on the acquisition date at their fair values. Thus, an allowance for estimated future losses is not established on the acquisition date. Subsequent to the date of acquisition, expected future cash flows on loans acquired are updated and any losses or reductions in estimated cash flows which arise subsequent to the date of acquisition are reflected as a charge through the provision for loan losses. An increase in the expected cash flows adjusts the level of the accretable yield recognized on a prospective basis over the remaining life of the loan. Due to the number, size, and complexity of loans within the acquired loan portfolio, there is always a possibility of inherent undetected losses.

Accounting for Intangibles.  LCNB’s intangible assets at December 31, 20202022 are composed primarily of goodwill and core deposit intangibles related to acquisitions of other financial institutions. It also includes mortgage servicing rights recorded from sales of mortgage loans to the Federal Home Loan Mortgage Corporation and mortgage servicing rights acquired through the acquisition of Eaton National and CFB.  

Goodwill is not subject to amortization, but is reviewed annually for impairment.   A review for impairment may be conducted more frequently than annually if circumstances indicate a possible impairment. Impairment indicators that may be considered include the condition of the economy and banking industry; estimated future cash flows; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting unit; performance of LCNB’s stock; and other relevant events. These and other factors could lead to a conclusion that goodwill is impaired, which would require LCNB to write off the difference between the estimated fair value of the Company and the carrying value.

Core deposit intangibles are being amortized on a straight line basis over their respective estimated weighted average lives.

Core deposit intangibles acquired from business combinations are initially measured at their estimated fair values and are then amortized on a straight-line basis over their estimated useful lives.  Management evaluates whether events or circumstances have occurred that indicate the remaining useful life or carrying value of the amortizing intangible should be revised.

Mortgage servicing rights are capitalized by allocating the total cost of loans between mortgage servicing rights and the loans based on their estimated fair values.  Capitalized mortgage servicing rights are amortized to loan servicing income in proportion to and over the period of estimated servicing income, subject to periodic review for impairment.

-39-

Table of Contents
LCNB CORP. AND SUBSIDIARIES

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations (continued)

Fair Value Accounting for Debt Securities.  Debt securities classified as available-for-sale are carried at estimated fair value.  Unrealized gains and losses, net of taxes, are reported as accumulated other comprehensive income or loss in shareholders’ equity.  Fair value is estimated using market quotations for U.S. Treasury investments.  Fair value for the majority of the remaining available-for-sale securities is estimated using the discounted cash flow method for each security with discount rates based on rates observed in the market.

-43--40-

Table of Contents
LCNB CORP. AND SUBSIDIARIES


Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Market risk for LCNB is primarily interest rate risk.  LCNB attempts to mitigate this risk through asset/liability management strategies designed to decrease the vulnerability of its earnings to material and prolonged changes in interest rates.  LCNB does not use derivatives such as interest rate swaps, caps or floors to hedge this risk.  LCNB has not entered into any market risk instruments for trading purposes.

The Bank's Asset and Liability Management Committee ("ALCO") primarily uses a combination of Interest Rate Sensitivity Analysis (IRSA)("IRSA") and Economic Value of Equity (EVE)("EVE") analysis for measuring and managing interest rate risk.  The IRSA model is used to estimate the effect on net interest income during a one-year period of instantaneous and sustained movements in interest rates, also called interest rate shocks, of 100, 200, 300, and 400300 basis points.  Management considers the results of any downward scenarios of more than 100 basis points to not be meaningful in the current interest rate environment.  The base projection uses a current interest rate scenario.  As shown below, the December 31, 20202022 IRSA indicates that an increase in interest rates at all shock levels will haveor a positive effect on net interest income and a 100 or 200 basis point decrease in interest rates will have a negative effect on net interest income and a 300 basis point decrease in interest rates will have a positive effect on net interest income.  The changes in net interest income for all rate assumptions are within LCNB’s acceptable ranges.
Rate Shock Scenario in
Basis Points
Rate Shock Scenario in
Basis Points
Amount
(In thousands)
$ Change in
Net Interest
Income
% Change in
Net Interest
Income
Rate Shock Scenario in
Basis Points
Amount
(In thousands)
$ Change in
Net Interest
Income
% Change in
Net Interest
Income
Up 400$60,422 3,320 5.81 %
Up 300Up 30059,312 2,210 3.87 %Up 30069,387 (766)(1.09)%
Up 200Up 20058,215 1,113 1.95 %Up 20069,580 (573)(0.82)%
Up 100Up 10057,110 0.01 %Up 10069,660 (493)(0.70)%
BaseBase57,102 — — %Base70,153 — — %
Down 100Down 10055,437 (1,665)(2.92)%Down 10069,873 (280)(0.40)%
Down 200Down 20070,122 (31)(0.04)%
Down 300Down 30070,496 343 0.49 %

IRSA shows the effect on net interest income during a one-year period only.  A more long-range model is the EVE analysis, which shows the estimated present value of future cash inflows from interest-earning assets less the present value of future cash outflows for interest-bearing liabilities for the same rate shocks.  As shown below, the December 31, 20202022 EVE analysis indicates that an increase in interest rates wouldof 200 or 300 basis points will have a negative effect on the EVE for all shock levels and that a 100 basis point increase or a decrease in interest rates wouldwill have a positive effect.  The changes in the EVE for all rate assumptions are within LCNB’s acceptable ranges.
Rate Shock Scenario in
Basis Points
Rate Shock Scenario in
Basis Points
Amount
(In thousands)
$ Change in
EVE
% Change in
EVE
Rate Shock Scenario in
Basis Points
Amount
(In thousands)
$ Change in
EVE
% Change in
EVE
Up 400$194,790 (36,943)(15.94)%
Up 300Up 300204,177 (27,556)(11.89)%Up 300169,977 (21,337)(11.15)%
Up 200Up 200213,030 (18,703)(8.07)%Up 200182,709 (8,605)(4.50)%
Up 100Up 100220,971 (10,762)(4.64)%Up 100194,580 3,266 1.71 %
BaseBase231,733 — — %Base191,314 — — %
Down 100Down 100275,754 44,021 19.00 %Down 100216,143 24,829 12.98 %
Down 200Down 200227,070 35,756 18.69 %
Down 300Down 300217,336 26,022 13.60 %

The IRSA and EVE simulations discussed above are not projections of future income or equity and should not be relied on as being indicative of future operating results.  Assumptions used, including the nature and timing of interest rate levels, yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, and reinvestment or replacement of asset and liability cash flows, are inherently uncertain and, as a result, the models cannot precisely measure future net interest income or equity.  Furthermore, the models do not reflect actions that borrowers, depositors, and management may take in response to changing economic conditions and interest rate levels.
-44--41-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Item 8.  Financial Statements and Supplementary Data

Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors
LCNB Corp.
Lebanon, Ohio

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheet of LCNB Corp. (the “Company”) as of December 31, 2022, the related consolidated statements of income, comprehensive income (loss), shareholders' equity, and cash flows for the year ended December 31, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

The Company's management is responsible for these financial statements. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Allowance for Loan Losses – Qualitative Factors on Collectively Evaluated Loans

Critical Audit Matter Description

As described in Notes 1 and 3 to the financial statements, management’s estimate of the allowance for loan losses (ALL) at December 31, 2022, includes a reserve on collectively evaluated loans. The reserve on collectively evaluated loans is based on historical loss rates adjusted for qualitative factors. Management’s adjustment for qualitative factors is based on changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, historic categorical trends, current delinquency levels as related to historical levels, portfolio growth rates, changes in composition of the portfolio, the current economic environment, as well as current allowance adequacy in relation to the portfolio.
-42-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Significant judgment was required by management in the selection and application of subjective qualitative factor adjustments. Accordingly, performing audit procedures to evaluate the Company’s estimated ALL involved a high degree of auditor judgment and required significant effort, including the involvement of professionals with specialized skill and knowledge.

How the Critical Audit Matter was Addressed in the Audit

Our audit procedures related to the Company’s estimate of the ALL included, but was not limited to, the following:
We tested the design and operating effectiveness of management’s controls over the determination of the current qualitative factor adjustments.
We tested the process for determining reserves on collectively evaluated loans including:
Evaluation of the appropriateness of management’s methodology.
Testing the completeness and accuracy of data utilized by management.
Evaluation of the relevance and reliability of information used by management in the development of the estimate.
Evaluation of the reasonableness of significant qualitative adjustment factors, including consideration of whether the adjustments applied were reasonable given portfolio composition; relevant external factors, including economic conditions; and consideration of historical or recent experience and conditions and events affecting the Company.

/s/ Plante & Moran PLLC

We have served as the Company’s auditor since 2022.

Auburn Hills, Michigan
March 15, 2023



































-43-

Table of Contents

LCNB CORP. AND SUBSIDIARIES



Report of Independent Registered Public Accounting Firm


To the Shareholders, Board of Directors and Audit Committee
LCNB Corp.
Lebanon, Ohio


Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheetssheet of LCNB Corp. (the "Company"“Company”) as of December 31, 2020 and 2019,2021, the related consolidated statements of income, comprehensive income, shareholders'shareholders’ equity and cash flows for each of the years in the three-yeartwo-year period ended December 31, 2020,2021, and the related notes (collectively referred to as the "financial statements"“financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019,2021, and the results of its operations and its cash flows for each of the years in the three-yeartwo-year period ended December 31, 2020,2021, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters
/s/ FORVIS, LLP
(Formerly BKD, LLP)

The critical audit matters communicated below are matters arisingWe served as the Company’s auditor from the current-period audit of the financial statements that were communicated or required2014 to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
-45-

Table of Contents2022.

LCNB CORP. AND SUBSIDIARIESCincinnati, Ohio
March 9, 2022


Allowance for Loan Losses
As described in Note 3 to the consolidated financial statements, the Company’s consolidated allowance for loan losses (ALL) was $5.7 million at December 31, 2020. The Company also describes in Note 1 of the consolidated financial statements the "Allowance for Loan Losses" accounting policy around this estimate. The ALL is an estimate of losses inherent in the loan portfolio. The determination of the reserve requires significant judgment reflecting the Company’s best estimate of probable loan losses.

The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

Current methodology used by management to estimate the allowance for loan losses takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, historic categorical trends, current delinquency levels as related to historical levels, portfolio growth rates, changes in composition of the portfolio, the current economic environment, as well as current allowance adequacy in relation to the portfolio. The Company considers all of these factors prior to making any adjustments to the allowance due to the subjectivity and imprecision involved in allocation methodology. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The primary reason for our determination that the allowance for loan losses is a critical audit matter is that auditing the estimated allowance for loan losses involved significant judgment and complex review. There is a high degree of subjectivity in evaluating management’s estimate, such as evaluating management's assessment of economic conditions and other environmental factors including the impact of the COVID-19 pandemic on the loan portfolio, evaluating the adequacy of specific allowances associated with impaired loans and assessing the appropriateness of loan grades.

Our audit procedures related to the estimated allowance for loan losses included:
Testing the clerical and computational accuracy of the formulas and information utilized within the ALL model.
Computing an independent calculation of an acceptable range and comparing it to the Company's estimate.
Evaluating the qualitative and environmental adjustment to the historical loss rates, including assessing the basis for the adjustments and the reasonableness of the significant assumptions.
Evaluating the relevance and reliability of data and assumptions.
Testing of the loan review function and the accuracy of loan grades determined.Specifically, evaluating the appropriateness of loan grades and to assess the reasonableness of specific impairments on loans.
Evaluating the overall reasonableness of qualitative factors and the appropriateness of their direction and magnitude and the Company’s support for the direction and magnitude compared to previous years.
Evaluating credit quality indicators such as trends in delinquencies, nonaccruals, and charge-offs.
Evaluating the accuracy and completeness of disclosures in the consolidated financial statements.

Goodwill Impairment Analysis
The Company’s goodwill totaled $59.2 million at December 31, 2020. As discussed in Note 1 to the consolidated financial statements, goodwill is tested for impairment at the reporting segment level on an annual basis, or sooner if a goodwill impairment indicator is identified. Because of the volatile market conditions, the Company utilized a third-party valuation specialist in a quantitative assessment during the second quarter of 2020. Additionally, the Company performed qualitative assessments as of March 31, 2020, September 30, 2020 and December 31, 2020. Based on these assessments, it was determined that the Company’s reporting unit’s fair value exceeded its carrying value and no goodwill impairment was recorded.
-46-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


We identified the valuation of goodwill as a critical audit matter due to the subjective nature of the assumptions used to estimate the reporting unit’s fair value. In particular, the fair value estimate was sensitive to significant assumptions, such as changes in the Company's forecasted cash flows, capitalization rate and terminal value, which are affected by expectations about future market or economic conditions, including uncertainty resulting from the COVID-19 pandemic.

Our audit procedures related to goodwill impairment analysis included:

Testing the estimated fair value of the Company's reporting unit, with the support of our internal valuation specialists, we performed audit procedures that included, among others, assessing methodologies and testing the significant assumptions discussed above and the underlying data used by the Company in its analysis.
Testing the accuracy of the underlying data used by the Company in its analysis.
Comparing the significant assumptions used by management to current industry and economic trends.
Performing sensitivity analyses of significant assumptions to evaluate changes in the fair value estimate of the reporting unit resulting from changes in the assumptions.
Testing management's reconciliation of the fair value of the reporting unit to the market capitalization of the Company.

/s/ BKD, LLP
BKD, LLP
We have served as the Company's auditor since 2014.
Cincinnati, Ohio
March 10, 2021
-47--44-

Table of Contents

LCNB CORP. AND SUBSIDIARIES



FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
At December 31,
(Dollars in thousands)
20202019 20222021
ASSETS:ASSETS:  ASSETS:  
Cash and due from banksCash and due from banks$17,383 17,019 Cash and due from banks$20,244 16,810 
Interest-bearing demand depositsInterest-bearing demand deposits14,347 3,746 Interest-bearing demand deposits2,457 1,326 
Total cash and cash equivalentsTotal cash and cash equivalents31,730 20,765 Total cash and cash equivalents22,701 18,136 
Investment securities:Investment securities:  Investment securities:  
Equity securities with a readily determinable fair value, at fair valueEquity securities with a readily determinable fair value, at fair value2,389 2,312 Equity securities with a readily determinable fair value, at fair value2,273 2,546 
Equity securities without a readily determinable fair value, at costEquity securities without a readily determinable fair value, at cost2,099 2,099 Equity securities without a readily determinable fair value, at cost2,099 2,099 
Debt securities, available-for-sale, at fair valueDebt securities, available-for-sale, at fair value209,471 178,000 Debt securities, available-for-sale, at fair value289,850 308,177 
Debt securities, held-to-maturity, at costDebt securities, held-to-maturity, at cost24,810 27,525 Debt securities, held-to-maturity, at cost19,878 22,972 
Federal Reserve Bank stock, at costFederal Reserve Bank stock, at cost4,652 4,652 Federal Reserve Bank stock, at cost4,652 4,652 
Federal Home Loan Bank stock, at costFederal Home Loan Bank stock, at cost5,203 5,203 Federal Home Loan Bank stock, at cost4,415 5,203 
Loans, netLoans, net1,293,693 1,239,406 Loans, net1,395,632 1,363,939 
Premises and equipment, netPremises and equipment, net35,376 34,787 Premises and equipment, net33,042 35,385 
Operating lease right-of-use assetsOperating lease right-of-use assets6,274 5,444 Operating lease right-of-use assets6,248 6,357 
GoodwillGoodwill59,221 59,221 Goodwill59,221 59,221 
Core deposit and other intangibles, netCore deposit and other intangibles, net3,453 4,006 Core deposit and other intangibles, net1,827 2,473 
Bank owned life insuranceBank owned life insurance42,149 41,667 Bank owned life insurance44,298 43,224 
Interest receivableInterest receivable8,337 3,926 Interest receivable7,482 7,999 
Other assets, netOther assets, net17,027 10,295 Other assets, net25,503 21,246 
TOTAL ASSETSTOTAL ASSETS$1,745,884 1,639,308 TOTAL ASSETS$1,919,121 1,903,629 
LIABILITIES:LIABILITIES:  LIABILITIES:  
Deposits:Deposits:  Deposits:  
Non-interest-bearingNon-interest-bearing$455,073 354,391 Non-interest-bearing$505,824 501,531 
Interest-bearingInterest-bearing1,000,350 993,889 Interest-bearing1,099,146 1,127,288 
Total depositsTotal deposits1,455,423 1,348,280 Total deposits1,604,970 1,628,819 
Short-term borrowingsShort-term borrowings71,455 — 
Long-term debtLong-term debt22,000 40,994 Long-term debt19,072 10,000 
Operating lease liabilitiesOperating lease liabilities6,371 5,446 Operating lease liabilities6,370 6,473 
Accrued interest and other liabilitiesAccrued interest and other liabilities21,265 16,540 Accrued interest and other liabilities16,579 19,733 
TOTAL LIABILITIESTOTAL LIABILITIES1,505,059 1,411,260 TOTAL LIABILITIES1,718,446 1,665,025 
COMMITMENTS AND CONTINGENT LIABILITIESCOMMITMENTS AND CONTINGENT LIABILITIESCOMMITMENTS AND CONTINGENT LIABILITIES— — 
SHAREHOLDERS' EQUITY:SHAREHOLDERS' EQUITY:  SHAREHOLDERS' EQUITY:  
Preferred shares - no par value, authorized 1,000,000 shares, NaN outstanding
Common shares - no par value; authorized 19,000,000 shares at December 31, 2020 and 2019; issued 14,163,904 and 14,111,810 shares at December 31, 2020 and 2019, respectively; outstanding 12,858,325 and 12,936,783 at December 31, 2020 and 2019,respectively142,443 141,791 
Preferred shares - no par value, authorized 1,000,000 shares, none outstandingPreferred shares - no par value, authorized 1,000,000 shares, none outstanding— — 
Common shares - no par value; authorized 19,000,000 shares at December 31, 2022 and 2021; issued 14,270,550 and 14,213,792 shares at December 31, 2022 and 2021, respectively; outstanding 11,259,080 and 12,414,956 at December 31, 2022 and 2021, respectivelyCommon shares - no par value; authorized 19,000,000 shares at December 31, 2022 and 2021; issued 14,270,550 and 14,213,792 shares at December 31, 2022 and 2021, respectively; outstanding 11,259,080 and 12,414,956 at December 31, 2022 and 2021, respectively144,069 143,130 
Retained earningsRetained earnings115,058 104,431 Retained earnings139,249 126,312 
Treasury shares at cost, 1,305,579 and 1,175,027 shares at December 31, 2020 and 2019, respectively(20,719)(18,847)
Accumulated other comprehensive income, net of taxes4,043 673 
Treasury shares at cost, 3,011,470 and 1,798,836 shares at December 31, 2022 and 2021, respectivelyTreasury shares at cost, 3,011,470 and 1,798,836 shares at December 31, 2022 and 2021, respectively(52,689)(29,029)
Accumulated other comprehensive loss, net of taxesAccumulated other comprehensive loss, net of taxes(29,954)(1,809)
TOTAL SHAREHOLDERS' EQUITYTOTAL SHAREHOLDERS' EQUITY240,825 228,048 TOTAL SHAREHOLDERS' EQUITY200,675 238,604 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITYTOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$1,745,884 1,639,308 TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY$1,919,121 1,903,629 

The accompanying notes to consolidated financial statements are an integral part of these statements.
-48--45-

Table of Contents

LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the years ended December 31,
(Dollars in thousands, except per share data)
 
202020192018 202220212020
INTEREST INCOME:INTEREST INCOME:   INTEREST INCOME:   
Interest and fees on loansInterest and fees on loans$59,267 59,009 47,489 Interest and fees on loans$59,247 56,142 59,267 
Dividends on equity securities:Dividends on equity securities:Dividends on equity securities:
With a readily determinable fair valueWith a readily determinable fair value54 62 65 With a readily determinable fair value56 51 54 
Without a readily determinable fair valueWithout a readily determinable fair value37 65 39 Without a readily determinable fair value29 21 37 
Interest on debt securities:Interest on debt securities:   Interest on debt securities:   
TaxableTaxable2,916 3,601 3,666 Taxable5,027 3,668 2,916 
Non-taxableNon-taxable1,027 1,677 2,686 Non-taxable753 864 1,027 
Interest on interest-bearing time deposits11 58 
Other investmentsOther investments479 769 591 Other investments641 431 479 
TOTAL INTEREST INCOMETOTAL INTEREST INCOME63,780 65,194 54,594 TOTAL INTEREST INCOME65,753 61,177 63,780 
INTEREST EXPENSE:INTEREST EXPENSE:   INTEREST EXPENSE:   
Interest on depositsInterest on deposits6,634 9,526 5,753 Interest on deposits3,682 3,578 6,634 
Interest on short-term borrowingsInterest on short-term borrowings227 311 Interest on short-term borrowings416 
Interest on long-term debtInterest on long-term debt921 1,035 361 Interest on long-term debt613 469 921 
TOTAL INTEREST EXPENSETOTAL INTEREST EXPENSE7,562 10,788 6,425 TOTAL INTEREST EXPENSE4,711 4,053 7,562 
NET INTEREST INCOMENET INTEREST INCOME56,218 54,406 48,169 NET INTEREST INCOME61,042 57,124 56,218 
PROVISION FOR LOAN LOSSES2,014 207 923 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES54,204 54,199 47,246 
PROVISION FOR (RECOVERY OF) LOAN LOSSESPROVISION FOR (RECOVERY OF) LOAN LOSSES250 (269)2,014 
NET INTEREST INCOME AFTER PROVISION FOR (RECOVERY OF) LOAN LOSSESNET INTEREST INCOME AFTER PROVISION FOR (RECOVERY OF) LOAN LOSSES60,792 57,393 54,204 
NON-INTEREST INCOME:NON-INTEREST INCOME:   NON-INTEREST INCOME:   
Fiduciary incomeFiduciary income5,009 4,354 3,958 Fiduciary income6,468 6,674 5,009 
Service charges and fees on deposit accountsService charges and fees on deposit accounts5,482 5,875 5,590 Service charges and fees on deposit accounts6,190 6,036 5,482 
Net gains (losses) on sales of debt securities221 (41)(8)
Net gains on sales of debt securities, available-for-saleNet gains on sales of debt securities, available-for-sale— 303 221 
Bank owned life insurance incomeBank owned life insurance income1,441 943 738 Bank owned life insurance income1,074 1,074 1,441 
Net gains from sales of loansNet gains from sales of loans2,297 328 223 Net gains from sales of loans196 852 2,297 
Other operating incomeOther operating income1,291 889 549 Other operating income360 1,293 1,291 
TOTAL NON-INTEREST INCOMETOTAL NON-INTEREST INCOME15,741 12,348 11,050 TOTAL NON-INTEREST INCOME14,288 16,232 15,741 
NON-INTEREST EXPENSE:NON-INTEREST EXPENSE:   NON-INTEREST EXPENSE:   
Salaries and employee benefitsSalaries and employee benefits27,178 25,320 21,279 Salaries and employee benefits28,483 27,616 27,178 
Equipment expensesEquipment expenses1,377 1,209 1,138 Equipment expenses1,629 1,678 1,377 
Occupancy expense, netOccupancy expense, net2,875 2,961 2,861 Occupancy expense, net3,067 2,949 2,875 
State financial institutions taxState financial institutions tax1,708 1,669 1,197 State financial institutions tax1,740 1,758 1,708 
MarketingMarketing1,254 1,319 1,119 Marketing1,184 1,239 1,254 
Amortization of intangiblesAmortization of intangibles1,046 1,043 922 Amortization of intangibles478 1,043 1,046 
FDIC insurance premiums, netFDIC insurance premiums, net256 225 419 FDIC insurance premiums, net530 492 256 
ATM expenseATM expense1,028 580 580 ATM expense1,370 1,416 1,028 
Computer maintenance and suppliesComputer maintenance and supplies1,107 1,094 990 Computer maintenance and supplies1,114 1,213 1,107 
Telephone expenseTelephone expense706 707 649 Telephone expense240 420 706 
Contracted servicesContracted services1,821 1,865 1,547 Contracted services2,503 2,430 1,821 
Other real estate ownedOther real estate owned(866)(6)
Merger-related expenses114 2,123 
Other non-interest expenseOther non-interest expense5,429 5,416 5,678 Other non-interest expense6,662 5,784 5,435 
TOTAL NON-INTEREST EXPENSETOTAL NON-INTEREST EXPENSE45,785 43,522 40,502 TOTAL NON-INTEREST EXPENSE48,134 48,040 45,785 
INCOME BEFORE INCOME TAXESINCOME BEFORE INCOME TAXES24,160 23,025 17,794 INCOME BEFORE INCOME TAXES26,946 25,585 24,160 
PROVISION FOR INCOME TAXESPROVISION FOR INCOME TAXES4,085 4,113 2,949 PROVISION FOR INCOME TAXES4,818 4,611 4,085 
NET INCOMENET INCOME$20,075 18,912 14,845 NET INCOME$22,128 20,974 20,075 
Earnings per common share:Earnings per common share:   Earnings per common share:   
Basic Basic$1.55 1.44 1.24  Basic$1.93 1.66 1.55 
Diluted Diluted1.55 1.44 1.24  Diluted1.93 1.66 1.55 
Weighted average common shares outstanding:Weighted average common shares outstanding:   Weighted average common shares outstanding:   
BasicBasic12,914,277 13,078,920 11,935,350 Basic11,410,981 12,589,605 12,914,277 
DilutedDiluted12,914,584 13,082,893 11,942,253 Diluted11,410,981 12,589,613 12,914,584 

