Table of Contents

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2020

2022

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission file no. 333-94288

000-22507

THE FIRST BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Mississippi

64-0862173

(State or Other Jurisdiction of


Incorporation or Organization)

(I.R.S. Employer Identification Number)

Incorporation or Organization)

6480 U.S. Hwy. 98 West, Suite A

Hattiesburg, Mississippi

39402

(Address of principal executive offices)

(Zip Code)

Issuer’s telephone number:

(601) 268-8998

Securities registered under Section 12(b) of the Exchange Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on


Which Registered

Title of Each Class

Trading Symbol(s) 

Which Registered

Common Stock, $1.00 par value

FBMS

The Nasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in rule 405 of the Securities Act.

Yes o No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.

Yes o No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant has submitted electronically and every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

Large accelerated filer o Accelerated filer x Non-accelerated filer o Smaller reporting company o

Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. x
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. o
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x

Based on the price at which the registrant’s Common Stock was last sold on June 30, 2020,2022, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s Common Stock held by non-affiliates of the registrant was $458.3$558.5 million.

On March 3, 2021,February 22, 2023, the registrant had outstanding 21,018,31931,063,780 shares of common stock.

Auditor Firm PCAOB ID: 686Auditor Name: FORVIS, LLPAuditor Location: Jackson, MS


Table of Contents
DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the Registrant’s proxy statement to be filed for the Annual Meeting of Shareholders to be held May 20, 202125, 2023 are incorporated by reference into Part III of this Annual Report on Form 10-K. Other than those portions of the proxy statement specifically incorporated by reference pursuant to Items 10-14 of Part III hereof, no other portions of the proxy statement shall be deemed so incorporated.



Table of Contents

THE FIRST BANCSHARES, INC.

FORM 10-K

TABLE OF CONTENTS

Page
ITEM 1.

Page

PART I

ITEM 1.

BUSINESS

5

ITEM 1A.

RISK FACTORS

17

ITEM 1B.

UNRESOLVED STAFF COMMENTS

27

ITEM 2.

PROPERTIES

27

ITEM 3.

LEGAL PROCEEDINGS

28

ITEM 4.

MINE SAFETY DISCLOSURES

28

PART II

ITEM 5.

29

31

56

114

114

115

123

PART III

116

116

116

116

116

124

PART IV

117

120

121



Table of Contents

THE FIRST BANCSHARES, INC.

FORM 10-K

PART I

This Annual Report on Form 10-K, including information incorporated by reference herein, contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”). Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact, and may include statements relating to our projected growth, anticipated future financial performance, financial condition, credit quality and management’s long-term performance goals, as well as statements relating to the anticipated effects on our business, financial condition and results of operations from expected developments or events, our business, growth and strategies. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” ”seek,” “potential,” “aim,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” “estimate,” or other statements concerning opinions or judgments of the Company, the Bank, and management about possible future events or outcomes.

These forward-looking statements are not historical facts, and are based upon current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. The inclusion of these forward-looking statements should not be regarded as a representation by us or any other person that such expectations, estimates and projections will be achieved. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict and that are beyond our control. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date of this Annual Report, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, competitive pressures among financial institutions increasing significantly; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; interest rate risk; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; financial success or changing strategies of the Bank’s customers or vendors; actions of government regulators; and the risk that anticipated benefits from the recent acquisitions are not realized in the time frame anticipated or at all as a result of changes in general economic and market conditions.

Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in any forward-looking statements include, but are not limited to, the following:

the negative impacts and disruptions resulting from the outbreak of Coronavirus Disease 2019 (“COVID-19”) on the economies and communities we serve, which has had and may continue to have an adverse impact on our business operations and performance, and could have a negative impact on our credit portfolio, stock price, borrowers and the economy as a whole both globally and domestically;
government or regulatory responses to the COVID-19 pandemic, including additional interest rate changes by the Federal Reserve, additional quarantines, or other regulations or laws enacted to counter the effects of the COVID-19 pandemic on the economy;
the costs and effects of litigation, investigations, inquiries or similar matters, or adverse facts and developments related thereto, including the costs and effects of litigation related to our participation in government stimulus programs associated with the COVID-19 pandemic;
reduced earnings due to higher credit losses generally and specifically because losses in the sectors of our loan portfolio secured by real estate are greater than expected due to economic factors, including declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors occurring in those areas;

3

negative impacts on our business, profitability and our stock price that could result from prolonged periods of inflation;
risks and uncertainties relating to recent, pending or potential future mergers or acquisitions, including risks related to the completion of such acquisitions within expected timeframes and the successful integration of the business that we acquire into our operations;
the risks that a future economic downturn and contraction, including a recession, could have a material adverse effect on our capital, financial condition, credit quality, results of operations and future growth, including the risk that the strength of the current economic environment could be weakened by the continued impact of rising interest rates, supply chain challenges and inflation;
disruptions to the financial markets as a result of the current or anticipated impact of military conflict, including escalating military tension between Russia and Ukraine, terrorism or other geopolitical events;
governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve;

4

Table of Contents

general economic conditions, either nationally or regionally and especially in our primary service areas, becoming less favorable than expected resulting in, among other things, a deterioration in credit quality;
adverse changes in asset quality and resulting credit risk-related losses and expenses;
ability of borrowers to repay loans, which can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or layoffs, natural disasters, public health emergencies and international instability;
current or future legislation, regulatory changes or changes in monetary, tax or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“Dodd-Frank Act”), the Federal Reserve’s action with respect to interest rates, the capital requirements promulgated by the Basel Committee on Banking Supervision (“Basel Committee”). Potential impacts from the Tax Cuts and Jobs Act, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) of 2020, uncertainty relating to calculations of LIBOR and other regulatory responses to economic conditions;
changes in political conditions or the legislative or regulatory environment;
the adequacy of the level of our allowance for loan losses and the amount of loan loss provision required to replenish the allowance in future periods;
reduced earnings due to higher credit losses because our loans are concentrated by loan type, industry segment, borrower type, or location of the borrower or collateral;
changes in the interest rate environment which could reduce anticipated or actual margins;
increased funding costs due to market illiquidity, increased competition for funding, higher interest rates, and increased regulatory requirements with regard to funding;
results of examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses through additional loan loss provisions or write-down of our assets;
the rate of delinquencies and amount of loans charged-off;
the impact of our efforts to raise capital on our financial position, liquidity, capital, and profitability;
risks and uncertainties relating to not successfully integrating the currently contemplated or completed acquisitions within our currently expected timeframe and other terms;
significant increases in competition in the banking and financial services industries;
changes in the securities markets;
loss of consumer confidence and economic disruptions resulting from national disasters or terrorist activities;
our ability to retain our existing customers, including our deposit relationships;
changes occurring in business conditions and inflation;
changes in technology or risks related to cybersecurity;

4

the costs and effects of litigation, investigations, inquiries or similar matters, or adverse facts and developments related thereto, including the costs and effects of litigation related to our participation in government stimulus programs associated with the COVID-19 pandemic;
reduced earnings due to higher credit losses generally and specifically because losses in the sectors of our loan portfolio secured by real estate are greater than expected due to economic factors, including declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors occurring in those areas;
general economic conditions, either nationally or regionally and especially in our primary service areas, becoming less favorable than expected resulting in, among other things, a deterioration in credit quality;
adverse changes in asset quality and resulting credit risk-related losses and expenses;
ability of borrowers to repay loans, which can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or layoffs, natural disasters, public health emergencies and international instability;
changes in laws and regulations affecting our businesses, including governmental monetary and fiscal policies, legislation and regulations relating to bank products and services, as well as changes in the enforcement and interpretation of such laws and regulations by applicable governmental and self-regulatory agencies, which could require us to change certain business practices, increase compliance risk, reduce our revenue, impose additional costs on us, or otherwise negatively affect our businesses;
the financial impact of future tax legislation;
changes in political conditions or the legislative or regulatory environment, including the possibility that the U.S. could default on its debt obligations;
the adequacy of the level of our allowance for credit losses and the amount of credit loss provision required to replenish the allowance in future periods;
reduced earnings due to higher credit losses because our loans are concentrated by loan type, industry segment, borrower type, or location of the borrower or collateral;
changes in the interest rate environment which could reduce anticipated or actual margins;
increased funding costs due to market illiquidity, increased competition for funding, higher interest rates, and increased regulatory requirements with regard to funding;
results of examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for credit losses through additional credit loss provisions or write-down of our assets;
the rate of delinquencies and amount of loans charged-off;
the impact of our efforts to raise capital on our financial position, liquidity, capital, and profitability;
significant increases in competition in the banking and financial services industries;
changes in the securities markets;
significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities;
loss of consumer confidence and economic disruptions resulting from national disasters or terrorist activities;
our ability to retain our existing customers, including our deposit relationships;

5

Table of Contents

changes occurring in business conditions and inflation;
changes in technology or risks related to cybersecurity;
changes in deposit flows;
changes in accounting principles, policies, or guidelines, including the impact of the new current expected credit loss (“CECL”) standard;
our ability to maintain adequate internal control over financial reporting;
risks related to the continued use, availability and reliability of London Inter-Bank Offered Rate (“LIBOR”) and other “benchmark” rates; and
other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission (“SEC”).
changes in deposit flows;
changes in accounting principles, policies, or guidelines, including the impact of the new current expected credit loss (“CECL”) standard;
our ability to maintain adequate internal control over financial reporting;
risks related to the continued use, availability and reliability of London Inter-Bank Offered Rate (“LIBOR”) and other “benchmark” rates; and
other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission (“SEC”).

We have based our forward-looking statements on our current expectations about future events. Although we believe that the expectations reflected in and the assumptions underlying our forward-looking statements are reasonable, we cannot guarantee that these expectations will be achieved or the assumptions will be accurate. The Company disclaims any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments. Additional information concerning these risks and uncertainties is contained in this Annual Report on Form 10-K for the year ended December 31, 2020,2022, included in Item 1A. Risk Factors and in our future filings with the SEC. Further information on The First Bancshares, Inc. is available in its filings with the Securities and Exchange Commission, available at the SEC’s website, http://www.sec.gov.

www.sec.gov.

6

Table of Contents

ITEM 1. BUSINESS

BUSINESS OF THE COMPANY

Overview and History

The First Bancshares, Inc. (“Company”) was incorporated on June 23, 1995 to serve as a bank holding company for The First Bank (“The First”), formerly known as The First, A National Banking Association, (“The First”), headquartered in Hattiesburg, Mississippi. The Company is a Mississippi corporation and is a registered financialbank holding company. The First began operations on August 5, 1996 from our main office in the Oak Grove community, which is now incorporated within the city of Hattiesburg. As of December 31, 2020,2022, The First operated 8490 locations in Mississippi, Alabama, Florida, Georgia and Louisiana. Our principal executive offices are located at 6480 U.S. Highway 98 West, Hattiesburg, Mississippi 39402, and our telephone number is (601) 268-8998.

The Company is a community-focused financial institution that offers a full range of financial services to individuals, businesses, municipal entities, and nonprofit organizations in the communities that it serves. These services include consumer and commercial loans, deposit accounts and safe deposit services.

We have benefittedbenefited from historically strong asset quality metrics compared to most of our peers, which we believe illustrates our historically disciplined underwriting and credit culture. As such, we benefited from our strength by taking advantage of growth opportunities when many of our peers were unable to do so. We have also focused on growing earnings per share and increasing our tangible common equity and tangible book value per share.

In recent years, we have developed and executed a regional expansion strategy to take advantage of growth opportunities through several acquisitions, which has allowed us to expand our footprint to Alabama, Florida Louisiana and Georgia. We believe the conversion and integration of these acquisitions have been successful to date, and we are optimistic that these markets will continue to contribute to our future growth and success. In addition, we continue to experience organic loan growth by continuing to strengthen our relationships with existing clients and creating new relationships.

On April 3, 2020,January 15, 2022, The First, then named The First, A National Banking Association, converted from a national banking association to a Mississippi state-chartered bank and changed its name to The First Bank. The First Bank is now a member of the Company completed its acquisitionFederal Reserve System through the Federal Reserve Bank of Southwest Georgia Financial Corporation (“SWG”), and immediately thereafter merged its wholly-owned subsidiary, Southwest Georgia Bank with and into The First.  The Company paid a total consideration of $47.9 million to the SWG shareholders as consideration in the merger, which included 2,546,967 shares of Company common stock and approximately $2 thousand in cash.

Atlanta.

5

Table of Contents

Unless otherwise indicated or unless the context requires otherwise, all references in this report to “the Company”, “we”, “us”, “our”, or similar references, mean The First Bancshares, Inc. and our subsidiaries, including our banking subsidiary, The First, on a consolidated basis. References to “The First” or the “Bank” mean our wholly owned banking subsidiary, The First.

First Bank.

Human Capital Resources

At December 31, 2020,2022, we employed 744870 full-time equivalent employees spanning 5 states and 8490 locations.

We are dedicated to providing competitive compensation and benefit programs to help attract and maintain skilled and highly trained employees. Our compensation and benefit programs include: a 401-K"401(k)" plan with matching contributions;contributions, a Loan Incentive Plan for our lending officers; an Executive Incentive Plan; andofficers, an Employee Stock Ownership Plan.Plan, healthcare and insurance benefits, health savings, flexible spending accounts, and paid time off. The Company offers a Continuing Education Program for our employees to support and help them attain personal goals and professional achievements by encouraging and supporting those who pursue and participate in continuing their education.

We endeavor to ensure that the makeup of our employees, management team and board of directors are reflective of the diversity of the communities we serve. We believe in the importance of diversity and value the benefits that diversity can bring, and we are dedicated to fostering and maintaining an inclusive culture that solicits multiple perspectives and views and is free of conscious or unconscious bias and discrimination.

We strive to maintain a safe and healthy working environment. We provide our employees with access to a Grief Counseling and Confidential Assistance Program, which provides counseling services to employees on a confidential basis to ensure our employees get the help they may need.  In response to the COVID-19 pandemic, we have taken steps to ensure the safety
7

Table of our employees and clients by implementing procedures and protocols concerning:  social distancing, business travel, sanitation and disinfection, encouraged employees to work remotely, improved and upgraded electronic delivery and execution of documents to limit in person exposure.  During the pandemic, we have limited lobby hours throughout our branch offices, and prioritizing drive-thru and appointment banking.

Contents

Market Areas

As of December 31, 2020,2022, The First had 8490 locations across Mississippi, Louisiana, Alabama, Florida and Georgia.

Recent Developments

During the first quarter of 2020, the Company elected

On January 15, 2022, The First, then named The First, A National Banking Association, converted from a national banking association to delay the adoptiona Mississippi state-chartered bank and changed its name to The First Bank. The First is now a member of the CECL affordedFederal Reserve System through the CARES Act.Federal Reserve Bank of Atlanta.
On August 1, 2022, we completed the acquisition of Beach Bancorp, Inc. ("BBI"), and immediately thereafter merged its wholly-owned subsidiary, Beach Bank, with and into The First. The Company currently anticipates CECL adoptionpaid a total consideration of approximately $101.5 million to occurthe former Beach shareholders as consideration in the acquisition, which included 3,498,936 shares of the Company's common stock, and approximately $1 thousand in cash in lieu of fractional shares, and also assumed options entitling the owners thereof to purchase an additional 310,427 shares of the Company's common stock.
On January 1, 2021.

2023, we completed the acquisition of Heritage Southeast Bancorporation, Inc. ("HSBI"), and immediately thereafter merged with and into the Company. The Company paid a total consideration of approximately $221.5 million to the former HSBI shareholders as consideration in the acquisition, which included approximately 6,920,909 shares of the Company's common stock, and approximately $16 thousand in cash in lieu of fractional shares.

Banking Services

We strive to provide our customers with the breadth of products and services offered by large regional banks, while maintaining the timely response and personal service of a locally owned and managed bank. In addition to offering a full range of deposit services and loan products, we have a mortgage and private banking division. The following is a description of the products and services we offer.

Deposit Services. We offer a full range of deposit services that are typically available in most banks and savings institutions, including checking accounts, NOW accounts, savings accounts, and other time deposits of various types, ranging from daily money market accounts to longer-term certificates of deposit. The transaction accounts and time certificates are tailored to our principal market areas at rates competitive to those offered by other banks in these areas. All deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to the maximum amount allowed by law. We solicit these accounts from individuals, businesses, associations, organizations, and governmental authorities. In addition, we offer certain retirement account services, such as Individual Retirement Accounts (IRAs) and health savings accounts.

Loan Products. We offer a full range of commercial and personal loans. Commercial loans include both secured and unsecured loans for working capital (including loans secured by inventory and accounts receivable), business expansion (including acquisition of real estate and improvements), and purchase of equipment and machinery.machinery, and interest rate swap agreements to facilitate the risk management strategies of certain commercial customers. Consumer loans include equity lines of credit, secured and unsecured loans for financing automobiles, home improvements, education, and personal investments. We also make real estate

6

Table of Contents

construction and acquisition loans. In addition, we offer interest rate swap agreements to certain commercial customers to facilitate the their risk management strategies. Our lending activities are subject to a variety of lending limits imposed by federal law. While differing limits apply in certain circumstances based on the type of loan or the nature of the borrower (including the borrower’s relationship to the bank), in general we are subject to an aggregate loans-to-one-borrower limit of 15% of our unimpaired capital and surplus.

Mortgage Loan Division. We have a residential mortgage loan division which originates conventional or government agency insured loans to purchase existing residential homes, construct new homes or refinance existing mortgages.

Private Banking Division. We have a private banking division, which offers financial and wealth management services to individuals who meet certain criteria.

8

Other Services. Other bank services we offer include on-lineonline internet banking services, automated teller machines, voice response telephone inquiry services, commercial sweep accounts, cash management services, safe deposit boxes, merchant services, mobile deposit, direct deposit of payroll and social security checks, and automatic drafts for various accounts. We network with other automated teller machines that may be used by our customers throughout our market area and other regions. The First also offers credit card services through a correspondent bank.

Competition

The First generally competes with other financial institutions through the selection of banking products and services offered, the pricing of services, the level of service provided, the convenience and availability of services, and the degree of expertise and the personal manner in which services are offered. State law permits statewide branching by banks and savings institutions, and many financial institutions in our market area have branch networks. Consequently, commercial banking in Mississippi, Alabama, Louisiana, Florida, and Georgia is highly competitive. Many large banking organizations currently operate in our market area, several of which are controlled by out-of-state ownership. In addition, competition between commercial banks and thrift institutions (savings institutions and credit unions) has been intensified significantly by the elimination of many previous distinctions between the various types of financial institutions and the expanded powers and increased activity of thrift institutions in areas of banking which previously had been the sole domain of commercial banks. Federal legislation, together with other regulatory changes by the primary regulators of the various financial institutions, has resulted in the almost total elimination of practical distinctions between a commercial bank and a thrift institution. Consequently, competition among financial institutions of all types is largely unlimited with respect to legal ability and authority to provide most financial services. Currently there are numerous other commercial banks, savings institutions, and credit unions operating in The First’s primary service area.

We face increased competition from both federally-chartered and state-chartered financial and thrift institutions, as well as credit unions, consumer finance companies, insurance companies, and other institutions in the Company’s market area. Some of these competitors are not subject to the same degree of regulation and restriction imposed upon the Company. Many of these competitors also have broader geographic markets and substantially greater resources and lending limits than the Company and offer certain services such as trust banking that the Company does not currently provide. In addition, many of these competitors have numerous branch offices located throughout the extended market areas of the Company that may provide these competitors with an advantage in geographic convenience that the Company does not have at present.

We also compete with numerous financial and quasi-financial institutions for deposits and loans, including providers of financial services over the internet, and financial technology, or fintech companies. Recent technology advances and other changes have allowed parties to effect financial transactions that previously required the involvement of banks. For example, consumers can maintain funds in brokerage accounts or mutual funds that would have historically been held as bank deposits. Consumers can also complete transactions such as paying bills and transferring funds directly without the assistance of banks.

These nontraditional financial service providers have been successful in developing digital and other products and services that effectively compete with traditional banking services, but are in some cases subject to fewer regulatory restrictions than banks and bank holding companies, allowing them to operate with greater flexibility and lower cost structures. Although digital products and services have been important competitive features of financial institutions for some time, the COVID-19 pandemic has accelerated the move toward digital financial services products and we expect that trend to continue.

Available Information

Pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”) we are required to file Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements, and other filings pursuant to Section 13(a) or 15(d) of the Exchange Act, and amendments to such filings. The SEC maintains a website at www.sec.gov that contains the reports, proxy statements, and other filings we electronically file with the SEC. Such information is also available free of charge on

7

Table of Contents

or through our website www.thefirstbank.com as soon as reasonably practicable after each is electronically filed with, or furnished to, the SEC. Information appearing on the Company’s website is not part of any report that it files with the SEC.


9

SUPERVISION AND REGULATION

We are extensively regulated under federal and state law. The Company and The First are subjectfollowing is a brief summary that does not purport to state and federal banking laws andbe a complete description of all regulations which impose specific requirementsthat affect us or restrictions on and provide for general regulatory oversight with respect to virtually all aspects of our operations. These laws and regulations are generally intended to protect depositors, the deposit insurance fund ("DIF") of the FDIC and the stability of the U.S. banking system as a whole, rather than for the protection of our shareholders and non-deposit creditors. To the extent that the following summary describes statutory or regulatory provisions, itthose regulations. This discussion is qualified in its entirety by reference to the particular statutory and regulatory provisions. Anyprovisions described below and is not intended to be an exhaustive description of the statutes or regulations applicable to the Company’s and The First’s business. In addition, proposals to change the laws and regulations governing the banking industry are frequently raised at both the state and federal levels. The likelihood and timing of any changes in these laws and regulations, and the impact such changes may have on us and The First, are difficult to predict. In addition, bank regulatory agencies may issue enforcement actions, policy statements, interpretive letters and similar written guidance applicable to us or to The First. Changes in applicable laws, regulations or regulationsregulatory guidance, or their interpretation by regulatory agencies or courts may have a material effect on the business and prospects of the Company.

Beginning with the enactment of the Financial Institutions Reform, Recovery and Enforcement Act of 1989 and following with the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), and now most recently the sweeping Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), numerous regulatory requirements have been placed on the banking industry in the recent years. A significant number of financial services regulations required by the Dodd-Frank Act have not yet been finalized by banking regulators, Congress continues to consider legislation that would make significant changes to the law and courts are addressing significant litigation arising under the Dodd-Frank Act, making it difficult to predict the ultimate effect of the Dodd-Frank Act on our business. The operations of the Company and The First may be affected by legislative changes and the policies of various regulatory authorities.  We are unable to predict the nature or the extent of theadverse effect on our and The First’s business, operations, and earnings that fiscal or monetary policies, economic control, or new federal or state legislation may have inearnings.

We, The First, and our nonbank affiliates must undergo regular on-site examinations by the future.

appropriate regulatory agency, which will examine for adherence to a range of legal and regulatory compliance responsibilities. A bank regulator conducting an examination has complete access to the books and records of the examined institution. The results of the examination are confidential. Supervision and regulation of banks, their holding companies and affiliates is intended primarily for the protection of depositors and customers, the Deposit Insurance Fund ("DIF") of the FDIC, and the U.S. banking and financial system rather than holders of our capital stock.

