UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31 2020, 2023

or

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from _____ to _____

Commission File Number 000-09341

SECURITY NATIONAL FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

UTAH

utah

87-0345941

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

433 West Ascension Way, Salt Lake City, Utah84123

121 West Election Road, Draper, Utah

84020

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code:

(801)264-1060

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of exchange on which registered

Class A Common Stock

SNFCA

SNFCA

The Nasdaq Global Select Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act of 1933, as amended (“Securities Act”).  Act.

[  ] Yes [X] No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Act.

[  ] Yes [X] No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 as amended (“Exchange Act”) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [  ] No




Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).Yes ☐ No

[X] Yes [  ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [  ] 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐Accelerated filer ☐
Non-accelerated filerSmaller reporting company
Emerging growth company

Large accelerated filer [  ]   Accelerated filer [  ]    

Non-accelerated filer [  ]Smaller reporting company [X] 

Emerging growth company [  ] 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.          [  ] 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

[  ] Yes [X] No

As of June 30, 2020,2023, the aggregate market value of the registrant’s Class A common stock held by non-affiliates of the registrant was approximately $50,000,000$64,000,000 based on the $6.58$8.45 closing sale price of the Class A common stock as reported on The Nasdaq Global Select Market.

As of March 23, 2021,26, 2024, there were outstanding 16,621,14720,048,581 shares of Class A common stock, $2.00 par value per share, and 2,679,6032,971,680 shares of Class C common stock, $2.00 par value per share.

Documents Incorporated by Reference

Portions of the following document are incorporated by reference in Part III of this Report: the registrant’s definitive proxy statement relating to its 2024 Annual Meeting of Shareholders.

 

None.




Security National Financial Corporation

Form 10-K

For the Fiscal Year Ended December 31, 20202023

TABLE OF CONTENTS

Page

Part I

Item 1.

Business

4

3

Item 2.

1A.

PropertiesRisk Factors

12

10

Item 3.

1B.

Legal ProceedingsUnresolved Staff Comments

15

10

Item 2.

Properties12
Item 3.Legal Proceedings16
Item 4.

Mine Safety Disclosures

16

Part II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

17

16

Item 6.

Selected Financial Data[Reserved]

19

18

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk

32

31

Item 8.

Financial Statements and Supplementary Data

33

32

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

114

125

Item 9A.

Controls and Procedures

114

125

Item 9B.

Other Information

115

125

Item 9C.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

126

Part III

Part III

Item 10.

Directors, Executive Officers, and Corporate Governance

116

126

Item 11.

Executive Compensation

120

126

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

131

126

Item 13.

Certain Relationships and Related Transactions, and Director Independence

133

126

Item 14.

Principal Accounting Fees and Services

134

126

Part IV

Item 15.

Exhibits, Financial Statement Schedules

134

126
Item 16.Form 10-K Summary126
Signatures127
Financial Statement Schedules128


2

PART I

Item 1. Business

Security National Financial Corporation (the “Company”) operates in three reportable business segments: life insurance, cemetery and mortuary, and mortgages. The life insurance segment is engaged in the business of selling and servicing selected lines of life insurance, annuity products, and accident and health insurance. These products are marketed in 40 states through a commissioned sales force of independent licensed insurance agents who may also sell insurance products of other companies. The cemetery and mortuary segment consists of eight mortuaries and five cemeteries in the state of Utah, and one cemetery in the state of California.California, and one cemetery and four mortuaries in the state of New Mexico. The Company also engages in pre-need selling of funeral, cemetery, mortuary, and cremation services through its Utah and California operations. Many of the insurance agents also sell pre-need funeral, cemetery and cremation services.mortuary locations. The mortgage segment originates and underwrites or otherwise purchases residential and commercial loans for new construction, existing homes, and other real estate projects. The mortgage segment operates through 98100 retail offices in 23 states and is an approved mortgage lender in several other states.

The Company’s design and structure are that each business segment is related to the other business segments and contributes to the profitability of the other segments. The Company’s cemetery and mortuary segment provides a level of public awareness that assists in the sales and marketing of insurance and pre-need cemetery and funeral products. The Company’s insurance segment invests theirits assets (including, in part, pre-need funeral products and services) in investments authorized by the respective insurance departments of their states of domicile. The Company also pursues growth through acquisitions. The Company’s mortgage segment provides mortgage loans and other real estate investment opportunities.

The Company was organized as a holding company in 1979 when Security National Life Insurance Company (“Security National Life”) became a wholly owned subsidiary of the Company, and the former stockholders of Security National Life became stockholders of the Company. Security National Life was formed in 1965 and has acquired or purchased significant blocks of business which include Capital Investors Life Insurance Company (1994), Civil Service Employees Life Insurance Company (1995), Southern Security Life Insurance Company (1998), Menlo Life Insurance Company (1999), Acadian Life Insurance Company (2002), Paramount Security Life Insurance Company (2004), Memorial Insurance Company of America (2005)(2005 and subsequently sold in 2021 to FOXO Life Insurance Company), Capital Reserve Life Insurance Company (2007), Southern Security Life Insurance Company, Inc. (2008), North America Life Insurance Company (2011, 2015), Trans-Western Life Insurance Company (2012), Mothe Life Insurance Company (2012), DLE Life Insurance Company (2012), American Republic Insurance Company (2015), First Guaranty Insurance Company (2016), and Kilpatrick Life Insurance Company (2019), and merger with FOXO Life Insurance Company (2023).

The cemetery and mortuary operations have also grown through the acquisition of other cemetery and mortuary companies. The cemetery and mortuary companies that the Company has acquired are Holladay Memorial Park, Inc. (1991), Cottonwood Mortuary, Inc. (1991), Deseret Memorial, Inc. (1991), Probst Family Funerals and Cremations L.L.C. (2019), and Heber Valley Funeral Home, Inc. (2019), Rivera Funerals, Cremations and Memorial Gardens (2021), and Holbrook Mortuary (2021).

In 1993, the Company formed SecurityNational Mortgage Company (“SecurityNational Mortgage”) to originate and refinance residential mortgage loans. In 2012, the Company formed Green Street Mortgage Services, Inc. (now known as EverLEND Mortgage Company) (“EverLEND Mortgage”) also to originate and refinance residential mortgage loans.

See Note 15 of the Notes to Consolidated Financial Statements for additional information regarding the business segments of the Company.

Life Insurance

Products

The Company, through Security National Life, First Guaranty Insurance Company (“First Guaranty”), and Kilpatrick Life Insurance Company (“Kilpatrick”), issues and distributes selected lines of life insurance and annuities. The Company’s life insurance business includes funeral plans and interest-sensitive life insurance, as well as other traditional life, accident, and health insurance products. The Company places specific marketing emphasis on funeral




plans through pre-need planning. The Company’s insurance subsidiaries, Memorial Insurance Company of America (“Memorial Insurance”), Southern Security Life Insurance Company, Inc. (“Southern Security”), and Trans-Western Life Insurance Company (“Trans-Western”), First Guaranty, and Kilpatrick,do not actively write policies, but service and maintain policies that were purchased prior to their acquisition by Security National Life.

3

A funeral plan is a small face value life insurance policy that generally has face coverage of up to $25,000.$30,000. The Company believes that funeral plans represent a marketing niche that has lowerless competition because most insurance companies do not offer similar coverage. The purpose of the funeral plan policy is to pay the costs and expenses incurred at the time of a person’s death. On a per thousand-dollar cost of insurance basis, these policies can be more expensive to the policyholder than many types of non-burial insurance due to their low face amount, requiring the fixed cost of the policy administration to be distributed over a smaller policy size, and the simplified underwriting practices that result in higher mortality costs.

Markets and Distribution

The Company is licensed to sell insurance in 40 states. The Company, in marketing its life insurance products, seeks to locate, develop and service specific niche markets. The Company’s funeral plan policies are sold primarily to personspeople who range in age from 45 to 85 and have low to moderate income. A majorityMost of the Company’s funeral plan premiums come from the states of Arkansas, California, Florida, Georgia, Louisiana, Mississippi, Texas, and Utah.

The Company sells its life insurance products through direct agents, brokers, and independent licensed agents who may also sell insurance products of other companies. The commissions on life insurance products range from approximately 50% to 120% of first year premiums. In those cases where the Company utilizes its direct agents in selling such policies, those agents customarily receive advances against future commissions.

In some instances, funeral plan insurance is marketed in conjunction with the Company’s cemetery and mortuary sales force. When it is marketed by that group, the beneficiary is usually the Company’s cemeteries and mortuaries. Thus, death benefits that become payable under the policy are paid to the Company’s cemetery and mortuary subsidiaries to the extent of services performed and products purchased.

In marketing funeral plan insurance, the Company also seeks and obtains third-party endorsements from other cemeteries and mortuaries within its marketing areas. Typically, these cemeteries and mortuaries will provide letters of endorsement and may share in mailing and other lead-generating costs since these businesses are usually made the beneficiary of the policy. The following table summarizes the life insurance business for the five years ended December 31, 2020:2023:

2020

 

2019

 

2018

 

2017

 

2016

 

 2023 2022 2021 2020 2019 

Life Insurance

 

 

 

 

 

 

 

 

 

 

                    

Policy/Cert Count as of December 31

659,237

 

669,064

(1)

531,831

 

533,065

 

531,775

(2)

  714,953   646,296   653,450   659,237   669,064 

Insurance in force as of December 31 (omitted 000)

$2,890,791

 

$2,877,402

(1)

$1,838,488

 

$1,759,148

 

$1,672,081

(2)

Premiums Collected (omitted 000)

$92,058

 

$78,253

(1)

$74,965

 

$69,565

 

$65,220

(2)

Insurance in force as of December 31 (in thousands) $3,552,554  $3,446,836(1) $3,415,368(1) $3,379,921(1) $3,303,061(1)
Premiums Collected (in thousands) $113,584  $103,304  $99,006  $92,058  $78,253 

_____________

(1)Includes the acquisition of Kilpatrick  

(2)Includes the acquisition of First Guaranty and the termination of the reinsurance assumed from Servicemembers’ Group Life Insurance (“SGLI”) 




Underwriting(1) Prior years have been adjusted to include accidental death benefit insurance in force that was inadvertently excluded.

4

Underwriting

The factors considered in evaluating an application for ordinary life insurance coverage can include the applicant’s age, occupation, general health condition, and medical history. Upon receipt of a satisfactory (non-funeral plan insurance) application, which contains pertinent medical questions, the Company issues insurance based upon its medical limits and requirements subject to the following general non-medical limits:

Age Nearest
Birthday

 

 

Non-Medical
Limits

0-50

 

$

100,000

51-up

 

 

Medical information

 

 

  

required (APS or exam)

Age Nearest
Birthday
Non-Medical
Limits
0-50$100,000
51-upMedical information
required (APS or exam)

When underwriting life insurance, the Company will sometimes issue policies with higher premium rates for substandard risks.

The Company’s funeral plan insurance is written on a simplified medical application with underwriting requirements being a completed application, a phone inspection oninterview of the applicant, and an intelliscript prescription history inquiry. There are several underwriting classes in which an applicant can be placed.

Annuities

Products

The Company’s annuity business includes single premium deferred annuities, flexible premium deferred annuities, and immediate annuities. A single premium deferred annuity is a contract where the individual remits a sum of money to the Company, which is retained on deposit until such time as the individual may wish to annuitize or surrender the contract for cash. A flexible premium deferred annuity gives the contract holder the right to make premium payments of varying amounts or to make no further premium payments after his initial payment. These single and flexible premium deferred annuities can have initial surrender charges. The surrender charges act as a deterrent to individuals who may wish to prematurely surrender their annuity contracts. An immediate annuity is a contract in which the individual remits a sum of money to the Company in return for the Company’s obligation to pay a series of payments on a periodic basis over a designated period, of time, such as an individual’s life, or for such other period as may be designated.

Annuities have guaranteed interest rates that range from 1% to 6.5% per annum. Rates above the guaranteed interest rate credited are periodically modified by the Board of Directors at its discretion. In order forFor the Company to realizemake a profit on an annuity product, the Company must maintain an interest rate spread between its investment income and the interest rate credited to the annuities. Commissions, issuance expenses, and general and administrative expenses are deducted from this interest rate spread.

Markets and Distribution

The general market for the Company’s annuities is middle to older age individuals. A major source of annuity sales come from direct agents and are sold in conjunction with other insurance sales. If an individual does not qualify for a funeral plan, the agent will often sell that individual an annuity to fund final expenses.

The following table summarizes the annuity business for the five years ended December 31, 2020:2023:

2020

 

2019

 

2018

 

2017

 

2016

 

 2023 2022 2021 2020 2019 

Annuities Policy/Cert Count as of December 31

25,476

 

26,565

(1)

22,313

 

22,729

 

21,364

(2)

  24,924   24,225   24,901   25,476   26,565 

Deposits Collected (omitted 000)

$9,637

 

$10,400

(1)

$9,644

 

$10,353

 

$11,019

(2)

Deposits Collected (in thousands) $10,946  $9,972  $9,719  $9,637  $10,400 

____________

5

(1)Includes the acquisition of Kilpatrick

(2)Includes the acquisition of First Guaranty




Accident and Health

Products

With the acquisition of Capital Investors in 1994,Through its various acquisitions, the Company acquired aoccasionally acquires small blockblocks of accident and health policies. Since 1999, theinsurance policies, which it continues to service. The Company has offeredoffers a low-cost comprehensive diver’s accident insurance policy that provides worldwide coverage for medical expense reimbursement in the event of a diving accident. With the acquisition of Kilpatrick in 2019, the Company also acquired a block of accident and health policies.

Markets and Distribution

The Company currently markets its diver’s accident insurance policies through the internet.

The following table summarizes the accident and health insurance business for the five years ended December 31, 2020:2023:

2020

 

2019

 

2018

 

2017

 

2016

 2023 2022 2021 2020 2019 

Accident and Health Policy/Cert Count as of December 31

13,735

 

15,133

(1)

3,763

 

4,069

 

4,761

  9,379   11,132   12,494   13,735   15,133 

Premiums Collected (omitted 000)

$296

 

$110

(1)

$98

 

$104

 

$113

Premiums Collected (in thousands) $216  $543  $353  $296  $110 

____________

(1)Includes the acquisition of KilpatrickReinsurance

Reinsurance

The primary purpose of reinsurance is to enable an insurance company to issue an insurance policy in an amount larger than the risk the insurance company is willing to assume for itself. The insurance company remains obligated for the amounts reinsured (ceded) in the event the reinsurers do not meet their obligations.

The Company currently cedes and assumes certain risks with various authorized unaffiliated reinsurers pursuant to reinsurance treaties, which are generally renewed annually. The premiums paid by the Company are based on a number of factors, primarily including the age of the insured and the risk ceded to the reinsurer.

It is the Company’s policy to retain no more than $100,000 of ordinary insurance per insured life, with the excess risk being reinsured. The total policy amount of life insurance reinsured by other companies as of December 31, 2020,2023, was $377,138,000,$333,211,000, which representsrepresented approximately 13.0%9.3% of the Company’s total life insurance policy amount in force on that date.

See “Management’s Discussion and Analysis of Results of Operations and Financial Condition” and “Notes to Consolidated Financial Statements” for additional disclosure and discussion regarding reinsurance.

Investments

The investments that support the Company’s life insurance and annuity obligations are determined by the investment committees of the Company’s subsidiaries and ratified by the full Boardboards of Directorsdirectors of the respective subsidiaries. A significant portion of the Company’s investments must meet statutory requirements governing the nature and quality of permitted investments by its insurance subsidiaries. The Company maintains a diversified investment portfolio consisting of common stocks, preferred stocks, municipal bonds, corporate bonds, mortgage loans, real estate, and other securities and investments.

See “Management’s Discussion and Analysis of Results of Operations and Financial Condition” and “Notes to Consolidated Financial Statements” for additional disclosure and discussion regarding investments.



6

Cemetery and Mortuary

Products

Through its cemetery and mortuary segment, the Company markets a variety of products and services both on a pre-need basis (prior to death) and an at-need basis (at the time of death). The products include:include plots, interment vaults, mausoleum crypts, markers, caskets, urns, and other death care related products. These services include:include professional services of funeral directors, opening and closing of graves, use of chapels and viewing rooms, and use of automobiles and clothing. The Company has a mortuary at each of its cemeteries, other than Holladay Memorial Park and Singing Hills Memorial Park, and has six separate stand-alone mortuary facilities.

Markets and Distribution

The Company’s pre-need cemetery and mortuary sales are marketed to persons of all ages but are generally purchased by persons 45 years of age and older. The Company is limited in its geographic distribution of these products to areas lying within an approximate 20-mile radius of its mortuaries and cemeteries. The Company’s at-need sales are similarly limited in geographic area.

The Company actively seeks to sell its cemetery and funeral products to customers on a pre-need basis. The Company employs cemetery sales representatives on a commission basis to sell these products. Many of these pre-need cemetery and mortuary sales representatives are also licensed insurance salesmen and sell funeral plan insurance. In some instances, the Company’s cemetery and mortuary facilities are the named beneficiaries of the funeral plan policies.

Potential customers are located via telephone sales prospecting, responses to letters mailed by the pre-planning consultants, newspaper inserts,billboards and other outside advertising, referrals, and door-to-door canvassing. The Company trains its sales representatives and helps generate leads for them.

Mortgage Loans

Products

The Company, through its wholly owned subsidiaries, SecurityNational Mortgage, and EverLEND Mortgage, areis active in the residential real estate market. SecurityNational Mortgage is approved by the U.S. Department of Housing and Urban Development (HUD), the Federal National Mortgage Association (Fannie Mae), and other secondary market investors, to originate a variety of residential mortgage loan products, which are subsequently sold to investors. EverLEND Mortgage is approved by the U.S. Department of Housing and Urban Development (HUD), and other secondary market investors, to originate a variety of residential mortgage loan products, which are subsequently sold to investors. The Company uses internal and external funding sources to fund mortgage loans.

Security National Life originates and funds commercial real estate loans, residential construction loans, and land development loans for internal investment.

Markets and Distribution

The Company’s residential mortgage lending services are marketed primarily to real estate brokers, builders and directly withto consumers. The Company has a strong retail origination presence in the Utah, Florida, Texas, Nevada and Arizona markets and is experiencing rapid growth with sales representatives in these and many other states across the country. See “Management’s Discussion and Analysis of Results of Operations and Financial Condition” and “Notes to Consolidated Financial Statements” for additional disclosure and discussion regarding mortgage loans.




Recent Acquisitions and Other Business Activities

Acquisitions

Acquisition of Kilpatrick Life Insurance Company

On December 13, 2019, the Company, through its wholly-owned subsidiary, Security National Life, completed a stock purchase transaction with Kilpatrick, a Louisiana domiciled insurance company, and Kilpatrick’s shareholders, to purchase all the outstanding shares of common stock of Kilpatrick.

Under the terms of the transaction, as set forth in the Stock Purchase Agreement, dated October 11, 2019, the Company paid purchase consideration at the closing of the transaction equal to $23,779,940 subject to a $1,400,000 holdback that was deposited into an interest bearing escrow account to be held for a period of eighteen months from the closing date. The current amount that is available to be disbursed to the prior owners is $598,949.

Acquisition of Probst Family Funerals and Cremations and Heber Valley Funeral Home

On February 15, 2019, the Company, through its wholly-owned subsidiary, Memorial Mortuary Inc., completed an asset purchase transaction with Probst Family Funerals and Cremations, LLC. (“Probst Family Funerals”) and Heber Valley Funeral Home, Inc. (“Heber Valley Funeral Home”). These funeral homes are both located in Heber Valley, a community situated about 45 miles southeast of Salt Lake City.

Under the terms of the transaction, as set forth in the Asset Purchase Agreement, dated February 15, 2019, the Company paid the net purchase price of $3,315,647 for the business and assets of Probst Family Funerals and Heber Valley Funeral Home, subject to a $150,000 holdback. In August 2019, this escrow account was settled and $137,550 was paid to the prior owners.

Real Estate Development

The Company is capitalizing on the opportunity to develop commercial and residential assets on its existing and recently acquired properties. The cost to acquire existing for-sale assets currently exceeds the replacement costs, thus creating the opportunity for development and redevelopment of the land that the Company currently owns. The Company has developed, or is in the process of developing, assets that have an initial development cost exceeding $100,000,000.$100,000,000, primarily relating to the Center53 Development and multiple single family residential development projects. The Company plans to continue its development endeavors as based upon its assessment of the market demands.demand.

7

Center53 Development

Center53 Development

In 2015, the Company broke ground and commenced

Center53 Development is an office development on the first phase of its new corporate campus.  The anticipated project comprising nearly 20 acres of land that is currently owned by the Company in the central valley of Salt Lake City, is envisioned to be aCity. At final completion, the multi-year, phased development. At full development the project willis expected to create a campus atmosphere and include nearly one million square-feet of office space in five buildings, ranging from four to teneleven stories, and will be serviced by three parking structures with aboutapproximately 4,000 stalls. In 2015, the Company broke ground and commenced development on the first phase which included a six-story building of nearly 200,000 square feet and a parking garage with 748 parking stalls. The first phase of the project includes a building and a parking garage consisting of nearly 200,000 square feet of office space with 748 parking stalls. This phase of the campus was completed in July 2017 and is currently 96% occupied.93% leased. The second phase of the project began in March 2020 and includes a six storysecond six-story building of nearly 218,000221,000 square feet and a parking garage with approximately 870 stalls. The Company will occupy halfbegan its occupancy of a portion of the building as its corporate headquarters,in October 2021 and has leased the remainder of the building. Itbuilding is anticipated thatcurrently 100% leased. The Company plans to initiate future phases of the Company will occupyCenter53 Development for additional Class A office space in the building in September 2021.central valley of Salt Lake City.

Regulation

The Company’s insurance subsidiaries are subject to comprehensive regulation in the jurisdictions in which they do business under statutes and regulations administered by state insurance commissioners. Such regulation relates to, among other things, prior approval of the acquisition of a controlling interest in an insurance company; standards of solvency which must be met and maintained; licensing of insurers and their agents; nature of and limitations on investments; deposits of securities for the benefit of policyholders; approval of policy forms and premium rates; periodic examinations of the affairs of insurance companies; annual and other reports required to be filed on the financial condition of insurers or for other purposes; and requirements regarding aggregate reserves for life policies




and annuity contracts, policy claims, unearned premiums, and other matters. The Company’s insurance subsidiaries are subject to this type of regulation in any state in which they are licensed to doconduct relevant business. Such regulation could involve additionalmay cause unforeseen costs restrict operations, orand operational restrictions, and delay implementation of the Company’s business plans.

The Company’s life insurance subsidiaries are currently subject to regulation in Utah, Arkansas, Louisiana, Mississippi and Texas under insurance holding company legislation, and other states where applicable. Generally, intercompany transfers of assets and dividend payments from insurance subsidiaries are subject to prior notice of approval from the relevant state insurance department ifwhere they are deemed “extraordinary” under these statutes.relevant state law. The insurance subsidiaries are required, under state insurance laws, to file detailed annual reports with the supervisory agencies in each of the states in which they do business. Their business and accounts are also subject to examination by these agencies. The Company was notified that all of its life insurance subsidiaries have been selected for examination for the year ended December 31, 2020 and periods since their last examination. The Company was last examined in 20162021 (First Guaranty Insurance), 20172022 (Security National Life)Life, Southern Security and 2019Trans-Western) and 2021 (Kilpatrick Life). Its most recent final examination reports have been approved by the insurance departments and are public records.

The Texas Department of Banking also audits pre-need insurance policies that are issued in the state of Texas. Pre-need policies areinclude the life and annuity products sold as the funding mechanism for funeral plans through funeral homes by Security National agents. The Company is required to send the Texas Department of Banking an annual report that summarizes the number of policies in force and the face amount or death benefit for each policy. This annual report is also indicatesrequired to indicate the number of new policies issued for that year, all death claims paid that year, and all premiums received.

The Company’s cemetery and mortuary subsidiaries are subject to the Federal Trade Commission’s comprehensive funeral industry rules and to state regulations in the various states where such operations are domiciled. The morticians must be licensed by the respective state in which they provide their services. Similarly, the mortuaries and cemeteries are governed and licensed by state statutes and city ordinances in Utah, California, and California. ReportsNew Mexico. The subsidiaries are required to be keptkeep annual reports on file on a yearly basis which includeincluding financial information concerning the number of spaces sold and, where applicable, funds provided to the Endowment Care Trust Fund. Licenses are issued annually based on the basis of such reports. The cemeteries maintain city or county licenses where they conduct business.

The Company’s mortgage subsidiaries are subject to the rules and regulations of the U.S. Department of Housing and Urban Development (HUD), and to various state licensing acts and regulations and the Consumer Financial Protection Bureau (CFPB). These regulations, among other things, specify minimum capital requirements,requirements; procedures for loan origination and underwriting, licensing of brokers and loan officers and quality review audits and specify the fees that can be charged to borrowers. Each year, the Company is required to have an audit completed for each mortgage subsidiary by an independent registered public accounting firm to verify compliance under some of thesewith the relevant regulations. In addition to the government regulations, the Company must meet loan requirements, and underwriting guidelines of various investors who purchase the loans.

8

Income Taxes

The Company’s insurance subsidiaries, Security National Life, First Guaranty and Kilpatrick are taxed under the Life Insurance Company Tax Act of 1984. Under the act, life insurance companies are taxed at standard corporate rates on life insurance company taxable income. Life insurance company taxable income is gross income less general business deductions and reserves for future policyholder benefits (with modifications). The Company may be subject to the corporate Alternative Minimum Tax (AMT) for tax years ending prior to January 1, 2018.Under The Tax Cuts and Jobs Act (the “Tax Act”) repealed the corporate AMT for tax years beginning after December 31, 2017. Also, under the Tax Act,, December 31, 2017 policyholder surplus account balances result in taxable income over a period of eight years.

Security National Life, First Guaranty and Kilpatrick calculate their life insurance taxable income after establishing a provision representing a portion of the costs of acquisition of such life insurance business. The effect of the provision is that a certain percentage of the Company’s premium income is characterized as deferred expenses and recognized over a five or ten-year period. The Tax Act changed this recognition period for amounts deferred after December 31, 2017 to a five or fifteen-year period.

The Company’s non-life insurance company subsidiaries are taxed in general under the regular corporate tax provisions. The followingCompany’s subsidiaries Southern Security and Trans-Western are regulated as life insurance companies but do not meet the Internal Revenue Code definition of a life insurance company, so they are taxed as insurance companies other than life insurance companies: Memorial Insurance, Southern Security, and Trans-Western.  




Competitioncompanies.

Competition

The life insurance industry is highly competitive. There are approximately 800 legal reserve life insurance companies in business in the United States. These insurance companies differentiate themselves through marketing techniques, product features, price,pricing, and customer service. The Company’s insurance subsidiaries compete with a large number of insurance companies, many of which have greater financial resources, a longer business history,histories, and more diversified linelines of insurance products than the Company. In addition, such companies generally have a larger sales force.forces. Further, the Company competes with mutual insurance companies which may have a competitive advantage because all profits accrue to policyholders. Because the Company is smaller by industry standards and lacks broad diversification of risk, it may be more vulnerable to losses than larger, better-established companies. The Company believes that its policies and rates for the markets it serves are generally competitive.

The cemetery and mortuary industry is also highly competitive. In the Utah, California, and CaliforniaNew Mexico markets where the Company competes, there are a number ofseveral cemeteries and mortuaries which have longer business histories, more established positions in the community, and stronger financial positions than the Company. In addition, some of the cemeteries with which the Company must compete for sales are owned by municipalities and, as a result, can offer lower prices than can the Company. The Company bears the cost of a pre-need sales program that is not incurred by those competitors which do not have a pre-need sales force. The Company believes that its products and prices are generally competitive with those in the industry.

The mortgage industry is highly competitive with a large number ofmany mortgage companies and banks in the same geographic area in which the Company is operating. The mortgage industry in general is sensitive to changes in interest rates and the refinancing market is particularly vulnerable to changes in interest rates.

EmployeesSeasonality

The Company’s business is generally not subject to seasonal fluctuations.

9

Human Capital Management

As of December 31, 2020,2023, the Company had 1,511employed 1,227 full-time and 197246 part-time employees. Of the full-time employees, 729 were employed by the mortgage segment, 373 by the life insurance segment, and 125 by the cemetery and mortuary segment. The Company requires monthly acknowledgement of its anti-discrimination and anti-harassment policies and communicates to its employees how to report concerns that relate to their employment experience.


Employee Benefits

All eligible employees may elect coverage under the Company’s group health (including health savings and flexible spending), retirement, supplemental life and voluntary benefit programs. As of December 31, 2023, 756 employees had elected to participate in the Company’s group health insurance plans.

The Company has an employee safe harbor retirement plan for each business segment. The retirement plans qualify under section 401(k) of the Internal Revenue Code and, if approved by the board of directors, the Company makes a matching contribution in Company stock based on the employee’s contribution amount.

The Company provides other time off benefits such as paid sick and paid vacation time. The Company provides discounts on certain services provided by the Company to its employees. Additionally, the Company offers an employee assistance program that provides 24/7 counseling services for employees who may be facing challenges outside of the workplace.

Available Information

The Company’s internet address is www.securitynational.com. The Company’s investor relations website is www.investor.securitynational.com and the Company promptly makes available on this website, free of charge, the reports that it files or furnishes with the Securities and Exchange Commission.

Item 1A. Risk Factors

As a smaller reporting company, the Company is not required to provide information typically disclosed under this item.

Item 1B. Unresolved Staff Comments

None. As a smaller reporting company, the Company is not required to provide information typically disclosed under this item.

Item 1C. Cybersecurity

The Company maintains a strong information security program and systems (“Cybersecurity System”) to guard against unauthorized access, malicious software, corruption of data, disruption of its networks and systems and unauthorized release of confidential information. The Company’s Cybersecurity System is comprised of multiple layers of controls to reduce the risk of cybersecurity incidents.

Risk Management and Strategy

The Company’s Cybersecurity System includes administrative, technical, and physical safeguards and is designed to provide an appropriate level of protection to maintain the confidentiality, integrity and availability of the Company’s and its customers’ information. This includes protecting against known and evolving threats to the security of the Company’s systems and information, and against unauthorized access, compromise, or loss of data. The Cybersecurity System is managed centrally, so the same security controls, policies and procedures are implemented across the organization. The Company maintains cybersecurity policies including an Acceptable Use Policy that all system users sign to acknowledge that they understand their security responsibilities. All system users receive security awareness training which includes phishing attack simulation testing.


10

A key element of the Company’s Cybersecurity System is to mature the program to align with the Center for Internet Security (CIS) Critical Security Controls security framework. The CIS controls are designed based on real-world data about cyber-attacks, to ensure that the measures are effective against current threats. The framework provides a prioritized set of actions, which enables the Company to focus its efforts on the most effective defensive measures first. This prioritization helps in optimizing the use of resources for maximum impact on security. This strategy provides a structured and effective approach to cybersecurity, helping the Company to protect its assets, comply with regulations, manage risks, and improve its overall security posture.

The Company maintains cyber insurance coverage that may, subject to policy terms, conditions, and limitations, cover certain aspects of cybersecurity risks; however, such insurance coverage may be unavailable or insufficient to cover all losses or all types of claims that may arise in the continually evolving area of cyber risk.

Governance

The Company has established controls and procedures to escalate enterprise-level issues, including cybersecurity matters, to the appropriate management levels within its organization and to its Board of Directors, or members or committees thereof, as appropriate. The Company’s Board of Directors has oversight for enterprise risk management, including its approach to managing cybersecurity risk, and has delegated oversight responsibility of information security risks to its Audit Committee. Matters determined to present potential material impacts to the Company’s financial results, operations, and/or reputation are reported by management to the Company’s Board of Directors or its Audit Committee, as appropriate, in accordance with its escalation framework.

In addition, the Company has established procedures to ensure that management personnel are informed in a timely manner of known cybersecurity risks and incidents that may materially impact the Company’s operations and that timely public disclosure is made as appropriate. The Company’s Cybersecurity System is led by the Chief Information Officer (“CIO”) in collaboration with a third-party virtual Chief Information Security Officer (“vCISO”) and other third-party cybersecurity service providers which in turn assist in monitoring the Company’s exposure from significant information technology suppliers, significant software as service providers and major vendors with access to the Company’s information technology systems. The Company’s CIO has 10 years of cybersecurity industry experience. Further, team members who support the Company’s cybersecurity program have relevant educational and industry experience through various roles involving information technology, security, auditing, compliance, systems, and programming, as well as cybersecurity certifications such as a Certified Information Systems Security Professional (CISSP) and Certified Information Security Manager (CISM). During the last three years, the Company has not experienced a material security breach and, as a result, the Company has not incurred any material expenses from such a breach. Furthermore, during such time, the Company has not been penalized or paid any amount under any information security breach settlement.

11

Item 2. Properties

The following table setstables below set forth the location of the Company’s office facilities and certain other information relating to these properties.

Street

City

State

Function

Owned / Leased

Approximate Square Footage

Lease
Amount

Expiration

121 W. Election Rd., Suite 100

Draper

UT

Corporate Headquarters

Owned

        14,145

N/A

 

 

N/A

5201 S. Green St.

Salt Lake City

UT

Mortgage and Insurance Operations

Owned

        28,448

N/A

 

 

N/A

1044 River Oaks Dr.

Flowood

MS

Insurance Operations

Owned

          5,522

N/A

 

 

N/A

1818 Marshall St.

Shreveport

LA

Insurance Operations

Owned

        12,274

N/A

 

 

N/A

812 Sheppard St.

Minden

LA

Insurance Sales

Owned

          1,560

N/A

 

 

N/A

909 Foisy Ave.

Alexandria

LA

Insurance Sales

Owned

          8,059

N/A

 

 

N/A

1550 N. Third St.

Jena

LA

Insurance Sales

Owned

          1,737

N/A

 

 

N/A

4455 South 700 East

Salt Lake City

UT

Insurance Operations

Leased

        16,134

$ 23,196

/

mo

6/30/2021

1 Sanctuary Blvd. Suite 302A

Mandeville

LA

Insurance Sales

Leased

          1,337

$  2,196

/

mo

6/30/2023

79 E. Main Street

Midway

UT

Funeral Service Sales

Leased

          4,476

$  5,304

/

mo

10/31/2022

200 Market Way

Rainbow City

AL

Fast Funding Operations

Leased

        12,850

$ 10,490

/

mo

1/31/2025

6000 Pelham Rd.

Greenville

SC

Fast Funding Operations

Leased

          4,483

$  4,233

/

mo

8/31/2022

199 Deauville Dr.

Maumelle

AR

Mortgage Sales

Leased

              50

$     100

 

mo

month to month

1819 S. Dobson Rd., Suite 202/203

Mesa

AZ

Mortgage Sales

Leased

          2,397

$  1,633

/

mo

7/31/2021

17015 N. Scottsdale Rd., Suite 125

Scottsdale

AZ

Mortgage Sales

Leased

          6,070

$  7,130

/

mo

7/31/2023

4725 N. 19th Ave.

Phoenix

AZ

Mortgage Sales

Leased

          1,480

$  1,700

/

mo

month to month

5100 N. 99th Ave., Suite 101/103

Phoenix

AZ

Mortgage Sales

Sub-Leased

          3,940

$  5,348

/

mo

month to month

5100 N. 99th Ave., Suite 111

Phoenix

AZ

Mortgage Sales

Sub-Leased

            720

$  1,023

/

mo

8/31/2022

10609 N. Hayden Rd., Suite 100

Scottsdale

AZ

Mortgage Sales

Leased

          3,585

$  8,500

/

mo

month to month

11225 N. 28th Dr., #C-200

Phoenix

AZ

Mortgage Sales

Leased

          1,031

$  2,000

/

mo

month to month

1819 Dobson Rd., Suite 202

Mesa

AZ

Mortgage Sales

Leased

            890

$     964

/

mo

7/31/2021

2828 N. Central Ave., Suite 1100A

Phoenix

AZ

Mortgage Sales

Sub-Leased

          1,691

$  4,859

/

mo

month to month

2777 S. Arizona Ave., Suite 3169

Chandler

AZ

Mortgage Sales

Leased

            100

$     100

/

mo

month to month

1490 S. Price Road, Suite 318

Chandler

AZ

Mortgage Sales

Leased

          1,600

$  3,050

/

mo

8/31/2021

2436 E. 4th St., Suite 920

Long Beach

CA

Mortgage Sales

Leased

            100

$     100

/

mo

month to month

40977 Oak Dr.

Forest Falls

CA

Mortgage Sales

Leased

            250

$       -   

/

mo

month to month

2934 E. Garvey Ave. South, Suite 250

West Covina

CA

Mortgage Sales

Leased

            500

$     712

/

mo

month to month

1910 Union St., Suite 2020

Anaheim

CA

Mortgage Sales

Sub-Leased

            100

$     100

/

mo

month to month

573 Chouinard Cir.

Claremont

CA

Mortgage Sales

Leased

            100

$       50

/

mo

month to month

7398 Fox Trail Unit B

Yucca Valley

CA

Mortgage Sales

Leased

            900

$     550

/

mo

month to month

26511 Silver Spring

Lake Forest

CA

Mortgage Sales

Leased

            100

$       50

/

mo

month to month

18647 Marimba St.

Rowland Heights

CA

Mortgage Sales

Leased

            100

$       50

/

mo

month to month

2325 El Empino

La Habra Heights

CA

Mortgage Sales

Leased

            100

$       50

/

mo

month to month

445 W. University Ave., Apt. A

San Deigo

CA

Mortgage Sales

Leased

            120

$       -   

/

mo

month to month

5475 Tech Center Dr., Suite 100

Colorado Springs

CO

Mortgage Sales

Leased

          3,424

$  4,565

/

mo

9/30/2023

8480 E. Orchard Rd., Suite 4200

Greenwood Village

CO

Mortgage Sales

Leased

          4,631

$ 10,227

/

mo

5/31/2021

1120 W. 122nd Ave., Suite 104

Denver

CO

Mortgage Sales

Leased

          2,088

$  3,828

/

mo

10/31/2021

27 Main St., Suite C-104B

Edwards

CO

Mortgage Sales

Leased

            680

$  1,600

/

mo

month to month

4501 Mohawk Dr.

Larkspur

CO

Mortgage Sales

Leased

            250

$       50

/

mo

month to month

7800 E. Union Ave., Suite 550

Denver

CO

Mortgage Sales

Sub-Leased

          4,656

$  9,312

/

mo

9/30/2022

1145 Town Park Ave., Suite 2215

Lake Mary

FL

Mortgage Sales

Leased

          5,901

$ 12,835

/

mo

2/28/2023

8191 College Parkway, Suite 201

Ft Myers

FL

Mortgage Sales

Leased

          4,676

$  4,006

/

mo

8/21/2021

1545 S. Belcher Rd., Suite B

Clearwater

FL

Mortgage Sales

Leased

            100

$  1,573

/

mo

month to month

3180 Curlew Rd. Unit 107

Oldsmar

FL

Mortgage Sales

Leased

          1,705

$  2,707

/

mo

2/14/2023

113th St. N. and 82nd Ave. N.

Seminole

FL

Mortgage Sales

Leased

          1,400

$  1,692

/

mo

8/31/2023

136 Parliament Loop

Lake Mary

FL

Mortgage Sales

Leased

          1,527

$  3,100

/

mo

11/30/2022

6456 Cypressdale Dr., Unit 102

Riverview

FL

Mortgage Sales

Leased

              50

$       -   

/

mo

month to month

800 Avalon Blvd., Suite 100

Alpharetta

GA

Mortgage Sales

Sub-Leased

          1,000

$     841

/

mo

month to month

106 A Adamson Square

Carrolton

GA

Mortgage Sales

Leased

          1,000

$  1,550

/

mo

10/31/2021

4370 Kukui Grove St., Suite 201

Lihue

HI

Mortgage Sales

Leased

            864

$  1,412

/

mo

2/28/2022

1001 Kamokila Blvd.

Kapolei

HI

Mortgage Sales

Leased

            737

$  1,708

/

mo

12/31/2022

116 N. 3rd St., Suite 12

Mccall

ID

Mortgage Sales

Leased

            480

$     466

/

mo

month to month

9963 Crosspoint Blvd Suites 101/102

Indianapolis

IN

Mortgage Sales

Leased

          1,350

$  1,570

/

mo

month to month

1739 E. Michigan St.

Indianapolis

IN

Mortgage Sales

Leased

            200

$     100

/

mo

month to month

568 Greenluster Dr.

Covington

LA

Mortgage Sales

Leased

            150

$     750

/

mo

month to month

3828 Veterans Blvd., Suite 101

Metairie

LA

Mortgage Sales

Sub-Leased

              80

$     350

/

mo

6/30/2021

8530 Veterans Hwy

Millersville

MD

Mortgage Sales

Leased

          4,000

$  6,000

/

mo

4/30/2021

4987 Fall Creek Rd. Suite 1

Branson

MO

Mortgage Sales

Leased

            700

$  1,000

/

mo

month to month

330 Camp Rd., Suite B-39

Charlotte

NC

Mortgage Sales

Leased

N/A

$     650

/

mo

month to month

1980 Festival Plaza Dr., Suite 850

Las Vegas

NV

Mortgage Sales

Leased

        12,866

$ 44,902

/

mo

10/31/2021


Street City State Function Owned / Leased Approximate Square Footage  Lease
Amount
  Expiration
433 Ascension Way, Floors 4, 5 and 6 Salt Lake City UT Corporate Headquarters, Insurance Operations, Cemetery and Mortuary Operations, Mortgage Operations and Sales Owned  221,000   N/A   N/A
1044 River Oaks Dr. (1) Flowood MS Insurance Operations Owned  5,522   N/A   N/A
1818 Marshall St. Shreveport LA Insurance Operations Owned  12,274   N/A   N/A
812 Sheppard St. Minden LA Insurance Sales Owned  1,560   N/A   N/A
909 Foisy Ave. (2) Alexandria LA Insurance Sales Owned  8,059   N/A   N/A
1550 N. Third St. (1) Jena LA Insurance Sales Owned  1,737   N/A   N/A
1 Sanctuary Blvd. Suite 302A Mandeville LA Insurance Sales Leased  1,335  $2,400/mo 6/30/2024
79 E. Main Street Midway UT Funeral Service Sales Leased  4,476  $6,233/mo 10/31/2025
4387 S. 500 W. Salt Lake City UT Funeral Service Sales Leased  2,168  $1,895/mo 7/31/2025
1627A Central Ave. Los Alamos NM Funeral Service Sales Leased  1,400  $1,600/mo 12/30/2024
200 Market Way Rainbow City AL Fast Funding Operations Leased  12,850  $10,490/mo 1/31/2025
5100 N. 99th Ave., Suite 101/103 Phoenix AZ Mortgage Sales Sub-Leased  3,940  $3,369/mo month to month
10609 N. Hayden Rd., Suite 100 Scottsdale AZ Mortgage Sales Leased  3,585  $8,650/mo month to month
1490 S. Price Road, Suite 318 Chandler AZ Mortgage Sales Leased  1,600  $3,050/mo 6/30/2024
5100 N. 99th Ave., Suite 111 Phoenix AZ Mortgage Sales Sub-Leased  720  $2,382/mo month to month
1951 West Camelback Rd, Ste 200 Phoenix AZ Mortgage Sales Leased  2,446  $3,771/mo month to month
2636 Hwy 95 Suite 2 Bullhead City AZ Mortgage Sales Leased  1,000  $1,225/mo month to month
2220 S. Country Club Drive Suite 101 Mesa AZ Mortgage Sales Leased  3,274  $5,339/mo 2/14/2028
 350 West 16th Street #209 Yum AZ Mortgage Sales Leased  1,731  $4,284/mo 6/30/2024
102 North Cortez St. Prescott AZ Mortgage Sales Leased  100  $600/mo month to month
15169 North Scottsdale Road, #205 - office 3012 & 3013 Scottsdale AZ Mortgage Sales Leased  Unknown  $3,400/mo month to month
10265 W. Camelback Road, #100 Phoenix AZ Mortgage Sales Leased  1,647  $3,817/mo 2/27/2024
40977 Oak Dr. Forest Falls CA Mortgage Sales Leased  250  $-/mo month to month
2934 E. Garvey Ave. South, Suite 250 West Covina CA Mortgage Sales Leased  500  $1,100/mo month to month
7398 Fox Trail Unit B Yucca Valley CA Mortgage Sales Leased  900  $550/mo month to month
155 S. Highway 101 Suite 7 Solana Beach CA Mortgage Sales Leased  2,000  $7,426/mo 7/31/2026
44441 West 16th Street #101  Lancaster CA Mortgage Sales Leased  2,115  $2,057/mo 1/31/2024
1420 Magnolia Ave Oxnard CA Mortgage Sales Leased  100  $6,392/mo 3/30/2024
625 The City Drive, Suite 450 Orange CA Mortgage Sales Leased  2,485  $6,655/mo 12/31/2024
27 Main St., Suite C-104B Edwards CO Mortgage Sales Leased  680  $1,950/mo month to month
4501 Mohawk Dr. Larkspur CO Mortgage Sales Leased  250  $50/mo month to month
7800 E. Union Ave., Suite 550 Denver CO Mortgage Sales Sub-Leased  4,656  $11,640/mo 2/28/2026
5982 s Zeno Ct Aurora CO Mortgage Sales Leased  50  $-/mo month to month
5475 Tech Center Drive #201-A Colorado Springs CO Mortgage Sales Leased  790  $1,218/mo 9/30/2024
1145 Town Park Ave., Suite 2215 Lake Mary FL Mortgage Sales Leased  5,901  $12,294/mo 2/29/2024
8191 College Parkway, Suite 201 Ft Myers FL Mortgage Sales Leased  4,676  $4,505/mo 8/21/2024
2350 Fruitville Rd Ste, Ste 101 Sarasota FL Mortgage Sales Leased  2,455  $5,266/mo 3/14/2026
921 Club House Blvd, New Smyrna Beach,   FL Mortgage Sales Leased  50  $-/mo month to month
9123 N. Military Trail, #104B Palm Beach Gardens FL Mortgage Sales Leased  150  $800/mo month to month
970 Island Grove Drive Deland FL Mortgage Sales Leased  100  $-/mo month to month
10293 61st Ct N Pinellas Park FL Mortgage Sales Leased  100  $-/mo month to month
5666 Seminole Blvd, Suite 106 & 111 Seminole FL Mortgage Sales Leased  210  $1,170/mo 7/31/2024
2033 Main Street, Suite 407 Sarasota FL Mortgage Sales Leased  2,410  $2,812/mo 10/31/2024
265 E Marion Ave Punta Gorda FL Mortgage Sales Leased  -  $99/mo month to month
900 Cricle 75 Parkway, Ste 175 Atlanta GA Mortgage Sales Leased  3,020  $6,341/mo 6/30/2026
6600 Peachtree Dunwoody Rd, Ste 135 Atlanta GA Mortgage Sales Leased  2,129  $4,988/mo 3/31/2026
4370 Kukui Grove St., Suite 201 Lihue HI Mortgage Sales Leased  864  $1,542/mo 2/28/2025
1001 Kamokila Blvd. Kapolei HI Mortgage Sales Leased  737  $1,813/mo 12/31/2025
32 Kinoole St. Suite 101, Hilo HI Hilo HI Mortgage Sales Leased  730  $2,373/mo 5/31/2024
1885 Main Street #108 Wailuku HI Mortgage Sales Leased  1,092  $1,602/mo 5/14/2024
677 Ala Moana Blvd. Suite 609 Honolulu HI Mortgage Sales Leased  716  $2,141/mo 1/31/2024
970 No Kalaheo Ave, Kailua, Suite A307, HI 96734 Kailua HI Mortgage Sales Leased  510  $1,245/mo 5/31/2024
70 Kanoa Street Suite #140 Wailuku HI Mortgage Sales Sub-Leased  Unknown  $300/mo month to month
 315 Cece Way Mccall ID Mortgage Sales Leased  100  $-/mo month to month
802 West Bartlett Road Bartlett IL Mortgage Sales Leased  2,300  $6,000/mo 12/31/2024
568 Greenluster Dr. Covington LA Mortgage Sales Leased  150  $750/mo month to month
81 Boulder Drive, Elizabethtown KY Mortgage Sales Leased  100  $-/mo month to month
8684 Veterans Hwy, Ste 101 Millersville MD Mortgage Sales Leased  4,018  $ 6,927/mo 7/31/2026
860 Blue Gentian Road Suite 205 Eagan NM Mortgage Sales Leased  100 $383/mo month to month


12

Item 2. Properties (Continued)

Street

City

State

Function

Owned / Leased

Approximate Square Footage

Lease
Amount

Expiration

840 Pinnacle Ct., Suite 3

Mesquite

NV

Mortgage Sales

Leased

            900

$     720

/

mo

3/12/2022

2635 St. Rose Pkwy, Suites D 100, 110, 120

Hendeson

NV

Mortgage Sales

Leased

          5,788

$ 11,576

/

mo

9/30/2025

8720 Orion Place, Suite 160

Colombus

OH

Mortgage Sales

Leased

          1,973

$  1,809

/

mo

6/30/2023

4294 Martin Dr.

North Olmstead

OH

Mortgage Sales

Leased

            100

$       -   

/

mo

month to month

3311 NE MLK Jr Blvd., Suite 203

Portland

OR

Mortgage Sales

Leased

          1,400

$     875

/

mo

month to month

10365 SE Sunnyside Rd., Suite 310

Clackamus

OR

Mortgage Sales

Leased

          1,288

$  2,653

/

mo

11/30/2022

11104 SE Stark St., Suite S

Portland

OR

Mortgage Sales

Sub-Leased

            506

$     600

/

mo

month to month

8285 SW Numbus, Suite 160

Beaverton

OR

Mortgage Sales

Sub-Leased

            800

$     888

/

mo

month to month

13 Park Shore Dr. North

Columbia

SC

Mortgage Sales

Leased

              50

$     100

/

mo

month to month

6263 Poplar Ave., Suite 900

Memphis

TN

Mortgage Sales

Leased

          1,680

$  1,921

/

mo

3/31/2022

144 Alf Taylor Rd.

Johnson City

TN

Mortgage Sales

Sub-Leased

          1,521

$     800

/

mo

month to month

347 Main St., Suite 200

Franklin

TN

Mortgage Sales

Leased

          2,444

$  5,703

/

mo

8/31/2025

3027 Marina Bay Dr., Suite 200

League City

TX

Mortgage Sales

Leased

          1,225

$  2,246

/

mo

4/30/2023

11550 Fuqua, Suite 200

Houston

TX

Mortgage Sales

Leased

          1,865

$  3,575

/

mo

4/30/2021

1848 Norwood Plaza, Suite 213

Hurst

TX

Mortgage Sales

Sub-Leased

          1,596

$  1,031

/

mo

month to month

17347 Village Green Dr., Suite 102

Houston

TX

Mortgage Sales

Sub-Leased

          3,300

$  8,970

/

mo

12/1/2024

1626 Lee Trevino, Suite A

El Paso

TX

Mortgage Sales

Leased

          4,200

$  7,853

/

mo

12/31/2022

9737 Great Hills Trail, Suites 150, 200, 220

Austin

TX

Mortgage Sales

Leased

        19,891

$ 37,710

/

mo

8/31/2024

1213 East Alton Gloor Blvd., Suite H

Brownsville

TX

Mortgage Sales

Leased

          2,000

$  2,200

/

mo

2/28/2022

7920 Belt Line Rd., Suite 720

Dallas

TX

Mortgage Sales

Sub-Leased

          1,714

$  2,428

/

mo

month to month

5020 Collinwood Ave., Suite 100

Fort Worth

TX

Mortgage Sales

Leased

          2,687

$  5,300

/

mo

1/31/2025

3000 Joe DiMaggio Blvd., Bldg 12 Suite 42

Round Rock

TX

Mortgage Sales

Leased

            920

$  1,750

/

mo

5/15/2021

2408 Jacaman Road, Suite F

Laredo

TX

Mortgage Sales

Leased

N/A

$     900

/

mo

6/1/2022

1900 Country Club Dr., Suite 150

Mansfield

TX

Mortgage Sales

Leased

            175

$     325

/

mo

month to month

3220 Gus Thomasson Rd.

Mesquite

TX

Mortgage Sales

Sub-Leased

            130

$  1,000

/

mo

month to month

722 Kiowa Dr. West

Lake Kiowa

TX

Mortgage Sales

Leased

            150

$     495

/

mo

month to month

1785 Preston Rd., Suite 550

Dallas

TX

Mortgage Sales

Leased

            200

$     657

/

mo

8/31/2021

6860 N. Dallas Pkwy

Plano

TX

Mortgage Sales

Leased

            200

$     582

/

mo

2/28/2021

2102 Jitterbug Ln.

Katy

TX

Mortgage Sales

Leased

            100

$     100

/

mo

month to month

124 N. Main St.

Mansfield

TX

Mortgage Sales

Sub-Leased

            100

$  3,000

/

mo

month to month

4411 W. Illinois, Suite B-4

Midland

TX

Mortgage Sales

Sub-Leased

            100

$  1,700

/

mo

month to month

590 W. State Street

Pleasant Grove

UT

Mortgage Sales

Leased

            250

$     500

/

mo

month to month

5965 S. Redwood Rd.

Taylorsville

UT

Mortgage Sales

Leased

          1,000

$  1,400

/

mo

month to month

6575 S. Redwood Rd.

Taylorsville

UT

Mortgage Sales

Leased

          3,323

$  5,491

/

mo

12/31/2022

126 W. Sego Lily Dr., Suite 260

Sandy

UT

Mortgage Sales

Leased

          2,794

$  5,944

/

mo

8/31/2021

75 Towne Ridge Parkway, Suite 100

Sandy

UT

Mortgage Sales

Leased

          6,867

$ 16,695

/

mo

8/31/2023

1133 North Main St., Suite 150

Layton

UT

Mortgage Sales

Sub-Leased

            300

$  1,000

/

mo

month to month

497 S. Main

Ephraim

UT

Mortgage Sales

Leased

          1,884

$  1,600

/

mo

4/30/2025

6965 S. Union Park, Suites 100, 190, 260, 300, 460, 470, & 480

Midvale

UT

Mortgage Sales

Leased

        39,649

$ 82,465

/

mo

6/30/2021

11240 S. River Heights Dr.

South Jordan

UT

Mortgage Sales

Leased

          3,403

$  7,740

/

mo

11/30/2024

500 East Village Blvd.

Stansbury Park

UT

Mortgage Sales

Leased

          1,950

$  3,180

/

mo

10/31/2024

833 N. 900 W.

Orem

UT

Mortgage Sales

Leased

          2,391

$  3,104

/

mo

1/31/2023

1350 E. 300 S. 3rd Floor

Lehi

UT

Mortgage Sales

Leased

        15,446

$ 35,140

/

mo

12/22/2026

2455 E. Parleys Way, Suites 120 & 150

Salt Lake City

UT

Mortgage Sales

Leased

          5,256

$  8,322

/

mo

7/31/2030

859 W. South Jordan Pkwy, Suite 101

South Jordan

UT

Mortgage Sales

Leased

          3,376

$  5,751

/

mo

3/22/2022

558 E. Riverside Dr., Suite 204

St. George

UT

Mortgage Sales

Leased

          1,685

$  2,106

/

mo

8/31/2023

21430 Cedar Dr., Suite 200-202

Sterling

VA

Mortgage Sales

Leased

          6,850

$ 12,984

/

mo

3/9/2023

15640 NE Fourth Plain Blvd., Suite 220/221

Vancouver

WA

Mortgage Sales

Leased

            360

$     425

/

mo

9/30/2021

2701 Currant St.

Lynden

WA

Mortgage Sales

Leased

          1,500

$       50

/

mo

month to month

1508 24th Ave., Suite 23

Kenosha

WI

Mortgage Sales

Leased

            250

$     150

/

mo

month to month

27903 99th St.

Trevor

WI

Mortgage Sales

Leased

            300

$     150

/

mo

month to month

219 W. Washington St.

Charlestown

WV

Mortgage Sales

Leased

N/A

$  1,700

/

mo

4/14/2023

Street City State Function Owned / Leased Approximate Square Footage Lease
Amount
 Expiration
4987 Fall Creek Rd. Suite 1 Branson MO Mortgage Sales Leased   700 $1,000/mo month to month
4700 Homewood Ct #260 Raleigh NC Mortgage Sales Leased   2,339 $5,353/mo 2/28/2025
110 North Center Street, Suite 203 Hickory NC Mortgage Sales Leased   100 $680/mo 5/14/2024
2015 Ayrsley Town Blvd, Suite 247 Charlotte NC Mortgage Sales Leased   100 $1,644/mo month to month
1980 Festival Plaza Dr., Suite 850 Las Vegas NV Mortgage Sales Leased   12,866 $46,446/mo 3/31/2027
840 Pinnacle Ct., Suite 3 Mesquite NV Mortgage Sales Leased   900 $720/mo 3/12/2022
2635 St. Rose Pkwy, Suites D 100, 110, 120 Hendeson NV Mortgage Sales Leased   5,788 $12,649/mo 9/30/2025
2250 East Postal Drive, Suite 1 Pahrump NV Mortgage Sales Sub-Leased   1,500 $1,743/mo month to month
2546 Findlater Henderson NV Mortgage Sales Leased   120 $-/mo month to month
670 Meridian Way, Suite 146 Westerville OH Mortgage Sales Leased   100 $599/mo month to month
10365 SE Sunnyside Rd., Suite 310 Clackamus OR Mortgage Sales Leased   1,288 $2,899/mo 11/30/2024
11592 SW Roundup Place Terrebonne OR Mortgage Sales Leased   100 $-/mo month to month
709 Pacific Ave Tillamook OR Mortgage Sales Leased   120 $-/mo month to month
144 Alf Taylor Rd. Johnson City TN Mortgage Sales Sub-Leased   1,521 $800/mo month to month
4646 Poplar Avenue, #317 Memphis TN Mortgage Sales Leased   477 $845/mo 3/31/2024
115 W. New Street Kingsport TN Mortgage Sales Leased   100 $650/mo month to month
11550 Fuqua, Suite 200 Houston TX Mortgage Sales Leased   1,865 $3,341/mo 4/30/2024
17347 Village Green Dr., Suite 102 Houston TX Mortgage Sales Sub-Leased   3,300 $5,995/mo 12/1/2024
9737 Great Hills Trail, Suites 150, 200, 220 Austin TX Mortgage Sales Leased   19,891 $40,196/mo month to month
1213 East Alton Gloor Blvd., Suite H Brownsville TX Mortgage Sales Leased   2,000 $2,310/mo 2/28/2024
5020 Collinwood Ave., Suite 100 Fort Worth TX Mortgage Sales Leased   2,687 $5,500/mo 1/31/2025
722 Kiowa Dr. West Lake Kiowa TX Mortgage Sales Leased   150 $495/mo month to month
23227 Red River Drive Katy TX Mortgage Sales Leased   144 $750/mo month to month
5707 Cold Springs Drive San Antonio TX Mortgage Sales Leased   100 $-/mo month to month
4500 1-40 West, Suite B Amarillo TX Mortgage Sales Leased   1,238 $1,700/mo 12/31/2024
30417 Fifth Street Suite B Fulshear TX Mortgage Sales Leased   1,000 $1,273/mo month to month
4908 North Midkiff Road Midland TX Mortgage Sales Leased   1,550 $2,500/mo month to month
462 Mid Cities Boulevard Hurst TX Mortgage Sales Leased   1,640 $2,500/mo month to month
18525 West Lake Houston Parkway, Suite 222 Humble TX Mortgage Sales Leased   1,390 $2,612/mo 9/30/2025
2600 South Shore Boulevard, Suite 300 League City TX Mortgage Sales Leased   94 $785/mo 4/24/2024
106 Decker Court Suite 310 Irving TX Mortgage Sales Leased   1,664 $4,160/mo 4/24/2024
1600 Lee Travino, Suite A-1 El Paso TX Mortgage Sales Leased   1,535 $2,110/mo month to month
23702 IH-10 West, Suite 105-D San Antonio TX Mortgage Sales Leased   100 $470/mo month to month
1777 NE Loop 410, Suite 600 San Antonio TX Mortgage Sales Leased   100 $1,070/mo month to month
299 South Columbia, Stephenville TX Mortgage Sales Leased   3,417 $5,700/mo month to month
18756 Stone Oak Parkway Ste 200 San Antonio TX Mortgage Sales Leased   100 $1,908/mo month to month
10000 Central Expressway Ste 428 Dallas TX Mortgage Sales Leased   200 $1,400/mo 12/31/2024
602 S Main St Weatherford TX Mortgage Sales Leased   1,250 $1,282/mo 12/31/2024
5757 Flewellen Oaks Ln #104 Fulshear TX Mortgage Sales Leased   100 $800/mo month to month
126 W. Sego Lily Dr., Suite 126 Sandy UT Mortgage Sales Leased   2,794 $6,933/mo 1/31/2027
497 S. Main Ephraim UT Mortgage Sales Leased   1,884 $1,600/mo 4/30/2025
11240 S. River Heights Dr. South Jordan UT Mortgage Sales Leased   3,403 $8,458/mo 11/30/2024
500 East Village Blvd. Stansbury Park UT Mortgage Sales Leased   1,950 $3,475/mo 10/31/2024
1350 E. 300 S. 3rd Floor Lehi UT Mortgage Sales Leased   15,446 $38,396/mo 12/22/2026
2455 E. Parleys Way, Suites 120 & 150 Salt Lake City UT Mortgage Sales Leased   5,256 $8,962/mo 7/31/2030
859 W South Jordan Pkwy, Suite 101, South Jordan UT Mortgage Sales Leased   3,376 $6,175/mo 5/30/2025
768 S. 1600 W., Suite B Mapleton UT Mortgage Sales Leased   1,500 $4,120/mo month to month
UT ( ) 998 N 1200 W, Suite 104 Orem Orem UT Mortgage Sales Leased   2,162 $5,648/mo month to month
21430 Cedar Dr., Suite 200-202 Sterling VA Mortgage Sales Leased   6,850 $16,360/mo 3/9/2024
15650 NE Fourth Blvd Ste 101 Vancouver WA Mortgage Sales Leased   200 $485/mo 11/30/2024
1508 24th Ave., Suite 23 Kenosha WI Mortgage Sales Leased   250 $150/mo month to month
27903 99th St. Trevor WI Mortgage Sales Leased   300 $150/mo month to month

(1) These two properties were sold during the first quarter of 2024.

(2) This property is currently listed for sale and under contract.

The Company believes the office facilities it occupies are in good operating condition and adequate for current operations. The Company willplans to enter into additional leases or modify existing leases to meetbased on its assessments of market demand. Those leases willare expected to be month to month where possible. As leases expire, the Company willplans to either renew or find comparable leases or acquire additional office space.



13

Item 2. Properties (Continued)

The following table summarizes the location and acreage of the sixseven Company owned cemeteries, each of which includes one or more mausoleums:

 

 

 

 

Net Saleable Acreage

Name of Cemetery

Location

Date Acquired

Developed Acreage (1)

Total Acreage (1)

Acres Sold as Cemetery Spaces (2)

Total Available Acreage (1)

Memorial Estates, Inc.

 

 

 

 

 

Lakeview Cemetery

1640 East Lakeview Drive
Bountiful, Utah

1973

9

39

7

32

 

 

 

 

 

 

 

Mountain View Cemetery

3115 East 7800 South
Salt Lake City, Utah

1973

26

54

20

34

 

 

 

 

 

 

 

Redwood Cemetery (3)

6500 South Redwood Road
West Jordan, Utah

1973

28

71

35

36

 

 

 

 

 

 

 

Deseret Memorial Inc.
Lake Hills Cemetery (3)(6)

 

 

 

 

 

Lake Hills Cemetery

10055 South State Street
Sandy, Utah

1991

9

28

6

22

 

 

 

 

 

 

 

Holladay Memorial Park, Inc.

 

 

 

 

 

Holladay Memorial Park (3)

4900 South Memory Lane
Holladay, Utah

1991

12

14

7

7

 

 

 

 

 

 

 

California Memorial Estates, Inc.

 

 

 

 

 

Singing Hills Memorial Park (4)

2800 Dehesa Road
El Cajon, California

1995

8

97

6

91

______________

(1)mausoleums. The acreage represents estimates of acres that are based upon survey reports, title reports, appraisal reports, or the Company’s inspection of the cemeteries. The Company estimates that there are approximately 1,200 spaces per developed acre.

(2)Includes both reserved and occupied spaces. 

             Net Saleable Acreage 
Name of Cemetery Location  Date Acquired   Developed Acreage   Total Acreage   Acres Sold as Cemetery Spaces (1)   Total Available Acreage 
Memorial Estates, Inc.
Lakeview Cemetery
 1640 East Lakeview Drive
Bountiful, Utah
  1973   9   39   8   31 
                       
Memorial Estates, Inc.
Mountain View Cemetery
 3115 East 7800 South
Salt Lake City, Utah
  1973   26   54   20   34 
                       
Memorial Estates, Inc.
Redwood Cemetery
 6500 South Redwood Road
West Jordan, Utah
  1973   40   71   35   36 
                       
Deseret Memorial Inc.
Lake Hills Cemetery
 10055 South State Street
Sandy, Utah
  1991   9   28   6   22 
                       
Holladay Memorial Park, Inc.
Holladay Memorial Park
 4900 South Memory Lane
Holladay, Utah
  1991   12   14   8   6 
                       
California Memorial Estates, Inc.
Singing Hills Memorial Park
 2800 Dehesa Road
El Cajon, California
  1995   8   97   6   91 (2) 
                       
SNR-SF Cemetery LLC Santa Fe Memorial Gardens 417 Rodeo Rd
Santa Fe, New Mexico
  2021   5 (3)   5   4   1 

(3)Includes two granite mausoleums. 