The accompanying notes to consolidated financial statements are an integral part of these statements.
-49--46-

Table of Contents

LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the years ended December 31,
(Dollars in thousands)
 
202020192018 202220212020
Net incomeNet income$20,075 18,912 14,845 Net income$22,128 20,974 20,075 
Other comprehensive income (loss):Other comprehensive income (loss):   Other comprehensive income (loss):   
Net unrealized gain (loss) on available-for-sale securities (net of taxes of $975, $1,450, and $(516) for 2020, 2019, and 2018, respectively)3,666 5,456 (1,939)
Net unrealized gain (loss) on available-for-sale securities (net of taxes of $(7,546), $(1,501), and $975 for 2022, 2021, and 2020, respectively)Net unrealized gain (loss) on available-for-sale securities (net of taxes of $(7,546), $(1,501), and $975 for 2022, 2021, and 2020, respectively)(28,391)(5,645)3,666 
Reclassification adjustment for net realized (gain) loss on sale of available-for-sale securities included in net income (net of taxes of $46, $(9), and $(2) for 2020, 2019 and 2018, respectively)(175)32 
Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income (net of taxes of $—, $64, and $46 for 2022, 2021 and 2020, respectively)Reclassification adjustment for net realized gain on sale of available-for-sale securities included in net income (net of taxes of $—, $64, and $46 for 2022, 2021 and 2020, respectively)— (239)(175)
Change in nonqualified pension plan unrecognized net gain (loss) and unrecognized prior service cost (net of taxes of $(33), $(26), and $21 for 2020, 2019, and 2018, respectively)(121)(96)81 
Change in nonqualified pension plan unrecognized net gain (loss) and unrecognized prior service cost (net of taxes of $65, $9, and $(33) for 2022, 2021, and 2020, respectively)Change in nonqualified pension plan unrecognized net gain (loss) and unrecognized prior service cost (net of taxes of $65, $9, and $(33) for 2022, 2021, and 2020, respectively)246 32 (121)
Other comprehensive income (loss) Other comprehensive income (loss)3,370 5,392 (1,852) Other comprehensive income (loss)(28,145)(5,852)3,370 
TOTAL COMPREHENSIVE INCOME$23,445 24,304 12,993 
TOTAL COMPREHENSIVE INCOME (LOSS)TOTAL COMPREHENSIVE INCOME (LOSS)$(6,017)15,122 23,445 
SUPPLEMENTAL INFORMATION:SUPPLEMENTAL INFORMATION:   SUPPLEMENTAL INFORMATION:   
COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX, AS OF YEAR-END:COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX, AS OF YEAR-END:   COMPONENTS OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX, AS OF YEAR-END:   
Net unrealized gain (loss) on securities available-for-saleNet unrealized gain (loss) on securities available-for-sale$4,349 857 (4,631)Net unrealized gain (loss) on securities available-for-sale$(29,927)(1,536)4,348 
Net unfunded liability for nonqualified pension planNet unfunded liability for nonqualified pension plan(306)(184)(88)Net unfunded liability for nonqualified pension plan(27)(273)(305)
Balance at year-endBalance at year-end$4,043 673 (4,719)Balance at year-end$(29,954)(1,809)4,043 

The accompanying notes to consolidated financial statements are an integral part of these statements.
-50--47-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the years ended December 31,
(Dollars in thousands, except share data)
Common
Shares
Outstanding
Common
Shares
Retained
Earnings
Treasury
Shares
Accumulated
Other
Comprehensive
Income (Loss)
Total
Shareholders'
Equity
Common
Shares
Outstanding
Common
Shares
Retained
Earnings
Treasury
Shares
Accumulated
Other
Comprehensive
Income (Loss)
Total
Shareholders'
Equity
Balance, December 31, 201710,023,059 $76,977 87,301 (11,665)(2,342)150,271 
Cumulative effect of changes in accounting principles (1)— 525 (525)
Balance at December 31, 2017, as adjusted10,023,059 76,977 87,826 (11,665)(2,867)150,271 
Net income— 14,845 14,845 
Other comprehensive loss, net of taxes— (1,852)(1,852)
Dividend Reinvestment and Stock Purchase Plan22,936 416 416 
Stock issued for acquisition of Columbus First Bancorp, Inc.3,253,060 63,598 63,598 
Exercise of stock options6,987 72 72 
Repurchase of common stock(21,400)(348)(348)
Compensation expense relating to restricted stock10,634 107 107 
Common stock dividends, $0.65 per share(8,124)(8,124)
Balance, December 31, 201813,295,276 141,170 94,547 (12,013)(4,719)218,985 
Net income— 18,912 18,912 
Other comprehensive income, net of taxes— 5,392 5,392 
Dividend Reinvestment and Stock Purchase Plan25,629 446 446 
Exercise of stock options3,374 41 41 
Repurchase of common stock(400,000)(6,834)(6,834)
Compensation expense relating to restricted stock12,504 134 134 
Common stock dividends, $0.69 per share(9,028)(9,028)
Balance, December 31, 201912,936,783 141,791 104,431 (18,847)673 228,048 
Balance, January 1, 2020Balance, January 1, 202012,936,783 $141,791 104,431 (18,847)673 228,048 
Net incomeNet income— 20,075 20,075 Net income— — 20,075 — — 20,075 
Other comprehensive income, net of taxesOther comprehensive income, net of taxes— 3,370 3,370 Other comprehensive income, net of taxes— — — — 3,370 3,370 
Dividend Reinvestment and Stock Purchase PlanDividend Reinvestment and Stock Purchase Plan26,840 401 401 Dividend Reinvestment and Stock Purchase Plan26,840 401 — — — 401 
Exercise of stock optionsExercise of stock options9,593 114 114 Exercise of stock options9,593 114 — — — 114 
Repurchase of common stockRepurchase of common stock(130,552)(1,872)(1,872)Repurchase of common stock(130,552)— — (1,872)— (1,872)
Compensation expense relating to restricted stockCompensation expense relating to restricted stock15,661 137 137 Compensation expense relating to restricted stock15,661 137 — — — 137 
Common stock dividends, $0.73 per shareCommon stock dividends, $0.73 per share(9,448)(9,448)Common stock dividends, $0.73 per share— — (9,448)— — (9,448)
Balance, December 31, 2020Balance, December 31, 202012,858,325 $142,443 115,058 (20,719)4,043 240,825 Balance, December 31, 202012,858,325 142,443 115,058 (20,719)4,043 240,825 
Net incomeNet income— — 20,974 — — 20,974 
Other comprehensive income, net of taxesOther comprehensive income, net of taxes— — — — (5,852)(5,852)
Dividend Reinvestment and Stock Purchase PlanDividend Reinvestment and Stock Purchase Plan24,012 434 — — — 434 
Exercise of stock optionsExercise of stock options311 — — — 
Repurchase of common stockRepurchase of common stock(493,257)— — (8,310)— (8,310)
Compensation expense relating to restricted stockCompensation expense relating to restricted stock25,565 249 — — — 249 
Common stock dividends, $0.77 per shareCommon stock dividends, $0.77 per share— — (9,720)— — (9,720)
Balance, December 31, 2021Balance, December 31, 202112,414,956 143,130 126,312 (29,029)(1,809)238,604 
Net incomeNet income— — 22,128 — — 22,128 
Other comprehensive loss, net of taxesOther comprehensive loss, net of taxes— — — — (28,145)(28,145)
Dividend Reinvestment and Stock Purchase PlanDividend Reinvestment and Stock Purchase Plan24,204 408 — — — 408 
Repurchase of common stockRepurchase of common stock(1,212,634)— — (23,660)— (23,660)
Compensation expense relating to restricted stockCompensation expense relating to restricted stock32,554 531 — — — 531 
Common stock dividends, $0.81 per shareCommon stock dividends, $0.81 per share— — (9,191)— — (9,191)
Balance, December 31, 2022Balance, December 31, 202211,259,080 $144,069 139,249 (52,689)(29,954)200,675 

(1) Represents the impact of adopting Accounting Standards Update No. 2018-02 and No. 2016-01. See Note 1 of the consolidated financial statements for more information.

The accompanying notes to consolidated financial statements are an integral part of these statements.
-51--48-

Table of Contents


LCNB CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the years ended December 31,
(Dollars in thousands)
202020192018 202220212020
CASH FLOWS FROM OPERATING ACTIVITIES:CASH FLOWS FROM OPERATING ACTIVITIES:   CASH FLOWS FROM OPERATING ACTIVITIES:   
Net incomeNet income$20,075 18,912 14,845 Net income$22,128 20,974 20,075 
Adjustments to reconcile net income to net cash flows from operating activities-Adjustments to reconcile net income to net cash flows from operating activities-   Adjustments to reconcile net income to net cash flows from operating activities-   
Depreciation, amortization and accretionDepreciation, amortization and accretion2,234 3,244 4,073 Depreciation, amortization and accretion2,744 2,612 2,234 
Provision for loan losses2,014 207 923 
Provision for (recovery of) loan lossesProvision for (recovery of) loan losses250 (269)2,014 
Deferred income tax provision134 419 228 
Deferred income tax provision (benefit)Deferred income tax provision (benefit)(345)294 134 
Increase in cash surrender value of bank owned life insuranceIncrease in cash surrender value of bank owned life insurance(1,124)(943)(738)Increase in cash surrender value of bank owned life insurance(1,074)(1,074)(1,124)
Bank owned life insurance death benefits in excess of cash surrender valueBank owned life insurance death benefits in excess of cash surrender value(317)Bank owned life insurance death benefits in excess of cash surrender value— — (317)
Realized (gain) loss from equity securities(675)(264)73 
Realized (gain) loss from sales of debt securities available-for-sale(221)41 
Realized (gain) loss from sale of premises and equipment(53)(1)575 
Realized (gain) loss from sale and impairment of other real estate owned and repossessed assets(11)44 14 
Realized and unrealized (gains) losses from equity securities, netRealized and unrealized (gains) losses from equity securities, net292 (141)(675)
Realized gains from sales of debt securities available-for-sale, netRealized gains from sales of debt securities available-for-sale, net— (303)(221)
Realized (gains) losses from sales of premises and equipment, netRealized (gains) losses from sales of premises and equipment, net455 (6)(53)
Realized gains from sale and impairment of other real estate owned and repossessed assetsRealized gains from sale and impairment of other real estate owned and repossessed assets(889)— (11)
Origination of mortgage loans for saleOrigination of mortgage loans for sale(65,890)(16,418)(8,924)Origination of mortgage loans for sale(8,855)(33,824)(65,890)
Realized gains from sales of loansRealized gains from sales of loans(2,297)(328)(223)Realized gains from sales of loans(196)(852)(2,297)
Proceeds from sales of loansProceeds from sales of loans67,467 16,590 9,033 Proceeds from sales of loans8,953 34,268 67,467 
Compensation expense related to restricted stockCompensation expense related to restricted stock137 134 107 Compensation expense related to restricted stock531 249 137 
Changes in:Changes in:   Changes in:   
Accrued income receivableAccrued income receivable(4,573)230 215 Accrued income receivable517 338 (4,573)
Other assetsOther assets(6,795)(1,373)(1,811)Other assets2,453 (4,208)(6,795)
Other liabilities3,573 1,474 1,344 
Accrued interest and other liabilitiesAccrued interest and other liabilities(1,722)(237)3,573 
TOTAL ADJUSTMENTSTOTAL ADJUSTMENTS(6,397)3,056 4,897 TOTAL ADJUSTMENTS3,114 (3,153)(6,397)
NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIESNET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES13,678 21,968 19,742 NET CASH FLOWS PROVIDED BY OPERATING ACTIVITIES25,242 17,821 13,678 
CASH FLOWS FROM INVESTING ACTIVITIES:CASH FLOWS FROM INVESTING ACTIVITIES:   CASH FLOWS FROM INVESTING ACTIVITIES:   
Proceeds from sales of equity securitiesProceeds from sales of equity securities967 398 127 Proceeds from sales of equity securities— — 967 
Proceeds from sales of debt securities available-for-sale8,786 84,521 8,545 
Proceeds from maturities and calls of debt securities:   
Proceeds from sales of debt securities, available-for-saleProceeds from sales of debt securities, available-for-sale— 21,235 8,786 
Proceeds from maturities, calls, and paydowns of debt securities:Proceeds from maturities, calls, and paydowns of debt securities:   
Available-for-saleAvailable-for-sale66,170 28,942 24,249 Available-for-sale20,680 33,093 66,170 
Held-to-maturityHeld-to-maturity5,297 10,766 6,281 Held-to-maturity4,317 4,285 5,297 
Purchases of equity securitiesPurchases of equity securities(369)(367)(1,118)Purchases of equity securities(19)(16)(369)
Purchases of debt securities:Purchases of debt securities:   Purchases of debt securities:   
Available-for-saleAvailable-for-sale(102,920)(47,270)Available-for-sale(39,331)(161,786)(102,920)
Held-to-maturityHeld-to-maturity(2,582)(8,570)(3,431)Held-to-maturity(1,223)(2,447)(2,582)
Proceeds from maturities of interest-bearing time deposits996 9,354 
Proceeds from redemption of Federal Reserve Bank stock
Purchase of Federal Reserve Bank stock(1,921)
Proceeds from redemption of Federal Home Loan Bank stockProceeds from redemption of Federal Home Loan Bank stock1,162 — — 
Purchase of Federal Home Loan Bank stockPurchase of Federal Home Loan Bank stock(358)Purchase of Federal Home Loan Bank stock(374)— — 
Net increase in loansNet increase in loans(54,196)(44,093)(65,842)Net increase in loans(31,720)(67,649)(54,196)
Purchase of bank owned life insurance(12,000)
Proceeds from bank owned life insurance mortality benefitsProceeds from bank owned life insurance mortality benefits958 Proceeds from bank owned life insurance mortality benefits— — 958 
Proceeds from sales of other real estate owned and repossessed assetsProceeds from sales of other real estate owned and repossessed assets208 19 21 Proceeds from sales of other real estate owned and repossessed assets1,605 — 208 
Purchases of premises and equipmentPurchases of premises and equipment(2,791)(3,934)(600)Purchases of premises and equipment(884)(1,940)(2,791)
Proceeds from sales of premises and equipmentProceeds from sales of premises and equipment421 651 Proceeds from sales of premises and equipment875 421 
Net cash received from acquisition of Columbus First Bancorp, Inc.12,896 
NET CASH FLOWS PROVIDED BY (USED IN) INVESTING ACTIVITIES(80,051)9,056 (10,788)
NET CASH FLOWS USED IN INVESTING ACTIVITIESNET CASH FLOWS USED IN INVESTING ACTIVITIES(44,912)(175,219)(80,051)
CASH FLOWS FROM FINANCING ACTIVITIES:CASH FLOWS FROM FINANCING ACTIVITIES:   CASH FLOWS FROM FINANCING ACTIVITIES:   
Net increase (decrease) in depositsNet increase (decrease) in deposits107,143 47,361 (29,332)Net increase (decrease) in deposits(23,849)173,396 107,143 
Net decrease in short-term borrowings(56,230)(770)
Proceeds from long-term debt31,000 
Net increase in short-term borrowingsNet increase in short-term borrowings71,455 — — 
Proceeds from issuance of long-term debtProceeds from issuance of long-term debt15,000 — — 
Principal payments on long-term debtPrincipal payments on long-term debt(19,000)(6,055)(7,214)Principal payments on long-term debt(5,928)(12,000)(19,000)
Proceeds from issuance of common stockProceeds from issuance of common stock54 76 65 Proceeds from issuance of common stock408 434 401 
Repurchase of common stockRepurchase of common stock(1,872)(6,834)(348)Repurchase of common stock(23,660)(8,310)(1,872)
Proceeds from exercise of stock optionsProceeds from exercise of stock options114 41 72 Proceeds from exercise of stock options— 114 
Cash dividends paid on common stockCash dividends paid on common stock(9,101)(8,658)(7,773)Cash dividends paid on common stock(9,191)(9,720)(9,448)
NET CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES77,338 (30,299)(14,300)
NET CASH FLOWS PROVIDED BY FINANCING ACTIVITIESNET CASH FLOWS PROVIDED BY FINANCING ACTIVITIES24,235 143,804 77,338 
NET CHANGE IN CASH AND CASH EQUIVALENTSNET CHANGE IN CASH AND CASH EQUIVALENTS10,965 725 (5,346)NET CHANGE IN CASH AND CASH EQUIVALENTS4,565 (13,594)10,965 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEARCASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR20,765 20,040 25,386 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR18,136 31,730 20,765 
CASH AND CASH EQUIVALENTS AT END OF YEARCASH AND CASH EQUIVALENTS AT END OF YEAR$31,730 20,765 20,040 CASH AND CASH EQUIVALENTS AT END OF YEAR$22,701 18,136 31,730 
LCNB CORP. AND SUBSIDIARIESLCNB CORP. AND SUBSIDIARIESLCNB CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
For the years ended December 31,For the years ended December 31,For the years ended December 31,
(Dollars in thousands)(Dollars in thousands)(Dollars in thousands)
202020192018202220212020
SUPPLEMENTAL CASH FLOW INFORMATION:SUPPLEMENTAL CASH FLOW INFORMATION:   SUPPLEMENTAL CASH FLOW INFORMATION:   
CASH PAID DURING THE YEAR FOR:CASH PAID DURING THE YEAR FOR:   CASH PAID DURING THE YEAR FOR:   
InterestInterest$7,809 10,480 5,908 Interest$4,677 4,228 7,809 
Income taxesIncome taxes3,811 3,471 1,950 Income taxes4,130 3,665 3,811 
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITY:SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITY:   SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING ACTIVITY:   
Transfer from loans to other real estate owned and repossessed assetsTransfer from loans to other real estate owned and repossessed assets17 244 Transfer from loans to other real estate owned and repossessed assets717 — — 
Right-of-use assets obtained in exchange for lease obligationsRight-of-use assets obtained in exchange for lease obligations1,388 5,775 Right-of-use assets obtained in exchange for lease obligations$370 $801 1,388 
 The accompanying notes to consolidated financial statements are an integral part of these statements.
-52--49-


Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

LCNB Corp. (the "Company" or “LCNB”), an Ohio corporation formed in December 1998, is a financial holding company whose principal activity is the ownership of LCNB National Bank (the "Bank").  The Bank was founded in 1877 and provides full banking services, including Wealth Management and Investment services, to customers primarily in Southwestern Ohio and Franklin County Ohio and contiguous areas.

BASIS OF PRESENTATION
The consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany accounts and transactions are eliminated in consolidation.  The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles and with general practices in the banking industry.

Certain prior period data presented in the consolidated financial statements have been reclassified to conform with the current year presentation. These reclassifications had no effect on net income.income or shareholders' equity.

USE OF ESTIMATES
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates. Estimates that management has determined to be critical accounting estimates are more fully described in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of this Form 10-K.

CASH AND CASH EQUIVALENTS
For purposes of reporting cash flows, cash and cash equivalents include cash, balances due from banks, federal funds sold, and interest-bearing demand deposits with original maturities of twelve months or less.  Deposits with other banks routinely have balances greater than FDIC insured limits.  Management considers the risk of loss to be very low with respect to such deposits.

INVESTMENT SECURITIES
Certain municipal debt securities that management has the positive intent and ability to hold to maturity are classified as “held-to-maturity” and recorded at amortized cost.  Debt securities not classified as held-to-maturity are classified as “available-for-sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income, a separate component of shareholders’ equity.  Amortization of premiums and accretion of discounts are recognized as adjustments to interest income using the level-yield method.  Realized gains or losses from the sale of securities are recorded on the trade date and are computed using the specific identification method.

Declines in the fair value of debt securities below their cost that are deemed to be other-than-temporarily impaired, and for which the Company does not intend to sell the securities and it is not more likely than not that the securities will be sold before the anticipated recovery of the impairment, are separated into losses related to credit factors and losses related to other factors.  The losses related to credit factors are recognized in earnings and losses related to other factors are recognized in other comprehensive income.  In estimating other than temporary impairment losses, management considers the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Management determined that no such impairment adjustment was required to be made in the Company's Consolidated Statements of Income as of December 31, 2020, 2019,2022, 2021, and 2018.2020.

Equity securities with a readily determinable fair value are measured at fair value with changes in fair value recognized in net income.



-53-
-50-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Federal Home Loan Bank ("FHLB") stock is an equity interest in the Federal Home Loan Bank of Cincinnati.  It can be sold only at its par value of $100 per share and only to the FHLB or to another member institution.  In addition, the equity ownership rights are more limited than would be the case for a public company because of the oversight role exercised by the Federal Housing Finance Agency in the process of budgeting and approving dividends.  Federal Reserve Bank stock is similarly restricted in marketability and value.  Both investments are carried at cost, which is their par value.

FHLB and Federal Reserve Bank stock are both subject to minimum ownership requirements by member banks.  The required investments in common stock are based on predetermined formulas.

LOANS
The Company’s loan portfolio includes most types of commercial and industrial loans, commercial loans secured by real estate, residential real estate loans, consumer loans, agricultural loans and other types of loans. Most of the properties collateralizing the loan portfolio are located within the Company’s market area.

