UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(mark one)
FORM 10-K
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
FOR THE TRANSITION PERIOD FROM TO . |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2004
OR
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D)OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO .
SINCLAIR BROADCAST GROUP, INC.INC.
(Exact name of Registrant as specified in its charter)
Maryland | (State or other jurisdiction of incorporation or organization) | 52-1494660 |
| (I.R.S. Employer Identification No.) |
10706 Beaver Dam Road
Hunt Valley, MD 21030
(Address of principal executive offices)
(410) 568-1500
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12 (b)12(b) of the Act: None
Securities registered pursuant to Section 12 (g)12(g) of the Act:
Class A Common Stock, par value $.01$ 0.01 per share
Series D Preferred Stock, par value $.01 per shareIndicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d)15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrantregistrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non- accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer ý Non-accelerated filer o
Indicate by check mark whether the registrant is an accelerated filera shell company (as defined in Rule 126-212b-2 of the Act). Yes ýo No oý
Based on the closing sales price of $10.27$9.08 per share as of June 30, 2004,2005, the aggregate market value of the voting and non-voting common equity of the Registrant held by non-affiliates was approximately $479.0$421.3 million.
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Title of each class |
| Number of shares outstanding as of |
| |
Class A Common Stock |
|
| 47,321,012 |
|
Class B Common Stock |
|
| ||
|
| 38,348,331 |
|
Documents Incorporated by Reference –- Portions of our definitive Proxy Statement relating to our 20052006 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K. We anticipate that our Proxy Statement will be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal year ended December 31, 2004.2005.
SINCLAIR BROADCAST GROUP, INC.
FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 20042005
TABLE OF CONTENTS
2
This report includes or incorporates forward-looking statements.statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to risks, uncertainties and assumptions about us, including, among other things, the following risks:
• the impact of changes in national and regional economies;
• terrorismterrorist acts of violence or war and other geopolitical events;
• the activities of our competitors;
• the business conditions of our advertisers;
• competition with other broadcast television stations, radio stations, satellite television providers, cable channels andinternet content providers, cable system operators and telecommunicationstelecommunication providers serving in the same markets;
• pricingavailability and demand fluctuations in local and national advertising;
• availabilitycost of programming and volatility of programming costs;programming;
• the effects of governmental regulation of broadcasting or changes in those regulations and court actions interpreting those regulations, including ownership regulations, indecency regulations, political advertising restrictions and regulations regarding the transition from analog to digital over the airover-the-air broadcasting;
• the timely transition of digital television over analog by the viewing public;
• the continued viability of networks and syndicators that provide us with programming content;
• the effectiveness of our management;
• our ability to attract and maintain local and national advertising;
• our ability to service our outstanding debt;
• the popularity of syndicated programming we purchase and network programming that we air;
• the strength of ratings for our news broadcasts;
• our ability to maintainservice our affiliation agreements with the relevant networks;outstanding debt;
• changes in the makeup of the population in the areas where our stations are located;
• changes in local regulations in the areas where our stations are located;
•successful integration of outsourcing agreements;
• our ability to maintain our affiliation agreements with the relevant networks; and
• FCC license renewals.
Other matters set forth in this report, including the risk factorsRisk Factors set forth in Item 71A of this report and/or in the documents incorporated by reference, may also cause actual results in the future to differ materially from those described in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking eventsstatements discussed in this report might not occur.
3
We are a diversified television broadcasting company that owns or provides certain programming, operating or sales services to more television stations than any other commercial broadcasting group in the United States. We currently own, provide programming and operating services pursuant to local marketing agreements (LMAs) or provide (or are provided) sales services pursuant to outsourcing agreements to 6258 television stations in 3936 markets. For the purpose of this report, these 6258 stations are referred to as “our” stations. We currently have 11 duopoly markets where we own and operate at least two stations within the same market. We have eightnine LMA markets where, with one exception, we own and operate one station in the market and provide programming and operating services to, (by)or by, another station within that market. In the remaining sixteen16 markets, we own and operate a single television station.
On NovemberWe have a mid-size market focus and 44 of our 58 stations are located in television designated markets areas (DMAs) that rank between the 12 2004, we announcedth and 75th largest in the saleUnited States. Our television station group is diverse in network affiliation with 19 stations affiliated with FOX, 18 with WB, 10 with ABC, six with UPN, two with CBS and one with NBC. Two of KSMO-TV, our stations are not affiliated with any network. In the fall of 2006, our composition of network affiliates will change as a result of our recent agreement to air MyNetworkTV programming and the recent announcements about the merger of UPN and The WB affiliate in Kansas City, Missouri,into a network to Meredith Corporation for $33.5 million, of which we have closedbe called The CW Television Network (The CW). Refer to our Markets and Stations table on $26.8 million for the non-license assets. Until the Federal Communications Commission (FCC) approves the transfer of the FCC license, we will continue our involvement in certain operations of this station through an outsourcing agreement with Meredith. On December 2, 2004, we announced the sale of KOVR-TV, our CBS affiliate in Sacramento, California, to CBS Broadcasting, Inc. for $285.0 million. Closing will occur when the FCC approves this transaction. We expect both transactions to close in 2005page 5 and we have reclassified the operations of these stations as discontinued operations and
3
the assets and liabilities as held for sale in our financial statements in accordance with all applicable accounting rules and principles. (See Note 12: Discontinued Operations18. Subsequent Events, in ourthe Notes to our Consolidated Financial Statements.)Statements for additional information.
We broadcast free over-the-air programming to television viewing audiences in the communities we serve through our local television stations. The programming that we provide consists of network provided programs, news produced locally, syndicated local sporting events and syndicated entertainment programs at all but two of our stations.programs. We provide network produced programming which we broadcast pursuant to our agreements with the network with which the stations are affiliated. We produce news at 3826 stations in 3223 markets 16 of those stations in 14 markets are provided with our News Central format and six stations have a local news sharing arrangement with a competitive station in that market. The remaining 16 stations in the remaining 12 markets have news operations that are mostly independent from our News Central format. We provide popularlive local sporting events on many of our stations by acquiring the local television broadcast rights for these events. Additionally, we purchase and barter for popular syndicated programming from third parties to be shown on our television stations.parties. See Operating Strategy later in this Item for more information regarding the programming that we provide.
Our primary source of revenue is the sale of commercial air timeinventory on our television stations to our advertising customers. Our objective is to meet the needs of our advertising customers by delivering significant audiences in key demographics. Our strategy is to achieve this objective by providing quality local news programming and popular network and syndicated programs to our viewing audience. We attract our national television advertisers through a single national marketing representation firm which communicateswith offices in the benefitsmajor advertising agency markets of advertising in our 39 markets to national advertisers.New York City, Los Angeles, Chicago and Atlanta. Our local television advertisers are attracted through the efforts of ourstrong local sales force at each of our television stations, which encourages local advertisers to purchase airtime on our stations in order to advertise their products and services to our viewing audience.is comprised of approximately 550 account executives company-wide.
Our operating results are usually subject to seasonal fluctuations. Usually, theThe fourth quarter operating results are typically higher than the other threefirst and third quarters primarily because advertising expenditures are increased in anticipation of holiday season spending by consumers. Usually, theThe second quarter operating results are also higher than the first and third quarters primarily because advertising expenditures are increased in anticipation of consumer spending on “summer related” items such as home improvements, lawn care and travel plans. Our operating results are usually subject to cyclical fluctuations from political advertising. In eveneven-numbered years, political spending is significantly higher than in oddodd-numbered years due to advertising expenditures surroundingpreceding local and national elections. Additionally, every four years, political spending is elevated further due to advertising expenditures surroundingpreceding the presidential election.
We seek to own, operate or engage in operating service agreements with multiple television stations in the markets we serve in order to increase revenues, reduce expenses and improve margins through increased economies of scale. We have entered into LMAs in eight markets where, for a variety of reasons, we do not own the broadcast license related to the second station. The remaining LMA isIn addition, in Tampa, Florida whereone market we operate only one station under an LMA for which we do not own the broadcast license. Under LMAs, we provide substantial portions of the broadcast programming and sell advertising time during such programprogramming segments for that second station. Our strategy for attracting viewers and advertisers for our LMA television stations is essentially the same as for our owned and operated television stations. In order to further improve our margins, we have entered into outsourcing agreements in four of our markets in which our stations are provided, or provide, various non-programming related services such as sales, operational and managerial services to or by other stations. See Operating Strategy later in this Item for more information regarding our LMAs, duopolies and outsourcing agreements.
We have a mid-size market focus and 47 of our 62 stations are located in television designated market areas (DMAs) that rank between the 13th and 75th largest in the United States. Our television station group is diverse in network affiliation with 20 stations affiliated with FOX, 19 with WB, nine with ABC, six with UPN, three with NBC and three with CBS. Two stations are not affiliated with any network.
In January 1999, we acquired approximately 35% of Acrodyne Communications, Inc. (Acrodyne), a company that manufactures UHF transmitters for the television industry. Along with this investment, we hired a team of highly qualified individuals to develop the next generation of UHF transmitters. We have assigned the rights to this technology to Acrodyne and it has manufactured most of our digital transmitters. In January 2003, our ownership interest increased to 82.4% as a result of a restructuring of our investment in Acrodyne in which we forgave indebtedness of Acrodyne and invested an additional $1.0 million.
In November 1999, we acquired an 82.5% equity interest in an entity that is now known as G1440 Holdings, Inc. and currently, we hold a 93.9% equity interest. G1440 Holdings, Inc. and its subsidiaries (G1440) provide single-source, end-to-end e-Business solutions and a number of services and products, including a homebuilder application, an immigration tracking tool application, a syndicated television program management and scheduling application and a procurement application.
We are a Maryland corporation formed in 1986. Our principal offices are located at 10706 Beaver Dam Road, Hunt Valley, MDMaryland 21030. Our telephone number is (410) 568-1500 and our website address is www.sbgi.net.
4
TELEVISION BROADCASTING
Markets and Stations
We own and operate, provide programming services to, provide sales services to or have agreed to acquire the following television stations:
Market |
| Market |
| Stations |
| Status (b) |
| Channel |
| Affiliation |
| Expiration of |
| Number of |
| Station |
| Expiration |
|
| Market |
| Stations |
| Status (b) |
| Channel (c) |
| Affiliation |
| Expiration Date of Affiliation Agreement |
| Number of Commercial Stations in the Market (d) |
| Station Rank (e) |
| Expiration Date of FCC License |
|
Tampa, Florida |
| 13 |
| WTTA |
| LMA |
| 38 |
| WB |
| 1/15/08 |
| 9 |
| 6 |
| 2/01/05 (e) |
|
| 12 |
| WTTA |
| LMA (f) |
| 38 / 57 |
| WB (v) |
| 01/15/08 (g) |
| 8 |
| 6 |
| 02/01/05 (h) |
|
Minneapolis/St. Paul, Minnesota |
| 14 |
| KMWB |
| O&O |
| 23 |
| WB |
| 1/15/08 |
| 7 |
| 6 |
| 4/01/06 |
|
| 15 |
| KMWB |
| O&O |
| 23 / 22 |
| WB |
| 01/15/08 (g) |
| 7 |
| 6 |
| 04/01/06 (h) |
|
Sacramento, California |
| 19 |
| KOVR (f) |
| O&O |
| 13 |
| CBS |
| 3/05/08 |
| 6 |
| 2 |
| 12/01/06 |
| |||||||||||||||||||
St. Louis, Missouri |
| 21 |
| KDNL |
| O&O |
| 30 |
| ABC |
| 8/07/05 |
| 8 |
| 4 |
| 2/01/06 |
|
| 21 |
| KDNL |
| O&O |
| 30 / 31 |
| ABC |
| 12/31/09 |
| 8 |
| 4 |
| 02/01/06 (h) |
|
Pittsburgh, Pennsylvania |
| 22 |
| WPGH |
| O&O |
| 53 |
| FOX |
| 6/30/05 |
| 9 |
| 4 |
| 8/01/07 |
|
| 22 |
| WPGH |
| O&O |
| 53 / 43 |
| FOX |
| 06/30/05 (i) |
| 9 |
| 4 |
| 08/01/07 |
|
|
|
|
| WCWB |
| O&O |
| 22 |
| WB |
| 1/15/08 |
|
|
| 6 |
| 8/01/07 |
| |||||||||||||||||||
Baltimore, Maryland |
| 23 |
| WBFF |
| O&O |
| 45 |
| FOX |
| 6/30/05 |
| 6 |
| 4 |
| 10/01/04 (g) |
|
| 24 |
| WBFF |
| O&O |
| 45 / 46 |
| FOX |
| 06/30/05 (i) |
| 6 |
| 4 |
| 10/01/04 (j) |
|
|
|
|
| WNUV |
| LMA (h) |
| 54 |
| WB |
| 1/15/08 |
|
|
| 5 |
| 10/01/04 (i) |
| |||||||||||||||||||
Raleigh/Durham, North |
| 29 |
| WLFL |
| O&O |
| 22 |
| WB |
| 1/15/08 |
| 7 |
| 5 |
| 12/01/04 (j) |
| |||||||||||||||||||
Carolina |
|
|
| WRDC |
| O&O |
| 28 |
| UPN |
| 7/31/07 |
|
|
| 6 |
| 12/01/04 (j) |
| |||||||||||||||||||
Raleigh/Durham, North Carolina |
| 29 |
| WRDC |
| O&O |
| 28 / 27 |
| UPN (v) |
| 07/31/07 (g) |
| 7 |
| 5 |
| 12/01/04 (j) |
| |||||||||||||||||||
Nashville, Tennessee |
| 30 |
| WZTV |
| O&O |
| 17 |
| FOX |
| 6/30/05 |
| 8 |
| 4 |
| 8/01/05 |
|
| 30 |
| WZTV |
| O&O |
| 17 / 15 |
| FOX |
| 06/30/05 (i) |
| 8 |
| 4 |
| 08/01/05 (h) |
|
|
|
|
| WUXP |
| O&O |
| 30 |
| UPN |
| 7/31/07 |
|
|
| 5 |
| 8/01/05 |
| |||||||||||||||||||
|
|
|
| WNAB |
| OSA (k) |
| 58 |
| WB |
| 5/24/05 (l) |
|
|
| 6 |
| 8/01/05 |
| |||||||||||||||||||
Kansas City, Missouri |
| 31 |
| KSMO (m) |
| O&O |
| 62 |
| WB |
| 1/15/08 |
| 7 |
| 5 |
| 2/01/06 |
| |||||||||||||||||||
Columbus, Ohio |
| 32 |
| WSYX |
| O&O |
| 6 / 13 |
| ABC |
| 12/31/09 |
| 6 |
| 3 |
| 10/01/05 (h) |
| |||||||||||||||||||
Milwaukee, Wisconsin |
| 32 |
| WCGV |
| O&O |
| 24 |
| UPN |
| 7/31/07 |
| 9 |
| 5 |
| 12/01/05 |
|
| 33 |
| WCGV |
| O&O |
| 24 / 25 |
| UPN (v) |
| 07/31/07 (g) |
| 9 |
| 5 |
| 12/01/05 (j) |
|
|
|
|
| WVTV |
| O&O |
| 18 |
| WB |
| 1/15/08 |
|
|
| 6 |
| 12/01/05 |
| |||||||||||||||||||
Cincinnati, Ohio |
| 33 |
| WSTR |
| O&O |
| 64 |
| WB |
| 1/15/08 |
| 6 |
| 5 |
| 10/01/05 |
|
| 34 |
| WSTR |
| O&O |
| 64 / 33 |
| WB (v) |
| 01/15/08 (g) |
| 6 |
| 5 |
| 10/01/05 (h) |
|
Columbus, Ohio |
| 34 |
| WSYX |
| O&O |
| 6 |
| ABC |
| 1/31/05 (n) |
| 5 |
| 3 |
| 10/01/05 |
| |||||||||||||||||||
|
|
|
| WTTE |
| LMA (h) |
| 28 |
| FOX |
| 6/30/05 |
|
|
| 4 |
| 10/01/05 |
| |||||||||||||||||||
Asheville, North Carolina/ |
| 35 |
| WLOS |
| O&O |
| 13 |
| ABC |
| 1/31/05 (n) |
| 8 |
| 3 |
| 12/01/04 (j) |
| |||||||||||||||||||
Greenville/Spartanburg/ |
|
|
| WBSC |
| LMA (h) |
| 40 |
| WB |
| 1/15/08 |
|
|
| 5 |
| 12/01/04 (j) |
| |||||||||||||||||||
Anderson, South Carolina |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||
Asheville, North Carolina/Greenville/ |
| 35 |
| WLOS |
| O&O |
| 13 / 56 |
| ABC |
| 12/31/09 |
| 7 |
| 3 |
| 12/01/04 (j) |
| |||||||||||||||||||
San Antonio, Texas |
| 37 |
| KABB |
| O&O |
| 29 |
| FOX |
| 6/30/05 |
| 7 |
| 4 |
| 8/01/06 |
|
| 37 |
| KABB |
| O&O |
| 29 / 30 |
| FOX |
| 06/30/05 (i) |
| 7 |
| 4 |
| 08/01/06 |
|
|
|
|
| KRRT |
| O&O |
| 35 |
| WB |
| 1/15/08 |
|
|
| 5 |
| 8/01/06 |
| |||||||||||||||||||
Birmingham, Alabama |
| 40 |
| WTTO |
| O&O |
| 21 |
| WB |
| 1/15/08 |
| 8 |
| 5 |
| 4/01/05 (e) |
|
| 40 |
| WTTO |
| O&O |
| 21 / 28 |
| WB |
| 01/15/08 (g) |
| 8 |
| 5 |
| 04/01/05 (h) |
|
|
|
|
| WABM |
| O&O |
| 68 |
| UPN |
| 7/31/07 |
|
|
| 6 |
| 4/01/05 (e) |
| |||||||||||||||||||
|
|
|
| WDBB |
| LMA (o) |
| 17 |
| WB |
| 1/15/08 |
|
|
| 5 |
| 4/01/05 (p) |
| |||||||||||||||||||
Norfolk, Virginia |
| 41 |
| WTVZ |
| O&O |
| 33 |
| WB |
| 1/15/08 |
| 7 |
| 6 |
| 10/01/04 (e) |
|
| 42 |
| WTVZ |
| O&O |
| 33 / 38 |
| WB (v) |
| 01/15/08 (g) |
| 7 |
| 6 |
| 10/01/04 (h) |
|
Oklahoma City, Oklahoma |
| 45 |
| KOCB |
| O&O |
| 34 |
| WB |
| 1/15/08 |
| 10 |
| 5 |
| 6/01/06 |
|
| 45 |
| KOKH |
| O&O |
| 25 / 24 |
| FOX |
| 06/30/05 (i) |
| 9 |
| 4 |
| 06/01/06 (h) |
|
|
|
|
| KOKH |
| O&O |
| 25 |
| FOX |
| 6/30/05 |
|
|
| 4 |
| 6/01/06 |
| |||||||||||||||||||
Greensboro/Winston-Salem/ Highpoint, North Carolina |
| 47 |
| WXLV |
| O&O |
| 45 / 29 |
| ABC |
| 12/31/09 |
| 7 |
| 4 |
| 12/01/04 (j) |
| |||||||||||||||||||
Las Vegas, Nevada |
| 48 |
| KVWB |
| O&O |
| 21 / 22 |
| WB (v) |
| 01/15/08 (g) |
| 7 |
| 5 |
| 10/01/06 |
| |||||||||||||||||||
Buffalo, New York |
| 46 |
| WUTV |
| O&O |
| 29 |
| FOX |
| 6/30/05 |
| 8 |
| 4 |
| 6/01/07 |
|
| 49 |
| WUTV |
| O&O |
| 29 / 14 |
| FOX |
| 06/30/05 (i) |
| 8 |
| 4 |
| 06/01/07 |
|
|
|
|
| WNYO |
| O&O |
| 49 |
| WB |
| 9/01/06 |
|
|
| 5 |
| 6/01/07 |
| |||||||||||||||||||
Greensboro/Winston-Salem/ |
| 48 |
| WXLV |
| O&O |
| 45 |
| ABC |
| 9/03/05 |
| 7 |
| 4 |
| 12/01/04 (j) |
| |||||||||||||||||||
Highpoint, North Carolina |
|
|
| WUPN |
| O&O |
| 48 |
| UPN |
| 7/30/07 |
|
|
| 6 |
| 12/01/04 (j) |
| |||||||||||||||||||
Las Vegas, Nevada |
| 51 |
| KVWB |
| O&O |
| 21 |
| WB |
| 1/15/08 |
| 7 |
| 5 |
| 10/01/06 |
| |||||||||||||||||||
|
|
|
| KFBT |
| O&O |
| 33 |
| IND (q) |
| n/a |
|
|
| 7 |
| 10/01/06 |
| |||||||||||||||||||
Dayton, Ohio |
| 56 |
| WKEF |
| O&O |
| 22 |
| ABC |
| open ended |
| 8 |
| 3 |
| 10/01/05 |
|
| 59 |
| WKEF |
| O&O |
| 22 / 51 |
| ABC |
| 12/31/09 |
| 8 |
| 3 |
| 10/01/05 (h) |
|
|
|
|
| WRGT |
| LMA (h) |
| 45 |
| FOX |
| 6/30/05 |
|
|
| 4 |
| 10/01/05 |
| |||||||||||||||||||
Richmond, Virginia |
| 61 |
| WRLH |
| O&O |
| 35 |
| FOX |
| 6/30/05 |
| 5 |
| 4 |
| 10/01/04 (e) |
|
| 60 |
| WRLH |
| O&O |
| 35 / 26 |
| FOX |
| 06/30/05 (i) |
| 5 |
| 4 |
| 10/01/04 (h) |
|
Charleston and Huntington, |
| 62 |
| WCHS |
| O&O |
| 8 |
| ABC |
| 1/01/00 (n) |
| 6 |
| 3 |
| 10/01/04 (e) |
| |||||||||||||||||||
West Virginia |
|
|
| WVAH |
| LMA (h) |
| 11 |
| FOX |
| 6/30/05 |
|
|
| 4 |
| 10/01/04 (i) |
| |||||||||||||||||||
Mobile, Alabama and |
| 63 |
| WEAR |
| O&O |
| 3 |
| ABC |
| 1/01/00 (n) |
| 8 |
| 2 |
| 2/01/05 (e) |
| |||||||||||||||||||
Pensacola, Florida |
|
|
| WFGX |
| O&O |
| 35 |
| IND (q) |
| n/a |
|
|
| not rated |
| 2/01/05 (e) |
| |||||||||||||||||||
Mobile, Alabama and Pensacola, Florida |
| 62 |
| WEAR |
| O&O |
| 3 / 17 |
| ABC |
| 12/31/09 |
| 8 |
| 2 |
| 02/01/05 (h) |
| |||||||||||||||||||
Lexington, Kentucky |
| 64 |
| WDKY |
| O&O |
| 56 |
| FOX |
| 6/30/05 |
| 6 |
| 4 |
| 8/01/05 |
|
| 63 |
| WDKY |
| O&O |
| 56 / 4 |
| FOX |
| 06/30/05 (i) |
| 6 |
| 4 |
| 08/01/05 (h) |
|
Charleston and Huntington, West Virginia |
| 64 |
| WCHS |
| O&O |
| 8 / 41 |
| ABC |
| 12/31/09 |
| 6 |
| 3 |
| 10/01/12 |
| |||||||||||||||||||
Flint/Saginaw/Bay City, Michigan |
| 65 |
| WSMH |
| O&O |
| 66 |
| FOX |
| 6/30/05 |
| 5 |
| 4 |
| 10/01/05 |
|
| 65 |
| WSMH |
| O&O |
| 66 / 16 |
| FOX |
| 06/30/05 (i) |
| 6 |
| 4 |
| 10/01/05 (h) |
|
Des Moines, Iowa |
| 73 |
| KDSM |
| O&O |
| 17 |
| FOX |
| 6/30/05 |
| 5 |
| 4 |
| 2/01/06 |
|
| 73 |
| KDSM |
| O&O |
| 17 / 16 |
| FOX |
| 06/30/05 (i) |
| 5 |
| 4 |
| 02/01/06 (h) |
|
Portland, Maine |
| 74 |
| WGME |
| O&O |
| 13 |
| CBS |
| 12/31/07 |
| 6 |
| 2 |
| 4/01/07 |
|
| 74 |
| WGME |
| O&O |
| 13 / 38 |
| CBS |
| 12/31/07 |
| 6 |
| 2 |
| 04/01/07 |
|
Syracuse, New York |
| 76 |
| WSYT |
| O&O |
| 68 / 19 |
| FOX |
| 06/30/05 (i) |
| 6 |
| 4 |
| 06/01/07 |
| |||||||||||||||||||
Rochester, New York |
| 75 |
| WUHF |
| O&O |
| 31 |
| FOX |
| 6/30/05 |
| 6 |
| 4 |
| 6/01/07 |
|
| 79 |
| WUHF |
| O&O (s) |
| 31 / 28 |
| FOX |
| 06/30/05 (i) |
| 6 |
| 4 |
| 06/01/07 |
|
Syracuse, New York |
| 77 |
| WSYT |
| O&O |
| 68 |
| FOX |
| 6/30/05 |
| 6 |
| 4 |
| 6/01/07 |
| |||||||||||||||||||
|
|
|
| WNYS |
| LMA |
| 43 |
| WB |
| 6/30/06 |
|
|
| 5 |
| 6/01/07 |
| |||||||||||||||||||
Cape Girardeau, Missouri/ |
| 79 |
| KBSI |
| O&O |
| 23 |
| FOX |
| 6/30/05 |
| 7 |
| 4 |
| 2/01/06 |
| |||||||||||||||||||
Paducah, Kentucky |
|
|
| WDKA |
| LMA |
| 49 |
| WB |
| 6/15/04 (n) |
|
|
| 5 |
| 8/01/05 |
| |||||||||||||||||||
Springfield/Champaign, |
| 82 |
| WICS |
| O&O |
| 20 |
| NBC (r) |
| 4/01/04 (n) |
| 6 |
| 2 |
| 12/01/05 |
| |||||||||||||||||||
Illinois |
|
|
| WICD |
| O&O |
| 15 |
| NBC (r) |
| 4/01/04 (n) |
|
|
| 2 (s) |
| 12/01/05 |
| |||||||||||||||||||
Cape Girardeau, Missouri/ Paducah, Kentucky |
| 80 |
| KBSI |
| O&O |
| 23 / 22 |
| FOX |
| 06/30/05 (i) |
| 7 |
| 4 |
| 02/01/06 |
| |||||||||||||||||||
Springfield/Champaign, Illinois |
| 82 |
| WICS |
| O&O |
| 20 / 42 |
| ABC |
| 12/31/09 |
| 6 |
| 3 |
| 12/01/05 (j) |
| |||||||||||||||||||
Madison, Wisconsin |
| 85 |
| WMSN |
| O&O |
| 47 |
| FOX |
| 6/30/05 |
| 6 |
| 4 |
| 12/01/05 |
|
| 85 |
| WMSN |
| O&O |
| 47 / 11 |
| FOX |
| 06/30/05 (i) |
| 6 |
| 4 |
| 12/01/05 (h) |
|
Cedar Rapids, Iowa |
| 88 |
| KGAN |
| O&O (t) |
| 2 |
| CBS |
| 12/31/07 |
| 6 |
| 3 |
| 2/01/06 |
|
| 88 |
| KGAN |
| O&O (s) |
| 2 / 51 |
| CBS |
| 12/31/07 |
| 6 |
| 3 |
| 02/01/06 (j) |
|
Tri-Cities, Tennessee |
| 89 |
| WEMT |
| O&O |
| 39 |
| FOX |
| 6/30/05 |
| 7 |
| 4 |
| 8/01/05 |
| |||||||||||||||||||
Charleston, South Carolina |
| 101 |
| WMMP |
| O&O |
| 36 |
| UPN |
| 7/31/07 |
| 5 |
| 5 |
| 12/01/04 (j) |
|
| 101 |
| WMMP |
| O&O |
| 36 / 35 |
| UPN (v) |
| 07/31/07 (g) |
| 6 |
| 5 |
| 12/01/04 (j) |
|
|
|
|
| WTAT |
| LMA (h) |
| 24 |
| FOX |
| 6/30/05 |
|
|
| 4 |
| 12/01/04 (j) |
| |||||||||||||||||||
Springfield, Massachusetts |
| 106 |
| WGGB |
| O&O |
| 40 |
| ABC |
| 1/31/05 (n) |
| 3 |
| 2 |
| 4/01/07 |
|
| 108 |
| WGGB |
| O&O |
| 40 / 55 |
| ABC |
| 12/31/09 |
| 4 |
| 2 |
| 04/01/07 |
|
Tallahassee, Florida |
| 109 |
| WTWC |
| O&O |
| 40 |
| NBC |
| 12/31/06 |
| 5 |
| 3 |
| 2/01/05 (e) |
|
| 109 |
| WTWC |
| O&O |
| 40 / 2 |
| NBC |
| 01/01/07 (u) |
| 6 |
| 3 |
| 02/01/05 (h) |
|
|
|
|
| WTXL |
| OSA (u) |
| 27 |
| ABC |
| 7/3/05 |
|
|
| 2 |
| 2/01/05 (p) |
| |||||||||||||||||||
Peoria/Bloomington, Illinois |
| 117 |
| WYZZ |
| O&O (v) |
| 43 |
| FOX |
| 6/30/05 |
| 5 |
| 4 |
| 12/01/05 |
|
| 117 |
| WYZZ |
| O&O (s) |
| 43 / 28 |
| FOX |
| 06/30/05 (i) |
| 6 |
| 4 |
| 12/01/05 (h) |
|
5
a) Rankings are based on the relative size of a station’s designated market area (DMA) among the 210 generally recognized DMAs in the United States as estimated by Nielsen as of November 2004.2005.
b) “O & O” refers to stations that we own and operate. “LMA” refers to stations to which we provide programming services pursuant to a local marketing agreement. “OSA” refers to stations to which we provide sales services pursuant to an outsourcing agreement.
c) Channels are shown here as Analog / Digital. Digital channels 52-68 are subject to change prior to the cessation of analog signals in February 2009.
d) Represents the estimated number of television stations designated by Nielsen as “local” to the DMA, excluding public television stations and stations that do not meet the minimum Nielsen reporting standards (weekly cumulative audience of at least 0.1%) for the Monday-Sunday, 7:00 a.m. to 1:00 a.m. time period as of November 2004.2005. This information is provided to us in a summary report by Katz Television Group.
d)e) The rank of each station in its market is based upon the November 20042005 Nielsen estimates of the percentage of persons tuned tointo each station in the market from 7:00 a.m. to 1:00 a.m., Monday-Sunday. This information is provided to us in a summary report by Katz Television Group.
e)f) The license assets for this station are currently owned by Bay TV, a related party. See Note 11.Related Party Transactions, in the Notes to our Consolidated Financial Statements for more information.
g) On January 24, 2006, CBS Corporation (CBS) and Warner Bros. Entertainment (Warner Bros.) announced their intent in September 2006 to merge the operations of their respective networks, UPN and The WB, under a broadcasting network to be called The CW.
h) We filed timely filed applications for renewal of these licenses with the FCC. These applications are currently pending.
f)i) On December 2, 2004,August 22, 2005, we, filedalong with Cunningham and FOX Broadcasting Company (FOX) entered into an applicationAmendment (the “Amendment”) to assign KOVR-TVeach of the original FOX Affiliation Agreements dated July 1, 2002 (collectively, the “Agreements”), which had expired on June 30, 2005. The Amendment was effective as of August 22, 2005. Pursuant to CBS Broadcasting, Inc. That application is currently pending with the FCC.terms of the Amendment, the Agreements will continue in full force and effect until terminated by FOX, or by us or Cunningham (as applicable for its subsidiary stations), in such party’s sole discretion. We continue to negotiate the terms of a long-term agreement.
g)j) We timely filed an applicationapplications for renewal of this licensethese licenses with the FCC. On September 1, 2004, Richard D’AmatoUnrelated third parties have filed a petitionpetitions to deny the license renewal application.or informal objections against such applications. We opposed the petitionpetitions to deny and that application isinformal objections and those applications are currently pending. See Note 10.Commitments and Contingencies, in the Notes to our Consolidated Financial Statements for additional information.
h)k) The license assets for these stations are currently owned by Cunningham Broadcasting Corporation,Company (“Cunningham”), a related party, or one of its subsidiaries. See Federal Regulations of Television Broadcasting for more information.
i)l) Cunningham timely filed applications for renewal of these stations with the FCC. These applications are currently pending.
j) We timely filed applications for the license renewal of WXLV, WUPN, WLFL, WRDC, WLOS and WMMP with the FCC. Cunningham timely filed applications for the license renewal of WBSC and WTAT with the FCC. On November 1, 2004, an organization calling itself “Free Press” filed a petition to deny the license renewal applications of these stations. We opposed the petition to deny and the applications are currently pending.
k)m) We have entered into an outsourcing agreement with the unrelated third party owner of WNAB-TV to provide certain non-programming related sales, operational and administrative services to WNAB-TV.
l) Although Our application to acquire this agreement has expired, we have extended it through May 24, 2005 under the same terms and conditions.
m) We have entered into an outsourcing agreement with Meredith Corporation, under which the Meredith Corporation provides non-programming related sales, operational and managerial services to KSMO-TV. We own the FCC license and its related assets including programming. On January 7, 2005, we filed an application to assign theis pending FCC license for KSMO-TV to Meredith Corporation. That application is currently pending with the FCC.approval.
n) Although these affiliation agreements have expired, we continue to operate these stations under the same terms and conditions of the expired agreements.
o) WDBB-TV simulcasts the programming broadcast on WTTO-TV pursuant to a programming services agreement and the station rank applies to the combined viewership of these stations.
p) The unrelated third party licensees of these stations timely filed applications for renewal of these licenses. These applications are currently pending.
o) Cunningham timely filed applications for renewal of these licenses with the FCC. Unrelated third parties have filed petitions to deny such applications. Cunningham opposed the petitions to deny and those applications are currently pending. See Note 10.Commitments and Contingencies, in the Notes to our Consolidated Financial Statements for additional information.
p) WDBB-TV simulcasts the programming broadcast on WTTO-TV pursuant to a programming services agreement. The station rank applies to the combined viewership of these stations.
q) “IND” or “Independent” refers to a station that is not affiliated with any of ABC, CBS, NBC, FOX, WB or UPN.
r) On February 25, 2004, NBC informed usAn argument may exist that they intend to terminate our affiliation with WICS-TV and WICD-TV effective September 2005.this agreement expires on August 31, 2006.
s) We have entered into outsourcing agreements with unrelated third parties, under which the unrelated third parties provide certain non-programming related sales, operational and managerial services to these stations. We continue to own all of the assets of these stations and to program and control each station’s operations.
t) WICD-TV, a satellite of WICS-TV, under FCC rules, simulcasts all of the programming aired on WICS-TV except the news broadcasts and thebroadcasts. The station rank applies to the combined viewership of these stations.
t)u) We have entered into a five-year outsourcingNBC informed us that they intend to terminate this affiliation agreement with an unrelated third party under which the unrelated third party provides certain non-programming related sales, operational and managerial services to KGAN-TV.on its expiration date. We continue to own allnegotiate the terms of the assets of KGAN-TV and to program and control the station’s operations.a new affiliation agreement with NBC.
u)v) We haveOn March 6, 2006, we entered into an outsourcing agreement with the unrelated third party ownerMyNetworkTV to air 12 hours of WTXL-TVoriginal programming content from 8:00pm to provide certain non-programming related sales, operational and managerial services for WTXL-TV.10:00pm (EST/PST) Monday through Saturday beginning on September 5, 2006.
6
v) We have entered into an outsourcing agreement with an unrelated third party, under which the unrelated third party provides certain non-programming related sales, operational and managerial services to WYZZ-TV. We continue to own all of the assets of WYZZ-TV and to program and control the station’s operations.
Operating Strategy
Our operating strategy includes the following elements:
Programming to Attract Viewership.Viewership. We seek to target our programming offerings to attract viewership, to meet the needs of the communities in which we serve and to meet the needs of our advertising customers. In pursuit of this strategy, we seek to obtain, at attractive prices, popular syndicated programming that is complementary to each station’s network programming. We also seek to broadcast live local and national sporting events that would appeal to a large segment of the local community. Moreover, we produce news at 3826 stations in 32 separate23 markets, 16 of those stations in 14 markets are provided with our News Central format and six stations have a local news sharing arrangementagreement with a competitive station in that market. Each of our newscasts includes a daily commentary called The remaining 16 stations in the remaining 12 markets have news operations that are mostly independent from our News Central format. In October 2002, we launched our News Central strategy,Point, which was recently awarded four Telly Awards for excellence. The Telly Awards is a project that allows us to add, in a cost-effective manner, local news programming at many of our stations by using a central support operation providingwidely known and highly respected national and international competition, and is the premier award honoring outstanding local, regional news coverage in coordination with local news operations atand cable TV commercials and programs, as well as the station location.finest video and film productions.
Developing Local Franchises.Franchises. We believe that the greatest opportunity for a sustainable and growing customer base lies within our local communities. Therefore, we have focused on developing a strong local sales force at each of our television stations.stations, which is comprised of approximately 550 account executives company-wide. Excluding political advertising revenue, 61.6% of our time sales were local for the year ended December 31, 2004,2005, up from 61.2%62.7% in 2003.2004. Our goal is to continue to grow our local revenues by increasing our market share and by developing new business opportunities.
Development of new businessDeveloping New Business. In general,We are always striving to develop new business models to complement or enhance our existing television broadcast business. During the market for localpast few years, we have built a profitable direct mail advertising is approximately threebusiness at many of our stations using, for the most part, our existing sales force. As we continue to four times larger thanimprove the local television advertising market. We believe that we can convert direct mail advertisers to become our customers by offering greater value and return for their advertising investment. We can provide both the exposure and branding intrinsic with television advertising while at the same time, including them in a direct mail piece that is sophisticated and compelling to the consumer. While there is significant complexity in developingprofit margins from this business, we believeplan to develop other initiatives beginning in 2006 that over time this effort, if successful, would providewill give us additional competitive advantage.
One of these initiatives is multi-channel digital broadcasting. Our digital channel capacity will allow us to broadcast multiple additional channels, in addition to our stationscurrent broadcast channel, for each FCC license we own. In May 2006, we are launching WBFF-2 in Baltimore, Maryland as a new digital channel that will air nostalgic syndicated programming that will appeal to a niche market that is not currently being served. This additional channel will use the same broadcasting infrastructure as WBFF-TV, our main channel in Baltimore, and account executives with a competitive advantage over our competitors. The initiative has resulted in generating new business on our television platform using our existing sales force, both of which should enable us to become profitable in the first year of operations.
Another initiative is production and airing of A Better Life, a self-improvement program, in many of our markets. This type of programming appeals to a wide array of viewers, which makes it appealing to advertisers that haven’t traditionally focused on television advertising. Our first series of A Better Life has resulted in advertising committments of approximately $2.5 million to date, and we expect to continue producing this program and other similar programming, going forward.
Monetizing Retransmission Agreements. As the competition for programming content increases among the many cable, satellite and telecommunications companies, we are in a position to realize significant additional revenues. We have retransmission agreements with many cable and satellite operators in our markets. Previously, these agreements have allowed these cable and satellite companies to air our programming to their subscribers without reimbursing us for this content. We believe that these companies should reimburse us for our digital signal, and as wellsuch, as newly hired sales staff.these agreements come up for renewal, we are including terms which provide us with retransmission fee revenues. Additionally, as the major telecommunications companies develop their infrastructure to deliver programming content to television sets, cell phones and other hand-held devices, we will be able to generate additional retransmission fees through agreements with them for our digital signal.
Control of Operating and Programming Costs.Costs. By employing a disciplined approach to managing programming acquisition and other costs, we have been able to achieve operating margins that we believe are very competitive within the television broadcast industry. We believe our national reach of approximately 24%22% of the country provides us with a strong position to negotiate with programming providers, and, as a result, the opportunity to purchase high quality programming at more favorable prices. Moreover, we emphasize control of each of our station’s programming and operating costs through program-specific profit analysis, detailed budgeting, regionalization of staff and detailed long-term planning models.
Ownership Duopolies and Utilization of Local Marketing Agreements and Duopolies.. We have sought to increase our revenues and improve our margins through the ownership of two stations in a single market, called a duopoly, and by providing programming services pursuant to an LMA to a second station in eight designated market areas (DMAs)DMAs where we already own one station. We refer to these two-station arrangements as a duopoly. TheyDuopolies and LMAs allow us to realize significant economies of scale in marketing, programming, overhead and capital expenditures. We also believe that these arrangements assist stations whose stand-alone operations may have been marginally profitable to continueenable us to air popular programming and contribute to the diversity of programming in their respective DMAs.within each DMA. Although under the new FCC ownership rules released in June 2003, we would be allowed to continue to program most of the stations with which we have an LMA, in the absence of a waiver, the new2003 rules would require us to terminate or modify three of our LMAs in markets where both the stations we own and the station with which we have an LMA are ranked among the top four stations in their particular DMA. The FCC’s new ownership rules include specific provisions permitting waivers of this “top four restriction.”LMAs. Although there can be no assurances, we have studied the application of the new2003 rules to our markets and believe we are qualified for waivers. As discussed inFor additional information,
7
refer to Risk Factors - - Changes in Rules on Television Ownershipbecause the effectiveness of the new rules has been stayed, and the FCC concluded the old rules could not be justified as necessary to the public interest, we believe an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations. See Risk Factors— - The FCC’s multiple ownership rules limit our ability to operate multiple television stations in some markets and may result in a reduction in our revenue or prevent us from reducing costs. Changes in these rules may threaten our existing strategic approach to certain television markets.markets.
7
Use of Outsourcing Agreements.Agreements. In addition to our LMAs, and duopolies, we have entered intocurrently operate under four (and may seek opportunities for additional) outsourcing agreements in which our stations provide or are provided various non-programming related services such as sales, operational and managerial services to or by other stations. Pursuant to these agreements, our stations in Nashville, Tennessee currently provideprovides services to other stationsanother station in Tallahassee, Florida and Nashville, Tennesseethe market and other parties provide services to our stations in Peoria/Bloomington, Illinois, and in Cedar Rapids, Iowa.Iowa and Rochester, New York. As a result of a change in ownership of the unrelated third-party, we terminated our outsourcing agreement in Tallahassee, Florida on February 19, 2006. We believe this structure allows stations to achieve operational efficiencies and economies of scale, which should otherwise improve broadcast cash flow and competitive positions. While television joint sales agreements (JSAs) are not currently attributable, as that term is defined by the FCC, on August 2, 2004, the FCC released a notice of proposed rulemaking seeking comments on its tentative conclusion that television joint sales agreements should be attributable. We cannot predict the outcome of this proceeding, nor can we predict how any changes, together with possible changes to the ownership rules, would apply to our existing outsourcing agreements.
Strategic Realignment of Station Portfolio. We continue to examine our television station group portfolio in light of the FCC’s broadcast ownership rules adopted by the FCC in 2003 which, among other things:
• increase the number2003. For a summary of stations a group may own nationally by increasing the audience reach cap from 35%these rules, refer to 45% (See, however, discussion under National Ownership Rule Matters,regarding congressional action changing the cap to 39%);
• increase the number of stations an entity can own or control in many local markets, subject to restrictions including the number of stations an entity can own or control which are ranked among the top four in their DMA;
• repeal the newspaper-broadcast limits and replace them with general cross media limits which would permit owners of daily newspapers to own one or more television stations discussed in the same market as the newspaper’s cityFederal Regulation of publication in many markets; and
•Television Broadcasting repeal the radio-television broadcast ownership limits and replace them with new general cross media limits.
The new rules have yet to take effect as a result of numerous legal challenges, including one filed by us. If these rules become law, broadcast television owners would be permitted to own more television stations, potentially affecting our competitive position.. Our objective is to build our local franchises in the markets we deem strategic. We routinely review and conduct investigations of potential television station acquisitions, dispositions and station swaps. At any given time, we may be in discussions with one or more television station owners. In November 2003, followingFor more information related to station sales, see Note 12. Discontinued Operations, in the Notes to our exercise of an option to acquire the intangible assets of WFGX-TV, we filed an assignment application with the FCC to obtain its consent for the assignment of the WFGX-TV broadcast license from an unrelated third party to us. The sale was completed in March 2004. On December 2, 2004, we filed an application to assign television station KOVR-TV to an unrelated third party. That application is currently pending with the FCC. On January 7, 2005, we filed an application to assign television station KSMO-TV to an unrelated third party. That application is currently pending with the FCC.Consolidated Financial Statements.
On November 15, 1999, we entered into five separate plansa plan and agreementsagreement of merger pursuant to which we would acquire through merger with subsidiaries ofWBSC-TV (formerly WFBC-TV) in Anderson, South Carolina from Cunningham Broadcasting Corporation (Cunningham), a related party, television broadcast stations WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin, WRDC-TV, Raleigh-Durham, North Carolina and WBSC-TV (formerly WFBC-TV), Anderson, South Carolina.but that transaction was denied by the FCC. In December 2001, we received FCC approval on all the transactions except WBSC-TV. Accordingly, on February 1, 2002, we closed on the purchaselight of the FCC license and related assets of WABM-TV, KRRT-TV, WVTV-TV, and WRDC-TV. Wechange in the 2003 ownership rules, we have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and amended our application to acquire the license in light of the FCC’s multiple ownership rules adopted in June 2003. However, the new rules have been stayed by the U.S. Court of Appeals for the Third Circuit and remanded to the FCC. Several parties have filed with the Supreme Court of the United States petitions for writ of certiorari seeking review of the Third Circuit decision. A petition for a writ of certiorari is a legal term that means a document filed with the U. S. Supreme Court asking the Court to review the decision of a lower court. It includes, among other things, an argument as to why the Supreme Court should hear the appeal. On March 3, 2005, we filed a conditional cross-petition with the Supreme Court asking the Court to consider our arguments together with the arguments contained in the petitions filed by the other parties.WBSC-TV. We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations,stations: WRGT-TV, Dayton, Ohio; WTAT-TV, Charleston, South Carolina; WVAH-TV, Charleston, West Virginia; WNUV-TV, Baltimore, Maryland; and WTTE-TV, Columbus, Ohio. The Rainbow/PUSH Coalition (Rainbow/PUSH) filed a petition to deny these five applications and to revoke all of our licenses. The FCC dismissed our applications in light of the stay of the new2003 ownership rules and also denied the Rainbow/PUSH petition. Rainbow/PUSH filed a petition for reconsideration of that denial and we filed an application for review of the dismissal. The applications are still pending anddismissal, which may be impacted by the remand of the FCC’s multiple2003 ownership rules. We alsoIn 2005, we filed a petition with the U. S. Court of Appeals for the D. C.D.C. Circuit requesting that the Court direct the FCC to take final action on our applications, but that petition was dismissed. On January 6, 2006, we submitted a motion to the FCC requesting that it take final action on our applications. Both the applications and the associated petition to deny are still pending. We believe the Rainbow/PUSH petition is without merit.
8On July 21, 2005, we filed with the FCC an application to acquire WNAB-TV in Nashville, Tennessee. Rainbow/PUSH filed a petition to deny that application and also requested that the FCC initiate a hearing to investigate whether WNAB was improperly operated with WZTV-TV and WUXP-TV, two of our stations located in the same market as WNAB. That proceeding is currently pending and we believe the petition had no merit.
At this time, we have not otherwise entered into any agreements or understandings with respect to any transaction and there can be no assurance that any transactionof these transactions will be completed. See Risk Factors— - The FCC’s multiple ownership rules limit our ability to operate multiple television stations and may result in a reduction inon our revenue or prevent us from reducing costs. Changes in these rules may threaten our existing strategicstrategy approach to certain television markets.
Local News.News. We believe that the production and broadcasting of local news is an important link to the community and an aid to a station’s efforts to expand its viewership. In addition, local news programming can provide access to advertising sources targeted specifically to local news viewers. We assess the anticipated benefits and costs of producing local news prior to introduction at our stations because a significant investment in capital equipment is required and substantial operating expenses are incurred in introducing, developing and producing local news programming. We are seeking to provide cost effective local news programming through the News Central format described below. We also continuously review the performance of our existing news operations to make sure that they are economically viable. We produce news at 38 stations in 32 markets, 16 of those stations in 14 markets are provided with our News Central format and six stations have a local news sharing arrangement with a competitive station in that market. The remaining 16 stations in the remaining 12 markets have news operations that are mostly independent from our News Central format. Since October 2002, we have instituted our News Central project to increase, in a cost-effective manner, local news programming at many of our stations by using a central support operation which provides local weather and national and regional news coverage in coordination with local news operations at the station level. Our News Central format serves the local community by providing additional news with an alternative view in these markets.
8
Popular Sporting Events.Events. Our WB and UPN affiliated and independent stations generally face fewer restrictions on broadcasting live local sporting events compared with FOX, ABC, NBCCBS and CBSNBC affiliates, which are required to broadcast a greater number of hours of programming supplied by the networks. At some of our stations, we have been able to acquire the local television broadcast rights for certain sporting events, including NBA basketball, Major League Baseball, NFL football, NHL hockey, ACC basketball and both Big Ten and SEC football and basketball. We seek to expand our sports broadcasting in DMAs only as profitable opportunities arise. In addition, our stations that are affiliated with FOX, ABC, NBCCBS and CBSNBC broadcast certain Major League Baseball games, NFL football games, NHL hockey games and NASCAR races, as well as other popular sporting events.
Attract and Retain High Quality Management.Management. We believe that much of our success is due to our ability to attract and retain highly skilled and motivated managers at both the corporate and local station levels. A significant portion of the compensation available to our Chief Operating Officer, sales vice presidents, group managers, general managers, sales managers and other station managers is based on their exceeding certain operating results. We also provide some of our corporate and station managers with deferred compensation plans. We have established a practice of granting options to acquire our Class A Common Stock to station sales managers as an incentive to join us and we provide additional options as part of the compensation package when we promote sales managers. Annually, managers at our stations and atcertain of our corporate officesofficers are eligible for optionsbonuses tied to performance at the discretion of the Compensation Committee (which is comprised of certain members of the Board of Directors).
Community Involvement.Involvement. Each of our stations actively participates in various community activities and offers many community services. Our activities include broadcastingbroadcast programming of local interest and sponsorship of community and charitable events. We also encourage our station employees to become active members of their communities and to promote involvement in community and charitable affairs. After Hurricane Ivan affected their community, WEAR-TV in Pensacola, Florida compiled their news footage of the hurricane into a DVD entitled “In Focus: Hurricane Ivan Special.” Approximately $180,000 of the proceeds from the sale of the DVDs was donated to various charities including Habitat for Humanity and United Way. In response to the Tsunami tragedy in Southeast Asia during 2004, our employees generously donated over $17,000; we matched this amount with a contribution to the American Red Cross. In response to the disaster caused by Hurricane Katrina, the Sinclair Relief Fund (the Fund) was formed by David D. Smith, Frederick Smith, J. Duncan Smith, each controlling shareholders, and Barry M. Faber, our Vice President and General Counsel. The Fund is a qualified charitable organization formed to provide monetary aid and relief to the victims of natural disasters. Our employees and viewers generously donated over $208,000 to the Fund and we made an additional contribution of $50,000. The Fund distributed the contributions to various organizations including the American Red Cross, the Salvation Army, Feed the Children and USA Harvest. We believe that active community involvement by our stations provides our stations with increased exposure in their respective DMAs and is our responsibility as stewards of the community’s broadcast license.
Investment Strategy
Sinclair Ventures, Inc. (SVI), is our wholly-owned subsidiary that is charged with seeking out business opportunities that have the possibility of equity investment, acquisition or barter transactions. SVI’s primary focus is on businesses that add value related to our core television business. At any given time, we may be in discussions with one or more parties. We cannot be assured that any of these negotiations will lead to definitive agreements or, if agreements are reached, that any transactions would be consummated and completed.
Acrodyne Communications Inc. (Acrodyne). In January 1999, we acquired approximately 35.0% of Acrodyne, a company that manufactures UHF transmitters for the television industry. Along with this investment, we hired a team of highly qualified individuals to develop the next generation of UHF transmitters. We have assigned the rights to this technology to Acrodyne and it has manufactured most of our digital transmitters. In January 2003, our ownership interest increased to 82.4% as a result of a restructuring of our investment in Acrodyne in which we forgave indebtedness of Acrodyne and invested an additional $1.0 million in cash. We have a controlling interest in and a strategic alliance with Acrodyne. The financial statements of Acrodyne have been consolidated with ours since January 1, 2003.
9
G1440 Holdings Inc. and its subsidiaries (G1440). Although we have continued to see a decrease in the value of internet-related and wireless businesses that began in 2000, we continue to explore opportunities for television broadcasters to work with these businesses to increase their profitability and to use the resources of the internet and wireless outlets to enhance the offerings and value of our broadcast stations. In November 1999, we acquired an 82.5% equity interest in G1440 and currently, we hold a 93.9% equity interest. The financial statements of G1440 are included in our consolidated financial statements. G1440 provides single-source, end-to-end e-business solutions and a number of services and products, including a homebuilder application, an immigration tracking tool application, a syndicated television program management and scheduling application and a procurement application.
Summa Holdings, Ltd. (Summa). On December 30, 2002, we invested $20.0 million in Summa resulting in a 17.5% equity interest. Summa is a holding company which owns automobile dealerships and a leasing company. Summa has an integrated network of automotive sales and service representing 26 automobile brands in 44 retail locations, six regional collision centers, and 11 rental and leasing service locations. David D. Smith, our President and Chief Executive Officer, has a controlling interest in Summa and is on the Board of Directors. We have significant influence over the operating and financial policies of Summa by holding a board seat (in addition to the board seat held personally by David D. Smith); therefore, we account for this investment under the equity method of accounting.
For additional information related to our investments, see Note 2. Investments in the Notes to our Consolidated Financial Statements.
The ownership, operation and sale of television stations are subject to the jurisdiction of the FCC, which acts under the authority granted by the Communications Act of 1934, as amended (Communications Act). Among other things, the FCC assigns frequency bands for broadcasting; determines the particular frequencies, locations and operating power of stations; issues, renews, revokes and modifies station licenses; regulates equipment used by stations; adopts and implements regulations and policies that directly or indirectly affect the ownership, operation and employment practices of stations; and has the power to impose penalties for violations of its rules or the Communications Act.
The following is a brief summary of certain provisions of the Communications Act, the Telecommunications Act of 1996 (the 1996 Act) and specific FCC regulations and policies. Reference should be made to the Communications Act, the 1996 Act, FCC rules and the public notices and rulings of the FCC for further information concerning the nature and extent of federal regulation of broadcast stations.
Television stations operate pursuant to broadcasting licenses that are granted by the FCC for maximum terms of eight years and are subject to renewal upon application to the FCC. During certain periods when renewal applications are pending, petitions to deny license renewals can be filed by interested parties, including members of the public. The FCC will generally grant a renewal application if it finds:
• that the station has served the public interest, convenience and necessity;
• that there have been no serious violations by the licensee of the Communications Act or the rules and regulations of the FCC; and
• that there have been no other violations by the licensee of the Communications Act or the rules and regulations of the FCC that, when taken together, would constitute a pattern of misconduct.
9
All of the stations that we currently own and operate or provide programming services or sales services to, pursuant to LMAs or other agreements, are presently operating under regular licenses, which expire as to each station on the dates set forth under Television Broadcasting above. Although renewal of a license is granted in the vast majority of cases even when petitions to deny are filed, there can be no assurance that the license of any station will be renewed.
We timelyIn 2004, we filed with the FCC an application for the license renewal of WBFF-TV in Baltimore, Maryland. Subsequently, an individual named Richard D’Amato filed a petition to deny the application. In 2004, we also filed with the FCC applications for the license renewalrenewals of television stationsstations: WXLV-TV in Winston-Salem, North Carolina; WUPN-TV in Greensboro, North Carolina; WLFL-TV in Raleigh/Durham, North Carolina; WRDC-TV in Raleigh/Durham, North Carolina; WLOS-TV in Asheville, North Carolina and WMMP-TV in Charleston, South Carolina. On November 1, 2004, anAn organization calling itself “Free Press” filed a petition to deny the renewal applications of these stations and also the license renewal applications forof two other stations in those markets: WTAT-TV in Charleston, South Carolina and WBSC-TV and WTAT-TV, which are licensed to Cunningham and whichin Anderson, South Carolina; that we program pursuant to LMAs. We opposed the petition to deny against our stations, and the renewal applications are currently pending. Several individuals and an organization named “Sinclair Media Watch” also filed informal objections to the license renewal applications of WLOS-TVWLOS and WBSC-TV,WBSC, raising essentially the same arguments presented in the Free Press petition. WeThe FCC is currently in the process of considering these renewal applications and we believe the objections have no merit.
On August 1, 2005, we filed applications with the FCC requesting renewal of the broadcast licenses for WICS-TV and WICD-TV in Springfield/Champaign, Illinois. Subsequently, various viewers filed informal objections requesting that the filings fromFCC deny these renewal applications. Also on August 1, 2005, we filed applications with the FCC requesting renewal of the broadcast licenses for WCGV-TV and WVTV-TV in Milwaukee, Wisconsin. On November 1, 2005, the Milwaukee Public Interest Media Coalition filed a petition with the FCC to deny these renewal applications. On September 30, 2005, we filed an application with the FCC for the renewal of the broadcast license for KGAN-TV in Cedar Rapids, Iowa. On December 28, 2005, an organization calling itself “Iowans for Better Local Television” filed a petition to deny that application. The FCC is currently in the process of considering these renewal applications and we believe the objections and petitions requesting denial have no merit.
10
organizations are without merit and that these organizations are using the FCC’s license renewal process as a way to increase our costs associated with renewing our licenses.
We timelyOn July 21, 2005, we filed with the FCC an application for the license renewal of WBFF-TV. On September 1, 2004, Richard D’Amatoto acquire WNAB-TV in Nashville, Tennessee. Rainbow/PUSH filed a petition to deny that application and also requested that the application. We opposedFCC initiate a hearing to investigate whether WNAB was improperly operated with WZTV-TV and WUXP-TV, two of our stations located in the same market as WNAB. That proceeding is currently pending and we believe the petition to deny and the license renewal application is currently pending.has no merit.
On October 12, 2004, the FCC issued a Notice of Apparent Liability for Forfeiture (NAL) in the amount of $7,000 per station to allvirtually every FOX stations,station, including sixteenthe 15 FOX affiliates presently licensed to us.us and the four FOX affiliates programmed by us and one FOX affiliate we sold in 2005. The NAL alleged that the stations broadcast allegedly indecent material contained in an episode of a FOX network program that aired on April 7, 2003. TheWe, as well as other parties including the FOX network, and Sinclair filed oppositions to the NAL. That proceeding is still pending. WeAlthough we cannot predict the outcome of that proceeding or the effect of any adverse outcome of this proceeding on the stations’ license renewal applications, the FOX network has agreed to indemnify its affiliates for the full amount of this liability.
Action on many license renewal applications, including those we have filed, has been delayed because of the pendency of complaints that programming aired by the various networks contained indecent material. We cannot predict when the FCC will address these complaints and act on the renewal applications.
Recent actions by the FCC have also made it difficult for us to predict the impact on our license renewals from allegations related to the airing of indecent material that may arise in the ordinary course of our business related to the airing of indecent material.business. For example, on Veteran’sVeterans’ Day in November of 2004, we preempted (did not air) “Saving Private Ryan”, a program that was aired during ABC’s network programming time. We felt that the program contained indecent material as defined by the FCC and could result in a fine or other negative consequences tofor one or more of our ABC stations. In February 2005, the FCC dismissed all complaints filed against ABC stations regarding this program. The FCC’s decision justified what some may consider indecent material as appropriate in the context of the program. Although this ruling has expanded the programming opportunities of our stations, it still leaves us at risk because of what might be determined as legitimate context by us may not be deemed so by the FCC. We are only sureknow that “Saving Private Ryan” and “Schindler’s List” are allowed to be aired in their entirety under current FCC rulings.
General.General. The Communications Act prohibits the assignment of a broadcast license or the transfer of control of a broadcast license without the prior approval of the FCC. In determining whether to permit the assignment or transfer of control of, or the grant or renewal of, a broadcast license, the FCC considers a number of factors pertaining to the licensee, including compliance with various rules limiting common ownership of media properties, the “character” of the licensee and those persons holding “attributable” interests in that licensee and compliance with the Communications Act’s limitations on alien ownership.
10
To obtain the FCC’s prior consent to assign a broadcast license or transfer control of a broadcast license, appropriate applications must be filed with the FCC. If the application involves a “substantial change” in ownership or control, the application must be placed on public notice for a period of approximately 30 days during which petitions to deny the application may be filed by interested parties, including members of the public. If the application does not involve a “substantial change” in ownership or control, it is a “pro forma” application. The “pro forma” application is not subject to petitions to deny or a mandatory waiting period, but is nevertheless subject to having informal objections filed against it. If the FCC grants an assignment or transfer application, interested parties have approximately 30 days from public notice of the grant to seek reconsideration or review of the grant. Generally, parties that do not file initial petitions to deny or informal objections against the application face difficulty in seeking reconsideration or review of the grant. The FCC normally has an additional 10ten days to set aside such grant on its own motion. When passing on an assignment or transfer application, the FCC is prohibited from considering whether the public interest might be served by an assignment or transfer to any party other than the assignee or transferee specified in the application.
The FCC generally applies its ownership limits to “attributable” interests held by an individual, corporation, partnership or other association. In the case of corporations holding, or through subsidiaries controlling, broadcast licenses, the interests of officers, directors and those who, directly or indirectly, have the right to vote 5% or more of the corporation’s stock (or 20% or more of such stock in the case of insurance companies, investment companies and bank trust departments that are passive investors) are generally attributable. In August 1999, the FCC revised its attribution and multiple ownership rules and adopted the equity-debt-plus rule that causes certain creditors or investors to be attributable owners of a station. Under this rule, a major programming supplier (any programming supplier that provides more than 15% of the station’s weekly programming hours) or same-market media entity will be an attributable owner of a station if the supplier or same-market media entity holds debt or equity, or both, in the station that is greater than 33% of the value of the station’s total debt plus equity. For the purposes of this rule, equity includes all stock, whether voting or non-voting, and equity held by insulated limited partners in partnerships. Debt includes all liabilities whether long-term or short-term. In addition, LMAs are attributable where a licensee owns a television station and programs amore than 15% of another television station in the same market.
The Communications Act prohibits the issuance of a broadcast licenseslicense to, or the holding of a broadcast license by, any corporation of which more than 20% of the capital stock is owned of record or voted by non-U.S.non-U. S. citizens or their representatives or by a foreign government or a representative thereof, or by any corporation organized under the laws of a foreign country (collectively, aliens). The Communications Act also authorizes the FCC, if the FCC determines that it would be in the public interest, to prohibit the issuance of a broadcast license to, or the holding of a broadcast license by, any corporation directly or indirectly controlled by any other corporation
11
of which more than 25% of the capital stock is owned of record or voted by aliens. The FCC has issued interpretations of existing law under which these restrictions in modified form apply to other forms of business organizations, including partnerships.
As a result of these provisions, the licenses granted to our subsidiaries by the FCC could be revoked if, among other restrictions imposed by the FCC, more than 25% of our stock were directly or indirectly owned or voted by aliens. Sinclair and its subsidiaries are domestic corporations, and the members of the Smith family (who together hold approximately almost 90%85% of the common voting rights of Sinclair) are all United States citizens. Our amended and restated Articles of Incorporation (“the(the amended certificate”)certificate) contain limitations on alien ownership and control that are substantially similar to those contained in the Communications Act. Pursuant to the amended certificate, we have the right to repurchase alien-owned shares at their fair market value to the extent necessary, in the judgment of the boardBoard of directors,Directors, to comply with the alien ownership restrictions.
In June 2003, the FCC adopted a Report and Order modifying its multiple ownership rules. The new2003 rules, among other things:
• increase the number of stations an entity may own nationally by increasing the national audience reach cap from 35% to 45% and leave unchanged the method of calculating an entity’sentities audience reach (Congressreach. Congress subsequently passed a bill requiring the FCC to establish a national audience reach cap of 39%. See(See discussion below in National Ownership Rule);
• increase the number of stations an entity can own or control in many local markets, subject to restrictions including the number of stations an entity can own or control which are ranked among the top four in their DMA;
• repeal the newspaper-broadcast ownership limits and replace them with general cross media cross-ownership limits which, in many markets, would permit owners of daily newspapers to own one or more television stations and/or radio stations in the same market as the newspaper’s city of publication; and
• repeal the radio-television broadcast ownership limits and replace them with new general cross media cross-ownership limits.
If the newthese rules become law, broadcast television owners would be permitted to own more television stations, potentially affecting our competitive position. The Third Circuit Court of Appeals has stayed the application of the new2003 rules as a result of numerous legal challenges, including one we filed. In July 2004, the courtCourt issued a decision holding, among other things, that the numerical limits established by the FCC’s new2003 local television ownership rule were patently unreasonable and not consistent with the record evidence. The courtCourt remanded the numerical limits for the FCC to justify or modify and left the stay in effect pending the FCC’s action on
11
remand. Several parties, including us, have filed petitions with the Supreme Court of the United States petitions for writ of certiorari seeking review of the Third Circuit decision, and on March 3, 2005, we filed a conditional cross-petition for a writ of certiorari related tobut the Third Circuit decision.Supreme Court denied the petitions in June 2005. During the pendency of the remand, the Third Circuit has ordered the FCC to continue to apply the existing ownership rules in effect prior to the adoption of the 2003 rules. Following is a description of thesethe FCC ownership rules:rules currently being applied:
Radio/Television Cross-Ownership Rule.Rule. The FCC’s radio/television cross-ownership rule (the “one to a market” rule) generally permits a party to own a combination of up to two television stations and six radio stations in the same market, depending on the number of independent media voices in the market.
Broadcast/Daily Newspaper Cross-Ownership Rule.Rule. The FCC’s rules prohibit the common ownership of a radio or television broadcast station and a daily newspaper in the same market.
Dual Network Rule.Rule. The four major television networks, FOX, ABC, CBS NBC and FOX,NBC, are prohibited, absent a waiver, from merging with each other. In May 2001, the FCC amended its dual network rule to permit the four major television networks to own, operate, maintain or control the UPN and/or the WB television network.
National Ownership Rule.Rule. The FCC’s current national ownership rule states that no individual or entity may have an attributable interest in television stations reaching more than 35% of the national television viewing audience. However, Congress passed a bill requiring the FCC to establish a national audience reach cap of 39% and President Bush signed the bill into law on January 23, 2004. Under this rule, where an individual or entity has an attributable interest in more than one television station in a market, the percentage of the national television viewing audience encompassed within that market is only counted once. Since, historically, VHF stations (channels 2 through 13) have shared a larger portion of the market than UHF stations (channels 14 through 69), only half of the households in the market area of any UHF station are included when calculating an entity’s national television viewing audience (commonly referred to as the “UHF discount”).
All but eightseven of the stations we own and operate, or to which we provide programming services, are UHF. We reach approximately 24%22% of U.S.U. S. television households or 14%12.5% taking into account the FCC’s UHF discount.
12
Local Television (Duopoly) Rule.Rule. A party may own two television stations in adjoining markets, even if there is Grade B (discussed below) overlap between the two stations’ analog signals and generally may own two stations in the same market:
• if there is no Grade B overlap between the stations; or
• if the market containing both the stations containswill contain at least eight independently owned full-power television stations post-merger (the “eight voices test”) and not more than one station is among the top-four ranked stations in the market.
In addition, a party may request a waiver of the rule to acquire a second station in the market if the station to be acquired is economically distressed or not yet constructed and there is no party who does not own a local television station who would purchase the station for a reasonable price.
There are three grades of service for traditional television broadcasts, City (strongest), Grade A and Grade B (least strong); and the signal decreases in strength the further away the viewer is from the broadcast antenna tower. Generally, it is not as easy for viewers with properly installed outdoor antennas to receive a Grade B signal, as it is to receive a Grade A or City Grade signal.
Antitrust Regulation.Regulation. The Department of Justice (DOJ) and the Federal Trade Commission (FTC) have increased their scrutiny of the television industry since the adoption of the 1996 Act and have reviewed matters related to the concentration of ownership within markets (including LMAs) even when the ownership or the LMA in question is permitted under the laws administered by the FCC or by FCC rules and regulations. The DOJ takes the position that an LMA entered into in anticipation of a station’s acquisition with the proposed buyer of the station constitutes a change in beneficial ownership of the station which, if subject to filing under the Hart-Scott-Rodino Anti Trust Improvements Act (HSR Act), cannot be implemented until the waiting period required by that statute has ended or been terminated.
Expansion of our broadcast operations on both a local and national level will continue to be subject to the FCC’s ownership rules and any changes the FCC or Congress may adopt. At the same time, any further relaxation of the FCC’s ownership rules, which could occur if the rules adopted in 2003 become effective, may increase the level of competition in one or more of the markets in which our stations are located, more specifically to the extent that any of our competitors may have greater resources and thereby be in a superior position to take advantage of such changes.
12
Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programprogramming segments on the other licensee’s station subject to the ultimate editorial and other controls being exercised by the latter licensee. We believe these arrangements allow us to reduce our operating expenses and enhance profitability. Although under
Under the FCC ownership rules adopted in 2003, we would be allowed to continue to program most of the stations with which we have an LMA, inLMA. In the absence of a waiver, the new2003 ownership rules would require us to terminate or modify three of our LMAs in markets where both the station we own and the station with which we have an LMA are ranked among the top four stations in their particular DMA.designated market area. The FCC’s new2003 ownership rules include specific provisions permitting waivers of this “top four restriction.”restriction”. Although there can be no assurances, we have studied the application of the new2003 ownership rules to our markets and believe we are qualified for waivers. As discussed in Risk Factors - - The FCC’s multiple ownership rules limit our ability to operate multiple television stations in some markets and may result in a reduction in our revenue or prevent us from reducing costs. Changes in these rules may threaten our existing strategic approach to certain television markets. Because the effectivenesseffective date of the new2003 ownership rules has been stayed by the U. S. Court of Appeals for the Third Circuit and the rules are on remand to the FCC. Several parties, including us, filed petitions with the Supreme Court of the United States seeking review of the Third Circuit decision, but the Supreme Court denied the petitions. The FCC has not commenced its proceeding on remand. We cannot predict the outcome of that proceeding, which could significantly impact our business.