Bank Holding Company Regulation

The Company is

We are registered with the Federal Reserve as a bank holding company and is subject to extensive regulation by the Board of Governors ofwith the Federal Reserve System (the “Federal Reserve”) pursuant tounder the Bank Holding Company Act, of 1956, as amended (the “Bank Holding Company Act”("BHC Act"). As such, the Company and its subsidiaries are subject to the supervision, examination and reporting requirements of the Bank Holding Company Act and the regulations of the Federal Reserve.  In addition, the Company is registered with the SEC and is subject to its regulation with respect to our securities, financial reporting and certain governance matters. Our securities are listed on the Nasdaq Global Market, and we are subject to Nasdaq rules for listed companies. We file quarterly reportscomprehensive supervision, and other information withregulation by the Federal Reserve and SEC.

are subject to its regulatory reporting requirements. Federal law subjects bank holding companies, such as the Company, to particular restrictions on the types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.

Violations of laws and regulations, or other unsafe and unsound practices, may result in regulatory agencies imposing fines or penalties, cease and desist orders, or taking other enforcement actions. Under certain circumstances, these agencies may enforce these remedies directly against officers, directors, employees and other parties participating in the affairs of a bank or bank holding company. Like all bank holding companies, we are regulated extensively under federal and state law. Under federal and state laws and regulations pertaining to the safety and soundness of insured depository institutions, state banking regulators, the Federal Reserve, and separately the FDIC as the insurer of bank deposits, have the authority to compel or restrict certain actions on our part if they determine that we have insufficient capital or other resources, or are otherwise operating in a manner that may be deemed to be inconsistent with safe and sound banking practices. Under this authority, our bank regulators can require us or our subsidiaries to enter into informal or formal supervisory agreements, including board resolutions, memoranda of understanding, written agreements and consent or cease and desist orders, pursuant to which we would be required to take identified corrective actions to address cited concerns and to refrain from taking certain actions.
If we become subject to and are unable to comply with the terms of any future regulatory actions or directives, supervisory agreements, or orders, then we could become subject to additional, heightened supervisory actions and orders, possibly including consent orders, prompt corrective action restrictions and/or other regulatory actions, including prohibitions on the payment of dividends on our common stock and preferred stock. If our regulators were to take such additional supervisory actions, then we could, among other things, become subject to significant restrictions on our ability to develop any new business, as well as restrictions on our existing business, and we could be required to raise additional capital, dispose of certain assets and liabilities within a prescribed period of time, or both. The terms of any such supervisory action could have a material negative effect on our business, reputation, operating flexibility, financial condition, and the value of our common stock and preferred stock.
Activity Limitations
Bank Holding Company Actholding companies are generally prohibits a corporation that owns a federally insured financial institution (“bank”) fromrestricted to engaging in activities other thanthe business of banking, and managing or controlling banks orbanks; and certain other subsidiaries engaging in permissible activities. Also prohibited is acquiring or obtaining control 5% or more of the voting interests of any company that engages in activities other than those activities determined by the Federal Reserve to be so closely related to banking, managing or controlling banks as to be a proper incident thereto.banking. In determining whether a particular activity is permissible, the Federal Reserve considers whether the performance of the activity can reasonably be expected to produce benefits to the public that outweigh possible adverse effects. Examples of activities that the Federal Reserve has determined to be permissible are making, acquiring or servicing loans; leasing personal property; providing certain investment or financial advice; performing certain data processing services; acting as agent or broker in selling credit life insurance; and performing certain insurance underwriting activities. The Bank Holding Company Act does not place territorial limits on permissible bank-related activities of bank holding companies. Even with respect to permissible activities, however,addition, the Federal Reserve has the power to order a bank holding company or its subsidiaries to terminate any nonbanking activity or terminate its ownership or control of any nonbank subsidiary, when the Federal Reserveit has reasonable cause to believe that continuation of
10

Table of Contents
such activity or such ownership or control of such subsidiary would poseconstitutes a serious risk to the financial safety, soundness, or stability of any bank subsidiary of that bank holding company.

The Bank Holding Company Act requires every

Source of Strength Obligations
A bank holding company, such as us, is required to act as a source of financial and managerial strength to its subsidiary bank. The term "source of financial strength" means the ability of a company, such as us, that directly or indirectly owns or controls an insured depository institution, such as The First, to provide financial assistance to such insured depository institution in the event of financial distress. The appropriate federal banking agency for the depository institution (in the case of The First, this agency is the Federal Reserve) may require reports from us to assess our ability to serve as a source of strength and to enforce compliance with the source of strength requirements by requiring us to provide financial assistance to The First in the event of financial distress. If we were to enter bankruptcy or become subject to the orderly liquidation process established by the Dodd-Frank Act, any commitment by us to a federal bank regulatory agency to maintain the capital of The First would be assumed by the bankruptcy trustee or the FDIC, as appropriate, and entitled to a priority of payment. In addition, the FDIC provides that any insured depository institution generally will be liable for any loss incurred by the FDIC in connection with the default of, or any assistance provided by the FDIC to, a commonly controlled insured depository institution. The First is an FDIC-insured depository institution and thus subject to these requirements.
Acquisitions
The BHC Act permits acquisitions of banks by bank holding companies, such that we and any other bank holding company, whether located in Mississippi or elsewhere, may acquire a bank located in any other state, subject to certain deposit-percentage, age of bank charter requirements, and other restrictions. The BHC Act requires that a bank holding company obtain the prior approval of the Federal Reserve before it: (1) acquires(i) acquiring direct or indirect ownership or control of any voting shares of any bank if, after such acquisition, such bank holding company will own or controlmore than 5% or more of the voting shares of suchany additional bank (2)or bank holding company, (ii) taking any action that causes any of its non-bank subsidiariesan additional bank or bank holding company to acquire allbecome a subsidiary of the assets of a bank (3) mergesholding company, or (iii) merging or consolidating with any other bank holding company, or (4) engages in permissible non-banking activities. In reviewing a proposed covered acquisition, thecompany. The Federal Reserve considersmay not approve any such transaction that would result in a bank holding company’s financial, managerial and competitive posture. The future prospectsmonopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the companies and banks concerned andUnited States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served are also considered.served. The Federal Reserve is also reviews any indebtednessrequired to consider: (1) the financial and managerial resources of the companies involved, including pro forma capital ratios; (2) the risk to the stability of the United States banking or financial system; (3) the convenience and needs of the communities to be incurred by a bank holding company in connection withserved, including performance under the proposed acquisition to ensure thatCommunity Reinvestment Act ("CRA"); and (4) the bank holding company can service such indebtedness without adversely affecting its ability, and the ability of its

8

Table of Contents

subsidiaries, to meet their respective regulatory capital requirements. The Bank Holding Company Act further requires that consummation of approved bank holding company or bank acquisitions or mergers must be delayed for a period of not less than 15 or more than 30 days following the date of Federal Reserve approval. During such 15 to 30-day period, the Department of Justice has the right to review the competitive aspectseffectiveness of the proposed transaction. The Departmentcompanies in combating money laundering.

Change in Control
Federal law restricts the amount of Justice may file a lawsuit with the relevant United States District Court seeking an injunction against the proposed acquisition.

The Federal Reserve has adopted capital adequacy guidelines for use in its examination and regulation of bank holding companies and financial holding companies. The regulatory capitalvoting stock of a bank holding company or financial holding company under applicablea bank that a person may acquire without the prior approval of banking regulators. Under the federal capital adequacy guidelines is particularly importantChange in Bank Control Act and the regulations thereunder, a person or group must give advance notice to the Federal Reserve’s evaluationReserve before acquiring control of the overall safety and soundness of theany bank holding company, such as the Company, or financial holding company and are important factors considered bybefore acquiring control of any state member bank, such as The First. Upon receipt of such notice, the Federal Reserve may approve or disapprove the acquisition. The Change in evaluating any applications made by suchBank Control Act creates a rebuttable presumption of control if a member or group acquires a certain percentage or more of a bank holding companycompany’s or bank’s voting stock. As a result, a person or entity generally must provide prior notice to the Federal Reserve. If regulatory capital falls below minimum guideline levels,Reserve before acquiring the power to vote 10% or more of our outstanding common stock. The overall effect of such laws is to make it more difficult to acquire a financial holding company may lose its status as a financialbank holding company and a bank holding companyby tender offer or banksimilar means than it might be to acquire control of another type of corporation. Consequently, shareholders of the Company may be denied approvalless likely to benefit from the rapid increases in stock prices that may result from tender offers or similar efforts to acquire or establish additional banks or non-bank businesses orcontrol of other companies. Investors should be aware of these requirements when acquiring shares of our stock.

Governance and Financial Reporting Obligations
We are required to open additional facilities.  Additionally, each bank subsidiarycomply with various corporate governance and financial reporting requirements under the Sarbanes-Oxley Act of a financial holding company2002, as well as the holding company itself must be well capitalizedrules and well managed as determinedregulations adopted by the subsidiary bank’s primary federal regulator, whichSEC, the Public Company Accounting Oversight Board, and NASDAQ. In particular, we are required to include management and independent registered public
11

Table of Contents
accounting firm reports on internal controls as part of our Annual Report on Form 10-K in the case of The First, is the Officeorder to comply with Section 404 of the ComptrollerSarbanes-Oxley Act. We have evaluated our controls, including compliance with the SEC rules on internal controls, and have and expect to continue to spend significant amounts of time and money on compliance with these rules. Our failure to comply with these internal control rules may materially adversely affect our reputation, ability to obtain the necessary certifications to financial statements, and the values of our securities.
Corporate Governance
The Dodd-Frank Act addresses many investor protections, corporate governance, and executive compensation matters that will affect most U.S. publicly traded companies. The Dodd-Frank Act (1) grants shareholders of U.S. publicly traded companies an advisory vote on executive compensation; (2) enhances independence requirements for Compensation Committee members; and (3) requires companies listed on national securities exchanges to adopt incentive-based compensation claw-back policies for executive officers.
Volcker Rule
Section 13 of the Currency (the “OCC”). To be considered well managed,BHC Act, common referred to as the bank"Volcker Rule," generally prohibits banking organizations from (i) engaging in certain proprietary trading, and holding company must have received at least(ii) acquiring or retaining an ownership interest in or sponsoring a satisfactory composite rating"covered fund," all subject to certain exceptions. The Volcker Rule also specifies certain limited activities in which banking organizations may continue to engage and requires us to maintain a satisfactory management rating at its most recent examination. compliance program. Banking, organizations, such as us, with $10 billion or less in total consolidated assets and with total trading assets and liabilities of less than 5% of total consolidated assets are exempt from the Volcker Rule.
Incentive Compensation
The Federal Reserve rates bank holding companies through a confidential componentDodd-Frank Act required the banking agencies and composite 1-5 rating system,the SEC to establish joint rules or guidelines for financial institutions with a composite rating of 1 being the highest rating and 5 being the lowest. This system is designed to help identify institutions requiring special attention. Financial institutions are assigned ratings based on evaluation and rating of their financial condition and operations. Components reviewed include capital adequacy, asset quality, management capability, the quality and level of earnings, the adequacy of liquidity and sensitivity to interest rate fluctuations. As of December 31, 2020, the Companymore than $1 billion in assets, such as us and The First, were both well capitalized and well managed.

A financial holding company that becomes aware that it or a subsidiary bank has ceased to be well capitalized or well managed must notify the Federal Reserve and enter into an agreement to cure the identified deficiency. If the deficiency is not cured timely, the Federal Reserve may order the financial holding company to divest its banking operations. Alternatively, to avoid divestiture, a financial holding company may cease to engage in the financial holding company activities that are unrelated to banking or otherwise impermissible for a bank holding company.  See “Capital Requirements” below for more information.

The Gramm-Leach-Bliley Act of 1999 established a comprehensive framework that permits affiliations among qualified bank holding companies, commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the Bank Holding Company Act framework to permit a holding company to engage in a full range of financial activities through a financial holding company.

Federal Reserve Oversight

The Company is required to give the Federal Reserve prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the Company’s consolidated net worth. The Federal Reserve may disapprove such a transaction if it determines that the proposed redemption or stock purchase would constitute an unsafe or unsound practice, would violate any law, regulation, Federal Reserve order or directive or any condition imposed by, or written agreement with, the Federal Reserve.

The Federal Reserve has issued its “Policy Statement on Cash Dividends Not Fully Covered by Earnings” (the “Policy Statement”) which sets forth various guidelines that the Federal Reserve believes a bank holding company should follow in establishing its dividend policy. In general, the Federal Reserve stated that bank holding companies should pay dividends only out of current earnings. The Federal Reserve also stated that dividends should not be paid unless the prospective rate of earnings retention by the holding company appears consistent with its capital needs, asset quality and overall financial condition.

The Company is required to file annual and quarterly reports with the Federal Reserve, and such additional information as the Federal Reserve may require pursuant to the Bank Holding Company Act. The Federal Reserve may examine a bank holding company or any of its subsidiaries.

9

Table of Contents

Source of Strength Doctrine

Under the Dodd-Frank Act, bank holding companies must be well-capitalized and well-managed to engage in interstate transactions. In the past, only the subsidiary banks were required to meet those standards. The Federal Reserve Board’s “source of strength doctrine” has now been codified, mandating that bank holding companies such as the Company serve as a source of strength for their subsidiary banks, such that the bank holding company must be able to provide financial assistance in the event the subsidiary bank experiences financial distress.

Capital Requirements

Federal banking regulators have adopted a system using risk-based capital guidelines to evaluate the capital adequacy of banks and bank holding companies that is based upon the 1988 capital accord of the Bank for International Settlements’ Basel Committee on Banking Supervision (the “Basel Committee”), a committee of central banks and bank regulators from the major industrialized countries that coordinates international standards for bank regulation. Under the guidelines, specific categories of assets and off-balance-sheet activities such as letters of credit are assigned risk weights, based generally on the perceived credit or other risks associated with the asset. Off-balance-sheet activities are assigned a credit conversion factor based on the perceived likelihood that they will become on-balance-sheet assets. These risk weights are multiplied by corresponding asset balances to determine a “risk weighted” asset base which is then measured against various measures of capital to produce capital ratios.

An organization’s capital is classified in one of two tiers, Core Capital, or Tier 1, and Supplementary Capital, or Tier 2. Tier 1 capital includes common stock, retained earnings, qualifying non-cumulative perpetual preferred stock, minority interests in the equity of consolidated subsidiaries, a limited amount of qualifying trust preferred securities and qualifying cumulative perpetual preferred stock at the holding company level, less goodwill and most intangible assets. Tier 2 capital includes perpetual preferred stock and trust preferred securities not meeting the Tier 1 definition, mandatory convertible debt securities, subordinated debt, and allowances for loan and lease losses. Each category is subject to a number of regulatory definitional and qualifying requirements.

The Basel Committee in 2010 released a set of international recommendations for strengthening the regulation, supervision and risk management of banking organizations, known as Basel III. In July 2013, the Federal Reserve published final rules for the adoption of the Basel III regulatory capital framework (the “Basel III Capital Rules”). The Basel III Capital Rules became effective for us on January 1, 2015, with certain transition provisions phasing in over a period that ended on January 1, 2019. The Basel III Capital Rules established a new category of capital measure, Common Equity Tier 1 capital ("CET1"), which includes a limited number of capital instruments from the existing definition of Tier 1 Capital, as well as raised minimum thresholds for Tier 1 Leverage capital (100 basis points), and Tier 1 Risk-based capital (200 basis points).

The Basel III Capital Rules established the following minimum capital ratios: 4.5 percent CET1 to risk-weighted assets; 6.0 percent Tier 1 capital to risk-weighted assets; 8.0 percent total capital to risk-weighted assets; and 4.0 percent Tier 1 leverage ratio to average consolidated assets. In addition, the Basel III Capital Rules also introduced a minimum “capital conservation buffer” equal to 2.5% of an organization’s total risk-weighted assets, which exists in addition to these new required minimum CET1, Tier 1, and total capital ratios. The “capital conservation buffer,” which must consist entirely of CET1, is designed to absorb losses during periods of economic stress. The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1, which include the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1. Under this guidance banking institutions with a CETI, Tier 1 Capital Ratio and Total Risk Based Capital above the minimum regulatory adequate capital ratios but below the capital conservation buffer will face constraints on their ability to pay dividends, repurchase equity and pay discretionary bonuses to executive officers, based on the amount of the shortfall.

The Company and The First elected in 2015 to exclude the effects of accumulated other comprehensive income items included in stockholders’ equity from the determination of regulatory capital under the Basel III Capital Rules. Based on estimated capital ratios using Basel III definitions, the Company and The First currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.

In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provides banking organizations that adopt CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory

10

Table of Contents

capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total).

Certain regulatory capital ratios of the Company and The First, as of December 31, 2020, are shown in the following table:

Capital Adequacy Ratios

 

Regulatory

 

Minimums

 

Regulatory

to be Well

The First

 

    

Minimums

    

Capitalized

    

Bancshares, Inc.

    

The First

 

Common Equity Tier 1 risk-based capital ratio

 

4.5

%  

6.5

%  

13.5

%  

15.8

%

Tier 1 risk-based capital ratio

 

6.0

%  

8.0

%  

14.0

%  

15.8

%

Total risk-based capital ratio

 

8.0

%  

10.0

%  

19.1

%  

16.9

%

Leverage ratio

 

4.0

%  

5.0

%  

9.2

%  

10.4

%

The essential difference between the leverage capital ratio and the risk-based capital ratios is that the latter identify and weight both balance sheet and off-balance sheet risks. Tier 1 capital generally includes common equity, retained earnings, qualifying minority interests (issued by consolidated depository institutions or foreign bank subsidiaries), accounts of consolidated subsidiaries and an amount of qualifying perpetual preferred stock, limited to 50% of Tier 1 capital. In calculating Tier 1 capital, goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets are excluded. Tier 2 capital is a secondary component of risk-based capital, consisting primarily of perpetual preferred stock that may not be included as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and an amount of the allowance for loan losses (limited to 1.25% of risk weighted assets).

The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies, to take into account off-balance sheet exposure and to minimize disincentives for holding liquid assets. Under the risk-based capital guidelines, assets are assigned to one of four risk categories: 0%, 20%, 50% and 100%. For example, U.S. Treasury securities are assigned to the 0% risk category while most categories of loans are assigned to the 100% risk category. Off-balance sheet exposures such as standby letters of credit are risk-weighted and all or a portion thereof are included in risk-weighted assets based on an assessment of the relative risks that they present. The risk-weighted asset base is equal to the sum of the aggregate dollar values of assets and off-balance sheet items in each risk category, multiplied by the weight assigned to that category.

The Company has elected to delay its adoption of ASU 2016-13, as provided by the CARES Act. The Company currently anticipates CECL adoption to occur as of January 1, 2021. In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provides banking organizations that adopt CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total).

Prompt Corrective Action and Undercapitalization

The FDICIA established a system of prompt corrective action regulations and policies to resolve the problems of undercapitalized insured depository institutions. Under this system, insured depository institutions are ranked in one of five capital categories as described below. Regulators are required to take mandatory supervisory actions and are authorized to take other discretionary actions of increasing severity with respect to insured depository institutions in the three undercapitalized categories. The five capital categories for insured depository institutions under the prompt corrective action regulations consist of:

Well capitalized - equals or exceeds a 10% total risk-based capital ratio, 8% Tier 1 risk-based capital ratio, and 5% leverage ratio and is not subject to any written agreement, order or directive requiring it to maintain a specific level for any capital measure;
Adequately capitalized - equals or exceeds an 8% total risk-based capital ratio, 6% Tier 1 risk-based capital ratio, and 4% leverage ratio;

11

Table of Contents

Undercapitalized - total risk-based capital ratio of less than 8%, or a Tier 1 risk-based ratio of less than 6%, or a leverage ratio of less than 4%;
Significantly undercapitalized - total risk-based capital ratio of less than 6%, or a Tier 1 risk-based capital ratio of less than 4%, or a leverage ratio of less than 3%; and
Critically undercapitalized - a ratio of tangible equity to total assets equal to or less than 2%.

The prompt corrective action regulations provide that an institution may be downgraded to the next lower category if its regulator determines, after notice and opportunity for hearing or response, that the institution is in an unsafe or unsound condition or has received and not corrected a less-than-satisfactory rating for any of the categories of asset quality, management, earnings or liquidity in its most recent examination.

Federal bank regulatory agencies are required to implement arrangements for prompt corrective action for institutions failing to meet minimum requirements to be at least adequately capitalized. FDICIA imposes an increasingly stringent array of restrictions, requirements and prohibitions as an organization’s capital levels deteriorate. A bank rated "adequately capitalized" may not accept, renew or roll over brokered deposits. A "significantly undercapitalized" institution is subject to mandated capital raising activities, restrictions on interest rates paid and transactions with affiliates, removal of management and other restrictions. The OCC has only very limited discretion in dealing with a "critically undercapitalized" institution and generally must appoint a receiver or conservator (the FDIC) if the capital deficiency is not corrected promptly.

Under the Federal Deposit Insurance Act (“FDIA”), “critically undercapitalized” banks may not, beginning 60 days after becoming critically undercapitalized, make any payment of principal or interest on their subordinated debt (subject to certain limited exceptions). In addition, under Section 18(i) of the FDIA, banks are required to obtain the advance consent of the FDIC to retire any part of their subordinated notes. Under the FDIA, a bank may not pay interest on its subordinated notes if such interest is required to be paid only out of net profits, or distribute any of its capital assets, while it remains in default on any assessment due to the FDIC.

Federal bank regulators may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. Federal Reserve and OCC guidelines provide that banking organizations experiencing significant growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. Concentration of credit risks, interest rate risk (imbalances in rates, maturities or sensitivities) and risks arising from non-traditional activities, as well as an institution’s ability to manage these risks, are important factors taken into account by regulatory agencies in assessing an organization’s overall capital adequacy.

The OCC and the Federal Reserve also use a leverage ratio as an additional tool to evaluate the capital adequacy of banking organizations. The leverage ratio is a company’s Tier 1 capital divided by its average total consolidated assets. A minimum leverage ratio of 3.0% is required for banks and bank holding companies that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority’s risk-adjusted measure for market risk. All other banks and bank holding companies are required to maintain a minimum leverage ratio of 4.0%, unless a different minimum is specified by an appropriate regulatory authority. In order to be considered well capitalized the leverage ratio must be at least 5.0%.

Our Bank’s leverage ratio was 10.4% at December 31, 2020 and, as a result, it is currently classified as “well capitalized” for purposes of the OCC’s prompt corrective action regulations.

The risk-based and leverage capital ratios established by federal banking regulators are minimum supervisory ratios generally applicable to banking organizations that meet specified criteria, assuming that they otherwise have received the highest regulatory ratings in their most recent examinations. Banking organizations not meeting these criteria are expected to operate with capital positions in excess of the minimum ratios. Regulators can, from time to time, change their policies or interpretations of banking practices to require changes in risk weights assigned to our Bank’s assets or changes in the factors considered in order to evaluate capital adequacy, which may require our Bank to obtain additional capital to support existing asset levels or future growth or reduce asset balances in order to meet minimum acceptable capital ratios.

12

Table of Contents

Additional Regulatory Issues

In June 2010, the Federal Reserve, the OCC and the FDIC issued joint guidance on executive compensation designed to help ensure that a banking organization’s incentive compensation policies do not encourage imprudent risk taking and are consistent with the safety and soundness of the organization. In addition, the Dodd-Frank Act required those agencies, along with the SEC, to adopt rules to require reporting of incentive compensation and to prohibit certain compensation arrangements. The objective of the guidance is to assure that incentive compensation arrangements (i) provide incentives that do notthe agencies determine to encourage excessive risk-taking, (ii) are compatible with effective internal controls and risk management and (iii) are supported by strong corporate governance, including oversightinappropriate risks by the board of directors.institution. The banking agencies issued proposed rules in 2011 and previously issued guidance on sound incentive compensation policies. In 2016, the Federal Reserve and the FDICbanking agencies also proposed rules that would, depending upon the assets of the institution, directly regulate incentive compensation arrangements and would require enhanced oversight and recordkeeping. As of December 31, 2020,2022, these rules have not been implemented.

