UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One) | ||
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR SECTION 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31 | ||
OR | ||
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from ______________ to ______________. |
Commission file number: 333-267560
Cyber Enviro-Tech, Inc.
(Exact name of registrant as specified in its charter)
Wyoming | 86-3601702 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
6991 E. Camelback Road,
SuteSuite D-300
Scottsdale, AZ 8523485251
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (307)200-2803
Securities registered under Section 12(b) of the Exchange Act: None
Securities registered under Section 12(g) of the Exchange Act: Common Stock, par value $0.001 per share
Common Stock, par value $0.001 per share
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐No☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐No☒
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes☒ No ☐
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x☐x☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or, an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company”, and “emerging growth company”, in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | |
Non-accelerated filer☐ (Do not check if smaller reporting company) | Smaller reporting company ☒ | |
Emerging growth company ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of June 30, 2023 (the last business day of the registrant's most recently completed second fiscal quarter), the aggregate market value, computed by reference to the price at which the registrant's common equity was last sold, of the 30,030,948 shares of common stock held by non-affiliates of the issuer on such date was $9,309,594.
At December 31, 2022March 18, 2024 there were 115,914,283 shares of the registrant’s Common Stock issued and outstanding.
Cyber Enviro-Tech, Inc.
FORM 10-K
For The Fiscal Year Ended December 31, 2022
Cyber Enviro-Tech, Inc.
FORM 10-K
For The Fiscal Year Ended December 31, 2023
PART I | 1 |
Item 1. Business. | 2 |
Item 1A. Risk Factors. | 2 |
Item 1B. Unresolved Staff Comments. | 2 |
Item 2. Properties. | 2 |
Item 3. Legal Proceedings. | 2 |
Item 4. Mine Safety Disclosures. | 2 |
PART II | 3 |
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities. | 3 |
Item 6. Selected Financial Data. | 5 |
Item 7. Management’s Discussion And Analysis Of Financial Condition And Results Of Operations | 5 |
Item 7A. Quantitative and Qualitative Disclosures about Market Risk. | 8 |
Item 8. Financial Statements and Supplementary Data. | F-1 |
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure. | 9 |
Item 9A. Controls and Procedures. | 9 |
Item 9B. Other Information. | 9 |
PART III | 10 |
Item 10. Directors, Executive Officers, and Corporate Governance. | 10 |
Item 11. Executive Compensation. | 13 |
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters. | 14 |
Item 13. Certain Relationships and Related Transactions, and Director Independence. | 14 |
Item 14. Principal Accountant Fees and Services. | 15 |
Item 15. Exhibits. | 15 |
SIGNATURES | 16 |
i
Explanatory Note
In this Annual Report on Form 10-K, Cyber Enviro-Tech, Inc. is sometimes referred to as the “Company”, “we”, “our”, “us” or “registrant” and U.S. Securities and Exchange Commission is sometimes referred to as the “SEC”.
PART I
Item 1. Business – OVERVIEW OF OUR COMPANY
Our Company
CYBER ENVIRO-TECH, INC. ("the Company", "CETI") was incorporatedfounded in the stateState of Wyoming as Electronic Biotek, Inc in April 1986 (“Inception”).
CETI is a water technology Company focusing on Aprilthe remediation of 1992 ("Inception").contaminated industrial wastewater with an initial emphasis on the oil & gas industry. Our water filtration and alternative energy systems will have neural sensors, controls and networks - all connected to a cellular device. The Company has aggregated technologies to produce a water filtration system. CETI will be outsourcing the production of its water filtration systems. However, the Company intends to generate revenues from its revenue share with its clients. At this time CETI has not entered into any outsourcing agreements with third parties.
We are an exploration stage company with limited revenues and operating history. Our independent auditor has issued an audit opinion which includes a statement expressing substantial doubt as to our ability to continue as a going concern. We currently own the mineral rights to a 479- acre, 33-well, Pilot Oil Field located in Callahan County, Texas. These rights were secured from D-Bar Leasing, Inc, formerly owned by Mr. Danny Hyde.
GENERAL OVERVIEW
Form and year of organization;
Cyber Enviro-Tech, Inc., also referred to as “CETI” and the “Company”, was founded in the State of Wyoming as Biolectronics, Corp.Electronic Biotek, Inc in April 1992.1986.
Bankruptcy, receivership;
The company has never filed Bankruptcy or been involved in any receiverships or similar proceedings
Material reclassification;
Cyber Enviro-Tech, Inc - CURRENT.
NexGen Holdings Corp - Until April 30, 2021
WindPower Innovations, Inc. until January 2014
Educational Services International, Inc. until November 2009
Bio-Life Systems, Inc. until November 2001
Biolectronics, Corp. to April 1992
Electronic Biotek, Inc April 1986
Business of the Cyber Enviro-Tech, Inc.;
Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We do this by integrating technologies to include cyber, aerospace, satellite, industrial and AI engineering telemetry. Our water filtration, waste water and alternative energy systems will have neural sensors, controls and networks - all connected to a cellular device.
There Our pilot project, where we are 26the operator of record, is on a 479-acre, 33-well, oil wells on our Pilot Oil Field and when funds become available the Company will change overfield in Callahan County, Texas. Approximately a third of them have been converted from the old pumper jack systems to CETI’s current system.
The Company is reviewing its next project where CETI would completealso testing its oil field water filtration system and putmachine in a few locations Southwest Texas. Upon successful completion, the system into use onCompany has preliminary agreements in place to expand to at least three other locations in Texas.
During 2023, the Pilot Oil fieldCompany purchased the licensing to several patents from KAM Biotechnology, Ltd. These patents enhance the Company’s ability to treat wastewater in Callahan County. At this time, CETI has not put its water filtration system into place at any location nor has it entered into any contracts with operators to put the water filtration system into the field.an environmentally friendly manner.
Our focus for the current fiscal year will be on furtheron:
1) | Expanding our water and oil filtration operations in the Middle East and Texas |
2) | Developing in initial commercial tests with at least one significant meat packing client |
3) | Further developing oil production on 479-acre Pilot Oil Field in Callahan County, Texas. |
1 |
Sales Strategy – CETI’s B2B Sales Strategy will include partnering with individuals and companies who have many years of experience and developed relationships within their respective aforementioned targeted verticals. Prior knowledge of those specific industry issues, water filtration needs, history and relationships developed over many years will enable them to shorten the sales cycle for our water filtration system. As of January 11,December 31, 2023 the companyCompany has not employed anyindependent services contracts with three individuals or companies for its B2B Sales Strategy.sales strategy – two in oil and gas and one in the meat packing industry.
Market Demand and Size - CETI’s water filtration system can be modified to address many of the water contamination issue that exists anywhere in the world. The markets envisioned for the CETI water filtration system when funds permit would be both domestic (U.S.) and global.
Government Regulation
We are subject to government regulations that regulate businesses generally, such as compliance with regulatory requirements of federal, state, and local agencies and authorities, including regulations concerning workplace safety and labor relations. In addition, our operations are affected by federal and state laws relating to marketing practices in the oil industry. expansion of operations; a change to or changes to government regulations; a general economic slowdown; a significant decrease in the price of West Texas Intermediate crude. Any change in one or more of these factors could reduce our ability to earn and grow revenue in future periods.
Research and Development
We have invested $20,000$34,500 in research and development of perforation proceduresour oil/water filtration machine as well as approximately $1.6$2.6 million in getting our Pilot Oil Field project (the Alvey Ranch) back into production. Both of these costs haveThe former has been expensed and the latter capitalized.
Personnel
As of December 31, 2022,2023, we have no employees but the Company does have 812 full-time and part-time consultants. .
Item 1A. Risk Factors.
As a "smaller reporting company," as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
Item 1B. Unresolved Staff Comments.
None.
Item 2. Properties.
Our executive offices are located at 6991 E. Camelback Road, Suite D-300, Scottsdale, AZ 85251. We rent an executive office at the cost of $125/month and it is rented on a month-to-month basis. The directors and officers of the company generally work from their home offices.
On February 10, 2021, CETI entered into an agreement with Danny Hyde, former operator of the Alvey Ranch oil field, to take over as the operator of record. Danny Hyde died during 2021 and at the end of 2021, we renegotiated with the Estate of Danny Hyde (“EDH”) where CETI is to receive a higher percentage of the Working Interest (gross revenue less royalty payments to the landowners). Of the 100% working interest under the December 31, 2021 Agreementagreement between EDH and CETI, EDH receives 18.75% less its share of all operating costs, taxes, shipping and other expenses associated with the rework, production and delivery of oil from the existing wells on the Alvey Oil Field. Said 18.75% working interest is to be paid in perpetuity. The remaining 81.25% working interest is to be paid to CETI less its share of taxes, shipping and other expenses associated with the rework, production and delivery of oil from the existing wells on the Alvey. For any new wells put into production by CETI, the working interest to EHD, less all its expenses, is 5%.
In addition to the working interest payments due to EDH from well production, EDH will receive $450,000 to be paid in installments. As of December 31, 2022,2023, the remaining amount owed is $343,500.
Our focus for the current fiscal year will be on further locating and developing new working interest opportunities, while continuing to pursue acquisition of new leases and/or existing oil and gas wells which have potential for production based on the addition of our water filtration system, if revenues warrant.
Item 3. Legal Proceedings.
We are not a party to any legal proceedings, norproceedings. However, CETI owes $343,500 to EDH but the Company maintains that EDH owes CETI over $400,000 for unreimbursed working interest expenses. No lawsuits have been filed and discussions are we aware of any threatened litigation whatsoever.ongoing.
Item 4. Mine Safety Disclosures
Not applicable to smaller reporting companies.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our common stock was approved for listing on the OTC Bulletin Board under the symbol CETI on October 6, 2020. As of December 31, 2022,2023, there were 429440 active shareholders and the total shares outstanding of 115,914,283.77,467,573. The transfer agent for our common stock is Pacific Stock Transfer 6725 Via Austin Parkway Suite 300, Las Vegas, Nevada 98119.
The following table shows the reported high and low closing bid quotations per share for our common stock based on information provided by the OTC Bulletin Board for the periods indicated. Quotations reflect inter-dealer prices, without markup, markdown or commissions and may not represent actual transactions.
Fiscal Year Ended December 31, 2023 | HIGH | LOW | ||||||||||||||
Fourth Quarter | $ | 0.40 | $ | 0.32 | ||||||||||||
Third Quarter | $ | 0.60 | $ | 0.24 | ||||||||||||
Second Quarter | $ | 0.40 | $ | 0.31 | ||||||||||||
First Quarter | $ | 0.44 | $ | 0.30 | ||||||||||||
Fiscal Year Ended December 31, 2022 | HIGH | LOW | HIGH | LOW | ||||||||||||
Fourth Quarter | $ | 0.42 | $ | 0.20 | $ | 0.42 | $ | 0.20 | ||||||||
Third Quarter | $ | 0.60 | $ | 0.20 | $ | 0.60 | $ | 0.20 | ||||||||
Second Quarter | $ | 0.85 | $ | 0.40 | $ | 0.85 | $ | 0.40 | ||||||||
First Quarter | $ | 1.27 | $ | 0.06 | $ | 1.27 | $ | 0.06 | ||||||||
Fiscal Year Ended December 31, 2021 | HIGH | LOW | ||||||||||||||
Fourth Quarter | $ | 0.12 | $ | 0.04 | ||||||||||||
Third Quarter | $ | 0.23 | $ | 0.03 | ||||||||||||
Second Quarter | $ | 0.38 | $ | 0.15 | ||||||||||||
First Quarter | $ | 0.64 | $ | 0.20 |
Trades in our common stock may be subject to Rule 15g-9 under the Exchange Act, which imposes requirements on broker-dealers who sell securities subject to the rule to persons other than established customers and accredited investors. For transactions covered by the rule, broker-dealers must make a special suitability determination for purchasers of the securities and receive the purchaser's written agreement to the transaction before the sale.
Our shares are subject to rules applicable to "penny stock" which pertain to any equity security with a market price less than $5.00 per share or an exercise price of less than $5.00 per share. Penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver a standardized risk disclosure document prepared by the SEC, which specifies information about penny stocks and the nature and significance of risks of the penny stock market. A broker-dealer must also provide the customer with bid and offer quotations for the penny stock, the compensation of the broker-dealer, and sales person in the transaction, and monthly account statements indicating the market value of each penny stock held in the customer's account. In addition, the penny stock rules require that, prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser's written agreement to the transaction. These disclosure requirements may have the effect of reducing the trading activity in our shares.
Dividend Policy
We have not paid or declared any cash dividends on our common stock in the past and do not foresee doing so in the foreseeable future. We intend to retain any future earnings for the operation and expansion of our business. Any decision as to future payment of dividends will depend on the available earnings, the capital requirements of our Company, our general financial condition and other factors deemed pertinent by our Board of Directors.