When the FCC decided to attribute LMAs for ownership purposes in 1999, it grandfathered our LMAs that were entered into prior to November 5, 1996, permitting the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by-case review of grandfathered LMAs and assess the appropriateness of extending the grandfathering periods. Subsequently, the FCC invited comments as to whether, instead of beginning the review of the grandfathered LMAs in 2004, it should do so in 2006. The FCC has not initiated any such review of grandfathered LMAs and we cannot predict when the FCC will do so.
Because the effective date of the 2003 ownership rules has been stayed and, in connection with the adoption of those rules, the FCC concluded the old rules could not be justified as necessary to the public interest, we believehave taken the position that an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations. The Third Circuit Court of Appeals has stayed theFCC, however, dismissed our applications to acquire certain LMA stations. We filed an application of the new rules as a result of numerous legal challenges, including one we filed. In July 2004, the court issued a decision holding, among other things, that the numerical limits established by the FCC’s new local television ownership rule were patently unreasonable and not consistent with the record evidence. The court remanded the numerical limits for the FCC to justify or modify and left the stay in effect pending the FCC’s action on remand, requiring the FCC to continue to apply the existing ownership rules. Several parties have filed with the Supreme Court of the United States petitions for writ of certiorari seeking review of the Third Circuitthat decision, and on March 3,which is still pending. In 2005, we filed a conditional cross-petitionpetition with the U. S. Court of Appeals for the D.C. Circuit requesting that the Court direct the FCC to take final action on our applications, but that petition was denied. We recently submitted a writ of certiorari relatedmotion to the Third Circuit decision.FCC requesting that it take final action on our applications and that request is pending.
On November 15, 1999, we entered into five separate plansa plan and agreementsagreement of merger pursuant to which we would acquire through merger with subsidiaries of Cunningham, a related party, television broadcast stations WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin, WRDC-TV, Raleigh/Durham, North Carolina and WBSC-TV (formerly WFBC-TV), in Anderson, South Carolina. The consideration for these mergersCarolina from Cunningham Broadcasting Corporation (Cunningham), but that transaction was denied by the issuance to Cunningham, of shares
13
of our Class A Common Voting Stock.FCC. In December 2001, we received FCC approval on all the transactions except WBSC-TV. Accordingly, on February 1, 2002, we closed on the purchaselight of the FCC license and related assets of WABM-TV, KRRT-TV, WVTV-TV, and WRDC-TV. The total value ofchange in the shares issued in consideration for the approved mergers was $7.7 million. We2003 ownership rules, we have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and amended our application to acquire the license in light of the FCC’s new multiple ownership rules adopted in June 2003. However, the new rules have been stayed and are on remand to the FCC.WBSC-TV. We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations,stations: WRGT-TV, Dayton, Ohio,Ohio; WTAT-TV, Charleston, South Carolina,Carolina; WVAH-TV, Charleston, West Virginia,Virginia; WNUV-TV, Baltimore, Maryland,Maryland; and WTTE-TV, Columbus, Ohio. The Rainbow/PUSH Coalition (Rainbow/PUSH) filed a petition to deny these five applications and to revoke all of our licenses. The FCC dismissed our applications in light of the stay of the new2003 ownership rules and also denied the Rainbow/PUSH petition. Rainbow/PUSH filed a petition for reconsideration of that denial and we filed an application for review of the dismissal, which may be impacted by the remand of the FCC’s new multiple2003 ownership rules. We alsoIn 2005, we filed a petition with the U. S. Court of Appeals offor the D. C. Circuit requesting that the Court direct the FCC to take final action on our applications, but that petition was dismissed. We recently submitted a motion to the FCC requesting that it take final action on our applications. The FCC denied the Rainbow/PUSH petition, and Rainbow filed a petition for reconsideration of that denial. Both the applications and the associated petition to deny are still pending. We believe the Rainbow/PUSH petition is without merit.
The Satellite Home Viewer Improvement Act (SHVIA) and the Satellite Home Viewer Extension and Reauthorization Act (SHVERA)
In 1988, Congress enacted the Satellite Home Viewer Act (SHVA), which enabled satellite carriers to provide broadcast programming to those satellite subscribers who were unable to obtain broadcast network programming over-the-air. SHVA did not permit satellite carriers to retransmit local broadcast television signals directly to their subscribers. The Satellite Home Viewer Improvement Act of 1999 (SHVIA) revised SHVA to reflect changes in the satellite and broadcasting industry. This legislation allowed satellite carriers, until December 31, 2004, to provide local television signals by satellite within a station market, and effective January 1, 2002, required satellite carriers to carry all local signals in any market where they carry any local signals. On or before July 1, 2001, SHVIA required all television stations to elect to exercise certain “must carry” or “retransmission consent” rights in connection with their carriage by satellite carriers. We have entered into compensation agreements granting the two primary satellite carriers retransmission consent to carry all of our stations. In December 2004, President Bush signed into law the Satellite Home Viewer Extension and Reauthorization Act (SHVERA). SHVERA extended, until December 31, 2009, the rights of broadcasters and satellite
13
carriers under SHVIA to retransmit local television signals by satellite. SHVERA also authorized satellite delivery of distant network signals, significantly viewed signals and local low-power television station signals into local markets under defined circumstances. With respect to digital signals, SHVERA established a process to allow satellite carriers to retransmit distant network signals and significantly viewed signals and to subscribers under certain circumstances. Thecircumstances. In November 2005, the FCC is required to conduct and completecompleted a rulemaking proceeding enabling the satellite carriage of “significantly viewed” signals. In December 2005, the FCC concluded a study, within one year to assessas required by SHVERA, regarding the applicable technical standards for determining when a subscriber may receive a distant digital network signal. Pursuant to SHVERA, the FCC has also initiated a rulemaking proceeding to establish rules implementing the carriage of “significantly viewed” signals in a market. The carriage of programming from two network stations to a local market on the same satellite system could result in a decline in viewership of viewership,the local network station, adversely affectingimpacting the revenues of our affected owned orand programmed stations.
Pursuant to the Cable Act of 1992, television broadcasters are required to make triennial elections to exercise either certain “must-carry” or “retransmission consent” rights in connection with their carriage by cable systems in each broadcaster’s local market. By electing the must-carry rights, a broadcaster demands carriage on a specifiedspecific channel on cable systems within its DMA, in general, as defined by the Nielsen DMA Market and Demographic Rank Report of the prior year. These must-carry rights are not absolute and their exercise is dependent on variables such as:
• the number of activated channels on a cable system;
• the location and size of a cable system; and
• the amount of programming on a broadcast station that duplicates the programming of another broadcast station carried by the cable system.
Therefore, under certain circumstances, a cable system may decline to carry a given station. Alternatively, if a broadcaster chooses to exercise retransmission consent rights, it can prohibit cable systems from carrying its signal or grant the appropriate cable system the authority to retransmit the broadcast signal for a fee or other consideration. In October 2002,2005, we elected must-carry orand retransmission consent with respect to each of our stations based on our evaluation of the respective markets and the position of our owned or programmed station(s) within the market. Our stations continue to be carried on all pertinent cable systems and we do not believe that
14
our elections have resulted in the shifting of our stations to less desirable cable channel locations. Many of the agreements we have negotiated for cable carriage of our analog signal are short term, subject to month-to-month extensions.
In February 2005, the FCC adopted an order stating that cable television systems are not required to carry both a station’s analog and digital signals during the digital transition.transition period. Thus, only television stations operating solely with digital signals are entitled to mandatory carriage of their digital signal by cable companies. In addition, it is technically possible for a television station to broadcast more than one channel of programming using its digital signal. The same FCC order clarified that cable systemsystems need only carry a broadcast station’s primary video stream and not any of the station’s other programming streams in those situations where a station chooses to transmit multiple programming streams. As a result of this decision by the FCC, cable customers in our broadcast markets may not receive the full digital signal or even part of the digital signal of any of our television stations.
Many of the viewers of our television stations receive the signalssignal of the stations via cable television service. Cable television systems generally transmit our signals pursuant to permission granted by us in retransmission consent agreements. A material portion of these agreements have no definite term and may be terminated either by us or by the applicable cable television company on very short notice (typically(usually 45 orto 60 days). We are currently engaged in negotiations with respect to these agreements with several major cable television companies and during 2005, we recently reached an agreement with Comcast, the nation'sour nation’s largest cable operator.operator. There can be no assurance that the results of these negotiations will be advantageous to us or that we or the cable companies might not determine to terminate some or all of these agreements. A termination of our retransmission agreements would make it more difficult for our viewers to watch our programming and could result in lower ratings and a negative financial impact on us. In addition, we generally have not provided the major cable television companies with the right to transmit our stations’ digital signals. Although the lack of carriage of these signals does not, at this time, have a material impact on our results of operations,financial statements, this could change as the number of households in the United States with the capability of viewing digital and high definition television increases. There can be no assuranceassurances that we will be able to negotiate mutually acceptable retransmission agreements in the future relating to the carriage of our digital signals.
The FCC’s syndicated exclusivity rules allow local broadcast television stations to demand that cable operators black out syndicated non-network programming carried on “distant signals” (i.e., signals of broadcast stations, including so-called “superstations,”“superstations”, which serve areas substantially removed from the cable system’ssystems’ local community). The FCC’s network non-duplication rules allow local broadcast, network television affiliatesaffiliated stations to require that cable operators black out duplicatingduplicate network
14
programming carried on distant signals. However, in a number of markets in which we own or program stations affiliated with a network, a station that is affiliated with the same network in a nearby market is carried on cable systems in our market.markets. This is not necessarily ina violation of the FCC’s network non-duplication rules. However, the carriage of two network stations on the same cable system could result in a decline of viewership, adversely affecting the revenues of our owned or programmed stations.
In December 2004, President Bush signed into law the Satellite Home Viewer Extension and Reauthorization Act (SHVERA). Among other things, SHVERA allows satellite carriers to transmit distant signals and the signals of “significantly viewed” stations under certain circumstances. TheIn November 2005, the FCC is required to completecompleted a rulemaking proceeding enabling the satellite carriage of “significantly viewed” signals. In December 2005, the FCC concluded a study, and report on, among other things, how its syndicated exclusivity andas required by SHVERA, regarding the applicable technical standards for determining when a subscriber may receive a distant digital network non-duplication rules impact competition among multi-channel video programming distributors, such as satellite carriers and cable companies.signal. The carriage of programming of two network stations to a local market on the same satellite system could result in a decline in viewership of viewershipthe local network station, adversely affectingimpacting the revenues of our affected owned orand programmed stations.
The FCC has taken a number of steps to implement digital television (DTV) broadcasting services. The FCC has adopted an allotment table that provides all authorized television stations with a second channel on which to broadcast a DTV signal. The FCC has attempted to provide DTV coverage areas that are comparable to stations’ existing service areas. The FCC has ruled that television broadcast licensees may use their digital channels for a wide variety of services such as high-definition television, multiple standard definition television programming, audio, data and other types of communications, subject to the requirement that each broadcaster provide at least one free video channel equal in quality to the current technical standard and further subject to the requirement that broadcasters pay a fee of 5% of gross revenues on allfrom any DTV ancillary or supplementary service for which there is a subscription services.fee or for which the licensee receives a fee from a third party.
DTV channels are generally located in the range of channels from channel 2 through channel 51. All commercial stations were required to have begun digital broadcasting by May 1, 2002. Under the FCC’s rules, a network-affiliated station in the top 30 markets must operate its DTV station at any time that the associated analog station is operating. All otherall DTV stations are required to operate during prime time hours and, as of April 1, 2004, for a total of 75% of the time in which their associated analog stations are operating. On April 1, 2005, these digital stations will be required to operate for 100% of the timeat all times in which their analog stations
15
are operating. In September 2004, the FCC eliminated its requirement that a digital station simulcast a certain percentage of the programming transmitted on its associated analog station.
As of December 31, 2004, DTV stations were required to meet a more stringentcertain signal strength standard for the digital signal coverage ofin their communities of license. Additionally, byBy July 2005, a DTV licensee affiliated with a top-fourtop four network (i.e.,(i.e, FOX, ABC, CBS FOX, or NBC) that is located in one of the top 100 markets mustwas required to meet a higher replication standard or lose interference protection for those areas not covered by the digital signal. For a station subject to this deadline which had not yet received a construction permit, the FCC required that such station build a “checklist” facility by August 2005. We filed requests, that are still pending, for extensions and waivers of these deadlines for the following stations: WUTV-DT, Buffalo, New York; WGME-DT, Portland, Maine; WLOS-DT Asheville, North Carolina and WSMH-DT, Flint, Michigan. For all other commercial DTV licensees, as well as noncommericalnon-commercial DTV licensees, that deadline isthe applicable higher replication standard must be met by July 2006. There are no guarantees that our stations will be able to meet these requirements.requirements or that our extension and waiver requests will be granted. Loss of interference protection for any of our stations could reduce the number of viewers of that station and could adversely impact revenues for that station.
Of theWe operate our television stations that we own and operate,at different power levels pursuant to our FCC licenses, applicable permits or special temporary authority granted by the FCC. The following table is a summary of our operating status as of December 31, 2004, thirteen are operating at their full digital television power. One DTV station, which is licensed at full power, is operating pursuant to special temporary authority at reduced power because of an equipment problem. Thirty-five stations are operating their DTV facilities at low power as permitted by the FCC pursuant to special temporary authority. Three stations have applications for digital construction permits pending before the FCC, but two of these stations are operating their DTV facilities at low power, pursuant to special temporary authority. One station, which we acquired in March 2004, has filed an application to extend its DTV construction permit. All of the Cunningham stations with which we have LMAs are operating their DTV facilities at low power pursuant to special temporary authority. The tower for Cunningham station WVAH-TV, Charleston, West Virginia was irreparably damaged in a severe ice storm on February 19, 2003. Because the digital equipment was also destroyed in the disaster, the FCC permits this station to broadcast an analog signal only from its temporary placement on the WCHS-TV tower. Construction of a new tower and building at the WCHS-TV site has been completed, and the facilities will support the operations of both WCHS-TV and WVAH-TV. Once FCC authorization is received, WVAH-TV will resume broadcasting a full service digital and analog signal.2005:
Three of the other LMA stations, WTTA-TV, WDBB-TV, and WDKA-TV are operating at low power pursuant to special temporary authority. WNYS-TV was granted a construction permit for a digital facility on November 10, 2004, which does not expire until November 10, 2005.
DTV Operating Status | # of Stations | ||
Operating at low power with special temporary authority | 22 | ||
Operating with approved digital license | 15 | ||
Operating at full power, pending license approval | 9 | ||
LMA/JSA stations operating at low power with special temporary authority | 6 | ||
LMA stations operating at full power, pending license approval | 4 | ||
Applications pending for construction permits | 1 | ||
License pending but operating under special temporary authority due to equipment problems | 1 | ||
58 |
In April 2003, the FCC adopted a policy of graduated sanctions to be imposed upon licensees who do not meet the FCC’s DTV build-out schedule. Under the policy, the stations could face monetary fines and possible loss of any digital construction permits for non-compliance with the build-out schedule.
After completion of the transition period, the FCC will reclaim the non-digital channels. Subject to an extension period (discussed below), the FCC’s plan calls for the DTV transition period to end December 31, 2006, atCongress recently passed legislation establishing a hard deadline of February 17, 2009 by which time the FCC expects that television broadcasters willmust cease non-digital broadcasting and return one ofusing their two channels to the government, allowing that spectrum toanalog channel. There can be recovered for other uses. During the transition period, each existing analog television station will be permitted to operate a second station that will broadcast using the digital standard.no
By statute, Congress has instructed the FCC to extend the 2006 deadline for reclamation of a television station’s analog channel if, in any given case:
• one or more television stations affiliated with ABC, CBS, NBC or FOX in a market is not broadcasting digitally and the FCC determines that each such station has “exercised due diligence” in attempting to convert to digital broadcasting and satisfies the conditions for an extension of the FCC’s applicable construction deadlines for DTV service in that market;
• digital-to-analog converter technology is not generally available in such market; or
• 15% or more of the television households in such market do not subscribe to a multichannel video service (cable, wireless cable or direct-to-home broadcast satellite television) that carries at least one digital channel from each of the local stations in that market and cannot receive digital signals using either a television receiver capable of receiving digital signals or a receiver equipped with a digital-to-analog converter.
On January 27, 2003, the FCC initiated its second periodic review of its rules on the conversion to digital television, releasing a notice of proposed rulemaking. The notice invited comments on number of topics, including the difficulties broadcasters face in building their DTV stations and on the interpretation of the statutory language concerning the 2006 deadline. The FCC concluded that review in September 2004 but stated that it would address the issue regarding the interpretation of the statutory language in a future order.
1615
assurance that the stations we own or program will be fully transitioned to digital broadcasts by this deadline. A station’s failure to meet the deadline could result in a loss of interference protection or the applicable FCC license, adversely impacting the revenues of our owned and programmed stations.
Implementation of digital television has imposed substantial additional costs on television stations because of the need to replace equipment and because some stations will need to operate at higher utility costs. There can be no assurance that our television stations will be able to increase revenue to offset such costs. In addition, the FCC has proposed imposing new public interest requirements on television licensees in exchange for their receipt of DTV channels.
There is considerable uncertainty about the final form of the FCC digital regulations. Even so, we believe that these new developments may have the following effects on us:
Reclamation of analog channels.channels Congress directed the FCC to begin auctioning analog channels 60-69 in 2001, even though the FCC is not to reclaim them until 2006. The channel 60-69 auction was scheduled to be held in January 2003, but has been delayed and no new auction date has been established. Congress further permitted broadcasters to bid on the non-digital channels in cities with populations over 400,000. If the channels are owned by our competitors, they may exert increased competitive pressure on our operations. In addition, the FCC reallocated the spectrum band, currently comprising television channels 52-59, to permit both wireless services and certain new broadcast operations. The FCC completed auctions for part of this spectrum in September 2002 and July 2003. With respect to the remaining spectrum, the FCC has not yet established an auction date.. Analog broadcasters are required to cease operation on their assigned analog spectrum by February 17, 2009. At that time, the FCC will reclaim this spectrum byfrom broadcasters and make it available to the end of 2006 unlessentities who have been assigned the spectrum through FCC extends the end of the digital transition.auctions. The FCC envisions that thisthe reclaimed band will be used for a variety of broadcast-type applications including two-way interactive services and services using Coded Orthogonal Frequency Division Multiplexing technology. We cannot predict how the development of this spectrum will affect our television operations.
Digital must carry. In February 2005, the FCC adopted an order stating that cable television systems are not required to carry both a station’s analog and digital signals during the digital transition. The same order also clarified that a cable system needmust only carry a broadcast station’s primary video stream andbut is not required to carry any of the station’s other programming streams in those situations where a station chooses to transmit multiple programming streams.
Cable customers in our broadcast markets may only be able to receive our digital signal over the air, which could negatively impact our stations. Many of the viewers of our television stations receive the signals of the stations via cable television service. Cable television systems generally transmit our signals pursuant to permission granted by us in retransmission consent agreements. A material portion of these agreements for our analog signal have no definite term and may be terminated either by us or by the applicable cable television company on very short notice (typically(usually 45 orto 60 days). We generally have not provided the major cable television companies with the right to transmit our stations’ digital signals. We are currently engaged in negotiations with respect to these agreements with several major cable television companies and during 2005, we recently reached an agreement with Comcast, the nation'sour nation’s largest cable operator. There can be no assurance that the results of these negotiations will be advantageous to us or that we or the cable companies might not determine to terminate some or all of these agreements.operator. A termination of our retransmission agreements would make it more difficult for our viewers to watch our programming and could result in lower ratings and a negative financial impact on us. In addition, we generally have not provided the major cable television companies with the right
Multi-Channel Digital Broadcasting. FCC rules allow broadcasters to transmit additional digital signals within the spectrum allocated to each FCC license holder. We are currently broadcasting a single digital signal for each of our stations’ digital signals. Although the lack of carriage of these signals does not at this time have a material impact on our current results of operations, this could change as the number of households in the United States with the capability of viewing digital and high definition television increases. There can be no assurance thatstations. In May, 2006 we will be able to negotiate mutually acceptable retransmission agreementsbegin broadcasting a second digital signal in the future relating to the carriage of our digital signals.Baltimore, Maryland.
Capital and operating costs.costs. We have incurred and will continue to incur costs to replace equipment in our stations in order to provide digital television. Some of our stations will also incur increased utilities costs as a result of convertingbroadcasting with analog and digital signals during the transition period.
Children’s programming. In 2004, the FCC established children’s educational and informational programming obligations for digital multicast broadcasters and placed restrictions on the increasing commercialization of children’s programming on both analog and digital broadcast and cable television systems. In addition to imposing its limit as to the amount of commercial matter in children’s programming (10.5 minutes per hour on weekends and 12 minutes per hour on weekdays) on all digital operations. We cannot be certain we will be ableor video programming, free or pay, directed to children 12 years old and younger, the FCC also mandated that digital broadcasters air an additional half hour of “core” children’s programming per every increment of 1 to 28 hours of free video programming provided in addition to the main DTV program stream. The additional core children’s programming requirement for digital broadcasters has not yet taken effect.
Emergency Alert System. In November 2005, the FCC adopted an order requiring that digital broadcasters comply with the FCC’s present Emergency Alert System (EAS) rules. It also issued a further notice of proposed rulemaking seeking comments on what actions the FCC should take to expedite the development of a digitally based public alert and warning system. Any additional EAS requirements on digital broadcasters could increase revenues to offset these additionalour costs.
Advertising of cigarettes and certain other tobacco products on broadcast stations has been banned for many years. Various states also restrict the advertising of alcoholic beverages and, from time to time, certain members of Congress have contemplated legislation to place restrictions on the advertisement of such alcoholic beverage products.beverages. FCC rules also restrict the amount and type of advertising
16
which can appear in programminga program broadcast primarily for an audience of children 12 years old and younger. In addition, the Federal Trade Commission issued guidelines in December 2003 and continues to provide advice to help media outlets voluntarily screen out weight loss product advertisements that are misleading.
The Communications Act and FCC rules also place restrictions on the broadcasting of advertisements by legally qualified candidates for elective office. TheseThose restrictions state that:
• stations must provide “reasonable access” for the purchase of time by legally qualified candidates for federal office;
17
• stations must provide “equal opportunities” for the purchase of equivalent amounts of comparable broadcast time by opposing candidates for the same elective office; and
• during the 45 days preceding a primary or primary run-off election and during the 60 days preceding a general or special election, legally qualified candidates for elective office may be charged no more than the station’s “lowest unit charge” for the same class and amount of advertisement, length of advertisement and daypart.time for the same period.
It is a violation of federal law and FCC regulations to broadcast obscene or indecent programming. FCC licensees are, in general, responsible for the content of their broadcast programming, including content supplied by television networks. Accordingly, there is a risk of being fined as a result of our broadcast programming, including network programming. At the present time, the maximum forfeiture amount for the broadcast of indecent or obscene material is $32,500 for each violation. In the past few years, the FCC has intensified its scrutiny of allegedly indecent or obscene programming. The FCC’s review of complaints regarding allegedly indecent or obscene network programming broadcast on some of our FOX, WB, NBC and ABC affiliates is delaying the grant of the applications for license renewal of those stations.
In 2005, the House of Representatives approved a bill raising the maximum forfeiture amount to $500,000 per violation, subject to some limitations. Additionally, the proposed law would expressly permit the FCC to consider such violations in the context of license renewal proceedings, proceedings for new licenses or permits and assignment or transfer of control proceedings. The proposed law would also require the FCC to commence a license revocation proceeding against a licensee after three violations. This legislation is currently in the Senate and we cannot predict the outcome.
On October 12, 2004, the FCC issued a Notice of Apparent Liability for Forfeiture (NAL) in the amount of $7,000 per station to virtually every FOX station, including the 15 FOX affiliates presently licensed to us, the four FOX affiliates programmed by us and one FOX affiliate we sold in 2005. The NAL alleged that the stations broadcast indecent material contained in an episode of a FOX network program that aired on April 7, 2003. We, as well as other parties including the FOX network, filed oppositions to the NAL. That proceeding is still pending. Although we cannot predict the outcome of that proceeding or the effect of any adverse outcome on the stations’ license renewal applications, the FOX network has agreed to indemnify its affiliates for the full amount of this liability.
General.General. The Communications Act requires broadcasters to serve the “public interest.” The FCC has relaxed or eliminated many of the more formalized procedures it had developed in the past to promote the broadcast of certain types of programming responsive to the needs of a station’s community of license. FCC licensees continue to be required, however, to present programming that is responsive to the needs and interests of their communities and to maintain certain records demonstrating such responsiveness. Complaints from viewers concerning a station’s programming may be considered by the FCC when it evaluates renewal applications of a licensee, although such complaints may be filed at any time and generally may be considered by the FCC at any time. Stations also must pay regulatory and application fees and follow various rules promulgated under the Communications Act that regulate, among other things, political advertising, sponsorship identifications, obscene and indecent broadcasts and technical operations, including limits on radio frequency radiation.
Indecency. It is a violation of federal law and FCC regulations to broadcast obscene or indecent programming. FCC licensees are, in general, responsible for the contentscontent of their broadcast programming, including that supplied by television networks. Accordingly, there is a risk of being fined as a result of our broadcast of programming, including network programming. Currently the maximum forfeiture amount for the broadcast of indecent or obscene material is $27,500$32,500 for each violation. However, recentlyin 2005, the House of Representatives approved legislation with a $500,000 cap for indecent or obscene material. This legislation is currently in the Senate and we cannot predict the outcome. The FCC has intensified its scrutiny of allegedly indecent and obscene programming. There has also been interest in Congress to raise the maximum forfeiture amount for such violations.
Equal Employment Opportunity.Opportunity. On November 20, 2002, the FCC adopted new rules, effective March 10, 2003, requiring licensees to create equal employment opportunity outreach programs and maintain records and make filings with the FCC evidencing such efforts. The FCC simultaneously released a notice of proposed rulemaking seeking comments on whether and how to apply the newthese rules and policies to part-time positions, defined as less than 30 hours per week. That rulemaking is still pending.
17
Children’s Television Programming.Programming. Television stations are required to broadcast a minimum of three hours per week of “core” children’s educational programming, which the FCC defines as programming that:
• has the significant purpose of serving the educational and informational needs of children 16 years of age and under;
• is regularly scheduled weekly and at least 30 minutes in duration; and
• is aired between the hours of 7:00 a.m. and 10:00 p.m. local time.
Furthermore, “core” children’s educational programs, in order to qualify as such, are required to be identified as educational and informational programs over the air at the time they are broadcast and are required to be identified in the children’s programming reports, which are required to be placed quarterly in stations’ public inspection files and filed quarterly with the FCC.
Additionally, television stations are required to identify and provide information concerning “core” children’s programming to publishers of program guides. The FCC has recentlyis also applying its children’s commercial limits and policies to all digital video programming directed to children ages 12 and under. In 2004, the FCC concluded that a digital broadcaster must air an additional half hour of “core” children’s programming per every increment of 1 to 28 hours of free video programming provided in addition to the main DTV program stream. The FCC is also applying itsadditional children’s commercial limits and policies to allprogramming requirement for digital video programming directed to children ages 12 and under.broadcasters has not yet taken effect.
TheIn 2004, the FCC has also recently initiated a notice of inquiry seeking comments on issues relating to the presentation of violent programming on television and its impact on children. That proceeding is still pending.
Television Program Content.Content. The television industry has developed an FCC approved ratings system that is designed to provide parents with information regarding the content of the programming being aired. Furthermore, the FCC requires certain television sets to include the so-called “V-chip,”“V-chip”, a computer chip that allows the blocking of rated programming.
18
TheIn 2004, the FCC has initiated a notice of inquiry seeking comments on what actions, if any, it should take to ensure that licensees air programming that is responsive to the interests and needs of their communities of license. That proceeding is still pending.
Closed Captioning. Effective January 1, 2006, all new nonexempt analog and digital English language programming was required to be captioned. Additionally, the FCC, in July 2005, initiated a rulemaking to determine whether any revisions should be made to enhance the effectiveness of its closed captioning rules, including monitoring compliance and the establishment of a base forfeiture amount for noncompliance.
Congress and the FCC have under consideration and in the future may consider and adopt, new laws, regulations and policies regarding a wide variety of matters that could affect, directly or indirectly, the operation, ownership and profitability of our broadcast stations, result in the loss of audience share and advertising revenues for our broadcast stations and affect our ability to acquire additional broadcast stations or finance such acquisitions.
Other matters that could affect our broadcast properties include technological innovations and developments generally affecting competition in the mass communications industry, such as direct television broadcast satellite service, Class A television service, the continued establishment of wireless cable systems and low power television stations, digital television technologies, the internet and the advent of telephone company participation in the provision of video programming service.
The preceding summary is not a complete discussion of all provisions of the Communications Act, the 1996 Act or other congressional acts or of the regulations and policies of the FCC. For further information, reference should be made to the Communications Act, the 1996 Act, other congressional acts and regulations and public notices circulated from time to time by the FCC. There are additional regulations and policies of the FCC and other federal agencies that govern political broadcasts, advertising, equal employment opportunity and other matters affecting our business and operations.
18
Prior to our ownership or operation of our facilities, substances or waste that are or might be considered hazardous under applicable environmental laws may have been generated, used, stored or disposed of at certain of those facilities. In addition, environmental conditions relating to the soil and groundwater at or under our facilities may be affected by the proximity of nearby properties that have generated, used, stored or disposed of hazardous substances. As a result, it is possible that we could become subject to environmental liabilities in the future in connection with these facilities under applicable environmental laws and regulations. Although we believe that we are in substantial compliance with such environmental requirements and have not in the past been required to incur significant costs in connection therewith, there can be no assurance that our costs to comply with such requirements will not increase in the future. We presently believe that none of our properties have any condition that is likely to have a material adverse effect on our financial position, resultsconsolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.
Our television stations compete for audience share and advertising revenue with other television stations in their respective designated market areas (DMAs), as well as with other advertising media such as radio, newspapers, magazines, outdoor advertising, transit advertising, telecommunications providers, internet, yellow page directories, direct mail, satellite television, local cable television and wireless video. Some competitors are part of larger organizations with substantially greater financial, technical and other resources than we have. Other factors that are material to a television station’s competitive position include signal coverage, local program acceptance, network affiliation, audience characteristics and assigned broadcast frequency.
Television Competition.Competition. Competition in the television broadcasting industry occurs primarily in individual DMAs. Generally, a television broadcasting station in one DMA does not compete with stations in other DMAs. Our television stations are located in highly competitive DMAs. In addition, certain of our DMAs are overlapped by both over-the-air and cable carriage of stations in adjacent DMAs, which tends to spread viewership and advertising expenditures over a larger number of television stations.
Broadcast television stations compete for advertising revenues primarily with other broadcast television stations, radio stations, cable channels, cable system operators and satellite providers serving the same market, as well as with newspapers, the internet, yellow page directories, direct mail, outdoor advertising operators and transit advertisers. Traditional network programming (ABC, CBS and NBC) generally achieves higher household audience levels than FOX, WB and UPN programming and syndicated programming aired by our independent stations. This can be attributed to a combination of factors including the traditional networks’ efforts to reach a broader audience, generally better signal carriage available when broadcasting over VHF channels 2 through 13 versus broadcasting over UHF channels 14 through 69 and the higher number of hours of traditional network programming being broadcast weekly. However, greater
19
amounts of advertising time are available for sale on our FOX, UPN and WB affiliated stations and, as a result, we believe that our programming typically achieves a share of television market advertising revenues greater than its share of the market’s audience.
Television stations compete for audience share primarily on the basis of program popularity, which has a direct effect on advertising rates. Our affiliated stations are largely dependent upon the performance of the networks’ programs in attracting viewers. Non-network time periods are programmed by the station primarily with syndicated programs purchased for cash, cash and barter or barter-only, as well as through self-produced news, public affairs programs, live local sporting events and other entertainment programming.
Television advertising rates are based upon factors which include the size of the DMA in which the station operates, a program’s popularity among the viewers that an advertiser wishes to attract, the number of advertisers competing for the available time, the demographic makeup of the DMA served by the station, the availability of alternative advertising media in the DMA including radio, cable, satellite, internet, newspapers and yellow page directories, direct mail, the aggressiveness and knowledge of the sales forces in the DMA and development of projects, features and programs that tie advertiser messages to programming. We believe that our sales and programming strategies allow us to compete effectively for advertising revenues within our DMAs.
Satellite customers may be one of the fastest growing segments of our viewing audience. Currently, several satellite providers make available our local signal to their satellite subscribers in our DMAs. We are compensated by these satellite providers on a per subscriber basis and this revenue has continued an upward trend. We cannot assume that these providers will continue to pay these fees in the future.
Other factors that are material to a television station’s competitive position include signal coverage, local program acceptance, network affiliation, audience characteristics and assigned broadcast frequency. Historically, our UHF broadcast stations have suffered a competitive disadvantage in comparison to stations with VHF broadcast frequencies. This historic disadvantage has gradually declined through:
• carriage on cable systems and in certain markets, direct broadcast satellite;
• improvement in television receivers;
• improvement in television transmitters;
• wider use of all channel antennae;
• increased availability of programming; and
• the development of new networks such as FOX, WB and UPN.
The broadcasting industry is continuously faced with technical changes and innovations, competing entertainment and communications media, changes in labor conditions and governmental restrictions or actions of federal regulatory bodies, including the FCC, any of which could possibly have a material effectaffect on a television station’s operations and profits. For instance, the FCC has established Class A television service for qualifying low power television stations. This Class A designation provides low power television stations, which ordinarily have no broadcast frequency rights when the low power signal conflicts with a signal from any full power stations, some additional frequency rights. These rights may allow low power stations to compete more effectively with full power station.stations. We cannot predict the effect of increased competition from Class A television stations in markets where we have full-powerfull power television stations.
There are sources of video service other than conventional television stations, the most common being cable television, which can increase competition for a broadcast television station by bringing into its market distant broadcasting signals. These signals, not otherwise available to the station’s audience, serve as a distribution system for national satellite-delivered programming and other non-broadcast programming originated on a cable system and selling advertising time to local advertisers. Other principal sources of competition include home video exhibition and Direct Broadcast Satellite (DBS) services and Broadband Radio Service (BRS). DBS and cable operators, in particular, are competing more aggressively than in the past for advertising revenues. This competition could adversely affect our stations’ revenues and performance in the future. In addition, SHVIA allows, on a limited basis, satellite carriers to provide distant stations’ signals with the same network affiliation as our stations to their subscribers.
19
Moreover, technology advances and regulatory changes affecting programming delivery throughthough fiber optic telephone lines and video compression could lower entry barriers for new video channels and encourage the development of increasingly specialized “niche” programming. Telephone companies are permitted to provide video distribution services via radio communication, on a
20
common carrier basis, as “cable systems” or as “open video systems,”systems”, each pursuant to different regulatory schemes. Additionally, in January 2004, the FCC concluded an auction for licenses operating in the 12 GHz band that can be used to provide multichannelmulti-channel video programming distribution. Those licenses were granted in July 2004. We are unable to predict what other video technologies might be considered in the future or the effect that technological and regulatory changes will have on the broadcast television industry and on the future profitability and value of a particular broadcast television station.
While DTV technology is currently available in most viewing markets, the transition of our viewers from the current analog broadcast format to a digital format will take effect no later than February 17, 2009. We are currently exploring whether or not television broadcasting will be enhanced significantly by the development and increased availability of DTV technology. This technology has the potential to permit us to provide viewers multiple channels of digital television over each of our existing standard channels, to provide certain programming in a high definition television format and to deliver various forms of data, including data on the internet, to PCs and handheld devices. These additional capabilities may provide us with additional sources of revenue, as well as additional competition. In addition, emerging technologies that will allow viewers to digitally record and play back television programming may decrease viewership of commercials and, as a result, lower our advertising revenues.
While DTV technology is currently available in a largehave increased the number of viewing markets, a successful transition from the current analog broadcast format to a digital format may take many years. We cannot be assured that our efforts to take advantage of the new technology will be commercially successful.hours people spend watching television.
We also compete for programming, which involves negotiating with national program distributors or syndicators that sell first-run and rerun packages of programming. Our stations compete for exclusive access to those programs against in-market broadcast station competitors for syndicated products. Although historically cable systems did not generally compete with local stations for programming, more recently national cable networks have more frequently acquired programs that would have otherwise been offered to local television stations. Public broadcasting stations generally compete with commercial broadcasters for viewers but not for advertising dollars.
We believe we compete favorably against other television stations because of our management skill and experience, our ability historically to generate revenue share greater than our audience share, our network affiliations and our local program acceptance. In addition, we believe that we benefit from the operation of multiple broadcast properties, affording us certain non-quantifiable economies of scale and competitive advantages in the purchase of programming.
As of March 7, 2005,9, 2006, we had approximately 3,3102,862 employees. Approximately 225196 employees at eightsix of our television stations are represented by labor unions under certain collective bargaining agreements. We have not experienced any significant labor problems and consider our overall labor relations to be good.
Our internet address is: www.sbgi.net. We make available, free of charge through our website, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act of 1934 as soon as reasonably practicable after such documents are electronically submitted to the SEC. In addition, a replay of each of our quarterly earnings conference calls is available on our website until the subsequent quarter’s earnings call.
20
You should carefully consider the risks described below before investing in our publicly traded securities. Our business is also subject to the risks that affect many other companies such as general economic conditions, geopolitical events, competition, technological obsolescence and employee relations. The risks described below, along with risks not currently known to us or that we currently believe are immaterial, may impair our business operations and our liquidity in an adverse way.
Our advertising revenue can vary substantially from period to period based on many factors beyond our control. This volatility affects our operating results and may reduce our ability to repay indebtedness or reduce the market value of our securities.
We rely on sales of advertising time for substantially all of our revenues and, as a result, our operating results are sensitive to the amount of advertising revenue we generate. If we generate less revenue, it may be more difficult for us to repay our indebtedness and the value of our business may decline. Our ability to sell advertising time depends on:
• the levels of automobile advertising, which generally represents about one fourth of our advertising revenue;
• the health of the economy in the area where our television stations are located and in the nation as a whole;
• the popularity of our programming;
• changes in the makeup of the population in the areas where our stations are located;
• the activities of our competitors, including increased competition from other forms of advertising-based mediums, such as other broadcast television stations, radio stations, satellite television providers, internet content providers, cable system operators and telecommunication providers serving in the same markets; and
• other factors that may be beyond our control.
Our substantial indebtedness could adversely affect our financial condition and prevent us from fulfilling our debt obligations.
We have a high level of debt (totaling $1.4 billion at December 31, 2005) compared to the book value of shareholders’ equity of $222.0 million on the same date. Our relatively high level of debt poses the following risks, particularly in periods of declining revenues:
• we use a significant portion of our cash flow to pay principal and interest on our outstanding debt, limiting the amount available for working capital, capital expenditures, dividends and other general corporate purposes;
• our lenders may not be as willing to lend additional amounts to us for future working capital needs, additional acquisitions or other purposes;
• the interest rate under the Bank Credit Agreement is a floating rate and will increase as interest rates increase. This will reduce the funds available to repay our obligations and for operations and future business opportunities and will make us more vulnerable to the consequences of our leveraged capital structure;
• if our cash flow were inadequate to make interest and principal payments, we might have to refinance our indebtedness or sell one or more of our stations to reduce debt service obligations; and
• our ability to finance working capital needs and general corporate purposes for the public and private markets, as well as the associated cost of funding is dependent, in part, by our credit ratings. As of December 31, 2005, our credit ratings, as assigned by Moody’s Investor Services (Moody’s) and Standard & Poor’s Ratings Services (S&P) were:
Moody’s | S&P | ||||
Senior Secured Credit Facilities | Ba1 | BB | |||
Senior Implied | Ba3 | — | |||
Corporate Credit | — | BB- | |||
Senior Subordinated Notes | B2 | B | |||
Convertible Senior Notes | B3 | B |
21
The credit ratings previously stated are not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal by the assigning rating organization. Each rating should be evaluated independently of any other rating.
We may be more vulnerable to adverse economic conditions than less leveraged competitors and thus, less able to withstand competitive pressures.
Any of these events could reduce our ability to generate cash available for investment or debt repayment or to make improvements or respond to events that would enhance profitability.
We may be able to incur significantly more debt in the future, which will increase each of the foregoing risks related to our indebtedness.
At December 31, 2005, we had $167.5 million available (subject to certain borrowing conditions) for additional borrowings under the Bank Credit Agreement, all of which was available under our current borrowing capacity. In addition, under the terms of our debt instruments, we may be able to incur substantial additional indebtedness in the future, including additional senior debt and in some cases, secured debt. Provided we meet certain financial and other covenants, the terms of the indentures governing our outstanding notes do not prohibit us from incurring such additional indebtedness. If we incur additional indebtedness, the risks described above relating to having substantial debt could intensify.
We must purchase television programming in advance based on expectations about future revenues. Actual revenues may be lower than our expectations. If this happens, we could experience losses that may make our securities less valuable.
One of our most significant costs is television programming and our ability to generate revenue to cover this cost may affect the value of our securities. If a particular program is not popular in relation to its costs, we may not be able to sell enough advertising time to cover the costs of the program. Since we generally purchase programming content from others rather than produce it ourselves, we have limited control over the costs of the programming. We usually must purchase programming several years in advance and may have to commit to purchase more than one year’s worth of programming. Finally, we may replace programs that are doing poorly before we have recaptured any significant portion of the costs we incurred or before we have fully amortized the costs. Any of these factors could reduce our revenues or otherwise cause our costs to escalate relative to revenues. These factors are exacerbated during a weak advertising market. Additionally, our business is subject to the popularity of the programs provided by the networks with which we have network affiliation agreements or which provide us programming. Excluding political revenue, each of our affiliation groups experienced revenue increases in 2004. In 2005, some affiliates experienced slight declines while others had increases in revenue. Total revenue, excluding political, in 2005 increased 1.6% from 2004. We cannot predict the success of our affiliates in the future.
Promises we have made to our lenders limit our ability to take actions that could increase the value of our securities or may require us to take actions that decrease the value of our securities.
Our existing financing agreements prevent us from taking certain actions and require us to meet certain tests. These restrictions and tests may require us to conduct our business in ways that make it more difficult for us to repay our indebtedness or decrease the value of our business. These restrictions and tests include the following:
• restrictions on additional debt;
• restrictions on our ability to pledge our assets as security for our indebtedness;
• restrictions on payment of dividends, the repurchase of stock and other payments relating to capital stock;
• restrictions on some sales of assets and the use of proceeds from asset sales;
• restrictions on mergers and other acquisitions, satisfaction of conditions for acquisitions and a limit on the total amount of acquisitions without the consent of bank lenders;
• restrictions on the type of business we and our subsidiaries may be in;
• restrictions on the type and amounts of investments we and our subsidiaries may make; and
• financial ratio and condition tests including the ratio of earnings before interest, tax, depreciation and amortization, as adjusted (adjusted EBITDA) to total interest expense, the ratio of adjusted EBITDA to certain of our fixed expenses and the ratio of indebtedness to adjusted EBITDA.
22
Future financing arrangements may contain additional restrictions and tests. All of these restrictive covenants may limit our ability to pursue our business strategies, prevent us from taking action that could increase the value of our securities or may require actions that decrease the value of our securities. In addition, we may fail to meet the tests and thereby default on one or more of our obligations (particularly if the economy were to soften and thereby reduces our advertising revenues). If we default on our obligations, creditors could require immediate payment of the obligations or foreclose on collateral. If this happens, we could be forced to sell assets or take other actions that could significantly reduce the value of our securities and we may not have sufficient assets or funds to pay our debt obligations.
We may lose a large amount of programming if a network terminates its affiliation with us, which could increase our costs and/or reduce revenue.
Of the 58 television stations that we own and operate, or to which we provide programming services or sales services, 56 currently operate as affiliates of FOX (19 stations), WB (18 stations), ABC (10 stations), UPN (6 stations), CBS (2 stations) and NBC (1 station). The remaining two stations are independent. The networks produce and distribute programming in exchange for each station’s commitment to air the programming at specified times and for commercial announcement time during programming.
On June 30, 2005, the affiliation agreements for our FOX affiliates expired. On August 22, 2005, we entered into an agreement that caused these expired agreements to continue in full force and effect until terminated by either party. We are currently in negotiations to renew the FOX affiliation agreements on a long-term basis. At this time, we cannot predict the final outcome of these negotiations and any impact they may have on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows. As of December 31, 2005, the aggregate net book value of these affiliation agreements was $37.3 million.
On October 24, 2005, NBC informed us that they intend to terminate our affiliation with WTWC-TV in Tallahassee, Florida. This notice is contractually required to avoid automatic renewal of the existing agreement which expires January 1, 2007. NBC has stated it is willing to continue its affiliation with WTWC if revised terms and conditions can be agreed upon. As of December 31, 2005, the net book value of this affiliation agreement was $2.3 million. We continue to negotiate with NBC regarding our affiliation agreement and, at this time, we cannot predict the final outcome of these negotiations and any impact they may have on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.
On January 24, 2006, CBS Corporation (CBS) and Warner Bros. Entertainment (Warner Bros.) announced their intent to merge the operations of their respective networks, UPN and The WB, into a broadcasting network to be called The CW Television Network. On March 2, 2006, we announced that we agreed with Twentieth Television, Inc. to air MyNetworkTV primetime programming on 17 of our stations. At this time, we cannot predict which of our stations will be affiliated with The CW, nor can we predict whether CBS or Warner Bros. will honor certain agreements, including affiliation agreements, that were made with us in the past. The aggregate net book value of our UPN and WB affiliation agreements was $9.0 million as of December 31, 2005. Refer to our Markets and Stations table on page 5 and Note 18.Subsequent Events, in the Notes to our Consolidated Financial Statements for additional information regarding these announcements.
The non-renewal or termination of any of our other network affiliation agreements would prevent us from being able to carry programming of the relevant network. This loss of programming would require us to obtain replacement programming, which may involve higher costs and which may not be as attractive to our target audiences, resulting in reduced revenues. Upon the termination of any of the above affiliation agreements, we would be required to establish a new affiliation agreement with another network or operate as an independent station. At such time, the remaining value of the network affiliation asset could become impaired and we would be required to write down the value of the asset. At this time, we cannot predict the final outcome of future negotiations and what impact, if any, they may have on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.
A change in a critical accounting estimate that affects the accounting treatment of goodwill and FCC licenses could cause material future losses due to asset impairment.
In June 2001, the Financial Accounting Standards Board (FASB) approved SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). SFAS 142 requires companies to cease amortizing goodwill and certain other intangible assets including FCC licenses. SFAS 142 also establishes a method of testing goodwill and FCC licenses for impairment on an annual basis, or on an interim basis if an event occurs that would reduce the fair value of a reporting unit below its carrying value.
We test our goodwill and FCC licenses for impairment. To perform this test, we estimate the fair values of our station assets and liabilities using a combination of observed prices paid for similar assets and liabilities, discounted cash flow models and
23
appraisals. We make certain critical estimates about the future revenue growth rates within each of our markets as well as the discount rates that would be used by market participants in an arms-length transaction. If these growth rates decline or if the discount rate increases, our goodwill and/or FCC licenses could be impaired. An impairment of some or all of the value of these assets could result in a material effect on the consolidated statements of operations.
Key officers and directors have financial interests that are different and sometimes opposite our own and we may engage in transactions with these officers and directors that may benefit them to the detriment of other securityholders.
Some of our officers, directors and majority shareholders own stock or partnership interests in businesses that engage in television broadcasting, do business with us or otherwise do business that conflicts with our interests. They may transact some business with us upon approval by the independent members of our Board of Directors even if there is a conflict of interest or they may engage in business competitive to our business and those transactions may benefit the officers, directors or majority shareholders to the detriment of our securityholders. David D. Smith, Frederick G. Smith, and J. Duncan Smith are each an officer and director of Sinclair and Robert E. Smith is a director of Sinclair. Together, the Smiths hold shares of our common stock that control the outcome of most matters submitted to a vote of shareholders. The Smiths own a controlling interest in a television station which we program pursuant to an LMA. The Smiths also own businesses that lease real property and tower space to us and engage in other transactions with us. David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and David B. Amy, our Executive Vice President and Chief Financial Officer, together own less than 2.5% of Allegiance Capital Limited Partnership, a limited partnership in which we hold a 87.5% interest. Also, David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith together own less than 1.0% of the stock of G1440, a company of which we own approximately 94.0% and David D. Smith owns approximately 0.1% of Acrodyne Communications, Inc., a company of which we own approximately 82.3%. We can give no assurance that these transactions or any transactions that we may enter into in the future with our officers, directors or majority shareholders, have been, or will be, negotiated on terms as favorable to us as we would obtain from unrelated parties.
Maryland law and our financing agreements limit the extent to which our officers, directors and majority shareholders may transact business with us and pursue business opportunities that we might pursue. These limitations do not, however, prohibit all such transactions.
For additional information related to our investments, see Note 11. Related Party Transactions, in the Notes to our Consolidated Financial Statements.
The Smiths exercise control over most matters submitted to a shareholder vote and may have interests that differ from yours. They may, therefore, take actions that are not in the interests of other securityholders.
David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith hold shares representing approximately 85% of the common stock voting rights and, therefore, control the outcome of most matters submitted to a vote of shareholders, including, but not limited to, electing directors, adopting amendments to our certificate of incorporation and approving corporate transactions. The Smiths hold substantially all of the Class B Common Stock, which have ten votes per share. Our Class A Common Stock has only one vote per share. In addition, the Smiths hold half our board of directors’ seats and, therefore, have the power to exert significant influence over our corporate management and policies. The Smiths have entered into a stockholders’ agreement pursuant to which they have agreed to vote for each other as candidates for election to the board of directors until June 13, 2015.
Circumstances may occur in which the interests of the Smiths, as the controlling equity holders, could be in conflict with the interests of other securityholders and the Smiths would have the ability to cause us to take actions in their interest. In addition, the Smiths could pursue acquisitions, divestitures or other transactions that, in their judgment could enhance their equity investment, even though such transactions might involve risks to our other securityholders. (See Item 12. Security Ownership of Certain Beneficial Ownersand Management and Related Stockholder Matters and Item 13. Certain Relationships and Related Transactions.)
Certain features of our capital structure that discourage others from attempting to acquire our company may prevent our securityholders from receiving a premium on their securities or result in a lower price for our securities.
The control the Smiths have over shareholder votes may discourage other parties from trying to acquire us. Anyone trying to acquire us would likely offer to pay more for shares of Class A Common Stock than the amount those shares were trading for in the open market at the time of the offer. If the voting rights of the Smiths discourage such takeover attempts, shareholders may be denied the opportunity to receive such a premium. The general level of prices for Class A Common Stock might also be lower than it would otherwise be if these deterrents to takeovers did not exist.
24
Federal regulation of the broadcasting industry limits our operating flexibility, which may affect our ability to generate revenue or reduce our costs.
The FCC regulates our business, just as it does all other companies in the broadcasting industry. We must ask the FCC’s approval whenever we need a new license, seek to renew, assign or modify a license, purchase a new station, sell an existing station or transfer the control of one of our subsidiaries that holds a license. Our FCC licenses and those of the stations we program pursuant to LMAs are critical to our operations; we cannot operate without them. We cannot be certain that the FCC will renew these licenses in the future or approve new acquisitions. If licenses are not renewed or acquisitions approved, we may lose revenue that we otherwise could have earned.
In addition, Congress and the FCC may, in the future, adopt new laws, regulations and policies regarding a wide variety of matters (including technological changes) that could, directly or indirectly, materially and adversely affect the operation and ownership of our broadcast properties. (See Item 1. Business.)
It is a violation of federal law and FCC regulations to broadcast obscene or indecent programming. FCC licensees are, in general, responsible for the content of their broadcast programming, including content supplied by television networks. Accordingly, there is a risk of being fined as a result of our broadcast programming, including network programming. The maximum forfeiture amount for the broadcast of indecent or obscene material is $32,500 for each violation. In the past few years, the FCC has intensified its scrutiny of allegedly indecent and obscene programming. The FCC’s review of complaints regarding allegedly indecent or obscene network programming broadcast on some of our FOX and WB affiliates may be delaying the grant of the applications for license renewal of those stations.
In 2005, the House of Representatives approved a bill raising the maximum forfeiture amount to $500,000 per violation, subject to some limitations. Additionally, the proposed law would expressly permit the FCC to consider such violations in the context of license renewal proceedings, proceedings for new licenses or permits and assignment or transfer of control proceedings. The proposed law would also require the FCC to commence a license revocation proceeding against a licensee after three violations. This legislation is currently in the Senate and we cannot predict the outcome.
On October 12, 2004, the FCC issued a Notice of Apparent Liability for Forfeiture (NAL) in the amount of $7,000 per station to virtually every FOX station, including the 15 FOX affiliates presently licensed to us, the four FOX affiliates programmed by us and one FOX affiliate we sold in 2005. The NAL alleged that the stations broadcast indecent material contained in an episode of a FOX network program that aired on April 7, 2003. We, as well as other parties including the FOX network, filed oppositions to the NAL. That proceeding is still pending. Although we cannot predict the outcome of that proceeding or the effect of any adverse outcome on the stations license renewal applications, the FOX network has agreed to indemnify its affiliates for the full amount of this liability.
The FCC’s multiple ownership rules limit our ability to operate multiple television stations in some markets and may result in a reduction in our revenue or prevent us from reducing costs. Changes in these rules may threaten our existing strategic approach to certain television markets.
Changes in Rules on Television Ownership
Congress passed a bill requiring the FCC to establish a national audience reach cap of 39% and President Bush signed the bill into law on January 23, 2004. This law permits broadcast television owners to own more television stations nationally, potentially affecting our competitive position.
In June 2003, the FCC adopted new multiple ownership rules. In July 2004, the Court of Appeals for the Third Circuit issued a decision which upheld a portion of such rules and remanded the matter to the FCC for further justification of the rules. The court also issued a stay of the 2003 rules pending the remand. Several parties, including us, filed petitions with the Supreme Court of the United States seeking review of the Third Circuit decision, but the Supreme Court denied the petitions in June 2005. The FCC has not commenced its proceeding on remand. We cannot predict the outcome of that proceeding, which could significantly impact our business.
Changes in Rules on Local Marketing Agreements
Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programming segments on the other licensee’s station subject to the ultimate editorial and other controls being exercised by the latter licensee. We believe these arrangements allow us to reduce our operating expenses and enhance profitability.
25
Under the FCC ownership rules adopted in 2003, we would be allowed to continue to program most of the stations with which we have an LMA. In the absence of a waiver, the 2003 ownership rules would require us to terminate or modify three of our LMAs in markets where both the station we own and the station with which we have an LMA are ranked among the top four stations in their particular designated market area. The FCC’s 2003 ownership rules include specific provisions permitting waivers of this “top four restriction”. Although there can be no assurances, we have studied the application of the 2003 ownership rules to our markets and believe we are qualified for waivers. The effective date of the 2003 ownership rules has been stayed by the U. S. Court of Appeals for the Third Circuit and the rules are on remand to the FCC. Several parties, including us, filed petitions with the Supreme Court of the United States seeking review of the Third Circuit decision, but the Supreme Court denied the petitions in June 2005. The FCC has not commenced its proceeding on remand. We cannot predict the outcome of that proceeding, which could significantly impact our business.
When the FCC decided to attribute LMAs for ownership purposes in 1999, it grandfathered our LMAs that were entered into prior to November 5, 1996, permitting the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by-case review of grandfathered LMAs and assess the appropriateness of extending the grandfathering periods. Subsequently, the FCC invited comments as to whether, instead of beginning the review of the grandfathered LMAs in 2004, it should do so in 2006. The FCC has not initiated any such review of grandfathered LMAs and we cannot predict when the FCC will do so.
Because the effective date of the 2003 ownership rules has been stayed and, in connection with the adoption of those rules, the FCC concluded the old rules could not be justified as necessary to the public interest, we have taken the position that an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations. The FCC, however, dismissed our applications to acquire certain LMA stations. We filed an application for review of that decision, which is still pending. In 2005, we filed a petition with the U. S. Court of Appeals for the D.C. Circuit requesting that the Court direct the FCC to take final action on our applications, but that petition was denied. We recently submitted a motion to the FCC requesting that it take final action on our applications and that request is pending.
On November 15, 1999, we entered into a plan and agreement of merger to acquire through merger WBSC-TV (formerly WFBC-TV) in Anderson, South Carolina from Cunningham Broadcasting Corporation (Cunningham), but that transaction was denied by the FCC. In light of the change in the 2003 ownership rules, we have filed a petition for reconsideration with the FCC and amended our application to acquire the license of WBSC-TV. We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations: WRGT-TV, Dayton, Ohio; WTAT-TV, Charleston, South Carolina; WVAH-TV, Charleston, West Virginia; WNUV-TV, Baltimore, Maryland; and WTTE-TV, Columbus, Ohio. The Rainbow/PUSH Coalition (Rainbow/PUSH) filed a petition to deny these five applications and to revoke all of our licenses. The FCC dismissed our applications in light of the stay of the 2003 rules and also denied the Rainbow/PUSH petition. Rainbow/PUSH filed a petition for reconsideration of that denial and we filed an application for review of the dismissal, which may be impacted by the remand of the FCC’s 2003 ownership rules. In 2005, we filed a petition with the U. S. Court of Appeals for the D. C. Circuit requesting that the Court direct the FCC to take final action on our applications, but that petition was dismissed. We recently submitted a motion to the FCC requesting that it take final action on our applications. Both the applications and the associated petition to deny are still pending. We believe the Rainbow/PUSH petition is without merit.
If we are required to terminate or modify our LMAs, our business could be affected in the following ways:
Losses on investments. As part of our LMA arrangements, we own the non-license assets used by the stations with which we have LMAs. If certain of these LMA arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them. If this happens, the market for such assets may not be as good as when we purchased them and, therefore, we cannot be certain that we will recoup our original investments.
Termination penalties. If the FCC requires us to modify or terminate existing LMAs before the terms of the LMAs expire, or under certain circumstances, we elect not to extend the terms of the LMAs, we may be forced to pay termination penalties under the terms of some of our LMAs. Any such termination penalties could be material.
Use of outsourcing agreements
In addition to our LMAs, we have entered into four (and may seek opportunities for additional) outsourcing agreements in which our stations provide or are provided various non-programming related services such as sales, operational and managerial services to or by other stations. Pursuant to these agreements, our station in Nashville, Tennessee currently provides services to another station in the market and other parties provide services to our stations in Peoria/Bloomington, Illinois, Cedar Rapids, Iowa and Rochester, New York. We believe this structure allows stations to achieve operational efficiencies and economies of scale, which should otherwise improve broadcast cash flow and
26
competitive positions. While television joint sales agreements (JSAs) are not currently attributable, on August 2, 2004, the FCC released a notice of proposed rulemaking seeking comments on its tentative conclusion that television joint sales agreements should be attributable. We cannot predict the outcome of this proceeding, nor can we predict how any changes, together with possible changes to the ownership rules, would apply to our existing outsourcing agreements.
Failure of owner/licensee to exercise control
The FCC requires the owner/licensee of a station to maintain independent control over the programming and operations of the station. As a result, the owners/licensees of those stations with which we have LMAs or outsourcing agreements can exert their control in ways that may be counter to our interests, including the right to preempt or terminate programming in certain instances. The preemption and termination rights cause some uncertainty as to whether we will be able to air all of the programming that we have purchased and therefore, uncertainty about the advertising revenue that we will receive from such programming. In addition, if the FCC determines that the owner/licensee is not exercising sufficient control, it may penalize the owner licensee by a fine, revocation of the license for the station or a denial of the renewal of that license. Any one of these scenarios might result in a reduction of our cash flow and an increase in our operating costs or margins, especially the revocation of or denial of renewal of a license. In addition, penalties might also affect our qualifications to hold FCC licenses and thus put those licenses at risk.
Competition from other broadcasters or other content providers and changes in technology may cause a reduction in our advertising revenues and/or an increase in our operating costs.
The television industry is highly competitive and this competition can draw viewers and advertisers from our stations, which reduces our revenue or requires us to pay more for programming, which increases our costs. We face intense competition from the following:
New Technology and the subdivision of markets
Cable providers, direct broadcast satellite companies and telecommunication companies are developing new technology that allows them to transmit more channels on their existing equipment to highly targeted audiences, reducing the cost of creating channels and potentially leading to the division of the television industry into ever more specialized niche markets. Competitors who target programming to such sharply defined markets may gain an advantage over us for television advertising revenues. Lowering the cost of creating channels may also encourage new competitors to enter our markets and compete with us for advertising revenue. In addition, emerging technologies that will allow viewers to digitally record, store and play back television programming may decrease viewership of commercials and, as a result, lower our advertising revenues.
We also face competition from rivals that may have greater resources than we have. These include:
• other local free over-the-air broadcast television and radio stations;
• telecommunication companies;
• cable and satellite system operators;
• print media providers such as newspapers and periodicals;
• internet providers; and
• competition from other emerging technologies.
The Telecommunications Act of 1996 and subsequent actions by the FCC have removed some limits on station ownership, allowing telephone, cable and some other companies to provide video services in competition with us. In addition, the FCC has reallocated a portion of the spectrum for new services including fixed and mobile wireless services and digital broadcast services. As a result of these changes, new companies are able to enter our markets and compete with us.
27
The commencement of the Iraq War resulted in a decline in advertising revenues and negatively impacted our operating results. Future conflicts may have a similar effect.
The commencement of the war in Iraq resulted in a reduction of advertising revenues as a result of uninterrupted news coverage and general economic uncertainty. During the first quarter of 2003, we experienced $2.2 million in advertiser cancellations and preemptions, which resulted in lower earnings than we would have experienced without this disruption. If the United States becomes engaged in similar conflicts in the future, they may have a similar adverse effect on our results of operations.
Unrelated third parties may claim that we infringe on their rights based on the nature and content of information posted on websites maintained by us.
We host internet services that enable individuals and businesses to exchange information, generate content, advertise products and services, conduct business and engage in various online activities. The law relating to the liability of providers of these online services for activities of their users is currently unsettled both within the United States and internationally. Claims may be brought against us for defamation, negligence, copyright or trademark infringement, unlawful activity, tort, including personal injury, fraud, or other theories based on the nature and content of information that we provide links to or that may be posted online or generated by our users. Our defense of such actions could be costly and involve significant time and attention of our management and other resources.
We have lost money in two of the last five years, and may continue to incur losses in the future, which may impair our ability to pay our debt obligations.
We reported earnings in 2005, 2004 and 2003, but we have incurred net losses in two of the last five years. Our losses are due to a variety of cash and non-cash expenses which may or may not recur. Our net losses may therefore continue indefinitely and as a result, we may not have sufficient funds to operate our business.
None.
Generally, each of our stations has facilities consisting of offices, studios and tower sites. Transmitter and tower sites are located to provide maximum signal coverage of our stations’ markets. The following is a summary of our principal owned and leased real properties as weproperties. We believe that no one property represents a material amount of the total properties owned or leased.
|
| OWNED |
| LEASED |
|
Office and Studio Buildings |
|
|
|
|
|
Office and Studio Land |
|
|
| 4 acres |
|
Transmitter Building |
|
|
| 56,402 square feet |
|
Transmitter and Tower Land |
|
|
|
|
|
21
Included in the table above, are properties held for sale of approximately 46,000 sq. ft. of buildings and 6.25 acres of land owned. We believe that all of our properties, both owned and leased, are generally in good operating condition, subject to normal wear and tear and are suitable and adequate for our current business operations.
LawsuitsWe are a party to lawsuits and claims are filed against us from time to time in the ordinary course of business. These actions, other than what is discussed below,Actions currently pending are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts.courts in connection with such actions. After reviewing developments to date with legal counsel, our management is of the opinion that the outcome of suchour pending and threatened matters will not have a material adverse effect on our consolidated financial position,balance sheets, consolidated resultsstatements of operations or consolidated statements of cash flows.
There has been some controversy surrounding theSubsequent to our airing in 2004 of a news program in 2004, POW Story: Politics, Pressure and the Media. On October 19, 2004, a nominal shareholder filed a derivative suit in the Baltimore City Circuit Court against our directors and us. The suit alleged mismanagement of our company by the directors in allowing the controlling shareholders to impose their own political and personal agendas on our news programming. After our outside counsel filed a motion which noted that none of the claims of financial losses were realized and the speculation of significant loss of advertising revenue and eroded ratings were incorrect, this shareholder derivative suit was voluntarily dismissed on February 23, 2005. Additionally, just before the presidential election, we received a formal letter demanding that we sue three of our directors for insider trading. Our outside counsel responded to the letter by noting to its writer that the allegations supporting the claims of insider trading were objectively incorrect. Outside counsel also advised the writer that the action demanded by the letter, even if based upon accurate facts, failed to support a shareholder derivative suit or any action by us on the demand. We have received no further communication from this writer. Lastly,, certain parties filed formal complaints against us and certain of our employees and directors with the Federal Communications Commission (FCC) and the Federal Election Commission (FEC). The complaint filed with the FCC was withdrawn, and we have filed a response to the complaints with the FEC. Based on the information currently available, we have no reason to believe thatOn June 13, 2005, the FEC complaint has merit. We believeconcluded unanimously that neither we have appropriately responded to this controversynor our employees or directors violated any campaign finance laws and that there will be no material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.broadcast activities were protected by “press exemption.”
On November 1, 2004, an organization calling itself “Free Press” filed a petition with the FCC to deny the license renewal applications of six of our stations (WXLV-TV, Winston-Salem, North Carolina; WUPN-TV, Greensboro, North Carolina; WLFL-TV, Raleigh/Durham, North Carolina; WRDC-TV, Raleigh/Durham, North Carolina; WLOS-TV, Asheville, North Carolina; and WMMP-TV, Charleston, South Carolina) and two Cunningham Broadcasting Corporation stations (WBSC-TV, Anderson, South Carolina and WTAT-TV, Charleston, South Carolina), which are programmed by us pursuant to LMAs. The petition contains essentially the same allegations that have been brought in the past by the Rainbow/PUSH Coalition, which were dismissed or denied by the FCC, and several other allegations which we believe have no merit nor will they have a material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.
No matters were submitted to a vote of our shareholders during the fourth quarter of 2004.2005.
2228
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDERSTOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
Our Class A Common Stock is listed for trading on the NASDAQ stock market under the symbol SBGI. Our Class B Common Stock is not traded on a market. The following table setstables set forth for the periods indicated the high and low closing sales prices on the NASDAQ stock market.
2004 |
| High |
| Low |
| |||||||||
2005 |
| High |
| Low |
| |||||||||
First Quarter |
| $ | 15.03 |
| $ | 12.05 |
|
| $ | 9.14 |
| $ | 7.48 |
|
Second Quarter |
| $ | 13.51 |
| $ | 10.27 |
|
| $ | 9.13 |
| $ | 7.45 |
|
Third Quarter |
| $ | 10.34 |
| $ | 7.16 |
|
| $ | 9.57 |
| $ | 8.71 |
|
Fourth Quarter |
| $ | 9.21 |
| $ | 6.26 |
|
| $ | 10.00 |
| $ | 8.22 |
|
2003 |
| High |
| Low |
| |||||||||
2004 |
| High |
| Low |
| |||||||||
First Quarter |
| $ | 12.02 |
| $ | 7.68 |
|
| $ | 15.03 |
| $ | 12.05 |
|
Second Quarter |
| $ | 13.24 |
| $ | 7.76 |
|
| $ | 13.51 |
| $ | 10.27 |
|
Third Quarter |
| $ | 12.20 |
| $ | 9.63 |
|
| $ | 10.34 |
| $ | 7.16 |
|
Fourth Quarter |
| $ | 15.43 |
| $ | 10.12 |
|
| $ | 9.21 |
| $ | 6.26 |
|
As of March 7, 2005,9, 2006, there were approximately 7782 shareholders of record of our common stock. This number does not include beneficial owners holding shares through nominee names. Based on information available to us, we believe we have more than 5,000 beneficial owners of our
We did not repurchase any Class A Common Stock and nine beneficial owners of our Class B Common Stock.during 2005.
Our Bank Credit Agreement and some of our subordinated debt instruments have general restrictions on the amount of dividends that may be paid. Under the indentures governing our 8.75% Senior Subordinated Notes due 2011 and 8% Senior Subordinated Notes due 2012, we are restricted from payingDividend Policy
Future dividends on our common stock unless certain specifiedshares, if any, will be at the discretion of our Board of Directors and will depend on several factors including our results of operations, cash requirements and surplus, financial condition, covenant restrictions and other factors that the Board of Directors may deem relevant. Our current dividend of $0.10 per share per quarter is not in excess of any applicable restrictions or conditions are satisfied, including that:
• no eventcontained within the indentures of default then exists under the indenture or certain other specified agreements relatingour various senior subordinated notes. We expect to our indebtedness; and
• after taking account of thecontinue to pay this dividend we are in compliance with certain net cash flow requirements contained in the indenture. In addition, under certain of our senior unsecured debt, the payment of dividends is not permissible during a default thereunder.foreseeable future.
