UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington,WASHINGTON, D.C. 20549

 

FORM 10-K

 

ýANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM             TO            .

COMMISSION FILE NUMBER: 000-26076

SINCLAIR BROADCAST GROUP, INC.

(Exact name of Registrant as specified in its charter)

 

ý

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2003

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM       TO      .

COMMISSION FILE NUMBER: 000-26076

SINCLAIR BROADCAST GROUP, INC.

(Exact name of Registrant as specified in its charter)

Maryland

52-1494660

(State of incorporation)

 

(I.R.S. Employer Identification No.)

10706 Beaver Dam Road
Hunt Valley, MD 21030

(Address of principal executive offices)

 

10706 Beaver Dam Road
Hunt Valley, MD 21030

(Address of principal executive offices)

(410) 568-1500

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12 (b) of the Act: None

Securities registered pursuant to Section 12 (g) of the Act:

Class A common stock,Common Stock, par value $.01 per share

Series D preferred stock,Preferred Stock, par value $.01 per share

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý  No o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained in this report,herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

 

Based on the closing sales price of $11.62 per share as of June 30, 2003, the aggregate market value of the voting and non-voting common equity of the Registrant held by non-affiliates was approximately $536.5 million.

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 126-2 of the Act).  Yes ý  No o

 

AsBased on the closing sales price of February 13,$10.27 per share as of June 30, 2004, there were 45,891,484the aggregate market value of the voting and non-voting common equity of the Registrant held by non-affiliates was approximately $479.0 million.

Indicate the number of shares outstanding of class Aeach of the registrant’s classes of common stock $.01 par value; 40,035,350 shares of class B common stock $.01 par value, and 3,450,000 shares of series D preferred stock, $.01 par value, convertible into 7,561,644 shares of class A common stock at a conversion price of $22.813 per share,as of the registrant issued and outstanding.latest practicable date.

Title of each class

Number of shares outstanding as of
March 7, 2005

Class A Common Stock

46,125,535

Class B Common Stock

39,072,649

Series D Preferred Stock

3,337,033

 

Documents Incorporated by Reference – Portions of our definitive Proxy Statement relating to the 2003our 2005 Annual Meeting of StockholdersShareholders are incorporated by reference into Part III of this Form 10-K.  We anticipate that our Proxy Statement will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2003.2004.

 

 



 

SINCLAIR BROADCAST GROUP, INC.

FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2004

TABLE OF CONTENTS

PART I

ITEM 1.

BUSINESS

ITEM 2.

PROPERTIES

ITEM 3.

LEGAL PROCEEDINGS

ITEM 4.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

PART II

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

ITEM 6.

SELECTED FINANCIAL DATA

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

ITEM 9A.

CONTROLS AND PROCEDURES

ITEM 9B.

OTHER INFORMATION

PART III

ITEM 10.

DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

ITEM 11.

EXECUTIVE COMPENSATION

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

PART IV

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

SIGNATURES

2



PART I

 

FORWARD-LOOKING STATEMENTS

 

This report includes or incorporates forward-looking statements.  We have based these forward-looking statements on our current expectations and projections about future events.  These forward-looking statements are subject to risks, uncertainties and assumptions about us, including among other things:things, the following risks:

General risks

 

                  the impact of changes in national and regional economies,economies;

                  volatilityterrorism acts of programming costs,

      marketplace acceptance of our direct mail initiative,violence or war and other geopolitical events;

                  the effectivenessactivities of new sales people,competitors;

Industry risks

                  the business conditions of our advertisers;

                  competition with other broadcast television stations, radio stations, satellite providers, cable channels and cable system operators and telecommunications providers serving in the same markets;

                  pricing and demand fluctuations in local and national advertising,advertising;

                  the popularityavailability of our programming and our News Central strategy,

      successful integrationvolatility of outsourcing agreements,

      our ability to attract and maintain our local and national advertising,

      our ability to service our outstanding debt,

      changes in the makeup of the population in the areas where our stations are located,

      the activities of our competitors,programming costs;

                  the effects of governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership, indecency and regulations regarding the transition from analog to digital over the air broadcasting;

Risks specific to Sinclair Broadcast Group

                  the effectiveness of our management;

                  our ability to attract and maintain local and national advertising;

                  our ability to service our outstanding debt;

                  the popularity of syndicated programming we purchase and network programming that we air;

                  the strength of ratings for our news broadcasts;

                  our ability to maintain our affiliation agreements with the relevant networks.networks;

                  changes in the makeup of the population in the areas where our stations are located;

                  successful integration of outsourcing agreements; and

                  FCC license renewals.

 

Other matters set forth in this report, including the risk factors set forth in Item 7 of this report and/or in the documents incorporated by reference, may also cause actual results in the future to differ materially from those described in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.  In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur.

 

ITEM 1.     BUSINESS

 

We are a diversified television broadcasting company that owns provides programming and operating services pursuant to local marketing agreements (LMAs) or provides certain programming, operating or sales services pursuant to outsourcing agreements to more television stations than all but oneany other commercial broadcasting group in the United States.  We currently own, provide programming and operating services pursuant to LMAslocal marketing agreements (LMAs) or provide (or are provided) sales services pursuant to outsourcing agreements to 62 television stations in 39 markets and for purposesmarkets.  For the purpose of this report, these 62 stations are referred to as “our” stations (or are similarly designated).stations.  We currently have duopolies,11 duopoly markets where we own and operate two stations in ten markets;within the same market.  We have eight LMA markets where, with one exception, we own and operate aone station in the market and provide programming and operating services to a second station in nine markets; own a station or stations and provide or are provided sales, operational and managerial services to(by) another station within that market.  In the remaining sixteen markets, we own and operate a single television station.

On November 12, 2004, we announced the sale of KSMO-TV, our WB affiliate in four markets.Kansas City, Missouri, to Meredith Corporation for $33.5 million, of which we have closed on $26.8 million for the non-license assets.  Until the Federal Communications Commission (FCC) approves the transfer of the FCC license, we will continue our involvement in certain operations of this station through an outsourcing agreement with Meredith.  On December 2, 2004, we announced the sale of KOVR-TV, our CBS affiliate in Sacramento, California, to CBS Broadcasting, Inc. for $285.0 million.  Closing will occur when the FCC approves this transaction.  We expect both transactions to close in 2005 and we have reclassified the operations of these stations as discontinued operations and

3



the assets and liabilities as held for sale in our financial statements in accordance with all applicable accounting rules and principles.  (See Note 12: Discontinued Operations in our Notes to our Consolidated Financial Statements.)

 

We broadcast free over-the-air programming to television viewing audiences in the communities we serve through our local television stations. The programming that we provide consists of network provided programs, locally and centrallynews produced news,locally, syndicated local sporting events and syndicated entertainment programs. We provide network produced programmingprograms at all but two of our stations,stations. We provide network produced programming which we re-broadcastbroadcast pursuant to our agreements with the network with which the station isstations are affiliated. We produce news at 38 stations in 3132 markets, with 1316 of those stations in 1114 markets operatingare provided with our News Central format and fivesix stations withhave a local news sharing arrangement.arrangement with a competitive station in that market.  The remaining 16 stations in the remaining 12 markets have news operations that are mostly independent from our News Central format.  We provide popular local sporting events aton many of our stations by acquiring the local television broadcast rights for these events. Additionally, we purchase syndicated programming from third parties to be shown on our television stations. See Operating Strategy later in this Item for more information regarding the programming that we provide.

 

Our primary source of revenue is the sale of commercial air time on our television stations to our advertising customers. Our objective is to meet the needs of our advertising customers by delivering largesignificant audiences in key demographics.  Our strategy is to achieve this objective by providing quality local news programming and popular network and syndicated programs to our viewing audience. We attract our national television advertisers through a single national marketing representation firm, whowhich communicates the benefits of advertising in our 39 markets to national advertisers. Our local television advertisers are attracted through the efforts of our local sales force, which encourageencourages local advertisers to purchase airtime on our stations in order to selladvertise their products and services to our viewing audience.

 

2Our operating results are usually subject to seasonal fluctuations.  Usually, the fourth quarter operating results are higher than the other three quarters primarily because advertising expenditures are increased in anticipation of holiday season spending by consumers.  Usually, the second quarter operating results are higher than the first and third quarters primarily because advertising expenditures are increased in anticipation of consumer spending on “summer related” items such as home improvements, lawn care and travel plans.  Our operating results are usually subject to fluctuations from political advertising.  In even years, political spending is significantly higher than in odd years due to advertising expenditures surrounding local and national elections.  Additionally, every four years political spending is elevated further due to advertising expenditures surrounding the presidential election.



 

We seek to own, operate or engage in operating service agreements with multiple television stations in the markets we serve in order to increase revenues, reduce expenses and improve margins through increased economies of scale.  We have entered into LMAs in nine of oureight markets where, for a variety of reasons, we do not own the broadcast license related to the second station.  The remaining LMA is in Tampa, Florida where we operate only one station and in one market infor which we do not own a television station.the broadcast license. Under LMAs, we provide substantial portions of the broadcast programming for airing on another station in the same market as our station and sell advertising time during such program segments for that second station. Our strategy for attracting viewers and advertisers for our LMA television stations is essentially the same as for our owned and operated television stations. In order to further improve our margins, we have entered into outsourcing agreements in four of our markets in which our stations are provided, or provide, various non-programming related services such as sales, operational and managerial services to or by other stations. See Operating Strategy later in this Item for more information regarding our LMAs, duopolies and outsourcing agreements.

 

We have a mid-size market focus and 47 of our 62 stations are located in television designated market areas (DMAs) that rank between the 13th and 75th largest in the United States. Our television station group is diverse in network affiliation with 20 stations affiliated with FOX, 19 with The WB, eightnine with ABC, six with UPN, fourthree with NBC and three with CBS. Two stations are not affiliated with any network.

 

We underwent rapid and significant growth from 1991 to 2000, most of which occurred prior to the end of 1999. Since 1991, we have increased the number of television stations we own or provide services to from three television stations to 62 television stations. Prior to September 1999, we also owned, operated and/or programmed up to 52 radio stations in ten markets. We sold all of our interests in radio stations in 1999 and 2000.

In January 1999, we acquired approximately 35% of Acrodyne Communications, Inc. (Acrodyne), a publicly held company that manufactures UHF transmitters for the television industry. Along with this investment, Sinclairwe hired a team of highly qualified individuals to develop the next generation of UHF transmitters. We have assigned the rights to this technology to Acrodyne and it is manufacturinghas manufactured most of our digital transmitters. In January 2003, our ownership interest increased to 82.43%82.4% as a result of a restructuring of our investment in Acrodyne in which we forgave indebtedness of Acrodyne and invested an additional $1.0 million.

 

In November 1999, we acquired an 82.5% equity interest in an entity that is now known as G1440 Holdings, Inc which has since grown to 89.6%.Inc. and currently, we hold a 93.9% equity interest.  G1440 Holdings, Inc. and its subsidiaries (G1440) provide single-source, end-to-end e-Business solutions and a number of services and products, including a homebuilder application, an immigration tracking tool application, a syndicated television program management and scheduling application and a procurement application.

 

We are a Maryland corporation formed in 1986. Our principal offices are located at 10706 Beaver Dam Road, Hunt Valley, MD 21030. Our telephone number is (410) 568-1500 and our website address is www.sbgi.net.

 

4



TELEVISION BROADCASTING

 

Markets and Stations

 

We own and operate, provide programming services to, provide sales services to or have agreed to acquire the following television stations:

 

Market

 

Market
Rank (a)

 

Stations

 

Status (b)

 

Channel

 

Affiliation

 

Number of
Commercial

Stations in
the Market (c)

 

Station
Rank (d)

 

Digital
Broadcast
Status (e)

 

Expiration
Date of
FCC License

 

 

Market
Rank (a)

 

Stations

 

Status (b)

 

Channel

 

Affiliation

 

Expiration of
affiliation
agreement

 

Number of
Commercial
Stations in
the Market (c)

 

Station
Rank (d)

 

Expiration
Date of
FCC License

 

Tampa, Florida

 

13

 

WTTA

 

LMA

 

38

 

WB

 

9

 

6

 

D

 

2/01/05

 

 

13

 

WTTA

 

LMA

 

38

 

WB

 

1/15/08

 

9

 

6

 

2/01/05 (e)

 

Minneapolis/St. Paul, Minnesota

 

14

 

KMWB

 

O&O

 

23

 

WB

 

7

 

6

 

D

 

4/01/06

 

 

14

 

KMWB

 

O&O

 

23

 

WB

 

1/15/08

 

7

 

6

 

4/01/06

 

Sacramento, California

 

19

 

KOVR

 

O&O

 

13

 

CBS

 

7

 

2

 

D

 

12/01/06

 

 

19

 

KOVR (f)

 

O&O

 

13

 

CBS

 

3/05/08

 

6

 

2

 

12/01/06

 

St. Louis, Missouri

 

21

 

KDNL

 

O&O

 

30

 

ABC

 

7

 

4

 

D

 

2/01/06

 

 

21

 

KDNL

 

O&O

 

30

 

ABC

 

8/07/05

 

8

 

4

 

2/01/06

 

Pittsburgh, Pennsylvania

 

22

 

WPGH
WCWB

 

O&O
O&O

 

53
22

 

FOX
WB

 

8

 

4
5

 

D
D

 

8/01/07
8/01/07

 

 

22

 

WPGH

 

O&O

 

53

 

FOX

 

6/30/05

 

9

 

4

 

8/01/07

 

 

 

 

WCWB

 

O&O

 

22

 

WB

 

1/15/08

 

 

 

6

 

8/01/07

 

Baltimore, Maryland

 

23

 

WBFF
WNUV

 

O&O
LMA (f)

 

45
54

 

FOX
WB

 

6

 

4
5

 

D
D

 

10/01/04
10/01/04

 

 

23

 

WBFF

 

O&O

 

45

 

FOX

 

6/30/05

 

6

 

4

 

10/01/04 (g)

 

Raleigh-Durham, North Carolina

 

29

 

WLFL
WRDC

 

O&O
O&O

 

22
28

 

WB
UPN

 

7

 

6
5

 

D
D

 

12/01/04
12/01/04

 

 

 

 

WNUV

 

LMA (h)

 

54

 

WB

 

1/15/08

 

 

 

5

 

10/01/04 (i)

 

Raleigh/Durham, North

 

29

 

WLFL

 

O&O

 

22

 

WB

 

1/15/08

 

7

 

5

 

12/01/04 (j)

 

Carolina

 

 

 

WRDC

 

O&O

 

28

 

UPN

 

7/31/07

 

 

 

6

 

12/01/04 (j)

 

Nashville, Tennessee

 

30

 

WZTV
WUXP
WNAB

 

O&O
O&O
OSA(g)

 

17
30
58

 

FOX
UPN
WB

 

8

 

4
5
6

 

D
D
D

 

8/01/05
8/01/05
8/01/05

 

 

30

 

WZTV

 

O&O

 

17

 

FOX

 

6/30/05

 

8

 

4

 

8/01/05

 

 

 

 

WUXP

 

O&O

 

30

 

UPN

 

7/31/07

 

 

 

5

 

8/01/05

 

 

 

 

WNAB

 

OSA (k)

 

58

 

WB

 

5/24/05 (l)

 

 

 

6

 

8/01/05

 

Kansas City, Missouri

 

31

 

KSMO

 

O&O

 

62

 

WB

 

7

 

5

 

D

 

2/01/06

 

 

31

 

KSMO (m)

 

O&O

 

62

 

WB

 

1/15/08

 

7

 

5

 

2/01/06

 

Milwaukee, Wisconsin

 

32

 

WCGV

 

O&O

 

24

 

UPN

 

7/31/07

 

9

 

5

 

12/01/05

 

 

 

 

WVTV

 

O&O

 

18

 

WB

 

1/15/08

 

 

 

6

 

12/01/05

 

Cincinnati, Ohio

 

32

 

WSTR

 

O&O

 

64

 

WB

 

6

 

5

 

D

 

10/01/05

 

 

33

 

WSTR

 

O&O

 

64

 

WB

 

1/15/08

 

6

 

5

 

10/01/05

 

Milwaukee, Wisconsin

 

33

 

WCGV
WVTV

 

O&O
O&O

 

24
18

 

UPN
WB

 

8

 

5
6

 

D
D

 

12/01/05
12/01/05

 

Columbus, Ohio

 

34

 

WSYX

 

O&O

 

6

 

ABC

 

1/31/05 (n)

 

5

 

3

 

10/01/05

 

 

 

 

WTTE

 

LMA (h)

 

28

 

FOX

 

6/30/05

 

 

 

4

 

10/01/05

 

Asheville, North Carolina/

 

35

 

WLOS

 

O&O

 

13

 

ABC

 

1/31/05 (n)

 

8

 

3

 

12/01/04 (j)

 

Greenville/Spartanburg/

 

 

 

WBSC

 

LMA (h)

 

40

 

WB

 

1/15/08

 

 

 

5

 

12/01/04 (j)

 

Anderson, South Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Antonio, Texas

 

37

 

KABB

 

O&O

 

29

 

FOX

 

6/30/05

 

7

 

4

 

8/01/06

 

 

 

 

KRRT

 

O&O

 

35

 

WB

 

1/15/08

 

 

 

5

 

8/01/06

 

Birmingham, Alabama

 

40

 

WTTO

 

O&O

 

21

 

WB

 

1/15/08

 

8

 

5

 

4/01/05 (e)

 

 

 

 

WABM

 

O&O

 

68

 

UPN

 

7/31/07

 

 

 

6

 

4/01/05 (e)

 

 

 

 

WDBB

 

LMA (o)

 

17

 

WB

 

1/15/08

 

 

 

5

 

4/01/05 (p)

 

Norfolk, Virginia

 

41

 

WTVZ

 

O&O

 

33

 

WB

 

1/15/08

 

7

 

6

 

10/01/04 (e)

 

Oklahoma City, Oklahoma

 

45

 

KOCB

 

O&O

 

34

 

WB

 

1/15/08

 

10

 

5

 

6/01/06

 

 

 

 

KOKH

 

O&O

 

25

 

FOX

 

6/30/05

 

 

 

4

 

6/01/06

 

Buffalo, New York

 

46

 

WUTV

 

O&O

 

29

 

FOX

 

6/30/05

 

8

 

4

 

6/01/07

 

 

 

 

WNYO

 

O&O

 

49

 

WB

 

9/01/06

 

 

 

5

 

6/01/07

 

Greensboro/Winston-Salem/

 

48

 

WXLV

 

O&O

 

45

 

ABC

 

9/03/05

 

7

 

4

 

12/01/04 (j)

 

Highpoint, North Carolina

 

 

 

WUPN

 

O&O

 

48

 

UPN

 

7/30/07

 

 

 

6

 

12/01/04 (j)

 

Las Vegas, Nevada

 

51

 

KVWB

 

O&O

 

21

 

WB

 

1/15/08

 

7

 

5

 

10/01/06

 

 

 

 

KFBT

 

O&O

 

33

 

IND (q)

 

n/a

 

 

 

7

 

10/01/06

 

Dayton, Ohio

 

56

 

WKEF

 

O&O

 

22

 

ABC

 

open ended

 

8

 

3

 

10/01/05

 

 

 

 

WRGT

 

LMA (h)

 

45

 

FOX

 

6/30/05

 

 

 

4

 

10/01/05

 

Richmond, Virginia

 

61

 

WRLH

 

O&O

 

35

 

FOX

 

6/30/05

 

5

 

4

 

10/01/04 (e)

 

Charleston and Huntington,

 

62

 

WCHS

 

O&O

 

8

 

ABC

 

1/01/00 (n)

 

6

 

3

 

10/01/04 (e)

 

West Virginia

 

 

 

WVAH

 

LMA (h)

 

11

 

FOX

 

6/30/05

 

 

 

4

 

10/01/04 (i)

 

Mobile, Alabama and

 

63

 

WEAR

 

O&O

 

3

 

ABC

 

1/01/00 (n)

 

8

 

2

 

2/01/05 (e)

 

Pensacola, Florida

 

 

 

WFGX

 

O&O

 

35

 

IND (q)

 

n/a

 

 

 

not rated

 

2/01/05 (e)

 

Lexington, Kentucky

 

64

 

WDKY

 

O&O

 

56

 

FOX

 

6/30/05

 

6

 

4

 

8/01/05

 

Flint/Saginaw/Bay City, Michigan

 

65

 

WSMH

 

O&O

 

66

 

FOX

 

6/30/05

 

5

 

4

 

10/01/05

 

Des Moines, Iowa

 

73

 

KDSM

 

O&O

 

17

 

FOX

 

6/30/05

 

5

 

4

 

2/01/06

 

Portland, Maine

 

74

 

WGME

 

O&O

 

13

 

CBS

 

12/31/07

 

6

 

2

 

4/01/07

 

Rochester, New York

 

75

 

WUHF

 

O&O

 

31

 

FOX

 

6/30/05

 

6

 

4

 

6/01/07

 

Syracuse, New York

 

77

 

WSYT

 

O&O

 

68

 

FOX

 

6/30/05

 

6

 

4

 

6/01/07

 

 

 

 

WNYS

 

LMA

 

43

 

WB

 

6/30/06

 

 

 

5

 

6/01/07

 

Cape Girardeau, Missouri/

 

79

 

KBSI

 

O&O

 

23

 

FOX

 

6/30/05

 

7

 

4

 

2/01/06

 

Paducah, Kentucky

 

 

 

WDKA

 

LMA

 

49

 

WB

 

6/15/04 (n)

 

 

 

5

 

8/01/05

 

Springfield/Champaign,

 

82

 

WICS

 

O&O

 

20

 

NBC (r)

 

4/01/04 (n)

 

6

 

2

 

12/01/05

 

Illinois

 

 

 

WICD

 

O&O

 

15

 

NBC (r)

 

4/01/04 (n)

 

 

 

2 (s)

 

12/01/05

 

Madison, Wisconsin

 

85

 

WMSN

 

O&O

 

47

 

FOX

 

6/30/05

 

6

 

4

 

12/01/05

 

Cedar Rapids, Iowa

 

88

 

KGAN

 

O&O (t)

 

2

 

CBS

 

12/31/07

 

6

 

3

 

2/01/06

 

Tri-Cities, Tennessee

 

89

 

WEMT

 

O&O

 

39

 

FOX

 

6/30/05

 

7

 

4

 

8/01/05

 

Charleston, South Carolina

 

101

 

WMMP

 

O&O

 

36

 

UPN

 

7/31/07

 

5

 

5

 

12/01/04 (j)

 

 

 

 

WTAT

 

LMA (h)

 

24

 

FOX

 

6/30/05

 

 

 

4

 

12/01/04 (j)

 

Springfield, Massachusetts

 

106

 

WGGB

 

O&O

 

40

 

ABC

 

1/31/05 (n)

 

3

 

2

 

4/01/07

 

Tallahassee, Florida

 

109

 

WTWC

 

O&O

 

40

 

NBC

 

12/31/06

 

5

 

3

 

2/01/05 (e)

 

 

 

 

WTXL

 

OSA (u)

 

27

 

ABC

 

7/3/05

 

 

 

2

 

2/01/05 (p)

 

Peoria/Bloomington, Illinois

 

117

 

WYZZ

 

O&O (v)

 

43

 

FOX

 

6/30/05

 

5

 

4

 

12/01/05

 

 

35



Market

 

Market
Rank (a)

 

Stations

 

Status (b)

 

Channel

 

Affiliation

 

Number of
Commercial

Stations in
the Market (c)

 

Station
Rank (d)

 

Digital
Broadcast
Status (e)

 

Expiration
Date of
FCC License

 

Columbus, Ohio

 

34

 

WSYX
WTTE

 

O&O
LMA (f)

 

6
28

 

ABC
FOX

 

5

 

2
4

 

D
D

 

10/01/05
10/01/05

 

Greenville/Spartanburg/
Anderson, South Carolina

 

35

 

WLOS
WBSC

 

O&O
LMA(f)

 

13
40

 

ABC
WB

 

8

 

3
5

 

D
D

 

12/01/04
12/01/04

 

San Antonio, Texas

 

37

 

KABB
KRRT

 

O&O
O&O

 

29
35

 

FOX
WB

 

7

 

4
5

 

D
P

 

8/01/06
8/01/06

 

Birmingham, Alabama

 

40

 

WTTO
WABM
WDBB

 

O&O
O&O
LMA (h)

 

21
68
17

 

WB
UPN
WB

 

7

 

5
6
5

 

D
D
D

 

4/01/05
4/01/05
4/01/05

 

Norfolk, Virginia

 

41

 

WTVZ

 

O&O

 

33

 

WB

 

7

 

5

 

D

 

10/01/04

 

Buffalo, New York

 

44

 

WUTV
WNYO

 

O&O
O&O

 

29
49

 

FOX
WB

 

8

 

4
5

 

P
P

 

6/01/07
6/01/07

 

Oklahoma City, Oklahoma

 

45

 

KOCB
KOKH

 

O&O
O&O

 

34
25

 

WB
FOX

 

10

 

5
4

 

D
D

 

6/01/06
6/01/06

 

Greensboro/Winston-Salem/
Highpoint, North Carolina

 

46

 

WXLV
WUPN

 

O&O
O&O

 

45
48

 

ABC
UPN

 

7

 

4
6

 

D
D

 

12/01/04
12/01/04

 

Las Vegas, Nevada

 

51

 

KVWB
KFBT

 

O&O
O&O

 

21
33

 

WB
IND (i)

 

7

 

5
7

 

D
D

 

10/01/06
10/01/06

 

Richmond, Virginia

 

58

 

WRLH

 

O&O

 

35

 

FOX

 

5

 

4

 

D

 

10/01/04

 

Dayton, Ohio

 

59

 

WKEF
WRGT

 

O&O
LMA (f)

 

22
45

 

NBC
FOX

 

8

 

3
4

 

D
D

 

10/01/05
10/01/05

 

Mobile, Alabama and
Pensacola, Florida

 

62

 

WEAR
WFGX

 

O&O
LMA (j)

 

3
35

 

ABC
IND (i)

 

9

 

2
8

 

D
P

 

2/01/05
2/01/05

 

Charleston and Huntington,
West Virginia

 

63

 

WCHS
WVAH

 

O&O
LMA (f)

 

8
11

 

ABC
FOX

 

6

 

3
4

 

D
P

 

10/01/04
10/01/04

 

Flint/Saginaw/Bay City, Michigan

 

64

 

WSMH

 

O&O

 

66

 

FOX

 

5

 

4

 

P

 

10/01/05

 

Lexington, Kentucky

 

65

 

WDKY

 

O&O

 

56

 

FOX

 

7

 

4

 

D

 

8/01/05

 

Des Moines, Iowa

 

73

 

KDSM

 

O&O

 

17

 

FOX

 

5

 

4

 

D

 

2/01/06

 

Portland, Maine

 

74

 

WGME

 

O&O

 

13

 

CBS

 

6

 

2

 

D

 

4/01/07

 

Rochester, New York

 

75

 

WUHF

 

O&O

 

31

 

FOX

 

6

 

4

 

P

 

6/01/07

 

Cape Girardeau, Missouri/
Paducah, Kentucky

 

76

 

KBSI
WDKA

 

O&O
LMA

 

23
49

 

FOX
WB

 

7

 

4
5

 

D
D

 

2/01/06
8/01/05

 

Syracuse, New York

 

79

 

WSYT
WNYS

 

O&O
LMA

 

68
43

 

FOX
WB

 

6

 

4
5

 

D
P

 

6/01/07
6/01/07

 

Springfield/Champaign, Illinois

 

82

 

WICS
WICD

 

O&O
O&O

 

20
15

 

NBC
NBC

 

6

 

2
2 (k)

 

D
D

 

12/01/05
12/01/05

 

Madison, Wisconsin

 

85

 

WMSN

 

O&O

 

47

 

FOX

 

6

 

4

 

D

 

12/01/05

 

Cedar Rapids, Iowa

 

88

 

KGAN

 

O&O(l)

 

2

 

CBS

 

5

 

3

 

D

 

2/01/06

 

Tri-Cities, Tennessee

 

91

 

WEMT

 

O&O

 

39

 

FOX

 

6

 

4

 

D

 

8/01/05

 

Charleston, South Carolina

 

104

 

WMMP
WTAT

 

O&O
LMA (f)

 

36
24

 

UPN
FOX

 

5

 

5
4

 

D
D

 

12/01/04
12/01/04

 

Springfield, Massachusetts

 

106

 

WGGB

 

O&O

 

40

 

ABC

 

2

 

2

 

D

 

4/01/07

 

Tallahassee, Florida

 

111

 

WTWC
WTXL

 

O&O
OSA(m)

 

40
27

 

NBC
ABC

 

5

 

3
2

 

D
D

 

2/01/05
2/01/05

 

Peoria/Bloomington, Illinois

 

117

 

WYZZ

 

O&O(n)

 

43

 

FOX

 

5

 

4

 

D

 

12/01/05

 

 


a)              Rankings are based on the relative size of a station’s designated market area (DMA) among the 210 generally recognized DMAs in the United States as estimated by Nielsen as of November 2003.2004.

 

b)             “O & O” refers to stations that we own and operate. “LMA” refers to stations to which we provide programming services pursuant to a local marketing agreement. “OSA” refers to stations to which we provide sales services pursuant to an outsourcing agreement.

 

c)              Represents the estimated number of television stations designated by Nielsen as “local” to the DMA, excluding public television stations and stations that do not meet the minimum Nielsen reporting standards (weekly cumulative audience of at least 0.1%) for the Monday-Sunday, 7:00 a.m. to 1:00 a.m. time period as of November 2003.2004.

 

d)             The rank of each station in its market is based upon the November 20032004 Nielsen estimates of the percentage of persons tuned to each station in the market from 7:00 a.m. to 1:00 a.m., Monday-Sunday.

 

e)              All stationsWe timely filed applications for renewal of these licenses with the FCC.  These applications are currently broadcast an analog signal. In addition, many stations broadcast a digital signal. “D” refers to stations that currently broadcast a digital signal. “P” refers to stations which have not commenced digital operations because they are awaiting grant of construction permits from the FCC or are awaiting delivery of equipment or are awaiting approval from the FCC to operate at low power.pending.

4



 

f)                On December 2, 2004, we filed an application to assign KOVR-TV to CBS Broadcasting, Inc.  That application is currently pending with the FCC.

g)             We timely filed an application for renewal of this license with the FCC.  On September 1, 2004, Richard D’Amato filed a petition to deny the license renewal application.  We opposed the petition to deny and that application is currently pending.

h)             The license assets for these stations are currently owned by Cunningham Broadcasting Corporation, (“Cunningham”) a related party or one of its subsidiaries. In December 2001, the FCC denied our application to acquire the licenseSee Federal Regulations of WBSC-TV. We filed a petitionTelevision Broadcasting for reconsideration of that decision and recently amended our application to acquire the license in light of the FCC’s new multiple ownership rules adopted in June 2003.  However, the new rules have been stayed by the U.S. Court of Appeals for the Third Circuit, pending its review of the rules.  We alsomore information.

i)                 Cunningham timely filed applications in November 2003 to acquirefor renewal of these stations with the license assets of the remaining five Cunningham stations.FCC.  These applications are pendingcurrently pending.

j)                 We timely filed applications for the license renewal of WXLV, WUPN, WLFL, WRDC, WLOS and may also be impacted byWMMP with the existenceFCC.  Cunningham timely filed applications for the license renewal of WBSC and WTAT with the stay of the FCC’s new multiple ownership rules.  The Rainbow/PUSH Coalition hasFCC.  On November 1, 2004, an organization calling itself “Free Press” filed a petition to deny the license renewal applications of these five applications and to revoke all of Sinclair’s licenses.stations.  We believeopposed the petition is without meritto deny and as with past petitions filed by Rainbow/PUSH, will not result in the revocation of any of Sinclair’s licenses.applications are currently pending.

 

g)k)              Sinclair hasWe have entered into an outsourcing agreement with the unrelated third party owner of WNAB-TV to provide certain non-programming related sales, operational and administrative services to WNAB-TV.

 

h)l)                 Although this agreement has expired, we have extended it through May 24, 2005 under the same terms and conditions.

m)           We have entered into an outsourcing agreement with Meredith Corporation, under which the Meredith Corporation provides non-programming related sales, operational and managerial services to KSMO-TV.  We own the FCC license and its related assets including programming.  On January 7, 2005, we filed an application to assign the FCC license for KSMO-TV to Meredith Corporation.  That application is currently pending with the FCC.

n)             Although these affiliation agreements have expired, we continue to operate these stations under the same terms and conditions of the expired agreements.

o)             WDBB-TV simulcasts the programming broadcast on WTTO-TV pursuant to a programming services agreement.agreement and the station rank applies to the combined viewership of these stations.

 

i)p)             The unrelated third party licensees of these stations timely filed applications for renewal of these licenses.  These applications are currently pending.

q)             “IND” or “Independent” refers to a station that is not affiliated with any of ABC, CBS, NBC, Fox,FOX, WB or UPN.

 

j)r)                In November 2003, followingOn February 25, 2004, NBC informed us that they intend to terminate our exercise of an option to acquire the intangible assets of WFGX-TV, we filed an assignment applicationaffiliation with the FCC to obtain its consent for the transfer of the WFGX-TV broadcast license from an unrelated third party to us.  The assignment application is currently pending.WICS-TV and WICD-TV effective September 2005.

 

k)s)              WICD-TV, a satellite of WICS-TV, under FCC rules, simulcasts all of the programming aired on WICS-TV except the news broadcasts and the station rank applies to the combined viewership of these stations.

 

l)t)                Sinclair hasWe have entered into a five-year outsourcing agreement with an unrelated third party under which the unrelated third party provides certain non-programming related sales, operational and managerial services to KGAN-TV.  Sinclair continuesWe continue to own all of the assets of KGAN-TV and to program and control the station’s operations.

 

m)u)             Sinclair hasWe have entered into an outsourcing agreement with the unrelated third party owner of WTXL-TV to provide certain non-programming related sales, operational and managerial services for WTXL-TV.

 

6



n)v)             Sinclair hasWe have entered into an outsourcing agreement with an unrelated third party, under which the unrelated third party provides certain non-programming related sales, operational and managerial services to WYZZ-TV.  Sinclair continuesWe continue to own all of the assets of WYZZ-TV and to program and control the station’s operations.

 

Operating Strategy

 

Our operating strategy includes the following elements:

 

Programming to Attract Viewership.  We seek to target our programming offerings to attract viewership, to meet the needs of the communities in which we serve and to meet the needs of our advertising customers.  In pursuit of this strategy, we seek to obtain, at attractive prices, popular syndicated programming that is complementary to each station’s network programming. We also seek to broadcast live local and national sporting events that would appeal to a large segment of the local community.  Moreover, we produce and/or broadcast local news at 38 of our television stations in 3132 separate markets.markets, 16 of those stations in 14 markets are provided with our News Central format and six stations have a local news sharing arrangement with a competitive station in that market.  The remaining 16 stations in the remaining 12 markets have news operations that are mostly independent from our News Central format.  In October 2002, we launched our News Central strategy, which is a project that allows us to add, in a cost-effective manner, local news programming at many of our stations by using a central support operation providing national and regional news coverage in coordination with local news operations at the station level.location.

 

Developing Local Franchises.  We believe that the greatest opportunity for a sustainable and growing customer base lies within our local communities. WeTherefore, we have therefore focused on developing a strong local sales force at each of our television stations.  ForExcluding political advertising revenue, 61.6% of our time sales were local for the year ended December 31, 2003, 60.3% of our time sales, excluding political advertising revenue, were local compared to 58.9% for the prior year.2004, up from 61.2% in 2003.  Our goal is to continue to grow our local revenues by increasing our market share of local revenues.and by developing new business opportunities.

5



 

Development of Direct Mailnew business.  In general, the market for local direct mail advertising category is approximately three to four times larger than the local television advertising category.market.  We believe that we can convert direct mail advertisers to become our customers by offering greater value and return for their advertising investment.  We can provide both the exposure and branding intrinsic with television advertising while at the same time, including them in a direct mail piece that is sophisticated and compelling to the consumer.  While there is significant complexity in developing this business, we believe that over time this effort, if successful, would provide our stations and account executives with a decisive competitive advantage over our competitors.  The initiative has resulted in generating new business on our television platform using our existing sales force as well as newly hired sales staff.

 

Control of Operating and Programming Costs.  By employing a disciplined approach to managing programming acquisition and other costs, we have been able to achieve operating margins that we believe are very competitive within the television broadcast industry. We believe our national reach of approximately 24% of the country provides us with a strong position to negotiate with programming providers and, as a result, the opportunity to purchase high quality programming at more favorable prices. Moreover, we emphasize control of each of our stations’station’s programming and operating costs through program-specific profit analysis, detailed budgeting, tight control over staffing levelsregionalization of staff and detailed long-term planning models.

 

Utilization of Local Marketing Agreements and Duopolies.  We have sought to increase our revenues and improve our margins by providing programming services pursuant to an LMA to a second station in selected DMAseight designated market areas (DMAs) where we already own one station or by owning two stations instation.  We refer to these two-station arrangements as a single DMA. We believe that we can improve growth in operating cash flow through the utilization of such duopolies. Duopoliesduopoly.  They allow us to realize significant economies of scale in marketing, programming, overhead and capital expenditures. We also believe that these arrangements assist stations whose stand-alone operations may have been marginally profitable to continue to air popular programming and contribute to the diversity of programming in their respective DMAs. Although under the new FCC ownership rules released in June 2003, we would be allowed to continue to program most of the stations with which we have an LMA, in the absence of a waiver, the new rules would require us to terminate or modify three of our LMAs in markets where both the stations we own and the station with which we have an LMA are ranked among the top four stations in their particular DMA.  The FCC’s new ownership rules include specific provisions permitting waivers of this “top four restriction.”  Although there can be no assurances, we have studied the application of the new rules to our markets and believe we are qualified for waivers.  As discussed in Risk Factors - - Changes in Rules on Television Ownership, because the effectiveness of the new rules has been stayed and the FCC concluded the old rules could not be justified as necessary to the public interest, we believe an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations.  See Risk Factors—FactorsThe FCC’s multiple ownership rules limit our ability to operate multiple television stations in some markets and may result in a reduction in our revenue or prevent us from reducing costs. Changes in these rules may threaten our existing strategic approach to certain television markets.

7



 

Use of Outsourcing Agreements.  In addition to our LMAs and duopolies, we have entered into four (and may seek opportunities for additional) outsourcing agreements in which our stations provide or are provided various non-programming related services such as sales, operational and managerial services to or by other stations. Pursuant to these agreements, our stations currently provide services to other stations in Tallahassee, Florida and Nashville, Tennessee and other parties provide services to our stations in Peoria/Bloomington, Illinois and in Cedar Rapids, Iowa. We believe this structure allows stations to achieve operational efficiencies and economies of scale, which should otherwise improve broadcast cash flow and competitive positions. While television joint sales agreements (JSAs) are not currently attributable, on August 2, 2004, the FCC has announced that it intends to issuereleased a Noticenotice of Proposed Rulemaking to seekproposed rulemaking seeking comments on whether or not to makeits tentative conclusion that television JSAsjoint sales agreements should be attributable.  We may continuecannot predict the outcome of this proceeding, nor can we predict how any changes, together with possible changes to seek additional opportunities for entering intothe ownership rules, would apply to our existing outsourcing agreements in the future.agreements.

 

Strategic Realignment of Station Portfolio  We continue to examine our television station group portfolio due toin light of the FCC’s recentlybroadcast ownership rules adopted broadcasting ownership rulesby the FCC in 2003 which, among other things:

 

                  increase the number of stations a group may own nationally by increasing the audience reach cap from 35% to 45%;(See, (See, however, discussion under National Ownership Rule regarding recent congressional action changing the cap to 39%);

                  increase the number of stations an entity can own or control in many local markets, subject to restrictions including the number of stations an entity can own or control which are ranked among the top four in their DMA;

                  repeal the newspaper-broadcast limits and replace them with general cross media limits which would permit owners of daily newspapers to own one or more television stations in the same market as the newspaper’s city of publication in many markets; and

                  repeal the radio-television broadcast ownership limits and replace them with new general cross media limits.

6



 

The new rules have yet to take effect as a result of numerous legal challenges, including one filed by us.  If these rules become law, broadcast television owners would be permitted to own more television stations, both locally and nationally, potentially affecting our competitive position.  Our objective is to build our local franchises in the markets we deem strategic.  We routinely review and conduct investigations of potential television station acquisitions, dispositions and station swaps. At any given time, we may be in discussions with one or more station owners. On July 24, 2002, we completed the sale of the television station WTTV-TV in Bloomington, Indiana and its satellite station, WTTK-TV in Kokomo, Indiana to a third party. We previously entered into an agreement with a third party to purchase certain non-license television broadcast assets of WNAB-TV in Nashville, Tennessee under which we made a non-refundable deposit against the purchase price of the put or call option on such non-license assets in return for a reduction in the monthly fees we pay pursuant to our outsourcing agreement with the third party owner of WNAB-TV. We also provide a financial incentive in the form of broadcast cash flow sharing with the third party owner. In November 2003, following our exercise of an option to acquire the intangible assets of WFGX-TV, we filed an assignment application with the FCC to obtain its consent for the transferassignment of the WFGX-TV broadcast license from aan unrelated third party to us.  The assignmentsale was completed in March 2004.  On December 2, 2004, we filed an application to assign television station KOVR-TV to an unrelated third party.  That application is currently pending.pending with the FCC.  On January 7, 2005, we filed an application to assign television station KSMO-TV to an unrelated third party.  That application is currently pending with the FCC.

 

On November 15, 1999, we entered into five separate plans and agreements of merger, pursuant to which we would acquire through merger with subsidiaries of Cunningham Broadcasting Corporation (Cunningham), a related party, television broadcast stations WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin, WRDC-TV, Raleigh,Raleigh-Durham, North Carolina and WBSC-TV (formerly WFBC-TV), Anderson, South Carolina.  In December 2001, we received FCC approval on all the transactions except WBSC-TV.  Accordingly, on February 1, 2002, we closed on the purchase of the FCC license and related assets of WABM-TV, KRRT-TV, WVTV-TV, and WRDC-TV.  We have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and recently amended our application to acquire the license in light of the FCC’s new multiple ownership rules adopted in June 2003.  However, the new rules have been stayed by the U.S. Court of Appeals for the Third Circuit pending itsand remanded to the FCC.  Several parties have filed with the Supreme Court of the United States petitions for writ of certiorari seeking review of the rules.Third Circuit decision. A petition for a writ of certiorari is a legal term that means a document filed with the U. S. Supreme Court asking the Court to review the decision of a lower court.  It includes, among other things, an argument as to why the Supreme Court should hear the appeal.  On March 3, 2005, we filed a conditional cross-petition with the Supreme Court asking the Court to consider our arguments together with the arguments contained in the petitions filed by the other parties.  We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations, WRGT-TV, Dayton, Ohio,Ohio; WTAT-TV, Charleston, South Carolina,Carolina; WVAH-TV, Charleston, West Virginia,Virginia; WNUV-TV, Baltimore, Maryland,Maryland; and WTTE-TV, Columbus, Ohio.  TheseThe FCC dismissed our applications are pending and may also be impacted by the existencein light of the stay of the new ownership rules and we filed an application for review of the dismissal.  The applications are still pending and may be impacted by the remand of the FCC’s new multiple ownership rules.  We also filed a petition with the U. S. Court of Appeals for the D. C. Circuit requesting that the Court direct the FCC to take final action on our applications.

8



At this time, we have not otherwise entered into any agreements or understandings with respect to any transaction and there can be no assurance that any transactionstransaction will be completed. See Risk Factors—FactorsThe FCC’s multiple ownership rules limit our ability to operate multiple television stations and may result in a reduction in our revenue or prevent us from reducing costs. Changes in these rules may threaten our existing strategic approach to certain television markets.

 

Local News.  We believe that the production and broadcasting of local news is an important link to the community and an aid to a station’s efforts to expand its viewership. In addition, local news programming can provide access to advertising sources targeted specifically to local news viewers.  We carefully assess the anticipated benefits and costs of producing local news prior to introduction at our stations because a significant investment in capital equipment is required and substantial operating expenses are incurred in introducing, developing and producing local news programming. We are seeking to provide cost effective local news programming through the News Central format described below. We also continuously review the performance of our existing news operations to make sure that they are economically viable. We currently provideproduce news at 38 stations in 32 markets, 16 of those stations in 14 markets are provided with our News Central format and six stations have a local news programming at 38 ofsharing arrangement with a competitive station in that market.  The remaining 16 stations in the remaining 12 markets have news operations that are mostly independent from our television stations located in 31 separate markets. WeNews Central format.  Since October 2002, we have instituted our News Central project to increase, in a cost-effective manner, local news programming at many of our stations by using a central support operation which provides local weather and national and regional news coverage in coordination with local news operations at the station level.  Our News Central format serves the local community by providing additional news with an alternative view in these markets.  Our News Central product has been rolled out to thirteen of our television stations starting in October 2002 through to the present.

 

Popular Sporting Events.  Our WB and UPN affiliated and independent stations generally face fewer restrictions on broadcasting live local sporting events than do their competitors that are affiliates ofcompared with FOX, ABC, NBC and CBS affiliates, which are required to broadcast a greater number of hours of programming supplied by the networks.  At some of our stations, we have been able to acquire the local television broadcast rights for certain sporting events, including NBA basketball, Major League Baseball, NFL football, NHL hockey, ACC basketball and both Big Ten and SEC football and basketball and SEC football.basketball.  We seek to expand our sports broadcasting in DMAs only as profitable opportunities arise. In addition, our stations that are affiliated with FOX, ABC, NBC and CBS broadcast certain Major League Baseball games, NFL football games, NHL hockey games and NASCAR races, as well as other popular sporting events.

 

Attract and Retain High Quality Management.  We believe that much of our success is due to our ability to attract and retain highly skilled and motivated managers at both the corporate and local station levels. A significant portion of the compensation available to our Chief Operating Officer, sales vice presidents, group managers, general managers, sales managers and other station managers is based on their exceeding certain operating

7



results.  We also provide some of our corporate and station managers with deferred compensation plans offeringplans.  We have established a practice of granting options to acquire Sinclair classour Class A common stock.Common Stock to station sales managers as an incentive to join us and we provide additional options as part of the compensation package when we promote sales managers.  Annually, managers at our stations and at our corporate offices are eligible for options tied to performance at the discretion of the Compensation Committee (which is comprised of certain members of the Board of Directors).

 

Community Involvement.  Each of our stations actively participates in various community activities and offers many community services. Our activities include broadcasting programming of local interest and sponsorship of community and charitable events. We also encourage our station employees to become active members of their communities and to promote involvement in community and charitable affairs. In response to the Tsunami tragedy in Southeast Asia, our employees generously donated over $17,000; we matched this amount with a contribution to the Red Cross.  We believe that active community involvement by our stations provides our stations with increased exposure in their respective DMAs and is our responsibility as stewards of the community’s broadcast license.

 

Investment Strategy

 

Sinclair Ventures, IncInc.. Sinclair Ventures Inc.  (SVI), (SVI) is our wholly-owned subsidiary that is charged with seeking out business opportunities that have the possibility of equity investment, acquisition or barter transactions.  SVI’s primary focus is on businesses that add value related to our core television business.  At any given time, we may be in discussions with one or more parties.  We cannot be assured that any of these negotiations will lead to definitive agreements or, if agreements are reached, that any transactions would be consummated and completed.

 

G1440.Acrodyne Communications Inc. (Acrodyne).  In January 1999, we acquired approximately 35.0% of Acrodyne, a company that manufactures UHF transmitters for the television industry. Along with this investment, we hired a team of highly qualified individuals to develop the next generation of UHF transmitters. We have assigned the rights to this technology to Acrodyne and it has manufactured most of our digital transmitters. In January 2003, our ownership interest increased to 82.4% as a result of a restructuring of our investment in Acrodyne in which we forgave indebtedness of Acrodyne and invested an additional $1.0 million in cash.  We have a controlling interest in and a strategic alliance with Acrodyne.  The financial statements of Acrodyne have been consolidated with ours since January 1, 2003.

9



G1440  Holdings Inc. and its subsidiaries (G1440).  Although we have continued to see a decrease in the value of Internet-relatedinternet-related and wireless businesses that began in 2000, we continue to explore opportunities for television broadcasters to work with these businesses to increase their profitability and to use the resources of the Internetinternet and wireless outlets to enhance the offerings and value of our broadcast stations. CurrentlyIn November 1999, we holdacquired an 89.6%82.5% equity interest in G1440 which isand currently, we hold a single-source, end-to-end e-Business solutions provider engaged in developing and providing web-based applications.93.9% equity interest.  The accountsfinancial statements of G1440 are included in our consolidated financial statements. G1440 provides single-source, end-to-end e-business solutions and a varietynumber of services and products, which includeincluding a homebuilder application, an immigration tracking tool application, a syndicated television program management and scheduling application and a procurement application.

 

Acrodyne.  We have a controlling interest in and a strategic alliance with Acrodyne Communications, Inc., a manufacturer of television transmitters and other television broadcast equipment.  The financial statements of Acrodyne have been consolidated for the year ended December 31, 2003.

Summa Holdings, Ltd. (Summa).  On December 30, 2002, we invested $20.0 million in Summa Holdings, Ltd. (Summa) resulting in a 17.5% equity interest.  Summa is a holding company which owns automobile dealerships and a leasing company. Summa has an integrated network of automotive sales and service representing 26 automobile brands in 44 retail locations, six regional collision centers, and 11 rental and leasing service locations.  David D. Smith, our President and Chief Executive Officer, has a controlling interest in Summa and is on the Board of Directors. We have significant influence over the operating and financial policies of Summa by holding a board seat (in addition to the board seat held personally by David D. Smith); therefore, we account for this investment under the equity method of accounting.

 

For additional information related to our investments, see Note 2. Investments in the Notes to our Consolidated Financial Statements.

FEDERAL REGULATION OF TELEVISION BROADCASTING

 

The ownership, operation and sale of television stations are subject to the jurisdiction of the FCC, which acts under authority granted by the Communications Act of 1934, as amended (Communications Act). Among other things, the FCC assigns frequency bands for broadcasting; determines the particular frequencies, locations and operating power of stations; issues, renews, revokes and modifies station licenses; regulates equipment used by stations; adopts and implements regulations and policies that directly or indirectly affect the ownership, operation and employment practices of stations; and has the power to impose penalties for violations of its rules or the Communications Act.

 

The following is a brief summary of certain provisions of the Communications Act, the Telecommunications Act of 1996 (the 1996 Act) and specific FCC regulations and policies.  Reference should be made to the Communications Act, the 1996 Act, FCC rules and the public notices and rulings of the FCC for further information concerning the nature and extent of federal regulation of broadcast stations.

 

License Grant and Renewal

 

Television stations operate pursuant to broadcasting licenses that are granted by the FCC for maximum terms of eight years and are subject to renewal upon application to the FCC. During certain periods when renewal applications are pending, petitions to deny license renewals can be filed by interested parties, including members of the public. The FCC will generally grant a renewal application if it finds:

 

                  that the station has served the public interest, convenience and necessity;

 

8



                  that there have been no serious violations by the licensee of the Communications Act or the rules and regulations of the FCC; and

 

                  that there have been no other violations by the licensee of the Communications Act or the rules and regulations of the FCC that, when taken together, would constitute a pattern of misconduct.

 

All of the stations that we currently own and operate or provide programming services to pursuant to LMAs, are presently operating under regular licenses, which expire as to each station on the dates set forth under Television Broadcasting above. Although renewal of a license is granted in the vast majority of cases even when petitions to deny are filed, there can be no assurance that the license of any station will be renewed.

We timely filed with the FCC applications for the license renewal of television stations WXLV-TV, Winston-Salem, North Carolina; WUPN-TV, Greensboro, North Carolina; WLFL-TV, Raleigh/Durham, North Carolina; WRDC-TV, Raleigh/Durham, North Carolina; WLOS-TV, Asheville, North Carolina and WMMP-TV, Charleston, South Carolina.  On November 1, 2004, an organization calling itself “Free Press” filed a petition to deny the applications of these stations and also the license renewal applications for WBSC-TV and WTAT-TV, which are licensed to Cunningham and which we program pursuant to LMAs.  We opposed the petition to deny against our stations, and the renewal applications are currently pending.  Several individuals and an organization named “Sinclair Media Watch” also filed informal objections to the license renewal applications of WLOS-TV and WBSC-TV, raising essentially the same arguments presented in the Free Press petition.  We believe that the filings from these

10



organizations are without merit and that these organizations are using the FCC’s license renewal process as a way to increase our costs associated with renewing our licenses.

We timely filed with the FCC an application for the license renewal of WBFF-TV.  On September 1, 2004, Richard D’Amato filed a petition to deny the application.  We opposed the petition to deny and the license renewal application is currently pending.

On October 12, 2004, the FCC issued a Notice of Apparent Liability for Forfeiture (NAL) in the amount of $7,000 per station to all FOX stations, including sixteen FOX affiliates licensed to us.  The NAL alleged that the stations broadcast allegedly indecent material contained in an episode of a FOX network program that aired on April 7, 2003.  The FOX network and Sinclair filed oppositions to the NAL.  That proceeding is still pending.  We cannot predict the effect of any adverse outcome of this proceeding on the stations’ license renewal applications.

Recent actions by the FCC have also made it difficult for us to predict the impact on our license renewals from allegations that may arise in the ordinary course of our business related to the airing of indecent material.  For example, on Veteran’s Day in November of 2004, we preempted (did not air) “Saving Private Ryan”, a program that was aired during ABC’s network programming time.  We felt that the program contained indecent material as defined by the FCC and could result in a fine or other negative consequences to one or more of our ABC stations.  In February 2005, the FCC dismissed all complaints filed against ABC stations regarding this program.  The FCC’s decision justified what some may consider indecent material as appropriate in the context of the program.  Although this ruling has expanded the programming opportunities of our stations it still leaves us at risk because what might be determined as legitimate context by us may not be deemed so by the FCC.  We are only sure that “Saving Private Ryan” and “Schindler’s List” are allowed to be aired in their entirety under current FCC rulings.

 

Ownership Matters

 

General.  The Communications Act prohibits the assignment of a broadcast license or the transfer of control of a broadcast license without the prior approval of the FCC. In determining whether to permit the assignment or transfer of control of, or the grant or renewal of, a broadcast license, the FCC considers a number of factors pertaining to the licensee, including compliance with various rules limiting common ownership of media properties, the “character” of the licensee and those persons holding “attributable” interests in that licensee and compliance with the Communications Act’s limitations on alien ownership.

 

To obtain the FCC’s prior consent to assign a broadcast license or transfer control of a broadcast license, appropriate applications must be filed with the FCC. If the application involves a “substantial change” in ownership or control, the application must be placed on public notice for a period of approximately 30 days during which petitions to deny the application may be filed by interested parties, including members of the public. If the application does not involve a “substantial change” in ownership or control, it is a “pro forma” application. The “pro forma” application is not subject to petitions to deny or a mandatory waiting period, but is nevertheless subject to having informal objections filed against it. If the FCC grants an assignment or transfer application, interested parties have approximately 30 days from public notice of the grant to seek reconsideration or review of the grant. Generally, parties that do not file initial petitions to deny or informal objections against the application face difficulty in seeking reconsideration or review of the grant. The FCC normally has approximately an additional 10 days to set aside such grant on its own motion. When passing on an assignment or transfer application, the FCC is prohibited from considering whether the public interest might be served by an assignment or transfer to any party other than the assignee or transferee specified in the application.

 

The FCC generally applies its ownership limits to “attributable” interests held by an individual, corporation, partnership or other association. In the case of corporations holding, or through subsidiaries controlling, broadcast licenses, the interests of officers, directors and those who, directly or indirectly, have the right to vote 5% or more of the corporation’s stock (or 20% or more of such stock in the case of insurance companies, investment companies and bank trust departments that are passive investors) are generally attributable. In August 1999, the FCC revised its attribution and multiple ownership rules and adopted the equity-debt-plus rule that causes certain creditors or investors to be attributable owners of a station. Under this rule, a major programming supplier (any programming supplier that provides more than 15% of the station’s weekly programming hours) or same-market media entity will be an attributable owner of a station if the supplier or same-market media entity holds debt or equity, or both, in the station that is greater than 33% of the value of the station’s total debt plus equity. For purposes of this rule, equity includes all stock, whether voting or non-voting, and equity held by insulated limited partners in partnerships. Debt includes all liabilities whether long-term or short-term. In addition, under the 1999 ownership rules, LMAs are attributable where a licensee owns a television station and programs a television station in the same market.

 

The Communications Act prohibits the issuance of broadcast licenses to, or the holding of a broadcast license by, any corporation of which more than 20% of the capital stock is owned of record or voted by non-U.S. citizens or their representatives or by a foreign government or a representative thereof, or by any corporation organized under the laws of a foreign country (collectively, aliens). The Communications Act also authorizes the FCC, if the FCC determines that it would be in the public interest, to prohibit the issuance of a broadcast license to, or the holding of a broadcast license by, any corporation directly or indirectly controlled by any other corporation

11



of which more than 25% of the capital stock is owned of record or voted by aliens. The FCC has issued interpretations of existing law under which these restrictions in modified form apply to other forms of business organizations, including partnerships.

 

As a result of these provisions, the licenses granted to our subsidiaries by the FCC could be revoked if, among other restrictions imposed by the FCC, more than 25% of our stock were directly or indirectly owned or voted by aliens. Sinclair and its subsidiaries are domestic corporations, and the members of the Smith family (who together hold almost 90% of the common

9



voting rights of Sinclair) are all United States citizens.  TheOur amended and restated Articles of Incorporation of Sinclair (“the amended certificate”) contain limitations on alien ownership and control that are substantially similar to those contained in the Communications Act. Pursuant to the amended certificate, Sinclair haswe have the right to repurchase alien-owned shares at their fair market value to the extent necessary, in the judgment of itsthe board of directors, to comply with the alien ownership restrictions.

 

In June 2003, the FCC adopted a Report and Order modifying its multiple ownership rules.  These new rules have been stayed by the U.S. Court of Appeals for the Third Circuit.  During the pendency of the court’s review of the rules, the Third Circuit has ordered the FCC to continue to apply the existing ownership rules.  The new rules, among other things:

 

                  increase the number of stations an entity may own nationally by increasing the national audience reach cap from 35% to 45% and leave unchanged the method of calculating an entity’s audience reach (Congress recently passed a bill requiring the FCC to establish a national audience reach cap of 39%.  See discussion below in National Ownership Rule);

                  increase the number of stations an entity can own or control in many local markets, subject to restrictions including the number of stations an entity can own or control which are ranked among the top four in their DMA;

                  repeal the newspaper-broadcast ownership limits and replace them with general cross media limits which, would permit in many markets, would permit owners of daily newspapers to own one or more television stations and/or radio stations in the same market as the newspaper’s city of publication; and

                  repeal the radio-television broadcast ownership limits and replace them with new general cross media limits.

 

If the new rules become law, broadcast television owners would be permitted to own more television stations, both locally and nationally, potentially affecting our competitive position.  The Third Circuit Court of Appeals has stayed the application of the new rules as a result of numerous legal challenges, including one we filed.  In July 2004, the court issued a decision holding, among other things, that the numerical limits established by the FCC’s new local television ownership rule were patently unreasonable and not consistent with the record evidence.  The court remanded the numerical limits for the FCC to justify or modify and left the stay in effect pending the FCC’s action on remand.  Several parties have filed by Sinclair.  Oral argument regardingwith the legalitySupreme Court of the new rules was heldUnited States petitions for writ of certiorari seeking review of the Third Circuit decision and on February 11, 2004 andMarch 3, 2005, we filed a decision is currently pending.conditional cross-petition for a writ of certiorari related to the Third Circuit decision.  During the pendency of the review,remand, the Third Circuit has ordered the FCC to continue to apply the existing ownership rules.  Following is a description of these FCC ownership rules:

 

Radio/Television Cross-Ownership Rule.  The FCC’s radio/television cross-ownership rule (the “one to a market” rule) generally permits a party to own a combination of up to two television stations and six radio stations in the same market depending on the number of independent media voices in the market.

 

Broadcast/Daily Newspaper Cross-Ownership Rule.  The FCC’s rules prohibit the common ownership of a radio or television broadcast station and a daily newspaper in the same market.

 

Dual Network Rule.  The four major television networks, ABC, CBS, NBC and FOX, are prohibited, absent a waiver, from merging with each other. In May 2001, the FCC amended its dual network rule to permit the four major television networks to own, operate, maintain or control the UPN and/or Thethe WB television network.

 

National Ownership Rule.  The FCC’s current national ownership rule states that no individual or entity may have an attributable interest in television stations reaching more than 35% of the national television viewing audience. However, Congress recently passed a bill requiring the FCC to establish a national audience reach cap of 39% and President Bush signed the bill into law on January 23, 2004.  Under this rule, where an individual or entity has an attributable interest in more than one television station in a market, the percentage of the national television viewing audience encompassed within that market is only counted once. Since, historically, VHF stations (channels 2 through 13) have shared a larger portion of the market than UHF stations (channels 14 through 69), only half of the households in the market area of any UHF station are included when calculating an entity’s national television viewing audience (commonly referred to as the “UHF discount”).

 

All but eight of the stations ownedwe own and operated by us,operate, or to which we provide programming services, are UHF. We reach approximately 24% of U.S. television households or 14% taking into account the FCC’s UHF discount.

