UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

Form 10-K

 

Annual Report Pursuant to Section 13
or 15(d) of the Securities Exchange Act of 1934

 

For the Fiscal Year Ended
December 31, 2003

Commission File Number
1-13661

For the Fiscal Year Ended December 31, 2002

Commission File Number 1-13661

S.Y. BANCORP, INC.

1040 East Main Street


Louisville, Kentucky 40206

(502) 582-2571

 

Incorporated in Kentucky

Incorporated in Kentucky                                                    I.R.S. No. 61-1137529

 

Securities registered pursuant to Section 12(b) of the act:Act:

 

Title of each class:

 

Name of each exchange on which registered:

Common stock, no par value

American Stock Exchange


9.00% Cumulative trust preferred securities and
the guarantee with respect thereto

 

American Stock Exchange
American Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

NonePreferred Share Purchase Rights

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  ý  No  o

 

Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ý

 

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).

Yes  ý  No  o

 

The aggregate market value of registrant’s voting stock (Common Stock, no par value) held by non-affiliates of the registrant as of June 30, 20022003 (the last business day of the registrant’s most recently completed second fiscal quarter) was $227,100,000.$218,691,000.

 

The number of shares of registrant’s Common Stock, no par value, outstanding as of March 5, 2003,2004, was 6,747,518.13,732,877.

 

Documents Incorporated by Reference

 

Portions of Registrant’s definitive proxy statement related to Registrant’s Annual Meeting of Stockholders to be held on April 23, 200321, 2004 (the “Proxy Statement”), are incorporated by reference into Part III of this Form 10-K.

 

 



 

S.Y. BANCORP, INC.

Form 10-K

Index

 

Part I:

 

 

 

Item 1.

Business

 

 

Item 2.

Properties

 

 

Item 3.

Legal Proceedings

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

 

 

Part II:

 

 

 

Item 5.

Market for Registrant’s Common Stock and Related Stockholder Matters

 

 

Item 6.

Selected Financial Data

 

 

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

 

Item 7a.

Quantitative and Qualitative Disclosures About Market Risk

 

 

Item 8.

Financial Statements and Supplementary Data

 

 

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9a.

Controls and Procedures

 

 

Part III:

 

 

 

Item 10.

Directors and Executive Officers of the Registrant

 

 

Item 11.

Executive Compensation

 

 

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

 

Item 13.

Certain Relationships and Related Transactions

 

 

Item 14.

ControlsPrincipal Accountant Fees and ProceduresExpenses

 

 

Part IV:

 

 

 

Item 15.

Exhibits, Financial Statement Schedules, and Reports on Form 8-K

 

 

Signatures

 

 

Certifications

 

 

Index to Exhibits

 

2



 

Part I

 

Item 11..        Business

 

S. Y. Bancorp, Inc. (“Bancorp”), was incorporated in 1988 and is a Kentucky corporation headquartered in Louisville, Kentucky. Bancorp is a bank holding company registered with, and subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System. Bancorp has two subsidiaries, Stock Yards Bank & Trust Company (“the Bank”) and S.Y. Bancorp Capital Trust I (“the Trust”). The Bank is wholly owned and is a state chartered bank. Bancorp conducts no active business operations; accordingly, the business of Bancorp is substantially the same as that of the Bank.  The operations of the Bank are fully reflected in the consolidated financial statements of Bancorp.  Accordingly, references to “Bancorp” in this document may encompass both the holding company and the Bank.  The Trust is a Delaware statutory business trust that is a 100%-owned finance subsidiary of Bancorp.  Due to a recent accounting pronouncement, the Trust is no longer reflected in the consolidated financial statements of Bancorp.  See Note 9 to Bancorp’s consolidated financial statements for further discussion of the Trust and its accounting treatment.

 

Stock Yards Bank & Trust Company

 

Stock Yards Bank & Trust Company is the only banking subsidiary of Bancorp and was originally chartered in 1904.  The Bank is headquartered in Louisville, Kentucky and provides commercial and retail banking services in Louisville and southern Indiana through 1721 full service banking offices (See “ITEM 2. PROPERTIES”).  In addition, in December 2002, the Bank opened a loan production office in Indianapolis, Indiana.  The Bank is chartered under the laws of the Commonwealth of Kentucky.  In addition to traditional commercial and personal banking activities, the Bank has an investment management and trust department offering a wide range of trust and investment services.  The Bank also originates and sells single-family residential mortgages through its operating division, Stock Yards Mortgage Company, andCompany. Additionally, the Bank offers securities brokerage services and life insurance products through an arrangementarrangements with Raymond James Financial Services, Inc.various third party providers.

 

At December 31, 2002,2003, the Bank had 379385 full-time equivalent employees. EmployeesAs is typically the case with banks, employees are not subject to a collective bargaining agreement. Management of Bancorp and the Bank considers their relationship with employees to be good.

 

See Note 2019 to Bancorp’s consolidated financial statements for the year ended December 31, 20022003 for information relating to the Bank’s business segments.

 

Supervision and Regulation

 

Bank holding companies and commercial banks are extensively regulated under both federal and state law. Any change in applicable law or regulation may have a material effect on the business and prospects of Bancorp and the Bank.

 

Bancorp, as a registered bank holding company, is subject to the supervision of and regulation by the Federal Reserve Board under the Bank Holding Company Act of 1956. In addition, Bancorp is subject to the provisions of Kentucky’s banking laws regulating bank acquisitions and certain activities of controlling bank shareholders.

 

3



The Bank is subject to the supervision of and regular examination by the Federal Deposit Insurance Corporation and the Kentucky Department of Financial Institutions. The Federal Deposit Insurance Corporation insures the deposits of the Bank to the current maximum of $100,000 per depositor.

 

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (“the 1994 Act”) removed state law barriers to interstate bank acquisitions and permits the consolidation of interstate banking operations.

3



Under the 1994 Act, adequately capitalized and managed bank holding companies may acquire banks in any state, subject to Community Reinvestment Act compliance, compliance with federal and state antitrust laws and deposit concentration limits and subject to any state laws restricting the transaction. Kentucky banks are also permitted to acquire a branch in another state if permitted by law of the other state. Kentucky currently does not permit de novo branching by out-of-state banks into Kentucky, and it does not permit an out-of-state bank to acquire a bank in Kentucky that has been in existence less than five years.

 

The Gramm-Leach-Bliley Act (“the 1999 Act”) repealed the Depression-era barrier between commercial and investment banking established by the Glass-Steagall Act, as well as the prohibition on the mixing of banking and insurance established by the Bank Holding Company Act of 1956. The 1999 Act allows for affiliations among banks, securities firms and insurance companies by means of a financial holding company (“FHC”). In most cases, the creation of an FHC is a simple election and notice to the Federal Reserve Board. The 1999 Act requires that, at the time of establishment of an FHC, all depository institutions within that corporate group must be “well managed” and “well capitalized” and must have received a rating of “satisfactory” or better under its most recent Community Reinvestment Act examination. Further, non-banking financial firms (for example an insurance company or securities firm) may establish an FHC and acquire a depository institution. While the distinction between banks and non-banking financial firms has been blurring over recent years, the 1999 Act makes it less cumbersome for banks to offer services “financial in nature” but beyond traditional commercial banking activities. Likewise, non-banking financial firms may find it easier to offer services that had, heretofore, been provided primarily by depository institutions.  Management of Bancorp has chosen not to become an FHC at this time, but may chose to do so in the future.

 

In its 2000 session, the Kentucky General Assembly enacted a law allowing banks with a Kentucky charter and a CAMEL rating of 1 or 2 at its most recent state or federal examination to engage in any banking activity in which it could engage if: (a) it were operating as a national bank in any state, (b) it were operating as a state bank, state thrift or state savings bank in any state, or (c) it meets the qualified thrift lender test as determined by the Office of Thrift Supervision, or was operating as a federally chartered thrift or federal savings bank in any state.

 

CAMEL ratings are used by examiners of financial institutions to rate these institutions in five categories.  These categories are capital adequacy, asset quality, management effectiveness, quantity and quality of earnings and liquidity.  Before a bank engages in any of the activities above, it must obtain a legal opinion specifying the statutory or regulatory provisions permitting the activity in which the bank intends to engage.  The result of this legislation was to broaden the activities in which a Kentucky state chartered bank may engage.

 

Item 22..            Properties

 

The principal offices of Bancorp and the Bank are located at 1040 East Main Street, Louisville, Kentucky. Adjacent to the main location is the Bank’s operations center. In addition to the main office complex, the Bank owned eightseven branch properties at December 31, 2002 (one2003 (two of which isare located on leased land). and Bancorp owned three.  The Bank also leased eightten branch facilities. Of the seventeentwenty-one banking locations, fourteensixteen are located in Louisville and threefive are located in nearby southern Indiana. Office space for the loan production office in Indianapolis, Indiana is leased.  See Notes 5 and 1615 to Bancorp’s consolidated financial

4



statements for the year ended December 31, 2002,2003, for additional information relating to amounts invested in premises, equipment and lease commitments.

4



 

Item 33..        Legal Proceedings

 

See Note 1615 to Bancorp’s consolidated financial statements for the year ended December 31, 2002,2003, for information relating to legal proceedings.

 

Item 44..        Submission of Matters to a Vote of Security Holders

 

None

 

Executive Officers of the Registrant

 

The following table lists the names and ages (as of December 31, 2002)2003) of all current executive officers of Bancorp. Each executive officer is appointed by Bancorp’s Board of Directors to serve at the pleasure of the Board. There is no arrangement or understanding between any executive officer of Bancorp and any other person(s) pursuant to which he/she was or is to be selected as an officer.

 

Name and Age
of Executive Officer

 

Position and offices
with Bancorp

 

 

 

David H. Brooks
Age 6061

 

Chairman and Chief Executive Officer and Director

 

 

 

David P. Heintzman
Age 4344

 

President and Director

 

 

 

Kathy C. Thompson
Age 4142

 

Executive Vice President and Director

 

 

 

Phillip S. Smith
Age 4546

 

Executive Vice President

 

 

 

Gregory A. Hoeck
Age 5253

 

Executive Vice President

 

 

 

Nancy B. Davis
Age 4748

 

Executive Vice President, Secretary, Treasurer and Chief Financial Officer

 

Mr. Brooks was appointed Chairman and Chief Executive Officer of Bancorp and the Bank in 1993. Prior thereto, he was President of Bancorp and the Bank.  In February 2004, Mr. Brooks announced that he would retire as Chairman and Chief Executive Officer of Bancorp effective January 1, 2005.  Mr. Brooks will remain a member of the board of directors.

 

Mr. Heintzman was appointed President of Bancorp and the Bank in 1993. Prior thereto, he served as Treasurer and Chief Financial Officer of Bancorp and Executive Vice President of the Bank.  In February 2004, Bancorp announced that Mr. Heintzman has been named to the posts of Chairman and Chief Executive Officer by the board of directors effective January 1, 2005.

5



 

Ms. Thompson was appointed Executive Vice President of Bancorp and the Bank in 1996. She joined the Bank in 1992 as Senior Vice President and is Manager of the Investment Management and Trust Department.

 

Mr. Smith was appointed Executive Vice President of the Bank in 1996. Prior thereto, he was Senior Vice President of the Bank. He is primarily responsible for the commercial lending area of the Bank.

5



 

Mr. Hoeck joined the Bank as Executive Vice President in 1998. He is primarily responsible for the retail and marketing areas of the Bank. Prior to joining the Bank, Mr. Hoeck was an Executive Vice President for PNC Bank and the Retail Market Manager for the Kentucky and Indiana markets.

 

Ms. Davis was appointed Executive Vice President of Bancorp and the Bank in 1999. Prior thereto, she was Senior Vice President of Bancorp and the Bank. She was appointed Chief Financial Officer of Bancorp in 1993.

 

Part II

 

Item 55..        Market for Registrant’s Common Stock and Related Stockholder Matters

 

Bancorp’s common stock is traded on the American Stock Exchange under the ticker symbol SYI. The table below sets forth the quarterly high and low market prices of Bancorp’s common stock and dividends declared per share. The payment of dividends by the Bank to Bancorp is subject to the restriction described in Note 1514 to the consolidated financial statements. Management believes that Bancorp will continue to generate adequate earnings to continue to pay dividends on a quarterly basis.  On December 31, 2002,2003, Bancorp had 1,0711,140 shareholders of record.record, and including street name shareholders, approximately 2,600.

 

 

2002

 

2001

 

 

2003

 

2002

 

Quarter

 

High

 

Low

 

Cash Dividends
Declared

 

High

 

Low

 

Cash Dividends
Declared

 

 

High

 

Low

 

Cash Dividends
Declared

 

High

 

Low

 

Cash Dividends
Declared

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First

 

$

37.40

 

$

31.40

 

$

0.12

 

$

24.50

 

$

20.25

 

$

0.11

 

 

$

19.35

 

$

17.28

 

$

0.07

 

$

18.70

 

$

15.70

 

$

0.06

 

Second

 

41.50

 

36.55

 

0.13

 

35.24

 

25.30

 

0.11

 

 

20.06

 

17.30

 

0.075

 

20.75

 

18.28

 

0.065

 

Third

 

44.00

 

34.55

 

0.13

 

34.45

 

29.15

 

0.11

 

 

20.10

 

17.89

 

0.08

 

22.00

 

17.28

 

0.065

 

Fourth

 

41.10

 

34.61

 

0.14

 

33.80

 

31.00

 

0.12

 

 

22.90

 

18.75

 

0.08

 

20.55

 

17.31

 

0.07

 

 

6



 

Item 66..        Selected Financial Data

 

Selected Consolidated Financial Data

 

Years ended December 31

 

 

Years ended December 31

 

(Dollars in thousands except per share data)

 

2002

 

2001

 

2000

 

1999

 

1998

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

40,580

 

$

34,945

 

$

31,154

 

$

27,470

 

$

23,294

 

 

$

42,748

 

$

40,580

 

$

34,945

 

$

31,154

 

$

27,470

 

Provision for loan losses

 

4,500

 

4,220

 

2,840

 

1,635

 

1,600

 

 

2,550

 

4,500

 

4,220

 

2,840

 

1,635

 

Net income

 

15,650

 

13,542

 

11,592

 

9,706

 

8,218

 

 

17,709

 

15,650

 

13,542

 

11,592

 

9,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income, basic

 

$

2.33

 

$

2.03

 

$

1.75

 

$

1.46

 

$

1.25

 

 

$

1.31

 

$

1.17

 

$

1.02

 

$

0.87

 

$

0.73

 

Net income, diluted

 

2.25

 

1.96

 

1.70

 

1.41

 

1.21

 

 

1.27

 

1.12

 

0.98

 

0.85

 

0.71

 

Cash dividends declared

 

0.52

 

0.45

 

0.39

 

0.33

 

0.28

 

 

0.305

 

0.26

 

0.225

 

0.195

 

0.165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

$

79,417

 

$

66,433

 

$

54,656

 

$

48,052

 

$

40,691

 

 

$

93,799

 

$

79,417

 

$

66,433

 

$

54,656

 

$

48,052

 

Assets

 

997,802

 

884,483

 

747,816

 

637,276

 

540,696

 

 

1,083,949

 

998,421

 

884,793

 

747,816

 

637,276

 

Long-term debt

 

20,248

 

14,026

 

2,100

 

2,100

 

2,100

 

 

20,829

 

20,867

 

14,336

 

2,100

 

2,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.57

%

1.53

%

1.55

%

1.52

%

1.52

%

 

1.63

%

1.57

%

1.53

%

1.55

%

1.52

%

Return on average stockholders’ equity

 

19.71

%

20.38

%

21.21

%

20.20

%

20.20

%

 

18.88

%

19.71

%

20.38

%

21.21

%

20.20

%

Average stockholders’ equity to average assets

 

7.96

%

7.51

%

7.31

%

7.54

%

7.53

%

 

8.65

%

7.95

%

7.51

%

7.31

%

7.54

%

 

Per share information has been adjusted to reflect stock splits.splits in 2003 and 1999.

 

Item 77..        Management’s Discussion and Analysis of Financial Condition and Results of Operations

The purpose of this discussion is to provide information as to the analysis of the consolidated financial condition and results of operations of S.Y. Bancorp, Inc. (Bancorp) and its wholly owned subsidiaries,subsidiary, Stock Yards Bank & Trust Company (the Bank) and S.Y. Bancorp Capital Trust I (the Trust).  Bancorp, incorporated in 1988, has no active business operations. Thus, Bancorp’s business is substantially the same as that of the Bank. The Bank has operated continuously since it opened in 1904. The Bank conducted business at one location for 85 years and then began branching. At December 31, 2002,2003, the Bank had seventeentwenty-one full service banking locations in Louisville and southern Indiana and one loan production office in Indianapolis, Indiana. The combined effect of added convenience with the Bank’s focus on flexible, attentive customer service has been key to the Bank’s growth and profitability. The wide range of services added by the wealth management group (investmentinvestment management and trust private banking and broker­age)department (including the brokerage department) and by the mortgage department helps support the corporate philosophy of capitalizing on full service customer relationships.

 

7



 

Forward-Looking Statements

 

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although Bancorp believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Factors that could cause actual results to differ from results discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the market in which Bancorp and its subsidiaries operate; competition for Bancorp’sthe Bank’s customers from other providers of financial services; government legislation and regulation which change from time to time and over which Bancorp has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations or financial condition of Bancorp’sthe Bank’s customers; or other risks detailed in Bancorp’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of Bancorp.

 

Critical Accounting Policies

 

Bancorp has prepared all of the consolidated financial information in this report in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).  In preparing the consolidated financial statements in accordance with U.S. GAAP, Bancorp makes estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  There can be no assurances that actual results will not differ from those estimates.

 

We haveManagement has identified the accounting policy related to the allowance for loan losses as critical to the understanding of Bancorp’s results of operations sinceand discussed this conclusion with the Audit Committee of the board of directors.  Since the application of this policy requires significant management assumptions and estimates, thatit could result in materially different amounts to be reported if conditions or underlying circumstances were to change.  The accounting policy related to the allowance for loan losses is applicable to the commercial and retail banking segment of Bancorp.  The impact and any associated risks related to these policies on our business operations are discussed in the “Allowance for Loan Losses” section below.

 

The following discussion should be read in conjunction with Bancorp’s consolidated financial statements and accompanying notes and other schedules presented elsewhere in this report.

 

Overview of 2003

As is the case with most banks, the primary source of Bancorp’s revenue is net interest income and fees from various financial services provided to customers.  Net interest income is the difference between interest income earned on loans, investment securities and other interest earning assets less interest expense on deposit accounts and other interest bearing liabilities.  Loan volume and the interest rates earned on those loans are critical to overall profitability. Similarly deposit volume is crucial to funding loans, and the rates on those deposits directly impacts profitability. Business volumes are influenced by overall economic factors including market interest rates, business spending, consumer confidence and competitive conditions within the marketplace.

During 2003, the business environment was challenging in many respects, characterized by economic uncertainty and consumer apprehension throughout much of the year, and pressure on net interest spread and margin, created by a continuation of a 40-year low in interest rates.  Despite these obstacles, Bancorp completed its sixteenth consecutive year of higher earnings, with eleven straight years of double-digit growth in earnings, and continued its balance sheet growth in loans and deposits.

8



Record low interest rate levels in 2003 resulted in a excellent year for Stock Yards Mortgage Company. The mortgage company’s volume of loans originated and sold topped that of 2002, and their fee income made a significant contribution to the overall results of Bancorp.  Conversely the low interest rate environment had an unfavorable effect on Bancorp’s net interest income as the net interest margin was negatively affected as rates on interest bearing assets continued to fall, while rates on many interest bearing liabilities approached zero percent.

Business loan growth was challenging in 2003. Customers were cautious and limited their draws on established lines of credit. Unused loan commitments increased from an already historical high at December 31, 2002 of $175 million to $221 million at December 31, 2003.  Consumer loans grew modestly in 2003 with new borrowings limited by the mortgage refinancing boom. As customers refinanced their homes, they often incorporated other financing, thus paying off existing debt or foregoing other consumer borrowing all together.

In addition to mortgage banking income, the growth in non-interest income was aided by solid growth in investment management and trust fees as well as service charges on deposit accounts.  As Bancorp continued to expand fee related income, the proportion of non interest income to total revenues increased to 38% versus 36% in 2002.

Results in 2003 were positively affected by a lower provision for loan losses.  Internal loan quality measurements, including loss experience and past due levels, were at their best levels in three years and there was an overall decline in non-performing loans and net charge-offs during the year.  Bancorp’s process of evaluating the inherent risk in the portfolio considered this data and other information in the evaluation of the risk in the loan portfolio to determine the required balance in the allowance for loan losses account.

The following sections will provide more details on subjects presented in this overview.

Results of Operations

 

Net income was $15,650,000$17,709,000 or $2.25$1.27 per share on a diluted basis in 2002.2003. This compares to $13,542,000$15,650,000 or $1.96$1.12 per share in 20012002 and $11,592,000$13,542,000 or $1.70$0.98 per share in 2000.2001. The increase in 20022003 net income was attributable to growth in both net interest income and non-interest income that was partially offset by increased non-interest expenses. Earnings include a 16.1%5.4% in­crease in fully taxable equivalent net interest income and a 15.9%15.0% increase in non-interest income.  All categories of non-interest income showed improvement when compared to the prior year.  The mortgage department had a record year in terms of gross incomerevenue and contributed significantly to the increase in non-interest income.  The investment management and trust department also had an extremely good year, considering the challenging equity market environment during 2002.  Non-interest expenses increased 16.4%12.8%. Non-interest expenses increased in all categories and are reflective of continued expansion of the banking center network.

 

The following paragraphs provide a more detailed analysis of the significant factors affecting operating results.

 

8



Net Interest Income

 

Net interest income, the most significant component of Bancorp’s earnings, is total interest income less total interest expense. Net interest spread is the difference between the taxable equivalent rate earned on average interest earning assets and the rate expensed on average interest bearing liabilities. Net interest margin represents net interest income on a taxable equivalent basis as a percentage of average earning assets. Net interest margin is affected by both the interest rate spread and the level of non-interest bearing sources of

9



funds, primarily consisting of demand deposits and stockholders’ equity. The level of net interest income is determined by the mix and volume of interest earning assets, interest bearing deposits and interest bearing liabilities and by changes in interest rates. The discussion that follows is based on tax equivalent interest data.

 

Bancorp’s net interest margin and net interest spread were positivelynegatively affected during the year by the relatively flat interest rate environment, asdecline of rates remained unchanged for a majorityon earning assets in excess of the year.  Although averagedecline in rates on interest bearing liabilities.  Average rates earned on loans and investment securities decreased in 20022003 as higher yielding assets matured, while average rates on interest bearing liabilities decreased to a greaterlesser extent resulting in an improved net interest spread.since many of Bancorp’s funding sources, particularly deposits, have approached zero percent.  Management believes that any further rate cuts in 20032004 could have a negative impact on both spread and margin, while an increase in rates could have a positive impact on net interest spread and margin.  Margin contraction could occur under a flat rate scenario due to the effect of competitive pressures on loan rates.

 

Comparative information regarding net interest income follows:

 

(Dollars in thousands)

 

2002

 

2001

 

2000

 

2002/2001
Change

 

2001/2000
Change

 

 

2003

 

2002

 

2001

 

2003/2002
Change

 

2002/2001
Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, tax equivalent basis

 

$

41,264

 

$

35,548

 

$

31,601

 

16.1

%

12.5

%

 

$

43,480

 

$

41,264

 

$

35,548

 

5.4

%

16.1

%

Net interest spread

 

3.91

%

3.61

%

3.72

%

30

bp

(11

)bp

 

3.86

%

3.90

%

3.60

%

(4bp

)

30bp

 

Net interest margin

 

4.38

%

4.27

%

4.51

%

11

bp

(24

)bp

 

4.25

%

4.38

%

4.27

%

(13bp

)

11bp

 

Average earning assets

 

$

942,014

 

$

831,918

 

$

700,579

 

13.2

%

18.7

%

 

$

1,022,438

 

$

942,633

 

$

832,228

 

8.5

%

13.3

%

Five year treasury bond

 

3.22

%

2.73

%

4.33

%

49bp

 

(154bp

)

Prime rate at year end

 

4.25

%

4.75

%

9.50

%

(50

)bp

(475

)bp

 

4.00

%

4.25

%

4.75

%

(25bp

)

(50bp

)

Average prime rate

 

4.67

%

6.93

%

9.24

%

(226

)bp

(231

)bp

 

4.12

%

4.67

%

6.93

%

(55bp

)

(226bp

)

 


bp = basis point = 1/100th of a percent

 

Prime rate is included above to provide a general indication of the interest rate environment in which the Bank operates. Theoperated.  Many fixed rate loans were indexed to the five year treasury bond.  A large portion of the Bank’s variable rate loans arewere indexed to the Bank’s prime rate and reprice as the prime rate changes, unless they reach a contractual floor or ceiling.

 

Asset/Liability Management and Interest Rate Risk

 

Managing interest rate risk is fundamental for the financial services industry. The primary objective of interest rate risk management is to neutralize effects of interest rate changes on net income. By considering both on and off-balance sheet financial instruments, Bank management evaluates interest rate sensitivity while attempting to optimize net interest income within the constraints of prudent capital adequacy, liquidity needs, market opportunities and customer requirements.

 

910



 

Interest Rate Simulation Sensitivity Analysis

 

Bancorp uses an earnings simulation model to estimate and evaluate the impact of changing interest rates on earnings. The simulation model is designed to reflect the dynamics of interest earning assets, interest bearing liabilities and off-balance sheet financial instruments, in a one year forecast. By estimating the effects of interest rate increases and decreases, the model can reveal approximate interest rate risk exposure. The simulation model is used by management to gauge approximate results given a specific change in interest rates at a given point in time.  The model is therefore a tool to indicate earnings trends in given interest rate scenarios and does not indicate actual expected results.  The December 31, 20022003 simulation analysis indicates that an increase in interest rates would have a positive effect on net interest income, and a decrease in interest rates would have a negative effect on net interest income.  These estimates are summarized below.