Loans are stated at the principal amount outstanding, net of unearned income, deferred origination fees and costs, and the allowance for loan losses.  Interest income is accrued on the unpaid principal balance. The delinquency status of a loan is based on contractual terms and not on how recently payments have been received.  Generally, a loan is placed on non-accrual status when it is classified as impaired or there is an indication that the borrower’s cash flow may not be sufficient to make payments as they come due, unless the loan is well secured and in the process of collection.  Subsequent cash receipts on non-accrual loans are recorded as a reduction of principal and interest income is recorded once principal recovery is reasonably assured.  The current year's accrued interest on loans placed on non-accrual status is charged against earnings. Previous years' accrued interest is charged against the allowance for loan losses. Non-accrual loans are returned to accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer a reasonable doubt as to the timely collection of interest or principal.

Loan origination fees and certain direct loan origination costs are deferred and the net amount amortized as an adjustment of loan yields.  These amounts are being amortized over the lives of the related loans.

In the ordinary course of business, the Company enters into off-balance sheet financial instruments consisting of commitments to extend credit and standby letters of credit.  Such financial instruments are recorded in the consolidated financial statements when they are funded.  The credit risk associated with these commitments is evaluated in a manner similar to the allowance for loan losses.

Loans acquired from mergers are recorded at fair value with no carryover of the acquired entity's previously established allowance for loan losses.  The excess of expected cash flows over the estimated fair value of acquired loans is recognized as interest income over the remaining contractual lives of the loans using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses.  Subsequent improvements in expected cash flows result in the recognition of additional interest income over the then-remaining contractual lives of the loans. Management estimates the cash flows expected to be collected at acquisition using a third-party risk model, which incorporates the estimate of key assumptions, such as default rates, severity, and prepayment speeds.

Impaired loans acquired are accounted for under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") No. 310-30.  Factors considered in evaluating whether an acquired loan was impaired include delinquency status and history, updated borrower credit status, collateral information, and current loan-to-value information.  The difference between contractually required payments at the time of acquisition and the cash flows expected to be collected is referred to as the nonaccretable difference.  The interest component of the cash flows expected to be collected is referred to as the accretable yield and is recognized as interest income over the remaining contractual life of the loan using the level yield method.   Subsequent decreases in expected cash flows will require additions to the allowance for loan losses.  Subsequent improvements in expected cash flows will result in a reclassification from the nonaccretable difference to the accretable yield.
 



-54--51-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

ALLOWANCE FOR LOAN LOSSES
The allowance for loan losses is established through a provision for loan losses charged to expense.  Loans are charged against the allowance for loan losses when management believes that the collectability of the principal is unlikely.  Consumer loans are charged off when they reach 120 days past due.  Subsequent recoveries, if any, are credited to the allowance.

The provision for loan losses is determined by management based upon its evaluation of the amount needed to maintain the allowance for loan losses at a level considered appropriate in relation to the estimated risk of losses inherent in the portfolio.  Current methodology used by management to estimate the allowance takes into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, historic categorical trends, current delinquency levels as related to historical levels, portfolio growth rates, changes in composition of the portfolio, the current economic environment, as well as current allowance adequacy in relation to the portfolio.  Management is cognizant that reliance on historical information coupled with the cyclical nature of the economy, including credit cycles, affects the allowance.  Management considers all of these factors prior to making any adjustments to the allowance due to the subjectivity and imprecision involved in allocation methodology.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of specific and general components.  The specific component relates to loans that are specifically reviewed for impairment.  For such loans, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan.  The general component covers loans not specifically reviewed for impairment and homogeneous loan pools, such as residential real estate and consumer loans.  The general component is measured for each loan category separately based on each category’s average of historical loss experience over a trailing sixty month period, adjusted for qualitative factors.  Such qualitative factors may include current economic conditions if different from the five-year historical loss period, trends in underperforming loans, trends in volume and terms of loan categories, concentrations of credit, and trends in loan quality.

A loan is considered impaired when management believes, based on current information and events, it is probable that the Bank will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the loan agreement.  An impaired loan is measured by the present value of expected future cash flows using the loan's effective interest rate.  An impaired collateral-dependent loan may be measured based on collateral value.  Smaller-balance homogeneous loans, including residential mortgage and consumer installment loans, which are not evaluated individually are collectively evaluated for impairment.

LOANS HELD FOR SALE
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Mortgage loans held for sale are generally sold with servicing rights retained. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related mortgage loan sold, which is reduced by the cost allocated to the servicing right. LCNB generally locks in the sale price to the purchaser of the mortgage loan at the same time an interest rate commitment is made to the borrower.

FINANCIAL INSTRUMENTS AND LOAN COMMITMENTS
Financial instruments include off-balance-sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Instruments, such as standby letters of credit, that are considered financial guarantees are recorded at fair value. Reserves for unfunded commitments are recorded as an other liability on the Consolidated Balance Sheets.

PREMISES AND EQUIPMENT
Premises and equipment are stated at cost less accumulated depreciation.  Land is stated at cost. Depreciation is computed on both the straight-line and accelerated methods over the estimated useful lives of the assets, generally 15 to 40 years for premises and 3 to 10 years for equipment.  Leasehold improvements are amortized over the terms of the respective leases or the estimated useful lives of the improvements, whichever is shorter. Costs incurred for maintenance and repairs are expensed as incurred. Premises and equipment are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount of a particular asset may not be recoverable.
-52-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

LEASES
FASB Accounting Standards Update ("ASU") No. 2016-02, "Leases (Topic 842)," was adopted by LCNB as of January 1, 2019. It requiresdetermines if a lessee to recognize in the statement of financial positioncontract is a lease or contains a lease at its inception. A liability to make lease payments ("the lease liability") and a right-of-use asset representing itsthe right to use the underlying asset for the lease term, initially measured at the present value of the lease payments. When measuring assets and liabilities arising from apayments, are recorded in the consolidated balance sheet. The discount rate is LCNB's incremental borrowing rate for periods similar to the respective lease the lessee should include payments to be made in optional periods only if the lesseeterms. LCNB management is reasonably certain as defined, to exercise an option to the lease or not to exercise an option to terminate the lease. Optional payments to purchase the underlying asset should be included if the lessee is reasonably certainthat it will exercise the purchase option.renewal options contained within the contracts for its leased offices and these additional terms have been included in the calculation of the right-of-use assets and the lease liabilities. Most variable lease payments should beare excluded except for those that depend on an index or a rate or are in substance fixed payments.



-55-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

A lessee shall classify a lease is classified as a finance lease if it meets any of five designated criteria. If the lease does not meet any of the five criteria, the lessee shall classify itlease is classified as an operating lease. All leases entered into by LCNB through December 31, 20202022 are classified as operating leases. Lessees shall recognize a single lease costLease expense is recognized on a straight-line basis over the lease term for operating leases. LCNB has adopted an accounting policy election to not recognize lease assets and lease liabilities for leases with a term of 12twelve months or less. Lease expense for such leases willis generally be recognized on a straight-line basis over the lease term.

OTHER REAL ESTATE OWNED
Other real estate owned includes properties acquired through foreclosure.  Such property is held for sale and is initially recorded at fair value, less costs to sell, establishing a new cost basis.  Fair value is primarily based on a property appraisal obtained at the time of transfer and any periodic updates that may be obtained thereafter.  The allowance for loan losses is charged for any write down of the loan’s carrying value to fair value at the date of transfer.  Any subsequent reductions in fair value and expenses incurred from holding other real estate owned are charged to other non-interest expense.  Costs, excluding interest, relating to the improvement of other real estate owned are capitalized.  Gains and losses from the sale of other real estate owned are included in other non-interest expense.

GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill is the excess of the purchase price over the fair value of the net identifiable assets acquired in a business combination.  Goodwill is not amortized, but is instead subject to an annual review for impairment. A review for impairment may be conducted more frequently than annually if circumstances indicate a possible impairment. Impairment indicators that may be considered include the condition of the economy and banking industry; estimated future cash flows; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting unit; performance of LCNB’s stock, and other relevant events. These and other factors could lead to a conclusion that goodwill is impaired, which would require LCNB to write off the difference between the current estimated fair value of the companyCompany and theits carrying value.

Mortgage loan servicing rights are recognized as assets based on the allocated value of retained servicing rights on originated mortgage loans that have been sold are initially recorded at their estimated fair values.sold. Mortgage loan servicing rights are carried at the lower of amortized to loan servicing incomecost or fair value and are expensed in proportion to, and over the period of, estimated net servicing income.  Such assets are periodicallyrevenues. Impairment is evaluated based on the fair value of the rights using groupings of the underlying mortgage loans as to interest rates. Any impairment of a grouping is reported as a valuation allowance.

Servicing fee income is recorded for fees earned for servicing mortgage loans. The fees are based on a contractual percentage of the recoverabilityoutstanding principal or a fixed amount per loan and are recorded as income when earned. Amortization of their carrying value.mortgage loan servicing rights is netted against mortgage loan servicing income and recorded in other operating income in the Consolidated Statements of Income.

The Company’s other intangible assets relate to core deposits acquired from business combinations.  These intangible assets are amortized on a straight-line basis over their estimated useful lives.  Management evaluates whether events or circumstances have occurred that indicate the remaining useful life or carrying value of the amortizing intangible should be revised.

-53-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

BANK OWNED LIFE INSURANCE
The Company has purchased life insurance policies on certain officers of the Company.  The Company is the beneficiary of these policies and has recorded the estimated cash surrender value in other assets in the Consolidated Balance Sheets.  Income on the policies, based on the increase in cash surrender value and any incremental death benefits, is included in non-interest income in the Consolidated Statements of Income.

AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIP
LCNB has elected to account for its investment in an affordable housing tax credit limited partnership using the proportional amortization method described in "ASU 2014-01, "Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (A Consensus of the FASB Emerging Issues Task Force)." Under the proportional amortization method, an investormethod. Accordingly, LCNB amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The investment in the limited partnership is included in other assets and the unfunded amountcommitment is included in accrued interest and other liabilities in LCNB's Consolidated Balance Sheets.
-56-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

FAIR VALUE MEASUREMENTS
Accounting guidance establishes a fair value hierarchy to prioritize the inputs to valuation techniques used to measure fair value.  A financial instrument’s level within the hierarchy is based on the lowest level of input that is significant to the fair value measurement.  The three broad input levels are:
Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date;
Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly; and
Level 3 - inputs that are unobservable for the asset or liability.

Accounting guidance permits, but does not require, companies to measure many financial instruments and certain other items, including loans and debt securities, at fair value.  The decision to elect the fair value option is made individually for each instrument and is irrevocable once made.  Changes in fair value for the selected instruments are recorded in earnings. The Company did not select any financial instruments for the fair value election in 20202022 or 2019.2021.

SHORT-TERM BORROWINGS
Short-term borrowings consist of Federal funds purchased, Federal Home Loan Bank advances, and borrowings from non-affiliated banks. Short-term borrowings mature within one day to 365 days of the transaction date.

ADVERTISING EXPENSE
Advertising costs are expensed as incurred and are recorded as a marketing expense, a component of non-interest expense.

PENSION PLANS
The Company sponsors two pension plans, both of which are frozen to new participants.

Eligible employees of the Company hired before 2009 participate in a multiple-employer qualified noncontributory defined benefit retirement plan.  This plan is accounted for as a multi-employer plan because assets contributed by an employer are not segregated in a separate account or restricted to provide benefits only to employees of that employer.

Citizens NationalA company previously acquired by the Company had a qualified noncontributory, defined benefit pension plan, which has been assumed by the Company, that covers eligible employees hired before May 1, 2005. This is a single employer plan.

TREASURY STOCK
Common shares repurchased are recorded at cost. Cost of shares retired or reissued is determined using the weighted average method.





-54-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

STOCK OPTIONS AND RESTRICTED STOCK AWARD PLANS
The cost of employee services received in exchange for stock option grants is the grant-date fair value of the award estimated using an option-pricing model.  The compensation cost for restricted stock awards is based on the market price of the Company's common stock at the date of grant multiplied by the number of shares granted that are expected to vest. The estimated cost is recognized on a straight-line basis over the period the employee is required to provide services in exchange for the award, usually the vesting period.  The Company uses a Black-Scholes pricing model and related assumptions for estimating the fair value of stock option grants and a five-year vesting period for stock options and restricted stock.

REVENUE RECOGNITION
FASB ASC No. 606, "Revenue from Contracts with Customers" ("ASC No. 606") provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance enumerates five steps that entities should follow in achieving this core principle. Revenue generated from financial instruments, including loans and investment securities, are not included in the scope of ASC No. 606. The adoption of ASC No. 606 did not result in a change to the accounting for any of LCNB's revenue streams that are within the scope of the amendments. Revenue-generating activities that are within the scope of ASC 606 and that are presented as non-interest income in LCNB's Consolidated Statements of Income include:
Fiduciary income - this includes periodic fees due from Wealth Management and Investment Services customers for managing the customers' financial assets. Fees are generally charged on a quarterly or annual basis and are recognized ratably throughout the period, as the services are provided on an ongoing basis.


-57-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Service charges and fees on deposit accounts - these include general service fees charged for deposit account maintenance and activity and transaction-based fees charged for certain services, such as debit card, wire transfer, or overdraft activities. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services.

INCOME TAXES
Deferred income taxes are determined using the asset and liability method of accounting.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of temporary differences between the book and tax basis of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.

Management analyzes material tax positions taken in any income tax return for any tax jurisdiction and determines the likelihood of the positions being sustained in a tax examination.  A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.  The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.  For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.

EARNINGS PER SHARE
Basic earnings per share allocated to common shareholders is calculated using the two-class method and is computed by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period.  Diluted earnings per share is adjusted for the dilutive effects of stock basedstock-based compensation and is calculated using the two-class method or the treasury stock method.  The diluted average number of common shares outstanding has been increased for the assumed exercise of stock basedstock-based compensation with the proceeds used to purchase treasury shares at the average market price for the period.

ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

ASU No. 2017-04, "Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment"
ASU No. 2017-04 was issued in January 2017 and was adopted by LCNB as of January 1, 2020. It applies to public and other entities that have goodwill reported in their financial statements. To simplify the subsequent measurement of goodwill, this ASU eliminates Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities, including unrecognized assets and liabilities, following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Adoption of ASU No. 2017-04 did not have a material impact on LCNB's results of consolidated operations or financial position.

ASU No. 2018-13, "Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement"
ASU No. 2018-13 was issued in August 2018 and was adopted by LCNB as of January 1, 2020. It applies to all entities that are required to make disclosures about recurring or nonrecurring fair value measurements. The amendments in this update modify fair value disclosure requirements, including the deletion, modification, and addition of certain targeted disclosures. Adoption of ASU No. 2018-13 did not have a material impact on LCNB's results of consolidated operations or financial position.







-58-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

ASU No. 2018-15, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract"
ASU No. 2018-15 was issued in August 2018 and was adopted by LCNB on January 1, 2020. It applies to entities that are a customer in a hosting arrangement, as defined, that is accounted for as a service contract. The amendments in this update require an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. Capitalized implementation costs are to be expensed over the term of the hosting arrangement. Adoption of ASU No. 2018-15 did not have a material impact on LCNB's results of consolidated operations or financial position.

ASU No. 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting"
ASU No. 2020-04 was issued in March 2020 and provides optional guidance for a limited period of time to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The amendments provide optional expedients and exceptions for applying generally accepted accounting principles ("GAAP")GAAP to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform. TheOriginally, the amendments in this update arewere effective for all entities as of March 12, 2020 through December 31, 2022. ASU No. 2022-06, "Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848" extended the sunset date from December 31, 2022 to December 31, 2024. LCNB does not expect the guidance in ASU No. 2020-04 will have a material impact on its results of consolidated operations or financial position.



-55-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

ASU No. 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans"
ASU No. 2018-14 was issued in August 2018 and was adopted by LCNB on January 1, 2021. The amendments in this update modify disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans, including the deletion, modification, and addition of certain targeted disclosures. The amendments are to be applied on a retrospective basis to all periods presented upon adoption. Adoption of ASU No. 2018-14 did not have a material impact on LCNB's results of consolidated operations or financial position.

ASU No. 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes"
ASU No. 2019-12 was issued in December 2019 and adopted by LCNB on January 1, 2021. It simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and clarifies and amends certain other guidance. Adoption of ASU No. 2019-12 did not have a material impact on LCNB's results of consolidated operations or financial position.

RECENT ACCOUNTING PRONOUNCEMENTS NOT YET EFFECTIVE
From time to time the FASB issues an ASU to communicate changes to U.S. generally accepted accounting principles.GAAP. The following information provides brief summaries of newly issued but not yet effective ASUs that could have an effect on LCNB’s financial position or results of consolidated operations:

ASU No. 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments"
ASU No. 2016-13 was issued in June 2016 and oncebecame effective for LCNB on January 1, 2023. It will significantly change current guidance for recognizing impairment of financial instruments. Current guidance requires an "incurred loss" methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. ASU No. 2016-13 replaces the incurred loss impairment methodology with a new current expected credit loss ("CECL") methodology that reflects expected credit losses over the lives of the loans and requires consideration of a broader range of information to inform credit loss estimates. The ASU requires an organization to estimate all expected credit losses for financial assets measured at amortized cost, including loans and held-to-maturity debt securities, based on historical experience, current conditions, and reasonable and supportable forecasts. Additional disclosures are required.

ASU No. 2016-13 also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. Under the new guidance, entities will determine whether all or a portion of the unrealized loss on an available-for-sale debt security is a credit loss. Any credit loss will be recognized as an allowance for credit losses on available-for-sale debt securities rather than as a direct reduction of the amortized cost basis of the investment, as is currently required. As a result, entities will recognize improvements to estimated credit losses on available-for-sale debt securities immediately in earnings rather than as interest income over time, as currently required.

ASU No. 2016-13 eliminates the current accounting model for purchased credit impaired loans and debt securities. Instead, purchased financial assets with credit deterioration will be recorded gross of estimated credit losses as of the date of acquisition and the estimated credit losses amounts will be added to the allowance for credit losses. Thereafter, entities will account for additional impairment of such purchased assets using the models listed above.
Originally, ASU No. 2016-13 would have taken effectBased on LCNB's portfolio composition at December 31, 2022 and the economic environment at that time, the expected increase in LCNB's allowance for SEC filerscredit losses ("ACL") for fiscal years,loans is approximately $2.1 million and interim periods within those fiscal years, beginning after December 15, 2019. At their meetingthe expected ACL for unfunded commitments is approximately $500,000 as of January 1, 2023, the date LCNB adopted CECL. Approximately $350,000 of the increase to the ACL on October 16, 2019, FASB approvedloans resulted from the transfer of the non-accretable purchase accounting adjustments on purchased credit impaired loans. There was no impact from adoption of CECL on securities available-for sale. As a final ASU delayingresult of the effective date for several major standards, including ASU No. 2016-13, if certain qualifications are met. Theadoption of this new effective date for SEC filers eligiblestandard on January 1, 2023, the expected adjustment to be smaller reporting companies ("SRC"), as defined, will be fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoptionretained earnings is permitted. Asa reduction of approximately $1.6 million, which is net of an SRC, LCNB intends to adopt ASU No. 2016-13 forapproximate $450,000 deferred tax asset adjustment stemming from the fiscal year, and interim periods within the fiscal year, beginning after December 15, 2022.adoption.




-59--56-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

LCNB has createdASU No. 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures"
ASU No. 2022-02 was issued in March 2022. These amendments eliminate the TDR recognition and measurement guidance and, instead, require that an entity evaluate whether the modification represents a cross-functional CECL Committee, which reportsnew loan or a continuation of an existing loan. The amendments also enhance disclosure requirements and introduce new requirements for certain modifications to borrowers experiencing financial difficulties. Additionally, the Audit Committee, composedamendments also require the disclosure of members from the lending, Wealth Management, and finance departments. During 2017, the CECL Committee selected a vendor to assist in implementationcurrent-period gross charge-offs by year of and ongoing compliance with the new requirements. It has completed analyzing its data collection efforts, selected a calculation model, analyzed its pool segmentation and reporting mechanisms, and has recently finished back testing in preparation for adoption of the new methodology. While the committee and management expectorigination. For entities that the implementation ofhave adopted ASU No. 2016-13, will increase the balance of the allowance for loan losses, they are continuing to evaluate the potential impact on LCNB's results of operations and financial position. The financial statement impact of this new standard cannot be reasonably estimated at this time.

ASU No. 2018-14, "Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans"
ASU No. 2018-14 was issued in August 2018. The amendments in this update modify disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans, including the deletion, modification, and addition of certain targeted disclosures. The amendments areis effective for public business entities for fiscal years beginning after December 15, 2020. Early adoption is permitted. The amendments are to be applied on a retrospective basis to all2022, including interim periods presented upon adoption. Adoption ofwithin those fiscal years. LCNB adopted ASU No. 2018-14 will2022-02 on January 1, 2023 and it did not have a material impact on LCNB's results of consolidated operations, financial position, or financial position.disclosures.

ASU No. 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes"
ASU No. 2019-12 was issued in December 2019 and simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740 and clarifies and amends certain other guidance. The amendments in this update are effective for public business entities for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. Adoption of ASU No. 2019-12 is not expected to have a material impact on LCNB's results of consolidated operations or financial position.