 

12



Local Television (Duopoly) Rule.  A party may own two television stations in adjoining markets, even if there is Grade B (discussed below) overlap between the two stations’ analog signals, and generally may own two stations in the same market:

 

                  if there is no Grade B overlap between the stations; or

 

                  if the market containing both the stations contains at least eight independently owned full-power television stations (the “eight voices test”) and not more than one station is among the top-four ranked stations in the market.

 

10



In addition, a party may request a waiver of the rule to acquire a second station in the market if the station to be acquired is economically distressed or not yet constructed and there is no party who does not own a local television station who would purchase the station for a reasonable price.

There are three grades of service for traditional television broadcasts, City (strongest), Grade A and Grade B (least strong); and the signal decreases in strength the further away the viewer is from the broadcast antenna tower.  Generally, it is not as easy for viewers with properly installed outdoor antennas to receive a Grade B signal.

 

Antitrust Regulation.  The Department of Justice (DOJ) and the Federal Trade Commission (FTC) have increased their scrutiny of the television industry since the adoption of the 1996 Act and have reviewed matters related to the concentration of ownership within markets (including LMAs) even when the ownership or LMA in question is permitted under the laws administered by the FCC or by FCC rules and regulations. The DOJ takes the position that an LMA entered into in anticipation of a station’s acquisition with the proposed buyer of the station constitutes a change in beneficial ownership of the station which, if subject to filing under the Hart-Scott-Rodino Anti Trust Improvements Act (HSR Act), cannot be implemented until the waiting period required by that statute has ended or been terminated.

 

Expansion of our broadcast operations on both a local and national level will continue to be subject to the FCC’s ownership rules and any changes the FCC or Congress may adopt. Concomitantly,At the same time, any further relaxation of the FCC’s ownership rules, including as a result ofwhich could occur if the recently enacted rules becomingadopted in 2003 become effective, may increase the level of competition in one or more of the markets in which our stations are located, more specifically to the extent that any of our competitors may have greater resources and thereby be in a superior position to take advantage of such changes.

 

Local Marketing Agreements

 

Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs.  One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such program segments on the other licensee’s station subject to the ultimate editorial and other controls being exercised by the latter licensee.  We believe these arrangements allow us to reduce our operating expenses and enhance profitability.  Although under the new FCC ownership rules adopted in 2003 we would be allowed to continue to program most of the stations with which we have an LMA, in the absence of a waiver, the new rules would require us to terminate or modify three of our LMAs in markets where both the stationsstation we own and the station with which we have an LMA are ranked among the top four stations in their particular DMA.  The FCC’s new ownership rules include specific provisions permitting waivers of this “top four restriction.”  Although there can be no assurances, we have studied the application of the new rules to our markets and believe we are qualified for waivers.  As discussed in Risk Factors - - The FCC’s multiple ownership rules limit our ability to operate multiple television stations in some markets and may result in a reduction in our revenue or prevent us from reducing costs.  Changes in these rules may threaten our existing strategic approach to certain television marketsbecause.  Because the effectiveness of the new rules has been stayed and the FCC concluded the old rules could not be justified as necessary to the public interest, we believe an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations.  The Third Circuit Court of Appeals has stayed the application of the new rules as a result of numerous legal challenges, including one filed by us.  Oral argument regardingwe filed.  In July 2004, the legality of the new rules was held on February 11, 2004 andcourt issued a decision is currently pending.  Duringholding, among other things, that the pendency ofnumerical limits established by the review,FCC’s new local television ownership rule were patently unreasonable and not consistent with the Third Circuit has orderedrecord evidence.  The court remanded the numerical limits for the FCC to justify or modify and left the stay in effect pending the FCC’s action on remand, requiring the FCC to continue to apply the existing ownership rules.  Several parties have filed with the Supreme Court of the United States petitions for writ of certiorari seeking review of the Third Circuit decision and on March 3, 2005, we filed a conditional cross-petition for a writ of certiorari related to the Third Circuit decision.

 

On November 15, 1999, we entered into five separate plans and agreements of merger, pursuant to which we would acquire through merger with subsidiaries of Cunningham, a related party, television broadcast stations WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin, WRDC-TV, Raleigh,Raleigh/Durham, North Carolina and WBSC-TV (formerly WFBC-TV), Anderson, South Carolina.  The consideration for these mergers was the issuance to Cunningham, of shares

13



of our Class A Common voting stock.Voting Stock.  In December 2001, we received FCC approval on all the transactions except WBSC-TV.  Accordingly, on February 1, 2002, we closed on the purchase of the FCC license and related assets of WABM-TV, KRRT-TV, WVTV-TV, and WRDC-TV.  The total value of the shares issued in consideration for the approved mergers was $7.7 million.  We have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and recently amended our application to acquire the license in light of the FCC’s new multiple ownership rules adopted in June 2003.  However, the new rules have been stayed byand are on remand to the U.S. Court of Appeals for the Third Circuit, pending its review of the rules.FCC.  We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations, WRGT-TV, Dayton, Ohio, WTAT-TV, Charleston, South Carolina, WVAH-TV, Charleston, West Virginia, WNUV-TV, Baltimore, Maryland, and WTTE-TV, Columbus, Ohio.  These applications are pending and may also be impacted by the existence of the stay of the FCC’s new multiple ownership rules.  The Rainbow/PUSH Coalition has again filed a petition against Sinclair to deny these five applications and to revoke all of our licenses.  The FCC dismissed our applications in light of the stay of the new ownership rules, and we filed an application for review of the dismissal, which may be impacted by the remand of the FCC’s new multiple ownership rules.  We also filed a petition with the U. S. Court of Appeals of the D. C. Circuit requesting that the Court direct the FCC to take action on our applications.  The FCC denied the Rainbow/PUSH petition, and Rainbow filed a petition for reconsideration of that denial.  Both the applications and the associated petition to deny are still pending.  We believe the Rainbow/PUSH petition is without merit and, as with past petitions filed by Rainbow/PUSH, will not result in the revocation of any of our licenses.

11



In January 2002, the Rainbow/PUSH Coalition filed an appeal of the FCC’s decision to grant a number of Sinclair applications to transfer control of television broadcast licenses to subsidiaries of Sinclair Broadcast Group, Inc. with the US Court of Appeals for the DC Circuit.  The stations affected by the appeal were WNUV-TV, WTTE-TV, WRGT-TV, WTAT-TV, WVAH-TV, KOKH-TV, KRRT-TV, WVTV-TV, WRDC-TV, WABM-TV, WBSC-TV, WCWB-TV, WLOS-TV and KABB-TV.  On June 10, 2003, a panel of the US Court of Appeals for the DC Circuit dismissed the Rainbow/PUSH Coalition’s appeal, ruling that Rainbow/PUSH did not have standing to appeal the Commission’s earlier decision.  Rainbow/PUSH filed a motion for the panel of the DC Circuit to reconsider the dismissal, which was denied by the court on September 10, 2003 and may no longer be appealed.merit.

 

The Satellite Home Viewer Improvement Act (SHVIA) and the Satellite Home Viewer Extension and Reauthorization Act (SHVERA)

 

In 1988, Congress enacted the Satellite Home Viewer Act (SHVA), which enabled satellite carriers to provide broadcast programming to those satellite subscribers who were unable to obtain broadcast network programming over-the-air. SHVA did not permit satellite carriers to retransmit local broadcast television signals directly to their subscribers. The Satellite Home Viewer Improvement Act of 1999 (SHVIA) revised SHVA to reflect changes in the satellite and broadcasting industry. This legislation allowsallowed satellite carriers, until December 31, 2004, to provide local television signals by satellite within a station market, and effective January 1, 2002, required satellite carriers to carry all local signals in any market where it carriesthey carry any local signals. On or before July 1, 2001, SHVIA required all television stations to elect to exercise certain “must carry” or “retransmission consent” rights in connection with their carriage by satellite carriers.  We have entered into compensation agreements granting the two primary satellite carriers retransmission consent to carry all of our stations.  In December 2004, President Bush signed into law the Satellite Home Viewer Extension and Reauthorization Act (SHVERA).  SHVERA extended, until December 31, 2009, the rights of broadcasters and satellite carriers under SHVIA to retransmit local television signals by satellite.  SHVERA also authorized satellite delivery of distant network signals, significantly viewed signals and local low-power television station signals into local markets under defined circumstances.  With respect to digital signals, SHVERA established a process to allow satellite carriers to retransmit distant network signals and significantly viewed signals to subscribers under certain circumstances.  The FCC is required to conduct and complete a study within one year to assess the technical standards for determining when a subscriber may receive a distant digital network signal.  Pursuant to SHVERA, the FCC has also initiated a rulemaking proceeding to establish rules implementing the carriage of “significantly viewed” signals in a market.  The carriage of two network stations on the same satellite system could result in a decline of viewership, adversely affecting the revenues of our owned or programmed stations.

 

Must-Carry/Retransmission Consent

 

Pursuant to the Cable Act of 1992, television broadcasters are required to make triennial elections to exercise either certain “must-carry” or “retransmission consent” rights in connection with their carriage by cable systems in each broadcaster’s local market. By electing the must-carry rights, a broadcaster demands carriage on a specified channel on cable systems within its DMA, in general, as defined by the Nielsen DMA Market and Demographic Rank Report of the prior year. These must-carry rights are not absolute and their exercise is dependent on variables such as:

 

                  the number of activated channels on a cable system,system;

 

                  the location and size of a cable system,system; and

 

                  the amount of programming on a broadcast station that duplicates the programming of another broadcast station carried by the cable system.

 

Therefore, under certain circumstances, a cable system may decline to carry a given station. Alternatively, if a broadcaster chooses to exercise retransmission consent rights, it can prohibit cable systems from carrying its signal or grant the appropriate cable system the authority to retransmit the broadcast signal for a fee or other consideration. In October 2002, we elected must-carry or retransmission consent with respect to each of our stations based on our evaluation of the respective markets and the position of our owned or programmed station(s) within the market. Our stations continue to be carried on all pertinent cable systems and we do not believe that

14



our elections have resulted in the shifting of our stations to less desirable cable channel locations. Many of the agreements we have negotiated for cable carriage are short term, subject to month-to-month extensions.

 

In 2001,February 2005, the FCC tentatively determinedadopted an order stating that cable television systems are not to apply must-carry rules to require cable companiesrequired to carry both thea station’s analog and digital signals of local broadcasters during the DTV transition period between 2002 and 2006 when television stations will be broadcasting both signals. At the same time, the FCC issued a further notice of proposed rulemaking to gather additional information regarding dual analog and digital must carry and may reconsider its decision.transition.  Thus, presently only television stations operating solely with digital signals are entitled to mandatory carriage of their digital signal by cable companies.  In addition, it is technically possible for a television station to broadcast more than one channel of programming using its digital signal.  The same FCC has concludedorder clarified that mandatory carriage ofcable system need only carry a digital television station requires only the carriage of a singlebroadcast station’s primary video programming stream, and relatednot any of the station’s other programming material.streams in those situations where a station chooses to transmit multiple programming streams.  As a result of these decisionsthis decision by the FCC, cable customers in our broadcast markets currently may not receive the full digital signal or even part of the digital signal of any of our television stations.

 

Many of the viewers of our television stations receive the signals of the stations via cable television service.  Cable television systems generally transmit our signals pursuant to permission granted by us in retransmission consent agreements.  A material portion of these agreements have no definite term and may be terminated either by us or by the applicable cable

12



television company on very short notice (typically 45 or 60 days). We are currently engaged in negotiations with respect to these agreements with several major cable television companies.companies and we recently reached an agreement with Comcast, the nation's largest cable operator.  There can be no assurance that the results of these negotiations will be advantageous to Sinclairus or that we or the cable companies might not determine to terminate some or all of these agreements.  A termination of our retransmission agreements would make it more difficult for our viewers to watch our programming and could result in lower ratings and a negative financial impact on us.  In addition, we generally have not provided the major cable television companies with the right to transmit our stations’ digital signals.  Although the lack of carriage of these signals does not, at this time, have a material impact on our results of operations, this could change as the number of households in the United States with the capability of viewing digital and high definition television increases.  There can be no assurance that we will be able to negotiate mutually acceptable retransmission agreements in the future relating to the carriage of our digital signals.

 

Syndicated Exclusivity/Territorial Exclusivity

 

The FCC’s syndicated exclusivity rules allow local broadcast television stations to demand that cable operators black out syndicated non-network programming carried on “distant signals” (i.e., signals of broadcast stations, including so-called “superstations,” which serve areas substantially removed from the cable system’s local community). The FCC’s network non-duplication rules allow local broadcast network television affiliates to require that cable operators black out duplicating network programming carried on distant signals. However, in a number of markets in which we own or program stations affiliated with a network, a station that is affiliated with the same network in a nearby market is carried on cable systems in our market. This is not necessarily in violation of the FCC’s network non-duplication rules. However, the carriage of two network stations on the same cable system could result in a decline of viewership adversely affecting the revenues of our owned or programmed stations.

 

In December 2004, President Bush signed into law the Satellite Home Viewer Extension and Reauthorization Act (SHVERA).  Among other things, SHVERA allows satellite carriers to transmit distant signals and the signals of “significantly viewed” stations under certain circumstances.  The FCC is required to complete a study and report on, among other things, how its syndicated exclusivity and network non-duplication rules impact competition among multi-channel video programming distributors, such as satellite carriers and cable companies.  The carriage of two network stations on the same satellite system could result in a decline of viewership adversely affecting the revenues of our owned or programmed stations.

Digital Television

 

The FCC has taken a number of steps to implement digital television (DTV) broadcasting services. The FCC has adopted an allotment table that provides all authorized television stations with a second channel on which to broadcast a DTV signal. The FCC has attempted to provide DTV coverage areas that are comparable to stations’ existing service areas. The FCC has ruled that television broadcast licensees may use their digital channels for a wide variety of services such as high-definition television, multiple standard definition television programming, audio, data and other types of communications, subject to the requirement that each broadcaster provide at least one free video channel equal in quality to the current technical standard and further subject to the requirement that broadcasters pay a fee of 5% of gross revenues on all DTV subscription services.

 

DTV channels are generally located in the range of channels from channel 2 through channel 51. The FCCAll commercial stations were required that affiliates of ABC, CBS, FOX and NBC in the top 10 television markets beginto have begun digital broadcasting by May 1, 1999 and that affiliates of these networks in markets 11 through 30 begin digital broadcasting by November 1999. All other commercial stations were required to begin digital broadcasting by May 1, 2002.

Under the FCC’s rules, a network-affiliated station in the top 30 markets must operate its DTV station at any time that the associated analog station is operating.  All other DTV stations are required only to operate during prime time hours.  hours  and, as of April 1, 2004, for a total of 75% of the time in which their associated analog stations are operating.  On April 1, 2005, these digital stations will be required to operate for 100% of the time in which their analog stations

15



are operating.  In September 2004, the FCC eliminated its requirement that a digital station simulcast a certain percentage of the programming transmitted on its associated analog station.

As of April 2003, allDecember 31, 2004, DTV stations were required to simulcast 50%meet a more stringent signal strength standard for the digital signal coverage of their communities of license.  Additionally, by July 2005, a DTV licensee affiliated with a top-four network (i.e., ABC, CBS, FOX, or NBC) that is located in one of the video programming of the analog channel on the DTV channel.  By April 2004, stationstop 100 markets must simulcast 75% of their programming. Failure to comply with FCC requirements may subjectmeet a station to sanctions.

At present, DTV stations are required only to provide coverage to their community of license.  By December 31, 2004, the signal strength of this coverage for commercial stations is required to meet more stringent FCC-specified parameters.  By the end of 2006, unless the FCC extends the end of the digital transition, a DTV station must replicate its analog service areahigher replication standard or lose interference protection for itsthose areas not covered by the digital signal.  For all other commercial DTV service area.licensees as well as noncommerical DTV licensees, that deadline is July 2006.  There are no guarantees that our stations will be able to meet these requirements.  Loss of interference protection for any of our stations could reduce the number of viewers of that station and could adversely impact revenues for that station.

 

Of the television stations that we own and operate, as of December 31, 2003, six2004, thirteen are operating at their full digital television power.  One DTV station, which is licensed at full power, fortyis operating pursuant to special temporary authority at reduced power because of an equipment problem.  Thirty-five stations are operating their DTV facilities at low power as permitted by the FCC pursuant to special temporary authority.  FiveThree stations have applications for digital construction permits pending before the FCC, and one station, which isbut two of these stations are operating their DTV facilities at low power, pursuant to special temporary authority.  One station, which we acquired in March 2004, has filed an outstandingapplication to extend its DTV construction permit for full power operation.permit.  All of the Cunningham stations with which we have LMAs are operating their DTV facilities at low power pursuant to special temporary authority.  The tower of one of those stations fell in an ice storm, and its digital signal is off the air pending construction of a new tower.  Of the other LMA stations, WTTA-TV and WDBB-TV are operating at low power pursuant to special temporary authority, WDKA-TV has been granted a modification of its special temporary authority to operate at low power, WFGX-TV has received an extension of time

13



to construct its digital facility pending the filing of an application to substitute another DTV channel, and WNYS-TV has a digital application pending.

On February 19, 2003, the tower for Cunningham station WVAH-TV, Charleston, West Virginia was irreparably damaged in a severe ice storm.storm on February 19, 2003.  Because the digital equipment was also destroyed in the disaster, the FCC permits this station to broadcast an analog signal only from theirits temporary placement on the WCHS-TV tower.  AConstruction of a new tower and building will be constructed at the WCHSWCHS-TV site whichhas been completed, and the facilities will support the operations of both WCHS-TV and WVAH-TV.  Construction of the new facility has begun andOnce FCC authorization is scheduled to be completed in July 2004.  Once the new tower is complete,received, WVAH-TV will resume broadcasting a full service digital and analog signal.

Three of the other LMA stations, WTTA-TV, WDBB-TV, and WDKA-TV are operating at low power pursuant to special temporary authority. WNYS-TV was granted a construction permit for a digital facility on November 10, 2004, which does not expire until November 10, 2005.

 

In April 2003, the FCC adopted a policy of graduated sanctions to be imposed upon licensees who do not meet the FCC’s DTV build-out schedule. Under the policy, the stations could face monetary fines and possible loss of any digital construction permits for non-compliance with the build-out schedule.

 

After completion of the transition period, the FCC will reclaim the non-digital channels. Subject to an extension period (discussed below), the FCC’s plan calls for the DTV transition period to end December 31, 2006, at which time the FCC expects that television broadcasters will cease non-digital broadcasting and return one of their two channels to the government, allowing that spectrum to be recovered for other uses. During the transition period, each existing analog television station will be permitted to operate a second station that will broadcast using the digital standard.

 

By statute, Congress has instructed the FCC to extend the 2006 deadline for reclamation of a television station’s analog channel if, in any given case:

 

                  one or more television stations affiliated with ABC, CBS, NBC or FOX in a market is not broadcasting digitally and the FCC determines that each such station has “exercised due diligence” in attempting to convert to digital broadcasting and satisfies the conditions for an extension of the FCC’s applicable construction deadlines for DTV service in that market;

 

                  digital-to-analog converter technology is not generally available in such market; or

 

                  15% or more of the television households in such market do not subscribe to a multichannel video service (cable, wireless cable or direct-to-home broadcast satellite television) that carries at least one digital channel from each of the local stations in that market and cannot receive digital signals using either a television receiver capable of receiving digital signals or a receiver equipped with a digital-to-analog converter.

 

On January 27, 2003, the FCC initiated its second periodic review of its rules on the conversion to digital television, releasing a notice of proposed rulemaking. The notice invited comments on number of topics, including the difficulties broadcasters face in building their DTV stations and on the interpretation of the statutory language concerning the 2006 deadline.   The FCC concluded that review in September 2004 but stated that it would address the issue regarding the interpretation of the statutory language in a future order.

16



 

Implementation of digital television has imposed substantial additional costs on television stations because of the need to replace equipment and because some stations will need to operate at higher utility costs. There can be no assurance that our television stations will be able to increase revenue to offset such costs. In addition, the FCC has proposed imposing new public interest requirements on television licensees in exchange for their receipt of DTV channels.

 

There is considerable uncertainty about the final form of the FCC digital regulations. Even so, we believe that these new developments may have the following effects on us:

 

Reclamation of analog channels.  Congress directed the FCC to begin auctioning analog channels 60-69 in 2001, even though the FCC is not to reclaim them until 2006. The channel 60-69 auction was scheduled to be held in January 2003, but has been delayed and no new auction date has been established. Congress further permitted broadcasters to bid on the non-digital channels in cities with populations over 400,000. If the channels are owned by our competitors, they may exert increased competitive pressure on our operations. In addition, the FCC reallocated the spectrum band, currently comprising television channels 52-59, to permit both wireless services and certain new broadcast operations. The FCC completed auctions for part of this spectrum in September 2002 and July 2003. With respect to the remaining spectrum, the FCC has not yet established an auction date. Analog broadcasters are required to cease operation on this spectrum by the end of 2006 unless the FCC extends the end of the digital transition. The FCC envisions that this band will be used for a variety of broadcast-type applications including two-way interactive services

14



and services using Coded Orthogonal Frequency Division Multiplexing (COFDM) technology. We cannot predict how the development of this spectrum will affect our television operations.

 

Signal quality issues.Digital must carry  Our tests have indicated that the digital standard mandated by the FCC, 8-level vestigial sideband (8-VSB), is currently unable to provide for reliable reception of a DTV signal through a simple indoor antenna. Absent improvements in DTV receivers, or an FCC ruling allowing us to use an alternative standard, continued reliance on the 8-VSB digital standard may not allow us to provide the same reception coverage with our digital signals as we can with our current analog signals. Furthermore, the FCC generally has made available much higher power allocations to digital stations that will replace stations on existing VHF channels 2 through 13 than digital stations that will replace existing channels 14 through 69. The majority of our analog facilities operate between channels 14 through 69. This power disparity could put us at a disadvantage to our competitors that now operate on channels 2 through 13.

In August 2002,February 2005, the FCC adopted regulations requiring new television receivers to include over-the-air DTV tuners. In November 2002, we filed a petition for further reconsideration requestingan order stating that the FCC ensure that these over-the-air DTV tuners are capable of adequately receiving digital television signals. The FCC dismissed that petition in March 2003, but initiated a notice of inquiry proceeding requesting comments on issues similar to those we had raised in our petition for reconsideration.  If DTV tuners are not able to receive digital television signals adequately, we may be forced to rely on cable television or other alternative means of transmission to deliver our digital signals to all of the viewers wesystems are able to reach with our current analog signals.

Digital must carry.  While the FCC ruled that cable companies are required to carry the signals of digital-only television stations, the agency has tentatively concluded, subject to additional inquiry in a pending rulemaking proceeding, that cable companies should not be required to carry both thea station’s analog and digital signals of stations during the transition period when stations will be broadcastingdigital transition.  The same order also clarified that a cable system need only carry a broadcast station’s primary video stream and not any of the station’s other programming streams in both modes. If the FCC does not require this, cablethose situations where a station chooses to transmit multiple programming streams.

Cable customers in our broadcast markets may only be able to receive our digital signal over the air, which could negatively impact our stations.

Many of the viewers of our television stations receive the signals of the stations via cable television service.  Cable television systems generally transmit our signals pursuant to permission granted by us in retransmission consent agreements.  A material portion of these agreements have no definite term and may be terminated either by us or by the applicable cable television company on very short notice (typically 45 or 60 days). We are currently engaged in negotiations with respect to these agreements with several major cable television companies.companies and we recently reached an agreement with Comcast, the nation's largest cable operator.  There can be no assurance that the results of these negotiations will be advantageous to Sinclairus or that we or the cable companies might not determine to terminate some or all of these agreements.  A termination of our retransmission agreements would make it more difficult for our viewers to watch our programming and could result in lower ratings and a negative financial impact on us.  In addition, we generally have not provided the major cable television companies with the right to transmit our stations’ digital signals.  Although the lack of carriage of these signals does not at this time have a material impact on our current results of operations, this could change as the number of households in the United States with the capability of viewing digital and high definition television increases.  There can be no assurance that we will be able to negotiate mutually acceptable retransmission agreements in the future relating to the carriage of our digital signals.

 

Capital and operating costs.  We have incurred and will continue to incur costs to replace equipment in our stations in order to provide digital television. Some of our stations will also incur increased utilities costs as a result of converting to digital operations. We cannot be certain we will be able to increase revenues to offset these additional costs.

 

Restrictions on Broadcast Programming

 

Advertising of cigarettes and certain other tobacco products on broadcast stations has been banned for many years. Various states also restrict the advertising of alcoholic beverages and from time to time certain members of Congress have contemplated legislation to place restrictions on the advertisement of such alcoholic beverage products. FCC rules also restrict the amount and type of advertising which can appear in programming broadcast primarily for an audience of children twelve12 years old and younger.   In addition, the FTC recently announced a program intendedFederal Trade Commission issued guidelines in December 2003 to help media outlets voluntarily screen out weight loss product advertisements that are misleading.

15



 

The Communications Act and FCC rules also place restrictions on the broadcasting of advertisements by legally qualified candidates for elective office.  These restrictions state that:

 

                  stations must provide “reasonable access” for the purchase of time by legally qualified candidates for federal office;

17



 

                  stations must provide “equal opportunities” for the purchase of equivalent amounts of comparable broadcast time by opposing candidates for the same elective office; and

 

                  during the 45 days preceding a primary or primary run-off election and during the 60 days preceding a general or special election, legally qualified candidates for elective office may be charged no more than the station’s “lowest unit charge” for the same class of advertisement, length of advertisement and daypart.

We cannot predict the effect of legislation on our station’s advertising revenues. During March 2002, legislation passed in Congress and was signed into law by the President that revised the laws regarding the requirements legally qualified candidates for office must meet in order to receive the lowest unit charge for the purchase of airtime on television stations.  The legislation also changed the rules regarding “soft money” advertising and advocacy advertising by labor unions and corporations. These laws were upheld by the Supreme Court in December 2003.

 

Programming and Operation

 

General.  The Communications Act requires broadcasters to serve the “public interest.” The FCC has relaxed or eliminated many of the more formalized procedures it had developed in the past to promote the broadcast of certain types of programming responsive to the needs of a station’s community of license.  FCC licensees continue to be required, however, to present programming that is responsive to the needs and interests of their communities and to maintain certain records demonstrating such responsiveness. Complaints from viewers concerning a station’s programming may be considered by the FCC when it evaluates renewal applications of a licensee, although such complaints may be filed at any time and generally may be considered by the FCC at any time. Stations also must pay regulatory and application fees and follow various rules promulgated under the Communications Act that regulate, among other things, political advertising, sponsorship identifications, obscene and indecent broadcasts and technical operations, including limits on radio frequency radiation.

 

Indecency.  It is a violation of federal law and FCC regulations to broadcast obscene or indecent programming.  FCC licensees are, in general, responsible for the contents of their broadcast programming, including that supplied by television networks.  Accordingly, there is a risk of being fined as a result of our broadcast of programming, including network programming.  TheCurrently the maximum forfeiture amount for the broadcast of indecent or obscene material is $27,500 for each violation.  CongressHowever, recently the House of Representatives approved legislation with a $500,000 cap for indecent or obscene material.  This legislation is currently considering a bill which wouldin the Senate and we cannot predict the outcome.  The FCC has intensified its scrutiny of allegedly indecent and obscene programming.  There has also been interest in Congress to raise thatthe maximum forfeiture amount to $275,000 for each violation or each day of a continuing violation, except that the amount assessed for any continuing violation shall not exceed a total of $3,000,000 for any single act or failure to act.such violations.

 

Equal Employment Opportunity.  On November 20, 2002, the FCC adopted new rules requiring licensees to create equal employment opportunity outreach programs and maintain records and make filings with the FCC evidencing such efforts. The FCC simultaneously released a notice of proposed rulemaking seeking comments on whether and how to apply the new rules and policies to part-time positions, defined as less than 30 hours per week.

 

Children’s Television Programming.  Television stations are required to broadcast a minimum of three hours per week of “core” children’s educational programming, which the FCC defines as programming that:

 

                  has the significant purpose of serving the educational and informational needs of children 16 years of age and under;

 

                  is regularly scheduled weekly and at least 30 minutes in duration; and

 

                  is aired between the hours of 7:00 a.m. and 10:00 p.m. local time.

 

Furthermore, “core” children’s educational programs, in order to qualify as such, are required to be identified as educational and informational programs over the air at the time they are broadcast and are required to be identified in the children’s programming reports, which are required to be placed quarterly in stations’ public inspection files and filed quarterly with the FCC.

16



 

Additionally, television stations are required to identify and provide information concerning “core” children’s programming to publishers of program guides. The FCC is considering whether or not to require the use of thehas recently concluded that a digital broadcast spectrum for the broadcast ofbroadcaster must air an additional amountshalf hour of “core” children’s programming.programming per every increment of 1 to 28 hours of free video programming provided in addition to the main DTV program stream.  The FCC is also applying its children’s commercial limits and policies to all digital video programming directed to children ages 12 and under.

The FCC has also recently initiated a notice of inquiry seeking comments on issues relating to the presentation of violent programming on television and its impact on children.

 

Television Program Content.  The television industry has developed aan FCC approved ratings system that has been approved by the FCC that is designed to provide parents with information regarding the content of the programming being aired. Furthermore, the FCC requires certain television sets to include the so-called “V-chip,” a computer chip that allows blocking of rated programming.

 

18



The FCC has initiated a notice of inquiry seeking comments on what actions, if any, it should take to ensure that licensees air programming that is responsive to the interests and needs of their communities of license.

Pending Matters

 

The Congress and the FCC have under consideration and in the future may consider and adopt, new laws, regulations and policies regarding a wide variety of matters that could affect, directly or indirectly, the operation, ownership and profitability of our broadcast stations, result in the loss of audience share and advertising revenues for our broadcast stations and affect our ability to acquire additional broadcast stations or finance such acquisitions.

 

Other matters that could affect our broadcast properties include technological innovations and developments generally affecting competition in the mass communications industry, such as direct television broadcast satellite service, Class A television service, the continued establishment of wireless cable systems and low power television stations, digital television technologies, the Internetinternet and the advent of telephone company participation in the provision of video programming service.

 

Other Considerations

 

The foregoingpreceding summary doesis not purport to be a complete discussion of all provisions of the Communications Act, the 1996 Act or other congressional acts or of the regulations and policies of the FCC. For further information, reference should be made to the Communications Act, the 1996 Act, other congressional acts and regulations and public notices promulgatedcirculated from time to time by the FCC. There are additional regulations and policies of the FCC and other federal agencies that govern political broadcasts, advertising, equal employment opportunity and other matters affecting our business and operations.

 

ENVIRONMENTAL REGULATION

 

Prior to our ownership or operation of our facilities, substances or waste that are or might be considered hazardous under applicable environmental laws may have been generated, used, stored or disposed of at certain of those facilities. In addition, environmental conditions relating to the soil and groundwater at or under our facilities may be affected by the proximity of nearby properties that have generated, used, stored or disposed of hazardous substances. As a result, it is possible that we could become subject to environmental liabilities in the future in connection with these facilities under applicable environmental laws and regulations. Although we believe that we are in substantial compliance with such environmental requirements and have not in the past been required to incur significant costs in connection therewith, there can be no assurance that our costs to comply with such requirements will not increase in the future.  We presently believe that none of our properties have any condition that is likely to have a material adverse effect on our financial condition orposition, results of operations.operations or cash flows.

 

COMPETITION

 

Our television stations compete for audience share and advertising revenue with other television stations in their respective DMAs,designated market areas (DMAs), as well as with other advertising media such as radio, newspapers, magazines, outdoor advertising, transit advertising, Internet,telecommunications providers, internet, yellow page directories, direct mail, satellite television, local cable television and wireless video.  Some competitors are part of larger organizations with substantially greater financial, technical and other resources than we have.

 

Television Competition.  Competition in the television broadcasting industry occurs primarily in individual DMAs. Generally, a television broadcasting station in one DMA does not compete with stations in other DMAs. Our television stations are located in highly competitive DMAs. In addition, certain of our DMAs are overlapped by both over-the-air and cable carriage of stations in adjacent DMAs, which tends to spread viewership and advertising expenditures over a larger number of television stations.

 

Broadcast television stations compete for advertising revenues primarily with other broadcast television stations, radio stations, cable channels, and cable system operators and satellite providers serving the same market, as well as with newspapers, the Internet,internet, yellow page directories, direct mail, outdoor advertising operators and transit advertisers.  Traditional network programming (ABC, CBS and NBC) generally achieves higher household audience levels than FOX, WB and UPN programming and syndicated programming aired by our independent stations. This can be attributed to a combination of factors including the traditional networks’ efforts to reach a broader audience, generally better signal carriage available when broadcasting over VHF channels 2 through 13 versus broadcasting over UHF channels 14 through 69 and the higher number of hours of traditional network programming being broadcast weekly. However, greater

 

1719



 

However, greater amounts of advertising time are available for sale on our FOX, UPN and WB affilitatedaffiliated stations and, as a result, we believe that our programming typically achieves a share of television market advertising revenues greater than its share of the market’s audience.

 

Television stations compete for audience share primarily on the basis of program popularity, which has a direct effect on advertising rates. Our affiliated stations are largely dependent upon the performance of the networks’ programs in attracting viewers. Non-network time periods are programmed by the station primarily with syndicated programs purchased for cash, cash and barter or barter-only and alsoas well as through self-produced news, public affairs programs, live local sporting events and other entertainment programming.

 

Television advertising rates are based upon factors which include the size of the DMA in which the station operates, a program’s popularity among the viewers that an advertiser wishes to attract, the number of advertisers competing for the available time, the demographic makeup of the DMA served by the station, the availability of alternative advertising media in the DMA including radio, cable, satellite, newspapers and yellow page directories, direct mail, the aggressiveness and knowledge of sales forces in the DMA and development of projects, features and programs that tie advertiser messages to programming. We believe that our sales and programming strategies allow us to compete effectively for advertising revenues within our DMAs.

Satellite customers may be one of the fastest growing segments of our viewing audience.  Currently, several satellite providers make available our local signal to their satellite subscribers in our DMAs.  We are compensated by these satellite providers on a per subscriber basis and this revenue has continued an upward trend.  We cannot assume that these providers will continue to pay these fees in the future.

 

Other factors that are material to a television station’s competitive position include signal coverage, local program acceptance, network affiliation, audience characteristics and assigned broadcast frequency. Historically, our UHF broadcast stations have suffered a competitive disadvantage in comparison to stations with VHF broadcast frequencies. This historic disadvantage has gradually declined through:

 

                  carriage on cable systems and in certain markets, direct broadcast satellite;

 

                  improvement in television receivers;

 

                  improvement in television transmitters;

 

                  wider use of all channel antennae;

 

                  increased availability of programming; and

 

                  the development of new networks such as FOX, WB and UPN.

 

The broadcasting industry is continuously faced with technical changes and innovations, competing entertainment and communications media, changes in labor conditions and governmental restrictions or actions of federal regulatory bodies, including the FCC, any of which could possibly have a material effect on a television station’s operations and profits. For instance, the FCC has established Class A television service for qualifying low power television stations. This Class A designation provides low power television station that qualifies for Class A television service is granted certain rights currently accorded to full-power television stations, which ordinarily have no broadcast frequency rights when the low power signal conflicts with a signal from any full power stations, some additional frequency rights.  These rights may allow themlow power stations to compete more effectively with full power stations.station.  We cannot predict the effect of increased competition from Class A television stations in markets where we have full-power television stations.

 

There are sources of video service other than conventional television stations, the most common being cable television, which can increase competition for a broadcast television station by bringing into its market distant broadcasting signals.  These signals not otherwise available to the station’s audience servingserve as a distribution system for national satellite-delivered programming and other non-broadcast programming originated on a cable system and selling advertising time to local advertisers. Other principal sources of competition include home video exhibition and Direct Broadcast Satellite (DBS) services and multichannel multipoint distribution services (“MMDS”)Broadband Radio Service (BRS). DBS and cable operators, in particular, are competing more aggressively than in the past for advertising revenues. This competition could adversely affect our stations’ revenues and performance in the future.

In addition, SHVIA allows on a limited basis, satellite carriers to provide distant stations’ signals with the same network affiliation as our stations to their subscribers.

 

Moreover, technology advances and regulatory changes affecting programming delivery through fiber optic telephone lines and video compression could lower entry barriers for new video channels and encourage the development of increasingly specialized “niche” programming. Telephone companies are permitted to provide video distribution services via radio communication, on a

 

1820



 

common carrier basis, as “cable systems” or as “open video systems,” each pursuant to different regulatory schemes. Additionally, in January 2004, the FCC concluded an auction for licenses operating in the 12 GHz band that can be used to provide multichannel video programming distribution.  Those licenses were granted in July 2004.  We are unable to predict what other video technologies might be considered in the future or the effect that technological and regulatory changes will have on the broadcast television industry and on the future profitability and value of a particular broadcast television station.

 

We are currently exploring whether or not television broadcasting will be enhanced significantly by the development and increased availability of DTV technology. This technology has the potential to permit us to provide viewers multiple channels of digital television over each of our existing standard channels, to provide certain programming in a high definition television format and to deliver various forms of data, including data on the Internet,internet, to PCs and handheld devices. These additional capabilities may provide us with additional sources of revenue as well as additional competition.   In addition, emerging technologies that will allow viewers to digitally record and play back television programming may decrease viewership of commercials and, as a result, lower our advertising revenues.

 

While DTV technology is currently available in a large number of viewing markets, a successful transition from the current analog broadcast format to a digital format may take many years. We cannot be assured that our efforts to take advantage of the new technology will be commercially successful.

 

We also compete for programming, which involves negotiating with national program distributors or syndicators that sell first-run and rerun packages of programming. Our stations compete for exclusive access to those programs against in-market broadcast station competitors for syndicated products. Although historically cable systems did not generally compete with local stations for programming, more recently national cable networks have more frequently acquired programs that would have otherwise been offered to local television stations. Public broadcasting stations generally compete with commercial broadcasters for viewers but not for advertising dollars.

 

We believe that programming prices are rising for quality half-hour entertainment syndicated programming as the network industry has become less reliant on the sitcom format to attract viewers.  We believe that this will result in greater amounts of independently produced programming aimed at filling the programming needs of television broadcasters.  It is not clear how this will affect the viewing levels and programming costs of out stations in the future.

We believe we compete favorably against other television stations because of our management skill and experience, our ability historically to generate revenue share greater than our audience share, our network affiliations and our local program acceptance. In addition, we believe that we benefit from the operation of multiple broadcast properties, affording us certain non-quantifiable economies of scale and competitive advantages in the purchase of programming.

 

EMPLOYEES

 

As of December 31, 2003,March 7, 2005, we had approximately 3,2663,310 employees. Approximately 146225 employees at eight of our television stations are represented by labor unions under certain collective bargaining agreements. We have not experienced any significant labor problems and consider our overall labor relations to be good.

 

AVAILABLE INFORMATION

 

Our Internetinternet address is: www.sbgi.net. We make available, free of charge through our website, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act of 1934 as soon as reasonably practicable after such documents are electronically filed or furnished withsubmitted to the SEC.  We have made these filings available since prior to November 15, 2002.  In addition, a replay of each of our quarterly earnings conference calls are web castis available on our website until the subsequent quarter’s earnings call via our website.call.

 

19



ITEM 2.     PROPERTIES

 

Generally, each of our stations has facilities consisting of offices, studios and tower sites.  Transmitter and tower sites are located to provide maximum signal coverage of our stations’ markets.  The following is a summary of our principal owned and leased real properties as we believe that no one property represents a material amount of the total properties owned or leased.

 

OWNED

LEASED

Office and Studio Buildings

 

610,840666,147 square feet

 

472,492443,227 square feet

 

Office and Studio Land

 

54377 acres

 

4 acres

 

Transmitter Building Site

 

65,90984,313 square feet

 

52,54556,402 square feet

 

Transmitter and Tower Land

 

1,3501,816 acres

 

3,2123,223 acres

 

 

21



Included in the table above, are properties held for sale of approximately 46,000 sq. ft. of buildings and 6.25 acres of land owned.  We believe that all of our properties, both owned and leased, are generally in good operating condition, subject to normal wear and tear and are suitable and adequate for our current business operations.

 

ITEM 3.     LEGAL PROCEEDINGS

 

Lawsuits and claims are filed against us from time to time in the ordinary course of business.  These actions, other than what is discussed below, are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts.  We doAfter reviewing developments to date with legal counsel, management is of the opinion that the outcome of such matters will not believe that these actions, individually or in the aggregate, will have a material adverse effect on our consolidated financial condition orposition, consolidated results of operations.operations or consolidated cash flows.

 

There has been some controversy surrounding the airing in 2004 of a news program, POW Story: Politics, Pressure, and the Media.  On October 19, 2004, a nominal shareholder filed a derivative suit in the Baltimore City Circuit Court against our directors and us.  The suit alleged mismanagement of our company by the directors in allowing the controlling shareholders to impose their own political and personal agendas on our news programming.  After our outside counsel filed a motion which noted that none of the claims of financial losses were realized and the speculation of significant loss of advertising revenue and eroded ratings were incorrect, this shareholder derivative suit was voluntarily dismissed on February 23, 2005.  Additionally, just before the presidential election, we received a formal letter demanding that we sue three of our directors for insider trading.  Our outside counsel responded to the letter by noting to its writer that the allegations supporting the claims of insider trading were objectively incorrect.  Outside counsel also advised the writer that the action demanded by the letter, even if based upon accurate facts, failed to support a shareholder derivative suit or any action by us on the demand.  We have received no further communication from this writer.  Lastly, certain parties filed formal complaints against us with the Federal Communications Commission (FCC) and the Federal Election Commission (FEC).  The complaint filed with the FCC was withdrawn, and we have filed a response to the complaints with the FEC.  Based on the information currently available, we have no reason to believe that the FEC complaint has merit.  We believe that we have appropriately responded to this controversy and that there will be no material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.

On November 1, 2004, an organization calling itself “Free Press” filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and recently amended our application to acquiredeny the license in lightrenewal applications of the FCC’s new multiple ownership rules adopted in June 2003.  However, the new rules have been stayed by the U.S. Courtsix of Appeals for the Third Circuit, pending its review of the rules.  We also filed applications in November 2003 to acquire the license assets of the remaining fiveour stations (WXLV-TV, Winston-Salem, North Carolina; WUPN-TV, Greensboro, North Carolina; WLFL-TV, Raleigh/Durham, North Carolina; WRDC-TV, Raleigh/Durham, North Carolina; WLOS-TV, Asheville, North Carolina; and WMMP-TV, Charleston, South Carolina) and two Cunningham Broadcasting Corporation stations WRGT-TV, Dayton, Ohio,(WBSC-TV, Anderson, South Carolina and WTAT-TV, Charleston, South Carolina, WVAH-TV, Charleston, West Virginia, WNUV-TV, Baltimore, Maryland, and WTTE-TV, Columbus, Ohio.  These applicationsCarolina), which are pending and may also be impactedprogrammed by us pursuant to LMAs.  The petition contains essentially the same allegations that have been brought in the past by the existence of the stay of the FCC’s new multiple ownership rules.  The Rainbow/PUSH Coalition, has filedwhich were dismissed or denied by the FCC, and several other allegations which we believe have no merit nor will they have a petition to deny these five applications and to revoke allmaterial adverse effect on our consolidated financial position, consolidated results of Sinclair’s licenses.  We believe the petition is without merit and, as with past petitions filed by Rainbow/PUSH, will not result in the revocation of any of Sinclair’s licenses.operations or consolidated cash flows.

 

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

No matters were submitted to a vote of our shareholders during the fourth quarter of 2003.2004.

 

2022



 

PART II

 

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, AND RELATED SHAREHOLDER MATTERS AND ISSUER

                PURCHASES OF EQUITY SECURITIES

 

Our classClass A common stockCommon Stock is listed for trading on the NASDAQ stock market under the symbol SBGI. Our Class B Common Stock is not traded on a market.  The following table sets forth for the periods indicated the high and low sales prices on the NASDAQ stock market.

 

2003

 

High

 

Low

 

2004

 

High

 

Low

 

First Quarter

 

$

12.02

 

$

7.68

 

 

$

15.03

 

$

12.05

 

Second Quarter

 

13.24

 

7.76

 

 

$

13.51

 

$

10.27

 

Third Quarter

 

12.20

 

9.63

 

 

$

10.34

 

$

7.16

 

Fourth Quarter

 

15.43

 

10.12

 

 

$

9.21

 

$

6.26

 

 

2002

 

High

 

Low

 

2003

 

High

 

Low

 

First Quarter

 

$

13.78

 

$

9.00

 

 

$

12.02

 

$

7.68

 

Second Quarter

 

17.75

 

11.95

 

 

$

13.24

 

$

7.76

 

Third Quarter

 

14.97

 

9.97

 

 

$

12.20

 

$

9.63

 

Fourth Quarter

 

14.16

 

10.35

 

 

$

15.43

 

$

10.12

 

 

As of February 13, 2004,March 7, 2005, there were approximately 7177 shareholders of record of our common stock. This number does not include beneficial owners holding shares through nominee names.  Based on information available to us, we believe we have more than 5,000 beneficial owners of our classClass A common stock.Common Stock and nine beneficial owners of our Class B Common Stock.

 

We generally have not paid a dividend on our common stock and do not expect to pay dividends on our common stock in the foreseeable future.  Our 2002 Bank Credit Agreement and some of our subordinated debt instruments generally restrict us from payinghave general restrictions on the amount of dividends on our common stock.that may be paid.  Under the indentures governing our 8.75% senior subordinated notesSenior Subordinated Notes due 2011 and 8% senior subordinated notesSenior Subordinated Notes due 2012, we are restricted from paying dividends on our common stock unless certain specified conditions are satisfied, including that:

 

                  no event of default then exists under the indenture or certain other specified agreements relating to our indebtedness; and

 

                  we, after taking account of the dividend, we are in compliance with certain net cash flow requirements contained in the indenture.  In addition, under certain of our senior unsecured debt, the payment of dividends is not permissible during a default thereunder.

 

In 2004, we began paying a quarterly dividend on our common stock of $0.025 per share.  On February 10, 2005, the Board of Directors voted to increase the common stock dividend to $0.05 per share per quarter or $0.20 per share annually.  These dividend levels are not in excess of the applicable restrictions and conditions and we expect to continue to pay these dividends on our common stock into the foreseeable future.

We did not repurchase any stock during the quarter ended December 31, 2004.

ITEM 6.     SELECTED FINANCIAL DATA

 

The selected consolidated financial data for the years ended December 31, 2004, 2003, 2002, 2001 2000 and 19992000 have been derived from our audited consolidated financial statements. The consolidated financial statements for the years ended December 31, 2004, 2003 2002 and 20012002 are included elsewhere in this report.

 

2123



 

The information below should be read in conjunction with Management’s Discussion and Analysis of Financial ConditionCondition and Results of Operations and the Consolidated Financial Statementsconsolidated financial statements included elsewhere in this report.

 

STATEMENT OF OPERATIONS DATA

(dollars in thousands, except per share data)

 

 

Years Ended December 31,

 

 

Years Ended December 31,

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

 

2004

 

2003

 

2002

 

2001

 

2000

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net broadcast revenues (a)

 

661,778

 

$

670,534

 

$

623,837

 

$

699,422

 

$

643,088

 

 

$

637,186

 

$

614,682

 

$

624,375

 

$

583,347

 

$

654,543

 

Revenues realized from station barter arrangements

 

62,395

 

60,911

 

53,889

 

54,595

 

60,052

 

 

58,039

 

59,155

 

57,628

 

51,129

 

50,701

 

Other operating divisions’ revenues

 

14,568

 

4,344

 

6,925

 

4,494

 

 

Other operating divisions revenues

 

13,054

 

14,568

 

4,344

 

6,925

 

4,494

 

Total revenues

 

738,741

 

735,789

 

684,651

 

758,511

 

703,140

 

 

708,279

 

688,405

 

686,347

 

641,401

 

709,738

 

 

 

 

 

 

 

 

 

 

 

 

Station production expenses

 

147,937

 

140,060

 

142,696

 

149,048

 

140,651

 

 

148,408

 

142,469

 

132,146

 

134,080

 

139,463

 

Station selling, general and administrative expenses

 

145,895

 

143,348

 

140,138

 

142,388

 

116,795

 

 

154,352

 

138,284

 

134,978

 

132,019

 

133,699

 

Expenses recognized from station barter arrangements

 

57,365

 

54,567

 

48,159

 

48,543

 

54,463

 

 

53,494

 

54,315

 

51,283

 

45,399

 

44,649

 

Depreciation and amortization (b) (c)

 

171,393

 

185,939

 

260,526

 

230,889

 

204,612

 

 

157,099

 

161,767

 

174,431

 

248,765

 

219,877

 

Stock-based compensation

 

1,498

 

1,399

 

1,559

 

1,762

 

2,467

 

Other divisions’ operating expenses

 

16,375

 

6,051

 

8,910

 

7,076

 

 

Stock-based compensation expense

 

1,603

 

1,397

 

1,301

 

1,462

 

1,645

 

Other operating divisions expenses

 

14,932

 

16,375

 

6,051

 

8,910

 

7,076

 

Corporate general and administrative expenses

 

25,255

 

19,795

 

19,750

 

22,305

 

18,646

 

 

21,160

 

19,532

 

17,797

 

18,622

 

21,386

 

Impairment and write down charge of long-lived assets

 

 

 

16,075

 

 

 

 

 

 

 

16,075

 

 

Restructuring costs

 

 

 

3,700

 

 

 

 

 

 

 

3,700

 

 

Contract termination costs

 

 

 

5,135

 

 

 

 

 

 

 

5,135

 

 

Cumulative adjustment for change in assets held for sale

 

 

 

 

619

 

 

 

 

 

 

 

619

 

Operating income

 

173,023

 

184,630

 

38,003

 

155,881

 

165,506

 

 

157,231

 

154,266

 

168,360

 

27,234

 

141,324

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (c)

 

(128,228

)

(126,500

)

(143,574

)

(152,219

)

(181,569

)

 

(120,400

)

(121,165

)

(118,114

)

(130,794

)

(133,240

)

Subsidiary trust minority interest expense (d)

 

(11,246

)

(23,890

)

(23,890

)

(23,890

)

(23,890

)

 

 

(11,246

)

(23,890

)

(23,890

)

(23,890

)

Net (loss) gain on sale of broadcast assets

 

(517

)

(478

)

204

 

 

(418

)

Unrealized gain (loss) on derivative instrument

 

17,354

 

(30,939

)

(32,220

)

(296

)

15,747

 

Net (loss) gain on sale of assets

 

(52

)

(452

)

(46

)

204

 

 

Unrealized gain (loss) from derivative instrument

 

29,388

 

17,354

 

(30,939

)

(32,220

)

(296

)

Loss from extinguishment of securities

 

(15,187

)

(15,362

)

(22,010

)

 

 

 

(2,453

)

(15,187

)

(15,362

)

(22,010

)

 

Income (loss) related to investments

 

1,193

 

(1,189

)

(7,616

)

(16,764

)

 

Income (loss) from equity and cost investees

 

1,100

 

1,193

 

(1,189

)

(7,616

)

(16,764

)

Gain on insurance settlement

 

3,341

 

 

 

 

 

Interest and other income

 

2,028

 

3,585

 

3,758

 

2,812

 

3,082

 

 

1,086

 

1,747

 

3,295

 

3,787

 

2,552

 

Income (loss) before income taxes

 

38,420

 

(10,143

)

(187,345

)

(34,476

)

(21,542

)

(Provision) benefit for income taxes

 

(15,669

)

4,162

 

59,675

 

(3,355

)

(23,281

)

Income (loss) from continuing operations

 

22,751

 

(5,981

)

(127,670

)

(37,831

)

(44,823

)

Impairment of goodwill

 

(44,055

)

 

 

 

 

Income (loss) from continuing operations before income taxes

 

25,186

 

26,510

 

(17,885

)

(185,305

)

(30,314

)

Income tax (provision) benefit

 

(11,182

)

(10,676

)

7,591

 

58,865

 

(5,127

)

Net income (loss) from continuing operations

 

14,004

 

15,834

 

(10,294

)

(126,440

)

(35,441

)

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of related income taxes

 

1,641

 

372

 

(52

)

6,932

 

20,235

 

 

10,018

 

8,558

 

4,685

 

(1,282

)

4,542

 

Gain on sale of broadcast assets, net of related income taxes

 

 

7,519

 

 

108,264

 

192,372

 

Gain on sale of discontinued operations, net of related income taxes

 

 

 

7,519

 

 

108,264

 

Cumulative adjustment for change in accounting principle, net of related income taxes

 

 

(566,404

)

 

 

 

 

 

 

(566,404

)

¾

 

¾

 

Net income (loss)

 

$

24,392

 

$

(564,494

)

$

(127,722

)

$

77,365

 

$

167,784

 

 

$

24,022

 

$

24,392

 

$

(564,494

)

$

(127,722

)

$

77,365

 

Net income (loss) available to common shareholders

 

$

14,042

 

$

(574,844

)

$

(138,072

)

$

67,015

 

$

157,434

 

 

$

13,842

 

$

14,042

 

$

(574,844

)

$

(138,072

)

$

67,015

 

Dividends declared on common stock

 

$

6,403

 

$

 

$

 

$

 

$

 

 

2224



 

 

 

Years Ended December 31,

 

 

 

2003

 

2002

 

2001

 

2000

 

1999

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share from continuing operations

 

$

0.14

 

$

(0.19

)

$

(1.64

)

$

(0.53

)

$

(0.57

)

Basic earnings per share from discontinued operations

 

$

0.02

 

$

0.09

 

$

 

$

1.26

 

$

2.20

 

Basic loss per share from cumulative effect of accounting change

 

$

 

$

(6.64

)

$

 

$

 

$

 

Basic earnings (loss) per share

 

$

0.16

 

$

(6.74

)

$

(1.64

)

$

0.73

 

$

1.63

 

Diluted earnings (loss) per share from continuing operations

 

$

0.14

 

$

(0.19

)

$

(1.64

)

$

(0.53

)

$

(0.57

)

Diluted earnings per share from discontinued operations

 

$

0.02

 

$

0.09

 

$

 

$

1.26

 

$

2.20

 

Diluted loss per share from cumulative effect of accounting change

 

$

 

$

(6.64

)

$

 

$

 

$

 

Diluted earnings (loss) per share

 

$

0.16

 

$

(6.74

)

$

(1.64

)

$

0.73

 

$

1.63

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

28,730

 

$

5,327

 

$

32,063

 

$

4,091

 

$

16,408

 

Total assets

 

$

2,564,582

 

$

2,606,773

 

$

3,289,426

 

$

3,324,435

 

$

3,543,305

 

Total debt (e)

 

$

1,732,457

 

$

1,551,970

 

$

1,685,630

 

$

1,616,426

 

$

1,792,339

 

HYTOPS (f)

 

$

 

$

200,000

 

$

200,000

 

$

200,000

 

$

200,000

 

Total shareholders’ equity

 

$

229,005

 

$

211,180

 

$

771,960

 

$

912,530

 

$

974,917

 

 

 

Years Ended December 31,

 

 

 

2004

 

2003

 

2002

 

2001

 

2000

 

Per Share Data:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share from continuing operations

 

$

0.04

 

$

0.06

 

$

(0.24

)

$

(1.62

)

$

(0.50

)

Basic and diluted earnings (loss) per share from discontinued operations

 

$

0.12

 

$

0.10

 

$

0.14

 

$

(0.02

)

$

1.23

 

Basic and diluted loss per share from cumulative effect of change in accounting principle

 

$

 

$

 

$

(6.64

)

$

 

$

 

Basic and diluted earnings (loss) per common share

 

$

0.16

 

$

0.16

 

$

(6.74

)

$

(1.64

)

$

0.73

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

10,491

 

$

28,730

 

$

5,327

 

$

32,063

 

$

4,091

 

Total assets

 

$

2,465,663

 

$

2,567,106

 

$

2,606,773

 

$

3,289,426

 

$

3,324,435

 

Total debt (e)

 

$

1,639,615

 

$

1,729,921

 

$

1,549,488

 

$

1,683,204

 

$

1,616,426

 

HYTOPS (f)

 

$

 

$

 

$

200,000

 

$

200,000

 

$

200,000

 

Total shareholders’ equity

 

$

226,551

 

$

229,005

 

$

211,180

 

$

771,960

 

$

912,530

 

 


(a)                                  “Net broadcast revenues” are defined as broadcast revenues, net of agency commissions.

 

(b)                                 Depreciation and amortization includes amortization of program contract costs and net realizable value adjustments, depreciation and amortization of property and equipment and amortization of acquired intangible broadcasting assets, other assets and costs related to excess syndicated programming.

 

(c)                                  Depreciation and amortization and interest expense amounts differ from prior presentations for the fiscal yearsyear ended December 31, 2000 and 1999.2000.  Previously the amortized costs associated with the issuance of indebtedness had been classified as depreciation and amortization instead of being classified as interest expense. Accordingly, we reclassified $3,313 and $3,288 as interest expense for the fiscal year ended December 31, 2000.  Interest expense amounts for the years presented differ from prior years related to allocation of interest expense to discontinued operations.  Accordingly we reclassified interest expense to discontinued operations in the amounts of $7.7 million, $6.8 million, $8.1 million, $12.7 million and $19.0 million for the years ended December 31, 20002004, 2003, 2002, 2001 and 1999,2000, respectively.

 

(d)                                 Subsidiary trust minority interest expense represents the distributions on the HYTOPS and amortization of deferred finance costs. See footnote (f).

 

(e)                                  “Total debt” is defined as long-term debt, net of unamortized discount and capital lease obligations, including the current portion thereof. Total debt does not include the HYTOPS or our preferred stock.

 

(f)                                    HYTOPS represents our high yield trust originated preferred securities representing $200 million aggregate liquidation value, which were redeemed in 2003.

 

ITEM 7.          MANAGEMENT’S7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

 

We are a diversified television broadcasting company that owns and operates, provides programming services pursuant to LMAs or provides certain programming, operating or sales services pursuant to outsourcing agreements to more television stations than all but oneany other commercial broadcasting group in the United States.  We currently own, provide programming and operating services pursuant to LMAslocal marketing agreements (LMAs) or provide (or are provided) sales services pursuant to outsourcing agreements to 62 television stations in 39 markets.  We currently have duopolies,11 duopoly markets where we own and operate two stations in ten markets;within the same market.  We have eight LMA markets where, with one exception, we own and operate aone station in the market and provide programming and operating services to (by) another station within that market.  In the remaining sixteen markets, we own and operate a second station in nine markets; and own a station and provide or are provided sales, operational and managerial services to a second station in four markets.single television station.

 

OurWe believe that owning duopolies enables us to accomplish two very important strategic business objectives: increasing our share of revenues available in each market and operating television stations more efficiently by minimizing costs.  We constantly monitor revenue share and cost efficiencies and we aggressively pursue opportunities to improve both using new technology and by sharing best practices among our station groups.

Most of our revenues are generated from the transactional spot market rather than the traditional “up front” and “scatter” markets that some of our competitors can access.  These operating revenues are derived from local and national advertisers and, to a much lesser extent, from political advertisers and television network compensation. Our revenues from local advertisers have continued to trend upward and revenues from national advertisers have continued to trend downward when measured as a percentage of gross broadcast revenue. We believe

23



this trend is the result of our focus on increasing local advertising revenues as a percentage of total advertising revenues, from a decrease in overall spending by national advertisers and from a competitivean increase in the number of competitive media outlets providing national advertisers a means by which to advertise their goods or services. Our efforts to mitigate the effect of these increasing nationalcompetitive media outlets for

25



national advertisers include continuing our efforts to increase local revenues and developing innovative sales and marketing strategies to sell traditional and non-traditional services to our advertisers.

 

Our primary operating expenses are syndicated program rights fees, commissions on revenues, employee salaries, and newsgatheringnews gathering and station promotional costs.  Amortization and depreciation of costs other than goodwill associated with the acquisition of theour stations and interest carrying charges are significant factors in determining our overall profitability.

 

Sinclair Television Group, Inc. (STG) is a wholly owned subsidiary of Sinclair Broadcast Group, Inc. (SBG) that we created in 2003.  As part of our redemption of our HYTOPS, on September 30, 2003, we completed the creation of a modified holding company structure, whereby we transferred substantially all of our television broadcast assets and liabilities to STG. As such, STG has become the primary obligor under our existing Bank Credit Agreement, the 8.75% Senior Subordinated Notes due 2011 and the 8% Senior Subordinated Notes due 2012.  Our classClass A Common Stock, classClass B Common Stock, Series D Convertible Exchangeable Preferred Stock and the 4.875% Convertible Senior Subordinated Notes remain at Sinclair Broadcast Group, Inc.obligations or securities of SBG and are not obligations or securities of STG.

 

On November 12, 2004, we announced the sale of KSMO-TV in Kansas City, Missouri, to Meredith Corporation for $33.5 million, of which we have closed on $26.8 million for the non-license assets.  Until the Federal Communications Commission (FCC) approves the transfer of the FCC license, we will continue our involvement in certain operations of this station through an outsourcing agreement with Meredith.  On December 2, 2004, we announced the sale of KOVR-TV in Sacramento, California, to CBS Broadcasting, Inc. for $285.0 million.  Closing will occur if and when the FCC approves this transaction.  We expect both transactions to close in 2005 and we have reclassified the operations of these stations as discontinued operations and the assets and liabilities as held for sale in our financial statements in accordance with all applicable accounting rules and principles.  (See Note 12. Discontinued Operations in the Notes to our Consolidated Financial Statements.)