 

 

 

Net Interest
Income Change

 

Net Income
Change

 

 

 

 

 

 

 

Increase 200 bp

 

7.68

%

13.82

%

Increase 100 bp

 

2.10

 

3.78

 

Decrease 100 bp

 

(7.18

)

(12.91

)

Decrease 200 bp

 

(10.68

)

(19.20

)

Net Interest
Income Change

Increase 200 bp

12.31

%

Increase 100 bp

3.00

Decrease 100 bp

(4.52

)

Decrease 200 bp

(11.21

)

 

To assist in achieving a desired level of interest rate sensitivity, management has in the past entered into derivative financial instruments that are designed to mitigate the effect of changes in interest rates. Derivative financial instruments can be a cost and capital efficient method of modifying interest rate risk sensitivity. The BankBased upon management’s assessment of interest rate sensitivity, Bancorp had no derivative financial instruments at December 31, 2002.2003.

 

1011



 

The following table presents the increases in net interest income due to changes in rate and volume computed on a tax equivalent basis and indicates how net interest income in 20022003 and 20012002 was impacted by volume increases and the lower average interest rate environment. The tax equivalent adjustments are based on a 35% federal tax rate. The change in interest due to both rate and volume has been allocated to the change due to rate and change due to volume in proportion to the relationship of the absolute dollar amounts of the change in each.

 

Taxable Equivalent Rate/Volume Analysis

 

 

2002/2001

 

2001/2000

 

 

2003/2002

 

2002/2001

 

 

Net

 

Increase (Decrease)
Due to

 

Net

 

Increase (Decrease)
Due to

 

 

Net
Change

 

Increase (Decrease)
Due to

 

Net
Change

 

Increase (Decrease)
Due to

 

(In thousands)

 

Change

 

Rate

 

Volume

 

Change

 

Rate

 

Volume

 

 

Rate

 

Volume

 

Rate

 

Volume

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

$

(2,920

)

$

(8,496

)

$

5,576

 

$

4,574

 

$

(4,698

)

$

9,272

 

 

$

(2,728

)

$

(6,880

)

$

4,152

 

$

(2,920

)

$

(8,496

)

$

5,576

 

Federal funds sold

 

(187

)

(506

)

319

 

193

 

(214

)

407

 

 

(93

)

(193

)

100

 

(187

)

(506

)

319

 

Mortgage loans held for sale

 

286

 

(55

)

341

 

193

 

(30

)

223

 

 

86

 

(65

)

151

 

286

 

(55

)

341

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

210

 

(920

)

1,130

 

210

 

(13

)

223

 

 

(74

)

(447

)

373

 

238

 

(911

)

1,149

 

Tax-exempt

 

(55

)

(8

)

(47

)

270

 

(238

)

508

 

 

(3

)

(69

)

66

 

(55

)

(8

)

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

(2,666

)

(9,985

)

7,319

 

5,440

 

(5,193

)

10,633

 

 

(2,812

)

(7,654

)

4,842

 

(2,638

)

(9,976

)

7,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

(997

)

(1,836

)

839

 

(242

)

(1,288

)

1,046

 

 

(655

)

(1,225

)

570

 

(997

)

(1,836

)

839

 

Savings deposits

 

(178

)

(247

)

69

 

(303

)

(349

)

46

 

 

(142

)

(170

)

28

 

(178

)

(247

)

69

 

Money market deposits

 

(726

)

(1,026

)

300

 

(332

)

(745

)

413

 

 

(344

)

(615

)

271

 

(726

)

(1,026

)

300

 

Time deposits

 

(6,251

)

(6,690

)

439

 

2,283

 

(529

)

2,812

 

 

(3,651

)

(2,078

)

(1,573

)

(6,251

)

(6,690

)

439

 

Securities sold under agreements to repurchase and federal funds purchased

 

(794

)

(963

)

169

 

(868

)

(997

)

129

 

 

(217

)

(324

)

107

 

(794

)

(963

)

169

 

Other short-term borowings

 

(41

)

(31

)

(10

)

(84

)

(81

)

(3

)

 

(18

)

(9

)

(9

)

(41

)

(31

)

(10

)

Long-term debt

 

605

 

52

 

553

 

1,039

 

16

 

1,023

 

 

(1

)

2

 

(3

)

633

 

51

 

582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

(8,382

)

(10,741

)

2,359

 

1,493

 

(3,973

)

5,466

 

 

(5,028

)

(4,419

)

(609

)

(8,354

)

(10,742

)

2,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

5,716

 

$

756

 

$

4,960

 

$

3,947

 

$

(1,220

)

$

5,167

 

 

$

2,216

 

$

(3,235

)

$

5,451

 

$

5,716

 

$

766

 

$

4,950

 

 

1112



 

Provision for Loan Losses

In determining the provision for loan losses charged to expense, management considers many factors. Among these are the quality of the loan portfolio, previous loss experience, the size and composition of the loan portfolio and an assessment of the impact of current economic conditions on borrowers’ ability to pay. The provision for loan losses is summarized below:

 

(Dollars in thousands)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

$

4,500

 

$

4,220

 

$

2,840

 

 

$

2,550

 

$

4,500

 

$

4,220

 

Allowance to loans at year end

 

1.43

%

1.41

%

1.40

%

 

1.33

%

1.43

%

1.41

%

Allowance to average loans for year

 

1.48

%

1.52

%

1.52

%

 

1.38

%

1.48

%

1.52

%

 

The provision for loan losses increaseddecreased during the year due to the improvement in consideration ofoverall credit quality.  Non-performing loans charged off, the increase in non-performing loans duringdeclined steadily throughout the year and current economic conditions.other internal measurements, including loss experience and past due levels were at their lowest level in three years.  See “Financial Condition-Nonperforming Loans and Assets” for further discussion of non-performing loans.  See “Financial Condition-Summary of Loan Loss Experience” for further discussion of loans charged off during the year.

 

The Bank’s loan portfolio is diversified with no significant concentrations of credit. Geographically, most loans are extended to borrowers in the Louisville, Kentucky metropolitan area. The adequacy of the allowance is monitored on an ongoing basis and it is the opinion of management that the balance of the allowance for loan losses at December 31, 20022003 is adequate to absorb losses inherent in the loan portfolio as of the financial statement date. See “Financial Condition-Allowance for Loan Losses” for more information on the allowance for loan losses.

1213



 

Non-Interest Income and Non-Interest Expenses

The following table provides a comparison of the components of non-interest income and expenses for 2003, 2002 2001 and 2000.2001. The table shows the dollar and percentage change from 2002 to 2003 and from 2001 to 2002 and from 2000 to 2001.2002. Below the table is a discussion of significant changes and trends.

 

 

 

 

 

 

 

 

2002/2001

 

2001/2000

 

 

 

 

 

 

 

 

2003/2002

 

2002/2001

 

(Dollars in thousands)

 

2002

 

2001

 

2000

 

Change

 

%

 

Change

 

%

 

 

2003

 

2002

 

2001

 

Change

 

%

 

Change

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment management and trust services

 

$

 8,030

 

$

 7,256

 

$

 6,327

 

$

 774

 

10.7

%

$

 929

 

14.7

%

 

$

8,301

 

$

8,030

 

$

7,256

 

$

271

 

3.4

%

$

774

 

10.7

%

Service charges on deposit accounts

 

7,453

 

7,000

 

5,528

 

453

 

6.5

%

1,472

 

26.6

%

 

8,487

 

7,453

 

7,000

 

1,034

 

13.9

%

453

 

6.5

%

Bankcard transaction revenue

 

904

 

731

 

581

 

173

 

23.7

%

150

 

25.8

%

 

1,013

 

904

 

731

 

109

 

12.1

%

173

 

23.7

%

Gains on sales of mortgage loans held for sale

 

3,192

 

1,995

 

1,043

 

1,197

 

60.0

%

952

 

91.3

%

 

4,014

 

3,192

 

1,995

 

822

 

25.8

%

1,197

 

60.0

%

Gains on sales of securities available for sale

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

100.0

%

 

 

Brokerage commissions and fees

 

1,062

 

661

 

523

 

401

 

60.7

%

138

 

26.4

%

 

1,272

 

1,062

 

661

 

210

 

19.8

%

401

 

60.7

%

Other

 

1,934

 

1,843

 

1,413

 

91

 

4.9

%

430

 

30.4

%

 

2,863

 

1,934

 

1,843

 

929

 

48.0

%

91

 

4.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

22,575

 

$

19,486

 

$

15,415

 

$

3,089

 

15.9

%

$

4,071

 

26.4

%

 

$

25,960

 

$

22,575

 

$

19,486

 

$

3,385

 

15.0

%

$

3,089

 

15.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

20,286

 

17,644

 

15,559

 

2,642

 

15.0

%

2,085

 

13.4

%

Net occupancy expense

 

2,109

 

1,861

 

1,800

 

248

 

13.3

%

61

 

3.4

%

Data processing expense

 

3,095

 

2,511

 

2,267

 

584

 

23.3

%

244

 

10.8

%

Furniture and fixtures expense

 

892

 

813

 

744

 

79

 

9.7

%

69

 

9.3

%

State bank taxes

 

1,045

 

742

 

726

 

303

 

40.8

%

16

 

2.2

%

Other

 

8,100

 

6,958

 

5,608

 

1,142

 

16.4

%

1,350

 

24.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

35,527

 

$

30,529

 

$

26,704

 

$

4,998

 

16.4

%

$

3,825

 

14.3

%

 

TheOne of the largest componentcomponents of non-interest income is the income from investment management and trust services. This area of the Bank continues to grow through attraction of new business and customer retention. At December 31, 20022003 assets under management totaled $1.147$1.349 billion compared to $1.179$1.147 billion at December 31, 20012002 and $1.056$1.179 billion as of December 31, 2000.2001. Because assets under management are expressed in terms of fair value, increases in market value of existing accounts during 2003 and the attraction of new business have both served to increase assets under management.  During 2002, the effect of declines in market value have more thanwere offset growth in assets throughby the attraction of new business.  Growth in the department’s assets consisted primarily of personal trust accounts.accounts during both 2003 and 2002.

 

Growth in service charges on deposit accounts is primarily due to increased account volumes and an overdraft service for retail customers.customers for both 2003 and 2002.  Promotion of retail accounts has presented opportunities for growth in deposit accounts and increased fee income. The Bank also introduced a new retail deposit account product line during 2001 that has been successful at attracting new accounts.  Additionally, the rates on service charges on deposit accounts were increased late in March 2000 the Bank began offering an overdraft service to retail depositors. The service allows checking customers meeting specific criteria to incur overdrafts up to a predetermined limit, generally $500. For each check paid resulting in an overdraft or increasing an overdraft, the customer pays the standard overdraft charge.first quarter of 2003.

 

Bankcard transaction revenue primarily represents income that Bancorpthe Bank derives from customers’ use of debit cards.  As the popularity of these cards has grown so has related income.  Additionally,during 2002 and 2003, there have been

13



increases in the number of transactions by existing cardholders as customers recognize the convenience that the cards offer.  The growth rate of this account was slowed during 2003 by a class action lawsuit brought by several retail merchants against VISA®USA and MasterCard® challenging rules imposed by VISA and MasterCard governing the acceptance of debit and credit cards by merchants.  The lawsuit resulted in a reduction of interchange rates effective August 1, 2003 and established that rates on and after January 2004 will be established from time to time reflecting competitive considerations.  Although the fees regarding transactions have been reduced, the Bank expects fees to continue to grow as volume growth should offset any fee reduction for 2004.

14



 

The Bank operates a mortgage banking company as a division of the Bank. This division originates residential mortgage loans and sells the loans in the secondary market. The division offers conventional, VA and FHA financing, as well as a program for low-income first time home buyers. Loans are made for both purchase and refinancing of homes. Virtually all loans originated by the mortgage banking company are sold in the secondary market with servicing rights released.  Interest rates on the loans sold are locked with the buyer and investor, thus Bancorp bears no interest rate risk related to these loans.  Interest rates on conventional mort­gage loans directly impact the volume of business transacted by the mortgage banking division. Record low mortgage rates in the third and fourthfirst three quarters of 20022003 led to record volume for the year.year, surpassing what was a record year in 2002.  Interest rates on mortgage loans fell to a thirty year low inrose during the fourth quarter of 2003, resulting in much lower volume than in the first three quarters of the year.  At the time, the rates in the third and fourth quarter of 2002 were also at record lows and led to record volume in 2002.

Brokerage fees increased during 2003 as improved performance in the equity markets helped to restore investor confidence and resulted in a large volume of refinancing activity.

A large contributor to the increase in non-interest income was an increase inhigher brokerage fees.  Brokerage fees were up significantly as acommission levels.  A new brokerage team finishedtook over the area in 2001 and 2002 represented their first full year of operations with the Bank.  Thisoperations.  The brokerage area has been able to post solid results, despite the poor performancealso added several new brokers during 2002 which helped increase their overall volume of the equity markets.business.

 

Other non-interest income has increased for several reasons and primarily reflects the Bank’s growth.  Contributing factors to the increase for 2003 and 2002 include the continued growth of income related to internet banking and other income categories related to mortgage refinancing fees and income such as title insurance.  There were also a few one time items during 2003, the biggest being income of $256,000 related to the demutualization of an insurance company which held policies related to a defined benefit retirement plan for certain key officers.  See Note 12 to Bancorp’s consolidated financial statements for further discussion of the defined benefit retirement plan.

 

 

 

 

 

 

 

 

2003/2002

 

2002/2001

 

(Dollars in thousands)

 

2003

 

2002

 

2001

 

Change

 

%

 

Change

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

23,086

 

$

20,286

 

$

17,644

 

$

2,800

 

13.8

%

$

2,642

 

15.0

%

Net occupancy expense

 

2,623

 

2,109

 

1,861

 

514

 

24.4

%

248

 

13.3

%

Data processing expense

 

3,372

 

3,095

 

2,511

 

277

 

8.9

%

584

 

23.3

%

Furniture and fixtures expense

 

1,062

 

892

 

813

 

170

 

19.1

%

79

 

9.7

%

State bank taxes

 

1,188

 

1,045

 

742

 

143

 

13.7

%

303

 

40.8

%

Other

 

8,756

 

8,100

 

6,958

 

656

 

8.1

%

1,142

 

16.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

40,087

 

$

35,527

 

$

30,529

 

$

4,560

 

12.8

%

$

4,998

 

16.4

%

 

Salaries and benefits are the largest component of non-interest expenses. Increases in personnel expense rose in part from regular salary increases.  Also, the Bank continues to add employees to support growth. At December 31, 2002,2003, the Bank had 379385 full-time equivalent employees compared to 347379 at the same date in 20012002 and 327347 for 2000.2001. There are no significant obligations for post-retirement or post-employment benefits.

 

Net occupancy expense has increased as the Bank has added banking centers. During 2003, the Bank opened four locations.  In addition, the Investment Management and Trust department was relocated to new office space during the year.  During 2001, the Bank opened two locations.   The branches opened inlocations which were only open a portion of 2001 and had only a partial year impact in 2001 and a full year’s impact in 2002.  No branches were opened during 2002.  At December 31, 20022003 the Bank had seventeentwenty-one banking center locations including the main office.  There was also aFor 2004, management plans to add two new branch locations and relocate the loan production office added late in the year, but its rental expense did not add significantlyIndianapolis to overall net occupancy expenses.a downtown location while converting it into a full service branch.  Data processing expenses rose as the Bank continues to update

15



computer equipment and software as technology advances. Costs of capital asset additions flow through the statement of income, over the lives of the assets, in the form of depreciation expense.  Furniture and fixtures expense has also increased with the addition of banking centers.  State bank taxes, which are primarily based on average capital and deposit levels, increased in 20022003 as capital and deposit levels increased for the year.  The increase in average capital during the prior year was affected by Bancorp’s issuance of trust-preferred securities and subsequent capital contribution to the Bank in June 2001.  This transaction had a full year’s impact in 2002.

 

Other non-interest expenses have increased from numerous factors and reflect the Bank’s growth. Among the most significant costs that increased in 2003 were expenses related to the increase in mortgage banking activity during the year.  In 2002, some of the most significant increases in non-interest expenses occurred in marketing and advertising.advertising relating primarily to a new line of checking account products.

14



 

Income Taxes

 

A three year comparison of income tax expense and effective tax rate follows:

 

(Dollars in thousands)

 

2002

 

2001

 

2000

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

7,478

 

$

6,140

 

$

5,433

 

Effective tax rate

 

32.3

%

31.2

%

31.9

%

In the third quarter of 2001 Bancorp received a refund of prior years’ income taxes of $182,000.  This refund lowered the effective tax rate 90 basis points for year ended December 31, 2001.

(Dollars in thousands)

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

8,362

 

$

7,478

 

$

6,140

 

Effective tax rate

 

32.1

%

32.3

%

31.2

%

 

Financial Condition

 

Earning Assets and Interest Bearing Liabilities

Summary information with regard to Bancorp’s financial condition follows:

 

 

 

 

 

 

 

 

2002/2001

 

2001/2000

 

 

 

 

 

 

 

 

2003/2002

 

2002/2001

 

(Dollars in thousands)

 

2002

 

2001

 

2000

 

Change

 

%

 

Change

 

%

 

 

2003

 

2002

 

2001

 

Change

 

%

 

Change

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

 

$

942,014

 

$

831,918

 

$

700,579

 

$

110,096

 

13.2

%

$

131,339

 

18.7

%

 

$

1,022,438

 

$

942,633

 

$

832,228

 

$

79,805

 

8.5

%

$

110,405

 

13.3

%

Average interest bearing liabilities

 

785,424

 

704,196

 

589,219

 

81,228

 

11.5

%

114,977

 

19.5

%

 

832,310

 

786,043

 

704,506

 

46,267

 

5.9

%

81,537

 

11.6

%

Average total assets

 

997,802

 

884,483

 

747,816

 

113,319

 

12.8

%

136,667

 

18.3

%

 

1,083,949

 

998,421

 

884,793

 

85,528

 

8.6

%

113,628

 

12.8

%

Total year end assets

 

1,039,680

 

937,293

 

852,260

 

102,387

 

10.9

%

85,033

 

10.0

%

 

1,118,521

 

1,040,299

 

937,912

 

78,222

 

7.5

%

102,387

 

10.9

%

 

The Bank has experienced significantsteady growth in earning assets over the last several years. Growth of average earning assets occurred primarily in the area of loans.loans and securities available for sale.  From year end 20012002 to year end 2002,2003, average loans increased approximately 9.9%7.6% and average securities available for sale increased 13.9%.  More specifically, period end commercial and industrial loans increased 12.9%8.3%, while construction loans increased 53.3%, and period end real estate mortgageconsumer loans increased 14.7%.  SecuritiesThese growth rates were tempered somewhat by a 3.4% growth rate in real estate loans, Bancorp’s largest loan category.  The growth of the available for sale securities portfolio can be attributed to a slower rate of growth in the loan portfolio in 2003.  Excess liquidity was used during the year to increase the size of the securities portfolio and improve Bancorp’s overall return.  The growth in average earning assets during 2002 was also primarily due to average loans which increased 9.9% and the growth in average securities which grew during 2002 in conjunction with the overall growth in the asset size of Bancorp.

 

The increase in average interest bearing liabilities from 20012002 to 20022003 occurred primarily in interest bearing demand deposits, money market deposits, and savings accounts.  The growth in interest bearing checking

16



accounts in 2003 can be attributed to our continued expansion in our primary market.  On the other hand, average time deposits shrunk by 10.8% during 2003 as Bancorp tried to reduce some of its dependence on higher cost time deposits.  The primaryoverall increase in average interest bearing liabilities occurred during the third quarter ofin 2002 when the Bank moved customer funds in the Investment Management and Trust Department from external money market mutual fundscan also be partially attributed to interest-bearing accounts at the Bank as allowed by a change in a Kentucky statute.  The increase in interest bearing demand deposits, during the yearbut it was largely a function of the poor performance of the equity markets and lower interest rates.  As the stock market continued to perform poorly during 2002, many investors moved their funds into deposit accounts.  Because of lower interest rates, depositors tended to favor demand and money market deposits versus time deposits.also affected by average long-term debt.  Average long-term debt also increased during 2002, as a result of Bancorp’s issuance of $20$21 million of trust preferred securitiessubordinated debentures in June 2001.  Net proceeds of $18.9$19.6 million were used to pay off existing long-term debt and to fund the continued growth of Bancorp.  See Note 9 and Note 10 to the consolidated financial statements for more details on long-term debt and trust preferred securities, respectively.subordinated debentures.

 

1517



 

Average Balances and Interest Rates – Taxable Equivalent Basis

 

 

Year 2002

 

Year 2001

 

Year 2000

 

 

Year 2003

 

Year 2002

 

Year 2001

 

(Dollars in thousands)

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds sold

 

$

25,248

 

$

447

 

1.77

%

$

14,384

 

$

634

 

4.41

%

$

6,242

 

$

441

 

7.07

%

 

$

31,911

 

$

354

 

1.11

%

$

25,248

 

$

447

 

1.77

%

$

14,384

 

$

634

 

4.41

%

Mortgage loans held for sale

 

10,882

 

662

 

6.08

%

5,375

 

376

 

7.00

%

2,235

 

183

 

8.19

%

 

13,535

 

748

 

5.53

%

10,882

 

662

 

6.08

%

5,375

 

376

 

7.00

%

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

87,373

 

3,826

 

4.38

%

64,125

 

3,616

 

5.64

%

57,434

 

3,406

 

5.93

%

 

96,916

 

3,808

 

3.93

%

87,992

 

3,882

 

4.41

%

64,435

 

3,644

 

5.66

%

Tax-exempt

 

25,741

 

1,674

 

6.50

%

26,458

 

1,729

 

6.53

%

21,778

 

1,459

 

6.70

%

 

26,777

 

1,671

 

6.24

%

25,741

 

1,674

 

6.50

%

26,458

 

1,729

 

6.53

%

Loans, net of unearned income

 

792,770

 

56,999

 

7.19

%

721,576

 

59,919

 

8.30

%

612,890

 

55,345

 

9.03

%

 

853,299

 

54,271

 

6.36

%

792,770

 

56,999

 

7.19

%

721,576

 

59,919

 

8.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

942,014

 

63,608

 

6.75

%

831,918

 

66,274

 

7.97

%

700,579

 

60,834

 

8.68

%

 

1,022,438

 

60,852

 

5.95

%

942,633

 

63,664

 

6.75

%

832,228

 

66,302

 

7.97

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

11,658

 

 

 

 

 

10,356

 

 

 

 

 

8,613

 

 

 

 

 

 

11,971

 

 

 

 

 

11,658

 

 

 

 

 

10,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

930,356

 

 

 

 

 

821,562

 

 

 

 

 

691,966

 

 

 

 

 

 

1,010,467

 

 

 

 

 

930,975

 

 

 

 

 

821,872

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

30,783

 

 

 

 

 

29,251

 

 

 

 

 

25,672

 

 

 

 

 

 

30,201

 

 

 

 

 

30,783

 

 

 

 

 

29,251

 

 

 

 

 

Premises and equipment

 

20,654

 

 

 

 

 

18,428

 

 

 

 

 

16,729

 

 

 

 

 

 

23,784

 

 

 

 

 

20,654

 

 

 

 

 

18,428

 

 

 

 

 

Accrued interest receivable and other assets

 

16,009

 

 

 

 

 

15,242

 

 

 

 

 

13,449

 

 

 

 

 

 

19,497

 

 

 

 

 

16,009

 

 

 

 

 

15,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

997,802

 

 

 

 

 

$

 884,483

 

 

 

 

 

$

 747,816

 

 

 

 

 

 

$

1,083,949

 

 

 

 

 

$

998,421

 

 

 

 

 

$

884,793

 

 

 

 

 

 

1618



 

 

Year 2002

 

Year 2001

 

Year 2000

 

 

Year 2003

 

Year 2002

 

Year 2001

 

(Dollars in thousands)

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

Average
Balances

 

Interest

 

Average
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand deposits

 

$

206,737

 

$

2,889

 

1.40

%

$

164,589

 

$

3,886

 

2.36

%

$

127,056

 

$

4,128

 

3.25

%

 

$

254,273

 

$

2,234

 

0.88

%

$

206,737

 

$

2,889

 

1.40

%

$

164,589

 

$

3,886

 

2.36

%

Savings deposits

 

36,270

 

212

 

0.58

%

30,016

 

390

 

1.30

%

28,053

 

693

 

2.47

%

 

41,657

 

70

 

0.17

%

36,270

 

212

 

0.58

%

30,016

 

390

 

1.30

%

Money market deposits

 

79,727

 

970

 

1.22

%

66,020

 

1,696

 

2.57

%

53,423

 

2,027

 

3.79

%

 

108,029

 

626

 

0.58

%

79,727

 

970

 

1.22

%

66,020

 

1,696

 

2.57

%

Time deposits

 

385,375

 

15,564

 

4.04

%

377,630

 

21,815

 

5.78

%

329,152

 

19,533

 

5.93

%

 

343,872

 

11,913

 

3.46

%

385,375

 

15,564

 

4.04

%

377,630

 

21,815

 

5.78

%

Securities sold under agreements to repurchase and federal funds purchased

 

55,158

 

874

 

1.58

%

49,610

 

1,668

 

3.36

%

47,088

 

2,536

 

5.39

%

 

62,599

 

657

 

1.05

%

55,158

 

874

 

1.58

%

49,610

 

1,668

 

3.36

%

Other short-term borrowings

 

1,909

 

26

 

1.36

%

2,305

 

67

 

2.91

%

2,347

 

151

 

6.43

%

 

1,051

 

8

 

0.76

%

1,909

 

26

 

1.36

%

2,305

 

67

 

2.91

%

Long-term debt

 

20,248

 

1,809

 

8.93

%

14,026

 

1,204

 

8.58

%

2,100

 

165

 

7.86

%

 

20,829

 

1,864

 

8.95

%

20,867

 

1,865

 

8.94

%

14,336

 

1,232

 

8.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing liabilities

 

785,424

 

22,344

 

2.84

%

704,196

 

30,726

 

4.36

%

589,219

 

29,233

 

4.96

%

 

832,310

 

17,372

 

2.09

%

786,043

 

22,400

 

2.85

%

704,506

 

30,754

 

4.37

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

121,074

 

 

 

 

 

101,542

 

 

 

 

 

92,250

 

 

 

 

 

 

140,239

 

 

 

 

 

121,074

 

 

 

 

 

101,542

 

 

 

 

 

Accrued interest payable and other liabilities

 

11,887

 

 

 

 

 

12,312

 

 

 

 

 

11,691

 

 

 

 

 

 

17,601

 

 

 

 

 

11,887

 

 

 

 

 

12,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

918,385

 

 

 

 

 

818,050

 

 

 

 

 

693,160

 

 

 

 

 

 

990,150

 

 

 

 

 

919,004

 

 

 

 

 

818,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

79,417

 

 

 

 

 

66,433

 

 

 

 

 

54,656

 

 

 

 

 

 

93,799

 

 

 

 

 

79,417

 

 

 

 

 

66,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

997,802

 

 

 

 

 

$

884,483

 

 

 

 

 

$

747,816

 

 

 

 

 

 

$

1,083,949

 

 

 

 

 

$

998,421

 

 

 

 

 

$

884,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

41,264

 

 

 

 

 

$

35,548

 

 

 

 

 

$

31,601

 

 

 

 

 

 

$

43,480

 

 

 

 

 

$

41,264

 

 

 

 

 

$

35,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

 

 

 

3.91

%

 

 

 

 

3.61

%

 

 

 

 

3.72

%

 

 

 

 

 

3.86

%

 

 

 

 

3.90

%

 

 

 

 

3.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

 

 

4.38

%

 

 

 

 

4.27

%

 

 

 

 

4.51

%

 

 

 

 

 

4.25

%

 

 

 

 

4.38

%

 

 

 

 

4.27

%

 

Notes:

-      Yields on municipal securities have been computed on a fully tax equivalent basis using the federal income tax rate of 35%.