(1)Includes both reserved and occupied spaces.
(2)Includes an open easement with a total acreage of approximately 62 acres.
(3)Includes five main columbariums that can hold approximately 6,000 inurnments.

14

(4)Includes an open easement. 




Item 2. Properties (Continued)

The following table summarizes the location, square footage and the number of viewing rooms and chapels of the eighttwelve Company owned mortuaries:

 

 

Date

Viewing

 

Square

Name of Mortuary

Location

Acquired

Room(s)

Chapel(s)

Footage

Memorial Mortuary, Inc.

 

 

 

 

 

Memorial Mortuary

5850 South 900 East

 

 

 

 

 

Murray, Utah

1973

3

1

20,000

 

 

 

 

 

 

Affordable Funerals and
 Cremations, St. George

157 East Riverside Dr., No. 3A

2016

1

1

2,360

 

St. George, Utah

 

 

 

 

 

 

 

 

 

 

Memorial Estates, Inc.

 

 

 

 

 

Redwood Mortuary (1)

6500 South Redwood Rd.

 

 

 

 

 

West Jordan, Utah

1973

2

1

10,000

 

 

 

 

 

 

Mountain View Mortuary (1)

3115 East 7800 South

 

 

 

 

 

Salt Lake City, Utah

1973

2

1

16,000

 

 

 

 

 

 

Lakeview Mortuary (1)

1640 East Lakeview Dr.

 

 

 

 

 

Bountiful, Utah

1973

0

1

5,500

 

 

 

 

 

 

Lakehills Mortuary (1)

10055 South State St.

 

 

 

 

 

Sandy, Utah

1991

2

1

18,000

 

 

 

 

 

 

Cottonwood Mortuary, Inc.

 

 

 

 

 

Cottonwood Mortuary (1)

4670 South Highland Dr.

 

 

 

 

 

Holladay, Utah

1991

2

1

14,500

 

 

 

 

 

 

SN Probst LLC

 

 

 

 

 

Heber Valley Funeral Home

288 North Main St.

 

 

 

 

 

Heber City, Utah

2019

1

1

5,900

    Date  Viewing     Square 
Name of Mortuary Location Acquired  Room(s)  Chapel(s)  Footage 
Memorial Mortuary, Inc.
Memorial Mortuary
 5850 South 900 East, Murray, Utah  1973   3   1   20,000 
                   
Affordable Funerals and
 Cremations, St. George
 157 East Riverside Dr., No. 3A, St. George, Utah  2016   1   1   2,360 
                   
Memorial Estates, Inc.
Redwood Mortuary (1)
 6500 South Redwood Rd., West Jordan, Utah  1973   2   1   10,000 
                   
Memorial Estates, Inc.
Mountain View Mortuary (1)
 3115 East 7800 South, Salt Lake City, Utah  1973   2   1   16,000 
                   
Memorial Estates, Inc.
Lakeview Mortuary (1)
 1640 East Lakeview Dr., Bountiful, Utah  1973   0   1   5,500 
                   
Deseret Memorial Inc.
Lakehills Mortuary (1)
 10055 South State St., Sandy, Utah  1991   2   1   18,000 
                   
Cottonwood Mortuary, Inc.
Cottonwood Mortuary
 4670 South Highland Dr., Holladay, Utah  1991   2   1   14,500 
                   
SN Probst LLC
Heber Valley Funeral Home
 288 North Main St., Heber City, Utah  2019   1   1   5,900 
                   
SN Holbrook LLC
Milcreek Funeral Home
 3251 S 2300 E, Millcreek, Utah  2021   2   1   6,300 
                   
SNR-SF Mortuary LLC
Rivera Family Funeral Home Santa Fe (1)
 417 Rodeo RD, Santa Fe, New Mexico  2021   2   1   7,700 
                   
SNR-Espanola LLC
Rivera Family Funeral Home Española
 305 Calle Salazar, Española, New Mexico  2021   1   2   10,400 
                   
SNR-Taos LLC
Rivera Family Funeral Home Taos
 818 Paseo Del Pueblo Sur, Taos, New Mexico  2021   0   1   9,600 

__________

(1)These funeral homes also provide burial niches at their respective locations.

15

(1)These funeral homes also provide burial niches at their respective locations. 

Item 3. Legal Proceedings

Settlement Agreement and Mutual Release with Lehman Brothers Holdings Inc.The Company is not a party to any material legal proceedings outside the ordinary course of business or to any other legal proceedings, which if adversely determined, would be expected to have a material adverse effect on its financial condition or results of operation.

From 2004 to early 2008, SecurityNational Mortgage Company (“SecurityNational Mortgage”), a wholly owned subsidiary of the Company, originated “limited documentation” or “reduced documentation” loans which were sold to certain affiliates of Lehman Brothers Holdings Inc. (“Lehman Holdings”). Certain of these loans became the subject of disputes between SecurityNational Mortgage and Lehman Holdings and certain Lehman Holdings affiliates. Lehman Holdings filed a Petition for Relief under Chapter 11 of the United States Bankruptcy Code in 2008. In May of 2011, SecurityNational Mortgage filed a complaint in U.S. District Court against certain Lehman Holdings affiliates.  In June of 2011, Lehman Holdings filed a complaint in Federal District Court against SecurityNational Mortgage, both of which were later resolved. In 2016, certain other pending loan disputes between SecurityNational Mortgage and Lehman Holdings became the subject of an unsuccessful, non-binding alternate dispute resolution mediation proceeding.  

Thereafter, in 2016, Lehman Holdings filed an adversary proceeding complaint against approximately 150 mortgage loan originators, including SecurityNational Mortgage, in the U.S. Bankruptcy Court of the Southern District of New York, which included seeking damages relating to the alleged obligations of the defendants under indemnification provisions of alleged agreements, in amounts to be determined at trial, including interest, attorneys’




fees and costs incurred by Lehman Holdings in enforcing the obligations of the defendants. The complaint was later amended with the latest amended complaint filed against SecurityNational Mortgage on December 27, 2016, seeking damages to be determined at trial, including interest, attorneys’ fees and costs. This complaint involved approximately 135 mortgage loans, there being millions of dollars allegedly in dispute. These claims against SecurityNational Mortgage were asserted as a result of Lehman Holdings’ earlier settlements with the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Corporation (“Freddie Mac”).

In 2018, Lehman Holdings filed a separate adversary proceeding complaint against SecurityNational Mortgage. This adversary proceeding allegedly involved approximately 577 mortgage loans relative to private securitization trusts (“RMBS Loans”) and millions of dollars in damages. Thereafter, Lehman Holdings made a filing that effectively reduced the number of RMBS Loans to 248. This proceeding was in addition to the above-referenced proceeding involving the Fannie Mae and Freddie Mac mortgage loans. As with the above-referenced proceeding, damages were sought including interest, costs, and attorneys’ fees. 

SecurityNational Mortgage, as well as other defendants, have been involved in written discovery, and production of documents relative to the cases, and the filing of motions. The deposition phase of the cases was yet to begin, as well as the later expert witness phase. Those phases would require substantial expenditures of legal fees and costs.

On February 1, 2021, SecurityNational Mortgage executed a settlement agreement with Lehman Holdings in relation to these two adversary proceedings wherein all mortgage loan related claims were resolved, thereby ending all liabilities asserted by Lehman Holdings and conclusively ending all proceedings between SecurityNational Mortgage and Lehman Holdings. In accordance with GAAP, the full amount of SecurityNational Mortgage’s settlement payment has been accounted for in the Company’s loan loss reserve as of December 31, 2020.

Item 4. Mine Safety Disclosures

Not applicable.




PART II

Item 5. Market for the Registrant’s Common Stock, Related Stockholder Matters, and Issuer Purchases of Equity Securities

The Company’s Class A common stock trades on The Nasdaq Global Select Market under the symbol “SNFCA.” As of March 23, 2021,26, 2024, the closing stock price of the Class A common stock was $9.69$7.62 per share. As of March 26, 2024, there were 1,747 registered stockholders of record of the Company’s Class A common stock and 42 registered stockholders of record of the Company’s Class C common stock. Because many of the Company’s shares of Class A common stock are held by brokers and other institutions on behalf of the stockholders, the Company is unable to estimate the total number of stockholders represented by these record holders.

The following were the high and low market closing stock prices for the Class A common stock by quarter as reported by NASDAQ since January 1, 2019:2022:

 

Price Range (1)

 Price Range (1) 

 

High

 

Low

 High Low 

Period (Calendar Year)

 

 

 

 

     

2019

 

 

 

 

2022        

First Quarter

 

$5.21

 

$4.39

 $9.39  $8.13 

Second Quarter

 

$5.25

 

$4.42

 $9.40  $7.46 

Third Quarter

 

$5.07

 

$4.44

 $8.20  $5.93 

Fourth Quarter

 

$5.60

 

$4.47

 $7.21  $5.81 

 

 

 

 

        

2020

 

 

 

 

2023        

First Quarter

 

$6.10

 

$3.67

 $7.19  $5.71 

Second Quarter

 

$7.32

 

$4.01

 $8.45  $6.03 

Third Quarter

 

$6.98

 

$5.55

 $8.83  $7.58 

Fourth Quarter

 

$8.91

 

$6.42

 $9.60  $6.89 

 

 

 

 

        

2021

 

 

 

 

First Quarter (through March 23, 2021)

  

$10.54

  

$8.48

2024        
First Quarter (through March 26, 2024) $9.04  $7.62 

_____________

(1)Stock prices have been adjusted retroactively for the effect of annual stock dividends.

The Class C common stock is not registered or traded on a national exchange. See Note 12 of the Notes to Consolidated Financial Statements.

The Company has never paid a cash dividend on its Class A or Class C common stock. The Company currently anticipates that all of its earnings will be retained for use in the operation and expansion of its business and does not intend to pay any cash dividends on its Class A or Class C common stock in the foreseeable future. Any future determination as to cash dividends will depend upon the earnings and financial position of the Company and such other factors as the Board of Directors may deem appropriate. AThe Company paid a 5% stock dividend on Class A and Class C common stock has been paid each year from 1990 through 2019, and a 7.5% stock dividend was paid for the year 2020.2020, and a 5.0% stock dividend for the years 2021 through 2023.

16

On September 7, 2018, the Board of Directors ofDecember 27, 2022, the Company approvedexecuted a Stock Repurchase Plan that authorized the10b5-1 agreement with a broker to repurchase of 300,000 shares of the Company'sCompany’s Class A Common Stock inStock. Under the open market. The Stock Repurchase Plan was amended on December 4, 2020. The amendment authorizedterms of the agreement, the broker is permitted to repurchase of a total ofup to 1,000,000 shares of the Company’s Class A Common Stock in the open market.Stock. The repurchased shares of Class A common stock will be held as treasury shares to be used as the Company's employer matching contributionagreement is subject to the Employee 401(k) Retirement Savings Plandaily time, price, and for shares held in the Deferred Compensation Plan. volume conditions of Rule 10b-18. The agreement expired December 31, 2023.

The following table shows the Company’s repurchase activity of its common stock during the three monthsthree-month period ended December 31, 20202023 under its Stock Repurchase Plan.




Period

(a) Total Number of Class A Shares Purchased

 

(b) Average Price Paid per Class A Share

 

(c) Total Number of Class A Shares Purchased as Part of Publicly Announced Plan or Program

 

(d) Maximum Number of Class A Shares that May Yet Be Purchased Under the Plan or Program

10/1/2020-10/31/2020

              8,630

 

$               6.46

 

                              -   

 

                              80,488

11/1/2020-11/30/2020

              9,960

 

$               7.55

 

                              -   

 

                              70,528

12/1/2020-12/31/2020

            19,551

 

$   ��           8.36

 

                              -   

 

                            750,977

 

 

 

 

 

 

 

 

Total

            38,141

 

$               7.79

 

                              -   

 

                            750,977

the 10b5-1 agreement.

Period(a) Total Number of Class A Shares Purchased(b) Average Price Paid per Class A Share (1)(c) Total Number of Class A Shares Purchased as Part of Publicly Announced Plan or Program(d) Maximum Number of Class A Shares that May Yet Be Purchased Under the Plan or Program (2)
10/1/2023-10/31/2023-$--318,043
11/1/2023-11/30/2023-$--318,043
12/1/2023-12/31/2023-$--318,043
Total-$--318,043

(1)Includes fees and commissions paid on stock repurchases.
(2)In September 2018, the Board of Directors of the Company approved a Stock Repurchase Plan that authorized the repurchase of 300,000 shares of the Company’s Class A Common Stock in the open market. The Company amended the Stock Repurchase Plan on December 4, 2020. The amendment authorized the repurchase of a total of 1,000,000 shares of the Company’s Class A Common Stock in the open market. Any repurchased shares of Class A common stock are to be held as treasury shares to be used as the Company’s employer matching contribution to the Employee 401(k) Retirement Savings Plan and for shares held in the Deferred Compensation Plan.

17

The graph below compares the cumulative total stockholder return of the Company’s Class A common stock with the cumulative total return on the Standard & Poor’s 500 Stock Index and the Standard & Poor’s Insurance Index for the period from December 31, 20162019 through December 31, 2020.2023. The graph assumes that the value of the investment in the Company’s Class A common stock and in each of the indexes was $100 atas of December 31, 20162019 and that all dividends were reinvested.

The comparisons in the graph below are based on historical data and are not intended to forecast the possible future performance of the Company’s Class A common stock.

 

 

12/31/16

12/31/17

12/31/18

12/31/19

12/31/20

SNFC

100

85

88

104

160

S & P 500

100

119

112

144

168

S & P Insurance

100

114

99

125

121

  12/31/19  12/31/20  12/31/21  12/31/22  12/31/23 
SNFC  100   153   177   148   191 
S & P 500  100   116   148   119   148 
S & P Insurance  100   126   158   171   183 

The stock performance graph set forth above is required by the Securities and Exchange Commission and shall not be deemed to be incorporated by reference by any general statement incorporating by reference this Form 10-K into any filing under the Securities Act of 1933, as amended, or under the Securities Exchange Act of 1934, as amended, except to the extent that the Company specifically incorporates this information by reference, and shall not otherwise be deemed soliciting material or filed under such acts.




Item 6. Selected Financial Data[Reserved]

As a smaller reporting company, the Company is not required to provide information typically disclosed under this item.

Item

18

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The Company’s operations over the last several years generally reflect three trends or eventsstrategies which the Company expects to continue: (i) increased attention to “niche” insurance products, such as the Company’s funeral plan policies and traditional whole life products; (ii) increased emphasis on cemetery and mortuary business; and (iii) capitalizing on an improving housing market by originating mortgage loans. The Company has adjusted its operations and sales approach to respond to the changing economic circumstances resulting from the COVID-19 pandemic.

Insurance Operations

The following table shows the condensed financial results for the Company’s insurance operations for the years ended December 31, 20202023 and 2019.2022. See Note 15 of the Notes to Consolidated Financial Statements.

Years ended December 31
(in thousands of dollars)

 Years ended December 31
(in thousands of dollars)
 

2020

 

2019

 

2020 vs 2019 % Increase (Decrease)

 2023 2022 2023 vs 2022 % Increase (Decrease) 

Revenues from external customers:

 

 

 

 

 

            

Insurance premiums

$    93,021

 

$    81,861

 

14%

 $114,658  $105,002   9%

Net investment income

54,811

 

41,611

 

32%

  67,812   62,565   8%
Mortgage fee income  77   143   (46%)

Gains (losses) on investments and other assets

2,089

 

138

 

1414%

  963   (459)  310%

Other than temporary impairments

(371)

 

              -   

 

(100)%

Other

1,492

 

2,129

 

(30%)

  1,666   1,932   (14%)

Total

$  151,042

 

$  125,739

 

20%

 $185,176  $169,183   9%

Intersegment revenue

$      8,023

 

$      4,455

 

80%

 $8,203  $6,601   24%

Earnings before income taxes

$    11,923

 

$      6,565

 

82%

 $25,272  $14,196   78%

Intersegment revenues

Profitability for the Company’s insurance operations were primarily interest income from the warehouse lines provided to its mortgage lending affiliates to fund loans held for sale. Profitability in 20202023 increased due to (a) a $13,201,000 increase in net investment income, a $11,160,000$9,656,000 increase in insurance premiums and other considerations, (b) a $3,567,000$5,247,000 increase in net investment income, (c) a $1,602,000 increase in intersegment revenue, (d) a $1,950,000$1,422,000 increase in gains on investments and other assets primarily due to an increase in the fair value of equity securities, and (e) a $987,000 decrease in impairment losses on commercial real estate, a $581,000 decrease in amortization of deferred policy acquisition costs,selling, general and a $453,000 decrease in interest expense. This increase wasadministrative expenses, which were partially offset by (i) a $17,930,000$5,150,000 increase in future policy benefits, (ii) a $1,936,000 increase in death, surrenders and other policy benefits, ($6,239,000 for COVID-19 related deaths),(iii) a $6,449,000 increase in selling, general and administrative expenses, and a $637,000$266,000 decrease in other revenues. The Company acquired Kilpatrick Life Insurance Company (“Kilpatrick Life”)revenues, (iv) a $176,000 increase in December 2019. See Note 15 to the condensed consolidated financial statements. This acquisition is the primary reason for the increases in insurance premiums, net investment income, death, surrendersintersegment interest expense and other expenses, (v) a $133,000 increase in amortization of deferred policy benefits,acquisition costs primarily due to an increase in the average outstanding balance of deferred policy and selling, generalpre-need acquisition costs, (vi) a $111,000 increase in interest expense, and administrative expenses.(vii) a $66,000 decrease in mortgage fee income.

19

In response to the COVID-19 pandemic, the life insurance sales force has transitioned to virtual and tele sales processes and transitioned approximately 95% of office staff to work remotely.




Cemetery and Mortuary Operations

The following table shows the condensed financial results for the Company’s cemetery and mortuary operations for the years ended December 31, 20202023 and 2019.2022. See Note 15 of the Notes to Consolidated Financial Statements.

Years ended December 31
(in thousands of dollars)

 Years ended December 31
(in thousands of dollars)
 

2020

 

2019

 

2020 vs 2019 % Increase (Decrease)

 2023 2022 2023 vs 2022 % Increase (Decrease) 

Revenues from external customers:

 

 

 

 

 

            
Cemetery revenues $15,189  $13,871   10%

Mortuary revenues

$        7,854

 

$        6,541

 

20%

  12,676   13,123   (3%)

Cemetery revenues

12,454

 

8,755

 

42%

Net investment income

808

 

580

 

39%

  2,952   2,445   21%

Gains on investments and other assets

(163)

 

530

 

(131%)

Gains (losses) on investments and other assets  717   (796)  190%

Other

94

 

95

 

(1%)

  404   305   32%

Total

$      21,047

 

$      16,501

 

28%

 $31,938  $28,948   10%

Earnings before income taxes

$        4,399

 

$        2,660

 

65%

 $8,445  $6,094   39%

Profitability in 2020 has2023 increased due to (a) a $2,133,000$2,196,000 increase in cemetery pre-need sales, (b) a $1,566,000$1,513,000 increase in cemetery at-need sales, a $1,312,000 increase in mortuary at-need sales, and a $228,000 increase in net investment income. This increase was partially offset by a $2,178,000 increase in selling, general and administrative expenses, a $693,000 decrease in gains on investments and other assets primarily(primarily attributable to a $621,000 decrease in gains on real estate sales and a $72,000 decreasean increase in the fair value of equity securities classified as restricted assets and cemetery perpetual care trust investments due to the recent downturninvestments), (c) a $507,000 increase in net investment income, (d) a $99,000 increase in other revenues, (e) a $59,000 decrease in amortization of the economy causeddeferred policy acquisition costs, and (f) a $44,000 decrease in intersegment interest expense and other expenses, which were partially offset by the COVID-19 pandemic,(i) a $878,000 decrease in cemetery at-need sales, (ii) a $546,000 increase in selling, general and administrative expenses, (iii) a $374,000$447,000 decrease in mortuary at-need sales, (iv) a $111,000 decrease in intersegment revenues, and (v) a $85,000 increase in costs of goods sold.

As a result of the COVID-19 pandemic, the Company has seen a decrease in its average case size as funeral services have been limited. The Company has transitioned its pre-need sales force to virtual selling and has done in home sales as local regulations permit.

Mortgage Operations

The Company’s wholly owned subsidiaries,subsidiary, SecurityNational Mortgage, and EverLEND Mortgage Company, areis a mortgage lenderslender incorporated under the laws of the State of Utah and approved and regulated by the Federal Housing Administration (FHA), a department of the U.S. Department of Housing and Urban Development (HUD), which originateoriginates mortgage loans that qualify for government insurance in the event of default by the borrower, in addition to various conventional mortgage loan products. SecurityNational Mortgage originates and EverLEND Mortgage originate and refinancerefinances mortgage loans on a retail basis. Mortgage loans originated or refinanced by the Company’s mortgage subsidiariesSecurityNational Mortgage are funded through loan purchase agreements with Security National Life, Kilpatrick Life and unaffiliated financial institutions.

The Company’s mortgage subsidiaries receiveSecurityNational Mortgage receives fees from borrowers that are involved in mortgage loan originations and refinancings, and secondary fees earned from third party investors that purchase the mortgage loans originated by the mortgage subsidiaries.loans. Mortgage loans originated by the mortgage subsidiaries are generally sold with mortgage servicing rights (“MSRs”) released to third-party investors or retained by SecurityNational Mortgage. SecurityNational Mortgage currently retains the mortgage servicing rightsMSRs on approximately 67%4% of its loan origination volume. These mortgage loans are serviced by either SecurityNational Mortgage or an approved third-party sub-servicer. On October 31, 2022, the Company sold certain of its MSRs. The MSRs related to mortgage loans previously originated by the Company in aggregate unpaid principal amount of approximately $7.02 billion. As a result of the sale, the book value of the Company’s MSRs decreased $51,185,906.

Mortgage rates have followed the US Treasury yields up in response to the higher-than-expected inflation and the expectation that the Federal Reserve will continue to raise rates in the near term. As expected, the rapid increase in mortgage rates has resulted in a decrease in loan originations classified as ‘refinance’. Higher mortgage rates have also had a negative effect on loan originations classified as ‘purchases’, although not as significant as those in the refinance classification.

For the twelve months ended December 31, 20202023 and 2019,2022, SecurityNational Mortgage originated 21,2067,185 loans ($5,472,503,0002,173,081,000 total volume) and 10,88510,663 loans ($2,534,399,0003,373,554,000 total volume), respectively. For the twelve months ended December 31, 2020 and 2019, EverLEND Mortgage originated 511 loans ($154,511,000 total volume) and 275 loans ($72,440,000 total volume), respectively.

20

During the COVID-19 pandemic, the demand for mortgage loans has increased. The Company has seen most markets increase their demand for new homes and refinances on existing homes. The Company has transitioned 90% of its processes to a remote work environment.




The following table shows the condensed financial results for the Company’s mortgage operations for the years ended 20202023 and 2019.2022. See Note 15 of the Notes to Consolidated Financial Statements.

Years ended December 31
(in thousands of dollars)

 Years ended December 31
(in thousands of dollars)
 

2020

 

2019

 

2020 vs 2019 % Increase (Decrease)

 2023 2022 2023 vs 2022 % Increase (Decrease) 

Revenues from external customers:

 

 

 

 

 

            
Secondary gains from investors $68,428  $153,728   (55%)

Income from loan originations

$      67,174

 

$      38,394

 

75%

  31,245   32,772   (5%)

Secondary gains from investors

231,759

 

93,582

 

148%

Change in fair value of loans held for sale  (478)  (8,835)  (95%)
Change in fair value of loan commitments  (1,124)  (4,309)  (74%)

Net investment income

711

 

829

 

(14%)

  1,580   1,188   33%

Gains on investments and other assets

0

 

60

 

(100%)

  157   398   (61%)

Other

9,732

 

7,956

 

22%

  1,576   16,580   (90%)

Total

$    309,376

 

$    140,821

 

120%

 $101,384  $191,522   (47%)

Earnings before income taxes

$      55,128

 

$        4,718

 

1068%

Earnings (loss) before income taxes $(17,416) $14,088   (224%)

Included in other revenues is service fee income. TheProfitability in 2023 decreased due to (a) an $85,300,000 decrease in secondary gains from investors, (b) a $15,004,000 decrease in other revenues due to the sale of certain MSRs in October 2022, (c) a $1,535,000 increase in revenues for the Company’s mortgage operations for the twelve months ended December 31, 2020 as compared to December 31, 2019 was due to an increaseintersegment interest expense and other expenses, (d) a $1,527,000 decrease in mortgageincome from loan originations, and refinancings,(e) a $241,000 decrease in gains on investments and subsequent salesother assets, which were partially offset by (i) a $23,662,000 decrease in commissions, (ii) a $17,871,000 decrease in personnel expenses, (iii) a $13,180,000 decrease in other expenses, (iv) an $8,356,000 increase in the fair value of loans held for sale, (v) a $3,185,000 increase in the fair value of loan commitments, (vi) a $3,077,000 decrease in interest expense, (vii) a $1,100,000 decrease in costs related to funding mortgage loans, into the secondary market.(viii) a $1,011,000 decrease in advertising expenses, (ix) a $392,000 increase in net investment income, (x) a $175,000 increase in intersegment revenues, (xi) a $42,000 decrease in depreciation on property and equipment, and (xii) a $52,000 decrease in rent and rent related expenses.

Mortgage Loan Loss Settlements

Future loan losses can be extremely difficult to estimate.  However, management believes that the Company’s reserve methodology and its current practice of property preservation allow it to estimate potential losses on mortgage loans sold. The estimated liability for indemnification losses is included in other liabilities and accrued expenses and, as of December 31, 2020 and 2019, the balances were $20,584,000 and $4,046,000, respectively.

Mortgage Loan Loss Litigation

For a description of the litigation involving SecurityNational Mortgage and Lehman Brothers Holdings, see Part I, Item 3. Legal Proceedings.

SignificantCritical Accounting Policies and Estimates

The following is a brief summary of the Company’s significant accounting policies and a review of the Company’s most critical accounting estimates. See Note 1 of the Notes to Consolidated Financial Statements.

Insurance Operations

In accordance with generally accepted accounting principles in the United States of America (“GAAP”), premiums and other considerations received for interest sensitive products are reflected as increases in liabilities for policyholder account balances and not as revenues. Revenues reported for these products consist of policy charges for the cost of insurance, administration charges, amortization of policy initiation fees and surrender charges assessed against policyholder account balances. Surrender benefits paid relating to these products are reflected as decreases in liabilities for policyholder account balances and not as expenses.

The Company receives investment income earned from the funds deposited into account balances, a portion of which is passed through to the policyholders in the form of interest credited. Interest credited to policyholder account balances and benefit claims in excess ofmore than policyholder account balances are reported as expenses in the consolidated financial statements.

Premiums and other considerations received for traditional life insurance products are recognized as revenues when due. Future policy benefits are recognized as expenses over the life of the policy by means of the provision for future policy benefits.

The costs related to acquiring new business, including certain costs of issuing policies and other variable selling expenses (principally commissions), defined as deferred policy acquisition costs, are capitalized, and amortized into expense.expenses. For nonparticipating traditional life products, these costs are amortized over the premium paying period of




the related policies, in proportion to the ratio of annual premium revenues to total anticipated premium revenues. Such anticipated premium revenues are estimated using the same assumptions used for computing liabilities for future policy benefits and are generally “locked in” at the date the policies are issued. For interest sensitive products, these costs are amortized generally in proportion to expected gross profits from surrender charges and investment, mortality, and expense margins. This amortization is adjusted when the Company revises the estimate of current or future gross profits or margins. For example, deferred policy acquisition costs are amortized earlier than originally estimated when policy terminations are higher than originally estimated or when investments backing the related policyholder liabilities are sold at a gain prior to their anticipated maturity.

21

Death and other policyholder benefits reflect exposure to mortality risk and fluctuate from year to year on the level of claims incurred under insurance retention limits. The profitability of the Company is primarily affected by fluctuations in mortality, other policyholder benefits, expense levels, interest spreads (i.e., the difference between interest earned on investments and interest credited to policyholders) and persistency. The Company has the ability tocan mitigate adverse experienceexperiences through sound underwriting, asset and liability duration matching, sound actuarial practices, adjustments to credited interest rates, policyholder dividends and cost of insurance charges.

Cemetery and Mortuary Operations

Pre-need sales of funeral services and caskets, including revenue and costs associated with the sales of pre-need funeral services and caskets, are deferred until the services are performed or the caskets are delivered.

Pre-need sales of cemetery interment rights (cemetery burial property), including revenue and costs associated with the sales of pre-need cemetery interment rights, are recognized in accordance with the retail land sales provisions of GAAP. Under GAAP, recognition of revenue and associated costs from constructed cemetery property must be deferred until a minimum percentage of the sales price has been collected. Revenues related to the pre-need sale of unconstructed cemetery property will be deferred until such property is constructed and meets the criteria of GAAP, described above.

Pre-need sales of cemetery merchandise (primarily markers and vaults), including revenue and costs associated with the sales of pre-need cemetery merchandise, are deferred until the merchandise is delivered, fulfilling the performance obligation.

Pre-need sales of cemetery services (primarily merchandise delivery and installation fees and burial opening and closing fees), including revenue and costs associated with the sales of pre-need cemetery services, are deferred until the services are performed.

Prearranged funeral and pre-need cemetery customer obtaining costs, including costs incurred related to obtaining new pre-need cemetery and prearranged funeral business are accounted for under the guidance of the provisions of GAAP. Obtaining costs, which include only costs that vary with and are primarily related to the acquisition of new pre-need cemetery and prearranged funeral business, are deferred until the merchandise is delivered or services are performed.

Revenues and costs for at-need sales are recorded when a valid contract exists, the services are performed, collection is reasonably assured, and there are no significant company obligations remaining.

Mortgage Operations

Mortgage fee income consists of origination fees, processing fees, interest income and certain other income related to the origination and sale of mortgage loans. The Company has elected to use fair value accounting for all mortgage loans that are held for sale. Accordingly, all revenues and costs are now recognized when the mortgage loan is funded and any changes in fair value are shown as a component of mortgage fee income.




The Company, through its mortgage subsidiaries, sells mortgage loans to third-party investors without recourse, unless defects are identified in the representations and warranties made at loan sale. It may be required, however, to repurchase a loan or pay a fee instead of repurchaserepurchasing under certain events, which include the following:

Failure to deliver original documents specified by the investor,
The existence of misrepresentation or fraud in the origination of the loan,
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
Early pay-off of a loan, as defined by the agreements,
Excessive time to settle a loan,
Investor declines purchase, and
Discontinued product and expired commitment.

22

·Failure to deliver original documents specified by the investor, 

·The existence of misrepresentation or fraud in the origination of the loan, 

·The loan becomes delinquent due to nonpayment during the first several months after it is sold, 

·Early pay-off of a loan, as defined by the agreements, 

·Excessive time to settle a loan, 

·Investor declines purchase, and 

·Discontinued product and expired commitment. 

Loan purchase commitments generally specify a date 30 to 45 days after delivery upon which the underlying loans should be settled. Depending on market conditions, these commitment settlement dates can be extended at a cost to the Company.

It is the Company’s policy to cure any documentation problems regarding such loans at a minimal cost for up to a six-month time period and to pursue efforts to enforce loan purchase commitments from third-party investors concerning the loans. The Company believes that six months allows adequate time to remedy any documentation issues, to enforce purchase commitments, and to exhaust other alternatives. Remedial methods include the following:

Research reasons for rejection,
Provide additional documents,
Request investor exceptions,
Appeal rejection decision to purchase committee, and
Commit to secondary investors.

·Research reasons for rejection, 

·Provide additional documents, 

·Request investor exceptions, 

·Appeal rejection decision to purchase committee, and 

·Commit to secondary investors. 

Once purchase commitments have expired and other alternatives to remedy are exhausted, which could be earlier than the six-month time period, the loans are repurchased and transferred to mortgage loans held for investment at the lower of cost or fair value and the previously recorded sales revenue that was to be received from a third-party investor is written off against the loan loss reserve. Any loan that later becomes delinquent is evaluated by the Company at that time and any impairment is adjusted accordingly.

Determining lower offair value. The cost or market. Cost for loans held for sale is equal to the amount paid to the warehouse bank and the amount originally funded by the Company. Market value, while often difficult to determine and may contain significant unobservable inputs, is based on the following guidelines:

For loans that are committed, the Company uses the commitment price.
For loans that are non-committed that have an active market, the Company uses the market price.
For loans that are non-committed where there is no market but there is a similar product, the Company uses the market value for the similar product.
For loans that are non-committed where no active market exists, the Company determines that the unpaid principal balance best approximates the market value, after considering the fair value of the underlying real estate collateral, estimated future cash flows, and loan interest rate.

·For loans that are committed, the Company uses the commitment price. 

·For loans that are non-committed that have an active market, the Company uses the market price. 

·For loans that are non-committed where there is no market but there is a similar product, the Company uses the market value for the similar product. 

·For loans that are non-committed where no active market exists, the Company determines that the unpaid principal balance best approximates the market value, after considering the fair value of the underlying real estate collateral, estimated future cash flows, and loan interest rate. 

The appraised value of the real estate underlying the original mortgage loan adds significance to the Company’s determination of fair value because, if the loan becomes delinquent, the Company has sufficient value to collect the unpaid principal balance or the carrying value of the loan, thus minimizing credit risk.

The majority of Most loans originated are sold to third-party investors. The amounts expected to be sold to investors are shown on the consolidated balance sheets as loans held for sale.




Use of Significant Accounting Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect reported amounts and disclosures. It is reasonably possible that actual experience could differ from the estimates and assumptions utilized which could have a material impact on the financial statements. The following is a summary of our significant accounting estimates, and critical issues that impact them:

Loan Commitments

The Company estimates the fair value of a mortgage loan commitment based on the change in estimated fair value of the underlying mortgage loan, quoted mortgage backedmortgage-backed security (“MBS”) prices, estimates of the fair value of mortgage servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the commitment net of estimated commission expense. The change in fair value of the underlying mortgage loan is measured from the date the mortgage loan commitment is issued and is shown net of related expenses. Following issuance, the value of a loan commitment can be either positive or negative depending upon the change in value of the underlying mortgage loans. Fallout rates and other factors from the Company’s recent historical data are used to estimate the quantity and value of mortgage loans that will fundbe funded within the terms of the commitments.

23

Deferred Acquisition Costs

Amortization of deferred policy acquisition costs (“DAC”) for interest sensitive products is dependent upon estimates of current and future gross profits or margins on this business. Key assumptions used include the following: yield on investments supporting the liabilities, amount of interest or dividends credited to the policies, amount of policy fees and charges, amount of expenses necessary to maintain the policies, amount of death and surrender benefits, and the length of time the policies will stay in force.

For nonparticipating traditional life products, these costs are amortized over the premium paying period of the related policies in proportion to the ratio of annual premium revenues to total anticipated premium revenues. Such anticipated premium revenues are estimated using the same assumption used for computing liabilities for future policy benefits and are generally “locked in” at the date the policies are issued.

Value of Business Acquired

Value of business acquired (“VOBA”) is the present value of estimated future profits of the acquired business and is amortized similar tolike deferred acquisition costs. The critical issues explained for deferred acquisition costs would also apply for value of business acquired.

Mortgage Loans Foreclosed to Real Estate Held for Investment or Sale

These properties are recorded at the lower of cost or fair value upon foreclosure. The Company believes that in an orderly market, fair value approximates the replacement cost of a home, and the rental income provides a cash flow stream for investment analysis. The Company believes the highest and best use of the properties are as income producing assets since it is the Company’s intent to hold the properties as rental properties, matching the income from the investment in rental properties with the funds required for estimated future policy benefits. Accordingly, the fair value determination is generally weighted more heavily toward the rental analysis. The fair value is also estimated by obtaining an independent appraisal, which typically considers area comparablescomparable properties and property condition.

Future Policy Benefits

Reserves for future policy benefits for traditional life insurance products requires the use of many assumptions, including the duration of the policies, mortality experience, expenses, investment yield, lapse rates, surrender rates, and dividend crediting rates.




These assumptions are made based upon historical experience, industry standards and a best estimate of future results and, for traditional life products, include a provision for adverse deviation. For traditional life insurance, once established for a particular series of products, these assumptions are generally held constant.

24

Unearned RevenuePremium Reserve

The universal life products the Company sells have significant policy initiation fees (front-end load) that are deferred and amortized into revenues over the estimated expected gross profits from surrender charges and investment, mortality, and expense margins. The same issues that impact deferred acquisition costs would apply to unearned revenue.

Premium Deficiency and Loss Recognition Testing

At least annually, the Company tests the adequacy of the net benefit reserves (liability for future policy benefits, net of DAC and VOBA) recorded for life insurance and annuity products. The Company tests for recoverability by using the Company’s current best-estimate assumptions as to policyholder mortality, persistency, maintenance expenses and invested asset returns. These tests evaluate whether the present value of future contract-related cash flows will support the capitalized DAC and VOBA assets. These cash flows consist primarily of premium income, less benefits, and expenses. If the current contract liabilities plus the present value of future premiums is greater than the sum of the present values of future policy benefits, commissions, and expenses plus the current DAC and VOBA less unearned premium reserve balances, then the capitalized assets are deemed recoverable. The present values are calculated using the best estimate of the after-tax net investment earned rate.

Deferred Pre-need Cemetery and Funeral Contracts Revenues and Estimated Future Cost of Pre-need Sales

The revenue and cost associated with the sales of pre-need cemetery merchandise and funeral services are deferred until the merchandise is delivered or the service is performed.

The Company, through its cemetery and mortuary operations, provides a guaranteed funeral arrangement wherein a prospective customer can receive future goods and services at guaranteed prices. To accomplish this, the Company, through its life insurance operations, sells to the customer an increasing benefit life insurance policy that is assigned to the mortuaries. If, at the time of need, the policyholder or potential mortuary customer utilizes one of the Company’s facilities, the guaranteed funeral arrangement contract that has been assigned will provide the funeral goods and services at the contracted price. The increasing life insurance policy will cover the difference between the original contract prices and current prices. Risks may arise if the difference cannot be fully met by the life insurance policy.

Mortgage Servicing Rights

Mortgage Service Rights (“MSR”) arise from contractual agreements between the Company and third-party investors (or their agents) when mortgage loans are sold. Under these contracts, the Company is obligated to retain and provide loan servicing functions on the loans sold, in exchange for fees and other remuneration. The servicing functions typically performed include, among other responsibilities, collecting and remitting loan payments; responding to borrower inquiries; accounting for principal and interest; holding custodial (impound) funds for payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising the acquisition of real estate owned and property dispositions. The Company initially accounts for MSRs at fair value and subsequently accounts for them using the amortization method. MSR amortization is determined by amortizing the MSR balance in proportion to, and over the period of the estimated future net servicing income of the underlying financial assets. The Company periodically assesses MSRs accounted for using the amortization method for impairment.

Mortgage Allowance for LoanCredit Losses and Loan Loss Reserve

The Company provides for losses on its mortgage loans held for investment through an allowance for loancredit losses (a contra-asset account) and through the mortgage loan loss reserve (a liability account).

The mortgage allowance for loancredit losses is an allowance for losses ona valuation account that is deducted from the amortized cost basis of the Company’s mortgage loans held for investment. The allowance is comprised of two components. The first component is an allowance for collectively evaluated impairment that is based uponinvestment to present the Company’s historical experience in collecting similar receivables. The second component is based upon individual evaluation of loans that are determinednet amount expected to be impaired.

Upon determining impairment, the Company establishes an individual impairment allowance based upon an assessment of the fair value of the underlying collateral. In addition, when a mortgage loan is past due more than 90 days, the Company does not accrue any interest income.collected. When a loan becomes delinquent, the Company proceeds to foreclose on the real estate and all expenses for foreclosure are expensed as incurred. Once foreclosed, an adjustment for the lower of cost or fair value is made, if necessary, and the amount is classified as real estate held for investment. The Company will rent the properties until it is deemed desirable to sell them.

25

The mortgage loan loss reserve is an estimate of probable losses at the balance sheet date that the Company will realize in the future on mortgage loans sold to third-party investors. The Company may be required to reimburse third-party investors for costs associated with early payoff of loans within six months of origination of such loans and to repurchase loans where there is a default in any of the first four monthly payments to the investors or, in lieu




of repurchase, to pay a negotiated fee to the investors. The Company’s estimates are based upon historical loss experience and the best estimate of the probable loan loss liabilities.

Upon completion of a transfer that satisfies the conditions to be accounted for as a sale, the Company initially measures at fair value liabilities incurred in a sale relating to any guarantee or recourse provisions in the event of defects in the representations and warranties made at loan sale. The Company accrues a monthly allowance for indemnification losses to investors based on total production. This estimate is based on the Company’s historical experience and is included as a component of mortgage fee income. Subsequent updates to the recorded liability from changes in assumptions are recorded in selling, general and administrative expenses. The estimated liability for indemnification losses is included in other liabilities and accrued expenses.

The Company believes the allowance for loan losses and the loan loss reserve represent probable loan losses incurred as of the balance sheet date.

Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities require various estimates and judgments and may be affected favorably or unfavorably by various internal and external factors. These estimates and judgments occur in the calculation of certain deferred tax assets and liabilities that arise from temporary differences in the recognition of revenues and expenses for tax and financial reporting purposes and in estimating the ultimate amount of deferred tax assets recoverable in future periods. Factors affecting the deferred tax assets and liabilities include, but are not limited to, changes in tax laws, regulations and/or rates, changing interpretations of existing tax laws or regulations, and changes to overall levels of pre-tax earnings. Changes in these estimates, judgments or factors may result in an increase or decrease to the Company’s deferred tax assets and liabilities with a related increase or decrease in the Company’s provision for income taxes.

Results of Consolidated Operations

20202023 Compared to 20192022

Total revenues increaseddecreased by $198,402,000,$71,155,000, or 70.1%18.3%, to $481,463,000$318,497,000 for 20202023 from $283,061,000$389,652,000 for the fiscal year 2019.2022. Contributing to this increasedecrease in total revenues was primarily a $166,957,000 increase$75,352,000 decrease in mortgage fee income and a $13,310,000 increase$15,171,000 decrease in net investment income,other revenues. This decrease in total revenues was offset by a $11,160,000$9,657,000 increase in insurance premiums and other considerations, a $5,011,000$6,145,000 increase in net cemetery and mortuary sales,investment income, a $1,198,000$2,695,000 increase in gains on investments and other assets, and a $1,137,000an $871,000 increase in other revenues.net cemetery and mortuary sales.

Mortgage fee income decreased by $75,352,000, or 43.4%, to $98,148,000 for 2023, from $173,500,000 for 2022. This increasedecrease was primarily due to an $85,366,000 decrease in total revenuessecondary gains from mortgage loans sold to third-party investors into the secondary market, and a $2,579,000 decrease in loan fees and interest income. This decrease in mortgage fee income was partially offset by a $371,000$11,541,000 increase in other than temporary impairments.the fair value of loans held for sale and loan commitments and a $1,052,000 decrease in the provision for loan loss reserve.

Insurance premiums and other considerations increased by $11,160,000,$9,657,000, or 13.6%9.2%, to $93,021,000$114,658,000 for 2020,2023, from $81,861,000$105,002,000 for the comparable period in 2019.2022. This increase was primarily due to $10,452,000 from the acquisition of Kilpatrick Life in December 2019. See Note 20 to the consolidated financial statements. This increase was also due to an increase of $9,238,000 in first year premiums because of increased preneed insurance sales and an increase of $419,000 in renewal premiums due to the growth of the Company in recent years, particularly in whole life products, which resulted in more premium paying businesspolicies in force.

Net investment income increased by $13,310,000,$6,145,000, or 30.9%9.3%, to $56,330,000$72,343,000 for 2020,2023, from $43,019,000$66,198,000 for the comparable period in 2019.2022. This increase was primarily attributable to a $7,268,000$4,476,000 increase in mortgage loan interest ($4,048,000 due tofixed maturity securities income, a $2,583,000 increase in interest on residential construction loanscash and $1,763,000 due to the acquisition of Kilpatrick Life),cash equivalents, a $3,162,000$477,000 decrease in investment expenses, a $223,000 increase in rental income from real estate held for investment, ($1,711,000 due to the acquisition of Kilpatrick Life and $1,651,000 due to Center53 building 1 now at 96% occupancy), a $1,861,000 increase in fixed maturity securities income ($2,233,000 due to the acquisition of Kilpatrick Life), a $1,752,000 increase in insurance assignment income, a $470,000 increase in policy loan income ($489,000 due to the acquisition of Kilpatrick Life), and a $333,000$106,000 increase in equity securities income, ($44,000 due to the acquisition of Kilpatrick Life).a $99,000 increase in income in other investments, and a $5,000 increase in insurance assignment income. This increase was partially offset by a $1,398,000$1,708,000 decrease in mortgage loan interest on cash and cash equivalents ($118,000 increase due to the acquisition of Kilpatrick Life), a $79,000 increase in investment expenses ($502,000 due to the acquisition of Kilpatrick Life), and a $59,000$116,000 decrease in income from other investments ($25,000 increase due to the acquisition of Kilpatrick Life).policy loan income.



26

Net mortuary and cemetery sales increased by $5,011,000,$871,000, or 32.8%3.2%, to $20,307,000$27,865,000 for 2020,2023, from $15,296,000$26,994,000 for the comparable period in 2019.2022. This increase was primarily due to a $2,133,000$2,196,000 increase in cemetery pre-need sales,sales. This increase was partially offset by a $1,566,000 increase$878,000 decrease in cemetery at-need sales and a $1,312,000 increase$447,000 decrease in mortuary at-need sales.

Gains on investments and other assets increased by $1,197,000,$2,695,000, or 164.4%314.3%, to $1,926,000$1,837,000 in gains for 2020,2023, from $728,000$858,000 in losses for the comparable period in 2019.2022. This increase in gains on investments and other assets was primarily due to a $1,268,000$4,157,000 increase in gains on other assets ($341,000 due to the acquisition of Kilpatrick Life)equity securities mostly attributable to a decreaseincreases in impairment losses on commercial real estate.the fair value of these equity securities. This increase in gains on investments and other assets was also due topartially offset by a $71,000 increase$527,000 decrease in gains on fixed maturity securities, ($137,000 due to the acquisition of Kilpatrick Life). Thisa $485,000 decrease in gains on investments and other assets, was partially offset byand a $142,000$450,000 decrease in gains on equity securities ($549,000 increase due to the acquisition of Kilpatrick Life).real estate held for investment.

Mortgage fee income increasedOther revenues decreased by $166,957,000,$15,171,000, or 126.5%80.6%, to $298,933,000$3,646,000 for 2020,2023 from $131,976,000$18,817,000 for the comparable period in 2019.2022. This increase was primarily due to a $138,177,000 increase in secondary gains from mortgage loans sold to third-party investors into the secondary market, a $18,421,000 increase in loan fees and interest income, and a $14,653,000 increase in the fair value of loans held for sale and loan commitments. This increase in mortgage fee income was partially offset by a $4,294,000 increase in the provision for loan loss reserve.

Other revenues increased by $1,137,000, or 11.2%, to $11,317,000 for 2020 from $10,180,000 for the comparable period in 2019. This increasedecrease was primarily attributable to an increasea decrease in servicing fee revenue.revenue because of the sale of certain mortgage servicing rights in October 2022.

Total benefits and expenses were $410,013,000,$302,197,000, or 85.2%94.9% of total revenues for 2020,2023, as compared to $269,117,000,$355,275,000, or 95.1%91.2% of total revenues for the comparable period in 2019.2022.

Death benefits, surrenders and other policy benefits, and future policy benefits increased by an aggregate of $17,930,000,$7,086,000, or 26.2%7.6%, to $86,410,000$100,012,000 for 2020,2023, from $68,480,000$92,926,000 for the comparable period in 2019.2022. This increase was primarily the result of a $17,449,000$5,150,000 increase in future policy benefits and a $2,012,000 increase in death benefits ($8,324,000 due to the acquisition of Kilpatrick Life and $6,239,000 for COVID-19 related deaths) andbenefits. This increase was partially offset by a $481,000 increase$76,000 decrease in surrender and other policy benefits ($918,000 due to the acquisition of Kilpatrick Life).benefits.

Amortization of deferred policy and pre-need acquisition costs and value of business acquired decreasedincreased by $327,000,$74,000, or 2.2%0.4%, to $14,307,000$18,024,000 for 2020,2023, from $14,634,000$17,950,000 for the comparable period in 2019.2022. This decreaseincrease was primarily due to improved persistencyan increase in the paymentaverage outstanding balance of premiums in the traditional life business. ($125,000 increase due to thedeferred policy and pre-need acquisition of Kilpatrick Life).costs.

Selling, general and administrative expenses increaseddecreased by $121,727,000,an aggregate of $57,358,000, or 69.3%24.7%, to $297,464,000$174,490,000 for 2020,2023, from $175,737,000$231,848,000 for the comparable period in 2019.2022. This increasedecrease was primarily the result of a $67,663,000 increase$23,391,000 decrease in commissions, a $20,769,000 increase$16,970,000 decrease in personnel expenses, a $16,506,000 increase in the provision for loan loss reserve, a $12,408,000 increase$13,739,000 decrease in other expenses, a $3,599,000 increase$1,987,000 decrease in advertising expenses, a $1,100,000 decrease in costs related to funding mortgage loans, a $596,000 increase in advertising expenses, and a $367,000 increase$145,000 decrease in depreciation on property and equipment. This increase was partially offset byequipment, and a $182,000$26,000 decrease in rent and rent related expenses. Most of these increases are attributable to the mortgage segment due to the increase in mortgage loan originations and refinancings, most notably $66,600,000 in commissions, $15,140,000 in personnel expenses, $11,192,000 in other expenses, and $554,838 in advertising expenses. Also, these increases are attributable to the acquisition of Kilpatrick Life, most notably $2,027,000 in personnel expenses, $1,329,000 in other expenses, and $1,047,000 in commissions.

Interest expense increaseddecreased by $1,192,000,$2,965,000, or 16.1%37.9%, to $8,579,000$4,865,000 for 2020,2023, from $7,387,000$7,830,000 for the comparable period in 2019.2022. This increasedecrease was primarily due to an increasea decrease of $1,735,000$3,077,000 in interest expense on mortgage warehouse lines of credit for loans held for sale. This increasesale, which was partially offset by a $598,000 decrease$112,000 increase in interest expense on bank loans collateralized by real estate held for investment.loans.

Cost of goods and services sold of the cemeteries and mortuaries increased by $374,000,$85,000, or 13.0%1.8%, to $3,252,000$4,806,000 for 2020,2023, from $2,878,000$4,721,000 for the comparable period in 2019.2022. This increase was primarily due to an $176,000 increase in mortuary at-need sales, a $126,000$218,000 increase in cemetery at-need sales and a $72,000$40,000 increase in cemetery pre-need sales, which was partially offset by a $173,000 decrease in mortuary at-need sales.




Income tax expense increaseddecreased by $12,803,000,$6,881,000, or 412.4%79.2%, to $15,854,000$1,805,000 for 2020,2023, from $3,050,00$8,687,000 for the comparable period in 2019.2022. This increasedecrease was primarily due to an increasea decrease in earnings before income taxes for 20202023 compared to 2019.2022. The Company’s overall effective tax rate decreased from 25.3% for 2022 to 11.1% in 2023, a 14.2% decrease in the effective tax rate or a 56.1% change.

Risks

The following is a description of the most significantmaterial risks facing the Company and how it mitigates those risks:

Legal and Regulatory Risks. Changes in the legal or regulatory environment in which the Company operates may create additional expenses and risks not anticipated by the Company in developing and pricing its products. Regulatory initiatives designed to reduce insurer profits, new legal theories or insurance company insolvencies through guaranty fund assessments may create costs for the insurer beyond those recorded in the consolidated financial statements. In addition, changes in tax law with respect to mortgage interest deductions or other public policy or legislative changes may affect the Company’s mortgage sales. Also, the Company may be subject to further regulations in the cemetery and mortuary business. The Company mitigatesaims to mitigate these risks by offering a wide range of products and by diversifying its operations, thus reducing its exposure to any single product or jurisdiction, and also by employing underwriting practices that identify and minimize the adverse impact of such risks.

27

Mortgage Industry Risks. Developments in the mortgage industry and credit markets can adversely affect the Company’s ability to sell its mortgage loans to investors, which can impact the Company’s financial results by requiring it to assume the risk of holding and servicing any unsold loans.

The mortgage loan loss reserve is an estimate of probable losses at the balance sheet date that the Company could realize in the future on mortgage loans sold to third-party investors. The Company’s mortgage subsidiariessubsidiary may be required to reimburse third-party investors for costs associated with early payoff of loans within the first six months of such loans and to repurchase loans where there is a default in any of the first four monthly payments to the investors or, in lieu of repurchase, to pay a negotiated fee to the investors. The Company’s estimates are based upon historical loss experience and the best estimate of the probable loan loss liabilities.

During the twelve months ended December 31, 20202023 and 20192022 the Company decreased its loan loss reserve by $1,178,000 and increased its loan loss reserve by $4,938,000 and $643,000,$1,079,000, respectively, for loan originations, and the charge hascharges have been included in mortgage fee income. During the twelve months ended December 31, 2020 and 2019 the Company increased its loan loss reserve by an additional $16,506,000 and $-0-, respectively, to account for changes in estimates specific to settlements of loan losses. The estimated liability for indemnification losses is included in other liabilities and accrued expenses and, as of December 31, 20202023 and 2019,2022, the balances were $20,584,000$547,000 and $4,046,000,$1,726,000, respectively. The Company believes the loan loss reserve representrepresents probable loan losses incurred as of December 31, 2020.2023. There is a risk, however, that future loan losses may exceed the loan loss reserve.

As of December 31, 2020,2023, the Company’s mortgage loans held for investment portfolio consisted of $10,282,000 in mortgage loans in an aggregate principal amount of $6,149,000 with delinquencies more thanexceeding 90 days. Of this amount, $2,464,000loans with an aggregate principal amount of the loans$2,263,000 were in foreclosure proceedings. The Company has not received or recognized any interest income on the $10,282,000$6,149,000 in mortgage loans with delinquencies more thanexceeding 90 days. During the twelve months ended December 31, 20202023 and 2019,2022, the Company increased its allowance for loancredit losses by $552,000$1,184,000 and by $105,000,$270,000, respectively, which was charged to bad debt expense and included in selling, general and administrative expenses for the period. The Company also increased its allowance for credit losses by $665,000 at the beginning of 2023 due to the adoption of the new accounting standard (Refer to Note 1 of the Notes to the Consolidated Financial Statements). The allowances for loancredit losses on the Company’s mortgage loans held for investment portfolio as of December 31, 20202023 and 20192022 were $2,005,000$3,819,000 and $1,453,000,$1,970,000, respectively.

Interest Rate Risk. The risk thatFluctuations in interest rates will change, which may cause a decrease in the value of the Company’s investments or impair the ability of the Company to market its mortgage and cemetery and mortuary products. This change in rates may cause certain interest-sensitive products to become uncompetitive or may cause disintermediation. The Company mitigatesaims to mitigate this risk by charging fees for non-conformance with certain policy provisions, by offering products that transfer this risk to the purchaser, and by attempting to match the maturity schedule of its assets with the expected payouts of its liabilities. To the extent that liabilities come due more quickly than assets mature, the Company might have to borrow funds or sell assets prior to maturity and potentially recognize a loss on the sale.

Mortality and Morbidity Risks. The risk that the Company’s actuarial assumptions may differdiffering from actual mortality and morbidity experiencesexperienced may causemean that the Company’s relevant products to besold were underpriced, may causerequire the Company to liquidate




insurance or other claims earlier than anticipated,planned, and have other potentially adverse consequences to the business. The Company minimizesaims to minimize this risk through sound underwriting practices, asset and liability duration matching, and sound actuarial practices.

COVID-19Banking Environment.

On March 10, 2023, and March 12, 2023, Silicon Valley Bank and Signature Bank were placed in receivership with the Federal Deposit Insurance Corporation (FDIC). During 2020,Normal banking activities resumed shortly thereafter. On May 1, 2023, First Republic Bank was placed in receivership with the outbreak of COVID-19 had spread worldwideFDIC and was declaredimmediately purchased by a global pandemic by the World Health Organization on March 11, 2020. COVID-19 poses a threat to the health and economic well-being of the Company’s employees, customers, and vendors. national bank.

The Company is closely monitoring developments relatingdoes not maintain any deposit or other accounts or credit facilities with Silicon Valley Bank, Signature Bank or First Republic Bank. The Company may periodically transfer funds to the COVID-19 pandemic and assessing its impact on the Company’s business.these banks to pay for services rendered by third party vendors that continue to maintain banking relationships with these banks. The COVID-19 pandemic has had andCompany continues to have a major impact onmonitor the global economybanking industry and financial markets. Governmentsits relationships with regional and businesses have taken numerous measures to try to contain the virus, which include the implementation of travel bans, self-imposed quarantine periods, and social distancing. These measures have disrupted and will continue to disrupt businesses globally. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize the economic conditions.community banks.

Like most businesses, COVID-19 has impacted the Company. However, the Company cannot, with any certainty predict the severity or duration with which COVID-19 will impact the Company’s business, financial condition, results of operations, and cash flows. To the extent the COVID-19 pandemic adversely affects the Company’s business, financial condition, and results of operations, it may also have the effect of heightening many of the other risks described in this Management’s Discussion and Analysis of Financial Condition and Results of Operations. These uncertainties have the potential to negatively affect the risk of credit default for the issuers of the Company’s fixed maturity debt securities and individual borrowers with mortgage loans held by the Company.

28

The Company has implemented risk management, business continuity plans and has taken preventive measures and other precautions, such as business travel restrictions and remote work arrangements. Such measures and precautions have enabled the Company to continue to conduct business.

Estimates. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant changes in the near term are those used in determining the value of derivative assets and liabilities; those used in determining deferred acquisition costs and the value of business acquired; those used in determining the value of mortgage loans foreclosed to real estate held for investment;investment or sale; those used in determining the liability for future policy benefits and unearned revenue; those used in determining the estimated future costs for pre-need sales; those used in determining the value of mortgage servicing rights; those used in determining allowances for loan losses for mortgagethe value of loans held for investment;sale; those used in determining allowances for credit losses; those used in determining loan loss reserve; and those used in determining deferred tax assets and liabilities. Although some variability is inherent in these estimates, management believes the amounts provided are fairly stated in all material respects.

Liquidity and Capital Resources

The Company’s life insurance subsidiaries and cemetery and mortuary subsidiaries realize cash flow from premiums, contract payments and sales on personal services rendered for cemetery and mortuary business, from interest and dividends on invested assets, and from the proceeds from the sale or maturity of held to maturity investments or sale of other investments. The mortgage subsidiaries realize cash flow from fees generated by originating and refinancing mortgage loans and fees on mortgage loans held for sale that are sold to investors.investors into the secondary market. It should be noted that current conditions in the financial markets and economy may affect the realization of these expected cash flows. The Company considers these sources of cash flow to be adequate to fund future policyholder and cemetery and mortuary liabilities, which generally are long-term, and adequate to pay current policyholder claims, annuity payments, expenses related to the issuance of new policies, the maintenance of existing policies, debt service, and to meet current operating expenses. It should be noted that current conditions

As of December 31, 2023, the Company’s subsidiary SecurityNational Mortgage was not in compliance with the net income covenants under its warehouse lines of credit and its operating cash flow covenant for its standby letter of credit with its primary bank. SecurityNational Mortgage has received or is in the financial marketsprocess of receiving waivers from the warehouse banks. In the unlikely event SecurityNational Mortgage is required to repay the outstanding advances of approximately $7,732,000 on the warehouse line of credit that has not provided a covenant waiver, SecurityNational Mortgage has sufficient cash and economy caused byborrowing capacity on the COVID-19 pandemic may affect the cash flowswarehouse lines of credit that have provided covenant waivers to fund its origination activities. The Company has done an internal analysis of the Company.funding capacities of both internal and external sources and has determined that there are sufficient funds to continue its business model. The Company continues to negotiate other warehouse lines of credit with other lenders.

During 2023 and 2022, the twelve months ended December 31, 2020 and 2019, the Company'sCompany’s operations usedprovided cash of $129,627,000$54,008,000 and $75,602,000,of $130,450,000, respectively. This increaseThe decrease in cash provided by operations was due primarily due to originationsdecreased proceeds from the sale of mortgage loans held for sale.




The Company’s liability for future policy benefits is expectedCompany expects to be paidpay out liabilities under its funeral plans over the long-term due tolong term given the Company’s market nichenature of selling funeralthose plans. Funeral plans are small face value life insurance policies that will pay the costs and expenses incurred at the time ofpayout upon a person’s death. A persondeath to cover funeral burial costs; policyholders generally will keep these policies in force until, and willdo not surrender them prior to, a person’s death. Because of the long-term nature of these liabilities, the Company is able tocan hold to maturity or for the targeted investment period its bonds,corresponding bond, real estate, and mortgage loansloan investments, thus reducing the risk of liquidating these long-term investments as a resultbecause of any sudden changes in markettheir fair values.

The Company attempts to match the duration of invested assets with its policyholder and cemetery and mortuary liabilities. The Company may sell investments other than those held to maturity in the portfolio to help in this timing.timing matching. The Company purchases short-term investments on a temporary basis to meet the expectations ofexpected short-term requirements of the Company’s insurance products. The Company’s investment philosophy is intended to provide a rate of return which will persist duringfor the expected duration of policyholder andits cemetery and mortuary policies that will exceed the accruing of liabilities under those policies regardless of future interest rate movements.

29

The Company’s investment policy is also to invest predominantly in fixed maturity securities, real estate, mortgage loans, and warehousing of mortgage loans held for sale. The warehoused mortgage loans are typically held for sale on a short-term basis before selling the loans to investors in accordance with the requirements and laws governing the Company’s life insurance subsidiaries. Bonds owned by the insurance subsidiaries amounted to $294,384,000$362,663,000 (at estimated fair value) and $355,613,000$345,598,000 (at estimated fair value) as of December 31, 20202023 and 2019,2022, respectively. This represents 38.0%represented 38.7% and 45.5%36.4% of the total investments of the Company as of December 31, 2020,2023, and 2019,2022, respectively. Generally, all bonds owned by the life insurance subsidiaries are rated by the National Association of Insurance Commissioners. Under this rating system, there are six categories used for rating bonds. AtAs of December 31, 2020, 4.2%2023, 1.8% (or $12,418,000)$6,954,000) and atas of December 31, 2019,2022, 2.2% (or $7,633,000)$7,833,000) of the Company’sinsurance subsidiaries’ total bond investments were invested in bonds in rating categories three through six, which are considered non-investment grade.

See Note 2 of the Notes to Consolidated Financial Statements for the schedule of the maturity of fixed maturity securities available for sale and for the schedule of principal payments for mortgage loans held for investment.

See Note 7 of the Notes to Consolidated Financial Statements for a description of the Company’s sources of liquidity.

If market conditions were to cause interest rates to change, the fair value of the Company’s fixed income portfolio (of approximately $544,001,000)$657,153,000), which includes bonds, preferred stocks and mortgage loans held for investment, could change by the following amounts based on the respective basis point swing (the change in the fair values were calculated using a modeling technique):

 

-200 bps

-100 bps

+100 bps

+200 bps

Change in Fair Value
(in thousands)

$15,635

$6,869

$(10,662)

$(19,428)

  -200 bps  -100 bps  +100 bps  +200 bps 
Change in Fair Value $44,352  $20,873  $(19,034) $(39,027)
(in thousands)               

The Company isCompany’s life insurance subsidiaries are subject to risk-based capital guidelines established by statutory regulators requiring minimum capital levels based on the perceived risk of assets, liabilities, disintermediation, and business risk. AtAs of December 31, 20202023 and 2019, the capital levels of2022, the life insurance subsidiaries exceededwere in compliance with the regulatory criteria.

The Company’s total capitalization of stockholders’ equity, and bank loans and other loans payable was $561,811,000$418,450,000 as of December 31, 2020,2023, as compared to $414,283,000$454,499,000 as of December 31, 2019.2022. This decrease was primarily due to a decrease of $56,158,000 in bank loans and other loans payable which was partially offset by a $20,108,000 increase in stockholders’ equity. Stockholders’ equity as a percent of total capitalization was 47.0%74.8% and 47.5%64.4% as of December 31, 20202023 and December 31, 2019,2022, respectively. Bank loans and other loans payable increased by $80,252,000 for the twelve months ended December 31, 2020 as compared to December 31, 2019, thus limiting the increase in the stockholders’ equity percentage.

Lapse rates measure the amount of insurance terminated during a particular period. The Company’s lapse rate for life insurance was 5.9% in 20204.4% for 2023 as compared to a rate of 9.8%4.3% for 2019.2022.

The combined statutory capital and surplus of the Company’s life insurance subsidiaries was $78,493,000$107,385,000 and $74,140,000$94,254,000 as of December 31, 20202023 and 2019,2022, respectively. The life insurance subsidiaries cannot pay a dividend to itstheir parent company without the approval of state insurance regulatory authorities.




Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements to encourage companies to provide prospective information about their businesses without fear of litigation so long as those statements are identified as forward-looking and are accompanied by meaningful cautionary statements identifying important factors that could cause actual results to differ materially from those projected in such statements. The Company desires to take advantage of the “safe harbor” provisions of the act.

This Annual Report on Form 10-K contains forward-looking statements, together with related data and projections, about the Company’s projected financial results and its future plans and strategies. However, the actual results and needs of the Company may vary materially from forward-looking statements and projections made from time to time by the Company based on the basis of management’s then-current expectations. The business in which the Company is engaged involves changing and competitive markets, which may involve a high degree of risk, and there can be no assurance that forward-looking statements and projections will prove accurate.