Sales of Unregistered Securities
Date of Transaction | Transaction type (e.g. new issuance, cancellation, shares returned to treasury) | Number of Shares Issued (or cancelled) | Class of Securities | Value of shares issued ($/per share) at Issuance | Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed). | Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided | Restricted or Unrestricted as of this filing. | |||||||||||||||
2/24/2021 | New | 123,457 | Common | 0.097 | Lester Black | Cash | Restricted | |||||||||||||||
3/18/2021 | New | 14,286 | Common | 0.350 | Frank Kigenyi | Cash | Restricted | |||||||||||||||
3/20/2021 | New | 14,286 | Common | 0.350 | Ramonte Parea Hackman | Cash | Restricted | |||||||||||||||
3/22/2021 | New | 28,572 | Common | 0.350 | Lenora Rodriguez | Cash | Restricted | |||||||||||||||
3/25/2021 | New | 14,286 | Common | 0.350 | Ernest Bevans | Cash | Restricted | |||||||||||||||
4/5/2021 | New | 14,286 | Common | 0.350 | Vanessa DeMattei | Cash | Restricted | |||||||||||||||
5/4/2021 | New | 50,000 | Common | 0.200 | Greg Hebert | Grant fee | Restricted | |||||||||||||||
9/27/2021 | New | 144,033 | Common | 0.097 | Lester Black | Cash | Restricted | |||||||||||||||
2/25/2022 | New | 3,000,000 | Common | 0.078 | Markham and ML Broughton RT, Markham Broughton | Cash | Restricted | |||||||||||||||
2/25/2022 | New | 750,000 | Common | 0.133 | Gary E. Smith Living Trust, Gary Smith | Cash | Restricted | |||||||||||||||
12/31/22 | New | 400,000 | Common | 0.420 | Joe Isaac, Axiom Group | Services | Restricted | |||||||||||||||
12/31/22 | New | 42,000 | Common | 0.457 | Malcolm Mcquire | Services | Restricted |
Date of Transaction | Transaction type (e.g. new issuance, cancellation, shares returned to treasury) | Number of Shares Issued (or cancelled) | Class of Securities | Value of shares issued ($/per share) at Issuance | Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed). | Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided | Restricted or Unrestricted as of this filing. | |||||||||||||||
2/24/2021 | New | 123,457 | Common | 0.097 | Lester Black | Cash | Restricted | |||||||||||||||
3/18/2021 | New | 14,286 | Common | 0.350 | Frank Kigenyi | Cash | Restricted | |||||||||||||||
3/20/2021 | New | 14,286 | Common | 0.350 | Ramonte Parea Hackman | Cash | Restricted | |||||||||||||||
3/22/2021 | New | 28,572 | Common | 0.350 | Lenora Rodriguez | Cash | Restricted | |||||||||||||||
3/25/2021 | New | 14,286 | Common | 0.350 | Ernest Bevans | Cash | Restricted | |||||||||||||||
4/5/2021 | New | 14,286 | Common | 0.350 | Vanessa DeMattei | Cash | Restricted | |||||||||||||||
5/4/2021 | New | 50,000 | Common | 0.200 | Greg Hebert | Grant fee | Restricted | |||||||||||||||
9/27/2021 | New | 144,033 | Common | 0.097 | Lester Black | Cash | Restricted | |||||||||||||||
2/25/2022 | New | 3,000,000 | Common | 0.078 | Markham and ML Broughton RT, Markham Broughton | Cash | Restricted | |||||||||||||||
2/25/2022 | New | 750,000 | Common | 0.133 | Gary E. Smith Living Trust, Gary Smith | Cash | Restricted | |||||||||||||||
12/31/2022 | New | 400,000 | Common | 0.420 | Joe Isaacs, Axiom Group | Services | Restricted | |||||||||||||||
12/31/2022 | New | 42,000 | Common | 0.457 | Malcolm Mcquire | Services | Restricted | |||||||||||||||
3/24/2023 | New | 300,000 | Common | 0.420 | Joe Isaacs, Axiom Group | Services | Restricted | |||||||||||||||
4/3/2023 | New | 3,000,000 | Common | 0.001 | Joe Isaacs | Services | Unrestricted | |||||||||||||||
5/23/2023 | New | 250,000 | Common | 0.42 | Joe Isaacs | Services | Restricted | |||||||||||||||
5/23/2023 | New | 250,000 | Common | 0.38 | Frank Straw | Services | Restricted | |||||||||||||||
5/23/2023 | New | 250,000 | Common | 0.31 | Markus Miller | Services | Restricted | |||||||||||||||
5/23/2023 | New | 200,000 | Common | 0.38 | Bruce Moore | Services | Restricted | |||||||||||||||
5/23/2023 | New | 1,000,000 | Common | 0.38 | US Affiliated Inc, Karen Fowler | Services | Restricted | |||||||||||||||
7/21/2023 | New | 15,000 | Common | 0.35 | Benjamin Berry | Contingent Lability Paid | Restricted | |||||||||||||||
10/18/2023 | New | 600,000 | Common | 0.10 | Jaron Mossman & Jode Vallejos JTTEN | Debt conv | Restricted | |||||||||||||||
10/18/2023 | New | 253,180 | Common | 0.10 | Mark Mitrev | Debt conv | Restricted | |||||||||||||||
10/18/2023 | New | 101,250 | Common | 0.10 | Jaylen Mossman | Debt conv | Restricted | |||||||||||||||
10/18/2023 | New | 252,850 | Common | 0.10 | Peter D. Lawrence | Debt conv | Restricted | |||||||||||||||
10/18/2023 | New | 121,370 | Common | 0.10 | Justin Mossman | Debt conv | Restricted | |||||||||||||||
11/7/2023 | New | 500,000 | Common | 0.31 | Markus Miller | Services | Restricted |
11/7/2023 | New | 2,000,000 | Common | 0.335 | Serdar Gurel | Services | Restricted | |||||||||||||||
11/7/2023 | New | 252,580 | Common | 0.10 | McKellar R Trust, Winston McKellar, trustee | Debt conv | Restricted | |||||||||||||||
11/7/2023 | New | 252,580 | Common | 0.10 | Susan E. Crossett | Debt conv | Restricted | |||||||||||||||
11/7/2023 | New | 505,050 | Common | 0.10 | Douglas Gore | Debt conv | Restricted | |||||||||||||||
12/28/2023 | New | 360,000 | Common | 0.25 | Markham and ML Broughton RT, Markham Broughton | Services | Restricted | |||||||||||||||
12/28/2023 | New | 253,240 | Common | 0.10 | Timothy and Kim Dukes | Debt conv | Restricted | |||||||||||||||
12/28/2023 | New | 252,470 | Common | 0.10 | Alexander Fil | Debt conv | Restricted | |||||||||||||||
12/28/2023 | New | 252,360 | Common | 0.10 | Chris Gressinger | Debt conv | Restricted | |||||||||||||||
12/28/2023 | New | 253,020 | Common | 0.10 | Dwayne Hay | Debt conv | Restricted |
Securities authorized for issuance under equity compensation plans
The Company has not reserved any securities for issuance under equity compensation plans for any officers, directors or any beneficial owners.
The individual below are consultants and part of their compensation is in stock as follows:
On November 21, 2022 the company entered into a consulting agreement with Axiom Group (Joseph Isaacs, sole Officer and director) for professional services wherein the Company paid Axiom Group (Joseph Isaacs) 950,000 common shares.
On April 25, 2023 the company entered into a consulting agreement with Dr. Markus Miller for professional services wherein the Company paid 1,000,000 common shares.
On May 17, 2023 the company entered into a consulting agreement with Frank Straw for professional services wherein the Company paid 1,000,000 common shares.
On June 3, 2023, the company entered into a consulting agreement with Ken Waters for professional services wherein the Company issued 1,000,000 options with a strike price of $0.20 a share.
On September 15, 2023, the company entered into a consulting agreement with Kaybrook Client Consulting LLC, Harry Datys, for professional services wherein the Company issued 3,950,000 warrants at a par value of $0.001.
On November 6, 2023 the company entered into a distribution and consulting agreement with Delta, Serdar Gurel, for professional services wherein the Company paid 1,000,000 common shares.
The Company has had a working relationship with Bruce Moore for several years. To keep him engaged, the Company gave him 200,000 common shares for professional services.
The Company has had a working relationship with US Affiliated, Inc, owned by Karen Fowler, for the past year. To keep the company engaged, CETI gave US Affiliated, Inc 1,000,000 common shares for professional services.
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
None.
Holders of Record
As of December 31, 2022,2023, there were 429440 record holders and 370429 as of December 31, 2021,2022, of the Company’s common stock.
Item 6. Selected Financial Data.
As a "smaller reporting company," as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our financial statements, including the notes thereto, appearing in this Form 10-K and are hereby referenced. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this report. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this report. We believe it is important to communicate our expectations. However, our management disclaims any obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.
These forward-looking statements are based on our management’s current expectations and beliefs and involve numerous risks and uncertainties that could cause actual results to differ materially from expectations. You should not rely upon these forward-looking statements as predictions of future events because we cannot assure you that the events or circumstances reflected in these statements will be achieved or will occur. You can identify a forward-looking statement by the use of the forward-terminology, including words such as “may”, “will”, “believes”, “anticipates”, “estimates”, “expects”, “continues”, “should”, “seeks”, “intends”, “plans”, and/or words of similar import, or the negative of these words and phrases or other variations of these words and phrases or comparable terminology. These forward-looking statements relate to, among other things: our sales, results of operations and anticipated cash flows; capital expenditures; depreciation and amortization expenses; sales, general and administrative expenses; our ability to maintain and develop relationship with our existing and potential future customers, and, our ability to maintain a level of investment that is required to remain competitive. Many factors could cause our actual results to differ materially from those projected in these forward-looking statements, including, but not limited to: variability of our revenues and financial performance; risks associated with technological changes; the acceptance of our products in the marketplace by existing and potential customers; disruption of operations or increases in expenses due to our involvement with litigation or caused by civil or political unrest or other catastrophic events; general economic conditions, government mandates; and, the continued employment of our key personnel and other risks associated with competition.
GENERAL OVERVIEW
Business Background
CYBER ENVIRO-TECH, INC.Cyber Enviro-Tech, Inc. is a publicly held Wyoming water technology Company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil and water filtration technology company that designs water purification solutions for commercial applications and industries& gas industry.
Our principal executive office is located at Cyber Enviro-Tech, Inc., 6991 E. Camelback Road, Suite D-300, Scottsdale, Arizona 85251. Our telephone number is 866 687-6856. Our Internet site is located at: www.cyberenviro.tech. We maintain our statutory registered agent's office at Registered Agents Inc. 30 N Gould St Ste R Sheridan, WY 82801 USA Telephone Number. (307) 200-2803
June 12, 2020, the District Court of Laramie County, Wyoming appointed Benjamin Berry of Synergy Management Group LLC (“Synergy”) as custodian of the Company.
On September 3, 2020, Synergy and Global Environmental Technologies, Inc. (“Global”), entered into a Securities Purchase Agreement, whereby Synergy sold its one share of Special Series A preferred stock and one-half share of Series C preferred stock to Global Environmental Technologies, Inc.
On September 23, 2020, the Company entered into a share exchange agreement with Global Environmental Technologies, Inc., (“Global”) a Wyoming corporation. Per the terms of the agreement, NexGen exchanged thirty-five shares of common stock for one share of Global.
On October 6, 2020, the Company formally changed its name with the State of Wyoming from NexGen Holdings to Cyber Enviro-Tech, Inc.
April 29, 2021, was the Announcement Date for the Company to do a reverse stock split of 1:20 and the Market Effective date was April 30, 2021. The symbol for Cyber Enviro-Tech, Inc. is CETI. All numbers in this 10-K have been retroactively restated to reflect the reverse split.
DESCRIPTION OF BUSINESS
Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We are an emerging growth company with limited revenues and operating history. Our independent auditor has issued an audit opinion which includes a statement expressing substantial doubt as to our ability to continue as a going concern. Our pilot project is an oil field in West Texas. We currently own the mineral rights to a 479- acre, 33-well, located in Callahan County, Texas. These rights were secured fromD-Bar Leasing, Inc, formerly owned by Mr. Danny Hyde.
GENERAL OVERVIEWThe Company is also testing its oil water filtration machine in a few locations Southwest Texas. Upon successful completion, the Company has preliminary agreements in place to expand to at least three other locations in Texas.
GENERAL OVERVIEW
Form and year of organization;
Cyber Enviro-Tech, Inc., also referred to as “CETI” and the “Company”, was founded in the State of Wyoming as Biolectronics, Corp.Electronic Biotek, Inc in April 1986.
Bankruptcy, receivership;
The company has never filed Bankruptcy or been involved in any receiverships or similar proceedings.
Material reclassification;
Cyber Enviro-Tech, Inc - CURRENT.
NexGen Holdings Corp - Until April 30, 2021
WindPower Innovations, Inc. until January 2014
Educational Services International, Inc. until November 2009
Bio-Life Systems, Inc. until November 2001
Biolectronics, Corp. to April 1992
Electronic Biotek, Inc. April 1986
Business of the Cyber Enviro-Tech, Inc.;
Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. We do this by integrating technologies to include cyber, aerospace, satellite, industrial and AI engineering telemetry. Our water filtration, waste water and alternative energy systems will have neural sensors, controls and networks - all connected to a cellular device.
There are 26 oil wells on our Pilot Oil Field and when funds become available the Company will change over the old pumper jack systems to CETI’s current system.
The Company is reviewingalso testing its next project where CETI would complete its fieldoil water filtration system and putmachine in a few locations Southwest Texas. Upon successful completion, the system into use onCompany has preliminary agreements in place to expand to at least three other locations in Texas.
During 2023, the Pilot Oil fieldCompany purchased the licensing to several patents from KAM Biotechnology, Ltd. These patents enhance the Company’s ability to treat wastewater in Callahan County. At this time CETI has not put its water filtration system into place at any location nor has it entered into any contracts with operators to put the water filtration system into the field.an environmentally friendly manner.
Our focus for the current fiscal year will be on further developingon:
The Company is also testing its oil production on 479-acre Pilot Oil Fieldwater filtration machine in Callahan County,a few locations Southwest Texas. Upon successful completion, the Company has preliminary agreements in place to expand to at least three other locations in Texas.
The Companies industrialDuring 2023, the Company purchased the licensing to several patents from KAM Biotechnology, Ltd. These patents enhance the Company’s ability to treat wastewater filtration technology will provide the following benefits to its customers including;in an environmentally friendly manner.
UtilizingOur focus for the leading water filtration processes and technologies to make water usage and consumption safer,current fiscal year will be on:
more efficient and less expensive.
Through high volume water purification technologies, we can recycle contaminated water for reuse to address
the depleting consumable supply of water.
1) | Expanding our water and oil filtration operations in the Middle East and Texas |
2) | Developing in initial commercial tests with at least one significant meat packing client |
3) | Further developing oil production on 479-acre Pilot Oil Field in Callahan County, Texas. |
Sales Strategy – CETI’s B2B Sales Strategy will include partnering with individuals and companies who have many years of experience and developed relationships within their respective aforementioned targeted verticals. Prior knowledge of those specific industry issues, water filtration needs, history and relationships developed over many years will enable them to shorten the sales cycle for our water filtration system. As of March 31, 2023,1, 2024, the Company is in discussionhas agreements with variousseveral individuals who are pursuing a variety of opportunities but has not formerly employed any individuals or companies for its B2B Sales Strategy.no contracts with have been ratified so far.
Market Demand and Size - CETI’s water filtration system can be modified to address many of the water contamination issue that exists anywhere in the world. The markets envisioned for the CETI Water system when funds permit would be both domestic (U.S.) and global.
