Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

Form 10-K

 

x      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended February 28, 20142017

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period fromto

Commission FileNo. 001-33376

 


 

SARATOGA INVESTMENT CORP.

(Exact name of Registrant as specified in its charter)

 

Maryland

Maryland20-8700615

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

535 Madison Avenue

New York, New York 10022

(Address of principal executive offices)

(212) 906-7800

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

Name of Each Exchange on Which  Registered

Common Stock, par value $0.001 per share


6.75% Notes due 2023

The New York Stock Exchange

7.50% Notes due 2020

The New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  o    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.    Yes  o    No  x

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 ofRegulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  o    No  o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 ofRegulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of thisForm 10-K or any amendment to thisForm 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer, or a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and, “smaller reporting company” and “emerging growth company” inRule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filero

Accelerated filero

Non-accelerated filerx
(Do

☒ (Do not check if a smaller reporting company)

Smaller reporting companyo

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Act).    Yes  o    No  x

The aggregate market value of the voting andnon-voting common stock held bynon-affiliates of the registrant as of August 30, 201331, 2016 was approximately $54.9$64.5 million based upon a closing price of $18.31$17.93 reported for such date by the New York Stock Exchange.

The number of outstanding common shares of the registrant as of May 27, 201416, 2017 was 5,379,616.5,884,375.

DOCUMENTS INCORPORATED BY REFERENCE

None.

 

 



Table of Contents

 


NOTE ABOUT REFERENCES

In this Annual Report onForm 10-K (the “Annual Report”), the “Company,” “we,” “us” and “our” refer to Saratoga Investment Corp. and its wholly owned subsidiaries, Saratoga Investment Funding LLC and Saratoga Investment Corp. SBIC, L.P., unless the context otherwise requires. We refer to Saratoga Investment Advisors, LLC, our investment adviser, as “Saratoga Investment Advisors”Advisors,” the “Investment Adviser” or the “Investment Adviser.“Manager.

NOTE ABOUT FORWARD-LOOKING STATEMENTS

Some of the statements in this Annual Report constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “project,” “should,” “will” and “would” or the negative of these terms or other comparable terminology.

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us or are within our control. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements.

The forward-looking statements contained in this Annual Report involve risks and uncertainties, including statements as to:

 

·

our future operating results;

 

·

our business prospects and the prospects of our portfolio companies;

 

·

the impact of investments that we expect to make;

 

·

our contractual arrangements and relationships with third parties;

 

·

the dependence of our future success on the general economy and its impact on the industries in which we invest;

 

·

the ability of our portfolio companies to achieve their objectives;

 

·

our expected financings and investments;

 

·

our regulatory structure and tax treatment, including our ability to operate as a business development company (“BDC”), or to operate our small business investment company (“SBIC”) subsidiary, and to continue to qualify to be taxed as a regulated investment company;

company (“RIC”);

 

·

the adequacy of our cash resources and working capital;

 

·

the timing of cash flows, if any, from the operations of our portfolio companies; and

 

·

the ability of our investment adviser to locate suitable investments for us and to monitor and effectively administer our investments.

For a discussion of factors that could cause our actual results to differ from forward-looking statements contained in this Annual Report, please see the discussion under Part I,I. Item 1A1A. “Risk Factors”. You should not place undue reliance on these forward-looking statements. The forward-looking statements made in this Annual Report relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date of this Annual Report.

2



Table of Contents

TABLE OF CONTENTS


 

PAGE

PART I

4

Item 1. Business

4

25

Item 1A. Risk Factors

23

46

Item 1B. Unresolved Staff Comments

41

46

Item 2. Properties

41

46

Item 3. Legal Proceedings

41

46

Item 4. Mine Safety Disclosures

41

46

PART II

41

47

Item  5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

41

47

Item 6. Selected Consolidated Financial Data

45

54

Item  7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

46

57

Item 7A. Quantitative and Qualitative Disclosures aboutAbout Market Risk

65

82

Item 8. Consolidated Financial Statements and Supplementary Data

66

82

Item  9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

66

82

Item 9A. Controls and Procedures

66

82

Item 9B. Other Information

66

83

PART III

67

84

Item 10. Directors, Executive Officers and Corporate Governance

67

84

Item 11. Executive Compensation

69

86

Item  12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

70

88

Item  13. Certain Relationships and Related Transactions, and Director Independence

71

89

Item 14. Principal AccountantAccounting Fees and Services

71

89

PART IV

72

90

Item 15. Exhibits, andConsolidated Financial Statement Schedules

72

90

Item 16. Form10-K Summary

92

Signatures

75

93

3



Table of Contents

PART I

PART I

ITEM 1. BUSINESS

General

General

We are a specialty finance company that invests primarily in leveraged loans and mezzanine debt issued by private U.S. middle-market companies, which we define as companies having annual EBITDA (earnings before interest, taxes, depreciation and amortization) of $5between $2 million and $50 million, both through direct lending and through participation in loan syndicates. Our investment objective is to generate current income and, to a lesser extent, capital appreciation from our investments. WeOur investment activities are externally managed and advised by Saratoga Investment Advisors, LLC, a New York-based investment firm affiliated with Saratoga Partners, a middle market private equity investment firm.

Our portfolio is comprised primarily of investments in leveraged loans (both first and second lien term loans) issued by middle market companies. Leveraged loans are generally senior debt instruments that rank ahead of subordinated debt which are invested by companies with below investment grade or “junk” ratings or, if not rated, would be rated below investment grade or “junk” and, as a result, carry a higher risk of the portfolio company.default. Leveraged loans also have the benefit of security interests on the assets of the portfolio company, which may rank ahead of, or be junior to, other security interests. Term loans are loans that do not allow the borrowers to repay all or a portion of the loans prior to maturity and thenre-borrow such repaid amounts under the loan again. We also purchase mezzanine debt and make equity investments in middle market companies. Mezzanine debt is typically unsecured and subordinated to senior debt of the portfolio company.

While our primary focus is to generate current income and capital appreciation from our debt and equity investments in middle market companies, we may invest up to 30.0% of our portfolio in opportunistic investments in order to seek to enhance returns to stockholders. Such investments may include investments in distressed debt, including securities of companies in bankruptcy, foreign debt, private equity, securities of public companies that are not thinly traded and structured finance vehicles such as collateralized loan obligation funds.

Although we have no current intention to do so, to the extent we invest in private equity funds, we will limit our investments in entities that are excluded from the definition of “investment company” under Section 3(c)(1) or Section 3(c)(7) of Investment Company Act of 1940 (“1940 Act”), which includes private equity funds, to no more than 15% of its net assets.

As of February 28, 2014,2017, we had total assets of $219.2$318.7 million and investments in 3729 portfolio companies and an additional investment in the subordinated notes of one collateralized loan obligation fund, Saratoga Investment Corp. CLO2013-1, Ltd. (“Saratoga CLO”), which investment had a fair value of $19.6$11.0 million as of February 28, 2014.2017. The overall portfolio composition as of February 28, 20142017 consisted of 15.7% of middle market loans, 39.0%54.3% of first lien term loans, 13.5%30.0% of second lien term loans, 14.6%3.4% of senior secured notes, 2.7% of unsecured notes, 9.5%syndicated loans, 5.3% of subordinated notes of Saratoga CLO and 5.0%7.0% of common equity. As of February 28, 20142017 the weighted average yield on all of our debt investments, including our investment in the subordinated notes of Saratoga CLO and Class F notes tranche of the Saratoga CLO, was approximately 11.8%10.9%. As of February 28, 2014,2017, approximately 99%99.9% of our first lien debt investments were fully collateralized in the sense that the portfolio companies in which we held such investments had an enterprise value or our investment had an asset coverage equal to or greater than the principal amount of the related debt investment. The Company uses enterprise value to assess the level of collateralization of its portfolio companies. The enterprise value of a portfolio company is determined by analyzing various factors, including EBITDA, cash flows from operations less capital expenditures and other pertinent factors, such as recent offers to purchase a portfolio company’s securities or other liquidation events. As a result, while we consider a portfolio company to be collateralized if its enterprise value exceeds the amount of our loan, we do not hold tangible assets as collateral in our portfolio companies that we would obtain in the event of a default. Our investment in the subordinated notes of Saratoga CLO represents a first loss position in a portfolio that, at February 28, 2014,2017, was composed of $301.3$297.1 million in aggregate principal amount of predominantly senior secured first lien term loans. A first loss position means that we will suffer the first economic losses if losses are incurred on loans held by the Saratoga CLO. As a result, this investment is subject to unique risks. See Part I,I. Item 1A. “Risk Factors—Our investment in Saratoga CLO constitutes a leveraged investment in a portfolio of predominantly senior secured first lien term loans and is subject to additional risks and volatility.”

We are an externally managed,closed-end,non-diversified management investment company that has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940 (“1940 Act”).Act. As a BDC, we are required to comply with various regulatory requirements, including limitations on our use of debt. We finance our investments through borrowings. However, as a BDC, we are only generally allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200.0% after such borrowing. Pursuant to the 200.0% asset coverage ratio limitation, we are permitted to borrow one dollar to make investments for every dollar we have in assets less all liabilities and indebtedness not represented by preferred stock or debt securities issued by us or loans obtained by us so that for every one dollar of outstanding indebtnessindebtedness we have two dollars of assets.

We have elected to be treated for U.S. federal income tax purposes as a regulated investment company (“RIC”), under Subchapter M of the Internal Revenue Code of 1986 (the “Code”). As a RIC, we generally will not have to pay corporate-level federal income taxes on any net ordinary income or capital gains that we distribute to our stockholders if we meet certainsource-of-income, distribution and asset diversification requirements.

In addition, we have a wholly-owned subsidiary that is licensed as a small business investment company (“SBIC”) and regulated by the Small Business Administration (“SBA”). See “Item 1. Business—Regulation—Small Business Investment Company Regulations.” The SBIC license allows us, through our wholly-owned subsidiary, to issueSBA-guaranteed debentures. We received exemptive relief from the Securities and Exchange Commission (“SEC”) to permit us to exclude the debt of our SBIC subsidiary guaranteed by the SBA from the 200.0% asset coverage ratio we are required to maintain under the 1940 Act. This allows us increased flexibility under the 200.0% asset coverage test by permitting us to borrow up to $150.0 million more than we would otherwise be able to absent the receipt of this exemptive relief.

4



Table of Contents

Corporate History and Information

We commenced operations, at the time known as GSC Investment Corp., on March 23, 2007 and completed an initial public offering of shares of common stock on March 28, 2007. Prior to July 30, 2010, we were externally managed and advised by GSCP (NJ), L.P., an entity affiliated with GSC Group, Inc. In connection with the consummation of a recapitalization transaction on July 30, 2010, we engaged Saratoga Investment Advisors (“SIA”) to replace GSCP (NJ), L.P. as our investment adviser and changed our name to Saratoga Investment Corp.

The recapitalization transaction consisted of (i) the private sale of 986,842 shares of our common stock for $15.0 million in aggregate purchase price to Saratoga Investment Advisors and certain of its affiliates and (ii) the entry into a $40.0 million senior secured revolving credit facility with Madison Capital Funding LLC (the “Credit Facility”). We used the net proceeds from the private sale of shares of our common stock and a portion of the funds available to us under the Credit Facility to pay the full amount of principal and accrued interest, including default interest, outstanding under our revolving securitized credit facility with Deutsche Bank AG, New York Branch. Specifically, in July 2009, we had exceeded permissible borrowing limits under the revolving securitized credit facility with Deutsche Bank, which resulted in an event of default under the revolving securitized credit facility. As a result of the event of default, Deutsche Bank had the right to accelerate repayment of the outstanding indebtedness under the revolving securitized credit facility and to foreclose and liquidate the collateral pledged under the revolving securitized credit facility. The revolving securitized credit facility with Deutsche Bank was terminated in connection with our payment of all amounts outstanding thereunder on July 30, 2010. In January 2011, we registered for public resale by Saratoga Investment Advisors and certain of its affiliates the 986,842 shares of our common stock issued to them in the recapitalization.

On March 28, 2012, our wholly-owned subsidiary, Saratoga Investment Corp. SBIC, LP (“SBIC LP”), received an SBIC license from the SBA.

Our corporate offices are located at 535 Madison Avenue, New York, New York 10022. Our telephone number is(212) 906-7800. We maintain a website on the Internet at www.saratogainvestmentcorp.com. Information contained on our website is not incorporated by reference into this Annual Report, and you should not consider that information to be part of this Annual Report.

Saratoga Investment Advisors

General

Our investment adviser was formed in 2010 as a Delaware limited liability company and became our investment adviser in July 2010. Our investment adviser is led by four principals, Christian L. Oberbeck, Michael J. Grisius, Thomas V. Inglesby, and Charles G. Phillips, with 26, 24,29, 27, 30 and 1720 years of experience in leveraged finance, respectively. Our investment adviser is affiliated with Saratoga Partners, a middle market private equity investment firm. Saratoga Partners was established in 1984 to be the middle market private investment arm of Dillon Read & Co. Inc. and has been independent of Dillon Read and its successor entity, SBC Warburg Dillon Read, since 1998. Saratoga Partners has a 28-year30-year history of private investments in middle market companies and focuses on public and private equity, preferred stock, and senior and mezzanine debt investments.

Our Relationship with Saratoga Investment Advisors

We utilize the personnel, infrastructure, relationships and experience of Saratoga Investment Advisors to enhance the growth of our business. We currently have no employees and each of our executive officers is also an officer of Saratoga Investment Advisors.

We have entered into an investment advisory and management agreement (the “Management Agreement”) with Saratoga Investment Advisors. Pursuant to the 1940 Act, the initial term of the Management Agreement was for two years from its effective date of July 30, 2010, with automatic,one-year renewals, subject to approval by our board of directors, a majority of whom must be our independent directors. On July 15, 2013,7, 2016, our board of directors approved the renewal of the Management Agreement for an additionalone-year term at anin-person meeting. Pursuant to the Management Agreement, Saratoga Investment Advisors implements our business strategy on aday-to-day basis and performs certain services for us under the direction of our board of directors. Saratoga Investment Advisors is responsible for, among other duties, performing all of ourday-to-day functions, determining investment criteria, sourcing, analyzing and executing investments, asset sales, financings and performing asset management duties.

Saratoga Investment Advisors has formed an investment committee to advise and consult with its senior management team with respect to our investment policies, investment portfolio holdings, financing and leveraging strategies and investment guidelines. We believe that the collective experience of the investment committee members across a variety of fixed income asset classes will benefit us. The investment committee must unanimously approve all investments in excess of $1.0 million made by us. In addition, all sales of our investments must be approved by all four of our investment committee members. The current members of the investment committee are Messrs. Oberbeck, Grisius, Inglesby, and Phillips.

5



Table of Contents

We pay Saratoga Investment Advisors a fee for investment advisory and management services consisting of two components—a base management fee and an incentive fee. The base management fee is calculated at an annual rate of 1.75% of our gross assets, which includes assets purchased with borrowed funds but excludes cash and cash equivalents. As a result, Saratoga Investment Advisors will benefit as we incur debt or use leverage to purchase assets. Our board of directors will monitor the conflicts presented by this compensation structure by approving the amount of leverage that we may incur.

In addition to the base management fee, we pay Saratoga Investment Advisors an incentive fee, which consists of two parts. First, we pay Saratoga Investment Advisors an incentive fee with respect to ourpre-incentive fee net investment income in each calendar quarter as follows:

 

·

no incentive fee in any calendar quarter in which, ourpre-incentive fee income does not exceed a fixed “hurdle rate” of 1.875% per quarter (7.5% annualized);quarter; and

 

·

100.0% of ourpre-incentive fee net investment income with respect to that portion of suchpre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than or equal to 2.344% in any fiscal quarter (9.376% annualized) is payable to the investment adviser. We refer to this portion of ourpre-incentive fee net investment income (which exceeds the hurdle rate but is less than or equal to 2.344%) as the “catch-up.“catch-up. The “catch-up”“catch-up” provision is intended to provide our investment adviser with an incentive fee of 20.0% on all of ourpre-incentive fee net investment income as if a hurdle rate did not apply when ourpre-incentive fee net investment income exceeds 2.344% in any fiscal quarter. Notwithstanding the foregoing, with respect to any period ending on or prior to December 31, 2010, our investment adviser was only entitled to 20.0% of the amount of ourpre-incentive fee net investment income, if any, that exceeded 1.875% in any fiscal quarter (7.5% annualized) without anycatch-up provision; and

 

·

20.0% of the amount of ourpre-incentive fee net investment income, if any, that exceeds 2.344% in any fiscal quarter (9.376% annualized) is payable to the investment adviser (once the hurdle is reached and thecatch-up is achieved, 20.0% of allpre-incentive fee net investment income thereafter is allocated to the investment adviser).

There is no accumulation of amounts from quarter to quarter on either the hurdle rate or the parameters set by the“catch-up” mechanism or any clawback of amounts previously paid to Saratoga Investment Advisers if subsequent quarters are below the quarterly hurdle or the“catch-up” parameters. Furthermore, there is no delay of payment to Saratoga Investment Advisers if prior quarters are below the quarterly hurdle or“catch-up.”

Pre-incentive fee net investment income means interest income, dividend income and other income (including any other fees, such as commitment, origination, structuring, diligence, managerial and consulting fees or other fees that we receive from portfolio companies) earned during the calendar quarter, minus our operating expenses for the quarter.

Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses, unrealized capital appreciation or depreciation, or realized gains or losses resulting from the extinguishment of our own debt.

The second part of the incentive fee is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Management Agreement) and equals 20.0% of our “incentive fee capital gains,” which equals our realized capital gains on a cumulative basis from May 31, 2010 through the end of the fiscal year, if any, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee. Importantly, the capital gains portion of the incentive fee is based on realized gains and realized and unrealized losses from May 31,

2010. Therefore, realized and unrealized losses incurred prior to such time will not be taken into account when calculating the capital gains portion of the incentive fee, and Saratoga Investment Advisorsour Manager will be entitled to 20.0% of incentive fee capital gains that arise after May 31, 2010. In addition, for the purpose of the “incentive fee capital gains” calculations, the cost basis for computing realized gains and losses on investments held by us as of May 31, 2010 will equal the fair value of such investments as of such date.

We have also entered into a separate administration agreement with Saratoga Investment Advisors pursuant to which Saratoga Investment Advisors furnishes us with office facilities, equipment and clerical, bookkeeping and record keeping services. The administration agreement has an initial term of two years from its effective date of July 30, 2010, with automaticone-year renewals, subject to approval by our board of directors, a majority of whom must be our independent directors. On July 15, 2013,8, 2015, our board of directors approved the renewal of the Administration Agreement for an additionalone-year term and determined to maintainincrease the cap on the payment or reimbursement of expenses by us thereunder to $1.0$1.3 million for the additionalone-year term. On July 7, 2016, our board of directors approved the renewal of the Administration Agreement for an additionalone-year term. On October 5, 2016, our board of directors determined to increase the cap on the payment or reimbursement of expenses by the Company under the Administration Agreement, from $1.3 million to $1.5 million, effective November 1, 2016. Under the administration agreement, Saratoga Investment Advisors also performs, or oversees the performance of our required administrative services, which include, among other things, being responsible for the financial records which we are required to maintain, preparing reports for our stockholders and reports required to be filed with the SEC. Payments under the administration agreement will be equal to an amount based upon the allocable portion of Saratoga Investment Advisors’ overhead in performing its obligations under the administration agreement, including rent and the allocable portion of the cost of our officers and their respective staffs relating to the performance of services under the administration agreement.

6



Table of Contents

Investments

Our portfolio is comprised primarily of investments in leveraged loans (both first and second lien term loans) issued by middle market companies. Investments in middle market companies are generally less liquid than equivalent investments in companies with larger capitalizations. These investments are sourced in both the primary and secondary markets through a network of relationships with commercial and investment banks, commercial finance companies and financial sponsors. The leveraged loans that we purchase are generally used to finance buyouts, acquisitions, growth, recapitalizations and other types of transactions. Leveraged loans are generally senior debt instruments that rank ahead of subordinated debt which are invested by companies with below investment grade or “junk” ratings or, if not rated, would be rated below investment grade or “junk” and, as a result, carry a higher risk of the portfolio company.default. Leveraged loans also have the benefit of security interests on the assets of the portfolio company, which may rank ahead of, or be junior to, other security interests. For a discussion of the risks pertaining to our secured investments, see Part I,I. Item 1A. “Risk Factors—Our investments may be risky, and you could lose all or part of your investment.”

As part of our long-term strategy, we also purchase mezzanine debt and make equity investments in middle market companies. Mezzanine debt is typically unsecured and subordinated to senior debt of the portfolio company. See Part I,I. Item 1A. “Risk Factors—If we make unsecured debt investments, we may lack adequate protection in the event our portfolio companies become distressed or insolvent and will likely experience a lower recovery than more senior debtholders in the event our portfolio companies defaultsdefault on their indebtedness.”

Substantially all of the debt investments held in our portfolio hold anon-investment grade rating by one or more rating agencies or, if not rated, would be rated below investment grade if rated, which are often referred to as “junk.” As of February 28, 2014, 40.1%2017, 70.2% of our debt portfolio at fair value consisted of debt securities for which issuers were not required to make principal payments until the maturity of such debt securities, which could result in a substantial loss to us if such issuers are unable to refinance or repay their debt at maturity. In addition, 59.9%83.1% of our debt investments at February 28, 2014,2017, had variable interest rates that reset periodically based on benchmarks such as LIBOR and the prime rate. As a result, significant increases in such benchmarks in the future may make it more difficult for these borrowers to service their obligations under the debt investments that we hold.

As a BDC, we are required to comply with certain regulatory requirements. For instance, we have to invest at least 70.0% of our total assets in assets of the type listed in section 55(a) of the 1940 Act, including securities of U.S. operating companies whose securities are not listed on a national securities exchange (i.e., New York Stock Exchange, NYSE MKT and The NASDAQ Stock Market), U.S. operating companies with listed securities that have market capitalizations of less than $250.0 million, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less, which we refer to as “qualifying assets”.

While our primary focus is to generate current income and capital appreciation from our debt and equity investments in middle market companies, we may invest up to 30.0% of the portfolio in opportunistic investments in order to seek to enhance returns to stockholders. Such investments may include investments in distressed debt, private equity, securities of public companies that are not

thinly traded and structured finance vehicles such as collateralized loan obligation funds.

Although we have no current intention to do so, to the extent we invest in private equity funds, we will limit our investments in entities that are excluded from the definition of “investment company” under Section 3(c)(1) or Section 3(c)(7) of the 1940 Act, which includes private equity funds, to no more than 15% of its net assets.

Leveraged loans

Our leveraged loan portfolio is comprised primarily of first lien and second lien term loans. First lien term loans are secured by a first priority perfected security interest on all or substantially all of the assets of the borrower and typically include a first priority pledge of the capital stock of the borrower. First lien term loans hold a first priority with regard to right of payment. Generally, first lien term loans offer floating rate interest payments, have a stated maturity of five to seven years, and have a fixed amortization schedule. First lien term loans generally have restrictive financial and negative covenants. Second lien term loans are secured by a second priority perfected security interest on all or substantially all of the assets of the borrower and typically include a second priority pledge of the capital stock of the borrower. Second lien term loans hold a second priority with regard to right of payment. Second lien term loans offer either floating rate or fixed rate interest payments, generally have a stated maturity of five to eight years, and may or may not have a fixed amortization schedule. Second lien term loans that do not have fixed amortization schedules require payment of the principal amount of the loan upon the maturity date of the loan. Second lien term loans have less restrictive financial and negative covenants than those that govern first lien term loans.

Mezzanine debt

Mezzanine debt usually ranks subordinate in priority of payment to senior debt and is often unsecured. However, mezzanine debt ranks senior to common and preferred equity in a borrowers’ capital structure. Mezzanine debt typically has fixed rate interest payments and a stated maturity of six to eight years and does not have fixed amortization schedules.

7



Table of Contents

In some cases, our debt investments may provide for a portion of the interest payable to bepaid-in-kind interest (“PIK”). To the extent interest ispaid-in-kind, it will be payable through the increase of the principal amount of the obligation by the amount of interest due on the then-outstanding aggregate principal amount of such obligation.

Equity Investments

Equity investments may consist of preferred equity that is expected to pay dividends on a current basis or preferred equity that does not pay current dividends. Preferred equity generally has a preference over common equity as to distributions on liquidation and dividends. In some cases, we may acquire common equity. In general, our equity investments are not control-oriented investments and we expect that in many cases we will acquire equity securities as part of a group of private equity investors in which we are not the lead investor.

Opportunistic Investments

Opportunistic investments may include investments in distressed debt, which may include securities of companies in bankruptcy, debt and equity securities of public companies that are not thinly traded, emerging market debt, structured finance vehicles such as collateralized loan obligation funds and debt of middle market companies located outside the United States.

On January 22, 2008, GSC Group, Inc., as asset manager, with Lehman Brothers raising the financing, entered into a collateral management agreement with Saratoga CLO. Saratoga CLO was structured with five tranches of debt, plus residual notes. Saratoga CLO’s five tranches of debt was purchased by a wide variety of CLO debt market participants. In January 2008,addition, we purchased for $30.0 million all of the outstanding subordinated notes of Saratoga CLO.

Pursuant to its terms, the investment period for Saratoga CLO ended in January 2013, and certain restrictions in such terms prevented portfolio reinvestment. As a collateralizedresult, the Company determined that it was in its best interest to refinance Saratoga CLO given the fee income it receives for managing Saratoga CLO. The Company did not originate any of the loan obligation fund managedassets included in the formation of Saratoga CLO, nor has it done so since the subsequent refinancing transaction. Moreover, the Company does not expect to originate any of the loans in the Saratoga CLO portfolio prospectively. The Company has from time to timeco-invested in loans with the Saratoga CLO. The Company currently has noco-investments between it and Saratoga CLO.

With respect to our advisory services to Saratoga CLO, and in particular the underwriting standards used when determining which investments qualify for inclusion in the Saratoga CLO, they are substantially similar to the process employed in selecting the Company’s investments. All of the credit metrics for a Saratoga CLO investment are reviewed and documented in the same manner as

they would be for an investment for the Company, with some minor differences. For example, the Saratoga CLO investment process also includes the Standard & Poors and Moody’s review of the loan investment and the assigned corporate ratings, in addition to the Standard & Poors recovery rate analysis, which typically does not apply to a prospective investment of the Company. Lastly, a Saratoga CLO investment also considers the likely secondary liquidity of the loan in considering the investment, whereas the Company’s investments are generally illiquid.

Saratoga CLO was initially refinanced in October 2013 and its reinvestment period ended in October 2016. On November 15, 2016, we completed the second refinancing of the Saratoga CLO. The Saratoga CLO refinancing, among other things, extended its reinvestment period to October 2018, and extended its legal maturity date to October 2025. Following the refinancing, the Saratoga CLO portfolio remained at the same size and with a similar capital structure of approximately $300.0 million in aggregate principal amount of predominantly senior secured first lien term loans. In addition to refinancing its liabilities, we also purchased $4.5 million in aggregate principal amount of the Class F notes tranche of the Saratoga CLO at par, with a coupon of LIBOR plus 8.5%. The Class F tranche is the eighth tranche in the capital structure of Saratoga CLO and is subordinated to the other debt classes of Saratoga CLO. The Class F tranche is only senior to the subordinated notes, which is effectively the equity position in Saratoga CLO. As a result, the other tranches of debt in Saratoga CLO rank ahead of the $4.5 million Class F tranche and ahead of the aggregate principal amount of our position in the subordinated notes, which as of February 28, 2017 had a fair value of $11.0 million, with respect to priority of payments in the event of a default or a liquidation. After the reinvestment period ends in October 2018, the Company will consider refinancing the Saratoga CLO, subject to market conditions. A refinancing transaction entails finding existing and new investors that are willing to provide debt financing to Saratoga CLO on terms that are acceptable to it and in an amount sufficient to allow it to repay all of its existing debt holders. If Saratoga CLO is unable to refinance its indebtedness by October 2018, then Saratoga CLO will be required to use investment repayments by portfolio companies received thereafter to repay its outstanding indebtedness and ultimately liquidate Saratoga CLO.

The terms of the subordinated notes of Saratoga CLO entitles the Company to the residual net interest income in Saratoga CLO, which are paid on a quarterly basis after payment of all expenses, assuming that the Saratoga CLO remains in compliance with its various debt and rating agency compliance tests. The Company’s investment in the subordinated notes of Saratoga CLO can be sold or transferred at any time. The Company has held 100% of the subordinated notes of Saratoga CLO since the inception of Saratoga CLO.

Generally, the interests of the holders of the various classes of securities issued by the Saratoga CLO are aligned with the interests of the Company as holder of the subordinated notes. The investors in the various debt tranches of the securities issued by the Saratoga CLO are interested in the regular payment of interest income from the Saratoga CLO and the overcollateralization of the underlying loan assets relative to the Saratoga CLO debt issued. On the other hand, the subordinated note holders might prefer purchasing higher yielding riskier assets that could increase returns while the returns of the holders of the debt securities remain unchanged.

With respect to the collateral management agreement that the Company has entered into with Saratoga CLO, while the agreement is similar to the investment advisory and management agreement between the Company and Saratoga Investment Advisors in that it is an asset management agreement, there are material differences between the two. For example, pursuant to Section 15 of the 1940 Act, the Management Agreement with Saratoga Investment Advisors has an initial term of two years, with annual renewals to be approved by the Company’s board of directors. The contract can be terminated by the Company’s board of directors or stockholders with 60 days’ notice, with no penalty for termination. The collateral management agreement that the Company has entered into with Saratoga CLO, on the other hand, has no renewal requirement, and can be terminated without cause with the approval oftwo-thirds of each of the class of CLO securities, excluding votes from interested noteholders. Furthermore, the Saratoga CLO collateral management agreement cannot be terminated with cause without the approval of a majority of all of the CLO security holders voting collectively, excluding votes from interested noteholders. If the Saratoga CLO collateral management agreement is terminated, the manager remains in place until a new manager is appointed by the issuer at the direction of a majority of the noteholders, and so long as such replacement is not rejected within 20 days by the most senior class of the Saratoga CLO securities. We receive a base management fee of 0.10% and a subordinated management fee of 0.40% of the outstanding principal amount of Saratoga CLO’s assets, paid quarterly to the extent of available proceeds. Prior to the second refinancing and the issuance of the2013-1 Amended CLO Notes, we received a base management fee of 0.25% and a subordinated management fee of 0.25% of the outstanding principal amount of Saratoga CLO’s assets, paid quarterly to the extent of available proceeds. We are also entitled to an incentive management fee equal to 20.0% of excess cash flow to the extent the Saratoga CLO subordinated notes receive an internal rate of return paid in cash equal to or greater than 12.0%.

The securities issued by the Saratoga CLO do not have any external credit enhancement features that would minimize the potential losses to the subordinated notes. Saratoga CLO recognized losses of approximately $3.4 million in October 2013 and $6.1 million in November 2016 upon the refinancing as a result of the legal and accounting costs associated with the refinancing and the divestiture of certain Saratoga CLO loans not eligible for the refinanced Saratoga CLO. The cost of the refinancing was effectively

borne by the Company as the holder of the subordinated notes in Saratoga CLO. The indenture for the Saratoga CLO does not contemplate the issuance of additional securities while the existing Saratoga CLO securities remain outstanding. The indenture could be amended to allow the issuance of additional securities, which would require consents of the holders of the Saratoga CLO debt securities and the approval of the rating agencies. The Saratoga CLO could issue additional securities pursuant to a refinancing of the existing securities. The costs of any such future refinancing would effectively be borne by us as the holder of the subordinated notes in Saratoga CLO.

The Company does not believe that invests primarilyany representations or warranties made by the Company as manager of Saratoga CLO or investor in leveraged loans. the subordinated notes could materially affect the Company. However, because the Company acts as the collateral manager to Saratoga CLO, it may be subject to claims by third-party investors in Saratoga CLO for alleged or actual negligent acts, errors or omissions or breach of fiduciary duties committed in the scope of performing its services as the collateral manager.

As of February 28, 2014,2017, the Saratoga CLO portfolio consisted of $301.3$297.1 million in aggregate principal amount of primarily senior secured first lien term loans. 98.8% of the Saratoga CLO portfolio consisted of such loans at February 28, 2017, to 148 obligors195 borrowers with an average obligor exposure to each borrower of $2.0 million and $8.0 million in uninvested cash.$1.5 million. The weighted average maturity of the portfolio is 4.54.45 years.

In addition, Saratoga CLO held $13.0 million in cash at February 28, 2017. Our investment in Saratoga CLO falls into our 30% “bucket” ofnon-qualifying assets under the 1940 Act and currently has a cost basis of approximately $10.3 million, which is net of all principal payments made by Saratoga CLO on the Company’s initial $30.0 million investment in Saratoga CLO.

Prospective portfolio company characteristics

Our investment adviser generally selects portfolio companies with one or more of the following characteristics:

 

·

a history of generating stable earnings and strong free cash flow;

 

·

well-constructed balance sheets including an established tangible liquidation value;

with the ability to withstand industry cycles, supported by sustainable enterprise values;

 

reasonable·debt-to-cashreasonable debt-to-cash flow multiples;

 

exceptional management with meaningful stake;

·

industry leadership with competitive advantages and sustainable market shares and growth prospects in attractive and healthy sectors; and

 

·

capital structures that provide appropriate terms and reasonable covenants.

Investment selection

In managing us, Saratoga Investment Advisors employs the same investment philosophy and portfolio management methodologies used by Saratoga Partners. Through this investment selection process, based on quantitative and qualitative analysis, Saratoga Investment Advisors seeks to identify portfolio companies with superior fundamental risk-reward profiles and strong, defensible business franchises with the goal of minimizing principal losses while maximizing risk-adjusted returns. Saratoga Investment Advisors’ investment process emphasizes the following:

 

·

bottoms-up, company-specific research and analysis;

 

·

capital preservation, low volatility and minimization of downside risk; and

 

·

investing with experienced management teams that hold meaningful equity ownership in their businesses.

Our investment adviser’s investment process generally includes the following steps:

 

·

Initial screening. A brief analysis identifies the investment opportunity and reviews the merits of the transaction. The initial screening memorandum provides a brief description of the company, its industry, competitive position, capital structure, financials, equity sponsor and deal economics. If the deal is determined to be attractive by the senior members of the deal team, the opportunity is fully analyzed.

 

8



Table of Contents

·Full analysis. A full analysis includes:

 

·

Business and Industry analysis—a review of the company’s business position, competitive dynamics within its industry, cost and growth drivers and technological and geographic factors. Business and industry research often includes meetings with industry experts, consultants, other investors, customers and competitors.

·

Company analysis—a review of the company’s historical financial performance, future projections, cash flow characteristics, balance sheet strength, liquidation value, legal, financial and accounting risks, contingent liabilities, market share analysis and growth prospects.

 

·

Structural/security analysis—a thorough legal document analysis including but not limited to an assessment of financial and negative covenants, events of default, enforceability of liens and voting rights.

 

·

Approval of the investment committee. The investment is then presented to the investment committee for approval. The investment committee must unanimously approve all investments in excess of $1 million made by us. In addition, all sales of our investments must be approved by all four of our investment committee members. The members of our investment committee are Christian L. Oberbeck, Michael J. Grisius, Thomas V. Inglesby, and Charles G. Phillips.

Investment structure

In general, our Investment Adviser intends to select investments with financial covenants and terms that reduce leverage over time, thereby enhancing credit quality. These methods include:

 

·

maintenance leverage covenants requiring a decreasing ratio of debt to cash flow;

 

·

maintenance cash flow covenants requiring an increasing ratio of cash flow to the sum of interest expense and capital expenditures; and

 

·

debt incurrence prohibitions, limiting a company’s ability tore-lever.

In addition, limitations on asset sales and capital expenditures should prevent a company from changing the nature of its business or capitalization without our consent.

Our investment adviser seeks, where appropriate, to limit the downside potential of our investments by:

 

·

requiring a total return on our investments (including both interest and potential equity appreciation) that compensates us for credit risk;

 

·

requiring companies to use a portion of their excess cash flow to repay debt;

 

·

selecting investments with covenants that incorporate call protection as part of the investment structure; and

 

·

selecting investments with affirmative and negative covenants, default penalties, lien protection, change of control provisions and board rights, including either observation or participation rights.

Valuation process

We carryaccount for our investments at fair value in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820,Fair Value Measurements and Disclosures (“ASC 820”), as approved in good faith using written policies and procedures adopted by our board of directors. Investments for which market quotations are readily available are recorded in our consolidated financial statements at such market quotations subject to any decision by our board of directors to approve a fair value determination to reflect significant events affecting the value of these investments. We value investments for which market quotations are not readily available at fair value as approved in good faith by our board of directors based on input from Saratoga Investment Advisors, our audit committee and an independent valuation firm engaged by our board of directors that independently values approximately one quarter of these valuations each quarter.directors. Determinations of fair value may involve subjective judgments and estimates. The types of factors that may be considered in determining the fair value of our investments include the nature and

9



Table of Contents

realizable value of any collateral, the portfolio company’s ability to make payments, the markets in which the portfolio company does business, market yield trend analysis, comparison to publicly traded companies, discounted cash flow and other relevant factors.

Our investment in the subordinated notes of Saratoga CLO is carried at fair value, which is based on a discounted cash flow model that utilizes prepayment,re-investment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow, and comparable yields for similar collateralized loan obligation fund subordinated notes or equity, when available. Specifically, we use Intex cash flow models, or an appropriate substitute, to form the basis for Saratoga CLO’s valuation. The Intex cash flow models use a set of assumptions including projected default rates, recovery rates, reinvestment rate and prepayment rates in order to arrive at estimated cash flows. The assumptions are based on available market data and projections provided by third parties as well as management estimates. We use the output from the Intex models (i.e., the estimated cash flows from our investment in Saratoga CLO) to perform a discounted cash flowsflow analysis on expected future cash flows from our investment in Saratoga CLO to determine a valuation for the subordinated notes of Saratoga CLO held by us.

We undertake a multi-step valuation process each quarter when valuing investments for which market quotations are not readily available, as described below:

 

·each

Each investment is initially valued by the responsible investment professionals of Saratoga Investment Advisors and preliminary valuation conclusions are documented and discussed with the senior management of our senior management; and

 

·an

An independent valuation firm engaged by our board of directors independently values at least one quarterreviews a selection of our investmentsthese preliminary valuations each quarter so that the valuation of each investment for which market quotes are not readily available is independently valuedreviewed by anthe independent valuation firm at least annually.

once each fiscal year.

In addition, all our investments are subject to the following valuation process:

 

·the

The audit committee of our board of directors reviews each preliminary valuation and our investment adviser and independent valuation firm (if applicable) will supplement the preliminary valuation to reflect any comments provided by the audit committee; and

 

·our

Our board of directors discusses the valuations and approves the fair value of each investment in good faith based on the input of our investment adviser, independent valuation firm (if(to the extent applicable) and the audit committee.

committee of our board of directors.

Because such valuations, and particularly valuations of private investments and private companies, are inherently uncertain, they may fluctuate over short periods of time and may be based on estimates. The determination of fair value may differ materially from the values that would have been used if a ready market for these investments existed. Our net asset value could be materially affected if the determinations regarding the fair value of our investments were materially higher or lower than the values that we ultimately realize upon the disposal of such investments.

Ongoing relationships with and monitoring of portfolio companies

Saratoga Investment Advisors will closely monitor each investment we make and, when appropriate, will conduct a regular dialogue with both the management team and other debtholders and seek specifically tailored financial reporting. In addition, in certain circumstances, senior investment professionals of Saratoga Investment Advisors may take board seats or board observation seats.

Distributions

Our distributions, if any, will be determined by our board of directors and paid out of assets legally available for distribution. Any such distributions generally will be taxable to our stockholders, including to those stockholders who receive additional shares of our common stock pursuant to our dividend reinvestment plan. Prior to January 2009, we paid quarterly dividends to our stockholders. However, in January 2009, we suspended the practice of paying quarterly dividends to our stockholders and have onlythereafter paid five annual dividend distributions (December 2013, 2012, 2011, 2010 and 2009) to our stockholders since such time, which distributions were made with a combination of cash and the issuance of shares of our common stock as discussed more fully below.

On September 24, 2014, we announced the recommencement of quarterly dividends to our stockholders, and have subsequently made distributions under this new policy. We have adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of our dividend distributions on behalf of our stockholders unless a stockholder elects to receive cash. As a result, if our board of directors authorizes, and we declare, a cash dividend, then our stockholders who have not “opted out” of the DRIP by the dividend record date will have their cash dividends automatically reinvested into additional shares of our common stock, rather than receiving the cash dividends. We have the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases of common stock by the DRIP plan administrator.

In order to maintain our qualification as a RIC, we must for each fiscal year distribute an amount equal to at least 90.0% of our ordinary net taxable income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, reduced by deductible expenses. In addition, we will be subject to federal excise taxes to the extent we do not distribute during the calendar year at least (1) 98.0% of our ordinary income for the calendar year, (2) 98.2% of our capital gains in excess of capital losses for the one year period ending on October 31 of the calendar year and (3) any ordinary income and net capital gains for preceding years that were not distributed during such years and on which we paid no federal income tax. For the 20132016 calendar year, we madeour distributions sufficientwere insufficient such that we did not incur anyincurred federal excise taxes.taxes of $44,770. We may elect to withhold from distribution a portion of our ordinary income for the 20142017 calendar year and/or portion of the capital gains in excess of capital losses realized during the one year period ending October 31, 2014,2017, if any, and, if we do so, we would expect to incur federal excise taxes as a result.

10



Table of Contents

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a dividend, then stockholders’ cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash dividends.

We may distribute taxable dividends that are payable in cash or shares of our common stock at the election of each stockholder. Under certain applicable provisions of the Code and the Treasury regulations, distributions payable in cash or in shares of stock at the election of stockholders are treated as taxable dividends. The Internal Revenue Service (“IRS”) has issued private rulings indicating that this rule will apply even where the total amount of cash that may be distributed is limited to no more than 20.0% of the total distribution. Under these rulings, if too many stockholders elect to receive their distributions in cash, each such stockholder would receive a pro rata share of the total cash to be distributed and would receive the remainder of their distribution in shares of stock. If we decide to make any distributions consistent with these rulings that are payable in part in our stock, taxable stockholders receiving such dividends will be required to include the full amount of the dividend (whether received in cash, our stock, or a combination thereof) as ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend) to the extent of our current and accumulated earnings and profits for United States federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. stockholder sells the stock ithe or she receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect tonon-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock. In addition, if a significant number of our stockholders determine to sell shares of our stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our stock.

Competition

Our primary competitors in providing financing to private middle market companies include public and private investment funds (including private equity funds, mezzanine funds, BDCs and SBICs), commercial and investment banks and commercial financing companies. Additionally, alternative investment vehicles, such as hedge funds, frequently invest in middle-market companies. As a result, competition for investment opportunities at middle-market companies can be intense. However, we continue to believe that there has been an overall reduction in the amount of debt capital available on average since the downturn in the credit markets, which began inmid-2007, and that this has resulted in a somewhat less competitive environment for making new investments. While many middle-market companies were previously able to raise senior debt financing through traditional large financial institutions, we believe this approach to financing is more difficult as implementation of U.S. and international financial reforms, such as Basel 3, limits the capacity of large financial institutions to holdnon-investment grade leveraged loans on their balance sheets. We believe that many of these financial institutions havede-emphasized their service and product offerings to middle-market companies in particular.

Many of our competitors are substantially larger and have considerably greater financial and marketing resources than us. For example, some competitors may have access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which may allow them to consider a wider variety of investments.investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC. We use the industry information available to the investment professionals of Saratoga Investment Advisors to assess investment risks and determine appropriate pricing for our investments in portfolio companies. In addition, we believe that the investment professionals of our investment adviser enable us to learn about, and compete effectively for, financing opportunities with attractive leveraged companies in the industries in which we seek to invest.

For additional information concerning the competitive risks we face, please see Part I,I. Item 1A,1A. “Risk Factors—We operate in a highly competitive market for investment opportunities.”

Staffing

We do not currently have any employees and do not expect to have any employees in the future. Services necessary for our business are provided by individuals who are employees of Saratoga Investment Advisors, pursuant to the terms of the Management Agreement and the administration agreement. For a discussion of the Management Agreement, see “Business—Investment Advisory and Management Agreement” below. We reimburse Saratoga Investment Advisors for our allocable portion of expenses incurred by it in performing its obligations under the administration agreement, including rent and our allocable portion of the cost of our officers and their respective staffs, subject to certain limitations. For a discussion of the administration agreement, see “Business—Administration Agreement” below.

Investment Advisory and Management Agreement

Saratoga Investment Advisors serves as our investment adviser. Our investment adviser was formed in 2010 as a Delaware limited liability company and became our investment advisor in July 2010. Subject to the overall supervision of our board of directors, Saratoga Investment Advisors manages ourday-to-day operations and provides investment advisory and management services to us. Under the terms of the Management Agreement, Saratoga Investment Advisors:

 

·

determines the composition of our portfolio, the nature and timing of the changes to our portfolio and the manner of implementing such changes;

 

·

identifies, evaluates and negotiates the structure of the investments we make (including performing due diligence on our prospective portfolio companies);

 

·

closes and monitors the investments we make; and

 

·

determines the securities and other assets that we purchase, retain or sell.

Saratoga Investment Advisors services under the Management Agreement are not exclusive, and it is free to furnish similar services to other entities.

11



Table of Contents

Management Fee and Incentive Fee

Pursuant to the Management Agreement with Saratoga Investment Advisors, we pay Saratoga Investment Advisors a fee for investment advisory and management services consisting of two components—a base management fee and an incentive fee.

The base management fee is paid quarterly in arrears, and equals 1.75% per annum of our gross assets (other than cash or cash equivalents but including assets purchased with borrowed funds) and calculated at the end of each fiscal quarter based on the average value of our gross assets (other than cash or cash equivalents but including assets purchased with borrowed funds) as of the end of such fiscal quarter and the end of the immediate prior fiscal quarter. Base management fees for any partial month or quarter are appropriatelypro-rated.

The incentive fee has the following two parts:

The first part is calculated and payable quarterly in arrears based on ourpre-incentive fee net investment income for the immediately preceding fiscal quarter.Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence, managerial and consulting fees or other fees that we receive from portfolio companies) accrued during the fiscal quarter, minus our operating expenses for the quarter (including the base management fee, expenses payable under the administration agreement, and any interest expense and dividends paid on any issued and outstanding preferred stock or debt security, but excluding the incentive fee).Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as market discount, debt instruments with payment-in-kindPIK interest, preferred stock with payment-in-kindPIK dividends and zero coupon securities), accrued income that we have not yet received in cash.Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses, or unrealized capital appreciation or depreciation. depreciation or realized gains or losses resulting from the extinguishment of our own debt.Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets (defined as total assets less liabilities) at the end of the immediately preceding fiscal quarter, is compared to a “hurdle rate” of 1.875% per quarter, (7.5% annualized), subject to a “catch up” provision. The base management fee is calculated prior to giving effect to the payment of any incentive fees.

We pay Saratoga Investment Advisors an incentive fee with respect to ourpre-incentive fee net investment income in each fiscal quarter as follows: (A) no incentive fee in any fiscal quarter in which ourpre-incentive fee net investment income does not exceed the hurdle rate; (B) 100.0% of ourpre-incentive fee net investment income with respect to that portion of suchpre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than or equal to 2.344% in any fiscal quarter (9.376% annualized) is payable to Saratoga Investment Advisors; and (C) 20.0% of the amount of ourpre-incentive fee net investment income, if any, that exceeds 2.344% in any fiscal quarter (9.376% annualized).quarter. We refer to the amount specified in clause (B) as the “catch-up.“catch-up. The “catch-up”“catch-up” provision is intended to provide Saratoga Investment Advisors with an incentive fee of 20.0% on all of ourpre-incentive fee net investment income as if a hurdle rate did not apply when ourpre-incentive fee net investment income exceeds 2.344% in any fiscal quarter. Notwithstanding the foregoing, with respect to any period ending on or prior to December 31, 2010, Saratoga Investment Advisors was only entitled to 20.0% of the amount of ourpre-incentive fee net investment income, if any, that exceeded 1.875% in any fiscal quarter (7.5% annualized) without anycatch-up provision. These calculations are appropriatelypro-rated when such calculations are applicable for any period of less than three months.

The following is a graphical representation of the calculation of the income- relatedincome-related portion of the incentive fee subsequent to any period ending after December 31, 2010:

Quarterly Incentive Fee Based on “Pre-Incentive“Pre-Incentive Fee Net Investment Income”

Pre-Incentive Fee Net Investment Income

(expressed as a percentage of the value of net assets)

 

12



Table of Contents

Percentage ofPre-Incentive Fee Net Investment

Income allocated to income-related portion of incentive fee

The second part of the incentive fee, the capital gains fee, is determined and payable in arrears as of the end of each fiscal year (or, upon termination of the Management Agreement), and is calculated at the end of each applicable fiscal year by subtracting (1) the sum of our cumulative aggregate realized capital losses and aggregate unrealized capital depreciation from (2) our cumulative aggregate realized capital gains, in each case calculated from May 31, 2010. If such amount is positive at the end of such year, then the capital gains fee for such year is equal to 20.0% of such amount, less the cumulative aggregate amount of capital gains fees paid in all prior years. If such amount is negative, then there is no capital gains fee for such year.

Under the Management Agreement, the capital gains portion of the incentive fee is based on realized gains and realized and unrealized losses from May 31, 2010. Therefore, realized and unrealized losses incurred prior to such time will not be taken into account when calculating the capital gains portion of the incentive fee, and Saratoga Investment Advisors will be entitled to 20.0% of net capital gains that arise after May 31, 2010. In addition, the cost basis for computing our realized gains and losses on investments held by us as of May 31, 2010 equals the fair value of such investments as of such date.

Examples of Quarterly Incentive Fee Calculation

Example 1: Income Related Portion of Incentive Fee(1):

Assumptions

 

·

Hurdle rate(2) = 1.875%

 

·

Management fee(3) = 0.4375%

 

·

Other expenses (legal, accounting, custodian, transfer agent, etc.)(4) = 0.33%

Alternative 1

Additional Assumptions

 

·

Investment income (including interest, dividends, fees, etc.) = 1.25%

 

·

Pre-incentive fee net investment income (investment income–(management fee + other expenses)) = 0.4825%

Pre-incentive

Pre-incentive fee net investment income does not exceed hurdle rate, therefore there is no incentive fee.

Alternative 2

Additional Assumptions

 

·

Investment income (including interest, dividends, fees, etc.) = 3.0%

 

·

Pre-incentive fee net investment income (investment income–(management fee + other expenses)) = 2.2325%

Pre-incentive fee net investment income exceeds hurdle rate, but does not fully satisfy the “catch-up”“catch-up” provision, therefore the income related portion of the incentive fee is 0.3575%.

 

Incentive Fee

=

=

(100.0% × (pre-incentive(pre-incentive fee net investment income–1.875%)

=

=

100.0%(2.2325%–1.875%)

=

=

100.0%(0.3575%)

=

=

0.3575%

 

(1)The hypothetical amount ofpre-incentive fee net investment income shown is based on a percentage of total net assets.
(2)Represents 7.5% hurdle rate.
(3)Represents 1.75% annualized management fee. For the purposes of this example, we have assumed that we have not incurred any indebtedness and that we maintain no cash or cash equivalents.
(4)The“catch-up” provision is intended to provide our investment adviser with an incentive fee of 20.0% on allpre-incentive fee net investment income as if a hurdle rate did not apply when our net investment income exceeds 2.344% in any fiscal quarter.

13Alternative 3



Table of ContentsAdditional Assumptions

 


(1)The hypothetical amount of pre-incentive fee net investment income shown is based on a percentage of total net assets.

(2)Represents 7.5% annualized hurdle rate.

(3)Represents 1.75% annualized management fee. For the purposes of this example, we have assumed that we have not incurred any indebtedness and that we maintain no cash or cash equivalents.

(4)The “catch-up” provision is intended to provide our investment adviser with an incentive fee of 20.0% on all pre-incentive fee net investment income as if a hurdle rate did not apply when our net investment income exceeds 2.344% in any fiscal quarter.

Alternative 3

Additional Assumptions

·Investment income (including interest, dividends, fees, etc.) = 3.5%

 

·

Pre-Incentive Fee Net Investment Income (investment income–(management fee + other expenses) = 2.7325%

Pre-incentive

Pre-incentive fee net investment income exceeds the hurdle rate, and fully satisfies the “catch-up”“catch-up” provision, therefore the income related portion of the incentive fee is 0.5467%.

 

Incentive fee

=

100.0% ×pre-incentive fee net investment income (subject to “catch-up”“catch-up”)(4)

Incentive fee

=

100.0% × “catch-up”“catch-up” + (20.0% × (Pre-incentive(Pre-incentive fee net investment income–2.344%))

Catch up

=

2.344%–1.875%

=

2.344%–1.875%

=

0.469%

Incentive fee

=

(100.0% × 0.469%) + (20.0% × (2.7325%+(20.0% ×(2.7325%–2.344%))

=

0.469% + (20.0%+(20.0% × 0.3885%)

=

0.469% + 0.0777%

=

0.5467%

Example 2: Capital Gains Portion of Incentive Fee:

Alternative 1:1

Assumptions(1)

 

·

Year 1: $20.0 million investment made in Company A (“Investment A”), and $30.0 million investment made in Company B (“Investment B”)

 

·

Year 2: Investment A is sold for $50.0 million and fair market value (“FMV”) of Investment B determined to be $32.0 million

 

·

Year 3: FMV of Investment B determined to be $25.0 million

 

·

Year 4: Investment B sold for $31.0 million

The capital gains portion of the incentive fee, if any, calculated under the cumulative method would be:

 

·

Year 1: None

 

·

Year 2: $6 million (20.0% multiplied by $30.0 million realized capital gains on sale of Investment A)

 

·

Year 3: None; $5 million (20.0% multiplied by ($30.0 million realized cumulative capital gains less $5.0 million cumulative capital depreciation)) less $6.0 million (capital gains incentive fee paid in Year 2)

 

·

Year 4: $200,000; $6.2 million (20.0% multiplied by $31.0 million cumulative realized capital gains) less $6.0 million (capital gains incentive fee paid in Year 2)

14



Table of Contents

Alternative 2

Assumptions(1)

 


(1)The examples assume that Investment A and Investment B were acquired by us subsequent to May 31, 2010. If Investment A and B were acquired by us prior to May 31, 2010, then the cost basis for computing our realized gains and losses on such investments would equal the fair value of such investments as of May 31, 2010.

(1)The examples assume that Investment A and Investment B were acquired by us subsequent to May 31, 2010. If Investment A and B were acquired by us prior to May 31, 2010, then the cost basis for computing our realized gains and losses on such investments would equal the fair value of such investments as of May 31, 2010.

 

·

Year 1: $20.0 million investment made in Company A (“Investment A”), $30.0 million investment made in Company B (“Investment B”) and $25.0 million investment made in Company C (“Investment C”)

 

·

Year 2: Investment A sold for $50.0 million, FMV of Investment B determined to be $25.0 million and FMV of Investment C determined to be $25.0 million

 

·

Year 3: FMV of Investment B determined to be $27.0 million and Investment C sold for $30.0 million

 

·

Year 4: FMV of Investment B determined to be $35.0 million

 

·

Year 5: Investment B sold for $20.0 million

The capital gains portion of the incentive fee, if any, calculated under the cumulative method would be:

 

·

Year 1: None

 

·

Year 2: $5.0 million (20.0% multiplied by $25.0 million ($30.0 million realized capital gains on Investment A less $5.0 million unrealized capital depreciation on Investment B))

 

·

Year 3: $1.4 million ($6.4 million (20.0% multiplied by $32.0 million ($35.0 million cumulative realized capital gains less $3.0 million unrealized capital depreciation)) less $5.0 million (capital gains incentive fee paid in Year 2))

 

·

Year 4: None

 

·

Year 5: None ($5.0 million (20.0% multiplied by $25.0 million (cumulative realized capital gains of $35.0 million less realized capital losses of $10.0 million)) less $6.4 million (cumulative capital gains incentive fee paid in Year 2 and Year 3))

The Management Agreement with Saratoga Investment Advisors was approved by our board of directors at anin-person meeting of the directors, including a majority of our independent directors, and was approved by our stockholders at the special meeting of stockholders held on July 30, 2010. On July 15, 2013,7, 2016, our board of directors approved the renewal of the Management Agreement for an additionalone-year term at anin-person meeting.

In approving this Management Agreement, the directors considered, among other things, (i) the nature, extent and quality of the advisory and other services to be provided to us by Saratoga Investment Advisors; (ii) our investment performance and the investment performance of Saratoga Investment Advisors; (iii) the expected costs of the services to be provided by Saratoga Investment Advisors (including management fees, advisory fees and expense ratios) as compared to other companies within the industry, and the profits expected to be realized by Saratoga Investment Advisors; (iv) the limited potential for economies of scale in investment management associated with managing us; and (v) Saratoga Investment Advisors estimated pro forma profitability with respect to managing us.

Payment of our expenses

The Management Agreement provides that all investment professionals of Saratoga Investment Advisors and its staff, when and to the extent engaged in providing investment advisory services required to be provided by Saratoga Investment Advisors, and the compensation and routine overhead expenses of such personnel allocable to such services, will be provided and paid for by Saratoga Investment Advisors and not by us.

15



Table of Contents

We bear all costs and expenses of our operations and transactions, including those relating to:

 

·

organization;

 

·

calculating our net asset value (including the cost and expenses of any independent valuation firm);

 

·

expenses incurred by Saratoga Investment Advisorsour investment adviser payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies;

 

expenses incurred by our investment adviser payable for travel and due diligence on our prospective portfolio companies;

·

interest payable on debt, if any, incurred to finance our investments;

 

·

offerings of our common stock and other securities;

 

·

investment advisory and management fees;

 

·

fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments;

 

·

transfer agent and custodial fees;

 

·

federal and state registration fees;

 

·

all costs of registration and listing our common stock on any securities exchange;

 

·

federal, state and local taxes;

 

·

independent directors’ fees and expenses;

 

·

costs of preparing and filing reports or other documents required by governmental bodies (including the SEC and the SBA);

 

·

costs of any reports, proxy statements or other notices to common stockholders including printing costs;

 

·

our fidelity bond, directors and officers errors and omissions liability insurance, and any other insurance premiums;

 

·

direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and

 

·

administration fees and all other expenses incurred by us or, if applicable, the administrator in connection with administering our business (including payments under the administration agreement based upon our allocable portion of the administrator’s overhead in performing its obligations under the administration agreement, including rent and the allocable portion of the cost of our officers and their respective staffs (including travel expenses)).

Duration and Termination

The Management Agreement will remain in effect continuously, unless terminated under the termination provisions of the agreement. The Management Agreement provides that it may be terminated at any time, without the payment of any penalty, upon 60 days written notice, by the vote of stockholders holding a majority of our outstanding voting securities, or by the vote of our directors or by Saratoga Investment Advisors.

The Management Agreement will, unless terminated as described above, continue in effect until July 30, 2014 and will continue in effect from year to year thereafter so long as it is approved at least annually by (i) the vote of the board of directors, or by the vote of stockholders holding a majority of our outstanding voting securities, and (ii) the vote of a majority of our directors who are not parties to the Management Agreement or “interested persons” (as such term is defined in Section 2(a)(19) of the 1940 Act) of any party to such agreement, in accordance with the requirements of the 1940 Act.

16



Table of Contents

Indemnification

Under the Management Agreement, Saratoga Investment Advisors and certain of its affiliates are not liable to us for any action taken or omitted to be taken by Saratoga Investment Advisors in connection with the performance of any of its duties or obligations under the agreement or otherwise as an investment adviser to us, except to the extent specified in Section 36(b) of the 1940 Act concerning loss resulting from a breach of fiduciary duty (as the same is finally determined by judicial proceedings) with respect to the receipt of compensation for services and except to the extent such action or omission constitutes gross negligence, willful misfeasance, bad faith or reckless disregard of its duties and obligations under the agreement.

We also provide indemnification to Saratoga Investment Advisors and certain of its affiliates for damages, liabilities, costs and expenses incurred by them in or by reason of any pending, threatened or completed action, suit, investigation or other proceeding arising out of or otherwise based upon the performance of any of its duties or obligations under the agreement or otherwise as an investment adviser to us. However, we would not provide indemnification against any liability to us or our security holders to which Saratoga Investment Advisors or such affiliates would otherwise be subject by reason of willful misfeasance, bad faith or gross negligence in the performance of any such person’s duties or by reason of the reckless disregard of its duties and obligations under the agreement.

Organization of the Investment Adviser

Saratoga Investment Advisors is registered as an investment adviser under the Investment Advisers Act of 1940. The principal executive offices of Saratoga Investment Advisors are located at 535 Madison Avenue, New York, New York 10022.

Administration Agreement

Pursuant to a separate administration agreement, Saratoga Investment Advisors, who also serves as our administrator, furnishes us with office facilities, equipment and clerical, book-keeping and record keeping services. Under the administration agreement, our administrator also performs, or oversees the performance of, our required administrative services, which include, among other things, being responsible for the financial records which we are required to maintain, preparing reports for our stockholders and reports required to be filed with the SEC. In addition, our administrator assists us in determining and publishing our net asset value, oversees the preparation and filing of our tax returns and the printing and dissemination of reports to our stockholders, and generally oversees the payment of our expenses and the performance of administrative and professional services rendered to us by others. Payments under the administration agreement equal an amount based upon our allocable portion of our administrator’s overhead in performing its obligations under the administration agreement, including rent and our allocable portion of the cost of our officers and their respective staffs relating to the performance of services under this agreement (including travel expenses). Our allocable portion is based on the proportion that our total assets bears to the total assets administered or managed by our administrator. Under the administration agreement, our administrator also provides managerial assistance, on our behalf, to those portfolio companies who accept our offer of assistance. The administration agreement may be terminated by either party without penalty upon 60 days written notice to the other party. The amount payable by us under the administration agreement was initially capped at $1.0 million for each annual term of the agreement. On July 15, 2013,8, 2015, our board of directors approved the renewal of the administration agreementAdministration Agreement for an additionalone-year term and determined to maintainincrease the cap on the payment or reimbursement of expenses by usthe Company thereunder, which had not been increased since the inception of the agreement, to $1.0$1.3 million. On July 7, 2016, our board of directors approved the renewal of the Administration Agreement for an additionalone-year term. On October 5, 2016, our board of directors determined to increase the cap on the payment or reimbursement of expenses by the Company under the Administration Agreement, from $1.3 million for the additional one-year term.

to $1.5 million, effective November 1, 2016.

Indemnification

Under the administration agreement, Saratoga Investment Advisors and certain of its affiliates are not liable to us for any action taken or omitted to be taken by Saratoga Investment Advisors in connection with the performance of any of its duties or obligations under the agreement.

We also provide indemnification to Saratoga Investment Advisors and certain of its affiliates for damages, liabilities, costs and expenses incurred by them in or by reason of any pending, threatened or completed action, suit, investigation or other proceeding arising out of or otherwise based upon the performance of any of its duties or obligations under the agreement or otherwise as an administrator to us. However, we do not provide indemnification against any liability to us or our security holders to which Saratoga Investment Advisors or such affiliates would otherwise be subject by reason of willful misfeasance, bad faith or gross negligence in the performance of any such person’s duties or by reason of the reckless disregard of its duties and obligations under the agreement.

17



Table of Contents

License Agreement

We entered into a trademark license agreement with Saratoga Investment Advisors, pursuant to which Saratoga Investment Advisors grants us anon-exclusive, royalty-free license to use the name “Saratoga.” Under this agreement, we have a right to use the “Saratoga” name, for so long as Saratoga Investment Advisors or one of its affiliates remains our investment adviser. Other than with respect to this limited license, we have no legal right to the “Saratoga” name. Saratoga Investment Advisors has the right to terminate the license agreement if it is no longer acting as our investment adviser. In the event the Management Agreement is terminated, we would be required to change our name to eliminate the use of the name “Saratoga.”

Business Development Company Regulations

We have elected to be treated as a BDC under the 1940 Act. As with other companies regulated by the 1940 Act, a BDC must adhere to certain substantive regulatory requirements. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their affiliates (including any investment advisers orsub-advisers), principal underwriters and affiliates of those affiliates or underwriters, and requires that a majority of the directors be persons other than “interested persons,” as that term is defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our election as, a BDC, unless approved by a majority of our outstanding voting securities. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of: (i) 67.0% or more of such company’s stock present at a meeting if more than 50.0% of the outstanding stock of such company is present and represented by proxy or (ii) more than 50.0% of the outstanding stock of such company.

Qualifying assets

A BDC must have been organized and have its principal place of business in the United States and must be operated for the purpose of making investments in the types of securities described in (1), (2) or (3) below. Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70.0% of the company’s total assets. The principal categories of qualifying assets relevant to our business are the following:

 

(1)
(1)Securities purchased in transactions not involving any public offering from the issuer of such securities, which issuer (subject to certain limited exceptions) is an eligible portfolio company, or from any person who is, or has been during the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is defined in the 1940 Act as any issuer which:

(a)is organized under the laws of, and has its principal place of business in, the United States;

(b)is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

(c)satisfies either of the following:

(i)does not have any class of securities listed on a national securities exchange;

(ii)has a class of securities listed on a national securities exchange but has an aggregate market value of outstanding voting andnon-voting common equity of less than $250.0 million;

(iii)is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the eligible portfolio company;

(iv)is a small and solvent company having total assets of not more than $4.0 million and capital and surplus of not less than $2.0 million; or

(v)meets such other criteria as may established by the SEC.

(2)Securities of any eligible portfolio company which we control.

(3)Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

(4)Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own at least 60.0% of the outstanding equity of the eligible portfolio company.

(5)Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of options, warrants or rights relating to such securities.

(6)Cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment.

Significant managerial assistance to portfolio companies

BDCs generally must offer to make available to the issuer of the securities in which we invest significant managerial assistance, except in circumstances where either (i) the BDC controls such issuer of securities or (ii) the BDC purchases such securities which issuer (subject to certain limited exceptions) is an eligible portfolio company,in conjunction with one or from any person who is, or has been duringmore other persons acting together and one of the preceding 13 months, an affiliated person of an eligible portfolio company, or from any other person, subject to such rules as may be prescribed by the SEC. An eligible portfolio company is definedpersons in the 1940 Act as any issuer which:

(a)is organized under the laws of, and has its principal place of business in, the United States;

(b)is not an investment company (other than a small business investment company wholly owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and

(c)satisfies either of the following:

(i)does not have any class of securities listed on a national securities exchange;

(ii)has a class of securities listed on a national securities exchange but has an aggregate market value of outstanding voting and non-voting common equity of less than $250.0 million;

(iii)is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the eligible portfolio company;

(iv)is a small and solvent company having total assets of not more than $4.0 million and capital and surplus of not less than $2.0 million; or

(v)meetsmakes available such other criteria as may established by the SEC.

(2)Securities of any eligible portfolio company which we control.

(3)Securities purchased in a private transaction from a U.S. issuer that is not an investment company or from an affiliated person of the issuer, or in transactions incident thereto, if the issuer is in bankruptcy and subject to reorganization or if the issuer, immediately prior to the purchase of its securities was unable to meet its obligations as they came due without material assistance other than conventional lending or financing arrangements.

18



Table of Contents

(4)Securities of an eligible portfolio company purchased from any person in a private transaction if there is no ready market for such securities and we already own at least 60.0% of the outstanding equity of the eligible portfolio company.

(5)Securities received in exchange for or distributed on or with respect to securities described in (1) through (4) above, or pursuant to the exercise of options, warrants or rights relating to such securities.

(6)Cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment.

Managerial assistance to portfolio companies

managerial assistance. As a BDC we offer, and must provide upon request, managerial assistance to our portfolio companies. Making available significant managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or employees or those of its investment adviser, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company. This assistance could involve, among other things, monitoring the operations of our portfolio companies, participating in board and management meetings, consulting with and advising officers of portfolio companies and providing other organizational and financial guidance. Pursuant to a separate administration agreement, our investment adviser provides such managerial assistance on our behalf to portfolio companies that request this assistance, recognizing that our involvement with each investment will vary based on factors including the size of the company, the nature of our investment, the company’s overall stage of development and our relative position in the capital structure. We may receive fees for these services.

In addition, a BDC must have been organized and have its principal place of business in the United States and must be operated for the purpose of making investments in the types of securities described in (1), (2) or (3) above under “—Qualifying assets.” However, in order to count portfolio securities as qualifying assets for the purpose of the 70.0% test, the BDC must either control the issuer of the securities or must offer to make available to the issuer of the securities (other than small and solvent companies described above) significant managerial assistance; except that, where the BDC purchases such securities in conjunction with one or more other persons acting together, one of the other persons in the group may make available such managerial assistance. Making available significant managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or employees or those of its investment adviser, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company.

Temporary investments

As a BDC, pending investment in other types of “qualifying assets,” as described above, our investments may consist of cash, cash equivalents, U.S. Government securities or high-quality debt securities maturing in one year or less from the time of investment, which we refer to, collectively, as temporary investments, so that 70.0% of our assets are qualifying assets. Typically, we will invest in U.S. Treasury bills or in repurchase agreements, provided that such agreements are fully collateralized by cash or securities issued by the U.S. Government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed-upon future date and at a price which is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, if more than 25.0% of our total assets constitute repurchase agreements from a single counterparty, we would not meet the asset diversification requirements in order to qualify as a RIC for U.S. federal income tax purposes. Thus, we do not intend to enter into repurchase agreements with a single counterparty in excess of this limit. Our investment adviser will monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.

Indebtedness and senior securities

As a BDC, we are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of shares of stock, senior to our common stock, if our asset coverage, as defined in the 1940 Act, is at least equal to 200.0% immediately after each such issuance. In addition, while any indebtedness and senior securities remain outstanding, we must generally make provisions to prohibit any distribution to our stockholders or the repurchase of such securities or stock unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may also borrow amounts up to 5.0% of the value of our total assets for temporary or emergency purposes without regard to asset coverage.

19



Table of Contents

Common stock

We are generally not able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, warrants, options or rights to acquire our common stock, at a price below the current net asset value of the common stock if our board of directors determines that such sale is in our best interests and that of our stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely approximates the market value of such securities (less any distributing commission or discount). We may also make rights offerings to our stockholders at prices per share less than the net asset value per share, subject to applicable requirements of the 1940 Act.

Code of ethics

As a BDC, we and Saratoga Investment Advisors have each adopted a code of ethics pursuant toRule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain personal securities transactions. Personnel subject to each code may invest in securities for their personal investment accounts, including securities that may be purchased or held by us, so long as such investments are made in accordance with the code’s requirements.

Proxy voting policies and procedures

SEC registered investment advisers that have the authority to vote (client) proxies (which authority may be implied from a general grant of investment discretion) are required to adopt policies and procedures reasonably designed to ensure that the adviser votes proxies in the best interests of its clients. Registered investment advisers also must maintain certain records on proxy voting. In most cases, we will invest in securities that do not generally entitle us to voting rights in our portfolio companies. When we do have voting rights, we will delegate the exercise of such rights to our investment adviser.

Saratoga Investment Advisors has particular proxy voting policies and procedures in place. In determining how to vote, officers of Saratoga Investment Advisors will consult with each other, taking into account our interests and the interests of our investors, as well as any potential conflicts of interest. Saratoga Investment Advisors will consult with legal counsel to identify potential conflicts of interest. Where a potential conflict of interest exists, Saratoga Investment Advisors may, if it so elects, resolve it by following the recommendation of a disinterested third party, by seeking the direction of our independent directors or, in extreme cases, by abstaining from voting. While Saratoga Investment Advisors may retain an outside service to provide voting recommendations and to assist in analyzing votes, it will not delegate its voting authority to any third party.

An officer of Saratoga Investment Advisors will keep a written record of how all such proxies are voted. It will retain records of (1) proxy voting policies and procedures, (2) all proxy statements received (or it may rely on proxy statements filed on the SEC’s EDGAR system in lieu thereof), (3) all votes cast, (4) investor requests for voting information, and (5) any specific documents prepared or received in connection with a decision on a proxy vote. If it uses an outside service, Saratoga Investment Advisors may rely on such service to maintain copies of proxy statements and records, so long as such service will provide a copy of such documents promptly upon request.

Saratoga Investment Advisors’ proxy voting policies are not exhaustive and are designed to be responsive to the wide range of issues that may be subject to a proxy vote. In general, Saratoga Investment Advisors will vote our proxies in accordance with these guidelines unless: (1) it has determined otherwise due to the specific and unusual facts and circumstances with respect to a particular vote, (2) the subject matter of the vote is not covered by these guidelines, (3) a material conflict of interest is present, or (4) it finds it necessary to vote contrary to its general guidelines to maximize stockholder value or our best interests.

In reviewing proxy issues, Saratoga Investment Advisors generally will use the following guidelines:

Elections of Directors: In general, Saratoga Investment Advisors will vote in favor of the management-proposed slate of directors. If there is a proxy fight for seats on a portfolio company’s board of directors, or Saratoga Investment Advisors determines that there are other compelling reasons for withholding our vote, it will determine the appropriate vote on the matter. It may withhold votes for directors that fail to act on key issues, such as failure to: (1) implement proposals to declassify a board, (2) implement a majority vote requirement, (3) submit a rights plan to a stockholder vote or (4) act on tender offers where a majority of stockholders have tendered their shares. Finally, Saratoga Investment Advisors may withhold votes for directors ofnon-U.S. issuers where there is insufficient information about the nominees disclosed in the proxy statement.

Appointment of Auditors: We believe that a portfolio company remains in the best position to choose its independent auditors and Saratoga Investment Advisors will generally support management’s recommendation in this regard.

20



Table of Contents

Changes in Capital Structure: Changes in a portfolio company’s organizational documents may be required by state or federal regulation. In general, Saratoga Investment Advisors will cast our votes in accordance with the management on such proposals. However, Saratoga Investment Advisors will consider carefully any proposal regarding a change in corporate structure that is not required by state or federal regulation.

Corporate Restructurings, Mergers and Acquisitions: We believe proxy votes dealing with corporate reorganizations are an extension of the investment decision. Accordingly, Saratoga Investment Advisors will analyze such proposals on acase-by-case basis and vote in accordance with its perception of our interests.

Proposals Affecting Stockholder Rights: We will generally vote in favor of proposals that give stockholders a greater voice in the affairs of a portfolio company and oppose any measure that seeks to limit such rights. However, when analyzing such proposals, Saratoga Investment Advisors will balance the financial impact of the proposal against any impairment of stockholder rights as well as of our investment in the portfolio company.

Corporate Governance:We recognize the importance of good corporate governance. Accordingly, Saratoga Investment Advisors will generally favor proposals that promote transparency and accountability within a portfolio company.

Anti-Takeover Measures: Saratoga Investment Advisors will evaluate, on acase-by-case basis, any proposals regarding anti-takeover measures to determine the likely effect on stockholder value dilution.

Share Splits: Saratoga Investment Advisors will generally vote with management on share split matters.

Limited Liability of Directors: Saratoga Investment Advisors will generally vote with management on matters that could adversely affect the limited liability of directors.

Social and Corporate Responsibility: Saratoga Investment Advisors will review proposals related to social, political and environmental issues to determine whether they may adversely affect stockholder value. It may abstain from voting on such proposals where they do not have a readily determinable financial impact on stockholder value.

Privacy principles

We are committed to protecting the privacy of our stockholders. The following explains the privacy policies of Saratoga Investment Corp., Saratoga Investment Advisors and their affiliated companies.

We will safeguard, according to strict standards of security and confidentiality, all information we receive about our stockholders. The only information we collect from stockholders is the holder’s name, address, number of shares and social security number. This information is used only so that we can send annual reports and other information about us to the stockholder, and send the stockholder proxy statements or other information required by law.

We do not share this information with anynon-affiliated third party except as described below.below:

 

·Authorized Employees of Saratoga Investment Advisors.  It is our policy that only authorized employees of Saratoga Investment Advisors who need to know a stockholder’s personal information will have access to it.

Authorized Employees of Saratoga Investment Advisors.It is our policy that only authorized employees of Saratoga Investment Advisors who need to know a stockholder’s personal information will have access to it.

 

·Service Providers.  We may disclose your personal information to companies that provide services on our behalf, such as recordkeeping, processing a stockholder’s trades, and mailing stockholder information. These companies are required to protect our stockholders’ information and use it solely for the purpose for which they received it.

Service Providers.We may disclose your personal information to companies that provide services on our behalf, such as recordkeeping, processing a stockholder’s trades, and mailing stockholder information. These companies are required to protect our stockholders’ information and use it solely for the purpose for which they received it.

 

·Courts and Government Officials.  If required by law, we may disclose a stockholder’s personal information in accordance with a court order or at the request of government regulators. Only that information required by law, subpoena, or court order will be disclosed.

Courts and Government Officials.If required by law, we may disclose a stockholder’s personal information in accordance with a court order or at the request of government regulators. Only that information required by law, subpoena, or court order will be disclosed.

Compliance with applicable laws

As a BDC, we are periodically examined by the SEC for compliance with the 1940 Act.

We are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC, we are prohibited from protecting any director or officer against any liability to us or our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such person’s office.

21



Table of Contents

We and Saratoga Investment Advisors are each required to adopt and implement written policies and procedures reasonably designed to prevent violation of the federal securities laws, review these policies and procedures annually for their adequacy and the effectiveness of their implementation, and designate a chief compliance officer to be responsible for administering the policies and procedures.

Co-investment

We may be prohibited under the 1940 Act from knowingly participating in certain transactions with our affiliates without the prior approval of our board of directors who are not interested persons and, in some cases, prior approval by the SEC. Thus, based on current SEC interpretations,co-investment transactions involving a BDC like us and an entity that is advised by Saratoga Investment Advisors or an affiliated adviser generally could not be effected without SEC relief. The staff of the SEC has, however, grantedno-action relief permitting for purchases of a single class of privately-placed securities provided that the adviser negotiates no term other than price and certain other conditions are met. As a result, currently we only expect toco-invest on a concurrent basis with affiliates of Saratoga Investment Advisors when each of us will own the same securities of the issuer and when no term is negotiated other than price. Any such investment would be made, subject to compliance with existing regulatory guidance, applicable regulations and our allocation procedures.

We may in the future submit an application for exemptive applicationrelief to the SEC to permit greater flexibility to negotiate the terms ofco-investments because we believe that it will be advantageous for us toco-invest with affiliates of Saratoga Investment Advisors where such investment is consistent with the investment objective, investment positions, investment policies, investment strategies, investment restrictions, regulatory requirements and other pertinent factors applicable to us. However, there is no assurance that any application for exemptive relief, if made, would be granted by the SEC.

Small Business Investment Company Regulations

On March 28, 2012, our wholly-owned subsidiary, Saratoga Investment Corp. SBIC LP, received an SBIC license from the SBA.

The SBIC license allows our SBIC LP subsidiary to obtain leverage by issuingSBA-guaranteed debentures, subject to the satisfaction of certain customary procedures.SBA-guaranteed debentures arenon-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount ofSBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate ofSBA-guaranteed debentures is fixed at the time of issuance at a market-driven spread over U.S. Treasury Notes with10-year maturities.

SBICs are designed to stimulate the flow of private equity capital to eligible small businesses. Under SBA regulations, SBICs may make loans to eligible small businesses and invest in the equity securities of small businesses. Under present SBA regulations, eligible small businesses include businesses that have a tangible net worth not exceeding $18.0$19.5 million and have average annual fully taxed net income not exceeding $6.0$6.5 million for the two most recent fiscal years. In addition, an SBIC must devote 25.0% of its investment activity to “smaller” concerns as defined by the SBA. A smaller concern is one that has a tangible net worth not exceeding $6.0 million and has average annual fully taxed net income not exceeding $2.0 million for the two most recent fiscal years. SBA regulations also provide alternative size standard criteria to determine eligibility, which depend on the industry in which the business is engaged and are based on such factors as the number of employees and gross sales. According to SBA regulations, SBICs may make long-term loans to small businesses, invest in the equity securities of such businesses and provide them with consulting and advisory services.

In December 2015, the 2016 omnibus spending bill approved by Congress and signed into law by the President increased the amount ofSBA-guaranteed debentures that affiliated SBIC funds can have outstanding from $225.0 million to $350.0 million, subject to SBA approval. SBA regulations currently limit the amount ofSBA-guaranteed debentures that an SBIC may issue to $150.0 million when it has at least $75.0 million in regulatory capital. Affiliated SBICs are permitted to issue up to a combined maximum amount of $225.0$350.0 million inSBA-guaranteed debentures when they have at least $112.5$175.0 million in combined regulatory capital.

On April 2, 2015, the SBA issued a “green light” letter inviting us to continue the application process to obtain a license to form and operate its second SBIC subsidiary. On September 27, 2016, the SBA informed us that as part of their continued review of our application for a second license, and in order to ensure that they were reviewing the most current information available, we would need to update all previously submitted materials and invited us to reapply. As a result of this request, with which we are in the process of complying, the existing “green light” letter that the SBA issued to us has expired. If approved in the future, a second SBIC license would provide us an incremental source of long-term capital by permitting us to issue up to $150.0 million of additionalSBA-guaranteed debentures in addition to the $150.0 million already approved under the first license.

As of February 28, 2014,2017, our SBIC LP subsidiary had $32.0$75.0 million in regulatory capital and $50.0$112.7 million ofSBA-guaranteed debentures outstanding. The SBA restricts the ability of SBICs to repurchase their capital stock. SBA regulations also include restrictions on a “change of control” or transfer of an SBIC and require that SBICs invest idle funds in accordance with SBA regulations. In addition, our SBIC LP subsidiary may also be limited in its ability to make distributions to us if it does not have sufficient capital, in accordance with SBA regulations.

Our SBIC LP subsidiary is subject to regulation and oversight by the SBA, including requirements with respect to maintaining certain minimum financial ratios and other covenants. The SBA, as a creditor, will have a superior claim to our SBIC LP subsidiary’s assets over our stockholders in the event we liquidate our SBIC LP subsidiary or the SBA exercises its remedies under theSBA-guaranteed debentures issued by our SBIC LP subsidiary upon an event of default.

22



Table of Contents

We received exemptive relief from the SEC to permit us to exclude the debt of our SBIC LP guaranteed by the SBA from the definition of senior securities in the 200.0% asset coverage test under the 1940 Act. This allows us increased flexibility under the 200.0% asset coverage test by permitting us to borrow up to $150.0 million more than we would otherwise be able to absent the receipt of this exemptive relief.relief.

Available Information

We file with or submit to the SEC annual, quarterly and current periodic reports, proxy statements and other information meeting the informational requirements of the Securities Exchange of 1934, as amended (the “Exchange Act”). You may inspect and copy these reports, proxy statements and other information at the Public Reference Room of the SEC at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at1-800-SEC-0330. Copies of these reports, proxy and information statements and other information may be obtained, after paying a duplicating fee, by electronic request at the followinge-mail address: publicinfo@sec.gov, or by writing the SEC’s Public Reference Section, Washington, D.C. 20549-0102. In addition, the SEC maintains an Internet website that contains reports, proxy and information statements and other information filed electronically by us with the SEC at http://www.sec.gov. Our Internet address is http://www.saratogainvestmentcorp.com. We make available free of charge on our Internet website our annual reportAnnual Report onForm 10-K, quarterly reports onForm 10-Q, current reports onForm 8-K, and amendments to those reports as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Information contained on our website is not incorporated by reference into this Annual Report, and you should not consider that information to be part of this Annual Report.

ItemITEM 1A. Risk FactorsRISK FACTORS

Investing in our securities involves a high degreenumber of risk.significant risks. In addition to other information contained in this Annual Report on Form10-K, you should consider carefully the following information before making an investment in our securities. The risks set forth below are the principal risks with respect to the Company generally and with respect to business development companies, they may not be the only risks we face. If any ofThis section nonetheless describes the following risks occur, our business and financial condition could be materially and adversely affected.principal risk factors associated with investment in the Company specifically, as well as those factors generally associated with investment in a company with investment objectives, investment policies, capital structure or trading markets similar to the Company’s. If any of the risks occur, our business, financial condition and results of operations could be materially adversely affected. In such case, our net asset value and the trading price of our securities could decline.decline and you may lose all or part of your investment.

Risks Related to Our Business and Structure

The current stateMarket volatility and the condition of the economydebt and equity capital markets could negatively impact our financial condition and stock price.

Beginning in 2007, global credit and other financial markets began to suffer substantial stress, volatility, illiquidity and disruption. These forces reached extraordinary levels in 2008, resulting in the bankruptcy of, the acquisition of, or government intervention in the affairs of several major domestic and international financial institutions. In particular, the financial services sector was negatively impacted by significant write-offs as the value of the assets held by financial firms declined, impairing their capital positions and abilities to lend and invest. We believe that such value declines were exacerbated by widespread forced liquidations as leveraged holders of financial assets, faced with declining prices, were compelled to sell to meet margin requirements and maintain compliance with applicable capital standards. Such forced liquidations also impaired or eliminated many investors and investment vehicles, leading to a decline in the supply of capital for investment and depressed pricing levels for many assets. These events significantly diminished overall confidence in the debt and equity markets, engendered unprecedented declines in the values of certain assets, and caused extreme economic uncertainty. If market conditions similar to these were to recur, our assets could experience a similar decline in value, among other negative impacts to the company.

Since 2009, the global credit and other financial market conditions have improved as stability has increased throughout the international financial system and many public market indices have experienced positive total returns. However, the global macroeconomic environment and recovery from the downturn has been challenging and inconsistent. Instability in the global credit markets, the impact of periodic uncertainty regarding the U.S. federal budget, the instability in the geopolitical environment in many parts of the world, sovereign debt conditions in Europe and other disruptions may continue to put pressure on economic conditions in the U.S. and abroad.

As a result of the 2016 U.S. election, the Republican Party currently controls both the executive and legislative branches of government, which increases the likelihood that legislation may be adopted that could significantly affect the regulation of U.S. financial markets. Areas subject to potential change, amendment or repeal include the Dodd-Frank Act and the authority of the Federal Reserve and the Financial Stability Oversight Council. The United States may also potentially withdraw from or renegotiate various trade agreements and take other actions that would change current trade policies of the United States. We cannot predict which, if any, of these actions will be taken or, if taken, their effect on the financial stability of the United States. Such actions could have a significant adverse effectseffect on our business, financial positioncondition and results of operations.

The broader economic fundamentals of the United States economy remain uncertain. Unemployment levels remain elevated and other economic fundamentals remain depressed. In the event that the United States economic performance contracts, it is likely that the financial results of middle market companies, like those in which we invest, could experience deterioration or limited growth, which could ultimately lead to difficulty in meeting their debt service requirements and an increase in defaults. Consequently, we can provide no assurance that the performance of certain of our portfolio companies will not be negatively impacted by economic or other conditions, which could also have a negative impact on our future results.

The current worldwide financial market situation, as well as various social and political tensions in the United States and around the world, may continue to contribute to increased market volatility, may have long-term effects on the United States and worldwide financial markets, and may cause further economic uncertainties or deterioration in the United States and worldwide. Since 2010, several European Union (“EU”) countries, including Greece, Ireland, Italy, Spain, and Portugal, have faced budget issues, some of which may have negative long-term effects for the economies of those countries and other EU countries. There is continued concern about national-level support for the Euro and the accompanying coordination of fiscal and wage policy among European Economic and Monetary Union member countries. In addition, the fiscal policy of foreign nations, such as China, may have a severe impact on the worldwide and United States financial markets. Moreover, there are concerns that the recent economic slowdown in China could have a negative impact on markets throughout the world. We do not know how long the financial markets will continue to be affected by these events and cannot predict the effects of these or similar events in the future on the United StatesU.S. economy and securities markets or on our investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.

Although we have been able to secure access to additional liquidity, the potential for volatility in the debt and in the equity capital markets provides no assurance that debt or equity capital will be available to us in the future on favorable terms, or at all.

23



Table of Contents

We may be obligated to pay Saratoga Investment Advisors incentive fees even if we incur a net loss, or there is a decline in the value of our portfolio.

Saratoga Investment Advisors is entitled to incentive fees for each fiscal quarter in an amount equal to a percentage of the excess of our investment income for that quarter (before deducting incentive compensation, but net of operating expenses and certain other items) above a threshold return for that quarter. Ourpre-incentive fee net investment income, for incentive compensation purposes, excludes realized and unrealized capital gains or losses that we may incur in the fiscal quarter, even if such capital gains or losses result in a net gain or loss on our statementconsolidated statements of operations for that quarter. Thus, we may be required to pay Saratoga Investment Advisors incentive fees for a fiscal quarter even if there is a decline in the value of our portfolio or we incur a net loss for that quarter.

Under the terms of the Management Agreement, we may have to pay incentive fees to Saratoga Investment Advisors in connection with the sale of an investment that is sold at a price higher than the fair value of such investment on May 31, 2010, even if we incur a loss on the sale of such investment.

Incentive fees on capital gains paid to Saratoga Investment Advisors under the Management Agreement equals 20.0% of our “incentive fee capital gains,” which equals our realized capital gains on a cumulative basis from May 31, 2010 through the end of the fiscal year, if any, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee. Under the Management Agreement, the capital gains portion of the incentive fee is based on realized gains and realized and unrealized losses from May 31, 2010. Therefore, realized and unrealized losses incurred prior to such time will not be taken into account when calculating the capital gains portion of the incentive fee, and Saratoga Investment Advisors will be entitled to 20.0% of the incentive fee capital gains that arise after May 31, 2010. In addition, the cost basis for computing realized gains and losses on investments held by us as of May 31, 2010 will equal the fair value of such investments as of such date. See ourForm 10-Q for the quarter ended May 31, 2010 that was filed with the SEC on July 15, 2010 for the fair value and other information related to our investments as of such date. As a result, we may be required to pay incentive fees to Saratoga Investment Advisors on the sale of an investment even if we incur a realized loss on such investment, so long as the investment is sold for an amount greater than its fair value as of May 31, 2010.

The way in which the base management and incentive fees under the Management Agreement is determined may encourage Saratoga Investment Advisors to take actions that may not be in our best interests.

The incentive fee payable by us to our investment adviser may create an incentive for it to make investments on our behalf that are risky or more speculative than would be the case in the absence of such compensation arrangement, which could result in higher investment losses, particularly during cyclical economic downturns. The way in which the incentive fee payable to our investment adviser is determined, which is calculated separately in two components as a percentage of the income (subject to a hurdle rate) and as a percentage of the realized gain on invested capital, may encourage our investment adviser to use leverage to increase the return on our investments or otherwise manipulate our income so as to recognize income in quarters where the hurdle rate is exceeded. Moreover, we pay Saratoga Investment Advisors a base management fee based on our total assets, including any investments made with borrowings, which may create an incentive for it to cause us to incur more leverage than is prudent, or not to repay our outstanding indebtedness when it may be advantageous for us to do so, in order to maximize its compensation. Under certain circumstances, the use of leverage may increase the likelihood of default, which would disfavor the holders of our securities.

The incentive fee payable by us to our investment adviser also may create an incentive for our investment adviser to invest on our behalf in instruments that have a deferred interest feature. Under these investments, we would accrue the interest over the life of the investment but would not receive the cash income from the investment until the end of the investment’s term, if at all. Our net investment income used to calculate the income portion of our incentive fee, however, includes accrued interest. Thus, a portion of the incentive fee would be based on income that we have not yet received in cash and may never receive in cash if the portfolio company is unable to satisfy such interest payment obligation to us. Consequently, while we may make incentive fee payments on income accruals that we may not collect in the future and with respect to which we do not have a “claw back” right against our investment adviser per se, the amount of accrued income written off in any period will reduce the income in the period in which suchwrite-off was taken and may thereby reduce such period’s incentive fee payment.

In addition, Saratoga Investment Advisors receives a quarterly income incentive fee based, in part, on ourpre-incentive fee net investment income, if any, for the immediately preceding calendar quarter. This income incentive fee is subject to a fixed quarterly hurdle rate before providing an income incentive fee return to Saratoga Investment Advisors. This fixed hurdle rate was determined when then current interest rates were relatively low on a historical basis. Thus, if interest rates rise, it would become easier for our investment income to exceed the hurdle rate and, as a result, more likely that Saratoga Investment Advisors will receive an income incentive fee than if interest rates on our investments remained constant or decreased. In addition,However, if we repurchase our outstanding debt securities, including our 7.50%6.75% Notes due 20202023 (the “Notes”“2023 Notes”) and such repurchase results in our recording a net gain or loss on the

24



Table of Contents

extinguishment of debt for financial reporting and tax purposes, such net gain or loss will not be included in ourpre-incentive fee net investment income for purposes of determining the income incentive fee payable to our investment adviser under the Management Agreement.

Moreover, our investment adviser receives the incentive fee based, in part, upon net capital gains realized on our investments. Unlike the portion of the incentive fee based on income, there is no performance threshold applicable to the portion of the incentive fee based on net capital gains. As a result, our investment adviser may have a tendency to invest more in investments that are likely to result in capital gains as compared to income producing securities. Such a practice could result in our investing in more speculative securities than would otherwise be the case, which could result in higher investment losses, particularly during economic downturns.

Our board of directors will seek to ensure that Saratoga Investment Advisors is acting in our best interests and that any conflict of interest faced by Saratoga Investment Advisors in its capacity as our investment adviser does not negatively impact us.

The base management fee we pay to Saratoga Investment Advisors may causeinduce it to increaseinfluence our leverage, which may be contrary to our interest.