-60--57-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 2 - INVESTMENT SECURITIES

The amortized cost and estimated fair value of equity and debt securities at December 31 are summarized as follows (in thousands):
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
2020
Debt Securities Available-for-Sale:
U.S. Treasury notes$2,268 120 2,388 
U.S. Agency notes66,983 950 33 67,900 
Corporate Bonds1,200 21 1,179 
U.S. Agency mortgage-backed securities88,455 3,180 91,634 
Municipal securities:    
Non-taxable12,651 282 12,933 
Taxable32,409 1,031 33,437 
 $203,966 5,563 58 209,471 
Debt Securities Held-to-Maturity:
Municipal securities:
Non-taxable$21,408 181 21,589 
Taxable3,402 37 3,371 
$24,810 187 37 24,960 
2019
Debt Securities Available-for-Sale:
U.S. Treasury notes$2,273 36 2,309 
U.S. Agency notes48,745 273 34 48,984 
U.S. Agency mortgage-backed securities83,977 672 243 84,406 
Municipal securities:    
Non-taxable22,174 161 14 22,321 
Taxable19,746 269 35 19,980 
 $176,915 1,411 326 178,000 
Debt Securities Held-to-Maturity:
Municipal securities:
Non-taxable$24,300 343 24,638 
Taxable3,225 25 3,250 
$27,525 368 27,888 


Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair
Value
2022
Debt Securities Available-for-Sale:
U.S. Treasury notes$84,927 — 8,480 76,447 
U.S. Agency notes89,160 — 11,184 77,976 
Corporate Bonds7,450 13 778 6,685 
U.S. Agency mortgage-backed securities90,746 11,311 79,440 
Municipal securities:    
Non-taxable8,892 — 368 8,524 
Taxable46,556 5,779 40,778 
 $327,731 19 37,900 289,850 
Debt Securities Held-to-Maturity:
Municipal securities:
Non-taxable$16,447 10 594 15,863 
Taxable3,431 — 409 3,022 
$19,878 10 1,003 18,885 
2021
Debt Securities Available-for-Sale:
U.S. Treasury notes$75,443 57 756 74,744 
U.S. Agency notes89,293 45 2,092 87,246 
Corporate Bonds5,200 70 118 5,152 
U.S. Agency mortgage-backed securities96,018 1,350 692 96,676 
Municipal securities:    
Non-taxable8,959 125 18 9,066 
Taxable35,208 531 446 35,293 
 $310,121 2,178 4,122 308,177 
Debt Securities Held-to-Maturity:
Municipal securities:
Non-taxable$19,403 98 — 19,501 
Taxable3,569 21 3,586 
$22,972 119 23,087 





-61--58-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 2 - INVESTMENT SECURITIES (Continued)
Information concerning debt securities with gross unrealized losses at December 31, aggregated by length of time that individual securities have been in a continuous loss position, is as follows (in thousands):
 Less Than Twelve MonthsTwelve Months or More
 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
2020
Available-for-Sale:
U.S. Agency notes$10,674 33 
Corporate Bonds679 21 
U.S. Agency mortgage-backed securities290 
Municipal securities:   
Non-taxable38 
Taxable3,063 
 $14,744 58 
Held-to-Maturity:
Municipal securities:
  Non-taxable$
  Taxable3,113 37 
$3,114 37 
2019
Available-for-Sale:
U.S. Agency notes$3,586 11 11,939 23 
U.S. Agency mortgage-backed securities10,555 10 19,233 233 
Municipal securities:
  Non-taxable2,631 1,257 12 
  Taxable5,067 35 450 
$21,839 58 32,879 268 
Held-to-Maturity:
Municipal securities:
  Non-taxable$54 2,660 
  Taxable
$54 2,660 

Management has determined that the unrealized losses at December 31, 2020 are primarily due to fluctuations in market interest rates and do not reflect credit quality deterioration of the securities.   Because the Company does not have the intent to sell the investments and it is more likely than not that the Company will not be required to sell the investments before recovery of their amortized cost, the Company does not consider these investments to be other-than-temporarily impaired.
 Less Than Twelve MonthsTwelve Months or More
 Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
2022
Available-for-Sale:
U.S. Treasury notes$16,521 931 59,927 7,549 
U.S. Agency notes7,729 543 70,247 10,641 
Corporate Bonds2,667 283 3,255 495 
U.S. Agency mortgage-backed securities41,543 3,597 37,282 7,714 
Municipal securities:   
Non-taxable6,831 248 893 120 
Taxable22,162 1,951 18,435 3,828 
 $97,453 7,553 190,039 30,347 
Held-to-Maturity:
Municipal securities:
  Non-taxable$9,567 593 31 
  Taxable2,811 370 212 39 
$12,378 963 243 40 
2021
Available-for-Sale:
U.S. Treasury notes$66,891 756 — — 
U.S. Agency notes58,648 1,257 20,289 835 
Corporate Bonds3,898 102 484 16 
U.S. Agency mortgage-backed securities49,813 692 — — 
Municipal securities:
  Non-taxable1,020 18 — — 
  Taxable18,434 322 3,535 124 
$198,704 3,147 24,308 975 
Held-to-Maturity:
Municipal securities:
  Non-taxable$46 — — — 
  Taxable271 — — 
$317 — — 



-62--59-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 2 - INVESTMENT SECURITIES (Continued)
Unrealized losses at December 31, 2022 have not been recognized into income because the Company does not have the intent to sell the securities, it is likely that the Company will not be required to sell the securities prior to the anticipated recovery of their amortized costs, and the decline in fair values is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Fair value is expected to recover as the securities approach their maturities.

Contractual maturities of debt securities at December 31, 20202022 were as follows (in thousands).  Actual maturities may differ from contractual maturities when issuers have the right to call or prepay obligations.
Available-for-SaleHeld-to-Maturity Available-for-SaleHeld-to-Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due within one yearDue within one year$3,795 3,846 2,135 2,144 Due within one year$13,193 13,004 755 752 
Due from one to five yearsDue from one to five years47,699 48,838 5,676 5,758 Due from one to five years133,026 119,304 3,628 3,475 
Due from five to ten yearsDue from five to ten years63,288 64,417 2,055 2,097 Due from five to ten years90,036 77,467 2,440 2,238 
Due after ten yearsDue after ten years729 736 14,944 14,961 Due after ten years730 635 13,055 12,420 
115,511 117,837 24,810 24,960  236,985 210,410 19,878 18,885 
U.S. Agency mortgage-backed securitiesU.S. Agency mortgage-backed securities88,455 91,634 U.S. Agency mortgage-backed securities90,746 79,440 — — 
$203,966 209,471 24,810 24,960  $327,731 289,850 19,878 18,885 

Debt securities with a market value of $118,599,000$166,412,000 and $123,009,000$128,426,000 at December 31, 20202022 and 2019,2021, respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

Certain information concerning the sale of debt securities available-for-sale for the years ended December 31 was as follows (in thousands):
202020192018 202220212020
Proceeds from salesProceeds from sales$8,786 84,521 8,545 Proceeds from sales$— 21,235 8,786 
Gross realized gainsGross realized gains221 228 21 Gross realized gains— 365 221 
Gross realized lossesGross realized losses269 29 Gross realized losses— 62 — 

Realized gains or losses from the sale of securities are computed using the specific identification method.

Equity securities with a readily determinable fair value are carried at fair value, with changes in fair value recognized in other operating income in the Consolidated Statements of Income. Equity securities without a readily determinable fair value are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer. LCNB was not aware of any impairment or observable price change adjustments that needed to be made at December 31, 20202022 on its investments in equity securities without a readily determinable fair value.

The amortized cost and estimated fair value of equity securities with a readily determinable fair value at December 31 are summarized as follows (in thousands):
2020201920222021
Amortized
Cost
Fair
Value
Amortized CostFair Value Amortized
Cost
Fair
Value
Amortized CostFair Value
Mutual fundsMutual funds$1,395 1,402 1,371 1,345 Mutual funds$1,429 1,234 1,410 1,379 
Equity securitiesEquity securities778 987 741 967 Equity securities778 1,039 778 1,167 
Total equity securities with a readily determinable fair valueTotal equity securities with a readily determinable fair value$2,173 2,389 2,112 2,312 Total equity securities with a readily determinable fair value$2,207 2,273 2,188 2,546 
-60-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 2 - INVESTMENT SECURITIES(Continued)
Certain information concerning changes in fair value of equity securities with a readily determinable fair value for the years ended December 31 was as follows (in thousands):
20202019
Net gains recognized$675 264 
Less net realized gains on equity securities sold658 21 
Unrealized gains recognized and still held at period end$17 243 
202220212020
Net gains (losses) recognized$(292)141 675 
Less net realized gains on equity securities sold— — 658 
Unrealized gains (losses) recognized and still held at period end$(292)141 17 
-63-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2019
(Continued)


NOTE 3 - LOANS

Major classifications of loans at December 31 were as follows (in thousands):
20202019 20222021
Commercial and industrialCommercial and industrial$100,254 78,306 Commercial and industrial$120,327 101,598 
Commercial, secured by real estateCommercial, secured by real estate843,230 804,953 Commercial, secured by real estate936,255 887,679 
Residential real estateResidential real estate309,692 322,533 Residential real estate306,128 335,106 
ConsumerConsumer36,917 25,232 Consumer28,414 34,291 
AgriculturalAgricultural10,100 11,509 Agricultural10,073 10,649 
Other loans, including deposit overdraftsOther loans, including deposit overdrafts363 1,193 Other loans, including deposit overdrafts81 122 
1,300,556 1,243,726  1,401,278 1,369,445 
Deferred origination fees, net(1,135)(275)
1,299,421 1,243,451 
Less allowance for loan lossesLess allowance for loan losses5,728 4,045 Less allowance for loan losses5,646 5,506 
Loans-netLoans-net$1,293,693 1,239,406 Loans-net$1,395,632 1,363,939 

Non-accrual, past-due,Loans in the above table are shown net of deferred origination fees and accruing restructured loanscosts. Deferred origination fees, net of related costs, were $980,000 and $961,000 at December 31, were as follows (dollars in thousands):
 20202019
Non-accrual loans:  
Commercial and industrial$
Commercial, secured by real estate2,458 2,467 
Residential real estate1,260 743 
Agricultural
Total non-accrual loans3,718 3,210 
Past-due 90 days or more and still accruing
Total non-accrual and past-due 90 days or more and still accruing3,718 3,210 
Accruing restructured loans5,176 6,609 
Total$8,894 9,819 
Percentage of total non-accrual and past-due 90 days or more and still accruing to total loans0.29 %0.26 %
Percentage of total non-accrual, past-due 90 days or more and still accruing, and accruing restructured loans to total loans0.68 %0.79 %

Interest income that would have been recorded during 20202022 and 2019 if loans on non-accrual status at December 31, 2020 and 2019 had been current and in accordance with their original terms was approximately $134,000 and $75,000,2021, respectively.

LCNB is not committed to lend additional funds to debtors whose loans have been modified to provide a reduction or deferral of principal or interest because of deterioration in the financial position of the borrower.






-64--61-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

Non-accrual, past-due, and accruing restructured loans at December 31 were as follows (dollars in thousands):
 20222021
Non-accrual loans:  
Commercial, secured by real estate$319 1,182 
Residential real estate72 299 
Total non-accrual loans391 1,481 
Past-due 90 days or more and still accruing39 56 
Total non-accrual and past-due 90 days or more and still accruing430 1,537 
Accruing restructured loans1,376 2,622 
Total$1,806 4,159 
Ratio of total non-accrual loans to total loans0.03 %0.11 %
Ratio of total non-accrual loans, past-due 90 days or more and still accruing, and accruing restructured loans to total loans0.13 %0.30 %

Interest income that would have been recorded during 2022 and 2021 if loans on non-accrual status at December 31, 2022 and 2021 had been current and in accordance with their original terms was approximately $32,000 and $31,000, respectively.






























-62-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 3 - LOANS (Continued)

The allowance for loan losses and recorded investment in loans for the years ended December 31 were as follows (in thousands):
Commercial
& Industrial
Commercial,
Secured by
Real Estate
Residential
Real Estate
ConsumerAgriculturalOtherTotal Commercial
& Industrial
Commercial,
Secured by
Real Estate
Residential
Real Estate
ConsumerAgriculturalOtherTotal
2020       
20222022       
Allowance for loan losses:Allowance for loan losses:       Allowance for loan losses:       
Balance, beginning of yearBalance, beginning of year$456 2,924 528 99 34 4,045 Balance, beginning of year$1,095 3,607 665 105 30 5,506 
Provision charged to expenses342 1,332 239 62 (6)45 2,014 
Provision for (recovery of) loan lossesProvision for (recovery of) loan losses205 69 (81)(12)(8)77 250 
Losses charged offLosses charged off(13)(353)(5)(30)(140)(541)Losses charged off— (67)(5)(37)— (157)(266)
RecoveriesRecoveries31 75 22 82 210 Recoveries— — 45 30 — 81 156 
Balance, end of yearBalance, end of year$816 3,903 837 153 28 (9)5,728 Balance, end of year$1,300 3,609 624 86 22 5,646 
Individually evaluated for impairmentIndividually evaluated for impairment$17 27 52 Individually evaluated for impairment$11 — — — 21 
Collectively evaluated for impairmentCollectively evaluated for impairment808 3,886 810 153 28 (9)5,676 Collectively evaluated for impairment1,296 3,598 618 86 22 5,625 
Acquired credit impaired loansAcquired credit impaired loansAcquired credit impaired loans— — — — — — — 
Balance, end of yearBalance, end of year$816 3,903 837 153 28 (9)5,728 Balance, end of year$1,300 3,609 624 86 22 5,646 
Loans:Loans:       Loans:       
Individually evaluated for impairmentIndividually evaluated for impairment$194 6,613 1,641 8,453 Individually evaluated for impairment$114 963 482 — — — 1,559 
Collectively evaluated for impairmentCollectively evaluated for impairment99,040 833,548 306,138 37,047 10,116 179 1,286,068 Collectively evaluated for impairment119,799 934,568 304,770 28,414 10,073 81 1,397,705 
Acquired credit impaired loansAcquired credit impaired loans362 2,048 2,306 184 4,900 Acquired credit impaired loans414 724 876 — — — 2,014 
Balance, end of yearBalance, end of year$99,596 842,209 310,085 37,052 10,116 363 1,299,421 Balance, end of year$120,327 936,255 306,128 28,414 10,073 81 1,401,278 
2019       
Ratio of net charge-offs to average loansRatio of net charge-offs to average loans— %0.01 %(0.01)%0.02 %— %100.00 %0.01 %
20212021       
Allowance for loan losses:Allowance for loan losses:       Allowance for loan losses:       
Balance, beginning of yearBalance, beginning of year$400 2,745 767 87 46 4,046 Balance, beginning of year$816 3,903 837 153 28 (9)5,728 
Provision charged to expenses103 266 (264)(12)110 207 
Provision for (recovery of) loan lossesProvision for (recovery of) loan losses279 (375)(190)(45)60 (269)
Losses charged offLosses charged off(47)(143)(272)(24)(181)(667)Losses charged off— (112)(28)(9)— (105)(254)
RecoveriesRecoveries56 297 32 74 459 Recoveries— 191 46 — 58 301 
Balance, end of yearBalance, end of year$456 2,924 528 99 34 4,045 Balance, end of year$1,095 3,607 665 105 30 5,506 
Individually evaluated for impairmentIndividually evaluated for impairment$272 17 295 Individually evaluated for impairment$11 — — — 25 
Collectively evaluated for impairmentCollectively evaluated for impairment450 2,652 511 99 34 3,750 Collectively evaluated for impairment1,090 3,596 656 105 30 5,481 
Acquired credit impaired loansAcquired credit impaired loansAcquired credit impaired loans— — — — — — — 
Balance, end of yearBalance, end of year$456 2,924 528 99 34 4,045 Balance, end of year$1,095 3,607 665 105 30 5,506 
Loans:Loans:       Loans:       
Individually evaluated for impairmentIndividually evaluated for impairment$230 7,432 949 27 8,638 Individually evaluated for impairment$155 2,945 559 — — — 3,659 
Collectively evaluated for impairmentCollectively evaluated for impairment77,430 793,191 319,188 25,328 11,523 930 1,227,590 Collectively evaluated for impairment101,355 883,122 333,384 34,291 10,649 122 1,362,923 
Acquired credit impaired loansAcquired credit impaired loans711 3,531 2,718 263 7,223 Acquired credit impaired loans88 1,612 1,163 — — — 2,863 
Balance, end of yearBalance, end of year$78,371 804,154 322,855 25,355 11,523 1,193 1,243,451 Balance, end of year$101,598 887,679 335,106 34,291 10,649 122 1,369,445 
Ratio of net charge-offs to average loansRatio of net charge-offs to average loans— %(0.01)%(0.01)%0.01 %— %16.24 %— %
-65--63-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

Commercial
& Industrial
Commercial,
Secured by
Real Estate
Residential
Real Estate
ConsumerAgriculturalOtherTotal Commercial
& Industrial
Commercial,
Secured by
Real Estate
Residential
Real Estate
ConsumerAgriculturalOtherTotal
2018       
20202020       
Allowance for loan losses:Allowance for loan losses:       Allowance for loan losses:       
Balance, beginning of yearBalance, beginning of year$378 2,178 717 76 53 3,403 Balance, beginning of year$456 2,924 528 99 34 4,045 
Provision charged to expenses21 473 213 133 (7)90 923 
Provision for (recovery of) loan lossesProvision for (recovery of) loan losses342 1,332 239 62 (6)45 2,014 
Losses charged offLosses charged off(145)(234)(135)(179)(693)Losses charged off(13)(353)(5)(30)— (140)(541)
RecoveriesRecoveries239 71 13 89 413 Recoveries31 — 75 22 — 82 210 
Balance, end of yearBalance, end of year$400 2,745 767 87 46 4,046 Balance, end of year$816 3,903 837 153 28 (9)5,728 
Individually evaluated for impairmentIndividually evaluated for impairment$10 49 62 Individually evaluated for impairment$17 27 — — — 52 
Collectively evaluated for impairmentCollectively evaluated for impairment390 2,742 718 87 46 3,984 Collectively evaluated for impairment808 3,886 810 153 28 (9)5,676 
Acquired credit impaired loansAcquired credit impaired loans— — — — — — Acquired credit impaired loans— — — — — — — 
Balance, end of yearBalance, end of year$400 2,745 767 87 46 4,046 Balance, end of year$816 3,903 837 153 28 (9)5,728 
Ratio of net charge-offs to average loansRatio of net charge-offs to average loans(0.02)%0.04 %(0.02)%0.02 %— %10.83 %0.03 %

The risk characteristics of LCNB's material loan portfolio segments were as follows:

Commercial and& Industrial Loans. LCNB’s commercial and industrial loan portfolio consists of loans for various purposes, including, for example, loans to fund working capital requirements (such as inventory and receivables financing) and purchases of machinery and equipment.  LCNB offers a variety of commercial and industrial loan arrangements, including term loans, balloon loans, and lines of credit.  Most commercial andCommercial & industrial loans can have a fixed or variable rate, with maturities ranging from one year to ten years. Commercial and& industrial loans are offered to businesses and professionals for short and medium terms on both a collateralized and uncollateralized basis. Commercial and& industrial loans typically are underwritten on the basis of the borrower’s ability to make repayment from the cash flow of the business.  Collateral, when obtained, may include liens on furniture, fixtures, equipment, inventory, receivables, or other assets.  As a result, such loans involve complexities, variables, and risks that require thorough underwriting and more robust servicing than other types of loans.

This category includes PPP loans that were authorized under the CARES Act and updated by the Economic Aid Act. The PPP was implemented by the SBA with support from the Department of the Treasury and provided small businesses that were negatively impacted by the COVID-19 pandemic with governmentgovernment guaranteed and potentially forgivable loans that could be used to pay up to eight or twenty-four weeks, depending on the date of the loan, of payroll costs including benefits. Funds could also be used to pay interest on mortgages, rent, utilities, covered operations expenditures, covered property damage costs, covered supplier costs, and utilities.covered worker protection expenditures. LCNB originated 316 PPP loans made by LCNB have a maturitywith original balances totaling $45.5 million during 2020 and originated an additional 358 loans with original balances totaling $38.3 million during the first half of two years2021. Outstanding PPP loans at December 31, 2022 and an interest rate of 1%. In addition, the SBA pays originating lenders processing2021 totaled $40,000 and $6,935,000, respectively, and unrecognized fees based on the size of the loan, ranging from 1% to 5% of the loan amount. A borrower who meets certain requirements can request loan forgiveness from the SBA. If loan forgiveness is granted, the SBA will forward the forgiveness amount to the lender.at those dates totaled $4,000 and $272,000, respectively.

Commercial, Secured by Real Estate Loans.  Commercial real estate loans include loans secured by a variety of commercial, retail and office buildings, religious facilities, hotels, multifamily (more than four-family) residential properties, construction and land development loans, and other land loans. Mortgage loans secured by owner-occupied agricultural property are included in this category.  Commercial real estate loan products generally amortize over five to twenty-five years and are payable in monthly principal and interest installments.  Some have balloon payments due within one to ten years after the origination date.  The majority have adjustable interest rates with adjustment periods ranging from one to ten years, some of which are subject to established “floor” interest rates.

Commercial real estate loans are underwritten based on the ability of the property, in the case of income producing property, or the borrower’s business to generate sufficient cash flow to amortize the debt. Secondary emphasis is placed upon global debt service, collateral value, financial strength and liquidity of any and all guarantors, and other factors. Commercial real estate loans are generally originated with a 75% to 85% maximum loan to appraised value ratio, depending upon borrower occupancy.

-66--64-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

Residential Real Estate Loans.  Residential real estate loans include loans secured by first or second mortgage liens on one to four-family residential property.properties.  Home equity lines of credit and mortgage loans secured by owner-occupied agricultural property are included in this category.  First and second mortgage loans are generally amortized over five to thirty years with monthly principal and interest payments.  Home equity lines of credit generally have a five year or less draw period with interest only payments followed by a repayment period with monthly payments based on the amount outstanding.  LCNB offers both fixed and adjustable rate mortgage loans.  Adjustable rate loans are available with adjustment periods ranging between one to tenfifteen years and adjust according to an established index plus a margin, subject to certain floor and ceiling rates.  Home equity lines of credit have a variable rate based on the Wall Street Journal prime rate plus a margin.

Residential real estate loans are underwritten primarily based on the borrower’s ability to repay, prior credit history, and the value of the collateral.  LCNB generally requires private mortgage insurance for first mortgage loans that have a loan to appraised value ratio of greater than 80%. or may require other credit enhancements for second lien mortgage loans.
Consumer Loans.  LCNB’s portfolio of consumer loans generally includes secured and unsecured loans to individuals for household, family and other personal expenditures.  Secured loans include loans to fund the purchase of automobiles, recreational vehicles, boats, and similar acquisitions. Consumer loans made by LCNB generally have fixed rates and terms ranging up to 72 months, depending upon the nature of the collateral, size of the loan, and other relevant factors.

Consumer loans generally have higher interest rates, and canbut pose additional risks of collectability and loss when compared to certain other types of loans. Collateral, if present, is generally subject to damage, wear, and depreciation.  The borrower’s credit and ability to repay areis of primary importance in the underwriting of consumer loans.

Agricultural Loans.  LCNB’s portfolio of agricultural loans includes loans for financing agricultural production or for financing the purchase of equipment used in the production of agricultural products.  LCNB’s agricultural loans are generally secured by farm machinery, livestock, crops, vehicles, or other agricultural-related collateral.

LCNB uses a risk-rating system to quantify loan quality.  A loan is assigned to a risk category based on relevant information about the ability of the borrower to service the debt including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends.  The categories used are:

Pass – loans categorized in this category are higher quality loans that do not fit any of the other categories described below.

Other Assets Especially Mentioned (OAEM) - loans in this category are currently protected but are potentially weak.  These loans constitute a risk but not to the point of justifying a classification of substandard.  The credit risk may be relatively minor yet constitute an undue risk in light of the circumstances surrounding a specific asset.

Substandard – loans in this category are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any.  Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the possibility that the CompanyLCNB will sustain some loss if the deficiencies are not corrected.