Results of Operations for the Years Ending December 31, 20222023 and 2021
2022
2022 | 2021 | $ | % | 2023 | 2022 | $ | % | |||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||
Gross Sales | $ | 85,356 | $ | 14,332 | $ | 71,025 | 496 | % | ||||||||||||||||||||||||
Less: Landowner royalties | (16,285 | ) | (2,735 | ) | (13,550 | ) | 496 | % | ||||||||||||||||||||||||
Less: Severance Tax and other | (5,619 | ) | (660 | ) | (4,959 | ) | 751 | % | ||||||||||||||||||||||||
Gross sales | $ | 23,649 | $ | 85,356 | $ | (61,707 | ) | (72 | %) | |||||||||||||||||||||||
Cost of sales | (6,159 | ) | (21,904 | ) | 15,745 | (72 | %) | |||||||||||||||||||||||||
Adjusted Gross Sales | 63,452 | 10,937 | 52,515 | 480 | % | 17,490 | 63,452 | (45,962 | ) | (72 | %) | |||||||||||||||||||||
Operating Expenses: | ||||||||||||||||||||||||||||||||
Professional Fees | 58,327 | 30,893 | 27,435 | 89 | % | 119,146 | 58,327 | 60,819 | 104 | % | ||||||||||||||||||||||
General and administrative | 98,431 | 61,485 | 36,946 | 60 | % | 572,084 | 98,431 | 473,653 | 481 | % | ||||||||||||||||||||||
Consulting | 388,402 | 233,000 | 155,402 | 67 | % | 3,265,062 | 388,402 | 2,876,660 | 741 | % | ||||||||||||||||||||||
Total operating expenses | 545,160 | 325,378 | 219,782 | 68 | % | 3,956,292 | 545,160 | 3,411,132 | 626 | % | ||||||||||||||||||||||
Loss from operations | (481,708 | ) | (314,441 | ) | (167,267 | ) | 53 | % | (3,938,802 | ) | (481,708 | ) | (3,457,094 | ) | 718 | % | ||||||||||||||||
Other Income (Expense): | ||||||||||||||||||||||||||||||||
Change in fair value of derivative | 2,638,153 | (1,707,272 | ) | 4,345,425 | -255 | % | 88,880 | 2,638,153 | (2,549,273 | ) | (97 | %) | ||||||||||||||||||||
Loss on issuance of derivative | (149,010 | ) | (1,409,462 | ) | 1,260,452 | -89 | % | (130,305 | ) | (149,010 | ) | 18,705 | (84 | %) | ||||||||||||||||||
Loss on sale or disposition of assets | (23,600 | ) | — | (23,600 | ) | (100 | %) | |||||||||||||||||||||||||
Amortization of intangible assets | (58,275 | ) | — | (58,275 | ) | 100 | % | |||||||||||||||||||||||||
Gain on extinguishment of debt | 49,248 | 627,591 | (578,343 | ) | (92 | %) | ||||||||||||||||||||||||||
Change in fair value of contingent liability | 450 | (2,731 | ) | 3,181 | (116 | %) | ||||||||||||||||||||||||||
Interest income | 906 | — | 906 | 100 | % | |||||||||||||||||||||||||||
Interest expense | (1,152,933 | ) | (319,034 | ) | (833,899 | ) | 261 | % | (331,606 | ) | (1,152,933 | ) | 821,327 | (71 | %) | |||||||||||||||||
Change in fair value of contingent liability | (2,731 | ) | 542 | (3,273 | ) | -604 | % | |||||||||||||||||||||||||
Gain on extinguishment of debt | 627,591 | — | 627,591 | 100 | % | |||||||||||||||||||||||||||
Total Other Expense | 1,961,070 | (3,435,226 | ) | 5,396,296 | -157 | % | ||||||||||||||||||||||||||
Total Other Income (Expense) | (404,302 | ) | 1,961,070 | (2,365,372 | ) | (121 | %) | |||||||||||||||||||||||||
Net Income (Loss) | $ | 1,479,362 | $ | (3,749,667 | ) | $ | 5,229,029 | -139 | % | $ | (4,343,104 | ) | $ | 1,479,362 | $ | (5,822,466 | ) | (394 | %) |
Revenues. Revenue increasedis only $23,649 and decreased by 496% due to72% since we are still in our sale of oil fromdevelopment phase on our Pilot Oil Project in West Texas. However, this increasedecrease is off of a very small base in 20212022 ($14,332)85,356) and overall minimal, as the Company is still doing significant repairs and upgrades to the field. We expect the field to be operating normally by the second quarter of 2023.minimal.
Cost of Sales. IncreaseDecreased by 545% due to increased72% in alignment with the decreased sales volume during 2022.2023.
Adjusted Gross Sales. IncreaseDecreased by 480%72% due to increaseddecreased volume during 2022.2023.
General and Administrative Expenses. General and administrative expenses for the year ended December 31, 20222023 were up by 60%481% vs 20212022 largely due increased travel expenses as the Company looks to an increasedevelop markets for its products both nationally and internationally. Travel expenses make up over half of all general and administrative expenses in depreciation expense related to assets purchased for the Alvey oil field.2023.
Professional fees. These fees are largely made up of audit and audit-related fees ($48,65292,552 and $19,293$48,652 as of December 31, 20222023 and 20212022 respectively). The increase in audit/audit-related fees is largely due to the Company’s initial audit performed in 2022increases from our auditors and as well as the preparationfiling of an S-1 Registration Statement filed in September 2022.November 2023.
Consulting fees. Increased by 67%741% due to a full year of paying consultants working in various capacities including management, field work, research, sales, marketing and legal advisory services. Since fundraising did not beginIn addition, the Company expanded its business development of wastewater remediation both internationally and to other verticals including meat processing and oil reclamation sites. A majority of this amount was paid in earnest until 2021the form of stock, warrants and initial monies were invested in trying to get the Alvey field operational, several consultants did not start collecting fees until the latter part of 2021. As such, 2022 is more representative of a typical year.options (73%).
Other Income (Expense). Much of this is related to the issuance and conversion of convertible debentures used to raise money for the Company’s operations. $1,461,000$3,733,000 and $1,175,000$1,210,000 was raised by the sale of convertible debentures in 20222023 and 2021,2022, respectively. During 2022, $2,250,000 of these convertible debentures from 2022 and 2021 were exchanged for common shares of stock. Since convertible debentures issued before March 31, 2022 did not contain a floor price, estimates needed to be performed to determine the Changechange in fair value of the derivatives, Lossloss on issuance of derivatives as well as Gaingain on extinguishment of debt when the debentures were converted to common shares. In addition, the change in Interestinterest expense of $833,899$1,152,933 was largely due to the amortization of debt discount of $1,111,820$1,111,820. In addition, debenture holders in 2023 converted in shorter time periods resulting in less interest paid in 2023 vs 2022.
During 2023 vs 2022, there were two other changes. First, we took out loans from a company that provides the option for CETI to pay back in either cash or stock. As such, just for this company, we do have derivative accounting as noted above. Second, there is amortization of intangible assets which offset the decrease in Debt issue costs of $250,742. Interest expense is comprised of Debt issue costs, Amortization of debt discount and Interest expense.relates to CETI’s licensing agreement with KAM Biotechnology, Ltd.
Net Income (Loss). The above changes resulted in net loss of 4,343,104 in 2023 compared to net income of $1,479,362 in 2022. The losses in 2023 were largely due to consulting expenses and the gains for 2022 comparedwere largely due to a net loss of $(3,749,667) in 2021. Asderivative accounting as noted in “Other Income (Expense)”, these large changes were largely due to accounting for derivatives due to the issuance of convertible debentures and 2022 conversion into common stock as noted above.
Liquidity and Capital Resources
As of December 31, 2022,2023, the Company had total assets of $2,871,855$5,398,615 including current assets of $392,820.$558,847. We also have current liabilities of $440,637$814,491 which consist of accounts payable of $149,835$220,214, accrued interest of $96,623 and short-term loans net of discount of $154,154 and a note payable of $277,613.$343,500. We also have $517,859$3,085,714 of long-term liabilities largely consisting of notes payable for the Alvey Oil field leasehold improvements of $183,657 and convertible notes of $334,202.$2,641,000. We believe our ability to achieve commercial success and continued growth will be dependent upon our continued access to capital either through sale of additional convertible debentures, sale of our equity or cash generated from operations. We will attempt to obtain additional capital through private investors; however, we have no agreements or understandings with third parties at this time in regards to investing additional monies.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
As a "smaller reporting company," as defined by Item 10 of Regulation S-K, the Company is not required to provide this information.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
Our consolidated financial statements for the fiscal years ended December 31, 20222023 and 20212022 are attached hereto.
TABLE OF CONTENTS
Financial Statements | Page Number | |
Report of Independent Registered Public Accounting Firm (PCAOB ID 3289) | F-2 | |
Consolidated Balance Sheets as of December 31, | F-3 | |
Consolidated Statements of Operations for the years ended December 31, | F-4 | |
Consolidated Statements of Shareholders' | F-5 | |
Consolidated Statements of Cash Flows for the years ended December 31, | F-6 | |
Notes to Consolidated Financial Statements | F-7 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Cyber Enviro-Tech Inc.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Cyber Enviro-Tech Inc. (the Company) as of December 31, 20222023 and 2021,2022, and the related statements of operations, changes in stockholders’ equity (deficit), and cash flows for the year endtwo years ended December 31, 2022 and 2021,2023, and the related notes and schedules (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20222023 and 2021,2022, and the results of its operations and its cash flows for the period then ended, in conformity with accounting principles generally accepted in the United States of America.
Substantial Doubt about the Company’s Ability to Continue as a Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3, the Company just began operations and has insufficient revenue. These factors, and the need for additional financing in order for the Company to meet its business plans raises substantial doubt about the Company’s ability to continue as a going concern. Our opinion is not modified with respect to that matter.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Accell Audit & Compliance, P.C.
We have served as the Company’s auditor since 2022.
Tampa, Florida
March 22, 2024
3001 N. Rocky Point Dr. East, Suite 200 iTampa, Florida 33607 i813.367.3527
CYBER ENVIRO-TECH, INC.
BALANCE SHEETS
December 31, 2022 | December 31, 2021 | December 31, 2023 | December 31, 2022 | |||||||||||||
ASSETS | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash and cash equivalents | $ | 297,349 | $ | 318,779 | $ | 239,417 | $ | 297,349 | ||||||||
Loan receivable | 100,000 | — | ||||||||||||||
Prepaid expenses and other current assets | 95,471 | 28,675 | 195,516 | 95,471 | ||||||||||||
Total current assets | 392,820 | 347,454 | 534,933 | 392,820 | ||||||||||||
Property and equipment, net | 2,429,035 | 1,078,404 | 3,707,005 | 2,429,035 | ||||||||||||
Texas Railroad Commission Bond | 50,000 | 50,000 | 62,537 | 50,000 | ||||||||||||
Acquired intangible assets, net | 1,070,226 | — | ||||||||||||||
Total Assets | $ | 2,871,855 | $ | 1,475,858 | $ | 5,374,701 | $ | 2,871,855 | ||||||||
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY | ||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Accounts payable | $ | 149,835 | $ | 5,523 | $ | 220,214 | $ | 149,835 | ||||||||
Accrued interest | 7,489 | 35,877 | 96,623 | 7,489 | ||||||||||||
Advance on joint venture | — | 233,983 | ||||||||||||||
Contingent liability | 5,700 | 2,969 | — | 5,700 | ||||||||||||
Note payable – related party | 15,000 | — | — | 15,000 | ||||||||||||
Note payable, current maturities, net of discount of $19,887 and $7,315 at December 31, 2022 and 2021, respectively | 237,613 | 55,685 | ||||||||||||||
Note payable, current maturities, net of discount of $0 and $19,887 at December 31, 2023 and 2022, respectively | 443,500 | 237,613 | ||||||||||||||
Convertible notes payable, net of discount of $137,096 and $0 at December 31, 2023 and 2022, respectively | 32,154 | — | ||||||||||||||
Convertible notes payable – related parties | 25,000 | 25,000 | 22,000 | 25,000 | ||||||||||||
Total current liabilities | 440,637 | 359,037 | 814,491 | 440,637 | ||||||||||||
Note payable, less current maturities, net of discount of $2,343 and $36,225 at December 31, 2022 and 2021, respectively | 183,657 | 275,775 | ||||||||||||||
Convertible notes payable, net discount of $51,798 and $871,803 at December 31, 2022 and 2021, respectively | 334,202 | 303,197 | ||||||||||||||
Note payable, less current maturities, net of discount of $0 and $2,343 at December 31, 2023 and 2022, respectively | — | 183,657 | ||||||||||||||
Note payable, related party, net of discount of $23,915 and $0 at December 31, 2023 and 2022, respectively | 130,074 | — | ||||||||||||||
Convertible notes payable, net discount of $0 and $51,798 at December 31, 2023 and 2022, respectively | 2,641,000 | 334,202 | ||||||||||||||
Estimated asset retirement obligation | 97,463 | — | ||||||||||||||
Derivative liability | — | 3,116,734 | 217,177 | — | ||||||||||||
Total Liabilities | 958,496 | 4,054,743 | 3,900,205 | 958,496 | ||||||||||||
Commitments and contingencies (Note 4) | — | — | ||||||||||||||
Stockholders’ Equity (Deficit): | ||||||||||||||||
Series A Convertible Preferred Stock, par value $0.001, 300,000 shares authorized; 1 share issued and outstanding | — | — | ||||||||||||||
Series B Convertible Preferred Stock, par value $0.001, 85,000 shares authorized; 1 share issued and outstanding | — | — | ||||||||||||||
Series C Non-convertible, Preferred Stock, par value $0.001, 50,000 shares authorized; 0.5 shares issued and outstanding | — | — | ||||||||||||||
Special 2020 Series A Preferred Stock, par value $0.0001, 1 share authorized; 1 share issued and outstanding | — | — | ||||||||||||||
Common Stock, par value $0.001, 350,000,000 shares authorized; 115,914,283 and 104,204,722, shares issued and outstanding, respectively | 115,915 | 104,205 | ||||||||||||||
Stockholders’ Equity: | ||||||||||||||||
Series A Convertible Preferred Stock, par value $ shares authorized; and share issued and outstanding, respectively | ,17 | — | ||||||||||||||
Series B Convertible Preferred Stock, par value $ shares authorized; share issued and outstanding | ,— | — | ||||||||||||||
Series C Non-convertible, Preferred Stock, par value $ shares authorized; shares issued and outstanding | ,— | — | ||||||||||||||
Special 2020 Series A Preferred Stock, par value $ share authorized; share issued and outstanding | , — | — | ||||||||||||||
Common Stock, par value $ authorized; and shares issued and outstanding, respectively | , shares77,468 | 115,915 | ||||||||||||||
Additional paid-in capital | 4,368,442 | 1,141,328 | 7,801,868 | 4,368,442 | ||||||||||||
Common stock to be issued | 52,496 | 154,164 | 933,489 | 52,496 | ||||||||||||
Unearned stock compensation | (124,274 | ) | — | (496,022 | ) | (124,274 | ) | |||||||||
Treasury stock, at cost | (66,400 | ) | (66,400 | ) | (66,400 | ) | (66,400 | ) | ||||||||
Accumulated deficit | (2,432,820 | ) | (3,912,182 | ) | (6,775,924 | ) | (2,432,820 | ) | ||||||||
Total Stockholders’ (Deficit) Equity | 1,913,359 | (2,578,885 | ) | |||||||||||||
Total Liabilities and Stockholders’ Equity (Deficit) | $ | 2,871,855 | $ | 1,475,858 | ||||||||||||
Total Stockholders’ Equity | 1,474,496 | 1,913,359 | ||||||||||||||
Total Liabilities and Stockholders’ Equity | $ | 5,374,701 | $ | 2,871,855 |
The accompanying notes are an integral part of thisthese audited financial statements
F-3 |
CYBER ENVIRO-TECH, INC.