We pay Saratoga Investment Advisors a quarterly base management fee based on the value of our total assets (including any assets acquired with leverage). Accordingly, Saratoga Investment Advisors has an economic incentive to increase our leverage. Our board of directors monitors the conflicts presented by this compensation structure by approving the amount of leverage that we incur. If our leverage is increased, we will be exposed to increased risk of loss, bear the increase cost of issuing and servicing such senior indebtedness, and will be subject to any additional covenant restrictions imposed on us in an indenture or other instrument or by the applicable lender.

We employ leverage, which magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us.

Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in us. We borrow from and issue senior debt securities to banks and other lenders that is secured by a lien on our assets. Holders of these senior securities have fixed dollar claims on our assets that are superior to the claims of the holders of our securities, including the holders of our securities. Leverage is generally considered a speculative investment technique. Any increase in our income in excess of interest payable on our outstanding indebtedness would cause our net income to increase more than it would have had we not incurred leverage, while any decrease in our income would cause net income to decline more sharply than it would have had we not incurred leverage. Such a decline could negatively affect our ability to make common stock distributions or scheduled debt payments, including with respect to the 2023 Notes. There can be no assurance that our leveraging strategy will be successful.

As of February 28, 2014, there was no balance outstanding under the Credit Facility. As of February 28, 2014, we had issued $50.0 million SBA-guaranteed debentures and $48.3 million of the Notes. We may incur additional indebtedness in the future, including up to an additional $45.0 million under the Credit Facility, although there can be no assurance that we will be successful in doing so. Our ability to service our debt depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. The amount of leverage that we employ at any particular time will depend on our management’s and our Board of Directors’ assessment of market and other factors at the time of any proposed borrowing.

Our outstanding indebtedness imposes, and additional debt we may incur in the future will likely impose, financial and operating covenants that restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our status as a RIC. A failure to add new debt facilities or issue additional debt securities or other evidences of indebtedness in lieu of or in addition to existing indebtedness could have a material adverse effect on our business, financial condition or results of operations.

As of February 28, 2017, there was no outstanding balance under the Credit Facility. As of February 28, 2017, we had issued $112.7 millionSBA-guaranteed debentures and $74.5 million in aggregate principal amount of the 2023 Notes. On January 13, 2017, we redeemed the $61.8 million of outstanding 2020 Notes using the proceeds from the issuance of the 2023 Notes, leaving $9.8 million in net proceeds from the 2023 Notes offering. We may incur additional indebtedness in the future, including, but not limited to, borrowings under the Credit Facility or the issuance of additional debt securities in one or more public or private offerings, although there can be no assurance that we will be successful in doing so. Our ability to service our debt depends largely on our financial performance and is subject to prevailing economic conditions and competitive pressures. The amount of leverage that we employ at any particular time will depend on our management’s and our board of directors’ assessment of market and other factors at the time of any proposed borrowing.

Saratoga Investment Advisors’ liability is limited under the Management Agreement and we will indemnify Saratoga Investments Advisors against certain liabilities, which may lead it to act in a riskier manner on our behalf than it would when acting for its own account.

Saratoga Investment Advisors has not assumed any responsibility to us other than to render the services described in the Management Agreement. Pursuant to the Management Agreement, Saratoga Investment Advisors and its officers and employees are not liable to us for their acts under the Management Agreement absent willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties. We have agreed to indemnify, defend and protect Saratoga Investment Advisors and its officers and employees with respect to all damages, liabilities, costs and expenses resulting from acts of Saratoga Investment Advisors not arising out of willful misfeasance, bad faith, gross negligence or reckless disregard in the performance of their duties under the Management Agreement. These protections may lead Saratoga Investment Advisors to act in a riskier manner when acting on our behalf than it would when acting for its own account.

25



Table of Contents

Substantially all of our assets are subject to security interests under our Credit Facility or claims of the SBA with respect toSBA-guaranteed debentures we may issue and if we default on our obligations thereunder, we may suffer adverse consequences, including the foreclosure on our assets.

Substantially all of our assets are pledged as collateral under the Credit Facility or are subject to a superior claim over the holders of our common stock or the 2023 Notes by the SBA pursuant to theSBA-guaranteed debentures. If we default on our obligations under the Credit Facility or theSBA-guaranteed debentures, Madison Capital Funding and/or the SBA may have the right to foreclose upon and sell, or otherwise transfer, the collateral subject to their security interests or superior claim. In such event, we may be forced to sell our investments to raise funds to repay our outstanding borrowings in order to avoid foreclosure and these forced sales may be at times and at prices we would not consider advantageous. Moreover, such deleveraging of our company could significantly impair our ability to effectively operate our business in the manner in which we have historically operated.

In addition, if Madison Capital Funding exercises its right to sell the assets pledged under the Credit Facility, such sales may be completed at distressed sale prices, thereby diminishing or potentially eliminating the amount of cash available to us after repayment of the amounts outstanding under the Credit Facility.

We are exposed to risks associated with changes in interest rates including potential effects on our cost of capital and net investment income.

General interest rate fluctuations and changes in credit spreads on floating rate loans may have a substantial negative impact on our investments and investment opportunities and, accordingly, may have a material adverse effect on our rate of return on invested capital. In addition, an increase in interest rates would make it more expensive to use debt to finance our investments. Decreases in credit spreads on debt that pays a floating rate of return would have an impact on the income generation of our floating rate assets. Trading prices for debt that pays a fixed rate of return tend to fall as interest rates rise. Trading prices tend to fluctuate more for fixed rate securities that have longer maturities. Although we have no policy governing the maturities of our investments, under current market conditions we expect that we will invest in a portfolio of debt generally having maturities of up to ten years. This means that we will be subject to greater risk (other things being equal) than an entity investing solely in shorter-term securities.

Because we may borrow to fund our investments, a portion of our net investment income may be dependent upon the difference between the interest rate at which we borrow funds and the interest rate at which we invest these funds. A portion of our investments will have fixed interest rates, while a portion of our borrowings will likely have floating interest rates. As a result, a significant change in market interest rates could have a material adverse effect on our net investment income. In periods of rising interest rates, our cost of funds could increase, which would reduce our net investment income. We may hedge against such interest rate fluctuations by using standard hedging instruments such as futures, options and forward contracts, subject to applicable legal requirements, including without limitation, all necessary registrations (or exemptions from registration) with the Commodity Futures Trading Commission. These activities may limit our ability to participate in the benefits of lower interest rates with respect to the hedged borrowings. Adverse developments resulting from changes in interest rates or hedging transactions could have a material adverse effect on our business, financial condition and results of operations.

There are significant potential conflicts of interest which could adversely impact our investment returns.

Our executive officers and directors, and the members of our investment adviser, serve or may serve as officers, directors or principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of us or our stockholders. For example, Christian L. Oberbeck, our chief executive officer and managing member of our investment adviser, is the managing partner of Saratoga Partners, a middle market private equity investment firm. In addition, the principals of our investment adviser may manage other funds which may from time to time have overlapping investment objectives with those of us and accordingly invest in, whether principally or secondarily, asset classes similar to those targeted by us. If this should occur, the principals of our investment adviser will face conflicts of interest in the allocation of investment opportunities to us and such other funds. Although our investment professionals will endeavor to allocate investment opportunities in a fair and equitable manner, we and our common stockholders could be adversely affected in the event investment opportunities are allocated among us and other investment vehicles managed or sponsored by, or affiliated with, our executive officers, directors and investment adviser, and the members of our investment adviser.

26



Table of Contents

Changes in laws or regulations governing our operations, or changes in the interpretation thereof, and any failure by us to comply with laws or regulations governing our operations may adversely affect our business.

We are subject to regulation at the local, state and federal levels. These laws and regulations, as well as their interpretation, may be changed from time to time. Any change in these laws or regulations, or their interpretation, or any failure by us to comply with these laws or regulations may adversely affect our business.

We are dependent on information systems and systems failures could significantly disrupt our business, which may, in turn, negatively affect the market price of our common stock and our ability to pay dividends.

Our business is dependent on our and third parties’ communications and information systems. Any failure or interruption of those systems, including as a result of the termination of an agreement with any third-party service providers, could cause delays or other problems in our activities. Our financial, accounting, data processing, backup or other operating systems and facilities may fail to operate properly or become disabled or damaged as a result of a number of factors including events that are wholly or partially beyond our control and adversely affect our business. There could be:

 

sudden electrical or telecommunications outages;

natural disasters such as earthquakes, tornadoes and hurricanes;

disease pandemics;

events arising from local or larger scale political or social matters, including terrorist acts; and

cyber-attacks.

These events, in turn, could have a material adverse effect on our operating results and negatively affect the market price of our common stock and our ability to pay dividends to our stockholders.

Cybersecurity risks and cyber incidents may adversely affect our business by causing a disruption to our operations, a compromise or corruption of our confidential information and/or damage to our business relationships, all of which could negatively impact our business, results of operations or financial condition.

A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. These incidents may be an intentional attack or an unintentional event and could involve gaining unauthorized access to our information systems for purposes of misappropriating assets, stealing confidential information, corrupting data or causing operational disruption. The result of these incidents may include disrupted operations, misstated or unreliable financial data, liability for stolen information, misappropriation of assets, increased cybersecurity protection and insurance costs, litigation and damage to our business relationships. Any such attack could result in significant losses, reputational damage, litigation, regulatory fines or penalties, or otherwise adversely affect our business, financial condition or results of operations. In addition, we may be required to expend significant additional resources to modify our protective measures and to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. We face risks posed to our information systems, both internal and those provided to us by third-party service providers. We, our Adviser and its affiliates have implemented processes, procedures and internal controls to help mitigate cybersecurity risks and cyber intrusions, but these measures, as well as our increased awareness of the nature and extent of a risk of a cyber-incident, may be ineffective and do not guarantee that a cyber-incident will not occur or that our financial results, operations or confidential information will not be negatively impacted by such an incident.

Third parties with which we do business (including those that provide services to us) may also be sources or targets of cybersecurity or other technological risks. We outsource certain functions and these relationships allow for the storage and processing of our information and assets, as well as certain investor, counterparty, employee and borrower information. While we engage in actions to reduce our exposure resulting from outsourcing, ongoing threats may result in unauthorized access, loss, exposure or destruction of data, or other cybersecurity incidents, with increased costs and other consequences, including those described above. Privacy and information security laws and regulation changes, and compliance with those changes, may also result in cost increases due to system changes and the development of new administrative processes.

Regulations governing our operation as a BDC will affect our ability to raise additional capital.

Our business requires a substantial amount of additional capital. We may acquire additional capital from the issuance of senior securities or other indebtedness or the issuance of additional shares of our common stock. However, we may not be able to raise additional capital in the future on favorable terms or at all. We may issue debt securities or preferred securities, which we refer to collectively as “senior securities,” and we may borrow money from banks or other financial institutions, up to the maximum amount permitted by the 1940 Act.

Under the provisions of the 1940 Act, we are permitted, as a BDC, to incur indebtedness or issue senior securities only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200.0% after such incurrence or issuance. Our ability to issue different types of securities is also limited. Compliance with these requirements may unfavorably limit our investment opportunities and reduce our ability in comparison to other companies to profit from favorable spreads between the rates at which we can borrow and the rates at which we can lend. As a business development company, therefore, we may need to issue equity more

frequently than our privately owned competitors, which may lead to greater stockholder dilution. With respect to certain types of senior securities, we must make provisions to prohibit any dividend distribution to our stockholders or the repurchase of certain of our securities, unless we meet the applicable asset coverage ratios at the time of the dividend distribution or repurchase. If the value of our assets declines, we may be unable to satisfy the asset coverage test. If that happens, we may be required to liquidate a portion of our investments and repay a portion of our indebtedness at a time when such sales may be disadvantageous in order to make dividend distributions or repurchase certain of our securities.

We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, or warrants, options or rights to acquire our common stock, at a price below the current net asset value of the common stock if our board of directors determines that such sale is in our best interests and the best interests of our stockholders, and our stockholders approve such sale. In any such case, the price at which our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely approximates the market value of such securities (less any commission or discount). If our common stock trades at a discount to net asset value, this restriction could adversely affect our ability to raise capital. At our 2013 annual meetingWe do not currently have stockholder approval of stockholders, our stockholders approved a proposal that authorizes us to sell shares of our common stockissuances below the then current net asset value per share of our common stock at an offering price per share that is not less than 85% of the then current net asset value per share in one or more offerings for a period of one year ending on the earlier of September 26, 2014 or the date of our 2014 annual meeting of stockholders. Continued access to this exception will require approval of similar proposals at future stockholder meetings. If our common stock trades at a discount to net asset value, this restriction could adversely affect our ability to raise capital.

value.

Pending legislation may allow us to incur additional leverage.

As a business development company,BDC, we are generally not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200% (i.e., the amount of debt may not exceed 50% of the value of our assets). We have agreed in the covenant in the indenture governing the 2023 Notes not to violate this section of the 1940 Act, whether or not we continue to be subject to such provision, but giving effect, in either case, to any exemptive relief granted to us by the SEC. Recent legislation, introduced in the U.S. House of Representatives, if passed, would modify this section of the 1940 Act and increase the amount of debt that business development companies may incur by modifying the percentage from 200% to 150%.incur. As a result, we may be able to incur additional indebtedness in the future and therefore your risk of an investment in our securities may increase.

future.

The agreement governing our Credit Facility contains various covenants that, among other things, limits our discretion in operating our business and provides for certain minimum financial covenants.

The agreement governing the Credit Facility contains customary default provisions such as the termination or departure of certain “key persons” of Saratoga Investment Advisors, a material adverse change in our business and the failure to maintain certain minimum loan quality and performance standards. An event of default under the facility would result, among other things, in termination of the availability of further funds under the facility and an accelerated maturity date for all amounts outstanding under the facility, which would likely disrupt our business and, potentially, the portfolio companies whose loans we financed through the facility. This could reduce our revenues and, by delaying any cash payment allowed to us under the facility until the lender has been paid in full, reduce our liquidity and cash flow and impair our ability to grow our business and maintain our status as a RIC.

27



Table of Contents

Each loan origination under the facility is subject to the satisfaction of certain conditions. We cannot assure you that we will be able to borrow funds under the facility at any particular time or at all.

We will be subject to corporate-level income tax if we fail to qualify as a RIC.

We seekintend to maintain our qualification as a RIC under the Code, which requires usCode. As a RIC, we do not pay federal income taxes on our income (including realized gains) that is distributed to qualify continuously as a BDC and meetour stockholders, provided that we satisfy certain source of income, distribution and asset diversification requirements.

The source of income requirement is satisfied if we derive at least 90.0% of our annual gross income from interest, dividends, payments with respect to certain securities loans, gains from the sale or other disposition of securities or options thereon or foreign currencies, or other income derived with respect to our business of investing in such securities or currencies, and net income from interests in “qualified publicly traded partnerships,” as defined in the Code.

The annual distribution requirement is satisfied if we distribute to our stockholders on an annual basis an amount equal to at least 90.0% of our ordinary net taxable income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, reduced by deductible expenses. We are subject to certain asset coverage ratio requirements under the 1940 Act and covenants under our borrowing agreements that could, under certain circumstances, restrict us from making distributions necessary to qualify as a RIC. In such case, if we are unable to obtain cash from other sources, we may fail to qualify as a RIC and, thus, may be subject to corporate-level income tax.

The diversification requirements will be satisfied if we diversify our holdings so that at the end of each quarter of the taxable year: (i) at least 50.0% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other

regulated investment companies, and other securities if such other securities of any one issuer do not represent more than 5.0% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and (ii) no more than 25.0% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other regulated investment companies, of one issuer or of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or in certain publicly traded partnerships.

Failure to meet these tests may result in our having to (i) dispose of certain investments quickly or (ii) raise additional capital to prevent the loss of our RIC qualification. Because most of our investments will be in private companies, any such dispositions could be made at disadvantageous prices and may result in substantial losses. If we raise additional capital to satisfy the asset diversification requirements, it could take us time to invest such capital. During this period, we will invest the additional capital in temporary investments, such as cash and cash equivalents, which we expect will earn yields substantially lower than the interest income that we anticipate receiving in respect of investments in leveraged loans and mezzanine debt.

If we fail to qualify as a RIC for any reason, all of our taxable income will be subject to U.S. federal income tax at regular corporate rates. The resulting corporate taxes could substantially reduce our net assets, the amount of income available for distribution to our common stockholders or payment of our outstanding indebtedness including the 2023 Notes. Such a failure would have a material adverse effect on usour results of operations and the holders of our securities.

financial condition.

Because we intend to distribute between 90% and 100% of our income to our stockholders in connection with our election to be treated as a RIC, we will continue to need additional capital to finance our growth. If additional funds are unavailable or not available on favorable terms, our ability to grow will be impaired.

In order to qualify for the tax benefits available to RICs and to minimize corporate-level taxes, we intend to distribute to our stockholders between 90% and 100% of our annual taxable income, except that we may retain certain net capital gains for investment, and treat such amounts as deemed distributions to our stockholders. If we elect to treat any amounts as deemed distributions, we must pay income taxes at the corporate rate on such deemed distributions on behalf of our stockholders. As a result of these requirements, we will likely need to raise capital from other sources to grow our business. As a BDC, we generally are required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which includes all of our borrowings and any outstanding preferred stock, of at least 200%. These requirements limit the amount that we may borrow. Because we will continue to need capital to grow our investment portfolio, these limitations may prevent us from incurring debt and require us to raise additional equity at a time when it may be disadvantageous to do so.

While we expect to be able to borrow and to issue additional debt and equity securities, we cannot assure you that debt and equity financing will be available to us on favorable terms, or at all. Also, as a BDC, we generally are not permitted to issue equity securities priced below net asset value without stockholder approval. If additional funds are not available to us, we could be forced to curtail or cease new investment activities, and our net asset value and share price could decline.

28



Table of Contents

We may have difficulty paying our required distributions if we recognize income before or without receiving cash in respect of such income.

For federal income tax purposes, we may be required to recognize taxable income in circumstances in which we do not receive a corresponding payment in cash. For example, we may on occasion hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with PIK or, in certain cases, increasing interest rates or issued with warrants) and we must include in income each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. We may also have to include in income other amounts that we have not yet received in cash, such as deferred loan origination fees that are paid after origination of the loan or are paid innon-cash compensation such as warrants or stock. In addition, we may be required to accrue for federal income tax purposes amounts attributable to our investment in Saratoga CLO, a collateralized loan obligation fund, that may differ from the distributions paid in respect of our investment in the subordinated notes of such collateralized loan obligation fund because of the factors set forth above or because distributions on the subordinated notes are contractually required to be diverted for reinvestment or to pay down outstanding indebtedness.

Because any original issue discount or other amounts accrued will be included in our investment company taxable income for the year of accrual, we may be required to make a distribution to our stockholders in order to satisfy the annual distribution requirement, even though we will not have received any corresponding cash amount. As a result, we may have difficulty meeting the annual distribution requirement necessary to obtain and maintain RIC tax treatment under the Code. We may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax.

Our ability to enter into transactions with our affiliates is restricted.

WeBecause we have elected to be treated as a BDC, we are prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of the members of our independent directors and, in some cases, the SEC. Any person that owns, directly or indirectly, 5.0% or more of our outstanding voting securities is our affiliate for purposes of the 1940 Act and we are generally prohibited from buying or selling any securities (other than our securities) from or to such affiliate, absent the prior approval of our independent directors. The 1940 Act also prohibits certain “joint” transactions with certain of our affiliates, which could include investments in the same portfolio company, without prior approval of our independent directors and, in some cases, the SEC. If a person acquires more than 25.0% of our voting securities, we are prohibited from buying or selling any security (other than any security of which we are the issuer) from or to such person or certain of that person’s affiliates, or entering into prohibited joint transactions with such person, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers, directors or investment adviser or their affiliates. As a result of these restrictions, we may be prohibited from buying or selling any security (other than any security of which we are the issuer) from or to any portfolio company of a private equity fund managed by our investment adviser without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us.

We operate in a highly competitive market for investment opportunities.

A number of entities compete with us to make the types of investments that we make in private middle market companies. We compete with other BDCs, public and private funds (including SBICs), commercial and investment banks, commercial financing companies, insurance companies, high-yield investors, hedge funds, and, to the extent they provide an alternative form of financing, private equity funds. Many of our competitors are substantially larger and have considerably greater financial, technical and marketing resources than us. Some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may have higher risk tolerances or different risk assessments that could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a BDC. As a result of this competition, we may not be able to take advantage of attractive investment opportunities from time to time, and we cannot assure you that we will be able to identify and make investments that meet our investment objective.

We do not seek to compete primarily based on the interest rates we offer and we believe that some of our competitors may make loans with interest rates that are comparable to or lower than the rates we offer.

We may lose investment opportunities if we do not match our competitors’ pricing, terms and structure. If we match our competitors’ pricing, terms and structure, we may experience decreased net interest income and increased risk of credit loss. As a result of operating in such a competitive environment, we may make investments that are on better terms to our portfolio companies than we originally anticipated, which may impact our return on these investments.

29



Table of Contents

Economic recessions or downturns could impair the ability of our portfolio companies to repay loans and harm our operating results.

Many of our portfolio companies may be susceptible to economic slowdowns or recessions and may be unable to repay our debt investments during these periods. Therefore, ournon-performing assets are likely to increase and the value of our portfolio is likely to decrease during these periods. Adverse economic conditions also may decrease the value of collateral securing some of our debt investments and the value of our equity investments. Economic slowdowns or recessions could lead to financial losses in our portfolio and a decrease in revenues, net income and assets. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could prevent us from increasing investmentsadding to our investment portfolio, cause us to receive a reduced level of interest income from our portfolio companies and/or reduce the fair market value of our investments. Any of the foregoing events could adversely affect our distributable income and harmhave a material adverse effect on our operating results.

We are anon-diversified investment company within the meaning of the 1940 Act, and therefore we are not limited with respect to the proportion of our assets that may be invested in securities of a single issuer.

We are classified as anon-diversified investment company within the meaning of the 1940 Act, which means that we are not limited by the 1940 Act with respect to the proportion of our assets that we may invest in securities of a single issuer. Although we

seek to maintain a diversified portfolio in accordance with our business strategies, to the extent that we assume large positions in the securities of a small number of issuers, our net asset value may fluctuate to a greater extent than that of a diversified investment company as a result of changes in the financial condition or the market’s assessment of the issuer. We may also be more susceptible to any single economic or regulatory occurrence than a diversified investment company. Beyond our RIC asset diversification requirements, we do not have fixed guidelines for diversification, and our investments could be concentrated in relatively few portfolio companies.

Our financial condition and results of operationoperations depend on our ability to manage future investments effectively.

Our ability to achieve our investment objective depends on our ability to acquire suitable investments and monitor and administer those investments, which depends, in turn, on Saratoga Investment Advisors’ ability to identify, invest in and monitor companies that meet our investment criteria.

Accomplishing this result on a cost-effective basis is largely a function of Saratoga Investment Advisors’ structuring of the investment process and its ability to provide competent, attentive and efficient service to us. Our executive officers and the officers and employees of Saratoga Investment Advisors have substantial responsibilities in connection with their roles at Saratoga Partners as well as responsibilities under the Management Agreement. They may also be called upon to provide managerial assistance to our portfolio companies. These demands on their time, which will increase as the number of investments grow, may distract them or slow the rate of investment. In order to grow, Saratoga Investment Advisors may need to hire, train, supervise and manage new employees. However, we cannot assure you that any such employees will contribute to the work of Saratoga Investment Advisors. Any failure to manage our future growth effectively could have a material adverse effect on our business and financial condition.

We may experience fluctuations in our quarterly and annual results.

We could experience fluctuations in our quarterly operating results due to a number of factors, including the interest rate payable on the debt investments we make, the default rate on such investments, the level of our expenses, variations in and the timing of the recognition of realized and unrealized gains or losses, changes in our portfolio composition, the degree to which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.

 In addition, any of these factors could negatively impact our ability to achieve our investment objectives, which may cause the net asset value of our common stock to decline.

Substantially all of our portfolio investments are recorded at fair value as approved in good faith by our board of directors; such valuations are inherently uncertain and may be materially higher or lower than the values that we ultimately realize upon the disposal of such investments.

Substantially all of our portfolio is, and we expect will continue to be, comprised of investments that are not publicly traded. The value of investments that are not publicly traded may not be readily determinable. We value these investments quarterly at fair value as approved in good faith by our board of directors. Where appropriate, Saratoga Investment AdvisersAdvisors may utilize the services of an independent valuation firm to aid it in determining fair value. The types of factors that may be considered in valuing our investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings, the markets in which the portfolio company does business, market yield trend analysis, comparison to publicly traded companies, discounted cash flow and other relevant factors. Because such valuations, and particularly valuations of private investments and private companies, are inherently uncertain, may fluctuate over short periods of time and may be based on estimates, our determinations of fair value may differ materially from the values that would have been used if a ready market for these investments existed. Our net asset value could be materially affected if the determinations regarding the fair value of our investments were materially higher or lower than the values that we ultimately realize upon the disposal of such investments.

30



Table of Contents

If we make unsecured debt investments, we may lack adequate protection in the event our portfolio companies become distressed or insolvent and will likely experience a lower recovery than more senior debtholders in the event our portfolio companies defaultsdefault on their indebtedness.

We make unsecured debt investments in portfolio companies. Unsecured debt investments are unsecured and junior to other indebtedness of the portfolio company. As a consequence, the holder of an unsecured debt investment may lack adequate protection in the event the portfolio company becomes distressed or insolvent and will likely experience a lower recovery than more senior debtholders in the event the portfolio company defaults on its indebtedness. In addition, unsecured debt investments of middle-market companies are often highly illiquid and in adverse market conditions may experience steep declines in valuation even if they are fully performing.

If we invest in the securities and other obligations of distressed or bankrupt companies, such investments may be subject to significant risks, including lack of income, extraordinary expenses, uncertainty with respect to satisfaction of debt, lower-than expected investment values or income potentials and resale restrictions.

We are authorized to invest in the securities and other obligations of distressed or bankrupt companies. At times, distressed debt obligations may not produce income and may require us to bear certain extraordinary expenses (including legal, accounting, valuation and transaction expenses) in order to protect and recover our investment. Therefore, to the extent we invest in distressed debt, our ability to achieve current income may be diminished which may affect our ability to make distributions on our common stock or make interest and principal payments of the 2023 Notes.

We also will be subject to significant uncertainty as to when and in what manner and for what value the distressed debt we invest in will eventually be satisfied (e.g., through a liquidation of the obligor’s assets, an exchange offer or plan of reorganization involving the distressed debt securities or a payment of some amount in satisfaction of the obligation). In addition, even if an exchange offer is made or plan of reorganization is adopted with respect to distressed debt held by us, there can be no assurance that the securities or other assets received by us in connection with such exchange offer or plan of reorganization will not have a lower value or income potential than may have been anticipated when the investment was made.

Moreover, any securities received by us upon completion of an exchange offer or plan of reorganization may be restricted as to resale. As a result of our participation in negotiations with respect to any exchange offer or plan of reorganization with respect to an issuer of distressed debt, we may be restricted from disposing of such securities if we are in possession of materialnon-public information relating to the issuer.

Second priority liens on collateral securing loans that we make to our portfolio companies may be subject to control by senior creditors with first priority liens. If there is a default, the value of the collateral may not be sufficient to repay in full both the first priority creditors and us.

Certain loans that we make to portfolio companies will be secured on a second priority basis by the same collateral securing senior secured debt of such companies. The first priority liens on the collateral will secure the portfolio company’s obligations under any outstanding senior debt and may secure certain other future debt that may be permitted to be incurred by the company under the agreements governing the loans. The holders of obligations secured by the first priority liens on the collateral will generally control the liquidation of and be entitled to receive proceeds from any realization of the collateral to repay their obligations in full before us. In addition, the value of the collateral in the event of liquidation will depend on market and economic conditions, the availability of buyers and other factors. There can be no assurance that the proceeds, if any, from the sale or sales of all of the collateral would be sufficient to satisfy the loan obligations secured by the second priority liens after payment in full of all obligations secured by the first priority liens on the collateral. If such proceeds are not sufficient to repay amounts outstanding under the loan obligations secured by the second priority liens, then we, to the extent not repaid from the proceeds of the sale of the collateral, will only have an unsecured claim against the company’s remaining assets, if any.

The rights we may have with respect to the collateral securing the loans we make to our portfolio companies with senior debt outstanding may also be limited pursuant to the terms of one or more intercreditor agreements that we enter into with the holders of senior debt. Under such an intercreditor agreement, at any time that obligations that have the benefit of the first priority liens are outstanding, any of the following actions that may be taken with respect to the collateral will be at the direction of the holders of the obligations secured by the first priority liens: the ability to cause the commencement of enforcement proceedings against the collateral; the ability to control the conduct of such proceedings; the approval of amendments to collateral documents; releases of liens on the collateral; and waivers of past defaults under collateral documents. We may not have the ability to control or direct such actions, even if our rights are adversely affected.

31



Table of Contents

The lack of liquidity in our investments may adversely affect our business.

We primarily make investments in private companies. A portion of these securities may be subject to legal and other restrictions on resale, transfer, pledge or other disposition or will otherwise be less liquid than publicly traded securities. The illiquidity of our investments may make it difficult for us to sell such investments if the need arises. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we have previously recorded our investments. In addition, we may face other restrictions on our ability to liquidate an investment in a business entity to the extent that we or our investment adviser has or could be deemed to have materialnon-public information regarding such business entity.

The debt securities in which we invest are subject to credit risk and prepayment risk.

An issuer of a debt security may be unable to make interest payments and repay principal. We could lose money if the issuer of a debt obligation is, or is perceived to be, unable or unwilling to make timely principal and/or interest payments, or to otherwise honor its obligations. The downgrade of a security by rating agencies may further decrease its value.

Certain debt instruments may contain call or redemption provisions which would allow the issuer thereof to prepay principal prior to the debt instrument’s stated maturity. This is known as prepayment risk. Prepayment risk is greater during a falling interest rate environment as issuers can reduce their cost of capital by refinancing higher interest debt instruments with lower interest debt instruments. An issuer may also elect to refinance their debt instruments with lower interest debt instruments if the credit standing of the issuer improves. To the extent debt securities in our portfolio are called or redeemed, we may receive less than we paid for such security and we may be forced to reinvest in lower yielding securities or debt securities of issuers of lower credit quality.

Uncertainty relating to the LIBOR calculation process may adversely affect the value of our portfolio of the LIBOR-indexed, floating-rate debt securities.

Concerns have been publicized that some of the member banks surveyed by the British Bankers’ Association (“BBA”) in connection with the calculation of LIBOR across a range of maturities and currencies may have been under-reporting or otherwise manipulating the inter-bank lending rate applicable to them in order to profit on their derivatives positions or to avoid an appearance of capital insufficiency or adverse reputational or other consequences that may have resulted from reporting inter-bank lending rates higher than those they actually submitted.  A number of BBA member banks have entered into settlements with their regulators and law enforcement agencies with respect to alleged manipulation of LIBOR, and investigations by regulators and governmental authorities in various jurisdictions are ongoing.

Actions by the BBA, regulators or law enforcement agencies may result in changes to the manner in which LIBOR is determined. Uncertainty as to the nature of such potential changes may adversely affect the market for LIBOR-based securities, including our portfolio of LIBOR-indexed, floating-rate debt securities. In addition, any further changes or reforms to the determination or supervision of LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR, which could have an adverse impact on the market for LIBOR-based securities or the value of our portfolio of LIBOR-indexed, floating-rate debt securities.

Our investment in Saratoga CLO constitutes a leveraged investment in a portfolio of predominantly senior secured first lien term loans and is subject to additional risks and volatility.

At February 28, 2014,2017, our investment in the subordinated notes of Saratoga CLO, a collateralized loan obligation fund, had a fair value of $19.6$11.0 million and constituted 9.5%3.7% of our portfolio. This investment constitutes a first loss position in a portfolio that, as of February 28, 2014,2017, was composed of $301.3$297.1 million in aggregate principal amount of primarily senior secured first lien term loans and $8.0$13.0 million in uninvested cash. A first loss position means that we will suffer the first economic losses if the value of Saratoga CLO decreases. First loss positions typically carry a higher risk and earn a higher yield. Interest payments generated from this portfolio will be used to pay the administrative expenses of Saratoga CLO and interest on the debt issued by Saratoga CLO before paying a return on the subordinated notes. Principal payments will be similarly applied to pay administrative expenses of Saratoga CLO and for reinvestment or repayment of Saratoga CLO debt before paying a return on, or repayment of, the subordinated notes. In addition, 80.0% of our fixed management fee and 100.0% our incentive management fee for acting as the collateral manager of Saratoga CLO is subordinated to the payment of interest and principal on Saratoga CLO debt. Any losses on the portfolio will accordingly reduce the cash flow available to pay these management fees and provide a return on, or repayment of, our investment. Depending on the amount and timing of such losses, we may experience smaller than expected returns and, potentially, the loss of our entire investment.

As the manager of the portfolio of Saratoga CLO, we will have some ability to direct the composition of the portfolio, but our discretion is limited by the terms of the debt issued by Saratoga CLO which may limit our ability to make investments that we feel are

32



Table of Contents

in the best interests of the subordinated notes, and the availability of suitable investments. The performance of Saratoga CLO’s portfolio is also subject to many of the same risks sets forth in this Annual Report with respect to portfolio investments in leveraged loans.

In the event that a bankruptcy court orders the substantive consolidation of us with Saratoga CLO, the creditors of Saratoga CLO, including the holders of $297.1 million aggregate principal amount of debt, as of February 28, 2017 issued by Saratoga CLO, would have claims against the consolidated bankruptcy estate, which would include our assets.

We believe that we have observed and will observe certain formalities and operating procedures that are generally recognized requirements for maintaining our separate existence and that our assets and liabilities can be readily identified as distinct from those of Saratoga CLO. However, we cannot assure you that a bankruptcy court would agree in the event that we or Saratoga CLO became a debtor in connection with a bankruptcy proceeding. If a bankruptcy court concludes that substantive consolidation of us with Saratoga CLO is warranted, the creditors of Saratoga CLO, including the holders of $297.1 million aggregate principal amount of debt, as of February 28, 2017 issued by Saratoga CLO, would have claims against the consolidated bankruptcy estate. Substantive consolidation means that our assets are placed in a single bankruptcy estate with those of Saratoga CLO, rather than kept separate, and that the creditors of Saratoga CLO have a claim against that single estate (including our assets), as opposed to retaining their claims against only Saratoga CLO.

Our investments in Saratoga CLO are typically broadly syndicated loans that have a different risk profile than would direct investments made by us, including less information available and fewer rights regarding repayment compared to companies we invest in directly as well as complicated accounting and tax implications.

Due to our investments in the Saratoga CLO being primarily broadly syndicated loans, there may be less information available to us on those companies as compared to most investments that we make directly. For example, we will typically have fewer rights relating to how such companies manage their cash flow to repay debt, the inclusion of protective covenants, default penalties, lien protection, change of control provisions and board observation rights in deal terms, and our general ability to oversee the company’s operations. Our investment in Saratoga CLO is also subject to the risk of leverage associated with the debt issued by Saratoga CLO and the repayment priority of senior debt holders in Saratoga CLO.

The accounting and tax implications of such investments are complicated. In particular, reported earnings from the equity tranche investment of Saratoga CLO are recorded under U.S. generally accepted accounting principles (“U.S. GAAP”) based upon an effective yield calculation. Current taxable earnings on these investments, however, will generally not be determinable until after the end of the fiscal year of Saratoga CLO that ends within the Company’s fiscal year, even though the investment is generating cash flow. In general, the tax treatment of investment in Saratoga CLO may result in higher distributable earnings in the early years and a capital loss at maturity, while for reporting purposes the totality of cash flows are reflected in a constant yield to maturity.

The senior loan portfolio of Saratoga CLO is concentrated in a limited number of industries or borrowers, which may subject Saratoga CLO, and in turn us, to a risk of significant loss if there is a downturn in a particular industry in which Saratoga CLO is concentrated.

Saratoga CLO has senior loan portfolios that are concentrated in a limited number of industries or borrowers. A downturn in any particular industry or borrower in which Saratoga CLO is heavily invested may subject Saratoga CLO, and in turn us, to a risk of significant loss and could significantly impact the aggregate returns we realize. If an industry in which Saratoga CLO is heavily invested suffers from adverse business or economic conditions, a material portion of our investment in Saratoga CLO could be affected adversely, which, in turn, could adversely affect our financial position and results of operations. For example, as of February 28, 2017, Saratoga CLO’s investments in the business services industry represented approximately 13.9% of the fair value of Saratoga CLO’s portfolio. Companies in the business services industry are subject to general economic downturns and business cycles, and will often suffer reduced revenues and rate pressures during periods of economic uncertainty. In addition, investments in the healthcare & pharmaceuticals industry represented approximately 11.3% of the fair value of Saratoga CLO’s portfolio. Changes in healthcare or other laws and regulations applicable to the businesses of some of the companies in which Saratoga CLO invests may occur that could increase their compliance and other costs of doing business, require significant systems enhancements, or render their products or services less profitable or obsolete, any of which could have a material adverse effect on their results of operations. There has also been an increased political and regulatory focus on healthcare laws in recent years, and new legislation could have a material effect on the business and operations of companies in which Saratoga CLO invests.

The application of the risk retention rules to CLOs may have broader effects on the CLO and loan markets in general, potentially resulting in fewer or less desirable investment opportunities for Saratoga CLO.

Section 941 of the Dodd-Frank Act added a provision to the Securities Exchange Act of 1934, as amended, requiring the seller, sponsor or securitizer of a securitization vehicle to retain no less than five percent of the credit risk in assets it sells into a securitization and prohibits such securitizer from directly or indirectly hedging or otherwise transferring the retained credit risk. The responsible federal agencies adopted final rules implementing these restrictions on October 22, 2014. These rules will become effective with respect to CLOs two years after publication in the Federal Register. Under the final rules, the asset manager of a CLO would be considered the sponsor of a securitization vehicle and would be required to retain five percent of the credit risk in the CLO, which may be retained horizontally in the equity tranche of the CLO or vertically as a five percent interest in each tranche of the securities issued by the CLO. Although the final rules contain an exemption from such requirements for the asset manager of a CLO if, among other things, the originator or lead arranger of all of the loans acquired by the CLO retain such risk at the asset level and, at origination of such asset, takes a loan tranche of at least 20% of the aggregate principal balance, it is possible that the originators and lead arrangers of loans in this market will not agree to assume this risk or provide such retention at origination of the asset in a manner that would provide meaningful relief from the risk retention requirements for CLO managers.

We believe that the U.S. risk retention requirements imposed for CLO managers under Section 941 of the Dodd-Frank Act has created some uncertainty in the market in regard to future CLO issuance. Given that certain CLO managers may require capital provider partners to satisfy this requirement beginning on December 24, 2016, we believe that this may create additional opportunities (and additional risks) for us in the future.

Failure by Saratoga CLO to satisfy certain financial covenants may entitle senior debtholders to additional payments, which may harm our operating results by reducing payments we would otherwise be entitled to receive from Saratoga CLO.

The failure by Saratoga CLO to satisfy certain financial covenants, specifically those with respect to adequate collateralization and/or interest coverage tests, could lead to a reduction in its payments to us. In the event that Saratoga CLO failed these certain tests, senior debt holders may be entitled to additional payments that would, in turn, reduce the payments we would

otherwise be entitled to receive. Separately, we may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms, which may include the waiver of certain financial covenants, with Saratoga CLO or any other investment we may make. If any of these occur, it could materially and adversely affect our operating results and cash flows.

Available information about privately held companies is limited.

We invest primarily in privately-held companies. Generally, little public information exists about these companies, and we are required to rely on the ability of our investment adviser’s investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. These companies and their financial information are not subject to the Sarbanes- OxleySarbanes-Oxley Act of 2002 and other rules that govern public companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investments.

When we are a debt or minority equity investor in a portfolio company, we may not be in a position to control the entity, and its management may make decisions that could decrease the value of our investment.

We make both debt and minority equity investments; therefore, we are subject to the risk that a portfolio company may make business decisions with which we disagree, and the stockholders and management of such company may take risks or otherwise act in ways that do not serve our interests. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings.

Our portfolio companies may incur debt or issue equity securities that rank equally with, or senior to, our investments in such companies.

Our portfolio companies usually will have, or may be permitted to incur, other debt, or issue other equity securities that rank equally with, or senior to, our investments. By their terms, such instruments may provide that the holders are entitled to receive payment of dividends, interest or principal on or before the dates on which we are entitled to receive payments in respect of our investments. These debt instruments will usually prohibit the portfolio companies from paying interest on or repaying our investments in the event and during the continuance of a default under such debt. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of securities ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such holders, the portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debtor ranking equally with our investments, we would have to share on an equal basis any distributions with other holders in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of the relevant portfolio company.

There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.

If one of our portfolio companies were to go bankrupt, even though we may have structured our interest as senior debt, depending on the facts and circumstances, including the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court mightre-characterize our debt holding and subordinate all or a portion of our claim to that of other creditors. In addition, lenders can be subject to lender liability claims for actions taken by them where they become too involved in the borrower’s business or exercise control over the borrower. It is possible that we could become subject to a lender’s liability claim, including as a result of actions taken if we actually render significant managerial assistance.

Investments in equity securities involve a substantial degree of risk.

We purchase common stock and other equity securities. Although equity securities have historically generated higher average total returns than fixed-income securities over the long-term, equity securities also have experienced significantly more volatility in those returns and in recent years have significantly underperformed relative to fixed-income securities. The equity securities we acquire may fail to appreciate and may decline in value or become worthless and our ability to recover our investment will depend on our portfolio company’s success. Investments in equity securities involve a number of significant risks, including:

 

·

any equity investment we make in a portfolio company could be subject to further dilution as a result of the issuance of additional equity interests and to serious risks as a junior security that will be subordinate to all indebtedness or senior securities in the event that the issuer is unable to meet its obligations or becomes subject to a bankruptcy process;

 

·

to the extent that the portfolio company requires additional capital and is unable to obtain it, we may not recover our investment in equity securities; and

33



Table of Contents

·in some cases, equity securities in which we invest will not pay current dividends, and our ability to realize a return on our investment, as well as to recover our investment, will be dependent on the success of our portfolio companies. Even if the portfolio companies are successful, our ability to realize the value of our investment may be dependent on the occurrence of a liquidity event, such as a public offering or the sale of the portfolio company. It is likely to take a significant amount of time before a liquidity event occurs or we can sell our equity investments. In addition, the equity securities we receive or invest in may be subject to restrictions on resale during periods in which it could be advantageous to sell.

There are special risks associated with investing in preferred securities, including:

 

·

preferred securities may include provisions that permit the issuer, at its discretion, to defer distributions for a stated period without any adverse consequences to the issuer. If we own a preferred security that is deferring its distributions, we may be required to report income for tax purposes even though we have not received any cash payments in respect of such income;

 

·

preferred securities are subordinated with respect to corporate income and liquidation payments, and are therefore subject to greater risk than debt;

 

·

preferred securities may be substantially less liquid than many other securities, such as common securities or U.S. government securities; and

 

·

preferred security holders generally have no voting rights with respect to the issuing company, subject to limited exceptions.

Our investments in foreign debt, including that of emerging market issuers, may involve significant risks in addition to the risks inherent in U.S. investments.

Although there are limitations on our ability to invest in foreign debt, we may, from time to time, invest in debt of foreign companies, including the debt of emerging market issuers. Investing in foreign companies may expose us to additional risks not typically associated with investing in U.S. companies. These risks include changes in exchange control regulations, political and social instability, expropriation, imposition of foreign taxes, less liquid markets and less available information than is generally the case in the United States, higher transaction costs, less government supervision of exchanges, brokers and issuers, less developed bankruptcy laws, difficulty in enforcing contractual obligations, lack of uniform accounting and auditing standards and greater price volatility. Investments in the debt of emerging market issuers may subject us to additional risks such as inflation, wage and price controls, and the imposition of trade barriers. Furthermore, economic conditions in emerging market countries are, to some extent, influenced by economic and securities market conditions in other emerging market countries. Although economic conditions are different in each country, investors’ reaction to developments in one country can have effects on the debt of issuers in other countries.

Although most of our investments will be U.S. dollar-denominated, our investments that are denominated in a foreign currency will be subject to the risk that the value of a particular currency will change in relation to one or more other currencies. Among the factors that may affect currency values are trade balances, the level of short-term interest rates, differences in relative values of similar assets in different currencies, long-term opportunities for investment and capital appreciation, and political developments. We may employ hedging techniques to minimize these risks, but we cannot assure you that we will fully hedge against these risks or that such strategies will be effective.

As a result, a change in currency exchange rates may adversely affect our profitability.

We may expose ourselves to risks if we engage in hedging transactions.

We may utilize instruments such as forward contracts, currency options and interest rate swaps, caps, collars and floors to seek to hedge against fluctuations in the relative values of our portfolio positions from changes in currency exchange rates and market interest rates. Use of these hedging instruments may expose us to counter-party credit risk. Hedging against a decline in the values of our portfolio positions does not eliminate the possibility of fluctuations in the values of such positions or prevent losses if the values of such positions decline. However, such hedging can establish other positions designed to gain from those same developments, thereby offsetting the decline in the value of such portfolio positions. Such hedging transactions may also limit the opportunity for gain if the values of the portfolio positions should increase. Moreover, it may not be possible to hedge against an exchange rate or interest rate fluctuation that is generally anticipated at an acceptable price.

The success of our hedging transactions will depend on our ability to correctly predict movements in currencies and interest rates. Therefore, while we may enter into such transactions to seek to reduce currency exchange rate and interest rate risks, unanticipated changes in currency exchange rates or interest rates may result in poorer overall investment performance than if we had not engaged in any such hedging transactions. In addition, the degree of correlation between price movements of the instruments used in a hedging strategy and price movements in the portfolio positions being hedged may vary. Moreover, for a variety of reasons, we may not seek to establish a perfect correlation between such hedging instruments and the portfolio holdings being hedged. Any such imperfect correlation may prevent us from achieving the intended hedge and expose us to risk of loss. In addition, it may not be

34



Tablepossible to hedge fully or perfectly against currency fluctuations affecting the value of Contentssecurities denominated innon-U.S.

currencies because the value of those securities is likely to fluctuate as a result of factors not entirely related to currency fluctuations. To the extent we engage in hedging transactions, we also face the risk that counterparties to the derivative instruments we hold may default, which may expose us to unexpected losses from positions where we believed that our risk had been appropriately hedged.

Our board of directors may change our investment objective, operating policies and strategies without prior notice or stockholder approval, the effects of which may be adverse.

Our board of directors has the authority to modify or waive our current investment objective, operating policies and strategies without prior notice and without stockholder approval. We cannot predict the effect any changes to our current operating policies and strategies would have on our business, financial condition, and value of our common stock. However, the effects might be adverse, which could negatively impact our ability to pay dividends and cause you to lose all or part of your investment.

We have limited experience in managing an SBIC and any failure to comply with SBA regulations, resulting from our lack of experience or otherwise, could have an adverse effect on our operations.

On March 28, 2012, our wholly-owned subsidiary, Saratoga Investment Corp. SBIC, LP, received a license from the SBA to operate as an SBIC under Section 301(c) of the Small Business Investment Act of 1958 and is regulated by the SBA.

The SBA places certain limitations on the financing terms of investments by SBICs in portfolio companies and prohibits SBICs from providing funds for certain purposes or to businesses in a few prohibited industries. Compliance with SBIC requirements may cause our SBIC subsidiary to forego attractive investment opportunities that are not permitted under SBA regulations.

Further, SBA regulations require that an SBIC be periodically examined and audited by the SBA to determine its compliance with the relevant SBA regulations. The SBA prohibits, without prior SBA approval, a “change of control” of an SBIC or transfers that would result in any person (or a group of persons acting in concert) owning 10% or more of a class of capital stock of an SBIC. If our SBIC subsidiary fails to comply with applicable SBA regulations, the SBA could, depending on the severity of the violation, limit or prohibit its use of debentures, declare outstanding debentures immediately due and payable, and/or limit it from making new investments. In addition, the SBA can revoke or suspend a license for willful or repeated violation of, or willful or repeated failure to observe, any provision of the Small Business Investment Act of 1958 or any rule or regulation promulgated thereunder. These actions by the SBA would, in turn, negatively affect us because our SBIC subsidiary is our wholly-owned subsidiary. We do not have any prior experience managing an SBIC. Our lack of experience in complying with SBA regulations may hinder our ability to take advantage of our SBIC subsidiary’s access toSBA-guaranteed debentures.

Any failure to comply with SBA regulations could have an adverse effect on our operations.

Our investments may be risky, and you could lose all or part of your investment.

Substantially all of our debt investments hold anon-investment grade rating by one or more rating agencies (whichnon-investment grade debt is commonly referred to as “high yield” and “junk” debt) or, where not rated by any rating agency, would be below investment grade or “junk”, if rated. A below investment grade or “junk” rating means that, in the rating agency’s view, there is an increased risk that the obligor on such debt will be unable to pay interest and repay principal on its debt in full. We also invest in debt that defers or pays PIK interest. To the extent interest payments associated with such debt are deferred, such debt will be subject to greater fluctuations in value based on changes in interest rates, such debt could produce taxable income without a corresponding cash payment to us, and since we generally do not receive any cash prior to maturity of the debt, the investment will be of greater risk.

In addition, private middle market companies in which we invest are exposed to a number of significant risks, including:

 

·

limited financial resources and an inability to meet their obligations, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of us realizing any guarantees we may have obtained in connection with our investment;

 

·

shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors’ actions and market conditions, as well as general economic downturns;

 

·

dependence on the management talents and efforts of a small group of persons; the death, disability, resignation or termination of one or more of which could have a material adverse impact on the company and, in turn, on us;

 

·

less predictable operating results and, possibly, substantial additional capital requirements to support their operations, finance expansion or maintain their competitive position; and

·

difficulty accessing the capital markets to meet future capital needs.

35



Table of Contents

In addition, our executive officers, directors and our investment adviser may, in the ordinary course of business, be named as defendants in litigation arising from our investments in the portfolio companies.

Our independent auditors have not assessed our internal control over financial reporting. If our internal control over financial reporting is not effective, it could have a material adverse effect on our stock price and our ability to raise capital.

Because we are a “non-accelerated“non-accelerated filer” within the meaning ofRule 12b-2 under the Securities Exchange Act of 1934, our independent auditors are not required to assess our internal control over financial reporting or to provide a report thereon. Although our management determined that our internal control over financial reporting was effective at February 28, 20142017 (the last date that such determination was required to be made by us), there can be no assurance that our independent auditors would agree with our management’s conclusion. Furthermore, if our market capitalization, excluding affiliated stockholders, at August 31 of any fiscal year is greater than $75$75.0 million, then we will be required to obtain independent auditor certification on the adequacy of our internal control over financial reporting for that fiscal year. If our internal control over financial reporting is determined in the future to not be effective, whether by our management or by our independent auditors, there could be an adverse reaction in the financial markets due to a loss of confidence in the reliability of our consolidated financial statements, which could materially adversely affect our stock price and our ability to raise capital necessary to operate our business. In addition, we may be required to incur costs in improving our internal control system and hiring additional personnel.

Our portfolio may continue to be concentrated in a limited number of industries, which may subject us to a risk of significant loss if there is a downturn in a particular industry in which a number of our investments are concentrated.

Our portfolio may continue to be concentrated in a limited number of industries. A downturn in any particular industry in which we are invested could significantly impact the aggregate returns we realize.

As of February 28, 2017, our investments in the business services industry represented approximately 55.1% of the fair value of our portfolio and our investments in the healthcare industry represented approximately 13.2% of the fair value of our portfolio. In addition, we may from time to time invest a relatively significant percentage of our portfolio in industries we do not necessarily target. If an industry in which we have significant investments suffers from adverse business or economic conditions, as these industries have to varying degrees, a material portion of our investment portfolio could be affected adversely, which, in turn, could adversely affect our financial position and results of operations.

Risks Related to Our Common Stock

Investing in our common stock may involve an above average degree of risk.

The investments we make in accordance with our investment objective may result in a higher amount of risk than alternative investment options and volatility or loss of principal. Our investments in portfolio companies may be highly speculative and aggressive, and therefore, an investment in our common stock may not be suitable for someone with lower risk tolerance.

We may continue to choose to pay dividends in our own stock, in which case you may be required to pay tax in excess of the cash you receive.

We have in the past, and may continue to, distribute taxable dividends that are payable to our stockholders in part through the issuance of shares of our common stock. For example, on October 30, 2013, our board of directors declared a dividend of $2.65 per share to shareholders payable in cash or shares of our common stock. Under certain applicable provisions of the Code and the Treasury regulations, distributions payable in cash or in shares of stock at the election of stockholders are treated as taxable dividends. The Internal Revenue ServiceIRS has issued private rulings indicating that this rule will apply even where the total amount of cash that may be distributed is limited to no more than 20.0% of the total distribution. Under these rulings, if too many stockholders elect to receive their distributions in cash, each such stockholder would receive a pro rata share of the total cash to be distributed and would receive the remainder of their distribution in shares of stock. If we decide to make any distributions consistent with these rulings that are payable in part in our stock, taxable stockholders receiving such dividends will be required to include the full amount of the dividend (whether received in cash, our stock, or a combination thereof) as ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend) to the extent of our current and accumulated earnings and profits for United States federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. stockholder sells the stock it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale.

Furthermore, with respect tonon-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock. In addition, if a significant number of our stockholders determine to sell shares of our stock in order to pay taxes owed on dividends, it may put downward pressure on the trading price of our stock.

On September 24, 2014, we announced the recommencement of quarterly dividends to our stockholders. We have adopted a DRIP that provides for reinvestment of our dividend distributions on behalf of our stockholders unless a stockholder elects to receive cash. As a result, if our board of directors authorizes, and we declare, a cash dividend, then our stockholders who have not “opted out” of the DRIP by the dividend record date will have their cash dividends automatically reinvested into additional shares of our common stock, rather than receiving the cash dividends. We have the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases of common stock by the DRIP plan administrator.

The market price of our common stock may fluctuate significantly.

The market price and liquidity of the market for our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:

 

·

significant volatility in the market price and trading volume of securities of BDCs or other companies in our sector, which are not necessarily related to the operating performance of these companies;

 

·

changes in regulatory policies, accounting pronouncements or tax rules, particularly with respect to RICs, BDCs or SBICs;

 

36



Table of Contents

·loss of RIC qualification;

 

·

changes in the value of our portfolio of investments;

 

·

any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts;

 

·

departure of any of Saratoga Investment Advisors’ key personnel;

 

·

operating performance of companies comparable to us;

 

·

general economic trends and other external factors; and

or

 

·

loss of a major funding source.

Our business and operation could be negatively affected if we become subject to any securities litigation or shareholder activism, which could cause us to incur significant expense, hinder execution of investment strategy and impact our stock price.

In the past, following periods of volatility in the market price of a company’s securities, securities class action litigation has often been brought against that company. Shareholder activism, which could take many forms or arise in a variety of situations, has been increasing in the BDC space recently. While we are currently not subject to any securities litigation or shareholder activism, due to the potential volatility of our stock price and for a variety of other reasons, we may in the future become the target of securities litigation or shareholder activism. Securities litigation and shareholder activism, including potential proxy contests, could result in substantial costs and divert management’s and our board of directors’ attention and resources from our business. Additionally, such securities litigation and shareholder activism could give rise to perceived uncertainties as to our future, adversely affect our relationships with service providers and make it more difficult to attract and retain qualified personnel. Also, we may be required to incur significant legal fees and other expenses related to any securities litigation and activist shareholder matters. Further, our stock price could be subject to significant fluctuation or otherwise be adversely affected by the events, risks and uncertainties of any securities litigation and shareholder activism.

There is a risk that you may not receive distributions or that our distributions may not grow over time.

As a BDC for 1940 Act purposes and a RIC for U.S. federal income tax purposes, we intend to make distributions out of assets legally available for distribution to our stockholders once such distributions are authorized by our board of directors and declared by us. We cannot assure you that we will achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions.periodically increase our dividend rate. In addition, due to the asset coverage test that is applicable to us as a BDC, and provisions contained in the agreements governing our borrowings, we may be limited in our ability to make distributions. Further, if we invest a greater amount of assets in equity securities that do not pay current dividends, it could reduce the amount available for distribution.

Provisions of our governing documents and the Maryland General Corporation Law could deter future takeover attempts and have an adverse impact on the price of our common stock.

We are governed by our charter and bylaws, which we refer to as our “governing documents.”

Our governing documents and the Maryland General Corporation Law contain provisions that may have the effect of delaying, deferring or preventing a future transaction or change in control of us that might involve a premium price for our stockholders or otherwise be in their best interest.

Our charter provides for the classification of our board of directors into three classes of directors, serving staggered three-year terms, which may render a change of control of us or removal of our incumbent management more difficult. Furthermore, any and all vacancies on our board of directors will be filled generally only by the affirmative vote of a majority of the remaining directors in office, even if the remaining directors do not constitute a quorum, and any director elected to fill a vacancy will serve for the remainder of the full term until a successor is elected and qualifies.

Our board of directors is authorized to create and issue new series of shares, to classify or reclassify any unissued shares of stock into one or more classes or series, including preferred stock and, without stockholder approval, to amend our charter to increase or decrease the number of shares of stock that we have authority to issue, which could have the effect of diluting a stockholder’s ownership interest. Prior to the issuance of shares of stock of each class or series, including any reclassified series, our board of directors is required by our governing documents to set the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each class or series of shares of stock.

Our governing documents also provide that our board of directors has the exclusive power to adopt, alter or repeal any provision of our bylaws, and to make new bylaws. The Maryland General Corporation Law also contains certain provisions that may limit the ability of a third party to acquire control of us, such as:

 

·

The Maryland Business Combination Act, which, subject to certain limitations, prohibits certain business combinations between us and an “interested stockholder” (defined generally as any person who beneficially owns 10% or more of the voting power of the common stock or an affiliate thereof) for five years after the most recent date on which the stockholder becomes an interested stockholder and, thereafter, imposes special minimum price provisions and special stockholder voting requirements on these combinations; and

 

37



Table of Contents

·The Maryland Control Share Acquisition Act, which provides that “control shares” of a Maryland corporation (defined as shares of common stock which, when aggregated with other shares of common stock controlled by the stockholder, entitles the stockholder to exercise one of three increasing ranges of voting power in electing directors) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of ownership or control of “control shares”) have no voting rights except to the extent approved by stockholders by the affirmative vote of at leasttwo-thirds of all the votes entitled to be cast on the matter, excluding all interested shares of common stock.

In addition, the provisions of the Maryland Business Combination Act will not apply, however, if our board of directors adopts a resolution that any business combination between us and any other person will be exempt from the provisions of the Maryland Business Combination Act. Although our board of directors has adopted such a resolution, there can be no assurance that this resolution will not be altered or repealed in whole or in part at any time. If the resolution is altered or repealed, the provisions of the Maryland Business Combination Act may discourage others from trying to acquire control of us.

As permitted by Maryland law, our bylaws contain a provision exempting from the Maryland Control Share Acquisition Act any and all acquisitions by any person of our common stock. Although our bylaws include such a provision, such a provision may also be amended or eliminated by our board of directors at any time in the future, subject to obtaining confirmation from the SEC that it does not object to us being subject to the Maryland Control Share Acquisition Act.

Our common stock may trade at a discount to our net asset value per share.

Common stock of BDCs, asclosed-end investment companies, frequently trade at a discount to net asset value. Our common stock has traded at a discount to our net asset value since shortly after our initial public offering. The risk that our common stock may continue to trade at a discount to our net asset value is separate and distinct from the risk that our net asset value per share may decline.

Stockholders may incur dilution if we sell shares of our common stock in one or more offerings at prices below the then current net asset value per share of our common stock.

The 1940 Act prohibits us from selling shares of our common stock at a price below the current net asset value per share of such stock, with certain exceptions. One such exception is prior stockholder approval of issuances below net asset value provided that our board of directors makes certain determinations. At our 2013 annual meetingWe do not currently have stockholder approval of stockholders, our stockholders approved a proposal that authorizes us to sell shares of our common stockissuances below the then current net asset value per share of our common stock at an offering price per share that is not less than 85% of the then current net asset value per share in one or more offerings for a period of one year ending on the earlier of September 26, 2014 or the date of our 2014 annual meeting of stockholders. Continued access to this exception will require approval of similar proposals at future stockholder meetings.

value.

If we were to sell shares of our common stock below net asset value per share, such sales would result in an immediate dilution to the net asset value per share. This dilution would occur as a result of the sale of shares at a price below the then current net asset value per share of our common stock and a proportionately greater decrease in a stockholder’s interest in our earnings and assets and voting interest in us than the increase in our assets resulting from such issuance.

Because the number of shares of common stock that could be so issued and the timing of any issuance is not currently known, the actual dilutive effect cannot be predicted.

The issuance of subscription rights, warrants or convertible debt that are exchangeable for our common stock, will cause your economic interest and voting power in us to be diluted as a result of our offering of any such securities.

Stockholders who do not fully exercise rights, warrants or convertible debt issued to them in any offering of subscription rights, warrants or convertible debt to purchase our common stock should expect that they will, at the completion of the offering, own a smaller proportional economic interest and have diminished voting power in us than would otherwise be the case if they fully exercised their rights, warrants or convertible debt. We cannot state precisely the amount of any such dilution in share ownership or voting power because we do not know what proportion of the common stock would be purchased as a result of any such offering.

In addition, if the subscription price, warrant price or convertible debt price is less than our net asset value per share of common stock at the time of such offering, then our stockholders would experience an immediate dilution of the aggregate net asset value of their shares as a result of the offering. The amount of any such decrease in net asset value is not predictable because it is not known at this time what the subscription price, warrant price, convertible debt price or net asset value per share will be on the expiration date of such offering or what proportion of our common stock will be purchased as a result of any such offering. The risk of dilution is greater if there are multiple rights offerings. However, our board of directors will make a good faith determination that any offering of subscription rights, warrants or convertible debt would result in a net benefit to existing stockholders.

Finally, our common stockholders will bear will all costs and expenses incurred by us in connection with any proposed offering of subscription rights, warrants or convertible debt that are exchangeable for our common stock, whether or not such offering is actually completed by us.

Risks Related to Our 2023 Notes

The 2023 Notes are unsecured and therefore are effectively subordinated to any secured indebtedness we have currently incurred or may incur in the future.

The 2023 Notes are not secured by any of our assets or any of the assets of our subsidiaries, including our wholly owned subsidiaries. As a result, the 2023 Notes are effectively subordinated to all of our existing and future secured indebtedness (including indebtedness that is initially unsecured to which we subsequently grant security), to the extent of the value of the assets securing such indebtedness. Because the 2023 Notes are not secured by any of our assets, they will be effectively subordinated to any secured indebtedness we or they have currently incurred and may incur in the future (or any indebtedness that is initially unsecured to which we subsequently grant security) to the extent of the value of the assets securing such indebtedness, including indebtedness under the Credit Facility.indebtedness. In any liquidation, dissolution, bankruptcy or other similar proceeding, the holders of any of our existing or future secured indebtedness and the secured indebtedness of our subsidiaries may assert rights against the assets pledged to secure that indebtedness in order to receive full payment of their indebtedness before the assets may be used to pay other creditors, including the holders of the 2023 Notes. As of February 28, 2014, there was no outstanding balance under the Credit Facility and we had the ability to borrow up to $45.0 million under the Credit Facility, subject to certain conditions. As of February 28, 2014, we had $50.0 million in SBA-guaranteed debentures outstanding. The

38



Table of Contents

indebtedness under the Credit Facility and to SBA-guaranteed debentures is senior to the Notes to the extent of the value of the assets securing such indebtedness.

The 2023 Notes are structurally subordinated to the indebtedness and other liabilities of our subsidiaries.

The 2023 Notes are obligations exclusively of Saratoga Investment Corp., and not of any of our subsidiaries. None of our subsidiaries is a guarantor of the 2023 Notes and the 2023 Notes are not required to be guaranteed by any subsidiary we may acquire or create in the future.future, including indebtedness under the Credit Facility. Any assets of our subsidiaries are not directly available to satisfy the claims of our creditors, including holders of the 2023 Notes. Except to the extent we are a creditor with recognized claims against our subsidiaries, all claims of creditors of our subsidiaries will have priority over our equity interests in such entities (and

therefore the claims of our creditors, including holders of the 2023 Notes) with respect to the assets of such entities. Even if we are recognized as a creditor of one or more of these entities, our claims would still be effectively subordinated to any security interests in the assets of any such entity and to any indebtedness or other liabilities of any such entity senior to our claims. Consequently, the 2023 Notes are structurally subordinated to all indebtedness and other liabilities of any of our subsidiaries and portfolio companies with respect to which we hold equity investments. In addition, our subsidiaries and these entities may incur substantial indebtedness in the future, all of which would be structurally senior to the 2023 Notes.

As of February 28, 2017, there was no outstanding balance under the Credit Facility, and we had the ability to borrow up to $45.0 million under the Credit Facility, subject to certain conditions. As of February 28, 2017, we had $112.7 million inSBA-guaranteed debentures outstanding. The indebtedness under the Credit Facility and toSBA-guaranteed debentures is structurally senior to the 2023 Notes.

The indenture under which the 2023 Notes are issued contains limited protection for holders of the 2023 Notes.

The indenture under which the 2023 Notes are issued offers limited protection to holders of the 2023 Notes. The terms of the indenture and the 2023 Notes do not restrict our or any of our subsidiaries’ ability to engage in, or otherwise be a party to, a variety of corporate transactions, circumstances or events that could have a material adverse impact on your investment in the 2023 Notes. In particular, the terms of the indenture and the 2023 Notes do not place any restrictions on our or our subsidiaries’ ability to:

 

·

issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the 2023 Notes, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the 2023 Notes to the extent of the values of the assets securing such debt, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries and which therefore is structurally senior to the 2023 Notes and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries or the portfolio companies with respect to which we hold an equity investment that would be senior to our equity interests in those entities and therefore rank structurally senior to the 2023 Notes with respect to the assets of these entities, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions (whether or not we are subject thereto), but giving effect, in each case, to any exemptive relief granted to us by the SEC. Currently, these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200%200.0% after such borrowings;

 

·pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the Notes, including subordinated indebtedness, in each case other than dividends, purchases, redemptions or payments that would cause a violation of Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, but giving effect to any exemptive relief granted to us by the SEC or no-action letter granted by the SEC to another BDC (or the Company if it determines to seek such similar no-action or other relief) permitting the BDC to declare any cash dividend or distribution in order to maintain the BDC’s RIC status. These provisions generally prohibit us from declaring any cash dividend or distribution upon any class of our capital stock, or purchasing any such capital stock if our asset coverage, as defined in the 1940 Act, is below 200% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase;

·

sell assets (other than certain limited restrictions on our ability to consolidate, merge or sell all or substantially all of our assets);

 

·

enter into transactions with affiliates;

 

·

create liens (including liens on the shares of our subsidiaries) or enter into sale and leaseback transactions;

 

·

make investments; or

 

·

create restrictions on the payment of dividends or other amounts to us from our subsidiaries.

39



Table of Contents

In addition, the indenture does not require us to offer to purchase the 2023 Notes in connection with a change of control or any other event.

Furthermore, the terms of the indenture and the 2023 Notes do not protect holders of the 2023 Notes in the event that we experience changes (including significant adverse changes) in our financial condition, results of operations or credit ratings, if any, as they do not require that we adhere to any financial tests or ratios or specified levels of net worth, revenues, income, cash flow, or liquidity.

Our ability to recapitalize, incur additional debt and take a number of other actions that are not limited by the terms of the 2023 Notes may have important consequences for you as a holder of the 2023 Notes, including making it more difficult for us to satisfy our obligations with respect to the 2023 Notes or negatively affecting the trading value of the 2023 Notes.

Other debt we issue or incur in the future could contain more protections for its holders than the indenture and the 2023 Notes, including additional covenants and events of default. For example, the indenture under which the 2023 Notes are issued does not contain cross-default provisions that are contained in the Credit Facility. The issuance or incurrence of any such debt with incremental protections could affect the market for and trading levels and prices of the 2023 Notes.

An active trading market for the 2023 Notes may not develop or be sustained, which could limit your ability to sell the Notes or the market price of the Notes.2023 Notes or the ability to sell them.

TheAlthough the 2023 Notes are listed on the NYSE under the symbol ‘‘SAQ.’’ WeSAB”, we cannot provide any assurances that an active trading market will develop or be maintained for the 2023 Notes or that youthe 2023 Notes will be able to sell your Notes. Ifbe sold. At various times, the 2023 Notes are traded after their initial issuance, they may trade at a discount from their initial offering price depending on prevailing interest rates, the market for similar securities, our credit ratings, if any, general economic conditions, our financial condition, performance and prospects and other factors. The underwriters involved in the offering of the Notes have advised us that they intend to make a market in the Notes, but they are not obligated to do so. The underwriters may discontinue any market-making in the Notes at any time at their sole discretion.

Accordingly, we cannot assure youprovide any assurance that a liquid trading market will develop for the 2023 Notes, or that youthe 2023 Notes will be able to sell your Notesbe sold at a particular time or that the price you receive when you sell will be favorable.at a favorable price. To the extent an active trading market does not develop, the liquidity and trading price for the 2023 Notes may be harmed. Accordingly, you may be required to bear the financial risk of an investment in the Notes for an indefinite period of time.

We may choose to redeem the 2023 Notes when prevailing interest rates are relatively low.

On or after May 31, 2016, we may choose to redeem the 2023 Notes from time to time, especially when prevailing interestsinterest rates are lower than the rate borne by the 2023 Notes. If prevailing rates are lower at the time of redemption, you would not be able to reinvest the redemption proceeds in a comparable security at an effective interest rate as high as the interest rate on the 2023 Notes being redeemed. Our redemption right also may adversely impact your ability to sell the 2023 Notes as the optional redemption date or period approaches.

If we default on our obligations to pay our other indebtedness, we may not be able to make payments on the 2023 Notes.

Any default under the agreements governing our indebtedness, including a default under the Credit Facility or other indebtedness to which we may be a party that is not waived by the required lenders, and the remedies sought by the holders of such indebtedness could make us unable to pay principal, premium, if any, and interest on the 2023 Notes and substantially decrease the market value of the 2023 Notes. If we are unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of principal, premium, if any, and interest on our indebtedness, or if we otherwise fail to comply with the various covenants, including financial and operating covenants, in the instruments governing our indebtedness, we could be in default under the terms of the agreements governing such indebtedness, including the 2023 Notes. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with accrued and unpaid interest, the lender under the Credit Facility or other debt we may incur in the future could elect to terminate its commitment, cease making further loans and institute foreclosure proceedings against our assets, and we could be forced into bankruptcy or liquidation. In addition, any such default may constitute a default under the 2023 Notes, which could further limit our ability to repay our debt, including the 2023 Notes. If our operating performance declines, we may in the future need to seek to obtain waivers from the lender under the Credit Facility or other debt that we may incur in the future to avoid being in default. If we breach our covenants under the Credit Facility or other debt and seek a waiver, we may not be able to obtain a waiver from the required lenders. If this occurs, we would be in default under the Credit Facility or other debt, the lender could exercise its rights as described above, and we could be forced into bankruptcy or liquidation. If we are unable to repay debt, lenders having secured obligations could proceed against the collateral securing the debt. Because the Credit Facility has, and any future credit facilities will likely have, customary cross-default provisions, if the indebtedness under the 2023 Notes, the Credit Facility or under any future credit facility is accelerated, we may be unable to repay or finance the amounts due.

40



Table of Contents

ItemITEM 1B. Unresolved Staff CommentsUNRESOLVED STAFF COMMENTS

None.

ItemITEM 2. PropertiesPROPERTIES

We do not own any real estate or other physical properties important to our operations, however, an affiliate of our investment adviser leases office space for our executive offices at 535 Madison Avenue, New York, New York 10022.

ITEM 3. LEGAL PROCEEDINGS

Item 3.  Legal Proceedings

On August 31, 2012, a complaint was filed in the United States Bankruptcy Court for the Southern District of New York by GSC Acquisition Holdings, LLC against us to recover, among other things, approximately $2.6 million for the benefit of the estates and the general unsecured creditors of GSC Group, Inc. and its affiliates, including the Company’s former investment adviser, GSCP (NJ), L.P. The complaint alleges that the former investment adviser made a constructively fraudulent transfer of $2.6 million in deferred incentive fees by waiving them in connection with the termination of the Management Agreement with us, and that the termination of the Management Agreement was itself a fraudulent transfer. These transfers, the complaint alleges, were made without receipt of reasonably equivalent value and while the former investment adviser was insolvent. The complaint has not yet been served, and the plaintiff’s motion for authority to prosecute the case on behalf of the estates was taken under advisement by the court on October 1, 2012. We opposed that motion. We believe that the claims in this lawsuit are without merit and, if the plaintiff is authorized to proceed, intend to vigorously defend against this action.

Except as discussed above, neitherNeither we nor our wholly-owned subsidiaries, Saratoga Investment Funding LLC and Saratoga Investment Corp. SBIC LP, are currently subject to any material legal proceedings.

ItemITEM 4. Mine Safety DisclosuresMINE SAFETY DISCLOSURES

None.

PART II

PART IIITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Price range of common stock

Our common stock is traded on the New York Stock Exchange under the symbol “SAR.” Prior to July 30, 2010, our common stock traded on the New York Stock Exchange under the symbol “GNV.” The following table sets forth, for the two most recent fiscal years and the current fiscal year, the net asset value (“NAV”) at each period end and the range of high and low sales prices of our common stock as reported on the New York Stock Exchange, the sales price as a percentage of our net asset value (“NAV”) and the dividends declared by us for each fiscal quarter.Exchange. The net asset value per share and high and low sales prices listed below reflect the 1:10 reverse stock split that occurred on August 12, 2010.

 

 

 

 

Price Range

 

Fiscal Year ended February 28, 2013

 

NAV(1)

 

High

 

Low

 

Fiscal Year ended February 29, 2016

  NAV(1)   High   Low 

First Quarter

 

$

25.94

 

$

18.25

 

$

15.15

 

  $22.75   $17.95   $15.28 

Second Quarter

 

$

27.20

 

$

17.20

 

$

16.50

 

  $22.42   $17.68   $15.56 

Third Quarter

 

$

21.75

 

$

19.97

 

$

15.17

 

  $22.59   $16.65   $14.92 

Fourth Quarter

 

$

22.98

 

$

18.50

 

$

15.07

 

  $22.06   $15.93   $13.50 

Fiscal Year ended February 28, 2017

  NAV(1)   High   Low 

First Quarter

  $22.11   $16.84   $14.03 

Second Quarter

  $22.39   $18.15   $16.37 

Third Quarter

  $22.21   $20.24   $17.20 

Fourth Quarter

  $21.97   $23.30   $18.12 

Fiscal Year ending February 28, 2018

  NAV(1)   High   Low 

First Quarter through May 15, 2017

  $  $23.60   $20.54 

 

Fiscal Year ended February 28, 2014

 

NAV(1)

 

High

 

Low

 

First Quarter

 

$

23.78

 

$

19.08

 

$

16.35

 

Second Quarter

 

$

23.77

 

$

18.70

 

$

17.40

 

Third Quarter

 

$

20.67

 

$

19.55

 

$

15.40

 

Fourth Quarter

 

$

21.36

 

$

16.56

 

$

15.25

 

*Not determinable at the time of filing.
(1)NAV per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset value per share on the date of the high and low closing sales prices. The net asset values shown are based on outstanding shares at the end of each period.

Fiscal Year ended February 28, 2015

 

NAV(1)

 

High

 

Low

 

First Quarter through May 23, 2014

 

*

 

$

15.91

 

$

15.05

 

41



TableOn September 24, 2014, we announced the approval of Contentsan open market share repurchase plan that allows it to repurchase up to 200,000 shares of our common stock at prices below its NAV as reported in our then most recently published consolidated financial statements. On October 7, 2015, our board of directors extended the open market share repurchase plan for another year and increased the number of shares we are permitted to repurchase at prices below our NAV, as reported in our then most recently published consolidated financial statements, to 400,000 shares of our common stock. On October 5, 2016, our board of directors extended the open market share repurchase plan for another year to October 15, 2017 and increased the number of shares we are permitted to repurchase at prices below our NAV, as reported in our then most recently published consolidated financial statements, to 600,000 shares of its common stock. As shown in the table below, as of February 28, 2017, we had purchased 218,491 shares of common stock pursuant to this repurchase plan.

 


*Not determinable at the time of filing.

Period

 Total Number of
Shares (or Units)
Purchased
  Average
Price per Share
(or Unit)
  Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans or
Programs
   Maximum Number (or
Approximate Dollar Value) of
Shares (or Units) that May Yet
Be  Purchased Under the Plans
or Programs
 

March 1, 2015 through November 30, 2015

  2,500  $15.59   2,500    397,500 

December 1, 2015 through December 31, 2015

  —    $—     2,500    397,500 

January 1, 2016 through January 31, 2016

  4,200  $13.86   6,700    393,300 

February 1, 2016 through February 29, 2016

  18,717  $13.86   25,417    374,583 

Period

 Total Number of
Shares (or Units)
Purchased
  Average
Price per Share
(or Unit)
  Total Number of Shares
(or Units) Purchased as
Part of Publicly
Announced Plans  or
Programs
   Maximum Number (or
Approximate Dollar Value) of
Shares (or Units) that May Yet
Be  Purchased Under the Plans
or Programs
 

March 1, 2016 through March 31, 2016

  16,282  $14.57   41,699    358,301 

April 1, 2016 through April 30, 2016

  7,858  $16.22   49,557    350,443 

May 1, 2016 through May 31, 2016

  21,357  $16.29   70,914    329,086 

June 1, 2016 through June 30, 2016

  8,310  $16.50   79,224    320,776 

July 1, 2016 through July 31, 2016

  19,212  $17.31   98,436    301,564 

August 1, 2016 through August 31, 2016

  40,058  $17.44   138,494    261,506 

September 1, 2016 through September 30, 2016

  40,221  $18.04   178,715    221,285 

October 1, 2016 through October 31, 2016

  27,076  $18.10   205,791    394,209 

November 1, 2016 through November 30, 2016

  8,600  $18.24   214,391    385,609 

December 1, 2016 through December 31, 2016

  4,100  $18.57   218,491    381,509 

January 1, 2017 through January 31, 2017

  —    $—     218,491    381,509 

February 1, 2017 through February 28, 2017

  —    $—     218,491    381,509 
 

 

 

  

 

 

    

Total

  218,491  $16.87    

(1)Net asset value per share is determined as of the last day in the relevant quarter and therefore may not reflect the net asset value per share on the date of the high and low closing sales prices. The net asset values shown are based on outstanding shares at the end of each period.

Holders

The last reported price for our common stock on May 23, 201415, 2017 was $15.45$22.48 per share. As of May 23, 2014,15, 2017, there were 2221 holders of record of our common stock.

Dividend Policy

The following table summarizes our dividends or distributions declared during fiscal 2009, 2010, 2011, 2012, 2013, 2014, 2015, 2016 and 2013:2017:

 

Date Declared

 

Record Date

 

Payment Date

 

Amount
per Share

 

  Record Date  Payment Date  Amount
per Share
 

May 22, 2008

 

May 30, 2008

 

June 13, 2008

 

$

3.90

 

  May 30, 2008  June 13, 2008  $3.90 

August 19, 2008

 

August 29, 2008

 

September 15, 2008

 

$

3.90

 

  August 29, 2008  September 15, 2008   3.90 

December 8, 2008

 

December 18, 2008

 

December 29, 2008

 

$

2.50

 

  December 18, 2008  December 29, 2008  $2.50 
      

 

 

Total Dividends Declared for Fiscal 2009

 

 

 

 

 

$

10.30

 

      $10.30 
      

 

 

November 13, 2009

 

November 25, 2009

 

December 31, 2009

 

$

18.25

(1)

  November 25, 2009  December 31, 2009  $18.25(1) 
      

 

 

Total Dividends Declared for Fiscal 2010

 

 

 

 

 

$

18.25

 

      $18.25 
      

 

 

November 12, 2010

 

November 19, 2010

 

December 29, 2010

 

$

4.40

(1)

  November 19, 2010  December 29, 2010  $4.40(1) 
      

 

 

Total Dividends Declared for Fiscal 2011

 

 

 

 

 

$

4.40

 

      $4.40 
      

 

 

November 15, 2011

 

November 25, 2011

 

December 30, 2011

 

$

3.00

(1)

  November 25, 2011  December 30, 2011  $3.00(1) 
      

 

 

Total Dividends Declared for Fiscal 2012

 

 

 

 

 

$

3.00

 

      $3.00 
      

 

 

November 9, 2012

 

November 20, 2012

 

December 31, 2012

 

$

4.25

(1)

  November 20, 2012  December 31, 2012  $4.25(1) 

Total Dividends Declared for Fiscal 2013

 

 

 

 

 

$

4.25

 

October 30, 2013

 

November 13, 2013

 

December 27, 2013

 

$

2.65

(1)

Total Dividends Declared for Fiscal 2014

 

 

 

 

 

$

2.65

 

      

 

 

Total Dividends Declared for Fiscal 2013

      $4.25 
      

 

 

 

October 30, 2013

   November 13, 2013    December 27, 2013   $2.65(1) 
      

 

 

 

Total Dividends Declared for Fiscal 2014

      $2.65 
      

 

 

 

September 24, 2014

   October 30, 2014    November 28, 2014   $0.18(1) 

September 24, 2014

   January 29, 2015    February 27, 2015    0.22(1) 
      

 

 

 

Total Dividends Declared for Fiscal 2015

      $0.40 
      

 

 

 

April 9, 2015

   May 4, 2015    May 29, 2015   $0.27(1) 

May 14, 2015

   May 26, 2015    June 5, 2015    1.00(1) 

July 8, 2015

   August 3, 2015    August 31, 2015    0.33(1) 

October 7, 2015

   November 2, 2015    November 30, 2015    0.36(1) 

January 12, 2016

   February 1, 2016    February 29, 2016    0.40(1) 
      

 

 

 

Total Dividends Declared for Fiscal 2016

      $2.36 
      

 

 

 

March 31, 2016

   April 15, 2016    April 27, 2016   $0.41(1) 

July 7, 2016

   July 29, 2016    August 9, 2016    0.43(1) 

August 8, 2016

   August 24, 2016    September 5, 2016    0.20(1) 

October 5, 2016

   October 31, 2016    November 9, 2016    0.44(1) 

January 12, 2017

   January 31, 2017    February 9, 2017    0.45(1) 
      

 

 

 

Total Dividends Declared for Fiscal 2017

      $1.93 
      

 

 

 

February 28, 2017

   March 15, 2017    March 28, 2017   $0.46(1) 
      

 

 

 

Total Dividends Declared for Fiscal 2018

      $0.46 
      

 

 

 

 


(1)This dividend was paid by combination of shares of common stock and cash. Please see the discussion immediately following this table for more detail about the composition of this dividend.

(1)This dividend was paid by combination of shares of common stock and cash. Please see the discussion immediately following this table for more detail about the composition of this dividend.

Our distributions, if any, will be determined by our board of directors and paid out of assets legally available for distribution. Any such distributions generally will be taxable to our stockholders, including to those stockholders who receive additional shares of our common stock pursuant to our dividend reinvestment plan. Prior to January 2009, we paid quarterly dividends to our stockholders. However, in January 2009, we suspended the practice of paying quarterly dividends to our stockholders and have madethereafter, paid five annual dividend distributions (in December(December 2013, 2012, 2011, 2010 and 2009) to our stockholders since such time, which distributions were made with a combination of cash and the issuance of shares of our common stock as discussed more fully below.

On September 24, 2014, we announced the recommencement of quarterly dividends to our stockholders. We have adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of our dividend distributions on behalf of our stockholders unless a stockholder elects to receive cash. As a result, if our board of directors authorizes, and we declare, a cash dividend, then our stockholders who have not “opted out” of the DRIP by the dividend record date will have their cash dividends automatically reinvested into additional shares of our common stock, rather than receiving the cash dividends. We have the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock or through open market purchases of common stock by the DRIP plan administrator.

We are prohibited from making distributions that cause us to fail to maintain the asset coverage ratios stipulated by the 1940 Act, subject to certain exceptions, or that violate our debt covenants.

Given the size of our asset base and our growing pipeline of attractive investments, our board of directors believes that using our capital resources to build and diversify our portfolio serves stockholders’ interests best by better positioning us to generate current income and capital appreciation on an increasing scale in future periods. Therefore, our board of directors determined to pay a 20.0% cash and 80.0% stock dividend with respect to a significant portion of our taxable income for our 2014 fiscal year in accordance with certain IRS private letter rulings. For more detailed information about this dividend, please see the discussion below.

In order to maintain our qualification as a RIC, we must for each fiscal year distribute an amount equal to at least 90.0% of our ordinary net taxable income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, reduced by deductible expenses. In addition, we will be subject to federal excise taxes to the extent we do not distribute during the calendar year at least (1) 98.0% of our ordinary income for the calendar year, (2) 98.2% of our capital gains in excess of capital losses for the one year period ending on October 31 of the calendar year and (3) any ordinary income and net capital gains for preceding years that were not distributed during such years and on which we paid no federal income tax. For the 20132015 calendar year, the

42



Table of Contents

Company made distributions sufficient such that we did not incur any federal excise taxes. We may elect to withhold from distribution a portion of our ordinary income for the 20142016 calendar year and/or portion of the capital gains in excess of capital losses realized during the one year period ending October 31, 2014,2016, if any, and, if we do so, we would expect to incur federal excise taxes as a result.

We maintain an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a dividend, then stockholders’ cash dividends will be automatically reinvested in additional shares of our common stock, unless they specifically “opt out” of the dividend reinvestment plan so as to receive cash dividends.

Pursuant to a revenue procedure (Revenue Procedure2010-12), or the Revenue Procedure, issued by the Internal Revenue Service, or IRS, the IRS indicated that it would treat distributions from certain publicly traded RICs (including BDCs) that were paid part in cash and part in stock as dividends that would satisfy the RIC’s annual distribution requirements and qualify for the dividends paid deduction for federal income tax purposes. In order to qualify for such treatment, the Revenue Procedure required that at least 10.0% of the total distribution be payable in cash and that each stockholder have a right to elect to receive its entire distribution in cash. If too many stockholders elected to receive cash, each stockholder electing to receive cash must receive a proportionate share of the cash to be distributed (although no stockholder electing to receive cash may receive less than 10.0% of such stockholder’s distribution in cash). This Revenue Procedure applied to distributions declared on or before December 31, 2012 with respect to taxable years ending on or before December 31, 2011.

Although this Revenue Procedure is no longer available and did not apply to our distributions for our fiscal year ended February 28, 2014,2017, the revenue procedure was based upon certain applicable provisions of the Code and the Treasury regulations pursuant to which distributions payable in cash or in shares of stock at the election of stockholders are treated as taxable dividends. Consistent with these provisions, the IRS has issued private letter rulings concluding that a RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or stock of the RIC subject to a limitation on the aggregate amount of cash to be distributed to all stockholders, which limitation must be at least 20.0% of the aggregate declared distribution.

On September 24, 2014, we announced the approval of an open market share repurchase plan that allows it to repurchase up to 200,000 shares of our common stock at prices below our NAV as reported in its then most recently published consolidated financial statements, which was subsequently increased to 400,000 shares of our common stock. On October 5, 2016, our board of directors extended the open market share repurchase plan for another year to October 15, 2017 and increased the number of shares we are permitted to repurchase at prices below our NAV, as reported in its then most recently published consolidated financial statements, to 600,000 shares of our common stock. As of February 28, 2017, we purchased 218,491 shares of common stock, at the average price of $16.87 for approximately $3.7 million pursuant to this repurchase plan.

On February 28, 2017, our board of directors declared a dividend of $0.46 per share, which was paid on March 28, 2017, to common stockholders of record as of March 15, 2017. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $2.0 million in cash and 29,096 newly issued shares of common stock, or 0.5% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $21.38 per share, which equaled the volume weighted average trading price per share of the common stock on March 15, 16, 17, 20, 21, 22, 23, 24, 27 and 28, 2017.

On January 12, 2017, our board of directors declared a dividend of $0.45 per share, which was paid on February 9, 2017, to common stockholders of record as of January 31, 2017. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.6 million in cash and 50,453 newly issued shares of common stock, or 0.9% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $20.25 per share, which equaled the volume weighted average trading price per share of the common stock on January 27, 30, 31 and February 1, 2, 3, 6, 7, 8 and 9, 2017.

On October 5, 2016, our board of directors declared a dividend of $0.44 per share, which was paid on November 9, 2016, to common stockholders of record as of October 31, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,548 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $17.12 per share, which equaled the volume weighted average trading price per share of the common stock on October 27, 28, 31 and November 1, 2, 3, 4, 7, 8 and 9, 2016.

On August 8, 2016, our board of directors declared a special dividend of $0.20 per share, which was paid on September 5, 2016, to common stockholders of record as of August 24, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $0.7 million in cash and 24,786 newly issued shares of common stock, or 0.4% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $17.06 per share, which equaled the volume weighted average trading price per share of the common stock on August 22, 23, 24, 25, 26, 29, 30, 31 and September 1 and 2, 2016.

On July 7, 2016, our board of directors declared a dividend of $0.43 per share, which was paid on August 9, 2016, to common stockholders of record as of July 29, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,167 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.32 per share, which equaled the volume weighted average trading price per share of the common stock on July 27, 28, 29 and August 1, 2, 3, 4, 5, 8 and 9, 2016.

On March 31, 2016, our board of directors declared a dividend of $0.41 per share payable on April 27, 2016, to common stockholders of record on April 15, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 56,728 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.43 per share, which equaled the volume weighted average trading price per share of the common stock on April 14, 15, 18, 19, 20, 21, 22, 25, 26 and 27, 2016.

On January 12, 2016, our board of directors declared a dividend of $0.40 per share payable on February 29, 2016, to all stockholders of record on February 1, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.4 million in cash and 66,765 newly issued shares of common stock, or 1.2% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $13.11 per share, which equaled the volume weighted average trading price per share of the common stock on February 16, 17, 18, 19, 22, 23, 24, 25, 26 and 29, 2016.

On October 7, 2015, our board of directors declared a dividend of $0.36 per share payable on November 30, 2015, to common stockholders of record on November 2, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.1 million in cash and 61,029 newly issued shares of common stock, or 1.1% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.53 per share, which equaled the volume weighted average trading price per share of the common stock on November 16, 17, 18, 19, 20, 23, 24, 25, 27 and 30, 2015.

On July 8, 2015, our board of directors declared a dividend of $0.33 per share payable on August 31, 2015, to common stockholders of record on August 3, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.1 million in cash and 47,861 newly issued shares of common stock, or 0.9% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.28 per share, which equaled the volume weighted average trading price per share of the common stock on August 18, 19, 20, 21, 24, 25, 26, 27, 28 and 31, 2015.

On May 14, 2015, our board of directors declared a special dividend of $1.00 per share payable on June 5, 2015, to common stockholders of record on May 26, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $3.4 million in cash and 126,230 newly issued shares of common stock, or 2.3% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.47 per share, which equaled the volume weighted average trading price per share of the common stock on May 22, 26, 27, 28, 29 and June 1, 2, 3, 4, and 5, 2015.

On April 9, 2015, our board of directors declared a dividend of $0.27 per share payable on May 29, 2015, to common stockholders of record on May 4, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP.

Based on shareholder elections, the dividend consisted of approximately $0.9 million in cash and 33,766 newly issued shares of common stock, or 0.6% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.78 per share, which equaled the volume weighted average trading price per share of the common stock on May 15, 18, 19, 20, 21, 22, 26, 27, 28 and 29, 2015.

On September 24, 2014, our board of directors declared a dividend of $0.22 per share payable on February 27, 2015, to common stockholders of record on February 2, 2015. Shareholders have the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $0.8 million in cash and 26,858 newly issued shares of common stock, or 0.5% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.97 per share, which equaled the volume weighted average trading price per share of the common stock on February 13, 17, 18, 19, 20, 23, 24, 25, 26 and 27, 2015.

On September 24, 2014, our board of directors declared a dividend of $0.18 per share payable on November 28, 2014, to common stockholders of record on November 3, 2014. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $0.6 million in cash and 22,283 newly issued shares of common stock, or 0.4% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.37 per share, which equaled the volume weighted average trading price per share of the common stock on November 14, 17, 18, 19, 20, 21, 24, 25, 26 and 28, 2014.

On October 30, 2013, our board of directors declared a dividend of $2.65 per share payable on December 27, 2013, to common stockholders of record on November 13, 2013. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $2.5 million or $0.53 per share.

Based on shareholder elections, the dividend consisted of approximately $2.5 million in cash and 649,500 shares of common stock, or 13.7% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.439 per share, which equaled the volume weighted average trading price per share of the common stock on December 11, 13, and 16, 2013.

On November 9, 2012, our board of directors declared a dividend of $4.25 per share payable on December 31, 2012, to common stockholders of record on November 20, 2012. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $3.3 million or $0.85 per share.

Based on shareholder elections, the dividend consisted of $3.3 million in cash and 853,455 shares of common stock, or 22.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.444 per share, which equaled the volume weighted average trading price per share of the common stock on December 14, 17 and 19, 2012.

On November 15, 2011, our board of directors declared a dividend of $3.00 per share payable on December 30, 2011, to common stockholders of record on November 25, 2011. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to $2.0 million or $0.60 per share.