30

Factors that may cause the Company’s actual results to differ materially from those contemplated or projected, forecast, estimated or budgeted in such forward looking statements include among others, the following possibilities: (i) heightened competition, including the intensification of price competition, the entry of new competitors, and the introduction of new products by new and existing competitors; (ii) adverse state and federal legislation or regulation, including decreases in rates, limitations on premium levels, increases in minimum capital and reserve requirements, benefit mandates and tax treatment of insurance products; (iii) fluctuations in interest rates causing a reduction of investment income or increase in interest expense and in the market value of interest rate sensitive investment; (iv) failure to obtain new customers, retain existing customers or reductions in policies in force by existing customers; (v) higher service, administrative, or general expenses due to the need for additional advertising, marketing, administrative or management information systems expenditures; (vi) loss or retirement of key executives or employees; (vii) increases in medical costs; (viii) changes in the Company’s liquidity due to changes in asset and liability matching; (ix) restrictions on insurance underwriting based on genetic testing and other criteria; (x) adverse changes in the ratings obtained by independent rating agencies; (xi) failure to maintain adequate reinsurance; (xii) possible claims relating to sales practices for insurance products and claim denials; (xiii) adverse trends in mortality and morbidity; (xiv) deterioration of real estate markets; and (xv) lawsuits in the ordinary course of business.

Off-Balance Sheet Agreements

The Company has entered into commitments to fund existing construction and land development loans and has also provided financing for land acquisition and development.pursuant to the various loan agreements. As of December 31, 2020,2023, the Company’s commitments were approximately $185,751,000$146,953,000 for these loans, of which $115,898,000$104,977,000 had been funded. The Company advances funds in accordance with the loan agreements once the work has been completed and an independent inspection is made. The maximum loan commitment ranges between 50% and 80% of appraised value. The Company receives fees and interest for these loans and the interest rate is generally fixed 5.50%at 5.25% to 8.00%8.50% per annum. Maturities generally range between six and eighteen months.

Contractual Obligations

TheIn the ordinary course of the Company’s operations, the Company enters into certain contractual obligations. Such obligations as of December 31, 2020,include operating leases for office space, agreements with respect to borrowed funds and the payments due by period are shown in the following table:

 

Less than
1 year

 

1-3 years

 

4-5 years

 

over
5 years

 

Total

Bank and other loans payable

284,242,327

 

 1,810,569

 

 2,571,472

 

    9,200,000

 

  297,824,368

Non-cancelable operating leases

    4,344,756

 

 5,092,299

 

 2,405,450

 

   2,938,906

 

    14,781,411

Future policy benefits (1)

  11,428,444

 

37,020,154

 

51,077,675

 

728,904,251

 

   828,430,524

 

$ 300,015,527

 

$ 43,923,022

 

$ 56,054,597

 

$ 741,043,157

 

$ 1,141,036,303

(1)Amounts represent the present value of future policy benefits, netbenefits. See Notes 7, 22, 24 of estimated future premiums.  the Notes to Consolidated Financial Statements for more information about these obligations.




Casualty

Captive Insurance ProgramParticipation

In conjunction with the Company’s casualty insurance program,The Company has a limited equity interests are heldinterest in a captive insurance entity.entity (the “Captive’) that provides workers compensation, general liability and automobile insurance . This program permits the Company to self-insure a portion of losses, to gain access to a wide array of safety-related services, to pool insurance risks and resources with like-minded companies in order to obtain more competitive pricing for claims administration, and reinsurancestop loss insurance premiums and to limit its risk of loss in any particular year. The Captive also provides access to a wide array of safety-related services and regular safety training to help the Company control claims. The maximum exposure to a loss related to the Company’s involvement with this entityin the Captive is limited to approximately $348,183,$443,758, which is collateralized under a standby letter of credit issued on the insurance entity’s behalf. See Note 10, “Reinsurance, Commitments and Contingencies,” for additional discussion of commitments associated with the insurance program. The Company has been a member of the Captive since 2006 and does not expect any material losses to result from the issuance of the standby letter of credit because claims are not expected to exceed premiums paid.given the Company’s past performance.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk

As a smaller reporting company, the Company is not required to provide information typically disclosed under this item.



31

Item 8. Financial Statements and Supplementary Data

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Page No.

Financial Statements:

Report of Independent Registered Public Accounting Firm

(PCAOB ID No. 34)

34

33

Consolidated Balance Sheets, December 31, 20202023 and 20192022

36

35

Consolidated Statements of Earnings for the Years Ended December 31, 20202023 and 20192022

38

37

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 20202023 and 20192022

39

38

Consolidated Statements of Stockholders’ Equity for the Years Ended December 31, 20202023 and 20192022

40

39

Consolidated Statements of Cash Flows for the Years Ended December 31, 20202023 and 20192022

41

40

Notes to Consolidated Financial Statements

43

42


32

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and the Board of Directors of Security National Financial Corporation:

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Security National Financial Corporation and subsidiaries (the "Company"“Company”) as of December 31, 20202023 and 2019,2022, the related consolidated statements of income,earnings, comprehensive income, stockholders’ equity, and cash flows for each of the years then ended, and the related notes and the schedules listed in the Index at Item 15 (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20202023 and 2019,2022, and the results of its operations and its cash flows for each of the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company'sCompany’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

33

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Future Policy Benefits for Life Insurance Contracts and Amortization of Deferred Policy Acquisition Costs for Insurance Contracts and Value of Business Acquired - Refer to Notes 1 and 2221 to the financial statements

 

Critical Audit Matter Description

The Company’s management sets assumptions in (1) recordingestimating a liability for life insurance policy benefit payments that will be made in the future (future policy benefits) andbenefits for life insurance contracts), (2) determining amortization of deferred policy acquisition costs for insurance contracts and value of business acquired.acquired and (3) performing premium deficiency tests. The most significant assumptions include mortality, lapse, and projected investment yield. Assumptions are determined based upon published studies and analysis of Company specific experience, industry standards, adjusted for changes in exposure and other relevant factors. Given the inherent uncertainty of these significant assumptions, auditing the development of such assumptions involved especially subjective judgment.




How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to management’s judgments regarding the mortality, lapse and projected investment yield assumptions used in the development of future policy benefits for life insurance contracts and the amortization of deferred policy acquisition costs for insurance contracts and value of business acquired, included the following, among others:

With the assistance of our actuarial specialists, we:

evaluated these actuarial assumptions, including testing the accuracy and completeness of the supporting experience studies,
evaluated management’s judgments regarding these assumptions used in the development of future policy benefits for life insurance contracts and the amortization of deferred policy acquisition costs and value of business acquired,
evaluated the results of the Company’s annual premium deficiency tests.

We tested the design and implementation of controls over the assumption development process, the valuation of future policy benefits, and the amortization of deferred policy acquisition costs for insurance contracts and value of business acquired. 

With the assistance of our actuarial specialists, we: 

evaluated management’s selected actuarial assumptions, including testing the accuracy and completeness of the supporting experience studies, 

evaluated management’s judgments regarding the assumptions used in the development of future policy benefits and the amortization of deferred policy acquisition costs and value of business acquired, 

evaluated the results of the Company’s annual premium deficiency tests.  

/s/ Deloitte & Touche LLP

 

Salt Lake City, UT

 

March 31, 202129, 2024

 

We have served as the Company'sCompany’s auditor since 2017.



34

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 2023  2022 
 December 31, 

 

December 31

 2023  2022 

Assets

 

2020

 

2019

        

Investments:

 

 

 

 

        

Fixed maturity securities, available for sale, at estimated fair value

 

$  294,656,679

 

$    355,977,820

Equity securities at estimated fair value

 

      11,324,239

 

         7,271,165

Mortgage loans held for investment (net of allowances for loan losses of $2,005,127 and $1,453,037 for 2020 and 2019)

 

    249,343,936

 

     236,694,546

Real estate held for investment (net of accumulated depreciation of $13,800,973 and $12,788,739 for 2020 and 2019)

 

    131,684,453

 

     102,756,946

Fixed maturity securities, available for sale, at estimated fair value
(amortized cost of $390,884,441 and $362,750,511 for 2023 and 2022,
respectively; net of allowance for credit losses of $314,549 and nil for
2023 and 2022, respectively)
 $381,535,986  $345,858,492 
Equity securities at estimated fair value (cost of $10,571,505 and
$9,942,265 for 2023 and 2022, respectively)
  13,636,071   11,682,526 
Mortgage loans held for investment (net of allowance for credit losses
of $3,818,653 and $1,970,311 for 2023 and 2022, respectively)
  275,616,837   308,123,927 
Real estate held for investment (net of accumulated depreciation
of $29,307,791 and $23,793,204 for 2023 and 2022, respectively)
  183,419,292   191,328,616 

Real estate held for sale

 

       7,878,807

 

       14,097,627

  3,028,973   11,161,582 

Other investments and policy loans (net of allowances for doubtful accounts of $1,645,475 and $1,448,026 for 2020 and 2019)

 

      73,696,661

 

       60,245,269

Other investments and policy loans (net of allowances for credit losses
of $1,553,836 and $1,609,951 for 2023 and 2022, respectively)
  69,404,617   70,508,156 

Accrued investment income

 

       5,360,523

 

         4,833,232

  10,170,790   10,299,826 

Total investments

 

    773,945,298

 

     781,876,605

  936,812,566   948,963,125 

Cash and cash equivalents

 

    106,219,429

 

     127,754,719

  126,941,658   120,919,805 

Loans held for sale at estimated fair value

 

    422,772,418

 

     213,457,632

  126,549,190   141,179,620 

Receivables (net of allowances for doubtful accounts of $1,685,382 and $1,724,156 for 2020 and 2019)

 

      10,899,207

 

         9,236,330

Restricted assets (including $3,989,415 and $2,985,347 for 2020 and 2019 at estimated fair value)

 

      16,150,036

 

       13,935,317

Cemetery perpetual care trust investments (including $2,810,070 and $2,581,124 for 2020 and 2019 at estimated fair value)

 

       6,413,167

 

         4,411,864

Receivables (net of allowance for credit losses of $1,897,887 and
$2,229,791 for 2023 and 2022, respectively)
  15,335,315   28,573,092 
Restricted assets (including $9,239,063 and $6,565,552 for 2023 and
2022, respectively, at estimated fair value)
  20,028,976   18,935,055 
Cemetery perpetual care trust investments (including $4,969,005 and $3,859,893 for 2023 and 2022 at estimated fair value)  8,082,917   7,276,210 

Receivable from reinsurers

 

      15,569,156

 

       15,747,768

  14,857,059   15,033,938 

Cemetery land and improvements

 

       8,761,436

 

         9,519,950

  9,163,691   9,101,474 

Deferred policy and pre-need contract acquisition costs

 

    100,075,276

 

       94,701,920

  116,351,067   108,655,128 

Mortgage servicing rights, net

 

      35,210,516

 

       17,155,529

  3,461,146   3,039,765 

Property and equipment, net

 

      12,473,345

 

       14,600,394

  19,175,099   20,579,649 

Value of business acquired

 

       8,955,249

 

         9,876,647

  8,467,613   9,803,736 

Goodwill

 

       3,519,588

 

         3,519,588

  5,253,783   5,253,783 

Other

 

      27,976,357

 

       18,649,812

  20,072,195   23,798,512 

Total Assets

 

$1,548,940,478

 

$ 1,334,444,075

 $1,430,552,275  $1,461,112,892 

See accompanying notes to consolidated financial statements.



35

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Continued)

  2023  2022 
  December 31, 
  2023  2022 
Liabilities and Stockholders’ Equity        
Liabilities        
Future policy benefits and unpaid claims $916,038,616  $889,327,303 
Unearned premium reserve  2,543,822   2,773,616 
Bank and other loans payable  105,555,137   161,712,804 
Deferred pre-need cemetery and mortuary contract revenues  18,237,246   16,226,836 
Cemetery perpetual care obligation  5,326,196   5,099,542 
Accounts payable  2,936,968   5,361,449 
Other liabilities and accrued expenses  53,266,090   57,113,888 
Income taxes  13,752,981   30,710,527 
Total liabilities  1,117,657,056   1,168,325,965 
Stockholders’ Equity        
Preferred Stock:        
Preferred stock - non-voting-$1.00 par value; 5,000,000 shares authorized;
 none issued or outstanding
  -   - 
Common Stock:        
Class A: common stock - $2.00 par value; 40,000,000 shares authorized;
20,048,002 shares issued and outstanding as of December 31, 2023 and
18,758,031 shares issued and outstanding as of December 31, 2022
  40,096,004   37,516,062 
Class B: non-voting common stock - $1.00 par value; 5,000,000
shares authorized; none issued or outstanding
  -   - 
Class C: convertible common stock - $2.00 par value; 6,000,000 shares
authorized; 2,971,854 shares issued and outstanding as of December 31, 2023 and 2,889,859 shares issued and outstanding as of December 31, 2022
  5,943,708   5,779,718 
Common stock value  5,943,708   5,779,718 
Additional paid-in capital  72,424,429   64,767,769 
Accumulated other comprehensive loss, net of taxes  (6,885,558)  (13,070,277)
Retained earnings  206,978,373   202,160,306 
Treasury stock, at cost - 806,311 Class A shares and 35,717 Class C shares
as of December 31, 2023; and 525,870 Class A shares and 34,016 Class C
shares as of December 31, 2022
  (5,661,737)  (4,366,651)
Total stockholders’ equity  312,895,219   292,786,927 
Total Liabilities and Stockholders’ Equity $1,430,552,275  $1,461,112,892 

 

 

December 31

Liabilities and Stockholders' Equity

 

2020

 

2019

Liabilities

 

 

 

 

Future policy benefits and unpaid claims

 

$   844,790,087

 

$   825,600,918

Unearned premium reserve

 

         3,328,623

 

         3,621,697

Bank and other loans payable

 

     297,824,368

 

     217,572,612

Deferred pre-need cemetery and mortuary contract revenues

 

       13,080,179

 

       12,607,978

Cemetery perpetual care obligation

 

         4,087,704

 

         3,933,719

Accounts payable

 

         8,932,683

 

         5,056,983

Other liabilities and accrued expenses

 

       87,650,981

 

       50,652,591

Income taxes

 

       25,258,800

 

       18,686,972

Total liabilities

 

   1,284,953,425

 

   1,137,733,470

Stockholders’ Equity

 

 

 

 

Preferred Stock:

 

 

 

 

Preferred stock - non-voting-$1.00 par value; 5,000,000 shares authorized; none issued or outstanding

 

                     -

 

                     -

Common Stock:

 

 

 

 

Class A: common stock - $2.00 par value; 20,000,000 shares authorized; issued 16,595,783 shares in 2020 and 16,107,779 shares in 2019

 

       33,191,566

 

       32,215,558

Class B: non-voting common stock - $1.00 par value; 5,000,000 shares authorized; none issued or outstanding

 

                     -

 

                     -

Class C: convertible common stock - $2.00 par value; 3,000,000 shares authorized; issued 2,679,603 shares in 2020 and 2,500,887 shares in 2019

 

         5,359,206

 

         5,001,774

Additional paid-in capital

 

       50,287,253

 

       46,091,112

Accumulated other comprehensive income, net of taxes

 

       23,243,133

 

       13,726,514

Retained earnings

 

     153,739,167

 

     101,256,229

Treasury stock, at cost - 227,852 Class A shares and 10,985 Class C shares in 2020; 490,823 Class A shares and -0- Class C shares in 2019

 

       (1,833,272)

 

       (1,580,582)

Total stockholders’ equity

 

     263,987,053

 

     196,710,605

Total Liabilities and Stockholders’ Equity

 

$ 1,548,940,478

 

$ 1,334,444,075

See accompanying notes to consolidated financial statements.



36

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGSConsolidated Statements of Earnings

Years Ended December 31

 2023  2022 

2020

 

2019

 Years Ended December 31, 

Revenues:

 

 

 

 2023  2022 
Revenues:        

Mortgage fee income

$       298,933,110

 

$       131,976,082

 $98,147,972  $173,499,681 

Insurance premiums and other considerations

           93,020,617

 

           81,860,610

  114,658,436   105,001,640 

Net investment income

           56,329,803

 

           43,019,473

  72,343,047   66,197,592 

Net mortuary and cemetery sales

           20,307,435

 

           15,296,235

  27,864,811   26,993,855 

Gains on investments and other assets

             1,925,850

 

                728,367

Other than temporary impairments on investments

            (370,975)

 

                            -

Gains (losses) on investments and other assets  1,837,342   (857,460)

Other

           11,317,482

 

           10,180,163

  3,645,882   18,817,020 

Total revenues

         481,463,322

 

         283,060,930

  318,497,490   389,652,328 

 

 

 

        

Benefits and expenses:

 

 

 

        

Death benefits

           59,040,130

 

           41,591,057

  61,390,517   59,377,962 

Surrenders and other policy benefits

             3,801,230

 

             3,320,748

  4,612,346   4,688,470 

Increase in future policy benefits

           23,568,650

 

           23,568,497

  34,008,997   28,858,969 

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

           14,307,425

 

           14,634,577

  18,024,338   17,950,202 

Selling, general and administrative expenses:

 

 

 

        

Commissions

         124,426,297

 

           56,762,891

  39,929,556   63,321,092 

Personnel

           84,989,971

 

           64,221,270

  83,141,759   100,111,523 

Advertising

             5,380,896

 

             4,784,558

  3,710,445   5,697,998 

Rent and rent related

             6,873,561

 

             7,055,456

  6,857,137   6,883,013 

Depreciation on property and equipment

             2,078,738

 

             1,711,369

  2,351,661   2,496,906 

Provision for loan loss reserve

           16,506,030

 

                            -

Costs related to funding mortgage loans

             9,877,700

 

             6,278,954

  6,440,439   7,540,041 

Other

           47,331,102

 

           34,922,761

  32,058,856   45,797,753 

Interest expense

             8,578,810

 

             7,386,688

  4,865,327   7,830,443 

Cost of goods and services sold – cemeteries and mortuaries

             3,252,655

 

             2,878,169

  4,805,700   4,721,094 

Total benefits and expenses

         410,013,195

 

         269,116,995

  302,197,078   355,275,466 

 

 

 

        

Earnings before income taxes

           71,450,127

 

           13,943,935

  16,300,412   34,376,862 

Income tax expense

         (15,853,514)

 

           (3,050,416)

  (1,805,354)  (8,686,560)

Net earnings

$         55,596,613

 

$         10,893,519

 $14,495,058  $25,690,302 

 

 

 

        

Net earnings per Class A equivalent common share (1)

$2.95

 

$0.59

 $0.66  $1.16 

 

 

 

        

Net earnings per Class A equivalent common share -
assuming dilution (1)

$2.88

 

$0.58

 $0.64  $1.12 

 

 

 

        

Weighted average Class A equivalent common shares
outstanding (1)

           18,831,991

 

           18,562,056

  22,083,772   22,187,410 

 

 

 

        

Weighted average Class A equivalent common shares
outstanding-assuming dilution (1)

           19,275,251

 

           18,689,602

  22,677,968   23,036,128 

(1)Net earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends. The weighted-average shares outstanding includes the weighted-average Class A common shares and the weighted-average Class C common shares determined on an equivalent Class A common stock basis. Net earnings per common share represent net earnings per equivalent Class A common share.

(1) Earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends. The weighted-average shares outstanding includes the weighted-average Class A common shares and the weighted-average Class C common shares determined on an equivalent Class A common stock basis. Net earnings per common share represent net earnings per equivalent Class A common share.

See accompanying notes to consolidated financial statements.



37

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOMEConsolidated Statements of comprehensive income

 

Years Ended December 31

 

2020

 

2019

Net earnings

$  55,596,613

 

$   10,893,519

Other comprehensive income:

 

 

 

 Unrealized gains on fixed maturity securities available for sale

    12,013,692

 

     17,315,770

 Unrealized gains on restricted assets

          41,225

 

           35,550

 Unrealized gains (losses) on cemetery perpetual care trust investments

          (6,817)

 

           29,904

 Foreign currency translation adjustments

              (46)

 

               972

 Other comprehensive income, before income tax

    12,048,054

 

     17,382,196

 Income tax expense

    (2,531,435)

 

     (3,652,859)

 Other comprehensive income, net of income tax

     9,516,619

 

     13,729,337

Comprehensive income

$  65,113,232

 

$   24,622,856

  2023  2022 
  Years Ended December 31, 
  2023  2022 
Net earnings $14,495,058  $25,690,302 
Other comprehensive income:        
Unrealized gains (losses) on fixed maturity securities available for sale  7,814,324   (39,331,688)
Unrealized gains (losses) on restricted assets  11,175   (71,035)
Unrealized gains (losses) on cemetery perpetual care trust investments  2,917   (20,446)
Other comprehensive income (loss), before income tax  7,828,416   (39,423,169)
Income tax benefit (expense)  (1,643,697)  8,282,444 
Other comprehensive income (loss), net of income tax  6,184,719   (31,140,725)
Comprehensive income (loss) $20,679,777  $(5,450,423)

See accompanying notes to consolidated financial statements.



38

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITYConsolidated Statements of Stockholders’ Equity

Class A Common Stock

Class C Common Stock

Additional Paid-in Capital

Accumulated Other Comprehensive Income (Loss)

Retained Earnings

Treasury Stock

Total

 Class A Common Stock  Class C Common Stock  Additional Paid-in Capital  Accumulated Other Comprehensive Income (Loss)  Retained Earnings  Treasury Stock  Total 

Balance at December 31, 2018

30,609,596

  4,387,286

  41,821,778

           (2,823)

  95,201,732

     (206,396)

171,811,173

Balance at December 31, 2021 $35,285,444  $5,733,130  $57,985,947  $18,070,448  $184,537,489  $(1,845,624) $299,766,834 

 

 

 

 

                            

Net earnings

                 -

                 -

                 -

   10,893,519

                 -

 10,893,519

  -   -   -   -   25,690,302   -   25,690,302 

Other comprehensive income

                 -

                 -

     13,729,337

                 -

 13,729,337

Other comprehensive loss  -   -   -   (31,140,725)  -   -   (31,140,725)

Stock based compensation expense

                 -

       256,996

                 -

                 -

      256,996

  -   -   929,692   -   -   -   929,692 

Exercise of stock options

        65,034

    382,886

        415,990

                 -

                 -

      863,910

  219,174   -   (75,742)  -   -   -   143,432 

Sale of treasury stock

                 -

       529,858

                 -

                 -

        165,702

      695,560

  -   -   (187,757)  -   -   5,249,054   5,061,297 

Purchase of treasury stock

                 -

                 -

                 -

                 -

 (1,539,888)

(1,539,888)

  -   -   106,176   -   -   (7,770,081)  (7,663,905)

Stock dividends

   1,534,356

      238,174

      3,066,490

                 -

  (4,839,022)

                 -

             (2)

  1,779,108   278,924   6,009,453   -   (8,067,485)  -   - 

Conversion Class C to Class A

          6,572

       (6,572)

                 -

                 -

                   -

                 -

                 -

  232,336   (232,336)  -   -   -   -   - 

Balance at December 31, 2019

32,215,558

  5,001,774

   46,091,112

      13,726,514

101,256,229

(1,580,582)

196,710,605

Balance at December 31, 2022  37,516,062   5,779,718   64,767,769   (13,070,277)  202,160,306   (4,366,651)  292,786,927 
Balance, value  37,516,062   5,779,718   64,767,769   (13,070,277)  202,160,306   (4,366,651)  292,786,927 

 

 

 

 

                            
Adoption of
ASU 2016-13
  -   -   -   -   (671,506)  -   (671,506)

Net earnings

                 -

                 -

                 -

   55,596,613

                 -

 55,596,613

  -   -   -   -   14,495,058   -   14,495,058 

Other comprehensive income

                 -

                 -

        9,516,619

                 -

   9,516,619

  -   -   -   6,184,719   -   -   6,184,719 

Stock based compensation expense

                 -

       358,878

                 -

                 -

      358,878

  -   -   601,362   -   -   -   601,362 

Exercise of stock options

     137,940

      261,640

       432,572

                 -

                 -

     832,152

  558,354   -   (423,967)  -   -   -   134,387 
Vesting of restricted stock units  2,430   -   (2,430)  -   -   -   - 

Sale of treasury stock

                 -

    1,224,877

                 -

                 -

     2,715,071

     3,939,948

  -   -   76,202   -   -   2,134,517   2,210,719 

Purchase of treasury stock

                 -

                 -

                 -

                 -

  (2,967,761)

(2,967,761)

  -   -   583,156   -   -   (3,429,603)  (2,846,447)

Stock dividends

      810,420

      123,440

     2,179,814

                 -

   (3,113,675)

                 -

              (1)

  1,899,960   283,188   6,822,337   -   (9,005,485)  -   - 

Conversion Class C to Class A

        27,648

     (27,648)

                 -

                 -

                 -

                 -

  119,198   (119,198)  -   -   -   -   - 

Balance at December 31, 2020

$33,191,566

$ 5,359,206

$50,287,253

$    23,243,133

$153,739,167

$(1,833,272)

$263,987,053

Balance at December 31, 2023 $40,096,004  $5,943,708  $72,424,429  $(6,885,558) $206,978,373  $(5,661,737) $312,895,219 
Balance, value $40,096,004  $5,943,708  $72,424,429  $(6,885,558) $206,978,373  $(5,661,737) $312,895,219 

See accompanying notes to consolidated financial statements.



39

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWSConsolidated Statements of Cash Flows

 

 

 

 

 

Years Ended December 31

 

 

 

 

 

2020

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

Net earnings

 

$   55,596,613

 

$   10,893,519

 

 

 

Adjustments to reconcile net earnings to net cash used in operating activities:

 

 

 

 

 

 

 

Gains on investments and other assets

 

     (1,925,850)

 

       (728,367)

 

 

 

Other than temporary impairments on investments

 

           370,975

 

                     -

 

 

 

Depreciation

 

        5,447,363

 

       5,183,658

 

 

 

Provision for loan losses and doubtful accounts

 

        1,577,370

 

       1,202,688

 

 

 

Net amortization of deferred fees and costs, premiums and discounts

 

     (1,227,773)

 

       (887,605)

 

 

 

Provision for deferred income taxes

 

        2,854,669

 

    (1,857,897)

 

 

 

Policy and pre-need acquisition costs deferred

 

   (18,909,921)

 

  (19,176,531)

 

 

 

Policy and pre-need acquisition costs amortized

 

      13,520,600

 

     13,787,037

 

 

 

Value of business acquired amortized

 

           786,825

 

          847,540

 

 

 

Mortgage servicing rights, additions

 

   (29,896,465)

 

    (4,194,502)

 

 

 

Amortization of mortgage servicing rights

 

      11,841,478

 

       7,055,795

 

 

 

Stock based compensation expense

 

           358,878

 

          256,996

 

 

 

Benefit plans funded with treasury stock

 

        3,939,948

 

          695,560

 

 

 

Net change in fair value of loans held for sale

 

 (10,413,492)

 

    (2,498,097)

 

 

 

Originations of loans held for sale

 

(5,627,013,749)

 

(2,606,839,175)

 

 

 

Proceeds from sales of loans held for sale

 

  5,600,045,285

 

  2,580,875,055

 

 

 

Net gains on sales of loans held for sale

 

   (188,893,379)

 

     (80,666,413)

 

 

Change in assets and liabilities:

 

 

 

 

 

 

 

Land and improvements held for sale

 

           758,514

 

           358,477

 

 

 

Future policy benefits and unpaid claims

 

      25,804,740

 

      18,394,928

 

 

 

Other operating assets and liabilities

 

      25,750,164

 

        1,695,259

 

 

 

Net cash used in operating activities

 

   (129,627,207)

 

     (75,602,075)

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of fixed maturity securities

 

     (58,493,147)

 

   (110,601,438)

 

 

 

Sales, calls and maturities of fixed maturity securities

 

     131,269,730

 

      26,624,182

 

 

 

Purchase of equity securities

 

       (6,991,832)

 

       (3,264,028)

 

 

 

Sales of equity securities

 

        3,902,835

 

        2,639,729

 

 

Net changes in restricted assets

 

       (1,954,437)

 

       (1,254,991)

 

 

Net changes in cemetery perpetual care trust investments

 

       (2,755,856)

 

           299,897

 

 

Mortgage loans held for investment, other investments and policy loans made

 

   (682,170,126)

 

   (572,171,590)

 

 

Payments received for mortgage loans held for investment, other investments and policy loans

 

     672,544,708

 

     556,352,676

 

 

Purchases of property and equipment

 

       (1,630,734)

 

       (1,839,293)

 

 

Sales of property and equipment

 

           194,955

 

            54,496

 

 

Purchases of real estate

 

     (40,190,471)

 

       (8,572,556)

 

 

Sales of real estate

 

      22,418,816

 

      11,614,927

 

 

Cash received for reinsurance assumed

 

                     -

 

     158,358,594

 

 

Cash paid for purchase of subsidiaries, net of cash acquired

 

                     -

 

     (20,141,074)

 

 

Net cash provided by investing activities

 

      36,144,441

 

      38,099,531

 


  2023  2022 
  Years Ended December 31, 
  2023  2022 
Cash flows from operating activities:        
Net earnings $14,495,058  $25,690,302 
Adjustments to reconcile net earnings to net cash used in operating activities:        
Losses (gains) on investments and other assets  (1,837,342)  857,460 
Depreciation  8,641,080   8,598,072 
Provision for credit losses  1,959,707   1,331,887 
Net amortization of deferred fees and costs, premiums and discounts  (2,140,548)  (1,018,200)
Provision for deferred income taxes  (2,495,489)  (9,954,005)
Policy and pre-need acquisition costs deferred  (24,432,809)  (20,233,669)
Policy and pre-need acquisition costs amortized  16,724,336   16,685,871 
Value of business acquired amortized  1,300,002   1,264,331 
Mortgage servicing rights, additions  (1,009,312)  (10,243,922)
Amortization of mortgage servicing rights  587,931   9,078,706 
Net gains on the sale of mortgage servicing rights  -   (34,051,938)
Stock based compensation expense  601,362   929,692 
Benefit plans funded with treasury stock  2,210,719   5,061,297 
Net change in fair value of loans held for sale  478,460   8,834,797 
Originations of loans held for sale  (2,173,080,584)  (3,373,554,484)
Proceeds from sales of loans held for sale  2,224,454,040   3,549,405,402 
Net gains on sales of loans held for sale  (40,239,112)  (74,779,721)
Change in assets and liabilities:        
Land and improvements held for sale  (62,217)  (123,597)
Future policy benefits and unpaid claims  29,745,349   27,487,657 
Other operating assets and liabilities  (2,025,510)  (815,484)
Net cash provided by operating activities  53,875,121   130,450,454 
Cash flows from investing activities:        
Purchases of fixed maturity securities  (70,315,501)  (151,581,252)
Sales, calls and maturities of fixed maturity securities  42,966,901   25,163,141 
Purchase of equity securities  (6,993,289)  (4,193,460)
Sales of equity securities  6,346,625   2,804,274 
Purchases of restricted assets  (3,065,758)  (862,654)
Sales, calls and maturities of restricted assets  840,080   - 
Purchases of cemetery perpetual care trust investments  (1,083,550)  - 
Sales, calls and maturities of cemetery perpetual care trust investments  458,046   1,205,208 
Mortgage loans held for investment, other investments and policy loans made  (645,581,141)  (752,301,471)
Payments received for mortgage loans held for investment, other investments and policy loans  682,267,677   759,243,828 
Proceeds from the sale of mortgage servicing rights  -   79,981,150 
Purchases of property and equipment  (1,109,937)  (1,600,195)
Sales of property and equipment  -   69,248 
Purchases of real estate  (22,894,604)  (20,458,983)
Sales of real estate  32,772,520   25,369,430 
Net cash provided by (used in) investing activities  14,608,069   (37,161,736)


40

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS Consolidated Statements of Cash Flows(Continued)

 

 

 

Years Ended December 31

 

 

 

2020

 

2019

 

Cash flows from financing activities:

 

 

 

 

 

 

Investment contract receipts

 

$   11,511,118

 

$   12,141,627

 

 

Investment contract withdrawals

 

   (18,235,107)

 

   (16,911,841)

 

 

Proceeds from stock options exercised

 

         832,152

 

         863,910

 

 

Purchase of treasury stock

 

     (2,967,761)

 

     (1,539,888)

 

 

Repayment of bank loans

 

  (174,865,813)

 

  (236,790,722)

 

 

Proceeds from bank loans

 

   164,586,365

 

   196,610,127

 

 

Net change in warehouse line borrowings for loans held for sale

 

     90,351,225

 

     69,928,331

 

Net cash provided by financing activities

 

     71,212,179

 

     24,301,544

 

Net change in cash, cash equivalents, restricted cash and restricted cash equivalents

 

   (22,270,587)

 

   (13,201,000)

 

Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of year

 

   137,735,673

 

   150,936,673

 

Cash, cash equivalents, restricted cash and restricted cash equivalents at end of year

 

$ 115,465,086

 

$ 137,735,673

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

   

Interest (net of amount capitalized)

 

$     8,385,270

 

$     7,284,078

 

 

Income taxes

 

     11,813,120

 

       4,861,318

 

 

 

 

 

 

 

 

Non Cash Investing and Financing Activities:

 

 

 

 

 

 

Transfer of loans held for sale to mortgage loans held for investment

 

$   16,960,549

 

$   31,881,851

 

 

Accrued real estate construction costs and retainage

 

       6,365,534

 

         590,256

 

 

Right-of-use assets obtained in exchange for operating lease liabilities

 

       5,631,193

 

     16,544,406

 

 

Mortgage loans held for investment foreclosed into real estate held for investment

 

         686,124

 

       1,704,015

 

 

Right-of-use assets obtained in exchange for finance lease liabilities

 

             8,494

 

         252,763

 

 

Transfer of real estate held for investment to property and equipment

 

                   -

 

       3,261,259

 

 

Transfer of property and equipment to real estate held for investment

 

       1,516,700

 

 ��                 -

 

 

Mortgage loans held for investment foreclosed into receivables

 

                   -

 

         155,347

 

 

 

 

 

 

 

 

 

See Note 20 regarding non cash transactions included in the acquisitions of Probst Family Funerals and Cremations and Heber Valley Funeral Home and Kilpatrick Life Insurance Company

 

 

 

 

 

  Years Ended December 31, 
  2023  2022 
Cash flows from financing activities:        
Investment contract receipts  12,572,508   11,730,820 
Investment contract withdrawals  (15,654,593)  (15,795,677)
Proceeds from stock options exercised  134,387   143,432 
Purchase of treasury stock  (2,846,447)  (7,663,905)
Repayment of bank loans  (69,602,737)  (50,308,296)
Proceeds from bank loans  68,500,000   59,618,050 
Net change in warehouse line borrowings for loans held for sale  (55,146,726)  (98,943,607)
Net cash used in financing activities  (62,043,608)  (101,219,183)
Net change in cash, cash equivalents, restricted cash and restricted
cash equivalents
  6,439,582   (7,930,465)
Cash, cash equivalents, restricted cash and restricted cash equivalents at
beginning of year
  133,483,817   141,414,282 
Cash, cash equivalents, restricted cash and restricted cash equivalents
at end of year
 $139,923,399  $133,483,817 
         
Supplemental Disclosure of Cash Flow Information:        
Cash paid during the year for:        
Interest $5,136,747  $7,697,921 
Income taxes  20,406,598   729,687 
         
Non Cash Investing and Financing Activities:        
Transfer of loans held for sale to mortgage loans held for investment $3,017,626  $51,691,213 
Transfer from mortgage loans held for investment to restricted assets  1,625,961   - 
Transfer from mortgage loans held for investment to cemetery perpetual care trust investments  1,611,550   - 
Accrued real estate construction costs and retainage  -   1,025,397 
Mortgage loans held for investment foreclosed into real estate held for investment  -   10,998,485 
Right-of-use assets obtained in exchange for operating lease liabilities  160,348   2,054,534 
Right-of-use assets obtained in exchange for finance lease liabilities  12,332   - 

Reconciliation of cash, cash equivalents, restricted cash and restricted cash equivalents as shown in the consolidated statements of cash flows is presented in the table below:

Years Ended December 31

 Years Ended December 31, 

2020

 

2019

 2023  2022 

Cash and cash equivalents

$   106,219,429

 

$    127,754,719

 $126,941,658  $120,919,805 

Restricted assets

          8,842,744

 

          8,674,214

  10,114,694   10,638,034 

Cemetery perpetual care trust investments

             402,913

 

          1,306,740

  2,867,047   1,925,978 

Total cash, cash equivalents, restricted cash and restricted cash equivalents

$     115,465,086

 

$    137,735,673

 $139,923,399  $133,483,817 

See accompanying notes to consolidated financial statements.



41

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


1)Significant Accounting Policies

General Overview of Business

Security National Financial Corporation and its wholly owned subsidiaries (the “Company”) operate in three reportable business segments: life insurance, cemetery and mortuary, and mortgages. The life insurance segment is engaged in the business of selling and servicing selected lines of life insurance, annuity products and accident and health insurance marketed primarily in the Intermountain West, Californiastates located in western, mid-western and eleven southern states.regions of the United States. The cemetery and mortuary segment of the Company consists of eight mortuaries and five cemeteries in Utah, one cemetery in California, and four mortuaries and one cemetery in California.New Mexico. The mortgage segment is an approved government and conventional lender that originates and underwrites residential and commercial loans for new construction, existing homes, and real estate projects primarily in Florida, Nevada, Texas, and Utah.

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (GAAP)(“GAAP”).

Principles of Consolidation

These consolidated financial statements include the financial statements of the Company and its majoritywholly owned subsidiaries. All intercompany transactions and accounts have been eliminated in consolidation.

Use of Estimates

Management of the Company has made a number ofseveral estimates and assumptions related to the reported amounts of assets and liabilities, reported amounts of revenues and expenses, and the disclosure of contingent assets and liabilities to prepare these financial statements in conformity with GAAP. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant changes in the near term are those used in determining the value of derivative assets and liabilities; those used in determining deferred acquisition costs and the value of business acquired; those used in determining the value of mortgage loans foreclosed to real estate held for investment;investment or sale; those used in determining the liability for future policy benefits;benefits and unearned revenue; those used in determining the estimated future costs for pre-need sales; those used in determining the value of mortgage servicing rights; those used in determining allowances for loan losses for mortgagethe value of loans held for investment;sale; those used in determining allowances for credit losses; those used in determining loan loss reserve; and those used in determining deferred tax assets and liabilities. Although some variability is inherent in these estimates, management believes the amounts provided are fairly stated in all material respects.

Investments

The Company’s management determines the appropriate classifications of investments in fixed maturity securities and equity securities at the acquisition date and re-evaluates the classifications at each balance sheet date.

Fixed maturity securities available for sale are carried at estimated fair value. Changes in fair values are reported as unrealized gains or losses and are recorded in accumulated other comprehensive income. On December 31, 2019, the Company changed the classification of its bond and preferred stock investments to available for sale from held to maturity. As a result, securities available for sale are carried at estimated fair value.



SECURITY NATIONAL FINANCIAL CORPORATIONincome (loss).

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

1)Significant Accounting Policies (Continued) 


Equity securities are carried at estimated fair value. Changes in fair values are reported as unrealized gains or losses and are recorded through net earnings.earnings as a component of gains (losses) on investments and other assets.

42

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

1) Significant Accounting Policies (Continued)

Mortgage loans held for investment are carried at their unpaid principal balances adjusted for net deferred fees, netcharge-offs, premiums, discounts, charge-offs and the related allowance for loancredit losses. Interest income is included in net investment income on the consolidated statements of earnings and is recognized when earned. The Company defers related material loan origination fees, net of related direct loan origination costs, and amortizes the net fees over the term of the loans. Origination fees are included in net investment income on the consolidated statements of earnings. Mortgage loans are secured by the underlying property and require an appraisal at the time of underwriting and funding. Generally, the Company will fund a loanrequires that loans not to exceed 80% of the loan’s collateral fair market value.  Amounts overvalue of the respective loan collateral. For loans of more than 80% will requireof the fair market value of the respective loan collateral, additional collateral or mortgage insurance by an approved third-party insurer.insurer is required.

Real estate held for investment is carried at cost, less accumulated depreciation provided on a straight-line basis over the estimated useful lives of the properties or is adjusted to a new basis for impairment in value, if any. Included, if any, are foreclosed properties which the Company intends to hold for investment purposes.properties. These properties are recorded at the lower of cost or fair value upon foreclosure. Also, included areis residential subdivision land developmentsdevelopment which areis carried at cost.

Real estate held for sale is carried at lower of cost or fair value.value, less estimated costs to sell. Depreciation is not recognized on real estate classified as held for sale.

Other investments and policy loans are carried at the aggregate unpaid balances, less allowances for credit losses.

Accrued investment income refers to earned income from investments that has not yet been received by the Company.

Gains and losses(losses) on investments (except for equity securities carried at fair value through net earnings) arise when investments are sold (as determinedand are recorded on a specific identification basis) or are other than temporarily impaired. If in management’s judgment a decline in the value of an investment below cost is other than temporary,trade date and the cost of the investmentsecurities sold is written down to fair value with a corresponding charge to earnings. Factors considereddetermined using the specific identification method. The provision (release) for credit losses for fixed maturity securities held for sale are also included in judging whether an impairment is other than temporary include: the financial condition, business prospects and credit worthiness of the issuer, the length of time that fair value has been less than cost, the relative amount of the decline, andgains (losses) on investments. See Note 2 for more information regarding the Company’s ability and intent to hold the investment until the fair value recovers, which is not assured.evaluation of credit losses.

Cash and Cash Equivalents

The Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.The Company maintains its cash in bank deposit accounts, which at times exceed federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash and cash equivalents.

Loans Held for Sale

Accounting Standards Codification (“ASC”) No. 825, “Financial Instruments”, allows for the option to report certain financial assets and liabilities at fair value initially and at subsequent measurement dates with changes in fair value included in earnings. The option may be applied instrument by instrument, but it is irrevocable. The Company elected the fair value option for loans held for sale. The Company believes the fair value option most closely aligns the timing of the recognition of gains and costs. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Electing fair value also reduces certain timing differences and better matches changes in the fair value of these assets with changes in the fair value of the related derivatives used for these assets. See Note 3 and Note 17 to Consolidated Financial Statements for additional disclosures regarding loans held for sale.



43

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

1)Significant Accounting Policies (Continued)


Mortgage Fee Income

Mortgage fee income consists of origination fees, processing fees, interest income and certain other income related to the origination and sale of mortgage loans held for sale. All revenues and costs are recognized when the mortgage loan is funded and any changes in fair value are shown as a component of mortgage fee income. See Note 3 and Note 17 to Consolidated Financial Statements for additional disclosures regarding loans held for sale.

The Company, through its mortgage subsidiaries, sells mortgage loans to third-party investors without recourse unless defects are identified in the representations and warranties made at loan sale. It may be required, however, to repurchase a loan or pay a fee instead of repurchaserepurchasing under certain events, which include the following:

Failure to deliver original documents specified by the investor,
The existence of misrepresentation or fraud in the origination of the loan,
The loan becomes delinquent due to nonpayment during the first several months after it is sold,
Early pay-off of a loan, as defined by the agreements,
Excessive time to settle a loan,
Investor declines purchase, and
Discontinued product and expired commitment.

·Failure to deliver original documents specified by the investor, 

·The existence of misrepresentation or fraud in the origination of the loan, 

·The loan becomes delinquent due to nonpayment during the first several months after it is sold, 

·Early pay-off of a loan, as defined by the agreements, 

·Excessive time to settle a loan, 

·Investor declines purchase, and 

·Discontinued product and expired commitment. 

Loan purchase commitments generally specify a date 30 to 45 days after delivery upon which the underlying loans should be settled. Depending on market conditions, these commitment settlement dates can be extended at a cost to the Company.

It is the Company'sCompany’s policy to cure any documentation problems regarding such loans at a minimal cost for up to a six-month time period and to pursue efforts to enforce loan purchase commitments from third-party investors concerning the loans. The Company believes that six months allows adequate time to remedy any documentation issues, to enforce purchase commitments, and to exhaust other alternatives. Remedial methods include the following:

Research reasons for rejection,
Provide additional documents,
Request investor exceptions,
Appeal rejection decision to purchase committee, and
Commit to secondary investors.

·Research reasons for rejection, 

·Provide additional documents, 

·Request investor exceptions, 

·Appeal rejection decision to purchase committee, and 

·Commit to secondary investors. 

Once purchase commitments have expired and other alternatives to remedy are exhausted, which could be earlier than the six-month time period, the loans are repurchased and transferred to the long-term investment portfolio at the lower of cost or fair value and previously recorded mortgage fee income that was to be received from a third-party investor is written off against the loan loss reserve.

Determining Lower of Cost or Fair Value

CostThe cost for loans held for sale is equal to the amount paid to the warehouse bank and the amount originally funded by the Company. Fair value is often difficult to determine and may contain significant unobservable inputs, but is based on the following:

For loans that are committed, the Company uses the commitment price.
For loans that are non-committed that have an active market, the Company uses the market price.
For loans that are non-committed where there is no market but there is a similar product, the Company uses the market value for the similar product.

44

·For loans that are committed, the Company uses the commitment price. 

·For loans that are non-committed that have an active market, the Company uses the market price. 

·For loans that are non-committed where there is no market but there is a similar product, the Company uses the market value for the similar product. 



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

1)Significant Accounting Policies (Continued)


·For loans that are non-committed where no active market exists, the Company determines that the unpaid principal balance best approximates the market value, after considering the fair value of the underlying real estate collateral, estimated future cash flows, and the loan interest rate. 

For loans that are non-committed where no active market exists, the Company determines that the unpaid principal balance best approximates the market value, after considering the fair value of the underlying real estate collateral, estimated future cash flows, and the loan interest rate.

The appraised value of the real estate underlying the original mortgage loan adds support to the Company’s determination of fair value because if the loan becomes delinquent, the Company has sufficient value to collect the unpaid principal balance or the carrying value of the loan, thus minimizing credit losses.

The majority ofMost loans originated are sold to third-party investors. The amounts expected to be sold to investors are shown on the consolidated balance sheets as loans held for sale.

Loan Loss Reserve

The loan loss reserve is an estimate of probable losses at the balance sheet date that the Company will realize in the future on loans sold. The Company may be required to reimburse third-party investors for costs associated with early payoff of loans within six months of origination of such loans and to repurchase loans where there is a default in any of the first four monthly payments to the investors or, in lieu of repurchase, to pay a negotiated fee to the investors. The Company’s estimates are based upon historical loss experience and the best estimate of the probable loan loss liabilities.

Upon completion of a transfer that satisfies the conditions to be accounted for as a sale, the Company initially measures at fair value liabilities incurred in a sale relating to any guarantee or recourse provisions. The Company accrues a monthly allowance for indemnification losses to investors based on total production. This estimate is based on the Company’s historical experience and is included as a component of mortgage fee income. Subsequent updates to the recorded liability from changes in assumptions are recorded in selling, general and administrative expenses as a component of provision for loan loss reserve. The estimated liability for indemnification losses is included in other liabilities and accrued expenses.

The loan loss reserve analysis involves mortgage loans that have been sold to third-party investors, which were believed to have met investor underwriting guidelines at the time of sale, where the Company has received a demand from the investor. There are generally three types of demands: make whole, repurchase, or indemnification. These types of demands are further described as follows:

Make whole demand A make whole demand occurs when an investor forecloses on a property and then sells the property. The make whole amount is calculated as the difference between the original unpaid principal balance, payments received, accrued interest and fees, less the sale proceeds.

Repurchase demand A repurchase demand usually occurs when there is a significant payment default, error in underwriting or detected loan fraud.

Indemnification demand On certain loans the Company has negotiated a set fee that is to be paid in lieu of repurchase. The fee varies by investor and by loan product type.

The Company believes the allowance for loan losses and the loan loss reserve represent probable loan losses incurred as of the balance sheet date.

Additional information related to the Loan Loss Reserve is included in Note 3.



45

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

1)Significant Accounting Policies (Continued)


Restricted Assets

Restricted assets are assets held in a trust account for future mortuary services and merchandise and consist of cash and cash equivalents; participations in mortgage loans held for investment with Security National Life Insurance Company (“Security National Life”); mutual funds carried at estimated fair value; equity securities carried at estimated fair value; and a surplus note with Security National Life (which is eliminated in consolidation).merchandise. Restricted assets also representsinclude escrows held for borrowers and investors under servicing and appraisal agreements relating to mortgage loans, funds held by warehouse banks in accordance with loan purchase agreements and funds held in escrow for certain real estate construction development projects. Additionally, the Company funded its medical benefit safe-harbor limit based on the qualified direct costs and has included this amount as a component of restricted cash. Additional information related to restricted assets is included in Notes 2 and 8 to Consolidated Financial Statements.

Cemetery Perpetual Care Trust Investments

Cemetery endowment care trusts have been set up for fourfive of the sixseven cemeteries owned by the Company. Under endowment care arrangements a portion of the price for each lot sold is withheld and invested in a portfolio of investments similar tolike those described in the prior paragraph. The earnings stream from the investments is designed to fund future maintenance and upkeep of the cemetery. Additional information related to cemetery perpetual care trust investments is included in Notes 2 and 8 to Consolidated Financial Statements.

Cemetery Land and Improvements

The development of a cemetery involves not only the initial acquisition of raw land but also the installation of roads, water lines, landscaping, and other costs to establish a marketable cemetery lot. The costs of developing the cemetery are shown as an asset on the balance sheet. The amount on the balance sheet is reduced by the total cost assigned to the development of a particular lot when the criterion for recognizing a sale of that lot is met.

Deferred Policy Acquisition Costs and Value of Business Acquired

Commissions and other costs, net of commission and expense allowances for reinsurance ceded, that vary with and are primarily related to the production of new insurance business have been deferred. Deferred policy acquisition costs (“DAC”) for traditional life insurance are amortized over the premium paying period of the related policies using assumptions consistent with those used in computing policy benefit reserves. For interest-sensitive insurance products, deferred policy acquisition costs are amortized generally in proportion to the present value of expected gross profits from surrender charges, investment, mortality, and expense margins. This amortization is adjusted when estimates of current or future gross profits to be realized from a group of products are reevaluated. Deferred acquisition costs are written off when policies lapse or are surrendered.

When accounting for DAC, the Company considers internal replacements of insurance and investment contracts. An internal replacement is a modification in product benefits, features, rights, or coverage that occurs by the exchange of a contract for a new contract, or by amendment, endorsement, or rider to contract, or by the election of a feature or coverage within a contract. Modifications that result in a replacement contract that is substantially changed from the replaced contract are accounted for as an extinguishment of the replaced contract. Unamortized DAC, unearned revenue liabilities and deferred sales inducements from the replaced contract are written-off. Modifications that result in a contract that is substantially unchanged from the replaced contract are accounted for as a continuation of the replaced contract.

Value of business acquired (“VOBA”) is the present value of estimated future profits of the acquired business and is amortized similar tolike deferred policy acquisition costs.



46

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

1)Significant Accounting Policies (Continued)


Premium Deficiency and Loss Recognition Testing

At least annually, the Company tests the adequacy of the net benefit reserves (liability for future policy benefits, net of DAC and VOBA) recorded for life insurance and annuity products. The Company tests for recoverability by using the Company’s current best-estimate assumptions as to policyholder mortality, persistency, maintenance expenses and invested asset returns. These tests evaluate whether the present value of future contract-related cash flows will support the capitalized DAC and VOBA assets. These cash flows consist primarily of premium income, less benefits, and expenses. If the current contract liabilities plus the present value of future premiums is greater than the sum of the present values of future policy benefits, commissions, and expenses plus the current DAC and VOBA less unearned premium reserve balances, then the capitalized assets are deemed recoverable. The present values are calculated using the best estimate of the after-tax net investment earned rate.

Mortgage Servicing Rights

Mortgage Servicing Rights (“MSR”) arise from contractual agreements between the Company and third-party investors (or their agents) when mortgage loans are sold. Under these contracts, the Company is obligated to retain and provide loan servicing functions on loans sold, in exchange for fees and other remuneration. The servicing functions typically performed include, among other responsibilities, collecting and remitting loan payments; responding to borrower inquiries; accounting for principal and interest, holding custodial (impound) funds for payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising the acquisition of real estate owned and property dispositions.

The total residential mortgage loans serviced for others consist primarily of agency conforming fixed-rate mortgage loans. The value of MSRs is derived from the net cash flows associated with the servicing contracts. The Company receives a servicing fee of generally about 0.250%0.25% annually on the remaining outstanding principal balances of the loans. Based on the result of the cash flow analysis, an asset or liability is recorded for mortgage servicing rights. The servicing fees are collected from the monthly payments made by the mortgagors. The Company generally receives other remuneration including rights to various mortgagor-contracted fees such as late charges, and collateral reconveyance charges and the Company is generally entitled to retain the interest earned on funds held pending remittance of mortgagor principal, interest, tax, and insurance payments. Contractual servicing fees and late fees are included in other revenues on the consolidated statements of earnings.

The Company’s subsequent accounting for MSRs is based on the class of MSRs. The Company has identified two classes of MSRs: MSRs backed by mortgage loans with an initial term of 30 years and MSRs backed by mortgage loans with an initial term of 15 years. The Company distinguishes between these classes of MSRs due to their differing sensitivities to change in value as the result of changes in the market. After being initially recorded at fair value, MSRs backed by mortgage loans are accounted for using the amortization method. Amortization expense is included in other expenses on the consolidated statements of earnings. MSR amortization is determined by amortizing the MSR balance in proportion to, and over the period of the estimated future net servicing income of the underlying financial assets.

Interest rate risk, prepayment risk, and default risk are inherent risks in MSR valuation. Interest rate changes largely drive prepayment rates. Refinance activity generally increases as rates decline. A significant decrease in rates beyond expectation could cause a decline in the value of the MSR. On the contrary, if rates increase borrowers are less likely to refinance or prepay their mortgage, which extends the duration of the loan and MSR values are likely to rise. Because of these risks, discount rates and prepayment speeds are used to estimate the fair value.

The Company periodically assesses MSRs for impairment. Impairment occurs when the current fair value of the MSR falls below the asset’s carrying value (carrying value is the amortized cost reduced by any related valuation allowance). If MSRs are impaired, the impairment is recognized in current period earnings and the carrying value of the MSRs is adjusted through a valuation allowance.

47

Management

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

1) Significant Accounting Policies (Continued)

The Company periodically reviews the various loan strata to determine whether the value of the MSRs in a giveneach stratum is impaired and likely to recover. When management deems recovery of the value to be unlikely in the foreseeable future, a write-down of the cost of the MSRs for that stratum to its estimated recoverable value is charged to the valuation allowance.

Property and Equipment

Property and equipment are recorded at cost. Depreciation is calculated principally on the straight-line method over the estimated useful lives of the assets which range from three to forty years.years. Leasehold improvements paid for by the Company as a lessee are amortized over the lesser of the useful life or remaining lease terms.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

1)Significant Accounting Policies (Continued) 


Long-lived Assets

Long-lived assets to be held and used, including property and equipment and real estate held for investment, are reviewed for impairment whenever events or changes in circumstances indicate that the related carrying amount may not be recoverable. When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset, and long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell. No impairment of long-lived assets has been recognized in the accompanying financial statements except for certain impairments of real estate held for investment as disclosed in Note 2.

Derivative Instruments

Mortgage Banking Derivatives

Loan Commitments

The Company is exposed to price risk due to the potential impact of changes in interest rates on the values of loan commitments from the time a loan commitment is made to an applicant to the time the loan that would result from the exercise of that loan commitment is funded. Managing price risk is complicated by the fact that the ultimate percentage of loan commitments that will be exercised (i.e., the number of loans that will be funded) fluctuates. The probability that a loan will not be funded, or the loan application is denied or withdrawn within the terms of the commitment is driven by a number ofseveral factors, particularly the change, if any, in mortgage rates following the issuance of the loan commitment.

In general, the probability of funding increases if mortgage rates rise and decreases if mortgage rates fall. This is due primarily to the relative attractiveness of current mortgage rates compared to the applicant’s committed rate. The probability that a loan will not be funded within the terms of the mortgage loan commitment also is influenced by the source of the applications (retail, broker, or correspondent channels), proximity to rate lock expiration, purpose for the loan (purchase or refinance), product type and the application approval status. The Company has developed fallout estimates using historical data that take into accountconsider all of the variables, as well as renegotiations of rate and point commitments that tend to occur when mortgage rates fall. These fallout estimates are used to estimate the number of loans that the Company expects to be funded within the terms of the loan commitments and are updated periodically to reflect the most current data.

The Company estimates the fair value of a loan commitment based on the change in estimated fair value of the underlying mortgage loan, quoted mortgage-backed securities (“MBS”) prices, estimates of the fair value of mortgage servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the commitment. The change in fair value of the underlying mortgage loan is measured from the date the loan commitment is issued and is shown net of expenses. Following issuance, the value of a loan commitment can be either positive or negative depending upon the change in value of the underlying mortgage loans. Fallout rates and other factors from the Company’s recent historical data are used to estimate the quantity and value of mortgage loans that will fund within the terms of the commitments.

48

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

1) Significant Accounting Policies (Continued)

Forward Sale Commitments

The Company utilizes forward commitments to economically hedge the price risk associated with its outstanding mortgage loan commitments. A forward commitment protects the Company from losses on sales of the loans arising from exercise of the loan commitments. Management expects these types of commitments will experience changes in fair value opposite to changes in fair value of the loan commitments, thereby reducing earnings volatility related to the recognition in earnings of changes in the values of the commitments.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

1)Significant Accounting Policies (Continued) 


The net changes in fair value of loan commitments and forward sale commitments are shown in current earnings as a component of mortgage fee income on the consolidated statements of earnings. Mortgage banking derivatives are shown in other assets and other liabilities and accrued expenses on the consolidated balance sheets.

Call and Put Option Derivatives

The Company uses a strategydiscontinued its use of selling “out of the money” call options on its equity securities as a source of revenue.  The options giveand the purchaser the right to buy from the Company specified equity securities at a set price up to a pre-determined date in the future.  The Company uses the strategyuse of selling put options as a meanssource of generating cash or purchasing equity securities at lower than current market prices.  The Company receives an immediate payment of cash for the value of the option and establishes a liability for the fair value of the option.  The liability for options is adjusted to fair value at each reporting date. In the event a call option is exercised, the Company sells the equity security at a favorable price enhanced by the value of the option that was sold. If the option expires unexercised, the Company recognizes a gain from the expired option. In the event a put option is exercised, the Company acquires an equity security at the strike price of the option reduced by the value received from the sale of the put option. The equity security is then treated as a normal equity securityrevenue in the Company’s portfolio.first quarter of 2023. The net changes in the fair value of call and put options are shown in current earnings as a component of realized gains (losses) on investments and other assets. Call and put options are shown in other liabilities and accrued expenses on the condensed consolidated balance sheets.

AllowanceAllowances for Doubtful Accounts and LoanCredit Losses and Impaired Loans

The Company records an allowance and recognizes an expenseallowances for potentialcurrent expected credit losses from fixed maturity securities available for sale, mortgage loans held for investment, other investments, and receivables in accordance with GAAP.

Receivables The allowances for credit losses are the result of cemetery and mortuary operations, mortgage loan operations and life insurance operations. The allowance is based upon the Company’s historical experience for collectively evaluated impairment. Other allowancesvaluation accounts that are based upon receivables individually evaluated for impairment. Collectabilityreported as a reduction of the cemeteryfinancial asset’s cost basis and mortuary receivables is significantly influenced by current economic conditions. The critical issues that impact recovery of mortgage loan operations are interest ratemeasured on a pool basis when similar risk loan underwriting, new regulations and the overall economy.

characteristics exist. The Company providesestimates allowances for credit losses onusing relevant available information from both internal and external sources. The Company considers its mortgage loans held for investment through anhistorical loss experience, analyzes current market conditions and forecasts and uses third-party assistance to arrive at current expected credit losses. Amounts are written off against the allowance for loancredit losses (a contra-asset account). The allowance is comprised of two components. The first component is an allowance for collectively evaluated impairment that is based upon the Company’s historical experience in collecting similar receivables. The second component is based upon individual evaluation of loans that arewhen determined to be impaired. Upon determining impairment,uncollectible. See below under Recent Accounting Pronouncements regarding the Company establishes an individual impairment allowance based upon an assessmentadoption of the fair value of the underlying collateral.ASU 2016-13. See the schedules in NoteNotes 2 for additional information. In addition, when a mortgage loan is past due more than 90 days, the Company does not accrue any interest income. When a loan becomes delinquent, the Company proceeds to foreclose on the real estate and all expenses for foreclosure are expensed as incurred. Once foreclosed, an adjustment for the lower of cost or fair value is made, if necessary, and the amount is classified as real estate held for investment. The Company will rent the properties until it is deemed desirable to sell them.

The allowance for losses on mortgage loans held for investment could change based on changes in the value of the underlying collateral, the performance status of the loans, or the Company’s actual collection experience. The actual losses could change, in the near term, from the established allowance, based upon the occurrence or non-occurrence of these events.

For purposes of determining the allowance for losses, the Company has segmented its mortgage loans held for investment by loan type. The Company’s loan types are commercial, residential, and residential construction. The inherent risks within the portfolio vary depending upon the loan type as follows:



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes 4 to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

1)Significant Accounting Policies (Continued) 


Commercial - Underwritten in accordance withregarding the Company’s policies to determine the borrower’s ability to repay the obligation as agreed. Commercial loans are made primarily based on the underlying collateral supporting the loan. Accordingly, the repaymentevaluation of a commercial loan depends primarily on the collateral and its ability to generate income and secondary on the borrower’s (or guarantors) ability to repay.allowances for credit losses.

Residential – Secured by family dwelling units. These loans are secured by first and second mortgages on the unit. The borrower’s ability to repay is sensitive to the life events and general economic condition of the region. Where loan to values exceed 80%, the loan is generally guaranteed by private mortgage insurance, FHA or VA.

Residential construction (including land acquisition and development) – Underwritten in accordance with the Company’s underwriting policies which include a financial analysis of the builders, borrowers (guarantors), construction cost estimates, and independent appraisal valuations. These loans will rely on the value associated with the project upon completion. These cost and valuation estimates may be inaccurate. Construction loans generally involve the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed project and the ability of the borrower to secure long-term financing.  Additionally, land is underwritten according to the Company’s policies, which include independent appraisal valuations as well as the estimated value associated with the land upon completion of development into finished lots. These cost and valuation estimates may be inaccurate. These loans are considered to be of a higher risk than other mortgage loans due to their ultimate repayment being sensitive to general economic conditions, availability of long-term or construction financing, and interest rate sensitivity.

Future Policy Benefits and Unpaid Claims

Future policy benefit reserves for traditional life insurance are computed using a net level method, including assumptions as to investment yields, mortality, morbidity, withdrawals, and other assumptions based on the life insurance subsidiaries’ experience, modified as necessary to give effect to anticipated trends and to include provisions for possible unfavorable deviations. Such liabilities are, for some plans, graded to equal statutory values or cash values at or prior to maturity, which are deemed a reasonable equivalent for GAAP. The range of assumed interest rates for all traditional life insurance policy reserves was 4%4% to 10%10%. Benefit reserves for traditional limited-payment life insurance policies include the deferred portion of the premiums received during the premium-paying period. Deferred premiums are recognized as income over the life of the policies. Policy benefit claims are charged to expense in the period the claims are incurred. Increases in future policy benefits are charged to expense.

Future policy benefit reserves for interest-sensitive insurance products are computed under a retrospective deposit method and represent policy account balances before applicable surrender charges. Policy benefits and claims that are charged to expense include benefit claims incurred in the period in excess ofmore than related policy account balances. Interest creditingcredit rates for interest-sensitive insurance products ranged from 3%3% to 6.5%6.5%.

The Company records an unpaid claims liability for claims in the course of settlement equal to the death benefit amount less any reinsurance recoverable amount for claims reported. There is also an unpaid claims liability for claims incurred but not reported. This liability is based on the historical experience of the net amount of claims that were reported in reporting periods subsequent to the reporting period when claims were incurred.



49

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

1)Significant Accounting Policies (Continued)


Participating Insurance

Participating business constituted 2%2% of insurance in force for the years ended 20202023 and 2019.2022. The provision for policyholders’ dividends included in policyholder obligations is based on dividend scales anticipated by management. AmountsThe amounts to be paid are determined by the Board of Directors. The expense recognized for policyholder dividends is included in surrenders and other policy benefits on the consolidated statements of earnings.

Recognition of Insurance Premiums and Other Considerations

Premiums and other consideration for traditional life insurance products (which include those products with fixed and guaranteed premiums and benefits and consist principally of whole life insurance policies, limited payment life insurance policies, and certain annuities with life contingencies) are recognized as revenues when due from policyholders. Premiums and other consideration for interest-sensitive insurance policies (which include universal life policies, interest-sensitive life policies, deferred annuities, and annuities without life contingencies) are recognized when earned and consist of amounts assessed against policyholder account balances during the period for policy administration charges and surrender charges.

Reinsurance

The Company follows the procedure of reinsuring risks in excess of $100,000more than $100,000 to provide for greater diversification of business to allow management to control exposure to potential losses arising from large risks and provide additional capacity for growth. The Company remains liable for amounts ceded in the event the reinsurers are unable to meet their obligations.

The Company entered into coinsurance agreements with unaffiliated insurance companies under which the Company assumed 100%100% of the risk for certain life insurance policies and certain other policy-related liabilities of the insurance company.

Reinsurance premiums, commissions, expense reimbursements, and reserves related to reinsured business are accounted for on a basis consistent with those used in accounting for the original policies issued and the terms of the reinsurance contracts. Expense allowances received in connection with reinsurance ceded are accounted for as a reduction of the related policy acquisition costs and are deferred and amortized accordingly.