-                   The approximate tax equivalent adjustments to interest income were $732,000, $684,000 and $603,000 for the years ended December 31, 2003, 2002 and 2001, respectively.

•     Average balances for loans include the principal balance of non-accrual loans.

- •     Loan interest income includes loan fees and is computed on a fully tax equivalent basis using the federal income tax rate of 35%.

- •     Loan fees included in interest income amounted to $1,484,000, $1,275,000 and $1,376,000 in 2003, 2002 and $989,000 in 2002, 2001, and 2000, respectively.

 

1719



 

Securities

 

The primary purpose of the securities portfolio is to provide another source of interest income, as well as liquidity management. In managing the composition of the balance sheet, Bancorp seeks a balance among earnings sources and credit and liquidity considerations.

 

The carrying value of securities is summarized as follows:

 

 

December 31

 

 

December 31

 

(In thousands)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agency obligations

 

$

90,144

 

$

51,696

 

$

51,553

 

 

$

91,238

 

$

90,144

 

$

51,696

 

Mortgage-backed securities

 

3,685

 

4,382

 

996

 

 

26,335

 

3,685

 

4,382

 

Obligations of states and political subdivisions

 

19,666

 

18,266

 

15,210

 

 

33,071

 

19,666

 

18,266

 

Other

 

4,265

 

2,540

 

2,175

 

 

5,047

 

4,884

 

3,159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

117,760

 

$

76,884

 

$

69,934

 

 

$

155,691

 

$

118,379

 

$

77,503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

3,538

 

$

5,720

 

$

7,369

 

 

$

618

 

$

3,538

 

$

5,720

 

Obligations of states and political subdivisions

 

5,835

 

8,158

 

9,520

 

 

5,297

 

5,835

 

8,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,373

 

$

13,878

 

$

16,889

 

 

$

5,915

 

$

9,373

 

$

13,878

 

 

1820



 

The maturity distribution and weighted average interest rates of debt securities at December 31, 2002,2003, are as follows:

 

 

Within one year

 

After one but
within five years

 

After five but
within ten years

 

After ten years

 

 

Within one year

 

After one but
within five years

 

After five but
within ten years

 

After ten years

 

(Dollars in thousands)

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

 

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

38,902

 

2.36

%

$

41,723

 

4.73

%

$

8,533

 

5.01

%

$

986

 

8.05

%

 

$

35,408

 

2.81

%

$

34,699

 

3.97

%

$

21,130

 

4.03

%

$

 

 

Mortgage-backed securities

 

 

 

710

 

5.61

%

545

 

6.24

%

2,430

 

6.48

%

 

 

 

 

 

19,735

 

4.21

%

6,601

 

5.09

%

Obligations of states and political subdivisions

 

540

 

4.58

%

5,803

 

4.20

%

4,969

 

4.70

%

8,354

 

5.15

%

 

435

 

3.85

%

10,225

 

3.35

%

16,945

 

4.04

%

5,466

 

5.15

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

39,442

 

2.39

%

$

48,236

 

4.68

%

$

14,047

 

4.95

%

$

11,770

 

5.68

%

 

$

35,843

 

2.83

%

$

44,924

 

3.83

%

$

57,810

 

4.10

%

$

12,067

 

5.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

 

 

$

704

 

6.43

%

$

 

 

$

2,834

 

6.50

%

 

$

 

 

$

305

 

6.48

%

$

 

 

$

313

 

6.59

%

Obligations of states and political subdivisions

 

490

 

4.58

%

4,257

 

4.37

%

1,088

 

4.48

%

 

 

 

255

 

4.24

%

4,715

 

4.05

%

327

 

4.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

490

 

4.58

%

$

4,961

 

4.66

%

$

1,088

 

4.48

%

$

2,834

 

6.50

%

 

$

255

 

4.24

%

$

5,020

 

4.20

%

$

327

 

4.65

%

$

313

 

6.59

%

 

Loan Portfolio

Bancorp’s primary source of income is interest on loans. The composition of loans as of the end of the last five years follows:

 

 

December 31

 

 

December 31

 

(In thousands)

 

2002

 

2001

 

2000

 

1999

 

1998

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

175,002

 

$

154,965

 

$

138,629

 

$

116,280

 

$

103,559

 

 

$

189,477

 

$

175,002

 

$

154,965

 

$

138,629

 

$

116,280

 

Construction and development

 

34,910

 

55,944

 

51,505

 

34,760

 

30,155

 

 

53,506

 

34,910

 

55,944

 

51,505

 

34,760

 

Real estate mortgage

 

484,330

 

422,290

 

347,237

 

291,714

 

241,888

 

 

500,610

 

484,330

 

422,290

 

347,237

 

291,714

 

Consumer

 

124,331

 

144,242

 

127,263

 

104,104

 

72,684

 

 

142,560

 

124,331

 

144,242

 

127,263

 

104,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

818,573

 

$

777,441

 

$

664,634

 

$

546,858

 

$

448,286

 

 

$

886,153

 

$

818,573

 

$

777,441

 

$

664,634

 

$

546,858

 

 

Real estate mortgage loans are comprised primarily of owner occupied commercial properties, investment commercial properties and residential properties.

 

1921



 

The following tables detail the amounts of commercial and industrial loans, and construction and development loans at December 31, 2002,2003, which based on remaining scheduled repayments of principal, are due in the periods indicated. Also shown are the amountscommercial and industrial loans due after one year classified according to sensitivity to changes in interest rates.

 

 

Maturing

 

 

Maturing

 

(In thousands)

 

Within one year

 

After one but within five years

 

After five years

 

Total

 

 

Within one
year

 

After one but
within five
years

 

After five
years

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

65,177

 

$

78,574

 

$

31,251

 

$

175,002

 

 

$

57,519

 

$

83,834

 

$

48,124

 

$

189,477

 

Construction and development

 

23,749

 

10,235

 

926

 

34,910

 

 

24,007

 

23,007

 

6,492

 

53,506

 

 

 

Interest Sensitivity

 

 

Interest Sensitivity

 

(In thousands)

 

Fixed
rate

 

Variable
rate

 

 

Fixed
rate

 

Variable
rate

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

$

46,145

 

$

32,429

 

 

$

44,248

 

$

39,587

 

Due after five years

 

14,100

 

17,151

 

 

10,961

 

37,162

 

 

 

 

 

 

 

 

 

 

 

 

$

60,245

 

$

49,580

 

 

$

55,209

 

$

76,749

 

 

2022



 

Nonperforming Loans and Assets

 

Information summarizing nonperforming assets, including nonaccrual loans follows:

 

 

December 31

 

 

December 31

 

(Dollars in thousands)

 

2002

 

2001

 

2000

 

1999

 

1998

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

4,840

 

$

3,775

 

$

602

 

$

2,770

 

$

2,163

 

 

$

4,417

 

$

4,840

 

$

3,775

 

$

602

 

$

2,770

 

Loans past due 90 days or more and still accruing

 

754

 

1,346

 

2,342

 

1,645

 

197

 

 

433

 

754

 

1,346

 

2,342

 

1,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans

 

$

5,594

 

$

5,121

 

$

2,944

 

$

4,415

 

$

2,360

 

 

$

4,850

 

$

5,594

 

$

5,121

 

$

2,944

 

$

4,415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

310

 

63

 

833

 

 

1,836

 

 

3,633

 

310

 

63

 

833

 

 

Other foreclosed property

 

88

 

 

 

85

 

58

 

 

 

88

 

 

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming assets

 

$

5,992

 

$

5,184

 

$

3,777

 

$

4,500

 

$

4,254

 

 

$

8,483

 

$

5,992

 

$

5,184

 

$

3,777

 

$

4,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans as a percentage of total loans

 

0.68

%

0.66

%

0.44

%

0.81

%

0.53

%

 

0.55

%

0.68

%

0.66

%

0.44

%

0.81

%

Nonperforming assets as a percentage of total assets

 

0.58

%

0.55

%

0.44

%

0.65

%

0.70

%

 

0.76

%

0.58

%

0.55

%

0.44

%

0.65

%

 

Non-performing loans as a percentage of total loans remained fairly flatwere down approximately 13 basis points compared to the prior year.  LoanNon-performing loans declined throughout the year as management focused on loan quality continuesand worked hard to be a focusreduce the level of management’s attention as the economy continued to slump in 2002.non-performing loans.

 

The threshold at which loans are generally transferred to nonaccrual of interest status is 90 days past due unless they are well secured and in the process of collection. Interest income recorded on nonaccrual loans for 20022003 totaled $110,000.$127,000.  Interest income that would have been recorded in 20022003 if nonaccrual loans were on a current basis in accordance with their original terms was $669,000.$285,000.

 

In addition to the nonperforming loans discussed above, there were loans for which payments were current or less than 90 days past due where borrowers are experiencing significant financial difficulties. At December 31, 2002,2003, these loans totaled approximately $2,122,000.$722,000. These loans are monitored by management and considered in determining the level of the allowance for loan losses. Management believes these loans do not present significant exposure to loss.

Nonperforming assets as a percentage of total assets were up approximately 18 basis points from 2002 to 2003.  This increase primarily relates to real estate acquired in satisfaction of one former credit.  The estimated loss on this credit was included in 2002 in the specific allocations of the allowance for loan losses.  Due to the nature of the property, management anticipates that total disposition of the property may require some two to three years to complete.

23



 

Allowance for Loan Losses

 

An allowance for loan losses has been established to provide for loans that may not be fully repaid. Loan losses arise primarily from the loan portfolio, but may also be generated from other sources such as commitments to extend credit, guarantees and standby letters of credit. The allowance for loan losses is increased by provisions charged to expense and decreased by charge-offs, net of recoveries. Loans are charged off by management when deemed uncollectible; however, collection efforts continue and future recoveries may occur.

 

21Bancorp’s lending policies and procedures center on controlling credit risk and include procedures to identify and measure this risk. These procedures begin with lenders assigning a risk rating to each of their credits, and this rating is confirmed in the loan approval process. Internal loan review, through a year-round process of examining individually significant obligor relationships as well a sample of each lender’s portfolio, tests the reliability of these risk assessments. Additionally, review of this process is an integral part of regulatory bank examinations.

Adversely rated credits are included on a loan watch list. This list also includes loans requiring closer monitoring due to borrower’s circumstances; however these loans have generally not reached a level of adversity which would cause them to be criticized credits by regulators.  Loans are added to the watch list when circumstances are detected which might affect the borrower’s ability to comply with terms of the loan.  This could include any of the following:

                  Delinquency of a scheduled loan payment,

                  Deterioration in the borrower’s financial condition identified in a review of periodic financial statements,

                  Decrease in the value of collateral securing the loan, or

                  Change in the economic environment in which the borrower operates.

Loans on the watch list require detailed status reports, including recommended corrective actions, prepared by the responsible loan officer every three months. These reports are reviewed by management and discussed in quarterly meetings with the Board Loan Committee.

Downgrades of loan risk ratings may be initiated by the responsible loan officer, internal loan review, or the credit analyst department at any time. Upgrades of risk ratings may only be made with the concurrence of management and internal loan review generally at the time of quarterly watch list review meetings.

In determining the allowance and related provision for loan losses, three principal elements are considered:

                  Specific allocations based upon probable losses identified during the on going review of the loan portfolio.

                  Allocations for loans not reviewed are based principally on historical charge off information by loan type.

                  Additional allowance based on subjective factors.

The first element reflects management’s estimate of probable losses based upon a systematic review of specific loans. Loans are reviewed and, if necessary, assigned a loss allocation. These estimates are based primarily upon discounted collateral exposure, but other objective factors such as payment history and financial condition of the borrower may be used as well.

The second element estimates losses for the portion of the portfolio not specifically reviewed.  These loans are totaled by loan category, and are assigned a loss allocation factor based upon the Bank’s historical net charge offs by loan type.

24



 

The third element is based on factors not necessarily associated with a specific credit or loan category and represents management’s attempt to ensure that the overall allowance for loan losses is maintained atappropriately reflects a level considered by management to be adequate to cover losses that aremargin for the imprecision necessarily inherent in the loan portfolio. Factors considered include past loss experience,estimates of expected credit losses.  Management considers a number of subjective factors, including local and general economic conditionsbusiness factors and information about specific bor­rower situations including financial positiontrends, portfolio concentrations, and collateral values. Estimating inherent losschanges in the size, mix and general terms of the loan portfolio.

Based on anythis quantitative and qualitative analysis, provisions are made to the allowance for loan is subjective and ultimate losses may vary fromlosses.  Such provisions are reflected as a charge against current estimates. Estimates are reviewed periodically and adjustments are reportedearnings in income throughBancorp’s consolidated statements of income.

The allocation of the provisionallowance for loan losses by loan category is a result of the analysis above. The same procedures used to determine requirements for the allowance for loan losses establish the distribution of the allowance by loan category.  The distribution of the allowance will change from period to period due to changes in the identified risk in each loan in the portfolio, changes in the aggregate loan balances by loan category, and changes in management’s view of the subjective factors noted above.

The method of calculating the allowance requirements has not changed significantly over time.  The reallocations among different categories of loans between periods are the result of the redistribution of the individual loans that comprise the aggregate portfolio as described above.  However, the perception of risk with respect to particular loans within the portfolio will change over time as a result of the characteristics and performance of those loans, overall economic and market trends, and the actual and expected trends in which they become known. nonperforming loans.

The adequacy of the allowance for loan losses is monitored by the internal loan review staff and reported quarterly to the Audit Committee of the Board of Directors. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the adequacy of Bancorp’s allowance for loan losses. Such agencies may require Bancorp to make additional provisions to the allowance based upon their judgments about information available to them at the time of their examinations. Management believes that the allowance for loan losses is adequate to absorb inherent losses on existing loans that may become uncollectible. See “Provision for Loan Losses” for further discussion of the allowance for loan losses.

 

2225



 

Summary of Loan Loss Experience

 

The following table summarizes average loans outstanding, changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off by loan category and additions to the allowance charged to expense.

 

 

Years ended December 31

 

 

Years ended December 31

 

(Dollars in thousands)

 

2002

 

2001

 

2000

 

1999

 

1998

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average loans

 

$

792,770

 

$

721,576

 

$

612,890

 

$

492,101

 

$

412,935

 

 

$

853,299

 

$

792,770

 

$

721,576

 

$

612,890

 

$

492,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance of allowance for loan losses at beginning of year

 

$

10,965

 

$

9,331

 

$

7,336

 

$

6,666

 

$

5,921

 

 

$

11,705

 

$

10,965

 

$

9,331

 

$

7,336

 

$

6,666

 

Loans charged off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

1,736

 

1,203

 

424

 

644

 

146

 

 

467

 

1,736

 

1,203

 

424

 

644

 

Construction and development

 

 

 

 

 

 

 

986

 

 

 

 

 

Real estate mortgage

 

602

 

327

 

536

 

 

 

 

690

 

602

 

327

 

536

 

 

Consumer

 

1,628

 

1,259

 

490

 

391

 

789

 

 

1,071

 

1,628

 

1,259

 

490

 

391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans charged off

 

3,966

 

2,789

 

1,450

 

1,035

 

935

 

 

3,214

 

3,966

 

2,789

 

1,450

 

1,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recoveries of loans previously charged off

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

37

 

32

 

508

 

5

 

14

 

 

115

 

37

 

32

 

508

 

5

 

Construction and development

 

 

 

 

 

 

 

 

 

 

 

 

Real estate mortgage

 

9

 

 

2

 

5

 

16

 

 

254

 

9

 

 

2

 

5

 

Consumer

 

160

 

171

 

95

 

60

 

50

 

 

388

 

160

 

171

 

95

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recoveries

 

206

 

203

 

605

 

70

 

80

 

 

757

 

206

 

203

 

605

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loans charged off

 

3,760

 

2,586

 

845

 

965

 

855

 

 

2,457

 

3,760

 

2,586

 

845

 

965

 

Additions to allowance charged to expense

 

4,500

 

4,220

 

2,840

 

1,635

 

1,600

 

 

2,550

 

4,500

 

4,220

 

2,840

 

1,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at end of year

 

$

11,705

 

$

10,965

 

$

9,331

 

$

7,336

 

$

6,666

 

 

$

11,798

 

$

11,705

 

$

10,965

 

$

9,331

 

$

7,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ratio of net charge-offs during year to average loans

 

0.47

%

0.36

%

0.14

%

0.20

%

0.21

%

 

0.29

%

0.47

%

0.36

%

0.14

%

0.20

%

 

The increaseoverall decrease in charge-offs during the year iscan be attributed primarily due to a continued weakness in the local community that the Bank serves.  Most of the increase in charge-offs related to the industrial and commercial and industrial portfolio andwhich was representative ofdue in part to improving economic conditions, but the overall weakness in the local economy.main reason is increased focus by management on credit quality.  Additionally, part of the increasedecrease in charge-offs related to the consumer portfolio and areis a reflection of improved underwriting policies and increased scrutiny within the consumer loan portfolio.  The increased focus by management on credit quality can be even more clearly seen in the increase in recoveries as management has pushed hard to resolve problem credits in a tough economy andbeneficial manner during the Bank’s aggressive policy of charging off non-performing consumer loans.year.  See “Provision for Loan Losses” for discussion of the provision for loan losses.

 

2326



 

The following table sets forth the allocation of the allowance for loan losses for the loan categories shown. Although specific allocations exist, the entire allowance is available to absorb losses in any particular loan category.

 

 

December 31

 

 

December 31

 

(In thousands)

 

2002

 

2001

 

2000

 

1999

 

1998

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

4,550

 

$

2,936

 

$

2,334

 

$

2,743

 

$

2,625

 

 

$

4,085

 

$

4,550

 

$

2,936

 

$

2,334

 

$

2,743

 

Construction and development

 

572

 

1,066

 

2,285

 

58

 

51

 

 

1,887

 

572

 

1,066

 

2,285

 

58

 

Real estate mortgage

 

2,350

 

3,024

 

1,693

 

1,351

 

1,739

 

 

1,598

 

2,350

 

3,024

 

1,693

 

1,351

 

Consumer

 

1,607

 

1,779

 

1,686

 

981

 

921

 

 

1,571

 

1,607

 

1,779

 

1,686

 

981

 

Unallocated

 

2,626

 

2,160

 

1,333

 

2,203

 

1,330

 

 

2,657

 

2,626

 

2,160

 

1,333

 

2,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,705

 

$

10,965

 

$

9,331

 

$

7,336

 

$

6,666

 

 

$

11,798

 

$

11,705

 

$

10,965

 

$

9,331

 

$

7,336

 

The increase or decrease in the allocation of the allowance from year to year in various categories is influenced greatly by the level of net charge-offs in the respective categories and other factors including allocations tied to specific loans.  The increase in the allocation for construction and development loans during 2003 was greatly influenced by the level of net charge-offs experienced during the year.

 

The ratio of loans in each category to total outstanding loans is as follows:

 

 

December 31

 

 

December 31

 

 

2002

 

2001

 

2000

 

1999

 

1998

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

21.4

%

19.6

%

20.6

%

21.2

%

23.1

%

 

21.4

%

21.4

%

19.6

%

20.6

%

21.2

%

Construction and development

 

4.3

%

7.2

%

7.7

%

6.4

%

6.7

%

 

6.0

%

4.3

%

7.2

%

7.7

%

6.4

%

Real estate mortgage

 

59.1

%

65.1

%

62.8

%

63.8

%

62.0

%

 

56.5

%

59.1

%

65.1

%

62.8

%

63.8

%

Consumer

 

15.2

%

8.1

%

8.9

%

8.6

%

8.2

%

 

16.1

%

15.2

%

8.1

%

8.9

%

8.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

 

Selected ratios relating to the allowance for loan losses follow:

 

Years ended December 31

 

 

Years ended December 31

 

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loans losses to average loans

 

0.57

%

0.58

%

0.46

%

 

0.30

%

0.57

%

0.58

%

Net charge-offs to average loans

 

0.47

%

0.36

%

0.14

%

 

0.29

%

0.47

%

0.36

%

Allowance for loan losses to average loans

 

1.48

%

1.52

%

1.52

%

 

1.38

%

1.48

%

1.52

%

Allowance for loan losses to year end loans

 

1.43

%

1.41

%

1.40

%

 

1.33

%

1.43

%

1.41

%

 

2427



 

Deposits

 

Bancorp’s core deposits consist of non-interest and interest bearing demand deposits, savings deposits, certificates of deposit under $100,000, certain certificates of deposit over $100,000 and IRAs. These deposits, along with other borrowed funds, are used by Bancorp to support its asset base. By adjusting rates offered to depositors, Bancorp is able to influence the amounts of deposits needed to meet its funding requirements. The average amount of deposits in the Bank and average rates paid on such deposits for the years indicated are summarized as follows:

 

 

Years ended December 31

 

 

Years ended December 31

 

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

(Dollars in thousands)

 

Average
Balance

 

Average
Rate

 

Average
Balance

 

Average
Rate

 

Average
Balance

 

Average
Rate

 

 

Average
Balance

 

Average
Rate

 

Average
Balance

 

Average
Rate

 

Average
Balance

 

Average
Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand deposits

 

$

121,074

 

 

$

101,542

 

 

$

92,250

 

 

 

$

140,239

 

 

$

121,074

 

 

$

101,542

 

 

Interest bearing demand deposits

 

206,737

 

1.40

%

164,589

 

2.36

%

127,056

 

3.25

%

 

254,273

 

0.88

%

206,737

 

1.40

%

164,589

 

2.36

%

Savings deposits

 

36,270

 

0.58

%

30,016

 

1.30

%

28,053

 

2.47

%

 

41,657

 

0.17

%

36,270

 

0.58

%

30,016

 

1.30

%

Money market deposits

 

79,727

 

1.22

%

66,020

 

2.57

%

53,423

 

3.79

%

 

108,029

 

0.58

%

79,727

 

1.22

%

66,020

 

2.57

%

Time deposits

 

385,375

 

4.04

%

377,630

 

5.78

%

329,152

 

5.93

%

 

343,872

 

3.46

%

385,375

 

4.04

%

377,630

 

5.78

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

829,183

 

 

 

$

739,797

 

 

 

$

629,934

 

 

 

 

$

888,070

 

 

 

$

829,183

 

 

 

$

739,797

 

 

 

 

Maturities of time deposits of $100,000 or more outstanding at December 31, 2002,2003, are summarized as follows:

 

(In thousands)

 

Amount

 

 

Amount

 

 

 

 

 

 

 

3 months or less

 

$

20,616

 

 

$

25,018

 

Over 3 through 6 months

 

9,956

 

 

10,433

 

Over 6 through 12 months

 

19,913

 

 

20,866

 

Over 12 months

 

56,016

 

 

35,572

 

 

 

 

 

 

 

 

$

106,501

 

 

$

91,889

 

2528



 

Short-Term Borrowings

 

Securities sold under agreements to repurchase represent short-term borrowings from commercial customers as part of a cash management service.  Repurchase agreements generally have maturities of one to four days from the transaction date.

 

Information regarding securities sold under agreements to repurchase follows:

 

 

Years ended December 31

 

 

Years ended December 31

 

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

(Dollars in thousands)

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

 

 

Amount

 

Rate

 

Amount

 

Rate

 

Amount

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year end balance

 

$

52,659

 

1.27

%

$

51,431

 

1.94

%

$

52,276

 

5.48

%

 

$

66,102

 

0.95

%

$

52,659

 

1.27

%

$

51,431

 

1.94

%

Average during year

 

53,491

 

1.57

%

48,376

 

3.39

%

40,731

 

5.23

%

 

61,571

 

1.05

%

53,491

 

1.57

%

48,376

 

3.39

%

Maximum month end balance during year

 

56,988

 

 

 

51,543

 

 

 

52,276

 

 

 

 

71,748

 

 

 

56,988

 

 

 

51,543

 

 

 

 

Liquidity

 

The role of liquidity management is to ensure funds are available to meet depositors’ withdrawal and borrowers’ credit demands while at the same time maximizing profitability. This is accomplished by balancing changes in demand for funds with changes in the supply of those funds. Liquidity to meet the demand is provided by maturing assets, short-term liquid assets that can be converted to cash and the ability to attract funds from external sources, principally depositors. Due to the nature of services offered by the Bank, managementManagement prefers to focus on transaction accounts and full service relationships with customers. Management believes it has the ability to increase deposits at any time by offering rates slightly higher than the market rates.