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDING DECEMBER 31, 20222023 AND 2021
2022
2022 |
2021 |
2023 |
2022 | |||||||||||||
Sales | $ | 85,356 | $ | 14,332 | $ | 23,649 | $ | 85,356 | ||||||||
Cost of sales | (21,904 | ) | (3,395 | ) | (6,159 | ) | (21,904 | ) | ||||||||
Gross margin | 63,452 | 10,397 | 17,490 | 63,452 | ||||||||||||
Operating Expenses: | ||||||||||||||||
Professional fees | 58,327 | 30,893 | 119,146 | 58,327 | ||||||||||||
General and administrative | 98,431 | 61,485 | 572,084 | 98,431 | ||||||||||||
Consulting | 388,402 | 233,000 | 3,265,062 | 388,402 | ||||||||||||
Total operating expenses | 545,160 | 325,378 | 3,956,292 | 545,160 | ||||||||||||
Loss from operations | (481,708 | ) | (314,441 | ) | (3,938,802 | ) | (481,708 | ) | ||||||||
Other Income (Expense): | ||||||||||||||||
Change in fair value of derivatives | 2,638,153 | (1,707,272 | ) | 88,880 | 2,638,153 | |||||||||||
Loss on issuance of derivatives | (149,010 | ) | (1,409,462 | ) | (130,305 | ) | (149,010 | )= | ||||||||
Gain on extinguishment of debt | 627,591 | — | 49,248 | 627,591 | ||||||||||||
Change in fair value of contingent liability | (2,731 | ) | 542 | 450 | (2,731 | ) | ||||||||||
Loss on sale of asset | (23,600 | ) | — | |||||||||||||
Amortization of intangible assets | (58,275 | ) | — | |||||||||||||
Interest income | 906 | — | ||||||||||||||
Interest expense | (1,152,933 | ) | (319,034 | ) | (331,606 | ) | (1,152,933 | ) | ||||||||
Total other income (expense) | 1,961,070 | (3,435,226 | ) | (404,302 | ) | 1,961,070 | ||||||||||
Net Income (Loss) | $ | 1,479,362 | $ | (3,749,667 | ) | $ | (4,343,104 | ) | $ | 1,479,362 | ||||||
Loss per share, basic and diluted | 0.01 | (0.04 | ) | |||||||||||||
Loss per share, basic | ) | |||||||||||||||
Weighted average shares outstanding, basic and diluted | $ | 108,094,441 | $ | 102,908,507 | $ | $ |
The accompanying notes are an integral part of thisthese audited financial statements
CYBER ENVIRO-TECH, INC. |
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) |
FOR THE |
Special 2020 Series A Preferred | Series A Preferred | Series B Preferred | Series C Preferred | Common Stock | APIC | Treasury Stock | CS to be Issued | Unearned Stock Comp | Accum Deficit | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Shares | Amt | Shares | Amt | Shares | Amt | Shares | Amt | Shares | Amt | Shares | Amt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2020 | 1 | $ | — | 1 | $ | — | 1 | $ | — | 1 | $ | — | 103,743,503 | $ | 103,744 | $ | 47,203 | $ | (66,400 | ) | 101,440 | $ | 17,000 | — | $ | (162,515 | ) | $ | (60,968 | ) | ||||||||||||||||||||||||||||||||||||||
Fractional shares issued from reverse split | — | — | — | — | — | — | — | — | 109,779 | 110 | (110 | ) | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in connection with convertible notes payable | — | — | — | — | — | — | — | — | — | — | — | — | 470,000 | 94,959 | — | — | 94,959 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Beneficial conversion feature related to issuance of convertible note payable | — | — | — | — | — | — | — | — | — | — | 1,027,586 | — | — | — | — | — | 1,027,587 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for cash | — | — | — | — | — | — | — | — | — | — | — | — | 353,206 | 56,000 | — | — | 18,500 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for services | — | — | — | — | — | — | — | — | 250,000 | 250 | 49,750 | — | 16,027 | 3,205 | — | — | 53,205 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock issued from prior periods | — | — | — | — | — | — | — | — | 101,440 | 101 | 16,899 | — | (101,440 | ) | (17,000 | ) | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss | — | (3,749,667 | ) | (3,749,667 | ) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | 1 | — | 1 | — | 1 | — | 1 | — | 104,204,722 | 104,205 | 1,141,328 | (66,400 | ) | 839,233 | 154,164 | — | (3,912,182 | ) | (2,578,885 | ) | ||||||||||||||||||||||||||||||||||||||||||||||||
Common stock issued from prior periods | — | — | — | — | — | — | — | — | 839,233 | 839 | 153,325 | — | (839,233 | ) | (154,164 | ) | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for cash | — | — | — | — | — | — | — | — | 750,000 | 750 | 99,250 | — | — | — | — | — | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for conversion of Advance on joint venture | — | — | — | — | — | — | — | — | 3,000,000 | 3,000 | 230,983 | — | — | — | — | — | 233,983 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Options granted for services | 18,318 | — | — | 18,318 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for services | — | — | — | — | — | — | — | — | 475,973 | 476 | 193,499 | — | — | — | (124,274 | ) | — | 69,701 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued in connection with convertible notes payable | 430,000 | 430 | 218,452 | 154.400 | 52,496 | — | — | 271,378 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares issued for conversion of notes payable | — | — | — | — | — | — | — | — | 6,214,355 | 6,214 | 2,313,287 | — | — | 2,319,501 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1,479,362 | 1,479,362 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | 1 | $ | — | 1 | $ | — | 1 | $ | — | 1 | $ | — | 115,914,283 | $ | 115,915 | $ | 4,368,442 | $ | (66,400 | ) | 154,400 | $ | 52,496 | (124,274 | ) | $ | (2,432,820 | ) | $ | 1,913,359 |
Preferred | Common Stock | APIC | Treasury | CS to be Issued | Unearned Stock Comp | Accum Deficit | Total | |||||||||||||||||||||||||||||||||||||
Description | Shares | Amt | Shares | Amt | Shares | Amt | ||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | 4 | $ | — | 104,204,722 | $ | 104,205 | $ | 1,141,328 | $ | (66,400 | ) | 839,233 | $ | 154,164 | $ | — | $ | (3,912,182 | ) | $ | (2,578,885 | ) | ||||||||||||||||||||||
Common stock issued from prior periods | — | — | 839,233 | 839 | 153,325 | — | (839,233 | ) | (154,164 | ) | — | — | — | |||||||||||||||||||||||||||||||
Shares issued for cash | — | — | 750,000 | 750 | 99,250 | — | — | — | — | — | 100,000 | |||||||||||||||||||||||||||||||||
Shares issued for conversion of Advance on joint venture | — | — | 3,000,000 | 3,000 | 230,983 | — | — | — | — | — | 233,983 | |||||||||||||||||||||||||||||||||
Options granted for services | — | — | 18,318 | — | — | — | — | — | 18,318 | |||||||||||||||||||||||||||||||||||
Shares issued for services | — | — | 475,973 | 476 | 193,499 | — | — | — | (124,274 | ) | — | 69,701 | ||||||||||||||||||||||||||||||||
Shares issued in connection with convertible notes payable | — | — | 430,000 | 430 | 218,452 | — | 154,400 | 52,496 | — | — | 271,378 | |||||||||||||||||||||||||||||||||
Shares issued for conversion of notes payable | — | — | 6,214,355 | 6,214 | 2,313,287 | — | — | — | — | 2,319,501 | ||||||||||||||||||||||||||||||||||
Net Income | — | — | — | — | — | — | — | — | — | 1,479,362 | 1,479,362 | |||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | 4 | — | 115,914,283 | 115,915 | 4,368,442 | (66,400 | ) | 154,400 | 52,496 | (124,274 | ) | (2,432,820 | ) | 1,913,359 | ||||||||||||||||||||||||||||||
Options granted for services | — | — | — | — | 96,742 | — | — | — | (68,780 | ) | — | 27,962 | ||||||||||||||||||||||||||||||||
Warrants granted in settlement of CS to be issued | — | — | — | — | 1,050,374 | — | (1,333,333 | ) | (560,000 | ) | (301,090 | ) | — | 189,284 | ||||||||||||||||||||||||||||||
Warrants granted for services | — | — | — | — | 111,806 | — | — | — | — | — | 111,806 | |||||||||||||||||||||||||||||||||
Conversion of contingent liability | — | — | 15,000 | 15 | 5,235 | — | — | — | — | — | 5,250 | |||||||||||||||||||||||||||||||||
Shares issued for services | — | — | 4,185,000 | 4,185 | 1,418,315 | — | 1,241,262 | 530,724 | (1,878 | ) | — | 1,951,346 | ||||||||||||||||||||||||||||||||
Shares issued for interest | — | — | 133,290 | 133 | 13,191 | — | 110,690 | 15,269 | 28,593 | — | 28,593 | |||||||||||||||||||||||||||||||||
Shares issued for conversion of notes payable | — | — | 500,000 | 500 | 49,500 | — | — | — | 50,000 | — | 50,000 | |||||||||||||||||||||||||||||||||
Shares issued for conversion of convertible notes payable | — | — | 2,720,000 | 2,720 | 269,280 | — | 8,000,000 | $ | 895,000 | 1,167,000 | — | 1,167,000 | ||||||||||||||||||||||||||||||||
Shares issued for conversion of notes payable - related party | — | — | 3,000,000 | 3,000 | — | — | — | — | 3,000 | — | 3,000 | |||||||||||||||||||||||||||||||||
Shares issued for purchase of intangible assets | — | — | 1,000,000 | 1,000 | 369,000 | — | — | — | 370,000 | — | 370,000 | |||||||||||||||||||||||||||||||||
Retired common shares | 16,667 | 17 | (50,000,000 | ) | (50,000 | ) | 49,983 | — | — | — | — | — | — | |||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | — | — | — | — | (4,343,104 | ) | (4,343,104 | ) | |||||||||||||||||||||||||||||||
Balance, December 31, 2023 | 16,671 | $ | 17 | 77,467,573 | $ | 77,468 | $ | 7,801,868 | $ | (66,400 | ) | 8,173,019 | $ | 933,489 | $ | (496,022 | ) | $ | (6,775,924 | ) | $ | 1,474,496 |
The accompanying notes are an integral part of thisthese audited financial statements
CYBER ENVIRO-TECH, INC.
STATEMENTS OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 20222023 AND 2021
2022
2022 | 2021 | 2023 | 2022 | 2022 | ||||||||||||
Cash flow from operating activities: | ||||||||||||||||
Net Income (loss) | 1, 479,362 | $ | (3,749,667 | ) | $ | (4,343,104 | ) | $ | 1,479,362 | |||||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | ||||||||||||||||
Change in fair value of derivatives | (2,638,153 | ) | 3,116,734 | (88,880 | ) | (2,638,153 | ) | |||||||||
Loss on sale or retirement of property and equipment | 23,600 | — | ||||||||||||||
Loss on issuance of derivatives | 149,010 | — | 130,305 | 149,010 | ||||||||||||
Gain on extinguishment of debt | (627,591 | ) | — | (49,248 | ) | (627,591 | ) | |||||||||
Change in fair value of contingent liability | 2,731 | (542 | ) | (450 | ) | 2,731 | ||||||||||
Stock compensation | 122,197 | 53,205 | ||||||||||||||
Shares issued for services | 1,951,346 | 122,197 | ||||||||||||||
Warrants issued for services | 301,090 | — | ||||||||||||||
Options issued for services | 18,318 | 27,962 | 18,318 | |||||||||||||
Amortization of debt discount | 1,060,198 | 283,157 | 161,932 | 1,060,198 | ||||||||||||
Depreciation expense | 43,929 | 14,294 | ||||||||||||||
Depreciation expense and amortization | 112,980 | 43,929 | ||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Prepaid expenses and other current assets | (66,796 | ) | (28,675 | ) | (100,045 | ) | (66,796 | ) | ||||||||
Railroad Commission of Texas bond | — | (50,000 | ) | |||||||||||||
Accounts payable | 144,312 | 3,050 | 70,379 | 144,312 | ||||||||||||
Estimated asset retirement obligation | 97,463 | — | ||||||||||||||
Accrued interest | 41,114 | 35,877 | 117,727 | 41,114 | ||||||||||||
Net cash from operating activities | (271,369 | ) | (322,567 | ) | (1,599,480 | ) | (271,369 | ) | ||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchase of property and equipment | (1,394,561 | ) | (469,669 | ) | ||||||||||||
Purchase or capitalization of property and equipment | (1,369,875 | ) | (1,394,561 | ) | ||||||||||||
Issuance of loan receivable | (100,000 | ) | — | |||||||||||||
Proceeds from sale of property and equipment | 13,600 | — | ||||||||||||||
Net cash from investing activities | (1,394,561 | ) | (469,669 | ) | (1,456,275 | ) | (1,394,561 | ) | ||||||||
Cash flows from financing activities: | ||||||||||||||||
Repayment of notes payable - related parties | — | (40,000 | ) | (25,000 | ) | — | ||||||||||
Repayment of notes payable | (31,500 | ) | (81,000 | ) | (908,501 | ) | (31,500 | ) | ||||||||
Repayment of convertible notes payable | (380,250 | ) | — | |||||||||||||
Proceeds from convertible notes payable | 1,461,000 | 1,175,000 | 3,971,500 | 1,461,000 | ||||||||||||
Proceeds from notes payable | 100,000 | — | 340,074 | 100,000 | ||||||||||||
Proceeds from notes payable – related party | 15,000 | — | — | 15,000 | ||||||||||||
Proceeds from the sale of common stock | 100,000 | 56,000 | — | 100,000 | ||||||||||||
Net cash from financing activities | 1,644,500 | 1,110,000 | 2,997,823 | 1,644,500 | ||||||||||||
Net change in cash and cash equivalents | (21,430 | ) | 317,764 | (57,932 | ) | (21,430 | ) | |||||||||
Cash and cash equivalents at beginning of year | 318,779 | 1,015 | 297,349 | 318,779 | ||||||||||||
Cash and cash equivalents at end of period | $ | 297,349 | $ | 318,779 | $ | 239,417 | $ | 297,349 | ||||||||
Cash and cash equivalents paid during the period for: | ||||||||||||||||
Interest | $ | — | $ | — | $ | — | $ | — | ||||||||
Income taxes | $ | — | $ | — | $ | — | $ | — | ||||||||
Supplemental Disclosure of Non-Cash Investing and Financing Activities | ||||||||||||||||
Property and equipment acquired by note payable | $ | — | $ | 389,046 | ||||||||||||
Stock issued for conversion of advance on joint venture | $ | 233,983 | $ | — | ||||||||||||
Property and equipment bought by shareholder | $ | — | $ | 233,983 | ||||||||||||
Stock issued for conversion of convertible notes payable and accrued interest | $ | 2,319,501 | $ | — | ||||||||||||
Shares issued for conversion of advance on joint venture | $ | — | $ | 233,983 | ||||||||||||
Shares issued for conversion of convertible notes payable and accrued interest | $ | 1,167,000 | $ | 2,319,501 | ||||||||||||
Shares issued for notes payable | $ | 50,000 | $ | — | ||||||||||||
Shares issued for contingent liability | $ | 5,250 | $ | — | ||||||||||||
Purchase of intangible assets with debt | $ | 758,501 | $ | — | ||||||||||||
Purchase of intangible assets with stock | $ | 370,000 | $ | — | ||||||||||||
Conversion of common stock to preferred stock | $ | 50,000 | $ | — | ||||||||||||
Debt discount on convertible notes payable | $ | 225,000 | $ | — | ||||||||||||
Conversion of related party notes payable to common stock | $ | 3,000 | $ | — | ||||||||||||
Shares issued for accrued interest | $ | 28,593 | $ | — |
The accompanying notes are an integral part of these audited financial statements.
CYBER ENVIRO-TECH, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Cyber Enviro-Tech, Inc. (the “Company”) is a publicly held water science technology company that designs water purification solutions for commercial applications and industries. Its pilot project is on a 479-acre oil field in West Texas called the Alvey Oil Field. The corporate headquarters are located in Scottsdale, Arizona.