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition andposition, results of our operations and cash flows are based on our consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to bad debts, income taxes, program contract costs, intangible assets, income taxes, property and equipment, intangible assets, investments and derivative contracts. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. ActualThese estimates have been consistently applied for all years presented in this report and, in the past we have not experienced material differences between these estimates and actual results.  However, because future events and their effects cannot be determined with certainty, actual results maycould differ from theseour estimates, under different assumptions or conditions.and such differences could be material.

 

We have identified the policies below as critical to our business operations and the understanding of our results of operations. For a detailed discussion on the application of these and other accounting policies, see Note 1. Summary of Significant Accounting Policies in the Notes to theour Consolidated Financial Statements.

 

Allowance for Doubtful Accounts.  We maintain an allowance for doubtful accounts for estimated losses resulting from extending credit to our customers that are unable to make required payments. If the economy and/or the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make their payments, additional allowances may be required. For example, a 10% increase of the balance of our allowance for doubtful accounts as of December 31, 2004, would have affected net income available to common shareholders by approximately $0.3 million.

 

Program Contract Costs.  We have agreements with distributors for the rights to television programming over contract periods, which generally run from one to seven years. Contract payments are made in installments over terms that are generally equal to or shorter than the contract period. Each contract is recorded as an asset and a liability at an amount equal to its gross cash contractual commitment when the license period begins and the program is available for its first showing. The portion of program contracts which become payable within one year is reflected as a current liability in the Consolidated Balance Sheets.

 

The programming rights to program materials are reflected in the Consolidated Balance Sheets at the lower of unamortized cost or estimated net realizable value (NRV). Estimated net realizable valuesNRVs are based upon management’s expectation of future advertising revenues, net of sales commissions, to be generated by the remaining program material. Amortization of program contract costs is generally computed using either a four year accelerated method or based on usage, whichever yieldsstraight-line method, depending upon the greater amortization for each program.length of the contract. Program contract costs estimated by management to be amortized in the succeedingwithin one year are classified as current assets. Payments of program contract liabilities are typically paid on a scheduled basis and are not affected by adjustments for amortization or estimated net realizable value.NRV. If our estimate of future advertising revenues declines, then additional writedownswrite downs to net realizable valueNRV may be required.

26



 

Valuation of Goodwill, Long-Lived Assets and Intangible Assets.  We periodically evaluate our goodwill, broadcast licenses, long-lived assets and intangible assets for potential impairment indicators. Our judgments regarding the existence of impairment indicators are based on estimated future cash flows, market conditions, operationaloperating performance of our stations and legal factors.

24



Future events could cause us to conclude that impairment indicators exist and that the net book value of long-lived assets and intangible assets is impaired. Any resulting impairment loss could have a material adverse impact on our financial conditionposition and results of operations.

 

We have determined our broadcast licenses to be indefinite-lived intangible assets under SFAS No. 142,Goodwill and Other Intangible Assets, which requires such assets to be tested for impairment on an annual basis.  We test our broadcast licenses by estimating the fair market value of each FCC license using a discounted cash flow model. We then compare the estimated fair market value to the book value of each of our FCC licenses to determine if an impairment exists.  Our discounted cash flow model is based on our judgment of future market conditions within the designated marketing area of each broadcast license as well as discount rates that would be used by market participants in an arms-length transaction. Future events could cause us to conclude that market conditions have declined or discount rates have increased to the extent that our broadcast licenses could be impaired. Any resulting impairment loss could have a material adverse impact on our financial condition andposition, results of operations.operations and cash flows.

 

Income Taxes.  We recognize deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities. A valuation allowance has been provided for deferred tax assets relating to various federal and state net operating losslosses (NOL) carryforwardsbeing carried forward based on historical taxable income, projected future taxable income and the expected timing of the reversals of existing temporary differences.book/tax basis differences, alternative tax strategies and projected future taxable income. Although realization is not assured for the remaining deferred tax assets, we believe that it is more likely than not that they will be realized through future taxable earnings or alternative tax strategies.in the future. If we are unable to generate sufficient taxable income, if there is a material change in our projected future taxable income or if there is a change in our ability to utilize the state NOL carryforwards due to changes in federal and state laws, we will make any necessary adjustments to the valuation allowance. This may result in a substantial increase in our effective tax rate and a material adverse impact on our financial condition andposition, results of operation.operations and cash flows.  Management periodically performs a comprehensive review of our tax positions and accrues amounts for tax contingencies.  Based on these reviews, the status of ongoing audits and the expiration of applicable statute of limitations, accruals are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than that which has been provided by us.

 

Set forth below are the principal types of broadcast revenues from continuing operations received by our stations for the periods indicated and the percentage contribution of each type to our total gross broadcast revenues:

 

BROADCAST REVENUEREVENUES

(dollars in thousands)

 

 

Years ended December 31,

 

 

Years ended December 31,

 

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

Local/regional advertising

 

$

437,380

 

57.3

%

$

413,428

 

53.3

%

$

391,872

 

54.3

%

 

$

408,009

 

55.5

%

$

405,540

 

57.2

%

$

385,886

 

53.5

%

National advertising

 

300,198

 

39.3

%

309,923

 

40.0

%

307,514

 

42.7

%

 

259,341

 

35.3

%

269,007

 

38.0

%

279,090

 

38.7

%

Network compensation

 

17,436

 

2.3

%

16,450

 

2.1

%

16,754

 

2.3

%

 

14,340

 

1.9

%

15,915

 

2.2

%

14,901

 

2.1

%

Political advertising

 

6,506

 

0.9

%

33,176

 

4.3

%

2,559

 

0.4

%

 

37,978

 

5.2

%

5,541

 

0.8

%

29,107

 

4.0

%

Production

 

1,817

 

0.2

%

1,966

 

0.3

%

2,069

 

0.3

%

 

1,466

 

0.2

%

1,797

 

0.3

%

1,944

 

0.3

%

Other station revenues

 

14,165

 

1.9

%

10,860

 

1.5

%

10,362

 

1.4

%

Broadcast revenues

 

763,337

 

100.0

%

774,943

 

100.0

%

720,768

 

100.0

%

 

735,299

 

100.0

%

708,660

 

100.0

%

721,290

 

100.0

%

Less: agency commissions

 

(101,560

)

 

 

(104,409

)

 

 

(96,931

)

 

 

 

(98,113

)

 

 

(93,978

)

 

 

(96,915

)

 

 

Broadcast revenues, net

 

661,778

 

 

 

670,534

 

 

 

623,837

 

 

 

Barter revenues

 

62,395

 

 

 

60,911

 

 

 

53,889

 

 

 

Other revenues

 

14,568

 

 

 

4,344

 

 

 

6,925

 

 

 

Net broadcast revenues

 

637,186

 

 

 

614,682

 

 

 

624,375

 

 

 

Revenues realized from station barter arrangements

 

58,039

 

 

 

59,155

 

 

 

57,628

 

 

 

Other operating divisions revenues

 

13,054

 

 

 

14,568

 

 

 

4,344

 

 

 

Total revenues

 

$

738,741

 

 

 

$

735,789

 

 

 

$

684,651

 

 

 

 

$

708,279

 

 

 

$

688,405

 

 

 

$

686,347

 

 

 

 

Our primary types of programming and their approximate percentages of 20032004 net broadcast revenues from continuing operations were syndicated programming (43.5%(45.4%), network programming (29.4%(23.5%), news (14.5%(14.9%), direct advertising programming (7.1%(7.7%), sports programming (3.0%(5.6%), children’s programming (0.5%) and other programming (2.0%(2.5%). Similarly, our five largest categories of advertising and their approximate percentages of 20032004 net broadcast revenues were automotive (24.0%(23.8%), professional services (11.5%), fast food (6.4%(11.7%), paid programming including religious programming (8.2%(8.0%), fast food (6.6%) and retail department stores (6.2%(5.8%).  NoOther than political advertising, no other advertising category accounted for more than 4.2%4.6% of our broadcast revenues in 2003.2004. Along

27



with the industry, we have seen softness in the auto advertising category and we expect this to continue in 2005.  No individual advertiser accounted for more than 3.0%2.6% of our consolidated net broadcast revenues in 2003.2004.

25



 

The following table sets forth certain of our operating data from continuing operations for the years ended December 31, 2004, 2003 2002 and 2001.2002.  For definitions of items, see the footnotes to the table in Item 6. Selected Financial Data.

 

OPERATING DATA

(dollars in thousands)

 

 

Years ended December 31,

 

 

 

2003

 

2002

 

2001

 

Net broadcast revenue

 

$

661,778

 

$

670,534

 

$

623,837

 

Revenues realized from station barter arrangements

 

62,395

 

60,911

 

53,889

 

Other operating divisions’ revenue

 

14,568

 

4,344

 

6,925

 

Total revenue

 

738,741

 

735,789

 

684,651

 

Station production expenses

 

147,937

 

140,060

 

142,696

 

Station selling, general and administrative expenses

 

145,895

 

143,348

 

140,138

 

Expenses recognized from station barter arrangements

 

57,365

 

54,567

 

48,159

 

Depreciation and amortization

 

171,393

 

185,939

 

260,526

 

Stock-based compensation

 

1,498

 

1,399

 

1,559

 

Other operating divisions’ expenses

 

16,375

 

6,051

 

8,910

 

Corporate general and administrative expenses

 

25,255

 

19,795

 

19,750

 

Impairment and write down charge of long-lived assets

 

 

 

16,075

 

Restructuring costs

 

 

 

3,700

 

Contract termination costs

 

 

 

5,135

 

Operating income

 

$

173,023

 

$

184,630

 

$

38,003

 

Cumulative effect of change in accounting principle

 

$

 

$

(566,404

)

$

 

Net income (loss)

 

$

24,392

 

$

(564,494

)

$

(127,722

)

Net income (loss) available to common shareholders

 

$

14,042

 

$

(574,844

)

$

(138,072

)

26



 

 

Years ended December 31,

 

 

 

2004

 

2003

 

2002

 

Net broadcast revenues

 

$

637,186

 

$

614,682

 

$

624,375

 

Revenues realized from station barter arrangements

 

58,039

 

59,155

 

57,628

 

Other operating divisions revenues

 

13,054

 

14,568

 

4,344

 

Total revenues

 

708,279

 

688,405

 

686,347

 

Station production expenses

 

148,408

 

142,469

 

132,146

 

Station selling, general and administrative expenses

 

154,352

 

138,284

 

134,978

 

Expenses recognized from station barter arrangements

 

53,494

 

54,315

 

51,283

 

Depreciation and amortization

 

157,099

 

161,767

 

174,431

 

Stock-based compensation

 

1,603

 

1,397

 

1,301

 

Other operating divisions expenses

 

14,932

 

16,375

 

6,051

 

Corporate general and administrative expenses

 

21,160

 

19,532

 

17,797

 

Operating income

 

$

157,231

 

$

154,266

 

$

168,360

 

Cumulative adjustment for change in accounting principle

 

$

 

$

 

$

(566,404

)

Net income (loss)

 

$

24,022

 

$

24,392

 

$

(564,494

)

Net income (loss) available to common shareholders

 

$

13,842

 

$

14,042

 

$

(574,844

)

 

RESULTS OF OPERATIONS

 

Overview

 

DuringThe following discussion is related to the beginningresults of 2003, our operatingcontinuing operations, except discussion regarding our statements of cash flows (which also include the results reflected an overall increase in advertising revenues experienced by the broadcasting industry, partially offset by the negative effect of the war in Iraq.  Excluding the effectour discontinued operations).

Record levels of political advertising revenue, we continued to see an increasespending at our stations was the primary driver of our revenues in 2004.  Political revenues were 29.3% higher than the previous election year in 2002 and were 42.5% higher than the previous presidential election year in 2000.  Our local advertising spendingrevenues, excluding political advertising, have remained stable and we attribute this primarily due to our direct mail initiatives and growth innew business initiatives.  Meanwhile, automotive spending, our largest categoriesadvertising category, was soft in the second half of automotive and services.  National sales declined due to lower advertising spending primarily by soft drink, fast food and movie advertisers.    Due to the biennial cycle for political races and elections, we expect to benefit in 2004 from additional political revenues due to the Presidentialdrop in spending, commercial production and other federal, state and local elections, as well as benefit from additional revenues from our direct mail initiatives.consumer incentive programs by the automotive manufacturers.

 

Our results also include increased expenses reflecting continued expansion of our News Central operations and implementation of our new business initiatives.  As part of our direct mail initiative, we increased the number of mailings during the year, thereby increasing our printing and postage costs.  We believe that through these efforts, we are now able to maximize the benefit of offering our advertisers direct mailings along with traditional television spots.  In 2005, we plan to monitor the number and size of our mailings and adjust them to achieve efficient levels of market penetration and saturation.

During the fourth quarter, we entered into agreements to dispose of our television stations in Sacramento, California and Kansas City, Missouri for prices higher than current public valuations.  We will continue to have involvement in certain operations of both stations until the Federal Communications Commission approves the transfer of the broadcast licenses to the respective buyers.  Beginning in the second quarter of 2004, we declared quarterly dividends of $0.025 per share on our common stock and in February of 2005, we announced an increase to $0.05 per share.

Unless otherwise indicated, references in this discussion and analysis to 2004, 2003, and 2002 are to our fiscal years ended December 31, 2004, 2003 and 2002, respectively.  Additionally, references to the first, second, third or fourth quarter are to the three months ended March 31, June 30, September 30 and December 31, respectively, for the year being discussed.

28



Operating Results

The following table presents our revenues from continuing operations, net of agency commissions, for the past three years (in millions):

 

 

 

 

 

 

 

 

Percent Change

 

 

 

2004

 

2003

 

2002

 

’04 vs. ‘03

 

’03 vs. ‘02

 

Local revenues

 

 

 

 

 

 

 

 

 

 

 

Non-Political

 

$

354.5

 

$

356.0

 

$

342.7

 

(0.4

)%

3.9

%

Political

 

9.4

 

1.6

 

8.2

 

487.5

%

(80.5

)%

Total Local

 

363.9

 

357.6

 

350.9

 

1.8

%

1.9

%

 

 

 

 

 

 

 

 

 

 

 

 

National revenues

 

 

 

 

 

 

 

 

 

 

 

Non-Political

 

220.6

 

225.7

 

229.6

 

(2.3

)%

(1.7

)%

Political

 

22.8

 

2.8

 

16.7

 

714.3

%

(83.2

)%

Total National

 

243.4

 

228.5

 

246.3

 

6.5

%

(7.2

)%

 

 

 

 

 

 

 

 

 

 

 

 

Other revenues

 

29.9

 

28.6

 

27.2

 

4.5

%

5.1

%

Total Broadcasting Revenues

 

$

637.2

 

$

614.7

 

$

624.4

 

3.7

%

1.6

%

Political Revenues:  Both local and national political revenues were the primary drivers of our revenues in 2004.  When comparing political revenues to 2002, the most recent election year, local and national political revenues were up 14.6% and 36.5%, respectively.  We attribute this increase to the fact that we have stations in nine of the 16 so called “battleground states,” including five stations in Ohio and multiple stations in each of Florida, Iowa, Missouri and Wisconsin.  We do not expect political revenues to be significant in 2005.

Local Revenues:  Our revenues from local advertisers, excluding political revenues remain stable.  We continue to focus on increasing local advertising revenues through innovative sales effort and marketing strategies in our markets.  Revenues from our business initiatives increased to $27.2 million in 2004 from $20.5 million in 2003.  We are not able to compare these amounts to 2002 because there was no comparable direct mail program in that year.  Additionally, during 2004 we implemented an enhanced sales training course for all of our salespeople with a focus on local revenue sales.  We expect that these efforts will enable us to continue the upward trend of local revenues, excluding political sales, in 2005.

National Revenues:  Our revenues from national advertisers, excluding political revenues, have continued expendituresto trend downward over time.  We believe this trend represents a significant shift in the way national advertising dollars are being spent.  We are seeing a shift by the national advertisers towards spending more resources during our network programming hours and away from other times during the day where we have more inventory available for sale.

Other Operating Divisions Revenue and Expense:  During 2004, the other operating divisions revenue that related to G1440, our software development and consulting company, increased by $2.0 million to $6.7 million or 42.6% from revenues of $4.7 million in 2003.  G1440’s operating expenses increased to $6.4 million for 2004 as compared to $5.0 million for the same period last year.  The growth of G1440’s IT Staffing and Builder 1440 divisions largely contributed to the increase in revenues in 2004.  Likewise, expenses rose as a result of the increase in resources and expenses to run these divisions.  Other operating divisions revenue related to our conversionownership interest in Acrodyne decreased by $3.5 million to $6.4 million or 35.4% from revenues of $9.9 million in 2003.  Acrodyne’s operating expenses decreased $2.9 million to $8.5 million for 2004 as compared to $11.4 million for the same period last year.  Acrodyne did not receive the commitments for new transmitters that it expected during 2004.  Staffing was reduced as a result of the decreased sales.  However, commitments for new transmitters with expected sales of approximately $7.0 million were received in the beginning of 2005 for shipment during the first half of the year.

During 2003, the G1440 operating divisions revenue that related to software development and consulting increased by $0.4 million to $4.7 million, or 9.3%, from $4.3 million for the same period last year.  Other operating divisions revenue related to our interest in Acrodyne increased by $9.9 million because beginning January 1, 2003, we commenced consolidating the financial statements of Acrodyne and discontinued accounting for the investment under the equity method of accounting.  Other operating divisions expenses increased by $10.3 million, of which $11.4 million resulted from the consolidation of Acrodyne, offset by a decrease in general and administrative costs of $1.1 million for G1440, primarily related to the consolidation from three offices to one office and continued focus on cost reduction, for the year ended December 31, 2003, as compared to the year ended December 31, 2002.

29



The following table presents our time sales revenue from continuing operations, net of agency commissions, by network affiliates for the past three years (in millions):

 

 

# of

 

Percent of
Sales

 

Net Time Sales

 

Percent Change

 

 

 

Stations

 

2004

 

2004

 

2003

 

2002

 

’04 vs. ‘03

 

’03 vs. ‘02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOX

 

20

 

39.5

%

$

240.2

 

$

237.0

 

$

240.9

 

1.4

%

(1.6

)%

WB

 

18

(a)

25.9

%

156.7

 

157.5

 

155.4

 

0.5

%

1.3

%

ABC

 

9

 

19.5

%

118.3

 

104.9

 

111.8

 

12.8

%

(6.1

)%

UPN

 

6

 

7.6

%

46.0

 

42.5

 

39.0

 

8.2

%

9.0

%

NBC

 

3

 

4.4

%

26.9

 

26.5

 

28.1

 

1.5

%

(5.7

)%

CBS

 

2

(a)

2.2

%

13.5

 

12.4

 

16.8

 

8.9

%

(26.2

)%

IND(b)

 

2

 

0.9

%

5.7

 

5.3

 

5.2

 

7.5

%

1.9

%

Total

 

60

(a)

100.0

%

$

607.3

 

$

586.1

 

$

597.2

 

 

 

 

 


(a) During 2004, we entered into agreements to sell our CBS station in Sacramento, California and our WB station Kansas City, Missouri.  The time sales from these stations are not included in this table because they are accounted for as time sales from discontinued operations.

(b) Stations without a network affiliation.

The following table presents our significant expense categories for the past three years (in millions):

 

 

 

 

 

 

 

 

Percent Change

 

 

 

2004

 

2003

 

2002

 

’04 vs. ‘03

 

’03 vs. ‘02

 

 

 

 

 

 

 

 

 

 

 

 

 

Station production expenses

 

$

148.4

 

$

142.5

 

$

132.1

 

4.1

%

7.9

%

Station selling, general and administrative expenses

 

$

154.4

 

$

138.3

 

$

135.0

 

11.6

%

2.4

%

Depreciation of property and equipment

 

$

48.6

 

$

44.0

 

$

38.2

 

10.5

%

15.2

%

Amortization of program contract costs

 

$

89.9

 

$

99.0

 

$

117.3

 

(9.2

)%

(15.6

)%

Amortization of definite-lived intangible assets

 

$

18.5

 

$

18.8

 

$

19.0

 

(1.6

)%

(1.1

)%

Corporate general and administrative expenses

 

$

21.2

 

$

19.5

 

$

17.8

 

8.7

%

9.6

%

Interest expense

 

$

120.4

 

$

121.2

 

$

118.1

 

(0.7

)%

2.6

%

Unrealized gain (loss) from derivative instruments

 

$

29.4

 

$

17.4

 

$

(30.9

)

68.9

%

156.3

%

Gain on insurance settlement

 

$

3.3

 

$

 

$

 

 

 

Impairment of goodwill

 

$

44.1

 

$

 

$

 

 

 

Income tax provision (benefit)

 

$

11.2

 

$

10.7

 

$

(7.6

)

(4.7

)%

240.8

%

Station production expenses

Station production costs increased in 2004 compared to 2003 as a result of news expense related to the commencement of News Central during 2003 in the Greensboro, Milwaukee, Tampa, Birmingham, Las Vegas and Cincinnati markets of $5.5 million, an increase in rating service fees of $1.8 million, engineering expense of $0.9 million, promotion expense of $0.2 million, offset by a decrease in costs related to LMAs and outsourcing agreements of $1.8 million, programming expenses of $0.5 million and other miscellaneous increases of $0.2 million.

In 2003, the increase from 2002 in station production costs was primarily related to an increase in promotion costs of $3.3 million during the February 2003 ratings sweeps compared to February 2002, when we reduced our spending due to direct competition from the Olympics.  We also experienced increases in spending of $4.7 million for the commencement of News Central in our Greensboro, Milwaukee, Tampa, Birmingham, Las Vegas and Cincinnati markets. Rating service fees of $1.4 million related to new contracts for eleven stations, programming costs of $1.9 million, engineering costs of $1.2 million related to news expansions in the fourth quarter, the full year effect of the addition of our WNAB-TV outsourcing agreement during the second quarter of 2002 and increased electricity costs related to digital television.  UsingTV.  These increases were offset by a decrease in costs of $1.4 million related to our outsourcing and LMA agreements, a decrease in music license fees of $0.3 million, production expenses of $0.3 million and other miscellaneous decreases of $0.1 million.  We will continue to assess profitable opportunities for our news expansion.

30



Station selling, general and administrative expenses

In 2004, we had an increase in sales and other expense related to our direct mail initiative of $6.0 million, an increase in bad debt expense of $1.5 million, an increase in vacation, salary and payroll taxes of $3.2 million, an increase in local sales commissions of $1.0 million, an increase in national commissions of $1.0 million related to increased revenue during 2004, an increase in insurance costs of $1.0 million, an increase in trade expense of $0.3 million, an increase in building rent and related expenses of $1.5 million and miscellaneous increases of $0.6 million compared to 2003.

During 2003, we experienced increases in direct mail marketing campaign costs of $3.2 million, sales expenses for the addition of our WNAB-TV outsourcing agreement of $0.5 million, an increase in sales compensation costs of $2.9 million, legal fees of $0.5 million and miscellaneous general and administrative costs of $0.3 million when compared to the prior corresponding period.  These increases were offset by a decrease in selling, general and administrative expenses related to a reduction of $2.4 million in bad debt expense as a result of improvements in the economy, national commissions of $0.4 million, expenses for Cunningham of $0.6 million, trade expense of $0.3 million, property taxes of $0.3 million and vacation expense of $0.1 million.

Depreciation and Amortization

Depreciation and amortization expenses are comprised of three components: depreciation of property and equipment, amortization of program contract costs and amortization of definite-lived intangible assets.

Depreciation of Property and Equipment:  The depreciation of property and equipment was $48.6 million in 2004, $44.0 million in 2003 and $38.2 million in 2002.  This expense is increasing over time because of the significant amount of capital expenditures we have incurred for digital equipment and for our News Central modeloperations.  We expect to incur an additional $30.0 million in capital expenditures during 2005 and we continuedexpect depreciation expense to implement local news programming, which broughtincrease to approximately $51.0 million in 2005.

Amortization of Program Contract Costs:  The amortization of program contract costs was $89.9 million in 2004, $99.0 million in 2003 and $117.3 million in 2002.  The decrease in amortization expense over time is primarily because in each of the last three years we have spent less for program additions than we had in the year before.  We expect amortization of program contracts to decrease to approximately $74.0 million in 2005.

Amortization of Definite-lived Intangible Assets:  The amortization of definite-lived intangibles was $18.5 million in 2004, $18.8 million in 2003 and $19.0 million in 2002.  This expense is decreasing only slightly over time as a result of certain intangible assets becoming fully amortized each year.  We do not expect any changes in the intangible balance in the near future and we expect amortization of definite-lived intangibles to decrease slightly to approximately $18.0 million in 2005.

Corporate general and administrative expenses

Corporate general and administrative expenses represent the cost to operate our total news franchisecorporate headquarters location.  Such costs include, among other things, corporate departmental salaries, bonuses and fringe benefits, officers’ life insurance, rent, telephone, consulting fees, legal, accounting, and director fees.  Corporate departments include executive, treasury, finance and accounting, human resources, technology, corporate relations, legal, sales, operations and purchasing.  In 2004, there was an increase of $1.7 million from 2003, due primarily to 38 stationsincrease of salary expense of $1.2 million, and increase in 31 marketstraining and education costs of $0.5 million, an increase in corporation relation costs of $0.2 million, an increase in expense of $0.1 million related to compliance with 13Sarbanes Oxley and an increase in legal fees of those stations$0.1 million.  These were offset by decreases in 11 markets operating under News Central.  Our focusconsulting fees of $0.3 million and other miscellaneous decreases of $0.1 million.

In 2003, the increase in corporate general and administrative expenses primarily related to an increase of consulting fees of $0.9 million, increased costs for telecommunications related to upgrades of $0.5 million, and insurance costs of $0.5 million, offset by other miscellaneous decreases in expense of $0.2 million.

Interest expense

Interest expense is comprised of three components:  Interest expense, amortization of certain debt financing costs and subsidiary trust minority interest expense.  Interest expense presented in the financial statements is related to continuing operations, with a portion of interest expense being allocated to discontinued operations in accordance with applicable accounting rules.  (See Note 12. Discontinued Operations, in the Notes to our Consolidated Financial Statements.)

31



Interest Expense:  Interest expense decreased slightly in 2004 will primarily be on adding additional news daypartsby $0.8 million as a result of the refinancing we did in the second quarter in an effort to reduce our overall interest costs.  Interest expense increased in 2003 by $3.1 million as a result of the redemption of HYTOPS in June of that year.  This increase was offset by refinancings in the second quarter of 2003.  Assuming no changes in the interest rate yield curve, no changes in debt levels and convertingthe sale of our Sacramento, California station in the second quarter of 2005, we expect interest expense to decrease to approximately $115.0 million next year.

Amortization of Certain Debt Financing Costs:  Amortization of certain existing news stationsdebt financing costs decreased slightly in 2004 by $0.2 million and decreased significantly in 2003 by $1.3 million.  The decrease in 2004 includes reduced amortization of $0.3 million related to the moreHYTOPS that were redeemed in 2003, offset by a full year of amortization of $0.1 million related to the 2003 convertible notes.  The decrease in 2003 includes reduced amortization of $1.1 million related to the 1997 notes that were redeemed in December of 2002 along with a partial year of amortization of $0.4 million related to the HYTOPS that were redeemed in 2003, offset by the a partial year of amortization of $0.2 million related to the 2003 convertible notes.  Assuming no changes to our existing debt structure, we expect these cost to remain stable in 2005.

Subsidiary Trust Minority Interest:  In June of 2003, we refinanced our HYTOPS with long-term debt so that we no longer incurred subsidiary trust minority interest.  As a result, the 2003 interest expense was approximately one half of the 2002 expense and there was no associated interest expense in 2004.  We do not expect to enter into a similar financing instrument in 2005.

Derivative Instruments

We record gains and losses related to certain of our derivative instruments.  These instruments were entered into by us prior to implementing FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, and due to the way they were structured, they did not qualify as effective News Central model.hedges (as that term is defined in the accounting guidance).  Generally, when derivative instruments are not effective, the change in the fair value of the instruments is recorded in the statement of earnings for each respective period.  The fair value of our derivative instruments is primarily based on the future interest rate curves at the end of each period.

In 2003 and 2004, when the future interest rate curves reflected increasing interest rates, we recorded unrealized gain from derivative instruments in our statements of operations.  Similarly, in 2002, when the future interest rate curves reflected decreasing interest rates, we recorded an unrealized loss from derivative instruments.  Currently, assuming we do not terminate these derivative instruments before expiration, the maximum aggregate unrealized gain from derivative instruments that we will record in all future periods is $24.7 million (which equals the fair value of the obligation related to these instruments as of December 31, 2004).  Since we cannot predict how the interest rate curves will change in the future, we are not able to predict the impact our derivative instruments will have on earnings in 2005 and future periods.

Gain on insurance settlement

In the first quarter of 2003, one of our towers in Charleston, West Virginia collapsed during a severe ice storm.  This tower was insured and we used the insurance proceeds to rebuild the tower and to replace the other assets that were destroyed by the collapse.  In the fourth quarter of 2004, we completed substantially all of the construction of the new tower and placed it in service, and at that time we recognized a gain on insurance settlement of $3.3 million.  Of this amount, $0.1 million was related to business interruption insurance recoveries.  We expect to receive an additional $1.3 million of insurance proceeds in 2005 related to the completion of the tower and related assets and we will recognize that as income when the cash is received.

Impairment of goodwill

On a periodic basis, we test our goodwill for impairment in accordance with the applicable accounting rules.  (See Note 4. Goodwill and Other Intangible Assets, in the Notes to our Consolidated Financial Statements.)  When we performed this test in the fourth quarter of 2004, we determined that the goodwill in one of our markets was impaired.  We recognized a loss of $44.1 million in the fourth quarter related to this impairment.  We will continue to target direct mail advertiserstest our goodwill on a periodic basis and, introduceif required, we will record additional goodwill impairments in the direct mail advertisersfuture.

Income tax provision

The income tax provision from continuing operations increased to television as a medium to reach their customers.  We are expanding our direct mail initiatives with plans to add more mailings during 2004.  We expect capital expenditures$11.2 million for the year ended December 31, 2004, from the income tax provision of approximately $40$10.7 million for the year ended December 31, 2003.  For the year ended December 31, 2004, our pre-tax book income from continuing operations was $25.2 million and for the year ended December 31, 2003, our pre-tax book income from continuing operations was $26.5 million.

The effective tax rate from continuing operations was 44.4%, 40.3% and (42.4)% for the years ended December 31, 2004, 2003 and 2002, respectively.  Our tax rate changed to a provision in 2003, from a benefit in 2002 because we reported pre-tax book income in 2003, compared to a pre-tax book loss in 2002.  We believe that the effective tax rate will be 40.0% in 2005.

As of December 31, 2004, we have a net deferred tax liability of $196.6 million as compared to a net deferred tax liability of $180.7 million as of December 31, 2003.  The increase in deferred taxes primarily relates to deferred tax liabilities associated with book and tax differences relating to the amortization, depreciation and impairment of intangible assets and fixed assets, offset by deferred tax assets resulting from Federal and state net operating losses (NOLs) generated during 2004.

Recent Accounting Pronouncements

In September 2004, the Emerging Issues Task Force (EITF) finalized EITF No. 04-8, The Effect of Contingently Convertible Debt on Diluted Earnings per Share (EITF 04-8).  Issue 04-8 requires all issued securities that have embedded market price contingent conversion features be included in the diluted earnings per share (diluted EPS) calculation, if dilutive.  We adopted EITF 04-8 for our diluted EPS calculation on December 15, 2004.  Our Convertible Senior Subordinated Notes due 2018 were not included in our diluted EPS calculation for December 31, 2004 and 2003 because the effect was antidilutive.  The Convertible Senior Subordinated

32



Notes due 2018 were issued during May 2003 and were not available to be included in our December 31, 2002 diluted EPS calculation.  (See Note 15. Earnings Per Share, in theNotes to our Consolidated Financial Statements.)

On December 16, 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS 123R)as a revision to FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123).   SFAS 123R supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees, and amends FASB Statement No. 95, Statement of Cash Flows.  This standard requires that all share-based payments, including grants of employee stock options and our employee stock purchase plan, be recognized in the income statement as compensation expense based on their fair values.  SFAS 123R is effective for interim and annual periods beginning after June 15, 2005. We expect to adopt SFAS 123R on July 1, 2005.

Statement 123R permits public companies to adopt its requirements using one of two methods:

                  a “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date; and

                  a “modified retrospective” method which includes the requirements of the modified prospective method described laterabove, but also permits entities to restate based on the amounts previously recognized under Statement 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption.

As permitted by SFAS 123, we currently account for share-based payments to employees using Opinion 25’s intrinsic value method and, as such, generally recognize no compensation cost for employee stock options. Accordingly, the adoption of SFAS 123R’s fair value method will have a significant impact on our results of operations, although it will have no impact on our overall financial position. The impact of adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in this sectionthe future. However, had we adopted SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of Pro Forma Information Related to Stock-BasedCompensation below Note 1 to our Consolidated Financial Statements. SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under the heading, current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption.

Liquidity and Capital Resources.

Years Ended December 31, 2003 and 2002

Net income available to common shareholders for the year ended December 31, 2003 was $14.0 million or $0.16 per share, compared to a net loss of $574.8 million or a loss of $6.74 per common share for the year ended December 31, 2002.  The primary reason for the reduction in the net loss was the adoption of SFAS No. 142, Goodwill and Other Intangible Assets during the first quarter of 2002.  As a result of adopting SFAS No. 142, we recorded an impairment charge of $566.4 million, related to our broadcast licenses and goodwill, which was reflected as a cumulative effect of a change in accounting principle in our consolidated statement of operations, net of related tax benefit of $30.4 million during the first quarter of 2002.  We also recorded an unrealized gain on derivative instruments of $17.4 million for the year ended December 31, 2003 compared to an unrealized loss on derivative instruments of $30.9 million for the year ended December 31, 2002.   These were non-cash charges which had no effect on our liquidity or capital resources currently or prospectively.  (See Note 1, Summary of Significant Accounting Policies, Note 3, Goodwill and Other Intangible Assets and Note 7, Derivative Instruments in the Notes to our Consolidated Financial Statements.)

Net broadcast revenues decreased to $661.8 million for the year ended December 31, 2003 from $670.5 million for the year ended December 31, 2002, or 1.3%.  During the year ended December 31, 2003, we had decreased revenue due to cyclical or non-recurring events as follows:  $2.2 million related to the war in Iraq, $23.1 million related to political advertising, $1.6 million related to the Super Bowl and $1.0 million related to the Olympics.  The decline in Super Bowl revenue occurred because the Super Bowl aired on our eight ABC stations during 2003 versus our twenty FOX stations during 2002.  The Super Bowl aired on our three CBS stations in 2004 and will air on our twenty Fox stations in 2005 and on our eight ABC stations in 2006.  The decreased revenue due to cyclical or non-recurring events was greatly offset by increased revenue of $14.7 million related to our direct mail initiative.  From a revenue category standpoint, the year ended December 31, 2003 was positively impacted by higher advertising revenue generated from the automotive, professional service, school, paid programming, restaurant and home product sectors, offset by decreases in political, soft drink, fast food, movie, telecommunication and retail sectors.

During the year ended December 31, 2003, national revenues decreased to $251.9 million or 7.4%, from $271.9 million during the same period last year.  National political revenues decreased $16.5 million or 82.1%.  During the year ended December 31, 2003, local revenues increased to $379.2 million or 2.8% from $369.0 million during the same period last year.  Local political revenues decreased $6.5 million or 79.8%, offsetting 1.8% of the increase in total local revenues.  The decrease in political revenues was primarily the result of many more elections held during the 2002 period, as compared to the same period in 2003.

National revenues, excluding political revenues, decreased $3.4 million to $248.3 million or 1.4%, during the year ended December 31, 2003 from $251.7 million for the same period last year.  Local revenues, excluding political revenues, increased $16.7 million to $377.5 million or 4.6%, during the year ended December 31, 2003 from $360.8 million for the same period last year.  Excluding political revenues, national revenues declined due to lower advertising spending primarily in the soft drink, fast food, telecommunications, and movie sectors.  The increase in local revenues is related to our continued

27



focus on local sales and our direct mail conversion initiative that, as noted above, generated increased revenues of $14.7 million during the year ended December 31, 2003, as compared to the same period last year.

From a network affiliate perspective, broadcast revenue from time sales at our FOX affiliates, which represents 37.6% of the total, decreased $3.8 million to $237.1 million, or 1.6% during the year ended December 31, 2003 from $240.9 million for the same period last year.  Excluding the political revenue decrease of $4.7 million in the year ended December 31, 2003 as compared to the same period last year, our FOX affiliate would have experienced growth of 0.4%.  Our ABC, CBS, and NBC network affiliates, representing 16.6%, 7.4%, and 4.2%, respectively of total net time sales experienced similar results.  Excluding political revenue decreases in the year ended December 31, 2003 as compared to the same period last year of $9.5 million, $4.5 million, and $2.9 million, respectively, ABC, CBS, and NBC affiliates would have experienced growth of 2.6%, 2.5%, and 5.5%.  Our UPN and WB affiliates experienced growth for the year ended December 31, 2003 excluding political revenue, of 9.4% and 2.2%, respectively, compared with the year ended December 31, 2002.

During the year ended December 31, 2003, the G1440 operating divisions’ revenue that related to software development and consulting increased by $0.4 million to $4.7 million, or 9.3%, from $4.3 million for the same period last year.  Other operating divisions’ revenue related to our interest in Acrodyne increased by $9.9 million because beginning January 1, 2003, we commenced consolidating the financial statements of Acrodyne and discontinued accounting for the investments under the equity method of accounting.  Other operating divisions’ expenses increased by $10.3 million, of which $11.4 million resulted from the consolidation of Acrodyne, offset by a decrease in general and administrative costs of $1.1 million for G1440, primarily related to the consolidation from three offices to one office and continued focus on cost reduction, for the year ended December 31, 2003, as compared to the year ended December 31, 2002.

Station production expenses were $147.9 million for the year ended December 31, 2003 compared to $140.1 million for the year ended December 31, 2002, an increase of $7.8 million, or 5.6%.  The increase in station production costs primarily related to an increase in promotion costs of $3.3 million during the February 2003 ratings sweeps compared to February 2002, when we reduced our spending due to direct competition from the Olympics, offset by decreased promotional spending in the second and third quarter of $0.3 million in six of our markets.  We also experienced increases in spending of $2.6 million for the News Central expansions in our Tampa, Flint, Milwaukee, Birmingham, Las Vegas, Cincinnati, and Greensboro markets, Nielsen rating service fees of $1.1 million related to new contracts for eleven stations, $1.1 million in affiliate fees, engineering costs of $0.5 million related to news expansions in the fourth quarter, the full year effect of the addition of our WNAB-TV outsourcing agreement during the second quarter of 2002, and increased electricity costs related to digital TV of $0.4 million.  These increases were offset by a decrease in programming and production costs of $0.5 million related to our outsourcing and LMA agreements, a decrease in music license fees of $0.3 million, and other miscellaneous decreases of $0.1 million. Going forward we will continue our news expansion by bringing news to new markets, converting certain existing news stations to the more cost effective News Central model, and adding additional news dayparts at other stations.

Station selling, general and administrative expenses were $145.9 million for the year ended December 31, 2003 compared to $143.3 million for the year ended December 31, 2002, an increase of $2.6 million, or 1.8%. We experienced increases in direct mail marketing campaign costs of $3.2 million, sales expense for the addition of our WNAB-TV outsourcing agreement of $0.5 million, an increase in sales compensation costs of $2.9 million, legal fees of $0.5 million, and miscellaneous general and administrative costs of $0.1 million.  We will continue our direct mail initiative with plans to add additional mailings during 2004.  These increases were offset by a decrease in selling, general and administrative expenses related to a reduction of $2.4 million in bad debt expense as a result of improvements in the economy, national commissions of $0.9 million, expenses for Cunningham of $0.6 million, trade expense of $0.3 million, property taxes of $0.3 million, and vacation expense of $0.1 million.

Depreciation and amortization decreased $14.5 million to $171.4 million for the year ended December 31, 2003 from $185.9 million for the year ended December 31, 2002.  The decrease in depreciation and amortization for the year ended December 31, 2003, as compared to the year ended December 31, 2002 was related to a decrease in amortization of $20.2 million related to our program contract costs and NRV adjustments as a result of a lower cost of additions of new programming during 2003 as compared to 2002 and a decrease in NRV adjustments, offset by an increase in fixed asset depreciation of $5.7 million related to our property additions, primarily resulting from our digital television conversion and centralized news investments.   We expect amortization related to our program contract costs will decrease from 2003 but it will be a smaller decrease than we had from 2002 to 2003.  We will have additional property additions in 2004 related to the completion of our digital roll-out and the expansion of our news.

Corporate general and administrative expenses increased $5.5 million to $25.3 million for the year ended December 31, 2003 from $19.8 million for the year ended December 31, 2002, or 27.8%. Corporate general and administrative expense

28



represents the cost to operate our corporate headquarters location.  Such costs include corporate departmental salaries, bonuses and fringe benefits, directors and officers’ liability insurance, rent, telecommunications, consulting fees, legal and accounting fees and director fees.  Corporate departments include executive committee, treasury, finance and accounting, human resources, technology, corporate relations, legal, sales, operations, purchasing, programming, corporate direct mail administration and centralized news.  The increase in corporate general and administrative expenses primarily relates to an increase of $3.2 million for the launch of our centralized news and weather format as well as the centralization of our promotion and programming operations, consulting fees of $0.9 million, increased costs for telecommunications related to upgrades of $0.5 million, insurance costs of $0.5 million, administrative expenses related to our direct mail initiative of $0.2 million and other miscellaneous increases in expense of $0.2 million.

Interest expense increased to $128.2 million for the year ended December 31, 2003 from $126.5 million for the year ended December 31, 2002 or 1.3%.  The increase in interest expense resulted from the higher interest expense from the redemption of HYTOPS, offset by financing of indebtedness at lower interest rates during July, November, and December 2002 and May 2003.  Subsidiary trust minority interest expense decreased to $11.2 million for the year ended December 31, 2003 from $23.9 million for the year ended December 31, 2002, or 53.1%, as a result of the redemption of HYTOPS in June of 2003.

Our income tax provision was $15.7 million for the year ended December 31, 2003 compared to an income tax provision of $4.2 million for the year ended December 31, 2002.  Our tax rate changed to a provision in 2003, from a benefit in 2002, because we reported taxable net income in 2003, compared to a net loss in 2002.  The effective tax rate from continuing operations decreased slightly to 40.8% for the year ended December 31, 2003 from 41.0% for the year ended December 31, 2002.

Years Ended December 31, 2002 and 2001

During 2002, we continued to see strengthening in our broadcast business even without regard to the significant inflow of political advertising revenues. Net broadcast revenues, excluding political revenues, grew despite the economy not being in a full recovery and a threat of war looming. The growth came from both the local and national markets. Throughout 2002, our quarterly revenues, excluding political, grew at successively higher growth rates.

Net loss available to shareholders for the year ended December 31, 2002 was $574.8 million or net loss of $6.74 per share compared to net loss of $138.1 million or loss of $1.64 per share for the year ended December 31, 2001. The net loss for the year ended December 31, 2002 was largely the result of the cumulative effect of change in accounting principle of $566.4 million net of taxes.

As a result of adopting SFAS No. 142, we recorded an impairment charge of $566.4 million related to our broadcast licenses and goodwill reflected as a cumulative effect of a change in accounting principle on our consolidated statement of operations, net of the related tax benefit of $30.4 million during the first quarter 2002. This was a non-cash charge which had no effect on our liquidity or capital resources currently or prospectively. Without this charge, our net loss available to shareholders during the year ended December 31, 2002 would have been $8.4 million. (See Note 3, Goodwill and Other Intangible Assets, in our Notes to our Consolidated Financial Statements.)

Net broadcast revenues increased to $670.5 million for the year ended December 31, 2002 from $623.8 million for the year ended December 31, 2001 or 7.5%. The year ending December 31, 2002 was positively impacted by higher advertising revenues generated from the political, automotive, services, restaurants, home products, schools and beer/wine, offset by weakness in the fast food and soft drink sectors. During the year ended December 31, 2002, national revenues increased to $271.9 million or 7.0%, from $254.0 million during 2001. National political revenues increased $19.1 million or 1,888.0%. During the year ended December 31, 2002, local revenues increased to $369.0 million, or 8.3%, from $340.6 million during 2001. Local political revenues increased $6.9 million, or 556.0%, representing 2.0% of the increase in total local revenues. The increase in political revenues was primarily the result of the several primary and general elections during 2002. During the year ended December 31, 2002, we had increased revenue of $6.6 million related to our direct mail initiative, $2.2 million related to the Super Bowl and $1.0 million related to the Olympics. During the year ended December 31, 2001 we estimate that we had decreased revenues of $5.4 million related to the terrorist attacks of September 11, 2001.

National revenues, excluding political revenues, declined $1.3 million to $251.7 million or 0.5%, during the year ended December 31, 2002 from $253.0 million during the year ended December 31, 2001. Local revenues, excluding political revenues, increased $21.5 million to $360.8 million, or 6.3%, during the year ended December 31, 2002 from $339.3 million during 2001.

29



Same station basis is a comparison of only the stations that we owned or provided programming and operating services pursuant to an LMA for both entire years ending December 31, 2002 and 2001. Comparing results on a “same stations basis” enhances the understanding of our business and revenue growth because we are able to disclose our ability to grow revenue at television stations owned and operated during the two most recent fiscal years. This enables us to eliminate the impact of partial year activity of acquisitions and dispositions occurring during the two most recent fiscal years. While reporting actual historical results for all stations owned and operated during the fiscal year is vital to understanding our performance, we believe that it is important to analyze stations owned during both fiscal years as a measure of our operating performance. On a same station basis for the year ended December 31, 2002, national revenues including political revenues increased $17.2 million, or 6.8%, and local sales increased $29.4 million, or 8.8%, over 2001. The increase in national revenues was primarily due to the increase in political revenues. The increase in local revenues is related to our continued focus on developing a strong local sales force at each of our stations.

In addition, for the year ended December 31, 2001, the events of September 11, 2001 had a direct impact on the revenues of media related businesses. The terrorist attacks led to the pre-emption and cancellation of advertisements, which caused an estimated $5.4 million revenue loss during 2001.

The network affiliations that experienced the largest revenue growth for the year ended December 31, 2002 were our NBC and CBS affiliates which increased 21.3% and 19.3%, respectively, compared with the year ended December 31, 2001. Our ABC and FOX affiliates experienced revenue growth of 11.3% and 9.1%, respectively, for the year ended December 31, 2002 as compared to the year ended December 31, 2001. The WB affiliates’ revenue increased 2.0% for the year ended December 31, 2002 as compared to the year ended December 31, 2001. The UPN affiliates’ revenue decreased 1.7% for the year ended December 31, 2002 as compared to the year ended December 31, 2001.

Other revenue decreased to $4.3 million for the year ended December 31, 2002 from $6.9 million for the year ended December 31, 2001 or 37.7%. The decrease in revenue relates to a decreased demand for services from our software development and consulting company, due to the slow economy and a decrease in revenue of $0.4 million related to the closing of the San Francisco office during the first quarter 2001.

Station production expenses decreased $2.6 million to $140.1 million for the year ended December 31, 2002 from $142.7 million for the year ended December 31, 2001. The decrease in operating costs related to a decrease of $6.5 million related to our LMA fees, due to the acquisition of 15 television broadcast licenses during the three months ended March 31, 2002. Our results of operations from LMA stations are typically lower than they would have been if we had owned the televisions stations. The results of operations of our LMA stations was lower because of higher programming and production expenses due to the incurrence of the LMA fees.  News costs decreased by $3.5 million related to the discontinuation of news at our stations KDNL-TV, St. Louis, Missouri and WXLV-TV, Winston-Salem, North Carolina. In addition, other miscellaneous production expense decreased by $0.4 million. These decreases were offset by increases of $2.1 million in engineering costs, $1.7 million related to music license fees, $1.5 million in programming fees related to increased costs for affiliate agreements, $1.3 million in rating service fees, and $1.2 million related to increased promotional spending during the May Sweeps.

Station selling, general and administrative expenses increased $0.4 million to $149.4 million for the year ended December 31, 2002 from $149.0 million for the year ended December 31, 2001. Sales commissions increased by $3.3 million as a result of improved sales. This increase was offset by decreases of $1.6 million related to a decrease in national representation commissions, $1.2 million related to a reduction in bad debt expense, and $0.1 million related to traffic costs.

Depreciation and amortization decreased $74.6 million to $185.9 million for the year ended December 31, 2002 from $260.5 million for the year ended December 31, 2001. The decrease in depreciation and amortization for the year ended December 31, 2002 as compared to the year ended December 31, 2001 was related to the adoption of SFAS No. 142 which resulted in the discontinuation of amortization of our goodwill and broadcast licenses. Amortization of intangible assets decreased by $93.0 million, offset by an increase aggregating $15.0 million related to amortization of our program contract costs and net realizable value adjustments related to our addition of new programming primarily consisting of Dharma & Greg and Will & Grace as well as write downs primarily related to additional seasons for Frasier, Drew Carey, Spin City, Just Shoot Me, and Third Rock from the Sun and an increase in fixed asset depreciation of $3.4 million related to our property additions, primarily resulting from our digital television conversion.

For the year ended December 31, 2002, we did not incur any restructuring charges, impairment and write-down of long-lived assets (except for the impact of adopting SFAS No. 142) or contract termination costs. During the three months ended March 31, 2001, we offered a voluntary early retirement program to our eligible employees and implemented a restructuring program to

30



reduce operating and overhead costs. As a result, we reduced our staff by 186 employees and incurred a restructuring charge of $2.3 million, which is included in the accompanying consolidated statements of operations. During September 2001, our station KDNL-TV in St. Louis, Missouri, discontinued programming its local news broadcast. As a result, we incurred a restructuring charge of $1.1 million. During December 2001, WXLV-TV in Winston-Salem, North Carolina discontinued programming its local news broadcast. As a result we incurred a restructuring charge of $0.3 million. The restructuring charges related to severance and operating contract termination costs. During the year ended December 31, 2001, we incurred an impairment and write-down of long-lived assets of $5.5 million and contract termination costs of $5.1 million.

Operating income increased $146.6 million to $184.6 million for the year ended December 31, 2002 from $38.0 million for the year ended December 31, 2001, or 385.8%. The net increase in operating income for the year ended December 31, 2002 as compared to the year ended December 31, 2001 was primarily attributable to a decrease in amortization due to the adoption of SFAS No. 142 which resulted in the discontinuation of amortization of our goodwill and FCC licenses offset by an increase in program contract amortization expense and property and equipment depreciation expense as discussed above. Operating income was also affected by a decrease in program and production expenses due to the acquisition of 15 television broadcast licenses resulting in our ability to operate at a cost lower than operating those stations as LMA structures and reduced spending for sweeps promotion due to direct competition from the Olympics. During the year ended December 31, 2001, we incurred a loss of $16.1 million related to a write down charge of long-lived assets. This charge is comprised of goodwill related to our software development company and our station KBSI-TV in Paducah, Kentucky, and a write off of fixed assets which represent the net book value of damaged, obsolete or abandoned property. We also incurred contract termination costs of $5.1 million and restructuring charges of $3.7 million as a result of a voluntary early retirement program and cancellation of local news programs during the year ended December 2001. We did not incur any write-down charge of long-lived assets, contract termination or restructuring charges for the year ended December 31, 2002.

Interest expense decreased to $126.5 million for the year ended December 31, 2002 from $143.6 million for the year ended December 31, 2001, or 11.9%. The decrease in interest expense for the year ended December 31, 2002 resulted from the refinancing of indebtedness at lower interest rates during December 2001, March 2002, July 2002, November 2002 and December 2002 and an overall lower interest rate environment.

Our income tax provision was $4.2 million for the year ended December 31, 2002 compared to an income tax benefit of $59.6 million for the year ended December 31, 2001. The effective tax rate from continuing operations increased to 41.0% for the year ended December 31, 2002, from 31.3% for the year ended December 31, 2001.  The increase is primarily because (prior to the implementation of SFAS No. 142 for 2002) our reported income in 2001 was reduced by amortization of goodwill, which was non-deductible for tax purposes.

Loss related to investments decreased to $1.2 million for the year ended December 31, 2002 as compared to $7.6 million for the year ended December 31, 2001. The loss related to investments for the year ended December 31, 2002 primarily relates to a loss of $1.4 million as a result of a write down of our investment in Allegiance Capital, a loss of $0.1 million from the sale of our interest in Synergy Brands, Inc., offset by a gain of $0.3 million related to proceeds of a settlement to shareholders of Acrodyne.

We recognized income from discontinued operations of $7.9 million, which includes a gain on the sale of WTTV-TV in Indianapolis, Indiana of $7.5 million for the year ended December 31, 2002 as compared to a loss from discontinued operations of $52,000 for the year ended December 31, 2001.

For the year ended December 31, 2002, we reported a $9.8 million loss related to the call premium and write-off of deferred financing costs and interest, net of taxes, resulting from the repayment of our $300.0 million Term Loan Facility and 1998 Bank Credit Agreement and the early redemption of our 9% senior subordinated notes due 2007 and our 8.75% senior subordinated notes due 2007.

For the year ended December 31, 2001, we reported a $14.2 million loss related to the call premium and write-off of deferred financing costs and interest, net of taxes, resulting from the early redemption of our 10% senior subordinated notes due 2005, and amendments to our bank credit agreement.

As a result of the implementation of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, one of our derivatives does not qualify for special hedge accounting treatment. Therefore, this derivative must be recognized in the balance sheet at fair market value and the changes in fair market value are reflected in earnings. As a result, we recognized $32.2 million of losses during 2001 and $30.9 million of losses during 2002.

31



Recent Accounting Pronouncements

We adopted Statement of Financial Accounting Standard (SFAS) No. 145, Rescission of FASB Statements Nos. 4, 44 and 64, Amendment of FASB Statement No,. 13 and Technical Corrections on January 1, 2003.  SFAS No. 145 requires us to record gains and losses on extinguishment of debt as a component of income from continuing operations rather than as an extraordinary item and we have reclassified such items for all periods presented.  There are other provisions contained in SFAS No. 145 that do not have a material effect on our financial statements.  For the year ended December 31, 2002, net loss from continuing operations increased to $6.0 million from net income of $3.9 million and the related loss per share increased to $0.19 per share from $0.08 loss per share after we reclassified our extraordinary item.

In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin (ARB) No. 51 (FIN 46).  FIN 46 introduces the variable interest consolidation model, which determines control and consolidation based on potential variability in gains and losses of the entity being evaluated for consolidation.  The FASB delayed the effective date of FIN 46 for certain variable interest entities until the first interim period ending after December 15, 2003  We are currently assessing various transactions to determine whether they could be considered a variable interest entity (VIE) and whether we would be the primary beneficiary under the amended guidance of FIN 46.

We have determined that the unrelated third-party owner of WNAB-TV in Nashville may be a VIE and that we may be the primary beneficiary of the variable interests as a result of the terms of our outsourcing agreement, put options and call options. As a result, we may be required to consolidate the assets and liabilities of WNAB-TV at their fair market values as of March 31, 2004 and we are currently assessing the impact of consolidating WNAB-TV on our results of operations.  We have not completed our analysis at this timeWe made payments to the unrelated third party owner of WNAB-TV of $2.3 million and $2.8 million related to our outsourcing agreement for the twelve months ended December 31, 2003 and December 31, 2002, respectively.  On January 2, 2003, we made an $18.0 million non-refundable deposit against the purchase price of the put or call option on the non-license assets.  We believe that our maximum exposure to loss as a result of our involvement with WNAB-TV consists of the fees that we pay related to the outsourcing agreement as well as any payments that we would be required to make under the put options held by the current owner related to the license and non-license assets.  (See Note 9, Commitments and Contingencies, WNAB Options in the Notes to our Consolidated Financial Statements.).

We have determined that Cunningham Broadcasting Corporation (Cunningham) is a VIE and that we are the primary beneficiary of the variable interests.  We already consolidate Cunningham; therefore, the implementation of FIN 46 will not have a material effect on our financial statements with respect to our variable interest in Cunningham. We made LMA payments to Cunningham of $4.7 million, $4.0 million, and $11.8 million for the years ended December 31, 2003, 2002 and 2001, respectively.  We received payments from Cunningham of $0.5 million and $0.2 million for the years ended December 31, 2003 and 2002, respectively. We believe that our maximum exposure to loss as a result of our involvement with Cunningham consists of the fees that we pay related to the LMA agreements as well as payments that we would make as a result of exercising our option to acquire Cunningham, which provides for an option exercise price based on a formula that provides a 10% annual return to Cunningham. (See Note 9, Commitments and Contingencies in the Notes to our Consolidated Financial Statements.)

We are currently evaluating the applicability of FIN 46 on our LMAs and outsourcing agreements and the possible impact on our results of operations and financial position.  We are currently reviewing these agreements to determine if the licensor represents a variable interest entity to us.  We believe the exposure to loss because of our involvement with the license holder for each station is minimal and can be measured by the incremental depreciation expense from the addition of the fixed assets of the license holder.

In January 2003, the Emerging Issues Task Force (EITF) issued EITF 00-21, Accounting for Revenue Arrangements with Multiple Deliverables.  EITF 00-21 addresses the determination of whether an arrangement involving multiple deliverables contains more than one unit of accounting and how arrangement consideration should be measured and allocated to the separate units of accounting in the arrangement.  EITF 00-21 does not otherwise change the applicable revenue recognition criteria.  We adopted issue 00-21 on July 1, 2003 and have determined that our direct mail agreements constitute revenue arrangements with multiple deliverables that contain more than one unit of accounting. Consequently, we allocate the consideration that we receive for certain of these agreements between television accounting units and direct mail accounting units and we recognize the revenue and related expenses when the television spots are aired and when the direct mail pieces are mailed, respectively.

32



Liquidity and Capital Resources

 

Our primary sources of liquidity are cash provided by operations and availability under our 2002 Bank Credit Agreement. The 2002Our Bank Credit Agreement consists of a $225.0 million Revolving Credit Facilityrevolving credit facility maturing on June 30, 2008, a $150.0 million Term Loan A Facility and a $500.0$250.0 million Term Loan C Facility.  On June 25, 2004, we amended and restated our Bank Credit Agreement, lowering our annual interest rate.  As part of the amendment, we fully redeemed our $460.9 million Term Loan B Facility with borrowings under our revolving credit facility and with new lower priced, $150.0 million Term Loan A and $250.0 million Term Loan C Facilities.  We did not make any changes to the terms of the revolving credit facility.

The Term Loan A Facility is repayable in consecutive quarterly installments, amortizing 0.25%as follows:

                  1.25% per quarter commencing March 31, 2005 to March 31, 2007; and

                  2.50% per quarter commencing March 31, 2007 and continuing through its maturity on June 30, 2004 and continuing2009.

The Term Loan C Facility is repayable in quarterly installments, amortizing 0.25%, commencing March 31, 2005 through its maturity on December 31, 2009.  The applicable interest rate on the Revolving Credit Facilityrevolving credit facility is either LIBORLondon Interbank Offered Rate (LIBOR) plus 1.25% to 2.25% or the alternative base rate plus 0.25% to 1.25% adjusted quarterly based on the ratio of total debt, net of cash, to four quarters’ trailing earnings before interest, taxes, depreciation and amortization, as adjusted in accordance with the 2002 Bank Credit Agreement.  The applicable interest rate on the Term Loan B Facility is either LIBOR plus 2.25% or the alternative base rate plus 1.25%.  AvailabilityCommitments under the Revolving Credit Facility doesrevolving credit facility do not reduce incrementally and terminates at maturity.  We are required to prepay the Term Loan FacilityFacilities and reduce the Revolving Credit Facilityrevolving credit facility with (i) 100% of the net proceeds of any casualty loss or condemnation and; (ii) 100% of the net proceeds of any sale or other disposition of our assets in excess of $100 million in the aggregate for any fiscal year, to the extent not used to acquire new assets.  The applicable interest rate on the Term Loan A Facility is LIBOR plus 1.75% with step-downs tied to a leverage grid.  The applicable interest rate on the Term Loan C Facility is LIBOR plus 1.75%.

33



As a result of amending the Bank Credit Agreement, we incurred debt acquisition costs of $1.8 million and recognized a loss of $2.5 million, which includes cash payments related to extinguishment of debt of $1.2 million and a write-off of deferred financing fees of $1.3 million.  The loss represents the write-off of certain debt acquisition costs associated with indebtedness replaced by the new term loan facilities.  The loss was computed in accordance with EITF No. 96-19, Debtors Accounting for a Modification or Exchange of Debt Instruments.

 

As of December 31, 2003,2004, we had $28.7$10.5 million in cash balances and working capital of approximately $15.6$41.5 million. We anticipate that cash flow from our operations and revolving credit facility will be sufficient to satisfy our debt service obligations, dividend requirements, capital expenditure requirements and operating cashworking capital needs for the next year.  As of February 13,December 31, 2004, we had borrowedfully redeemed our $460.9 million under our Term Loan B Facility, borrowed $400.0 million on our Term Loan A and Term Loan C facilities and had not borrowedno borrowings outstanding under our revolving credit facility.  The remaining balance available under the revolving credit facility was $225.0 million as of February 13,December 31, 2004 and we had approximately $175.5 million of current borrowing capacity available under our revolving credit facility for the period ended December 31, 2004.  Our ability to draw down our line ofrevolving credit facility is based on pro forma trailing cash flow levels as defined in our 2002 Bank Credit Agreement and for the twelve months ended December 31, 2003, we had approximately $225.0 million available of current borrowing capacity under our revolving credit facility.Agreement.