 

Bancorp’s Asset/Liability Committee (ALCO), primarily made up of senior management, has direct oversight responsibility for Bancorp’s liquidity position and profile.  A combination of daily, weekly and monthly reports provided to management detail the following:  internal liquidity metrics, composition and level of the liquid asset portfolio, timing differences in short-term cash flow obligations, available pricing and market access to the financial markets for capital and exposure to contingent draws on Bancorp’s liquidity.

 

The Bank has a number of sources of funds to meet liquidity needs on a daily basis. The deposit base, consisting ofincluding consumer and commercial deposits and large dollar denomination ($100,000 and over) certificates of deposit, isare a principal source of funds. The majority of these deposits come from long-term customers and are a stable source of funds. The Bank has no brokered deposits, and has an insignificant amount of deposits on which the rate paid exceeded the market rate by more than 50 basis points when the account was established. In addition, federal funds purchased continue to provideare an available source of liquidity.

 

Other sources of funds available to meet daily needs include the sales of securities under agreements to repurchase and funds made available under a treasury tax and loan note agreement with the federal government. Also, the Bank is a member of the Federal Home Loan Bank of Cincinnati (FHLB). As a member of the FHLB, the Bank has access to credit products of the FHLB. At December 31, 2002,2003, the

26



amount of available credit from the FHLB totaled $126$141 million. Bancorp’s ability to borrow from the FHLB was reduced in the past year, as the Bank used some of its credit line for a standby letter of credit to secure trust deposits.  Additionally, the Bank has federal funds purchased lines with correspondent banks totaling $58

29



$58 million.  As a member,  Bancorp can also borrow from the Federal Reserve Bank of Saint Louis based upon its asset size.  Bancorp has in the past had a line of credit with a correspondent bank and management believes it has the ability to restore a line of credit with an outside bank at any time.

 

Bancorp’s liquidity depends primarily on the dividends paid to it as the sole shareholder of the Bank. As discussed in Note 1514 to Bancorp’s consolidated financial statements, the Bank may pay up to $29,125,000$27,926,000 in dividends to Bancorp without regulatory approval subject to the ongoing capital requirements of the Bank.  Prior to the declaration of dividends, management considers the effect such payments will have on total stockholders’ equity and capital ratios.

 

Over the normal course of business, Bancorp enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit.  These transactions are managed through Bancorp’s various risk management processes.  Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of Bancorp’s liquidity.

Sources and Uses of Cash

Bancorp derives most of its cash flow from the activities of the Bank.  Cash flow is provided primarily through the financing activities of the Bank which include raising deposits and the borrowing of funds from institutional sources such as fed funds purchased.  These funds are then primarily used to facilitate the investment activities of the Bank which include making loans and increasing the investment portfolio.  Another important source of cash is from the net income of the Bank from operating activities.  A portion of the net income from the Bank is also used to pay dividends to shareholders.  For more specific information, see the consolidated statement of cash flows in Bancorp’s consolidated financial statements.

 

Other Off-Balance Sheet Activities

 

In the normal course of business, Bancorp is party to activities that contain credit, market and operational risk that are not reflected in whole or in part in Bancorp’s consolidated financial statements.  Such activities include:  traditional off-balance sheet credit-related financial instruments, commitments under operating leases and long-term debt.

 

BancorpThe Bank provides customers with off-balance sheet credit support through loan commitments and standby letters of credit.  Summarized credit-related financial instruments, including both commitments to extend credit and letters of credit at December 31, 20022003 are as follows:

 

 

Amount of Commitment Expiration per Period

 

 

Amount of Commitment Expiration per Period

 

(In thousands)

 

Total

 

Less than
1 year

 

1-3
Years

 

3-5
Years

 

Over 5
Years

 

 

Total

 

Less than
1 year

 

1-3
Years

 

3-5
Years

 

Over 5
Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unused loan commitments

 

$

164,144

 

54,418

 

28,613

 

33,500

 

47,613

 

 

$

209,014

 

$

86,753

 

$

41,990

 

$

45,224

 

$

35,047

 

Standby letters of credit

 

10,563

 

6,970

 

61

 

3,531

 

1

 

 

11,854

 

7,777

 

447

 

3,629

 

1

 

 

Since many of the unused commitments are expected to expire or be only partially used, the total amount of commitments in the preceding table does not necessarily represent future cash requirements.

 

2730



 

In addition to owned banking facilities, the Bank has entered into long-term leasing arrangements to support the ongoing activities of Bancorp.  The Bank also has required future payments for a defined benefit retirement plan and long-term debt.  See Note 12 and Note 9 to Bancorp’s consolidated financial statements for further information on the defined benefit retirement plan and subordinated debentures, respectively.  The required payments under such commitments and long-term debt at December 31, 20022003 are as follows:

 

 

Payments due by period

 

 

 

 

Payments due by period

 

(In thousands)

 

Total

 

Less than
1 year

 

1-3
Years

 

4-5
Years

 

Over 5
Years

 

 

Total

 

Less than
1 year

 

1-3
Years

 

4-5
Years

 

Over 5
Years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

$

7,082

 

802

 

1,739

 

1,625

 

2,916

 

 

$

10,440

 

$

1,089

 

$

2,381

 

$

2,044

 

$

4,926

 

Long-term debt

 

240

 

 

 

 

240

 

Long-term debt - trust preferred securities

 

20,000

 

 

 

 

20,000

 

Defined benefit retirement plan

 

5,265

 

90

 

348

 

348

 

4,479

 

Subordinated debentures

 

20,829

 

 

 

 

20,829

 

 

Capital

 

Information pertaining to Bancorp’s capital balances and ratios follows:

 

 

Years ended December 31

 

 

Years ended December 31

 

(Dollars in thousands, except per share data)

 

2002

 

2001

 

Change

 

 

2003

 

2002

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

$

86,067

 

$

71,684

 

20.06

%

 

$

100,414

 

$

86,067

 

16.67

%

Dividends per share

 

$

0.52

 

$

0.45

 

15.56

%

 

$

0.305

 

$

0.260

 

17.31

%

Tier 1 risk-based capital

 

13.19

%

11.85

%

134

bp

 

13.46

%

13.19

%

27 bp

 

Total risk-based capital

 

14.48

%

13.14

%

134

bp

 

14.74

%

14.48

%

26 bp

 

Leverage ratio

 

9.81

%

9.69

%

12

bp

 

10.61

%

9.81

%

80 bp

 

 

The increase in stockholders’ equity from 2002 to 20012003 was primarily due to net income less the strong earningseffect of 2002 coupled with a philosophydividends paid to retain approximately 75% of earnings in equity.shareholders.

 

Bank holding companies and their subsidiary banks are required by regulators to meet risk-based capital standards. These stan­dards, or ratios, measure the relationship of capital to a combination of balance sheet and off-balance sheet risks. The value of both balance sheet and off-balance sheet items are adjusted to reflect credit risks.  Note 1817 to the consolidated financial statements provides more details of regulatory capital requirements, as well as, capital ratios of Bancorp and the Bank. Bancorp and the Bank exceed regulatory capital ratios required to be well capitalized. These ratios for Bancorp and the Bank had decreased over the last several years as assets grew more quickly than equity.  In 2001, Bancorp issued $20 million of trust preferred securities which qualify as regulatory capital under Federal Reserve guidelines and significantly improved Bancorp’s and the Bank’s capital ratios.  See Note 10 to the consolidated financial statements for more details on the trust preferred securities.  Management considers the effects of growth on capital ratios as it contemplates plans for expansion.

 

In November 1999, Bancorp announced a 200,000400,000 share common stock buy back pro­gram representing approximately 3% of its common stock. The repurchased shares may be used for, among other things,

28



issuance of shares for the stock options or employee stock ownership or purchase plans. At December 31, 2002,2003, shares repurchased pursuant to this program totaled 111,071.224,568.

 

A component of equity is accumulated other comprehensive income which, for Bancorp consists of net unrealized gains or losses on securities available for sale and a minimum pension liability, both net of taxes. Accumulated other comprehensive income was $2,239,000$1,474,000 and $645,000$2,239,000 at December 31, 20022003 and 2001,2002, respectively. The $1,594,000 increase$765,000 decrease in accumulated other comprehensive income is primarily a reflection of

31



the effect of the interest rate environment on the valuation of the Bank’s portfolio of securities available for sale.

 

The following table presents various key financial ratios:

 

 

Years ended December 31

 

 

Years ended December 31

 

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.57

%

1.53

%

1.55

%

 

1.63

%

1.57

%

1.53

%

Return on average stockholders’ equity

 

19.71

%

20.38

%

21.21

%

 

18.88

%

19.71

%

20.38

%

Dividend pay out ratio, based on basic EPS

 

22.32

%

22.17

%

22.29

%

 

23.28

%

22.32

%

22.17

%

Average stockholders’ equity to average assets

 

7.96

%

7.51

%

7.31

%

 

8.65

%

7.95

%

7.51

%

 

Recently Issued Accounting Pronouncements

 

Effective JanuaryThis discussion is also included in Note 1 2002,to the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment in accordance with SFAS No. 121, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  Bancorp ceased the amortization of goodwill effective January 1, 2002 with the adoption of SFAS No. 142.  At that date unamortized goodwill was $682,000.consolidated financial statements.

 

EffectiveIn January 1, 2002, Bancorp adopted SFAS2003, the FASB issued Interpretation No. 144, “Accounting for the Impairment or Disposal46 (revised December 2003), “Consolidation of Long-Lived Assets,”Variable Interest Entities” (FIN 46) which addresses how a business enterprise should evaluate whether it has a controlling financial accounting and reporting for the impairment or disposal of long-lived assets. While SFAS No. 144 supersedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,” it retains many of the fundamental provisions of that Statement. SFAS No. 144 also supersedes the accounting and reporting provisions of Accounting Principles Board Opinion No. 30, “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions,” for the disposal of a segment of a business. However, it retains the requirementinterest in Opinion No. 30 to report separately discontinued operations and extends that reporting to a component of an entity that either has been disposedthrough means other than voting rights and accordingly should consolidate the entity.  FIN 46R is intended to achieve more consistent application of (by sale, abandonment, orconsolidation policies to variable interest entities and, thus improve comparability between enterprises engaged in a distribution to owners) or is classified as held for sale. By broadeningsimilar activities even if some of those activities are conducted through variable interest entities.  Including the presentationassets, liabilities, and results of discontinued operations to include more disposal transactions, FASB has enhanced management’s ability to provide information that helps financial statement users to assess the effectsactivities of a disposal transaction on the ongoing operations of an entity. The adoption of SFAS No. 144 did not have an effect onvariable interest entities in the consolidated financial statements of Bancorp.their primary beneficiaries should provide more complete information about the resources, obligations, risks and opportunities of the consolidated enterprise.  For public companies, FIN 46R is applicable to all special-purpose entities (SPEs) no later than the end of the first reporting period ending after December 15, 2003 (i.e., December 31, 2003 for Bancorp), and immediately to all entities created after January 31, 2003.  The effective dates of FIN 46R vary depending on the type reporting enterprise and the type of entity that the enterprise is involved with.  FIN 46R permits either a cumulative effect adjustment or full restatement for all periods presented upon adoption of FIN 46R.  Bancorp has chosen a full restatement for its consolidated financial statements.

 

29



In April 2002,The only SPE that Bancorp has in place at December 31, 2003 is a limited purpose trust that issues trust preferred securities.  These limited purpose trusts issue preferred securities to outside investors and use the FASB issued SFAS No. 145, “Rescissionproceeds of FASB Statements No. 4, 44, and 64, Amendmentthe issuance to purchase, from Bancorp, an equivalent amount of FASB Statement No. 13, and Technical Corrections.”junior subordinated debentures having stated maturities.  The debentures are the only assets of the limited purpose trust.  When Bancorp makes its payments of interest on the debentures, the limited purpose trust distributes cash to holders of the trust preferred securities.  The trust preferred securities must be redeemed upon maturity of the debentures.  Prior to FIN 46R, Bancorp consolidated the limited purpose trust as a result of holding all the common equity of the limited purpose trust.  Under the requirements of FIN 46R, Bancorp must deconsolidate the limited purpose trust.  This Statement rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, and an amendment of that Statement, FASB Statement No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.” This Statement also rescinds FASB Statement No. 44, “Accounting for Intangible Assets of Motor Carriers.” This Statement amends FASB Statement No. 13, “Accounting for Leases,” to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The provisions of SFAS No. 145 related to SFAS No. 4 and SFAS No. 13 are effective for fiscal years beginning and transactions occurring after May 15, 2002, respectively. All other provisions of this Statement are effective for financial statements issued on or after May 15, 2002. The adoption of this Statement will not have a material effect onhas been reflected in Bancorp’s consolidated financial statements.

 

In July 2002,2003, the Board of Governors of the Federal Reserve system issued a supervisory letter instructing bank holding companies to continue to include the trust preferred securities in their Tier 1 capital for regulatory capital purposes until notice is given to the contrary.  The Federal Reserve intends to review the regulatory implications of any accounting treatment changes and, if warranted, provide further appropriate guidance.  There can be no assurance that the Federal Reserve will continue to allow institutions to include trust preferred securities in Tier 1 capital for regulatory capital purposes.

32



In April 2003, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” This Statement requires that a liability for costs associated with an exit or disposal activity to be recognized when incurred rather than at the date commitment to an exit or disposal plan. This Statement replaces Emerging Issues Task Force 94-3 and is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The adoption of this Statement will not have a material effect on Bancorp’s consolidated financial statements.

In October 2002, the FASB issued  SFAS No. 147, “Acquisitions149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133.  The new guidance amends SFAS No. 133 for decisions made: (a) as part of Certain Financial Institutions.” This Statement brings all business combinations involvingthe Derivatives Implementation Group process that effectively required amendments to SFAS No. 133, (b) in connection with other FASB projects dealing with financial institutions, except mutuals,instruments, and (c) regarding implementation issues raised in relation to the application of the definition of derivative.  The amendments set forth in SFAS No. 149 improve financial reporting by requiring that contracts with comparable characteristics be accounted for similarly.  SFAS No. 149 is generally effective for contracts entered into the scopeor modified after June 30, 2003 and for hedging relationships designated after June 30, 2003.  The provisions of SFAS No. 141, “Business Combinations.” SFAS No. 147 requires that all acquisitions of financial institutions that meet the definition of a business, including acquisitions of part of a financial institution that meet the definition of a business, must be accounted for in accordance with SFAS No. 141 and the related intangibles accounted for in accordance with SFAS No. 142. SFAS No. 147 removes such acquisitions from the scope of SFAS No. 72, “Accounting or Certain Acquisitions of Banking or Thrift Institutions,” which was adopted in February 1983 to address financial institutions acquisitions during a period when many of such acquisitions involved “troubled” institutions. SFAS No. 147 also amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions. SFAS No. 147 is generally effective immediately and provides guidance with respect to amortization and impairment of intangibles recognized in connection with acquisitions previously within the scope of SFAS No. 72. The adoption of this Statement149 did not have a material effectimpact on the Bancorp’s consolidated financial statements.

 

In November 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” FIN 45 expands disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees and requires the guarantor to recognize a liability for the fair value of an obligation assumed under a guarantee. FIN 45 applies to most types of guarantees except for, among others, guarantees relating to employee compensation, residual value guarantees under capital lease arrangements, commercial letters of credit, loan commitments, and guarantees of a company’s own future performance. Historically, the guarantor has not recorded guarantees until it was probable that a payment would be required under the guarantee. The new accounting requirements now require a guarantor to record a liability at its fair value at the time the guarantee is made. Certain guarantees are subject to the disclosure requirements of FIN 45, but not to its recognition provisions. These guarantees include, but are not limited to, guarantees treated as derivatives under SFAS No. 133, guarantees that are considered contingent consideration in a business combination, and guarantees issued between parent corporations and their subsidiaries or between entities under common

30



control. The new disclosure requirements require a guarantor to disclose the following about each guarantee: the overall details of the guarantee, the maximum, potential amount of future payments that could be required, the carrying amount of the guarantor’s obligation under the guarantee, the fair value of the liability included in the statement of financial position, and the nature and extent of recourse provisions and collateral related to the guarantee and the extent of any potential amounts that the guarantor may, recover from third parties as a result of payments made under the guarantee. The new accounting requirements are to be applied prospectively to any guarantees issued or modified after December 31, 2002. The new disclosure requirements are applicable to all guarantees covered by this Interpretation, no matter when issued, and are effective for interim or annual financial statements for periods ending after December 15, 2002. Additional information related to Bancorp’s significant guarantees are disclosed in Footnote 16 in the notes to Bancorp’s 2002 audited consolidated financial statements. The adoption of this FIN 45 did not have a material effect on Bancorp’s consolidated financial statements.

In December 2002,May 2003, the FASB issued SFAS No. 148,150, “Accounting for Stock-Based Compensation-TransitionCertain Instruments with Characteristics of Both Liabilities and Disclosure,Equity,” which amendsestablishes standards for how an issuer classifies and measures certain financial instruments with the characteristics of both liabilities and equity.  SFAS No. 123,150 requires that an issuer classify a financial instrument that is within its scope, which may have previously been reported as equity, as a liability (or an asset in some circumstances).  This statement is effective for financial instruments entered into or modified after May 31, 2003, with certain exceptions, and otherwise is effective as of January 1, 2004, except for mandatorily redeemable financial instruments.  For certain mandatorily redeemable instruments, SFAS No. 150 will be effective on January 1, 2005.  The effective date has been deferred indefinitely for certain other types of mandatorily redeemable financial instruments.  Bancorp does not have any financial instruments that are within the scope of SFAS No. 150.

In November 2003, the Emerging Issues Task Force (EITF) reached a consensus on certain disclosure requirements under EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.”  The new disclosure requirements apply to investments in debt and marketable equity securities that are accounted for under SFAS No. 115, “Accounting for Stock-Based Compensation.Certain Investments in Debt and Equity Securities,” and SFAS No. 124, “Accounting for Certain Investments Held by Not-for-Profit Organizations.”  Effective for fiscal years ending after December 15, 2003, companies are required to disclose information about debt or marketable equity securities with market values below carrying values.  Bancorp’s disclosures in Note 3 to the consolidated financial statements incorporate the requirements of EITF No. 03-1.

In December 2003, FASB issued SFAS No. 132 (revised), “Employers’ Disclosures about Pensions and Other Postretirement Benefits.”  SFAS No. 148 requires more frequent132 (revised) prescribes employers’ disclosures about pension plans and prominent disclosuresother postretirement benefit plans; it does not change the measurement or recognition of those plans.  SFAS No. 132 (revised) retains and revises the disclosure requirements contained in the financial statementsoriginal SFAS No. 132.  It also requires additional disclosures about the effectsassets, obligations, cash flows, and net periodic benefit cost of stock-based compensation. It also provides alternative methods for voluntary transition to the expense recognition method of accounting for stock options. The transitiondefined benefit pension plans and annual disclosure provisions ofother postretirement benefit plans.  SFAS No. 148 are132 is generally effective for fiscal years ending after December 15, 2002, with earlier application permitted2003.  Bancorp’s disclosures in certain circumstances. The interim disclosure provisions are effective for financial reports containingNote 12 to the consolidated financial statements for interim periods beginning after December 15, 2002 and are included in Footnote 1 inincorporate the notes to Bancorp’s 2002 audited consolidated financial statements. The adoptionrequirements of this Statement did not have an effect on Bancorp’s consolidated financial statements.SFAS No. 132 (revised).

33



 

Quarterly Operating Results

 

Following is a summary of quarterly operating results for 20022003 and 2001:2002:

 

 

2002

 

2001

 

(In thousands, except per share data)

 

2003

 

2002

 

 

4th Qtr.

 

3rd Qtr.

 

2nd Qtr.

 

1st Qtr.

 

4th Qtr.

 

3rd Qtr.

 

2nd Qtr.

 

1st Qtr.

 

4th Qtr.

 

3rd Qtr.

 

2nd Qtr.

 

1st Qtr.

 

4th Qtr.

 

3rd Qtr.

 

2nd Qtr.

 

1st Qtr.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

15,759

 

$

15,927

 

$

15,784

 

$

15,454

 

$

16,115

 

$

16,485

 

$

16,603

 

$

16,468

 

 

$

14,977

 

$

15,109

 

$

15,009

 

$

15,025

 

$

15,773

 

$

15,941

 

$

15,798

 

$

15,468

 

Interest expense

 

5,145

 

5,653

 

5,801

 

5,745

 

6,609

 

7,698

 

8,099

 

8,320

 

 

4,057

 

4,179

 

4,484

 

4,652

 

5,159

 

5,667

 

5,815

 

5,759

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

10,614

 

10,274

 

9,983

 

9,709

 

9,506

 

8,787

 

8,504

 

8,148

 

 

10,920

 

10,930

 

10,525

 

10,373

 

10,614

 

10,274

 

9,983

 

9,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

1,350

 

1,150

 

1,100

 

900

 

1,445

 

900

 

1,075

 

800

 

 

650

 

300

 

900

 

700

 

1,350

 

1,150

 

1,100

 

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income after provision

 

9,264

 

9,124

 

8,883

 

8,809

 

8,061

 

7,887

 

7,429

 

7,348

 

 

10,270

 

10,630

 

9,625

 

9,673

 

9,264

 

9,124

 

8,883

 

8,809

 

Non-interest income

 

6,433

 

5,874

 

5,220

 

5,048

 

5,259

 

4,928

 

4,888

 

4,411

 

 

6,613

 

6,754

 

6,739

 

5,854

 

6,433

 

5,874

 

5,220

 

5,048

 

Non-interest expenses

 

9,650

 

8,909

 

8,636

 

8,332

 

7,941

 

7,903

 

7,404

 

7,281

 

 

10,428

 

9,985

 

10,250

 

9,424

 

9,650

 

8,909

 

8,636

 

8,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

6,047

 

6,089

 

5,467

 

5,525

 

5,379

 

4,912

 

4,913

 

4,478

 

 

6,455

 

7,399

 

6,114

 

6,103

 

6,047

 

6,089

 

5,467

 

5,525

 

Income tax expense

 

1,852

 

2,001

 

1,803

 

1,822

 

1,760

 

1,380

 

1,561

 

1,439

 

 

1,993

 

2,418

 

1,977

 

1,974

 

1,852

 

2,001

 

1,803

 

1,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

4,195

 

$

4,088

 

$

3,664

 

$

3,703

 

$

3,619

 

$

3,532

 

$

3,352

 

$

3,039

 

 

$

4,462

 

$

4,981

 

$

4,137

 

$

4,129

 

$

4,195

 

$

4,088

 

$

3,664

 

$

3,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.62

 

$

0.61

 

$

0.55

 

$

0.55

 

$

0.54

 

$

0.53

 

$

0.50

 

$

0.46

 

 

$

0.33

 

$

0.37

 

$

0.31

 

$

0.31

 

$

0.31

 

$

0.30

 

$

0.27

 

$

0.28

 

Diluted earnings per share

 

0.60

 

0.59

 

0.52

 

0.53

 

0.52

 

0.51

 

0.49

 

0.44

 

 

0.32

 

0.36

 

0.30

 

0.30

 

0.30

 

0.29

 

0.26

 

0.27

 

 

31Note:  The sum of basic and diluted earnings per share of each of the quarters in 2003 does not add to the year to date figure reported in Bancorp’s consolidated financial statements due to rounding.



 

Item 7a.7a. Quantitative and Qualitative Disclosures About Market Risk

 

Information required by this item is included in item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Form 10-K.

 

Item 8.8. Financial Statements and Supplementary Data

 

The following consolidated financial statements of Bancorp and report of independent auditors are included below:

 

Consolidated Balance Sheets - December 31, 2003 and 2002

Consolidated Statements of Income - years ended December 31, 2003, 2002 and 2001

Consolidated Statements of Changes in Stockholders’ Equity - years ended December 31, 2003, 2002 and 2001

Consolidated Statements of Comprehensive Income - years ended December 31, 2003, 2002 and 2001

Consolidated Statements of Cash Flows - years ended December 31, 2003, 2002 and 2001

Notes to Consolidated Financial Statements

Independent Auditors’ Report

Consolidated Balance Sheets - December 31, 2002 and 2001

Consolidated Statements of Income - years ended December 31, 2002, 2001 and 2000

Consolidated Statements of Changes in Stockholders’ Equity - years ended December 31, 2002, 2001 and 2000

Consolidated Statements of Comprehensive Income - years ended December 31, 2002, 2001 and 2000

Consolidated Statements of Cash Flows - years ended December 31, 2002, 2001 and 2000

Notes to Consolidated Financial Statements

Independent Auditors’ Report

Management’s Report on Consolidated Financial Statements

32



Consolidated Balance Sheets

 

 

December 31,

 

(Dollars in thousands)

 

2002

 

2001

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

34,918

 

$

29,803

 

Federal funds sold

 

4,582

 

218

 

Mortgage loans held for sale

 

27,534

 

13,963

 

Securities available for sale (amortized cost $114,046 in 2002 and $75,563 in 2001)

 

117,760

 

76,884

 

Securities held to maturity (approximate fair value $9,859 in 2002 and $14,174 in 2001)

 

9,373

 

13,878

 

Loans

 

818,573

 

777,441

 

Less allowance for loan losses

 

11,705

 

10,965

 

Net loans

 

806,868

 

766,476

 

Premises and equipment

 

22,021

 

19,421

 

Accrued interest receivable and other assets

 

16,624

 

16,650

 

 

 

 

 

 

 

Total assets

 

$

1,039,680

 

$

937,293

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits

 

 

 

 

 

Non-interest bearing

 

$

131,505

 

$

118,165

 

Interest bearing

 

729,582

 

635,386

 

Total deposits

 

861,087

 

753,551

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and federal funds purchased

 

52,659

 

79,031

 

Other short-term borrowings

 

2,657

 

1,880

 

Accrued interest payable and other liabilities

 

16,970

 

10,877

 

Long-term debt

 

240

 

270

 

Long-term debt - trust preferred securities

 

20,000

 

20,000

 

 

 

 

 

 

 

Total liabilities

 

953,613

 

865,609

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Common stock, no par value; 10,000,000 shares authorized; issued and outstanding 6,716,531 in 2002 and 6,672,294 in 2001

 

5,858

 

5,711

 

Surplus

 

14,889

 

14,404

 

Retained earnings

 

63,081

 

50,924

 

Accumulated other comprehensive income

 

2,239

 

645

 

 

 

 

 

 

 

Total stockholders’ equity

 

86,067

 

71,684

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,039,680

 

$

937,293

 

See accompanying notes to consolidated financial statements.