Pre-need Sales and Costs

Pre-need contract sales of funeral services and caskets - revenue and costs associated with the sales of pre-need funeral services and caskets are deferred until the performance obligations are fulfilled (services are performed or the caskets are delivered).

Sales of cemetery interment rights (cemetery burial property) - revenue and costs associated with the sale of cemetery interment rights are recognized in accordance with the retail land sales provisions based on GAAP. Under GAAP, recognition of revenue and associated costs from constructed cemetery property must be deferred until 10% of the sales price has been collected.

Pre-need contract sales of cemetery merchandise (primarily markers and vaults) - revenue and costs associated with the sale of pre-need cemetery merchandise is deferred until the merchandise is delivered.delivered to the Company.

Pre-need contract sales of cemetery services (primarily merchandise delivery, installation fees and burial opening and closing fees) - revenue and costs associated with the sales of pre-need cemetery services are deferred until the services are performed.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

1)Significant Accounting Policies (Continued) 


Prearranged funeral and pre-need cemetery customer acquisition costs - costs incurred related to obtaining new pre-need contract cemetery and prearranged funeral services, are accounted for under the guidance of the provisions based on GAAP. Obtaining costs, which include only costs that vary with and are primarily related to the acquisition of new pre-need cemetery and prearranged funeral services, are deferred until the merchandise is delivered or services are performed.

50

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

1) Significant Accounting Policies (Continued)

Revenues and costs for at-need sales are recorded when a valid contract exists, the services are performed, collection is reasonably assured and there are no significant performance obligations remaining.

The Company, through its cemetery and mortuary operations, provides guaranteed funeral arrangements wherein a prospective customer can receive future goods and services at guaranteed prices. To accomplish this, the Company, through its life insurance operations, sells to the customer an increasing benefit life insurance policy that is assigned to the mortuaries. If, at the time of need, the policyholder/potential mortuary customer utilizes one of the Company’s facilities, the guaranteed funeral arrangement contract that has been assigned will provide the funeral goods and services at the contracted price. The increasing life insurance policy will cover the difference between the original contract prices and current prices. Risks may arise if the difference cannot be fully met by the life insurance policy. However, management believes that given current inflation rates and related price increases of goods and services, the risk of exposure is minimal.

Goodwill

Previous acquisitions have been accounted for as purchases under which assets acquired and liabilities assumed were recorded at their fair values with the excess purchase price recognized as goodwill. The Company evaluates annually or when changes in circumstances warrant the recoverability of goodwill and if there is a decrease in value, the related impairment is recognized as a charge against income. No impairment of goodwill has been recognized in the accompanying financial statements.

Other Intangibles (trade name and customer lists)

Other intangibles are recognized apart from goodwill whenever an acquired intangible asset arises from contractual or other legal rights, or whenever it is capable of being separated or divided from the acquired entity and sold, transferred, licensed, rented, or exchanged, either individually or in combination with a related contract, asset, or liability. The Company engagedengages a third-party valuation firm to analyze the value of the Kilpatrick Life name in conjunction with its acquisition.intangible assets that result from significant acquisitions. The value of the trade name isintangible assets that result from these acquisitions are included in Other Assets and wasare determined using the income approach, relying on a relief from the royalty method.

Income Taxes

Income taxes include taxes currently payable plus deferred taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to the temporary differences in the financial reporting basis and tax basis of assets and liabilities and operating loss carry-forwards. Deferred tax assets are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled.

Liabilities are established for uncertain tax positions expected to be taken in income tax returns when such positions are judged to meet the “more-likely-than-not” threshold based on the technical merits of the positions. Estimated interest and penalties related to uncertain tax penalties are included as a component of other expenses.income tax expense.



51

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

1)Significant Accounting Policies (Continued)


Earnings Per Common Share

The Company computes earnings per share, which requires a presentation of basic and diluted earnings per share. Basic earnings per equivalent Class A common share are computed by dividing net earnings by the weighted-average number of Class A common shares outstanding during each year presented, after the effect of the assumed conversion of Class C common stock to Class A common stock. Diluted earnings per share is computed by dividing net earnings by the weighted-average number of common shares outstanding during the year used to compute basic earnings per share plus dilutive potential incremental shares.shares by application of the treasury stock method. Basic and diluted earnings per share amounts have been adjusted retroactively for the effect of annual stock dividends.

Stock Based Compensation

The cost of employee services received in exchange for an award of equity instruments is recognized in the financial statements and is measured based on the fair value on the grant date of the award. The fair value of stock options is calculated using the Black Scholes Option Pricing Model. Stock option compensation expense is recognized over the period during which an employee is required to provide service in exchange for the award and is included in personnel expenses on the consolidated statements of earnings.

Concentration of Credit Risk

For a description of the geographic concentration risk regarding available for sale debt securities, mortgage loans held for investment and real estate held for investment, refer to Note 2, and for receivables from reinsurers, refer to Note 10 of the Notes to Consolidated Financial Statements.

Advertising

The Company expenses advertising costs as incurred.

52

Recent Accounting Pronouncements

Accounting Standards Adopted in 2020

ASU No. 2018-13: “Fair Value Measurement (Topic 820): Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement” – Issued in August 2018, ASU 2018-13 modifies the disclosure requirements of Topic 820 by removing, modifying or adding certain disclosures. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. ASU 2018-13 does not change the fair value measurements already required or permitted by existing standards. The Company adopted this standard on January 1, 2020. The adoption of this standard did not materially impact the Company’s financial statements. See Note 8 for the Company’s fair value disclosures.

Accounting Standards Adopted in 2019

ASU No. 2016-02: “Leases (Topic 842)” - Issued in February 2016, ASU 2016-02 supersedes the requirements in Accounting Standards Codification (“ASC”) Topic 840, “Leases”, and was issued to increase transparency and comparability among organizations. The new standard sets forth the principles for the recognition, measurement, presentation, and disclosure of leases for both lessees and lessors. ASU 2016-02 requires lessees to classify leases as either finance or operating leases and to record on the balance sheet right-of-use assets and lease liabilities, equal to the present value of the remaining lease payments. The lease classification will determine whether the lease expense is recognized based on an effective interest rate method or a straight-line basis over the term of the leases. The FASB



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

1)Significant Accounting Policies (Continued)


further clarified ASU 2016-02 and provided targeted improvements by issuing ASU 2018-01, ASU 2018-10, ASU 2018-11 and ASU 2018-20.

The Company adopted this standard on January 1, 2019 using the modified retrospective transition method with no cumulative-effect adjustment to the opening balance of retained earnings. Under this transition method, the application date was the beginning of the reporting period, January 1, 2019, in which the Company first applied the standard. Under this transition option, the Company will apply the legacy guidance in ASC 840, “Leases”, including its disclosure requirements, in the comparative periods presented in the year of adoption. The Company has made an accounting policy election not to apply the recognition requirements to short-term leases, which are leases that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying assets that the lessee is reasonably certain to exercise. The new authoritative guidance allows for certain practical expedients to be utilized to assist with the implementation of the new standard. The Company has elected the transition package of practical expedients which allows the Company to not reassess whether any expired or existing contracts are or contain leases, to not reassess the lease classification for any expired or existing leases and to not reassess initial direct costs for any existing leases.Recent Accounting Pronouncements

The Company implemented a third-party lease accounting system to assist with the measurement of the lease liabilities and the related right-of-use assets. The Company compiled an inventory of its leases, determined the appropriate discount rates and has determined the impact of this standard which is not material to the Company’s results of operations, but has an effect on the balance sheet presentation for leased assets and obligations. The Company recognized a right-of-use asset and related lease liability for approximately $12,076,000 on January 1, 2019. This standard did not impact the Company’s accounting for leases where the Company is the lessor.

Accounting Standards Issued But Not Yet Adopted in 2023

ASU No. 2016-13: “Financial Instruments – Credit Losses (Topic 326)” Issued in September 2016, ASU 2016-13 amends guidance on reporting credit losses for assets held at amortized cost basis (such as mortgage loans held for investment and held to maturity debt securities) and available for sale debt securities. For assets held at an amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities credit losses should be measured in a manner similar to current GAAP; however, Topic 326 will requirerequires that credit losses be presented as an allowance rather than as a write-down. In October 2019,The Company adopted this standard on January 1, 2023, and after a review of the FASB proposed an update to ASU No. 2016-13 that would makeaffected assets, decreased the ASU effective for the Company opening balance of retained earnings in stockholders’ equity by $671,506 on January 1, 2023. The Company isallowances for credit losses increased (decreased) by the following amounts.

Schedule of Increased (Decrease) in the process of evaluating the potential impact of this standard, especially as it relates to mortgage loans heldAllowances for investment.Credit Losses Upon ASU

  Amount 
Mortgage loans held for investment:    
Residential $(192,607)
Residential construction  301,830 
Commercial  555,807 
Total  665,030 
     
Restricted assets - mortgage loans held for investment:    
Residential construction  3,463 
     
Cemetery perpetual care trust investments - mortgage loans held for investment:    
Residential construction  3,013 
     
Grand Total  671,506 

Accounting Standards Issued But Not Yet Adopted

ASU No. 2018-12: “Financial Services – Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts” Issued in August 2018, ASU 2018-12 is intended to improve the timeliness of recognizing changes in the liability for future policy benefits on traditional long-duration contracts by requiring that assumptions be updated after contract inception and by modifying the rate used to discount future cash flows. The ASU will simplify and improvestandard is aimed at improving the accounting for certain market-based options or guarantees associated with deposit or account balance contracts, simplifysimplifying amortization of deferred acquisition costs while improving and expanding required disclosures. In November 2020, the FASB issued an update to ASU No. 2018-12 that maderequires the standard to be adopted by the Company commencing on January 1, 2025. The Company is nearing completion of its analysis and implementation of the new standard, including the identification of cohorts, system updates, and design. The Company has engaged its team of actuaries, accountants, and systems specialists and consulted external system providers as part of the implementation. The Company is in the process of estimating the impact of the new guidance on the consolidated financial statements.

ASU No. 2023-09: “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” — Issued in December 2023, ASU 2023-09 requires that public business entities, on an annual basis: (i) disclose specific categories in the rate reconciliation and (ii) provide additional information for reconciling items that meet a quantitative threshold. In addition, the amendments in this update require that all entities disclose on an annual basis the following information about income taxes paid: (i) the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and (ii) the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received). ASU 2023-09 is effective for the Company beginning on January 1, 2025. The Company is in the process of evaluatingestimating the potential impact of this standard.the new guidance on the consolidated financial statements.

 

ASU No. 2023-07: “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” — Issued in November 2023, ASU 2023-07 requires enhanced disclosures about significant segment expenses. The key amendments include: (i) disclosures on significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within each reported measure of segment profit or loss on an annual and interim basis; (ii) disclosures on an amount for other segment items by reportable segment and a description of its composition on an annual and interim basis. The other segment items category is the difference between segment revenue less the significant expenses disclosed and each reported measure of segment profit or loss; (iii) providing all annual disclosures on a reportable segment’s profit or loss and assets currently required by FASB ASC Topic 280, Segment Reporting in interim periods; and (iv) specifying the title and position of the CODM. ASU 2023-07 is effective for the Company for annual periods beginning January 1, 2024 and interim periods beginning January 1, 2025. The Company is in the process of estimating the impact of the new guidance on the consolidated financial statements.

The Company has reviewed other recent accounting pronouncements and has determined that they will not significantly impact the Company’s results of operations or financial position.



53

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 2019


2)Investments2022

2) Investments

The Company’s investments as of December 31, 20202023 are summarized as follows:

 

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

December 31, 2020:

 

 

 

 

 

 

 

 

Fixed maturity securities, available for sale, at estimated fair value:

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$    42,381,805

 

$     1,358,562

 

$                    -

 

$    43,740,367

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

5,383,762

 

312,214

 

(1,261)

 

5,694,715

 

 

 

 

 

 

 

 

 

Corporate securities including public utilities

 

186,067,912

 

27,216,496

 

(681,478)

 

212,602,930

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

31,047,791

 

1,565,377

 

(267,106)

 

32,346,062

 

 

 

 

 

 

 

 

 

Redeemable preferred stock

 

269,214

 

             3,391

 

                      -   

 

272,605

 

 

 

 

 

 

 

 

 

Total fixed maturity securities available for sale

 

$  265,150,484

 

$   30,456,040

 

$      (949,845)

 

$  294,656,679

 

 

 

 

 

 

 

 

 

Equity securities at estimated fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, miscellaneous and all other

 

$      9,698,490

 

$     2,376,156

 

$       (750,407)

 

$    11,324,239

 

 

 

 

 

 

 

 

 

Total equity securities at estimated fair value

 

$      9,698,490

 

$     2,376,156

 

$       (750,407)

 

$    11,324,239

 

 

 

 

 

 

 

 

 

Mortgage loans held for investment at amortized cost:

 

 

 

 

 

 

 

 

Residential

 

$    95,822,448

 

 

 

 

 

 

Residential construction

 

    111,111,777

 

 

 

 

 

 

Commercial

 

      46,836,866

 

 

 

 

 

 

Less: Unamortized deferred loan fees, net

 

      (1,161,132)

 

 

 

 

 

 

Less: Allowance for loan losses

 

      (2,005,127)

 

 

 

 

 

 

Less: Net discounts

 

      (1,260,896)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans held for investment

 

$  249,343,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for investment - net of accumulated depreciation:

 

 

 

 

 

 

 

 

Residential

 

$    24,843,743

 

 

 

 

 

 

Commercial

 

   106,840,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate held for investment

 

$  131,684,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for sale:

 

 

 

 

 

 

 

 

Residential

 

$      3,478,254

 

 

 

 

 

 

Commercial

 

        4,400,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate held for sale

 

$      7,878,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments and policy loans at amortized cost:

 

 

 

 

 

 

 

 

Policy loans

 

$    14,171,589

 

 

 

 

 

 

Insurance assignments

 

      53,231,131

 

 

 

 

 

 

Federal Home Loan Bank stock (1)

 

        2,506,600

 

 

 

 

 

 

Other investments

 

        5,432,816

 

 

 

 

 

 

Less: Allowance for doubtful accounts

 

      (1,645,475)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total policy loans and other investments

 

$    73,696,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued investment income

 

$      5,360,523

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$  773,945,298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $866,900 of Membership stock and $1,639,700 of Activity stock due to short-term borrowings.


Schedule of Investments

  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses (1)  Allowance for Credit Losses  Estimated Fair Value 
December 31, 2023:                    
Fixed maturity securities, available for sale, at estimated fair value:                    
U.S. Treasury securities and obligations of U.S. Government agencies $111,450,753  $344,425  $(1,416,448) $-  $110,378,730 
                     
Obligations of states and political subdivisions  6,524,083   500   (319,260)  -   6,205,323 
                     
Corporate securities including public utilities  232,299,727   3,688,642   (7,145,507)  (308,500)  228,534,362 
                     
Mortgage-backed securities  40,359,878   506,647   (4,702,905)  (6,049)  36,157,571 
                     
Redeemable preferred stock  250,000   10,000   -   -   260,000 
                     
Total fixed maturity securities available for sale $390,884,441  $4,550,214  $(13,584,120) $(314,549) $381,535,986 
                     
Equity securities at estimated fair value:                    
                     
Common stock:                    
                     
Industrial, miscellaneous and all other $10,571,505  $3,504,141  $(439,575)     $13,636,071 
                     
Total equity securities at estimated fair value $10,571,505  $3,504,141  $(439,575)     $13,636,071 
                     
Mortgage loans held for investment at amortized cost:                    
Residential $103,153,587                 
Residential construction  104,052,748                 
Commercial  74,176,538                 
Less: Unamortized deferred loan fees, net  (1,623,226)                
Less: Allowance for credit losses  (3,818,653)                
Less: Net discounts  (324,157)                
                     
Total mortgage loans held for investment $275,616,837                 
                     
Real estate held for investment - net of accumulated depreciation:                    
Residential $40,924,865                 
Commercial  142,494,427                 
                     
Total real estate held for investment $183,419,292                 
                     
Real estate held for sale:                    
Residential $-                 
Commercial  3,028,973                 
                     
Total real estate held for sale $3,028,973                 
                     
Other investments and policy loans at amortized cost:                    
Policy loans $13,264,183                 
Insurance assignments  45,605,322                 
Federal Home Loan Bank stock (2)  2,279,800                 
Other investments  9,809,148                 
Less: Allowance for credit losses  (1,553,836)                
                     
Total policy loans and other investments $69,404,617                 
                     
Accrued investment income $10,170,790                 
                     
Total investments $936,812,566                 


(1)Gross unrealized losses are net of allowance for credit losses
(2)Includes $530,900 of Membership stock and $1,748,900 of Activity stock due to short-term advances and letters of credit.

54

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

2)Investments (Continued)


The Company’s investments as of December 31, 20192022 are summarized as follows:

 

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

December 31, 2019:

 

 

 

 

 

 

 

 

Fixed maturity securities, available for sale, at estimated fair value:

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government agencies

 

$    142,740,641

 

$      632,185

 

$   (25,215)

 

$ 143,347,611

    

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

7,450,366

 

87,812

 

(9,026)

 

7,529,152

 

 

 

 

 

 

 

 

 

Corporate securities including public utilities

 

156,599,184

 

16,768,449

 

(463,413)

 

172,904,220

 

 

 

 

 

 

 

 

��

Mortgage-backed securities

 

31,475,280

 

597,395

 

(240,177)

 

31,832,498

 

 

 

 

 

 

 

 

 

Redeemable preferred stock

 

364,339

 

                  -   

 

              -   

 

364,339

 

 

 

 

 

 

 

 

 

Total fixed maturity securities available for sale

 

$    338,629,810

 

$ 18,085,841

 

$ (737,831)

 

$ 355,977,820

 

 

 

 

 

 

 

 

 

Equity securities at estimated fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial, miscellaneous and all other

 

$        6,900,537

 

$   1,139,799

 

$ (769,171)

 

$     7,271,165

 

 

 

 

 

 

 

 

 

Total equity securities at estimated fair value

 

$        6,900,537

 

$   1,139,799

 

$ (769,171)

 

$     7,271,165

 

 

 

 

 

 

 

 

 

Mortgage loans held for investment at amortized cost:

 

 

 

 

 

 

 

 

Residential

 

$    113,043,965

 

 

 

 

 

 

Residential construction

 

        89,430,237

 

 

 

 

 

 

Commercial

 

        38,718,220

 

 

 

 

 

 

Less: Unamortized deferred loan fees, net

 

        (2,391,567)

 

 

 

 

 

 

Less: Allowance for loan losses

 

        (1,453,037)

 

 

 

 

 

 

Less: Net discounts

 

           (653,272)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total mortgage loans held for investment

 

$    236,694,546

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for investment - net of accumulated depreciation:

 

 

 

 

 

 

 

 

Residential

 

$      12,530,306

 

 

 

 

 

 

Commercial

 

        90,226,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate held for investment

 

$    102,756,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate held for sale:

 

 

 

 

 

 

 

 

Residential

 

$        8,021,306

 

 

 

 

 

 

Commercial

 

          6,076,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate held for sale

 

$      14,097,627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investments and policy loans at amortized cost:

 

 

 

 

 

 

 

 

Policy loans

 

$      14,762,805

 

 

 

 

 

 

Insurance assignments

 

        41,062,965

 

 

 

 

 

 

Federal Home Loan Bank stock (1)

 

             894,300

 

 

 

 

 

 

Other investments

 

          4,973,225

 

 

 

 

 

 

Less: Allowance for doubtful accounts

 

        (1,448,026)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total policy loans and other investments

 

$      60,245,269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued investment income

 

$        4,833,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total investments

 

$    781,876,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes $894,300 of Membership stock and $-0- of Activity stock due to short-term borrowings.


  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Estimated Fair Value 
December 31, 2022:                
Fixed maturity securities, available for sale, at estimated fair value:                
U.S. Treasury securities and obligations of U.S. Government agencies $93,182,210  $180,643  $(2,685,277) $90,677,576 
                 
Obligations of states and political subdivisions  6,675,071   13,869   (458,137)  6,230,803 
                 
Corporate securities including public utilities  229,141,544   1,909,630   (11,930,773)  219,120,401 
                 
Mortgage-backed securities  33,501,686   168,700   (4,100,674)  29,569,712 
                 
Redeemable preferred stock  250,000   10,000   -   260,000 
                 
Total fixed maturity securities available for sale $362,750,511  $2,282,842  $(19,174,861) $345,858,492 
                 
Equity securities at estimated fair value:                
                 
Common stock:                
                 
Industrial, miscellaneous and all other $9,942,265  $2,688,375  $(948,114) $11,682,526 
                 
Total equity securities at estimated fair value $9,942,265  $2,688,375  $(948,114) $11,682,526 
                 
Mortgage loans held for investment at amortized cost:                
Residential $93,355,623             
Residential construction  172,516,125             
Commercial  46,311,955             
Less: Unamortized deferred loan fees, net  (1,746,605)            
Less: Allowance for loan losses  (1,970,311)            
Less: Net discounts  (342,860)            
                 
Total mortgage loans held for investment $308,123,927             
                 
Real estate held for investment - net of accumulated depreciation:                
Residential $38,437,960             
Commercial  152,890,656             
                 
Total real estate held for investment $191,328,616             
                 
Real estate held for sale:                
Residential $11,010,029             
Commercial  151,553             
                 
Total real estate held for sale $11,161,582             
                 
Other investments and policy loans at amortized cost:                
Policy loans $13,095,473             
Insurance assignments  46,942,536             
Federal Home Loan Bank stock (1)  2,600,300             
Other investments  9,479,798             
Less: Allowance for doubtful accounts  (1,609,951)            
                 
Total policy loans and other investments $70,508,156             
                 
Accrued investment income $10,299,826             
                 
Total investments $948,963,125             


(1)Includes $938,500 of Membership stock and $1,661,800 of Activity stock due to short-term advances and letters of credit.

55

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

2)Investments (Continued)


Fixed Maturity Securities

On December 31, 2019, the Company changed the classification

There were no investments, aggregated by issuer, of its bond and preferred stock investments from held to maturity to available for sale based on the Company’s need to be able to respond proactively to market risks in managing its portfolio. Such investments are carried at fair value with anymore than 10% of shareholders’ equity (before net unrealized gains and losses reportedon equity securities and fixed maturity securities) as a component of December 31, 2023, other accumulated comprehensive incomethan investments issued or loss. Atguaranteed by the date of the transfer, the carrying value of the Company’s held to maturity securities was $338,629,810, and net unrealized gains of $17,315,770 were recognized in accumulated other comprehensive income.United States Government.

Fixed Maturity Securities

The following tables summarizetable below summarizes unrealized losses on fixed maturities securities available for sale that were carried at estimated fair value atas of December 31, 20202023 and at December 31, 2019.2022. The unrealized losses were primarily relatedfair values of fixed maturity securities are based on quoted market prices, when available. For fixed maturity securities not actively traded, fair values are estimated using values obtained from independent pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market value applicable to interestthe coupon rate, fluctuationscredit, and uncertainties relating to COVID-19.maturity of the investments. The tables set forth unrealized losses by duration with the fair value of the related fixed maturity securities:securities.

Schedule of Fair Value of Fixed Maturity Securities

 

 

Unrealized Losses for Less than Twelve Months

 

Fair Value

 

Unrealized Losses for More than Twelve Months

 

Fair Value

 

Total Unrealized Loss

 

Fair Value

At December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of States and Political Subdivisions

 

$        1,261

 

$    206,812

 

$               -

 

$               -

 

$        1,261

 

$    206,812

Corporate Securities

 

     242,596

 

  9,919,298

 

     438,882

 

   2,593,026

 

     681,478

 

12,512,324

Mortgage and other asset-backed securities

 

     266,522

 

   3,455,574

 

             584

 

       51,961

 

     267,106

 

   3,507,535

Total unrealized losses

 

$    510,379

 

$13,581,684

 

$   439,466

 

  2,644,987

 

$    949,845

 

$16,226,671

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury Securities and Obligations

 

 

 

 

 

 

 

 

 

 

 

 

   of U.S. Government Agencies

 

$      20,211

 

$30,629,288

 

$        5,004

 

$10,000,400

 

$      25,215

 

$40,629,688

Obligations of States and Political Subdivisions

 

         9,026

 

   3,062,889

 

                -

 

                -

 

         9,026

 

   3,062,889

Corporate Securities

 

      118,746

 

  7,184,311

 

     344,667

 

  3,950,509

 

    463,413

 

 11,134,820

Mortgage and other asset-backed securities

 

     205,470

 

 13,266,443

 

       34,707

 

      502,769

 

     240,177

 

 13,769,212

Total unrealized losses

 

$    353,453

 

$54,142,931

 

$    384,378

 

$14,453,678

 

$    737,831

 

$68,596,609

  Unrealized Losses for Less than Twelve Months  Fair Value  Unrealized Losses for More than Twelve Months  Fair Value  Total Unrealized Loss  Fair Value 
At December 31, 2023                        
U.S. Treasury securities and obligations of U.S. Government agencies $29,394  $9,436,090  $1,387,054  $70,885,403  $1,416,448  $80,321,493 
Obligations of states and political subdivisions  11,105   470,325   308,155   5,284,498   319,260   5,754,823 
Corporate securities including public utilities  529,660   32,507,773   6,615,847   107,556,216   7,145,507   140,063,989 
Mortgage and other asset-backed securities  29,799   2,260,445   4,673,106   22,184,174   4,702,905   24,444,619 
Total unrealized losses $599,958  $44,674,633  $12,984,162  $205,910,291  $13,584,120  $250,584,924 
                         
At December 31, 2022                        
U.S. Treasury securities and obligations of U.S. Government agencies $2,685,277  $79,400,753  $-  $-  $2,685,277  $79,400,753 
Obligations of states and political subdivisions  378,067   5,467,910   80,070   429,020   458,137   5,896,930 
Corporate securities including public utilities  10,935,114   162,995,969   995,659   5,781,822   11,930,773   168,777,791 
Mortgage and other asset-backed securities  2,884,731   19,909,907   1,215,943   6,978,745   4,100,674   26,888,652 
Total unrealized losses $16,883,189  $267,774,539  $2,291,672  $13,189,587  $19,174,861  $280,964,126 

There

Relevant holdings were 63comprised of 606 securities with fair valuevalues aggregating 94.9% of 94.7% ofthe aggregated amortized cost atas of December 31, 2020. There2023. Relevant holdings were 93comprised of 713 securities with fair valuevalues aggregating 93.6% of 98.9% ofthe aggregated amortized cost atas of December 31, 2019.2022. Credit lossesloss provision (release) of $370,975 $325,314 and $-0-nil have been recognized for 2023 and 2022, respectively. Credit losses are included in gains (losses) on investments and other assets on the years endedcondensed consolidated statements of earnings. Other unrealized losses for which no credit loss was recognized are primarily the result of increases in interest rates.

56

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 2019, respectively.2022

2) Investments (Continued)

Evaluation of Allowance for Credit Losses

See Note 1 regarding the adoption of ASU 2016-13.

On a quarterly basis, the Company evaluates its fixed maturity securities classified as available for sale.sale to identify any potential credit losses. This evaluation includes a review of current ratings by the National Association of Insurance Commissions (“NAIC”). and other industry rating agencies. Securities with a rating of 1 or 2 are considered investment grade and are not reviewed for impairment.credit loss unless current market data or recent company news could lead to a credit downgrade. Securities with ratings of 3 to 5 are evaluated for impairment. Securities with a rating of 6 are automatically determined to be impaired and are written down.credit loss. The evaluation involves an analysis of the securities in relationassessing all facts and circumstances surrounding each security including, but not limited to, historical values, interest payment history, projected earnings, and revenue growth rates as well as a review of the reason for a downgrade in the NAIC rating. Based on the analysis of a security that is rated 3 to 5, a determination is made whether the security will likely make interest and principal payments in accordance with the terms of the financial instrument. If it is unlikely that the security will meet contractual obligations, theSecurities with a rating of 6 are automatically determined to be impaired and a credit loss is considered to be other than temporary,recognized in earnings.

Where the security is written down to the new anticipated marketdecline in fair value and an impairment loss is recognized.

The fair values of fixed maturity securities are based on quotedis attributable to changes in market prices, when available. Forinterest rates or to factors such as market volatility, liquidity and spread widening, and the Company anticipates recovery of all contractual or expected cash flows, the Company does not consider these securities to have credit loss because the Company does not intend to sell these securities and it is not more likely than not the Company will be required to sell these securities before a recovery of amortized cost, which may be at maturity.

If the Company intends to sell a fixed maturity securitiessecurity or if it is more likely than not actively traded,that the Company will be required to sell a security before recovery of its amortized cost basis, a credit loss has occurred and the difference between the amortized cost and the fair values are estimated using values obtained from independent pricing services, or in the case of private placements, are estimated by discounting expected future cash flows using a current market value applicablethat relates to the coupon rate,expected credit loss is recognized as a loss in earnings, included in gains (losses) on investments and maturityother assets on the condensed consolidated statements of earnings.

If the Company does not intend to sell a debt security and it is less likely than not that the Company will be required to sell the debt security but the Company also does not expect to recover the entire amortized cost basis of the investments.security, a credit loss is recognized in earnings for the amount of the expected credit loss with a corresponding allowance for credit losses as a contra-asset account. The credit loss is included in gains (losses) on investments and other assets on the condensed consolidated statements of earnings. The recognized credit loss is limited to the total unrealized loss on the security due to a change in credit.


Amounts on available for sale fixed maturities that are deemed to be uncollectible are written off and removed from the allowance for credit loss. A write-off may also occur if the Company intends to sell a security or when it is more likely than not that the Company will be required to sell the security before the recovery of its amortized cost.

The Company does not measure a credit loss allowance on accrued interest receivable, included in accrued investment income on the condensed consolidated balance sheets, as the Company writes off any accrued interest receivable balance to net investment income in a timely manner (after 90 days) when the Company has concerns regarding collectability.


57

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

2)Investments (Continued)


Credit Quality Indicators

The NAIC assigns designations to fixed maturity securities. These designations range from Class 1 (highest quality) to Class 6 (lowest quality). The NAIC designations are utilized by insurers in preparing their annual statutory statements. NAIC Class 1 and 2 are considered investment grade while the NAIC Class 3 through 6 designations are considered non-investment grade. Based on the NAIC designations, the Company had 98.2% and 97.7% of its fixed maturity securities rated investment grade as of December 31, 2023 and 2022, respectively. The following table summarizes the credit quality, by NAIC designation, of the Company’s fixed maturity securities available for sale, excluding redeemable preferred stock.

Schedule of Credit Quality of Fixed Maturity Security Portfolio by NAIC Designation

   December 31, 2023  December 31, 2022 
NAIC Designation  Amortized
Cost
  Estimated Fair
Value
  Amortized
Cost
  Estimated Fair
Value
 
1  $221,933,425  $216,975,288  $197,753,818  $189,691,540 
2   161,062,016   157,346,803   156,261,804   148,073,873 
3   6,418,829   5,953,542   7,080,305   6,635,786 
4   982,290   948,478   1,377,541   1,157,454 
5   236,648   51,875   25,736   39,155 
6   1,233   -   1,307   684 
Total  $390,634,441  $381,275,986  $362,500,511  $345,598,492 

The following tables presents a roll forward of the Company’s allowance for credit losses on fixed maturity securities available for sale:

Schedule of Allowance for Credit Losses on Fixed Maturity Securities Available for Sale

                
  Year Ended December 31, 2023 
  U.S. Treasury Securities And Obligations of U.S. Government Agencies  Obligations of states and political subdivisions  

Corporate securities

including public utilities

  Mortgage-backed securities  Total 
                
Beginning balance - December 31, 2022 $      -  $-  $-  $-  $- 
                     
Additions for credit losses not previously recorded  -   -   261,500   6,049   267,549 
Change in allowance on securities with previous allowance  -   -   57,764   -   57,764 
Reductions for securities sold during the period  -   -   (10,764)  -   (10,764)
Reductions for securities with credit losses due to intent to sell  -   -   -   -   - 
Write-offs charged against the allowance  -   -   -   -   - 
Recoveries of amounts previously written off  -   -   -   -   - 
                     
Ending Balance - December 31, 2023 $-  $-  $308,500  $6,049  $314,549 

58

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

The following table presents a rollforwardroll forward of the Company'sCompany’s cumulative other than temporary credit impairments (“OTTI”) recognized in earnings on fixed maturity securities available for sale forwhich was required to be presented prior to the years ended December 31:adoption of ASU 2016-13:

Schedule of Earnings on Fixed Maturity Securities

2020

2019

 2022 

Balance of credit-related OTTI at January 1

$                        -

$                       -

 $264,977 

 

 

    

Additions for credit impairments recognized on:

 

 

    

Securities not previously impaired

              370,975

                         -

  - 

Securities previously impaired

                          -

                         -

  - 

 

 

    

Reductions for credit impairments previously recognized on:

 

 

    

Securities that matured or were sold during the period (realized)

                          -

                         -

  (39,502)

Securities due to an increase in expected cash flows

                          -

                         -

  - 

 

 

    

Balance of credit-related OTTI at December 31

$            370,975

$                       -

 $225,475 

The following table presents the amortized cost and estimated fair value of fixed maturity securities available for sale at December 31, 2020,2023, by contractual maturity, are shown below.maturity. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Schedule of Investments Classified by Contractual Maturity Date

 

Amortized

 

Estimated Fair

 Amortized Estimated Fair 

 

   Cost   

 

    Value      

 Cost Value 

Due in 1 year

 

$      28,634,042

 

$        28,831,983

 $-  $- 

Due in 2-5 years

 

        66,183,907

 

          70,910,775

  168,831,608   166,186,132 

Due in 5-10 years

 

        70,162,166

 

          78,592,046

  95,804,878   95,031,727 

Due in more than 10 years

 

        68,853,364

 

          83,703,208

  85,638,077   83,900,556 

Mortgage-backed securities

 

        31,047,791

 

          32,346,062

  40,359,878   36,157,571 

Redeemable preferred stock

 

             269,214

 

               272,605

  250,000   260,000 

Total

 

$    265,150,484

 

$      294,656,679

 $390,884,441  $381,535,986 

Information regarding sales of fixed maturity securities available for sale is presented as follows.

Schedule of Major Categories of Net Investment Income

  2023  2022 
  Years Ended December 31, 
  2023  2022 
Proceeds from sales $2,557,074  $3,091,105 
Gross realized gains  11,508   24,281 
Gross realized losses  (57,861)  (32,976)

59

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

Assets on Deposit, Held in Trust, and Pledged as Collateral

Assets on deposit with life insurance regulatory authorities as required by law were as follows:

Schedule of Assets on Deposit With Life Insurance

  2023  2022 
  Years Ended December 31, 
  2023  2022 
Fixed maturity securities available for sale
at estimated fair value
 $6,206,650  $8,817,959 
Other investments  400,000   - 
Cash and cash equivalents  1,909,215   2,214,206 
Total assets on deposit $8,515,865  $11,032,165 

Assets held in trust related to third-party reinsurance agreements were as follows:

  Years Ended December 31, 
  2023  2022 
Fixed maturity securities available for sale
at estimated fair value
 $27,903,952  $27,955,297 
Cash and cash equivalents  2,101,052   1,866,453 
Total assets on deposit $30,005,004  $29,821,750 

The Company is a member of the Federal Home Loan Bank of Des Moines and Dallas (“FHLB”). The CompanyAssets pledged a total of $40,000,000, par value, of United States Treasury fixed maturity securitiesas collateral with the FHLB at December 31, 2020.are presented below. These pledged securities are used as collateral onfor any FHLB cash borrowings fromadvances. See Note 7 of the FHLB. As of December 31, 2020, the Company did not have any outstanding amounts owedNotes to the FHLB and its estimated maximum borrowing capacity was $39,102,336.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements for more information about the FHLB.

Years Ended December 31, 2020 and 2019

  Years Ended December 31, 
  2023  2022 
Fixed maturity securities available for sale
at estimated fair value
 $93,903,089  $93,034,880 
Total assets pledged as collateral $93,903,089  $93,034,880 

2)Investments (Continued) 


Investment Related Earnings

The Company’s net realized gains and losses from sales, calls, and maturities, unrealized gains and losses on equity securities, and other than temporary impairments from investments and other assets for the years ended December 31 are summarized as follows:

 

2020

 

2019

Fixed maturity securities available for sale:

 

 

 

Gross realized gains

$         445,749

 

$         459,286

Gross realized losses

           (77,546)

 

         (162,649)

Other than temporary impairments

         (370,975)

 

                       -

 

 

 

 

Equity securities:

 

 

 

Gains on securities sold

             74,836

 

           256,520

Unrealized gains on securities held at the

end of the period

        1,125,304

 

        1,086,116

 

 

 

 

Other assets:

 

 

 

Gross realized gains

        2,342,418

 

        2,844,673

Gross realized losses

      (1,984,911)

 

      (3,755,579)

Total

$      1,554,875

 

$         728,367

The net realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined using the specific identification method.

On December 31, 2019, the Company changed the classification of its bond and preferred stock investments from held to maturity to available for sale based on the Company’s need to be able to respond proactively to market risks in managing its portfolio. Proceeds received from the sale of fixed maturity securities available for sale securities for the year ended December 31, 2020, were $5,477,438, and resulted in gross realized gains and gross realized losses of $358,236 and $21,137, respectively. The carrying amount of held to maturity securities sold for the year ended December 31, 2019 was $4,950,041 and the net realized gain related to these sales was $43,039.

Major categories of net investment income for the years ended December 31, were as follows:

 

2020

 

2019

Fixed maturity securities available for sale

$ 12,233,394

 

$ 10,372,559

Equity securities

       642,433

 

       309,918

Mortgage loans held for investment

   25,672,746

 

   18,405,010

Real estate held for investment and sale

   11,945,401

 

     8,782,959

Policy loans

     1,025,179

 

       554,969

Insurance assignments

   17,837,578

 

   16,086,059

Other investments

       126,013

 

       184,439

Cash and cash equivalents

       426,623

 

     1,824,443

Gross investment income

   69,909,367

 

   56,520,356

Investment expenses

  (13,579,564)

 

  (13,500,883)

Net investment income

$ 56,329,803

 

$ 43,019,473

Net investment income includes  income earned by the restricted assets of the cemeteries and mortuaries of $676,313 and $448,754 for the years ended December 31, 2020 and 2019, respectively.

Net investment income on real estate consists primarily of rental revenue.

Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate and an estimated portion of administrative expenses relating to investment activities.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

2)Investments (Continued) 


Securities on deposit for regulatory authorities as required by law amounted to $9,684,409 and $9,633,818 at December 31, 2020 and 2019, respectively. The restricted securities are included in various assets under investments on the accompanying consolidated balance sheets.

There were no investments, aggregated by issuer, in excess of 10% of shareholders’ equity (before net unrealized gains and losses) at December 31, 2020, other than investments issued or guaranteed by the United States Government.

Real Estate Held for Investment and Held for Sale

The Company continues to strategically deploydeploys resources into real estate assets to match the income and yield durations of its primary obligations. The sources for these real estate assets come through its various business segments in the form of acquisition, development, and mortgage foreclosures. The Company reports real estate held for investment and held for sale pursuant to the accounting policy discussed in Note 1 of the Notes to Consolidated Financial Statements.

Commercial Real Estate Held for Investment and Held for Sale

The Company owns and manages commercial real estate assets as a means of generating investment income. These assets are acquired in accordance with the Company’s goals and objectives for risk-adjusted returns. Due diligence is conducted on each asset using internal and third-party reports. Geographicresources. The geographic locations and asset classes of the investment activity isinvestments are determined by senior management under the direction of the Board of Directors.

60

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

The Company employs full-time employees to attend to the day-to-day operations of those assets within the greater Salt Lake area and close surrounding markets. The Company utilizes third-partythird party property managers whenwhere the geographic boundarylocation does not warrant full-time staff or through strategic lease-up periods. The Company generally looks to acquire assets that are in regions that areexpected to have high growth regions forin employment and population and assets that provide operational efficiencies.

The Company currently owns and operates 11nine commercial properties in 5three states. These properties include office buildings, a funeral home, flex office space, and includes the redevelopment and expansion of its corporate campus (“Center53”) in Salt Lake City, Utah. The Company also holds undeveloped land that may be used for future commercial developments. The Company does useuses bank debt in strategic cases, primarily where it is anticipated to leverage establishedimprove yields, or to acquire a higher quality or different class of asset. See Note 20 regarding commercial real estate held for investment in Louisiana acquired withfacilitate the acquisition of Kilpatrick Life Insurance Company.higher quality assets or asset class diversification.

The aggregated net ending balancebook value of commercial real estate that servesserving as collateral for bank loans was $71,517,902$124,381,467 and $87,814,860$129,330,119 as of December 31, 20202023 and 2019,2022, respectively. The associated bank loan carrying values totaled $46,153,283$97,807,614 and $54,917,279$97,112,131 as of December 31, 20202023 and 2019,2022, respectively.

During the years ended December 31, 20202023 and 2019,2022, the Company recordeddid not record any impairment losses on commercial real estate held for sale of $897,980 and $2,768,979, respectively.investment or held for sale. Impairment losses, of $846,980 and of $2,768,979 for the years ended December 31, 2020 and 2019, respectively, relate to an office building located in Kansas held by the life insurance segment. An impairment loss of $51,000 for the year ended December 31, 2020 relates to the improved commercial pad located in Texas held by the life insurance segment. Impairment lossif any, are included in gains (losses) on investments and other assets on the consolidated statements of earnings.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial StatementsDuring 2023 and 2022, the Company recorded depreciation expense on commercial real estate held for investment of $6,278,828 and $6,090,575, respectively. Commercial real estate held for investment is stated at cost and is depreciated over the estimated useful life, primarily using the straight-line method. Depreciation is included in net investment income on the consolidated statements of earnings.

Years Ended December 31, 2020 and 2019

2)Investments (Continued) 


The Company’s commercial real estate held for investment for the years ended December 31, is summarized as follows:

Schedule of Commercial Real Estate Investment

 

Net Ending Balance

 

Total Square Footage

 

2020

 

2019

 

2020

 

2019

Louisiana

 

$    2,998,684

 

$  6,009,079

 

  84,841

 

125,114

Mississippi

 

      2,914,498

 

    2,951,478

 

  21,521

 

  21,521

Utah (1)

 

   100,927,528

 

  81,266,083

 

379,066

 

465,230

 

 

 

 

 

 

 

 

 Net Book Value Total Square Footage 

 

$ 106,840,710

 

$ 90,226,640

 

485,428

 

611,865

 December 31, December 31, 

 

 

 

 

 

 

 

 

 2023 2022 2023 2022 

(1) Includes Center53 phase 1 and phase 2 which is under construction.

Utah (1) $142,475,177  $147,627,946   625,920   625,920 
Louisiana  19,250   2,380,847   1,622   31,778 
Mississippi (2)  -   2,881,863   -   19,694 
                
 $142,494,427  $152,890,656   627,542   677,392 

(1)Includes Center53
(2)This property was moved to held for sale
(1)Consists of approximately 93 acres of undeveloped land for $151,553. The remaining property for $2,877,420 was sold in February 2024.

Operating leases arise from the leasing of the Company’s commercial real estate held for investment. Initial lease terms generally range from three to ten years.

61

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

The following is a maturity analysis of the annual undiscounted cash flows of the operating lease payments expected to be received.

Schedule of Annual Undiscounted Cash Flows of Operating Lease Payments

     
2024 $11,816,339 
2025  11,843,124 
2026  10,695,017 
2027  9,198,450 
2028  9,009,534 
Thereafter  46,371,762 
Total $98,934,226 

The Company’s commercial real estate held for sale for the years ended December 31, is summarized as follows:

   Net Book Value  Total Square Footage 
   December 31,  December 31, 
   2023  2022  2023  2022 
Mississippi (1)  $3,028,973  $151,553   19,694   - 
                  
   $3,028,973  $151,553   19,694   - 

 

 

Net Ending Balance

 

Total Square Footage

 

 

2020

 

2019

 

2020

 

2019

Arizona (1)

 

$               -

 

$        2,500

 

          -

 

          -

Kansas

 

    4,000,000

 

    4,800,000

 

222,679

 

222,679

Mississippi

 

       151,553

 

       318,322

 

  12,300

 

  12,300

Nevada

 

                 -

 

       655,499

 

          -

 

    4,800

Texas (2)

 

       249,000

 

       300,000

 

          -

 

          -

 

 

 

 

 

 

 

 

 

 

 

$  4,400,553

 

$  6,076,321

 

234,979

 

239,779

                 

 

 

 

 

 

 

 

 

(1) Undeveloped land

 

 

 

 

 

 

(2) Improved commercial pad

 

 

 

 

 

 

(1)Consists of approximately 93 acres of undeveloped land for $151,553 for 2023 and 2022. The remaining property for $2,877,420 was sold in February 2024 for a gain of approximately $250,000.

These properties are all actively being marketed with the assistance of commercial real estate brokers in the markets where the properties are located. The Company expects these properties to sell within the coming 12 months.Mississippi.

Residential Real Estate Held for Investment and Held for Sale

The Company ownsoccasionally acquires a small portfolio of residential homes primarily as a resultbecause of loan foreclosures. The Company has the option to sell themthese properties or to continue to hold them for expected cash flow and acceptable returns. price appreciation.

The Company also invests in residential subdivision land developments.development.

 

The Company established Security National Real Estate Services (“SNRE”) to manage theits residential property portfolio. SNRE cultivates and maintains the preferred vendor relationships necessary to manage costs and quality of work performed on the portfolio of homes across the country.Company’s entire residential property portfolio.

As of December 31, 2020, SNRE manages 11 residential properties in 5 states across the United States.

During the years ended December 31, 20202023 and 2019,2022, the Company recorded impairment losses on residential real estate held for sale of $43,394nil and $700,134,$94,000, respectively. These impairmentImpairment losses, if any, are included in gains (losses) on investments and other assets on the consolidated statements of earnings.

During 2023 and 2022, the Company recorded depreciation expense on residential real estate held for investment of $10,592 and $10,592, respectively. Residential real estate held for investment is stated at cost and is depreciated over the estimated useful life, primarily using the straight-line method. Depreciation is included in net investment income on the consolidated statements of earnings.

62

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

The Company’s residential real estate held for investment is summarized as follows:

Schedule of Residential Real Estate Investment

   Net Book Value 
   December 31, 
   2023  2022 
Utah (1)  $40,924,865  $38,437,960 
   $40,924,865  $38,437,960 

(1)Includes multiple residential subdivision development projects

The following table presents additional information regarding the Company’s residential subdivision development in Utah.

  December 31, 
  2023  2022 
Lots available for sale  42   80 
Lots to be developed  1,145   1,131 
Ending Balance $40,739,201  $38,241,705 

The Company’s residential real estate held for sale is summarized as follows:

   Net Book Value 
   December 31, 
   2023  2022 
Utah  $-  $11,010,029(1)
   $-  $11,010,029 

(1)All sold in 2023

The net ending balancebook value of foreclosed residential real estate included in residential real estate held for investment or sale is $4,327,079was nil and $12,433,986$11,010,029 as of December 31, 20202023 and 2019,2022, respectively.



63

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

2)Investments (Continued)


The Company’s residential real estate held for investment for the years ended December 31, is summarized as follows:

 

 

Net Ending Balance

 

 

2020

 

2019

Florida

 

                   -

 

    2,487,723

Nevada

 

                   -

 

       293,516

Utah (1)

 

    24,557,562

 

    9,462,886

Washington (2)

 

         286,181

 

       286,181

 

 

$   24,843,743

 

$ 12,530,306

                 

 

 

 

 

(1) Including subdivision land developments

(2) Improved residential lots

Additional information regarding the Company’s subdivision land developments in Utah for the years ended December 31, is summarized as follows:

 

 

2020

 

2019

Lots available for sale

 

                36

 

              48

Lots to be developed

 

               350

 

             174

Ending Balance (1)

 

$   23,777,478

 

$  7,889,576

                      

 

 

 

 

(1) The estimated remaining cost to complete the undeveloped lots is $17,354,000 and $1,900,000 as of December 31, 2020 and 2019, respectively.

The Company’s residential real estate held for sale for the years ended December 31, is summarized as follows:

 

 

Net Ending Balance

 

 

2020

 

2019

California

 

                   -

 

       640,452

Florida

 

         744,322

 

    1,300,641

Nevada

 

         979,640

 

                 -

Ohio

 

          10,000

 

        10,000

Utah

 

      1,744,292

 

    5,880,213

Washington

 

                   -

 

       190,000

 

 

$    3,478,254

 

$  8,021,306

These properties are all actively being marketed with the assistance of residential real estate brokers in the markets where the properties are located. The Company expects these properties to sell within the coming 12 months.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

2)Investments (Continued) 


Real Estate Owned and Occupied by the Company

The primary business units of the Company occupy a portion of the commercial real estate owned by the Company. As of December 31, 2020,2023, real estate owned and occupied by the Company is summarized as follows:

Location

 

Business Segment

 

Approximate Square Footage

 

Square Footage Occupied by the Company

121 W. Election Rd., Draper, UT

 

Corporate Offices, Life Insurance and Cemetery/Mortuary Operations

 

78,979

 

18%

5201 Green Street, Salt Lake City, UT (1)

 

Life Insurance and Mortgage Operations

 

39,157

 

73%

1044 River Oaks Dr., Flowood, MS

 

Life Insurance Operations

 

19,694

 

28%

1818 Marshall Street, Shreveport, LA (1)(2)

 

Life Insurance Operations

 

12,274

 

100%

909 Foisy Street, Alexandria, LA (1)(2)

 

Life Insurance Sales

 

8,059

 

100%

812 Sheppard Street, Minden, LA (1)(2)

 

Life Insurance Sales

 

1,560

 

100%

1550 N 3rd Street, Jena, LA (1)(2)

 

Life Insurance Sales

 

1,737

 

100%

                      

 

 

 

 

 

 

(1)Included in propertySchedule of Real Estate Owned and equipment onOccupied by the consolidated balance sheets Company

Location Business Segment Approximate Square Footage  Square Footage Occupied by the Company 
433 Ascension Way, Floors 4, 5 and 6, Salt Lake City, UT - Center53 Building 2 (1) Corporate Offices, Life Insurance, Cemetery/Mortuary Operations, and Mortgage Operations and Sales  221,000   50%
1044 River Oaks Dr., Flowood, MS (1) (3) Life Insurance Operations  19,694   28%
1818 Marshall Street, Shreveport, LA (2) Life Insurance Operations  12,274   100%
909 Foisy Street, Alexandria, LA (2) (4) Life Insurance Sales  8,059   100%
812 Sheppard Street, Minden, LA (2) (5) Life Insurance Sales  1,560   100%
1550 N 3rd Street, Jena, LA (2) (3) Life Insurance Sales  1,737   100%

(2)See Note 20 regarding the acquisition of Kilpatrick Life Insurance Company 

(1)Included in real estate held for investment on the consolidated balance sheets
(2)Included in property and equipment on the consolidated balance sheets
(3)Listed for sale and sold during the first quarter of 2024
(4)Listed for sale and currently under contract
(5)Listed for sale

Mortgage Loans Held for Investment

The Company reports mortgage loans held for investment pursuant to the accounting policy discussed in Note 1 of the Notes to Consolidated Financial Statements.

Mortgage loans consist of first and second mortgages. The mortgage loans bear interest at rates ranging from 2.0 % to 10.5%, maturity dates range from nine months to 30 years and are secured by real estate. Concentrations of credit risk arise when a number ofseveral mortgage loan debtors have similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic conditions. Although the Company has a diversified mortgage loan portfolio consisting of residential mortgages, commercial loans and residential construction loans and requires collateral on all real estate exposures, a substantial portion of itsthe relevant debtors’ ability to honor obligations is reliant ondependent upon the economic stability of the geographic region in which the debtors do business. Atbusiness or are employed. As of December 31, 2020,2023, the Company had 57%44%, 13%11%, 9%10%, 4%, 3%7% and 3%6%, of its mortgage loans from borrowers located in the states of Utah, Florida, Texas, California, NevadaTexas, and Arizona, respectively. AtAs of December 31, 2019,2022, the Company had 48%64%, 16%10%, 10%, 6%, 6%5% and 5%5% of its mortgage loans from borrowers located in the states of Utah, Florida, California, and Texas, California, Nevada and Arizona, respectively.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial StatementsEvaluation of Allowance for Credit Losses

Years Ended December 31, 2020 and 2019

See Note 1 regarding the adoption of ASU 2016-13.

2)Investments (Continued) 


The Company establishes a valuation allowance for credit losses in its portfolio. The following is a summaryvaluation account that is deducted from the amortized cost basis of the allowance for loan losses as a contra-asset account for the periods presented:

Allowance for Credit Losses and Recorded Investment in Mortgage Loans Held for Investment

Years Ended December 31

 

 

 

 

 

 

 

 

 

Commercial

 

Residential

 

Residential Construction

 

Total

2020

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance

$      187,129

 

$     1,222,706

 

$        43,202

 

$     1,453,037

  Charge-offs

                    -

 

                      -

 

                    -

 

                      -

  Provision

                    -

 

          552,090

 

                    -

 

          552,090

Ending balance

$      187,129

 

$     1,774,796

 

$        43,202

 

$     2,005,127

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

$                  -

 

$        219,905

 

$                  -

 

$        219,905

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

$      187,129

 

$     1,554,891

 

$        43,202

 

$     1,785,222

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

Ending balance

$ 46,836,866

 

$ 111,111,777

 

$ 95,822,448

 

$ 253,771,091

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

$   2,148,827

 

$     7,932,680

 

$      200,963

 

$   10,282,470

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

$ 44,688,039

 

$ 103,179,097

 

$ 95,621,485

 

$ 243,488,621

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

Allowance for credit losses:

 

 

 

 

 

 

 

Beginning balance

$      187,129

 

$     1,125,623

 

$        35,220

 

$     1,347,972

  Charge-offs

                    -

 

          (32,692)

 

                    -

 

           (32,692)

  Provision

                    -

 

          129,775

 

            7,982

 

          137,757

Ending balance

$      187,129

 

$     1,222,706

 

$        43,202

 

$     1,453,037

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

$                  -

 

$        195,993

 

$                  -

 

$        195,993

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

$      187,129

 

$     1,026,713

 

$        43,202

 

$     1,257,044

 

 

 

 

 

 

 

 

Mortgage loans:

 

 

 

 

 

 

 

Ending balance

$ 38,718,220

 

$ 113,043,965

 

$ 89,430,237

 

$ 241,192,422

 

 

 

 

 

 

 

 

Ending balance: individually evaluated for impairment

$   4,488,719

 

$     3,752,207

 

$      655,000

 

$     8,895,926

 

 

 

 

 

 

 

 

Ending balance: collectively evaluated for impairment

$ 34,229,501

 

$ 109,291,758

 

$ 88,775,237

 

$ 232,296,496



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

2)Investments (Continued) 


The following is a summary of the aging ofCompany’s mortgage loans held for investment to present the net amount expected to be collected. The Company reports in net earnings, as a credit loss expense, the amount necessary to adjust the allowance for credit losses for the periods presented.Company’s current estimate of expected credit losses on mortgage loans held for investment. This credit loss expense is included in other expenses on the condensed consolidated statements of earnings.

Age Analysis of  Past Due Mortgage Loans Held for Investment

Years Ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days Past Due

60-89 Days Past Due

Greater Than 90 Days (1)

In Process of Foreclosure (1)

Total Past Due

Current

Total Mortgage Loans

Allowance for Loan Losses

Unamortized deferred loan fees, net

Unamortized discounts, net

Net Mortgage Loans

2020

 

 

 

 

 

 

 

 

 

 

 

Commercial

$   233,200

$     812,780

$   2,148,827

$                    -

$  3,194,807

$  43,642,059

$       46,836,866

$    (187,129)

$       (32,557)

$    (880,721)

$  45,736,459

Residential

 5,866,505

  2,048,148

    5,669,583

     2,263,097

 15,847,333

    79,975,115

          95,822,448

   (1,774,796)

     (909,864)

     (380,175)

    92,757,613

Residential  Construction

     127,191

                   -

                    -

        200,963

       328,154

  110,783,623

         111,111,777

        (43,202)

      (218,711)

                     -

  110,849,864

 

 

 

 

 

 

 

 

 

 

 

 

Total

$ 6,226,896

$ 2,860,928

$   7,818,410

$   2,464,060

$ 19,370,294

$ 234,400,797

$       253,771,091

$ (2,005,127)

$  (1,161,132)

$  (1,260,896)

$ 249,343,936

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

Commercial

$ 1,872,000

$                 -

$   4,488,719

$                    -

$  6,360,719

$   32,357,501

$        38,718,220

$    (187,129)

$      (88,918)

$     (653,272)

$   37,788,901

Residential

10,609,296

   4,085,767

    2,100,742

      1,651,465

 18,447,270

   94,596,695

       113,043,965

   (1,222,706)

   (1,567,581)

                     -

  110,253,678

Residential  Construction

                -

                   -

       655,000

                      -

      655,000

   88,775,237

          89,430,237

        (43,202)

     (735,068)

                     -

   88,651,967

 

 

 

 

 

 

 

 

 

 

 

 

Total

$ 12,481,296

$ 4,085,767

$ 7,244,461

$     1,651,465

$ 25,462,989

$ 215,729,433

$       241,192,422

$ (1,453,037)

$  (2,391,567)

$     (653,272)

$ 236,694,546

                   

 

 

 

 

 

 

 

 

 

 

 

(1)  There was not any interest income recognized on loans past due greater than 90 days or in foreclosure.

 

 

 

 

 



64

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

2)Investments (Continued)


Impaired Mortgage Loans Held for Investment

Impaired mortgage loans held for investment include loans with a related specific valuation allowance or loans whose carrying amount has been reduced to the expected collectible amount because the impairment has been considered other than temporary. The recorded investment in and unpaid principal balance of impaired loans along with the related loan specific allowance for losses, if any, for each reporting period and the average recorded investment and interest income recognized during the time the loans were impaired were as follows:

Impaired Loans

Years Ended December 31

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

2020

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

  Commercial

$ 2,148,827

 

$   2,148,827

 

$                -

 

$       1,866,819

 

$                -

  Residential

   6,415,419

 

     6,415,419

 

                  -

 

         5,010,078

 

                  -

  Residential construction

      200,963

 

        200,963

 

                  -

 

            555,278

 

                  -

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

  Commercial

$                -

 

$                  -

 

$                -

 

$                      -

 

$                -

  Residential

   1,517,261

 

     1,517,261

 

      219,905

 

         1,182,368

 

                  -

  Residential construction

                  -

 

                    -

 

                  -

 

                        -

 

                  -

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

  Commercial

$ 2,148,827

 

$   2,148,827

 

$                -

 

$       1,866,819

 

$                -

  Residential

   7,932,680

 

     7,932,680

 

      219,905

 

         6,192,446

 

                  -

  Residential construction

      200,963

 

        200,963

 

                  -

 

            555,278

 

                  -

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

  Commercial

$ 4,488,719

 

$   4,488,719

 

$                -

 

$       1,499,043

 

$                -

  Residential

   2,254,189

 

     2,254,189

 

                  -

 

         3,367,151

 

                  -

  Residential construction

      655,000

 

        655,000

 

                  -

 

         1,457,278

 

                  -

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

  Commercial

$                -

 

$                  -

 

$                -

 

$                      -

 

$                -

  Residential

   1,498,018

 

     1,498,018

 

      195,993

 

            665,270

 

                  -

  Residential construction

                  -

 

                    -

 

                  -

 

                        -

 

                  -

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

  Commercial

$ 4,488,719

 

$   4,488,719

 

$                -

 

$       1,499,043

 

$                -

  Residential

   3,752,207

 

     3,752,207

 

      195,993

 

         4,032,421

 

                  -

  Residential construction

      655,000

 

        655,000

 

                  -

 

         1,457,278

 

                  -

Credit Risk Profile Based on Performance Status

The Company’s mortgage loan held for investment portfolio is monitored based on performance of the loans. MonitoringOnce a mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment. The Company defines non-performing mortgage loans as loans 90 days or greater delinquent or on non-accrual status.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

2)Investments (Continued) 


The Company’s performing and non-performing mortgage loans held for investment were as follows:

Mortgage Loans Held for Investment Credit Exposure

Credit Risk Profile Based on Payment Activity

Years Ended December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Residential

 

Residential Construction

 

Total

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

$ 44,688,039

 

$ 34,229,501

 

$   87,889,768

 

$109,291,758

 

$   110,910,814

 

$  88,775,237

 

$     243,488,621

 

$ 232,296,496

Non-performing

        2,148,827

 

     4,488,719

 

           7,932,680

 

       3,752,207

 

            200,963

 

           655,000

 

            10,282,470

 

         8,895,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

$ 46,836,866

 

$ 38,718,220

 

$   95,822,448

 

$113,043,965

 

$   111,111,777

 

$  89,430,237

 

$     253,771,091

 

$ 241,192,422

Non-Accrual Mortgage Loans Held for Investment

Once a loan is past due 90 days, it is the policy of the Company to end the accrual of interest income on the loan and write offreverse any interest income that had been accrued. Given this policy, the Company does not measure a credit loss allowance on accrued interest receivable. Accrued interest receivable is included in accrued investment income on the condensed consolidated balance sheets. Payments received for mortgage loans on a non-accrual status are recognized on a cash basis. Interestwhen received. The interest income recognized from any payments received for mortgage loans on a non-accrual status was immaterial. Accrual of interest resumes if a mortgage loan is brought current. Interest not accrued on these loans totalstotaled approximately $491,000$237,000 and $203,000$226,000 as of December 31, 20202023 and 2019,2022, respectively.

The Company measures expected credit losses based on the fair value of the collateral when the Company determines that foreclosure is probable. When a mortgage loan becomes delinquent, the Company proceeds to foreclose and all expenses for foreclosure are expensed as incurred. Once foreclosed, the property is classified as real estate held for investment or held for sale.

To determine the allowance for credit losses, the Company has segmented its mortgage loans held for investment by loan type. The Company’s loan types are commercial, residential, and residential construction. The inherent risks within the portfolio vary depending upon the loan type as follows:

Commercial - Underwritten in accordance with the Company’s policies to determine the borrower’s ability to repay the obligation as agreed. Commercial loans are made primarily based on the underlying collateral supporting the loan. Accordingly, the repayment of a commercial loan depends primarily on the collateral and its ability to generate income and secondarily on the borrower’s (or guarantor’s) ability to repay.

Commercial loans are evaluated for credit loss by analyzing common metrics that are predictors for future credit losses such as debt service coverage ratio (“DSCR”), loan to value (“LTV”), local market conditions, borrower quality, and underlying collateral. The fair value of the underlying collateral is based on a third-party appraisal of the property at origination of the loan. The fair value is assessed if the loan becomes 90 days delinquent. The Company uses these metrics to pool similar loans. The allowance for credit losses is based on estimates, historical experience, probability of loss, value of the underlying collateral, and other factors that affect the collectability of the loan. The Company applies a future loss factor to the outstanding balance of each group to arrive at the allowance for credit losses.

Residential — These loans are secured by first and second mortgages on single-family dwellings. The borrower’s ability to repay is sensitive to the life events and the general economic condition of the region. Where loan to value exceeds 80%, the loan is generally guaranteed by private mortgage insurance, the FHA, or VA.

Residential loans are evaluated for credit loss by using relevant available information from both internal and external sources. Among other things, the Company uses its historical delinquency information and considers current and forecasted economic conditions. External sources include a monthly analysis of its residential portfolio by a third party. The third party uses the Company’s current loan data and runs it through various models to project cash flows and provide a projected life of loan loss. The models consider loan features such as loan type, loan to value, payment status, age, and current property values. Analyzing the information from the various sources allows the Company to arrive at the allowance for credit losses.

Residential construction (including land acquisition and development) – These loans are underwritten in accordance with the Company’s underwriting policies, which include a financial analysis of the builders, borrowers (guarantors), construction cost estimates, and independent appraisal valuations, and factor in estimates of the value of construction projects upon completion. Construction loans generally involve the disbursement of substantial funds over a short period of time with repayment substantially dependent upon the success of the completed project and the ability of the borrower to secure long-term financing.

Additionally, land acquisition and development loans are underwritten in accordance with the Company’s underwriting policies, which include independent appraisal valuations as well as the estimated value associated with the land upon completion of development into finished lots. These loans are of a higher risk than other mortgage loans due to their ultimate repayment being sensitive to general economic conditions, availability of long-term or construction financing, and interest rate sensitivity.

65

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

Residential construction mortgage loans are evaluated for credit loss by considering historical activity and current housing market trends to arrive at a per loan basis point allowance that is recognized at loan origination and for subsequent draws. The per loan basis point is reviewed at least annually or as loan losses or market trends require.

The following istable presents a summaryroll forward of the allowance for credit losses as of the dates indicated:

Schedule of Allowance for Loan Losses

  Commercial  Residential  Residential Construction  Total 
December 31, 2023                
Allowance for credit losses:                
Beginning balance - January 1, 2023 $187,129  $1,739,980  $43,202  $1,970,311 
Adoption of ASU 2016-13 (1)  555,807   (192,607)  301,830   665,030 
Change in provision for credit losses (2)  476,717   843,521   (136,926)  1,183,312 
Charge-offs  -   -   -   - 
Ending balance - December 31, 2023 $1,219,653  $2,390,894  $208,106  $3,818,653 
                 
December 31, 2022                
Allowance for credit losses:                
Beginning balance - January 1, 2022 $187,129  $1,469,571  $43,202  $1,699,902 
Change in provision for credit losses (2)  -   270,409   -   270,409 
Charge-offs  -   -   -   - 
Ending balance - December 31, 2022 $187,129  $1,739,980  $43,202  $1,970,311 

(1)See Note 1 of the notes to the consolidated financial statements
(2)Included in other expenses on the consolidated statements of earnings

66

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

The following table presents the aging of mortgage loans held for investment by loan type.