 

On April 19, 2002, we filed a $350.0 million universal shelf registration statement with the Securities and Exchange Commission which will permit us to offer and sell various types of securities from time to time. Offered securities may include common stock, debt securities, preferred stock, depositary shares or any combination thereof in amounts, prices and on terms to be announced when the securities are offered.  IfAs a result of the late filing of Form 8-K in August 2004, we determine it is inare ineligible to register for securities on Form S-3 until August 2005.  In addition, upon the filing of this Form 10-K, we will become ineligible to issue securities under our best interestcurrently effective shelf registration statement until August 2005.  After August 2005, if we decide to offer any such securities, we intend to use the proceeds for general corporate purposes, including, but not limited to, the reduction, redemption or refinancing of debt or other obligations, acquisitions, capital expenditures and working capital.  As of December 31, 2004, we had $350.0 million of availability under this shelf registration.

 

During May 2003, we completed a private placement of $150.0 million aggregate principal amount of 4.875% ConvertibleSinclair Television Group (STG) is the primary obligor under our 8.75% Senior Subordinated Notes due 2018 (Convertible Notes).  The Convertible Notes were issued at par, mature on July 15, 2018, and have the following characteristics:

      The notes are convertible into shares of our Class A common stock at the option of the holder upon certain circumstances.  The conversion price is $22.37 until March 31, 2011 at which time the conversion price increases quarterly until reaching $28.07 on July 15, 2018.

      The notes may be put to us at par on January 15, 2011, or called thereafter by us.

      The notes bear cash interest at an annual rate of 4.875% until January 15, 2011 and bear cash interest at an annual rate of 2.00% from January 15, 2011 through maturity.

      The principal amount of the notes will accrete to 125.66% of the original par amount from January 15, 2011 to maturity so that when combined with the cash interest, the yield to maturity of the notes will be 4.875% per year.

      Under certain circumstances, we will pay contingent cash interest to the holders of the Convertible Notes during any six month period from January 15 to July 14 and from July 15 to January 14, commencing with the six month period beginning January 15, 2011.  This contingent interest feature is an embedded derivative which had a negligible fair value as of December 31, 2003.

We used the net proceeds from this private placement, along with the net proceeds from the issuance of $100.0 million of 8% Senior Subordinated Notes due 2012, to finance the redemption of the 11.625% High Yield Trust Originated Preferred Securities due 2009 (HYTOPS) to repay debt outstanding under our bank credit agreement and for general corporate purposes.  Net costs associated with the offering totaled $4.7 million.  These costs were capitalized and are being amortized as interest expense over the term of the Convertible Notes.

During May 2003, we completed a private placement of $100.0 million aggregate principal amount of Senior Subordinated Notes, which was an add-on issuance under the indenture relating to our 8% Senior Subordinated Notes due 2012.  The Senior Subordinated Notes were issued at a price of $105.3359 plus accrued interest from March 15, 2003 to May 28, 2003, yielding a rate of 7.00%.  We usedSinclair Broadcast Group, Inc. (SBG) and KDSM, LLC have fully and unconditionally guaranteed these securities.  SBG is the net proceeds, along with the net proceeds received in connection withprimary obligor under our issuance of

33



the4.875% Convertible Notes, to finance the redemption of the HYTOPS and for general corporate purposes.  Net costs associated with the offering totaled $1.4 million.  These costs were capitalized and are being amortized to interest expense over the term of the Senior Subordinated Notes.

On June 20, 2003, we redeemed the $200.0 million aggregate principal amount of the HYTOPS, plus the associated 4.65% call premium and accrued interest thereon.  The redemption was funded through the issuance of the 8% Senior Subordinated Notes due 20122018.   In addition, certain wholly-owned subsidiaries of STG have jointly and severally, fully and unconditionally guaranteed our 8.75% Senior Subordinated Notes and our 8% Senior Subordinated Notes.  (See Note 16. Condensed Consolidating Financial Statements in the Convertible Notes.  We recognized a loss on debt extinguishment of $15.2 million consisting of a $9.3 million call premium, a write-off of the previous debt acquisition costs of $3.7 million and consideration and other fees of $2.2 million.

The guarantors of our registered debt securities are 100% owned by the parent and are comprised of certain of our subsidiaries whose guarantees are full and unconditional and joint and several. (See Note 18 in our consolidated financial statementsNotes to Consolidated Financial Statements for the condensed consolidating financial statements of our guarantor and non-guarantor subsidiaries.)  Neither the parent nor theNone of SBG, STG, KDSM, LLC or any other subsidiary guarantors havehas any significant restrictions on their ability to obtain funds from their subsidiaries in the form of dividends or loans.

 

We hold two interest rate swap agreements that have a total notional amount of $575amounts totaling $575.0 million that expire on June 5, 2006.  During June 2003, we assigned $200 million ofOn December 31, 2004, the notional amount to a second financial institution.  The instrumentinterest rate swap agreement with a notional amount of $375$375.0 million containscontained a European style (that is, exercisable only on the expiration date) termination option and cancould be terminated partially or in full by the counterparty on June 3, 2004 and June 3, 2005 at its fair market value.  This instrument was amended March 2, 2005, resulting in removal of the termination option by the counterparty.  The interest rate swap agreement with a notional amount of $200.0 million does not have an option to terminate before it expires.  We estimate the fair market value of the $375$375.0 million agreementand $200.0 million agreements at December 31, 20032004 to be $35.1$16.0 million and $8.7 million, respectively, based on a quotationquotations from the counterparty and this amount iscounterparty.  These amounts are reflected as a component of other long-term liabilities on our consolidated balance sheet as of December 31, 2003.  If the counterparty chooses to partially or fully exercise its option to terminate the agreement, we will fund the payment from cash generated from our operating activities and/or borrowings under our bank credit agreement.

The weighted average interest rates for outstanding indebtedness relating to our Bank Credit Agreement during 2002 and as of December 31, 2002 were 5.14% and 4.12%, respectively. The weighted average interest rates of our Bank Credit Agreement during 2003 and as of December 31, 2003 were 3.64% and 3.41%, respectively.  During 2003, the interest expense relating to the Bank Credit Agreements was $18.0 million.  This trend primarily relates to a lower interest rate environment and there can be no assurances that this trend will continue.2004.

 

Net cash flows from operating activities decreased to $148.8$120.1 million for the year ended December 31, 20032004 from $149.6$146.5 million for the year ended December 31, 2002.2003.  We receivedpaid income tax, net of refunds, of $0.8 million for the year ended December 31, 2004 as compared to receiving income tax refunds, net of payments, of $38.3 million for the year ended December 31, 2003 as compared2003.  Interest payments on outstanding indebtedness increased $13.6 million to income tax refunds, net of payments of $44.1$130.5 million from $116.9 million for the year ended December 31, 2002. Interest2004 as compared to the year ended December 31, 2003.  We made no payments on outstanding indebtedness andrelated to our HYTOPS for the year ended December 31, 2004 as compared to payments for subsidiary trust minority interest expense decreased $15.0 million, to $127.9of $11.0 million for the year ended December 31, 2003.  The HYTOPS were redeemed on June 20, 2003 as compared to $142.9through the issuance of indebtedness with lower interest rates.  Program rights payments increased to $110.2 million for the year ended December 31, 2002.  The decrease in interest payments was primarily due to the refinancing of indebtedness during November 2002, December 2002, and May 2003 and the lower rates on our Bank Credit Agreement described above.  (See Note 4 — Notes Payable and Commercial Bank Financing in our Notes to our Consolidated Financial Statements for more details regarding the refinancing of our indebtedness.)  Program rights payments decreased to2004 from $105.5 million for the year ended December 31, 2003 from $106.3 million for the year ended December 31, 2002, or 0.8%4.5%.

 

Net cash flows used in investing activities were $93.0$17.7 million for the year ended December 31, 20032004 as compared to net cash flows fromused in investing activities of $52.8$90.0 million for the year ended December 31, 2002.2003.  The positivedecrease in cash flowflows used in investing activities resulted from investing activitiesa decrease in cash payments for property and equipment of $24.6 million to $44.9 million for the year ended December 31, 2002 was primarily due2004, compared to the sale of WTTV-TV broadcast assets and repayments of notes receivable.  For$69.5 million for the year ended December 31, 2002, we received proceeds of $124.5 million from the sale of WTTV-TV, $0.7 million related to the sale of broadcast assets, and $30.3 million for the repayment of notes receivable. During 2003, there was no similar activity.

During the year ended December 31, 2003, we made2003.  The cash payments of $18.0 million for the acquisition of broadcast assets, $5.7 million for the purchase of equity investments, and payments for property and equipment during 2004 included $21.3 million related to digital conversion costs and $7.4 million related to implementation of $69.5 million, of whichour News Central format.  The cash payments for property during 2003 included $30.9 million related to digital conversion costs and $24.1 million related to implementation of our News Central format.  During the year ended December 31, 2002,2004, we received proceeds of $26.8

34



million for the sale of our non-license assets of KSMO-TV in Kansas City and $1.75 million for the close on the option to purchase the license assets of KETK-TV in Tyler, Texas.  We made an $18.0 million cash deposit related to a future acquisition of broadcast assets during the year ended December 31, 2003.  There was no similar activity for the year ended December 31, 2004.  During the years ended December 31, 2004 and 2003, we received proceeds of $2.5 million and $3.3 million, respectively, from the insurance settlement related to the destruction of our tower for WVAH-TV in Charleston, West Virginia, during a severe ice storm in 2003.  During the years ended December 31, 2004 and 2003, we made equity investmentscash payments of approximately $25.8$5.5 million and we made payments$5.7 million, respectively, for propertythe purchase of equity and equipment of $62.9 million of which $49.6 million related to digital conversion costs.cost investments.  We funded these acquisitionsinvesting activities using cash provided by operating activities and borrowings under our Revolving Credit Facility.activities.

34



 

For 2004,2005, we anticipate incurring approximately $40.0$30.0 million of capital expenditures of which approximately $18.0 million is intended to substantially complete our digital television roll-out, $10.0 million is for station maintenance and equipment replacement $8.0 million isand to consolidate building and tower needs in some markets and $4.0 million is for the addition of News Central in two additional markets.  In addition, we anticipate that future requirements for expenditures will include expenditures incurred during the ordinary course of business and additional strategic station acquisitions and equity investments if suitable investments can be identified on acceptable terms.  We expect to fund such capital expenditures with cash generated from operating activities and funding from our Revolving Credit Facility,revolving credit facility or an issuance of securities pursuant to our universal shelf-registration statement described above or a private placement of securities.

 

Net cash flows used in financing activities were $32.4was $120.7 million for the year ended December 31, 20032004 compared to net cash flows used in financing activities of $229.2$33.1 million for the year ended December 31, 2002.2003.  During the year ended December 31, 2004, we repaid a net $87.4 million of indebtedness, whereas in the comparable period in 2003, we repaid a net of $10.8 million whereas in the comparable period in 2002, we repaid a net of $229.5 million in indebtedness.  We incurred deferred financing costsindebtedness including redemption of $7.4 million related to the add-on issuance of our 8% Senior Subordinated Notes and issuance of our Convertible Notes, we redeemed $200.0 million aggregate principal amount of the HYTOPS utilizing $209.3HYTOPS.  We repurchased $9.6 million from the net issuances for the HYTOPS principal and call premium, and we repurchased $1.5 million of our Class A common stockCommon Stock for the year ended December 31, 2003.  In comparison, during the year ended December 31, 2002, we paid deferred financing costs of $10.5 million.  During the year ended December 31, 2002, we received $21.8 million related to the termination of two of our derivative instruments with no similar activity occurring during 2003.2004 and 2003, respectively.  For the year ended December 31, 2004, we repurchased $4.8 million of our Series D Preferred Stock.  We received proceeds from exercise of stock options of $1.2 million and $1.4 million for the years ended December 31, 2004 and 2003, respectively.  We incurred deferred financing costs of $1.0 million and 2002,$7.4 million for the years ended December 31, 2004 and 2003, respectively.

On October 28, 1999, we announced a share repurchase program.  Under this program, the Board of Directors authorized the repurchase of up to $300 million worth of our Class A Common Stock.  There is no expiration date for this program and currently, management has no plans to terminate this program.

On June 10, 2004, the Board of Directors authorized the repurchase of our Series D Convertible Exchangeable Preferred Stock.  This program was not publicly announced, no minimum or maximum dollar amounts were established by the Board and there is no expiration date for this program.  Currently, management has no plans to terminate this program.

We entered into an agreement to sell our television station KOVR-TV in Sacramento for $285.0 million on December 2, 2004 and expect to close in 2005.  We expect to use the after tax proceeds to repay our long-term debt.

Preferred Stock. For the year ended December 31, 2004 and 2003, we paid quarterly dividends of $10.2 million and $10.4 million on our Series D Preferred Stock.Stock, respectively.  We expect to incur these dividend payments in each of our future quarters and expect to fund these dividends with cash generated from operating activities and borrowings under our Bank Credit Agreement.

 

Income TaxesCommon Stock.  In May 2004, we declared a quarterly cash dividend on our Class A Common Stock for the first time in our company’s history.  The dividend of $0.025 per share was paid as shown below:

 

The income tax provision from continuing operations increased to $15.7 million for the year ended December 31, 2003, from a benefit of $4.2 million for the year ended December 31, 2002.  For the year ended December 31, 2003, our pre-tax book income from continuing operations was $38.4 million and for the year ended December 31, 2002, our pre-tax book loss from continuing operations was $10.1 million.

For the quarter ended

Total amount dividends paid

Date dividends were paid

June 30, 2004

$

2.1 million

July 15, 2004

September 30, 2004

$

2.1 million

October 15, 2004

December 31, 2004

$

2.1 million

January 14, 2005

 

AsIn February 2005, the board of December 31, 2003, we have a net deferred tax liabilitydirectors increased the annual per share dividend paid on the Class A and Class B Common shares from $0.10 to $0.20 per share.  We expect to continue to pay the current dividend rate of $178.2 million as compared$0.05 in each of our future quarters and to a net deferred tax liability of $167.2 million as of December 31, 2002.  The increase in deferred taxes primarily relates to deferred tax liabilities associatedfund these dividends with bookcash generated from operating activities and tax differences relating to the amortization and depreciation of intangible assets and fixed assets, offset by deferred tax assets resulting from Federal and state net operating losses (NOLs) generated during 2003.  Our tax rate changed to a provision in 2003 from a benefit in 2002 because we reported net income in 2003 compared to a net loss in 2002.  The effective tax rate from continuing operations decreased to 40.8% for the year ended December 31, 2003 from 41.0% for the year ended December 31, 2002.borrowings under our Bank Credit Agreement.

 

Seasonality/Cyclicality

 

Our operating results are usually are subject to seasonal fluctuations, which usually causefluctuations.  Usually, the fourth quarter operating income to be greaterresults are higher than first, second and third quarter operating income.  This seasonality isthe other three quarters primarily attributable tobecause advertising expenditures are increased expenditures by advertisers in anticipation of holiday season spending by consumers.  Usually, the second quarter operating results are higher than the first and an increasethird quarters primarily because advertising expenditures are increased in viewership during this period.  In addition, revenuesanticipation of consumer spending on “summer related” items such as home improvements, lawn care and travel plans.  Our operating results are usually subject to fluctuations from political advertising.  In even years, political spending is significantly higher than in odd years due to advertising expenditures surrounding local and national elections.  Additionally, in every four years, political spending is elevated further due to advertising expenditures surrounding the Olympics are higher in even numbered years.presidential election.

 

35



Indebtedness and Other Commitments

Indebtedness under the bank credit agreement,Bank Credit Agreement, as amended.  As of December 31, 2003,2004, we owed $485.9$400.0 million under the bank credit agreement,Bank Credit Agreement, as amended and had a $225.0 million remainingavailable balance of which $175.5 million of current borrowing capacity was available.

 

Indebtedness under notes.  We have issued and outstanding threetwo series of senior subordinated notes and one series of senior convertible notes with aggregate principal amount issued and outstanding of $1.1 billion.

 

Series D convertible exchangeable preferred stock.Convertible Exchangeable Preferred Stock.  We have issued 3,450,0003,337,033 shares of seriesSeries D convertible exchangeable preferred stockConvertible Exchangeable Preferred Stock with an aggregate liquidation preference of approximately $172.5$166.9 million. The liquidation preference means we would be required to pay the holders of seriesSeries D convertible exchangeable preferred stock $172.5Convertible Exchangeable Preferred Stock $166.9 million before we paid holders of common stock (or any other stock that is junior to the seriesSeries D convertible exchangeable preferred stock)Convertible Exchangeable Preferred Stock) in any liquidation of Sinclair.  We are not obligated to buy back or retire the seriesSeries D convertible exchangeable preferred stock,Convertible Exchangeable Preferred Stock, but may do so at our option at a conversion rate of $22.8125 per share. In some circumstances, we may also exchange the seriesSeries D convertible exchangeable preferred stockConvertible Exchangeable Preferred Stock for 6% subordinated debentures due 2012 with an aggregate principal amount of $172.5$166.9 million.

35



 

Program contracts payable and programming commitments.  Total current and long-term program contracts payable at December 31, 20032004 were $120.9$113.1 million and $92.3$60.8 million, respectively. In addition, we enter into commitments to purchase future programming. Under these commitments, we were obligated on December 31, 20032004 to make future payments totaling $120.5$184.9 million.

 

Other.  Our commitments also include capital leases, operating leases, sports programming, personnel contracts and other liabilities. The amount of these commitments may be material.

 

CONTRACTUAL CASH OBLIGATIONS COMMERCIAL COMMITMENTS AND OFF BALANCE SHEET ARRANGEMENTS

 

We have various contractual obligations which are recorded as liabilities in our consolidated financial statements.  Other items, such as certain purchase commitments and other executory contracts are not recognized as liabilities in our consolidated financial statements but are required to be disclosed.  For example, we are contractually committed to acquire future programming and make certain minimum lease payments for the use of property under operating lease agreements.

 

The following tables reflect a summary of our contractual cash obligations and other commercial commitments as of December 31, 2003:2004 and the future periods in which such arrangements are expected to be settled in cash (in thousands):

 

 

 

2004

 

2005

 

2006

 

2007 and
thereafter

 

Total

��

 

 

(in thousands)

 

Notes payable, capital leases, and commercial bank financing (1)

 

62,514

 

63,863

 

63,957

 

2,016,688

 

2,207,022

 

Notes and capital leases payable to affiliates

 

6,737

 

7,661

 

5,303

 

28,367

 

48,068

 

Fixed rate derivative instrument

 

36,078

 

36,078

 

15,633

 

 

87,789

 

Operating leases

 

3,539

 

3,047

 

2,675

 

13,263

 

22,524

 

Employment contracts

 

7,694

 

2,678

 

449

 

5

 

10,826

 

Film liability – active

 

120,873

 

57,645

 

27,141

 

7,513

 

213,172

 

Film liability – future (2)

 

9,730

 

31,995

 

30,731

 

48,030

 

120,486

 

Programming services

 

14,243

 

3,520

 

971

 

1,416

 

20,150

 

Maintenance and support

 

3,810

 

1,696

 

344

 

1,623

 

7,473

 

Other operating contracts

 

3,657

 

1,866

 

1,257

 

2,758

 

9,538

 

Total contractual cash obligations

 

$

268,875

 

$

210,049

 

$

148,461

 

$

2,119,663

 

$

2,747,048

 

CONTRACTUAL CASH OBLIGATOINS RELATED TO CONTINUING OPERATIONS

 

 

Total

 

2005

 

2006-2007

 

2008-2009

 

2010 and
thereafter

 

Notes payable, capital leases and commercial bank financing (a)

 

$

2,066,307

 

$

69,217

 

$

144,284

 

$

483,279

 

$

1,369,527

 

Notes and capital leases payable to affiliates

 

53,508

 

7,897

 

10,581

 

7,462

 

27,568

 

Fixed rate derivative instrument

 

51,712

 

36,078

 

15,634

 

 

 

Operating leases

 

26,358

 

4,529

 

6,925

 

4,126

 

10,778

 

Employment contracts

 

12,523

 

9,003

 

3,520

 

 

 

Film liability – active

 

173,890

 

113,109

 

51,789

 

8,992

 

 

Film liability – future (b)

 

166,972

 

11,210

 

69,967

 

59,024

 

26,771

 

Programming services

 

13,134

 

5,647

 

5,753

 

1,682

 

52

 

Maintenance and support

 

14,245

 

5,346

 

4,556

 

3,097

 

1,246

 

Network affiliation agreements

 

14,040

 

10,275

 

3,690

 

75

 

 

Other operating contracts

 

7,895

 

3,691

 

1,987

 

1,047

 

1,170

 

Total contractual cash obligations

 

$

2,660,584

 

$

276,002

 

$

318,686

 

$

568,784

 

$

1,437,112

 

 

36



 

 

 

Payments Due by Year

 

 

 

2004

 

2005

 

2006

 

2007 and thereafter

 

Total

 

 

 

( in thousands)

 

Other Commercial Commitments

 

 

 

 

 

 

 

 

 

 

 

Letters of credit

 

$

82

 

$

82

 

$

82

 

$

734

 

$

980

 

Guarantees

 

119

 

122

 

31

 

 

272

 

Investments (3)

 

9,045

 

 

 

 

9,045

 

Network affiliation agreements

 

12,810

 

7,423

 

1,874

 

1,893

 

24,000

 

Purchase options (4)

 

 

13,250

 

5,000

 

4,000

 

22,250

 

LMA and outsourcing agreements (5)

 

7,637

 

5,020

 

3,375

 

3,282

 

19,314

 

Total other commercial commitments

 

$

29,693

 

$

25,897

 

$

10,362

 

$

9,909

 

$

75,861

 

CONTRACTUAL CASH OBLIGATIONS RELATED TO DISCONTINUED OPERATIONS

 

 

Total

 

2005

 

2006-2007

 

2008-2009

 

2010 and
thereafter

 

Notes payable, capital leases and commercial bank financing (a)

 

$

2,585

 

$

233

 

$

495

 

$

535

 

$

1,322

 

Operating leases

 

24

 

17

 

6

 

1

 

 

Employment contracts

 

1,158

 

747

 

411

 

 

 

Film liability – active

 

9,197

 

5,700

 

2,955

 

542

 

 

Film liability – future (b)

 

17,901

 

1,122

 

6,968

 

5,935

 

3,876

 

Programming services

 

644

 

266

 

378

 

 

 

Maintenance and support

 

631

 

99

 

81

 

79

 

372

 

Other operating contracts

 

40

 

12

 

28

 

 

 

Total contractual cash obligations

 

$

32,180

 

$

8,196

 

$

11,322

 

$

7,092

 

$

5,570

 

 


(1)a)              Only includes interest on fixed rate debt.

 

(2)b)             Future film liabilities reflect a license agreement for program material that is not yet available for its first showing or telecast.  Pertelecast and is therefore not recorded as an asset or liability on our balance sheet.  Pursuant to SFAS No. 63, Financial Reporting for Broadcasters, an asset and a liability for the rights acquired and obligations incurred under a license agreement are reported on the balance sheet when the cost of each program is known or reasonably determinable, the program material has been accepted by the licensee in accordance with the conditions of the license agreement and the program is available for its first showing or telecast.

 

(3)OFF BALANCE SHEET ARRANGEMENTS

Off balance sheet arrangements as defined by the Securities and Exchange Commission (SEC) include the following four items:  obligations under certain guarantees or contracts; retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangements; obligations under certain derivative arrangements; and obligations under material variable interests.  We have entered into arrangements where we have obligations under certain guarantees or contracts because we believe they will help improve shareholder returns.  The following table reflects a summary of these off balance sheet arrangements (a) as defined by the SEC as of December 31, 2004 and the future periods in which such arrangements may be settled in cash if certain contingent events occur (in thousands):

 

 

Total

 

2005

 

2006-2007

 

2008-2009

 

2010 and
thereafter

 

Letters of credit

 

$

898

 

$

82

 

$

164

 

$

164

 

$

488

 

Guarantees

 

153

 

122

 

31

 

 

 

Investments (b)

 

6,579

 

6,579

 

 

 

 

Purchase options (c)

 

22,250

 

13,250

 

9,000

 

 

 

LMA and outsourcing agreements (d)

 

12,805

 

5,598

 

6,253

 

954

 

 

Total other commercial commitments

 

$

42,685

 

$

25,631

 

$

15,448

 

$

1,118

 

$

488

 


a)              There are no off balance sheet arrangements related to discontinued operations.

b)             Commitments to contribute capital to Allegiance Capital, LP and Sterling Ventures Partners, LP.

 

(4)c)              We have entered into an agreement with aan unrelated third party, whereby the unrelated third party may require us to purchase certain license and non-license broadcast assets at the option of the unrelated third party, no earlier than July 1, 2005.  The contractual commitment for 2006 and beyond represents the increase in purchase option price should the exercise occur in 2006 or 2007.  We intend to exercise the license and non-license options prior to March 31, 2005.

 

(5)d)             Certain LMAs require us to reimburse the licensee owner their operating costs.  Certain outsourcing agreements require us to pay a fee to another station for providing non-programming services.  The amount will vary each month and accordingly, these amounts were estimated through the date of the agreements’ expiration, based on historical cost experience.

 

37



Risk Factors

 

We cannot identify nor canYou should carefully consider the risks described below before investing in our publicly traded securities.  Our business is also subject to the risks that affect many other companies such as general economic conditions, geopolitical events, competition, technological obsolescence and employee relations.  The risks described below, along with risks not currently known to us or that we control all circumstances that could occur in the future that may adversely affect our business and results of operations. Some of the circumstances that may occur andcurrently believe are immaterial, may impair our business operations and our liquidity in a material adverse way.

Our advertising revenue can vary substantially from period to period based on many factors beyond our control. This volatility affects our operating results and may reduce our ability to repay indebtedness or reduce the market value of our securities.

We rely on sales of advertising time for substantially all of our revenues and as a result, our operating results are described below.sensitive to the amount of advertising revenue we generate. If anywe generate less revenue, it may be more difficult for us to repay our indebtedness and the value of all our business may decline. Our ability to sell advertising time depends on:

                  the levels of automobile advertising, which generally represents about one fourth of our advertising revenue;

                  the health of the following circumstances were to occur,economy in the areas where our business couldstations are located and in the nation as a whole;

                  the popularity of our programming;

                  changes in the makeup of the population in the areas where our stations are located;

                  pricing fluctuations in local and national advertising;

                  the activities of our competitors, including increased competition from other forms of advertising-based mediums, particularly network, cable television, direct satellite television, telecommunications, internet and radio;

                  the decreased demand for political advertising in non-election years; and

                  other factors that may be materially adversely affected.beyond our control.

 

Our substantial indebtedness could adversely affect our financial condition and prevent us from fulfilling our debt obligations.

 

We have a high level of debt (totaling $1,732.5 million)$1.6 billion at December 31, 2004) compared to the book value of shareholders’ equity of $229.0 million.$226.5 million on the same date. Our relatively high level of debt poses the following risks, , particularly in periods of declining revenues:

 

                  Wewe use a significant portion of our cash flow to pay principal and interest on our outstanding debt and to pay dividends on preferred and common stock, limiting the amount available for working capital, capital expenditures and other general corporate purposes.purposes;

 

                  Ourour lenders may not be as willing to lend additional amounts to us for future working capital needs, additional acquisitions or other purposes.purposes;

 

                  Thethe interest rate under the bank credit agreement, as amended,Bank Credit Agreement, is a floating rate and will increase if general interest rates increase. This will reduce the funds available to repay our obligations and for operations and future business opportunities and will make us more vulnerable to the consequences of our leveraged capital structure.structure;

 

                  Wewe may be more vulnerable to adverse economic conditions than less leveraged competitors and thus, less able to withstand competitive pressures.pressures;

 

                  Ifif our cash flow were inadequate to make interest and principal payments, we might have to refinance our indebtedness or sell one or more of our stations to reduce debt service obligations.obligations; and

 

3738



 

                  Ourour ability to finance our working capital needs and general corporate purposes for the public and private markets, as well as the associated cost of funding is dependent, in part, by outour credit ratings.  As of December 31, 2003,2004, our credit ratings, as assigned by Moody’s Investor Services (Moody’s) and Standard & Poor’s Ratings Services (S&P) are:were:

 

Moody’s

S&P

Senior Secured Credit Facilities

 

Ba2

 

BB

 

Senior Implied

 

Ba3

 

 

 

Senior Unsecured Issuer

 

Ba3

 

 

 

Corporate Credit

 

 

 

BB-

 

Senior Subordinated Notes

 

B2

 

B

 

Convertible Senior Subordinated Notes

 

B3

 

B

 

Convertible Preferred Stock

 

Caa1

 

B-

 

 

The credit ratings previously stated are not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal by the assigning rating organization.  Each rating should be evaluated independently of any other rating.

Any of these events could reduce our ability to generate cash available for investment or debt repayment or to make improvements or respond to events that would enhance profitabilityprofitability.

We may not close on the sale of our television stations in 2005.

On December 2, 2004, we entered into an agreement to sell KOVR-TV in Sacramento, California for $285.0 million.  We expect to close on this station sale in 2005 and we expect to use the after-tax proceeds to repay our long-term debt.  If we do not close on this transaction, we may not be able to fulfill some or all of our debt obligations.

On November 12, 2004, we entered into an agreement to sell KSMO-TV in Kansas City, Missouri for $33.5 million.  We have received $26.8 million in cash when we entered into the agreement and we expect to receive the remaining $6.7 million in 2005 upon FCC approval to transfer the broadcast license.  If we do not close on the transaction we will not receive the remaining $6.7 million due to us.

 

We may be able to incur significantly more debt in the future, which will increase each of the foregoing risks related to our indebtedness.

 

At December 31, 2003,2004, we had an additional $225.0 million available (subject to certain borrowing conditions) for additional borrowings under the bank credit agreement.Bank Credit Agreement of which $175.5 million of current borrowing capacity was available. In addition, under the terms of our debt instruments, we may be able to incur substantial additional indebtedness in the future, including additional senior debt and in some cases secured debt. Provided we meet certain financial and other covenants, the terms of the indentureindentures governing our outstanding notes do not prohibit us from incurring such additional indebtedness. If we incur additional indebtedness, the risks described above relating to having substantial debt could intensify.

 

Our advertising revenue can vary substantially from period to period based on many factors beyond our control. This volatility affects our operating results and may reduce our ability to repay indebtedness or reduce the market value of our securities.

We rely on sales of advertising time for substantially all of our revenues and as a result, our operating results are sensitive to the amount of advertising revenue we generate. If we generate less revenue, it may be more difficult for us to repay our indebtedness and the value of all our business may decline. Our ability to sell advertising time depends on:

      the health of the economy in the areas where our stations are located and in the nation as a whole;

      the popularity of our programming;

      changes in the makeup of the population in the areas where our stations are located;

      pricing fluctuations in local and national advertising;

      the activities of our competitors, including increased competition from other forms of advertising-based mediums, particularly network, cable television, direct satellite television, internet and radio;

      the decreased demand for political advertising in non-election years; and

      other factors that may be beyond our control.

As a result of the foregoing factors,late filing of Form 8-K in August 2004, we are ineligible to register securities on Form S-3 until August 2005.  In addition, upon the filing of this Form 10-K, we will become ineligible to issue securities under our advertising revenue has decreased significantly from levels priorcurrently effective shelf registration statement until August 2005.  The inability to 2001 andregister securities on Form S-3 or to issue securities under our revenues and earnings have been, and may continueshelf registration statement until August 2005 could adversely affect our ability to be, adversely affected.raise capital during this period.

38



 

The Iraq War resultedWe must purchase television programming in a decline in advertising revenuesadvance and negatively impactedmay therefore incur programming costs that we cannot cover with revenue from these programs. If this happens, we could experience losses that may make our operating results. Future conflicts may have a similar effect.securities less valuable.

 

The warOne of our most significant costs is television programming and our ability to generate revenue to cover this cost may affect the value of our securities.  If a particular program is not popular in Iraq resultedrelation to its costs, we may not be able to sell enough advertising time to cover the costs of the program.  Since we generally purchase programming content from others rather than produce it ourselves, we have little control over the costs of programming.  We usually must purchase programming several years in advance and may have to commit to purchase more than one year’s worth of programming.  Finally, we may replace programs that are doing poorly before we have recaptured any significant portion of the costs we incurred or before we have fully amortized the costs.  Any of these factors could reduce our revenues or otherwise cause our costs to escalate relative to revenues.  These factors are exacerbated during a reductionweak advertising market.  Additionally, our business is subject to the popularity of the programs provided by the networks with which we have network affiliation agreements or which provide us

39



programming.  Excluding political revenue, each of our affiliation groups experienced revenue increases in advertising revenues as a result of uninterrupted news coverage and general economic uncertainty. During the first quarter 2003, we experienced $2.2 million in advertiser cancellations and preemptions, which resulted in lower earnings than we would have experienced without2004, but this disruption. If the United States becomes engaged in similar conflictstrend may not continue in the future, they may have a similar adverse impact on our results of operations.future.

Promises we have made to our lenders limit our ability to take actions that could increase the value of our securities or may require us to take actions that decrease the value of our securities.

 

Our existing financing agreements prevent us from taking certain actions and require us to meet certain tests. These restrictions and tests may require us to conduct our business in ways that make it more difficult for us to repay our indebtedness or decrease the value of our business. These restrictions and tests include the following:

 

                  Restrictionsrestrictions on additional debt,debt;

 

                  Restrictionsrestrictions on our ability to pledge our assets as security for our indebtedness,indebtedness;

 

                  Restrictionsrestrictions on payment of dividends, the repurchase of stock and other payments relating to capital stock,stock;

 

                  Restrictionsrestrictions on some sales of assets and the use of proceeds offrom asset sales,sales;

 

                  Restrictionsrestrictions on mergers and other acquisitions, satisfaction of conditions for acquisitions and a limit on the total amount of acquisitions without consent of bank lenders,lenders;

 

                  Restrictionsrestrictions on the type of businesses we and our subsidiaries may be in,in;

 

                  Restrictionsrestrictions on the type and amounts of investments we and our subsidiaries may make,make; and

 

                  Financialfinancial ratio and condition tests including the ratio of earnings before interest, taxes, depreciation and amortization, as adjusted (adjusted EBITDA) to total interest expense, the ratio of adjusted EBITDA to certain of our fixed expenses and the ratio of indebtedness to adjusted EBITDA.

 

Future financing arrangements may contain additional restrictions and tests. All of these restrictive covenants may restrict our ability to pursue our business strategies, prevent us from taking action that could increase the value of our securities or may require actions that decrease the value of our securities. In addition, we may fail to meet the tests and thereby default on one or more of our obligations (particularly if the economy continues to soften and thereby reduces our advertising revenues). If we default on our obligations, creditors could require immediate payment of the obligations or foreclose on collateral. If this happened,happens, we could be forced to sell assets or take other action that would reduce significantly the value of our securities and we may not have sufficient assets or funds to pay our debt obligations.

 

Key officers and directors have financial interests that are different and sometimes opposite to those of Sinclairour own and Sinclairwe may engage in transactions with these officers and directors that may benefit them to the detriment of other securityholders.

 

Some of our officers, directors and majority shareholders own stock or partnership interests in businesses that engage in television broadcasting, do business with us or otherwise do business that conflicts with our interests. They may transact some business with us even when there is a conflict of interest or they may engage in business competitive to our business and those transactions may benefit the officers, directors or majority shareholders to the detriment of our other securityholders. David D. Smith, Frederick G. Smith and J. Duncan Smith are each an officer and director of Sinclair and Robert E. Smith is a director of Sinclair. Together, the Smiths hold shares of our common stock that control the outcome of most matters submitted to a vote of shareholders. The Smiths own a television station which is programmedwe program pursuant to an LMA with us. The Smiths also own businesses that lease real property and tower space to

39



us, buy advertising time from us and engage in other transactions with us.  In addition, David D. Smith, our President and Chief Executive Officer, has a controlling interest in and is a member of the Board of Directors of Summa Holdings, Ltd., a company in which we hold a 17.5% equity interest and exercise significant influence over Summa by virtue of David D. Smith’s board seat and our board seat.  David D. Smith, Frederick G. Smith, J. Duncan Smith, and Robert E. Smith and David B. Amy, our Executive Vice President and Chief Financial Officer together own less than 2.2% of Allegiance Capital Limited Partnership, a limited partnership in which we hold a 76.3%87.8% interest.  Also, David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith together own less than 1% of the stock of G1440, a company of which Sinclair owns approximately 90%93.9%.  We can give no assurance that these transactions or any transactions that we may enter into in the future with our officers, directors or majority shareholders, have been, or will be, negotiated on terms as favorable to us as we would obtain from unrelated parties.

 

40



Maryland law and our financing agreements limit the extent to which our officers, directors and majority shareholders may transact business with us and pursue business opportunities that Sinclairwe might pursue. These limitations do not, however, prohibit all such transactions.

 

For additional information related to transactions with related parties, see Note 11.  Related Party Transactions in the Notes to our Consolidated Financial Statements.

The Smiths exercise control over most matters submitted to a stockholdershareholder vote and may have interests that differ from yours. They may, therefore, take actions that are not in the interests of other securityholders.

 

David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith hold shares representing almost 90% of the votecommon stock voting rights and therefore control the outcome of most matters submitted to a vote of shareholders, including, but not limited to, electing directors, adopting amendments to our certificate of incorporation and approving corporate transactions. The Smiths hold classsubstantially all of the Class B common stock,Common Stock, which generally has 10ten votes per share. Our classClass A common stockCommon Stock has only one vote per share. Our other seriesSeries D of preferred stock generally dodoes not have voting rights.  In addition, the Smiths hold half our board of director seats and therefore, have the power to exert significant influence over our corporate management and policies.  The Smiths have entered into a stockholders’ agreement pursuant to which they have agreed to vote for each other as candidates for election to the board of directors until June 12, 2005.

 

Circumstances may occur in which the interests of the Smiths, as the controlling equity holders, could be in conflict with the interests of the minority shareholdersother securityholders and the Smiths would have the ability to cause Sinclairus to take actions in their interest. In addition, the Smiths could pursue acquisitions, divestitures or other transactions that, in their judgment, could enhance their equity investment, even though such transactions might involve risks to our other Sinclair security holders. See securityholders. (See Item 12.12. Security Ownership of Certain Beneficial Owners and ManagementItem 13. Certain Relationships and Related Stockholder Matters.Transactions.)

For additional information related to transactions with related parties, see Note 11.  Related Party Transactions in the Notes to our Consolidated Financial Statements.

 

Certain features of our capital structure that discourage others from attempting to acquire Sinclairour company may prevent our securityholders from receiving a premium on their securities or result in a lower price for our securities.

 

The control the Smiths have over shareholder votes may discourage other companiesparties from trying to acquire us. In addition, our board of directors can issue additional shares of preferred stock with rights that might further discourage other companiesparties from trying to acquire us. Anyone trying to acquire us would likely offer to pay more for shares of classClass A common stockCommon Stock than the amount those shares were trading for in the open market at the time of the offer. If the voting rights of the Smiths or the right to issue preferred stock discourage such takeover attempts, shareholders may be denied the opportunity to receive such a premium. The general level of prices for classClass A common stockCommon Stock might also be lower than it would otherwise be if these deterrents to takeovers did not exist.

We must purchase television programmingThe commencement of the Iraq War resulted in advancea decline in advertising revenues and negatively impacted our operating results. Future conflicts may therefore incur programming costs that we cannot cover with revenue from the programs. If this happens, we could experience losses that make our securities less valuable.have a similar effect.

 

One of our most significant costs is television programming and our ability to generate revenue to cover this cost may affect the value of our securities. If a particular program is not popular in relation to its costs, we may not be able to sell enough advertising time to cover the costsThe commencement of the program. Sincewar in Iraq resulted in a reduction in advertising revenues as a result of uninterrupted news coverage and general economic uncertainty. During the first quarter 2003, we generally purchase programming content from others ratherexperienced $2.2 million in advertiser cancellations and preemptions, which resulted in lower earnings than produce it ourselves, we alsowould have little control overexperienced without this disruption. If the costs of programming. We usually must purchase programming several yearsUnited States becomes engaged in advance, andsimilar conflicts in the future, they may have to commit to purchase more than one year’s worth of programming. Finally, we may replace programs that are doing poorly before we have recaptured any significant portion of the costs we incurred, or accounted fully for the costsa similar adverse impact on our books for financial reporting purposes. Anyresults of these factors could reduce our revenues or otherwise cause our costs to escalate relative to revenues. These factors are exacerbated during a weak advertising market. Additionally, our business is subject to the popularity of the programs provided by the networks with which we have affiliation agreements or which provide us programming. Excluding

40



political revenue, each of our affiliation groups experienced revenue increases in 2003, but this trend may not continue in the future.operations.

 

We may lose a large amount of programming if a network terminates its affiliation with us, which could increase our costs and/or reduce our revenue.

 

Network Affiliation Agreements

Sixty of the 62 television stations that we own and operate, or to which we provide programming services or sales services, currently operate as affiliates of FOX (20 stations), WB (19 stations), ABC (9 stations), NBC (3 stations), UPN (6 stations) and CBS (3 stations).  The remaining two stations are independent.  The networks produce and distribute programming in exchange for each station’s commitment to air the programming at specified times and for commercial announcement time during the programming.

During July 2004, we entered into an affiliation agreement with ABC for WKEF-TV in Dayton, Ohio.  WKEF-TV (channel 22) switched from its NBC network affiliation to the ABC Television Network beginning August 30, 2004.  WKEF-TV’s current syndicated and local news programming continues to be aired on channel 22.  As of December 31, 2004, the corresponding net book value of the affiliation agreement was $13.8 million.  We tested the affiliation agreement of WKEF-TV for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and determined that this asset was not impaired.

41



The NBC affiliation agreementsagreement with WICS/WICD (Champaign/WICD-TV in Champaign/Springfield, Illinois) and WKEF-TV (Dayton, Ohio) are scheduled to expireIllinois expired on April 1, 2004.  We continue to program this station as an NBC recentlyaffiliate without a formal agreement.  On February 25, 2004, NBC informed us that they intend to terminate our affiliations in Dayton and Champaign/Springfieldaffiliation with WICS/WICD effective on or about September 2004 and September 2005 respectively, in order to affiliate with another station in each of those markets.that market.  We are currentlyhave engaged in discussions with the ABC Television Network regarding affiliating with ABC in those two markets sincethat market because the stationsstation which areis scheduled to acquire our NBC affiliation is currently the NBC affiliationsABC affiliate in DaytonChampaign/Springfield.  As of December 31, 2004, the corresponding net book value of the affiliation agreement was $9.8 million.

During December 2004, we entered into renewals with CBS Broadcasting, Inc. of all of our affiliation agreements for UPN and Champaign/Springfield are currently ABC affiliatesCBS.  The UPN agreements terminate in July of 2007 and will be giving up that affiliationtwo of the CBS agreements terminate in order to become NBC affiliates.December of 2007 and one expires March 2008.

 

The affiliation agreements of threefive ABC stations (WEAR-TV(WSYX-TV in Pensacola, Florida,Columbus, Ohio; WLOS-TV in Asheville, North Carolina; WCHS-TV in Charleston, West Virginia,Virginia; WEAR-TV in Pensacola, Florida; and WXLV-TVWGGB in Greensboro/Winston-Salem, North Carolina)Springfield, Massachusetts) have expired.expired; in the case of WLOS and WSYX, these agreements (including extensions thereto) expired on January 31, 2005; the other agreements expired prior to 2004.  We continue to operate these stations as ABC affiliates and we do not believe ABC has any current plans to terminate the affiliation agreements with any of these stations, although we cannot assurecan make no assurance that ABC will not do so.  We are currently engaged in negotiations with ABC regarding continuing our network affiliation agreements.  The net aggregate book value of these ABC affiliate agreements was $68.6 million as of December 31, 2004.

 

The followingaffiliation agreements of our 20 FOX stations will expire on June 30, 2005.  We have begun preliminary negotiations to renew our affiliation agreements.  The aggregate net book value of our FOX affiliate agreements are scheduled to expire during 2004.  The ABC affiliate agreements with WLOS-TV and WSYX-TV, are scheduled to expire on September 8, 2004.  The UPN affiliate agreements with WABM-TV, WMMP-TV, WCGV-TV, WUXP-TV, and WRDC-TV are scheduled to expire on July, 31, 2004.  The UPN affiliate agreement with WUPN-TV is scheduled to expire in June 2004. The CBS affiliate agreement with KGAN-TV and WGME-TV are scheduled to expire onwas $39.6 million as of December 31, 2004.

 

The non-renewal or termination of one or more of these or any of our other network affiliation agreements would result inprevent us no longerfrom being able to carry programming of the relevant network. This loss of programming would require us to obtain replacement programming, which may involve higher costs and which may not be as attractive to our target audiences, resulting in reduced revenues.  Upon the termination of any of the above affiliation agreements, we would be required to establish new affiliation agreements with other networks or operate as an independent station.  At such time, the remaining value of the network affiliation asset could become impaired and we would be required to write down the value of the asset.  At this time we cannot predict the final outcome of these negotiations and any impact they may have on our financial position, consolidated results of operations or consolidated cash flows.

 

Competition from other broadcasters and changes in technology may cause a reduction in our advertising revenues and/or an increase in our operating costs.

 

The television industry is highly competitive and this competition can draw viewers and advertisers from our stations, which reduces our revenue or requires us to pay more for programming, which increases our costs. We face intense competition from the following:

 

New technology and the subdivision of markets

Cable providers and direct broadcast satellite companies are developing new techniquestechnology that allow them to transmit more channels on their existing equipment to highly targeted audiences, reducing the cost of creating channels and potentially leading to the division of the television industry into ever more specialized niche markets. Competitors who target programming to such sharply defined markets may gain an advantage over us for television advertising revenues. Lowering the cost of creating channels may also encourage new competitors to enter our markets and compete with us for advertising revenue. In addition, emerging technologies that will allow viewers to digitally record, store and play back television programming may decrease viewership of commercials and, as a result, lower our advertising revenues.

 

In-market competition

We also face more conventional competition from rivals that may be larger and have greater resources than we have. These include:

 

                  other local free over-the-air broadcast stations,stations; and

 

                  other media, such as newspapers, periodicals and cable and satellite systems.

 

42



Deregulation

The Telecommunications Act of 1996 and subsequent actions by the FCC have removed some limits on station ownership, allowing telephone, cable and some other companies to provide video services in competition with us. In addition, the FCC has reallocated a portion of the spectrum for new services including fixed and mobile wireless services and digital broadcast services. As a result of these changes, new companies are able to enter our markets and compete with us.

 

41



The phased introduction of digital television will increase our costs, due to increased equipment and operational costs and could have a variety of other adverse effects on our business.

 

The FCC has adopted rules for implementing digital (including high definition) television (“DTV”)(DTV) service in the United States. Under the rules, our stations are required to begin DTV operations over a transition period. In addition, we expect that the FCC will reclaim our non-digital channels at the end of the transition period. We believe that the transition to DTV may have the following effects on us, which could increase our costs or reduce our revenue.revenue:

 

42



Conversion and programming costs

We expect to incur approximately $150.0 million in costs, of which we have incurred $129.1$151.1 million through December 31, 2003,2004, to convert our stations from the current analog format to digital format.  However, our costs may be higher than this estimate. We expect to continue to incur significant costs to convert our stations to digital format. In addition,format and we may incur additional costs to obtain programming for the additional channels made available by digital technology and higher utilitiesutility costs as a result of converting to digital operations. Increased revenues from the additional channels may not make up for the conversion cost and additional programming expenses.

 

Possible Sanctions

The FCC has adopted a series of graduated sanctions to be imposed upon licensees who do not meet the FCC’s DTV build-out schedule. Some of our stations could face monetary fines and possible loss of any digital construction permits if they cannot comply with the DTV build-out schedule.

 

Reclamation of analog channels

Congress directed the FCC to auction analog channels when the current holders convert to digital transmission. In addition, the FCC has reallocated a portion of the spectrum band to permit both wireless services and to allow new broadcast operations. If the channels are owned or programmed by our competitors, they may exert increased competitive pressure on our operations.

 

Signal quality issues

Our signal quality under digital transmission may be lower relative to our competitors, and wecompetitors.  This may cause us to lose viewers and thereby lose revenue or be forced to rely on cable television or other alternative means of transmission with higher costs to deliver our digital signals to all of the viewers we are able to reach with our current analog signals.  Station revenue could be effected by a reduction in advertising because cable customers in our broadcast market may not receive our digital signal.

 

Digital must carry

IfIn February 2005, the FCC doesadopted an order stating that cable television systems are not require cable companiesrequired to carry both a station’s analog and digital signals of stations during the digital transition period,transition.  The same order also clarified that a cable system need only carry a broadcast station’s primary video stream, and not any of the station’s other programming streams in those situations where a station chooses to transmit multiple programming streams.

Cable customers in our broadcast markets may notonly be able to receive our digital signal over the air, which could negatively impact our stations.  Many of the viewers of our television stations receive the signals of the stations via cable television service.  Cable television systems generally transmit our signals pursuant to permission granted by reducing revenue.us in retransmission consent agreements.  A material portion of these agreements have no definite term and may be terminated either by us or by the applicable cable television company on very short notice (typically 45 or 60 days). We are currently engaged in negotiations with respect to these agreements with several major cable television companies and we recently reached an agreement with Comcast, the nation's largest cable operator.  There can be no assurance that the results of these negotiations will be advantageous to us or that we or the cable companies might not determine to terminate some or all of these agreements.  A termination of our retransmission agreements would make it more difficult for our viewers to watch our programming and could result in lower ratings and a negative financial impact on us.  In addition, we generally have not provided the major cable television companies with the right to transmit our stations’ digital signals.  Although the lack of carriage of these signals does not at this time have a material impact on our current results of operations, this could change as the

 

43



number of households in the United States with the capability of viewing digital and high definition television increases.  There can be no assurance that we will be able to negotiate mutually acceptable retransmission agreements in the future relating to the carriage of our digital signals.

Subscription fees

The FCC has determined to assess a fee in the amount of 5% of gross revenues on digital television subscription services. If we provide subscription services and are unable to pass this cost through to our subscribers, this fee will reduce our earnings from any digital television subscription services we implement in the future.

 

Given this climate of market uncertainty and regulatory change, we cannot be sure what impact the FCC’s actions might have on our plans and results in the area of digital television. See (See Item 1. Business—Federal Regulation of Television BroadcastingBusiness.)

 

Federal regulation of the broadcasting industry limits our operating flexibility, which may affect our ability to generate revenue or reduce our costs.

 

The FCC regulates our business, just as it does all other companies in the broadcasting industry. We must ask the FCC’s approval whenever we need a new license, seek to renew, or assign or modify a license, purchase a new station, sell an existing station, or transfer the control of one of our subsidiaries that holds a license. Our FCC licenses and those of the stations we program pursuant to LMAs are critical to our operations; we cannot operate without them. We cannot be certain that the FCC will renew these licenses in the future or approve new acquisitions. If licenses were not renewed or acquisitions approved, we may lose revenue that we otherwise could have earned.

 

In addition, Congress and the FCC may in the future adopt new laws, regulations and policies regarding a wide variety of matters (including technological changes) that could, directly or indirectly, materially and adversely affect the operation and ownership of our broadcast properties.  (See Item 1.Business.)

 

43



 

The FCC’s multiple ownership rules limit our ability to operate multiple television stations in some markets and may result in a reduction in our revenue or prevent us from reducing costs.  Changes in these rules may threaten our existing strategic approach to certain television markets.

 

General limitationsChanges in Rules on Television Ownership

The ownership rules currently being applied by the FCC limit us from having “attributable interests” in television stations that reach more than 35% (using a calculation method specified by the FCC) of all television households in the U.S. We reach approximately 24% of U.S. television households on an actual basis or, under the FCC’s current method for calculating this limit, approximately 14%. Congress recently passed a bill requiring the FCC to establish aincrease the national audience reach cap offrom 35% to 39%, and President Bush signed the bill into law on January 23, 2004.  Additionally, the FCC’s ownership rules limit the number of television stations an entity can own or control in a local market. Our ability to expand through the acquisition of additional stations is limited by these rules, and this may prevent us from engaging in acquisitions that could increase our revenue or our operating margins.

The FCC has adopted new multiple ownership rules.  The Court of Appeals for the Third Circuit has stayed the effective date of the new FCC ownership rules pending its review of those rules.  We cannot predict the outcome of that decision.  Changes to the rules imposed by the Third Circuit or by the FCC on remand could significantly impact our business. If the new rules becomeThis law permits broadcast television owners would be permitted to own more television stations both locally and nationally, potentially affecting our competitive position.

 

In June 2003, the FCC adopted new multiple ownership rules. In June 2004, the Court of Appeals for the Third Circuit issued a decision which upheld a portion of such rules and remanded the matter to the FCC for further justification of the rules.  The court also issued a stay of the new rules pending the remand.  We cannot predict the outcome of the remand or any subsequent court actions.  Changes to the rules imposed by the FCC on remand or by the Third Circuit could significantly impact our business.

Changes in the rulesRules on television ownership and local marketing agreementsLocal Marketing Agreements

Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs.  One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such program segments on the other licensee’s station subject to the ultimate editorial and other controls being exercised by the latter licensee.  We believe these arrangements allow us to reduce our operating expenses and enhance profitability.  Although underUnder the new FCC ownership rules which have been stayed pending judicial review,adopted in 2003, we would be allowed to continue to program most of the stations with which we have an LMA, inLMA.  In the absence of a waiver, the new rules would require us to terminate or modify three of our LMAs in markets where both the stationsstation we own and the station with which we have an LMA are ranked among the top four stations in their particular DMA.designated market area.  The FCC’s new ownership rules include specific provisions permitting waivers of this “top four restriction.”  Although there can be no assurances, we have studied the application of the new rules to our markets and believe we are qualified for waivers.  The new rules have been stayed by the U.S. Court of Appeals for the Third Circuit and are on remand to the FCC.  Several parties have filed with the Supreme Court of the United States petitions for writ of certiorari (defined below) seeking review of the Third Circuit decision.  Because the new ownership rules have been remanded, it is not clear if we will be required to terminate or modify our LMAs in markets where we have such arrangements.  A petition for a writ of certiorari is a legal term that means a document filed with the U. S. Supreme

44



Court asking the Court to review the decision of a lower court.  It includes, among other things, an argument as to why the Supreme Court should hear the appeal.  On March 3, 2005, we filed a conditional cross-petition with the U. S. Supreme Court asking the Court to consider our arguments together with the arguments contained in the petitions filed by the other parties.

When the FCC decided to attribute LMAs for ownership purposes in 1999, it grandfathered our LMAs that were entered into prior to November 5, 1996, permitting the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review.  The FCC stated it would conduct a case-by case review of grandfathered LMAs and assess the appropriateness of extending the grandfathering period.  Recently, the FCC invited comments as to whether, instead of beginning the review of the grandfathered LMAs in 2004, it should do so in 2006.  We cannot predict when the FCC will begin its review of those LMAs.

Because the effectiveness of the new rules has been stayed and, in connection with the adoption of the new rules, the FCC concluded the old rules could not be justified as necessary to the public interest, we have taken the position that an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations.  The FCC, however, dismissed our applications to acquire certain LMA stations.  We filed an application for review of that decision, which is still pending.

On November 15, 1999, we entered into five separate plans and agreements of merger, pursuant to which we would acquire through merger with subsidiaries of Cunningham, television broadcast stations WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin, WRDC-TV, Raleigh/Durham, North Carolina and WBSC-TV (formerly WFBC-TV), Anderson, South Carolina.  The consideration for these mergers was the issuance to Cunningham, of shares of our Class A Common Voting Stock.  In December 2001, we received FCC approval on all the transactions except WBSC-TV.  Accordingly, on February 1, 2002, we closed on the purchase of the FCC license and related assets of WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin and WRDC-TV, Raleigh/Durham, North Carolina.  The total value of the shares issued in consideration for the approved mergers was $7.7 million.  We have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and amended our application to acquire the license in light of the FCC’s new 2003 multiple ownership rules.  However, the new rules have been stayed.  We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations, WRGT-TV, Dayton, Ohio, WTAT-TV, Charleston, South Carolina, WVAH-TV, Charleston, West Virginia, WNUV-TV, Baltimore, Maryland, and WTTE-TV, Columbus, Ohio.    The Rainbow/PUSH Coalition filed a petition to deny these five applications and to revoke all of our licenses.  The FCC dismissed our applications in light of the stay of the new ownership rules, and we filed an application for review of the dismissal, which may be impacted by the remand of the FCC’s new multiple ownership rules. The FCC denied the Rainbow/PUSH petition, and Rainbow filed a petition for reconsideration of that denial.  Both the applications and the associated petition to deny are still pending.  We believe the Rainbow/PUSH petition is without merit.

If we are required to terminate or modify our LMAs, our business could be affected in the following ways:

 

Losses on investments.  As part of our LMA arrangements, we own the non-license assets used by the stations with which we have LMAs.  If certain of these LMA arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them.  If LMAs are prohibited,this happens, the market for such assets may not be as good as when we purchased them and, we would need to sell the assets to the owner or purchaser of the related license assets.  Therefore,therefore, we cannot be certain that we will recoup our original investments.

 

Termination penalties.  If the FCC requires us to modify or terminate existing LMAs before the terms of the LMAs expire, or under certain circumstances, we elect not to extend the term of the LMAs, we may be forced to pay termination penalties under the terms of some of our LMAs.  Any such termination penalty could be material.

 

Use of outsourcing agreements

In addition to our LMAs and duopolies, we have entered into four (and may seek opportunities for additional) outsourcing agreements in which our stations provide or are provided various non-programming related services such as sales, operational and managerial services to or by other stations.  Pursuant to these agreements, our stations currently provide services to other stations in Tallahassee, Florida and Nashville, Tennessee and other parties provide services to our stations in Peoria-Bloomington, Illinois and in Cedar Rapids, Iowa.  We believe this structure allows stations to achieve operational efficiencies and economies of scale, which should otherwise improve broadcast cash flow and competitive positions.  While television joint sales agreements (JSAs) are not currently attributable, on August 2, 2004, the FCC released a notice of proposed rulemaking seeking comments on its tentative conclusion that television joint sales agreements should be attributable.  We cannot predict the outcome of this proceeding, nor can we

45



predict how any changes, together with possible changes to the ownership rules, would apply to our existing outsourcing agreements.

Failure of owner/licensee to exercise control

The FCC requires the owner/licensee of a station to maintain independent control over the programming and operations of the station.  As a result, the owners/licensees of those stations with which we have LMAs or outsourcing agreements can exert their control in ways that may counter our interests, including the right to preempt or terminate programming in certain instances.  The preemption and termination rights cause some uncertainty as to whether we will be able to air all of the programming that we have purchased and therefore, uncertainty about the

44



advertising revenue that we will receive from such programming.  In addition, if the FCC determines that the owner/licensee is not exercising sufficient control, it may penalize the owner/licensee by a fine, revocation of the license for the station or a denial of the renewal of that license.  Any one of these scenarios might result in a reduction of our cash flow and an increase in our operating costs or margins, especially the revocation of or denial of renewal of a license.  In addition, penalties might also affect our qualifications to hold FCC licenses and thus put those licenses at risk.

 

We have lost money in two of the last five years, and may continue to incur losses in the future, which may impair our ability to pay our debt obligations.

 

We reported earnings in 2004 and 2003, but we have suffered net losses in two of the last five years. In 1999 and 2000, we reported earnings, but this was largely due to a gain on the sale of our radio stations. Our losses are due to a variety of cash and non-cash expenses which may or may not recur. Our net losses may therefore continue indefinitely and as a result, we may not have sufficient funds to operate our business.

 

ITEM 7A.               QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk from changes in interest rates. To manage our exposure to changes in interest rates, we enter into interest rate derivative hedging agreements.

Interest Rate Risks

 

We are exposed to market risk from changes in interest rates, which arise from our floating rate debt. As of December 31, 2003, we were obligated on $485.9 million of indebtedness carrying a floating interest rate.rates.  We enter into interest rate derivative agreements to reduceinstruments primarily for the purpose of reducing the impact of changing interest rates on our floating rate debt and to reduce the impact of changing fair market values on our fixed rate debt.

We account for derivative instruments under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities –Deferral of the Effective Date of FASB Statement No. 133 and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, an amendmentofFASB Statement No. 133 (Collectively, SFAS 133).  For additional information on SFAS 133 see Note 8. Derivative Instruments in the Notes to our Consolidated Financial Statements.