In May 2004, we began payingdeclared a quarterly cash dividend on our common stockClass A and Class B Common Stock for the first time in our company’s history. For the quarters ended June 30, 2004, September 30, 2004 and December 31, 2004, we paid dividends of $0.025 per share. On February 10,share of our common stock. During 2005, the Board of Directors voted to increase the common stockthat dividend to $0.05 per share per quarter or $0.20 per share annually. These dividend levels are not in excess of the applicable restrictions and conditions and we expect to continue to pay theseon three occasions. The dividends on our common stock into the foreseeable future.declared were as follows:
For the quarter ended |
| Quarterly Dividend |
| Annual Dividend |
| Date dividends were paid |
| ||
March 31, 2005 |
| $ | 0.050 |
| $ | 0.200 |
| April 15, 2005 |
|
June 30, 2005 |
| $ | 0.075 |
| $ | 0.300 |
| July 15, 2005 |
|
September 30, 2005 |
| $ | 0.075 |
| $ | 0.300 |
| October 14, 2005 |
|
December 31, 2005 |
| $ | 0.100 |
| $ | 0.400 |
| January 13, 2006 |
|
29
Convertible Bond Repurchases
We did not repurchase any stock duringDuring the fourth quarter, ended December 31, 2004.we repurchased, in the open market, $5.0 million of our 6.0% Convertible Debentures, due 2012 at face value.
The selected consolidated financial data for the years ended December 31, 2005, 2004, 2003, 2002 2001 and 20002001 have been derived from our audited consolidated financial statements. The consolidated financial statements for the years ended December 31, 2005, 2004 2003 and 20022003 are included elsewhere in this report.
2330
The information below should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements included elsewhere in this report.
STATEMENT OF OPERATIONSOPERTIONS DATA
(in thousands, except per share data)
|
| Years Ended December 31, |
|
| Years Ended December 31, |
| ||||||||||||||||||||||||||
|
| 2004 |
| 2003 |
| 2002 |
| 2001 |
| 2000 |
|
| 2005 |
| 2004 |
| 2003 |
| 2002 |
| 2001 |
| ||||||||||
Statement of Operations Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Net broadcast revenues (a) |
| $ | 637,186 |
| $ | 614,682 |
| $ | 624,375 |
| $ | 583,347 |
| $ | 654,543 |
|
| $ | 614,436 |
| $ | 634,609 |
| $ | 611,893 |
| $ | 621,561 |
| $ | 580,428 |
|
Revenues realized from station barter arrangements |
| 58,039 |
| 59,155 |
| 57,628 |
| 51,129 |
| 50,701 |
|
| 55,034 |
| 57,814 |
| 58,845 |
| 57,318 |
| 50,773 |
| ||||||||||
Other operating divisions revenues |
| 13,054 |
| 14,568 |
| 4,344 |
| 6,925 |
| 4,494 |
| |||||||||||||||||||||
Other operating divisions’ revenues |
| 22,597 |
| 13,054 |
| 14,568 |
| 4,344 |
| 6,925 |
| |||||||||||||||||||||
Total revenues |
| 708,279 |
| 688,405 |
| 686,347 |
| 641,401 |
| 709,738 |
|
| 692,067 |
| 705,477 |
| 685,306 |
| 683,223 |
| 638,126 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Station production expenses |
| 148,408 |
| 142,469 |
| 132,146 |
| 134,080 |
| 139,463 |
|
| 152,196 |
| 154,731 |
| 147,626 |
| 137,109 |
| 139,069 |
| ||||||||||
Station selling, general and administrative expenses |
| 154,352 |
| 138,284 |
| 134,978 |
| 132,019 |
| 133,699 |
|
| 137,586 |
| 145,660 |
| 130,889 |
| 127,695 |
| 124,684 |
| ||||||||||
Expenses recognized from station barter arrangements |
| 53,494 |
| 54,315 |
| 51,283 |
| 45,399 |
| 44,649 |
| |||||||||||||||||||||
Expenses realized from station barter arrangements |
| 50,460 |
| 53,358 |
| 54,105 |
| 51,117 |
| 45,234 |
| |||||||||||||||||||||
Depreciation and amortization (b) (c) |
| 157,099 |
| 161,767 |
| 174,431 |
| 248,765 |
| 219,877 |
|
| 138,913 |
| 155,793 |
| 160,676 |
| 173,539 |
| 247,744 |
| ||||||||||
Stock-based compensation expense |
| 1,603 |
| 1,397 |
| 1,301 |
| 1,462 |
| 1,645 |
|
| 1,701 |
| 1,594 |
| 1,391 |
| 1,288 |
| 1,461 |
| ||||||||||
Other operating divisions expenses |
| 14,932 |
| 16,375 |
| 6,051 |
| 8,910 |
| 7,076 |
| |||||||||||||||||||||
Other operating divisions’ expenses |
| 20,944 |
| 14,932 |
| 16,375 |
| 6,051 |
| 24,985 |
| |||||||||||||||||||||
Corporate general and administrative expenses |
| 21,160 |
| 19,532 |
| 17,797 |
| 18,622 |
| 21,386 |
|
| 20,812 |
| 21,160 |
| 19,531 |
| 17,797 |
| 18,622 |
| ||||||||||
Impairment and write down charge of long-lived assets |
| — |
| — |
| — |
| 16,075 |
| — |
| |||||||||||||||||||||
Restructuring costs |
| — |
| — |
| — |
| 3,700 |
| — |
|
| — |
| — |
| — |
| — |
| 3,700 |
| ||||||||||
Contract termination costs |
| — |
| — |
| — |
| 5,135 |
| — |
|
| — |
| — |
| — |
| — |
| 5,135 |
| ||||||||||
Cumulative adjustment for change in assets held for sale |
| — |
| — |
| — |
| — |
| 619 |
| |||||||||||||||||||||
Operating income |
| 157,231 |
| 154,266 |
| 168,360 |
| 27,234 |
| 141,324 |
|
| 169,455 |
| 158,249 |
| 154,713 |
| 168,627 |
| 27,492 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Interest expense (c) |
| (120,400 | ) | (121,165 | ) | (118,114 | ) | (130,794 | ) | (133,240 | ) |
| (118,592 | ) | (120,400 | ) | (121,165 | ) | (118,114 | ) | (130,794 | ) | ||||||||||
Subsidiary trust minority interest expense (d) |
| — |
| (11,246 | ) | (23,890 | ) | (23,890 | ) | (23,890 | ) |
| — |
| — |
| (11,246 | ) | (23,890 | ) | (23,890 | ) | ||||||||||
Net (loss) gain on sale of assets |
| (52 | ) | (452 | ) | (46 | ) | 204 |
| — |
| |||||||||||||||||||||
Net (loss) gain from sale of assets |
| (80 | ) | (52 | ) | (452 | ) | (54 | ) | 204 |
| |||||||||||||||||||||
Unrealized gain (loss) from derivative instrument |
| 29,388 |
| 17,354 |
| (30,939 | ) | (32,220 | ) | (296 | ) |
| 21,778 |
| 29,388 |
| 17,354 |
| (30,939 | ) | (32,220 | ) | ||||||||||
Loss from extinguishment of securities |
| (2,453 | ) | (15,187 | ) | (15,362 | ) | (22,010 | ) | — |
| |||||||||||||||||||||
Income (loss) from equity and cost investees |
| 1,100 |
| 1,193 |
| (1,189 | ) | (7,616 | ) | (16,764 | ) | |||||||||||||||||||||
Loss from extinguishment of debt |
| (1,021 | ) | (2,453 | ) | (15,187 | ) | (15,362 | ) | (22,010 | ) | |||||||||||||||||||||
(Loss) income from equity and cost investees |
| (1,426 | ) | 1,100 |
| 1,193 |
| (1,189 | ) | (7,616 | ) | |||||||||||||||||||||
Gain on insurance settlement |
| 3,341 |
| — |
| — |
| — |
| — |
|
| 1,193 |
| 3,341 |
| — |
| — |
| — |
| ||||||||||
Interest and other income |
| 1,086 |
| 1,747 |
| 3,295 |
| 3,787 |
| 2,552 |
|
| 1,371 |
| 1,085 |
| 1,749 |
| 3,295 |
| 3,787 |
| ||||||||||
Impairment of goodwill |
| (44,055 | ) | — |
| — |
| — |
| — |
|
| — |
| (44,055 | ) | — |
| — |
| — |
| ||||||||||
Income (loss) from continuing operations before income taxes |
| 25,186 |
| 26,510 |
| (17,885 | ) | (185,305 | ) | (30,314 | ) |
| 72,678 |
| 26,203 |
| 26,959 |
| (17,626 | ) | (185,047 | ) | ||||||||||
Income tax (provision) benefit |
| (11,182 | ) | (10,676 | ) | 7,591 |
| 58,865 |
| (5,127 | ) |
| (37,063 | ) | (11,522 | ) | (10,817 | ) | 7,498 |
| 58,865 |
| ||||||||||
Net income (loss) from continuing operations |
| 14,004 |
| 15,834 |
| (10,294 | ) | (126,440 | ) | (35,441 | ) |
| 35,615 |
| 14,681 |
| 16,142 |
| (10,128 | ) | (126,182 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Discontinued Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Income (loss) from discontinued operations, net of related income taxes |
| 10,018 |
| 8,558 |
| 4,685 |
| (1,282 | ) | 4,542 |
|
| 5,671 |
| 9,341 |
| 8,250 |
| 4,519 |
| (1,540 | ) | ||||||||||
Gain on sale of discontinued operations, net of related income taxes |
| — |
| — |
| 7,519 |
| — |
| 108,264 |
|
| 146,024 |
| — |
| — |
| 7,519 |
| — |
| ||||||||||
Cumulative adjustment for change in accounting principle, net of related income taxes |
| — |
| — |
| (566,404 | ) | ¾ |
| ¾ |
|
| — |
| — |
| — |
| (566,404 | ) | — |
| ||||||||||
Net income (loss) |
| $ | 24,022 |
| $ | 24,392 |
| $ | (564,494 | ) | $ | (127,722 | ) | $ | 77,365 |
|
| $ | 187,310 |
| $ | 24,022 |
| $ | 24,392 |
| $ | (564,494 | ) | $ | (127,722 | ) |
Net income (loss) available to common shareholders |
| $ | 13,842 |
| $ | 14,042 |
| $ | (574,844 | ) | $ | (138,072 | ) | $ | 67,015 |
|
| $ | 182,306 |
| $ | 13,842 |
| $ | 14,042 |
| $ | (574,844 | ) | $ | (138,072 | ) |
Dividends declared on common stock |
| $ | 6,403 |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
|
| $ | 8,547 |
| $ | 6,403 |
| $ | — |
| $ | — |
| $ | — |
|
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Basic and diluted earnings (loss) per share from continuing operations |
| $ | 0.36 |
| $ | 0.05 |
| $ | 0.07 |
| $ | (0.24 | ) | $ | (1.62 | ) | ||||||||||||||||
Basic and diluted earnings (loss) per share from discontinued operations |
| $ | 1.78 |
| $ | 0.11 |
| $ | 0.09 |
| $ | 0.14 |
| $ | (0.02 | ) | ||||||||||||||||
Basic and diluted loss per share from cumulative effect of change in accounting principle |
| $ | — |
| $ | — |
| $ | — |
| $ | (6.64 | ) | $ | — |
| ||||||||||||||||
Basic and diluted earnings (loss) per common share |
| $ | 2.14 |
| $ | 0.16 |
| $ | 0.16 |
| $ | (6.74 | ) | $ | (1.64 | ) | ||||||||||||||||
Cash dividends declared per common share |
| $ | 0.30 |
| $ | 0.075 |
| $ | — |
| $ | — |
| $ | — |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||||||
Cash and cash equivalents |
| $ | 9,655 |
| $ | 10,491 |
| $ | 28,730 |
| $ | 5,315 |
| $ | 32,058 |
| ||||||||||||||||
Total assets |
| $ | 2,285,653 |
| $ | 2,465,663 |
| $ | 2,567,106 |
| $ | 2,599,713 |
| $ | 3,394,237 |
| ||||||||||||||||
Total debt (e) |
| $ | 1,479,843 |
| $ | 1,639,615 |
| $ | 1,729,921 |
| $ | 1,548,050 |
| $ | 1,681,721 |
| ||||||||||||||||
HYTOPS (f) |
| $ | — |
| $ | — |
| $ | — |
| $ | 200,000 |
| $ | 200,000 |
| ||||||||||||||||
Total shareholders’ equity |
| $ | 222,017 |
| $ | 226,551 |
| $ | 229,005 |
| $ | 219,678 |
| $ | 778,254 |
|
2431
|
| Years Ended December 31, |
| |||||||||||||
|
| 2004 |
| 2003 |
| 2002 |
| 2001 |
| 2000 |
| |||||
Per Share Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Basic and diluted earnings (loss) per share from continuing operations |
| $ | 0.04 |
| $ | 0.06 |
| $ | (0.24 | ) | $ | (1.62 | ) | $ | (0.50 | ) |
Basic and diluted earnings (loss) per share from discontinued operations |
| $ | 0.12 |
| $ | 0.10 |
| $ | 0.14 |
| $ | (0.02 | ) | $ | 1.23 |
|
Basic and diluted loss per share from cumulative effect of change in accounting principle |
| $ | — |
| $ | — |
| $ | (6.64 | ) | $ | — |
| $ | — |
|
Basic and diluted earnings (loss) per common share |
| $ | 0.16 |
| $ | 0.16 |
| $ | (6.74 | ) | $ | (1.64 | ) | $ | 0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
| |||||
Cash and cash equivalents |
| $ | 10,491 |
| $ | 28,730 |
| $ | 5,327 |
| $ | 32,063 |
| $ | 4,091 |
|
Total assets |
| $ | 2,465,663 |
| $ | 2,567,106 |
| $ | 2,606,773 |
| $ | 3,289,426 |
| $ | 3,324,435 |
|
Total debt (e) |
| $ | 1,639,615 |
| $ | 1,729,921 |
| $ | 1,549,488 |
| $ | 1,683,204 |
| $ | 1,616,426 |
|
HYTOPS (f) |
| $ | — |
| $ | — |
| $ | 200,000 |
| $ | 200,000 |
| $ | 200,000 |
|
Total shareholders’ equity |
| $ | 226,551 |
| $ | 229,005 |
| $ | 211,180 |
| $ | 771,960 |
| $ | 912,530 |
|
(a) “Net broadcast revenues” are defined as broadcast revenues, net of agency commissions.commission.
(b) Depreciation and amortization includes amortization of program contract costs and net realizable value adjustments, depreciation and amortization of property and equipment and amortization of acquired intangible broadcasting assets, other assets and costs related to excess syndicated programming.
(c) Depreciation and amortization and interest expense amounts differ from prior presentations for the fiscal year ended December 31, 2000. Previously the amortized costs associated with the issuance of indebtedness had been classified as depreciation and amortization instead of being classified as interest expense. Accordingly, we reclassified $3,313 as interest expense for the fiscal year ended December 31, 2000. Interest expense amounts for the years presented differ from prior years related to allocation of interest expense to discontinued operations. Accordingly, we reclassified interest expense to discontinued operations in the amounts of $3.6 million, $7.7 million, $6.8 million, $8.1 million $12.7 million and $19.0$12.7 million for the years ended December 31, 2005, 2004, 2003, 2002 2001 and 2000,2001, respectively.
(d) Subsidiary trust minority interest expense represents the distributions on the HYTOPS and amortization of deferred finance costs. See footnote (f).
(e) “Total debt” is defined as long-term debt, net of unamortized discount and capital lease obligations, including the current portion thereof. Total debt does not include the HYTOPS or our preferred stock.
(f) HYTOPS represents our high yield trust originated preferred securities representing $200 million aggregate liquidation value, which were redeemed in 2003.
32
ITEM 7.MANAGEMENT’S7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Overview – a description of our business, financial highlights from 2005, information about industry trends and sources of revenues and operating costs;
Critical Accounting Policies and Estimates – a discussion of the accounting policies that are most important in understanding the assumptions and judgments incorporated in the consolidated financial statements and a summary of recent accounting pronouncements;
Results of Operations – a summary of the components of our revenues by category and by network affiliation, a summary of other operating data and an analysis of our revenues and expenses for 2005, 2004 and 2003, including comparisons between years and expectations for 2006; and
Liquidity and Capital Resources – a discussion of our primary sources of liquidity, an analysis of our cash flows from or used in operating activities, investing activities and financing activities, a discussion of our dividend policy and a summary of our contractual cash obligations and off-balance sheet arrangements.
We are aone of the largest and most diversified television broadcasting company that owns or provides certain programming, operating or sales services to more television stations than any other commercial broadcasting groupcompanies in the United States. We currently own, provide programming and operating services pursuant to local marketing agreements (LMAs) or provide, (oror are provided)provided, sales services pursuant to outsourcing agreements to 6258 television stations in 3936 markets. For the purpose of this report, these 58 stations are referred to as “our” stations. We currently have 11 duopoly markets where we own and operate two stations within the same market. We have eightnine LMA markets where, with one exception, we own and operate one station in the market and provide programming and operating services to, (by)or by, another station within thatthe market. In the remaining sixteen16 markets, we own and operate a single television station.
We believe that owning duopolies and operating stations under LMAs enables us to accomplish two very important strategic business objectives: increasing our share of revenues available in each market and operating television stations more efficiently by minimizing costs. We constantly monitor revenue share and cost efficiencies and we aggressively pursue opportunities to improve both by using new technology and by sharing best practices among our station groups.
Sinclair Television Group, Inc. (STG), a wholly owned subsidiary of Sinclair Broadcast Group, Inc. (SBG), is the primary obligor under our existing Bank Credit Agreement, as amended, the 8.75% Senior Subordinated Notes, due 2011 and the 8% Senior Subordinated Notes, due 2012. Our Class A Common Stock, Class B Common Stock, the 6.0% Convertible Debentures, due 2012 and the 4.875% Convertible Senior Notes, due 2018 remain obligations or securities of SBG and are not obligations or securities of STG.
2005 Highlights
• Operating income increased 7.1% in 2005 due to expense controls and greater efficiencies in our direct mail new business initiative;
• Basic and diluted earnings per share were $2.14 in 2005 versus 2004 earnings per share of $0.16;
• Local time sales, excluding political, increased 1.9% in 2005 as a result of our continued focus on new business initiatives including direct mail;
• Retransmission fees increased $15.7 million over 2004, including a one-time adjustment of $2.9 million, and, based on current contracts, 2006 retransmission fee consideration is expected to be approximately $25.0 million as a result of our efforts to monetize our retransmission agreements;
• Ratings increases at our ABC and FOX stations have resulted in revenue share growth in many of our markets;
33
• We completed the sales of KOVR-TV (CBS) in Sacramento, California and KSMO-TV (WB) in Kansas City, Missouri during 2005 and we completed the sale of WEMT-TV (FOX) in Tri-Cities, Tennessee in January 2006;
• We increased our annual dividend rate to $0.40 per common share at the end of 2005 from $0.10 per common share at the end of 2004;
• We exchanged our 6% Convertible Preferred Stock for 6% Convertible Debentures, due 2012 in June 2005;
• We entered into a news share arrangement with WIAT-TV, the CBS affiliate in Birmingham, Alabama, in order to improve the performance of our news operations of our WB affiliate WTTO-TV; and
• We entered into a joint sales and services agreement with Nexstar Broadcasting in Rochester, New York combining their CBS station with our FOX station, in order to improve station performance.
We believe that all of these events will enhance shareholder value.
Industry Trends
• Political advertising increases in even-numbered years, such as 2004, due to the advertising expenditures from candidates running in local and national elections. In every fourth year, such as 2004, political advertising is elevated further due to the presidential election;
• Seasonal advertising increases in the second and fourth quarters due to the advertising expenditures related to the anticipation of certain seasonal and holiday spending by consumers;
• Not all cable system operators and satellite providers pay for the analog or digital signals they receive from broadcasters, but we expect more operators and providers will be paying for these signals in the future as alternative competing video delivery providers increase;
• Compensation from networks to their affiliates in exchange for broadcasting of network programming has significantly declined in recent years and may be eliminated in the future in lieu of alternative network and affiliate relationships;
• Automotive-related advertising is a significant portion of our total net revenues in all periods presented and these revenues have been trending downward in recent years and we expect this trend to modify in 2006;
• The Federal Communications Commission (FCC) has mandated that beginning February 17, 2009, all broadcast television stations must broadcast using only a digital signal and will no longer be able to broadcast using an analog signal;
• The FCC has permitted broadcast television stations to use their digital spectrum for a wide variety of services including multi-channel broadcasts. We have announced that we plan to launch a second digital channel using WBFF-TV’s digital signal in Baltimore, Maryland on May 1, 2006; and
• Many broadcasters are enhancing/upgrading their websites to use the internet to deliver rich media content, such as newscasts and weather updates, to attract advertisers.
Sources of Revenues and Costs
Most of our revenues are generated from the transactional spot market rather than the traditional “up front” and “scatter” markets that some of our competitors cannetworks access. These operating revenues are derived from local and national advertisers and, to a much lesser extent, from political advertisers andadvertisers. Recently, we have begun to generate revenues from our retransmission fee arrangements, which has replaced the steady decline in revenues from television network compensation. Our revenues from local advertisers have continued to trend upward and revenues from national advertisers have continued to trend downward when measured as a percentage of gross broadcast revenue. We believe this trend is the result of our focus on increasing local advertising revenues as a percentage of total advertising revenues, fromcombined with a decrease in overall spending by national advertisers and from an increase in the number of competitive media outlets providing national advertisers a means bymultiple alternatives in which to advertise their goods or services. Our efforts to mitigate the effect of these increasing competitive media outlets for
25
national advertisers include continuing our efforts to increase local revenues and developing innovative sales and marketing strategies to sell traditional and non-traditional services to our advertisers.
Our primary operating expenses are syndicated program rights fees, commissions on revenues, employee salaries, news gathering and station promotional costs. Amortization and depreciation of costs other than goodwill associated with the acquisition of our stations and interest carrying charges are significant factors in determining our overall profitability.
Sinclair Television Group, Inc. (STG) is a wholly owned subsidiary of Sinclair Broadcast Group, Inc. (SBG) that we created in 2003. As part of our redemption of our HYTOPS, on September 30, 2003, we completed the creation of a modified holding company structure, whereby we transferred substantially all of our television broadcast assets and liabilities to STG. As such, STG has become the primary obligor under our existing Bank Credit Agreement, the 8.75% Senior Subordinated Notes due 2011 and the 8% Senior Subordinated Notes due 2012. Our Class A Common Stock, Class B Common Stock, Series D Convertible Exchangeable Preferred Stock and the 4.875% Convertible Senior Subordinated Notes remain obligations or securities of SBG and are not obligations or securities of STG.34
On November 12, 2004, we announced the sale of KSMO-TV in Kansas City, Missouri, to Meredith Corporation for $33.5 million, of which we have closed on $26.8 million for the non-license assets. Until the Federal Communications Commission (FCC) approves the transfer of the FCC license, we will continue our involvement in certain operations of this station through an outsourcing agreement with Meredith. On December 2, 2004, we announced the sale of KOVR-TV in Sacramento, California, to CBS Broadcasting, Inc. for $285.0 million. Closing will occur if and when the FCC approves this transaction. We expect both transactions to close in 2005 and we have reclassified the operations of these stations as discontinued operations and the assets and liabilities as held for sale in our financial statements in accordance with all applicable accounting rules and principles. (See Note 12. Discontinued Operations in the Notes to our Consolidated Financial Statements.)
Critical Accounting Policies and Estimates
OurThis discussion and analysis of our financial position,condition and results of operations and cash flows areis based on our consolidated financial statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates including those related to bad debts, program contract costs, intangible assets, income taxes, property and equipment, investments and derivative contracts. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. These estimates have been consistently applied for all years presented in this report and in the past we have not experienced material differences between these estimates and actual results. However, because future events and their effects cannot be determined with certainty, actual results could differ from our estimates and such differences could be material.
We have identified the policies below as critical to our business operations and the understanding of our results of operations. For a detailed discussion on the application of these and other accounting policies, see Note 1. Summary of Significant Accounting Policies, in the Notes to our Consolidated Financial Statements.
Revenue Recognition. Advertising revenues, net of agency and national representatives’ commissions, are recognized in the period during which time spots are aired. All other revenues are recognized as services are provided. The revenues realized from station barter arrangements are recorded as the programs are aired at the estimated fair value of the advertising airtime given in exchange for the program rights.
Allowance for Doubtful Accounts.Accounts. We maintain an allowance for doubtful accounts for estimated losses resulting from extending credit to our customers that are unable to make required payments. If the economy and/or the financial condition of our customers were to deteriorate, resulting in an impairment of their ability to make their payments, additional allowances may be required. For example, a 10% increase of the balance of our allowance for doubtful accounts as of December 31, 2004,2005, would have affectedreduce net income available to common shareholders by approximately $0.3$0.5 million.
Program Contract Costs.Costs. We have agreements with distributors for the rights to televisiontelevise programming over contract periods, which generally run from one to seven years. Contract payments are made in installments over terms that are generally equal to or shorter than the contract period. Each contract is recorded as an asset and a liability at an amount equal to its gross cash contractual commitment when the license period begins and the program is available for its first showing. The portion of program contracts which become payable within one year is reflected as a current liability in the Consolidated Balance Sheets.consolidated balance sheets.
The programming rights are reflected in the Consolidated Balance Sheetsconsolidated balance sheets at the lower of unamortized cost or estimated net realizable value (NRV). Estimated NRVs are based uponon management’s expectation of future advertising revenues,revenue, net of sales commissions, to be generated by the remaining program material.material available under the contract terms. Amortization of program contract costs is generally computed using either a four year accelerated method or a straight-line method, depending uponon the length of the contract. Program contract costs estimated by management to be amortized within one year are classified as current assets. PaymentsPayment of program contract liabilities are typically paid on a scheduled basis and are not affectedreflected by adjustments for amortization or estimated NRV. If our estimate of future advertising revenues declines, then additional write downs to NRV may be required.
26
Valuation of Goodwill, Long-Lived Assets and Intangible Assets.Assets. We periodically evaluate our goodwill, broadcast licenses, long-lived assets and intangible assets for potential impairment indicators. Our judgments regarding the existence of impairment indicators are based on estimated future cash flows, market conditions, operating performance of our stations and legal factors. Future events could cause us to conclude that impairment indicators exist and that the net book value of long-lived assets and intangible assets is impaired. Any resulting impairment loss could have a material adverse impact on our financial positionconsolidated balance sheets and resultsconsolidated statements of operations.
We have determined our broadcast licenses to be indefinite-lived intangible assets under SFAS No. 142, Goodwill and Other Intangible Assets, which requires such assets to be tested for impairment on an annual basis.basis along with our goodwill. We test our broadcast licenses and goodwill by estimating the fair market value of these assets for each FCC licenseof our markets using a combination of quoted market prices, observed earnings multiples paid for comparable television station, discounted cash flow model.models and appraisals. We then compare the estimated fair market value to the book value of each of our FCC licensesthese assets to determine if an impairment exists. Our discounted cash flow model is based on our judgment of future market conditions within theeach designated marketing area, of each broadcast license as well as discount rates that would be used by market participants in an arms-length transaction. Future events could cause us to conclude that market conditions have declined or discount rates have increased
35
to the extent that our broadcast licenses and/or goodwill could be impaired. Any resulting impairment loss could have a material adverse impact on our financial position, resultsconsolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows.
Income Taxes.Taxes. We recognize deferred tax assets and liabilities based on the differences between the financial statementstatements carrying amounts and the tax bases of assets and liabilities. AWe provide a valuation allowance has been provided for deferred tax assets relating to various federal and state net operating losses (NOL) beingthat are carried forward based on the expected timing of the reversals of existing temporary book/tax basis differences, alternative tax strategies and projected future taxable income. As of December 31, 2005, valuation allowances have been provided for a substantial amount of our available federal and state NOLs. Although realization is not assured for the remaining deferred tax assets, we believe that it is more likely than not that they will be realized in the future. If we are unable to generate sufficient taxable income, or if there is a material change in our projected future taxable income or if there is a change in our ability to utilize theuse NOL carryforwards due to changes in federal and state laws, we will make any necessary adjustments to the valuation allowance. This may result in a substantial increase in our effective tax rate and a material adverse impacteffect on our financial position, resultsconsolidated balance sheets, consolidated statements of operations and consolidated statements of cash flows. Management periodically performs a comprehensive review of our tax positions and accrues amounts for tax contingencies. Based on these reviews, the status of ongoing audits and the expiration of applicable statute of limitations, accrualsreserves are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than that which has been provided by us. We believe our reserves are adequate.
Set forth below are the principal types of broadcast revenues from continuing operations received by our stations for the periods indicated and the percentage contribution of each type to our total gross broadcast revenues:
(in thousands)
|
| Years ended December 31, |
| |||||||||||||
|
| 2004 |
| 2003 |
| 2002 |
| |||||||||
Local/regional advertising |
| $ | 408,009 |
| 55.5 | % | $ | 405,540 |
| 57.2 | % | $ | 385,886 |
| 53.5 | % |
National advertising |
| 259,341 |
| 35.3 | % | 269,007 |
| 38.0 | % | 279,090 |
| 38.7 | % | |||
Network compensation |
| 14,340 |
| 1.9 | % | 15,915 |
| 2.2 | % | 14,901 |
| 2.1 | % | |||
Political advertising |
| 37,978 |
| 5.2 | % | 5,541 |
| 0.8 | % | 29,107 |
| 4.0 | % | |||
Production |
| 1,466 |
| 0.2 | % | 1,797 |
| 0.3 | % | 1,944 |
| 0.3 | % | |||
Other station revenues |
| 14,165 |
| 1.9 | % | 10,860 |
| 1.5 | % | 10,362 |
| 1.4 | % | |||
Broadcast revenues |
| 735,299 |
| 100.0 | % | 708,660 |
| 100.0 | % | 721,290 |
| 100.0 | % | |||
Less: agency commissions |
| (98,113 | ) |
|
| (93,978 | ) |
|
| (96,915 | ) |
|
| |||
Net broadcast revenues |
| 637,186 |
|
|
| 614,682 |
|
|
| 624,375 |
|
|
| |||
Revenues realized from station barter arrangements |
| 58,039 |
|
|
| 59,155 |
|
|
| 57,628 |
|
|
| |||
Other operating divisions revenues |
| 13,054 |
|
|
| 14,568 |
|
|
| 4,344 |
|
|
| |||
Total revenues |
| $ | 708,279 |
|
|
| $ | 688,405 |
|
|
| $ | 686,347 |
|
|
|
Our primary types of programming and their approximate percentages of 2004 net broadcast revenues from continuing operations were syndicated programming (45.4%), network programming (23.5%), news (14.9%), direct advertising programming (7.7%), sports programming (5.6%), children’s programming (0.5%) and other programming (2.5%). Similarly, our five largest categories of advertising and their approximate percentages of 2004 net broadcast revenues were automotive (23.8%), professional services (11.7%), paid programming including religious programming (8.0%), fast food (6.6%) and retail department stores (5.8%). Other than political advertising, no other advertising category accounted for more than 4.6% of our broadcast revenues in 2004. Along
27
with the industry, we have seen softness in the auto advertising category and we expect this to continue in 2005. No individual advertiser accounted for more than 2.6% of our consolidated net broadcast revenues in 2004.
The following table sets forth certain of our operating data from continuing operations for the years ended December 31, 2004, 2003 and 2002. For definitions of items, see the footnotes to the table in Item 6. Selected Financial Data.
OPERATING DATA
(in thousands)
|
| Years ended December 31, |
| |||||||
|
| 2004 |
| 2003 |
| 2002 |
| |||
Net broadcast revenues |
| $ | 637,186 |
| $ | 614,682 |
| $ | 624,375 |
|
Revenues realized from station barter arrangements |
| 58,039 |
| 59,155 |
| 57,628 |
| |||
Other operating divisions revenues |
| 13,054 |
| 14,568 |
| 4,344 |
| |||
Total revenues |
| 708,279 |
| 688,405 |
| 686,347 |
| |||
Station production expenses |
| 148,408 |
| 142,469 |
| 132,146 |
| |||
Station selling, general and administrative expenses |
| 154,352 |
| 138,284 |
| 134,978 |
| |||
Expenses recognized from station barter arrangements |
| 53,494 |
| 54,315 |
| 51,283 |
| |||
Depreciation and amortization |
| 157,099 |
| 161,767 |
| 174,431 |
| |||
Stock-based compensation |
| 1,603 |
| 1,397 |
| 1,301 |
| |||
Other operating divisions expenses |
| 14,932 |
| 16,375 |
| 6,051 |
| |||
Corporate general and administrative expenses |
| 21,160 |
| 19,532 |
| 17,797 |
| |||
Operating income |
| $ | 157,231 |
| $ | 154,266 |
| $ | 168,360 |
|
Cumulative adjustment for change in accounting principle |
| $ | — |
| $ | — |
| $ | (566,404 | ) |
Net income (loss) |
| $ | 24,022 |
| $ | 24,392 |
| $ | (564,494 | ) |
Net income (loss) available to common shareholders |
| $ | 13,842 |
| $ | 14,042 |
| $ | (574,844 | ) |
RESULTS OF OPERATIONS
Overview
The following discussion is related to the results of our continuing operations, except discussion regarding our statements of cash flows (which also include the results of our discontinued operations).
Record levels of political advertising spending at our stations was the primary driver of our revenues in 2004. Political revenues were 29.3% higher than the previous election year in 2002 and were 42.5% higher than the previous presidential election year in 2000. Our local advertising revenues, excluding political advertising, have remained stable and we attribute this primarily to our new business initiatives. Meanwhile, automotive spending, our largest advertising category, was soft in the second half of 2004 due to the drop in spending, commercial production and consumer incentive programs by the automotive manufacturers.
Our results also include increased expenses reflecting continued expansion of our News Central operations and implementation of our new business initiatives. As part of our direct mail initiative, we increased the number of mailings during the year, thereby increasing our printing and postage costs. We believe that through these efforts, we are now able to maximize the benefit of offering our advertisers direct mailings along with traditional television spots. In 2005, we plan to monitor the number and size of our mailings and adjust them to achieve efficient levels of market penetration and saturation.
During the fourth quarter, we entered into agreements to dispose of our television stations in Sacramento, California and Kansas City, Missouri for prices higher than current public valuations. We will continue to have involvement in certain operations of both stations until the Federal Communications Commission approves the transfer of the broadcast licenses to the respective buyers. Beginning in the second quarter of 2004, we declared quarterly dividends of $0.025 per share on our common stock and in February of 2005, we announced an increase to $0.05 per share.
Unless otherwise indicated, references in this discussion and analysis to 2004, 2003, and 2002 are to our fiscal years ended December 31, 2004, 2003 and 2002, respectively. Additionally, references to the first, second, third or fourth quarter are to the three months ended March 31, June 30, September 30 and December 31, respectively, for the year being discussed.
28
Operating Results
The following table presents our revenues from continuing operations, net of agency commissions, for the past three years (in millions):
|
|
|
|
|
|
|
| Percent Change |
| |||||
|
| 2004 |
| 2003 |
| 2002 |
| ’04 vs. ‘03 |
| ’03 vs. ‘02 |
| |||
Local revenues |
|
|
|
|
|
|
|
|
|
|
| |||
Non-Political |
| $ | 354.5 |
| $ | 356.0 |
| $ | 342.7 |
| (0.4 | )% | 3.9 | % |
Political |
| 9.4 |
| 1.6 |
| 8.2 |
| 487.5 | % | (80.5 | )% | |||
Total Local |
| 363.9 |
| 357.6 |
| 350.9 |
| 1.8 | % | 1.9 | % | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
National revenues |
|
|
|
|
|
|
|
|
|
|
| |||
Non-Political |
| 220.6 |
| 225.7 |
| 229.6 |
| (2.3 | )% | (1.7 | )% | |||
Political |
| 22.8 |
| 2.8 |
| 16.7 |
| 714.3 | % | (83.2 | )% | |||
Total National |
| 243.4 |
| 228.5 |
| 246.3 |
| 6.5 | % | (7.2 | )% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other revenues |
| 29.9 |
| 28.6 |
| 27.2 |
| 4.5 | % | 5.1 | % | |||
Total Broadcasting Revenues |
| $ | 637.2 |
| $ | 614.7 |
| $ | 624.4 |
| 3.7 | % | 1.6 | % |
Political Revenues: Both local and national political revenues were the primary drivers of our revenues in 2004. When comparing political revenues to 2002, the most recent election year, local and national political revenues were up 14.6% and 36.5%, respectively. We attribute this increase to the fact that we have stations in nine of the 16 so called “battleground states,” including five stations in Ohio and multiple stations in each of Florida, Iowa, Missouri and Wisconsin. We do not expect political revenues to be significant in 2005.
Local Revenues: Our revenues from local advertisers, excluding political revenues remain stable. We continue to focus on increasing local advertising revenues through innovative sales and marketing strategies in our markets. Revenues from our business initiatives increased to $27.2 million in 2004 from $20.5 million in 2003. We are not able to compare these amounts to 2002 because there was no comparable direct mail program in that year. Additionally, during 2004 we implemented an enhanced sales training course for all of our salespeople with a focus on local revenue sales. We expect that these efforts will enable us to continue the upward trend of local revenues, excluding political sales, in 2005.
National Revenues: Our revenues from national advertisers, excluding political revenues, have continued to trend downward over time. We believe this trend represents a significant shift in the way national advertising dollars are being spent. We are seeing a shift by the national advertisers towards spending more resources during our network programming hours and away from other times during the day where we have more inventory available for sale.
Other Operating Divisions Revenue and Expense: During 2004, the other operating divisions revenue that related to G1440, our software development and consulting company, increased by $2.0 million to $6.7 million or 42.6% from revenues of $4.7 million in 2003. G1440’s operating expenses increased to $6.4 million for 2004 as compared to $5.0 million for the same period last year. The growth of G1440’s IT Staffing and Builder 1440 divisions largely contributed to the increase in revenues in 2004. Likewise, expenses rose as a result of the increase in resources and expenses to run these divisions. Other operating divisions revenue related to our ownership interest in Acrodyne decreased by $3.5 million to $6.4 million or 35.4% from revenues of $9.9 million in 2003. Acrodyne’s operating expenses decreased $2.9 million to $8.5 million for 2004 as compared to $11.4 million for the same period last year. Acrodyne did not receive the commitments for new transmitters that it expected during 2004. Staffing was reduced as a result of the decreased sales. However, commitments for new transmitters with expected sales of approximately $7.0 million were received in the beginning of 2005 for shipment during the first half of the year.
During 2003, the G1440 operating divisions revenue that related to software development and consulting increased by $0.4 million to $4.7 million, or 9.3%, from $4.3 million for the same period last year. Other operating divisions revenue related to our interest in Acrodyne increased by $9.9 million because beginning January 1, 2003, we commenced consolidating the financial statements of Acrodyne and discontinued accounting for the investment under the equity method of accounting. Other operating divisions expenses increased by $10.3 million, of which $11.4 million resulted from the consolidation of Acrodyne, offset by a decrease in general and administrative costs of $1.1 million for G1440, primarily related to the consolidation from three offices to one office and continued focus on cost reduction, for the year ended December 31, 2003, as compared to the year ended December 31, 2002.
29
The following table presents our time sales revenue from continuing operations, net of agency commissions, by network affiliates for the past three years (in millions):
|
| # of |
| Percent of |
| Net Time Sales |
| Percent Change |
| |||||||||
|
| Stations |
| 2004 |
| 2004 |
| 2003 |
| 2002 |
| ’04 vs. ‘03 |
| ’03 vs. ‘02 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
FOX |
| 20 |
| 39.5 | % | $ | 240.2 |
| $ | 237.0 |
| $ | 240.9 |
| 1.4 | % | (1.6 | )% |
WB |
| 18 | (a) | 25.9 | % | 156.7 |
| 157.5 |
| 155.4 |
| 0.5 | % | 1.3 | % | |||
ABC |
| 9 |
| 19.5 | % | 118.3 |
| 104.9 |
| 111.8 |
| 12.8 | % | (6.1 | )% | |||
UPN |
| 6 |
| 7.6 | % | 46.0 |
| 42.5 |
| 39.0 |
| 8.2 | % | 9.0 | % | |||
NBC |
| 3 |
| 4.4 | % | 26.9 |
| 26.5 |
| 28.1 |
| 1.5 | % | (5.7 | )% | |||
CBS |
| 2 | (a) | 2.2 | % | 13.5 |
| 12.4 |
| 16.8 |
| 8.9 | % | (26.2 | )% | |||
IND(b) |
| 2 |
| 0.9 | % | 5.7 |
| 5.3 |
| 5.2 |
| 7.5 | % | 1.9 | % | |||
Total |
| 60 | (a) | 100.0 | % | $ | 607.3 |
| $ | 586.1 |
| $ | 597.2 |
|
|
|
|
|
(a) During 2004, we entered into agreements to sell our CBS station in Sacramento, California and our WB station Kansas City, Missouri. The time sales from these stations are not included in this table because they are accounted for as time sales from discontinued operations.
(b) Stations without a network affiliation.
The following table presents our significant expense categories for the past three years (in millions):
|
|
|
|
|
|
|
| Percent Change |
| |||||
|
| 2004 |
| 2003 |
| 2002 |
| ’04 vs. ‘03 |
| ’03 vs. ‘02 |
| |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Station production expenses |
| $ | 148.4 |
| $ | 142.5 |
| $ | 132.1 |
| 4.1 | % | 7.9 | % |
Station selling, general and administrative expenses |
| $ | 154.4 |
| $ | 138.3 |
| $ | 135.0 |
| 11.6 | % | 2.4 | % |
Depreciation of property and equipment |
| $ | 48.6 |
| $ | 44.0 |
| $ | 38.2 |
| 10.5 | % | 15.2 | % |
Amortization of program contract costs |
| $ | 89.9 |
| $ | 99.0 |
| $ | 117.3 |
| (9.2 | )% | (15.6 | )% |
Amortization of definite-lived intangible assets |
| $ | 18.5 |
| $ | 18.8 |
| $ | 19.0 |
| (1.6 | )% | (1.1 | )% |
Corporate general and administrative expenses |
| $ | 21.2 |
| $ | 19.5 |
| $ | 17.8 |
| 8.7 | % | 9.6 | % |
Interest expense |
| $ | 120.4 |
| $ | 121.2 |
| $ | 118.1 |
| (0.7 | )% | 2.6 | % |
Unrealized gain (loss) from derivative instruments |
| $ | 29.4 |
| $ | 17.4 |
| $ | (30.9 | ) | 68.9 | % | 156.3 | % |
Gain on insurance settlement |
| $ | 3.3 |
| $ | — |
| $ | — |
| — |
| — |
|
Impairment of goodwill |
| $ | 44.1 |
| $ | — |
| $ | — |
| — |
| — |
|
Income tax provision (benefit) |
| $ | 11.2 |
| $ | 10.7 |
| $ | (7.6 | ) | (4.7 | )% | 240.8 | % |
Station production expenses
Station production costs increased in 2004 compared to 2003 as a result of news expense related to the commencement of News Central during 2003 in the Greensboro, Milwaukee, Tampa, Birmingham, Las Vegas and Cincinnati markets of $5.5 million, an increase in rating service fees of $1.8 million, engineering expense of $0.9 million, promotion expense of $0.2 million, offset by a decrease in costs related to LMAs and outsourcing agreements of $1.8 million, programming expenses of $0.5 million and other miscellaneous increases of $0.2 million.
In 2003, the increase from 2002 in station production costs was primarily related to an increase in promotion costs of $3.3 million during the February 2003 ratings sweeps compared to February 2002, when we reduced our spending due to direct competition from the Olympics. We also experienced increases in spending of $4.7 million for the commencement of News Central in our Greensboro, Milwaukee, Tampa, Birmingham, Las Vegas and Cincinnati markets. Rating service fees of $1.4 million related to new contracts for eleven stations, programming costs of $1.9 million, engineering costs of $1.2 million related to news expansions in the fourth quarter, the full year effect of the addition of our WNAB-TV outsourcing agreement during the second quarter of 2002 and increased electricity costs related to digital TV. These increases were offset by a decrease in costs of $1.4 million related to our outsourcing and LMA agreements, a decrease in music license fees of $0.3 million, production expenses of $0.3 million and other miscellaneous decreases of $0.1 million. We will continue to assess profitable opportunities for our news expansion.
30
Station selling, general and administrative expenses
In 2004, we had an increase in sales and other expense related to our direct mail initiative of $6.0 million, an increase in bad debt expense of $1.5 million, an increase in vacation, salary and payroll taxes of $3.2 million, an increase in local sales commissions of $1.0 million, an increase in national commissions of $1.0 million related to increased revenue during 2004, an increase in insurance costs of $1.0 million, an increase in trade expense of $0.3 million, an increase in building rent and related expenses of $1.5 million and miscellaneous increases of $0.6 million compared to 2003.
During 2003, we experienced increases in direct mail marketing campaign costs of $3.2 million, sales expenses for the addition of our WNAB-TV outsourcing agreement of $0.5 million, an increase in sales compensation costs of $2.9 million, legal fees of $0.5 million and miscellaneous general and administrative costs of $0.3 million when compared to the prior corresponding period. These increases were offset by a decrease in selling, general and administrative expenses related to a reduction of $2.4 million in bad debt expense as a result of improvements in the economy, national commissions of $0.4 million, expenses for Cunningham of $0.6 million, trade expense of $0.3 million, property taxes of $0.3 million and vacation expense of $0.1 million.
Depreciation and Amortization
Depreciation and amortization expenses are comprised of three components: depreciation of property and equipment, amortization of program contract costs and amortization of definite-lived intangible assets.
Depreciation of Property and Equipment: The depreciation of property and equipment was $48.6 million in 2004, $44.0 million in 2003 and $38.2 million in 2002. This expense is increasing over time because of the significant amount of capital expenditures we have incurred for digital equipment and for our News Central operations. We expect to incur an additional $30.0 million in capital expenditures during 2005 and we expect depreciation expense to increase to approximately $51.0 million in 2005.
Amortization of Program Contract Costs: The amortization of program contract costs was $89.9 million in 2004, $99.0 million in 2003 and $117.3 million in 2002. The decrease in amortization expense over time is primarily because in each of the last three years we have spent less for program additions than we had in the year before. We expect amortization of program contracts to decrease to approximately $74.0 million in 2005.
Amortization of Definite-lived Intangible Assets: The amortization of definite-lived intangibles was $18.5 million in 2004, $18.8 million in 2003 and $19.0 million in 2002. This expense is decreasing only slightly over time as a result of certain intangible assets becoming fully amortized each year. We do not expect any changes in the intangible balance in the near future and we expect amortization of definite-lived intangibles to decrease slightly to approximately $18.0 million in 2005.
Corporate general and administrative expenses
Corporate general and administrative expenses represent the cost to operate our corporate headquarters location. Such costs include, among other things, corporate departmental salaries, bonuses and fringe benefits, officers’ life insurance, rent, telephone, consulting fees, legal, accounting, and director fees. Corporate departments include executive, treasury, finance and accounting, human resources, technology, corporate relations, legal, sales, operations and purchasing. In 2004, there was an increase of $1.7 million from 2003, due primarily to increase of salary expense of $1.2 million, and increase in training and education costs of $0.5 million, an increase in corporation relation costs of $0.2 million, an increase in expense of $0.1 million related to compliance with Sarbanes Oxley and an increase in legal fees of $0.1 million. These were offset by decreases in consulting fees of $0.3 million and other miscellaneous decreases of $0.1 million.
In 2003, the increase in corporate general and administrative expenses primarily related to an increase of consulting fees of $0.9 million, increased costs for telecommunications related to upgrades of $0.5 million, and insurance costs of $0.5 million, offset by other miscellaneous decreases in expense of $0.2 million.
Interest expense
Interest expense is comprised of three components: Interest expense, amortization of certain debt financing costs and subsidiary trust minority interest expense. Interest expense presented in the financial statements is related to continuing operations, with a portion of interest expense being allocated to discontinued operations in accordance with applicable accounting rules. (See Note 12. Discontinued Operations, in the Notes to our Consolidated Financial Statements.)
31
Interest Expense: Interest expense decreased slightly in 2004 by $0.8 million as a result of the refinancing we did in the second quarter in an effort to reduce our overall interest costs. Interest expense increased in 2003 by $3.1 million as a result of the redemption of HYTOPS in June of that year. This increase was offset by refinancings in the second quarter of 2003. Assuming no changes in the interest rate yield curve, no changes in debt levels and the sale of our Sacramento, California station in the second quarter of 2005, we expect interest expense to decrease to approximately $115.0 million next year.
Amortization of Certain Debt Financing Costs: Amortization of certain debt financing costs decreased slightly in 2004 by $0.2 million and decreased significantly in 2003 by $1.3 million. The decrease in 2004 includes reduced amortization of $0.3 million related to the HYTOPS that were redeemed in 2003, offset by a full year of amortization of $0.1 million related to the 2003 convertible notes. The decrease in 2003 includes reduced amortization of $1.1 million related to the 1997 notes that were redeemed in December of 2002 along with a partial year of amortization of $0.4 million related to the HYTOPS that were redeemed in 2003, offset by the a partial year of amortization of $0.2 million related to the 2003 convertible notes. Assuming no changes to our existing debt structure, we expect these cost to remain stable in 2005.
Subsidiary Trust Minority Interest: In June of 2003, we refinanced our HYTOPS with long-term debt so that we no longer incurred subsidiary trust minority interest. As a result, the 2003 interest expense was approximately one half of the 2002 expense and there was no associated interest expense in 2004. We do not expect to enter into a similar financing instrument in 2005.
Derivative Instruments
We record gains and losses related to certain of our derivative instruments. These instruments were entered into by us prior to implementing FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, and due to the way they were structured, they did not qualify as effective hedges (as that term is defined in the accounting guidance). Generally, when derivative instruments are not effective, the change in the fair value of the instruments is recorded in the statement of earnings for each respective period. The fair value of our derivative instruments is primarily based on the future interest rate curves at the end of each period.
In 2003 and 2004, when the future interest rate curves reflected increasing interest rates, we recorded unrealized gain from derivative instruments in our statements of operations. Similarly, in 2002, when the future interest rate curves reflected decreasing interest rates, we recorded an unrealized loss from derivative instruments. Currently, assuming we do not terminate these derivative instruments before expiration, the maximum aggregate unrealized gain from derivative instruments that we will record in all future periods is $24.7 million (which equals the fair value of the obligation related to these instruments as of December 31, 2004). Since we cannot predict how the interest rate curves will change in the future, we are not able to predict the impact our derivative instruments will have on earnings in 2005 and future periods.
Gain on insurance settlement
In the first quarter of 2003, one of our towers in Charleston, West Virginia collapsed during a severe ice storm. This tower was insured and we used the insurance proceeds to rebuild the tower and to replace the other assets that were destroyed by the collapse. In the fourth quarter of 2004, we completed substantially all of the construction of the new tower and placed it in service, and at that time we recognized a gain on insurance settlement of $3.3 million. Of this amount, $0.1 million was related to business interruption insurance recoveries. We expect to receive an additional $1.3 million of insurance proceeds in 2005 related to the completion of the tower and related assets and we will recognize that as income when the cash is received.
Impairment of goodwill
On a periodic basis, we test our goodwill for impairment in accordance with the applicable accounting rules. (See Note 4. Goodwill and Other Intangible Assets, in the Notes to our Consolidated Financial Statements.) When we performed this test in the fourth quarter of 2004, we determined that the goodwill in one of our markets was impaired. We recognized a loss of $44.1 million in the fourth quarter related to this impairment. We will continue to test our goodwill on a periodic basis and, if required, we will record additional goodwill impairments in the future.
Income tax provision
The income tax provision from continuing operations increased to $11.2 million for the year ended December 31, 2004, from the income tax provision of $10.7 million for the year ended December 31, 2003. For the year ended December 31, 2004, our pre-tax book income from continuing operations was $25.2 million and for the year ended December 31, 2003, our pre-tax book income from continuing operations was $26.5 million.
The effective tax rate from continuing operations was 44.4%, 40.3% and (42.4)% for the years ended December 31, 2004, 2003 and 2002, respectively. Our tax rate changed to a provision in 2003, from a benefit in 2002 because we reported pre-tax book income in 2003, compared to a pre-tax book loss in 2002. We believe that the effective tax rate will be 40.0% in 2005.
As of December 31, 2004, we have a net deferred tax liability of $196.6 million as compared to a net deferred tax liability of $180.7 million as of December 31, 2003. The increase in deferred taxes primarily relates to deferred tax liabilities associated with book and tax differences relating to the amortization, depreciation and impairment of intangible assets and fixed assets, offset by deferred tax assets resulting from Federal and state net operating losses (NOLs) generated during 2004.
Recent Accounting Pronouncements
In September 2004, the Emerging Issues Task Force (EITF) finalized EITF No. 04-8, The Effect of Contingently Convertible Debt on Diluted Earnings per Share (EITF 04-8). Issue 04-8 requires all issued securities that have embedded market price contingent conversion features be included in the diluted earnings per share (diluted EPS) calculation, if dilutive. We adopted EITF 04-8 for our diluted EPS calculation on December 15, 2004. Our Convertible Senior Subordinated Notes due 2018 were not included in our diluted EPS calculation for December 31, 2004 and 2003 because the effect was antidilutive. The Convertible Senior Subordinated
32
Notes due 2018 were issued during May 2003 and were not available to be included in our December 31, 2002 diluted EPS calculation. (See Note 15. Earnings Per Share, in theNotes to our Consolidated Financial Statements.)
On December 16, 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123R,Share-Based Payment(SFAS (SFAS 123R)as a revision to FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123). We adopted SFAS 123R on January 1, 2006 and we will use the modified prospective transition to account for future share-based payments. SFAS 123R supersedes APBAccounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees(Opinion 25), and amends FASB Statement No. 95, Statement of Cash Flows.Flows. This standard requires that all share-based payments, including grants of employee stock options and our employee stock purchase plan, be recognized in the income statement as compensation expense based on their fair values.
On April 21, 2005, we accelerated the vesting of 390,039 stock options, which were all of our outstanding unvested options at that time. We accelerated the vesting of these options to prevent recognizing an expense of approximately $0.8 million (pre-tax) in future periods in accordance with SFAS 123R. The acceleration of the vesting effectively resulted in a modification to the original options. In accordance with FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Based Compensation, we recorded an immaterial compensation charge based on the intrinsic value of the awards as measured on the modification date.
SFAS 123R will require us to recognize a compensation charge for our Employee Stock Purchase Plan. For the years ended December 31, 2005, 2004 and 2003, we estimate that this amount would have been $0.2 million, $0.3 million and $0.4 million, respectively.
In March 2005, the FASB issued FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations, an Interpretation of FASB Statement No. 143 (FIN 47), which clarifies the term “conditional asset retirement obligation” as used in SFAS No. 143, Accounting for Asset Retirement Obligations. FIN 47 is effective for interimfiscal years ending after December 15, 2005 and annualwe adopted it upon issuance. FIN 47 provides that an asset retirement obligation is conditional when either the timing and/or method of settling the obligation is conditioned on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. Uncertainty about the timing and/or method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. This interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. The adoption of FIN 47 did not have a material impact on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.
In June 2005, the Emerging Issues Task Force (EITF) issued EITF No. 05-6, Determining the Amortization Period for Leasehold Improvements (EITF 05-6). EITF 05-6 addresses the amortization period for leasehold improvements acquired in a business combination or purchased subsequent to the inception of the lease. EITF 05-6 was effective for reporting periods beginning after July 1, 2005. The adoption of this pronouncement did not have a material impact on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.
36
In general, this discussion is related to the results of our continuing operations, except for discussions regarding our cash flows (which also include the results of our discontinued operations). Unless otherwise indicated, references in this discussion to 2005, 2004 and 2003 are to our fiscal years ended December 31, 2005, 2004 and 2003, respectively. Additionally, any references to the first, second, third or fourth quarters are to the three months ended March 31, June 15,30, September 30 and December 31, respectively, for the year being discussed.
Broadcast Revenues
Set forth below are the principal types of broadcast revenues from continuing operations received by our stations for the periods indicated and the percentage contribution of each type to our total gross broadcast revenues (in millions):
|
| Years Ended December 31, |
| |||||||||||||
|
| 2005 |
| 2004 |
| 2003 |
| |||||||||
Local/regional advertising |
| $ | 413.1 |
| 58.5 | % | $ | 406.2 |
| 55.5 | % | $ | 403.5 |
| 57.2 | % |
National advertising |
| 251.4 |
| 35.6 | % | 258.3 |
| 35.3 | % | 267.9 |
| 38.0 | % | |||
Political advertising |
| 2.4 |
| 0.3 | % | 38.0 |
| 5.2 | % | 5.5 |
| 0.8 | % | |||
Network compensation |
| 13.3 |
| 1.9 | % | 14.3 |
| 1.9 | % | 15.9 |
| 2.3 | % | |||
Retransmission fee revenue (a) |
| 19.2 |
| 2.7 | % | 3.5 |
| 0.5 | % | 2.6 |
| 0.4 | % | |||
Other station revenues |
| 6.4 |
| 1.0 | % | 12.1 |
| 1.6 | % | 10.1 |
| 1.3 | % | |||
Gross broadcast revenues |
| 705.8 |
| 100.0 | % | 732.4 |
| 100.0 | % | 705.5 |
| 100.0 | % | |||
Less: agency commissions |
| (91.3 | ) |
|
| (97.8 | ) |
|
| (93.6 | ) |
|
| |||
Net broadcast revenues |
| 614.5 |
|
|
| 634.6 |
|
|
| 611.9 |
|
|
| |||
Revenues realized from station barter arrangements |
| 55.0 |
|
|
| 57.8 |
|
|
| 58.8 |
|
|
| |||
Other operating divisions’ revenues |
| 22.6 |
|
|
| 13.1 |
|
|
| 14.6 |
|
|
| |||
Total revenues |
| $ | 692.1 |
|
|
| $ | 705.5 |
|
|
| $ | 685.3 |
|
|
|
(a) 2005 Retransmission fee revenue includes a one-time adjustment of $2.9 million.
Our primary types of programming and their approximate percentages of 2005 net broadcast revenues from continuing operations were syndicated programming (46.4%), network programming (21.4%), news (13.6%), direct advertising programming (8.0%), sports programming (6.0%), children’s programming (0.4%) and other programming. Similarly, our five largest categories of advertising and their approximate percentages of 2005 net broadcast revenues were automotive (23.8%), professional services (13.8%), paid programming including religious programming (8.3%), fast food (7.3%) and retail department stores (6.6%). Other than schools, no other advertising category accounted for more than 5.0% of our broadcast revenues in 2005. Along with the industry, we have seen softness in the auto advertising category and we expect this to continue in 2006. No individual advertiser accounted for more than 1.0% of our consolidated net broadcast revenues in 2005.
37
The following table presents our time sales revenue from continuing operations, net of agency commissions, by network affiliates for the past three years (in millions):
|
| # of |
| Percent of |
| Net Time Sales (a) |
| Percent Change |
| |||||||||
2005 |
| 2004 (b) |
| 2003 |
| ‘05 vs. ‘04 |
| ‘04 vs. ‘03 |
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
FOX |
| 19 | (c) | 40.0 | % | $ | 230.3 |
| $ | 237.6 |
| $ | 234.3 |
| (3.1 | )% | 1.4 | % |
WB (d) |
| 18 | (c) | 25.8 | % | 148.2 |
| 156.7 |
| 157.5 |
| (5.4 | )% | (0.5 | )% | |||
ABC |
| 10 |
| 22.6 | % | 130.2 |
| 141.0 |
| 128.1 |
| (7.7 | )% | 10.1 | % | |||
UPN (d) |
| 6 |
| 8.0 | % | 46.2 |
| 46.0 |
| 42.5 |
| 0.4 | % | 8.2 | % | |||
CBS |
| 2 | (c) | 1.9 | % | 10.7 |
| 13.5 |
| 12.4 |
| (20.7 | )% | 8.9 | % | |||
IND (d) (e) |
| 2 |
| 1.1 | % | 6.4 |
| 5.7 |
| 5.3 |
| 12.3 | % | 7.5 | % | |||
NBC |
| 1 |
| 0.6 | % | 3.5 |
| 4.2 |
| 3.3 |
| (16.7 | )% | (27.3 | )% | |||
Total |
| 58 | (c) |
|
| $ | 575.5 |
| $ | 604.7 |
| $ | 583.4 |
|
|
|
|
|
(a) During 2005, several of our stations switched affiliates. We have restated the revenue from those stations in prior years for comparability.
(b) 2004 includes significantly more political revenue than 2005 and 2003 for most of our affiliates.
(c) During 2004, we entered into agreements to sell our CBS station in Sacramento, California and our WB station in Kansas City, Missouri. During 2005, we entered into an agreement to sell our FOX station in Tri-Cities, Tennessee. The time sales from these stations are not included in this table because they are accounted for as time sales from discontinued operations.
(d) In the fall of 2006, our composition of network affiliates will change as a result of our recent agreement to air MyNetworkTV programming and the recent announcements about the merger of UPN and The WB into a network to be called The CW. Refer to our Markets and Stations table on page 5 and Note 18. Subsequent Events, in the Notes to our Consolidated Financial Statements for addition information.
(e) Stations without a network affiliation.
Operating Data
The following table sets forth certain of our operating data from continuing operations for the years ended December 31, 2005, 2004 and 2003 (in millions). For definitions of terms, see the footnotes to the table in Item 6. Selected Financial Data.
|
| Years Ended December 31, |
| |||||||
|
| 2005 |
| 2004 |
| 2003 |
| |||
Net broadcast revenues |
| $ | 614.5 |
| $ | 634.6 |
| $ | 611.9 |
|
Revenues realized from station barter arrangements |
| 55.0 |
| 57.8 |
| 58.8 |
| |||
Other operating divisions’ revenues |
| 22.6 |
| 13.1 |
| 14.6 |
| |||
Total revenues |
| 692.1 |
| 705.5 |
| 685.3 |
| |||
Station production expenses |
| 152.2 |
| 154.7 |
| 147.6 |
| |||
Station selling, general and administrative expenses |
| 137.6 |
| 145.7 |
| 130.9 |
| |||
Expenses recognized from station barter arrangements |
| 50.5 |
| 53.4 |
| 54.1 |
| |||
Depreciation and amortization |
| 138.9 |
| 155.8 |
| 160.7 |
| |||
Stock-based compensation |
| 1.7 |
| 1.6 |
| 1.4 |
| |||
Other operating divisions’ expenses |
| 20.9 |
| 14.9 |
| 16.4 |
| |||
Corporate general and administrative expenses |
| 20.8 |
| 21.2 |
| 19.5 |
| |||
Operating income |
| $ | 169.5 |
| $ | 158.2 |
| $ | 154.7 |
|
Net income |
| $ | 187.3 |
| $ | 24.0 |
| $ | 24.4 |
|
Net income available to common shareholders |
| $ | 182.3 |
| $ | 13.8 |
| $ | 14.0 |
|
38
Revenue Discussion and Analysis
The following table presents our revenues from continuing operations, net of agency commissions, for the three years ended December 31, 2005, 2004 and 2003 (in millions):
|
|
|
|
|
|
|
| Percent Change |
| |||||
|
| 2005 |
| 2004 |
| 2003 |
| ‘05 vs. ‘04 |
| 04’ vs. ‘03 |
| |||
Local revenues: |
|
|
|
|
|
|
|
|
|
|
| |||
Non-Political |
| $ | 359.5 |
| $ | 352.9 |
| $ | 350.8 |
| 1.9 | % | 0.6 | % |
Political |
| 1.2 |
| 9.4 |
| 1.9 |
| (87.2 | )% | 394.7 | % | |||
Total Local |
| 360.7 |
| 362.3 |
| 352.7 |
| (0.4 | )% | 2.7 | % | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
National revenues: |
|
|
|
|
|
|
|
|
|
|
| |||
Non-Political |
| 213.8 |
| 219.7 |
| 227.6 |
| (2.6 | )% | (3.5 | )% | |||
Political |
| 0.8 |
| 22.7 |
| 3.1 |
| (96.5 | )% | 632.3 | % | |||
Total National |
| 214.6 |
| 242.4 |
| 230.7 |
| (11.5 | )% | 5.1 | % | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other revenues |
| 39.2 |
| 29.9 |
| 28.5 |
| 30.8 | % | 4.9 | % | |||
Total Broadcasting Revenues |
| $ | 614.5 |
| $ | 634.6 |
| $ | 611.9 |
| (3.2 | )% | 3.7 | % |
Net Broadcast Revenues. From a revenue category standpoint, the year ended December 31, 2005, when compared to 2004, was negatively impacted by a decrease of advertising revenues generated from the political, automotive, movies, telecommunications and food-breakfast sectors, offset by increases in the services, schools and entertainment sectors. Automotive, our single largest category, representing 23.8% of the year’s net time sales, was down 5.1%.
Political Revenues. Both local and national political revenues were the primary drivers of higher revenue in 2004, compared to 2005 because 2004 was a presidential election year. In fact, we own television stations in 11 of the 16 so called “Battleground States” including multiple stations in Ohio, Florida and West Virginia. We expect political revenues to increase in 2006 from 2005 levels, but not to the extent of political revenues from 2004 since 2006 is not a presidential election year.
Local Revenues. Our revenues from local advertisers, excluding political revenues, increased during the year ended December 31, 2005 when compared to 2004. We continue to focus on increasing local advertising revenues through innovative sales and marketing strategies in our markets. Revenues from our new business initiatives increased by $11.0 million during the year ended December 31, 2005 to $26.4 million from $15.4 million during 2004. We expect to continue our focus on new business revenues in 2006. Additionally, during 2004, we implemented an enhanced sales training course for all of our salespeople with a focus on local revenue sales. We have continued these efforts throughout 2005 and will continue these efforts in 2006.
National Revenues. Our revenues from national advertisers, excluding political revenues, have continued to trend downward over time. We believe this trend represents a shift in the way national advertising dollars are being spent and we believe it has recently begun accelerating. Advertisers in major categories like automotive, soft drink and packaged goods are shifting significant portions of their advertising budgets away from spot television into non-traditional media, in-store promotions and product placement in network shows. We expect this trend to continue into 2006.
Other Revenues and Expenses. Our other revenues consist primarily of network compensation, revenues from retransmission agreements with cable and satellite providers, production revenues and revenues from our outsourcing agreements. Compared to 2004, other revenues increased $9.3 million during the year ended December 31, 2005. The increase in other revenues is primarily related to increased retransmission revenues which increased $8.7 million in 2005, excluding a one-time adjustment of $2.9 million. We expect to experience similar growth in our retransmission revenues in 2006. We expect this growth to be partially offset by a reduction in our network compensation, although we cannot predict the extent of this reduction in light of the recent CW network merger announcement.
39
Expense Discussion and Analysis
The following table presents our significant expense categories for the three years ended December 31, 2005, 2004 and 2003 (in millions):
|
|
|
|
|
|
|
| Percent Change |
| |||||
|
| 2005 |
| 2004 |
| 2003 |
| ’05 vs. ‘04 |
| ’04 vs. ‘03 |
| |||
Station production expenses |
| $ | 152.2 |
| $ | 154.7 |
| $ | 147.6 |
| (1.6 | )% | 4.8 | % |
Station selling, general and administrative expenses |
| $ | 137.6 |
| $ | 145.7 |
| $ | 130.9 |
| (5.6 | )% | 11.3 | % |
Amortization of program contract costs |
| $ | 70.7 |
| $ | 89.2 |
| $ | 98.4 |
| (20.7 | )% | (9.4 | )% |
Depreciation of property and equipment |
| $ | 50.3 |
| $ | 48.2 |
| $ | 43.6 |
| 4.4 | % | 10.6 | % |
Corporate general and administrative expenses |
| $ | 20.8 |
| $ | 21.2 |
| $ | 19.5 |
| (1.9 | )% | 8.7 | % |
Amortization of definite-lived intangible assets |
| $ | 18.0 |
| $ | 18.5 |
| $ | 18.7 |
| (2.7 | )% | (1.1 | )% |
Interest expense |
| $ | 118.6 |
| $ | 120.4 |
| $ | 121.2 |
| (1.5 | )% | (0.7 | )% |
Unrealized gain from derivative instruments |
| $ | 21.8 |
| $ | 29.4 |
| $ | 17.4 |
| (25.9 | )% | 69.0 | % |
Gain on insurance settlement |
| $ | 1.2 |
| $ | 3.3 |
| $ | — |
| (63.6 | )% | — |
|
Impairment of goodwill |
| $ | — |
| $ | 44.1 |
| $ | — |
| (100.0 | )% | — |
|
Income tax provision |
| $ | 37.1 |
| $ | 11.5 |
| $ | 10.8 |
| 222.6 | % | 6.5 | % |
Station production expenses. Station production expenses decreased during the year ended December 31, 2005 compared to 2004 primarily due to decreases in costs related to LMAs and outsourcing agreements of $1.2 million. In addition, there were also decreases in promotion expense due to cutbacks in promotional plans amounting to $1.6 million, news costs of $1.6 million, programming expenses of $0.6 million, production expenses of $0.2 million, music license fees of $0.1 million and other miscellaneous expenses of $0.6 million. These decreases were offset by increases in engineering expenses of $1.3 million, rating service fees of $1.1 million, salary expense of $0.5 million and FOX inventory costs of $0.5 million. We do not expect similar decreases in costs related to existing LMAs and outsourcing agreements in future periods and we expect a 3.0% increase in total station production expense in 2006.
Station production costs increased in 2004 compared to 2003 as a result of news expense related to commencement of News Central during 2003 in the Greensboro, North Carolina; Milwaukee, Wisconsin; Tampa, Florida; Birmingham, Alabama; Las Vegas, Nevada and Cincinnati, Ohio markets of $6.0 million, an increase in rating service fees of $1.8 million, engineering expense of $1.0 million, promotion expense of $0.3 and other miscellaneous decreases of $0.2 million, offset by a decrease in costs related to LMAs and outsourcing agreements of $1.8 million and programming expense of $0.4 million.