We have undertaken efforts to ensure that our incentive compensation plans do not encourage inappropriate risks, consistent with three key principles-that incentive compensation arrangements should appropriately balance risk and financial rewards, be compatible with effective controls and risk management, and be supported by strong corporate governance.

Shareholder Say-On-Pay Votes
The Dodd-Frank Act requires public companies to take shareholders’ votes on proposals addressing compensation (known as say-on-pay), the frequency of a say-on-pay vote, and the golden parachutes available to executives in connection with change-in-control transactions. Public companies must give shareholders the opportunity to vote on the compensation at least every three years and the opportunity to vote on frequency at least every six years, indicating whether the say-on-pay vote should be held annually, biennially, or triennially. The say-on-pay, the say-on-parachute and the say-on-frequency votes are explicitly nonbinding and cannot override a decision of our Board of Directors.
Other Regulatory Matters
We are subject to oversight by the SEC, the Public Company Accounting Oversight Board ("PCAOB"), NASDAQ and various state securities and insurance regulators. We and our subsidiaries have from time to time received requests for information from regulatory authorities in various states, including state attorneys general, securities regulators and other regulatory authorities, concerning our business practices. Such requests are considered incidental to the normal conduct of business.
Capital Requirements
We and The First are each required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the Federal Reserve may determine that a banking organization, based on its size, complexity or risk profile, must maintain a higher
12

Table of Contents
level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks, are important factors that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital adequacy. The following is a brief description of the relevant provisions of these capital rules and their potential impact on our and The First’s capital levels.
We and The First are each subject to the following risk-based capital ratios: a CET1 risk-based capital ratio, a Tier 1 risk-based capital ratio, which includes CET1 and additional Tier 1 capital and a total capital ratio, which includes Tier 1 and Tier 2 capital. CET1 is primarily comprised of the sum of common stock instruments and related surplus net of treasury stock and retained earnings less certain adjustments and deductions, including with respect to goodwill, intangible assets, mortgage servicing assets and deferred tax assets subject to temporary timing differences. Additional Tier 1 capital is primarily comprised of noncumulative perpetual preferred stock. Tier 2 capital consists of instruments disqualified from Tier 1 capital, including qualifying subordinated debt and a limited amount of loan loss reserves up to a maximum of 1.25% of risk-weighted assets, subject to certain eligibility criteria. The capital rules also define the risk-weights assigned to assets and off-balance sheet items to determine the risk-weighted asset components of the risk-based capital rules, including, for example, certain "high volatility" commercial real estate, past due assets, structured securities and equity holdings.
The leverage capital ratio, which serves as a minimum capital standard, is the ratio of Tier 1 capital to quarterly average assets net of goodwill, certain other intangible assets, and certain required deduction items. The required minimum leverage ratio for all banks and bank holding companies (unless exempt) is 4%.
In addition, effective January 1, 2019, the capital rules required a capital conservation buffer of CET1 of 2.5% above each of the minimum capital ratio requirements (CET1, Tier 1, and total risk-based capital), which is designed to absorb losses during periods of economic stress. These buffer requirements must be met for a bank or bank holding company to be able to pay dividends, engage in share buybacks or make discretionary bonus payments to executive management without restriction.
Failure to be well-capitalized or to meet minimum capital requirements could result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have an adverse material effect on our operations or financial condition. Failure to be well-capitalized or to meet minimum capital requirements could also result in restrictions on the Company’s or The First’s ability to pay dividends or otherwise distribute capital or to receive regulatory approval of applications or other restrictions on its growth.
The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), among other things, requires the federal bank regulatory agencies to take "prompt corrective action" regarding depository institutions that do not meet minimum capital requirements. FDICIA establishes five regulatory capital tiers: "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized," and "critically undercapitalized." A depository institution’s capital tier will depend upon how its capital levels compare to various relevant capital measures and certain other factors, as established by regulation. FDICIA generally prohibits a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. The FDICIA imposes progressively more restrictive restraints on operations, management and capital distributions, depending on the category in which an institution is classified. Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve System. In addition, undercapitalized depository institutions may not accept brokered deposits absent a waiver from the FDIC, are subject to growth limitations and are required to submit capital restoration plans for regulatory approval. A depository institution’s holding company must guarantee any required capital restoration plan, up to an amount equal to the lesser of 5% of the depository institution’s assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan. Federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. All of the federal bank regulatory agencies have adopted regulations establishing relevant capital measures and relevant capital levels for federally insured depository institutions.
13

Table of Contents
To be well-capitalized, The First must maintain at least the following capital ratios:
6.5% CET1 to risk-weighted assets;
8.0% Tier 1 capital to risk-weighted assets;
10.0% Total capital to risk-weighted assets; and
5.0% leverage ratio.
The First was well capitalized at December 31, 2022, and brokered deposits are not restricted.
The Federal Reserve has not yet revised the well-capitalized standard for bank holding companies to reflect the higher capital requirements imposed under the current capital rules applicable to banks. For purposes of the Federal Reserve’s Regulation Y, bank holding companies, such as the Company, must maintain a Tier 1 risk-based capital ratio of 6.0% or greater and a total risk-based capital ratio of 10.0% or greater to be well-capitalized. If the Federal Reserve were to apply the same or a very similar well-capitalized standard to bank holding companies as that applicable to The First, the Company’s capital ratios as of December 31, 2022 would exceed such revised well-capitalized standard. Also, the Federal Reserve may require bank holding companies, including the Company, to maintain capital ratios substantially in excess of mandated minimum levels, depending upon general economic conditions and a bank holding company’s particular condition, risk profile and growth plans.
On October 29, 2019, the federal banking agencies issued a final rule to simplify the regulatory capital requirements for eligible banks and holding companies with less than $10 billion in consolidated assets that opt into the Community Bank Leverage Ratio ("CBLR") framework, as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act (the "Regulatory Relief Act"). A qualifying community banking organization that exceeds the CBLR threshold would be exempt from the agencies’ current capital framework, including the risk-based capital requirements and capital conservation buffer described above, and would be deemed well-capitalized under the agencies’ prompt corrective action regulations. The Regulatory Relief Act defines a "qualifying community banking organization" as a depository institution or depository institution holding company with total consolidated assets of less than $10 billion. Under the final rule, if a qualifying community banking organization elects to use the CBLR framework, it will be considered "well-capitalized" so long as its CBLR is greater than 9%. The First has chosen not to opt into the CBLR at this time.
In 2022, our and The First’s regulatory capital ratios were above the applicable well-capitalized standards and met the capital conservation buffer. Based on current estimates, we believe that we and The First will continue to exceed all applicable well-capitalized regulatory capital requirements and the capital conservation buffer in 2023. Certain regulatory capital ratios of the Company and The First, as of December 31, 2022, are shown in the following table:
Capital Adequacy Ratios
Regulatory
Minimums
Regulatory
Minimums
to be Well
Capitalized
Minimum
Capital Required
Basel III Fully
Phased-In
The First
Bancshares, Inc.
The First
Common Equity Tier 1 risk-based capital ratio4.5 %6.5 %7.0 %12.7 %15.6 %
Tier 1 risk-based capital ratio6.0 %8.0 %8.5 %13.0 %15.6 %
Total risk-based capital ratio8.0 %10.0 %10.5 %16.7 %16.4 %
Leverage ratio4.0 %5.0 %4.0 %9.3 %11.1 %
Payment of Dividends
We are a legal entity separate and distinct from The First and our other subsidiaries. The primary sources of funds for our payment of dividends to our shareholders are cash on hand and dividends from The First. There are various restrictions thatVarious federal and state statutory provisions and regulations limit the abilityamount of dividends that The First may pay.
In addition, in deciding whether or not to finance,declare a dividend of any particular size, the Company’s board of directors must consider its and the Bank’s current and prospective capital, liquidity, and other needs. In addition to state
14

Table of Contents
law limitations on the Company’s ability to pay dividends, or otherwise supply fundsthe Federal Reserve imposes limitations on the Company’s ability to pay dividends. Federal Reserve regulations limit dividends, stock repurchases and discretionary bonuses to executive officers if the Company or other affiliates. Company’s regulatory capital is below the level of regulatory minimums plus the applicable capital conservation buffer.
In addition, subsidiary banks of holding companieswe and The First are subject to certain restrictionsvarious general regulatory policies and requirements relating to the payment of dividends, including requirements to maintain adequate capital above regulatory minimums. The appropriate federal bank regulatory authority may prohibit the payment of dividends where it has determined that the payment of dividends would be an unsafe or unsound practice. The Federal Reserve has indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsound and unsafe banking practice. The Federal Reserve has indicated that depository institutions and their holding companies should generally pay dividends only out of current operating earnings. Further, under Sections 23AMississippi law, The First must obtain the non-objection of the Commissioner of the Mississippi Department of Banking and 23BConsumer Finance prior to paying any dividend to the Company.
Under a Federal Reserve policy adopted in 2009, the board of directors of a bank holding company must consider different factors to ensure that its dividend level is prudent relative to maintaining a strong financial position, and is not based on overly optimistic earnings scenarios, such as potential events that could affect its ability to pay, while still maintaining a strong financial position. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should consult with the Federal Reserve and eliminate, defer or significantly reduce the bank holding company’s dividends if:
its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
Regulation of the Bank
The First, which is a member of the Federal Reserve Act on any extensionSystem, is subject to comprehensive supervision and regulation by the Federal Reserve, and is subject to its regulatory reporting requirements, as well as supervision and regulation by the Mississippi Department of credit to the bank holding company or any of its subsidiaries, on investments in the stock or other securities thereof and on the taking of such stock or securities as collateral for loans to any borrower. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with extensions of credit, leases or sales of property, or furnishing of services.

Stress Testing

The Dodd-Frank Act requires stress testing of certain bank holding companies and banks. On May 24, 2018 the Economic Growth, Regulatory ReliefBanking and Consumer Protection Act (the “Regulatory Relief Act”) was signed into law, which amended portionsFinance. As a member bank of the Dodd-Frank Act and immediately raised the asset threshold for stress testing from $10 billion to $100 billion for bank holding companies. On December 18, 2018, the OCC proposed regulations that would raise the stress testing threshold for national banks from $10 billion to $250 billion. Because the consolidated assets of the Company and The First are less than these threshold levels, the stress test requirements are not currently applicable to the Company or to The First.

The First, A National Banking Association

OCC Regulation. The First operates as a national banking association incorporated under the laws of the United States and subject to supervision, inspection and examination by the OCC. The OCC regulates or monitors virtually all areas of The First’s operations, including security devices and procedures, adequacy of capitalization and loan loss reserves, loans, investments, borrowings, deposits, mergers, issuances of securities, payment of dividends, interest rates payable on deposits, interest rates or fees chargeable on loans, establishment of branches, corporate reorganizations, maintenance of books and records, and adequacy of staff training to carry on safe lending and deposit gathering practices. The OCC imposes limitations on The First’s aggregate investment in real estate, bank premises, and furniture and fixtures.Federal Reserve System, The First is required by the OCC to prepare quarterly reports onhold stock in its financial condition anddistrict Federal Reserve Bank in an amount equal to conduct an annual audit6% of its financial affairs in compliancecapital stock and surplus (half paid to acquire stock with minimum standards and procedures prescribed by the OCC.

Safe and Sound Banking Practices; Enforcementremainder held as a cash reserve). Banks and bank holding companies are prohibited from engaging in unsafe and unsound banking practices. Bank regulatorsMember banks do not have broad authority to prohibit and penalize activities of bank holding companies and their subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws, regulations or written directives of or agreements with regulators. Regulators have considerable discretion in identifying what they deem to be unsafe and unsound practices and in pursuing enforcement actions in response to them.

Under FDICIA, all insured institutions must undergo regular on-site examinations by their appropriate banking agency. The cost of examinations of insured depository institutions and any affiliates may be assessed by the appropriate agency against each institution or affiliate as it deems necessary or appropriate. Insured institutions are required to submit annual reports to the FDIC and the appropriate agency. FDICIA also directs the FDIC to develop with other appropriate agencies a method for insured depository institutions to provide supplemental disclosure of the estimated fair market value of assets and liabilities, to the extent feasible and practicable, in any balance sheet, financial statement, report of condition, or any other report of any insured depository institution. FDICIA also requires the federal banking regulatory agencies to prescribe, by regulation, standards for all insured depository institutions and depository institution holding companies relating, among other things, to: (i) internal controls, information systems, and audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate risk exposure; and (v) asset quality.

13

Table of Contents

National banks and their holding companies which have been chartered or registered or undergone a change in control within the past two years or which have been deemed by the OCC orover the Federal Reserve Board, respectively, toSystem as a result of owning the stock and the stock cannot be troubled institutions must give the OCCsold or the Federal Reserve Board, respectively, thirty days prior noticetraded.

The deposits of the appointment of any senior executive officer or director. Within the thirty-day period, the OCC or the Federal Reserve Board, as the case may be, may approve or disapprove any such appointment.

Deposit Insurance. The FDIC establishes rates for the payment of premiums by federally insured banks and thrifts for deposit insurance. Deposits in The First are insured by the FDIC up to a maximum amount (generally $250,000 per depositor,applicable limits, and, accordingly, The First is also subject to aggregation rules).certain FDIC regulations and the FDIC has backup examination authority and some enforcement powers over The DIF is maintainedFirst.

In addition, as discussed in more detail below, The First and any other of our subsidiaries that offer consumer financial products and services are subject to regulation and potential supervision by the FDIC for commercial banksConsumer Financial Protection Bureau ("CFPB"). In addition, the Dodd-Frank Act permits states to adopt consumer protection laws and thrifts and funded with insurance premiums from the industryregulations that are usedstricter than those regulations promulgated by the CFPB, and state attorneys general are permitted to offset losses from insurance payouts when banks and thrifts fail. Since 1993, insured depository institutions likeenforce certain federal consumer financial protection law.
Broadly, regulations applicable to The First have paid for deposit insurance underinclude limitations on loans to a risk-based premium system. Assessments are calculated basedsingle borrower and to its directors, officers and employees; restrictions on the depository institution’s average consolidated total assets, lessopening and closing of branch offices; the maintenance of required capital ratios; the granting of credit under equal and fair conditions; the disclosure of the costs and terms of such credit; requirements to maintain reserves against deposits and loans; limitations on the types of investment that may be made by The First; requirements governing risk management practices; restrictions on the ability of institutions to guarantee its average amountdebt; and certain specific accounting requirements on the Company that may be more restrictive and may result in greater or earlier charges to earnings or reductions in its capital than generally accepted accounting principles.
15

Table of tangible equity.

Contents

Transactions Withwith Affiliates and Insiders. Insiders
The First is subject to Section 23Arestrictions on extensions of the Federal Reserve Act, which places limits on the amount of loans to,credit and certain other transactions with, affiliates, as well as onbetween The First and the amount of advances to third parties collateralized by the securitiesCompany or obligations of affiliates. The aggregate of allany nonbank affiliate. Generally, these covered transactions iswith either the Company or any affiliate are limited in amount, as to any one affiliate, to 10% of The First’s capital and surplus, and as to all such transactions between The First Bank and the Company and all of its nonbank affiliates combined are limited to 20% of The First’s capital and surplus. Furthermore, within the foregoing limitations as to amount, each covered transaction must meet specified collateral requirements.

Loans and other extensions of credit from The First isto the Company or any affiliate generally are required to be secured by eligible collateral in specified amounts. In addition, any transaction between The First and the Company or any affiliate are required to be on an arm’s length basis.

Federal banking laws also subjectplace similar restrictions on certain extensions of credit by insured banks, such as The First, to Section 23B oftheir directors, executive officers and principal shareholders.
Reserves
Federal Reserve rules require depository institutions, such as The First, to maintain reserves against their transaction accounts, primarily NOW and regular checking accounts. Effective March 26, 2020, the Federal Reserve Act,eliminated reserve requirements for all depository institutions. These reserve requirements are subject to annual adjustment by the Federal Reserve.
FDIC Insurance Assessments and Depositor Preference
The First’s deposits are insured by the FDIC’s DIF up to the limits under applicable law, which prohibits an institution from engaging in certain transactions with affiliates unless the transactionscurrently are on terms substantially the same, orset at least as favorable to such institution, as those prevailing at the time$250,000 per depositor, per insured bank, for comparable transactions with nonaffiliated companies.each account ownership category. The First is subject to FDIC assessments for its deposit insurance. The FDIC calculates quarterly deposit insurance assessments based on an institution’s average total consolidated assets less its average tangible equity, and applies one of four risk categories determined by reference to its capital levels, supervisory ratings, and certain restrictions on extensions of creditother factors. The assessment rate schedule can change from time to executive officers, directors, certain principal shareholders, and their related interests. Such extensions of credit (i) must be made on substantially the same terms, including interest rates and collateral, as those prevailingtime, at the timediscretion of the FDIC, subject to certain limits.
As of June 30, 2020, the DIF reserve ratio fell to 1.30%, below the statutory minimum of 1.35%. The FDIC, as required under the Federal Deposit Insurance Act, established a plan on September 15, 2020 to restore the DIF reserve ration to meet or exceed the statutory minimum of 1.35% within eight years. On October 18, 2022, the FDIC adopted an amended restoration plan to increase the likelihood that the reserve ratio would be restored to at least 1.35% by September 30, 2028. The FDIC's amended restoration plan increases the initial base deposit insurance assessment rate schedules uniformly by 2 basis points, beginning in the first quarterly assessment period of 2023. The FDIC could further increase the deposit insurance assessments for comparable transactions with third parties and (ii) must not involve more than the normal risk of repayment or present other unfavorable features.

Change in Control. With certain limited exceptions, the BHCA and the Change in Bank Control Act, together with regulations promulgated thereunder, prohibit a person or company or a group of persons deemed to be “acting in concert” from, directly or indirectly, acquiring more than 10% (5%insured depository institutions, including The First, if the acquirerDIF reserve ratio is not restored as projected.

Insurance of deposits may be terminated by the FDIC upon a bank holding company) offinding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any class of our voting stockapplicable law, regulation, rule, order or obtainingcondition imposed by a bank’s federal regulatory agency. In addition, the ability to controlFederal Deposit Insurance Act provides that, in any manner the election of a majority of our directors or otherwise direct the management or policies of our company without prior notice or application to and the approvalevent of the Federal Reserve.

Dividends. The principal sourceliquidation or other resolution of funds from which we pay cash dividends are the dividends received from our bank subsidiary, The First. Federal banking laws and regulations restrict the amount of dividends and loans a bank may make to its parent company. A national bank may not pay dividends from its capital. All dividends must be paid out of undivided profits then on hand, after deducting expenses, including reserves for losses and bad debts. In addition, a national bank is prohibited from declaring a dividend on its shares of common stock until its surplus equals its stated capital, unless the bank has transferred to surplus no less than one-tenth of its net profits of the preceding two consecutive half-year periods (in the case of an annual dividend). The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. In addition, under FDICIA, the banks may not pay a dividend if, after paying the dividend, the bank would be undercapitalized. See "Capital Requirements" above.

Interstate Branching and Acquisitions. National banks are required by the National Bank Act to adhere to branch office banking laws applicable to state banks in the states in which they are located. Formerly, under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994, a bank’s ability to branch into a particular state was largely dependent upon whether the state “opted in” to de novo interstate branching. Under the Dodd-Frank Act, de novo interstate branching by national banks is permitted if, under the laws of the state where the branch is to be located, a state bank chartered in that state would be permitted to establish a branch. Further, a bank headquartered in one state is authorized to merge with a bank headquartered in another state, as long as neither of the states have opted out of such interstate merger authority, and subject to any state requirement that the target bank shall have been in existence and operating for a minimum period of time, not to exceed five years and certain deposit market-share limitations. Under current Mississippi, Alabama, Louisiana, Florida and Georgia law, The First may open branches or acquire existing banking operations throughout these states with the prior approval of the OCC. The Dodd-Frank Act permits out of state acquisitions by bank holding companies (subject to veto by new state law), interstate branching by banks if allowed by state law, interstate merging by banks, and de novo branching by national

14

Table of Contents

banks if allowed by state law. All branching in which The First may engage remains subject to regulatory approval and adherence to applicable legal and regulatory requirements.

Community Reinvestment Act. The Community Reinvestment Act (the “CRA”) requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practice. Under the Community Reinvestment Act, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit, making investments and providing community development services to low- and moderate-income individuals and communities. Depository institutions are periodically examined for compliance with the CRA and are assigned ratings. In order for a financial holding company to commence new activity permitted by the BHCA, each insured depository institution, subsidiarythe claims of depositors of the financialinstitution, including the claims of the FDIC as subrogee of insured depositors, and certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured claims against the institution, including those of the parent bank holding company mustcompany.

Standards for Safety and Soundness
The Federal Deposit Insurance Act requires the federal bank regulatory agencies to prescribe, by regulation or guideline, operational and managerial standards for all insured depository institutions relating to: (1) internal controls; (2) information systems and audit systems; (3) loan documentation; (4) credit underwriting; (5) interest rate risk exposure; and (6) asset quality. The federal banking agencies have receivedadopted regulations and Interagency Guidelines Establishing Standards for Safety and Soundness to implement these required standards. These guidelines set forth the safety and soundness standards used to identify and address problems at insured depository institutions before capital becomes impaired. Under the regulations, if a ratingregulator determines that a bank fails to meet any standards prescribed by the guidelines, the regulator may require the bank to submit an acceptable plan to achieve compliance, consistent with deadlines for the submission and review of at least “satisfactory” in its most recent examination under the CRA. These factors are considered in evaluating mergers, acquisitions,such safety and applications to open a branch or facility.

USA Patriot Act. In 2001,soundness compliance plans.

16

Table of Contents
Anti-Money Laundering
Under the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (“USA PATRIOT”) Act of 2001, (the “USA Patriot Act”) was signed into law.financial institutions are subject to prohibitions against specified financial transactions and account relationships as well as enhanced due diligence and “know your customer” standards in their dealings with foreign financial institutions and foreign customers. The USA PatriotPATRIOT Act, broadenedand its implementing regulations adopted by the application of anti-money laundering regulations to apply to additional types of financial institutions, such as broker-dealers, and strengthened the abilityFinCEN, a bureau of the U.S. government to detect and prosecute international money laundering and the financing of terrorism. The principal provisions of Title IIIDepartment of the USA Patriot Act require that regulatedTreasury, requires financial institutions including banks: (i)to establish an anti-money laundering programprograms with minimum standards that includesinclude:
the development of internal policies, procedures, and controls;
the designation of a compliance officer;
an ongoing employee training program;
an independent audit function to test the programs; and
identify and audit components; (ii) comply with regulations regarding the verification ofverify the identity of any person seeking to open an account; (iii) take additional required precautions with non-U.S. owned accounts; and (iv) perform certain verification and certificationbeneficial owners of money laundering risk for their foreign correspondent banking relationships. The USA Patriot Act also expanded the conditions under which funds in a U.S. interbank account may be subject to forfeiture and increased the penalties for violation of anti-money laundering regulations. Failure of a financial institution to comply with the USA Patriot Act’s requirements could have serious legal and reputational consequences for the institution. The First has adopted policies, procedures and controls to addressentity customers.
Banking regulators will consider compliance with the requirementsAct’s money laundering provisions in acting upon acquisition and merger proposals. Bank regulators routinely examine institutions for compliance with these obligations and have been active in imposing cease and desist and other regulatory orders and money penalty sanctions against institutions found to be violating these obligations. Sanctions for violations of the USA Patriot Act undercan be imposed in an amount equal to twice the existing regulations andsum involved in the violating transaction, up to $1 million. On January 1, 2021, Congress passed federal legislation that made sweeping changes to federal anti-money laundering laws, including changes that will continue to revise and update its policies, procedures and controls to reflect changes required by the USA Patriot Act and implementing regulations.