 

As of December 31, 2003,2004, we hadheld the following derivative instruments:

                  we hold two floating-to-fixed interest rate swap agreements whichwith two financial institutions that have notional amounts totaling $575.0 million that expire on June 5, 2006.  TheIn June 2003, we assigned $200.0 million of the notional amount to a second financial institution.  These swap agreements effectivelyrequire us to pay a fixed rate, which is set fixed rates on our floating rate debt in the range of 6.25% to 7.00%. Floating interest rates are and receive a floating rate based uponon the three month London Interbank Offered Rate (LIBOR).  LIBOR and theis a measurement and settlement is performed quarterly.  Settlements of theseThese swap agreements are recordedreflected as adjustments to interest expensea derivative obligation based on their fair value of $24.7 million and $54.1 million as a component of other long-term liabilities in the relevant periods. The notional amount related to these agreements was $575.0 million at December 31, 2003. In addition,accompanying consolidated balance sheets as of December 31, 2004 and December 31, 2003, respectively.  These swap agreements do not qualify for hedge accounting treatment under SFAS 133; therefore, changes in their fair market values are reflected currently in earnings as unrealized gain (loss) from derivative instruments.  We incurred an unrealized gain related to these instruments of $29.4 million and $17.4 million for the years ended December 31, 2004 and 2003, respectively.  The unrealized gain (loss) from derivative instruments related to these swap agreements do not impact our financial covenants under the Bank Credit Agreement.  On December 31, 2004, the instrument with a notional amount of $375.0 million contained a European Style termination option (that is, exercisable only on the expiration date) and could be terminated partially or in full by the counterparty on June 3, 2005 at its fair market value.  The instrument was amended March 2, 2005, resulting in removal of termination option by the counterparty.  The interest rate swap agreement with a notional amount of $200.0 million does not have an option to terminate before it expires.  We estimate the fair market value of the $375.0 million and $200.0 million agreements at December 31, 2004 to be a liability of $16.0 million and $8.7 million, respectively, based on a quotation from the counterparty.  These amounts are reflected as a component of other long-term liabilities on our consolidated balance sheet as of December 31, 2004.  We estimate that a 1.0% increase in interest rates would result in a gain of $8.1 million, while a 1.0% decrease would result in a loss of $7.4 million;

46



                  in March 2002, we had four fixed-to-floatingentered into two interest rate derivativesswap agreements with notional amounts totaling $300.0 million which expire on March 15, 2012, for which we receive a fixed rate of $180.0 million, $120.0 million8% and two at $50.0 million.  At December 31, 2003, we had $485.9 million ofpay a floating rate debt all which was effectively convertedbased on LIBOR (measurement and settlement is performed quarterly).  These swaps are accounted for as a hedge of our 8% Senior Subordinated Notes in accordance with SFAS 133 whereby changes in the fair market value of the swaps are reflected as adjustments to fixed rate debt by waythe carrying amount of the 8% Senior Subordinated Notes.  These swaps are reflected in the accompanying balance sheet as a swap. Additionally, we had $1.1 billionderivative asset and as a premium on the 8% Senior Subordinated Notes based on their fair value of fixed rate debt at December 31, 2003 of which $400.0 million was converted to floating rate debt by way of a swap.$15.2 million.  Consequently, we had $400.0$300.0 million ofin floating rate debt at December 31, 20032004 and a 1.0% increase in LIBOR rate would result in annualized interest expense of approximately $4.0$3.0 million.  We estimate that a 1.0% increase in interest rates would result in a loss of $13.8 million, while a 1.0% decrease would result in a gain of $11.4 million; and

                  in November 2003, we entered into two interest rate swap agreements with notional amounts totaling $100.0 million, which expire March 15, 2012, for which we receive a fixed rate of 8% and pay a floating rate based on LIBOR (measurement and settlement is performed quarterly).  These swaps are accounted for as a hedge of our 8% Senior Subordinated Notes in accordance with SFAS 133, whereby changes in the fair market value of the swaps are reflected as adjustments to the carrying amount of the 8% Senior Subordinated Notes.  These swaps are reflected on the accompanying balance sheet as a derivative asset and as a premium on the 8% Senior Subordinated Notes based on their fair value of $0.7 million.  Consequently, we had $100.0 million in floating rate debt at December 31, 2004 and a 1.0% increase in LIBOR would result in annualized interest expense of approximately $1.0 million.  We estimate that a 1.0% increase in interest rates would result in a loss of $5.4 million, while a 1.0% decrease would result in a gain of $6.4 million.

The counterparties to these agreements are international financial institutions. We estimate the net fair value of these instruments at December 31, 2004 to be a liability of $8.9 million.  The fair value of the interest rate swap agreements is estimated by obtaining quotations from the financial institutions, which are a party to our derivative contracts. The fair value is an estimate of the net amount that we would pay on December 31, 2004 if we cancelled the contracts or transferred them to other parties.

 

We are also exposed to risk from a change in interest rates to the extent we are required to refinance existing fixed rate indebtedness at rates higher than those prevailing at the time the existing indebtedness was incurred. As of December 31, 2003,2004, we had senior subordinated notes totaling $310.0 million, , $650.0 million and $150.0 million expiring in the years 2011, 2012 and 2018, respectively. Based upon the quoted market price, the fair value of the notes was $1.2 billion as of December 31, 2003. Generally, the fair market value of the notes will decrease as interest rates rise and increase as interest rates fall. We estimate that a 1.0% increase from prevailing interest rates would result in a decrease in fair value of the notes by approximately $73.4$67.7 million as of December 31, 2003.2004.  The estimates related to the increase or decrease of interest rates are based on assumptions for forecasted future interest rates.

 

We are exposed to market risk from changes in interest rates related to one of our derivative instruments.  Our $575.0 million notional amount interest rate swap agreement does not qualify for hedge accounting treatment under SFAS No. 133; therefore, changes in its fair market value are reflected currently in earnings as unrealized gain (loss) on derivative instruments.  We incurred an unrealized gain of $17.4 million during the year ended December 31, 2003 and an unrealized loss of $30.9 million during the year ended December 31, 2002.  We estimate that a 1.0% increase in interest rates would result in a gain of $14.4 million, while a 1.0% decrease would result in a loss of $14.4 million.

ITEM 8.                 FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements and supplementary data required by this item are filed as exhibits to this report, are listed under Item 15(a)(1) and (2), and are incorporated by reference in this report.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

45



ITEM 9.          CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

There were no changes in and/or disagreements with accountants on accounting and financial disclosure during the year ended December 31, 2003.2004.

 

ITEM 9A.              CONTROLS AND PROCEDURES

As of the date of filing this Form 10-K we are in the process of testing our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act, which requires an annual management report of the effectiveness of our internal controls over financial reporting and for our independent registered public accounting firm, Ernst & Young LLP, to attest to this report.  In late November 2004, the Securities and Exchange Commission issued an exemptive order providing a 45 day extension for the filing of these reports and attestations by eligible companies.  We are eligible and have elected to utilize this 45 day extension, and therefore, this Form 10-K does not include these reports.  We anticipate completing this process and filing these reports in an amended Form 10-K, which we intend to file in April 2005.

 

We carried out an evaluation, under the supervision andOur management, with the participation of our Company’s management, including our Chief Executive Officerchief executive officer and Chief Financial Officer, ofchief financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-(e)) as of December 31, 2003. In designing and evaluating the disclosure2004.   The term “disclosure controls and procedures, we” as defined in Rules 13a-15(e) and our15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded,

47



processed, summarized and reported, within the time periods specified in the SEC’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, recognizeincluding its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.  Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only provide reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the desired control objective.cost-benefit relationship of possible controls and procedures.   Based on the evaluation of our evaluation, our Chief Executive Officerdisclosure controls and Chief Financial Officerprocedures as of December 31, 2004, the Company’s chief executive officer and chief financial officer concluded that, we have reasonable assurance that our disclosure controls and procedures are effective as of December 31, 2003 in providing reasonable assurance that material information required to be included in our periodic SEC reports is identified and communicated on a timely basis.were effective.

 

In addition, thereAugust 2004, we failed to timely file a Form 8-K with the SEC.  This Form 8-K was related to a change in the Code of Ethics that was reviewed and authorized by the Board of Directors on August 5, 2004.  The Form 8-K was filed on August 25, 2004, which was after the required filing date of August 12, 2004.  The changes in the Code of Ethics involved provisions on conflicts of interest, investigations of alleged violations of the Code and requests for waivers under the Code.  The failure to timely file was due to a delay in communication of the Board’s action to our financial reporting personnel.  We have further educated our Board members regarding items for which a Form 8-K is required and have also implemented additional disclosure controls and procedures designed to avoid such inadvertent filing failures.

There were no significant changes in our internal control over financial reporting identified in connection with the evaluation that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

ITEM 9B.

OTHER INFORMATION

46

None.

48



 

PART III

 

ITEM 10.10                                                 DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by this Item will be included in our Proxy statement for the 20042005 annual meeting of shareholders under the caption, “Directors and Executive Officers” which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20032004 and is incorporated by reference in this report.

 

ITEM 11.                                              EXECUTIVE COMPENSATION

The information required by this Item will be included in our proxy statement for the 20042005 annual meeting of shareholders under the caption, “Executive Compensation” which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20032004 and is incorporated by reference in this report.

 

ITEM 12.                                              SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

The information required by this Item will be included in our proxy statement for the 20042005 annual meeting of shareholders under the caption, “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters”Management” which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20032004 and is incorporated by reference in this report.

 

ITEM 13.                                              CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item will be included in our proxy statement for the 20042005 annual meeting of shareholders under the caption, “Certain Relationships and Related Transactions” which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20032004 and is incorporated by reference in this report.

 

ITEM 14.                                              PRINCIPAL ACCOUNTANT FEES AND SERVICES

The information required by this Item will be included in our proxy statement for the 20042005 annual meeting of shareholders under the caption, “Principal Accountant Fees and Services” which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20032004 and is incorporated by reference in this report.

 

4749



 

PART IV

ITEM 15.                                              EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) (1) Financial Statements

 

The following financial statements required by this item are submitted in a separate section beginning on page F-1 of this report.

 

Sinclair Broadcast Group, Inc. Financial Statements:

 

Report of Independent Registered Public AccountantsAccounting Firm

 

Consolidated Balance Sheets As of December 31, 20032004 and 20022003

 

Consolidated Statements of Operations for the Years Ended December 31, 2004, 2003 2002 and 20012002

 

Consolidated Statements of Shareholders’ Equity for the Years Ended December 31, 2004, 2003 2002 and 20012002

 

Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 2002 and 20012002

 

Notes to Consolidated Financial Statements

 

 

(a) (2)  Financial Statements Schedules

 

The following financial statements schedules required by this item are submitted on pages S-1 through S-3and S-2 of this Report.

 

Index to Schedules

 

Report of Independent Public Accountants

Schedule II-Valuation and Qualifying Accounts

 

 

All other schedules are omitted because they are not applicable or the required information is shown in the Financial Statements or the accompanying notes.

 

(a) (3) Exhibits

 

The exhibit index in Item 15(c) is incorporated by reference in this report.

 

(b) Reports on Form 8-K

October 1, 2003

We filed a report on Form 8-K on October 1, 2003.  Such report included our press release (dated September 30, 2003) titled, “Sinclair Completes Modified Holding Company Structure, Transfers Substantially All Assets and Liabilities to Wholly-Owned Subsidiary.”

November 6, 2003

We furnished a report on Form 8-K on November 6, 2003.  Such report included our press release (dated November 6, 2003) titled, “Sinclair Reports Third Quarter 2003 Results.”

4850



 

(c) Exhibits

 

The following exhibits are filed with this report:

 

EXHIBIT
NO.

EXHIBIT DESCRIPTION

 

 

 

3.1

 

Amended and Restated Certificate of Incorporation(1)Incorporation.(7)

3.2

 

By-laws(2)

3.3

Informal Action of the Board of DirectorsAmended By-Laws of Sinclair Broadcast Group, Inc., dated March 31, 2003. (25)

4.1

Indenture, dated as of August 28, 1995, among Sinclair Broadcast Group, Inc., its wholly-owned subsidiaries and the United States Trust Company of New York as trustee.(2)

4.2

 

First Supplemental Indenture, dated as of December 17, 1997, among Sinclair Broadcast Group, Inc., the Guarantors named therein and First Union National Bank, as trustee, including Form of Note.(3)(5)

4.34.2

 

Indenture, dated as of December 10, 2001, among Sinclair Broadcast Group, Inc., the Guarantors named therein, and First Union National Bank as trustee. (24)(10)

4.44.3

 

First Supplemental Indenture, dated as of April 4, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and First Union National Bank, as trustee.(21)(16)

4.54.4

 

Second Supplemental Indenture, dated as of July 26, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee. (21)(16)

4.64.5

 

Third Supplemental Indenture, dated as of January 17, 2003, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee (21)trustee. (16)

4.74.6

 

Fourth Supplemental Indenture, dated as of May 9, 2003, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee.(21)(16)

4.84.7

 

Fifth Supplemental Indenture, dated as of July 17, 2003, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee.(21)(16)

4.94.8

 

Indenture, dated as of March 14, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein, and First Union National Bank as trustee. (24)(10)

4.104.9

 

First Supplemental Indenture, dated as of July 26, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank) as trustee.(23)(14)

4.114.10

 

Second Supplemental Indenture, dated as of November 8, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee.(23)(14)

4.124.11

 

Indenture, dated as of May 20, 2003, between Sinclair Broadcast Group, Inc. and Wachovia Bank, National Association. (21)(16)

4.134.12

 

Registration Rights Agreement, dated as of May 20, 2003, between Sinclair Broadcast Group, Inc., and Bear, Stearns & Co., Inc., UBS Warburg LLC, J.P. Morgan Securities Inc., Deutsche Bank Securities Inc., and Wachovia Securities, Inc. (21)(16)

4.144.13

 

Registration Rights Agreement, dated as of May 29, 2003, by and among Sinclair Broadcast Group, Inc., the Guarantors named therein, and J.P. Morgan Securities Inc., Deutsche Bank Securities Inc., Wachovia Securities, Inc., Bear, Stearns & Co. Inc., and UBS Warburg LLC (21)LLC. (16)

10.1

 

Stock Option Agreement,Lease dated April 10, 1996 byas of September 23, 1993 between Gerstell Development Limited Partnership and between Sinclair Broadcast Group,WPGH, Inc. and Barry Baker.(4)(1)

10.2

 

Termination Agreement byAmendment No. 1 to the lease dated as of September 23, 1993 between Gerstell Development Limited Partnership and between Sinclair Broadcast Group,WPGH, Inc., and Barry Baker, dated February 8, 1999. (6)

10.3

 

Registration Rights Agreement,Amendment No. 2 to the lease dated as of May 31, 1996, bySeptember 23, 1993 between Gerstell Development Limited Partnership and between Sinclair Broadcast GroupWPGH, Inc. and River City Broadcasting, L.P.(5)

10.4

 

LetterAmendment No. 3 to the lease dated as of September 23, 1993 between Gerstell Development Limited Partnership and WPGH, Inc.

10.5

Lease Agreement dated August 20,as of April 2, 1987 between Cunningham Communications, Inc. and Chesapeake Television, Inc. as amended on September 23, 1993.(2)

10.6

Lease Agreement dated as of June 1, 1991 between Cunningham Communications, Inc. and Chesapeake Television, Inc. as amended on September 23, 1993.(2)

10.7

Lease Agreement dated as of April 1, 1992 between Cunningham Communications, Inc. and Chesapeake Television, Inc. as amended on September 23, 1993.(2)

10.8

Lease dated February 1, 1996 by and between Keyser Investment Group, Inc., a Maryland corporation, and Sinclair

51



Broadcast Group, Inc., a Maryland corporation.

10.9

Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc., and River City Broadcasting, L.P. and FOX Broadcasting Company.(7)William Richard Schmidt, as trustee.(1)

10.510.10

Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc. and C. Victoria Woodward, as trustee.(1)

10.11

Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc. and Dyson Ehrhardt, as trustee.(1)

10.12

Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc. and Mark Knobloch, as trustee.(1)

10.13

 

Term Note, dated as of September 30, 1990, in the principal amount of $7,515,000 between Sinclair Broadcast Group, Inc. (as borrower) and Julian S Smith (as lender).(9)(3)

49



10.610.14

 

Replacement Term Note, dated as of September 30, 1990 in the principal amount of $6,700,000 between Sinclair Broadcast Group, Inc. (as borrower) and Carolyn C. Smith (as lender).(2)(1)

10.7

Term Note, dated August 1, 1992 in the principal amount of $900,000 between Frederick G. Smith, David D. Smith, J. Duncan Smith and Robert E. Smith (as borrowers) and Commercial Radio Institute, Inc. (as lender).(8)

10.8

Promissory Note, dated as of December 28, 1986 in the principal amount of $6,421,483.53 between Sinclair Broadcast Group, Inc. (as maker) and Frederick H. Himes, B. Stanley Resnick and Edward A. Johnson (as representatives for the holders).(8)

10.9

Restatement of Stock Redemption Agreement by and among Sinclair Broadcast Group, Inc. and Chesapeake Television, Inc., et al., dated June 19, 1990.(8)

10.1010.15

 

Corporate Guaranty Agreement, dated as of September 30, 1990 by Chesapeake Television, Inc., Commercial Radio, Inc., Channel 63, Inc. and WTTE, Channel 28, Inc. (as guarantors) to Julian S. Smith and Carolyn C. Smith (as lenders).(8)(2)

10.1110.16

 

Security Agreement, dated as of September 30, 1999 among Sinclair Broadcast Group, Inc., Chesapeake Television, Inc., Commercial Radio Institute, Inc., WTTE, Channel 28, Inc. and Channel 63, Inc. (as borrowers and subsidiaries of the borrower) and Julian S. Smith and Carolyn C. Smith (as lenders).(8)(2)

10.12

Term Note, dated as of September 22, 1993, in the principal amount of $1,900,000 between Gerstell Development Limited Partnership (as maker-borrower) and Sinclair Broadcast Group, Inc. (as holder-lender).(8)

10.13

Credit Agreement, dated as of May 28, 1998, by and among Sinclair Broadcast Group, Inc., Certain Subsidiary Guarantors, Certain Lenders, the Chase Manhattan Bank as Administrative Agent, Nations Bank of Texas, N.A. as Documentation Agent and Chase Securities Inc. as Arranger.(1)

10.1410.17

 

Incentive Stock Option Plan for Designated Participants.(2)(1)

10.1510.18

 

Incentive Stock Option Plan of Sinclair Broadcast Group, Inc.(2)(1)

10.1610.19

 

First Amendment to Incentive Stock Option Plan of Sinclair Broadcast Group, Inc., adopted April 10, 1996.(4)

10.1710.20

 

Second Amendment to Incentive Stock Option Plan of Sinclair Broadcast Group, Inc., adopted May 31, 1996.(4)

10.1810.21

 

1996 Long TermLong-Term Incentive Plan of Sinclair Broadcast Group, Inc.(4)

10.1910.22

 

First Amendment to 1996 Long TermLong-term Incentive Plan of Sinclair Broadcast Group, Inc.(10)(9)

10.2010.23

 

Primary Television Affiliation Agreement, dated as of March 24, 1997 by and between American Broadcasting Companies, Inc., River City Broadcasting, L.P. and Chesapeake Television, Inc.(11)(6)

10.2110.24

 

Primary Television Affiliation Agreement, dated as of March 24, 1997 by and between American Broadcasting Companies, Inc., River City Broadcasting, L.P. and WPGH, Inc.(11)

10.22

Stock Purchase Agreement by and among the sole shareholders of Montecito Broadcasting Corporation, Montecito Broadcasting Corporation and Sinclair Communications, Inc. dated as of February 3, 1998.(12)

10.23

Agreement and Plan of Merger among Sullivan Broadcasting Company II, Inc., Sinclair Broadcast Group, Inc., and ABRY Partners, Inc. Effective as of February 23, 1998.(11).

10.24

Agreement and Plan of Merger among Sullivan Broadcasting Holdings, Inc., Sinclair Broadcast Group, Inc., and ABRY Partners, Inc. Effective as of February 23, 1998.(11).(6)

10.25

 

Employment Agreement by and between Sinclair Broadcast Group, Inc. and Frederick G. Smith, dated June 12, 1998.(12)(8)

10.26

 

Employment Agreement by and between Sinclair Broadcast Group, Inc. and J. Duncan Smith, dated June 12, 1998.(12)(8)

10.27

 

Employment Agreement by and between Sinclair Broadcast Group, Inc. and David B. Amy, dated September 15, 1998.(12)(8)

10.28

Employment Agreement by and between Sinclair Communications, Inc. and Barry Drake, dated February 21, 1997.(12)

10.29

First Amendment to Employment Agreement, by and between Sinclair Broadcast Group, Inc. and Barry Baker, dated May 1998.(6)

10.30

Purchase Agreement by and between Sinclair Communications, Inc. and STC Broadcasting, Inc. dated as of March 5, 1999.(6)

10.31

Second Modification Agreement dated April 30, 1999 by and between Guy Gannett Communications and Sinclair Communications, Inc., to modify the Purchase Agreement dated September 4, 1998 by and between Guy Gannett Communications and Sinclair Communications Inc., as thereafter amended and modified.(13)

10.32

Asset Purchase Agreement dated August 18, 1999 by and between Sinclair Communications, Inc. and certain of its affiliates named therein and Entercom Communications Corp.(13)

10.33

Asset Purchase Agreement dated August 20, 1999 among Sinclair Communications, Inc., Sinclair Media III, Inc., Sinclair Radio of Kansas City Licensee, LLC and Entercom Communications Corp.(13)

10.34

Amendment to Purchase Agreement, dated March 16, 1999, to amend Purchase Agreement dated as of September 4, 1998 by and between Guy Gannett Communications and Sinclair Communications, Inc.(13)

50



10.35

Modification Agreement dated April 12, 1999 by and between Guy Gannett Communications and Sinclair Communications, Inc., to modify the Purchase Agreement dated September 4, 1998 by and between Guy Gannett Communications and Sinclair Communications, Inc., as thereafter amended.(13)

10.36

Purchase Agreement dated March 16, 1999, by and between Sinclair Communications, Inc. and STC Broadcasting, Inc.(13)

10.37

Amended and Restated Purchase Agreement dated August 20, 1999 among Sinclair Communications, Inc. and certain of its affiliates named therein and Entercom Communications Corp.(13)

10.38

Asset Purchase Agreement among Sinclair Broadcast Group, Inc. and Sinclair Radio of St. Louis, Inc. and Sinclair Radio of St. Louis Licensee, LLC as Sellers, and Emmis Communications Corporation as Buyer dated June 21, 2000.(14)

10.39

Amendment and Restatement Credit Agreement, dated May 9, 2001.(15)

10.40

Amendment No. 1-1998 Bank Credit Agreement Amendment dated October 31, 2001.(16)

10.41

Asset Purchase Agreement dated April 18, 2002 among Sinclair Broadcast Group, Inc., Sinclair Communications, Inc., Sinclair Media II, Inc., and SCI-Indiana Licensee, LLC, as sellers and Tribune Broadcasting Company as buyer.(17)

10.42

 

Credit Agreement dated as of July 15, 2002, between Sinclair Broadcast Group, Inc., the Subsidiary Guarantors Party Hereto,party to the Credit Agreement, the Lenders Party Hereto,party to the Credit Agreement, JP Morgan Chase Bank, as Administrative Agent.(18)(11)

10.4310.29

 

Registration Rights Agreement, dated as of November 8, 2002, by and among Sinclair Broadcast Group, Inc., the Guarantors, and Deutsche Bank Securities Inc., Wachovia Securities, Inc., J.P.JP Morgan Securities Inc., BNP Paribas Securities Corp., LehmanBrothersLehman Brothers Inc., and UBS Warburg LLC.(19)(12)

10.4410.30

 

Registration Rights Agreement, dated as of December 31, 2002, by and among Sinclair Broadcast Group, Inc., the Guarantors, and J.P.JP Morgan Securities Inc., Deutsche Bank Securities Inc., Wachovia Securities, Inc. and UBS Warburg LLC.(19)(12)

10.45

Series A-1 Incremental Loan Amendment dated as of December 31, 2002 to the Credit Agreement, between Sinclair Broadcast Group, Inc., the Series A-1 Incremental Lenders party hereto and to said Credit Agreement (including each Person that becomes a Series A-1 Incremental Lender pursuant to a Lender Addendum), and JPMorgan Chase Bank, as Administrative Agent.(19)

10.4610.31

 

Subscription Agreement, effective as of January 1, 2003 by and between Acrodyne Communications, Inc., a Delaware corporation, and Sinclair Broadcast Group, Inc., a Maryland corporation.(20)(13)

10.4710.32

 

Modification Agreement dated as of January 2, 2003, by and among Nashville Broadcasting Limited Partnership, a Tennessee limited partnership, Nashville License Holdings, LLC, a Delaware limited liability company, and Sinclair Television of Nashville, Inc., a Tennessee corporation.(19)(12)

10.4810.33

 

Series A Preferred Stock Purchase Agreement dated as of December 23, 2002 is entered into by and among Summa Holdings, Ltd., a Maryland corporation, and Sinclair Broadcast Group, Inc., a Maryland corporation.(19)(12)

10.49

Employment Agreement dated as of February 28, 2000, between Sinclair Communications, Inc., a Maryland corporation, and Barry M. Faber.(19)

10.5010.34

 

Employment Agreement dated as of February 21, 1997, between Sinclair Communications, Inc., a Maryland corporation, and Steven Marks.(19)(12)

10.5110.35

 

Form of Fox Broadcasting Company Station Affiliation Agreement.(19)(12)

52



10.5210.36

 

Amendment No. 1 dated May 28, 2003 to the Credit Agreement between Sinclair Broadcast Group, Inc.;, the Subsidiary Guarantors party to the Credit Agreement;Agreement and JP Morgan Chase Bank, as Administrative Agent thereunder. (22)(15)

10.37

Employment Agreement by and between Sinclair Broadcast Group, Inc. and Barry M. Faber dated August 4, 2004.(18)

10.38

First Amended and Restated Credit Agreement dated as of June 25, 2004 between Sinclair Television Group, Inc., the Subsidiary Guarantors party to the Credit Agreement, the Lenders party to the Credit Agreement and JP Morgan Chase Bank, as Administrative Agent.(17)

10.39

Asset Purchase Agreement dated as of December 2, 2004 among CBS Broadcasting Inc., Sinclair Broadcast Group, Inc., Chesapeake Television, Inc., and SCI-Sacramento Licensee, LLC.(19)

10.40

Beaver Dam Limited Liability Company Operating Agreement dated as of May 30, 1996 by and among David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and Sinclair Broadcast Group, Inc.(20)

10.41

First Amendment to the Operating Agreement and Agreement to Retire dated as of April 18, 1997 by and among Beaver Dam Limited Liability Company, David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and Sinclair Broadcast Group, Inc. (20)

10.42

Second Amendment to the Operating Agreement and Agreement to Redeem Membership Rights dated as of May 6, 1998 by and among Beaver Dam Limited Liability Company, David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and Sinclair Broadcast Group, Inc. (20)

10.43

Agreement of Lease dated as of December 18, 1998 by and between Beaver Dam Limited Liability Company and Sinclair Communications, Inc.(20)

10.44

Agreement of Lease dated as of December 18, 1998 by and between Beaver Dam Limited Liability Company and SBG Group.(20)

10.45

Agreement of Lease dated as of May 25, 2000 by and between Beaver Dam Limited Liability Company and Sinclair Broadcast Group, Inc.(20)

10.46

Agreement of Lease dated as of May 25, 2000 by and between Beaver Dam Limited Liability Company and Sinclair Broadcast Group.(20)

10.47

Agreement of Lease dated as of May 14, 2002 by and between Beaver Dam Limited Liability Company and Sinclair Broadcast Group, Inc.(20)

10.48

Asset Purchase Agreement dated November 12, 2004 among KSMO Licensee, Inc. and Meredith Corporation

10.49

Joint Sales and Shared Services Agreement dated as of November 12, 2004, by and among KSMO Licensee, Inc., a Delaware Corporation, KSMO, Inc., a Maryland Corporation, and Meredith Corporation, an Iowa Corporation.

10.50

Form of WB Television Network Affiliation Agreement.

10.51

Director Compensation.

10.52

Executive Compensation.(21)

11

 

Statement re computation of per share earningsearnings.

12

 

Computation of Ratio of Earnings to Fixed ChargesCharges.

21

 

Subsidiaries of the RegistrantRegistrant.

23

 

Consent of Independent Public Accountants (Sinclair Broadcast Group, Inc.).

24

Power of Attorney (contained on signature pages hereto).

31.1

 

Certification by David D. Smith, as Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (15 U.S.C. § 7241).

31.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (15 U.S.C. § 7241).

32.1

 

Certification by David D. Smith, as Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350).

32.2

 

Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350).

51



 


(1)                                  Incorporated by reference from Sinclair’s ReportRegistration Statement on Form 10-Q for the quarter ended June 30, 1998S-1, No. 33-90682.

 

(2)                                  Incorporated by reference from Sinclair’s Registration Statement on Form S-1, No. 33-9068233-69482.

 

(3)                                  Incorporated by reference from Sinclair’s Current Report on Form 8-K, dated as of10-K for the year ended December 16, 1997.31, 1995.

53



 

(4)                                  Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 1996.

 

(5)                                  Incorporated by reference from Sinclair’s Current Report on Form 10-Q for the quarter ended June 30, 1996.8-K, dated as of December 16, 1997.

 

(6)                                  Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 1998.1997.

 

(7)                                  Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended SeptemberJune 30, 1996.1998.

 

(8)                                  Incorporated by reference from Sinclair’s Registration StatementReport on Form S-1, No. 33-69482.10-Q for the quarter ended September 30, 1998.

 

(9)           Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 1995.

(10)                                  Incorporated by reference from Sinclair’s Proxy Statement for the 1998 Annual Meeting filed on Schedule 14A.

 

(11)(10)                            Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 1997

(12)         Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended September 30, 1998

(13)         Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended September 20, 1999.

(14)         Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 2000.

(15)         Incorporated by reference from Sinclair’s Report on Form 8-K filed on September 26, 2001.

 

(16)         Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended September 30, 2001.

(17)         Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended March 31, 2002.

(18)(11)                            Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended June 30, 2002.

 

(19)(12)                            Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 2002.

 

(20)(13)                            Incorporated by reference from Sinclair’s report on Schedule 13D, dated January 8, 20032003.

 

(21)(14)                          Incorporated by reference from Sinclair’s Report on Form S-4 filed on March 7, 2003, No. 333-103681.

(15)                            Incorporated by reference from Sinclair’s Report on Form 8-K filed on May 30, 2003.

(16)                            Incorporated by reference to our Registration Statement on Form S-4 filed on July 31, 2003 (File No. 333-107522).

 

(22)(17)                            Incorporated by reference from Sinclair’s Report on Form 8-K filed on May 28, 2003.June 29, 2004.

 

(23)(18)                            Incorporated by reference from Sinclair’s Report on Form S-4 filed on March 7, 2003, No. 333-103681.10-Q for the quarter ended June 30, 2004.

 

(24)(19)                            Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended8-K filed on December 31, 2001.3, 2004.

 

(25)(20)                            Incorporated by reference from Sinclair’s Report on Form 10-K/A for the year ended8-K filed on December 31, 2002.20, 2004.

(21)Incorporated by reference from Sinclair's Report on Form 8-K filed on March 15, 2005.

 

(d)                                 Financial Statements Schedules

 

The financial statement schedules required by this Item are listed under Item 15 (a) (2).

 

5254



 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrantregistrant has duly caused this report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized on this 27th16th day of February 2004.March 2005.

 

 

SINCLAIR BROADCAST GROUP, INC.

 

 

 

By:

/s/ David D. Smith

 

 

 

David D. Smith

 

 

Chief Executive Officer

 

POWER OF ATTORNEY

 

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below under the heading “Signature” constitutes and appoints David B. Amy as his true and lawful attorney-in-fact each acting alone, with full power of substitution and resubstitution, for him and in his name, place and stead in any and all capacities to sign any or all amendments to this 10-K and to file the same, with all exhibits thereto, and other documents in connection therewith, with the SEC, granting unto said attorney-in-fact full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully for all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact, or their substitutes, each acting alone, may lawfully do or cause to be done by virtue hereof.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

Title

Date

/s/ David D. Smith

 

Chairman of the Board, President and

 

March 16, 2005

David D. Smith

 

Chief Executive Officer

 

February 27, 2004

 

 

 

 

 

/s/ /s/ David B. Amy

 

Executive Vice President and

 

March 16, 2005

David B. Amy

 

Chief Financial Officer

 

February 27, 2004

 

 

 

 

 

/s/ Frederick G. Smith /s/ David R. Bochenek

Chief Accounting Officer

March 16, 2005

David R. Bochenek

 

 

 

 

Frederick G. Smith

Director

February 27, 2004

 

 

 

 

 

/s/ J. Duncan /s/ Frederick G. Smith

Director

March 16, 2005

Frederick G. Smith

 

 

 

 

J. Duncan Smith

Director

February 27, 2004

 

 

 

 

 

/s/ Robert E. /s/ J. Duncan Smith

Director

March 16, 2005

J. Duncan Smith

 

 

 

 

Robert E. Smith

Director

February 27, 2004

 

 

 

 

 

/s/ Basil A. Thomas /s/ Robert E. Smith

Director

March 16, 2005

Robert E. Smith

 

 

 

 

Basil A. Thomas

Director

February 27, 2004

 

 

 

 

 

/s/ Lawrence E. McCanna /s/ Basil A. Thomas

Director

March 16, 2005

Basil A. Thomas

 

 

 

 

Lawrence E. McCanna

Director

February 27, 2004

 

 

 

 

 

/s/ Daniel C. Keith /s/ Lawrence E. McCanna

Director

March 16, 2005

Lawrence E. McCanna

 

 

 

 

Daniel C. Keith

Director

February 27, 2004

 

 

 

 

 

/s/  /s/ Daniel C. Keith

Director

March 16, 2005

Daniel C. Keith

 /s/ Martin Leader

Director

March 16, 2005

Martin Leader

 

 

 

 

Martin Leader

Director

February 27, 2004

 

5355




 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRMAUDITORS

 

To theThe Board of Directors and Shareholders of Sinclair Broadcast Group, Inc.

 

We have audited the accompanying consolidated balance sheets of Sinclair Broadcast Group, Inc.Inc (a Maryland corporation) and subsidiaries as of December 31, 20032004 and 2002,2003, and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2003.2004.  Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements and schedule based on our audits.

 

We conducted our audits in accordance with auditingthe standards generally accepted inof the United States.Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.  Accordingly, we express no such opinion.  An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includesstatements, assessing the accounting principles used and significant estimates made by management as well asand evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sinclair Broadcast Group, Inc. and subsidiaries as ofat December 31, 2004 and 2003, and 2002, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2003,2004, in conformity with accounting principlesU.S. generally accepted accounting principles.  Also, in our opinion, the United States.related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.

 

As discussed in Note 34 to the notes to the consolidated financial statements, during the year ended December 31, 2002, the Company changed the method in which it accounts for goodwill and other intangible assets upon adoption of Statement of Financial Accounting Standard No. 142, “Goodwill and Other Intangible Assets” on January 1, 2002.

 

As discussed in Note 7 to the notes to the consolidated financial statements, the Company changed its method of accounting for derivative transactions effective January 1, 2001.

 

 

/s/ ERNST & YOUNG LLP

 

 

 

 

Baltimore, Maryland

 

February 3, 2004 (except for Note 9,
as to which the date is February 25, 2004)8, 2005

 

F-2



 

SINCLAIR BROADCAST GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands)thousands, except share data)

 

As of December 31,

 

 

As of December 31,

 

 

2003

 

2002

 

 

2004

 

2003

 

ASSETS

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

28,730

 

$

5,327

 

 

$

10,491

 

$

28,730

 

Accounts receivable, net of allowance for doubtful accounts of $4,809 and $5,946, respectively

 

139,761

 

147,002

 

Accounts receivable, net of allowance for doubtful accounts of $4,518 and $4,909, respectively

 

132,062

 

139,761

 

Current portion of program contract costs

 

61,053

 

76,472

 

 

49,062

 

57,655

 

Taxes receivable

 

1,952

 

38,906

 

 

624

 

1,952

 

Prepaid expenses and other current assets

 

14,091

 

20,807

 

 

17,525

 

13,914

 

Deferred barter costs

 

2,763

 

2,539

 

 

2,210

 

2,705

 

Assets held for sale

 

97,822

 

100,522

 

Deferred tax assets

 

12,443

 

6,001

 

 

20,354

 

12,443

 

Total current assets

 

260,793

 

297,054

 

 

330,150

 

357,682

 

 

 

 

 

 

 

 

 

 

 

PROGRAM CONTRACT COSTS, less current portion

 

34,218

 

51,229

 

 

27,175

 

32,785

 

LOANS TO AFFILIATES

 

1,381

 

1,489

 

 

13

 

1,381

 

PROPERTY AND EQUIPMENT, net

 

355,817

 

337,250

 

 

339,779

 

338,078

 

GOODWILL, net

 

1,041,452

 

1,085,507

 

BROADCAST LICENSES, net

 

406,694

 

392,258

 

DEFINITE-LIVED INTANGIBLE ASSETS, net

 

237,972

 

252,666

 

OTHER ASSETS

 

106,749

 

91,119

 

 

82,428

 

106,749

 

GOODWILL

 

1,118,534

 

1,123,403

 

BROADCAST LICENSES

 

429,507

 

429,507

 

DEFINITE-LIVED INTANGIBLE ASSETS, net

 

257,583

 

275,722

 

Total Assets

 

$

2,564,582

 

$

2,606,773

 

Total assets

 

$

2,465,663

 

$

2,567,106

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

8,301

 

$

15,573

 

 

$

7,056

 

$

8,301

 

Accrued liabilities

 

70,609

 

64,165

 

 

77,291

 

70,586

 

Notes payable, capital leases, and commercial bank financing - current portion

 

38,986

 

292

 

Notes and capital leases payable to affiliates - current portion

 

3,296

 

4,157

 

Current portion notes payable, capital leases and commercial bank financing

 

43,737

 

38,986

 

Current portion of notes and capital leases payable to affiliates

 

5,209

 

3,296

 

Current portion of program contracts payable

 

120,873

 

121,396

 

 

113,108

 

114,725

 

Deferred barter revenues

 

3,153

 

2,971

 

 

2,684

 

3,077

 

Deferred gain on sale of broadcast assets

 

26,129

 

 

Liabilities held for sale

 

13,447

 

15,367

 

Total current liabilities

 

245,218

 

208,554

 

 

288,661

 

254,338

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

 

 

 

 

 

 

 

 

 

Notes payable, capital leases, and commercial bank financing, less current portion

 

1,664,534

 

1,518,690

 

Notes payable, capital leases and commercial bank financing, less current portion

 

1,571,346

 

1,661,998

 

Notes and capital leases payable to affiliates, less current portion

 

25,641

 

28,831

 

 

19,323

 

25,641

 

Program contracts payable, less current portion

 

92,299

 

124,658

 

 

60,782

 

87,357

 

Deferred tax liabilities

 

190,614

 

173,209

 

 

216,937

 

193,138

 

Other long-term liabilities

 

114,705

 

138,905

 

 

80,796

 

114,691

 

Total liabilities

 

2,333,011

 

2,192,847

 

 

2,237,845

 

2,337,163

 

 

 

 

 

 

MINORITY INTEREST IN CONSOLIDATED ENTITIES

 

2,566

 

2,746

 

 

1,267

 

938

 

COMMITMENTS AND CONTINGENCIES
COMPANY OBLIGATED MANDATORILY REDEEMABLE SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY KDSM SENIOR DEBENTURES

 

 

200,000

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY:

 

 

 

 

 

 

 

 

 

 

Series D Preferred Stock, $.01 par value, 3,450,000 shares authorized, issued and outstanding; liquidation preference of $172,500,000

 

35

 

35

 

Class A Common Stock, $.01 par value, 500,000,000 shares authorized and 44,598,278 and 43,866,259 shares issued and outstanding, respectively

 

446

 

439

 

Class B Common Stock, $.01 par value, 140,000,000 shares authorized and 41,213,653 and 41,705,678 shares issued and outstanding, respectively

 

412

 

417

 

Series D Preferred Stock, $.01 par value, 3,450,000 shares authorized, 3,337,033 and 3,450,000 issued and outstanding, respectively; liquidation preference of $166,851,650 and $172,500,000, respectively

 

33

 

35

 

Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 46,018,574 and 44,598,278 shares issued and outstanding, respectively

 

460

 

446

 

Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 39,150,828 and 41,213,653 shares issued and outstanding, respectively; convertible into Class A Common Stock.

 

391

 

412

 

Additional paid-in capital

 

762,720

 

760,478

 

 

752,135

 

762,720

 

Additional paid-in capital – deferred compensation

 

(132

)

(551

)

Additional paid-in capital-deferred stock compensation

 

(5

)

(132

)

Accumulated deficit

 

(533,916

)

(547,958

)

 

(526,463

)

(533,916

)

Accumulated other comprehensive loss

 

(560

)

(1,680

)

 

 

(560

)

Total shareholders’ equity

 

229,005

 

211,180

 

 

226,551

 

229,005

 

Total Liabilities and Shareholders’ Equity

 

$

2,564,582

 

$

2,606,773

 

Total liabilities and shareholders’ equity

 

$

2,465,663

 

$

2,567,106

 

 

The accompanying notes are an integral part of these consolidated statements.

 

F-3



 

SINCLAIR BROADCAST GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 2002 AND 2001
2002

(in thousands, except per share data)

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Station broadcast revenues, net of agency commissions of $101,560, $104,409, and $96,932, respectively

 

$

661,778

 

$

670,534

 

$

623,837

 

Station broadcast revenues, net of agency commissions

 

$

637,186

 

$

614,682

 

$

624,375

 

Revenues realized from station barter arrangements

 

62,395

 

60,911

 

53,889

 

 

58,039

 

59,155

 

57,628

 

Other operating divisions’ revenue

 

14,568

 

4,344

 

6,925

 

Other operating divisions revenue

 

13,054

 

14,568

 

4,344

 

Total revenues

 

738,741

 

735,789

 

684,651

 

 

708,279

 

688,405

 

686,347

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Station production expenses

 

147,937

 

140,060

 

142,696

 

 

148,408

 

142,469

 

132,146

 

Station selling, general and administrative expenses

 

145,895

 

143,348

 

140,138

 

 

154,352

 

138,284

 

134,978

 

Expenses recognized from station barter arrangements

 

57,365

 

54,567

 

48,159

 

 

53,494

 

54,315

 

51,283

 

Amortization of program contract costs and net realizable value adjustments

 

105,082

 

125,264

 

110,265

 

 

89,938

 

98,966

 

117,255

 

Stock-based compensation

 

1,498

 

1,399

 

1,559

 

Other operating divisions’ expenses

 

16,375

 

6,051

 

8,910

 

Stock-based compensation expense

 

1,603

 

1,397

 

1,301

 

Other operating divisions expenses

 

14,932

 

16,375

 

6,051

 

Depreciation and amortization of property and equipment

 

48,617

 

44,004

 

38,211

 

Corporate general and administrative expenses

 

25,255

 

19,795

 

19,750

 

 

21,160

 

19,532

 

17,797

 

Depreciation and amortization of property and equipment

 

47,023

 

41,219

 

37,802

 

Amortization of definite-lived intangible assets and other assets

 

19,288

 

19,456

 

112,459

 

 

18,544

 

18,797

 

18,965

 

Impairment and write down charge of long-lived assets

 

 

 

16,075

 

Restructuring costs

 

 

 

3,700

 

Contract termination costs

 

 

 

5,135

 

Total operating expenses

 

565,718

 

551,159

 

646,648

 

 

551,048

 

534,139

 

517,987

 

Operating income

 

173,023

 

184,630

 

38,003

 

 

157,231

 

154,266

 

168,360

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and amortization of deferred financing costs and debt premium and discount

 

(128,228

)

(126,500

)

(143,574

)

Interest expense and amortization of debt discount and deferred financing costs

 

(120,400

)

(121,165

)

(118,114

)

Subsidiary trust minority interest expense

 

(11,246

)

(23,890

)

(23,890

)

 

 

(11,246

)

(23,890

)

Net (loss) gain on sale of broadcast assets

 

(517

)

(478

)

204

 

Interest income

 

560

 

1,484

 

2,643

 

 

191

 

560

 

1,484

 

Unrealized gain (loss) on derivative instrument

 

17,354

 

(30,939

)

(32,220

)

Loss on sale of assets

 

(52

)

(452

)

(46

)

Unrealized gain (loss) from derivative instruments

 

29,388

 

17,354

 

(30,939

)

Loss from extinguishment of securities

 

(15,187

)

(15,362

)

(22,010

)

 

(2,453

)

(15,187

)

(15,362

)

Income (loss) related to investments

 

1,193

 

(1,189

)

(7,616

)

Income (loss) from equity and cost investees

 

1,100

 

1,193

 

(1,189

)

Gain on insurance settlement

 

3,341

 

 

 

Impairment of goodwill

 

(44,055

)

 

 

Other income

 

1,468

 

2,101

 

1,115

 

 

895

 

1,187

 

1,811

 

Income (loss) before income taxes

 

38,420

 

(10,143

)

(187,345

)

(PROVISION) BENEFIT FOR INCOME TAXES

 

(15,669

)

4,162

 

59,675

 

Total other expense

 

(132,045

)

(127,756

)

(186,245

)

Income (loss) from continuing operations before income taxes

 

25,186

 

26,510

 

(17,885

)

INCOME TAX (PROVISION) BENEFIT

 

(11,182

)

(10,676

)

7,591

 

Net income (loss) from continuing operations

 

22,751

 

(5,981

)

(127,670

)

 

14,004

 

15,834

 

(10,294

)

DISCONTINUED OPERATIONS:

 

 

 

 

 

 

��

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of related income tax benefit (provision) of $1,641, $(347) and $(193), respectively

 

1,641

 

372

 

(52

)

Income from discontinued operations, net of related income tax provision of $6,255, $3,352 and $3,776, respectively

 

10,018

 

8,558

 

4,685

 

Gain on disposal of discontinued operations, net of taxes of $8,175

 

 

7,519

 

 

 

 

 

7,519

 

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, net of tax benefit of $30,383

 

 

(566,404

)

 

 

 

 

(566,404

)

NET INCOME (LOSS)

 

24,392

 

(564,494

)

(127,722

)

 

24,022

 

24,392

 

(564,494

)

PREFERRED STOCK DIVIDENDS

 

10,350

 

10,350

 

10,350

 

 

10,180

 

10,350

 

10,350

 

NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS

 

$

14,042

 

$

(574,844

)

$

(138,072

)

 

$

13,842

 

$

14,042

 

$

(574,844

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BASIC EARNINGS (LOSS) PER SHARE:

 

 

 

 

 

 

 

BASIC AND DILUTED EARNINGS (LOSS) PER SHARE:

 

 

 

 

 

 

 

Earnings (loss) per share from continuing operations

 

$

0.14

 

$

(0.19

)

$

(1.64

)

 

$

0.04

 

$

0.06

 

$

(0.24

)

Earnings per share from discontinued operations

 

$

0.02

 

$

0.09

 

$

 

 

$

0.12

 

$

0.10

 

$

0.14

 

Loss per share from cumulative effect of change in accounting principle

 

 

$

(6.64

)

$

 

 

$

 

$

 

$

(6.64

)

Earnings (loss) per common share

 

$

0.16

 

$

(6.74

)

$

(1.64

)

 

$

0.16

 

$

0.16

 

$

(6.74

)

Weighted average common shares outstanding

 

85,651

 

85,337

 

84,352

 

 

85,590

 

85,651

 

85,337

 

DILUTED EARNINGS (LOSS) PER SHARE:

 

 

 

 

 

 

 

Earnings (loss) per share from continuing operations

 

$

0.14

 

$

(0.19

)

$

(1.64

)

Earnings per share from discontinued operations

 

$

0.02

 

$

0.09

 

$

 

Loss per share from cumulative effect of change in accounting principle

 

 

$

(6.64

)

$

 

Earnings (loss) per common share

 

$

0.16

 

$

(6.74

)

$

(1.64

)

Weighted average common and common equivalent shares outstanding

 

85,793

 

85,580

 

84,624

 

 

85,741

 

85,793

 

85,580

 

Dividends per common share

 

$

0.075

 

$

 

$

 

 

The accompanying notes are an integral part of these consolidated statements.

 

F-4



 

SINCLAIR BROADCAST GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERSSHAREHOLDERS’ EQUITY’ EQUITY

AND OTHER COMPREHENSIVE INCOME

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 2002 AND 2001
2002

(in thousands)

 

 

 

Series D
Preferred
Stock

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Additional
Paid-In
Capital –
Deferred
Compensation

 

Retained
Earnings

 

Accumulative
Other
Comprehensive
Loss

 

Total
Shareholders’
Equity

 

BALANCE, December 31, 2000

 

$

35

 

$

390

 

$

455

 

$

750,372

 

$

(2,618

)

$

164,958

 

$

(1,062

)

$

912,530

 

Repurchase and retirement of 618,600 shares of Class A Common Stock

 

 

(6

)

 

(4,391

)

 

 

 

(4,397

)

Stock options exercised

 

 

1

 

 

582

 

 

 

 

583

 

Class B Common Stock converted into Class A Common Stock

 

 

23

 

(23

)

 

 

 

 

 

Dividend paid on Series D preferred stock

 

 

 

 

 

 

(10,350

)

 

(10,350

)

Termination of equity put options

 

 

 

 

78

 

 

 

 

78

 

Class A Common Stock issued to employee benefit plans

 

 

3

 

 

2,643

 

 

 

 

2,646

 

Amortization of deferred Compensation

 

 

 

 

 

 

865

 

 

 

865

 

Deferred compensation adjustment related to forfeited stock options

 

 

 

 

(931

)

301

 

 

 

(630

)

Net loss

 

 

 

 

 

 

(127,722

)

 

(127,722

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclass of derivative instruments upon implementation of SFAS No. 133, net of tax benefit of $1,509

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,777

)

(2,777

)

Amortization of derivative instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

225

 

225

 

Unrealized loss on investment, net of tax benefit of $231

 

 

 

 

 

 

 

(345

)

(345

)

Realized loss on investments, net of tax benefit of $825

 

 

 

 

 

 

 

 

 

 

 

 

 

1,254

 

1,254

 

Comprehensive loss

 

 

 

 

 

 

 

 

(129,365

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2001

 

$

35

 

$

411

 

$

432

 

$

748,353

 

$

(1,452

)

$

26,886

 

$

(2,705

)

$

771,960

 

 

 

Series D
Preferred
Stock

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Deferred
Compensation

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive
(Loss) Income

 

Total
Shareholders’
Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2001

 

$

35

 

$

411

 

$

432

 

$

748,353

 

$

(1,452

)

$

26,886

 

$

(2,705

)

$

771,960

 

Dividends paid on Series D Preferred Stock

 

¾

 

¾

 

¾

 

¾

 

¾

 

(10,350

)

¾

 

(10,350

)

Class B Common Stock converted into Class A Common Stock

 

¾

 

15

 

(15

)

¾

 

¾

 

¾

 

¾

 

¾

 

Stock options exercised

 

¾

 

3

 

¾

 

2,803

 

¾

 

¾

 

¾

 

2,806

 

Class A Common Stock issued pursuant to employee benefit plans

 

¾

 

2

 

¾

 

1,754

 

¾

 

¾

 

¾

 

1,756

 

Class A Common Stock issued to acquire broadcast licenses

 

¾

 

8

 

¾

 

7,695

 

¾

 

¾

 

¾

 

7,703

 

Issuance of Shares under ESPP

 

¾

 

¾

 

¾

 

338

 

¾

 

¾

 

¾

 

338

 

Amortization of deferred compensation

 

¾

 

¾

 

¾

 

¾

 

730

 

¾

 

¾

 

730

 

Deferred compensation adjustment related to forfeited stock option

 

¾

 

¾

 

¾

 

(842

)

171

 

¾

 

¾

 

(671

)

Tax benefit of nonqualifying stock option exercises

 

 

 

 

377

 

 

 

 

377

 

Net loss

 

¾

 

¾

 

¾

 

¾

 

¾

 

(564,494

)

¾

 

(564,494

)

Amortization of derivative instruments, net of tax benefit of $716

 

¾

 

¾

 

¾

 

¾

 

¾

 

¾

 

871

 

871

 

Realized loss on investment, net of tax benefit of $101

 

¾

 

¾

 

¾

 

¾

 

¾

 

¾

 

154

 

154

 

BALANCE, December 31, 2002

 

$

35

 

$

439

 

$

417

 

$

760,478

 

$

(551

)

$

(547,958

)

$

(1,680

)

$

211,180

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

 

$

 

$

 

$

 

$

 

$

(564,494

)

$

 

$

(564,494

)

Amortization of derivative instruments, net of tax benefit of $716

 

¾

 

¾

 

¾

 

¾

 

¾

 

¾

 

871

 

871

 

Realized loss on investment, net of tax benefit of $101

 

¾

 

¾

 

¾

 

¾

 

¾

 

¾

 

154

 

154

 

Comprehensive loss

 

$

 

$

 

$

 

$

 

$

 

$

(564,494

)

$

1,025

 

$

(563,469

)

 

The accompanying notes are an integral part of these consolidated statements.

 

F-5



 

 

 

Series D
Preferred
Stock

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Additional
Paid-In
Capital –
Deferred
Compensation

 

Retained
Earnings
(Accumulated
Deficit)

 

Accumulated
Other
Comprehensive
Loss

 

Total
Shareholders’
Equity

 

BALANCE, December 31, 2001

 

$

35

 

$

411

 

$

432

 

$

748,353

 

$

(1,452

)

$

26,886

 

$

(2,705

)

$

771,960

 

Class B Common Stock converted into Class A Common Stock

 

 

15

 

(15

)

 

 

 

 

 

Dividends paid on Series D preferred stock

 

 

 

 

 

 

(10,350

)

 

(10,350

)

Stock options exercised

 

 

3

 

 

2,803

 

 

 

 

2,806

 

Class A Common Stock issued pursuant to employee benefit plans

 

 

2

 

 

1,754

 

 

 

 

1,756

 

Class A Common Stock issued to acquire broadcast licenses

 

 

8

 

 

7,695

 

 

 

 

7,703

 

Issuance of Shares under ESPP

 

 

 

 

338

 

 

 

 

338

 

Amortization of deferred compensation

 

 

 

 

 

730

 

 

 

730

 

Deferred compensation adjustment related to forfeited stock option

 

 

 

 

(465

)

171

 

 

 

(294

)

Net income

 

 

 

 

 

 

(564,494

)

 

(564,494

)

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of derivative instruments, net of tax benefit of $716

 

 

 

 

 

 

 

871

 

871

 

Realized loss on investment, net of tax benefit of $101

 

 

 

 

 

 

 

154

 

154

 

Comprehensive loss

 

 

 

 

 

 

 

 

(563,469

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2002

 

$

35

 

$

439

 

$

417

 

$

760,478

 

$

(551

)

$

(547,958

)

$

(1,680

)

$

211,180

 

 

 

Series D
Preferred
Stock

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Deferred
Compensation

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive
(Loss) Income

 

Total
Shareholders’
Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2002

 

$

35

 

$

439

 

$

417

 

$

760,478

 

$

(551

)

$

(547,958

)

$

(1,680

)

$

211,180

 

Dividends paid on Series D Preferred Stock

 

¾

 

¾

 

¾

 

¾

 

¾

 

(10,350

)

¾

 

(10,350

)

Class B converted into Class A Common Stock

 

¾

 

5

 

(5

)

¾

 

¾

 

¾

 

¾

 

¾

 

Stock options exercised

 

¾

 

2

 

¾

 

1,429

 

¾

 

¾

 

¾

 

1,431

 

Class A Common Stock issued pursuant to employee benefit plans

 

¾

 

2

 

¾

 

2,508

 

¾

 

¾

 

¾

 

2,510

 

Repurchase of 194,500 shares of Class A Common Stock

 

¾

 

(2

)

¾

 

(1,542

)

¾

 

¾

 

¾

 

(1,544

)

Amortization of deferred compensation

 

¾

 

¾

 

¾

 

¾

 

494

 

¾

 

¾

 

494

 

Deferred compensation adjustment related to forfeited stock option

 

¾

 

¾

 

¾

 

(340

)

(75

)

¾

 

¾

 

(415

)

Tax benefit of nonqualifying stock option exercises

 

 

 

 

187

 

 

 

 

187

 

Net income

 

¾

 

¾

 

¾

 

¾

 

¾

 

24,392

 

¾

 

24,392

 

Amortization of derivative instruments, net of tax provision of $608

 

¾

 

¾

 

¾

 

¾

 

¾

 

¾

 

1,120

 

1,120

 

BALANCE, December 31, 2003

 

$

35

 

$

446

 

$

412

 

$

762,720

 

$

(132

)

$

(533,916

)

$

(560

)

$

229,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

$

 

$

 

$

 

$

 

$

24,392

 

$

 

$

24,392

 

Amortization of derivative instruments, net of tax provision of $608

 

¾

 

¾

 

¾

 

¾

 

¾

 

 

1,120

 

1,120

 

Comprehensive income

 

$

 

$

 

$

 

$

 

$

 

$

24,392

 

$

1,120

 

$

25,512

 

 

The accompanying notes are an integral part of these consolidated statements.

 

F-6



 

 

 

Series D
Preferred
Stock

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Additional
Paid-In
Capital –
Deferred
Compensation

 

Retained
Earnings
(Accumulated
Deficit)

 

Accumulated
Other
Comprehensive
Loss

 

Total
Shareholders’
Equity

 

BALANCE, December 31, 2002

 

$

35

 

$

439

 

$

417

 

$

760,478

 

$

(551

)

$

(547,958

)

$

(1,680

)

$

211,180

 

Class B converted into Class A common stock

 

 

5

 

(5

)

 

 

 

 

 

Dividends paid on Series D preferred stock

 

 

 

 

 

 

(10,350

)

 

(10,350

)

Stock options exercised

 

 

2

 

 

1,429

 

 

 

 

1,431

 

Class A Common Stock issued pursuant to employee benefit plans

 

 

2

 

 

2,508

 

 

 

 

2,510

 

Repurchase of 194,500 shares of Class A Common Stock

 

 

(2

)

 

(1,542

)

 

 

 

(1,544

)

Amortization of deferred compensation

 

 

 

 

 

494

 

 

 

494

 

Deferred compensation adjustment related to forfeited stock option

 

 

 

 

(153

)

(75

)

 

 

(228

)

Net income

 

 

 

 

 

 

24,392

 

 

24,392

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of derivative instruments, net of tax provision of $608

 

 

 

 

 

 

 

1,120

 

1,120

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25,512

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2003

 

$

35

 

$

446

 

$

412

 

$

762,720

 

$

(132

)

$

(533,916

)

$

(560

)

$

229,005

 

 

 

Series D
Preferred
Stock

 

Class A
Common
Stock

 

Class B
Common
Stock

 

Additional
Paid-In
Capital

 

Deferred
Compensation

 

Accumulated
Deficit

 

Accumulated
Other
Comprehensive
(Loss) Income

 

Total
Shareholders’
Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2003

 

$

35

 

$

446

 

$

412

 

$

762,720

 

$

(132

)

$

(533,916

)

$

(560

)

$

229,005

 

Dividends declared on common stock

 

 

 

 

 

 

(6,403

)

 

(6,403

)

Dividends paid on Series D Preferred Stock

 

 

 

 

 

 

(10,166

)

 

(10,166

)

Class A Common Stock issued pursuant to employee benefit plans and stock options exercised

 

 

3

 

 

3,509

 

 

 

 

3,512

 

Class B Common Stock converted to Class A Common Stock

 

 

21

 

(21

)

 

 

 

 

 

Repurchase of 970,500 shares of Class A Common Stock

 

 

(10

)

 

(9,540

)

 

 

 

(9,550

)

Amortization of deferred compensation

 

 

 

 

 

127

 

 

 

127

 

Repurchase of Series D Preferred Stock

 

(2

)

 

 

(4,750

)

 

 

 

(4,752

)

Tax benefit of nonqualifying stock option exercises

 

 

 

 

196

 

 

 

 

196

 

Net income

 

 

 

 

 

 

24,022

 

 

24,022

 

Amortization of derivative instruments, net of tax provision of $304

 

 

 

 

 

 

 

560

 

560

 

BALANCE, December 31, 2004

 

$

33

 

$

460

 

$

391

 

$

752,135

 

$

(5

)

$

(526,463

)

$

 

$

226,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

 

$

 

$

 

$

 

$

 

$

24,022

 

$

 

$

24,022

 

Amortization of derivative instruments, net of tax provision of $304

 

 

 

 

 

 

 

560

 

560

 

Comprehensive income

 

$

 

$

 

$

 

$

 

$

 

$

24,022

 

$

560

 

$

24,582

 

 

The accompanying notes are an integral part of these consolidated statements.