Station selling, general and administrative expenses. Station selling, general and administrative expense decreased during the year ended December 31, 2005 compared to 2004 as a result of decreases in sales expenses related to direct mailers of $4.1 million, local and national sales representatives’ commissions of $3.0 million, salary expense of $1.0 million, workers compensation refunds of $0.8 million, expenses related to an annual sales trip of $0.5 million, bad debt expenses of $0.3 million and electric expenses of $0.2 million. These decreases were offset by a one-time adjustment of $1.0 million to our self-insured healthcare plan during the third quarter of 2005, increases in expense for Cunningham Broadcasting Corporation, a related party entity that we consolidate, of $0.5 million and vacation expense of $0.3 million. We expect station selling, general and administrative expenses to increase about 3% in 2006.
In 2004, we had an increase in sales and other expense related to our direct mail initiative of $6.0 million, an increase in bad debt expense of $1.5 million, an increase in vacation, salary and payroll taxes of $1.9 million, an increase in local and national sales representatives’ commissions of $2.0 million, an increase in insurance costs of $1.0 million, an increase in trade expense of $0.3 million, an increase in building rent and related expenses of $1.5 million and miscellaneous increases of $0.6 million compared to 2003.
Amortization of program contract costs. The amortization of our programming costs has trended significantly downward since 2003. This is primarily because the costs to acquire syndicated programming had been declining. We do not expect this trend to continue and we expect program contract amortization to return to 2004 levels during 2006.
40
Depreciation of property and equipment. The depreciation of property and equipment has been increasing since 2003. These increases are primarily related to capital expenditures of $16.7 million, $44.9 million and $69.5 million in 2005, 2004 and 2003, respectively, as we have been completing the final phase of our digital build-out. Additionally, during 2005, a $1.1 million impairment was recognized for certain capitalized software costs that became obsolete as a result of our conversion to a new revenue billing system during the second quarter of 2005. We expect to adopt SFAS 123R on July 1, 2005.spend $31.0 million in capital expenditures in 2006 and we expect depreciation expense to remain stable.
Statement 123R permits public companiesCorporate general and administrative expenses. Corporate general and administrative expenses represent the costs to adopt its requirements using one of two methods:operate our corporate headquarters location. Such costs include, among other things, corporate departmental salaries, bonuses and fringe benefits, directors’ and officers’ life insurance, rent, telephone, consulting fees, legal, accounting and director fees. Corporate departments include executive, treasury, finance and accounting, human resources, technology, corporate relations, legal, sales, operations and purchasing.
•Corporate general and administrative expenses decreased during the year ended December 31, 2005 compared to 2004 as a “modified prospective” methodresult of decreases in which compensation cost is recognized beginningsalary and training expense related to open positions of $1.1 million, consulting fees of $0.5 million, sales promotion of $0.2 million and other miscellaneous expenses of $0.1 million. These decreases were offset by an increase in expense of $1.4 million related to compliance with the Sarbanes-Oxley Act of 2002, as well as the $0.1 million increase related to our charitable contributions to the Sinclair Relief Fund, a related party charitable organization established in response to the disaster caused by Hurricane Katrina. We expect corporate overhead expenses to increase to $225.0 million in 2006.
During the year ended December 31, 2004, corporate general and administrative expenses increased by $1.7 million from 2003 due to increases in salary expense of $1.2 million, training and education expenses of $0.5 million, corporate relation costs of $0.2 million and a $0.1 million increase related to legal fees. These were offset by decreases in consulting fees of $0.3 million and other miscellaneous decreases of $0.3 million.
Amortization of definite-lived intangible assets. The amortization of definite lived intangibles has trended slightly downward since 2003 and we expect this trend to continue in 2006. Amortization is decreasing slightly over time because a portion of our intangible assets becomes fully amortized each year.
Interest expense. Interest expense presented in the financial statements is related to continuing operations. Interest expense decreased $1.8 million during the year ended December 31, 2005 when compared to 2004. This decrease is related to the use of proceeds from television station sales to repay debt during 2005, partially offset by rising interest rates on our floating rate debt and by the exchange of our Convertible Preferred Stock for Convertible Debentures, which increased interest expense. We expect interest expense to decrease in 2006, assuming no changes in the current interest rate yield curve and no changes in our current debt levels. Interest expense decreased in 2004 by $0.8 million as a result of the refinancing we did in the second quarter in an effort to reduce our overall interest costs.
Derivative instruments. We record gains and losses related to certain of our derivative instruments. We entered into these instruments prior to implementing the Financial Accounting Standards Board Statement No. 133, Accounting for Derivative Instruments and Hedging Activities and due to the way they were structured, they did not qualify as effective date (a)hedges (as that term is defined in the accounting guidance). Generally, when derivative instruments are not effective, the change in the fair value of the instruments is recorded in the statement of earnings for each year. The fair value of our derivative instruments is primarily based on the requirementsfuture interest rate curves at the end of SFAS 123R for all share-based payments granted aftereach year. During the effective dateyear ended December 31, 2005, the future interest rate curves reflected increasing interest rates and, (b) basedtherefore, we recorded an unrealized gain from derivative instruments in our consolidated statements of operations. In 2003 and 2004, the future interest rate curves also reflected increasing interest rates, resulting in an unrealized gain from derivative instruments in our consolidated statements of operations. These derivative instruments expire on June 5, 2006, at which time, the requirementsfair value will equal zero. Therefore, during the first and second quarters of SFAS 123 for all awards granted to employees prior to2006, the effective date of SFAS 123R that remain unvested on the effective date; andtotal net unrealized gain from these instruments will equal $2.9 million.
•Gain on insurance settlement. In the first quarter of 2003, one of our towers in Charleston, West Virginia collapsed during a “modified retrospective” method which includessevere ice storm. This tower was insured and we used the requirementsinsurance proceeds to rebuild the tower and to replace the other assets that were destroyed by the collapse. In the fourth quarter of 2004, we completed substantially all of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under Statement 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periodsconstruction of the yearnew tower and placed it in service, and at that time we recognized a gain on insurance settlement of adoption.$3.3 million. In 2005, we recognized a gain on insurance settlement of $1.2 million related to rebuilding the tower and replacing the other assets that were destroyed by the collapse. We do not expect any additional payments or gains related to this claim to occur in 2006.
41
As permitted by SFAS 123,Impairment of goodwill. On a periodic basis, we currently accounttest our goodwill for share-based payments to employees using Opinion 25’s intrinsic value methodimpairment in accordance with the applicable accounting rules. (See Note 4. Goodwill and as such, generally recognize no compensation cost for employee stock options. Accordingly, the adoption of SFAS 123R’s fair value method will have a significant impact on our results of operations, although it will have no impact on our overall financial position. The impact of adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments grantedOther Intangible Assets, in the future. However, had we adopted SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of Pro Forma Information Related to Stock-BasedCompensation below Note 1Notes to our Consolidated Financial Statements. SFAS 123R also requires) There was no impairment of goodwill to recognize in 2005. In 2004, we recognized a loss of $44.1 million related to an impairment of goodwill in one of our markets.
Income tax provision. The 2005 income tax provision for our pre-tax income from continuing operations of $72.7 million resulted in an effective tax rate of 51.0%. The 2004 income tax provision for our pre-tax income from continuing operations of $26.2 million resulted in an effective tax rate of 44.0%. The increase in the benefitseffective tax rate from 2004 to 2005 is primarily attributable to a one-time loss of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reducecertain state net operating cash flowslosses, net of applicable valuation allowances, resulting from a corporate restructuring, offset by the effect of an Ohio tax law change. We expect that the effective tax rate will be approximately 41.0% in 2006.
As of December 31, 2005, we have a net deferred tax liability of $267.8 million as compared to a net deferred tax liability of $196.6 million as of December 31, 2004. The increase in deferred taxes primarily relates to an increase in deferred tax liabilities associated with book and increasetax differences relating to the amortization of intangible assets and a decrease in deferred tax assets resulting from utilization of Federal net financing cash flows in periods after adoption.operating losses to offset the gains on sale of several stations during 2005.
LiquidityOther Operating Divisions’ Revenue and Capital ResourcesExpense
During the year ended December 31, 2005, the other operating divisions’ revenue that related to G1440, our software development and consulting company increased by $2.5 million to $9.2 million or 37.3%, from $6.7 million for 2004. G1440’s operating expenses increased by $1.7 million to $8.1 million for 2005 as compared to $6.4 million for 2004. Other operating divisions’ revenue related to our ownership interest in Acrodyne increased by $7.0 million to $13.4 million or 109.4%, from revenues of $6.4 million in 2004. Acrodyne’s operating expenses increased by $4.3 million to $12.8 million for 2005 as compared to $8.5 million for 2004.
Our primary sources of liquidity are cash provided by operations and availability under our Bank Credit Agreement. OurAgreement (the Bank Credit Agreement consists of a $225.0 million revolving credit facility maturing on June 30, 2008, a $150.0 million Term Loan A Facility and a $250.0 million Term Loan C Facility.Agreement). On June 25, 2004,May 12, 2005, we amended and restated ourthe Bank Credit Agreement, lowering our annual interest rate. As part of the amendment, we fully redeemed our $460.9 million Term Loan B Facility with borrowings under our revolving credit facilityrate and with new lower priced, $150.0 millionoutstanding balances. The Bank Credit Agreement, as in effect on December 31, 2005, includes a Term Loan A Facility (the Term Loan) of $100.0 million and $250.0a Revolving Credit Facility (the Revolver) of $175.0 million maturing on December 31, 2011 and June 30, 2011, respectively.
Scheduled payments on the Term Loan C Facilities.and Revolver are calculated at the London Interbank Offered Rate (LIBOR) plus 1.25%, with step-downs tied to a leverage grid. We did not makehave the right to terminate the Term Loan or Revolver at any changes to the terms of the revolving credit facility.
time without prepayment penalty. The Term Loan A Facility is repayable in quarterly installments, amortizing as follows:
• 1.25% per quarter commencing March 31, 20052007 to MarchDecember 31, 2007; and
2008
• 2.50%3.75% per quarter commencing March 31, 20072009 to December 31, 2010
•15.0% per quarter commencing March 31, 2011 and continuing through its maturity on June 30, 2009.December 31, 2011.
The Term Loan C Facility is repayable in quarterly installments, amortizing 0.25%, commencing March 31, 2005 through its maturity on December 31, 2009. The applicable interest rate on the revolving credit facility is either London Interbank Offered Rate (LIBOR) plus 1.25% to 2.25% or the alternative base rate plus 0.25% to 1.25% adjusted quarterly based on the ratio of total debt, net of cash, to four quarters’ trailing earnings before interest, taxes, depreciation and amortization, as adjusted in accordance with the Bank Credit Agreement. CommitmentsAvailability under the revolving credit facility doRevolver does not reduce incrementally and terminates at maturity. We are required to prepayrepay the Term Loan Facilities and reduce the revolving credit facilityRevolver with (i) 100% of the net proceeds of any casualty loss or condemnation and;and (ii) 100% of the net proceeds of any sale or other disposition of our assets in excess of $100$5.0 million in the aggregate forin any fiscal year,12 month period, to the extent not used to acquire new assets. The applicable interest rate on the Term Loan A Facility is LIBOR plus 1.75% with step-downs tied to a leverage grid. The applicable interest rate on the Term Loan C Facility is LIBOR plus 1.75%.
33
As a result of amending the Bank Credit Agreement, we incurred debt acquisition costs of $1.8 million and recognized a loss of $2.5 million, which includes cash payments related to extinguishment of debt of $1.2 million and a write-off of deferred financing fees of $1.3 million. The loss represents the write-off of certain debt acquisition costs associated with indebtedness replaced by the new term loan facilities. The loss was computed in accordance with EITF No. 96-19, Debtors Accounting for a Modification or Exchange of Debt Instruments.
As of December 31, 2004,2005, we had $10.5$9.7 million in cash balances and negative working capital of approximately $41.5$1.7 million. We anticipate that cash flow from our operations and revolving credit facilitythe Revolver will be sufficient to continue paying dividends under our current policy and to satisfy our debt service obligations, dividend requirements, capital expenditure requirements and working capital needs for the next year. As of December 31, 2004,2005, we had fully redeemed our $460.9borrowed a $100.0 million Term Loan B Facility, borrowed $400.0 million onunder our Term Loan A and Term Loan C facilities and had no borrowings outstanding$7.5 million under our revolving credit facility.Revolver. The remaining balance available under the revolving credit facilityRevolver was $225.0$167.5 million as of December 31, 2004 and we had approximately $175.5 million of current borrowing capacity available under our revolving credit facility for the period ended December 31, 2004.2005. Our ability to draw downon our revolving credit facilityRevolver is based on pro forma trailing cash flow levels as defined in our Bank Credit Agreement. For the year ended December 31, 2005, the entire $167.5 million of current borrowing capacity was available under our Revolver.
42
On April 19,22, 2002, we filed a $350.0 million universal shelf registration statement with the Securities and Exchange Commission which will permit us to offer and sell various types of securities from time to time. Offered securities may include common stock, debt securities, preferred stock, depositarydepository shares or any combination thereof in amounts, prices and on terms to be announced when the securities are offered. As a result of the late filing of Form 8-K in August 2004, we are ineligible to register for securities on Form S-3 until August 2005. In addition, upon the filing of this Form 10-K, we will become ineligible to issue securities under our currently effective shelf registration statement until August 2005. After August 2005, ifIf we decide to offer any such securities under our shelf registration, we intend to use the proceeds for general corporate purposes, including, but not limited to, the reduction, redemption or refinancing of debt or other obligations, acquisitions, capital expenditures and working capital. As of December 31, 2004, we hadWe have $350.0 million of availability under this shelf registration.registration, which expires on November 30, 2008.
Sinclair Television Group (STG) is the primary obligor underSources and Uses of Cash
The following table sets forth our 8.75% Senior Subordinated Notes due 2011 and our 8% Senior Subordinated Notes due 2012. Sinclair Broadcast Group, Inc. (SBG) and KDSM, LLC have fully and unconditionally guaranteed these securities. SBG is the primary obligor under our 4.875% Convertible Senior Subordinated Notes due 2018. In addition, certain wholly-owned subsidiaries of STG have jointly and severally, fully and unconditionally guaranteed our 8.75% Senior Subordinated Notes and our 8% Senior Subordinated Notes. (See Note 16. Condensed Consolidating Financial Statements in the Notes to Consolidated Financial Statementscash flows for the consolidating financial statements of our guarantoryears ended December 31, 2005, 2004 and non-guarantor subsidiaries.) None of SBG, STG, KDSM, LLC or any other subsidiary guarantors has any significant restrictions on their ability to obtain funds from their subsidiaries in the form of dividends or loans.2003 (in millions):
|
| 2005 |
| 2004 |
| 2003 |
| |||
Net cash flows from operating activities |
| $ | 54.5 |
| $ | 120.1 |
| $ | 146.5 |
|
|
|
|
|
|
|
|
| |||
Net cash flows from (used in) investing activities: |
|
|
|
|
|
|
| |||
Capital expenditures |
| $ | (16.7 | ) | $ | (44.9 | ) | $ | (69.5 | ) |
Station sales (acquisitions) |
| 279.7 |
| 28.6 |
| (18.0 | ) | |||
Sale of investments |
| 21.5 |
| — |
| — |
| |||
Other |
| 0.3 |
| (1.4 | ) | (2.5 | ) | |||
|
| $ | 284.8 |
| $ | (17.7 | ) | $ | (90.0 | ) |
|
|
|
|
|
|
|
| |||
Net cash flows (used in) from financing activities: |
|
|
|
|
|
|
| |||
Issuance of debt |
| $ | 52.0 |
| $ | 533.0 |
| $ | 318.3 |
|
Repayment of debt |
| (360.4 | ) | (620.4 | ) | (129.1 | ) | |||
Dividend payments |
| (24.2 | ) | (14.5 | ) | (10.4 | ) | |||
Preferred stock redemption |
| — |
| — |
| (200.0 | ) | |||
Other |
| (7.6 | ) | (18.8 | ) | (11.9 | ) | |||
|
| $ | (340.2 | ) | $ | (120.7 | ) | $ | (33.1 | ) |
Operating Activities
We hold two interest rate swap agreements that have notional amounts totaling $575.0 million that expire on June 5, 2006. On December 31, 2004, the interest rate swap agreement with a notional amount of $375.0 million contained a European style (that is, exercisable only on the expiration date) termination option and could be terminated partially or in full by the counterparty on June 3, 2005 at its fair market value. This instrument was amended March 2, 2005, resulting in removal of the termination option by the counterparty. The interest rate swap agreement with a notional amount of $200.0 million does not have an option to terminate before it expires. We estimate the fair market value of the $375.0 million and $200.0 million agreements at December 31, 2004 to be $16.0 million and $8.7 million, respectively, based on quotations from the counterparty. These amounts are reflected as a component of other long-term liabilities on our consolidated balance sheet as of December 31, 2004.
Net cash flows from operating activities decreased during 2005 compared to 2004 primarily as a result of television station sales during 2005 and the related cash tax payments as a result of the gains from the sales. Cash tax payments in 2005 were $37.4 million as compared to $0.4 million in cash tax payments in 2004. Additionally, changes in our regular cash flows from operations resulted in net cash outflows of $7.0 million in 2005 compared to net cash inflows of $9.6 million in 2004 from similar operational changes. Interest payments decreased to $120.1 million for the year ended December 31, 2004 from $146.5 million for the year ended December 31, 2003. We paid income tax, net of refunds, of $0.8 million for the year ended December 31, 2004 asin 2005 compared to receiving income tax refunds, net of payments, of $38.3 million for the year ended December 31, 2003. Interest payments on outstanding indebtedness increased $13.6 million to $130.5 million from $116.9in 2004. We expect to make $114.5 million for the year ended December 31, 2004 asin interest payments in 2006. Our program payments decreased to $104.0 million in 2005 compared to the year ended December 31, 2003. We made no payments related to our HYTOPS for the year ended December 31, 2004 as compared to payments of $11.0 million for the year ended December 31, 2003. The HYTOPS were redeemed on June 20, 2003 through the issuance of indebtedness with lower interest rates. Program rights payments increased to $110.2 million for the year ended December 31, 2004 from $105.5 million for the year ended December 31, 2003 or 4.5%.in 2004. We expect our program payments to continue to trend downwards in 2006.
Net cash flows usedfrom operating activities decreased during 2004 compared to 2003 primarily as a result of tax refunds of $40.6 million received during 2003. Most of these refunds were related to tax net operating losses from the 2002 tax return, which was filed in 2003, that were carried back to offset gains on radio station sales in 2000. Our interest payments were $116.9 million in 2003. Our program payments were $105.5 million in 2003.
Investing Activities
Net cash flows from investing activities were $17.7 million for the year ended December 31, 2004 asincreased significantly during 2005 compared to the net cash flows used in investing activities in 2004. The primary driver of $90.0this increase was cash from the sales of television stations of $295.2 million and the sale of our investment in Atlantic Automotive for $21.5 million. The cash from station sales was offset by $12.8 million cash paid related to the year ended December 31, 2003. The decreasepurchase options for WNAB-TV in Nashville, Tennessee and a cash flows usedpayment of $2.7 million related to the FCC license purchase option for WNYS-TV in investing activities resulted from a decrease inSyracuse, New York. Additionally, our cash payments for property and equipment of $24.6decreased by $28.2 million to $44.9 million for the year ended December 31, 2004,in 2005, as compared to $69.5 million for the year ended December 31, 2003. The cash payments for property and equipment during 2004, included $21.3 million related toprimarily because we spent less on digital conversion costs and $7.4costs. For 2006, we anticipate incurring approximately $31.3 million related to implementation of our News Central format. The cash paymentscapital expenditures for property during 2003 included $30.9 million related to digital conversion costs and $24.1 million related to implementation of our News Central format. During the year ended December 31, 2004, we received proceeds of $26.8station
3443
million for the sale of our non-license assets of KSMO-TV in Kansas City and $1.75 million for the close on the option to purchase the license assets of KETK-TV in Tyler, Texas. We made an $18.0 million cash deposit related to a future acquisition of broadcast assets during the year ended December 31, 2003. There was no similar activity for the year ended December 31, 2004. During the years ended December 31, 2004 and 2003, we received proceeds of $2.5 million and $3.3 million, respectively, from the insurance settlement related to the destruction of our tower for WVAH-TV in Charleston, West Virginia, during a severe ice storm in 2003. During the years ended December 31, 2004 and 2003, we made cash payments of $5.5 million and $5.7 million, respectively, for the purchase of equity and cost investments. We funded these investing activities using cash provided by operating activities.
For 2005, we anticipate incurring approximately $30.0 million of capital expenditures for station maintenance, and equipment replacement and to consolidateconsolidation of building and tower needs in some markets. In addition, we anticipate that future requirements for expenditures will include expenditures incurred during the ordinary course of business and additional strategic station acquisitions and equity investments if suitable investments can be identified on acceptable terms. We expect to fund such capital expenditures with cash generated from operating activities and funding fromborrowings under our revolving credit facilityBank Credit Agreement or an issuance of securities.
Net cash flows used in financinginvesting activities was $120.7 million for the year ended December 31,decreased during 2004 compared to net2003. Some of this decrease was related to cash from the sale of television stations of $28.6 million in 2004 compared to $18.0 million in cash paid in 2003 related to the purchase options of WNAB. Additionally, our cash payments for property and equipment decreased by $24.6 million in 2004, as compared to 2003, primarily because we spent less on digital conversion costs.
Financing Activities
Net cash flows used in financing activities increased significantly in 2005 compared to 2004 primarily because we utilized the cash from the sales of $33.1our television stations to repay debt. Our debt repayments to non-affiliates, net of debt issuances in 2005, was $308.4 million for the year ended December 31, 2003. During the year ended December 31, 2004, we repaid a netcompared to $87.4 million of indebtedness, whereas in the comparable period2004. Additionally, we paid $14.9 million more in common stock dividend payments in 2005 as compared to 2004. See below for additional information about our common stock dividend payments.
Net cash flows used in financing activities increased in 2004 compared to 2003 we repaid aprimarily because our debt repayments to non-affiliates and preferred securities redemption, net of debt issuance, were $87.4 million in 2004 compared to $10.8 million of indebtedness including redemption of $200.0 million aggregate principal amount of the HYTOPS. We repurchased $9.6 million and $1.5 million ofin 2003. Additionally, we did not pay any dividends on our Class A Common Stock for the year ended December 31, 2004 and 2003, respectively. For the year ended December 31, 2004, we repurchased $4.8 million of our Series D Preferred Stock. We received proceeds from exercise ofcommon stock options of $1.2 million and $1.4 million for the years ended December 31, 2004 and 2003, respectively. We incurred deferred financing costs of $1.0 million and $7.4 million for the years ended December 31, 2004 and 2003, respectively.in 2003.
On October 28, 1999, we announced a share repurchase program. Under this program, the Board of Directors authorized the repurchase of up to $300 million worth of our Class A Common Stock. There is no expiration date for this program and currently, management has no plans to terminate this program.
On June 10, 2004, the Board of Directors authorized the repurchase of our Series D Convertible Exchangeable Preferred Stock. This program was not publicly announced, no minimum or maximum dollar amounts were established by the Board and there is no expiration date for this program. Currently, management has no plans to terminate this program.
We entered into an agreement to sell our television station KOVR-TV in Sacramento for $285.0 million on December 2, 2004 and expect to close in 2005. We expect to use the after tax proceeds to repay our long-term debt.
Preferred Stock. For the year ended December 31,During 2005, 2004 and 2003, we paid quarterly dividends of$5.0 million, $10.2 million and $10.4 million in dividends on our Series D Convertible Preferred Stock, respectively. We expect towill not incur these dividend payments in the future because we exchanged the Convertible Preferred Stock for Convertible Debentures on June 15, 2005. For additional information, refer to Note 5.Notes Payable and Commercial Bank Financing, in the Notes to our Consolidated Financial Statements.
In May 2004, we declared a quarterly cash dividend on our common stock for the first time in our company’s history. On November 1, 2005, the Board of Directors increased the annual dividend paid on our Class A and Class B Common Stock from $0.30 per share to $0.40 per share. We expect to continue to pay the current quarterly dividend rate of $0.10 in each of our future quarters beginning January 2006 and expect to fund these dividends with cash generated from operating activities and borrowings under our Bank Credit Agreement.
Common Stock. In May The dividends paid for 2005 and 2004 we declared a quarterly cash dividend on our Class A Common Stock for the first time in our company’s history. The dividend of $0.025 per share was paid asare shown below:
For the quarter ended |
| Total |
|
| ||
March 31, 2005 | $ | 4.3 million | April 15, 2005 | |||
June 30, 2005 | $ | 6.4 million | July 15, 2005 | |||
September 30, 2005 | $ | 6.4 million | October 14, 2005 | |||
December 31, 2005 | $ | 8.5 million | January 13, 2006 |
For the quarter ended | Total dividends | Payment date |
| |||
June 30, 2004 |
| $ | 2.1 million |
| July 15, 2004 |
|
September 30, 2004 |
| $ | 2.1 million |
| October 15, 2004 |
|
December 31, 2004 |
| $ | 2.1 million |
| January 14, 2005 |
|
In FebruaryDuring the second quarter, we repurchased, in the open market, $8.0 million of our 8.0% Senior Subordinated Notes, due 2012 at face value and $2.6 million of our 8.75% Senior Subordinated Notes, due 2011 at face value. During the fourth quarter of 2005, we repurchased, in the boardopen market, $5.0 million of directors increasedour 6.0% Convertible Debentures, due 2012 at face value. We did not repurchase any of our outstanding debt during either of the annual per share dividend paidfirst or third quarters. From time to time, we may repurchase additional outstanding debt on the Class A and Class B Common shares from $0.10 to $0.20 per share.open market. We expect to continue to pay the current dividend rate of $0.05 in each of our future quarters and to fund these dividendsany repurchases with cash generated from operating activities and borrowings under our Bank Credit Agreement.
Seasonality/Cyclicality
Our operating results are usually subject to seasonal fluctuations. Usually, the fourth quarter operating results are higher than the other three quarters primarily because advertising expenditures are increased in anticipation of holiday season spending by consumers. Usually, the second quarter operating results are higher than the first and third quarters primarily because advertising expenditures are increased in anticipation of consumer spending on “summer related” items such as home improvements, lawn care and travel plans. Our operating results are usually subject to fluctuations from political advertising. In even years, political spending is significantly higher than in odd years due to advertising expenditures surrounding local and national elections. Additionally, in every four years, political spending is elevated further due to advertising expenditures surrounding the presidential election.
3544
Indebtedness and Other CommitmentsContractual Cash Obligations
Indebtedness under the Bank Credit Agreement, as amended. As of December 31, 2004, we owed $400.0 million under the Bank Credit Agreement, as amended and had a $225.0 million available balance of which $175.5 million of current borrowing capacity was available.
Indebtedness under notes. We have issued and outstanding two series of senior subordinated notes and one series of senior convertible notes with aggregate principal amount issued and outstanding of $1.1 billion.
Series D Convertible Exchangeable Preferred Stock. We have issued 3,337,033 shares of Series D Convertible Exchangeable Preferred Stock with an aggregate liquidation preference of approximately $166.9 million. The liquidation preference means we would be required to pay the holders of Series D Convertible Exchangeable Preferred Stock $166.9 million before we paid holders of common stock (or any other stock that is junior to the Series D Convertible Exchangeable Preferred Stock) in any liquidation of Sinclair. We are not obligated to buy back or retire the Series D Convertible Exchangeable Preferred Stock, but may do so at our option at a conversion rate of $22.8125 per share. In some circumstances, we may also exchange the Series D Convertible Exchangeable Preferred Stock for 6% subordinated debentures due 2012 with an aggregate principal amount of $166.9 million.
Program contracts payable and programming commitments. Total current and long-term program contracts payable at December 31, 2004 were $113.1 million and $60.8 million, respectively. In addition, we enter into commitments to purchase future programming. Under these commitments, we were obligated on December 31, 2004 to make future payments totaling $184.9 million.
Other. Our commitments also include capital leases, operating leases, sports programming, personnel contracts and other liabilities. The amount of these commitments may be material.
CONTRACTUAL CASH OBLIGATIONS
We have various contractual obligations which are recorded as liabilities in our consolidated financial statements. Other items, such as certain purchase commitments and other executory contracts are not recognized as liabilities in our consolidated financial statements but are required to be disclosed. For example, we are contractually committed to acquire future programming and make certain minimum lease payments for the use of property under operating lease agreements.
The following tables reflecttable reflects a summary of our contractual cash obligations as of December 31, 20042005 and the future periods in which such arrangementsobligations are expected to be settled in cash (in thousands):
CONTRACTUAL CASH OBLIGATOINSOBLIGATIONS RELATED TO CONTINUING OPERATIONS
|
| Total |
| 2005 |
| 2006-2007 |
| 2008-2009 |
| 2010 and |
| |||||
Notes payable, capital leases and commercial bank financing (a) |
| $ | 2,066,307 |
| $ | 69,217 |
| $ | 144,284 |
| $ | 483,279 |
| $ | 1,369,527 |
|
Notes and capital leases payable to affiliates |
| 53,508 |
| 7,897 |
| 10,581 |
| 7,462 |
| 27,568 |
| |||||
Fixed rate derivative instrument |
| 51,712 |
| 36,078 |
| 15,634 |
| — |
| — |
| |||||
Operating leases |
| 26,358 |
| 4,529 |
| 6,925 |
| 4,126 |
| 10,778 |
| |||||
Employment contracts |
| 12,523 |
| 9,003 |
| 3,520 |
| — |
| — |
| |||||
Film liability – active |
| 173,890 |
| 113,109 |
| 51,789 |
| 8,992 |
| — |
| |||||
Film liability – future (b) |
| 166,972 |
| 11,210 |
| 69,967 |
| 59,024 |
| 26,771 |
| |||||
Programming services |
| 13,134 |
| 5,647 |
| 5,753 |
| 1,682 |
| 52 |
| |||||
Maintenance and support |
| 14,245 |
| 5,346 |
| 4,556 |
| 3,097 |
| 1,246 |
| |||||
Network affiliation agreements |
| 14,040 |
| 10,275 |
| 3,690 |
| 75 |
| — |
| |||||
Other operating contracts |
| 7,895 |
| 3,691 |
| 1,987 |
| 1,047 |
| 1,170 |
| |||||
Total contractual cash obligations |
| $ | 2,660,584 |
| $ | 276,002 |
| $ | 318,686 |
| $ | 568,784 |
| $ | 1,437,112 |
|
36
|
| Total |
| 2006 |
| 2007-2008 |
| 2009-2010 |
| 2011 and |
| ||||||||||
Notes payable, capital leases and commercial bank financing (b) |
| $ | 2,168,856 |
| $ | 133,291 |
| $ | 208,784 |
| $ | 228,171 |
| $ | 1,598,610 |
| |||||
Notes and capital leases payable to affiliates |
| 33,951 |
| 6,439 |
| 10,435 |
| 3,346 |
| 13,731 |
| ||||||||||
Fixed rate derivative instrument |
| 15,634 |
| 15,634 |
| — |
| — |
| — |
| ||||||||||
Operating leases |
| 26,231 |
| 4,003 |
| 5,978 |
| 5,710 |
| 10,540 |
| ||||||||||
Employment contracts |
| 14,887 |
| 9,009 |
| 5,673 |
| 205 |
| — |
| ||||||||||
Film liability - active |
| 153,749 |
| 88,510 |
| 49,533 |
| 15,706 |
| — |
| ||||||||||
Film liability - future (c) |
| 170,484 |
| 15,396 |
| 66,861 |
| 65,895 |
| 22,332 |
| ||||||||||
Programming services (d) |
| 178,817 |
| 33,832 |
| 61,055 |
| 56,398 |
| 27,532 |
| ||||||||||
Maintenance and support |
| 10,060 |
| 3,138 |
| 3,679 |
| 2,846 |
| 397 |
| ||||||||||
Network affiliation agreements |
| 78,579 |
| 13,339 |
| 26,054 |
| 25,736 |
| 13,450 |
| ||||||||||
Other operating contracts |
| 7,182 |
| 2,948 |
| 2,638 |
| 575 |
| 1,021 |
| ||||||||||
Total contractual cash obligations |
| $ | 2,858,430 |
| $ | 325,539 |
| $ | 440,690 |
| $ | 404,588 |
| $ | 1,687,613 |
| |||||
CONTRACTUAL CASH OBLIGATIONS RELATED TO DISCONTINUED OPERATIONS (e)
|
| Total |
| 2005 |
| 2006-2007 |
| 2008-2009 |
| 2010 and |
| |||||
Notes payable, capital leases and commercial bank financing (a) |
| $ | 2,585 |
| $ | 233 |
| $ | 495 |
| $ | 535 |
| $ | 1,322 |
|
Operating leases |
| 24 |
| 17 |
| 6 |
| 1 |
| — |
| |||||
Employment contracts |
| 1,158 |
| 747 |
| 411 |
| — |
| — |
| |||||
Film liability – active |
| 9,197 |
| 5,700 |
| 2,955 |
| 542 |
| — |
| |||||
Film liability – future (b) |
| 17,901 |
| 1,122 |
| 6,968 |
| 5,935 |
| 3,876 |
| |||||
Programming services |
| 644 |
| 266 |
| 378 |
| — |
| — |
| |||||
Maintenance and support |
| 631 |
| 99 |
| 81 |
| 79 |
| 372 |
| |||||
Other operating contracts |
| 40 |
| 12 |
| 28 |
| — |
| — |
| |||||
Total contractual cash obligations |
| $ | 32,180 |
| $ | 8,196 |
| $ | 11,322 |
| $ | 7,092 |
| $ | 5,570 |
|
|
| Total |
| 2006 |
| 2007-2008 |
| 2009-2010 |
| 2011 and |
| |||||
Film liability - active |
| $ | 1,407 |
| $ | 668 |
| $ | 551 |
| $ | 188 |
| $ | — |
|
Film liability - future (c) |
| 881 |
| 78 |
| 326 |
| 439 |
| 38 |
| |||||
Programming services (d) |
| 272 |
| 52 |
| 108 |
| 84 |
| 28 |
| |||||
Total contractual cash obligations |
| $ | 2,560 |
| $ | 798 |
| $ | 985 |
| $ | 711 |
| $ | 66 |
|
a)(a) Only includesIncludes a one-year estimate of $32.1 million in payments related to contracts that automatically renew. We have not calculated potential payments for years after 2011.
(b) Includes interest on fixed rate debt.debt and capital leases.
b)(c) Future film liabilities reflect a license agreement for program material that is not yet available for its first showing or telecast and is, therefore, not recorded as an asset or liability on our balance sheet. Pursuant to SFAS No. 63, Financial Reporting for Broadcasters, an asset and a liability for the rights acquired and obligations incurred under a license agreement are reported on the balance sheet when the cost of each program is known or reasonably determinable, the program material has been accepted by the licensee in accordance with the conditions of the license agreement and the program is available for its first showing or telecast.
(d) Includes obligations related to rating service fees, music license fees, market research, weather and news services.
(e) This table represents obligations related to WEMT-TV in Tri-Cities, Tennessee. On February 8, 2006, we completed the sale of WEMT and are no longer obligated for any future payments presented.
45
OFF BALANCE SHEET ARRANGEMENTSOff Balance Sheet Arrangements
Off balance sheet arrangements as defined by the Securities and Exchange Commission (SEC) include the following four items: obligations under certain guarantees or contracts; retained or contingent interest in assets transferred to an unconsolidated entity or similar arrangements; obligations under certain derivative arrangements; and obligations under material variable interests.interest. We have entered into arrangements where we have obligations under certain guarantees or contracts because we believe they will help improve shareholder returns.
In 2003, we entered into option agreements with an unrelated third party to purchase certain license and non-license television broadcast assets of WNAB-TV in Nashville, Tennessee. On March 25, 2005, we exercised the option agreements to acquire certain license and non-license assets for $5.0 million and $8.3 million, respectively. On May 31, 2005, we completed the purchase of the non-license broadcast assets. The closing on the license assets is pending approval by the FCC. We paid $4.5 million of the license assets exercise price on December 23, 2005. If the FCC has not granted approval by December 22, 2006, we will be required to pay the remaining $0.5 million to the unrelated third party.
We have determined that WNAB continues to be a variable interest entity (VIE) and that we remain the primary beneficiary of the variable interest as a result of the terms of our outsourcing agreement and our purchase option. As a result, we continue to consolidate the assets and liabilities of WNAB at their fair values, which have been adjusted to reflect an appraisal prepared in connection with the closing of the non-license assets. Goodwill and FCC license book values were increased by $5.8 million and $4.2 million, respectively, upon the closing of the non-license assets in May 2005.
On May 26, 2005, we entered into a twelve-month limited scope liquidity assurance with Acrodyne Communications, Inc. (Acrodyne), one of our majority-owned subsidiaries. Pursuant to this agreement, we will provide Acrodyne sufficient funding to cover any necessary working capital needs through May 25, 2006 should Acrodyne not be able to provide that funding on its own. The exposure to us in this liquidity assurance cannot be estimated nor can its probability of occurrence be estimated. In connection with this liquidity assurance, we established a $0.5 million line of credit for Acrodyne. Interest on any unpaid indebtedness will be calculated on a daily basis at LIBOR plus 225 basis points per annum. As of December 31, 2005, Acrodyne had borrowed $0.4 million under this line of credit. We do not believe the liquidity assurance will have a material impact on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows and, therefore, we have not recorded any liability related to it.
The following table reflects a summary of these off balance sheet arrangements (a) as defined by the SEC as of December 31, 20042005 and the future periods in which such arrangements may be settled in cash if certain contingent events occur (in thousands):
|
| Total |
| 2005 |
| 2006-2007 |
| 2008-2009 |
| 2010 and |
|
| Total (a) |
| 2006 |
| 2007-2008 |
| 2009-2010 |
| 2011 and thereafter |
| ||||||||||
Letters of credit |
| $ | 898 |
| $ | 82 |
| $ | 164 |
| $ | 164 |
| $ | 488 |
|
| $ | 1,127 |
| $ | 392 |
| $ | 164 |
| $ | 164 |
| $ | 407 |
|
Guarantees |
| 153 |
| 122 |
| 31 |
| — |
| — |
|
| 31 |
| 31 |
| — |
| — |
| — |
| ||||||||||
Investments (b) |
| 6,579 |
| 6,579 |
| — |
| — |
| — |
|
| 6,034 |
| 6,034 |
| — |
| — |
| — |
| ||||||||||
Purchase options (c) |
| 22,250 |
| 13,250 |
| 9,000 |
| — |
| — |
| |||||||||||||||||||||
Purchase commitments |
| 2,710 |
| 2,520 |
| 190 |
| — |
| — |
| |||||||||||||||||||||
LMA and outsourcing agreements |
| 12,805 |
| 5,598 |
| 6,253 |
| 954 |
| — |
|
| 45,558 |
| 12,717 |
| 20,100 |
| 9,986 |
| 2,755 |
| ||||||||||
Total other commercial commitments |
| $ | 42,685 |
| $ | 25,631 |
| $ | 15,448 |
| $ | 1,118 |
| $ | 488 |
|
| $ | 55,460 |
| $ | 21,694 |
| $ | 20,454 |
| $ | 10,150 |
| $ | 3,162 |
|
a)(a) There are no off balance sheet arrangements related to discontinued operations.
b)(b) Commitments to contribute capital to Allegiance Capital, LP, Acrodyne and Sterling Ventures Partners, LP.
c) We have entered into an agreement with an unrelated third party, whereby the unrelated third party may require us to purchase certain license and non-license broadcast assets at the option of the unrelated third party, no earlier than July 1, 2005. The contractual commitment for 2006 and beyond represents the increase in purchase option price should the exercise occur in 2006 or 2007. We intend to exercise the license and non-license options prior to March 31, 2005.
d)(c) Certain LMAs require us to reimburse the licensee owner their operating costs. Certain outsourcing agreements require us to pay a fee to another station for providing non-programming services. The amount will vary each month and accordingly, these amounts were estimated through the date of the agreements’ expiration, based on historical cost experience.
3746
Risk Factors
You should carefully consider the risks described below before investing in our publicly traded securities. Our business is also subject to the risks that affect many other companies such as general economic conditions, geopolitical events, competition, technological obsolescence and employee relations. The risks described below, along with risks not currently known to us or that we currently believe are immaterial, may impair our business operations and our liquidity in a material adverse way.
Our advertising revenue can vary substantially from period to period based on many factors beyond our control. This volatility affects our operating results and may reduce our ability to repay indebtedness or reduce the market value of our securities.
We rely on sales of advertising time for substantially all of our revenues and as a result, our operating results are sensitive to the amount of advertising revenue we generate. If we generate less revenue, it may be more difficult for us to repay our indebtedness and the value of all our business may decline. Our ability to sell advertising time depends on:
• the levels of automobile advertising, which generally represents about one fourth of our advertising revenue;
• the health of the economy in the areas where our stations are located and in the nation as a whole;
• the popularity of our programming;
• changes in the makeup of the population in the areas where our stations are located;
• pricing fluctuations in local and national advertising;
• the activities of our competitors, including increased competition from other forms of advertising-based mediums, particularly network, cable television, direct satellite television, telecommunications, internet and radio;
• the decreased demand for political advertising in non-election years; and
• other factors that may be beyond our control.
Our substantial indebtedness could adversely affect our financial condition and prevent us from fulfilling our debt obligations.
We have a high level of debt (totaling $1.6 billion at December 31, 2004) compared to the book value of shareholders’ equity of $226.5 million on the same date. Our relatively high level of debt poses the following risks, particularly in periods of declining revenues:
• we use a significant portion of our cash flow to pay principal and interest on our outstanding debt and to pay dividends on preferred and common stock, limiting the amount available for working capital, capital expenditures and other general corporate purposes;
• our lenders may not be as willing to lend additional amounts to us for future working capital needs, additional acquisitions or other purposes;
• the interest rate under the Bank Credit Agreement, is a floating rate and will increase if general interest rates increase. This will reduce the funds available to repay our obligations and for operations and future business opportunities and will make us more vulnerable to the consequences of our leveraged capital structure;
• we may be more vulnerable to adverse economic conditions than less leveraged competitors and thus, less able to withstand competitive pressures;
• if our cash flow were inadequate to make interest and principal payments, we might have to refinance our indebtedness or sell one or more of our stations to reduce debt service obligations; and
38
• our ability to finance our working capital needs and general corporate purposes for the public and private markets, as well as the associated cost of funding is dependent, in part, by our credit ratings. As of December 31, 2004, our credit ratings, as assigned by Moody’s Investor Services (Moody’s) and Standard & Poor’s Ratings Services (S&P) were:
|
| ||||
|
|
| |||
|
| ||||
|
| ||||
|
| ||||
|
|
| |||
|
|
| |||
|
|
|
The credit ratings previously stated are not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal by the assigning rating organization. Each rating should be evaluated independently of any other rating.
Any of these events could reduce our ability to generate cash available for investment or debt repayment or to make improvements or respond to events that would enhance profitability.
We may not close on the sale of our television stations in 2005.
On December 2, 2004, we entered into an agreement to sell KOVR-TV in Sacramento, California for $285.0 million. We expect to close on this station sale in 2005 and we expect to use the after-tax proceeds to repay our long-term debt. If we do not close on this transaction, we may not be able to fulfill some or all of our debt obligations.
On November 12, 2004, we entered into an agreement to sell KSMO-TV in Kansas City, Missouri for $33.5 million. We have received $26.8 million in cash when we entered into the agreement and we expect to receive the remaining $6.7 million in 2005 upon FCC approval to transfer the broadcast license. If we do not close on the transaction we will not receive the remaining $6.7 million due to us.
We may be able to incur significantly more debt in the future, which will increase each of the foregoing risks related to our indebtedness.
At December 31, 2004, we had an additional $225.0 million available (subject to certain borrowing conditions) for additional borrowings under the Bank Credit Agreement of which $175.5 million of current borrowing capacity was available. In addition, under the terms of our debt instruments, we may be able to incur substantial additional indebtedness in the future, including additional senior debt and in some cases secured debt. Provided we meet certain financial and other covenants, the terms of the indentures governing our outstanding notes do not prohibit us from incurring such additional indebtedness. If we incur additional indebtedness, the risks described above relating to having substantial debt could intensify.
As a result of the late filing of Form 8-K in August 2004, we are ineligible to register securities on Form S-3 until August 2005. In addition, upon the filing of this Form 10-K, we will become ineligible to issue securities under our currently effective shelf registration statement until August 2005. The inability to register securities on Form S-3 or to issue securities under our shelf registration statement until August 2005 could adversely affect our ability to raise capital during this period.
We must purchase television programming in advance and may therefore incur programming costs that we cannot cover with revenue from these programs. If this happens, we could experience losses that may make our securities less valuable.
One of our most significant costs is television programming and our ability to generate revenue to cover this cost may affect the value of our securities. If a particular program is not popular in relation to its costs, we may not be able to sell enough advertising time to cover the costs of the program. Since we generally purchase programming content from others rather than produce it ourselves, we have little control over the costs of programming. We usually must purchase programming several years in advance and may have to commit to purchase more than one year’s worth of programming. Finally, we may replace programs that are doing poorly before we have recaptured any significant portion of the costs we incurred or before we have fully amortized the costs. Any of these factors could reduce our revenues or otherwise cause our costs to escalate relative to revenues. These factors are exacerbated during a weak advertising market. Additionally, our business is subject to the popularity of the programs provided by the networks with which we have network affiliation agreements or which provide us
39
programming. Excluding political revenue, each of our affiliation groups experienced revenue increases in 2004, but this trend may not continue in the future.
Promises we have made to our lenders limit our ability to take actions that could increase the value of our securities or may require us to take actions that decrease the value of our securities.
Our existing financing agreements prevent us from taking certain actions and require us to meet certain tests. These restrictions and tests may require us to conduct our business in ways that make it more difficult for us to repay our indebtedness or decrease the value of our business. These restrictions and tests include the following:
• restrictions on additional debt;
• restrictions on our ability to pledge our assets as security for our indebtedness;
• restrictions on payment of dividends, the repurchase of stock and other payments relating to capital stock;
• restrictions on some sales of assets and the use of proceeds from asset sales;
• restrictions on mergers and other acquisitions, satisfaction of conditions for acquisitions and a limit on the total amount of acquisitions without consent of bank lenders;
• restrictions on the type of businesses we and our subsidiaries may be in;
• restrictions on the type and amounts of investments we and our subsidiaries may make; and
• financial ratio and condition tests including the ratio of earnings before interest, taxes, depreciation and amortization, as adjusted (adjusted EBITDA) to total interest expense, the ratio of adjusted EBITDA to certain of our fixed expenses and the ratio of indebtedness to adjusted EBITDA.
Future financing arrangements may contain additional restrictions and tests. All of these restrictive covenants may restrict our ability to pursue our business strategies, prevent us from taking action that could increase the value of our securities or may require actions that decrease the value of our securities. In addition, we may fail to meet the tests and thereby default on one or more of our obligations (particularly if the economy continues to soften and thereby reduces our advertising revenues). If we default on our obligations, creditors could require immediate payment of the obligations or foreclose on collateral. If this happens, we could be forced to sell assets or take other action that would reduce significantly the value of our securities and we may not have sufficient assets or funds to pay our debt obligations.
Key officers and directors have financial interests that are different and sometimes opposite our own and we may engage in transactions with these officers and directors that may benefit them to the detriment of other securityholders.
Some of our officers, directors and majority shareholders own stock or partnership interests in businesses that engage in television broadcasting, do business with us or otherwise do business that conflicts with our interests. They may transact some business with us even when there is a conflict of interest or they may engage in business competitive to our business and those transactions may benefit the officers, directors or majority shareholders to the detriment of our other securityholders. David D. Smith, Frederick G. Smith and J. Duncan Smith are each an officer and director of Sinclair and Robert E. Smith is a director of Sinclair. Together, the Smiths hold shares of our common stock that control the outcome of most matters submitted to a vote of shareholders. The Smiths own a television station which we program pursuant to an LMA with us. The Smiths also own businesses that lease real property and tower space to us, buy advertising time from us and engage in other transactions with us. In addition, David D. Smith, our President and Chief Executive Officer, has a controlling interest in and is a member of the Board of Directors of Summa Holdings, Ltd., a company in which we hold a 17.5% equity interest and exercise significant influence over Summa by virtue of David D. Smith’s board seat and our board seat. David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and David B. Amy, our Executive Vice President and Chief Financial Officer together own less than 2.2% of Allegiance Capital Limited Partnership, a limited partnership in which we hold a 87.8% interest. Also, David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith together own less than 1% of the stock of G1440, a company of which Sinclair owns approximately 93.9%. We can give no assurance that these transactions or any transactions that we may enter into in the future with our officers, directors or majority shareholders, have been, or will be, negotiated on terms as favorable to us as we would obtain from unrelated parties.
40
Maryland law and our financing agreements limit the extent to which our officers, directors and majority shareholders may transact business with us and pursue business opportunities that we might pursue. These limitations do not, however, prohibit all such transactions.
For additional information related to transactions with related parties, see Note 11. Related Party Transactions in the Notes to our Consolidated Financial Statements.
The Smiths exercise control over most matters submitted to a shareholder vote and may have interests that differ from yours. They may, therefore, take actions that are not in the interests of other securityholders.
David D. Smith, Frederick G. Smith, J. Duncan Smith and Robert E. Smith hold shares representing almost 90% of the common stock voting rights and therefore control the outcome of most matters submitted to a vote of shareholders, including, but not limited to, electing directors, adopting amendments to our certificate of incorporation and approving corporate transactions. The Smiths hold substantially all of the Class B Common Stock, which generally has ten votes per share. Our Class A Common Stock has only one vote per share. Our Series D of preferred stock generally does not have voting rights. In addition, the Smiths hold half our board of director seats and therefore, have the power to exert significant influence over our corporate management and policies. The Smiths have entered into a stockholders’ agreement pursuant to which they have agreed to vote for each other as candidates for election to the board of directors until June 12, 2005.
Circumstances may occur in which the interests of the Smiths, as the controlling equity holders, could be in conflict with the interests of other securityholders and the Smiths would have the ability to cause us to take actions in their interest. In addition, the Smiths could pursue acquisitions, divestitures or other transactions that, in their judgment, could enhance their equity investment, even though such transactions might involve risks to our other securityholders. (See Item 12. Security Ownership of Certain Beneficial Owners and Item 13. Certain Relationships and Related Transactions.)
For additional information related to transactions with related parties, see Note 11. Related Party Transactions in the Notes to our Consolidated Financial Statements.
Certain features of our capital structure that discourage others from attempting to acquire our company may prevent our securityholders from receiving a premium on their securities or result in a lower price for our securities.
The control the Smiths have over shareholder votes may discourage other parties from trying to acquire us. In addition, our board of directors can issue additional shares of preferred stock with rights that might further discourage other parties from trying to acquire us. Anyone trying to acquire us would likely offer to pay more for shares of Class A Common Stock than the amount those shares were trading for in the open market at the time of the offer. If the voting rights of the Smiths or the right to issue preferred stock discourage such takeover attempts, shareholders may be denied the opportunity to receive such a premium. The general level of prices for Class A Common Stock might also be lower than it would otherwise be if these deterrents to takeovers did not exist.
The commencement of the Iraq War resulted in a decline in advertising revenues and negatively impacted our operating results. Future conflicts may have a similar effect.
The commencement of the war in Iraq resulted in a reduction in advertising revenues as a result of uninterrupted news coverage and general economic uncertainty. During the first quarter 2003, we experienced $2.2 million in advertiser cancellations and preemptions, which resulted in lower earnings than we would have experienced without this disruption. If the United States becomes engaged in similar conflicts in the future, they may have a similar adverse impact on our results of operations.
We may lose a large amount of programming if a network terminates its affiliation with us, which could increase our costs and/or reduce our revenue.
Network Affiliation Agreements
Sixty of the 62 television stations that we own and operate, or to which we provide programming services or sales services, currently operate as affiliates of FOX (20 stations), WB (19 stations), ABC (9 stations), NBC (3 stations), UPN (6 stations) and CBS (3 stations). The remaining two stations are independent. The networks produce and distribute programming in exchange for each station’s commitment to air the programming at specified times and for commercial announcement time during the programming.
During July 2004, we entered into an affiliation agreement with ABC for WKEF-TV in Dayton, Ohio. WKEF-TV (channel 22) switched from its NBC network affiliation to the ABC Television Network beginning August 30, 2004. WKEF-TV’s current syndicated and local news programming continues to be aired on channel 22. As of December 31, 2004, the corresponding net book value of the affiliation agreement was $13.8 million. We tested the affiliation agreement of WKEF-TV for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and determined that this asset was not impaired.
41
The NBC affiliation agreement with WICS/WICD-TV in Champaign/Springfield, Illinois expired on April 1, 2004. We continue to program this station as an NBC affiliate without a formal agreement. On February 25, 2004, NBC informed us that they intend to terminate our affiliation with WICS/WICD effective September 2005 in order to affiliate with another station in that market. We have engaged in discussions with ABC Television Network regarding affiliating with ABC in that market because the station which is scheduled to acquire our NBC affiliation is currently the ABC affiliate in Champaign/Springfield. As of December 31, 2004, the corresponding net book value of the affiliation agreement was $9.8 million.
During December 2004, we entered into renewals with CBS Broadcasting, Inc. of all of our affiliation agreements for UPN and CBS. The UPN agreements terminate in July of 2007 and two of the CBS agreements terminate in December of 2007 and one expires March 2008.
The affiliation agreements of five ABC stations (WSYX-TV in Columbus, Ohio; WLOS-TV in Asheville, North Carolina; WCHS-TV in Charleston, West Virginia; WEAR-TV in Pensacola, Florida; and WGGB in Springfield, Massachusetts) have expired; in the case of WLOS and WSYX, these agreements (including extensions thereto) expired on January 31, 2005; the other agreements expired prior to 2004. We continue to operate these stations as ABC affiliates and we do not believe ABC has any current plans to terminate the affiliation with any of these stations, although we can make no assurance that ABC will not do so. We are currently engaged in negotiations with ABC regarding continuing our network affiliation agreements. The net aggregate book value of these ABC affiliate agreements was $68.6 million as of December 31, 2004.
The affiliation agreements of our 20 FOX stations will expire on June 30, 2005. We have begun preliminary negotiations to renew our affiliation agreements. The aggregate net book value of our FOX affiliate agreements was $39.6 million as of December 31, 2004.
The non-renewal or termination of one or more of these or any of our other network affiliation agreements would prevent us from being able to carry programming of the relevant network. This loss of programming would require us to obtain replacement programming, which may involve higher costs and which may not be as attractive to our target audiences, resulting in reduced revenues. Upon the termination of any of the above affiliation agreements, we would be required to establish new affiliation agreements with other networks or operate as an independent station. At such time, the remaining value of the network affiliation asset could become impaired and we would be required to write down the value of the asset. At this time we cannot predict the final outcome of these negotiations and any impact they may have on our financial position, consolidated results of operations or consolidated cash flows.
Competition from other broadcasters and changes in technology may cause a reduction in our advertising revenues and/or an increase in our operating costs.
The television industry is highly competitive and this competition can draw viewers and advertisers from our stations, which reduces our revenue or requires us to pay more for programming, which increases our costs. We face intense competition from the following:
New technology and the subdivision of markets
Cable providers and direct broadcast satellite companies are developing new technology that allow them to transmit more channels on their existing equipment to highly targeted audiences, reducing the cost of creating channels and potentially leading to the division of the television industry into ever more specialized niche markets. Competitors who target programming to such sharply defined markets may gain an advantage over us for television advertising revenues. Lowering the cost of creating channels may also encourage new competitors to enter our markets and compete with us for advertising revenue. In addition, emerging technologies that will allow viewers to digitally record, store and play back television programming may decrease viewership of commercials and, as a result, lower our advertising revenues.
In-market competition
We also face more conventional competition from rivals that may have greater resources than we have. These include:
• other local free over-the-air broadcast stations; and
• other media, such as newspapers, periodicals and cable and satellite systems.
42
Deregulation
The Telecommunications Act of 1996 and subsequent actions by the FCC have removed some limits on station ownership, allowing telephone, cable and some other companies to provide video services in competition with us. In addition, the FCC has reallocated a portion of the spectrum for new services including fixed and mobile wireless services and digital broadcast services. As a result of these changes, new companies are able to enter our markets and compete with us.
The phased introduction of digital television will increase our costs, due to increased equipment and operational costs and could have a variety of other adverse effects on our business.
The FCC has adopted rules for implementing digital (including high definition) television (DTV) service in the United States. Under the rules, our stations are required to begin DTV operations over a transition period. In addition, we expect that the FCC will reclaim our non-digital channels at the end of the transition period. We believe that the transition to DTV may have the following effects on us, which could increase our costs or reduce our revenue:
Conversion and programming costs
We have incurred $151.1 million through December 31, 2004, to convert our stations from the current analog format to digital format. We expect to continue to incur costs to convert our stations to digital format and we may incur additional costs to obtain programming for the additional channels made available by digital technology and higher utility costs as a result of converting to digital operations. Increased revenues from the additional channels may not make up for the conversion cost and additional programming expenses.
Possible Sanctions
The FCC has adopted a series of graduated sanctions to be imposed upon licensees who do not meet the FCC’s DTV build-out schedule. Some of our stations could face monetary fines and possible loss of any digital construction permits if they cannot comply with the DTV build-out schedule.
Reclamation of analog channels
Congress directed the FCC to auction analog channels when the current holders convert to digital transmission. In addition, the FCC has reallocated a portion of the spectrum band to permit both wireless services and to allow new broadcast operations. If the channels are owned or programmed by our competitors, they may exert increased competitive pressure on our operations.
Signal quality issues
Our signal quality under digital transmission may be lower relative to our competitors. This may cause us to lose viewers and thereby lose revenue or be forced to rely on cable television or other alternative means of transmission with higher costs to deliver our digital signals to all of the viewers we are able to reach with our current analog signals. Station revenue could be effected by a reduction in advertising because cable customers in our broadcast market may not receive our digital signal.
Digital must carry
In February 2005, the FCC adopted an order stating that cable television systems are not required to carry both a station’s analog and digital signals during the digital transition. The same order also clarified that a cable system need only carry a broadcast station’s primary video stream, and not any of the station’s other programming streams in those situations where a station chooses to transmit multiple programming streams.
Cable customers in our broadcast markets may only be able to receive our digital signal over the air, which could negatively impact our stations. Many of the viewers of our television stations receive the signals of the stations via cable television service. Cable television systems generally transmit our signals pursuant to permission granted by us in retransmission consent agreements. A material portion of these agreements have no definite term and may be terminated either by us or by the applicable cable television company on very short notice (typically 45 or 60 days). We are currently engaged in negotiations with respect to these agreements with several major cable television companies and we recently reached an agreement with Comcast, the nation's largest cable operator. There can be no assurance that the results of these negotiations will be advantageous to us or that we or the cable companies might not determine to terminate some or all of these agreements. A termination of our retransmission agreements would make it more difficult for our viewers to watch our programming and could result in lower ratings and a negative financial impact on us. In addition, we generally have not provided the major cable television companies with the right to transmit our stations’ digital signals. Although the lack of carriage of these signals does not at this time have a material impact on our current results of operations, this could change as the
43
number of households in the United States with the capability of viewing digital and high definition television increases. There can be no assurance that we will be able to negotiate mutually acceptable retransmission agreements in the future relating to the carriage of our digital signals.
Subscription fees
The FCC has determined to assess a fee in the amount of 5% of gross revenues on digital television subscription services. If we provide subscription services and are unable to pass this cost through to our subscribers, this fee will reduce our earnings from any digital television subscription services we implement in the future.
Given this climate of market uncertainty and regulatory change, we cannot be sure what impact the FCC’s actions might have on our plans and results in the area of digital television. (See Item 1.Business.)
Federal regulation of the broadcasting industry limits our operating flexibility, which may affect our ability to generate revenue or reduce our costs.
The FCC regulates our business, just as it does all other companies in the broadcasting industry. We must ask the FCC’s approval whenever we need a new license, seek to renew, assign or modify a license, purchase a new station, sell an existing station, or transfer the control of one of our subsidiaries that holds a license. Our FCC licenses and those of the stations we program pursuant to LMAs are critical to our operations; we cannot operate without them. We cannot be certain that the FCC will renew these licenses in the future or approve new acquisitions. If licenses were not renewed or acquisitions approved, we may lose revenue that we otherwise could have earned.
In addition, Congress and the FCC may in the future adopt new laws, regulations and policies regarding a wide variety of matters (including technological changes) that could, directly or indirectly, materially and adversely affect the operation and ownership of our broadcast properties. (See Item 1.Business.)
The FCC’s multiple ownership rules limit our ability to operate multiple television stations in some markets and may result in a reduction in our revenue or prevent us from reducing costs. Changes in these rules may threaten our existing strategic approach to certain television markets.
Changes in Rules on Television Ownership
Congress passed a bill requiring the FCC to increase the national audience reach cap from 35% to 39% and President Bush signed the bill into law on January 23, 2004. This law permits broadcast television owners to own more television stations nationally, potentially affecting our competitive position.
In June 2003, the FCC adopted new multiple ownership rules. In June 2004, the Court of Appeals for the Third Circuit issued a decision which upheld a portion of such rules and remanded the matter to the FCC for further justification of the rules. The court also issued a stay of the new rules pending the remand. We cannot predict the outcome of the remand or any subsequent court actions. Changes to the rules imposed by the FCC on remand or by the Third Circuit could significantly impact our business.
Changes in Rules on Local Marketing Agreements
Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such program segments on the other licensee’s station subject to the ultimate editorial and other controls being exercised by the latter licensee. We believe these arrangements allow us to reduce our operating expenses and enhance profitability. Under the FCC ownership rules adopted in 2003, we would be allowed to continue to program most of the stations with which we have an LMA. In the absence of a waiver, the new rules would require us to terminate or modify three of our LMAs in markets where both the station we own and the station with which we have an LMA are ranked among the top four stations in their particular designated market area. The FCC’s new ownership rules include specific provisions permitting waivers of this “top four restriction.” Although there can be no assurances, we have studied the application of the new rules to our markets and believe we are qualified for waivers. The new rules have been stayed by the U.S. Court of Appeals for the Third Circuit and are on remand to the FCC. Several parties have filed with the Supreme Court of the United States petitions for writ of certiorari (defined below) seeking review of the Third Circuit decision. Because the new ownership rules have been remanded, it is not clear if we will be required to terminate or modify our LMAs in markets where we have such arrangements. A petition for a writ of certiorari is a legal term that means a document filed with the U. S. Supreme
44
Court asking the Court to review the decision of a lower court. It includes, among other things, an argument as to why the Supreme Court should hear the appeal. On March 3, 2005, we filed a conditional cross-petition with the U. S. Supreme Court asking the Court to consider our arguments together with the arguments contained in the petitions filed by the other parties.
When the FCC decided to attribute LMAs for ownership purposes in 1999, it grandfathered our LMAs that were entered into prior to November 5, 1996, permitting the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by case review of grandfathered LMAs and assess the appropriateness of extending the grandfathering period. Recently, the FCC invited comments as to whether, instead of beginning the review of the grandfathered LMAs in 2004, it should do so in 2006. We cannot predict when the FCC will begin its review of those LMAs.
Because the effectiveness of the new rules has been stayed and, in connection with the adoption of the new rules, the FCC concluded the old rules could not be justified as necessary to the public interest, we have taken the position that an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations. The FCC, however, dismissed our applications to acquire certain LMA stations. We filed an application for review of that decision, which is still pending.
On November 15, 1999, we entered into five separate plans and agreements of merger, pursuant to which we would acquire through merger with subsidiaries of Cunningham, television broadcast stations WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin, WRDC-TV, Raleigh/Durham, North Carolina and WBSC-TV (formerly WFBC-TV), Anderson, South Carolina. The consideration for these mergers was the issuance to Cunningham, of shares of our Class A Common Voting Stock. In December 2001, we received FCC approval on all the transactions except WBSC-TV. Accordingly, on February 1, 2002, we closed on the purchase of the FCC license and related assets of WABM-TV, Birmingham, Alabama, KRRT-TV, San Antonio, Texas, WVTV-TV, Milwaukee, Wisconsin and WRDC-TV, Raleigh/Durham, North Carolina. The total value of the shares issued in consideration for the approved mergers was $7.7 million. We have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and amended our application to acquire the license in light of the FCC’s new 2003 multiple ownership rules. However, the new rules have been stayed. We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations, WRGT-TV, Dayton, Ohio, WTAT-TV, Charleston, South Carolina, WVAH-TV, Charleston, West Virginia, WNUV-TV, Baltimore, Maryland, and WTTE-TV, Columbus, Ohio. The Rainbow/PUSH Coalition filed a petition to deny these five applications and to revoke all of our licenses. The FCC dismissed our applications in light of the stay of the new ownership rules, and we filed an application for review of the dismissal, which may be impacted by the remand of the FCC’s new multiple ownership rules. The FCC denied the Rainbow/PUSH petition, and Rainbow filed a petition for reconsideration of that denial. Both the applications and the associated petition to deny are still pending. We believe the Rainbow/PUSH petition is without merit.
If we are required to terminate or modify our LMAs, our business could be affected in the following ways:
Losses on investments. As part of our LMA arrangements, we own the non-license assets used by the stations with which we have LMAs. If certain of these LMA arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them. If this happens, the market for such assets may not be as good as when we purchased them and, therefore, we cannot be certain that we will recoup our original investments.
Termination penalties. If the FCC requires us to modify or terminate existing LMAs before the terms of the LMAs expire, or under certain circumstances, we elect not to extend the term of the LMAs, we may be forced to pay termination penalties under the terms of some of our LMAs. Any such termination penalty could be material.
Use of outsourcing agreements
In addition to our LMAs and duopolies, we have entered into four (and may seek opportunities for additional) outsourcing agreements in which our stations provide or are provided various non-programming related services such as sales, operational and managerial services to or by other stations. Pursuant to these agreements, our stations currently provide services to other stations in Tallahassee, Florida and Nashville, Tennessee and other parties provide services to our stations in Peoria-Bloomington, Illinois and in Cedar Rapids, Iowa. We believe this structure allows stations to achieve operational efficiencies and economies of scale, which should otherwise improve broadcast cash flow and competitive positions. While television joint sales agreements (JSAs) are not currently attributable, on August 2, 2004, the FCC released a notice of proposed rulemaking seeking comments on its tentative conclusion that television joint sales agreements should be attributable. We cannot predict the outcome of this proceeding, nor can we
45
predict how any changes, together with possible changes to the ownership rules, would apply to our existing outsourcing agreements.
Failure of owner/licensee to exercise control
The FCC requires the owner/licensee of a station to maintain independent control over the programming and operations of the station. As a result, the owners/licensees of those stations with which we have LMAs or outsourcing agreements can exert their control in ways that may counter our interests, including the right to preempt or terminate programming in certain instances. The preemption and termination rights cause some uncertainty as to whether we will be able to air all of the programming that we have purchased and therefore, uncertainty about the advertising revenue that we will receive from such programming. In addition, if the FCC determines that the owner/licensee is not exercising sufficient control, it may penalize the owner/licensee by a fine, revocation of the license for the station or a denial of the renewal of that license. Any one of these scenarios might result in a reduction of our cash flow and an increase in our operating costs or margins, especially the revocation of or denial of renewal of a license. In addition, penalties might also affect our qualifications to hold FCC licenses and thus put those licenses at risk.
We have lost money in two of the last five years, and may continue to incur losses in the future, which may impair our ability to pay our debt obligations.
We reported earnings in 2004 and 2003, but we have suffered net losses in two of the last five years. In 2000, we reported earnings, but this was largely due to a gain on the sale of our radio stations. Our losses are due to a variety of cash and non-cash expenses which may or may not recur. Our net losses may therefore continue indefinitely and as a result, we may not have sufficient funds to operate our business.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risks
We are exposed to market risk from changes in interest rates. We enter into derivative instruments primarily for the purpose of reducing the impact of changing interest rates on our floating rate debt and to reduce the impact of changing fair market values on our fixed rate debt.
We account for derivative instruments under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities –Deferral- Deferral of the Effective Date of FASB Statement No. 133 and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities,, an amendmentofFASB Statement No. 133 (Collectively, SFAS 133). For additional information on SFAS 133, see Note 8. Derivative Instruments,in the Notes to our Consolidated Financial Statements.