Office of Foreign Assets Control. be implemented in subsequent years.

Economic Sanctions
The U.S. Treasury Department’s Office of Foreign Assets Control (“OFAC”("OFAC") is responsible for administeringhelping to ensure that U.S. entities do not engage in transactions with certain prohibited parties, as defined by various Executive Orders and enforcing economicacts of Congress. OFAC publishes, and trade sanctions againstroutinely updates, lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts, including the Specially Designated Nationals and Blocked Persons List. If we find a name on any transaction, account or wire transfer that is on an OFAC list, we must undertake certain specified foreign parties, including countriesactivities, which could include blocking or freezing the account or transaction requested, and regimes, foreign individualswe must notify the appropriate authorities.
Concentrations in Lending
During 2006, the federal bank regulatory agencies released guidance on “Concentrations in Commercial Real Estate Lending” (the “Guidance”) and advised financial institutions of the risks posed by CRE lending concentrations. The Guidance requires that appropriate processes be in place to identify, monitor and control risks associated with real estate lending concentrations. Higher allowances for loan losses and capital levels may also be required. The Guidance is triggered when CRE loan concentrations exceed either:
Total reported loans for construction, land development, and other foreign organizationsland of 100% or more of a bank’s total risk-based capital; or
Total reported loans secured by multifamily and entities. OFAC publishes listsnonfarm nonresidential properties and loans for construction, land development, and other land of prohibited300% or more of a bank’s total risk-based capital.
The Guidance also applies when a bank has a sharp increase in CRE loans or has significant concentrations of CRE secured by a particular property type. We have always had exposures to loans secured by CRE due to the nature of our markets and the loan needs of both retail and commercial customers. We believe our long term experience in CRE lending, underwriting policies, internal controls, and other policies currently in place, as well as our loan and credit monitoring and administration procedures, are generally appropriate to managing our concentrations as required under the Guidance.
17

Table of Contents
Community Reinvestment Act
The First is subject to the provisions of the CRA, which imposes a continuing and affirmative obligation, consistent with their safe and sound operation, to help meet the credit needs of entire communities where the bank accepts deposits, including low- and moderate-income neighborhoods. The Federal Reserve’s assessment of The First’s CRA record is made available to the public. Further, a less than satisfactory CRA rating will slow, if not preclude, expansion of banking activities and prevent a company from becoming or remaining a financial holding company. Following the enactment of the Gramm-Leach-Bliley Act (“GLB”), CRA agreements with private parties that are regularly consultedmust be disclosed and annual CRA reports must be made to a bank’s primary federal regulator. A bank holding company will not be permitted to become or remain a financial holding company and no new activities authorized under GLB may be commenced by our Bank in the conducta holding company or by a bank financial subsidiary if any of its businessbank subsidiaries received less than a “satisfactory” CRA rating in order to assure compliance. We are responsible for,its latest CRA examination. Federal CRA regulations require, among other things, blocking accountsthat evidence of discrimination against applicants on a prohibited basis, and transactions with, prohibitedillegal or abusive lending practices be considered in the CRA evaluation. The First has a rating of “Satisfactory” in its most recent CRA evaluation.
On May 5, 2002, the Office of the Comptroller of the Currency (OCC), FRB, and FDIC issued a notice of proposed rulemaking to provide for a coordinated approach to modernize their respective CRA regulations, such that all banks will be subject to the same set of CRA rules. No final rule has been issued, but the rulemaking may affect The First's CRA compliance obligations in the future.
Privacy, Credit Reporting, and Data Security
The GLB generally prohibits disclosure of consumer information to non-affiliated third parties identified by OFAC, avoiding unlicensed tradeunless the consumer has been given the opportunity to object and financial transactions withhas not objected to such parties and reporting blocked transactions afterdisclosure. Financial institutions are further required to disclose their occurrence. Failureprivacy policies to customers annually. Financial institutions, however, will be required to comply with OFAC requirements couldstate law if it is more protective of consumer privacy than the GLB. The GLB also directed federal regulators to prescribe standards for the security of consumer information. The First is subject to such standards, as well as standards for notifying customers in the event of a security breach. The First utilizes credit bureau data in underwriting activities. Use of such data is regulated under the Fair Credit Reporting Act and Regulation V on a uniform, nationwide basis, including credit reporting, prescreening, and sharing of information between affiliates and the use of credit data. The Fair and Accurate Credit Transactions Act, which amended the Fair Credit Reporting Act, permits states to enact identity theft laws that are not inconsistent with the conduct required by the provisions of that Act. We are also required to have serious legal, financialan information security program to safeguard the confidentiality and reputational consequencessecurity of customer information and to ensure proper disposal. Customers must be notified when unauthorized disclosure involves sensitive customer information that may be misused. On November 18, 2021, the federal banking agencies issued a new rule effective in 2022 that requires banks to notify their regulators within 36 hours of a “computer-security incident” that rises to the level of a “notification incident.”
Anti-Tying Restrictions
In general, a bank may not extend credit, lease, sell property, or furnish any services or fix or vary the consideration for our Bank.

them on the condition that (1) the customer obtain or provide some additional credit, property, or services from or to the bank or bank holding company or their subsidiaries or (2) the customer not obtain some other credit, property, or services from a competitor, except to the extent reasonable conditions are imposed to assure the soundness of the credit extended. A bank may, however, offer combined-balance products and may otherwise offer more favorable terms if a customer obtains two or more traditional bank products. The law also expressly permits banks to engage in other forms of tying and authorizes the Federal Reserve to grant additional exceptions by regulation or order. Also, certain foreign transactions are exempt from the general rule.

Consumer Protection Regulations. InterestRegulation
Activities of The First are subject to a variety of statutes and certainregulations designed to protect consumers. These laws and regulations include, among numerous other things, provisions that:
limit the interest and other charges collected or contracted for by The First, are subject to state usury lawsincluding rules respecting the terms of credit cards and certain federal laws concerning interest rates.of debit card overdrafts;
govern The First’s loan operations are subject to certain federal laws applicable to credit transactions, such as the federal Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers; the Home Mortgage Disclosure Act
18

Table of 1975, requiring financial institutionsContents
require The First to provide information to enable the public and public officials to determine whether a financial institutionit is fulfilling its obligation to help meet the housing needs communityof the communities it serves;
prohibit The First from discriminating on the basis of race, creed or other prohibited factors when it makes decisions to extend credit;
govern the manner in which The First may collect consumer debts; and
prohibit unfair, deceptive or abusive acts or practices in the provision of consumer financial products and services.
Mortgage Regulation
The CFPB has issued rules to implement requirements of the Dodd-Frank Act pertaining to mortgage loan origination (including with respect to loan originator compensation and loan originator qualifications) as well as integrated mortgage disclosure rules. In addition, the CFPB has issued rules that require servicers to comply with new standards and practices with regard to: error correction; information disclosure; force-placement of insurance; information management policies and procedures; requiring information about mortgage loss mitigation options be provided to delinquent borrowers; providing delinquent borrowers access to servicer personnel with continuity of contact about the borrower’s mortgage loan account; and evaluating borrowers’ applications for available loss mitigation options. These rules also address initial rate adjustment notices for adjustable-rate mortgages (ARMs), periodic statements for residential mortgage loans, and prompt crediting of mortgage payments and response to requests for payoff amounts.
Non-Discrimination Policies
The First is also subject to, among other things, the provisions of the Equal Credit Opportunity Act prohibiting(the “ECOA”) and the Fair Housing Act (the “FHA”), both of which prohibit discrimination based on the basis of race or color, religion, national origin, sex, and familial status in any aspect of a consumer or other prohibited factors in extending credit; the Fair Credit Reporting Actcommercial credit or residential real estate transaction. The Department of 1978, governing the use and provision of information to credit reporting agencies; the Fair Debt Collection Practices Act, concerning the manner in which consumer debts may be collected by collection agencies;Justice (the “DOJ”), and the rulesfederal bank regulatory agencies have issued an Interagency Policy Statement on Discrimination in Lending that provides guidance to financial institutions in determining whether discrimination exists, how the agencies will respond to lending discrimination, and regulationswhat steps lenders might take to prevent discriminatory lending practices. The DOJ has increased its efforts to prosecute what it regards as violations of the various federal agencies charged withECOA and FHA.
LIBOR
On March 15, 2022, Congress enacted the responsibility of implementing such federal laws.Adjustable Interest Rate (LIBOR) Act (the "LIBOR Act") to address references to LIBOR in contracts that (i) are governed by U.S. law; (ii) will not mature before June 30, 2023; and (iii) lack fallback provisions providing for a clearly defined and practicable replacement for LIBOR. On December 16, 2022, the FRB adopted a final rule to implement the LIBOR Act by identifying benchmark rates based on SOFR (Secured Overnight Financing Rate) that will replace LIBOR in certain financial contracts after June 30, 2023. The deposit operations of The First also arefinal rule identifies replacements benchmark rates based on SOFR to replace overnight, one-month, three-month, six-month, and 12-month LIBOR in contracts subject to the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records, and the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve Board to implement that Act, which governs automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

Other Regulatory Matters

Risk-retention rules. Under the final risk-retention rules, banks that sponsor the securitization of asset-backed securities and residential-mortgage backed securities are required to retain 5% of any loan they sell or securitize, except for mortgages that meet low-risk standards to be developed by regulators.

LIBOR Act.

15

Table of Contents

Changes to federal preemption. The Dodd-Frank Act created a new independent supervisory body, the Consumer Financial Protection Bureau (the “CFPB”) that is housed within the Federal Reserve. The CFPB is the primary regulator for federal consumer financial statutes. State attorneys general are authorized to enforce new regulations issued by the CFPB. Although the application of most state consumer financial laws to The First will continue to be preempted under the National Bank Act, OCC determinations of such preemption are made on a case-by-case basis. As a result, it is possible that state consumer financial laws enacted in the future may be held to apply to our business activities. The cost of complying with any such additional laws could have a negative impact on our financial results.

Mortgage Rules. During 2013, the CFPB finalized a series of rules related to the extension of residential mortgage loans by banks. Among these rules are requirements that a bank make a good faith determination that a borrower has the ability to repay a mortgage loan prior to extending such credit, a requirement that certain mortgage loans provide for escrow payments, new appraisal requirements, and specific rules regarding how loan originators may be compensated and the servicing of residential mortgage loans. The implementation of these new rules began in January 2014.

Volcker Rule. In December 2013, the Federal Reserve, the FDIC, the OCC, the Commission, and the Commodity Futures Trading Commission issued the “Prohibitions And Restrictions On Proprietary Trading And Certain Interests In, And Relationships With, Hedge Funds And Private Equity Funds,” commonly referred to as the Volcker Rule, which regulates and restricts investments which may be made by banks. The Volcker Rule was adopted to implement a portion of the Dodd-Frank Act and new Section 13 of the Bank Holding Company Act, which prohibits any banking entity from engaging in proprietary trading or from acquiring or retaining an ownership interest in, or sponsoring or having certain relationships with, a hedge fund or private equity fund (“covered funds”), subject to certain exemptions. The Regulatory Relief Act narrowed the “banking entity” definition under the Volcker Rule by excluding from the term “insured depository institution” an institution that does not have, and is not controlled by a company that has more than $10 billion in total consolidated assets, and does not have total trading assets and trading liabilities of more than 5% of total consolidated assets. The intended effect of narrowing the scope of the “banking entity” definition is to reduce the regulatory burden imposed by the Volcker Rule on community banks, which generally include banks such as The First with total consolidated assets of less than $10 billion and limited trading activities.

Debit Interchange Fees

Interchange fees, or “swipe” fees, are fees that merchants pay to credit card companies and card-issuing banks such as The First for processing electronic payment transactions on their behalf. The maximum permissible interchange fee that an issuer may receive for an electronic debit transaction is the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction, subject to an upward adjustment of 1 cent if an issuer certifies that it has implemented policies and procedures reasonably designed to achieve the fraud-prevention standards set forth by the Federal Reserve.

In addition, the legislation prohibits card issuers and networks from entering into exclusive arrangements requiring that debit card transactions be processed on a single network or only two affiliated networks, and allows merchants to determine transaction routing. Due to the Company’s size, the Federal Reserve rule limiting debit interchange fees has not reduced our debit card interchange revenues.

Summary

The foregoing is a brief summary of certain statutes, rules and regulations affecting the Company and The First. It is not intended to be an exhaustive discussion of all statutes and regulations having an impact on the operations of such entities.

Increased regulation generally has resulted in increased legal and compliance expense.

Finally, additional bills may be introduced in the future in the U.S. Congress and state legislatures to alter the structure, regulation and competitive relationships of financial institutions. It cannot be predicted whether and in what form any of these proposals will be adopted or the extent to which the business of the Company and The First may be affected thereby.

16

Table of Contents

Effect of Governmental Monetary and Fiscal Policies

The difference between the interest rate paid on deposits and other borrowings and the interest rate received on loans and securities comprises most of a bank’s earnings. In order to mitigate the interest rate risk inherent in the industry, the banking business is becoming increasingly dependent on the generation of fee and service charge revenue.

The earnings and growth of a bank are affected by both general economic conditions and the monetary and fiscal policy of the U.S. government and its agencies, particularly the Federal Reserve. The Federal Reserve sets national monetary policy such as seeking to curb inflation and combat recession. This is accomplished by its open-market operations in U.S. government securities, adjustments in the amount of reserves that financial institutions are required to maintain and adjustments to the discount rates on borrowings and target rates for federal funds transactions. The actions of the Federal Reserve in these areas influence the growth of bank loans, investments and deposits and also affect interest rates on loans and deposits. The nature and timing of any future changes in monetary policies and their potential impact on the Company cannot be predicted.

19

Table of Contents

ITEM 1A. RISK FACTORS

Our business is subject to risk. The following discussion, along with management’s discussion and analysis and our financial statements and footnotes, sets forth the most significant risks and uncertainties that we believe could adversely affect our business, financial condition or results of operations. Additional risks and uncertainties that management is not aware of or that management currently deems immaterial may also have a material adverse effect on our business, financial condition or results of operations. There is no assurance that this discussion covers all potential risks that we face. Further, to the extent that any of the information contained in this Annual Report on Form 10-K constitutes forward-looking statements, the risk factors set forth below also are cautionary statements identifying important factors that could cause our actual results to differ materially from those expressed in any forward-looking statements made herein.

Risk Factors Associated Withwith Our Business

General economic conditions in the areas where our operations or loans are concentrated may adversely affect our financial results or liquidity.

A sudden or severe downturn in the economy in the geographic markets we serve in the states of Mississippi, Louisiana, Alabama, Florida or Georgia may affect the ability of our customers to meet loan payment obligations on a timely basis. The local economic conditions in these areas have a significant impact on our commercial, real estate, and construction loans, the ability of borrowers to repay these loans and the value of the collateral securing such loans. Any deterioration in the economic conditions of these market areas could negatively impact the financial results of the Company’s banking operations, earnings, and profitability.

Our Bank requires liquidity in the form of available funds to meet its deposit, debt and other obligations as they come due, borrower requests to draw on committed credit facilities as well as unexpected demands for cash payments. Adverse economic changes may cause customers to withdraw deposit balances, thereby causing a strain on our liquidity. We have historically had access to a number of alternative sources of liquidity, but if there is an increase in volatility in the credit and liquidity markets there is no assurance that we will be able to obtain such liquidity on terms that are favorable to us, or at all.

We may be vulnerable to certain sectors of the economy, including real estate.

A significant portion of our loan portfolio is secured by real estate. The market value of real estate can fluctuate significantly in a relatively short period of time as a result of market conditions in the geographic area in which the real estate is located. If the economy deteriorates and real estate values decline materially, a significant part of our loan portfolio could become under-collateralized and losses incurred upon borrower defaults would increase. This could result in additional loancredit loss accruals which would negatively impact our earnings. Our ability to dispose of foreclosed real estate at prices above the respective carrying values could also be impacted, which could cause our results of operations to be adversely affected.

17

Table of Contents

Unpredictable market conditions may adversely affect the industry in which we operate.

The capital and credit markets are subject to volatility and disruption. Dramatic declines in the housing market in years past caused home prices to fall and increased foreclosures, unemployment and under-employment. These events, if they were to happen again, could negatively impact the credit performance of mortgage loans and result in significant write-downs of asset values, including government-sponsored entities as well as major commercial and investment banks. Market turmoil and tightening of credit could lead to an increased level of commercial and consumer delinquencies, lack of consumer confidence and widespread reduction of business activity. Generally, a worsening of these conditions would have an adverse effect on us and others in the financial institution industry, particularly in our real estate markets, as lower home prices and increased foreclosures would result in higher charge-offs and delinquencies.

The state of the economy and various economic factors, including inflation, recession, unemployment, interest rates and the level of U.S. debt, as well as governmental action and uncertainty resulting from U.S. and global political trends, may directly and indirectly, have a destabilizing effect on our financial condition and results of operations. In addition, the U.S. government's decisions regarding its debt ceiling and the possibility that the U.S. could default on its debt obligations could cause further interest rate increases, disrupt access to capital markets and deepen recessionary conditions. An unfavorable or uncertain national or regional political or economic environment could drive losses beyond those which are provided for in our allowance for loan losses and could negatively impact our results of operations.

20

Table of Contents
We must maintain an appropriate allowance for loancredit losses.

The First, as lender, is exposed to the risk that its customers will be unable to repay their loans in accordance with their terms and that any collateral securing the payment of their loans may not be sufficient to assure repayment. Credit losses are inherent in the business of making loans and could have a material adverse effect on our operating results. Credit risk with respect to our real estate and construction loan portfolio relates principally to the creditworthiness of the borrower corporations and the value of the real estate serving as security for the repayment of loans. Credit risk with respect to our commercial and consumer loan portfolio will relate principally to the general creditworthiness of the borrower businesses and individuals within our local markets.

The First makes various assumptions and judgments about the collectability of its loan portfolio based on a number of factors. We maintain an allowance for loan losses, which is a reserve established through a provision for loan losses charged to expense each quarter, that is consistent with management’s assessment of the collectability of the loan portfolio in light of the amount of loans committed and outstanding and current economic conditions, market trends and other factors. When specific loan losses are identified, the amount of the expected loss is removed, or charged-off, from the allowance. The First believes that its current allowance for loan losses is appropriate and is consistent with our methodology. However, if our assumptions or judgments prove to be incorrect, the allowance for loan losses may not be sufficient to cover actual loan losses. We may have to increase the allowance in the future in response to the request of one of our primary banking regulators, to adjust for changing conditions and assumptions, or as a result of any deterioration in the quality of the loan portfolio. The actual amount of future provisions for loan losses cannot be determined at this time and may vary from the amounts of past provisions. Any increase in the allowance for loan losses or in the amount of loan charge-offs required by regulatory agencies or for other factors could have a negative effect on our results of operations and financial condition.

In addition,

On January 1, 2021, the Company will adopt ASU 2016 “adopted Accounting Standards Update ("ASU") 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement("ASC 326"). The Financial Accounting Standards Board (the “FASB”) issued ASC 326 to replace the incurred loss model for loans and other financial assets with an expected loss model and requires consideration of Credit Losses on Financial Instruments,” as amended on January 1, 2021. This standard makes significant changesa wider range of reasonable and supportable information to determine credit losses. In accordance with ASC 326, the accountingCompany has developed an allowance for credit losses on financial instruments presented on an amortized cost basis such as our loans held for investment, and disclosures about them. The new CECL impairment model will require an estimate of expected credit losses, measured over the contractual life of an instrument,(“ACL”) methodology effective January 1, 2021, which considers reasonable and supportable forecasts of future economic conditions in addition to information about past events and current conditions. The standard provides significant flexibility and requires a high degree of judgement with regards to pooling financial assets with similar risk characteristics and adjusting the relevant historical loss information in order to develop an estimate of expected lifetime losses. Providing for losses over the life of our portfolio is a change to thereplaces its previous method of providing allowances for loan losses that are probable and incurred. This change may require us to increase our allowance for loan losses rapidlymethodology. The ACL is a valuation account that is deducted from loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged-off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in future periods, and greatly increases the type ofcurrent risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data we need to collect and review to determine the appropriate level of allowance for loan losses. In addition, there can be no assurance thatsubjectively adjust the Company’s policiesown loss history including index or peer data. Management evaluates the adequacy of the ACL quarterly and procedures will reduce certain lending risks or that the Company’s allowancemakes provisions for loancredit losses will be adequate to cover actual losses.based on this evaluation. See Note B – Summary of Significant Accounting Policies in the notes to consolidated financial statements.

18

Table of Contents

We are subject to risks related to changes in market interest rates.

Our assets and liabilities are primarily monetary in nature, and as a result we are subject to significant risks resulting from changes in interest rates. Our profitability is largely dependent upon net interest income. Unexpected movement in interest rates markedly changing the slope of the current yield curve could cause net interest margins to decrease, subsequently decreasing net interest income. In addition, such changes could adversely affect the valuation of our assets and liabilities.

The fair market value of the securities portfolio and the investment income from these securities also fluctuates depending on general economic and market conditions. In addition, actual net investment income and/or cash flows from investments that carry prepayment risk, such as mortgage-backed and other asset-backed securities, may differ from those anticipated at the time of investment as a result of interest rate fluctuations.

At present

Beginning in early 2022, in response to growing signs of inflation, the Company’s one-yearFRB increased interest rates rapidly. Further, the FRB has increased the benchmark rapidly and has announced an intention to take further actions to mitigate rising inflationary pressures. Rising interest rates can have a negative impact on our business by reducing the amount of money our clients borrow or by adversely affecting their ability to repay outstanding loan balances that may increase due to adjustments in their variable rates. In addition, as interest rates rise, so have competitive pressures on the deposit cost of funds. We may have to offer more attractive interest rates to depositors to compete for deposits, or pursue other sources of liquidity, such as wholesale funds, which could result in negative pressure on our net interest income. It is not possible to predict the pace and magnitude of changes in interest rates, or the impact rate sensitivity position is asset sensitive. As with most financial institutions,changes will have on the Company’s results of operations are affected by changes in interest rates and the Company’s ability to manage this risk. The difference between interest rates charged on interest-earning assets and interest rates paid on interest-bearing liabilities may be affected by changes in market interest rates, changes in relationships between interest rate indices, and/or changes in the relationships between long-term and short-term market interest rates. A change in this difference might result in an increase in interest expense relative to interest income, or a decrease in the Company’s interest rate spread.

operations.

21

Table of Contents
We may be adversely affected by changes in the methodreplacement of determining the London Interbank Offered Rate (“LIBOR”), or the replacement of LIBOR with an alternative reference rate, for our variable rate loans and the interest expense paid on our subordinated notes and our subordinated debentures.