Based on shareholder elections, the dividend consisted of $2.0 million in cash and 599,584 shares of common stock, or 18.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash

limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based

43



Table of Contents

on a price of $13.12 per share, which equaled the volume weighted average trading price per share of the common stock on December 20, 21 and 22, 2011.

On November 12, 2010, we declared a dividend of $4.40 per share which was paid on December 29, 2010. Stockholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to $1.2 million or $0.44 per share.

Based on shareholder elections, the dividend consisted of $1.2 million in cash and 596,235 shares of common stock, or 22.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 10.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $17.8049 per share, which equaled the volume weighted average trading price per share of the common stock on December 20, 21 and 22, 2010.

On November 13, 2009, we declared a dividend of $18.25 per share payable on December 31, 2009. Stockholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all stockholders was limited to $2.1 million or $0.25 per share.

Based on stockholder elections, the dividend consisted of $2.1 million in cash and 8,648,725864,872.5 shares of common stock, or 104.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 13.7% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to stockholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $1.5099 per share, which equaled the volume weighted average trading price per share of the common stock on December 24 and 28, 2009.

Performance Graph

The following graph compares the return on our common stock with that of the Standard & Poor’s 500 Stock Index and the NASDAQ Financial 100 index, for the period from March 23, 2007, the date our common stock began trading, through February 28, 2013.2017. The graph assumes that, on March 23, 2007, a person invested $100 in each of our common stock, the Standard & Poor’s 500 Stock Index and the NASDAQ Financial 100 index. The graph measures total shareholder return, which takes into account both changes in stock price and dividends. It assumes that dividends paid are reinvested in like securities.

 

Sales of unregistered securities

Not applicable.

Issuer purchases of equity securities

We did not purchase anypurchased 193,074 shares of our common stock in the open market during the year ended February 28, 2014.

44



Table of Contents

2017.

ItemITEM 6. Selected Financial DataSELECTED CONSOLIDATED FINANCIAL DATA

The following selected financial and other data as of and for the years ended February 28, 2014,2017, February 29, 2016, February 28, 2013, February 29, 2012,2015, February 28, 20112014 and February 28, 20102013 are derived from our consolidated financial statements which have been audited by Ernst & Young LLP, an independent registered public accounting firm, whose report thereon is included within this Annual Report. The data should be read in conjunction with our consolidated financial statements and notes thereto, which are included elsewhere in this Annual Report, and Part II,II. Item 7,7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations”.

SARATOGA INVESTMENT CORP.

SELECTED CONSOLIDATED FINANCIAL DATA

(dollar amounts in thousands, except share and per share numbers)

 

 

 

Year Ended
February 28,
2014

 

Year Ended
February 28,
2013

 

Year Ended
February 29,
2012

 

Year Ended
February 28,
2011

 

Year Ended
February 28,
2010

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

Interest and related portfolio income:

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

20,187

 

$

14,450

 

$

11,262

 

$

12,050

 

$

13,324

 

Management fee and other income

 

2,706

 

2,557

 

2,250

 

2,123

 

2,293

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest and related portfolio income

 

22,893

 

17,007

 

13,512

 

14,173

 

15,617

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

Interest and debt financing expenses

 

6,084

 

2,540

 

1,298

 

2,612

 

4,096

 

Base management and incentive management fees(1)

 

4,018

 

4,152

 

2,875

 

3,514

 

2,278

 

Administrator expenses

 

1,000

 

1,000

 

1,000

 

810

 

671

 

Administrative and other

 

2,670

 

2,287

 

2,638

 

4,882

 

3,502

 

Expense reimbursement

 

 

 

 

(2,894

)

(671

)

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses after reimbursements

 

13,772

 

9,979

 

7,811

 

8,924

 

9,876

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income before income taxes

 

9,121

 

7,028

 

5,701

 

5,249

 

5,741

 

Income tax expenses, including excise tax

 

 

 

 

 

(27

)

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

9,121

 

7,028

 

5,701

 

5,249

 

5,714

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and unrealized gain (loss) on investments and derivatives:

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss)

 

1,271

 

431

 

(12,186

)

(24,684

)

(6,654

)

Net change in unrealized gain (loss)

 

(1,648

)

7,143

 

19,760

 

36,393

 

(9,523

)

 

 

 

 

 

 

 

 

 

 

 

 

Total net gain (loss)

 

(377

)

7,574

 

7,574

 

11,709

 

(16,177

)

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in net assets resulting from operations

 

$

8,744

 

$

14,602

 

$

13,275

 

$

16,958

 

$

(10,463

)

  As of and for
the Year Ended
February 28,
2017
  As of and for
the Year Ended
February 29,
2016
  As of and for
the Year Ended
February 28,
2015
  As of and for
the Year Ended
February 28,
2014
  As of and for
the Year Ended
February 28,
2013
 

Consolidated Statements of Operations Data:

    

Investment income:

    

Interest

 $29,348  $26,871  $24,684  $20,179  $14,444 

Management fee and other income

  3,809   3,179   2,691   2,714   2,563 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total investment income

  33,157   30,050   27,375   22,893   17,007 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Operating Expenses:

    

Interest and debt financing expenses

  9,888   8,456   7,375   6,084   2,540 

Base management and incentive management fees(1)

  7,846   6,761   6,704   4,266   4,710 

Administrator expenses

  1,367   1,175   1,000   1,000   1,000 

Administrative and other

  2,896   2,866   2,328   2,669   2,287 

Excise tax expense

  45   114   294   —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total operating expenses

  22,042   19,372   17,701   14,019   10,537 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Loss on extinguishment of debt

  1,455   —     —     —     —   
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net investment income

  9,660   10,678   9,674   8,874   6,470 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Realized and unrealized gain (loss) on investments and derivatives:

     

Net realized gain from investments and derivatives

  12,368   226   3,276   1,271   562 

Net change in unrealized appreciation (depreciation) on investments and derivatives

  (10,641  741   (1,943  (1,648  7,012 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total net gain (loss) on investments and derivatives

  1,727   967   1,333   (377  7,574 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase in net assets resulting from operations

 $11,387  $11,645  $11,007  $8,497  $14,044 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

  As of and for the
Year Ended
February 28,
2017
  As of and for the
Year Ended
February 29,
2016
  As of and for the
Year Ended
February 28,
2015
  As of and for the
Year Ended
February 28,
2014
  As of and for the
Year Ended
February 28,
2013
 

Per Share:

     

Earnings per common share—basic and diluted(2)

 $1.98  $2.09  $2.04  $1.73  $3.42 

Net investment income per share—basic and diluted(2)

 $1.68  $1.91  $1.80  $1.80  $1.57 

Net realized and unrealized gain (loss) per share—basic and diluted(2)

 $0.30  $0.18  $0.24  $(0.07 $1.85 

Dividends declared per common share(3)

 $1.93  $2.36  $0.40  $2.65  $4.25 

Dilutive impact of dividends paid in stock on net asset value per share(4)

 $(0.14 $(0.37 $(0.02 $(0.71 $(1.40

Net asset value per share

 $21.97  $22.06  $22.70  $21.08  $22.71 

Consolidated Statements of Assets and Liabilities Data:

     

Investment assets at fair value

 $292,661  $283,996  $240,538  $205,845  $155,080 

Total assets(5)

  318,651   295,047   263,560   215,168   172,321 

Total debt outstanding(5)

  181,476   160,749   132,117   94,291   58,210 

Total net assets

  127,295   125,150   122,599   113,428   107,438 

Net asset value per common share

 $21.97  $22.06  $22.70  $21.08  $22.71 

Common shares outstanding at end of year

  5,794,600   5,672,227   5,401,899   5,379,616   4,730,116 

Other Data:

     

Investments funded

 $126,935  $109,191  $104,872  $121,074  $71,596 

Principal collections related to investment repayments or sales

 $121,159  $68,174  $73,257  $71,607  $21,488 

Number of investments at year end

  53   59   64   60   47 

Weighted average yield of income producing debtinvestments—Non-control/Non-affiliate

  10.71  10.82  10.63  10.62  11.26

Weighted average yield on income producing debt investments—Control

  11.64  16.40  25.22  18.55  27.11

 

(1)See Note 6 to the consolidated financial statements contained elsewhere herein.
(2)For the years ended February 28, 2017, February 29, 2016, February 28, 2015, February 28, 2014 and February 28, 2013, amounts are calculated using weighted average common shares outstanding of 5,740,450, 5,582,453, 5,385,049, 4,920,517 and 4,110,484, respectively.
(3)Calculated using the shares outstanding at theex-dividend date.
(4)Dilutive effect of the issuance of shares of common stock below net asset value per share in connection with the satisfaction of the Company’s annual RIC distribution requirement. See “Price Range of Common Stock and Distributions—Dividend Policy.”
(5)As described in Note 2 to the consolidated financial statements and notes thereto, the Company has adopted the provisions ofASU 2015-03 Interest—Imputation of Interest (Subtopic835-30): Simplifying the Presentation of Debt Issuance Costs, as of February 28, 2015. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability consistent with debt discounts. The adoption of the provisions of ASU2015-03 did not materially impact the Company’s consolidated financial position or results of operations. Prior period amounts for the years ended February 28, 2014 and February 28, 2013 were reclassified to conform to the current period presentation.

45



Table of Contents

 

 

Year Ended
February 28,
2014

 

Year Ended
February 28,
2013

 

Year Ended
February 29,
2012

 

Year Ended
February 28,
2011

 

Year Ended
February 28,
2010

 

Per Share:

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share—basic and diluted(2)(5)

 

$

1.78

 

$

3.55

 

$

3.87

 

$

6.96

 

$

(9.86

)

Net investment income per share—basic and diluted(2)(5)

 

$

1.85

 

$

1.71

 

$

1.66

 

$

2.15

 

$

5.38

 

Net realized and unrealized gain (loss) per share— basic and diluted(2)(5)

 

$

(0.07

)

$

1.84

 

$

2.21

 

$

4.81

 

$

(15.24

)

Dividends declared per common share(3)(5)

 

$

2.65

 

$

4.25

 

$

3.00

 

$

4.40

 

$

18.25

 

Dilutive impact of dividends paid in stock on net asset value per share(4)

 

$

(0.75

)

$

(1.44

)

$

(2.01

)

$

(9.05

)

$

(21.10

)

Net asset value per share

 

$

21.36

 

$

22.98

 

$

25.12

 

$

26.26

 

$

32.75

 

Statement of Assets and Liabilities Data:

 

 

 

 

 

 

 

 

 

 

 

Investment assets at fair value

 

$

205,845

 

$

155,080

 

$

95,360

 

$

80,025

 

$

89,373

 

Total assets

 

219,177

 

174,411

 

125,491

 

98,769

 

96,935

 

Total debt outstanding

 

98,300

 

60,300

 

20,000

 

4,500

 

36,992

 

Stockholders’ equity

 

114,924

 

108,687

 

97,380

 

86,071

 

55,478

 

Net asset value per common share(5)

 

$

21.36

 

$

22.98

 

$

25.12

 

$

26.26

 

$

32.75

 

Common shares outstanding at end of year

 

5,379,616

 

4,730,116

 

3,876,661

 

3,277,077

 

1,694,010

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

Investments funded

 

$

121,074

 

$

71,596

 

$

38,679

 

$

9,014

 

$

 

Principal collections related to investment repayments or sales

 

$

71,607

 

$

21,488

 

$

33,568

 

$

31,975

 

$

15,185

 

Number of investments at year end

 

60

 

47

 

33

 

37

 

41

 

Weighted average yield of income producing debt investments—Non-control/non-affiliate

 

10.62

%

11.26

%

11.88

%

11.1

%

9.6

%

Weighted average yield on income producing debt investments—Control

 

18.55

%

27.11

%

20.17

%

15.8

%

8.3

%


(1)See note 6 in consolidated financial statements contained elsewhere herein.

(2)For the years ended February 28, 2014, February 28, 2013, February 29, 2012, February 28, 2011 and February 28, 2010 amounts are calculated using weighted average common shares outstanding of 4,920,517, 4,110,484, 3,434,345, 2,437,577, and 1,061,351, respectively.

(3)Calculated using the shares outstanding at ex-dividend date.

(4)Dilutive effect of the issuance of shares of common stock below net asset value per share in connection with the satisfaction of the Company’s annual RIC distribution requirement. See “Price Range of Common Stock and Distributions — Dividend Policy.”

(5)Earnings per share, dividend per share and net asset value per share figures for February 28, 2010 were updated and do not reflect historical 10-K’s.

ItemITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of OperationsMANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our consolidated financial statements and related notes and other financial information appearing elsewhere in this Annual Report onForm 10-K. In addition to historical information, the following discussion and other parts of this Annual Report contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under Part I,I. Item 1A1A. “Risk Factors” and “Note about Forward-Looking Statements” appearing elsewhere herein.

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us or are within our control. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements.

46



Table of Contents

The forward-looking statements contained in this Annual Report onForm 10-K involve risks and uncertainties, including statements as to:

 

·

our future operating results;

·

our business prospects and the prospects of our portfolio companies;

·

the impact of investments that we expect to make;

·

our contractual arrangements and relationships with third parties;

·

the dependence of our future success on the general economy and its impact on the industries in which we invest;

·

the ability of our portfolio companies to achieve their objectives;

·

our expected financings and investments;

·

our regulatory structure and tax treatment, including our ability to operate as a BDC,business development company (“BDC”), or to operate our SBICsmall business investment company (“SBIC”) subsidiary, and to continue to qualify to be taxed as a RIC;regulated investment company (“RIC”);

·

the adequacy of our cash resources and working capital;

·

the timing of cash flows, if any, from the operations of our portfolio companies; and

·

the ability of our investment adviser to locate suitable investments for us and to monitor and effectively administer our investments.

You should not place undue reliance on these forward-looking statements. The forward-looking statements made in this Annual Report onForm 10-K relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date of this Annual Report onForm 10-K.

OVERVIEW

We are a Maryland corporation that has elected to be treated as a business development company (“BDC”)BDC under the Investment Company Act of 1940 (the “1940 Act”). Our investment objective is to generate current income and, to a lesser extent, capital appreciation from our investments. We invest primarily in leveraged loans and mezzanine debt issued by private U.S. middle market companies, which we define as companies having EBITDA of between $5$2 million and $50 million, both through direct lending and through participation in loan syndicates. We may also invest up to 30.0% of the portfolio in opportunistic investments in order to seek to enhance returns to stockholders. Such investments may include investments in distressed debt, which may include securities of companies in bankruptcy, foreign debt, private equity, securities of public companies that are not thinly traded and structured finance vehicles such as collateralized loan obligation funds. Although we have no current intention to do so, to the extent we invest in private equity funds, we will limit our investments in entities that are excluded from the definition of “investment company” under Section 3(c)(1) or
Section 3(c)(7) of the 1940 Act, which includes private equity funds, to no more than 15.0% of its net assets. We have elected and qualified to be treated as a regulated investment company (“RIC”)RIC under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

Corporate History and Recent Developments

We commenced operations, at the time known as GSC Investment Corp., on March 23, 2007 and completed an initial public offering of shares of common stock on March 28, 2007. Prior to July 30, 2010, we were externally managed and advised by GSCP

(NJ), L.P., an entity affiliated with GSC Group, Inc. In connection with the consummation of a recapitalization transaction on July 30, 2010, as described below we engaged Saratoga Investment Advisors (“SIA”) to replace GSCP (NJ), L.P. as our investment adviser and changed our name to Saratoga Investment Corp.

As a result of the event of default under a revolving securitized credit facility with Deutsche Bank we previously had in place, in December 2008 we engaged the investment banking firm of Stifel, Nicolaus & Company to evaluate strategic transaction opportunities and consider alternatives for us. On April 14, 2010, GSC Investment Corp. entered into a stock purchase agreement with Saratoga Investment Advisors and certain of its affiliates and an assignment, assumption and novation agreement with Saratoga Investment Advisors, pursuant to which GSC Investment Corp. assumed certain rights and obligations of Saratoga Investment Advisors under a debt commitment letter Saratoga Investment Advisors received from Madison Capital Funding LLC, which indicated Madison Capital Funding’s willingness to provide GSC Investment Corp. with a $40.0 million senior secured revolving credit facility, subject to the satisfaction of certain terms and conditions. In addition, GSC Investment Corp. and GSCP (NJ), L.P. entered into a termination and release agreement, to be effective as of the closing of the transaction contemplated by the stock purchase agreement, pursuant to which GSCP (NJ), L.P., among other things, agreed to waive any and all accrued and unpaid deferred incentive management fees up to and as of the closing of the transaction contemplated by the stock purchase agreement but continued to be entitled to receive the base management fees earned through the date of the closing of the transaction contemplated by the stock purchase agreement.

On July 30, 2010, the transactions contemplated by the stock purchase agreement with Saratoga Investment Advisors and certain of its affiliates were completed, the private sale of 986,842 shares of our common stock for $15.0 million in aggregate

47



Table of Contents

purchase price to Saratoga Investment Advisors and certain of its affiliates closed, the Company entered into the Credit Facility, and the Company began doing business as Saratoga Investment Corp.

We used the net proceeds from the private sale transaction and a portion of the funds available to us under the Credit Facility to pay the full amount of principal and accrued interest, including default interest, outstanding under our revolving securitized credit facility with Deutsche Bank. The revolving securitized credit facility with Deutsche Bank was terminated in connection with our payment of all amounts outstanding thereunder on July 30, 2010.

On August 12, 2010, we effected aone-for-ten reverse stock split of our outstanding common stock. As a result of the reverse stock split, every ten shares of our common stock were converted into one share of our common stock. Any fractional shares received as a result of the reverse stock split were redeemed for cash. The total cash payment in lieu of shares was $230. Immediately after the reverse stock split, we had 2,680,842 shares of our common stock outstanding.

In January 2011, we registered for public resale of the 982,842986,842 shares of our common stock issued to Saratoga Investment Advisors and certain of its affiliates.

On March 28, 2012, our wholly-owned subsidiary, Saratoga Investment Corp. SBIC, LP (“SBIC LP”), received a Small Business Investment Company (“SBIC”)an SBIC license from the Small Business Administration (“SBA”).

In May 2013, we issued $48.3 million in aggregate principal amount of our 7.50% unsecured notes due 2020 (the “2020 Notes”) for net proceeds of $46.1 million after deducting underwriting commissions of $1.9 million and offering costs of $0.3 million. The proceeds included the underwriters’ full exercise of their overallotment option. Interest on these notes2020 Notes is paid quarterly in arrears on February 15, May 15, August 15 and November 15, at a rate of 7.50% per year, beginning August 15, 2013. The notes2020 Notes mature on May 31, 2020 and since May 31, 2016, may be redeemed in whole or in part at any time or from time to time at our option on or after May 31, 2016.option. The notes are2020 Notes were listed on the NYSE under the trading symbol “SAQ” with a par value of $25.00 per share. The 2020 Notes were redeemed in full on January 13, 2017.

On May 29, 2015, we entered into a Debt Distribution Agreement with Ladenburg Thalmann & Co. through which we may offer for sale, from time to time, up to $20.0 million in aggregate principal amount of the 2020 Notes through anAt-the-Market (“ATM”) offering. As of February 28, 2017, the Company sold 539,725 bonds with a principal of $13,493,125 at an average price of $25.31 for aggregate net proceeds of $13,385,766 (net of transaction costs).

On December 21, 2016, we issued $74.5 million in aggregate principal amount of our 6.75% fixed-rate notes due 2023 (the “2023 Notes”) for net proceeds of $71.7 million after deducting underwriting commissions of approximately $2.3 million and offering costs of approximately $0.5 million. The issuance included the exercise of substantially all of the underwriters’ option to purchase an additional $9.8 million aggregate principal amount of 2023 Notes within 30 days. Interest on the 2023 Notes is paid quarterly in arrears on March 15, June 15, September 15 and December 15, at a rate of 6.75% per year, beginning March 30, 2017. The 2023 Notes mature on December 30, 2023, and commencing December 21, 2019, may be redeemed in whole or in part at any time or from

time to time at our option. The net proceeds from the offering were used to repay all of the outstanding indebtedness under the 2020 Notes, which amounts to $61.8 million, and for general corporate purposes in accordance with our investment objective and strategies. The 2023 Notes are listed on the NYSE under the trading symbol “SAB” with a par value of $25.00 per share.

On April 2, 2015, the SBA issued a “green light” letter inviting the Company to continue the application process to obtain a license to form and operate its second SBIC subsidiary. On September 27, 2016, the SBA informed us that as part of their continued review of our application for a second license, and in order to ensure that they were reviewing the most current information available, we would need to update all previously submitted materials and invited us to reapply. As a result of this request, with which we are in the process of complying, the existing “green light” letter that the SBA issued to us has expired. If approved in the future, a second SBIC license would provide us an incremental source of long-term capital by permitting us to issue up to $150.0 million of additionalSBA-guaranteed debentures in addition to the $150.0 million already approved under the first license.

Critical Accounting Policies

Basis of Presentation

The preparation of financial statements in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) requires management to make certain estimates and assumptions affecting amounts reported in the Company’s consolidated financial statements. We have identified investment valuation, revenue recognition and the recognition of capital gains incentive fee expense as our most critical accounting estimates. We continuously evaluate our estimates, including those related to the matters described below. These estimates are based on the information that is currently available to us and on various other assumptions that we believe to be reasonable under the circumstances. Actual results could differ materially from those estimates under different assumptions or conditions. A discussion of our critical accounting policies follows.

Investment Valuation

The Company accounts for its investments at fair value in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820,Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. ASC 820 requires the Company to assume that its investments are to be sold at the statement of assets and liabilitiesbalance sheet date in the principal market to independent market participants, or in the absence of a principal market, in the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact.

Investments for which market quotations are readily available are fair valued at such market quotations obtained from independent third party pricing services and market makers subject to any decision by our board of directors to approve a fair value determination to reflect significant events affecting the value of these investments. We value investments for which market quotations are not readily available at fair value as approved, in good faith, by our board of directors based on input from Saratoga Investment Advisers, the audit committee of our board of directors and a third party independent valuation firm. Determinations of fair value may involve subjective judgments and estimates. The types of factors that may be considered in determining the fair value of our investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments, market yield trend analysis, the markets in which the portfolio company does business, comparison to publicly traded companies, discounted cash flow and other relevant factors.

48



Table of Contents

We undertake a multi-step valuation process each quarter when valuing investments for which market quotations are not readily available, as described below:

 

·

Each investment is initially valued by the responsible investment professionals of Saratoga Investment Advisors and preliminary valuation conclusions are documented and discussed with our senior management; and

 

·

An independent valuation firm engaged by our board of directors independently reviews approximately one quartera selection of these preliminary valuations each quarter so that the valuation of each investment for which market quotes are not readily available is reviewed by the independent valuation firm at least annually.

once each fiscal year.

In addition, all our investments are subject to the following valuation process:

 

·

The audit committee of our board of directors reviews and approves each preliminary valuation and Saratoga Investment Advisors and an independent valuation firm (if applicable) will supplement the preliminary valuation to reflect any comments provided by the audit committee; and

·

Our board of directors discusses the valuations and approves the fair value of each investment, in good faith, based on the input of Saratoga Investment Advisors, independent valuation firm (to the extent applicable) and the audit committee of our board of directors.

Our investment in Saratoga Investment Corp. CLO2013-1, Ltd. (“Saratoga CLO”) is carried at fair value, which is based on a discounted cash flow model that utilizes prepayment,re-investment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow, and comparable yields for equity interests in collateralized loan obligation funds similar to Saratoga CLO, when available, as determined by SIA and recommended to our board of directors. Specifically, we use Intex cash flow models, or an appropriate substitute, to form the basis for the valuation of our investment in Saratoga CLO. The models use a set of assumptions including projected default rates, recovery rates, reinvestment rate and prepayment rates in order to arrive at estimated valuations. The assumptions are based on available market data and projections provided by third parties as well as management estimates. We use the output from the Intex models (i.e., the estimated cash flows) to perform a discounted cash flowsflow analysis on expected future cash flows to determine a valuation for our investment in Saratoga CLO.

Revenue Recognition

Income Recognition

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that such amounts are expected to be collected. The Company stops accruing interest on its investments when it is determined that interest is no longer collectible. Discounts and premiums on investments purchased are accreted/amortized over the life of the respective investment using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion of discounts and amortizationsamortization of premiumpremiums on investments.

Loans are generally placed onnon-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reserved when a loan is placed onnon-accrual status. Interest payments received onnon-accrual loans may be recognized as a reduction in principal depending upon management’s judgment regarding collectability.Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current, although we may make exceptions to this general rule if the loan has sufficient collateral value and is in the process of collection.

Interest income on our investment in Saratoga CLO is recorded using the effective interest method in accordance with the provisions of ASC Topic325-40,Investments-Other, Beneficial Interests in Securitized Financial Assets, based on the anticipated yield and the estimated cash flows over the projected life of the investment. Yields are revised when there are changes in actual or estimated cash flows due to changes in prepayments and/orre-investments, credit losses or asset pricing. Changes in estimated yield are recognized as an adjustment to the estimated yield over the remaining life of the investment from the date the estimated yield was changed.

Paid-in-KindPayment-in-Kind Interest

The Company holds debt investments in its portfolio that contain apayment-in-kind (“PIK”) interest provision. The PIK interest, which represents contractually deferred interest added to the investment balance that is generally due at maturity, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. We stop accruing PIK interest if we do not expect the issuer to be able to pay all principal and interest when due.

49



Table of Contents

Capital Gains Incentive Fee

The Company records an expense accrual relating to the capital gains incentive fee payable by the Company to its investment adviser when the unrealized gains on its investments exceed all realized capital losses on its investments given the fact that a capital gains incentive fee would be owed to the investment adviser if the Company were to liquidate its investment portfolio at such time. The actual incentive fee payable to the Company’s investment adviser related to capital gains will be determined and payable in arrears at the end of each fiscal year and will include only realized capital gains for the period.

Revenues

We generate revenue in the form of interest income and capital gains on the debt investments that we hold and capital gains, if any, on equity interests that we may acquire. We expect our debt investments, whether in the form of leveraged loans or mezzanine debt, to have terms of up to ten years, and to bear interest at either a fixed or floating rate. Interest on debt will be payable generally either quarterly or semi-annually. In some cases, our debt investments may provide for a portion of the interest to be PIK. To the

extent interest ispaid-in-kind, it will be payable through the increase of the principal amount of the obligation by the amount of interest due on the then-outstanding aggregate principal amount of such obligation. The principal amount of the debt and any accrued but unpaid interest will generally become due at the maturity date. In addition, we may generate revenue in the form of commitment, origination, structuring or diligence fees, fees for providing managerial assistance or investment management services and possibly consulting fees. Any such fees will be generated in connection with our investments and recognized as earned. We may also invest in preferred equity securities that pay dividends on a current basis.

On January 22, 2008, we entered into a collateral management agreement with Saratoga CLO, pursuant to which we act as its collateral manager. The Saratoga CLO was initially refinanced in October 2013 and its reinvestment period endsended in October 2016. On November 15, 2016, we completed the second refinancing of the Saratoga CLO. The Saratoga CLO refinancing, among other things, extended its reinvestment period to October 2018, and extended its legal maturity date to October 2025. Following the refinancing, the Saratoga CLO portfolio remained at the same size and with a similar capital structure of approximately $300.0 million in aggregate principal amount of predominantly senior secured first lien term loans. In addition to refinancing its liabilities, we also purchased $4.5 million in aggregate principal amount of the Class F notes tranche of the Saratoga CLO at par, with a coupon of LIBOR plus 8.5%.

The Saratoga CLO remains effectively 100% owned and managed by Saratoga Investment Corp. WeFollowing the refinancing, we receive a senior collateralbase management fee of 0.25%0.10% and a subordinate collateralsubordinated management fee of 0.25%0.40% of the outstanding principalfee basis amount at the beginning of Saratoga CLO’s assets,the collection period, paid quarterly to the extent of available proceeds. We are also entitled to an incentive management fee equal to 20.0% of excess cash flow to the extent the Saratoga CLO subordinated notes receive an internal rate of return paid in cash equal to or greater than 12.0%.

We recognize interest income on our investment in the subordinated notes of Saratoga CLO using the effective interest method, based on the anticipated yield and the estimated cash flows over the projected life of the investment. Yields are revised when there are changes in actual or estimated cash flows due to changes in prepayments and/orre-investments, credit losses or asset pricing. Changes in estimated yield are recognized as an adjustment to the estimated yield over the remaining life of the investment from the date the estimated yield was changed.

Expenses

Our primary operating expenses include the payment of investment advisory and management fees, professional fees, directors and officers insurance, fees paid to independent directors and administrator expenses, including our allocable portion of our administrator’s overhead. Our investment advisory and management fees compensate our investment adviser for its work in identifying, evaluating, negotiating, closing and monitoring our investments. We bear all other costs and expenses of our operations and transactions, including those relating to:

 

·

organization;

 

·

calculating our net asset value (including the cost and expenses of any independent valuation firm);

 

·

expenses incurred by our investment adviser payable to third parties, including agents, consultants or other advisers, in monitoring our financial and legal affairs and in monitoring our investments and performing due diligence on our prospective portfolio companies;

 

expenses incurred by our investment adviser payable for travel and due diligence on our prospective portfolio companies;

·

interest payable on debt, if any, incurred to finance our investments;

 

·

offerings of our common stock and other securities;

 

·

investment advisory and management fees;

 

·

fees payable to third parties, including agents, consultants or other advisers, relating to, or associated with, evaluating and making investments;

 

50



Table of Contents

·transfer agent and custodial fees;

 

·

federal and state registration fees;

 

·

all costs of registration and listing our common stock on any securities exchange;

 

·

federal, state and local taxes;

 

·

independent directors’ fees and expenses;

·

costs of preparing and filing reports or other documents required by governmental bodies (including the SECSecurities and Exchange Commission (“SEC”) and the SBA);

 

·

costs of any reports, proxy statements or other notices to common stockholders including printing costs;

 

·

our fidelity bond, directors and officers errors and omissions liability insurance, and any other insurance premiums;

 

·

direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs; and

 

·

administration fees and all other expenses incurred by us or, if applicable, the administrator in connection with administering our business (including payments under the administration agreementAdministration Agreement based upon our allocable portion of the administrator’s overhead in performing its obligations under an administration agreement, including rent and the allocable portion of the cost of our officers and their respective staffs (including travel expenses)).

Pursuant to the investment advisory and management agreement that we had with GSCP (NJ), L.P., our former investment adviser and administrator, we had agreed to pay GSCP (NJ), L.P. as investment adviser a quarterly base management fee of 1.75% of the average value of our total assets (other than cash or cash equivalents but including assets purchased with borrowed funds) at the end of the two most recently completed fiscal quarters and appropriately adjusted for any share issuances or repurchases during the applicable fiscal quarter, and an incentive fee.

The incentive fee had two parts:

 

·

A fee, payable quarterly in arrears, equal to 20.0% of ourpre-incentive fee net investment income, expressed as a rate of return on the value of the net assets at the end of the immediately preceding quarter, that exceeded a 1.875% quarterly (7.5% annualized) hurdle rate measured as of the end of each fiscal quarter. Under this provision, in any fiscal quarter, our investment adviser received no incentive fee unless ourpre-incentive fee net investment income exceeded the hurdle rate of 1.875%. Amounts received as a return of capital were not included in calculating this portion of the incentive fee. Since the hurdle rate was based on net assets, a return of less than the hurdle rate on total assets could still have resulted in an incentive fee.

 

·

A fee, payable at the end of each fiscal year, equal to 20.0% of our net realized capital gains, if any, computed net of all realized capital losses and unrealized capital depreciation, in each case on a cumulative basis, less the aggregate amount of capital gains incentive fees paid to the investment adviser through such date.

We deferred cash payment of any incentive fee otherwise earned by our former investment adviser if, during the then most recent four full fiscal quarters ending on or prior to the date such payment was to be made, the sum of (a) our aggregate distributions to our stockholders and (b) our change in net assets (defined as total assets less liabilities) (before taking into account any incentive fees payable during that period) was less than 7.5% of our net assets at the beginning of such period. These calculations were appropriatelypro-rated for the first three fiscal quarters of operation and adjusted for any share issuances or repurchases during the applicable period. Such incentive fee would become payable on the next date on which such test had been satisfied for the most recent four full fiscal quarters or upon certain terminations of the investment advisory and management agreement. We commenced deferring cash payment of incentive fees during the quarterly period ended August 31, 2007, and continued to defer such payments through the quarterly period ended May 31, 2010. As of July 30, 2010, the date on which GSCP (NJ), L.P. ceased to be our investment adviser and administrator, we owed GSCP (NJ), L.P. $2.9 million in fees for services previously provided to us; of which $0.3 million has been paid by us. GSCP (NJ), L.P. agreed to waive payment by us of the remaining $2.6 million in connection with the consummation of the stock purchase transaction with Saratoga Investment Advisors and certain of its affiliates described elsewhere in this Annual Report.

51



Table of Contents

The terms of the investment advisory and management agreement with Saratoga Investment Advisors, our current investment adviser, are substantially similar to the terms of the investment advisory and management agreement we had entered into with GSCP (NJ), L.P., our former investment adviser, except for the following material distinctions in the fee terms:

 

·

The capital gains portion of the incentive fee was reset with respect to gains and losses from May 31, 2010, and therefore losses and gains incurred prior to such time will not be taken into account when calculating the capital gains fee payable to Saratoga Investment Advisors and, as a result, Saratoga Investment Advisors will be entitled to 20.0% of net gains that arise after May 31, 2010. In addition, the cost basis for computing realized gains and losses on investments held by us as of May 31, 2010 equal the fair value of such investment as of such date. Under the investment advisory and management agreement with our former investment adviser, GSCP (NJ), L.P., the capital gains fee was calculated from March 21, 2007, and the gains were substantially outweighed by losses.

 

·

Under the “catch up” provision, 100.0% of ourpre-incentive fee net investment income with respect to that portion of suchpre-incentive fee net investment income that exceeds 1.875% (7.5% annualized) but is less than or equal to 2.344% in any fiscal quarter is payable to Saratoga Investment Advisors. This will enable Saratoga Investment Advisors to receive 20.0% of all net investment income as such amount approaches 2.344% in any quarter, and Saratoga Investment Advisors will receive 20.0% of any additional net investment income. Under the investment advisory and management agreement with our former investment adviser, GSCP (NJ), L.P. only received 20.0% of the excess net investment income over 1.875%.

·

We will no longer have deferral rights regarding incentive fees in the event that the distributions to stockholders and change in net assets is less than 7.5% for the preceding four fiscal quarters.

To the extent that any of our leveraged loans are denominated in a currency other than U.S. dollars,Dollars, we may enter into currency hedging contracts to reduce our exposure to fluctuations in currency exchange rates. We may also enter into interest rate hedging agreements. Such hedging activities, which will be subject to compliance with applicable legal requirements, may include the use of interest rate caps, futures, options and forward contracts. Costs incurred in entering into or settling such contracts will be borne by us.

New Accounting Pronouncements

In August 2016, the FASB issued Accounting Standards Update (“ASU”)2016-15, Statement of Cash Flows (Topic 230),Classification of Certain Cash Receipts and Cash Payments (“ASU2016-15”), which is intended to reduce the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods therein. Early adoption is permitted. Management is currently evaluating the impact ASU2016-15 will have on the Company’s consolidated financial statements and disclosures.

In February 2016, the FASB issued ASU2016-02,Amendments to the Leases (“ASU Topic 842”), which will require for all operating leases the recognition of aright-of-use asset and a lease liability, in the statement of financial position. The lease cost will be allocated over the lease term on a straight-line basis. This guidance is effective for annual and interim periods beginning after December 15, 2018. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.

In January 2016, the FASB issued ASU2016-01,Financial Instruments—Overall (Subtopic825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU2016-01”). ASU2016-01 retains many current requirements for the classification and measurement of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. ASU2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted for public business entities. Management is currently evaluating the impact the adoption of this standard has on our consolidated financial statements and disclosures.

In May 2014, the FASB issued ASU2014-09,Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Revenue Recognition (Topic 605). Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In May 2016, ASU2016-12 amended ASU2014-09 and deferred the effective period to December 15, 2017. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.

Portfolio and investment activity

Corporate Debt Portfolio Overview

 

 

 

At February 28,
2014

 

At February 28,
2013

 

At February 29,
2012

 

 

 

($ in millions)

 

($ in millions)

 

($ in millions)

 

Number of investments(1)

 

59

 

44

 

30

 

Number of portfolio companies(1)

 

37

 

28

 

21

 

Average investment size(1)

 

$

3.2

 

$

2.9

 

$

2.3

 

Weighted average maturity(1)

 

4.3yrs

 

3.7yrs

 

3.0yrs

 

Number of industries(1)

 

16

 

15

 

15

 

Average investment per portfolio company(1)

 

$

5.0

 

$

4.6

 

$

3.3

 

Non-performing or delinquent investments(1)

 

$

0.3

 

$

6.7

 

$

0.0

 

Fixed rate debt (% of interest bearing portfolio)(2)

 

$

70.6(40.1

)%

$

53.4(43.9

)%

$

18.7(29.3

)%

Weighted average current coupon(2)

 

12.5

%

12.6

%

13.0

%

Floating rate debt (% of interest bearing portfolio)(2)

 

$

105.4(59.9

)%

$

68.2(56.1

)%

$

45.1(70.7

)%

Weighted average current spread over LIBOR(2)

 

7.3

%

7.5

%

7.4

%

   At February 28,
2017
  At February 29,
2016
  At February 28,
2015
 
   ($ in millions)  ($ in millions)  ($ in millions) 

Number of investments(1)

   52   59   63 

Number of portfolio companies(3)

   28   34   34 

Average investment size(1)

  $5.4  $4.6  $3.5 

Weighted average
maturity(1)

   3.8yrs   3.8yrs   3.7yrs 

Number of industries(3)

   9   11   14 

Average investment per portfolio company(1)

  $9.7  $8.0  $6.6 

Non-performing or delinquent investments

  $8.4  $0.0  $0.0 

Fixed rate debt (% of interest bearing
portfolio)(2)

  $44.2(16.9) $97.9(40.0) $82.5(40.6)

Weighted average current coupon(2)

   11.4  11.5  12.0

Floating rate debt (% of interest bearing
portfolio)(2)

  $217.6(83.1) $146.8(60.0) $120.8(59.4)

Weighted average current spread over LIBOR(2)(4)

   9.3  9.1  8.7

 


(1)
(1)Excludes our investment in the subordinated notes of Saratoga CLO.
(2)Excludes our investment in the subordinated notes of Saratoga CLO and equity interests.
(3)Excludes our investment in the subordinated notes of Saratoga CLO and Class F notes tranche of Saratoga CLO.
(4)Calculation uses either1-month or3-month LIBOR, depending on the contractual turns, and after factoring in any existing LIBOR floors.

(2)Excludes our investment in the subordinated notes of Saratoga CLO and investments in common stocks.

During the fiscal year ended February 28, 2014,2017, we invested $121.1$126.9 million in new or existing portfolio companies and had $71.6$121.2 million in aggregate amount of exits and repayments resulting in net investments of $49.5$5.7 million for the year.

During the fiscal year ended February 28, 2013,29, 2016, we invested $71.6$109.2 million in new or existing portfolio companies and had $21.5$68.2 million in aggregate amount of exits and repayments resulting in net investments of $50.1$41.0 million for the year.

52



Table of Contents

During the fiscal year ended February 29, 2012,28, 2015, we invested $38.7$104.9 million in new or existing portfolio companies and had $33.6$73.3 million in aggregate amount of exits and repayments resulting in net investments of $5.1$31.6 million for the year.

Our portfolio composition at February 28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 20122015 at fair value was as follows:

Portfolio composition

 

 

 

At February 28, 2014

 

At February 28, 2013

 

At February 29, 2012

 

 

 

Percentage
of Total
Portfolio

 

Weighted
Average
Current
Yield

 

Percentage
of Total
Portfolio

 

Weighted
Average
Current
Yield

 

Percentage
of Total
Portfolio

 

Weighted
Average
Current
Yield

 

Middle market loans

 

15.7

%

6.2

%

%

%

%

%

First lien term loans

 

39.0

 

10.7

 

54.0

 

10.0

 

38.0

 

10.1

 

Second lien term loans

 

13.5

 

11.1

 

6.2

 

11.1

 

9.3

 

10.3

 

Senior secured notes

 

14.6

 

13.8

 

15.0

 

14.8

 

11.2

 

16.0

 

Senior unsecured loans

 

 

 

 

 

6.3

 

15.0

 

Unsecured notes

 

2.7

 

15.2

 

3.1

 

16.4

 

2.1

 

19.3

 

Saratoga CLO subordinated notes

 

9.5

 

18.6

 

16.5

 

27.1

 

27.1

 

20.2

 

Equity interests

 

5.0

 

N/A

 

5.2

 

N/A

 

6.0

 

N/A

 

Total

 

100.0

%

11.8

%

100.0

%

14.0

%

100.0

%

13.4

%

   At February 28, 2017  At February 29, 2016  At February 28, 2015 
   Percentage
of Total
Portfolio
  Weighted
Average
Current
Yield
  Percentage
of Total
Portfolio
  Weighted
Average
Current
Yield
  Percentage
of Total
Portfolio
  Weighted
Average
Current
Yield
 

Syndicated loans

   3.4  5.3  4.2  8.2  7.6  6.2

First lien term loans

   54.3   10.5   50.9   10.6   60.3   11.0 

Second lien term loans

   30.0   11.7   31.1   11.5   14.8   11.2 

Unsecured notes

   —     —     —     —     1.8   13.7 

Structured finance securities

   5.3   12.7   4.5   16.4   7.1   25.2 

Equity interests

   7.0   0.4   9.3   N/A   8.4   N/A 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Total

   100.0  10.9  100.0  11.1  100.0  11.8
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Our investment in the subordinated notes of Saratoga CLO represents a first loss position in a portfolio that, at February 28, 2014, February 28, 2013,2017 and February 29, 2012,2016 was composed of $301.3 million, $383.3$297.1 million and $380.2$302.7 million, respectively, in aggregate principal amount of predominantly senior secured first lien term loans. This investment is subject to unique risks. (See “Risk“Part 1. Item 1A. Risk Factors—Our investment in Saratoga CLO 2013-1 LTD. constitutes a leveraged investment in a portfolio of predominantly senior secured first lien term loans and is subject to additional risks and volatility”). We do not consolidate the Saratoga CLO portfolio in our consolidated financial statements. Accordingly, the metrics below do not include the underlying Saratoga CLO portfolio investments. However, at February 28, 2014, $298.92017, $288.5 million or 99.5%98.7% of the Saratoga CLO portfolio investments in terms of market value had a CMR (as defined below) color rating of green or yellow and threeone Saratoga CLO portfolio investments wereinvestment was in default with a fair value of $1.6$1.4 million. At February 28, 2013, $368.929, 2016, $283.3 million or 98.5%99.4% of the Saratoga CLO portfolio investments in terms of market value had a CMR (as defined below) color rating of green or yellow and one Saratoga CLO portfolio investment was in default with a fair value of $1.0 million. At February 28, 2012, $379.5 million or 99.3% of the Saratoga CLO portfolio investments in terms of market value had a CMR color rating of green or yellow and one Saratoga CLO portfolio investment was in default with a fair value of $0.7$0.8 million. For more information relating to Saratoga CLO, see the audited financial statements for Saratoga CLO included elsewhere herein.

Saratoga Investment Advisors normally grades all of our investments using a credit and monitoring rating system (“CMR”). The CMR consists of a single component: a color rating. The color rating is based on several criteria, including financial and operating strength, probability of default, and restructuring risk. The color ratings are characterized as follows: (Green)—strongperforming credit; (Yellow)—satisfactoryunderperforming credit; (Red)—payment default risk, in payment default and/or significant restructuring activity.risk of principal recovery.

The CMR distribution of our investments at February 28, 20142017 and February 28, 201329, 2016 was as follows:

Portfolio CMR distribution

 

 

At February 28, 2014

 

At February 28, 2013

 

  At February 28, 2017 At February 29, 2016 

Color
Score

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

  Investments
at
Fair Value
   Percentage
of Total
Portfolio
 Investments
at
Fair Value
   Percentage
of Total
Portfolio
 

 

($ in thousands)

 

  ($ in thousands) 

Green

 

$

159,207

 

77.4

%

$

100,170

 

64.6

%

  $245,678    83.9 $240,623    84.7

Yellow

 

8,466

 

4.1

 

8,143

 

5.3

 

   8,423    2.9  4,058    1.4 

Red

 

8,270

 

4.0

 

13,229

 

8.5

 

   7,069    2.4  8    0.0 

N/A(1)

 

29,902

 

14.5

 

33,538

 

21.6

 

   31,491    10.8  39,307    13.9 
  

 

   

 

  

 

   

 

 

Total

 

$

205,845

 

100.0

%

$

155,080

 

100.0

%

  $292,661    100.0 $283,996    100.0
  

 

   

 

  

 

   

 

 

 

(1)Comprised of our investment in the subordinated notes of Saratoga CLO and equity interests.

53



TableThe change in reserve from $0.7 million as of Contents


(1)ComprisedFebruary 29, 2016 to $0.2 million as of our investment inFebruary 28, 2017 primarily related to the subordinated notes of Saratoga CLO and equity interests.

reserve from Targus Holdings, Inc. released, with the only remaining existing reserve related to TM Restaurant Group, L.L.C.

The CMR distribution of Saratoga CLO investments at February 28, 20142017 and February 28, 201329, 2016 was as follows:

Portfolio CMR distribution

 

 

At February 28, 2014

 

At February 28, 2013

 

  At February 28, 2017 At February 29, 2016 

Color
Score

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

  Investments
at
Fair Value
   Percentage
of Total
Portfolio
 Investments
at
Fair Value
   Percentage
of Total
Portfolio
 

 

($ in thousands)

 

  ($ in thousands) 

Green

 

$

284,796

 

94.8

%

$

318,181

 

85.0

%

  $266,449    91.1 $251,570    88.3

Yellow

 

14,106

 

4.7

 

50,677

 

13.5

 

   22,064    7.6  31,752    11.1 

Red

 

1,589

 

0.5

 

5,562

 

1.5

 

   3,925    1.3  1,331    0.5 

N/A(1)

   23    0.0  192    0.1 
  

 

   

 

  

 

   

 

 

Total

 

$

300,491

 

100.0

%

$

374,420

 

100.0

%

  $292,461    100.0 $284,845    100.0
  

 

   

 

  

 

   

 

 

 

(1)Comprised of Saratoga CLO’s equity interests.

Portfolio composition by industry grouping at fair value

The following table shows our portfolio composition by industry grouping at fair value at February 28, 20142017 and February 28, 2013:29, 2016:

 

 

At February 28, 2014

 

At February 28, 2013

 

  At February 28, 2017 At February 29, 2016(2) 

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

  Investments
at
Fair Value
   Percentage
of Total
Portfolio
 Investments
at
Fair Value
   Percentage
of Total
Portfolio
 

 

($ in thousands)

 

  ($ in thousands) 

Business Services

 

$

57,330

 

27.9

%

$

22,155

 

14.3

%

  $161,212    55.1 $105,976    37.3

Healthcare Services

 

23,810

 

11.6

 

12,400

 

8.0

 

   38,544    13.2  36,905    13.0 

Consumer Services

 

21,897

 

10.6

 

10,654

 

6.9

 

   20,748    7.1  43,109    15.2 

Software

 

21,738

 

10.5

 

 

 

Media

   18,698    6.4  16,574    5.8 

Real Estate

   16,839    5.7  9,537    3.4 

Structured Finance Securities(1)

 

19,570

 

9.5

 

25,517

 

16.5

 

   15,450    5.3  12,828    4.5 

Education

   10,928    3.7  10,694    3.8 

Food and Beverage

 

17,286

 

8.4

 

18,199

 

11.7

 

   8,423    2.9  9,131    3.2 

Automotive

 

10,621

 

5.2

 

14,805

 

9.5

 

Electronics

 

6,741

 

3.3

 

6,721

 

4.3

 

Consumer Products

   968    0.3  7,642    2.7 

Metals

 

6,645

 

3.2

 

6,724

 

4.3

 

   851    0.3  10,526    3.7 

Consumer Products

 

6,118

 

3.0

 

13,727

 

8.9

 

Manufacturing

 

5,970

 

2.9

 

 

 

Environmental

 

5,249

 

2.5

 

2,992

 

1.9

 

Publishing

 

1,191

 

0.6

 

5,631

 

3.6

 

Automotive Aftermarket

   —      —    14,707    5.2 

Building Products

 

901

 

0.4

 

267

 

0.2

 

   —      —    6,367    2.2 

Aerospace

 

344

 

0.2

 

3,500

 

2.3

 

Homebuilding

 

344

 

0.2

 

315

 

0.2

 

Education

 

90

 

0.0

 

292

 

0.2

 

Logistics

 

 

 

11,181

 

7.2

 

  

 

   

 

  

 

   

 

 

Total

 

$

205,845

 

100.0

%

$

155,080

 

100.0

%

  $292,661    100.0 $283,996    100.0
  

 

   

 

  

 

   

 

 

 


(1)Comprised of our investment in the subordinated notes of Saratoga CLO.
(1)Comprised of our investment in the subordinated notes and Class F Note of Saratoga CLO.
(2)Prior period classifications have been conformed to current period presentation.

54



Table of Contents

The following table shows Saratoga CLO’s portfolio composition by industry grouping at fair value at February 28, 20142017 and February 28, 2013:29, 2016:

 

 

At February 28, 2014

 

At February 28, 2013

 

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

  At February 28, 2017 At February 29, 2016 

 

($ in thousands)

 

  Investments
at
Fair Value
   Percentage
of Total
Portfolio
 Investments
at
Fair Value
   Percentage
of Total
Portfolio
 

Healthcare

 

$

37,896

 

12.6

%

$

40,502

 

10.8

%

Business Equipment and Services

 

28,386

 

9.4

 

28,300

 

7.6

 

  ($ in thousands) 

Services: Business

  $40,675    13.9 $37,308    13.1

Healthcare & Pharmaceuticals

   33,002    11.3  28,339    9.9 

Chemicals/Plastics

 

26,345

 

8.8

 

28,817

 

7.7

 

   21,492    7.4  24,714    8.7 

Conglomerate

 

24,285

 

8.1

 

29,888

 

8.0

 

High Tech Industries

   17,851    6.1  9,451    3.3 

Banking, Finance, Insurance & Real Estate

   14,752    5.0  10,175    3.6 

Retailers (Except Food and Drugs)

   14,706    5.0  18,898    6.6 

Telecommunications

   13,704    4.7  11,364    4.0 

Aerospace and Defense

   11,643    4.0  12,580    4.4 

Media

   11,283    3.9  4,768    1.7 

Industrial Equipment

 

24,143

 

8.0

 

21,864

 

5.8

 

   9,853    3.4  11,777    4.1 

Aerospace and Defense

 

20,465

 

6.8

 

20,914

 

5.6

 

Retailers (Except Food and Drugs)

 

15,314

 

5.1

 

19,050

 

5.1

 

Food Products

 

12,450

 

4.1

 

21,016

 

5.6

 

Drugs

 

11,873

 

4.0

 

18,226

 

4.9

 

Leisure Goods/Activities/Movies

   9,627    3.3  8,009    2.8 

Financial Intermediaries

   9,476    3.2  13,559    4.8 

Electronics/Electric

 

11,861

 

4.0

 

26,321

 

7.0

 

   8,036    2.7  9,342    3.3 

Automotive

 

10,279

 

3.4

 

10,625

 

2.8

 

   6,088    2.1  5,470    1.9 

Leisure Goods/Activities/Movies

 

8,990

 

3.0

 

8,879

 

2.4

 

Financial Intermediaries

 

8,138

 

2.7

 

20,199

 

5.4

 

Telecommunications

 

6,627

 

2.2

 

10,951

 

2.9

 

Capital Equipment

   6,026    2.1   —      —   

Food Services

   5,932    2.0  5,944    2.1 

Drugs

   5,394    1.8  2,873    1.0 

Utilities

 

5,830

 

1.9

 

9,932

 

2.6

 

   4,944    1.7  6,975    2.4 

Food Services

 

5,612

 

1.9

 

5,491

 

1.5

 

Publishing

   4,580    1.6  3,029    1.1 

Lodging and Casinos

   4,311    1.5  4,958    1.8 

Technology

   3,935    1.3  7,774    2.7 

Conglomerate

   3,584    1.2  11,770    4.1 

Oil & Gas

   3,209    1.1  2,273    0.8 

Food Products

   3,147    1.1  5,694    2.0 

Beverage, Food & Tobacco

   3,013    1.0  984    0.3 

Insurance

 

5,517

 

1.8

 

6,648

 

1.8

 

   3,001    1.0  4,712    1.7 

Food/Drug Retailers

 

5,012

 

1.7

 

4,329

 

1.1

 

   2,877    1.0  2,737    1.0 

Transportation

   2,731    0.9   —      —   

Brokers/Dealers/Investment Houses

   2,479    0.8  2,618    0.9 

Hotel, Gaming and Leisure

   2,025    0.7  1,917    0.7 

Containers/Glass Products

   2,008    0.7  4,168    1.5 

Construction & Building

   1,974    0.7  2,869    1.0 

Cable and Satellite Television

   1,617    0.6  3,557    1.2 

Nonferrous Metals/Minerals

 

4,328

 

1.4

 

5,187

 

1.4

 

   1,312    0.4  1,505    0.5 

Brokers/Dealers/Investment Houses

 

3,740

 

1.2

 

3,311

 

0.9

 

Environmental Industries

   800    0.3  732    0.3 

Services: Consumer

   788    0.3  496    0.2 

Broadcast Radio and Television

   343    0.1  1,258    0.4 

Building and Development

 

3,246

 

1.1

 

2,124

 

0.6

 

   243    0.1  248    0.1 

Publishing

 

2,913

 

1.0

 

5,657

 

1.5

 

Containers/Glass Products

 

2,906

 

1.0

 

2,009

 

0.5

 

Cable and Satellite Television

 

2,666

 

0.9

 

4,058

 

1.1

 

Oil & Gas

 

2,488

 

0.8

 

 

 

Telecommunications/Cellular

 

2,460

 

0.8

 

3,076

 

0.8

 

Broadcast Radio and Television

 

1,505

 

0.5

 

1,010

 

0.3

 

Computers & Electronics

 

1,479

 

0.5

 

 

 

Ecological Services and Equipment

 

1,241

 

0.4

 

753

 

0.2

 

Media

 

1,000

 

0.3

 

 

 

Gaming And Hotels

 

500

 

0.2

 

 

 

Lodging and Casinos

 

499

 

0.2

 

7,400

 

2.0

 

Leasing

 

497

 

0.2

 

 

 

Beverage and Tobacco

 

 

 

3,037

 

0.8

 

Home Furnishings

 

 

 

2,984

 

0.8

 

Steel

 

 

 

1,001

 

0.3

 

Clothing/Textiles

 

 

 

861

 

0.2

 

  

 

   

 

  

 

   

 

 

Total

 

$

300,491

 

100.0

%

$

374,420

 

100.0

%

  $292,461    100.0 $284,845    100.0
  

 

   

 

  

 

   

 

 

55



Table of Contents

Portfolio composition by geographic location at fair value

The following table shows our portfolio composition by geographic location at fair value at February 28, 20142017 and February 28, 2013.29, 2016. The geographic composition is determined by the location of the corporate headquarters of the portfolio company.

 

 

At February 28, 2014

 

At February 28, 2013

 

  At February 28, 2017 At February 29, 2016 

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

Investments
at
Fair Value

 

Percentage
of
Total
Portfolio

 

  Investments
at
Fair Value
   Percentage
of Total
Portfolio
 Investments
at
Fair Value
   Percentage
of Total
Portfolio
 

 

($ in thousands)

 

  ($ in thousands) 

Southeast

 

$

83,161

 

40.4

%

$

70,476

 

45.4

%

  $116,186    39.7 $108,661    38.3

Midwest

   75,154    25.7  57,553    20.3 

Northeast

   38,880    13.3  52,875    18.6 

Southwest

   34,060    11.6  25,535    9.0 

Other(1)

   15,450    5.3  12,828    4.5 

Northwest

   7,780    2.6   —      —   

West

 

44,470

 

21.6

 

26,573

 

17.1

 

   5,151    1.8  24,544    8.6 

Midwest

 

41,453

 

20.1

 

18,469

 

11.9

 

Other(1)

 

19,570

 

9.5

 

25,517

 

16.5

 

Northeast

 

17,191

 

8.4

 

14,045

 

9.1

 

International

   —      —    2,000    0.7 
  

 

   

 

  

 

   

 

 

Total

 

$

205,845

 

100.0

%

$

155,080

 

100.0

%

  $292,661    100.0 $283,996    100.0
  

 

   

 

  

 

   

 

 

 


(1)Comprised of our investment in the subordinated notes and Class F Note of Saratoga CLO.

(1)Comprised of our investment in the subordinated notes of Saratoga CLO.

Results of operations

Operating results for the fiscal years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015 are as follows:

 

 

 

For the Year Ended

 

 

 

February 28,
2014

 

February 28,
2013

 

February 29,
2012

 

 

 

($ in thousands)

 

Total investment income

 

$

22,893

 

$

17,007

 

$

13,512

 

Total expenses, net

 

13,772

 

9,979

 

7,811

 

Net investment income

 

9,121

 

7,028

 

5,701

 

Net realized gains (losses)

 

1,271

 

431

 

(12,186

)

Net unrealized gains

 

(1,648

)

7,143

 

19,760

 

Net increase in net assets resulting from operations

 

$

8,744

 

$

14,602

 

$

13,275

 

   For the Year Ended 
   February 28,
2017
   February 29,
2016
   February 28,
2015
 
   ($ in thousands) 

Total investment income

  $33,157   $30,050   $27,375 

Total operating expenses

   22,042    19,372    17,701 

Loss on extinguishment of debt

   1,455    —      —   
  

 

 

   

 

 

   

 

 

 

Net investment income

   9,660    10,678    9,674 

Net realized gains from investments

   12,368    226    3,276 

Net unrealized appreciation (depreciation) on investments

   (10,641   741    (1,943
  

 

 

   

 

 

   

 

 

 

Net increase in net assets resulting from operations

  $11,387   $11,645   $11,007 
  

 

 

   

 

 

   

 

 

 

Investment income

The composition of our investment income for the fiscal years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015 are as follows:

 

 

 

February 28,
2014

 

February 28,
2013

 

February 29,
2012

 

 

 

($ in thousands)

 

Interest from investments

 

$

20,179

 

$

14,444

 

$

11,254

 

Management fees from Saratoga CLO

 

1,775

 

2,000

 

2,012

 

Interest from cash and cash equivalents and other income

 

939

 

563

 

246

 

Total

 

$

22,893

 

$

17,007

 

$

13,512

 

   February 28,
2017
   February 29,
2016
   February 28,
2015
 
   ($ in thousands) 

Interest from investments

  $29,348   $26,871   $24,684 

Management fee income

   1,499    1,495    1,520 

Interest from cash and cash equivalents and other income

   2,310    1,684    1,171 
  

 

 

   

 

 

   

 

 

 

Total

  $33,157   $30,050   $27,375 
  

 

 

   

 

 

   

 

 

 

For the fiscal year ended February 28, 2014,2017, total investment income increased $5.9$3.1 million, or 34.6%10.3% compared to the fiscal year ended February 29, 2016. Interest income from investments increased $2.5 million, or 9.2%, to $29.3 million for the year ended

February 28, 2017 from $26.9 million for the fiscal year ended February 29, 2016. This reflects an increase of 3.1% in total investments to $292.7 million at February 28, 2017 from $284.0 million at February 29, 2016, partially offset by the weighted average current coupon reducing from 11.5% to 11.4%.

For the fiscal year ended February 29, 2016, total investment income increased $2.7 million, or 9.8% compared to the fiscal year ended February 28, 2013.2015. Interest income from investments increased $5.7$2.2 million, or 39.7%8.9%, to $20.2$26.9 million for the year ended February 28, 201429, 2016 from $14.4$24.7 million for the fiscal year ended February 28, 2013.2015. This reflects an increase of 32.7%18.1% in total investments to $205.8$284.0 million at February 29, 2016 from $240.5 million at February 28, 2014 from $155.1 million at February 28, 2013, while2015, offset by the weighted average current coupon remained relatively unchanged at 12.5%.

For the fiscal year ended February 28, 2013, total investment income increased $3.5 million, or 25.9% comparedreducing from 12.0% to the fiscal year ended February 29, 2012. Interest income from investments increased $3.2 million, or 28.4%, to $14.4 million for the year ended February 28, 2013 from $11.2 million for the fiscal year ended February 29, 2012.

For the fiscal year ended February 29, 2012, total investment income decreased $0.6 million, or 4.7% compared to the fiscal year ended February 28, 2011. Interest income from our investment in the subordinated notes of Saratoga CLO increased $0.9 million, or 27.4%, to $4.2 million for the year ended February 29, 2012 from $3.3 million for the fiscal year ended February 28, 2011.

11.5%.

For the fiscal years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 2012,2015, total PIK income was $0.9$0.7 million, $1.1$1.0 million, and $1.4$1.2 million, respectively.

The Saratoga CLO was refinanced in October 2013. As a result, proceeds from principal payments in the loan portfolio of Saratoga CLO must now be used to paydown its outstanding notes. Thus, the management fee income and investment income that we will receive from Saratoga CLO will decline in future periods.

56



Table of Contents

Operating expenses

The composition of our operating expenses for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015 are as follows:

Operating Expenses

 

 

 

February 28,
2014

 

February 28,
2013

 

February 29,
2012

 

 

 

($ in thousands)

 

Interest and credit facility expense

 

$

6,084

 

$

2,540

 

$

1,298

 

Base management fees

 

3,327

 

2,107

 

1,618

 

Professional fees

 

1,212

 

1,191

 

1,455

 

Incentive management fees

 

691

 

2,045

 

1,257

 

Administrator expenses

 

1,000

 

1,000

 

1,000

 

Insurance expenses

 

443

 

516

 

579

 

Directors fees

 

205

 

207

 

209

 

General and administrative and other expenses

 

810

 

373

 

395

 

Total expenses

 

$

13,772

 

$

9,979

 

$

7,811

 

   February 28,
2017
   February 29,
2016
   February 28,
2015
 
   ($ in thousands) 

Interest and debt financing expenses

  $9,888   $8,456   $7,375 

Base management fees

   4,899    4,529    4,157 

Professional fees

   1,243    1,336    1,302 

Incentive management fees

   2,948    2,232    2,548 

Administrator expenses

   1,367    1,175    1,000 

Insurance

   276    331    337 

Directors fees and expenses

   235    204    210 

Excise tax expense

   45    114    294 

General & administrative and other expenses

   1,141    995    478 
  

 

 

   

 

 

   

 

 

 

Total operating expenses

  $22,042   $19,372   $17,701 
  

 

 

   

 

 

   

 

 

 

For the year ended February 28, 2014,2017, total operating expenses before manager expense waiver and reimbursement increased $3.8$2.7 million, or 38.0%13.8% compared to the fiscal year ended February 28, 2013.29, 2016. For the year ended February 28, 2013,29, 2016, total operating expenses before manager expense waiver and reimbursement increased $2.2$1.7 million, or 27.8%9.4% compared to the fiscal year ended February 29, 2012.

28, 2015.

For the years ended February 28, 20142017 and 2013,February 29, 2016, the increase in interest and credit facility expensedebt financing expenses is primarily attributable to an increase in outstanding debt duringas compared to the yearprior years, with increased levels of outstanding SBA debentures, as well as additional notes being issued. Our SBA debentures increased from the issuance of $48.3$103.7 million notes during the year ended February 28, 2013,to $112.7 million and the increase of our SBA debentures during both years, respectively.2020 Notes were repaid and the 2023 Notes issued, increasing the notes payable from $61.8 million outstanding to $74.5 million outstanding for these same periods. For the year ended February 28, 2014,2017, the weighted average interest rate on our outstanding indebtedness was 5.35%4.76% compared to 6.35%4.92% for the fiscal year ended February 29, 2016 and 4.95% for the fiscal year ended February 28, 2013 and 7.50% for the fiscal year ended February 29, 2012.2015. This decrease was primarily driven by increasedan increase in SBA debentures that havecarry a lower interest rate.

rate as well as the notes payable interest rate decreasing from 7.50% to 6.75% following the refinancing of the 2020 Notes. SBA debentures decreased from 62.7% of overall debt as of February 29, 2016 to 60.2% as of February 28, 2017.

For the year ended February 28, 2014,2017, base management fees increased $1.2$0.4 million, or 57.9%8.2% compared to the fiscal year ended February 28, 2013.29, 2016. The increase in base management fees results from the 8.7% increase in the average value of our total net assets, less cash and cash equivalents, from $108.7$266.3 million as of February 29, 2016 to $114.9$289.4 million as of February 28, 2013 and 2014, respectively.2017. For the year ended February 28, 2013,29, 2016, base management fees increased $0.5$0.4 million, or 30.3%8.9% compared to the fiscal year ended February 29, 2012.28, 2015. The increase in base management fees results from the 8.0% increase in the average value of our total net assets.assets, less cash and cash equivalents, from $246.5 million as of February 28, 2015 to $266.3 million as of February 29, 2016, respectively.

For the year ended February 28, 2014,2017, professional fees decreased $0.1 million, or 6.9% compared to the fiscal year ended February 29, 2016. For the year ended February 29, 2016, professional fees increased $0.02$0.03 million, or 1.8%2.7% compared to the fiscal year ended February 28, 2013. 2015.

For the year ended February 28, 2013, professional2017, incentive management fees decreased $0.3increased $0.7 million, or 18.2%32.0% compared to the fiscal year ended February 29, 2012.

2016. The first part of the incentive management fees increased this year from $2.2 million for the year ended February 29, 2016 to $2.8 million for the year ended February 28, 2017, as higher average total assets of 8.7% has led to increased net investment income above the hurdle rate pursuant to the investment advisory and management agreement. In addition, the incentive management fees related to capital gains also increased from a decrease in expense of $0.1 million to an increase in expense of $0.1 million, reflecting the realized and unrealized gains earned this year. For the year ended February 28, 2014,29, 2016, incentive management fees decreased $1.4$0.3 million, or 66.2 %12.4% compared to the fiscal year ended February 28, 2013.2015. The decrease in incentive management fees is primarily attributable to the secondfirst part of the incentive fee accrual, withmanagement fees increased in 2016, as higher average total assets of 8.0% has led to increased net investment income above the year ending February 28, 2013 being an accrual of $1.0 million as comparedhurdle rate pursuant to the year ending February 28, 2014 being a reversal of the accrual of $0.3 million. Forinvestment advisory and management agreement. However, for the year ended February 28, 2013,29, 2016, incentive management fees increased $0.8in total were more than offset as the incentive management fees related to capital gains changed from a $0.3 million or 62.7%increase in expense to a $0.05 million decrease in expense compared to the fiscal year ended February 29, 2012. The increase in incentive management fees is primarily attributable to an increase in accrued incentive fees related to net investment income.

28, 2015.

As discussed above, the increase in interest and credit facility expensedebt financing expenses for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015 is primarily attributable to an increase in the amount of outstanding debt as compared to the prior periods.years. For the year ended February 28, 2017, there were no outstanding borrowings under the Credit Facility. For the years ended February 28, 2014,29, 2016 and February 28, 2013 and February 29, 2012,2015, the weighted average interest rate on the outstanding borrowings under the Credit Facility was 7.50%, 7.50%6.00% and 7.50%6.75%, respectively. For the years ended February 28, 20142017, February 29, 2016 and February 28, 2013,2015, the weighted average interest rate on the outstanding borrowings of the SBA debentures was 3.03%3.13%, 3.12% and 1.42%2.93%, respectively.  There were no outstanding borrowings for the year ended February 29, 2012.

Net realized gains/losses(losses) on sales of investments

For the fiscal year ended February 28, 2014,2017, the Company had $71.6$121.2 million of sales, repayments, exits or restructurings resulting in $1.3$12.4 million of net realized gains. The most significant realized gains during the year ended February 28, 2017 were as follows (dollars in thousands):

Fiscal year ended February 28, 2017

Issuer

  Asset Type  Gross
Proceeds
   Cost   Net
Realized
Gain
 

Take 5 Oil Change, L.L.C.

  Common Stock  $6,505   $481   $6,024 

Legacy Cabinets, Inc.

  Common Stock Voting A-1   2,320    221    2,099 

Legacy Cabinets, Inc.

  Common Stock VotingB-1   1,464    139    1,325 

The $6.0 million of realized gain on our investment in Take 5 Oil Change, L.L.C. was due to the completion of a sales transaction with a strategic acquirer.

The $3.4 million of realized gains on our investments in Legacy Cabinets, Inc. were due to a period of steadily improving performance, leading up to our sale of shares in Legacy Cabinets, Inc.

For the fiscal year ended February 29, 2016, the Company had $68.2 million of sales, repayments, exits or restructurings resulting in $0.2 million of net realized gains. The most significant realized gains and losses during the year ended February 28, 201429, 2016 were as follows:follows (dollars in thousands):

57



Table of Contents

Fiscal year ended February 28, 201429, 2016

 

Issuer

 

Asset Type

 

Gross
Proceeds

 

Cost

 

Net
Realized
Gain/(Loss)

 

 

 

 

 

($ in thousands)

 

Penton Media, Inc.

 

First Lien Term Loan

 

$

4,887

 

$

4,681

 

$

206

 

Sourcehov, LLC

 

Second Lien Term Loan

 

3,030

 

2,659

 

371

 

Worldwide Express Operations, LLC

 

Warrants

 

128

 

 

128

 

Issuer

  Asset Type  Gross
Proceeds
   Cost   Net
Realized
Gain/
(Loss)
 

Network Communications, Inc.

  Common Stock  $3,206   $—     $3,206 

Targus Holdings, Inc.

  Unsecured Note   —      (2,054   (2,054

Targus Holdings, Inc.

  First Lien Term Loan   —      (1,172   (1,172

Targus Holdings, Inc.

  Common Stock   —      (567   (567

The $3.2 million of realized gain on our investments in Network Communications, Inc. is due to the sale of the company to a third party and reflects the realization value pursuant to that transaction.

For the fiscal year ended February 28, 2013,2015, the Company had $21.5$73.3 million of sales, repayments, exits or restructurings resulting in $0.6$3.3 million of net realized gains. The most significant realized gains and losses during the year ended February 28, 20132015 were as follows:follows (dollars in thousands):

Fiscal year ended February 28, 20132015

 

Issuer

 

Asset Type

 

Gross
Proceeds

 

Cost

 

Net
Realized
Gain/(Loss)

 

 

 

 

 

($ in thousands)

 

Grant US Holdings LLP

 

Second Lien Term Loan

 

$

183

 

$

 

$

183

 

Energy Alloys LLC

 

Warrants

 

146

 

 

146

 

For the fiscal year ended February 29, 2012, the Company had $33.6 million of sales, repayments, exits or restructurings resulting in $12.2 million of net realized losses. The most significant realized gains and losses during the year ended February 29, 2012 were as follows:

Fiscal year ended February 29, 2012

Issuer

 

Asset Type

 

Gross
Proceeds

 

Cost

 

Net
Realized
Gain/(Loss)

 

 

 

 

 

($ in thousands)

 

Grant US Holdings LLP

 

Second Lien Term Loan

 

$

 

$

(6,348

)

$

(6,348

)

Pracs Institute Ltd.

 

Second Lien Term Loan

 

 

(4,078

)

(4,078

)

Bankruptcy Management Solutions, Inc.

 

Second Lien Term Loan

 

223

 

(2,645

)

(2,422

)

Issuer

  Asset Type  Gross
Proceeds
   Cost   Net
Realized
Gain
 

Community Investors, Inc.

  Term Loan A Senior Facility  $6,983   $6,886   $97 

HOA Restaurant GP/Finance

  Senior Secured Notes   4,225    3,938    287 

USS Parent Holding Corp

  Non Voting Common Stock   248    133    115 

USS Parent Holding Corp

  Voting Common Stock   5,650    3,026    2,624 

Net unrealized appreciation/depreciation(depreciation) on investments

For the year ended February 28, 2014,2017, our investments had a decrease in net unrealized depreciation of $1.6$10.6 million versus an increase in net unrealized appreciation of $7.0$0.7 million for the year ended February 29, 2016. The most significant cumulative changes in unrealized depreciation for the year ended February 28, 2017, were the following (dollars in thousands):

Fiscal year ended February 28, 2017

Issuer

  Asset Type  Cost   Fair
Value
   Total
Unrealized
Depreciation
  YTD Change
in Unrealized
Depreciation
 

Take 5 Oil Change, L.L.C.

  Common Stock  $—     $—     $—    $(5,755

Legacy Cabinets, Inc.

  Common Stock Voting A-1   —      —      —     (2,456

Legacy Cabinets, Inc.

  Common Stock VotingB-1   —      —      —     (1,550

Elyria Foundry Company, L.L.C.

  Common Stock   9,217    413    (8,804  (1,613

The $5.8 million of change in unrealized depreciation in our investment in Take 5 Oil Change, L.L.C. was driven by the completion of a sales transaction with a strategic acquirer. In realizing this gain as a result of the sale, unrealized appreciation was adjusted to zero, which resulted in a $5.8 million change in unrealized depreciation for the year.

The $4.0 million of change in unrealized depreciation in our investments in Legacy Cabinets, Inc. were driven by the completion of a sales transaction. In realizing these gains as a result of the sale, unrealized appreciation was adjusted to zero, which resulted in a $4.0 million change in unrealized depreciation for the year.

The $1.6 million of change in unrealized depreciation in our investment in Elyria Foundry Company, L.L.C. was driven by a decline in oil and gas end markets sinceyear-end, negatively impacting the company’s performance.

For the year ended February 29, 2016, our investments had net unrealized appreciation of $0.7 million versus net unrealized depreciation of $1.9 million for the year ended February 28, 2013.2015. The most significant cumulative changes in unrealized appreciation and depreciation for the year ended February 29, 2016, were the following (dollars in thousands):

Fiscal year ended February 29, 2016

Issuer

  Asset Type  Cost   Fair
Value
   Total
Unrealized
Appreciation/
(Depreciation)
   YTD Change
in Unrealized
Appreciation/
(Depreciation)
 

Take 5 Oil Change, L.L.C.

  Common Stock  $481   $6,235   $5,754   $4,762 

Targus Holdings, Inc.

  Unsecured Notes   —      —      —      2,054 

Elyria Foundry Company, L.L.C.

  Common Stock   9,217    2,026    (7,191   (4,735

For the year ended February 28, 2015, our investments had net unrealized depreciation of $1.9 million versus net unrealized depreciation of $1.6 million for the year ended February 28, 2014. The most significant cumulative changes in unrealized appreciation and depreciation for the year ended February 28, 2014,2015, were the following:following (dollars in thousands):

Fiscal year ended February 28, 20142015

 

Issuer

 

Asset Type

 

Cost

 

Fair
Value

 

Total
Unrealized
Appreciation/
(Depreciation)

 

YTD Change
in Unrealized
Appreciation/
(Depreciation)

 

 

��

 

 

($ in thousands)

 

Saratoga CLO

 

Other/ Structured Finance Securities

 

$

16,556

 

$

19,570

 

$

3,014

 

$

(3,558

)

Targus Holdings, Inc.

 

Common Stock

 

567

 

730

 

163

 

(2,595

)

USS Parent Holding Corp.

 

Voting Common Stock

 

3,026

 

5,028

 

2,002

 

2,162

 

Group Dekko, Inc.

 

Second Lien Term Loan

 

6,902

 

6,741

 

(161

)

(56

)

Elyria Foundry Company, LLC

 

Senior Secured Notes

 

9,037

 

6,777

 

(2,260

)

(2,259

)

For the year ended February 28, 2013, our investments had an increase in net unrealized appreciation of $7.0 million versus an increase in net unrealized appreciation of $19.8 million for the year ended February 29, 2012. The most significant cumulative changes in unrealized appreciation and depreciation for the year ended February 28, 2013, were the following:

58



Table of Contents

Fiscal year ended February 28, 2013

Issuer

 

Asset Type

 

Cost

 

Fair
Value

 

Total
Unrealized
Appreciation/
(Depreciation)

 

YTD Change
in Unrealized
Appreciation/
(Depreciation)

 

 

 

 

 

($ in thousands)

 

Saratoga CLO

 

Other/ Structured Finance Securities

 

$

18,945

 

$

25,517

 

$

6,572

 

$

4,266

 

Targus Holdings, Inc.

 

Common Stock

 

567

 

3,325

 

2,758

 

649

 

USS Parent Holding Corp.

 

Voting Common Stock

 

3,026

 

2,866

 

(160

)

641

 

Group Dekko, Inc.

 

Second Lien Term Loan

 

6,825

 

6,721

 

(104

)

464

 

Worldwide Express Operations, LLC

 

First Lien Term Loan

 

6,461

 

6,504

 

43

 

352

 

Penton Media, Inc.

 

First Lien Term Loan

 

4,497

 

4,670

 

173

 

798

 

For the year ended February 29, 2012, our investments had an increase in net unrealized appreciation of $19.8 million versus an increase in net unrealized appreciation of $36.4 million for the year ended February 28, 2011. The most significant cumulative changes in unrealized appreciation and depreciation for the year ended February 29, 2012, were the following:

Fiscal year ended February 29, 2012

Issuer

 

Asset Type

 

Cost

 

Fair
Value

 

Total
Unrealized
Appreciation/
(Depreciation)

 

YTD Change
in Unrealized
Appreciation/
(Depreciation)

 

 

 

 

 

($ in thousands)

 

Saratoga CLO

 

Other/ Structured Finance Securities

 

$

23,541

 

$

25,846

 

$

2,305

 

$

6,938

 

Targus Holdings, Inc.

 

Common Stock

 

567

 

2,676

 

2,109

 

206

 

USS Parent Holding Corp.

 

Voting Common Stock

 

3,026

 

2,225

 

(801

)

603

 

Penton Media, Inc.

 

First Lien Term Loan

 

4,281

 

3,655

 

(626

)

(534

)

The $6.9 million net unrealized appreciation in our investment in the Saratoga CLO subordinated notes was due to higher cash flow projections based on an increase in principal balance and an improvement in the overcollateralization ratios, a decrease in the assumed portfolio default rate (based on better than forecast actual default rates and improved default forecasts) and an improvement in reinvestment assumptions based on current market conditions and projections. In addition, for the year ended February 29, 2012 we had approximately $15.7 million of unrealized appreciation due to the reversal of prior period unrealized depreciation recorded upon the exit of certain investments including approximately $6.1 million related to Energy Alloys, L.L.C., $6.3 million related to Grant U.S. Holdings LLP., $2.3 million related to Bankruptcy Management Solutions and $1.1 million related to Pracs Institute, LTD.

Issuer

  Asset Type  Cost   Fair
Value
   Total
Unrealized
Appreciation/
(Depreciation)
   YTD Change
in Unrealized
Appreciation/
(Depreciation)
 

Legacy Cabinets, Inc.

  Common—Voting A-1  $221   $1,493   $1,272   $941 

Targus Holdings, Inc.

  Common   567    —      (567   (730

Saratoga CLO

  Other/Structured Finance
Securities
   15,953    17,031    1,078    (1,935

Changes in net assets resulting from operations

For the fiscal years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015, we recorded a net increase in net assets resulting from operations of $8.7$11.4 million, $14.6$11.6 million and $13.3$11.0 million, respectively. Based on 4,920,5175,740,450 weighted average common shares outstanding as of February 28, 2014,2017, our per share net increase in net assets resulting from operations was $1.78$1.98 for the fiscal year ended February 28, 2014.2017. This compares to a per share net increase in net assets resulting from operations of $3.55$2.09 for the fiscal year ended February 28, 201329, 2016 (based on 4,110,4845,582,453 weighted average common shares outstanding as of February 28, 2013)29, 2016), and a per share net increase in net assets resulting from operations of $3.87$2.04 for the fiscal year ended February 29, 201228, 2015 (based on 3,434,3455,385,049 weighted average common shares outstanding as of February 29, 2012)28, 2015). These increases do not reflect the impact of the payment of any dividends.

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

We intend to continue to generate cash primarily from cash flows from operations, including interest earned from our investments in debt in middle market companies, interest earned from the temporary investment of cash in U.S. government securities and other high-quality debt investments that mature in one year or less, future borrowings and future offerings of securities.

Although we expect to fund the growth of our investment portfolio through the net proceeds from SBA debenture drawdowns and future equity offerings, including our dividend reinvestment plan (“DRIP”), and issuances of senior securities or future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our plans to raise capital will be successful. In this regard, because our common stock has historically traded at a price below our current net asset value per share and we are limited in our ability to sell our common stock at a price below net asset value per share, we have been and may continue to be limited in our ability to raise equity capital.  Our stockholders approved a proposal at our annual meeting of stockholders held on September 26, 2013 that authorizes us to

59



Table of Contents

sell shares of our common stock at an offering price per share to investors that is not less than 85% of our then current net asset value per share in one or more offerings for a period ending on the earlier of September 26, 2014 or the date of our next annual meeting of stockholders. We would need stockholder approval of a similar proposal to issue shares below net asset value per share at any time after the earlier of September 26, 2014 or our next annual meeting of stockholders.

In addition, we intend to distribute to our stockholders substantially all of our taxable income in order to satisfy the distribution requirement applicable to RICs under Subchapter M of the Code. In satisfying this distribution requirement, we have in the past relied on IRS issued private letter rulings concluding that a RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or stock of the RIC subject to a limitation on the aggregate amount of cash to be distributed to all stockholders, which limitation must be at least 20%20.0% of the aggregate declared distribution. We may rely on these IRS private letter rulings in future periods to satisfy our RIC distribution requirement.

Also, as a BDC, we generally are required to meet a coverage ratio of total assets, less liabilities and indebtedness not represented by senior securities, to total senior securities, which include all of our borrowings and any outstanding preferred stock, of

at least 200%200.0%. This requirement limits the amount that we may borrow. Our asset coverage ratio, as defined in the 1940 Act, was 337.9%271.0% as of February 28, 20142017 and 547.3%302.5% as of February 28, 2013.29, 2016. To fund growth in our investment portfolio in the future, we anticipate needing to raise additional capital from various sources, including the equity markets and other debt-related markets, which may or may not be available on favorable terms, if at all.

Consequently, we may not have the funds or the ability to fund new investments, to make additional investments in our portfolio companies, to fund our unfunded commitments to portfolio companies or to repay borrowings. Also, the illiquidity of our portfolio investments may make it difficult for us to sell these investments when desired and, if we are required to sell these investments, we may realize significantly less than their recorded value.

Madison revolving credit facility

Below is a summary of the terms of the senior secured revolving credit facility we entered into with Madison Capital Funding LLC (the “Credit Facility”) on June 30, 2010.

Availability.The Company can draw up to the lesser of (i) $40.0 million (the “Facility Amount”) and (ii) the product of the applicable advance rate (which varies from 50.0% to 75.0% depending on the type of loan asset) and the value, determined in accordance with the Credit Facility (the “Adjusted Borrowing Value”), of certain “eligible” loan assets pledged as security for the loan (the “Borrowing Base”), in each case less (a) the amount of any undrawn funding commitments the Company has under any loan asset and which are not covered by amounts in the Unfunded Exposure Account referred to below (the “Unfunded Exposure Amount”) and (b) outstanding borrowings. Each loan asset held by the Company as of the date on which the Credit Facility was closed was valued as of that date and each loan asset that the Company acquires after such date will be valued at the lowest of its fair value, its face value (excluding accrued interest) and the purchase price paid for such loan asset. Adjustments to the value of a loan asset will be made to reflect, among other things, changes in its fair value, a default by the obligor on the loan asset, insolvency of the obligor, acceleration of the loan asset, and certain modifications to the terms of the loan asset.

The Credit Facility contains limitations on the type of loan assets that are “eligible” to be included in the Borrowing Base and as to the concentration level of certain categories of loan assets in the Borrowing Base such as restrictions on geographic and industry concentrations, asset size and quality, payment frequency, status and terms, average life, and collateral interests. In addition, if an asset is to remain an “eligible” loan asset, the Company may not make changes to the payment, amortization, collateral and certain other terms of the loan assets without the consent of the administrative agent that will either result in subordination of the loan asset or be materially adverse to the lenders.

Collateral.The Credit Facility is secured by substantially all of the assets of the Company (other than assets held by our SBIC subsidiary) and includes the subordinated notes (“CLO Notes”) issued by Saratoga CLO and the Company’s rights under the CLO Management Agreement (as defined below).

Interest Rate and Fees. Under the Credit Facility, funds are borrowed from or through certain lenders at the greater of the prevailing LIBOR rate and 2.00%, plus an applicable margin of 5.50%. At the Company’s option, funds may be borrowed based on an alternative base rate, which in no event will be less than 3.00%, and the applicable margin over such alternative base rate is 4.50%. In addition, the Company pays the lenders a commitment fee of 0.75% per year on the unused amount of the Credit Facility for the duration of the Revolving Period (defined below). Accrued interest and commitment fees are payable monthly. The Company was also obligated to pay certain other fees to the lenders in connection with the closing of the Credit Facility.

60



Table of Contents

Revolving Period and Maturity Date. The Company may make and repay borrowings under the Credit Facility for a period of three years following the closing of the Credit Facility (the “Revolving Period”). The Revolving Period may be terminated at an earlier time by the Company or, upon the occurrence of an event of default, by action of the lenders or automatically. All borrowings and other amounts payable under the Credit Facility are due and payable in full five years after the end of the Revolving Period.

Collateral Tests. It is a condition precedent to any borrowing under the Credit Facility that the principal amount outstanding under the Credit Facility, after giving effect to the proposed borrowings, not exceed the lesser of the Borrowing Base or the Facility Amount (the “Borrowing Base Test”). In addition to satisfying the Borrowing Base Test, the following tests must also be satisfied (together with Borrowing Base Test, the “Collateral Tests”):

 

Interest Coverage Ratio.The ratio (expressed as a percentage) of interest collections with respect to pledged loan assets, less certain fees and expenses relating to the Credit Facility, to accrued interest and commitment fees and any breakage costs payable to the lenders under the Credit Facility for the last 6 payment periods must equal at least 175.0%.

·Interest Coverage Ratio.  The ratio (expressed as a percentage) of interest collections with respect to pledged loan assets, less certain fees and expenses relating to the Credit Facility, to accrued interest and commitment fees and any breakage costs payable to the lenders under the Credit Facility for the last 6 payment periods must equal at least 175.0%.

Overcollateralization Ratio.The ratio (expressed as a percentage) of the aggregate Adjusted Borrowing Value of “eligible” pledged loan assets plus the fair value of certain ineligible pledged loan assets and the CLO Notes (in each case, subject to certain adjustments) to outstanding borrowings under the Credit Facility plus the Unfunded Exposure Amount must equal at least 200.0%.

 

·Overcollateralization Ratio.  The ratio (expressed as a percentage) of the aggregate Adjusted Borrowing Value of “eligible” pledged loan assets plus the fair value of certain ineligible pledged loan assets and the CLO Notes (in each case, subject to certain adjustments) to outstanding borrowings under the Credit Facility plus the Unfunded Exposure Amount must equal at least 200.0%.

·Weighted Average FMV Test.  The aggregate adjusted or weighted value of “eligible” pledged loan assets as a percentage of the aggregate outstanding principal balance of “eligible” pledged loan assets must be equal to or greater than 72.0% and 80.0% during the one-year periods prior to the first and second anniversary of the closing date, respectively, and 85.0% at all times thereafter.

Weighted Average FMV Test.The aggregate adjusted or weighted value of “eligible” pledged loan assets as a percentage of the aggregate outstanding principal balance of “eligible” pledged loan assets must be equal to or greater than 72.0% and 80.0% during theone-year periods prior to the first and second anniversary of the closing date, respectively, and 85.0% at all times thereafter.

The Credit Facility also requires payment of outstanding borrowings or replacement of pledged loan assets upon the Company’s breach of its representation and warranty that pledged loan assets included in the Borrowing Base are “eligible” loan assets. Such payments or replacements must equal the lower of the amount by which the Borrowing Base is overstated as a result of such breach or any deficiency under the Collateral Tests at the time of repayment or replacement. Compliance with the Collateral Tests is also a condition to the discretionary sale of pledged loan assets by the Company.

Priority of Payments. During the Revolving Period, the priority of payments provisions of the Credit Facility require, after payment of specified fees and expenses and any necessary funding of the Unfunded Exposure Account, that collections of principal from the loan assets and, to the extent that these are insufficient, collections of interest from the loan assets, be applied on each payment date to payment of outstanding borrowings if the Borrowing Base Test, the Overcollateralization Ratio and the Interest Coverage Ratio would not otherwise be met. Similarly, following termination of the Revolving Period, collections of interest are required to be applied, after payment of certain fees and expenses, to cure any deficiencies in the Borrowing Base Test, the Interest Coverage Ratio and the Overcollateralization Ratio as of the relevant payment date.

Reserve Account. The Credit Facility requires the Company to set aside an amount equal to the sum of accrued interest, commitment fees and administrative agent fees due and payable on the next succeeding three payment dates (or corresponding to three payment periods). If for any monthly period during which fees and other payments accrue, the aggregate Adjusted Borrowing Value of “eligible” pledged loan assets which do not pay cash interest at least quarterly exceeds 15.0% of the aggregate Adjusted Borrowing Value of “eligible” pledged loan assets, the Company is required to set aside such interest and fees due and payable on the next succeeding six payment dates. Amounts in the reserve account can be applied solely to the payment of administrative agent fees, commitment fees, accrued and unpaid interest and any breakage costs payable to the lenders.

Unfunded Exposure Account. With respect to revolver or delayed draw loan assets, the Company is required to set aside in a designated account (the “Unfunded Exposure Account”) 100.0% of its outstanding and undrawn funding commitments with respect to such loan assets. The Unfunded Exposure Account is funded at the time the Company acquires a revolver or delayed draw loan asset and requests a related borrowing under the Credit Facility. The Unfunded Exposure Account is funded through a combination of proceeds of the requested borrowing and other Company funds, and if for any reason such amounts are insufficient, through application of the priority of payment provisions described above.

Operating Expenses. The priority of payments provision of the Credit Facility provides for the payment of certain operating expenses of the Company out of collections on principal and interest during the Revolving Period and out of collections on interest following the termination of the Revolving Period in accordance with the priority established in such provision. The operating expenses payable pursuant to the priority of payment provisions is limited to $350,000 for each monthly payment date or $2.5 million for the immediately preceding period of twelve consecutive monthly payment dates. This ceiling can be increased by the lesser of 5.0% or the percentage increase in the fair market value of all the Company’s assets only on the first monthly payment date to occur after eachone-year anniversary following the closing of the Credit Facility. Upon the occurrence of a Manager Event (described

61



Table of Contents

below), the consent of the administrative agent is required in order to pay operating expenses through the priority of payments provision.

Events of Default. The Credit Facility contains certain negative covenants, customary representations and warranties and affirmative covenants and events of default. The Credit Facility does not contain grace periods for breach by the Company of certain covenants, including, without limitation, preservation of existence, negative pledge, change of name or jurisdiction and separate legal entity status of the Company covenants and certain other customary covenants. Other events of default under the Credit Facility include, among other things, the following:

 

·

an Interest Coverage Ratio of less than 150.0%;

 

·

an Overcollateralization Ratio of less than 175.0%;

 

·

the filing of certain ERISA or tax liens;

·

the occurrence of certain “Manager Events” such as:

 

·

failure by Saratoga Investment Advisors and its affiliates to maintain collectively, directly or indirectly, a cash equity investment in the Company in an amount equal to at least $5,000,000$5.0 million at any time prior to the third anniversary of the closing date;

 

·

failure of the Management Agreement between Saratoga Investment Advisors and the Company to be in full force and effect;

 

·

indictment or conviction of Saratoga Investment Advisors or any “key person” for a felony offense, or any fraud, embezzlement or misappropriation of funds by Saratoga Investment Advisors or any “key person” and, in the case of “key persons,” without a reputable, experienced individual reasonably satisfactory to Madison Capital Funding appointed to replace such key person within 30 days;

 

·

resignation, termination, disability or death of a “key person” or failure of any “key person” to provide active participation in Saratoga Investment Advisors’ daily activities, all without a reputable, experienced individual reasonably satisfactory to Madison Capital Funding appointed within 30 days; or

 

·

occurrence of any event constituting “cause” under the Collateral Management Agreement between the Company and Saratoga CLO (the “CLO Management Agreement”), delivery of a notice under Section 12(c) of the CLO Management Agreement with respect to the removal of the Company as collateral manager or the Company ceases to act as collateral manager under the CLO Management Agreement.

Conditions to Acquisitions and Pledges of Loan Assets. The Credit Facility imposes certain additional conditions to the acquisition and pledge of additional loan assets. Among other things, the Company may not acquire additional loan assets without the prior written consent of the administrative agent until such time that the administrative agent indicates in writing its satisfaction with Saratoga Investment Advisors’ policies, personnel and processes relating to the loan assets.

Fees and Expenses. The Company paid certain fees and reimbursed Madison Capital Funding LLC for the aggregate amount of all documented,out-of-pocket costs and expenses, including the reasonable fees and expenses of lawyers, incurred by Madison Capital Funding LLC in connection with the Credit Facility and the carrying out of any and all acts contemplated thereunder up to and as of the date of closing of the stock purchase transaction with Saratoga Investment Advisors and certain of its affiliates. These amounts totaled $2.0 million.