Schedule of Aging of Mortgage Loans

  Commercial  Residential  Residential
Construction
  Total 
December 31, 2023                
30-59 days past due $-  $3,387,673  $-  $3,387,673 
60-89 days past due  -   3,472,760   -   3,472,760 
Over 90 days past due (1)  405,000   3,480,931   -   3,885,931 
In process of foreclosure (1)  1,241,508   1,021,790   -   2,263,298 
Total past due  1,646,508   11,363,154   -   13,009,662 
Current  72,530,030   91,790,433   104,052,748   268,373,211 
Total mortgage loans  74,176,538   103,153,587   104,052,748   281,382,873 
Allowance for credit losses  (1,219,653)  (2,390,894)  (208,106)  (3,818,653)
Unamortized deferred loan fees, net  (172,989)  (1,135,491)  (314,746)  (1,623,226)
Unamortized discounts, net  (216,705)  (107,452)  -   (324,157)
Net mortgage loans held for investment $72,567,191  $99,519,750  $103,529,896  $275,616,837 
                 
December 31, 2022                
30-59 days past due $1,000,000  $3,553,390  $-  $4,553,390 
60-89 days past due  -   814,184   -   814,184 
Over 90 days past due (1)  -   1,286,211   -   1,286,211 
In process of foreclosure (1)  405,000   876,174   -   1,281,174 
Total past due  1,405,000   6,529,959   -   7,934,959 
Current  44,906,955   86,825,664   172,516,125   304,248,744 
Total mortgage loans  46,311,955   93,355,623   172,516,125   312,183,703 
Allowance for credit losses  (187,129)  (1,739,980)  (43,202)  (1,970,311)
Unamortized deferred loan fees, net  (199,765)  (1,212,994)  (333,846)  (1,746,605)
Unamortized discounts, net  (230,987)  (111,873)  -   (342,860)
Net mortgage loans held for investment $45,694,074  $90,290,776  $172,139,077  $308,123,927 

(1)Interest income is not recognized on loans which are more than 90 days past due or in foreclosure.

67

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

Credit Quality Indicators

The Company evaluates and monitors the credit quality of its commercial loans by analyzing LTV and DSCR. Monitoring a commercial mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment.

The aggregate unpaid principal balance of commercial mortgage loans by credit quality indicator and origination year was as follows as of December 31, 2023:

Schedule of Commercial Mortgage Loans By Credit Quality Indicator

Credit Quality Indicator 2023  2022  2021  2020  2019  Prior  Total  % of Total 
LTV:                                
Less than 65% $34,304,954  $13,555,737  $3,778,248  $-  $2,964,740  $6,565,389  $61,169,068   82.46%
65% to 80%  1,523,926   5,115,231   1,050,000   4,913,313   -   -   12,602,470   16.99%
Greater than 80%  -   -   405,000   -   -   -   405,000   0.55%
                                 
Total $35,828,880  $18,670,968  $5,233,248  $4,913,313  $2,964,740  $6,565,389  $74,176,538   100.00%
                                 
DSCR                                
>1.20x $20,990,000  $1,000,000  $700,000  $4,913,313  $2,964,740  $2,612,625  $33,180,678   44.73%
1.00x - 1.20x  8,338,880   8,496,127   3,483,248   -   -   3,952,764   24,271,019   32.72%
<1.00x  6,500,000   9,174,841(1)(1)  1,050,000   -   -   -   16,724,841   22.55%
                                 
Total $35,828,880  $18,670,968  $5,233,248  $4,913,313  $2,964,740  $6,565,389  $74,176,538   100.00%

(1)Commercial construction loan

68

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

The Company evaluates and monitors the credit quality of its residential mortgage loans by analyzing LTV and loan performance. The Company defines non-performing mortgage loans as loans more than 90 days past due and on a non-accrual status forstatus. Monitoring a residential mortgage loan increases when the periods presented.loan is delinquent or earlier if there is an indication of impairment.

 

Mortgage Loans on Non-accrual Status

 

Years Ended December 31

 

2020

 

2019

Commercial

$           2,148,827

 

$            4,488,719

Residential

             7,932,680

 

              3,752,207

Residential construction

                200,963

 

                 655,000

Total

$         10,282,470

 

$            8,895,926

The aggregate unpaid principal balance of residential mortgage loans by credit quality indicator and origination year was as follows as of December 31, 2023:

Credit Quality Indicator 2023  2022  2021  2020  2019  Prior  Total  % of Total 
Performance Indicators:                                
Performing $15,337,828  $53,875,389  $7,156,934  $7,453,796  $2,786,562  $12,040,357  $98,650,866   95.63%
Non-performing (1)  -   2,202,114   365,061   613,101   -   1,322,445   4,502,721   4.37%
                                 
Total $15,337,828  $56,077,503  $7,521,995  $8,066,897  $2,786,562  $13,362,802  $103,153,587   100.00%

 

(1)Includes residential mortgage loans in the process of foreclosure of $1,021,790

 2023  2022  2021  2020  2019  Prior  Total  % of Total 
LTV:                                
Less than 65% $3,280,144  $7,049,522  $1,843,286  $1,746,970  $446,675  $5,206,095  $19,572,692   18.97%
65% to 80%  10,962,770   44,371,320   4,269,894   4,222,170   2,339,887   5,711,440   71,877,481   69.68%
Greater than 80%  1,094,914   4,656,661   1,408,815   2,097,757   -   2,445,267   11,703,414   11.35%
                                 
Total $15,337,828  $56,077,503  $7,521,995  $8,066,897  $2,786,562  $13,362,802  $103,153,587   100.00%

69

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

The company evaluates and monitors the credit quality of its residential construction loans (including land acquisition and development loans) by analyzing LTV and loan performance. Monitoring a residential construction mortgage loan increases when the loan is delinquent or earlier if there is an indication of impairment.

The aggregate unpaid principal balance of residential construction mortgage loans by credit quality indicator and origination year was as follows as of December 31, 2023:

Schedule of Residential Construction Mortgage Loans

Credit Quality Indicator 2023  2022  2021  Total  % of Total 
Performance Indicators:                    
Performing $60,311,679  $16,624,182  $27,116,887  $104,052,748   100.00%
Non-performing  -   -   -   -   0.00%
                     
Total $60,311,679  $16,624,182  $27,116,887  $104,052,748   100.00%
                     
LTV:                    
Less than 65% $40,215,360  $8,732,500  $20,442,302  $69,390,162   66.69%
65% to 80%  20,096,319   7,891,682   6,674,585   34,662,586   33.31%
Greater than 80%  -   -   -   -   0.00%
                     
Total $60,311,679  $16,624,182  $27,116,887  $104,052,748   100.00%

Principal Amounts Due

The following table presents the amortized cost and contractual payments on mortgage loans held for investment by category as of December 31, 2020 are shown below.2023. Expected principal payments may differ from contractual obligations because certain borrowers may elect to pay off mortgage obligations with or without early payment penalties.

Schedule of Mortgage loans Held for Investment

 

 

 

Principal

 

Principal

 

Principal

 

 

 

Amounts

 

Amounts

 

Amounts

 

 

 

Due in

 

Due in

 

Due

 

Total

 

1 Year

 

2-5 Years

 

Thereafter

Residential  

$      95,822,448

 

$  11,202,899

 

$ 17,774,238

 

$   66,845,311

Residential Construction

      111,111,777

 

$ 103,391,044

 

$   7,720,733

 

                 -   

Commercial

        46,836,866

 

    27,111,325

 

   11,101,138

 

      8,624,403

Total

$    253,771,091

 

$ 141,705,268

 

$ 36,596,109

 

$   75,469,714


     Principal  Principal  Principal 
     Amounts  Amounts  Amounts 
     Due in  Due in  Due 
  Total  1 Year  2-5 Years  Thereafter 
Residential $103,153,587  $2,554,380  $9,231,545  $91,367,662 
Residential Construction  104,052,748   88,880,893   15,171,855   - 
Commercial  74,176,538   39,562,489   19,457,975   15,156,074 
Total $281,382,873  $130,997,762  $43,861,375  $106,523,736 


70

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


2) Investments (Continued)

Insurance Assignments

The following table presents the aging of insurance assignments, included in other investments and policy loans on the condensed consolidated balance sheets:

Schedule of Aging of Insurance Assignments

  Years Ended December 31, 
  2023  2022 
30-59 days past due $10,829,629  $10,621,443 
60-89 days past due  3,709,754   3,997,484 
Over 90 days past due  4,329,468   5,813,013 
Total past due  18,868,851   20,431,941 
Current  26,736,471   26,510,594 
Total insurance assignments  45,605,322   46,942,536 
Allowance for credit losses  (1,553,836)  (1,609,951)
Net insurance assignments $44,051,486  $45,332,585 

The Company records an allowance for credit losses when the insurance assignment is funded. Once an insurance assignment moves to 90 days or legal proceedings, it is monitored for write-off and collectability, and any adjustments to the allowance are recorded at that time. See Note 1 regarding the adoption of ASU 2016-13.

The following table presents a roll forward of the allowance for credit losses for insurance assignments:

Schedule of Allowance for Credit Losses

  Allowance 
Beginning balance - January 1, 2023 $1,609,951 
Change in provision for credit losses (1)  891,959 
Charge-offs  (948,074)
Ending balance - December 31, 2023 $1,553,836 
     
Beginning balance - January 1, 2022 $1,686,218 
Change in provision for credit losses (1)  889,480 
Charge-offs  (965,747)
Ending balance - December 31, 2022 $1,609,951 

(1)Included in other expenses on the consolidated statements of earnings

71

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

Investment Related Earnings

The following table presents the net realized gains and losses from sales, calls, and maturities, unrealized gains and losses on equity securities from investments and other assets.

Schedule of Gain (Loss) on Investments

  2023  2022 
  Years Ended December 31 
  2023  2022 
Fixed maturity securities available for sale:        
Gross realized gains $67,686  $205,949 
Gross realized losses  (106,760)  (43,776)
Net credit loss (provision) release  (325,314)  - 
         
Equity securities:        
Gains (losses) on securities sold  254,917   (10,519)
Unrealized gains (losses) on securities held at the
end of the period
  1,782,219   (2,109,556)
         
Real estate held for investment and sale:        
Gross realized gains  197,194   1,239,332 
Gross realized losses  (71,792)  (825,593)
         
Other assets, including call and put option derivatives:        
Gross realized gains  214,349   686,703 
Gross realized losses  (175,157)  - 
Total $1,837,342  $(857,460)

The net realized gains and losses on the sale of securities are recorded on the trade date, and the cost of the securities sold is determined using the specific identification method.

Net realized gains and losses includes gains and losses by the restricted assets and cemetery perpetual care trust investments of the cemeteries and mortuaries of $730,000in net gains and $817,000in net losses for 2023 and 2022, respectively.

72

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

2) Investments (Continued)

Major categories of net investment income were as follows:

  2023  2022 
  Years Ended December 31 
  2023  2022 
Fixed maturity securities available for sale $16,871,558  $12,395,764 
Equity securities  616,989   511,118 
Mortgage loans held for investment  33,242,094   34,949,763 
Real estate held for investment and sale  14,786,017   14,563,269 
Policy loans  816,711   932,362 
Insurance assignments  18,118,391   18,112,840 
Other investments  617,420   518,865 
Cash and cash equivalents  4,250,029   1,666,945 
Gross investment income  89,319,209   83,650,926 
Investment expenses  (16,976,162)  (17,453,334)
Net investment income $72,343,047  $66,197,592 

Net investment income includes income earned by the restricted assets and cemetery perpetual care trust investments of the cemeteries and mortuaries of $2,365,378 and $2,404,277 for 2023 and 2022, respectively.

Net investment income on real estate consists primarily of rental revenue. Investment expenses consist primarily of depreciation, property taxes, operating expenses of real estate and an estimated portion of administrative expenses relating to investment activities.

Accrued Investment Income

Accrued investment income consists of the following:

Schedule of Accrued Investment Income

  2023  2022 
  Years Ended December 31, 
  2023  2022 
Fixed maturity securities available for sale $3,984,695  $3,563,767 
Equity securities  20,451   14,496 
Mortgage loans held for investment  2,661,092   3,220,709 
Real estate held for investment  3,486,115   3,455,305 
Policy Loans  -   37,951 
Cash and cash equivalents  18,437   7,598 
Total accrued investment income $10,170,790  $10,299,826 

3)Loans Held for Sale

The Company has elected the fair value option forCompany’s loans held for sale as disclosedportfolio is valued using the fair value option. Changes in Note 1.the fair value of the loans are included in mortgage fee income. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on recognition of mortgage loans held for investmentloan interest income and is included in mortgage fee income on the consolidated statement of earnings. ThereIncluded in loans held for sale are three loans in the process of foreclosure with an aggregate unpaid principal balance of $208,636 that are 90 or more days past due$1,636,090 and on a nonaccrual statusnil as of December 31, 2020.2023 and 2022, respectively. See Note 17 of the Notes to Consolidated Financial Statements for additional disclosures regarding loans held for sale.

73

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

3) Loans Held for Sale (Continued)

The following is a summary oftable presents the aggregate fair value and the aggregate unpaid principal balance of loans held for salesale.

Schedule of Aggregate Fair Value Loans Held for the periods presented:Sale

  2023  2022 
  December 31, 
  2023  2022 
Aggregate fair value $126,549,190  $141,179,620 
Unpaid principal balance  127,185,867   141,337,811 
Unrealized loss  (636,677)  (158,191)

 

As of December 31 2020

 

As of December 31 2019

 

 

 

 

Aggregate fair value

$          422,772,418

 

$          213,457,632

Unpaid principal balance

           406,407,323

 

           206,417,122

Unrealized gain

             16,365,095

 

               7,040,510

Mortgage Fee Income

Mortgage fee income consists of origination fees, processing fees, interest income and certain other income related to the origination and sale of mortgage loans held for sale.

Major categories of mortgage fee income for loans held for sale are summarized as follows:

Schedule of Mortgage Fee Income for the years endedLoans Held for Sale

  2023  2022 
  Years Ended December 31 
  2023  2022 
Loan fees $21,724,456  $24,184,972 
Interest income  9,547,741   9,666,149 
Secondary gains  68,505,014   153,870,807(1)
Change in fair value of loan commitments  (1,123,615)  (4,308,638)
Change in fair value of loans held for sale  (478,460)  (8,834,797)
Provision for loan loss reserve  (27,164)  (1,078,812)
Mortgage fee income $98,147,972  $173,499,681 

(1)Includes a net gain of $34,051,938 for the sale of mortgage servicing rights

74

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, were as follows:2023 and 2022

 

2020

 

2019

Loan fees

$    43,432,532

 

$    28,660,966

Interest income

      10,628,581

 

        6,978,930

Secondary gains

    231,759,342

 

      93,581,956

Change in fair value of loan commitments

        7,637,377

 

          899,417

Change in fair value of loans held for sale

      10,413,492

 

        2,498,097

Provision for loan loss reserve

      (4,938,214)

 

         (643,284)

Mortgage fee income

$   298,933,110

 

$   131,976,082

3) Loans Held for Sale (Continued)

Loan Loss Reserve

When a repurchase demand correspondingRepurchase demands from third party investors that correspond to a mortgage loanloans previously held for sale and sold to a third-party investor is received from a third-party investor, theare reviewed and relevant data is reviewed and captured so that an estimated future loss can be calculated. The key factors that are used in the estimated future loss calculation are as follows: (i) lien position, (ii) payment status, (iii) claim type, (iv) unpaid principal balance, (v) interest rate, and (vi) validity of the demand. Other data is captured and is useful for management purposes; the actual estimated loss is generally based on these key factors. The Company conducts its own review upon the receipt of a repurchase demand. In many instances, the Company is able tocan resolve the issues relating to the repurchase demand by the third-party investor without having to make any payments to the investor.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

3)Loans Held for Sale (Continued) 


The following is a summary of the loan loss reserve, which is included in other liabilities and accrued expenses:expenses, is summarized as follows:

Summary of Loan Loss Reserve Included in Other Liabilities and Accrued Expenses

 

 

December 31

 

 

2020

 

2019

Balance, beginning of period

 

$          4,046,288

 

$          3,604,869

Provision for current loan originations (1)

 

            4,938,214

 

               643,284

Additional provision for loan loss reserve

 

          16,506,030

 

                           -

Charge-offs, net of recaptured amounts

 

          (4,906,914)

 

             (201,865)

Balance, at December 31

 

$        20,583,618

 

$          4,046,288

                      

 

 

 

 

(1) Included in Mortgage fee income

 

 

 

 

  December 31, 
  2023  2022 
Beginning Balance $1,725,667  $2,447,139 
Provision for current loan originations (1)  27,164   1,078,812 
Charge-offs, net of recaptured amounts  (1,205,598)  (1,800,284)
Ending Balance $547,233  $1,725,667 

(1)Included in Mortgage fee income

The Company maintains reserves for estimated losses on current production volumes. For the year ended December 31, 2020, $4,938,2142023, $27,164 in reserves were added at a rate of 8.94.3 basis points per loan, the equivalent of $890$430 per $1,000,000$1,000,000 in loans originated. This is an increasea decrease over the year ended December 31, 2019,2022, when $643,284$1,078,812 in reserves were added at a rate of 2.53.19 basis points per loan originated, the equivalent of $250$319 per $1,000,000$1,000,000 in loans originated. The Company also increased its loan loss reserve for the year ended December 31, 2020 by an additional $16,506,030 to account for changes in estimates specific to settlements of loan losses. See Note 10 for additional information regarding mortgage loan loss settlements. The economic impact of COVID-19 and subsequent government action has increased the potential for losses due to early payoff penalties and potential for losses due to increased delinquency.  The unique nature of these current events creates significant difficulty for forecasting potential future losses.  The Company will continue to monitormonitors market data and trends, economic conditions in order(including forecasts) and its own experience to maintain adequate loss reserves on current production. Thus, the Company believes that the final loan loss reserve as of December 31, 2020, represents its best estimate for adequate loss reserves on loans sold.



75

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 2019


4)Receivables2022

4) Receivables

Receivables consist of the following:

Schedule of Receivables

 

December 31

 2023 2022 

 

2020

 

2019

 December 31, 

Trade contracts

 

$          4,119,988

 

$          2,795,471

 2023 2022 
Contracts with customers $6,321,573  $5,392,779 

Receivables from sales agents

 

            2,677,774

 

            2,962,571

  3,252,840   2,209,185 

Other

 

            5,786,827

 

            5,202,444

  7,658,789   23,200,919 

Total receivables

 

          12,584,589

 

          10,960,486

  17,233,202   30,802,883 

Allowance for doubtful accounts

 

          (1,685,382)

 

          (1,724,156)

Allowance for credit losses  (1,897,887)  (2,229,791)

Net receivables

 

$        10,899,207

 

$          9,236,330

 $15,335,315  $28,573,092 

The Company records an allowance for credit losses for its receivables in accordance with GAAP. See Note 1 regarding the adoption of ASU 2016-13.

The following table presents a roll forward of the allowance for credit losses:

Schedule of Allowance Credit Losses

  Allowance 
Beginning balance - January 1, 2023 $2,229,791 
Change in provision for credit losses (1)  (110,935)
Charge-offs  (220,969)
Ending balance - December 31, 2023 $1,897,887 
     
Beginning balance - January 1, 2022 $1,800,725 
Change in provision for credit losses (1)  799,888 
Charge-offs  (370,822)
Ending balance - December 31, 2022 $2,229,791 

(1)Included in other expenses on the condensed consolidated statements of earnings

76

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

5)Value of Business Acquired, Goodwill and Other Intangible Assets and Goodwill

Information with regard toregarding value of business acquired was as follows:

Schedule of Value of Business Acquired

 2023 2022 

 

December 31

 

 December 31, 

 

2020

 

2019

 

 2023 2022 

Balance at beginning of year

 

$      9,876,647

 

$      5,765,190

 

 $9,803,736  $8,421,432 

Value of business acquired

 

                    -

 

        4,962,831

(1)

  -   2,136,085 

Imputed interest at 7% included in earnings

 

          670,565

 

          472,916

 

Imputed interest at 7% included in earnings  626,666(1)  642,919(1)

Amortization included in earnings

 

      (1,457,390)

 

      (1,320,456)

 

  (1,926,668)(1)  (1,907,250)(1)

Shadow amortization included in other
comprehensive income

 

         (134,573)

 

            (3,834)

 

  (36,121)  510,550 

Net amortization

 

         (921,398)

 

         (851,374)

 

  (1,336,123)  (753,781)

Balance at end of year

 

$      8,955,249

 

$      9,876,647

 

 $8,467,613  $9,803,736 

 

 

 

 

 

(1) See Note 20 regarding the acquisition of Kilpatrick Life Insurance Company

 

(1)Included in Amortization of deferred policy and pre-need acquisition costs and value of business acquired on the consolidated statements of earnings

Presuming no additional acquisitions, net amortization charged to income is expected to approximate $1,019,000, $918,000, $854,000, $784,000, and $707,000 for the years 2021 through 2026 . following:

Schedule of Acquisitions Net Amortization Charged to Income

     
2024 $1,219,496 
2025  1,112,965 
2026  1,030,635 
2027  957,074 
2028  833,216 
Thereafter  3,314,227 
Total $8,467,613 

Actual amortization may vary based on changes in assumptions or experience. As of December 31, 2020,2023, value of business acquired is being amortized over a weighted average life of 6.95.1 years.

77

The carrying value of the Company’s intangible assets were as follows which is included in other assets:

 

 

 

December 31

 

Useful Life

 

2020

 

2019

Intangible asset - customer lists

15 years

 

$         890,000

 

$      890,000

Intangible asset - trade name (1)

15 years

 

$         610,000

 

$      610,000

Less accumulated amortization

 

 

         (197,334)

 

        (98,222)

Balance at end of year

 

 

$      1,302,666

 

$    1,401,778

                     

 

 

 

 

 

(1) See Note 20 regarding the acquisition of Kilpatrick Life Insurance Company



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

5)Value of Business Acquired, Goodwill and Other Intangible Assets and Goodwill (Continued)


Information regarding goodwill by segment was as follows:

Schedule of Goodwill by Segment

Life Insurance

 

Cemetery/Mortuary

 

Total

 Life Insurance Cemetery/
Mortuary
 Total 

Balance at January 1, 2019:

 

 

 

 

 

Balance at January 1, 2022:            

Goodwill

$ 2,765,570

 

$           -

 

$ 2,765,570

 $2,765,570  $2,488,213  $5,253,783 

Accumulated impairment

               -

 

            -

 

               -

  -   -   - 

Total goodwill, net

  2,765,570

 

            -

 

  2,765,570

  2,765,570   2,488,213   5,253,783 

 

 

 

 

 

            

Acquisition

               -

 

  754,018

(1)

     754,018

  -   -   - 

 

 

 

 

 

            

Balance at December 31, 2019:

 

 

 

 

 

Balance at December 31, 2022:            

Goodwill

  2,765,570

 

  754,018

 

  3,519,588

  2,765,570   2,488,213   5,253,783 

Accumulated impairment

               -

 

            -

 

               -

  -   -   - 

Total goodwill, net

  2,765,570

 

  754,018

 

  3,519,588

  2,765,570   2,488,213   5,253,783 

 

 

 

 

 

           

Acquisition

               -

 

            -

 

               -

  -   -   - 

 

 

 

 

 

            

Balance at December 31, 2020:

 

 

 

 

 

Balance at December 31, 2023:            

Goodwill

  2,765,570

 

  754,018

 

  3,519,588

  2,765,570   2,488,213   5,253,783 

Accumulated impairment

               -

 

            -

 

               -

  -   -   - 

Total goodwill, net

$ 2,765,570

 

$ 754,018

 

$ 3,519,588

 

 

 

 

 

(1) See Note 20 regarding the acquisition of Probst Family Funerals and Cremations and Heber Valley Funeral Home

Goodwill of $3,519,588 is not amortized but is tested annually for impairment. The annual impairment tests resulted in no impairment of goodwill for the years ended2023 and 2022.

78

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 2019.2022

5) Value of Business Acquired, Goodwill and Other Intangible Assets (Continued)

The carrying value of the Company’s other intangible assets were as follows which is included in other assets:

Schedule of Carrying Value of Intangible Asset

    December 31, 
  Useful Life 2023  2022 
Intangible asset - trade name (1) 15 years $2,100,000  $2,100,000 
Intangible assets - other (1) 15 years  210,000   210,000 
Intangible asset - trade name (2) 15 years  610,000   610,000 
Intangible asset - customer lists (3) 15 years  890,000   890,000 
Less accumulated amortization    (807,333)  (553,333)
Balance at end of year   $3,002,667  $3,256,667 

(1)Rivera Funerals, Cremations and Memorial Gardens
(2)Kilpatrick Life
(3)Beta Capital Corp

Amortization expense for 2023 and 2022 was $254,000 and $256,000, respectively, and is included in other expenses on the consolidated statements of earnings.

The following table summarizes the Company’s estimate of future amortization for the other intangible assets:

Schedule of Estimate of Future Amortization for Other Intangible Assets

     
2024 $254,000 
2025  254,000 
2026  254,000 
2027  254,000 
2028  254,000 
Thereafter  1,732,667 
Total $3,002,667 

79

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

6)Property and Equipment

The cost of propertyProperty and equipment is summarized below:

Schedule of Property and Equipment

 2023 2022 

 

December 31

 December 31, 

 

2020

 

2019

 2023 2022 

Land and buildings

 

$        11,972,802

 

$        15,131,301

 $16,567,819  $16,545,799 

Furniture and equipment

 

          19,679,682

 

          18,987,984

  16,315,061   17,567,906 

 

          31,652,484

 

          34,119,285

Property and equipment, gross  32,882,880   34,113,705 

Less accumulated depreciation

 

        (19,179,139)

 

        (19,518,891)

  (13,707,781)  (13,534,056)

Total

 

$        12,473,345

 

$        14,600,394

 $19,175,099  $20,579,649 

Depreciation expense for 2023 and 2022 was $2,351,661 and $2,496,906, respectively. Property and equipment are stated at cost and are depreciated over their estimated useful lives, primarily using the years ended December 31, 2020straight-line method. The Company recognized an impairment loss of $122,229 in 2023 on a property held by the life segment. This property is listed for sale and 2019 was $2,078,738 and $1,711,369, respectively. During 2020, the Company demolished a building with a gross building cost of $1,723,000 with its associated accumulated depreciation (net book value of $-0-) and transferred land with a cost of $1,516,700 to real estate held for investment to make way for phase 2 of the redevelopment and expansion of Center53. During 2019, the Company transferred $3,261,259 from real estate held for investment to property and equipment. The transferscurrently under contract. Impairment losses are shown as a non cash itemsincluded in gains (losses) on the consolidated statements of cash flows. See Note 20 for additional information regarding property and equipment acquired through acquisitions.earnings.



80

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


7)Bank and Other Loans Payable

Bank and other loans payable are summarized as follows:

Summary of Bank Loans Payable

 

 

December 31

 

 

2020

 

2019

2.25% above the monthly LIBOR rate plus 1/16th of the monthly LIBOR rate note payable in
  monthly principal payments of $13,167 plus interest, collateralized by real property, paid in
  full November 2020.

 

$               -   

 

$    2,659,769

 

 

 

 

 

4.27% fixed note payable in monthly installments of $53,881 including principal and interest,
   collateralized by shares of Security National Life Insurance Company stock, due
   December 2021.

 

         633,890

 

      1,238,619

 

 

 

 

 

Prime rate note payable in monthly installments of $75,108 including principal and interest,
  collateralized by shares of Security National Life Insurance Company stock, due
  December 2024.

 

       3,257,113

 

      4,000,000

 

 

 

 

 

4.40% fixed note payable in monthly installments of $46,825 including principal and interest,
   collateralized by real property, paid in full April 2020.

 

                   -

 

      7,247,651

 

 

 

 

 

4.329% fixed note payable in monthly installments of $9,775 including principal and interest,
  collateralized by real property with a book value of approximately $3,174,000, due
  September 2025.

 

       1,861,920

 

      1,896,450

 

 

 

 

 

2.5% above the monthly LIBOR rate plus 1/16th of the monthly LIBOR rate construction loan
  payable in monthly principal payments of $113,000 plus interest, collateralized by real property
 with a book value of approximately $50,689,000, due March 2021.

 

     35,091,364

 

    33,811,559

 

 

 

 

 

4.7865% fixed interest only note payable in monthly installments, collateralized by real property
  with a book value of approximately $17,655,000, due June 2028.

 

       9,200,000

 

      9,200,000

 

 

 

 

 

1 month LIBOR rate plus 2.1% loan purchase agreement with a warehouse line availability of
  $150,000,000, matures June 2021.

 

   116,598,834

 

    88,509,536

 

 

 

 

 

1 month LIBOR rate plus 3% loan purchase agreement with a warehouse line availability of
  $175,000,000, matures November 2021.

 

     68,766,572

 

    67,537,600

 

 

 

 

 

1 month LIBOR rate plus 2.5% loan purchase agreement with a warehouse line availability of
  $90,000,000, matures May 2021.

 

     60,715,374

 

                  -

 

 

 

 

 

1 month LIBOR rate plus 2.5% loan purchase agreement with a warehouse line availability of
  $5,000,000, matures August 2021.

 

         317,582

 

                  -

 

 

 

 

 

Other short-term borrowings (1)

 

       1,250,000

 

      1,250,000

 

 

 

 

 

Finance lease liabilities

 

         104,951

 

        153,439

 

 

 

 

 

Other loans payable

 

           26,768

 

          67,989

Total bank and other loans

 

   297,824,368

 

  217,572,612

 

 

 

 

 

Less current installments

 

   284,250,996

 

  192,985,602

Bank and other loans, excluding current installments

 

$   13,573,372

 

$  24,587,010

 

 

 

 

 

(1) Revolving Line of Credit

 

 

 

 


  December 31, 
  2023  2022 
   -   1,690,892 
Prime rate note payable in monthly installments of $75,108 including principal and interest, collateralized by shares of Security National Life Insurance Company stock, paid in full in
June 2023.
 $-  $1,690,892 
         
3.85% fixed note payable in monthly installments of $243,781 including principal and interest, collateralized by real property with a book value of approximately $62,977,000, due June 2032.  50,129,255   48,613,833 
         
3.30% fixed note payable in monthly installments of $179,562 including principal and interest, collateralized by real property with a book value of approximately $44,811,000, due April 2031.  38,478,359   39,298,298 
         
4.7865% fixed interest only note payable in monthly installments, collateralized by real property with a book value of approximately $16,594,000, due June 2028.  9,200,000   9,200,000 
         
1 month SOFR rate plus 2.1% loan purchase agreement with a warehouse line availability of $100,000,000, expired December 2023 due to the lender exiting the market place.  -   17,978,527 
         
1 month SOFR rate plus 2% loan purchase agreement with a warehouse line availability of $100,000,000, matures November 2024.  114,518   29,768,762 
         
1 month SOFR rate plus 2.5% loan purchase agreement with a warehouse line availability of $75,000,000, expired December 2023 due to the lender exiting the market place.  -   15,131,410 
         
1 month SOFR rate plus 2.1% loan purchase agreement with a warehouse line availability of $15,000,000, matures May 2024.  7,617,455   - 
         
Finance lease liabilities  15,550   31,082 
         
Total bank and other loans  105,555,137   161,712,804 
         
Less current installments  (9,543,052)  (65,560,608)
Bank and other loans, excluding current installments $96,012,085  $96,152,196 


81

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

7)Bank and Other Loans Payable (Continued)


Sources of Liquidity

Federal Home Loan Bank Membership

The Federal Home Loan Banks (“the FHLBs”) are a group of cooperatives that lending institutions use to finance housing and economic development in local communities. The Company is a member of the FHLB based in Des Moines, Iowa and based in Dallas, Texas. As a member of the FHLB, the Company is required to maintain a minimum investment in capital stock of the FHLB and may pledge collateral to the bank for advances of funds to be used in its operations.

Federal Home Loan Bank of Des Moines

AtAs of December 31, 2020,2023, the amount available for borrowings from the FHLB of Des Moines was approximately $39,102,336,$77,324,238, compared with $57,727,738 at$80,312,445 as of December 31, 2019.2022. United States Treasury fixed maturity securities with an estimated fair value of $40,729,400 at$88,400,026 as of December 31, 20202023 have been pledged at the FHLB of Des Moines as collateral for current and potential borrowings compared with $59,877,900$86,338,880 at December 31, 2019.  At2022. As of December 31, 20202023 and 2019,2022, the Company had no outstanding FHLB borrowings. AtAs of December 31, 2020,2023, the Company’s total investment in FHLB stock was $786,300$453,600 compared with $806,500 at$856,800 as of December 31, 2019. The Company’s decreased investment in FHLB stock was a result2022. As of its decrease in short-term FHLB borrowings during 2020.

Federal Home Loan Bank of Dallas

The membership of the FHLB of Dallas was acquired with the acquisition of Kilpatrick Life Insurance Company. See Note 20 regarding this acquisition. At December 31, 2020, the Company’s total investment in FHLB stock was $1,720,300 compared with $87,800 at December 31, 2019. The Company does not have any collateral pledged at the FHLB of Dallas or any outstanding borrowings.

Revolving Lines of Credit

The Company has a $2,000,000 revolving line-of-credit with a bank with interest payable at the prime rate minus .75%, secured by the capital stock of Security National Life and maturing September 30, 2021, renewable annually. At December 31, 2020,2023, the Company was contingently liable under a standby letterletters of credit aggregating $348,183,$5,823,496. These letters of credit are to be used as collateral to cover any contingency related to additional risk assessments pertaining to the Company'sCompany’s captive insurance program for $443,758and for bonding of residential land development for $5,379,738.

Federal Home Loan Bank of Dallas

As of December 31, 2023, the amount available for borrowings from the FHLB of Dallas was approximately $5,104,610, compared with $5,719,671 as of December 31, 2022. Mortgage-Backed fixed maturity securities with an estimated fair value of $5,503,063 as of December 31, 2023 have been pledged at the FHLB of Dallas as collateral for current and potential borrowings compared with $6,696,100 at December 31, 2022. As of December 31, 2023 and 2022, the Company had no outstanding FHLB borrowings. As of December 31, 2023, the Company’s total investment in FHLB stock was $1,826,200 compared with $1,743,500 as of December 31, 2022.

Revolving Lines of Credit

The Company has a $2,000,000 revolving line-of-credit with a bank with interest payable at the Prime rate plus 0.75% with a 3% prime floor, secured by the capital stock of Security National Life and maturing March 31, 2024, renewable annually. As of December 31, 2023, the Company was contingently liable under standby letters of credit aggregating $1,585,063,$38,290, to be used as collateral for residential subdivision land developments.development. The standby letters of credit will draw on the line of credit if necessary. The Company does not expect any material losses to result from the issuance of the standby letters of credit. As of December 31, 2020,2023, there were no amounts outstanding under the revolving line-of-credit.

The Company also has a $2,500,000$2,500,000 revolving line-of-credit with a bank with interest payable at the overnight LIBOR ratedaily simple SOFR plus 2.25%2.35%, which includes a mandatory .10% credit spread adjustment, maturing September 30, 2021.March 31, 2024. As of December 31, 2020,2023, the Company was contingently liable under standby letters of credit aggregating $1,250,000, to be used as collateral for SecurityNational Mortgage’s state licensing. The standby letters of credit will draw on the line of credit if necessary. The Company does not expect any material losses to result from the issuance of the standby letters of credit. As of December 31, 2023, there was $1,250,000were no amounts outstanding under the revolving line-of-credit.

82

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

7) Bank and Other Loans Payable (Continued)

Debt Covenants for Mortgage Warehouse Lines of Credit

The Company, through its subsidiary SecurityNational Mortgage, has a $150,000,000 line of credit with Wells Fargo Bank N.A. The agreement charges interest at the 1-Month LIBOR rate plus 2.1% and matures on June 24, 2021. SecurityNational Mortgage is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, the ratio of indebtedness to adjusted tangible net worth, and the liquidity overhead coverage ratio, and a quarterly gross profit of at least $1.00.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

7)Bank and Other Loans Payable (Continued) 


The Company, through its subsidiary SecurityNational Mortgage, has a line of credit with Texas Capital Bank N.A. This agreement with the bank allows SecurityNational Mortgage to borrow up to $175,000,000$100,000,000 for the sole purpose of funding mortgage loans. loans (the “Texas Capital Bank Warehouse Line of Credit”). The agreement charges interest at the 1-Month LIBORSOFR rate plus 3%2.0% and matures on November 15, 2021.30, 2024. The Company is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, and minimum combined pre-tax income (excluding any changes in the fair value of mortgage servicing rights) of at least $1.00$1.00 on a rolling four-quarter basis.

The Company through its subsidiary SecurityNational Mortgage, has a line of credit with ComericaU.S Bank. This agreement with the bank allows SecurityNational Mortgage to borrow up to $90,000,000$15,000,000 for the sole purpose of funding mortgage loans. loans (the “U.S. Bank Warehouse Line of Credit” and, together with the Texas Capital Bank Warehouse Line of Credit, the “Warehouse Lines of Credit”). The agreement charges interest at 2.10% plus the 1-Month LIBORgreater of (i) 0%, and (ii) the one-month forward-looking term rate plus 2.5%based on SOFR and matures on May 27, 2021.26, 2024. The Company is required to comply with covenants for adjusted tangible net worth, unrestricted cash balance, and minimum combined pre-tax income (excluding any changes in the fair value of mortgage servicing rights) of at least $1.00$1.00 on a rolling twelve months.

The agreements for the warehouse lines of credit include cross default provisions where certain events of default under other of SecurityNational Mortgage’s obligations constitute events of default under the warehouse lines of credit. As of December 31, 2023, the Company throughwas not in compliance with the net income covenant of the warehouse lines of credit and its subsidiary EverLENDoperating cash flow covenant for its standby letter of credit with its primary bank. SecurityNational Mortgage has areceived or is in the process of receiving waivers under the warehouse lines of credit from the warehouse banks. In the unlikely event the Company is required to repay the outstanding advances of approximately $7,732,000 on the warehouse line of credit with Texas Capital Bank N.A. This agreement withthat has not provided a covenant waiver, the bank allows EverLEND MortgageCompany has sufficient cash and borrowing capacity on the warehouse lines of credit that have provided covenant waivers to borrow up to $5,000,000 for the sole purpose of funding mortgage loans. The agreement charges interest at the 1-Month LIBOR rate plus 2.5% and matures on August 1, 2021.fund its origination activities. The Company has performed an internal analysis of its funding capacities of both internal and external sources and has determined that there are sufficient funds to continue its business model. The Company continues to negotiate other warehouse lines of credit with other lenders.

Debt Covenants for Revolving Lines of Credit and Bank Loans

The Company has debt covenants on its revolving lines of credit and is required to comply with minimum operating cash flow ratios and minimum net worth for each of its business segments. The Company also has debt covenants for adjusted tangibleone of its loans on real estate for a minimum consolidated operating cash flow ratio, minimum liquidity, and consolidated net worth, unrestricted cash balance,worth. In addition to these financial debt covenants, the company is required to provide segment specific financial statements and minimum combined pre-tax income (excluding any changes in the fair value of mortgage servicing rights) of at least $1.00building specific financial statements on a rolling four-quarter basis.  

The agreements for warehouse lines include cross default provisions in that a covenant violation under one agreement constitutes a covenant violation under the other agreement.all bank loans. As of December 31, 2020,2023, the Company believes that it was in compliance with all these debt covenants.

83

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

7) Bank and Other Loans Payable (Continued)

The following tabulation shows the combined maturities of bank and other loans payable:

Schedule of Combined Maturities of Bank Loans Payable Lines of Credit and Notes and Contracts Payable

2021

$  284,242,327

2022

          884,383

2023

          926,186

2024

          937,315

 $9,543,052 

2025

       1,634,157

  1,881,631 
2026  1,952,430 
2027  2,026,547 
2028  11,296,737 

Thereafter

       9,200,000

  78,854,740 

Total

$  297,824,368

 $105,555,137 

Interest expense in 20202023 and 20192022 was $8,578,810 $4,865,327and $7,386,688,$7,830,443, respectively. Interest paid in 2020 and 2019 was $8,385,270 and $7,284,078, respectively.



84

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


8)Cemetery Perpetual Care Trust Investments and Obligation and Restricted Assets

Cemetery Perpetual Care Trust Investments and Obligation

State law requires the Company to pay into endowment care trusts a portion of the proceeds from the sale of certain cemetery property interment rights for cemeteries that have established an endowment care trust. These endowment care trusts are defined as variable interest entitiesVariable Interest Entities pursuant to GAAP. Also, management has determined that theThe Company is the primary beneficiary of these trusts, as it absorbs both a majority of the losses and returnsany expenses associated with the trusts. The Company has consolidated cemetery endowment care trust investments with a corresponding amount recorded as Cemetery Perpetual Care Obligation in the accompanying consolidated balance sheets.

The components of the cemetery perpetual care investments and obligation as of December 31, 2023 are as follows:

Schedule of Investments

 

December 31

 

2020

 

2019

Cash and cash equivalents

$       402,913

 

$     1,306,740

Fixed maturity securities, available for sale, at estimated fair value

         747,767

 

         975,673

Equity securities, at estimated fair value

       2,062,303

 

       1,605,451

Commerical mortgage loans held for investment

                   -

 

         524,000

Participating interests in residential construction mortgage loans
   held for investment with Security National Life

       1,468,600

 

                   -

Real estate held for investment

       1,731,584

 

                   -

Note receivables from Cottonwood Mortuary, Singing Hills

 

 

 

Cemetery and Memorial Estates eliminated in consolidation

                   -

 

       1,541,120

Total cemetery perpetual care trust investments

       6,413,167

 

       5,952,984

Cemetery perpetual care obligation

     (4,087,704)

 

     (3,933,719)

Trust investments in excess of trust obligations

$     2,325,463

 

$     2,019,265


  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Estimated Fair Value 
December 31, 2023:                
Fixed maturity securities, available for sale, at estimated fair value:                
U.S. Treasury securities and obligations of U.S. Government agencies $477,797  $302  $(574) $477,525 
Obligations of states and political subdivisions  115,792   -   (5,114)  110,678 
Corporate securities including public utilities  53,672   -   (171)  53,501 
Total fixed maturity securities available for sale $647,261  $302  $(5,859) $641,704 
                 
Equity securities at estimated fair value:                
Common stock:                
Industrial, miscellaneous and all other $3,614,392  $859,680  $(146,771) $4,327,301 
Total equity securities at estimated fair value $3,614,392  $859,680  $(146,771) $4,327,301 
                 
Mortgage loans held for investment at amortized cost:                
Residential construction $247,360          
Less: Allowance for credit losses  (495)         
Total mortgage loans held for investment $246,865          
              
Cash and cash equivalents $2,867,047          
              
Total cemetery perpetual care trust investments $8,082,917          
             
Cemetery perpetual care obligation $(5,326,196)         
              
Trust investments in excess of trust obligations $2,756,721         


85

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

8)Cemetery Perpetual Care Trust Investments and Obligation and Restricted Assets(Continued)


The components of the cemetery perpetual care investments and obligation as of December 31, 2022 are as follows:

  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Estimated Fair Value 
December 31, 2022:                
Fixed maturity securities, available for sale, at estimated fair value:                
U.S. Treasury securities and obligations of U.S. Government agencies $89,004  $42  $(38) $89,008 
Obligations of states and political subdivisions  174,201   -   (8,478)  165,723 
Total fixed maturity securities available for sale $263,205  $42  $(8,516) $254,731 
                 
Equity securities at estimated fair value:                
Common stock:                
Industrial, miscellaneous and all other $3,195,942  $584,383  $(175,163) $3,605,162 
Total equity securities at estimated fair value $3,195,942  $584,383  $(175,163) $3,605,162 
                 
Mortgage loans held for investment at amortized cost:                

Residential construction
 $1,506,517             
                 
Real estate held for investment: Residential $(16,178)            
                 
Cash and cash equivalents $1,925,978             
                 
Total cemetery perpetual care trust investments $7,276,210             
                 
Cemetery perpetual care obligation $(5,099,542)            
                 
Trust investments in excess of trust obligations $2,176,668             

Fixed Maturity Securities

The table below summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value as of December 31, 2023 and 2022. The unrealized losses were primarily related to interest rate fluctuations. The tables set forth unrealized losses by duration with the fair value of the related fixed maturity securities:

Schedule of Fair Value of Fixed Maturity Securities

  Unrealized Losses for Less than Twelve Months  Fair Value  Unrealized Losses for More than Twelve Months  Fair Value  Total Unrealized Loss  Fair Value 
At December 31, 2023                        
U.S. Treasury securities and obligations of U.S. Government agencies $574  $143,448  $-  $-  $574  $143,448 
Obligations of states and political subdivisions  -   -   5,114   110,678   5,114   110,678 
Corporate securities including public utilities  -   -   171   53,501   171   53,501 
Total unrealized losses $574  $143,448  $5,285  $164,179  $5,859  $307,627 
                         
At December 31, 2022                        
U.S. Treasury securities and obligations of U.S. Government agencies $38  $59,392  $-  $-  $38  $59,392 
Obligations of states and political subdivisions  1,845   94,612   6,633   71,112   8,478   165,724 
Total unrealized losses $1,883  $154,004  $6,633  $71,112  $8,516  $225,116 

Relevant holdings were comprised of four securities with fair values aggregating 98.1% of aggregate amortized cost as of December 31, 2023. There were five securities with fair values aggregating 96.4% of aggregate amortized cost as of December 31, 2022. No credit losses have been recognized for 2023 and 2022, since the increase in unrealized losses is primarily a result of increases in interest rates. See Note 2 for additional information regarding the Company’s evaluation of the allowance for credit losses for fixed maturity securities available for sale.

86

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

8) Cemetery Perpetual Care Trust Investments and Obligation and Restricted Assets (Continued)

The table below presents the amortized cost and estimated fair value of fixed maturity securities available for sale as of December 31, 2023, by contractual maturity. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Schedule of Investments Classified by Contractual Maturity Date

  Amortized  Estimated Fair 
  Cost  Value 
Due in 1 year $333,775  $334,077 
Due in 2-5 years  259,814   254,126 
Due in 5-10 years  -   - 
Due in more than 10 years  53,672   53,501 
Total $647,261  $641,704 

Restricted Assets

The Company has also established certain restricted assets to provide for future merchandise and service obligations incurred in connection with its pre-need sales for its cemetery and mortuary segment.

Restricted cash also represents escrows held for borrowers and investors under servicing and appraisal agreements relating to mortgage loans, funds held by warehouse banks in accordance with loan purchase agreements and funds held in escrow for certain real estate construction development projects. Additionally, the Company elected to maintain its medical benefit fund without change from the prior year and has included this amount as a component of restricted cash. These restricted cash items are for the Company’s life insurance and mortgage segments.

Restricted assets as of December 31, 2023 are summarized as follows:

Schedule of Restricted Assets in Cemetery and Mortuary Endowment Care and Pre need Merchandise Funds

  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Estimated Fair Value 
December 31, 2023:                
Fixed maturity securities, available for sale, at estimated fair value:                
U.S. Treasury securities and obligations of U.S. Government agencies $932,737  $1,433  $(1,000) $933,170 
Obligations of states and political subdivisions  652,770   305   (4,542)  648,533 
Corporate securities including public utilities  274,688   209   (2,740)  272,157 
Total fixed maturity securities available for sale $1,860,195  $1,947  $(8,282) $1,853,860 
                 
Equity securities at estimated fair value:                
Common stock:                
Industrial, miscellaneous and all other $6,516,044  $1,117,155  $(247,996) $7,385,203 
Total equity securities at estimated fair value $6,516,044  $1,117,155  $(247,996) $7,385,203 
                 
Mortgage loans held for investment at amortized cost:                
Residential construction $676,572             
Less: Allowance for credit losses  (1,353)            
Total mortgage loans held for investment $675,219             
                 
Cash and cash equivalents (1) $10,114,694             
                 
Total restricted assets $20,028,976             

 

 

December 31

 

2020

 

2019

Cash and cash equivalents (1)

$     8,842,744

 

$     8,674,214

Fixed maturity securities, available for sale, at estimated fair value

       1,473,637

 

       1,008,867

Equity securities, at estimated fair value

       2,515,778

 

       1,976,480

Participating interests in mortgage loans held for investment
  with Security National Life

       3,317,877

 

       2,275,756

Total

$   16,150,036

 

$   13,935,317

                           

 

 

 

(1)

(1)Including cash and cash equivalents of $6,930,933 for the life insurance and mortgage segments.

87

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and cash equivalents of $8,524,9992022

8) Cemetery Perpetual Care Trust Investments and $7,170,092Obligation and Restricted Assets (Continued)

Restricted assets as of December 31, 2020 and 2019, respectively, for the life insurance and mortgage segments. 2022 are summarized as follows:

  Amortized Cost  Gross Unrealized Gains  Gross Unrealized Losses  Estimated Fair Value 
December 31, 2022:                
Fixed maturity securities, available for sale, at estimated fair value:                
Obligations of states and political subdivisions $1,033,047  $866  $(15,360) $1,018,553 
Corporate securities including public utilities  201,771   -   (3,016)  198,755 
Total fixed maturity securities available for sale $1,234,818  $866  $(18,376) $1,217,308 
                 
Equity securities at estimated fair value:                
Common stock:                
Industrial, miscellaneous and all other $4,955,360  $703,049  $(310,165) $5,348,244 
Total equity securities at estimated fair value $4,955,360  $703,049  $(310,165) $5,348,244 
                 
Mortgage loans held for investment at amortized cost:                
Residential construction $1,731,469             
Cash and cash equivalents (1) $10,638,034             
                 
Total restricted assets $18,935,055             

(1)Including cash and cash equivalents of $8,527,620 for the life insurance and mortgage segments.

A surplus note receivable in the amount of $4,000,000$4,000,000 at December 31, 20202023 and 2019,2022, from Security National Life, was eliminated in consolidation.

Fixed Maturity Securities

The table below summarizes unrealized losses on fixed maturity securities available for sale that were carried at estimated fair value as of December 31, 2023 and 2022. The unrealized losses were primarily related to interest rate fluctuations. The tables set forth unrealized losses by duration with the fair value of the related fixed maturity securities.

Schedule of Fair Value of Fixed Maturity Securities

  Unrealized Losses for Less than Twelve Months  Fair Value  Unrealized Losses for More than Twelve Months  Fair Value  Total Unrealized Loss  Fair Value 
At December 31, 2023                        
U.S. Treasury securities and obligations of U.S. Government agencies $1,000  $249,877  $-  $-  $1,000  $249,877 
Obligations of states and political subdivisions  -   -   4,542   451,985   4,542   451,985 
Corporate securities including public utilities  -   -   2,740   221,334   2,740   221,334 
Total unrealized losses $1,000  $249,877  $7,282  $673,319  $8,282  $923,196 
                         
At December 31, 2022                        
Obligations of states and political subdivisions $11,891  $760,255  $3,469  $58,072  $15,360  $818,327 
Corporate securities including public utilities  3,016   198,755   -   -   3,016   198,755 
Total unrealized losses $14,907  $959,010  $3,469  $58,072  $18,376  $1,017,082 

88

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

8) Cemetery Perpetual Care Trust Investments and Obligation and Restricted Assets (Continued)

Relevant holdings were comprised of 12 securities with fair values aggregating 99.1% of aggregate amortized cost as of December 31, 2023. Relevant holdings were comprised of 17 securities with fair values aggregating of 98.2% of aggregate amortized cost at December 31, 2022. No credit losses have been recognized for 2023 and 2022, since the increase in unrealized losses is primarily a result of increases in interest rates. See Note 3 for additional information regarding the Company’s evaluation of the allowance for credit losses for fixed maturity securities available for sale.

The table below presents the amortized cost and estimated fair value of fixed maturity securities available for sale as of December 31, 2023, by contractual maturity. Expected maturities may differ from contractual maturities because certain borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

Schedule of Investments Classified by Contractual Maturity Date

  Amortized  Estimated Fair 
  Cost  Value 
Due in 1 year $681,860  $683,293 
Due in 2-5 years  462,189   457,618 
Due in 5-10 years  147,422   147,121 
Due in more than 10 years  568,724   565,828 
Total $1,860,195  $1,853,860 

See Notes 1, 2 and 17 for additional information regarding restricted assets.assets and cemetery perpetual care trust investments.



89

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


9)Income Taxes

The Company’s income tax liability is summarized as follows:

Summary of Income Tax Liability

 2023 2022 

December 31

 December 31, 

2020

 

2019

 2023 2022 

Current

$    2,595,877

 

$    1,410,153

 $246,437  $16,352,190 

Deferred

    22,662,923

 

    17,276,819

  13,506,544   14,358,337 

Total

$  25,258,800

 

$   18,686,972

 $13,752,981  $30,710,527 

Significant components of the Company’s deferred tax (assets)assets and liabilities are approximately as follows:

Schedule of Deferred Tax Assets and Liabilities

 2023 2022 

December 31

 December 31, 

2020

 

2019

 2023 2022 

Assets

 

 

 

        

Future policy benefits

$  (12,657,045)

 

$  (12,450,229)

 $14,902,816 $14,605,453

Loan loss reserve

    (5,352,942)

 

     (1,053,256)

  142,281  448,673

Unearned premium

       (699,011)

 

        (760,556)

  534,203  582,459

Net operating loss

       (334,085)

 

        (438,420)

  1,050,770  237,855

Deferred compensation

    (2,833,298)

 

     (1,996,865)

  2,138,385  2,166,593

Deposit obligations

       (610,041)

 

        (619,633)

Tax on unrealized appreciation  491,271  2,590,726

Other

    (1,269,533)

 

     (1,020,718)

  917,335  601,335

Less: Valuation allowance

        961,920

 

       2,439,394

  -   (1,506,144)

Total deferred tax assets

  (22,794,035)

 

    (15,900,283)

  20,177,061  19,726,950

 

 

 

        

Liabilities

 

 

 

        

Deferred policy acquisition costs

    16,430,001

 

     15,536,717

  18,478,562   17,511,778 

Basis difference in property, equipment and real estate

      5,312,787

 

       3,638,512

  11,054,092   11,959,391 

Value of business acquired

      1,880,602

 

       2,074,096

  1,778,199   2,058,785 

Deferred gains

    12,124,226

 

       5,169,104

  1,308,365   1,490,946 

Trusts

      1,064,387

 

       1,064,387

  1,064,387   1,064,387 

Tax on unrealized appreciation

      8,644,955

 

       5,694,286

Total deferred tax liabilities

    45,456,958

 

     33,177,102

  33,683,605   34,085,287 

Net deferred tax liability

$  22,662,923

 

$   17,276,819

 $13,506,544  $14,358,337 

The valuation allowance relates to differences between recorded deferred tax assets and liabilities and ultimate anticipated realization.  The Company has recorded a valuation allowance related to Kilpatrick Life Insurance Company that was acquired in December 2019.

The Company paid $11,813,120 and $4,861,318 in income taxes for the years ended December 31, 2020 and 2019, respectively.



90

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

9)Income Taxes(Continued)


The Company’s income tax expense is summarized as follows for the years ended December 31:follows:

Schedule of Components of Income Tax Expense (Benefit)

 2023 2022 
 December 31, 

 

2020

 

2019

 2023 2022 

Current

 

 

 

 

        

Federal

 

$  10,678,612

 

$    4,404,041

 $4,091,306  $15,346,331 

State

 

      2,320,233

 

        504,272

  209,537   3,294,234 

 

    12,998,845

 

      4,908,313

Total Current Income Tax Expense (Benefit)  4,300,843   18,640,565 

 

 

 

 

        

Deferred

 

 

 

 

        

Federal

 

      2,677,943

 

    (1,551,725)

  (2,139,124)  (7,400,620)

State

 

        176,726

 

       (306,172)

  (356,365)  (2,553,385)

 

      2,854,669

 

    (1,857,897)

 

 

 

 

Total Deferred Income Tax Expense (Benefit)  (2,495,489)  (9,954,005)

Total

 

$  15,853,514

 

$    3,050,416

 $1,805,354  $8,686,560 

The reconciliation of income tax expense at the U.S. federal statutory rates is as follows:

Schedule of Effective Income Tax Rate Reconciliation

 2023 2022 
 December 31, 

 

2020

 

2019

 2023 2022 

Computed expense at statutory rate

 

$  15,004,527

 

$    2,928,226

 $3,423,086  $7,219,141 

State tax expense, net of federal tax benefit

 

      1,972,598

 

        156,499

State tax expense (benefit), net of federal tax benefit  (115,994)  585,269 

Change in valuation allowance

 

    (1,477,474)

 

        194,364

  (1,506,144)  623,609 

Other, net

 

        353,863

 

       (228,673)

  4,406   258,541 

Income tax expense

 

$  15,853,514

 

$    3,050,416

 $1,805,354  $8,686,560 

The Company’s overall effective tax rate for the years ended December 31, 20202023 and 20192022 was 22.2%11.1% and 21.9%25.3% respectively. The Company’s effective tax rates differ from the U.S. federal statutory rate of 21% partially due to its provision for state income taxes and a decrease to the valuation allowance related to Kilpatrick Life Insurance Company that decreasedCompany. The decrease in the effective income tax rate when compared to the prior year is partially due to a decrease to the valuation allowance in the current period when compared to the prior period year.

AtAs of December 31, 2020,2023, the Company had no significant unrecognized tax benefits. As of December 31, 2020,2023, the Company does not expect any material changes to the estimated amount of unrecognized tax benefits in the next twelve months. Federal and state income tax returns for 20172020 through 20202023 are subject to examination by taxing authorities.

Summary of Operating Loss Carryforwards

Net Operating Losses and Tax Credit Carryforwards:
    
Year of Expiration    
2024 $- 
2025  - 
2026  - 
2027  - 
2028  - 
Thereafter up through 2038  903,042 
Indefinite carryforwards  2,396,389 
  $3,299,431 

Net Operating Losses and Tax Credit Carryforwards:

91

Year of Expiration

 

2021

$       17,100

2022

               -   

2023

               -   

2024

               -   

2025

               -   

Thereafter up through 2037

     1,405,155

 

 

 

$   1,422,255



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


10)Reinsurance, Commitments and Contingencies

Reinsurance

The Company follows the procedure of reinsuring risks in excess of more than a specified limit, which rangedranges from $25,000$25,000 to $100,000 during the years 2020$100,000 on newly issued policies. The Company has also assumed various reinsurance agreements through acquisition of various life companies and 2019.has assets held in trust related to certain agreements. The Company is ultimately liable for these reinsured amounts in the event such reinsurers are unable to pay their portion of the claims. The Company has also assumed insurance from other companies havingevaluates the financial condition of reinsurers and monitors the concentration of credit risk. The Company had a significant concentration of credit risk with a single reinsurer of 94.0% and 93.7% of ceded life insurance in force amounting to approximately $96,000,000 and approximately $99,000,000 atas of December 31, 20202023 and 2019,2022, respectively. This represented approximately 8.8% and 11.3% of the Company’s total life insurance in force as of December 31, 2023 and 2022, respectively. See Financial Statement Schedule IV for information regarding life insurance in force and premiums for reinsurance.

Mortgage Loan Loss Settlements

Future loan losses can be extremely difficult to estimate. However, the Company believes that itsthe Company’s reserve methodology and its current practice of property preservation allow it to estimate potential losses on loans sold. The estimated liabilitySee Note 3 for indemnification losses is included in other liabilities and accrued expenses and, as of December 31, 2020 and 2019, the balances were $20,584,000 and $4,046,000, respectively. The Company believes that the final loan loss reserve as of December 31, 2020, represents its best estimate for adequate loss reserves on loans sold.

Mortgage Loan Loss Litigation

Settlement Agreement and Mutual Release with Lehman Brothers Holdings Inc.

From 2004 to early 2008, SecurityNational Mortgage Company (“SecurityNational Mortgage”), a wholly owned subsidiary of the Company, originated “limited documentation” or “reduced documentation” loans which were sold to certain affiliates of Lehman Brothers Holdings Inc. (“Lehman Holdings”). Certain of these loans became the subject of disputes between SecurityNational Mortgage and Lehman Holdings and certain Lehman Holdings affiliates. Lehman Holdings filed a Petition for Relief under Chapter 11 of the United States Bankruptcy Code in 2008. In May of 2011, SecurityNational Mortgage filed a complaint in U.S. District Court against certain Lehman Holdings affiliates.  In June of 2011, Lehman Holdings filed a complaint in Federal District Court against SecurityNational Mortgage, both of which were later resolved. In 2016, certain other pending loan disputes between SecurityNational Mortgage and Lehman Holdings became the subject of an unsuccessful, non-binding alternate dispute resolution mediation proceeding.  

Thereafter, in 2016, Lehman Holdings filed an adversary proceeding complaint against approximately 150 mortgage loan originators, including SecurityNational Mortgage, in the U.S. Bankruptcy Court of the Southern District of New York, which included seeking damages relating to the alleged obligations of the defendants under indemnification provisions of alleged agreements, in amounts to be determined at trial, including interest, attorneys’ fees and costs incurred by Lehman Holdings in enforcing the obligations of the defendants. The complaint was later amended with the latest amended complaint filed against SecurityNational Mortgage on December 27, 2016, seeking damages to be determined at trial, including interest, attorneys’ fees and costs. This complaint involved approximately 135 mortgage loans, there being millions of dollars allegedly in dispute. These claims against SecurityNational Mortgage were asserted as a result of Lehman Holdings’ earlier settlements with the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Corporation (“Freddie Mac”).

In 2018, Lehman Holdings filed a separate adversary proceeding complaint against SecurityNational Mortgage. This adversary proceeding allegedly involved approximately 577 mortgage loans relative to private securitization trusts (“RMBS Loans”) and millions of dollars in damages. Thereafter, Lehman Holdings made a filing that effectively reduced the number of RMBS Loans to 248. This proceeding was in addition to the above-referenced proceeding involving the Fannie Mae and Freddie Mac mortgage loans. As with the above-referenced proceeding, damages were sought including interest, costs, and attorneys’ fees.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

10)Reinsurance, Commitments and Contingencies (Continued) 


 SecurityNational Mortgage, as well as other defendants, have been involved in written discovery, and production of documents relative to the cases, and the filing of motions. The deposition phase of the cases was yet to begin, as well as the later expert witness phase. Those phases would require substantial expenditures of legal fees and costs.

On February 1, 2021, SecurityNational Mortgage executed a settlement agreement with Lehman Holdings in relation to these two adversary proceedings wherein all mortgage loan related claims were resolved, thereby ending all liabilities asserted by Lehman Holdings and conclusively ending all proceedings between SecurityNational Mortgage and Lehman Holdings. In accordance with GAAP, the full amount of SecurityNational Mortgage’s settlement payment has been accounted for inadditional information about the Company’s loan loss reserve as of December 31, 2020.reserve.

Non-Cancelable Leases

The Company leases office space and equipment under various non-cancelable agreements. See Note 2423 regarding leases.

Other Contingencies and Commitments

The Company has entered into commitments to fund existing construction and land development loans and has also provided financing for land acquisition and development.pursuant to the various loan agreements. As of December 31, 2020,2023, the Company’s commitments were approximately $185,751,000,$146,953,000 for these loans, of which $115,898,000$104,977,000 had been funded. The Company advances funds in accordance with the loan agreements once the work has been completed and an independent inspection is made. The maximum loan commitment ranges between 50% and 80% of appraised value. The Company receives fees and interest for these loans and the interest rate is generally fixed 5.50%at 5.25% to 8.00%8.50% per annum. Maturities range between six and eighteen months.

The Company belongs to a captive insurance group (“the captive group”) for certain casualty insurance, worker compensation and general liability programs. InsuranceThe captive group maintains insurance reserves are maintained relative to these programs. The level of exposure from catastrophic events is limited by the purchase of stop-loss and aggregate liability reinsurance coverage. When estimating the insurance liabilities and related reserves, the captive insurance managementgroup considers a number ofseveral factors, which include historical claims experience, demographic factors, severity factors and valuations provided by independent third-party actuaries. If actual claims or adverse development of loss reserves occurs and exceed these estimates, additional reserves may be required.required from the Company and its members. The estimation process contains uncertainty since captive insurance management must use judgment to estimate the ultimate cost that will be incurred to settle reported claims and unreported claims for incidents incurred but not reported as of the balance sheet date.

The Company is a defendant in various other legal actions arising from the normal conduct of business. ManagementThe Company believes that none of the actions, if adversely determined, will have a material effect on the Company’s financial position or results of operations. Based on management’sthe Company’s assessment and legal counsel’s representations concerning the likelihood of unfavorable outcomes, no amounts have been accrued for the above claims in the consolidated financial statements.

The Company is not a party to any other material legal proceedings outside the ordinary course of business or to any other legal proceedings, which, if adversely determined, would have a material adverse effect on its financial condition or results of operations.



92

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


11)Retirement Plans

The Company and its subsidiaries have a noncontributory Employee Stock Ownership Plan (“ESOP”) for all eligible employees. Eligible employees are primarily those with more than one year of service, who work in excess of 1,000 hours per year. Contributions, which may be in cash or stock of the Company, are determined annually by the Board of Directors. The Company’s contributions are allocated to eligible employees based on the ratio of each eligible employee’s compensation to total compensation for all eligible employees during each year. The Company did not make any contributions for the years ended December 31, 2020 and 2019. On November 25, 2019, the Company distributed a “Notice of Intent to Terminate” the ESOP Plan to all current plan participants.  The Company also filed Form 5310 “Application for Determination for Terminating Plan”, with the IRS on December 6, 2019.  Beginning in the 4th quarter of 2020, the Company began to distribute the ESOP Plan assets to participants that had made a distribution election. The Company is awaiting approval of its application from the IRS prior to its final distribution of the ESOP Plan assets to the participants. At December 31, 2020, the ESOP held 231,312 shares of Class A and 118,880 shares of Class C common stock of the Company. All shares held by the ESOP have been allocated to the participating employees and all shares held by the ESOP are considered outstanding for purposes of computing earnings per share.