As of December 31, 2004,2005, we held the following derivative instruments:instruments (in millions):
|
|
|
|
|
|
|
|
|
| Pro Forma FMV |
| ||||||
Notional |
| Expiration |
| Interest |
| Interest |
| FMV Asset (Liability) (d) |
| 1% Rate |
| 1% Rate |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
$ | 375.0 | (a) | June 5, 2006 |
| 6.25 to 7.00% |
| LIBOR (c) |
| $ | (1.8 | ) | $ | (1.4 | ) | $ | (3.4 | ) |
$ | 200.0 | (a) | June 5, 2006 |
| 6.32 to 7.00% |
| LIBOR (c) |
| (1.1 | ) | (0.8 | ) | (1.8 | ) | |||
$ | 300.0 | (b) | March 12, 2012 |
| LIBOR + 2.28% (c) |
| 8.00% |
| 4.6 |
| (6.9 | ) | 13.9 |
| |||
$ | 100.0 | (b) | March 12, 2012 |
| LIBOR + 3.095% (c) |
| 8.00% |
| (1.8 | ) | (6.1 | ) | 2.1 |
| |||
|
|
|
|
|
|
|
| $ | (0.1 | ) | $ | (15.2 | ) | $ | 10.8 |
|
•(a) we hold two interest rate swap agreements with two financial institutions that have notional amounts totaling $575.0 million that expire on June 5, 2006. In June 2003, we assigned $200.0 million of the notional amount to a second financial institution. These swap agreements require us to pay a fixed rate, which is set in the range of 6.25% to 7.00% and receive a floating rate based on the three month London Interbank Offered Rate (LIBOR). LIBOR is a measurement and settlement is performed quarterly. These swap agreements are reflected as a derivative obligation based on their fair value of $24.7 million and $54.1 million as a component of other long-term liabilities in the accompanying consolidated balance sheets as of December 31, 2004 and December 31, 2003, respectively. These swap agreements do not qualify for hedge accounting treatment under SFAS 133;133 and, therefore, changes in their fair market values are reflected currently in earnings as an unrealized gain (loss) from derivative instruments. We incurredrecorded an unrealized gain related to these instruments of $29.4$21.8 million and $17.4$29.4 million for the years ended December 31, 20042005 and 2003,2004, respectively. The unrealized gain (loss) from derivative instruments related to these swap agreements do not impact our financial covenants under the Bank Credit Agreement. On December 31, 2004, the instrument with a notional amount of $375.0 million contained a European Style termination option (that is, exercisable only on the expiration date) and could be terminated partially or in full by the counterparty on June 3, 2005 at its fair market value. The instrument was amended on March 2, 2005, resulting in a removal of the termination option by the counterparty. The interest rate swap agreementinstrument with a notional amount of $200.0 million does not havecontain an option to terminate before it expires. We estimate the fair market value of the $375.0 million and $200.0 million agreements at December 31, 2004 to be a liability of $16.0 million and $8.7 million, respectively, based on a quotation from the counterparty. These amounts are reflected as a component of other long-term liabilities on our consolidated balance sheet as of December 31, 2004. We estimate that a 1.0% increase in interest rates would result in a gain of $8.1 million, while a 1.0% decrease would result in a loss of $7.4 million;
46
•(b) in March 2002, we entered into two interest rate swap agreements with notional amounts totaling $300.0 million which expire on March 15, 2012, for which we receive a fixed rate of 8% and pay a floating rate based on LIBOR (measurement and settlement is performed quarterly). These swaps are accounted for as a hedge of our 8% Senior Subordinated Noteshedges in accordance with SFAS 133 whereby133; therefore, changes in thetheir fair market value of the swapsvalues are reflected as adjustments to the carrying amountvalue of the 8% Senior Subordinated Notes. These swaps are reflected in the accompanying balance sheet as a derivative asset and as a premium on the 8% Senior Subordinated Notes based on their fair value of $15.2 million. Consequently, we had $300.0 million in floating rateunderlying debt at December 31, 2004 and a 1.0% increase in LIBOR would result in annualized interest expense of approximately $3.0 million. We estimate that a 1.0% increase in interest rates would result in a loss of $13.8 million, while a 1.0% decrease would result in a gain of $11.4 million; andbeing hedged.
•(c) in November 2003, we entered into two interest rate swap agreements with notional amounts totaling $100.0 million, which expire March 15, 2012, for which we receive a fixed rate of 8% and payRepresents a floating rate based on LIBOR (measurement and settlement is performed quarterly)three-month London Interbank Offered Rate (LIBOR). These swaps are accounted for as a hedge of our 8% Senior Subordinated Notes in accordance with SFAS 133, whereby changes in the
(d) The fair market value of the swaps are reflected as adjustments to the carrying amount of the 8% Senior Subordinated Notes. These swaps are reflected on the accompanying balance sheet as a derivative asset and as a premium on the 8% Senior Subordinated Notes based on their fair value of $0.7 million. Consequently, we had $100.0 million in floating rate debt at December 31, 2004 and a 1.0% increase in LIBOR would result in annualized interest expense of approximately $1.0 million. We estimate that a 1.0% increase in interest rates would result in a loss of $5.4 million, while a 1.0% decrease would result in a gain of $6.4 million.
The counterparties to these agreements are international financial institutions. We estimate the net fair value of these instruments at December 31, 2004 to be a liability of $8.9 million. The fair value(FMV) of the interest rate swap agreements is estimated by obtaining quotations from the international financial institutions which are a party to oureach derivative contracts.contract. The fair value is an estimate of the net amount that we would pay(pay) receive on December 31, 20042005, if we cancelled the contracts or transferred them to other parties. This amount was a liability of $8.8 million on December 31, 2004 compared to a liability of $0.1 million on December 31, 2005. This decrease in liability was a result of higher interest rates at the end of 2005 versus 2004.
(e) Represents the estimated pro forma FMV of each derivative instrument as of December 31, 2005 if current interest rates were higher by 1% or lower by 1%, which indicates the relative sensitivity of these instruments to changes in interest rates.
During May 2003, we completed an issuance of $150.0 million aggregate principal amount of 4.875% Convertible Senior Notes. Under certain circumstances, we will pay contingent cash interest to the holder of the convertible notes during any six month period from January 15 to July 14 and from July 15 to January 14, commencing with the six month period beginning January 15, 2011. The contingent interest feature is an embedded derivative which had a negligible fair value as of December 31, 2005.
47
We are also exposed to risk from a change in interest rates to the extent we are required to refinance existing fixed rate indebtedness at rates higher than those prevailing at the time the existing indebtedness was incurred. As of December 31, 2004,2005, we had senior subordinated notes totaling $310.0$307.4 million $650.0and $642.0 million and convertible senior bonds totaling $161.8 million and $150.0 million expiring in the years 2011, 2012, 2012 and 2018, respectively. Based uponon the quoted market price, the fair value of the notes and bonds was $1.2 billion as of December 31, 2003.2005. Generally, the fair market value of the notes will decrease as interest rates rise and increase as interest rates fall. We estimate that a 1.0% increase from prevailing interest rates would result in a decrease in fair value of the notes by approximately $67.7$64.2 million as of December 31, 2004.2005. The estimates related to the increase or decrease of interest rates are based on assumptions for forecasted future interest rates.
The fair value of the notes and bonds was $1.2 billion as of December 31, 2004 and at that time we estimated that a 1.0% increase in prevailing interest rates would have resulted in a decrease of $67.7 million in fair value. This indicates that our exposure to risk from a change in interest rates has not materially changed since December 31, 2004.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The financial statements and supplementary data required by this item are filed as exhibits to this report, are listed under Item 15(a)(1) and (2) and are incorporated by reference in this report.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
There were no changes in and/or disagreements with accountants on accounting and financial disclosure during the year ended December 31, 2004.2005.
ITEM 9A. CONTROLS AND PROCEDURES
AsEvaluation of the date of filing this Form 10-K we are in the process of testing our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act, which requires an annual management report of the effectiveness of our internal controls over financial reportingDisclosure Controls and for our independent registered public accounting firm, Ernst & Young LLP, to attest to this report. In late November 2004, the Securities and Exchange Commission issued an exemptive order providing a 45 day extension for the filing of these reports and attestations by eligible companies. We are eligible and have elected to utilize this 45 day extension, and therefore, this Form 10-K does not include these reports. We anticipate completing this process and filing these reports in an amended Form 10-K, which we intend to file in April 2005.Procedures
Our management,Management, with the participation of our chief executive officerChief Executive Officer and chief financial officer,Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of December 31, 2004.2005. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designeddesignated to ensure that information required to be disclosed by the Companya company in the reports that it files or submits under the Exchange Act is recorded,
47
processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on the evaluation of our disclosure controls and procedures as of December 31, 2004, the Company’s chief executive officer2005, our Chief Executive Officer and chief financial officerChief Financial Officer concluded that, we have reasonable assurance thatas of such date, our disclosure controls and procedures were effective.effective at the reasonable assurance level.
In August 2004, we failedReport of Management on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f).
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to timely file a Form 8-Kfuture periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the SEC. Thispolicies or procedures may deteriorate.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we assessed the effectiveness of our internal control over financial reporting as of December 31, 2005 based
48
on the criteria set forth in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on our assessment, management believes that as of December 31, 2005, our internal control over financial reporting is effective based on those criteria.
Management’s assessment of the effectiveness of our internal control over financial reporting as of December 31, 2005 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report included in this Annual Report on Form 8-K was10-K.
Changes in Internal Control over Financial Reporting
On October 1, 2005, we substantially completed the implementation of a new fixed asset system that management believes will enhance certain operating efficiencies at all of our locations. Any changes related to a change in the Code of Ethics that was reviewedthis system have not materially affected, and authorized by the Board of Directors on August 5, 2004. The Form 8-K was filed on August 25, 2004, which was after the required filing date of August 12, 2004. The changes in the Code of Ethics involved provisions on conflicts of interest, investigations of alleged violations of the Code and requests for waivers under the Code. The failureare not reasonably likely to timely file was due to a delay in communication of the Board’s action tomaterially affect, our internal control over financial reporting personnel. Wereporting. There have further educated our Board members regarding items for which a Form 8-K is required and have also implemented additional disclosure controls and procedures designed to avoid such inadvertent filing failures.
There werebeen no significantother changes in our internal control over financial reporting identified(as defined in connection withRules 13a-15(f) and 15d-15(f) under the evaluationExchange Act) during or subsequent to the quarter ended December 31, 2005, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
49
None.Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of Sinclair Broadcast Group, Inc.
We have audited management’s assessment, included in the accompanying Report of Management on Sinclair Broadcast Group, Inc.’s Internal Control Over Financial Reporting, that Sinclair Broadcast Group, Inc. maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Sinclair Broadcast Group, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audit.
48We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, management’s assessment that Sinclair Broadcast Group, Inc. maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, Sinclair Broadcast Group, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based onthe COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Sinclair Broadcast Group, Inc. and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2005 of Sinclair Broadcast Group, Inc. and our report dated March 8, 2006 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Baltimore, Maryland
March 8, 2006
50
The information required by this Item will be included in our Proxy statementStatement for the 2005 annual meeting2006 Annual Meeting of shareholders under the caption, “Directors and Executive Officers”, which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20042005 and is incorporated by reference in this report.
The information required by this Item will be included in our proxy statementProxy Statement for the 2005 annual meeting2006 Annual Meeting of shareholders under the caption, “Executive Compensation”, which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20042005 and is incorporated by reference in this report.
ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by this Item will be included in our proxy statementProxy Statement for the 2005 annual meeting2006 Annual Meeting of shareholders under the caption, “Security Ownership ofOf Certain Beneficial Owners and Management”, which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20042005 and is incorporated by reference in this report.
The information required by this Item will be included in our proxy statementProxy Statement for the 2005 annual meeting2006 Annual Meeting of shareholders under the caption, “Certain Relationships and Related Transactions”, which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20042005 and is incorporated by reference in this report.
The information required by this Item will be included in our proxy statementProxy Statement for the 2005 annual meeting2006 Annual Meeting of shareholders under the caption, “Principal Accountant Fees and Services”, which will be filed with the SEC no later than 120 days after the close of the fiscal year ended December 31, 20042005 and is incorporated by reference in this report.
4952
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) (1) Financial Statements
The following financial statements required by this item are submitted in a separate section beginning on page F-1 of this report.
(a) (2) Financial Statements Schedules
The following financial statements schedules required by this item are submitted onof pages S-1 and S-2 of this Report.
| |||
|
All other schedules are omitted because they are not applicable or the required information is shown in the Financial Statements or the accompanying notes.
(a) (3) Exhibits
The exhibit index in Item 15(c) is incorporated by reference in this report.
50
(c) Exhibits
The following exhibits are filed with this report:
EXHIBIT NO. |
| EXHIBIT DESCRIPTION | |
| |||
3.1 |
| Amended and Restated Certificate of Incorporation. | |
3.2 |
| Amended By-Laws of Sinclair Broadcast Group, Inc. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2004). | |
|
|
| |
|
| ||
|
| First Supplemental Indenture, dated as of April 4, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and First Union National Bank, as trustee. | |
| 4.2 |
| Second Supplemental Indenture, dated as of July 26, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee. |
| 4.3 |
| Third Supplemental Indenture, dated as of January 17, 2003, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee. |
| 4.4 |
| Fourth Supplemental Indenture, dated as of May 9, 2003, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee. |
| 4.5 |
| Fifth Supplemental Indenture, dated as of July 17, 2003, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee. |
53
|
|
| |
|
| First Supplemental Indenture, dated as of July 26, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee. | |
| 4.7 |
| Second Supplemental Indenture, dated as of November 8, 2002, among Sinclair Broadcast Group, Inc., the Guarantors named therein and Wachovia Bank, National Association (formerly known as First Union National Bank), as trustee. |
| 4.8 |
| Indenture, dated as of May 20, 2003, between Sinclair Broadcast Group, Inc. and Wachovia Bank, National Association. |
| 4.9 |
|
|
|
| ||
10.1 |
| Lease dated as of September 23, 1993 between Gerstell Development Limited Partnership and WPGH, Inc. | |
10.2 |
| Amendment No. 1 to the lease dated as of September 23, 1993 between Gerstell Development Limited Partnership and WPGH, Inc. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2004). | |
10.3 |
| Amendment No. 2 to the lease dated as of September 23, 1993 between Gerstell Development Limited Partnership and WPGH, Inc. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2004). | |
10.4 |
| Amendment No. 3 to the lease dated as of September 23, 1993 between Gerstell Development Limited Partnership and WPGH, Inc. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2004). | |
10.5 |
| Lease Agreement dated as of | |
10.6 |
| Lease Agreement dated as of June 1, 1991 between Cunningham Communications, Inc. and Chesapeake Television, Inc. | |
10.7 |
| Lease Agreement dated as of April 1, 1992 between Cunningham Communications, Inc. and Chesapeake Television, Inc. | |
10.8 |
| Lease dated February 1, 1996 by and between Keyser Investment Group, Inc., a Maryland corporation, and Sinclair |
51
Broadcast Group, Inc., a Maryland corporation. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2004). | |||
10.9 |
| Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc. and William Richard Schmidt, as trustee. | |
10.10 |
| Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc. and C. Victoria Woodward, as trustee. | |
10.11 |
| Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc. and Dyson Ehrhardt, as trustee. |
54
10.12 |
| Common Non-Voting Capital Stock Option between Sinclair Broadcast Group, Inc. and Mark Knobloch, as trustee. | |
|
|
| |
|
| ||
|
| ||
|
| ||
|
| Incentive Stock Option Plan for Designated Participants. | |
| 10.14 |
| Incentive Stock Option Plan |
| 10.15 |
| First Amendment to Incentive Stock Option Plan |
| 10.16 |
| Second Amendment to Incentive Stock Option Plan |
| 10.17 |
| 1996 Long-Term Incentive Plan |
| 10.18 |
| First Amendment to 1996 |
|
|
| |
|
| ||
|
| Employment Agreement by and between Sinclair Broadcast Group, Inc. and Frederick G. Smith, dated June 12, 1998. | |
| 10.20 |
| Employment Agreement by and between Sinclair Broadcast Group, Inc. and J. Duncan Smith, dated June 12, 1998. |
| 10.21 |
| Employment Agreement by and between Sinclair Broadcast Group, |
| 10.22 |
| Credit Agreement dated as of July 15, 2002, between Sinclair Broadcast Group, Inc., the Subsidiary Guarantors party to the Credit Agreement, the Lenders party to the Credit Agreement, and JP Morgan Chase Bank, as Administrative Agent. |
|
|
| |
|
| ||
|
| ||
|
| ||
|
| ||
|
| Employment Agreement dated as of February 21, 1997, between Sinclair Communications, Inc., a Maryland corporation, and Steven Marks. | |
| 10.24 |
| Form of Fox Broadcasting Company Station Affiliation Agreement. |
5255
| 10.25 |
| Amendment No. 1 dated May 28, 2003 to the Credit Agreement between Sinclair Broadcast Group, Inc., the Subsidiary Guarantors party to the Credit Agreement and JP Morgan Chase Bank, as Administrative Agent thereunder. |
| 10.26 |
| Employment Agreement by and between Sinclair Broadcast Group, Inc. and Barry M. Faber dated August 4, 2004. |
| 10.27 |
| First Amended and Restated Credit Agreement dated as of June 25, 2004 between Sinclair Television Group, Inc., the Subsidiary Guarantors party to the Credit Agreement, the Lenders party to the Credit Agreement and JP Morgan Chase Bank, as Administrative Agent. |
| 10.28 |
| Asset Purchase Agreement dated as of December 2, 2004 among CBS Broadcasting, Inc., Sinclair Broadcast Group, Inc., Chesapeake Television, Inc., and SCI-Sacramento Licensee, LLC. |
| 10.29 |
| Beaver Dam Limited Liability Company Operating Agreement dated as of May 30, 1996 by and among David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and Sinclair Broadcast Group, Inc. |
| 10.30 |
| First Amendment to the Operating Agreement and Agreement to Retire dated as of April 18, 1997 by and among Beaver Dam Limited Liability Company, David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and Sinclair Broadcast Group, Inc. |
| 10.31 |
| Second Amendment to the Operating Agreement and Agreement to Redeem Membership Rights dated as of May 6, 1998 by and among Beaver Dam Limited Liability Company, David D. Smith, Frederick G. Smith, J. Duncan Smith, Robert E. Smith and Sinclair Broadcast Group, Inc. |
| 10.32 |
| Agreement of Lease dated as of December 18, 1998 by and between Beaver Dam Limited Liability Company and Sinclair Communications, Inc. |
| 10.33 |
| Agreement of Lease dated as of December 18, 1998 by and between Beaver Dam Limited Liability Company and SBG Group. |
| 10.34 |
| Agreement of Lease dated as of May 25, 2000 by and between Beaver Dam Limited Liability Company and Sinclair Broadcast Group, Inc. |
| 10.35 |
| Agreement of Lease dated as of May 25, 2000 by and between Beaver Dam Limited Liability Company and Sinclair Broadcast Group. |
| 10.36 |
| Agreement of Lease dated as of May 14, 2002 by and between Beaver Dam Limited Liability Company and Sinclair Broadcast Group, Inc. |
| 10.37 |
| Asset Purchase Agreement dated November 12, 2004 among KSMO Licensee, Inc. and Meredith |
| 10.38 |
| Joint Sales and Shared Services Agreement dated as of November 12, 2004, by and among KSMO Licensee, Inc., a Delaware Corporation, KSMO, Inc., a Maryland Corporation, and Meredith Corporation, an Iowa Corporation. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2004). |
| 10.39 |
| Form of WB Television Network Affiliation Agreement. (Incorporated by reference from Registrant’s Report on Form 10-K for the year ended December 31, 2004). |
| 10.40 |
| Director Compensation. |
| 10.41 |
| Executive Officer Compensation. |
| 10.42 |
|
|
56
10.43 | Second Amended and Restated Credit Agreement, dated May 12, 2005, between Sinclair Television Group, Inc., the Guarantors Party thereto, the Lenders Party thereto, and JPMorgan Chase Bank N.A., as Administrative Agent. (Incorporated by reference from Registrant’s Report on Form 8-K filed on May 18, 2005). | ||
10.44 | Asset Purchase Agreement dated as of May 16, 2005 between Bluestone Television Inc. and Sinclair Properties, LLC. (Incorporated by reference from Registrant’s Report on Form 8-K filed on May 20, 2005). | ||
10.45 | Asset Purchase Agreement dated as of May 16, 2005 among Aurora Broadcasting, Inc., Sinclair Properties, LLC, and WEMT Licensee L.P. (Incorporated by reference from Registrant’s Report on Form 8-K filed on May 20, 2005). | ||
10.46 | Amendment No. 2, dated as of July 1, 2005 and effective July 1, 2005, by and between Cunningham Communications, Inc. (“Lessor”) and Sinclair Communications, LLC, as successor by merger of Chesapeake Television, Inc. (“Lessee”) to the Lease Agreement (the “Agreement”) between Lessor and Lessee, effective as of July 1, 1987, as amended July 1, 1997. (Incorporated by reference from Registrant’s Report on Form 8-K filed on July 1, 2005). | ||
10.47 | Stock Redemption Agreement dated as of August 2, 2005 by and between Sinclair Broadcast Group, Inc. and Atlantic Automotive Corporation. (Incorporated by reference from Registrant’s Report on Form 8-K/A filed on August 8, 2005). | ||
10.48 | Stock Purchase Agreement dated as of August 2, 2005 by and among Sinclair Broadcast Group, Inc. and David D. Smith. (Incorporated by reference from Registrant’s Report on Form 8-K/A filed on August 8, 2005). | ||
10.49 | First Amendment to FOX Broadcasting Company Station Affiliation Agreement dated August 22, 2005. (Incorporated by reference from Registrant’s Report on Form 10-Q for the quarter ended September 30, 2005). | ||
12 |
| Computation of Ratio of Earnings to Fixed Charges. | |
21 |
| Subsidiaries of the Registrant. | |
23 |
| Consent of Independent Public Accountants (Sinclair Broadcast Group, Inc.). | |
24 |
| Power of Attorney (contained on signature pages hereto). | |
31.1 |
| Certification by David D. Smith, as Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (15 U.S.C. § 7241). | |
31.2 |
| Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to § 302 of the Sarbanes-Oxley Act of 2002 (15 U.S.C. § 7241). | |
32.1 |
| Certification by David D. Smith, as Chief Executive Officer of Sinclair Broadcast Group, Inc., pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350). | |
32.2 |
| Certification by David B. Amy, as Chief Financial Officer of Sinclair Broadcast Group, Inc., pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350). | |
99 | Stockholders’ Agreement dated April 19, 2005 by and among the Smith Brothers. (Incorporated by reference from Registrant’s Report on Form 8-K filed on April 26, 2005). | ||
(b) Exhibits | |||
The exhibits required by this Item are listed under Item 15 (a) (3). | |||
(c) Financial Statements Schedules | |||
The financial statement schedules required by this Item are listed under Item 15 (a) (2). |
(1) Incorporated by reference from Sinclair’s Registration Statement on Form S-1, No. 33-90682.
(2) Incorporated by reference from Sinclair’s Registration Statement on Form S-1, No. 33-69482.
(3) Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 1995.
53
(4) Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 1996.
(5) Incorporated by reference from Sinclair’s Current Report on Form 8-K, dated as of December 16, 1997.
(6) Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 1997.
(7) Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended June 30, 1998.
(8) Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended September 30, 1998.
(9) Incorporated by reference from Sinclair’s Proxy Statement for the 1998 Annual Meeting filed on Schedule 14A.
(10) Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 2001.
(11) Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended June 30, 2002.
(12) Incorporated by reference from Sinclair’s Report on Form 10-K for the year ended December 31, 2002.
(13) Incorporated by reference from Sinclair’s report on Schedule 13D, dated January 8, 2003.
(14) Incorporated by reference from Sinclair’s Report on Form S-4 filed on March 7, 2003, No. 333-103681.
(15) Incorporated by reference from Sinclair’s Report on Form 8-K filed on May 30, 2003.
(16) Incorporated by reference to our Registration Statement on Form S-4 filed on July 31, 2003 (File No. 333-107522).
(17)Incorporated by reference from Sinclair’s Report on Form 8-K filed on June 29, 2004.
(18) Incorporated by reference from Sinclair’s Report on Form 10-Q for the quarter ended June 30, 2004.
(19)Incorporated by reference from Sinclair’s Report on Form 8-K filed on December 3, 2004.
(20)Incorporated by reference from Sinclair’s Report on Form 8-K filed on December 20, 2004.
(21)Incorporated by reference from Sinclair's Report on Form 8-K filed on March 15, 2005.
(d) Financial Statements Schedules
The financial statement schedules required by this Item are listed under Item 15 (a) (2).
5457
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized on this 16th16th day of March 2005.2006.
| SINCLAIR BROADCAST GROUP, INC. | ||||||
|
| ||||||
By: |
| /s/ David D. Smith |
| ||||
| David D. Smith | ||||||
| Chief Executive Officer | ||||||
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below under the heading “Signature” constitutes and appoints David B. Amy as his true and lawful attorney-in-fact each acting alone, with full power of substitution and resubstitution, for him and in his name, place and stead in any and all capacities to sign any or all amendments to this 10-K and to file the same, with all exhibits thereto, and other documents in connection therewith, with the SEC, granting unto said attorney-in-fact full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully for all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact, or their substitutes, each acting alone, may lawfully do or cause to be done byin virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature |
| Title |
| Date | ||
|
|
|
| |||
/s/ David D. Smith |
| Chairman of the Board, President and |
|
| ||
David D. Smith | Chief Executive Officer | March 16, 2006 | ||||
|
|
| ||||
|
| Executive Vice President and |
|
| ||
David B. Amy | Chief Financial Officer | March 16, 2006 | ||||
|
|
| ||||
|
|
|
|
| ||
David R. Bochenek | Chief Accounting Officer | March 16, 2006 | ||||
|
|
| ||||
|
|
| ||||
/s/ Frederick G. Smith |
|
|
| |||
Frederick G. Smith | Director | March 16, 2006 | ||||
|
|
| ||||
|
|
| ||||
/s/ J. Duncan Smith |
|
|
| |||
J. Duncan Smith | Director | March 16, 2006 | ||||
|
|
| ||||
|
|
| ||||
/s/ Robert E. Smith |
|
|
| |||
Robert E. Smith | Director | March 16, 2006 | ||||
|
| |||||
|
|
| ||||
/s/ Basil A. Thomas |
|
|
| |||
Basil A. Thomas | Director | March 16, 2006 | ||||
|
|
| ||||
|
|
| ||||
/s/ Lawrence E. McCanna |
|
|
| |||
Lawrence E. McCanna | Director | March 16, 2006 | ||||
|
|
| ||||
|
|
| ||||
/s/ Daniel C. Keith |
|
|
| |||
| Daniel C. Keith | Director | March 16, | |||
| 2006 |
5558
SINCLAIR BROADCAST GROUP, INC.
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders of Sinclair Broadcast Group, Inc.
We have audited the accompanying consolidated balance sheets of Sinclair Broadcast Group, IncInc. (a Maryland corporation) and subsidiaries as of December 31, 20042005 and 2003,2004, and the related consolidated statements of operations,income, shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2004.2005. Our audits also included the financial statement schedule listed in the Index at Item 15(a). These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements,statements. An audit also includes assessing the accounting principles used and significant estimates made by management, andas well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Sinclair Broadcast Group, Inc. and subsidiaries at December 31, 20042005 and 2003,2004, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2004,2005, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
As discussedWe also have audited, in Note 4 toaccordance with the notes tostandards of the consolidatedPublic Company Accounting Oversight Board (United States), the effectiveness of Sinclair Broadcast Group, Inc.’s internal control over financial statements, during the year endedreporting as of December 31, 2002,2005, based on criteria established in Internal Control-Integrated Framework issued by the Company changedCommittee of Sponsoring Organizations of the method in which it accounts for goodwillTreadway Commission and other intangible assets upon adoption of Statement of Financial Accounting Standard No. 142, “Goodwill and Other Intangible Assets” on January 1, 2002.our report dated February 24, 2006 expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Baltimore, Maryland March 8, 2006 |
| ||
| |||
|
F-2
SINCLAIR BROADCAST GROUP, INC.
(in thousands, except share data)
|
| As of December 31, |
|
| As of December 31, |
| ||||||||
|
| 2004 |
| 2003 |
|
| 2005 |
| 2004 |
| ||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
| ||||
Cash and cash equivalents |
| $ | 10,491 |
| $ | 28,730 |
|
| $ | 9,655 |
| $ | 10,491 |
|
Accounts receivable, net of allowance for doubtful accounts of $4,518 and $4,909, respectively |
| 132,062 |
| 139,761 |
| |||||||||
Accounts receivable, net of allowance for doubtful accounts of $4,596 and $4,518, respectively |
| 127,913 |
| 132,062 |
| |||||||||
Current portion of program contract costs |
| 49,062 |
| 57,655 |
|
| 51,528 |
| 48,805 |
| ||||
Taxes receivable |
| 624 |
| 1,952 |
| |||||||||
Income taxes receivable |
| — |
| 624 |
| |||||||||
Prepaid expenses and other current assets |
| 17,525 |
| 13,914 |
|
| 17,616 |
| 17,509 |
| ||||
Deferred barter costs |
| 2,210 |
| 2,705 |
|
| 2,027 |
| 2,173 |
| ||||
Assets held for sale |
| 97,822 |
| 100,522 |
|
| 3,678 |
| 103,523 |
| ||||
Deferred tax assets |
| 20,354 |
| 12,443 |
|
| 10,591 |
| 20,354 |
| ||||
Total current assets |
| 330,150 |
| 357,682 |
|
| 223,008 |
| 335,541 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
PROGRAM CONTRACT COSTS, less current portion |
| 27,175 |
| 32,785 |
|
| 36,494 |
| 26,951 |
| ||||
LOANS TO AFFILIATES |
| 13 |
| 1,381 |
|
| 14 |
| 13 |
| ||||
PROPERTY AND EQUIPMENT, net |
| 339,779 |
| 338,078 |
|
| 304,355 |
| 336,538 |
| ||||
GOODWILL, net |
| 1,041,452 |
| 1,085,507 |
|
| 1,040,234 |
| 1,041,452 |
| ||||
BROADCAST LICENSES, net |
| 406,694 |
| 392,258 |
|
| 409,620 |
| 405,416 |
| ||||
DEFINITE-LIVED INTANGIBLE ASSETS, net |
| 237,972 |
| 252,666 |
|
| 224,673 |
| 237,324 |
| ||||
OTHER ASSETS |
| 82,428 |
| 106,749 |
|
| 47,255 |
| 82,428 |
| ||||
Total assets |
| $ | 2,465,663 |
| $ | 2,567,106 |
|
| $ | 2,285,653 |
| $ | 2,465,663 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
| ||||
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
| ||||
Accounts payable |
| $ | 7,056 |
| $ | 8,301 |
|
| $ | 3,799 |
| $ | 7,056 |
|
Income taxes payable |
| 2,662 |
| — |
| |||||||||
Accrued liabilities |
| 77,291 |
| 70,586 |
|
| 84,623 |
| 77,291 |
| ||||
Current portion notes payable, capital leases and commercial bank financing |
| 43,737 |
| 38,986 |
|
| 33,802 |
| 43,737 |
| ||||
Current portion of notes and capital leases payable to affiliates |
| 5,209 |
| 3,296 |
|
| 4,135 |
| 5,209 |
| ||||
Current portion of program contracts payable |
| 113,108 |
| 114,725 |
|
| 88,510 |
| 112,471 |
| ||||
Deferred barter revenues |
| 2,684 |
| 3,077 |
|
| 2,501 |
| 2,655 |
| ||||
Deferred gain on sale of broadcast assets |
| 26,129 |
| — |
|
| 3,249 |
| 26,129 |
| ||||
Liabilities held for sale |
| 13,447 |
| 15,367 |
|
| 1,407 |
| 14,698 |
| ||||
Total current liabilities |
| 288,661 |
| 254,338 |
|
| 224,688 |
| 289,246 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
LONG-TERM LIABILITIES: |
|
|
|
|
|
|
|
|
|
| ||||
Notes payable, capital leases and commercial bank financing, less current portion |
| 1,571,346 |
| 1,661,998 |
|
| 1,426,754 |
| 1,571,346 |
| ||||
Notes and capital leases payable to affiliates, less current portion |
| 19,323 |
| 25,641 |
| |||||||||
Notes payable and capital leases to affiliates, less current portion |
| 15,152 |
| 19,323 |
| |||||||||
Program contracts payable, less current portion |
| 60,782 |
| 87,357 |
|
| 65,239 |
| 60,197 |
| ||||
Deferred tax liabilities |
| 216,937 |
| 193,138 |
|
| 278,399 |
| 216,937 |
| ||||
Other long-term liabilities |
| 80,796 |
| 114,691 |
|
| 52,438 |
| 80,796 |
| ||||
Total liabilities |
| 2,237,845 |
| 2,337,163 |
|
| 2,062,670 |
| 2,237,845 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
MINORITY INTEREST IN CONSOLIDATED ENTITIES |
| 1,267 |
| 938 |
|
| 966 |
| 1,267 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
|
|
| ||||
Series D Preferred Stock, $.01 par value, 3,450,000 shares authorized, 3,337,033 and 3,450,000 issued and outstanding, respectively; liquidation preference of $166,851,650 and $172,500,000, respectively |
| 33 |
| 35 |
| |||||||||
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 46,018,574 and 44,598,278 shares issued and outstanding, respectively |
| 460 |
| 446 |
| |||||||||
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 39,150,828 and 41,213,653 shares issued and outstanding, respectively; convertible into Class A Common Stock. |
| 391 |
| 412 |
| |||||||||
Series D Preferred Stock, $.01 par value, 3,450,000 shares authorized, 0 and 3,337,033 issued and outstanding, respectively |
| — |
| 33 |
| |||||||||
Class A Common Stock, $.01 par value, 500,000,000 shares authorized, 47,122,407 and 46,018,574 shares issued and outstanding, respectively |
| 471 |
| 460 |
| |||||||||
Class B Common Stock, $.01 par value, 140,000,000 shares authorized, 38,348,331 and 39,150,828 shares issued and outstanding, respectively, convertible into Class A Common Stock |
| 383 |
| 391 |
| |||||||||
Additional paid-in capital |
| 752,135 |
| 762,720 |
|
| 590,377 |
| 752,130 |
| ||||
Additional paid-in capital-deferred stock compensation |
| (5 | ) | (132 | ) | |||||||||
Accumulated deficit |
| (526,463 | ) | (533,916 | ) |
| (369,214 | ) | (526,463 | ) | ||||
Accumulated other comprehensive loss |
| — |
| (560 | ) | |||||||||
Total shareholders’ equity |
| 226,551 |
| 229,005 |
|
| 222,017 |
| 226,551 |
| ||||
Total liabilities and shareholders’ equity |
| $ | 2,465,663 |
| $ | 2,567,106 |
|
| $ | 2,285,653 |
| $ | 2,465,663 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-3
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 2003 AND 20022003
(in thousands, except per share data)
|
| 2004 |
| 2003 |
| 2002 |
|
| 2005 |
| 2004 |
| 2003 |
| ||||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Station broadcast revenues, net of agency commissions |
| $ | 637,186 |
| $ | 614,682 |
| $ | 624,375 |
|
| $ | 614,436 |
| $ | 634,609 |
| $ | 611,893 |
|
Revenues realized from station barter arrangements |
| 58,039 |
| 59,155 |
| 57,628 |
|
| 55,034 |
| 57,814 |
| 58,845 |
| ||||||
Other operating divisions revenue |
| 13,054 |
| 14,568 |
| 4,344 |
| |||||||||||||
Other operating divisions’ revenue |
| 22,597 |
| 13,054 |
| 14,568 |
| |||||||||||||
Total revenues |
| 708,279 |
| 688,405 |
| 686,347 |
|
| 692,067 |
| 705,477 |
| 685,306 |
| ||||||
|
|
|
|
|
|
|
| |||||||||||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Station production expenses |
| 148,408 |
| 142,469 |
| 132,146 |
|
| 152,196 |
| 154,731 |
| 147,626 |
| ||||||
Station selling, general and administrative expenses |
| 154,352 |
| 138,284 |
| 134,978 |
|
| 137,586 |
| 145,660 |
| 130,889 |
| ||||||
Expenses recognized from station barter arrangements |
| 53,494 |
| 54,315 |
| 51,283 |
|
| 50,460 |
| 53,358 |
| 54,105 |
| ||||||
Amortization of program contract costs and net realizable value adjustments |
| 89,938 |
| 98,966 |
| 117,255 |
|
| 70,666 |
| 89,152 |
| 98,378 |
| ||||||
Stock-based compensation expense |
| 1,603 |
| 1,397 |
| 1,301 |
|
| 1,701 |
| 1,594 |
| 1,391 |
| ||||||
Other operating divisions expenses |
| 14,932 |
| 16,375 |
| 6,051 |
| |||||||||||||
Depreciation and amortization of property and equipment |
| 48,617 |
| 44,004 |
| 38,211 |
| |||||||||||||
Other operating divisions’ expenses |
| 20,944 |
| 14,932 |
| 16,375 |
| |||||||||||||
Depreciation of property and equipment |
| 50,275 |
| 48,159 |
| 43,563 |
| |||||||||||||
Corporate general and administrative expenses |
| 21,160 |
| 19,532 |
| 17,797 |
|
| 20,812 |
| 21,160 |
| 19,531 |
| ||||||
Amortization of definite-lived intangible assets and other assets |
| 18,544 |
| 18,797 |
| 18,965 |
|
| 17,972 |
| 18,482 |
| 18,735 |
| ||||||
Total operating expenses |
| 551,048 |
| 534,139 |
| 517,987 |
|
| 522,612 |
| 547,228 |
| 530,593 |
| ||||||
Operating income |
| 157,231 |
| 154,266 |
| 168,360 |
|
| 169,455 |
| 158,249 |
| 154,713 |
| ||||||
|
|
|
|
|
|
|
| |||||||||||||
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Interest expense and amortization of debt discount and deferred financing costs |
| (120,400 | ) | (121,165 | ) | (118,114 | ) |
| (118,592 | ) | (120,400 | ) | (121,165 | ) | ||||||
Subsidiary trust minority interest expense |
| — |
| (11,246 | ) | (23,890 | ) |
| — |
| — |
| (11,246 | ) | ||||||
Interest income |
| 191 |
| 560 |
| 1,484 |
|
| 650 |
| 191 |
| 560 |
| ||||||
Loss on sale of assets |
| (52 | ) | (452 | ) | (46 | ) | |||||||||||||
Unrealized gain (loss) from derivative instruments |
| 29,388 |
| 17,354 |
| (30,939 | ) | |||||||||||||
Loss from extinguishment of securities |
| (2,453 | ) | (15,187 | ) | (15,362 | ) | |||||||||||||
Income (loss) from equity and cost investees |
| 1,100 |
| 1,193 |
| (1,189 | ) | |||||||||||||
Loss from sale of assets |
| (80 | ) | (52 | ) | (452 | ) | |||||||||||||
Loss from extinguishment of debt |
| (1,021 | ) | (2,453 | ) | (15,187 | ) | |||||||||||||
Unrealized gain from derivative instruments |
| 21,778 |
| 29,388 |
| 17,354 |
| |||||||||||||
(Loss) income from equity and cost investees |
| (1,426 | ) | 1,100 |
| 1,193 |
| |||||||||||||
Gain on insurance settlement |
| 3,341 |
| — |
| — |
|
| 1,193 |
| 3,341 |
| — |
| ||||||
Impairment of goodwill |
| (44,055 | ) | — |
| — |
|
| — |
| (44,055 | ) | — |
| ||||||
Other income |
| 895 |
| 1,187 |
| 1,811 |
| |||||||||||||
Other income, net |
| 721 |
| 894 |
| 1,189 |
| |||||||||||||
Total other expense |
| (132,045 | ) | (127,756 | ) | (186,245 | ) |
| (96,777 | ) | (132,046 | ) | (127,754 | ) | ||||||
Income (loss) from continuing operations before income taxes |
| 25,186 |
| 26,510 |
| (17,885 | ) | |||||||||||||
INCOME TAX (PROVISION) BENEFIT |
| (11,182 | ) | (10,676 | ) | 7,591 |
| |||||||||||||
Net income (loss) from continuing operations |
| 14,004 |
| 15,834 |
| (10,294 | ) | |||||||||||||
Income from continuing operations before income taxes |
| 72,678 |
| 26,203 |
| 26,959 |
| |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
INCOME TAX PROVISION |
| (37,063 | ) | (11,522 | ) | (10,817 | ) | |||||||||||||
Income from continuing operations |
| 35,615 |
| 14,681 |
| 16,142 |
| |||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
DISCONTINUED OPERATIONS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income from discontinued operations, net of related income tax provision of $6,255, $3,352 and $3,776, respectively |
| 10,018 |
| 8,558 |
| 4,685 |
| |||||||||||||
Gain on disposal of discontinued operations, net of taxes of $8,175 |
| — |
| — |
| 7,519 |
| |||||||||||||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE, net of tax benefit of $30,383 |
| — |
| — |
| (566,404 | ) | |||||||||||||
NET INCOME (LOSS) |
| 24,022 |
| 24,392 |
| (564,494 | ) | |||||||||||||
Income from discontinued operations, net of related income tax provision of $1,644, $5,915 and $3,211, respectively |
| 5,671 |
| 9,341 |
| 8,250 |
| |||||||||||||
Gain from discontinued operations, net of related income tax provision of $80,002 |
| 146,024 |
| — |
| — |
| |||||||||||||
NET INCOME |
| 187,310 |
| 24,022 |
| 24,392 |
| |||||||||||||
PREFERRED STOCK DIVIDENDS |
| 10,180 |
| 10,350 |
| 10,350 |
|
| 5,004 |
| 10,180 |
| 10,350 |
| ||||||
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS |
| $ | 13,842 |
| $ | 14,042 |
| $ | (574,844 | ) | ||||||||||
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
| $ | 182,306 |
| $ | 13,842 |
| $ | 14,042 |
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE: |
|
|
|
|
|
|
| |||||||||||||
Earnings (loss) per share from continuing operations |
| $ | 0.04 |
| $ | 0.06 |
| $ | (0.24 | ) | ||||||||||
BASIC AND DILUTED EARNINGS PER SHARE: |
|
|
|
|
|
|
| |||||||||||||
Earnings per share from continuing operations |
| $ | 0.36 |
| $ | 0.05 |
| $ | 0.07 |
| ||||||||||
Earnings per share from discontinued operations |
| $ | 0.12 |
| $ | 0.10 |
| $ | 0.14 |
|
| $ | 1.78 |
| $ | 0.11 |
| $ | 0.09 |
|
Loss per share from cumulative effect of change in accounting principle |
| $ | — |
| $ | — |
| $ | (6.64 | ) | ||||||||||
Earnings (loss) per common share |
| $ | 0.16 |
| $ | 0.16 |
| $ | (6.74 | ) | ||||||||||
Earnings per common share |
| $ | 2.14 |
| $ | 0.16 |
| $ | 0.16 |
| ||||||||||
Weighted average common shares outstanding |
| 85,590 |
| 85,651 |
| 85,337 |
|
| 85,380 |
| 85,590 |
| 85,651 |
| ||||||
Weighted average common and common equivalent shares outstanding |
| 85,741 |
| 85,793 |
| 85,580 |
|
| 85,389 |
| 85,741 |
| 85,793 |
| ||||||
Dividends per common share |
| $ | 0.075 |
| $ | — |
| $ | — |
|
| $ | 0.300 |
| $ | 0.075 |
| $ | — |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-4
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
AND OTHER COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 2003 AND 20022003
(in thousands)
|
| Series D |
| Class A |
| Class B |
| Additional |
| Deferred |
| Accumulated |
| Accumulated |
| Total |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE, December 31, 2001 |
| $ | 35 |
| $ | 411 |
| $ | 432 |
| $ | 748,353 |
| $ | (1,452 | ) | $ | 26,886 |
| $ | (2,705 | ) | $ | 771,960 |
|
Dividends paid on Series D Preferred Stock |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| (10,350 | ) | ¾ |
| (10,350 | ) | ||||||||
Class B Common Stock converted into Class A Common Stock |
| ¾ |
| 15 |
| (15 | ) | ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ||||||||
Stock options exercised |
| ¾ |
| 3 |
| ¾ |
| 2,803 |
| ¾ |
| ¾ |
| ¾ |
| 2,806 |
| ||||||||
Class A Common Stock issued pursuant to employee benefit plans |
| ¾ |
| 2 |
| ¾ |
| 1,754 |
| ¾ |
| ¾ |
| ¾ |
| 1,756 |
| ||||||||
Class A Common Stock issued to acquire broadcast licenses |
| ¾ |
| 8 |
| ¾ |
| 7,695 |
| ¾ |
| ¾ |
| ¾ |
| 7,703 |
| ||||||||
Issuance of Shares under ESPP |
| ¾ |
| ¾ |
| ¾ |
| 338 |
| ¾ |
| ¾ |
| ¾ |
| 338 |
| ||||||||
Amortization of deferred compensation |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 730 |
| ¾ |
| ¾ |
| 730 |
| ||||||||
Deferred compensation adjustment related to forfeited stock option |
| ¾ |
| ¾ |
| ¾ |
| (842 | ) | 171 |
| ¾ |
| ¾ |
| (671 | ) | ||||||||
Tax benefit of nonqualifying stock option exercises |
| — |
| — |
| — |
| 377 |
| — |
| — |
| — |
| 377 |
| ||||||||
Net loss |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| (564,494 | ) | ¾ |
| (564,494 | ) | ||||||||
Amortization of derivative instruments, net of tax benefit of $716 |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 871 |
| 871 |
| ||||||||
Realized loss on investment, net of tax benefit of $101 |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 154 |
| 154 |
| ||||||||
BALANCE, December 31, 2002 |
| $ | 35 |
| $ | 439 |
| $ | 417 |
| $ | 760,478 |
| $ | (551 | ) | $ | (547,958 | ) | $ | (1,680 | ) | $ | 211,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net loss |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | (564,494 | ) | $ | — |
| $ | (564,494 | ) |
Amortization of derivative instruments, net of tax benefit of $716 |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 871 |
| 871 |
| ||||||||
Realized loss on investment, net of tax benefit of $101 |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 154 |
| 154 |
| ||||||||
Comprehensive loss |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | (564,494 | ) | $ | 1,025 |
| $ | (563,469 | ) |
|
| Series D Preferred Stock |
| Class A Common Stock |
| Class B Common Stock |
| Additional Paid-In Capital |
| Deferred Compensation |
| Accumulated Deficit |
| Accumulated Other Comprehensive (Loss) Income |
| Total Shareholders’ Equity |
| ||||||||
BALANCE, December 31, 2002 |
| $ | 35 |
| $ | 439 |
| $ | 417 |
| $ | 760,478 |
| $ | (551 | ) | $ | (547,958 | ) | $ | (1,680 | ) | $ | 211,180 |
|
Dividends paid on Series D Convertible Exchangeable Preferred Stock |
| — |
| — |
| — |
| — |
| — |
| (10,350 | ) | — |
| (10,350 | ) | ||||||||
Class B Common Stock converted into Class A Common Stock |
| — |
| 5 |
| (5 | ) | — |
| — |
| — |
| — |
| — |
| ||||||||
Stock options exercised |
| — |
| 2 |
| — |
| 1,429 |
| — |
| — |
| — |
| 1,431 |
| ||||||||
Class A Common Stock issued pursuant to employee benefit plans |
| — |
| 2 |
| — |
| 2,508 |
| — |
| — |
| — |
| 2,510 |
| ||||||||
Repurchase of 194,500 shares of Class A Common Stock |
| — |
| (2 | ) | — |
| (1,542 | ) | — |
| — |
| — |
| (1,544 | ) | ||||||||
Amortization of deferred compensation |
| — |
| — |
| — |
| — |
| 494 |
| — |
| — |
| 494 |
| ||||||||
Deferred compensation adjustment related to forfeited stock options |
| — |
| — |
| — |
| (340 | ) | (75 | ) | — |
| — |
| (415 | ) | ||||||||
Tax benefit of nonqualifying stock options exercised |
| — |
| — |
| — |
| 187 |
| — |
| — |
| — |
| 187 |
| ||||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 24,392 |
| — |
| 24,392 |
| ||||||||
Amortization of derivative instruments, net of tax provision of $608 |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,120 |
| 1,120 |
| ||||||||
BALANCE, December 31, 2003 |
| $ | 35 |
| $ | 446 |
| $ | 412 |
| $ | 762,720 |
| $ | (132 | ) | $ | (533,916 | ) | $ | (560 | ) | $ | 229,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,392 |
| $ | — |
| $ | 24,392 |
|
Amortization of derivative instruments, net of tax provision of $608 |
| — |
| — |
| — |
| — |
| — |
| — |
| 1,120 |
| 1,120 |
| ||||||||
Comprehensive income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,392 |
| $ | 1,120 |
| $ | 25,512 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-5
|
| Series D |
| Class A |
| Class B |
| Additional |
| Deferred |
| Accumulated |
| Accumulated |
| Total |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE, December 31, 2002 |
| $ | 35 |
| $ | 439 |
| $ | 417 |
| $ | 760,478 |
| $ | (551 | ) | $ | (547,958 | ) | $ | (1,680 | ) | $ | 211,180 |
|
Dividends paid on Series D Preferred Stock |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| (10,350 | ) | ¾ |
| (10,350 | ) | ||||||||
Class B converted into Class A Common Stock |
| ¾ |
| 5 |
| (5 | ) | ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ||||||||
Stock options exercised |
| ¾ |
| 2 |
| ¾ |
| 1,429 |
| ¾ |
| ¾ |
| ¾ |
| 1,431 |
| ||||||||
Class A Common Stock issued pursuant to employee benefit plans |
| ¾ |
| 2 |
| ¾ |
| 2,508 |
| ¾ |
| ¾ |
| ¾ |
| 2,510 |
| ||||||||
Repurchase of 194,500 shares of Class A Common Stock |
| ¾ |
| (2 | ) | ¾ |
| (1,542 | ) | ¾ |
| ¾ |
| ¾ |
| (1,544 | ) | ||||||||
Amortization of deferred compensation |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 494 |
| ¾ |
| ¾ |
| 494 |
| ||||||||
Deferred compensation adjustment related to forfeited stock option |
| ¾ |
| ¾ |
| ¾ |
| (340 | ) | (75 | ) | ¾ |
| ¾ |
| (415 | ) | ||||||||
Tax benefit of nonqualifying stock option exercises |
| — |
| — |
| — |
| 187 |
| — |
| — |
| — |
| 187 |
| ||||||||
Net income |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 24,392 |
| ¾ |
| 24,392 |
| ||||||||
Amortization of derivative instruments, net of tax provision of $608 |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| 1,120 |
| 1,120 |
| ||||||||
BALANCE, December 31, 2003 |
| $ | 35 |
| $ | 446 |
| $ | 412 |
| $ | 762,720 |
| $ | (132 | ) | $ | (533,916 | ) | $ | (560 | ) | $ | 229,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,392 |
| $ | — |
| $ | 24,392 |
|
Amortization of derivative instruments, net of tax provision of $608 |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| ¾ |
| — |
| 1,120 |
| 1,120 |
| ||||||||
Comprehensive income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,392 |
| $ | 1,120 |
| $ | 25,512 |
|
|
| Series D Preferred Stock |
| Class A Common Stock |
| Class B Common Stock |
| Additional Paid-In Capital |
| Deferred Compensation |
| Accumulated Deficit |
| Accumulated Other Comprehensive (Loss) Income |
| Total Shareholders’ Equity |
| ||||||||
BALANCE, December 31, 2003 |
| $ | 35 |
| $ | 446 |
| $ | 412 |
| $ | 762,720 |
| $ | (132 | ) | $ | (533,916 | ) | $ | (560 | ) | $ | 229,005 |
|
Dividends declared on Class A and Class B Common Stock |
| — |
| — |
| — |
| — |
| — |
| (6,403 | ) | — |
| (6,403 | ) | ||||||||
Dividends paid on Series D Convertible Exchangeable Preferred Stock |
| — |
| — |
| — |
| — |
| — |
| (10,166 | ) | — |
| (10,166 | ) | ||||||||
Class A Common Stock issued pursuant to employee benefit plans and stock options exercised |
| — |
| 3 |
| — |
| 3,509 |
| — |
| — |
| — |
| 3,512 |
| ||||||||
Class B Common Stock converted into Class A Common Stock |
| — |
| 21 |
| (21 | ) | — |
| — |
| — |
| — |
| — |
| ||||||||
Repurchase of 970,500 shares of Class A Common Stock |
| — |
| (10 | ) | — |
| (9,540 | ) | — |
| — |
| — |
| (9,550 | ) | ||||||||
Amortization of deferred compensation |
| — |
| — |
| — |
| — |
| 127 |
| — |
| — |
| 127 |
| ||||||||
Repurchase of Series D Convertible Exchangeable Preferred Stock |
| (2 | ) | — |
| — |
| (4,750 | ) | — |
| — |
| — |
| (4,752 | ) | ||||||||
Tax benefit of nonqualifying stock options exercised |
| — |
| — |
| — |
| 196 |
| — |
| — |
| — |
| 196 |
| ||||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 24,022 |
| — |
| 24,022 |
| ||||||||
Amortization of derivative instruments, net of tax provision of $304 |
| — |
| — |
| — |
| — |
| — |
| — |
| 560 |
| 560 |
| ||||||||
BALANCE, December 31, 2004 |
| $ | 33 |
| $ | 460 |
| $ | 391 |
| $ | 752,135 |
| $ | (5 | ) | $ | (526,463 | ) | $ | — |
| $ | 226,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,022 |
| $ | — |
| $ | 24,022 |
|
Amortization of derivative instruments, net of tax provision of $304 |
| — |
| — |
| — |
| — |
| — |
| — |
| 560 |
| 560 |
| ||||||||
Comprehensive income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,022 |
| $ | 560 |
| $ | 24,582 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-6
|
| Series D |
| Class A |
| Class B |
| Additional |
| Deferred |
| Accumulated |
| Accumulated |
| Total |
| ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
BALANCE, December 31, 2003 |
| $ | 35 |
| $ | 446 |
| $ | 412 |
| $ | 762,720 |
| $ | (132 | ) | $ | (533,916 | ) | $ | (560 | ) | $ | 229,005 |
|
Dividends declared on common stock |
| — |
| — |
| — |
| — |
| — |
| (6,403 | ) | — |
| (6,403 | ) | ||||||||
Dividends paid on Series D Preferred Stock |
| — |
| — |
| — |
| — |
| — |
| (10,166 | ) | — |
| (10,166 | ) | ||||||||
Class A Common Stock issued pursuant to employee benefit plans and stock options exercised |
| — |
| 3 |
| — |
| 3,509 |
| — |
| — |
| — |
| 3,512 |
| ||||||||
Class B Common Stock converted to Class A Common Stock |
| — |
| 21 |
| (21 | ) | — |
| — |
| — |
| — |
| — |
| ||||||||
Repurchase of 970,500 shares of Class A Common Stock |
| — |
| (10 | ) | — |
| (9,540 | ) | — |
| — |
| — |
| (9,550 | ) | ||||||||
Amortization of deferred compensation |
| — |
| — |
| — |
| — |
| 127 |
| — |
| — |
| 127 |
| ||||||||
Repurchase of Series D Preferred Stock |
| (2 | ) | — |
| — |
| (4,750 | ) | — |
| — |
| — |
| (4,752 | ) | ||||||||
Tax benefit of nonqualifying stock option exercises |
| — |
| — |
| — |
| 196 |
| — |
| — |
| — |
| 196 |
| ||||||||
Net income |
| — |
| — |
| — |
| — |
| — |
| 24,022 |
| — |
| 24,022 |
| ||||||||
Amortization of derivative instruments, net of tax provision of $304 |
| — |
| — |
| — |
| — |
| — |
| — |
| 560 |
| 560 |
| ||||||||
BALANCE, December 31, 2004 |
| $ | 33 |
| $ | 460 |
| $ | 391 |
| $ | 752,135 |
| $ | (5 | ) | $ | (526,463 | ) | $ | — |
| $ | 226,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Net income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,022 |
| $ | — |
| $ | 24,022 |
|
Amortization of derivative instruments, net of tax provision of $304 |
| — |
| — |
| — |
| — |
| — |
| — |
| 560 |
| 560 |
| ||||||||
Comprehensive income |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | — |
| $ | 24,022 |
| $ | 560 |
| $ | 24,582 |
|
|
| Series D Preferred Stock |
| Class A Common Stock |
| Class B Common Stock |
| Additional Paid-In Capital |
| Accumulated Deficit |
| Accumulated Other Comprehensive (Loss) Income |
| Total Shareholders’ Equity |
| |||||||
BALANCE, December 31, 2004 |
| $ | 33 |
| $ | 460 |
| $ | 391 |
| $ | 752,130 |
| $ | (526,463 | ) | $ | — |
| $ | 226,551 |
|
Dividends declared on Class A and Class B Common Stock |
| — |
| — |
| — |
| — |
| (25,474 | ) | — |
| (25,474 | ) | |||||||
Dividends paid on Series D Convertible Exchangeable Preferred Stock |
| — |
| — |
| — |
| — |
| (4,587 | ) | — |
| (4,587 | ) | |||||||
Class A Common Stock issued pursuant to employee benefit plans and stock options exercised |
| — |
| 3 |
| — |
| 2,426 |
| — |
| — |
| 2,429 |
| |||||||
Class B Common Stock converted into Class A Common Stock |
| — |
| 8 |
| (8 | ) | — |
| — |
| — |
| — |
| |||||||
Series D Convertible Exchangeable Preferred Stock converted into debt |
| (33 | ) | — |
| — |
| (164,184 | ) | — |
| — |
| (164,217 | ) | |||||||
Amortization of deferred compensation |
| — |
| — |
| — |
| 5 |
| — |
| — |
| 5 |
| |||||||
Net income |
| — |
| — |
| — |
| — |
| 187,310 |
| — |
| 187,310 |
| |||||||
BALANCE, December 31, 2005 |
| $ | — |
| $ | 471 |
| $ | 383 |
| $ | 590,377 |
| $ | (369,214 | ) | $ | — |
| $ | 222,017 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-7
SINCLAIR BROADCAST GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2005, 2004 2003 AND 20022003
(in thousands)
|
| 2004 |
| 2003 |
| 2002 |
| |||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: |
|
|
|
|
|
|
| |||
Net income (loss) |
| $ | 24,022 |
| $ | 24,392 |
| $ | (564,494 | ) |
Adjustments to reconcile net income (loss) to net cash flows from operating activities: |
|
|
|
|
|
|
| |||
Amortization of debt (premium) discount |
| (1,081 | ) | (838 | ) | 98 |
| |||
Depreciation and amortization of property and equipment |
| 50,877 |
| 47,023 |
| 41,513 |
| |||
Recognition of deferred revenue |
| (4,928 | ) | (4,942 | ) | (4,942 | ) | |||
Accretion of capital leases |
| 706 |
| 723 |
| 621 |
| |||
(Income) loss from equity and cost investees |
| (1,100 | ) | (976 | ) | 1,519 |
| |||
Gain on sale of broadcast assets related to discontinued operations |
| — |
| — |
| (12,413 | ) | |||
Gain on involuntary conversion-non cash portion |
| (3,212 | ) | — |
| — |
| |||
Loss on sale of property |
| 52 |
| 517 |
| 478 |
| |||
Impairment of goodwill |
| 44,055 |
| — |
| — |
| |||
Unrealized (gain) loss from derivative instruments |
| (29,388 | ) | (17,354 | ) | 30,939 |
| |||
Amortization of definite-lived intangible assets and other assets |
| 19,035 |
| 19,288 |
| 19,581 |
| |||
Amortization of program contract costs and net realizable value adjustments |
| 94,180 |
| 105,082 |
| 130,832 |
| |||
Amortization of deferred financing costs |
| 2,839 |
| 2,990 |
| 3,954 |
| |||
Amortization of deferred compensation |
| 1,906 |
| 1,686 |
| 1,775 |
| |||
Extinguishment of debt, non-cash portion |
| 1,289 |
| 3,705 |
| 12,307 |
| |||
Cumulative effect of change in accounting principle |
| — |
| — |
| 596,787 |
| |||
Amortization of derivative instruments |
| 1,098 |
| 1,658 |
| 1,409 |
| |||
Deferred tax provision related to operations |
| 11,125 |
| 17,250 |
| 49,490 |
| |||
Deferred tax provision (benefit) related to sale of broadcast assets from discontinued operations |
| 5,828 |
| — |
| (11,582 | ) | |||
Deferred tax provision related to extraordinary loss |
| — |
| — |
| 649 |
| |||
Deferred tax benefit related to change in accounting principle |
| — |
| — |
| (30,383 | ) | |||
Net effect of change in deferred barter revenues and deferred barter costs |
| 118 |
| (112 | ) | (571 | ) | |||
Changes in assets and liabilities, net of effects of acquisitions and dispositions: |
|
|
|
|
|
|
| |||
Decrease (increase) in accounts receivable, net |
| 7,477 |
| 8,035 |
| (2,871 | ) | |||
Decrease in taxes receivable |
| 1,328 |
| 36,954 |
| 7,244 |
| |||
(Increase) decrease in prepaid expenses and other current assets |
| (3,206 | ) | 9,319 |
| (2,680 | ) | |||
Decrease in other long-term assets |
| 555 |
| 3,659 |
| 3,173 |
| |||
Increase (decrease) in accounts payable and accrued liabilities |
| 4,809 |
| (2,898 | ) | (14,266 | ) | |||
(Decrease) increase in other long-term liabilities |
| (1,380 | ) | (3,298 | ) | 58 |
| |||
Dividends and distributions from equity investees |
| 3,327 |
| 307 |
| 654 |
| |||
Payments on program contracts payable |
| (110,151 | ) | (105,535 | ) | (106,327 | ) | |||
Increase in minority interest |
| (67 | ) | (180 | ) | (1,662 | ) | |||
Net cash flows from operating activities |
| 120,113 |
| 146,455 |
| 150,890 |
| |||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
| |||
Acquisition of property and equipment |
| (44,881 | ) | (69,531 | ) | (62,909 | ) | |||
Consolidation of variable interest entity |
| 239 |
| — |
| — |
| |||
Payments for acquisition of television station and related assets |
| — |
| (18,000 | ) | (21,178 | ) | |||
Contributions in equity investments |
| (5,549 | ) | (5,699 | ) | (25,820 | ) | |||
Proceeds from sale of property |
| 39 |
| 138 |
| 694 |
| |||
Proceeds from sale of broadcast assets |
| 28,561 |
| — |
| 124,472 |
| |||
Repayment of note receivable |
| — |
| — |
| 30,257 |
| |||
Loans to affiliates |
| (143 | ) | (1,115 | ) | (104 | ) | |||
Proceeds from loans to affiliates |
| 1,511 |
| 903 |
| 6,756 |
| |||
Proceeds from insurance settlement |
| 2,521 |
| 3,328 |
| — |
| |||
Net cash flows (used in) from investing activities |
| (17,702 | ) | (89,976 | ) | 52,168 |
| |||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
|
|
|
|
|
|
| |||
Proceeds from commercial bank financing and notes payable |
| 533,000 |
| 318,336 |
| 1,263,075 |
| |||
Repayments of notes payable, commercial bank financing and capital leases |
| (620,400 | ) | (129,100 | ) | (1,492,548 | ) | |||
Proceeds from exercise of stock options |
| 1,152 |
| 1,431 |
| 2,807 |
| |||
Payments for deferred financing costs |
| (953 | ) | (7,402 | ) | (10,503 | ) | |||
Dividends paid on Series D Convertible Preferred Stock |
| (10,180 | ) | (10,350 | ) | (10,350 | ) | |||
Dividends paid on common stock |
| (4,274 | ) | — |
| — |
| |||
Repurchase of Series D Preferred Stock |
| (4,752 | ) | — |
| — |
| |||
Repurchase of Class A Common Stock |
| (9,550 | ) | (1,544 | ) | — |
| |||
Redemption of High Yield Trust Originated Preferred Securities |
| — |
| (200,000 | ) | — |
| |||
Proceeds from termination of derivative instruments |
| — |
| — |
| 21,849 |
| |||
Repayments of notes and capital leases to affiliates |
| (4,693 | ) | (4,447 | ) | (4,124 | ) | |||
Net cash flows used in financing activities |
| (120,650 | ) | (33,076 | ) | (229,794 | ) | |||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
| (18,239 | ) | 23,403 |
| (26,736 | ) | |||
CASH AND CASH EQUIVALENTS, beginning of year |
| 28,730 |
| 5,327 |
| 32,063 |
| |||
CASH AND CASH EQUIVALENTS, end of year |
| $ | 10,491 |
| $ | 28,730 |
| $ | 5,327 |
|
|
| 2005 |
| 2004 |
| 2003 |
| |||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: |
|
|
|
|
|
|
| |||
Net income |
| $ | 187,310 |
| $ | 24,022 |
| $ | 24,392 |
|
Adjustments to reconcile net income to net cash flows from operating activities: |
|
|
|
|
|
|
| |||
Amortization of debt premium |
| (1,081 | ) | (1,081 | ) | (838 | ) | |||
Depreciation and amortization of property and equipment |
| 50,831 |
| 50,877 |
| 47,023 |
| |||
Recognition of deferred revenue |
| (4,942 | ) | (4,928 | ) | (4,942 | ) | |||
Accretion of capital leases |
| 638 |
| 706 |
| 723 |
| |||
Loss (income) from equity and cost investees |
| 1,426 |
| (1,100 | ) | (976 | ) | |||
Loss on sale of property |
| 80 |
| 52 |
| 517 |
| |||
Gain on sale of broadcast assets related to discontinued operations |
| (226,026 | ) | — |
| — |
| |||
Gain on involuntary conversion, non-cash portion |
| — |
| (3,212 | ) | — |
| |||
Impairment of goodwill |
| — |
| 44,055 |
| — |
| |||
Unrealized gain from derivative instruments |
| (21,778 | ) | (29,388 | ) | (17,354 | ) | |||
Amortization of definite-lived intangible assets and other assets |
| 17,997 |
| 19,035 |
| 19,288 |
| |||
Amortization of program contract costs and net realizable value adjustments |
| 71,337 |
| 94,180 |
| 105,082 |
| |||
Amortization of deferred financing costs |
| 2,776 |
| 2,839 |
| 2,990 |
| |||
Stock-based compensation |
| 1,701 |
| 1,906 |
| 1,686 |
| |||
Extinguishment of debt, non-cash portion |
| 1,079 |
| 1,289 |
| 3,705 |
| |||
Amortization of derivative instruments |
| 538 |
| 1,098 |
| 1,658 |
| |||
Deferred tax provision related to operations |
| 44,579 |
| 11,125 |
| 17,250 |
| |||
Deferred tax provision related to discontinued operations |
| 36,033 |
| 5,828 |
| — |
| |||
Net effect of change in deferred barter revenues and deferred barter costs |
| (50 | ) | 118 |
| (112 | ) | |||
Changes in assets and liabilities, net of effects of acquisitions and dispositions: |
|
|
|
|
|
|
| |||
Decrease in accounts receivable, net |
| 2,485 |
| 7,477 |
| 8,035 |
| |||
Decrease in taxes receivable |
| 624 |
| 1,328 |
| 36,954 |
| |||
(Increase) decrease in prepaid expenses and other current assets |
| (1,050 | ) | (3,206 | ) | 9,319 |
| |||
Decrease in other long-term assets |
| 5,151 |
| 555 |
| 3,659 |
| |||
(Decrease) increase in accounts payable and accrued liabilities |
| (11,687 | ) | 4,809 |
| (2,898 | ) | |||
Increase in income taxes payable |
| 908 |
| — |
| — |
| |||
(Decrease) increase in other long-term liabilities |
| (3,390 | ) | (1,380 | ) | (3,298 | ) | |||
Dividends and distributions from equity and cost investees |
| 3,157 |
| 3,327 |
| 307 |
| |||
Payments on program contracts payable |
| (104,020 | ) | (110,151 | ) | (105,535 | ) | |||
Increase in minority interest |
| (77 | ) | (67 | ) | (180 | ) | |||
Net cash flows from operating activities |
| 54,549 |
| 120,113 |
| 146,455 |
| |||
|
|
|
|
|
|
|
| |||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
| |||
Acquisition of property and equipment |
| (16,673 | ) | (44,881 | ) | (69,531 | ) | |||
Consolidation of variable interest entity |
| — |
| 239 |
| — |
| |||
Payments for acquisition of television stations |
| (15,540 | ) | — |
| (18,000 | ) | |||
Distribution from equity investments |
| 62 |
| — |
| — |
| |||
Investments in equity and cost investees |
| (970 | ) | (5,549 | ) | (5,699 | ) | |||
Proceeds from the sale of assets |
| 66 |
| 39 |
| 138 |
| |||
Proceeds from the sale of broadcast assets related to discontinued operations |
| 295,190 |
| 28,561 |
| — |
| |||
Proceeds from the sale of equity investees |
| 21,500 |
| — |
| — |
| |||
Proceeds from insurance settlements |
| 1,193 |
| 2,521 |
| 3,328 |
| |||
Loans to affiliates |
| (126 | ) | (143 | ) | (1,115 | ) | |||
Proceeds from loans to affiliates |
| 125 |
| 1,511 |
| 903 |
| |||
Net cash flows from (used in) investing activities |
| 284,827 |
| (17,702 | ) | (89,976 | ) | |||
F-8
|
| 2005 |
| 2004 |
| 2003 |
| |||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
|
|
|
|
|
|
| |||
Proceeds from notes payable, commercial bank financing and capital leases |
| 52,000 |
| 533,000 |
| 318,336 |
| |||
Repayments of notes payable, commercial bank financing and capital leases |
| (360,367 | ) | (620,400 | ) | (129,100 | ) | |||
Proceeds from exercise of stock options |
| 178 |
| 1,152 |
| 1,431 |
| |||
Payments for deferred financing costs |
| (1,913 | ) | (953 | ) | (7,402 | ) | |||
Dividends paid on Series D Convertible Exchangeable Preferred Stock |
| (5,004 | ) | (10,180 | ) | (10,350 | ) | |||
Dividends paid on Class A and Class B Common Stock |
| (19,201 | ) | (4,274 | ) | — |
| |||
Repurchase of Series D Convertible Exchangeable Preferred Stock |
| — |
| (4,752 | ) | — |
| |||
Repurchase of Class A Common Stock |
| — |
| (9,550 | ) | (1,544 | ) | |||
Redemption of High Yield Trust Originated Preferred Securities |
| — |
| — |
| (200,000 | ) | |||
Repayments of notes and capital leases to affiliates |
| (5,905 | ) | (4,693 | ) | (4,447 | ) | |||
Net cash flows used in financing activities |
| (340,212 | ) | (120,650 | ) | (33,076 | ) | |||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
| (836 | ) | (18,239 | ) | 23,403 |
| |||
CASH AND CASH EQUIVALENTS, beginning of year |
| 10,491 |
| 28,730 |
| 5,327 |
| |||
CASH AND CASH EQUIVALENTS, end of year |
| $ | 9,655 |
| $ | 10,491 |
| $ | 28,730 |
|
The accompanying notes are an integral part of these consolidated financial statements.