33



Consolidated Statements of Income

 

 

Years Ended December 31,

 

(In thousands, except per share data)

 

2002

 

2001

 

2000

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

Loans

 

$

56,819

 

$

59,837

 

$

55,337

 

Federal funds sold

 

447

 

634

 

441

 

Mortgage loans held for sale

 

662

 

376

 

183

 

Securities

 

 

 

 

 

 

 

Taxable

 

3,826

 

3,616

 

3,406

 

Tax-exempt

 

1,170

 

1,208

 

1,020

 

Total interest income

 

62,924

 

65,671

 

60,387

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

Deposits

 

19,635

 

27,787

 

26,381

 

Securities sold under agreements to repurchase and federal funds purchased

 

874

 

1,668

 

2,536

 

Other short-term borrowings

 

26

 

67

 

151

 

Long-term debt

 

1,809

 

1,204

 

165

 

Total interest expense

 

22,344

 

30,726

 

29,233

 

Net interest income

 

40,580

 

34,945

 

31,154

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

4,500

 

4,220

 

2,840

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

36,080

 

30,725

 

28,314

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

Investment management and trust services

 

8,030

 

7,256

 

6,327

 

Service charges on deposit accounts

 

7,453

 

7,000

 

5,528

 

Bankcard transaction revenue

 

904

 

731

 

581

 

Gains on sales of mortgage loans held for sale

 

3,192

 

1,995

 

1,043

 

Gains on sales of securities available for sale

 

 

 

 

Brokerage commissions and fees

 

1,062

 

661

 

523

 

Other

 

1,934

 

1,843

 

1,413

 

Total non-interest income

 

22,575

 

19,486

 

15,415

 

 

 

 

 

 

 

 

 

Non-interest expenses

 

 

 

 

 

 

 

Salaries and employee benefits

 

20,286

 

17,644

 

15,559

 

Net occupancy expense

 

2,109

 

1,861

 

1,800

 

Data processing expense

 

3,095

 

2,511

 

2,267

 

Furniture and fixtures expense

 

892

 

813

 

744

 

State bank taxes

 

1,045

 

742

 

726

 

Other

 

8,100

 

6,958

 

5,608

 

Total non-interest expense

 

35,527

 

30,529

 

26,704

 

 

 

 

 

 

 

 

 

Income before income taxes

 

23,128

 

19,682

 

17,025

 

Income tax expense

 

7,478

 

6,140

 

5,433

 

 

 

 

 

 

 

 

 

Net income

 

$

15,650

 

$

13,542

 

$

11,592

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

2.33

 

$

2.03

 

$

1.75

 

Net income per share, diluted

 

$

2.25

 

$

1.96

 

$

1.70

 

See accompanying notes to consolidated financial statements.

 

34



 

Consolidated Statements of Changes in Stockholders’ EquityBalance Sheets

 

 

Three Years Ended December 31, 2002

 

 

 

Common Stock

 

 

 

 

 

Accumulated Other

 

 

 

(In thousands, except share data)

 

Number
of Shares

 

Amount

 

Surplus

 

Retained
Earnings

 

Comprehensive
Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 1999

 

6,647,059

 

$

5,627

 

$

14,602

 

$

31,376

 

$

(1,351

)

$

50,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

11,592

 

 

11,592

 

Change in other comprehensive income, net of tax

 

 

 

 

 

1,372

 

1,372

 

Shares issued for stock options exercised and employee benefit plans

 

39,368

 

131

 

520

 

 

 

651

 

Cash dividends, $0.39 per share

 

 

 

 

(2,588

)

 

(2,588

)

Shares repurchased

 

(48,950

)

(163

)

(830

)

 

 

(993

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2000

 

6,637,477

 

5,595

 

14,292

 

40,380

 

21

 

60,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

13,542

 

 

13,542

 

Change in other comprehensive income, net of tax

 

 

 

 

 

624

 

624

 

Shares issued for stock options exercised and employee benefit plans

 

54,938

 

183

 

557

 

 

 

740

 

Cash dividends, $0.45 per share

 

 

 

 

(2,998

)

 

(2,998

)

Shares repurchased

 

(20,121

)

(67

)

(445

)

 

 

 

(512

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2001

 

6,672,294

 

5,711

 

14,404

 

50,924

 

645

 

71,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

15,650

 

 

15,650

 

Change in other comprehensive income, net of tax

 

 

 

 

 

1,594

 

1,594

 

Shares issued for stock options exercised and employee benefit plans

 

63,237

 

209

 

1,082

 

 

 

1,291

 

Cash dividends, $0.52 per share

 

 

 

 

(3,493

)

 

(3,493

)

Shares repurchased

 

(19,000

)

(62

)

(597

)

 

 

 

(659

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2002

 

6,716,531

 

$

5,858

 

$

14,889

 

$

63,081

 

$

2,239

 

$

86,067

 

 

 

December 31,

 

(Dollars in thousands)

 

2003

 

2002

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

31,911

 

$

34,918

 

Federal funds sold

 

2,165

 

4,582

 

Mortgage loans held for sale

 

3,157

 

27,534

 

Securities available for sale (amortized cost $152,951 in 2003 and $114,665 in 2002)

 

155,691

 

118,379

 

Securities held to maturity (approximate fair value $6,244 in 2003 and $9,859 in 2002)

 

5,915

 

9,373

 

Loans

 

886,153

 

818,573

 

Less allowance for loan losses

 

11,798

 

11,705

 

Net loans

 

874,355

 

806,868

 

Premises and equipment

 

24,785

 

22,021

 

Accrued interest receivable and other assets

 

20,542

 

16,624

 

 

 

 

 

 

 

Total assets

 

$

1,118,521

 

$

1,040,299

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits

 

 

 

 

 

Non-interest bearing

 

$

143,901

 

$

131,505

 

Interest bearing

 

737,965

 

729,582

 

Total deposits

 

881,866

 

861,087

 

 

 

 

 

 

 

Securities sold under agreements to repurchase and federal funds purchased

 

92,102

 

52,659

 

Other short-term borrowings

 

1,232

 

2,657

 

Accrued interest payable and other liabilities

 

22,078

 

16,970

 

Subordinated debentures

 

20,829

 

20,859

 

 

 

 

 

 

 

Total liabilities

 

1,018,107

 

954,232

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, no par value; 1,000,000 shares authorized; no shares issued or outstanding

 

 

 

Common stock, no par value; 20,000,000 shares authorized; issued and outstanding 13,575,316 in 2003 and 13,433,062 in 2002

 

6,128

 

5,858

 

Surplus

 

16,153

 

14,889

 

Retained earnings

 

76,659

 

63,081

 

Accumulated other comprehensive income

 

1,474

 

2,239

 

 

 

 

 

 

 

Total stockholders’ equity

 

100,414

 

86,067

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,118,521

 

$

1,040,299

 

 

See accompanying notes to consolidated financial statements.

 

35



 

Consolidated Statements of Comprehensive Income

 

 

Years Ended December 31,

 

(In thousands)

 

2002

 

2001

 

2000

 

 

 

 

 

 

 

 

 

Net income

 

$

15,650

 

$

13,542

 

$

11,592

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Unrealized gains on securities available for sale:

 

 

 

 

 

 

 

Unrealized holding gains arising during the period

 

1,579

 

652

 

1,448

 

Less reclassification adjustment for gains included in net income

 

 

 

 

Minimum pension liability adjustment

 

15

 

(28

)

(76

)

 

 

 

 

 

 

 

 

Other comprehensive income

 

1,594

 

624

 

1,372

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

17,244

 

$

14,166

 

$

12,964

 

 

 

Years Ended December 31,

 

(In thousands, except per share data)

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

Loans

 

$

54,025

 

$

56,819

 

$

59,837

 

Federal funds sold

 

354

 

447

 

634

 

Mortgage loans held for sale

 

748

 

662

 

376

 

Securities

 

 

 

 

 

 

 

Taxable

 

3,808

 

3,882

 

3,644

 

Tax-exempt

 

1,185

 

1,170

 

1,208

 

Total interest income

 

60,120

 

62,980

 

65,699

 

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

Deposits

 

14,843

 

19,635

 

27,787

 

Securities sold under agreements to repurchase and federal funds purchased

 

657

 

874

 

1,668

 

Other short-term borrowings

 

8

 

26

 

67

 

Subordinated debentures

 

1,864

 

1,865

 

1,232

 

Total interest expense

 

17,372

 

22,400

 

30,754

 

Net interest income

 

42,748

 

40,580

 

34,945

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

2,550

 

4,500

 

4,220

 

 

 

 

 

 

 

 

 

Net interest income after provision for loan losses

 

40,198

 

36,080

 

30,725

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

Investment management and trust services

 

8,301

 

8,030

 

7,256

 

Service charges on deposit accounts

 

8,487

 

7,453

 

7,000

 

Bankcard transaction revenue

 

1,013

 

904

 

731

 

Gains on sales of mortgage loans held for sale

 

4,014

 

3,192

 

1,995

 

Gains on sales of securities available for sale

 

10

 

 

 

Brokerage commissions and fees

 

1,272

 

1,062

 

661

 

Other

 

2,863

 

1,934

 

1,843

 

Total non-interest income

 

25,960

 

22,575

 

19,486

 

 

 

 

 

 

 

 

 

Non-interest expenses

 

 

 

 

 

 

 

Salaries and employee benefits

 

23,086

 

20,286

 

17,644

 

Net occupancy expense

 

2,623

 

2,109

 

1,861

 

Data processing expense

 

3,372

 

3,095

 

2,511

 

Furniture and fixtures expense

 

1,062

 

892

 

813

 

State bank taxes

 

1,188

 

1,045

 

742

 

Other

 

8,756

 

8,100

 

6,958

 

Total non-interest expense

 

40,087

 

35,527

 

30,529

 

 

 

 

 

 

 

 

 

Income before income taxes

 

26,071

 

23,128

 

19,682

 

Income tax expense

 

8,362

 

7,478

 

6,140

 

 

 

 

 

 

 

 

 

Net income

 

$

17,709

 

$

15,650

 

$

13,542

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

1.31

 

$

1.17

 

$

1.02

 

Net income per share, diluted

 

$

1.27

 

$

1.12

 

$

0.98

 

 

See accompanying notes to consolidated financial statements.

 

36



 

Consolidated Statements of Cash FlowsChanges in Stockholders’ Equity

 

 

Years Ended December 31,

 

(In thousands)

 

2002

 

2001

 

2000

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

Net income

 

$

15,650

 

$

13,542

 

$

11,592

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

Provision for loan losses

 

4,500

 

4,220

 

2,840

 

Depreciation, amortization and accretion, net

 

2,224

 

1,831

 

1,798

 

Provision for deferred income taxes

 

(43

)

(335

)

(987

)

Gains on sales of securities available for sale

 

 

 

 

 

Gains on sales of mortgage loans held for sale

 

(3,192

)

(1,995

)

(1,043

)

Loss on the disposal of premises and equipment

 

198

 

 

 

 

(Gain) loss on the sale of other real estate

 

(18

)

28

 

 

Origination of mortgage loans held for sale

 

(183,718

)

(121,481

)

(50,253

)

Proceeds from sales of mortgage loans held for sale

 

173,339

 

111,843

 

51,574

 

Income tax benefit of stock options exercised

 

327

 

162

 

37

 

Increase in accrued interest receivable and other assets

 

(1,779

)

(301

)

(4,785

)

Increase (decrease) in accrued interest payable and other liabilities

 

5,996

 

949

 

(28

)

Net cash provided by operating activities

 

13,484

 

8,463

 

10,745

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

Net (increase) decrease in federal funds sold

 

(4,364

)

28,802

 

(23,020

)

Purchases of securities available for sale

 

(186,716

)

(33,850

)

(13,654

)

Proceeds from sales of securities available for sale

 

 

 

 

Proceeds from maturities of securities available for sale

 

148,111

 

27,809

 

8,635

 

Proceeds from maturities of securities held to maturity

 

4,555

 

3,023

 

4,504

 

Net increase in loans

 

(44,247

)

(115,296

)

(118,621

)

Purchases of premises and equipment

 

(4,950

)

(3,619

)

(2,678

)

Proceeds from sales of other real estate

 

379

 

839

 

1,401

 

Net cash used in investing activities

 

(87,232

)

(92,292

)

(143,433

)

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

Net increase in deposits

 

107,536

 

27,894

 

155,695

 

Net (decrease) increase in securities sold under agreements to repurchase and federal funds purchased

 

(26,372

)

26,755

 

(1,179

)

Net increase (decrease) in other short-term borrowings

 

777

 

67

 

(2,141

)

Repayments of long-term debt

 

(30

)

(1,830

)

 

Net proceeds from long-term debt - trust preferred securities

 

 

18,944

 

 

 

Issuance of common stock

 

964

 

578

 

614

 

Common stock repurchases

 

(659

)

(512

)

(993

)

Cash dividends paid

 

(3,353

)

(2,861

)

(2,524

)

Net cash provided by financing activities

 

78,863

 

69,035

 

149,472

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

5,115

 

(14,794

)

16,784

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

29,803

 

44,597

 

27,813

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

34,918

 

$

29,803

 

$

44,597

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Income tax payments

 

$

7,200

 

$

6,588

 

$

5,500

 

Cash paid for interest

 

22,484

 

30,863

 

28,989

 

 

 

Three Years Ended December 31, 2003

 

 

 

Common Stock

 

 

 

 

 

 

 

 

 

(In thousands, except share data)

 

Number
of Shares

 

Amount

 

Surplus

 

Retained
Earnings

 

Accumulated Other
Comprehensive
Income (Loss)

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2000

 

13,274,954

 

$

5,595

 

$

14,292

 

$

40,380

 

$

21

 

$

60,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

13,542

 

 

13,542

 

Change in other comprehensive income, net of tax

 

 

 

 

 

624

 

624

 

Shares issued for stock options exercised and employee benefit plans

 

109,876

 

183

 

557

 

 

 

740

 

Cash dividends, $0.225 per share

 

 

 

 

(2,998

)

 

(2,998

)

Shares repurchased

 

(40,242

)

(67

)

(445

)

 

 

 

(512

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2001

 

13,344,588

 

5,711

 

14,404

 

50,924

 

645

 

71,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

15,650

 

 

15,650

 

Change in other comprehensive income, net of tax

 

 

 

 

 

1,594

 

1,594

 

Shares issued for stock options exercised and employee benefit plans

 

126,474

 

209

 

1,082

 

 

 

1,291

 

Cash dividends, $0.26 per share

 

 

 

 

(3,493

)

 

(3,493

)

Shares repurchased

 

(38,000

)

(62

)

(597

)

 

 

 

(659

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2002

 

13,433,062

 

 

5,858

 

 

14,889

 

 

63,081

 

 

2,239

 

 

86,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

17,709

 

 

17,709

 

Change in other comprehensive income, net of tax

 

 

 

 

 

(765

)

(765

)

Shares issued for stock options exercised and employee benefit plans

 

144,680

 

274

 

1,301

 

 

 

1,575

 

Cash dividends, $0.305 per share

 

 

 

 

(4,131

)

 

(4,131

)

Shares repurchased

 

(2,426

)

(4

)

(37

)

 

 

 

(41

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2003

 

13,575,316

 

$

6,128

 

$

16,153

 

$

76,659

 

$

1,474

 

$

100,414

 

 

See accompanying notes to consolidated financial statements.

 

37



 

Consolidated Statements of Comprehensive Income

 

 

Years Ended December 31,

 

(In thousands)

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Net income

 

$

17,709

 

$

15,650

 

$

13,542

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

Unrealized gains (losses) on securities available for sale:

 

 

 

 

 

 

 

Unrealized holding (losses) gains arising during the period

 

(661

)

1,579

 

652

 

Less reclassification adjustment for gains included in net income

 

7

 

 

 

Minimum pension liability adjustment

 

(97

)

15

 

(28

)

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

(765

)

1,594

 

624

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

16,944

 

$

17,244

 

$

14,166

 

See accompanying notes to consolidated financial statements.

38



Consolidated Statements of Cash Flows

 

 

Years Ended December 31,

 

(In thousands)

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

Net income

 

$

17,709

 

$

15,650

 

$

13,542

 

Adjustments to reconcile net income to net cash provided by operating activities

 

 

 

 

 

 

 

Provision for loan losses

 

2,550

 

4,500

 

4,220

 

Depreciation, amortization and accretion, net

 

2,921

 

2,224

 

1,831

 

Provision for deferred income taxes

 

402

 

(43

)

(335

)

Gains on sales of securities available for sale

 

(10

)

 

 

Gains on sales of mortgage loans held for sale

 

(4,014

)

(3,192

)

(1,995

)

Loss on the disposal of premises and equipment

 

9

 

198

 

 

Loss (gain) on the sale of other real estate

 

233

 

(18

)

28

 

Origination of mortgage loans held for sale

 

(238,155

)

(183,718

)

(121,481

)

Proceeds from sales of mortgage loans held for sale

 

266,546

 

173,339

 

111,843

 

Income tax benefit of stock options exercised

 

370

 

327

 

162

 

Increase in accrued interest receivable and other assets

 

(9,626

)

(1,779

)

(301

)

Increase in accrued interest payable and other liabilities

 

4,560

 

5,996

 

949

 

Net cash provided by operating activities

 

43,495

 

13,484

 

8,463

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

Net decrease (increase) in federal funds sold

 

2,417

 

(4,364

)

28,802

 

Purchases of securities available for sale

 

(146,867

)

(186,716

)

(34,469

)

Proceeds from sales of securities available for sale

 

1,014

 

 

 

Proceeds from maturities of securities available for sale

 

107,340

 

148,111

 

27,809

 

Proceeds from maturities of securities held to maturity

 

3,467

 

4,555

 

3,023

 

Net increase in loans

 

(65,462

)

(44,247

)

(115,296

)

Purchases of premises and equipment

 

(5,465

)

(4,950

)

(3,619

)

Proceeds from sales of other real estate

 

1,108

 

379

 

839

 

Net cash used in investing activities

 

(102,448

)

(87,232

)

(92,911

)

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

Net increase in deposits

 

20,779

 

107,536

 

27,894

 

Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased

 

39,443

 

(26,372

)

26,755

 

Net (decrease) increase in other short-term borrowings

 

(1,425

)

777

 

67

 

Repayments of subordinated debentures

 

(30

)

(30

)

(1,830

)

Net proceeds from subordinated debentures

 

 

 

19,563

 

Issuance of common stock

 

1,205

 

964

 

578

 

Common stock repurchases

 

(41

)

(659

)

(512

)

Cash dividends paid

 

(3,985

)

(3,353

)

(2,861

)

Net cash provided by financing activities

 

55,946

 

78,863

 

69,654

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(3,007

)

5,115

 

(14,794

)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

34,918

 

29,803

 

44,597

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

$

31,911

 

$

34,918

 

$

29,803

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

Income tax payments

 

$

7,700

 

$

7,200

 

$

6,588

 

Cash paid for interest

 

17,522

 

22,484

 

30,863

 

See accompanying notes to consolidated financial statements.

39



Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies

 

Principles of Consolidation and Nature of Operations

 

The consolidated financial statements include the accounts of S.Y. Bancorp, Inc. (Bancorp) and its wholly owned subsidiaries,subsidiary, Stock Yards Bank & Trust Company (the Bank) and S.Y. Bancorp Capital Trust I (the Trust).  Significant intercompany transactions and accounts have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform withto the 20022003 presentation.

 

The Bank is engaged in commercial and retail banking services, trust and investment management services, and mortgage banking services. Bancorp’sThe Bank’s primary market area is Louisville, Kentucky and surrounding communities including southern Indiana.  A secondary market would be Indianapolis, Indiana where the Bank has a loan production office.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of related revenues and expenses during the reporting period. Actual results could differ from those estimates.

Comprehensive Income

SFAS No. 130, “Reporting Comprehensive Income,” establishes standards for reporting and display of comprehensive income and its components.  Comprehensive Income is defined as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owner sources.  For Bancorp, this includes net income, net unrealized gains and losses on available for sale investment securities and minimum pension liability adjustments.  This statement requires only additional disclosures in the consolidated financial statements; it does not affect Bancorp’s financial position or results of operations.

 

Statement of Cash Flows

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand and amounts due from banks.

 

Securities

 

Securities intended to be held until maturity are carried at amortized cost. Securities available for sale include securities that may be sold in response to changes in interest rates, resultant prepayment risk and other factors related to interest rate and prepayment risk changes. Securities available for sale are carried at fair value with unrealized gains or losses, net of tax effect, included in stockholders’ equity. Amortization of premiums and accretion of discounts are recorded using the interest method. Gains or losses on sales of securities are computed on a specific identification cost basis for securities.  For securities for which impairment is other than temporary, losses are reflected in operations.

 

38



Mortgage Loans Held for Sale

 

Mortgage loans held for sale are carried at the lower of aggregate cost or market value. Gains on sales of mortgage loans are recorded at the time of disbursement by an investor at the difference between the sales proceeds and the loan’s carrying value.

 

Loans

 

Loans are stated at the unpaid principal balance less deferred loan fees. Interest income on loans is recorded on the accrual basis except for those loans in a nonaccrual income status. Loans are placed in a nonaccrual income status when the prospects for recovering both principal and accrued interest are considered doubtful or when a default of principal or interest has existed for 90 days or more unless such a loan is well secured and

40



in the process of collection. Interest received on nonaccrual loans is generally applied to principal. Nonaccrual loans are returned to accrual status once principal recovery is reasonably assured.

 

Loans are classified as impaired when it is probable the Bank will be unable to collect interest and principal according to the terms of the loan agreement. These loans are measured based on the present value of future cash flows discounted at the loans’ effective interest rate or at the estimated fair value of the loans’ collateral, if applicable. Generally, impaired loans do not accrue interest.

 

Allowance for Loan Losses

 

The allowance for loan losses is maintained at a level that adequately provides for losses inherent in the loan portfolio. Management determines the adequacy of the allowance based on reviews of individual credits, recent loss experience, current economic conditions, the risk characteristics of the various loan categories and such other factors that, in management’s judgment, deserve current recognition in estimating loan losses. The allowance for loan losses is increased by the provision for loan losses and reduced by net loan charge-offs.

 

Premises and Equipment

 

Premises and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation of premises and equipment is computed using both accelerated and straight-line methods over the estimated useful lives of the assets.assets ranging from 3 to 39 years. Leasehold improvements are amortized on the straight-line method over the terms of the related leases or over the useful lives of the improvements, whichever is shorter.

 

Other Assets

 

Bancorp ceased the amortization of goodwill effective January 1, 2002.  The amount of goodwill impairment, if any, is measured and evaluated annually.

Other real estate is carried at the lower of cost or estimated fair value minus estimated selling costs. Any write downs to fair value at the date of acquisition are charged to the allowance for loan losses. Expenses incurred in maintaining assets, write downs to reflect subsequent declines in value and realized gains or losses are reflected in operations.

 

Securities Sold Under Agreements to Repurchase

Bancorp enters into sales of securities under agreement to repurchase as a specified future date.  Such repurchase agreements are considered financing agreements and, accordingly, the obligation to repurchase assets sold is reflected as a liability in the consolidated balance sheets of Bancorp.  Repurchase agreements are collateralized by debt securities which are under the control of Bancorp.

Treasury Stock

 

The repurchase of Bancorp’s common stock is recorded at cost, and repurchased shares return to the status of authorized, but unissued.

39



 

Income Taxes

 

Bancorp accounts for income taxes using the asset and liability method. The objective of the asset and liability method is to establish deferred tax assets and liabilities for temporary differences between the financial reporting and the tax bases of Bancorp’s assets and liabilities at enacted tax rates expected to be in

41



effect when such amounts are realized or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the statement of income in the period that includes the enactment date.

 

Net Income Per Share

 

Basic net income per common share is determined by dividing net income by the weighted average number of shares of common stock outstanding. Diluted net income per share is determined by dividing net income by the weighted average number of shares of common stock outstanding plus the weighted average number of shares that would be issued upon exercise of dilutive options, assuming proceeds are used to repurchase shares pursuant to the treasury stock method.

 

Comprehensive Income

Comprehensive income is defined as the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owner sources.  For Bancorp, this includes net income, changes in unrealized gains and losses on available for sale investment securities and minimum pension liability adjustments.

Segment Information

 

The Bank provides a broad range of financial services to individuals, corporations and others through its seventeentwenty-one full service banking locations in Louisville and southern Indiana.  These services include lending, receiving deposits, providing cash management services, safe deposit box rental, mortgage lending and investment management and trust activities.  The Bank’s chief decision makers monitor the results of the various banking products and services and accordingly, the Bank’s operations are considered by management to be aggregated in three reportable operating segments: commercial and retail banking, investment management and trust, and mortgage banking.

 

4042



 

Stock-Based Compensation

 

Bancorp measures compensation cost for stock-based compensation plans as the difference between the exercise price of the options granted and the fair market value of Bancorp’s stock at the grant date.  Bancorp discloses proforma net income and earnings per share in the notes to its consolidated financial statements as if compensation was measured at the date of grant based on the fair value of the award and recognized over the service period.

 

As permitted by Statement of Financial Accounting Standards (SFAS) No. 148, Bancorp will continue to apply the provisions of Accounting Principles Board Opinion No. 25, “Accounting for Stock-Based Compensation,” for all employee stock option grants and has elected to disclose pro forma net income and earnings per share amounts as if the fair-value based method had been applied in measuring compensation costs.  In addition, Bancorp is awaiting further guidance and clarity that may result from current Financial Accounting Standards Board and International Accounting Standards Board stock compensation projects and will continue to evaluate any developments concerning mandated, as opposed to optional, fair-value based expense recognition.