The Company has three 401(k) savings plans covering all eligible employees as defined above, which includesinclude employer participation in accordance with the provisions of Section 401(k) of the Internal Revenue Code. The plans allow participants to make pretax contributions up to a maximum of $19,500$22,500 and $19,000$20,500 for the years 20202023 and 2019,2022, respectively or the statutory limits. Beginning January 1, 2008, the Company elected to be a “Safe Harbor” Plan for its matching 401(k) contributions. The Company matched 100% of up to 3% of an employee’s total annual compensation and matched 50% of 4% to 5% of an employee’s annual compensation.compensation. The match was in Company stock. The Company’s contribution for the years ended December 31, 20202023 and 20192022 was $1,690,568$1,819,275 and $695,560,$2,573,956, respectively under the “Safe Harbor” plan.

In 2001, the Company’s Board of Directors adoptedThe Company has a Non-Qualified Deferred Compensation Plan, and this plan was amended in 2005.Plan. Under the terms of the Plan, the Company will provide deferred compensation for a select group of management or highly compensated employees, within the meaning of Sections 201(2), 301(a)(3) and 401(a)(1) of the Employee Retirement Income Security Act of 1974, as amended. The Board has appointed a Committee of the Company to be the Plan Administrator and to determine the employees who are eligible to participate in the plan. The employees who participate may elect to defer a portion of their compensation into the plan. The Company may contribute into the plan at the discretion of the Company’s Board of Directors. The Company did not make any contributions for 20202023 and 2019.2022.

Effective December 4, 2018,2, 2022, the Board members approved a motion to extend the Chief Executive Officer’s employment agreement, dated December 4, 2012, for an additional four-yeartwo-year term ending December 2022.2024. In the event of disability, the Chief Executive Officer’s salary would be continued for up to five years at 75% of its current level of compensation. In the event of a sale or merger of the Company and the Chief Executive Officer is not retained in his current position, the Company would be obligated to continue paying the Chief Executive Officer’s current compensation and benefits for seven years following the merger or sale. The agreement further provides that the Chief Executive Officer is entitled to receive annual retirement benefits beginning (i) one month from the date of his retirement (to commence no sooner than age 65), (ii) five years following complete disability, or (iii) upon termination of his employment without cause. These retirement benefits are to be paid for a period of twenty years in annual installments in the amount equal to 75% of his then current level of compensation. In the event thatcompensation. If the Chief Executive Officer dies prior to receiving all retirement benefits thereunder, the remaining benefits are to be paid to his heirs. The Company expensed $900,000nil and $660,000nil during the years ended December 31, 20202023 and 2019,2022, respectively, to cover the present value of anticipated retirement benefits under the employment agreement. The liability accrued was $6,656,363$7,556,363 and $5,722,837$7,556,363 as of December 31, 20202023 and 2019,2022, respectively.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

11)Retirement Plans (Continued) 


The Company, through its wholly owned subsidiary, SecurityNational Mortgage, also has an employment agreement with its former Vice President of Mortgage Operations and President of SecurityNational Mortgage, who retired from the Company on December 31, 2015. Under the terms of the employment agreement, this individual is entitled to receive retirement benefits from the Company for a period of ten years in an amount equal to 50% of his rate of compensation at the time of his retirement, which was $267,685$267,685 for the year ended December 31, 2015. Such retirement payments are paid monthly during the ten-year period. In the event thatIf this individual dies prior to receiving all of his retirement benefits under his employment agreement, the remaining benefits will be made to his heirs. The company paid $133,843$133,843 and $133,843$133,843 in retirement compensation to this individual during the years ended December 31, 20202023 and 2019,2022, respectively. The liability accrued was $669,212$267,686 and $803,055 $401,529 as of December 31, 20202023 and 2019,2022, respectively and is included in Otherother liabilities and accrued expenses on the consolidated balance sheets.

93

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

12)Capital Stock

The Company has one class of preferred stock of $1.00$1.00 par value, 5,000,000 shares authorized, of which none are issued. The preferred stock is non-voting.

The Company has two classes of common stock with shares outstanding, Class A common shares and Class C common shares. Class C shares have 10 votes per share on all matters except for the election of one third of the directors who are elected solely by the Class A shares.shares. Class C shares are convertible into Class A shares at any time on a one to oneone-to-one ratio. The decrease in treasury stock was the result of treasury stock being used to fund the company’s 401(k) Plans.

Stockholders of both Class A and Class C common stock have received 5% stock dividends in the years 1990 through 2019, and a 7.5% stock dividend in the year 2020, and a 5% stock dividend in the years 2021 through 2023, as authorized by the Company’s Board of Directors.Directors.

The Company has Class B common stock of $1.00$1.00 par value, 5,000,000 shares authorized, of which none are issued. Class B shares are non-voting stock except to any proposed amendment to the Articles of Incorporation which would affect Class B common stock.

The following table summarizes the activity in shares of capital stock for the two-year period ended December 31, 2020:stock.

Summary of Activities in Shares of Capital Stock

 

 

Class A

 

Class C  

Outstanding shares at December 31, 2018

 

    15,304,798

 

      2,193,643

 

 

 

 

 

Exercise of stock options

 

           32,517

 

         191,443

Stock dividends

 

         767,178

 

         119,087

Conversion of Class C to Class A

 

             3,286

 

            (3,286)

 

 

 

 

 

Outstanding shares at December 31, 2019

 

    16,107,779

 

      2,500,887

 

 

 

 

 

Exercise of stock options

 

           68,970

 

         130,820

Stock dividends

 

         405,210

 

           61,720

Conversion of Class C to Class A

 

           13,824

 

          (13,824)

 

 

 

 

 

Outstanding shares at December 31, 2020

 

    16,595,783

 

      2,679,603


  Class A  Class C 
Outstanding shares at December 31, 2021  17,642,722   2,866,565 
         
Exercise of stock options  109,587   - 
Vesting of restricted stock units  -   - 
Stock dividends  889,554   139,462 
Conversion of Class C to Class A  116,168   (116,168)
         
Outstanding shares at December 31, 2022  18,758,031   2,889,859 
Common stock, shares, outstanding, beginning  18,758,031   2,889,859 
         
Exercise of stock options  279,177   - 
Vesting of restricted stock units  1,215   - 
Stock dividends  949,980   141,594 
Conversion of Class C to Class A  59,599   (59,599)
         
Outstanding shares at December 31, 2023  20,048,002   2,971,854 
Common stock, shares, outstanding, ending  20,048,002   2,971,854 


94

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

12)Capital Stock(Continued)


Earnings per share amounts have been retroactively adjusted for the effect of annual stock dividends. In accordance with GAAP, the basic and diluted earnings per share amounts were calculated as follows:

Schedule of Earnings Per Share, Basic and Diluted

 2023 2022 
 Years Ended December 31, 

 

2020

 

2019

 2023 2022 

Numerator:

 

 

 

 

        

Net earnings

 

$   55,596,613

 

$   10,893,519

 $14,495,058  $25,690,302 

 

 

 

 

        

Denominator:

 

 

 

 

        

Denominator for basic earnings

 

 

 

 

per share-weighted-average shares

 

    18,831,991

 

    18,562,056

Denominator for basic earnings per share-weighted-average shares  22,083,772   22,187,410 

 

 

 

 

        

Effect of dilutive securities

 

 

 

 

        

Employee stock options

 

         443,260

 

         127,608

  594,196   848,323 
Unvested restricted stock units  -   395 

Dilutive potential common shares

 

         443,260

 

         127,608

  594,196   848,718 

 

 

 

 

        

Denominator for diluted earnings

 

 

 

 

per share-adjusted weighted-average

 

 

 

 

shares and assumed conversions

 

    19,275,251

 

    18,689,664

Denominator for diluted earnings per share-adjusted weighted-average shares and assumed conversions  22,677,968   23,036,128 

 

 

 

 

        

Basic earnings per share

             

$2.95

             

$0.59

 $0.66  $1.16 

Diluted earnings per share

 

$2.88

 

$0.58

 $0.64  $1.12 

For the years ended December 31, 20202023 and 2019,2022, there were -0-nil and 382,289339,150 of anti-dilutive employee stock option shares, respectively, that were not included in the computation of diluted net earnings per common share as their effect would be anti-dilutive. Basic and diluted earnings per share amounts are the same for each class of common stock.



95

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


13)Stock Compensation Plans

The Company has two fixed optionequity incentive plans (the “2013 Plan” and, the “2014 Director Plan” and the “2022 Plan”). Compensation

Stock Options

Stock based compensation expense for stock options issued of $358,878 $601,058 and $256,996$929,321 has been recognized under these plans for the years ended December 31, 20202023 and 2019,2022, respectively, and is included in personnel expenses on the consolidated statements of earnings. As of December 31, 2020,2023, the total unrecognized compensation expense related to the stock options issued was $39,152,$677,948, which is expected to be recognized over the remaining vesting period of one year.period.

The fair value of each stock option granted is estimated on the date of grant using the Black Scholes Option Pricing Model. The Company estimates the expected life of the options using the simplified method. Future volatility is estimated based upon the weighted historical volatility of the Company’s Class A common stock over a period equal to the expected life of the options. The risk-free interest rate for the expected life of the options is based upon the Federal Reserve Board’s daily interest rates in effect at the time of the grant.

The following table summarizes the assumptions used in estimating the fair value of each stock option granted along with the weighted-average fair value of the stock options granted:granted.

Schedule of Assumptions Used

 

 

 

 

 

 

Assumptions

Grant Date

 

Plan

 

Weighted-Average Fair Value of Each Option

 

Expected Dividend Yield

 

Underlying stock FMV

 

Weighted-Average Volatility

 

Weighted-Average Risk-Free Interest Rate

 

Weighted-Average Expected Life (years)

March 27, 2020

 

All Plans

 

$            0.65

 

5%

 

$      3.76

 

32.29%

 

1.64%

 

4.82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 6, 2019

 

All Plans

 

$            0.96

 

5%

 

$      5.19

 

32.79%

 

1.64%

 

4.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 17, 2019

 

All Plans

 

$            1.12

 

5%

 

$      4.98

 

36.04%

 

2.56%

 

5.31


       Assumptions 
Grant Date Plan Weighted-Average Fair Value of Each Option  Expected Dividend Yield (1)  Underlying stock FMV  Weighted-Average Volatility  Weighted-Average Risk-Free Interest Rate  Weighted-Average Expected Life (years) 
December 1, 2023 All Plans $1.88   5% $7.99   36.76%  4.14%  4.9 
                           
January 30, 2023 All Plans $1.65   5% $7.10   36.73%  3.64%  5.31 
                           
January 18, 2023 All Plans $1.70   5% $7.37   36.79%  3.40%  5.31 
                           
December 2, 2022 All Plans $1.48   5% $6.48   37.03%  3.69%  4.88 


(1)Stock dividend

96

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

13)Stock Compensation Plans(Continued)


Activity of the stock option plans is summarized as follows:

 

 

Number of
Class A Shares

 

Weighted Average Exercise Price

 

Number of
Class C Shares

 

Weighted Average Exercise Price

Outstanding at January 1, 2019

 

  1,011,274

 

$    4.49

 

     577,280

 

$    5.15

Adjustment for the effect of stock dividends

 

      51,018

 

 

 

      28,295

 

 

Granted

 

      81,000

 

 

 

     180,000

 

 

Exercised

 

     (45,834)

 

 

 

   (191,443)

 

 

Cancelled

 

     (11,405)

 

 

 

               -

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2019

 

  1,086,053

 

$    4.41

 

     594,132

 

$    5.36

Adjustment for the effect of stock dividends

 

      27,968

 

 

 

      19,354

 

 

Granted

 

      77,000

 

 

 

     180,000

 

 

Exercised

 

   (116,487)

 

 

 

   (130,820)

 

 

Cancelled

 

       (1,671)

 

 

 

               -

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2020

 

  1,072,863

 

$    4.33

 

     662,666

 

$    4.73

 

 

 

 

 

 

 

 

 

Exercisable at end of year

 

  1,053,903

 

$    4.45

 

     616,542

 

$    4.91

 

 

 

 

 

 

 

 

 

Available options for future grant

 

     325,372

 

 

 

     266,500

 

 

 

 

 

 

 

 

 

 

 

Weighted average contractual term of options

 

 

 

 

 

 

 

 

outstanding at December 31, 2020

 

5.50 years

 

 

 

6.71 years

 

 

 

 

 

 

 

 

 

 

 

Weighted average contractual term of options

 

 

 

 

 

 

 

 

exercisable at December 31, 2020

 

5.43 years

 

 

 

6.63 years

 

 

 

 

 

 

 

 

 

 

 

Aggregated intrinsic value of options outstanding

 

 

 

 

 

 

 

at December 31, 2020 (1)

 

$4,311,983

 

 

 

$2,396,954

 

 

 

 

 

 

 

 

 

 

 

Aggregated intrinsic value of options exercisable

 

 

 

 

 

 

 

at December 31, 2020 (1)

 

$4,223,251

 

 

 

$2,183,399

 

 

                   

 

 

 

 

 

 

 

 

(1)The Company used a stock priceSchedule of $8.35 asActivity of December 31, 2020 to derive intrinsic value. Stock Option Plans

  Number of
Class A Shares
  Weighted Average Exercise Price  Number of
Class C Shares
  Weighted Average Exercise Price 
Outstanding at January 1, 2022  1,024,351  $4.38   821,146  $5.26 
Adjustment for the effect of stock dividends  47,780       41,057     
Granted  82,500       295,000     
Exercised  (176,435)      -     
Cancelled  (1,591)      -     
                 
Outstanding at December 31, 2022  976,605  $4.56   1,157,203  $5.31 
Adjustment for the effect of stock dividends  38,266       57,859     
Granted  106,500       305,000     
Exercised  (286,965)      -     
Cancelled  (836)      -     
                 
Outstanding at December 31, 2023  833,570  $5.22   1,520,062  $5.86 
                 
Exercisable at end of year  739,070  $4.87   1,215,062  $5.31 
                 
Available options for future grant  92,820       529,750     
                 
Weighted average contractual term of options outstanding at December 31, 2023  5.25 years       6.50 years     
                 
Weighted average contractual term of options exercisable at December 31, 2023  4.66 years       5.90 years     
                 
Aggregated intrinsic value of options outstanding at December 31, 2023 (1) $3,149,704      $4,765,559     
                 
Aggregated intrinsic value of options exercisable at December 31, 2023 (1) $3,049,987      $4,483,509     

(1)The Company used a stock price of $9.00 as of December 31, 2023 to derive intrinsic value.

The total intrinsic value (which is the amount by which the fair value of the underlying stock exceeds the exercise price of an option on the exercise date) of stock options exercised during the years ended December 31, 20202023 and 20192022 was $663,901$657,354 and $271,220,$619,064, respectively.



97

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


13) Stock Compensation Plans (Continued)

Restricted Stock Units (“RSUs”)

Stock based compensation expense for RSUs issued of $304 and $371 has been recognized under these plans for the 2023 and 2022, respectively, and is included in personnel expenses on the consolidated statements of earnings. As of December 31, 2023, the total unrecognized compensation expense related to the RSUs issued was $3,263, which is expected to be recognized over the remaining vesting period.

Activity of the RSUs is summarized as follows:

Schedule of Activity Restricted Stock Units

  Number of
Class A Shares
  Weighted Average Grant Date Fair Value 
Non-vested at December 31, 2022  1,620  $6.48 
Granted  1,840     
Vested  (1,215)    
         
Non-vested at December 31, 2023  2,245  $7.72 
         
Available RSUs for future grant  16,540     

98

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

14)Statutory Financial Information and Dividend Limitations

The Company’s insurance subsidiaries prepare their statutory-basis financial statements in conformity with accounting practices prescribed or permitted by the insurance department of the applicable state of domicile. Prescribed statutory accounting practices include a variety of publications of the NAIC, as well as state laws, regulations, and general administrative rules. Permitted statutory accounting practices encompass all accounting practices not so prescribed.

AllThe states in which the Company’s life insurance subsidiaries are domiciled require domiciled insurance companies to preparethe preparation of statutory-basis financial statements in conformity with the NAIC Accounting Practices and Procedures Manual, subject to any deviations prescribed or permitted by the applicable insurance commissioner and/or director. Statutory accounting practices differ from GAAP primarily since they require charging policy acquisition and certain sales inducement costs to expense as incurred, establishing life insurance reserves based on different actuarial assumptions, and valuing certain investments and establishing deferred taxes on a different basis.

Statutory net income and capital and surplus of the Company’s insurance subsidiaries, determined in accordance with statutory accounting practices prescribed or permitted by insurance regulatory authorities are as follows:

Schedule of Statutory Accounting Practices

 Statutory Net Income Statutory Capital and Surplus 

Statutory Net Income

 

Statutory Capital and Surplus

 Years Ended December 31, December 31, 

2020

 

2019

 

2020

 

2019

 2023 2022 2023 2022 

Amounts by insurance subsidiary:

 

 

 

 

 

 

 

                

Security National Life Insurance Company

$  6,054,764

 

$  3,589,552

 

$  53,089,185

 

$  49,390,181

 $7,419,511  $9,126,955  $76,330,794  $66,753,938 

Kilpatrick Life Insurance Company

    1,574,128

 

  12,752,100

(1)

    15,177,996

 

    15,208,071

  2,967,779   2,373,682   20,535,591   17,300,717 

First Guaranty Insurance Company

       790,221

 

    1,078,733

 

     7,045,644

 

      6,352,670

  958,497   1,007,026   8,427,355   8,107,405 

Memorial Insurance Company of America

              55

 

           (107)

 

     1,088,034

 

      1,088,559

Southern Security Life Insurance Company, Inc.

             183

 

              87

 

     1,581,647

 

      1,588,396

  35   (2,691)  1,578,322   1,579,971 

Trans-Western Life Insurance Company

         (1,527)

 

          3,773

 

        510,636

 

        512,163

  15   4,008   512,570   512,555 

Total

$  8,417,824

 

$17,424,138

 

$  78,493,142

 

$  74,140,040

 $11,345,837  $12,508,980  $107,384,632  $94,254,586 

 

 

 

 

 

 

 

(1)Includes 12 months even though Kilpatrick Life Insurance Company wasn't acquired by the Company until December 2019. 

The Utah, Arkansas, Louisiana, Mississippi, and Texas Insurance Departments impose minimum risk-based capital (RBC)(“RBC”) requirements that were developed by the NAIC on insurance enterprises. The formulas for determining the RBC specify various factors that are applied to financial balances or various levels of activity based on the perceived degree of risk. Regulatory compliance is determined by a ratio (the Ratio) of the enterprise’s regulatory total adjusted capital, as defined by the NAIC, to its authorized control level, as defined by the NAIC. Enterprises below specific trigger points or ratios are classified within certain levels, each of which requires specified corrective action. The life insurance subsidiaries each have a ratio that is greater than the first level of regulatory action as of December 31, 2020.2023. The Company does not have any guarantees to maintain the capital and surplus of any affiliates except for the Company’s agreement to provide additional capital to Security National Life Insurance Company in the event risk-based capital drops below 350% of the authorized control level.

Generally, the net assets of the life insurance subsidiaries available for transfer to the Company are limited to the amounts of the life insurance subsidiaries net assets, as determined in accordance with statutory accounting practices, that exceed minimum statutory capital requirements. Additional requirements must be met depending on the state, and payments of such amounts as dividends are subject to approval by regulatory authorities.

99

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

14) Statutory Financial Information and Dividend Limitations (Continued)

Under the Utah Insurance Code, Security National Life Insurance Company is permitted to pay a stockholder dividenddividends, or otherwise make distributions, to the Company as long assubject to certain limitations. Security National Life Insurance Company must ensure that its surplus held for policyholders is reasonable in relation to its outstanding liabilities and adequate to its financial needs after payment of any such dividend or distribution. Furthermore, where any dividend or distribution, together with all other dividends and distributions made within the Company provides the Utah Insurance Commissioner (the “Utah Commissioner”) with at least 30 days notice and the aggregate amount of all such dividends in anypreceding 12 month period does not exceedmonths, exceeds the lesser of:of (i) 10% of its surplus toheld for policyholders as of the end of the immediatelynext preceding calendar year,December 31; or (ii) its net gain from operations, not including realized capital gains, for the immediately12-month period ending the next preceding calendar year, not including



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020such dividend or distribution constitutes “extraordinary” under Utah law and 2019

14)Statutory Financial Information and Dividend Limitations (Continued) 


pro rata distributions of the Company’s own securities. In determining whether a dividend is extraordinary, the Company may include carryforward net income from the previous two calendar years, excluding realized capital gains less dividends paid in the second and immediately preceding calendar years. Security National Life Insurance Company willwould be permittedrequired to pay a dividend to the Company in excess of the lesser of such two amounts only if it filesfile notice of its intention to declare such a dividend and the amount thereofor make such a distribution with the Utah Commissioner and the Utah Commissioner must either approvesapprove the distribution ofor dividend or not disapprove the dividend or does not disapprove the distribution within 30 daysdays’ of itsthe notice filing. In all cases, aBased on Security National Life Insurance Company’s surplus held for policyholders and net gain from operations as of December 31, 2023, the maximum aggregate amount of dividends and distributions that it could pay or make in 2024 and which would not constitute an “extraordinary” dividend mayor distribution under Utah law and would therefore not require notice and approval or lack of disproval from the Utah Commissioner, would be paid that would reduce the insurer’s total adjusted capital below the insurer’s company action level risk-based capital, as defined for statutory reporting purposes. Amounts available to be paid as dividends in the next 12 months totals approximately $5,309,000.$7,357,000.

Under the Louisiana Insurance Code, First Guaranty Insurance Company and Kilpatrick Life Insurance Company are permitted to pay a stockholder dividenddividends, or otherwise make distributions, to Security National Life as long as their capital has been (i) fully paid in cash, (ii) is unimpaired, (iii) has a surplus beyond its capital stock and (iv) has a surplus beyond its minimum required surplus. In 2019,the Company subject to certain limitations. First Guaranty Insurance Company paid to Security National Life a cash dividend of $500,000 and Kilpatrick Life Insurance Company paid a cashmust ensure that its surplus held for policyholders is reasonable in relation to its outstanding liabilities and adequate to its financial needs after payment of any such dividend or distribution. Furthermore, where any dividend or distribution, together with all other dividends and distributions made within the preceding 12 months, exceeds the lesser of $3,000,000. Amounts available to be paid(i) 10% of its surplus held for policyholders as dividends atof the next preceding December 31; or (ii) its net gain from operations, not including realized capital gains, for the 12-month period ending the next preceding December 31, 2020 totaledsuch dividend or distribution constitutes “extraordinary” under Louisiana law and First Guaranty Insurance Company and Kilpatrick Life Insurance Company would be required to file notice of its intention to declare such a dividend or make such a distribution with the Louisiana Commissioner and the Louisiana Commissioner must either approve the distribution or dividend or not disapprove the dividend or distribution within 30 days’ of the notice filing. Based on First Guaranty Insurance Company’s and Kilpatrick Life Insurance Company’s surplus held for policyholders and net gain from operations as of December 31, 2023, the maximum aggregate amount of dividends and distributions that it could pay or make in 2024 and which would not constitute an “extraordinary” dividend or distribution under Louisiana law and would therefore not require notice and approval or lack of disproval from the Louisiana Commissioner, would be approximately $3,146,000$742,000 for First Guaranty Insurance Company and totaled approximately $11,478,000$1,973,000 for Kilpatrick Life Insurance Company.

100

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

15)Business Segment Information

Description of Products and Services by Segment

The Company has three reportable business segments: life insurance, cemetery and mortuary, and mortgage. The Company’s life insurance segment consists of life insurance premiums and operating expenses from the sale of insurance products sold by the Company’s independent agency force and net investment income derived from investing policyholder and segment surplus funds. The Company’s cemetery and mortuary segment consists of revenues and operating expenses from the sale of at-need cemetery and mortuary merchandise and services at its mortuaries and cemeteries, pre-need sales of cemetery spaces after collection of 10% or more of the purchase price and the net investment income from investing segment surplus funds. The Company’s mortgage segment consists of fee income and expenses from the originations of residential mortgage loans and interest earned and interest expenses from warehousing pre-sold loans before the funds are received from financial institutional investors.

Measurement of Segment Profit or Loss and Segment Assets

The accounting policies of the reportable segments are the same as those described in the Significant Accounting Principles. Intersegment revenues are recorded at cost plus an agreed upon intercompany profit and are eliminated upon consolidation.

Factors Management Used to Identify the Enterprise’s Reportable Segments

The Company’s reportable segments are business units that are managed separately due to the different products provided and the need to report separately to the various regulatory jurisdictions. The Company regularly reviews the quantitative thresholds and other criteria to determine when other business segments may need to be reported.



101

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

15)Business Segment Information (Continued)


 

2020

 

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

$       93,020,617

 

$       20,307,435

 

$     298,933,110

 

$                         -

 

$     412,261,162

Net investment income

         54,811,486

 

              807,695

 

              710,622

 

                           -

 

         56,329,803

Gains on investments and other assets

           2,088,541

 

            (162,652)

 

                     (39)

 

                           -

 

           1,925,850

Other than temporary impairments

            (370,975)

 

                          -

 

                          -

 

                           -

 

            (370,975)

Other revenues

           1,491,585

 

                94,349

 

           9,731,548

 

                           -

 

         11,317,482

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

           8,022,503

 

              351,505

 

              716,240

 

           (9,090,248)

 

                          -

Total revenues

       159,063,757

 

         21,398,332

 

       310,091,481

 

           (9,090,248)

 

       481,463,322

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

         62,841,360

 

                          -

 

                          -

 

                           -

 

         62,841,360

Increase in future policy benefits

         23,568,650

 

                          -

 

                          -

 

                           -

 

         23,568,650

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

         13,618,204

 

              689,221

 

                          -

 

                           -

 

         14,307,425

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

           4,149,241

 

           1,506,320

 

       118,770,736

 

                           -

 

       124,426,297

Personnel

         25,449,100

 

           5,669,367

 

         53,871,504

 

                           -

 

         84,989,971

Advertising

              614,114

 

              391,836

 

           4,374,946

 

                           -

 

     ��     5,380,896

Rent and rent related

              861,602

 

                89,253

 

           5,922,706

 

                           -

 

           6,873,561

Depreciation on property and equipment

              843,335

 

              488,570

 

              746,833

 

                           -

 

           2,078,738

Provision for loan loss reserve

                          -

 

                          -

 

         16,506,030

 

                           -

 

         16,506,030

Cost related to funding mortgage loans

                          -

 

                          -

 

           9,877,700

 

                           -

 

           9,877,700

Intersegment

              621,161

 

              142,999

 

              580,976

 

           (1,345,136)

 

                          -

Other

         11,808,818

 

           4,417,805

 

         31,104,479

 

                           -

 

         47,331,102

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

              410,024

 

              152,175

 

           7,182,913

 

           (7,745,112)

 

                          -

Other

           2,354,760

 

              198,968

 

           6,025,082

 

                           -

 

           8,578,810

Costs of goods and services sold-mortuaries and cemeteries

                          -

 

           3,252,655

 

                          -

 

                           -

 

           3,252,655

Total benefits and expenses

       147,140,369

 

         16,999,169

 

       254,963,905

 

           (9,090,248)

 

       410,013,195

Earnings before income taxes

$       11,923,388

 

$         4,399,163

 

$       55,127,576

 

$                         -

 

$       71,450,127

Income tax benefit (expense)

         (1,433,901)

 

         (1,009,137)

 

       (13,410,476)

 

                           -

 

       (15,853,514)

Net earnings

$       10,489,487

 

$         3,390,026

 

$       41,717,100

 

$                         -

 

$       55,596,613

 

 

 

 

 

 

 

 

 

 

Identifiable assets

$  1,171,158,235

 

$       56,335,498

 

$     408,325,196

 

$       (90,398,039)

 

$  1,545,420,890

 

 

 

 

 

 

 

 

 

 

Goodwill

$         2,765,570

 

$            754,018

 

$                        -

 

$                         -

 

$         3,519,588


Schedule of Revenues and Expenses by Reportable Segment

  Insurance  Mortuary  Mortgage  Eliminations  Consolidated 
  Year Ended December 31, 2023 
  Life  Cemetery/     Intercompany    
  Insurance  Mortuary  Mortgage  Eliminations  Consolidated 
Revenues:                    
From external sources:                    
Revenue from customers $114,735,304  $27,864,811  $98,071,104   -  $240,671,219 
Net investment income  67,811,926   2,951,577   1,579,544   -   72,343,047 
Gains (losses) on investments and other assets  962,824   717,312   157,206   -   1,837,342 
Other revenues  1,666,020   404,256   1,575,606   -   3,645,882 
Intersegment revenues:                    
Net investment income  8,203,306   340,001   531,406   (9,074,713)  - 
Total revenues  193,379,380   32,277,957   101,914,866   (9,074,713)  318,497,490 
Expenses:                    
Death, surrenders and other policy benefits  66,002,863   -   -   -   66,002,863 
Increase in future policy benefits  34,008,997   -   -   -   34,008,997 
Amortization of deferred policy and pre-need acquisition costs and value of business acquired  17,485,699   538,639   -   -   18,024,338 
Selling, general and administrative expenses:                    
Commissions  3,963,185   1,777,071   34,189,300   -   39,929,556 
Personnel  26,769,211   9,722,659   46,649,889   -   83,141,759 
Advertising  638,071   663,113   2,409,261   -   3,710,445 
Rent and rent related  414,564   159,877   6,282,696   -   6,857,137 
Depreciation on property and equipment  880,116   812,641   658,904   -   2,351,661 
Provision for loan loss reserve  -   -   -   -   - 
Cost related to funding mortgage loans  -   -   6,440,439   -   6,440,439 
Intersegment  310,689   143,652   1,930,370   (2,384,711)  - 
Other  12,991,888   4,961,320   14,105,648   -   32,058,856 
Interest expense:                    
Intersegment  560,718   247,664   5,881,620   (6,690,002)  - 
Other  4,081,348   955   783,024   -   4,865,327 
Costs of goods and services sold-mortuaries and cemeteries  -   4,805,700   -   -   4,805,700 
Total benefits and expenses  168,107,349   23,833,291   119,331,151   (9,074,713)  302,197,078 
Earnings (loss) before income taxes $25,272,031  $8,444,666  $(17,416,285) $-  $16,300,412 
Income tax benefit (expense)  (3,655,148)  (2,131,289)  3,981,083   -   (1,805,354)
Net earnings (loss) $21,616,883  $6,313,377  $(13,435,202) $-  $14,495,058 
                     
Identifiable assets $1,325,287,933  $95,059,724  $97,018,754  $(93,063,440) $1,424,302,971 
                     
Goodwill $2,765,570  $2,488,213  $-  $-  $5,253,783 


102

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

15)Business Segment Information (Continued)


 

2019

 

Life

 

Cemetery/

 

 

Intercompany

 

 

Insurance

 

Mortuary

 

Mortgage

 

Eliminations

 

Consolidated

Revenues:

 

 

 

 

 

 

 

 

 

From external sources:

 

 

 

 

 

 

 

 

 

Revenue from customers

$       81,860,610

 

$       15,296,235

 

$     131,976,082

 

$                         -

 

$     229,132,927

Net investment income

         41,610,831

 

              579,995

 

              828,647

 

                           -

 

         43,019,473

Gains on investments and other assets

              138,330

 

              530,098

 

                59,939

 

                           -

 

              728,367

Other revenues

           2,128,961

 

                95,197

 

           7,956,005

 

                           -

 

         10,180,163

Intersegment revenues:

 

 

 

 

 

 

 

 

 

Net investment income

           4,455,034

 

              443,548

 

              508,637

 

           (5,407,219)

 

                          -

Total revenues

       130,193,766

 

         16,945,073

 

       141,329,310

 

           (5,407,219)

 

       283,060,930

Expenses:

 

 

 

 

 

 

 

 

 

Death, surrenders and other policy benefits

         44,911,805

 

                          -

 

                          -

 

                           -

 

         44,911,805

Increase in future policy benefits

         23,568,497

 

                          -

 

                          -

 

                           -

 

         23,568,497

Amortization of deferred policy and pre-need acquisition costs and value of business acquired

         14,199,152

 

              435,425

 

                          -

 

                           -

 

         14,634,577

Selling, general and administrative expenses:

 

 

 

 

 

 

 

 

 

Commissions

           3,632,780

 

           1,084,079

 

         52,046,032

 

                           -

 

         56,762,891

Personnel

         20,311,591

 

           5,177,810

 

         38,731,869

 

                           -

 

         64,221,270

Advertising

              595,118

 

              368,173

 

           3,821,267

 

                           -

 

           4,784,558

Rent and rent related

              451,380

 

                47,525

 

           6,556,551

 

                           -

 

           7,055,456

Depreciation on property and equipment

              477,247

 

              428,633

 

              805,489

 

                           -

 

           1,711,369

Cost related to funding mortgage loans

                          -

 

                          -

 

           6,278,954

 

                           -

 

           6,278,954

Intersegment

              412,853

 

              180,594

 

              544,463

 

           (1,137,910)

 

                          -

Other

         11,769,097

 

           3,241,023

 

         19,912,641

 

                           -

 

         34,922,761

Interest expense:

 

 

 

 

 

 

 

 

 

Intersegment

              490,756

 

              154,615

 

           3,623,938

 

           (4,269,309)

 

                          -

Other

           2,808,081

 

              288,768

 

           4,289,839

 

                           -

 

           7,386,688

Costs of goods and services sold-mortuaries and cemeteries

                          -

 

           2,878,169

 

                          -

 

                           -

 

           2,878,169

Total benefits and expenses

       123,628,357

 

         14,284,814

 

       136,611,043

 

           (5,407,219)

 

       269,116,995

Earnings before income taxes

$         6,565,409

 

$         2,660,259

 

$         4,718,267

 

$                         -

 

$       13,943,935

Income tax benefit (expense)

         (1,085,848)

 

            (649,144)

 

         (1,315,424)

 

                           -

 

         (3,050,416)

Net earnings

$         5,479,561

 

$         2,011,115

 

$         3,402,843

 

$                         -

 

$       10,893,519

 

 

 

 

 

 

 

 

 

 

Identifiable assets

$  1,110,641,526

 

$       81,014,182

 

$     249,970,323

 

$     (110,701,544)

 

$  1,330,924,487

 

 

 

 

 

 

 

 

 

 

Goodwill

$         2,765,570

 

$            754,018

 

$                        -

 

$                         -

 

$         3,519,588


  Insurance  Mortuary  Mortgage  Eliminations  Consolidated 
  Year Ended December 31, 2022 
  Life  Cemetery/     Intercompany    
  Insurance  Mortuary  Mortgage  Eliminations  Consolidated 
Revenues:                    
From external sources:                    
Revenue from customers $105,144,646  $26,993,855  $173,356,675   -  $305,495,176 
Net investment income  62,565,021   2,444,599   1,187,972   -   66,197,592 
Gains (losses) on investments and other assets  (459,462)  (796,096)  398,098   -   (857,460)
Other revenues  1,932,402   305,073   16,579,545   -   18,817,020 
Intersegment revenues:                    
Net investment income  6,601,132   451,139   356,574   (7,408,845)  - 
Total revenues  175,783,739   29,398,570   191,878,864   (7,408,845)  389,652,328 
Expenses:                    
Death, surrenders and other policy benefits  64,066,432   -   -   -   64,066,432 
Increase in future policy benefits  28,858,969   -   -   -   28,858,969 
Amortization of deferred policy and pre-need acquisition costs and value of business acquired  17,352,803   597,399   -   -   17,950,202 
Selling, general and administrative expenses:                    
Commissions  4,097,680   1,372,200   57,851,212   -   63,321,092 
Personnel  26,285,207   9,305,429   64,520,887   -   100,111,523 
Advertising  1,649,273   628,114   3,420,611   -   5,697,998 
Rent and rent related  384,908   163,182   6,334,923   -   6,883,013 
Depreciation on property and equipment  1,036,521   759,415   700,970   -   2,496,906 
Provision for loan loss reserve  -   -   -   -   - 
Cost related to funding mortgage loans  -   -   7,540,041   -   7,540,041 
Intersegment  232,915   160,690   1,795,507   (2,189,112)  - 
Other  13,190,827   5,321,730   27,285,196   -   45,797,753 
Interest expense:                    
Intersegment  462,753   274,911   4,482,069   (5,219,733)  - 
Other  3,969,905   710   3,859,828   -   7,830,443 
Costs of goods and services sold-mortuaries and cemeteries  -   4,721,094   -   -   4,721,094 
Total benefits and expenses  161,588,193   23,304,874   177,791,244   (7,408,845)  355,275,466 
Earnings before income taxes $14,195,546  $6,093,696  $14,087,620  $-  $34,376,862 
Income tax expense  (4,034,979)  (1,523,954)  (3,127,627)  -   (8,686,560)
Net earnings $10,160,567  $4,569,742  $10,959,993  $-  $25,690,302 
                     
Identifiable assets $1,246,840,586  $82,320,929  $219,872,163  $(93,174,569) $1,455,859,109 
                     
Goodwill $2,765,570  $2,488,213  $-  $-  $5,253,783 


103

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


16)Related Party Transactions

The Company’s Board of Directors has a written procedure, which requires disclosure to the Board of any material interest or any affiliation on the part of any of its officers, directors or employees that is in conflict or may be in conflict with the interests of the Company. The Company and its Board of Directors isare unaware of any related party transactions that require disclosure as of December 31, 2020.2023.

17)Fair Value of Financial Instruments

GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. GAAP also specifies a fair value hierarchy based upon the observability of inputs used in valuation techniques. Observable inputs (highest level) reflect market data obtained from independent sources, while unobservable inputs (lowest level) reflect internally developed market assumptions. Fair value measurements are classified under the following hierarchy:

Level 1:Financial assets and financial liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company can access.

Level 2: Financial assets and financial liabilities whose values are based on the following:

a)Quoted prices for similar assets or liabilities in active markets;
b)Quoted prices for identical or similar assets or liabilities in non-active markets; or
c)Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability.

a) Quoted prices for similar assets or liabilities in active markets;

b) Quoted prices for identical or similar assets or liabilities in non-active markets; or

c)Valuation models whose inputs are observable, directly or indirectly, for substantially the full term of the asset or liability. 

Level 3:Financial assets and financial liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs may reflect the Company’s estimates of the assumptions that market participants would use in valuing the financial assets and financial liabilities.

The Company utilizes a combination of third-party valuation service providers, brokers, and internal valuation models to determine fair value.

The following methods and assumptions were used by the Company in estimating the fair value disclosures related to significant financial instruments:

The items shown under Level 1 and Level 2 are valued as follows:

Fixed Maturity Securities Available for Sale: The fair values of fixed maturity securities are based on quoted market prices, when available. For fixed maturity securities not actively traded, fair values are estimated using values obtained from independent pricing services, or in the case of private placements (considered Level 3 investments)financial assets), are estimated by discounting expected future cash flows using a current market value applicable to the coupon rate, credit, and maturity of the investments.

Equity Securities: The fair values for equity securities are based on quoted market prices.

104

Loans Held for Sale: The Company elected the fair value option for loans held for sale. The fair value is based on quoted market prices, when available.  When a quoted market price is not readily available, the Company uses the market price from its last sale of similar assets.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

17)Fair Value of Financial Instruments (Continued)


Restricted Assets: A portion of these assets include mutual funds, equity securities and fixed maturity securities available for sale that have quoted market prices that are used to determine fair value. Also included are cash and cash equivalents and participations in mortgage loans. The carrying amounts reported in the accompanying consolidated balance sheets for these financial instruments approximate their fair values due to their short-term nature.

Cemetery Perpetual Care Trust Investments: A portion of these assets include equity securities and fixed maturity securities available for sale that have quoted market prices that are used to determine fair value. Also included are cash and cash equivalents. The carrying amounts reported in the accompanying consolidated balance sheets for these financial instruments approximate their fair values due to their short-term nature

Call and Put Options: The Company uses quoted market prices to value its call and put options.

Additionally, there were no transfers between Level 1 and Level 2 in the fair value hierarchy.

The items shown under Level 3 are valued as follows:

Loans Held for Sale: The Company elected the fair value option for loans held for sale. The fair value is based on quoted market prices, when available. When a quoted market price is not readily available, the Company uses the market price from its last sale of similar assets. Fair value is often difficult to determine and may contain significant unobservable inputs.

Loan Commitments and Forward Sale Commitments: The Company’s mortgage segment enters into loan commitments with potential borrowers and forward sale commitments to sell loans to third-party investors. The Company also uses a hedging strategy for these transactions. A loan commitment binds the Company to lend funds to a qualified borrower at a specified interest rate and within a specified period, of time, generally up to 30 days after issuance of the loan commitment. Loan commitments are defined to be derivatives under GAAP and are recognized at fair value on the consolidated balance sheets with changes in their fair values recorded in current earnings.

The Company estimates the fair value of a loan commitment based on the change in estimated fair value of the underlying mortgage loan, quoted MBS prices, estimates of the fair value of mortgage servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the commitment. The change in fair value of the underlying mortgage loan is measured from the date the loan commitment is issued. Following issuance, the value of a mortgage loan commitment can be either positive or negative depending upon the change in value of the underlying mortgage loans. Fallout rates and other factors from the Company’s recent historical data are used to estimate the quantity and value of mortgage loans that will fund within the terms of the commitments.

Impaired Mortgage Loans Held for Investment: The Company believes that the fair value of these nonperforming loans will approximate the unpaid principal balance expected to be recovered based on the fair value of the underlying collateral. For residential and commercial properties, the collateral value is estimated by obtaining an independent appraisal. The appraisal typically considers area comparablescomparable properties and property condition as well as potential rental income that could be generated (particularly for commercial properties). For residential construction loans, the collateral is typically incomplete, so fair value is estimated as the replacement cost using data from a provider of building cost information to the real estate construction.

Impaired Real Estate Held for Investment: The Company believes that in an orderly market, fair value will approximate the replacement cost of a home and the rental income provides a cash flow stream for investment analysis. The Company believes the highest and best use of the properties are as income producing assets since it is the Company’s intent to hold the properties as rental properties, matching the income from the investment in rental properties with the funds required for future estimated policy claims.

105

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

17) Fair Value of Financial Instruments (Continued)

It should be noted that for replacement cost, when determining the fair value of real estate held for investment, the Company uses a provider of building cost information to the real estate construction industry. For the investment analysis, the Company used market data based upon its real estate operation experience and projected the present



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

17)Fair Value of Financial Instruments (Continued) 


value of the net rental income over seven years. The Company also considers area comparablescomparable properties and property condition when determining fair value.

In addition to this analysis performed by the Company, the Company depreciates Real Estate Held for Investment. This depreciation reduces the book value of these properties and lessens the exposure to the Company from further deterioration in real estate values.

Mortgage Servicing RightsRights: The Company initially recognizes MSRs at their estimated fair values derived from the net cash flows associated with the servicing contracts, where the Company assumes the obligation to service the loan in the sale transaction.

The following table summarizes Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the consolidated balance sheet atas of December 31, 2020.2023.

Schedule of Fair Value Assets and Liabilities Measured on a Recurring Basis

Total

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

Significant Observable Inputs
(Level 2)

 

Significant Unobservable Inputs
(Level 3)

 Total Quoted Prices in Active Markets for Identical Assets
(Level 1)
 Significant Observable Inputs
(Level 2)
 Significant Unobservable Inputs
(Level 3)
 

Assets accounted for at fair value on a
recurring basis

 

 

 

 

 

 

 

                

Fixed maturity securities available for sale

$       294,656,679

 

$                        -

 

$     292,455,504

 

$          2,201,175

 $381,535,986  $-  $380,297,330  $1,238,656 

Equity securities

           11,324,239

 

          11,324,239

 

                          -

 

                           -

  13,636,071   13,636,071   -   - 

Loans held for sale

         422,772,418

 

                          -

 

                          -

 

        422,772,418

  126,549,190   -   -   126,549,190 

Restricted assets (1)

             1,473,637

 

                          -

 

           1,473,637

 

                           -

  1,853,860   -   1,853,860   - 

Restricted assets (2)

             2,515,778

 

            2,515,778

 

                          -

 

                           -

  7,385,203   7,385,203   -   - 

Cemetery perpetual care trust investments (1)

                747,767

 

      ��                   -

 

              747,767

 

                           -

  641,704   -   641,704   - 

Cemetery perpetual care trust investments (2)

             2,062,303

 

            2,062,303

 

                          -

 

                           -

  4,327,301   4,327,301   -   - 

Derivatives - loan commitments (3)

           12,592,672

 

                          -

 

                          -

 

          12,592,672

  4,995,486   -   -   4,995,486 

Total assets accounted for at fair value on a
recurring basis

$       748,145,493

 

$        15,902,320

 

$     294,676,908

 

$      437,566,265

 $540,924,801  $25,348,575  $382,792,894  $132,783,332 

 

 

 

 

 

 

 

                

Liabilities accounted for at fair value on a
recurring basis

 

 

 

 

 

 

 

                

Derivatives - call options (4)

$              (43,097)

 

$             (43,097)

 

$                        -

 

$                         -

Derivatives - loan commitments (4)

           (2,464,062)

 

                          -

 

                          -

 

          (2,464,062)

 $(3,412,224) $-  $-  $(3,412,224)

Total liabilities accounted for at fair value
on a recurring basis

$         (2,507,159)

 

$             (43,097)

 

$                        -

 

$        (2,464,062)

 $(3,412,224) $-  $-  $(3,412,224)

 

 

 

 

 

 

 

(1)Fixed maturity securities available for sale 

(2)Equity

(1)Fixed maturity securities available for sale
(2)Equity securities
(3)Included in other assets on the consolidated balance sheets
(4)Included in other liabilities and accrued expenses on the consolidated balance sheets

106

(3)Included in other assets on the consolidated balance sheets 

(4)Included in other liabilities and accrued expenses on the consolidated balance sheets 



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

17)Fair Value of Financial Instruments (Continued)


The following table summarizes Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by their classification in the consolidated balance sheet atas of December 31, 2019.2022.

  Total  Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
 
Assets accounted for at fair value on a
recurring basis
                
Fixed maturity securities available for sale $345,858,492  $-  $344,422,973  $1,435,519 
Equity securities  11,682,526   11,682,526   -   - 
Loans held for sale  141,179,620   -   -   141,179,620 
Restricted assets (1)  1,217,308   -   1,217,308   - 
Restricted assets (2)  5,348,244   5,348,244   -   - 
Cemetery perpetual care trust investments (1)  254,731   -   254,731   - 
Cemetery perpetual care trust investments (2)  3,605,162   3,605,162   -   - 
Derivatives - loan commitments (3)  4,089,856   -   -   4,089,856 
Total assets accounted for at fair value on a
recurring basis
 $513,235,939  $20,635,932  $345,895,012  $146,704,995 
                 
Liabilities accounted for at fair value on a
recurring basis
                
Derivatives - call options (4) $(29,715) $(29,715) $-  $- 
Derivatives - put options (4)  (13,888)  (13,888)  -   - 
Derivatives - loan commitments (4)  (1,382,979)  -   -   (1,382,979)
Total liabilities accounted for at fair value
on a recurring basis
 $(1,426,582) $(43,603) $-  $(1,382,979)

 

 

Total

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

Significant Observable Inputs
(Level 2)

 

Significant Unobservable Inputs
(Level 3)

Assets accounted for at fair value on a
  recurring basis

 

 

 

 

 

 

 

Fixed maturity securities available for sale

$       355,977,820

 

$                        -

 

$ 352,761,438

 

$          3,216,382

Equity securities

             7,271,165

 

            7,271,165

 

                      -

 

                           -

Loans held for sale

         213,457,632

 

                          -

 

                      -

 

        213,457,632

Restricted assets (1)

             1,008,867

 

                          -

 

       1,008,867

 

                           -

Restricted assets (2)

             1,976,480

 

            1,976,480

 

                      -

 

                           -

Cemetery perpetual care trust investments (1)

                975,673

 

                          -

 

          975,673

 

                           -

Cemetery perpetual care trust investments (2)

             1,605,451

 

            1,605,451

 

                      -

 

                           -

Derivatives - loan commitments (3)

             2,722,580

 

                          -

 

                      -

 

            2,722,580

Total assets accounted for at fair value on a
  recurring basis

$       584,995,668

 

$        10,853,096

 

$ 354,745,978

 

$      219,396,594

 

 

 

 

 

 

 

 

Liabilities accounted for at fair value on a
  recurring basis

 

 

 

 

 

 

 

Derivatives - call options (4)

$              (62,265)

 

$             (62,265)

 

$                    -

 

$                         -

Derivatives - put options (4)

                (22,282)

 

               (22,282)

 

                      -

 

                           -

Derivatives - loan commitments (4)

              (231,347)

 

                          -

 

                      -

 

             (231,347)

Total liabilities accounted for at fair value
  on a recurring basis

$            (315,894)

 

$             (84,547)

 

$                    -

 

$           (231,347)

                             

 

 

 

 

 

 

 

(1)Fixed maturity securities available for sale 

(1)Fixed maturity securities available for sale
(2)Equity securities
(3)Included in other assets on the consolidated balance sheets
(4)Included in other liabilities and accrued expenses on the consolidated balance sheets

(2)Mutual funds and equity securities 

(3)Included in other assets on the consolidated balance sheets 

(4)Included in other liabilities and accrued expenses on the consolidated balance sheets 

For Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2020,2023, the significant unobservable inputs used in the fair value measurements were as follows:

Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

 

 

 

 

 

 

Significant

 

Range of Inputs

 

 

 

 

Fair Value at

 

Valuation

 

Unobservable

 

Minimum

Maximum

 

Weighted

 

 

12/31/2020

 

Technique

 

Input(s)

 

Value

Value

 

Average

Loans held for sale

 

$422,772,418

 

Market approach

 

Investor contract pricing as a percentage of unpaid principal balance

 

99.0%

110.0%

 

104.0%

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives - loan commitments (net)

 

  10,128,610

 

Market approach

 

Pull-through rate

 

52.0%

92.0%

 

81.0%

 

 

 

 

 

 

Initial-Value

 

N/A

N/A

 

N/A

 

 

 

 

 

 

Servicing

 

0 bps

184 bps

 

58 bps

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturity securities available for sale

 

    2,201,175

 

Broker quotes

 

Pricing quotes

 

$    90.83

$  119.33

 

$   113.47


       Significant Range of Inputs    
  Fair Value at  Valuation Unobservable Minimum  Maximum  Weighted 
  12/31/2023  Technique Input(s) Value  Value  Average 
Loans held for sale $126,549,190  Market approach Investor contract pricing as a percentage of unpaid principal balance  70.0%  121.0%  100.0%
                     
Derivatives - loan commitments (net)  1,583,262  Market approach Pull-through rate  70.0%  99.0%  86.0%
        Initial-Value  N/A   N/A   N/A 
        Servicing  0 bps   119 bps   49 bps 
                     
Fixed maturity securities available for sale  1,238,656  Broker quotes Pricing quotes $98.40  $102.46  $99.86 


107

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

17)Fair Value of Financial Instruments (Continued)


For Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2019,2022, the significant unobservable inputs used in the fair value measurements were as follows:

 

 

 

 

 

Significant

 

Range of Inputs

 

 

     Significant Range of Inputs   

 

Fair Value at

 

Valuation

 

Unobservable

 

Minimum

Maximum

 

Weighted

 Fair Value at Valuation Unobservable Minimum Maximum Weighted 

 

12/31/2019

 

Technique

 

Input(s)

 

Value

Value

 

Average

 12/31/2022 Technique Input(s) Value Value Average 

Loans held for sale

 

$213,457,632

 

Market approach

 

Investor contract pricing as a percentage of unpaid principal balance

 

98.0%

109.0%

 

103.0%

 $141,179,620  Market approach Investor contract pricing as a percentage of unpaid principal balance  69.9%  106.1%  99.8%

 

 

 

 

 

 

 

 

 

 

 

                

Derivatives - loan commitments (net)

 

   2,491,233

 

Market approach

 

Pull-through rate

 

1.0%

92.0%

 

81.0%

  2,706,877  Market approach Pull-through rate  65.0%  95.0%  82.2%

 

 

 

 

 

Initial-Value

 

N/A

N/A

 

N/A

     Initial-Value  N/A   N/A   N/A 

 

 

 

 

 

Servicing

 

0 bps

318 bps

 

79 bps

     Servicing  0 bps   153 bps   73 bps 

 

 

 

 

 

 

 

 

 

 

 

                

Fixed maturity securities available for sale

 

   3,216,382

 

Broker quotes

 

Pricing quotes

 

$    95.02

$  115.80

 

$   107.98

  1,435,519  Broker quotes Pricing quotes $100.00  $111.11  $104.97 

FollowingThe following table is a summary of changes in the consolidated balance sheet line items measured using level 3 inputs:

 

 

Net Derivatives Loan Commitments

 

Loans Held for Sale

 

Fixed Maturity Securities Available for Sale

 

 

 

 

 

 

 

 

 

Balance - December 31, 2019

 

$           2,491,233

 

$      213,457,632

 

$              3,216,382

 

Originations/purchases

 

                            -

 

     5,627,013,749

 

                               -

 

Sales, maturities and paydowns

 

                            -

 

    (5,600,045,285)

 

               (1,042,400)

 

Transfer to mortgage loans held for investment

 

                            -

 

         (16,960,549)

 

                               -

 

Total gains (losses):

 

 

 

 

 

 

 

Included in earnings

 

             7,637,377

(1)

        199,306,871

(1)

                       3,408

(2)

Included in other comprehensive income

 

                            -

 

                           -

 

                     23,785

 

 

 

 

 

 

 

 

 

Balance - December 31, 2020

 

$         10,128,610

 

$      422,772,418

 

$              2,201,175

 

 

 

 

 

 

 

 

 

(1)As a componentSchedule of mortgage fee income onChanges in the consolidated statements of earnings Consolidated Balance Sheet Line Items Measured Using Level 3 Inputs

  Net Derivatives Loan Commitments  Loans Held for Sale  Fixed Maturity Securities Available for Sale 
          
Balance - December 31, 2022 $2,706,877  $141,179,620  $1,435,519 
Originations/purchases  -   2,173,080,584   - 
Sales, maturities and paydowns  -   (2,224,454,040)  (129,521)
Transfer to mortgage loans held for investment  -   (3,017,626)  - 
Total gains (losses):            
Included in earnings  (1,123,615)(1)   39,760,652(1)  (108)(2)
Included in other comprehensive income  -   -   (67,234)
             
Balance - December 31, 2023 $1,583,262  $126,549,190  $1,238,656 

(1)As a component of mortgage fee income on the consolidated statements of earnings
(2)As a component of net investment income on the consolidated statements of earnings

(2)As a component of net investment income on the consolidated statements of earnings 

FollowingThe following table is a summary of changes in the consolidated balance sheet line items measured using level 3 inputs:

 

Net Derivatives Loan Commitments

 

Loans Held for Sale

 

Fixed Maturity Securities Available for Sale

 Net Derivatives Loan Commitments Loans Held for Sale Fixed Maturity Securities Available for Sale 

 

 

 

 

 

 

       

Balance - December 31, 2018

 

$           1,591,816

 

$      136,210,853

 

$                             -

Balance - December 31, 2021 $7,015,515  $302,776,827  $2,023,348 

Originations/purchases

 

                            -

 

     2,606,839,175

 

                               -

  -   3,373,554,484   - 

Sales, maturities and paydowns

 

                            -

 

    (2,580,875,055)

 

                               -

  -   (3,549,405,402)  (528,980)

Transfer to mortgage loans held for investment

 

                            -

 

         (31,881,851)

 

                               -

  -   (51,691,213)  - 

Transfer from fixed maturity securities held to maturity

 

                            -

 

 

 

                3,216,382

Total gains (losses):

 

 

 

 

 

 

            

Included in earnings (1)

 

                899,417

 

          83,164,510

 

                               -

Included in earnings  (4,308,638)(1)   65,944,924 (1)   1,957 (2)
Included in other comprehensive income  -   -   (60,806)

 

 

 

 

 

 

            

Balance - December 31, 2019

 

$           2,491,233

 

$      213,457,632

 

$              3,216,382

 

 

 

 

 

 

Balance - December 31, 2022 $2,706,877  $141,179,620  $1,435,519 

(1)As a component of mortgage fee income on the consolidated statements of earnings 


(1)As a component of mortgage fee income on the consolidated statements of earnings
(2)As a component of net investment income on the consolidated statements of earnings


108

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

17)Fair Value of Financial Instruments (Continued)


The Company did not have any financial assets and financial liabilities measured at fair value on a nonrecurring basis as of December 31, 2023.

The following tables summarizetable summarizes Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a nonrecurring basis by their classification in the consolidated balance sheet atas of December 31, 2020.2022.

 

Total

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

Significant Observable Inputs
(Level 2)

 

Significant Unobservable Inputs
(Level 3)

Assets accounted for at fair value on a
  nonrecurring basis

 

 

 

 

 

 

 

Impaired mortgage loans held for investment

$        1,297,356

 

$                        -

 

$                -

 

$        1,297,356

Impaired real estate held for sale

          4,249,000

 

                          -

 

                  -

 

          4,249,000

Total assets accounted for at fair value on
  a nonrecurring basis

$        5,546,356

 

$                        -

 

$                -

 

$        5,546,356

The following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair valueSchedule of Fair Value Assets Measured on a nonrecurring basis by their classification in the consolidated balance sheet at December 31, 2019.Nonrecurring Basis

  Total  Quoted Prices in Active Markets for Identical Assets
(Level 1)
  Significant Observable Inputs
(Level 2)
  Significant Unobservable Inputs
(Level 3)
 
Assets accounted for at fair value on a
nonrecurring basis
                
Impaired mortgage loans held for investment $794,224  $     -  $        -  $794,224 
Total assets accounted for at fair value on
a nonrecurring basis
 $794,224  $-  $-  $794,224 

109

 

Total

 

Quoted Prices in Active Markets for Identical Assets
(Level 1)

 

Significant Observable Inputs
(Level 2)

 

Significant Unobservable Inputs
(Level 3)

Assets accounted for at fair value on a
  nonrecurring basis

 

 

 

 

 

 

 

Impaired mortgage loans held for investment

$        1,302,025

 

$                        -

 

$                -

 

$        1,302,025

Impaired real estate held for investment

          8,375,884

 

                          -

 

                  -

 

          8,375,884

Total assets accounted for at fair value on
  a nonrecurring basis

$        9,677,909

 

$                        -

 

$                -

 

$        9,677,909



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

17)Fair Value of Financial Instruments (Continued)


Fair Value of Financial Instruments Carried at Other Than Fair Value

ASC 825, Financial Instruments, requires disclosure of fair value information about financial instruments whether or not recognized in the balance sheet, for which it is practicable to estimate that value.

ManagementThe Company uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates presented herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction atas of December 31, 20202023 and 2019.2022.

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of December 31, 2020:2023:

Schedule of Financial Instruments Carried at Other Than Fair Value

Carrying Value

 

Level 1

 

Level 2

 

Level 3

 

Total Estimated Fair Value

 Carrying Value Level 1 Level 2 Level 3 Total Estimated Fair Value 

Assets

 

 

 

 

 

 

 

 

 

                    

Mortgage loans held for investment

 

 

 

 

 

 

 

 

 

                    

Residential

$     92,757,613

 

$                -

 

$                    -

 

$   100,384,283

 

$   100,384,283

 $99,519,750  $-  $-  $96,998,106  $96,998,106 

Residential construction

    110,849,864

 

                 -

 

                      -

 

    110,849,864

 

    110,849,864

  103,529,896   -   -   103,529,896   103,529,896 

Commercial

      45,736,459

 

                 -

 

                      -

 

      45,259,425

 

      45,259,425

  72,567,191   -   -   72,149,530   72,149,530 

Mortgage loans held for investment, net

$   249,343,936

 

$                -

 

$                    -

 

$   256,493,572

 

$   256,493,572

 $275,616,837  $-  $-  $272,677,532  $272,677,532 

Policy loans

      14,171,589

 

                 -

 

                      -

 

      14,171,589

 

      14,171,589

  13,264,183   -   -   13,264,183   13,264,183 

Insurance assignments, net (1)

      51,585,656

 

                 -

 

                      -

 

      51,585,656

 

      51,585,656

  44,051,486   -   -   44,051,486   44,051,486 

Restricted assets (2)

        3,317,877

 

                 -

 

                      -

 

        3,317,877

 

         3,317,877

  675,219   -   -   675,219   675,219 

Cemetery perpetual care trust investments (2)

         1,468,600

 

                 -

 

                      -

 

        1,468,600

 

        1,468,600

  246,865   -   -   246,865   246,865 

Mortgage servicing rights, net

      35,210,516

 

                 -

 

                      -

 

      38,702,358

 

      38,702,358

  3,461,146   -   -   4,543,657   4,543,657 

 

 

 

 

 

 

 

 

 

                    

Liabilities

 

 

 

 

 

 

 

 

 

                    

Bank and other loans payable

$(297,824,368)

 

$                -

 

$                    -

 

$ (297,824,368)

 

$ (297,824,368)

 $(105,555,137) $-  $-  $(105,555,137) $(105,555,137)

Policyholder account balances (3)

    (44,026,809)

 

                 -

 

                      -

 

    (42,220,725)

 

    (42,220,725)

  (39,245,123)  -   -   (48,920,691)  (48,920,691)

Future policy benefits - annuities (3)

  (106,522,113)

 

                 -

 

                      -

 

  (112,354,186)

 

  (112,354,186)

  (106,285,010)  -   -   (102,177,585)  (102,177,585)

 

 

 

 

 

 

 

 

 

(1)Included in other investments and policy loans on the consolidated balance sheets 

(2)Mortgage loans held for investment 

(1)Included in other investments and policy loans on the consolidated balance sheets
(2)Mortgage loans held for investment
(3)Included in future policy benefits and unpaid claims on the consolidated balance sheets

110

(3)Included in future policy benefits and unpaid claims on the consolidated balance sheets 



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

17)Fair Value of Financial Instruments (Continued)


The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows as of December 31, 2019:2022:

Carrying Value

 

Level 1

 

Level 2

 

Level 3

 

Total Estimated Fair Value

 Carrying Value Level 1 Level 2 Level 3 Total Estimated Fair Value 

Assets

 

 

 

 

 

 

 

 

 

                    

Mortgage loans held for investment

 

 

 

 

 

 

 

 

 

                    

Residential

$   110,253,678

 

$                -

 

$                -

 

$   115,320,638

 

$   115,320,638

 $90,290,776  $-  $-  $88,575,293  $88,575,293 

Residential construction

      88,651,967

 

                 -

 

                 -

 

      88,651,967

 

      88,651,967

  172,139,077   -   -   172,139,077   172,139,077 

Commercial

      37,788,901

 

                 -

 

                 -

 

      39,289,462

 

      39,289,462

  45,694,074   -   -   44,079,537   44,079,537 

Mortgage loans held for investment, net

   236,694,546

 

$                -

 

$                -

 

$  243,262,067

 

$   243,262,067

 $308,123,927  $-  $-  $304,793,907  $304,793,907 

Policy loans

       14,762,805

 

                 -

 

                 -

 

      14,762,805

 

      14,762,805

  13,095,473   -   -   13,095,473   13,095,473 

Insurance assignments, net (1)

      39,614,939

 

                 -

 

                 -

 

      39,614,939

 

      39,614,939

  45,332,585   -   -   45,332,585   45,332,585 

Restricted assets (2)

        2,275,756

 

                 -

 

                 -

 

        2,289,679

 

        2,289,679

  1,731,469   -   -   1,731,469   1,731,469 

Cemetery perpetual care trust investments (2)

           524,000

 

                 -

 

                 -

 

           536,553

 

           536,553

  1,506,517   -   -   1,506,517   1,506,517 

Mortgage servicing rights, net

      17,155,529

 

                 -

 

                 -

 

      22,784,571

 

      22,784,571

  3,039,765   -   -   3,927,877   3,927,877 

 

 

 

 

 

 

 

 

 

                    

Liabilities

 

 

 

 

 

 

 

 

 

                    

Bank and other loans payable

$ (217,572,612)

 

$                -

 

$                -

 

$ (217,572,612)

 

$ (217,572,612)

 $(161,712,804) $-  $-  $(161,712,804) $(161,712,804)

Policyholder account balances (3)

    (45,154,180)

 

                 -

 

                 -

 

    (41,828,469)

 

    (41,828,469)

  (41,146,171)  -   -   (42,181,089)  (42,181,089)

Future policy benefits - annuities (3)

  (113,579,830)

 

                 -

 

                 -

 

  (117,304,614)

 

  (117,304,614)

  (106,637,094)  -   -   (126,078,031)  (126,078,031)

 

 

 

 

 

 

 

 

 

(1)Included in other investments and policy loans on the consolidated balance sheets 

(2)Mortgage loans held for investment 

(1)Included in other investments and policy loans on the consolidated balance sheets
(2)Mortgage loans held for investment
(3)Included in future policy benefits and unpaid claims on the consolidated balance sheets

(3)Included in future policy benefits and unpaid claims on the consolidated balance sheets 

The methods, assumptions and significant valuation techniques and inputs used to estimate the fair value of financial instruments are summarized as follows:

Mortgage Loans Held for Investment: The estimated fair value of the Company’s mortgage loans held for investment is determined using various methods. The Company’s mortgage loans are grouped into three categories: Residential, Residential Construction and Commercial. When estimating the expected future cash flows, it is assumed that all loans will be held to maturity, and any loans that are non-performing are evaluated individually for impairment.