F-8F-9
SINCLAIR BROADCAST GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:POLICIES:
Nature of Operations
Sinclair Broadcast Group, Inc. is a diversified television broadcasting company that owns or provides certain programming, operating or sales services to television stations pursuant to broadcasting licenses that are granted by the Federal Communications Commission. We currently own, provide programming and operating services pursuant to local marketing agreements (LMAs) or provide, (oror are provided)provided, sales services pursuant to outsourcing agreements to 6258 television stations in 3936 markets. For the purpose of this report, these 6258 stations are referred to as “our” stations. We currently have 11 duopoly markets where we own and operate at least two or more stations within the same market. We have eightnine LMA markets where, with one exception, we own and operate one station in the market and provide programming and operating services to, (by)or by, another station within thatthe market. In the remaining 16 markets, we own and operate a single television station. Our television station group is a single reportable segment for accounting purposes and is diverse in network affiliation with 2019 stations affiliated with FOX, 1918 with The WB, nine10 with ABC, six with UPN, threetwo with NBCCBS and threeone with CBS.NBC. Two of our stations are not affiliated with any network. In the fall of 2006, our composition of network affiliates will change as a result of our recent agreement to air MyNetworkTV programming and the recent announcements about the merger of UPN and The WB into a network to be called The CW. Refer to Note 18.Subsequent Events, for additional information.
Principles of Consolidation
The consolidated financial statements include our accounts and those of our wholly-owned and majority-owned subsidiaries and variable interest entities. Minority interest represents a minority owner’s proportionate share of the equity in certain of our consolidated entities. All significant intercompany transactions and account balances have been eliminated in consolidation. The financial statements of Cunningham Broadcasting Corporation, Acrodyne Communications, Inc. and G1440 Holdings, Inc. are consolidated for the years ended December 31, 2004, 2003 and 2002. The financial statements for the unrelated third party owner of WNAB-TV in Nashville, Tennessee, a variable interest entity for which we are a primary beneficiary, have been consolidated since March 31, 2004. (See Variable Interest Entities below.)
Discontinued Operations
In accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, we reported the financial position and results of operations of KOVR-TV in Sacramento, California, KSMO-TV in Kansas City, Missouri and WEMT-TV in Tri-Cities, Tennessee as discontinued operations in the accompanying consolidated balance sheets and consolidated statements of operations. Discontinued operations have not been segregated in the consolidated statements of cash flows and, therefore, amounts for certain captions will not agree with the accompanying consolidated balance sheets and consolidated statements of operations. The operating results of WTTV-TV, Bloomington, Indiana, which was sold in 2002, are not included in our consolidated results from continuing operations for the year ended December 31, 2002. The operating results of KSMO-TV, Kansas City, MissouriKOVR, KSMO and KOVR-TV, Sacramento, CaliforniaWEMT are not included in our consolidated results from continuing operations for the years ended December 31, 2005, 2004 and 2003. In accordance with Emerging Issues Task Force Issue No. 87-24, Allocation of Interest to Discontinued Operations, we have allocated $3.6 million, $7.7 million and $6.8 million of interest expense to discontinued operations for years ended December 31, 2005, 2004 and 2003, and 2002, since the asset purchase agreements for KSMO-TV, Kansas City, Missouri and KOVR-TV, Sacramento, California, met all of the criteria for a qualifying plan of sale. The assets and liabilities being disposed of have been classified as “held for sale” on the accompanying balance sheets presented and their operations have been treated and disclosed as income from discontinued operations. Their financial position and results of operations have been reclassified accordingly for all years presented. (Seerespectively. See Note 12.Discontinued Operations.)Operations, for additional information.
Use of Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the consolidated financial statements and in the disclosures of contingent assets and liabilities. Actual results could differ from those estimates.
F-10
Recent Accounting Pronouncements
In September 2004, the Emerging Issues Task Force (EITF) finalized EITF No. 04-8, The Effect of Contingently Convertible Debt on Diluted Earnings per Share (EITF 04-8). Issue 04-8 requires all issued securities that have embedded market price contingent conversion features be included in the diluted earnings per share (diluted EPS) calculation, if dilutive. We adopted EITF 04-8 for our diluted EPS calculation on December 15, 2004. Our Convertible Senior Subordinated Notes due 2018 were not included in our diluted EPS calculation for December 31, 2004 and 2003 because the effect was antidilutive. The Convertible Senior Subordinated Notes due 2018 were issued during May 2003 and were not available to be included in our December 31, 2002 diluted EPS calculation. (See Note 15. Earnings Per Share.)
On December 16, 2004, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 123R,Share-Based Payment(SFAS (SFAS 123R)as a revision to FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123). We adopted SFAS 123R on January 1, 2006 and we will use the modified prospective transition to account for future share-based payments. SFAS 123R supersedes APBAccounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (Opinion(Opinion 25), and amends FASB Statement No. 95, Statement of Cash Flows.Flows. This standard requires that all share-based payments, including grants of employee stock options and our employee stock purchase plan, be recognized in the income statement as compensation expense based on their fair values.
On April 21, 2005, we accelerated the vesting of 390,039 stock options, which were all of our outstanding unvested options at that time. We accelerated the vesting of these options to prevent recognizing an expense of approximately $0.8 million (pre-tax) in future periods in accordance with SFAS 123R. The acceleration of the vesting effectively resulted in a modification to the original options. In accordance with FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Based Compensation, we recorded an immaterial compensation charge based on the intrinsic value of the awards as measured on the modification date.
SFAS 123R will require us to recognize a compensation charge for our Employee Stock Purchase Plan. For the years ended December 31, 2005, 2004 and 2003, we estimate that this amount would have been $0.2 million, $0.3 million and $0.4 million, respectively.
In March 2005, the FASB issued FASB Interpretation No. 47, Accounting for Conditional Asset Retirement Obligations, an Interpretation of FASB Statement No. 143 (FIN 47), which clarifies the term “conditional asset retirement obligation” as used in SFAS No. 143, Accounting for Asset Retirement Obligations. FIN 47 is effective for interimfiscal years ending after December 15, 2005 and annualwe adopted it upon issuance. FIN 47 provides that an asset retirement obligation is conditional when either the timing and/or method of settling the obligation is conditioned on a future event. Accordingly, an entity is required to recognize a liability for the fair value of a conditional asset retirement obligation if the fair value of the liability can be reasonably estimated. Uncertainty about the timing and/or method of settlement of a conditional asset retirement obligation should be factored into the measurement of the liability when sufficient information exists. This interpretation also clarifies when an entity would have sufficient information to reasonably estimate the fair value of an asset retirement obligation. The adoption of FIN 47 did not have a material impact on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.
In June 2005, the Emerging Issues Task Force (EITF) issued EITF No. 05-6, Determining the Amortization Period for Leasehold Improvements (EITF 05-6). EITF 05-6 addresses the amortization period for leasehold improvements acquired in a business combination or purchased subsequent to the inception of the lease. EITF 05-6 was effective for reporting periods beginning after June 15, 2005. We expect to adopt SFAS 123R on July 1, 2005.
F-9
Statement 123R permits public companies to adopt its requirements using one of two methods:
• a “modified prospective” method in which compensation cost is recognized beginning with the effective date (a) based on the requirements of SFAS 123R for all share-based payments granted after the effective date and (b) based on the requirements of SFAS 123 for all awards granted to employees prior to the effective date of SFAS 123R that remain unvested on the effective date; and
• a “modified retrospective” method which includes the requirements of the modified prospective method described above, but also permits entities to restate based on the amounts previously recognized under Statement 123 for purposes of pro forma disclosures either (a) all prior periods presented or (b) prior interim periods of the year of adoption.
As permitted by SFAS 123, we currently account for share-based payments to employees using Opinion 25’s intrinsic value method and, as such, generally recognize no compensation cost for employee stock options. Accordingly, the The adoption of SFAS 123R’s fair value method willthis pronouncement did not have ana material impact on our resultsconsolidated balance sheets, consolidated statements of operations although it will have no impact on our overall financial position. The impactor consolidated statements of adoption of SFAS 123R cannot be predicted at this time because it will depend on levels of share-based payments granted in the future. However, had we adopted SFAS 123R in prior periods, the impact of that standard would have approximated the impact of SFAS 123 as described in the disclosure of Pro Forma Information Related to Stock-Based Compensation below. SFAS 123R also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after adoption.flows.
Variable Interest Entities
In January 2003, the FASB issued Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entities, an Interpretation of Accounting Research Bulletin No. No. 51 (FIN 46R). FIN 46R introduces the variable interest entity consolidation model, which determines control and consolidation based on potential variability in gains and losses of the entity being evaluated for consolidation. We adopted FIN 46R on March 31, 2004.
We have determined that WNAB-TV in Nashville, Tennessee iscontinues to be a variable interest entity (VIE) and that we areremain the primary beneficiary of the variable interestsinterest as a result of the terms of our outsourcing agreement put options and call options.the remaining option payment. As a result, we were requiredcontinue to consolidate the assets and liabilities of WNAB-TVWNAB at their fair market values, aswhich have been adjusted to reflect an appraisal prepared in connection with the closing of March 31, 2004.the non-license assets. Goodwill and FCC license book values were increased by $5.8 million and $4.2 million, respectively, upon the closing of the non-license assets in May 2005. The consolidated assets of WNAB-TVWNAB consist of broadcast licenses of $14.4$18.5 million, network affiliation of $3.0$2.3 million and property and equipment of $1.9$2.9 million. The consolidation of WNAB-TVdidWNAB did not have a material impact on our resultsstatements of operations. We made payments to the unrelated third-partythird party owner of WNAB-TVWNAB of $2.2$1.7 million and of $2.3$2.2 million related to our outsourcing agreement for the years ended December 31, 20042005 and 2003,2004, respectively. On January 2, 2003, we made an $18.0 million non-refundable deposit against the purchase price of the put or call optionoptions on the
F-11
non-license assets. We believe that our maximum exposure to loss as a result of our involvement with WNAB-TVWNAB consists of the fees that we pay related to the outsourcing agreement, as well as any payments that we would be required to make under the put options held by the current owner related to the license and non-license assets.�� (See Note 10. Commitments and Contingencies.Contingencies.)
On March 25, 2005, we exercised the option agreements to acquire certain license and non-license assets of WNAB for $5.0 million and $8.3 million, respectively. On May 31, 2005, we completed the purchase of the non-license broadcast assets. The closing on the license assets is pending approval by the FCC. We paid $4.5 million of the license asset exercise price on December 23, 2005. If the FCC has not granted approval by December 22, 2006, we will be required to pay the remaining $0.5 million to the unrelated third party. On August 25, 2005, the Rainbow/PUSH Coalition filed a petition with the FCC to deny the transfer of the WNAB broadcast license to us. The FCC is currently in the process of considering the transfer of the broadcast license. We believe the Rainbow/PUSH petition has no merit.
We have determined that Cunningham Broadcasting Corporation (Cunningham) is a VIE and that we are the primary beneficiary of the variable interests. We have been consolidating Cunningham’s financial statements since February 1, 2002; therefore, the implementation of FIN 46R did not have an effect on our financial statements with respect to our variable interest in Cunningham. We made LMA payments to Cunningham of $5.9 million, $4.7 million and $4.0 million for the years ended December 31, 2004, 2003 and 2002, respectively. We received payments from Cunningham of $2.1 million, $0.8 million and $0.2 million for the years ended December 31, 2004, 2003 and 2002, respectively. The creditors of Cunningham have no recourse with respect to us. We believe that our maximum exposure to loss as a result of our involvement with Cunningham consists of the fees that we pay related to the LMA agreements as well as payments that we would make as a result of exercising our option to acquire Cunningham, which provides for an option exercise price based on a formula that provides a 10% annual return to Cunningham.2002.
We have determined that we havehad a variable interest in WTXL-TV in Tallahassee, Florida as a result of the terms of the outsourcing agreement with the unrelated third-party owner of WTXL-TV.WTXL. However, we arehad determined that we were not the primary beneficiary of the variable interests and, therefore, we arewere not required to consolidate WTXL-TVWTXL under the provisions of FIN 46R. We believeFASB Interpretation No. 46 (revised December 2003), Consolidation of Variable Interest Entity, an Interpretation of Accounting Research Bulletin No. 51. As of December 31, 2005, we believed that we dodid not have a material exposure to loss as a result of our involvement with WTXL-TV.WTXL. On February 19, 2006, we terminated our outsourcing agreement with the unrelated third party owner of WTXL.
F-10
Cash and Cash Equivalents
We consider all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents.
Accounts Receivable
Management regularly reviews accounts receivable and determines an appropriate estimate for the allowance for doubtful accounts based upon the impact of economic conditions on the merchant’s ability to pay, past collection experience and such other factors which, in management’s judgment, deserve current recognition. In turn, a provision is charged against earnings in order to maintain the allowance level.
Programming
We have agreements with distributors for the rights to television programming over contract periods, which generally run from one to seven years. Contract payments are made in installments over terms that are generally equal to or shorter than the contract period. Each contract is recorded as an asset and a liability at an amount equal to its gross contractual cash commitment when the license period begins and the program is available for its first showing. The portion of program contracts which becomebecomes payable within one year is reflected as a current liability in the accompanying consolidated balance sheets.
The rights to this programming are reflected in the accompanying consolidated balance sheets at the lower of unamortized cost or estimated net realizable value. Estimated net realizable values are based on management’s expectation of future advertising revenues, net of sales commissions, to be generated by the program material. Amortization of program contract costs is generally computed using either a four year accelerated method or based on usage, whichever method results in the most accelerated amortization for each program. Program contract costs estimated by management to be amortized in the succeeding year are classified as current assets. Payments of program contract liabilities are typically made on a scheduled basis and are not affected by adjustments for amortization or estimated net realizable value.
F-12
Barter Arrangements
Certain program contracts provide for the exchange of advertising airtime in lieu of cash payments for the rights to such programming. The revenues realized from station barter arrangements are recorded as the programs are aired at the estimated fair value of the advertising airtime given in exchange for the program rights. Network programming is excluded from these calculations. Revenues are recorded as revenues realized from station barter arrangements and the corresponding expenses are recorded toas expenses recognized from station barter arrangements.
We broadcast certain customers’ advertising in exchange for equipment, merchandise and services. The estimated fair value of the equipment, merchandise or services received is recorded as deferred barter costs and the corresponding obligation to broadcast advertising is recorded as deferred barter revenues. The deferred barter costs are expensed or capitalized as they are used, consumed or received and are included in the station production expenses and the station selling, general and administrative expenses.expenses, as applicable. Deferred barter revenues are recognized as the related advertising is aired and are recorded in revenues realized from station barter arrangements.
Other Assets
Other assets as of December 31, 20042005 and 20032004 consisted of the following (in thousands):
|
| 2004 |
| 2003 |
|
| 2005 |
| 2004 |
| ||||
Investments |
| $ | 44,000 |
| $ | 40,594 |
| |||||||
Other costs relating to future acquisitions |
| — |
| 20,486 |
| |||||||||
Equity and cost method investments |
| $ | 18,934 |
| $ | 44,000 |
| |||||||
Unamortized costs relating to securities issuances |
| 17,101 |
| 20,397 |
|
| 17,825 |
| 17,101 |
| ||||
Fair value of derivative instruments |
| 15,831 |
| 18,884 |
|
| 4,628 |
| 15,831 |
| ||||
Other |
| 5,496 |
| 6,388 |
|
| 5,868 |
| 5,496 |
| ||||
|
| $ | 82,428 |
| $ | 106,749 |
|
| $ | 47,255 |
| $ | 82,428 |
|
Investments
We use the equity method of accounting for investments in which we have abetween 20% toand 50% ownership interest or when we exercisehave significant influence over the operating and financial policiesoperations of the investee.business. For investments in which we have less
F-11
more than a50% ownership interest, we consolidate the operations and for investments in which we have less than 20% ownership interest, and do not exercise significant influence over the operating and financial policies of the investee, we use the lower of cost or fair market value method of accounting. See Note 2.Investments, for more information regarding our investments.
Impairment of Long-lived Assets
Under the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), we periodically evaluate our long-lived assets for impairment and will continue to evaluate them as events or changes in circumstances indicate that the carrying amount of such assets may not be fully recoverable. We evaluate the recoverability of long-lived assets by measuring the carrying amount of the assets against the estimated undiscounted future cash flows associated with them. At the time that such evaluations indicate that the future undiscounted cash flows of certain long-lived assets are not sufficient to recover the carrying value of such assets, the assets are adjusted to their fair values. As of December 31, 2004,2005, management believes that the carrying amounts of our tangible and definite-lived intangible assets have not been impaired under SFAS 144.
F-13
Accrued Liabilities
Accrued liabilities consisted of the following as of December 31, 20042005 and 20032004 (in thousands):
|
| 2004 |
| 2003 |
|
| 2005 |
| 2004 |
| ||||
Compensation |
| $ | 16,661 |
| $ | 16,431 |
|
| $ | 14,957 |
| $ | 16,661 |
|
Interest |
| 23,394 |
| 23,853 |
|
| 23,821 |
| 23,394 |
| ||||
Dividends payable |
| 8,547 |
| 2,546 |
| |||||||||
Other accruals relating to operating expenses |
| 37,236 |
| 30,302 |
|
| 27,006 |
| 23,908 |
| ||||
Deferred revenue |
| 10,292 |
| 10,782 |
| |||||||||
Total accrued liabilities |
| $ | 77,291 |
| $ | 70,586 |
|
| $ | 84,623 |
| $ | 77,291 |
|
We do not accrue for repair and maintenance activities in advance of planned or unplanned major maintenance activities. We generally expense these activities when incurred.
Income Taxes
We recognize deferred tax assets and liabilities based on the differences between the financial statements carrying amounts and the tax bases of assets and liabilities. We provide a valuation allowance for deferred tax assets relating to various federal and state net operating losses (NOL) that are carried forward. As of December 31, 2005, valuation allowances have been provided for a substantial amount of our available federal and state NOLs. We evaluate the need and extent of a valuation allowance based on the expected timing of the reversals of existing temporary book/tax differences, alternative tax strategies and projected future taxable income. If we are unable to generate sufficient taxable income, or if there is a material change in our projected taxable income, or if there is a change in our ability to use NOL carryforwards due to changes in federal and state laws, we will make any necessary adjustments to the valuation allowance. Management periodically performs a comprehensive review of our tax positions and accrues amounts for tax contingencies. Based on these reviews, the status of ongoing audits and the expiration of applicable statute of limitations, accruals are adjusted as necessary.
Supplemental Information – Statements- Statement of Cash Flows
During 2005, 2004 and 2003, and 2002, we incurredhad the following cash transactions (in thousands):
|
| 2004 |
| 2003 |
| 2002 |
|
| 2005 |
| 2004 |
| 2003 |
| |||||||||
Capital lease obligations incurred |
| $ | 4,727 |
| $ | 2,699 |
| $ | 29,526 |
| |||||||||||||
Income taxes paid related to operations |
| $ | 1,854 |
| $ | 2,123 |
| $ | 2,822 |
| |||||||||||||
Income taxes paid related to continuing operations |
| $ | 781 |
| $ | 1,854 |
| $ | 2,123 |
| |||||||||||||
Income taxes paid related to sale of discontinued operations |
| $ | 429 |
| $ | 205 |
| $ | 168 |
|
| $ | 37,350 |
| $ | 429 |
| $ | 205 |
| |||
Income tax refunds received |
| $ | 1,462 |
| $ | 40,643 |
| $ | 47,077 |
|
| $ | 487 |
| $ | 1,462 |
| $ | 40,643 |
| |||
Subsidiary trust minority interest payments |
| $ | — |
| $ | 10,979 |
| $ | 23,250 |
|
| $ | — |
| $ | — |
| $ | 10,979 |
| |||
Interest paid |
| $ | 130,493 |
| $ | 116,884 |
| $ | 119,669 |
|
| $ | 120,163 |
| $ | 130,493 |
| $ | 116,884 |
| |||
Payments related to extinguishment of debt |
| $ | 1,168 |
| $ | 11,482 |
| $ | 2,411 |
| |||||||||||||
Stock issued to acquire broadcast licenses |
| $ | — |
| $ | — |
| $ | 7,703 |
| |||||||||||||
Payments related to debt extinguishment |
| $ | 628 |
| $ | 1,168 |
| $ | 11,482 |
|
Non-cash barter and trade revenue and expense are presented in the consolidated statements of operations. Non-cash transactions related to capital lease obligations were $4.7 million and $2.7 million for the years ended December 31, 2004 and 2003, respectively. There were no capital lease obligation transactions entered into during 2005.
Local Marketing Agreements
We generally enter into local marketing agreements (LMAs) and similar arrangements with stations located in markets in which we already own and operate a station. Under the terms of these agreements, we make specificspecified periodic payments to the owner-operator in exchange for the right to program and sell advertising on a specifiedspecific portion of the station’s inventory of broadcast time. Nevertheless, as the holder of the FCC license, the owner-operator retains control and responsibility for the operation of the station, including responsibility over all programming broadcastcontent broadcasted on the station.
Included in the accompanying consolidated statements of operations for the years ended December 31, 2005, 2004 2003 and 20022003, are net broadcast revenues of $118.6 million, $114.6 million $101.7 million and $111.6$101.7 million, respectively, that relate to LMAs.
F-12F-14
Outsourcing Agreements
We have entered into outsourcing agreements in which our stations provide, or are provided, various non-programming related services such as sales, operational and managerial services to, or by, other stations.
Revenue Recognition
Advertising revenues, net of agency and national representatives’ commissions, are recognized in the period during which time spots are aired. All other revenues are recognized as services are provided. Total revenues includeinclude: (i) cash and barter advertising revenues, net of agency and national representatives’ commissions, (ii) retransmission fees, (iii) network compensation, (iv) other broadcast revenues and (iii)(v) revenues from our other revenues.operating divisions’.
Advertising Expenses
Advertising expenses are recorded in the period when incurred and are included in the station production expenses. Total advertising expenses from continuing operations, net of advertising co-op credits, were $8.3 million, $9.7 million $10.4 million and $7.4$10.4 million for the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively.
Financial Instruments
Financial instruments as of December 31, 2005 and 2004 and 2003 consistconsisted of cash and cash equivalents, trade accounts receivable, notes receivable (which are included in other current assets), accounts payable, accrued liabilities and notes payable. The carrying amounts approximate fair value for each of these financial instruments, except for the notes payable. See Note 5. Notes Payable and Commercial Bank Financing, for determination ofadditional information regarding the fair value of notes payable.
Pro Forma Information Related Toto Stock-Based Compensation
As permitted under SFAS No. 123, Accounting for Stock-Based Compensation(SFAS (SFAS 123), we measure compensation expense for our stock-based employee compensation plans using the intrinsic value method prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees and provide pro forma disclosures of net income (loss) and earnings (loss) per share as if the fair value-based method prescribed by SFAS 123 had been applied in measuring compensation expense.
F-15
Had compensation costexpense related to our grants for stock-based compensation plans been determined consistent with SFAS 123, our net income (loss) available to common shareholders for these years would approximate the pro forma amounts below (in thousands, except per share data):
|
| For the Years Ended December 31, |
| ||||||||||||||||
|
| 2004 |
| 2003 |
| 2002 |
| ||||||||||||
|
| As Reported |
| Pro Forma |
| As Reported |
| Pro Forma |
| As Reported |
| Pro Forma |
| ||||||
Net income (loss) available to common shareholders |
| $ | 13,842 |
| $ | 11,719 |
| $ | 14,042 |
| $ | 9,227 |
| $ | (574,844 | ) | $ | (579,274 | ) |
Basic and diluted earnings (loss) per common share |
| $ | 0.16 |
| $ | 0.14 |
| $ | 0.16 |
| $ | 0.11 |
| $ | (6.74 | ) | $ | (6.79 | ) |
|
| For the Year Ended |
| |||||||
|
| 2005 |
| 2004 |
| 2003 |
| |||
Net income available to common shareholders |
| $ | 182,306 |
| $ | 13,842 |
| $ | 14,042 |
|
Add: Stock-based employee compensation expense included in net income, net of related tax effects |
| 833 |
| 893 |
| 835 |
| |||
Less: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects |
| (1,823 | ) | (2,757 | ) | (5,503 | ) | |||
Net income available to common shareholders, pro forma |
| $ | 181,316 |
| $ | 11,978 |
| $ | 9,374 |
|
|
|
|
|
|
|
|
| |||
Basic and diluted earnings per share: |
|
|
|
|
|
|
| |||
As reported |
| $ | 2.14 |
| $ | 0.16 |
| $ | 0.16 |
|
Pro forma |
| $ | 2.12 |
| $ | 0.14 |
| $ | 0.11 |
|
We have computed for pro forma disclosure purposes the value of all options granted during the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively, using the Black-Scholes option pricing model as prescribed by SFAS 123, using the following weighted average assumptions for common stock:assumptions:
|
| For the Years Ended December 31, |
|
| For the Years Ended December 31, | |||||||||||||
|
| 2004 |
| 2003 |
| 2002 |
|
| 2005 |
| 2004 |
| 2003 | |||||
Risk-free interest rate |
| 3.10 | % | 3.00 | % | 4.24 | % |
| N/A |
| 3.10% |
| 3.00% | |||||
Expected lives |
| 5 years |
| 5 years |
| 5 years |
|
| N/A |
| 5 years |
| 5 years | |||||
Expected volatility |
| 48 | % | 48 | % | 55 | % |
| N/A |
| 48% |
| 48% | |||||
Dividend yield |
| 2.2 | % | — |
| — |
|
| N/A |
| 2.2% |
| — | |||||
Weighted average fair value |
| $ | 5.48 |
| $ | 4.63 |
| $ | 6.34 |
|
| N/A |
| $ | 5.48 |
| $ | 4.63 |
Adjustments are made for options forfeited prior to vesting. All options were vested as of April 21, 2005. Therefore, there are not any applicable assumptions to be listed for the year ended December 31, 2005.
F-13
Reclassifications
Certain reclassifications have been made to the prior years’ consolidated financial statements to conform to the current year’s presentation.
2. INVESTMENTS:INVESTMENTS:
The following is a summary of our material investments included in our consolidated financial statements:
Acrodyne Communications, Inc.
As of December 31, 2004 and 2003, we had a 82.4% ownership interest in Acrodyne Communications, Inc. (Acrodyne). Acrodyne designs, manufactures and markets digital and analog television broadcast transmitters for domestic and international television stations, broadcasters, government agencies, not-for-profit organizations and educational institutions.
On January 1, 2003, we forgave indebtedness owed to us by Acrodyne in the aggregate amount of $9.0 million in exchange for $20.3 million additional shares of Acrodyne common stock. The terms of the agreement also committed us to an additional investment of $1.0 million, which we funded on January 1, 2003. Beginning January 1, 2003, we consolidated the financial statements of Acrodyne and ceased accounting for the investment under the equity method of accounting.
G1440 Holdings, Inc.
As of December 31, 2004 and 2003, we had a 93.9% and 89.6% equity interest in G1440 Holdings, Inc., (G1440), respectively. G1440 and its subsidiaries provide single-source, end-to-end e-Business solutions and a number of services and products, including a homebuilder application, an immigration tracking tool application, a syndicated television program management and scheduling application and a procurement application. We consolidate the financial statements of G1440.
Allegiance Capital Limited Partnership
As of December 31, 20042005 and 2003,2004, we had an 87.8% and 76.3%87.5% limited partnership interest in Allegiance Capital Limited Partnership (Allegiance), respectively.. Allegiance is a private mezzanine venture capital fund, which invests in the subordinated debt and equity of privately held companies. The partnership is structured as a debenture Small Business Investment Company (SBIC) and is a federally licensed SBIC. Since we do not have significant control, but only significant influence, we account for our investment in Allegiance under the equity method of accounting.
F-16
Atlantic Automotive Corporation
On May 31, 2005, we entered into an agreement with Auto Properties LLC, an affiliate of Atlantic Automotive Corporation (“Atlantic Automotive,” formerly Summa Holdings, Ltd.
As of December 31, 2004 and 2003, we had a) to sell our 17.5% equity interest, or 21.22 shares, in Summa Holdings, Ltd. (Summa). Summa is a holding company, which owns automobile dealershipsAtlantic Automotive to Auto Properties LLC for approximately $21.5 million in cash. On August 2, 2005, the agreement between us and a leasing company.Auto Properties LLC was nullified and we entered into new stock purchase agreements with David D. Smith, our President and Chief Executive Officer hasand Steven B. Fader, an unrelated third party, and entered into a controlling interest in Summa and is on the Board of Directors. We have significant influence by holding a board seat (in additionstock redemption agreement with Atlantic Automotive, totaling approximately $21.5 million. Pursuant to the board seat personally held by David D. Smith); therefore, we accountstock purchase agreements, on August 2, 2005, 9.87 shares were sold to each party for this investment under$10.0 million in cash and pursuant to the stock redemption agreements, Atlantic Automotive redeemed the remaining 1.48 shares of our equity method of accounting.interest for $1.5 million in cash.
We have other cost and equity investments in internet related activitiestechnology, transmitter manufacturing and venture capital companies. Management does not believe that these investments individually, or in the aggregate, are material to the accompanying consolidated financial statements.
F-14
In the event that one or more of our investments are significant, we are required to disclose summarized financial information. The table below presents the unaudited summarized financial information for these investments for the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively (in thousands):
|
| For the Years Ended December 31, |
|
| As of December 31, |
| ||||||||
|
| 2004 |
| 2003 |
|
| 2005 |
| 2004 |
| ||||
Current assets |
| $ | 225,118 |
| $ | 229,533 |
|
| $ | 4,502 |
| $ | 230,691 |
|
Long-term assets |
| 137,933 |
| 137,524 |
|
| 21,042 |
| 158,868 |
| ||||
Total assets |
| $ | 363,051 |
| $ | 367,057 |
|
| $ | 25,544 |
| $ | 389,559 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Current liabilities |
| $ | 205,657 |
| $ | 206,786 |
|
| $ | 324 |
| $ | 206,018 |
|
Long-term liabilities |
| 102,799 |
| 113,494 |
|
| 14,838 |
| 119,117 |
| ||||
Total liabilities |
| 308,456 |
| 320,280 |
|
| 15,162 |
| 325,135 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
Redeemable preferred stock |
| 20,000 |
| 20,000 |
|
| — |
| 20,000 |
| ||||
Minority interests |
| 690 |
| 3,000 |
|
| — |
| 690 |
| ||||
Equity |
| 33,905 |
| 23,777 |
|
| 10,382 |
| 43,734 |
| ||||
Total liabilities and equity |
| $ | 363,051 |
| $ | 367,057 |
|
| $ | 25,544 |
| $ | 389,559 |
|
|
| For the Years Ended December 31, |
|
| For the Years Ended December 31, |
| ||||||||||||||
|
| 2004 |
| 2003 |
| 2002 |
|
| 2005 |
| 2004 |
| 2003 |
| ||||||
Operating revenue |
| $ | 1,109,217 |
| $ | 902,081 |
| $ | 704,074 |
|
| $ | 673,572 |
| $ | 1,112,778 |
| $ | 904,387 |
|
Cost of sales |
| $ | 935,389 |
| $ | 752,212 |
| $ | 578,082 |
|
| $ | 564,025 |
| $ | 935,389 |
| $ | 752,212 |
|
Operating expenses |
| $ | 153,090 |
| $ | 132,864 |
| $ | 115,256 |
|
| $ | 97,252 |
| $ | 154,725 |
| $ | 134,285 |
|
Income from continuing operations |
| $ | 16,709 |
| $ | 12,791 |
| $ | 5,814 |
|
| $ | 6,682 |
| $ | 19,925 |
| $ | 13,676 |
|
Net income |
| $ | 16,234 |
| $ | 9,274 |
| $ | 4,452 |
|
| $ | 6,682 |
| $ | 19,450 |
| $ | 10,159 |
|
Impairment of Investments
Each quarter, we review our investments for impairment. For any investments that indicate a potential impairment, we estimate the fair values of those investments using discounted cash flow models, unrelated third party valuations or industry comparables, based on the various facts available to us. As a result of these reviews, we recorded an impairment of equity investees of $1.5 million and $4.0 million in the consolidated statementstatements of operations for the years ended December 31, 2005 and 2004, respectively. We did not record an impairment of equity investees during the year ended December 31, 2004.2003.
F-17
3. PROPERTY AND EQUIPMENT:EQUIPMENT:
Property and equipment are stated at cost, less accumulated depreciation. Depreciation is computed under the straight-line method over the following estimated useful lives:
Buildings and improvements |
| 10 |
|
Station equipment |
| 5 |
|
Office furniture and equipment |
| 5 |
|
Leasehold improvements |
| 10 |
|
Automotive equipment |
| 3 |
|
Property and equipment under capital leases |
| Lease term |
|
F-15
Property and equipment consisted of the following as of December 31, 20042005 and 20032004 (in thousands):
|
| 2004 |
| 2003 |
|
| 2005 |
| 2004 |
| ||||
Land and improvements |
| $ | 15,184 |
| $ | 15,133 |
|
| $ | 16,214 |
| $ | 15,149 |
|
Buildings and improvements |
| 107,896 |
| 100,469 |
|
| 75,306 |
| 74,140 |
| ||||
Station equipment |
| 377,858 |
| 335,549 |
|
| 406,274 |
| 406,354 |
| ||||
Office furniture and equipment |
| 44,497 |
| 41,933 |
|
| 46,619 |
| 44,188 |
| ||||
Leasehold improvements |
| 12,576 |
| 11,912 |
|
| 14,268 |
| 12,567 |
| ||||
Automotive equipment |
| 10,368 |
| 9,988 |
|
| 11,034 |
| 10,340 |
| ||||
Construction in progress |
| 16,955 |
| 30,022 |
|
| 12,560 |
| 16,955 |
| ||||
|
| 585,334 |
| 545,006 |
|
| 582,275 |
| 579,693 |
| ||||
Less – accumulated depreciation |
| (245,555 | ) | (206,928 | ) | |||||||||
Less: accumulated depreciation |
| (277,920 | ) | (243,155 | ) | |||||||||
|
| $ | 339,779 |
| $ | 338,078 |
|
| $ | 304,355 |
| $ | 336,538 |
|
Depreciation related to capital leases is included in depreciation expense in the consolidated statementstatements of operations.
In the first quarter of 2003, one of our towers in Charleston, West Virginia collapsed during a severe ice storm. This tower was insured and we used the insurance settlement to rebuild the tower and to replace the other assets that were destroyed by the collapse. In the fourth quarter of 2004, we completed substantially all of the construction of the new tower and placed it in service, and atservice. At that time, we recognized a gain of $3.3 million, representing amounts received from insurance above the net book value of the old tower. Of this amount, $0.1 million was related to business interruption insurance recoveries. In 2005, we recognized a gain of $1.2 million, which represented additional amounts received from the insurance settlement.
4. GOODWILL AND OTHER INTANGIBLE ASSETS:ASSETS:
In June 2001, the FASB approved SFAS No. 141, Business Combinations (SFAS 141) and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). SFAS 141 prospectively prohibits the pooling of interest method of accounting for business combinations initiated after June 30, 2001. SFAS 142 requires companies to cease amortizing goodwill and certain other intangible assets including broadcast licenses. Effective January 1, 2002, SFAS 142 also established a method of testing goodwill and broadcast licenses for impairment on an annual basis or on an interim basis if an event occurs or circumstances change that would reduce the fair value of a reporting unit below its carrying value. The adoption of SFAS 142 resulted in discontinuation of amortization of our goodwill and broadcast licenses commencing January 1, 2002 and we are required to test goodwill and broadcast licenses for impairment under this standard annually.
During the three months ended March 31, 2002, we tested our broadcast licenses for impairment in accordance with SFAS 142 based on the estimated fair value of such licenses in their respective markets. We estimated the fair values of our broadcast licenses using discounted cash flow models. The estimated fair value was compared to the book value to determine whether any impairment had occurred. As a result of this analysis, we recorded a pretax impairment charge of $64.0 million.
SFAS 142 requires that goodwill be tested for impairment at the reporting unit level at adoption and at least annually thereafter, utilizing a two-step methodology. The initial step requires us to determine the fair value of each reporting unit and compare it to the carrying value, including goodwill, of such unit. If the fair value exceeds the carrying value, no impairment loss is recognized. However, if the carrying value of the reporting unit exceeds its fair value, the goodwill of this unit might be impaired. The amount, if any, of the impairment is then measured in the second step. The second step requires us to calculate the fair value of goodwill by allocating the fair value of the reporting unit to each of the assets and liabilities of the reporting unit based on their fair values. This calculated goodwill is then compared to the book value of the goodwill and an impairment loss is recognized to the extent that the book value exceeds the fair value.
annually. We have determined that our designated marketing areas (DMAs) are reporting units under SFAS 142. In connection with adopting this standard during 2002,Annually, we completed step one of the test for impairment by comparing the book value of our reporting units, including goodwill, to the estimated fair value of our reporting units as of January 1, 2002.units. We estimatedestimate the fair value of our reporting units using a combination of quoted market prices, observed earnings multiples paid for comparable television stations, and discounted cash flow models.
We performed the second step of the goodwill impairment test for those DMAs whose goodwill was found to be potentially impaired as a result of the first step. We performed the second step by allocating the estimated fair value of the reporting unit to each of the assets and liabilities of the reporting unit based on their estimated fair values. We estimated the fair values of the assets and liabilities using a combination of observed prices paid for similar assets and liabilities, discounted cash flow models and appraisals.
F-16F-18
As a result of such testing, we recorded a pre-tax impairment charge of $532.8 million related to nine ofWe tested our DMAs and our software development and consulting company during 2002. The total impairment charge of $596.8 million related to our broadcast licenses and goodwill is reflected as a cumulative effect of a change in accounting principle on our consolidated statement of operations for the twelve months ended December 31, 2002, before the related tax benefit of $30.4 million.
SFAS 142 requires goodwill and definite-livedindefinite-lived intangible assets to be tested for impairment on an annual basis; therefore, we tested these assets for impairment as of October 1, 2005, 2004 2003 and 20022003 using the step one/step two methodology discussed above.provided in SFAS 142. There were no impairment charges recorded for 20032005 and 20022003 based on the results of such testing. In 2004, based on first step testing, we determined that the carrying value of goodwill of one of our stations exceeded its fair value. As required, we then conducted second step testing in order to calculatecalculated the fair value of goodwill. Asgoodwill and, as a result, of second step testing, we recorded a $44.1 million charge called impairment of goodwill in our 2004 consolidated statement of operations.
Definite-lived intangible assets and other assets subject to amortization are being amortized on a straight-line basis over periods of 5 to 25 years. These amounts result from the acquisition of certain television station non-license assets. We analyze specific definite-lived intangibles for impairment when events occur that may impact their value. The following table shows the gross carrying amount and accumulated amortization of intangibles and estimated amortization related to continuing operations (in thousands):
|
|
|
| For the year ended |
| For the year ended |
| |||||||||
|
| Amortization |
| Gross Carrying |
| Accumulated |
| Gross Carrying |
| Accumulated |
| |||||
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
| |||||
Network affiliation |
| 15-25 | years |
| $ | 243,865 |
| $ | (67,209 | ) | $ | 240,842 |
| $ | (57,440 | ) |
Decaying advertiser base |
| 15 | years |
| 113,816 |
| (64,713 | ) | 113,816 |
| (57,835 | ) | ||||
Other |
| 5-25 | years |
| 26,932 |
| (14,719 | ) | 26,932 |
| (13,649 | ) | ||||
Total |
|
|
| $ | 384,613 |
| $ | (146,641 | ) | $ | 381,590 |
| $ | (128,924 | ) |
F-17
|
|
|
| As of December 31, 2005 |
| As of December 31, 2004 |
| ||||||||
|
| Amortization Period |
| Gross Carrying Amount |
| Accumulated Amortization |
| Gross Carrying Amount |
| Accumulated Amortization |
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Amortized intangible assets: |
|
|
|
|
|
|
|
|
|
|
| ||||
Network affiliation |
| 15-25 years |
| $ | 249,653 |
| $ | (83,959 | ) | $ | 250,687 |
| $ | (74,297 | ) |
Decaying advertiser base |
| 15 years |
| 128,603 |
| (83,564 | ) | 125,338 |
| (76,617 | ) | ||||
Other |
| 5-25 years |
| 39,184 |
| (25,244 | ) | 36,395 |
| (24,182 | ) | ||||
Total |
|
|
| $ | 417,440 |
| $ | (192,767 | ) | $ | 412,420 |
| $ | (175,096 | ) |
The amortization expense of the definite-lived intangible assets and other assets for the years ended December 31, 2005, 2004 and 2003 and 2002 was $18.0 million, $18.5 million $18.8 million and $19.0$18.8 million, respectively. The following table shows the estimated amortization expense of the definite-lived intangible assets and other assets for the next five years (in thousands):
For the year ended December 31, 2005 |
| $ | 17,845 |
|
For the year ended December 31, 2006 |
| $ | 17,595 |
|
For the year ended December 31, 2007 |
| $ | 17,594 |
|
For the year ended December 31, 2008 |
| $ | 17,594 |
|
For the year ended December 31, 2009 |
| $ | 17,268 |
|
The change in the carrying amount of network affiliation for the twelve months ended December 31, 2004 was as follows (in thousands):
Balance as of January 1, 2004 |
| $ | 183,402 |
|
Consolidation of variable interest entity |
| 3,023 |
| |
2004 amortization |
| (9,769 | ) | |
Balance as of December 31, 2004 |
| $ | 176,656 |
|
For the year ended December 31, 2006 |
| $ | 17,728 |
|
For the year ended December 31, 2007 |
| $ | 17,750 |
|
For the year ended December 31, 2008 |
| $ | 17,750 |
|
For the year ended December 31, 2009 |
| $ | 17,424 |
|
For the year ended December 31, 2010 |
| $ | 15,815 |
|
The change in the carrying amount of broadcast licenses for the twelve months ended December 31, 2004related to continuing operations was as follows (in thousands):
Balance as of January 1, 2004 |
| $ | 392,258 |
|
Consolidation of a variable interest entity and other |
| 14,436 |
| |
Balance as of December 31, 2004 |
| $ | 406,694 |
|
|
| As of December 31, |
| ||||
|
| 2005 |
| 2004 |
| ||
Beginning balance |
| $ | 405,416 |
| $ | 390,980 |
|
Consolidation of variable interest entity and other |
| 4,204 |
| 14,436 |
| ||
Ending balance |
| $ | 409,620 |
| $ | 405,416 |
|
F-19
The change in the carrying amount of goodwill for the twelve months ended December 31, 2004related to continuing operations was as follows (in thousands):
Balance as of January 1, 2004 |
| $ | 1,085,507 |
|
Goodwill impairment charge |
| (44,055 | ) | |
Balance as of December 31, 2004 |
| $ | 1,041,452 |
|
|
| As of December 31, |
| ||||
|
| 2005 |
| 2004 |
| ||
Beginning balance |
| $ | 1,041,452 |
| $ | 1,085,507 |
|
Goodwill impairment charge |
| — |
| (44,055 | ) | ||
Consolidation of variable interest entity and other |
| (1,218 | ) | — |
| ||
Ending balance |
| $ | 1,040,234 |
| $ | 1,041,452 |
|
Goodwill of $37.3 million related to the sale of KOVR-TV is included in the gain from discontinued operations line for the year ended December 31, 2005 consolidated statement of operations.
5. NOTES PAYABLE AND COMMERCIAL BANK FINANCING:FINANCING:
Bank Credit Agreement
On July 15, 2002, we closed on a new Bank Credit Agreement, allowing us more operating capacity and liquidity. The Bank Credit Agreement originally consisted of a $225.0 million Revolving Credit Facility maturing on June 30, 2008 and a $375.0 million Term Loan B Facility repayable in consecutive quarterly installments, amortizing 0.25% per quarter, commencing June 30, 2004 and continuing through its maturitymaturing on December 31, 2009. Additionally, we are required to pay a 0.5% annual commitment fee on the unused credit facility.
The applicable interest rate on the Revolving Credit Facility is either London Interbank Offered Rate (LIBOR) plus 1.25% to 2.25% or the alternative base rate plus 0.25% to 1.25% adjusted quarterly based on the ratio of total debt, net of cash, to four quarters’ trailing earnings before interest, taxes, depreciation and amortization, as adjusted in accordance with the Bank Credit Agreement. The applicable interest rate on the Term Loan B Facility is either LIBOR plus 2.25% or the alternative base rate plus 1.25%.
Availability under the Revolving Credit Facility does not reduce incrementally and terminates at maturity. We are required to prepay the Term Loan Facility and reduce the Revolving Credit Facility with (i) 100% of the net proceeds of any casualty loss or condemnation and; (ii) 100% of the net proceeds of any sale or other disposition of our assets in excess of $100.0 million in the aggregate for any fiscal year, to the extent not used to acquire new assets. The Bank Credit Agreement contains representations and warranties, and affirmative and negative covenants, including among other restrictions, limitations on additional indebtedness, customary for credit facilities of this type.
As a result of closing on the Bank Credit Agreement, we incurred debt acquisition costs of $3.2 million and recognized a loss of $4.2 million, net of tax benefit of $2.4 million. The loss represents the write-off of certain debt acquisition costs associated with indebtedness replaced by the new facility. The loss was computed based on the guidance of EITF No. 96-19,
F-18
Debtor’s Accounting for a Modification or Exchange of Debt Instruments (EITF 96-19) and EITF No. 98-14, Debtor’s Accounting for Change in Line-of-Credit or Revolving-Debt Arrangements (EITF 98-14).
On December 31, 2002, we closed on an additional $125.0 million Term Loan Facility repayable in consecutive quarterly installments, amortizing 0.25% per quarter, commencing June 30, 2004 and continuing through its maturitymaturing on December 31, 2009. The proceeds from this additional borrowing, together with $125.0 million of our 8% Senior Subordinated Notes due 2012 and cash on hand, waswere used to redeem our 8.75% Senior Subordinated Notes due 2007.
The weighted average interest rates of the Bank Credit Agreement for the year and the month ended December 31, 2004 were 3.48% and 4.17%, respectively. The weighted average interest rates of the Bank Credit Agreement for the year and the month ended December 31, 2003 were 3.64% and 3.41%, respectively. During 2004 and 2003, the interest expense relating to the Bank Credit Agreement was $16.0 million and $18.0 million, respectively.
On June 25, 2004, we amended and restated our Bank Credit Agreement, lowering our annual interest rate. As part of the amendment, we fully redeemed our $460.9 million Term Loan B Facility with borrowings under our revolving credit facility and with newa lower priced $150.0 million Term Loan A and $250.0 million Term Loan C Facilities.
The Term Loan A Facility is repayable in quarterly installments, amortizing as follows:
• 1.25% per quarter commencing March 31, 2005 to March 31, 2007; and
• 2.50% per quarter commencing March 31, 2007 and continuing through its maturity on June 30, 2009.
The Term Loan C Facility is repayable in quarterly installments, amortizing 0.25% per quarter, commencing March 31, 2005 through its maturity on December 31, 2009. We did not make any changes to the terms of our $225.0 million Revolving Credit Facility commitment, none of which was outstanding as of December 31, 2004.
The applicable interest rate on the Term Loan A Facility is LIBOR plus 1.75% with step-downs tied to a leverage grid. The applicable interest rate on the Term Loan C Facility is LIBOR plus 1.75%.
As a result of amending the Bank Credit Agreement, during 2004, we incurred debt acquisition costs of $1.8 million and recognized a loss of $2.5 million. This loss represents the write-off of certain debt acquisition costs associated with indebtedness replaced by the new facilities. The loss was computed in accordance with EITF 96-19.No. 96-19, Debtor’s Accounting for a Modification or Exchange of Debt Instruments (EITF 96-19).
8.75% Senior Subordinated Notes Due 2007On May 12, 2005, we amended and 2002 Tender Offer
Inrestated the Bank Credit Agreement, lowering our annual interest rate. The Bank Credit Agreement in effect on December 1997,31, 2005, includes a Term Loan A Facility (the Term Loan) of $100.0 million and a Revolving Credit Facility (the Revolver) of $175.0 million maturing on December 31, 2011 and June 30, 2011, respectively. As part of the amendment, we completed an issuance offully redeemed our $150.0 million Term Loan A Facility and $250.0 million aggregate principal amount of 8.75% Senior Subordinated Notes due 2007 (8.75% Notes) pursuant to a shelf registration statement and we received net proceeds of $242.8 million. Of the netTerm Loan C Facility with proceeds from the issuance, $106.2 million was utilized to tender our 1993 Notes with the remainder retained for general corporate purposes. Interest on the 8.75% Notes was payable semiannually on June 15 and December 15sale of each year. Interest expense was $20.2 million for the year ended December 31, 2002. The 8.75% Notes were issued under an Indenture among us, our subsidiaries (the guarantors) and the trustee. Costs associated with the offering totaled $5.8 million, including an underwriting discount of $5.0 million. These costs were capitalized and were being amortized over the life of the debt.
During December 2002, we completed a tender offer of $213.0 million aggregate principal amount of the 8.75% Notes (2002 Tender Offer). Total consideration per $1,000 principal amount note tendered was $1,043.74 resultingKOVR-TV in total consideration paid to consummate the Tender Offer of $223.2 million. Also in December 2002, we redeemed the remaining 8.75% Notes for total consideration of $39.0 million. The Tender Offer and redemption were funded through the issuance of a $125.0 million add-on to our existing 8.0% $300.0 million Senior Subordinated Notes due 2012, a $125.0 million additional funding on our Term Loan B Facility, a draw down on our revolving line of credit of $7.0 million andSacramento, California, cash on hand forand the new $100.0 million Term Loan.
Scheduled payments on the Term Loan and Revolver are calculated at the London Interbank Offered Rate plus 1.25%, with step-downs tied to a total consideration paidleverage grid. We have the right to terminate the Term Loan or Revolver at any time without prepayment penalty. The Term Loan is repayable in quarterly installments, amortizing as follows:
•1.25% per quarter commencing March 31, 2007 to December 31, 2008
•3.75% per quarter commencing March 31, 2009 to December 31, 2010
•15.0% per quarter commencing March 31, 2011 and continuing through its maturity on December 31, 2011.
As a result of $262.2 million. Weamending the Bank Credit Agreement, during 2005, we incurred debt acquisition costs of $2.0 million and recognized a loss of $2.5$1.6 million, net of tax benefit of $1.4 million, representing awhich represents the write-off of the previouscertain debt acquisition costs of $3.2 million and consideration of $0.7 million.associated with indebtedness replaced by the new facilities. The loss was computed in accordance with EITF 96-19.
9% Senior Subordinated Notes Due 2007
In July 1997, we completed an issuance of $200.0 million aggregate principal amount of 9% Senior Subordinated Notes due 2007 (9% Notes). We utilized $162.5 million of approximately $195.6 million net proceeds of the issuance to repay outstanding revolving credit indebtedness and utilized the remainder to fund acquisitions. Interest on the 9% Notes was payable semiannually on January 15 and July 15 of each year, commencing January 15, 1998. Interest expense was $16.2
F-19F-20
Availability under the Revolver does not reduce incrementally and terminates at maturity. We are required to repay the Term Loan and reduce the Revolver with: (i) 100% of the net proceeds of any casualty loss or condemnation and (ii) 100% of the net proceeds of any sale or other disposition of our assets in excess of $5.0 million in the aggregate in any 12 month period, to the extent not used to acquire new assets.
The Bank Credit Agreement is not publicly traded on a market; therefore, it is not practicable for us to calculate the fair value associated with this financial instrument. The weighted average interest rates of the Term Loan for the year and the month ended December 31, 2002.2005 were 4.64% and 5.78%, respectively. The 9% Notes were issued under an Indenture among us, our subsidiaries (the guarantors)weighted average interest rates of the Bank Credit Agreement for the year and the trustee. Costs associated withmonth ended December 31, 2004, were 3.48% and 4.17%, respectively. During 2005, 2004 and 2003, the offering totaled $4.8interest expense relating to the Bank Credit Agreement was $9.3 million, including an underwriting discount of $4.0 million. These costs were capitalized and were being amortized over the life of the debt.
On November 8, 2002, the 9% Notes were redeemed for an aggregate principal amount of $200.0 million. The redemption occurred through the issuance of a $125.0 million add-on to our 8% $300.0 million Senior Subordinated Notes due 2012 and available cash on hand for total consideration of $218.5 million including accrued interest of $7.2 million. We recognized a loss of $2.4 million, net of deferred taxes of $1.3 million, representing a write-off of the previous debt acquisition costs of $2.3$16.0 million and consideration of $1.4 million.$18.0 million, respectively.
8.75% Senior Subordinated Notes Due 2011
In December 2001, we completed an issuance of $310.0 million aggregate principal amount of 8.75% Senior Subordinated Notes (the 2001 Notes), due 2011. We received net proceeds of $306.2 million. The net proceeds of this offering were utilized to repay the 1995 10% Notes.Senior Subordinated Notes due 2005. Interest on the 2001 Notes is payablepaid semiannually on June 15 and December 15 of each year. Interest expense was $27.1 million for each of the years ended December 31, 2004, 2003 and 2002. The 2001 Notes were issued under an Indentureindenture among us, our subsidiaries (the guarantors) and the trustee. Costs associated with the offering totaled $4.1 million, including an underwriting discount of $3.8 million. These costs were capitalized and are being amortized over the life of the debt.
During 2005, we repurchased, in the open market, $2.6 million of the 2001 Notes at face value. The $0.2 million in costs related to these repurchases have been recorded as a loss from extinguishment of debt in our consolidated statements of operations.
Interest expense was $27.0 million, $27.1 million and $27.1 million for the years ended December 31, 2005, 2004 and 2003, respectively. Based on the quoted market price, the fair value of the 2001 Notes as of December 31, 2005 and 2004 and 2003 was $338.5$324.3 million and $331.9$338.5 million, respectively.
8% Senior Subordinated Notes Due 2012
In March 2002, we completed an issuance of $300.0 million aggregate principal amount of 8% Senior Subordinated Notes due 2012 (the 2002 Notes), generating gross proceeds to us of $300.0 million. The gross proceeds of this offering were utilized to repay $300.0 million of the Term Loan Facility. We recognized a loss of $0.7 million, net of a tax benefit of $0.4 million. The loss represented the write-off of certain debt acquisition costs associated with indebtedness replaced by the 2002 Notes. Interest on the 2002 Notes is payablepaid semiannually on March 15 and September 15 of each year, beginning September 15, 2002. Interest expense was $24.0 million and $23.9 million for the years ended December 31, 2004 and 2003, respectively. The 2002 Notes were issued under an Indentureindenture among us, certain of our subsidiaries (the guarantors) and the trustee. Net costs associated with the offering totaled $3.4 million. These costs were capitalized and are being amortized to interest expense over the termlife of the 2002 Notes.debt.
On November 8, 2002, we completed an add-on issuance of $125.0 million aggregate principal amount of 8% Senior Subordinatedthe 2002 Notes due 2012 at a price of 100.5% of par, plus accrued interest from September 15, 2002 to November 7, 2002. Interest expense was $10.0We received approximately $125.8 million, for the years ended December 31, 2004 and 2003 and $1.4 million for the year ending December 31, 2002. After deductingnet of discount and commission and estimated expenses of the offering of $1.9 million, we received approximately $125.8 million, from the sale of the notes. We used the net proceeds together with available cash on hand and a draw down of $10.0 million on the revolving line of credit under the Bank Credit Agreement, to redeem our existing 9% Senior Subordinated Notes due 1997, including an early redemption premium of $9.0 million and accrued interest of $7.2 million. Net costs associated with the offering totaled $1.6 million. These costs were capitalized and are being amortized to interest expense over the termlife of the 2002 Notes.debt.
On December 31, 2002, we completed an add-on issuance of $125.0 million aggregate principleprincipal amount of 8% Senior Subordinatedthe 2002 Notes due 2012 at a premium of $3.8 million. Interest expense was $10.0 million for the years ended December 31, 2004 and 2003. We received net proceeds of approximately $130.4 million from the sale of the notes. We used the net proceeds together with additional funding from our term loan of $125.0 million, a draw down of $7.0 million on the revolving line of credit under the Bank Credit Agreement and available cash on hand of $0.2 million, to redeem our existing 8.75% Senior Subordinated Notes due 2007, including an early redemption premium of $10.9 million. Net costs associated with the offering totaled $1.7 million. Of these costs, $1.3 million werewas capitalized and areis being amortized to interest expense over the termlife of the 2002 Notes.debt.
F-21
On May 29, 2003, we completed an add-on issuance of $100.0 million aggregate principal amount of 8% Senior Subordinated Notes, which was an add-on issuance under the Indenture relating to our 8% Senior Subordinated Notes due 2012. Interest expense was $8.0 million and $4.7 million for the years ended December 31, 2004 and 2003, respectively.2002 Notes. The Notes were issued at a price of $105.3359 plus accrued interest from March 15, 2003 to May 28, 2003, yielding a rate of 7.00%. We used the net proceeds, along with the net proceeds received in connection with our issuance of $150.0 million of Convertible Senior Subordinated Notes due 2018, to finance the redemption of the 11.625% High Yield Trust Originated
F-20
Preferred Securities due 2009 and for general corporate purposes. Net costs associated with the offering totaled $1.3 million. These costs were capitalized and are being amortized to interest expense over the termlife of the debt.
During 2005, we repurchased, in the open market, $8.0 million of the 2002 Notes.Notes at face value. The $0.1 million in costs related to these repurchases have been recorded as a loss from extinguishment of debt in our consolidated statements of operations.
Interest expense was $51.7 million, $52.0 million and $48.6 million for the years ended December 31, 2005, 2004 and 2003, respectively. Based on the quoted market price, the fair market value of the 8% Senior Subordinated2002 Notes due 2012 was $654.8 million at December 31, 2005 and $692.3 million at December 31, 20042004.
6% Convertible Debentures Due 2012
On June 15, 2005, we completed an exchange of our Series D Convertible Exchangeable Preferred Stock (the Preferred Stock) into Convertible Debentures. Pursuant to the terms of the Preferred Stock, a holder of the Preferred Stock received $1,000 principal amount of Convertible Debentures for each $1,000 of liquidation preference of Preferred Stock held by such holder at the Exchange Date, plus accrued but unpaid dividends through the Exchange Date. Therefore, the annual interest payments are consistent with the annual dividend payments of the Preferred Stock.
The Convertible Debentures mature September 15, 2012, and $671.3bear interest at a rate of 6.0% per annum, payable quarterly on each March 15, June 15, September 15 and December 15, beginning September 15, 2005. The Convertible Debentures are convertible into Class A Common Stock on substantially the same conversion terms as the Preferred Stock. Net costs associated with the exchange totaled $0.1 million and these costs were capitalized and are being amortized as interest expense over the life of the debt. Additionally, $2.6 million of the costs associated with the original issuance of the Preferred Stock has been recharacterized as deferred financing costs and is being amortized as interest expense over the life of the debt.
During 2005, we repurchased, in the open market, $5.0 million of the Convertible Debentures at a discount. The $0.6 million discount related to these repurchases has been recorded as a gain from extinguishment of debt, net of expenses, in our consolidated statements of operations.
Interest expense for the Convertible Debentures was $5.4 million for the year ended December 31, 2003.2005. Based on the quoted market price, the fair value of the Convertible Debentures as of December 31, 2005, was $140.0 million.
4.875% Convertible Senior Subordinated Notes Due 2018
During May 2003, we completed a private placement of $150.0 million aggregate principal amount of 4.875% Convertible Senior Subordinated Notes due 2018 (Convertible Notes). The Convertible Notes were issued at par, mature on July 15, 2018, and have the following characteristics:
• the notes are convertible into shares of our Class A Common Stock at the option of the holder upon certain circumstances. The conversion price is $22.37 until March 31, 2011, at which time the conversion price increases quarterly until reaching $28.07 on July 15, 2018;
• the notes may be put to us at par on January 15, 2011 or called thereafter by us;
• the notes bear cash interest at an annual rate of 4.875% until January 15, 2011 and bear cash interest at an annual rate of 2.00% from January 15, 2011 through maturity. Interest expense was $7.3 million and $4.5 million for the years ended December 31, 2004 and 2003;maturity;
• the principal amount of the notes will accrete to 125.66% of the original par amount from January 15, 2011 to maturity so that when combined with the cash interest, the yield to maturity of the notes will be 4.875% per year; and
F-22
• under certain circumstances, we will pay contingent cash interest to the holders of the Convertible Notes during any six month period from January 15 to July 14 and from July 15 to January 14, commencing with the six month period beginning January 15, 2011. This contingent cash interest feature is an embedded derivative which had a negligible fair value as of December 31, 2004.2005.
We used the net proceeds, along with the net proceeds from the issuance on May 29, 2003 of $100.0 million of 8% Senior Subordinatedthe 2002 Notes due 2012, to finance the redemption of the 11.625% High Yield Trust Originated Preferred Securities due 2009, to repay outstanding debt outstanding under our Bank Credit Agreement and for general corporate purposes. Net costs associated with the offering totaled $4.6 million. These costs were capitalized and are being amortized as interest expense over the termlife of the Convertible Notes.debt.
Interest expense was $7.3 million, $7.3 million and $4.5 million for the years ended December 31, 2005, 2004 and 2003, respectively. Based on the quoted market price, the fair market value of the 4.875% Convertible Senior Subordinated Notes Due 2012 was $129.4 million at December 31, 2005 and $143.7 million at December 31, 2004 and $162.2 million at December 31, 2003.2004.
Summary
Notes payable, capital leases and the Bank Credit Agreement consisted of the following as of December 31, 20042005 and 20032004 (in thousands):
|
| 2004 |
| 2003 |
|
| 2005 |
| 2004 |
| ||||
Bank Credit Agreement, Term Loan |
| $ | 400,000 |
| $ | 485,900 |
|
| $ | 100,000 |
| $ | 400,000 |
|
Bank Credit Agreement, Revolving Credit Facility |
| 7,500 |
| — |
| |||||||||
8.75% Senior Subordinated Notes, due 2011 |
| 310,000 |
| 310,000 |
|
| 307,400 |
| 310,000 |
| ||||
Note payable of consolidated VIE entity (Cunningham) |
| 33,500 |
| 35,000 |
| |||||||||
Note payable of consolidated variable interest entity (Cunningham) |
| 33,500 |
| 33,500 |
| |||||||||
8% Senior Subordinated Notes, due 2012 |
| 650,000 |
| 650,000 |
|
| 642,000 |
| 650,000 |
| ||||
4.875% Convertible Senior Subordinated Notes due 2012 |
| 150,000 |
| 150,000 |
| |||||||||
6% Convertible Debentures, due 2012 |
| 161,812 |
| — |
| |||||||||
4.875% Convertible Senior Subordinated Notes, due 2018 |
| 150,000 |
| 150,000 |
| |||||||||
Capital leases |
| 49,370 |
| 44,263 |
|
| 49,692 |
| 49,370 |
| ||||
Installment note for certain real estate interest at 8.0% |
| 39 |
| 51 |
| |||||||||
Installment note for certain real estate, interest at 8% |
| 27 |
| 39 |
| |||||||||
|
| 1,592,909 |
| 1,675,214 |
|
| 1,451,931 |
| 1,592,909 |
| ||||
Plus: Premium on 8% Senior Subordinated Notes, due 2012 |
| 7,792 |
| 8,873 |
|
| 6,711 |
| 7,792 |
| ||||
Plus: SFAS No. 133 derivatives, net |
| 14,382 |
| 16,897 |
|
| 1,914 |
| 14,382 |
| ||||
Less: Current portion |
| (43,737 | ) | (38,986 | ) |
| (33,802 | ) | (43,737 | ) | ||||
|
| $ | 1,571,346 |
| $ | 1,661,998 |
|
| $ | 1,426,754 |
| $ | 1,571,346 |
|
Depreciation related to capital leases is included in depreciation expense in the consolidated statementstatements of operations.
F-21F-23
Indebtedness under the notes payable, capital leases and ourthe Bank Credit Agreement as of December 31, 2004 mature2005 matures as follows (in
thousands):
|
| Notes and Bank |
| Capital Leases |
| Total |
|
| Notes and Bank Credit |
| Capital Leases |
| Total |
| ||||||
2005 |
| $ | 43,512 |
| $ | 4,767 |
| $ | 48,279 |
| ||||||||||
2006 |
| 10,013 |
| 4,841 |
| 14,854 |
|
| $ | 33,513 |
| $ | 4,497 |
| $ | 38,007 |
| |||
2007 |
| 15,639 |
| 4,915 |
| 20,554 |
|
| 3,764 |
| 4,652 |
| 8,414 |
| ||||||
2008 |
| 17,500 |
| 4,976 |
| 22,476 |
|
| 5,000 |
| 4,809 |
| 9,808 |
| ||||||
2009 |
| 346,875 |
| 5,052 |
| 351,927 |
|
| 12,500 |
| 4,969 |
| 17,464 |
| ||||||
2010 and thereafter |
| 1,110,000 |
| 99,780 |
| 1,209,780 |
| |||||||||||||
2010 |
| 15,000 |
| 5,144 |
| 20,039 |
| |||||||||||||
2011 and thereafter |
| 1,332,462 |
| 97,924 |
| 1,430,494 |
| |||||||||||||
Total minimum payments |
| 1,543,539 |
| 124,331 |
| 1,667,870 |
|
| 1,402,239 |
| 121,995 |
| 1,524,234 |
| ||||||
Plus: Derivatives, net |
| 14,382 |
| — |
| 14,382 |
| |||||||||||||
Plus: Premium on 8% Senior Subordinated Notes due 2012 |
| 7,792 |
| — |
| 7,792 |
| |||||||||||||
Plus: Premium on 8% Senior Subordinated Notes, due 2012 |
| 6,711 |
| — |
| 6,711 |
| |||||||||||||
Plus: SFAS No. 133 derivatives, net |
| 1,914 |
| — |
| 1,914 |
| |||||||||||||
Less: Amount representing interest |
| — |
| (74,961 | ) | (74,961 | ) |
| — |
| (72,303 | ) | (72,303 | ) | ||||||
|
| $ | 1,565,713 |
| $ | 49,370 |
| $ | 1,615,083 |
|
| $ | 1,410,864 |
| $ | 49,692 |
| $ | 1,460,556 |
|
Substantially all of our stock in our wholly-owned subsidiaries has been pledged as security for the Bank Credit Agreement.
As of December 31, 2004,2005, we had 2625 capital leases with non-affiliates, including 2524 tower leases and one building lease. All of our tower leases will expire within the next 30 years and the building lease will expire within the next 1110 years. Most of our leases have 5-10 year renewal options and it is expected that these leases will be renewed or replaced within the normal course of business. For more information related to our affiliate notes and capital leases, see Note 11.Related Party Transactions.
6.PROGRAM CONTRACTS PAYABLE:PAYABLE:
Future payments required under program contracts payable as of December 31, 20042005 were as follows (in thousands):
|
| Program Contracts Payable |
|
| Program Contracts Payable |
| ||||||||||||||
|
| Continuing |
| Liabilities Held |
| Total |
|
| Continuing Operations |
| Liabilities Held for Sale |
| Total |
| ||||||
2005 |
| $ | 113,108 |
| $ | 5,700 |
| $ | 118,808 |
| ||||||||||
2006 |
| 34,916 |
| 2,229 |
| 37,145 |
|
| $ | 88,510 |
| $ | 668 |
| $ | 89,178 |
| |||
2007 |
| 16,875 |
| 726 |
| 17,601 |
|
| 26,900 |
| 285 |
| 27,185 |
| ||||||
2008 |
| 8,496 |
| 542 |
| 9,038 |
|
| 22,633 |
| 266 |
| 22,899 |
| ||||||
2009 |
| 495 |
| — |
| 495 |
|
| 15,706 |
| 188 |
| 15,894 |
| ||||||
Total |
| 173,890 |
| 9,197 |
| 183,087 |
|
| 153,749 |
| 1,407 |
| 155,156 |
| ||||||
Less: Current portion |
| (113,108 | ) | (5,700 | ) | (118,808 | ) |
| (88,510 | ) | (668 | ) | (89,178 | ) | ||||||
Long-term portion of program contracts payable |
| $ | 60,782 |
| $ | 3,497 |
| $ | 64,279 |
|
| $ | 65,239 |
| $ | 739 |
| $ | 65,978 |
|
Included in the current portion amounts are payments due in arrears of $26.9$25.5 million, of which $1.5$0.2 million relates to KSMO-TVWEMT-TV and KOVR-TV and havehas been recorded inas liabilities held for sale on our consolidated balance sheet.sheets. In addition, we have entered into non-cancelable commitments for future program rights aggregating $184.9$171.4 million, of which $17.9$0.09 million relates to KSMO-TV and KOVR-TV.WEMT.
We perform a net realizable value calculation quarterly for each of our non-cancelable commitments in accordance with SFAS No. 63, Financial Reporting byfor Broadcasters. We utilize sales information to estimate the future revenue of each commitment and measure that amount against the commitment. If the estimated future revenue is less than the amount of the commitment, a loss is recorded.
We have estimated the fair value of our program contract payablescontracts payable and non-cancelable commitments at approximately $143.7 million and $142.9 million, respectively, as of December 31, 2005, and $176.7 million and $165.1 million, respectively, as of December 31, 2004, and $204.9 million and $108.8 million, respectively, as of December 31, 2003.2004. These estimates were based on future cash payments discounted at our current borrowing rate and include program contractcontracts payables and non-cancelable commitments of our stations KSMO-TV and KOVR-TVstation, WEMT, that are held for sale.
F-22F-24
7. COMPANY OBLIGATED MANDATORILYMANDITORILY REDEEMABLE PREFERRED SECURITIES OF SUBSIDIARY TRUST, COMMON STOCK AND PREFERRED STOCK:STOCK:
1997 Offering of Company Obligated Mandatorily Redeemable Preferred Securities of Subsidiary Trust
In March 1997, we completed a private placement of $200.0 million aggregate liquidation value of 11.625% High Yield Trust Offered Preferred Securities (HYTOPS) of our subsidiary trust, Sinclair Capital. The HYTOPS were issued March 12, 1997, mature March 15, 2009, and provided for quarterly distributions to be paid in arrears beginning June 15, 1997. The HYTOPS were sold to “qualified institutional buyers” (as defined in Rule 144A under the Securities Act of 1933, as amended) and a limited number of institutional “accredited investors” and the offering was exempt from registration under the Securities Act of 1933, as amended (the Securities Act), pursuant to Section 4(2) of the Securities Act and Rule 144A thereunder. We utilized $135.0 million of the approximately $192.8 million net proceeds of the private placement to repay outstanding debt and retained the remainder for general corporate purposes. Annual preferred dividends, payablepaid to the holders of HYTOPS, arewere recorded as “Subsidiarysubsidiary trust minority interest expense”expense in the accompanying consolidated financial statements and were $11.0 million and $23.3 million for the three yearsyear ended December 31, 2003 and 2002, respectively.2003.