 

F-7



 

SINCLAIR BROADCAST GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 2002 AND 2001
2002

(in thousands)

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

24,392

 

$

(564,494

)

$

(127,722

)

 

$

24,022

 

$

24,392

 

$

(564,494

)

Adjustments to reconcile net income (loss) to net cash flows from operating activities-

 

 

 

 

 

 

 

Adjustments to reconcile net income (loss) to net cash flows from operating activities:

 

 

 

 

 

 

 

Amortization of debt (premium) discount

 

(838

)

98

 

98

 

 

(1,081

)

(838

)

98

 

Depreciation of property and equipment

 

47,023

 

41,513

 

38,848

 

Depreciation and amortization of property and equipment

 

50,877

 

47,023

 

41,513

 

Recognition of deferred revenue

 

(4,942

)

(4,942

)

 

 

(4,928

)

(4,942

)

(4,942

)

Non-cash (gain)/loss from equity investments

 

(976

)

1,519

 

7,616

 

Accretion of capital leases

 

706

 

723

 

621

 

(Income) loss from equity and cost investees

 

(1,100

)

(976

)

1,519

 

Gain on sale of broadcast assets related to discontinued operations

 

 

(12,413

)

 

 

 

 

(12,413

)

Loss (gain) on sale of property

 

517

 

478

 

(204

)

Impairment and write down of long-lived assets

 

 

 

16,229

 

Contract termination costs

 

 

 

5,135

 

Unrealized (gain) loss on derivative instrument

 

(17,354

)

30,939

 

32,220

 

Gain on involuntary conversion-non cash portion

 

(3,212

)

 

 

Loss on sale of property

 

52

 

517

 

478

 

Impairment of goodwill

 

44,055

 

 

 

Unrealized (gain) loss from derivative instruments

 

(29,388

)

(17,354

)

30,939

 

Amortization of definite-lived intangible assets and other assets

 

19,288

 

19,581

 

116,383

 

 

19,035

 

19,288

 

19,581

 

Amortization of program contract costs and net realizable value adjustments

 

105,082

 

130,832

 

119,437

 

 

94,180

 

105,082

 

130,832

 

Amortization of deferred financing costs

 

2,990

 

3,954

 

4,071

 

 

2,839

 

2,990

 

3,954

 

Amortization of deferred compensation

 

266

 

435

 

235

 

 

1,906

 

1,686

 

1,775

 

Extinguishment of securities, non-cash portion

 

3,705

 

12,307

 

5,601

 

Extinguishment of debt, non-cash portion

 

1,289

 

3,705

 

12,307

 

Cumulative effect of change in accounting principle

 

 

596,787

 

 

 

 

 

596,787

 

Amortization of derivative instruments

 

1,658

 

1,409

 

763

 

 

1,098

 

1,658

 

1,409

 

Deferred tax provision (benefit) related to operations

 

17,250

 

49,490

 

(10,595

)

Deferred tax benefit related to sale of broadcast assets from discontinued operations

 

 

(11,582

)

 

Deferred tax provision (benefit) related to extraordinary loss

 

 

649

 

(97

)

Deferred tax provision related to operations

 

11,125

 

17,250

 

49,490

 

Deferred tax provision (benefit) related to sale of broadcast assets from discontinued operations

 

5,828

 

 

(11,582

)

Deferred tax provision related to extraordinary loss

 

 

 

649

 

Deferred tax benefit related to change in accounting principle

 

 

(30,383

)

 

 

 

 

(30,383

)

Net effect of change in deferred barter revenues and deferred barter costs

 

(112

)

(571

)

(345

)

 

118

 

(112

)

(571

)

Changes in assets and liabilities, net of effects of acquisitions and dispositions

 

 

 

 

 

 

 

Changes in assets and liabilities, net of effects of acquisitions and dispositions:

 

 

 

 

 

 

 

Decrease (increase) in accounts receivable, net

 

11,363

 

(2,871

)

22,102

 

 

7,477

 

8,035

 

(2,871

)

Decrease (increase) in taxes receivable

 

36,954

 

7,244

 

(43,395

)

Decrease (increase) in prepaid expenses and other current assets

 

9,319

 

(2,680

)

(8,051

)

Decrease in taxes receivable

 

1,328

 

36,954

 

7,244

 

(Increase) decrease in prepaid expenses and other current assets

 

(3,206

)

9,319

 

(2,680

)

Decrease in other long-term assets

 

3,659

 

3,173

 

 

 

555

 

3,659

 

3,173

 

(Decrease) increase in accounts payable and accrued liabilities

 

(1,478

)

(12,926

)

7,941

 

Decrease in income taxes payable

 

 

 

(42,126

)

Increase (decrease) in accounts payable and accrued liabilities

 

4,809

 

(2,898

)

(14,266

)

(Decrease) increase in other long-term liabilities

 

(3,298

)

58

 

17,643

 

 

(1,380

)

(3,298

)

58

 

Dividends and distributions from equity investees

 

3,327

 

307

 

654

 

Payments on program contracts payable

 

(105,535

)

(106,327

)

(102,256

)

 

(110,151

)

(105,535

)

(106,327

)

Decrease in minority interest

 

(180

)

(1,662

)

(643

)

Increase in minority interest

 

(67

)

(180

)

(1,662

)

Net cash flows from operating activities

 

148,753

 

149,615

 

58,888

 

 

120,113

 

146,455

 

150,890

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(69,531

)

(62,909

)

(29,017

)

 

(44,881

)

(69,531

)

(62,909

)

Payments relating to the acquisition of broadcast assets

 

(18,000

)

(21,178

)

(490

)

Distributions from investments

 

307

 

654

 

408

 

Additional investments

 

(5,699

)

(25,820

)

(1,500

)

Consolidation of variable interest entity

 

239

 

 

 

Payments for acquisition of television station and related assets

 

 

(18,000

)

(21,178

)

Contributions in equity investments

 

(5,549

)

(5,699

)

(25,820

)

Proceeds from sale of property

 

138

 

694

 

983

 

 

39

 

138

 

694

 

Proceeds from sale of broadcast assets

 

 

124,472

 

 

 

28,561

 

 

124,472

 

Repayment of note receivable

 

 

30,257

 

 

 

 

 

30,257

 

Deposits received on future sale of broadcast assets

 

 

 

125

 

Loans to affiliates

 

(1,115

)

(104

)

(4,078

)

 

(143

)

(1,115

)

(104

)

Proceeds from loans to affiliates

 

903

 

6,756

 

231

 

 

1,511

 

903

 

6,756

 

Proceeds from insurance settlement

 

2,521

 

3,328

 

 

Net cash flows (used in) from investing activities

 

(92,997

)

52,822

 

(33,338

)

 

(17,702

)

(89,976

)

52,168

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from commercial bank financing and notes payable

 

318,336

 

1,263,075

 

1,334,000

 

 

533,000

 

318,336

 

1,263,075

 

Repayments of notes payable, commercial bank financing and capital leases

 

(129,100

)

(1,492,548

)

(1,291,000

)

 

(620,400

)

(129,100

)

(1,492,548

)

Accretion of capital leases

 

723

 

621

 

1,794

 

Proceeds from exercise of stock options

 

1,152

 

1,431

 

2,807

 

Payments for deferred financing costs

 

(953

)

(7,402

)

(10,503

)

Dividends paid on Series D Convertible Preferred Stock

 

(10,180

)

(10,350

)

(10,350

)

Dividends paid on common stock

 

(4,274

)

 

 

Repurchase of Series D Preferred Stock

 

(4,752

)

 

 

Repurchase of Class A Common Stock

 

(9,550

)

(1,544

)

 

Redemption of High Yield Trust Originated Preferred Securities

 

(200,000

)

 

 

 

 

(200,000

)

 

Repurchases of Class A Common Stock

 

(1,544

)

 

(4,397

)

Proceeds from exercise of stock options

 

1,431

 

2,807

 

583

 

Proceeds from termination of derivative instruments

 

 

21,849

 

 

 

 

 

21,849

 

Payments for deferred financing costs

 

(7,402

)

(10,503

)

(11,993

)

Payment from equity put options premium

 

 

 

(7,733

)

Dividends paid on Series D Convertible Preferred Stock

 

(10,350

)

(10,350

)

(10,350

)

Repayments of notes and capital leases to affiliates

 

(4,447

)

(4,124

)

(8,482

)

 

(4,693

)

(4,447

)

(4,124

)

Net cash flows (used in) from financing activities

 

(32,353

)

(229,173

)

2,422

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

23,403

 

(26,736

)

27,972

 

CASH AND CASH EQUIVALENTS, beginning of period

 

5,327

 

32,063

 

4,091

 

CASH AND CASH EQUIVALENTS, end of period

 

$

28,730

 

$

5,327

 

$

32,063

 

Net cash flows used in financing activities

 

(120,650

)

(33,076

)

(229,794

)

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

(18,239

)

23,403

 

(26,736

)

CASH AND CASH EQUIVALENTS, beginning of year

 

28,730

 

5,327

 

32,063

 

CASH AND CASH EQUIVALENTS, end of year

 

$

10,491

 

$

28,730

 

$

5,327

 

 

The accompanying notes are an integral part of these consolidated statements.

 

F-8



 

1.              SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

 

BasisNature of PresentationOperations

The accompanying consolidated financial statements include the accounts of Sinclair Broadcast Group, Inc., and all other consolidated subsidiaries, which are collectively referred to hereafter as “We” is a diversified television broadcasting company that owns or “Our”.  We own and operate, provideprovides certain programming, operating or sales services orto television stations pursuant to broadcasting licenses that are granted by the Federal Communications Commission.  We currently own, provide programming and operating services pursuant to local marketing agreements (LMAs) or provide (or are provided) sales services pursuant to outsourcing agreements to 62 television stations in 39 designated marketing areas (DMAs) throughoutmarkets.  For the United States.purpose of this report, these 62 stations are referred to as “our” stations.  We currently have 11 duopoly markets where we own and operate two stations within the same market.  We have eight LMA markets where, with one exception, we own and operate one station in the market and provide programming and operating services to (by) another station within that market.  In the remaining 16 markets, we own and operate a single television station.  Our television station group is diverse in network affiliation with 20 stations affiliated with FOX, 19 with The operating results of WTTV-TVWB, nine with ABC, six with UPN, three with NBC and three with CBS. Two stations are not included in our consolidated results from continuing operations for the years ended December 31, 2002 and 2001.  See Note 12. Discontinued Operations.  We own equity interests in Internet companies including G1440, Inc., an Internet consulting and development company.

We have a controlling interest in and a strategic allianceaffiliated with Acrodyne Communications, Inc., a manufacturer of television transmitters and other television broadcast equipment.  The financial statements of Acrodyne have been consolidated for the year ended December 31, 2003.  We have an equity interest in Summa Holdings, Ltd., a holding company that owns automobile dealerships and a leasing company.

Cunningham Broadcasting Corporation (Cunningham) owns the license assets of WNUV-TV, WTTE-TV, WRGT-TV, WVAH-TV, WTAT-TV and WBSC-TV.  Cunningham owns, operates and controls these television stations.  We do not own or control these television stations, but we have entered into local marketing agreements (LMA) with Cunningham to program each of these stations.  Effective February 1, 2002, we restructured our LMA relationship with Cunningham and, as a result, Cunningham met the definition of a special purpose entity and pursuant to Emerging Issues Task Force Topic D-14, “Transactions Involving Special Purpose Entities,” for accounting purposes only, the financial statements of Cunningham have been consolidated.  See Note 10, Related Party Transactions.any network.

 

Principles of Consolidation

The consolidated financial statements include our accounts and those of our wholly ownedwholly-owned and majority-owned subsidiaries and a company that meets the definition of a special purpose entity.variable interest entities.  Minority interest represents a minority owner’s proportionate share of the equity in certain of our consolidated entities.  All significant intercompany transactions and account balances have been eliminated in consolidation. The financial statements of Cunningham Broadcasting Corporation, Acrodyne Communications, Inc. and G1440 Holdings, Inc. are consolidated for the years ended December 31, 2004, 2003 and 2002.  The financial statements for the unrelated third party owner of WNAB-TV in Nashville, Tennessee, a variable interest entity for which we are primary beneficiary, have been consolidated since March 31, 2004. (See Variable Interest Entities below.)

The operating results of WTTV-TV, Bloomington, Indiana, which was sold in 2002, are not included in our consolidated results from continuing operations for the year ended December 31, 2002.  The operating results of KSMO-TV, Kansas City, Missouri and KOVR-TV, Sacramento, California are not included in our consolidated results from continuing operations for the years ended December 31, 2004, 2003 and 2002, since the asset purchase agreements for KSMO-TV, Kansas City, Missouri and KOVR-TV, Sacramento, California, met all of the criteria for a qualifying plan of sale.  The assets and liabilities being disposed of have been classified as “held for sale” on the accompanying balance sheets presented and their operations have been treated and disclosed as income from discontinued operations.  Their financial position and results of operations have been reclassified accordingly for all years presented.  (See Note 12. Discontinued Operations.)

 

Use of Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the financial statements and in the disclosures of contingent assets and liabilities.  Actual results could differ from those estimates.

 

Recent Accounting Pronouncements

In September 2004, the Emerging Issues Task Force (EITF) finalized EITF No. 04-8, The Effect of Contingently Convertible Debt on Diluted Earnings per Share (EITF 04-8).  Issue 04-8 requires all issued securities that have embedded market price contingent conversion features be included in the diluted earnings per share (diluted EPS) calculation, if dilutive.  We adopted EITF 04-8 for our diluted EPS calculation on December 15, 2004.  Our Convertible Senior Subordinated Notes due 2018 were not included in our diluted EPS calculation for December 31, 2004 and 2003 because the effect was antidilutive.  The Convertible Senior Subordinated Notes due 2018 were issued during May 2003 and were not available to be included in our December 31, 2002 diluted EPS calculation.  (See Note 15.  Earnings Per Share.)

On December 16, 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123R, Share-Based Payment (SFAS 123R)as revision to FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123).   SFAS 123R supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees (Opinion 25), and amends FASB Statement No. 95, Statement of Cash Flows.  This standard requires that all share-based payments, including grants of employee stock options and our employee stock purchase plan, be recognized in the income statement as compensation expense based on their fair values.  SFAS 123R is effective for interim and annual periods beginning after June 15, 2005. We expect to adopt SFAS 123R on July 1, 2005.

F-9



Statement 123R permits public companies to adopt its requirements using one of two methods:

                              a “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date; and

                              a “modified retrospective” method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under Statement 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption.

As permitted by SFAS 123, we currently account for share-based payments to employees using Opinion 25’s intrinsic value method and, as such, generally recognize no compensation cost for employee stock options. Accordingly, the adoption of SFAS 123R’s fair value method will have an impact on our results of operations, although it will have no impact on our overall financial position. The impact of adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had we adopted SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of Pro Forma Information Related to Stock-Based Compensation below.  SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption.

Variable Interest Entities

In January 2003, the FASB issued Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. 51 (FIN 46R).  FIN 46R introduces the variable interest consolidation model, which determines control and consolidation based on potential variability in gains and losses of the entity being evaluated for consolidation.  We adopted FIN 46R on March 31, 2004.

We have determined that WNAB-TV in Nashville, Tennessee is a variable interest entity (VIE) and that we are the primary beneficiary of the variable interests as a result of the terms of our outsourcing agreement, put options and call options. As a result, we were required to consolidate the assets and liabilities of WNAB-TV at their fair market values as of March 31, 2004.  The consolidated assets of WNAB-TV consist of broadcast licenses of $14.4 million, network affiliation of $3.0 million and property and equipment of $1.9 million.  The consolidation of WNAB-TVdid not have a material impact on our results of operations.  We made payments to the unrelated third-party owner of WNAB-TV of $2.2 million and of $2.3 million related to our outsourcing agreement for the years ended December 31, 2004 and 2003, respectively.  On January 2, 2003, we made an $18.0 million non-refundable deposit against the purchase price of the put or call option on the non-license assets.  We believe that our maximum exposure to loss as a result of our involvement with WNAB-TV consists of the fees that we pay related to the outsourcing agreement as well as any payments that we would be required to make under the put options held by the current owner related to the license and non-license assets.  (See Note 10.  Commitments and Contingencies.)

We have determined that Cunningham Broadcasting Corporation (Cunningham) is a VIE and that we are the primary beneficiary of the variable interests.  We have been consolidating Cunningham’s financial statements since February 1, 2002; therefore, the implementation of FIN 46R did not have an effect on our financial statements with respect to our variable interest in Cunningham.  We made LMA payments to Cunningham of $5.9 million, $4.7 million and $4.0 million for the years ended December 31, 2004, 2003 and 2002, respectively.  We received payments from Cunningham of $2.1 million, $0.8 million and $0.2 million for the years ended December 31, 2004, 2003 and 2002, respectively.  The creditors of Cunningham have no recourse with respect to us.  We believe that our maximum exposure to loss as a result of our involvement with Cunningham consists of the fees that we pay related to the LMA agreements as well as payments that we would make as a result of exercising our option to acquire Cunningham, which provides for an option exercise price based on a formula that provides a 10% annual return to Cunningham.

We have determined that we have a variable interest in WTXL-TV in Tallahassee, Florida as a result of the terms of the outsourcing agreement with the unrelated third-party owner of WTXL-TV. However, we are not the primary beneficiary of the variable interests and, therefore, we are not required to consolidate WTXL-TV under the provisions of FIN 46R. We believe that we do not have a material exposure to loss as a result of our involvement with WTXL-TV.

F-10



Cash and Cash Equivalents

We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.

 

Accounts Receivable

Management regularly reviews accounts receivable and determines an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant’s ability to pay, past collection experience and such other factors which, in management’s judgment, deserve current recognition.  In turn, a provision is charged against earnings in order to maintain the allowance level.

 

Programming

We have agreements with distributors for the rights to television programming over contract periods, which generally run from one to seven years.  Contract payments are made in installments over terms that are generally equal to or shorter than the contract period.  Each contract is recorded as an asset and a liability at an amount equal to its gross contractual cash commitment when the license period begins and the program is available for its first showing.  The portion of program contracts which become payable within one year is reflected as a current liability in the accompanying consolidated balance sheets.

 

F-9



The rights to program materialsthis programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or estimated net realizable value.  Estimated net realizable values are based uponon management’s expectation of future advertising revenues, net of sales commissions, to be generated by the program material.  Amortization of program contract costs is generally computed using either a four year accelerated method or based on usage, whichever method yieldsresults in the greatermost accelerated amortization for each program.  Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets.  Payments of program contract liabilities are typically paidmade on a scheduled basis and are not affected by adjustments for amortization or estimated net realizable value.

 

Barter Arrangements

Certain program contracts provide for the exchange of advertising airtime in lieu of cash payments for the rights to such programming.  These contractsThe revenues realized from station barter arrangements are recorded as the programs are aired at the estimated fair value of the advertising airtime given in exchange for the program rights.  Network programming is excluded from these calculations.  Revenues are recorded as revenues realized from station barter arrangements and the corresponding expenses are recorded to expenses recognized from station barter arrangements.

 

We broadcast certain customers’ advertising in exchange for equipment, merchandise and services.  The estimated fair value of the equipment, merchandise or services received is recorded as deferred barter costs and the corresponding obligation to broadcast advertising is recorded as deferred barter revenues.  The deferred barter costs are expensed or capitalized as they are used, consumed or received and are included in the station production expenses and the station selling, general and administrative expenses.  Deferred barter revenues are recognized as the related advertising is aired and are recorded in revenues realized from station barter arrangements.

 

Other Assets

Other assets as of December 31, 20032004 and 20022003 consisted of the following (in thousands):

 

 

2003

 

2002

 

 

2004

 

2003

 

Investments

 

$

40,594

 

$

35,400

 

 

$

44,000

 

$

40,594

 

Deposits and other costs relating to future acquisitions

 

20,486

 

3,123

 

Other costs relating to future acquisitions

 

 

20,486

 

Unamortized costs relating to securities issuances

 

20,397

 

19,691

 

 

17,101

 

20,397

 

Fair value of derivative instruments

 

18,884

 

26,309

 

 

15,831

 

18,884

 

Other

 

6,388

 

6,596

 

 

5,496

 

6,388

 

 

$

106,749

 

$

91,119

 

 

$

82,428

 

$

106,749

 

 

Investments

We use the equity method of accounting for investments in which we have a 20% to 50% ownership interest or when we exercise significant influence over the operating and financial policies of the investee.  For investments in which we have less

F-11



than a 20% interest and do not exercise significant influence over the operating and financial policies of the investee, we use the lower of cost or fair market value method of accounting.

 

As of December 31, 2002, we had a 35% ownership interest in Acrodyne Communications, Inc. (Acrodyne).  Acrodyne designs, manufactures, and markets digital and analog television broadcast transmitters for domestic and international television stations, broadcasters, government agencies, not-for-profit organizations, and educational institutions. We accounted for our investment in Acrodyne under the equity method of accounting.

During 2001, we advanced and guaranteed loans to Acrodyne under various credit facilities which were fully reserved as of December 31, 2001.  Accordingly, we incurred a loss of $4.2 million during 2001, which has also been reflected in the accompanying consolidated statements of operations as loss related to investments.

On January 1, 2003, we forgave indebtedness owed to us by Acrodyne in the aggregate amount of $9.0 million in exchange for 20.3 million additional shares of Acrodyne common stock.  The terms of the agreement also committed us to an additional investment of $1.0 million, which we funded on January 1, 2003.  As a result of the agreement, we own an 82.5% interest in Acrodyne and beginning January 1, 2003; we consolidated the financial statements of Acrodyne Communications, Inc., and ceased accounting for the investment under the equity method of accounting.

In November 1999, we acquired an 82.5% equity interest in an early that is now known as G1440 Holdings, Inc which has since grown to 89.6%.  G1440 Holdings, Inc. and its subsidiaries (G1440) provide single-source end-to-end e-Business solutions and a number of services and products, including a homebuilder application an immigration tracking tool application, a syndicated television program management and scheduling application and a procurement application.

We own a 76.3% limited partnership interest in Allegiance Capital, Limited Partnership (Allegiance).  Allegiance is a private mezzanine venture capital fund, which invests in the subordinated debt and equity of privately held companies.  The

F-10



partnership is structured as a debenture Small Business Investment Company (SBIC) and is a federally licensed SBIC.  Since we do not have significant control, but only significant influence, we account for our investment in Allegiance under the equity method of accounting.

On December 30, 2002, we invested $20 million in Summa Holdings, Ltd. (Summa), resulting in a 17.5% equity interest.  Summa is a holding company, which owns automobile dealerships and a leasing company.  David D. Smith, our President and Chief Executive Officer, has a controlling interest in Summa and is on the Board of Directors.  We have significant influence by holding a board seat (in addition to the board seat personally held by David D. Smith); therefore we account for this investment under the equity method of accounting.

We have other cost and equity investments in Internet related activities and venture capital companies.  Management does not believe these investments individually, or in the aggregate, are material to the accompanying consolidated financial statements.

Impairment of Long-lived Assets

During June 2001, the San Francisco office of our Internet consulting and development subsidiary (G1440) was reorganized.  The office reduced staff due to a significant slow down of business activity in the San Francisco market.  In addition, the focus of the San Francisco office has shifted toward marketing an existing product.  As a result, management determined that the San Francisco office’s goodwill was permanently impaired and, as such, recorded a write-off of goodwill in the amount of $2.8 million during June 2001.

During 2001, we evaluated our long-lived assets for impairment under the provisions of SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, which was superceded by SFAS No. 144 during 2002.  Based on these evaluations, we determined that our station KBSI-TV in Paducah, Kentucky had an impairment to goodwill and, in accordance with SFAS No. 144, recorded a charge to write off goodwill in the amount of $9.2 million during December 2001.

Under the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), we evaluatedperiodically evaluate our long-lived assets for impairment and will continue to evaluate them as events or changes in circumstances indicate that the carrying amount of such assets may not be fully recoverable.  We evaluate the recoverability of long-lived assets by measuring the carrying amount of the assets against the estimated undiscounted future cash flows associated with them.  At the time such evaluations indicate that the future undiscounted cash flows of certain long-lived assets are not sufficient to recover the carrying value of such assets, the assets are adjusted to their fair values.  As of December 31, 2003,2004, management believes that the carrying amounts of the remainder of our tangible and definite-lived intangible assets have not been impaired under SFAS No. 144.

During 2002, we wrote-off $0.8 million of fixed assets which represents the net book value of damaged, obsolete or abandoned property.

 

Accrued Liabilities

Accrued liabilities consisted of the following as of December 31, 20032004 and 20022003 (in thousands):

 

 

2003

 

2002

 

 

2004

 

2003

 

Compensation

 

$

16,890

 

$

17,383

 

 

$

16,661

 

$

16,431

 

Interest

 

23,859

 

21,457

 

 

23,394

 

23,853

 

Other accruals relating to operating expenses

 

29,860

 

25,325

 

 

37,236

 

30,302

 

 

$

70,609

 

$

64,165

 

Total accrued liabilities

 

$

77,291

 

$

70,586

 

 

F-11We do not accrue for repair and maintenance activities in advance of planned or unplanned major maintenance activities.  We generally expense these activities when incurred.



 

Supplemental Information – Statements of Cash Flows

During 2004, 2003 2002 and 2001,2002, we incurred the following transactions (in thousands):

 

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

Capital leases obligations incurred

 

$

2,699

 

$

29,526

 

$

27,878

 

Income taxes paid from operations

 

$

2,128

 

$

2,879

 

$

3,593

 

Capital lease obligations incurred

 

$

4,727

 

$

2,699

 

$

29,526

 

Income taxes paid related to operations

 

$

1,854

 

$

2,123

 

$

2,822

 

Income taxes paid related to sale of discontinued operations

 

$

200

 

$

111

 

$

31,876

 

 

$

429

 

$

205

 

$

168

 

Income tax refunds received

 

$

40,643

 

$

47,077

 

$

2,405

 

 

$

1,462

 

$

40,643

 

$

47,077

 

Subsidiary trust minority interest payments

 

$

10,979

 

$

23,250

 

$

23,250

 

 

$

 

$

10,979

 

$

23,250

 

Interest paid

 

$

116,884

 

$

119,669

 

$

150,312

 

 

$

130,493

 

$

116,884

 

$

119,669

 

Payments related to extinguishment of debt

 

$

11,482

 

$

2,411

 

$

16,409

 

 

$

1,168

 

$

11,482

 

$

2,411

 

Stock issued to acquire broadcast licenses

 

$

 

$

7,703

 

$

 

 

$

 

$

 

$

7,703

 

 

Non-cash barter and trade revenue and expense are presented in the consolidated statements of operations.

 

Local Marketing Agreements

We generally enter into local marketing agreements (LMA)(LMAs) and similar arrangements with stations located in markets in which we already own and operate a station, and in connection with acquisitions, pending regulatory approval of transfer of license assets.station.  Under the terms of these agreements, we make specific periodic payments to the owner-operator in exchange for the right to program and sell advertising on a specified portion of the station’s inventory of broadcast time.  Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcast on the station.

 

Included in the accompanying consolidated statements of operations for the years ended December 31, 2004, 2003 2002 and 20012002 are net revenues of $114.6 million, $101.7 million $111.6 million and $235.8$111.6 million, respectively, that relate to LMAs.

 

F-12



Outsourcing Agreements

We have entered into outsourcing agreements in which our stations provide or are provided various non-programming related services such as sales, operational and managerial services to or by other stations.

 

Revenue Recognition

Advertising revenues, net of agency and national representatives’ commissions, are recognized in the period during which time spots are aired.  Total revenues include (i) cash and barter advertising revenues, net of agency and national representatives’ commissions, (ii) network compensation and (iii) other revenues.

 

Advertising Expenses

Advertising expenses are recorded in the period when incurred and are included in station production expenses.  Total advertising expenses from continuing operations, net of advertising co-op credits, were $9.7 million, $10.4 million and $7.4 million for the years ended December 31, 2004, 2003 and 2002, respectively.

Financial Instruments

Financial instruments as of December 31, 20032004 and 2002,2003 consist of cash and cash equivalents, trade accounts receivable, notes receivable (which are included in other current assets), accounts payable, accrued liabilities and notes payable.  The carrying amounts approximate fair value for each of these financial instruments except for the notes payable.  See  See Note 4,5. Notes Payable and Commercial Bank Financingfor determination of fair value of notes payable.

 

Recent Accounting Pronouncements

We adopted Statement of Financial Accounting Standard (SFAS) No. 145, Rescission of FASB Statements Nos. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections on January 1, 2003.  SFAS No. 145 requires us to record gains and losses on extinguishment of debt as a component of income from continuing operations rather than as an extraordinary item, and we have reclassified such items for all periods presented.  There are other provisions contained in SFAS No. 145 that do not have a material effect on our financial statements.  For the year ended December 31, 2002, net loss from continuing operations increased to $6.0 million from a net income of $3.9 million and the related loss per share increased to $0.19 per share from a loss of $0.08 per share after we reclassified our extraordinary item.  For the year ended December 31, 2001, net loss from continuing operations increased to $127.7 million from $113.5 million and the related loss per share increased to $1.64 per share from $1.47 per share after we reclassified our extraordinary item.

F-12



In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin (ARB) No. 51 (FIN 46).  FIN 46 introduces the variable interest consolidation model, which determines control and consolidation based on potential variability in gains and losses of the entity being evaluated for consolidation.  The FASB delayed the effective date of FIN 46 for certain variable interest entities until the first interim period ending after December 15, 2003.   We are currently assessing various transactions to determine whether they could be considered a variable interest entity (VIE) and whether we would be the primary beneficiary under the amended guidance of FIN 46.

We have determined that the unrelated third-party owner of WNAB-TV in Nashville may be a VIE and that we may be the primary beneficiary of the variable interests as a result of the terms of our outsourcing agreement, put options and call options. As a result, we may be required to consolidate the assets and liabilities of WNAB-TV at their fair market values as of March 31, 2004 and we are currently assessing the impact of consolidating WNAB-TV on our results of operations.  We have not completed our analysis at this timeWe made payments to the unrelated third party owner of WNAB-TV of $2.3 million and $2.8 million related to our outsourcing agreement for the twelve months ended December 31, 2003 and December 31, 2002, respectively.  On January 2, 2003, we made an $18.0 million non-refundable deposit against the purchase price of the put or call option on the non-license assets.  We believe that our maximum exposure to loss as a result of our involvement with WNAB-TV consists of the fees that we pay related to the outsourcing agreement as well as any payments that we would be required to make under the put options held by the current owner related to the license and non-license assets.  (See Note 9 Commitments and Contingencies, WNAB Options.)

We have determined that Cunningham Broadcasting Corporation (Cunningham) is a VIE and that we are the primary beneficiary of the variable interests.  We already consolidate Cunningham; therefore, the implementation of FIN 46 will not have a material effect on our financial statements with respect to our variable interest in Cunningham. We made LMA payments to Cunningham of $4.7 million, $4.0 million and $11.8 million for the years ended December 31, 2003, 2002 and 2001, respectively.  We received payments from Cunningham of $0.5 million and $0.2 million for the years ended December 31, 2003 and 2002, respectively.  The creditors of Cunningham have no recourse with respect to us.  We believe that our maximum exposure to loss as a result of our involvement with Cunningham consists of the fees that we pay related to the LMA agreements as well as payments that we would make as a result of exercising our option to acquire Cunningham, which provides for an option exercise price based on a formula that provides a 10% annual return to Cunningham.  (See Note 9, Commitments and Contingencies.)

We are currently evaluating the applicability of FIN 46 on our LMAs and outsourcing agreements and the possible impact on our results of operations and financial position.  We are currently reviewing these agreements to determine if the licensor represents a variable interest entity to us.  We believe the exposure to loss because of our involvement with the license holder for each station is minimal and can be measured by the incremental depreciation expense from the addition of the fixed assets of the license holder.

In January 2003, the Emerging Issues Task Force (EITF) issued EITF 00-21, Accounting for Revenue Arrangements with Multiple Deliverables.  EITF 00-21 addresses the determination of whether an arrangement involving multiple deliverables contains more than one unit of accounting and how arrangement consideration should be measured and allocated to the separate units of accounting in the arrangement.  EITF 00-21 does not otherwise change the applicable revenue recognition criteria.  We adopted issue 00-21 on July 1, 2003 and have determined that our direct mail agreements constitute revenue arrangements with multiple deliverables that contain more than one unit of accounting. Consequently, we allocate the consideration that we receive for certain of these agreements between television accounting units and direct mail accounting units and we recognize the revenue and related expenses when the television spots are aired and when the direct mail pieces are mailed, respectively.

Reclassifications

Certain reclassifications have been made to the prior years’ financial statements to conform to the current year presentation.

Pro-FormaPro Forma Information Related To Stock-Based Compensation

As permitted under SFAS No. 123, Accounting for Stock-Based Compensation(SFAS 123), we measure compensation expense for our stock-based employee compensation plans using the intrinsic value method prescribed by Accounting Principles Board OptionOpinion No. 25, Accounting for Stock Issued to Employees and provide pro-formapro forma disclosures of net income (loss) and earnings (loss) per share as if the fair value-based method prescribed by SFAS No. 123 had been applied in measuring compensation expense.

 

F-13



Had compensation cost forrelated to our 2003, 2002 and 2001 grants for stock-based compensation plans been determined consistent with SFAS No. 123, our net income (loss) available to common shareholders for these years would approximate the pro forma amounts below (in thousands, except per share data):

 

 

 

For the Years Ended December 31,

 

 

 

2003

 

2002

 

2001

 

 

 

As Reported

 

Pro-Forma

 

As Reported

 

Pro-Forma

 

As Reported

 

Pro-Forma

 

Net income (loss) available to common shareholders

 

$

14,042

 

$

6,344

 

$

(574,844

)

$

(581,955

)

$

(138,072

)

$

(140,988

)

Basic earnings (loss) per share

 

$

0.16

 

$

0.07

 

$

(6.74

)

$

(6.82

)

$

(1.64

)

$

(1.67

)

Diluted earnings (loss) per share

 

$

0.16

 

$

0.07

 

$

(6.74

)

$

(6.82

)

$

(1.64

)

$

(1.67

)

 

 

For the Years Ended December 31,

 

 

 

2004

 

2003

 

2002

 

 

 

As Reported

 

Pro Forma

 

As Reported

 

Pro Forma

 

As Reported

 

Pro Forma

 

Net income (loss) available to common shareholders

 

$

13,842

 

$

11,719

 

$

14,042

 

$

9,227

 

$

(574,844

)

$

(579,274

)

Basic and diluted earnings (loss) per common share

 

$

0.16

 

$

0.14

 

$

0.16

 

$

0.11

 

$

(6.74

)

$

(6.79

)

 

We have computed for pro-formapro forma disclosure purposes the value of all options granted during 2004, 2003 and 2002, and 2001respectively, using the Black-Scholes option pricing model as prescribed by SFAS No. 123 using the following weighted average assumptions:assumptions for common stock:

 

 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

Risk-free interest rate

 

3.00

%

4.24

%

4.68

%

 

3.10

%

3.00

%

4.24

%

Expected lives

 

5 years

 

5 years

 

6 years

 

 

5 years

 

5 years

 

5 years

 

Expected volatility

 

48

%

55

%

59

%

 

48

%

48

%

55

%

Dividend yield

 

2.2

%

 

 

Weighted average fair value

 

$

4.63

 

$

6.34

 

$

4.96

 

 

$

5.48

 

$

4.63

 

$

6.34

 

 

Adjustments are made for options forfeited prior to vesting.

 

F-13



Reclassifications

Certain reclassifications have been made to the prior years’ financial statements to conform to the current year’s presentation.

2.INVESTMENTS:

The following is a summary of our material investments included in our consolidated financial statements:

Acrodyne Communications, Inc.

As of December 31, 2004 and 2003, we had a 82.4% ownership interest in Acrodyne Communications, Inc. (Acrodyne).  Acrodyne designs, manufactures and markets digital and analog television broadcast transmitters for domestic and international television stations, broadcasters, government agencies, not-for-profit organizations and educational institutions.

On January 1, 2003, we forgave indebtedness owed to us by Acrodyne in the aggregate amount of $9.0 million in exchange for $20.3 million additional shares of Acrodyne common stock.  The terms of the agreement also committed us to an additional investment of $1.0 million, which we funded on January 1, 2003.  Beginning January 1, 2003, we consolidated the financial statements of Acrodyne and ceased accounting for the investment under the equity method of accounting.

G1440 Holdings, Inc.

As of December 31, 2004 and 2003, we had a 93.9% and 89.6% equity interest in G1440 Holdings, Inc., (G1440), respectively. G1440 and its subsidiaries provide single-source, end-to-end e-Business solutions and a number of services and products, including a homebuilder application, an immigration tracking tool application, a syndicated television program management and scheduling application and a procurement application.  We consolidate the financial statements of G1440.

Allegiance Capital Limited Partnership

As of December 31, 2004 and 2003, we had an 87.8% and 76.3% limited partnership interest in Allegiance Capital Limited Partnership (Allegiance), respectively.  Allegiance is a private mezzanine venture capital fund, which invests in the subordinated debt and equity of privately held companies.  The partnership is structured as a debenture Small Business Investment Company (SBIC) and is a federally licensed SBIC.  Since we do not have significant control, but only significant influence, we account for our investment in Allegiance under the equity method of accounting.

Summa Holdings, Ltd.

As of December 31, 2004 and 2003, we had a 17.5% equity interest in Summa Holdings, Ltd. (Summa).  Summa is a holding company, which owns automobile dealerships and a leasing company.  David D. Smith, our President and Chief Executive Officer, has a controlling interest in Summa and is on the Board of Directors.  We have significant influence by holding a board seat (in addition to the board seat personally held by David D. Smith); therefore, we account for this investment under the equity method of accounting.

We have other cost and equity investments in internet related activities and venture capital companies.  Management does not believe these investments individually, or in the aggregate, are material to the accompanying consolidated financial statements.

F-14



In the event one or more of our investments are significant, we are required to disclose summarized financial information.  The table below presents the unaudited summarized financial information for these investments for the years ended December 31, 2004, 2003 and 2002, respectively (in thousands):

 

 

For the Years Ended December 31,

 

 

 

2004

 

2003

 

Current assets

 

$

225,118

 

$

229,533

 

Long-term assets

 

137,933

 

137,524

 

Total assets

 

$

363,051

 

$

367,057

 

 

 

 

 

 

 

Current liabilities

 

$

205,657

 

$

206,786

 

Long-term liabilities

 

102,799

 

113,494

 

Total liabilities

 

308,456

 

320,280

 

 

 

 

 

 

 

Redeemable preferred stock

 

20,000

 

20,000

 

Minority interests

 

690

 

3,000

 

Equity

 

33,905

 

23,777

 

Total liabilities and equity

 

$

363,051

 

$

367,057

 

 

 

For the Years Ended December 31,

 

 

 

2004

 

2003

 

2002

 

Operating revenue

 

$

1,109,217

 

$

902,081

 

$

704,074

 

Cost of sales

 

$

935,389

 

$

752,212

 

$

578,082

 

Operating expenses

 

$

153,090

 

$

132,864

 

$

115,256

 

Income from continuing operations

 

$

16,709

 

$

12,791

 

$

5,814

 

Net income

 

$

16,234

 

$

9,274

 

$

4,452

 

Impairment of Investments

Each quarter, we review our investments for impairment.  For any investments that indicate a potential impairment, we estimate the fair values of those investments using discounted cash flow models, unrelated third party valuations or industry comparables, based on the various facts available to us.  As a result of these reviews, we recorded an impairment of equity investees of $4.0 million in the consolidated statement of operations for the year ended December 31, 2004.

3.              PROPERTY AND EQUIPMENT:

 

Property and equipment are stated at cost less accumulated depreciation.  Depreciation is computed under the straight-line method over the following estimated useful lives:

 

Buildings and improvements

 

10 – 35 years

 

Station equipment

 

5 – 10 years

 

Office furniture and equipment

 

5 – 10 years

 

Leasehold improvements

 

10 –31 years

 

Automotive equipment

 

3 – 5 years

 

Property and equipment under capital leases

 

Lease term

 

 

F-15



Property and equipment consisted of the following as of December 31, 20032004 and 20022003 (in thousands):

 

 

2003

 

2002

 

 

2004

 

2003

 

Land and improvements

 

$

17,150

 

$

17,077

 

 

$

15,184

 

$

15,133

 

Buildings and improvements

 

106,944

 

108,661

 

 

107,896

 

100,469

 

Station equipment

 

359,554

 

306,786

 

 

377,858

 

335,549

 

Office furniture and equipment

 

43,715

 

37,340

 

 

44,497

 

41,933

 

Leasehold improvements

 

12,437

 

10,615

 

 

12,576

 

11,912

 

Automotive equipment

 

10,900

 

9,802

 

 

10,368

 

9,988

 

Construction in progress

 

30,234

 

33,465

 

 

16,955

 

30,022

 

 

580,934

 

523,746

 

 

585,334

 

545,006

 

Less – Accumulated depreciation

 

(225,117

)

(186,496

)

Less – accumulated depreciation

 

(245,555

)

(206,928

)

 

$

355,817

 

$

337,250

 

 

$

339,779

 

$

338,078

 

Depreciation related to capital leases is included in depreciation expense in the consolidated statement of operations.

In the first quarter of 2003, one of our towers in Charleston, West Virginia collapsed during a severe ice storm.  This tower was insured and we used the insurance settlement to rebuild the tower and to replace the other assets that were destroyed by the collapse.  In the fourth quarter of 2004, we completed substantially all of the construction of the new tower and placed it in service, and at that time we recognized a gain of $3.3 million, representing amounts received from insurance above the net book value of the old tower.  Of this amount, $0.1 million was related to business interruption insurance recoveries.

 

3.4.              GOODWILL AND OTHER INTANGIBLE ASSETS:

 

In June 2001, the Financial Accounting Standards Board (FASB)FASB approved Statement of Financial Accounting Standard (SFAS)SFAS No. 141, Business Combinations (SFAS 141) and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142).  SFAS No. 141 prospectively prohibits the pooling of interest method of accounting for business combinations initiated after June 30, 2001.  SFAS No. 142 requires companies to cease amortizing goodwill and certain other intangible assets including broadcast licenses.  Effective January 1, 2002, SFAS No. 142 also establishesestablished a new method of testing goodwill and broadcast licenses

F-14



for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value.  The adoption of SFAS No. 142 resulted in discontinuation of amortization of our goodwill and broadcast licenses commencing January 1, 2002; however,2002 and we wereare required to test goodwill and broadcast licenses for impairment under the newthis standard during 2002.annually.

 

During the three months ended March 31, 2002, we tested our broadcast licenses for impairment in accordance with SFAS No. 142 based on the estimated fair value of such licenses in their respective markets.  We estimated the fair values of our broadcast licenses using discounted cash flow models.  The estimated fair value was compared to the book value to determine whether any impairment had occurred.  As a result of this analysis, we recorded a pretax impairment charge of $64.0 million.

 

SFAS No. 142 requires that goodwill be tested for impairment at the reporting unit level at adoption and at least annually thereafter, utilizing a two-step methodology. The initial step requiredrequires us to determine the fair value of each reporting unit and compare it to the carrying value, including goodwill, of such unit. If the fair value exceededexceeds the carrying value, no impairment loss wasis recognized. However, if the carrying value of the reporting unit exceededexceeds its fair value, the goodwill of this unit might have beenbe impaired. The amount, if any, of the impairment wouldis then be measured in the second step.  The second step requires us to calculate the fair value of goodwill by allocating the fair value of the reporting unit to each of the assets and liabilities of the reporting unit based on their fair values. This calculated goodwill is then compared to the book value of the goodwill and an impairment loss is recognized to the extent that the book value exceeds the fair value.

 

We determined that our designated marketing areas (DMAs) wereare reporting units under SFAS No. 142. In connection with adopting this standard during 2002, we completed step one of the test for impairment by comparing the book value of our reporting units, including goodwill, to the estimated fair value of our reporting units as of January 1, 2002. We estimated the fair value of our reporting units using a combination of quoted market prices, observed earnings multiples paid for comparable television stations and discounted cash flow models.

 

We performed the second step of the goodwill impairment test for those DMAs whose goodwill was found to be potentially impaired as a result of the first step. We performed the second step by allocating the estimated fair value of the reporting unit to each of the assets and liabilities of the reporting unit based on their estimated fair values. We estimated the fair values of the assets and liabilities using a combination of observed prices paid for similar assets and liabilities, discounted cash flow models and appraisals.

 

F-16



As a result of such testing, we recorded a pre-tax impairment charge of $532.8 million related to nine of our DMAs and our software development and consulting company during 2002. The total impairment charge of $596.8 million related to our broadcast licenses and goodwill is reflected as a cumulative effect of a change in accounting principle on our consolidated statement of operations for the twelve months ended December 31, 2002, before the related tax benefit of $30.4 million.

 

SFAS No. 142 requires goodwill and definite liveddefinite-lived intangible assets to be tested for impairment on an annual basis; therefore, we tested these assets for impairment as of October 1, 2004, 2003 and 2002 and 2003 by comparing their book values to their estimated fair values.using the methodology discussed above.  There waswere no impairment chargecharges recorded for 2003 and 2002 based on the results of such testing.

F-15



The following table shows  In 2004, based on first step testing, we determined that the effect on net income (loss) availablecarrying value of goodwill of one of our stations exceeded its fair value.  As required, we then conducted second step testing in order to common shareholders and earnings (loss) per share, hadcalculate the fair value of goodwill.  As a result of second step testing, we adopted SFAS No. 142 on January 1, 2001 (in thousands, except per share data).recorded a $44.1 million charge called impairment of goodwill in our consolidated statement of operations.

 

 

For the Years Ended December 31,

 

 

 

2003

 

2002

 

2001

 

Reported net income (loss) available to common shareholders

 

$

14,042

 

$

(574,844

)

$

(138,072

)

Add: goodwill amortization

 

 

¾

 

56,501

 

Add: broadcast license amortization

 

 

 

15,133

 

Adjusted net income (loss)

 

$

14,042

 

$

(574,844

)

$

(66,438

)

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

Reported net income (loss) available to common shareholders

 

$

0.16

 

$

(6.74

)

$

(1.64

)

Goodwill amortization

 

 

 

0.67

 

Broadcast license amortization

 

 

 

0.18

 

Adjusted net income (loss)

 

$

0.16

 

$

(6.74

)

$

(0.79

)

The following table shows the effect on income (loss) from continuing operations and earnings (loss) from continuing operations per share had we adopted SFAS No. 142 on January 1, 2001 (in thousands, except per share data):

 

 

For the Years Ended December 31,

 

 

 

2003

 

2002

 

2001

 

Reported net income (loss) from continuing operations

 

$

22,751

 

$

(5,981

)

$

(127,670

)

Add: goodwill amortization

 

 

 

55,049

 

Add: broadcast license amortization

 

 

 

14,353

 

Adjusted net income (loss) from continuing operations

 

$

22,751

 

$

(5,981

)

$

(58,268

)

 

 

 

 

 

 

 

 

Basic earnings (loss) per share:

 

 

 

 

 

 

 

Reported earnings (loss) from continuing operations

 

$

0.14

 

$

(0.19

)

$

(1.64

)

Goodwill amortization

 

 

 

0.65

 

Broadcast license amortization

 

 

 

0.17

 

Adjusted earnings (loss) from continuing operations

 

$

0.14

 

$

(0.19

)

$

(0.82

)

 

 

 

 

 

 

 

 

Diluted earnings (loss) per share:

 

 

 

 

 

 

 

Reported earnings (loss) from continuing operations

 

$

0.14

 

$

(0.19

)

$

(1.64

)

Goodwill amortization

 

 

 

0.65

 

Broadcast license amortization

 

 

 

0.17

 

Adjusted earnings (loss) from continuing operations

 

$

0.14

 

$

(0.19

)

$

(0.82

)

F-16



 

Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over periods of 5 to 25 years.  These amounts result from the acquisition of certain television station non-license assets.  The following table shows the gross carrying amount and accumulated amortization of intangibles and estimated amortization (in thousands):

 

 

 

 

For the year ended
December 31, 2003

 

For the year ended
December 31, 2002

 

 

 

 

For the year ended
December 31, 2004

 

For the year ended
December 31, 2003

 

 

Amortization
Period

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

Gross
Carrying
Amount

 

Accumulated
Amortization

 

 

Amortization
Period

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Gross Carrying
Amount

 

Accumulated
Amortization

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network affiliation

 

15-25 years

 

$

244,288

 

$

(58,662

)

$

244,288

 

$

(48,856

)

 

15-25

 years

 

$

243,865

 

$

(67,209

)

$

240,842

 

$

(57,440

)

Decaying advertiser base

 

15 years

 

119,264

 

(60,590

)

119,264

 

(53,337

)

 

15

 years

 

113,816

 

(64,713

)

113,816

 

(57,835

)

Other

 

5-25 years

 

26,932

 

(13,649

)

26,932

 

(12,569

)

 

5-25

 years

 

26,932

 

(14,719

)

26,932

 

(13,649

)

Total

 

 

 

$

390,484

 

$

(132,901

)

$

390,484

 

$

(114,762

)

 

 

 

$

384,613

 

$

(146,641

)

$

381,590

 

$

(128,924

)

 

 

 

 

 

 

 

 

 

 

 

Unamortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

Broadcast licenses

 

 

 

$

504,212

 

$

(74,705

)

$

504,212

 

$

(74,705

)

Goodwill

 

 

 

1,423,742

 

(305,208

)

1,428,611

 

(305,208

)

Total

 

 

 

$

1,927,954

 

$

(379,913

)

$

1,932,823

 

$

(379,913

)

F-17



 

The amortization expense of the definite-lived intangible assets and other assets for the years ended December 31, 2004, 2003 and 2002 was $19.3$18.5 million, $18.8 million and $19.5$19.0 million, respectively.  The following table shows the estimated amortization expense of the definite-lived intangible assets and other assets for the next five years.years (in thousands):

 

For the year ended December 31, 2004

 

$

19,027

 

For the year ended December 31, 2005

 

18,328

 

 

$

17,845

 

For the year ended December 31, 2006

 

18,080

 

 

$

17,595

 

For the year ended December 31, 2007

 

18,078

 

 

$

17,594

 

For the year ended December 31, 2008

 

18,078

 

 

$

17,594

 

For the year ended December 31, 2009

 

$

17,268

 

The change in the carrying amount of network affiliation for the twelve months ended December 31, 2004 was as follows (in thousands):

Balance as of January 1, 2004

 

$

183,402

 

Consolidation of variable interest entity

 

3,023

 

2004 amortization

 

(9,769

)

Balance as of December 31, 2004

 

$

176,656

 

The change in the carrying amount of broadcast licenses for the twelve months ended December 31, 2004 was as follows (in thousands):

Balance as of January 1, 2004

 

$

392,258

 

Consolidation of a variable interest entity and other

 

14,436

 

Balance as of December 31, 2004

 

$

406,694

 

 

The change in the carrying amount of goodwill for the twelve months ended December 31, 2003 is2004 was as follows:follows (in thousands):

 

Balance as of January 1, 2003

 

$

1,123,403

 

Reversal of prior year acquisitions’ tax contingencies and other

 

(4,869

)

Balance as of December 31, 2003

 

$

1,118,534

 

During 2003, tax contingencies recorded in connection with the purchase accounting for prior year acquisitions were reversed because those contingencies were either settled or eliminated.

Balance as of January 1, 2004

 

$

1,085,507

 

Goodwill impairment charge

 

(44,055

)

Balance as of December 31, 2004

 

$

1,041,452

 

 

4.5.              NOTES PAYABLE AND COMMERCIAL BANK FINANCING:

 

1998 Bank Credit Agreement

On May 16, 2001, we closed on an amendment and restatement of the 1998 Bank Credit Agreement (the Amended and Restated Bank Credit Agreement) allowing us more operating capacity and liquidity.  The Amended and Restated Bank Credit Agreement reduced the aggregate borrowing capacity from $1.6 billion to $1.1 billion.  We repaid the unamortized outstanding balance of the $750.0 million Term Loan Facility with the proceeds from the Amended and Restated Bank Credit Agreement.  The Amended and Restated Bank Credit Agreement consisted of a $600 million Revolving Credit Facility and a $500 million Incremental Term Loan Facility repayable in consecutive quarterly installments amortizing 1% per year commencing March 31, 2003 and continuing through its maturity on September 30, 2009.

The applicable interest rate for the Revolving Credit Facility was either LIBOR plus 1.25% to 3% or the alternative base rate plus zero to 1.75%.  The applicable interest rate for the Revolving Credit Facility was adjusted based on the ratio of total debt

F-17



to four quarters’ trailing earnings before interest, taxes, depreciation and amortization. The applicable interest rate on the Incremental Term Loan Facility was LIBOR plus 3.50% or the alternative base rate plus 2.25% through maturity.

As a result of amending our 1998 Bank Credit Agreement, we incurred debt acquisition costs of $8.5 million and recognized a loss of $4.7 million, net of a tax benefit of $2.6 million.  The loss represents the write-off of certain debt acquisition costs associated with indebtedness replaced by the new facility. The loss was computed based on the guidance of EITF No. 96-19 Debtor’s Accounting for a Modification or Exchange of Debt Instrument and EITF No. 98-14 Debtor’s Accounting for changes in Line of Credit or Revolving Debt Arrangements.

On October 30, 2001, we closed on a short-term amendment of our 1998 Bank Credit Agreement, as amended and restated in May 2001.  The amendment, which was effective through September 30, 2002, provided for relaxed leverage and interest coverage ratios and increased the interest rate by 50 basis points during the amendment period.  As a result of the amendment, our interest rate on the Revolving Credit Facility and Incremental Term Loan Facility was LIBOR plus 3.5% and LIBOR plus 4.00%, respectively.  We incurred $3.4 million of debt acquisition costs as a result of amending our 1998 Bank Credit Agreement.  These costs were capitalized in accordance with EITF No. 96-19 and EITF No. 98-14 and were amortized to interest expense over the remaining life of the debt.

The weighted average interest rates for outstanding indebtedness relating to the Amended and Restated Bank Credit Agreement during 2001 and as of December 31, 2001 were 6.57% and 5.85%, respectively.  Interest expense relating to the 1998 Bank Credit Agreement was $61.1 million for year ended December 31, 2001.  The 1998 Bank Credit Agreement was paid off on July 15, 2002 with the proceeds from the 2002 Bank Credit Agreement.

2002 Bank Credit Agreement

On July 15, 2002, we closed on a new Bank Credit Agreement (the 2002 Bank Credit Agreement), allowing us more operating capacity and liquidity.  The proceeds of the 2002 Bank Credit Agreement were used to pay off the 1998 Bank Credit Agreement.  The 2002 Bank Credit Agreement consistsoriginally consisted of a $225.0 million Revolving Credit Facility maturing on June 30, 2008 and a $375.0 million Term Loan B Facility repayable in consecutive quarterly installments, amortizing 0.25% per quarter, commencing June 30, 2004 and continuing through its maturity on December 31, 2009.  As of December 31, 2003, no amounts were outstanding under the Revolving Credit Facility.  Additionally, we are required to pay a 0.5% annual commitment fee on the unused credit facility.

 

The applicable interest rate on the Revolving Credit Facility is either LIBORLondon Interbank Offered Rate (LIBOR) plus 1.25% to 2.25% or the alternative base rate plus 0.25% to 1.25% adjusted quarterly based on the ratio of total debt, net of cash, to four quarters’ trailing earnings before interest, taxes, depreciation and amortization, as adjusted in accordance with the 2002 Bank Credit Agreement.  The applicable interest rate on the Term Loan B Facility is either LIBOR plus 2.25% or the alternative base rate plus 1.25%.

 

Availability under the Revolving Credit Facility does not reduce incrementally and terminates at maturity.  We are required to prepay the Term Loan Facility and reduce the Revolving Credit Facility with (i) 100% of the net proceeds of any casualty loss or condemnation and; (ii) 100% of the net proceeds of any sale or other disposition of our assets in excess of $100$100.0 million in the aggregate for any fiscal year, to the extent not used to acquire new assets.  The 2002 Bank Credit Agreement contains representations and warranties, and affirmative and negative covenants, including among other restrictions, limitations on additional indebtedness, customary for credit facilities of this type.

 

As a result of closing on the 2002 Bank Credit Agreement, we incurred debt acquisition costs of $3.2 million and recognized a loss of $4.2 million, net of tax benefit of $2.4 million.  The loss represents the write-off of certain debt acquisition costs associated with indebtedness replaced by the new facility.  The loss was computed based on the guidance of EITF No. 96-19,

F-18



Debtor’s Accounting for a Modification ofor Exchange of Debt InstrumentInstruments (EITF 96-19) and EITF No. 98-14,Debtor’s Accounting for changesChange in Line of CreditLine-of-Credit or Revolving Debt Arrangements.Revolving-Debt Arrangements (EITF 98-14).

 

On December 31, 2002, we closed on an additional $125$125.0 million Term Loan Facility repayable in consecutive quarterly installments, amortizing 0.25% per quarter, commencing June 30, 2004 and continuing through its maturity on December 31, 2009.  The proceeds from this additional borrowing, together with $125$125.0 million added on toof our $300 million 8% Senior Subordinated Notes due 2012 and cash on hand was used to redeem our 8.75% Senior Subordinated Notes due 2007.

 

The weighted average interest rates of the 2002 Bank Credit Agreement during 2003for the year and asthe month ended December 31, 2004 were 3.48% and 4.17%, respectively.  The weighted average interest rates of the Bank Credit Agreement for the year and the month ended December 31, 2003 were 3.64% and 3.41%, respectively.  During 20032004 and 2002,2003, the interest expense relating to the Bank Credit AgreementsAgreement was $18.0$16.0 million and $27.9$18.0 million, respectively.

 

F-18On June 25, 2004, we amended and restated our Bank Credit Agreement lowering our annual interest rate.  As part of the amendment, we fully redeemed our $460.9 million Term Loan B Facility with borrowings under our revolving credit facility and with new lower priced, $150.0 million Term Loan A and $250.0 million Term Loan C Facilities.


The Term Loan A Facility is repayable in quarterly installments, amortizing as follows:


                  1.25% per quarter commencing March 31, 2005 to March 31, 2007; and

                  2.50% per quarter commencing March 31, 2007 and continuing through its maturity on June 30, 2009.

The Term Loan C Facility is repayable in quarterly installments, amortizing 0.25% per quarter, commencing March 31, 2005 through its maturity on December 31, 2009.  We did not make any changes to the terms of our $225.0 million Revolving Credit Facility commitment, none of which was outstanding as of December 31, 2004.

The applicable interest rate on the Term Loan A Facility is LIBOR plus 1.75% with step-downs tied to a leverage grid.  The applicable interest rate on the Term Loan C Facility is LIBOR plus 1.75%.

As a result of amending the Bank Credit Agreement, during 2004, we incurred debt acquisition costs of $1.8 million and recognized a loss of $2.5 million.  This loss represents the write-off of certain debt acquisition costs associated with indebtedness replaced by the new facilities.  The loss was computed in accordance with EITF 96-19.

 

8.75% Senior Subordinated Notes Due 2007 and 2002 Tender Offer

In December 1997, we completed an issuance of $250$250.0 million aggregate principal amount of 8.75% Senior Subordinated Notes due 2007 (8.75% Notes) pursuant to a shelf registration statement and we received net proceeds of $242.8 million.  Of the net proceeds from the issuance, $106.2 million was utilized to tender our 1993 Notes with the remainder retained for general corporate purposes.  Interest on the 8.75% Notes was payable semiannually on June 15 and December 15 of each year.  Interest expense was $20.2 million for the year ended December 31, 2002 and $21.9 million for the year ended December 31, 2001.2002.  The 8.75% Notes were issued under an Indenture among us, our subsidiaries (the guarantors) and the trustee.  Costs associated with the offering totaled $5.8 million, including an underwriting discount of $5.0 million.  These costs were capitalized and were being amortized over the life of the debt.

 

During December 2002, we completed a tender offer of $213.0 million aggregate principal amount of the 8.75% Notes (2002 Tender Offer).  Total consideration per $1,000 principal amount note tendered was $1,043.74 resulting in total consideration paid to consummate the Tender Offer of $223.2 million.  Also in December 2002, we redeemed the remaining 8.75% Notes for total consideration of $39.0 million.  The Tender Offer and redemption were funded through the issuance of a $125$125.0 million add-on to our existing 8.0% $300$300.0 million Senior Subordinated Notes due 2012, a $125$125.0 million additional funding on our Term Loan B Facility, a draw down on our revolving line of credit of $7.0 million and cash on hand for a total consideration paid of $262.2 million.  We recognized a loss of $2.5 million, net of tax benefit of $1.4 million, representing a write-off of the previous debt acquisition costs of $3.2 million and consideration of $0.7 million.

 

9% Senior Subordinated Notes Due 2007

In July 1997, we completed an issuance of $200$200.0 million aggregate principal amount of 9% Senior Subordinated Notes due 2007 (9% Notes).  We utilized $162.5 million of the approximately $195.6 million net proceeds of the issuance to repay outstanding revolving credit indebtedness and utilized the remainder to fund acquisitions.  Interest on the 9% Notes was payable semiannually on January 15 and July 15 of each year, commencing January 15, 1998.  Interest expense was $16.2 million and $18.0

F-19



million for the yearsyear ended December 31, 2002 and 2001, respectively.2002.  The 9% Notes were issued under an Indenture among us, our subsidiaries (the guarantors) and the trustee.  Costs associated with the offering totaled $4.8 million, including an underwriting discount of $4.0 million.  These costs were capitalized and were being amortized over the life of the debt.

 

On November 8, 2002, the 9% Notes were redeemed for an aggregate principal amount of $200$200.0 million.  The redemption occurred through the issuance of a $125$125.0 million add-on to our 8% $300$300.0 million Senior Subordinated Notes due 2012 and available cash on hand for total consideration of $218.5 million including accrued interest of $7.2 million.  We recognized a loss of $2.4 million, net of deferred taxes of $1.3 million, representing a write-off of the previous debt acquisition costs of $2.3 million and consideration of $1.4 million.

 

10% Senior Subordinated Notes Due 2005

In August 1995, we completed an issuance of $300 million aggregate principal amount of 10% Senior Subordinated Notes (the “1995 Notes”), due 2005.  We received net proceeds of $293.2 million.  The net proceeds of this offering were utilized to repay outstanding indebtedness under the then existing Bank Credit Agreement of $201.8 million with the remainder being retained and eventually utilized to make payments related to certain acquisitions consummated during 1996.  Interest on the 1995 Notes was payable semiannually on March 30 and September 30 of each year.  Interest expense was $28.3 million for the year ended December 31, 2001.  The 1995 Notes were issued under an indenture among us, our subsidiaries (the guarantors) and the trustee.  Costs associated with the offering totaled $6.8 million, including an underwriting discount of $6.0 million.  These costs were capitalized and were being amortized over the life of the debt.

In December 2001, we redeemed the $300 million aggregate principal amount of the 1995 Notes for a total consideration of $318.3 million, including accrued interest of $6.1 million.  We recognized a loss of $9.5 million, net of a tax benefit of $5.2 million.  The loss represented a write-off of the previous debt acquisition costs of $2.5 million and consideration of $12.2 million.