Doubtful – loans classified in this category have all the weaknesses inherent in loans classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
-67--65-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

An analysis of the Company’s loan portfolio by credit quality indicators at December 31 is as follows (in thousands):
PassOAEMSubstandardDoubtfulTotal PassOAEMSubstandardDoubtfulTotal
2020     
20222022     
Commercial & industrialCommercial & industrial$97,391 2,205 99,596 Commercial & industrial$114,573 3,744 2,010 — 120,327 
Commercial, secured by real estateCommercial, secured by real estate811,558 9,279 21,372 842,209 Commercial, secured by real estate913,375 15,344 7,536 — 936,255 
Residential real estateResidential real estate306,092 1,005 2,988 310,085 Residential real estate304,513 — 1,615 — 306,128 
ConsumerConsumer37,050 37,052 Consumer28,411 — — 28,414 
AgriculturalAgricultural10,116 10,116 Agricultural10,073 — — — 10,073 
OtherOther363 363 Other81 — — — 81 
TotalTotal$1,262,570 10,284 26,567 1,299,421 Total$1,371,026 19,088 11,164 — 1,401,278 
2019     
20212021     
Commercial & industrialCommercial & industrial$76,236 233 1,902 78,371 Commercial & industrial$98,694 2,757 147 — 101,598 
Commercial, secured by real estateCommercial, secured by real estate789,319 3,007 11,828 804,154 Commercial, secured by real estate851,709 22,336 13,634 — 887,679 
Residential real estateResidential real estate319,075 267 3,513 322,855 Residential real estate332,962 — 2,144 — 335,106 
ConsumerConsumer25,342 13 25,355 Consumer34,281 — 10 — 34,291 
AgriculturalAgricultural11,523 11,523 Agricultural10,649 — — — 10,649 
OtherOther1,193 1,193 Other122 — — — 122 
TotalTotal$1,222,688 3,507 17,256 1,243,451 Total$1,328,417 25,093 15,935 — 1,369,445 

LCNB generally performs a classification of assets review, including the regulatory classification of assets, on an ongoing basis. The results of the classification of assets review are validated annually by an independent third party loan review firm. In the event of a difference in rating or classification between those assigned by the internal and external resources, the Company will utilize the more critical or conservative rating or classification. Loans with regulatory classifications are presented monthly to the Board of Directors.

LCNB evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. No significant changes were made to either during the past year.


























-68--66-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

A loan portfolio aging analysis at December 31 is as follows (in thousands):
30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
90 Days
Total
Past Due
CurrentTotal Loans
Receivable
Total Loans Greater Than
90 Days and
Accruing
30-59 Days
Past Due
60-89 Days
Past Due
Greater Than
90 Days
Total
Past Due
CurrentTotal Loans
Receivable
Total Loans Greater Than
90 Days and
Accruing
2020       
20222022       
Commercial & industrialCommercial & industrial$99,596 99,596 Commercial & industrial$— — — — 120,327 120,327 — 
Commercial, secured by real estateCommercial, secured by real estate16 1,476 1,492 840,717 842,209 Commercial, secured by real estate— — — — 936,255 936,255 — 
Residential real estateResidential real estate497 219 675 1,391 308,694 310,085 Residential real estate81 — 79 160 305,968 306,128 39 
ConsumerConsumer37,047 37,052 Consumer117 — 120 28,294 28,414 — 
AgriculturalAgricultural10,116 10,116 Agricultural— — — — 10,073 10,073 — 
OtherOther60 60 303 363 Other81 — — 81 — 81 — 
TotalTotal$577 220 2,151 2,948 1,296,473 1,299,421 Total$279 79 361 1,400,917 1,401,278 39 
2019       
20212021       
Commercial & industrialCommercial & industrial$283 283 78,088 78,371 Commercial & industrial$— — — — 101,598 101,598 — 
Commercial, secured by real estateCommercial, secured by real estate339 1,171 1,510 802,644 804,154 Commercial, secured by real estate181 — 784 965 886,714 887,679 — 
Residential real estateResidential real estate1,573 260 423 2,256 320,599 322,855 Residential real estate1,130 109 1,240 333,866 335,106 51 
ConsumerConsumer27 36 25,319 25,355 Consumer22 32 34,259 34,291 
AgriculturalAgricultural11,523 11,523 Agricultural— — — — 10,649 10,649 — 
OtherOther930 930 263 1,193 Other122 — — 122 — 122 — 
TotalTotal$3,152 269 1,594 5,015 1,238,436 1,243,451 Total$1,455 898 2,359 1,367,086 1,369,445 56 

-69--67-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

Impaired loans, including acquired credit impaired loans, for the years ended December 31 were as follows (in thousands):
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
2020     
20222022     
With no related allowance recorded:With no related allowance recorded:     With no related allowance recorded:     
Commercial & industrialCommercial & industrial$362 646 — 1,044 335 Commercial & industrial$414 523 — 311 145 
Commercial, secured by real estateCommercial, secured by real estate6,050 6,735 — 7,070 731 Commercial, secured by real estate1,042 1,255 — 2,220 357 
Residential real estateResidential real estate3,261 3,695 — 3,290 316 Residential real estate1,173 1,379 — 1,306 234 
ConsumerConsumer— 10 Consumer— — — — — 
AgriculturalAgricultural— Agricultural— — — — — 
OtherOther184 297 — 234 36 Other— — — — — 
TotalTotal$9,861 11,377 — 11,648 1,419 Total$2,629 3,157 — 3,837 736 
With an allowance recorded:With an allowance recorded:     With an allowance recorded:     
Commercial & industrialCommercial & industrial$194 199 212 12 Commercial & industrial$114 119 135 
Commercial, secured by real estateCommercial, secured by real estate2,611 2,908 17 1,517 18 Commercial, secured by real estate645 645 11 663 43 
Residential real estateResidential real estate686 687 27 404 18 Residential real estate185 185 194 11 
ConsumerConsumerConsumer— — — — — 
AgriculturalAgriculturalAgricultural— — — — — 
OtherOtherOther— — — — — 
TotalTotal$3,492 3,795 52 2,136 48 Total$944 949 21 992 62 
Total:Total:     Total:     
Commercial & industrialCommercial & industrial$556 845 1,256 347 Commercial & industrial$528 642 446 153 
Commercial, secured by real estateCommercial, secured by real estate8,661 9,643 17 8,587 749 Commercial, secured by real estate1,687 1,900 11 2,883 400 
Residential real estateResidential real estate3,947 4,382 27 3,694 334 Residential real estate1,358 1,564 1,500 245 
ConsumerConsumer13 Consumer— — — — — 
AgriculturalAgriculturalAgricultural— — — — — 
OtherOther184 297 234 36 Other— — — — — 
TotalTotal$13,353 15,172 52 13,784 1,467 Total$3,573 4,106 21 4,829 798 
 
-70--68-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
2019     
20212021     
With no related allowance recorded:With no related allowance recorded:     With no related allowance recorded:     
Commercial & industrialCommercial & industrial$711 1,253 — 836 83 Commercial & industrial$88 316 — 236 83 
Commercial, secured by real estateCommercial, secured by real estate8,625 9,373 — 12,748 1,213 Commercial, secured by real estate3,897 4,736 — 5,978 411 
Residential real estateResidential real estate3,118 3,651 — 3,704 311 Residential real estate1,501 1,857 — 2,553 227 
ConsumerConsumer10 10 — 12 Consumer— — — — 
AgriculturalAgricultural— Agricultural— — — — — 
OtherOther263 392 — 310 35 Other— — — 144 127 
TotalTotal$12,727 14,679 — 17,610 1,643 Total$5,486 6,909 — 8,912 848 
With an allowance recorded:With an allowance recorded:     With an allowance recorded:     
Commercial & industrialCommercial & industrial$230 235 247 15 Commercial & industrial$155 160 175 10 
Commercial, secured by real estateCommercial, secured by real estate2,338 2,485 272 2,513 64 Commercial, secured by real estate660 660 11 674 36 
Residential real estateResidential real estate549 549 17 528 35 Residential real estate221 221 230 13 
ConsumerConsumer17 17 20 Consumer— — — — — 
AgriculturalAgriculturalAgricultural— — — — — 
OtherOtherOther— — — — — 
TotalTotal$3,134 3,286 295 3,308 115 Total$1,036 1,041 25 1,079 59 
Total:Total:     Total:     
Commercial & industrialCommercial & industrial$941 1,488 1,083 98 Commercial & industrial$243 476 411 93 
Commercial, secured by real estateCommercial, secured by real estate10,963 11,858 272 15,261 1,277 Commercial, secured by real estate4,557 5,396 11 6,652 447 
Residential real estateResidential real estate3,667 4,200 17 4,232 346 Residential real estate1,722 2,078 2,783 240 
ConsumerConsumer27 27 32 Consumer— — — — 
AgriculturalAgriculturalAgricultural— — — — — 
OtherOther263 392 310 35 Other— — — 144 127 
TotalTotal$15,861 17,965 295 20,918 1,758 Total$6,522 7,950 25 9,991 907 
-71--69-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
2018  
20202020  
With no related allowance recorded:With no related allowance recorded:  With no related allowance recorded:  
Commercial & industrialCommercial & industrial$945 71 Commercial & industrial$1,044 335 
Commercial, secured by real estateCommercial, secured by real estate17,353 1,136 Commercial, secured by real estate7,070 731 
Residential real estateResidential real estate3,580 258 Residential real estate3,290 316 
ConsumerConsumer32 Consumer10 
AgriculturalAgricultural177 Agricultural— — 
OtherOther379 41 Other234 36 
TotalTotal$22,466 1,509 Total$11,648 1,419 
With an allowance recorded:With an allowance recorded:  With an allowance recorded:  
Commercial & industrialCommercial & industrial$279 17 Commercial & industrial$212 12 
Commercial, secured by real estateCommercial, secured by real estate153 11 Commercial, secured by real estate1,517 18 
Residential real estateResidential real estate583 37 Residential real estate404 18 
ConsumerConsumer24 Consumer— 
AgriculturalAgriculturalAgricultural— — 
OtherOtherOther— — 
TotalTotal$1,039 66 Total$2,136 48 
Total:Total:  Total:  
Commercial & industrialCommercial & industrial$1,224 88 Commercial & industrial$1,256 347 
Commercial, secured by real estateCommercial, secured by real estate17,506 1,147 Commercial, secured by real estate8,587 749 
Residential real estateResidential real estate4,163 295 Residential real estate3,694 334 
ConsumerConsumer56 Consumer13 
AgriculturalAgricultural177 Agricultural— — 
OtherOther379 41 Other234 36 
TotalTotal$23,505 1,575 Total$13,784 1,467 

Of the interest income recognized on impaired loans during 2022, 2021, and 2020, 2019,approximately $5,000, $37,000, and 2018, approximately $34,000, $42,000, and $89,000, respectively, were recognized on a cash basis. The Company continued to accrue interest on certain loans classified as impaired during 2020, 2019,2022, 2021, and 20182020 because they were restructured or considered well secured and in the process of collection.

From time to time, the terms of certain loans are modified as troubled debt restructurings ("TDRs") where concessions are granted to borrowers experiencing financial difficulties. The modification of the terms of such loans may have included one, or a combination, of the following: a temporary or permanent reduction of the stated interest rate of the loan, an increase in the stated rate of interest lower than the current market rate for new debt with similar risk, forgiveness of principal, an extension of the maturity date, or a change in the payment terms.





-72--70-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 3 - LOANS (Continued)

Loan modifications that were classified as troubled debt restructurings during the years ended December 31 were as follows (dollars in thousands):
20202019 202220212020
Number
of Loans
Pre-Modification Recorded BalancePost-Modification Recorded BalanceNumber
of Loans
Pre-Modification Recorded BalancePost-Modification Recorded Balance Number
of Loans
Pre-Modification Recorded BalancePost-Modification Recorded BalanceNumber
of Loans
Pre-Modification Recorded BalancePost-Modification Recorded BalanceNumber
of Loans
Pre-Modification Recorded BalancePost-Modification Recorded Balance
Commercial and industrialCommercial and industrial$$$$Commercial and industrial— $— $— — $— $— $$
Commercial, secured by real estateCommercial, secured by real estate1,525 1,525 258 258 Commercial, secured by real estate— — — — — — 1,525 1,525 
Residential real estateResidential real estate14 14 120 120 Residential real estate— — — 97 101 14 14 
ConsumerConsumerConsumer— — — — — — — — — 
TotalsTotals$1,544 $1,543 $378 $378 Totals— $— $— $97 $101 $1,544 $1,543 

Post-modification balances of newly restructured troubled debt by type of modification for the years ended December 31 were as follows (in thousands):
Term ModificationRate ModificationInterest OnlyPrincipal ForgivenessCombinationTotal Modifications
20222022     
Commercial & industrialCommercial & industrial$— — — — — — 
Commercial, secured by real estateCommercial, secured by real estate— — — — — — 
Residential real estateResidential real estate— — — — — — 
ConsumerConsumer— — — — — — 
TotalTotal$— — — — — — 
20212021     
Commercial & industrialCommercial & industrial$— — — — — — 
Commercial, secured by real estateCommercial, secured by real estate— — — — — — 
Residential real estateResidential real estate32 — — — 69 101 
ConsumerConsumer— — — — — — 
TotalTotal$32 — — — 69 101 
Term ModificationRate ModificationInterest OnlyPrincipal ForgivenessCombinationTotal Modifications
20202020     2020
Commercial & industrialCommercial & industrial$Commercial & industrial$— — — — 
Commercial, secured by real estateCommercial, secured by real estate1,525 1,525 Commercial, secured by real estate— — — — 1,525 1,525 
Residential real estateResidential real estate14 14 Residential real estate— — — — 14 14 
ConsumerConsumerConsumer— — — — — — 
TotalTotal$1,543 1,543 Total$— — — — 1,543 1,543 
2019     
Commercial & industrial$
Commercial, secured by real estate258 258 
Residential real estate120 120 
Consumer
Total$120 258 378 

LCNB is not committed to lend additional funds to borrowers whose loan terms were modified in a troubled debt restructuring.

There were 0no troubled debt restructurings that subsequently defaulted within twelve months of the restructuring date for the years ended December 31, 2020, 2019,2022, 2021, or 2018.2020.

All troubled debt restructurings are considered impaired loans. The allowance for loan loss on such restructured loans is based on the present value of future expected cash flows.

-71-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 3 - LOANS (Continued)

Information concerning the post-modification balances of loans that were modified during the year ended December 31 and that were determined to be troubled debt restructurings follows (in thousands):
20202019
Impaired loans without a valuation allowance at the end of the period252 
Impaired loans with a valuation allowance at the end of the period1,539 89 
-73-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 3 - LOANS (Continued)

The CARES Act includes a provision that permits a financial institution to elect to suspend temporarily troubled debt restructuring accounting under FASB ASC Subtopic 310-40 in certain circumstances (“Section 4013”). To be eligible under Section 4013, a loan modification must be (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019; and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) December 31, 2020.

In response to this section of the CARES Act, the federal banking agencies issued a revised interagency statement on April 7, 2020 that, in consultation with the FASB, confirmed that, for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40. This includes short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented.

As of December 31, 2020, 7 loans with a carrying value totaling $19.0 million that had been modified under the provisions of Section 4013 were outstanding. From the beginning of the pandemic through December 31, 2020, deferments were granted to 600 loans totaling approximately $401.7 million using the guidance provided in the revised interagency statement. Most of these loans have returned to full payment status. At December 31, 2020, 3 loans with a carrying value of $1.6 million that had been modified under the provisions of the revised interagency statement remained outstanding.
20222021
Impaired loans without a valuation allowance at the end of the period— 101 
Impaired loans with a valuation allowance at the end of the period— — 

Mortgage loans sold to and serviced for the Federal Home Loan Mortgage Corporation and other investors are not included in the accompanying Consolidated Balance Sheets.  The unpaid principal balances of those loans at December 31, 20202022 and 20192021 were approximately $137,188,000$148,412,000 and $93,596,000,$149,382,000, respectively.

Mortgage servicing right assets are included in core deposit and other intangibles in the Consolidated Balance Sheets.  Amortization
-72-

Table of mortgage servicing rights is an adjustment to loan servicing income, which is included with other operating income in the Consolidated Statements of Income.  Activity in the mortgage servicing rights portfolio during the years ended Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, was as follows (in thousands):2022
 202020192018
Balance, beginning of year$483 475 396 
Amount obtained through a merger91 
Amount capitalized to mortgage servicing rights719 156 113 
Amortization of mortgage servicing rights(226)(148)(125)
Balance, end of year$976 483 475 
(Continued)


NOTE 4 - ACQUIRED CREDIT IMPAIRED LOANS

Loans acquired through mergers are recorded at fair value with no carryover of the acquired entity's previously established allowance for loan losses.  The excess of expected cash flows over the estimated fair value of acquired loans is recognized as interest income over the remaining contractual lives of the loans using the level yield method. Subsequent decreases in expected cash flows will require additions to the allowance for loan losses.  Subsequent improvements in expected cash flows result in the recognition of additional interest income over the then-remaining contractual lives of the loans.

Impaired loans acquired are accounted for under FASB ASC No. 310-30.  Factors considered in evaluating whether an acquired loan was impaired include delinquency status and history, updated borrower credit status, collateral information, and updated loan-to-value information.  The difference between contractually required payments at the time of acquisition and the cash flows expected to be collected is referred to as the nonaccretable difference. The interest component of the cash flows expected to be collected is referred to as the accretable yield and is recognized as interest income over the remaining contractual life of the loan using the level yield method.   Subsequent decreases in expected cash flows will require additions to the allowance for loan losses.  Subsequent improvements in expected cash flows will result in a reclassification from the nonaccretable difference to the accretable yield.
-74-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 4 - ACQUIRED CREDIT IMPAIRED LOANS(continued)
The following table provides, as of December 31, the major classifications of loans acquired that are accounted for in accordance with FASB ASC 310-30 (in thousands):
2020201920222021
Acquired from First Capital Bancshares, Inc.Acquired from First Capital Bancshares, Inc.Acquired from First Capital Bancshares, Inc.
Commercial & industrialCommercial & industrial$Commercial & industrial$68 
Commercial, secured by real estateCommercial, secured by real estate792 Commercial, secured by real estate— — 
Residential real estateResidential real estate449 551 Residential real estate262 398 
Other loans, including deposit overdrafts
Total Total$450 1,348  Total$330 399 
Acquired from Eaton National Bank & Trust Co.Acquired from Eaton National Bank & Trust Co.Acquired from Eaton National Bank & Trust Co.
Commercial & industrialCommercial & industrial$249 423 Commercial & industrial$284 — 
Commercial, secured by real estateCommercial, secured by real estate601 815 Commercial, secured by real estate68 310 
Residential real estateResidential real estate595 685 Residential real estate456 463 
Other loans, including deposit overdrafts184 263 
Total Total$1,629 2,186  Total$808 773 
Acquired from BNB Bancorp, Inc.Acquired from BNB Bancorp, Inc.Acquired from BNB Bancorp, Inc.
Commercial & industrialCommercial & industrial$Commercial & industrial$— — 
Commercial, secured by real estateCommercial, secured by real estate780 1,219 Commercial, secured by real estate623 688 
Residential real estateResidential real estate85 100 Residential real estate61 51 
Other loans, including deposit overdrafts
Total Total$865 1,319  Total$684 739 
Acquired from Columbus First Bancorp, Inc.Acquired from Columbus First Bancorp, Inc.Acquired from Columbus First Bancorp, Inc.
Commercial & industrialCommercial & industrial$112 283 Commercial & industrial$62 87 
Commercial, secured by real estateCommercial, secured by real estate667 705 Commercial, secured by real estate33 614 
Residential real estateResidential real estate1,177 1,382 Residential real estate97 251 
Other loans, including deposit overdrafts
Total Total$1,956 2,370  Total192 952 
TotalTotalTotal
Commercial & industrialCommercial & industrial$362 711 Commercial & industrial$414 88 
Commercial, secured by real estateCommercial, secured by real estate2,048 3,531 Commercial, secured by real estate724 1,612 
Residential real estateResidential real estate2,306 2,718 Residential real estate876 1,163 
Other loans, including deposit overdrafts184 263 
TotalTotal$4,900 7,223 Total$2,014 2,863 

The following table provides the outstanding balance and related carrying amount for acquired impaired loans at December 31 (in thousands):
2020201920222021
Outstanding balanceOutstanding balance$6,128 9,139 Outstanding balance$2,396 3,769 
Carrying amountCarrying amount4,900 7,223 Carrying amount2,014 2,863 
-75--73-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 4 - ACQUIRED CREDIT IMPAIRED LOANS (continued)
Activity during 20202022 and 20192021 for the accretable discount related to acquired impaired loans is as follows (in thousands):
2020201920222021
Accretable discount, beginning of yearAccretable discount, beginning of year$480 743 Accretable discount, beginning of year$116 182 
Reclass from nonaccretable discount to accretable discountReclass from nonaccretable discount to accretable discount401 243 Reclass from nonaccretable discount to accretable discount407 266 
Disposals
Less accretionLess accretion(699)(507)Less accretion(490)(332)
Accretable discount, end of yearAccretable discount, end of year$182 480 Accretable discount, end of year$33 116 

NOTE 5 – OTHER REAL ESTATE OWNED

Other real estate owned includes property acquired through foreclosure or deed-in-lieu of foreclosure and are included in other assets in the Consolidated Balance Sheets.  Changes in other real estate owned were as follows (in thousands):
20202019 20222021
Balance, beginning of yearBalance, beginning of year$197 244 Balance, beginning of year$— 197 
AdditionsAdditions717 — 
Reductions due to salesReductions due to sales(197)Reductions due to sales(717)(197)
Reductions due to valuation write downs— (47)
Balance, end of yearBalance, end of year$197 Balance, end of year$— — 

The total recorded investment inThere were no residential consumer mortgage loans secured by residential real estate that was in the process of foreclosure at December 31, 2020 was $62,000.2022.

NOTE 6 - PREMISES AND EQUIPMENT

Premises and equipment at December 31 are summarized as follows (in thousands):
20202019 20222021
LandLand$7,933 8,000 Land$8,222 8,512 
BuildingsBuildings30,789 31,007 Buildings30,148 31,296 
EquipmentEquipment16,431 16,885 Equipment17,266 17,272 
Construction in progressConstruction in progress4,421 2,976 Construction in progress4,558 4,100 
TotalTotal59,574 58,868 Total60,194 61,180 
Less accumulated depreciationLess accumulated depreciation24,198 24,081 Less accumulated depreciation27,152 25,795 
Premises and equipment, netPremises and equipment, net$35,376 34,787 Premises and equipment, net$33,042 35,385 

Depreciation charged to expense was $1,897,000 in 2022, $1,931,000 in 2021, and $1,834,000 in 2020, $1,770,000 in 2019, and $1,776,000 in 2018.2020.
-76--74-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 7 - LEASES

LCNB has capitalized operating leases for its Otterbein,Union Village, Fairfield, Barron Street, and Worthington offices, for the land at its Oxford and Oakwood offices, for certain office equipment, and for its ATMs. The Oakwood lease has a remaining term of seventeenfifteen years with options to renew for 6six additional periods of five years each. The Oxford lease has a remaining term of forty-onethirty-eight years with 0no renewal options. The other leases have remaining terms of less than one year up to sixnine years, some of which contain options to renew the leases for additional five-yearfive-year periods.

Right-of-use assets represent LCNB's right to use the underlying assets for their lease terms and lease liabilities represent the obligation to make lease payments. They are recognized using the present value of lease payments over the lease terms. The discount rate is LCNB's incremental borrowing rate for periods similar to the respective lease terms. LCNB management is reasonably certain that it will exercise the renewal options for the offices named above and these additional terms have been included in the calculation of the right-of-use assets and the lease liabilities. The lease for the Fairfield office is for a period of one year and LCNB management has elected the short-term measurement and recognition exception permitted by ASC 842 and has not calculated a right-of-use asset or lease liability for this office.