On

In July 27, 2017, the United Kingdom’s Financial Conduct Authority which(the authority that regulates LIBOR,LIBOR) announced that it intends to stop persuading or compelling banks to submit rates for the calculation of LIBOR to the LIBOR administration after 2021. The announcement indicates thatOn November 2020, the continuationadministration of LIBOR announced it will consult on its intention to extend the current basis cannotretirement date of certain offered rates whereby the publication of the one week and two month LIBOR offered rates will not be guaranteedcease after 2021. It is impossible to predict whether and to what extent banksDecember 31, 2021; but, the publication of the remaining LIBOR offered rates will continue until June 30, 2023. Regardless, the federal banking agencies also issued guidance on November 30, 2020, encouraging banks to provide(i) stop using LIBOR submissions toin new financial contracts no later than December 31, 2021; and (ii) either use a rate other than LIBOR or include clear language defining the alternative rate that will be applicable after LIBOR's discontinuation.
To address the problem created by legacy financial contracts that incorporate LIBOR administrator, whether LIBOR will cease to be published or supported before oras their reference interest rate, but extend beyond the date after 2021 or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere; however, it does appear highly likely thatwhich LIBOR will be discontinued or modifiedpublished, on March 15, 2022, Congress enacted the LIBOR Act. On December 16, 2022, the Federal Reserve adopted a final rule implementing the LIBOR Act by 2021.  The Alternative Reference Rate Committee has announced secured overnight financingadopting benchmark rates based on the SOFR that will replace LIBOR in certain financial contracts after June 30, 2023.
Upon the cessation of the of LIBOR, interest rates on our floating rate (“SOFR”) as its recommended alternativeobligation, loans, derivatives, and other financial instruments tied to LIBOR SOFRrates, as well as the revenue and expenses associated with those financial instruments, may not gain market acceptance or be widely usedadversely affected. In addition, the cessation of the use of LIBOR as a benchmark.

benchmark interest rate could adversely affect the value of our floating rate obligations, loans, derivatives, and other financial instruments tied to LIBOR rates.

As of December 31, 2022, approximately $140.7 million or 3.8% of our outstanding loans were indexed to 30-day, 90-day, and one-year LIBOR. The transition from LIBOR has resulted in and could continue to result in added costs and employee efforts and could present additional risk. We are subject to litigation and reputational risks if we are unable to renegotiate and amend existing contracts with counterparties that are dependent on LIBOR, including contracts that do not have fallback language.
Uncertainty as to the nature of such potential changes, alternative reference rates, the replacement or disappearance of LIBOR or other reforms may adversely affect the value of and the return on our subordinated notes and our subordinated debentures, as well as the interest we pay on those securities.

At December 31, 2020, approximately 1.5% of our total loan portfolio was indexed to 30-day, 90-day, and one-year LIBOR.

Certain changes in interest rates, inflation, or the financial markets could affect demand for our products and our ability to deliver products efficiently.

Loan originations, and therefore loan revenues, could be adversely impacted by rising interest rates. Increases in market interest rates can have negative impacts on our business, including reducing our customers’ desire to borrow money from us or adversely affecting their ability to repay their outstanding loans by increasing their debt service obligations through the periodic reset of adjustable interest rate loans. If our borrowers’ ability to repay their loans is impaired by increasing interest payment obligations, our level of non-performing assets would increase, producing an adverse effect on operating results. Asset values, especially commercial real estate as collateral, securities or other fixed rate earning assets, can decline significantly with relatively minor changes in interest rates. If interest rates were to decrease, our yield on our variable rate loans and on our new loans would decrease, reducing our net interest income. In addition, lower interest rates may reduce our realized yields on investment securities, which would reduce our net interest income and cause downward pressure on net interest margin in future periods. A significant reduction in our net interest income could have a material adverse impact on our capital, financial condition and results of operations.

An unanticipated increase

Continued increases in inflation could cause operating costs related to salaries and benefits, technology, and supplies to increase at a faster pace than revenues.

19

Table of Contents

Evaluation of investment securities for other-than-temporary impairment involves subjective determinations and could materially impact our results of operations and financial condition.

The evaluation of impairments is a quantitative and qualitative process, which is subject to risks and uncertainties, and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuers’ financial condition or future recovery prospects, the effects of changes in interest rates or credit spreads and the expected recovery period.
22

Table of Contents
Estimating future cash flows involves incorporating information received from third-party sources and making internal assumptions and judgments regarding the future performance of the underlying collateral and assessing the probability that an adverse change in future cash flows has occurred. The determination of the amount of other-than-temporary impairments is based upon the Company’s quarterly evaluation and assessment of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available.

Additionally, our management considers a wide range of factors about the security issuer and uses its reasonable judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential. Impairments to the carrying value of our investment securities may need to be taken in the future, which could have a material adverse effect on our results of operations and financial condition.

Changes in the policies of monetary authorities and other government action could adversely affect profitability.

The results of operations of the Company are affected by credit policies of monetary authorities, particularly the Board of Governors of the Federal Reserve System, which we refer to as the Federal Reserve Board. The instruments of monetary policy employed by the Federal Reserve Board include open market operations in U.S. government securities, changes in the discount rate or the federal funds rate on bank borrowings and changes in reserve requirements against bank deposits. In view of changing conditions in the national economy and monetary policy, we cannot predict the impact of future changes in interest rates, deposit levels, loan demand or the Company’s business and earnings. Furthermore, the actions of the United States government and other governments in responding to developing situations or implementing new fiscal or trade policies may result in currency fluctuations, exchange controls, market disruption and other unanticipated economic effects. Such actions could have an adverse effect on our results of operations and profitability.

We are subject to regulation by various Federal and State entities.

The Company and The First are subject to extensive regulation by various regulatory agencies, including the Federal Reserve Board, the FDIC, the OCCMississippi Department of Banking and Consumer Finance and the CFPB. See Supervision and Regulation above for more information. New regulations issued by these agencies may adversely affect our ability to carry on our business activities. The Company is subject to various Federal and state laws and certain changes in these laws and regulations may adversely affect operations.

The Company and The First are also subject to the accounting rules and regulations of the SEC and the Financial Accounting Standards Board.FASB. Changes in accounting rules could adversely affect the reported financial statements or results of operations of the Company and may also require extraordinary efforts or additional costs to implement. Any of these laws or regulations may be modified or changed from time to time, and we cannot be assured that such modifications or changes will not adversely affect the Company.

The full impact

Tax law and regulatory changes could adversely affect our financial condition and results of operations.
Changes to tax laws, including a repeal of all or part of the Tax Cuts and Jobs Act (the "Tax Act") on us and our customers is unknown at present, creating uncertainty and risk related to our customers’ future demand for credit and our future results.

Increased economic activity expected to result from the decrease in tax rates on businesses generally could spur additional economic activity that would encourage additional borrowing. At the same time, some customers may elect to use their additional cash flow from lower taxes to fund their existing levels of activity, decreasing borrowing needs. The eliminationimplementation of the federalInflation Reduction Act of 2022 ("IRA"), could significantly impact our business in the form of greater than expected income tax deductibility of business interest expense for a significant numberand taxes payable. Such changes may also negatively impact the financial condition of our customers effectively increasesand/or overall economic conditions. Further, future regulatory reforms that could include a heightened focus and scrutiny on BSA/AML related compliance, expansion of consumer protections, the costregulation of borrowingloan portfolios and makes equitycredit concentrations to borrows impacted by climate changes, increased capital and liquidity requirements and limitations or hybrid funding relatively more attractive. Thisadditional taxes on share repurchases and dividends, could increase our costs and impact our business.

On August 16, 2022, the IRA was signed into law in the United States. The IRA includes various tax provisions, including an excise tax on stock repurchases and a corporate alternative minimum tax that generally applies to U.S. corporations with average adjusted financial statement income over a three-year period in excess of $1 billion. We do not currently expect the IRA to have a long-term negativematerial impact on business customer borrowing. We realized an increase in our after-tax net income available to stockholders in 2018, however there is no guarantee that future years’financial results, will haveincluding on our annual estimated effective tax rate or on our liquidity, the same benefit. Some or alleffects of the measures are unknown at this benefit could be lost to the extent that the banks and financial services companies we compete with elect to lower interest rates and fees and we are forced to respond in order to remain competitive. Additionally, the tax

time.

20


23

Table of Contents

benefits could be repealed as a result of future regulatory actions. There is no assurance that presently anticipated benefits of the Tax Act for the Company will be realized.

We may be required to pay additional insurance premiums to the FDIC, which could negatively impact earnings.

Pursuant to the Dodd-Frank Act, the limit on FDIC coverage has been permanently increased to $250,000, causing the premiums assessed to The First by the FDIC to increase. Depending upon any future losses that the FDIC insurance fund may suffer, there can be no assurance that there will not be additional premium increases in order to replenish the fund. The FDIC may need to set a higher base rate schedule or impose special assessments due to future financial institution failures and updated failure and loss projections. Potentially higher FDIC assessment rates than those currently projected could have an adverse impact on our results of operations.

We are subject to industry competition which may have an adverse impact upon our success.

The profitability of the Company depends on its ability to compete successfully with other financial services companies. We operate in a highly competitive financial services environment. Certain competitors are larger and may have more resources than we do. We face competition in our regional market areas from other commercial banks, savings institutions, credit unions, internet banks, finance companies, mutual funds, insurance companies, brokerage and investment banking firms, and other financial intermediaries that offer similar services. Some of the nonbank competitors are not subject to the same extensive regulations that govern the Company or The First and may have greater flexibility in competing for business.

Many of these competitors also have broader geographic markets and substantially greater resources and lending limits than The First and offer certain services such as trust banking that The First does not currently provide. In addition, many of these competitors have numerous branch offices located throughout the extended market areas of The First that may provide these competitors with an advantage in geographic convenience that The First does not have at present. Currently there are numerous other commercial banks, savings institutions, and credit unions operating in The First’s primary service area.

We also compete with numerous financial and quasi-financial institutions for deposits and loans, including providers of financial services over the internet. Recent technology advances and other changes have allowed parties to effectuate financial transactions that previously required the involvement of banks. For example, consumers can maintain funds in brokerage accounts or mutual funds that would have historically been held as bank deposits. Consumers can also complete transactions such as paying bills and transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and access to lower cost deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.

Some of our competitors have reduced or eliminated certain service charges on deposit accounts, including overdraft fees, and additional competitors may be willing to reduce or eliminate service or other fees in order to attract additional customers. If the Company chooses to reduce or eliminate certain categories of fees, including those related to deposit accounts, fee income related to these products and services would be reduced. If the Company chooses not to take such actions, we may be at a competitive disadvantage in attracting customers for certain fee producing products.
Our information systems may experience an interruption or breach in security.

We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer relationship management, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that we can prevent any such failures, interruptions, cyber security breaches or other security breaches or, if they do occur, that they will be adequately addressed. We have been, and likely will continue to be, subject to various forms of external security breaches, which may include computer hacking, acts of vandalism or theft, malware, computer viruses or other malicious codes, phishing, employee error or malfeasance, catastrophes, unforeseen events or other cyber-attacks. To date, we have seen no material impact on our business or operations from these attacks or events. Any future significant compromise or breach of our data security, whether external or internal, or misuse of customer, associate, supplier or Company data could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations. In addition, as the regulatory environment related to information security, data collection and use, and privacy
24

Table of Contents
becomes increasingly rigorous, with new and constantly changing requirements applicable to our business, compliance with those requirements could also result in additional costs.

21

Table of Contents

Natural disasters, public health emergencies, acts of war or terrorism and other external events could affect our ability to operate.

Our market areas are susceptible to natural disasters such as hurricanes and tornados. Natural disasters can disrupt operations, result in damage to properties that may be serving as collateral for our loan assets and negatively affect the local economies in which we operate. Climate change may be increasing the nature, severity and frequency of adverse weather conditions, making the impact from these types of natural disasters on our customers or us worse. We cannot predict whether or to what extent damage caused by future hurricanes, tornados or other natural disasters will affect operations or the economies in our market areas, but such weather events could cause a decline in loan originations, a decline in the value or destruction of properties serving as collateral for our loans and an increase in the risk of delinquencies, foreclosures or loan losses.

In addition, health emergencies, disease pandemics, acts of war or terrorism, trade policies and sanctions, including the repercussions of the attack by Russia on Ukraine, and other external events could cause disruption in our operations. The occurrence of any of these events could have a material adverse effect on our business, financial condition and results of operations.

Our business is susceptible to fraud.

Our business exposes us to fraud risk from our loan and deposit customers, the parties they do business with, as well as from our employees, contractors and vendors. We rely on financial and other data from new and existing customers which could turn out to be fraudulent when accepting such customers, executing their financial transactions and making and purchasing loans and other financial assets. In times of increased economic stress, we are at increased risk of fraud losses. We believe we have underwriting and operational controls in place to prevent or detect such fraud, but we cannot provide assurance that these controls will be effective in detecting fraud or that we will not experience fraud losses or incur costs or other damage related to such fraud, at levels that adversely affect our financial results or reputation. Our lending customers may also experience fraud in their businesses which could adversely affect their ability to repay their loans or make use of our services. Our exposure and the exposure of our customers to fraud may increase our financial risk and reputation risk as it may result in unexpected loan losses that exceed those that have been provided for in our allowance for loan losses.

We may not be able to attract and retain skilled personnel.personnel

.

Our success depends, in large part, on our ability to attract and retain key personnel. Competition for the best personnel in most activities we engage in can be intense, and we may not be able to hire personnel or to retain them. The unexpected loss of services of one or more of our key personnel could have a material adverse impact on our business because of the difficulty of promptly finding qualified replacement personnel with comparable skills, knowledge of our market, relationships in the communities we serve, and years of industry experience. Although we have employment agreements with certain of our executive officers, there is no guarantee that these officers and other key personnel will remain employed with the Company.

The failure of other financial institutions could adversely affect the Company.

Our ability to engage in routine funding transactions could be adversely affected by the actions and potential failures of other financial institutions. Financial institutions are interrelated as a result of trading, clearing, counterparty and other relationships. As a result, defaults by, or even rumors or concerns about, one or more financial institutions or the financial services industry generally could negatively impact market-wide liquidity and could lead to losses or defaults by the Company or by other institutions.

The novel coronavirus, COVID-19, may adversely affect our business, financial condition, results of operations and our liquidity in the short term and for the foreseeable future.

In March 2020, the outbreak of COVID-19 caused by a novel strain of the coronavirus was recognized as a pandemic by the World Health Organization. Shortly thereafter, the President of the United States declared a National Emergency throughout the United States attributable to such outbreak. The outbreak has become increasingly widespread in the United States, including in the markets in which we operate. The Company has taken a number of steps to assess the effects, and mitigate the adverse consequences to its businesses, of the outbreak; though the magnitude of the impact remains to be seen, the Company's business will likely be adversely impacted by the outbreak of COVID-19.

22

Table of Contents

The Company's operations and profitability are impacted by business and economic conditions generally, as well as those in the primary banking markets in which it operates. The COVID-19 pandemic has resulted in historic job losses and decreases in economic activity. While the duration and full extent of job losses and magnitude of economic dislocation are not yet known, it is clear that they may impact the ability of individuals and businesses to make payments, adversely affect the value of underlying collateral and the ability of guarantors to make payments in the case of default, which may decrease demand for the Company's products and services and otherwise adversely impact the Company's financial condition, results of operations and business.

The United States and various state and local governments have implemented various programs designed to aid individuals and businesses, but the impact of, and extent to which, these efforts will be successful cannot be determined at this time. We have participated in some of these programs, including the Paycheck Protection Program ("PPP"), and likely will continue to participate in and facilitate such programs. Such programs have been developed and implemented rapidly, often with little immediate guidance from regulatory authorities, creating uncertainty regarding the rules for participating in and facilitating these programs in a compliant manner. Since the opening of the PPP, many banks have been subject to litigation regarding the process and procedures that such banks used in processing applications for the PPP and claims related to agent fees. We may experience losses as a result of our participation in and facilitation of PPP and similar government stimulus and relief programs, including losses arising from fraud, litigation or regulatory action.

Federal, state and local governments have mandated or encouraged financial services companies to make accommodations to borrowers and other customers affected by the COVID-19 pandemic. Legal and regulatory responses to concerns about the COVID-19 pandemic could result in additional regulation or restrictions affecting the conduct of our business in the future. In addition to the potential affects from negative economic conditions noted above, the Company instituted a program to help COVID-19 impacted customers. This program includes waiving NSF fees, offering payment deferment and other loan relief, as appropriate, for customers impacted by COVID-19. The Company's liquidity could be negatively impacted if a significant number of customers apply and are approved for the deferral of payments. In addition, if these deferrals are not effective in mitigating the effect of COVID-19 on the Company's customers, it may adversely affect its business and results of operations more substantially over a longer period of time.

COVID-19 presents a significant risk to our loan portfolio. Timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrower's business. Concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, the ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services, and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation and collection actions, such as foreclosure. Approximately 14% of our loan portfolio also includes exposure to sectors that are expected to be subject to increased risk from COVID-19, including hotels, restaurants, retail, and direct energy.

As a result of the adverse impact of COVID-19 on our customers, we have faced and may continue to face a decrease in demand for certain products, reduced access to our branches by our customers, and disruptions in the operations of its vendors. The pandemic could also result in recognition of additional credit losses in the Company's loan portfolios and increase its allowance for credit losses as both businesses and consumers are negatively impacted by the economic downturn. In addition, in future periods the Company will be required to evaluate the impact of COVID-19 on the carrying value of certain of its assets, including goodwill, and to conduct impairments tests on those assets, which may result in impairment charges on these assets in future periods that could be material.

Effective March 2020, the Federal Reserve lowered the primary credit rate by 150 basis points to 0.25 percent to mitigate the effects of the COVID-19 pandemic and to support the liquidity and stability of banking institutions as they serve the increased demand for credit. We expect a long duration of reduced interest rates to negatively impact our net interest income, margin, cost of borrowing and future profitability and to have a material adverse effect on our financial results.

In order to protect the health of our customers and employees, and to comply with applicable government restrictions, we have modified our business practices, including restricting employee travel, directing many employees to work remotely, cancelling in-person

23

Table of Contents

meetings and implementing our business continuity plans and protocols to the extent necessary. We may take further such actions that we determine are in the best interest of our employees, customers and communities or as may be required by government order. These precautions could impact demand for the Company's products and services.

As many of our employees are required to work from home, our internal controls over financial reporting could also be negatively affected as the remote working environment could necessitate new processes, procedures, and controls. The increased reliance on remote access to information systems also increases the Company's exposure to potential cybersecurity breaches and could impact the Company's productivity. Additionally, the Company's business customers are increasingly required to work remotely as well and may not have appropriately secured remote networks may be more vulnerable to cyber-attacks or phishing schemes that could also affect us. Furthermore, if a large proportion of the Company's key employees were to contract COVID-19 or be quarantined as a result of the virus, then the Company's operations could be adversely impacted and its business continuity plans may not prove effective.

Any of these occurrences could have a material adverse effect on the Company's financial condition, results of operations and business. The extent to which the pandemic impacts the Company's results will depend on future developments, which are highly uncertain and cannot be predicted, including the duration of the pandemic, government and regulatory responses to the pandemic, new information which may emerge concerning its severity and the actions necessary to contain it or address its impact, among others. Behavioral changes are not fully known and may not be temporary. See the section captioned "COVID-19 Impact" in Part II. Financial Information, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations elsewhere in this report for further discussion.

Merger-Related Risks

We may engage in acquisitions of other businesses from time to time, which may adversely impact our results.

From time to time, we may engage in acquisitions of other businesses. Difficulty in integrating an acquired business or company may cause us not to realize expected revenue increases, cost savings, increases in geographic or
25

Table of Contents
product presence, or other anticipated benefits from any acquisition. The integration could result in higher than expected deposit attrition (run-off), loss of key employees, disruption of the Company’s business or the business of the acquired company, or otherwise adversely affect the Company’s ability to maintain relationships with customers and employees or achieve the anticipated benefits of the acquisition. The acquired companies may also have legal contingencies, beyond those that we are aware of, that could result in unexpected costs. The Company may need to make additional investment in equipment and personnel to manage higher asset levels and loan balances as a result of any significant acquisition, which may adversely impact earnings.

We may fail to realize the anticipated cost savings and other financial benefits of recent acquisitions in the timeframe we expect, or at all.

The Company has completed three acquisitions of regional banks since the beginning of 2019, includingBeach Bancorp, Inc. ("BBI") acquisition on August 1, 2022, and the acquisition of Southwest Georgia Financial Corporation (“SWG”Heritage Southeast Bank ("Heritage Bank") on April 2, 2020, resulting in each bank merging with and into The First.January 1, 2023. Achieving the anticipated cost savings and financial benefits of the mergers will depend, in part, on whether we can successfully integrate these businesses with and into the business of The First. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures, and policies that adversely affect our ability to maintain relationships with clients, customers, depositors, and employees or to achieve the anticipated benefits of the mergers. In addition, the integration of certain operations following the mergers has required and will continue to require the dedication of significant management resources, which may temporarily distract management’s attention from the day-to-day business of the combined company. Any inability to realize the full extent of, or any of, the anticipated cost savings and financial benefits of the mergers, as well as any delays encountered in the integration process, could have an adverse effect on the business and results of operations of the combined company.

We have incurred and may continue to incur significant transaction and merger-related costs in connection with our recent acquisitions.

We have incurred and may continue to incur a number of non-recurring costs associated with our recent acquisitions. These costs and expenses include fees paid to financial, legal and accounting advisors, severance, retention bonus and other potential employment-related costs, filing fees, printing expenses and other related charges. There are also a large number of processes, policies,

24

Table of Contents

procedures, operations, technologies and systems that must be integrated in connection with the integration of these companies’ businesses. While we have assumed that a certain level of expenses would be incurred in connection with the acquisitions, there are many factors beyond our control that could affect the total amount or the timing of the integration and implementation expenses.

There may also be additional unanticipated significant costs in connection with the acquisitions that we may not recoup. These costs and expenses could reduce the realization of efficiencies, strategic benefits and additional income we expect to achieve from the acquisitions. Although we expect that these benefits will offset the transaction expenses and implementation costs over time, the net benefit may not be achieved in the near term or at all, which could have a material adverse impact on our financial results.

We may incur impairment to goodwill.

We review our goodwill at least annually. Significant negative industry or economic trends, reduced estimates of future cash flows or disruptions to our business, could indicate that goodwill might be impaired. Our valuation methodology for assessing impairment requires management to make judgements and assumptions based on historical experience and to rely on projections of future operating performance. We operate in a competitive environment and projections of future operating results and cash flows may vary significantly from actual results. In addition, if our analysis results is an impairment to our goodwill, we would be required to record a non-cash charge to earnings in our financial statements during the period in which such impairment is determined to exist. Any such charge could have a material adverse effect on our results of operations.

26

Risks Relating to Our Securities

The price of our common stock may fluctuate significantly, which may make it difficult for investors to resell shares of common stock at a time or price they find attractive.