On September 3, 2020, Synergy Management Group, LLC (“Synergy”) and Global Environmental Technologies, Inc (“Global”), which was formed on April 20, 2020, entered into a securities purchase agreement, whereby Synergy sold its share of Special 2020 Series A preferred stock and its one-half share of Series C preferred stock to Global for $66,400$66,400 ($40,000 in cash and 15,000 shares of stock, post reverse split of one share for every 20 shares on April 30, 2021). The shares of stock arewere to be awarded contingent upon the effectiveness of a S-1 Registration.Registration which occurred in January 2023. These shares are recorded as a contingent liability on the Balance Sheet andin the amount to $5,700$5,700 at December 31, 2022 and $2,9692022. These shares were issued in 2023 so there is no contingent liability at December 31, 2021.2023.
Effective April 30, 2021, the Financial Industry Regulatory Authority (“FINRA”) approved the Company’s name change from NexGen Holdings Corp. to Cyber Enviro-Tech, Inc. The Company’s new symbol was also change to CETI.
Effective April 30, 2021, the Company effectuated a twenty to one reverse stock split. All shares throughout these financial statements have been adjusted to reflect the reverse split.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Use of estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Revenue recognition
The Company recognizes revenue in accordance with Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers,” (“Topic 606”). Revenue is recognized when a customer obtains control of promised goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.
The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company expects to recognize revenues as the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied.
The Company recognizes sales when oil is picked up by the delivery company and control passes to the customer.
Cash equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There were no cash equivalents at December 31, 20222023 and December 31, 2021.2022.
Property and Equipment
Property and equipment is recorded at cost. Cost of improvements that substantially extend the useful lives of the assets are capitalized. Maintenance and repair costs are expensed when incurred. When other property and equipment is sold or retired, the capitalized costs and related accumulated depreciation are removed from their respective accounts.
Note receivable
CETI provided a $100,000 Short-Term Capital Bridge Loan to Sedar Gurel, Founder and CEO of DELTA Cervresel Solusyonlari ve Makinalar A.S. a Turkish Corporation ("DELTA"). The note is currently due and accruing simple interest at 6% per annum.
Asset Retirement Obligations
To cover the estimated future asset retirement obligations ("ARO") related to its oil and gas properties, the Company maintains a $50,000 $62,000 bond with the Railroad Commission of Texas (“RRC”). ThisWith the help of an outside consultant, the Company estimates it would take $5,000to cap each of the 32 wells on the property so there is a liability of $92,463 to make up the difference. The bond is to ensureensures that the Company will cap any wells on the Alvey Oil Field that it decides are no longer productive. Once the Company decides it is finished working the Alvey Oil Field, it can apply to the RRC to have the bond repaid.
The Company believes the bond should cover the estimated liability for abandoning wells. Revisions to the liability could occur due to changes in estimated abandonment costs, changes in well economic lives, or if federal or state regulators enact new requirements regarding the abandonment of wells
Impairment of Long-Lived Assets
In accordance with authoritative guidance on accounting for the impairment or disposal of long-lived assets, as set forth in Topic 360 of the ASC, the Company assesses the recoverability of the carrying value of its non-oil and gas long-lived assets when events occur that indicate an impairment in value may exist. An impairment loss is indicated if the sum of the expected undiscounted future net cash flows is less than the carrying amount of the assets. If this occurs, an impairment loss is recognized for the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets.
Intangible Assets
The Company recognizes intangible assets in accordance with ASC 350. Intangible assets are defined as identifiable non-monetary assets without physical substance, acquired through purchase, internally generated, or acquired as part of a business combination, which provide future economic benefits and are under the control of the Company.
Intangible assets with finite useful lives are amortized over their estimated useful lives on a straight-line basis, unless another systematic and rational method better represents the consumption of the economic benefits. Intangible assets with indefinite useful lives are not amortized but are tested for impairment annually or more frequently if there are indications of impairment.
The Company reviews intangible assets for indicators of impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recognized if the carrying amount of the asset exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and its value in use. Any impairment loss is recognized in the income statement. Upon impairment, the carrying amount of the intangible asset is reduced to its recoverable amount.
Oil and Gas Producing Activities
The Company uses the successful efforts method of accounting for oil and gas activities. Under this method, the costs of productive exploratory wells, all development wells, related asset retirement obligation assets, and productive leases are capitalized and amortized, principally by field, on a units-of-production basis over the life of the remaining proved reserves. Exploration costs, including personnel costs, geological and geophysical expenses, and delay rentals for oil and gas leases are charged to expense as incurred. Exploratory drilling costs are initially capitalized, but charged to expense if and when the well is determined not to have found reserves in commercial quantities. The sale of a partial interest in a proved property is accounted for as a cost recovery, and no gain or loss is recognized as long as this treatment does not significantly affect the units-of-production amortization rate. A gain or loss is recognized for all other sales of producing properties. There were capitalized costs of $1,604,983$2,571,221 and $482,106$1,604,983 at December 31, 20222023 and December 31, 2021,2022, respectively.
Unproved oil and gas properties are assessed annually to determine whether they have been impaired by the drilling of dry holes on or near the related acreage or other circumstances, which may indicate a decline in value. When impairment occurs, a loss is recognized. When leases for unproved properties expire, the costs thereof, net of any related allowance for impairment, is removed from the accounts and charged to expense. During the years ended December 31, 20222023 and 2021,2022, there was no impairment to unproved properties. The sale of a partial interest in an unproved property is accounted for as a recovery of cost when substantial uncertainty exists as to the ultimate recovery of the cost applicable to the interest retained. A gain on the sale is recognized to the extent that the sales price exceeds the carrying amount of the unproved property. A gain or loss is recognized for all other sales of unproved properties. For the years ending December 31, 20222023 and 2021,2022, there was no gain or loss recognized for sales of unproved properties.
Costs associated with development wells that are unevaluated or are waiting on access to transportation or processing facilities are reclassified into developmental wells-in-progress ("WIP"). These costs are not put into a depletable field basis until the wells are fully evaluated or access is gained to transportation and processing facilities. Costs associated with WIP are included in the cash flows from investing as part of investment in oil and gas properties. At December 31, 2023 and 2022, and December 31, 2021, no capitalized developmental costs were included in WIP.
Depreciation, depletion and amortization of proved oil and gas properties is calculated using the units-of-production method based on proved reserves and estimated salvage values. During the years ended December 31, 20222023 and 2021,2022, the Company recorded no depreciation, depletion and amortization expense on oil and gas properties. The Company will start using the units-of-production method when the field is continuously operational and there are material sales.
The Company reviews its proved oil and natural gas properties for impairment whenever events and circumstances indicate that a decline in the recoverability of its carrying value may have occurred. It estimates the undiscounted future net cash flows of its oil and natural gas properties and compares such undiscounted future cash flows to the carrying amount of the oil and natural gas properties to determine if the carrying amount is recoverable. If the carrying amount exceeds the estimated undiscounted future cash flows, the Company will adjust the carrying amount of the oil and natural gas properties to fair value. During the years ended December 31, 20222023 and 2021,2022, there was no impairment to proved properties.
The Company applies the fair value method of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 718, “Share Based Payment”, in accounting for its stock-based compensation. This standard states that compensation cost is measured at the grant date based on the fair value of the award and is recognized over the service period, which is usually the vesting period. The Company values stock-based compensation at the market price for the Company’s common stock and other pertinent factors at the grant date. During the years ended December 31, 20222023 and 2021,2022, the Company recorded $88,019$ and $53,205$ in stock-based compensation expense, respectively.
F-9 |
Fair Value of Financial Instruments
The Company adopted ASC 820, “Fair Value Measurements.” ASC 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:
Level 1: | Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. |
Level 2: | Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
Level 3: | Pricing inputs that are generally unobservable inputs and not corroborated by market data. |
The carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the short maturity of those instruments. The Company’s notes payable approximates the fair value of such instruments as the notes bear interest rates that are consistent with current market rates.
The Company evaluates convertible instruments, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC 815, “Derivatives and Hedging”. The result of this accounting treatment is that the fair value of the derivative is marked to market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date.
At year ended December 31, 2022, all convertible notes with a derivative liability were converted to common stock so there were no derivative liabilities as of December 31, 2022. The following table classifies the Company’s liability measured at fair value on a recurring basis into the fair value hierarchy as of December 31, 2021:2023. There were no fair value instruments as of December 31, 2022:
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||
Derivative | $ | — | $ | — | $ | 3,116,734 | $ | 3,116,734 | ||||||||||
Total | $ | — | $ | — | $ | 3,116,734 | $ | 3,116,734 |
Schedule of derivative liability | |||||||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Derivative | $ | — | $ | — | $ | 217,177 | $ | 217,177 | |||||||||
Total | $ | — | $ | — | $ | 217,177 | $ | 217,177 |
Income taxes
Income states are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss, capital loss and tax credit carryforwards. Deferred tax assets and liabilities are measures using enacted tax rates expected to apply to the taxable income in the years in which those temporary differences are expect to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of general and administrative expenses. The Company’s federal tax return and any state tax returns are not currently under examination.
The Company has adopted ASC 740, “Accounting for Income Taxes,” which requires an asset and lability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually from differences between the financial statement and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The Company computes loss per common share in accordance with ASC 260, “Earnings Per Share”, which requires dual presentation of basic and diluted earnings per share. Basic income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding, plus the issuance of common shares, if dilutive, that could result from the exercise of outstanding stock options and warrants.
Concentration of credit risks
The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully secured by the Federal Deposit Insurance Corporation (FDIC). At times, cash balances may exceed the maximum coverage provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash equivalents with major financial institutions.
Recently issued accounting pronouncements
The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
NOTE 3 – GOING CONCERN
The Company’s financial statements have been prepared on a going concern basis, which assumes that the Company will be able to realize its assets and discharge its liabilities and commitments in the normal course of business for the foreseeable future. The Company has just begun generating revenue and does not yet have sufficient revenue to cover its operating expenses. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The ability to continue as a going concern is dependent upon generating profitable operations in the future and/or to obtain the necessary financing to meet the Company’s obligations and repay its liabilities arising from normal business operations when they come due. Management intends to finance operating costs over the next twelve months with increased revenue and private placement loans or institutional investors. While the Company believes that it will be successful in obtaining the necessary financing and generating revenue to fund the Company’s operations, meet regulatory requirements and achieve commercial goals, there are no assurances that such additional funding will be achieved and that the Company will succeed in its future operations.
While the Company has not experienced any significant impairment due to the COVID-19 environment, it has experienced some supply chain disruptions which has delayed getting its oil field back into full production. In addition, the Company’s future expansion may be negatively impacted as it looks to hire more contractors to increase its operations.
The financial statements of the Company do not include any adjustments that may result from the outcome of these uncertainties.
NOTE 4 – COMMITMENTS AND CONTINGENCIES
During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of December 31, 20222023 and December 31, 2021,2022, the Company is not aware of any contingent liabilities related to potential litigation that should be reflected in the financial statements.
In FebruaryDecember 2021, the Company entered into an agreement to operate the wells on the Alvey Oil Field. Under this agreement, the Company owes a contingent amount based upon a 18.75%18.75% of the Working Interest less any rework and production costs to the Estate of Danny Hyde (“EDH) the former owner of the operator of record for the Alvey Oil Field. The rework costs incurred by the Company to date have been over $1 million so it is not anticipated any contingent payments will be made to EDH in 2022.2024. In addition, the Company owes 20% of gross sales less severance tax to the landowners. At the same time of this agreement, the Company purchased $450,000$450,000 of equipment from the entity formerly owned by Danny Hyde. The Company is still evaluating the allocation of that purchase price to various assets acquired and potential liabilities assumed. The final allocation may be different than the current presentation.
NOTE 5 – PROPERTY AND EQUIPMENT
As of December 31, 20222023 and December 31, 2021,2022, property and equipment consisted of the following:
Schedule of property and equipment | ||||||||||||||||||||
December 31, 2022 | December 31, 2021 | Useful Lives | December 31, 2023 | December 31, 2022 | Useful Lives | |||||||||||||||
Equipment | $ | 782,576 | $ | 584,592 | 5 to 20 years | $ | 1,172,038 | $ | 782,576 | 5 to 20 years | ||||||||||
Vehicles | 99,700 | 26,000 | 5 to 15 years | 67,000 | 99,700 | 5 to 15 years | ||||||||||||||
Well development costs | 1,604,983 | 482,106 | * | 2,571,221 | 1,604,983 | * | ||||||||||||||
Less accumulated depreciation | (58,224 | ) | (14,294 | ) | (103,254 | ) | (58,224 | ) | ||||||||||||
Property and equipment, net | $ | 2,429,035 | $ | 1,078,404 | $ | 3,707,005 | $ | 2,429,035 |
* | Once full production begins, “Well development costs” will be depreciated using the units-of-production method based on barrels of oil produced. As of December 31, |
Depreciation expense for the years ended December 31, 2023 and 2022 was $54,705 and 2021 was $43,929 and $14,294$43,929, respectively.
NOTE 6 – DEBTINTANGIBLE ASSETS
The intangible assets consist of exclusive licenses for United States distribution obtained by the Company from KAM Biotechnology Ltd (“KAM”) in May 2023 and the agreement has a term of ten years. The asset is stated at the fair value of $758,501, less amortization from May to December of $50,567, for a net of $707,934. In October 2023, CETI signed an additional agreement with KAM for secured worldwide rights to most the licenses over a ten-year period of time and outright purchase of one license. CETI gave KAM 1,000,000 share of common stock which were valued at $ /share at the date of the transaction for a total of $370,000, less amortization from October to December of $7,708, for a net of $362,292. This, combined with the initial license acquisition, resulted in a total Intangible assets net balance of $1,070,226 as of December 31, 2023. There were no Intangible assets in 2022.
Long-TermNOTE 7 – LONG TERM DEBT
December 31, 2022 | December 31, 2021 | |||||||||||||||
Schedule of debt | December 31, 2023 | December 31, 2022 | ||||||||||||||
Note payable | $ | 458,500 | $ | 375,000 | $ | 443,500 | $ | 458,500 | ||||||||
Loan payable – related party | 153,989 | — | ||||||||||||||
Convertible notes payable | 386,000 | 1,175,000 | 2,810,250 | 386,000 | ||||||||||||
Convertible notes payable – related party | 25,000 | 25,000 | 22,000 | 25,000 | ||||||||||||
869,500 | 1,575,000 | 3,429,739 | 869,500 | |||||||||||||
Debt discount | (74,028 | ) | (915,343 | ) | (161,011 | ) | (74,028 | ) | ||||||||
795,472 | 659,657 | 3,268,728 | 795,472 | |||||||||||||
Less current portion | 277,613 | 80,685 | 497,654 | 277,613 | ||||||||||||
Long term portion | $ | 517,859 | $ | 578,972 | $ | 2,771,074 | $ | 517,859 |
The following is a schedule of long-term debt and the years in which the debtit is scheduled to mature:
Year | Amount | |||||
2023 | $ | 297,500 | ||||
2024 | 572,000 | |||||
$ | 869,500 |
Schedule of debt maturity | |||||
Year | Amount | ||||
2024 | $ | 634,750 | |||
2025 | 2,794,989 | ||||
$ | 3,429,739 |
Notes payable
In February 2021, the Company purchased certain oil and gas production equipment in the Alvey Oil Field. The total purchase price was $450,000$450,000 ($389,046 after discount). As of December 31, 20222023 and December 31, 2021,2022, the Company had repaid $106,500 and $75,000, respectively$106,500 leaving a balance of $343,500 and $375,000 respectively.$343,500. The remaining amount due iswas to be paid in installmentsinstallments. However, no further payments have been made as the parties are discussing the amount due the Company for operational expenses which exceed the amount the Company owes to the Estate of $10,500 over an 18-month periodDanny Hyde, the creditor. No resolution has been determined as of time that began in July 2022, with a balloon paymentthe end of any unpaid balance after 18 months. The note has an imputed interest rate of 7%.2023.