On February 24, 2012, we amended our senior secured revolving credit facility with Madison Capital Funding LLC to, among other things:

 

·

expand the borrowing capacity under the credit facilityCredit Facility from $40.0 million to $45.0 million;

 

·

extend the Revolving Periodperiod during which we may make and repay borrowings under the Credit Facility from July 30, 2013 to February 24, 2015;2015 (the “Revolving Period”). The Revolving Period may, upon the occurrence of an event of default, by action of the lenders or automatically, be terminated. All borrowings and

other amounts payable under the Credit Facility are due and payable five years after the end of the Revolving Period; and

 

·

remove the condition that we may not acquire additional loan assets without the prior written consent of the administrative agent.

On September 17, 2014, we entered into a second amendment to the Revolving Facility with Madison Capital Funding LLC to, among other things:

 

extend the commitment termination date from February 24, 2015 to September 17, 2017;

extend the maturity date of the Revolving Facility from February 24, 2020 to September 17, 2022 (unless terminated sooner upon certain events);

reduce the applicable margin rate on base rate borrowings from 4.50% to 3.75%, and on LIBOR borrowings from 5.50% to 4.75%; and

reduce the floor on base rate borrowings from 3.00% to 2.25%; and on LIBOR borrowings from 2.00% to 1.25%.

As of February 28, 2014,2017, we had no outstanding balanceborrowings under the Credit Facility and $50.0$112.7 millionSBA-guaranteed debentures outstanding (which are discussed below). As of February 29, 2016, we had no outstanding borrowings under the Credit Facility and $103.7 millionSBA-guaranteed debentures outstanding. Our borrowing base under the Credit Facility was $44.6 million at February 28, 2014.2017 and February 29, 2016 was $24.7 million and $21.8 million, respectively.

62



Table of Contents

Our asset coverage ratio, as defined in the 1940 Act, was 337.9% and 547.3% for the years ended271.0% as of February 28, 20142017 and 302.5% as of February 28, 2013, respectively.

29, 2016.

SBA-guaranteed debentures

In addition, we, through a wholly-owned subsidiary, sought and obtained a license from the SBA to operate an SBIC. In this regard, on March 28, 2012, our wholly-owned subsidiary, Saratoga Investment Corp. SBIC, LP, received a license from the SBA to operate as an SBIC under Section 301(c) of the Small Business Investment Act of 1958. SBICs are designated to stimulate the flow of private equity capital to eligible small businesses. Under SBA regulations, SBICs may make loans to eligible small businesses and invest in the equity securities of small businesses.

The SBIC license allows our SBIC subsidiary to obtain leverage by issuingSBA-guaranteed debentures.SBA-guaranteed debentures arenon-recourse, interest only debentures with interest payable semi-annually and have a ten year maturity. The principal amount ofSBA-guaranteed debentures is not required to be paid prior to maturity but may be prepaid at any time without penalty. The interest rate ofSBA-guaranteed debentures is fixed on a semi-annual basis at a market-driven spread over U.S. Treasury Notes with10-year maturities.

SBA regulations currently limit the amount that our SBIC subsidiary may borrow to a maximum of $150$150.0 million when it has at least $75$75.0 million in regulatory capital, receives a capital commitment from the SBA and has been through an examination by the SBA subsequent to licensing. As of February 28, 2014,2017, our SBIC subsidiary had $32.0$75.0 million in regulatory capital and $50.0$112.7 millionSBA-guaranteed debentures outstanding.

We received exemptive relief from the Securities and Exchange CommissionSEC to permit us to exclude the debt of our SBIC subsidiary guaranteed by the SBA from the definition of senior securities in the 200%200.0% asset coverage test under the 1940 Act. This allows us increased flexibility under the 200%200.0% asset coverage test by permitting us to borrow up to $150$150.0 million more than we would otherwise be able to absent the receipt of this exemptive relief.

On April 2, 2015, the SBA issued a “green light” letter inviting the Company to continue our application process to obtain a license to form and operate its second SBIC subsidiary. On September 27, 2016, the SBA informed us that as part of their continued review of our application for a second license, and in order to ensure that they were reviewing the most current information available, we would need to update all previously submitted materials and invited us to reapply. As a result of this request, with which we are in the process of complying, the existing “green light” letter that the SBA issued to us has expired. If approved in the future, a second SBIC license would provide us an incremental source of long-term capital by permitting us to issue up to $150.0 million of additionalSBA-guaranteed debentures in addition to the $150.0 million already approved under the first license.

Unsecured notes

In May 2013, we issued $48.3 million in aggregate principal amount of our 7.50% unsecured notes due 2020 Notes for net proceeds of $46.1 million after deducting underwriting commissions of $1.9 million and offering costs of $0.3 million. The proceeds included the underwriters’ full exercise of their overallotment option. Interest on these notes2020 Notes is paid quarterly in arrears on February 15, May 15, August 15 and November 15, at a rate of 7.50% per year, beginning August 15, 2013. The notes2020 Notes mature on May 31, 2020 and since May 31, 2016, may be redeemed in whole or in part at any time or from time to time at our option on or after May 31, 2016.option. In connection with the issuance of the notes,2020 Notes, we agreed to the following covenants for the period of time during which the 2020 Notes are outstanding:

we will not violate (whether or not we are subject to) Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, but giving effect to any exemptive relief granted to us by the SEC. Currently, these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200.0% after such borrowings.

we will not violate (regardless of whether we are subject to) Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, but giving effect to (i) any exemptive relief granted to us by the SEC and(ii) no-action relief granted by the SEC to another BDC (or to the Company if it determines to seek such similarno-action or other relief) permitting the BDC to declare any cash dividend or distribution notwithstanding the prohibition contained in Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act in order to maintain the BDC’s status as a regulated investment company under the Code. Currently these provisions generally prohibit us from declaring any cash dividend or distribution upon any class of our capital stock, or purchasing any such capital stock if our asset coverage, as defined in the 1940 Act, is below 200.0% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase.

The 2020 Notes were redeemed in full on January 13, 2017 and are no longer listed on the NYSE.

On May 29, 2015, we entered into a Debt Distribution Agreement with Ladenburg Thalmann & Co. through which we may offer for sale, from time to time, up to $20.0 million in aggregate principal amount of the 2020 Notes through an ATM offering. As of February 28, 2017, the Company sold 539,725 bonds with a principal of $13,493,125 at an average price of $25.31 for aggregate net proceeds of $13,385,766 (net of transaction costs).

On December 21, 2016, we issued $74.5 million in aggregate principal amount of our 2023 Notes for net proceeds of $71.7 million after deducting underwriting commissions of approximately $2.3 million and offering costs of approximately $0.5 million. The issuance included the exercise of substantially all of the underwriters’ option to purchase an additional $9.8 million aggregate principal amount of 2023 Notes within 30 days. Interest on the 2023 Notes is paid quarterly in arrears on March 15, June 15, September 15 and December 15, at a rate of 6.75% per year, beginning March 30, 2017. The 2023 Notes mature on December 30, 2023, and commencing December 21, 2019, may be redeemed in whole or in part at any time or from time to time at our option. The net proceeds from the offering were used to repay all of the outstanding indebtedness under the 2020 Notes on January 13, 2017, which amounts to $61.8 million, and for general corporate purposes in accordance with our investment objective and strategies. The 2020 Notes were redeemed in full on January 13, 2017. The 2023 Notes are listed on the NYSE under the trading symbol “SAB” with a par value of $25.00 per share. In connection with the issuance of the 2023 Notes, we agreed to the following covenants for the period of time during which the notes are outstanding:

 

·

we will not violate (whether or not we are subject to) Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions, but giving effect to any exemptive relief granted to us by the SEC. Currently, these provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowings.

 

·we will not violate (regardless of whether

if, at any time, we are not subject to) Section 18(a)(1)(B) as modified by Section 61(a)(1)to the reporting requirements of Sections 13 or 15(d) of the 1940Securities Exchange Act of 1934, or the Exchange Act, to file any successor provisions, but giving effect to (i) any exemptive relief granted to us byperiodic reports with the SEC, and (ii) no-action relief granted by the SECwe agree to another BDC (orfurnish to the Company if it determines to seek such similar no-action or other relief) permitting the BDC to declare any cash dividend or distribution notwithstanding the prohibition contained in Section 18(a)(1)(B) as modified by Section 61(a)(1)holders of the 1940 Act in order to maintain2023 Notes and the BDC’s status as a regulated investment company under Subchapter MTrustee, for the period of time during which the Internal Revenue Code of 1986. Currently these provisions generally prohibit us from declaring any cash dividend or distribution upon any class2023 Notes are outstanding, our audited annual consolidated financial statements, within 90 days of our capital stock, or purchasing anyfiscal year end, and unaudited interim consolidated financial statements, within 45 days of our fiscal quarter end (other than our fourth fiscal quarter). All such capital stock if our asset coverage, as definedfinancial statements will be prepared, in the 1940 Act, is below 200% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase.

The Notes are listed on the NYSE under the trading symbol “SAQ”all material respects, in accordance with a par value of $25.00 per share.

applicable United States generally accepted accounting principles.

At February 28, 20142017 and February 28, 2013,29, 2016, the fair value of investments, cash and cash equivalents and cash and cash equivalents, securitizationreserve accounts werewas as follows:

 

   At February 28, 2017  At February 29, 2016 
   Fair Value   Percentage
of
Total
  Fair Value   Percentage
of
Total
 
   ($ in thousands) 

Cash and cash equivalents

  $9,307    3.0 $2,440    0.8

Cash and cash equivalents, reserve accounts

   12,781    4.1   4,595    1.6 

Syndicated loans

   9,823    3.1   11,868    4.1 

First lien term loans

   159,097    50.5   144,643    49.7 

Second lien term loans

   87,750    27.9   88,178    30.3 

Structured finance securities

   15,450    4.9   12,828    4.4 

Equity interests

   20,541    6.5   26,479    9.1 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $314,749    100.0 $291,031    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

63



TableOn September 24, 2014, we announced the approval of Contentsan open market share repurchase plan that allows it to repurchase up to 200,000 shares of our common stock at prices below our NAV as reported in its then most recently published consolidated financial statements, which was subsequently increased to 400,000 shares of our common stock. On October 5, 2016, our board of directors extended the open market share repurchase plan for another year to October 15, 2017 and increased the number of shares we are permitted to repurchase at prices below our NAV, as reported in its then most recently published consolidated financial statements, to 600,000 shares of our common stock. As of February 28, 2017, we purchased 218,491 shares of common stock, at the average price of $16.87 for approximately $3.7 million pursuant to this repurchase plan.

On February 28, 2017, our board of directors declared a dividend of $0.46 per share, which was paid on March 28, 2017, to common stockholders of record as of March 15, 2017. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $2.0 million in cash and 29,096 newly issued shares of common stock, or 0.5% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $21.38 per share, which equaled the volume weighted average trading price per share of the common stock on March 15, 16, 17, 20, 21, 22, 23, 24, 27 and 28, 2017.

 

 

At February 28,
2014

 

At February 28,
2013

 

 

 

Fair Value

 

Percent
of
Total

 

Fair Value

 

Percent
of
Total

 

 

 

($ in thousands)

 

Cash and cash equivalents

 

$

3,294

 

1.6

%

$

149

 

0.1

%

Cash and cash equivalents, securitization accounts

 

3,293

 

1.6

 

12,086

 

7.2

 

Middle market loans

 

32,390

 

15.2

 

 

 

First lien term loans

 

80,246

 

37.8

 

83,792

 

50.1

 

Second lien term loans

 

27,804

 

13.1

 

9,571

 

5.7

 

Senior secured notes

 

30,032

 

14.1

 

23,305

 

13.9

 

Unsecured notes

 

5,471

 

2.6

 

4,874

 

2.9

 

Structured finance securities

 

19,570

 

9.2

 

25,517

 

15.3

 

Equity Interest

 

10,332

 

4.8

 

8,021

 

4.8

 

Total

 

$

212,432

 

100.0

%

$

167,315

 

100.0

%

On January 12, 2017, our board of directors declared a dividend of $0.45 per share, which was paid on February 9, 2017, to common stockholders of record as of January 31, 2017. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.6 million in cash and 50,453 newly issued shares of common stock, or 0.9% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $20.25 per share, which equaled the volume weighted average trading price per share of the common stock on January 27, 30, 31 and February 1, 2, 3, 6, 7, 8 and 9, 2017.

On October 5, 2016, our board of directors declared a dividend of $0.44 per share, which was paid on November 9, 2016, to common stockholders of record as of October 31, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,548 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $17.12 per share, which equaled the volume weighted average trading price per share of the common stock on October 27, 28, 31 and November 1, 2, 3, 4, 7, 8 and 9, 2016.

On August 8, 2016, our board of directors declared a special dividend of $0.20 per share, which was paid on September 5, 2016, to common stockholders of record as of August 24, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $0.7 million in cash and 24,786 newly issued shares of common stock, or 0.4% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $17.06 per share, which equaled the volume weighted average trading price per share of the common stock on August 22, 23, 24, 25, 26, 29, 30, 31 and September 1 and 2, 2016.

On July 7, 2016, our board of directors declared a dividend of $0.43 per share, which was paid on August 9, 2016, to common stockholders of record as of July 29, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,167 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.32 per share, which equaled the volume weighted average trading price per share of the common stock on July 27, 28, 29 and August 1, 2, 3, 4, 5, 8 and 9, 2016.

On March 31, 2016, our board of directors declared a dividend of $0.41 per share, which was paid on April 27, 2016, to common stockholders of record as of April 15, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 56,728 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.43 per share, which equaled the volume weighted average trading price per share of the common stock on April 14, 15, 18, 19, 20, 21, 22, 25, 26 and 27, 2016.

On January 12, 2016, our board of directors declared a dividend of $0.40 per share, which was paid on February 29, 2016, to common stockholders of record as of February 1, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.4 million in cash and 66,765 newly issued shares of common stock, or 1.2% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $13.11 per share, which equaled the volume weighted average trading price per share of the common stock on February 16, 17, 18, 19, 22, 23, 24, 25, 26 and 29, 2016.

On October 7, 2015, our board of directors declared a dividend of $0.36 per share, which was paid on November 30, 2015, to common stockholders of record as of November 2, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately

$1.1 million in cash and 61,029 newly issued shares of common stock, or 1.1% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.53 per share, which equaled the volume weighted average trading price per share of the common stock on November 16, 17, 18, 19, 20, 23, 24, 25, 27 and 30, 2015.

On July 8, 2015, our board of directors declared a dividend of $0.33 per share, which was paid on August 31, 2015, to common stockholders of record as of August 3, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.1 million in cash and 47,861 newly issued shares of common stock, or 0.9% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.28 per share, which equaled the volume weighted average trading price per share of the common stock on August 18, 19, 20, 21, 24, 25, 26, 27, 28 and 31, 2015.

On May 14, 2015, our board of directors declared a special dividend of $1.00 per share, which was paid on June 5, 2015, to common stockholders of record on as of May 26, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $3.4 million in cash and 126,230 newly issued shares of common stock, or 2.3% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.47 per share, which equaled the volume weighted average trading price per share of the common stock on May 22, 26, 27, 28, 29 and June 1, 2, 3, 4, and 5, 2015.

On April 9, 2015, our board of directors declared a dividend of $0.27 per share, which was paid on May 29, 2015, to common stockholders of record as of May 4, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $0.9 million in cash and 33,766 newly issued shares of common stock, or 0.6% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.78 per share, which equaled the volume weighted average trading price per share of the common stock on May 15, 18, 19, 20, 21, 22, 26, 27, 28 and 29, 2015.

On September 24, 2014, our board of directors declared a dividend of $0.22 per share, which was paid on February 27, 2015. Shareholders have the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $0.8 million in cash and 26,858 newly issued shares of common stock, or 0.5% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.97 per share, which equaled the volume weighted average trading price per share of the common stock on February 13, 17, 18, 19, 20, 23, 24, 25, 26 and 27, 2015.

Also on September 24, 2014, our board of directors declared a dividend of $0.18 per share, which was paid on November 28, 2014. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock pursuant to our DRIP. Based on shareholder elections, the dividend consisted of approximately $0.6 million in cash and 22,283 newly issued shares of common stock, or 0.4% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.37 per share, which equaled the volume weighted average trading price per share of the common stock on November 14, 17, 18, 19, 20, 21, 24, 25, 26 and 28, 2014.

On October 30, 2013, our board of directors declared a dividend of $2.65 per share, payablewhich was paid on December 27, 2013, to common stockholders of record onas of November 13, 2013. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $2.5 million or $0.53 per share.

This dividend was declared in reliance on certain private letter rulings issued by the IRS concluding that a RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or stock of the RIC subject to a limitation on the aggregate amount of cash to be distributed to all stockholders, which limitation must be at least 20.0% of the aggregate declared distribution.

Based on shareholder elections, the dividend consisted of approximately $2.5 million in cash and 649,500 shares of common stock, or 13.7% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.439 per share, which equaled the volume weighted average trading price per share of the common stock on December 11, 13, and 16, 2013.

On November 9, 2012, our board of directors declared a dividend of $4.25 per share, payablewhich was paid on December 31, 2012, to common stockholders of record onas of November 20, 2012. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $3.3 million or $0.85 per share.

Based on shareholder elections, the dividend consisted of $3.3 million in cash and 853,455 shares of common stock, or 22.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.444 per share, which equaled the volume weighted average trading price per share of the common stock on December 14, 17 and 19, 2012.

On November 15, 2011, our board of directors declared a dividend of $3.00 per share, payablewhich was paid on December 30, 2011, to common stockholders of record onas of November 25, 2011. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to $2.0 million or $0.60 per share.

Based on shareholder elections, the dividend consisted of $2.0 million in cash and 599,584 shares of common stock, or 18.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $13.117067 per share, which equaled the volume weighted average trading price per share of the common stock on December 20, 21 and 22, 2011.

On November 12, 2010, our board of directors declared a dividend of $4.40 per share to shareholders payable in cash or shares of our common stock, in accordance with the provisions of the IRS Revenue Procedure2010-12, which allows a publicly-traded regulated investment company to satisfy its distribution requirements with a distribution paid partly in common stock provided that at least 10.0% of the distribution is payable in cash. The dividend was paid on December 29, 2010 to common shareholders of record on November 19, 2010.

Based on shareholder elections, the dividend consisted of $1.2 million in cash and 596,235 shares of common stock, or 22.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 10.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based

64



Table of Contents

on a price of $17.8049 per share, which equaled the volume weighted average trading price per share of the common stock on December 20, 21 and 22, 2010.

On November 13, 2009, our board of directors declared a dividend of $18.25 per share, payablewhich was paid on December 31, 2009, to common stockholders of record onas of November 25, 2009. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to $2.1 million or $0.25 per share.

Based on shareholder elections, the dividend consisted of $2.1 million in cash and 8,648,725864,872.5 shares of common stock, or 104.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 13.7% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $1.5099 per share, which equaled the volume weighted average trading price per share of the common stock on December 24 and 28, 2009.

We cannot provide any assurance that these measures will provide sufficient sources of liquidity to support our operations and growth.

Contractual obligations

The following table shows our payment obligations for repayment of debt and other contractual obligations at February 28, 2014:2017:

 

 

 

 

 

Payment Due by Period

 

 

 

Total

 

Less Than
1 Year

 

1 - 3
Years

 

3 - 5
Years

 

More Than
5 Years

 

 

 

($ in thousands)

 

Long-Term Debt Obligations

 

$

98,300

 

$

 

$

 

$

 

$

98,300

 

       Payment Due by Period 
   Total   Less Than
1 Year
   1 - 3
Years
   3 - 5
Years
   More Than
5 Years
 
   ($ in thousands) 

Long-Term Debt Obligations

  $187,111   $—     $—     $—     $187,111 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet arrangements

The Company’soff-balance sheet arrangements consisted of $12.2$2.0 million and $0.0$2.0 million of unfunded commitments to provide debt financing to its portfolio companies or to fund limited partnership interests as of February 28, 20142017 and 2013,February 29, 2016, respectively. Such commitments are generally up to the Company’s discretion to approve, or the satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Company’s Consolidated Statementconsolidated statements of Assetsassets and Liabilitiesliabilities and are not reflected in the Company’s Consolidated Statementsconsolidated statements of Assetsassets and Liabilities.liabilities.

A summary of the composition of the unfunded commitments as of February 28, 2017 and February 29, 2016 is shown in the table below (dollars in thousands):

 

   As of 
   February 28,
2017
   February 29,
2016
 

Avionte Holdings, LLC

  $—     $1,000 

GreyHeller LLC

   2,000    —   

Identity Automation Systems

   —      1,000 
  

 

 

   

 

 

 

Total

  $2,000   $2,000 
  

 

 

   

 

 

 

Recent Developments

On March 16, 2017, we entered into an equity distribution agreement with Ladenburg Thalmann & Co. Inc., through which we may offer for sale, from time to time, up to $30.0 million of our common stock through an ATM offering. As of May 15, 2017, the Company sold 60,679 shares for gross proceeds of $1.4 million at an average price of $22.49 for aggregate net proceeds of $1.3 million (net of transaction costs).

ItemITEM 7A. Quantitative and Qualitative Disclosures about Market RiskQUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our business activities contain elements of market risk. We consider our principal market risk to be the fluctuation in interest rates. Managing this risk is essential to our business. Accordingly, we have systems and procedures designed to identify and analyze our risks, to establish appropriate policies and thresholds and to continually monitor this risk and thresholds by means of administrative and information technology systems and other policies and processes.

Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, including relative changes in different interest rates, variability of spread relationships, the difference inre-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire leveraged loans, high yield bonds and other debt investments and the value of our investment portfolio.

Our investment income is affected by fluctuations in various interest rates, including LIBOR and the prime rate. A large portion of our portfolio is, and we expect will continue to be, comprised of floating rate investments that utilize LIBOR. Our interest expense is affected by fluctuations in LIBOR.LIBOR only on our revolving credit facility. At February 28, 2014,2017, we had $98.3$187.1 million of borrowings outstanding.

65



Tableoutstanding, of Contents

which none is floating.

We have analyzed the potential impact of changes in interest rates on interest income from investments net of interest expense on the Credit Facility.investments. Assuming that our investments as of February 28, 20142017 were to remain constant for a full fiscal year and no actions were taken to alter the existing interest rate terms, a hypothetical change of 1.0% in interest rates would cause a corresponding increase of approximately $0.5$2.2 million to our interest income net of interest expense.

income.

Although management believes that this measure is indicative of our sensitivity to interest rate changes, it does not adjust for potential changes in credit quality, size and composition of the assets on the statementstatements of assets and liabilities and other business developments that could magnify or diminish our sensitivity to interest rate changes, nor does it account for divergences in LIBOR and the commercial paper rate, which have historically moved in tandem but, in times of unusual credit dislocations, have experienced periods of divergence. Accordingly no assurances can be given that actual results would not materially differ from the potential outcome simulated by this estimate.

ITEM 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements are annexed to this Annual Report beginning onpage F-1. In addition, the Financial Statements of Saratoga Investment Corp. CLO2013-1, Ltd. are annexed to this Annual Report beginning onpage S-1.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

Our CEOAs of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our CFO have evaluatedChief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined inRule 13a-15(e) and15d-15(e) of the Securities Exchange Act of the Exchange Act) as of the end of the period covered by this report.1934). Based uponon that evaluation, our CEOChief Executive Officer and CFOour Chief Financial Officer have concluded that our current disclosure controls and procedures are effective asin facilitating timely decisions regarding required disclosure of any material information relating to us that is required to be disclosed by us in the endreports we file or submit under the Securities Exchange Act of 1934. However, in evaluating the period covered by this report.disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Management’s annual report on internal control over financial reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined by Rule in Rules13a-15(f) and15d-15(f) of the Exchange Act) and for the assessment of the effectiveness of internal control over financial reporting. The Company’s. Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with U.S. GAAP. Internal control over financial reporting includes those policies and procedures that (i) pertain to the consolidatedmaintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP, and that the receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements and even when determinedmisstatements. Projections of any evaluation of effectiveness to be effective, can only provide reasonable assurancefuture periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with respect to financial statement preparation and presentation. polices or procedures may deteriorate.

Under the supervision and with the participation of management, including the CEOour Chief Executive Officer and CFO,Chief Financial Officer, the Company conducted an evaluation of the effectiveness of the Company’s internal control over financial reporting based on the criteria established in the Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on the Company’s assessment,evaluation under the framework in Internal Control—Integrated Framework (2013), management believesconcluded that the Company maintained effectiveCompany’s internal control over financial reporting was effective as of February 28, 2014.

2017.

Changes in internal controls over financial reporting

There have been no changes in the Company’s internal control over financial reporting (as defined inRule 13a-15(f) of Exchange Act) that occurred during our most recently completed fiscal quarteryear that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

66



Table of Contents

PART III

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Director and Executive Officer Information

Directors

The following table sets forth the names, ages and positions held by each of our directors, followed by a brief biography of each individual, including the business experience of each individual during the past five years and the specific qualifications that led to the conclusion that each individual should serve as a director.

 

Name

 

Age

 

Position

 

Director
Since

 

Term
Expires

 

Interested Directors

 

 

 

 

 

 

 

 

 

Christian L. Oberbeck

 

54

 

Chairman of the Board and Chief Executive Officer

 

2010

 

2015

 

Michael J. Grisius

 

50

 

President and Director

 

2011

 

2014

 

Independent Directors

 

 

 

 

 

 

 

 

 

Steven M. Looney

 

64

 

Director

 

2007

 

2016

 

Charles S. Whitman III

 

72

 

Director

 

2007

 

2016

 

G. Cabell Williams

 

60

 

Director

 

2007

 

2014

 

Name

  Age   

Position

  Director
Since
   Term
Expires
 

Interested Directors

        

Christian L. Oberbeck

   57   Chairman of the Board and Chief Executive Officer   2010    2018 

Michael J. Grisius

   53   President and Director   2011    2017 

Independent Directors

        

Steven M. Looney

   67   Director   2007    2019 

Charles S. Whitman III

   75   Director   2007    2019 

G. Cabell Williams

   63   Director   2007    2017 

Christian L. Oberbeck—Mr. Oberbeck has over 2629 years of experience in leveraged finance, from distressed debt to private equity, and has been involved in originating, structuring, negotiating, consummating, managing and monitoring investments in these businesses. Mr. Oberbeck is the Managing Partner of Saratoga Partners, a middle market private equity investment firm, and has served on its investment committee since 1995. Mr. Oberbeck is also the Managing Member of Saratoga Investment Advisors, LLC, the Company’s investment adviser, and the Chief Executive Officer of the Company. Mr. Oberbeck also served as our President until February 2014.

Prior to assuming management responsibility for Saratoga Partners in 2008, Mr. Oberbeck hasco-managed Saratoga Partners since 1995, when he joined Dillon Read and Saratoga Partners from Castle Harlan, Inc., a corporate buyout firm which he had joined at its founding in 1987 and was a Managing Director, leading successful investments in manufacturing and financial services companies. Prior to that, he worked in the Corporate Development Group of Arthur Young and in corporate finance at Blyth Eastman Paine Webber. Mr. Oberbeck has been a director of numerous middle market companies.

Mr. Oberbeck graduated from Brown University in 1982 with a BS in Physics and a BA in Mathematics. In 1985, he earned an MBA from Columbia University. Mr. Oberbeck’s qualifications as a director include his extensive experience in the investment and finance industry, as well as his intimate knowledge of the Company’s operations, gained through his service as an executive officer.

Michael J. Grisius—Mr. Grisius has over 2326 years of experience in leveraged finance, investment management and financial services. He has originated, structured, negotiated, consummated, managed and monitored numerous successful investments in mezzanine debt, private equity, senior debt, structured products and commercial real estate debt. Mr. Grisius is Chief Investment Officer and a Managing Director of Saratoga Investment Advisors, LLC, the Company’s investment adviser, and was appointed President of the Company in February 2013. Mr. Grisius joined Saratoga Investment Advisors, LLC in July 2011.

Prior to joining Saratoga Investment Advisors, Mr. Grisius served as Managing Director at Allied Capital Corporation, where he was an investment professional for 16 years. At Allied Capital Corporation, Mr. Grisius held several senior positions includingco-head of Mezzanine Finance and member of its Management Committee and its Investment Committee. In 2008, Mr. Grisius was appointedco-chairman of the Allied Capital Corporation’s Investment Committee. He also had responsibility for structuring and managing Unitranche Fund, LLC. During his tenure at Allied, Mr. Grisius built and led teams that made investments in subordinated debt, control equity and real estate mortgage debt. Mr. Grisius has served on the board of directors of numerous middle market companies. Prior to joining Allied Capital Corp., Mr. Grisius worked in leveraged finance at Chemical Bank from 1989 to 1992 and held senior accountant and consultant positions with KPMG LLP from 1985 to 1988.

Mr. Grisius graduated with a BS from Georgetown University in 1985 and earned an MBA from Cornell University’s Johnson Graduate School of Management in 1990. Mr. Grisius’ qualifications as a director include his broad experience in leverage finance, investment management, private equity and financial services.

67



Table of Contents

Steven M. Looney—Mr. Looney is a Managing Director of Peale Davies & Co. Inc., a consulting firm with particular expertise in financial process and IT outsourcing, and is a CPA and an attorney. Mr. Looney also serves as a consultant and director to numerous companies in the healthcare, manufacturing and technology services industries, including WH Industries Inc.industries. Between 2000 and 2005, he served as Senior Vice President and Chief Financial Officer of PCCI, Inc., a private IT staffing and outsourcing firm. Between 1992 and 2000, Mr. Looney worked at WH Industries as Chief Financial and Administrative Officer. Mr. Looney also serves as a director of Excellent Education for Everyone, a nonprofit organization. Mr. Looney graduated summa cum laude from the University of Washington with a B.A. degree in Accounting and received a J.D. from the University of Washington School of Law where he was a member of the law review. Mr. Looney’s qualifications as director include his experience as a Managing Director of Peale Davies & Co. Inc. and as Chief Financial and Administrative Officer of WH Industries, as well as his financial, accounting and legal expertise.

Charles S. Whitman III—Mr. Whitman is senior counsel (retired) at Davis Polk & Wardwell LLP. Mr. Whitman was a partner in Davis Polk’s Corporate Department for 28 years, representing clients in a broad range of corporate finance matters, including shelf registrations, securities compliance for financial institutions, foreign asset privatizations, and mergers and acquisitions. From 1971 to 1973, Mr. Whitman served as Executive Assistant to three successive Chairmen of the SEC. Mr. Whitman graduated from Harvard College and graduated magna cum laude from Harvard Law School with a LL.B. Mr. Whitman also received an LL.M. from Cambridge University in England. Mr. Whitman’s qualifications as director include his 28 years of experience representing clients, including AT&T, Exxon Mobil, General Motors and BP, in securities matters as a partner in Davis Polk’s corporate department.

G. Cabell Williams—Mr. Williams has served as the Managing General Partner of Williams and Gallagher, a private equity partnership located in Chevy Chase, Maryland since 2004. MrMr. Williams is also a Senior Manager, Director of Farragut Capital Partners which is a Chevy Chase, Maryland based Mezzanine Fund. Since 2011, Mr. Williams has also served as a partner of Farragut Capital Partners, an investment firm based in Fairfax, VA. In 2004, Mr. Williams concluded a 23 year career at Allied Capital Corporation, a business development company based in Washington, DC, which was acquired by Ares Capital Corporation in 2010. While at Allied, Mr. Williams held a variety of positions, including President, COO and finally Managing Director following Allied’s merger with its affiliates in 1998. From 1991 to 2004, Mr. Williams either led orco-managed the firm’s Private Equity Group. For the nine years prior to 1999, Mr. Williams led Allied’s Mezzanine investment activities. For 15 years, Mr. Williams served on Allied’s Investment Committee where he was responsible for reviewing and approving all of the firm’s investments. Prior to 1991, Mr. Williams ran Allied’s Minority Small Business Investment Company. He also founded Allied Capital Commercial Corporation, a real estate investment vehicle. Mr. Williams has served on the Boardboard of directors of various public and private companies. Mr. Williams attended The Landon School, and graduated from Mercersburg Academy and Rollins College, receiving a B.S. in Business Administration from the latter. Mr. Williams’ qualifications as director include his 28 years of experience managing investment activities at Allied Capital, where he served in a variety of positions, including President, COO and Managing Director.

Executive Officer Who Is Not alsoAlso a Director

The following table sets forth the name, age and position held by our executive officer who is not also a director, followed by a brief biography, including the business experience during the past five years.

 

Name

Age

Age

Position

Executive Officer

Henri J. Steenkamp

38

41

Interim Chief Financial Officer, Interim Chief Compliance Officer, Interim Treasurer and Interim Secretary

Henri J. Steenkamp—Mr. Steenkamp, 3741 years old, had served as the Chief Financial Officer of MF Global Holdings Ltd., a broker in commodities and derivatives, from April 2011. Prior to that, Mr. Steenkamp held the position of Chief Accounting Officer and Global Controller at MF Global for four years. He joined MF Global, then Man Financial, in 2006 as Vice President of External Reporting and Accounting Policy. After MF Global filed for bankruptcy protection in October 2011, he continued to serve as Chief Financial Officer through January 2013.

Before joining MF Global, Mr. Steenkamp spent eight years with PricewaterhouseCoopers (“PwC”), including four years in Transaction Services in its New York office, managing a variety of capital-raising transactions on a global basis. His focus was also on the SEC registration and public company filing process, including technical accounting. He spent four years with PwC in South Africa, where he served as an auditor primarily for SEC registrants and assisted South African companies as they went public in the U.S. Mr. Steenkamp is a chartered accountant and holds an honors degree in Finance.

68



Table of Contents

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934 requires our directors and executive officers, and persons who own 10.0% or more of our voting stock, to file reports of ownership and changes in ownership of our equity securities with the SEC. Directors, executive officers and 10.0% or more holders are required by SEC regulations to furnish us with copies of all Section 16(a) forms they file. Based solely on a review of the copies of those forms furnished to us, or written representations that no such forms were required, we believe that our directors, executive officers and 10.0% or more beneficial owners complied with all Section 16(a) filing requirements during the year ended February 28, 2014.2017, with the following exception. On March 14, 2016, Saratoga Investment Advisors transferred 49,218 shares of our common stock to Michael J. Grisius, our President and a member of the board of directors. Christian L. Oberbeck, our Chief Executive Officer and Chairman of the board of directors, controls Saratoga Investment Advisors. In connection with that transfer, both of Messrs. Oberbeck and Grisius filed a Form 4 on March 17, 2016, one day after the deadline. The untimely filing was inadvertent.

Code of Business Conduct and Ethics

We have adopted a Code of Business Conduct and Ethics that applies to which applies to, among others, our executive officers, including our principal executive officer and principal financial officer, as well as every officer, director and employee of the Company. Requests for copies should be sent in writing to Saratoga Investment Corp., 535 Madison Avenue, New York, New York 10022. The Company’s Code of Business Conduct and Ethics is also available on our website athttp://saratogainvestmentcorp.comwww.saratogainvestmentcorp.com..

If we make any substantive amendment to, or grant a waiver from, a provision of our Code of Business Conduct and Ethics, we will promptly disclose the nature of the amendment or waiver on our website athttp://saratogainvestmentcorp.comwww.saratogainvestmentcorp.com..

Nomination of Directors

There have been no material changes to the procedures by which stockholders may recommend nominees to our Boardboard of Directorsdirectors implemented since the filing of our Proxy Statement for our 20132016 Annual Meeting of Stockholders.

Audit Committee

The current members of the audit committee are Steven M. Looney (Chairman), Charles S. Whitman III and G. Cabell Williams. The Boardboard of directors has determined that Mr. Looney is an “audit committee financial expert” as defined under Item 407 ofRegulation S-K of the Securities Exchange Act of 1934 and that each of Messrs. Whitman and Williams are “financially literate” as required by NYSE corporate governance standards. All of these members are independent directors.

ITEM 11. EXECUTIVE COMPENSATION

Executive Compensation

Currently, none of our executive officers are compensated by us. We currently have no employees, and each of our executive officers is also an employee of Saratoga Investment Advisors. Services necessary for our business are provided by individuals who are employees of Saratoga Investment Advisors, pursuant to the terms of the Management Agreement and an administration agreement.

Director Compensation

Our independent directors receive an annual fee of $40,000. They also receive $2,500 plus reimbursement of reasonableout-of-pocket expenses incurred in connection with attending each board meeting and receive $1,000 plus reimbursement of reasonableout-of-pocket expenses incurred in connection with attending each committee meeting. In addition, the chairman of the audit committee receives an annual fee of $5,000 and the chairman of each other committee receives an annual fee of $2,000 for their additional services in these capacities. In addition, we have purchased directors’ and officers’ liability insurance on behalf of our directors and officers. Independent directors have the option to receive their directors’ fees in the form of our common stock issued at a price per share equal to the greater of net asset value or the market price at the time of payment. No compensation is paid to directors who are “interested persons.”

The following table sets forth information concerning total compensation earned by or paid to each of our directors during the fiscal year ended February 28, 2014:2017:

 

Name

 

Fees Earned or
Paid in Cash

 

Total

 

  Fees Earned or
Paid in Cash
   Total 

Interested Director

 

 

 

 

 

    

Christian L. Oberbeck(1)

 

 

 

  $—     $—   

Michael J. Grisius(1)

 

 

 

   —      —   

Independent Directors

 

 

 

 

 

    

Steven M. Looney

 

$

69,000

 

$

69,000

 

   71,000    71,000 

Charles S. Whitman III

 

$

66,000

 

$

66,000

 

   67,000    67,000 

G. Cabell Williams

 

$

66,000

 

$

66,000

 

   68,000    68,000 

 

(1)No compensation was paid to directors who are interested persons of us as defined in the 1940 Act.

69



Table of Contents


(1)No compensation was paid to directors who are interested persons of us as defined in the 1940 Act.

Compensation Committee Interlocks and Insider Participation

The current members of the compensation committee are G. Cabell Williams (Chairman), Steven M. Looney and Charles S. Whitman III. All of these members are independent directors. The compensation committee is responsible for overseeing the Company’s compensation policies generally and making recommendations to the Boardboard of directors with respect to incentive compensation and equity-based plans of the Company that are subject to Boardboard of directors approval, evaluating executive officer performance and reviewing the Company’s management succession plan, overseeing and setting compensation for the Company’s directors and, as applicable, its executive officers and, as applicable, preparing the report on executive officer compensation that SEC rules require to be included in our annual reportAnnual Report onForm 10-K. Currently, none of our executive officers are compensated by the Company and as such the compensation committee is not required to produce a report on executive officer compensation for inclusion in our annual reportAnnual Report onForm 10-K.

During fiscal year 2014,2017, none of the Company’s executive officers served on the board of directors (or a compensation committee thereof or other board committee performing equivalent functions) of any entities that had one or more executive officers serve on the compensation committee or on the board of directors. No current or past executive officers or employees of the Company or its affiliates serve on the compensation committee.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth, as of May 27, 2014,15, 2017, the beneficial ownership of each current director, the nominees for director, the Company’s executive officers, each person known to us to beneficially own 5.0% or more of the outstanding shares of our common stock, and the executive officers and directors as a group.

The percentage ownership is based on 5,379,6165,884,375 shares of common stock outstanding as of May 27, 2014.15, 2017. Shares of common stock that are subject to warrants or other convertible securities currently exercisable or exercisable within 60 days thereof, are deemed outstanding for the purposes of computing the percentage ownership of the person holding these options or convertible securities, but are not deemed outstanding for computing the percentage ownership of any other person. Beneficial ownership is determined under the rules of the SEC and generally includes voting or investment power with respect to securities. To our knowledge, unless otherwise indicated in the footnotes to this table, the persons and entities named in the table have sole voting and sole investment power with respect to all shares beneficially owned. Unless otherwise indicated by footnote, the address for each listed individual is Saratoga Investment Corp., 535 Madison Avenue, New York, New York 10022.

 

Name of Beneficial Owners

 

Number of Shares of
Common Stock
Beneficially Owned

 

Percent of
Class

 

  Number of Shares of
Common Stock
Beneficially Owned
 Percent of
Class
 

Interested Directors

 

 

 

 

 

   

Christian L. Oberbeck

 

1,572,329

(1)

29.2

%

   1,710,236(1)  29.1

Michael J. Grisius

 

34,710

 

*

 

   146,752  2.5

Executive Officer

 

 

 

 

 

   

Henri J. Steenkamp

 

 

 

   5,641  * 

Independent Directors

 

 

 

 

 

   

Steven M. Looney

 

1,547

 

*

 

   2,685  * 

Charles S. Whitman III

 

1,833

 

*

 

   2,397  * 

G. Cabell Williams

 

22,409

 

*

 

   40,211  * 
  

 

  

All Directors and Executive Officers as a Group

 

1,632,828

 

30.4

%

   1,907,922  32.4
  

 

  

Owners of 5% or more of our common stock

 

 

 

 

 

   

Black Diamond Capital Management, L.L.C.(2)

 

505,935

 

9.4

%

   642,922  10.9

Raging Capital Management, LLC(3)

 

318,077

 

5.9

%

Thomas V. Inglesby(4)

 

269,549

 

5.0

%

Elizabeth Oberbeck(3)

   744,183  12.6

Thomas V. Inglesby

   342,127  5.8

 


*Less than 1.0%

70



Table of Contents

*Less than 1.0%

Mr. Oberbeck and Mr. Inglesby are affiliates who make up 34.2%34.9% of the ownership of SAR.

 

(1)Includes 1,217,556 shares of common stock directly held by Mr. Oberbeck, 180,738 shares of common stock held by Saratoga Investment Advisors, which Mr. Oberbeck controls, and 174,035 shares of common stock held by CLO Partners LLC, an entity wholly owned by Mr. Oberbeck per records as of 12/31/2013
(1)Includes 623,541 shares of common stock directly held by Mr. Oberbeck, 122,188 shares of common stock held by Saratoga Investment Advisors, which Mr. Oberbeck controls, and 220,324 shares of common stock held by CLO Partners LLC, an entity wholly owned by Mr. Oberbeck and 744,183 shares of common stock directly held by Elizabeth Oberbeck. See footnote 3 below.
(2)Based on information included in Amendment No. 6 to Schedule 13G filed by Black Diamond Capital Management, L.L.C. with the SEC on February 2, 2017. The address of Black Diamond Capital Management, L.L.C. is One Sound Shore Drive, Suite 200, Greenwich, CT 06830
(3)Based on information included in Amendment No. 3 to Schedule 13D filed jointly by Christian L. Oberbeck, Elizabeth Oberbeck, Saratoga Investment Advisors and CLO Partners LLC on November 4, 2014. Pursuant to an Agreement Relating to Shares of Common Stock of Saratoga Investment Corp. (the “Transfer Agreement”), Christian L. Oberbeck transferred 744,183 shares of common stock beneficially owned by him to Elizabeth Oberbeck. Elizabeth Oberbeck has full ownership rights with respect to the shares, including without limitation, the right to (A) receive any cash and/or stock dividends and distributions paid on or with respect to the shares and (B) sell the shares in accordance with the provisions of the Transfer Agreement and receive all proceeds therefrom. However, pursuant to the terms of the Transfer Agreement, Christian L. Oberbeck has retained the right to vote the shares, except that Elizabeth Oberbeck has retained the right to vote the shares on all matters submitted to shareholders with respect to any matter that could give rise to dissenters or other rights of an objecting shareholder under Maryland General Corporation Law. The Transfer Agreement also contains a right of first refusal that requires Elizabeth Oberbeck to offer Christian L. Oberbeck the opportunity to purchase any shares of Common Stock owned by her prior to her intended sale of the shares. Any such purchases may be made either directly by Mr. Oberbeck or through entities affiliated with him.

(2)Based on information included in Amendment No. 2 to Schedule 13G filed by Black Diamond Capital Management, L.L.C. with the SEC on February 14, 2014.

(3)Based on information included in Amendment No. 4 to Schedule 13G filed by Raging Capital Management, LLC with the SEC on February 14, 2014.

(4)Based on information included in Schedule 13D filed by Thomas V. Inglesby with the SEC on January 6, 2014

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

Transactions with Related Persons

We have entered into ana Management Agreement with Saratoga Investment Advisors, LLC. We have also entered into a license agreement with Saratoga Investment Advisors, LLC, pursuant to which Saratoga Investment Advisors has agreed to grant us anon-exclusive, royalty-free license to use the name “Saratoga.” In addition, pursuant to the terms of the administration agreement, Saratoga Investment Advisors, LLC provides us with the office facilities and administrative services necessary to conduct ourday-to-day operations. Mr. Oberbeck, our chief executive officer, is the primary investor in and controls Saratoga Investment Advisors, LLC.

Review, Approval or Ratification of Transactions with Related Persons

The Audit Committee of our Boardboard is required to review and approve any transactions with related persons (as such term is defined in Item 404 ofRegulation S-K).

Director Independence

In accordance with rules of the New York Stock Exchange (the “NYSE”), the Boardboard of directors annually determines the independence of each director. No director is considered independent unless the Boardboard of directors has determined that he or she has no material relationship with the Company. The Company monitors the status of its directors and officers through the activities of the Company’s Nominating and Corporate Governance Committee and through a questionnaire to be completed by each director no less frequently than annually, with updates periodically if information provided in the most recent questionnaire has changed.

In order to evaluate the materiality of any such relationship, the Boardboard of directors uses the definition of director independence set forth in the NYSE Listed Company Manual. Section 303A.00 of the NYSE Listed Company Manual provides that business development companies, or BDCs, such as the Company, are required to comply with all of the provisions of Section 303A applicable to domestic issuers other than Sections 303A.02, the section that defines director independence.

Section 303A.00 provides that a director of a BDC shall be considered to be independent if he or she is not an “interested person” of the Company, as defined in Section 2(a)(19) of the 1940 Act. Section 2(a)(19) of the 1940 Act defines an “interested person” to include, among other things, any person who has, or within the last two years had, a material business or professional relationship with the Company.

The Boardboard of directors has determined that each of the directors is independent and has no relationship with the Company, except as a director and stockholder of the Company, with the exception of Messrs. Oberbeck and Grisius who are interested persons of the Company due to their positions as officers of the Company and its investment adviser.

ITEM 14. PRINCIPAL ACCOUNTANTACCOUNTING FEES AND SERVICES

Independent Registered Public Accounting Firm

For the years ended February 28, 20142017 and February 28, 2013,29, 2016, the Company incurred the following fees for services provided by Ernst & Young LLP, including expenses:

 

71



Table of Contents

 

 

Fiscal Year Ended
February 28, 2014

 

Fiscal Year Ended
February 28, 2013

 

Audit Fees

 

$

536,600

 

$

437,500

 

Audit Related Fees

 

 

 

Tax Fees

 

40,000

 

37,000

 

All Other Fees

 

 

 

Total Fees

 

$

576,600

 

$

474,500

 

   Fiscal Year Ended
February 28, 2017
   Fiscal Year Ended
February 29, 2016
 

Audit Fees

  $617,595   $642,080 

Audit Related Fees

   27,000    27,000 

Tax Fees

   70,870    38,870 

All Other Fees

   —      —   
  

 

 

   

 

 

 

Total Fees

  $715,465   $707,950 
  

 

 

   

 

 

 

Audit Fees. Audit fees include fees for services that normally would be provided by the accountant in connection with statutory and regulatory filings or engagements and that generally only the independent accountant can provide. In addition to fees for the audit of our annual consolidated financial statements, the audit of the effectiveness of our internal control over financial reporting and the review of our quarterly consolidated financial statements in accordance with generally accepted auditing standards, this category contains fees for comfort letters, statutory audits, consents, and assistance with and review of documents filed with the SEC.

Audit Related Fees. Audit related fees are assurance related services that traditionally are performed by the independent accountant, such as attest services that are not required by statute or regulation.

Tax Fees. Tax fees include services in conjunction with preparation of the Company’s tax return.

All Other Fees. Fees for other services would include fees for products and services other than the services reported above.

It is the policy of the audit committee topre-approve all audit, review or attest engagements and permissiblenon-audit services to be performed by our independent registered public accounting firm.

PART IV

PART IV

ITEM 15. EXHIBITS, AND CONSOLIDATED FINANCIAL STATEMENT SCHEDULES

The following documents are filed or incorporated by reference as part of this Annual Report:

1.Consolidated Financial Statements

The following consolidated financial statements of the Company are filed herewith:

Report of Independent Registered Public Accounting Firm

Consolidated Statements of Assets and Liabilities as of February 28, 2014 and February 28, 2013

Consolidated Statements of Operations for the years ended February 28, 2014, February 28, 2013, and February 29, 2012

Consolidated Schedules of Investments as of February 28, 2014 and February 28, 2013

Consolidated Statements of Changes in Net Assets for the years ended February 28, 2014, February 28, 2013, and February 29, 2012

Consolidated Statements of Cash Flows for the years ended February 28, 2014, February 28, 2013, and February 29, 2012

Notes to Consolidated Financial Statements

Consolidated Statements of Assets and Liabilities as of February 28, 2017 and February 29, 2016

Consolidated Statements of Operations for the years ended February 28, 2017, February 29, 2016 and February 28, 2015

Consolidated Schedules of Investments as of February 28, 2017 and February 29, 2016

Consolidated Statements of Changes in Net Assets for the years ended February 28, 2017, February 29, 2016 and February 28, 2015

Consolidated Statements of Cash Flows for the years ended February 28, 2017, February 29, 2016 and February 28, 2015

Notes to Consolidated Financial Statements

2.Financial Statement Schedule

Schedules

Reference is made to the Index to Other Financial Statements onpage S-1.

Schedule 12-14—Investments in and advances to affiliates

3.Exhibits required to be filed by Item 601 ofRegulation S-K

The following exhibits are filed as part of this report or hereby incorporated by reference to exhibits previously filed with the SEC:

72



Table of Contents

EXHIBIT INDEX

 

Exhibit

Number

Description

Number

Description

3.1(a)

Articles of Incorporation of Saratoga Investment Corp. (incorporated by reference to Saratoga Investment Corp.’sForm 10-Q for the quarterly period ended May 31, 2007, FileNo. 001-33376).

3.1(b)

Articles of Amendment of Saratoga Investment Corp. (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed August 3, 2010).

3.1(c)

Articles of Amendment of Saratoga Investment Corp. (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed August 13, 2010).

3.2

Amended and Restated Bylaws of Saratoga Investment Corp. (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on March 5, 2008).

4.1

Specimen certificate of Saratoga Investment Corp.’s common stock, par value $0.001 per share. (incorporated by reference to Saratoga Investment Corp.’s Registration Statement onForm N-2, FileNo. 333-169135, filed on September 1, 2010).

4.2

Registration Rights Agreement dated July 30, 2010 between GSC Investment Corp., GSC CDO III L.L.C., and the investors party thereto (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on August 3, 2010).

4.3

Form of Dividend Reinvestment Plan (incorporated by reference to Amendment No. 2 to the Saratoga Investment Corp.’s Registration StatementCurrent Report on Form N-2, File No. 333-138051,8-K filed on January 12, 2007)September 24, 2014).

4.4

Form of Indenture by and between the Company and U.S. Bank National Association, as trustee (incorporated by reference to Saratoga Investment Corp.’sPre-Effective Amendment No. 1 to the Registration Statement onForm N-2, FileNo. 333-186323 filed April 30, 2013).

4.5

Form of First Supplemental Indenture between the Company and U.S. Bank National Association (incorporated by reference to Saratoga Investment Corp.’sPre-Effective Amendment No. 1 to the Registration Statement onForm N-2, FileNo. 333-186323 filed April 30, 2013).

4.6

Form of Note (Filed as(incorporated by reference to Exhibit 4.5 hereto, and Exhibit A to Firsttherein).

4.7Form of Second Supplemental Indenture referredbetween the Company and U.S. Bank National Association (incorporated by reference to in Exhibit 4.5)Amendment No. 2 to Saratoga Investment Corp.’s Registration Statement onForm N-2, FileNo. 333-214182, filed on December 12, 2016).

10.1

4.8

Form of Global Note (incorporated by reference to Exhibit 4.7 hereto, and Exhibit A therein).

4.9Form of Articles Supplementary Establishing and Fixing the Rights and Preferences of Preferred Stock (incorporated by reference to Saratoga Investment Corp.’s registration statement on FormN-2Pre-Effective Amendment No. 1, FileNo. 333-196526, filed on December 5, 2014).
10.1Investment Advisory and Management Agreement dated July 30, 2010 between GSC Investment Corp. and Saratoga Investment Advisors, LLC (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on August 3, 2010).

10.2

Custodian Agreement dated March 21, 2007 between GSC Investment LLC and U.S. Bank National Association (incorporated by reference to Saratoga Investment Corp.’sForm 10-Q for the quarterly period ended May 31, 2007).

10.3

Administration Agreement dated July 30, 2010 between GSC Investment Corp. and Saratoga Investment Advisors, LLC (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on August 3, 2010).

10.4

Trademark License Agreement dated July 30, 2010 between Saratoga Investment Advisors, LLC and GSC Investment Corp. (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on August 3, 2010).

10.5

Credit, Security and Management Agreement dated July 30, 2010 by and among GSC Investment Funding LLC, Saratoga Investment Corp., Saratoga Investment Advisors, LLC, Madison Capital Funding LLC and U.S. Bank National Association (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on August 3, 2010).

10.6

Form of Indemnification Agreement between Saratoga Investment Corp. and each officer and director of Saratoga Investment Corp. (incorporated by reference to Amendment No. 2 to Saratoga Investment Corp.’s Registration Statement onForm N-2 filed on January 12, 2007).

73



Table of Contents

Exhibit

Number

Description

Number

Description

10.7

Amendment No. 1 to Credit, Security and Management Agreement dated February 24, 2012 by and among Saratoga Investment Funding LLC, Saratoga Investment Corp., Saratoga Investment Advisors, LLC, Madison Capital Funding LLC and U.S. Bank National Association (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on February 29, 2012).

10.8

Indenture, dated as of January 22, 2008, among GSC Investment Corp. CLO 2007, Ltd., GSC Investment Corp. CLO 2007, Inc. and U.S. Bank National Association (incorporated by reference to the registrant’sSaratoga Investment Corp.’s Registration Statement onForm N-2, FileNo. 333-186323, filed on April 30, 2013).

12.1

10.9

StatementIndenture, dated as of Computation of Ratios of Earnings to Fixed ChargesOctober 17, 2013, among Saratoga Investment Corp. CLO2013-1, Ltd., Saratoga Investment Corp. CLO2013-1, Inc. and U.S. Bank National Association (incorporated by reference to the registrant’sSaratoga Investment Corp.’s Registration Statement onForm N-2, FileNo. 333-196526, filed on December 5, 2014).

10.10Amended and Restated Indenture, dated as of November 15, 2016, among Saratoga Investment Corp. CLO2013-1, Ltd., Saratoga Investment Corp. CLO2013-1, Inc. and U.S. Bank National Association. (incorporated by reference to Saratoga Investment Corp.’s Registration Statement on FormN-2, FileNo. 333-186323,333-216344, filed on April 29, 2013)February 28, 2017).

21.1

10.11

Amended and Restated Collateral Management Agreement, dated October 17, 2013, by and between Saratoga Investment Corp. and Saratoga Investment Corp. CLO2013-1, Ltd. (incorporated by reference to Saratoga Investment Corp.’s Registration Statement onForm N-2, FileNo. 333-196526, filed on December 5, 2014).

10.12Investment Advisory and Management Agreement dated July 30, 2010 between Saratoga Investment Corp. and Saratoga Investment Advisors, LLC (incorporated by reference to Saratoga Investment Corp.’s Registration Statement onForm N-2, FileNo. 333-196526, filed on December 5, 2014).
10.13Amendment No. 2 to Credit, Security and Management Agreement dated September 17, 2014 by and among Saratoga Investment Funding LLC, Saratoga Investment Corp., Saratoga Investment Advisors, LLC, Madison Capital Funding LLC and U.S. Bank National Association (incorporated by reference to Saratoga Investment Corp.’s Current Report onForm 8-K filed on September 18, 2014).
11Computation of Per Share Earnings (included in Note 12 to the consolidated financial statements contained in this report).
14Code of Ethics of the Company adopted under Rule17j-1 (incorporated by reference to Amendment No.7 to Saratoga Investment Corp.’s Registration Statement on FormN-2, FileNo. 333-138051, filed on March 22, 2007).
21.1List of Subsidiaries and jurisdiction of incorporation/organization: Saratoga Investment Funding LLC—Delaware; Saratoga Investment Corp. SBIC, LP—Delaware; and Saratoga Investment Corp. GP, LLC—Delaware.

31.1*

Chief Executive Officer Certification Pursuant toRule 13a-1413a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2*

Chief Financial Officer Certification Pursuant toRule 13a-1413a-14(a) of the Securities Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1*

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 


*Filed herewith

ITEM 16. FORM*10-K Filed herewithSUMMARY

None.

74



Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

SARATOGA INVESTMENT CORP.

Date: May 27, 2014

16, 2017

By:

/s/ CHRISTIAN L. OBERBECK

Christian L. Oberbeck

Chief Executive Officer

By:

/s/ HENRI J. STEENKAMP

Henri J. Steenkamp

Interim Chief Financial Officer and Interim Chief Compliance Officer

KNOW ALL PERSONS BY THESE PRESENT, that each person whose signature appears below hereby constitutes and appoints Christian L. Oberbeck and Henri J. Steenkamp, and each of them (with full power to each of them to act alone), his true and lawfulattorneys-in-fact and agents, with full power of substitution and resubstitution, for him and in his name, place, and stead, in any and all capacities, to sign this report and any and all amendments thereto, and to file the same, with the Securities and Exchange Commission, granting unto saidattorneys-in-fact and agents full power and authority to do and perform each and every act and thing requisite and necessary to be done in and about the premises, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that saidattorneys-in-fact and agents, or their substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

Title

Title

Date

/s/ CHRISTIAN L. OBERBECK

Chairman of the Board of Directors, Chief Executive Officer (Principal Executive Officer)

May 27, 2014

16, 2017

Christian L. Oberbeck

/s/ MICHAEL J. GRISIUS

Member of the Board of Directors

May 27, 2014

16, 2017

Michael J. Grisius

/s/ HENRI J. STEENKAMP

Interim Chief Financial Officer (Principal Accounting Officer and Principal Financial Officer)

May 27, 2014

16, 2017

Henri J. Steenkamp

/s/ STEVEN M. LOONEY

Member of the Board of Directors

May 27, 2014

16, 2017

Steven M. Looney

/s/ CHARLES S. WHITMAN III

Member of the Board of Directors

May 27, 2014

16, 2017

Charles S. Whitman III

/s/ G. CABELL WILLIAMS

Member of the Board of Directors

May 27, 2014

16, 2017

Cabell Williams

75



Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

 

Report of Independent Registered Public Accounting Firm

F-2

Consolidated Statements of Assets and Liabilities as of February  28, 20142017 and February 28, 201329, 2016

F-3

Consolidated Statements of Operations for the years ended February  28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 20122015

F-4

Consolidated Schedules of Investments as of February  28, 20142017 and February 28, 201329, 2016

F-5

Consolidated Statements of Changes in Net Assets for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 20122015

F-10

F-8

Consolidated Statements of Cash Flows for the years ended February  28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 20122015

F-11

F-9

Notes to Consolidated Financial Statements

F-12

F-10

F-1



Table of Contents

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of Saratoga Investment Corp.

We have audited the accompanying consolidated statementstatements of assets and liabilities of Saratoga Investment Corp. (the “Company”) as of February 28, 2014 and February 28, 2013,, including the consolidated scheduleschedules of investments, as of February 28, 2017 and February 29, 2016, and the related consolidated statements of operations, changes in net assets, and cash flows for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012.2015. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’sentity’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’sentity’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securitiesinvestments owned as of February 28, 2014,2017, by correspondence with the custodian, debt agents and lenders. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Saratoga Investment Corp. at February 28, 20142017 and February 28, 2013,29, 2016, and the consolidated results of itstheir operations, changes in itstheir net assets and itstheir cash flows for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012,2015, in conformity with U.S. generally accepted accounting principles.

/s/ Ernst & Young LLP

New York, NY
New York

May 27, 201416, 2017

F-2



Table of Contents

Saratoga Investment Corp.

Consolidated Statements of Assets and Liabilities

 

 

 

As of

 

 

 

February 28, 2014

 

February 28, 2013

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Investments at fair value

 

 

 

 

 

Non-control/non-affiliate investments (amortized cost of $185,266,607 and $130,465,086, respectively)

 

$

186,275,106

 

$

129,563,428

 

Control investments (cost of $16,555,808 and $18,944,966 respectively)

 

19,569,596

 

25,516,959

 

Total investments at fair value (amortized cost of $201,822,415 and $149,410,052 respectively)

 

205,844,702

 

155,080,387

 

Cash and cash equivalents

 

3,293,898

 

149,025

 

Cash and cash equivalents, reserve accounts

 

3,293,113

 

12,086,142

 

Interest receivable, (net of reserve of $150,058 and $53,543, respectively)

 

2,571,853

 

2,889,358

 

Deferred debt financing costs, net

 

4,008,704

 

2,090,184

 

Management fee receivable

 

150,106

 

215,853

 

Other assets

 

14,461

 

83,407

 

Receivable from unsettled trades

 

 

1,817,074

 

Total assets

 

$

219,176,837

 

$

174,411,430

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Revolving credit facility

 

$

 

$

24,300,000

 

SBA debentures payable

 

50,000,000

 

36,000,000

 

Notes payable

 

48,300,000

 

 

Management and incentive fees payable

 

3,856,962

 

4,509,322

 

Accounts payable and accrued expenses

 

824,568

 

435,038

 

Interest and debt fees payable

 

873,135

 

257,796

 

Due to manager

 

398,154

 

222,513

 

Total liabilities

 

$

104,252,819

 

$

65,724,669

 

 

 

 

 

 

 

Commitments and contingencies (See Note 8)

 

 

 

 

 

 

 

 

 

 

 

NET ASSETS

 

 

 

 

 

Common stock, par value $.001, 100,000,000 common shares authorized, 5,379,616 and 4,730,116 common shares issued and outstanding, respectively

 

$

5,380

 

$

4,730

 

Capital in excess of par value

 

184,851,154

 

174,824,076

 

Distribution in excess of net investment income

 

(29,627,578

)

(24,522,951

)

Accumulated net realized loss from investments and derivatives

 

(44,327,225

)

(47,289,427

)

Net unrealized appreciation on investments and derivatives

 

4,022,287

 

5,670,333

 

Total Net Assets

 

114,924,018

 

108,686,761

 

 

 

 

 

 

 

Total liabilities and Net Assets

 

$

219,176,837

 

$

174,411,430

 

 

 

 

 

 

 

NET ASSET VALUE PER SHARE

 

$

21.36

 

$

22.98

 

   As of 
   February 28,
2017
  February 29,
2016
 

ASSETS

   

Investments at fair value

   

Non-control/Non-affiliate investments (amortized cost of $251,198,896 and $268,145,090, respectively)

  $242,531,514  $271,168,186 

Control investments (cost of $49,283,536 and $13,030,751, respectively)

   50,129,799   12,827,980 
  

 

 

  

 

 

 

Total investments at fair value (amortized cost of $300,482,432 and $281,175,841, respectively)

   292,661,313   283,996,166 

Cash and cash equivalents

   9,306,543   2,440,277 

Cash and cash equivalents, reserve accounts

   12,781,425   4,594,506 

Interest receivable (net of reserve of $157,560 and $728,519, respectively)

   3,294,450   3,195,919 

Management fee receivable

   171,106   170,016 

Other assets

   183,346   350,368 

Receivable from unsettled trades

   253,041   300,000 
  

 

 

  

 

 

 

Total assets

  $318,651,224  $295,047,252 
  

 

 

  

 

 

 

LIABILITIES

   

Revolving credit facility

  $—    $—   

Deferred debt financing costs, revolving credit facility

   (437,183  (515,906

SBA debentures payable

   112,660,000   103,660,000 

Deferred debt financing costs, SBA debentures payable

   (2,508,280  (2,493,303

Notes payable

   74,450,500   61,793,125 

Deferred debt financing costs, notes payable

   (2,689,511  (1,694,586

Dividend payable

   —     875,599 

Base management and incentive fees payable

   5,814,692   5,593,956 

Accounts payable and accrued expenses

   852,987   855,873 

Interest and debt fees payable

   2,764,237   1,552,069 

Payable for repurchases of common stock

   —     20,957 

Directors fees payable

   51,500   31,500 

Due to manager

   397,505   218,093 
  

 

 

  

 

 

 

Total liabilities

  $191,356,447  $169,897,377 
  

 

 

  

 

 

 

Commitments and contingencies (See Note 8)

   

NET ASSETS

   

Common stock, par value $.001, 100,000,000 common shares authorized, 5,794,600 and 5,672,227 common shares issued and outstanding, respectively

  $5,795  $5,672 

Capital in excess of par value

   190,483,931   188,714,329 

Distribution in excess of net investment income

   (27,737,348  (26,217,902

Accumulated net realized loss from investments and derivatives

   (27,636,482  (40,172,549

Accumulated net unrealized appreciation (depreciation) on investments and derivatives

   (7,821,119  2,820,325 
  

 

 

  

 

 

 

Total net assets

   127,294,777   125,149,875 
  

 

 

  

 

 

 

Total liabilities and net assets

  $318,651,224  $295,047,252 
  

 

 

  

 

 

 

NET ASSET VALUE PER SHARE

  $21.97  $22.06 
  

 

 

  

 

 

 

See accompanying notes to consolidated financial statements.

F-3



Table of Contents

Saratoga Investment Corp.

Consolidated Statements of Operations

 

 

 

For the year ended
February 28, 2014

 

For the year ended
February 28, 2013

 

For the year ended
February 29, 2012

 

 

 

 

 

 

 

 

 

 

INVESTMENT INCOME

 

 

 

 

 

 

 

Interest from investments

 

 

 

 

 

 

 

Non-control/Non-affiliate investments

 

$

15,832,083

 

$

9,176,156

 

$

5,613,705

 

Payment-in-kind interest income from Non-control/Non-affiliate investments

 

936,208

 

1,062,687

 

1,442,004

 

Control investments

 

3,410,868

 

4,205,509

 

4,198,007

 

Total interest income

 

20,179,159

 

14,444,352

 

11,253,716

 

Interest from cash and cash equivalents

 

7,932

 

5,956

 

7,865

 

Management fee income

 

1,775,141

 

2,000,072

 

2,011,516

 

Other income

 

931,513

 

556,427

 

238,579

 

Total investment income

 

22,893,745

 

17,006,807

 

13,511,676

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

Interest and debt financing expenses

 

6,083,891

 

2,540,413

 

1,297,985

 

Base management fees

 

3,326,879

 

2,107,378

 

1,617,496

 

Professional fees

 

1,211,836

 

1,190,587

 

1,455,380

 

Administrator expenses

 

1,000,000

 

1,000,000

 

1,000,000

 

Incentive management fees

 

691,492

 

2,044,788

 

1,257,087

 

Insurance

 

442,977

 

516,121

 

578,746

 

Directors fees and expenses

 

204,607

 

206,705

 

208,851

 

General & administrative

 

789,208

 

368,815

 

389,825

 

Other expense

 

21,207

 

4,434

 

5,445

 

Total expenses

 

13,772,097

 

9,979,241

 

7,810,815

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME

 

9,121,648

 

7,027,566

 

5,700,861

 

 

 

 

 

 

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

 

 

 

 

 

 

 

Net realized gain (loss) from investments

 

1,270,765

 

561,700

 

(12,185,997

)

Net realized loss from derivatives

 

 

(131,000

)

 

Net unrealized appreciation (depreciation) on investments

 

(1,648,046

)

7,012,726

 

19,776,469

 

Net unrealized appreciation (depreciation) on derivatives

 

 

130,925

 

(16,190

)

Net gain (loss) on investments

 

(377,281

)

7,574,351

 

7,574,282

 

 

 

 

 

 

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

 

$

8,744,367

 

$

14,601,917

 

$

13,275,143

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE - BASIC AND DILUTED EARNINGS PER COMMON SHARE

 

$

1.78

 

$

3.55

 

$

3.87

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON STOCK OUTSTANDING - BASIC AND DILUTED

 

4,920,517

 

4,110,484

 

3,434,345

 

   For the year
ended
February 28,
2017
  For the year
ended
February 29,
2016
   For the year
ended
February 28,
2015
 

INVESTMENT INCOME

     

Interest from investments

     

Non-control/Non-affiliate investments

  $26,413,986  $23,165,823   $20,790,324 

Payment-in-kind interest income from Non-control/Non-affiliate investments

   652,847   1,039,398    1,186,657 

Control investments

   2,281,397   2,665,648    2,707,230 
  

 

 

  

 

 

   

 

 

 

Total interest income

   29,348,230   26,870,869    24,684,211 

Interest from cash and cash equivalents

   31,151   5,420    3,801 

Management fee income

   1,499,001   1,494,779    1,520,205 

Other income

   2,278,770   1,679,602    1,167,144 
  

 

 

  

 

 

   

 

 

 

Total investment income

   33,157,152   30,050,670    27,375,361 
  

 

 

  

 

 

   

 

 

 

OPERATING EXPENSES

     

Interest and debt financing expenses

   9,888,127   8,456,467    7,375,022 

Base management fees

   4,898,657   4,528,589    4,156,955 

Professional fees

   1,243,400   1,336,214    1,301,713 

Administrator expenses

   1,366,667   1,175,000    1,000,000 

Incentive management fees

   2,947,543   2,232,188    2,547,773 

Insurance

   275,787   330,867    337,335 

Directors fees and expenses

   235,422   204,000    210,761 

General & administrative

   1,121,594   995,205    478,299 

Excise tax expense

   44,770   113,808    293,653 

Other expense

   19,780   —      —   
  

 

 

  

 

 

   

 

 

 

Total operating expenses

   22,041,747   19,372,338    17,701,511 
  

 

 

  

 

 

   

 

 

 

Loss on extinguishment of debt

   1,454,595   —      —   

NET INVESTMENT INCOME

   9,660,810   10,678,332    9,673,850 
  

 

 

  

 

 

   

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

     

Net realized gain from investments

   12,368,115   226,252    3,276,450 

Net unrealized appreciation (depreciation) on investments

   (10,641,444  740,974    (1,942,936
  

 

 

  

 

 

   

 

 

 

Net gain on investments

   1,726,671   967,226    1,333,514 
  

 

 

  

 

 

   

 

 

 

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

  $11,387,481  $11,645,558   $11,007,364 
  

 

 

  

 

 

   

 

 

 

WEIGHTED AVERAGE—BASIC AND DILUTED EARNINGS PER COMMON SHARE

  $1.98  $2.09   $2.04 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING—BASIC AND DILUTED

   5,740,450   5,582,453    5,385,049 

See accompanying notes to consolidated financial statements.

F-4



Table of Contents

Saratoga Investment Corp.

Consolidated Schedule of Investments

February 28, 2017

 

February 28, 2014

Company

 

Industry

 

Investment Interest Rate
/ Maturity

 Principal/
Number of Shares
  Cost  Fair
Value (c)
  % of
Net Assets
 

Non-control/Non-affiliated investments—190.5% (b)

      

Apex Holdings Software Technologies, LLC

 Business Services First Lien Term Loan
(L+8.00%), 9.05% Cash, 9/21/2021
 $18,000,000  $17,857,818  $17,843,400   14.0

Avionte Holdings, LLC (g)

 Business Services Common Stock  100,000   100,000   251,000   0.2

BMC Software, Inc. (d)

 Business Services Syndicated Loan
(L+4.00%), 5.05% Cash, 9/10/2020
 $5,611,666   5,582,551   5,639,163   4.4

Courion Corporation

 Business Services Second Lien Term Loan
(L+10.00%), 11.05% Cash, 6/1/2021
 $15,000,000   14,879,353   14,230,500   11.2

Emily Street Enterprises, L.L.C.

 Business Services Senior Secured Note
(L+8.50%), 10.00% Cash, 1/23/2020
 $3,300,000   3,282,213   3,316,500   2.6

Emily Street Enterprises, L.L.C. (g)

 Business Services Warrant Membership Interests Expires 12/28/2022  49,318   400,000   394,544   0.3

Erwin, Inc.

 Business Services Second Lien Term Loan
(L+11.50%), 12.55% (11.50% Cash/1.00% PIK), 8/28/2021
 $13,111,929   13,000,581   13,111,929   10.2

GreyHeller LLC

 Business Services First Lien Term Loan
(L+11.00%), 12.05% Cash, 11/16/2021
 $7,000,000   6,933,141   6,930,000   5.4

GreyHeller LLC (i), (j)

 Business Services Delayed Draw Term Loan B
(L+11.00%), 12.05% Cash, 11/16/2021
 $—     —     —     0.0

GreyHeller LLC (g)

 Business Services Common Stock  850,000   850,000   850,000   0.7

Help/Systems Holdings, Inc.(Help/Systems, LLC)

 Business Services First Lien Term Loan
(L+5.25%), 6.30% Cash, 10/8/2021
 $5,947,481   5,857,960   5,947,481   4.7

Help/Systems Holdings, Inc.(Help/Systems, LLC)

 Business Services Second Lien Term Loan
(L+9.50%), 10.55% Cash, 10/8/2022
 $3,000,000   2,922,606   2,926,800   2.3

Identity Automation Systems

 Business Services Convertible Promissory Note
13.50% (6.75% Cash/6.75% PIK), 8/18/2018
  611,517   611,517   611,517   0.5

Identity Automation Systems (g)

 Business Services Common Stock Class A Units  232,616   232,616   386,143   0.3

Identity Automation Systems

 Business Services First Lien Term Loan
(L+9.25%), 10.30% (9.25% Cash/1.75% PIK) 12/18/2020
 $10,293,791   10,223,741   10,293,791   8.1

Knowland Technology Holdings, L.L.C.

 Business Services First Lien Term Loan
(L+8.75%), 9.80% Cash, 7/20/2021
 $17,777,730   17,692,307   17,777,730   14.0

Microsystems Company

 Business Services Second Lien Term Loan
(L+10.00%), 11.05% Cash, 7/1/2022
 $8,000,000   7,927,489   7,964,800   6.3

National Waste Partner

 Business Services First Lien Term Loan
10.00% Cash, 2/13/2022
 $9,000,000   8,910,000   8,910,000   7.0

Vector Controls Holding Co., LLC (d)

 Business Services First Lien Term Loan,
14.00% (12.00% Cash/2.00% PIK), 3/6/2018
 $8,819,270   8,778,186   8,819,270   6.9

Vector Controls Holding Co., LLC (d), (g)

 Business Services Warrants to Purchase Limited Liability Company Interests, Expires 5/31/2025  343   —     327,200   0.3
    

 

 

  

 

 

  

 

 

 
  Total Business Services   126,042,079   126,531,768   99.4
    

 

 

  

 

 

  

 

 

 

Targus Holdings, Inc. (d), (g)

 Consumer Products Common Stock  210,456   1,791,242   29,241   0.0

Targus Holdings, Inc. (d)

 Consumer Products Second Lien Term Loan A-2
15.00% PIK, 12/31/2019
 $234,630   234,630   234,630   0.2

Targus Holdings, Inc. (d)

 Consumer Products Second Lien Term Loan B
15.00% PIK, 12/31/2019
 $703,889   703,889   703,889   0.6
    

 

 

  

 

 

  

 

 

 
  Total Consumer Products   2,729,761   967,760   0.8
    

 

 

  

 

 

  

 

 

 

My Alarm Center, LLC

 Consumer Services Second Lien Term Loan
(L+11.00%), 12.05% Cash, 7/9/2019
 $9,375,000   9,359,492   7,061,250   5.6

PrePaid Legal Services, Inc. (d)

 Consumer Services First Lien Term Loan
(L+5.25%), 6.50% Cash, 7/1/2019
 $2,687,143   2,672,435   2,687,143   2.1

PrePaid Legal Services, Inc. (d)

 Consumer Services Second Lien Term Loan
(L+9.00%), 10.25% Cash, 7/1/2020
 $11,000,000   10,966,188   11,000,000   8.6
    

 

 

  

 

 

  

 

 

 
  Total Consumer Services   22,998,115   20,748,393   16.3
    

 

 

  

 

 

  

 

 

 

M/C Acquisition Corp., L.L.C. (d), (g)

 Education Class A Common Stock  544,761   30,241   —     0.0

M/C Acquisition Corp., L.L.C. (d)

 Education First Lien Term Loan
1.0% Cash, 3/31/2018
 $2,321,073   1,193,790   8,087   0.0

Texas Teachers of Tomorrow, LLC (g), (h)

 Education Common Stock  750   750,000   919,680   0.7

Texas Teachers of Tomorrow, LLC

 Education Second Lien Term Loan
(L+9.75%), 10.80% Cash, 6/2/2021
 $10,000,000   9,918,572   10,000,000   7.9
    

 

 

  

 

 

  

 

 

 
  Total Education   11,892,603   10,927,767   8.6
    

 

 

  

 

 

  

 

 

 

TM Restaurant Group L.L.C. (g)

 Food and Beverage First Lien Term Loan
(L+8.50%), 9.75% Cash, 7/17/2017
 $9,358,694   9,331,446   8,422,825   6.6
    

 

 

  

 

 

  

 

 

 
  Total Food and Beverage   9,331,446   8,422,825   6.6
    

 

 

  

 

 

  

 

 

 

Censis Technologies, Inc.

 Healthcare Services First Lien Term Loan B
(L+10.00%), 11.05% Cash, 7/24/2019
 $11,100,000   10,977,689   10,940,160   8.6

Censis Technologies, Inc. (g), (h)

 Healthcare Services Limited Partner Interests  999   999,000   886,772   0.7

ComForCare Health Care

 Healthcare Services First Lien Term Loan
(L+8.50%), 9.55% Cash, 1/31/2022
 $10,500,000   10,398,957   10,395,000   8.2

Roscoe Medical, Inc. (d), (g)

 Healthcare Services Common Stock  5,081   508,077   680,823   0.5

Roscoe Medical, Inc.

 Healthcare Services Second Lien Term Loan
11.25% Cash, 9/26/2019
 $4,200,000   4,155,827   4,179,000   3.3

Ohio Medical, LLC (g)

 Healthcare Services Common Stock  5,000   500,000   288,800   0.2

Ohio Medical, LLC

 Healthcare Services Senior Subordinated Note
12.00%, 7/15/2021
 $7,300,000   7,238,831   6,989,750   5.5

Zest Holdings, LLC (d)

 Healthcare Services Syndicated Loan
(L+4.75%), 5.80% Cash, 8/17/2020
 $4,136,911   4,085,888   4,183,658   3.3
    

 

 

  

 

 

  

 

 

 
  Total Healthcare Services   38,864,269   38,543,963   30.3
    

 

 

  

 

 

  

 

 

 

HMN Holdco, LLC

 Media First Lien Term Loan
12.00% Cash, 7/8/2021
 $8,462,482   8,376,876   8,462,482   6.6

HMN Holdco, LLC

 Media Delayed Draw First Lien Term Loan
12.00% Cash, 7/8/2021
 $4,800,000   4,751,258   4,800,000   3.8

HMN Holdco, LLC (g)

 Media Class A Series, Expires 1/16/2025  4,264   61,647   294,770   0.2

HMN Holdco, LLC (g)

 Media Class A Warrant, Expires 1/16/2025  30,320   438,353   1,706,410   1.3

HMN Holdco, LLC (g)

 Media Warrants to Purchase Limited Liability Company Interests (Common), Expires 5/16/2024  57,872   —     2,961,310   2.3

HMN Holdco, LLC (g)

 Media Warrants to Purchase Limited Liability Company Interests (Preferred), Expires 5/16/2024  8,139   —     473,690   0.4
    

 

 

  

 

 

  

 

 

 
  Total Media   13,628,134   18,698,662   14.6
    

 

 

  

 

 

  

 

 

 

Elyria Foundry Company, L.L.C. (d), (g)

 Metals Common Stock  35,000   9,217,564   413,350   0.3

Elyria Foundry Company, L.L.C. (d)

 Metals Second Lien Term Loan
15.00% PIK, 8/10/2022
 $437,500   437,500   437,500   0.4
    

 

 

  

 

 

  

 

 

 
  Total Metals   9,655,064   850,850   0.7
    

 

 

  

 

 

  

 

 

 

 

Mercury Network, LLC

 

 

Real Estate

 

 

First Lien Term Loan
(L+9.50%), 10.55% Cash, 8/24/2021

 $15,773,875   15,644,382   15,773,875   12.4

Mercury Network, LLC (g)

 Real Estate Common Stock  413,043   413,043   1,065,651   0.8
    

 

 

  

 

 

  

 

 

 
  Total Real Estate   16,057,425   16,839,526   13.2
    

 

 

  

 

 

  

 

 

 

Sub Total Non-control/Non-affiliated investments

     251,198,896   242,531,514   190.5
    

 

 

  

 

 

  

 

 

 

Control investments—39.4% (b)

      

Easy Ice, LLC (g)

 Business Services Preferred Equity  5,080,000   8,000,000   8,000,000   6.3

Easy Ice, LLC (d) (f)

 Business Services First Lien Term Loan
(L+10.25%), 11.02% Cash, 1/15/2020
 $26,680,000   26,464,162   26,680,000   20.9
    

 

 

  

 

 

  

 

 

 
  Total Business Services   34,464,162   34,680,000   27.2
    

 

 

  

 

 

  

 

 

 

Saratoga Investment Corp. CLO 2013-1, Ltd. (a), (d), (e), (f)

 Structured Finance Securities Other/Structured Finance Securities
14.87%, 10/20/2025
 $30,000,000   10,319,374   10,950,249   8.7

Saratoga Investment Corp. Class F Note (a), (d), (f)

 Structured Finance Securities Other/Structured Finance Securities
(L+8.50%), 9.55%, 10/20/2025
 $4,500,000   4,500,000   4,499,550   3.5
    

 

 

  

 

 

  

 

 

 
  Total Structured Finance Securities   14,819,374   15,449,799   12.2
    

 

 

  

 

 

  

 

 

 

Sub Total Control investments

     49,283,536   50,129,799   39.4
    

 

 

  

 

 

  

 

 

 

TOTAL INVESTMENTS—229.9% (b)

    $300,482,432  $292,661,313   229.9
    

 

 

  

 

 

  

 

 

 
      Principal  Cost  Fair Value  % of
Net Assets
 

Cash and cash equivalents and cash and cash equivalents, reserve accounts—17.4% (b)

      

U.S. Bank Money Market (k)

   $22,087,968  $22,087,968  $22,087,968   17.4
   

 

 

  

 

 

  

 

 

  

 

 

 

Total cash and cash equivalents and cash and cash equivalents, reserve accounts

   $22,087,968  $22,087,968  $22,087,968   17.4
   

 

 

  

 

 

  

 

 

  

 

 

 

 

Company (a)

 

Industry

 

Investment Interest Rate / Maturity

 

Principal/
Number of Shares

 

Cost

 

Fair Value (c)

 

% of
Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliated investments - 162.1% (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PATS Aircraft, LLC

 

Aerospace

 

Common Stock

 

51,813

 

89,636

 

89,636

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PATS Aircraft, LLC

 

Aerospace

 

First Lien Term Loan 8.50% Cash, 10/6/2016

 

$

254,598

 

254,598

 

254,598

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Aerospace

 

 

 

344,234

 

344,234

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National Truck Protection Co., Inc. (d, g)

 

Automotive

 

Common Stock

 

1,116

 

1,000,000

 

1,152,531

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National Truck Protection Co., Inc. (d)

 

Automotive

 

First Lien Term Loan 15.50% Cash, 9/13/2018

 

$

8,250,000

 

8,250,000

 

8,250,000

 

7.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Take 5 Oil Change, L.L.C. (d, g)

 

Automotive

 

Common Stock

 

7,128

 

712,800

 

1,217,747

 

1.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Automotive

 

 

 

9,962,800

 

10,620,278

 

9.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Cabinets Holdings (d, g)

 

Building Products

 

Common Stock Voting A-1

 

2,535

 

220,900

 

552,351

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Cabinets Holdings (d, g)

 

Building Products

 

Common Stock Voting B-1

 

1,600

 

139,424

 

348,624

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Building Products

 

 

 

360,324

 

900,975

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ARSloane Acquistion, LLC

 

Business Services

 

First Lien Term Loan 7.50% Cash, 10/1/2019

 

$

997,500

 

988,200

 

1,004,981

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BMC Software, Inc. (d)

 

Business Services

 

First Lien Term Loan 5.00% Cash, 9/10/2020

 

$

6,000,000

 

5,943,801

 

6,013,800

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dispensing Dynamics International (d)

 

Business Services

 

Senior Secured Note 12.50% Cash, 1/1/2018

 

$

7,000,000

 

6,882,278

 

7,525,000

 

6.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Easy Ice, LLC (d)

 

Business Services

 

First Lien Term Loan 14.00% (11.00% Cash 3.00% PIK), 3/29/2018

 

$

7,507,024

 

7,387,970

 

7,507,024

 

6.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emily Street Enterprises, L.L.C. (d)

 

Business Services

 

Senior Secured Note 12.00% (11.00% Cash/1.00% PIK), 12/28/2017

 

$

5,767,983

 

5,680,703

 

5,767,983

 

5.0

%

 

 

`

 

`

 

 

 

 

 

 

 

 

 

Emily Street Enterprises, L.L.C. (d, g)

 

Business Services

 

Warrant Membership Interests

 

49,318

 

400,000

 

601,679

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Help/Systems Holdings, Inc.(Help/Systems, LLC) (d)

 

Business Services

 

First Lien Term Loan 5.50% Cash, 6/28/2019

 

$

3,990,000

 

3,954,385

 

3,960,075

 

3.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Help/Systems Holdings, Inc.(Help/Systems, LLC) (d)

 

Business Services

 

Second Lien Term Loan 9.50% Cash, 6/28/2020

 

$

2,000,000

 

1,972,758

 

2,000,000

 

1.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Knowland Technology Holdings, L.L.C. (d)

 

Business Services

 

First Lien Term Loan 11.00% Cash, 11/29/2017

 

$

6,200,000

 

6,107,034

 

6,200,000

 

5.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trinet HR Corporation (SOI Holdings, Inc.) (d)

 

Business Services

 

First Lien Term Loan 5.00% Cash, 8/20/2020

 

$

4,987,500

 

4,941,335

 

5,018,921

 

4.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trinet HR Corporation (SOI Holdings, Inc.) (d)

 

Business Services

 

Second Lien Term Loan 8.75% Cash, 2/20/2021

 

$

2,500,000

 

2,453,145

 

2,518,750

 

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vector Controls Holding Co., LLC (d)

 

Business Services

 

First Lien Term Loan, 14.00% (12.00% Cash, 2.00% PIK), 3/6/2018

 

$

9,261,074

 

9,115,415

 

9,075,853

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vector Controls Holding Co., LLC (d, g)

 

Business Services

 

Warrants to Purchase Limited Liability Company Interests

 

101

 

 

136,217

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Business Services

 

 

 

55,827,024

 

57,330,283

 

49.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Group International, Inc. (d)

 

Consumer Products

 

First Lien Term Loan 11.00% Cash, 5/24/2016

 

$

3,738,369

 

3,704,766

 

3,663,602

 

3.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Holdings, Inc. (d, g)

 

Consumer Products

 

Common Stock

 

62,413

 

566,765

 

730,232

 

0.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Holdings, Inc. (d)

 

Consumer Products

 

Unsecured Note 10.00% PIK, 6/14/2019

 

$

2,054,158

 

2,054,158

 

1,387,848

 

1.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Holdings, Inc. (d)

 

Consumer Products

 

Unsecured Note 16.00% Cash, 10/26/2018

 

$

384,577

 

379,471

 

336,505

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer Products

 

 

 

6,705,160

 

6,118,187

 

5.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionte Holdins, LLC

 

Consumer Services

 

Common Stock

 

$

100,000

 

100,000

 

100,000

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avionte Holdins, LLC

 

Consumer Services

 

First Lien Term Loan 9.75% Cash, 1/8/2019

 

$

3,000,000

 

2,940,000

 

3,000,000

 

2.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CFF Acquisition L.L.C. (d)

 

Consumer Services

 

First Lien Term Loan 7.50% Cash, 7/31/2015

 

$

1,319,891

 

1,273,596

 

1,319,891

 

1.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expedited Travel L.L.C. (d)

 

Consumer Services

 

First Lien Term Loan 9.00% Cash, 12/28/2017

 

$

4,580,000

 

4,501,104

 

4,580,000

 

4.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PrePaid Legal Services, Inc. (d)

 

Consumer Services

 

First Lien Term Loan 6.25% Cash, 7/1/2019

 

$

4,274,194

 

4,236,035

 

4,247,694

 

3.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PrePaid Legal Services, Inc. (d)

 

Consumer Services

 

Second Lien Term Loan 9.75% Cash, 7/1/2020

 

$

5,000,000

 

4,931,888

 

5,044,000

 

4.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer Services

 

 

 

17,982,623

 

18,291,585

 

15.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M/C Acquisition Corp., L.L.C. (d, g)

 

Education

 

Class A Common Stock

 

544,761

 

30,241

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M/C Acquisition Corp., L.L.C. (d)

 

Education

 

First Lien Term Loan 1.00% Cash, 3/13/14

 

$

2,512,184

 

1,358,250

 

90,128

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Education

 

 

 

1,388,491

 

90,128

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group Dekko, Inc. (d)

 

Electronics

 

Second Lien Term Loan 11.00% (10.00% Cash/1.00% PIK), 5/1/2016

 

$

6,901,547

 

6,901,547

 

6,741,431

 

5.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Electronics

 

 

 

6,901,547

 

6,741,431

 

5.9

%

(a)Represents a non-qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 5.3% of the Company’s portfolio at fair value. As a BDC, the Company can only invest 30% of its portfolio in non-qualifying assets.
(b)Percentages are based on net assets of $127,294,777 as of February 28, 2017.
(c)Because there is no readily available market value for these investments, the fair value of these investments is approved in good faith by our board of directors (see Note 3 to the consolidated financial statements).
(d)These securities are pledged as collateral under a senior secured revolving credit facility (see Note 7 to the consolidated financial statements).
(e)This investment does not have a stated interest rate that is payable thereon. As a result, the 14.87% interest rate in the table above represents the effective interest rate currently earned on the investment cost and is based on the current cash interest and other income generated by the investment.
(f)As defined in the Investment Company Act, we “Control” this portfolio company because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the period in which the issuer was both an Affiliate and a portfolio company that we Control are as follows:

 

F-5



Table of Contents

Company

  Purchases   Redemptions   Sales
(Cost)
   Interest
Income
   Management
Fee Income
   Net
Realized
Gains
(Losses)
   Net
Unrealized
Appreciation
(Depreciation)
 

Easy Ice, LLC

  $20,553,200   $—     $—     $217,362   $—     $—     $283,226 

Saratoga Investment Corp. CLO 2013-1, Ltd.

  $—     $—     $—     $1,941,914   $1,499,001   $—     $833,646 

Saratoga Investment Corp. Class F Note

  $4,500,000   $—     $—     $122,121   $—     $—     $(450

 

USS Parent Holding Corp. (d, g)

 

Environmental

 

Non Voting Common Stock

 

765

 

133,002

 

220,992

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USS Parent Holding Corp. (d, g)

 

Environmental

 

Voting Common Stock

 

17,396

 

3,025,798

 

5,027,574

 

4.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Environmental

 

 

 

3,158,800

 

5,248,566

 

4.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DS Waters of America, Inc. (d)

 

Food and Beverage

 

First Lien Term Loan 5.25% Cash, 8/30/2020

 

$

2,493,750

 

2,470,506

 

2,531,156

 

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HOA Restaurant Group, L.L.C. (d)

 

Food and Beverage

 

Senior Secured Note 11.25% Cash, 4/1/2017

 

$

4,000,000

 

3,918,437

 

4,240,000

 

3.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TB Corp. (d)

 

Food and Beverage

 

First Lien Term Loan 5.75% Cash, 6/19/2018

 

$

5,101,971

 

5,082,013

 

5,127,481

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TB Corp. (d)

 

Food and Beverage

 

Unsecured Note 13.50% (12.00% Cash/1.50% PIK), 12/20/2018

 

$

2,543,154

 

2,513,130

 

2,555,870

 

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TM Restaurant Group L.L.C. (d)

 

Food and Beverage

 

First Lien Term Loan 7.75% Cash, 7/16/2017

 

$

2,845,690

 

2,831,271

 

2,831,462

 

2.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Food and Beverage

 

 

 

16,815,357

 

17,285,969

 

15.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bristol Hospice, LLC

 

Healthcare Services

 

Senior Secured Note 11.00%(10.00% Cash/1.00% PIK), 11/29/2018

 

$

5,509,782

 

5,405,325

 

5,509,782

 

4.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oceans Acquisition, Inc. (d)

 

Healthcare Services

 

First Lien Term A Loan 10.75% Cash, 12/27/2017

 

$

6,373,113

 

6,273,020

 

6,373,113

 

5.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oceans Acquisition, Inc. (d)

 

Healthcare Services

 

First Lien Term B Loan 10.75% Cash, 12/27/2017

 

$

500,000

 

490,224

 

500,000

 

0.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Smile Brands Group Inc. (d)

 

Healthcare Services

 

First Lien Term Loan 7.50% Cash, 8/16/2019

 

$

4,488,750

 

4,406,559

 

4,488,750

 

3.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Surgical Specialties Corporation (US), Inc. (d)

 

Healthcare Services

 

First Lien Term Loan 7.25% Cash, 8/22/2018

 

$

2,437,500

 

2,415,591

 

2,449,688

 

2.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Zest Holdings, LLC (d)

 

Healthcare Services

 

First Lien Term Loan 6.50% Cash, 8/16/2020

 

$

4,488,750

 

4,405,073

 

4,488,750

 

3.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Healthcare Services

 

 

 

23,395,792

 

23,810,083

 

20.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

McMillin Companies L.L.C. (d, g)

 

Homebuilding

 

Senior Secured Note 0% Cash, 12/31/2013

 

$

550,000

 

558,434

 

344,355

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Homebuilding

 

 

 

558,434

 

344,355

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution International, Inc. (d)

 

Manufacturing

 

First Lien Term Loan 7.50% Cash, 7/16/2019

 

$

5,970,000

 

5,916,094

 

5,970,000

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Manufacturing

 

 

 

5,916,094

 

5,970,000

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elyria Foundry Company, L.L.C. (d)

 

Metals

 

Senior Secured Note 17.00% (13.00% Cash/4.00% PIK), 9/14/2014

 

$

8,859,614

 

8,859,614

 

6,644,711

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elyria Foundry Company, L.L.C. (d, g)

 

Metals

 

Warrants to Purchase Limited Liability Company Interests (2008)

 

7,000

 

20

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elyria Foundry Company, L.L.C. (d, g)

 

Metals

 

Warrants to Purchase Limited Liability Company Interests (2013)

 

18,227

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Metals

 

 

 

8,859,634

 

6,644,711

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network Communications, Inc. (d, g)

 

Publishing

 

Common Stock

 

380,572

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network Communications, Inc. (d)

 

Publishing

 

Unsecured Notes 8.60% PIK, 1/14/2020

 

$

2,601,736

 

2,202,168

 

1,190,888

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Publishing

 

 

 

2,202,168

 

1,190,888

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Investors, Inc. (d, g)

 

Software

 

Common Stock

 

1,282

 

1,282

 

1,449

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Investors, Inc. (d)

 

Software

 

First Lien Term Loan 9.75% Cash, 5/9/2018

 

$

6,983,333

 

6,863,915

 

6,983,333

 

6.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Investors, Inc. (d)

 

Software

 

Revolver

 

$

166,667

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Investors, Inc. (d, g)

 

Software

 

Preferred Stock

 

135,584

 

135,584

 

153,210

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pen-Link, Ltd.