Our stock price may fluctuate significantly as a result of a variety of factors, many of which are beyond our control. In addition to those described in “Special Cautionary Notice Regarding Forward-Looking Statements,” these factors include, among others:

actual or anticipated quarterly fluctuations in our operating results, financial condition or asset quality;
changes in financial estimates or the publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to us or other financial institutions;
failure to declare dividends on our common stock from time to time;
failure to meet analysts’ revenue or earnings estimates;
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
strategic actions by us or our competitors, such as acquisitions, restructurings, dispositions or financings;
fluctuations in the stock price and operating results of our competitors or other companies that investors deem comparable to us;
future sales of our common stock or other securities;
proposed or final regulatory changes or developments;
anticipated or pending regulatory investigations, proceedings, or litigation that may involve or affect us;
reports in the press or investment community generally relating to our reputation or the financial services industry;
domestic and international economic and political factors unrelated to our performance;

25

actual or anticipated quarterly fluctuations in our operating results, financial condition or asset quality;
changes in financial estimates or the publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to us or other financial institutions;
failure to declare dividends on our common stock from time to time;

Tablefailure to meet analysts’ revenue or earnings estimates;

failure to integrate acquisitions or realize anticipated benefits from acquisitions;
strategic actions by us or our competitors, such as acquisitions, restructurings, dispositions or financings;
fluctuations in the stock price and operating results of Contentsour competitors or other companies that investors deem comparable to us;

general market conditions and, in particular, developments related to market conditions for the financial services industry;
adverse weather conditions, including floods, tornadoes and hurricanes;
public health emergencies, including disease pandemics; and
geopolitical conditions such as acts or threats of terrorism or military conflicts.
future sales of our common stock or other securities;
proposed or final regulatory changes or developments;

anticipated or pending regulatory investigations, proceedings, or litigation that may involve or affect us;
reports in the press or investment community generally relating to our reputation or the financial services industry;
domestic and international economic and political factors unrelated to our performance;
general market conditions and, in particular, developments related to market conditions for the financial services industry;
adverse weather conditions, including floods, tornadoes and hurricanes;
public health emergencies, including disease pandemics; and
disruptions to the financial markets as a result of the current or anticipated impact of military conflict, including escalating military tension between Russia and Ukraine, terrorism or other geopolitical events.
In addition, in recent years, the stock market in general has experienced extreme price and volume fluctuations. This volatility has had a significant effect on the market price of securities issued by many companies, including for reasons unrelated to their operating performance. These broad market fluctuations may adversely affect our stock price, notwithstanding our operating results. We expect that the market price of our common stock will continue to fluctuate and there can be no assurances about the levels of the market prices for our common stock.

General market fluctuations, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause our stock price to decrease regardless of operating results.

27

Table of Contents
We may need to rely on the financial markets to provide needed capital.

Our common stock is listed and traded on the Nasdaq stock market. Although we anticipate that our capital resources will be adequate for the foreseeable future to meet our capital requirements, at times we may depend on the liquidity of the capital markets to raise additional capital. Our historical ability to raise capital through the sale of capital stock and debt securities may be affected by economic and market conditions or regulatory changes that are beyond our control. Adverse changes in our operating performance or financial condition could make raising additional capital difficult or more expensive or limit our access to customary sources of funding. If the market should fail to operate, or if conditions in the capital markets are adverse, our efforts to raise capital could require the issuance of securities at times and with maturities, conditions and rates that are disadvantageous, and which could have a dilutive impact on our current stockholders. Should these risks materialize, the ability to further expand our operations through organic or acquisitive growth may be limited.

Securities issued by the Company, including the Company’s common stock, are not FDIC insured.

Securities issued by the Company, including the Company’s common stock, are not savings or deposit accounts or other obligations of any bank and are not insured by the FDIC, the Deposit Insurance Fund,DIF, or any other governmental agency or instrumentality, or any private insurer, and are subject to investment risk, including the possible loss of principal.

Anti-takeover laws and certain agreements and charter provisions may adversely affect the price of our common stock.

Certain provisions of state and federal law and our articles of incorporation may make it more difficult for someone to acquire control of the Company. Under federal law, subject to certain exemptions, a person, entity, or group must notify the federal banking agencies before acquiring 10% or more of the outstanding voting stock of a bank holding company, including the Company’s shares. Banking agencies review the acquisition to determine if it will result in a change of control. The banking agencies have 60 days to act on the notice, and take into account several factors, including the resources of the acquiror and the antitrust effects of the acquisition. There also are Mississippi statutory provisions and provisions in our articles of incorporation that may be used to delay or block a takeover attempt. As a result, these statutory provisions and provisions in our articles of incorporation could result in the Company being less attractive to a potential acquiror.

The trading volume in our common stock is less than that of other larger financial services companies.

Although our common stock is listed for trading on the Nasdaq Global Market, the trading volume for our common stock is low relative to other larger financial services companies, and you are not assured liquidity with respect to transactions in our common stock. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of

26

Table of Contents

investors and general economic and market conditions over which we have no control. Given the lower trading volume of our common stock, significant sales of our common stock, or the expectation of these sales, could cause our stock price to fall.

You may not receive dividends on our common stock.

Although we have historically declared quarterly cash dividends on our common stock, we are not required to do so and may reduce or cease to pay common stock dividends in the future. If we reduce or cease to pay common stock dividends, the market price of our common stock could be adversely affected.

The principal source of funds from which we pay cash dividends are the dividends received from The First. Federal and state banking laws and regulations and state corporate laws restrict the amount of dividends we may declare and loans a bank may make to its parent company. Under certain conditions, dividends paid to us bypay from The First are subject to approval by the OCC. A national bank may not pay dividends from its capital. All dividends must be paid out of undivided profits then on hand, after deducting expenses, including reservesFirst. See “Item 1. Business – Regulation and Supervision” included herein for losses and bad debts. In addition, a national bank is prohibited from declaring a dividend on its shares of common stock until its surplus equals its stated capital, unless the bank has transferred to surplus no less than one-tenth of its net profits of the preceding two consecutive half-year periods (in the case of an annual dividend). The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. In addition, under The FDICIA, a bank may not pay a dividend if, after paying the dividend, the bank would be undercapitalized.

more information.

If we fail to pay dividends, capital appreciation, if any, of our common stock may be the sole opportunity for gains on an investment in our common stock. In addition, in the event The First becomes unable to pay dividends to us, we may not be able to service our debt or pay our other obligations or pay dividends on our common stock and preferred stock. Accordingly, our inability to receive dividends from The First could also have a material adverse effect on our business, financial condition and results of operations and the value of your investment in our common stock.

28

Table of Contents

ITEM 1B. UNRESOLVED STAFF COMMENTS

None

ITEM 2. PROPERTIES

Our Company’s main office, which is the holding company headquarters, is located at 6480 U.S. Highway 98 West in Hattiesburg, Mississippi. As of year-end, we had 8187 full service banking and financial service offices, one motor bank facility and two loan production offices across Mississippi, Alabama, Florida, Georgia and Louisiana. Management ensures that all properties, whether owned or leased, are maintained in suitable condition.

The following table sets forth banking office locations that are leased by the Company.

Bayley’s Corner
Pascagoula

·        BayleyDauphin Islands Corner

·        Niceville –Pensacola - Downtown 700 John Sims Parkway East

·        Dauphin Island

Fairhope

·        Pensacola - Garden Street
Hardy Court
Spanish Fort
Killern
Starkville University
Mary Esther
Tallahassee – Apalachee Parkway
Niceville 750 John Sims Parkway East

Tampa - Loan Production Office

·        Destin

·        Ocean Springs

Petal

·        Fairhope

·        Panama City Beach

·        Gulfport Downtown

·        Pascagoula

·        Hardy Court

·        Pensacola Downtown

·        Killern

·        Spanish Fort

·        Mary Esther

·        Tallahassee Apalachee Parkway

·        Metairie

·        The Mortgage Connection - Petal

27

Table of Contents

ITEM 3. LEGAL PROCEEDINGS

From time to time the Company and/or The First may be named as defendants in various lawsuits arising out of the normal course of business. At present, the Company is not aware of any legal proceedings that it anticipates may materially adversely affect its business.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

28

29

Table of Contents

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

Shares of our common stock are traded on the Nasdaq global market under the symbol “FBMS.”

There were approximately 3,2444,240 record holders of the Company’s common stock at March 3, 2021February 22, 2023 and 21,018,31931,063,780 shares outstanding.

Subject to the approval of the Board of Directors and applicable regulatory requirements, the Company expects to continue its policy of paying regular cash dividends on a quarterly basis. A discussion of certain limitations on the ability of the First’sThe Firsts to pay dividends to the Company and the ability of the Company to pay dividends on its common stock is set forth in “PartPart 1 – Item 1. Business – Supervision and Regulation”Regulation of this report.

Issuer Purchases of Equity Securities

The following table sets forth shares of our common stock we repurchased during the periodquarter ended December 31, 2020.

    

    

    

Total Number of

    

Total

Shares Purchased as

Maximum Number of

Number of

Average

Part of Publicly

Shares that May Yet

Shares

Price Paid

Announced Plans or

Be Purchased Under

Period

Purchased

Per Share

Programs

the Plans or Programs

1st   Quarter 2020

 

10,991

$

34.42

 

 

2nd  Quarter 2020

 

2,652

 

20.10

 

 

3rd   Quarter 2020

 

 

 

 

4th   Quarter 2020

 

291,349

 

27.41

 

289,302

 

251,103

Total

 

304,992

(a)

$

27.31

 

289,302

 

  

2022.
(a)Total includes 10,991 shares from 1st quarter, 2,652 shares from 2nd quarter, and 2,047 shares from 4th quarter that were withheld by the Company in order to satisfy employee tax obligations for vesting of restricted stock awards.
PeriodTotal
Number of
Shares
Purchased
Average
Price Paid
Per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans or Programs
October225$30.0030,000,000
November39633.0530,000,000
December1,23730.7930,000,000
Total1,858(a)$31.28 

(a)The 1,858 shares purchased in the 4th quarter were withheld by the Company in order to satisfy employee tax obligations for vesting of restricted stock awards.
Stock Performance Graph

The following performance graph and related information are neither “soliciting material” nor “filed’ with the SEC, nor shall such information be incorporated by reference into any future filings under the Securities Act of 1933 or the Securities Exchange Act of 1934, each as amended, except to the extent the Company specifically incorporates it by reference to such filing.

29

Table of Contents

The performance graph compares the cumulative five-year shareholder return on the Company’s common stock, assuming an investment of $100 on December 31, 20152017 and the reinvestment of dividends thereafter, to that of the common stocks of United States companies reported in the Nasdaq Composite-Total Returns Index and the common stocks of the Nasdaq OMX Banks Index. The Nasdaq OMX Banks Index contains securities of Nasdaq-listed companies classified according to the Industry Classification Benchmark as banks. They include banks providing a broad range of financial services, including retail banking, loans and money transmissions.

Graphic

Graphic

30

30

Table of Contents

fbms-20221231_g1.jpg

Legend
SymbolTotal Returns Index For:201720182019202020212022
fbms-20221231_g2.jpg
First Bancshares, Inc.100.0088.96105.4693.24118.37100.35
fbms-20221231_g3.jpg
NASDAQ Composite-Total Returns100.0097.16132.81192.47235.15158.65
fbms-20221231_g4.jpg
NASDAQ OMX Banks Index100.0083.83104.2696.44137.82115.38
Notes:
A.The lines represent monthly index levels derived from compounded daily returns that include all dividends.
B.The indexes are reweighted daily, using the market capitalization on the previous trading day.
C.If the monthly interval, based on the fiscal year-end, is not a trading day, the preceding trading day is used.
D.The index level for all series was set to $100.00 on 12/31/2017.
ITEM 6. SELECTED FINANCIAL DATA

The following unaudited consolidated financial data is derived from The First Bancshares’ audited consolidated financial statements asRESERVED

31

Table of and for the five years ended December 31, 2020:

SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS

($ in thousands, except per share data)

Contents

December 31, 

    

2020

    

2019

    

2018

    

2017

    

2016

Earnings:

 

  

 

  

 

  

 

  

 

  

Net interest income

$

152,684

$

121,806

$

84,887

$

59,160

$

40,289

Provision for loan losses

 

25,151

 

3,738

 

2,120

 

506

 

625

 

 

  

 

  

 

  

 

  

Non-interest income

 

41,876

 

26,947

 

20,561

 

14,363

 

11,247

Non-interest expense

 

106,341

 

88,569

 

76,311

 

55,446

 

36,862

Net income

 

52,505

 

43,745

 

21,225

 

10,616

 

10,119

Net income available to common stockholders

 

52,505

 

43,745

 

21,225

 

10,616

 

9,666

 

 

  

 

  

 

  

 

  

Per common share data:

 

  

 

  

 

  

 

  

 

  

Basic net income per share

$

2.53

$

2.57

$

1.63

$

1.12

$

1.78

Diluted net income per share

 

2.52

 

2.55

 

1.62

 

1.11

 

1.57

 

  

 

  

 

  

 

  

 

  

Per share data:

 

  

 

  

 

  

 

  

 

  

Basic net income per share

$

2.53

$

2.57

$

1.63

$

1.12

$

1.86

Diluted net income per share

 

2.52

 

2.55

 

1.62

 

1.11

 

1.64

 

  

 

  

 

  

 

  

 

  

Selected year end balances:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Total assets

$

5,152,760

$

3,941,863

$

3,003,986

$

1,813,238

$

1,277,367

Securities

 

1,049,657

 

791,777

 

514,928

 

372,862

 

255,799

Loans, net of allowance (1)

 

3,109,290

 

2,597,260

 

2,055,195

 

1,221,808

 

865,424

Deposits

 

4,215,280

 

3,076,533

 

2,457,459

 

1,470,565

 

1,039,191

Stockholders’ equity

 

644,815

 

543,658

 

363,254

 

222,468

 

154,527

(1)- Loans, net of allowance includes mortgage loans held for sale.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following provides a narrative discussion and analysis of The First Bancshares’ financial condition and results of operations for the years ended December 31, 2020, 2019,2022, 2021, and 2018.2020. This discussion should be read in conjunction with the consolidated financial statements and the supplemental financial data included in Part II. Item 8. Financial Statements and Supplementary Data included elsewhere in this report.

Critical Accounting Policies

Management’s Discussion and Analysis of Financial Condition and Results of Operations is based on our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgements that affect the reported amounts of assets, liabilities, revenues and expenses. While we base estimates on historical experience, current information and other factors deemed to be relevant, actual results could differ from those estimates. Accounting policies considered critical to our financial results include the allowance for loancredit losses and related provision, income taxes, goodwillbusiness combinations and business combinations.goodwill. The most critical of these is the accounting policy related to the allowance for loancredit losses.
The allowance is based in large measure upon management's evaluation of borrowers' abilities to make loan

31

payments, local and national economic conditions, and other subjective factors. If any of these factors were to deteriorate, management would update its estimates and judgments which may require additional loss provisions.

As a result of the Company's immediate response to COVID-19, including loan modifications/payment deferral programs and the PPP, as well as acquisition and integration of SWG, and increased uncertainty related to certain judgments and estimates, the Company has elected to temporarily defer or suspend the application of two provisions of U.S. Generally Accepted Accounting Principles (GAAP), as allowed by the CARES Act, which was signed into law by the President on March 27, 2020. Sections 4013 and 4014 of the CARES Act provide the Company with temporary relief from troubled debt restructurings and from CECL, which the Company believes prudent to elect in these challenging times to allow us time to provide consistent, high-quality financial information to our investors and other stakeholders.

COVID-19 IMPACT

In March 2020, the World Health Organization recognized the novel COVID-19 as a pandemic. The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally. In response to the outbreak, federal and state authorities in the U.S. introduced various measures to try to limit or slow the spread of the virus, including travel restrictions, nonessential business closures, stay-at-home orders, and strict social distancing and shelter in place. These actions, together with responses to the pandemic by businesses and individuals, have resulted in rapid decreases in commercial and consumer activity, temporary closures of many businesses that have led to a loss of revenues and a rapid increase in unemployment, material decreases in oil and gas prices and in business valuations, disrupted global supply chains, market downturns and volatility, changes in consumer behavior related to pandemic fears, related emergency response legislation and an expectation that Federal Reserve policy will maintain a low interest rate environment for the foreseeable future. These disruptions may result in a decline in demand for banking products or services, including loans and deposits, which could impact our future financial condition, result of operations and liquidity. The impacts of the COVID-19 pandemic on the economy and the banking industry are rapidly evolving and the future effects are unknown at this time. The Company is working to adapt to the changing environment and proactively plan for contingencies. To that end, the Company has and is taking steps to protect the health of our employees and to work with our customers experiencing difficulties as a result of this virus. The Company has many non-branch personnel working remotely. We have also been working through loan modifications and payment deferral programs to assist affected customers, and have increased our allowance for loan and lease losses.

The pandemic is having an adverse impact on certain industries the Company serves, including hotels, restaurants, retail, and direct energy. As of December 31, 2020, the Company's aggregate outstanding exposure in these segments was $436.9 million, or 14.0% of total loans. While it is not yet possible to know the full effect that the pandemic will have on the economy, or to what extent this crisis will impact the Company, all available current industry statistics and internal monitoring of loan repayment ability and payment forgiveness across the portfolio has been analyzed in an attempt to understand the correlation with asset quality and degree of possible deterioration. This analysis of the possibility of increasing credit losses resulted in the need for a higher than normal provision expense to provide the required allowance reserve for this situation. Based on management's current assessment of the increased inherent risk in the loan portfolio, the provision for loan and leases losses as of December 31, 2020 totaled $25.2 million of which $20.5 million was related to the anticipated economic effects of COVID-19. If economic conditions continue to worsen, further funding to the allowance may be required in future periods.

On March 27, 2020, the CARES Act was signed into law. The CARES Act is a $2 trillion stimulus package that is intended to provide relief to U.S businesses and consumers struggling as a result of the pandemic. A provision in the CARES Act includes a $349 billion fund for the creation of the PPP through the Small Business Administration ("SBA") and Treasury Department. The PPP is intended to provide loans to small businesses to pay their employees, rent, mortgage interest, and utilities. The loans may be forgiven conditioned upon the client providing payroll deductions evidencing their compliant use of funds and otherwise complying with the terms of the program. The PPP was amended in April to include an additional $320 billion in funding. On June 5, 2020, President Trump signed into law the Paycheck Protection Program Flexibility Act of 2020 ("PPPFA") that amends the CARES Act. The PPPFA extended the covered period in which to use PPP loans, extended the forgiveness period from eight weeks to a maximum of 24 weeks and increased flexibility for small businesses that have had issues with rehiring employees and attempting to fill vacant positions due to COVID-19. The program reduced the proportion of proceeds that must be spent on payroll costs from 75% to 60%. In addition, the PPPFA also extended the payment deferral period for the PPP loans until the date when the amount of loan forgiveness is determined and remitted to the lender. For PPP recipients who do not apply for forgiveness, the loan deferral period is 10 months after the applicable forgiveness period ends.

32

Section 4013 of the CARES Act, "Temporary Relief from Troubled Debt Restructurings," provides banks the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings ("TDRs") for a limited period of time to account for the effects of COVID-19. To qualify for Section 4013 of the CARES Act, borrowers must have been current at December 31, 2019. All modifications are eligible as long as they are executed between March 1, 2020 and the earlier of (i) December 31, 2020, or (ii) the 60th day after the end of the COVID-19 national emergency declared by the President of the U.S. Loans that were current as of December 31, 2019 are not TDRs. In addition, under guidance from the federal banking agencies, other short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs under ASC Subtopic 310-40, "Troubled Debt Restructuring by Creditors." These modifications include short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. We began receiving requests from our borrowers for loan and lease deferrals in March. Payment modifications include the deferral of principal payments or the deferral of principal and interest payments for terms generally 90-180 days. Requests are evaluated individually and approved modifications are based on the unique circumstances of each borrower. For the year ended December 31, 2020, we have modified approximately 1,627 loans for $672.3 million, of which 1,390 loans for $512.6 million were modified to defer monthly principal and interest payments and 237 loans for $159.7 million were modified from monthly principal and interest payments to interest only. For the year ended December 31, 2020, we have approximately 2,961 PPP loans approved through the SBA for $239.7 million.

During the first quarter of 2020, the Company elected to delay the adoption of CECL afforded through the CARES Act. The Company currently anticipates CECL adoption to occur as of January 1, 2021.

Effective January 1, 2021, the Company adopted ASU 2016-13, Financial Instruments – Measurement of Current Expected Credit Losses on Financial Instruments (“CECL”), which will modifymodified the accounting for the allowance for loan losses from an incurred loss model to an expected loss model, as discussed more fully under “PartPart II – Item 8. Financial Statements and Supplementary Data – Note B – Summary of Significant Accounting Policies”Policies of this report.

Companies are required to perform periodic reviews of individual securities in their investment portfolios to determine whether decline in the value

Assets acquired and liabilities assumed as part of a security is other than temporary. A reviewbusiness combination are generally recorded at their fair value at the date of other-than-temporary impairment requires companies to make certain judgments regarding the materialityacquisition. The excess of the decline, its effect on the financial statements and the probability, extent and timing of a valuation recovery and the company’s intent and ability to hold the security. Pursuant to these requirements, Management assesses valuation declines to determine the extent to which such changes are attributable to fundamental factors specific to the issuer, such as financial condition, business prospects or other factors or market-related factors, such as interest rates. Declines inpurchase price over the fair value of securities below their cost thatassets acquired and liabilities assumed is recorded as goodwill. Determining the fair value of identifiable assets, particularly intangibles, and liabilities acquired also require management to make estimates, which are deemedbased on all available information and in some cases assumptions with respect to be other-than-temporarythe timing and amount of future revenues and expenses associated with an asset. Business combinations are recorded in earnings as realized losses.

discussed more fully under Part II - Item 8. Financial Statements and Supplementary Data - Note B - Summary of Significant Accounting Policies and Note C Business Combinations of this report.

Goodwill is assessed for impairment both annually and when events or circumstances occur that make it more likely than not that impairment has occurred. As part of its testing, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company determines the fair value of a reporting unit is less than its carrying amount using these qualitative factors, the Company compares the fair value of goodwill with its carrying amount, and then measures impaired loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill. Other intangibles are also assessed for impairment, both annually and when events or circumstances occur, that make it more likely than not that impairment has occurred. During the first quarterGoodwill is discussed more fully under Part II - Item 8. Financial Statements and Supplementary Data - Note B - Summary of 2020, management determined that the deterioration in the general economic conditions as a resultSignificant Accounting Policies of the COVID-19 pandemic represented a triggering event prompting an evaluation of goodwill impairment. Based on the analyses performed in the first quarter of 2020, we determined that goodwill was not impaired. Due to the ongoing economic uncertainty present at the end of the second quarter, thethis report.
Overview
The Company prepared a Step 1 goodwill impairment analysis as of June 30, 2020. In testing goodwill for impairment, the Company compared the estimated fair value of its reporting unit to its carrying amount, including goodwill. The estimated fair value of the reporting unit exceeded its book value. In December 2020, the Company assessed the qualitative factors and determined that it was not more likely than not that fair value of the reporting unit was less than the carrying amount. As a result, we do not believe there exists any impairment to goodwill and intangible assets, long-lived assets, or available-for-sale securities due to the COVID-19 pandemic. In addition, in future periods the Company will be required to evaluate the impact of COVID-19 on the carrying value of certain of its assets, including goodwill, and to conduct impairments tests on those assets, which may result in impairment charges on these assets in future periods that could be material.

33

Overview

The First Bancshares, Inc. (the Company) was incorporated on June 23, 1995, and serves as a bank holding company for The First, formerly known as The First, A National Banking Association, (“The First”), located in Hattiesburg, Mississippi. The First began operations on August 5, 1996, from its main office in the Oak Grove community, which is now incorporated within the city of Hattiesburg. Currently, the First has 8490 locations in Mississippi, Alabama, Florida, Georgia and Louisiana. The Company and The First engage in a general commercial and retail banking business characterized by personalized service and local decision-making, emphasizing the banking needs of small to medium-sized businesses, professional concerns, and individuals.