Lease expenses for offices are included in the Consolidated Statements of Income in occupancy expense, net and lease expenses for equipment and ATMs are included in equipment expenses. Components of lease expense for the years ended December 31 are as follows (in thousands):
2020201920222021
Operating lease expenseOperating lease expense$666 561 Operating lease expense$616 840 
Short-term lease expenseShort-term lease expense48 49 Short-term lease expense243 48 
Variable lease expenseVariable lease expense10 10 Variable lease expense
OtherOtherOther11 10 
Total lease expenseTotal lease expense$731 627 Total lease expense$874 902 

Other information related to leases at December 31, 2020 were2022 is as follows (dollars in thousands):
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$588623 
Right-of-use assets obtained in exchange for new operating lease liabilities$1,388370 
Weighted average remaining lease term in years for operating leases33.133.4
Weighted average discount rate for operating leases3.433.46 %

Future payments due under operating leases as of December 31, 20202022 are as follows (in thousands):
2021$686 
2022548 
20232023525 2023$665 
20242024527 2024675 
20252025348 2025471 
20262026333 
20272027311 
ThereafterThereafter9,870 Thereafter9,966 
12,504 12,421 
Less effects of discountingLess effects of discounting6,133 Less effects of discounting6,051 
Operating lease liabilities recognizedOperating lease liabilities recognized$6,371 Operating lease liabilities recognized$6,370 

Rental expense for all leased branches and equipment was approximately $874,000 in 2022, $902,000 in 2021, and $731,000 in 2020, $627,000 in 2019, and $519,000 in 2018.2020.


-77--75-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 8 - GOODWILL AND OTHER INTANGIBLE ASSETS

The following table shows the changes in the carrying amount of goodwill for the years ended December 31, 2020 and 2019 (in thousands):
20202019
Balance, beginning of year$59,221 59,221 
Additions from acquisitions
Balance, end of year$59,221 59,221 

LCNB performs an impairment test of the carrying value of goodwill annually in the fourth quarter or sooner if circumstances indicate a possible impairment. Impairment indicators that may be considered include the condition of the economy and banking industry; estimated future cash flows; government intervention and regulatory updates; the impact of recent events to financial performance and cost factors of the reporting unit; performance of LCNB’s stock and other relevant events. These and other factors could lead to a conclusion that goodwill is impaired, which would require LCNB to write off the difference between the estimated fair value of the companyCompany and theits carrying value. Given the current economic environment resulting from the COVID-19 pandemic, the probability of such impairments has increased. Specifically, the market price of LCNB's common stock decreased, similar to decreases experienced by other financial institutions. Accordingly, an interim impairment test was conducted as of June 30, 2020. At the conclusion of the assessment, management determined that fair value exceeded carrying value and that an impairment charge was not necessary at that time. Management will continue to monitor developments regarding the COVID-19 pandemic and measures implemented in response to the pandemic, market capitalization, overall economic conditions and any other triggering events or circumstances that may indicate an impairment of goodwill in the future.

Other intangible assets in the Consolidated Balance Sheets at December 31 were as follows (in thousands):
2020201920222021
Gross
Intangible
Assets
Accumulated
Amortization
Net
Intangible
Assets
Gross
Intangible
Assets
Accumulated
Amortization
Net
Intangible
Assets
Gross
Intangible
Assets
Accumulated
Amortization
Net
Intangible
Assets
Gross
Intangible
Assets
Accumulated
Amortization
Net
Intangible
Assets
Core deposit intangiblesCore deposit intangibles$8,544 6,067 2,477 8,544 5,021 3,523 Core deposit intangibles$8,544 7,588 956 8,544 7,110 1,434 
Mortgage servicing rightsMortgage servicing rights1,938 962 976 1,237 754 483 Mortgage servicing rights2,408 1,537 871 2,323 1,284 1,039 
TotalTotal$10,482 7,029 3,453 9,781 5,775 4,006 Total$10,952 9,125 1,827 10,867 8,394 2,473 

The estimated aggregate future amortization expense for each of the next five years for intangible assets remaining as of December 31, 20202022 is as follows (in thousands):
2021$1,211 
2022618 
20232023561 2023$647 
20242024436 2024514 
20252025234 2025302 
20262026113 
2027202786 

Mortgage servicing right assets are included in core deposit and other intangibles in the Consolidated Balance Sheets.  Amortization of mortgage servicing rights is an adjustment to loan servicing income, which is included with other operating income in the Consolidated Statements of Income.  Activity in the mortgage servicing rights portfolio during the years ended December 31 was as follows (in thousands):
 202220212020
Balance, beginning of year$1,039 976 483 
Amount capitalized to mortgage servicing rights100 409 719 
Amortization of mortgage servicing rights(268)(346)(226)
Balance, end of year$871 1,039 976 
-76-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 9 - AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIPS

LCNB is a limited partner in limited partnerships that sponsor affordable housing projects utilizing the Low Income Housing Tax Credit (LIHTC) pursuant to Section 42 of the Internal Revenue Code. The purpose of the investments is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnerships include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants.
-78-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 9 - AFFORDABLE HOUSING TAX CREDIT LIMITED PARTNERSHIPS (continued)
The following table presents the balances of LCNB's affordable housing tax credit investment and related unfunded commitment at December 31 (in thousands):
20202019 20222021
Affordable housing tax credit investmentAffordable housing tax credit investment$12,000 7,000 Affordable housing tax credit investment$16,950 14,950 
Less amortizationLess amortization1,320 810 Less amortization3,268 2,126 
Net affordable housing tax credit investmentNet affordable housing tax credit investment$10,680 6,190 Net affordable housing tax credit investment$13,682 12,824 
Unfunded commitmentUnfunded commitment$8,237 4,596 Unfunded commitment$7,185 8,655 

The net affordable housing tax credit investment is included in other assets and the unfunded commitment is included in accrued interest and other liabilities in the Consolidated Balance Sheets.

LCNB expects to fund the unfunded commitment over fourteenten years.

The following table presents other information relating to LCNB's affordable housing tax credit investment for the years indicated (in thousands):
Year ended December 31,Year ended December 31,
202020192018 202220212020
Tax credits and other tax benefits recognizedTax credits and other tax benefits recognized$612 387 267 Tax credits and other tax benefits recognized$1,394 995 612 
Tax credit amortization expense included in provision for income taxesTax credit amortization expense included in provision for income taxes510 318 261 Tax credit amortization expense included in provision for income taxes1,142 806 510 

NOTE 10 - TIME DEPOSITS

Contractual maturities of time deposits at December 31, 20202022 were as follows (in thousands):
2021$151,983 
202238,534 
2023202334,689 2023$80,283 
202420243,573 202451,886 
202520258,556 20258,108 
202620269,028 
202720275,683 
ThereafterThereafter5,335 Thereafter1,512 
$242,670  $156,500 

The aggregate amount of time deposits in denominations of $250,000 or more at December 31, 20202022 and 20192021 was $35,584,000$16,139,000 and $52,832,000,$25,123,000, respectively.
-79--77-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20192022
(Continued)

NOTE 11 - BORROWINGS
Long-term debt at December 31 was as follows (in thousands):
20222021
FHLB advances$5,000 10,000 
Term loan14,072 — 
Total long-term debt$19,072 10,000 

Funds borrowed from theThe FHLB advances at December 31, by year2022 and 2021 had respective weighted average interest rates of maturity were as follows (dollars in thousands):
20202019
Outstanding BalanceAverage RateOutstanding BalanceAverage Rate
Maturing within one year12,000 2.42 %18,998 2.40 %
Maturing one year through two years5,000 2.97 %11,996 2.42 %
Maturing two years through three years5,000 3.02 %5,000 2.97 %
Maturing three years through four years%5,000 3.02 %
Maturing four years through five years%%
Total$22,000 2.68 %$40,994 2.55 %
3.02% and 3.00%. All advances from the FHLB are secured by a blanket pledge of the Company’s 1-4 family first lien mortgage loans in the amount of approximately $276$270 million and $283$303 million at December 31, 20202022 and 2019,2021, respectively.  Total remaining borrowing capacity, including short-term borrowing arrangements, at December 31, 20202022 was approximately $178.3$160.6 million.

0AtThe term loan with a correspondent financial institution bears a fixed interest rate of 4.25%, amortizes quarterly, and has a final balloon payment due on June 15, 2025.

Contractual maturities of long-term debt at December 31 2020,by year of maturity were as follows (dollars in thousands):
20222021
Maturing within one year$6,918 5,000 
Maturing one year through two years2,001 5,000 
Maturing two years through three years10,153 — 
Total$19,072 10,000 
Short-term borrowings at December 31, 2022 were as follows (dollars in thousands):
 2022
 Outstanding BalanceAverage Rate
Lines of credit$18,455 5.00 %
FHLB short-term advances50,000 4.40 %
Revolving line of credit3,000 7.25 %
 $71,455 4.67 %

At December 31, 2022, the Company had short-term borrowing arrangements with two financial institutions and the FHLB of Cincinnati.  The first arrangement is a short-term line of credit for a maximum amountborrowing arrangements with unrelated financial institutions.  Under the terms of the first arrangement, the Company can borrow up to $25 million at the interest rate in effect at the time of the borrowing.  The second arrangement is a short-termThere were no advances outstanding under this line of credit for a maximum amountat December 31, 2022. Under the terms of the second arrangement, the Company can borrow up to $30 million at an interest rate equal to the lending institution’s federal funds rate (4.50% at December 31, 2022) plus a spread of 50 basis points. There were 0At December 31, 2022, the outstanding balance of this arrangement totaled $18.5 million. The Company had no short-term borrowings as ofoutstanding at December 31, 2020 or 2019.2021.

At December 31, 2022, LCNB Corp. had a short-term revolving line of credit arrangement with a financial institution for a maximum amount of $5 million at an interest rate equal to the Wall Street Journal Prime Rate minus 25 basis points, This agreement expires on June 15, 2023.




-78-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 11 - BORROWINGS(continued)

At December 31, 2022, LCNB had 2 short-term borrowing arrangements with the FHLB of Cincinnati. Under the terms of a REPO Based Advance program, with the FHLB, the CompanyLCNB can borrow up to $81.7$87.1 million in short-term advances, subject to total remaining borrowing capacity limitations. The Company can selectAvailable terms rangingrange from one day to one year. The interest rate is the published rate in effect at the time of the advance. This agreementUnder the terms of a Cash Management Advance program, LCNB can borrow up to $87.1 million in short-term advances, subject to total remaining borrowing capacity limitations. LCNB can select a variable rate of interest for up to 90 days or a fixed rate of interest for a maximum of 30 days. The interest rate is the published rate in effect at the time of the advance. Both arrangements expired on February 12, 20218, 2023 and waswere renewed for another year.
year..


NOTE 12 - INCOME TAXES

The provision for federal income taxes consists of (in thousands):
202020192018 202220212020
Income taxes currently payableIncome taxes currently payable$3,951 3,694 2,721 Income taxes currently payable$5,162 4,317 3,951 
Deferred income tax provision134 419 228 
Deferred income tax provision (benefit)Deferred income tax provision (benefit)(344)294 134 
Provision for income taxesProvision for income taxes$4,085 4,113 2,949 Provision for income taxes$4,818 4,611 4,085 

A reconciliation between the statutory income tax and the Company's effective tax rate follows:
 202220212020
Statutory tax rate21.0 %21.0 %21.0 %
Increase (decrease) resulting from -   
Tax exempt interest(0.6)%(0.7)%(0.9)%
Tax exempt income on bank owned life insurance(0.8)%(0.9)%(1.3)%
Captive insurance premium income(0.9)%(0.8)%(0.8)%
Affordable housing tax credit limited partnerships(0.8)%(0.6)%(0.4)%
Tax benefit from certain provisions of the CARES Act— %— %(0.8)%
Other – net— %— %1.0 %
Effective tax rate17.9 %18.0 %17.8 %


















-80--79-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 12 - INCOME TAXES (continued)


A reconciliation between the statutory income tax and the Company's effective tax rate follows:
 202020192018
Statutory tax rate21.0 %21.0 %21.0 %
Increase (decrease) resulting from -   
Tax exempt interest(0.9)%(1.4)%(3.1)%
Tax exempt income on bank owned life insurance(1.3)%(0.9)%(0.9)%
Captive insurance premium income(0.8)%(0.8)%(0.9)%
Tax benefit from certain provisions of the CARES Act(0.8)%%%
Other – net(0.3)%%0.5 %
Effective tax rate16.9 %17.9 %16.6 %

Deferred tax assets and liabilities, included in the Consolidated Balance Sheets with other assets, net in 2022 and accrued interest and other liabilities in 2020 and 2019,2021, consist of the following at December 31 (in thousands):
20202019 20222021
Deferred tax assets:Deferred tax assets:  Deferred tax assets:  
Allowance for loan lossesAllowance for loan losses$1,203 849 Allowance for loan losses$1,186 1,156 
Net unrealized losses on investment securities available-for-saleNet unrealized losses on investment securities available-for-sale7,955 408 
Fair value adjustment on loans acquired from mergersFair value adjustment on loans acquired from mergers40 103 
Fair value adjustment on loans acquired from mergers196 451 
Write-down of other real estate owned10 
Deferred compensationDeferred compensation667 706 Deferred compensation602 630 
Minimum pension liabilityMinimum pension liability81 49 Minimum pension liability73 
Operating lease right-of-use assetsOperating lease right-of-use assets1,394 1,199 Operating lease right-of-use assets1,338 1,359 
OtherOther189 313 Other165 96 
3,730 3,577  11,293 3,825 
Deferred tax liabilities:Deferred tax liabilities:  Deferred tax liabilities:  
Depreciation of premises and equipmentDepreciation of premises and equipment(1,673)(1,621)Depreciation of premises and equipment(1,174)(1,595)
Net unrealized gains on investment securities available-for-sale(1,156)(228)
Amortization of intangiblesAmortization of intangibles(1,512)(1,537)Amortization of intangibles(1,643)(1,518)
Prepaid expensesPrepaid expenses(283)(246)Prepaid expenses(316)(323)
FHLB stock dividendsFHLB stock dividends(216)(216)FHLB stock dividends(183)(216)
Operating lease liabilitiesOperating lease liabilities(1,338)(1,144)Operating lease liabilities(1,338)(1,359)
Fair value adjustment on securities acquired from mergers(3)
(6,178)(4,995)
Net deferred tax liabilities$(2,448)(1,418)
(4,654)(5,011)
Net deferred tax assets (liabilities)Net deferred tax assets (liabilities)$6,639 (1,186)

As of December 31, 20202022 and 20192021 there were 0no unrecognized tax benefits and the Company does not anticipate the total amount of unrecognized tax benefits will significantly change within the next twelve months.  There were 0no amounts recognized for interest and penalties in the Consolidated Statements of Income for the three-year period ended December 31, 2020.2022.

The Company is no longer subject to examination by federal tax authorities for years before 2017.2019.
-81-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 13 - COMMITMENTS AND CONTINGENT LIABILITIES

LCNB is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit.  They involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.  The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contract amount of those instruments.

The Bounce Protection product, a customer deposit overdraft program, is offered as a service and does not constitute a contract between the customer and LCNB.

LCNB uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.




-80-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 13 - COMMITMENTS AND CONTINGENT LIABILITIES (continued)
Financial instruments whose contract amounts represent off-balance-sheet credit risk at December 31 were as follows (in thousands):
2020201920222021
Commitments to extend credit:Commitments to extend credit:Commitments to extend credit:
Commercial loansCommercial loans$24,581 50,235 Commercial loans$22,823 82,578 
Other loans:Other loans:Other loans:
Fixed rateFixed rate14,668 4,431 Fixed rate191 5,196 
Adjustable rateAdjustable rate4,386 1,199 Adjustable rate1,422 2,784 
Unused lines of credit:Unused lines of credit:Unused lines of credit:
Fixed rateFixed rate24,205 28,796 Fixed rate41,558 32,655 
Adjustable rateAdjustable rate133,073 174,577 Adjustable rate238,876 150,746 
Unused overdraft protection amounts on demand and NOW accountsUnused overdraft protection amounts on demand and NOW accounts16,471 16,304 Unused overdraft protection amounts on demand and NOW accounts16,566 16,711 
Standby letters of creditStandby letters of credit243 883 Standby letters of credit
$217,627 276,425 $321,441 290,675 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract or agreement.  Unused lines of credit include amounts not drawn on line of credit loans.  Commitments to extend credit and unused lines of credit generally have fixed expiration dates or other termination clauses.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party.  These guarantees generally are fully secured and have varying maturities.

The Company evaluates each customer’s credit worthiness on a case-by-case basis.  The amount of collateral obtained, if deemed necessary by the Company, is based on management’s credit evaluation of the borrower.  Collateral held varies, but may include accounts receivable; inventory; property, plant and equipment; residential realty; and income-producing commercial properties.

Capital expenditures include: the construction or acquisition of new office buildings; improvements to LCNB's offices; purchases of furniture and equipment; and additions or improvements to LCNB's information technology system. Commitments outstanding for capital expenditures as of December 31, 20202022 totaled approximately $966,000.$419,000.

The Company and the Bank are parties to various claims and proceedings arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such proceedings and claims will not be material to LCNB's consolidated financial position or results of operations.
-82-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 14 - REGULATORY MATTERS AND IMPACT ON PAYMENT OF DIVIDENDS

The Federal Reserve Act requires depository institutions to maintain cash reserves with the Federal Reserve Bank.  In 2020 and 2019, the Bank maintained average reserve balances of $20,907,000 and $8,518,000, respectively.  The reserve balances at December 31, 2020 and 2019 were $16,153,000 and $5,927,000, respectively.

The principal source of income and funds for LCNB Corp. is dividends paid by the Bank.  The payment of dividends is subject to restriction by regulatory authorities.  For 2021,2023, the restrictions generally limit dividends to the aggregate of net income for the year 20212023 plus the net earnings retained for 20202022 and 2019.2021.  In addition, dividend payments may not reduce capital levels below minimum regulatory guidelines. At December 31, 2020,2022, approximately $9,935,000$12,947,000 of the Bank’s earnings retained was available for dividends in 20212023 under this guideline.  Dividends in excess of these limitations would require the prior approval of the Comptroller of the Currency.

The Bank must meet certain minimum capital requirements set by federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a material effect on the Company's and Bank's financial statements.  The Bank’s capital amounts and classification are also subject to qualitative judgments by regulators about components, risk weightings, and other factors.
-81-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 14 - REGULATORY MATTERS AND IMPACT ON PAYMENT OF DIVIDENDS (continued)


In addition to the minimum capital requirements, a financial institution needs to maintain a Capital Conservation Buffer composed of Common Equity Tier 1 Capital of at least 2.5% above its minimum risk-weighted capital requirements to avoid limitations on its ability to make capital distributions, including dividend payments to shareholders and certain discretionary bonus payments to executive officers. A financial institution with a buffer below 2.5% will be subject to increasingly stringent limitations on capital distributions as the buffer approaches zero.

For various regulatory purposes, financial institutions are classified into categories based upon capital adequacy:
 Minimum
Requirement
Minimum Requirement with Capital Conservation BufferTo Be Considered
Well-Capitalized
Ratio of Common Equity Tier 1 Capital to risk-weighted assets4.5 %7.0 %6.5 %
Ratio of tier 1 capital to risk-weighted assets6.0 %8.5 %8.0 %
Ratio of total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets8.0 %10.5 %10.0 %
Leverage ratio (tier 1 capital to adjusted quarterly average total assets)4.0 %N/A5.0 %
 
As of the most recent notification from its regulators, the Bank was categorized as "well-capitalized" under the regulatory framework for prompt corrective action.  Management believes that no conditions or events have occurred since the last notification that would change the Bank's category.

On September 17, 2019, the FDIC finalized a rule that introduced an optional simplified measure of capital adequacy for qualifying community banking organizations, as required by the Economic Growth, Regulatory Relief and Consumer Protection Act. The simplified rule was designed to reduce burden by removing the requirements for calculating and reporting risk-based capital ratios for qualifying community banking organizations that opt into the framework. It could be used beginning with the March 31, 2020 Call Report. Qualifications to use the simplified approach include having a tier 1 leverage ratio of greater than 9%, less than $10 billion in total consolidated assets, and limited amounts of off-balance-sheet exposures and trading assets and liabilities. A qualifying community banking organization that opts into the framework and meets all requirements under the framework will be considered to have met the well-capitalized ratio requirements under the Prompt Corrective Action regulations and will not be required to report or calculate risk-based capital. LCNB qualifies to use the simplified measure, but did not opt in for the December 31, 20202022 or 2021 regulatory capital calculations.



-83-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 14 - REGULATORY MATTERS (continued)

A summary of the regulatory capital of the Bank at December 31 follows (dollars in thousands):
2020201920222021
Regulatory Capital:Regulatory Capital:  Regulatory Capital:  
Shareholders' equityShareholders' equity$234,092 222,065 Shareholders' equity$213,052 234,451 
Goodwill and other intangible assetsGoodwill and other intangible assets(61,698)(62,744)Goodwill and other intangible assets(60,177)(60,655)
Accumulated other comprehensive (income) lossAccumulated other comprehensive (income) loss(4,043)(673)Accumulated other comprehensive (income) loss29,945 1,809 
Tier 1 risk-based capitalTier 1 risk-based capital168,351 158,648 Tier 1 risk-based capital182,820 175,605 
Eligible allowance for loan lossesEligible allowance for loan losses5,728 4,045 Eligible allowance for loan losses5,646 5,506 
Total risk-based capitalTotal risk-based capital$174,079 162,693 Total risk-based capital$188,466 181,111 
Capital Ratios:Capital Ratios:  Capital Ratios:  
Common Equity Tier 1 Capital to risk-weighted assetsCommon Equity Tier 1 Capital to risk-weighted assets12.48 %12.21 %Common Equity Tier 1 Capital to risk-weighted assets11.94 %12.25 %
Tier 1 capital to risk-weighted assetsTier 1 capital to risk-weighted assets12.48 %12.21 %Tier 1 capital to risk-weighted assets11.94 %12.25 %
Total capital (tier 1 capital plus tier 2 capital) to risk-weighted assetsTotal capital (tier 1 capital plus tier 2 capital) to risk-weighted assets12.91 %12.52 %Total capital (tier 1 capital plus tier 2 capital) to risk-weighted assets12.31 %12.64 %
Leverage ratio (tier 1 capital to adjusted quarterly average total assets)Leverage ratio (tier 1 capital to adjusted quarterly average total assets)10.06 %10.06 %Leverage ratio (tier 1 capital to adjusted quarterly average total assets)9.72 %9.58 %
-82-

LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2019
(Continued)



NOTE 15 - ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
Changes in accumulated other comprehensive income (loss) for 20202022 and 20192021 were as follows (in thousands):
2020201920222021
Unrealized Gains and Losses on Available-for-Sale SecuritiesChanges in Pension Plan Assets and Benefit ObligationsTotalUnrealized Gains and Losses on Available-for-Sale SecuritiesChanges in Pension Plan Assets and Benefit ObligationsTotal Unrealized Gains and Losses on Available-for-Sale SecuritiesChanges in Pension Plan Assets and Benefit ObligationsTotalUnrealized Gains and Losses on Available-for-Sale SecuritiesChanges in Pension Plan Assets and Benefit ObligationsTotal
Balance at beginning of yearBalance at beginning of year$857 (184)673 (4,631)(88)(4,719)Balance at beginning of year$(1,536)(273)(1,809)4,348 (305)4,043 
Before reclassificationsBefore reclassifications3,666 (121)3,545 5,456 (96)5,360 Before reclassifications(28,391)246 (28,145)(5,645)32 (5,613)
ReclassificationsReclassifications(175)(175)32 32 Reclassifications— — — (239)— (239)
Balance at end of yearBalance at end of year$4,348 (305)4,043 857 (184)673 Balance at end of year$(29,927)(27)(29,954)(1,536)(273)(1,809)

Reclassifications out of accumulated other comprehensive incomeloss during 20202022 and 20192021 and the affected line items in the Consolidated Statements of Income were as follows (in thousands):
 20202019Affected Line Item in the Consolidated Statements of Income
Net gains (losses) on sales of debt securities$221 (41)Net gains (losses) on sales of debt securities
Less provision (benefit) for income taxes46 (9)Provision for income taxes
Reclassification adjustment, net of taxes$175 (32)
 20222021Affected Line Item in the Consolidated Statements of Income
Net gains on sales of debt securities$— 303 Net gains (losses) on sales of debt securities
Less provision for income taxes— 64 Provision for income taxes
Reclassification adjustment, net of taxes$— 239 
-84-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2019
(Continued)

NOTE 16 - RETIREMENT PLANS

Prior to January 1, 2009, the Company had a single-employer qualified noncontributory defined benefit retirement plan that covered substantially all regular full-time employees.  Effective January 1, 2009, the Company redesigned the plan and merged it into a multiple-employer plan, which is accounted for as a multi-employer plan because assets contributed by an employer are not segregated in a separate account or restricted to provide benefits only to employees of that employer.  Employees hired on or after January 1, 2009 are not eligible to participate in this plan.