 

Bancorp’s as reported and proforma information for the years ended December 31 follow:

 

(In thousands, except per share data)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

Net income, as reported

 

$

15,650

 

$

13,542

 

$

11,592

 

 

$

17,709

 

$

15,650

 

$

13,542

 

Less: stock-based compensation expense determined underfair value method, net of tax

 

376

 

313

 

250

 

 

399

 

376

 

313

 

Proforma net income

 

$

15,274

 

$

13,229

 

$

11,342

 

 

$

17,310

 

$

15,274

 

$

13,229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

$

2.33

 

$

2.03

 

$

1.75

 

 

$

1.31

 

$

1.17

 

$

1.02

 

Proforma

 

2.28

 

1.99

 

1.71

 

 

1.28

 

1.14

 

1.00

 

Diluted EPS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As reported

 

2.25

 

1.96

 

1.70

 

 

1.27

 

1.12

 

0.98

 

Proforma

 

2.19

 

1.92

 

1.66

 

 

1.24

 

1.10

 

0.96

 

 

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used:

 

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

Assumptions Used in Option Valuation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

1.52

%

1.54

%

1.54

%

 

1.48

%

1.52

%

1.54

%

Expected volatility

 

17.15

%

17.39

%

16.33

%

 

17.78

%

17.15

%

17.39

%

Risk free interest rate

 

5.31

%

5.02

%

6.60

%

 

4.00

%

5.31

%

5.02

%

Expected life of options (in years)

 

7.0

 

7.0

 

7.0

 

 

7.0

 

7.0

 

7.0

 

 

4143



 

Recently Issued Accounting Pronouncements

 

EffectiveIn January 1, 2002,2003, the Financial Accounting Standards Board (FASB)FASB issued StatementInterpretation No. 46 (revised December 2003), “Consolidation of Financial Accounting Standards (SFAS) No. 142, “Goodwill and Other Intangible Assets.” SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives no longer be amortized, but instead be tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment in accordance with SFAS No. 121, “Accounting for the Impairment or Disposal of Long-Lived Assets.”  Bancorp ceased the amortization of goodwill effective January 1, 2002 with the adoption of SFAS No. 142.  At that date unamortized goodwill was $682,000. Bancorp believes the impact of adopting SFAS No. 142 was immaterial to the consolidated financial statements, as goodwill and intangible amortization prior to adoption was approximately $70,000 per year.

Effective January 1, 2002, Bancorp adopted SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,”Variable Interest Entities” (FIN 46) which addresses how a business enterprise should evaluate whether it has a controlling financial accounting and reporting for the impairment or disposal of long-lived assets. While SFAS No. 144 supersedes SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of,” it retains many of the fundamental provisions of that Statement. SFAS No. 144 also supersedes the accounting and reporting provisions of Accounting Principles Board Opinion No. 30, “Reporting the Results of Operations-Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions,” for the disposal of a segment of a business. However, it retains the requirementinterest in Opinion No. 30 to report separately discontinued operations and extends that reporting to a component of an entity that either has been disposedthrough means other than voting rights and accordingly should consolidate the entity.  FIN 46R is intended to achieve more consistent application of (by sale, abandonment, orconsolidation policies to variable interest entities and, thus improve comparability between enterprises engaged in a distribution to owners) or is classified as held for sale. By broadeningsimilar activities even if some of those activities are conducted through variable interest entities.  Including the presentationassets, liabilities, and results of discontinued operations to include more disposal transactions, FASB has enhanced management’s ability to provide information that helps financial statement users to assess the effectsactivities of a disposal transaction on the ongoing operations of an entity. The adoption of SFAS No. 144 did not have an effect onvariable interest entities in the consolidated financial statements of Bancorp.their primary beneficiaries should provide more complete information about the resources, obligations, risks and opportunities of the consolidated enterprise.  For public companies, FIN 46R is applicable to all special-purpose entities (SPEs) no later than the end of the first reporting period ending after December 15, 2003 (i.e., December 31, 2003 for Bancorp), and immediately to all entities created after January 31, 2003.  The effective dates of FIN 46R vary depending on the type reporting enterprise and the type of entity that the enterprise is involved with.  FIN 46R permits either a cumulative effect adjustment or full restatement for all periods presented upon adoption of FIN 46R.  Bancorp has chosen a full restatement for its consolidated financial statements.

 

In April 2002,The only SPE that Bancorp has in place at December 31, 2003 is a limited purpose trust that issues trust preferred securities.  These limited purpose trusts issue preferred securities to outside investors and use the FASB issued SFAS No. 145, “Rescissionproceeds of FASB Statements No. 4, 44, and 64, Amendmentthe issuance to purchase, from Bancorp, an equivalent amount of FASB Statement No. 13, and Technical Corrections.”junior subordinated debentures having stated maturities.  The debentures are the only assets of the limited purpose trust.  When Bancorp makes its payments of interest on the debentures, the limited purpose trust distribute cash to holders of the trust preferred securities.  The trust preferred securities must be redeemed upon maturity of the debentures.  Prior to FIN 46R, Bancorp consolidated the limited purpose trust as a result of holding all the common equity of the limited purpose trust.  Under the requirements of FIN 46R, Bancorp must deconsolidate the limited purpose trust.  This Statement rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, and an amendment of that Statement, FASB Statement No. 64, “Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements.” This Statement also rescinds FASB Statement No. 44, “Accounting for Intangible Assets of Motor Carriers.” This Statement amends FASB Statement No. 13, “Accounting for Leases,” to eliminate an inconsistency between the required accounting for sale-leaseback transactions and the required accounting for certain lease modifications that have economic effects that are similar to sale-leaseback transactions. This Statement also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. The provisions of SFAS No. 145 related to SFAS No. 4 and SFAS No. 13 are effective for fiscal years beginning and transactions occurring after May 15, 2002, respectively. All other provisions of this Statement are effective for financial statements issued on or after May 15, 2002. The adoption of this Statement will not have a material effect onhas been reflected in Bancorp’s consolidated financial statements.

 

In July 2002,April 2003, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal149, “Amendment of Statement 133 on Derivative Instruments and Hedging Activities.” This Statement requires that a liability for costs associated with an exit or disposal activity to be recognized when incurred rather than at the date commitment to an exit or disposal plan. This Statement replaces Emerging Issues Task Force 94-3 and is to be applied prospectively to exit or disposal activities

42



initiated after December 31, 2002. The adoption of this Statement will not have a material effect on Bancorp’s consolidated financial statements.

In October 2002, the FASB issued  SFAS No. 147, “Acquisitions149 amends and clarifies accounting for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities under SFAS No. 133.  The new guidance amends SFAS No. 133 for decisions made: (a) as part of Certain Financial Institutions.” This Statement brings all business combinations involvingthe Derivatives Implementation Group process that effectively required amendments to SFAS No. 133, (b) in connection with other FASB projects dealing with financial institutions, except mutuals,instruments, and (c) regarding implementation issues raised in relation to the application of the definition of derivative.  The amendments set forth in SFAS No. 149 improve financial reporting by requiring that contracts with comparable characteristics be accounted for similarly.  SFAS No. 149 is generally effective for contracts entered into the scopeor modified after June 30, 2003 and for hedging relationships designated after June 30, 2003.  The provisions of SFAS No. 141, “Business Combinations.” SFAS No. 147 requires that all acquisitions of financial institutions that meet the definition of a business, including acquisitions of part of a financial institution that meet the definition of a business, must be accounted for in accordance with SFAS No. 141 and the related intangibles accounted for in accordance with SFAS No. 142. SFAS No. 147 removes such acquisitions from the scope of SFAS No. 72, “Accounting or Certain Acquisitions of Banking or Thrift Institutions,” which was adopted in February 1983 to address financial institutions acquisitions during a period when many of such acquisitions involved “troubled” institutions. SFAS No. 147 also amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions. SFAS No. 147 is generally effective immediately and provides guidance with respect to amortization and impairment of intangibles recognized in connection with acquisitions previously within the scope of SFAS No. 72. The adoption of this Statement149 did not have a material effectimpact on the Bancorp’s consolidated financial statements.

 

In November 2002, the FASB issued FASB Interpretation No. 45 (FIN 45), “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others.” FIN 45 expands disclosures to be made by a guarantor in its financial statements about its obligations under certain guarantees and requires the guarantor to recognize a liability for the fair value of an obligation assumed under a guarantee. FIN 45 applies to most types of guarantees except for, among others, guarantees relating to employee compensation, residual value guarantees under capital lease arrangements, commercial letters of credit, loan commitments, and guarantees of a company’s own future performance. Historically, the guarantor has not recorded guarantees until it was probable that a payment would be required under the guarantee. The new accounting requirements now require a guarantor to record a liability at its fair value at the time the guarantee is made. Certain guarantees are subject to the disclosure requirements of FIN 45, but not to its recognition provisions. These guarantees include, but are not limited to, guarantees treated as derivatives under SFAS No. 133, guarantees that are considered contingent consideration in a business combination, and guarantees issued between parent corporations and their subsidiaries or between entities under common control. The new disclosure requirements require a guarantor to disclose the following about each guarantee: the overall details of the guarantee, the maximum, potential amount of future payments that could be required, the carrying amount of the guarantor’s obligation under the guarantee, the fair value of the liability included in the statement of financial position, and the nature and extent of recourse provisions and collateral related to the guarantee and the extent of any potential amounts that the guarantor may, recover from third parties as a result of payments made under the guarantee. The new accounting requirements are to be applied prospectively to any guarantees issued or modified after December 31, 2002. The new disclosure requirements are applicable to all guarantees covered by this interpretation, no matter when issued, and are effective for interim or annual financial statements for periods ending after December 15, 2002. Additional information related to Bancorp’s significant guarantees are disclosed in Footnote 16 in the notes to Bancorp’s 2002 audited consolidated financial statements. The adoption of FIN 45 did not have a material effect on Bancorp’s consolidated financial statements.

In December 2002,May 2003, the FASB issued SFAS No. 148,150, “Accounting for Stock-Based Compensation-TransitionCertain Instruments with Characteristics of Both Liabilities and Disclosure,Equity,” which amendsestablishes standards for how an issuer classifies and measures certain financial instruments with the characteristics of both liabilities and equity.  SFAS No. 123,150 requires that an issuer classify a financial instrument that is within its scope, which may have previously been reported as equity, as a liability (or an asset in some circumstances).  This statement is effective for financial instruments entered into or modified after May 31, 2003, with certain exceptions, and otherwise is effective as of January 1, 2004, except for mandatorily redeemable financial instruments.  For certain mandatorily redeemable instruments, SFAS No. 150 will be effective on January 1, 2005.  The effective date has been deferred indefinitely for certain other types of mandatorily redeemable financial instruments.  Bancorp does not have any financial instruments that are within the scope of SFAS No. 150.

44



In November 2003, the Emerging Issues Task Force (EITF) reached a consensus on certain disclosure requirements under EITF Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments.”  The new disclosure requirements apply to investments in debt and marketable equity securities that are accounted for under SFAS No. 115, “Accounting for Stock-Based Compensation.Certain Investments in Debt and Equity Securities,” and SFAS No. 124, “Accounting for Certain Investments Held by Not-for-Profit Organizations.”  Effective for fiscal years ending after December 15, 2003, companies are required to disclose information about debt or marketable equity securities with market values below carrying values.  Bancorp’s disclosures in Note 3 to the consolidated financial statements incorporate the requirements of EITF No. 03-1.

In December 2003, FASB issued SFAS No. 132 (revised), “Employers’ Disclosures about Pensions and Other Postretirement Benefits.”  SFAS No. 148 requires more frequent132 (revised) prescribes employers’ disclosures about pension plans and prominent disclosuresother postretirement benefit plans; it does not change the measurement or recognition of those plans.  SFAS No. 132 (revised) retains and revises the disclosure requirements contained in the financial statementsoriginal SFAS No. 132.  It also requires additional disclosures about the effectsassets, obligations, cash flows, and net periodic benefit cost of stock-based compensation. It also provides alternative methods for voluntary transition to the expense recognition method of accounting for stock options. The transitiondefined benefit pension plans and annual disclosure provisions ofother postretirement benefit plans.  SFAS No. 148 are132 is generally effective for fiscal years ending after December 15, 2002, with earlier application permitted2003.  Bancorp’s disclosures in certain

43



circumstances. The interim disclosure provisions are effective for financial reports containingNote 12 to the consolidated financial statements for interim periods beginning after December 15, 2002 and are included in this note to Bancorp’s 2002 audited consolidated financial statements. The adoptionincorporate the requirements of this Statement did not have an effect on Bancorp’s consolidated financial statements.SFAS No. 132 (revised).

 

(2) Restrictions on Cash and Due from Banks

 

The Bank is required to maintain an average reserve balance in cash or with the Federal Reserve Bank relating to customer deposits. At December 31, 2002,2003, the amount of those required reserve balances was approximately $9,155,000.$10,580,000.

45



 

(3) Securities

 

The amortized cost and approximate fair value of securities available for sale follow:

 

(In thousands)

 

Amortized
Cost

 


Unrealized

 

Approximate
Fair Value

 

Gains

 

Losses

 

Amortized
Cost

 

Unrealized

 

Approximate
Fair Value

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

Gains

 

Losses

 

 

December 31, 2003

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

90,273

 

$

1,182

 

$

217

 

$

91,238

 

Mortgage-backed securities

 

26,102

 

335

 

102

 

26,335

 

Obligations of states and political subdivisions

 

31,611

 

1,540

 

80

 

33,071

 

Other

 

4,965

 

82

 

 

5,047

 

 

 

 

 

 

 

 

 

 

 

$

152,951

 

$

3,139

 

$

399

 

$

155,691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

87,898

 

$

2,246

 

$

 

$

90,144

 

 

$

87,898

 

$

2,246

 

$

 

$

90,144

 

Mortgage-backed securities

 

3,506

 

179

 

 

3,685

 

 

3,506

 

179

 

 

3,685

 

Obligations of states and political subdivisions

 

18,417

 

1,253

 

4

 

19,666

 

 

18,417

 

1,253

 

4

 

19,666

 

Other

 

4,225

 

40

 

 

4,265

 

 

4,844

 

40

 

 

4,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

114,046

 

$

3,718

 

$

4

 

$

117,760

 

 

$

114,665

 

$

3,718

 

$

4

 

$

118,379

 

 

 

 

 

 

 

 

 

 

December 31, 2001

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

50,711

 

$

1,168

 

$

183

 

$

51,696

 

Mortgage-backed securities

 

4,361

 

28

 

7

 

4,382

 

Obligations of states and political subdivisions

 

17,951

 

382

 

67

 

18,266

 

Other

 

2,540

 

 

 

2,540

 

 

 

 

 

 

 

 

 

 

 

$

75,563

 

$

1,578

 

$

257

 

$

76,884

 

 

Other securities include Federal Home Loan Bank stock of $3,097,000 at December 31, 2003 and $2,975,000 at December 31, 2002 and $2,540,000 at December 31, 2001.2002.  The balance of other securities at December 31, 2003 and 2002 consists of trust preferred securities.

 

4446



 

The amortized cost and approximate fair value of securities held to maturity follow:

 

(In thousands)

 

Amortized
Cost

 


Unrealized

 

Approximate
Fair Value

 

Gain

 

Losses

 

Amortized
Cost

 

Unrealized

 

Approximate
Fair Value

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

Gain

 

Losses

 

 

December 31, 2003

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

618

 

$

21

 

$

 

$

639

 

Obligations of states and political subdivisions

 

5,297

 

313

 

5

 

5,605

 

 

 

 

 

 

 

 

 

 

 

$

5,915

 

$

334

 

$

5

 

$

6,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

3,538

 

$

125

 

$

 

$

3,663

 

 

$

3,538

 

$

125

 

$

 

$

3,663

 

Obligations of states and political subdivisions

 

5,835

 

361

 

 

6,196

 

 

5,835

 

361

 

 

6,196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9,373

 

$

486

 

$

 

$

9,859

 

 

$

9,373

 

$

486

 

$

 

$

9,859

 

 

 

 

 

 

 

 

 

 

December 31, 2001

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

$

5,720

 

$

145

 

$

 

$

5,865

 

Obligations of states and political subdivisions

 

8,158

 

151

 

 

8,309

 

 

 

 

 

 

 

 

 

 

 

$

13,878

 

$

296

 

$

 

$

14,174

 

 

A summary of debt securities as of December 31, 20022003 based on maturity is presented below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. For mortgage-backed securities, the expected remaining life is reflected rather than the contractual maturities.

 

 

Securities
Available for Sale

 

Securities
Held to Maturity

 

 

Securities
Available for Sale

 

Securities
Held to Maturity

 

(In thousands)

 

Amortized
Cost

 

Approximate
Fair Value

 

Amortized
Cost

 

Approximate
Fair Value

 

 

Amortized
Cost

 

Approximate
Fair Value

 

Amortized
Cost

 

Approximate
Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within one year

 

$

39,242

 

$

39,442

 

$

490

 

$

490

 

 

$

35,716

 

$

35,843

 

$

255

 

$

256

 

Due after one year through five years

 

46,021

 

48,236

 

4,961

 

5,285

 

 

43,741

 

44,924

 

5,020

 

5,310

 

Due after five years through ten years

 

13,407

 

14,047

 

1,088

 

1,155

 

 

56,935

 

57,810

 

327

 

350

 

Due after ten years

 

11,151

 

11,770

 

2,834

 

2,929

 

 

11,594

 

12,067

 

313

 

328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

109,821

 

$

113,495

 

$

9,373

 

$

9,859

 

 

$

147,986

 

$

150,644

 

$

5,915

 

$

6,244

 

 

Securities with a carrying value of approximately $97,225,000 at December 31, 2003 and $75,011,000 at December 31, 2002 and $63,963,000 at December 31, 2001 were pledged to secure public deposits and certain borrowings.

 

45At year end 2003 and 2002, there were no holding of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

47



Securities with unrealized losses at December 31, 2003, not recognized in income are as follows:

 

 

Less than 12 months

 

12 months or more

 

Total

 

(In thousands)

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and federal agencies

 

$

12,828

 

$

217

 

$

 

 

$

 

 

$

12,828

 

$

217

 

Mortgage-backed securities

 

8,829

 

102

 

 

 

8,829

 

102

 

Obligations of states and political subdivisions

 

5,796

 

82

 

525

 

3

 

6,321

 

85

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total temporarily impaired securities

 

$

27,453

 

$

401

 

$

525

 

$

3

 

$

27,978

 

$

404

 

Unrealized losses on Bancorp’s bond portfolio have not been recognized into income because the bonds are of high credit quality, management has the intent and the ability hold for the foreseeable future, and the decline in fair values is largely due to an increase in interest rates from the purchase date.  The fair value is expected to recover as the securities reach their maturity date and/or interest rates decline.  All of these investments consist of 25 separate investment positions that are not considered other-than-temporarily impaired.

 

(4) Loans

 

The composition of loans follows:

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2002

 

2001

 

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

175,002

 

$

154,965

 

 

$

189,477

 

$

175,002

 

Construction and development

 

34,910

 

55,944

 

 

53,506

 

34,910

 

Real estate mortgage

 

484,330

 

422,290

 

 

500,610

 

484,330

 

Consumer

 

124,331

 

144,242

 

 

142,560

 

124,331

 

 

 

 

 

 

 

 

 

 

 

 

$

818,573

 

$

777,441

 

 

$

886,153

 

$

818,573

 

 

The Bank’s credit exposure is diversified with secured and unsecured loans to individuals, small businesses and corporations. No specific industry concentration exceeds ten percent of loans. While the Bank has a diversified loan portfolio, a customer’s ability to honor contracts is somewhat dependent upon the economic stability and geographic region and/or industry in which that customer does business. Loans outstanding and related unfunded commitments are primarily concentrated within the Bank’s market area, which encompasses Louisville, Kentucky and surrounding communities including southern Indiana.

 

48



Information about impaired loans follows:

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2002

 

2001

 

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Principal balance of impaired loans

 

$

4,840

 

$

3,775

 

 

$

4,417

 

$

4,840

 

Impaired loans with a valuation allowance

 

2,902

 

1,747

 

 

2,638

 

2,902

 

Amount of valuation allowance

 

826

 

599

 

 

895

 

826

 

Impaired loans with no valuation allowance

 

1,937

 

2,028

 

 

1,779

 

1,937

 

Average balance of impaired loans for year

 

4,314

 

3,113

 

 

4,362

 

4,314

 

 

Interest income on impaired loans (cash basis) was $127,000, $110,000 and $157,000 in 2003, 2002, and $32,000 in 2002, 2001, and 2000, respectively.  Interest income that would have been recorded if nonaccrual loans were on a current basis in accordance with their original terms was $285,000, $669,000 and $512,000 in 2003, 2002 and $271,000 in 2002, 2001, and 2000, respectively.

 

Loans to directors and their associates, including loans to companies for which directors are principal owners, and executive officers amounted to approximately $4,952,000$6,909,000 and $4,994,000$4,952,000 at December 31, 20022003 and 2001,2002, respectively. These loans were made on substantially the same terms, and interest rates and collateral, as those prevailing at the same time for other customers.  During 2002,2003, new loans of $24,595,000$26,523,000 were made to officers and directors and affiliated companies and repayments amounted to $23,277,000.$24,271,000.  An additional $1,360,000$295,000 reduction in loans to directors was due to the resignationretirement of a board member during the year.

 

4649



 

An analysis of the changes in the allowance for loan losses for the years ended December 31, 2003, 2002, 2001, and 20002001 follows:

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

(In thousands)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1

 

$

10,965

 

$

9,331

 

$

7,336

 

 

$

11,705

 

$

10,965

 

$

9,331

 

Provision for loan losses

 

4,500

 

4,220

 

2,840

 

 

2,550

 

4,500

 

4,220

 

Loans charged off

 

3,966

 

2,789

 

1,450

 

 

3,214

 

3,966

 

2,789

 

Recoveries

 

206

 

203

 

605

 

 

757

 

206

 

203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loan charge-offs

 

3,760

 

2,586

 

845

 

 

2,457

 

3,760

 

2,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31

 

$

11,705

 

$

10,965

 

$

9,331

 

 

$

11,798

 

$

11,705

 

$

10,965

 

 

(5) Premises and Equipment

 

A summary of premises and equipment follows:

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2002

 

2001

 

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

3,221

 

$

3,221

 

 

$

3,732

 

$

3,221

 

Buildings and improvements

 

15,731

 

15,078

 

 

18,587

 

15,731

 

Furniture and equipment

 

13,752

 

11,813

 

 

15,098

 

13,752

 

Construction in progress

 

657

 

2

 

 

212

 

657

 

 

 

 

 

 

 

 

 

 

 

 

33,361

 

30,114

 

 

37,629

 

33,361

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation and amortization

 

11,340

 

10,693

 

 

12,844

 

11,340

 

 

 

 

 

 

 

 

 

 

 

 

$

22,021

 

$

19,421

 

 

$

24,785

 

$

22,021

 

 

Depreciation expense related to premises and equipment was $2,692,000 in 2003, $2,152,000 in 2002 and $1,695,000 in 2001 and $1,601,000 in 2000.2001.

 

4750



(6) Income Taxes

 

Income taxes consist of the following:

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

(In thousands)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Applicable to operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

$

7,521

 

$

6,475

 

$

6,420

 

 

$

7,960

 

$

7,521

 

$

6,475

 

Deferred

 

(43

)

(335

)

(987

)

 

402

 

(43

)

(335

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total applicable to operations

 

7,478

 

6,140

 

5,433

 

 

8,362

 

7,478

 

6,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charged (credited) to stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on securities available for sale

 

824

 

345

 

772

 

 

327

 

824

 

345

 

Stock options exercised

 

(327

)

(162

)

(37

)

 

(370

)

(327

)

(162

)

Minimum pension liability adjustment

 

8

 

(15

)

(41

)

 

52

 

8

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,983

 

$

6,308

 

$

6,127

 

 

$

8,371

 

$

7,983

 

$

6,308

 

 

An analysis of the difference between the statutory and effective tax rates follows:

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Federal income tax rate

 

35.0

%

35.0

%

35.0

%

 

35.0

%

35.0

%

35.0

%

Tax exempt interest income

 

-2.1

%

-2.4

%

-2.0

%

 

-2.0

%

-2.1

%

-2.4

%

Other, net

 

-0.6

%

-1.4

%

-1.1

%

 

-0.9

%

-0.6

%

-1.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.3

%

31.2

%

31.9

%

 

32.1

%

32.3

%

31.2

%

 

4851



 

The effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities were as follows:

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2002

 

2001

 

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Deferred tax assets

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

4,096

 

$

3,838

 

 

$

4,129

 

$

4,096

 

Deferred compensation

 

845

 

816

 

 

978

 

845

 

Other

 

228

 

159

 

 

333

 

228

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax assets

 

5,169

 

4,813

 

 

5,440

 

5,169

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

Securities

 

1,676

 

795

 

 

1,406

 

1,676

 

Property and equipment

 

618

 

354

 

 

1,147

 

618

 

Other

 

16

 

16

 

 

51

 

16

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax liabilities

 

2,310

 

1,165

 

 

2,604

 

2,310

 

 

 

 

 

 

 

 

 

 

 

Net deferred tax asset

 

$

2,859

 

$

3,648

 

 

$

2,836

 

$

2,859

 

 

No valuation allowance for deferred tax assets was recorded as of December 31, 20022003 and 20012002 because Bancorp has sufficient prior taxable income to allow for utilization of the deductible temporary differences within the carryback period.

 

(7) Deposits

 

The composition of interest bearing deposits follows:

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2002

 

2001

 

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

 

$

230,587

 

$

186,284

 

 

$

271,041

 

$

230,587

 

Savings

 

35,328

 

30,531

 

 

41,962

 

35,328

 

Money market

 

98,951

 

64,107

 

 

103,909

 

98,951

 

Time deposits greater than $100,000

 

106,501

 

120,094

 

 

91,889

 

106,501

 

Other time deposits

 

258,215

 

234,370

 

 

229,164

 

258,215

 

 

 

 

 

 

 

 

 

 

 

 

$

729,582

 

$

635,386

 

 

$

737,965

 

$

729,582

 

 

4952



 

Interest expense related to certificates of deposit and other time deposits in denominations of $100,000 or more was $3,483,000, $4,712,000 $6,492,000 and $5,348,000,$6,492,000, respectively, for the years ended December 31, 2003, 2002 2001 and 2000.2001.