 

Software

 

Second Lien Term Loan 12.50% Cash, 5/26/2019

 

$

11,500,000

 

11,280,887

 

11,500,000

 

10.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Software

 

 

 

18,281,668

 

18,637,992

 

16.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advanced Air & Heat of Florida, LLC

 

Utilities

 

First Lien Term Loan 10.00% Cash, 1/31/2019

 

$

6,705,441

 

6,606,457

 

6,705,441

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Utilities

 

 

 

6,606,457

 

6,705,441

 

5.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub Total Non-control/Non-affiliated investments

 

 

 

 

 

 

 

185,266,607

 

186,275,106

 

162.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control investments - 17.0% (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Saratoga Investment Corp. CLO 2013-1, Ltd. (d, e, f)

 

Structured Finance Securities

 

Other/Structured Finance Securities 15.16%, 10/17/2023

 

$

30,000,000

 

16,555,808

 

19,569,596

 

17.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub Total Control investments

 

 

 

 

 

 

 

16,555,808

 

19,569,596

 

17.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS - 179.1% (b)

 

 

 

 

 

 

 

$

201,822,415

 

$

205,844,702

 

179.1

%

(g)Non-income producing at February 28, 2017.
(h)Includes securities issued by an affiliate of the company.
(i)The investment has an unfunded commitment as of February 28, 2017 (see Note 8 to the consolidated financial statements).
(j)The entire commitment was unfunded at February 28, 2017. As such, no interest is being earned on this investment.
(k)Included within cash and cash equivalents and cash and cash equivalents, reserve accounts in the Company’s Consolidated Statements of Assets and Liabilities as of February 28, 2017.


(a)  All of our equity and debt investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940, except Saratoga Investment Corp. CLO 2013-1, Ltd.

(b)  Percentages are based on net assets of $114,924,018 as of February 28, 2014.

(c)  Because there is no readily available market value for these investments, the fair value of these investments is approved in good faith by our board of directors. (see Note 3 to the consolidated financial statements).

(d)  These securities are pledged as collateral under a senior secured revolving credit facility (see Note 6 to the consolidated financial statements).

(e) 15.16% represents the modeled effective interest rate that is expected to be earned over the life of the investment.

(f)  As defined in the Investment Company Act, we “Control” this portfolio company because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the period in which the issuer was both an Affiliate and a portfolio company that we Control are as follows:

 

 

 

 

 

 

 

 

Interest

 

Management

 

Net Realized

 

Net Unrealized

 

Company

 

Purchases

 

Redemptions

 

Sales (cost)

 

Income

 

fee income

 

gains/(losses)

 

gains/(losses)

 

Saratoga Investment Corp. CLO 2013-1, Ltd.

 

$

 

$

 

$

 

$

 3,410,868

 

$

 1,775,141

 

$

 

$

 3,013,788

 

(g) Non-income producing at February 28, 2014.

F-6



Table of Contents

Saratoga Investment Corp.

Consolidated Schedule of Investments

February 29, 2016

 

February 28, 2013

Company

 

Industry

 

Investment Interest Rate
/ Maturity

 Principal/
Number of Shares
  Cost  Fair
Value (c)
  % of
Net Assets
 

Non-control/Non-affiliated investments—216.6% (b)

      

National Truck Protection Co., Inc. (d), (g)

 Automotive Aftermarket Common Stock  1,116  $1,000,000  $1,695,303   1.4

National Truck Protection Co., Inc. (d)

 Automotive Aftermarket First Lien Term Loan 15.50% Cash, 9/13/2018 $6,776,770   6,776,770   6,776,770   5.4

Take 5 Oil Change, L.L.C. (d), (g)

 Automotive Aftermarket Common Stock  7,128   480,535   6,235,209   5.0
    

 

 

  

 

 

  

 

 

 
  Total Automotive Aftermarket   8,257,305   14,707,282   11.8
    

 

 

  

 

 

  

 

 

 
      

Legacy Cabinets Holdings (d), (g)

 Building Products Common Stock Voting A-1  2,535   220,900   2,676,909   2.1

Legacy Cabinets Holdings (d), (g)

 Building Products Common Stock Voting B-1  1,600   139,424   1,689,568   1.3

Polar Holding Company,
Ltd. (a), (d), (i)

 Building Products First Lien Term Loan (L+9.00%), 10.00% Cash, 9/30/2016 $2,000,000   2,000,000   2,000,000   1.6
    

 

 

  

 

 

  

 

 

 
  Total Building Products   2,360,324   6,366,477   5.0
    

 

 

  

 

 

  

 

 

 
      

Avionte Holdings, LLC (g)

 Business Services Common Stock  100,000   100,000   169,850   0.1

Avionte Holdings, LLC

 Business Services First Lien Term Loan (L+8.25%), 9.75% Cash, 1/8/2019 $2,406,342   2,376,045   2,382,844   1.9

Avionte Holdings, LLC (j), (k)

 Business Services Delayed Draw Term Loan A (L+8.25%), 9.75% Cash, 1/8/2019 $—     —     —     0.0

BMC Software, Inc. (d)

 Business Services Syndicated Loan (L+4.00%), 5.00% Cash, 9/10/2020 $5,671,667   5,633,920   4,520,318   3.6

Courion Corporation

 Business Services Second Lien Term Loan (L+10.00%), 11.00% Cash, 6/1/2021 $15,000,000   14,856,720   14,850,000   11.9

Dispensing Dynamics
International (d)

 Business Services Senior Secured Note 12.50% Cash, 1/1/2018 $12,000,000   12,025,101   10,950,000   8.8

Easy Ice, LLC (d)

 Business Services First Lien Term Loan (L+8.75%), 9.50% Cash, 1/15/2020 $14,000,000   13,873,485   13,806,098   11.0

Emily Street Enterprises, L.L.C.

 Business Services Senior Secured Note (L+8.50%), 10.00% Cash, 1/23/2020 $8,400,000   8,305,033   8,568,000   6.8

Emily Street Enterprises, L.L.C. (g)

 Business Services Warrant Membership Interests Expires 12/28/2022  49,318   400,000   577,020   0.5

Erwin, Inc.

 Business Services Second Lien Term Loan (L+11.50%), 13.50% (11.50% Cash/1.00% PIK), 8/28/2021 $13,000,000   12,870,023   12,870,000   10.3

Finalsite Holdings, Inc.

 Business Services Second Lien Term Loan (L+9.00%), 10.25% Cash, 5/21/2020 $7,500,000   7,440,729   7,500,000   6.0

Help/Systems Holdings, Inc.(Help/Systems, LLC)

 Business Services First Lien Term Loan (L+5.25%), 6.25% Cash, 10/8/2021 $5,000,000   4,904,573   4,895,000   3.9

Help/Systems Holdings, Inc.(Help/Systems, LLC)

 Business Services Second Lien Term Loan (L+9.50%), 10.50% Cash, 10/8/2022 $3,000,000   2,912,784   2,910,000   2.3

Identity Automation Systems (g)

 Business Services Common Stock Class A Units  232,616   232,616   427,409   0.3

Identity Automation Systems

 Business Services First Lien Term Loan (L+9.25%), 10.25% Cash, 12/18/2020 $6,900,000   6,842,573   6,900,000   5.5

Identity Automation Systems (j), (k)

 Business Services Delayed Draw Term Loan 10.25% Cash, 12/18/2020 $—     —     —     0.0

Knowland Technology Holdings, L.L.C.

 Business Services First Lien Term Loan 8.00% Cash, 11/29/2017 $5,259,171   5,224,422   5,259,171   4.2

 

Vector Controls Holding Co., LLC (d)

 

 

Business Services

 

 

First Lien Term Loan, 14.00% (12.00% Cash/2.00% PIK), 3/6/2018

 $9,035,515   8,952,442   9,035,515   7.2

Vector Controls Holding Co., LLC (d), (g)

 Business Services Warrants to Purchase Limited Liability Company Interests, Expires 5/31/2025  343   —     354,819   0.3
    

 

 

  

 

 

  

 

 

 
  Total Business Services   106,950,466   105,976,044   84.6
    

 

 

  

 

 

  

 

 

 
      

Advanced Air & Heat of Florida, LLC

 Consumer Products First Lien Term Loan 9.50% Cash, 7/17/2020 $6,800,000   6,733,661   6,800,000   5.4

Targus Holdings, Inc. (d), (g)

 Consumer Products Common Stock  210,456   1,791,242   —     0.0

Targus Holdings, Inc. (d)

 Consumer Products Second Lien Term Loan A-2 15.00% PIK, 12/31/2019 $210,456   210,456   210,456   0.2

Targus Holdings, Inc. (d)

 Consumer Products Second Lien Term Loan B 15.00% PIK, 12/31/2019 $631,369   631,369   631,369   0.5
    

 

 

  

 

 

  

 

 

 
  Total Consumer Products   9,366,728   7,641,825   6.1
    

 

 

  

 

 

  

 

 

 
      

Expedited Travel L.L.C. (g)

 Consumer Services Common Stock  1,000,000   1,000,000   1,647,767   1.3

Expedited Travel L.L.C.

 Consumer Services First Lien Term Loan 10.00% Cash, 10/10/2019 $11,475,490   11,401,380   11,647,623   9.3

My Alarm Center, LLC

 Consumer Services Second Lien Term Loan (L+11.00%), 12.00% Cash, 7/9/2019 $7,500,000   7,500,000   7,450,500   6.0

PrePaid Legal Services, Inc. (d)

 Consumer Services First Lien Term Loan (L+5.25%), 6.50% Cash, 7/1/2019 $1,572,921   1,562,787   1,556,248   1.2

PrePaid Legal Services, Inc. (d)

 Consumer Services Second Lien Term Loan (L+9.00%), 10.25% Cash, 7/1/2020 $10,000,000   9,962,104   9,827,000   7.9

Prime Security Services, LLC

 Consumer Services Second Lien Term Loan (L+8.75%), 9.75% Cash, 7/1/2022 $12,000,000   11,829,030   10,980,000   8.8
    

 

 

  

 

 

  

 

 

 
  Total Consumer Services   43,255,301   43,109,138   34.5
    

 

 

  

 

 

  

 

 

 
      

M/C Acquisition Corp., L.L.C. (d), (g)

 Education Class A Common Stock  544,761   30,241   —     0.0

M/C Acquisition Corp., L.L.C. (d)

 Education First Lien Term Loan 1.00% Cash, 3/31/2016 $2,321,073   1,193,790   8,087   0.0

Texas Teachers of Tomorrow, LLC (g), (h)

 Education Common Stock  750   750,000   785,475   0.6

Texas Teachers of Tomorrow, LLC

 Education Second Lien Term Loan (L+9.75%), 10.75% Cash, 6/2/2021 $10,000,000   9,902,816   9,900,000   7.9
    

 

 

  

 

 

  

 

 

 
  Total Education   11,876,847   10,693,562   8.5
    

 

 

  

 

 

  

 

 

 

Company (a)

 

Industry

 

Investment Interest Rate / Maturity

 

Principal/
Number of Shares

 

Cost

 

Fair Value (c)

 

% of
Net
Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-control/Non-affiliated investments - 119.2% (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coast Plating, Inc. (d)

 

Aerospace

 

First Lien Term Loan 11.70% Cash, 9/13/2014

 

$

2,550,000

 

$

2,550,000

 

$

2,550,000

 

2.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coast Plating, Inc. (d)

 

Aerospace

 

First Lien Term Loan 13.20% Cash, 9/13/2014

 

$

950,000

 

950,000

 

950,000

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Aerospace

 

 

 

3,500,000

 

3,500,000

 

3.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National Truck Protection Co., Inc. (d), (h)

 

Automotive

 

Common Stock

 

589

 

500,000

 

591,827

 

0.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National Truck Protection Co., Inc. (d)

 

Automotive

 

First Lien Term Loan 15.50% Cash 8/10/2017

 

$

5,500,000

 

5,500,000

 

5,500,000

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Take 5 Oil Change, L.L.C. (d)

 

Automotive

 

First Lien Term Loan 9.00% Cash, 11/28/2016

 

$

6,000,000

 

6,000,000

 

6,000,000

 

5.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Take 5 Oil Change, L.L.C. (d)

 

Automotive

 

First Lien Term Loan 13.00% Cash, 11/28/2016

 

$

2,000,000

 

1,961,761

 

2,000,000

 

1.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Take 5 Oil Change, L.L.C. (d), (h)

 

Automotive

 

Common Stock

 

7,128

 

712,800

 

712,800

 

0.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Automotive

 

 

 

14,674,561

 

14,804,627

 

13.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Cabinets Holdings (d), (h)

 

Building Products

 

Common Stock Voting A-1

 

2,535

 

220,900

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Cabinets Holdings (d), (h)

 

Building Products

 

Common Stock Voting B-1

 

1,600

 

139,424

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legacy Cabinets, Inc. (d)

 

Building Products

 

First Lien Term Loan 7.25% (1.00% Cash/6.25% PIK), 5/3/2014

 

$

332,229

 

332,229

 

267,378

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Building Products

 

 

 

692,553

 

267,378

 

0.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emily Street Enterprises, L.L.C. (d)

 

Business Services

 

Senior Secured Note 14.00% (13.00% Cash/1.00% PIK), 12/28/2017

 

$

5,705,384

 

5,595,317

 

5,705,384

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emily Street Enterprises, L.L.C. (d), (h)

 

Business Services

 

Warrant Membership Interests

 

49,318

 

400,000

 

399,969

 

0.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dispensing Dynamics International (d)

 

Business Services

 

Senior Secured Note 12.50% Cash, 1/1/2018

 

$

7,000,000

 

6,860,186

 

7,000,000

 

6.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Knowland Technology Holdings, L.L.C. (d)

 

Business Services

 

First Lien Term Loan 11.00% Cash, 11/29/2017

 

$

6,200,000

 

6,082,248

 

6,200,000

 

5.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sourcehov LLC (d)

 

Business Services

 

Second Lien Term Loan 10.50% Cash, 4/29/2018

 

$

3,000,000

 

2,648,298

 

2,850,000

 

2.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Business Services

 

 

 

21,586,049

 

22,155,353

 

20.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C.H.I. Overhead Doors, Inc. (d)

 

Consumer Products

 

First Lien Term Loan 7.25% Cash, 8/17/2017

 

$

4,974,747

 

4,930,481

 

5,024,495

 

4.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Group International, Inc. (d)

 

Consumer Products

 

First Lien Term Loan 11.00% Cash, 5/24/2016

 

$

3,940,003

 

3,888,460

 

3,956,551

 

3.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Holdings, Inc. (d)

 

Consumer Products

 

Unsecured Note 10.00% PIK, 6/14/2019

 

$

1,914,341

 

1,914,341

 

1,116,252

 

1.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Holdings, Inc. (d)

 

Consumer Products

 

Unsecured Note 16.00% Cash, 10/26/2018

 

$

332,500

 

326,320

 

305,334

 

0.3

%

F-7



Table of Contents

Company (a)

 

Industry

 

Investment Interest Rate / Maturity

 

Principal/
Number of Shares

 

Cost

 

Fair Value (c)

 

% of
Net
Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Targus Holdings, Inc. (d), (h)

 

Consumer Products

 

Common Stock

 

62,413

 

566,765

 

3,324,741

 

3.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer Products

 

 

 

11,626,367

 

13,727,373

 

12.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CFF Acquisition L.L.C. (d)

 

Consumer Services

 

First Lien Term Loan 7.50% Cash, 7/31/2015

 

$

2,161,391

 

2,032,060

 

2,154,475

 

2.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expedited Travel L.L.C. (d)

 

Consumer Services

 

First Lien Term Loan 12.00% Cash, 12/28/2017

 

$

5,500,000

 

5,380,520

 

5,500,000

 

5.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PrePaid Legal Services, Inc. (d)

 

Consumer Services

 

First Lien Term Loan 11.00% Cash, 12/31/2016

 

$

3,000,000

 

2,936,860

 

3,000,000

 

2.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer Services

 

 

 

10,349,440

 

10,654,475

 

9.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M/C Acquisition Corp., L.L.C. (d)

 

Education

 

First Lien Term Loan 1.00% Cash, 12/31/2012

 

$

2,740,780

 

1,586,846

 

291,893

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M/C Acquisition Corp., L.L.C. (d), (h)

 

Education

 

Class A Common Stock

 

544,761

 

30,242

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Education

 

 

 

1,617,088

 

291,893

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group Dekko, Inc. (d)

 

Electronics

 

Second Lien Term Loan 11.00% (10.00% Cash/1.00% PIK), 5/1/2016

 

$

6,824,717

 

6,824,717

 

6,720,981

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Electronics

 

 

 

6,824,717

 

6,720,981

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USS Parent Holding Corp. (d), (h)

 

Environmental

 

Non Voting Common Stock

 

765

 

133,002

 

125,981

 

0.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

USS Parent Holding Corp. (d), (h)

 

Environmental

 

Voting Common Stock

 

17,396

 

3,025,798

 

2,866,065

 

2.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Environmental

 

 

 

3,158,800

 

2,992,046

 

2.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DS Waters of America, Inc. (d)

 

Food and Beverage

 

First Lien Term Loan 10.50% Cash, 8/29/2017

 

$

3,970,000

 

3,994,704

 

4,049,400

 

3.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HOA Restaurant Group, L.L.C. (d)

 

Food and Beverage

 

Senior Secured Note 11.25% Cash, 4/1/2017

 

$

4,000,000

 

3,897,940

 

3,560,000

 

3.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TB Corp. (d)

 

Food and Beverage

 

First Lien Term Loan 5.81% Cash, 6/19/2018

 

$

5,153,506

 

5,128,662

 

5,140,622

 

4.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TB Corp. (d)

 

Food and Beverage

 

Unsecured Note 13.50% (12.00% Cash/1.50% PIK), 2/19/2017

 

$

2,504,585

 

2,468,317

 

2,492,062

 

2.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TM Restaurant Group L.L.C. (d)

 

Food and Beverage

 

First Lien Term Loan 7.75% Cash, 7/17/2017

 

$

2,962,500

 

2,943,045

 

2,956,871

 

2.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Food and Beverage

 

 

 

18,432,668

 

18,198,955

 

16.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oceans Acquisition, Inc. (d)

 

Healthcare Services

 

First Lien Term Loan 10.75% Cash, 12/27/2017

 

$

7,500,000

 

7,351,433

 

7,500,000

 

6.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maverick Healthcare Group (d)

 

Healthcare Services

 

First Lien Term Loan 10.75% Cash, 12/31/2016

 

$

4,900,000

 

4,835,389

 

4,900,000

 

4.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Healthcare Services

 

 

 

12,186,822

 

12,400,000

 

11.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

McMillin Companies L.L.C. (d), (h)

 

Homebuilding

 

Senior Secured Note 0% Cash, 12/31/2013

 

$

550,000

 

536,764

 

315,370

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Homebuilding

 

 

 

536,764

 

315,370

 

0.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capstone Logistics, L.L.C. (d)

 

Logistics

 

First Lien Term Loan 7.50% Cash, 9/16/2016

 

$

899,769

 

889,798

 

908,766

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capstone Logistics, L.L.C. (d)

 

Logistics

 

First Lien Term Loan 13.50% Cash, 9/16/2016

 

$

3,693,369

 

3,652,443

 

3,767,236

 

3.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide Express Operations, L.L.C. (d)

 

Logistics

 

First Lien Term Loan 7.50% Cash, 6/30/2013

 

$

6,527,979

 

6,461,295

 

6,504,478

 

6.0

%

F-8



Table of Contents

Company (a)

 

Industry

 

Investment Interest Rate / Maturity

 

Principal/
Number of Shares

 

Cost

 

Fair Value (c)

 

% of
Net
Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Logistics

 

 

 

11,003,536

 

11,180,480

 

10.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elyria Foundry Company, L.L.C. (d)

 

Metals

 

Senior Secured Note 17.00% (13.00% Cash/4.00% PIK), 3/1/2013

 

$

7,728,566

 

7,728,566

 

6,723,852

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elyria Foundry Company, L.L.C. (d), (h)

 

Metals

 

Warrants to Purchase Limited Liability Company Interests

 

3,000

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Metals

 

 

 

7,728,566

 

6,723,852

 

6.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network Communications, Inc. (d)

 

Publishing

 

Unsecured Note 8.60% PIK, 1/14/2020

 

$

2,500,198

 

2,049,660

 

960,827

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Network Communications, Inc. (d), (h)

 

Publishing

 

Common Stock

 

211,429

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Penton Media, Inc. (d)

 

Publishing

 

First Lien Term Loan 6.00% (4.00% Cash/2.00% PIK), 8/1/2014

 

$

4,839,189

 

4,497,495

 

4,669,818

 

4.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Publishing

 

 

 

6,547,155

 

5,630,645

 

5.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub Total Non-control/Non-affiliated investments

 

 

 

 

 

 

 

130,465,086

 

129,563,428

 

119.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Control investments - 23.5% (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSC Partners CDO GP III, LP (g), (h)

 

Financial Services

 

100% General Partnership Interest

 

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSC Investment Corp. CLO 2007 LTD. (d), (e), (g)

 

Structured Finance Securities

 

Other/Structured Finance Securities 23.06%, 1/21/2020

 

$

30,000,000

 

18,944,966

 

25,516,959

 

23.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub Total Control investments

 

 

 

 

 

 

 

18,944,966

 

25,516,959

 

23.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate investments - 0.0% (b)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GSC Partners CDO GP III, LP (f), (h)

 

Financial Services

 

6.24% Limited Partnership Interest

 

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sub Total Affiliate investments

 

 

 

 

 

 

 

 

 

0.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL INVESTMENTS - 142.7% (b)

 

 

 

 

 

 

 

$

149,410,052

 

$

155,080,387

 

142.7

%


(a)All of our equity and debt investments are issued by eligible portfolio companies, as defined in the Investment Company Act of 1940, except GSC Investment Corp. CLO 2007 Ltd. and GSC Partners CDO GP III, LP.

(b)Percentages are based on net assets of $108,686,761 as of February 28, 2013.

(c)Because there is no readily available market value for these investments, the fair value of these investments is approved in good faith by our board of directors. (see Note 3 to the consolidated financial statements).

(d)These securities are pledged as collateral under a senior secured revolving credit facility (see Note 6 to the consolidated financial statements).

(e)23.06% represents the modeled effective interest rate that is expected to be earned over the life of the investment.

(f)As defined in the Investment Company Act, we are an “Affiliate” of this portfolio company because we own 5% or more of the portfolio company’s outstanding voting securities. Transactions during the period in which the issuer was an Affiliate are as follows:

TM Restaurant Group L.L.C.

 Food and Beverage First Lien Term Loan (L+8.50%), 9.75% Cash, 7/16/2017 $9,622,319   9,527,041   9,131,048   7.3
    

 

 

  

 

 

  

 

 

 
  Total Food and Beverage   9,527,041   9,131,048   7.3
    

 

 

  

 

 

  

 

 

 

Bristol Hospice, LLC

 Healthcare Services Senior Secured Note 11.00% (10.00% Cash/1.00% PIK), 11/29/2018 $5,404,747   5,339,820   5,404,747   4.3

Censis Technologies, Inc.

 Healthcare Services First Lien Term Loan B (L+10.00%), 11.00% Cash, 7/24/2019 $11,550,000   11,377,810   11,459,418   9.2

Censis Technologies, Inc. (g), (h)

 Healthcare Services Limited Partner Interests  999   999,000   810,642   0.7

Roscoe Medical, Inc. (d), (g)

 Healthcare Services Common Stock  5,000   500,000   334,000   0.3

Roscoe Medical, Inc.

 Healthcare Services Second Lien Term Loan 11.25% Cash, 9/26/2019 $4,200,000   4,141,519   3,822,000   3.0

Ohio Medical, LLC (g)

 Healthcare Services Common Stock  5,000   500,000   500,000   0.4

Ohio Medical, LLC

 Healthcare Services Senior Subordinated Note 12.00%, 7/15/2021 $7,300,000   7,228,452   7,227,000   5.8

Smile Brands Group Inc. (d)

 Healthcare Services Syndicated Loan (L+7.75%), 10.50% (9.00% Cash/1.50% PIK), 8/16/2019 $4,420,900   4,362,266   3,216,647   2.6

Zest Holdings, LLC (d)

 Healthcare Services Syndicated Loan (L+4.25%), 5.25% Cash, 8/16/2020 $4,207,821   4,142,093   4,130,692   3.3
    

 

 

  

 

 

  

 

 

 
  Total Healthcare Services   38,590,960   36,905,146   29.6
    

 

 

  

 

 

  

 

 

 

HMN Holdco, LLC

 Media First Lien Term Loan 10.00% Cash, 5/16/2019 $8,937,982   8,812,479   8,937,983   7.1

HMN Holdco, LLC

 Media First Lien Term Loan 10.00% Cash, 5/16/2019 $1,600,000   1,572,821   1,600,000   1.3

HMN Holdco, LLC (g)

 Media Class A Series, Expires 1/16/2025  4,264   61,647   314,683   0.3

HMN Holdco, LLC (g)

 Media Class A Warrant, Expires 1/16/2025  30,320   438,353   1,889,542   1.5

HMN Holdco, LLC (g)

 Media Warrants to Purchase Limited Liability Company Interests (Common), Expires 5/16/2024  57,872   —     3,309,121   2.6

HMN Holdco, LLC (g)

 Media Warrants to Purchase Limited Liability Company Interests, Expires 5/16/2024  8,139   —     523,012   0.4
    

 

 

  

 

 

  

 

 

 
  Total Media   10,885,300   16,574,341   13.2
    

 

 

  

 

 

  

 

 

 

Elyria Foundry Company, L.L.C. (d), (g)

 Metals Common Stock  35,000   9,217,564   2,026,150   1.6

Elyria Foundry Company, L.L.C. (d)

 Metals Revolver 10.00% Cash, 3/31/2017 $8,500,000   8,500,000   8,500,000   6.8
    

 

 

  

 

 

  

 

 

 
  Total Metals   17,717,564   10,526,150   8.4
    

 

 

  

 

 

  

 

 

 

Mercury Network, LLC

 Real Estate First Lien Term Loan (L+9.25%), 9.75% Cash, 4/24/2020 $9,025,000   8,944,211   9,025,000   7.2

Mercury Network, LLC (g)

 Real Estate Common Stock  413,043   413,043   512,173   0.4
    

 

 

  

 

 

  

 

 

 
  Total Real Estate   9,357,254   9,537,173   7.6
    

 

 

  

 

 

  

 

 

 

Sub Total Non-control/Non-affiliated investments

     268,145,090   271,168,186   216.6
    

 

 

  

 

 

  

 

 

 

Control investments—10.3% (b)

      

Saratoga Investment Corp. CLO 2013-1, Ltd. (a), (d), (e), (f)

 Structured Finance Securities Other/Structured Finance Securities 16.14%, 10/17/2023 $30,000,000   13,030,751   12,827,980   10.3
    

 

 

  

 

 

  

 

 

 

Sub Total Control investments

     13,030,751   12,827,980   10.3
    

 

 

  

 

 

  

 

 

 

TOTAL INVESTMENTS—226.9% (b)

    $281,175,841  $283,996,166   226.9
    

 

 

  

 

 

  

 

 

 
      Principal  Cost  Fair Value  % of
Net Assets
 

Cash and cash equivalents and cash and cash equivalents, reserve accounts—5.6% (b)

      

U.S. Bank Money Market (l)

   $7,034,783  $7,034,783  $7,034,783   5.6
   

 

 

  

 

 

  

 

 

  

 

 

 

Total cash and cash equivalents and cash and cash equivalents, reserve accounts

   $7,034,783  $7,034,783  $7,034,783   5.6
   

 

 

  

 

 

  

 

 

  

 

 

 

 

(a)

Represents a non-qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 5.2% of the Company’s portfolio at fair value. As a BDC, the Company can only invest 30% of its portfolio in non-qualifying assets.
(b)

Percentages are based on net assets of $125,149,875 as of February 29, 2016.
(c)

Because there is no readily available market value for these investments, the fair value of these investments is approved in good faith by our board of directors (see Note 3 to the consolidated financial statements).
(d)

These securities are pledged as collateral under a senior secured revolving credit facility (see Note 7 to the consolidated financial statements).
(e)

This investment does not have a stated interest rate that is payable thereon. As a result, the 16.14% interest rate in the table above represents the effective interest rate currently earned on the investment cost and is based on the current cash interest and other income generated by the investment.
(f)

Interest

Management

Net Realized

Net Unrealized

As defined in the Investment Company

Purchases

Redemptions

Sales (cost)

Income

fee income

gains/(losses)

gains/(losses)

GSC Partners CDO GP III, LP

$

$

$

$

$

$

$

Act, we “Control” this portfolio company because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the period in which the issuer was both an Affiliate and a portfolio company that we Control are as follows:

 

(g)As defined in the Investment Company Act, we “Control” this portfolio company because we own more than 25% of the portfolio company’s outstanding voting securities. Transactions during the period in which the issuer was both an Affiliate and a portfolio company that we Control are as follows:

Company

  Purchases   Redemptions   Sales
(Cost)
   Interest
Income
   Management
Fee Income
   Net
Realized
Gains/
(Losses)
   Net
Unrealized
Depreciation
 

Saratoga Investment Corp. CLO 2013-1, Ltd.

  $—     $—     $—     $2,665,648   $1,494,779   $—     $(1,280,916

 

 

 

 

 

 

 

 

 

Interest

 

Management

 

Net Realized

 

Net Unrealized

 

Company

 

Purchases

 

Redemptions

 

Sales (cost)

 

Income

 

fee income

 

gains/(losses)

 

gains/(losses)

 

GSC Investment Corp. CLO 2007 LTD.

 

$

 

$

 

$

 

$

4,205,509

 

$

2,000,072

 

$

 

$

6,571,992

 

GSC Partners CDO GP III, LP

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

(g)Non-income producing at February 29, 2016.
(h)Includes securities issued by an affiliate of the company.
(i)Non-U.S. company. The principal place of business for Polar Holding Company, Ltd. is Canada.
(j)The investment has an unfunded commitment as of February 29, 2016 (see Note 8 to the consolidated financial statements).
(k)The entire commitment was unfunded at February 29, 2016. As such, no interest is being earned on this investment.
(l)Included within cash and cash equivalents and cash and cash equivalents, reserve accounts in the Company’s Consolidated Statements of Assets and Liabilities as of February 29, 2016.

(h)Non-income producing at February 28, 2013.

F-9



Table of Contents

Saratoga Investment Corp.

Consolidated Statements of Changes in Net Assets

 

 

 

For the year ended
February 28, 2014

 

For the year ended
February 28, 2013

 

For the year ended
February 29, 2012

 

 

 

 

 

 

 

 

 

INCREASE FROM OPERATIONS:

 

 

 

 

 

 

 

Net investment income

 

$

9,121,648

 

$

7,027,566

 

$

5,700,861

 

Net realized gain (loss) from investments

 

1,270,765

 

561,700

 

(12,185,997

)

Net realized loss from derivatives

 

 

(131,000

)

 

Net unrealized appreciation (depreciation) on investments

 

(1,648,046

)

7,012,726

 

19,776,469

 

Net unrealized appreciation (depreciation) on derivatives

 

 

130,925

 

(16,190

)

Net increase in net assets from operations

 

8,744,367

 

14,601,917

 

13,275,143

 

DECREASE FROM SHAREHOLDER DISTRIBUTIONS:

 

 

 

 

 

 

 

Distributions declared

 

(12,534,807

)

(16,475,809

)

(9,831,231

)

Net decrease in net assets from shareholder distributions

 

(12,534,807

)

(16,475,809

)

(9,831,231

)

CAPITAL SHARE TRANSACTIONS:

 

 

 

 

 

 

 

Stock dividend distribution

 

10,027,697

 

13,180,503

 

7,864,784

 

Net increase in net assets from capital share transactions

 

10,027,697

 

13,180,503

 

7,864,784

 

 

 

 

 

 

 

 

 

Total increase in net assets

 

6,237,257

 

11,306,611

 

11,308,696

 

Net assets at beginning of period

 

108,686,761

 

97,380,150

 

86,071,454

 

Net assets at end of period

 

$

114,924,018

 

$

108,686,761

 

$

97,380,150

 

 

 

 

 

 

 

 

 

Net asset value per common share

 

$

21.36

 

$

22.98

 

$

25.12

 

Common shares outstanding at end of period

 

5,379,616

 

4,730,116

 

3,876,661

 

 

 

 

 

 

 

 

 

Distribution in excess of net investment income

 

$

(29,627,578

)

$

(24,522,951

)

$

(13,920,068

)

 

 

 

 

 

 

 

 

   For the year
ended

February 28,
2017
  For the year
ended
February 29,
2016
  For the year
ended
February 28,
2015
 

INCREASE FROM OPERATIONS:

    

Net investment income

  $9,660,810  $10,678,332  $9,673,850 

Net realized gain from investments

   12,368,115   226,252   3,276,450 

Net unrealized appreciation (depreciation) on investments

   (10,641,444  740,974   (1,942,936
  

 

 

  

 

 

  

 

 

 

Net increase in net assets from operations

   11,387,481   11,645,558   11,007,364 
  

 

 

  

 

 

  

 

 

 

DECREASE FROM SHAREHOLDER DISTRIBUTIONS:

    

Distributions declared

   (11,057,075  (13,045,149  (2,156,740
  

 

 

  

 

 

  

 

 

 

Net decrease in net assets from shareholder distributions

   (11,057,075  (13,045,149  (2,156,740
  

 

 

  

 

 

  

 

 

 

CAPITAL SHARE TRANSACTIONS:

    

Stock dividend distribution

   5,147,335   4,665,447   320,189 

Repurchases of common stock

   (3,332,839  (356,792  —   

Offering costs

   —     (357,931  —   
  

 

 

  

 

 

  

 

 

 

Net increase in net assets from capital share transactions

   1,814,496   3,950,724   320,189 
  

 

 

  

 

 

  

 

 

 

Total increase in net assets

   2,144,902   2,551,133   9,170,813 

Net assets at beginning of period

   125,149,875   122,598,742   113,427,929 
  

 

 

  

 

 

  

 

 

 

Net assets at end of period

  $127,294,777  $125,149,875  $122,598,742 
  

 

 

  

 

 

  

 

 

 

Net asset value per common share

  $21.97  $22.06  $22.70 

Common shares outstanding at end of period

   5,794,600   5,672,227   5,401,899 

Distribution in excess of net investment income

  $(27,737,348 $(26,217,902 $(23,905,603

See accompanying notes to consolidated financial statements.

F-10



Table of Contents

Saratoga Investment Corp.

Consolidated Statements of Cash Flows

 

 

 

For the year ended 
February 28, 2014

 

For the year ended 
February 28, 2013

 

For the year ended 
February 29, 2012

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

NET INCREASE IN NET ASSETS FROM OPERATIONS

 

$

8,744,367

 

$

14,601,917

 

$

13,275,143

 

ADJUSTMENTS TO RECONCILE NET INCREASE IN NET ASSETS FROM OPERATIONS TO NET CASH USED BY OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Paid-in-kind interest income

 

(1,007,494

)

(1,062,687

)

(1,442,004

)

Net accretion of discount on investments

 

(666,849

)

(975,475

)

(1,191,822

)

Amortization of deferred debt financing costs

 

903,289

 

482,306

 

674,724

 

Net realized (gain) loss from investments

 

(1,270,765

)

(561,700

)

12,185,997

 

Net realized loss from derivatives

 

 

131,000

 

 

Net unrealized (appreciation) depreciation on investments

 

1,648,046

 

(7,012,726

)

(19,776,469

)

Net unrealized (appreciation) depreciation on derivatives

 

 

(130,925

)

16,190

 

Proceeds from sale and redemption of investments

 

71,606,736

 

21,487,698

 

33,568,147

 

Purchase of investments

 

(121,073,990

)

(71,595,649

)

(38,678,936

)

(Increase) decrease in operating assets:

 

 

 

 

 

 

 

Cash and cash equivalents, reserve accounts

 

8,793,029

 

13,448,053

 

(21,164,208

)

Interest receivable

 

317,505

 

(1,199,954

)

(23,321

)

Management fee receivable

 

65,747

 

11,728

 

4,172

 

Other assets

 

68,946

 

11,416

 

(9,657

)

Receivable from unsettled trades

 

1,817,074

 

(1,757,563

)

(59,511

)

Increase (decrease) in operating liabilities:

 

 

 

 

 

 

 

Payable for unsettled trades

 

 

(4,072,500

)

(827,500

)

Management and incentive fees payable

 

(652,360

)

1,623,652

 

681,864

 

Accounts payable and accrued expenses

 

389,530

 

(269,911

)

(80,537

)

Interest and credit facility fees payable

 

615,339

 

204,534

 

(14,530

)

Due to manager

 

175,641

 

(171,581

)

154,094

 

NET CASH USED BY OPERATING ACTIVITIES

 

(29,526,209

)

(36,808,367

)

(22,708,164

)

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

Borrowings on debt

 

18,000,000

 

55,550,000

 

20,000,000

 

Paydowns on debt

 

(28,300,000

)

(15,250,000

)

(4,500,000

)

Issuance of notes

 

48,300,000

 

 

 

Debt financing cost

 

(2,821,806

)

(1,373,000

)

(235,446

)

Payments of cash dividends

 

(2,507,112

)

(3,295,306

)

(1,966,447

)

NET CASH PROVIDED BY FINANCING ACTIVITIES

 

32,671,082

 

35,631,694

 

13,298,107

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

3,144,873

 

(1,176,673

)

(9,410,057

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

149,025

 

1,325,698

 

10,735,755

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

3,293,898

 

$

149,025

 

$

1,325,698

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

Interest paid during the period

 

$

4,565,262

 

$

1,853,573

 

$

637,791

 

 

 

 

 

 

 

 

 

Supplemental non-cash information:

 

 

 

 

 

 

 

Paid-in-kind interest income

 

$

1,007,494

 

$

1,062,687

 

$

1,442,004

 

Net accretion of discount on investments

 

$

666,849

 

$

975,475

 

$

1,191,822

 

Amortization of deferred credit facility financing costs

 

$

903,289

 

$

482,306

 

$

674,724

 

Stock dividend distribution

 

$

10,027,697

 

$

13,180,503

 

$

7,864,784

 

 

 

 

 

 

 

 

 

   For the year
ended
February 28,
2017
  For the year
ended
February 29,
2016
  For the year
ended
February 28,
2015
 

Operating activities

    

NET INCREASE IN NET ASSETS FROM OPERATIONS

  $11,387,481  $11,645,558  $11,007,364 

ADJUSTMENTS TO RECONCILE NET INCREASE IN NET ASSETS FROM OPERATIONS TO NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:

    

Payment-in-kind interest income

   (580,268  (966,906  (1,204,458

Net accretion of discount on investments

   (582,186  (507,180  (540,069

Amortization of deferred debt financing costs

   2,487,716   913,773   929,773 

Net realized gain from investments

   (12,368,115  (226,252  (3,276,450

Net unrealized (appreciation) depreciation on investments

   10,641,444   (740,974  1,942,936 

Proceeds from sales and repayments of investments

   121,158,873   68,174,143   73,257,332 

Purchase of investments

   (126,934,895  (109,191,262  (104,872,326

(Increase) decrease in operating assets:

    

Interest receivable

   (98,531  (726,521  102,455 

Management fee receivable

   (1,090  1,897   (21,807

Other assets

   70,488   (128,370  (34,930

Receivable from unsettled trades

   46,959   (300,000  —   

Increase (decrease) in operating liabilities:

    

Base management and incentive fees payable

   220,736   (241,985  482,890 

Accounts payable and accrued expenses

   (99,719  73,141   10,621 

Interest and debt fees payable

   1,212,168   146,603   532,331 

Payable for repurchases of common stock

   (20,957  —     —   

Directors fees payable

   20,000   —     —   

Due to manager

   179,412   (147,727  (32,334
  

 

 

  

 

 

  

 

 

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

   6,739,516   (32,222,062  (21,716,672
  

 

 

  

 

 

  

 

 

 

Financing activities

    

Borrowings on debt

   9,000,000   35,260,000   52,300,000 

Paydowns on debt

   —     (20,200,000  (13,700,000

Issuance of notes

   74,450,500   13,493,125   —   

Repayments of notes

   (61,793,125  —     —   

Payments of deferred debt financing costs

   (3,225,528  (1,096,556  (1,972,618

Repurchases of common stock

   (3,332,839  (356,792  —   

Payments of cash dividends

   (6,785,339  (7,906,304  (1,434,349
  

 

 

  

 

 

  

 

 

 

NET CASH PROVIDED BY FINANCING ACTIVITIES

   8,313,669   19,193,473   35,193,033 
  

 

 

  

 

 

  

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND CASH AND CASH EQUIVALENTS, RESERVE ACCOUNTS

   15,053,185   (13,028,589  13,476,361 

CASH AND CASH EQUIVALENTS AND CASH AND CASH EQUIVALENTS, RESERVE ACCOUNTS, BEGINNING OF PERIOD

   7,034,783   20,063,372   6,587,011 
  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS AND CASH AND CASH EQUIVALENTS, RESERVE ACCOUNTS, END OF PERIOD

  $22,087,968  $7,034,783  $20,063,372 
  

 

 

  

 

 

  

 

 

 

Supplemental information:

    

Interest paid during the period

  $7,642,838  $7,396,091  $5,912,862 

Cash paid for taxes

  $144,247  $293,953  $625 

Supplemental non-cash information:

    

Payment-in-kind interest income

  $580,268  $966,906  $1,204,458 

Net accretion of discount on investments

  $582,186  $507,180  $540,069 

Amortization of deferred debt financing costs

  $2,487,716  $913,773  $929,773 

Stock dividend distribution

  $5,147,335  $4,665,447  $320,189 

See accompanying notes to consolidated financial statements.

F-11



Table of Contents

SARATOGA INVESTMENT CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

February 28, 20142017

Note 1. Organization and Basis of Presentation

Saratoga Investment Corp. (the “Company”, “we”, “our” and “us”) is a non-diversified closed end management investment company incorporated in Maryland that has elected to be treated and is regulated as a business development company (“BDC”) under the Investment Company Act of 1940 (the “1940 Act”). WeThe Company commenced operations on March 23, 2007 as GSC Investment Corp. and completed ourthe initial public offering (“IPO”) on March 28, 2007. We haveThe Company has elected to be treated as a regulated investment company (“RIC”) under subchapter M of the Internal Revenue Code (the “Code”). We expectThe Company expects to continue to qualify and to elect to be treated, for tax purposes, as a RIC. OurThe Company’s investment objective is to generate current income and, to a lesser extent, capital appreciation from ourits investments.

GSC Investment, LLC (the “LLC”) was organized in May 2006 as a Maryland limited liability company. As of February 28, 2007, the LLC had not yet commenced its operations and investment activities.

On March 21, 2007, the Company was incorporated and concurrently therewith the LLC was merged with and into the Company, with the Company as the surviving entity, in accordance with the procedure for such merger in the LLC’s limited liability company agreement and Maryland law. In connection with such merger, each outstanding limited liability company interest of the LLC was converted into a share of common stock of the Company.

On July 30, 2010, the Company changed its name from “GSC Investment Corp.” to “Saratoga Investment Corp.” in conjunctionconnection with the transaction described in “Note 14. Recapitalization Transaction” below.consummation of a recapitalization transaction.

We areThe Company is externally managed and advised by ourthe investment adviser, Saratoga Investment Advisors, LLC (the “Manager”), pursuant to the Management Agreement.a management agreement (the “Management Agreement”). Prior to July 30, 2010, we werethe Company was managed and advised by GSCP (NJ), L.P.

The Company has established wholly-owned subsidiaries, SIA Avionte, Inc., SIA Easy Ice, LLC, SIA GH, Inc., SIA Mercury, Inc., SIA TT Inc., and SIA Vector Inc., which are structured as Delaware entities, or tax blockers, to hold equity or equity-like investments in portfolio companies organized as limited liability companies, or LLCs (or other forms of pass through entities). Tax blockers are consolidated for accounting purposes, but are not consolidated for income tax purposes and may incur income tax expense as a result of their ownership of portfolio companies.

On March 28, 2012, our wholly-owned subsidiary, Saratoga Investment Corp. SBIC, LP (“SBIC LP”), received a Small Business Investment Company (“SBIC”) license from the Small Business Administration (“SBA”).

On April 2, 2015, the SBA issued a “green light” letter inviting the Company to continue the application process to obtain a license to form and operate its second SBIC subsidiary. On September 27, 2016, the SBA informed us that as part of their continued review of our application for a second license, and in order to ensure that they were reviewing the most current information available, we would need to update all previously submitted materials and invited us to reapply. As a result of this request, with which we are in the process of complying, the existing “green light” letter that the SBA issued to us has expired. If approved in the future, a second SBIC license would provide us an incremental source of long-term capital by permitting us to issue up to $150.0 million of additional SBA-guaranteed debentures in addition to the $150.0 million already approved under the first license.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”), are stated in U.S. Dollars and include the accounts of the Company and its special purpose financing subsidiary, Saratoga Investment Funding, LLC (previously known as GSC Investment Funding LLC)., SBIC LP, SIA Avionte, Inc., SIA Easy Ice, LLC, SIA GH, Inc., SIA Mercury, Inc., SIA TT Inc., and SIA Vector Inc. All intercompany accounts and transactions have been eliminated in consolidation. All references made to the “Company,” “we,” and “us” herein include Saratoga Investment Corp. and its consolidated subsidiary,subsidiaries, except as stated otherwise.

Note 2. Summary of Significant

The Company and SBIC LP are both considered to be investment companies for financial reporting purposes and have applied the guidance in the Financial Accounting PoliciesStandards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946, “Financial Services — Investment Companies” (“ASC 946”). There have been no changes to the Company or SBIC LP’s status as investment companies during the year ended February 28, 2017.

Use of Estimates in the Preparation of Financial Statements

The preparation of the accompanying consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and income, gains (losses) and expenses during the period reported. Actual results could differ materially from those estimates.

F-12



Table of Contents

Cash and Cash Equivalents

Cash and cash equivalents include short-term, liquid investments in a money market fund. Cash and cash equivalents are carried at cost which approximates fair value. Per section 12(d)(1)(A) of the 1940 Act, the Company may not invest in another registered investment company such as, a money market fund if such investment would cause the Company to exceed any of the following limitations:

 

·

we were to own more than 3.0% of the total outstanding voting stock of the money market fund;

 

·

we were to hold securities in the money market fund having an aggregate value in excess of 5.0% of the value of our total assets;assets, except as allowed pursuant to Rule 12d1-1 of Section 12(d)(1) of the 1940 Act which is designed to permit “cash sweep” arrangements rather than investments directly in short-term instruments; or

 

·

we were to hold securities in money market funds and other registered investment companies and BDCs having an aggregate value in excess of 10.0% of the value of our total assets.

As of February 28, 2017, the Company did not exceed any of these limitations.

Cash and Cash Equivalents, Reserve Accounts

Cash and cash equivalents, reserve accounts include amounts held in designated bank accounts in the form of cash and short-term liquid investments in money market funds, representing payments received on secured investments or other reserved amounts associated with ourthe Company’s $45.0 million senior secured revolving credit facility with Madison Capital Funding LLC. The Company is required to use these amounts to pay interest expense, reduce borrowings, or pay other amounts in accordance with the terms of the senior secured revolving credit facility.

In addition, cash and cash equivalents, reserve accounts also include amounts held in designated bank accounts, in the form of cash and short-term liquid investments in money market funds, within our wholly-owned subsidiary, SBIC LP.

In November 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-18, Statement of Cash Flows (Topic 230):Restricted Cash (“ASU 2016-18”). ASU 2016-18 requires that the statements of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statements of cash flows. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, and early adoption is permitted and is to be applied on a retrospective basis. The Company has adopted the provisions of ASU 2016-18 as of November 30, 2016. The adoption of the provisions of ASU 2016-18 did not materially impact the Company’s consolidated financial position or results of operations. Prior period amounts were reclassified to conform to the current period presentation.

The following table provides a reconciliation of cash and cash equivalents and cash and cash equivalents, reserve accounts reported within the consolidated statements of assets and liabilities that sum to the total of the same such amounts shown in the consolidated statements of cash flows:

   February 28,
2017
   February 29,
2016
   February 28,
2015
 

Cash and cash equivalents

  $9,306,543   $2,440,277   $1,888,158 

Cash and cash equivalents, reserve accounts

   12,781,425    4,594,506    18,175,214 
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents, and cash and cash equivalents, reserve accounts

  $22,087,968   $7,034,783   $20,063,372 
  

 

 

   

 

 

   

 

 

 

Investment Classification

The Company classifies its investments in accordance with the requirements of the 1940 Act. Under the 1940 Act, “Control Investments” are defined as investments in companies in which we own more than 25.0% of the voting securities or maintain greater than 50.0% of the board representation. Under the 1940 Act, “Affiliated Investments” are defined as those non-control investments in companies in which we own between 5.0% and 25.0% of the voting securities. Under the 1940 Act, “Non-affiliated Investments” are defined as investments that are neither Control Investments nor Affiliated Investments.

Investment Valuation

The Company accounts for its investments at fair value in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)FASB ASC Topic 820,Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. ASC 820 requires the Company to assume that its investments are to be sold at the statement of assets and liabilitiesbalance sheet date in the principal market to independent market participants, or in the absence of a principal market, in the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact.

Investments for which market quotations are readily available are fair valued at such market quotations obtained from independent third party pricing services and market makers subject to any decision by our board of directors to approve a fair value determination to reflect significant events affecting the value of these investments. We value investments for which market quotations are not readily available at fair value as approved, in good faith, by our board of directors based on input from our Manager, the audit committee of our board of directors and a third party independent valuation firm. Determinations of fair value may involve subjective judgments and estimates. The types of factors that may be considered in determining the fair value of our investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments, market yield trend analysis, the markets in which the portfolio company does business, comparison to publicly traded companies, discounted cash flow and other relevant factors.

F-13



Table of Contents

We undertakeThe Company undertakes a multi-step valuation process each quarter when valuing investments for which market quotations are not readily available, as described below:

 

·

Each investment is initially valued by the responsible investment professionals of our ManagerSaratoga Investment Advisors and preliminary valuation conclusions are documented and discussed with theour senior management of our Manager;management; and

 

·

An independent valuation firm engaged by our board of directors independently reviews approximately one quartera selection of these preliminary valuations each quarter so that the valuation of each investment for which market quotes are not readily available is reviewed by the independent valuation firm at least annually.

once each fiscal year.

In addition, all our investments are subject to the following valuation process:

 

·

The audit committee of our board of directors reviews and approves each preliminary valuation and our Manager and independent valuation firm (if applicable) will supplement the preliminary valuation to reflect any comments provided by the audit committee; and

 

·

Our board of directors discusses the valuations and approves the fair value of each investment, in good faith, based on the input of our Manager, independent valuation firm (to the extent applicable) and the audit committee of our board of directors.

OurThe Company’s investment in Saratoga Investment Corp. CLO 2013-1, Ltd. (“Saratoga CLO”) is carried at fair value, which is based on a discounted cash flow model that utilizes prepayment, re-investment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow, and comparable yields for equity

interests in collateralized loan obligation funds similar to Saratoga CLO, when available, as determined by our Manager and recommended to our board of directors. Specifically, we use Intex cash flow models, or an appropriate substitute, to form the basis for the valuation of our investment in Saratoga CLO. The models use a set of assumptions including projected default rates, recovery rates, reinvestment raterates and prepayment rates in order to arrive at estimated valuations. The assumptions are based on available market data and projections provided by third parties as well as management estimates. We useThe Company uses the output from the Intex models (i.e., the estimated cash flows) to perform a discounted cash flowsflow analysis on expected future cash flows to determine a valuation for our investment in Saratoga CLO.

Because such valuations, and particularly valuations of private investments and private companies, are inherently uncertain, they may fluctuate over short periods of time and may be based on estimates. The determination of fair value may differ materially from the values that would have been used if a ready market for these investments existed. OurThe Company’s net asset value could be materially affected if the determinations regarding the fair value of our investments were materially higher or lower than the values that we ultimately realize upon the disposal of such investments.

Derivative Financial Instruments

We accountThe Company accounts for derivative financial instruments in accordance with ASC Topic 815,Derivatives and Hedging (“ASC 815”). ASC 815 requires recognizing all derivative instruments as either assets or liabilities on the consolidated statements of assets and liabilities at fair value. The Company values derivative contracts at the closing fair value provided by the counterparty. Changes in the values of derivative contracts are included in the consolidated statements of operations.

Investment Transactions and Income Recognition

Purchases and sales of investments and the related realized gains or losses are recorded on a trade-date basis. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that such amounts are expected to be collected. The Company stops accruing interest on its investments when it is determined that interest is no longer collectible. Discounts and premiums on investments purchased are accreted/amortized over the life of the respective investment using the effective yield method. The

F-14



Table of Contents

amortized cost of investments represents the original cost adjusted for the accretion of discounts and amortizationsamortization of premiumpremiums on investments.

Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reserved when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as a reduction in principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current, although we may make exceptions to this general rule if the loan has sufficient collateral value and is in the process of collection.

Interest income on our investment in Saratoga CLO is recorded using the effective interest method in accordance with the provisions of ASC Topic 325-40, Investments-Other, Beneficial Interests in Securitized Financial Assets, (“ASC 325-40”), based on the anticipated yield and the estimated cash flows over the projected life of the investment. Yields are revised when there are changes in actual or estimated cash flows due to changes in prepayments and/or re-investments, credit losses or asset pricing. Changes in estimated yield are recognized as an adjustment to the estimated yield over the remaining life of the investment from the date the estimated yield was changed.

Other Income

Paid-in-KindOther income includes dividends received, origination fees, structuring fees and advisory fees, and is recorded in the consolidated statements of operations when earned.

Payment-in-Kind Interest

The Company holds debt investments in its portfolio that contain a payment-in-kind (“PIK”) interest provision. The PIK interest, which represents contractually deferred interest added to the investment balance that is generally due at maturity, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. We stop accruing PIK interest if we do not expect the issuer to be able to pay all principal and interest when due.

Deferred Debt Financing Costs

Financing costs incurred in connection with our credit facility and notes are deferred and amortized using the straight line method over the life of theirthe respective facilities.facility and debt securities. Financing costs incurred in connection with our SBA debentures are deferred and amortized using the effective yield method over the life of the debentures.

ASU 2015-03,Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs(“ASU 2015-03”) requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The Company has adopted the provisions of ASU 2015-03 as of February 28, 2015, by reclassifying deferred debt financing costs from within total assets to within total liabilities as a contra-liability. Prior period amounts were reclassified to conform to the current period presentation.

Contingencies

In the ordinary course of its business, the Company may enter into contracts or agreements that contain indemnifications or warranties. Future events could occur that lead to the execution of these provisions against the Company. Based on its history and experience, management feels that the likelihood of such an event is remote.

Therefore, the Company has not accrued any liabilities in connection with such indemnifications.

In the ordinary course of business, the Company may directly or indirectly be a defendant or plaintiff in legal actions with respect to bankruptcy, insolvency or other types of proceedings. Such lawsuits may involve claims that could adversely affect the value of certain financial instruments owned by the Company.

Income Taxes

The Company has filed an election to be treated for tax purposes as a RIC under Subchapter M of the Code and, among other things, intends to make the requisite distributions to its stockholders which will relieve the Company from federal income taxes. Therefore, no provision has been recorded for federal income taxes.

In order to qualify as a RIC, among other requirements, the Company is required to timely distribute to its stockholders at least 90.0% of its investment company taxable income, as defined by the Code, for each fiscal tax year. The Company will be subject to a nondeductible U.S. federal excise tax of 4.0% on undistributed income if it does not distribute at least 98.0% of its ordinary income in any calendar year and 98.2% of its capital gain net income for each one-year period ending on October 31.

Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward taxable income in excess of current year dividend distributions into the next tax year and pay a 4.0% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable

F-15



Table of Contents

income will be in excess of estimated current year dividend distributions for excise tax purposes, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned.

In accordance with certain applicable U.S. Treasury regulations and private letter rulings issued by the Internal Revenue Service (“IRS”), a RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or stock of the RIC subject to a limitation on the aggregate amount of cash to be distributed to all stockholders, which limitation must be at least 20.0% of the aggregate declared distribution. If too many stockholders elect to receive cash, each stockholder electing to receive cash will receive a pro rata amount of cash (with the balance of the distribution paid in stock). In no event will any stockholder, electing to receive cash, receive less than 20.0% of his or her entire distribution in cash. If these and certain other requirements are met, for U.S federal income tax purposes, the amount of the dividend paid in stock will be equal to the amount of cash that could have been received instead of stock.

ASC 740, Income Taxes, (“ASC 740”), provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions deemed to meet a “more-likely-than-not” threshold would be recorded as a tax benefit or expense in the current period. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits as income tax expense inon the consolidated statements of operations. During the fiscal year ended February 28, 2014,2017, the Company did not incur any interest or penalties. Although we file federal and state tax returns, our major tax jurisdiction is federal. The 2011, 20122014, 2015 and 20132016 federal tax years for the Company remain subject to examination by the IRS. As of February 28, 2017 and February 29, 2016, there were no uncertain tax positions. The Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change significantly in the next 12 months.

Dividends

Dividends to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend is determined by the board of directors. Net realized capital gains, if any, are generally distributed at least annually, although we may decide to retain such capital gains for reinvestment.

We have adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of our dividend distributions on behalf of our stockholders unless a stockholder elects to receive cash. As a result, if our board of directors authorizes, and we declare, a cash dividend, then our stockholders who have not “opted out” of ourthe DRIP by the dividend reinvestment planrecord date will have their cash dividends automatically reinvested ininto additional shares of our common stock, rather than receiving the cash dividends. If ourWe have the option to satisfy the share requirements of the DRIP through the issuance of new shares of common stock is trading below net asset value at the timeor through open market purchases of valuation, the plan administrator may receive the dividend or distribution in cash and purchase common stock inby the open market, on the New York Stock Exchange or elsewhere, for the account of each participant in our dividend reinvestment plan.DRIP plan administrator.

Capital Gains Incentive Fee

The Company records an expense accrual on the consolidated statements of operations, relating to the capital gains incentive fee payable on the consolidated statements of assets and liabilities, by the Company to its investment adviser when the net realized and unrealized gainsgain on its investments exceed all net realized and unrealized capital losses on its investments given the fact that a capital gains incentive fee would be owed to the investment adviser if the Company were to liquidate its investment portfolio at such time. The actual incentive fee payable to the Company’s investment adviser related to capital gains will be determined and payable in arrears at the end of each fiscal year and will include only realized capital gains net of realized and unrealized losses for the period.

New Accounting Pronouncements

In June 2013,August 2016, the FASB issued ASU 2013-08, “Financial Services — Investment Companies2016-15, Statement of Cash Flows (Topic 946): Amendments230),Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which is intended to reduce the Scope, Measurement,existing diversity in practice in how certain cash receipts and Disclosure Requirements,” which amendscash payments are presented and classified in the criteria that define an investment companystatement of cash flows. The guidance is effective for annual periods beginning after December 15, 2017, and clarifiesinterim periods therein. Early adoption is permitted. Management is currently evaluating the measurement guidance and requires new disclosures for investment companies. Underimpact ASU 2013-08, an entity already regulated under the 1940 Act2016-15 will be automatically deemed an investment company under the new GAAP definition. As such, the Company anticipates no impact from adopting this standardhave on the Company’s consolidated financial results.statements and disclosures.

In February 2016, the FASB issued ASU 2016-02,Amendments to the Leases (“ASU Topic 842”), which will require for all operating leases the recognition of a right-of-use asset and a lease liability, in the statement of financial position. The Company is currently assessing the additional

F-16



Table of Contents

disclosure requirements. ASU 2013-08lease cost will be allocated over the lease term on a straight-line basis. This guidance is effective for annual and interim and annual reporting periods in fiscal years that beginbeginning after December 15, 2013.2018. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.

In January 2016, the FASB issued ASU 2016-01,Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 retains many current requirements for the classification and measurement of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. ASU 2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted for public business entities. Management is currently evaluating the impact the adoption of this standard has on the Company’s consolidated financial statements and disclosures.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Revenue Recognition (Topic 605). Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In May 2016, ASU 2016-12 amended ASU 2014-09 and deferred the effective period to December 15, 2017. Management is currently evaluating the impact these changes will have on the Company’s consolidated financial statements and disclosures.

Risk Management

In the ordinary course of its business, the Company manages a variety of risks, including market risk and credit risk. Market risk is the risk of potential adverse changes to the value of investments because of changes in market conditions such as interest rate movements and volatility in investment prices.

Credit risk is the risk of default or non-performance by portfolio companies, equivalent to the investment’s carrying amount.

The Company is also exposed to credit risk related to maintaining all of its cash and cash equivalents, including those in reserve accounts, at a major financial institution and credit risk related to any of its derivative counterparties.

The Company has investments in lower rated and comparable quality unrated high yield bonds and bank loans. Investments in high yield investments are accompanied by a greater degree of credit risk. The risk of loss due to default by the issuer is significantly greater for holders of high yield securities, because such investments are generally unsecured and are often subordinated to other creditors of the issuer.

Note 3. Investments

As noted above, the Company values all investments in accordance with ASC 820. ASC 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

ASC 820 establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Based on the observability of the inputs used in the valuation techniques, the Company is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:

 

·

Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

 

·

Level 2—Valuations based on inputs other than quoted prices in active markets, which are either directly or indirectly observable.

 

·

Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The inputs used in the determination of fair value may require significant management judgment or estimation. Such information may be the result of consensus pricing information or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by a disclaimer would result in classification as a Level 3 asset, assuming no additional corroborating evidence.

In addition to using the above inputs in investment valuations, the Company continues to employ the valuation policy approved by the board of directors that is consistent with ASC 820 and the 1940 Act (see Note 2). Consistent with our Company’s valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading, in determining fair value.

F-17



Table of Contents

The following table presents fair value measurements of investments, by major class, as of February 28, 20142017 (dollars in thousands), according to the fair value hierarchy:

 

 

Fair Value Measurements

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

  Fair Value Measurements 

Middle market loans

 

$

 

$

 

$

32,390

 

$

32,390

 

  Level 1   Level 2   Level 3   Total 

Syndicated loans

  $—    $—    $9,823   $9,823 

First lien term loans

 

 

 

80,246

 

80,246

 

   —     —     159,097    159,097 

Second lien term loans

 

 

 

27,804

 

27,804

 

   —     —     87,750    87,750 

Senior secured notes

 

 

 

30,032

 

30,032

 

Unsecured notes

 

 

 

5,471

 

5,471

 

Structured finance securities

 

 

 

19,570

 

19,570

 

   —     —     15,450    15,450 

Equity interest

 

 

 

10,332

 

10,332

 

Equity interests

   —     —     20,541    20,541 
  

 

   

 

   

 

   

 

 

Total

 

$

 

$

 

$

205,845

 

$

205,845

 

  $—    $—    $292,661   $292,661 
  

 

   

 

   

 

   

 

 

The following table presents fair value measurements of investments, by major class, as of February 28, 201329, 2016 (dollars in thousands), according to the fair value hierarchy:

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

First lien term loans

 

$

 

$

 

$

83,792

 

$

83,792

 

Second lien term loans

 

 

 

9,571

 

9,571

 

Senior secured notes

 

 

 

23,305

 

23,305

 

Unsecured notes

 

 

 

4,874

 

4,874

 

Structured finance securities

 

 

 

25,517

 

25,517

 

Equity interest

 

 

 

8,021

 

8,021

 

Total

 

$

 

$

 

$

155,080

 

$

155,080

 

   Fair Value Measurements 
   Level 1   Level 2   Level 3   Total 

Syndicated loans

  $—    $—    $11,868   $11,868 

First lien term loans

   —     —     144,643    144,643 

Second lien term loans

   —     —     88,178    88,178 

Structured finance securities

   —     —     12,828    12,828 

Equity interests

   —     —     26,479    26,479 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—    $—    $283,996   $283,996 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended February 28, 20142017 (dollars in thousands):

 

 

 

Middle 
market

 loans

 

First lien
term loans

 

Second
lien
term loans

 

Senior
secured
notes

 

Unsecured
notes

 

Structured
finance
securities

 

Common
stock/equities

 

Total

 

Balance as of February 28, 2013

 

$

 

$

83,792

 

$

9,571

 

$

23,305

 

$

4,874

 

$

25,517

 

$

8,021

 

$

155,080

 

Net unrealized gains (losses)

 

407

 

(395

)

165

 

41

 

207

 

(3,558

)

1,485

 

(1,648

)

Purchases and other adjustments to cost

 

37,048

 

49,329

 

20,727

 

14,414

 

390

 

 

841

 

122,749

 

Sales and redemptions

 

(5,138

)

(53,162

)

(3,030

)

(7,728

)

 

(2,389

)

(160

)

(71,607

)

Net realized gain (loss) from investments

 

73

 

682

 

371

 

 

 

 

145

 

1,271

 

Balance as of February 28, 2014

 

$

32,390

 

$

80,246

 

$

27,804

 

$

30,032

 

$

5,471

 

$

19,570

 

$

10,332

 

$

205,845

 

   Syndicated
loans
  First lien
term loans
  Second
lien
term loans
  Structured
finance
securities
  Common
stock/
equities
  Total 

Balance as of February 29, 2016

  $11,868  $144,643  $88,178  $12,828  $26,479  $283,996 

Net unrealized appreciation (depreciation) on investments

   2,425   264   (1,597  833   (12,566  (10,641

Purchases and other adjustments to cost

   62   93,069   20,996   4,501   9,469   128,097 

Sales and repayments

   (4,585  (78,805  (20,501  (2,712  (14,556  (121,159

Net realized gain from investments

   53   364   236   —    11,715   12,368 

Restructures In

   —    —    438  —    —    438

Restructures Out

   —    (438  —    —    —    (438)
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of February 28, 2017

  $9,823  $159,097  $87,750  $15,450  $20,541  $292,661 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net unrealized appreciation (depreciation) for the year relating to those Level 3 assets that were still held by the Company at the end of the year:

  $1,279  $(427 $(2,387 $833  $(1,462 $(2,164
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Purchases and other adjustments to cost include purchases of new investments at cost, effects of refinancing/restructuring, accretion/amortization of income from discount/premium on debt securities, and PIK.

Sales and redemptionsrepayments represent net proceeds received from investments sold, and principal paydowns received, during the period.year.

F-18



TableTransfers and restructurings, if any, are recognized at the beginning of Contents

The net changethe year in unrealized gain/(loss) on investments held as ofwhich they occur. During the year ended February 28, 2014 is $(1,767,285) and is included in net unrealized appreciation (depreciation) on investments in the consolidated statements2017, $0.4 million of operations.Elyria Foundry Company, L.L.C. first lien term loan was restructured into a second lien term loan.

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended February 28, 201329, 2016 (dollars in thousands):

 

 

 

First lien
term loans

 

Second lien
term loans

 

Senior
secured
notes

 

Senior
unsecured
loans

 

Unsecured
notes

 

Structured
finance
securities

 

Common
stock/equities

 

Total

 

Balance as of February 29, 2012

 

$

36,196

 

$

8,914

 

$

10,706

 

$

6,000

 

$

2,008

 

$

25,846

 

$

5,690

 

$

95,360

 

Net unrealized gains (losses)

 

2,090

 

657

 

(403

)

(148

)

(169

)

4,267

 

719

 

7,013

 

Purchases and other adjustments to cost

 

52,872

 

3,005

 

13,002

 

107

 

3,035

 

 

1,612

 

73,633

 

Sales and redemptions

 

(7,564

)

(3,092

)

 

(6,090

)

 

(4,596

)

(146

)

(21,488

)

Net realized gain (loss) from investments

 

198

 

87

 

 

131

 

 

 

146

 

562

 

Balance as of February 28, 2013

 

$

83,792

 

$

9,571

 

$

23,305

 

$

 

$

4,874

 

$

25,517

 

$

8,021

 

$

155,080

 

   Syndicated
loans
  First lien
term loans
  Second
lien
term loans
  Unsecured
notes
  Structured
finance
securities
  Common
stock/
equities
  Total 

Balance as of February 28, 2015

  $18,302  $145,207  $35,603  $4,230  $17,031  $20,165  $240,538 

Net unrealized appreciation (depreciation) on investments

   (1,914  (1,850  (1,163  3,136   (1,281  3,813   741 

Purchases and other adjustments to cost

   56   35,854   72,422   670   —    1,663   110,665 

Sales and repayments

   (4,607  (31,280  (19,502  (5,917  (2,922  (3,946  (68,174

Net realized gain (loss) from investments

   31   (865  187   (2,220  —    3,093   226 

Transfers In

   —    —    631   101   —    1,691   2,423 

Transfers Out

   —    (2,423  —    —    —    —    (2,423
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Balance as of February 29, 2016

  $11,868  $144,643  $88,178  $—   $12,828  $26,479  $283,996 
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net unrealized appreciation (depreciation) for the year relating to those Level 3 assets that were still held by the Company at the end of the year:

  $(1,948 $(2,139 $(1,282 $(206 $(1,281 $4,057  $(2,799
  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Purchases and other adjustments to cost include purchases of new investments at cost, effects of refinancing/restructuring, accretion/amortization of income from discount/premium on debt securities, and PIK.

Sales and redemptionsrepayments represent net proceeds received from investments sold, and principal paydowns received, during the period.

The net changeTransfers and restructurings, if any, are recognized at the beginning of the year in unrealized gain/loss on investments held as of February 28, 2013 is $7,143,012 and is included in net unrealized appreciation (depreciation) on investments in the consolidated statements of operations.

which they occur.

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets as of February 28, 20142017 were as follows (dollars in thousands):

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

 

 

 

 

 

 

 

 

 

Middle market loans

 

$

32,390

 

Market Comparables

 

Third-Party Bid

 

99.5 – 100.6

 

 

 

 

 

 

 

 

 

 

 

First lien term loans

 

80,246

 

Market Comparables

 

Market Yield (%)

 

5.1% - 15.5%

 

 

 

 

 

 

 

EBITDA Multiples (x)

 

3.0x

 

 

 

 

 

 

 

Third-Party Bid

 

83.3 – 101.5

 

 

 

 

 

 

 

 

 

 

 

Second lien term loans

 

27,804

 

Market Comparables

 

Market Yield (%)

 

9.6% - 12.5%

 

 

 

 

 

 

 

Third-Party Bid

 

100.0 – 101.8

 

 

 

 

 

 

 

 

 

 

 

Senior secured notes

 

30,032

 

Market Comparables

 

Market Yield (%)

 

11.0% - 42.5%

 

 

 

 

 

 

 

EBITDA Multiples (x)

 

5.0x

 

 

 

 

 

 

 

Third-Party Bid

 

106.0 – 107.5

 

 

 

 

 

 

 

 

 

 

 

Unsecured notes

 

5,471

 

Market Comparables

 

Market Yield (%)

 

12.8% - 20.3%

 

 

 

 

 

 

 

 

 

 

 

Structured finance securities

 

19,570

 

Discounted Cash Flow

 

Discount Rate (%)

 

9.0%

 

 

 

 

 

 

 

 

 

 

 

Equity interests

 

10,332

 

Market Comparables

 

EBITDA Multiples (x)

 

6.3x – 12.0x

 

F-19



Table of Contents

   Fair Value   Valuation Technique  Unobservable Input  Range

Syndicated loans

  $9,823   Market Comparables  Third-Party Bid (%)  100.5%  - 101.1%

First lien term loans

   159,097   Market Comparables  Market Yield (%)  6.3%  - 39.0%
      EBITDA Multiples (x)  3.0x  - 10.3x
      Third-Party Bid (%)  100.0%  - 100.2%

Second lien term loans

   87,750   Market Comparables  Market Yield (%)  10.1%  - 26.4%
      Third-Party Bid (%)  97.6%  - 99.9%

Structured finance securities

   15,450   Discounted Cash Flow  Discount Rate (%)  8.5%  - 13.0%

Equity interests

   20,541   Market Comparables  EBITDA Multiples (x)  3.7x  - 12.0x

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets as of February 28, 201329, 2016 were as follows (dollars in thousands):

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

 

 

 

 

 

 

 

 

 

First lien term loans

 

$

83,792

 

Market Comparables

 

Market Yield (%)

 

5.8% - 26.9%

 

 

 

 

 

 

 

EBITDA Multiples (x)

 

3.0x

 

 

 

 

 

 

 

Third-Party Bid

 

96.5 - 102.0

 

 

 

 

 

 

 

 

 

 

 

Second lien term loans

 

9,571

 

Market Comparables

 

Market Yield (%)

 

11.5%

 

 

 

 

 

 

 

Third-Party Bid

 

90.5

 

 

 

 

 

 

 

 

 

 

 

Senior secured notes

 

23,305

 

Market Comparables

 

Market Yield (%)

 

14.0% - 42.5%

 

 

 

 

 

 

 

EBITDA Multiples (x)

 

5.5x

 

 

 

 

 

 

 

Third-Party Bid

 

89.0 – 101.0

 

 

 

 

 

 

 

 

 

 

 

Unsecured notes

 

4,874

 

Market Comparables

 

Market Yield (%)

 

13.6% - 23.8%

 

 

 

 

 

 

 

 

 

 

 

Structured finance securities

 

25,517

 

Discounted Cash Flow

 

Discount Rate (%)

 

13.0%

 

 

 

 

 

 

 

 

 

 

 

Equity interests

 

8,021

 

Market Comparables

 

EBITDA Multiples (x)

 

3.0x – 8.9x

 

   Fair Value   Valuation Technique  Unobservable Input  Range

Syndicated loans

  $11,868   Market Comparables  Third-Party Bid (%)  72.5% - 98.2%

First lien term loans

   144,643   Market Comparables  Market Yield (%)  6.8% - 15.5%
      EBITDA Multiples (x)  1.0x
      Revenue Multiples (x)

Third-Party Bid (%)

  91.3% - 98.9%

   Fair Value   Valuation Technique  Unobservable Input  Range

Second lien term loans

   88,178   Market Comparables  Market Yield (%)  0.0% - 15.0%
      Third-Party Bid (%)  91.5% - 98.6%

Structured finance securities

   12,828   Discounted Cash Flow  Discount Rate (%)  20.0%

Equity interests

   26,479   Market Comparables  EBITDA Multiples (x)

Revenue Multiples (x)

  6.8x - 16.4x

For investments utilizing a market comparables valuation technique, a significant increase (decrease) in the market yield, in isolation, would result in a significantly lower (higher) fair value measurement, and a significant increase (decrease) in any of the EBITDA or revenue valuation multiples, in isolation, would result in a significantly higher (lower) fair value measurement. For investments utilizing a discounted cash flow valuation technique, a significant increase (decrease) in the discount rate, in isolation, would result in a significantly lower (higher) fair value measurement.

For investments utilizing a market quote in deriving a value, a significant increase (decrease) in the market quote, in isolation, would result in a significantly higher (lower) fair value measurement. The composition of our investments as of February 28, 2014,2017, at amortized cost and fair value were as follows (dollars in thousands):

 

 

 

Investments at
Amortized Cost

 

Amortized Cost
Percentage of
Total Portfolio

 

Investments at
Fair Value

 

Fair Value
Percentage of
Total Portfolio

 

Middle Market loans

 

$

31,983

 

15.8

%

$

32,390

 

15.7

%

First lien term loans

 

80,734

 

40.0

 

80,246

 

39.0

 

Second lien term loans

 

27,540

 

13.6

 

27,804

 

13.5

 

Senior secured notes

 

31,304

 

15.6

 

30,032

 

14.6

 

Unsecured notes

 

7,149

 

3.5

 

5,471

 

2.7

 

Structured finance securities

 

16,556

 

8.2

 

19,570

 

9.5

 

Equity interest

 

6,556

 

3.3

 

10,332

 

5.0

 

Total

 

$

201,822

 

100.0

%

$

205,845

 

100.0

%

F-20



Table of Contents

   Investments at
Amortized Cost
   Amortized Cost
Percentage of
Total Portfolio
  Investments at
Fair Value
   Fair Value
Percentage of
Total Portfolio
 

Syndicated loans

  $9,669    3.2 $9,823    3.4

First lien term loans

   160,436    53.4   159,097    54.3 

Second lien term loans

   90,655    30.2   87,750    30.0 

Structured finance securities

   14,819    4.9   15,450    5.3 

Equity interests

   24,903    8.3   20,541    7.0 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $300,482    100.0 $292,661    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

The composition of our investments as of February 28, 2013,29, 2016, at amortized cost and fair value werewas as follows (dollars in thousands):

 

 

 

Investments at
Amortized Cost

 

Amortized Cost
Percentage of
Total Portfolio

 

Investments at
Fair Value

 

Fair Value
Percentage of
Total Portfolio

 

First lien term loans

 

$

83,886

 

56.2

%

$

83,792

 

54.0

%

Second lien term loans

 

9,473

 

6.3

 

9,571

 

6.2

 

Senior secured notes

 

24,619

 

16.5

 

23,305

 

15.0

 

Unsecured notes

 

6,758

 

4.5

 

4,874

 

3.1

 

Structured finance securities

 

18,945

 

12.7

 

25,517

 

16.5

 

Equity interest

 

5,729

 

3.8

 

8,021

 

5.2

 

Total

 

$

149,410

 

100.0

%

$

155,080

 

100.0

%

   Investments at
Amortized Cost
   Amortized Cost
Percentage of
Total Portfolio
  Investments at
Fair Value
   Fair Value
Percentage of
Total Portfolio
 

Syndicated loans

  $14,138    5.0 $11,868    4.2

First lien term loans

   146,246    52.0   144,643    50.9 

Second lien term loans

   89,486    31.9   88,178    31.1 

Structured finance securities

   13,031    4.6   12,828    4.5 

Equity interests

   18,275    6.5   26,479    9.3 
  

 

 

   

 

 

  

 

 

   

 

 

 

Total

  $281,176    100.0 $283,996    100.0
  

 

 

   

 

 

  

 

 

   

 

 

 

For loans and debt securities for which market quotations are not available, we determine their fair value based on third party indicative broker quotes, where available, or the assumptions that a hypothetical market participant would use to value the security in a current hypothetical sale using a market yield valuation methodology. In applying the market yield valuation methodology, we determine the fair value based on such factors as market participant assumptions including synthetic credit ratings, estimated remaining life, current market yield and interest rate spreads of similar securities as of the measurement date. If, in our judgment, the market yield methodology is not sufficient or appropriate, we may use additional methodologies such as an asset liquidation or expected recovery model.

For equity securities of portfolio companies and partnership interests, we determine the fair value based on the market approach with value then attributed to equity or equity like securities using the enterprise value waterfall valuation methodology. Under the enterprise value waterfall valuation methodology, we determine the enterprise fair value of the portfolio company and then waterfall the enterprise value over the portfolio company’s securities in order of their preference relative to one another. To estimate the enterprise value of the portfolio company, we weigh some or all of the traditional market valuation methods and factors based on the individual circumstances of the portfolio company in order to estimate the enterprise value. The methodologies for performing investments may be based on, among other things: valuations of comparable public companies, recent sales of private and public comparable companies, discounting the forecasted cash flows of the portfolio company, third party valuations of the portfolio company, considering offers from third parties to buy the company, estimating the value to potential strategic buyers and considering

the value of recent investments in the equity securities of the portfolio company. For non-performing investments, we may estimate the liquidation or collateral value of the portfolio company’s assets and liabilities. We also take into account historical and anticipated financial results.

Our investment in Saratoga Investment Corp. CLO 2013-1, Ltd. (“Saratoga CLO”) is carried at fair value, which is based on a discounted cash flow model that utilizes prepayment, re-investment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow, and comparable yields for equity interests in collateralized loan obligation funds similar to Saratoga CLO, when available, as determined by our Manager and recommended to our board of directors. Specifically, we use Intex cash flow models, or an appropriate substitute, to form the basis for the valuation of our investment in Saratoga CLO. The models use a set of assumptions including projected default rates, recovery rates, reinvestment rate and prepayment rates in order to arrive at estimated valuations. The assumptions are based on available market data and projections provided by third parties as well as management estimates. For the quarter ended November 30, 2013,February 28, 2017, in connection with the refinancing of the Saratoga CLO liabilities, we ran Intex models based on assumptions about the refinanced Saratoga CLO’s structure, including capital structure, cost of liabilities and reinvestment period. We use the output from the Intex models (i.e., the estimated cash flows) to perform a discounted cash flowsflow analysis on expected future cash flows to determine a valuation for our investment in Saratoga CLO at February 28, 2014.2017. The significant inputs for the valuation model include:

 

·

Default rates: 2.0%

 

·

Recovery rates: 35-75%

35-70%

 

F-21


Discount rate: 13.0%

Table of Contents

 

·

Prepayment rate: 25.0%

20.0%

 

·

Reinvestment rate / price: L+375bps360bps / $99.75

$99.75.

Note 4. Investment in Saratoga Investment Corp. CLO 2013-1, Ltd. (“Saratoga CLO”)

On January 22, 2008, wethe Company invested $30$30.0 million in all of the outstanding subordinated notes of GSC Investment Corp. CLO 2007, Ltd., a collateralized loan obligation fund managed by usthe Company that invests primarily in senior secured loans. Additionally, wethe Company entered into a collateral management agreement with GSC Investment Corp. CLO 2007, Ltd. pursuant to which we act as collateral manager to it. The Saratoga CLO was initially refinanced in October 2013 and its reinvestment period endsended in October 2016. On November 15, 2016, the Company completed the second refinancing of the Saratoga CLO. The Saratoga CLO refinancing, among other things, extended its reinvestment period to October 2018, and extended its legal maturity date to October 2025. Following the refinancing, the Saratoga CLO portfolio remained at the same size and with a similar capital structure of approximately $300.0 million in aggregate principal amount of predominantly senior secured first lien term loans. In addition to refinancing its liabilities, we also purchased $4.5 million in aggregate principal amount of the Class F notes tranche of the Saratoga CLO at par, with a coupon of LIBOR plus 8.5%.

The Saratoga CLO remains 100%100.0% owned and managed by Saratoga Investment Corp. We receiveFollowing the refinancing, the Company receives a base management fee of 0.25%0.10% and a subordinated management fee of 0.25%0.40% of the Fee Basis Amountfee basis amount at the beginning of the Collection Period,collection period, paid quarterly to the extent of available proceeds. We areThe Company is also entitled to an incentive management fee equal to 20.0% of excess cash flow to the remaining interest proceeds and principal proceeds, if any, afterextent the Saratoga CLO subordinated notes have realized the incentive management fee targetreceive an internal rate of return ofpaid in cash equal to or greater than 12.0%, in accordance with the Priority of Payments after making the prior distributions on the relevant payment date.. For the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012,28, 2015, we accrued $1.8$1.5 million, $2.0$1.5 million, and $2.0$1.5 million in management fee income, respectively, and $3.4$1.9 million, $4.2$2.7 million, and $4.2$2.7 million in interest income, respectively, from Saratoga CLO. We did not accrue any amounts related to the incentive management fee from Saratoga CLO as the 12.0% hurdle rate has not yet been achieved.

At February 28, 2014,2017, the Company determined that the fair value of its investment in the subordinated notes of Saratoga CLO was $19.6$11.0 million. The Company determines the fair value of its investment in the subordinated notes of Saratoga CLO based on the present value of the projected future cash flows of the subordinated notes over the life of Saratoga CLO. At February 28, 2014,2017, Saratoga CLO had investments with a principal balance of $301.3$297.1 million and a weighted average spread over LIBOR of 4.1%, and had debt with a principal balance of $284.1$282.4 million with a weighted average spread over LIBOR of 2.4%. As a result, Saratoga CLO earns a “spread” between the interest income it receives on its investments and the interest expense it pays on its debt and other operating expenses, which is distributed quarterly to the Company as the holder of its subordinated notes. At February 28, 2017, the present value of the projected future cash flows of the subordinated notes, was approximately $11.1 million, using a 13.0% discount rate. Saratoga Investment Corp. invested $32.8 million into the CLO since January 2008, and to date has since received distributions of $49.4 million and management fees of $16.5 million.

At February 29, 2016, the Company determined that the fair value of its investment in the subordinated notes of Saratoga CLO was $12.8 million. The Company determines the fair value of its investment in the subordinated notes of Saratoga CLO based on the present value of the projected future cash flows of the subordinated notes over the life of Saratoga CLO. At February 29, 2016, Saratoga CLO had investments with a principal balance of $302.7 million and a weighted average spread over LIBOR of 4.3%, and had debt with a principal balance of $282.4 million with a weighted average spread over LIBOR of 1.8%. As a result, Saratoga CLO earns a “spread” between the interest income it receives on its investments and the interest expense it pays on its debt and other operating expenses, which is distributed quarterly to the Company as the holder of its subordinated notes. At February 28, 2014,29, 2016, the total “spread”, or projected future cash flows of the subordinated notes, over the life of Saratoga CLO was $24.9$13.1 million, which had a present value of approximately $20.2$12.8 million, using a 9.0%20.0% discount rate.

At February 28, 2013, the Company determined that the fair value of its investment in the subordinated notes of Saratoga CLO was $25.5 million, whereas the net asset value of Saratoga CLO on such date was $30.8 million. The Company does not believe that the net asset value of Saratoga CLO, which is the difference between Saratoga CLO’s assets and liabilities at a given point in time, necessarily equates to the fair value of its investment in the subordinated notes of Saratoga CLO. Specifically, the Company determines the fair value of its investment in the subordinated notes of Saratoga CLO based on the present value of the projected future cash flows of the subordinated notes over the life of Saratoga CLO. At February 28, 2013, Saratoga CLO had investments with a principal balance of $383.3 million and a weighted average spread over LIBOR of 4.3%, and had debt with a principal balance of $366.0 million with a weighted average spread over LIBOR of 1.4%. As a result, Saratoga CLO earns a “spread” between the interest income it receives on its investments and the interest expense it pays on its debt and other operating expenses, which is distributed quarterly to the Company as the holder of its subordinated notes. At February 28, 2013, the total “spread”, or projected future cash flows of the subordinated notes, over the life of Saratoga CLO was $38.7 million, which had a present value of approximately $26.0 million, using a 13.0% discount rate. At February 28, 2013, the fair value of the subordinated notes, which we base upon the present value of the projected cash flows, was $25.5 million, which was less than the net asset value of Saratoga CLO on such date by approximately $5.3 million.

The separate audited financial statements of Saratoga CLO as of February 28, 20142017 and 2013,February 29, 2016, pursuant to Rule 3-09 of SEC rules Regulation S-X, and for the twelve monthsyears ended February 28, 2014 and 20132017, February 29, 2016 and February 29, 2012,28, 2015, are presented on page S-1.

F-22



Table of Contents

Note 5. Income Taxes

The Company intends to operate so as to qualify to be taxed as a RIC under Subchapter M of the Code and, as such, will not be subject to federal income tax on the portion of taxable income and gains distributed to stockholders.

The Company owns 100.0% of Saratoga CLO, an exempted company incorporated in the Cayman Islands. For financial reporting purposes, the Saratoga CLO is not included as part of the consolidated financial statements. For federal income tax purposes, the Company has requested and received approval from the Internal Revenue ServiceIRS to treat the Saratoga CLO as a disregarded entity. As such, for federal income tax purposes and for purposes of meeting the RIC qualification and diversification tests, the results of operations of the Saratoga CLO are included with those of the Company.

To qualify as a RIC, the Company is required to meet certain income and asset diversification tests in addition to distributing at least 90.0% of its investment company taxable income, as defined by the Code. Because federal income tax regulations differ from U.S. GAAP, distributions in accordance with tax regulations may differ from net investment income and realized gains recognized for financial reporting purposes. Differences may be permanent or temporary in nature. Permanent differences are reclassified among capital accounts in the financial statements to reflect their tax character. Differences in classification may also result from the treatment of short-term gains as ordinary income for tax purposes. As of February 28, 20142017 and February 28, 2013,29, 2016, the Company reclassified for book purposes amounts arising from permanent book/tax differences primarily related to nondeductible excise tax, meals & entertainment, market discount, and interest income with respect to the Saratoga CLO which is consolidated for tax purposes and the tax character of distributions as follows (dollars in thousands):

 

 

 

February 28,
2014

 

February 28,
2013

 

Accumulated net investment income/(loss)

 

$

(1,691

)

$

(1,155

)

Accumulated net realized gains (losses) on investments

 

1,691

 

1,155

 

Additional paid-in-capital

 

 

 

   February 28,
2017
   February 29,
2016
 

Accumulated net investment income (loss)

  $(123  $55 

Accumulated net realized gains on investments

   168    59 

Additional paid-in-capital

   (45   (114

For income tax purposes, distributions paid to shareholders are reported as ordinary income, return of capital, long term capital gains or a combination thereof. The tax character of distributions paid for the years ended February 28, 20142017, February 29, 2016 and February 28, 20132015 was as follows (dollars in thousands):

 

 

 

February 28,
2014

 

February 28,
2013

 

Ordinary Income

 

$

12,535

 

$

16,476

 

Capital gains

 

 

 

Return of capital

 

 

 

Total

 

$

12,535

 

$

16,476

 

   February 28,
2017
   February 29,
2016
   February 28,
2015
 

Ordinary Income

  $11,057   $13,045   $2,157 

Capital gains

   —     —     —  

Return of capital

   —     —     —  
  

 

 

   

 

 

   

 

 

 

Total

  $11,057   $13,045   $2,157 
  

 

 

   

 

 

   

 

 

 

For federal income tax purposes, as of February 28, 2014,2017, the aggregate net unrealized depreciation for all securities is $0.04$12.4 million. The aggregate cost of securities for federal income tax purposes is $486.8$586.6 million.

For federal income tax purposes, as of February 28, 2013,29, 2016, the aggregate net unrealized depreciation for all securities is $2.7$15.4 million. The aggregate cost of securities for federal income tax purposes is $506.7$571.4 million.

At February 28, 20142017 and February 28, 2013,29, 2016, the components of accumulated losses on a tax basis as detailed below differ from the amounts reflected per the Company’s consolidated statements of assets and liabilities by temporary book/tax differences primarily arising from the consolidation of the Saratoga CLO for tax purposes, market discount and original issue discount income, interest income accrual on defaulted bonds, write-off of investments, and amortization of organizational expenditures (dollars in thousands):.

 

 

 

February 28,
2014

 

February 28,
2013

 

Post October loss deferred

 

$

 

$

 

Accumulated capital losses

 

(64,101

)

(58,248

)

Other temporary differences

 

(304

)

(1,515

)

Undistributed ordinary income

 

963

 

3,927

 

Unrealized depreciation

 

(41

)

(2,750

)

Total components of accumulated losses

 

$

(63,483

)

$

(58,586

)

F-23



Table of Contents

   February 28,
2017
   February 29,
2016
 

Post October loss deferred

  $—    $—  

Accumulated capital losses

   (46,338   (58,929

Other temporary differences

   (56   (1,941

Undistributed ordinary income

   1,472    8,103 

Unrealized depreciation

   (12,372   (15,428
  

 

 

   

 

 

 

Total components of accumulated losses

  $(57,294  $(68,195
  

 

 

   

 

 

 

The Company hashad incurred capital losses of $19.3 $14.1million and $3.2$13.0 million, respectively, for the years ended February 28, 2011 2010 and 2009.2010. Such capital losses will be available to offset future capital gains if any and if unused, will expire on February 28, 2019 2018 and 2017.