Effective February 1, 2009, the Company amended the plan to reduce benefits for those whose age plus vesting service equaled less than 65 at that date.  

Also effective February 1, 2009, an enhanced 401(k) plan was made available to those hired on or after January 1, 2009 and to those who received benefit reductions from the amendments to the noncontributory defined benefit retirement plan.  Employees hired on or after January 1, 2009 receive a 50% employer match on their contributions into the 401(k) plan, up to a maximum company contribution of 3% of each individual employee’s annual compensation.  Employees who received a benefit reduction under the retirement plan amendments receive an automatic contribution of 5% or 7% of annual compensation, depending on the sum of an employee’s age and vesting service, into the 401(k) plan, regardless of the contributions made by the employees.  This contribution is made annually and these employees willdo not receive any employer matches to their 401(k) contributions.

Certain information pertaining to the qualified noncontributory defined benefit retirement plan is as follows:
Legal name Pentegra Defined Benefit Plan for Financial Institutions
Plan's employer identification number 13-5645888
Plan number 333

-83-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 16 - RETIREMENT PLANS (continued)
The plan is at least 80% funded as of July 1, 20202022 and 2019.2021.  A funding improvement or rehabilitation plan has not been implemented, nor has a surcharge been paid to the plan. The Company’s contributions to the qualified noncontributory defined benefit retirement plan do not represent more than 5% of total contributions to the plan.

Funding and administrative costs of the qualified noncontributory defined benefit retirement plan and 401(k) plan charged to salaries and employee benefits in the Consolidated Statements of Income for the years ended December 31 were as follows (in thousands):
202020192018 202220212020
Qualified noncontributory defined benefit retirement planQualified noncontributory defined benefit retirement plan$1,111 1,039 1,048 Qualified noncontributory defined benefit retirement plan$1,298 1,178 1,111 
401(k) plan401(k) plan590 524 457 401(k) plan636 610 590 

The Company expects a minimum contribution of $248,000$184,000 to the qualified noncontributory defined benefit retirement plan in 2021.2023.

Citizens National had a qualified noncontributory defined benefit pension plan which covered employees hired before May 1, 2005.  The Company assumed this plan at the time of the merger. At December 31, 20202022 and 2019,2021, the amount of the liability for this plan was, respectively, $182,000$128,000 and $69,000,$128,000, representing the funded status of the plan.

The Bank has a benefit plan which permits eligible officers to defer a portion of their compensation.  The deferred compensation balance, which accrues interest at 8% annually, is distributable in cash after retirement or termination of employment.  The amount of such deferred compensation liability at December 31, 20202022 and 20192021 was $3,176,000$2,867,000 and $3,362,000,$3,002,000, respectively.




-85-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 16 - RETIREMENT PLANS (continued)

The Bank also has supplemental income plans which provide certain employees an amount based on a percentage of average compensation, payable in accordance with individually defined schedules upon retirement. The projected benefit obligation included in other liabilities for the supplemental income plans at December 31, 20202022 and 20192021 is $901,000$689,000 and $998,000,$798,000, respectively. The average discount rate used to determine the present value of the obligations was approximately 5.2%5.1% in 20202022 and 5.2%5.0% in 2019.2021. There were 0no service costs associated with the plans for 2020, 2019,2022, 2021, or 2018.2020.  Interest costs were $36,000, $42,000, and $48,000 $52,000,for 2022, 2021, and $59,000 for 2020, 2019, and 2018, respectively.

The deferred compensation plan and supplemental income plans are nonqualified and unfunded. Participation in each plan is limited to a select group of management.

Effective February 1, 2009, the Company established a nonqualified defined benefit retirement plan, which is also unfunded, for certain highly compensated employees.  The nonqualified plan ensures that participants receive the full amount of benefits to which they would have been entitled under the noncontributory defined benefit retirement plan in the absence of limits on benefit levels imposed by certain sections of the Internal Revenue Code.

The components of net periodic pension cost of the nonqualified defined benefit retirement plan for the years ended December 31 are summarized as follows (in thousands):
202020192018 202220212020
Service costService cost$Service cost$— — — 
Interest costInterest cost63 77 69 Interest cost54 52 63 
Amortization of unrecognized (gain) lossAmortization of unrecognized (gain) loss16 Amortization of unrecognized (gain) loss
Net periodic pension costNet periodic pension cost$65 77 85 Net periodic pension cost$62 60 65 

-84-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 16 - RETIREMENT PLANS (continued)
A reconciliation of changes in the projected benefit obligation of the nonqualified defined benefit retirement plan at December 31 follows (in thousands):
202020192018 202220212020
Projected benefit obligation at beginning of yearProjected benefit obligation at beginning of year$2,045 1,900 1,971 Projected benefit obligation at beginning of year$1,999 2,124 2,045 
Service costService costService cost— — — 
Interest costInterest cost63 77 69 Interest cost54 52 63 
Actuarial (gain) or lossActuarial (gain) or loss155 122 (86)Actuarial (gain) or loss(303)(33)155 
Benefits paidBenefits paid(139)(54)(54)Benefits paid(144)(144)(139)
Projected benefit obligation at end of yearProjected benefit obligation at end of year$2,124 2,045 1,900 Projected benefit obligation at end of year$1,606 1,999 2,124 

Amounts recognizedProjected benefit obligations for the nonqualified defined benefit retirement plan are included in other liabilities in the Consolidated Balance Sheets for the nonqualified defined benefit retirement plan at December 31, 2020 and 2019 were $2,124,000 and $2,045,000, respectively.Sheets.

The accumulated benefit obligation for the nonqualified defined benefit retirement plan at December 31, 20202022 and 20192021 was $2,124,000$1,606,000 and $2,045,000,$1,999,000, respectively.

At December 31, 2022 and 2021, unrecognized net loss of $27,000 and $273,000, respectively, was included in accumulated other comprehensive income (loss).

Amounts recognized in accumulated other comprehensive income (loss), net of tax, at December 31 for the nonqualified defined benefit retirement plan consists of (in thousands):
 202020192018
Net actuarial loss$122 184 88 
 202220212020
Net actuarial (gain) or loss$(246)(32)122 

The estimated unrecognized net actuarial gain that will be amortized from accumulated other comprehensive income into net periodic benefit cost during 20212023 for the nonqualified defined benefit retirement plan is $9,000.$0.

-86-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 16 - RETIREMENT PLANS (continued)

Key weighted-average assumptions used to determine the benefit obligation and net periodic pension costs for the nonqualified defined benefit retirement plan for the years ended December 31 were as follows:
202020192018 202220212020
Benefit obligation:Benefit obligation:   Benefit obligation:   
Discount rateDiscount rate2.52 %3.22 %4.22 %Discount rate5.02 %2.83 %2.52 %
Salary increase rateSalary increase rate%%2.00 %Salary increase rate— %— %— %
Net periodic pension cost:Net periodic pension cost:   Net periodic pension cost:   
Discount rateDiscount rate3.22 %4.22 %3.60 %Discount rate2.83 %2.52 %3.22 %
Salary increase rateSalary increase rate%2.00 %2.00 %Salary increase rate— %— %— %
Amortization period in yearsAmortization period in years21.241.001.00Amortization period in years19.4120.1621.24
-85-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

NOTE 16 - RETIREMENT PLANS (continued)
The nonqualified defined benefit retirement plan is not funded.  Therefore 0no contributions will be made in 2021.2023. 

 Estimated future benefit payments reflecting expected future service for the years ended after December 31, 20202022 are (in thousands):
2021$144 
2022144 
20232023144 2023$144 
20242024143 2024144 
20252025143 2025144 
2026-2030682 
20262026143 
20272027142 
2028-20322028-2032648 

NOTE 17 - STOCK-BASED COMPENSATION

LCNB established an Ownership Incentive Plan (the "2002 Plan") during 2002 that allowed for stock-based awards to eligible employees, as determined by the Board of Directors.  The awards were in the form of stock options, share awards, and/or appreciation rights.  The 2002 Plan provided for the issuance of up to 200,000 shares. The 2002 Plan expired on April 16, 2012. Any outstanding unexercised options, however, continuecontinued to be exercisable in accordance with their terms.terms and the last of the options were exercised during 2021.

The 2015 Ownership Incentive Plan (the "2015 Plan") was approved by LCNB's shareholders at the annual meeting on April 28, 2015 and allows for stock-based awards to eligible employees, as determined by the Compensation Committee of theLCNB's Board of Directors.Directors ("Compensation Committee"). Awards may be made in the form of stock options, appreciation rights, restricted shares, and/or restricted share units. The 2015 Plan provides for the issuance of up to 450,000 shares of common stock. The 2015 Plan will terminate on April 28, 2025 and is subject to earlier termination by the Compensation Committee.

Stock-based awards may be in the form of treasury shares or newly issued shares.

LCNB has not granted stock options since 2012. Option awards granted to date under

The following table summarizes stock option activity for the 2002 Plan vest ratably over a five year period and expire ten years after the date of grant. Stock options outstanding at December 31, 2020 were as follows:indicated:
 Outstanding Stock OptionsExercisable Stock Options
 
 
Exercise
Price Range
 
 
 
Number
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (Years)
 
 
 
Number
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life (Years)
$11.00- 12.99311 12.60 1.1311 12.60 1.1
20212020
 
 
 
Options
Weighted
Average
Exercise
Price
 
 
Options
Weighted
Average
Exercise
Price
Outstanding at January 1,311 $12.60 9,904 $11.96 
Exercised(311)12.60 (9,593)11.94 
Expired— — — — 
Outstanding at December 31,— $— 311 $12.60 
Exercisable at December 31,— $— 311 $12.60 







-87--86-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 17 - STOCK-BASED COMPENSATION (continued)

The following table summarizes stock option activity for the years indicated:
202020192018
  
 
Options
Weighted
Average
Exercise
Price
Aggregate Intrinsic Value (in thousands) (1)
 
 
Options
Weighted
Average
Exercise
Price
Aggregate Intrinsic Value (in thousands) (1) 
 
Options
Weighted
Average
Exercise
Price
Aggregate Intrinsic Value (in thousands) (1)
Outstanding at January 1,9,904 11.96 13,278 $11.98 20,265 $11.42 
Exercised(9,593)11.94 (3,374)12.05 (6,987)10.34 
Expired
Outstanding at December 31,311 12.60 $9,904 11.96 $73 13,278 11.98 $42 
Exercisable at December 31,311 12.60 9,904 11.96 73 13,278 11.98 42 
(1) Aggregate Intrinsic Value is defined as the amount by which the current market value of the underlying stock exceeds the exercise price of the option.

The following table provides information related to stock options exercised during the years indicated (in thousands):
202020192018 20212020
Intrinsic value of options exercisedIntrinsic value of options exercised$46 20 50 Intrinsic value of options exercised$46 
Cash received from options exercisedCash received from options exercised114 41 72 Cash received from options exercised114 
Tax benefit realized from options exercisedTax benefit realized from options exercisedTax benefit realized from options exercised— 

Compensation costs related to option awards were recognized in full during the first quarter 2017.

Restricted stock awards granted under the 2015 Plan were as follows:
202020192018202220212020
 
 
Shares
Weighted Average Grant Date Fair ValueSharesWeighted Average Grant Date Fair ValueSharesWeighted Average Grant Date Fair Value  
 
Shares
Weighted Average Grant Date Fair ValueSharesWeighted Average Grant Date Fair ValueSharesWeighted Average Grant Date Fair Value
Outstanding at January 1,Outstanding at January 1,17,752 $18.03 16,958 $18.94 8,817 $16.44 Outstanding at January 1,44,512 $17.08 28,596 $17.42 17,752 $18.03 
GrantedGranted19,211 16.87 12,504 16.95 10,634 19.20 Granted32,554 19.25 26,321 16.85 19,211 16.87 
VestedVested(4,817)17.83 (11,710)18.19 (2,493)17.38 Vested(18,752)18.01 (9,649)17.49 (4,817)17.83 
ForfeitedForfeited(3,550)16.90 Forfeited— — (756)16.86 (3,550)16.9 
Outstanding at December 31,Outstanding at December 31,28,596 $17.42 17,752 $18.03 16,958 $18.94 Outstanding at December 31,58,314 $17.99 44,512 $17.08 28,596 $17.42 

Total expense related to restricted stock awards included in salaries and wages in the Consolidated Statements of Income for the years ended December 31, 2022, 2021, and 2020 2019,was $531,000, $249,000, and 2018 was $137,000 $134,000, and $107,000 respectively. The related tax benefit for the years ended December 31, 2022, 2021, and 2020 2019,was $111,000, $52,000, and 2018 was $29,000, $28,000, and $23,000, respectively. Unrecognized compensation expense for restricted stock awards was $410,000$701,000 at December 31, 20202022 and is expected to be recognized over a period of 4.2 years.








-88-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)


NOTE 18 - EARNINGS PER SHARE

LCNB has granted restricted stock awards with non-forfeitable dividend rights, which are considered participating securities. Accordingly, earnings per share is computed using the two-class method as required by FASB ASC 260-10-45. Basic earnings per common share is calculated by dividing net income allocated to common shareholders by the weighted average number of common shares outstanding during the period, which excludes the participating securities.  Diluted earnings per common share is adjusted for the dilutive effects of stock options, warrants, and restricted stock.  The diluted average number of common shares outstanding has been increased for the assumed exercise of stock options with proceeds used to purchase treasury shares at the average market price for the period.  













-87-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2022
(Continued)

Earnings per share for the years ended December 31 were calculated as follows (in thousands, except share and per share data):
202020192018 202220212020
Net incomeNet income$20,075 18,912 14,845 Net income$22,128 20,974 20,075 
Less allocation of earnings and dividends to participating securities Less allocation of earnings and dividends to participating securities45 31 18  Less allocation of earnings and dividends to participating securities114 75 45 
Net income allocated to common shareholders Net income allocated to common shareholders$20,030 18,881 14,827  Net income allocated to common shareholders$22,014 20,899 20,030 
Weighted average common shares outstanding, grossWeighted average common shares outstanding, gross12,943,622 13,100,161 11,950,360 Weighted average common shares outstanding, gross11,469,676 12,635,013 12,943,622 
Less average participating securities Less average participating securities29,345 21,241 15,010  Less average participating securities58,695 45,408 29,345 
Weighted average number of shares outstanding used in the calculation of basic earnings per common shareWeighted average number of shares outstanding used in the calculation of basic earnings per common share12,914,277 13,078,920 11,935,350 Weighted average number of shares outstanding used in the calculation of basic earnings per common share11,410,981 12,589,605 12,914,277 
Add dilutive effect of:Add dilutive effect of:   Add dilutive effect of:   
Stock optionsStock options307 3,973 6,903 Stock options— 307 
Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common shareAdjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share12,914,584 13,082,893 11,942,253 Adjusted weighted average number of shares outstanding used in the calculation of diluted earnings per common share11,410,981 12,589,613 12,914,584 
Earnings per common share:Earnings per common share:   Earnings per common share:   
BasicBasic$1.55 1.44 1.24 Basic$1.93 1.66 1.55 
DilutedDiluted1.55 1.44 1.24 Diluted1.93 1.66 1.55 

There were 0 anti-dilutive stock options outstanding at December 31, 2020 or 2019.

NOTE 19 - RELATED PARTY TRANSACTIONS

LCNB has entered into related party transactions with various directors and executive officers. Management believes these transactions do not involve more than a normal risk of collectability or present other unfavorable features.  The following table provides a summary of the loan activity for these officers and directors for the years ended December 31 (in thousands):
20202019 20222021
Beginning balanceBeginning balance$2,380 2,438 Beginning balance$2,125 2,929 
New loans and advancesNew loans and advances1,139 609 New loans and advances317 250 
Change in composition of related partiesChange in composition of related parties— (413)
ReductionsReductions(590)(667)Reductions(250)(641)
Ending BalanceEnding Balance$2,929 2,380 Ending Balance$2,192 2,125 

Deposits from executive officers, directors and related interests of such persons held by the Company at December 31, 20202022 and 20192021 amounted to $3,526,000$2,163,000 and $3,168,000,$3,373,000, respectively.
-89--88-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20192022
(Continued)

NOTE 20 - FAIR VALUE OF FINANCIAL INSTRUMENTS

LCNB measures certain assets at fair value using various valuation techniques and assumptions, depending on the nature of the asset.  Fair value is defined as the price that would be received from the sale of an asset in an orderly transaction between market participants at the measurement date.

The inputs to the valuation techniques used to measure fair value are assigned to one of three broad levels:
Level 1 – quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the reporting date.
Level 2 – inputs other than quoted prices included within level 1 that are observable for the asset or liability either directly or indirectly.  Level 2 inputs may include quoted prices for similar assets in active markets, quoted prices for identical assets or liabilities in markets that are not active, inputs other than quoted prices (such as interest rates or yield curves) that are observable for the asset or liability, and inputs that are derived from or corroborated by observable market data.
Level 3 – inputs that are unobservable for the asset or liability.

Equity Securities with a Readily Determinable Fair Value
Equity securities with a readily determinable fair value are reported at fair value with changes in fair value reported in other operating income in the Consolidated Statements of Income. Fair values for equity securities are determined based on market quotations (level 1). LCNB has invested in two mutual funds that are traded in active markets and their fair values are based on market quotations (level 1). Investments in another two mutual funds are measured at fair value using net asset values ("NAV") and are considered level 1 because the NAVs are determined and published and are the basis for current transactions.

Debt Securities, Available-for-Sale
The majority of LCNB's financial debt securities are classified as available-for-sale.  The securities are reported at fair value with unrealized holding gains and losses reported net of income taxes in accumulated other comprehensive income (loss). LCNB utilizes a pricing service for determining the fair values of its debt securities.  Methods and significant assumptions used to estimate fair value are as follows:

Fair value for U.S. Treasury notes are determined based on market quotations (level 1).

Fair values for the other debt securities are calculated using the discounted cash flow method for each security.  The discount rates for these cash flows are estimated by the pricing service using rates observed in the market (level 2). Cash flow streams are dependent on estimated prepayment speeds and the overall structure of the securities given existing market conditions.  

Assets Recorded at Fair Value on a Nonrecurring Basis
Assets that may be recorded at fair value on a nonrecurring basis include impaired loans, other real estate owned, and other repossessed assets.

A loan is considered impaired when management believes it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement.  Impaired loans are carried at the present value of estimated future cash flows using the loan's existing rate or the fair value of collateral if the loan is collateral dependent, if this value is less than the loan balance.  These inputs are considered to be level 3.

Other real estate owned is adjusted to fair value, less costs to sell, upon transfer of the loan to foreclosed assets, usually based on an appraisal of the property.  Subsequently, foreclosed assets are carried at the lower of carrying value or fair value.  Other repossessed assets are valued at estimated sales prices, less costs to sell. The inputs for other real estate owned and other repossessed assets are considered to be level 3.