Residential The estimated fair value of mortgage loans is determined through a combination of discounted cash flows (estimating expected future cash flows of payments and discounting them using current interest rates from single family mortgages) and considering pricing of similar loans that were sold recently.

Residential Construction These loans are primarily short in maturity. Accordingly, the estimated fair value is determined to be the carrying value.

Commercial The estimated fair value is determined by estimating expected future cash flows of payments and discounting them using current interest rates for commercial mortgages.

Policy Loans Loans: The carrying amounts reported in the accompanying consolidated balance sheet for these financial instruments approximate their fair values because they are fully collateralized by the cash surrender value of the underlying insurance policies.

Insurance Assignments, Net: These investments are short in maturity. Accordingly, the carrying amounts reported in the accompanying consolidated balance sheet for these financial instruments approximate their fair values.



111

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

17)Fair Value of Financial Instruments (Continued)


Bank and Other Loans Payable: The carrying amounts reported in the accompanying consolidated balance sheet for these financial instrumentsthe warehouse lines of credit approximate their fair values due to their relatively short-term maturities and variable interest rates. The carrying amounts reported in the accompanying consolidated balance sheet for the bank loans collateralized by real estate approximate their fair values due to the non-assumable fixed rates.

Policyholder Account Balances and Future Policy Benefits-Annuities: Future policy benefit reserves for interest-sensitive insurance products are computed under a retrospective deposit method and represent policy account balances before applicable surrender charges. Policy benefits and claims that are charged to expense include benefit claims incurred in the period in excess ofmore than related policy account balances. Interest creditingcredit rates for interest-sensitive insurance products ranged from 1.5%1.5% to 6.5%6.5%. The fair values for these investment-type insurance contracts are estimated based on the present value of liability cash flows. The fair values for the Company’s insurance contracts other than investment-type contracts are not required to be disclosed. However, the fair values of liabilities under all insurance contracts are taken into consideration in the Company’s overall management of interest rate risk, such that the Company’s exposure to changing interest rates is minimized through the matching of investment maturities with amounts due under insurance contracts.

18)Accumulated Other Comprehensive Income (loss)

The following summarizes the changes in accumulated other comprehensive income:income (loss):

 Schedule of Changes in Accumulated Other Comprehensive Income

 

 

December 31

 

 

2020

 

2019

 

 

 

 

 

Unrealized gains on fixed maturity securities available for sale

 

$    12,016,464

 

$    17,315,770

Amounts reclassified into net earnings

 

             (2,772)

 

                      -

Net unrealized gains before taxes

 

      12,013,692

 

      17,315,770

Tax expense

 

      (2,522,876)

 

      (3,636,311)

Net

 

        9,490,816

 

      13,679,459

Unrealized gains on restricted assets (1)

 

             41,225

 

             35,550

Tax expense

 

           (10,269)

 

             (8,856)

Net

 

             30,956

 

             26,694

Unrealized gains on cemetery perpetual care trust investments (1)

 

             (6,817)

 

             29,904

Tax expense

 

               1,698

 

             (7,449)

Net

 

             (5,119)

 

             22,455

Unrealized gains for foreign currency translations adjustments

 

                  (46)

 

                  972

Tax expense

 

                    12

 

                (243)

Net

 

                  (34)

 

                  729

Other comprehensive income changes

 

$      9,516,619

 

$    13,729,337

_______________

 

 

 

 

  2023  2022 
  December 31 
  2023  2022 
       
Unrealized gains (losses) on fixed maturity securities available for sale $7,853,398  $(39,493,861)
Amounts reclassified into net earnings  (39,074)  162,173 
Net unrealized gains (losses) before taxes  7,814,324   (39,331,688)
Tax benefit (expense)  (1,640,186)  8,259,656 
Net  6,174,138   (31,072,032)
Unrealized gains (losses) on restricted assets (1)  11,175   (71,035)
Tax benefit (expense)  (2,784)  17,695 
Net  8,391   (53,340)
Unrealized gains (losses) on cemetery perpetual care trust investments (1)  2,917   (20,446)
Tax benefit (expense)  (727)  5,093 
Net  2,190   (15,353)
Other comprehensive income (loss) changes $6,184,719  $(31,140,725)

(1)Fixed maturity securities available for sale 



(1)Fixed maturity securities available for sale

112

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

18)Accumulated Other Comprehensive Income (loss) (Continued)


The following is the accumulated balances of other comprehensive income (loss) as of December 31, 2020:2023:

Schedule of Accumulated Balances of Other Comprehensive Income

 

 

Beginning Balance December 31, 2019

 

Change for the period

 

Ending Balance December 31,
2020

Unrealized gains on fixed maturity securities available for sale

 

$   13,679,459

 

$     9,490,816

 

$   23,170,275

Unrealized gains on restricted assets (1)

 

            26,694

 

            30,956

 

            57,650

Unrealized gains (losses) on cemetery perpetual
  care trust investments (1)

 

            22,455

 

             (5,119)

 

            17,336

Foreign currency translation adjustments

 

          (2,094)

 

                (34)

 

           (2,128)

Other comprehensive income

 

$   13,726,514

 

$     9,516,619

 

$   23,243,133

                               

 

 

 

 

 

 

  Beginning Balance December 31, 2022  Change for the period  Ending Balance
December 31,
2023
 
Unrealized gains (losses) on fixed maturity securities
available for sale
 $(13,050,767) $6,174,138  $(6,876,629)
Unrealized gains (losses) on restricted assets (1)  (13,148)  8,391   (4,757)
Unrealized gains (losses) on cemetery perpetual
care trust investments (1)
  (6,362)  2,190   (4,172)
Other comprehensive income (loss) $(13,070,277) $6,184,719  $(6,885,558)

(1)Fixed maturity securities available for sale 

(1)Fixed maturity securities available for sale

The following is the accumulated balances of other comprehensive income (loss) as of December 31, 2019:2022:

 

 

Beginning Balance December 31, 2018

 

Change for the period

 

Ending Balance December 31,
2019

Unrealized gains on fixed maturity securities available for sale

 

$                    -

 

$   13,679,459

 

$   13,679,459

Unrealized gains on restricted assets (1)

 

                      -

 

            26,694

 

            26,694

Unrealized gains on cemetery perpetual care trust investments (1)

 

                      -

 

            22,455

 

            22,455

Foreign currency translation adjustments

 

           (2,823)

 

                 729

 

           (2,094)

Other comprehensive income (loss)

 

$         (2,823)

 

$   13,729,337

 

$   13,726,514

                               

 

 

 

 

 

 

  Beginning Balance December 31, 2021  Change for the period  Ending Balance
December 31,
2022
 
Unrealized gains (losses) on fixed maturity securities
available for sale
 $18,021,265  $(31,072,032) $(13,050,767)
Unrealized gains (losses) on restricted assets (1)  40,192   (53,340)  (13,148)
Unrealized gains (losses) on cemetery perpetual
care trust investments (1)
  8,991   (15,353)  (6,362)
Other comprehensive income (loss) $18,070,448  $(31,140,725) $(13,070,277)

(1)Fixed maturity securities available for sale 



(1)Fixed maturity securities available for sale

113

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


19)Derivative Instruments

The Company reports derivative instruments pursuant to the accounting policy discussed in Note 1 of the Notes to Consolidated Financial Statements.

The following table shows the fair value and notional amounts of derivative instruments asinstruments.

Schedule of December 31, 2020 and 2019.Derivative Assets at Fair Value

    December 31, 2023  December 31, 2022 
  Balance Sheet Location Notional Amount  Asset Fair Value  Liability Fair Value  Notional Amount  Asset Fair Value  Liability Fair Value 
Derivatives not designated as hedging instruments:                    
Loan commitments Other assets and Other liabilities $161,832,250  $4,995,486  $3,412,224  $453,371,808  $4,089,856  $1,382,979 
Call options Other liabilities  -      -   868,600      29,715 
Put options Other liabilities  -      -   654,500      13,888 
Total   $161,832,250  $4,995,486  $3,412,224  $454,894,908  $4,089,856  $1,426,582 

 

Fair Values and Notional Amounts of Derivative Instruments

 

 

 

December 31, 2020

 

December 31, 2019

 

Balance Sheet Location

 

Notional Amount

 

Asset Fair Value

 

Liability Fair Value

 

Notional Amount

 

Asset Fair Value

 

Liability Fair Value

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

Other assets and Other liabilities

 

$659,245,038

 

$12,592,672

 

$2,464,062

 

$224,202,514

 

$2,722,580

 

$231,347

Call options

Other liabilities

 

      1,873,200

 

--

 

       43,097

 

      1,813,500

 

--

 

    62,265

Put options

Other liabilities

 

--

 

--

 

--

 

      1,573,100

 

--

 

    22,282

Total

 

 

$661,118,238

 

$12,592,672

 

$2,507,159

 

$227,589,114

 

$2,722,580

 

$315,894

The following table showspresents the gain (loss)gains (losses) on derivatives for the periods presented.derivatives. There were no gains or losses reclassified from accumulated other comprehensive income into income or gains or losses recognized in income on derivatives ineffective portion or any amounts excluded from effective testing.

Schedule of Gains and Losses on Derivatives

 

 

 

 

Net Amount Gain (Loss)               

 

 

 

 

Years ended December 31

Derivative

 

Classification

 

2020

 

2019

Loan commitments

 

Mortgage fee income

 

$        7,637,377

 

$             899,417

 

 

 

 

 

 

 

Call and put options

 

Gains on investments and other assets

 

$           272,758

 

$             626,208


    Years ended December 31, 
Derivative Classification 2023  2022 
Loan commitments Mortgage fee income $(1,123,615) $(4,308,638)
           
Call and put options Gains on investments and other assets $49,963  $202,886 


114

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 2019


20)Acquisitions2022

Kilpatrick Life Insurance Company

On December 13, 2019, the Company, through its wholly owned subsidiary, Security National Life Insurance Company (“Security National Life”) completed a stock purchase transaction with Kilpatrick Life Insurance Company, a Louisiana domiciled life insurance company (“Kilpatrick Life”) and its shareholders, which resulted in the purchase of all the outstanding shares of common stock of Kilpatrick Life. The closing of the transaction was subject to approval by the Louisiana Department of Insurance of the change of control of Kilpatrick Life, which was received on December 12, 2019.  Under the terms of the transaction, the total Purchase Price that Security National Life paid for all the shares held by the Kilpatrick shareholders was $23,779,940 subject to a $1,400,000 holdback deposited into an interest bearing escrow account, as agreed with the shareholders. The current amount that is available to be disbursed to the prior owners is $598,949.

Kilpatrick Life has been in operation since 1932 and provides life insurance products and services through insurance plans such as permanent and term life insurance, asset protection plans, graded whole life insurance, and annuities.  Additionally, it provides insurance services for emergencies and pre‐arranged funeral services. Kilpatrick Life is based in Shreveport, Louisiana with additional offices in Jena, Alexandria, Minden, and Arcadia, Louisiana.

Kilpatrick Life employs a staff of almost 120 associates in four offices in Louisiana and is licensed to operate in Louisiana, Texas, Arkansas, Oklahoma, and Mississippi with the home office located in Shreveport, LA.  It is the mission of Kilpatrick Life to continue providing the utmost service and protection for its policyholders for generations to come.

Prior to the stock purchase transaction, Security National life and Kilpatrick Life entered into a coinsurance agreement, effective October 1, 2019. After the effective date, Security National Life, as coinsurer, agreed to be responsible for and was obligated with respect to 100% of the contractual liabilities under the Kilpatrick Life’s life insurance policies in accordance with the terms and conditions of the policies and applicable law. Unless otherwise directed by Security National Life, as coinsurer, Kilpatrick Life continued to administer the policies on behalf of Security National Life, as coinsurer, for the duration of the coinsurance agreement.

As part of the coinsurance agreement, effective October 1, 2019, Security National Life acquired the following assets and assumed the following contractual liabilities.

Other investments and policy loans

$      9,124,459

Real estate held for investment

       2,850,000

Mortgage loans held for investment

          200,000

Receivables

          131,258

Total assets acquired

      12,305,717

Future policy benefits and unpaid claims

  (165,404,970)

Other liabilities and accrued expenses

      (5,259,341)

Total liabilities assumed

  (170,664,311)

Cash received for reinsurance assumed

$  158,358,594

Contemporaneous with the stock purchase transaction, both Kilpatrick Life and Security National Life, as coinsurer, agreed to terminate the coinsurance agreement, to require the recapture of the life insurance policies by Kilpatrick Life and provided notification to the Louisiana Department of Insurance. The final settlement and transfer of the coinsurance trust assets from Security National Life back to Kilpatrick Life occurred shortly thereafter.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

20)Acquisitions (Continued) 


The estimated fair values of the assets acquired and liabilities assumed as of the date of acquisition, on December 13, 2019, are shown in the following table. At the time of acquisition some of these assets and liabilities became intercompany items, and the Company has eliminated them for consolidation.

Fixed maturity securities, available for sale

$     22,766,520

 

Fixed maturity securities, held to maturity

             16,436

 

Mortgage loans held for investment

         8,011,660

 

Real estate held for investment

         2,708,557

 

Other investments

           446,655

 

Accrued investment income

           183,527

 

Total investments

       34,133,355

 

 

 

 

Cash and cash equivalents

         6,900,654

 

Receivables, net

         5,407,736

(1)

Receivables from reinsurers

     168,105,064

(1)

Property and equipment, net

         1,498,245

 

Value of business acquired

         4,962,831

 

Deferred taxes

           167,344

 

Other

           712,323

 

Total assets acquired

     221,887,552

 

 

 

 

Future policy benefits and unpaid claims

    (189,071,407)

 

Accounts payable

          (283,304)

 

Other liabilities and accrued expenses

       (7,870,944)

 

Income taxes

          (881,957)

 

Total liabilities assumed

    (198,107,612)

 

Fair value of net assets acquired/consideration paid

$     23,779,940

 

 

 

 

Fair value of net assets acquired/consideration paid, net of cash acquired

$     16,879,286

 

 

 

 

                               

 

 

(1) Receivable from reinsurers of $162,907,008 and receivables, net of $5,000,000 were settled with the recapture of the coinsurance agreement by Kilpatrick Life from Security National Life.

Kilpatrick Life’s revenues and net loss since the date of acquisition for the year ended December 31, 2019 were $1,461,011 and $848,031, respectively.

Probst Family Funerals and Cremations and Heber Valley Funeral Home

On February 15, 2019, the Company, through its wholly-owned subsidiary, Memorial Mortuary Inc., completed an asset purchase transaction with Probst Family Funerals and Cremations, LLC. (“Probst Family Funerals”) and Heber Valley Funeral Home, Inc. (“Heber Valley Funeral Home”). These funeral homes are both located in Heber Valley, a community situated about 45 miles southeast of Salt Lake City.

Under the terms of the transaction, as set forth in the Asset Purchase Agreement, dated February 15, 2019, Memorial Mortuary Inc. paid a net purchase price of $3,315,647 for the business and assets of Probst Family Funerals and Heber Valley Funeral Home, subject to a $150,000 holdback deposited into an escrow account. In August 2019, this escrow account was settled and $137,550 was paid to the prior owners.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019

20)Acquisitions (Continued) 


The estimated fair values of the assets acquired and liabilities assumed as of the date of acquisition were as follows:

Cash

$     53,859

Property and equipment

  2,475,526

Receivables

       13,620

Goodwill

     754,018

Other

       21,800

Total assets acquired

  3,318,823

Bank and other loans payable

       (3,176)

Total liabilities assumed

       (3,176)

Fair value of net assets acquired/consideration paid

$ 3,315,647

Fair value of net assets acquired/consideration paid,

net of cash acquired

$ 3,261,788

Probst Family Funerals and Heber Valley Funeral Home’s revenues and net earnings since the date of acquisition for the year ended December 31, 2019 were $796,992 and $97,400, respectively.



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2020 and 2019


21)Mortgage Servicing Rights

The Company reports MSRs pursuant to the accounting policy discussed in Note 1 of the Notes to Consolidated Financial Statements.

The following table presents the MSR activity for the periods presented.activity.

Schedule of Mortgage Servicing Rights

 2023 2022 

December 31

 December 31, 

2020

2019

 2023 2022 

Amortized cost:

 

 

        

Balance before valuation allowance at beginning of year

$ 17,155,529

$ 20,016,822

 $3,039,765  $53,060,455 

MSR additions resulting from loan sales

   29,896,465

     4,194,502

  1,009,312   10,243,922 

Amortization (1)

  (11,841,478)

   (7,055,795)

  (587,931)  (9,078,706)
Sale of MSRs  -   (51,185,906)

Application of valuation allowance to write down MSRs
with other than temporary impairment

                 -

  -   - 

Balance before valuation allowance at year end

$ 35,210,516

$ 17,155,529

 $3,461,146  $3,039,765 

 

        

Valuation allowance for impairment of MSRs:

 

 

        

Balance at beginning of year

$                -

 $-  $- 

Additions

                 -

  -   - 

Application of valuation allowance to write down MSRs
with other than temporary impairment

                 -

  -   - 

Balance at year end

$                -

 $-  $- 

 

        

Mortgage servicing rights, net

$ 35,210,516

$ 17,155,529

 $3,461,146  $3,039,765 

 

        

Estimated fair value of MSRs at year end

$ 38,702,358

$ 22,784,571

 $4,543,657  $3,927,877 

 

 

(1) Included in other expenses on the consolidated statements of earnings

(1)Included in other expenses on the consolidated statements of earnings

The following table below summarizes the Company’s estimate of future amortization of its existing MSRs carried at amortized cost. This projection was developed using the Company’s assumptions made by management in its December 31, 20202023 valuation of MSRs. The assumptions underlyingused in the following estimate willtable are likely to change as market conditions, and portfolio composition and borrower behavior change, causing both actual and projected amortization levels to change over time. Therefore, the following estimates will change in a manner and amount not presently determinable by management.

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense, Mortgage Servicing Rights

 

 

Estimated MSR Amortization

2021

 

$        4,724,439

2022

 

          3,582,811

2023

 

          3,030,850

2024

 

          2,574,323

2025

 

          2,200,840

Thereafter

 

        19,097,253

Total

 

$      35,210,516


  Estimated MSR Amortization 
2024 $390,131 
2025  342,170 
2026  306,597 
2027  271,773 
2028  242,596 
Thereafter  1,907,879 
Total $3,461,146 


115

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

21)20) Mortgage Servicing Rights (Continued)


During the years ended December 31, 2020 and 2019, the

The Company collected the following contractual servicing fee income and late fee income as reported in other revenues on the consolidated statements of earnings:earnings.

Schedule of Other Revenues

 2023 2022 
 Years Ended December 31, 

2020

 

2019

 2023 2022 

Contractual servicing fees

$    8,940,612

 

$    7,212,164

 $1,144,540  $15,792,105 

Late fees

         305,962

 

         365,477

  97,300   398,754 

Total

$    9,246,574

 

$    7,577,641

 $1,241,840  $16,190,859 

The following is a summary of the unpaid principal balances (“UPB”) of the servicing portfolio forportfolio.

Summary of Unpaid Principal Balances of the periods presented:Servicing Portfolio

  December 31, 
  2023  2022 
Servicing UPB $414,147,436  $360,023,384 

 

Years Ended December 31

 

2020

 

2019

 

Servicing UPB

$   5,070,287,864

 

$   2,804,139,415

 

The following key assumptions were used in determining MSR value:value.

Schedule of Assumptions Used in Determining MSR Value

 

Prepayment
Speeds

Average
Life(Years)

Discount
Rate

December 31, 2020

15.60

5.30

9.50

December 31, 2019

15.30

5.27

9.51


  Prepayment
Speeds
  Average
Life(Years)
  Discount
Rate
 
December 31, 2023  9.70   7.79   11.85 
December 31, 2022  8.12   8.49   11.95 

On October 31, 2022, the Company sold certain of its MSRs. The MSRs related to mortgage loans previously originated by the Company in aggregate unpaid principal amount of approximately $7.02 billion. As a result of the sale, the book value of the Company’s MSRs decreased $51,185,906 and generated a gain of $34,051,938 included in mortgage fee income on the consolidated statements of earnings. Substantially all the consideration was received by the Company with the remainder subject to certain holdbacks during transfer of the MSRs. The Company completed the physical transfer of files prior to its deadline. The holdbacks were received in 2023.


116

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


22)

21) Future Policy Benefits and Unpaid Claims

The Company reports future policy benefits and unpaid claims pursuant to the accounting policy discussed in Note 1 of the Notes to Consolidated Financial Statements.

The following table provides information regarding future policy benefits and unpaid claims and the related receivable from reinsurers.

Schedule of Liability for Future Policy Benefits, by Product Segment

 

Years Ended
September 30

 

2020

 

2019

Life

$   674,230,463

 

$654,585,723

Annuities

     109,522,112

 

  113,579,831

Policyholder account balances

       44,026,809

 

    45,154,180

Accident and health

           651,140

 

        667,428

Other policyholder funds

         4,354,746

 

     4,530,227

Reported but unpaid claims

         8,689,723

 

     4,891,922

Incurred but not reported claims

         3,315,094

 

     2,191,607

 

 

 

 

Gross future policy benefits and unpaid claims

$   844,790,087

 

$825,600,918

 

 

 

 

Receivable from reinsurers

 

 

 

 

 

 

 

Life

       10,841,567

 

    11,040,398

Annuities

         4,047,301

 

     4,038,007

Accident and health

             90,231

 

          90,113

Reported but unpaid claims

           571,057

 

        569,250

Incurred but not reported claims

             19,000

 

          10,000

 

 

 

 

Total receivable from reinsurers

       15,569,156

 

    15,747,768

 

 

 

 

Net future policy benefits and unpaid claims

$   829,220,931

 

$809,853,150


  December 31, 
  2023  2022 
Life $756,936,902  $726,462,594 
Annuities  106,285,010   106,637,094 
Policyholder account balances  39,245,123   41,146,171 
Accident and health  572,689   603,526 
Other policyholder funds  4,411,108   4,279,218 
Reported but unpaid claims  3,525,774   5,651,030 
Incurred but not reported claims  5,062,010   4,547,670 
         
Gross future policy benefits and unpaid claims $916,038,616  $889,327,303 
         
Receivable from reinsurers        
         
Life  10,478,863   10,600,613 
Annuities  4,238,934   4,225,873 
Accident and health  77,917   79,467 
Reported but unpaid claims  48,345   110,985 
Incurred but not reported claims  13,000   17,000 
         
Total receivable from reinsurers  14,857,059   15,033,938 
         
Net future policy benefits and unpaid claims $901,181,557  $874,293,365 
         
Net unpaid claims $8,526,439  $10,070,715 

The following table provides a roll forward of the Company’s liability for reported but unpaid claims and incurred but not reported claims, net of the related receivable from reinsurers.

Summary of Liability for Reported but Unpaid Claims and Incurred but not Reported Claims

  Life  Annuities  Accident and Health  Total 
Balance at 12/31/2021 $8,015,101  $678,378  $104,504  $8,797,983 
Incurred  59,377,962(1)  13,987,576(2)  40,744(3)  73,406,282 
Settled  (57,988,800)  (14,016,502)  (128,248)  (72,133,550)
Balance at 12/31/2022  9,404,263   649,452   17,000   10,070,715 
Incurred  61,390,517(1)  12,669,463(2)  30,408(3)  74,090,388 
Settled  (62,665,619)  (12,939,637)  (29,408)  (75,634,664)
Balance at 12/31/2023 $8,129,161  $379,278  $18,000  $8,526,439 


(1)See death benefits on the consolidated statements of earnings
(2)Included in increase in future benefits on the consolidated statements of earnings
(3)Included in surrender and other policy benefits on the consolidated statements of earnings

117

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022


23)

22) Revenues from Contracts with Customers

The Company reports revenues from contracts with customers pursuant to ASC No. 606, Revenue from Contracts with Customers.

Contracts with Customers

Information about Performance Obligations and Contract Balances

The Company’s cemetery and mortuary segment sells a variety of goods and services to customers in both at-need and pre-need situations. Due to the timing of the fulfillment of the obligation, revenue is deferred until that obligation is fulfilled. The total contract liability for future obligations is included in deferred pre-need cemetery and mortuary contract revenues on the consolidated balance sheets and, as of December 31, 20202023 and 2019,2022, the balances were $13,080,179$18,237,246 and 12,607,978,$16,226,836, respectively.

The Company’s three types of future obligations are as follows:

Pre-needPre-need Merchandise and Service Revenue: All pre-need merchandise and service revenue is deferred, and the funds are placed in trust until the need arises, the merchandise is received or the service is performed. The trust is then relieved, and the revenue and commissions are recognized. As of December 31, 20202023 and 2019,2022, the balances were $12,545,753$17,424,764 and $12,325,437,$15,289,901, respectively.

At-need Specialty Merchandise Revenue: At-need specialty merchandise revenue consists of customizable merchandise ordered from a manufacturer such as markers and bases. When specialty merchandise is ordered, it can take time to manufacture and deliver the product. Revenue is deferred until the at-need merchandise is received. As of December 31, 20202023 and 2019,2022, the balances were $534,426$812,482 and $282,541,$936,935, respectively. Deferred revenue for at-need specialty revenue is not placed in trust.

Deferred Pre-need Land Revenue: Deferred pre-need revenue and corresponding commissions are deferred until 10% of the funds are received from the customer through regular monthly payments. As of December 31, 20202023 and 2019,2022, the balances were $-0-nil and $-0-nil, respectively. Deferred pre-need land revenue is not placed in trust.

Complete payment of the contract does not constitute fulfillment of the performance obligation. Goods or services are deferred until such a time the service is performed or merchandise is received. Pre-need contracts are required to be paid in full prior to a customer using a good or service from a pre-need contract. Goods and services from pre-need contracts can be transferred when paid in full from one owner to another. In such cases, the Company will act as an agent in transferring the requested goods and services. A transfer of goods and services does not fulfill an obligation and revenue remains deferred.



118

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

23)22) Revenues from Contracts with Customers (Continued)


The opening and closing balances of the Company’s receivables, contract assets and contract liabilities are as follows:

Schedule of Opening and Closing Balances of Receivables, Contract Assets and Contract Liabilities

  Contract Balances 
  Receivables (1)  Contract Asset  Contract Liability 
Opening (1/1/2023) $5,392,779  $-  $16,226,836 
Closing (12/31/2023)  6,321,573   -   18,237,246 
Increase/(decrease)  928,794   -   2,010,410 

 

 

Contract Balances

 

Receivables (1)

Contract Asset

Contract Liability

Opening (1/1/2020)

$       2,778,879

$                         -

$              12,607,978

Closing (12/31/2020)

         4,119,988

                          -

                13,080,179

Increase/(decrease)

         1,341,109

                          -

                    472,201

 

 

 

 

 

Contract Balances

 

Receivables (1)

Contract Asset

Contract Liability

Opening (1/1/2019)

$       2,816,225

$                         -

$              12,508,625

Closing (12/31/2019)

         2,778,879

                          -

                12,607,978

Increase/(decrease)

           (37,346)

                          -

                      99,353

                             

 

 

 

(1) Included in Receivables, net on the consolidated balance sheets

 

  Contract Balances 
  Receivables (1)  Contract Asset  Contract Liability 
Opening (1/1/2022) $5,298,636  $-  $14,508,022 
Closing (12/31/2022)  5,392,779   -   16,226,836 
Increase/(decrease)  94,143   -   1,718,814 

(1)Included in Receivables, net on the consolidated balance sheets

119

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 2023 and 2022

22) Revenues from Contracts with Customers (Continued)

The following table disaggregates the opening and closing balances of the Company’s contract balances.

Schedule of Opening and Closing Balances of the Assets and Liabilities

  Contract Balances 
  Contract Asset  Contract Liability 
Pre-need merchandise and services $     -  $15,289,901 
At-need specialty merchandise  -   936,935 
Pre-need land sales  -   - 
Opening (1/1/2023) $-  $16,226,836 
         
Pre-need merchandise and services $-  $17,424,764 
At-need specialty merchandise  -   812,482 
Pre-need land sales  -   - 
Closing (12/31/2023) $-  $18,237,246 
         

  Contract Balances 
  Contract Asset  Contract Liability 
Pre-need merchandise and services $     -  $13,722,348 
At-need specialty merchandise  -   785,674 
Pre-need land sales  -   - 
Opening (1/1/2022) $-  $14,508,022 
         
Pre-need merchandise and services $-  $15,289,901 
At-need specialty merchandise  -   936,935 
Pre-need land sales  -   - 
Closing (12/31/2022) $-  $16,226,836 

Contract Balances

Contract Asset

Contract Liability

Pre-need merchandise and services

$                         -

$              12,325,437

At-need specialty merchandise

                          -

                    282,541

Pre-need land sales

                          -

                              -

Opening (1/1/2020)

$                         -

$              12,607,978

Pre-need merchandise and services

$                         -

$              12,545,753

At-need specialty merchandise

                          -

                    534,426

Pre-need land sales

                          -

                              -

Closing (12/31/2020)

$                         -

$              13,080,179

Contract Balances

Contract Asset

Contract Liability

Pre-need merchandise and services

$                         -

$              12,175,943

At-need specialty merchandise

                          -

                    327,302

Pre-need land sales

                          -

                        5,380

Opening (1/1/2019)

$                         -

$              12,508,625

Pre-need merchandise and services

$                         -

$              12,325,437

At-need specialty merchandise

                          -

                    282,541

Pre-need land sales

                          -

                              -

Closing (12/31/2019)

$                         -

$              12,607,978

120


SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

23)22) Revenues from Contracts with Customers (Continued)


The amount of revenue recognized for the years ended December 31, 20202023 and 20192022 that was included in the opening contract liability balance was $4,359,709$4,539,540 and $3,558,103,$4,588,290, respectively.

The difference between the opening and closing balances of the Company’s contract assets and contract liabilities primarily results from the timing difference between the Company’s performance and the customer’s payment.

Disaggregation of Revenue

The following table disaggregates revenue for the Company’s cemetery and mortuary contracts.

Schedule of Revenues of the Cemetery and Mortuary Contracts

 2023 2022 

Years Ended December 31

 Years Ended December 31 

2020

2019

 2023 2022 

Major goods/service lines

 

        

At-need

$    15,212,822

$    12,334,777

 $19,957,735  $21,283,237 

Pre-need

       5,094,613

       2,961,458

  7,907,076   5,710,618 

$    20,307,435

$    15,296,235

Net mortuary and cemetery sales $27,864,811  $26,993,855 

 

        

Timing of Revenue Recognition

 

        

Goods transferred at a point in time

$    13,438,592

$    10,133,723

 $17,560,899  $16,412,963 

Services transferred at a point in time

       6,868,843

       5,162,512

  10,303,912   10,580,892 

$    20,307,435

$    15,296,235

Net mortuary and cemetery sales $27,864,811  $26,993,855 

Significant Judgments and Estimates

The Company'sCompany’s cemetery and mortuary segment recognizes revenue on future performance obligations when goods are delivered and when services are performed and is not determined by the terms or payments of the contract as long as any good or service is paid in full prior to delivery. Prices are determined based on the market at the time a contract is created. Goods or services are not partially completed. There are no significant judgements, estimations, or allocation methods for when revenue should be recognized.

Practical Expedients

The Company has not elected to use any of the practical expedients under ASC 606.

Contract Costs

The Company'sCompany’s cemetery and mortuary segment defers certain costs associated with obtaining a contract on future obligations.

Pre-needPre-need Merchandise and Service Revenue: Pre-need merchandise and service revenues are deferred until the goods or services are delivered. Recognition can be years until the obligations are satisfied. Commissions and other costs are capitalized and deferred until the obligation is satisfied. Other costs include rent on pre-need offices and training rooms, and call center costs. Costs that are allocated based on a percentage include family service advisor compensation, bonuses, utilities, and supplies that are all used to procure a pre-need sale.

At-need Specialty Merchandise Revenue: At-need specialty merchandise is ordered from a third-party manufacturer. Generally, at-need specialty merchandise is ordered and received within 90 days of order. These orders are also short-term in nature and are deferred until the product is received from the manufacturer and the obligation is satisfied.



121

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

23)22) Revenues from Contracts with Customers (Continued)


Deferred Pre-needPre-need Land Revenue: Revenue is recognized on pre-need land sales when the customer has paid at least 10% toward the land price. In cases where customers pay less than 10%, the revenue and associated commissions are deferred until such a time when 10% of the contract price is received.

The following table disaggregates contract costs that are included in the deferred policy and pre-need contract acquisition costs on the consolidated balances sheets.

Schedule of Reconciliation of Revenues from Cemetery and mortuary contracts to Business Segment Information

 2023 2022 

Years Ended December 31

 Years Ended December 31 

2020

2019

 2023 2022 

Pre-need merchandise and services

$           3,601,638

$           3,590,266

 $3,951,267  $3,780,173 

At-need specialty merchandise

                   5,302

                 10,688

  23,090   35,371 

Pre-need land sales

                         -

  -   - 

$           3,606,940

$           3,600,954

Deferred policy and pre-need contract acquisition costs $3,974,357  $3,815,544 

24)23) Leases

On January 1, 2019, the Company adopted Accounting Standards Update No. 2016-02 regarding Leases ASC Topic 842. See Note 1 regarding the adoption of this standard.

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. The Company determines if a contract is a lease at the inception of the contract. At the commencement date of a lease, the Company measures the lease liability at the present value of the lease payments over the lease term, discounted using the discount rate for the lease. The Company uses the rate implicit in the lease, if available, otherwise the Company uses its incremental borrowing rate. Also, at the commencement date of a lease, the Company measures the cost of the related right-of-use asset which consists of the amount of the initial measurement of the lease liability, any lease payments made to the lessor at or before the commencement date, minus any lease incentives received and any initial direct costs incurred by the Company.

Information about the Nature of Leases and Subleases

The Company leases office space and equipment from third-partiesthird parties under various non-cancelable agreements. The Company has operating leases for office space for its segments in areas where it conducts business. The Company subleases some of this office space. The Company also has finance leases for certain equipment, such as copy machines and postage machines. The Company does not have any lease agreements with variable lease payments. The Company has not included any options to extend or terminate leases in the recognition of the right-of-use assets or lease liabilities because of the uncertainty that they will be exercised. No residual value guarantees have been provided to the Company. The Company does not have any restrictions or covenants imposed by leases.

Leases that have not Commenced

The Company does not have any leases that have not commenced that create significant rights or obligations for the Company.

Related Party Lease Transactions

The Company does not have any related party lease transactions that require disclosure as of December 31, 2020.2023.



122

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

24)23) Leases (Continued)


Short-term Leases

The Company made an accounting policy election not to apply the recognition requirements of ASC 842 to short-term leases, which are leases that, at the commencement date, have a lease term of 12 months or less and do not include an option to purchase the underlying assets that the lessee is reasonably certain to exercise.

Significant Judgments and Assumptions

The Company does not use any significant judgments or assumptions regarding the determination of whether a contract contains a lease; the allocation of the consideration in a contract between lease and nonlease components; or the determination of the discount rates for the leases. The following table presents the Company’s total lease cost recognized in earnings, amounts capitalized as right-of- useright-of-use assets and cash flows from lease transactions for the period presented:transactions.

 Schedule of Lease Cost Recognized in Earnings

 2023 2022 

Year Ended December 31

Year Ended December 31

 Years Ended December 31 

2020

2019

 2023 2022 

Lease Cost

 

 

        

Finance lease cost:

 

 

        

Amortization of right-of-use assets (1)

$           58,576

$       38,351

Interest on lease liabilities (2)

              7,341

          9,001

Operating lease cost (3)

        5,408,737

    5,706,490

Amortization of right-of-use assets (1) $25,573  $30,163 
Interest on lease liabilities (2)  1,713   2,773 
Operating lease cost (3)  3,914,954   4,498,894 

Short-term lease cost (3)(4)

           222,311

       233,318

  1,874,556   1,135,003 

Sublease income (3)

         (394,758)

     (663,242)

Sublease income (3)  (323,272)  (209,455)

Total lease cost

$      5,302,207

$   5,323,918

 $5,493,524  $5,457,378 

 

 

        

Other Information

 

 

        

Cash paid for amounts included in the measurement of lease liabilities:

 

 

        

Operating cash flows from operating leases

$      5,293,901

$   5,567,761

 $4,007,919  $4,250,630 

Operating cash flows from finance leases

              7,341

          9,001

  1,713   2,773 

Financing cash flows from finance leases

            56,982

         95,931

  27,868   31,685 

 

 

        

Right-of-use assets obtained in exchange for lease liabilities:

 

 

        

Operating leases

$      5,631,193

$ 16,544,406

 $160,348  $2,054,534 

Finance leases

              8,494

       252,763

  12,332   - 

 

 

        

Weighted-average remaining lease term (in years)

 

 

        

Finance leases

                2.74

            3.23

  3.29   1.25 

Operating leases

                5.40

            4.67

  2.88   3.46 

 

 

        

Weighted-average discount rate

 

 

        

Finance leases

5.59%

5.47%

  6.81%  5.78%

Operating leases

4.87%

5.06%

  4.54%  4.50%

 

 

(1)Included in Depreciation on property and equipment on the consolidated statements of earnings 

(1)Included in Depreciation on property and equipment on the consolidated statements of earnings
(2)Included in Interest expense on the consolidated statements of earnings
(3)Included in Rent and rent related expenses on the consolidated statements of earnings
(4)Includes leases with a term of 12 months or less

123

(2)Included in Interest expense on the consolidated statements of earnings 

(3)Included in Rent and rent related expenses on the consolidated statements of earnings 

(4)Includes leases with a term of 12 months or less 



SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Notes to Consolidated Financial Statements

Years Ended December 31, 20202023 and 20192022

24)23) Leases (Continued)


The following table presents the maturity analysis of the Company’s lease liabilities.

 Schedule of Future Minimum Rental Payments for Finance Leases and Operating Leases

Finance Leases

Operating Leases

 Finance Leases Operating Leases 

Lease payments due in:

 

 

        

2021

$          46,898

$         4,344,756

2022

            34,458

           3,004,271

2023

            27,220

           2,088,028

2024

              4,354

           1,567,924

 $7,187  $3,187,826 

2025

                692

             837,526

  3,525   2,073,045 
2026  2,833   1,443,598 
2027  2,833   340,112 
2028  1,181   128,854 

Thereafter

                    -

           2,938,906

  -   195,695 

Total undiscounted lease payments

          113,622

         14,781,411

  17,559   7,369,130 

Less: Discount on cash flows

            (8,671)

         (2,859,527)

  (2,009)  (480,588)

Present value of lease liabilities

$        104,951

$       11,921,884

 $15,550  $6,888,542 

The following table presents the Company’s right-of-use assets and lease liabilities for the period presented:liabilities.

 Schedule of Right-of-Use Assets and Lease Liabilities

   Year Ended December 31, 

Balance Sheet Location

 

Year Ended December 31 2020

Year Ended December 31 2019

 Balance Sheet Location 2023 2022 

Operating Leases

 

 

 

 

        

Right-of-use assets

Other assets

 

$      11,663,245

$     11,267,247

 Other assets $6,374,336  $9,987,699 
Right-of-use assets Other assets $6,374,336  $9,987,699 

 

 

 

 

        
Lease liabilities Other liabilities and accrued expenses $6,888,542  $10,596,471 

Lease liabilities

Other liabilities and accrued expenses

 

$      11,921,884

$     11,405,976

 Other liabilities and accrued expenses $6,888,542  $10,596,471 

 

 

 

 

        

Finance Leases

 

 

 

 

        

Right-of-use assets

 

 

$          254,276

$         248,565

 $130,367  $228,221 

Accumulated amortization

 

 

          (154,144)

           (98,351)

  (115,565)  (200,178)

Right-of-use assets, net

Property and equipment, net

 

$          100,132

$         150,214

 Property and equipment, net $14,802  $28,043 
Right-of-use assets, net Property and equipment, net $14,802  $28,043 

 

 

 

 

        

Lease liabilities

Bank and other loans payable

 

$          104,951

$         153,439

 Bank and other loans payable $15,550  $31,082 
Lease liabilities Bank and other loans payable $15,551  $31,082 

The Company is also a lessor and has operating lease agreements with various tenants that lease its commercial and residential properties. See Note 2 for information about the Company’s real estate held for investment.



124

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9A. Controls and Procedures

Under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of its disclosure controls and procedures as required by Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective.

(a) Management’s annual report on internal control over financial reporting.

Management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company'sCompany’s internal control over financial reporting is a process that is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles (“GAAP”), and includes those policies and procedures that:

Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company,

Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and the Board of Directors of the Company, and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.

·Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets of the Company,  

·Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures are being made only in accordance with authorizations of management and the Board of Directors of the Company, and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the financial statements. 

As disclosed in Item 8: Financial Statements, the Company acquired Kilpatrick Life in December 2019. Prior to the acquisition, the Company identified a material weakness in Kilpatrick Life’s internal control over financial reporting related to change management and segregation of duties for the policy administration system. As of December 31, 2020, the known deficiencies have been remediated to the extent that they no longer give rise to a material weakness with the following controls implemented by management.

·Execution of a formal consultant agreement with the former system developer. 

·Creation of unique login credentials for system users. 

·Implementation of system change control processes, including the installation of a third-party database logging software. 

In addition to the steps taken above, the Company will also transition Kilpatrick Life’s policies to its own Policy Administration System, which has appropriate controls in place.

As of March 31, 2021, the Company has performed additional analysis and procedures to conclude that it believes the consolidated financial statements included in this Form 10-K present fairly, in all material respects, the Company’s financial position, results of operations, comprehensive income (loss) and cash flows for the periods presented in conformity with U.S. GAAP.

The Company is committed to continuous improvement of its internal control processes and will continue to diligently review its financial reporting controls and procedures as it works to remedy Kilpatrick Life’s internal controls.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become




inadequate because of changes in conditions, or that the degree of compliance with the policies and procedures may deteriorate.

Management performed an assessment of the effectiveness of the Company'sCompany’s internal control over financial reporting as of December 31, 20202023 based on the framework in “Internal Control-Integrated Framework (2013)” issued by the Committee of Sponsoring Organizations of the Treadway Commission. The objective of this assessment was to determine whether the Company'sCompany’s internal control over financial reporting was effective as of December 31, 2020.2023. Based on that assessment management believes that atas of December 31, 2020,2023, the Company’s internal control over financial reporting was effective.

This annual report on internal control over financial reporting does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this annual report.

(b) Changes in internal control over financial reporting.

Except for the remediation steps taken to address the material weakness related to the acquisition of Kilpatrick Life, there have not been significant changesThere was no change in the Company’s internal control over financial reporting (as definedthat occurred in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the last fiscalfourth quarter 2023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B. Other Information

None




PART III

Item 10.  Directors, Executive Officers and Corporate Governance

The Company’s Board of Directors consists of eight persons, five of whom are not employees of the Company. There are no family relationships between or among any of the directors and executive officers, except that S. Andrew Quist and Adam G. Quist are sons of Scott M. Quist, and Jason G. Overbaugh is a nephew of Scott M. Quist. The following table sets forth certain information with respect to the directors and executive officers of the Company.

Name

Age

Position with the Company

Scott M. Quist

67

Chairman of the Board, President, Chief Executive Officer, and Director

Garrett S. Sill

50

Chief Financial Officer and Treasurer

Jason G. Overbaugh

46

Vice President, National Marketing Director of Life Insurance and Director

S. Andrew Quist

40

Vice President, General Counsel, and Director

Jeffrey R. Stephens

67

Senior General Counsel and Secretary

Stephen C. Johnson

64

Vice President - Mortgage Operations

Adam G. Quist

35

Vice President - Memorial Services, Assistant Secretary, and General Counsel

John L. Cook

66

Director

Gilbert A. Fuller

80

Director

Robert G. Hunter

61

Director

H. Craig Moody

69

Director

Norman G. Wilbur

82

Director

Directors

The following is a description of the business experience of eachA portion of the Company’s directors.

Scott M. Quist has served as Chairman of the Boarddirectors’ and Chief Executive Officer of the Company since 2012. Mr. Quist also serves as the Company’s President, a position he has held since 2002. He has additionally served as a director of the Company since 1986.  From 1993 to 2013, Mr. Quist served as Treasurer and a director of the National Alliance of Life Companies (NALC), a national trade association of over 200 life insurance companies, and as its President from 1990 to 2000. From 1986 to 1991, Mr. Quist was Treasurer and a director of The National Association of Life Companies, a trade association of 642 insurance companies until its merger with the American Council of Life Companies.  Mr. Quist has been a member of the Board of Governors of the Forum 500 Section (representing small insurance companies) of the American Council of Life Insurance.  He has also served as a regional director of Key Bank of Utah since 1993.  Mr. Quist holds a B.S. degree in Accounting from Brigham Young University and received his law degree also from Brigham Young University.  Mr. Quist’s significant expertise and deep understanding of the technical, organizational and strategic business aspects of the insurance industry, his management expertise, his 19 year tenure as President of the Company and 34 year tenure as a director, and his years of business and leadership experience led the Board of Directors to conclude that Mr. Quist should serve as Chairman of the Board, President, and Chief Executive Officer of the Company. 




Jason G. Overbaugh has served as a director of the Company since 2013. Mr. Overbaugh has also served as a Vice President and the Assistant Secretary of the Company from 2002 to 2013. Mr. Overbaugh has additionally served as Vice President and National Marketing Director of Security National Life Insurance Company since 2006. From 2003 to 2006, he served as a Vice President of Security National Life Insurance Company with responsibilities as an investment manager over construction lending and commercial real estate investments. From 2000 to 2003, he served as a Vice President of Memorial Estates, Inc., with responsibilities over operations and sales. Mr. Overbaugh has served since 2007 as a director of the LOMA Life Insurance Council, a trade association of life insurance companies. Heofficers’ compensation is also a member of the NFDA Trade Association. Mr. Overbaugh received a B.S. degree in Finance from the University of Utah. Mr. Overbaugh’s expertise in insurance and marketing, and his 24 years of experience with the Company in its insurance, real estate, and mortuary and cemetery operations led the Board of Directors to conclude that he should serve as a director of the Company. 

S. Andrew Quist has served as a director of the Company since 2013. Mr. Quist has also served as a Vice President of the Company since 2010. In addition, from 2007 to December 2017, he served as the Company’s Associate General Counsel and since December 2017 as the Company’s General Counsel, where his responsibilities have included the Company’s regulatory matters and acquisitions. In addition, Mr. Quist has served as Executive Vice President and Chief Operating Officer since 2010, and as Vice President from 2008 to 2010, of C&J Financial, LLC, which funds the purchase of funeral and burial policies from funeral homes after the death of the insureds. Mr. Quist has also served since 2013 as a director of the National Alliance of Life Companies (NALC), a national trade association of over 200 life insurance companies. From 2014 to 2016, he served as President of the NALC. Mr. Quist previously served as President of the Utah Life Convention, a consortium of Utah domestic life insurers. Mr. Quist holds a B.S. degree in Accounting from Brigham Young University and received his law degree from the University of Southern California. Mr. Quist is a member of the State Bar of California.  Mr. Quist’s expertise in insurance, legal and regulatory matters led the Board of Directors to conclude that he should serve as a director of the Company.

John L. Cook has served as a director of the Company since 2013.  Mr. Cook has served since 1982 as co-owner and operator of Cook Brothers Painting, Inc., a company that provides painting services for contractors and builders of residential and commercial properties. In addition, Mr. Cook attended the University of Utah. As a director, Mr. Cook advised the Board concerning the Company’s investments in commercial and residential real estate projects. Moreover, Mr. Cook’s extensive background in construction and building is important as the Company continues to acquire new real estate holdings and develop its current portfolio of undeveloped land. Mr. Cook’s years of experience in the construction industryform of equity awards and, with construction projects led the Board of Directors to conclude that he should serve as a director of the Company.  

Gilbert A. Fuller has served as a director of the Company since 2012. From 2006 until his retirement in 2008, Mr. Fuller served as Executive Vice President, Chief Financial Officer and Secretary of USANA Health Sciences, Inc., a multinational manufacturer and direct seller of nutritional supplements. Mr. Fuller joined USANA in 1996 as the Vice President of Finance and served in that role until 1999 when he was appointed as its Senior Vice President. Mr. Fuller has served as a member of the Board of Directors of USANA since 2008. Mr. Fuller received a B.S. degree in Accounting and an M.B.A. degree from the University of Utah. Mr. Fuller’s accounting, finance and corporate strategy expertise and his years of financial, accounting and business experience with public and private companies, including USANA Health Sciences, Inc., which is listed on the New York Stock Exchange, where he served as an executive officer and continues to serve as a director, led the Board of Directors to conclude that he should serve as a director of the Company.

Robert G. Hunter, M.D. has served as a director of the Company since 1998.  Dr. Hunter is currently a practicing physician in private practice. Dr. Hunter is Department Head of Otolaryngology, Head and Neck Surgery at Intermountain Medical Center and a past President of the medical staff of the Intermountain Medical Center.  He is also a delegate to the Utah Medical Association and has served as a delegate representing the State of Utah to the American Medical Association.  Dr. Hunter holds a B.S. degree in Microbiology from the University of Utah and received his medical degree from the University of Utah College of Medicine.  Dr. Hunter’s medical expertise and experience, and his administrative and leadership experience from serving in a number of administrative positions in the medical profession led the Board of Directors to conclude that he should serve as a director of the Company. 

H. Craig Moody has served as a director of the Company since 1995.  Mr. Moody is owner of Moody & Associates, a political consulting and real estate company.  He is a former Speaker and House Majority Leader of  




the House of Representatives of the State of Utah.  From 1989 to 1992, Mr. Moody was Co-Chairman of the Utah Legislative Audit Committee. Mr. Moody holds a B.S. degree in Political Science from the University of Utah.  Mr. Moody’s real estate and governmental affairs expertise and years of business and leadership experience led the Board of Directors to conclude that he should serve as a director of the Company.

Norman G. Wilbur has served as a director of the Company since 1998.  Mr. Wilbur worked for J.C. Penny's regional offices in budget and analysis.  His final position was Manager of Planning and Reporting for J.C. Penny's stores.  After 36 years with J.C. Penny's, Mr. Wilbur opted for early retirement in 1997.  Mr. Wilbur holds a B.S. degree in Accounting from the University of Utah.  Mr. Wilbur’s financial expertise and business experience from a successful career at JC Penny’s led the Board of Directors to conclude that he should serve as a director of the Company.  In addition, the Board of Directors’ determination that Mr. Wilbur is the Audit Committee “financial expert” lends further support to his financial acumen and qualification for serving as a director of the Company. 

The Board of Directors, Board Committees, and Meetings

The Company's Bylaws provide that the Board of Directors shall consist of not less than five or more than twelve members.  The term of office of each director is for a period of one year or until the election and qualification of his successor.  A director is not required to be a resident of the State of Utah or a stockholder of the Company.  The Board of Directors held a total of five meetings during the fiscal year ended December 31, 2020. Each of the directors attended 75% or more of the meetings of the Board of Directors during 2020.

The size of the Board of Directors of the Company is eight members.  A majority of the Board of Directors must qualify as "independent" as that term is defined in Rule 4200 of the listing standards of the Nasdaq Stock Market.  The Board of Directors has affirmatively determined that five of the eight members of the Board of Directors, namely Messrs. John L. Cook, Gilbert A. Fuller, Robert G. Hunter, M.D., H. Craig Moody and Norman G. Wilbur, are independent under the listing standards of the Nasdaq Stock Market.

There are four committees of the Board of Directors, which meet periodically during the year: the Audit Committee, the Compensation Committee, the Executive Committee, and the Nominating and Corporate Governance Committee.

The Audit Committee directs the auditing activities of the Company's internal auditors and outside public accounting firm and approves the services of the outside public accounting firm.  The Audit Committee consists of Messrs. John L. Cook, Gilbert A. Fuller, H. Craig Moody, and Norman G. Wilbur (Chairman of the committee).  During 2020, the Audit Committee met on three occasions.

The Compensation Committee is responsible for recommending to the Board of Directors for approval the annual compensation of each executive officer of the Company and the executive officers of the Company's subsidiaries, developing policy in the areas of compensation and fringe benefits, contributions under the 401(k) Retirement Savings Plans, Non-Qualified Deferred Compensation Plan, granting of options under the stock option plans, and creating other employee compensation plans.  The Compensation Committee consists of Messrs. John L. Cook, Gilbert A. Fuller, Robert G. Hunter, M.D., H. Craig Moody and Norman G. Wilbur (Chairman of the committee).  During 2020, the Compensation Committee met on two occasions.

The Executive Committee reviews Company policy, major investment activities and other pertinent transactions of the Company.   The Executive Committee consists of Messrs. Gilbert A. Fuller, H. Craig Moody, S. Andrew Quist and Scott M. Quist (Chairman of the committee).  During 2020, the Executive Committee met on one occasion.

The Nominating and Corporate Governance Committee identifies individuals qualified to become Board members consistent with criteria approved by the Board, recommends to the Board the persons to be nominated by the Board for election as directors at a meeting of stockholders, and develops and recommends to the Board a set of corporate governance principles.  The Nominating and Corporate Governance Committee consists of Messrs. John L. Cook, Gilbert A. Fuller, Robert G. Hunter, M.D., H. Craig Moody (Chairman of the committee), and Norman G. Wilbur.  The Nominating and Corporate Governance Committee is composed solely of independent directors, as defined in the listing standards of the Nasdaq Stock Market.  During 2020, the Nominating and Corporate Governance Committee met on two occasions.




Director Nominating Process

The process for identifying and evaluating nominees for directors include the following steps: (1) the Nominating and Corporate Governance Committee, Chairman of the Board or other board members identify a need to fill vacancies or add newly created directorships; (2) the Chairman of the Nominating and Corporate Governance Committee initiates a search and seeks input from board members and senior management and, if necessary, obtains advice from legal or other advisors (but does not hire an outside search firm); (3) director candidates, including any candidates properly proposed by stockholders in accordance with the Company's Bylaws, are identified and presented to the Nominating and Corporate Governance Committee; (4) initial interviews with candidates are conducted by the Chairman of the Nominating and Corporate Governance Committee; (5) the Nominating and Corporate Governance Committee meets to consider and approve final candidate(s) and conduct further interviews as necessary; and (6) the Nominating and Corporate Governance Committee makes recommendations to the board for inclusion in the slate of directors at the annual meeting.  The evaluation process will be the same whether the nominee is recommended by a stockholder or by a member of the Board of Directors.

Meetings of Non-Management Directors

The Company's independent directors meet regularly in executive session without management.  The Board of Directors has designated a lead director to preside at executive sessions of independent directors.  Mr. H. Craig Moody is currently the lead director.

Executive Officers

Garrett S. Sill has served as Chief Financial Officer and Treasurer since 2013. From 2011 to 2013, Mr. Sill served as Vice President and Assistant Treasurer of Security National Life Insurance Company, a wholly owned subsidiary of the Company. From 2002 to 2011, Mr. Sill was Chief Financial Officer and Treasurer of SecurityNational Mortgage, a wholly owned subsidiary of the Company. Mr. Sill is a certified public accountant, having been licensed since 2002. He holds a B.A. degree in Accounting from Weber State University and a Master’s degree in Business Administration from the University of Utah. Mr. Sill also serves as a member of the Advisory Council of the School of Accounting and Taxation at Weber State University. 

Jeffrey R. Stephens has served as Senior General Counsel of the Company since 2017, as General Counsel from 2006 to 2017, and as Secretary of the Company since 2008. Mr. Stephens was in private practice from 1981 to 2006 in the states of Washington and Utah. Mr. Stephens holds a B.A. degree in Geography from the University of Utah and received his law degree from Brigham Young University.  Mr. Stephens is a member of the Utah State Bar Association and the Washington State Bar Association. 

Stephen C. Johnson began serving as the Vice President of Mortgage Operations of the Company and as the President of SecurityNational Mortgage in 2016. Prior to Mr. Johnson’s appointment as President of SecurityNational Mortgage, Mr. Johnson served as Executive Vice President and Chief Operating Officer of SecurityNational Mortgage. Mr. Johnson has over 30 years of experience at the executive management level in the mortgage banking industry. Mr. Johnson holds a B.A. degree in International Relations from Brigham Young University and Master's degree in International Management and Finance from the American Graduate School of International Management (Thunderbird).  

Adam G. Quist has served as Vice President – Memorial Services and Assistant Secretary of the Company since 2015. From 2015 to 2017, he also served as the Company’s Associate General Counsel. Since 2017, Mr. Quist has served as the Company’s General Counsel. Mr. Quist has also served since 2015 as Vice President of Memorial Estates, Inc. (“Memorial Estates”) and since 2016 as Chief Operating Officer of Memorial Estates. Additionally, Mr. Quist has further served since 2015 as Vice President of Memorial Mortuary, Inc. (“Memorial Mortuary”) and since 2016 as Chief Operating Officer of Memorial Mortuary. Both Memorial Estates and Memorial Mortuary are wholly owned subsidiaries of the Company. Mr. Quist hold a B.S. degree and a Master’s degree in Accounting with an emphasis on taxation from Brigham Young University. He received his law degree from the University of Utah. Mr. Quist is a member of the Utah State Bar.  

The Board of Directors of the Company has a written procedure, which requires disclosure to the board of any material interest or any affiliation on the part of any of its officers, directors or employees that is in conflict or may be in conflict with the Company’s interests.




All executive officers and directors of the Company hold office until the next Annual Meeting of Stockholders and until their successors have been elected and qualified.

Corporate Governance

Corporate Governance Guidelines. The Board of Directors has adopted the Security National Financial Corporation Corporate Governance Guidelines. These guidelines outline the functions of the board, director qualifications and responsibilities, and various processes and procedures designed to insure effective and responsive governance. The Board of Directors has also adopted a written committee charter for its Audit Committee and Compensation Committee. The guidelines and committee charters are reviewed from time to time, they may engage in response to regulatory requirements and best practices and are revised accordingly. The full text of the guidelines and the committee charters are available on the Company’s website at www.securitynational.com. A copy of the Corporate Governance Guidelines may also be obtained at no charge by written request to the attention of Jeffrey R. Stephens, Secretary, Security National Financial Corporation, 121 West Election Road., Suite 100, Draper, Utah 84020.

Code of Business Conduct and Ethics. All of the Company’s officers, employees, and directors are required to comply with the Company’s Code of Business Conduct and Ethics to help ensure that the Company’s business is conducted in accordance with appropriate standards of ethical behavior. The Company’s Code of Business Conduct and Ethics covers all areas of professional conduct, including customer relationships, conflicts of interest, insider trading, financial disclosures, intellectual property, and confidential information, as well as requiring adherence to all laws and regulations applicable to the Company’s business. Employees are required to report any violations or suspected violations of the Code. The Code includes an anti-retaliation statement. The full text of the Code of Business Conduct and Ethics is available on the Company’s website at www.securitynational.com. A copy of the Code of Business Conduct and Ethics may also be obtained at no charge by written request to the attention of Jeffrey R. Stephens, Secretary, Security National Financial Corporation, 121 West Election Road., Suite 100, Draper, Utah 84020.

Item 11. Executive Compensation

The following table sets forth, for each of the last two fiscal years, the compensation received by the Company’s Chief Executive Officer, the Company’s Chief Financial Officer, and the Company’s three other most highly compensated executive officers who were serving as executive officers at the end of 2020 (collectively, the “Named Executive Officers”).

SUMMARY COMPENSATION TABLE

Name and
Principal Position

 

Year

 

Salary
($)

 

Bonus

($)

 

Options Awards
($)

 

Non-Equity Incentive Plan Compen-sation
($)

 

Change in Pension Value Non-qualified Deferred Compensation Earnings (1)
($)

 

All Other Compen-sation (2)
($)

 

Total
($)

Scott M. Quist
 Chairman of the Board, President
 and Chief Executive Officer

 

2020

 

$ 558,950

 

$ 157,800

 

--

 

--

 

--

 

$    49,969

 

$ 766,719

 

2019

 

   528,498

 

   151,300

 

--

 

--

 

--

 

      48,012

 

   727,810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Garrett S. Sill
 Chief Financial Officer
 and Treasurer

 

2020

 

$ 239,333

 

$ 112,000

 

--

 

--

 

--

 

$    37,986

 

$ 389,319

 

2019

 

   223,373

 

     36,200

 

--

 

--

 

--

 

      36,934

 

   296,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stephen C. Johnson
 Vice President of Mortgage
  Operations

 

2020

 

$ 360,000

 

$ 284,828

 

--

 

--

 

--

 

$    24,400

 

$ 669,228

 

2019

 

   325,841

 

     87,617

 

--

 

--

 

--

 

      11,706

 

   425,164

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S. Andrew Quist
 Vice President and
 General Counsel

 

2020

 

$ 265,667

 

$ 138,325

 

--

 

--

 

--

 

$    33,561

 

$ 437,553

 

2019

 

   245,440

 

     92,325

 

--

 

--

 

--

 

      31,686

 

   369,451

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jeffrey R. Stephens
 Senior General Counsel and
 Secretary

 

2020

 

$ 205,167

 

$   30,275

 

--

 

--

 

--

 

$    24,928

 

$ 260,370

 

2019

 

   197,205

 

     15,875

 

--

 

--

 

--

 

      23,201

 

   236,281

_____________

(1)The amounts indicated under “Change in Pension Value and Non-Qualified Deferred Compensation Earnings” consist of amounts that the Company contributed into a trust for the benefit of the Named Executive Officers under the Company’s Non-Qualified Deferred Compensation Plan. 




(2)The amounts indicated under “All Other Compensation” consist of the following amounts that the Company paid for the benefit of the Named Executive Officers: 

a)payments related to the operation of automobiles for Scott M. Quist ($7,200 for each of the years 2020 and 2019); Garrett S. Sill ($4,400 for 2020 and $5,400 for 2019) and, Stephen C. Johnson, S. Andrew Quist, and Jeffrey R. Stephens ($-0- for each of the years 2020 and 2019). However, such payments do not include the furnishing of an automobile by the Company to Scott M. Quist, nor the payment of insurance and property taxesopen-market transactions with respect to the automobile operatedtheir Company securities for diversification or other personal reasons. All such transactions in Company securities by such executive officer;  

b)group life insurance premiums that the Company paid to a group life insurance plan for Scott M. Quist, Garrett S. Sill, Stephen C. Johnson, S. Andrew Quist, and Jeffrey R. Stephens ($114 for 2020 and $176 for 2019);  

c)life insurance premiums that the Company paid for the benefit of Scott M. Quist ($15,765 for 2020 and $14,934 for 2019); and Garrett S. Sill, Stephen C. Johnson, S. Andrew Quist, and Jeffrey R. Stephens ($-0- for each of the years 2020 and 2019); 

d)medical insurance premiums that the Company paid to a medical insurance plan for Scott M. Quist ($15,118 for 2020 and $14,251 for 2019); Garrett S. Sill ($21,756 for 2020 and $20,508 for 2019); Stephen C. Johnson ($11,764 for 2020 and $11,079 for 2019); S. Andrew Quist ($21,756 for 2020 and $20,508 for 2019); and Jeffrey R. Stephens ($15,118 for 2020 and $14,251 for 2019); 

e)long term disability insurance premiums that the Company paid to a provider of such insurance for Scott M. Quist ($372 for 2020 and $251 for 2019), Garrett S. Sill ($316 for 2020 and $251 for 2019), Stephen C. Johnson ($372 for 2020 and $251 for 2019), S. Andrew Quist ($339 for 2020 and $251 for 2019), and Jeffrey R. Stephens ($278 for 2020 and $251 for 2019); 

f)contributions that the Company made to defined contribution plans for Scott M. Quist ($11,400 for 2020 and $11,200 for 2019); Garrett S. Sill ($11,400 for 2020 and $10,599 for 2019); Stephen C. Johnson ($11,400 for 2020 and $-0- for 2019); S. Andrew Quist ($10,927 for 2020 and $10,344 for 2019); and Jeffrey R. Stephens ($9,418 for 2020 and $8,523 for 2019); and 

g)contributions that the Company made to health savings accounts for Scott M. Quist, Garrett S. Sill, S. Andrew Quist and Jeffrey R. Stephens ($-0- for each of the years 2020 and 2019); and Stephen C. Johnson ($750 for 2020 and $200 for 2019); 

h)gym membership incentives for Scott M. Quist, Garrett S. Sill, and Stephen C. Johnson ($-0- for each of the years 2020 and 2019); S. Andrew Quist ($425 for 2020 and $407 for 2019); and Jeffrey R. Stephens ($-0- for each of the years 2020 and 2019); 

SUPPLEMENTAL ALL OTHER COMPENSATION TABLE

The following table sets forth all other compensation provided the Named Executive Officers for fiscal years 2020 and 2019.

Name of Executive Officer

 

Year

 

Perks and Other Personal Benefits

 

Tax Reimburse-ments

 

Discounted Securities Purchases

 

Payments/ Accruals on Termination Plans

 

Registrant Contributions to Defined Contribution Plans

 

Insurance Premiums

 

Dividends or Earnings on Stock or Option Awards

 

Other (1)

Scott M. Quist

 

2020

 

$    7,200

 

               -

 

               -

 

               -

 

$       11,400

 

$   31,369

 

             -

 

     -

 

 

2019

 

     7,200

 

               -

 

               -

 

               -

 

         11,200

 

     29,612

 

             -

 

      -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Garrett S. Sill

 

2020

 

     4,400

 

               -

 

               -

 

               -

 

$       11,400

 

$   22,186

 

             -

 

      -

 

 

2019

 

     5,400

 

               -

 

               -

 

               -

 

         10,599

 

     20,935

 

             -

 

      -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stephen C. Johnson

 

2020

 

             -

 

               -

 

               -

 

               -

 

$       11,400

 

$   13,000

 

             -

 

     -

 

 

2019

 

            -

 

               -

 

               -

 

               -

 

                   -

 

     11,706

 

             -

 

      -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S. Andrew Quist

 

2020

 

        425

 

               -

 

               -

 

               -

 

$       10,927

 

$   22,209

 

             -

 

     -

 

 

2019

 

        407

 

               -

 

               -

 

               -

 

         10,344

 

     20,935

 

             -

 

      -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jeffrey R. Stephens

 

2020

 

             -

 

               -

 

               -

 

               -

 

$         9,418

 

$   15,510

 

             -

 

      -

 

 

2019

 

             -

 

               -

 

               -

 

               -

 

           8,523

 

     14,678

 

             -

 

      -




GRANTS OF PLAN-BASED AWARDS

The following table sets forth certain information regarding options granted to the Named Executive Officers during the fiscal year ended December 31, 2020.