2018.

At February 28, 2014,2017, the Company had a short termshort-term capital loss of $11.2$10.7 million and a long-term capital loss of $16.3$3.3 million, available to offset future capital gains. Post RIC-modernization act losses are deemed to arise on the first day of the fund’s following fiscal year and there is no expiration for these losses.

The Company is subject to a nondeductible U.S. federal excise tax of 4.0% on undistributed income if it does not distribute at least 98% of its ordinary income in any calendar year and 98.2% of its capital gain net income for each one-year period ending on October 31 of such calendar year. Depending on the level of Investment Company Taxable Income (“ICTI”) earned in a tax year, the Company may choose to carry forward ICTI in excess of current year dividend distributions into the next tax year and pay a 4.0% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions for excise tax purposes, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI. For the calendar year ended December 31, 2016, the Company did not distribute at least 98% of its ordinary income and 98.2% of its capital gains and subsequently paid $44,770 in federal excise taxes.

Management has analyzed the Company’s tax positions taken on federal income tax returns for all open years (fiscal years 2010-2014)2014-2017), and has concluded that no provision for uncertain income tax positions is required in the Company’s consolidated financial statements.

On December 22, 2010, the Regulated Investment Company Modernization Act of 2010 (the “Modernization Act”) was enacted, and the provisions with the Modernization Act are effective for the Company for the year ended February 29, 2012. The Modernization Act is the first major piece of legislation affecting RICs since 1986 and it modernizes several of the federal income and excise tax provisions related to RICs. Some highlights of the enacted provisions are as follows:

New capital losses may now be carried forward indefinitely, and retain the character of the original loss. Under pre-enactment law, capital losses could be carried forward for eight years, and carried forward as short-term capital, irrespective of the character of the original loss.

The Modernization Act contains simplification provisions, which are aimed at preventing disqualification of a RIC for “inadvertent” failures of the asset diversification and/or qualifying income tests. Additionally, the Modernization Act exempts RICs from the preferential dividend rule, and repealed the 60-day designation requirement for certain types of pay-through income and gains.

Finally, the Modernization Act contains several provisions aimed at preserving the character of distributions made by a fiscal year RIC during the portion of its taxable year ending after October 31 or December 31, reducing the circumstances under which a RIC might be required to file amended Forms 1099 to restate previously reported distributions.

SIA Avionte, Inc., SIA Easy Ice, LLC, SIA GH Inc., SIA Mercury, Inc., SIA TT, Inc., and SIA Vector, Inc., 100% owned by the Company, are each filing standalone C Corporation tax returns for federal and state purposes. As separately regarded entities for tax purposes, these entities are taxed at normal corporate rates. For tax purposes, any distributions by the entities to the parent company would generally need to be distributed to the Company’s shareholders. Generally, such distributions of the entities’ income to the Company’s shareholders will be considered as qualified dividends for tax purposes. The entities taxable net income will differ from U.S. GAAP net income because of deferred tax temporary differences adjustments. Deferred tax temporary differences may include differences for state taxes and joint venture interests.

Note 6. Agreements and-Relatedand Related Party Transactions

On July 30, 2010, the Company entered into the Management Agreement with our Manager. The initial term of the Management Agreement iswas two years, with automatic, one-year renewals at the end of each year, subject to certain approvals by our board of directors and/or ourthe Company’s stockholders. On July 15, 2013,7, 2016, our board of directors approved the renewal of the Management Agreement for an additional one-year term. Pursuant to the Management Agreement, our Manager implements our business strategy on a day-to-day basis and performs certain services for us, subject to oversight by our board of directors. Our Manager is responsible for, among other duties, determining investment criteria, sourcing, analyzing and executing investments transactions, asset sales, financings and performing asset management duties. Under the Management Agreement, we have agreed to pay our Manager a management fee for investment advisory and management services consisting of a base management fee and an incentive fee.

The base management fee of 1.75% is calculated based on the average value of our gross assets (other than cash or cash equivalents, but including assets purchased with borrowed funds) at the end of the two most recently completed fiscal quarters, and appropriately adjusted for any share issuances or repurchases during the applicable fiscal quarter.

quarters.

The incentive fee consists of the following two parts:

The first, payable quarterly in arrears, equals 20.0% of our pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets at the end of the immediately preceding quarter, that exceeds a 1.875% quarterly (7.5% annualized) hurdle rate measured as of the end of each fiscal quarter, subject to a

F-24



Table of Contents

“catch-up” “catch-up” provision. Under this provision, in any fiscal quarter, our Manager receives no incentive fee unless our pre-incentive fee net investment income exceeds the hurdle rate of 1.875%. Our Manager will receive 100.0% of pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than or equal to 2.344% in any fiscal quarter (9.376% annualized);quarter; and 20.0% of the amount of the our pre-incentive fee net investment income, if any, that exceeds 2.344% in any fiscal quarter. There is no accumulation of amounts on the hurdle rate from quarter (9.376% annualized).

to quarter, and accordingly there is no claw back of amounts previously paid if subsequent quarters are below the quarterly hurdle rate, and there is no delay of payment if prior quarters are below the quarterly hurdle rate.

The second part of the incentive fee is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Management Agreement) and equals 20.0% of our “incentive fee capital gains,” which equals our realized capital gains on a cumulative basis from May 31, 2010 through the end of the fiscal year, if any, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fee. Importantly, the capital gains portion of the incentive fee is based on realized gains and realized and unrealized losses from May 31, 2010. Therefore, realized and unrealized losses incurred prior to such time will not be taken into account when calculating the capital gains portion of the incentive fee, and our Manager will be entitled to 20.0% of incentive fee capital gains that arise after May 31, 2010. In addition, for the purpose of the “incentive fee capital gains” calculations, the cost basis for computing realized gains and losses on investments held by us as of May 31, 2010 will equal the fair value of such investments as of such date.

For the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 2012, we2015, the Company incurred $3.3$4.9 million, $2.1$4.5 million and $1.6$4.2 million in base management fees, respectively. For the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 2012, we2015, the Company incurred $0.7$2.8 million, $1.0$2.3 million and $0.5$2.2 million in incentive fees related to pre-incentive fee net investment income. For the year ended February 28, 2014, there was a reduction of $0.32017, we accrued $0.1 million in incentive fees related to capital gains. For the yearsyear ended February 28, 2013 and February 29, 2012, we accrued $1.0 million and $0.72016, there was a reduction of $0.05 million in incentive management fees related to capital gains, respectively.gains. For the year ended February 28, 2015, we accrued $0.3 million in incentive fees related to capital gains. The accrual is calculated using both realized and unrealized capital gains for the period. The actual incentive fee related to capital gains will be determined and payable in arrears at the end of the fiscal year and will include only realized capital gains for the period. As of February 28, 2014,2017, the base management fees accrual was $0.9$1.2 million and the incentive fees accrual was $3.0$4.6 million and is included in base management and incentive fees

payable in the accompanying consolidated statements of assets and liabilities. As of February 29, 2016, the base management fees accrual was $1.2 million and the incentive fees accrual was $4.4 million and is included in base management and incentive fees payable in the accompanying consolidated statements of assets and liabilities. As of February 28, 2013, the base management fees accrual was $0.6 million and incentive fees accrual was $3.9 million and is included in management and incentive fees payable in the accompanying consolidated statements of assets and liabilities.

On July 30, 2010, the Company entered into a separate administration agreement (the “Administration Agreement”) with our Manager, pursuant to which our Manager, as our administrator, has agreed to furnish us with the facilities and administrative services necessary to conduct our day-to-day operations and provide managerial assistance on our behalf to those portfolio companies to which we are required to provide such assistance. The initial term of the Administration Agreement iswas two years, with automatic, one-year renewals at the end of each year subject to certain approvals by our board of directors and/or our stockholders. The amount of expenses payable or reimbursable thereunder by the Company iswas capped at $1.0 million for the initial two year term of the administration agreement.Administration Agreement and subsequent renewals. On July 15, 2013,8, 2015, our board of directors approved the renewal of the Administration Agreement for an additional one-year term and determined to maintainincrease the cap on the payment or reimbursement of expenses by the Company thereunder, which had not been increased since the inception of the agreement, to $1.0 million$1.3 million. On July 7, 2016, our board of directors approved the renewal of the Administration Agreement for thean additional one-year term.

On October 5, 2016, our board of directors determined to increase the cap on the payment or reimbursement of expenses by the Company under the Administration Agreement, from $1.3 million to $1.5 million, effective November 1, 2016.

For the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 2012,2015, we recognized $1.0$1.4 million, $1.0$1.2 million and $1.0 million, in administrator expenses, for the periods, respectively, pertaining to bookkeeping, record keeping and other administrative services provided to us in addition to our allocable portion of rent and other overhead related expenses. As of February 28, 2014,2017, $0.4 million of administrator expenses were accrued and included in due to manager in the accompanying consolidated statements of assets and liabilities. As of February 28, 2013,29, 2016, $0.2 million of administrator expenses were accrued and included in due to manager in the accompanying consolidated statements of assets and liabilities. For the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012,28, 2015, the Company neither bought nor sold any investments fair valued at $0.3 million, $0.0 million and $15.6 million, respectively, from the Saratoga CLO and sold no investments to related parties.CLO.

F-25



Table of Contents

Note 7. Borrowings

Credit Facility

As a BDC, we are only allowed to employ leverage to the extent that our asset coverage, as defined in the 1940 Act, equals at least 200.0% after giving effect to such leverage. The amount of leverage that we employ at any time depends on our assessment of the market and other factors at the time of any proposed borrowing.

On April 11, 2007, we entered into a $100.0 million revolving securitized credit facility (the “Revolving Facility”). On May 1, 2007, we entered into a $25.7 million term securitized credit facility (the “Term Facility” and, together with the Revolving Facility, the “Facilities”), which was fully drawn at closing. In December 2007, we consolidated the Facilities by using a draw under the Revolving Facility to repay the Term Facility. In response to the market wide decline in financial asset prices, which negatively affected the value of our portfolio, we terminated the revolving period of the Revolving Facility effective January 14, 2009 and commenced a two-year amortization period during which all principal proceeds from the collateral waswere used to repay outstanding borrowings. A significant percentage of our total assets had been pledged under the Revolving Facility to secure our obligations thereunder. Under the Revolving Facility, funds were borrowed from or through certain lenders and interest was payable monthly at the greater of the commercial paper rate and our lender’s prime rate plus 4.00% plus a default rate of 2.00% or, if the commercial paper market was unavailable, the greater of the prevailing LIBOR rates and our lender’s prime rate plus 6.00% plus a default rate of 3.00%.

In March 2009, we amended the Revolving Facility to increase the portion of the portfolio that could be invested in “CCC” rated investments in return for an increased interest rate and expedited amortization. As a result of these transactions, we expected to have additional cushion under our borrowing base under the Revolving Facility that would allow us to better manage our capital in times of declining asset prices and market dislocation.

On July 30, 2009, we exceeded the permissible borrowing limit under the Revolving Facility for 30 consecutive days, resulting in an event of default under the Revolving Facility. As a result of this event of default, our lender had the right to accelerate repayment of the outstanding indebtedness under the Revolving Facility and to foreclose and liquidate the collateral pledged thereunder. Acceleration of the outstanding indebtedness and/or liquidation of the collateral could have had a material adverse effect on our liquidity, financial condition and operations.

On July 30, 2010, we used the net proceeds from (i) the stock purchase transaction and (ii) a portion of the funds available to us under the $45.0 million senior secured revolving credit facility (the “Credit Facility”) with Madison Capital Funding LLC, in each

case, described in “Note 14. Recapitalization Transaction” below, to pay the full amount of principal and accrued interest, including default interest, outstanding under the Revolving Facility. As a result, the Revolving Facility was terminated in connection therewith. Substantially all of our total assets, other than those held by SBIC LP, have been pledged under the Credit Facility to secure our obligations thereunder.

On February 24, 2012, we amended our senior secured revolving credit facility with Madison Capital Funding LLC to, among other things:

 

·

expand the borrowing capacity under the credit facilityCredit Facility from $40.0 million to $45.0 million;

 

·

extend the period during which we may make and repay borrowings under the credit facilityCredit Facility from July 30, 2013 to February 24, 2015 (the “Revolving Period”). The Revolving Period may, upon the occurrence of an event of default, by action of the lenders or automatically.automatically, be terminated. All borrowings and other amounts payable under the credit facilityCredit Facility are due and payable five years after the end of the Revolving Period; and

 

·

remove the condition that we may not acquire additional loan assets without the prior written consent of Madison Capital Funding LLC.

On September 17, 2014, we entered into a second amendment to the Credit Facility with Madison Capital Funding LLC to, among other things:

 

extend the commitment termination date from February 24, 2015 to September 17, 2017;

extend the maturity date of the Credit Facility from February 24, 2020 to September 17, 2022 (unless terminated sooner upon certain events);

reduce the applicable margin rate on base rate borrowings from 4.50% to 3.75%, and on LIBOR borrowings from 5.50% to 4.75%; and

reduce the floor on base rate borrowings from 3.00% to 2.25%; and on LIBOR borrowings from 2.00% to 1.25%.

As of February 28, 2014,2017 and February 29, 2016, there waswere no outstanding balanceborrowings under the Credit Facility and the Company was in compliance with all of the limitations and requirements of the Credit Facility. $2.3Financing costs of $2.7 million of financing costs related to the Credit Facility have been capitalized and are being amortized over the term of the facility. For the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012,2015, we recorded $1.0$0.4 million, $2.0$0.7 million and $0.6$0.9 million of interest expense, respectively. For the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012,2015, we recorded $0.4$0.1 million, $0.4$0.1 million and $0.7$0.3 million of amortization of deferred financing costs related to the Credit Facility and Revolving Facility, respectively. During the year ended February 28, 2017, there were no outstanding borrowings under the Credit Facility. The interest ratesrate during the yearsyear ended

F-26



Table of Contents

February 28, 2014, February 28, 2013 and February 29, 20122016 on the outstanding borrowings under the Credit Facility ranged from 7.50% to 7.50%, 7.50% to 7.50%, and 7.50% to 7.50%, respectively.

was 6.00%. During the year ended February 29, 2016, the average dollar amount of outstanding borrowings under the Credit Facility was $4.4 million.

The Credit Facility contains limitations as to how borrowed funds may be used, such as restrictions on industry concentrations, asset size, weighted average life, currency denomination and collateral interests. The Credit Facility also includes certain requirements relating to portfolio performance, the violation of which could result in the limit of further advances and, in some cases, result in an event of default, allowing the lenders to accelerate repayment of amounts owed thereunder. The Credit Facility has an eight year term, consisting of a three year period (the “Revolving Period”), under which the Company may make and repay borrowings, and a final maturity five years from the end of the Revolving Period. Availability on the Credit Facility will be subject to a borrowing base calculation, based on, among other things, applicable advance rates (which vary from 50.0% to 75.0% of par or fair value depending on the type of loan asset) and the value of certain “eligible” loan assets included as part of the Borrowing Base. Funds may be borrowed at the greater of the prevailing LIBOR rate and 2.00%, plus an applicable margin of 5.50%. At the Company’s option, funds may be borrowed based on an alternative base rate, which in no event will be less than 3.00%, and the applicable margin over such alternative base rate is 4.50%. In addition, the Company will pay the lenders a commitment fee of 0.75% per year on the unused amount of the Credit Facility for the duration of the Revolving Period.

Our borrowing base under the Credit Facility was $44.6$24.7 million subject to the Credit Facility cap of $45.0 million at February 28, 2014.2017. For purposes of determining the borrowing base, most assets are assigned the values set forth in our most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q filed with the SEC.Securities and Exchange Commission (“SEC”). Accordingly, the February 28, 20142017 borrowing base relies upon the valuations set forth in the AnnualQuarterly Report on Form 10-K10-Q for the yearperiod ended February 28, 2013.November 30, 2016, as filed with the SEC on January 11, 2017. The valuations presented in this Annual Report on Form 10-K will not be incorporated into the borrowing base until after this Annual Report on Form 10-K is filed with the SEC.

SBA Debentures

SBIC LP is able to borrow funds from the SBA against regulatory capital (which approximates equity capital) that is paid in and is subject to customary regulatory requirements including but not limited to an examination by the SBA. As of February 28, 2014,2017, we have funded SBIC LP with $32.0$75.0 million of equity capital, and have $50.0$112.7 million of SBA-guaranteed debentures outstanding. SBA debentures are non-recourse to us, have a 10-year maturity, and may be prepaid at any time without penalty. The interest rate of SBA debentures is fixed at the time of issuance, often referred to as pooling, at a market-driven spread over 10-year U.S. Treasury Notes. SBA current regulations limit the amount that SBIC LP may borrow to a maximum of $150.0 million, which is up to twice its potential regulatory capital.

SBICs are designed to stimulate the flow of private equity capital to eligible small businesses. Under SBA regulations, SBICs may make loans to eligible small businesses and invest in the equity securities of small businesses. Under present SBA regulations, eligible small businesses include businesses that have a tangible net worth not exceeding $18.0$19.5 million and have average annual fully taxed net income not exceeding $6.0$6.5 million for the two most recent fiscal years. In addition, an SBIC must devote 25.0% of its investment activity to ‘‘smaller’’ concerns as defined by the SBA. A smaller concern is one that has a tangible net worth not exceeding $6.0 million and has average annual fully taxed net income not exceeding $2.0 million for the two most recent fiscal years. SBA regulations also provide alternative size standard criteria to determine eligibility, which depend on the industry in which the business is engaged and are based on such factors as the number of employees and gross sales. According to SBA regulations, SBICs may make long-term loans to small businesses, invest in the equity securities of such businesses and provide them with consulting and advisory services.

SBIC LP is subject to regulation and oversight by the SBA, including requirements with respect to maintaining certain minimum financial ratios and other covenants. Receipt of an SBIC license does not assure that SBIC LP will receive SBA guaranteedSBA-guaranteed debenture funding, which is dependent upon SBIC LP continuing to be in compliance with SBA regulations and policies. The SBA, as a creditor, will have a superior claim to SBIC LP’s assets over our stockholders and debtholders in the event we liquidate SBIC LP or the SBA exercises its remedies under the SBA-guaranteed debentures issued by SBIC LP upon an event of default.

The Company received exemptive relief from the Securities and Exchange CommissionSEC to permit it to exclude the debt of SBIC LP guaranteed by the SBA from the definition of senior securities in the 200.0% asset

F-27



Table of Contents

coverage test under the 1940 Act. This allows the Company increased flexibility under the 200.0% asset coverage test by permitting it to borrow up to $150.0 million more than it would otherwise be able to absent the receipt of this exemptive relief.

As of February 28, 20142017 and February 28, 2013,29, 2016, there was $50.0$112.7 million and $36.0$103.7 million outstanding of SBA debentures, respectively. The carrying amount of the amount outstanding of SBA debentures approximates its fair value. $1.7value, which is based on a waterfall analysis showing adequate collateral coverage, $4.1 million, of financing costs related to the SBA debentures, have been capitalized and are being amortized over the term of the commitment and drawdown. For the years ended February 28, 20142017, February 29, 2016 and February 28, 2013,2015, we recorded $1.3$3.4 million, $2.6 million and $0.1$2.0 million of interest expense related to the SBA debentures.debentures, respectively. For the years ended February 28, 20142017, February 29, 2016 and February 28, 2013,2015, we recorded $0.2$0.5 million, $0.4 million and $0.1$0.3 million of amortization of deferred financing costs related to the SBA debentures, respectively. The weighted average interest rate during the years ended February 28, 20142017, February 29, 2016 and February 28, 20132015 on the outstanding borrowings of the SBA debentures was 3.03%3.13%, 3.12% and 1.42%2.93%, respectively. There were no outstandingDuring the years ended February 28, 2017 and February 29, 2016, the average dollar amount of SBA debentures outstanding was $107.6 million and $83.0 million, respectively.

In December 2015, the 2016 omnibus spending bill approved by Congress and signed into law by the President increased the amount of SBA-guaranteed debentures that affiliated SBIC funds can have outstanding from $225.0 million to $350.0 million, subject to SBA approval. SBA regulations currently limit the amount of SBA-guaranteed debentures that an SBIC may issue to $150.0 million when it has at February 29, 2012.least $75.0 million in regulatory capital. Affiliated SBICs are permitted to issue up to a combined maximum amount of $350.0 million in SBA-guaranteed debentures when they have at least $175.0 million in combined regulatory capital.

On April 2, 2015, the SBA issued a “green light” letter inviting the Company to continue the application process to obtain a license to form and operate its second SBIC subsidiary. On September 27, 2016, the SBA informed us that as part of their continued review of our application for a second license, and in order to ensure that they were reviewing the most current information available, we would need to update all previously submitted materials and invited us to reapply. As a result of this request, with which we are in the process of complying, the existing “green light” letter that the SBA issued to us has expired. If approved in the future, a second SBIC license would provide us an incremental source of long-term capital by permitting us to issue up to $150.0 million of additional SBA-guaranteed debentures in addition to the $150.0 million already approved under the first license.

Notes

On May 10, 2013, the Company issued $42.0 million in aggregate principal amount of 7.50% fixed-rate notes due 2020 (the “Notes”“2020 Notes”). The 2020 Notes will mature on May 31, 2020, and since May 31, 2016, may be redeemed in whole or in part at any time or from time to time at the Company’s option on or after May 31, 2016.option. Interest will be payable quarterly beginning August 15, 2013.

On May 17, 2013, the Company closed an additional $6.3 million in aggregate principal amount of the 2020 Notes, pursuant to the full exercise of the underwriters’ option to purchase additional 2020 Notes. On May 29, 2015, the Company entered into a Debt Distribution Agreement with Ladenburg Thalmann & Co. through which the Company may offer for sale, from time to time, up to $20.0 million in aggregate principal amount of the 2020 Notes through an At-the-Market (“ATM”) offering. As of February 28, 2017, the Company sold 539,725 bonds with a principal of $13,493,125 at an average price of $25.31 for aggregate net proceeds of $13,385,766 (net of transaction costs).

On December 21, 2016, the Company issued $74.5 million in aggregate principal amount of our 6.75% fixed-rate notes due 2023 (the “2023 Notes”) for net proceeds of $71.7 million after deducting underwriting commissions of approximately $2.3 million and offering costs of approximately $0.5 million. The issuance included the exercise of substantially all of the underwriters’ option to purchase an additional $9.8 million aggregate principal amount of 2023 Notes within 30 days. Interest on the 2023 Notes is paid quarterly in arrears on March 15, June 15, September 15 and December 15, at a rate of 6.75% per year, beginning March 30, 2017. The 2023 Notes mature on December 30, 2023, and commencing December 21, 2019, may be redeemed in whole or in part at any time or from time to time at our option. The net proceeds from the offering were used to repay all of the outstanding indebtedness under the 2020 Notes, which amounts to $61.8 million, and for general corporate purposes in accordance with our investment objective and strategies. The 2023 Notes are listed on the NYSE under the trading symbol “SAB” with a par value of $25.00 per share.

The remaining unamortized deferred debt financing costs of $1.5 million (including underwriting commissions and net of issuance premiums), was recorded within loss on debt extinguishment in the consolidated statements of operations when the related 2020 Notes were extinguished. As of February 28, 2017, $2.8 million of financing costs related to the 2023 Notes have been capitalized and are being amortized over the term of the 2023 Notes.

As of February 28, 2014,2017, the carrying amount and fair value of the 2023 Notes was $48.3$74.5 million and $48.6$77.1 million, respectively. The fair value of the 2023 Notes, which are publicly traded, is based upon closing market quotes as of the measurement date and would be classified as a levelLevel 1 liability within the fair value hierarchy. As of February 28, 2014, $2.5 million of financing costs related to the Notes have been capitalized and are being amortized over the term of the Notes.  For the year ended February 28, 2014,2017, we recorded $2.9$4.0 million of interest expense and $0.3 million of amortization of deferred financing costs related to the 2020 Notes, and $1.0 million of interest expense and $0.1 million of amortization of deferred financing costs related to the 2023 Notes. As of February 29, 2016, the carrying amount and fair value of the 2020 Notes was $61.8 million and $60.2 million, respectively. The fair value of the 2020 Notes, which were publicly traded, is based upon closing market quotes as of the measurement date and would be classified as a Level 1 liability within the fair value hierarchy. As of February 29, 2016, $2.7 million of financing costs related to the 2020 Notes (including underwriting commissions and net of issuance premiums) had been capitalized and were being amortized over the term of the 2020 Notes. For the year ended February 29, 2016, we recorded $4.3 million of interest expense and $0.4 million of amortization of deferred financing costs related to the 2020 Notes. During the years ended February 28, 2017 and February 29, 2016, the average dollar amount of 2020 Notes outstanding was $61.8 million and of $55.9 million, respectively. During the year ended February 28, 2017, the average dollar amount of 2023 Notes outstanding was $74.5 million.

Note 8. Commitments and contingencies

Contractual obligations

The following table shows our payment obligations for repayment of debt and other contractual obligations at February 28, 2014:2017:

 

 

 

 

 

Payment Due by Period

 

 

 

Total

 

Less Than
1 Year

 

1 - 3
Years

 

3 - 5
Years

 

More Than
5 Years

 

 

 

($ in thousands)

 

 

 

 

 

 

 

 

 

Long-Term Debt Obligations

 

$

98,300

 

$

 

$

 

$

 

$

98,300

 

       Payment Due by Period 
   Total   Less Than
1 Year
   1 - 3
Years
   3 - 5
Years
   More Than
5 Years
 
   ($ in thousands) 

Long-Term Debt Obligations

  $187,111   $—    $—    $—    $187,111 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Off-balance sheet arrangements

The Company’s off-balance sheet arrangements consisted of $12.2$2.0 million and $0.0$2.0 million of unfunded commitments to provide debt financing to its portfolio companies or to fund limited partnership interests as of February 28, 20142017 and 2013,February 29, 2016, respectively. Such commitments are generally up to the Company’s discretion to approve, or the satisfaction of certain financial and nonfinancial covenants and involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Company’s Consolidated Statementconsolidated statements of Assetsassets and Liabilitiesliabilities and are not reflected in the Company’s Consolidated Statementsconsolidated statements of Assetsassets and Liabilities.liabilities.

A summary of the composition of the unfunded commitments as of February 28, 2017 and February 29, 2016 is shown in the table below (dollars in thousands):

 

   As of 
   February 28,
2017
   February 29,
2016
 

Avionte Holdings, LLC

  $—     $1,000 

GreyHeller LLC

   2,000    —  

Identity Automation Systems

   —      1,000 
  

 

 

   

 

 

 

Total

  $2,000   $2,000 
  

 

 

   

 

 

 

Note 9. Directors Fees

The independent directors receive an annual fee of $40,000. They also receive $2,500 plus reimbursement of reasonable out-of-pocket expenses incurred in connection with attending each board meeting and receive $1,000

F-28



Table of Contents

plus reimbursement of reasonable out-of-pocket expenses incurred in connection with attending each committee meeting. In addition, the chairman of the Audit Committee receives an annual fee of $5,000 and the chairman of each other committee receives an annual fee of $2,000 for their additional services in these capacities. In addition, we have purchased directors’ and officers’ liability insurance on behalf of our directors and officers. Independent directors have the option to receive their directors’ fees in the form of our common stock issued at a price per share equal to the greater of net asset value or the market price at the time of payment. No compensation is paid to directors who are “interested persons” of the Company (as such term is defined in the 1940 Act). For the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012,2015, we accruedincurred $0.2 million, $0.2 million, and $0.2 million for directors’ fees expense,and expenses, respectively. As of February 28, 20142017 and February 28, 2013,29, 2016, $0.05 million and $0.05$0.03 million in directors’ fees expenseand expenses were accrued and unpaid, and included in accounts payable and accrued expenses in the consolidated statements of assets and liabilities.respectively. As of February 28, 2014,2017, we had not issued any common stock to our directors as compensation for their services.

Note 10. Stockholders’ Equity

On May 16, 2006, GSC Group, Inc. capitalized the LLC, by contributing $1,000 in exchange for 67 shares, constituting all of the issued and outstanding shares of the LLC.

On March 20, 2007, the Company issued 95,995.5 and 8,136.2 shares of common stock, priced at $150.00 per share, to GSC Group and certain individual employees of GSC Group, respectively, in exchange for the general partnership interest and a limited partnership interest in GSC Partners CDO III GP, LP, collectively valued at $15.6 million. At this time, the 6.7 shares owned by GSC Group in the LLC were exchanged for 6.7 shares of the Company.

On March 28, 2007, the Company completed its IPO of 725,000 shares of common stock, priced at $150.00 per share, before underwriting discounts and commissions. Total proceeds received from the IPO, net of $7.1 million in underwriter’s discount and commissions, and $1.0 million in offering costs, were $100.7 million.

On November 13, 2009, we declared a dividend of $18.25 per share payable on December 31, 2009. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to $2.1 million or $2.50 per share. Based on shareholder elections, the dividend consisted of $2.1 million in cash and 864,872.5 of newly issued shares of common stock.

On July 30, 2010, our Manager and its affiliates purchased 986,842 shares of common stock at $15.20 per share. Total proceeds received from this sale were $15.0 million. See “Note 14. Recapitalization Transaction.”

On August 12, 2010, we effected a one-for-ten reverse stock split of our outstanding common stock. As a result of the reverse stock split, every ten shares of our common stock were converted into one share of our common stock. Any fractional shares received as a result of the reverse stock split were redeemed for cash. The total cash payment in lieu of shares was $230. Immediately after the reverse stock split, we had 2,680,842 shares of our common stock outstanding.

On November 12, 2010, we declared a dividend of $4.40 per share payable on December 29, 2010. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $1.2 million or $0.44 per share. Based on shareholder elections, the dividend consisted of approximately $1.2 million in cash and 596,235 shares of common stock.

On November 15, 2011, we declared a dividend of $3.00 per share payable on December 30, 2011. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $2.0 million or $0.60 per share. Based on shareholder elections, the dividend consisted of approximately $2.0 million in cash and 599,584 shares of common stock.

On November 9, 2012, the Company declared a dividend of $4.25 per share payable on December 31, 2012. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination

F-29



Table of Contents

of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $3.3 million or $0.85 per share. Based on shareholder elections, the dividend consisted of approximately $3.3 million in cash and 853,455 shares of common stock.

On October 30, 2013, the Company declared a dividend of $2.65 per share payable on December 27, 2013. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $2.5 million or $0.53 per share. Based on shareholder elections, the dividend consisted of approximately $2.5 million in cash and 649,500 shares of common stock.

On September 24, 2014, the Company declared a dividend of $0.18 per share payable on November 28, 2014. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock pursuant to the Company’s DRIP. Based on shareholder elections, the dividend consisted of approximately $0.6 million in cash and 22,283 newly issued shares of common stock.

On September 24, 2014, the Company declared a dividend of $0.22 per share payable on February 27, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $0.8 million in cash and 26,858 newly issued shares of common stock.

On April 9, 2015, the Company declared a dividend of $0.27 per share payable on May 29, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $0.9 million in cash and 33,766 newly issued shares of common stock.

On May 14, 2015, the Company declared a special dividend of $1.00 per share payable on June 5, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $3.4 million in cash and 126,230 newly issued shares of common stock.

On July 8, 2015, the Company declared a dividend of $0.33 per share payable on August 31, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.1 million in cash and 47,861 newly issued shares of common stock.

On October 7, 2015, the Company declared a dividend of $0.36 per share payable on November 30, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.1 million in cash and 61,029 newly issued shares of common stock.

On January 12, 2016, the Company declared a dividend of $0.40 per share payable on February 29, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.4 million in cash and 66,765 newly issued shares of common stock.

On March 31, 2016, the Company declared a dividend of $0.41 per share payable on April 27, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 56,728 newly issued shares of common stock.

On July 7, 2016, the Company declared a dividend of $0.43 per share payable on August 9, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,167 newly issued shares of common stock.

On August 8, 2016, the Company declared a special dividend of $0.20 per share payable on September 5, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $0.7 million in cash and 24,786 newly issued shares of common stock.

On October 5, 2016, the Company declared a dividend of $0.44 per share payable on November 9, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,548 newly issued shares of common stock.

On January 12, 2017, the Company declared a dividend of $0.45 per share payable on February 9, 2017. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant our DRIP. Based on shareholder elections, the dividend consisted of approximately $1.6 million in cash and 50,453 newly issued shares of common stock.

On September 24, 2014, the Company announced the approval of an open market share repurchase plan that allowed it to repurchase up to 200,000 shares of its common stock at prices below its NAV as reported in its then most recently published consolidated financial statements. On October 7, 2015, the Company’s board of directors extended the open market share repurchase plan for another year and increased the number of shares the Company is permitted to repurchase at prices below its NAV, as reported in its then most recently published consolidated financial statements, to 400,000 shares of its common stock. On October 5, 2016, the Company’s board of directors extended the open market share repurchase plan for another year to October 15, 2017 and increased the number of shares the Company is permitted to repurchase at prices below its NAV, as reported in its then most recently published consolidated financial statements, to 600,000 shares of its common stock. As of February 28, 2017, the Company purchased 218,491 shares of common stock, at the average price of $16.87 for approximately $3.7 million pursuant to this repurchase plan.

Note 11. Summarized Financial Information of Our Unconsolidated Subsidiary

In accordance with SEC Regulation S-X Rules 3-09 and 4-08(g), the Company must determine which of its unconsolidated controlled portfolio companies, if any, are considered “significant subsidiaries.” After performing this analysis, the Company determined that one of its portfolio companies, Easy Ice, LLC (“Easy Ice”) is a significant subsidiary for the year ended February 28, 2017 under at least one of the significance conditions of Rule 4-08(g) of SEC Regulation S-X. Accordingly, audited financial information for the years ended December 31, 2016, 2015 and 2014 have been included as follows (in thousands):

   As of 

Balance Sheet – Easy Ice, LLC

  December 31, 2016   December 31, 2015 

Current assets

  $1,058   $780 

Noncurrent assets

  $18,245   $15,070 

Current liabilities

  $3,473   $3,482 

Noncurrent liabilities

  $23,113   $18,295 

Total deficit

  $(7,283  $(5,927

   For the years ended 

Statements of Operations – Easy Ice, LLC

  December 31,
2016
   December 31,
2015
   December 31,
2014
 

Rental income

  $14,463   $11,984   $9,527 

Rental expenses

  $8,463   $7,238   $5,859 

Gross margin

  $6,000   $4,746   $3,778 

Operating expenses

  $5,123   $4,235   $4,350 

Income (loss) from operations

  $877   $602   $(572

Net loss

  $(1,356  $(1,629  $(2,436

Note 12. Earnings Per Share

In accordance with the provisions of FASB ASC 260, “EarningsEarnings per Share”Share (“ASC 260”), basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis.

The following information sets forth the computation of the weighted average basic and diluted net decreaseincrease in net assets per share from operations for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015 (dollars in thousands except share and per share amounts):

 

Basic and diluted

 

February 28,
2014

 

February 28,
2013

 

February 29,
2012

 

  February 28,
2017
   February 29,
2016
   February 28,
2015
 

Net increase in net assets from operations

 

$

8,744

 

$

14,602

 

$

13,275

 

Net increase in net assets resulting from operations

  $11,387   $11,645   $11,007 

Weighted average common shares outstanding

 

4,920,517

 

4,110,484

 

3,434,345

 

   5,740,450    5,582,453    5,385,049 

Earnings per common share-basic and diluted

 

$

1.78

 

$

3.55

 

$

3.87

 

Weighted average earnings per common share

  $1.98   $2.09   $2.04 

Note 13. Dividend

Note 12. DividendOn January 12, 2017, the Company declared a dividend of $0.45 per share, which was paid on February 9, 2017, to common stockholders of record as of January 31, 2017. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.6 million in cash and 50,453 newly issued shares of common stock, or 0.9% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $20.25 per share, which equaled the volume weighted average trading price per share of the common stock on January 27, 30, 31 and February 1, 2, 3, 6, 7, 8 and 9, 2017.

On October 5, 2016, the Company declared a dividend of $0.44 per share, which was paid on November 9, 2016, to common stockholders of record as of October 31, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,548 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $17.12 per share, which equaled the volume weighted average trading price per share of the common stock on October 27, 28, 31 and November 1, 2, 3, 4, 7, 8 and 9, 2016.

On August 8, 2016, the Company declared a special dividend of $0.20 per share, which was paid on September 5, 2016, to common stockholders of record as of August 24, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $0.7 million in cash and 24,786 newly issued shares of common stock, or 0.4% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $17.06 per share, which equaled the volume weighted average trading price per share of the common stock on August 22, 23, 24, 25, 26, 29, 30, 31 and September 1 and 2, 2016.

On July 7, 2016, the Company declared a dividend of $0.43 per share, which was paid on August 9, 2016, to common stockholders of record as of July 29, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 58,167 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.32 per share, which equaled the volume weighted average trading price per share of the common stock on July 27, 28, 29 and August 1, 2, 3, 4, 5, 8 and 9, 2016.

On March 31, 2016, the Company declared a dividend of $0.41 per share, which was paid on April 27, 2016, to common stockholders of record as of April 15, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.5 million in cash and 56,728 newly issued shares of common stock, or 1.0% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.43 per share, which equaled the volume weighted average trading price per share of the common stock on April 14, 15, 18, 19, 20, 21, 22, 25, 26 and 27, 2016.

On January 12, 2016, the Company declared a dividend of $0.40 per share, which was paid on February 29, 2016, to common stockholders of record on February 1, 2016. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.4 million in cash and 66,765 newly issued shares of common stock, or 1.2% of the Company’s outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $13.11 per share, which equaled the volume weighted average trading price per share of the common stock on February 16, 17, 18, 19, 22, 23, 24, 25, 26 and 29, 2016.

On October 7, 2015, the Company declared a dividend of $0.36 per share, which was paid on November 30, 2015, to common stockholders of record on November 2, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.1 million in cash and 61,029 newly issued shares of common stock, or 1.1% of the Company’s outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.53 per share, which equaled the volume weighted average trading price per share of the common stock on November 16, 17, 18, 19, 20, 23, 24, 25, 27 and 30, 2015.

On July 8, 2015, the Company declared a dividend of $0.33 per share, which was paid on August 31, 2015, to common stockholders of record on August 3, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $1.1 million in cash and 47,861 newly issued shares of common stock, or 0.9% of the Company’s outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.28 per share, which equaled the volume weighted average trading price per share of the common stock on August 18, 19, 20, 21, 24, 25, 26, 27, 28 and 31, 2015.

On May 14, 2015, the Company declared a special dividend of $1.00 per share, which was paid on June 5, 2015, to common stockholders of record on May 26, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $3.4 million in cash and 126,230 newly issued shares of common stock, or 2.3% of the Company’s outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.47 per share, which equaled the volume weighted average trading price per share of the common stock on May 22, 26, 27, 28, 29 and June 1, 2, 3, 4, and 5, 2015.

On April 9, 2015, the Company declared a dividend of $0.27 per share, which was paid on May 29, 2015, to common stockholders of record on May 4, 2015. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant to our DRIP.

Based on shareholder elections, the dividend consisted of approximately $0.9 million in cash and 33,766 newly issued shares of common stock, or 0.6% of the Company’s outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $16.78 per share, which equaled the volume weighted average trading price per share of the common stock on May 15, 18, 19, 20, 21, 22, 26, 27, 28 and 29, 2015.

On September 24, 2014, the Company declared a dividend of $0.22 per share, which was paid on February 27, 2015. Shareholders have the option to receive payment of the dividend in cash, or receive shares of common stock pursuant to the Company’s DRIP. Based on shareholder elections, the dividend consisted of approximately $0.8 million in cash and 26,858 newly

issued shares of common stock, or 0.5% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.97 per share, which equaled the volume weighted average trading price per share of the common stock on February 13, 17, 18, 19, 20, 23, 24, 25, 26 and 27, 2015.

On September 24, 2014, the Company declared a dividend of $0.18 per share, which was paid on November 28, 2014. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock pursuant to the Company’s DRIP. Based on shareholder elections, the dividend consisted of approximately $0.6 million in cash and 22,283 newly issued shares of common stock, or 0.4% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $14.37 per share, which equaled the volume weighted average trading price per share of the common stock on November 14, 17, 18, 19, 20, 21, 24, 25, 26 and 28, 2014.

On October 30, 2013, the Company declared a dividend of $2.65 per share, payablewhich was paid on December 27, 2013. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $2.5 million or $0.53 per share.

This dividend was declared in reliance on certain private letter rulings issued by the IRS concluding that a RIC may treat a distribution of its own stock as fulfilling its RIC distribution requirements if each stockholder may elect to receive his or her entire distribution in either cash or stock of the RIC subject to a limitation on the aggregate amount of cash to be distributed to all stockholders, which limitation must be at least 20.0% of the aggregate declared distribution.

Based on shareholder elections, the dividend consisted of approximately $2.5 million in cash and 649,500 shares of common stock, or 13.7% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.439 per share, which equaled the volume weighted average trading price per share of the common stock on December 11, 13, and 16, 2013.

On November 9, 2012, the Company declared a dividend of $4.25 per share, payablewhich was paid on December 31, 2012. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $3.3 million or $0.85 per share.

Based on shareholder elections, the dividend consisted of approximately $3.3 million in cash and 853,455 shares of common stock, or 22.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $15.444 per share, which equaled the volume weighted average trading price per share of the common stock on December 14, 17, and 19, 2012.

On November 15, 2011, wethe Company declared a dividend of $3.00 per share, payablewhich was paid on December 30, 2011. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination

F-30



Table of Contents

of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $2.0 million or $0.60 per share.

Based on shareholder elections, the dividend consisted of approximately $2.0 million in cash and 599,584 shares of common stock, or 18.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 20.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated based on a price of $13.1171 per share, which equaled the volume weighted average trading price per share of the common stock on December 20, 21 and 22, 2011.

On November 12, 2010, wethe Company declared a dividend of $4.40 per share, payablewhich was paid on December 23, 2010. Shareholders had the option to receive payment of the dividend in cash, shares of common stock, or a combination of cash and shares of common stock, provided that the aggregate cash payable to all shareholders was limited to approximately $1.2 million or $0.44 per share.

Based on shareholder elections, the dividend consisted of approximately $1.2 million in cash and 596,235 shares of common stock, or 22.0% of our outstanding common stock prior to the dividend payment. The amount of cash elected to be received was greater than the cash limit of 10.0% of the aggregate dividend amount, thus resulting in the payment of a combination of cash and stock to shareholders who elected to receive cash. The number of shares of common stock comprising the stock portion was calculated

based on a price of $17.8049 per share, which equaled the volume weighted average trading price per share of the common stock on December 20, 21 and 22, 2010. The consolidated financial statements for the period ended November 30, 2010 have been retroactively adjusted to reflect the increase in common stock as a result of the dividend in accordance with the provisions of ASC 505-20-S50 regarding disclosure of a capital structure change after the interim balance sheet but before the release of the financial statements.

The following tables summarize dividends declared duringfor the years ended February 28, 2014,2017, February 29, 2016, February 28, 2013,2015, February 29, 201228, 2014 and February 28, 20112013 (dollars in thousands except per share amounts):

 

Date Declared

 

Record Date

 

Payment Date

 

Amount
Per Share*

 

Total
Amount

 

  Record Date   Payment Date   Amount
Per Share*
   Total
Amount
 

October 30, 2013

 

November 13, 2013

 

December 27, 2013

 

$

2.65

 

$

12,535

 

January 12, 2017

   January 31, 2017    February 9, 2017   $0.45   $2,585 

October 5, 2016

   October 31, 2016    November 9, 2016    0.44    2,509 

August 8, 2016

   August 24, 2016    September 5, 2016    0.20    1,151 

July 7, 2016

   July 29, 2016    August 9, 2016    0.43    2,466 

March 31, 2016

   April 15, 2016    April 27, 2016    0.41    2,346 
      

 

   

 

 

Total dividends declared

 

 

 

 

 

$

2.65

 

$

12,535

 

      $1.93   $11,057 
      

 

   

 

 

 

Date Declared

 

Record Date

 

Payment Date

 

Amount
Per Share*

 

Total
Amount

 

  Record Date   Payment Date   Amount
Per Share*
   Total
Amount
 

November 9, 2012

 

November 20, 2012

 

December 31, 2012

 

$

4.25

 

$

16,476

 

January 12, 2016

   February 1, 2016    February 29, 2016   $0.40   $2,278 

October 7, 2015

   November 2, 2015    November 30, 2015    0.36    2,028 

July 8, 2015

   August 3, 2015    August 31, 2015    0.33    1,844 

May 14, 2015

   May 26, 2015    June 5, 2015    1.00    5,429 

April 9, 2015

   May 4, 2015    May 29, 2015    0.27    1,466 
      

 

   

 

 

Total dividends declared

 

 

 

 

 

$

4.25

 

$

16,476

 

      $2.36   $13,045 
      

 

   

 

 

 

Date Declared

 

Record Date

 

Payment Date

 

Amount
Per Share*

 

Total
Amount

 

  Record Date   Payment Date   Amount
Per Share*
   Total
Amount
 

November 15, 2011

 

November 25, 2011

 

December 30, 2011

 

$

3.00

 

$

9,831

 

September 24, 2014

   October 30, 2014    November 28, 2014   $0.18   $968 

September 24, 2014

   January 29, 2015    February 27, 2015    0.22    1,189 
      

 

   

 

 

Total dividends declared

 

 

 

 

 

$

3.00

 

$

9,831

 

      $0.40   $2,157 
      

 

   

 

 

 

Date Declared

 

Record Date

 

Payment Date

 

Amount
Per Share*

 

Total
Amount

 

November 12, 2010

 

November 19, 2010

 

December 29, 2010

 

$

4.40

 

$

11,796

 

Total dividends declared

 

 

 

 

 

$

4.40

 

$

11,796

 

Date Declared

  Record Date   Payment Date   Amount
Per Share*
   Total
Amount
 

October 30, 2013

   November 13, 2013    December 27, 2013   $2.65   $12,535 
      

 

 

   

 

 

 

Total dividends declared

      $2.65   $12,535 
      

 

 

   

 

 

 

 


*Amount per share is calculated based on the number of shares outstanding at the date of declaration.

Date Declared

  Record Date   Payment Date   Amount
Per Share*
   Total
Amount
 

November 9, 2012

   November 20, 2012    December 31, 2012   $4.25   $16,476 
      

 

 

   

 

 

 

Total dividends declared

      $4.25   $16,476 
      

 

 

   

 

 

 

 

F-31



Table of Contents
*Amount per share is calculated based on the number of shares outstanding at the date of declaration.

Note 13.14. Financial Highlights

The following is a schedule of financial highlights for the years ended February 28, 2014,2017, February 29, 2016, February 28, 2013, February 29, 2012,2015, February 28, 2011,2014 and February 28, 2010:2013:

 

  February 28,
2017
  February 29,
2016
  February 28,
2015
  February 28,
2014
  February 28,
2013
 

Per share data:

   

Net asset value at beginning of period

 $22.06  $22.70  $21.08  $22.71  $24.94 

Net investment income(1)

  1.68   1.91   1.80   1.80   1.57 

Net realized and unrealized gains and losses on investments and derivatives(1)

  0.30   0.18   0.24   (0.07  1.85 
 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

 

Net increase in net assets from operations

  1.98   2.09   2.04   1.73   3.42 

Distributions declared from net investment income

  (1.93  (2.36  (0.40  (2.65  (4.25

Total distributions to stockholders

  (1.93  (2.36  (0.40  (2.65  (4.25

Dilution(4)

  (0.14  (0.37  (0.02  (0.71  (1.40

Net asset value at end of period

 $21.97  $22.06  $22.70  $21.08  $22.71 

Net assets at end of period

 $127,294,777  $125,149,875  $122,598,742  $113,427,929  $107,437,874 

Shares outstanding at end of period

  5,794,600   5,672,227   5,401,899   5,379,616   4,730,116 

Per share market value at end of period

 $22.74  $14.22  $15.76  $15.85  $17.02 

Total return based on market value(2)

  80.83  4.27  1.63  9.11  36.67

Total return based on net asset value(3)

  12.62  11.10  10.09  8.75  16.12

Ratio/Supplemental data:

   

Ratio of net investment income to average net assets

  7.57  8.52  8.11  7.97  6.26

Ratio of operating expenses to average net assets

  7.21  6.93  6.52  6.28  5.22

Ratio of incentive management fees to average net assets

  2.31  1.78  2.14  0.84  2.52

Ratio of credit facility related expenses to average net assets

  7.75  6.75  6.19  5.46  2.46

Ratio of total expenses to average net assets

  18.41  15.46  14.85  12.59  10.19

Portfolio turnover rate(5)

  43.76  26.22  31.28  37.82  17.30

Asset coverage ratio per unit(6)

  2,710   3,025   3,117   3,348   5,421 

Average market value per unit:

     

Credit Facility(7)

  N/A   N/A   N/A   N/A   N/A 

SBA Debentures(7)

  N/A   N/A   N/A   N/A   N/A 

2020 Notes

  N/A   25.24   25.46   25.18   N/A 

2023 Notes

  25.89   N/A   N/A   N/A   N/A 

For 2010, the amount per share has been adjusted to reflect a one-for-ten reverse stock split effectuatedAs described in August 2010.

 

 

February 28,
2014

 

February 28,
2013

 

February 29,
2012

 

February 28,
2011

 

February 28,
2010

 

Per share data:(7)

 

 

 

 

 

 

 

 

 

 

 

Net asset value at beginning of period

 

$

22.98

 

$

25.12

 

$

26.26

 

$

32.75

 

$

82.00

 

Net investment income(1)

 

1.85

 

1.71

 

1.66

 

2.15

 

5.40

 

Net realized and unrealized gains and losses on investments and derivatives

 

(0.07

)

1.84

 

2.21

 

4.81

 

(15.30

)

Net increase (decrease) in net assets from operations

 

1.78

 

3.55

 

3.87

 

6.96

 

(9.90

)

Distributions declared from net investment income

 

(2.65

)

(4.25

)

(3.00

)

(4.40

)

(18.25

)

Distributions declared from net realized capital gains

 

 

 

 

 

 

Total distributions to stockholders

 

(2.65

)

(4.25

)

(3.00

)

(4.40

)

(18.25

)

Other(5)

 

(0.75

)

(1.44

)

(2.01

)

(9.05

)

(21.10

)

Net asset value at end of period

 

$

21.36

 

$

22.98

 

$

25.12

 

$

26.26

 

$

32.75

 

Net assets at end of period

 

$

114,924,018

 

$

108,686,761

 

$

97,380,150

 

$

86,071,454

 

$

55,478,152

 

Shares outstanding at end of period

 

5,379,616

 

4,730,116

 

3,876,661

 

3,277,077

 

1,694,010

 

Per share market value at end of period(7)

 

$

15.85

 

$

17.02

 

$

15.88

 

$

21.25

 

$

19.20

 

Total return based on market value(2)

 

9.11

%

36.67

%

12.82

%

38.25

%

113.10

%

Total return based on net asset value(3)

 

8.92

%

16.65

%

17.51

%

0.16

%

(11.92

)%

Ratio/Supplemental data:(6)

 

 

 

 

 

 

 

 

 

 

 

Ratio of net investment income to average, net assets(4)(6)

 

8.09

%

6.73

%

6.11

%

6.53

%

8.10

%

Ratio of operating expenses to average net assets(4)

 

6.20

%

5.17

%

5.63

%

12.05

%

9.78

%

Ratio of incentive management fees to average net assets

 

0.61

%

1.96

%

1.35

%

2.45

%

0.52

%

Ratio of credit facility related expenses to average net assets

 

5.40

%

2.43

%

1.39

%

3.42

%

6.54

%

Ratio of total expenses to average net assets(4)

 

12.21

%

9.56

%

8.36

%

12.02

%

16.84

%

Portfolio turnover rate(8)

 

37.82

%

17.30

%

36.34

%

10.14

%

14.68

%

F-32



(1)Net investment income per share is calculated using the weighted average shares outstanding during the period. Net investment income excluding expense waiver and reimbursement equals $2.05 and $4.75 per share forprior year financial statements, we identified errors that impacted the years ended February 28, 20112014 and 2010, respectively.February 28, 2013. The corrections for the errors, which we have concluded are immaterial to all prior period consolidated financial statements, are reflected in the selected financial data included in this Form 10-K.

 

(2)Total investment return is calculated assuming a purchase of common shares at the current market value on the first day and a sale at the current market value on the last day of the periods reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Company’s dividend reinvestment plan. Total investment return does not reflect brokerage commissions. Total investment returns covering less than a full period are not annualized.

(1)Per share amounts are calculated using the weighted average shares outstanding during the period.

 

(3)Total investment return is calculated assuming a purchase of common shares at the current net asset value on the first day and a sale at the current net asset value on the last day of the periods reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Company’s dividend reinvestment plan. Total investment return does not reflect brokerage commissions.

(2)Total investment return is calculated assuming a purchase of common shares at the current market value on the first day and a sale at the current market value on the last day of the periods reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Company’s DRIP. Total investment return does not reflect brokerage commissions. Total investment returns covering less than a full period are not annualized.

 

(3)Total investment return is calculated assuming a purchase of common shares at the current net asset value on the first day and a sale at the current net asset value on the last day of the periods reported. Dividends and distributions, if any, are assumed for purposes of this calculation to be reinvested at prices obtained under the Company’s DRIP. Total investment return does not reflect brokerage commissions.

(4)For the year ended February 28, 2011, net of the expense waiver and reimbursement arrangement, the ratio of net investment income, operating expenses, total expenses to average net assets is 6.87%, 11.71%, and 11.68%, respectively. For the year ended February 28, 2010, net of the expense waiver and reimbursement arrangement, the ratio of net investment income, operating expenses, total expenses to average net assets is 9.12%, 8.71% and 15.77%, respectively.

(4)Represents the dilutive effect of issuing common stock below net asset value per share during the period in connection with the satisfaction of the Company’s annual RIC distribution requirement. See Note 13, Dividend.

 

(5)Represents the dilutive effect of issuing common stock below net asset value per share during the period in connection with the satisfaction of the Company’s annual RIC distribution requirement. See Note 12, Dividend.

(5)Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value.

 

(6)The ratio for the year ended February 28, 2010 do not include the effect of the waiver of deferred incentive fees which is (3.83)% on a non-annualized basis as this is a one time waiver.

(6)Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness. Asset coverage ratio per unit does not include unfunded commitments. The inclusion of unfunded commitments in the calculation of the asset coverage ratio per unit would not cause us to be below the required amount of regulatory coverage.

 

(7)The Credit Facility and SBA Debentures are not registered for public trading.

(7)February 28, 2010 data has been adjusted to reflect a one-for-ten reverse stock split effectuated in August 2010.

(8)Portfolio turnover rate is calculated using the lesser of year-to-date sales or year-to-date purchases over the average of the invested assets at fair value.

Note 14. Recapitalization Transaction

In July 2010, we consummated a recapitalization transaction that was necessitated by the fact that we had exceeded permissible borrowing limits under the Revolving Facility in July 2009, which resulted in an event of default under the Revolving Facility. As a result of the event of default under the Revolving Facility, the lender had the right to accelerate repayment of the outstanding indebtedness under the Revolving Facility and to foreclose and liquidate the collateral pledged thereunder. We engaged the investment banking firm of Stifel, Nicolaus & Company to evaluate strategic transaction opportunities and consider alternatives for us in December 2008. On April 14, 2010, we entered into a stock purchase agreement with our Manager and certain of its affiliates and an assignment, assumption and novation agreement with our Manager, pursuant to which we assumed certain rights and obligations of our Manager under a debt commitment letter our Manager received from Madison Capital Funding LLC, indicating Madison Capital Funding’s willingness to provide us with the Credit Facility, subject to the satisfaction of certain terms and conditions. In addition, we and GSCP (NJ), L.P., our then external investment adviser, entered into a termination and release agreement, to be effective as of the closing of the transaction contemplated by the stock purchase agreement, pursuant to which GSCP (NJ), L.P., among other things, agreed to waive any and all accrued and unpaid deferred incentive management fees up to and as of the closing of the transaction contemplated by the stock purchase agreement but continued to be entitled to receive the base management fees earned through the date of the closing of the transaction contemplated by the stock purchase agreement.

On July 30, 2010, the transactions contemplated by the stock purchase agreement with our Manager and certain of its affiliates was completed, and included the following actions:

F-33



Table of Contents

·the private sale of shares of our common stock for $15.0 million in aggregate purchase price to our Manager and certain of its affiliates;

·the closing of the $40.0 million Credit Facility with Madison Capital Funding;

·the execution of a registration rights agreement with the investors in the private sale transaction, pursuant to which we agreed to file a registration statement with the SEC to register for resale the shares of our common stock sold in the private sale transaction;

·the execution of a trademark license agreement with our Manager pursuant to which our Manager granted us a non-exclusive, royalty-free license to use the “Saratoga” name, for so long as our Manager or one of its affiliates remains our investment adviser;

·replacing GSCP (NJ), L.P. as our investment adviser and administrator with our Manager by executing the Management Agreement, which was approved by our stockholders, and an administration agreement with our Manager;

·the resignations of Robert F. Cummings, Jr. and Richard M. Hayden, both of whom are affiliates of GSCP (NJ) L.P., as members of the board of directors and the election of Christian L. Oberbeck and Richard A. Petrocelli, both of whom are affiliates of our Manager, as members of the board of directors;

·the resignation of all of our then existing executive officers and the appointment by our board of directors of Mr. Oberbeck as our chief executive officer and Mr. Petrocelli as our chief financial officer, secretary and chief compliance officer; and

·our name change from “GSC Investment Corp.” to “Saratoga Investment Corp.”

We used the net proceeds from the private sale transaction and a portion of the funds available to us under the Credit Facility to pay the full amount of principal and accrued interest, including default interest, outstanding under Revolving Facility. The Revolving Facility with Deutsche Bank was terminated in connection with our payment of all amounts outstanding thereunder on July 30, 2010.

Note 15. Selected Quarterly Data (Unaudited)

 

  2017 

($ in thousands, except per share numbers)

  Qtr 4   Qtr 3   Qtr 2 Qtr 1 

Interest and related portfolio income

  $8,359   $8,442   $8,448  $7,908 

Net investment income

   1,099    3,419    2,604  2,539 

Net realized and unrealized gain (loss)

   155    (1,845   2,668  749 

Net increase in net assets resulting from operations

   1,254    1,574    5,272  3,288 

Net investment income per common share at end of each quarter

  $0.19   $0.60   $0.45  $0.44 

Net realized and unrealized gain (loss) per common share at end of each quarter

  $0.03   $(0.32  $0.46  $0.13 

Dividends declared per common share

  $0.45   $0.44   $0.63  $0.41 

Net asset value per common share

  $21.97   $22.21   $22.39  $22.11 

 

2014

 

  2016 

($ in thousands, except per share numbers)

 

Qtr 4

 

Qtr 3

 

Qtr 2

 

Qtr 1

 

  Qtr 4   Qtr 3   Qtr 2 Qtr 1 

Interest and related portfolio income

 

$

5,218

 

$

4,997

 

$

4,792

 

$

5,172

 

  $7,795   $6,936   $7,758  $7,561 

Net investment income

 

1,482

 

2,898

 

2,272

 

2,470

 

   3,100    2,150    3,657  1,771 

Net realized and unrealized gain (loss)

 

2,236

 

(1,630

)

(2,313

)

1,330

 

   (3,503   1,271    (2,415 5,614 

Net increase (decrease) in net assets resulting from operations

 

3,718

 

1,268

 

(41

)

3,800

 

   (404   3,421    1,243  7,385 

Net investment income per common share at end of each quarter

 

$

0.28

 

$

0.60

 

$

0.48

 

$

0.52

 

  $0.54   $0.38   $0.65  $0.33 

Net realized and unrealized gain (loss) per common share at end of each quarter

 

$

0.42

 

$

(0.34

)

$

(0.49

)

$

0.28

 

  $(0.62  $0.23   $(0.43 $1.03 

Dividends declared per common share

 

$

 

$

2.65

 

$

 

$

 

  $0.40   $0.36   $0.33  $1.27 

Net asset value per common share

 

$

21.36

 

$

20.67

 

$

23.77

 

$

23.78

 

  $22.06   $22.59   $22.42  $22.75 
  2015 

($ in thousands, except per share numbers)

  Qtr 4   Qtr 3   Qtr 2 Qtr 1 

Interest and related portfolio income

  $7,451   $7,305   $6,475  $6,144 

Net investment income

   2,889    2,629    2,093  2,063 

Net realized and unrealized gain (loss)

   (184   756    1,064  (303

Net increase in net assets resulting from operations

   2,705    3,385    3,157  1,760 

Net investment income per common share at end of each quarter

  $0.50   $0.49   $0.39  $0.38 

Net realized and unrealized gain (loss) per common share at end of each quarter

  $(0.03  $0.14   $0.20  $(0.06

Dividends declared per common share

  $0.22   $0.18   $—   $—  

Net asset value per common share

  $22.70   $22.45   $22.00  $21.41 

 

 

 

2013

 

($ in thousands, except per share numbers)

 

Qtr 4

 

Qtr 3

 

Qtr 2

 

Qtr 1

 

Interest and related portfolio income

 

$

4,306

 

$

3,513

 

$

3,514

 

$

3,111

 

Net investment income

 

1,952

 

2,489

 

1,314

 

1,273

 

Net realized and unrealized gain (loss)

 

3,843

 

(1,744

)

3,557

 

1,918

 

Net increase in net assets resulting from operations

 

5,795

 

745

 

4,871

 

3,191

 

Net investment income per common share at end of each quarter

 

$

0.42

 

$

0.63

 

$

0.34

 

$

0.33

 

Net realized and unrealized gain (loss) per common share at end of each quarter

 

$

0.81

 

$

(0.44

)

$

0.92

 

$

0.49

 

Dividends declared per common share

 

$

 

$

4.25

 

$

 

$

 

Net asset value per common share

 

$

22.98

 

$

21.75

 

$

27.20

 

$

25.94

 

F-34



Table of Contents

 

 

2012

 

($ in thousands, except per share numbers)

 

Qtr 4

 

Qtr 3

 

Qtr 2

 

Qtr 1

 

Interest and related portfolio income

 

$

2,946

 

$

3,033

 

$

2,887

 

$

2,387

 

Net investment income

 

1,578

 

824

 

2,720

 

578

 

Net realized and unrealized gain (loss)

 

1,502

 

5,389

 

(4,448

)

5,131

 

Net increase (decrease) in net assets resulting from operations

 

3,080

 

6,213

 

(1,728

)

5,709

 

Net investment income per common share at end of each quarter

 

$

0.40

 

$

0.25

 

$

0.83

 

$

0.17

 

Net realized and unrealized gain (loss) per common share at end of each quarter

 

$

0.39

 

$

1.63

 

$

(1.36

)

$

1.57

 

Dividends declared per common share

 

$

 

$

3.00

 

$

 

$

 

Net asset value per common share

 

$

25.12

 

$

24.32

 

$

27.48

 

$

28.01

 

Note 16. Subsequent Events

ManagementThe Company has evaluated subsequent events through the datefiling of issuance ofthis Form 10-K and determined that there have been no events that have occurred that would require adjustments to the Company’s consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-K or would be required to be recognizedand disclosures in the consolidated financial statements as of andexcept for the year endedfollowing:

On February 28, 2014.2017, the Company declared a dividend of $0.46 per share payable on March 28, 2017, to common stockholders of record on March 15, 2017. Shareholders had the option to receive payment of the dividend in cash, or receive shares of common stock, pursuant the Company’s DRIP. Based on shareholder elections, the dividend consisted of approximately $2.0 million in cash and 29,096 newly issued shares of common stock, or 0.5% of our outstanding common stock prior to the dividend payment. The number of shares of common stock comprising the stock portion was calculated based on a price of $21.38 per share, which equaled 95.0% of the volume weighted average trading price per share of the common stock on March 15, 16, 17, 20, 21, 22, 23, 24, 27 and 28, 2017.

On March 16, 2017, we entered into an equity distribution agreement with Ladenburg Thalmann & Co. Inc., through which we may offer for sale, from time to time, up to $30.0 million of our common stock through an ATM offering. As of May 15, 2017, the Company sold 60,679 shares for gross proceeds of $1.4 million at an average price of $22.49 for aggregate net proceeds of $1.3 million (net of transaction costs).

F-35



Table of Contents

INDEX TO OTHER FINANCIAL STATEMENTS

Saratoga Investment Corp. CLO 2013-1, Ltd.

 

Report of Independent Auditors

S-2

Statements of Assets and Liabilities as of February  28, 20142017 and 2013February 29, 2016

S-3

Statements of Operations for the years ended February  28, 2014,2017, February 29, 2016 and February 28, 2013, and February 29, 20122015

S-4

Schedules of Investments as of February 28, 20142017 and 2013February  29, 2016

S-5

Statements of Changes in Net Assets for the years ended February  28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015

S-7

Statements of Cash Flows for the years ended February  28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 20122015

S-8

Notes to Financial Statements

S-9

IMPORTANT NOTE

In accordance with certain SEC rules, Saratoga Investment Corp. (the “Company”) is providing additional information regarding one of its portfolio companies, Saratoga Investment Corp. CLO 2013-1, Ltd. (“Saratoga CLO”). The Company owns 100% of the subordinated notes of the Saratoga CLO. The additional financial information regarding the Saratoga CLO does not directly impact the Company’s financial position, results of operations or cash flows.

S-1



Table of Contents

Report of Independent Auditors

The Collateral Manager, and Directors,

Saratoga Investment Corp. CLO 2013-1, Ltd.

We have audited the accompanying financial statements of Saratoga Investment Corp. CLO 2013-1, Ltd. (the “Issuer”), which comprise the statements of assets and liabilities, as of February 28, 2014 and February 28, 2013, including the schedules of investments, as of February 28, 2017 and February 29, 2016, and the statements of operations, changes in net assets and cash flows for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012,2015, and the related notes to the financial statements.

Management’s Responsibility for the Financial Statements

Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Issuer’sentity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Issuer’sentity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Opinion

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Saratoga Investment Corp. CLO 2013-1, Ltd. at February 28, 20142017 and February 28, 2013,29, 2016, and the results of its operations, changes in its net assets and its cash flows for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012,2015, in conformity with U.S. generally accepted accounting principles.

/s/ Ernst & Young LLP

New York, NYNew York

May 27, 201416, 2017

S-2



Table of Contents

Saratoga Investment Corp. CLO 2013-1, Ltd.

Statements of Assets and Liabilities

 

 

 

As of

 

 

 

February 28, 2014

 

February 28, 2013

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Investments

 

 

 

 

 

Fair Value Loans (amortized cost of $299,137,566 and $366,099,395, respectively)

 

$

300,491,077

 

$

362,494,006

 

Fair Value Other/Structured finance securities (amortized cost of $0 and $13,743,946, respectively)

 

 

11,925,973

 

Total investments at fair value (amortized cost of $299,137,566 and $379,843,341, respectively)

 

300,491,077

 

374,419,979

 

Cash and cash equivalents

 

8,018,933

 

28,804,871

 

Receivable from open trades

 

1,801,266

 

5,131,538

 

Interest receivable

 

1,450,952

 

1,584,985

 

Deferred debt financing costs, net

 

2,166,633

 

2,092,787

 

Other assets

 

91,336

 

 

Total assets

 

$

314,020,197

 

$

412,034,160

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Interest payable

 

$

622,476

 

$

666,121

 

Payable from open trades

 

9,445,000

 

16,346,250

 

Accrued base management fee

 

75,053

 

43,171

 

Accrued subordinated management fee

 

75,053

 

172,682

 

Class A notes - GSCIC CLO 2007, Ltd.

 

 

296,000,000

 

Class B notes - GSCIC CLO 2007, Ltd.

 

 

22,000,000

 

Discount on class B notes - GSCIC CLO 2007, Ltd.

 

 

(417,011

)

Class C notes - GSCIC CLO 2007, Ltd.

 

 

14,000,000

 

Class D notes - GSCIC CLO 2007, Ltd.

 

 

16,000,000

 

Discount on class D notes - GSCIC CLO 2007, Ltd.

 

 

(441,136

)

Class E notes - GSCIC CLO 2007, Ltd.

 

 

17,960,044

 

Discount on class E notes - GSCIC CLO 2007, Ltd.

 

 

(1,134,778

)

Class X Notes - SIC CLO 2013-1, Ltd.

 

1,666,666

 

 

Class A-1 Notes - SIC CLO 2013-1, Ltd.

 

170,000,000

 

 

Discount on Class A-1 Notes - SIC CLO 2013-1, Ltd.

 

(1,671,864

)

 

Class A-2 Notes - SIC CLO 2013-1, Ltd.

 

20,000,000

 

 

Discount on Class A-2 Notes - SIC CLO 2013-1, Ltd.

 

(173,300

)

 

Class B Notes - SIC CLO 2013-1, Ltd.

 

44,800,000

 

 

Discount on Class B Notes - SIC CLO 2013-1, Ltd.

 

(1,125,757

)

 

Class C Notes - SIC CLO 2013-1, Ltd.

 

16,000,000

 

 

Discount on Class C Notes - SIC CLO 2013-1, Ltd.

 

(700,902

)

 

Class D Notes - SIC CLO 2013-1, Ltd.

 

14,000,000

 

 

Discount on Class D Notes - SIC CLO 2013-1, Ltd.

 

(909,825

)

 

Class E Notes - SIC CLO 2013-1, Ltd.

 

13,100,000

 

 

Discount on Class E Notes - SIC CLO 2013-1, Ltd.

 

(1,715,285

)

 

Class F Notes - SIC CLO 2013-1, Ltd.

 

4,500,000

 

 

Discount on Class F Notes - SIC CLO 2013-1, Ltd.

 

(623,880

)

 

Subordinated Notes

 

30,000,000

 

30,000,000

 

Total liabilities

 

$

317,363,435

 

$

411,195,343

 

 

 

 

 

 

 

Commitments and contingencies (See Note 6)

 

 

 

 

 

 

 

 

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

Ordinary equity, par value $1.00, 250 ordinary shares authorized, 250 and 250 issued and outstanding, respectively

 

$

250

 

$

250

 

Accumulated gain (loss)

 

838,567

 

(5,963,092

)

Net income (loss)

 

(4,182,055

)

6,801,659

 

Total net assets

 

(3,343,238

)

838,817

 

 

 

 

 

 

 

Total liabilities and net assets

 

$

314,020,197

 

$

412,034,160

 

   As of 
   February 28,
2017
  February 29,
2016
 

ASSETS

   

Investments

   

Fair Value Loans (amortized cost of $294,270,284 and $300,112,538, respectively)

  $292,437,930  $284,652,926 

Fair Value Other/Structured finance securities (amortized cost of $3,531,218 and $3,531,218, respectively)

   22,718   191,863 
  

 

 

  

 

 

 

Total investments at fair value (amortized cost of $297,801,502 and $303,643,756, respectively)

   292,460,648   284,844,789 

Cash and cash equivalents

   13,046,555   2,349,633 

Receivable from open trades

   1,505,000   2,691,831 

Interest receivable

   1,443,865   1,698,562 

Other assets

   6,049   —   
  

 

 

  

 

 

 

Total assets

  $308,462,117  $291,584,815 
  

 

 

  

 

 

 

LIABILITIES

   

Interest payable

  $1,031,457  $626,040 

Payable from open trades

   9,431,552   7,123,854 

Accrued base management fee

   34,221   85,008 

Accrued subordinated management fee

   136,885   85,008 

Class A-1 Notes—SIC CLO 2013-1, Ltd.

   170,000,000   170,000,000 

Discount on Class A-1 Notes—SIC CLO 2013-1, Ltd.

   —     (1,319,258

Class A-2 Notes—SIC CLO 2013-1, Ltd.

   20,000,000   20,000,000 

Discount on Class A-2 Notes—SIC CLO 2013-1, Ltd.

   —     (136,750

Class B Notes—SIC CLO 2013-1, Ltd.

   44,800,000   44,800,000 

Discount on Class B Notes—SIC CLO 2013-1, Ltd.

   —     (888,328

Class C Notes—SIC CLO 2013-1, Ltd.

   16,000,000   16,000,000 

Discount on Class C Notes—SIC CLO 2013-1, Ltd.

   (77,383  (553,078

Class D Notes—SIC CLO 2013-1, Ltd.

   14,000,000   14,000,000 

Discount on Class D Notes—SIC CLO 2013-1, Ltd.

   (359,249  (717,938

Class E Notes—SIC CLO 2013-1, Ltd.

   13,100,000   13,100,000 

Discount on Class E Notes—SIC CLO 2013-1, Ltd.

   —     (1,353,521

Class F Notes—SIC CLO 2013-1, Ltd.

   4,500,000   4,500,000 

Discount on Class F Notes—SIC CLO 2013-1, Ltd.

   —     (492,300

Deferred debt financing costs, SIC CLO 2013-1, Ltd. Notes

   (1,161,590  (1,716,554

Subordinated Notes

   30,000,000   30,000,000 
  

 

 

  

 

 

 

Total liabilities

  $321,435,893  $313,142,183 
  

 

 

  

 

 

 

Commitments and contingencies (See Note 6)

   

NET ASSETS

   

Ordinary equity, par value $1.00, 250 ordinary shares authorized, 250 and 250 issued and outstanding, respectively

  $250  $250 

Accumulated loss

   (21,557,618  (5,803,406

Net gain (loss)

   8,583,592   (15,754,212
  

 

 

  

 

 

 

Total net assets

   (12,973,776  (21,557,368
  

 

 

  

 

 

 

Total liabilities and net assets

  $  308,462,117  $  291,584,815 
  

 

 

  

 

 

 

See accompanying notes to financial statements.

S-3



Table of Contents

Saratoga Investment Corp. CLO 2013-1, Ltd.

Statements of Operations

 

 

 

For the year ended
February 28, 2014

 

For the year ended
February 28, 2013

 

For the year ended
February 29, 2012

 

 

 

 

 

 

 

 

 

INVESTMENT INCOME

 

 

 

 

 

 

 

Interest from investments

 

$

15,486,413

 

$

19,328,855

 

$

20,032,687

 

Interest from cash and cash equivalents

 

6,792

 

16,587

 

12,165

 

Other income

 

945,441

 

967,991

 

509,365

 

Total investment income

 

16,438,646

 

20,313,433

 

20,554,217

 

 

 

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

 

 

Interest expense

 

11,678,514

 

15,613,003

 

14,480,621

 

Professional fees

 

433,073

 

417,086

 

400,628

 

Misc. Fee Expense

 

175,283

 

133,794

 

176,768

 

Base management fee

 

517,563

 

400,014

 

402,303

 

Subordinated management fee

 

1,257,578

 

1,600,057

 

1,609,213

 

Trustee expenses

 

83,221

 

100,820

 

100,551

 

Amortization expense

 

994,602

 

1,015,332

 

1,016,124

 

Loss on extinguishment of debt

 

3,442,442

 

 

 

Total expenses

 

18,582,276

 

19,280,106

 

18,186,208

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME (LOSS)

 

(2,143,630

)

1,033,327

 

2,368,009

 

 

 

 

 

 

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

 

 

 

 

 

 

 

Net realized gain (loss) on investments

 

(8,815,296

)

2,532,558

 

(4,547,952

)

Net unrealized appreciation/(depreciation) on investments

 

6,776,871

 

3,235,774

 

(650,241

)

Net gain (loss) on investments

 

(2,038,425

)

5,768,332

 

(5,198,193

)

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(4,182,055

)

$

6,801,659

 

$

(2,830,184

)

   For the year ended
February 28, 2017
  For the year ended
February 29, 2016
  For the year ended
February 28, 2015
 

INVESTMENT INCOME

    

Interest from investments

  $15,443,693  $14,372,377  $13,091,019 

Interest from cash and cash equivalents

   11,216   1,213   1,446 

Other income

   643,457   316,187   188,180 
  

 

 

  

 

 

  

 

 

 

Total investment income

   16,098,366   14,689,777   13,280,645 
  

 

 

  

 

 

  

 

 

 

EXPENSES

    

Interest expense

   12,574,838   11,696,757   9,635,136 

Professional fees

   106,564   292,754   219,293 

Miscellaneous fee expense

   49,279   23,742   34,303 

Base management fee

   585,575   747,390   760,102 

Subordinated management fee

   913,426   747,390   760,102 

Trustee expenses

   128,083   121,299   123,999 

Amortization expense

   829,475   955,858   953,862 

Loss on extinguishment of debt

   6,143,816   —     —   
  

 

 

  

 

 

  

 

 

 

Total expenses

   21,331,056   14,585,190   12,486,797 
  

 

 

  

 

 

  

 

 

 

NET INVESTMENT INCOME (LOSS)

   (5,232,690  104,587   793,848 
  

 

 

  

 

 

  

 

 

 

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:

    

Net realized gain on investments

   358,169   419,096   620,817 

Net unrealized appreciation (depreciation) on investments

   13,458,113   (16,277,895  (3,874,583
  

 

 

  

 

 

  

 

 

 

Net gain (loss) on investments

   13,816,282   (15,858,799  (3,253,766
  

 

 

  

 

 

  

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

  $8,583,592  $(15,754,212 $(2,459,918
  

 

 

  

 

 

  

 

 

 

See accompanying notes to financial statements.

S-4



Table of Contents

Saratoga Investment Corp. CLO 2013-1 Ltd.

Schedule of Investments

February 28, 20142017

 

Issuer Name

 

Industry

 

Asset Name

 

Asset Type

 

Current Rate

 

Maturity Date

 

Principal

 

Cost

 

Fair Value

 

Academy, LTD.

 

Retailers (Except Food and Drugs)

 

Initial Term Loan (2012)

 

Loan

 

4.50

%

8/3/2018

 

$

1,960,187

 

$

1,948,853

 

$

1,969,969

 

Acosta, Inc.

 

Food Products

 

Term B Loan (2013)

 

Loan

 

4.25

%

3/2/2018

 

4,162,740

 

4,101,035

 

4,177,310

 

Aderant North America, Inc.

 

Business Equipment and Services

 

Term Loan (First Lien)

 

Loan

 

6.25

%

12/20/2018

 

3,473,750

 

3,470,186

 

3,482,434

 

Aegis Toxicology Sciences Corporation

 

Healthcare

 

Initial Term Loan (First Lien)

 

Loan

 

5.50

%

2/24/2021

 

1,000,000

 

990,000

 

990,000

 

Aegis Toxicology Sciences Corporation

 

Healthcare

 

Initial Term Loan (Second Lien)

 

Loan

 

9.50

%

8/24/2021

 

500,000

 

492,500

 

492,500

 

Aeroflex Incorporated

 

Aerospace and Defense

 

Tranche B-1 Term Loan

 

Loan

 

4.50

%

11/9/2019

 

3,208,854

 

3,194,690

 

3,223,550

 

Akorn, Inc.

 

Healthcare

 

Term Loan B

 

Loan

 

4.50

%

11/13/2020

 

500,000

 

497,500

 

503,125

 

Alere Inc. (fka IM US Holdings, LLC)

 

Healthcare

 

Incremental B-1 Term Loan

 

Loan

 

4.25

%

6/30/2017

 

1,960,000

 

1,930,566

 

1,968,173

 

Applied Systems, Inc.

 

Business Equipment and Services

 

Term Loan

 

Loan

 

4.25

%

12/8/2016

 

500,000

 

498,750

 

498,750

 

Aramark Corporation

 

Food Products

 

LC-2 Facility

 

Loan

 

3.69

%

7/26/2016

 

79,187

 

79,187

 

79,206

 

Aramark Corporation

 

Food Products

 

LC-3 Facility

 

Loan

 

3.69

%

7/26/2016

 

43,961

 

43,961

 

43,971

 

Aramark Corporation

 

Food Products

 

U.S. Term F Loan

 

Loan

 

3.25

%

2/24/2021

 

3,206,537

 

3,206,537

 

3,207,307

 

Ardagh Holdings USA Inc. (Ardagh Packaging Finance S.A.)

 

Containers/Glass Products

 

Dollar Term Loan

 

Loan

 

4.25

%

12/17/2019

 

1,000,000

 

995,109

 

1,002,500

 

ARG IH Corporation

 

Food Services

 

Term Loan

 

Loan

 

5.00

%

11/15/2020

 

500,000

 

498,797

 

502,500

 

Asurion, LLC (fka Asurion Corporation)

 

Insurance

 

Incremental Tranche B-1 Term Loan

 

Loan

 

4.50

%

5/24/2019

 

5,508,783

 

5,462,695

 

5,516,660

 

Auction.Com, LLC

 

Business Equipment and Services

 

Term Loan A-4

 

Loan

 

4.66

%

2/28/2017

 

980,651

 

979,812

 

970,845

 

Autotrader.com, Inc.

 

Automotive

 

Tranche B-1 Term Loan

 

Loan

 

4.00

%

12/15/2016

 

3,791,778

 

3,791,778

 

3,805,997

 

Avantor Performance Materials Holdings, Inc.

 

Chemicals/Plastics

 

Term Loan

 

Loan

 

5.25

%

6/24/2017

 

4,875,000

 

4,861,403

 

4,875,000

 

AZ Chem US Inc.

 

Chemicals/Plastics

 

Term Loan

 

Loan

 

5.25

%

12/22/2017

 

1,355,941

 

1,329,859

 

1,362,720

 

Bass Pro Group, LLC

 

Retailers (Except Food and Drugs)

 

New Term Loan

 

Loan

 

3.75

%

11/20/2019

 

498,725

 

498,126

 

500,715

 

Berry Plastics Corporation

 

Chemicals/Plastics

 

Term E Loan

 

Loan

 

3.75

%

1/6/2021

 

1,500,000

 

1,496,250

 

1,495,500

 

Big Heart Pet Brands (fka Del Monte Corporation)

 

Food/Drug Retailers

 

Initial Term Loan

 

Loan

 

3.50

%

3/9/2020

 

3,000,000

 

3,022,866

 

2,999,250

 

Biomet, Inc.

 

Healthcare

 

Dollar Term B-2 Loan

 

Loan

 

3.65

%

7/25/2017

 

1,970,137

 

1,970,137

 

1,972,797

 

BJ’s Wholesale Club, Inc.

 

Food/Drug Retailers

 

New 2013 (November) Replacement Loan (First Lien)

 

Loan

 

4.50

%

9/26/2019

 

500,000

 

497,592

 

502,750

 

Bombardier Recreational Products Inc.

 

Leisure Goods/Activities/Movies

 

Term B Loan

 

Loan

 

4.00

%

1/30/2019

 

754,286

 

748,080

 

756,647

 

Brickman Group Ltd. LLC, The

 

Brokers/Dealers/Investment Houses

 

Initial Term Loan (First Lien)

 

Loan

 

4.00

%

12/18/2020

 

250,000

 

248,750

 

250,937

 

Brock Holdings III, Inc.

 

Industrial Equipment

 

Term Loan (First Lien)

 

Loan

 

6.75

%

3/16/2017

 

1,959,839

 

1,976,826

 

1,967,188

 

Burlington Coat Factory Warehouse Corporation

 

Retailers (Except Food and Drugs)

 

Term B-2 Loan

 

Loan

 

4.25

%

2/23/2017

 

2,660,377

 

2,653,889

 

2,675,675

 

C.H.I. Overhead Doors, Inc.

 

Building and Development

 

Term Loan (First Lien)

 

Loan

 

5.50

%

3/18/2019

 

2,739,013

 

2,692,934

 

2,745,861

 

Camp International Holding Company

 

Aerospace and Defense

 

2013 Replacement Term Loan (First Lien)

 

Loan

 

4.75

%

5/31/2019

 

990,000

 

990,000

 

999,900

 

Capital Automotive L.P.

 

Conglomerate

 

Tranche B-1 Term Loan Facility

 

Loan

 

4.00

%

4/10/2019

 

2,137,369

 

2,141,920

 

2,142,712

 

Capstone Logistics, LLC

 

Business Equipment and Services

 

Term Note A

 

Loan

 

6.50

%

9/16/2016

 

2,658,626

 

2,637,550

 

2,618,899

 

Capsugel Holdings US, Inc.

 

Drugs

 

Initial Term Loan

 

Loan

 

3.50

%

8/1/2018

 

3,145,521

 

3,138,959

 

3,141,589

 

Celanese US Holdings LLC

 

Chemicals/Plastics

 

Dollar Term C-2 Commitment

 

Loan

 

2.25

%

10/31/2016

 

2,176,323

 

2,201,894

 

2,192,254

 

Charter Communications Operating, LLC

 

Cable and Satellite Television

 

Term F Loan

 

Loan

 

3.00

%

12/31/2020

 

2,682,707

 

2,672,727

 

2,666,369

 

CHS/Community Health Systems, Inc.

 

Healthcare

 

2017 Term E Loan

 

Loan

 

3.48

%

1/25/2017

 

1,108,908

 

1,082,718

 

1,113,987

 

CHS/Community Health Systems, Inc.

 

Healthcare

 

2021 Term D Loan

 

Loan

 

4.25

%

1/27/2021

 

2,955,608

 

2,862,024

 

2,980,228

 

Cinedigm Digital Funding I, LLC

 

Business Equipment and Services

 

Term Loan

 

Loan

 

3.75

%

2/28/2018

 

825,121

 

820,892

 

825,121

 

Covanta Energy Corporation

 

Ecological Services and Equipment

 

Term Loan

 

Loan

 

3.50

%

3/28/2019

 

491,250

 

489,468

 

492,788

 

CPI International Acquisition, Inc. (f/k/a Catalyst Holdings, Inc.)

 

Electronics/Electric

 

Term B Loan

 

Loan

 

5.00

%

2/13/2017

 

4,622,500

 

4,611,092

 

4,622,500

 

Crosby US Acquisition Corp.

 

Industrial Equipment

 

Initial Term Loan (First Lien)

 

Loan

 

4.00

%

11/23/2020

 

750,000

 

749,094

 

748,312

 

Crown Castle Operating Company

 

Telecommunications/Cellular

 

Extended Incremental Tranche B-2 Term Loan

 

Loan

 

3.25

%

1/31/2019

 

2,460,196

 

2,441,025

 

2,460,316

 

Culligan International Company

 

Conglomerate

 

Dollar Loan (First Lien)

 

Loan

 

6.25

%

12/19/2017

 

787,658

 

738,102

 

734,491

 

Culligan International Company

 

Conglomerate

 

Dollar Loan (Second Lien)

 

Loan

 

9.50

%

6/19/2018

 

783,162

 

732,061

 

657,856

 

Cumulus Media Holdings Inc.

 

Broadcast Radio and Television

 

Term Loan

 

Loan

 

4.25

%

12/23/2020

 

500,000

 

495,000

 

502,815

 

DaVita HealthCare Partners Inc. (fka DaVita Inc.)

 

Healthcare

 

Tranche B Term Loan

 

Loan

 

4.50

%

10/20/2016

 

3,909,320

 

3,909,320

 

3,927,655

 

DCS Business Services, Inc.

 

Financial Intermediaries

 

Term B Loan

 

Loan

 

7.25

%

3/19/2018

 

3,831,595

 

3,792,824

 

3,735,805

 

DealerTrack Technologies, Inc.

 

Computers & Electronics

 

Term Loan

 

Loan

 

3.50

%

2/28/2021

 

500,000

 

498,750

 

498,750

 

Dell International LLC

 

Retailers (Except Food and Drugs)

 

Term B Loan

 

Loan

 

4.50

%

4/29/2020

 

1,995,000

 

1,982,818

 

1,988,935

 

Delos Finance S.à r.l.

 

Leasing

 

Loan

 

Loan

 

3.50

%

2/26/2021

 

500,000

 

497,500

 

497,500

 

Deluxe Entertainment Services Group Inc.

 

Media

 

Initial Term Loan

 

Loan

 

6.50

%

2/28/2020

 

1,000,000

 

1,000,000

 

1,000,000

 

Digitalglobe, Inc.

 

Ecological Services and Equipment

 

Term Loan

 

Loan

 

3.75

%

1/31/2020

 

248,125

 

248,125

 

247,815

 

Drew Marine Group Inc.

 

Chemicals/Plastics

 

Term Loan (First Lien)

 

Loan

 

4.50

%

11/19/2020

 

500,000

 

499,397

 

502,500

 

Dunkin’ Brands, Inc.

 

Food Services

 

Term B-4 Loan

 

Loan

 

3.25

%

2/7/2021

 

3,956,731

 

3,946,925

 

3,936,948

 

DynCorp International Inc.

 

Aerospace and Defense

 

Term Loan

 

Loan

 

6.25

%

7/7/2016

 

486,442

 

482,619

 

488,573

 

Education Management LLC

 

Leisure Goods/Activities/Movies

 

Tranche C-2 Term Loan

 

Loan

 

4.31

%

6/1/2016

 

3,882,152

 

3,746,734

 

3,544,405

 

EIG Investors Corp.

 

Business Equipment and Services

 

Term Loan

 

Loan

 

5.00

%

11/9/2019

 

997,500

 

992,713

 

1,003,734

 

Energy Transfer Equity, L.P.

 

Oil & Gas

 

Loan

 

Loan

 

3.25

%

12/2/2019

 

1,000,000

 

997,599

 

998,750

 

Evergreen Acqco 1 LP

 

Retailers (Except Food and Drugs)

 

New Term Loan

 

Loan

 

5.00

%

7/9/2019

 

492,516

 

488,615

 

493,900

 

EWT Holdings III Corp. (fka WTG Holdings III Corp.)

 

Industrial Equipment

 

Term Loan (First Lien)

 

Loan

 

4.75

%

1/15/2021

 

1,000,000

 

995,084

 

1,002,500

 

Federal-Mogul Corporation

 

Automotive

 

Tranche B Term Loan

 

Loan

 

2.14

%

12/29/2014

 

2,220,981

 

2,187,068

 

2,202,747

 

Federal-Mogul Corporation

 

Automotive

 

Tranche C Term Loan

 

Loan

 

2.14

%

12/28/2015

 

1,307,032

 

1,270,847

 

1,296,301

 

First Data Corporation

 

Financial Intermediaries

 

2017 Second New Dollar Term Loan

 

Loan

 

4.20

%

3/24/2017

 

2,111,028

 

2,010,799

 

2,109,276

 

First Data Corporation

 

Financial Intermediaries

 

2018 Dollar Term Loan

 

Loan

 

4.20

%

3/23/2018

 

2,290,451

 

2,231,370

 

2,292,741

 

FMG Resources (August 2006) Pty LTD (FMG America Finance, Inc.)

 

Nonferrous Metals/Minerals

 

Loan

 

Loan

 

4.25

%

6/28/2019

 

997,500

 

995,122

 

1,006,438

 

Four Seasons Holdings Inc.

 

Lodging & Casinos

 

Term Loan (First Lien)

 

Loan

 

3.50

%

6/27/2020

 

498,750

 

498,750

 

498,750

 

Garda World Security Corporation

 

Business Equipment and Services

 

Term B Delayed Draw Loan

 

Loan

 

4.00

%

11/6/2020

 

203,194

 

202,218

 

203,363

 

Garda World Security Corporation

 

Business Equipment and Services

 

Term B Loan

 

Loan

 

4.00

%

11/6/2020

 

794,306

 

790,489

 

794,965

 

Gardner Denver, Inc.

 

Oil & Gas

 

Initial Dollar Term Loan

 

Loan

 

4.25

%

7/30/2020

 

1,496,250

 

1,485,394

 

1,489,337

 

Generac Power Systems, Inc.

 

Industrial Equipment

 

Term Loan B

 

Loan

 

3.50

%

5/31/2020

 

868,414

 

852,908

 

868,258

 

General Nutrition Centers, Inc.

 

Retailers (Except Food and Drugs)

 

Amended Tranche B Term Loan

 

Loan

 

3.25

%

3/4/2019

 

4,740,112

 

4,722,664

 

4,725,892

 

Global Tel*Link Corporation

 

Business Equipment and Services

 

Term Loan (First Lien)

 

Loan

 

5.00

%

5/23/2020

 

1,920,175

 

1,915,905

 

1,900,014

 

Goodyear Tire & Rubber Company, The

 

Chemicals/Plastics

 

Loan (Second Lien)

 

Loan

 

4.75

%

4/30/2019

 

4,000,000

 

3,941,039

 

4,037,000

 

Grosvenor Capital Management Holdings, LP

 

Brokers/Dealers/Investment Houses

 

Initial Term Loan

 

Loan

 

3.75

%

1/4/2021

 

3,500,000

 

3,482,803

 

3,489,080

 

Harland Clarke Holdings Corp. (fka Clarke American Corp.)

 

Publishing

 

Tranche B-4 Term Loan

 

Loan

 

6.00

%

8/4/2019

 

500,000

 

497,500

 

500,780

 

HCA Inc.

 

Healthcare

 

Tranche B-4 Term Loan

 

Loan

 

2.94

%

5/1/2018

 

5,720,353

 

5,390,148

 

5,713,947

 

Hertz Corporation, The

 

Automotive

 

Tranche B-1 Term Loan

 

Loan

 

3.75

%

3/11/2018

 

2,970,000

 

3,005,791

 

2,973,683

 

Hologic, Inc.

 

Healthcare

 

Refinancing Tranche A Term Loan

 

Loan

 

2.19

%

8/1/2017

 

2,312,500

 

2,307,973

 

2,313,425

 

Hunter Defense Technologies, Inc.