-90--89-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)
NOTE 20 - FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

The following table summarizes the valuation of LCNB’s assets recorded at fair value by input levels as of December 31 (in thousands):
 Fair Value Measurements at the End of
the Reporting Period Using
 Fair Value Measurements at the End of
the Reporting Period Using
 Fair Value
Measurements
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
 Fair Value
Measurements
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
2020    
20222022    
Recurring fair value measurements:Recurring fair value measurements:    Recurring fair value measurements:    
Equity securities with a readily determinable fair value:Equity securities with a readily determinable fair value:Equity securities with a readily determinable fair value:
Equity securitiesEquity securities$987 987 0Equity securities$1,039 1,039 — — 
Mutual fundsMutual funds50 50 Mutual funds41 41 — — 
Mutual funds measured at net asset valueMutual funds measured at net asset value1,352 1,352 Mutual funds measured at net asset value1,193 1,193 — — 
Debt securities available-for-sale:Debt securities available-for-sale:    Debt securities available-for-sale:    
U.S. Treasury notesU.S. Treasury notes2,388 2,388 U.S. Treasury notes76,447 76,447 — — 
U.S. Agency notesU.S. Agency notes67,900 67,900 U.S. Agency notes77,976 — 77,976 — 
Corporate bondsCorporate bonds1,179 1,179 Corporate bonds6,685 — 6,685 — 
U.S. Agency mortgage-backed securitiesU.S. Agency mortgage-backed securities91,634 91,634 U.S. Agency mortgage-backed securities79,440 — 79,440 — 
Municipal securities:Municipal securities:    Municipal securities:    
Non-taxableNon-taxable12,933 12,933 Non-taxable8,524 — 8,524 — 
TaxableTaxable33,437 33,437 Taxable40,778 — 40,778 — 
Total recurring fair value measurementsTotal recurring fair value measurements$211,860 4,777 207,083 Total recurring fair value measurements$292,123 78,720 213,403 — 
Nonrecurring fair value measurements:Nonrecurring fair value measurements:    Nonrecurring fair value measurements:    
Impaired loansImpaired loans$3,439 3,439 Impaired loans$923 — — 923 
Total nonrecurring fair value measurementsTotal nonrecurring fair value measurements$3,439 3,439 Total nonrecurring fair value measurements$923 — — 923 
2019    
20212021    
Recurring fair value measurement:Recurring fair value measurement:    Recurring fair value measurement:    
Equity securities with a readily determinable fair value:Equity securities with a readily determinable fair value:Equity securities with a readily determinable fair value:
Equity securitiesEquity securities$967 967 Equity securities$1,167 1,167 — — 
Mutual fundsMutual funds45 45 Mutual funds51 51 — — 
Mutual funds measured at net asset valueMutual funds measured at net asset value1,300 1,300 Mutual funds measured at net asset value1,328 1,328 — — 
Debt securities available-for-sale:Debt securities available-for-sale:    Debt securities available-for-sale:    
U.S. Treasury notesU.S. Treasury notes2,309 2,309 U.S. Treasury notes74,744 74,744 — — 
U.S. Agency notesU.S. Agency notes48,984 48,984 U.S. Agency notes87,246 — 87,246 — 
Corporate bondsCorporate bonds5,152 — 5,152 — 
U.S. Agency mortgage-backed securitiesU.S. Agency mortgage-backed securities84,406 84,406 U.S. Agency mortgage-backed securities96,676 — 96,676 — 
Municipal securities:Municipal securities:    Municipal securities:    
Non-taxableNon-taxable22,321 22,321 Non-taxable9,066 — 9,066 — 
TaxableTaxable19,980 19,980 Taxable35,293 — 35,293 — 
Total recurring fair value measurementsTotal recurring fair value measurements$180,312 4,621 175,691 Total recurring fair value measurements$310,723 77,290 233,433 — 
Nonrecurring fair value measurements:Nonrecurring fair value measurements:    Nonrecurring fair value measurements:    
Impaired loansImpaired loans$2,840 2,840 Impaired loans$1,011 — — 1,011 
Other real estate owned and repossessed assets197 197 
Total nonrecurring fair value measurementsTotal nonrecurring fair value measurements$3,037 3,037 Total nonrecurring fair value measurements$1,011 — — 1,011 



-91--90-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)
NOTE 20 - FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

The following table presents quantitative information about unobservable inputs used in nonrecurring Level 3 fair value measurements at December 31, 20202022 and 20192021 (dollars in thousands):
Range
Fair ValueValuation TechniqueUnobservable InputsHighLowWeighted Average
2020
Impaired loans$1,352 Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
2,087 Discounted cash flowsDiscount rate8.25 %4.00 %4.74 %
2019
Impaired loans$1,931 Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
909 Discounted cash flowsDiscount rate8.25 %4.50 %6.83 %
Other real estate owned197 Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditions
Range
Fair ValueValuation TechniqueUnobservable InputsHighLowWeighted Average
2022
Impaired loans$— Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
923 Discounted cash flowsDiscount rate8.13 %4.63 %6.04 %
2021
Impaired loans$— Estimated sales priceAdjustments for comparable properties, discounts to reflect current market conditionsNot applicable
1,011 Discounted cash flowsDiscount rate8.25 %4.00 %6.07 %

























-92--91-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)
NOTE 20 - FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

Carrying amounts and estimated fair values of financial instruments as of December 31 were as follows (in thousands):
Fair Value Measurements at the End of
the Reporting Period Using
Fair Value Measurements at the End of
the Reporting Period Using
Carrying
Amount
Fair
Value
Quoted
Prices
in Active
 Markets for
Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Carrying
Amount
Fair
Value
Quoted
Prices
in Active
 Markets for
Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
2020
20222022
FINANCIAL ASSETS:FINANCIAL ASSETS:    FINANCIAL ASSETS:    
Cash and cash equivalentsCash and cash equivalents$31,730 31,730 31,730 Cash and cash equivalents$22,701 22,701 22,701 — — 
Debt securities, held-to-maturityDebt securities, held-to-maturity24,810 24,960 24,960 Debt securities, held-to-maturity19,878 18,885 — — 18,885 
Federal Reserve Bank stock4,652 4,652 4,652 
Federal Home Loan Bank stock5,203 5,203 5,203 
Loans, netLoans, net1,293,693 1,252,642 1,252,642 Loans, net1,395,632 1,219,112 — — 1,219,112 
Accrued interest receivableAccrued interest receivable8,337 8,337 8,337 Accrued interest receivable7,482 7,482 — 7,482 — 
FINANCIAL LIABILITIES:FINANCIAL LIABILITIES:  FINANCIAL LIABILITIES:  
DepositsDeposits1,455,423 1,458,413 1,212,903 245,510 Deposits1,604,970 1,604,380 1,448,470 155,910 — 
Long-term debtLong-term debt22,000 22,595 22,595 Long-term debt19,072 18,573 — 18,573 — 
Accrued interest payableAccrued interest payable452 452 452 Accrued interest payable311 311 — 311 — 
2019
20212021
FINANCIAL ASSETS:FINANCIAL ASSETS:FINANCIAL ASSETS:
Cash and cash equivalentsCash and cash equivalents$20,765 20,765 20,765 Cash and cash equivalents$18,136 18,136 18,136 — — 
Debt securities, held-to-maturityDebt securities, held-to-maturity27,525 27,888 27,888 Debt securities, held-to-maturity22,972 23,087 — — 23,087 
Federal Reserve Bank stock4,652 4,652 4,652 
Federal Home Loan Bank stock5,203 5,203 5,203 
Loans, netLoans, net1,239,406 1,252,156 1,252,156 Loans, net1,363,939 1,333,840 — — 1,333,840 
Accrued interest receivableAccrued interest receivable3,911 3,911 3,911 Accrued interest receivable7,999 7,999 — 7,999 — 
FINANCIAL LIABILITIES:FINANCIAL LIABILITIES:  FINANCIAL LIABILITIES:  
DepositsDeposits1,348,280 1,352,061 1,024,162 327,899 Deposits1,628,819 1,630,158 1,435,487 194,671 — 
Long-term debtLong-term debt40,994 41,487 41,487 Long-term debt10,000 10,292 — 10,292 — 
Accrued interest payableAccrued interest payable705 705 705 Accrued interest payable277 277 — 277 — 

The fair values of off-balance-sheet financial instruments such as loan commitments and letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of such instruments were not material at December 31, 20202022 and 2019.2021.

Fair values of financial instruments are based on various assumptions, including the discount rate and estimates of future cash flows.  Therefore, the fair values presented may not represent amounts that could be realized in actual transactions.  In addition, because the required disclosures exclude certain financial instruments and all nonfinancial instruments, any aggregation of the fair value amounts presented would not represent the underlying value of the Company.  The following methods and assumptions were used to estimate the fair value of certain financial instruments:
.
-93-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)
NOTE 20 - FAIR VALUE OF FINANCIAL INSTRUMENTS(continued)

Cash and cash equivalents
The carrying amounts presented are deemed to approximate fair value.

Equity securities without a readily determinable fair value
Equity securities without a readily determinable fair value are measured at cost, less impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or similar investments of the same issuer.

Debt securities, held-to-maturity
Fair values for debt securities, held-to-maturity are based on quoted market prices for similar securities and/or discounted cash flow analysis or other methods.

Federal Home Loan Bank and Federal Reserve Bank stock
The carrying value of Federal Home Loan Bank and Federal Reserve Bank stock approximates fair value based on the respective redemptive provisions.

Loans
The estimated fair value of loans follows the guidance in ASU 2016-01, which prescribes an “exit price” approach in estimating and disclosing fair value of financial instruments. The fair value calculation discounts estimated future cash flows using rates that incorporate discounts for credit, liquidity, and marketability factors.
Deposits
The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date.  The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities, which approximates market rates.

Borrowings
The carrying amounts of federal funds purchased, repurchase agreements, and U.S. Treasury demand note borrowings are deemed to approximate fair value of short-term borrowings.  For long-term debt, fair values are estimated based on the discounted value of expected net cash flows using current interest rates.

Accrued interest receivable and accrued interest payable
Carrying amount approximates fair value.
-94--92-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)

NOTE 21 – QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following table sets forth certain quarterly results for the years ended December 31, 2020 and 2019 (dollars in thousands, except per share data):
 Three Months Ended
 March 31June 30Sep. 30Dec. 31
2020    
Interest income$16,556 15,957 15,322 15,945 
Interest expense2,378 1,959 1,793 1,432 
Net interest income14,178 13,998 13,529 14,513 
Provision for loan losses1,173 16 976 (151)
Net interest income after provision13,005 13,982 12,553 14,664 
Total non-interest income3,839 3,319 4,278 4,305 
Total non-interest expenses11,072 11,116 11,653 11,944 
Income before income taxes5,772 6,185 5,178 7,025 
Provision for income taxes746 1,128 928 1,283 
Net income$5,026 5,057 4,250 5,742 
Earnings per common share:    
  Basic$0.39 0.39 0.33 0.44 
  Diluted0.39 0.39 0.33 0.44 
2019    
Interest income$16,113 16,328 16,329 16,424 
Interest expense2,722 2,738 2,751 2,577 
Net interest income13,391 13,590 13,578 13,847 
Provision for loan losses(105)54 264 (6)
Net interest income after provision13,496 13,536 13,314 13,853 
Total non-interest income2,772 2,998 3,356 3,222 
Total non-interest expenses10,700 10,833 10,982 11,007 
Income before income taxes5,568 5,701 5,688 6,068 
Provision for income taxes941 973 961 1,238 
Net income$4,627 4,728 4,727 4,830 
Earnings per common share:    
  Basic$0.35 0.36 0.36 0.37 
  Diluted0.35 0.36 0.36 0.37 

-95-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2020
(Continued)

NOTE 2221 - PARENT COMPANY FINANCIAL INFORMATION

Condensed financial information for LCNB Corp., at the parent company level only, follows (in thousands):
Condensed Balance Sheets:Condensed Balance Sheets:  Condensed Balance Sheets:  
December 31,December 31,20202019December 31,20222021
Assets:Assets:  Assets:  
Cash on deposit with subsidiaryCash on deposit with subsidiary$3,648 3,252 Cash on deposit with subsidiary$916 657 
Cash on deposit with unrelated depository institutionCash on deposit with unrelated depository institution175 23 Cash on deposit with unrelated depository institution620 451 
Equity securities, at fair valueEquity securities, at fair value1,001 971 Equity securities, at fair value1,024 1,156 
Investment in subsidiariesInvestment in subsidiaries235,857 223,735 Investment in subsidiaries215,222 236,401 
Other assetsOther assets164 84 Other assets59 180 
Total assetsTotal assets$240,845 228,065 Total assets$217,841 238,845 
Liabilities$20 17 
Liabilities:Liabilities:
Short-term borrowingsShort-term borrowings$3,000 — 
Long-term debtLong-term debt14,072 — 
Other liabilitiesOther liabilities94 241 
Total liabilitiesTotal liabilities17,166 241 
Shareholders' equityShareholders' equity240,825 228,048 Shareholders' equity200,675 238,604 
Total liabilities and shareholders' equityTotal liabilities and shareholders' equity$240,845 228,065 Total liabilities and shareholders' equity$217,841 238,845 
Condensed Statements of Income   
Year ended December 31,202020192018
Income:   
Dividends from subsidiaries$12,070 18,300 10,383 
Interest and dividends29 31 35 
Other income147 215 (66)
Total income12,246 18,546 10,352 
Total expenses1,326 1,369 1,668 
Income before income tax expense/benefit and equity in undistributed income of subsidiaries10,920 17,177 8,684 
Income tax benefit404 222 341 
Equity in undistributed income of subsidiaries8,751 1,513 5,820 
Net income$20,075 18,912 14,845 

Condensed Statements of Income   
Year ended December 31,202220212020
Income:   
Dividends from subsidiaries$17,850 15,820 12,070 
Interest and dividends35 34 29 
Other income (loss), net(123)155 147 
Total income17,762 16,009 12,246 
Total expenses3,305 1,764 1,326 
Income before income tax benefit and equity in undistributed income of subsidiaries14,457 14,245 10,920 
Income tax benefit(705)(333)(404)
Equity in undistributed income of subsidiaries6,966 6,396 8,751 
Net income$22,128 20,974 20,075 
-96--93-

Table of Contents
LCNB CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 20202022
(Continued)
NOTE 2221 - PARENT COMPANY FINANCIAL INFORMATION (continued)

Condensed Statements of Cash FlowsCondensed Statements of Cash Flows   Condensed Statements of Cash Flows   
Year ended December 31,Year ended December 31,202020192018Year ended December 31,202220212020
Cash flows from operating activities:Cash flows from operating activities:   Cash flows from operating activities:   
Net incomeNet income$20,075 18,912 14,845 Net income$22,128 20,974 20,075 
Adjustments for non-cash items -Adjustments for non-cash items -   Adjustments for non-cash items -   
Increase in undistributed income of subsidiariesIncrease in undistributed income of subsidiaries(8,751)(1,513)(5,820)Increase in undistributed income of subsidiaries(6,966)(6,396)(8,751)
Other, netOther, net(89)476 (383)Other, net636 299 (88)
Net cash flows provided by operating activitiesNet cash flows provided by operating activities11,235 17,875 8,642 Net cash flows provided by operating activities15,798 14,877 11,236 
Cash flows from investing activities:Cash flows from investing activities:   Cash flows from investing activities:   
Purchases of equity securitiesPurchases of equity securities(346)(337)(90)Purchases of equity securities— — (346)
Proceeds from sales of equity securitiesProceeds from sales of equity securities463 397 107 Proceeds from sales of equity securities— — 463 
Cash paid for business acquisition, net of cash received(268)
Net cash flows provided by (used in) investing activitiesNet cash flows provided by (used in) investing activities117 60 (251)Net cash flows provided by (used in) investing activities— — 117 
Cash flows from financing activities:Cash flows from financing activities:   Cash flows from financing activities:   
Net increase in short-term borrowingsNet increase in short-term borrowings3,000 — — 
Proceeds from long-term debtProceeds from long-term debt15,000 — — 
Principal payments on long-term debtPrincipal payments on long-term debt(928)— — 
Proceeds from issuance of common stockProceeds from issuance of common stock401 446 416 Proceeds from issuance of common stock409 434 401 
Payments to repurchase common stockPayments to repurchase common stock(1,872)(6,834)(348)Payments to repurchase common stock(23,660)(8,310)(1,872)
Cash dividends paid on common stockCash dividends paid on common stock(9,448)(9,028)(8,124)Cash dividends paid on common stock(9,191)(9,720)(9,448)
OtherOther115 41 72 Other— 114 
Net cash flows used in financing activitiesNet cash flows used in financing activities(10,804)(15,375)(7,984)Net cash flows used in financing activities(15,370)(17,592)(10,805)
Net change in cashNet change in cash548 2,560 407 Net change in cash428 (2,715)548 
Cash at beginning of yearCash at beginning of year3,275 715 308 Cash at beginning of year1,108 3,823 3,275 
Cash at end of yearCash at end of year$3,823 3,275 715 Cash at end of year$1,536 1,108 3,823 

-97--94-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosures

None.

Item 9A.  Controls and Procedures

Disclosure Controls and Procedures

An evaluation of the effectiveness of LCNB’s internal controls over financial reporting was carried out under the supervision and with the participation of LCNB’s management, including the Chief Executive Officer and Chief Financial Officer.  Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that LCNB’s disclosure controls and procedures were effective as of the end of the period covered by this annual report.

Internal Control Over Financial Reporting

LCNB is responsible for the preparation, integrity, and fair presentation of the consolidated financial statements included in this annual report. Management of LCNB and its subsidiaries is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15f.  LCNB’s internal control over financial reporting is a process designed under the supervision of LCNB’s Chief Executive Officer and the Chief Financial Officer. The purpose is to provide reasonable assurance to the Board of Directors regarding the reliability of financial reporting and the preparation of LCNB’s consolidated financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Management maintains internal controls over financial reporting. The internal controls contain control processes and actions are taken to correct deficiencies as they are identified. The internal controls are evaluated on an ongoing basis by LCNB’s management and Audit Committee. Even effective internal controls, no matter how well designed, have inherent limitations – including the possibility of circumvention or overriding of controls – and therefore can provide only reasonable assurance with respect to financial statement preparation. Also, because of changes in conditions, internal control effectiveness may vary over time.

Management assessed LCNB’s internal controls as of December 31, 2020,2022, in relation to criteria for effective internal control over financial reporting described in “Internal Control – Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on this assessment, management believes that, as of December 31, 2020,2022, LCNB’s internal control over financial reporting met the criteria.

Changes in Internal Control over Financial Reporting

During the fourth quarter 2020,2022, there were no changes in LCNB's internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, LCNB's internal control over financial reporting.

Item 9B.  Other Information

None.


Item 9C. Disclosures Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable.
-98-
-95-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


PART III

Portions of the Company’s Definitive Proxy Statement (the “Proxy Statement”) included in the Notice of Annual Meeting of Shareholders to be held April 20, 2021,24, 2023 (the "Proxy Statement"), which Proxy Statement will be mailed to shareholders withinfiled no later than 120 days from the end of the fiscal year ended December 31, 2020,2022, are incorporated by reference into Part III.

Item 10. Directors, Executive Officers and Corporate Governance

The information required by this item concerning the Executive Officers and Directors of the Registrant is incorporated herein by reference under the caption "Directors and Executive Officers" of the Proxy Statement.

The information required by this item concerning the Audit Committee and Code of Business Conduct and Ethics is incorporated herein by reference under the captions "Board of Directors Meetings and Committees," and "Audit Committee Report," and "Code of Ethics" of the Proxy Statement.

The Code of Business Conduct and Ethics is included as Exhibit 14.1 to this Annual Report. The Code of Business Conduct and Ethics is also available online at https://www.lcnbcorp.com/corporate-profile/corporate-governance/default.aspx.

The information required by this item concerning Delinquent Section 16(a) Reports is incorporated herein by reference under the caption "Delinquent Section 16(a) Reports" of the Proxy Statement.

Item 11. Executive Compensation

The information contained in the Proxy Statement under the captions "Board of Directors Meetings and Committees"Committees," "Compensation Committee Interlocks and Insider Participation"Participation," "Equity Compensation Plan Information," "Compensation of Executive Officers," and "Compensation Committee Report on Executive Compensation" is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information contained in the Proxy Statement under the captions "Market Price of Stock and Dividend Data" and "Voting Securities and Principal Holders" is incorporated herein by reference.

LCNB established an Ownership Incentive Plan (the "2002 Plan") during 2002 that allowed for the issuance of up to 200,000 shares of stock-based awards to eligible employees, as determined by the Board of Directors.  The awards could be in the form of stock options, share awards, and/or appreciation rights.   The 2002 Plan expired on April 16, 2012. Outstanding, unexercised options continue to be exercisable in accordance with their terms.

LCNB currently maintains a compensation plan, the 2015 Ownership Incentive Plan (the "2015 Plan"), which was approved by LCNB's shareholders at the annual meeting on April 28, 2015 and allows for stock-based awards to eligible employees, as determined by the Compensation Committee of the Board of Directors. Awards may be made in the form of stock options, appreciation rights, restricted shares, and/or restricted share units. This plan provides for the issuance of up to 450,000 shares and will terminate on April 28, 2025, unless earlier terminated by the Compensation Committee.













-99-
-96-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


The following table shows information relating to stock optionsstock-based compensation outstanding under the 2002 Plan and 2015 Plan at December 31, 2020:2022:
Plan CategoryNumber of Securities to
be Issued upon Exercise
of Outstanding Options
Weighted Average
Exercise Price of
Outstanding Options
Number of Securities
Remaining Available
for Future Issuance
Equity compensation plans approved by security holders:
2002 Plan311 $12.60 — 
2015 Plan— — 387,586 
Equity compensation plans not approved by security holders— — — 
Total311 $12.60 387,586 

Plan CategoryNumber of Securities to be Issued upon Exercise of Outstanding Options, Warrants, and RightsWeighted Average
Exercise Price of
Outstanding Options, Warrants, and Rights
Number of Securities
Remaining Available
for Future Issuance Under Equity Compensation Plans
Equity compensation plans approved by security holders58,252 $17.99 328,711 
Equity compensation plans not approved by security holders— — — 
Total58,252 $17.99 328,711 


Item 13. Certain Relationships and Related Transactions, and Director Independence

The information contained in the Proxy Statement under the captions "Election of Directors," "Directors and Executive Officers," "Board of Directors Meetings and Committees," and "Certain Relationships and Related Transactions" is incorporated herein by reference.

Item 14.  Principal Accountant Fees and Services

The information contained in the Proxy Statement under the captions "Independent Registered Accounting Firm" and "Board of Directors Meetings and Committees" is incorporated herein by reference.
-100--97-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


PART IV
Item 15.  Exhibit and Financial Statement Schedules
(a)1.Financial Statements
  
 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Report for 2022 - Plante & Moran PLLC (PCAOB ID 166)
Report for 2021 and 2020 - FORVIS, LLP (PCAOB ID 686)
 FINANCIAL STATEMENTS
 Consolidated Balance Sheets as of December 31, 20202022 and 20192021.
 Consolidated Statements of Income for the Years Ended December 31, 2020, 2019,2022, 2021, and 2018.2020.
      Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2020, 2019,2022, 2021, and 2018.2020.
      Consolidated Statements of Shareholders' Equity for the Years Ended December 31, 2020, 2019,2022, 2021, and 2018.2020.
      Consolidated Statements of Cash Flows for the Years Ended December 31, 2020, 2019,2022, 2021, and 2018.2020.
 Notes to Consolidated Financial Statements
  
2.Financial Statement Schedules – None
  
3.Exhibits required by Item 601 Regulation S-K.
-101-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


(a) Exhibit No.
Exhibit Description
2.1
2.2
2.3
2.4
3.1
3.2
4.1
10.1
10.2
10.3
10.5
-98-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


(a) Exhibit No.
Exhibit Description
10.7
10.8
14.1
(a) Exhibit No.
Exhibit Description
21
2323.1
23.2
31.1
31.2
32
101The following financial information from LCNB Corp.’s Annual Report on Form 10-K for the year ended December 31, 20202022 is formatted in Extensible Business Reporting Language: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
-102--99-

Table of Contents

LCNB CORP. AND SUBSIDIARIES


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 LCNB Corp.
 (Registrant)
  
  
 /s/ Eric J. Meilstrup
 Eric J. Meilstrup, President & Chief Executive Officer
 March 10, 202115, 2023

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:
/s/ Eric J. Meilstrup /s/ Craig M. JohnsonRobert C. Haines II 
Eric J. Meilstrup, President, Chief Executive Craig M. Johnson, DirectorRobert C. Haines II, Executive Vice President 
Officer & Director March 10, 2021& Chief Financial Officer 
(Principal Executive Officer) (Principal Financial and Accounting Officer) 
March 10, 202115, 2023 March 15, 2023 
/s/ Spencer S. Cropper /s/ Michael J Johrendt 
/s/ Robert C. Haines IISpencer S. Cropper Michael J. Johrendt, Director
Robert C. Haines II, Executive Vice PresidentMarch 10, 2021
& Chief Financial Officer
(Principal Financial and Accounting Officer)
March 10, 2021/s/ William H. Kaufman
William H. Kaufman, Director
March 10, 2021
/s/ Spencer S. Cropper
Spencer S. Cropper 
Chairman of the Board of Directors /s/ John H. Kochensparger IIIMarch 15, 2023 
March 10, 202115, 2023 John H. Kochensparger III, Director 
March 10, 2021
  
/s/ Mary E. Bradford/s/ William H. Kaufman
Mary E Bradford, Director /s/ Anne E. KrehbielWilliam H. Kaufman, Director 
March 10, 202115, 2023 Anne E. Krehbiel, DirectorMarch 15, 2023 
 March 10, 2021 
  
/s/ Steve P. Foster /s/ Anne E. Krehbiel 
Steve P. Foster, DirectorAnne E. Krehbiel, Director
March 15, 2023March 15, 2023
/s/ William G. Huddle /s/ Stephen P. WilsonTakeitha W. Lawson
William G. Huddle, DirectorTakeitha W. Lawson, Director 
March 10, 202115, 2023 Stephen P. Wilson, DirectorMarch 15, 2023 
March 10, 2021
/s/ William G. HuddleCraig M. Johnson
William G. Huddle,Craig M. Johnson, DirectorStephen P. Wilson, Director
March 10, 202115, 2023March 15, 2023
-103--100-