The Company’s primary source of revenue is interest income and fees, which it earns by lending and investing the funds which are held on deposit. Because loans generally earn higher rates of interest than investments, the Company seeks to employ as much of its deposit funds as possible in the form of loans to individuals, businesses, and other organizations. To ensure sufficient liquidity, the Company also maintains a portion of its deposits in cash, government securities, deposits
32

with other financial institutions, and overnight loans of excess reserves (known as “Federal Funds Sold”) to correspondent banks. The revenue which the Company earns (prior to deducting its overhead expenses) is essentially a function of the amount of the Company’s loans and deposits, as well as the profit margin (“interest spread”) and fee income which can be generated on these amounts.

Highlights for the year ended December 31, 20202022 include:

On April 2, 2020, the Company closed its acquisition of SWG, parent company of Southwest Georgia Bank, headquartered in Moultrie, GA. The acquisition added 8 full service offices servicing the areas of Moultrie, Valdosta, Albany and Tifton, Georgia.  Systems integration was completed during the second quarter of 2020.
In year-over-year comparison, net income available to common shareholders increased $8.8 million, or 20.0%, from $43.7 million for the year ended December 31, 2019 to $52.5 million for the year ended December 31, 2020.
Excluding the bargain purchase and the sale of land gain of $8.3 million, net of tax, and the increased provision expense of $16.5 million, net of tax, net income available to common shareholders increased $17.0 million in year-over-year comparison.
Provision for loan losses totaled $25.2 million for the year ended December 31, 2020 as compared to $3.7 million for the year ended December 31, 2019, an increase of $21.4 million or 572.8%, primarily resulting from the economic effects of the COVID-19 pandemic.
On September 25, 2020, the Company announced the completion of a private placement of $65.0 million of its 4.25% fixed to floating rate subordinated notes due 2030 to certain qualified institutional buyers.
As of December 31, 2020, total COVID related modifications were $82.0 million, representing 2.6% of the loan portfolio and down from a peak of $672 million or 21% of the loan portfolio.
Effective January 1, 2023, the Company closed its acquisition of HSBI, parent company of Heritage Bank based in Jonesboro, Georgia. Heritage Bank will increase the Company's presence in Southern Georgia as well as provide entry into the fast growing markets of Atlanta and Savannah, Georgia and Jacksonville, Florida. Heritage Bank will add approximately $1.6 million of assets and twenty four locations. Systems conversion is scheduled for the end of the first quarter of 2023.
During the first quarter of 2020, the Company elected to delay the adoption of CECL afforded through the CARES Act.  The Company currently anticipates CECL adoption to occur as of January 1, 2021.
During the fourth quarter, the Company completed the systems conversion related to the acquisition of BBI.

In year-over-year comparison, net income available to common shareholders decreased $1.2 million, or 1.9%, from $64.2 million for the year ended December 31, 2021 to $62.9 million for the year ended December 31, 2022. Over the same period, Paycheck Protection Program ("PPP") loan fees decreased $9.8 million.
Net interest income after provision for credit losses was $172.2 million for the year ended December 31, 2022, an increase of $14.0 million as compared to the same period ended December 31, 2021, primarily due to interest income earned on a higher volume of loans and securities and increased interest rates.
Non-interest income was $37.0 million for the year ended December 31, 2022, a decrease of $512 thousand as compared to the same period ended December 31, 2021. Increased service charges on deposit accounts and interchange fee income of $2.5 million was offset by a decrease in mortgage income of $4.5 million.
Non-interest expense was $130.5 million for the year ended December 31, 2022, an increase of $15.9 million as compared to the same period ended December 31, 2021. An increase of $4.8 million in acquisition and charter conversion charges and $3.3 million related to the ongoing operation of the acquired Cadence Bank, N.A. ("Cadence") branches (the "Cadence Branches") and $5.1 million related to the Beach Bank branch operations accounted for the increase in non-interest expense.
On January 15, 2022, the Bank converted from a national banking association to a Mississippi state-chartered bank and became a member bank of the Federal Reserve System.
At December 31, 2020,2022, the Company had approximately $5.153$6.462 billion in total assets, an increase of $1.211 billion$384.3 million compared to $3.942$6.077 billion at December 31, 2019.2021. Loans, including mortgage loans held for sale and net of the allowance for loancredit losses, increased to $3.109$3.740 billion at December 31, 20202022 from $2.597$2.936 billion at December 31, 2019.2021. Deposits increased to $4.215$5.494 billion at December 31, 20202022 from $3.077$5.227 billion at December 31, 2019.2021. Stockholders’ equity increaseddecreased to $644.8$646.7 million at December 31, 20202022 from $543.7$676.2 million at December 31, 2019.2021. The additionacquisition of Southwest Georgia BankBBI during 20202022 contributed, at acquisition, $543.9$608.5 million, $392.3$485.2 million and $476.1$490.6 million in assets, loans, and deposits, respectively.

The addition of the seven Cadence Bank branches during 2021 contributed, at acquisition, $412.9 million, $40.3 million and $410.2 million in assets, loans, and deposits, respectively.

The First (Bank only) reported net income of $60.0$72.6 million, $51.1$73.9 million and $26.9$60.0 million for the years ended December 31, 2020, 2019,2022, 2021, and 2018,2020, respectively. For the years ended December 31, 2020, 20192022, 2021 and 2018,2020, the Company reported consolidated net income available to common stockholders of $52.5$62.9 million, $43.7$64.2 million and $21.2$52.5 million, respectively. The following discussion

34

should be read in conjunction with the “Selected Consolidated Financial Data” and the Company's consolidated financial statements and the Notes thereto and the other financial data included elsewhere.

33

Results of Operations

The following is a summary of the results of operations for The First (Bank only) the years ended December 31, 2020, 2019,2022, 2021, and 20182020 ($ in thousands):

    

2020

    

2019

    

2018

Interest income

$

179,328

$

148,503

$

99,967

Interest expense

 

21,071

 

21,805

 

11,637

Net interest income

 

158,257

 

126,698

 

88,330

 

  

 

  

 

  

Provision for loan losses

 

25,151

 

3,738

 

2,120

 

  

 

  

 

  

Net interest income after provision for loan losses

 

133,106

 

122,960

 

86,210

 

  

 

  

 

  

Non-interest income

 

40,984

 

25,885

 

18,697

Non-interest expense

 

100,966

 

82,750

 

70,724

 

  

 

  

 

  

Income tax expense

 

13,108

 

15,085

 

7,288

 

  

 

  

 

  

Net income

$

60,016

$

51,010

$

26,895

202220212020
Interest income$200,375$176,735$179,328
Interest expense15,08512,30621,071
Net interest income185,290164,429158,257
Provision for credit losses5,605 (1,104)25,151
Net interest income after provision for loan losses179,685165,533133,106
Non-interest income34,28837,36240,984
Non-interest expense122,373108,791100,966
Income tax expense19,03320,21013,108
Net income$72,567$73,894$60,016
The following reconciles the above table to the amounts reflected in the consolidated financial statements of the Company at December 31, 2020, 2019,2022, 2021, and 20182020 ($ in thousands):

    

2020

    

2019

    

2018

Net interest income:

 

  

 

  

 

  

Net interest income of The First

$

158,257

$

126,699

$

88,330

Interest expense

 

(5,573)

 

(4,893)

 

(3,443)

$

152,684

$

121,806

$

84,887

 

  

 

  

 

  

Net income available to common shareholders:

 

  

 

  

 

  

Net income of  The First

$

60,016

$

51,103

$

26,895

Net loss of the Company

 

(7,511)

 

(7,358)

 

(5,670)

$

52,505

$

43,745

$

21,225

202220212020
Net interest income:
Net interest income of The First$185,290 $164,429 $158,257 
Interest expense(7,474)(7,365)(5,573)
$177,816 $157,064 $152,684 
Net income available to common shareholders:   
Net income of The First$72,567 $73,894 $60,016 
Net loss of the Company(9,648)(9,727)(7,511)
$62,919 $64,167 $52,505 
Consolidated Net Income

The Company reported consolidated net income available to common stockholders of $52.5$62.9 million for the year ended December 31, 2020,2022, compared to a consolidated net income of $43.7$64.2 million for the year ended December 31, 2019.  Excluding2021. In the bargain purchase and sale of land gains of $8.3 million, net of tax, and the increased provision expense of $16.5 million, net of tax, netyear-over-year comparison, PPP loan fee income available to common shareholders increased $17.0 million in year-over-year comparison.  decreased $9.8 million.
Net interest income increased $30.9$14.0 million in year-over-year comparison, primarily due to interest income earned on a higher volume of securities and loans and securities.increased interest rates. Non-interest income increased $6.5 milliondecreased $512 thousand in year-over-year comparison excluding the awards and gains mentioned above.  Mortgage income increased $4.5 millioncomparison. Increased service charges on deposit accounts and interchange fee income increased $1.4of $2.5 million was offset by a decrease in the year-over-year comparison.mortgage income of $4.5 million. Non-interest expense was $106.3$130.5 million atfor the year ended December 31, 2020,2022, an increase of $17.8$15.9 million as compared to the same period ended December 31, 2021. An increase of $4.8 million in year-over-year comparison, of which $12.3acquisition and charter conversion charges and $3.3 million is related to the ongoing operations of First Floridathe Cadence Bank (“FFB”)branches and SWG.

$5.1 million related to the Beach Bank branch operations accounted for the increase in non-interest expense.

The Company reported consolidated net income available to common stockholders of $43.7$64.2 million for the year ended December 31, 2019,2021, compared to a consolidated net income of $21.2$52.5 million for the year ended December 31, 2018.  Operating net earnings increased $18.0 million or 59.9% from $30.0 million2020. The change in provision for the twelve months ended December 31, 2018 to $48.0 millioncredit loss expenses in year-over-year comparison accounted for the same period ended December 31, 2019.  Operating net earnings excludes merger-related costs of $4.9$19.6 million, net of tax of the change. The Company recorded a bargain purchase gain and financial

35

assistance grantsland of $697$674 thousand, net of tax for the year end December 31, 2021 compared to a bargain purchase and sale of land gains of $8.3 million, net of tax for the year ended December 31, 2019, and merger-related costs2020.

34

Net interest income increased $4.4 million net of tax, financial assistance grants of $1.6 million, net of tax, and gain on sale of securities of $256 thousand, net of tax, for the year ended December 31, 2018.  Net interest income increased $36.9 million in year-over-year comparison,2021 as compared to the year ended December 31, 2020, primarily due to interest income earned on a higher volume of loanssecurities and securities.a reduction in interest expense due to changes in rates. Non-interest income was $26.9 million at December 31, 2019, an increase of $6.4increased $2.3 million in year-over-year comparison consisting of increases in service charges on deposit accounts, interchangeexcluding the gains mentioned above. Interchange fee income mortgage income, as well as other chargesincreased $2.1 million and fees.the U.S. Treasury Rapid Response Program (“RRP”) grant of $1.4 million, net of tax accounted for the increase in year-over-year comparison. Non-interest expense was $88.6$114.6 million atfor the year ended December 31, 2019,2021, an increase of $12.3$8.2 million in year-over-year comparison, of which $4.3 million is relatedas compared to the operations of Southwest Banc Shares (“Southwest”), Sunshine Financial, Inc. (“Sunshine”), Farmers and Merchants Bank (“FMB”), Florida Parish Bank (“FPB”) and FFB.  The remainingsame period ended December 31, 2020. An increase of $8.0$4.6 million in expenses are related to increases in salaries and employee benefits and an increase of $3.7$1.7 million and increases in other expenses of $4.3 million.

occupancy expense contributed to the increase.

See Note C – Business Combinations in the accompanying notes to the consolidated financial statements included elsewhere in this report for more information on how the Company accounts for business combinations.

Consolidated Net Interest Income

The largest component of net income for the Company is net interest income, which is the difference between the income earned on assets and interest paid on deposits and borrowings used to support such assets. Net interest income is determined by the rates earned on the Company’s interest-earning assets and the rates paid on its interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, and the degree of mismatch and the maturity and repricing characteristics of its interest-earning assets and interest-bearing liabilities.

Consolidated net interest income was approximately $152.7$177.8 million for the year ended December 31, 2020,2022, as compared to $121.8$157.1 million for the year ended December 31, 2019.2021. This increase was the direct result of higher volume of securities and loans and securitiesincreased interest rates during 20202022 as compared to 2019.2021. Average interest-bearing liabilities for the year 20202022 were $3.902$3.944 billion compared to $2.345$3.435 billion for the year 2019.  At December 31, 2020, the fully tax equivalent (“FTE”) net interest spread, which is the difference between the yield on earning assets and the rates paid on interest-bearing liabilities, was 3.59% compared to 3.75% at December 31, 2019.2021. Net interest margin, which is net interest income divided by average earning assets, was 3.64%3.19% for the year 20202022 compared to 4.02%3.21% for the year 2019.  At December 31, 2020, the FTE average yield on all earning assets decreased 62 basis points to 4.27% compared to 4.89% at December 31, 2019.2021. Rates paid on average interest-bearing liabilities decreasedincreased to 0.68%0.57% for the year 20202022 compared to 1.14%0.43% for the year 2019.2021. Interest earned on assets and interest accrued on liabilities is significantly influenced by market factors, specifically interest rates as set by Federalfederal agencies. Average loans comprised 71.0%58.0% of average earnings assets for the year 20202022 compared to 76.5%60.8% for the year 2019.

2021.

Consolidated net interest income was approximately $121.8$157.1 million for the year ended December 31, 2019,2021, as compared to $84.9$152.7 million for the year ended December 31, 2018.2020. This increase was the direct result of higher volume of loanssecurities and securitiesa reduction in interest expense due to changes in rates during 20192021 as compared to 2018.2020. Average interest-bearing liabilities for the year 20192021 were $2.345$4.548 billion compared to $1.712$3.902 billion for the year 2018.  At December 31, 2019, the FTE net interest spread, which is the difference between the yield on earning assets and the rates paid on interest-bearing liabilities, was 3.75% compared to 3.75% at December 31, 2018.2020. Net interest margin, which is net interest income divided by average earning assets, was 4.02%3.21% for the year 20192021 compared to 3.94%3.64% for the year 2018.  At December 31, 2019, the FTE average yield on all earning assets increased 26 basis points to 4.89% compared to 4.63% at December 31, 2018.2020. Rates paid on average interest-bearing liabilities increaseddecreased to 1.14%0.57% for the year 20192021 compared to 0.88%0.86% for the year 2018.2020. Interest earned on assets and interest accrued on liabilities is significantly influenced by market factors, specifically interest rates as set by Federalfederal agencies. Average loans comprised 76.5%60.8% of average earnings assets for the year 20192021 compared to 77.0%71.0% for the year 2018.

2020.

35

Average Balances, Income and Expenses, and Rates. The following tables depict, for the periods indicated, certain information related to the average balance sheet and average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances have been derived from daily averages.

36

Average Balances, Income and Expenses, and Rates

Years Ended December 31,
202220212020
($ in thousands)Average
Balance
Income/
Expenses
Yield/
Rate
Average
Balance
Income/
Expenses
Yield/
Rate
Average
Balance
Income/
Expenses
Yield/
Rate
Assets
Earning Assets
Loans (1)(2)$3,302,265 $157,761 4.78 %$3,019,605 $151,203 5.01 %$3,020,280 $157,564 5.22 %
Securities (4)2,023,214 46,305 2.29 %1,305,262 28,035 2.15 %917,858 23,747 2.59 %
Federal funds sold and interest bearing deposits with other banks (3)366,465 50 0.01 %642,042 121 0.02 %317,848 378 0.12 %
Total earning assets5,691,944 204,116 3.59 %4,966,909 179,359 3.61 %4,255,986 181,689 4.27 %
Other584,164 526,877 523,412 
Total assets$6,276,108   $5,493,786   $4,779,398   
Liabilities
Interest-bearing liabilities$3,943,531 $22,577 0.57 %$3,434,964 $19,681 0.57 %$3,090,353 $26,664 0.86 %
Demand deposits (1)1,660,696 1,366,529 1,047,353 
Other liabilities45,065 34,827 34,582 
Stockholders’ equity626,816 657,466 607,110 
Total liabilities and stockholders’ equity$6,276,108 $5,493,786 $4,779,398 
    
Net interest spread3.02 % 3.04 %3.41 %
Net yield on interest-earning assets$181,539 3.19 % $159,678 3.21 % $155,025 3.64 %

(1)

Years Ended December 31, 

 

2020

2019

2018

 

    

Average

    

Income/

    

Yield/

    

Average

    

Income/

    

Yield/

    

Average

    

Income/

    

Yield/

 

($ in thousands)

Balance

Expenses

Rate

Balance

Expenses

Rate

Balance

Expenses

Rate

 

Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Earning Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans (1)(2)

$

3,020,280

$

157,564

 

5.22

%  

$

2,341,202

$

128,857

 

5.50

%  

$

1,678,746

$

86,822

 

5.17

%

Securities (4)

 

917,858

 

23,747

 

2.59

%  

 

635,967

 

20,616

 

3.24

%  

 

442,722

 

13,521

 

3.05

%

Federal funds sold and interest bearing deposits with other banks (3)

 

317,848

 

378

 

0.12

%  

 

84,171

 

264

 

0.31

%  

 

58,900

 

631

 

1.07

%

Total earning assets

 

4,255,986

 

181,689

 

4.27

%  

 

3,061,340

 

149,737

 

4.89

%  

 

2,180,368

 

100,974

 

4.63

%

Other

 

523,412

 

 

  

 

401,614

 

  

 

  

 

248,289

 

  

 

  

Total assets

$

4,779,398

 

  

 

  

$

3,462,954

 

  

 

  

$

2,428,657

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Liabilities

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities

$

3,901,797

$

26,664

 

0.68

%  

$

2,344,755

$

26,723

 

1.14

%  

$

1,712,255

$

15,091

 

0.88

%

Demand deposits (1)

 

260,435

 

  

 

  

 

327,805

 

  

 

  

 

254,118

 

  

 

  

Other liabilities

 

10,056

 

  

 

  

 

331,693

 

  

 

  

 

182,525

 

  

 

  

Stockholders’ equity

 

607,110

 

  

 

  

 

458,701

 

  

 

  

 

279,759

 

  

 

  

Total liabilities and stockholders’ equity

$

4,779,398

 

  

 

  

$

3,462,954

 

  

 

  

$

2,428,657

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net interest spread

 

  

 

  

 

3.59

%  

 

  

 

  

 

3.75

%  

 

  

 

  

 

3.75

%

Net yield on interest-earning assets

 

  

$

155,025

 

3.64

%  

 

  

$

123,014

 

4.02

%  

 

  

$

85,883

 

3.94

%

All loans and deposits were made to borrowers or received from depositors in the United States. Includes nonaccrual loans of $12,591, $28,013, and $33,744 for the years ended December 31, 2022, 2021, and 2020, respectively. Loans include held for sale loans.
(2)Includes loan fees of $7,453, $17,138, and $9,899 for the years ended December 31, 2022, 2021, and 2020, respectively.
(3)Includes Excess Balance Account-Mississippi National Banker’s Bank.
(4)Fully tax equivalent yield assuming a 25.3% tax rate.
36
(1)
All loans and deposits were made to borrowers or received from depositors in the United States.  Includes nonaccrual loans of $33,774, $38,835, and $25,073 for the years ended December 31, 2020, 2019, and 2018, respectively.  Loans include held for sale loans.
(2)Includes loan fees of $9,899, $4,322, and $3,603 for the years ended December 31, 2020, 2019, and 2018, respectively.
(3)Includes Excess Balance Account-Mississippi National Banker’s Bank.
(4)Fully tax equivalent yield assuming a 25.3% tax rate.

Analysis of Changes in Net Interest Income. The following table presents the consolidated dollar amount of changes in interest income and interest expense attributable to changes in volume and to changes in rate. The combined effect in both volume and rate which cannot be separately identified has been allocated proportionately to the change due to volume and due to rate.

Analysis of Changes in Consolidated Net Interest Income

Year Ended December 31, 

Year Ended December 31, 

2020 versus 2019 

2019 versus 2018 

Increase (decrease) due to

Increase (decrease) due to

($ in thousands)

    

Volume

    

Rate

    

Net

    

Volume

    

Rate

    

Net

Earning Assets

 

  

 

  

 

  

 

  

 

  

 

  

Loans

$

37,283

$

(8,576)

$

28,707

$

34,294

$

7,737

$

42,031

Securities (1)

 

9,122

 

(5,991)

 

3,131

 

5,894

 

1,208

 

7,102

 

 

 

 

  

 

  

 

  

Federal funds sold and interest bearing deposits with other banks

 

721

 

(607)

 

114

 

270

 

(640)

 

(370)

Total interest income

 

47,126

 

(15,174)

 

31,952

 

40,458

 

8,305

 

48,763

Interest-Bearing Liabilities

 

 

 

 

  

 

  

 

  

Interest-bearing transaction accounts

 

(1,202)

 

1,835

 

633

 

1,489

 

1,821

 

3,310

Money market accounts and savings

 

1,992

 

(1,901)

 

91

 

424

 

1,828

 

2,252

Time deposits

 

1,487

 

(2,345)

 

(858)

 

1,953

 

1,579

 

3,532

Borrowed funds

 

1,443

 

(1,368)

 

75

 

2,299

 

239

 

2,538

Total interest expense

 

3,720

 

(3,779)

 

(59)

 

6,165

 

5,467

 

11,632

Net interest income

$

43,406

$

(11,395)

$

32,011

$

34,303

$

2,828

$

37,131

Year Ended December 31,
2022 versus 2021
Increase (decrease) due to
Year Ended December 31,
2021 versus 2020
Increase (decrease) due to
($ in thousands)VolumeRateNetVolumeRateNet
Earning Assets
Loans$14,176 $(7,595)$6,581 $(35)$(6,246)$(6,281)
Securities (1)15,436 2,832 18,268 9,949 (5,749)4,200 
Federal funds sold and interest bearing deposits with other banks(55)(37)(92)386 (635)(249)
Total interest income29,557 (4,800)24,757 10,300 (12,630)(2,330)
Interest-Bearing Liabilities
Interest-bearing transaction accounts1,278 (745)533 2,100 (3,746)(1,646)
Money market accounts and savings226 819 1,045 950 (2,757)(1,807)
Time deposits294 (52)242 (1,267)(2,836)(4,103)
Borrowed funds241 835 1,076 1,251 (678)573 
Total interest expense2,039 857 2,896 3,034 (10,017)(6,983)
Net interest income$27,518 $(5,657)$21,861 $7,266 $(2,613)$4,653 

37

(1)Fully tax equivalent yield assuming a 25.3% tax rate.
(1)Fully tax equivalent yield assuming a 25.3% tax rate.

Interest Sensitivity. The Company monitors and manages the pricing and maturity of its assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on its net interest income. A monitoring technique employed by the Company is the measurement of the Company’s interest sensitivity "gap," which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. The Company also performs asset/liability modeling to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity, or adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates. The Company evaluates interest sensitivity risk and then formulates guidelines regarding asset generation and repricing, funding sources and pricing, and off-balance sheet commitments in order to decrease interest rate sensitivity risk.