 

Aerospace and Defense

 

Term Loan

 

Loan

 

3.45

%

8/22/2014

 

3,470,285

 

3,460,723

 

3,262,068

 

Huntsman International LLC

 

Chemicals/Plastics

 

Extended Term B Loan

 

Loan

 

2.73

%

4/19/2017

 

3,920,000

 

3,892,467

 

3,919,020

 

Ikaria, Inc.

 

Healthcare

 

Initial Term Loan (First Lien)

 

Loan

 

5.00

%

2/12/2021

 

500,000

 

497,515

 

502,815

 

Infor (US), Inc. (fka Lawson Software Inc.)

 

Business Equipment and Services

 

Tranche B-5 Term Loan

 

Loan

 

3.75

%

6/3/2020

 

1,776,183

 

1,758,861

 

1,772,488

 

Inventiv Health, Inc. (fka Ventive Health, Inc)

 

Conglomerate

 

Consolidated Term Loan

 

Loan

 

7.50

%

8/4/2016

 

492,090

 

492,090

 

491,105

 

J. Crew Group, Inc.

 

Retailers (Except Food and Drugs)

 

Term B-1 Loan Retired 03/05/2014

 

Loan

 

4.00

%

3/7/2018

 

972,500

 

972,500

 

972,656

 

JFB Firth Rixson Inc.

 

Industrial Equipment

 

2013 Replacement Dollar Term Facility Loan

 

Loan

 

4.25

%

6/30/2017

 

2,564,311

 

2,554,534

 

2,568,054

 

Kinetic Concepts, Inc.

 

Healthcare

 

Dollar Term D-1 Loan

 

Loan

 

4.00

%

5/4/2018

 

490,057

 

475,404

 

492,508

 

La Quinta Intermediate Holdings L.L.C.

 

Gaming And Hotels

 

Initial Term Loan

 

Loan

 

4.00

%

2/19/2021

 

500,000

 

500,000

 

500,000

 

Michaels Stores, Inc.

 

Retailers (Except Food and Drugs)

 

Term B Loan

 

Loan

 

3.75

%

1/28/2020

 

496,250

 

496,250

 

497,302

 

Microsemi Corporation

 

Electronics/Electric

 

Incremental Term Loan

 

Loan

 

3.75

%

2/19/2020

 

498,750

 

498,750

 

499,373

 

Microsemi Corporation

 

Electronics/Electric

 

Term Loan

 

Loan

 

3.50

%

2/19/2020

 

2,393,981

 

2,389,463

 

2,398,482

 

Mitel US Holdings, Inc.

 

Telecommunications

 

Term Loan

 

Loan

 

5.25

%

1/31/2020

 

250,000

 

248,753

 

252,083

 

National CineMedia, LLC

 

Leisure Goods/Activities/Movies

 

Term Loan (2013)

 

Loan

 

2.95

%

11/26/2019

 

1,086,207

 

1,054,177

 

1,082,134

 

Newsday, LLC

 

Publishing

 

Term Loan

 

Loan

 

3.69

%

10/12/2016

 

2,215,385

 

2,213,416

 

2,215,385

 

Novelis, Inc.

 

Conglomerate

 

Initial Term Loan

 

Loan

 

3.75

%

3/10/2017

 

4,857,520

 

4,868,347

 

4,873,452

 

NPC International, Inc.

 

Food Services

 

Term Loan (2013)

 

Loan

 

4.00

%

12/28/2018

 

490,833

 

490,833

 

493,597

 

NRG Energy, Inc.

 

Utilities

 

Term Loan (2013)

 

Loan

 

2.75

%

7/1/2018

 

3,900,525

 

3,875,534

 

3,872,168

 

NuSil Technology LLC.

 

Chemicals/Plastics

 

Term Loan

 

Loan

 

5.25

%

4/7/2017

 

809,163

 

809,163

 

799,558

 

OEP Pearl Dutch Acquisition B.V.

 

Chemicals/Plastics

 

Initial BV Term Loan

 

Loan

 

6.50

%

3/30/2018

 

142,422

 

140,466

 

143,846

 

On Assignment, Inc.

 

Business Equipment and Services

 

Initial Term B Loan

 

Loan

 

3.50

%

5/15/2020

 

1,311,364

 

1,303,125

 

1,312,190

 

Onex Carestream Finance LP

 

Healthcare

 

Term Loan (First Lien 2013)

 

Loan

 

5.00

%

2/25/2017

 

4,531,159

 

4,511,264

 

4,582,135

 

OpenLink International, Inc.

 

Computers & Electronics

 

Replacement Term Loan

 

Loan

 

6.25

%

10/30/2017

 

980,000

 

980,000

 

980,000

 

P.F. Chang’s China Bistro, Inc. (Wok Acquisition Corp.)

 

Food/Drug Retailers

 

Term Borrowing

 

Loan

 

5.50

%

6/22/2019

 

1,496,212

 

1,488,641

 

1,509,675

 

P2 Upstream Acquisition Co. (P2 Upstream Canada BC ULC)

 

Business Equipment and Services

 

Term Loan (First Lien)

 

Loan

 

5.00

%

10/30/2020

 

1,000,000

 

995,186

 

1,008,750

 

Patheon Inc.

 

Healthcare

 

Term Loan

 

Loan

 

4.25

%

3/11/2021

 

3,000,000

 

2,992,500

 

2,990,640

 

PetCo Animal Supplies, Inc.

 

Retailers (Except Food and Drugs)

 

New Loans

 

Loan

 

4.00

%

11/24/2017

 

1,484,694

 

1,483,250

 

1,489,103

 

Pharmaceutical Product Development, Inc. (Jaguar Holdings, LLC)

 

Conglomerate

 

2013 Term Loan

 

Loan

 

4.00

%

12/5/2018

 

1,960,200

 

1,936,226

 

1,967,845

 

Pinnacle Foods Finance LLC

 

Food Products

 

New Term Loan G

 

Loan

 

3.25

%

4/29/2020

 

4,962,500

 

4,951,514

 

4,942,352

 

Polymer Group, Inc.

 

Chemicals/Plastics

 

Initial Loan

 

Loan

 

5.25

%

12/19/2019

 

500,000

 

497,500

 

501,875

 

Prestige Brands, Inc.

 

Drugs

 

Term B-1 Loan

 

Loan

 

3.75

%

1/31/2019

 

435,606

 

430,195

 

437,022

 

Pro Mach, Inc.

 

Industrial Equipment

 

Term Loan

 

Loan

 

4.50

%

7/6/2017

 

1,945,655

 

1,934,699

 

1,955,383

 

Progressive Waste Solutions Ltd.

 

Ecological Services and Equipment

 

Term B Loan

 

Loan

 

3.00

%

10/24/2019

 

498,741

 

498,741

 

500,486

 

Quintiles Transnational Corp.

 

Conglomerate

 

Term B-3 Loan

 

Loan

 

3.75

%

6/8/2018

 

3,681,541

 

3,646,328

 

3,685,186

 

Redtop Acquisitions Limited

 

Electronics/Electric

 

Initial Dollar Term Loan (First Lien)

 

Loan

 

4.50

%

12/3/2020

 

500,000

 

496,369

 

502,915

 

Rexnord LLC/RBS Global, Inc.

 

Industrial Equipment

 

Term B Loan

 

Loan

 

4.00

%

8/21/2020

 

1,663,476

 

1,663,476

 

1,667,035

 

Reynolds Group Holdings Inc.

 

Industrial Equipment

 

Incremental U.S. Term Loan

 

Loan

 

4.00

%

12/1/2018

 

1,980,000

 

1,980,000

 

1,993,365

 

Rocket Software, Inc.

 

Business Equipment and Services

 

Term Loan (First Lien)

 

Loan

 

5.75

%

2/8/2018

 

1,960,025

 

1,934,083

 

1,960,515

 

Rovi Solutions Corporation / Rovi Guides, Inc.

 

Electronics/Electric

 

Tranche A-2 Loan

 

Loan

 

2.45

%

3/29/2017

 

1,562,552

 

1,552,098

 

1,562,552

 

Rovi Solutions Corporation / Rovi Guides, Inc.

 

Electronics/Electric

 

Tranche B-3 Term Loan

 

Loan

 

3.50

%

3/29/2019

 

1,344,450

 

1,339,560

 

1,341,088

 

RPI Finance Trust

 

Drugs

 

Term B-2 Term Loan

 

Loan

 

3.25

%

5/9/2018

 

5,308,218

 

5,283,397

 

5,339,165

 

Scitor Corporation

 

Business Equipment and Services

 

Term Loan

 

Loan

 

5.00

%

2/15/2017

 

463,977

 

462,831

 

460,354

 

Sensata Technologies B.V./Sensata Technology Finance Company, LLC

 

Industrial Equipment

 

Term Loan

 

Loan

 

3.25

%

5/12/2019

 

1,524,730

 

1,524,730

 

1,529,106

 

Sensus USA Inc. (fka Sensus Metering Systems)

 

Utilities

 

Term Loan (First Lien)

 

Loan

 

5.75

%

5/9/2017

 

1,945,013

 

1,939,821

 

1,957,987

 

ServiceMaster Company, The

 

Conglomerate

 

Tranche B Term Loan

 

Loan

 

4.45

%

1/31/2017

 

2,822,729

 

2,830,165

 

2,825,552

 

SI Organization, Inc., The

 

Aerospace and Defense

 

New Tranche B Term Loan

 

Loan

 

5.50

%

11/22/2016

 

3,880,675

 

3,863,008

 

3,800,655

 

Sonneborn, LLC

 

Chemicals/Plastics

 

Initial US Term Loan

 

Loan

 

6.50

%

3/30/2018

 

807,059

 

795,976

 

815,130

 

Sophia, L.P.

 

Electronics/Electric

 

Term B Loan

 

Loan

 

4.50

%

7/19/2018

 

928,389

 

917,174

 

934,191

 

Southwire Company, LLC (f.k.a Southwire Company)

 

Building and Development

 

Initial Term Loan

 

Loan

 

3.25

%

2/10/2021

 

500,000

 

498,758

 

499,730

 

SRA International Inc.

 

Aerospace and Defense

 

Term Loan

 

Loan

 

6.50

%

7/20/2018

 

3,268,571

 

3,184,532

 

3,276,743

 

SRAM, LLC

 

Industrial Equipment

 

Term Loan (First Lien)

 

Loan

 

4.01

%

4/10/2020

 

3,304,614

 

3,278,551

 

3,304,614

 

SS&C Technologies Holdings Europe S.A.R.L.

 

Business Equipment and Services

 

2013 Replacement Term B-2 Loan

 

Loan

 

3.25

%

6/7/2019

 

64,638

 

64,070

 

64,839

 

SS&C Technologies, Inc., /Sunshine Acquisition II, Inc.

 

Business Equipment and Services

 

2013 Replacement Term B-1 Loan

 

Loan

 

3.25

%

6/7/2019

 

624,838

 

619,344

 

626,782

 

SunCoke Energy, Inc.

 

Nonferrous Metals/Minerals

 

Tranche B Term Loan

 

Loan

 

4.00

%

7/26/2018

 

1,367,311

 

1,359,200

 

1,367,311

 

SunGard Data Systems Inc (Solar Capital Corp.)

 

Conglomerate

 

Tranche C Term Loan

 

Loan

 

3.95

%

2/28/2017

 

304,311

 

302,167

 

305,452

 

SunGard Data Systems Inc (Solar Capital Corp.)

 

Conglomerate

 

Tranche E Term Loan

 

Loan

 

4.00

%

3/8/2020

 

4,221,845

 

4,096,936

 

4,238,944

 

SuperMedia Inc. (fka Idearc Inc.)

 

Publishing

 

Loan

 

Loan

 

11.60

%

12/30/2016

 

264,330

 

257,131

 

196,762

 

Syniverse Holdings, Inc.

 

Telecommunications

 

Initial Term Loan

 

Loan

 

4.00

%

4/23/2019

 

479,913

 

476,371

 

480,911

 

Taminco Global Chemical Corporation

 

Chemicals/Plastics

 

Initial Tranche B-3 Dollar Term Loan

 

Loan

 

3.25

%

2/15/2019

 

1,473,863

 

1,464,165

 

1,473,406

 

Team Health, Inc.

 

Healthcare

 

Tranche B Term Loan

 

Loan

 

3.75

%

6/29/2018

 

4,387,500

 

4,373,856

 

4,387,500

 

TECTUM HOLDINGS INC

 

Industrial Equipment

 

Term Loan

 

Loan

 

6.50

%

12/3/2015

 

3,800,160

 

3,788,706

 

3,762,159

 

Tomkins, LLC / Tomkins, Inc. (f/k/a Pinafore, LLC / Pinafore, Inc.)

 

Conglomerate

 

Term B-2 Loan

 

Loan

 

3.75

%

9/29/2016

 

2,356,680

 

2,360,795

 

2,361,982

 

TransDigm Inc.

 

Aerospace and Defense

 

Tranche C Term Loan

 

Loan

 

3.75

%

2/28/2020

 

4,896,514

 

4,904,843

 

4,914,876

 

Tricorbraun Inc. (fka Kranson Industries, Inc.)

 

Containers/Glass Products

 

Term Loan

 

Loan

 

4.00

%

5/3/2018

 

1,902,083

 

1,895,432

 

1,903,282

 

Truven Health Analytics Inc. (fka Thomson Reuters (Healthcare) Inc.)

 

Healthcare

 

New Tranche B Term Loan

 

Loan

 

4.50

%

6/6/2019

 

492,528

 

484,755

 

493,513

 

U.S. Security Associates Holdings, Inc.

 

Business Equipment and Services

 

Delayed Draw Loan

 

Loan

 

6.00

%

7/28/2017

 

160,148

 

159,235

 

160,348

 

U.S. Security Associates Holdings, Inc.

 

Business Equipment and Services

 

Term B Loan

 

Loan

 

6.00

%

7/28/2017

 

122,494

 

122,109

 

122,648

 

U.S. Security Associates Holdings, Inc.

 

Business Equipment and Services

 

Term B Loan

 

Loan

 

6.00

%

7/28/2017

 

818,172

 

813,513

 

819,195

 

U.S. Silica Company

 

Nonferrous Metals/Minerals

 

Term Loan

 

Loan

 

4.00

%

7/23/2020

 

1,950,200

 

1,941,292

 

1,954,256

 

U.S. Xpress Enterprises, Inc.

 

Industrial Equipment

 

Extended Term Loan

 

Loan

 

9.38

%

11/13/2016

 

2,805,278

 

2,766,405

 

2,777,225

 

United Surgical Partners International, Inc.

 

Healthcare

 

New Tranche B Term Loan

 

Loan

 

4.75

%

4/3/2019

 

2,456,500

 

2,429,626

 

2,470,821

 

Univar Inc.

 

Chemicals/Plastics

 

Term B Loan

 

Loan

 

5.00

%

6/30/2017

 

3,884,944

 

3,884,238

 

3,859,225

 

Univision Communications Inc.

 

Telecommunications

 

Replacement First-Lien Term Loan

 

Loan

 

4.00

%

3/1/2020

 

2,977,500

 

2,959,200

 

2,984,467

 

UPC Financing Partnership

 

Broadcast Radio and Television

 

Facility AF

 

Loan

 

4.00

%

1/31/2021

 

1,000,000

 

974,618

 

1,002,500

 

Valeant Pharmaceuticals International, Inc.

 

Drugs

 

Series D2 Term Loan B

 

Loan

 

3.75

%

2/13/2019

 

2,947,688

 

2,936,432

 

2,955,528

 

Verint Systems Inc.

 

Business Equipment and Services

 

Term Loan

 

Loan

 

4.00

%

9/6/2019

 

1,900,800

 

1,892,737

 

1,904,602

 

Verint Systems Inc.

 

Business Equipment and Services

 

Tranche B Incremental Term Loan

 

Loan

 

3.50

%

9/6/2019

 

1,000,000

 

997,521

 

1,000,000

 

Vertafore, Inc.

 

Business Equipment and Services

 

Term Loan (2013)

 

Loan

 

4.25

%

10/3/2019

 

2,899,621

 

2,899,621

 

2,909,770

 

Visant Corporation (fka Jostens)

 

Leisure Goods/Activities/Movies

 

Tranche B Term Loan (2011)

 

Loan

 

5.25

%

12/22/2016

 

3,658,446

 

3,658,446

 

3,607,008

 

W.R. Grace & Co.-CONN

 

Chemicals/Plastics

 

Delayed Draw Term Loan

 

Loan

 

0.00

%

2/3/2021

 

 

(328

)

 

W.R. Grace & Co.-CONN

 

Chemicals/Plastics

 

U.S. Term Loan

 

Loan

 

3.00

%

2/3/2021

 

368,421

 

367,502

 

367,828

 

Washington Inventory Service

 

Business Equipment and Services

 

U.S. Term Loan (First Lien)

 

Loan

 

6.75

%

12/20/2018

 

1,980,000

 

2,004,187

 

1,965,150

 

Wendy’s International, Inc

 

Food Services

 

Term B Loan

 

Loan

 

3.25

%

5/15/2019

 

680,470

 

674,563

 

679,197

 

Wesco Aircraft Hardware Corp.

 

Aerospace/Defense

 

Tranche B Term Loan

 

Loan

 

4.75

%

2/28/2021

 

500,000

 

498,750

 

498,750

 

West Corporation

 

Telecommunications

 

Term B-10 Loan

 

Loan

 

3.25

%

6/30/2018

 

2,926,111

 

2,976,179

 

2,909,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

299,137,566

 

$

300,491,077

 

Issuer Name

 

Industry

 

Asset Name

 Asset
Type
 Spread  LIBOR
Floor
  PIK  Current
Rate
(All In)
  Maturity
Date
  Principal/
Number of
Shares
  Cost  Fair Value 

Education Management II, LLC

 Leisure Goods/Activities/Movies A-1 Preferred Shares Equity  0.00  0.00  0.00  0.00   6,692  $669,214  $6,725 

Education Management II, LLC

 Leisure Goods/Activities/Movies A-2 Preferred Shares Equity  0.00  0.00  0.00  0.00   18,975   1,897,538   247 

New Millennium Holdco, Inc.

 Healthcare & Pharmaceuticals Common Stock Equity  0.00  0.00  0.00  0.00   14,813   964,466   15,746 

24 Hour Holdings III, LLC

 Leisure Goods/Activities/Movies Term Loan Loan  3.75  1.00  0.00  4.75  5/28/2021  $487,500   484,284   476,127 

ABB Con-Cise Optical Group, LLC

 Healthcare & Pharmaceuticals Term Loan B Loan  5.00  1.00  0.00  6.00  6/15/2023  $1,995,000   1,975,193   2,009,963 

Acosta Holdco, Inc.

 Media Term Loan B1 Loan  3.25  1.00  0.00  4.29  9/26/2021  $1,940,025   1,929,297   1,893,348 

Advantage Sales & Marketing, Inc.

 Services: Business Delayed Draw Term Loan Loan  3.25  1.00  0.00  4.25  7/25/2021  $2,446,206   2,443,710   2,438,574 

Aegis Toxicology Science Corporation

 Healthcare & Pharmaceuticals Term B Loan Loan  4.50  1.00  0.00  5.50  2/24/2021  $2,463,550   2,337,204   2,412,234 

Agrofresh, Inc.

 Food Services Term Loan Loan  4.75  1.00  0.00  5.75  7/30/2021  $1,970,000   1,962,367   1,898,587 

AI MISTRAL T/L (V. GROUP)

 Utilities Term Loan Loan  3.00  1.00  0.00  4.00  3/11/2024  $500,000   500,000   500,940 

Akorn, Inc.

 Healthcare & Pharmaceuticals Term Loan B Loan  4.25  1.00  0.00  5.25  4/16/2021  $398,056   396,948   403,529 

Albertson’s LLC

 Retailers (Except Food and Drugs) Term Loan B-4 Loan  3.00  0.75  0.00  3.78  8/25/2021  $2,896,193   2,879,009   2,931,179 

Alere Inc. (fka IM US Holdings, LLC)

 Healthcare & Pharmaceuticals Term Loan B Loan  3.25  1.00  0.00  4.25  6/20/2022  $917,946   916,144   919,479 

Alion Science and Technology Corporation

 High Tech Industries Term Loan B (First Lien) Loan  4.50  1.00  0.00  5.50  8/19/2021  $2,955,000   2,943,621   2,951,306 

Alliance Healthcare Services, Inc.

 Healthcare & Pharmaceuticals Term Loan B Loan  3.25  1.00  0.00  4.29  6/3/2019  $984,570   981,094   977,184 

ALPHA 3 T/L B1 (ATOTECH)

 Chemicals/Plastics Term Loan B 1 Loan  3.00  1.00  0.00  4.00  1/31/2024  $250,000   249,377   252,500 

Anchor Glass T/L (11/16)

 Containers/Glass Products Term Loan Loan  3.25  1.00  0.00  4.25  12/7/2023  $500,000   497,626   505,780 

APCO Holdings, Inc.

 Automotive Term Loan Loan  6.00  1.00  0.00  7.00  1/31/2022  $1,933,919   1,887,037   1,885,571 

Aramark Corporation

 Food Products U.S. Term F Loan Loan  2.50  0.75  0.00  3.50  2/24/2021  $3,118,358   3,118,358   3,147,327 

Aspen Dental Management, Inc.

 Healthcare & Pharmaceuticals Term Loan Initial Loan  4.25  1.00  0.00  5.25  4/29/2022  $1,484,941   1,481,061   1,491,446 

Astoria Energy T/L B

 Utilities Term Loan Loan  4.00  1.00  0.00  5.00  12/24/2021  $1,495,307   1,480,354   1,499,045 

Asurion, LLC (fka Asurion Corporation)

 Insurance Replacement Term Loan B-2 Loan  3.25  0.75  0.00  4.03  7/8/2020  $531,422   526,976   537,024 

Asurion, LLC (fka Asurion Corporation)

 Insurance Term Loan B4 (First Lien) Loan  3.25  1.00  0.00  4.25  8/4/2022  $2,434,375   2,422,950   2,463,661 

Auction.com, LLC

 Banking, Finance, Insurance & Real Estate Term Loan Loan  5.00  1.00  0.00  6.00  5/13/2019  $2,718,634   2,718,434   2,739,024 

Avantor Performance Materials Holdings, Inc.

 Chemicals/Plastics Term Loan Loan  5.00  1.00  0.00  6.00  6/21/2022  $2,784,429   2,760,689   2,819,234 

AVOLON TLB BORROWER 1 LUXEMBOURG S.A.R.L.

 Capital Equipment Term Loan B-2 Loan  2.75  0.75  0.00  3.50  3/20/2022  $1,000,000   995,000   1,017,300 

Bass Pro Group, LLC

 Retailers (Except Food and Drugs) Term Loan Loan  3.25  0.75  0.00  4.02  6/5/2020  $1,473,750   1,471,637   1,411,116 

Belmond Interfin Ltd.

 Lodging & Casinos Term Loan Loan  3.00  1.00  0.00  4.00  3/19/2021  $2,481,122   2,484,502   2,488,888 

BJ’s Wholesale Club, Inc.

 Food/Drug Retailers New 2013 (November) Replacement Loan (First Lien) Loan  3.75  1.00  0.00  4.75  2/2/2024  $1,500,000   1,496,335   1,487,385 

Blackboard T/L B4

 High Tech Industries Term Loan B4 Loan  5.00  1.00  0.00  6.02  6/30/2021  $2,992,500   2,969,529   3,008,390 

BMC Software

 Technology Term Loan Loan  4.00  1.00  0.00  5.00  9/10/2020  $1,959,596   1,917,256   1,965,729 

BMC Software T/L US

 Technology Term Loan Loan  4.00  1.00  0.00  5.00  9/10/2020  $676,193   665,400   679,607 

Brickman Group Holdings, Inc.

 Brokers/Dealers/Investment Houses Initial Term Loan (First Lien) Loan  3.00  1.00  0.00  4.00  12/18/2020  $1,461,186   1,451,382   1,467,952 

BWAY Holding Company

 Leisure Goods/Activities/Movies Term Loan B Loan  3.25  0.00  0.00  4.75  8/14/2023  $1,189,327   1,179,242   1,189,826 

Candy Intermediate Holdings, Inc.

 Beverage, Food & Tobacco Term Loan Loan  4.50  1.00  0.00  5.50  6/15/2023  $497,500   495,317   500,609 

Capital Automotive L.P.

 Conglomerate Tranche B-1 Term Loan Facility Loan  3.00  1.00  0.00  4.00  4/10/2019  $1,487,353   1,489,058   1,500,829 

CASA SYSTEMS T/L

 Telecommunications Term Loan Loan  4.00  1.00  0.00  5.00  12/20/2023  $1,500,000   1,485,318   1,500,000 

Catalent Pharma Solutions, Inc

 Drugs Initial Term B Loan Loan  2.75  1.00  0.00  3.75  5/20/2021  $424,821   423,456   429,953 

Cengage Learning Acquisitions, Inc.

 Publishing Term Loan Loan  4.25  1.00  0.00  5.25  6/7/2023  $1,492,500   1,477,575   1,411,965 

CH HOLD (CALIBER COLLISION) T/L

 Automotive Term Loan Loan  3.00  0.00  0.00  4.00  2/1/2024  $227,273   226,758   229,545 

Charter Communications Operating, LLC

 Cable and Satellite Television Term F Loan Loan  2.00  0.00  0.00  2.79  1/3/2021  $1,609,533   1,603,525   1,617,130 

CHS/Community Health Systems, Inc.

 Healthcare & Pharmaceuticals Term G Loan Loan  2.75  1.00  0.00  3.80  12/31/2019  $981,177   960,939   972,866 

CHS/Community Health Systems, Inc.

 Healthcare & Pharmaceuticals Term H Loan Loan�� 3.00  1.00  0.00  4.05  1/27/2021  $1,805,352   1,763,950   1,773,940 

CITGO Petroleum Corporation

 Oil & Gas Term Loan B Loan  3.50  1.00  0.00  4.50  7/29/2021  $1,964,874   1,946,245   1,976,172 

Communications Sales & Leasing, Inc.

 Telecommunications Term Loan B (First Lien) Loan  3.00  1.00  0.00  4.00  10/24/2022  $1,970,062   1,958,282   1,980,405 

Concordia Healthcare Corporation

 Healthcare & Pharmaceuticals Term Loan B Loan  4.25  1.00  0.00  5.25  10/21/2021  $1,980,000   1,891,488   1,615,522 

Consolidated Aerospace Manufacturing, LLC

 Aerospace and Defense Term Loan (First Lien) Loan  3.75  1.00  0.00  4.75  8/11/2022  $1,418,750   1,412,839   1,365,547 

Consolidated Communications, Inc.

 Telecommunications Term Loan B-2 Loan  3.00  1.00  0.00  4.00  10/5/2023  $500,000   497,500   502,890 

CPI Acquisition Inc.

 Technology Term Loan B (First Lien) Loan  4.50  1.00  0.00  5.83  8/17/2022  $1,436,782   1,418,783   1,289,511 

CPI International Acquisition, Inc. (f/k/a Catalyst Holdings, Inc.)

 Electronics/Electric Term B Loan Loan  3.25  1.00  0.00  4.25  11/17/2017  $2,462,342   2,461,490   2,457,934 

Crosby US Acquisition Corporation

 Industrial Equipment Initial Term Loan (First Lien) Loan  3.00  1.00  0.00  4.05  11/23/2020  $727,500   726,911   667,329 

CT Technologies Intermediate Hldgs, Inc

 Healthcare & Pharmaceuticals Term Loan Loan  4.25  1.00  0.00  5.25  12/1/2021  $1,470,113   1,458,924   1,389,256 

Culligan International Company-T/L

 Conglomerate Term Loan Loan  4.00  1.00  0.00  5.00  12/13/2023  $2,050,000   2,049,738   2,083,313 

Cumulus Media Holdings Inc.

 Broadcast Radio and Television Term Loan Loan  3.25  1.00  0.00  4.25  12/23/2020  $470,093   467,345   342,580 

DAE Aviation (StandardAero)

 Aerospace and Defense Term Loan Loan  4.25  1.00  0.00  5.25  7/7/2022  $1,975,000   1,967,190   1,987,838 

DASEKE T/L (HENNESSY CAPITAL)

 Transportation Term Loan Loan  5.50  1.00  0.00  6.50  2/27/2024  $714,286   707,143   717,857 

DCS Business Services, Inc.

 Financial Intermediaries Term B Loan Loan  7.25  1.50  0.00  8.75  3/19/2018  $2,101,458   2,096,045   2,101,458 

Delta 2 (Lux) S.a.r.l.

 Lodging & Casinos Term Loan B-3 Loan  3.75  1.00  0.00  5.07  7/30/2021  $1,000,000   996,568   1,002,920 

DELL INTERNATIONAL 1ST LIEN T/L

 High Tech Industries Term Loan (01/17) Loan  2.50  0.75  0.00  3.25  9/7/2023  $1,000,000   998,850   1,006,480 

Deluxe Entertainment Service Group, Inc.

 Leisure Goods/Activities/Movies Term Loan (Incremental) Loan  6.00  1.00  0.00  7.04  2/28/2020  $1,000,000   972,672   997,500 

Deluxe Entertainment Service Group, Inc.

 Leisure Goods/Activities/Movies Term Loan (First Lien) Loan  5.50  1.00  0.00  6.54  2/28/2020  $1,868,084   1,869,141   1,864,199 

DEX MEDIA, INC.

 Media Term Loan (07/16) Loan  10.00  1.00  0.00  11.00  7/29/2021  $43,444   43,444   44,041 

Diebold, Inc.

 High Tech Industries Term Loan B Loan  4.50  0.75  0.00  5.31  11/6/2023  $398,750   395,190   404,731 

DIGITALGLOBE T/L B (12/16)

 Aerospace and Defense Term Loan B Loan  2.75  0.75  0.00  3.53  1/15/2024  $500,000   498,815   502,030 

DJO Finance, LLC

 Healthcare & Pharmaceuticals Term Loan Loan  3.25  1.00  0.00  4.25  6/8/2020  $492,500   490,933   483,388 

DPX Holdings B.V.

 Healthcare & Pharmaceuticals Term Loan 2015 Incr Dollar Loan  3.25  1.00  0.00  4.25  3/11/2021  $2,925,000   2,919,916   2,937,431 

Drew Marine Group, Inc.

 Chemicals/Plastics Term Loan (First Lien) Loan  3.25  1.00  0.00  4.25  11/19/2020  $2,950,591   2,923,591   2,928,461 

DTZ U.S. Borrower, LLC

 Construction & Building Term Loan B Add-on Loan  3.25  1.00  0.00  4.30  11/4/2021  $1,962,557   1,954,741   1,973,703 

DUKE FINANCE (OM GROUP/VECTRA) T/L

 Banking, Finance, Insurance & Real Estate Term Loan Loan  5.00  1.00  0.00  6.00  2/21/2024  $1,500,000   1,395,987   1,511,250 

Edelman Financial Group, Inc.

 Banking, Finance, Insurance & Real Estate Term Loan Loan  5.50  1.00  0.00  6.51  12/19/2022  $1,485,000   1,459,535   1,487,317 

Education Management II, LLC

 Leisure Goods/Activities/Movies Term Loan A Loan  4.50  1.00  0.00  5.51  7/2/2020  $501,970   488,778   177,446 

Education Management II, LLC

 Leisure Goods/Activities/Movies Term Loan B (2.00% Cash/6.50% PIK) Loan  1.00  1.00  6.50  8.51  7/2/2020  $954,307   934,189   77,938 

Emerald Performance Materials, LLC

 Chemicals/Plastics Term Loan (First Lien) Loan  3.50  1.00  0.00  4.50  8/1/2021  $480,756   479,151   483,308 

Emerald Performance Materials, LLC

 Chemicals/Plastics Term Loan (Second Lien) Loan  7.75  1.00  0.00  8.75  8/1/2022  $500,000   498,153   498,595 

Emerald 2 Limited

 Chemicals/Plastics Term Loan B1A Loan  4.00  1.00  0.00  5.00  5/14/2021  $1,000,000   994,172   950,000 

Endo International plc

 Healthcare & Pharmaceuticals Term Loan B Loan  3.00  0.75  0.00  3.81  9/26/2022  $990,000   987,999   994,247 

EnergySolutions, LLC

 Environmental Industries Term Loan B Loan  5.75  1.00  0.00  6.75  5/29/2020  $795,000   785,654   799,969 

Engility Corporation

 Aerospace and Defense Term Loan B-1 Loan  4.25  0.70  0.00  4.03  8/12/2020  $243,750   242,680   245,503 

Evergreen Acqco 1 LP

 Retailers (Except Food and Drugs) New Term Loan Loan  3.75  1.25  0.00  5.00  7/9/2019  $955,106   954,175   846,224 

EWT Holdings III Corp. (fka WTG Holdings III Corp.)

 Industrial Equipment Term Loan (First Lien) Loan  3.75  1.00  0.00  4.75  1/15/2021  $1,947,330   1,943,904   1,954,632 

EWT Holdings III Corp.

 Capital Equipment Term Loan Loan  4.50  1.00  0.00  5.50  1/15/2021  $992,500   984,248   997,463 

Extreme Reach, Inc.

 Media Term Loan B Loan  6.25  1.00  0.00  7.25  2/7/2020  $2,887,500   2,860,092   2,905,547 

Federal-Mogul Corporation

 Automotive Tranche C Term Loan Loan  3.75  1.00  0.00  4.75  4/15/2021  $2,925,000   2,915,873   2,894,434 

First Data Corporation

 Financial Intermediaries First Data T/L Ext (2021) Loan  3.00  0.70  0.00  3.78  3/24/2021  $1,886,914   1,804,119   1,904,010 

First Eagle Investment Management

 Banking, Finance, Insurance & Real Estate Term Loan Loan  4.00  0.75  0.00  5.00  12/1/2022  $1,485,000   1,460,081   1,493,361 

Fitness International, LLC

 Leisure Goods/Activities/Movies Term Loan B Loan  5.00  1.00  0.00  6.00  7/1/2020  $1,929,311   1,905,661   1,947,793 

FMG Resources (August 2006) Pty LTD (FMG America Finance, Inc.)

 Nonferrous Metals/Minerals Loan Loan  2.75  1.00  0.00  3.75  6/28/2019  $801,502   802,865   806,279 

Garda World Security Corporation

 Services: Business Term B Delayed Draw Loan Loan  3.00  1.00  0.00  4.00  11/6/2020  $197,083   196,509   197,822 

Garda World Security Corporation

 Services: Business Term B Loan Loan  3.00  1.00  0.00  4.00  11/6/2020  $770,417   768,226   773,306 

Gardner Denver, Inc.

 High Tech Industries Initial Dollar Term Loan Loan  3.25  1.00  0.00  4.57  7/30/2020  $2,426,061   2,421,316   2,420,263 

Gates Global LLC

 Leisure Goods/Activities/Movies Term Loan (First Lien) Loan  3.25  1.00  0.00  4.25  7/5/2021  $481,656   476,839   481,478 

General Nutrition Centers, Inc.

 Retailers (Except Food and Drugs) Amended Tranche B Term Loan Loan  2.50  0.75  0.00  3.29  3/4/2019  $2,121,102   2,117,573   1,765,817 

GLOBALLOGIC HOLDINGS INC TERM LOAN B

 Services: Business Term Loan B Loan  4.50  1.00  0.00  5.50  6/20/2022  $500,000   495,133   501,250 

Global Tel*Link Corporation

 Services: Business Term Loan (First Lien) Loan  3.75  1.25  0.00  5.00  5/26/2020  $2,667,633   2,661,035   2,654,962 

Goodyear Tire & Rubber Company, The

 Chemicals/Plastics Loan (Second Lien) Loan  3.00  0.75  0.00  3.78  4/30/2019  $1,333,333   1,320,613   1,333,747 

Grosvenor Capital Management Holdings, LP

 Brokers/Dealers/Investment Houses Initial Term Loan Loan  2.75  1.00  0.00  3.75  1/4/2021  $1,014,560   1,011,573   1,010,755 

GTCR Valor Companies, Inc.

 Services: Business Term Loan B Loan  6.00  1.00  0.00  7.00  6/16/2023  $1,492,500   1,436,528   1,501,201 

Harland Clarke Holdings Corp. (fka Clarke American Corp.)

 Publishing Tranche B-4 Term Loan Loan  5.50  1.00  0.00  6.50  2/9/2022  $2,176,889   2,117,378   2,190,495 

Headwaters Incorporated

 Building & Development Term Loan Loan  3.00  1.00  0.00  4.00  3/24/2022  $242,058   241,141   242,784 

Help/Systems Holdings, Inc.

 High Tech Industries Term Loan Loan  5.25  1.00  0.00  6.25  10/8/2021  $1,485,000   1,433,886   1,485,000 

Hemisphere Media Holdings, LLC

 Media Term Loan B Loan  3.50  0.00  0.00  4.27  2/14/2024  $2,500,000   2,512,500   2,493,750 

Herbalife T/L B (HLF Financing)

 Drugs Term Loan B Loan  5.50  0.75  0.00  6.28  2/15/2023  $2,000,000   1,985,000   2,001,660 

Hercules Achievement Holdings, Inc.

 Retailers (Except Food and Drugs) Term Loan B Loan  4.00  1.00  0.00  5.00  12/10/2021  $246,851   244,820   250,431 

Hoffmaster Group, Inc.

 Containers/Glass Products Term Loan Loan  4.50  1.00  0.00  5.50  11/21/2023  $1,000,000   1,003,734   1,013,750 

Hostess Brand, LLC

 Beverage, Food & Tobacco Term Loan B (First Lien) Loan  3.00  1.00  0.00  4.00  8/3/2022  $1,490,000   1,486,482   1,507,508 

Huntsman International LLC

 Chemicals/Plastics Term Loan B (First Lien) Loan  3.00  0.70  0.00  3.78  4/19/2019  $1,518,031   1,510,811   1,525,150 

Husky Injection Molding Systems Ltd.

 Services: Business Term Loan B Loan  3.25  1.00  0.00  4.25  6/30/2021  $469,398   467,182   472,158 

Hyperion Refinance T/L

 Banking, Finance, Insurance & Real Estate Term Loan Loan  4.50  1.00  0.00  5.50  4/29/2022  $1,994,924   1,971,849   1,998,675 

Imagine! Print Solutions, Inc.

 Media Term Loan B Loan  6.00  1.00  0.00  7.00  3/30/2022  $496,250   489,837   499,972 

Infor US (Lawson) T/L B-6

 Services: Business Term Loan B-6 Loan  2.75  1.00  0.00  3.75  2/1/2022  $1,609,802   1,595,316   1,610,945 

Informatica Corporation

 High Tech Industries Term Loan B Loan  3.50  1.00  0.00  4.50  8/5/2022  $493,750   492,732   490,664 

Insight Global

 Services: Business Term Loan Loan  5.00  1.00  0.00  6.00  10/29/2021  $3,450,126   3,434,977   3,471,690 

ION Media T/L B

 Media Term Loan B Loan  3.50  1.00  0.00  4.50  12/18/2020  $500,000   497,615   506,875 

J. Crew Group, Inc.

 Retailers (Except Food and Drugs) Term B-1 Loan Retired 03/05/2014 Loan  3.00  1.00  0.00  4.00  3/5/2021  $945,756   945,756   540,660 

Jazz Acquisition, Inc

 Aerospace and Defense First Lien 6/14 Loan  3.50  1.00  0.00  4.50  6/19/2021  $487,879   487,106   471,208 

J.Jill Group, Inc.

 Retailers (Except Food and Drugs) Term Loan (First Lien) Loan  5.00  1.00  0.00  6.04  5/9/2022  $950,648   946,877   935,200 

Kinetic Concepts, Inc.

 Healthcare & Pharmaceuticals Term Loan F-1 Loan  4.00  1.00  0.00  4.28  2/2/2024  $2,400,000   2,388,246   2,399,496 

Koosharem, LLC

 Services: Business Term Loan Loan  6.50  1.00  0.00  7.50  5/15/2020  $2,935,100   2,917,778   2,730,259 

Kraton Polymers, LLC

 Chemicals/Plastics Term Loan (Initial) Loan  5.00  1.00  0.00  5.00  1/6/2022  $2,500,000   2,286,776   2,533,825 

Lannett Company T/L A

 Healthcare & Pharmaceuticals Term Loan A Loan  4.75  1.00  0.00  5.75  11/25/2020  $1,000,000   970,576   985,000 

Lannett Company, Inc.

 Healthcare & Pharmaceuticals Term Loan B Loan  5.38  1.00  0.00  6.38  11/25/2022  $1,900,000   1,842,852   1,885,750 

LEARFIELD COMMUNICATIONS INITIAL T/L (A-L PARENT)

 Healthcare & Pharmaceuticals Initial Term Loan (A-L Parent) Loan  3.25  1.00  0.00  4.25  12/1/2023  $500,000   497,713   505,625 

Lightstone Generation T/L B

 Utilities Term Loan B Loan  5.50  1.00  0.00  6.54  1/30/2024  $913,043   894,897   925,981 

Lightstone Generation T/L C

 Utilities Term Loan C Loan  5.50  1.00  0.00  6.54  1/30/2024  $86,957   85,236   88,189 

Limetree Bay Terminals T/L (01/17)

 Oil & Gas Term Loan Loan  5.00  1.00  0.00  6.04  2/15/2024  $500,000   495,000   503,125 

LPL Holdings

 Banking, Finance, Insurance & Real Estate Term Loan B (2022) Loan  4.00  0.75  0.00  4.78  11/21/2022  $1,980,000   1,963,355   2,007,225 

Mauser Holdings, Inc.

 Containers/Glass Products Term Loan Loan  3.50  1.00  0.00  4.50  7/31/2021  $488,750   487,123   488,647 

McGraw-Hill Global Education Holdings, LLC

 Publishing Term Loan Loan  4.00  1.00  0.00  5.00  5/4/2022  $995,000   990,840   977,468 

Michaels Stores, Inc.

 Retailers (Except Food and Drugs) Term Loan B1 Loan  2.75  1.00  0.00  3.75  1/30/2023  $1,679,779   1,674,140   1,674,673 

Micro Holding Corporation

 High Tech Industries Term Loan Loan  3.75  1.00  0.00  4.75  7/8/2021  $982,378   978,629   985,079 

Microsemi Corporation

 Electronics/Electric Term Loan B Loan  2.25  0.00  0.00  3.03  1/17/2023  $868,445   845,882   874,593 

Midas Intermediate Holdco II, LLC

 Automotive Term Loan (Initial) Loan  3.50  1.00  0.00  3.75  8/18/2021  $244,375   243,499   246,005 

Milacron T/L B

 Capital Equipment Term Loan B Loan  3.00  0.00  0.00  3.78  9/28/2023  $1,000,000   996,250   1,004,380 

Milk Specialties Company

 Beverage, Food & Tobacco Term Loan Loan  5.00  1.00  0.00  5.00  8/16/2023  $997,500   987,646   1,004,562 

Mister Car Wash T/L

 Automotive Term Loan Loan  4.25  1.00  0.00  5.25  8/20/2021  $831,203   825,179   832,931 

MSC Software Corporation

 Services: Business Term Loan Loan  4.00  1.00  0.00  5.00  5/29/2020  $1,969,898   1,931,995   1,972,360 

MWI Holdings, Inc.

 Capital Equipment Term Loan (First Lien) Loan  5.50  1.00  0.00  6.50  6/29/2020  $2,985,000   2,956,823   3,007,388 

National Veterinary Associates, Inc

 Healthcare & Pharmaceuticals Term Loan B Loan  3.50  1.00  0.00  4.50  8/14/2021  $977,543   974,893   982,430 

National Vision, Inc.

 Retailers (Except Food and Drugs) Term Loan (Second Lien) Loan  5.75  1.00  0.00  6.75  3/11/2022  $250,000   249,793   242,750 

New Media Holdings II T/L (NEW)

 Retailers (Except Food and Drugs) Term Loan Loan  6.25  1.00  0.00  7.25  6/4/2020  $3,168,116   3,154,983   3,140,395 

New Millennium Holdco, Inc.

 Healthcare & Pharmaceuticals Term Loan Loan  6.50  1.00  0.00  7.50  12/21/2020  $1,930,106   1,777,976   980,494 

Novetta Solutions

 Aerospace and Defense Term Loan (200MM) Loan  5.00  1.00  0.00  6.00  10/16/2022  $1,980,000   1,963,361   1,890,900 

Novetta Solutions

 Aerospace and Defense Term Loan (2nd Lien) Loan  8.50  1.00  0.00  9.50  10/16/2023  $1,000,000   991,237   930,000 

NPC International, Inc.

 Food Services Term Loan (2013) Loan  3.75  1.00  0.00  4.75  12/28/2018  $476,250   476,250   477,241 

NVA Holdings (National Veterinary) T/L B2

 Services: Consumer Term Loan B2 Loan  3.50  1.00  0.00  4.50  8/14/2021  $129,601   129,601   130,897 

NVA Holdings, Inc.

 Services: Consumer Term Loan B1 Loan  3.50  1.00  0.00  4.50  8/14/2021  $157,443   157,108   158,034 

NXT Capital T/L (11/16)

 Banking, Finance, Insurance & Real Estate Term Loan Loan  4.50  1.00  0.00  5.50  11/23/2022  $1,000,000   995,240   1,013,750 

ON Semiconductor Corporation

 High Tech Industries Term Loan B Loan  3.25  0.70  0.00  4.03  3/31/2023  $498,750   491,370   503,204 

Onex Carestream Finance LP

 Healthcare & Pharmaceuticals Term Loan (First Lien 2013) Loan  4.00  1.00  0.00  5.00  6/7/2019  $3,613,555   3,606,228   3,490,297 

OnexYork Acquisition Co

 Healthcare & Pharmaceuticals Term Loan B Loan  3.75  1.00  0.00  4.75  10/1/2021  $488,750   486,195   475,554 

OpenLink International, LLC

 Services: Business Term B Loan Loan  6.50  1.25  0.00  7.75  7/29/2019  $2,913,824   2,913,362   2,938,096 

P.F. Chang’s China Bistro, Inc. (Wok Acquisition Corp.)

 Food/Drug Retailers Term Borrowing Loan  3.25  1.00  0.00  4.54  6/24/2019  $1,417,598   1,413,680   1,389,245 

P2 Upstream Acquisition Co. (P2 Upstream Canada BC ULC)

 Services: Business Term Loan (First Lien) Loan  4.00  1.00  0.00  5.25  10/30/2020  $970,000   966,928   933,625 

Petsmart, Inc. (Argos Merger Sub, Inc.)

 Retailers (Except Food and Drugs) Term Loan B1 Loan  3.00  1.00  0.00  4.00  3/11/2022  $982,500   977,998   967,183 

PGX Holdings, Inc.

 Financial Intermediaries Term Loan Loan  5.25  1.00  0.00  6.25  9/29/2020  $2,891,464   2,876,188   2,889,671 

Planet Fitness Holdings LLC

 Leisure Goods/Activities/Movies Term Loan Loan  3.50  0.75  0.00  4.28  3/31/2021  $2,392,341   2,385,223   2,407,293 

Polycom Term Loan (9/16)

 Telecommunications Term Loan Loan  5.25  1.00  0.00  6.25  9/27/2023  $1,894,167   1,868,863   1,907,426 

PrePaid Legal Services, Inc.

 Services: Business Term Loan B Loan  5.25  1.25  0.00  6.50  7/1/2019  $3,328,536   3,330,285   3,335,825 

Presidio, Inc.

 Services: Business Term Loan Loan  3.50  1.00  0.00  4.50  2/2/2022  $2,297,698   2,248,964   2,314,930 

Prestige Brands T/L B4

 Drugs Term Loan B4 Loan  2.75  0.75  0.00  3.53  1/26/2024  $500,000   498,779   506,040 

Prime Security Services (Protection One)

 Services: Business Term Loan Loan  3.25  1.00  0.00  4.25  5/2/2022  $1,985,025   1,975,632   2,003,645 

Ranpak Holdings, Inc.

 Services: Business Term Loan Loan  3.25  1.00  0.00  4.25  10/1/2021  $916,047   913,757   918,337 

Ranpak Holdings, Inc.

 Services: Business Term Loan (Second Lien) Loan  7.25  1.00  0.00  8.25  10/3/2022  $500,000   498,149   475,000 

Redtop Acquisitions Limited

 Electronics/Electric Initial Dollar Term Loan (First Lien) Loan  3.50  1.00  0.00  4.54  12/3/2020  $485,019   483,001   486,634 

Regal Cinemas Corporation

 Services: Consumer Term Loan Loan  2.50  0.75  0.00  3.28  4/1/2022  $495,009   493,772   499,573 

Research Now Group, Inc

 Media Term Loan B Loan  4.50  1.00  0.00  5.50  3/18/2021  $2,037,705   2,029,696   2,002,045 

Resolute Investment Managers, Inc.

 Banking, Finance, Insurance & Real Estate Term Loan Loan  4.25  1.00  0.00  5.25  4/30/2022  $240,815   239,883   241,518 

Rexnord LLC/RBS Global, Inc.

 Industrial Equipment Term B Loan Loan  2.75  1.00  0.00  3.75  8/21/2023  $732,374   732,374   736,497 

Rexnord LLC/RBS Global, Inc.

 Industrial Equipment Term B Loan Loan  2.75  1.00  0.00  3.75  8/21/2023  $641,402   641,402   645,013 

Reynolds Group Holdings Inc.

 Industrial Equipment Incremental U.S. Term Loan Loan  3.00  0.00  0.00  3.78  2/3/2023  $1,761,134   1,761,134   1,773,603 

Rovi Solutions Corporation / Rovi Guides, Inc.

 Electronics/Electric Tranche B-3 Term Loan Loan  2.50  0.75  0.00  3.29  7/2/2021  $1,462,500   1,457,765   1,467,984 

Royal Adhesives and Sealants

 Chemicals/Plastics Term Loan (Second Lien) Loan  7.50  1.00  0.00  8.50  6/19/2023  $275,862   274,109   276,552 

Royal Holdings T/L (02/17)

 Chemicals/Plastics Term Loan (Second Lien) Loan  3.25  1.00  0.00  4.25  6/17/2022  $541,607   539,167   544,992 

RPI Finance Trust

 Financial Intermediaries Term B-4 Term Loan Loan  2.50  0.00  0.00  3.50  10/14/2022  $2,554,764   2,554,764   2,580,848 

Russell Investment Management T/L B

 Banking, Finance, Insurance & Real Estate Term Loan B Loan  5.75  1.00  0.00  6.75  6/1/2023  $2,240,000   2,127,043   2,259,600 

Sable International Finance Ltd

 Telecommunications Term Loan B2 Loan  4.75  0.75  0.00  5.53  12/30/2022  $1,500,000   1,470,825   1,521,570 

SBP Holdings LP

 Industrial Equipment Term Loan (First Lien) Loan  4.00  1.00  0.00  5.00  3/27/2021  $972,500   969,442   870,388 

Scientific Games International, Inc.

 Electronics/Electric Term Loan B2 Loan  4.00  0.75  0.00  4.85  10/1/2021  $769,549   762,102   781,416 

SCS Holdings (Sirius Computer)

 High Tech Industries Term Loan (First Lien) Loan  4.25  1.00  0.00  5.25  10/31/2022  $1,972,528   1,934,960   1,991,030 

Seadrill Operating LP

 Oil & Gas Term Loan B Loan  3.00  1.00  0.00  4.00  2/21/2021  $977,330   922,444   729,635 

Shearers Foods LLC

 Food Services Term Loan (First Lien) Loan  3.94  1.00  0.00  4.94  6/30/2021  $977,500   975,832   979,944 

Sitel Worldwide

 Telecommunications Term Loan Loan  5.50  1.00  0.00  6.56  9/18/2021  $1,975,000   1,959,274   1,961,432 

SMB Shipping Logistics T/L B (REP WWEX Acquisition)

 Transportation Term Loan B Loan  4.50  1.00  0.00  5.53  2/2/2024  $1,000,000   995,095   1,008,330 

Sonneborn, LLC

 Chemicals/Plastics Term Loan (First Lien) Loan  3.75  1.00  0.00  4.75  12/10/2020  $207,981   207,633   208,501 

Sonneborn, LLC

 Chemicals/Plastics Initial US Term Loan Loan  3.75  1.00  0.00  4.75  12/10/2020  $1,178,561   1,176,588   1,181,508 

Sophia, L.P.

 Electronics/Electric Term Loan (Closing Date) Loan  3.25  1.00  0.00  4.25  9/30/2022  $1,960,897   1,951,404   1,967,761 

SourceHOV LLC

 Services: Business Term Loan B (First Lien) Loan  6.75  1.00  0.00  7.75  10/31/2019  $1,837,500   1,804,647   1,808,412 

SRAM, LLC

 Industrial Equipment Term Loan (First Lien) Loan  3.00  1.00  0.00  4.00  4/10/2020  $2,725,103   2,719,454   2,718,289 

Steak ‘n Shake Operations, Inc.

 Food Services Term Loan Loan  3.75  1.00  0.00  4.75  3/19/2021  $923,173   917,444   930,097 

Survey Sampling International

 Services: Business Term Loan B Loan  5.00  1.00  0.00  6.00  12/16/2020  $2,721,749   2,707,531   2,721,749 

Sybil Finance BV

 High Tech Industries Term Loan B Loan  4.00  1.00  0.00  5.00  9/30/2022  $987,500   982,957   1,002,006 

Syniverse Holdings, Inc.

 Telecommunications Initial Term Loan Loan  3.00  1.00  0.00  4.04  4/23/2019  $468,977   466,972   427,473 

TaxACT, Inc.

 Services: Business Term Loan B Loan  6.00  1.00  0.00  7.00  1/3/2023  $1,200,000   1,168,727   1,206,000 

Tectum Holdings, Inc.

 Transportation Delayed Draw Term Loan (Initial) Loan  4.75  1.00  0.00  5.80  8/24/2023  $997,500   988,185   1,004,981 

Tennessee Merger T/L (Team Health)

 Healthcare & Pharmaceuticals Term Loan Loan  2.75  1.00  0.00  3.75  2/6/2024  $1,000,000   997,518   996,880 

TGI Friday’s, Inc.

 Food Services Term Loan B Loan  4.25  1.00  0.00  5.25  7/15/2020  $1,651,817   1,648,856   1,646,316 

Townsquare Media, Inc.

 Media Term Loan B Loan  3.00  1.00  0.00  4.00  4/1/2022  $932,522   927,933   937,185 

TPF II Power LLC and TPF II Covert Midco LLC

 Utilities Term Loan B Loan  4.00  1.00  0.00  5.00  10/2/2021  $1,413,873   1,364,619   1,426,683 

TransDigm, Inc.

 Aerospace and Defense Tranche C Term Loan Loan  3.00  0.75  0.00  3.78  2/28/2020  $4,233,198   4,238,155   4,249,920 

Travel Leaders Group, LLC

 Hotel, Gaming and Leisure Term Loan B Loan  5.25  0.00  0.00  6.03  1/25/2024  $2,000,000   1,990,095   2,025,000 

Trugreen Limited Partnership

 Services: Business Term Loan B Loan  5.50  1.00  0.00  6.50  4/13/2023  $497,500   490,931   503,719 

Twin River Management Group, Inc.

 Lodging & Casinos Term Loan B Loan  3.50  1.00  0.00  4.50  7/10/2020  $809,438   810,684   819,556 

Univar Inc.

 Chemicals/Plastics Term B Loan Loan  2.75  0.00  0.00  3.61  7/1/2022  $2,962,500   2,948,361   2,971,565 

Univision Communications Inc.

 Telecommunications Replacement First-Lien Term Loan Loan  3.00  1.00  0.00  4.00  3/1/2020  $2,885,666   2,876,319   2,896,949 

Valeant Pharmaceuticals International, Inc.

 Drugs Series D2 Term Loan B Loan  4.25  0.75  0.00  5.03  2/13/2019  $2,445,056   2,437,788   2,456,890 

Verint Systems Inc.

 Services: Business Term Loan Loan  2.75  0.75  0.00  3.53  9/6/2019  $1,006,278   1,003,396   1,010,554 

Vistra Operations Company T/L B (12/16)

 Utilities Term Loan B Loan  3.25  0.75  0.00  4.02  12/13/2023  $500,000   498,784   502,970 

Vizient Inc.

 Healthcare & Pharmaceuticals Term Loan Loan  4.00  1.00  0.00  5.00  2/13/2023  $879,853   856,884   891,405 

Vouvray US Finance

 Industrial Equipment Term Loan Loan  3.75  1.00  0.00  4.75  6/27/2021  $487,500   485,889   486,891 

Washington Inventory Service

 Services: Business U.S. Term Loan (First Lien) Loan  0.00  0.00  5.75  5.75  12/20/2018  $1,735,292   1,743,798   1,418,601 

Western Digital Corporation

 High Tech Industries Term Loan B (USD) Loan  3.75  0.75  0.00  4.53  5/1/2023  $1,592,000   1,547,312   1,602,396 

Windstream Services, LLC

 Telecommunications Term Loan B6 Loan  4.00  0.75  0.00  4.78  3/29/2021  $999,375   989,489   1,006,121 

Xerox Business Services T/L B (Conduent)

 Services: Business Term Loan Loan  5.50  0.75  0.00  6.28  12/7/2023  $750,000   737,850   761,955 

Zekelman Industries (JMC Steel) T/L (01/17)

 Nonferrous Metals/Minerals Term Loan Loan  3.75  1.00  0.00  4.75  6/14/2021  $500,000   501,250   506,040 

ZEP, Inc.

 Chemicals/Plastics Term Loan B Loan  4.00  1.00  0.00  5.00  6/27/2022  $2,955,000   2,941,390   2,984,550 

Zest Holdings 1st Lien T/L (2014 Replacement)

 Healthcare & Pharmaceuticals Term Loan Loan  4.75  1.00  0.00  5.75  8/17/2020  $1,000,000   995,523   1,012,500 
          

 

 

  

 

 

 
          $297,801,502  $292,460,648 
          

 

 

  

 

 

 
                       Principal  Cost  Fair Value 

Cash and cash equivalents

           

U.S. Bank Money Market (a)

         $13,046,555  $13,046,555  $13,046,555 
         

 

 

  

 

 

  

 

 

 

Total cash and cash equivalents

        $13,046,555  $13,046,555  $13,046,555 
         

 

 

  

 

 

  

 

 

 

(a)    Included within cash and cash equivalents in Saratoga CLO’s Statements of Assets and Liabilities as of February 28, 2017.

S-5



Table of Contents

Saratoga Investment Corp. CLO 2013-1 Ltd.

Schedule of Investments

February 29, 2016

 

Issuer Name

 

Industry

 

Asset Name

 Asset
Type
 Spread  LIBOR
Floor
  PIK  Current
Rate
(All In)
  Maturity
Date
  Principal/
Number of
Shares
  Cost  Fair Value 

Education Management II, LLC

 Leisure Goods/Activities/Movies A-1 Preferred Shares Equity  0.00  0.00  0.00  0.00   6,692  $669,214  $1,673 

Education Management II, LLC

 Leisure Goods/Activities/Movies A-2 Preferred Shares Equity  0.00  0.00  0.00  0.00   18,975   1,897,538   95 

New Millennium Holdco, Inc.

 Healthcare & Pharmaceuticals Common Stock Equity  0.00  0.00  0.00  0.00   14,813   964,466   190,095 

24 Hour Holdings III, LLC

 Leisure Goods/Activities/Movies Term Loan Loan  3.75  1.00  0.00  4.75  5/28/2021  $492,500   488,586   455,154 

Acosta Holdco, Inc.

 Media Term Loan B1 Loan  3.25  1.00  0.00  4.25  9/26/2021  $1,972,936   1,959,834   1,855,389 

Aspen Dental Management, Inc.

 Healthcare & Pharmaceuticals Term Loan Initial Loan  4.50  1.00  0.00  5.50  4/29/2022  $497,500   495,228   495,221 

Advantage Sales & Marketing, Inc.

 Services: Business Delayed Draw Term Loan Loan  3.25  1.00  0.00  4.25  7/25/2021  $2,471,231   2,468,039   2,342,826 

Agrofresh, Inc.

 Food Services Term Loan Loan  4.75  1.00  0.00  5.75  7/30/2021  $1,990,000   1,980,704   1,935,275 

Aegis Toxicology Science Corporation

 Healthcare & Pharmaceuticals Term B Loan Loan  4.50  1.00  0.00  5.50  2/24/2021  $985,000   985,000   797,850 

Akorn, Inc.

 Healthcare & Pharmaceuticals Term Loan B Loan  5.00  1.00  0.00  6.00  4/16/2021  $398,056   396,681   396,066 

Albertson’s LLC

 Retailers (Except Food and Drugs) Term Loan B-4 Loan  4.50  1.00  0.00  5.50  8/25/2021  $3,384,425   3,367,410   3,302,623 

Alere Inc. (fka IM US Holdings, LLC)

 Healthcare & Pharmaceuticals Term Loan B Loan  3.25  1.00  0.00  4.25  6/20/2022  $927,265   925,091   925,365 

Alion Science and Technology Corporation

 High Tech Industries Term Loan B (First Lien) Loan  4.50  1.00  0.00  5.50  8/19/2021  $2,985,000   2,971,074   2,824,555 

Alliance Healthcare Services, Inc.

 Healthcare & Pharmaceuticals Term Loan B Loan  3.25  1.00  0.00  4.25  6/3/2019  $994,856   990,161   906,981 

Alliant Holdings I, LLC

 Banking, Finance, Insurance & Real Estate Term Loan B (First Lien) Loan  3.50  1.00  0.00  4.50  8/12/2022  $995,000   992,679   960,921 

Alvogen Pharma US, Inc

 Healthcare & Pharmaceuticals Term Loan Loan  5.00  1.00  0.00  6.00  4/4/2022  $480,447   478,240   456,425 

American Beacon Advisors, Inc.

 Financial Intermediaries Term Loan (First Lien) Loan  4.50  1.00  0.00  5.50  4/30/2022  $248,749   247,612   244,190 

Aramark Corporation

 Food Products LC-2 Facility Loan  3.50  0.62  0.00  4.12  7/26/2016  $9,447   9,445   9,305 

Aramark Corporation

 Food Products LC-3 Facility Loan  3.50  0.62  0.00  4.12  7/26/2016  $5,244   5,244   5,166 

Aramark Corporation

 Food Products U.S. Term F Loan Loan  2.50  0.75  0.00  3.25  2/24/2021  $3,150,423   3,150,423   3,126,133 

Asurion, LLC (fka Asurion Corporation)

 Insurance Incremental Tranche B-1 Term Loan Loan  3.75  1.25  0.00  5.00  5/24/2019  $2,596,480   2,573,245   2,441,237 

Asurion, LLC (fka Asurion Corporation)

 Insurance Term Loan B4 (First Lien) Loan  4.00  1.00  0.00  5.00  8/4/2022  $2,478,125   2,466,303   2,270,582 

Auction.com, LLC

 Banking, Finance, Insurance & Real Estate Term Loan Loan  5.00  1.00  0.00  6.00  5/13/2019  $2,522,992   2,522,722   2,491,455 

Avantor Performance Materials Holdings, Inc.

 Chemicals/Plastics Term Loan Loan  4.00  1.25  0.00  5.25  6/24/2017  $2,156,953   2,153,896   2,135,384 

Bass Pro Group, LLC

 Retailers (Except Food and Drugs) Term Loan Loan  3.25  0.75  0.00  4.00  6/5/2020  $1,488,750   1,485,895   1,397,564 

Belmond Interfin Ltd.

 Lodging & Casinos Term Loan Loan  3.00  1.00  0.00  4.00  3/19/2021  $491,249   489,361   477,127 

Berry Plastics Corporation

 Chemicals/Plastics Term E Loan Loan  2.75  1.00  0.00  3.75  1/6/2021  $1,314,499   1,305,069   1,291,903 

BJ’s Wholesale Club, Inc.

 Food/Drug Retailers New 2013 (November) Replacement Loan (First Lien) Loan  3.50  1.00  0.00  4.50  9/26/2019  $1,476,196   1,475,409   1,401,161 

Blue Coat Systems

 Technology Term Loan B Loan  3.50  1.00  0.00  4.50  5/20/2022  $997,500   995,159   945,131 

BMC Software

 Technology Term Loan Loan  4.00  1.00  0.00  5.00  9/10/2020  $1,979,798   1,926,080   1,571,821 

Brickman Group Holdings, Inc.

 Brokers/Dealers/Investment Houses Initial Term Loan (First Lien) Loan  3.00  1.00  0.00  4.00  12/18/2020  $1,476,212   1,464,327   1,426,390 

Brock Holdings III, Inc.

 Industrial Equipment Term Loan (First Lien) Loan  4.50  1.50  0.00  6.00  3/16/2017  $1,917,168   1,924,101   1,802,138 

Burlington Coat Factory Warehouse Corporation

 Retailers (Except Food and Drugs) Term B-2 Loan Loan  3.25  1.00  0.00  4.25  8/13/2021  $1,861,667   1,853,426   1,845,843 

BWAY Holding Company

 Leisure Goods/Activities/Movies Term Loan B Loan  4.50  1.00  0.00  5.50  8/14/2020  $985,000   976,335   930,826 

Caesars Entertainment Corp.

 Lodging & Casinos Term B-7 Loan Loan  8.75  1.00  3.50  13.25  3/1/2017  $995,000   991,037   814,656 

Camp International Holding Company

 Aerospace and Defense 2013 Replacement Term Loan (First Lien) Loan  3.75  1.00  0.00  4.75  5/31/2019  $1,940,113   1,940,984   1,806,730 

Capital Automotive L.P.

 Conglomerate Tranche B-1 Term Loan Facility Loan  3.00  1.00  0.00  4.00  4/10/2019  $2,051,828   2,055,060   2,044,564 

Catalent Pharma Solutions, Inc

 Drugs Initial Term B Loan Loan  3.25  1.00  0.00  4.25  5/20/2021  $492,501   490,549   487,271 

Cengage Learning Acquisitions, Inc.

 Publishing Term Loan Loan  6.00  1.00  0.00  7.00  3/31/2020  $2,647,871   2,670,807   2,539,758 

Charter Communications Operating, LLC

 Cable and Satellite Television Term F Loan Loan  2.25  0.75  0.00  3.00  12/31/2020  $2,628,783   2,621,343   2,566,823 

CHS/Community Health Systems, Inc.

 Healthcare & Pharmaceuticals Term G Loan Loan  2.75  1.00  0.00  3.75  12/31/2019  $1,022,569   994,876   974,212 

CHS/Community Health Systems, Inc.

 Healthcare & Pharmaceuticals Term H Loan Loan  3.00  1.00  0.00  4.00  1/27/2021  $1,881,500   1,828,566   1,785,920 

Cinedigm Digital Funding I, LLC

 Services: Business Term Loan Loan  2.75  1.00  0.00  3.75  2/28/2018  $298,828   297,362   295,840 

CITGO Petroleum Corporation

 Oil & Gas Term Loan B Loan  3.50  1.00  0.00  4.50  7/29/2021  $1,984,975   1,962,423   1,865,876 

Communications Sales & Leasing, Inc.

 Telecommunications Term Loan B (First Lien) Loan  4.00  1.00  0.00  5.00  10/24/2022  $1,990,000   1,978,594   1,847,596 

CommScope, Inc.

 Telecommunications Term Loan B Loan  3.00  0.75  0.00  3.75  12/29/2022  $498,750   497,568   494,176 

Consolidated Aerospace Manufacturing, LLC

 Aerospace and Defense Term Loan (First Lien) Loan  3.75  1.00  0.00  4.75  8/11/2022  $1,437,500   1,430,556   1,329,688 

Concordia Healthcare Corp

 Healthcare & Pharmaceuticals Term Loan B Loan  4.25  1.00  0.00  5.25  10/21/2021  $2,000,000   1,894,483   1,920,000 

CPI Acquisition Inc.

 Technology Term Loan B (First Lien) Loan  4.50  1.00  0.00  5.50  8/17/2022  $1,436,782   1,415,977   1,396,667 

CPI International Acquisition, Inc. (f/k/a Catalyst Holdings, Inc.)

 Electronics/Electric Term B Loan Loan  3.25  1.00  0.00  4.25  11/17/2017  $1,564,182   1,564,182   1,501,615 

Crosby US Acquisition Corp.

 Industrial Equipment Initial Term Loan (First Lien) Loan  3.00  1.00  0.00  4.00  11/23/2020  $735,000   734,245   536,550 

CT Technologies Intermediate Hldgs, Inc

 Healthcare & Pharmaceuticals Term Loan Loan  4.25  1.00  0.00  5.25  12/1/2021  $1,485,038   1,471,665   1,433,061 

Culligan International Company

 Conglomerate Dollar Loan (First Lien) Loan  4.75  1.50  0.00  6.25  12/19/2017  $771,625   742,910   721,469 

Culligan International Company

 Conglomerate Dollar Loan (Second Lien) Loan  8.00  1.50  0.00  9.50  6/19/2018  $783,162   754,065   734,214 

Cumulus Media Holdings Inc.

 Broadcast Radio and Television Term Loan Loan  3.25  1.00  0.00  4.25  12/23/2020  $470,093   466,690   304,973 

DAE Aviation (StandardAero)

 Aerospace and Defense Term Loan Loan  4.25  1.00  0.00  5.25  7/7/2022  $1,995,000   1,985,759   1,970,063 

DCS Business Services, Inc.

 Financial Intermediaries Term B Loan Loan  7.25  1.50  0.00  8.75  3/19/2018  $2,409,739   2,397,948   2,409,739 

Dell International LLC

 Technology Term Loan B2 Loan  3.25  0.75  0.00  4.00  4/29/2020  $2,904,989   2,892,348   2,889,854 

Delta 2 (Lux) S.a.r.l.

 Lodging & Casinos Term Loan B-3 Loan  3.75  1.00  0.00  4.75  7/30/2021  $1,000,000   995,870   925,000 

Deluxe Entertainment Service Group, Inc.

 Leisure Goods/Activities/Movies Term Loan (First Lien) Loan  5.50  1.00  0.00  6.50  2/28/2020  $1,882,983   1,884,279   1,751,174 

Diamond Resorts International

 Lodging & Casinos Term Loan Loan  4.50  1.00  0.00  5.50  5/7/2021  $926,971   923,222   897,614 

Diamond Resorts International

 Lodging & Casinos Term Loan (Add-On) Loan  4.50  1.00  0.00  5.50  5/7/2021  $1,000,000   980,687   968,330 

DJO Finance, LLC

 Healthcare & Pharmaceuticals Term Loan Loan  3.25  1.00  0.00  4.25  6/8/2020  $497,500   495,435   478,222 

DPX Holdings B.V.

 Healthcare & Pharmaceuticals Term Loan 2015 Incr Dollar Loan  3.25  1.00  0.00  4.25  3/11/2021  $2,955,000   2,948,456   2,799,863 

Drew Marine Group, Inc.

 Chemicals/Plastics Term Loan (First Lien) Loan  3.25  1.00  0.00  4.25  11/19/2020  $2,472,161   2,445,601   2,299,110 

DTZ U.S. Borrower, LLC

 Construction & Building Term Loan B Add-on Loan  3.25  1.00  0.00  4.25  11/4/2021  $2,985,000   2,970,317   2,869,331 

Edelman Financial Group, Inc.

 Banking, Finance, Insurance & Real Estate Term Loan Loan  5.50  1.00  0.00  6.50  12/19/2022  $1,500,000   1,470,617   1,459,695 

Education Management II, LLC

 Leisure Goods/Activities/Movies Term Loan A Loan  4.50  1.00  0.00  5.50  7/2/2020  $501,970   485,313   160,630 

Education Management II, LLC

 Leisure Goods/Activities/Movies Term Loan B (2.00% Cash/6.50% PIK) Loan  1.00  1.00  6.50  8.50  7/2/2020  $893,447   867,647   56,582 

Emerald Performance Materials, LLC

 Chemicals/Plastics Term Loan (First Lien) Loan  3.50  1.00  0.00  4.50  8/1/2021  $484,659   482,690   473,148 

Emerald Performance Materials, LLC

 Chemicals/Plastics Term Loan (Second Lien) Loan  6.75  1.00  0.00  7.75  8/1/2022  $500,000   497,844   468,750 

Emerald 2 Limited

 Chemicals/Plastics Term Loan B1A Loan  4.00  1.00  0.00  5.00  5/14/2021  $1,000,000   991,762   866,670 

Endo International plc

 Healthcare & Pharmaceuticals Term Loan B Loan  3.00  0.75  0.00  3.75  9/26/2022  $1,000,000   997,602   987,780 

EnergySolutions, LLC

 Environmental Industries Term Loan B Loan  5.75  1.00  0.00  6.75  5/29/2020  $937,857   923,660   731,528 

Evergreen Acqco 1 LP

 Retailers (Except Food and Drugs) New Term Loan Loan  3.75  1.25  0.00  5.00  7/9/2019  $965,081   963,406   719,951 

EWT Holdings III Corp. (fka WTG Holdings III Corp.)

 Industrial Equipment Term Loan (First Lien) Loan  3.75  1.00  0.00  4.75  1/15/2021  $1,967,406   1,962,950   1,908,383 

Federal-Mogul Corporation

 Automotive Tranche C Term Loan Loan  3.75  1.00  0.00  4.75  4/15/2021  $2,955,000   2,943,580   2,345,530 

First Data Corporation

 Financial Intermediaries First Data Corp T/L (2018 New Dollar) Loan  3.50  0.62  0.00  4.12  3/23/2018  $2,790,451   2,748,229   2,752,780 

First Data Corporation

 Financial Intermediaries First Data T/L Ext (2021) Loan  4.00  0.62  0.00  4.62  3/24/2021  $2,111,028   2,034,284   2,077,779 

First Eagle Investment Management

 Banking, Finance, Insurance & Real Estate Term Loan Loan  4.00  0.75  0.00  4.75  12/1/2022  $1,500,000   1,470,946   1,412,504 

Fitness International, LLC

 Leisure Goods/Activities/Movies Term Loan B Loan  4.50  1.00  0.00  5.50  7/1/2020  $1,976,234   1,945,935   1,850,249 

FMG Resources (August 2006) Pty LTD (FMG America Finance, Inc.)

 Nonferrous Metals/Minerals Loan Loan  3.25  1.00  0.00  4.25  6/28/2019  $1,962,387   1,962,515   1,504,738 

Garda World Security Corporation

 Services: Business Term B Delayed Draw Loan Loan  3.00  1.00  0.00  4.00  11/6/2020  $199,120   198,391   187,344 

Garda World Security Corporation

 Services: Business Term B Loan Loan  3.00  1.00  0.00  4.00  11/6/2020  $778,380   775,586   732,346 

Gardner Denver, Inc.

 High Tech Industries Initial Dollar Term Loan Loan  3.25  1.00  0.00  4.25  7/30/2020  $2,451,137   2,445,005   2,016,452 

Gates Global LLC

 Leisure Goods/Activities/Movies Term Loan (First Lien) Loan  3.25  1.00  0.00  4.25  7/5/2021  $493,750   488,813   433,883 

Generac Power Systems, Inc.

 Industrial Equipment Term Loan B Loan  2.75  0.75  0.00  3.50  5/31/2020  $693,858   684,537   676,511 

General Nutrition Centers, Inc.

 Retailers (Except Food and Drugs) Amended Tranche B Term Loan Loan  2.50  0.75  0.00  3.25  3/4/2019  $4,131,271   4,121,165   4,012,497 

Global Tel*Link Corporation

 Services: Business Term Loan (First Lien) Loan  3.75  1.25  0.00  5.00  5/26/2020  $2,725,318   2,717,647   2,237,023 

Goodyear Tire & Rubber Company, The

 Chemicals/Plastics Loan (Second Lien) Loan  3.00  0.75  0.00  3.75  4/30/2019  $2,000,000   1,974,077   2,005,000 

Grosvenor Capital Management Holdings, LP

 Brokers/Dealers/Investment Houses Initial Term Loan Loan  2.75  1.00  0.00  3.75  1/4/2021  $1,264,036   1,259,418   1,191,354 

GTCR Valor Companies, Inc.

 Services: Business Term Loan (First Lien) Loan  5.00  1.00  0.00  6.00  6/1/2021  $1,974,982   1,941,456   1,959,340 

Harland Clarke Holdings Corp. (fka Clarke American Corp.)

 Publishing Tranche B-4 Term Loan Loan  5.00  1.00  0.00  6.00  8/2/2019  $475,000   473,378   421,561 

HCA Inc.

 Healthcare & Pharmaceuticals Tranche B-4 Term Loan Loan  2.75  0.62  0.00  3.37  5/1/2018  $2,119,664   2,053,127   2,116,294 

Headwaters Incorporated

 Building & Development Term Loan Loan  3.50  1.00  0.00  4.50  3/24/2022  $248,750   247,628   248,285 

Hercules Achievement Holdings, Inc.

 Retailers (Except Food and Drugs) Term Loan B Loan  4.00  1.00  0.00  5.00  12/10/2021  $249,370   246,940   244,929 

Hertz Corporation, The

 Automotive Tranche B-1 Term Loan Loan  2.75  1.00  0.00  3.75  3/12/2018  $2,910,000   2,933,230   2,879,998 

Hoffmaster Group, Inc.

 Containers/Glass Products Term Loan Loan  4.25  1.00  0.00  5.25  5/8/2020  $1,970,000   1,955,325   1,915,825 

Hostess Brand, LLC

 Beverage, Food & Tobacco Term Loan B (First Lien) Loan  3.50  1.00  0.00  4.50  8/3/2022  $997,500   995,241   983,784 

Huntsman International LLC

 Chemicals/Plastics Term Loan B (First Lien) Loan  3.00  0.62  0.00  3.62  4/19/2019  $3,840,541   3,814,577   3,727,245 

Husky Injection Molding Systems Ltd.

 Services: Business Term Loan B Loan  3.25  1.00  0.00  4.25  6/30/2021  $491,196   489,277   465,757 

Infor (US), Inc. (fka Lawson Software Inc.)

 Services: Business Tranche B-5 Term Loan Loan  2.75  1.00  0.00  3.75  6/3/2020  $2,188,296   2,174,333   2,015,049 

Insight Global

 Services: Business Term Loan Loan  5.00  1.00  0.00  6.00  10/29/2021  $1,979,592   1,971,967   1,961,439 

Informatica Corporation

 High Tech Industries Term Loan B Loan  3.50  1.00  0.00  4.50  8/5/2022  $498,750   497,554   468,411 

J. Crew Group, Inc.

 Retailers (Except Food and Drugs) Term B-1 Loan Retired 03/05/2014 Loan  3.00  1.00  0.00  4.00  3/5/2021  $955,481   955,481   639,379 

Jazz Acquisition, Inc

 Aerospace and Defense First Lien 6/14 Loan  3.50  1.00  0.00  4.50  6/19/2021  $492,727   491,745   434,832 

J.Jill Group, Inc.

 Retailers (Except Food and Drugs) Term Loan (First Lien) Loan  5.00  1.00  0.00  6.00  5/9/2022  $995,000   990,362   925,350 

Kinetic Concepts, Inc.

 Healthcare & Pharmaceuticals Dollar Term D-1 Loan Loan  3.50  1.00  0.00  4.50  5/4/2018  $2,452,586   2,436,004   2,392,645 

Koosharem, LLC

 Services: Business Term Loan Loan  6.50  1.00  0.00  7.50  5/15/2020  $2,965,050   2,942,458   2,683,370 

Kraton Polymers, LLC

 Chemicals/Plastics Term Loan (Initial) Loan  5.00  1.00  0.00  6.00  1/6/2022  $2,500,000   2,252,500   2,250,000 

LPL Holdings

 Banking, Finance, Insurance & Real Estate Term Loan B (2022) Loan  4.00  0.75  0.00  4.75  11/21/2022  $2,000,000   1,980,543   1,900,000 

Mauser Holdings, Inc.

 Containers/Glass Products Term Loan Loan  3.50  1.00  0.00  4.50  7/31/2021  $493,750   491,750   475,234 

Michaels Stores, Inc.

 Retailers (Except Food and Drugs) Term B Loan Loan  2.75  1.00  0.00  3.75  1/28/2020  $486,250   486,250   479,792 

Michaels Stores, Inc.

 Retailers (Except Food and Drugs) Term Loan B-2 Loan  3.00  1.00  0.00  4.00  1/28/2020  $1,212,794   1,208,220   1,201,042 

Micro Holding Corp.

 High Tech Industries Term Loan Loan  3.75  1.00  0.00  4.75  7/8/2021  $992,447   987,851   950,268 

Microsemi Corporation

 Electronics/Electric Term Loan B Loan  4.50  0.75  0.00  5.25  1/15/2023  $2,183,824   2,119,162   2,180,177 

Midas Intermediate Holdco II, LLC

 Automotive Term Loan (Initial) Loan  3.50  1.00  0.00  4.50  8/18/2021  $246,875   245,802   244,098 

MPH Acquisition Holdings, LLC

 Healthcare & Pharmaceuticals Term Loan Loan  2.75  1.00  0.00  3.75  3/31/2021  $376,136   375,400   366,500 

MSC Software Corporation

 Services: Business Term Loan Loan  4.00  1.00  0.00  5.00  5/29/2020  $985,000   977,601   886,500 

National Veterinary Associates, Inc

 Healthcare & Pharmaceuticals Term Loan B Loan  3.75  1.00  0.00  4.75  8/14/2021  $987,526   984,296   959,549 

National Vision, Inc.

 Retailers (Except Food and Drugs) Term Loan (Second Lien) Loan  5.75  1.00  0.00  6.75  3/11/2022  $250,000   249,729   218,750 

Neptune Finco (CSC Holdings)

 Cable and Satellite Television Term Loan Loan  4.00  1.00  0.00  5.00  10/7/2022  $1,000,000   985,784   989,750 

New Millennium Holdco

 Healthcare & Pharmaceuticals Term Loan Loan  6.50  1.00  0.00  7.50  12/21/2020  $2,007,042   1,811,375   1,822,655 

Nortek, Inc.

 Electronics/Electric Term Loan B Loan  2.75  0.75  0.00  3.50  10/30/2020  $985,022   974,747   939,464 

NorthStar Asset Management Group Inc.

 Banking, Finance, Insurance & Real Estate Term Loan B Loan  3.88  0.75  0.00  4.63  1/30/2023  $2,000,000   1,930,000   1,950,000 

Novelis, Inc.

 Conglomerate Term Loan B Loan  3.25  0.75  0.00  4.00  6/2/2022  $4,771,058   4,749,389   4,440,090 

Novetta Solutions

 Aerospace and Defense Term Loan (200MM) Loan  5.00  1.00  0.00  6.00  10/16/2022  $2,000,000   1,980,636   1,940,000 

Novetta Solutions

 Aerospace and Defense Term Loan (2nd Lien) Loan  8.50  1.00  0.00  9.50  9/29/2023  $1,000,000   990,269   950,000 

NPC International, Inc.

 Food Services Term Loan (2013) Loan  3.75  1.00  0.00  4.75  12/28/2018  $481,250   481,250   472,829 

NRG Energy, Inc.

 Utilities Term Loan (2013) Loan  2.00  0.75  0.00  2.75  7/2/2018  $3,821,925   3,808,282   3,751,449 

Numericable

 Broadcast Radio and Television Term Loan B-5 Loan  3.81  0.75  0.00  4.56  7/31/2022  $997,500   995,164   953,171 

NuSil Technology LLC.

 Chemicals/Plastics Term Loan Loan  4.00  1.25  0.00  5.25  4/7/2017  $789,045   789,045   774,645 

Onex Carestream Finance LP

 Healthcare & Pharmaceuticals Term Loan (First Lien 2013) Loan  4.00  1.00  0.00  5.00  6/7/2019  $3,832,558   3,821,232   3,244,912 

OnexYork Acquisition Co

 Healthcare & Pharmaceuticals Term Loan B Loan  3.75  1.00  0.00  4.75  10/1/2021  $493,749   490,644   459,435 

OpenLink International, LLC

 Services: Business Term B Loan Loan  5.00  1.25  0.00  6.25  10/30/2017  $2,944,496   2,943,282   2,811,994 

P.F. Chang’s China Bistro, Inc. (Wok Acquisition Corp.)

 Food/Drug Retailers Term Borrowing Loan  3.25  1.00  0.00  4.25  6/24/2019  $1,432,750   1,427,110   1,336,039 

P2 Upstream Acquisition Co. (P2 Upstream Canada BC ULC)

 Services: Business Term Loan (First Lien) Loan  4.00  1.00  0.00  5.00  10/30/2020  $980,000   976,133   774,200 

Penn Products Terminal, LLC

 Chemicals/Plastics Term Loan B Loan  3.75  1.00  0.00  4.75  4/13/2022  $248,125   246,994   218,350 

PetCo Animal Supplies Stores, Inc.

 Retailers (Except Food and Drugs) Term Loan B-1 Loan  4.75  1.00  0.00  5.75  1/15/2023  $1,000,000   980,217   978,590 

PetCo Animal Supplies Stores, Inc.

 Retailers (Except Food and Drugs) Term Loan B-2 Loan  5.00  0.62  0.00  5.62  1/15/2023  $1,000,000   980,216   978,960 

Petsmart, Inc. (Argos Merger Sub, Inc.)

 Retailers (Except Food and Drugs) Term Loan B1 Loan  3.25  1.00  0.00  4.25  3/11/2022  $992,500   987,862   961,176 

PGX Holdings, Inc.

 Financial Intermediaries Term Loan Loan  4.75  1.00  0.00  5.75  9/29/2020  $954,643   947,123   941,917 

Pharmaceutical Product Development, Inc. (Jaguar Holdings, LLC)

 Conglomerate Term Loan Loan  3.25  1.00  0.00  4.25  8/18/2022  $1,920,848   1,911,850   1,872,346 

Phillips-Medisize Corporation

 Healthcare & Pharmaceuticals Term Loan Loan  3.75  1.00  0.00  4.75  6/16/2021  $492,500   490,535   458,025 

Physio-Control International, Inc.

 Healthcare & Pharmaceuticals Term Loan B Loan  4.50  1.00  0.00  5.50  6/6/2022  $498,750   496,371   498,127 

Pinnacle Foods Finance LLC

 Food Products New Term Loan G Loan  2.25  0.75  0.00  3.00  4/29/2020  $2,581,332   2,577,286   2,553,737 

Planet Fitness Holdings LLC

 Leisure Goods/Activities/Movies Term Loan Loan  3.75  1.00  0.00  4.75  3/31/2021  $2,417,118   2,410,079   2,368,776 

PrePaid Legal Services, Inc.

 Services: Business Term Loan B Loan  5.25  1.25  0.00  6.50  7/1/2019  $724,167   721,080   716,020 

Presidio, Inc.

 Services: Business Term Loan Loan  4.25  1.00  0.00  5.25  2/2/2022  $1,902,292   1,846,615   1,816,688 

Prime Security Services (Protection One)

 Services: Business Term Loan Loan  4.00  1.00  0.00  5.00  7/1/2021  $1,995,000   1,985,640   1,924,178 

Ranpak Holdings, Inc.

 Services: Business Term Loan Loan  3.25  1.00  0.00  4.25  10/1/2021  $938,354   936,008   886,745 

Ranpak Holdings, Inc.

 Services: Business Term Loan (Second Lien) Loan  7.25  1.00  0.00  8.25  10/3/2022  $500,000   497,866   400,000 

Redtop Acquisitions Limited

 Electronics/Electric Initial Dollar Term Loan (First Lien) Loan  3.50  1.00  0.00  4.50  12/3/2020  $490,000   487,461   482,444 

Regal Cinemas Corporation

 Services: Consumer Term Loan Loan  3.00  0.75  0.00  3.75  4/1/2022  $497,500   496,320   496,256 

Research Now Group, Inc

 Media Term Loan B Loan  4.50  1.00  0.00  5.50  3/18/2021  $2,058,445   2,048,627   1,996,692 

Rexnord LLC/RBS Global, Inc.

 Industrial Equipment Term B Loan Loan  3.00  1.00  0.00  4.00  8/21/2020  $1,630,123   1,631,387   1,557,647 

Reynolds Group Holdings Inc.

 Industrial Equipment Incremental U.S. Term Loan Loan  3.50  1.00  0.00  4.50  12/1/2018  $1,910,551   1,910,551   1,902,946 

Riverbed Technology, Inc.

 Technology Term Loan B Loan  5.00  1.00  0.00  6.00  2/25/2022  $992,500   988,224   970,873 

Rocket Software, Inc.

 Services: Business Term Loan (First Lien) Loan  4.50  1.25  0.00  5.75  2/8/2018  $1,901,835   1,889,759   1,889,150 

Rovi Solutions Corporation / Rovi Guides, Inc.

 Electronics/Electric Tranche B-3 Term Loan Loan  3.00  0.75  0.00  3.75  7/2/2021  $1,477,500   1,471,640   1,422,094 

Royal Adhesives and Sealants

 Chemicals/Plastics Term Loan (First Lien) Loan  3.50  1.00  0.00  4.50  6/20/2022  $497,500   495,187   479,675 

Royal Adhesives and Sealants

 Chemicals/Plastics Term Loan (Second Lien) Loan  7.50  1.00  0.00  8.50  6/19/2023  $500,000   496,388   478,335 

RPI Finance Trust

 Financial Intermediaries Term B-4 Term Loan Loan  2.75  0.75  0.00  3.50  11/9/2020  $5,155,193   5,155,193   5,132,665 

Sable International Finance Ltd

 Telecommunications Term Loan B1 Loan  4.75  0.75  0.00  5.50  12/2/2022  $825,000   808,500   800,770 

Sable International Finance Ltd

 Telecommunications Term Loan B2 Loan  4.75  0.75  0.00  5.50  12/2/2022  $675,000   661,500   655,175 

SBP Holdings LP

 Industrial Equipment Term Loan (First Lien) Loan  4.00  1.00  0.00  5.00  3/27/2021  $982,500   978,645   707,400 

Scientific Games International, Inc.

 Electronics/Electric Term Loan B2 Loan  5.00  1.00  0.00  6.00  10/1/2021  $990,000   981,872   904,613 

SCS Holdings (Sirius Computer)

 High Tech Industries Term Loan (First Lien) Loan  5.00  1.00  0.00  6.00  10/30/2022  $1,977,528   1,939,305   1,937,978 

Seadrill Operating LP

 Oil & Gas Term Loan B Loan  3.00  1.00  0.00  4.00  2/21/2021  $987,406   919,799   407,305 

Sensus USA Inc. (fka Sensus Metering Systems)

 Utilities Term Loan (First Lien) Loan  3.25  1.25  0.00  4.50  5/9/2017  $1,905,121   1,902,477   1,826,534 

ServiceMaster Company, The

 Conglomerate Tranche B Term Loan Loan  3.25  1.00  0.00  4.25  7/1/2021  $1,975,000   1,959,254   1,956,889 

Shearers Foods LLC

 Food Services Term Loan (First Lien) Loan  3.94  1.00  0.00  4.94  6/30/2021  $987,500   985,421   952,938 

Sitel Worldwide

 Telecommunications Term Loan Loan  5.50  1.00  0.00  6.50  9/18/2021  $1,995,000   1,976,131   1,931,160 

Sonneborn, LLC

 Chemicals/Plastics Term Loan (First Lien) Loan  3.75  1.00  0.00  4.75  12/10/2020  $222,750   222,282   220,801 

Sonneborn, LLC

 Chemicals/Plastics Initial US Term Loan Loan  3.75  1.00  0.00  4.75  12/10/2020  $1,262,250   1,259,600   1,251,205 

Sophia, L.P.

 Electronics/Electric Term Loan (Closing Date) Loan  3.75  1.00  0.00  4.75  9/30/2022  $1,995,000   1,985,507   1,911,469 

SourceHOV LLC

 Services: Business Term Loan B (First Lien) Loan  6.75  1.00  0.00  7.75  10/31/2019  $1,937,500   1,891,680   1,541,281 

SRAM, LLC

 Industrial Equipment Term Loan (First Lien) Loan  3.00  1.00  0.00  4.00  4/10/2020  $2,904,577   2,896,630   2,207,479 

Staples, Inc.

 Retailers (Except Food and Drugs) Term Loan 1/16 Loan  4.00  0.75  0.00  4.75  4/23/2021  $1,000,000   990,308   992,130 

Steak ‘n Shake Operations, Inc.

 Food Services Term Loan Loan  3.75  1.00  0.00  4.75  3/19/2021  $965,341   957,952   946,034 

SuperMedia Inc. (fka Idearc Inc.)

 Publishing Loan Loan  8.60  3.00  0.00  11.60  12/30/2016  $222,900   220,105   67,520 

Survey Sampling International

 Services: Business Term Loan B Loan  5.00  1.00  0.00  6.00  12/16/2020  $992,500   990,554   970,169 

Sybil Finance BV

 High Tech Industries Term Loan Loan  3.25  1.00  0.00  4.25  3/20/2020  $1,272,143   1,270,803   1,253,061 

Syniverse Holdings, Inc.

 Telecommunications Initial Term Loan Loan  3.00  1.00  0.00  4.00  4/23/2019  $479,913   476,927   311,944 

TaxACT, Inc.

 Services: Business Term Loan B Loan  6.00  1.00  0.00  7.00  1/3/2023  $1,860,000   1,805,035   1,804,200 

TGI Friday’s, Inc.

 Food Services Term Loan B Loan  4.25  1.00  0.00  5.25  7/15/2020  $1,651,816   1,647,936   1,636,669 

Townsquare Media, Inc.