At December 31, 2022, the Company had a note payable to a shareholder for $100,000$100,000 along with interest of $10,000.$10,000. Repayment was due in January 2023. The shareholder decided to take $50,000$50,000 in cash and converted the remaining $60,000$60,000 to common stock.
At December 31, 2022, the Company had a note payable to a related party for $15,000$15,000 with an interest rate of 7%7%. This loan was paid off in January 2023.
In May 2023, the Company acquired certain intellectual property rights from KAM Biotechnology. The total acquisition price was $800,000 ($758,501 after discount). As of December 31, 2023, the Company has repaid the full balance.
In June 2023, the Company had a loan payable to an individual for $100,000 which was repaid in full with interest of $22,718 in September 2023. In December 2023, the Company borrowed $100,000 from the same individual and it was outstanding as of December 31, 2023. This loan does not have an expiration date and accrues interest at $250 day, of which $50 will be paid in cash and $200 in stock at $ a share, when paid plus an additional $7,500 in cash.
In September 2023, a related party issued a loan to the Company for a total amount of $153,989 ($130,074 after discount). The loan is at 12.5% and is due in September of 2025.
Convertible notes payable
In 2020, the Company executed a convertible note payable with a related party for $25,000 that is unsecured, non-interest bearing and convertible into shares of common stock at $0.001. In 2023, $3,000 of this note was converted its loan into shares of common stock. The note matured on September 23, 2020 and is in default.
During the year ended December 31, 2021, the Company received $1,175,000 $1,175,000 from the issuance of twenty-nine separate convertible notes payable and none of these was paid off during the year 2021.payable. Each note bearsbore interest at 7%7%. Accrued interest must be paid after twelve months and then paid quarterly. Each note holder will receive received shares of commons stock for every $25,000 $25,000 loaned to the Company at the time of conversion whichCompany. These notes had a two-year maturity date when issued, but were valued at $94,959. All of these notesall were all converted during the year ended December 31, 2022.
During the first nine months ofyear ended December 31, 2022, the Company received $775,000 $1,461,000 from the issuance of seventeenthirty-two separate convertible notes payable. For convertible$1,075,000 worth of notes payable issued before March 31,December 2022, each note bears interest at 7%. Accrued interest must be paid after twelve months and then paid quarterly. Each note holder will receive 10,000 shares of commons stock for every $25,000 loaned to the Company atterms were the time of conversion. Allsame as the notes issued in 2021 and in the first quarter of 2022 were converted to common shares as of March 31, 2022.
2021. For the $700,000 $386,000 worth of convertible notes payable issued after March 31,in December 2022, and before December 21, 2022, the terms of the notes were the same as before except for a change of a minimum conversion price of $0.40/share and a maximum conversion price of $1.50/share. The maturity dates for these notes payable are between May 2024 and September 2024bear interest at 8%, do not have any bonus shares and are convertible after nine monthsinto common stock at a 30% discount range of $to the average closing price for the prior two weeks. The$a share. All of notes issued after March 31,during 2022 are not considered to be derivatives. All the notes issued in the second and third quarter of 2022 were converted to common shares as of September 15, 2022 and therefore balance for these convertible debentures was zero as of December 31, 2022.had a two-year maturity date when issued.
For convertible notes payable issued after December 20, 2022, the terms of the notes were the same as before except for the change of a minimum conversion price of $0.10/share and a maximum conversion price of $1.50/share. The maturity dates for these notes payable are in December 2024 and are convertible after nine months at a 30% discount to the average closing price for the prior two weeks. As noted above, any notes issued after March 31, 2022 are not considered to be derivatives. The balance for these convertible notes payable was $386,000 as of December 31, 2022.
During the first nine monthsyear ended December 31, 2022, the Company converted $2,250,000 of 2022, $2,250,000 of non-related party convertible notes payable plus accrued interest were converted into shares of common stock at a total of 6,214,355 shares.stock. This conversion also created a one-time gain on the extinguishment of the debt of $627,591 as well as a write off of the derivative liability associated with these notes of $3,512,747.$3,512,747. As of December 31, 2022, $386,000 worth of convertible notes payable remained.
In 2020,
During the year ended December 31, 2023, the Company executedraised a net of another $3,971,500 in convertible note payable with a related party for $25,000 that is unsecured, non-interest bearing and convertible into shares of common stock at $0.001. This note matured on September 23, 2020 and is in default.
Derivative instruments
Some ofnotes payable. The terms were the Company’ssame as the convertible notes payable issued in December 2022, with the exception of three notes, one for $69,250 incurred in January 2023 and paid off in July 2023, the second for $90,000 incurred in September 2023 and the third for $79,250 incurred in December 2023. Each of these three notes bears interest at 8% and the second and third note are payable at maturity of September 25, 2024and December 29, 2024, respectively. The second note is convertible into common stock at issuer’s option beginning March 20, 2024 at a 35% discount off of the lowest price for the ten preceding trading days. The third note has the same terms with the issuer’s option starting June 25, 2024.
During the year ended December 31, 2023, the Company converted $1,178,787 of convertible notes payable, plus accrued interest, into shares of common stock. As of December 31, 2023, 8,110,690 common shares remain unissued. Also, as of December 31, 2023, $2,810,250 worth of convertible notes payable remain outstanding.
F-13 |
Derivative instruments
The Company’s convertible promissory notes gave rise to derivative financial instruments. The notes embodied certain terms and conditions that were not clearly and closely related to the host debt agreement in terms of economic risks and characteristics. These terms and features consist of the embedded conversion option.
The following tables summarize the components of the Company’s derivative liabilities and linked common shares as of December 31, 2023 and the amounts that were reflected in income related to derivatives for the period ended:
Schedule of derivative liabilities | ||||||||
December 31, 2023 | ||||||||
The financings giving rise to derivative financial instruments | Indexed Shares | Fair Values | ||||||
Embedded derivatives | 878,836 | $ | 217,177 | |||||
Total | 878,836 | $ | 217,177 | |||||
There were no fair value instruments as of December 31, 2022.
The following table summarizes the effects on the Company’s gain (loss) associated with changes in the fair values of the derivative financial instruments by type of financing for the years ended December 31, 2023 and 2022:
Schedule of changes in gain loss fair values of the derivative financial instruments | ||||||||
For the Years Ended | ||||||||
December 31, 2023 | December 31, 2022 | |||||||
Embedded derivatives | $ | 88,880 | $ | — | ||||
Loss on issuance of derivative | (130,305 | ) | — | |||||
Total gain (loss) | $ | (41,425 | ) | $ | — |
Schedule of embedded derivatives | ||||||||||||
Inception Date September 27, 2023 Note | Inception Date December 29, 2023 Note | December 31, 2023 | ||||||||||
Quoted market price on valuation date | $ | 0.334 | $ | 0.348 | $ | 0.348 | ||||||
Effective contractual conversion rates | $ | 0.169 | $ | 0.195 | $ | 0.195 | ||||||
Contractual term to maturity | 1 year | 1 year | 0.73 - 1 years | |||||||||
Market volatility: | ||||||||||||
Volatility | %- | % | %- | % | %- | % | ||||||
Risk-adjusted interest rate | % | % | % |
Current accounting principles that are provided in ASC 815 - Derivatives and Hedging require derivative financial instruments to be classified in liabilities and carried at fair value with changes recorded in income. In addition, the standards do not permit an issuer to account separately for individual derivative terms and features embedded in hybrid financial instruments that require bifurcation and liability classification as a derivative financial instrument. Rather, such terms and features must be bundled together and fair valued as a single, compound embedded derivative. The Company has selected the Monte Carlo Simulation Model, which approximates the Monte Carlo Simulations, valuation technique to fair value the compound embedded derivative because it believes that this technique is reflective of all significant assumption types, and ranges of assumption inputs, that market participants would likely consider in transactions involving embedded derivatives. Such assumptions include, among other inputs, interest risk assumptions, credit risk assumptions and redemption behaviors in addition to traditional inputs for option models such as market trading volatility and risk-free rates. The Monte Carlo SimulationsBinomial Lattice Model technique is a level three valuation technique because it requires the development of significant internal assumptions in addition to observable market indicators. For instruments in which the time to expiration has expired, the Company has utilized the intrinsic value as the fair value. The intrinsic value is the difference between the quoted market price on the valuation date and the applicable conversion price.
A summary of
Significant inputs and results arising from the activity of the derivative liabilityMonte Carlo Simulation process are as follows for the embedded derivatives that have been bifurcated from the convertible notes above is as follows:
December 31, 2022 | December 31, 2021 | |||||||
Balance at beginning of period | $ | 3,116,734 | $ | — | ||||
Increase to derivative due to new issuances | 396,013 | 1,409,462 | ||||||
Decrease to derivative due to conversion/repayments | (3,512,747 | ) | — | |||||
Derivative loss due to mark to market adjustment | — | 1,707,272 | ||||||
Balance at end of period | $ | — | $ | 3,116,734 |
A summary of quantitative information about significant unobservable inputs (Level 3 inputs) usedand classified in measuringliabilities:
the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy as of December
31, 2021 is as follows:
Inputs | December 31, 2021 | Initial Valuation | ||||||
Stock price | $ | 0.1979 | $ | 0.062 - 0.44 | ||||
Conversion price | $ | 0.079 | $ | 0.036 - 0.33 | ||||
Volatility (annual) | 334.94% – 383.91.% | 219.7% - 355.04% | ||||||
Risk-free rate | 0.18% - 0.73% | .11% - .70% | ||||||
Dividend rate | — | — | ||||||
Years to maturity | 1.07 – 1.96 | 2 |
The developmentfollowing table reflects the issuances of embedded derivatives and determination of the unobservable inputs for Level 3changes in fair value measurementsinputs and fair value calculations areassumptions related to the responsibilityembedded derivatives as of the Company’s management. December 31, 2023 and 2022.
Schedule of fair value assumptions | ||||||||
Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||||
Balances at beginning of period | $ | — | $ | 3,116,734 | ||||
Issuances: | ||||||||
Embedded derivatives | 355,305 | 396,013 | ||||||
Conversions | — | (3,512,747 | ) | |||||
Gain on extinguishment of debt | (49,248 | ) | — | |||||
Changes in fair value inputs and assumptions reflected in income | (88,880 | ) | — | |||||
Balances at end of period | $ | 217,177 | $ | — |
NOTE 78 – RELATED PARTY TRANSACTIONS
At December 31, 20222023 and December 31, 2021,2022, the Company had a convertible note payable for $25,000$22,000 and $25,000, respectively, with a related party. The note is unsecured, non-interest bearing and is convertible into shares of common stock at $0.001.$ .
At December 31, 2023, the Company had accounts payable to various related parties for a total of $80,991.
At December 31, 2022, the Company had a note payable of $15,000 $15,000 to a related party. The note iswas secured by the F-150 truck and bearsbore interest at 7%of 7%. This was paid back in February 2023.
During June 2021,
In September 2023, a shareholder contemplated entering into a joint venture withrelated party loaned $153,989 to CETI. The loan is due in two years and has interest only payments at 12.5%. The first six months interest was paid at time of closing and is being amortized over the Company and bought certain equipment on behalfsix-month period of the Company. As of December 31, 2021, this advance on a joint venture arrangement amounted to $233,983. The advance was non-interest bearing. time.
During year ended December 31, 2022, the parties agreed to convert the entire advance into 3,000,000 shares of common stock.
During year ended December 31, 20222023 and 2021,2022, the Company paid various related parties for consulting services in the amounts of $546,500 $588,308 and $323,500$333,500, respectively. For the year ended December 31, 2023 and 2022, $120,836 and 2021, $211,563 and $144,000, $122,813, respectively, of the consulting fees were capitalized in property and equipment under well development costs.
NOTE 89 – PREFERRED STOCK
Series A Convertible Preferred Stock
The Company previously designated 300,000 shares of Preferred Stock as Series A Convertible Preferred Stock and had issued shares. Voting Rights had been established whereby one (1) share of Series A Convertible Preferred Stock has ten (10) equivalent votes of stockholders of the Company's common stock for an aggregate of 10 votes. Each share of Series A Convertible Preferred Stock previously was convertible into ten (10) shares of the Company's common stock. In event of the liquidation of the Company, the shareholders of Series A Convertible Preferred Stock would have preference over the shareholders of the Company's common stock and all other series of Preferred Stock. As
During 2023, the Company changed the terms this series of December 31, 2022 there isstock whereby one (1) share of Series A Convertible Preferred, after a minimum two-year holding period, can be converted into three thousand (3,000) shares of the Company’s common stock and has the same equivalent voting rights. In October 2023, the three top shareholders cancelled common shares of stock and were issued shares of Series A Convertible Preferred Stock. As of December 31, 2023 and2022, there are and shares of Series A Convertible Stock, respectively, issued and outstanding.
Series B Convertible Preferred Stock
The Company previously designated Holders of Series B Convertible Preferred Stock had no voting Rights. Each share of Series B Preferred Stock previously was convertible into one (1) share of the Company's Common Stock. In event of the liquidation of the Company, the shareholders of Series B Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A Convertible Preferred Stock. As of December 31, 20222023 and 2022, there is one share of Series B Convertible Stock issued an outstanding. During the years ended December 31, 2023 and 2022, there was no activity impacting Series B Convertible Preferred Stock.
Series C Non-Convertible Preferred Stock
The Company previously designated shares of Preferred Stock as Series C Non-Convertible Preferred Stock and had issued all shares. Holders of Series C Non-Convertible Preferred Stock have 1,600 shares of voting Rights per share. Series C Non-Convertible Preferred Stock is not convertible into any of the Company's Common Stock or other Series of Preferred Stock.In event of the liquidation of the Company, the shareholders of Series C Non-Convertible Preferred Stock would have preference over the shareholders of the Company's Common Stock and all other series of Preferred Stock except for the shareholders of Series A and Series B Convertible Preferred Stock. As of December 31, 2023 and 2022, there is one-half share of Series C Convertible Stock issued an outstanding. During the years ended December 31, 2023 and 2022, there was no activity impacting Series C Non-Convertible Preferred Stock.
Special 2020 Series A Preferred
The Company has one share of preferred stock designated as Special 2020 Series A Preferred, par value $0.0001.$ . The holder for the Special 2020 Series A Preferred shall vote with the holders of both preferred and common stockholders as a single class. The holder is entitled to 60% of all votes. The one share of Series A is convertible into shares of common stock at any time and is not entitled to dividends. The Company purchased that one series A preferred share for $66,400.$66,400. This share is now recorded as a Treasury stock. As of December 21, 202231, 2023 and 20212022, there is one share of Special 2020 Series A Preferred issued and 0 outstanding. During the years ended December 31, 2023 and 2022, there was no activity impacting Special 2020 Series A Preferred Stock.