Name of Executive Officer

 

Grant Date

 

Estimated Future Payouts Under Equity Incentive Plan Awards

 

All Other Awards: Number of Securities Underlying Options
(#)

 

Exercise or Base Price of Option Awards
($/Sh)

 

Closing Price on Grant Date ($/Sh)

 

Grant Date Fair Value of Stock and Option Awards
($)

 

 

Threshold
($)

 

Target
($)

 

Maximum
($)

 

 

 

Scott M. Quist

 

3/27/20

 

--

 

--

 

--

 

51,250

(1)

$    3.85

(2)

3.67

(2)

$   29,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Garrett S. Sill

 

3/27/20

 

--

 

--

 

--

 

25,625

(1)

3.67

(2)

3.67

(2)

17,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stephen C. Johnson

 

3/27/20

 

--

 

--

 

--

 

10,250

(1)

3.67

(2)

3.67

(2)

6,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S. Andrew Quist

 

3/27/20

 

--

 

--

 

--

 

41,000

(1)

3.67

(2)

3.67

(2)

27,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jeffrey R. Stephens

 

3/27/20

 

--

 

--

 

--

 

7,688

(1)

3.67

(2)

3.67

(2)

5,172

_________________________

(1)The stock options have been adjusted for the 2.5% annual stock dividend declared on June 26, 2020 and paid on July 17, 2020. 

(2)The stock options have been adjusted for the 2.5% annual stock dividend declared on June 26, 2020 and paid on July 17, 2020. 




OUTSTANDING EQUITY AWARDS

The following table sets forth information concerning outstanding equity awards held by Named Executive Officers at December 31, 2020.

 

 

Option Awards

 

Stock Awards

Name of Executive Officer

 

Option Grant Date

 

Number of Securities Underlying Unexercised Options Exercisable (1)
(#)

 

 

Number of Securities Underlying Unexercised Options Unexercisable (1)
(#)

 

 

Option Exercise Price          (2)
($)

 

Option Expiration Date

 

Stock Award Grant
Date

 

Number of Shares or Units of Stock That Have Not Vested
(#)

 

Market Value of Shares or Units of Stock That Have Not Vested
($)

 

Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)

 

Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)

Scott M. Quist

 

12/2/16

 

99,672

(3)

 

--

 

 

        6.14

 

12/02/21

 

--

 

--

 

--

 

--

 

--

 

12/1/17

 

88,993

 

 

--

 

 

        4.65

 

12/02/22

 

--

 

--

 

--

 

--

 

--

 

11/30/18

 

79,104

 

 

--

 

 

        5.34

 

11/30/23

 

--

 

--

 

--

 

--

 

--

 

12/6/19

 

53,813

(6)

 

--

 

 

        5.30

 

12/06/24

 

--

 

--

 

--

 

--

 

--

 

3/27/20

 

38,438

(7)

 

12,812

(7)(8)

 

        3.85

 

03/27/25

 

--

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Garrett S. Sill

 

12/6/13

 

5,770

 

 

--

 

 

$      3.30

 

12/06/23

 

--

 

--

 

--

 

--

 

--

 

7/2/14

 

5,495

 

 

--

 

 

        3.08

 

07/02/24

 

--

 

--

 

--

 

--

 

--

 

12/5/14

 

10,989

 

 

--

 

 

        3.61

 

12/05/24

 

--

 

--

 

--

 

--

 

--

 

12/1/17

 

17,799

(4)

 

--

 

 

        4.22

 

12/01/27

 

--

 

--

 

--

 

--

 

--

 

11/30/18

 

22,601

(5)

 

--

 

 

        4.86

 

11/30/28

 

--

 

--

 

--

 

--

 

--

 

12/6/19

 

26,906

(6)

 

--

 

 

        5.06

 

12/06/29

 

--

 

--

 

--

 

--

 

--

 

3/27/20

 

19,219

(7)

 

6,406

(7)(8)

 

        3.67

 

03/27/30

 

--

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stephen C. Johnson

 

4/13/12

 

4,543

 

 

--

 

 

$      1.01

 

04/13/22

 

--

 

--

 

--

 

--

 

--

 

12/6/13

 

4,327

 

 

--

 

 

        3.30

 

12/06/23

 

--

 

--

 

--

 

--

 

--

 

7/2/14

 

4,121

 

 

--

 

 

        3.08

 

07/02/24

 

--

 

--

 

--

 

--

 

--

 

12/5/14

 

8,242

 

 

--

 

 

        3.61

 

12/05/24

 

--

 

--

 

--

 

--

 

--

 

12/4/15

 

13,082

 

 

--

 

 

        5.07

 

12/04/25

 

--

 

--

 

--

 

--

 

--

 

12/2/16

 

6,230

 

 

--

 

 

        5.59

 

12/02/26

 

--

 

--

 

--

 

--

 

--

 

12/1/17

 

11,865

 

 

--

 

 

        4.22

 

12/01/27

 

--

 

--

 

--

 

--

 

--

 

12/6/19

 

10,763

 

 

--

 

 

        5.06

 

12/06/29

 

--

 

--

 

--

 

--

 

--

 

3/27/20

 

7,688

 

 

2,562

(8)

 

        3.67

 

03/27/30

 

--

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S. Andrew Quist

 

4/13/12

 

22,716

 

 

--

 

 

$      1.01

 

04/13/22

 

--

 

--

 

--

 

--

 

--

 

12/6/13

 

14,423

 

 

--

 

 

        3.30

 

12/06/23

 

--

 

--

 

--

 

--

 

--

 

7/2/14

 

13,736

 

 

--

 

 

        3.08

 

07/02/24

 

--

 

--

 

--

 

--

 

--

 

12/5/14

 

27,473

 

 

--

 

 

        3.61

 

12/05/24

 

--

 

--

 

--

 

--

 

--

 

12/4/15

 

26,165

 

 

--

 

 

        5.07

 

12/04/25

 

--

 

--

 

--

 

--

 

--

 

12/2/16

 

24,919

 

 

--

 

 

        5.59

 

12/02/26

 

--

 

--

 

--

 

--

 

--

 

12/1/17

 

23,732

(4)

 

--

 

 

        4.22

 

12/01/27

 

--

 

--

 

--

 

--

 

--

 

11/30/18

 

28,252

(5)

 

--

 

 

        4.86

 

11/30/28

 

--

 

--

 

--

 

--

 

--

 

12/6/19

 

43,050

(6)

 

--

 

 

        5.06

 

12/06/29

 

--

 

--

 

--

 

--

 

--

 

3/27/20

 

30,750

(7)

 

10,250

(7)(8)

 

        3.67

 

03/27/30

 

--

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jeffrey R. Stephens

 

4/13/12

 

3,787

 

 

--

 

 

$      1.01

 

04/13/22

 

--

 

--

 

--

 

--

 

--

 

12/6/13

 

3,607

 

 

--

 

 

        3.30

 

12/06/23

 

--

 

--

 

--

 

--

 

--

 

7/2/14

 

3,435

 

 

--

 

 

        3.08

 

07/02/24

 

--

 

--

 

--

 

--

 

--

 

12/5/14

 

6,869

 

 

--

 

 

        3.61

 

12/05/24

 

--

 

--

 

--

 

--

 

--

 

12/4/15

 

6,542

 

 

--

 

 

        5.07

 

12/04/25

 

--

 

--

 

--

 

--

 

--

 

12/2/16

 

6,230

 

 

--

 

 

        5.59

 

12/02/26

 

--

 

--

 

--

 

--

 

--

 

12/1/17

 

5,934

 

 

--

 

 

        4.22

 

12/01/27

 

--

 

--

 

--

 

--

 

--

 

11/30/18

 

8,476

 

 

--

 

 

        4.86

 

11/30/28

 

--

 

--

 

--

 

--

 

--

 

12/6/19

 

8,072

 

 

--

 

 

        5.06

 

12/06/29

 

--

 

--

 

--

 

--

 

--

 

3/27/20

 

5,765

 

 

1,923

(8)

 

        3.67

 

03/27/30

 

--

 

--

 

--

 

--

 

--

________________

(1)Except for options granted to Scott M. Quist that have five-year terms, such grants have ten year terms. The vesting of any unvested shares is subject to the recipient’s continuous employment. This reflects the equivalent of Class A common shares. 

(2)Exercise prices have been adjusted for the effect of annual stock dividends. 

(3)On December 2, 2016, Scott Quist was granted stock options to purchase 80,000 shares of Class A common stock at an exercise price of $6.14 per share or 80,000 shares of Class C common stock at an exercise price of $6.14 per share, or any combination thereof. 

(4)On December 1, 2017, Garrett S. Sill was granted stock options to purchase 15,000 shares of Class A common stock at an exercise price of $4.22 per share or 15,000 shares of Class C common stock at an exercise price of $4.22 per share, or any combination thereof. Also, on December 1, 2017, S. Andrew Quist was granted stock options to purchase 20,000 shares of Class A common stock at an exercise price of $4.22 per share or 20,000 shares of Class C common stock at an exercise price of $4.22 per share, or any combination thereof.  




(5)On November 30, 2018, Garrett S. Sill was granted stock options to purchase 20,000 shares of Class A common stock at an exercise price of $4.86 per share or 20,000 shares of Class C common stock at an exercise price of $4.86 per share, or any combination thereof. Also, on November 30, 2018, S. Andrew Quist was granted stock options to purchase 25,000 shares of Class A common stock at an exercise price of $4.86 per share or 20,000 shares of Class C common stock at an exercise price of $4.86 per share, or any combination thereof. 

(6)On December 6, 2019, Scott M. Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $5.30 per share or 50,000 shares of Class C common stock at an exercise price of $5.30 per share, or any combination thereof.  Also, on December 6, 2019, Garrett S. Sill was granted stock options to purchase 25,000 shares of Class A common stock at an exercise price of $5.06 per share or 25,000 shares of Class C common stock at an exercise price of $5.06 per share, or any combination thereof. Also, on December 6, 2019, S. Andrew Quist was granted stock options to purchase 40,000 shares of Class A common stock at an exercise price of $5.06 per share or 40,000 shares of Class C common stock at an exercise price of $5.06 per share, or any combination thereof.  

(7)On March 27, 2020, Scott M. Quist was granted stock options to purchase 50,000 shares of Class A common stock at an exercise price of $3.85 per share or 50,000 shares of Class C common stock at an exercise price of $3.85 per share, or any combination thereof.  Also, on March 27, 2020, Garrett S. Sill was granted stock options to purchase 25,000 shares of Class A common stock at an exercise price of $3.67 per share or 25,000 shares of Class C common stock at an exercise price of $3.67 per share, or any combination thereof. Also, on March 27, 2020, S. Andrew Quist was granted stock options to purchase 40,000 shares of Class A common stock at an exercise price of $3.67 per share or 40,000 shares of Class C common stock at an exercise price of $3.67 per share, or any combination thereof.  

(8)Stock options vest at the rate of 25% of the total number of shares per quarter over a one year period after the grant date. 

OPTION AWARDS VESTING SCHEDULE

The following table sets forth the vesting schedule of unexercisable options reported in the “Number of Securities Underlying Unexercised Options – Unexercisable” column of the table above.

Grant Date

Vesting

4/13/12

These options vested 25% per quarter over a one year period after the grant date.

12/06/13

These options vested 25% per quarter over a one year period after the grant date.

07/02/14

These options vested 25% per quarter over a one year period after the grant date.

12/05/14

These options vested 25% per quarter over a one year period after the grant date.

12/04/15

These options vested 25% per quarter over a one year period after the grant date.

12/02/16

These options vested 25% per quarter over a one year period after the grant date.

12/01/17

These options vested 25% per quarter over a one year period after the grant date.

11/30/18

These options vested 25% per quarter over a one year period after the grant date.

12/06/19

These options vested 25% per quarter over a one year period after the grant date.

03/27/20

These options vest 25% per quarter over a one year period after the grant date.




OPTION EXERCISES AND STOCK VESTED

The following table sets forth all stock options exercised and value received upon exercise, and all stock awards vested and value realized upon vesting, by the Named Executive Officers during the year ended December 31, 2020.

 

Option Awards

 

Stock Awards

 

Number of Shares Acquired on Exercise

Value Realized on Exercise

 

Number of Shares Acquired on Vesting

Value Realized on Vesting

Name of Executive Officer

   (#)    

   ($)    

 

   (#)    

   ($)    

Scott M. Quist

130,820

$  294,792

 

--

--

Garrett S. Sill

6,758

$    13,963

 

--

--

Stephen C. Johnson

--

--

 

--

--

S. Andrew Quist

--

--

 

--

--

Jeffrey R. Stephens

--

--

 

--

--

PENSION BENEFITS

The following table sets forth the present value as of December 31, 2020 of the benefit of the Named Executive Officers under the defined benefit pension plan.

Name of
Executive Officer

Plan Name

Number of Years Credited Service
(#)

Present Value of Accumulated Benefit
($)

Payments During Last Fiscal Year
($)

Scott M. Quist

None

--

--

--

Garrett S. Sill

None

--

--

--

Stephen C. Johnson

None

--

--

--

S. Andrew Quist

None

--

--

--

Jeffrey R.Stephens

None

--

--

--

EQUITY COMPENSATION PLAN INFORMATION

The following table sets forth certain information as of December 31, 2020 with respect to compensation plans (including individual compensation arrangements) under which the Company’s equity securities are authorized for issuance, aggregated as follows:

·All compensation plans previously approved by security holders; and  

·All compensation plans not previously approved by security holders.  

 

A

B

C

Plan Category

Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights

Weighted Average Exercise Price of Outstanding Options, Warrants and Rights

Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (Excluding Securities Reflected in Column A)

Equity compensation plans               approved by stockholders (1)

1,735,529 (2)

                 $4.33 (2)

               591,872 (3)

Equity compensation plans not approved by stockholders

0

                     -

0

_____________________

(1)This reflects the 2013 Stock Option Plan (the "2013 Plan") and the 2014 Director Stock Option Plan (the "2014 Director Plan"). The 2013 Plan was approved by the stockholders at the annual stockholders meeting held on July 12, 2013, which reserved 450,000 shares of Class A common stock of which 150,000 shares of Class A common stock could be issued in place of up to 150,000 shares of Class C common stock for issuance thereunder. The 2014 Director Plan was approved by stockholders at the annual stockholders meeting held on July 2, 2014, which reserved 150,000 shares of Class A common stock for issuance thereunder. The 2013 Plan was amended by the stockholders at the annual stockholders meeting held on July 1, 2015 to authorize an additional 450,000 shares of Class A common stock to be available for issuance under the Plan, of which up to 200,000 Class A common shares may be issued as up to 200,000 shares of Class C common stock. The 2013 Plan was further amended by the stockholders at the annual stockholders meeting held on June 29, 2017 to authorize an additional 500,000 shares of Class A common stock to be available for issuance under the Plan, of which up to 250,000 Class A common shares may be issued in place of up to 250,000 shares of Class C common stock. The 2013 Plan was further amended by the stockholders at the annual stockholders meeting  




held on June 26, 2020 to authorize an additional 500,000 shares of Class A common stock to be available for issuance under the Plan, of which up to 350,000 Class A common shares may be issued in place of up to 350,000 shares of Class C common stock. The 2014 Director Plan was amended by the stockholders at the annual stockholders meeting held on June 26, 2020 to authorize an additional 100,000 shares of Class A common stock to be available for issuance under the Plan.

(2)The weighted average exercise prices reflect solely the shares of Class A common stock that will be issued upon exercise of outstanding options. 

(3)This number includes 502,072 shares of Class A common stock available for future issuance under the 2013 Plan, and 89,800 shares of Class A common stock available for future issuance under the 2014 Director Plan. 

Employment Agreement with Scott M. Quist

On December 4, 2012, the Company entered into an employment agreement with Scott M. Quist, Chairman of the Board, President, and Chief Executive Officer of the Company. The agreement was for a six-year term beginning on December 4, 2012 and ending on December 4, 2018. Under the terms of the Agreement, the Board of Directors may, in its sole discretion, extend the term of the agreement for an additional four-year term provided that Mr. Quist has continued to perform his duties with usual and customary care, diligence and prudence commensurate with his position with the Company. In addition, Mr. Quist is required to perform such additional duties as may be assigned to him from time to time by the Company’s Board of Directors.

Effective December 4, 2018, the Board members approved a motion to extend Mr. Quist’s employment agreement for an additional four-year term ending December 2022. Mr. Quist abstained from voting on the motion to extend his employment agreement for the additional four-year term. Under the terms of the agreement, Mr. Quist is to devote his full time to the Company, serving as Chairman of the Board, President and Chief Executive Officer at not less than his current salary and benefits. The Company also agrees to maintain a group term life insurance policy of not less than $1,000,000 and a whole life insurance policy in the amount of $500,000 on Mr. Quist’s life. In the event of disability, Mr. Quist’s salary would be continued for up to five years at 75% of its current level of compensation.

In the event of a sale or merger of the Company and Mr. Quist is not retained in his current position, the Company would be obligated to continue paying Mr. Quist’s current compensation and benefits for seven years following the merger or sale. The employment agreement further provides that Mr. Quist is entitled to receive annual retirement benefits beginning (i) one month from the date of his retirement (to commence no sooner than age 65), (ii) five years following complete disability, or (iii) upon termination of his employment without cause. These retirement benefits are to be paid for a period of twenty years in annual installments in the amount equal to 75% of his then current level of compensation. In the event that Mr. Quist dies prior to receiving all retirement benefits thereunder, the remaining benefits are to be paid to his heirs. The Company expensed $900,000 and $660,000 during the years ended December 31, 2020 and 2019, respectively, to cover the present value of anticipated retirement benefits under the employment agreement. The liability accrued was $6,656,363 and $5,851,670 as of December 31, 2020 and 2019, respectively.

Independent Director Compensation

Independent directors of the Company (but not including directors who are employees) are currently paid a director’s fee of $21,600 per year ($1,800 monthly) by the Company for their services and are reimbursed for their expenses in attending board and committee meetings. An additional fee of $750 is paid to each audit committee member for each audit committee meeting attended. Each independent director is provided with an annual grant of stock options to purchase 1,000 shares of Class A common stock. During 2020 each independent director was granted additional




stock options to purchase 5,000 shares of Class A common stock. Upon retirement from the board, each independent director will receive “retirement compensation” equal to one month director’s fee for every year of service.

DIRECTOR COMPENSATION

The following table sets forth the compensation of the Company’s non-employee directors for fiscal 2020.

Name

Fees Earned or Paid in Cash
($)

Stock Awards ($)

Option Awards ($)

Non-Equity Incentive Plan Compensation ($)

Change in Pension Value and Nonqualified Deferred Compensation Earnings

All Other Compensation ($)

Total
($)

John L. Cook (1)

$23,850

--

$  4,138

--

--

--

$27,988

Gilbert A. Fuller (2)

  23,850

--

    4,138

--

--

--

  27,988

Robert G. Hunter, M.D. (3)

  21,600

--

    4,138

--

--

--

  25,738

H. Craig Moody (4)

  23,850

--

    4,138

--

--

--

  27,988

Norman G. Wilbur (5)

  23,850

--

    4,138

--

--

--

  27,988

_______________________

(1)Mr. Cook has options to purchase 52,572 shares of the Company’s Class A common stock. 

(2)Mr. Fuller has options to purchase 52,572 shares of the Company’s Class A common stock. 

(3)Dr. Hunter has options to purchase 71,202 shares of the Company’s Class A common stock. 

(4)Mr. Moody has options to purchase 71,202 shares of the Company’s Class A common stock. 

(5)Mr. Wilbur has options to purchase 37,418 shares of the Company’s Class A common stock.

Employee 401(k) Retirement Savings Plan

In 1995, the Company’s Board of Directors adopted a 401(k) Retirement Savings Plan. Under the terms of the 401(k) plan, effective as of January 1, 1995, the Company made discretionary employer matching contributions to its employees who choose to participate in the plan. The plan allowed the board to determine the amount of the contribution at the end of each year. During the period from January 1, 1995 to December 31, 2007 the Board had adopted a contribution formula specifying that such discretionary employer matching contributions would equal 50% of the participating employee’s contribution to the plan to purchase the Company’s stock up to a maximum discretionary employee contribution of 1/2 of 1% of participating employees’ compensation, as defined by the plan.

All persons who have completed at least one year’s service with the Company and satisfy other plan requirements are eligible to participate in the 401(k) plan. All Company matching contributions are invested in the Company’s Class A common stock. Also, the Company may contribute at the discretion of the Company’s Board of Directors an Employer Profit Sharing Contribution to the 401(k) plan. The Employer Profit Sharing Contribution is to be divided among three different classes of participants in the plan based upon the participant’s title in the Company. All amounts contributed to the plan are deposited into a trust fund administered by an independent trustee.

Beginning January 1, 2008, the Company elected to be a “Safe Harbor” Plan for its matching 401(k) contributions. The Company will match 100% of up to 3% of an employee’s total annual compensation and 50% of 4% to 5% of an employee’s annual compensation. The match is in shares of the Company’s Class A common stock. The Company’s contribution for 2020 and 2019 was $1,690,568 and $695,560 respectively, under the “Safe Harbor” plan.

Stock Repurchase Plan

On September 7, 2018, the Board of Directors of the Company approved a Stock Repurchase Plan that authorized the repurchase of 300,000 shares of the Company's Class A Common Stock in the open market. The Stock Repurchase Plan was amended on December 4, 2020. The amendment authorized the repurchase of a total of 1,000,000 shares of the Company’s Class A Common Stock in the open market. The repurchased shares of Class A common stock will be held as treasury shares to be used as the Company's employer matching contribution to the Employee 401(k) Retirement Savings Plan.




Employee Stock Ownership Plan (ESOP)

Effective January 1, 1980, the Company adopted an employee stock ownership plan (the “ESOP Plan”) for the benefit of career employees of the Company and its subsidiaries. Under the ESOP Plan, the Company used discretionary power to make contributions on behalf of all eligible employees into a trust created under the ESOP Plan. Employees became eligible to participate in the ESOP Plan when they attained the age of 19 and completed one year of service (a twelve month period in which the Employee completes at least 1,040 hours of service).

The Company’s contributions under the ESOP Plan were allocated to eligible employees on the same ratio that each eligible employee’s compensation bears to total compensation for all eligible employees during each year. Benefits under the ESOP Plan vested as follows: 20% after the second year of eligible service by an employee and an additional 20% each year thereafter of eligible service until 100% vested.  Benefits under the ESOP Plan will be paid out in one lump sum or in installments in the event the employee becomes disabled, reaches the age of 65, or is terminated by the Company or demonstrates financial hardship.

On November 25, 2019, the Company distributed a “Notice of Intent to Terminate” the ESOP Plan to all current plan participants.  The Company also filed Form 5310 “Application for Determination for Terminating Plan”, with the IRS on December 6, 2019.  Beginning in the 4th quarter of 2020, the Company began to distribute the ESOP Plan assets to participants that had made a distribution election. The Company is awaiting approval of its application from the IRS prior to its final distribution of the ESOP Plan assets to the participants. At December 31, 2020, the ESOP held 231,312 shares of Class A and 118,880 shares of Class C common stock of the Company. The trustees of the trust fund under the ESOP Plan are Scott M. Quist (Chairman), S. Andrew Quist, and Robert G. Hunter, who each serve as a director of the Company.

Non-Qualified Deferred Compensation Plan

In 2001, the Company’s Board of Directors adopted a Non-Qualified Deferred Compensation Plan, and this plan was amended in 2005 and later in 2019. Under the terms of the plan, the Company will provide deferred compensation for a select group of management or highly compensated employees, within the meaning of Sections 201(2), 301(a)(3) and 401(a)(1) of the Employee Retirement Income Security Act of 1974, as amended. The board has appointed a committee of the Company to be the plan administrator and to determine the employees who are eligible to participate in the plan. The employees who participate may elect to defer a portion of their compensation into the plan. The Company may contribute into the plan at the discretion of the Company’s Board of Directors. The Company did not make any contributions for 2020 and 2019. The investment committees of the Company’s Non-Qualified Deferred Compensation Plan consists of Scott M. Quist, Stephen C. Johnson, and Garrett S. Sill.

NON-QUALIFIED DEFERRED COMPENSATION

The following table sets forth the balances of the non-qualified deferred compensation account of the Named Executive Officers in fiscal 2020 and the aggregate balance of deferred compensation of the Named Executive Officers at December 31, 2020.

 

Executive

Registrant

Aggregate

Aggregate

Aggregate

 

 

Contributions

Contributions

Earnings

Withdrawals

Balance

 

 

In Last FY

In Last FY

in last FY

Distributions

at last FYE

 

Name

  ($)   

  ($)   

  ($)   

  ($)   

  ($)   

 

 

 

 

 

 

 

 

Scott M. Quist

--

--

--

--

--

 

Garrett S. Sill

--

--

--

--

     81,471

(1)

Stephen C. Johnson

--

--

--

--

     99,457

(2)

S. Andrew Quist

--

--

--

--

--

 

Jeffrey R. Stephens

--

--

--

--

--

 

_______________________

(1)Includes 9,757 shares of the Company’s Class A common stock, based on the closing price of $8.35 at December 31, 2020. 

(2)Includes 11,911 shares of the Company’s Class A common stock, based on the closing price of $8.35 at December 31, 2020. 




2013 Stock Option Plan

On August 24, 2013, the Company adopted the Security National Financial Corporation 2013 Stock Option Plan (the “2013 Plan”), which reserved 450,000 shares of Class A common stock to be made available for issuance thereunder, of which up to 150,000 shares of Class C common stock could be issued in place of up to 150,000 shares of Class A common stock. The 2013 Plan provides for the grant of options and the award or sale of stock to officers, directors and employees of the Company. Both “incentive stock options”, as defined under Section 422A of the Internal Revenue Code of 1986 and “non-qualified options” may be granted under the 2013 Plan.

On July 1, 2015, the stockholders approved an amendment to the 2013 Plan to authorize an additional 450,000 shares of Class A common stock under the Plan, of which up to 200,000 Class C common stock may be issued in place of up to 200,000 shares of Class A common stock. On June 29, 2017, the stockholders approved an amendment to the 2013 Plan to authorize an additional 500,000 shares of Class A common stock under the Plan, of which up to 250,000 Class C common stock may be issued in place of up to 250,000 shares of Class A common stock. On June 26, 2020, the stockholders approved an amendment to the 2013 Plan to authorize an additional 500,000 shares of Class A common stock under the Plan, of which up to 350,000 Class C common stock may be issued in place of up to 350,000 shares of Class A common stock.

The 2013 Plan is to be administered by the Board of Directors or by a committee designated by the Board. The terms of options granted or stock awards or sales affected under the 2013 Plan are to be determined by the Board of Directors or its committee. No options may be exercised for a term of more than ten years from the date of the grant. Options intended as incentive stock options may be issued only to employees, andofficers must meet certain conditions imposed by the Internal Revenue Code, including a requirement that the option exercise price be no less than the fair market value of the option shares on the date of grant. The 2013 Plan provides that the exercise price for non-qualified options will not be less than at least 50% of the fair market value of the stock subject to such option as of the date of grant of such options, as determined by the Company’s Board of Directors.

The 2013 Plan also provides that if the shares of common stock shall be subdivided or combined into a greater or smaller number of shares or if the Company shall issue any shares of common stock as a stock dividend on its outstanding common stock, the number of shares of common stock deliverable upon the exercise of options shall be increased or decreased proportionately, an appropriate adjustments shall be made in the purchase prices to reflect such subdivision, combination or stock dividend. In addition, the number of shares of common stock reserved for purposes of the plan shall be adjusted by the same proportion. No options may be exercised for a term of more than ten years from the date of grant.

On December 4, 2015, the Board of Directors approved a resolution to amend the Company’s 2013 Stock Option Plan to include additional equity incentive awards. These additional incentive awards in the plan consist of Stock Appreciation Rights (SARs), Restricted Stock Units (RSUs) and Performance Share Awards. Stock Appreciation Rights are awards that entitle the recipient to receive cash or stock equal to the excess of the Company’s stock price on the date the SAR is exercised. Restricted Stock Units entitle the recipient to receive RSUs that require the Company on the distribution dates to transfer to the recipient one unrestricted, fully transferable share of stock for each RSU scheduled to be paid out on that date. Performance Share Awards entitle the recipient to receive stock based on the Company meeting certain performance goals.

The 2013 Plan has a term of ten years. The Board of Directors may amend or terminate the 2013 Plan at any time, from time to time, subject to approval of certain modifications to the 2013 Plan by the stockholders of the Company as may be required by law or the 2013 Plan.

2014 Director Stock Option Plan

On May 16, 2014, the Company adopted the 2014 Director Stock Option Plan (the “2014 Director Plan”). The 2014 Director Plan provides for the grant by the Company of options to purchase up to an aggregate of 150,000 shares of Class A common stock for issuance there under. The 2014 Director Plan provides that each member of the Company’s Board of Directors who is not an employee or paid consultant of the Company is automatically eligible to receive options to purchase the Company’s Class A common stock under the plan. The 2014 Director Plan replaces the Company’s 2006 Director Plan, which was terminated on July 2, 2014. On June 26, 2020, the stockholders approved




an amendment to the 2014 Director Plan to authorize an additional 100,000 shares of Class A common stock under the Plan.

In addition, the 2014 Director Plan provides that beginning on December 7, 2014, and on each anniversary date thereof during the term plan, each outside director shall automatically receive an option to purchase 1,000 shares of Class A common stock. Also, each new outside director who joins the Board after the effective date shall be granted an option to purchase 1,000 shares of Class A common stock upon the date which such person first becomes an outside director and an annual grant of an option to purchase 1,000 shares of Class A common stock on each anniversary date thereof during the term of the 2014 Director Plan. The options granted to outside directors shall vest in four equal quarterly installments over a one year period from the date of grant, until such shares are fully vested. The primary purposes of the 2014 Director Plan are to enhance the Company’s ability to attract and retain well-qualified persons for service as directors and to provide incentives to such directors to continue their associationcomply with the Company.

In the event of a merger of the Company with or into another company, or a consolidation, acquisition of stock or assets or other change in control transaction involving the Company, each option granted under the 2014 Director Plan becomes exercisable in full, unless such option is assumed by the successor corporation. In the event the transaction is not approved by a majority of the “Continuing Directors” (as defined in the 2014 Director Plan), each option becomes fully vested and exercisable in full immediately prior to the consummation of such transaction, whether or not assumed by the successor corporation.

Stock Purchase Plan

On September 11, 2015, the Board approved the Security National Financial Corporation Stock Purchase Plan for the mutual benefit of the Company and its stockholders. Under the terms of the Plan, the Company has the option to purchase shares of Class A common stock from its officers and directors who exercise the stock options granted to them under any of the Company’s stock option plans with the proceeds from such purchase to be used to pay the taxes owed by such officers and directors as a result of the exercise of their stock options. Additionally, the officers and directors who exercise their stock options may, in their discretion, request that the Company purchase shares of their Class A common stock with the proceeds from such sale to be used to pay the taxes owed by such officers and directors as a result of the exercise of their stock options.

The Company is authorized under the plan to purchase no more than 60,000 shares of Class A common stock in any calendar year to pay the taxes owed by the officers and directors who exercise their stock options under the Stock Purchase Plan. The Company’s purchase price for the Class A common stock under the Stock Purchase Plan shall be equal to the closing sales price of the Company’s Class A common stock as reported by The Nasdaq National Market on the day that the applicable stock options are exercised by such officers and directors. The Company may only purchase shares of Class A common stock from the officers and directors exercising their stock options under the Stock Purchase Plan during the “Trading Window” as defined in the Company’s Insider Trading Policy, which requires that transactions be in accordance with applicable U.S. federal securities laws that prohibit trading while in possession of material nonpublic information. Rule 10b5-1 under the Exchange Act provides an affirmative defense that enables directors and Guidelines.officers to prearrange transactions in the Company’s securities in a manner that avoids concerns about initiating transactions while in possession of material nonpublic information. During the three months ended December 31, 2023, no directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement”, as each term is defined in Item 408(a) of Regulation S-K.

125

ComplianceItem 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

Not applicable

PART III

Items 10, 11, 12, 13 and 14.

The information required by these items is incorporated by reference to the Company’s definitive proxy statement relating to its 2024 Annual Meeting of Shareholders. The Company currently anticipates that its definitive proxy statement will be filed with Section 16(a)the SEC not later than 120 days after December 31, 2023, pursuant to Regulation 14A of the Securities Exchange Act of 1934

Section 16(a) of the Securitiesand Exchange Act of 1934, as amended, requires the Company’s executive officers, directors and persons who own more than 10% of a registered class of the Company’s equity securities to file reports of ownership and periodic changes in ownership of the Company’s Class A and Class C common stock with the Securities and Exchange Commission. Such persons are also required to furnish the Company with copies of all Section 16(a) reports they file.amended.

Based solely on its review of the copies of stock reports received by the Company with respect to fiscal 2020, or written representations from certain reporting persons, the Company believes that its directors, executive officers and greater than 10% beneficial owners complied with all Section 16(a) filing requirements applicable to them, except the timely filing of Form 4 reports disclosing the granting and exercise of stock options.




Item 12 - Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The following table sets forth security ownership information of the Company’s Class A and Class C common stock as of March 31, 2021, (i) for persons who own beneficially more than 5% of the Company’s outstanding Class A or Class C common stock, (ii) for each director of the Company, and (iii) for all executive officers and directors of the Company as a group. 

 

Class A
Common Stock

Class C
Common Stock

Class A and Class C
Common Stock

Name and Address (1)

Amount Beneficially Owned

Percent
of Class

Amount Beneficially Owned

Percent
of Class

Amount Beneficially Owned

Percent
of Class

401(k) Retirement Savings Plan (2)

2,553,413

15.5%

212,058

8.1%

2,765,471

14.5%

Scott M. and Lisa J. Quist Family Trust (3)

423,477

2.6%

1,467,026

55.9%

1,890,503

9.9%

George R. and Shirley C. Quist Partnership, Ltd. (4)

1,068,883

6.5%

746,559

28.5%

1,815,442

9.5%

M3 Funds, LLC (5)

1,427,060

8.7%

-

-

1,427,060

7.5%

Non-Qualified Deferred Compensation Plan (6)

1,288,334

7.8%

-

-

1,288,334

6.7%

Scott M. Quist (7)(8)(9)(10)(11)(12)

433,231

2.6%

281,602

10.0%

714,833

3.7%

Jason G. Overbaugh (13)

269,068

1.6%

115,022

4.2%

384,090

2.0%

S. Andrew Quist (7)(10)(14)

216,711

1.3%

136,034

4.9%

352,745

1.8%

Employee Stock Ownership Plan (ESOP) (15)

189,053

1.1%

73,589

2.8%

262,642

1.4%

Associated Investors (16)

87,214

*

136,174

5.2%

223,388

1.2%

Estate of George R. Quist

130,895

*

83,355

3.2%

214,250

1.1%

Garrett S. Sill (9)(11)(17)

102,064

*

92,931

3.4%

194,995

1.0%

Adam G. Quist (7)(18)

45,546

*

113,944

4.2%

159,490

*

Jeffrey R. Stephens (19)

155,414

*

-

-

155,414

*

Stephen C. Johnson (9)(11)(20)

113,338

*

-

-

113,338

*

H. Craig Moody (21)

84,802

*

-

-

84,802

*

Robert G. Hunter, M.D. (10)(22)

92,560

*

-

-

92,560

*

Gilbert A. Fuller (23)

53,681

*

-

-

53,681

*

John L. Cook (24)

52,572

*

-

-

52,572

*

Norman G. Wilbur (25)

33,268

*

-

-

33,268

*

All directors and executive officers

 

 

 

 

 

 

    (12 persons)

1,652,255

9.5%

739,533

22.5%

2,391,788

11.6%

* Less than 1%

(1)Unless otherwise indicated, the address of each listed stockholder is c/o Security National Financial Corporation, 121 West Election Road, Suite 100, Draper, Utah 84020. 

(2)The investment committee of the 401(k) Retirement Savings Plan consists of Scott M. Quist, Stephen C. Johnson and Garrett S. Sill, who exercise shared voting and investment powers with respect to such shares. 

(3)This stock is owned by the Scott M. and Lisa J. Quist Family Trust, of which S. Andrew Quist, Amanda J. Nelson and Adam G. Quist are the trustees and, accordingly, exercise shared voting and investment powers with respect to such shares.  

(4)This stock is owned by the George R. and Shirley C. Quist Partnership, Ltd., of which Scott M. Quist is the managing general partner and, accordingly, exercises sole voting and investment powers with respect to such shares. 

(5)Based solely on the Schedule 13G/A filed on February 12, 2021, Jason A. Stock, Manager of M3 Partners, LP, a Delaware limited partnership, and M3 Funds, LLC, a Delaware limited liability company, General Partner of M3 Partners, LP; Jason A. Stock, Manager of M3 Funds, LLC;  Jason A. Stock, Managing Director of M3F, Inc., a Utah corporation; Jason A. Stock, individually, and William C. Waller, individually, exercise shared voting and investment powers with respect to 1,427,060 shares of the Company’s Class A common stock, or 8.7% of the outstanding shares of the Company’s Class A common stock. The address of all entities and individuals filing the Schedule 13G/A is 10 Exchange Place, Suite 510, Salt Lake City, Utah 84111. 

(6)The investment committee of the Company’s Non-Qualified Deferred Compensation Plan consists of Scott M. Quist, Stephen C. Johnson, and Garrett S. Sill, who exercise shared voting and investment powers with respect to such shares. 




(7)Does not include 423,477 of Class A common stock and 1,467,026 shares of Class C common stock owned by the Scott M. Quist and Lisa J. Quist Family Trust, of which S. Andrew Quist, Amanda J. Nelson and Adam G. Quist are the trustees and, accordingly, exercise shared voting and investment powers with respect to such shares.  

(8)Mr. Scott Quist is the Company’s Chairman of the Board, President, and Chief Executive Officer. Includes options to purchase 168,097 shares of Class A common stock and 204,735 shares of Class C common stock that are currently exercisable. Mr. Quist’s options to purchase 204,735 shares of Class C common stock may also, at Mr. Quist’s election, consist of options to purchase 204,735 shares of Class A common stock, or any combination thereof. Mr. Quist has elected to purchase Class C common shares with such options to the extent there are sufficient authorized but unissued Class C common shares available for issuance with respect to such options. Otherwise, Mr. Quist will elect to purchase shares of Class A common stock with respect to such options. 

(9)Does not include 2,550,857 shares of Class A common stock and 212,058 shares of Class C common stock owned by the Company’s 401(k) Retirement Savings Plan, of which Scott M. Quist, Stephen C. Johnson and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares. 

(10)Does not include 189,053 shares of Class A common stock and 73,589 shares of Class C common stock owned by the Company’s Employee Stock Ownership Plan (ESOP), of which Scott M. Quist, S. Andrew Quist and Robert G. Hunter are the trustees and, accordingly, exercise shared voting and investment powers with respect to such shares. 

(11)Does not include 1,288,334 shares of Class A common stock owned by the Company’s Non-Qualified Deferred Compensation Plan, of which Scott M. Quist, Stephen C. Johnson and Garrett S. Sill are members of the investment committee and, accordingly, exercise shared voting and investment powers with respect to such shares. 

(12)Does not include 87,214 shares of Class A common stock and 136,174 shares of Class C common stock owned by Associated Investors, a Utah general partnership, of which Scott M. Quist is the managing partner and, accordingly, exercises sole voting and investment powers with respect to such shares. 

(13)Mr. Overbaugh is the Company’s Vice President, National Marketing Director of Life Insurance, and a director. Includes options to purchase 78,557 shares of Class A common stock and options to purchase 115,022 shares of Class C common stock that are currently exercisable. The options to purchase 78,557 shares of Class C common stock may also, at Mr. Overbaugh’s election, consist of options to purchase 78,557 shares of Class A common stock, or any combination thereof. Mr. Overbaugh has elected to purchase Class C common shares with such options to the extent there are sufficient authorized but unissued Class C common shares available for issuance with respect to such options. Otherwise, Mr. Overbaugh will elect to purchase shares of Class A common stock with respect to such options. 

(14)Mr. Andrew Quist is the Company’s Vice President, General Counsel, and a director. Includes options to purchase 129,432 shares of Class A common stock and options to purchase 136,034 shares of Class C common stock that are currently exercisable. The options to purchase 136,034 shares of Class C common stock may also, at Mr. Quist’s election, consist of options to purchase 136,034 shares of Class A common stock, or any combination thereof. Mr. Andrew Quist has elected to purchase Class C common shares with such options to the extent there are sufficient authorized but unissued Class C common shares available for issuance with respect to such options. Otherwise, Mr. Quist will elect to purchase shares of Class A common stock with respect to such options. 

(15)The trustees of the Employee Stock Ownership Plan (ESOP) consist of Scott M. Quist, S. Andrew Quist, and Robert G. Hunter who exercise shared voting and investment powers with respect to such shares. 

(16)The managing general partner of Associated Investors is Scott M. Quist, who exercises sole voting and investment powers with respect to such shares. 

(17)Mr. Sill is the Company’s Chief Financial Officer and Treasurer. Includes options to purchase 22,254 shares of Class A common stock and options to purchase 92,931 shares of Class C common stock that are currently exercisable. The options to purchase 92,931 shares of Class C common stock may also, at Mr. Sill’s election, consist of options to purchase 92,931 shares of Class A common stock, or any combination thereof. Mr. Sill has elected to purchase Class C common shares with such options to the extent there are sufficient authorized but unissued Class C common shares available for issuance with respect to such options. Otherwise, Mr. Sill will elect to purchase shares of Class A common stock with respect to such options. 

(18)Mr. Adam Quist is the Vice President – Memorial Services, Assistant Secretary, and General Counsel of the Company. Includes options to purchase 28,289 shares of Class A common stock and options to purchase 113,944 shares of Class C common stock that are currently exercisable. The options to purchase 113,944 shares of Class C common stock may also, at Mr. Quist’s election, consist of options to purchase 113,944  




shares of Class A common stock, or any combination thereof. Mr. Adam Quist has elected to purchase Class C common shares with such options to the extent there are sufficient authorized but unissued Class C common shares available for issuance with respect to such options. Otherwise, Mr. Quist will elect to purchase shares of Class A common stock with respect to such options.

(19)Mr. Stephens is the Company’s Senior General Counsel and Secretary. Includes options to purchase 60,640 shares of Class A common stock granted to Mr. Stephens that are currently exercisable. 

(20)Mr. Johnson is the Company’s Vice President of Mortgage Operations. Includes options to purchase 73,423 shares of Class A common stock granted to Mr. Johnson that are currently exercisable. 

(21)Mr. Moody is a director of the Company. Includes options to purchase 71,202 shares of Class A common stock granted to Mr. Moody that are currently exercisable. 

(22)Dr. Hunter is a director of the Company. Includes options to purchase 71,202 shares of Class A common stock granted to Dr. Hunter that are currently exercisable. 

(23)Mr. Fuller is a director of the Company. Includes options to purchase 52,572 shares of Class A common stock granted to Mr. Fuller that are currently exercisable. 

(24)Mr. Cook is a director of the Company. Includes options to purchase 52,572 shares of Class A common stock granted to Mr. Cook that are currently exercisable. 

(25)Mr. Wilbur is a director of the Company. Includes options to purchase 30,103 shares of Class A common stock granted to Mr. Wilbur that are currently exercisable. 

The Company’s executive officers and directors, as a group, own beneficially approximately 11.6% of the outstanding shares of the Company’s Class A and Class C common stock.

Item 13. Certain Relationships and Related Transactions and Director Independence

The Company’s Board of Directors has a written procedure, which requires disclosure to the Board of any material interest or any affiliation on the part of any of its officers, directors or employees that is in conflict or may be in conflict with the interests of the Company.




Item 14. Principal Accounting Fees and Services

The following table summarizes the fees of the Company’s current independent auditors, billed to the Company for each of the last two fiscal years for audit and other services. All of these fees were reviewed and approved by the Audit Committee of the Board of Directors:

Fee Category

 

2020

 

2019

Audit Fees (1)

 

$           1,047,488

 

$              917,200

Audit-Related Fees (2)

 

                  36,000

 

                  26,250

Tax Fees (3)

 

                106,010

 

                  92,350

All Other Fees (4)

 

                  98,865

 

                            -

 

 

$           1,288,363

 

$           1,035,800

_____________

(1)Audit fees consist of aggregate fees billed for professional services rendered for the audit of the Company’s annual financial statements and review of the interim financial statements included in quarterly reports or services that are normally provided by the independent auditor in connection with statutory and regulatory filings for the years ended December 31, 2020 and 2019. 

(2)Audit related fees consist of aggregate fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s financial statements and are not reported under “Audit Fees”. These fees include review of registration statements, and audits of the Company’s ESOP and 401(k) Plans. 

(3)Tax fees consist of aggregate fees billed for professional services for tax compliance, tax advice, and tax planning. 

(4)All other fees consist of aggregate fees billed for products and services by the independent auditors, other than those disclosed above.  

PART IV

Item 15. Exhibits, Financial Statement Schedules

(a)(1) Financial Statements

See “Index to Consolidated Financial Statements” under Item 8 above.

(a)(2)Financial Statement Schedules

II.Condensed Balance Sheets as of December 31, 2020 and 2019 and Condensed IV. Reinsurance

Statement of Earnings and Cash Flows for the years ended 2020 and 2019 

IV.Reinsurance 

V.Valuation and Qualifying Accounts 

All other schedules to the consolidated financial statements required by Article 7 of Regulation S-X are not required under the related instructions or are inapplicable and therefore have been omitted.




(a)(3)Exhibits

The following Exhibits are filed herewith pursuant to Rule 601 of Regulation S-K or are incorporated by reference to previous filings.

3.1

3.1

Amended and Restated Articles of Incorporation (5)(4)

3.2

3.2

Amended and Restated Bylaws (8)(6)

4.1

4.1

Specimen Class A Stock Certificate (1)

4.2

4.2

Specimen Class C Stock Certificate (1)

4.3

4.3

Specimen Preferred Stock Certificate and Certificate of Designation of Preferred Stock (1)

10.1

10.1

Employee Stock Ownership Plan, as amended and restated (ESOP) and Trust Agreement (1)

10.2

10.2

Amended and Restated 2013 Stock Option and Other Equity Incentive Awards Plan (3)

10.3

10.3

Amended and Restated 2014 Director Stock Option Plan (12)(7)

10.4

10.4

Employment Agreement with Scott M. Quist (2)

10.5

10.5

Stock Repurchase Plan (6)(5)

10.6

10.6

Asset Purchase Agreement among SN Probst LLC, Probst Family Funerals and Cremations, LLC, Heber Valley Funeral Home, Inc., Joe T. Probst, Clinton Wayne Probst, Calle J. Probst, and Marsha J. Probst (7)2022 Equity Incentive Plan

10.7

Coinsurance Agreement between Kilpatrick Life Insurance Company and Security National Life Insurance Company (9)

10.8

14

Stock Purchase Agreement among Security National Financial Corporation, Kilpatrick Life Insurance Company, and the shareholders of Kilpatrick Life Insurance Company (9)

10.9

Consolidated Statement of Assets Acquired and Liabilities Assumed at December 31, 2019 (10)

14

Code of Business Conduct and Ethics (8)(6)

21

19

Insider Trading Policy
20Clawback Policy
21Subsidiaries of the Registrant

23.1

Consent of Eide Bailly LLP (4)

23.2

31.1

Consent of Mackey Price & Mecham (4)

31.1

Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002

31.2

31.2

Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002

32.1

32.1

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

32.2

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.xml

101.INS

Inline XBRL Instance Document

101.xsd

101.SCH

Inline XBRL Taxonomy Extension Schema Document

101.cal

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.def

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.lab

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document

101.pre

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104Cover Page Interactive Data File (embedded within the Inline XBRL document)

(1)Incorporated by reference from Registration Statement on Form S-1, as filed on June 29, 1987 

(2)Incorporated by reference from Report on Form 10-Q, as filed on November 13, 2015 

(3)Incorporated by reference from Report on Form 10-Q, as filed on August 15, 2016 

(4)Incorporated by reference from Registration Statement on Form S-8, as filed on September 7, 2016 

(5)
(1)Incorporated by reference from Registration Statement on Form S-1, as filed on June 29, 1987
(2)Incorporated by reference from Report on Form 10-Q, as filed on November 13, 2015
(3)Incorporated by reference from Report on Form 10-Q, as filed on August 15, 2016
(4)Incorporated by reference from Report on Form 10-K, as filed on March 31, 2017
(5)Incorporated by reference from Report on Form 10-Q, as filed on November 13, 2018
(6)Incorporated by reference from Report on Form 10-Q, as filed on May 15, 2019
(7)Incorporated by reference from Report on Form 10-Q, as filed on August 14, 2020

Item 16. Form 10-K as filed on March 31, 2017 Summary

(6)Incorporated by reference from Report on Form 10-Q, as filed on November 13, 2018 

(7)Incorporated by reference from Report on Form 8-K, as filed on February 28, 2019 Not applicable

(8)Incorporated by reference from Report on Form 10-Q, as filed on May 15, 2019 

126

(9)Incorporated by reference from Report on Form 8-K, as filed on November 12, 2019 SIGNATURES

(10)Incorporated by reference from Report on Form 8-K/A, as filed on February 26, 2020 

(11)Incorporated by reference from Report on Form 10-Q, as filed on August 14, 2020 




SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

SECURITY NATIONAL FINANCIAL CORPORATION

Dated: March 31, 2021

29, 2024

By:

/s/ Scott M. Quist

Scott M. Quist

Chairman of the Board, President, and
Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

SIGNATURE

TITLE

DATE

/s/ Scott M. Quist

Chairman of the Board, President,

Scott M. Quist

and Chief Executive Officer

(Principal Executive Officer)

March 31, 2021

29, 2024

/s/ Garrett S. Sill

Chief Financial Officer and

Garrett S. Sill

Treasurer (Principal Financial

and Accounting Officer)

March 31, 2021

29, 2024

/s/ Jason G. Overbaugh

Vice President and Director

March 31, 2021

29, 2024

Jason G. Overbaugh

/s/ S. Andrew Quist

Vice President and Director

March 31, 2021

29, 2024

S. Andrew Quist

/s/ Adam G. Quist

Vice President and DirectorMarch 29, 2024
Adam G. Quist
/s/ John L. Cook

Director

March 31, 2021

29, 2024

John L. Cook

/s/ Gilbert A. Fuller

Director

March 31, 2021

29, 2024

Gilbert A. Fuller

/s/ Robert G. Hunter

Director

March 31, 2021

29, 2024

Robert G. Hunter

/s/ Ludmya B. Love

DirectorMarch 29, 2024
Ludmya B. Love
/s/ Shital A. MehtaDirectorMarch 29, 2024
Shital A. Mehta
/s/ H. Craig Moody

Director

March 31, 2021

29, 2024

H. Craig Moody

/s/ Norman G. Wilbur

Director

March 31, 2021

Norman G. Wilbur



127

Schedule IIIV

SECURITY NATIONAL FINANCIAL CORPORATION

(Parent Company Only)

Condensed Financial Information

Condensed Balance Sheets

 

December 31

 

2020

 

2019

Assets

 

 

 

 

 

 

 

Mortgage loans held for investment

$       2,338,000

 

$      2,952,000

Accrued investment income

                     -

 

          192,608

Cash

        6,042,663

 

        1,432,830

Investment in subsidiaries (equity method)

     253,972,662

 

    188,187,440

Receivable from affiliates

        9,016,823

 

      13,190,260

Restricted cash

        3,180,382

 

        3,180,382

Other

             14,793

 

              2,422

Total assets

$   274,565,323

 

$  209,137,942

See accompanying notes to condensed financial statements.




Schedule II (Continued)

SECURITY NATIONAL FINANCIAL CORPORATION

(Parent Company Only)

Condensed Financial Information

Condensed Balance Sheets (Continued)

 

December 31

 

2020

 

2019

Liabilities and Stockholders’ Equity Liabilities

 

 

 

Bank and other loans payable:

 

 

 

Current installments

$      1,408,141

 

$      1,334,798

Long-term

        2,482,862

 

        3,903,821

Advances from affiliated companies

            39,513

 

          640,774

Other liabilities and accrued expenses

        2,135,515

 

        1,847,705

Income taxes

        4,512,239

 

        4,700,239

Total liabilities

      10,578,270

 

      12,427,337

 

 

 

 

Stockholders’ Equity

 

 

 

Preferred stock - non-voting - $1.00 par value;
  5,000,000 shares authorized; none issued or
  outstanding

                    -

 

                    -

Class A common stock $2.00 par value;
  20,000,000 shares authorized;
  issued 16,595,783 shares in 2020 and
  16,107,779 shares in 2019

      33,191,566

 

      32,215,558

Class B non-voting common stock-$1.00 par value;
  5,000,000 shares authorized; none issued or
  outstanding

                    -

 

                    -

Class C convertible common stock, $2.00 par value;
  3,000,000 shares authorized; issued 2,679,603
  shares in 2020 and 2,500,887 shares in 2019

        5,359,206

 

        5,001,774

 

 

 

 

Additional paid-in capital

      50,287,253

 

      46,091,112

Accumulated other comprehensive income, net of taxes

      23,243,133

 

      13,726,514

Retained Earnings

    153,739,167

 

    101,256,229

Treasury stock at cost - 227,852 Class A shares
  and 10,985 Class C shares in 2020; 490,823
  Class A shares and -0- Class C shares
  in 2019

      (1,833,272)

 

      (1,580,582)

Total stockholders’ equity

    263,987,053

 

    196,710,605

Total Liabilities and Stockholders’ Equity

$   274,565,323

 

$   209,137,942

See accompanying notes to condensed financial statements.




Schedule II (Continued)

SECURITY NATIONAL FINANCIAL CORPORATION

(Parent Company Only)

Condensed Financial Information

Condensed Statements of Earnings

 

Years Ended December 31

 

2020

 

2019

Revenue

 

 

 

Net investment income

$         235,761

 

$         260,022

Fees from affiliates

        1,119,172

 

         1,152,480

Other income

                 522

 

             23,864

Total revenue

        1,355,455

 

         1,436,366

 

 

 

 

Benefits and Expenses:

 

 

 

General and administrative expenses

        1,797,872

 

         1,100,010

Interest expense

           179,799

 

             68,821

Total benefits and expenses

        1,977,671

 

         1,168,831

 

 

 

 

Earnings before income taxes,
  and earnings of subsidiaries

         (622,216)

 

           267,535

Income tax benefit

            97,217

 

           304,548

Equity in earnings of subsidiaries

      56,121,612

 

       10,321,436

 

 

 

 

Net earnings

$     55,596,613

 

$     10,893,519

See accompanying notes to condensed financial statements.




Schedule II (Continued)

SECURITY NATIONAL FINANCIAL CORPORATION

(Parent Company Only)

Condensed Financial Information

Condensed Statements of Cash Flow

 

Years Ended December 31

 

2020

 

2019

Cash flows from operating activities:

 

 

 

Net earnings

$     55,596,613

 

$     10,893,519

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

Undistributed earnings of affiliates

       56,121,612

 

       10,321,436

Provision for deferred and other income taxes

         (188,000)

 

       (1,508,011)

Stock based compensation expense

           358,878

 

           256,996

Benefit plans funded with treasury stock

        3,939,948

 

           695,560

Change in assets and liabilities:

 

 

 

Other assets

           (12,371)

 

             (2,422)

Other liabilities

           287,809

 

           (44,558)

 

 

 

 

Net cash provided by operating activities

     116,104,489

 

       20,612,520

 

                     -

 

                     -

Cash flows from investing activities:

 

 

 

Investment in subsidiaries

   (112,390,215)

 

     (18,759,314)

Mortgage loans held for investment made

                     -

 

       (2,593,000)

Payments received for mortgage loans held for investment

           614,000

 

        1,820,000

 

 

 

 

Net cash used in investing activities

   (111,776,215)

 

     (19,532,314)

 

 

 

 

Cash flows from financing activities:

 

 

 

Advances to affiliates

        3,764,784

 

       (8,694,702)

Purchase of treasury stock

       (2,967,761)

 

       (1,539,888)

Proceeds from stock options exercised

           832,152

 

           863,910

Repayment of bank loans

       (1,347,616)

 

         (579,286)

Proceeds from borrowing on bank loans

                     -

 

        4,000,000

 

 

 

 

Net cash provided by (used in) financing activities

           281,559

 

       (5,949,966)

 

 

 

 

Net change in cash, cash equivalents, restricted cash and
  restricted cash equivalents

        4,609,833

 

       (4,869,760)

Cash, cash equivalents, restricted cash and restricted cash
  equivalents at beginning of year

        4,613,212

 

        9,482,972

Cash, cash equivalents, restricted cash and restricted
  cash equivalents at end of year

$       9,223,045

 

$       4,613,212

See accompanying notes to condensed financial statements.




Schedule II (Continued)

SECURITY NATIONAL FINANCIAL CORPORATION

(Parent Company Only)

Condensed Financial Information

Notes to Condensed Financial Statements

1)Bank and Other Loans Payable

 

December 31

 

2019

 

2019

 

 

 

 

4.27% fixed note payable in monthly installments of $53,881 including
    principal and interest, collateralized by shares of Security National
    Life Insurance Company stock, due December 2021.

$     633,890

 

$  1,238,619

Prime rate note payable in monthly installements of $75,108 including
  principal and interest, collateralized by shares of Security National
  Life Insurance Company stock, due December 2024

    3,257,113

 

    4,000,000

Total bank and other loans

    3,891,003

 

    5,238,619

Less current installments

    1,408,141

 

    1,334,798

Bank and other loans, excluding current installments

$  2,482,862

 

$  3,903,821

The Company has a $2,000,000 revolving line-of-credit with a bank with interest payable at the prime rate minus .75%, secured by the capital stock of Security National Life and maturing September 30, 2021, renewable annually. At December 31, 2020, the Company was contingently liable under a standby letter of credit aggregating $348,183, to be used as collateral to cover any contingency related to additional risk assessments pertaining to the Company's captive insurance program and was contingently liable under standby letters of credit aggregating $1,585,063, to be used as collateral for residential subdivision land developments. The standby letters of credit will draw on the line of credit if necessary. The Company does not expect any material losses to result from the issuance of the standby letters of credit. As of December 31, 2020, there were no amounts outstanding under the revolving line-of-credit.

The following tabulation shows the combined maturities of bank and other loans payable:

2021

$ 1,408,141

2022

     799,648

2023

     825,877

2024

     857,337

2025

               -

Thereafter

               -

Total

$ 3,891,003




Schedule II (Continued)

SECURITY NATIONAL FINANCIAL CORPORATION

(Parent Company Only)

Condensed Financial Information

Notes to Condensed Financial Statements

2)     Advances from Affiliated Companies

 

December 31

 

2020

 

2019

Non-interest bearing advances from affiliates:

 

 

 

Cemetery and Mortuary subsidiary

$               -

 

$     638,418

Life insurance subsidiaries

        39,513

 

          2,356

 

$       39,513

 

$     640,774

3)Dividends and Capital Contributions

In 2020 and 2019, SecurityNational Mortgage Company paid the Company cash dividends of $5,894,018 and $1,199,865, respectively.

In 2020, the Company made capital contributions to its subsidiaries in the amounts of $1,371,958 to Memorial Estates, Inc. and $500,000 to C&J Financial, LLC. In 2019, the Company made capital contributions to its subsidiaries in the amounts of $2,983,493 to Memorial Estates, Inc., $37,430 to Memorial Mortuary, Inc., $160,799 to Greer Wilson Funeral Home, Inc., $150,000 to Beta Capital Corp., $550,000 to C&J Financial, LLC and $4,000,000 to Security National Life. 




Schedule IV

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Reinsurance

              Percentage 
     Ceded to  Assumed     of Amount 
  Direct  Other  from Other  Net  Assumed 
  Amount  Companies  Companies  Amount  to Net 
2023                    
Life Insurance in force ($000) $3,517,812  $333,211  $34,742  $3,219,343   1.1%
                     
Premiums:                    
Life Insurance $116,141,852  $1,938,610  $239,744  $114,442,986   0.2%
Accident and Health Insurance  215,442   -   8   215,450   0.0%
Total premiums $116,357,294  $1,938,610  $239,752  $114,658,436   0.2%
                     
2022                    
Life Insurance in force ($000) $3,322,062(1) $346,749  $124,774  $3,100,087(1)  4.0%
                     
Premiums:                    
Life Insurance $105,697,658  $2,004,925  $766,529  $104,459,262   0.7%
Accident and Health Insurance  542,370   -   8   542,378   0.0%
Total premiums $106,240,028  $2,004,925  $766,537  $105,001,640   0.7%

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

 

 

Ceded to

 

Assumed

 

 

 

of Amount

 

 

Direct

 

Other

 

from Other

 

Net

 

Assumed

 

 

Amount

 

Companies

 

Companies

 

Amount

 

to Net

2020

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance in force ($000)

 

$  2,795,019

 

$   377,138

 

$     95,772

 

$  2,513,653

 

 

3.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums:

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance

 

$ 94,558,587

 

$ 2,275,654

 

$    441,997

 

$ 92,724,930

 

 

0.5%

 

Accident and Health Insurance

 

       295,675

 

               -

 

             12

 

       295,687

 

 

0.0%

 

Total premiums

 

$ 94,854,262

 

$ 2,275,654

 

$    442,009

 

$ 93,020,617

 

 

0.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance in force ($000)

 

$  2,778,103

 

$   465,460

 

$     99,299

 

$  2,411,942

 

 

4.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums:

 

 

 

 

 

 

 

 

 

 

 

 

Life Insurance

 

$ 81,825,194

 

$   547,762

 

$    472,886

 

$ 81,750,318

 

 

0.6%

 

Accident and Health Insurance

 

       110,282

 

               -

 

             10

 

       110,292

 

 

0.0%

 

Total premiums

 

$ 81,935,476

 

$   547,762

 

$    472,896

 

$ 81,860,610

 

 

0.6%

 




Schedule V

SECURITY NATIONAL FINANCIAL CORPORATION

AND SUBSIDIARIES

Valuation and Qualifying Accounts

 

 

 

 

Additions

 

Deductions

 

 

 

 

 

Balance at

 

Charged to

 

Disposals

 

 

Balance

 

 

Beginning

 

Costs and

 

and

 

 

at End of

 

 

of Year

 

Expenses

 

Write-offs

Reclassifications

 

Year

For the Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

Accumulated depreciation on real estate

 

 

 

 

 

 

 

 

 

held for investment

 

$     12,788,739

 

$    3,160,428

 

$    (1,237,500)

$            (910,694)

 

$     13,800,973

 

 

 

 

 

 

 

 

 

 

Allowance for losses on mortgage loans

 

 

 

 

 

 

 

 

 

held for investment

 

         1,453,037

 

         552,090

 

                      -

                           -

 

         2,005,127

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

on property and equipment

 

       19,518,891

 

      2,078,738

 

      (2,418,490)

                           -

 

       19,179,139

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

on receivables

 

         1,724,156

 

         142,946

 

         (181,720)

                           -

 

         1,685,382

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

on other investments

 

         1,448,026

 

         882,334

 

         (684,885)

                           -

 

         1,645,475

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

Accumulated depreciation on real estate

 

 

 

 

 

 

 

 

 

held for investment

 

$     16,739,578

 

$    3,472,289

 

$    (2,093,633)

$         (5,329,495)

 

$     12,788,739

 

 

 

 

 

 

 

 

 

 

Allowance for losses on mortgage loans

 

 

 

 

 

 

 

 

 

held for investment

 

         1,347,972

 

         137,757

 

           (32,692)

                           -

 

         1,453,037

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

on property and equipment

 

       17,496,601

 

      1,711,369

 

           (69,878)

                380,799

 

       19,518,891

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

on receivables

 

         1,519,842

 

         267,374

 

           (63,060)

                           -

 

         1,724,156

 

 

 

 

 

 

 

 

 

 

Allowance for doubtful accounts

 

 

 

 

 

 

 

 

 

on other investments

 

         1,092,528

 

         797,557

 

         (442,059)

                           -

 

         1,448,026




SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

Year Ended December 31, 2020

SECURITY NATIONAL FINANCIAL CORPORATION

Commission File No. 0-9341

E X H I B I T S

Exhibit Index

Exhibit No.  

(1)

Document Name

21

Subsidiaries of the Registrant

31.1

Certification pursuantThe prior year has been adjusted to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002

31.2

Certification pursuant to 18 U.S.C. Section 1350, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002

32.1

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.xml

Instance Document

101.xsd

Taxonomy Extension Schema Document

101.cal

Taxonomy Extension Calculation Linkbase Document

101.def

Taxonomy Extension Definition Linkbase Document

101.lab

Taxonomy Extension Label Linkbase Document

101.pre

Taxonomy Extension Presentation Linkbase Document

include accidental death benefit insurance in force that was inadvertently excluded.


128

 


145