 Media Term Loan B Loan  3.25  1.00  0.00  4.25  4/1/2022  $932,522   928,333   915,624 

TPF II Power LLC and TPF II Covert Midco LLC

 Utilities Term Loan B Loan  4.50  1.00  0.00  5.50  10/2/2021  $1,491,826   1,433,943   1,396,722 

TransDigm, Inc.

 Aerospace and Defense Tranche C Term Loan Loan  3.00  0.75  0.00  3.75  2/28/2020  $4,277,294   4,283,815   4,148,975 

Travel Leaders Group, LLC

 Hotel, Gaming and Leisure Term Loan B Loan  6.00  1.00  0.00  7.00  12/7/2020  $1,946,300   1,939,729   1,917,107 

Tricorbraun, Inc. (fka Kranson Industries, Inc.)

 Containers/Glass Products Term Loan Loan  3.00  1.00  0.00  4.00  5/3/2018  $1,836,625   1,831,636   1,776,935 

Truven Health Analytics Inc. (fka Thomson Reuters (Healthcare) Inc.)

 Healthcare & Pharmaceuticals New Tranche B Term Loan Loan  3.25  1.25  0.00  4.50  6/6/2019  $482,603   476,598   480,494 

Twin River Management Group, Inc.

 Lodging & Casinos Term Loan B Loan  4.25  1.00  0.00  5.25  7/10/2020  $886,192   887,853   875,673 

U.S. Security Associates Holdings, Inc.

 Services: Business Delayed Draw Loan Loan  5.00  1.25  0.00  6.25  7/28/2017  $156,888   156,328   155,973 

U.S. Security Associates Holdings, Inc.

 Services: Business Term B Loan Loan  5.00  1.25  0.00  6.25  7/28/2017  $921,426   918,393   916,054 

Univar Inc.

 Chemicals/Plastics Term B Loan Loan  3.25  1.00  0.00  4.25  7/1/2022  $2,992,500   2,978,573   2,840,810 

Univision Communications Inc.

 Telecommunications Replacement First-Lien Term Loan Loan  3.00  1.00  0.00  4.00  3/1/2020  $2,916,556   2,903,859   2,832,705 

Valeant Pharmaceuticals International, Inc.

 Drugs Series D2 Term Loan B Loan  2.75  0.75  0.00  3.50  2/13/2019  $2,545,588   2,539,315   2,385,700 

Verint Systems Inc.

 Services: Business Term Loan Loan  2.75  0.75  0.00  3.50  9/6/2019  $1,014,058   1,011,203   1,005,692 

Vertafore, Inc.

 Services: Business Term Loan (2013) Loan  3.25  1.00  0.00  4.25  10/3/2019  $2,484,603   2,484,603   2,452,775 

Vizient Inc.

 Healthcare & Pharmaceuticals Term Loan Loan  5.25  1.00  0.00  6.25  2/13/2023  $1,000,000   970,144   993,750 

Vouvray US Finance

 Industrial Equipment Term Loan Loan  3.75  1.00  0.00  4.75  6/27/2021  $492,500   490,508   478,134 

Washington Inventory Service

 Services: Business U.S. Term Loan (First Lien) Loan  4.50  1.25  0.00  5.75  12/20/2018  $1,736,392   1,749,291   1,475,934 

West Corporation

 Telecommunications Term B-10 Loan Loan  2.50  0.75  0.00  3.25  6/30/2018  $2,534,892   2,558,782   2,490,861 

ZEP Inc.

 Chemicals/Plastics Term Loan B Loan  4.75  1.00  0.00  5.75  6/27/2022  $2,985,000   2,971,139   2,932,763 
          

 

 

  

 

 

 
          $303,643,756  $284,844,789 
          

 

 

  

 

 

 
                       Principal  Cost  Fair Value 

Cash and cash equivalents

           

U.S. Bank Money Market (a)

        $2,349,633  $2,349,633  $2,349,633 
         

 

 

  

 

 

  

 

 

 

Total cash and cash equivalents

         $2,349,633  $2,349,633  $2,349,633 
         

 

 

  

 

 

  

 

 

 

(a)    Included within cash and cash equivalents in Saratoga CLO’s Statements of Assets and Liabilities as of February 28, 201329, 2016.

Issuer_Name

 

Industry

 

Asset_Name

 

Asset_Type

 

Current Rate

 

Maturity Date

 

Principal / Number of
Shares

 

Cost

 

Fair Value

 

Elyria Foundry Company, LLC

 

Industrial Equipment

 

Warrants

 

Equity

 

0.00

%

 

 

 

$

 

$

 

Network Communications, Inc.

 

Business Equipment and Services

 

Common

 

Equity

 

0.00

%

 

 

169,143

 

169,143

 

659,658

 

OLD AII, Inc (fka Aleris International Inc.)

 

Conglomerate

 

Common

 

Equity

 

0.00

%

 

 

2,624

 

224,656

 

128,576

 

PATS Aircraft, LLC

 

Aerospace and Defense

 

Common

 

Equity

 

0.00

%

 

 

51,813

 

282,326

 

282,329

 

SuperMedia Inc. (fka Idearc Inc.)

 

Publishing

 

Common Stock

 

Equity

 

0.00

%

 

 

10,821

 

28,784

 

5,411

 

Academy, LTD.

 

Retailers (Except Food and Drugs)

 

Initial Term Loan (2012)

 

Loan

 

4.75

%

8/3/2018

 

$

1,980,037

 

1,966,002

 

2,000,927

 

ACCO Brands Corporation

 

Conglomerate

 

Term B Loan

 

Loan

 

4.25

%

5/1/2019

 

$

351,944

 

348,847

 

354,584

 

Acosta, Inc.

 

Food Products

 

Term D Loan

 

Loan

 

5.00

%

3/2/2018

 

$

4,183,659

 

4,120,774

 

4,216,082

 

Aderant North America, Inc.

 

Business Equipment and Services

 

Term Loan (First Lien)

 

Loan

 

6.25

%

12/20/2018

 

$

3,500,000

 

3,495,662

 

3,552,500

 

Aeroflex Incorporated

 

Aerospace and Defense

 

Tranche B Term Loan

 

Loan

 

5.75

%

5/9/2018

 

$

3,345,517

 

3,333,081

 

3,369,204

 

Alcatel-Lucent USA Inc.

 

Telecommunications/Cellular

 

US Term Loan

 

Loan

 

0.00

%

1/30/2019

 

$

1,075,000

 

1,069,625

 

1,087,008

 

Alere Inc. (fka IM US Holdings, LLC)

 

Healthcare

 

Incremental B-1 Term Loan

 

Loan

 

4.75

%

6/30/2017

 

$

1,980,000

 

1,941,348

 

1,999,444

 

Aptalis Pharma, Inc. (fka Axcan Intermediate Holdings Inc.)

 

Drugs

 

Term B-1 Loan

 

Loan

 

5.50

%

2/10/2017

 

$

1,960,000

 

1,953,535

 

1,963,920

 

Aramark Corporation

 

Food Products

 

LC-2 Facility

 

Loan

 

3.45

%

7/26/2016

 

$

79,187

 

79,187

 

79,600

 

Aramark Corporation

 

Food Products

 

LC-3 Facility

 

Loan

 

3.45

%

7/26/2016

 

$

43,961

 

43,961

 

44,190

 

Aramark Corporation

 

Food Products

 

U.S. Term B Loan (Extending)

 

Loan

 

3.45

%

7/26/2016

 

$

1,204,093

 

1,204,093

 

1,210,366

 

Aramark Corporation

 

Food Products

 

U.S. Term C Loan

 

Loan

 

3.52

%

7/26/2016

 

$

2,545,700

 

2,545,700

 

2,558,963

 

Armstrong World Industries, Inc

 

Building and Development

 

Term Loan B-1

 

Loan

 

4.00

%

3/10/2018

 

$

2,122,931

 

2,109,740

 

2,124,268

 

Asurion, LLC (fka Asurion Corporation)

 

Insurance

 

Amortizing Term Loan

 

Loan

 

4.75

%

7/23/2017

 

$

968,750

 

960,226

 

973,594

 

Asurion, LLC (fka Asurion Corporation)

 

Insurance

 

Incremental Tranche B-1 Term Loan

 

Loan

 

4.50

%

5/24/2019

 

$

5,659,091

 

5,602,698

 

5,674,144

 

Auction.Com, LLC

 

Business Equipment and Services

 

Term Loan A-4

 

Loan

 

4.96

%

8/30/2016

 

$

1,018,699

 

1,017,479

 

1,013,606

 

Aurora Diagnostics, LLC

 

Conglomerate

 

Tranche B Term Loan

 

Loan

 

6.25

%

5/26/2016

 

$

3,188,889

 

3,198,281

 

3,077,278

 

Autotrader.com, Inc.

 

Automotive

 

Tranche B-1 Term Loan

 

Loan

 

4.00

%

12/15/2016

 

$

3,830,768

 

3,830,768

 

3,853,522

 

Avantor Performance Materials Holdings, Inc.

 

Chemicals/Plastics

 

Term Loan

 

Loan

 

5.25

%

6/24/2017

 

$

4,925,000

 

4,907,124

 

4,925,000

 

AZ Chem US Inc.

 

Chemicals/Plastics

 

Term Loan

 

Loan

 

5.25

%

12/22/2017

 

$

1,570,579

 

1,532,447

 

1,585,170

 

Biomet, Inc.

 

Healthcare

 

Dollar Term B-1 Loan

 

Loan

 

4.00

%

7/25/2017

 

$

1,990,013

 

1,990,013

 

2,003,445

 

Bombardier Recreational Products Inc.

 

Leisure Goods/Activities/Movies

 

Term B Loan

 

Loan

 

5.00

%

1/30/2019

 

$

1,000,000

 

990,101

 

1,007,500

 

Brock Holdings III, Inc.

 

Industrial Equipment

 

Term Loan (First Lien)

 

Loan

 

0.00

%

3/16/2017

 

$

2,000,000

 

2,022,500

 

2,013,340

 

Burlington Coat Factory Warehouse Corporation

 

Retailers (Except Food and Drugs)

 

Term B-1 Loan

 

Loan

 

5.50

%

2/23/2017

 

$

2,776,843

 

2,767,803

 

2,802,306

 

C.H.I. Overhead Doors, Inc. (CHI)

 

Home Furnishings

 

Term Loan (First Lien)

 

Loan

 

7.25

%

8/17/2017

 

$

2,976,290

 

2,931,556

 

2,983,730

 

Camp International Holding Company

 

Aerospace and Defense

 

Refinanced Term Loan (First Lien)

 

Loan

 

5.25

%

5/31/2019

 

$

997,500

 

988,136

 

1,005,400

 

Capital Automotive L.P.

 

Conglomerate

 

Tranche B Term Loan

 

Loan

 

5.25

%

3/11/2017

 

$

2,811,086

 

2,817,777

 

2,823,961

 

Capstone Logistics, LLC

 

Business Equipment and Services

 

Term Note A

 

Loan

 

7.50

%

9/16/2016

 

$

2,699,305

 

2,669,394

 

2,658,816

 

Capsugel Holdings US, Inc.

 

Drugs

 

Initial Term Loan (New)

 

Loan

 

4.75

%

8/1/2018

 

$

3,605,198

 

3,595,976

 

3,641,214

 

Celanese US Holdings LLC

 

Chemicals/Plastics

 

Dollar Term C Loan (Extended)

 

Loan

 

3.06

%

10/31/2016

 

$

2,198,534

 

2,219,212

 

2,208,911

 

Cenveo Corporation

 

Publishing

 

Term B Facility

 

Loan

 

7.00

%

12/21/2016

 

$

2,437,399

 

2,421,925

 

2,444,516

 

Charter Communications Operating, LLC

 

Cable and Satellite Television

 

Term C Loan

 

Loan

 

3.46

%

9/6/2016

 

$

2,047,547

 

2,044,048

 

2,057,785

 

Charter Communications Operating, LLC

 

Cable and Satellite Television

 

Term D Loan

 

Loan

 

4.00

%

5/15/2019

 

$

1,985,000

 

1,976,313

 

2,000,503

 

CHS/ Community Health Systems, Inc.

 

Healthcare

 

Extended Term Loan

 

Loan

 

3.79

%

1/25/2017

 

$

4,064,516

 

3,963,653

 

4,090,935

 

Cinedigm Digital Funding I, LLC

 

Business Equipment and Services

 

Term Loan

 

Loan

 

5.75

%

2/28/2018

 

$

1,066,260

 

1,059,429

 

1,068,925

 

Contec, LLC

 

Electronics/Electric

 

Second Lien Term Notes

 

Loan

 

10.00

%

11/2/2016

 

$

401,202

 

2,400,891

 

2,578,210

 

Covanta Energy Corporation

 

Ecological Services and Equipment

 

Term Loan

 

Loan

 

4.00

%

3/28/2019

 

$

496,250

 

494,095

 

501,833

 

CPI International Acquisition, Inc. (f/k/a Catalyst Holdings, Inc.)

 

Electronics/Electric

 

Term B Loan

 

Loan

 

5.00

%

2/13/2017

 

$

4,805,833

 

4,789,964

 

4,829,862

 

Crown Castle Operating Company

 

Telecommunications/Cellular

 

Tranche B Term Loan

 

Loan

 

4.00

%

1/31/2019

 

$

1,980,000

 

1,963,120

 

1,989,484

 

Culligan International Company

 

Conglomerate

 

Dollar Loan (First Lien)

 

Loan

 

6.25

%

12/19/2017

 

$

795,675

 

732,459

 

729,372

 

Culligan International Company

 

Conglomerate

 

Dollar Loan (Second Lien)

 

Loan

 

9.50

%

6/19/2018

 

$

783,162

 

720,189

 

604,343

 

DaVita HealthCare Partners Inc. (fka DaVita Inc.)

 

Healthcare

 

Tranche B Term Loan

 

Loan

 

4.50

%

10/20/2016

 

$

3,949,622

 

3,949,622

 

3,977,822

 

DCS Business Services, Inc.

 

Financial Intermediaries

 

Term B Loan

 

Loan

 

7.25

%

3/19/2018

 

$

3,970,010

 

3,919,904

 

3,910,460

 

Del Monte Foods Company

 

Food Products

 

Initial Term Loan

 

Loan

 

4.00

%

3/8/2018

 

$

4,438,139

 

4,473,061

 

4,443,687

 

Delphi Corporation

 

Electronics/Electric

 

Tranche A Term Loan Retired 03/01/2013

 

Loan

 

4.25

%

3/31/2016

 

$

1,683,357

 

1,685,403

 

1,682,650

 

Digitalglobe, Inc.

 

Ecological Services and Equipment

 

Term Loan

 

Loan

 

0.00

%

1/31/2020

 

$

250,000

 

250,000

 

250,783

 

DS Waters of America, Inc.

 

Beverage and Tobacco

 

Term Loan (First Lien)

 

Loan

 

10.50

%

8/29/2017

 

$

2,977,500

 

2,928,511

 

3,037,050

 

Dunkin’ Brands, Inc.

 

Food Services

 

Term B-3 Loan

 

Loan

 

0.00

%

2/14/2020

 

$

4,000,000

 

3,990,000

 

3,990,000

 

DynCorp International Inc.

 

Aerospace and Defense

 

Term Loan

 

Loan

 

6.25

%

7/7/2016

 

$

574,161

 

567,732

 

577,606

 

Education Management LLC

 

Leisure Goods/Activities/Movies

 

Tranche C-2 Term Loan

 

Loan

 

4.31

%

6/1/2016

 

$

3,925,006

 

3,727,372

 

3,263,878

 

eInstruction Corporation

 

Electronics/Electric

 

Initial Term Loan

 

Loan

 

0.00

%

7/2/2013

 

$

2,997,722

 

2,931,236

 

899,317

 

Electrical Components International, Inc.

 

Electronics/Electric

 

Synthetic Revolving Loan

 

Loan

 

6.75

%

2/4/2016

 

$

117,647

 

116,611

 

117,647

 

Electrical Components International, Inc.

 

Electronics/Electric

 

Term Loan

 

Loan

 

6.75

%

2/4/2017

 

$

1,786,475

 

1,768,892

 

1,786,475

 

Evergreen Acqco 1 LP

 

Retailers (Except Food and Drugs)

 

New Term Loan

 

Loan

 

5.00

%

7/9/2019

 

$

497,503

 

492,828

 

501,702

 

Federal-Mogul Corporation

 

Automotive

 

Tranche B Term Loan

 

Loan

 

2.14

%

12/29/2014

 

$

2,589,036

 

2,498,894

 

2,467,351

 

Federal-Mogul Corporation

 

Automotive

 

Tranche C Term Loan

 

Loan

 

2.14

%

12/28/2015

 

$

1,320,937

 

1,264,234

 

1,258,853

 

First Data Corporation

 

Financial Intermediaries

 

2017 Dollar Term Loan

 

Loan

 

5.20

%

3/24/2017

 

$

2,111,028

 

2,027,434

 

2,111,914

 

First Data Corporation

 

Financial Intermediaries

 

2018 Dollar Term Loan

 

Loan

 

4.20

%

3/23/2018

 

$

2,290,451

 

2,216,829

 

2,261,591

 

Freescale Semiconductor, Inc.

 

Electronics/Electric

 

Tranche B-1 Term Loan Retired 03/01/2013

 

Loan

 

4.45

%

12/1/2016

 

$

2,534,348

 

2,450,139

 

2,535,945

 

FTD Group, Inc.

 

Retailers (Except Food and Drugs)

 

Initial Term Loan

 

Loan

 

4.75

%

6/11/2018

 

$

3,715,723

 

3,683,533

 

3,715,723

 

Generac Power Systems, Inc.

 

Industrial Equipment

 

Term Loan

 

Loan

 

6.25

%

5/30/2018

 

$

906,111

 

890,154

 

923,590

 

General Nutrition Centers, Inc.

 

Retailers (Except Food and Drugs)

 

Amended Tranche B Term Loan

 

Loan

 

3.75

%

3/2/2018

 

$

4,746,591

 

4,757,841

 

4,774,548

 

Global Tel*Link Corporation

 

Business Equipment and Services

 

Replacement Term Loan

 

Loan

 

6.00

%

12/14/2017

 

$

1,964,912

 

1,960,077

 

1,967,368

 

Goodyear Tire & Rubber Company, The

 

Chemicals/Plastics

 

Loan (Second Lien)

 

Loan

 

4.75

%

4/30/2019

 

$

4,000,000

 

3,929,629

 

4,015,000

 

Grifols Inc.

 

Drugs

 

New U.S. Tranche B Term Loan

 

Loan

 

4.25

%

6/1/2017

 

$

3,465,982

 

3,457,357

 

3,481,371

 

Grosvenor Capital Management Holdings, LLLP

 

Brokers/Dealers/Investment Houses

 

Tranche C Term Loan

 

Loan

 

4.25

%

12/5/2016

 

$

3,336,378

 

3,252,391

 

3,311,355

 

Hanger Orthopedic Group, Inc.

 

Healthcare

 

Term C Loan

 

Loan

 

4.00

%

12/1/2016

 

$

3,910,667

 

3,920,277

 

3,925,332

 

HCA Inc.

 

Healthcare

 

Tranche B-3 Term Loan

 

Loan

 

3.45

%

5/1/2018

 

$

5,734,690

 

5,440,293

 

5,764,912

 

Health Management Associates, Inc.

 

Healthcare

 

Term B Loan

 

Loan

 

4.50

%

11/16/2018

 

$

2,970,000

 

2,945,366

 

2,993,344

 

Hertz Corporation, The

 

Automotive

 

Tranche B-1 Term Loan

 

Loan

 

0.00

%

3/11/2018

 

$

3,000,000

 

3,045,000

 

3,045,000

 

HIBU PLC (fka Yell Group PLC)

 

Business Equipment and Services

 

Facility B1 - YB (USA) LLC (11/2009)

 

Loan

 

3.95

%

7/31/2014

 

$

3,030,606

 

2,983,167

 

530,356

 

HMH Holdings (Delaware) Inc.

 

Conglomerate

 

Term Loan (Exit Facility)

 

Loan

 

7.25

%

5/22/2018

 

$

992,500

 

974,925

 

997,463

 

Hologic, Inc.

 

Healthcare

 

Tranche A Term Loan

 

Loan

 

3.20

%

8/1/2017

 

$

2,437,500

 

2,432,069

 

2,439,328

 

Hunter Defense Technologies, Inc.

 

Aerospace and Defense

 

Term Loan

 

Loan

 

3.54

%

8/22/2014

 

$

3,679,939

 

3,647,610

 

3,385,544

 

Huntsman International LLC

 

Chemicals/Plastics

 

Extended Term B Loan

 

Loan

 

2.75

%

4/19/2017

 

$

3,920,000

 

3,883,690

 

3,920,000

 

Infor (US), Inc. (fka Lawson Software Inc.)

 

Business Equipment and Services

 

Tranche B-2 Term Loan

 

Loan

 

5.25

%

4/5/2018

 

$

1,990,013

 

1,971,642

 

2,011,166

 

Inventiv Health, Inc. (fka Ventive Health, Inc)

 

Conglomerate

 

Consolidated Term Loan

 

Loan

 

7.50

%

8/4/2016

 

$

492,090

 

492,090

 

484,093

 

J. Crew Group, Inc.

 

Retailers (Except Food and Drugs)

 

Term B-1 Loan

 

Loan

 

4.00

%

3/7/2018

 

$

982,500

 

982,500

 

982,726

 

JFB Firth Rixson Inc.

 

Industrial Equipment

 

2013 Replacement Dollar Term Facility Loan

 

Loan

 

4.25

%

6/30/2017

 

$

2,590,213

 

2,577,375

 

2,598,838

 

Kalispel Tribal Economic Authority

 

Lodging and Casinos

 

Term Loan

 

Loan

 

7.50

%

2/24/2017

 

$

3,625,323

 

3,577,074

 

3,634,387

 

Kinetic Concepts, Inc.

 

Healthcare

 

Dollar Term C-1 Loan

 

Loan

 

5.50

%

5/4/2018

 

$

495,000

 

478,661

 

501,034

 

Kronos Worldwide, Inc.

 

Chemicals/Plastics

 

Initial Term Loan

 

Loan

 

7.00

%

6/13/2018

 

$

500,000

 

500,000

 

504,065

 

MetroPCS Wireless, Inc.

 

Telecommunications

 

Tranche B-2 Term Loan

 

Loan

 

4.07

%

11/3/2016

 

$

2,489,192

 

2,491,685

 

2,495,938

 

Michaels Stores, Inc.

 

Retailers (Except Food and Drugs)

 

Term B Loan

 

Loan

 

3.75

%

1/28/2020

 

$

500,000

 

500,000

 

501,110

 

Microsemi Corporation

 

Electronics/Electric

 

Term Loan

 

Loan

 

3.75

%

2/20/2020

 

$

2,688,796

 

2,682,872

 

2,697,212

 

National CineMedia, LLC

 

Leisure Goods/Activities/Movies

 

Term Loan

 

Loan

 

3.46

%

11/26/2019

 

$

1,086,207

 

1,050,910

 

1,089,607

 

Newsday, LLC

 

Publishing

 

Term Loan

 

Loan

 

3.70

%

10/12/2016

 

$

3,000,000

 

2,996,317

 

2,992,500

 

Novelis, Inc.

 

Conglomerate

 

Term B-2 Loan

 

Loan

 

4.00

%

3/10/2017

 

$

987,500

 

968,539

 

988,734

 

Novelis, Inc.

 

Conglomerate

 

Term Loan

 

Loan

 

4.00

%

3/10/2017

 

$

3,920,009

 

3,946,297

 

3,924,909

 

NPC International, Inc.

 

Food Services

 

Term Loan

 

Loan

 

4.50

%

12/28/2018

 

$

490,833

 

490,833

 

495,128

 

NRG Energy, Inc.

 

Utilities

 

Term Loan

 

Loan

 

3.25

%

7/1/2018

 

$

3,940,000

 

3,910,795

 

3,958,557

 

NuSil Technology LLC.

 

Chemicals/Plastics

 

Term Loan

 

Loan

 

5.00

%

4/7/2017

 

$

820,339

 

820,339

 

824,695

 

OEP Pearl Dutch Acquisition B.V.

 

Chemicals/Plastics

 

Initial BV Term Loan

 

Loan

 

6.50

%

3/30/2018

 

$

148,875

 

146,330

 

149,992

 

On Assignment, Inc.

 

Business Equipment and Services

 

Initial Term B Loan

 

Loan

 

5.00

%

5/15/2019

 

$

2,413,048

 

2,399,166

 

2,434,114

 

Onex Carestream Finance LP

 

Healthcare

 

Term Loan

 

Loan

 

5.00

%

2/25/2017

 

$

4,909,816

 

4,893,453

 

4,916,739

 

OpenLink International, Inc.

 

Business Equipment and Services

 

Initial Term Loan

 

Loan

 

7.75

%

10/30/2017

 

$

990,000

 

974,594

 

988,763

 

P.F. Chang’s China Bistro, Inc. (Wok Acquisition Corp.)

 

Food/Drug Retailers

 

Term Borrowing

 

Loan

 

5.25

%

6/22/2019

 

$

997,500

 

988,412

 

1,007,475

 

PATS Aircraft, LLC

 

Aerospace and Defense

 

Term Loan

 

Loan

 

8.50

%

10/6/2016

 

$

357,331

 

239,023

 

276,932

 

Penn National Gaming, Inc.

 

Lodging and Casinos

 

Term A Facility

 

Loan

 

1.72

%

7/14/2016

 

$

2,775,888

 

2,719,125

 

2,776,748

 

Penn National Gaming, Inc.

 

Lodging and Casinos

 

Term B Facility

 

Loan

 

3.75

%

7/16/2018

 

$

985,013

 

983,123

 

988,431

 

PetCo Animal Supplies, Inc.

 

Retailers (Except Food and Drugs)

 

New Loans

 

Loan

 

4.00

%

11/24/2017

 

$

1,496,173

 

1,494,329

 

1,501,784

 

Pharmaceutical Product Development, Inc. (Jaguar Holdings, LLC)

 

Conglomerate

 

2013 Term Loan

 

Loan

 

4.25

%

12/5/2018

 

$

1,980,000

 

1,950,704

 

1,989,583

 

Physician Oncology Services, LP

 

Healthcare

 

Delayed Draw Term Loan

 

Loan

 

7.75

%

1/31/2017

 

$

51,020

 

50,682

 

50,765

 

Physician Oncology Services, LP

 

Healthcare

 

Effective Date Term Loan

 

Loan

 

7.75

%

1/31/2017

 

$

419,961

 

417,178

 

417,861

 

Pinnacle Foods Finance LLC

 

Food Products

 

Extended Initial Term Loan

 

Loan

 

3.70

%

10/2/2016

 

$

5,726,579

 

5,491,534

 

5,761,168

 

Preferred Proppants, LLC

 

Nonferrous Metals/Minerals

 

Term B Loan

 

Loan

 

7.50

%

12/15/2016

 

$

1,980,000

 

1,949,170

 

1,841,400

 

Prestige Brands, Inc.

 

Drugs

 

Term B-1 Loan

 

Loan

 

3.76

%

1/31/2019

 

$

679,545

 

669,390

 

683,507

 

Pro Mach, Inc.

 

Industrial Equipment

 

Term Loan

 

Loan

 

5.00

%

7/6/2017

 

$

1,956,155

 

1,941,853

 

1,961,045

 

Quintiles Transnational Corp.

 

Conglomerate

 

Term B-2 Loan

 

Loan

 

4.50

%

6/8/2018

 

$

3,681,541

 

3,653,803

 

3,716,810

 

Ranpak Corp.

 

Food/Drug Retailers

 

USD Term Loan (First Lien)

 

Loan

 

4.75

%

4/20/2017

 

$

2,396,012

 

2,387,700

 

2,384,032

 

Rexnord LLC/RBS Global, Inc.

 

Industrial Equipment

 

Term B Loan Refinancing

 

Loan

 

4.50

%

4/1/2018

 

$

1,995,000

 

1,995,000

 

2,005,454

 

Reynolds Group Holdings Inc.

 

Industrial Equipment

 

U.S. Term Loan

 

Loan

 

4.75

%

9/28/2018

 

$

1,995,000

 

1,995,000

 

2,017,244

 

Rocket Software, Inc.

 

Business Equipment and Services

 

Term Loan (First Lien)

 

Loan

 

5.75

%

2/8/2018

 

$

1,980,000

 

1,947,152

 

1,986,197

 

Roundy’s Supermarkets, Inc.

 

Food/Drug Retailers

 

Tranche B Term Loan

 

Loan

 

5.75

%

2/13/2019

 

$

992,500

 

979,782

 

937,297

 

Rovi Solutions Corporation / Rovi Guides, Inc.

 

Electronics/Electric

 

Tranche A-2 Loan

 

Loan

 

2.46

%

3/29/2017

 

$

1,860,226

 

1,843,739

 

1,855,576

 

Rovi Solutions Corporation / Rovi Guides, Inc.

 

Electronics/Electric

 

Tranche B-2 Loan

 

Loan

 

4.00

%

3/29/2019

 

$

1,384,706

 

1,378,679

 

1,389,899

 

Royal Adhesives and Sealants, LLC

 

Chemicals/Plastics

 

Term A Loan

 

Loan

 

7.25

%

11/29/2015

 

$

4,498,210

 

4,459,450

 

4,432,399

 

RPI Finance Trust

 

Drugs

 

6.75 Year Term Loan(2012)

 

Loan

 

3.50

%

5/9/2018

 

$

5,398,833

 

5,373,794

 

5,449,474

 

Scientific Games International Inc.

 

Electronics/Electric

 

Tranche B-1 Term Loan

 

Loan

 

3.21

%

6/30/2015

 

$

1,977,810

 

1,965,672

 

1,985,226

 

Scitor Corporation

 

Business Equipment and Services

 

Term Loan

 

Loan

 

5.00

%

2/15/2017

 

$

463,977

 

462,444

 

460,692

 

Securus Technologies Holdings, Inc (fka Securus Technologies, Inc.)

 

Telecommunications

 

Tranche 2 Term Loan (First Lien)

 

Loan

 

6.50

%

5/31/2017

 

$

1,985,000

 

1,967,961

 

1,975,075

 

Sensata Technology BV/Sensata Technology Finance Company, LLC

 

Electronics/Electric

 

Term Loan

 

Loan

 

3.75

%

5/12/2018

 

$

2,969,849

 

2,969,849

 

2,986,540

 

Sensus USA Inc. (fka Sensus Metering Systems)

 

Utilities

 

Term Loan (First Lien)

 

Loan

 

4.75

%

5/9/2017

 

$

1,965,000

 

1,958,111

 

1,961,070

 

ServiceMaster Company, The

 

Conglomerate

 

Tranche B Term Loan

 

Loan

 

4.45

%

1/31/2017

 

$

2,851,387

 

2,861,398

 

2,857,089

 

SI Organization, Inc., The

 

Aerospace and Defense

 

New Tranche B Term Loan

 

Loan

 

4.50

%

11/22/2016

 

$

3,920,000

 

3,895,621

 

3,906,946

 

Sonneborn, LLC

 

Chemicals/Plastics

 

Initial US Term Loan

 

Loan

 

6.50

%

3/30/2018

 

$

843,625

 

829,202

 

849,952

 

Sophia, L.P.

 

Electronics/Electric

 

Term B Loan

 

Loan

 

4.50

%

7/19/2018

 

$

969,244

 

954,866

 

976,310

 

SRA International Inc.

 

Aerospace and Defense

 

Term Loan

 

Loan

 

6.50

%

7/20/2018

 

$

3,268,571

 

3,165,384

 

3,154,171

 

SRAM, LLC

 

Industrial Equipment

 

Term Loan (First Lien)

 

Loan

 

4.77

%

6/7/2018

 

$

3,441,181

 

3,411,986

 

3,458,386

 

SS&C Technologies, Inc., /Sunshine Acquisition II, Inc.

 

Business Equipment and Services

 

Funded Term B-1 Loan

 

Loan

 

5.00

%

6/7/2019

 

$

811,071

 

803,796

 

817,138

 

SS&C Technologies, Inc., /Sunshine Acquisition II, Inc.

 

Business Equipment and Services

 

Funded Term B-2 Loan

 

Loan

 

5.00

%

6/7/2019

 

$

83,904

 

83,151

 

84,531

 

SunCoke Energy, Inc.

 

Nonferrous Metals/Minerals

 

Tranche B Term Loan

 

Loan

 

4.00

%

7/26/2018

 

$

1,367,311

 

1,357,359

 

1,370,729

 

SunGard Data Systems Inc (Solar Capital Corp.)

 

Conglomerate

 

Tranche B U.S. Term Loan

 

Loan

 

3.85

%

2/28/2016

 

$

4,253,748

 

4,184,167

 

4,260,086

 

SunGard Data Systems Inc (Solar Capital Corp.)

 

Conglomerate

 

Tranche C Term Loan

 

Loan

 

3.95

%

2/28/2017

 

$

497,687

 

493,012

 

500,544

 

SuperMedia Inc. (fka Idearc Inc.)

 

Publishing

 

Loan

 

Loan

 

11.00

%

12/31/2015

 

$

289,811

 

281,918

 

214,875

 

Syniverse Holdings, Inc.

 

Telecommunications

 

Initial Term Loan

 

Loan

 

5.00

%

4/23/2019

 

$

497,500

 

493,115

 

500,609

 

Taminco Global Chemical Corporation

 

Chemicals/Plastics

 

Tranche B-2 Dollar Term Loan

 

Loan

 

4.25

%

2/15/2019

 

$

1,488,750

 

1,478,991

 

1,498,859

 

Team Health, Inc.

 

Healthcare

 

Tranche B Term Loan

 

Loan

 

3.75

%

6/29/2018

 

$

4,432,500

 

4,415,534

 

4,432,500

 

TECTUM HOLDINGS INC

 

Industrial Equipment

 

Term Loan

 

Loan

 

7.50

%

12/3/2015

 

$

4,000,000

 

3,981,089

 

3,980,000

 

Texas Competitive Electric Holdings Company, LLC (TXU)

 

Utilities

 

2014 Term Loan (Non-Extending)

 

Loan

 

3.73

%

10/10/2014

 

$

5,580,862

 

5,527,535

 

4,012,249

 

Tomkins, LLC / Tomkins, Inc. (f/k/a Pinafore, LLC / Pinafore, Inc.)

 

Conglomerate

 

Term B-2 Loan

 

Loan

 

3.75

%

9/29/2016

 

$

2,431,854

 

2,437,744

 

2,450,093

 

TransDigm Inc.

 

Aerospace and Defense

 

Tranche C Term Loan

 

Loan

 

3.75

%

2/28/2020

 

$

4,945,974

 

4,955,789

 

4,955,587

 

Tricorbraun Inc. (fka Kranson Industries, Inc.)

 

Containers/Glass Products

 

Term Loan

 

Loan

 

5.50

%

5/3/2018

 

$

1,990,000

 

1,981,374

 

2,008,666

 

Truven Health Analytics Inc. (fka Thomson Reuters (Healthcare) Inc.)

 

Healthcare

 

New Tranche B Term Loan

 

Loan

 

5.75

%

6/6/2019

 

$

497,500

 

488,158

 

501,853

 

Tube City IMS Corporation

 

Steel

 

Term Loan

 

Loan

 

5.75

%

3/20/2019

 

$

992,500

 

983,864

 

1,001,184

 

U.S. Security Associates Holdings, Inc.

 

Business Equipment and Services

 

Delayed Draw Term Loan

 

Loan

 

6.00

%

7/28/2017

 

$

161,778

 

160,586

 

162,688

 

U.S. Security Associates Holdings, Inc.

 

Business Equipment and Services

 

Term Loan B

 

Loan

 

6.00

%

7/28/2017

 

$

123,747

 

123,243

 

124,444

 

U.S. Security Associates Holdings, Inc.

 

Business Equipment and Services

 

Term Loan B

 

Loan

 

6.00

%

7/28/2017

 

$

826,540

 

820,452

 

831,193

 

U.S. Silica Company

 

Nonferrous Metals/Minerals

 

Loan

 

Loan

 

4.75

%

6/8/2017

 

$

1,970,000

 

1,962,974

 

1,974,925

 

U.S. Xpress Enterprises, Inc.

 

Industrial Equipment

 

Extended Term Loan

 

Loan

 

9.00

%

11/13/2016

 

$

2,913,628

 

2,858,339

 

2,906,344

 

United Surgical Partners International, Inc.

 

Healthcare

 

New Tranche B Term Loan

 

Loan

 

6.00

%

4/3/2019

 

$

2,481,281

 

2,448,808

 

2,486,715

 

Univar Inc.

 

Chemicals/Plastics

 

Term B Loan

 

Loan

 

5.00

%

6/30/2017

 

$

3,924,924

 

3,924,007

 

3,902,670

 

Univision Communications Inc.

 

Telecommunications

 

2013 Converted Extended First-Lien Term Loan

 

Loan

 

4.75

%

3/1/2020

 

$

3,000,000

 

2,981,257

 

3,000,870

 

UPC Financing Partnership

 

Broadcast Radio and Television

 

Facility AF

 

Loan

 

4.00

%

1/31/2021

 

$

1,000,000

 

970,954

 

1,010,000

 

Valeant Pharmaceuticals International, Inc.

 

Drugs

 

Series D-1 Tranche B Term Loan

 

Loan

 

3.50

%

2/13/2019

 

$

2,985,000

 

2,972,608

 

3,006,462

 

Vantiv, LLC (fka Fifth Third Processing Solutions, LLC)

 

Financial Intermediaries

 

Tranche B Term Loan

 

Loan

 

3.75

%

3/27/2019

 

$

1,063,393

 

1,058,765

 

1,065,520

 

Verint Systems Inc.

 

Business Equipment and Services

 

Term Loan 2011

 

Loan

 

4.50

%

10/27/2017

 

$

1,920,000

 

1,913,087

 

1,921,920

 

Vertafore, Inc.

 

Business Equipment and Services

 

Term Loan (First Lien)

 

Loan

 

5.25

%

7/29/2016

 

$

2,984,781

 

2,984,781

 

3,018,360

 

Visant Corporation (fka Jostens)

 

Leisure Goods/Activities/Movies

 

Tranche B Term Loan (2011)

 

Loan

 

5.25

%

12/22/2016

 

$

3,696,942

 

3,696,942

 

3,518,269

 

Washington Inventory Service

 

Business Equipment and Services

 

U.S. Term Loan (First Lien)

 

Loan

 

5.75

%

12/20/2018

 

$

2,000,000

 

2,029,513

 

2,007,500

 

Weight Watchers International, Inc.

 

Food Products

 

Term D Loan

 

Loan

 

2.56

%

6/30/2016

 

$

2,700,529

 

2,667,383

 

2,701,879

 

Wendy’s International, Inc

 

Food Services

 

Term Loan

 

Loan

 

4.75

%

5/15/2019

 

$

997,500

 

988,532

 

1,006,098

 

West Corporation

 

Telecommunications

 

Term B-8 Loan

 

Loan

 

4.25

%

6/30/2018

 

$

2,971,535

 

3,023,298

 

2,978,964

 

Wolverine World Wide, Inc.

 

Clothing/Textiles

 

Tranche B Term Loan

 

Loan

 

4.00

%

10/9/2019

 

$

854,821

 

846,633

 

861,233

 

Yankee Candle Company, Inc., The

 

Retailers (Except Food and Drugs)

 

Initial Term Loan

 

Loan

 

5.25

%

4/2/2019

 

$

2,256,466

 

2,236,833

 

2,268,877

 

BABSN 2007-1A

 

Financial Intermediaries

 

Floating - 01/2021 - D1 - 05617AAA9

 

ABS

 

3.55

%

1/18/2021

 

$

1,500,000

 

1,258,888

 

1,050,000

 

GALE 2007-3A

 

Financial Intermediaries

 

Floating - 04/2021 - E - 363205AA3

 

ABS

 

3.80

%

4/19/2021

 

$

4,000,000

 

3,386,571

 

2,800,000

 

KATO 2006-9A

 

Financial Intermediaries

 

Floating - 01/2019 - B2L - 486010AA9

 

ABS

 

3.80

%

1/25/2019

 

$

5,000,000

 

4,339,337

 

3,500,000

 

STCLO 2007-6A

 

Financial Intermediaries

 

Floating - 04/2021 - D- 86176YAG7

 

ABS

 

3.90

%

4/17/2021

 

$

5,000,000

 

4,054,244

 

3,500,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

379,843,341

 

$

374,419,979

 

S-6



Table of Contents

Saratoga Investment Corp. CLO 2013-1, Ltd.

Statements of Changes in Net Assets

 

 

 

For the year ended
February 28, 2014

 

For the year ended
February 28, 2013

 

For the year ended
February 29, 2012

 

 

 

 

 

 

 

 

 

INCREASE FROM OPERATIONS:

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(2,143,630

)

$

1,033,327

 

$

2,368,009

 

Net realized gain (loss) from investments

 

(8,815,296

)

2,532,558

 

(4,547,952

)

Net unrealized appreciation (depreciation) on investments

 

6,776,871

 

3,235,774

 

(650,241

)

Net increase (decrease) in net assets from operations

 

(4,182,055

)

6,801,659

 

(2,830,184

)

 

 

 

 

 

 

 

 

Total increase (decrease) in net assets

 

(4,182,055

)

6,801,659

 

(2,830,184

)

Net assets at beginning of period

 

838,817

 

(5,962,842

)

(3,132,658

)

Net assets at end of period

 

$

(3,343,238

)

$

838,817

 

$

(5,962,842

)

   For the year
ended
February 28,
2017
  For the year
ended
February 29,
2016
  For the year
ended
February 28,
2015
 

INCREASE (DECREASE) FROM OPERATIONS:

    

Net investment income (loss)

  $(5,232,690 $104,587  $793,848 

Net realized gain from investments

   358,169   419,096   620,817 

Net unrealized appreciation (depreciation) on investments

   13,458,113   (16,277,895  (3,874,583
  

 

 

  

 

 

  

 

 

 

Net increase (decrease) in net assets from operations

   8,583,592   (15,754,212  (2,459,918
  

 

 

  

 

 

  

 

 

 

Total increase (decrease) in net assets

   8,583,592   (15,754,212  (2,459,918

Net assets at beginning of period

   (21,557,368  (5,803,156  (3,343,238
  

 

 

  

 

 

  

 

 

 

Net assets at end of period

  $(12,973,776 $(21,557,368 $(5,803,156
  

 

 

  

 

 

  

 

 

 

See accompanying notes to financial statements.

S-7



Table of Contents

Saratoga Investment Corp. CLO 2013-1, Ltd.

Statements of Cash Flows

 

 

 

For the year ended
February 28, 2014

 

For the year ended
February 28, 2013

 

For the year ended
February 29, 2012

 

 

 

 

 

 

 

 

 

Operating activities

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

$

(4,182,055

)

$

6,801,659

 

$

(2,830,184

)

ADJUSTMENTS TO RECONCILE NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS TO NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Paid-in-kind interest income

 

(10,122

)

 

(223,448

)

Net accretion of discount on investments

 

(568,674

)

(1,383,978

)

(2,997,514

)

Amortization of deferred debt financing costs

 

994,602

 

1,015,332

 

1,016,124

 

Loss on extinguishment of debt

 

3,442,442

 

 

 

Net realized (gain) loss from investments

 

8,815,296

 

(2,532,558

)

4,547,952

 

Net unrealized (appreciation) depreciation on investments

 

(6,776,871

)

(3,235,774

)

650,241

 

Proceeds from sale and redemption of investments

 

128,190,654

 

165,363,963

 

216,319,521

 

Purchase of investments

 

(55,721,381

)

(151,267,166

)

(208,491,101

)

(Increase) decrease in operating assets:

 

 

 

 

 

 

 

Interest receivable

 

134,033

 

(3,547

)

155,579

 

Receivable from open trades

 

3,330,272

 

4,915,102

 

(10,046,640

)

Other Assets

 

(91,336

)

 

 

Increase (decrease) in operating liabilities:

 

 

 

 

 

 

 

Interest Payable

 

(43,645

)

(160,620

)

125,101

 

Payable for open trades

 

(6,901,250

)

(8,510,897

)

(293,957

)

Accrued base management fee

 

31,882

 

(2,345

)

(835

)

Accrued subordinated management fee

 

(97,629

)

(9,382

)

(3,338

)

NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES

 

70,546,218

 

10,989,789

 

(2,072,499

)

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

Borrowings on debt

 

277,711,620

 

 

 

Paydowns on debt

 

(366,793,378

)

 

 

Deferred debt financing costs

 

(2,250,398

)

 

 

NET CASH USED BY FINANCING ACTIVITIES

 

(91,332,156

)

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

(20,785,938

)

10,989,789

 

(2,072,499

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

28,804,871

 

17,815,082

 

19,887,581

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

8,018,933

 

$

28,804,871

 

$

17,815,082

 

 

 

 

 

 

 

 

 

Supplemental Information:

 

 

 

 

 

 

 

Interest paid during the period

 

$

11,722,159

 

$

15,773,621

 

$

14,355,520

 

 

 

 

 

 

 

 

 

Supplemental non-cash information:

 

 

 

 

 

 

 

Paid-in-kind interest income

 

$

10,122

 

$

 

$

223,448

 

Net accretion of discount on investments

 

$

568,674

 

$

1,383,978

 

$

2,997,514

 

Amortization of deferred debt financing costs

 

$

994,602

 

$

1,015,332

 

$

1,016,124

 

   For the year
ended
February 28,
2017
  For the year
ended
February 29,
2016
  For the year
ended
February 28,
2015
 

Operating activities

    

NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

  $8,583,592  $(15,754,212 $(2,459,918

ADJUSTMENTS TO RECONCILE NET INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS TO NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:

    

Payment-in-kind interest income

   (288,557  (56,830  (167,097

Net accretion of discount on investments

   (543,181  (280,310  (454,809

Amortization of deferred debt financing costs

   829,475   955,858   953,862 

Loss on extinguishment of debt

   6,143,816   —     —   

Net realized gain from investments

   (358,169  (419,096  (620,817

Net unrealized (appreciation) depreciation on investments

   (13,458,113  16,277,895   3,874,583 

Proceeds from sale and redemption of investments

   161,551,546   142,862,138   141,358,326 

Purchase of investments

   (154,519,385  (147,989,317  (138,738,379

(Increase) decrease in operating assets:

    

Interest receivable

   254,697   (407,925  160,315 

Receivable from open trades

   1,186,831   (572,144  (318,421

Other Assets

   (6,049  —     91,336 

Increase (decrease) in operating liabilities:

    

Interest Payable

   405,417   (5,846  9,410 

Payable for open trades

   2,307,698   1,909,523   (4,230,669

Accrued base management fee

   (50,787  (949  10,904 

Accrued subordinated management fee

   51,877   (949  10,904 
  

 

 

  

 

 

  

 

 

 

NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES

   12,090,708   (3,482,164  (520,470
  

 

 

  

 

 

  

 

 

 

Financing activities

    

Borrowings on debt

   282,320,000   —     —   

Paydowns on debt

   (282,457,781  —     (1,666,666

Deferred debt financing costs

   (1,256,005  —     —   
  

 

 

  

 

 

  

 

 

 

NET CASH USED IN FINANCING ACTIVITIES

   (1,393,786  —     (1,666,666
  

 

 

  

 

 

  

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

   10,696,922   (3,482,164  (2,187,136

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

   2,349,633   5,831,797   8,018,933 
  

 

 

  

 

 

  

 

 

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

  $13,046,555  $2,349,633  $5,831,797 
  

 

 

  

 

 

  

 

 

 

Supplemental Information:

    

Interest paid during the period

  $12,169,421  $11,702,603  $9,625,726 

Supplemental non-cash information:

    

Paid-in-kind interest income

  $288,557  $56,830  $167,097 

Net accretion of discount on investments

  $543,181  $280,310  $454,809 

Amortization of deferred debt financing costs

  $829,475  $955,858  $953,862 

See accompanying notes to financial statements.

S-8



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

1. Organization and Purpose

Saratoga Investment Corp. CLO 2013-1, Ltd. (the “Issuer”, “we”, “our”, “us”, “CLO” and “Saratoga CLO”), an exempted company with limited liability incorporated under the laws of the Cayman Islands was formed on November 28, 2007 and commenced operations on January 22, 2008. The Issuer was established to acquire or participate in U.S. dollar-denominated corporate debt obligations.

On January 22, 2008, the Issuer issued $400.0 million of notes, consisting of Class A Floating Rate Senior Notes, Class B Floating Rate Senior Notes, Class C Deferrable Floating Rate Notes, Class D Deferrable Floating Rate Notes, Class E Deferrable Floating Rate Notes (collectively the “Secured Notes”), and Subordinated Notes. The notes were issued pursuant to an indenture, dated January 22, 2008 (the “Indenture”), with U.S. Bank National Association (the “Trustee”) servicing as the Trustee there under.

On October 17, 2013, in a refinancing transaction, the Issuer issued $284.9 million of notes (the “2013-1 CLO Notes”), consisting of Class X Floating Rate Senior Notes, Class A-1 Floating Rate Senior Notes, Class A-2 Floating Rate Senior Notes, Class B Floating Rate Senior Notes, Class C Deferrable Floating Rate Notes, Class D Deferrable Floating Rate Notes, Class E Deferrable Floating Rate Notes, and Class F Deferrable Floating Rate Notes. The 2013-1 CLO Notes were issued pursuant to the Indenture with the same Trustee. Proceeds of the issuance of the 2013-1 CLO Notes were used, along with existing assets held by the Trustee, to redeem all of the Secured Notes issued in 2008.

On November 15, 2016, the Issuer completed the second refinancing and the Issuer issued $282.4 million of notes (the “2013-1 Amended CLO Notes”), consisting of Class A-1 Floating Rate Senior Notes, Class A-2 Floating Rate Senior Notes, Class B Floating Rate Senior Notes, Class C Deferrable Floating Rate Notes, Class D Deferrable Floating Rate Notes, Class E Deferrable Floating Rate Notes, and Class F Deferrable Floating Rate Notes. The 2013-1 Amended CLO Notes were issued pursuant to the Indenture with the same Trustee. Proceeds of the issuance of the 2013-1 Amended CLO Notes were used, along with existing assets held by the Trustee, to redeem all of the 2013-1 CLO Notes issued in 2013. As of February 28, 2014,2017, Saratoga Investment Corp. owned 100% of the Subordinated Notes of the CLO.

Pursuant to an investment management agreement (the “Investment Management Agreement”), Saratoga Investment Corp. (the “Investment Manager”), provides investment management services to the Issuer, and makes day-to-day investment decisions concerning the assets of the Issuer. The Investment Manager also performs certain administrative services on behalf of the Issuer under the Investment Management Agreement.

2. Significant Accounting Policies

Basis of Presentation

The accompanying financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and are stated in U.S. dollars. The following is a summary of the significant accounting policies followed by the Issuer in the preparation of its financial statements.

The Issuer is considered to be an investment company for financial reporting purposes and has applied the guidance in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946,“Financial Services—Investment Companies.” There has been no change to the Issuer’s status as an investment company during the year ended February 28, 2017.

Use of Estimates

The preparation of the financial statements in conformity with U.S. GAAP requires the Investment Manager to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, including the fair value of

S-9



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

investments, and the amounts of income and expenses during the reporting period. Actual results could differ from these estimates and such differences could be material.

Cash and Cash Equivalents

The Issuer defines cash and cash equivalents as highly liquid financial instruments with original maturities of three months or less. Cash and cash equivalents may include investments in money market mutual funds, which are carried at fair value. At February 28, 20142017 and February 28, 2013,29, 2016, cash and cash equivalents amounted to $8.0$13.0 million and $28.8$2.3 million, respectively, and are swept on an overnight basis into a money market deposit account and invested in shares of JP Morgan Liquidity Institutional fund held at the Trustee.

Valuation of Investments

The Issuer accounts for its investments at fair value in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value and enhances disclosure requirements for fair value measurements. ASC 820 requires the Issuer to assume that its investments are to be sold at the Statementstatement of Assetsassets and Liabilitiesliabilities date in the principal market to independent market participants, or in the absence of a principal market, in the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact.

Investments for which market quotations are readily available are fair valued at such market quotations obtained from independent third party pricing services and market makers subject to any decision by the Investment Manager to approve a fair value determination to reflect significant events affecting the value of these investments. The Investment Manager values investments for which market quotations are not readily available at fair value. Determinations of fair value may involve significant judgments and estimates. The types of factors that may be considered in determining the fair value of investments include the nature and realizable value of any collateral, the portfolio company’s ability to make payments, market yield trend analysis, the markets in which the portfolio company does business, comparison to publicly traded companies, discounted cash flow and other relevant factors.

Because such valuations, and particularly valuations of private investments and private companies, are inherently uncertain, they may fluctuate over short periods of time and may be based on estimates. The determination of fair value may differ materially from the values that would have been used if a ready market for these investments existed. Our net asset value could be materially affected if the determinations regarding the fair value of our investments were materially higher or lower than the values that are ultimately realized upon the disposal of such investments.

S-10



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

Investment Transactions and Income Recognition

Purchases and sales of investments and the related realized gains or losses are recorded on a trade-date basis. Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis to the extent that such amounts are expected to be collected. The Issuer stops accruing interest on its investments when it is determined that interest is no longer collectible. Discounts and premiums on investments purchased are accreted/amortized over the life of the respective investment using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion of discounts and amortizations of premium on investments.

Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reserved when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as a reduction in principal depending upon the Investment Manager’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current, although we may make exceptions to this general rule if the loan has sufficient collateral value and is in the process of collection.

Paid-in-KindPayment-in-Kind Interest

The Issuer holds debt investments in its portfolio that contain a PIKpayment-in-kind (“PIK”) interest provision. The PIK interest, which represents contractually deferred interest added to the investment balance that is generally due at maturity, is generally recorded on the accrual basis to the extent such amounts are expected to be collected. We stop accruing PIK interest if we do not expect the issuer to be able to pay all principal and interest when due.

Deferred Debt Financing Costs, net

In April 2015, the FASB has issued Accounting Standards Update (“ASU”) No. 2015-03,Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs(“ASU 2015-03”). The amendments in this ASU require that

debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, and early adoption is allowed, and is to be applied on a retrospective basis. Management has adopted the provisions of ASU 2015-03 as of February 28, 2015, by reclassifying deferred debt financing costs from within total assets to within total liabilities as a contra-liability. The adoption of the provisions of ASU 2015-03 did not materially impact the Issuer’s financial position or results of operations. Prior period amounts were reclassified to conform to the current period presentation.

Included in deferred debt financing costs of $2.2$1.2 million as of February 28, 20142017 and $1.7 million as of February 29, 2016 are structuring fees of the investment bank, rating agency fees and legal fees associated with the issuance of the 2013-1 CLO Notes on October 17, 2013. Such costs have been capitalized and amortized using an effective yield method, over the life of the related notes.

Deferred debt financing costs of $1.6$1.5 million, incurred in connection with the issuance of the Secured2013-1 CLO Notes, were expensed when the Secured2013-1 CLO Notes were extinguished on October 17, 2013.

Deferred debt financing cost of $2.1 million as of February 28, 2013 included structuring fees of the investment bank, rating agency fees and legal fees associated with the associated with the establishment of the Issuer in 2007. Such costs have been capitalized and amortized using an effective yield method, over the life of the facility.

S-11



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

November 15, 2016.

Management Fees

The Issuer is externally managed by the Investment Manager pursuant to the Investment Management Agreement. As compensation for the performance of its obligations under the Investment Management Agreement, the Investment Manager is entitled to receive from the Issuer a base management fee (the “Base Management Fee”), a subordinated management fee (the “Subordinated Management Fee”) and an incentive management fee (the “Incentive Management Fee”). The Base Management Fee is payable in arrears quarterly (subject to availability of funds and to the satisfaction of payment obligations on the debt obligations of the Issuer (the “Priority of Payments”)) and prior to the second refinancing and the issuance of the 2013-1 Amended CLO Notes, was payable in an amount equal to 0.25% per annum of the Fee Basis Amountfee basis amount at the beginning of the Collection Period.period. The Subordinated Management Fee is payable in arrears quarterly (subject to availability of funds and to the Priority of Payments) and prior to the second refinancing and the issuance of the 2013-1 Amended CLO Notes, was payable in an amount equal to 0.25% per annum of the Fee Basis Amountfee basis amount at the beginning of the Collection Period. TheSubsequent to the second refinancing and the issuance of the 2013-1 Amended CLO Notes, the Base Management Fee was changed to be payable in an amount equal to 0.10% per annum of the fee basis amount at the beginning of the Collection period, and the Subordinated Management Fees was changed to be payable in an amount equal to 0.40% per annum of the fee basis amount at the beginning of the Collection period. Throughout, the Incentive Management Fee equals 20%20.0% of the remaining interest proceeds and principal proceeds, if any, after the Subordinated Notes have realized the incentive management fee target return of 12.0%, in accordance with the Priority of Payments after making the prior distributions on the relevant payment date. For the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012,28, 2015, no Incentive Management Fee’sFees have been paid.

Expenses

The Issuer bears its own organizational and offering expenses, all expenses related to its investment program and expenses incurred in connection with its operations including, but not limited to, external legal, administrative, trustee, accounting, tax and audit expenses, costs related to trading, acquiring, monitoring or disposing of investments of the Issuer, and interest and other borrowing expenses, expenses of preparing and distributing reports, financial statements, and litigation or other extraordinary expenses. The Issuer has retained the Trustee to provide trustee services. Additionally, the Trustee performs loan administration, debt covenant compliance calculations, and monitoring and reporting services. For the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012,28, 2015, the Issuer paid $0.1 million, $0.1 million, and $0.1 million, respectively, for trustee services provided and is included in other expenses inon the Statementstatements of Operations.

operations.

Interest Expense

The Issuer has issued rated and unrated notes to finance its operations. Interest on debt is calculated by the Trustee for the Issuer. Interest is accrued and generally paid quarterly. For the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012, $5.728, 2015, $4.7 million, $8.8$5.6 million and $7.9$3.7 million of payments to the Subordinated Notes were included in interest expense inon the Statementstatements of Operations,operations, respectively.

Risk Management

In the ordinary course of its business, the Issuer manages a variety of risks, including market risk and credit risk. Market risk is the risk of potential adverse changes to the value of

S-12



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

investments because of changes in market conditions such as interest rate movements and volatility in investment prices.

Credit risk is the risk of default or non-performance by portfolio companies, equivalent to the investment’s carrying amount.

The Issuer is also exposed to credit risk related to maintaining all of its cash and cash equivalents, including those in reserve accounts, at a major financial institution.

The Issuer has investments in lower rated and comparable quality unrated high yield bonds and bank loans. Investments in high yield investments are accompanied by a greater degree of credit risk. The risk of loss due to default by the issuer is significantly greater for holders of high yield securities, because such investments are generally unsecured and are often subordinated to other creditors of the issuer.

New Accounting Pronouncements

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230),Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”), which is intended to reduce the existing diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The guidance is effective for annual periods beginning after December 15, 2017, and interim periods therein. Early adoption is permitted. Management is currently evaluating the impact the adoption of this standard has on the Issuer’s financial statements and disclosures.

In February 2016, the FASB issued ASU 2016-02,Amendments to the Leases (“ASU Topic 842”), which will require for all operating leases the recognition of a right-of-use asset and a lease liability, in the statement of financial position. The lease cost will be allocated over the lease term on a straight-line basis. This guidance is effective for annual and interim periods beginning after December 15, 2018. Management is currently evaluating the impact the adoption of this standard has on the Issuer’s financial statements and disclosures.

In January 2016, the FASB issued ASU 2016-01,Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 retains many current requirements for the classification and measurement of financial instruments; however, it significantly revises an entity’s accounting related to (1) the classification and measurement of investments in equity securities and (2) the presentation of certain fair value changes for financial liabilities measured at fair value. ASU 2016-01 also amends certain disclosure requirements associated with the fair value of financial instruments. This guidance is effective for annual and interim periods beginning after December 15, 2017, and early adoption is not permitted for public business entities. Management is currently evaluating the impact the adoption of this standard has on the Issuer’s financial statements and disclosures.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in Revenue Recognition (Topic 605). Under the new guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In May 2016, ASU 2016-12 amended ASU 2014-09 and deferred the effective period to December 15, 2017. Management is currently evaluating the impact these changes will have on the Issuer’s financial statements and disclosures.

3. Fair Value Measurements

As noted above, the Issuer values all investments in accordance with ASC 820. ASC 820 requires enhanced disclosures about assets and liabilities that are measured and reported at fair value. As defined in ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

ASC 820 establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value.

Based on the observability of the inputs used in the valuation techniques, the Issuer is required to provide disclosures on fair value measurements according to the fair value hierarchy. The fair value hierarchy ranks the observability of the inputs used to determine fair values. Investments carried at fair value are classified and disclosed in one of the following three categories:

 

·

Level 1—Valuations based on quoted prices in active markets for identical assets or liabilities that the Issuer has the ability to access.

 

·

Level 2—Valuations based on inputs other than quoted prices in active markets, which are either directly or indirectly observable.

 

·

Level 3—Valuations based on inputs that are unobservable and significant to the overall fair value measurement. The inputs used in the determination of fair value may require significant management judgment or estimation. Such information may be the result of

S-13



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

consensus pricing information or broker quotes which include a disclaimer that the broker would not be held to such a price in an actual transaction. The non-binding nature of consensus pricing and/or quotes accompanied by disclaimer would result in classification as a Level 3 asset, assuming no additional corroborating evidence.

In addition to using the above inputs in investment valuations, the Issuer continues to employ the valuation policy that is consistent with ASC 820 and the 1940 Act.

The following table presents fair value measurements of investments, by major class, as of February 28, 2014,2017, according to the fair value hierarchy:

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Term loans

 

$

 

$

297,872,178

 

$

2,618,899

 

$

300,491,077

 

Structured finance securities

 

 

 

 

 

Equity interest

 

 

 

 

 

Total

 

$

 

$

297,872,178

 

$

2,618,899

 

$

300,491,077

 

   Fair Value Measurements 
       Level 1       Level 2       Level 3       Total 

Term loans

  $—    $241,228,228   $51,209,702   $292,437,930 

Equity interests

   —     —      22,718    22,718 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—    $241,228,228   $51,232,420   $292,460,648 
  

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents fair value measurements of investments, by major class, as of February 28, 2013,29, 2016, according to the fair value hierarchy:

 

 

 

Fair Value Measurements

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Term loans

 

$

 

$

358,237,074

 

$

4,256,932

 

$

362,494,006

 

Structured finance securities

 

 

 

10,850,000

 

10,850,000

 

Equity interest

 

5,410

 

 

1,070,563

 

1,075,973

 

Total

 

$

5,410

 

$

358,237,074

 

$

16,177,495

 

$

374,419,979

 

   Fair Value Measurements 
       Level 1       Level 2       Level 3       Total 

Term loans

  $—    $239,255,853   $45,397,073   $284,652,926 

Equity interests

   —     190,095    1,768    191,863 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $—    $239,445,948   $45,398,841   $284,844,789 
  

 

 

   

 

 

   

 

 

   

 

 

 

Transfers into or out of Level 1, 2 or 3 are recognized at the reporting date.

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended February 28, 2014:2017:

 

 

 

Term Loans

 

Structured Finance
Securities

 

Equity Interest

 

Balance as of February 28, 2013

 

$

4,256,932

 

$

10,850,000

 

$

1,070,563

 

Net unrealized gains (losses)

 

(45,982

)

2,189,036

 

(394,438

)

Purchases and other adjustments to cost

 

34,872

 

203,167

 

 

Sales and redemptions

 

(408,133

)

(13,846,450

)

(181,476

)

Net realized gain (loss) from investments

 

102,394

 

604,247

 

(494,649

)

Net transfers in and/or out of Level 3(1)

 

(1,321,184

)

 

 

Balance as of February 28, 2014

 

$

2,618,899

 

$

 

$

 

   Term Loans   Equity Interest   Total 

Balance as of February 29, 2016

  $45,397,073   $1,768   $45,398,841 

Net unrealized appreciation (depreciation)

   2,181,976    (169,145   2,012,831 

Purchases and other adjustments to cost

   23,317,031    —     23,317,031 

Sales and repayments

   (10,891,325   —     (10,891,325

Net realized gain from investments

   95,892    —     95,892 

Transfers in (1)

   6,387,646    190,095    6,577,741 

Transfers out (2)

   (15,278,591   —     (15,278,591
  

 

 

   

 

 

   

 

 

 

Balance as of February 28, 2017

  $51,209,702   $22,718   $51,232,420 
  

 

 

   

 

 

   

 

 

 

 


(1)The Issuer’s investment in Tectum Holdings Inc. was transferred into Level 2 during the year ended February, 28, 2014, as the reliability of market quotes became available for this investment and have been subsequently used for valuation purposes.
(1)The Issuer’s investment in Level 3 investments were classified as such during the year ended February 28, 2017, as market quotes for these investments are only provided by one trading desk.
(2)The Issuer’s investment into Level 2 investments were classified as such during the year ended February 28, 2017, as the number of observable market quotes for these investments increased.

S-14



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

The following table provides a reconciliation of the beginning and ending balances for investments that use Level 3 inputs for the year ended February 28, 2013:29, 2016:

 

 

 

Term Loans

 

Structured Finance
Securities

 

Equity Interest

 

Balance as of February 29, 2012

 

$

 

$

14,507,600

 

$

1,070,563

 

Net unrealized gains (losses)

 

(102,541

)

(126,657

)

 

Purchases and other adjustments to cost

 

4,018,668

 

219,455

 

 

Sales and redemptions

 

(74,141

)

(4,000,000

)

 

Net realized gain (loss) from investments

 

26,621

 

249,602

 

 

Net transfers in and/or out of Level 3(2)

 

388,325

 

 

 

Balance as of February 28, 2013

 

$

4,256,932

 

$

10,850,000

 

$

1,070,563

 

   Term Loans   Equity Interest   Total 

Balance as of February 28, 2015

  $—    $—    $—  

Net unrealized depreciation

   (2,839,083   (615,683   (3,454,766

Purchases and other adjustments to cost

   19,713,411    —     19,713,411 

Sales and repayments

   (10,930,430   —     (10,930,430

Net realized gain from investments

   6,887    —     6,887 

Transfers in (1)

   39,446,288    617,451    40,063,739 
  

 

 

   

 

 

   

 

 

 

Balance as of February 29, 2016

  $45,397,073   $1,768   $45,398,841 
  

 

 

   

 

 

   

 

 

 

 


(2)The Issuer’s investment in PATS Aircraft, LLC was transferred into Level 3 during the year ended February, 28, 2013 due to changes in liquidity. These changes impacted the Investment Manager’s ability to obtain observable market information. Accordingly, the determination of fair value for this investment required significant management judgment and estimation, resulting in a Level 3 classification for the year ended February 28, 2013.

(1)The Issuer’s investment in Level 3 investments were classified as such during the year ended February 29, 2016, as market quotes for these investments are only provided by one trading desk.

Transfers into or out of Level 3 are recognized at the reporting date.

Purchases and other adjustments to cost include purchases of new investments at cost, effects of refinancing/restructuring, accretion/amortization of income from discount/premium on debt securities, and PIK.

Sales and redemptions represent net proceeds received from investments sold, and principal paydowns received, during the period.

The net unrealized lossappreciation on levelLevel 3 investments held as of February 28, 2014 and February 28, 2013,2017 was $0.02$2.1 million, and $1.8 million, respectively, and is included in net unrealized appreciation (depreciation) on investments in the Statementsstatements of Operations.operations. The net unrealized depreciation on Level 3 investments held as of February 29, 2016 was $3.4 million, and is included in net unrealized appreciation (depreciation) on investments in the statements of operations.

Significant unobservable inputs used in the fair value measurement of the Level 3 term loans and equity include market quotations available from multiple dealers. A significant increase (decrease) in the market quote, in isolation, would result in a significantly lower (higher) fair value measurement.

The valuation techniques and significant unobservable inputs used in recurring Level 3 fair value measurements of assets as of February 28, 20132017 were as follows:

 

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

 

 

 

 

 

 

 

 

 

Term loans

 

$

4,256,932

 

Yield Analysis

 

Market Yield

 

7.7%-17.0%

 

 

 

 

 

 

 

 

 

 

 

Structured finance securities

 

$

10,850,000

 

Yield Analysis

 

Market Yield

 

8.9%-10.7%

 

 

 

 

 

 

 

 

 

 

 

Equity interest

 

$

1,070,563

 

Market Comparable

 

EBITDA Multiples

 

5.5x-8.0x

 

Fair Value

Valuation Technique

Unobservable Input

Range

Term loans

51,209,702Market ComparablesThird-Party Bid93.00% - 101.63%

Equity interests

22,718Market ComparablesThird-Party Bid0.01% - 1.06%

SignificantThe valuation techniques and significant unobservable inputs used in therecurring Level 3 fair value measurementmeasurements of the Issuer’s term loans and structured finance securities include comparable market yields. For investments utilizing a yield analysis valuation technique, a significant increase (decrease) in the market yield, in isolation, would result in a significantly lower (higher) fair value measurement.assets as of February 29, 2016 were as follows:

 

Fair Value

Valuation Technique

Unobservable Input

Range

Term loans

45,397,073Market ComparablesThird-Party Bid32.00% - 100.00%

Equity interests

1,768Market ComparablesThird-Party Bid0.01% - 12.83%

S-15



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

Generally, a change in the assumption for comparable yields is accompanied by a directionally opposite change in the assumption used for pricing.

Significant unobservable inputs used in the fair value measurement of the Issuer’s equity interests include EBITDA multiples. For investments utilizing EBITDA multiples, a significant increase (decrease) in the EBITDA multiple, in isolation, would result in a significant higher (lower) fair value measurement.

4. Financing

On January 22, 2008, the Issuer issued $400.0 million of notes, consisting of Class A Floating Rate Senior Notes, Class B Floating Rate Senior Notes, Class C Deferrable Floating Rate Notes, Class D Deferrable Floating Rate Notes, Class E Deferrable Floating Rate Notes (collectively the “Secured Notes”), and Subordinated Notes. The notes were issued pursuant to the Indenture.

The Secured Notes are limited recourse obligations of the Issuer. The Subordinated Notes are unsecured, limited recourse debt obligations of the Issuer.

On October 17, 2013, the Issuer issued $284.9 million of notes (the “2013-1 CLO Notes”), consisting of Class X Floating Rate Senior Notes, Class A-1 Floating Rate Senior Notes, Class A-2 Floating Rate Senior Notes, Class B Floating Rate Senior Notes, Class C Deferrable Floating Rate Notes, Class D Deferrable Floating Rate Notes, Class E Deferrable Floating Rate Notes, and Class F Deferrable Floating Rate Notes. The 2013-1 CLO Notes were issued pursuant to the Indenture with the same Trustee. Proceeds of the issuance of the 2013-1 CLO Notes were used along with existing assets held by the Trustee to redeem all of the Secured Notes issued in 2008. The Subordinated Notes were not included in the refinancing transaction.

On November 15, 2016, the Issuer issued $282.4 million of the 2013-1 Amended CLO Notes, consisting of Class A-1 Floating Rate Senior Notes, Class A-2 Floating Rate Senior Notes, Class B Floating Rate Senior Notes, Class C Deferrable Floating Rate Notes, Class D Deferrable Floating Rate Notes, Class E Deferrable Floating Rate Notes, and Class F Deferrable Floating Rate Notes. The 2013-1 CLO Notes were issued pursuant to the Indenture with the same Trustee. Proceeds of the issuance of the 2013-1 Amended CLO Notes were used along with existing assets held by the Trustee to redeem all of the 2013-1 CLO Notes issued in 2013. The Subordinated Notes were not included in the refinancing transaction.

The 2013-1 Amended CLO Notes are limited recourse obligations of the Issuer. The Subordinated Notes are unsecured, limited recourse debt obligations of the Issuer.

The relative order of seniority of payment of each class of securities is, as follows: first, Class X Notes, second, Class A-1 Notes, third, Class A-2 Notes, fourth, Class B Notes, fifth, Class C Notes, sixth, Class D Notes, seventh, Class E Notes, eighth, Class F Notes, and ninth, the Subordinated Notes, with (a) each class of securities (other than the Subordinated Notes) in such list being senior to each other class of securities that follows such class of securities in such list and (b) each class of securities (other than the Class X Notes) in such list being subordinate to each other class of securities that precedes such class of securities in such list. The Subordinated Notes are subordinated to the 2013-1 Amended CLO Notes and are entitled to periodic payments from interest proceeds available in accordance with the Priority of Payments.

S-16



TableThe table below sets forth certain information for each outstanding class of Contentsnotes issued, pursuant to the Indenture on November 15, 2016, at February 28, 2017:

 

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

Debt Security

  Interest Rate  Maturity   Principal
Amount
   Amount
Outstanding
 

Class A-1 Floating Rate Senior Notes

   LIBOR + 1.55%   October 20, 2025   $170,000,000   $170,000,000 

Class A-2 Floating Rate Senior Notes

   LIBOR + 1.75%   October 20, 2025    20,000,000    20,000,000 

Class B Floating Rate Senior Notes

   LIBOR + 2.70%   October 20, 2025    44,800,000    44,800,000 

Class C Deferrable Floating Rate Notes

   LIBOR + 3.36%   October 20, 2025    16,000,000    16,000,000 

Class D Deferrable Floating Rate Notes

   LIBOR + 4.70%   October 20, 2025    14,000,000    14,000,000 

Class E Deferrable Floating Rate Notes

   LIBOR + 6.65%   October 20, 2025    13,100,000    13,100,000 

Class F Deferrable Floating Rate Notes

   LIBOR + 8.50%   October 20, 2025    4,500,000    4,500,000 

Subordinated Notes

   N/A   October 20, 2025    30,000,000    30,000,000 
     

 

 

   

 

 

 
     $312,400,000   $312,400,000 
     

 

 

   

 

 

 

The table below sets forth certain information for each outstanding class of notes issued, pursuant to the Indenture on October 17, 2013, at February 28, 2014:29, 2016:

Debt Security

 

Interest Rate

 

Maturity

 

Principal
Amount

 

Amount
Outstanding

 

Class X Floating Rate Senior Notes

 

LIBOR + 1.05%

 

October 20, 2023

 

$

2,500,000

 

$

1,666,666

 

Class A-1 Floating Rate Senior Notes

 

LIBOR + 1.30%

 

October 20, 2023

 

170,000,000

 

170,000,000

 

Class A-2 Floating Rate Senior Notes

 

LIBOR + 1.50%

 

October 20, 2023

 

20,000,000

 

20,000,000

 

Class B Floating Rate Senior Notes

 

LIBOR + 2.00%

 

October 20, 2023

 

44,800,000

 

44,800,000

 

Class C Deferrable Floating Rate Notes

 

LIBOR + 2.90%

 

October 20, 2023

 

16,000,000

 

16,000,000

 

Class D Deferrable Floating Rate Notes

 

LIBOR + 3.50%

 

October 20, 2023

 

14,000,000

 

14,000,000

 

Class E Deferrable Floating Rate Notes

 

LIBOR + 4.50%

 

October 20, 2023

 

13,100,000

 

13,100,000

 

Class F Deferrable Floating Rate Notes

 

LIBOR + 5.75%

 

October 20, 2023

 

4,500,000

 

4,500,000

 

Subordinated Notes

 

N/A

 

October 20, 2023

 

30,000,000

 

30,000,000

 

 

 

 

 

 

 

$

314,900,000

 

$

314,066,666

 

The table below sets forth certain information for each outstanding class of notes issued, pursuant to the Indenture on January 22, 2008, at February 28, 2013:

Debt Security

 

Interest Rate

 

Maturity

 

Principal
Amount

 

Amount
Outstanding

 

Class A Floating Rate Senior Notes

 

LIBOR + 0.75%

 

January 21, 2020

 

$

296,000,000

 

$

296,000,000

 

Class B Floating Rate Senior Notes

 

LIBOR + 2.50%

 

January 21, 2020

 

22,000,000

 

22,000,000

 

Class C Deferrable Floating Rate Notes

 

LIBOR + 3.75%

 

January 21, 2020

 

14,000,000

 

14,000,000

 

Class D Deferrable Floating Rate Notes

 

LIBOR + 4.70%

 

January 21, 2020

 

16,000,000

 

16,000,000

 

Class E Deferrable Floating Rate Notes

 

LIBOR + 6.45%

 

January 21, 2020

 

22,000,000

 

17,960,044

 

Subordinated Notes

 

N/A

 

January 21, 2020

 

30,000,000

 

30,000,000

 

 

 

 

 

 

 

$

400,000,000

 

$

395,960,044

 

Debt Security

  Interest Rate  Maturity   Principal
Amount
   Amount
Outstanding
 

Class A-1 Floating Rate Senior Notes

   LIBOR + 1.30%   October 20, 2023   $170,000,000   $170,000,000 

Class A-2 Floating Rate Senior Notes

   LIBOR + 1.50%   October 20, 2023    20,000,000    20,000,000 

Class B Floating Rate Senior Notes

   LIBOR + 2.00%   October 20, 2023    44,800,000    44,800,000 

Class C Deferrable Floating Rate Notes

   LIBOR + 2.90%   October 20, 2023    16,000,000    16,000,000 

Class D Deferrable Floating Rate Notes

   LIBOR + 3.50%   October 20, 2023    14,000,000    14,000,000 

Class E Deferrable Floating Rate Notes

   LIBOR + 4.50%   October 20, 2023    13,100,000    13,100,000 

Class F Deferrable Floating Rate Notes

   LIBOR + 5.75%   October 20, 2023    4,500,000    4,500,000 

Subordinated Notes

   N/A   October 20, 2023    30,000,000    30,000,000 
     

 

 

   

 

 

 
     $312,400,000   $312,400,000 
     

 

 

   

 

 

 

The following table shows each outstanding class of notes issued, pursuant to the Indenture, at fair value at February 28, 2014:2017:

 

Debt Security

 

February 28, 2014

 

  February 28, 2017 

Class X Floating Rate Senior Notes

 

$

1,664,666

 

Class A-1 Floating Rate Senior Notes

 

168,878,000

 

  $171,229,950 

Class A-2 Floating Rate Senior Notes

 

20,000,000

 

   20,221,460 

Class B Floating Rate Senior Notes

 

44,679,040

 

   45,715,309 

Class C Deferrable Floating Rate Notes

 

15,944,000

 

   16,286,880 

Class D Deferrable Floating Rate Notes

 

13,766,200

 

   14,242,508 

Class E Deferrable Floating Rate Notes

 

12,481,680

 

   13,145,915 

Class F Deferrable Floating Rate Notes

 

4,398,300

 

   4,499,379 

Subordinated Notes

 

19,569,596

 

   10,950,249 

 

$

301,381,482

 

  

 

 
  $296,291,650 
  

 

 

The following table shows each outstanding class of notes issued, pursuant to the Indenture, at fair value at February 29, 2016:

 

Debt Security

  February 29, 2016 

Class A-1 Floating Rate Senior Notes

  $168,738,419 

Class A-2 Floating Rate Senior Notes

   19,899,837 

Class B Floating Rate Senior Notes

   43,780,120 

Class C Deferrable Floating Rate Notes

   14,987,621 

Class D Deferrable Floating Rate Notes

   12,941,289 

Class E Deferrable Floating Rate Notes

   10,358,170 

Class F Deferrable Floating Rate Notes

   3,027,150 

Subordinated Notes

   12,827,980 
  

 

 

 
  $286,560,586 
  

 

 

 

These notes are fair valued based on a discounted cash flow model, specifically using Intex cash flow models, to form the basis for the valuation and would be classified as level 3 liabilities within the fair value hierarchy.

S-17



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

The following table shows each outstanding class of notes issued, pursuant to the Indenture, at fair value at February 28, 2013:

Debt Security

 

February 28, 2013

 

Class A Floating Rate Senior Notes

 

$

292,879,007

 

Class B Floating Rate Senior Notes

 

22,900,917

 

Class C Deferrable Floating Rate Notes

 

14,592,983

 

Class D Deferrable Floating Rate Notes

 

16,414,949

 

Class E Deferrable Floating Rate Notes

 

17,999,348

 

Subordinated Notes

 

25,516,959

 

 

 

$

390,304,163

 

The following table provides the weighted average interest rate for the years ended February 28, 2014,2017, February 29, 2016 and February 28, 2013 and February 29, 2012:2015:

 

 

 

 

Weighted Average Interest Rate

 

Debt Security

 

Interest Rate

 

February 28, 2014

 

February 28, 2013

 

February 29, 2012

 

2013-1 CLO Notes

 

 

 

 

 

 

 

 

 

Class X Floating Rate Senior Notes

 

LIBOR + 1.05%

 

1.29

%

N/A

 

N/A

 

Class A-1 Floating Rate Senior Notes

 

LIBOR + 1.30%

 

1.54

%

N/A

 

N/A

 

Class A-2 Floating Rate Senior Notes

 

LIBOR + 1.50%

 

1.74

%

N/A

 

N/A

 

Class B Floating Rate Senior Notes

 

LIBOR + 2.00%

 

2.24

%

N/A

 

N/A

 

Class C Deferrable Floating Rate Notes

 

LIBOR + 2.90%

 

3.14

%

N/A

 

N/A

 

Class D Deferrable Floating Rate Notes

 

LIBOR + 3.50%

 

3.74

%

N/A

 

N/A

 

Class E Deferrable Floating Rate Notes

 

LIBOR + 4.50%

 

4.74

%

N/A

 

N/A

 

Class F Deferrable Floating Rate Notes

 

LIBOR + 5.75%

 

5.99

%

N/A

 

N/A

 

Subordinated Notes

 

N/A

 

N/A

 

N/A

 

N/A

 

Secured Notes

 

 

 

 

 

 

 

 

 

Class A Floating Rate Senior Notes

 

LIBOR + 0.75%

 

1.03

%

1.15

%

1.12

%

Class B Floating Rate Senior Notes

 

LIBOR + 2.50%

 

2.78

%

2.90

%

2.87

%

Class C Deferrable Floating Rate Notes

 

LIBOR + 3.75%

 

4.03

%

4.15

%

4.12

%

Class��D Deferrable Floating Rate Notes

 

LIBOR + 4.70%

 

4.98

%

5.10

%

5.07

%

Class E Deferrable Floating Rate Notes

 

LIBOR + 6.45%

 

6.73

%

6.85

%

6.82

%

      Weighted Average Interest Rate 

Debt Security

  Interest Rate  February 28,
2017
  February 29,
2016
  February 28,
2015
 

2013-1 CLO Notes

     

Class X Floating Rate Senior Notes

   LIBOR + 1.05%   N/A   N/A   1.28

Class A-1 Floating Rate Senior Notes

   LIBOR + 1.55%   2.10  1.62  1.53

Class A-2 Floating Rate Senior Notes

   LIBOR + 1.75%   2.30  1.82  1.73

Class B Floating Rate Senior Notes

   LIBOR + 2.70%   2.96  2.32  2.23

Class C Deferrable Floating Rate Notes

   LIBOR + 3.36%   3.78  3.22  3.13

Class D Deferrable Floating Rate Notes

   LIBOR + 4.70%   4.64  3.82  3.73

Class E Deferrable Floating Rate Notes

   LIBOR + 6.65%   5.98  4.82  4.73

Class F Deferrable Floating Rate Notes

   LIBOR + 8.50%   7.45  6.07  5.98

Subordinated Notes

   N/A   N/A   N/A   N/A 

The Indenture provides that payments on the Subordinated Notes shall rank subordinate in priority of payment to payments due on all classes of 2013-1 CLO Notes and subordinate in priority of payment to the payment of fees and expenses. Distributions on the Subordinated Notes are limited to the assets of the Issuer remaining after payment of all of the liabilities of the Issuer that rank senior in priority of payment to the Subordinated Notes. To the extent that the proceeds from the collateral are not sufficient to make distributions on the Subordinated Notes the Issuer will have no further obligation in respect of the Subordinated Notes.

S-18



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

Interest proceeds and, after the 2013-1 CLO Notes have been paid in full, principal proceeds, in each case will be distributed to the holders of the Subordinated Notes in accordance with the Indenture.

Distributions, if any, on the Subordinated Notes will be payable quarterly on the 20th day of each January, April, July and October of each calendar year or, if any such day is not a business day, on the next succeeding business day (each, a “Payment Date”), commencing on the first Payment Date, and on January 21, 2020 (or if any such day is not a business day, the next succeeding business day) (the “Stated Redemption Date”) (if not redeemed prior to such date) sequentially in order of seniority. At the Stated Redemption Date, the Subordinated Notes will be redeemed after payment in full of all of the 2013-1 CLO Notes and the payment of all administrative and other fees and expenses. The failure to pay interest proceeds or principal proceeds to the holders of the Subordinated Notes will not be an event of default under the Indenture.

In May of 2009, the Issuer defaulted on its Class E overcollateralization ratio of 105.10%, at which point, $4.0 million of interest proceeds were used to repay the Class E Notes through November 2009. Interest on the Class C, Class D, and Class E Notes was deferred and repaid in January of 2010 upon the Issuer’s return to compliance. Distributions to the Subordinated Notes resumed in April of 2010.

As of February 28, 2014,2017, the remaining unamortized discount on the Class X, Class A-1 Notes, Class A-2 Notes, Class B Notes, Class C Notes, Class D Notes, Class E Notes, and Class F Notes were $0.0 million, $1.7$0.0 million, $0.2$0.0 million, $1.1$0.1 million, $0.4 million, $0.0 million, and $0.0 million, respectively.

As of February 29, 2016, the remaining unamortized discount on the Class A-1 Notes, Class A-2 Notes, Class B Notes, Class C Notes, Class D Notes, Class E Notes, and Class F Notes were $1.3 million, $0.1 million, $0.9 million, $0.6 million, $0.7 million, $0.9 million, $1.7$1.4 million, and $0.6$0.5 million, respectively.

The remaining unamortized deferred debt financing costs, on the Secured2013-1 CLO Notes, of $1.6$1.5 million, and unamortized discount on the Secured2013-1 CLO Notes of $1.8$4.6 million, were recognized as additional amortization expense when the related notes were extinguished and recorded within loss on extinguishment of debt in the Statementstatements of Operations.operations. As of February 28, 2017, $1.3 million of financing costs related to the 2013-1 Amended CLO Notes have been capitalized and are being amortized over the term of the 2013-1 Amended CLO Notes.

5. Income Tax

Under the current laws, the Issuer is not subject to net income taxation in the United States or the Cayman Islands. Accordingly, no provision for income taxes has been made in the accompanying financial statements.

Pursuant to ASC Topic 740,Accounting for Uncertainty in Income Taxes, the Issuer adopted the provisions of the FASB relating to accounting for uncertainty in income taxes which clarifies the accounting for income taxes by prescribing the minimum

recognition threshold a tax position must meet before being recognized in the financial statements and applies to all open tax years as of the effective date. The Investment Manager has analyzed such tax positions for uncertain tax positions for tax years that may be open (2011 — 2014)(2013—2016). The Issuer identifies its major tax jurisdictions as U.S. Federal, state and foreign jurisdictions where the Issuer makes investments. As of February 28, 20142017 and 2013,February 29, 2016, there was no impact to the financial statements

S-19



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

as a result of the Issuer’s accounting for uncertainty in income taxes. The Issuer does not have any unrecognized tax benefits or liabilities for the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012.28, 2015. Also, the Issuer recognizes interest and, if applicable, penalties for any uncertain tax positions, as a component of income tax expense. No interest or penalty expense was recorded by the Issuer for the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012.28, 2015.

6. Commitments and Contingencies

In the ordinary course of its business, the Issuer may enter into contracts or agreements that contain indemnifications or warranties. Future events could occur that lead to the execution of these provisions against the Issuer. Based on its history and experience, the Investment Manager feels that the likelihood of such an event is remote.

In the ordinary course of business, the Issuer may directly or indirectly be a defendant or plaintiff in legal actions with respect to bankruptcy, insolvency or other types of proceedings. Such lawsuits may involve claims that could adversely affect the value of certain financial instruments owned by the Issuer. As of February 28, 20142017 and 2013,February 29, 2016, the Issuer is not subject to any material legal proceedings.

The terms of Collateralized Debt Investments may require the Issuer to provide funding for any unfunded portion of a Collateralized Debt Investment at the request of the borrower. At February 28, 2014 and 2013,2017, the Issuer had $0.5 million of unfunded commitments. At February 29, 2016, the Issuer had no unfunded commitments.

7. Related-Party Transactions

In the ordinary course of business and as permitted per the terms of the Indenture, the Issuer may acquire or sell investments to or from related parties at the fair value at such time. For the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012,28, 2015, the Issuer neither bought nonor sold investments from related parties and sold investments fair valued at $0.3 million, $0.0 million and $15.6 million, respectively, to the Investment Manager.parties.

The Subordinated Notes are wholly owned by the Investment Manager. The Subordinated Notes do not have a stated coupon rates,rate, but are entitled to residual cash flows from the CLO’s investments after all of the other tranches of debt and certain other fees and expenses are paid. For the years ended February 28, 2014 and 2013,2017, February 29, 2016 and February 29, 2012, $5.728, 2015, $4.7 million, $8.8$5.6 million, and $7.9$3.7 million of payments to the Subordinated Notes were included in interest expense in the Statementstatements of Operations,operations, respectively. In addition to refinancing its liabilities, the Investment Manager also purchased $4.5 million in aggregate principal amount of the Class F notes tranche of the Saratoga CLO at par, with a coupon of LIBOR plus 8.5%.

8. Shareholders’ Capital

Capital contributions and distributions shall be made at such time and in such amounts as determined by the Investment Manager and the Indenture.

S-20



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

The majority holder of the Subordinated Notes has various control rights over the CLO, including the ability to call the CLO prior to its legal maturity, replace the Investment Manager under certain circumstances, and refinance any of the outstanding debt tranches. The voting structure of the Subordinated Notes may require either majority or unanimous approval depending upon the issue.

The authorized share capital of the Issuer consists of 50,000 ordinary shares, 250 of which are owned by Maples Finance Limited and are held under the terms of a declaration of trust.

As of February 28, 20142017 and February 28, 2013,29, 2016, net assets were $(3.3)$(13.0) million and $0.8$(21.6) million, respectively. These amounts include accumulated gainslosses of $0.8$(21.6) million and accumulated losses of $(6.0)$(5.8) million, respectively, which includes cumulative net investment income or loss, cumulative amounts of gains and losses realized from investment transactions, net unrealized appreciation or depreciation of investments, as well as the cumulative effect of accounting mismatches between investments accounted for at fair value and amortized cost or accrual-basis assets and liabilities as discussed in Significant Accounting Policies, above. The Issuer’s investments continue to generate sufficient liquidity to satisfy its obligations on periodic payment dates as well as comply with all performance criteria as of the Statementsstatements of Assetsassets and Liabilitiesliabilities date.

9. Financial Highlights

The following is a schedule of financial highlights for the years ended February 28, 2017, February 29, 2016, February 28, 2015, February 28, 2014 and 2013 and February 29, 2012:28, 2013:

 

 

 

February 28,
2014

 

February 28,
2013

 

February 29,
2012

 

Average subordinated notes’ capital balance (1)

 

$

28,471,910

 

$

27,165,497

 

$

20,808,673

 

Ratio and supplemental data:

 

 

 

 

 

 

 

Total Return (2)

 

4.65

%

73.51

%

41.28

%

Net investment income (3)

 

(7.53

)%

3.80

%

11.38

%

Total expenses (3)

 

65.27

%

70.97

%

87.40

%

Base management fee (3)

 

1.82

%

1.47

%

1.93

%

Subordinated management fee (3)

 

4.42

%

5.89

%

7.73

%

   February 28,
2017
  February 29,
2016
  February 28,
2015
  February 28,
2014
  February 28,
2013
 

Average subordinated notes’ capital
balance(1)

  $15,113,353  $18,382,072  $25,077,372  $28,471,910  $27,165,497 

Ratio and supplemental data:

      

Total Return(2)

   162.55  (49.59)%   5.34  4.65  73.51

Net investment income(3)

   (34.62)%   0.57  3.17  (7.53)%   3.80

Total expenses(3)

   141.14  79.34  49.79  65.27  70.97

Base management fee(3)

   3.87  4.07  3.03  1.82  1.47

Subordinated management fee(3)

   6.04  4.07  3.03  4.42  5.89

 


(1)Subordinated notes’ capital balance is calculated based on the sum of the subordinated notes outstanding amount and total net assets, net of ordinary equity.
(2)Total return is calculated based on a time-weighted rate of return methodology. Quarterly rates of return are compounded to derive the total return reflected above. Total return is calculated for the subordinated notes’ capital taken as a whole and assumes the purchase of the subordinated notes’ capital on the first day of the period and the sale of the last day of the period.
(3)Calculated based on the average subordinated notes’ capital balance.

(1)Subordinated notes’ capital balance is calculated based on the sum of the subordinated notes outstanding amount and total net assets, net of ordinary equity.

(2)Total return is calculated based on a time-weighted rate of return methodology. Quarterly rates of return are compounded to derive the total return reflected above. Total return is calculated for the subordinated notes’ capital taken as a whole and assumes the purchase of the subordinated notes’ capital on the first day of the period and the sale of the last day of the period.

(3)Calculated based on the average subordinated notes’ capital balance.

S-21



Table of Contents

SARATOGA INVESTMENT CORP. CLO 2013-1, LTD.

NOTES TO FINANCIAL STATEMENTS

10. Subsequent Events

The Investment Manager has evaluated events or transactions that have occurred since February 28, 20142017 through May 27, 2014,16, 2017, the date the financial statements were available for issuance. The Investment Manager has determined that there are no material events that would require the disclosure in the financial statements.

 

S-22S-19