NOTE 910 – STOCK OPTIONS AND WARRANTS
In connection with a consulting agreement dated March 7, 2022, the Company issued $0.58$0.58 per share. These options vest one-fourth each six months over a period of two years and havehad a term of three years. The grant date fair value was $55,966.$ . The Company recorded compensation expense in the amount of $18,318 and $0$ for the years ended December 31, 2022 and, 2021, respectively. Asas of December 31, 2022,that date, there was $37,648$ of total unrecognized compensation cost related to non-vested portion of options granted.
As of December 31, 2022,In addition, there are were options outstanding, of which and were exercisable as December 31, 2022 with a weighted average remaining term is 2.13 of years.
On June 3, 2023, the Company canceled Ken Water's 200,000 Options, of which 150,000 vested as of the cancellation date. On the same date, the Company agreed to issue 1,000,000 replacement options with a vesting date of June 3, 2023. The Company interprets this as concurrent replacement award and, as such, will account for it as a modification.
The following table summarizes the accounting effects of the modification:
Schedule of accounting effects | ||||
June 3, 2023 | ||||
Replacement Award | ||||
Fair value of new award | $ | 60,472 | ||
Fair value of original award on modification date | $ | 1,377 | ||
Incremental cost | $ | 59,095 | ||
Unrecognized grant-date fair value of original award on modification date | $ | 37,647 | ||
Cost to be recognized after modification | $ | 96,742 | ||
Recognition Period | 24 months |
Significant inputs and results arising from the Black-Scholes process are as follows for the options:
Schedule of significant inputs and results in options | ||||
Quoted market price on valuation date | $ | 0.3480 | ||
Exercise price | $ | 0.3600 | ||
Expected life (in years) | Years | |||
Equivalent volatility | % | |||
Interest rates | % |
Stock option activity for the year ended December 31, 2023 is summarized as follows:
Schedule of stock option activity | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | ||||||||||
Options outstanding December 31, 2021 | — | $ | — | — | ||||||||
Issued | 200,000 | 0.5765 | ||||||||||
Exercised | — | — | — | |||||||||
Cancelled | — | — | — | |||||||||
Options outstanding December 31, 2022 | 200,000 | 0.5765 | ||||||||||
Options exercisable December 31, 2022 | 50,000 | 0.5765 | ||||||||||
Issued | 1,000,000 | 0.3600 | ||||||||||
Exercised | — | — | — | |||||||||
Cancelled | 200,000 | 0.5765 | ||||||||||
Options outstanding December 31, 2023 | 1,000,000 | 0.3600 | ||||||||||
Options exercisable December 31, 2023 | 1,000,000 | $ | 0.3600 |
In connection with a different consulting agreement dated March 1, 2023, the Company initially agreed to pay shares of common stock,along with a monthly consulting fee. This common stock was valued at $3,250,000 warrants valued at $0.001 in replacement for the stock and extend the agreement until June 30, 2024. The agreement was amended again on September 15, 2023 resulting in an additional 500,000 warrants being issued and the agreement extended until September 15, on the date of the agreement and was amortized equally over the six-month agreement. On July 1, 2023, the Company and consultant decided to amend the agreement so that the consultant would receive 2025. This resulted in an additional $602,179 in consulting expenses which will be equally amortized over the following twelve months with $301,089 to be amortized at December 31, 2023.
Significant inputs and results arising from the Black-Scholes process are as follows for the warrants:
Schedule of assumptions | ||||
Quoted market price on valuation date | $ | 0.3100 | ||
Effective contractual strike price | $ | 0.0013 | ||
Market volatility | 373 | % | ||
Contractual term to maturity | years | |||
Risk-adjusted interest rate | 4.87 | % |
Stock warrant activity for the year ended December 31, 2023 is summarized as follows:
Schedule of warrant option activity | ||||||||||||
Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life | ||||||||||
Warrants outstanding December 31, 2021 | — | $ | — | — | ||||||||
Issued | — | — | — | |||||||||
Exercised | — | — | — | |||||||||
Expired | — | — | — | |||||||||
Warrants outstanding December 31, 2022 | — | — | — | |||||||||
Warrants exercisable December 31, 2022 | — | — | — | |||||||||
Issued | 3,750,000 | 0.001 | ||||||||||
Exercised | — | — | — | |||||||||
Expired | — | — | — | |||||||||
Warrants outstanding December 31, 2023 | 3,750,000 | 0.001 | ||||||||||
Warrants exercisable December 31, 2023 | 3,750,000 | $ | 0.001 |
NOTE 1011 – REPORTABLE SEGMENTS
Cyber Enviro-Tech, Inc is a water science technology company focusing on the remediation of contaminated industrial wastewater with an initial emphasis on the oil & gas industry. Our pilot project, where we are the operator of record, is on a 479-acre, 33-well, oil field in Callahan County, Texas. This project combines both water remediation as well as technology to improve well productivity. The Company is pursuing other projects including oil water filtration machines in a few locations Southwest Texas as well as acquisition of licenses to several patents from KAM Biotechnology, Ltd. These patents enhance the Company’s ability to treat wastewater in an environmentally friendly manner industries well beyond oil and gas.
Since the Alvey oil field project is very specialized, we thought it was valuable to show it separate from the rest of the operations of CETI which will be a larger part of where the Company is headed. Below shows that segmentation:
Schedule of reportable segments | ||||||||
Year ended December 31, | ||||||||
2023 | 2022 | |||||||
Revenue | ||||||||
Alvey oil field | $ | 23,649 | $ | 85,356 | ||||
Other operations and overhead | — | — | ||||||
Total | $ | 23,649 | $ | 85,356 |
Year ended December 31, | ||||||||
2023 | 2022 | |||||||
Income (loss) from operations | ||||||||
Alvey oil field | $ | (37,215 | ) | $ | 19,523 | |||
Other operations and overhead | (3,901,587 | ) | (501,231 | ) | ||||
Total | $ | (3,938,802 | ) | $ | (481,708 | ) |
Year ended December 31, | ||||||||
2023 | 2022 | |||||||
Depreciation and Amortization | ||||||||
Alvey oil field | $ | 54,705 | $ | 43,929 | ||||
Other operations and overhead | 58,275 | — | ||||||
Total | $ | 112,980 | $ | 43,929 |
Year ended December 31, | ||||||||
2023 | 2022 | |||||||
Capital Expenditures | ||||||||
Alvey oil field | $ | 1,029,066 | $ | 1,357,009 | ||||
Other operations and overhead | 340,809 | 37,550 | ||||||
Total | $ | 1,369,875 | $ | 1,394,559 |
Year ended December 31, | ||||||||
2023 | 2022 | |||||||
Total Assets | ||||||||
Alvey oil field | $ | 3,315,184 | $ | 2,435,575 | ||||
Other operations and overhead | 2,059,517 | 436,280 | ||||||
Total | $ | 5,374,701 | $ | 2,871,855 |
NOTE 12 – INCOME TAXES
Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss, and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate of 21%21% is being used.
Income taxes consist of the following components as of:
Schedule of federal income tax rate | ||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2023 | December 31, 2022 | |||||||||||||
Federal income tax benefit attributable to: | ||||||||||||||||
Current Operations | $ | 343,275 | $ | 133,030 | $ | 901,551 | $ | 343,275 | ||||||||
Less: Valuation Allowance | (343,275 | ) | (133,030 | ) | (901,551 | ) | (343,275 | ) | ||||||||
Net provision for Federal income taxes | $ | — | $ | — | $ | — | $ | — |
The income tax provision differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income from continuing operations for the years ended December 31, 20222023 and 2021,2022, due to the following:
Schedule of deferred tax asset | ||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2023 | December 31, 2022 | |||||||||||||
Deferred tax asset attributable to: | ||||||||||||||||
Net operating loss carryover | $ | 510,433 | $ | 167,158 | $ | 1,411,984 | $ | 510,433 | ||||||||
Less: Valuation allowance | (510,433 | ) | (167,158 | ) | ||||||||||||
Less: Valuation Allowance | (1,411,984 | ) | (510,433 | ) | ||||||||||||
Net deferred tax asset | $ | — | $ | — | $ | — | $ | — |
Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards for Federal Income tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carry forwards may be limited as to use in future years.
NOTE 1113 – SUBSEQUENT EVENTS
The following are subsequent events that the Company considers may be material:
· |
NOTE 1214 – SUPPLEMENTAL OIL AND GAS DISCLOSURES (UNAUDITED)
In accordance with ASC 932, Extractive Activities- Oil and Gas, the Company is required to provide additional information regarding its oil and gas producing activities when those activities are deemed to be significant. According to ASC 932, significance is defined as satisfying one or more of the following criteria: the revenues from oil and gas are 10% or more of total revenues; the operating income (loss) from oil and gas are 10% or more of total income (loss) from operations; the identifiable assets of oil and gas are 10% or more of total assets. In 20222023 and 2021,2022, the Company’s oil and gas activities were deemed to be significant since the operating loss from oil and gas is 10% or more of total loss from operations. In addition, there was $85,356$23,649 and $14,332$85,356 of oil sales as for the years ended December 31, 2023 and 2022, and 2021, respectively.
Oil and Gas Reserves
There are several factors that need to be considered in estimating quantities of proved crude oil and natural gas reserves. Crude oil and natural gas reserve engineering is a subjective process of estimating underground accumulations of crude oil and natural gas that cannot be precisely measured. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation and judgment. Results of drilling, testing and production subsequent to the date of the estimate may justify revision of such estimate. Accordingly, reserves estimates are often different from the quantities of crude oil and natural gas that are ultimately recovered.
Proved oil and gas reserves are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible – from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations – prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.
Existing economic conditions include prices and costs at which economic productivity from a reservoir is to be determined. The price shall be the average price during the 12-month period prior to the ending date of the period covered by the report, determined as an unweighted arithmetic average of the first-day-of-the-month price for each month within such period, unless prices are defined by contractual arrangements, excluding escalations based upon future conditions. For the years ending December 31, 20222023 and 2021,2022, that price would be $94.13$78.10 and $66.36,$94.13, respectively.
Proved reserves are estimated quantities of oil, gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. The reserve volumes presented are estimates only and should not be construed as being exact quantities.
The Company’s 479-acre oil field is located in West Texas. Per the Preliminary Reserve Estimate done by an independent geologist in May 2013, it is estimated to contain 150 million barrels of oil. The geologist estimates the recovery factor at 30% to 40% of the total reserves. Based on the lower estimated quantity and lower the recovery factor, the total barrels of recoverable oil for would be around 44.8 million barrels. The average price of West Texas Intermediate oil for the year ending December 31, 2022 was $94.13.$78.10. This would give an estimated total value of recoverable oil at approximately $4.2$3.5 billion. The cost of production would be around $1.0 $1.0billion which would leave a net of approximately $3.2 $2.5 billion.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 (the "Exchange Act") is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management to allow timely decisions regarding required disclosure.
As required by paragraph (b) of Rules 13a-15 or 15d-15 under the Exchange Act, our management, with the participation of our chief executive officer (our principal executive officer) and our chief financial officer (our principal financial officer and principal accounting officer) evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this annual report, being December 31, 2022.
Based on this evaluation, these officers concluded that, as of December 31, 20222023 these disclosure controls and procedures were not effective to ensure that the information required to be disclosed by our company in reports it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities Exchange Commission. The conclusion that our disclosure controls and procedures were not effective was due to the Company was lacking in pre-planning for expenses and documentation of transactions and two material journal entries made by the auditors – one for underreporting of expenses by $25,750 and another for overreporting of expenses by $50,000. On the adjustments, both were valid expenses but recorded in the wrong years.all transactions.
Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake.
Management's Annual Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. The term "internal control over financial reporting" is defined as a process designed by, or under the supervision of, an issuer's principal executive and principal financial officers, or persons performing similar functions, and effected by the issuer's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:
(1) | Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer; and |
(2) | provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer. |
Under the supervision of our chief executive officer, being our principal executive officer, and our chief financial officer, being our principal financial officer and principal accounting officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 20222023 using the criteria established in Internal Control Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). This evaluation included review of the documentation of controls, evaluation of the design effectiveness of controls, testing of the operating effectiveness of controls and a conclusion on this evaluation. Based on this evaluation, our management concluded our internal control over financial reporting were not effective at December 31, 2022.2023.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a more than remote possibility that a misstatement of our company's annual or interim financial statements could occur. In its assessment of the effectiveness of our internal control over financial reporting as of December 31, 2022,2023, we determined that there were control deficiencies that constituted material weaknesses which are indicative of many small companies with small staff, such as:
(1) | inadequate segregation of duties and effective risk assessment; and
| |
(2) | insufficient written policies and procedures for documenting all transactions with vendors. | |
Our management is currently evaluating remediation plans for the above deficiencies. During the period covered by this annual report on Form 10-K, we have been able to remediate some of the weaknesses described above. However, we plan to take steps to enhance and improve the design of our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION.
NoneDuring the Company’s fourth quarter, no director or officer adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
Directors and Executive Officers of Cyber Enviro-Tech, Inc.
The following sets forth information about our directors and executive officers:
NAME | AGE | POSITION/INITIAL ELECTION | APPOINTMENT DATE | |||||
Kim D. Southworth | Chief Executive Officer and Director | September 3, 2020 | ||||||
TJ Agardy | President and Director | September 3, 2020 | ||||||
Chief Financial Officer and Treasurer | February 7, 2022 | |||||||
Winston McKellar | Director of IR/PR (Non-Board) | |||||||
Kim D. Southworth, Chief Executive Officer and Director
Kim D. Southworth, CEO – Mr. Southworth has more than 37 years in the corporate world, holding key roles in management, administration and corporate finance. He is the founder and senior partner of Advanced Business Strategies, a venture catalyst firm assisting early stage, high growth technology companies in the development, expansion, and execution of their business plans. He has served as founder, president, CEO and consultant for numerous companies and industries, including oil & gas, biotech, instore digital music and advertising, ballistic armor and fuel treatment technologies.
• | 2020 to Present, Mr. Southworth is a co-founder, director and Chief Executive officer of the Cyber Enviro-Tech, Inc. a Wyoming company formerly, Global Environmental Technologies, Inc., prior to a name change in 2021. At Cyber Enviro-Tech, Mr. Southworth leads the strategic business plan development and execution, corporate capitalization, investment structuring, strategic partnership development, joint venture relationships, corporate filings, public auditing review, mergers and acquisitions. |
• | August 2017 to April 2020, Mr. Southworth was a founder, director and CEO of Applied Logic Filtration, LLC. A Utah limited liability company in business to become an R&D water filtration technology Company. Mr. Southworth spent approximately 2 years bringing together numerous technologies from around the world to develop, design and engineer a unique and proprietary industrial wastewater filtrationsystem. |
• | 2016 to 2018, Mr. Southworth was a director and President of Gold Standard Mining Company. |
Gold Standard Mining Company (“GSMC”) or the “Company” incorporated in the State of Nevada on August 22, 2016. Mr. Southworth incorporated the company, hired accountants and attorney for the propose of developing business activities described as a “blank check”. The company filed an S-1 as a blank check company with the Securities and Exchange Commission. The company went effective on its S-1 on September 27, 2017. On February 20, 2019, Mr. Southworth resigned as the President of Gold Standard Mining Company and had no further ownership or involvement with management of the company.