 

At December 31, 2002,2003, the scheduled maturities of time deposits were as follows:

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

$

170,350

 

2004

 

120,379

 

 

$

197,425

 

2005

 

38,737

 

 

68,559

 

2006

 

11,989

 

 

17,116

 

2007 and thereafter

 

23,261

 

2007

 

20,720

 

2008 and thereafter

 

17,233

 

 

 

 

 

 

 

 

$

364,716

 

 

$

321,053

 

 

(8) Securities Sold Under Agreements to Repurchase

 

Securities sold under agreements to repurchase generally mature within one to four days from the transaction date. Information concerning securities sold under agreements to repurchase is summarized as follows:

 

 

December 31,

 

 

December 31,

 

(Dollars in thousands)

 

2002

 

2001

 

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Average balance during the year

 

$

53,491

 

$

48,376

 

 

$

61,571

 

$

53,491

 

Average interest rate during the year

 

1.57

%

3.39

%

 

1.05

%

1.57

%

Maximum month-end balance during the year

 

$

56,988

 

$

51,543

 

 

$

71,748

 

$

56,988

 

 

(9) Long-term DebtSubordinated Debentures

 

The Bank hashad 3.25% subordinated debentures outstanding amounting to $210,000 at December 31, 2003 and $240,000 at December 31, 2002 and $270,000 at December 31, 2001.2002. Interest due on these debentures is at a variable rate equal to one percent less than the Bank’s prime rate adjusted annually on January 1. For 2002,2003, the rate on these debentures was 3.75%3.25%. The debentures are subordinated to the claims of creditors and depositors of the Bank and are subject to redemption by the Bank at the principal amount outstanding, upon the earlier of the death of the registered owners, or an event of default by the registered owners with respect to loans from the Bank.  While the debentures mature in 2049, the owners may redeem the debentures at any time.

Bancorp had a $6,000,000 line of credit with a correspondent bank in 2001. This line of credit was terminated in 2002, as Bancorp had no immediate need to borrow funds.  The balance outstanding at December 31, 2001 was $0. The interest rate on the line was indexed to either LIBOR or the lending bank’s prime rate with payments due quarterly. The terms of the note included a number of financial and general covenants, including capital and return on asset requirements as well as restrictions on additional long-term debt, future mergers and significant dispositions without the consent of the lender.  Bancorp believes they could obtain borrowings under similar terms at any time without the expense of maintaining a line of credit.

50



(10)  Long-term Debt – Trust Preferred Securities

 

On June 1, 2001, S.Y. Bancorp Capital Trust I (the Trust), a Delaware statutory business trust and 100%-owned finance subsidiary of Bancorp, issued $20.0 million of 9.00% Cumulative Trust Preferred Securities (the Securities) which mature on June 30, 2031; however, prior redemption is permitted under certain circumstances, such as changes in tax or regulatory capital rules.  Proceeds from issuance of the securities, net of underwriting fees and offering expenses were $18.9 million.  The principal asset of the Trust is a $20.0 million subordinated debenture of Bancorp.  The subordinated debenture also bears interest at the rate of 9.00% and matures June 30, 2031, subject to prior redemption under certain circumstances.  Bancorp owns all the common securities of the Trust.

 

The securities, the assets of the Trust, and the common securities issued by the Trust are redeemable in whole or in part on or after June 30, 2006, or at any time in whole, but not in part, from the date of issuance upon the occurrence of certain events.  The Securities are included in Tier 1 capital for regulatory capital adequacy determination purposes, subject to certain limitations.

 

53



The obligations of Bancorp with respect to the issuance of the Securities constitute a full, irrevocable and unconditional guarantee on a subordinated basis by Bancorp of the Trust’s obligation with respect to the Securities.

 

Subject to certain exceptions and limitations, Bancorp may, from time to time, defer subordinated debenture interest payments, which could result in a deferral of distribution payments on the related Securities and, with certain exceptions, prevent Bancorp from declaring or paying cash distributions on Bancorp’s common stock or debt securities that rank pari passu or junior to the subordinated debenture.

 

Prior to 2003, the Trust was consolidated in Bancorp’s financial statements, with the trust preferred securities issued by the Trust reported in liabilities as “Long Term Debt – Trust Preferred Securities” and the subordinated debentures eliminated in consolidation.  Under new accounting guidance, FASB Interpretation No. 46, as revised in December 2003, the Trust is no longer consolidated with Bancorp.  Accordingly, Bancorp does not report the securities issued by the Trust as liabilities, and instead reports as liabilities the subordinated debentures issued by Bancorp and held by the Trust, as these are no longer eliminated in consolidation.  The amount of the subordinated debentures as of December 31, 2003 and 2002 was $20,619,000.  In applying this FASB Interpretation, Bancorp recorded the investment in the common securities issued by the Trust and a corresponding obligation of the Trust’s subordinated debentures as well as interest income and interest expense on this investment and obligation.  The application of this FASB Interpretation has been reflected in all applicable prior periods.

(11)(10) Net Income per Share and Common Stock Dividends

 

The following table reflects the numerators (net income) and denominators (average shares outstanding) for the basic and diluted net income per share computations:

 

(In thousands, except per share data)

 

2002

 

2001

 

2000

 

 

 

 

 

 

 

 

 

Net income, basic and diluted

 

$

15,650

 

$

13,542

 

$

11,592

 

 

 

 

 

 

 

 

 

Average shares outstanding

 

6,711

 

6,660

 

6,634

 

Effect of dilutive securities

 

259

 

241

 

185

 

 

 

 

 

 

 

 

 

Average shares outstanding including dilutive securities

 

6,970

 

6,901

 

6,819

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

2.33

 

$

2.03

 

$

1.75

 

 

 

 

 

 

 

 

 

Net income per share, diluted

 

$

2.25

 

$

1.96

 

$

1.70

 

51



(In thousands, except per share data)

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

Net income, basic and diluted

 

$

17,709

 

$

15,650

 

$

13,542

 

 

 

 

 

 

 

 

 

Average shares outstanding for basic EPS calculation

 

13,481

 

13,385

 

13,288

 

Effect of dilutive securities

 

494

 

555

 

513

 

 

 

 

 

 

 

 

 

Average shares outstanding including dilutive securities

 

13,975

 

13,940

 

13,801

 

 

 

 

 

 

 

 

 

Net income per share, basic

 

$

1.31

 

$

1.17

 

$

1.02

 

 

 

 

 

 

 

 

 

Net income per share, diluted

 

$

1.27

 

$

1.12

 

$

0.98

 

 

(12)(11) Advances from the Federal Home Loan Bank

 

The Bank has an agreement with the Federal Home Loan Bank of Cincinnati (FHLB) that enables the Bank to borrow up to $141 million under terms to be established at the time of the advance. Advances from the FHLB would be collateralized by certain first mortgage loans under a blanket mortgage collateral agreement and FHLB stock. The Bank has not taken any advances under this agreement.  The Bank also has a standby letter of credit from the FHLB for $25$33 million outstanding at December 31, 2002.2003.  Due to a change in Kentucky law, excess cash balances in Investment Management and Trust customer accounts, formerly invested in

54



external mutual funds, may now be retained as deposits in the Bank.  As a part of this transaction, Kentucky law requires these deposits above the $100,000 per account protection provided by the FDIC, to be backed by some form of collateral.  The standby letter of credit from the FHLB collateralizes these accounts.

 

(13)(12) Employee Benefit Plans

 

The Bank has an employee stock ownership plan, a 401(k) profit sharing plan and a non-qualified deferred compensation plan. All plans are defined contribution plans.  Prior to March 2001, the Bank also had a money purchase plan.  This plan was eliminated during 2001 and the assets of the plan were combined with the profit sharing plan.  The plans are available to all employees meeting certain eligibility requirements. Expenses of the plans for 2003, 2002, and 2001 were $960,000, $776,000, and 2000 were $776,000, $824,000, and $1,094,000, respectively. Contributions are made in accordance with the terms of the plans. As of December 31, 20022003 and 2001,2002, the employee stock ownership plan held 91,414184,169 and 89,489,182,828, respectively, shares of Company stock.

 

The Bank also sponsors an unfunded, non-qualified, defined benefit retirement plan for certain key officers.  Benefits vest based on years of service.  The Company uses a December 31 measurement date for this plan.  At December 31, 20022003 and 20012002, the accumulated benefit obligationsobligation for the plan werewas $2,042,000 and $1,804,000, and $1,769,000, respectively.  A discount rate of 6.00% and 6.75% were used in 2003 and 2002, and 2001 was usedrespectively in determining the actuarial present value of the projected benefit obligation. Expenses

Information about the components of the net periodic benefit cost of the defined benefit plan were $171,000follows:

 

 

December 31,

 

(Dollars in thousands)

 

2003

 

2002

 

 

 

 

 

 

 

Components of net periodic benefit cost:

 

 

 

 

 

Service cost

 

$

 

$

 

Interest cost

 

120

 

120

 

Expected return on plan assets

 

 

 

Amortization of prior service cost

 

6

 

6

 

Amortization of the net (gain) loss

 

32

 

22

 

 

 

 

 

 

 

Net periodic benefit cost

 

$

158

 

$

148

 

The following table sets forth the plan’s benefit obligations, the fair value of plan assets and funded status at December 31, 2003 and 2002:

(Dollars in thousands)

 

2003

 

2002

 

Pension Benefits

 

 

 

 

 

Benefit obligation at December 31

 

$

2,042

 

$

1,804

 

Fair value of plan assets at December 31

 

 

 

 

 

 

 

 

 

Funded status

 

$

(2,042

)

$

(1,804

)

 

 

 

 

 

 

Accrued benefit cost recognized in the consolidated balance sheets

 

$

1,561

 

$

1,466

 

55



The following table sets forth additional information concerning Bancorp’s unfunded, non-qualified, defined benefit retirement plan as of December 31, 2003 and 2002:

(Dollars in thousands)

 

2003

 

2002

 

Pension Benefits

 

 

 

 

 

Benefit cost

 

$

158

 

$

148

 

Employer contribution

 

 

 

Employee contribution

 

 

 

Benefits paid

 

51

 

51

 

The benefits expected to be paid in 2002, $242,000 in 2001each year from 2004 to 2008 are $90,000, $174,000, $174,000, $174,000 and $132,000 in 2000.$174,000, respectively.  The aggregate benefits expected to be paid beyond 2008 are $4,479,000.  The expected benefits to be paid are based on the same assumptions used to measure the Bank’s benefit obligation at December 31, 2003.

 

Obligations for other post-retirement and post-employment benefits are not significant.

52



(14)(13) Stock Options

 

In 1995, shareholders approved a stock incentive plan.  Under this plan there have been a total of 720,0001,440,000 shares of common stock reserved for issuance of stock options to Bank employees and non-employee directors. As of December 31, 2002, 92,0002003, 45,920 shares were available for future grant.  Bancorp also has an older stock option plan under which all options have been granted. Options granted which do not vest immediately are subject to a vesting schedule of 20% per year. The options granted at an exercise price of $0.861$0.431 per share were granted in 1984 below the market value of the Bank’s common stock at the grant date and do not expire. All other options were granted at an exercise price equal to the market value of common stock at the time of grant and expire ten years after the grant date.

Activity with respect to outstanding options follows:

 

 

Shares

 

Weighted average
price per share

 

 

Shares

 

Weighted average
price per share

 

 

 

 

 

 

Outstanding at December 31, 1999

 

391,364

 

$

11.19

 

Granted

 

138,950

 

20.79

 

Exercised

 

(14,724

)

7.52

 

Forfeited

 

(13,750

)

21.41

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2000

 

501,840

 

12.43

 

 

1,003,680

 

6.22

 

Granted

 

81,500

 

33.53

 

 

163,000

 

16.77

 

Exercised

 

(52,416

)

9.22

 

 

(104,832

)

4.61

 

Forfeited

 

(4,200

)

20.70

 

 

(8,400

)

10.35

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2001

 

526,724

 

17.14

 

 

1,053,448

 

8.57

 

Granted

 

74,200

 

39.09

 

 

148,400

 

19.55

 

Exercised

 

(50,224

)

9.97

 

 

(100,448

)

4.99

 

Forfeited

 

(1,700

)

30.32

 

 

(3,400

)

15.16

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2002

 

549,000

 

$

20.72

 

 

1,098,000

 

10.36

 

Granted

 

141,800

 

21.15

 

Exercised

 

(110,120

)

5.26

 

Forfeited

 

(3,720

)

14.16

 

 

 

 

 

 

Outstanding at December 31, 2003

 

1,125,960

 

$

12.27

 

 

The weighted average fair values of options granted in 2003, 2002 and 2001 were $5.00, $5.24 and 2000 were $10.47, $8.72 and $5.70,$4.36, respectively.

 

5356



 

Options outstanding at December 31, 20022003 were as follows:

 

Option price per share

 

Expiration

 

Shares

 

Options exercisable

 

 

 

 

 

 

 

 

 

$

0.861

 

none

 

8,520

 

8,520

 

6.421

 

2004

 

29,360

 

29,360

 

7.25-8.375

 

2005

 

133,860

 

133,860

 

14.500

 

2007

 

26,300

 

26,300

 

20.500

 

2008

 

25,200

 

20,400

 

23.938-24.00

 

2009

 

42,360

 

34,560

 

20.25-21.00

 

2010

 

129,300

 

88,320

 

23.90-33.60

 

2011

 

79,900

 

39,140

 

38.10-39.10

 

2012

 

74,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

549,000

 

380,460

 

Option price per share

 

Expiration

 

Shares

 

Options exercisable

 

 

 

 

 

 

 

 

 

$

0.431

 

none

 

4,000

 

4,000

 

3.211

 

2004

 

41,120

 

41,120

 

3.625-4.188

 

2005

 

226,600

 

226,600

 

7.250

 

2007

 

38,200

 

38,200

 

10.250

 

2008

 

42,000

 

42,000

 

11.969-12.00

 

2009

 

78,680

 

70,880

 

10.125-10.50

 

2010

 

248,560

 

194,800

 

16.20-16.80

 

2011

 

157,400

 

97,460

 

19.05-19.55

 

2012

 

147,600

 

66,480

 

18.95-21.18

 

2013

 

141,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,125,960

 

781,540

 

 

(15)(14) Dividend Restriction

 

Bancorp’s principal source of funds is dividends received from the Bank. Under applicable banking laws, bank regulatory authorities must approve the declaration of dividends in any year if such dividends are in an amount in excess of the sum of net income of that year and retained earnings of the preceding two years. At January 1, 2003,2004, the retained earnings of the Bank available for payment of dividends without regulatory approval were approximately $29,125,000.$27,926,000.

(16)(15) Commitments and Contingent Liabilities

 

As of December 31, 2002,2003, the Bank had various commitments and contingent liabilities outstanding that arose in the normal course of business, such as standby letters of credit and commitments to extend credit, which are properly not reflected in the consolidated financial statements. In management’s opinion, commitments to extend credit of $174,707,000,$220,867,000, including standby letters of credit of $10,563,000,$11,854,000, represent normal banking transactions, and no significant losses are anticipated to result therefrom. The Bank’s maximum exposure to credit loss in the event of nonperformance by the other party to these commitments is represented by the contractual amount of these instruments. The Bank uses the same credit and collateral policies in making commitments and conditional guarantees as for on-balance sheet instruments.  At December 31, 2003, no amounts have been accrued in the consolidated financial statements relating to these instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties.

 

5457



 

Standby letters of credit and financial guarantees written are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements.  Standby letters of credit generally have maturities of up to five years.

 

The Bank leases certain facilities, improvements and equipment under non-cancelable operating leases. Future minimum lease commitments for these leases are $802,000 in 2003; $869,000$1,089,000 in 2004; $870,000$1,192,000 in 2005; $823,000$1,189,000 in 2006; $802,000$1,129,000 in 20072007; $915,000 in 2008 and $2,916,000$4,926,000 in the aggregate thereafter. Rent expense, net of sublease income, was $969,000 in 2003, $673,000 in 2002, and $615,000 in 2001, and $655,000 in 2000.2001.

 

Also, as of December 31, 2002,2003, there were pending legal actions and proceedings in which claims for damages are asserted. Management, after discussion with legal counsel, believes the ultimate result of these legal actions and proceedings will not have a material adverse effect on the consolidated financial position or results of operations of Bancorp.

 

55



(17)(16) Fair Value of Financial Instruments

 

The estimated fair values of financial instruments at December 31 are as follows:

 

 

2002

 

2001

 

 

2003

 

2002

 

(In thousands)

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

39,500

 

$

39,500

 

$

30,021

 

$

30,021

 

 

$

34,076

 

$

34,076

 

$

39,500

 

$

39,500

 

Mortgage loans held for sale

 

27,534

 

27,374

 

13,963

 

13,963

 

 

3,157

 

3,161

 

27,534

 

27,374

 

Securities

 

127,133

 

127,619

 

90,762

 

91,058

 

 

161,606

 

161,935

 

127,752

 

128,238

 

Loans, net

 

806,868

 

814,521

 

766,476

 

773,258

 

 

874,355

 

891,056

 

806,868

 

814,521

 

Accrued interest receivable

 

4,389

 

4,389

 

4,616

 

4,616

 

 

4,444

 

4,444

 

4,389

 

4,389

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

861,087

 

$

872,707

 

$

753,551

 

$

762,684

 

 

$

881,866

 

$

888,771

 

$

861,087

 

$

872,707

 

Short-term borrowings

 

55,316

 

55,316

 

80,911

 

80,911

 

 

93,334

 

93,334

 

55,316

 

55,316

 

Long-term debt

 

20,240

 

21,544

 

20,270

 

20,549

 

Subordinated debentures

 

20,829

 

21,921

 

20,859

 

22,163

 

Accrued interest payable

 

406

 

406

 

546

 

546

 

 

256

 

256

 

406

 

406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

 

 

 

 

 

 

 

 

 

Standby letters of credit

 

 

(158

)

 

(163

)

 

 

(174

)

 

(158

)

 

Management used the following methods and assumptions to estimate the fair value of each class of financial instrument for which it is practicable to estimate the value.

Cash, Short-Term Investments, Accrued Interest Receivable/Payable and Short-Term Borrowings

 

For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Securities

 

For securities, fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities or dealer quotes.

58



 

Mortgage loans held for sale

 

The fair value of mortgage loans held for sale is determined by market quotes for each loan based on loan type, term and size.

 

Loans, net

 

The fair value of loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

 

56



Deposits

 

The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-rate certificates of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

 

Long-term DebtSubordinated Debentures

 

Rates currently available to Bancorp for debt with similar terms and remaining maturities are used to estimate fair value of existing debt.

 

Commitments to Extend Credit and Standby Letters of Credit

 

The fair values of commitments to extend credit are estimated using fees currently charged to enter into similar agreements and the creditworthiness of the customers. The fair values of standby letters of credit are based on fees currently charged for similar agreements or the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.

 

Limitations

 

The fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. Because no market exists for a significant portion of Bancorp’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

(18)(17) Regulatory Matters

 

Bancorp and the Bank are subject to various capital requirements prescribed by banking regulations and administered by federal banking agencies. Under these requirements, Bancorp and the Bank must meet minimum amounts and percentages of Tier I and total capital, as defined, to risk weighted assets and Tier I capital to average assets. Risk weighted assets are determined by applying certain risk weightings prescribed by the regulations to various categories of assets and off-balance sheet commitments. Capital and risk weighted assets may be further subject to qualitative judgments by regulators as to components, risk weighting and other factors. Failure to meet the capital requirements can result in certain mandatory, and possibly discretionary, corrective actions prescribed by the regulations or determined to be necessary by the regulators, which could materially affect the consolidated financial statements. Management believes Bancorp and the Bank met all capital requirements to which they were subject as of December 31, 2002.2003.

59



 

As of December 20022003 and 2001, the most recent notifications from2002, the Bank’s primary regulator categorized the Bank as well capitalized under the regulatory framework. To be categorized as well capitalized, the Bank must maintain a total risk-based capital ratio of at least 10%; a Tier I ratio of at least 6%; and a leverage ratio of at least 5%. All banks are required to have a total capital ratio of at least 8%, a Tier I ratio of at least 4% and a leverage ratio of at least 3%.  There are no conditions or events since those notifications that management believes have changed the Bank’s categories.

 

57



A summary of Bancorp’s and the Bank’s capital ratios at December 31, 20022003 and 20012002 follows:

 

 

2003

 

2002

 

 

2002
Actual

 

2001
Actual

 

 

Actual

 

Actual

 

(Dollars in thousands)

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk-based capital(1)

 

 

 

 

 

 

 

 

 

Total risk-based capital (1)

 

 

 

 

 

 

 

 

 

Consolidated

 

$

112,953

 

14.48

%

$

99,926

 

13.14

%

 

$

129,121

 

14.74

%

$

112,953

 

14.48

%

Bank

 

109,138

 

14.01

%

90,889

 

11.98

%

 

120,849

 

13.91

%

109,138

 

14.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital(1)

 

 

 

 

 

 

 

 

 

Tier 1 risk-based capital (1)

 

 

 

 

 

 

 

 

 

Consolidated

 

102,934

 

13.19

%

90,130

 

11.85

%

 

117,950

 

13.46

%

102,934

 

13.19

%

Bank

 

98,897

 

12.69

%

81,119

 

10.69

%

 

109,764

 

12.63

%

98,897

 

12.69

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage(2)

 

 

 

 

 

 

 

 

 

Leverage (2)

 

 

 

 

 

 

 

 

 

Consolidated

 

102,934

 

9.81

%

90,130

 

9.69

%

 

117,950

 

10.61

%

102,934

 

9.81

%

Bank

 

98,897

 

9.46

%

81,119

 

8.78

%

 

109,764

 

9.92

%

98,897

 

9.46

%

 


(1)  Ratio is computed in relation to risk-weighted assets.

(2)  Ratio is computed in relation to average assets.

 

5860



 

(19)(18) S.Y. Bancorp, Inc. (parent company only)

 

Condensed Balance Sheets

 

 

December 31,

 

 

December 31,

 

(In thousands)

 

2002

 

2001

 

 

2003

 

2002

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Cash on deposit with subsidiary bank

 

$

696

 

$

5,988

 

 

$

1,336

 

$

696

 

Investment in and receivable from subsidiary bank

 

104,322

 

85,710

 

Securities available for sale (amortized cost of $1,250 in 2002)

 

1,289

 

 

Investment in and receivable from subsidiaries

 

117,022

 

104,941

 

Securities available for sale (amortized cost of $1,250 in 2003 and 2002)

 

1,332

 

1,289

 

Other assets

 

2,271

 

2,091

 

 

4,650

 

2,271

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

108,578

 

$

93,789

 

 

$

124,340

 

$

109,197

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

 

 

Other liabilities

 

$

2,511

 

$

2,105

 

 

$

3,307

 

$

2,511

 

Long-term debt

 

20,000

 

20,000

 

Stockholders' equity

 

86,067

 

71,684

 

Subordinated debentures

 

20,619

 

20,619

 

Stockholders’ equity

 

100,414

 

86,067

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

108,578

 

$

93,789

 

Total liabilities and stockholders’ equity

 

$

124,340

 

$

109,197

 

 

Condensed Statements of Income

 

 

Years ended December 31,

 

 

Years ended December 31,

 

(In thousands)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income - Dividends from subsidiary bank

 

$

 

$

3,132

 

$

2,731

 

Income - Dividends and interest from subsidiaries

 

$

8,099

 

$

56

 

$

3,160

 

Income - Interest income from securities

 

28

 

 

 

 

103

 

28

 

 

Expenses

 

2,048

 

1,415

 

278

 

 

2,157

 

2,104

 

1,443

 

(Loss) income before income taxes and equity in undistributed net income of subsidiary

 

(2,020

)

1,717

 

2,453

 

Income (loss) before income taxes and equity in undistributed net income of subsidiary

 

6,045

 

(2,020

)

1,717

 

Income tax benefit

 

707

 

496

 

97

 

 

700

 

707

 

496

 

(Loss) income before equity in undistributed net income of subsidiary

 

(1,313

)

2,213

 

2,550

 

Income (loss) before equity in undistributed net income of subsidiary

 

6,745

 

(1,313

)

2,213

 

Equity in undistributed net income of subsidiary

 

16,963

 

11,329

 

9,042

 

 

10,964

 

16,963

 

11,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

15,650

 

$

13,542

 

$

11,592

 

 

$

17,709

 

$

15,650

 

$

13,542

 

 

5961



 

Condensed Statements of Cash Flows

 

 

Years ended December 31,

 

 

Years ended December 31,

 

(In thousands)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

15,650

 

$

13,542

 

$

11,592

 

 

$

17,709

 

$

15,650

 

$

13,542

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed net income of subsidiary

 

(16,963

)

(11,329

)

(9,042

)

Increase (decrease) in receivable from subsidiary

 

719

 

(704

)

(506

)

Equity in undistributed net income of subsidiaries

 

(10,964

)

(16,963

)

(11,329

)

Increase (decrease) in receivable from subsidiaries

 

(1,910

)

719

 

(704

)

Income tax benefit of stock options exercised

 

327

 

162

 

37

 

 

370

 

327

 

162

 

Increase in other assets

 

(193

)

(59

)

(115

)

 

(2,394

)

(193

)

(59

)

Increase (decrease) in other liabilities

 

266

 

(55

)

405

 

 

650

 

266

 

(55

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

(194

)

1,557

 

2,371

 

Net cash provided by (used in) operating activities

 

3,461

 

(194

)

1,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of securities available for sale

 

(1,250

)

 

 

 

 

(1,250

)

 

Increase in capital investment in subsidiary

 

(800

)

(10,200

)

 

Increase in capital investment in subsidiaries

 

 

(800

)

(10,819

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(2,050

)

(10,200

)

 

 

 

(2,050

)

(10,819

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayments of long-term debt

 

 

(1,800

)

 

 

 

 

(1,800

)

Net proceeds from long-term debt - trust preferred securities

 

 

18,944

 

 

Net proceeds from subordinated debentures

 

 

 

19,563

 

Issuance of common stock

 

964

 

578

 

614

 

 

1,205

 

964

 

578

 

Common stock repurchases

 

(659

)

(512

)

(993

)

 

(41

)

(659

)

(512

)

Cash dividends paid

 

(3,353

)

(2,861

)

(2,524

)

 

(3,985

)

(3,353

)

(2,861

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used) provided by financing activities

 

(3,048

)

14,349

 

(2,903

)

Net cash (used in) provided by financing activities

 

(2,821

)

(3,048

)

14,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash

 

(5,292

)

5,706

 

(532

)

Net increase (decrease) in cash

 

640

 

(5,292

)

5,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash at beginning of year

 

5,988

 

282

 

814

 

 

696

 

5,988

 

282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash at end of year

 

$

696

 

$

5,988

 

$

282

 

 

$

1,336

 

$

696

 

$

5,988

 

 

6062



 

(20)(19) Segments

 

The Bank’s, and thus Bancorp’s principal activities include commercial and retail banking, investment management and trust, and mortgage banking. Commercial and retail banking provides a full range of loans and deposit products to individual consumers and businesses. Investment management and trust provides wealth management services including brokerage, estate planning and administration, retirement plan management and custodian or trustee services. Mortgage banking originates residential loans and sells them, servicing released, to the secondary market.