On June 20, 2003, we redeemed the $200.0 million aggregate principal amount of the 11.625% HYTOPS. The redemption occurred through the issuance on May 29, 2003 of the 8% Senior Subordinated Notes due 2012 and the Convertible Notes. We recognized a loss on debt extinguishment of $15.2 million consisting of a $9.3 million call premium, a write-off of the previous deferred financing costs of $3.7 million and other fees of $2.2 million.
Common Stock
Holders of Class A Common Stock are entitled to one vote per share and holders of Class B Common Stock are entitled to ten votes per share, except for votes relating to “going private” and certain other transactions. The Class A Common Stock and the Class B Common Stock vote altogethertogether as a single class, except as otherwise may be required by Maryland law, on all matters presented for a vote. Holders of Class B Common Stock may at any time convert their shares into the same number of shares of Class A Common Stock. During 2005 and 2004, 802,496 and 2003, 2,062,825 and 492,025 Class B Common Stock shares were converted into Class A Common Stock shares, respectively.
In May 2004, we declared a quarterly cash dividend on our common stock for the first time in our company’s history. For the quarters ended June 30, 2004, September 30, 2004 and December 31, 2004, we declaredpaid dividends of $0.025 per share on our common stock. TotalDuring 2005, the Board of Directors voted to increase the dividend on three occasions. The dividends declared in 2004 were $0.075 per share or $6.4 million in the aggregate.as follows:
For the quarter ended |
| Quarterly Dividend |
| Annual Dividend |
| Date dividends were paid |
| ||
March 31, 2005 |
| $ | 0.050 |
| $ | 0.200 |
| April 15, 2005 |
|
June 30, 2005 |
| $ | 0.075 |
| $ | 0.300 |
| July 15, 2005 |
|
September 30, 2005 |
| $ | 0.075 |
| $ | 0.300 |
| October 14, 2005 |
|
December 31, 2005 |
| $ | 0.100 |
| $ | 0.400 |
| January 13, 2006 |
|
Preferred Stock
During 1997, we completed a public offering of 3,450,000 shares of Series D Convertible Exchangeable Preferred Stock (1997(the Preferred Stock Offering)Stock). During the year,2004, we repurchased 112,967 shares of Series Dthe Preferred Stock so that on December 31, 2004, 3,337,033 shares were outstanding. The Convertible Exchangeable Preferred Stock hashad a liquidation preference of $50 per share and a stated annual cumulative dividend of $3.00 per share payable quarterly out of legally available funds and arewas convertible into shares of Class A Common Stock at the option of the holders thereof at a conversion price of $22.813 per share, subject to adjustment. The Convertible Exchangeable
On June 15, 2005, we completed an exchange of the Preferred Stock is convertible into 7,308,102 shares6% Convertible Debentures. Pursuant to the terms of Class A Commonthe Preferred Stock, alla holder of which we have reserved for future issuance. The sharesthe Preferred Stock received $1,000 principal amount of Convertible ExchangeableDebentures for each $1,000 of liquidation preference of Preferred Stock are exchangeableheld by such holder at our option,the Exchange Date, plus accrued but unpaid dividends through the Exchange Date. See Note 5. Notes Payable and Commercial Bank Financing, for further description of the 6% Convertible Subordinated Debentures, due 2012 and are redeemable at our option on or after September 20, 2000 at specified prices plus accrued dividends. Holders of Convertible Exchangeable Preferred Stock do not have any voting rights in ordinary circumstances. In circumstances where holders have voting rights, each outstanding share of Series D Convertible Exchangeable Preferred Stock will be entitled to one vote.Debentures.
F-23F-25
8.DERIVATIVE INSTRUMENTS:INSTRUMENTS:
We enter into derivative instruments primarily to reduce the impact of changing interest rates on our floating rate debt and to reduce the impact of changing fair market values ofon our fixed rate debt.
Statement of Financial Accounting Standard No. 133
On January 1, 2001, we adoptedIn accordance with SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities, SFAS No. 137, Accounting for Derivative Instruments and Hedging Activities –Deferral- Deferral of the Effective Date of FASB Statement No. 133 and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities,, an amendmentofFASB Statement No. 133(collectively, (Collectively, SFAS 133). SFAS 133, as amended, establishes accounting and reporting standards requiring that every derivative instrument be recorded in the balance sheet as either an asset or liability measured at its fair value. SFAS 133 requires that changes in the derivative instrument’s fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative instrument’s gains and losses to offset related results on the hedged item in the income statement, to the extent effective, and requires that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting. SFAS 133 had the following impact on, our financial statements.
Our losses resulting from prior year terminations of fixed to floating interest rate agreements are reflected as a discount on our fixed rate debt and arewere being amortized to interest expense through December 15, 2007, the original expiration date of the terminated swap agreements. For each of the years ended December 31, 2005, 2004 2003 and 2002,2003, amortization of the discount of $0.5 million of the discount was recorded as interest expense for each respective period.expense.
We experiencedAlso in accordance with SFAS 133, the deferred net losses in prior years related to terminations of floating to fixed interest rate swap agreements. These deferred net lossesagreements are reflected as other comprehensive loss, net of tax effect, and arewere being amortized to interest expense through June 3, 2004, the expiration dates of the terminated swap agreements. For the years ended December 31, 2004 2003 and 2002,2003, we amortized $0.9 million $1.7 million and $1.3$1.7 million, respectively, from accumulated other comprehensive loss and deferred tax asset to interest expense. The deferred net losses were fully amortized as of June 3, 2004.
Interest Rate Derivative Instruments
During the years endedAs of December 31, 2004 and 2003,2005, we held the following derivative instruments:instruments (in millions):
Notional |
| Expiration |
| Interest |
| Interest |
| FMV Asset |
| ||
|
|
|
|
|
|
|
|
|
| ||
$ | 375.0 | (a) | June 5, 2006 |
| 6.25 to 7.00% |
| LIBOR | (c) | $ | (1.8 | ) |
$ | 200.0 | (a) | June 5, 2006 |
| 6.32 to 7.00% |
| LIBOR | (c) | $ | (1.1 | ) |
$ | 300.0 | (b) | March 12, 2012 |
| LIBOR + 2.28% (c) |
| 8.00 | % | $ | 4.6 |
|
$ | 100.0 | (b) | March 12, 2012 |
| LIBOR + 3.095% (c) |
| 8.00 | % | $ | (1.8 | ) |
|
|
|
|
|
|
|
| $ | (0.1 | ) |
•(a) we hold two interest rate swap agreements with financial institutions that have notional amounts totaling $575.0 million that expire on June 5, 2006. In June 2003, we assigned $200.0 million of the notional amount to a second financial institution. These swap agreements require us to pay a fixed rate, which is set in the range of 6.25% to 7.00% and receive a floating rate based on the three month London Interbank Offered Rate (LIBOR). LIBOR is a measurement and settlement is performed quarterly. These swap agreements are reflected as a derivative obligation based on their fair value of $24.7 million and $54.1 million as a component of other long-term liabilities in the accompanying consolidated balance sheets as of December 31, 2004 and December 31, 2003, respectively. These swap agreements do not qualify for hedge accounting treatment under SFAS 133; therefore, changes in their fair market values are reflected currently in earnings as an unrealized gain (loss) from derivative instruments. We incurredrecorded an unrealized gain related to these instruments of $21.8 million, $29.4 million and $17.4 million for the years ended December 31, 2005, 2004 and 2003, respectively. On December 31, 2004, theThe instrument with a notional amount of $375.0 million contained a European Style termination option (that is, exercisable only on the expiration date) and could be terminated partially or in full by the counterparty on June 3, 2005 at its fair market value. The instrument was amended on March 2, 2005, resulting in a removal of the termination option by the counterparty. The interest rate swap agreementinstrument with a notional amount of $200.0 million does not have an option to terminate before it expires. We estimate the fair market value of the $375.0 million and $200.0 million agreements at December 31, 2004 to be a liability of $16.0 million and $8.7 million, respectively, based on quotations from the counterparty. These amounts are reflected as a component of other long-term liabilities on our consolidated balance sheet as of December 31, 2004;
•(b) in March 2002, we entered into two interest rate swap agreements with notional amounts totaling $300.0 million which expire on March 15, 2012, for which we receive a fixed rate of 8% and pay a floating rate based on LIBOR (measurement and settlement is performed quarterly). These swaps are accounted for as a hedge of our 8% Senior Subordinated Notesfair value hedges in accordance with SFAS 133, whereby133; therefore, changes in thetheir fair market value of the swapsvalues are reflected as adjustments to the carrying amountvalue of the 8% Senior Subordinated Notes. These swaps are reflected in the accompanying balance sheet as a derivative asset and as a premium on the 8% Senior Subordinated Notes based on their fair value of $15.2 million; andunderlying debt being hedged.
F-24
•(c) In November 2003, we entered into two interest rate swap agreements with notional amounts totaling $100.0 million, which expire March 15, 2012, for which we receive a fixed rate of 8% and payRepresents a floating rate based on LIBOR (measurement and settlement is performed quarterly)three-month London Interbank Offered Rate (LIBOR). These swaps are accounted for as a hedge of our 8% Senior Subordinated Notes in accordance with SFAS 133, whereby changes in the
(d) The fair market value of the swaps are reflected as adjustments to the carrying amount of the 8% Senior Subordinated Notes. These swaps are reflected on the accompanying balance sheet as a derivative asset and as a premium on the 8% Senior Subordinated Notes based on their fair value of $0.7 million.
The counterparties to these agreements are international financial institutions. We estimate the net fair value of these instruments at December 31, 2004 to be a liability of $8.8 million. The fair value(FMV) of the interest rate swap agreements is estimated by obtaining quotations from the international financial institutionsinstitution party to each derivative contract. The fair value is an estimate of the net amount that we would pay(pay) receive on December 31, 20042005, if we cancelled the contracts or transferred them to other parties. This amount was a liability of $0.1 million on December 31, 2005 compared to a liability of $8.8 million on December 31, 2004. This decrease in liability was a result of higher interest rates at the end of 2005 versus 2004.
In June 2001, we entered into an interest rate swap agreement with a notional amount of $250.0 million which expires on December 15, 2007 in which we received a fixed rate of 8.75% and paid a floating rate based on LIBOR (measurement and settlement is performed quarterly). This swap was accounted for as a hedge of our 8.75% debenture in accordance with SFAS 133, whereby changes in the fair market value of the swap were reflected as adjustments to the carrying amount of the debenture. During December 2002, we terminated this interest rate swap agreement. We received $10.9 million upon termination, which offset the premium that we paid on the 8.75% notes redemption.F-26
In June 2001, we entered into an interest rate swap agreement with a notional amount of $200.0 million which expires on July 15, 2007 in which we received a fixed rate of 9% and paid a floating rate based on LIBOR (measurement and settlement is performed quarterly). This swap was accounted for as a hedge of our 9% Notes in accordance with SFAS 133, whereby changes in the fair market value of the swap were reflected as adjustments to the carrying amount of the debenture. During November 2002, we terminated this interest rate swap agreement and received $9.0 million, which offset the premium that we paid on the 9% notes redemption.
During May 2003, we completed an issuance of $150.0 million aggregate principal amount of 4.875% Convertible Senior Subordinated Bonds. (See Note5. Notes Payable and Commercial Bank Financing.)Notes. Under certain circumstances, we will pay contingent cash interest to the holder of the convertible notes during any six month period from January 15 to July 14 and from July 15 to January 14, commencing with the six month period beginning January 15, 2011. The contingent cash interest feature is an embedded derivative which had a negligible fair value as of December 31, 2004.2005.
9. INCOME TAXES:TAXES:
We file a consolidated federal income tax return and separate company state tax returns. The provision (benefit) for the income taxes consisted of the following for the years ended December 31, 2005, 2004 2003 and 20022003 (in thousands):
|
| 2004 |
| 2003 |
| 2002 |
| |||
Provision for (benefit from) income taxes – continuing operations |
| $ | 11,182 |
| $ | 10,676 |
| $ | (7,591 | ) |
Provision for income taxes – discontinued operations |
| 6,255 |
| 3,352 |
| 3,776 |
| |||
Provision for income taxes – sale of discontinued operations |
| — |
| — |
| 8,175 |
| |||
Benefit from income taxes – cumulative adjustment for change in accounting principle |
| — |
| — |
| (30,383 | ) | |||
|
| $ | 17,437 |
| $ | 14,028 |
| $ | (26,023 | ) |
|
|
|
|
|
|
|
| |||
Current: |
|
|
|
|
|
|
| |||
Federal |
| $ | 173 |
| $ | (1,176 | ) | $ | (37,357 | ) |
State |
| 310 |
| (2,046 | ) | 3,160 |
| |||
|
| 483 |
| (3,222 | ) | (34,197 | ) | |||
Deferred: |
|
|
|
|
|
|
| |||
Federal |
| 15,908 |
| 16,424 |
| 7,894 |
| |||
State |
| 1,046 |
| 826 |
| 280 |
| |||
|
| 16,954 |
| 17,250 |
| 8,174 |
| |||
|
| $ | 17,437 |
| $ | 14,028 |
| $ | (26,023 | ) |
F-25
|
| 2005 |
| 2004 |
| 2003 |
| |||
Provision for income taxes - continuing operations |
| $ | 37,063 |
| $ | 11,522 |
| $ | 10,817 |
|
Provision for income taxes - discontinued operations |
| 1,644 |
| 5,915 |
| 3,211 |
| |||
Provision for income taxes - sale of discontinued operations |
| 80,002 |
| — |
| — |
| |||
|
| $ | 118,709 |
| $ | 17,437 |
| $ | 14,028 |
|
Current: |
|
|
|
|
|
|
| |||
Federal |
| $ | 38,941 |
| $ | 173 |
| $ | (1,176 | ) |
State |
| (844 | ) | 310 |
| (2,046 | ) | |||
|
| 38,097 |
| 483 |
| (3,222 | ) | |||
Deferred: |
|
|
|
|
|
|
| |||
Federal |
| 72,811 |
| 15,908 |
| 16,424 |
| |||
State |
| 7,801 |
| 1,046 |
| 826 |
| |||
|
| 80,612 |
| 16,954 |
| 17,250 |
| |||
|
| $ | 118,709 |
| $ | 17,437 |
| $ | 14,028 |
|
The following is a reconciliation of federal income taxes at the applicable statutory rate to the recorded provision (benefit) from continuing operations:
|
| 2004 |
| 2003 |
| 2002 |
|
| 2005 |
| 2004 |
| 2003 |
|
Statutory federal income taxes |
| 35.0% |
| 35.0% |
| (35.0)% |
|
| 35.0 | % | 35.0 | % | 35.0 | % |
Adjustments- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State income and franchise taxes, net of federal effect |
| 2.0% |
| 1.4% |
| 4.1% |
|
| 0.3 | % | 1.9 | % | 1.4 | % |
Non-deductible expense items |
| 6.7% |
| 5.3% |
| 4.7% |
|
| 5.7 | % | 6.4 | % | 5.2 | % |
Adjustment to valuation allowance |
| — |
| — |
| (11.8)% |
| |||||||
Tax return true-up items |
| 1.0% |
| (0.1)% |
| (5.6)% |
| |||||||
Change in Ohio tax law |
| (7.2 | )% | — |
| — |
| |||||||
Effect of corporate restructuring on state NOL’s |
| 15.2 | % | — |
| — |
| |||||||
Other |
| (0.3)% |
| (1.3)% |
| 1.2% |
|
| 2.0 | % | 0.7 | % | (1.5 | )% |
Provision (benefit) for income taxes |
| 44.4% |
| 40.3% |
| (42.4)% |
| |||||||
Provision for income taxes |
| 51.0 | % | 44.0 | % | 40.1 | % |
F-27
Temporary differences between the financial reporting carrying amounts and the tax basis of assets and liabilities give rise to deferred taxes. Total deferred tax assets and deferred tax liabilities as of December 31, 2005 and 2004 were as follows (in thousands):
|
| 2005 |
| 2004 |
| ||
Current and Long-Term Deferred Tax Assets: |
|
|
|
|
| ||
Net operating losses |
| $ | 98,552 |
| $ | 143,545 |
|
Other |
| 23,041 |
| 33,756 |
| ||
|
| 121,593 |
| 177,301 |
| ||
Valuation allowance for deferred tax assets |
| (87,532 | ) | (89,131 | ) | ||
Total deferred tax assets |
| $ | 34,061 |
| $ | 88,170 |
|
|
|
|
|
|
| ||
Current and Long-Term Deferred Tax Liabilities |
|
|
|
|
| ||
FCC license |
| $ | (61,278 | ) | $ | (52,139 | ) |
Parent Preferred Stock |
| (25,833 | ) | (25,833 | ) | ||
Fixed assets and intangibles |
| (202,796 | ) | (199,948 | ) | ||
Variable interest entities’ net deferred tax liabilities |
| (1,520 | ) | (305 | ) | ||
Other |
| (10,442 | ) | (6,528 | ) | ||
Total deferred tax liabilities |
| (301,869 | ) | (284,753 | ) | ||
|
|
|
|
|
| ||
Net tax liabilities |
| $ | (267,808 | ) | $ | (196,583 | ) |
Our remaining federal and state net operating losses will expire during various years from 20052006 to 20242025 and, in certain cases, are subject to annual limitations under Internal Revenue Code Section 382 or under Treasury Regulation 1.1502-21 and similar state provisions. The tax effects of these net operating losses are recorded in the deferred tax accounts in the accompanying consolidated balance sheets.
Total During the year ended December 31, 2005, we realized a one-time loss of certain state net operating losses, net of applicable valuation allowances, resulting from a corporate restructuring and recorded a reduction of deferred tax assets andthrough our deferred tax liabilities as of December 31, 2004 and 2003 were as follows (in thousands):provision from continuing operations.
|
| 2004 |
| 2003 |
| ||
Current and Long-Term Deferred Tax Assets: |
|
|
|
|
| ||
Net operating losses |
| $ | 143,545 |
| $ | 114,837 |
|
Program contracts |
| 10,020 |
| 13,838 |
| ||
Other comprehensive income net deferred tax assets |
| — |
| 305 |
| ||
Other |
| 23,736 |
| 20,086 |
| ||
|
| 177,301 |
| 149,066 |
| ||
Valuation allowance for deferred tax assets |
| (89,131 | ) | (71,481 | ) | ||
Total deferred tax assets |
| $ | 88,170 |
| $ | 77,585 |
|
|
|
|
|
|
| ||
Current and Long-Term Deferred Tax Liabilities: |
|
|
|
|
| ||
FCC license |
| $ | (52,139 | ) | $ | (48,334 | ) |
Parent Preferred Stock |
| (25,833 | ) | (25,833 | ) | ||
Fixed assets and intangibles |
| (199,948 | ) | (177,850 | ) | ||
Variable interest entities’ net deferred tax liabilities |
| (305 | ) | (1,069 | ) | ||
Other |
| (6,528 | ) | (5,194 | ) | ||
Total deferred tax liabilities |
| (284,753 | ) | (258,280 | ) | ||
|
|
|
|
|
| ||
Net tax liabilities |
| $ | (196,583 | ) | $ | (180,695 | ) |
We establish valuation allowances in accordance with the provisions of SFAS No. 109, Accounting for Income Taxes. A valuation allowance has been provided for deferred tax assets relating to various federal and state net operating losses (NOL) beingthat are carried forward based on expected timing of the reversals of existing temporary book/tax basis differences, alternative tax strategies and projected future taxable income. Although realization is not assured for the remaining deferred tax assets, we believe it is more likely than not that they will be realized in the future.
We adjusted the net deferred tax liabilities for changes in enacted state tax rates, where applicable. The total amount of the adjustments did not have a significant impact on the statement of financial position, resultsour consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.flows, except for the Ohio tax law change. On June 30, 2005, the Governor of the state of Ohio signed the Ohio Biennial Budget Bill. The bill replaces the Ohio income and franchise tax with a commercial activity tax, among other changes in Ohio law. As a result, we recorded a deferred tax benefit of $5.2 million for continuing operations to reflect an adjustment to our net deferred tax liabilities.
Management periodically performs a comprehensive review of our tax positions and accrues amounts for tax contingencies. Based on these reviews, the status of ongoingon-going audits and the expiration of applicable statute of limitations, accruals are adjusted as necessary. The resolution of audits is unpredictable and could result in tax liabilities that are significantly higher or lower than that which has been provided by us.for what we have provided. Amounts accrued for these tax matters are included in long-term liabilities in our consolidated balance sheet.sheets. We believe that adequate accruals have been provided for all years.
F-26
During the year ended December 31, 2004, the statute of limitations expired for certain tax returns related to continuing operations. As a result, our 2004 provision for income taxes reflects a $0.5 million benefit because these accruals were no longer needed.
10. COMMITMENTS AND CONTINGENCIES:
Litigation
LawsuitsWe are a party to lawsuits and claims are filed against us from time to time in the ordinary course of business. These actions, other than what is discussed below,Actions currently pending are in various preliminary stages and no judgments or decisions have been rendered by hearing boards or courts.courts in connection with such actions. After reviewing developments to date with legal counsel, our management is of the opinion that the
F-28
outcome of suchour pending and threatened matters will not have a material adverse effect on our consolidated financial position,balance sheets, consolidated resultsstatements of operations or consolidated statements of cash flows.
There has been some controversy surrounding theSubsequent to our airing in 2004 of a news program in 2004, POW Story: Politics, Pressure and the Media. On October 19, 2004, a nominal shareholder filed a derivative suit in the Baltimore City Circuit Court against our directors and us. The suit alleged mismanagement of our company by the directors in allowing the controlling shareholders to impose their own political and personal agendas on our news programming. After our outside counsel filed a motion which noted that none of the claims of financial losses were realized and the speculation of significant loss of advertising revenue and eroded ratings were incorrect, this shareholder derivative suit was voluntarily dismissed on February 23, 2005. Additionally, just before the presidential election, we received a formal letter demanding that we sue three of our directors for insider trading. Our outside counsel responded to the letter by noting to its writer that the allegations supporting the claims of insider trading were objectively incorrect. Outside counsel also advised the writer that the action demanded by the letter, even if based upon accurate facts, failed to support a shareholder derivative suit or any action by us on the demand. We have received no further communication from this writer. Lastly,, certain parties filed formal complaints against us and certain of our employees and directors with the Federal Communications Commission (FCC) and the Federal Election Commission (FEC). The complaintOn June 13, 2005, the FEC concluded unanimously that neither we nor our employees or directors violated any campaign finance laws and that our broadcast activities were protected by “press exemption.”
FCC License Renewals
In 2004, we filed with the FCC was withdrawn, and we havean application for the license renewal of WBFF-TV in Baltimore, Maryland. Subsequently, an individual named Richard D’Amato filed a responsepetition to deny the complaintsapplication. In 2004, we also filed with the FEC. Based onFCC applications for the information currently available, we have no reason to believe that the FEC complaint has merit. We believe that we have appropriately responded to this controversylicense renewal of television stations: WXLV-TV, Winston-Salem, North Carolina; WUPN-TV, Greensboro, North Carolina; WLFL-TV, Raleigh/Durham, North Carolina; WRDC-TV, Raleigh/Durham, North Carolina; WLOS-TV, Asheville, North Carolina and that there will be no material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.
On November 1, 2004, anWMMP-TV, Charleston, South Carolina. An organization calling itself “Free Press” filed a petition to deny the renewal applications of these stations and also the renewal applications of two other stations in those markets: WTAT-TV, Charleston, South Carolina and WBSC-TV, Anderson, South Carolina; that we program pursuant to LMAs. Several individuals and an organization named “Sinclair Media Watch” also filed informal objections to the license renewal applications of WLOS and WBSC, raising essentially the same arguments presented in the Free Press petition. The FCC is currently in the process of considering these renewal applications and we believe the objections have no merit.
On August 1, 2005, we filed applications with the FCC requesting renewal of the broadcast licenses for WICS-TV and WICD-TV in Springfield/Champaign, Illinois. Subsequently, various viewers filed informal objections requesting that the FCC deny these renewal applications. Also on August 1, 2005, we filed applications with the FCC requesting renewal of the broadcast licenses for WCGV-TV and WVTV-TV in Milwaukee, Wisconsin. On November 1, 2005, the Milwaukee Public Interest Media Coalition filed a petition with the FCC to deny these renewal applications. On September 30, 2005, we filed an application with the FCC for the renewal of the broadcast license for KGAN-TV in Cedar Rapids, Iowa. On December 28, 2005, an organization calling itself “Iowans for Better Local Television” filed a petition to deny that application. The FCC is currently in the process of considering these renewal applications and we believe the objections and petitions requesting denial have no merit.
Other FCC Adjudicatory Proceedings
On July 21, 2005, we filed with the FCC an application to acquire WNAB-TV in Nashville, Tennessee. The Rainbow/PUSH Coalition filed a petition to deny that application and also requested that the FCC initiate a hearing to investigate whether WNAB was improperly operated with WZTV-TV and WUXP-TV, two of our stations located in the same market as WNAB. That proceeding is currently pending and we believe the petition has no merit.
On October 12, 2004, the FCC issued a Notice of Apparent Liability for Forfeiture (NAL) in the amount of $7,000 per station to virtually every FOX station, including the 15 FOX affiliates presently licensed to us, the four FOX affiliates programmed by us and one FOX affiliate we sold in 2005. The NAL alleged that the stations broadcast indecent material contained in an episode of a FOX network program that aired on April 7, 2003. We, as well as the other parties including the FOX network, filed oppositions to the NAL. That proceeding is still pending. Although we cannot predict the outcome of that proceeding or the effect of any adverse outcome on the stations’ license renewal applications, the FOX network has agreed to indemnify its affiliates for the full amount of six of our stations (WXLV-TV, Winston-Salem, North Carolina; WUPN-TV, Greensboro, North Carolina; WLFL-TV, Raleigh-Durham, North Carolina; WRDC-TV, Raleigh-Durham, North Carolina; WLOS-TV, Asheville, North Carolina; and WMMP-TV, Charleston, South Carolina) and two Cunningham Broadcasting Corporation stations (WBSC-TV, Anderson, South Carolina and WTAT-TV, Charleston, South Carolina), which are programmed by us pursuant to LMAs. The petition contains essentially the same allegations that have been brought in the past by the Rainbow/PUSH Coalition, which were dismissed or denied by the FCC, and several other allegations which we believe have no merit nor will they have a material adverse effect on our consolidated financial position, consolidated results of operations or consolidated cash flows.this liability, if any.
Operating Leases
We have entered into operating leases for certain property and equipment under terms ranging from three to ten years. The rent expense from continuing operations under these leases, as well as certain leases under month-to-month arrangements, for the years ended December 31, 2005, 2004 2003 and 20022003 was approximately $3.3$4.6 million, $4.2$4.5 million and $4.8$4.1 million, respectively.
F-27F-29
Future minimum payments under the leases are as follows (in thousands):
|
| FUTURE MINUMUM PAYMENTS |
| |||||||||||
|
| Continuing |
| Discontinued |
| Total |
| |||||||
|
|
|
|
|
|
|
| |||||||
2005 |
| $ | 4,529 |
| $ | 17 |
| $ | 4,546 |
| ||||
2006 |
| 3,655 |
| 3 |
| 3,658 |
|
| $ | 4,003 |
| |||
2007 |
| 3,270 |
| 3 |
| 3,273 |
|
| 3,290 |
| ||||
2008 |
| 2,179 |
| 1 |
| 2,180 |
|
| 2,688 |
| ||||
2009 |
| 1,947 |
| — |
| 1,947 |
|
| 2,395 |
| ||||
2010 and thereafter |
| 10,778 |
| — |
| 10,778 |
| |||||||
2010 |
| 3,315 |
| |||||||||||
2011 and thereafter |
| 10,540 |
| |||||||||||
|
| $ | 26,358 |
| $ | 24 |
| $ | 26,382 |
|
| $ | 26,231 |
|
At December 31, 20042005 and 2003,2004, we had an outstanding letterletters of credit of $0.9$1.1 million and $1.0$0.9 million, respectively, under our revolving credit facility. The letterletters of credit actsact as a guarantee of lease payments for the property occupied by WTTA-TV in Tampa, Florida, pursuant to the terms and conditions of the lease agreement.agreement and as support of the purchase of the license assets of WNYS-TV in Syracuse, New York, pursuant to an Asset Purchase Agreement.
Network Affiliation Agreements
Sixty ofOf the 6258 television stations that we own and operate, or to which we provide programming services or sales services, 56 currently operate as affiliates of FOX (20(19 stations), WB (19(18 stations), ABC (9 stations), NBC (3(10 stations), UPN (6 stations), CBS (2 stations) and CBS (3 stations)NBC (1 station). The remaining two stations are independent. The networks produce and distribute programming in exchange for each station’s commitment to air the programming at specified times and for commercial announcement time during the programming.
During July 2004, we entered into an affiliation agreement with ABC for WKEF-TV in Dayton, Ohio. WKEF-TV (channel 22) switched from its NBC network affiliation to the ABC Television Network beginning August 30, 2004. WKEF-TV’s current syndicated and local news programming continues to be aired on channel 22. As of December 31, 2004, the corresponding net book value of the affiliation agreement was $13.8 million. We tested the affiliation agreement of WKEF-TV for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets and determined that this asset was not impaired.
The NBC affiliation agreement with WICS/WICD-TV in Champaign/Springfield, Illinois expired on April 1, 2004. We continue to program this station as an NBC affiliate without a formal agreement. On February 25, 2004, NBC informed us that they intend to terminate our affiliation with WICS/WICD effective September 2005 in order to affiliate with another station in that market. We have engaged in discussions with ABC Television Network regarding affiliating with ABC in that market because the station which is scheduled to acquire our NBC affiliation is currently the ABC affiliate in Champaign/Springfield. As of December 31, 2004, the corresponding net book value of the affiliation agreement was $9.8 million.
During December 2004, we entered into renewals with CBS Broadcasting, Inc. of all of our affiliation agreements for UPN and CBS. The UPN agreements expire in July of 2007 and two of the CBS agreements expire in December of 2007 and one expires in March of 2008.
The affiliation agreements of five ABC stations (WSYX-TV in Columbus, Ohio; WLOS-TV in Asheville, North Carolina; WCHS-TV in Charleston, West Virginia; WEAR-TV in Pensacola, Florida and WGGBWGGB-TV in Springfield, Massachusetts) have expired; in the case of WLOS and WSYX, these agreements (including extensions thereto) expired on or before January 31, 2005; the other agreements expired prior to 2004. We continue to operate these stations as ABC affiliates and2005. During June 2005, we do not believe ABC has any current plans to terminate the affiliation with any of these stations, although we can make no assurance that ABC will not do so. We are currently engaged in negotiationsentered into a binding term sheet with ABC regarding continuingto renew all of our networkABC affiliation agreements.agreements effective as of January 1, 2005. In September 2005, WICS-TV and WICD-TV in Springfield/Champaign, Illinois switched from NBC to ABC affiliates. The net aggregate book value of theseour ABC affiliate agreements was $68.6$105.5 million as of December 31, 2004.2005.
TheOn June 30, 2005, the affiliation agreements offor our twenty FOX stations will expire on June 30, 2005.affiliates expired. On August 22, 2005, we entered into an agreement that caused these expired agreements to continue in full force and effect until terminated by either party. We have begun preliminaryare currently in negotiations to renew the FOX affiliation agreements on a long-term basis. At this time, we cannot predict the final outcome of these negotiations and any impact they may have on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows. As of December 31, 2005, the aggregate net book value of these affiliation agreements was $37.3 million.
On October 24, 2005, NBC informed us that they intend to terminate our affiliation agreements.with WTWC-TV in Tallahassee, Florida. This notice is contractually required to avoid automatic renewal of the existing agreement which expires January 1, 2007. NBC has stated it is willing to continue its affiliation with WTWC if revised terms and conditions can be agreed upon. As of December 31, 2005, the net book value of this affiliation agreement was $2.3 million. We plan to enter into negotiations with NBC regarding our affiliation agreement and, at this time, we cannot predict the final outcome of these negotiations and any impact they may have on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows.
On January 24, 2006, CBS Corporation (CBS) and Warner Bros. Entertainment (Warner Bros.) announced their intent to merge the operations of their respective networks, UPN and The WB, into a broadcasting network to be called The CW Television Network (The CW). On March 2, 2006, we announced that we agreed with Twentieth Television, Inc. to air MyNetworkTV primetime programming on 17 of our stations. At this time, we cannot predict which of our remaining stations will be affiliated with The CW, nor can we predict whether CBS or Warner Bros. will honor certain agreements, including affiliation agreements, that were made with us in the past. The aggregate net book value of our FOX affiliateUPN and WB affiliation agreements was $39.6$9.0 million as of December 31, 2004.2005. Refer to our Markets and Stations table on page 5 and Note 18.Subsequent Events, in the Notes to our Consolidated Financial Statements for additional information regarding these announcements.
F-30
The non-renewal or termination of one or more of these or any of our other network affiliation agreements would prevent us from being able to carry programming of the relevant network. This loss of programming would require us to obtain replacement programming, which may involve higher costs and which may not be as attractive to our target audiences,
F-28
resulting in reduced revenues. Upon the termination of any of the above affiliation agreements, we would be required to establish a new affiliation agreementsagreement with other networksanother network or operate as an independent station. At such time, the remaining value of the network affiliation asset could become impaired and we would be required to write down the value of the asset. At this time, we cannot predict the final outcome of these negotiations and what impact, if any, impact they may have on our financial position, consolidated resultsbalance sheets, consolidated statements of operations or consolidated statements of cash flows.
Changes in the Rules on Television Ownership and Local Marketing Agreements
Certain of our stations have entered into what have commonly been referred to as local marketing agreements or LMAs. One typical type of LMA is a programming agreement between two separately owned television stations serving the same market, whereby the licensee of one station programs substantial portions of the broadcast day and sells advertising time during such programprogramming segments on the other licensee’s station subject to the ultimate editorial and other controls being exercised by the latter licensee. We believe these arrangements allow us to reduce our operating expenses and enhance profitability.
Under the new FCC ownership rules adopted in 2003, we would be allowed to continue to program most of the stations with which we have an LMA. In the absence of a waiver, the new2003 ownership rules would require us to terminate or modify three of our LMAs in markets where both the station we own and the station with which we have an LMA are ranked among the top four stations in their particular designated market area. The FCC’s new2003 ownership rules include specific provisions permitting waivers of this “top four restriction.”restriction”. Although there can be no assurances, we have studied the application of the new2003 ownership rules to our markets and believe we are qualified for waivers. The neweffective date of the 2003 ownership rules havehas been stayed by the U.S.U. S. Court of Appeals for the Third Circuit and the rules are on remand to the FCC. Several parties, haveincluding us, filed petitions with the Supreme Court of the United States petitions for writ of certiorari (defined below) seeking review of the Third Circuit decision. Because the new ownership rules have been remanded, it is not clear if we will be required to terminate or modify our LMAs in markets where we have such arrangements. A petition for a writ of certiorari is a legal term that means a document filed with the U. S. Supreme Court asking the Court to review the decision, of a lower court. It includes, among other things, an argument as to whybut the Supreme Court should hear the appeal. On March 3, 2005, we filed a conditional cross-petition with the Supreme Court asking the Court to consider our arguments together with the arguments contained indenied the petitions filed byin June 2005. The FCC has not commenced its proceeding on remand. We cannot predict the other parties.outcome of that proceeding, which could significantly impact our business.
When the FCC decided to attribute LMAs for ownership purposes in 1999, it grandfathered our LMAs that were entered into prior to November 5, 1996, permitting the applicable stations to continue operations pursuant to the LMAs until the conclusion of the FCC’s 2004 biennial review. The FCC stated it would conduct a case-by casecase-by-case review of grandfathered LMAs and assess the appropriateness of extending the grandfathering period. Recently,periods. Subsequently, the FCC invited comments as to whether, instead of beginning the review of the grandfathered LMAs in 2004, it should do so in 2006. WeThe FCC has not initiated any such review of grandfathered LMAs and we cannot predict when the FCC will begin its review of those LMAs.do so.
Because the effectivenesseffective date of the new2003 ownership rules has been stayed and, in connection with the adoption of the newthose rules, the FCC concluded the old rules could not be justified as necessary to the public interest, we have taken the position that an issue exists regarding whether the FCC has any current legal right to enforce any rules prohibiting the acquisition of television stations. The FCC, however, dismissed our applications to acquire certain LMA stations. We filed an application for review of that decision, which is still pending. We alsoIn 2005, we filed a petition with the U.S.U. S. Court of Appeals for the D.C. Circuit requesting that the Court direct the FCC to take final action on our applications.applications, but that petition was denied. We recently submitted a motion to the FCC requesting that it take final action on our applications and that request is pending.
On November 15, 1999, we entered into five separate plansa plan and agreementsagreement of merger pursuant to which we would acquire through merger with subsidiaries of Cunningham, television broadcast stations WABM-TV, Birmingham, Alabama; KRRT-TV, San Antonio, Texas; WVTV-TV, Milwaukee, Wisconsin; WRDC-TV, Raleigh-Durham, North Carolina; and WBSC-TV (formerly WFBC-TV), in Anderson, South Carolina. The consideration for these mergersCarolina from Cunningham Broadcasting Corporation (Cunningham), but that transaction was denied by the issuance to Cunningham, of shares of our Class A Common voting stock.FCC. In December 2001, we received FCC approval on all the transactions except WBSC-TV. Accordingly, on February 1, 2002, we closed on the purchaselight of the FCC license and related assets of WABM-TV, Birmingham, Alabama; KRRT-TV, San Antonio, Texas; WVTV-TV, Milwaukee, Wisconsin and WRDC-TV, Raleigh-Durham, North Carolina. The total value ofchange in the shares issued in consideration for the approved mergers was $7.7 million. We2003 ownership rules, we have filed a petition for reconsideration with the FCC to reconsider its denial of the acquisition of WBSC-TV and amended our application to acquire the license in light of the FCC’s new 2003 multiple ownership rules. However, the new rules have been stayed.WBSC-TV. We also filed applications in November 2003 to acquire the license assets of the remaining five Cunningham stations,stations: WRGT-TV, Dayton, Ohio; WTAT-TV, Charleston, South Carolina; WVAH-TV, Charleston, West Virginia; WNUV-TV, Baltimore, Maryland; and WTTE-TV, Columbus, Ohio. The Rainbow/PUSH Coalition (Rainbow/PUSH) filed a petition to deny these five applications and to revoke all of our licenses. The FCC dismissed our applications in light of the stay of the new2003 ownership rules and also denied the Rainbow/PUSH petition. Rainbow/PUSH filed a petition for reconsideration of that denial and we filed an application for review of the dismissal, which may be impacted by the remand of the FCC’s new multiple2003 ownership rules. We alsoIn 2005, we filed a petition with the U.S.U. S. Court of Appeals for the D.C.D. C. Circuit requesting that the Court direct the FCC to take final action on our applications. The FCC denied the Rainbow/PUSH
F-29F-31
action on our applications, but that petition and Rainbow filedwas dismissed. We recently submitted a petition for reconsideration ofmotion to the FCC requesting that denial.it take final action on our applications. Both the applications and the associated petition to deny are still pending. We believe the Rainbow/PUSH petition is without merit.
If we are required to terminate or modify our LMAs, our business could be affected in the following ways:
Losses on investments. As part of our LMA arrangements, we own the non-license assets used by the stations with which we have LMAs. If certain of these LMA arrangements are no longer permitted, we would be forced to sell these assets, restructure our agreements or find another use for them. If this happens, the market for such assets may not be as stronggood as when we purchased them and, therefore, we cannot be certain that we will recoup our original investments.
Termination penalties. If the FCC requires us to modify or terminate existing LMAs before the terms of the LMAs expire, or under certain circumstances, we elect not to extend the termterms of the LMAs, we may be forced to pay termination penalties under the terms of some of our LMAs. Any such termination penalty could be material.
WNAB Options
We haveIn 2003, we entered into an agreementoption agreements with an unrelated third party to purchase certain license and non-license television broadcast assets of WNAB-TV in Nashville, Tennessee at ourTennessee. On March 25, 2005, we exercised the option (the call option)agreements to acquire certain license and additionally,non-license assets for $5.0 million and $8.3 million, respectively. On May 31, 2005, we completed the purchase of the non-license broadcast assets. The closing on the license assets is pending approval by the FCC. We paid $4.5 million of the license assets exercise price on December 23, 2005. If the FCC has not granted approval by December 22, 2006, we will be required to pay the remaining $0.5 million to the unrelated third party may require usparty. On August 25, 2005, the Rainbow/PUSH filed a petition with the FCC to purchase thesedeny the transfer of the WNAB broadcast license to us. The FCC is currently in the process of considering the transfer of the broadcast license and non-license broadcast assets atwe believe the optionRainbow/PUSH petition has no merit.
We have determined that WNAB continues to be a variable interest entity (VIE) and that we remain the primary beneficiary of the unrelated third party (the put option). On January 2, 2003, we made an $18.0 million non-refundable deposit against the purchase pricevariable interest as a result of the put or call option onterms of our outsourcing agreement and our purchase option. As a result, we continue to consolidate the assets and liabilities of WNAB at their fair values, which have been adjusted to reflect an appraisal prepared in connection with the closing of the non-license assets. Goodwill and FCC license book values were increased by $5.8 million and $4.2 million, respectively, upon the closing of the non-license assets in return forMay 2005.
Liquidity Assurance
On May 26, 2005, we entered into a reduction of $0.1 million in our profit sharing arrangements. Upon exercise, we may settle the call or put options entirely in cash or, at our option, we may pay up to one-half of the purchase price by issuing additional sharestwelve-month limited scope liquidity assurance with Acrodyne Communications, Inc. (Acrodyne), one of our Class A Common Stock.majority-owned subsidiaries. Pursuant to this agreement, we will provide to them sufficient funding to cover any necessary working capital needs through May 25, 2006 should Acrodyne not be able to provide that funding on its own. The call and put option exercise prices vary dependingexposure to us in this liquidity assurance cannot be estimated nor can its probability of occurrence be estimated. In connection with this liquidity assurance, we established a $0.5 million line of credit for Acrodyne. Interest on the exercise dates and have been adjusted for the deposit. The license asset call option exercise price is $5.0 million prior to Marchany unpaid indebtedness will be calculated on a daily basis at LIBOR plus 225 basis points per annum. As of December 31, 2005, $5.6Acrodyne had borrowed $0.4 million from March 31, 2005 until March 31, 2006under this line of credit. We do not believe the liquidity assurance will have a material impact on our consolidated balance sheets, consolidated statements of operations or consolidated statements of cash flows and, $6.2 million after March 31, 2006. The non-license asset call option exercise price is $8.3 million priortherefore, we have not recorded any liability related to March 31, 2005, $12.6 million from March 31, 2005 to March 31, 2006 and $16.0 million after March 31, 2006. The license asset put option price is $5.4 million from July 1, 2005 to July 31, 2005, $5.9 million from July 1, 2006 to July 31, 2006 and $6.3 million from July 1, 2007 to July 31, 2007. The non-license asset put option price is $7.9 million from July 1, 2005 to July 31, 2005, $12.4 million from July 1, 2006 to July 31, 2006 and $16.0 million from July 1, 2007 through its expiration on July 31, 2007.it.
F-30
11.RELATED PARTY TRANSACTIONS:TRANSACTIONS:
David, Frederick, Duncan and Robert Smith (collectively, the controlling shareholders) are brothers and hold substantially all of the Class B Common Stock. During each of the periods presented in the accompanying consolidated financial statements, we engaged in transactions with them, their immediate family members and/or entities in which they have substantial interests (collectively, affiliates).
F-32
Notes and capital leases payable to affiliates consisted of the following as of December 31, 20042005 and 20032004 (in thousands):
|
| 2004 |
| 2003 |
|
| 2005 |
| 2004 |
| ||||
Subordinated installment notes payable to former majority owners, interest at 8.75%, principal payments in varying amounts due annually beginning October 1991, with a balloon payment due at maturity in May 2005 |
| $ | 2,015 |
| $ | 3,133 |
|
| $ | — |
| $ | 2,015 |
|
Capital lease for building, interest at 7.93% |
| 1,028 |
| 1,569 |
|
| 408 |
| 1,028 |
| ||||
Capital lease for building, interest at 6.62% |
| 5,060 |
| 5,900 |
|
| 4,125 |
| 5,060 |
| ||||
Capital leases for broadcasting tower facilities, interest at 9.0% |
| 1,552 |
| 2,030 |
|
| 1,435 |
| 1,552 |
| ||||
Capital leases for broadcasting tower facilities, interest at 10.5% |
| 3,049 |
| 3,011 |
|
| 3,084 |
| 3,049 |
| ||||
Capitalization of time brokerage agreements, interest at 6.20% to 8.25% |
| 6,087 |
| 7,387 |
|
| 4,703 |
| 6,087 |
| ||||
Capital leases for building and tower, interest at 8.25% |
| 5,741 |
| 5,907 |
|
| 5,532 |
| 5,741 |
| ||||
|
| 24,532 |
| 28,937 |
|
| 19,287 |
| 24,532 |
| ||||
Less: Current portion |
| (5,209 | ) | (3,296 | ) |
| (4,135 | ) | (5,209 | ) | ||||
|
| $ | 19,323 |
| $ | 25,641 |
|
| $ | 15,152 |
| $ | 19,323 |
|
F-33
Notes and capital leases payable to affiliates as of December 31, 20042005 mature as follows (in thousands):
2005 |
| $ | 8,453 |
|
2006 |
| 6,155 |
| |
2007 |
| 5,422 |
| |
2008 |
| 4,858 |
| |
2009 |
| 2,464 |
| |
2010 and thereafter |
| 26,156 |
| |
Total minimum payments due |
| 53,508 |
| |
Less: Amount representing interest |
| (28,976 | ) | |
|
| $ | 24,532 |
|
During the year ended December 31, 1993, we loaned Gerstell Development Limited Partnership (a partnership owned by certain controlling shareholders) $2.1 million. The note bears interest at 6.18%, with principal payments beginning on November 1, 1994 and had a final maturity date of October 1, 2013. As of December 31, 2003, the balance outstanding was approximately $1.4 million and the note was paid in full in February 2004.
2006 |
| $ | 6,439 |
|
2007 |
| 5,577 |
| |
2008 |
| 4,858 |
| |
2009 |
| 2,464 |
| |
2010 |
| 882 |
| |
2011 and thereafter |
| 13,731 |
| |
Total minimum payments due |
| 33,951 |
| |
Less: Amount representing interest |
| (14,664 | ) | |
|
| $ | 19,287 |
|
On September 30, 1990, we issued certain notes (the founders’ notes) maturing on May 31, 2005, payable to the late Julian S. Smith and Carolyn C. Smith, our former majority owners and the parents of our controlling shareholders. The founders’ notes which were issued in consideration for stock redemptions equal to 72.65% of our then outstanding stock, havehad principal amounts of $7.5 million and $6.7 million, respectively. The founders’ notes includeincluded stated interest rates of 8.75%, which were payable annually from October 1990 until October 1992, then payable monthly commencing April 1993 to December 1996 and then semi-annually thereafter until maturity. The effective interest rate approximatesapproximated 9.4%. The founders’ notes arewere secured by security interests in substantially all of our assets and subsidiaries and arewere personally guaranteed by our controlling shareholders.
Principal and interest paymentpayments on the founders’ notes arewere payable in various amounts, each April and October, beginning October 1991 until October 2005, with a balloon payment due at maturity in the amount of $1.5 million. Additionally, monthly interest payments commenced April 1993 and continued until December 1996. The Carolyn C. Smith note was fully paid as of December 31, 2002. On October 1, 2005, we fully redeemed the founders’ note due to the late Julian S. Smith with a final payment of $1.5 million. Principal and interest paid on the Julian S. Smith note was $2.2 million, $1.4 million $1.5 million and $1.6$1.5 million for the years ended December 31, 2005, 2004 2003 and 2002,2003, respectively. At December 31, 2004, and 2003, $2.0 million and $3.1 million of the Julian S. Smith note remained outstanding, respectively.outstanding. At December 31, 2005, the Julian S. Smith note was fully paid.
Concurrently with our initial public offering, we acquired options from trusts established by Carolyn C. Smith for the benefit of her grandchildren that will grant us the right to acquire, subject to applicable FCC rules and regulations, 100% of the capital stock of Cunningham Broadcasting Corporation (Cunningham). The Cunningham option exercise price is based on a formula that provides a 10% annual return to Cunningham. Cunningham is the owner-operator and FCC licensee of WNUV-TV, Baltimore, Maryland; WRGT-TV, Dayton, Ohio; WVAH-TV, Charleston, West Virginia; WTAT-TV, Charleston, South Carolina; WBSC-TV, Anderson, South Carolina; and WTTE-TV, Columbus, Ohio. The financial statements for Cunningham are included in our consolidated financial statements for all periods presented.
We have entered into five-year LMA
F-31
agreements (with five-year renewal terms at our option) with Cunningham pursuant to which we provide programming to Cunningham for airing on WNUV-TV, WRGT-TV, WVAH-TV, WTAT-TV, WBSC-TVWNUV, WRGT, WVAH, WTAT, WBSC and WTTE-TV.WTTE. During the years ended December 31, 2005, 2004 2003 and 2002,2003, we made payments of $7.0 million, $5.9 million $4.7 million and $4.0$4.7 million, respectively, to Cunningham under these LMA agreements.
Cunningham accounts for income taxes and deferred taxes using the separate return method and those amounts are consolidated into our income taxes and deferred taxes, which are also calculated using the separate return method. For the years ended December 31, 2005, 2004 and 2003, Cunningham’s provision for income taxes was $0.7 million, $0.5 million and $1.5 million, respectively. As of December 31, 2005 and 2004, Cunningham’s deferred tax assets were $1.7 million and $2.2 million, respectively and Cunningham’s deferred tax liabilities were $3.8 million and $3.2 million, respectively.
From time to time, we have entered into charter arrangements to lease aircraft owned by certain controlling shareholders. During 2005, we incurred less than $0.1 million related to these arrangements. During the years ended December 31, 2004 2003 and 2002,2003, we incurred expenses of approximately $0.1 million, $0.2 million and $0.2 million related to these arrangements, respectively.
Certain assets used by us and our operating subsidiaries are leased from Cunningham Communications Inc., Keyser Investment Group, Gerstell Development Limited Partnership and Beaver Dam, LLC (entities owned by the controlling shareholders). Lease payments made to these entities were $4.5 million, $4.3 million $4.1 million and $3.6$4.1 million for the years ended
F-34
December 31, 2005, 2004 2003 and 2002,2003, respectively.
In January 1999, we entered into a LMA with Bay Television, Inc. (Bay TV), which owns the television station WTTA-TV in Tampa, Florida. Our controlling shareholders own a substantial portion of the equity of Bay TV. The LMA provides that we deliver television programming to Bay TV, which broadcasts the programming in return for a monthly fee to Bay TV of $143,500. We must also make an annual payment equal to 50% of the adjusted annual broadcast cash flow of the station as(as defined in the LMA,LMA) which is in excess of $1.7 million. The additional payment is reduced by 50% of the adjusted broadcast cash flow (as defined inof the LMA)station that was below zero in prior calendar years. DuringLease payments made to Bay TV were $2.1 million, $1.7 million and $1.7 million for the years ended December 31, 2005, 2004 and 2003, we made payments of approximately $1.7 million related to the LMA.respectively. An additional payment of $0.3 million was made in 2005 and $32,000 was made in 2004 related to the adjusted broadcast cash flow of the station that exceeded $1.7 million for the yearyears ended December 31, 2003.2004 and 2003, respectively.
In connection with our 1997 negotiations with The WB to obtain affiliation agreements for a number of our stations, we discussed an opportunity to obtain The WB affiliation in Tampa, Florida for WTTA-TV, which is owned by Bay TV as described above. We did this in anticipation of entering into a LMA with Bay TV to program WTTA, which was then operating as a non-affiliated independent television station airing paid programming. In 1998, in order to obtain The WB affiliation for WTTA, we and Bay TV each agreed to make payments in the future to The WB of $10.0 million, or $20.0 million in total. Our agreement to make such payment was conditioned upon Bay TV entering into the aforementioned LMA agreement, which we subsequently entered into in January 1999. Our obligation to make a $10.0 million payment to The WB was structured as a $5.0 million reduction of each of the payments owed to us by The WB under our multi-station affiliation agreement in January of each of 2006 and 2007, assuming that The WB was still operating a television network at the time such payments were due. Additionally, Bay TV agreed to make $5.0 million cash payments to The WB in January 2006 and January 2007 pursuant to the granting of The WB affiliation for WTTA. Additionally, our multi-station WB affiliation agreement provides that The WB’s obligation to make a $5.0 million payment to us in each of January 2006 and 2007 is expressly conditioned upon receipt by The WB of corresponding payments from Bay TV.
After Bay TV failed to make its first $5.0 million payment to The WB on its due date January 16, 2006, The WB withheld $5.0 million from the amount due to us pursuant to our multi-station affiliation agreement. On January 24, 2006, The WB announced that it was combining with the UPN television network to form The CW television network and that a station owned by CBS in Tampa will become The CW affiliate.
We are currently engaged in negotiations with The WB regarding a number of issues surrounding their recent announcement, including the impact of the elimination of WTTA’s WB network affiliation and the amount we and Bay TV agreed to pay for the affiliation in Tampa. Depending on the result of these negotiations we may take a variety of actions, including requesting that The WB either pay us the full amount which was due on January 16, 2006, or assign to us any rights to enforce payment by Bay TV so that we may initiate appropriate action directly. We are currently engaged in negotiations with Bay TV regarding payment terms and certain other provisions of our LMA agreement.
On March 2, 2006, we announced that we entered into an agreement with MyNetworkTV, a division of Twentieth Television, Inc. that will provide original programming from 8:00pm to 10:00pm (EST/PST) Monday through Saturday beginning on September 5, 2006. This agreement relates to 17 of our stations, including WTTA.
On December 30, 2002, we invested $20.0 million in Atlantic Automotive Corporation (“Atlantic Automotive”, formerly Summa Holdings, Ltd. (Summa),) resulting in a 17.5% equity interest. SummaAtlantic Automotive is a holding company which owns automobile dealerships and a leasing company. David D. Smith, our President and Chief Executive Officer, has a controlling interest in SummaAtlantic Automotive and is a member of the Board of Directors. We have significant influence by holding a board seat (in addition to the board seat held personally by David D. Smith); therefore, we account for this investment under the equity method of accounting.
We sold advertising timeOn May 31, 2005, we entered into an agreement with Auto Properties LLC, an affiliate of Atlantic Automotive to Summa on WBFF-TV and WNUV-TV, bothsell our 17.5% equity interest, or 21.22 shares, in Baltimore, Maryland,Atlantic Automotive to Auto Properties LLC for which we received payments totaling $0.5 million, $0.4 million and $0.3 million during the years ended December 31, 2004, 2003 and 2002, respectively. We purchased a total of $1.1 million and $0.2approximately $21.5 million in vehiclescash. On August 2, 2005, the agreement between us and related vehicle services from Summa during the year ended December 31, 2004Auto Properties LLC was nullified and 2003, respectively. Summa leases certain dealership properties from a partnership in whichwe entered into new stock purchase agreements with David D. Smith hasand Steven B. Fader, an unrelated third party, and entered into a 50% ownership interest. Summa made lease payments to this partnership of $4.5 million, $6.3 million, and $4.9 million for the years ended December 31, 2004, 2003 and 2002, respectively. Aggregate future minimum lease payments duestock redemption agreement with Atlantic Automotive, totaling approximately $21.5 million. Pursuant to the partnership are $24.9stock purchase agreements, on August 2, 2005, 9.87 shares were sold to each party for $10.0 million through 2013.in cash and pursuant to the stock redemption agreements, Atlantic Automotive redeemed the remaining 1.48 shares of our equity interest for $1.5 million in cash.
In August 1999, we established a small business investment company called Allegiance Capital Limited Partnership (Allegiance) with an investment of $2.4 million. Our controlling shareholders and our Chief Financial Officer and Executive Vice President are also limited partners in Allegiance, along with Allegiance Capital Management Corporation (ACMC), the general partner. ACMC controls all decision making, investing and management of operations of Allegiance in exchange for a monthly management fee based on actual expenses incurred which currently averages approximately $40,800 and which is paid by the limited partners. We have invested $9.2 million and $7.5$10.4 million as of December 31, 2004 and 2003, respectively,2005 and we are, together with the other limited partners, committed to investing up to a combined total of $15.0 million.
On July 1, 2005, Sinclair Communications, LLC (Sinclair Communications), a subsidiary of Sinclair Broadcast Group, Inc. (SBG), and Cunningham Communications, Inc. (Cunningham Communications) entered into Amendment No. 2 (the Amendment) to an original Lease Agreement (the Lease), dated July 1, 1987, as amended July 1, 1997. The Amendment allows Sinclair Communications to lease tower and building space utilized for digital television transmission. The Amendment became effective July 1, 2005 and expires on June 30, 2007. Cunningham Communications is owned by David D. Smith, SBG’s President, Chief Executive Officer and Director, as well as Frederick Smith, J. Duncan Smith and Robert Smith, members of SBG’s Board of Directors and the controlling shareholders of SBG. The Lease was amended to increase the monthly rent by $25,357 for a total current monthly rent of $82,860. The monthly rent will increase by the greater of 5% or the Consumer Price Index for Inflation in July of 2006. In addition, on July 1, 2005, Sinclair Communications made a lump sum payment of $565,800 to Cunningham Communications as a requirement of the Amendment upon execution.
In response to the disaster caused by hurricane Katrina, the Sinclair Relief Fund (the Fund) was formed by David D. Smith, Frederick Smith, J. Duncan Smith and Barry M. Faber, our Vice President and General Counsel. The Fund is a qualified charitable organization formed to provide monetary aid and relief to the victims of natural disasters. On September 21, 2005, we made a $50,000 contribution to the Fund. This contribution was authorized by the Audit Committee.
F-35
12. DISCONTINUED OPERATIONS:OPERATIONS:
In accordance with SFAS 144, Accounting for the Impairment or Disposal of Long-Lived AssetAssets, we reported the financial position and results of operations offor WEMT-TV, KOVR-TV KSMO-TV and WTTV-TVKSMO-TV as discontinued operations in the accompanying consolidated balance sheets and consolidated statements of operations. Discontinued operations have not been segregated in the consolidated statements of consolidated cash flows and, therefore, amounts for certain captions will not agree with the accompanying consolidated balance sheets and consolidated statements of operations. The operating results of KOVR-TV, KSMO-TVWEMT, KOVR and WTTV-TVKSMO are not included in our consolidated results from continuing operations for the years ended December 31, 2005, 2004 2003 and 2002.2003. In accordance with EITF No. 87-24, Allocation of Interest to Discontinued Operations, we have allocated $3.6 million, $7.7 million and $6.8 million of interest expense for the Bank Credit Agreement associated with the amount of debt to be paid down with proceeds from the sale of KOVR-TV and KSMO-TV. Interest expense related to the allocation of $7.7 million, $6.8 million and $8.1 milliondiscontinued operations for the years ended December 31, 2005, 2004 and 2003, and 2002, respectively, have beenrespectively. Since we continue to own the rights to collect the amounts due to us through the closing dates of the non-license television broadcast assets, accounts receivable related to all of our discontinued operations is included in discontinued operations.the accompanying consolidated balance sheets, net of allowance for doubtful accounts, for all periods presented. Such amounts were $0.2 million (net of allowance of $0.4 million) and $9.8 million (net of allowance of $0.4 million) as of December 31, 2005 and 2004, respectively.
F-32WEMT Disposition
On May 16, 2005, we entered into an agreement to sell WEMT-TV in Tri-Cities, Tennessee, including the Federal Communications Commission (FCC) license (the broadcast license) to an unrelated third party for $7.0 million. On the same day, we completed the sale of the WEMT non-license television broadcast assets for $5.6 million of the total $7.0 million sale price and recorded a deferred gain of $3.2 million, which is stated separately on the consolidated balance sheets. We operated WEMT under a joint sales agreement until the closing of the broadcast license on February 8, 2006. Net assets and liabilities held for sale related to WEMT were $1.9 million and $4.5 million as of December 31, 2005 and 2004, respectively. The net cash proceeds will be used in the normal course of operations and for capital expenditures.
KOVR Disposition
On December 2, 2004, we entered into an agreement to sell KOVR-TV in Sacramento, California, including the FCC license and our investment in KOVR Joint Venture (collectively KOVR) to an unrelated third party. The sale will be completed upon approval fromFCC approved the FCC for transfer of the license to the unrelated third party.party and we completed the sale on April 29, 2005 for a cash purchase price of $285.0 million. We expect closing to occur in the second quarterrecorded a gain of 2005. KOVR had net assets and liabilities held for sale of $83.6$129.5 million, and $83.1 million as of December 31, 2004 and 2003, respectively.
Accounts receivable related to discontinued operations, which we will continue to own the rights to and collect, is included in accounts receivable, net of allowance for doubtful accounts, in the accompanying consolidated balance sheets for all periods presented. Such amounts were $8.0$70.0 million (net of allowance of $0.3 million) and $8.0 million (net of allowance of $0.2 million)taxes, as of December 31, 2004 and 2003, respectively. Net incomea gain from discontinued operations netin our consolidated statements of taxes, was $9.6 million (net of $6.0 million of income tax provision), $6.4 million (net of $4.7 million of income tax provision) and $4.6 million (net of $3.6 million of income tax provision)operations for the yearsyear ended December 31, 2004, 2003 and 2002, respectively. Net broadcast revenues from discontinued operations2005. The net proceeds were $42.4 million, $36.5 million and $35.6 million for the years ended December 31, 2004, 2003 and 2002, respectively.used to repay bank debt.
KSMO Disposition
On November 12, 2004, we entered into an agreement to sell KSMO-TV in Kansas City, Missouri, including the FCC license (KSMO broadcast license) to an unrelated third party. Weparty for $33.5 million. On the same day, we completed the sale of KSMO-TVthe KSMO non-license television broadcast assets for $26.8 million and recorded a deferred gain, which is stated separately on the consolidated balance sheet, of $26.1 million, net of taxes, which will be recognized upon the closing of the total $33.5 million sale price. The FCC approved the transfer of the KSMO broadcast license to the unrelated third party. The closing of the KSMO broadcast license, expected to occur by the end of 2005, is pending approval by the FCC for transfer of the license to the unrelated third party. We are operating KSMO-TV under a joint sales agreement. KSMO had net assetsparty and liabilities held for sale of $2.2 million and $2.1 million as of December 31, 2004 and 2003, respectively.
Accounts receivable related to discontinued operations, which we will continue to own the rights to and collect, is included in accounts receivable, net of allowance for doubtful accounts, in the accompanying consolidated balance sheets for all periods presented. Such amounts were $1.4 million (net of allowance of $62,391) and $2.4 million (net of allowance of $82,134) as of December 31, 2004 and 2003, respectively. Net income from discontinued operations, net of taxes, was $0.4 (net of $0.3 million of income tax provision), $0.6 million (net of $0.3 million of income tax provision) and a net loss of $0.3 million (net of $0.2 million of income tax benefit) for the years ended December 31, 2004, 2003 and 2002, respectively. Broadcast revenues from discontinued operations were $8.2 million, $10.6 million and $10.5 million for the years ended December 31, 2004, 2003 and 2002, respectively.
WTTV Disposition
On April 18, 2002, we entered into an agreement to sell WTTV-TV in Bloomington, Indiana and its satellite station, WTTK-TV in Kokomo, Indiana to an unrelated third party. On July 24, 2002, we completed the sale of WTTV-TVthe license assets, including the broadcast license, on September 29, 2005 for $124.5a cash price of approximately $6.7 million. We recorded $16.5 million, and recognized anet of $10.0 million in taxes, as gain of $7.5 million (net of $8.2 million of income tax provision).
Accounts receivable related tofrom discontinued operations which we will continue to own the rights to and collect, is included in accounts receivable, netour consolidated statements of allowance for doubtful accounts, in the accompanying consolidated balance sheets for all periods presented. Such amounts were $187,628 (net of allowance of $168,105)operations for the year ended December 31, 2003. As2005. The gain is comprised of December 31, 2004, all accounts receivablethe previously deferred gain of $26.1 million and the gain of $0.4 million from the sale of the license assets, net of taxes, respectively. The net cash proceeds were collected. Net income from discontinuedused in the normal course of operations includes net broadcast revenue of $10.2 millionand for the year ended December 31, 2002.capital expenditures.
Other Dispositions
During 2003, we reduced our income tax liability bylong-term liabilities related to accruals of $1.6 million as a result of the expiration of certain statutes of limitations related to the sale of radio stations in prior years. This adjustment was recorded in discontinued operations.
F-36
13. EMPLOYEE BENEFIT PLAN:PLANS:
The Sinclair Broadcast Group, Inc. 401(k) Profit Sharing Plan and Trust (the SBG401(k) Plan) covers our eligible employees. Contributions made to the SBG401(k) Plan include an employee elected salary reduction amount, company-matching contributions and an additional discretionary amount determined each year by the Board of Directors. Our 401(k) Plan expense from continuing
F-33
operations for the years ended December 31, 2005, 2004 and 2003 and 2002 was $1.6 million, $1.5 million $1.3 million and $1.2$1.3 million, respectively. There were no additional discretionary contributions during these periods. During December 1997, we registered 800,000 shares of our Class A Common Stock with the SEC to be issued as a matching contribution for the 1997 plan year and subsequent plan years. During February 2003, we registered an additional 800,000 shares of our Class A Common Stock with the SEC to be issued as matching contributions for subsequent plan years.
14. STOCK BASED COMPENSATION PLANS:PLANS:
Stock Option Plans
Designated ParticipantsIncentive Stock Option Plan.Plan. In connection with our initial public offering in June 1995, our Board of Directors adopted an Incentive Stock Option Plan (ISOP) for Designated Participants (Designated Participants Stock Option Plan) pursuant to which options for shares of Class A Common Stock weremay be granted to certain of our key employees. The Designated Participants Stock Option Plan provides that the number of shares of Class A Common Stock reserved for issuance under the that plan is 136,000. Options granted pursuant to the Designated Participants Stock Option Plan must be exercised within 10 years following the grant date. As of December 31, 2004, 34,500 shares were available for future grants.
Long-Term Incentive Plan. In June 1996, our Board of Directors adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plan (LTIP). The purpose of the LTIP is to reward key individuals for making major contributions to our success and that of our subsidiaries and to attract and retain the services of qualified and capable employees. Options granted pursuant to the LTIP must be exercised within 10 years following the grant date. A total of 14,000,000 shares of Class A Common Stock are reserved for awards under the plan. As of December 31, 2004, 6,862,064 shares have been granted under the LTIP and 12,869,555 shares (including forfeited shares) were available for future grants.
Incentive Stock Option Plan. ISOP was 800,000. In June 1996, the Board of Directors adopted, upon approval of the shareholders by proxy, an amendment to our ISOP. The purpose of the amendment was (i) to increase the number of shares of Class A Common Stock approved for issuance under the plan from 800,000 to 1,000,000, (ii) to lengthen the period after date of grant before options become exercisable from two years to three years and (iii) to provide immediate termination and three-year ratable vesting of options in certain circumstances. Options granted pursuant to the ISOP must be exercised within 10 years following the grant date. As of December 31, 2004,2005, 714,200 shares have been granted under the ISOP and 836,334no shares (including forfeited shares) were available for future grants because the ISOP expired in June 2005, the tenth anniversary of the ISOP.
Designated Participants Stock Option Plan. In connection with our initial public offering in June 1995, our Board of Directors adopted an Incentive Stock Option Plan for Designated Participants (Designated Participants Stock Option Plan) pursuant to which options for shares of Class A Common Stock were granted to certain of our key employees. The Designated Participants Stock Option Plan provides that the number of shares of Class A Common Stock reserved for issuance under that plan is 136,000. Options granted pursuant to Designated Participants Stock Option Plan must be exercised within 10 years following the grant date. As of December 31, 2005, no shares were available for future grants because the Plan expired in June 2005, the tenth anniversary date of the Plan.
Long-Term Incentive Plan. In June 1996, our Board of Directors adopted, upon approval of the shareholders by proxy, the 1996 Long-Term Incentive Plans (LTIP). The purpose of the LTIP is to reward key individuals for making major contributions to our success and that of our subsidiaries and to attract and retain the services of qualified and capable employees. Options granted pursuant to the LTIP must be exercised within 10 years following the grant date. A total of 14,000,000 shares of Class A Common Stock are reserved for awards under this plan. As of December 31, 2005, 7,020,114 shares (including forfeited shares) were available for future grants.
On April 21, 2005, we accelerated the vesting of all unvested options held by employees, executive officers and non-employee directors. As a result of the accelerated vesting, options to purchase approximately 400,000 shares became immediately exercisable. The acceleration of the vesting resulted in a modification to the original options. In accordance with FASB Interpretation No. 44, Accounting for Certain Transactions Involving Stock Based Compensation, we recorded an immaterial compensation charge based on the intrinsic value of the awards (as defined by the Interpretation) as measured on the modification date. The exercise prices of these options range from $7.39 to $15.19 per share and there was no material impact to earnings as a result of this acceleration because most options had an exercise price that was above the trading price on the vesting date.