TJ Agardy, President and Director
Mr. Agardy, – Mr. Agardy has over 40 years of engineering and sales experience.
• | 2020 to Present, Mr. Agardy is a co-founder, director and President of Cyber Enviro-Tech, Inc. a Wyoming company, formerly, Global Environmental Technologies, Inc., prior to a name change in 2021. As the President and acting Chief Technical Officer for the company His responsibilities include evaluating and integrating commercially viable technologies from multiple industries to the company’s core water filtration, extraction, and cyber-SCADA capabilities. Assessing critical path partners, sourcing manufacturers and negotiating terms for delivery, utilization, and performance is another component of this function with the Company. |
• | August 2017 to April 2020, Mr. Agardy was a co-founder, President and director of Applied Logic Filtration, LLC. A Utah limited liability company in business to become an R&D water filtration technology Company. Mr. Agardy spent approximately 2 years bringing together numerous technologies from around the world to develop, design and engineer a unique and proprietary industrial wastewater filtration system. |
• | 03/1997 to 08/2017, Mr. Agardy served as Managing Director at Artic FX LLC. Clients served included energy conversion firms processing mining tires for pyrolysis; diesel production, gasoline production, asphalt, scrap metal and environmental recycling. Either consulting or operational assistance attached to projects determined travel schedules and job scopes. From 2008 projects included interface for software development contracted in Asia, South America, Europe, and the US with design and test engineers. |
• | 11/1987 to 02/1997, Mr. Agardy was a Director of International Trades at American PetroChem. American PetroChem served as a supply chain provider for Automotive, Pharmaceutical, Mining, and Chemical Operations enterprises on an international platform. As such, Mr. Agardy handled all of the ICC400 – ICC600 banking interface, shipping modal interface, technical compliance for international trade accommodations for storage, transport, discharge, and delivery of final product to the end client. This involved extensive travel to ports, shipping lines, storage facilities, manufacturing facilities, and client visits for end product viability. At times, technical substitution capacity was required for either higher quality delivery or on-site best practices with clients. During his tenure there, he managed relationships with Elf, Esso, Royal Dutch, Vasso, Sunoco, Arco, Marathon, Crown, San Joaquin, Union Oil, Texaco, Shell, Chevron, Mobil, Exxon, Citgo, Cato, Phillips, Conoco and more. |
• | 08/1983 – 10/1987, Mr. Agardy, served with Burroughs Corporation as a Technical Support Representative in Phoenix Arizona; responsible for integrating 3rd party peripheral and mainframe computers to Burroughs MT985’s, ET2000’s, B1900’s, B3900’s, while structuring a multi-vendor solution to specific custom applications. Each application addressed critical base operations data input off production, quality control, inventory control, access security, or resource allocation. |
This was before the Sperry Corporation takeover, with a focus on Mining [Newmont-Asarco] and medical [WL Gore], plus integrated shop floor control applications at microchip manufacturers. Prior to this, Mr. Agardy worked at Honeywell in Detroit serving Fortune 100 companies in process controls, closed loop applications for mining, pharmaceutical, food processing, automotive, refining, glass, paint, and chemical processing. He also worked with power plants, automotive plants, food processing, and machine tool client bases in industrial settings during his tenure with Eaton Cutler Hammer. Mr. Agardy began his industrial career in Plant Engineering with General Motors in Detroit. |
Mark Broughton, Director
Mark Broughton, Director – Mr. Broughton brings a wealth of experience in business development and improvement in his nearly 40 years with various Oil producing companies. His broad experience began with Witco, Inc. (w/ the Kendall, Amalie, and Golden Bear brands) – District Sales Manager for the NW USA (including Alaska). There he revitalized & grew the business in all or part of 9 states. With Citgo Petroleum (during JV w/ Southland 7-11 and then PDVSA) - District Sales Mar. for the SW USA (including Hawaii). Pioneered & grew the newly formed Citgo brand in all or part of 5 states. These positions involved all sales & marketing aspects for branded and generic base oils, process oils, compounded lubes, waxes, maintenance chemicals, ancillary goods (TBA), related equipment, and associated services. With Shell Oil Products including Pennzoil and Quaker State he was involved with enterprise with every channel, route-to-market, and type of customer on a national and global basis. His educational background includes completion of the Advanced Management Program from Rice University w/ specialization in Business Optimization, Project Development & Implementation, and Change Management and an MBA from Golden Gate University w/ specialization in opening new markets, developing distribution networks, and introducing new lines/products.
Dan Leboffe, Chief Financial Officer and Treasurer
Mr. Leboffe joined the Company in the capacity of Chief Financial Officer earlier in 2022. He brings to CETI a diverse background in his 40+ years of business experience. His experience includes audit/tax work with (then) Price Waterhouse, over ten years of marketing/sales experience with various Fortune 1000 consumer packaged goods companies and overseeing training for publicly traded real estate company ZipRealty. Mr. Leboffe’s entrepreneurial ventures include a construction accounting software reseller, high-performance boat manufacturer Spectre, real estate development and business consulting.
• | 2020 to Present: CFO (as of February 2022) and consultant (2020 to 2022) for CETI. Primarily focused on financial modeling, investor presentations, business strategy and filings with OTC Markets and the SEC. |
• | 2017 to 2020: Co-founded two business consulting firms – Path Capital Advisors, LLC and AscentCore Group LLC. Both organizations focus on growth and capital advisory services for CEOs, board of directors and business owners. In addition, he has individually provided consulting services to both Realogy, Inc and Homeward Inc both in the real estate industry. |
• | Education background. BS in Accounting from University at Albany, MBA from The Wharton School of the University of Pennsylvania |
• | Certifications. Formerly a Certified Public Accountant in the State of New York with Price Waterhouse |
• | Community: For the last five years, he has been the Treasurer for Everybody Matters, an organization that teaches coping skills to emotionally vulnerable youths in the public school system. |
Winston P. McKellar, Director of IR/PR (Non-Board)
Mr. McKellar has close to 50 years in both the entrepreneurial and corporate world from the brokerage, development, management and syndication of commercial real estate throughout the Southwest. He has also been in corporate finance and marketing strategy for early-stage companies for over three decades. Mr. McKellar has served as a consultant for all types of companies primarily in the early-stage levels. He has been successful in expanding their business and connecting these companies to outside growth capital.
• | January of 2021 to Present: Mr. McKellar joined the senior management team behind Cyber Enviro-Tech based in Arizona. He has the executive position of (Director of IR & PR) for the company and handles majority of the communication between management and shareholders. |
• | December of 2015 to October of 2020: Mr. McKellar became a integral member of the Vizi Healthcare company that helped insurers of Medicare and Medicaid with their care managed programs to save costs. He was instrumental in bringing equity growth capital to the company over the five years and opening strategic opportunities for the company while serving on their advisory board level. |
• | February of 2012 to November of 2015: Mr. McKellar was a consultant for a company called YipTV that created a software platform for the streaming of real time content for the Hispanic and Latino population. He also sits on on YipTV’s advisory board. |
Brook Brost, Assistant Secretary
Ms. Brost became an officer of Cyber Enviro-Tech, Inc., in 2020 to present, and is currently serving in the capacity of Assistant Secretary of the Company. In 2018 she founded Summit Corporate Support which assists companies in their bookkeeping, account payables, receivables, SEC filings, and related corporate support services. She has worked as the Executive Assistant for the CEO of both public and private companies. Ms. Brost is knowledgeable and experienced with FINRA and SEC regulatory compliance and filing requirements. Ms. Brost is dependable, reliable and competent. Combined with her organizational and management skillsets, she has become a valuable asset to the company.
Item 11. Executive Compensation.
The following table sets forth the compensation of our Executive Officers for the years ending December 31, 20222023 and 20212022 these amounts were paid as consulting fees.
Summary Compensation Table:
Name And Principal position | Year | Salary($) | Bonus($) | Stock Awards($) | Option Awards($) | Non-Equity Incentive Plan Compensation($) | Nonqualified Deferred Compensation Earnings($) | All Other Compensation($) | Total($) | Year | Salary($) | Bonus($) | Stock Awards($) | Option Awards($) | Non-Equity Incentive Plan Compensation($) | Nonqualified Deferred Compensation Earnings($) | All Other Compensation($) | Total($) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kim D. Southworth, CEO | 2022 | $ | 98,250 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 98,250 | 2023 | $ | 120,750 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 120,750 | ||||||||||||||||||||||||||||||||||||||
2021 | $ | 84,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 84,000 | 2022 | $ | 98,250 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 98,250 | |||||||||||||||||||||||||||||||||||||||
TJ Agardy, President | 2022 | $ | 98,250 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 98,250 | 2023 | $ | 120,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 120,00 | ||||||||||||||||||||||||||||||||||||||
2021 | $ | 85,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 85,000 | 2022 | $ | 98,250 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 98,250 | |||||||||||||||||||||||||||||||||||||||
Dan Leboffe. CFO and Treasurer | 2022 | $ | 64,250 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 64,250 | 2023 | $ | 99,250 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 99,250 | ||||||||||||||||||||||||||||||||||||||
2021 | $ | 10,500 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 10,500 | 2022 | $ | 64,250 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 64,250 | |||||||||||||||||||||||||||||||||||||||
Brook Brost, Assistant Secretary | 2022 | $ | 23,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 23,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Markham Broughton, Former Director | 2023 | $ | 10,000 | $ | 0 | $ | 90,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | $ | 14,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 14,000 | 2022 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||||||||||||||||
Mark Broughton, Director | 2022 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Winston McKellar, Director of IR/PR (Non-Board) | 2023 | $ | 112,850 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 112,850 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | 2022 | $ | 75,750 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 75,750 | |||||||||||||||||||||||||||||||||||||||
Winston McKellar, Director of IR/PR | 2022 | $ | 75,750 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 75,750 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | $ | 59,250 | $ | 0 | $ | 50,000 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 109,250 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chris Ivey, Former V. P. of Operations | 2022 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | $ | 32,750 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 32,750 |
Employment Agreements
None
Consulting Agreements
None, although the officers are currently paid as consultants of the Company.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The following tables set forth certain information regarding beneficial ownership of our stock as of December 31, 2022,2023, by (i) each person who is known by us to own beneficially more than five percent (5%) of the outstanding shares of each class of our voting stock, (ii) each of our directors and executive officers, and (iii) all of our directors and executive officers as a group. We believe that each individual or entity named has sole investment and voting power with respect to the stock indicated as beneficially owned by them, subject to community property laws, where applicable, except where otherwise noted:
As of December 31, 2022, 115,914,2832023, 77,467,573 shares of common stock were issued and outstanding:
Number of Shares | ||||
Name and Address (1) | Beneficially Owned | |||
Kim D. Southworth, CEO and Director | ||||
TJ Agardy, President and Director | ||||
Chris Ivey, Control Person | ||||
Dan Leboffe, CFO and Treasurer | 4,648,352 | |||
Winston McKellar, Director IR/PR (Non-Board) | ||||
Officers and Directors as a group | ||||
( | %) |
Item 13. Certain Relationships and Related Transactions, and Director Independence
At December 31, 20222023 and December 31, 2021,2022, the Company had a convertible note payable for $22,000 and $25,000, respectively, with a related party. The note is unsecured, non-interest bearing and is convertible into shares of common stock at $0.001.
At December 31, 2022, the Company had a note payable of $15,000 to a related party. The note iswas secured by the F-150 truck and bearsbore interest atof 7%. This note was paid offback in February 2023.
During June 2021,In September 2023, a shareholder contemplated entering into a joint venture withrelated party loaned $153,989 to CETI. The loan is due in two years and has interest only payments at 12.5%. The first six months interest was paid and is being amortized over the Company and bought certain equipment on behalfsix-month period of the Company. As of December 31, 2021, this advance on a joint venture arrangement amounted to $233,983. The advance was non-interest bearing. During year ended December 31, 2022, the parties agreed to convert the entire advance into 3,000,000 shares of common stock.time.
During year ended December 31, 20222023 and 2021,2022, the Company paid various related parties for consulting services in the amounts of $546,500$588,308 and $323,500$333,500 respectively. For the year ended December 31, 2023 and 2022, $120,836 and 2021, $211,563 and $144,000,$122,813, respectively, of the consulting fees were capitalized in property and equipment under well development costs.
Director Independence
We are not currently a “listed company” under SEC rules and are therefore not required to have a Board comprised of a majority of independent directors or separate committees comprised of independent directors. We currently do not have any independent directors as the term “independent” is defined by the rules of the Nasdaq Stock Market.
Item 14. Principal Accountant Fees and Services.
The following table sets forth fees billed to us for principal accountant fees and services for year ended December 31, 20222023 and the year ended December 31, 2021.2022.
Year Ended December 31, 2022 | Year Ended December 31, 2021 | |||||||
Audit Fees | $ | 39,500 | $ | 7,500 | ||||
Audit-Related Fees | 4,500 | 7,500 | ||||||
Tax Fees | 300 | 225 | ||||||
All Other Fees | 4,352 | 4,068 | ||||||
Total Audit and Audit-Related Fees | $ | 48,652 | $ | 19,293 |
Year Ended December 31, 2023 | Year Ended December 31, 2022 | |||||||
Audit Fees | $ | 84,250 | $ | 39,500 | ||||
Total Audit and Audit-Related Fees | $ | 84,250 | $ | 39,500 |
Item 15. Exhibits.
(a) Exhibits
The following exhibits are filed with this Report on Form 10-K:
Incorporated by Reference | Filed or Furnished | |||||||||
Exhibit No. | Exhibit Description | Form | Date Filed | Number | Herewith | |||||
3.1 | Articles of Incorporation, as currently in effect | S-1 | 9/22/2022 | 3.1 | ||||||
3.2 | Bylaws as currently in effect | S-1 | 9/22/2022 | 3.2 | ||||||
31.1 | Certification of CEO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
31.2 | Certification of CFO Pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||||||
32.1 | Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | XX | ||||||||
101.INS | Inline XBRL Instance Document | X | ||||||||
101.SCH | Inline XBRL Instance Schema | X | ||||||||
101.CAL | Inline XBRL Instance Calculation Linkbase | X | ||||||||
101.DEF | Inline XBRL Instance Definition Linkbase | X | ||||||||
101.LAB | Inline XBRL Instance Label Linkbase | X | ||||||||
101.PRE | Inline XBRL Instance Presentation Linkbase | X | ||||||||
104 | The Cover Page Interactive Data File, formatted in Inline XBRL (included in Exhibit 101). | X |
XX Furnished herewith
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 31st of28th March 2023.2024.
CYBER ENVIRO-TECH, INC.
CYBER ENVIRO-TECH, INC. | |
By: | /s/ Kim D. Southworth |
Kim D. Southworth Chief Executive Officer |
By: /s/ Kim D. Southworth
Kim D. Southworth
Chief Executive Officer
By: /s/ Dan Leboffe
Dan Leboffe
Chief Financial Officer
By: | /s/ Dan Leboffe |
Dan Leboffe Chief Financial Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Kim D. Southworth | Chief Executive Officer | March 28, 2024 | ||
Kim D. Southworth
|
|
| ||
/s/ Dan Leboffe | Principal Accounting Officer | March 28, 2024 | ||
Dan Leboffe |
17 |