 

The financial information for each business segment reflects that which is specifically identifiable or allocated based on an internal allocation method. The measurement of the performance of the business segments is based on the management structure of the Bank and is not necessarily comparable with similar information for any other financial institution. The information presented is also not necessarily indicative of the segments’ operations if they were independent entities.

 

Principally, all of the net assets of S.Y. Bancorp, Inc. are involved in the commercial and retail banking segment.

 

Selected financial information by business segment follows:

 

 

Years ended December 31,

 

 

Years ended December 31,

 

(In thousands)

 

2002

 

2001

 

2000

 

 

2003

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and retail banking

 

$

39,846

 

$

34,470

 

$

30,625

 

 

$

41,841

 

$

39,846

 

$

34,470

 

Investment management and trust

 

108

 

29

 

67

 

 

195

 

108

 

29

 

Mortgage banking

 

626

 

446

 

462

 

 

712

 

626

 

446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

40,580

 

$

34,945

 

$

31,154

 

 

$

42,748

 

$

40,580

 

$

34,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and retail banking

 

$

9,635

 

$

8,970

 

$

7,111

 

 

$

11,241

 

$

9,635

 

$

8,970

 

Investment management and trust

 

9,092

 

7,917

 

6,850

 

 

9,573

 

9,092

 

7,917

 

Mortgage banking

 

3,848

 

2,599

 

1,454

 

 

5,146

 

3,848

 

2,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,575

 

$

19,486

 

$

15,415

 

 

$

25,960

 

$

22,575

 

$

19,486

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and retail banking

 

$

12,201

 

$

10,823

 

$

9,066

 

 

$

14,044

 

$

12,201

 

$

10,823

 

Investment management and trust

 

2,336

 

2,094

 

2,142

 

 

2,489

 

2,336

 

2,094

 

Mortgage banking

 

1,113

 

625

 

384

 

 

1,176

 

1,113

 

625

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

15,650

 

$

13,542

 

$

11,592

 

 

$

17,709

 

$

15,650

 

$

13,542

 

 

6163



 

Independent Auditors’ Report

To the Board of Directors and Stockholders

S.Y. Bancorp, Inc.:

 

We have audited the accompanying consolidated balance sheets of S.Y. Bancorp, Inc. (Bancorp) and subsidiariessubsidiary as of December 31, 20022003 and 2001,2002, and the related consolidated statements of income, changes in stockholders’ equity, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2002.2003. These consolidated financial statements are the responsibility of Bancorp’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of S.Y. Bancorp, Inc. and subsidiariessubsidiary as of December 31, 20022003 and 2001,2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2002,2003, in conformity with accounting principles generally accepted in the United States of America.

 

 

Louisville, Kentucky

January 23, 2003February 25, 2004

 

6264



 

Management’s Report on Consolidated Financial Statements

 

The accompanying consolidated financial statements and other financial data were prepared by the management of S.Y. Bancorp, Inc. (Bancorp), which has the responsibility for the integrity of the information presented. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and, as such, include amounts that are the best estimates and judgments of management with consideration given to materiality.

 

Management is further responsible for maintaining a system of internal controls designed to provide reasonable assurance that the books and records reflect the transactions of Bancorp and that its established policies and procedures are carefully followed. Management believes that Bancorp’s system, taken as a whole, provides reasonable assurance that transactions are executed in accordance with management’s general or specific authorization; transactions are recorded as necessary to permit preparation of financial statements in conformity with accounting principles generally accepted in the United States of America and to maintain accountability for assets; access to assets is permitted only in accordance with management’s general or specific authorization, and the recorded accountability for assets is compared with the existing assets at reasonable intervals and appropriate action is taken with respect to any differences.

 

Management also seeks to assure the objectivity and integrity of Bancorp’s financial data by the careful selection and training of qualified personnel, an internal audit function and organizational arrangements that provide an appropriate division of responsibility.

 

Bancorp’s independent auditors, KPMG LLP, have audited the consolidated financial statements. Their audit was conducted in accordance with auditing standards generally accepted in the United States of America, which provide for consideration of Bancorp’s internal controls to the extent necessary to determine the nature, timing, and extent of their audit tests.

 

The Board of Directors pursues its oversight role for the consolidated financial statements through the Audit Committee. The Audit Committee meets periodically and privately with management, the internal auditors, and the independent auditors to review matters relating to financial reporting, the internal control systems, and the scope and results of audit efforts. The internal and independent auditors have unrestricted access to the Audit Committee, with and without the presence of management, to discuss accounting, auditing, and financial reporting matters. The Audit Committee also recommends the appointment of the independent auditors to the Board of Directors.

 

 

/s/ David H. Brooks

 

David H. Brooks

Chairman and Chief Executive Officer

 

/s/ David P. Heintzman

 

David P. Heintzman

President

 

/s/ Nancy B. Davis

 

Nancy B. Davis

Executive Vice President, Secretary,

Treasurer and Chief Financial Officer

 

6365



 

Item 9.            Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None

Part III

Item 9a. Controls and Procedures

Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the Securities and Exchange Commission (SEC), and to process, summarize and disclose this information within the time periods specified in the rules of the SEC.  Based on their evaluation of Bancorp’s disclosure controls and procedures which took place as of December 31, 2003, the Chief Executive and Chief Financial Officers believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods.

Bancorp also maintains a system of internal controls designed to provide reasonable assurance that:  transactions are executed in accordance with management’s general or specific authorization; transactions are recorded as necessary (1) to permit preparation of financial statements in conformity with generally accepted accounting principles in the United States of America, and (2) to maintain accountability for assets; access to assets is permitted only in accordance with management’s general or specific authorization; and the recorded accountability for assets is compared with existing assets at reasonable intervals and appropriate action is taken with respect to any differences.

Since the date of the most recent evaluation of Bancorp’s disclosure controls and procedures by the Chief Executive and Chief Financial Officers, there have been no significant changes in Bancorp’s internal controls or in other factors that could have significantly affected those controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

Part III

 

Item 10.          Directors and Executive Officers of the Registrant

 

Information regarding the directors and executive officers of Bancorp is incorporated herein by reference to the discussion under the heading, “ITEM 1. ELECTION OF DIRECTORS,” and SECTION 16(A) BENEFICIAL OWNERSHIP RE­PORTING COMPLIANCE in Bancorp’s Proxy Statement for the 20032004 Annual Meeting of Shareholders and the section captioned EXECUTIVE OFFICERS OF THE REGISTRANT in this Form 10-K.

 

Information regarding principal occupation of directors of Bancorp follows:

 

David H. Brooks – Chairman and Chief Executive Officer, S.Y. Bancorp, Inc. and Stock Yards Bank & Trust Company;

James E. Carrico – MangingManaging Director, Acordia of Kentucky;­

Jack M. Crowner – Cwner, Jack Crowner & Associates;

Charles R. Edinger, III – Vice President, J. Edinger & Son. Inc.;

Carl T. Fischer, Jr. – Farmer and horse breeder;

Stanley A. Gall, M.D. – Professor of Obstetrics and Gynecology, University of Louisville;

David P. Heintzman – President, S.Y. Bancorp, Inc. and Stock Yards Bank & Trust Company;

Bruce P. Madison – President and CEO, Plumbers Supply Company, Inc.;

Jefferson T. McMahon – Retired; private investor;

Nicholas X. Simon – President and CEO, Publishers Printing Company, LLC;

66



Norman Tasman – President, Tasman Industries and Tasman Hide Processing;

Robert L. Taylor – Professor of Management and Dean Emeritus, University of Louisville

Kathy C. Thompson – Executive Vice President, S.Y. Bancorp, Inc. and Stock Yards Bank & Trust Company.

 

In accordance with Bancorp’s by-laws, Jack M. CrownerThe board of directors of Bancorp has adopted a code of ethics for its chief executive officer and Carl T. Fischer, Jr. will retire fromfinancial executives.  A copy of the Boardcode of Directors after the 2003 annual meeting.ethics is filed as an exhibit to this Annual Report.

 

Item 11.          Executive Compensation

 

Information regarding the compensation of Bancorp’s executive officers and directors is incorporated herein by reference to the discussion under the heading, “CORPORATE GOVERNANCE AND OTHER MATTERS – BOARD OF DIRECTORS’ MEETINGS, COMMITTEES AND FEES” in Bancorp’s Proxy Statement for the 20032004 Annual Meeting of Shareholders.

 

Information appearing under the headings “REPORT ON EXECUTIVE COMPENSATION” and “Shareholder Return Performance Graph” in the section entitled “EXECUTIVE COMPENSATION AND OTHER INFORMATION” in Bancorp’s Proxy Statement for the 20032004 Annual Meeting of Shareholders shall not be deemed to be incorporated by reference in this report, notwithstanding any general statement contained herein incorporating portions of such Proxy Statement by reference.

64



 

Item 12.          Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information required by this item is incorporated herein by reference to the discussion under the headings, “ITEM 1. ELECTION OF DIRECTORS” and “SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT,” in Bancorp’s Proxy Statement for the 20032004 Annual Meeting of Shareholders.

 

The following table furnishes common shares authorized for issuance under equity compensation plans.  Bancorp has currently only issued stock options as equity compensation. The 1995 Stock Incentive Plan does include stock appreciation rights; however, it does not contain provisions for stock warrants. For further information on stock options see footnote 14Note 13 to the consolidated financial statements in Form 10-K.

Equity Compensation Plan Information

Equity Compensation Plan Information

 

Plan Category

 

Number of securities
to be issued upon exercise
of outstanding options

 

Weighted-average exercise
price of outstanding options

 

Number of securities remaining
available for future issuance
under equity compenastion plans

 

 

 

 

 

 

 

 

 

Equity compensation plans approved by shareholders

 

511,120

 

$

21.87

 

92,000

 

 

 

 

 

 

 

 

 

Equity compensation plans not approved by shareholders(1)

 

37,880

 

5.17

 

 

 

 

 

 

 

 

 

 

Total

 

549,000

 

$

20.72

 

92,000

 

 


Plan Category

 

Number of securities
to be issued upon exercise
of outstanding options

 

Weighted-average exercise
price of outstanding options

 

Number of securities remaining
available for future issuance
under equity compenastion plans

 

 

 

 

 

 

 

 

 

Equity compensation plans approved by shareholders

 

1,088,840

 

$

12.65

 

37,920

 

Equity compensation plans not approved by shareholders (1)

 

45,120

 

2.96

 

 

 

 

 

 

 

 

 

 

Total

 

1,133,960

 

$

12.27

 

37,920

 

(1) These options were granted under the 1984 Stock Option Plan under which all options have been granted.  The last grant under this plan occurred in 1994.  Of the remaining outstanding options, 8,5204,000 options were

67



granted at a strike price below market value and do not expire.  All others were granted at market value and expire in 2004.

 

Item 13.          Certain Relationships and Related Transactions

 

The information required by this item is incorporated herein by reference to the discussion under the heading, “TRANSACTIONS WITH MANAGEMENT AND OTHERS,” in Bancorp’s Proxy Statement for the 20032004 Annual Meeting of Shareholders.

Item 14. Principal Accountant Fees and Expenses

The information required by this item is incorporated herein by reference to the discussion under the heading, “Fees Billed to S.Y. Bancorp by KPMG LLP During Fiscal Year Ended December 31, 2003,” in Bancorp’s Proxy Statement for the 2004 Annual Meeting of Shareholders.

Part IV

Item 14.     Controls and Procedures

Bancorp maintains disclosure controls and procedures designed to ensure that it is able to collect the information it is required to disclose in the reports it files with the Securities and Exchange Commission (SEC), and to process, summarize and disclose this information within the time periods specified in the rules of the SEC.  Based on their evaluation of Bancorp’s disclosure controls and procedures which took place within 90 days prior to the filing date of this report, the Chief Executive and Chief Financial Officers believe that these controls and procedures are effective to ensure that Bancorp is able to collect, process and disclose the information it is required to disclose in the reports it files with the SEC within the required time periods.

65



Bancorp also maintains a system of internal controls designed to provide reasonable assurance that:  transactions are executed in accordance with management’s general or specific authorization; transactions are recorded as necessary (1) to permit preparation of financial statements in conformity with generally accepted accounting principles in the United States of America, and (2) to maintain accountability for assets; access to assets is permitted only in accordance with management’s general or specific authorization; and the recorded accountability for assets is compared with existing assets at reasonable intervals and appropriate action is taken with respect to any differences.

Since the date of the most recent evaluation of Bancorp’s disclosure controls and procedures by the Chief Executive and Chief Financial Officers, there have been no significant changes in Bancorp’s internal controls or in other factors that could have significantly affected those controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

Part IV

 

Item 15.Exhibits, Financial Statement Schedules, and Reports on Form 8-K

 

(a) 1.                                              The following financial statements are included in this Form 10-K:

 

Consolidated Balance Sheets - December 31, 2002 and 2001

Consolidated Balance Sheets - December 31, 2003 and 2002

Consolidated Statements of Income - years ended December 31, 2003, 2002 and 2001

Consolidated Statements of Changes in Stockholders’ Equity - years ended December 31, 2003, 2002 and 2001

Consolidated Statements of Comprehensive Income - years ended December 31, 2003, 2002 and 2001

Consolidated Statements of Cash Flows - years ended December 31, 2003, 2002 and 2001

Notes to Consolidated Financial Statements

Independent Auditors’ Report

Consolidated Statements of Income - years ended December 31, 2002, 2001 and 2000

Consolidated Statements of Changes in Stockholders’ Equity - years ended December 31, 2002, 2001 and 2000

Consolidated Statements of Comprehensive Income - years ended December 31, 2002, 2001 and 2000

Consolidated Statements of Cash Flows - years ended December 31, 2002, 2001 and 2000

Notes to Consolidated Financial Statements

Independent Auditors’ Report

 

(a) 2.                                           List of Financial Statement Schedules

 

Schedules to the consolidated financial statements of Bancorp are omitted since they are either not required under the related instructions, are inapplicable, or the required information is shown in the consolidated financial statements or notes thereto.

 

(a) 3.                                              List of Exhibits

 

3.1

 

Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on January 12, 1988.  Exhibit 3.1 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

3.2

 

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on May 8, 1989.  Exhibit 3.2 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

3.3

 

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on June 30, 1994.  Exhibit 3.3 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

3.4

 

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on April 29, 1998.  Exhibit 3.4 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

 

6668



 

3.5

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on April 23, 2003.

3.6

 

Bylaws of Bancorp, as amended, currently in effect.  Exhibit 3.5 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

4.1

Rights agreement dated as of April 23, 2003, between S.Y. Bancorp, Inc. and Wachovia Bank, National Association, as rights agent.  Exhibit 1 to Form 8-A filed April 23, 2003, is incorporated by reference herein.

10.1*

 

S.Y. Bancorp, Inc. Stock Option Plan as amended.  Exhibit 10.1 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.2*

 

Stock Yards Bank &Trust Company Senior Officers Security Plan adopted December 23, 1980.  Exhibit 10.2 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.3*

 

Form of Indemnification agreement between Stock Yards Bank & Trust Company, S.Y. Bancorp, Inc. and each member of the Board of Directors.  Exhibit 10.3 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.4*

 

Senior Executive Severance Agreement executed in July, 1994 between Stock Yards Bank & Trust Company and David H. Brooks.  Exhibit 10.4 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.5*

 

Senior Executive Severance Agreement executed in July, 1994 between Stock Yards Bank & Trust Company and David P. Heintzman.  Exhibit 10.5 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.6*

 

Senior Executive Severance Agreement executed in July, 1994 between Stock Yards Bank & Trust Company and Kathy C. Thompson.  Exhibit 10.6 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.7*

 

S.Y. Bancorp, Inc. 1995 Stock Incentive Plan.  Exhibit 10.7 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.8*

 

Amendment Number One to the Senior Executive Severance Agreement executed in February, 1997 between Stock Yards Bank & Trust Company and David H. Brooks.  Exhibit 10.8 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.9*

 

Amendment Number One to the Senior Executive Severance Agreement executed in February, 1997 between Stock Yards Bank & Trust Company and David P. Heintzman. Exhibit 10.9 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.10*

 

Amendment Number One to the Senior Executive Severance Agreement executed in February, 1997 between Stock Yards Bank & Trust Company and Kathy C. Thompson. Exhibit 10.10 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.11*

 

Senior Executive Severance Agreement, as amended, executed in February, 1997 between Stock Yards Bank & Trust Company and Nancy B. Davis.  Exhibit 10.11 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.12*

 

S.Y. Bancorp, Inc. Amended and Restated 1995 Stock Incentive Plan.  Exhibit 10.12 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

14

Code of Ethics for the Chief Executive Officer and Financial Executives.

69



21

 

Subsidiaries of the Registrant.

23

 

Independent Auditors’ Consent.

31.1

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David H. Brooks.

31.2

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman.

31.3

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis.

32

Certifications pursuant to 18 U.S.C. Section 1350.

 


* Indicates matters related to executive compensation.

 

Copies of the foregoing Exhibits will be furnished to others upon request and payment of Bancorp’s reasonable expenses in furnishing the exhibits.

67



 

(b)

 

Reports on Form 8-K

 

 

None

(c)

 

Exhibits

 

 

The exhibits listed in response to Item 14(a) 3 are filed as a part of this report.

(d)

 

Financial Statement Schedules

 

 

None

 

Where You Can Find More Information

 

Bancorp is subject to the informational requirements of the Securities and Exchange Act of 1934 and accordingly files its annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form    8-K, proxy statements and other information with the Securities and Exchange Commission (“SEC”).  The public may read and copy any materials filed with the SEC at the SEC’s Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549.  Please call the SEC at (800) SEC-0330 for further information on the Public Reference Room.  Bancorp’s public filings are also maintained on the SEC’s Internet site that contains reports, proxy and information statements and other information regarding issuers that file electronically with the SEC.  The address of that web site is http://www.sec.gov.  In addition, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act may be accessed free of charge through our web site as soon as reasonably practicable after we have electronically filed such material with, or furnished it to, the SEC.  The address of that web site is http://www.syb.com.

 

70



Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

March 18, 200312, 2004

S.Y. BANCORP, INC.

 

 

 

BY:

/s/ David H. Brooks

 

 

David H. Brooks

 

Chairman and

 

Chief Executive Officer

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

/s/ David H. Brooks

Chairman and Chief Executive Officer and

March 18, 200312, 2004

David H. Brooks

Director (principal executive officer)

 

 

 

 

/s/ David P. Heintzman

President and Director

March 18, 200312, 2004

David P. Heintzman

 

 

 

 

 

/s/ Nancy B. Davis

Executive Vice President, Secretary, Treasurer

March 18, 200312, 2004

Nancy B. Davis

and Chief Financial Officer (principal financial

 

 

and accounting officer)

68



/s/ James E. Carrico

Director

March 18, 2003

James E. Carrico

 

 

 

 

/s/ Jack M. Crowner

James E. Carrico

Director

March 18, 200312, 2004

Jack M. Crowner

James E. Carrico

 

 

 

 

 

/s/ Charles R. Edinger, III

Director

March 18, 200312, 2004

Charles R. Edinger, III

 

 

/s/ Carl T. Fischer, Jr.

Director

March 18, 2003

Carl T. Fischer, Jr.

 

 

 

/s/ Stanley A. Gall

Director

March 18, 200312, 2004

Stanley A. Gall, M.D.

 

 

 

 

 

/s/ Bruce P. Madison

Director

March 18, 200312, 2004

Bruce P. Madison

 

 

 

 

 

/s/ Jefferson T. McMahon

Director

March 18, 200312, 2004

Jefferson T. McMahon

 

 

 

 

 

/s/ Nicholas X. Simon

Director

March 18, 200312, 2004

Nicholas X. Simon

 

 

 

 

 

/s/ Norman Tasman

Director

March 18, 200312, 2004

Norman Tasman

 

 

 

/s/ Robert L. Taylor

Director

March 12, 2004

Robert L. Taylor

 

 

 

/s/ Kathy C. Thompson

Executive Vice President and Director

March 18, 200312, 2004

Kathy C. Thompson

 

 

69



CERTIFICATION

I, David H. Brooks, Chairman and Chief Executive Officer of S.Y. Bancorp, Inc., certify that:

1. I have reviewed this annual report on Form 10-K of S.Y. Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b)  evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

c)  presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

70



6. The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:

March 20, 2003

By:

/s/ David H. Brooks

David H. Brooks,

Chairman and Chief  Executive Officer

 

71



CERTIFICATION

I, David P. Heintzman, President of S.Y. Bancorp, Inc., certify that:

1. I have reviewed this annual report on Form 10-K of S.Y. Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b)  evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

c)  presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

72



6. The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:

March 20, 2003

By:

/s/ David P. Heintzman

David P. Heintzman, President

73



CERTIFICATION

I, Nancy B. Davis, Executive Vice President, Treasurer and Chief Financial Officer of S.Y. Bancorp, Inc., certify that:

1. I have reviewed this annual report on Form 10-K of S.Y. Bancorp, Inc.;

2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

b)  evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the “Evaluation Date”); and

c)  presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)  all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

74



6. The registrant’s other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date:

March 20, 2003

By:

/s/ Nancy B. Davis

Nancy B. Davis, Executive Vice
President, Treasurer and Chief
Financial Officer

75



CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT
TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with this Annual report of S.Y. Bancorp, Inc. on Form 10-K for the period ending December 31, 2002 (the “Report”), we, the undersigned, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of our knowledge and belief:  (1) The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of S.Y. Bancorp, Inc. as of and for the periods presented in the Report.

Date:

March 20, 2003

By:

/s/ David H. Brooks

David H. Brooks, Chairman

and Chief Executive Officer

Date:

March 20, 2002

By:

/s/ David P. Heintzman

David P. Heintzman, President

Date:

March 20, 2002

By:

/s/ Nancy B. Davis

Nancy B. Davis, Executive Vice

President, Treasurer and Chief

Financial Officer

76



 

Index to Exhibits

 

Exhibit Number

 

3.1

 

Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on January 12, 1988.  Exhibit 3.1 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

3.2

 

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on May 8, 1989.  Exhibit 3.2 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

3.3

 

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on June 30, 1994.  Exhibit 3.3 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

3.4

 

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on April 29, 1998.  Exhibit 3.4 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

3.5

 

Articles of Amendment to the Articles of Incorporation of Bancorp filed with the Secretary of State of Kentucky on April 23, 2003.

3.6

Bylaws of Bancorp, as amended, currently in effect.  Exhibit 3.5 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

4.1

Rights agreement dated as of April 23, 2003, between S.Y. Bancorp, Inc. and Wachovia Bank, National Association, as rights agent.  Exhibit 1 to Form 8A filed April 23, 2003, is incorporated by reference herein.

10.1*

 

S.Y. Bancorp, Inc. Stock Option Plan as amended.  Exhibit 10.1 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.2*

 

Stock Yards Bank &Trust Company Senior Officers Security Plan adopted December 23, 1980.  Exhibit 10.2 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.3*

 

Form of Indemnification agreement between Stock Yards Bank & Trust Company, S.Y. Bancorp, Inc. and each member of the Board of Directors.  Exhibit 10.3 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.4*

 

Senior Executive Severance Agreement executed in July, 1994 between Stock Yards Bank & Trust Company and David H. Brooks.  Exhibit 10.4 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.5*

 

Senior Executive Severance Agreement executed in July, 1994 between Stock Yards Bank & Trust Company and David P. Heintzman.  Exhibit 10.5 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.6*

 

Senior Executive Severance Agreement executed in July, 1994 between Stock Yards Bank & Trust Company and Kathy C. Thompson.  Exhibit 10.6 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.7*

 

S.Y. Bancorp, Inc. 1995 Stock Incentive Plan.  Exhibit 10.7 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.8*

 

Amendment Number One to the Senior Executive Severance Agreement executed in February, 1997 between Stock Yards Bank & Trust Company and David H. Brooks.  Exhibit 10.8 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

72



10.9*

 

Amendment Number One to the Senior Executive Severance Agreement executed in February, 1997 between Stock Yards Bank & Trust Company and David P. Heintzman. Exhibit 10.9 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

77



10.10*

 

Amendment Number One to the Senior Executive Severance Agreement executed in February, 1997 between Stock Yards Bank & Trust Company and Kathy C. Thompson. Exhibit 10.10 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.11*

 

Senior Executive Severance Agreement, as amended, executed in February, 1997 between Stock Yards Bank & Trust Company and Nancy B. Davis.  Exhibit 10.11 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

10.12*

 

S.Y. Bancorp, Inc. Amended and Restated 1995 Stock Incentive Plan.  Exhibit 10.12 to Annual Report on Form 10-K for the year ended December 31, 2001, of Bancorp is incorporated by reference herein.

14

Code of Ethics for the Chief Executive Officer and Financial Executives.

21

 

Subsidiaries of the Registrant.

23

 

Independent Auditors’ Consent.

31.1

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David H. Brooks.

31.2

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by David P. Heintzman.

31.3

Certifications pursuant to Section 302 of the Sarbanes-Oxley Act by Nancy B. Davis.

32

Certifications pursuant to 18 U.S.C. Section 1350.

 


* Indicates matters related to executive compensation.

 

7873