F-37
A summary of changes in outstanding stock options is as follows:
|
| Options |
| Weighted-Average |
| Exercisable |
| Weighted-Average |
|
| Options |
| Weighted-Average |
| Exercisable |
| Weighted-Average |
| ||||
Outstanding at end of 2001 |
| 7,229,445 |
| $ | 16.85 |
| 4,666,669 |
| $ | 15.65 |
| |||||||||||
2002 Activity: |
|
|
|
|
|
|
|
|
| |||||||||||||
Granted |
| 295,400 |
| $ | 12.15 |
| — |
| $ | — |
| |||||||||||
Exercised |
| (283,812 | ) | $ | 9.23 |
| — |
| $ | — |
| |||||||||||
Forfeited |
| (645,275 | ) | $ | 20.67 |
| — |
| $ | — |
| |||||||||||
Outstanding at end of 2002 |
| 6,595,758 |
| $ | 16.66 |
| 5,073,533 |
| $ | 16.08 |
|
| 6,595,758 |
| $ | 16.66 |
| 5,073,533 |
| $ | 16.08 |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
2003 Activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Granted |
| 428,500 |
| $ | 9.45 |
| — |
| $ | — |
|
| 428,500 |
| $ | 9.45 |
| — |
| — |
| |
Exercised |
| (159,162 | ) | $ | 9.24 |
| — |
| $ | — |
|
| (159,162 | ) | $ | 9.24 |
| — |
| — |
| |
Forfeited |
| (356,213 | ) | $ | 20.83 |
| — |
| $ | — |
|
| (356,213 | ) | $ | 20.83 |
| — |
| — |
| |
Outstanding at end of 2003 |
| 6,508,883 |
| $ | 16.07 |
| 5,531,870 |
| $ | 16.09 |
|
| 6,508,883 |
| $ | 16.07 |
| 5,531,870 |
| $ | 16.09 |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
2004 Activity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Granted |
| 475,250 |
| $ | 12.23 |
| — |
| $ | — |
|
| 475,250 |
| $ | 12.23 |
| — |
| — |
| |
Exercised |
| (110,488 | ) | $ | 10.00 |
| — |
| $ | — |
|
| (110,488 | ) | $ | 10.00 |
| — |
| — |
| |
Forfeited |
| (297,125 | ) | $ | 20.25 |
| — |
| $ | — |
|
| (297,125 | ) | $ | 20.25 |
| — |
| — |
| |
Outstanding at end of 2004 |
| 6,576,520 |
| $ | 15.73 |
| 5,950,757 |
| $ | 15.73 |
|
| 6,576,520 |
| $ | 15.73 |
| 5,950,757 |
| $ | 15.73 |
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
2005 Activity: |
|
|
|
|
|
|
|
|
| |||||||||||||
Granted |
| 2,000 |
| $ | 8.24 |
| — |
| — |
| ||||||||||||
Exercised |
| (20,750 | ) | $ | 7.76 |
| — |
| — |
| ||||||||||||
Forfeited |
| (205,050 | ) | $ | 14.91 |
| — |
| — |
| ||||||||||||
Outstanding at end of 2005 |
| 6,352,720 |
| $ | 15.78 |
| 6,352,720 |
| $ | 15.78 |
|
Additional information regarding stock options outstanding at December 31, 20042005 is as follows:
Outstanding |
| Exercise |
| Weighted-Average |
| Exercisable |
| Weighted- |
| ||
444,425 |
| $ | 6.10 – 9.06 |
| 7.0 |
| 344,300 |
| $ | 8.58 |
|
1,576,725 |
| $ | 9.22 – 13.68 |
| 6.9 |
| 1,081,087 |
| $ | 10.18 |
|
3,155,870 |
| $ | 13.87 – 18.88 |
| 1.6 |
| 3,132,870 |
| $ | 15.23 |
|
1,399,500 |
| $ | 20.94 – 28.42 |
| 3.3 |
| 1,392,500 |
| $ | 24.86 |
|
6,576,520 |
| $ | 6.10 – 28.42 |
| 3.6 |
| 5,950,757 |
| $ | 16.18 |
|
Outstanding |
| Exercise Price |
| Weighted-Average |
| Exercisable |
| Weighted Average |
| ||
1,150,700 |
| $ | 6.68 – 9.98 |
| 5.3 |
| 1,150,700 |
| $ | 9.04 |
|
3,709,020 |
| $ | 10.09 – 15.06 |
| 1.9 |
| 3,709,020 |
| $ | 14.46 |
|
167,000 |
| $ | 15.19 – 20.94 |
| 1.6 |
| 167,000 |
| $ | 18.98 |
|
1,326,000 |
| $ | 24.20 – 28.42 |
| 2.3 |
| 1,326,000 |
| $ | 24.89 |
|
6,352,720 |
| $ | 6.68 – 28.42 |
| 2.6 |
| 6,352,720 |
| $ | 15.78 |
|
F-34F-38
15. EARNINGS PER SHARE:SHARE:
The following table reconciles income (loss) (numerator) and shares (denominator) used in our computations of earnings (loss) per share for the years ended December 31, 2005, 2004 2003, and 20022003 (in thousands):
|
| 2004 |
| 2003 |
| 2002 |
| |||||||||
Income (loss) (Numerator) |
|
|
|
|
|
|
| |||||||||
Net income (loss) from continuing operations |
| $ | 14,004 |
| $ | 15,834 |
| $ | (10,294 | ) | ||||||
Net income from discontinued operations, including gain on sale of broadcast assets related to discontinued operations |
| $ | 10,018 |
| $ | 8,558 |
| $ | 12,204 |
| ||||||
Cumulative adjustment for change in accounting principle |
| $ | — |
| $ | — |
| $ | (566,404 | ) | ||||||
Net income (loss) |
| $ | 24,022 |
| $ | 24,392 |
| $ | (564,494 | ) | ||||||
Preferred stock dividends payable |
| (10,180 | ) | (10,350 | ) | (10,350 | ) | |||||||||
Net income (loss) available to common shareholders |
| $ | 13,842 |
| $ | 14,042 |
| $ | (574,844 | ) | ||||||
|
|
|
|
|
|
|
| |||||||||
Shares (Denominator) |
|
|
|
|
|
|
| |||||||||
Weighted-average number of common shares |
| 85,590 |
| 85,651 |
| 85,337 |
| |||||||||
Dilutive effect of outstanding stock options |
| 151 |
| 142 |
| 243 |
| |||||||||
Weighted-average number of common equivalent shares outstanding |
| 85,741 |
| 85,793 |
| 85,580 |
| |||||||||
|
| 2005 |
| 2004 |
| 2003 |
| |||
Income (Numerator) |
|
|
|
|
|
|
| |||
Income from continuing operations |
| $ | 35,615 |
| $ | 14,681 |
| $ | 16,142 |
|
Net income from discontinued operations, including gain on sale of broadcast assets related to discontinued operations |
| $ | 151,695 |
| $ | 9,341 |
| $ | 8,250 |
|
Net income |
| 187,310 |
| 24,022 |
| 24,392 |
| |||
Preferred stock dividends |
| (5,004 | ) | (10,180 | ) | (10,350 | ) | |||
Net income available to common shareholders |
| $ | 182,306 |
| $ | 13,842 |
| $ | 14,042 |
|
|
|
|
|
|
|
|
| |||
Shares (Denominator) |
|
|
|
|
|
|
| |||
Weighted-average number of common shares |
| 85,380 |
| 85,590 |
| 85,651 |
| |||
Dilutive effect of outstanding stock options |
| 9 |
| 151 |
| 142 |
| |||
Weighted-average number of common equivalent shares outstanding |
| 85,389 |
| 85,741 |
| 85,793 |
|
Basic earnings per share (EPS) are calculated using the weighted average number of shares outstanding during the period. Diluted earnings (loss) per share (diluted EPS) includes the potentially dilutive effect, if any, which would occur if outstanding options to purchase common stock were exercised using the treasury stock method. Stock options to exercise 0.2 million, 0.2 million and 0.3 million incremental shares of common stock were outstanding duringFor the years ended December 31, 2005, 2004 and 2003, we applied the treasury stock method to measure the dilutive effect of our outstanding stock options and 2002, respectively. Duringincluded the respective common share equivalents in the denominator of the diluted EPS computation.
For the years ended December 31, 2005, 2004 and 2003, stock options to exerciseour Convertible Debentures (formerly Convertible Exchangeable Preferred Stock) and Convertible Senior Notes were included in diluted EPS because we had net income. For the year ended December 31, 2002 stock options outstanding were not included in diluted EPS as the effect would be anti-dilutive, because we had a net loss. The remaining options to purchase shares of common stock that were outstanding during the years ended December 31, 2004, 2003 and 2002 were not included in the computation of diluted EPS because the options’ exercise prices were greater than the average market price of the common shares. The Convertible Senior Subordinated Notes were not included in our diluted EPS calculation for December 31, 2004 and 2003 because the effect was antidilutive. The Convertible Senior Subordinated Notes were issued during May 2003 and were not available to be included in our December 31, 2002 diluted EPS calculation. If these notes were included in our diluted EPS calculation, the shares would increase by 6.7 million shares. The Preferred Stock was not included in our diluted EPS calculation for December 31, 2004, 2003 and 2002 because the effect was antidilutive. If this stock was included in our diluted EPS calculation the shares would increase by 7.3 million shares.EPS.
16.CONDENSED CONSOLIDATING FINANCIAL STATEMENTS:STATEMENTS:
Sinclair Television Group, Inc. (STG) is a wholly-owned subsidiary of Sinclair Broadcast Group, Inc. (SBG) and was incorporated in 2003. On September 30, 2003, we completed the creation of a modified holding company structure, whereby we transferred substantially all of our television broadcast assets and liabilities to STG. As such, STG has become the primary obligor under our Bank Credit Agreement, the 8.75% Senior Subordinated Notes, due 2011 and the 8% Senior Subordinated Notes, due 2012. Our Class A Common Stock, Class B Common Stock, Series D6% Convertible Exchangeable Preferred StockDebentures, due 2012 and the 4.875% Convertible Senior Subordinated Notes, due 2018 remain at SBG and are notneither obligations ornor securities of STG.
SBG and KDSM, LLC, a wholly-owned subsidiary of SBG, have fully and unconditionally guaranteed all of STG’s obligations. Those guarantees are joint and several. There are no significant restrictions on the ability of SBG, STG or KDSM, LLC to obtain funds from their subsidiaries in the form of dividends or loans.
Although the modified holding company structure using STG was created on September 30, 2003, we have presented balance sheets, statements of operations and cash flows as if STG was in existence in prior periods.
The following condensed consolidating financial statements present the financial position, results of operations and cash flows of SBG, STG, KDSM, LLC, the direct and indirect non-guarantor subsidiaries of SBG and the eliminations necessary to arrive at our information on a consolidated basis. These statements are presented in accordance with the disclosure requirements under Securities and Exchange Commission Regulation S-X, Rule 3-10.
F-35F-39
CONDENSED CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2005
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||
|
| Sinclair Broadcast Group, Inc. |
| Sinclair Television Group, Inc. |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash |
| $ | — |
| $ | 8,002 |
| $ | 28 |
| $ | 1,625 |
| $ | — |
| $ | 9,655 |
|
Accounts receivable |
| 195 |
| 122,040 |
| 1,473 |
| 4,205 |
| — |
| 127,913 |
| ||||||
Other current assets |
| 580 |
| 75,664 |
| 981 |
| 4,537 |
| — |
| 81,762 |
| ||||||
Assets held for sale |
| — |
| 3,678 |
| — |
| — |
| — |
| 3,678 |
| ||||||
Total current assets |
| 775 |
| 209,384 |
| 2,482 |
| 10,367 |
| — |
| 223,008 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Property and equipment, net |
| 9,546 |
| 286,760 |
| 4,462 |
| 3,587 |
| — |
| 304,355 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment in consolidated subsidiaries |
| 516,742 |
| — |
| — |
| — |
| (516,742 | ) | — |
| ||||||
Other long-term assets |
| 22,950 |
| 57,929 |
| 542 |
| 6,693 |
| (4,351 | ) | 83,763 |
| ||||||
Total other long-term assets |
| 539,692 |
| 57,929 |
| 542 |
| 6,693 |
| (521,093 | ) | 83,763 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Acquired intangible assets |
| — |
| 1,611,442 |
| 5,585 |
| 57,500 |
| — |
| 1,674,527 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
| $ | 550,013 |
| $ | 2,165,515 |
| $ | 13,071 |
| $ | 78,147 |
| $ | (521,093 | ) | $ | 2,285,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accounts payable and accrued liabilities |
| $ | 8,557 |
| $ | 77,295 |
| $ | 410 |
| $ | 4,822 |
| $ | — |
| $ | 91,084 |
|
Current portion of long-term debt |
| 1,195 |
| 3,242 |
| — |
| 33,500 |
| — |
| 37,937 |
| ||||||
Other current liabilities |
| — |
| 91,983 |
| 1,513 |
| 764 |
| — |
| 94,260 |
| ||||||
Liabilities held for sale |
| — |
| 1,407 |
| — |
| — |
| — |
| 1,407 |
| ||||||
Total current liabilities |
| 9,752 |
| 173,927 |
| 1,923 |
| 39,086 |
| — |
| 224,688 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Long-term debt |
| 318,245 |
| 1,121,333 |
| 2,328 |
| — |
| — |
| 1,441,906 |
| ||||||
Other liabilities |
| (1 | ) | 395,262 |
| 1,208 |
| 4,924 |
| (4,351 | ) | 397,042 |
| ||||||
Total liabilities |
| 327,996 |
| 1,690,522 |
| 5,459 |
| 44,010 |
| (4,351 | ) | 2,063,636 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Common stock |
| 854 |
| — |
| — |
| — |
| — |
| 854 |
| ||||||
Additional paid-in capital |
| 590,377 |
| 578,814 |
| 17,608 |
| 79,266 |
| (675,688 | ) | 590,377 |
| ||||||
Accumulated deficit |
| (369,214 | ) | (103,821 | ) | (9,996 | ) | (45,129 | ) | 158,946 |
| (369,214 | ) | ||||||
Total shareholders’ equity |
| 222,017 |
| 474,993 |
| 7,612 |
| 34,137 |
| (516,742 | ) | 222,017 |
| ||||||
Total liabilities and shareholders’ equity |
| $ | 550,013 |
| $ | 2,165,515 |
| $ | 13,071 |
| $ | 78,147 |
| $ | (521,093 | ) | $ | 2,285,653 |
|
F-40
CONDENSED CONSOLIDATED BALANCE SHEET
AS OF DECEMBER 31, 2004
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||||||||||
|
| Sinclair |
| Sinclair |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
|
| Sinclair Broadcast Group, Inc. |
| Sinclair Television Group, Inc. |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair Consolidated |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Cash |
| $ | — |
| $ | 7,861 |
| $ | 27 |
| $ | 2,603 |
| $ | — |
| $ | 10,491 |
|
| $ | — |
| $ | 7,861 |
| $ | 27 |
| $ | 2,603 |
| $ | — |
| $ | 10,491 |
|
Accounts receivable |
| 179 |
| 127,327 |
| 1,482 |
| 3,074 |
| — |
| 132,062 |
|
| 179 |
| 127,327 |
| 1,482 |
| 3,074 |
| — |
| 132,062 |
| ||||||||||||
Other current assets |
| 741 |
| 83,598 |
| 866 |
| 4,692 |
| (122 | ) | 89,775 |
|
| 741 |
| 83,288 |
| 866 |
| 4,692 |
| (122 | ) | 89,465 |
| ||||||||||||
Assets held for sale |
| — |
| 97,822 |
| — |
| — |
| — |
| 97,822 |
|
| — |
| 103,523 |
| — |
| — |
| — |
| 103,523 |
| ||||||||||||
Total current assets |
| 920 |
| 316,608 |
| 2,375 |
| 10,369 |
| (122 | ) | 330,150 |
|
| 920 |
| 321,999 |
| 2,375 |
| 10,369 |
| (122 | ) | 335,541 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Property and equipment, net |
| 10,957 |
| 320,866 |
| 5,119 |
| 2,837 |
| — |
| 339,779 |
|
| 10,957 |
| 317,625 |
| 5,119 |
| 2,837 |
| — |
| 336,538 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Investment in consolidated subsidiaries |
| 342,874 |
| — |
| — |
| — |
| (342,874 | ) | — |
|
| 342,874 |
| — |
| — |
| — |
| (342,874 | ) | — |
| ||||||||||||
Other long-term assets |
| 42,875 |
| 60,232 |
| 428 |
| 9,252 |
| (3,171 | ) | 109,616 |
|
| 42,875 |
| 60,008 |
| 428 |
| 9,252 |
| (3,171 | ) | 109,392 |
| ||||||||||||
Total other long-term assets |
| 385,749 |
| 60,232 |
| 428 |
| 9,252 |
| (346,045 | ) | 109,616 |
|
| 385,749 |
| 60,008 |
| 428 |
| 9,252 |
| (346,045 | ) | 109,392 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Acquired intangible assets |
| — |
| 1,632,766 |
| 5,749 |
| 47,603 |
| — |
| 1,686,118 |
|
| — |
| 1,630,840 |
| 5,749 |
| 47,603 |
| — |
| 1,684,192 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Total assets |
| $ | 397,626 |
| $ | 2,330,472 |
| $ | 13,671 |
| $ | 70,061 |
| $ | (346,167 | ) | $ | 2,465,663 |
|
| $ | 397,626 |
| $ | 2,330,472 |
| $ | 13,671 |
| $ | 70,061 |
| $ | (346,167 | ) | $ | 2,465,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Accounts payable and accrued liabilities |
| $ | 10,365 |
| $ | 65,360 |
| $ | 467 |
| $ | 8,277 |
| $ | (122 | ) | $ | 84,347 |
|
| $ | 10,365 |
| $ | 65,360 |
| $ | 467 |
| $ | 8,277 |
| $ | (122 | ) | $ | 84,347 |
|
Current portion of long-term debt |
| 3,080 |
| 12,366 |
| — |
| 33,500 |
| — |
| 48,946 |
|
| 3,080 |
| 12,366 |
| — |
| 33,500 |
| — |
| 48,946 |
| ||||||||||||
Other current liabilities |
| — |
| 139,181 |
| 1,871 |
| 869 |
| — |
| 141,921 |
|
| — |
| 138,515 |
| 1,871 |
| 869 |
| — |
| 141,255 |
| ||||||||||||
Liabilities held for sale |
| — |
| 13,447 |
| — |
| — |
| — |
| 13,447 |
|
| — |
| 14,698 |
| — |
| — |
| — |
| 14,698 |
| ||||||||||||
Total current liabilities |
| 13,445 |
| 230,354 |
| 2,338 |
| 42,646 |
| (122 | ) | 288,661 |
|
| 13,445 |
| 230,939 |
| 2,338 |
| 42,646 |
| (122 | ) | 289,246 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Long-term debt |
| 157,629 |
| 1,430,758 |
| 2,282 |
| — |
| — |
| 1,590,669 |
|
| 157,629 |
| 1,430,758 |
| 2,282 |
| — |
| — |
| 1,590,669 |
| ||||||||||||
Other liabilities |
| 1 |
| 355,873 |
| 997 |
| 6,082 |
| (3,171 | ) | 359,782 |
|
| 1 |
| 355,288 |
| 997 |
| 6,082 |
| (3,171 | ) | 359,197 |
| ||||||||||||
Total liabilities |
| 171,075 |
| 2,016,985 |
| 5,617 |
| 48,728 |
| (3,293 | ) | 2,239,112 |
|
| 171,075 |
| 2,016,985 |
| 5,617 |
| 48,728 |
| (3,293 | ) | 2,239,112 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Preferred stock |
| 33 |
| — |
| — |
| — |
| — |
| 33 |
|
| 33 |
| — |
| — |
| — |
| — |
| 33 |
| ||||||||||||
Common stock |
| 851 |
| — |
| — |
| — |
| — |
| 851 |
|
| 851 |
| — |
| — |
| — |
| — |
| 851 |
| ||||||||||||
Additional paid-in capital |
| 752,130 |
| 614,723 |
| 19,783 |
| 62,975 |
| (697,481 | ) | 752,130 |
|
| 752,130 |
| 614,723 |
| 19,783 |
| 62,975 |
| (697,481 | ) | 752,130 |
| ||||||||||||
Accumulated deficit |
| (526,463 | ) | (301,236 | ) | (11,729 | ) | (41,642 | ) | 354,607 |
| (526,463 | ) |
| (526,463 | ) | (301,236 | ) | (11,729 | ) | (41,642 | ) | 354,607 |
| (526,463 | ) | ||||||||||||
Total shareholders’ equity |
| 226,551 |
| 313,487 |
| 8,054 |
| 21,333 |
| (342,874 | ) | 226,551 |
|
| 226,551 |
| 313,487 |
| 8,054 |
| 21,333 |
| (342,874 | ) | 226,551 |
| ||||||||||||
Total liabilities and shareholders’equity |
| $ | 397,626 |
| $ | 2,330,472 |
| $ | 13,671 |
| $ | 70,061 |
| $ | (346,167 | ) | $ | 2,465,663 |
| |||||||||||||||||||
Total liabilities and shareholders’ equity |
| $ | 397,626 |
| $ | 2,330,472 |
| $ | 13,671 |
| $ | 70,061 |
| $ | (346,167 | ) | $ | 2,465,663 |
|
F-36F-41
PRO FORMACONDENSED CONSOLIDATED BALANCE SHEET
ASSTATEMENT OF DECEMBER 31, 2003OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2005
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||
|
| Sinclair |
| Sinclair |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Cash |
| $ | — |
| $ | 25,440 |
| $ | 44 |
| $ | 3,246 |
| $ | — |
| $ | 28,730 |
|
Accounts receivable |
| 521 |
| 136,300 |
| 1,502 |
| 1,438 |
| — |
| 139,761 |
| ||||||
Other current assets |
| 1,605 |
| 79,924 |
| 878 |
| 6,487 |
| (225 | ) | 88,669 |
| ||||||
Assets held for sale |
| — |
| 100,522 |
| — |
| — |
| — |
| 100,522 |
| ||||||
Total current assets |
| 2,126 |
| 342,186 |
| 2,424 |
| 11,171 |
| (225 | ) | 357,682 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Property and equipment, net |
| 11,772 |
| 318,897 |
| 5,520 |
| 1,889 |
| — |
| 338,078 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Investment in consolidated subsidiaries |
| 332,374 |
| — |
| — |
| — |
| (332,374 | ) | — |
| ||||||
Other long-term assets |
| 53,219 |
| 93,607 |
| 281 |
| 6,106 |
| (12,298 | ) | 140,915 |
| ||||||
Total other long-term assets |
| 385,593 |
| 93,607 |
| 281 |
| 6,106 |
| (344,672 | ) | 140,915 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Acquired intangible assets |
| — |
| 1,694,241 |
| 5,913 |
| 30,277 |
| — |
| 1,730,431 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total assets |
| $ | 399,491 |
| $ | 2,448,931 |
| $ | 14,138 |
| $ | 49,443 |
| $ | (344,897 | ) | $ | 2,567,106 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Accounts payable and accrued liabilities |
| $ | 7,200 |
| $ | 65,544 |
| $ | 506 |
| $ | 5,864 |
| $ | (227 | ) | $ | 78,887 |
|
Current portion of long-term debt |
| 1,117 |
| 6,165 |
| — |
| 35,000 |
| — |
| 42,282 |
| ||||||
Other current liabilities |
| — |
| 115,960 |
| 1,842 |
| — |
| — |
| 117,802 |
| ||||||
Liabilities held for sale |
| — |
| 15,367 |
| — |
| — |
| — |
| 15,367 |
| ||||||
Total current liabilities |
| 8,317 |
| 203,036 |
| 2,348 |
| 40,864 |
| (227 | ) | 254,338 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Long-term debt |
| 161,613 |
| 1,523,793 |
| 2,233 |
| — |
| — |
| 1,687,639 |
| ||||||
Other liabilities |
| — |
| 403,445 |
| 1,024 |
| 3,953 |
| (12,298 | ) | 396,124 |
| ||||||
Total liabilities |
| 169,930 |
| 2,130,274 |
| 5,605 |
| 44,817 |
| (12,525 | ) | 2,338,101 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Preferred stock |
| 35 |
| — |
| — |
| — |
| — |
| 35 |
| ||||||
Common stock |
| 858 |
| — |
| — |
| — |
| — |
| 858 |
| ||||||
Additional paid-in capital |
| 762,584 |
| 655,036 |
| 21,542 |
| 38,479 |
| (715,053 | ) | 762,588 |
| ||||||
Retained earnings |
| (533,916 | ) | (335,819 | ) | (13,009 | ) | (33,853 | ) | 382,681 |
| (533,916 | ) | ||||||
Other comprehensive income |
| — |
| (560 | ) | — |
| — |
| — |
| (560 | ) | ||||||
Total shareholders’ equity |
| 229,561 |
| 318,657 |
| 8,533 |
| 4,626 |
| (332,372 | ) | 229,005 |
| ||||||
Total liabilities and shareholders’equity |
| $ | 399,491 |
| $ | 2,448,931 |
| $ | 14,138 |
| $ | 49,443 |
| $ | (344,897 | ) | $ | 2,567,106 |
|
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||
|
| Sinclair Broadcast Group, Inc. |
| Sinclair Television Group, Inc. |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair Consolidated |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
| $ | — |
| $ | 660,987 |
| $ | 8,483 |
| $ | 22,597 |
| $ | — |
| $ | 692,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Program and production |
| — |
| 150,426 |
| 1,770 |
| — |
| — |
| 152,196 |
| ||||||
Selling, general and administrative |
| 14,835 |
| 138,858 |
| 2,133 |
| 2,572 |
| — |
| 158,398 |
| ||||||
Depreciation, amortization and other operating expenses |
| 1,861 |
| 185,507 |
| 2,934 |
| 21,716 |
| — |
| 212,018 |
| ||||||
Total operating expenses |
| 16,696 |
| 474,791 |
| 6,837 |
| 24,288 |
| — |
| 522,612 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating (loss) income |
| (16,696 | ) | 186,196 |
| 1,646 |
| (1,691 | ) | — |
| 169,455 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Equity in earnings of subsidiaries |
| 195,662 |
| — |
| — |
| — |
| (195,662 | ) | — |
| ||||||
Interest income |
| 5 |
| 638 |
| — |
| 7 |
| — |
| 650 |
| ||||||
Interest expense |
| (15,354 | ) | (101,078 | ) | (265 | ) | (1,895 | ) | — |
| (118,592 | ) | ||||||
Other income (expense) |
| 16,626 |
| 6,510 |
| 351 |
| (2,322 | ) | — |
| 21,165 |
| ||||||
Total other income (expense) |
| 196,939 |
| (93,930 | ) | 86 |
| (4,210 | ) | (195,662 | ) | (96,777 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income tax benefit (provision) |
| 7,067 |
| (46,545 | ) | — |
| 2,415 |
| — |
| (37,063 | ) | ||||||
Income from discontinued operations, net of taxes |
| — |
| 5,671 |
| — |
| — |
| — |
| 5,671 |
| ||||||
Gain from sale of discontinued operations, net of taxes |
| — |
| 146,024 |
| — |
| — |
| — |
| 146,024 |
| ||||||
Net income (loss) |
| $ | 187,310 |
| $ | 197,416 |
| $ | 1,732 |
| $ | (3,486 | ) | $ | (195,662 | ) | $ | 187,310 |
|
F-37F-42
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2004
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||||||||||||||
|
| Sinclair |
| Sinclair |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
|
| Sinclair Broadcast Group, Inc. |
| Sinclair Television Group, Inc. |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Net revenue |
| $ | — |
| $ | 687,007 |
| $ | 8,218 |
| $ | 13,054 |
| $ | — |
| $ | 708,279 |
|
| $ | — |
| $ | 684,205 |
| $ | 8,218 |
| $ | 13,054 |
| $ | — |
| $ | 705,477 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Program and production |
| — |
| 146,786 |
| 1,622 |
| — |
| — |
| 148,408 |
|
| — |
| 153,109 |
| 1,622 |
| — |
| — |
| 154,731 |
| ||||||||||||||||
Selling, general and administrative |
| 15,183 |
| 155,409 |
| 2,436 |
| 2,484 |
| — |
| 175,512 |
|
| 15,183 |
| 146,717 |
| 2,436 |
| 2,484 |
| — |
| 166,820 |
| ||||||||||||||||
Depreciation, amortization and other operating expenses |
| 2,276 |
| 205,890 |
| 2,874 |
| 16,088 |
| — |
| 227,128 |
|
| 2,276 |
| 204,439 |
| 2,874 |
| 16,088 |
| — |
| 225,677 |
| ||||||||||||||||
Total operating expenses |
| 17,459 |
| 508,085 |
| 6,932 |
| 18,572 |
| — |
| 551,048 |
|
| 17,459 |
| 504,265 |
| 6,932 |
| 18,572 |
| — |
| 547,228 |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Operating (loss) income |
| (17,459 | ) | 178,922 |
| 1,286 |
| (5,518 | ) | — |
| 157,231 |
|
| (17,459 | ) | 179,940 |
| 1,286 |
| (5,518 | ) | — |
| 158,249 |
| ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Equity in earnings of subsidiaries |
| 27,758 |
| — |
| — |
| — |
| (27,758 | ) | — |
|
| 27,758 |
| — |
| — |
| — |
| (27,758 | ) | — |
| ||||||||||||||||
Interest income |
| 12 |
| 179 |
| — |
| — |
| — |
| 191 |
|
| 12 |
| 179 |
| — |
| — |
| — |
| 191 |
| ||||||||||||||||
Interest expense |
| (8,660 | ) | (109,727 | ) | (259 | ) | (1,754 | ) | — |
| (120,400 | ) |
| (8,660 | ) | (109,727 | ) | (259 | ) | (1,754 | ) | — |
| (120,400 | ) | ||||||||||||||||
Other income (expense) |
| 20,600 |
| (27,929 | ) | 254 |
| (4,761 | ) | — |
| (11,836 | ) |
| 20,600 |
| (27,930 | ) | 254 |
| (4,761 | ) | — |
| (11,837 | ) | ||||||||||||||||
Total other income (expense) |
| 39,710 |
| (137,477 | ) | (5 | ) | (6,515 | ) | (27,758 | ) | (132,045 | ) |
| 39,710 |
| (137,478 | ) | (5 | ) | (6,515 | ) | (27,758 | ) | (132,046 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Income tax benefit (provision) |
| 1,771 |
| (17,196 | ) | — |
| 4,243 |
| — |
| (11,182 | ) |
| 1,771 |
| (17,536 | ) | — |
| 4,243 |
| — |
| (11,522 | ) | ||||||||||||||||
Income from discontinued operations |
| — |
| 10,018 |
| — |
| — |
| — |
| 10,018 |
| |||||||||||||||||||||||||||||
Income from discontinued operations, net of taxes |
| — |
| 9,341 |
| — |
| — |
| — |
| 9,341 |
| |||||||||||||||||||||||||||||
Net income (loss) |
| $ | 24,022 |
| $ | 34,267 |
| $ | 1,281 |
| $ | (7,790 | ) | $ | (27,758 | ) | $ | 24,022 |
|
| $ | 24,022 |
| $ | 34,267 |
| $ | 1,281 |
| $ | (7,790 | ) | $ | (27,758 | ) | $ | 24,022 |
|
F-38
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2003
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||||||||||
|
| Sinclair |
| Sinclair |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
|
| Sinclair Broadcast Group, Inc. |
| Sinclair Television Group, Inc. |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair Consolidated |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Net revenue |
| $ | — |
| $ | 665,765 |
| $ | 8,072 |
| $ | 14,568 |
| $ | — |
| $ | 688,405 |
|
| $ | — |
| $ | 662,666 |
| $ | 8,072 |
| $ | 14,568 |
| $ | — |
| $ | 685,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Program and production |
| — |
| 140,788 |
| 1,681 |
| — |
| — |
| 142,469 |
|
| — |
| 145,945 |
| 1,681 |
| — |
| — |
| 147,626 |
| ||||||||||||
Selling, general and administrative |
| 14,536 |
| 138,945 |
| 2,363 |
| 1,972 |
| — |
| 157,816 |
|
| 14,536 |
| 131,549 |
| 2,363 |
| 1,972 |
| — |
| 150,420 |
| ||||||||||||
Depreciation, amortization and other operating expenses |
| 2,673 |
| 210,013 |
| 3,382 |
| 17,786 |
| — |
| 233,854 |
|
| 2,673 |
| 208,706 |
| 3,382 |
| 17,786 |
| — |
| 232,547 |
| ||||||||||||
Total operating expenses |
| 17,209 |
| 489,746 |
| 7,426 |
| 19,758 |
| — |
| 534,139 |
|
| 17,209 |
| 486,200 |
| 7,426 |
| 19,758 |
| — |
| 530,593 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Operating (loss) income |
| (17,209 | ) | 176,019 |
| 646 |
| (5,190 | ) | — |
| 154,266 |
|
| (17,209 | ) | 176,466 |
| 646 |
| (5,190 | ) | — |
| 154,713 |
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Equity in earnings of subsidiaries |
| 47,814 |
| — |
| — |
| — |
| (47,814 | ) | — |
|
| 47,814 |
| — |
| — |
| — |
| (47,814 | ) | — |
| ||||||||||||
Interest income |
| 468 |
| 92 |
| — |
| — |
| — |
| 560 |
|
| 468 |
| 92 |
| — |
| — |
| — |
| 560 |
| ||||||||||||
Interest expense |
| (5,187 | ) | (113,320 | ) | (582 | ) | (2,076 | ) | — |
| (121,165 | ) |
| (5,187 | ) | (113,320 | ) | (582 | ) | (2,076 | ) | — |
| (121,165 | ) | ||||||||||||
Other income (expense) |
| 3,874 |
| 17,165 |
| (14,041 | ) | (1,849 | ) | (12,300 | ) | (7,151 | ) |
| 3,874 |
| 17,167 |
| (14,041 | ) | (1,849 | ) | (12,300 | ) | (7,149 | ) | ||||||||||||
Total other income (expense) |
| 46,969 |
| (96,063 | ) | (14,623 | ) | (3,925 | ) | (60,114 | ) | (127,756 | ) |
| 46,969 |
| (96,061 | ) | (14,623 | ) | (3,925 | ) | (60,114 | ) | (127,754 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Income tax benefit (provision) |
| 6,932 |
| (20,843 | ) | — |
| 3,235 |
| — |
| (10,676 | ) |
| 6,932 |
| (20,984 | ) | — |
| 3,235 |
| — |
| (10,817 | ) | ||||||||||||
Discontinued operations |
| — |
| 8,558 |
| — |
| — |
| — |
| 8,558 |
| |||||||||||||||||||||||||
Income from discontinued operations, net of taxes |
| — |
| 8,250 |
| — |
| — |
| — |
| 8,250 |
| |||||||||||||||||||||||||
Net income (loss) |
| $ | 36,692 |
| $ | 67,671 |
| $ | (13,977 | ) | $ | (5,880 | ) | $ | (60,114 | ) | $ | 24,392 |
|
| $ | 36,692 |
| $ | 67,671 |
| $ | (13,977 | ) | $ | (5,880 | ) | $ | (60,114 | ) | $ | 24,392 |
|
F-39F-43
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONSCASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 20022005
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||
|
| Sinclair |
| Sinclair |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Net revenue |
| $ | — |
| $ | 673,756 |
| $ | 8,247 |
| $ | 4,344 |
| $ | — |
| $ | 686,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Program and production |
| — |
| 132,213 |
| 1,753 |
| (1,820 | ) | — |
| 132,146 |
| ||||||
Selling, general and administrative |
| 18,900 |
| 132,001 |
| 2,431 |
| (557 | ) | — |
| 152,775 |
| ||||||
Depreciation, amortization and other operating expenses |
| 1,918 |
| 220,329 |
| 3,166 |
| 7,653 |
| — |
| 233,066 |
| ||||||
Total operating expenses |
| 20,818 |
| 484,543 |
| 7,350 |
| 5,276 |
| — |
| 517,987 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Operating income |
| (20,818 | ) | 189,213 |
| 897 |
| (932 | ) | — |
| 168,360 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Equity in earnings of subsidiaries |
| (553,207 | ) | — |
| — |
| — |
| 553,207 |
| — |
| ||||||
Interest income |
| 1,461 |
| 22 |
| 1 |
| — |
| — |
| 1,484 |
| ||||||
Interest expense |
| (30 | ) | (116,016 | ) | (248 | ) | (1,820 | ) | — |
| (118,114 | ) | ||||||
Other income (expense) |
| 41,595 |
| (87,030 | ) | 3,183 |
| (1,330 | ) | (26,033 | ) | (69,615 | ) | ||||||
Total other (expense) income |
| (510,181 | ) | (203,024 | ) | 2,936 |
| (3,150 | ) | 527,174 |
| (186,245 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Income tax (provision) benefit |
| (7,462 | ) | 13,976 |
| — |
| 1,077 |
| — |
| 7,591 |
| ||||||
Income from discontinued operations |
| — |
| 4,685 |
| — |
| — |
| — |
| 4,685 |
| ||||||
Gain on sale of discontinued operations |
| — |
| 7,519 |
| — |
| — |
| — |
| 7,519 |
| ||||||
Cumulative effect on change in accounting principle |
| — |
| (539,712 | ) | (23,178 | ) | (3,514 | ) | — |
| (566,404 | ) | ||||||
Net (loss) income |
| $ | (538,461 | ) | $ | (527,343 | ) | $ | (19,345 | ) | $ | (6,519 | ) | $ | 527,174 |
| $ | (564,494 | ) |
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||
|
| Sinclair Broadcast Group, Inc. |
| Sinclair Television Group, Inc. |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair Consolidated |
| ||||||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES |
| $ | (10,099 | ) | $ | 70,553 |
| $ | 2,213 |
| $ | (8,118 | ) | $ | — |
| $ | 54,549 |
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Acquisition of property and equipment |
| (279 | ) | (16,316 | ) | (38 | ) | (40 | ) | — |
| (16,673 | ) | ||||||
Payment for acquisition of television stations |
| — |
| (15,540 | ) | — |
| — |
| — |
| (15,540 | ) | ||||||
Variable interest entity elimination entries |
| — |
| 8,676 |
| — |
| (8,676 | ) | — |
| — |
| ||||||
Distributions from equity investments |
| — |
| 62 |
| — |
| — |
| — |
| 62 |
| ||||||
Investments in equity and cost investees |
| (670 | ) | — |
| — |
| (300 | ) | — |
| (970 | ) | ||||||
Proceeds from the sale of property |
| — |
| 66 |
| — |
| — |
| — |
| 66 |
| ||||||
Proceeds from the sale of broadcast assets related to discontinued operations |
| — |
| 295,190 |
| — |
| — |
| — |
| 295,190 |
| ||||||
Proceeds from the sale of equity investees |
| 21,500 |
| — |
| — |
| — |
| — |
| 21,500 |
| ||||||
Proceeds from insurance settlements |
| — |
| 1,193 |
| — |
| — |
| — |
| 1,193 |
| ||||||
Loans to affiliates |
| (126 | ) | — |
| — |
| — |
| — |
| (126 | ) | ||||||
Proceeds from loans to affiliates |
| 125 |
| — |
| — |
| — |
| — |
| 125 |
| ||||||
Net cash flows from (used in) investing activities |
| 20,550 |
| 273,331 |
| (38 | ) | (9,016 | ) | — |
| 284,827 |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Proceeds from notes payable, commercial bank financing and capital leases |
| — |
| 52,000 |
| — |
| — |
| — |
| 52,000 |
| ||||||
Repayments of notes payable, commercial bank financing and capital leases |
| (5,170 | ) | (355,197 | ) | — |
| — |
| — |
| (360,367 | ) | ||||||
Proceeds from exercise of stock options |
| 178 |
| — |
| — |
| — |
| — |
| 178 |
| ||||||
Payments for deferred financing costs |
| (100 | ) | (1,679 | ) | — |
| (134 | ) | — |
| (1,913 | ) | ||||||
Increase (decrease) in intercompany payables |
| 21,794 |
| (35,910 | ) | (2,174 | ) | 16,290 |
| — |
| — |
| ||||||
Dividends paid on Series D Convertible Preferred Stock |
| (5,004 | ) | — |
| — |
| — |
| — |
| (5,004 | ) | ||||||
Dividends paid on Class A and Class B Common Stock |
| (19,201 | ) | — |
| — |
| — |
| — |
| (19,201 | ) | ||||||
Repayments of notes and capital leases to affiliates |
| (2,948 | ) | (2,957 | ) | — |
| — |
| — |
| (5,905 | ) | ||||||
Net cash flows (used in) from financing activities |
| (10,451 | ) | (343,743 | ) | (2,174 | ) | 16,156 |
| — |
| (340,212 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
| — |
| 141 |
| 1 |
| (978 | ) | — |
| (836 | ) | ||||||
CASH AND CASH EQUIVALENTS, beginning of period |
| — |
| 7,861 |
| 27 |
| 2,603 |
| — |
| 10,491 |
| ||||||
CASH AND CASH EQUIVALENTS, end of period |
| $ | — |
| $ | 8,002 |
| $ | 28 |
| $ | 1,625 |
| $ | — |
| $ | 9,655 |
|
F-40F-44
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2004
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| |||||||||||||||||||||
|
| Sinclair |
| Sinclair |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
|
| Sinclair |
| Sinclair |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair |
| |||||||||||||||||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES |
| $ | (443 | ) | $ | 128,135 |
| $ | 2,042 |
| $ | (9,621 | ) | $ | — |
| $ | 120,113 |
|
| $ | (443 | ) | $ | 128,135 |
| $ | 2,042 |
| $ | (9,621 | ) | $ | — |
| $ | 120,113 |
| |||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Acquisition of property and equipment |
| (1,249 | ) | (43,349 | ) | (283 | ) | — |
| — |
| (44,881 | ) |
| (1,249 | ) | (43,349 | ) | (283 | ) | — |
| — |
| (44,881 | ) | |||||||||||||||||
Variable interest entity elimination entries |
|
|
| 18,128 |
|
|
| (18,128 | ) |
|
| — |
|
| — |
| 18,128 |
| — |
| (18,128 | ) | — |
| — |
| |||||||||||||||||
Consolidation of variable interest entities |
| — |
| — |
| — |
| 239 |
| — |
| 239 |
|
| — |
| — |
| — |
| 239 |
| — |
| 239 |
| |||||||||||||||||
Additional investments |
| (2,465 | ) | (3,084 | ) | — |
| — |
| — |
| (5,549 | ) | ||||||||||||||||||||||||||||||
Investments in equity and cost investees |
| (2,465 | ) | (3,084 | ) | — |
| — |
| — |
| (5,549 | ) | ||||||||||||||||||||||||||||||
Proceeds from the sale of property |
| — |
| 39 |
| — |
| — |
| — |
| 39 |
|
| — |
| 39 |
| — |
| — |
| — |
| 39 |
| |||||||||||||||||
Proceeds from the sale of broadcast assets |
| — |
| 28,561 |
| — |
| — |
| — |
| 28,561 |
| ||||||||||||||||||||||||||||||
Proceeds from the sale of broadcast assets related to discontinued operations |
| — |
| 28,561 |
| — |
| — |
| — |
| 28,561 |
| ||||||||||||||||||||||||||||||
Proceeds from insurance settlements |
| — |
| 2,521 |
| — |
| — |
| — |
| 2,521 |
| ||||||||||||||||||||||||||||||
Loans to affiliates |
| (143 | ) | — |
| — |
| — |
| — |
| (143 | ) |
| (143 | ) | — |
| — |
| — |
| — |
| (143 | ) | |||||||||||||||||
Proceeds from loans to affiliates |
| 1,511 |
| — |
| — |
| — |
| — |
| 1,511 |
|
| 1,511 |
| — |
| — |
| — |
| — |
| 1,511 |
| |||||||||||||||||
Proceeds from insurance settlements |
| — |
| 2,521 |
| — |
| — |
| — |
| 2,521 |
| ||||||||||||||||||||||||||||||
Net cash flows (used in) from investing activities |
| (2,346 | ) | 2,816 |
| (283 | ) | (17,889 | ) | — |
| (17,702 | ) |
| (2,346 | ) | 2,816 |
| (283 | ) | (17,889 | ) | — |
| (17,702 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Proceeds from notes payable and commercial bank financing |
| — |
| 533,000 |
| — |
| — |
| — |
| 533,000 |
| ||||||||||||||||||||||||||||||
Proceeds from notes payable, commercial bank financing and capital leases |
| — |
| 533,000 |
| — |
| — |
| — |
| 533,000 |
| ||||||||||||||||||||||||||||||
Repayments of notes payable, commercial bank financing and capital leases |
| (2,019 | ) | (616,881 | ) | — |
| (1,500 | ) | — |
| (620,400 | ) |
| (2,019 | ) | (616,881 | ) | — |
| (1,500 | ) | — |
| (620,400 | ) | |||||||||||||||||
Repurchase of Series D Preferred Stock |
| (4,752 | ) | — |
| — |
| — |
| — |
| (4,752 | ) | ||||||||||||||||||||||||||||||
Repurchase of Class A Common Stock |
| (9,550 | ) | — |
| — |
| — |
| — |
| (9,550 | ) | ||||||||||||||||||||||||||||||
Proceeds from exercise of stock options |
| 1,152 |
| — |
| — |
| — |
| — |
| 1,152 |
|
| 1,152 |
| — |
| — |
| — |
| — |
| 1,152 |
| |||||||||||||||||
Payments for deferred financing costs |
| (6 | ) | (818 | ) | — |
| (129 | ) | — |
| (953 | ) |
| (6 | ) | (818 | ) | — |
| (129 | ) | — |
| (953 | ) | |||||||||||||||||
Increase (decrease) in intercompany payables |
| 32,418 |
| (59,138 | ) | (1,776 | ) | 28,496 |
| — |
| — |
|
| 32,418 |
| (59,138 | ) | (1,776 | ) | 28,496 |
| — |
| — |
| |||||||||||||||||
Dividends paid on Series D Preferred Stock |
| (10,180 | ) | — |
| — |
| — |
| — |
| (10,180 | ) | ||||||||||||||||||||||||||||||
Dividends paid on Class A Common Stock |
| (4,274 | ) | — |
| — |
| — |
| — |
| (4,274 | ) | ||||||||||||||||||||||||||||||
Dividends paid on Series D Convertible Preferred Stock |
| (10,180 | ) | — |
| — |
| — |
| — |
| (10,180 | ) | ||||||||||||||||||||||||||||||
Repurchase of Series D Convertible Preferred Stock |
| (4,752 | ) | — |
| — |
| — |
| — |
| (4,752 | ) | ||||||||||||||||||||||||||||||
Repurchase of Class A Common Stock |
| (9,550 | ) | — |
| — |
| — |
| — |
| (9,550 | ) | ||||||||||||||||||||||||||||||
Dividends paid on Class A and Class B Common Stock |
| (4,274 | ) | — |
| — |
| — |
| — |
| (4,274 | ) | ||||||||||||||||||||||||||||||
Repayment of notes and capital leases to affiliates |
| — |
| (4,693 | ) | — |
| — |
| — |
| (4,693 | ) |
| — |
| (4,693 | ) | — |
| — |
| — |
| (4,693 | ) | |||||||||||||||||
Net cash flows from (used in) financing activities |
| 2,789 |
| (148,530 | ) | (1,776 | ) | 26,867 |
| — |
| (120,650 | ) |
| 2,789 |
| (148,530 | ) | (1,776 | ) | 26,867 |
| — |
| (120,650 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
NET (DECREASE) IN CASH AND CASH EQUIVALENTS |
| — |
| (17,579 | ) | (17 | ) | (643 | ) | — |
| (18,239 | ) |
| — |
| (17,579 | ) | (17 | ) | (643 | ) | — |
| (18,239 | ) | |||||||||||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
| — |
| 25,440 |
| 44 |
| 3,246 |
| — |
| 28,730 |
|
| — |
| 25,440 |
| 44 |
| 3,246 |
| — |
| 28,730 |
| |||||||||||||||||
CASH AND CASH EQUIVALENTS, end of period |
| $ | — |
| $ | 7,861 |
| $ | 27 |
| $ | 2,603 |
| $ | — |
| $ | 10,491 |
|
| $ | — |
| $ | 7,861 |
| $ | 27 |
| $ | 2,603 |
| $ | — |
| $ | 10,491 |
|
F-41F-45
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2003
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| ||||||||||||||||
|
| Sinclair |
| Sinclair |
| KDSM, LLC |
| Non- |
| Eliminations |
| Sinclair |
|
| Sinclair Broadcast Group, Inc. |
| Sinclair Television Group, Inc. |
| KDSM, |
| Non- |
| Eliminations |
| Sinclair Consolidated |
| ||||||||||||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES |
| $ | (14,201 | ) | $ | 185,378 |
| $ | (8,774 | ) | $ | (3,648 | ) | $ | (12,300 | ) | $ | 146,455 |
|
| $ | (14,201 | ) | $ | 185,378 |
| $ | (8,774 | ) | $ | (3,648 | ) | $ | (12,300 | ) | $ | 146,455 |
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Acquisition of property and equipment |
| (884 | ) | (68,494 | ) | (153 | ) | — |
| — |
| (69,531 | ) |
| (884 | ) | (68,494 | ) | (153 | ) | — |
| — |
| (69,531 | ) | ||||||||||||
Payment for acquisition of television station licenses and related assets |
| — |
| (18,000 | ) | — |
| — |
| — |
| (18,000 | ) | |||||||||||||||||||||||||
Contributions in investments |
| (2,361 | ) | (3,338 | ) | — |
| — |
| — |
| (5,699 | ) | |||||||||||||||||||||||||
Payment for acquisition of television stations |
| — |
| (18,000 | ) | — |
| — |
| — |
| (18,000 | ) | |||||||||||||||||||||||||
Investments in equity and cost investees |
| (2,361 | ) | (3,338 | ) | — |
| — |
| — |
| (5,699 | ) | |||||||||||||||||||||||||
Proceeds from the sale of property |
| — |
| 138 |
| — |
| — |
| — |
| 138 |
|
| — |
| 138 |
| — |
| — |
| — |
| 138 |
| ||||||||||||
Repayments of loans to affiliates |
| (1,115 | ) | — |
| — |
| — |
| — |
| (1,115 | ) | |||||||||||||||||||||||||
Proceeds from insurance settlements |
| — |
| 3,328 |
| — |
| — |
| — |
| 3,328 |
| |||||||||||||||||||||||||
Loans to affiliates |
| (1,115 | ) | — |
| — |
| — |
| — |
| (1,115 | ) | |||||||||||||||||||||||||
Proceeds from loans to affiliates |
| 903 |
| — |
| — |
| — |
| — |
| 903 |
|
| 903 |
| — |
| — |
| — |
| — |
| 903 |
| ||||||||||||
Proceeds from insurance settlement |
| — |
| 3,328 |
| — |
| — |
| — |
| 3,328 |
| |||||||||||||||||||||||||
Net cash flows (used in) investing activities |
| (3,457 | ) | (86,366 | ) | (153 | ) | — |
| — |
| (89,976 | ) | |||||||||||||||||||||||||
Net cash flows used in investing activities |
| (3,457 | ) | (86,366 | ) | (153 | ) | — |
| — |
| (89,976 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
Proceeds from notes payable and commercial bank financing |
| 150,000 |
| 168,336 |
| — |
| — |
| — |
| 318,336 |
| |||||||||||||||||||||||||
Proceeds from notes payable, commercial bank financing and capital leases |
| 150,000 |
| 168,336 |
| — |
| — |
| — |
| 318,336 |
| |||||||||||||||||||||||||
Repayments of notes payable, commercial bank financing and capital leases |
| (1,901 | ) | (127,199 | ) | — |
| — |
| — |
| (129,100 | ) |
| (1,901 | ) | (127,199 | ) | — |
| — |
| — |
| (129,100 | ) | ||||||||||||
Redemption of High Yield Trust Originated Preferred Securities |
| — |
| — |
| (200,000 | ) | — |
| — |
| (200,000 | ) | |||||||||||||||||||||||||
Repurchase of Class A Common Stock |
| (1,544 | ) | — |
| — |
| — |
| — |
| (1,544 | ) | |||||||||||||||||||||||||
Proceeds from exercise of stock options |
| 1,431 |
| — |
| — |
| — |
| — |
| 1,431 |
|
| 1,431 |
| — |
| — |
| — |
| — |
| 1,431 |
| ||||||||||||
Payments for deferred financing costs |
| (4,820 | ) | (2,582 | ) | — |
| — |
| — |
| (7,402 | ) |
| (4,820 | ) | (2,582 | ) | — |
| — |
| — |
| (7,402 | ) | ||||||||||||
Increase (decrease) in intercompany payables |
| 103,342 |
| (111,384 | ) | 2,766 |
| 5,276 |
| — |
| — |
|
| 103,342 |
| (111,384 | ) | 2,766 |
| 5,276 |
| — |
| — |
| ||||||||||||
Dividends paid on Series D Preferred Stock |
| (10,350 | ) | — |
| — |
| — |
| — |
| (10,350 | ) | |||||||||||||||||||||||||
Dividends paid on Series D Convertible Preferred Stock |
| (10,350 | ) | — |
| — |
| — |
| — |
| (10,350 | ) | |||||||||||||||||||||||||
Payment of KDSM dividend |
| (12,300 | ) | — |
| — |
| — |
| 12,300 |
| — |
|
| (12,300 | ) | — |
| — |
| — |
| 12,300 |
| — |
| ||||||||||||
Redemption of parent preferred securities |
| (206,200 | ) | — |
| 206,200 |
| — |
| — |
| — |
|
| (206,200 | ) | — |
| 206,200 |
| — |
| — |
| — |
| ||||||||||||
Repurchase of Class A Common Stock |
| (1,544 | ) | — |
| — |
| — |
| — |
| (1,544 | ) | |||||||||||||||||||||||||
Redemption of High Yield Trust Originated Preferred Securities |
| — |
| — |
| (200,000 | ) | — |
| — |
| (200,000 | ) | |||||||||||||||||||||||||
Repayment of notes and capital leases to affiliates |
| — |
| (4,447 | ) | — |
| — |
| — |
| (4,447 | ) |
| — |
| (4,447 | ) | — |
| — |
| — |
| (4,447 | ) | ||||||||||||
Net cash flows from (used in) financing activities |
| 17,658 |
| (77,276 | ) | 8,966 |
| 5,276 |
| 12,300 |
| (33,076 | ) |
| 17,658 |
| (77,276 | ) | 8,966 |
| 5,276 |
| 12,300 |
| (33,076 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
| — |
| 21,736 |
| 39 |
| 1,628 |
| — |
| 23,403 |
|
| — |
| 21,736 |
| 39 |
| 1,628 |
| — |
| 23,403 |
| ||||||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
| — |
| 3,704 |
| 5 |
| 1,618 |
| — |
| 5,327 |
|
| — |
| 3,704 |
| 5 |
| 1,618 |
| — |
| 5,327 |
| ||||||||||||
CASH AND CASH EQUIVALENTS, end of period |
| $ | — |
| $ | 25,440 |
| $ | 44 |
| $ | 3,246 |
| $ | — |
| $ | 28,730 |
|
| $ | — |
| $ | 25,440 |
| $ | 44 |
| $ | 3,246 |
| $ | — |
| $ | 28,730 |
|
F-42
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2002
(in thousands)
|
|
|
| Guarantor Subsidiaries |
|
|
|
|
|
|
| |||||||||||||
|
| Sinclair |
| Sinclair |
| KDSM, LLC |
| Non- |
| Eliminations |
| Sinclair |
| |||||||||||
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES |
| $ | 5,891 |
| $ | 162,490 |
| $ | 5,370 |
| $ | 3,172 |
| $ | (26,033 | ) | $ | 150,890 |
| |||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Acquisition of property and equipment |
| (1,629 | ) | (60,540 | ) | (808 | ) | 68 |
| — |
| (62,909 | ) | |||||||||||
Payment for acquisition of television station licenses and related assets |
| — |
| (20,625 | ) | — |
| (553 | ) | — |
| (21,178 | ) | |||||||||||
Contributions in investments |
| (22,745 | ) | (1,992 | ) | — |
| (1,083 | ) | — |
| (25,820 | ) | |||||||||||
Proceeds from sale of property |
| — |
| 94 |
| 600 |
| — |
| — |
| 694 |
| |||||||||||
Proceeds from the sale of broadcast assets |
| — |
| 124,472 |
| — |
| — |
| — |
| 124,472 |
| |||||||||||
Repayment of note receivable |
| — |
| 30,257 |
| — |
| — |
| — |
| 30,257 |
| |||||||||||
Repayments of loans to affiliates |
| (104 | ) | — |
| — |
| — |
| — |
| (104 | ) | |||||||||||
Proceeds from loans to affiliates |
| 6,756 |
| — |
| — |
| — |
| — |
| 6,756 |
| |||||||||||
Net cash flows (used in) from investing activities |
| (17,722 | ) | 71,666 |
| (208 | ) | (1,568 | ) | — |
| 52,168 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Proceeds from notes payable and commercial bank financing |
| — |
| 1,263,075 |
| — |
| — |
| — |
| 1,263,075 |
| |||||||||||
Repayments of notes payable, commercial bank financing and capital leases |
| (1,846 | ) | (1,490,702 | ) | — |
| — |
| — |
| (1,492,548 | ) | |||||||||||
Proceeds from exercise of stock options |
| 2,807 |
| — |
|
|
|
|
|
|
| 2,807 |
| |||||||||||
Payments for deferred financing costs |
| — |
| (10,503 | ) | — |
| — |
| — |
| (10,503 | ) | |||||||||||
Increase (decrease) in intercompany payables |
| 47,253 |
| (42,088 | ) | (5,165 | ) | — |
| — |
| — |
| |||||||||||
Dividends paid on Series D Preferred Stock |
| (10,350 | ) | — |
| — |
| — |
| — |
| (10,350 | ) | |||||||||||
Proceeds from derivative termination |
| — |
| 21,849 |
|
|
|
|
|
|
| 21,849 |
| |||||||||||
Payment of KDSM dividend |
| (26,033 | ) | — |
| — |
| — |
| 26,033 |
| — |
| |||||||||||
Repayment of notes and capital leases to affiliates |
| — |
| (4,124 | ) | — |
| — |
| — |
| (4,124 | ) | |||||||||||
Net cash flows from (used in) financing activities |
| 11,831 |
| (262,493 | ) | (5,165 | ) | — |
| 26,033 |
| (229,794 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
| — |
| (28,337 | ) | (3 | ) | 1604 |
| — |
| (26,736 | ) | |||||||||||
CASH AND CASH EQUIVALENTS, beginning of period |
| — |
| 32,041 |
| 8 |
| 14 |
| — |
| 32,063 |
| |||||||||||
CASH AND CASH EQUIVALENTS, end of period |
| $ | — |
| $ | 3,704 |
| $ | 5 |
| $ | 1,618 |
| $ | — |
| $ | 5,327 |
| |||||
F-43F-46
17. QUARTERLY FINANCIAL INFORMATION (UNAUDITED):
(in thousands, except per share data)
|
| For the Quarter Ended (1) |
| ||||||||||
|
| 03/31/04 |
| 06/30/04 |
| 09/30/04 |
| 12/31/04 |
| ||||
Total revenues, net |
| $ | 163,984 |
| $ | 187,401 |
| $ | 168,770 |
| $ | 188,124 |
|
Operating income |
| $ | 25,263 |
| $ | 47,319 |
| $ | 33,797 |
| $ | 50,852 |
|
Net (loss) income from continuing operations |
| $ | (1,793 | ) | $ | 20,396 |
| $ | 1,501 |
| $ | (6,100 | ) |
Income from discontinued operations |
| $ | 2,082 |
| $ | 2,416 |
| $ | 2,007 |
| $ | 3,513 |
|
Net (loss) income available to common shareholders |
| $ | (2,299 | ) | $ | 20,225 |
| $ | 1,005 |
| $ | (5,089 | ) |
Basic (loss) earnings per share from continuing operations |
| $ | (0.05 | ) | $ | 0.21 |
| $ | (0.01 | ) | $ | (0.10 | ) |
Basic earnings per share from discontinued operations |
| $ | 0.02 |
| $ | 0.03 |
| $ | 0.02 |
| $ | 0.04 |
|
Basic additional net (loss) earnings per share |
| $ | (0.03 | ) | $ | 0.24 |
| $ | 0.01 |
| $ | (0.06 | ) |
Diluted (loss) earnings per share from continuing operations |
| $ | (0.05 | ) | $ | 0.21 |
| $ | (0.01 | ) | $ | (0.10 | ) |
Diluted earnings per share from discontinued operations |
| $ | 0.02 |
| $ | 0.03 |
| $ | 0.02 |
| $ | 0.04 |
|
Diluted (loss) earnings per share |
| $ | (0.03 | ) | $ | 0.24 |
| $ | 0.01 |
| $ | (0.06 | ) |
|
| For the Quarter Ended (a) |
| ||||||||||
|
| 03/31/05 |
| 06/30/05 |
| 09/30/05 |
| 12/31/05 |
| ||||
Total revenues, net |
| $ | 163,860 |
| $ | 183,633 |
| $ | 165,790 |
| $ | 178,784 |
|
Operating income |
| $ | 32,575 |
| $ | 52,340 |
| $ | 40,291 |
| $ | 44,249 |
|
Income (loss) from continuing operations |
| $ | 8,448 |
| $ | 15,345 |
| $ | 13,369 |
| $ | (1,547 | ) |
Income from discontinued operations |
| $ | 2,861 |
| $ | 1,279 |
| $ | 701 |
| $ | 830 |
|
Gain from sale of discontinued operations |
| $ | — |
| $ | 128,516 |
| $ | 17,508 |
| $ | — |
|
Net income (loss) available to common shareholders |
| $ | 8,807 |
| $ | 142,638 |
| $ | 31,578 |
| $ | (717 | ) |
Basic earnings (loss) per share from continuing operations |
| $ | 0.07 |
| $ | 0.15 |
| $ | 0.16 |
| $ | (0.02 | ) |
Basic earnings per share from discontinued operations |
| $ | 0.04 |
| $ | 1.52 |
| $ | 0.21 |
| $ | 0.01 |
|
Basic earnings (loss) per share |
| $ | 0.11 |
| $ | 1.67 |
| $ | 0.37 |
| $ | (0.01 | ) |
Diluted earnings (loss) per share from continuing operations |
| $ | 0.07 |
| $ | 0.15 |
| $ | 0.16 |
| $ | (0.02 | ) |
Diluted earnings per share from discontinued operations |
| $ | 0.04 |
| $ | 1.52 |
| $ | 0.21 |
| $ | 0.01 |
|
Diluted earnings (loss) per share |
| $ | 0.11 |
| $ | 1.67 |
| $ | 0.37 |
| $ | (0.01 | ) |
|
| For the Quarter Ended (1) |
|
| For the Quarter Ended (a) |
| ||||||||||||||||||||
|
| 03/31/03 |
| 06/30/03 |
| 09/30/03 |
| 12/31/03 |
|
| 03/31/04 |
| 06/30/04 |
| 09/30/04 |
| 12/31/04 |
| ||||||||
Total revenues, net |
| $ | 159,726 |
| $ | 182,976 |
| $ | 166,477 |
| $ | 179,226 |
|
| $ | 163,314 |
| $ | 186,617 |
| $ | 168,110 |
| $ | 187,436 |
|
Operating income |
| $ | 26,908 |
| $ | 50,486 |
| $ | 36,568 |
| $ | 40,304 |
|
| $ | 25,389 |
| $ | 47,347 |
| $ | 34,349 |
| $ | 51,164 |
|
Net (loss) income from continuing operations |
| $ | (2,072 | ) | $ | (1,239 | ) | $ | 4,480 |
| $ | 14,665 |
| |||||||||||||
(Loss) income from continuing operations |
| $ | (1,707 | ) | $ | 20,413 |
| $ | 1,933 |
| $ | (5,958 | ) | |||||||||||||
Income from discontinued operations |
| $ | 724 |
| $ | 1,909 |
| $ | 1,983 |
| $ | 3,942 |
|
| $ | 1,998 |
| $ | 2,398 |
| $ | 1,577 |
| $ | 3,368 |
|
Net (loss) income available to common shareholders |
| $ | (3,936 | ) | $ | (1,917 | ) | $ | 3,875 |
| $ | 16,020 |
|
| $ | (2,299 | ) | $ | 20,225 |
| $ | 1,005 |
| $ | (5,089 | ) |
Basic (loss) earnings per share from continuing operations |
| $ | (0.05 | ) | $ | (0.04 | ) | $ | 0.02 |
| $ | 0.14 |
|
| $ | (0.05 | ) | $ | 0.21 |
| $ | (0.01 | ) | $ | (0.10 | ) |
Basic earnings per share from discontinued operations |
| $ | 0.01 |
| $ | 0.02 |
| $ | 0.02 |
| $ | 0.05 |
|
| $ | 0.02 |
| $ | 0.03 |
| $ | 0.02 |
| $ | 0.04 |
|
Basic (loss) earnings per share |
| $ | (0.05 | ) | $ | (0.02 | ) | $ | 0.05 |
| $ | 0.19 |
|
| $ | (0.03 | ) | $ | 0.24 |
| $ | 0.01 |
| $ | (0.06 | ) |
Diluted (loss) earnings per share from continuing operations |
| $ | (0.05 | ) | $ | (0.04 | ) | $ | 0.02 |
| $ | 0.14 |
|
| $ | (0.05 | ) | $ | 0.21 |
| $ | (0.01 | ) | $ | (0.10 | ) |
Diluted earnings per share from discontinued operations |
| $ | 0.01 |
| $ | 0.02 |
| $ | 0.02 |
| $ | 0.05 |
|
| $ | 0.02 |
| $ | 0.03 |
| $ | 0.02 |
| $ | 0.04 |
|
Diluted (loss) earnings per share |
| $ | (0.05 | ) | $ | (0.02 | ) | $ | 0.05 |
| $ | 0.19 |
|
| $ | (0.03 | ) | $ | 0.24 |
| $ | 0.01 |
| $ | (0.06 | ) |
(1)(a) Results previously reported in our Form 10-Q’s for 20032005 and 2004 and our Form 10-K, as amended, for the year ended December 31, 20032004, have been restated to reflect discontinued operations related to the sale of KOVR-TVWEMT-TV in Sacramento, California and KSMO-TV in Kansas City, Missouri.Tri-Cities, Tennessee.
F-44F-47
Related Party Disclosure
After Bay TV failed to make its first $5.0 million payment to The WB on its due date January 16, 2006, The WB withheld $5.0 million from the amount due to us pursuant to our multi-station affiliation agreement. For more information see Note. 11 Related Party Transactions.
The CW Network
On January 24, 2006, CBS Corporation (CBS) and Warner Bros. Entertainment (Warner Bros.) announced their intent to merge the operations of their respective networks, UPN and The WB, under a broadcasting network to be called The CW. At the same time, it was announced that certain television stations owned by Tribune Broadcasting and CBS would enter into affiliation agreements with The CW. Although CBS and Warner Bros. have taken the position that this event will constitute the cessation of operations for both the WB and UPN television networks, we have notified both CBS and Warner Bros. that we have questions about whether their plans actually constitute either or both networks ceasing operations and have reserved all rights that we may have to continue as their affiliates in certain markets in the event they are not deemed to have ceased operations.
We have not received termination notices from CBS or Warner Bros., although we have been contacted by them regarding the future operations of the UPN and WB networks. At this time, we cannot predict which of our stations will be affiliated with The CW, nor can we predict whether CBS or Warner Bros. will honor certain agreements, including affiliation agreements, that were made with us in the past.
WEMT Disposition
We operated WEMT-TV in Tri-Cities, Tennessee under a joint sales agreement until the closing on the sale of the broadcast license on February 8, 2006. For more information related to the sale of WEMT, see Note 12. Discontinued Operations.
WTXL Termination
On February 19, 2006, we terminated our outsourcing agreement with the unrelated third party owner of WTXL-TV in Tallahassee, Florida.
MyNetworkTV
On March 2, 2006, we announced that we entered into an agreement with MyNetworkTV, a division of Twentieth Television, Inc. that will provide original programming from 8:00pm to 10:00pm (EST/PST) Monday through Saturday beginning on September 5, 2006. This agreement impacts 17 of our stations, including 10 stations affiliated with The WB, all six of our UPN affiliates and one of our independent stations.
The net book value of the network affiliation agreements related to our WB and UPN stations that will be airing MyNetworkTV programming was $6.3 million as of December 31, 2005. The net book value of the network affiliation agreements related to our remaining eight WB stations was $2.7 million as of December 31, 2005.
F-48
SINCLAIR BROADCAST GROUP, INC.
|
All schedules except the one listed above are omitted as not applicable or not required or the required information is included in the consolidated financial statements or in the notes thereto.
S-1
SINCLAIR BROADCAST GROUP, INC.
VALUATION ALLOWANCES
FOR THE YEARS ENDED DECEMBER 31, 2002, 2003, 2004 AND 20042005
(in thousands)
ALLOWANCE FOR DOUBTFUL ACCOUNTS
Year |
| Balance at |
| Charged to Cost |
| Charges to other |
| Deductions |
| Balance at end of |
| |||||
2002 |
| $ | 6,261 |
| $ | 2,890 |
| $ | (1,326 | ) | $ | 1,840 |
| $ | 5,985 |
|
2003 |
| 5,985 |
| 110 |
| — |
| 1,186 |
| 4,909 |
| |||||
2004 |
| 4,909 |
| 1,606 |
| — |
| 1,997 |
| 4,518 |
| |||||
(1) Amount represents allowance for doubtful account balances related to the disposition of certain radio stations.
Year |
| Balance at |
| Charges to Cost |
| Charges to other |
| Deductions |
| Balance at end of |
| ||||
2003 |
| $ | 5,985 |
| $ | 110 |
| — |
| $ | 1,186 |
| $ | 4,909 |
|
2004 |
| 4,909 |
| 1,606 |
| — |
| 1,997 |
| 4,518 |
| ||||
2005 |
| 4,518 |
| 1,157 |
| — |
| 1,079 |
| 4,596 |
| ||||
S-2