F-19



8.75% Senior Subordinated Notes Due 2011

In December 2001, we completed an issuance of $310$310.0 million aggregate principal amount of 8.75% Senior Subordinated Notes (the 2001 Notes), due 2011.  We received net proceeds of $306.2 million.  The net proceeds of this offering were utilized to repay the 1995 10% Notes.  Interest on the 2001 Notes is payable semiannually on June 15th and December 15th of each year.  Interest expense was $27.0$27.1 million for each of the years ended December 31, 2004, 2003 and 2002.  The 2001 Notes were issued under an indentureIndenture among us, our subsidiaries (the guarantors) and the trustee.  Costs associated with the offering totaled $4.1 million, including an underwriting discount of $3.8 million.  These costs were capitalized and are being amortized over the life of the debt.  Based on the quoted market price, the fair value of the 2001 Notes as of December 31, 2004 and 2003 was $338.5 million and 2002 was $331.9 million, and $335.1 million, respectively.

 

8% Senior Subordinated Notes Due 2012

In March 2002, we completed an issuance of $300.0 million aggregate principal amount of 8% Senior Subordinated Notes due 2012 (the 2002 Notes), due 2012, generating gross proceeds to us of $300.0 million.  The gross proceeds of this offering were utilized to repay $300.0 million of the Term Loan Facility.  We recognized a loss of $0.7 million, net of a tax benefit of $0.4 million.  The loss represented the write-off of certain debt acquisition costs associated with indebtedness replaced by the 2002 Notes.  Interest on the 2002 Notes is payable semiannually on March 15 and September 15 of each year, beginning September 15, 2002.  Interest expense was $23.9$24.0 million and $19.2$23.9 million for the years ended December 31, 20032004 and 2002,2003, respectively.  The 2002 Notes were issued under an indentureIndenture among us, certain of our subsidiaries (the guarantors) and the trustee.  Net costs associated with the offering totaled $3.4 million.  These costs were capitalized and are being amortized to interest expense over the term of the 2002 Notes.

 

On November 8, 2002, we completed an add-on issuance of $125.0 million aggregate principal amount of 8% Senior Subordinated Notes due 2012 at a price of 100.5% of par, plus accrued interest from September 15, 2002 to November 7, 2002.  Interest expense was $10.0 million and $1.4 million for the years ended December 31, 2004 and 2003 and 2002, respectively.$1.4 million for the year ending December 31, 2002.  After deducting discount and commission and estimated expenses of the offering of $1.9 million, we received approximately $125.8 million from the sale of the notes.  We used the net proceeds together with available cash on hand and a draw down of $10.0 million on the revolving line of credit under the 2002 Bank Credit Agreement, to redeem our existing 9% Senior Subordinated Notes due 1997 including an early redemption premium of $9.0 million and accrued interest of $7.2 million.  Net costs associated with the offering totaled $1.6 million.  These costs were capitalized and are being amortized to interest expense over the term of the 2002 notes.Notes.

 

On December 31, 2002, we completed an add-on issuance of $125.0 million aggregate principle amount of 8% Senior Subordinated Notes due 2012 at a premium of $3.8 million.  Interest expense was $10.0 million for the yearyears ended December 31, 2004 and 2003.  We received net proceeds of approximately $130.4 million from the sale of the notes.  We used the net proceeds together with additional funding from our term loan of $125$125.0 million, a draw down of $7.0 million on the revolving line of credit under the 2002 Bank Credit Agreement and available cash on hand of $0.2 million, to redeem our existing 8.75% Senior Subordinated Notes due 2007, including an early redemption premium of $10.9 million.  Net costs associated with the offering totaled $1.7 million.  Of these costs, $1.3 million were capitalized and are being amortized to interest expense over the term of the 2002 notes.Notes.

 

On May 29, 2003, we completed an add-on issuance of $100.0 million aggregate principal amount of 8% Senior Subordinated Notes, which was an add-on issuance under the indentureIndenture relating to our 8% Senior Subordinated Notes due 2012.  Interest expense was $8.0 million and $4.7 million for the yearyears ended December 31, 2004 and 2003, was $4.7 million.respectively.  The Notes were issued at a price of $105.3359 plus accrued interest from March 15, 2003 to May 28, 2003, yielding a rate of 7.00%.  We used the net proceeds, along with the net proceeds received in connection with our issuance of $150.0 million of Convertible Senior Subordinated Notes due 2018, to finance the redemption of the 11.625% High Yield Trust Originated

F-20



Preferred Securities due 2009 and for general corporate purposes.  Net costs associated with the offering totaled $1.3 million.  These costs were capitalized and are being amortized to interest expense over the term of the Senior Subordinated2002 Notes.

 

Based on the quoted market price, the fair market value of the 8% Senior Subordinated Notes due 2012 was $692.3 million at December 31, 2004 and $671.3 million at December 31, 2003 and $572.2 million at December 31, 2002.2003.

 

4.875% Convertible Senior Subordinated Notes Due 20122018

During May 2003, we completed a private placement of $150.0 million aggregate principal amount of 4.875% Convertible Senior Subordinated Notes due 2018 (Convertible Notes).  The Convertible Notes were issued at par, mature on July 15, 2018, and have the following characteristics:

 

F-20



                  Thethe notes are convertible into shares of our classClass A common stockCommon Stock at the option of the holder upon certain circumstances.  The conversion price is $22.37 until March 31, 2011 at which time the conversion price increases quarterly until reaching $28.07 on July 15, 2018.2018;

                  Thethe notes may be put to us at par on January 15, 2011 or called thereafter by us.us;

                  Thethe notes bear cash interest at an annual rate of 4.875% until January 15, 2011 and bear cash interest at an annual rate of 2.00% from January 15, 2011 through maturity.  Interest expense was $7.3 million and $4.5 million for the yearyears ended December 31, 2003.2004 and 2003;

                  Thethe principal amount of the notes will accrete to 125.66% of the original par amount from January 15, 2011 to maturity so that when combined with the cash interest, the yield to maturity of the notes will be 4.875% per year.year; and

                  Underunder certain circumstances, we will pay contingent cash interest to the holders of the Convertible Notes during any six month period from January 15 to July 14 and from July 15 to January 14, commencing with the six month period beginning January 15, 2011.  This contingent interest feature is an embedded derivative which had a negligible fair value as of December 31, 2003.2004.

 

We used the net proceeds, along with the net proceeds from the issuance on May 29, 2003 of $100.0 million of 8% Senior Subordinated Notes due 2012, to finance the redemption of the 11.625% High Yield Trust Originated Preferred Securities due 2009, to repay debt outstanding under our bank credit agreementBank Credit Agreement and for general corporate purposes.  Net costs associated with the offering totaled $4.6 million.  These costs were capitalized and are being amortized as interest expense over the term of the Convertible Notes.

 

Based on the quoted market price, the fair market value of the 4.875% Convertible Senior Subordinated Notes Due 2012 was $143.7 million at December 31, 2004 and $162.2 million at December 31, 2003.

 

Summary

Notes payable, capital leases and the 2002 Bank Credit Agreement consisted of the following as of December 31, 20032004 and 20022003 (in thousands):

 

 

 

2004

 

2003

 

Bank Credit Agreement, Term Loan

 

$

400,000

 

$

485,900

 

8.75% Senior Subordinated Notes, due 2011

 

310,000

 

310,000

 

Note payable of consolidated VIE entity (Cunningham)

 

33,500

 

35,000

 

8% Senior Subordinated Notes, due 2012

 

650,000

 

650,000

 

4.875% Convertible Senior Subordinated Notes due 2012

 

150,000

 

150,000

 

Capital leases

 

49,370

 

44,263

 

Installment note for certain real estate interest at 8.0%

 

39

 

51

 

 

 

1,592,909

 

1,675,214

 

Plus: Premium on 8% Senior Subordinated Notes, due 2012

 

7,792

 

8,873

 

Plus: SFAS No. 133 derivatives, net

 

14,382

 

16,897

 

Less: Current portion

 

(43,737

)

(38,986

)

 

 

$

1,571,346

 

$

1,661,998

 

 

 

 

2003

 

2002

 

Bank Credit Agreement, Term Loan

 

$

485,900

 

$

500,000

 

Bank Credit Agreement, Revolving Credit Facility

 

 

52,000

 

8.75% Senior Subordinated Notes, due 2011

 

310,000

 

310,000

 

Note payable of consolidated entity (Cunningham)

 

35,000

 

35,000

 

8% Senior Subordinated Notes, due 2012

 

650,000

 

550,000

 

4.875% Convertible Senior Subordinated Notes due 2012

 

150,000

 

 

Capital leases

 

46,799

 

43,763

 

Installment note for certain real estate interest at 8.0%

 

51

 

61

 

 

 

1,677,750

 

1,490,824

 

Plus: Premium on 8% Senior Subordinated Notes, due 2012

 

8,873

 

4,375

 

Plus: SFAS No. 133 derivatives, net

 

16,897

 

23,783

 

Less:  Current portion

 

(38,986

)

(292

)

 

 

$

1,664,534

 

$

1,518,690

 

Depreciation related to capital leases is included in depreciation expense in the consolidated statement of operations.

 

F-21



 

Indebtedness under the notes payable, capital leases and 2002our Bank Credit Agreement as of December 31, 20032004 mature as follows (in

thousands):

 

 

Notes and 2002
Bank Credit
Agreement

 

Capital Leases

 

Total

 

 

Notes and Bank
Credit
Agreement

 

Capital Leases

 

Total

 

2004

 

$

38,750

 

$

4,326

 

$

43,076

 

2005

 

5,000

 

4,425

 

9,425

 

 

$

43,512

 

$

4,767

 

$

48,279

 

2006

 

5,000

 

4,519

 

9,519

 

 

10,013

 

4,841

 

14,854

 

2007

 

5,000

 

4,612

 

9,612

 

 

15,639

 

4,915

 

20,554

 

2008

 

5,000

 

4,689

 

9,689

 

 

17,500

 

4,976

 

22,476

 

2009 and thereafter

 

1,572,150

 

102,179

 

1,674,329

 

2009

 

346,875

 

5,052

 

351,927

 

2010 and thereafter

 

1,110,000

 

99,780

 

1,209,780

 

Total minimum payments

 

1,630,900

 

124,750

 

1,755,650

 

 

1,543,539

 

124,331

 

1,667,870

 

Plus: SFAS No. 133 derivatives, net

 

16,897

 

 

16,897

 

Plus: Derivatives, net

 

14,382

 

 

14,382

 

Plus: Premium on 8% Senior Subordinated Notes due 2012

 

8,873

 

 

8,873

 

 

7,792

 

 

7,792

 

Less: Amount representing interest

 

 

(77,900

)

(77,900

)

 

 

(74,961

)

(74,961

)

 

$

1,656,670

 

$

46,850

 

$

1,703,520

 

 

$

1,565,713

 

$

49,370

 

$

1,615,083

 

 

Substantially all of our stock in our wholly ownedwholly-owned subsidiaries has been pledged as security for notes payable and commercial bank financing.the Bank Credit Agreement.

 

As of December 31, 2003,2004, we had 26 capital leases with non-affiliates, including 2425 tower leases and one building lease and a computer hardware lease.  All of our tower leases will expire within the next 30 years and the building leases will expire within the next 12 years and our computer hardware lease will expire within the next year.11 years.  Most of our leases have a 5-10 year renewal optionoptions and it is expected that these leases will be renewed or replaced within the normal course of business.

 

5.6.              PROGRAM CONTRACTS PAYABLE:

 

Future payments required under program contracts payable as of December 31, 20032004 were as follows (in thousands):

 

2004

 

$

120,873

 

 

Program Contracts Payable

 

 

Continuing
Operations

 

Liabilities Held
for Sale

 

Total

 

2005

 

57,645

 

 

$

113,108

 

$

5,700

 

$

118,808

 

2006

 

27,141

 

 

34,916

 

2,229

 

37,145

 

2007

 

7,385

 

 

16,875

 

726

 

17,601

 

2008

 

128

 

 

8,496

 

542

 

9,038

 

2009

 

495

 

 

495

 

Total

 

213,172

 

 

173,890

 

9,197

 

183,087

 

Less: Current portion

 

(120,873

)

 

(113,108

)

(5,700

)

(118,808

)

Long-term portion of program contracts payable

 

$

92,299

 

 

$

60,782

 

$

3,497

 

$

64,279

 

 

Included in the current portion amounts are payments due in arrears of $27.4 million.$26.9 million, of which $1.5 million relates to KSMO-TV and KOVR-TV and have been recorded in liabilities held for sale on our balance sheet.  In addition, we have entered into non-cancelable commitments for future program rights aggregating $120.5$184.9 million, as of December 31, 2003.which $17.9 million relates to KSMO-TV and KOVR-TV.

 

We perform a net realizable value calculation quarterly for each of our non-cancelable commitments in accordance with SFAS No. 63, Financial Reporting by Broadcasters.  We utilize sales information to estimate the future revenue of each commitment and measure that amount against the amount of the commitment.  If the estimated future revenue is less than the amount of the commitment, a loss is recorded.

 

We have estimated the fair value of our program contract payables and non-cancelable commitments at approximately $176.7 million and $165.1 million, respectively, as of December 31, 2004, and $204.9 million and $108.8 million, respectively, as of December 31, 2003, and $233.6 million and $53.6 million, respectively, as of December 31, 2002.2003.  These estimates were based on future cash payments discounted at our current borrowing rate.rate and include program contract payables and non-cancelable commitments of our stations KSMO-TV and KOVR-TV that are held for sale.

F-22



 

6.7.              COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUST, COMMON STOCK AND PREFERRED STOCK:

 

1997 Offering of Company Obligated Mandatorily Redeemable Preferred Securities of Subsidiary Trust

In March 1997, we completed a private placement of $200$200.0 million aggregate liquidation value of 11.625% High Yield Trust Offered Preferred Securities (HYTOPS) of our subsidiary trust, Sinclair Capital.  The HYTOPS were issued March 12, 1997, mature March 15, 2009, and provided for quarterly distributions to be paid in arrears beginning June 15, 1997.  The HYTOPS were sold to “qualified institutional buyers” (as defined in Rule 144A under the Securities Act of 1933, as amended) and a

F-22



limited number of institutional “accredited investors” and the offering was exempt from registration under the Securities Act of 1933, as amended (the Securities Act), pursuant to Section 4(2) of the Securities Act and Rule 144A thereunder.  We utilized $135.0 million of the approximately $192.8 million net proceeds of the private placement to repay outstanding debt and retained the remainder for general corporate purposes.

Pursuant to a Registration Rights Agreement entered into in connection with the private placement of the HYTOPS, we offered holders of the HYTOPS the right to exchange the HYTOPS for new HYTOPS having the same terms as the existing securities, except that the exchange of the new HYTOPS for the existing HYTOPS has been registered under the Securities Act.  On May 2, 1997, we filed a registration statement on Form S-4 with the Commission for the purpose of registering the new HYTOPS to be offered in exchange for our aforementioned existing HYTOPS issued in March 1997 (the “Exchange Offer”).  Our Exchange Offer was closed and became effective August 11, 1997, at which time all of the existing HYTOPS were exchanged for new HYTOPS.  Annual preferred dividends, payable to the holders of HYTOPS, are recorded as “Subsidiary trust minority interest expense” in the accompanying financial statements and were $11.0 million $23.3 million, and $23.3 million for the three years ended December 31, 2003 and 2002, and 2001.respectively.

 

On June 20, 2003, we redeemed the $200.0 million aggregate principal amount of the 11.625% HYTOPS.  The redemption occurred through the issuance on May 29, 2003 of the 8% Senior Subordinated Notes due 2012 and the Convertible Notes.  We recognized a loss on debt extinguishment of $15.2 million consisting of a $9.3 million call premium, a write-off of the previous deferred financing costs of $3.7 million and other fees of $2.2 million.

 

Common Stock

Holders of Class A Common Stock are entitled to one vote per share and holders of Class B Common Stock are entitled to ten votes per share except for votes relating to “going private” and certain other transactions. The Class A Common Stock and the Class B Common Stock vote altogether as a single Classclass except as otherwise may be required by Maryland law on all matters presented for a vote. Holders of Class B Common Stock may at any time convert their shares into the same number of shares of Class A Common Stock.  During 2004 and 2003, 2,062,825 and 492,025 Class B Common Stock shares were converted into Class A Common Stock shares, respectively.  For the quarters ended June 30, 2004, September 30, 2004 and December 31, 2004, we declared dividends of $0.025 per share on our common stock.  Total dividends declared in 2004 were $0.075 per share or $6.4 million in the aggregate.

 

Preferred Stock

During 1997, we completed a public offering of 3,450,000 shares of Series D Convertible Exchangeable Preferred Stock (the “1997(1997 Preferred Stock Offering”)Offering). During the year, we repurchased 112,967 shares of Series D Preferred Stock so that on  December 31, 2004, 3,337,033 were outstanding.  The Convertible Exchangeable Preferred Stock has a liquidation preference of $50 per share and a stated annual cumulative dividend of $3.00 per share payable quarterly out of legally available funds and are convertible into shares of Class A Common Stock at the option of the holders thereof at a conversion price of $22.813 per share, subject to adjustment.  The Convertible Exchangeable Preferred Stock is convertible into 7,561,6447,308,102 shares of Class A common stock,Common Stock, all of which we have reserved for future issuance.  The shares of Convertible Exchangeable Preferred Stock are exchangeable at our option, for 6% Convertible Subordinated Debentures, due 2012 and are redeemable at our option on or after September 20, 2000 at specified prices plus accrued dividends.  Holders of Convertible Exchangeable Preferred Stock do not have any voting rights in ordinary circumstances.  In exercising anycircumstances where holders have voting rights, each outstanding share of Series D Convertible Exchangeable Preferred Stock will be entitled to one vote.

 

F-23



7.8.              DERIVATIVE INSTRUMENTS:

 

We enter into derivative instruments primarily for the purpose of reducingto reduce the impact of changing interest rates on our floating rate debt and to reduce the impact of changing fair market values of our fixed rate debt.

 

Statement of Financial Accounting Standard No. 133

On January 1, 2001, we adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging ActivitiesActivities,, SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities –Deferral of the Effective Date of SFASFASB Statement No. 133 and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities, an amendmentofFASB Statement No. 133.133 (collectively, SFAS No.133).  SFAS 133, as amended, establishes accounting and reporting standards requiring that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. SFAS No. 133 requires that changes in the derivative instrument’s fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative instrument’s gains and losses to offset related results on the hedged item in the income statement, to the extent effective, and requires that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting. SFAS No. 133 had the following impact on our financial statements.

F-23



 

Our losses resulting from prior year terminations of fixed to floating interest rate agreements are reflected as a discount on our fixed rate debt and are being amortized to interest expense through December 15, 2007, the expiration date of the terminated swap agreements.  For each of the years ended December 31, 2004, 2003 2002 and 2001,2002, amortization of $0.5 million of the discount was recorded as interest expense for each respective period.

 

We experienced deferred net losses in prior years related to terminations of floating to fixed interest rate swap agreements.  These deferred net losses are reflected as other comprehensive loss, net of tax effect, and are being amortized to interest expense through June 3, 2004, the expiration dates of the terminated swap agreements.  For the years ended December 31, 2004, 2003 2002 and 2001,2002, we amortized $0.9 million, $1.7 million $1.3 million and $0.3$1.3 million, respectively, from accumulated other comprehensive loss and deferred tax asset to interest expense.

 

Interest Rate Derivative Instruments

During the twelve monthsyears ended December 31, 2004 and 2003, we held the following derivative instruments:

 

                  Anwe hold two interest rate swap agreementagreements with a financial institutioninstitutions that has ahave notional amount of $575amounts totaling $575.0 million which expires ofthat expire on June 5, 2006.  DuringIn June 2003, we assigned $200$200.0 million of the notional amount to a second financial institution.  Both agreements expire on June 5, 2006.  These swap agreements require us to pay a fixed rate, which is set in the range of 6.25% to 7.00% and receive a floating rate based on the three month London Interbank Offered Rate (LIBOR) (measurement. LIBOR is a measurement and settlement is performed quarterly).quarterly.  These swap agreements are reflected as a derivative obligation based on their fair value of $54.1$24.7 million and $71.5$54.1 million as a component of other long-term liabilities in the accompanying consolidated balance sheets as of December 31, 20032004 and December 31, 2002,2003, respectively.  These swap agreements do not qualify for hedge accounting treatment under SFAS No. 133; therefore, changes in their fair market values are reflected currently in earnings as unrealized gain (loss) onfrom derivative instruments.  We incurred an unrealized gain related to these instruments of $29.4 million and $17.4 million for the year ended December 31, 2003 and an unrealized loss of $30.9 million and $34.4 million during the years ended December 31, 20022004 and, 2001, respectively, related to these instruments.  The2003, respectively.  On December 31, 2004, the instrument with a notional amount of $375$375.0 million containscontained a European styleStyle termination option (that is, exercisable only on the expiration date) termination option and cancould be terminated partially or in full by the counterparty on June 3, 2004 and June 3, 2005 at its fair market value.   The instrument was amended March 2, 2005, resulting in removal of the termination option by the counterparty.  The interest rate swap agreement with a notional amount of $200.0 million does not have an option to terminate before it expires.  We estimate the fair market value of the $375.0 million and $200.0 million agreements at December 31, 2004 to be a liability of $16.0 million and $8.7 million, respectively, based on quotations from the counterparty. These amounts are reflected as a component of other long-term liabilities on our consolidated balance sheet as of December 31, 2004;

 

                  Inin March 2002, we entered into two interest rate swap agreements with notional amounts totaling $300$300.0 million which expire on March 15, 2012, in which we receive a fixed rate of 8% and pay a floating rate based on LIBOR (measurement and settlement is performed quarterly).  These swaps are accounted for as a hedge of our 8% debenture in accordance with SFAS No. 133 whereby changes in the fair market value of the swaps are reflected as adjustments to the carrying amount of the debenture.  These swaps are reflected in the accompanying balance sheet as a derivative asset and as a premium on the 8% debenture based on their fair value of $18.6 million.

      In November 2003, we entered into two interest rate swap agreements with notional amounts totaling $100 million, which expire March 15, 2012, in which we receive a fixed rate of 8% and pay a floating rate based on LIBOR (measurement and settlement is performed quarterly).  These swaps are accounted for as a hedge of our 8% Senior Subordinated Notes in accordance with SFAS No. 133, whereby changes in the fair market value of the swaps are reflected as adjustments to the carrying amount of the 8% Senior Subordinated Notes.  These swaps are reflected in the accompanying balance sheet as a derivative asset and as a premium on the 8% Senior Subordinated Notes based on their fair value of $15.2 million; and

F-24



                  In November 2003, we entered into two interest rate swap agreements with notional amounts totaling $100.0 million, which expire March 15, 2012, for which we receive a fixed rate of 8% and pay a floating rate based on LIBOR (measurement and settlement is performed quarterly).  These swaps are accounted for as a hedge of our 8% Senior Subordinated Notes in accordance with SFAS 133, whereby changes in the fair market value of the swaps are reflected as adjustments to the carrying amount of the 8% Senior Subordinated Notes.  These swaps are reflected on the accompanying balance sheet as a derivative asset and as a premium on the 8% debentureSenior Subordinated Notes based on their fair value of $0.3$0.7 million.

 

The counterparties to these agreements are international financial institutions. We estimate the net fair value of these instruments at December 31, 20032004 to be a liability of $35.2$8.8 million.  The fair value of the interest rate swap agreements is estimated by obtaining quotations from the financial institutions which are a party to oureach derivative contracts.contract. The fair value is an estimate of the net amount that we would pay on December 31, 20032004 if we cancelled the contracts or transferred them to other parties.

 

In June 2001, we entered into an interest rate swap agreement with a notional amount of $250$250.0 million which expires on December 15, 2007 in which we received a fixed rate of 8.75% and paid a floating rate based on LIBOR (measurement and settlement is performed quarterly).  This swap was accounted for as a hedge of our 8.75% debenture in accordance with SFAS No. 133, whereby changes in the fair market value of the swap were reflected as adjustments to the carrying amount of the debenture.  During December 2002, we terminated this interest rate swap agreement.  We received $10.9 million upon termination, which offset the premium that we paid on the 8.75% notes redemption.

 

F-24



In June 2001, we entered into an interest rate swap agreement with a notional amount of $200$200.0 million which expires on July 15, 2007 in which we received a fixed rate of 9% and paid a floating rate based on LIBOR (measurement and settlement is performed quarterly).  This swap was accounted for as a hedge of our 9% Notes in accordance with SFAS No. 133, whereby changes in the fair market value of the swap were reflected as adjustments to the carrying amount of the debenture.  During November 2002, we terminated this interest rate swap agreement and received $9.0 million, which offset the premium that we paid on the 9% notes redemption.

 

During May 2003, we completed an issuance of $150.0 million aggregate principal amount of 4.875% Convertible Senior Subordinated Bonds.  See(See Note 4 –5. Notes Payable and Commercial Bank FinancingFinancing.).  Under certain circumstances, we will pay contingent cash interest to the holder of the convertible notes during any six month period from January 15 to July 14 and from July 15 to January 14, commencing with the six month period beginning January 15, 2011.  The contingent interest feature is an embedded derivative which had a negligible fair value as of December 31, 2003.2004.

 

8.9.              INCOME TAXES:

 

We file a consolidated federal income tax return and separate company state tax returns.  The provision (benefit) for the income taxes consisted of the following for the years ended December 31, 2004, 2003 2002 and 20012002 (in thousands):

 

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

Provision for (benefit) from income taxes –continuing operations

 

$

15,669

 

$

(4,162

)

$

(59,675

)

(Benefit) from provision for income taxes – discontinued operations

 

(1,641

)

347

 

193

 

Provision for (benefit from) income taxes – continuing operations

 

$

11,182

 

$

10,676

 

$

(7,591

)

Provision for income taxes – discontinued operations

 

6,255

 

3,352

 

3,776

 

Provision for income taxes – sale of discontinued operations

 

 

8,175

 

 

 

 

 

8,175

 

Benefit from income taxes – cumulative adjustment for change in accounting principle

 

 

(30,383

)

 

 

 

 

(30,383

)

 

$

14,028

 

$

(26,023

)

$

(59,482

)

 

$

17,437

 

$

14,028

 

$

(26,023

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(1,176

)

$

(37,357

)

$

(47,880

)

 

$

173

 

$

(1,176

)

$

(37,357

)

State

 

(2,046

)

3,160

 

(910

)

 

310

 

(2,046

)

3,160

 

 

(3,222

)

(34,197

)

(48,790

)

 

483

 

(3,222

)

(34,197

)

Deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

16,424

 

7,894

 

(9,792

)

 

15,908

 

16,424

 

7,894

 

State

 

826

 

280

 

(900

)

 

1,046

 

826

 

280

 

 

17,250

 

8,174

 

(10,692

)

 

16,954

 

17,250

 

8,174

 

 

$

14,028

 

$

(26,023

)

$

(59,482

)

 

$

17,437

 

$

14,028

 

$

(26,023

)

F-25



 

The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision (benefit) from continuing operations:

 

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

Statutory federal income taxes

 

35.0

%

(35.0

)%

(35.0

)%

 

35.0%

 

35.0%

 

(35.0)%

 

Adjustments-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

State income and franchise taxes, net of federal effect

 

1.0

%

7.2

%

0.4

%

 

2.0%

 

1.4%

 

4.1%

 

Goodwill amortization

 

 

 

7.2

%

Non-deductible expense items

 

3.8

%

8.8

%

0.6

%

 

6.7%

 

5.3%

 

4.7%

 

Reversal of income tax accruals

 

 

 

(3.8

)%

Adjustment to valuation allowance

 

 

(14.1

)%

(4.0

)%

 

 

 

(11.8)%

 

Tax return true-up items

 

 

(9.9

)%

5.3

%

 

1.0%

 

(0.1)%

 

(5.6)%

 

Other

 

1.0

%

2.0

%

(2.0

)%

 

(0.3)%

 

(1.3)%

 

1.2%

 

Provision (benefit) for income taxes

 

40.8

%

(41.0

)%

(31.3

)%

 

44.4%

 

40.3%

 

(42.4)%

 

 

Temporary differences between the financial reporting carrying amounts and the tax basis of assets and liabilities give rise to deferred taxes.  We had a net deferred tax liability of $178.2 million and $167.2 million as of December 31, 2003 and 2002, respectively.

F-25



 

Our remaining federal and state net operating losses will expire during various years from 20042005 to 2023,2024 and, in certain cases, are subject to annual limitations under Internal Revenue Code Section 382 or under Treasury Regulation 1.1502-21 and similar state provisions.  The tax effects of these net operating losses are recorded in the deferred tax accounts in the accompanying consolidated balance sheets.

 

Total deferred tax assets and deferred tax liabilities as of December 31, 20032004 and 20022003 were as follows (in thousands):

 

 

2003

 

2002

 

 

2004

 

2003

 

Deferred Tax Assets:

 

 

 

 

 

Accruals and reserves

 

$

10,248

 

$

12,259

 

Current and Long-Term Deferred Tax Assets:

 

 

 

 

 

Net operating losses

 

114,837

 

75,448

 

 

$

143,545

 

$

114,837

 

Program contracts

 

13,838

 

7,995

 

 

10,020

 

13,838

 

Other comprehensive income net deferred tax assets

 

305

 

913

 

 

 

305

 

Other

 

9,838

 

11,037

 

 

23,736

 

20,086

 

 

149,066

 

107,652

 

 

177,301

 

149,066

 

Valuation allowance for deferred tax assets

 

(71,481

)

(60,680

)

 

(89,131

)

(71,481

)

Total deferred tax assets

 

$

88,170

 

$

77,585

 

 

$

77,585

 

$

46,972

 

 

 

 

 

 

 

 

 

 

 

Deferred Tax Liabilities:

 

 

 

 

 

Current and Long-Term Deferred Tax Liabilities:

 

 

 

 

 

FCC license

 

$

(45,809

)

$

(37,682

)

 

$

(52,139

)

$

(48,334

)

Parent Preferred Stock deferred tax liability

 

(25,833

)

(25,833

)

Parent Preferred Stock

 

(25,833

)

(25,833

)

Fixed assets and intangibles

 

(177,850

)

(141,628

)

 

(199,948

)

(177,850

)

Cunningham net deferred tax liabilities

 

(1,069

)

(1,069

)

Variable interest entities’ net deferred tax liabilities

 

(305

)

(1,069

)

Other

 

(5,195

)

(7,968

)

 

(6,528

)

(5,194

)

Total deferred tax liabilities

 

(284,753

)

(258,280

)

 

(255,756

)

(214,180

)

 

 

 

 

 

Net tax liabilities

 

$

(178,171

)

$

(167,208

)

 

$

(196,583

)

$

(180,695

)

 

We establish valuation allowances in accordance with the provisions of SFAS No. 109, Accounting for Income Taxes.  A valuation allowance has been provided for deferred tax assets relating to various federal and state net operating losslosses (NOL) carryforwards.  The realizationbeing carried forward based on expected timing of deferred the reversals of existing temporary book/tax assets associated with federalbasis differences, alternative tax strategies and state NOL carryforwards is dependent upon generating sufficientprojected future taxable income prior to their expiration.  Management believes that there is a risk that certain of these federal and state NOL carryforwards may expire unused and accordingly, has established a valuation allowance against them.  The valuation allowance increased $10.8 million in 2003, principally related to acquired NOLs.income.  Although realization is not assured for the remaining deferred tax assets, management believeswe believe it is more likely than not that they will be realized through future taxable earnings or alternative tax strategies.  We periodically reviewin the adequacy of the valuation allowance and make any necessary adjustments to the extent that management’s estimates of taxable income during the carryforward period significantly change.  Any subsequent changes to the valuation allowance will be reported in accordance with SFAS No. 109.future.

 

InWe adjusted the third and fourth quarter 2003,net deferred tax liabilities for changes in enacted state tax rates, where applicable.  The total amount of adjustments did not have a significant impact on the statutestatement of limitations expired for certain tax returns related to discontinuedfinancial position, results of operations, in 1999.  As a result, our 2003 benefit for income taxes – discontinued operations reflects $1.6 million reduction of taxes provided in prior periods.

In December 2001, the Internal Revenue Service (IRS) completed its examination of our federal income tax returns filed through 1997.  As a result of this settlement, our 2001 benefit for income taxes reflects $6.3 million reduction of taxes provided in prior periods.  The IRS has initiated an examination of federal tax returns subsequent to 1998.or cash flows.

 

Management periodically performs a comprehensive review of our tax positions and accrues amounts for tax contingencies.  Based on these reviews, the status of ongoing audits and the expiration of applicable statute of limitations, accruals are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than that which has been provided by us.  Amounts accrued for these tax matters are included in long-term liabilities in our consolidated balance sheet.  We believe that adequate accruals have been provided for all years.

 

F-26



During the year ended December 31, 2004, the statute of limitations expired for certain tax returns related to continuing operations.  As a result, our 2004 provision for income taxes reflects a $0.5 million benefit because these accruals were no longer needed.

9.10.       COMMITMENTS AND CONTINGENCIES:

 

Litigation

Lawsuits and claims are filed against us from time to time in the ordinary course of business.  These actions, other than what is discussed below, are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts.  Management, after

F-26



After reviewing developments to date with legal counsel, management is of the opinion that the outcome of such matters will not have a material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.

 

There has been some controversy surrounding the airing in 2004 of a news program, POW Story: Politics, Pressure, and the Media.  On October 19, 2004, a nominal shareholder filed a derivative suit in the Baltimore City Circuit Court against our directors and us.  The suit alleged mismanagement of our company by the directors in allowing the controlling shareholders to impose their own political and personal agendas on our news programming.  After our outside counsel filed a motion which noted that none of the claims of financial losses were realized and the speculation of significant loss of advertising revenue and eroded ratings were incorrect, this shareholder derivative suit was voluntarily dismissed on February 23, 2005.  Additionally, just before the presidential election, we received a formal letter demanding that we sue three of our directors for insider trading.  Our outside counsel responded to the letter by noting to its writer that the allegations supporting the claims of insider trading were objectively incorrect.  Outside counsel also advised the writer that the action demanded by the letter, even if based upon accurate facts, failed to support a shareholder derivative suit or any action by us on the demand.  We have received no further communication from this writer.  Lastly, certain parties filed formal complaints against us with the Federal Communications Commission (FCC) and the Federal Election Commission (FEC).  The complaint filed with the FCC was withdrawn, and we have filed a response to the complaints with the FEC.  Based on the information currently available, we have no reason to believe that the FEC complaint has merit.  We believe that we have appropriately responded to this controversy and that there will be no material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.

On November 1, 2004, an organization calling itself “Free Press” filed a petition with the FCC to deny the license renewal applications of six of our stations (WXLV-TV, Winston-Salem, North Carolina; WUPN-TV, Greensboro, North Carolina; WLFL-TV, Raleigh-Durham, North Carolina; WRDC-TV, Raleigh-Durham, North Carolina; WLOS-TV, Asheville, North Carolina; and WMMP-TV, Charleston, South Carolina) and two Cunningham Broadcasting Corporation stations (WBSC-TV, Anderson, South Carolina and WTAT-TV, Charleston, South Carolina), which are programmed by us pursuant to LMAs.  The petition contains essentially the same allegations that have been brought in the past by the Rainbow/PUSH Coalition, which were dismissed or denied by the FCC, and several other allegations which we believe have no merit nor will they have a material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.

Operating Leases

We have entered into operating leases for certain property and equipment under terms ranging from three to ten years.  The rent expense from continuing operations under these leases, as well as certain leases under month-to-month arrangements, for the years ended December 31, 2004, 2003 2002 and 20012002 was approximately $4.6$3.3 million, $5.1$4.2 million and $5.7$4.8 million, respectively.

F-27



 

Future minimum payments under the leases are as follows (in thousands):

 

2004

 

$

3,539

 

 

FUTURE MINUMUM PAYMENTS

 

 

Continuing
Operations

 

Discontinued
Operations

 

Total

 

 

 

 

 

 

 

 

2005

 

3,047

 

 

$

4,529

 

$

17

 

$

4,546

 

2006

 

2,675

 

 

3,655

 

3

 

3,658

 

2007

 

2,307

 

 

3,270

 

3

 

3,273

 

2008

 

1,843

 

 

2,179

 

1

 

2,180

 

2009 and thereafter

 

9,113

 

2009

 

1,947

 

 

1,947

 

2010 and thereafter

 

10,778

 

 

10,778

 

 

$

22,524

 

 

$

26,358

 

$

24

 

$

26,382

 

 

At December 31, 20032004 and 2002,2003, we had an outstanding letter of credit of $0.98$0.9 million and $1.06$1.0 million, respectively, under our revolving credit facility.  The letter of credit acts as a guarantee of lease payments for the property occupied by WTTA-TV in Tampa, FLFlorida, pursuant to the terms and conditions of the lease agreement.

 

Network Affiliation Agreements

Sixty of the 62 television stations that we own and operate, or to which we provide programming services or sales services, currently operate as affiliates of FOX (20 stations), WB (19 stations), ABC (8(9 stations), NBC (4(3 stations), UPN (6 stations) and CBS (3 stations).  The remaining two stations are independent.  The networks produce and distribute programming in exchange for each station’s commitment to air the programming at specified times and for commercial announcement time during the programming.  In addition, networks other than FOX generally pay each station

During July 2004, we entered into an affiliation agreement feewith ABC for each network-sponsoredWKEF-TV in Dayton, Ohio.  WKEF-TV (channel 22) switched from its NBC network affiliation to the ABC Television Network beginning August 30, 2004.  WKEF-TV’s current syndicated and local news programming continues to be aired on channel 22.  As of December 31, 2004, the corresponding net book value of the affiliation agreement was $13.8 million.  We tested the affiliation agreement of WKEF-TV for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and determined that this asset was not impaired.

The NBC affiliation agreement with WICS/WICD-TV in Champaign/Springfield, Illinois expired on April 1, 2004.  We continue to program broadcast bythis station as an NBC affiliate without a formal agreement.  On February 25, 2004, NBC informed us that they intend to terminate our affiliation with WICS/WICD effective September 2005 in order to affiliate with another station in that market.  We have engaged in discussions with ABC Television Network regarding affiliating with ABC in that market because the station or fees for entering intowhich is scheduled to acquire our NBC affiliation is currently the ABC affiliate in Champaign/Springfield.  As of December 31, 2004, the corresponding net book value of the affiliation agreement.  In some markets,agreement was $9.8 million.

During December 2004, we pay certain fees if we have certain ratings successes.entered into renewals with CBS Broadcasting, Inc. of all of our affiliation agreements for UPN and CBS.  The UPN agreements expire in July of 2007 and two of the CBS agreements expire in December of 2007 and one expires in March of 2008.

 

The affiliation agreements of threefive ABC stations (WEAR-TV(WSYX-TV in Pensacola, Florida,Columbus, Ohio; WLOS-TV in Asheville, North Carolina; WCHS-TV in Charleston, West Virginia,Virginia; WEAR-TV in Pensacola, Florida and WXLV-TVWGGB in Greensboro/Winston-Salem, North Carolina)Springfield, Massachusetts) have expired.expired; in the case of WLOS and WSYX, these agreements (including extensions thereto) expired on January 31, 2005; the other agreements expired prior to 2004.  We continue to operate these stations as ABC affiliates and we do not believe ABC has any current plans to terminate the affiliation agreements with any of these stations.  Asstations, although we can make no assurance that ABC will not do so.  We are currently engaged in negotiations with ABC regarding continuing our network affiliation agreements.  The net aggregate book value of December 31, 2003, the corresponding net book values for the affiliation agreements are $3.9 million, $2.6 million, and $12.4 million.

The following affiliate agreements are scheduled to expire during 2004.  Thethese ABC affiliate agreements with WLOS-TV and WSYX-TV, are scheduled to expire on September 8, 2004.  The UPN affiliate agreements with WABM-TV, WMMP-TV, WCGV-TV, WUXP-TV, and WRDC-TV are scheduled to expire on July, 31, 2004.  The UPN affiliate agreement with WUPN-TV is scheduled to expire in June 2004. The CBS affiliate agreements with KGAN-TV and WGME-TV are scheduled to expire onwas $68.6 million as of December 31, 2004.

 

The NBC affiliation agreements with WICS/WICD (Champaign/Springfield, Illinois) and WKEF-TV (Dayton, Ohio) were scheduled toof our twenty FOX stations will expire on April 1, 2004.  On February 25, 2004, NBC informed us that they intendJune 30, 2005.  We have begun preliminary negotiations to terminaterenew our affiliations with WKEF-TV (Dayton, Ohio) and WICS/WICD (Champaign/Springfield, Illinois) effective on or about September 2004 and September 2005, respectively, in order toaffiliation agreements.  The aggregate net book value of our FOX affiliate with another station in each of those markets.  We are currently engaged in discussions with the ABC Television Network regarding affiliating with ABC in these two markets since the stations which are scheduled to acquire the NBC affiliations in Dayton and Champaign/Springfield are currently ABC affiliates and will be giving up that affiliation in order to become NBC affiliates. Asagreements was $39.6 million as of December 31, 2003 the corresponding net book values of the affiliation agreements are $14.5 million and $10.3 million, respectively.2004.

 

The non-renewal or termination of one or more of these or any of our other network affiliation agreements would result inprevent us no longerfrom being able to carry programming of the relevant network. This loss of programming would require us to obtain replacement programming, which may involve higher costs and which may not be as attractive to our target audiences,

F-28



resulting in reduced revenues.  Upon the termination of any of the above affiliation agreements, we would be required to establish new affiliationsaffiliation agreements with other networks or operate as an independent.independent station.  At such time, the remaining value of the network affiliation asset could become impaired and we would be required to write down the value of the asset.  At this time we cannot predict the final outcome of these negotiations and any impact they may have on our financial position, consolidated results of operations or consolidated cash flows.

F-27



 

Changes in the Rules on Television Ownership and Local Marketing Agreements

 

Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs.  One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such program segments on the other licensee’s station subject to the ultimate editorial and other controls being exercised by the latter licensee.  We believe these arrangements allow us to reduce our operating expenses and enhance profitability.  Although underUnder the new FCC ownership rules adopted in 2003, we would be allowed to continue to program most of the stations with which we have an LMA, inLMA.  In the absence of a waiver, the new rules would require us to terminate or modify three of our LMAs in markets where both the stationsstation we own and the station with which we have an LMA are ranked among the top four stations in their particular DMA.designated market area.  The FCC’s new ownership rules include specific provisions permitting waivers of this “top four restriction.”  Although there can be no assurances, we have studied the application of the new rules to our markets and believe we are qualified for waivers.  The new rules have been stayed by the U.S. Court of Appeals for the Third Circuit and are on remand to the FCC.  Several parties have filed with the Supreme Court of the United States petitions for writ of certiorari (defined below) seeking review of the Third Circuit decision.  Because the new ownership rules have been remanded, it is not clear if we will be required to terminate or modify our LMAs in markets where we have such arrangements.  A petition for a writ of certiorari is a legal term that means a document filed with the U. S. Supreme Court asking the Court to review the decision of a lower court.  It includes, among other things, an argument as to why the Supreme Court should hear the appeal.  On March 3, 2005, we filed a conditional cross-petition with the Supreme Court asking the Court to consider our arguments together with the arguments contained in the petitions filed by the other parties.

When the FCC decided to attribute LMAs for ownership purposes in 1999, it grandfathered our LMAs that were entered into prior to November 5, 1996, permitting the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review.  The FCC stated it would conduct a case-by case review of grandfathered LMAs and assess the appropriateness of extending the grandfathering period.  Recently, the FCC invited comments as to whether, instead of beginning the review of the grandfathered LMAs in 2004, it should do so in 2006.  We believecannot predict when the FCC will begin its review of those LMAs.

Because the effectiveness of the new rules has been stayed and, in connection with the adoption of the new rules, the FCC concluded the old rules could not be justified as necessary to the public interest, we have taken the position that an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations becausestations.  The FCC, however, dismissed our applications to acquire certain LMA stations.  We filed an application for review of that decision, which is still pending.  We also filed a petition with the new rules have been stayed and the FCC concluded the old rules could not be justified as necessary to the public interest.  The Third CircuitU.S. Court of Appeals has stayedfor the application ofD.C. Circuit requesting that the new rules as a result of numerous legal challenges, including one filed by Sinclair.  Oral argument regarding the legality of the new rules was held on February 11, 2004 and a decision is currently pending.   During the pendency of the review, the Third Circuit has orderedCourt direct the FCC to continue to apply the existing ownership rules.take final action on our applications.

 

On November 15, 1999, we entered into five separate plans and agreements of merger, pursuant to which we would acquire through merger with subsidiaries of Cunningham, television broadcast stations WABM-TV, Birmingham, Alabama,Alabama; KRRT-TV, San Antonio, Texas,Texas; WVTV-TV, Milwaukee, Wisconsin,Wisconsin; WRDC-TV, Raleigh,Raleigh-Durham, North CarolinaCarolina; and WBSC-TV (formerly WFBC-TV), Anderson, South Carolina.  The consideration for these mergers was the issuance to Cunningham, of shares of our Class A Common voting stock.  In December 2001, we received FCC approval on all the transactions except WBSC-TV.  Accordingly, on February 1, 2002, we closed on the purchase of the FCC license and related assets of WABM-TV, Birmingham, Alabama; KRRT-TV, San Antonio, Texas; WVTV-TV, Milwaukee, Wisconsin and WRDC-TV.WRDC-TV, Raleigh-Durham, North Carolina.  The total value of the shares issued in consideration for the approved mergers was $7.7 million.  We have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and recently amended our application to acquire the license in light of the FCC’s new 2003 multiple ownership rules adopted in June 2003.rules.  However, the new rules have been stayed by the U.S. Court of Appeals for the Third Circuit, pending its review of the rules.stayed.  We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations, WRGT-TV, Dayton, Ohio,Ohio; WTAT-TV, Charleston, South Carolina,Carolina; WVAH-TV, Charleston, West Virginia,Virginia; WNUV-TV, Baltimore, Maryland,Maryland; and WTTE-TV, Columbus, Ohio.  These applications are pending and may also be impacted by the existence of the stay of the FCC’s new multiple ownership rules.  The Rainbow/PUSH Coalition has filed a petition to deny these five applications and to revoke all of Sinclair’sour licenses.  The FCC dismissed our applications in light of the stay of the new ownership rules, and we filed an application for review of the dismissal, which may be impacted by the remand of the FCC’s new multiple ownership rules.  We also filed a petition with the U.S. Court of Appeals for the D.C. Circuit requesting that the Court direct the FCC to take final action on our applications.  The FCC denied the Rainbow/PUSH

F-29



petition and Rainbow filed a petition for reconsideration of that denial.  Both the applications and the associated petition to deny are still pending.  We believe the Rainbow/PUSH petition is without merit and, as with past petitions filed by Rainbow/PUSH, will not result in the revocation of any of Sinclair’s licenses.merit.

 

If we are required to terminate or modify our LMAs, our business could be affected in the following ways:

 

Losses on investments.  As part of our LMA arrangements, we own the non-license assets used by the stations with which we have LMAs.  If certain of these LMA arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them.  If LMAs are prohibited,this happens, the market for such assets may not be as goodstrong as when we purchased them and, we would need to sell the assets to the owner or purchaser of the related license assets.  Therefore,therefore, we cannot be certain that we will recoup our original investments.

 

Termination penalties.  If the FCC requires us to modify or terminate existing LMAs before the terms of the LMAs expire, or under certain circumstances, we elect not to extend the term of the LMAs, we may be forced to pay termination penalties under the terms of some of our LMAs.  Any such termination penalty could be material.

 

WNAB Options

We have entered into an agreement with aan unrelated third party to purchase certain license and non-license television broadcast assets of WNAB-TV, Nashville, Tennessee at our option (the call option) and additionally, the unrelated third party may require us to purchase these license and non-license broadcast assets at the option of the unrelated third party (the put option).  On January 2, 2003, we made an $18.0 million non-refundable deposit against the purchase price of the put or call option on the non-license assets in return for a reduction of $0.1 million in our profit sharing arrangements.  Under current law, we have no right to buy WNAB-TV.  If or when the put option becomes exercisable, and if the current law has not changed, we may assign our option to an eligible buyer.  There can be no assurance that we will find an eligible buyer or recover our commitment.  Upon exercise, we may settle the call or put options entirely in cash or, at our option, we may pay up to one-half of the purchase price by issuing additional shares of our Class A common stock.Common Stock.  The call and put option exercise prices vary depending on the exercise dates and have been adjusted

F-28



for the deposit.  The license asset call option exercise price is $5.0 million prior to March 31, 2005, $5.6 million from March 31, 2005 until March 31, 2006 and $6.2 million after March 31, 2006.  The non-license asset call option exercise price is $8.3 million prior to March 31, 2005, $12.6 million from March 31, 2005 to March 31, 2006 and $16.0 million after March 31, 2006.  The license asset put option price is $5.4 million from July 1, 2005 to July 31, 2005, $5.9 million from July 1, 2006 to July 31, 2006 and $6.3 million from July 1, 2007 to July 31, 2007.  The non-license asset put option price is $7.9 million from July 1, 2005 to July 31, 2005, $12.4 million from July 1, 2006 to July 31, 2006 and $16.0 million from July 1, 2007 tothrough its expiration on July 31, 2007.

 

F-30



10.11.       RELATED PARTY TRANSACTIONS:

David, Frederick, Duncan and Robert Smith (collectively, the controlling shareholders) are brothers and hold substantially all of the Class B Common Stock.

 

Notes and capital leases payable to affiliates consisted of the following as of December 31, 2004 and 2003 and 2002

(in(in thousands):

 

 

2003

 

2002

 

 

2004

 

2003

 

Subordinated installment notes payable to former majority owners, interest at
8.75%, principal payments in varying amounts due annually beginning
October 1991, with a balloon payment due at maturity in May 2005

 

$

3,133

 

$

4,244

 

 

$

2,015

 

$

3,133

 

Capital lease for building, interest at 7.93%

 

1,569

 

2,041

 

 

1,028

 

1,569

 

Capital lease for building, interest at 6.62%

 

5,900

 

6,652

 

 

5,060

 

5,900

 

Capital leases for broadcasting tower facilities, interest at 9.0%

 

2,030

 

2,436

 

 

1,552

 

2,030

 

Capital leases for broadcasting tower facilities, interest at 10.5%

 

3,011

 

2,968

 

 

3,049

 

3,011

 

Capitalization of time brokerage agreements, interest at 6.20% to 8.25%

 

7,387

 

8,611

 

 

6,087

 

7,387

 

Capital leases for building and tower, interest at 8.25%

 

5,907

 

6,036

 

 

5,741

 

5,907

 

 

28,937

 

32,988

 

 

24,532

 

28,937

 

Less: Current portion

 

(3,296

)

(4,157

)

 

(5,209

)

(3,296

)

 

$

25,641

 

$

28,831

 

 

$

19,323

 

$

25,641

 

 

Notes and capital leases payable to affiliates as of December 31, 20032004 mature as follows (in thousands):

 

2004

 

$

6,737

 

2005

 

7,661

 

 

$

8,453

 

2006

 

5,303

 

 

6,155

 

2007

 

4,512

 

 

5,422

 

2008

 

3,939

 

 

4,858

 

2009 and thereafter

 

19,916

 

2009

 

2,464

 

2010 and thereafter

 

26,156

 

Total minimum payments due

 

48,068

 

 

53,508

 

Less: Amount representing interest

 

(19,131

)

 

(28,976

)

 

$

28,937

 

 

$

24,532

 

 

During the year ended December 31, 1993, we loaned Gerstell Development Limited Partnership (a partnership owned by class B Shareholders)certain controlling shareholders) $2.1 million.  The note bears interest at 6.18%, with principal payments beginning on November 1, 1994 and had a final maturity date of October 1, 2013. As of December 31, 2003, and 2002, the balance outstanding was approximately $1.4 million and $1.5 million, respectively.  Thethe note was paid in full in February 2004.

 

On September 30, 1990, we issued certain notes (the founders’ notes) maturing on May 31, 2005, payable to the late Julian S. Smith and Carolyn C. Smith, our former majority owners of Sinclair and the parents of class Bour controlling shareholders.  The founders’ notes, which were issued in consideration for stock redemptions equal to 72.65% of theour then outstanding stock, of Sinclair, have principal amounts of $7.5 million and $6.7 million, respectively.  The founders’ notes include stated interest rates of 8.75%, which were payable annually from October 1990 until October 1992, then payable monthly commencing April 1993 to December 1996 and then semi-annually thereafter until maturity. The effective interest rate approximates 9.4%. The founders’ notes are secured by security interests in substantially all of Sinclair’sour assets and subsidiaries and are personally guaranteed by class Bour controlling shareholders.

 

Principal and interest paymentspayment on the founders’ notes isare payable, in various amounts, each April and October, beginning October 1991 until October 2005, with a balloon payment due at maturity in the amount of $1.5 million.  Additionally, monthly interest payments commenced April 1993 and continued until December 1996.  The Carolyn C. Smith note was fully paid as of December 31, 2002.  Principal and interest paid on the founders’Julian S. Smith note was $1.4 million, $1.5 million for the year ended December 31, 2003,and $1.6 million for the yearyears ended December 31, 2004, 2003 and 2002, and $1.7 million for the year ended December 31, 2001.respectively.  At December 31, 2004 and 2003, $2.0 million and $3.1 million of this founders’the Julian S. Smith note remained outstanding.outstanding, respectively.

F-29



 

Concurrently with our initial public offering, we acquired options from certain shareholderstrusts established by Carolyn C. Smith for the benefit of Cunninghamher grandchildren that will grant us the right to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock of Cunningham.Cunningham Broadcasting Corporation (Cunningham).  The Cunningham option exercise price is based on a formula that provides a 10% annual return to Cunningham. Cunningham is the owner-operator and FCC licensee of WNUV-TV, Baltimore, Maryland,Maryland; WRGT-TV, Dayton, Ohio, WVAH,Ohio; WVAH-TV, Charleston, West Virginia,Virginia; WTAT-TV, Charleston, South Carolina,Carolina; WBSC-TV, Anderson, South CarolinaCarolina; and WTTE-TV, Columbus, Ohio.  We have entered into five-year LMA

F-31



agreements (with five-year renewal terms at our option) with Cunningham pursuant to which we provide programming to Cunningham for airing on WNUV-TV, WRGT-TV, WVAH-TV, WTAT-TV, WBSC-TV and WTTE-TV.  During the years ended December 31, 2004, 2003 2002 and 2001,2002, we made payments of $5.9 million, $4.7 million $4.0 million and $11.8$4.0 million, respectively, to Cunningham under these LMA agreements.

 

In connection with our sale of WCWB in Pittsburgh to WPTT, Inc., WPTT, Inc. issued to us a 15-year senior secured term note of $6.0 million (the WPTT Note).  We subsequently sold the WPTT Note to the late Julian S. Smith and Carolyn C. Smith, the parents of the controlling shareholders and both former shareholders of Sinclair, in exchange for the payment of $50,000 and the issuance of a $6.6 million note receivable, which bears interest at 7.21% per annum.  During the year ended December 31, 2001, we received $0.5 million in interest payments on this note.  At December 31, 2001, the balance on this note was $6.6 million.  We acquired the assets of WCWB-TV and the note was paid in full on January 7, 2002.

During the years ended December 31, 2003, 2002 and 2001, we fromFrom time to time, we have entered into charter arrangements to lease aircraft owned by certain Class B Shareholders.controlling shareholders.  During the years ended December 31, 2004, 2003 2002 and 2001,2002, we incurred expenses of approximately $0.2$0.1 million, $0.2 million and $41,000$0.2 million related to these arrangements, respectively.

 

Certain assets used by us and our operating subsidiaries are leased from Cunningham Communications Inc., Keyser Investment Group, Gerstell Development Limited Partnership and Beaver Dam, LLC (entities owned by the Class B Shareholders)controlling shareholders).  Lease payments made to these entities were $4.3 million, $4.1 million $3.6 million, and $3.1$3.6 million for the years ended December 31, 2004, 2003 2002 and 2001,2002, respectively.

 

In January 1999, we entered into a Local Marketing AgreementLMA with Bay Television, Inc. (Bay TV), which owns the television station WTTA-TV in Tampa, FL.  TheFlorida.  Our controlling stockholdersshareholders own a substantial portion of the equity of Bay Television, Inc.TV.  The Local Marketing AgreementLMA provides that we deliver television programming to Bay Television, Inc.,TV, which broadcasts the programming in return for a monthly fee to Bay Television, Inc.TV of $143,500.  We must also make an annual payment equal to 50% of the annual broadcast cash flow of the station, as defined in the Local Marketing Agreement, of the station,LMA, which is in excess of $1.7 million.  The additional payment is reduced by 50% of the broadcast cash flow, as(as defined in the Local Marketing AgreementLMA) that was below zero in prior calendar years.  During 2004 and 2003, we made payments of approximately $1.7 million related to the Local Marketing Agreement.  NoLMA.  An additional payment of $32,000 was made in 20032004 related to the broadcast cash flow that exceeded $1.7 million for the year ended December 31, 2003 as it was offset by the negative broadcast cash flow of prior years.2003.

 

On December 30, 2002, we invested $20$20.0 million in Summa Holdings, Ltd. (Summa), resulting in a 17.5% equity interest.  Summa is a holding company which owns automobile dealerships and a leasing company.  David D. Smith, our President and Chief Executive Officer, has a controlling interest in Summa and is a member of the Board of Directors.  We have significant influence by holding a board seat (in addition to the board seat held personally by David D. Smith); therefore, we account for this investment under the equity method of accounting.

 

We sold advertising time to Summa on WBFF-TV and WNUV-TV, andboth in Baltimore, Maryland, for which we received payments totaling $0.5 million, $0.4 million $0.3 million and $0.2$0.3 million during the twelve monthsyears ended December 31, 2004, 2003 2002 and 2001,2002, respectively.  We purchased a total of $1.1 million and $0.2 million in vehicles and related vehicle services from Summa during the twelve monthsyear ended December 31, 2003.2004 and 2003, respectively.  Summa leases certain dealership properties from a partnership in which David D. Smith has a 50% ownership interest.  Summa made lease payments to this partnership of $4.5 million, $6.3 million, $4.9 million, and $4.6$4.9 million for the years ended December 31, 2004, 2003 2002 and 2001,2002, respectively.   Aggregate future minimum lease payments due to the partnership are $50.0$24.9 million through 2013.

 

In August 1999, we established a small business investment company called Allegiance Capital Limited Partnership (Allegiance), with thean investment of $2.4 million.  Our controlling shareholders and our Chief Financial Officer and Executive Vice President andare also limited partners in Allegiance, along with Allegiance Capital Management Corporation (ACMC), the general partner, established a small business investment company.partner.  ACMC as the general partner, controls all decision making, investing and management of operations of Allegiance in exchange for a monthly management fee based on actual expenses incurred which currently averages approximately $35,600$40,800 and which is paid by the limited partners.  We alonghave invested $9.2 million and $7.5 million as of December 31, 2004 and 2003, respectively, and we are, together with the other limited partners, have committed to investing up to a combined total of $15.0 million of which $7.5 million was invested as of December 31, 2003.

F-30



11.ACQUISITIONS AND DISPOSITIONS:

WNYO Acquisition

In August 2000, we entered into an agreement to purchase the stock of Grant Television, Inc., the owner of WNYO-TV in Buffalo, New York, for a purchase price of $51.5 million.  In October 2000, we completed the stock acquisition of Grant, obtaining the non-license assets of WNYO-TV and began programming the television station under local marketing agreement.  The acquisition was accounted for under the purchase method of accounting whereby the purchase price was allocated to property and programming assets, definite-lived intangible broadcast assets and other intangible assets for $2.9 million, $3.9 million and $39.8 million, respectively.  In December 2001, we received FCC approval and on January 25, 2002, we completed the purchase of the FCC license and related assets of WNYO-TV for a purchase price of $6.7 million.

Cunningham/WPTT, Inc. Acquisition

On November 15, 1999, we entered into an agreement to purchase substantially all of the assets of television stations WCWB-TV, Channel 22, Pittsburgh, Pennsylvania, from the owner of that television station, WPTT, Inc. In December 2001, we received FCC approval and on January 7, 2002, we closed on the purchase of the FCC license and related assets of WCWB-TV for a purchase price of $18.8 million.

On November 15, 1999, we entered into five separate plans and agreements of merger, pursuant to which it would acquire through merger with subsidiaries of Cunningham, television broadcast stations WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin, WRDC-TV, Raleigh, North Carolina, and WBSC-TV (formerly WFBC-TV), Anderson, South Carolina.  The consideration for these mergers is the issuance to Cunningham of shares of our Class A Common voting Stock.  In December 2001, we received FCC approval on all the transactions except for WBSC-TV.  Accordingly, on February 1, 2002, we closed on the purchase of the FCC license and related assets of WABM-TV, KRRT-TV, WVTV-TV and WRDC-TV.  The total value of the shares issued in consideration for the approved mergers was $7.7 million.

Mission Acquisition

Pursuant to our merger with Sullivan Broadcast Holdings, Inc. which was effective July 1, 1998, we acquired options to acquire television broadcast station WUXP-TV in Nashville, Tennessee from Mission Broadcasting I, Inc. and television broadcast station WUPN-TV in Greensboro, North Carolina from Mission Broadcasting II, Inc.  On November 15, 1999, we exercised our option to acquire both of the foregoing stations.  In December 2001, we received FCC approval and in January 2002, we closed on the purchase of the FCC licenses and related assets of WUXP-TV and WUPN-TV for the assumption of notes payable aggregating $4.2 million and $0.1 million of cash.  Prior to closing, we programmed these stations pursuant to an LMA.

Sullivan Acquisition

In December 2001, we received FCC approval to acquire 100% of the stock of Sullivan Broadcasting Company II, Inc. and Sullivan Broadcasting Company IV, Inc. which, in the aggregate, own the FCC license and related assets of six television stations.  In January 2002, we completed the purchase of the FCC license and related assets of WZTV-TV, WUTV-TV, WXLV-TV, WRLH-TV, WMSN-TV and KOKH-TV.  Prior to closing, we programmed these stations pursuant to LMA’s.  As consideration for the purchase of the FCC license and related assets of KOKH, we forgave a note receivable to Sullivan IV in the amount of $16.6 million.

WUHF Acquisition

In December 1999, we entered into a stock purchase agreement with BS&L Broadcasting, Inc. (BS&L) and its sole shareholder to acquire the stock of BS&L, the licensee of WUHF-TV, Rochester, New York. BS&L acquired the license of WUHF-TV from Sullivan II. One of the conditions to our acquisition of the stock of BS&L was the receipt of FCC approval.  On April 30, 2002, we acquired the stock of BS&L Broadcasting, Inc. (BS&L), from its sole shareholder, which owned the FCC license and related assets of WUHF-TV in Rochester, New York.  As consideration for the purchase of the FCC license and related assets, we forgave a note receivable from BS&L in the amount of $8.4 million.  Prior to the completion of the acquisition, we programmed WUHF-TV pursuant to a local marketing agreement.

F-31



 

12.       DISCONTINUED OPERATIONS:

 

On April 18, 2002, we entered into an agreement to sellIn accordance with SFAS 144, Accounting for the television stationImpairment or Disposal of WTTV-TV in Bloomington, Indiana and its satellite station, WTTK-TV in Kokomo, Indiana to a third party.  On July 24, 2002, WTTV-TV had net assets and liabilities held for sale of $108.8 million, and we completed such sale for $124.5 million and recognized a gain, net of taxes, of $7.5 million, which was used to pay down indebtedness.  As a result of adopting SFAS No. 144,Long-Lived Asset, we reported the results of operations of KOVR-TV, KSMO-TV and WTTV-TV as discontinued operations in the accompanying consolidated balance sheets and statements of operations.  Discontinued operations have not been segregated in the Statementstatements of Consolidated Cash Flowsconsolidated cash flows and, therefore, amounts for certain captions will not agree with the accompanying consolidated balance sheets and statements of operations.  The operating results of KOVR-TV, KSMO-TV and WTTV-TV are not included in our consolidated results from continuing operations for the years ended December 31, 2004, 2003 and 2002.  In accordance with EITF No. 87-24, Allocation of Interest to Discontinued Operations, we have allocated interest expense for the Bank Credit Agreement associated with the amount of debt to be paid down with proceeds from the sale of KOVR-TV and KSMO-TV.  Interest expense related to the allocation of $7.7 million, $6.8 million and $8.1 million for the years ended December 31, 2004, 2003 and 2002, respectively, have been included in discontinued operations.

F-32



KOVR Disposition

On December 2, 2004, we entered into an agreement to sell KOVR-TV in Sacramento, California, including the FCC license, and 2001.our investment in KOVR Joint Venture (collectively KOVR) to an unrelated third party.  The sale will be completed upon approval from the FCC for transfer of the license to the unrelated third party.  We expect closing to occur in the second quarter of 2005.  KOVR had net assets and liabilities held for sale of $83.6 million and $83.1 million as of December 31, 2004 and 2003, respectively.

Accounts receivable related to discontinued operations, which we will continue to own the rights to and collect, is included in accounts receivable, net of allowance for doubtful accounts, in the accompanying consolidated balance sheets for all periods presented.  Such amounts were $8.0 million (net of allowance of $0.3 million) and $8.0 million (net of allowance of $0.2 million) as of December 31, 2004 and 2003, respectively.  Net income from discontinued operations, net of taxes, was $9.6 million (net of $6.0 million of income tax provision), $6.4 million (net of $4.7 million of income tax provision) and $4.6 million (net of $3.6 million of income tax provision) for the years ended December 31, 2004, 2003 and 2002, respectively.  Net broadcast revenues from discontinued operations were $42.4 million, $36.5 million and $35.6 million for the years ended December 31, 2004, 2003 and 2002, respectively.

KSMO Disposition

On November 12, 2004, we entered into an agreement to sell KSMO-TV in Kansas City, Missouri, including the FCC license, (KSMO broadcast license) to an unrelated third party.  We completed the sale of KSMO-TV non-license assets for $26.8 million and recorded a deferred gain, which is stated separately on the consolidated balance sheet, of $26.1 million, net of taxes, which will be recognized upon the closing of the sale of the KSMO broadcast license to the unrelated third party.  The closing of the KSMO broadcast license, expected to occur by the end of 2005, is pending approval by the FCC for transfer of the license to the unrelated third party.  We are operating KSMO-TV under a joint sales agreement.  KSMO had net assets and liabilities held for sale of $2.2 million and $2.1 million as of December 31, 2004 and 2003, respectively.

Accounts receivable related to discontinued operations, which we will continue to own the rights to and collect, is included in accounts receivable, net of allowance for doubtful accounts, in the accompanying consolidated balance sheets for all periods presented.  Such amounts were $1.4 million (net of allowance of $62,391) and $2.4 million (net of allowance of $82,134) as of December 31, 2004 and 2003, respectively.  Net income from discontinued operations, net of taxes, was $0.4 (net of $0.3 million of income tax provision), $0.6 million (net of $0.3 million of income tax provision) and a net loss of $0.3 million (net of $0.2 million of income tax benefit) for the years ended December 31, 2004, 2003 and 2002, respectively.  Broadcast revenues from discontinued operations were $8.2 million, $10.6 million and $10.5 million for the years ended December 31, 2004, 2003 and 2002, respectively.

WTTV Disposition

On April 18, 2002, we entered into an agreement to sell WTTV-TV in Bloomington, Indiana and its satellite station, WTTK-TV in Kokomo, Indiana to an unrelated third party.  On July 24, 2002, we completed the sale of WTTV-TV for $124.5 million and recognized a gain of $7.5 million (net of $8.2 million of income tax provision).

 

Accounts receivable related to discontinued operations, which we will continue to own the rights to and collect, is included in accounts receivable, net of allowance for doubtful accounts, in the accompanying consolidated balance sheets for all periods presented.  Such amounts were $187,628 (net of allowance of $168,105) and $220,667 (net of allowance of $144,253) asfor the year ended December 31, 2003.  As of December 31, 2003 and 2002, respectively.2004, all accounts receivable were collected.  Net income from discontinued operations includes net broadcast revenuesrevenue of $10.2 million and $21.0 million for the yearsyear ended December 31, 2002 and 2001, respectively.2002.

 

Other Dispositions

During 2003, we reduced our income tax liability by $1.6 million as a result of the expiration of certain statutes of limitations related to the sale of radio stations in prior years.  This adjustment was recorded in discontinued operations.

 

13.       RESTRUCTURING CHARGES:

During February 2001, we offered a voluntary early retirement program to our eligible employees and implemented a restructuring program to reduce operating and overhead costs.  As a result, we reduced our staff by 186 employees and incurred a restructuring charge of $2.3 million, which is included in the accompanying Consolidated Statements of Operations.

During September 2001, KDNL-TV in St. Louis, Missouri discontinued programming its local news broadcast.  As a result, we incurred a restructuring charge of $1.1 million.  During December 2001, WXLV-TV in Winston-Salem, North Carolina discontinued programming its local news broadcast.  As a result we incurred a restructuring charge of $0.3 million.  The restructuring charges are related to severance and operating contract termination costs.

The following table provides a roll-forward of liabilities resulting from these restructuring charges (in thousands):

 

 

Employee Severance and
Termination Benefits

 

Lease Termination and
Other Costs

 

Total

 

December 31, 2001 accrued balances

 

$

1,081

 

$

312

 

$

1,393

 

2002 Payments

 

(1,026

)

(275

)

(1,301

)

December 31, 2002 accrued balances

 

55

 

37

 

92

 

2003 Payments

 

(23

)

(37

)

(60

)

December 31, 2003 accrued balances

 

$

32

 

$

 

$

32

 

14.CONTRACT TERMINATION COSTS:

During 2001, we terminated certain agreements and entered into new agreements with unrelated third parties. We incurred $5.1 million of contract termination costs, and received $21.4 million for entering into a new contract. Both amounts will be recognized as a reduction in selling, general and administrative expense on a straight-line basis over the term of the contracts.

15.EMPLOYEE BENEFIT PLAN:

 

The Sinclair Broadcast Group, Inc. 401(k) Profit Sharing Plan and Trust (the SBG Plan) covers our eligible employees.  Contributions made to the SBG Plan include an employee elected salary reduction amount, company-matching contributions and aan additional discretionary amount determined each year by the Board of Directors.  Our 401(k) expense from continuing

F-33



operations for the years ended December 31, 2004, 2003 and 2002 and 2001 was $1.4$1.5 million, $1.3 million and $1.2 million, respectively.  There were no additional discretionary contributions during these periods.  During December 1997, we registered 800,000 shares of our Class A

F-32



Common Stock with the SEC to be issued as a matching contribution for the 1997 plan year and subsequent plan years.  During February 2003, we registered an additional 800,000 shares of our Class A Common Stock with the SEC to be issued as matching contributions for subsequent plan years.

 

16.14.       STOCK-BASEDSTOCK BASED COMPENSATION PLANS:

 

Stock Option Plans

Designated Participants Stock Option Plan.  In connection with our initial public offering in June 1995, (IPO), our Board of Directors adopted an Incentive Stock Option Plan (ISOP) for Designated Participants (Designated Participants Stock Option Plan) pursuant to which options for shares of Class A common stockCommon Stock were granted to certain of our key employees.  The Designated Participants Stock Option Plan provides that the number of shares of Class A Common Stock reserved for issuance under the Designated Participant Stock Option Planthat plan is 136,000.  Options granted pursuant to the Designated Participants Stock Option Plan must be exercised within 10 years following the grant date.  As of December 31, 2003,2004, 34,500 shares were available for future grants.

 

Long-Term Incentive Plan.  In June 1996, our Board of Directors adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plan (LTIP).  The purpose of the LTIP is to reward key individuals for making major contributions to our success and that of our subsidiaries and to attract and retain the services of qualified and capable employees.  Options granted pursuant to the LTIP must be exercised within 10 years following the grant date.  A total of 14,000,000 shares of Class A Common Stock are reserved for awards under the plan.  As of December 31, 2003, 12,394,3052004, 6,862,064 shares have been granted under the LTIP and 7,075,18912,869,555 shares (including forfeited shares) were available for future grants.

 

Incentive Stock Option Plan.  In June 1996, the Board of Directors adopted, upon approval of the shareholders by proxy, an amendment to our Incentive Stock Option Plan.ISOP.  The purpose of the amendment was (i) to increase the number of shares of Class A Common Stock approved for issuance under the plan from 800,000 to 1,000,000, (ii) to lengthen the period after date of grant before options become exercisable from two years to three years and (iii) to provide immediate termination and three-year ratable vesting of options in certain circumstances.  Options granted pursuant to the ISOP must be exercised within 10 years following the grant date.  As of December 31, 2003,2004, 714,200 shares have been granted under the ISOP and 801,334836,334 shares (including forfeited shares) were available for future grants.

 

A summary of changes in outstanding stock options is as follows:

 

 

 

Options

 

Weighted-Average
Exercise Price

 

Exercisable

 

Weighted-Average
Exercise Price

 

Outstanding at end of 2000

 

7,408,945

 

$

17.73

 

3,886,793

 

$

14.88

 

2001 Activity:

 

 

 

 

 

 

 

 

 

Granted

 

676,400

 

8.93

 

 

 

Exercised

 

(63,287

)

9.20

 

 

 

Forfeited

 

(792,613

)

18.94

 

 

 

Outstanding at end of 2001

 

7,229,445

 

16.85

 

4,666,669

 

15.65

 

2002 Activity:

 

 

 

 

 

 

 

 

 

Granted

 

295,400

 

12.15

 

 

 

Exercised

 

(283,812

)

9.23

 

 

 

Forfeited

 

(645,275

)

20.67

 

 

 

Outstanding at end of 2002

 

6,595,758

 

16.66

 

5,073,533

 

16.08

 

2003 Activity:

 

 

 

 

 

 

 

 

 

Granted

 

428,500

 

9.45

 

 

 

Exercised

 

(159,162

)

9.24

 

 

 

Forfeited

 

(356,213

)

20.83

 

 

 

Outstanding at end of 2003

 

6,508,883

 

16.07

 

5,531,870

 

16.09

 

F-33



 

 

Options

 

Weighted-Average
Exercise Price

 

Exercisable

 

Weighted-Average
Exercise Price

 

Outstanding at end of 2001

 

7,229,445

 

$

16.85

 

4,666,669

 

$

15.65

 

2002 Activity:

 

 

 

 

 

 

 

 

 

Granted

 

295,400

 

$

12.15

 

 

$

 

Exercised

 

(283,812

)

$

9.23

 

 

$

 

Forfeited

 

(645,275

)

$

20.67

 

 

$

 

Outstanding at end of 2002

 

6,595,758

 

$

16.66

 

5,073,533

 

$

16.08

 

2003 Activity:

 

 

 

 

 

 

 

 

 

Granted

 

428,500

 

$

9.45

 

 

$

 

Exercised

 

(159,162

)

$

9.24

 

 

$

 

Forfeited

 

(356,213

)

$

20.83

 

 

$

 

Outstanding at end of 2003

 

6,508,883

 

$

16.07

 

5,531,870

 

$

16.09

 

2004 Activity:

 

 

 

 

 

 

 

 

 

Granted

 

475,250

 

$

12.23

 

 

$

 

Exercised

 

(110,488

)

$

10.00

 

 

$

 

Forfeited

 

(297,125

)

$

20.25

 

 

$

 

Outstanding at end of 2004

 

6,576,520

 

$

15.73

 

5,950,757

 

$

15.73

 

 

Additional information regarding stock options outstanding at December 31, 20032004 is as follows:

 

Outstanding

 

Exercise
Price

 

Weighted-Average
Remaining
Contractual Life
(In Years)

 

Exercisable

 

Weighted-
Average
Exercise
Price

 

498,550

 

$ 6.10

9.06

 

7.9

 

261,287

 

$

8.61

 

1,271,463

 

$ 9.22

13.68

 

7.0

 

934,538

 

$

9.87

 

3,165,870

 

$ 13.87

18.88

 

2.6

 

3,151,170

 

$

15.27

 

1,573,000

 

$ 20.94

28.42

 

4.4

 

1,184,875

 

$

24.84

 

6,508,883

 

$ 6.102

28.4

 

4.3

 

5,531,870

 

$

16.09

 

Outstanding

 

Exercise
Price

 

Weighted-Average
Remaining
Contractual Life
(In Years)

 

Exercisable

 

Weighted-
Average
Exercise
Price

 

444,425

 

$

 6.10 – 9.06

 

7.0

 

344,300

 

$

8.58

 

1,576,725

 

$

 9.22 – 13.68

 

6.9

 

1,081,087

 

$

10.18

 

3,155,870

 

$

 13.87 – 18.88

 

1.6

 

3,132,870

 

$

15.23

 

1,399,500

 

$

 20.94 – 28.42

 

3.3

 

1,392,500

 

$

24.86

 

6,576,520

 

$

 6.10 – 28.42

 

3.6

 

5,950,757

 

$

16.18

 

 

F-34



17.15.       EARNINGS PER SHARE:

 

The following table reconciles income (loss) (numerator) and shares (denominator) used in our computations of earnings (loss) per share for the years ended December 31, 2004, 2003, 2002, and 20012002 (in thousands):

 

 

2003

 

2002

 

2001

 

 

2004

 

2003

 

2002

 

Numerator

 

 

 

 

 

 

 

Income (loss) (Numerator)

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

$

22,751

 

$

(5,981

)

$

(127,670

)

 

$

14,004

 

$

15,834

 

$

(10,294

)

Net income from discontinued operations, including gain on sale of broadcast assets related to discontinued operations

 

$

1,641

 

$

7,891

 

$

(52

)

 

$

10,018

 

$

8,558

 

$

12,204

 

Cumulative adjustment for change in accounting principle

 

$

 

$

(566,404

)

$

 

 

$

 

$

 

$

(566,404

)

Net income (loss)

 

$

24,392

 

$

(564,494

)

$

(127,722

)

 

$

24,022

 

$

24,392

 

$

(564,494

)

Preferred stock dividends payable

 

(10,350

)

(10,350

)

(10,350

)

 

(10,180

)

(10,350

)

(10,350

)

Net income (loss) available to common shareholders

 

$

14,042

 

$

(574,844

)

$

(138,072

)

 

$

13,842

 

$

14,042

 

$

(574,844

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

Shares (Denominator)

 

 

 

 

 

 

 

Weighted-average number of common shares

 

85,651

 

85,337

 

84,352

 

 

85,590

 

85,651

 

85,337

 

Dilutive effect of outstanding stock options

 

142

 

243

 

31

 

 

151

 

142

 

243

 

Dilutive effect of equity put options

 

 

 

241

 

Weighted-average number of common equivalent shares outstanding

 

85,793

 

85,580

 

84,624

 

 

85,741

 

85,793

 

85,580

 

 

Basic earnings per share (EPS) isare calculated using the weighted average number of shares outstanding during the period.  Diluted earnings (loss) per share (Diluted(diluted EPS) includes the potentially dilutive effect, if any, which would occur if outstanding options to purchase common stock were exercised using the treasury stock method.  Stock options to purchaseexercise 0.2 million, 0.2 million and 0.3 million incremental shares of common stock were outstanding during the years ended December 31, 2004, 2003 and 2002, andrespectively.  During the years ended December 31, 2001, respectively, but2004 and 2003 stock options to exercise were included in diluted EPS because we had net income.  For the year ended December 31, 2002 stock options outstanding were not included in the computation of diluted EPS as the effect would be anti-dilutive. Stockanti-dilutive because we had a net loss.  The remaining options to purchase shares of common stock that were outstanding during the years ended December 31, 2004, 2003 2002 and 2001, but2002 were not included in the computation of diluted EPS because the option’soptions’ exercise price wasprices were greater than the average market price of the common shares.  Common shares that would be issued upon conversion of our convertible notes are not included in the computation of diluted EPS because the conversion price was greater than the average market price of the common shares.  Common shares that would be issued upon conversion of our preferred stockThe Convertible Senior Subordinated Notes were not included in the computation ofour diluted EPS calculation for December 31, 2004 and 2003 because the effect was antidilutive.  The Convertible Senior Subordinated Notes were issued during May 2003 and were not available to be included in our December 31, 2002 diluted EPS calculation.  If these notes were included in our diluted EPS calculation, the shares would be anti-dilutive.increase by 6.7 million shares.  The Preferred Stock was not included in our diluted EPS calculation for December 31, 2004, 2003 and 2002 because the effect was antidilutive.  If this stock was included in our diluted EPS calculation the shares would increase by 7.3 million shares.

 

F-34



18.16.CONDENSED CONSOLIDATING FINANCIAL STATEMENTS:

 

Sinclair Television Group, Inc. (STG) is a 100% ownedwholly-owned subsidiary of Sinclair Broadcast Group, Inc. created(SBG) and was incorporated in 2003.  On September 30, 2003, we completed the creation of a modified holding company structure, whereby we transferred substantially all of our television broadcast assets and liabilities to STG. As such, STG has become the primary obligor under our existing bank credit agreement,Bank Credit Agreement, the 8.75% Senior Subordinated Notes due 2011 and the 8% Senior Subordinated Notes due 2012.  Our classClass A Common Stock, classClass B Common Stock, Series D Convertible Exchangeable Preferred Stock and the 4.875% Convertible Senior Subordinated Notes remain at Sinclair Broadcast Group, Inc.SBG and are not obligations or securities of STG.

 

Sinclair Broadcast Group, Inc. hasSBG and KDSM, LLC, wholly-owned subsidiary of SBG, have fully and unconditionally guaranteed all of STG’s obligations and thoseobligations.  Those guarantees are joint and several.  KDSM, LLC is a 100% owned subsidiary of Sinclair Broadcast Group, Inc. and has fully and unconditionally guaranteed all of STG’s obligations and those guaranteesThere are joint and several. Neither Sinclair Broadcast Group, Inc. nor the guarantors have anyno significant restrictions on theirthe ability of SBG, STG or KDSM, LLC to obtain funds from their subsidiaries in the form of dividends or loans.

 

Although the modified holding company structure using STG was created on September 30, 2003, we have presented balance sheets, statements of operations and cash flows as if STG was in existence in prior periods.

 

The following condensed consolidating financial statements present the financial position, results of operations, financial position and cash flows of Sinclair Broadcast Group, Inc.,SBG, STG, KDSM, LLC, the direct and indirect non-guarantor subsidiaries of Sinclair Broadcast Group, Inc.SBG and the eliminations necessary to arrive at our information on a consolidated basis.  These statements are presented in accordance with the disclosure requirements under Securities and Exchange Commission Regulation S-X, Rule 3-10.

 

F-35



BALANCE SHEET
AS OF DECEMBER 31, 2003
(in thousands)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

25,440

 

$

44

 

$

3,246

 

$

 

$

28,730

 

Accounts receivable

 

521

 

136,300

 

1,502

 

1,438

 

 

139,761

 

Other current assets

 

1,605

 

83,557

 

878

 

6,487

 

(225

)

92,302

 

Total current assets

 

2,126

 

245,297

 

2,424

 

11,171

 

(225

)

260,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

11,772

 

336,63

 

5,520

 

1,889

 

 

355,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in consolidated subsidiaries

 

332,374

 

 

 

 

(332,374

)

 

Other long term assets

 

53,219

 

95,040

 

281

 

6,106

 

(12,298

)

142,348

 

Total other long term assets

 

385,593

 

95,040

 

281

 

6,106

 

(344,672

)

142,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangible assets

 

 

1,769,434

 

5,913

 

30,277

 

 

1,805,624

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

399,491

 

$

2,446,407

 

$

14,138

 

$

49,443

 

$

(344,897

)

$

2,564,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

7,200

 

$

65,567

 

$

506

 

$

5,864

 

$

(227

)

$

78,910

 

Current portion of long term debt

 

1,117

 

6,165

 

 

35,000

 

 

42,282

 

Other current liabilities

 

 

122,184

 

1,842

 

 

 

124,026

 

Total current liabilities

 

8,317

 

193,916

 

2,348

 

40,864

 

(227

)

245,218

 

Long-term debt

 

161,613

 

1,526,329

 

2,233

 

 

 

1,690,175

 

Other liabilities

 

 

407,505

 

1,024

 

3,953

 

(12,298

)

400,184

 

Total liabilities

 

169,930

 

2,127,750

 

5,605

 

44,817

 

(12,525

)

2,335,577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

35

 

 

 

 

 

35

 

Common stock

 

858

 

 

 

 

 

858

 

Additional paid-in capital

 

762,584

 

655,036

 

21,542

 

38,479

 

(715,053

)

762,588

 

Retained earnings

 

(533,916

)

(335,819

)

(13,009

)

(33,853

)

382,681

 

(533,916

)

Other comprehensive income

 

 

(560

)

 

 

 

(560

)

Total shareholders’ equity

 

229,561

 

318,657

 

8,533

 

4,626

 

(332,372

)

229,005

 

Total liabilities and shareholders’ equity

 

$

399,491

 

$

2,446,407

 

$

14,138

 

$

49,443

 

$

(344,897

)

$

2,564,582

 

F-36



PRO-FORMACONDENSED CONSOLIDATED BALANCE SHEET

AS OF DECEMBER 31, 20022004

(in thousands)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

7,861

 

$

27

 

$

2,603

 

$

 

$

10,491

 

Accounts receivable

 

179

 

127,327

 

1,482

 

3,074

 

 

132,062

 

Other current assets

 

741

 

83,598

 

866

 

4,692

 

(122

)

89,775

 

Assets held for sale

 

 

97,822

 

 

 

 

97,822

 

Total current assets

 

920

 

316,608

 

2,375

 

10,369

 

(122

)

330,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

10,957

 

320,866

 

5,119

 

2,837

 

 

339,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in consolidated subsidiaries

 

342,874

 

 

 

 

(342,874

)

 

Other long-term assets

 

42,875

 

60,232

 

428

 

9,252

 

(3,171

)

109,616

 

Total other long-term assets

 

385,749

 

60,232

 

428

 

9,252

 

(346,045

)

109,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangible assets

 

 

1,632,766

 

5,749

 

47,603

 

 

1,686,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

397,626

 

$

2,330,472

 

$

13,671

 

$

70,061

 

$

(346,167

)

$

2,465,663

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

10,365

 

$

65,360

 

$

467

 

$

8,277

 

$

(122

)

$

84,347

 

Current portion of long-term debt

 

3,080

 

12,366

 

 

33,500

 

 

48,946

 

Other current liabilities

 

 

139,181

 

1,871

 

869

 

 

141,921

 

Liabilities held for sale

 

 

13,447

 

 

 

 

13,447

 

Total current liabilities

 

13,445

 

230,354

 

2,338

 

42,646

 

(122

)

288,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

157,629

 

1,430,758

 

2,282

 

 

 

1,590,669

 

Other liabilities

 

1

 

355,873

 

997

 

6,082

 

(3,171

)

359,782

 

Total liabilities

 

171,075

 

2,016,985

 

5,617

 

48,728

 

(3,293

)

2,239,112

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

33

 

 

 

 

 

33

 

Common stock

 

851

 

 

 

 

 

851

 

Additional paid-in capital

 

752,130

 

614,723

 

19,783

 

62,975

 

(697,481

)

752,130

 

Accumulated deficit

 

(526,463

)

(301,236

)

(11,729

)

(41,642

)

354,607

 

(526,463

)

Total shareholders’ equity

 

226,551

 

313,487

 

8,054

 

21,333

 

(342,874

)

226,551

 

Total liabilities and shareholders’equity

 

$

397,626

 

$

2,330,472

 

$

13,671

 

$

70,061

 

$

(346,167

)

$

2,465,663

 

F-36



PRO FORMACONDENSED CONSOLIDATED BALANCE SHEET

AS OF DECEMBER 31, 2003

(in thousands)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

 

$

3,704

 

$

5

 

$

1,618

 

$

 

$

5,327

 

 

$

 

$

25,440

 

$

44

 

$

3,246

 

$

 

$

28,730

 

Accounts receivable

 

157

 

144,675

 

1,421

 

749

 

 

147,002

 

 

521

 

136,300

 

1,502

 

1,438

 

 

139,761

 

Other current assets

 

1,759

 

141,801

 

2,456

 

4,614

 

(5,905

)

144,725

 

 

1,605

 

79,924

 

878

 

6,487

 

(225

)

88,669

 

Assets held for sale

 

 

100,522

 

 

 

 

100,522

 

Total current assets

 

1,916

 

290,180

 

3,882

 

6,981

 

(5,905

)

297,054

 

 

2,126

 

342,186

 

2,424

 

11,171

 

(225

)

357,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

13,051

 

314,802

 

6,143

 

3,254

 

 

337,250

 

 

11,772

 

318,897

 

5,520

 

1,889

 

 

338,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment in parent preferred securities

 

 

 

206,200

 

 

 

(206,200

)

 

Investment in consolidated subsidiaries

 

386,413

 

 

 

 

(386,413

)

 

 

332,374

 

 

 

 

(332,374

)

 

Other long term assets

 

40,534

 

102,523

 

4,671

 

6,268

 

(10,159

)

143,837

 

Total other long term assets

 

426,947

 

102,523

 

210,871

 

6,268

 

(602,772

)

143,837

 

Other long-term assets

 

53,219

 

93,607

 

281

 

6,106

 

(12,298

)

140,915

 

Total other long-term assets

 

385,593

 

93,607

 

281

 

6,106

 

(344,672

)

140,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired intangible assets

 

 

1,792,278

 

6,077

 

30,277

 

 

1,828,632

 

 

 

1,694,241

 

5,913

 

30,277

 

 

1,730,431

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

441,914

 

$

2,499,783

 

$

226,973

 

$

46,780

 

$

(608,677

)

$

2,606,773

 

Total assets

 

$

399,491

 

$

2,448,931

 

$

14,138

 

$

49,443

 

$

(344,897

)

$

2,567,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

8,227

 

$

73,935

 

$

1,529

 

$

1,952

 

$

(5,905

)

$

79,738

 

 

$

7,200

 

$

65,544

 

$

506

 

$

5,864

 

$

(227

)

$

78,887

 

Current portion of long term debt

 

1,111

 

3,338

 

 

 

 

4,449

 

Current portion of long-term debt

 

1,117

 

6,165

 

 

35,000

 

 

42,282

 

Other current liabilities

 

 

122,603

 

1,764

 

 

 

 

124,367

 

 

 

115,960

 

1,842

 

 

 

117,802

 

Liabilities held for sale

 

 

15,367

 

 

 

 

15,367

 

Total current liabilities

 

9,338

 

199,876

 

3,293

 

1,952

 

(5,905

)

208,554

 

 

8,317

 

203,036

 

2,348

 

40,864

 

(227

)

254,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

13,519

 

1,496,821

 

2,181

 

35,000

 

 

1,547,521

 

 

161,613

 

1,523,793

 

2,233

 

 

 

1,687,639

 

Other liabilities

 

0

 

440,989

 

1,780

 

6,908

 

(10,159

)

439,518

 

 

 

403,445

 

1,024

 

3,953

 

(12,298

)

396,124

 

Total liabilities

 

22,857

 

2,137,686

 

7,254

 

43,860

 

(16,064

)

2,195,593

 

 

169,930

 

2,130,274

 

5,605

 

44,817

 

(12,525

)

2,338,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mandatorily redeemable preferred stock

 

 

 

200,000

 

 

 

200,000

 

Preferred stock

 

35

 

 

 

 

 

35

 

 

35

 

 

 

 

 

35

 

Common stock

 

856

 

 

 

 

 

856

 

 

858

 

 

 

 

 

858

 

Additional paid-in capital

 

966,124

 

767,267

 

18,751

 

30,893

 

(1,023,108

)

759,927

 

 

762,584

 

655,036

 

21,542

 

38,479

 

(715,053

)

762,588

 

Retained earnings

 

(547,958

)

(403,490

)

968

 

(27,973

)

430,495

 

(547,958

)

 

(533,916

)

(335,819

)

(13,009

)

(33,853

)

382,681

 

(533,916

)

Other comprehensive income

 

 

(1,680

)

 

 

 

(1,680

)

 

 

(560

)

 

 

 

(560

)

Total shareholders’ equity

 

419,057

 

362,097

 

19,719

 

2,920

 

(592,613

)

211,180

 

 

229,561

 

318,657

 

8,533

 

4,626

 

(332,372

)

229,005

 

Total liabilities and shareholders’ equity

 

$

441,914

 

$

2,499,783

 

$

226,973

 

$

46,780

 

$

(608,677

)

$

2,606,773

 

Total liabilities and shareholders’equity

 

$

399,491

 

$

2,448,931

 

$

14,138

 

$

49,443

 

$

(344,897

)

$

2,567,106

 

 

F-37




CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2004

(in thousands)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

687,007

 

$

8,218

 

$

13,054

 

$

 

$

708,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

146,786

 

1,622

 

 

 

148,408

 

Selling, general and administrative

 

15,183

 

155,409

 

2,436

 

2,484

 

 

175,512

 

Depreciation, amortization and other operating expenses

 

2,276

 

205,890

 

2,874

 

16,088

 

 

227,128

 

Total operating expenses

 

17,459

 

508,085

 

6,932

 

18,572

 

 

551,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(17,459

)

178,922

 

1,286

 

(5,518

)

 

157,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

27,758

 

 

 

 

(27,758

)

 

Interest income

 

12

 

179

 

 

 

 

191

 

Interest expense

 

(8,660

)

(109,727

)

(259

)

(1,754

)

 

(120,400

)

Other income (expense)

 

20,600

 

(27,929

)

254

 

(4,761

)

 

(11,836

)

Total other income (expense)

 

39,710

 

(137,477

)

(5

)

(6,515

)

(27,758

)

(132,045

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (provision)

 

1,771

 

(17,196

)

 

4,243

 

 

(11,182

)

Income from discontinued operations

 

 

10,018

 

 

 

 

10,018

 

Net income (loss)

 

$

24,022

 

$

34,267

 

$

1,281

 

$

(7,790

)

$

(27,758

)

$

24,022

 

 

F-38



PRO-FORMAPRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2003

(in thousands)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

716,101

 

$

8,072

 

$

14,568

 

$

 

$

738,741

 

 

$

 

$

665,765

 

$

8,072

 

$

14,568

 

$

 

$

688,405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

146,256

 

1,681

 

 

 

147,937

 

 

 

140,788

 

1,681

 

 

 

142,469

 

Selling, general and administrative

 

14,536

 

152,279

 

2,363

 

1,972

 

 

171,150

 

 

14,536

 

138,945

 

2,363

 

1,972

 

 

157,816

 

Depreciation, amortization and other operating expenses

 

2,673

 

222,790

 

3,382

 

17,786

 

 

246,631

 

 

2,673

 

210,013

 

3,382

 

17,786

 

 

233,854

 

Total operating expenses

 

17,209

 

521,325

 

7,426

 

19,758

 

 

565,718

 

 

17,209

 

489,746

 

7,426

 

19,758

 

 

534,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

(17,209

)

194,776

 

646

 

(5,190

)

 

173,023

 

Operating (loss) income

 

(17,209

)

176,019

 

646

 

(5,190

)

 

154,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

47,814

 

 

 

 

(47,814

)

 

 

47,814

 

 

 

 

(47,814

)

 

Interest income

 

468

 

92

 

 

 

 

560

 

 

468

 

92

 

 

 

 

560

 

Interest expense

 

(5,187

)

(120,383

)

(582

)

(2,076

)

 

(128,228

)

 

(5,187

)

(113,320

)

(582

)

(2,076

)

 

(121,165

)

Other income (expense)

 

3,874

 

17,381

 

(14,041

)

(1,849

)

(12,300

)

(6,935

)

 

3,874

 

17,165

 

(14,041

)

(1,849

)

(12,300

)

(7,151

)

Total other income (expense)

 

46,969

 

(102,910

)

(14,623

)

(3,925

)

(60,114

)

(134,603

)

 

46,969

 

(96,063

)

(14,623

)

(3,925

)

(60,114

)

(127,756

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

6,932

 

(24,195

)

 

3,235

 

 

(14,028

)

Income tax benefit (provision)

 

6,932

 

(20,843

)

 

3,235

 

 

(10,676

)

Discontinued operations

 

 

8,558

 

 

 

 

8,558

 

Net income (loss)

 

$

36,692

 

$

67,671

 

$

(13,977

)

$

(5,880

)

$

(60,114

)

$

24,392

 

 

$

36,692

 

$

67,671

 

$

(13,977

)

$

(5,880

)

$

(60,114

)

$

24,392

 

 

F-38F-39



PRO-FORMAPRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2002

(in thousands)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

723,198

 

$

8,247

 

$

4,344

 

$

 

$

735,789

 

 

$

 

$

673,756

 

$

8,247

 

$

4,344

 

$

 

$

686,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

140,127

 

1,753

 

(1,820

)

 

140,060

 

 

 

132,213

 

1,753

 

(1,820

)

 

132,146

 

Selling, general and administrative

 

18,900

 

142,369

 

2,431

 

(557

)

 

163,143

 

 

18,900

 

132,001

 

2,431

 

(557

)

 

152,775

 

Depreciation, amortization and other operating expenses

 

1,918

 

235,219

 

3,166

 

7,653

 

 

247,956

 

 

1,918

 

220,329

 

3,166

 

7,653

 

 

233,066

 

Total operating expenses

 

20,818

 

517,715

 

7,350

 

5,276

 

 

551,159

 

 

20,818

 

484,543

 

7,350

 

5,276

 

 

517,987

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

(20,818

)

205,483

 

897

 

(932

)

 

184,630

 

 

(20,818

)

189,213

 

897

 

(932

)

 

168,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

(553,207

)

 

 

 

553,207

 

 

 

(553,207

)

 

 

 

553,207

 

 

Interest income

 

1,461

 

22

 

1

 

 

 

1,484

 

 

1,461

 

22

 

1

 

 

 

1,484

 

Interest expense

 

(30

)

(124,402

)

(248

)

(1,820

)

 

(126,500

)

 

(30

)

(116,016

)

(248

)

(1,820

)

 

(118,114

)

Other income (expense)

 

41,595

 

(87,172

)

3,183

 

(1,330

)

(26,033

)

(69,757

)

 

41,595

 

(87,030

)

3,183

 

(1,330

)

(26,033

)

(69,615

)

Total other income (expense)

 

(510,181

)

(211,552

)

2,936

 

(3,150

)

527,174

 

(194,773

)

Income taxes

 

(7,462

)

10,547

 

 

1,077

 

 

4,162

 

Discontinued operations

 

 

7,891

 

 

 

 

7,891

 

Total other (expense) income

 

(510,181

)

(203,024

)

2,936

 

(3,150

)

527,174

 

(186,245

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax (provision) benefit

 

(7,462

)

13,976

 

 

1,077

 

 

7,591

 

Income from discontinued operations

 

 

4,685

 

 

 

 

4,685

 

Gain on sale of discontinued operations

 

 

7,519

 

 

 

 

7,519

 

Cumulative effect on change in accounting principle

 

 

(539,712

)

(23,178

)

(3,514

)

 

(566,404

)

 

 

(539,712

)

(23,178

)

(3,514

)

 

(566,404

)

Net income (loss)

 

$

(538,461

)

$

(527,343

)

$

(19,345

)

$

(6,519

)

$

527,174

 

$

(564,494

)

Net (loss) income

 

$

(538,461

)

$

(527,343

)

$

(19,345

)

$

(6,519

)

$

527,174

 

$

(564,494

)

 

F-39F-40



 

PRO-FORMACONDENSED CONSOLIDATED STATEMENT OF OPERATIONSCASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 20012004

(in thousands)

 

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

 

$

669,200

 

$

8,526

 

$

6,925

 

$

 

$

684,651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Program and production

 

 

140,961

 

1,735

 

 

 

142,696

 

Selling, general and administrative

 

19,613

 

137,522

 

2,543

 

210

 

 

 

159,888

 

Depreciation, amortization and other operating expenses

 

2,262

 

323,942

 

4,113

 

13,747

 

 

344,064

 

Total operating expenses

 

21,875

 

602,425

 

8,391

 

13,957

 

 

 

646,648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

(21,875

)

66,775

 

135

 

(7,032

)

 

 

38,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries

 

(96,533

)

 

 

 

96,533

 

 

Interest income

 

2,637

 

6

 

 

 

 

2,643

 

Interest expense

 

(901

)

(142,592

)

(81

)

 

 

(143,574

)

Other income (expense)

 

(85,678

)

(68,367

)

2,948

 

(3,821

)

70,501

 

(84,417

)

Total other income (expense)

 

(180,475

)

(210,953

)

2,867

 

(3,821

)

167,034

 

(225,348

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

4,127

 

52,083

 

 

3,465

 

 

59,675

 

Discontinued operations

 

 

(52

)

 

 

 

(52

)

Net income (loss)

 

$

(198,223

)

$

(92,147

)

$

3,002

 

$

(7,388

)

$

167,034

 

$

(127,722

)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES

 

$

(443

)

$

128,135

 

$

2,042

 

$

(9,621

)

$

 

$

120,113

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(1,249

)

(43,349

)

(283

)

 

 

(44,881

)

Variable interest entity elimination entries

 

 

 

18,128

 

 

 

(18,128

)

 

 

 

Consolidation of variable interest entities

 

 

 

 

239

 

 

239

 

Additional investments

 

(2,465

)

(3,084

)

 

 

 

(5,549

)

Proceeds from the sale of property

 

 

39

 

 

 

 

39

 

Proceeds from the sale of broadcast assets

 

 

28,561

 

 

 

 

28,561

 

Loans to affiliates

 

(143

)

 

 

 

 

(143

)

Proceeds from loans to affiliates

 

1,511

 

 

 

 

 

1,511

 

Proceeds from insurance settlements

 

 

2,521

 

 

 

 

2,521

 

Net cash flows (used in) from investing activities

 

(2,346

)

2,816

 

(283

)

(17,889

)

 

(17,702

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable and commercial bank financing

 

 

533,000

 

 

 

 

533,000

 

Repayments of notes payable, commercial bank financing and capital leases

 

(2,019

)

(616,881

)

 

(1,500

)

 

(620,400

)

Repurchase of Series D Preferred Stock

 

(4,752

)

 

 

 

 

(4,752

)

Repurchase of Class A Common Stock

 

(9,550

)

 

 

 

 

(9,550

)

Proceeds from exercise of stock options

 

1,152

 

 

 

 

 

1,152

 

Payments for deferred financing costs

 

(6

)

(818

)

 

(129

)

 

(953

)

Increase (decrease) in intercompany payables

 

32,418

 

(59,138

)

(1,776

)

28,496

 

 

 

Dividends paid on Series D Preferred Stock

 

(10,180

)

 

 

 

 

(10,180

)

Dividends paid on Class A Common Stock

 

(4,274

)

 

 

 

 

(4,274

)

Repayment of notes and capital leases to affiliates

 

 

(4,693

)

 

 

 

(4,693

)

Net cash flows from (used in) financing activities

 

2,789

 

(148,530

)

(1,776

)

26,867

 

 

(120,650

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(17,579

)

(17

)

(643

)

 

(18,239

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

25,440

 

44

 

3,246

 

 

28,730

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

7,861

 

$

27

 

$

2,603

 

$

 

$

10,491

 

 

F-40F-41



 

PRO-FORMAPRO FORMA CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2003

(in thousands)

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM, LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(14,201

)

$

187,676

 

$

(8,774

)

$

(3,648

)

$

(12,300

)

$

148,753

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES

 

$

(14,201

)

$

185,378

 

$

(8,774

)

$

(3,648

)

$

(12,300

)

$

146,455

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(884

)

(68,494

)

(153

)

 

 

(69,531

)

 

(884

)

(68,494

)

(153

)

 

 

(69,531

)

Payment for acquisition of television station licenses and related assets

 

 

(18,000

)

 

 

 

(18,000

)

 

 

(18,000

)

 

 

 

(18,000

)

Distributions from investments

 

 

307

 

 

 

 

307

 

Contributions in investments

 

(2,361

)

(3,338

)

 

 

 

(5,699

)

 

(2,361

)

(3,338

)

 

 

 

(5,699

)

Proceeds from the sale of property

 

 

138

 

 

 

 

138

 

 

 

138

 

 

 

 

138

 

Repayments of loans to affiliates

 

(1,115

)

 

 

 

 

(1,115

)

 

(1,115

)

 

 

 

 

(1,115

)

Proceeds from loans to affiliates

 

903

 

 

 

 

 

903

 

 

903

 

 

 

 

 

903

 

Net cash flows used in investing activities

 

(3,457

)

(89,387

)

(153

)

 

 

(92,997

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from insurance settlement

 

 

3,328

 

 

 

 

3,328

 

Net cash flows (used in) investing activities

 

(3,457

)

(86,366

)

(153

)

 

 

(89,976

)

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable and commercial bank financing

 

150,000

 

168,336

 

 

 

 

318,336

 

 

150,000

 

168,336

 

 

 

 

318,336

 

Repayments of notes payable, commercial bank financing and capital leases

 

(1,901

)

(127,199

)

 

 

 

(129,100

)

 

(1,901

)

(127,199

)

 

 

 

(129,100

)

Accretion of capital leases

 

 

723

 

 

 

 

723

 

Redemption of High Yield Trust Originated Preferred Securities

 

 

 

(200,000

)

 

 

(200,000

)

 

 

 

(200,000

)

 

 

(200,000

)

Repurchase of Class A Common Stock

 

(1,544

)

 

 

 

 

(1,544

)

Proceeds from exercise of stock options

 

1,431

 

 

 

 

 

1,431

 

 

1,431

 

 

 

 

 

1,431

 

Payments for deferred financing costs

 

(4,820

)

(2,582

)

 

 

 

(7,402

)

 

(4,820

)

(2,582

)

 

 

 

(7,402

)

Increase (decrease) in intercompany payables

 

103,342

 

(111,384

)

2,766

 

5,276

 

 

 

 

103,342

 

(111,384

)

2,766

 

5,276

 

 

 

Dividends paid on Series D Preferred Stock

 

(10,350

)

 

 

 

 

(10,350

)

 

(10,350

)

 

 

 

 

(10,350

)

Repurchase of Class A common stock

 

(1,544

)

 

 

 

 

(1,544

)

Payment of KDSM dividend

 

(12,300

)

 

 

 

12,300

 

 

 

(12,300

)

 

 

 

12,300

 

 

Redemption of parent preferred securities

 

(206,200

)

 

206,200

 

 

 

 

 

(206,200

)

 

206,200

 

 

 

 

Repayment of notes and capital leases to affiliates

 

 

(4,447

)

 

 

 

(4,447

)

 

 

(4,447

)

 

 

 

(4,447

)

Net cash flows (used in) from financing activities

 

17,658

 

(76,553

)

8,966

 

5,276

 

12,300

 

(32,353

)

Net cash flows from (used in) financing activities

 

17,658

 

(77,276

)

8,966

 

5,276

 

12,300

 

(33,076

)

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

21,736

 

39

 

1,628

 

 

23,403

 

 

 

21,736

 

39

 

1,628

 

 

23,403

 

CASH AND CASH EQUIVALENTS, beginning of period

 

 

3,704

 

5

 

1,618

 

 

5,327

 

 

 

3,704

 

5

 

1,618

 

 

5,327

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

25,440

 

$

44

 

$

3,246

 

$

 

$

28,730

 

 

$

 

$

25,440

 

$

44

 

$

3,246

 

$

 

$

28,730

 

 

F-41F-42



PRO-FORMAPRO FORMA CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2002

(in thousands)

 

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS FROM OPERATING ACTIVITIES

 

$

5,891

 

$

161,215

 

$

5,370

 

$

3,172

 

$

(26,033

)

$

149,615

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(1,629

)

(60,540

)

(808

)

68

 

 

(62,909

)

Payment for acquisition of television station licenses and related assets

 

 

(20,625

)

 

(553

)

 

(21,178

)

Distributions from investments

 

 

654

 

 

 

 

654

 

Contributions in investments

 

(22,745

)

(1,992

)

 

(1,083

)

 

(25,820

)

Proceeds from sale of property

 

 

94

 

600

 

 

 

694

 

Proceeds from the sale of broadcast assets

 

 

124,472

 

 

 

 

124,472

 

Repayment of note receivable

 

 

30,257

 

 

 

 

30,257

 

Repayments of loans to affiliates

 

(104

)

 

 

 

 

(104

)

Proceeds from loans to affiliates

 

6,756

 

 

 

 

 

6,756

 

Net cash flows used in investing activities

 

(17,722

)

72,320

 

(208

)

(1,568

)

 

52,822

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable and commercial bank financing

 

 

1,263,075

 

 

 

 

1,263,075

 

Repayments of notes payable, commercial bank financing and capital leases

 

(1,846

)

(1,490,702

)

 

 

 

(1,492,548

)

Accretion of capital leases

 

 

621

 

 

 

 

621

 

Proceeds from exercise of stock options

 

2,807

 

 

 

 

 

 

 

 

2,807

 

Payments for deferred financing costs

 

 

(10,503

)

 

 

 

(10,503

)

Increase (decrease) in intercompany payables

 

47,253

 

(42,088

)

(5,165

)

 

 

 

Dividends paid on Series D Preferred Stock

 

(10,350

)

 

 

 

 

(10,350

)

Proceeds from derivative termination

 

 

21,849

 

 

 

 

 

 

 

21,849

 

Payment of KDSM dividend

 

(26,033

)

 

 

 

26,033

 

 

Repayment of notes and capital leases to affiliates

 

 

(4,124

)

 

 

 

(4,124

)

Net cash flows used in financing activities

 

11,831

 

(261,872

)

(5,165

)

 

26,033

 

(229,173

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

(28,337

)

(3

)

1604

 

 

(26,736

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

32,041

 

8

 

14

 

 

32,063

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

3,704

 

$

5

 

$

1,618

 

$

 

$

5,327

 

F-42



PRO-FORMA STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED DECEMBER 31, 2001

(in thousands)

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

 

 

Guarantor Subsidiaries

 

 

 

 

 

 

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM,
LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

 

Sinclair
Broadcast
Group, Inc.

 

Sinclair
Television
Group, Inc.

 

KDSM, LLC

 

Non-
Guarantor
Subsidiaries

 

Eliminations

 

Sinclair
Consolidated

 

NET CASH FLOWS FROM OPERATING ACTIVITIES

 

$

(97,086

)

$

175,201

 

$

6,220

 

$

586

 

$

(26,033

)

$

58,888

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES

 

$

5,891

 

$

162,490

 

$

5,370

 

$

3,172

 

$

(26,033

)

$

150,890

 

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of property and equipment

 

(576

)

(26,443

)

(1,727

)

(271

)

 

(29,017

)

 

(1,629

)

(60,540

)

(808

)

68

 

 

(62,909

)

Payment for acquisition of television station licenses and related assets

 

 

(490

)

 

 

 

(490

)

 

 

(20,625

)

 

(553

)

 

(21,178

)

Distributions from investments

 

79

 

329

 

 

 

 

408

 

Contributions in investments

 

(850

)

(250

)

 

(400

)

 

(1,500

)

 

(22,745

)

(1,992

)

 

(1,083

)

 

(25,820

)

Proceeds from the sale of property

 

9

 

974

 

 

 

 

983

 

Deposits received on future sale of broadcast assets

 

 

 

125

 

 

 

 

 

 

 

125

 

Proceeds from sale of property

 

 

94

 

600

 

 

 

694

 

Proceeds from the sale of broadcast assets

 

 

124,472

 

 

 

 

124,472

 

Repayment of note receivable

 

 

30,257

 

 

 

 

30,257

 

Repayments of loans to affiliates

 

(4,078

)

 

 

 

 

(4,078

)

 

(104

)

 

 

 

 

(104

)

Proceeds from loans to affiliates

 

231

 

 

 

 

 

231

 

 

6,756

 

 

 

 

 

6,756

 

Net cash flows used in investing activities

 

(5,185

)

(25,755

)

(1,727

)

(671

)

 

(33,338

)

Net cash flows (used in) from investing activities

 

(17,722

)

71,666

 

(208

)

(1,568

)

 

52,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from notes payable and commercial bank financing

 

 

1,334,000

 

 

 

 

1,334,000

 

 

 

1,263,075

 

 

 

 

1,263,075

 

Repayments of notes payable, commercial bank financing and capital leases

 

 

(1,291,000

)

 

 

 

(1,291,000

)

 

(1,846

)

(1,490,702

)

 

 

 

(1,492,548

)

Accretion of capital leases

 

 

1,794

 

 

 

 

1,794

 

Repurchase of Class A Common Stock

 

(4,397

)

 

 

 

 

 

 

 

 

(4,397

)

Proceeds from exercise of stock options

 

583

 

 

 

 

 

583

 

 

2,807

 

 

 

 

 

 

 

 

2,807

 

Payments for deferred financing costs

 

 

(11,993

)

 

 

 

(11,993

)

 

 

(10,503

)

 

 

 

(10,503

)

Payment for equity put option premium

 

(7,733

)

 

 

 

 

(7,733

)

Increase (decrease) in intercompany payables

 

151,968

 

(147,411

)

(4,557

)

 

 

 

 

47,253

 

(42,088

)

(5,165

)

 

 

 

Dividends paid on Series D Preferred Stock

 

(10,350

)

 

 

 

 

(10,350

)

 

(10,350

)

 

 

 

 

(10,350

)

Proceeds from derivative termination

 

 

21,849

 

 

 

 

 

 

 

21,849

 

Payment of KDSM dividend

 

(26,033

)

 

 

 

26,033

 

 

 

(26,033

)

 

 

 

26,033

 

 

Repayment of notes and capital leases to affiliates

 

(1,767

)

(6,715

)

 

 

 

(8,482

)

 

 

(4,124

)

 

 

 

(4,124

)

Net cash flows used in financing activities

 

102,271

 

(121,325

)

(4,557

)

 

26,033

 

2,422

 

Net cash flows from (used in) financing activities

 

11,831

 

(262,493

)

(5,165

)

 

26,033

 

(229,794

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

28,121

 

(64

)

(85

)

 

27,972

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

 

(28,337

)

(3

)

1604

 

 

(26,736

)

CASH AND CASH EQUIVALENTS, beginning of period

 

 

3,920

 

72

 

99

 

 

4,091

 

 

 

32,041

 

8

 

14

 

 

32,063

 

CASH AND CASH EQUIVALENTS, end of period

 

$

 

$

32,041

 

$

8

 

$

14

 

$

 

$

32,063

 

 

$

 

$

3,704

 

$

5

 

$

1,618

 

$

 

$

5,327

 

 

F-43



19.17.       QUARTERLY FINANCIAL INFORMATION (UNAUDITED):

(in thousands, except per share data)

 

 

 

For the Quarter Ended

 

 

 

03/31/03

 

06/30/03

 

09/30/03

 

12/31/03

 

Total revenues

 

$

170,677

 

$

195,775

 

$

179,437

 

$

192,852

 

Operating income

 

30,014

 

55,530

 

41,711

 

45,768

 

Net income (loss) from continuing operations

 

(1,348

)

670

 

6,462

 

16,966

 

Net income (loss) available to common shareholders

 

(3,936

)

(1,917

)

3,875

 

16,020

 

Basic earnings (loss) per share from continuing operations

 

(0.05

)

(0.02

)

0.05

 

0.17

 

Basic earnings (loss) per share

 

(0.05

)

(0.02

)

0.05

 

0.19

 

Diluted earnings (loss) per share from continuing operations

 

(0.05

)

(0.02

)

0.05

 

0.17

 

Diluted (loss) earnings per share

 

(0.05

)

(0.02

)

0.05

 

0.19

 

 

 

For the Quarter Ended (1)

 

 

 

03/31/04

 

06/30/04

 

09/30/04

 

12/31/04

 

Total revenues, net

 

$

163,984

 

$

187,401

 

$

168,770

 

$

188,124

 

Operating income

 

$

25,263

 

$

47,319

 

$

33,797

 

$

50,852

 

Net (loss) income from continuing operations

 

$

(1,793

)

$

20,396

 

$

1,501

 

$

(6,100

)

Income from discontinued operations

 

$

2,082

 

$

2,416

 

$

2,007

 

$

3,513

 

Net (loss) income available to common shareholders

 

$

(2,299

)

$

20,225

 

$

1,005

 

$

(5,089

)

Basic (loss) earnings per share from continuing operations

 

$

(0.05

)

$

0.21

 

$

(0.01

)

$

(0.10

)

Basic earnings per share from discontinued operations

 

$

0.02

 

$

0.03

 

$

0.02

 

$

0.04

 

Basic additional net (loss) earnings per share

 

$

(0.03

)

$

0.24

 

$

0.01

 

$

(0.06

)

Diluted (loss) earnings per share from continuing operations

 

$

(0.05

)

$

0.21

 

$

(0.01

)

$

(0.10

)

Diluted earnings per share from discontinued operations

 

$

0.02

 

$

0.03

 

$

0.02

 

$

0.04

 

Diluted (loss) earnings per share

 

$

(0.03

)

$

0.24

 

$

0.01

 

$

(0.06

)

 

 

 

For the Quarter Ended

 

 

 

03/31/02(1)

 

06/30/02

 

09/30/02(1)

 

12/31/02(1)

 

Total revenues

 

$

160,379

 

$

190,670

 

$

178,567

 

$

206,173

 

Operating income

 

28,854

 

49,078

 

42,998

 

63,700

 

Net income (loss) from continuing operations

 

(900

)

(2009

)

(29,205

)

26,133

 

Income (loss) from discontinued operations

 

(458

)

585

 

7,764

 

 

Loss from change in accounting principle

 

(566,404

)

 

 

 

Net income (loss) available to common shareholders

 

(570,350

)

(4,011

)

(24,029

)

23,546

 

Basic earnings (loss) per share from continuing operations

 

(0.04

)

(0.05

)

(0.37

)

0.28

 

Basic earnings (loss) per share from discontinued operations

 

(0.01

)

0.01

 

0.09

 

 

Basic loss per share from change in accounting principle

 

(6.67

)

 

 

 

Basic earnings (loss) per share

 

(6.72

)

(0.05

)

(0.28

)

0.28

 

Diluted earnings (loss) per share from continuing operations

 

(0.04

)

(0.05

)

(0.37

)

0.27

 

Diluted earnings (loss) per share from discontinued operations

 

(0.01

)

0.01

 

0.09

 

 

Diluted loss per share from change in accounting principle

 

(6.67

)

 

 

 

Diluted earnings (loss) earnings per share

 

(6.72

)

(0.05

)

(0.28

)

0.27

 

 

 

For the Quarter Ended (1)

 

 

 

03/31/03

 

06/30/03

 

09/30/03

 

12/31/03

 

Total revenues, net

 

$

159,726

 

$

182,976

 

$

166,477

 

$

179,226

 

Operating income

 

$

26,908

 

$

50,486

 

$

36,568

 

$

40,304

 

Net (loss) income from continuing operations

 

$

(2,072

)

$

(1,239

)

$

4,480

 

$

14,665

 

Income from discontinued operations

 

$

724

 

$

1,909

 

$

1,983

 

$

3,942

 

Net (loss) income available to common shareholders

 

$

(3,936

)

$

(1,917

)

$

3,875

 

$

16,020

 

Basic (loss) earnings per share from continuing operations

 

$

(0.05

)

$

(0.04

)

$

0.02

 

$

0.14

 

Basic earnings per share from discontinued operations

 

$

0.01

 

$

0.02

 

$

0.02

 

$

0.05

 

Basic (loss) earnings per share

 

$

(0.05

)

$

(0.02

)

$

0.05

 

$

0.19

 

Diluted (loss) earnings per share from continuing operations

 

$

(0.05

)

$

(0.04

)

$

0.02

 

$

0.14

 

Diluted earnings per share from discontinued operations

 

$

0.01

 

$

0.02

 

$

0.02

 

$

0.05

 

Diluted (loss) earnings per share

 

$

(0.05

)

$

(0.02

)

$

0.05

 

$

0.19

 

 


(1)The results          Results previously reported in our Form 10-Q10-Q’s for the quarters ended March 31, 2002, September 30, 20022003 and 2004 and our Form 10-K for the year ended December 31, 20022003 have been restated to reflect discontinued operations related to the adoptionsale of SFAS No. 145 as discussedKOVR-TV in Note 1 to record gainsSacramento, California and losses on extinguishment of debt as a component of income from continuing operations rather than as an extraordinary item.KSMO-TV in Kansas City, Missouri.

 

F-44



 

SINCLAIR BROADCAST GROUP, INC. AND SUBSIDIARIES

INDEX TO SCHEDULES

 

Report of Independent Public Accountants

S-2

Schedule II - Valuation and Qualifying Accounts

S-3

 

All schedules except thosethe one listed above are omitted as not applicable or not required or the required information is included in the consolidated financial statements or in the notes thereto.

 

S-1



REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Shareholders of Sinclair Broadcast Group, Inc.

We have audited, in accordance with the auditing standards generally accepted in the United States, the consolidated financial statements of Sinclair Broadcast Group, Inc, and Subsidiaries, included in this Form 10-K and have issued our report thereon dated February 3, 2004 (except for Note 9, as to which the date is February 25, 2004).  Our audits were conducted for the purpose of forming an opinion on those consolidated financial statements taken as a whole.  The schedule listed in the accompanying index is the responsibility of the Company’s management and is presented for purposes of complying with the Securities and Exchange Commission’s rules and is not part of the basic consolidated financial statements.  This schedule has been subjected to the auditing procedures applied in the audits of the basic consolidated financial statements and, in our opinion, is fairly stated in all material respects in relation to the basic consolidated financial statements taken as a whole.

/s/ ERNST & YOUNG LLP

Baltimore, Maryland

February 3, 2004 (except for Note 9,
as to which the date is February 25, 2004)

S-2



 

SCHEDULE II

 

SINCLAIR BROADCAST GROUP, INC. AND SUBSIDIARIES

VALUATION FOR QUALIFYING ACCOUNTSALLOWANCES

FOR THE YEARS ENDED DECEMBER 31, 2001, 2002, 2003, AND 20032004

(in thousands)

 

Allowance for
doubtful
accounts in

 

Balance at
beginning of
period

 

Charged to Cost
and Expenses

 

Charges to other
Accounts
(1)

 

Deductions

 

Balance at end of
period

 

2001

 

5,909

 

4,259

 

(69

)

3,877

 

6,222

 

2002

 

6,222

 

2,890

 

(1,326

)

1,840

 

5,946

 

2003

 

5,946

 

49

 

 

1,186

 

4,809

 

ALLOWANCE FOR DOUBTFUL ACCOUNTS

Year

 

Balance at
beginning of
period

 

Charged to Cost
and Expenses

 

Charges to other
Accounts (1)

 

Deductions

 

Balance at end of
period

 

2002

 

$

6,261

 

$

2,890

 

$

(1,326

)

$

1,840

 

$

5,985

 

2003

 

5,985

 

110

 

 

1,186

 

4,909

 

2004

 

4,909

 

1,606

 

 

1,997

 

4,518

 

 


(1)                      Amount represents allowance for doubtful account balances related to the disposition of certain radio stations.

 

S-3S-2