37

In the third quarter of 2022, the Company ceased the Deposit Reclassification program it implemented at the beginning of 2020. The program reclassified non-interest bearing and NOW deposit balances to money market accounts. The following tables illustrate the Company’s consolidated interest rate sensitivity and consolidated cumulative gap position by maturity at December 31, 2022, 2021, and 2020. Deposits at December 31, 2021 and 2020 2019, and 2018are shown without reclassification for consistency with the current period presentation ($ in thousands):

December 31, 2020

    

    

After Three

    

    

    

Within

Through

Within

Greater Than

Three

Twelve

One

One Year or

Months

Months

Year

Nonsensitive

Total

Assets

 

  

Earning Assets:

 

  

 

  

 

  

 

  

 

  

Loans

$

220,572

$

222,176

$

442,748

$

2,702,362

$

3,145,110

Securities (2)

 

9,211

 

24,012

 

33,223

 

1,016,434

 

1,049,657

Funds sold and other

 

 

424,870

 

424,870

 

 

424,870

Total earning assets

$

229,783

$

671,058

$

900,841

$

3,718,796

$

4,619,637

Liabilities

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

 

  

 

  

NOW accounts (1)

$

$

664,626

$

664,626

$

$

664,626

Money market accounts

 

2,003,410

 

 

2,003,410

 

 

2,003,410

Savings deposits (1)

 

 

395,116

 

395,116

 

 

395,116

Time deposits

 

116,796

 

303,571

 

420,367

 

160,682

 

581,049

Total interest-bearing deposits

 

2,120,206

 

1,363,313

 

3,483,519

 

160,682

 

3,644,201

Borrowed funds (3)

 

110,182

 

554

 

110,736

 

3,911

 

114,647

Total interest-bearing liabilities

 

2,230,388

 

1,363,867

 

3,594,255

 

164,593

 

3,758,848

Interest-sensitivity gap per period

$

(2,000,605)

$

(692,809)

$

(2,693,414)

$

3,554,203

$

860,789

 

  

 

  

 

 

 

Cumulative gap at December 31, 2020

$

(2,000,605)

$

(2,693,414)

$

(2,693,414)

$

860,789

$

860,789

Ratio of cumulative gap to total earning assets at December 31, 2020

 

(43.3)

%  

 

(58.3)

%  

 

(58.3)

%  

 

18.6

%  

 

38

December 31, 2022
Within
Three
Months
After Three
Through
Twelve
Months
Within
One
Year
Greater Than
One Year or
Nonsensitive
Total
Assets
Earning Assets:
Loans$180,128$247,781$427,909$3,350,693$3,778,602 
Securities (2)13,56558,43171,9961,876,5891,948,585 
Funds sold and other78,13978,13978,139 
Total earning assets$193,693$384,351$578,044$5,227,282$5,805,326 
Liabilities
Interest-bearing liabilities:
Interest-bearing deposits:
NOW accounts (1)$$1,769,699$1,769,699$$1,769,699 
Money market accounts825,813825,813825,813 
Savings deposits (1)542,296542,296542,296 
Time deposits118,108440,087558,195168,200726,395 
Total interest-bearing deposits943,9212,752,0823,696,003168,200$3,864,203 
Borrowed funds (3)130,100130,100130,100 
Total interest-bearing liabilities1,074,0212,752,0823,826,103168,2003,994,303 
Interest-sensitivity gap per period$(880,328)$(2,367,731)$(3,248,059)$5,059,082$1,811,023 
Cumulative gap at December 31, 2022$(880,328)$(3,248,059)$(3,248,059)$1,811,023$1,811,023 
Ratio of cumulative gap to total earning assets at December 31, 2022(15.2)%(55.9)%(55.9)%31.2 %

38

Table of Contents

December 31, 2019

    

    

After Three

    

    

    

Within

Through

Within

Greater Than

Three

Twelve

One

One Year or

Months

Months

Year

Nonsensitive

Total

Assets

 

  

Earning Assets:

 

  

 

  

 

  

 

  

 

  

Loans

$

179,998

$

272,741

$

452,739

$

2,158,429

$

2,611,168

Securities (2)

 

9,125

 

25,282

 

34,407

 

757,370

 

791,777

Funds sold and other

 

 

79,128

 

79,128

 

 

79,128

Total earning assets

$

189,123

$

377,151

$

566,274

$

2,915,799

$

3,482,073

Liabilities

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

 

  

 

  

NOW accounts (1)

$

$

941,597

$

941,597

$

$

941,517

Money market accounts

 

462,810

 

 

462,810

 

 

462,810

Savings deposits (1)

 

 

287,200

 

287,200

 

 

287,200

Time deposits

 

123,978

 

378,170

 

502,148

 

159,570

 

661,718

Total interest-bearing deposits

 

586,788

 

1,606,967

 

2,193,755

 

159,570

 

2,353,325

Borrowed funds (3)

 

207,965

 

1,000

 

208,965

 

5,354

 

214,319

Total interest-bearing liabilities

 

794,753

 

1,607,967

 

2,402,720

 

164,924

 

2,567,644

Interest-sensitivity gap per period

$

(605,630)

$

(1,230,816)

$

(1,836,446)

$

2,750,875

$

914,429

Cumulative gap at December 31, 2019

$

(605,630)

$

(1,836,466)

$

(1,836,446)

$

914,429

$

914,429

Ratio of cumulative gap to total earning assets at December 31, 2019

 

(17.4)

%  

 

(52.7)

%  

 

(52.7)

%  

 

26.3

%  

 

  

December 31, 2018

    

    

After Three

    

    

    

Within

Through

Within

Greater Than

Three

Twelve

One

One Year or

Months

Months

Year

Nonsensitive

Total

Assets

Earning Assets:

 

  

 

  

 

  

 

  

 

  

Loans

$

345,703

$

175,228

$

520,931

$

1,544,329

$

2,065,260

Securities (2)

 

18,627

 

19,616

 

38,243

 

476,685

 

514,928

Funds sold and other

 

 

87,751

 

87,751

 

 

87,751

Total earning assets

$

364,330

$

282,595

$

646,925

$

2,021,014

$

2,667,939

Liabilities

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

 

  

 

  

NOW accounts (1)

$

$

835,433

$

835,433

$

$

835,433

Money market accounts

 

312,552

 

 

312,552

 

 

312,552

Savings deposits (1)

 

 

253,724

 

253,724

 

 

253,724

Time deposits

 

69,655

 

228,930

 

298,585

 

187,017

 

485,602

Total interest-bearing deposits

 

382,207

 

1,318,087

 

1,700,294

 

187,017

 

1,887,311

Borrowed funds (3)

 

75,000

 

10,500

 

85,500

 

 

85,500

Total interest-bearing liabilities

 

457,207

 

1,328,587

 

1,785,794

 

187,017

 

1,972,811

Interest-sensitivity gap per period

$

(92,877)

$

(1,045,992)

$

(1,138,869)

$

1,833,997

$

695,128

Cumulative gap at December 31, 2018

$

(92,877)

$

(1,138,869)

$

(1,138,869)

$

695,128

$

695,128

Ratio of cumulative gap to total earning assets at December 31, 2018

 

(3.5)

%  

 

(42.7)

%  

 

(42.7)

%  

 

26.1

%  

 

  

(1)NOW and savings accounts are subject to immediate withdrawal and repricing. These deposits do not tend to immediately react to changes in interest rates and the Company believes these deposits are fairly stable. Therefore, these deposits are included in the

39

December 31, 2021
Within
Three
Months
After Three
Through
Twelve
Months
Within
One
Year
Greater Than
One Year or
Nonsensitive
Total
Assets
Earning Assets:
Loans$147,728$256,450$404,178$2,563,053$2,967,231 
Securities (2)8,95951,45760,4161,713,6421,774,058 
Funds sold and other804,481804,481804,481 
Total earning assets$156,687$1,112,388$1,269,075$4,276,695$5,545,770 
Liabilities
Interest-bearing liabilities:
Interest-bearing deposits:
NOW accounts (1)$$1,771,510$1,771,510$$1,771,510 
Money market accounts817,476817,476817,476 
Savings deposits (1)502,808502,808502,808 
Time deposits132,025312,958444,983139,626584,609 
Total interest-bearing deposits949,5012,587,2763,536,777139,626$3,676,403 
Total interest-bearing liabilities949,5012,587,2763,536,777139,6263,676,403 
Interest-sensitivity gap per period$(792,814)$(1,474,888)$(2,267,702)$4,137,069$1,869,367 
Cumulative gap at December 31, 2021$(792,814)$(2,267,702)$(2,267,702)$1,869,367$1,869,367 
Ratio of cumulative gap to total earning assets at December 31, 2021(14.3)%(40.9)%(40.9)%33.7 %

39

Table of Contents

repricing period that management believes most closely matches the periods in which they are likely to reprice rather than the period in which the funds can be withdrawn contractually.
(2)Securities include mortgage backed and other installment paying obligations based upon stated maturity dates.
(3)Does not include subordinated debentures of $144,592, $80,678, $80,521 for the years ended December 31, 2020, 2019, and 2018, respectively.
December 31, 2020
Within
Three
Months
After Three
Through
Twelve
Months
Within
One
Year
Greater Than
One Year or
Nonsensitive
Total
Assets
Earning Assets:
Loans$220,572$222,176$442,748$2,702,362$3,145,110 
Securities (2)9,21124,01233,2231,016,4341,049,657 
Funds sold and other424,870424,870424,870 
Total earning assets$229,783$671,058$900,841$3,718,796$4,619,637 
Liabilities
Interest-bearing liabilities:
Interest-bearing deposits:
NOW accounts (1)$$1,347,778$1,347,778$$1,347,778 
Money market accounts705,357705,357705,357 
Savings deposits (1)395,116395,116395,116 
Time deposits116,796303,571420,367160,682581,049 
Total interest-bearing deposits822,1532,046,4652,868,618160,6823,029,300 
Borrowed funds (3)110,182554110,7363,911114,647 
Total interest-bearing liabilities932,3352,047,0192,979,354164,5933,143,947 
Interest-sensitivity gap per period$(702,552)$(1,375,961)$(2,078,513)$3,554,203$1,475,690 
Cumulative gap at December 31, 2020$(702,552)$(2,078,513)$(2,078,513)$1,475,690$1,475,690 
Ratio of cumulative gap to total earning assets at December 31, 2020(15.2)%(45.0)%(45.0)%31.9 %

(1)NOW and savings accounts are subject to immediate withdrawal and repricing. These deposits do not tend to immediately react to changes in interest rates and the Company believes these deposits are fairly stable. Therefore, these deposits are included in the repricing period that management believes most closely matches the periods in which they are likely to reprice rather than the period in which the funds can be withdrawn contractually.
(2)Securities include mortgage backed and other installment paying obligations based upon stated maturity dates.
(3)Does not include subordinated debentures of $145,027, $144,592, $80,678 for the years ended December 31, 2022, 2021, and 2020, respectively.
The Company generally would benefit from increasing market rates of interest when it has an asset-sensitive gap and generally from decreasing market rates of interest when it is liability sensitive. The Company currently is assetliability sensitive within the one-year time frame based on effective GAP which uses behavioral assumptions that model the rate sensitivity of non-maturity deposits by looking at the deposits’ behavior rather than their contractual ability to re-price.reprice. The cash flows used in the analysis are the projected dollars of assets and liabilities that “reprice” (including maturities, repricing, likely calls, prepayments, etc.). However, the Company's gap analysis is not a precise indicator of its interest sensitivity position. The analysis presents only a static view of the timing of maturities and repricing opportunities, without taking into consideration that changes in interest rates do not affect all assets and liabilities equally. For example, rates paid on a substantial portion of core deposits may change contractually within a relatively short time frame, but those rates are viewed by management as significantly less interest-sensitive than market-based rates such as those paid on non-core deposits. Accordingly, management believes a liability sensitive-position within one year would not be as indicative of the Company’s true interest sensitivity as it would be for an organization which depends to a greater extent on purchased funds to support earning assets. Net interest income is also affected by other significant factors, including changes in the volume and mix of earning assets and interest-bearing liabilities.

40

The following tables depict, for the periods indicated, certain information related to interest rate sensitivity in net interest income and market value of equity:

December 31, 2020

Net Interest Income at Risk

Market Value of Equity

 

Change in Interest

    

% Change

    

Bank

    

% Change

    

Bank

 

Rates

from Base

Policy Limit

from Base

Policy Limit

 

Up 400 bps

 

14.7

%  

(20.0)

%  

36.5

%

(40.0)

%

Up 300 bps

 

12.4

%  

(15.0)

%  

31.9

%

(30.0)

%

Up 200 bps

 

9.2

%  

(10.0)

%  

24.6

%

(20.0)

%

Up 100 bps

 

5.1

%  

(5.0)

%  

14.1

%

(10.0)

%

Down 100 bps

 

(2.1)

%  

(5.0)

%  

(19.7)

%

(10.0)

%

Down 200 bps

 

(3.0)

%  

(10.0)

%  

(31.2)

%

(20.0)

%

December 31, 2019

Net Interest Income at Risk

Market Value of Equity

 

Change in Interest

    

% Change

    

    

% Change

    

 

Rates

from Base

Policy Limit

from Base

Policy Limit

 

Up 400 bps

 

0.7

%  

(20.0)

%  

21.3

%

(40.0)

%

Up 300 bps

 

2.1

%  

(15.0)

%  

19.9

%

(30.0)

%

Up 200 bps

 

2.3

%  

(10.0)

%  

16.3

%

(20.0)

%

Up 100 bps

 

1.6

%  

(5.0)

%  

9.8

%

(10.0)

%

Down 100 bps

 

(3.0)

%  

(5.0)

%  

(6.4)

%

(10.0)

%

Down 200 bps

 

(5.1)

%  

(10.0)

%  

0.1

%

(20.0)

%

40

December 31, 2022
Net Interest Income at RiskMarket Value of Equity
Change in Interest
Rates
% Change
from Base
Bank
Policy Limit
% Change
from Base
Bank
Policy Limit
Up 400 bps(11.3)%(20.0)%(16.6)%(40.0)%
Up 300 bps(6.4)%(15.0)%(10.6)%(30.0)%
Up 200 bps(2.9)%(10.0)%(5.8)%(20.0)%
Up 100 bps(0.9)%(5.0)%(2.2)%(10.0)%
Down 100 bps1.1 %(5.0)%0.9 %(10.0)%
Down 200 bps(0.7)%(10.0)%(2.2)%(20.0)%
December 31, 2021
Net Interest Income at RiskMarket Value of Equity
Change in Interest
Rates
% Change
from Base
Bank
Policy Limit
% Change
from Base
Bank
Policy Limit
Up 400 bps11.3 %(20.0)%20.0 %(40.0)%
Up 300 bps10.2 %(15.0)%18.9 %(30.0)%
Up 200 bps8.1 %(10.0)%15.5 %(20.0)%
Up 100 bps4.7 %(5.0)%9.4 %(10.0)%
Down 100 bps(3.3)%(5.0)%(15.0)%(10.0)%
Down 200 bps(4.6)%(10.0)%(34.2)%(20.0)%
December 31, 2020
Net Interest Income at RiskMarket Value of Equity
Change in Interest
Rates
% Change
from Base
Bank
Policy Limit
% Change
from Base
Bank
Policy Limit
Up 400 bps14.7%(20.0)%36.5%(40.0)%
Up 300 bps12.4%(15.0)%31.9%(30.0)%
Up 200 bps9.2%(10.0)%24.6%(20.0)%
Up 100 bps5.1%(5.0)%14.1%(10.0)%
Down 100 bps(2.1)%(5.0)%(19.7)%(10.0)%
Down 200 bps(3.0)%(10.0)%(31.2)%(20.0)%

TableAllowance and Provision for Credit Losses

On January 1, 2021, the Company adopted the ASC 326. The FASB issued ASC 326 to replace the incurred loss model for loans and other financial assets with an expected loss model and requires consideration of Contents

December 31, 2018

Net Interest Income at Risk

Market Value of Equity

 

Change in Interest

    

% Change

    

    

% Change

    

 

Rates

from Base

Policy Limit

from Base

Policy Limit

 

Up 400 bps

 

3.1

%  

(20.0)

%  

19.0

%

(40.0)

%

Up 300 bps

 

4.2

%  

(15.0)

%  

17.9

%

(30.0)

%

Up 200 bps

 

3.9

%  

(10.0)

%  

14.6

%

(20.0)

%

Up 100 bps

 

2.5

%  

(5.0)

%  

8.8

%

(10.0)

%

Down 100 bps

 

(4.8)

%  

(5.0)

%  

(13.7)

%

(10.0)

%

Down 200 bps

 

(9.6)

%  

(10.0)

%  

(20.8)

%

(20.0)

%

Provisiona wider range of reasonable and Allowance for Loan Losses

Thesupportable information to determine credit losses. In accordance with ASC 326, the Company has developed policiesan ACL methodology effective January 1, 2021, which replaces its previous allowance for loan losses methodology. The ACL is a valuation account that is deducted from loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged-off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and proceduresexpected to be charged-off.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for evaluating the overall qualityestimation of itsexpected credit losses. Adjustments to historical loss information are made for differences in current risk characteristics such as differences in underwriting standards, portfolio and mix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data to subjectively adjust
41

Table of Contents
the timely identification of potential problem loans. Management’s judgment as toCompany’s own loss history including index or peer data. Management evaluates the adequacy of the allowanceACL quarterly and makes provisions for loancredit losses is based upon a numberon this evaluation. See Note B – Summary of assumptions about future events which it believes to be reasonable, but which may not prove to be accurate. Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional increasesSignificant Accounting Policies in the loan loss allowance will not be required.

The Company’s allowance consists of two parts. The first part is determinedaccompanying notes to the consolidated financial statements included elsewhere in accordance with authoritative guidance issued by the FASB regarding the allowance. The Company’s determination of this partreport for a complete description of the allowance is based uponCompany’s methodology and the quantitative and qualitative factors. The Company uses a loan loss history based upon the prior eleven years to determine the appropriate allowance. Historical loss factors are calculated and allocated to loans by loan type. These historical loss factors are applied to the loans by loan type to determine an indicated allowance. The loss factors of peer groups are consideredincluded in the determination of the allowance and are used to assist in the establishment of a long-term loss history for areas in which this data is unavailable and incorporated into the qualitative factors to be considered. The historical loss factors may also be modified based upon other qualitative factors including but not limited to local and national economic conditions, trends of delinquent and problem loans, changes in lending policies and underwriting standards, concentrations, and management’s knowledge of the loan portfolio. These factors require judgment on the part of management and are based upon state and national economic reports received from various institutions and agencies including the Federal Reserve Bank, United States Bureau of Economic Analysis, Bureau of Labor Statistics, meetings with the Company’s loan officers and loan committees, and data and guidance received or obtained from the Company’s regulatory authorities.

The second part of the allowance is determined in accordance with guidance issued by the FASB regarding impaired loans. Impaired loans are determined based upon ongoing review by senior management in the areas of Credit Administration and Portfolio Management. Impaired loans are loans for which the Bank does not expect to receive all contractually obligated repayment by the due date. A specific allowance is assigned to each loan determined to be impaired based upon the value of the loan’s underlying collateral. Appraisals are used by management to determine the value of the collateral.

The sum of the two parts constitutes management’s best estimate of an appropriate allowance for loan losses. When the estimated allowance is determined, it is presented to the Company’s ALLL Committee and Audit Committee of the Board for review and approval on a quarterly basis.

Our allowance for loan loss model’s quantitative methodology is focused on establishing a loss probability using the Bank’s historical default and net charge off data. The quantitative portion of the loss estimation model also includes specific impairments individually reserved for credits that the Bank determines the ultimate repayment source will be liquidation of the subject collateral. The other qualitative component used in calculating a loss estimate takes into account other factors such as local and national economic factors, portfolio composition and collateral concentrations, asset quality, lending personnel knowledge and experience, as well as loan policy guidelines and their effect on underwriting standards. These trends are measured by analyzing the following variables:

calculation.

41

Table of Contents

Local Trends:

Local Unemployment Rate

Insurance Issues (Windpool Areas)

Bankruptcy Rates (Increasing/Declining)

Local Commercial R/E Vacancy Rates

Established Market/New Market

Hurricane Threat

National Trends:

Gross Domestic Product (GDP)

Home Sales

Consumer Price Index (CPI)

Interest Rate Environment (Increasing/Steady/Declining)

Single Family Construction Starts

Inflation Rate

Retail Sales

Portfolio Trends:

Second Mortgages

Single Pay Loans

Non-Recourse Loans

Limited Guaranty Loans

Loan to Value Exceptions

Secured by Non-Owner Occupied Property

Raw Land Loans

Unsecured Loans

Measurable Bank Trends:

Delinquency Trends

Nonaccrual Trends

Net Charge Offs

Loan Volume Trends

Non-Performing Assets

Underwriting Standards/Lending Policies

Experience/Depth of Bank Lending

Management

The bank wide information and metrics, along with the local and national economic trends listed above, are all measured quarterly. As of December 31, 2020, the economy showed continued signs of a gradual return to pre-pandemic performance levels through the 4th quarter. The rollout of a COVID vaccine helped in this progress, but the uncertainty in the upcoming change of the presidential administration and possible new waves of COVID infections continued to slow down any chance for a total economic recovery. This warranted the overall Qualitative and Environmental (“Q&E”) adjustment factor to remain higher than normal, but it was a decrease in the adjustment from the three previous quarters.

At December 31, 2020,2022, the consolidatedACL was $38.9 million, or 1.0% of LHFI, an increase of $8.2 million, or 26.6% when compared to December 31, 2021. The 2022 provision for credit losses includes $3.9 million associated with a day one post-merger accounting provision recorded for non-PCD loans, unfunded commitments. A $1.3 million initial allowance was recorded on PCD loans acquired in the BBI merger. At December 31, 2021, the allowance for loan losses was approximately $35.8 million, or 1.16%  of outstanding loans excluding mortgage loans held for sale.  At December 31, 2019, the allowance for loan losses amounted to approximately $13.9$30.7 million, which was 0.53%1.0% of outstanding loans excluding mortgage loans held for sale.  The provision for loan losses is a charge to earnings to maintain the allowance for loan losses at a level consistent with management’s assessment of the collectability of the loan portfolio in light of current economic conditions and market trends.LHFI. The Company maintains the allowance at a level that management believes is adequate to absorb probable incurred losses inherent in the loan portfolio. Specifically, identifiable and quantifiable losses

42

Table of Contents

are immediately charged-off against the allowance; recoveries are generally recorded only when sufficient cash payments are received subsequent to the charge-off.

The provision for credit losses is a charge off.to earnings to maintain the allowance for credit losses at a level consistent with management’s assessment of the collectability of the loan portfolio in light of current economic conditions and market trends. The Company’s provision for credit losses was a $5.4 million for the year ended December 31, 2022 and negative $1.5 million for the year ended December 31, 2021, and the provision for loan losses was $25.2 million for the year ended December 31, 2020, $3.72020. A majority of the 2022 increase in the Company's provision for credit losses is attributed to the BBI acquisition detailed above. The negative provision for 2021 is attributed to the improved macroeconomic outlook and the Company’s ACL calculation under ASC 326. The majority of the $25.2 million provision for the year ended December 31, 2019, and $2.1 million for the year ended December 31, 2018.  The increase of $21.4 millionloan losses in 2020 was primarily related to the economic effects of the COVID-19 pandemic.  The $1.6 million increase in 2019 was primarily related to our internal assessmentestimates of the credit quality of the loan portfolio which included additional impairments of certain loans.  The overall allowance for loanprobable incurred losses results from consistent application of our loan loss reserve methodology as described above. associated with COVID-19 pandemic.
At December 31, 2020,2022, management believes the allowance is appropriate and has been derived from consistent application of our methodology. Should any of the factors considered by management in evaluating the appropriateness of the allowance for loancredit losses change, management’s estimate of inherent losses in the portfolio could also change, which would affect the level of future provisions for loancredit losses.

During

Allowance for Credit Losses on Off Balance Sheet Credit Exposures
On January 1, 2021, the first quarter of 2020,Company adopted ASC 326. The Company estimates expected credit losses over the World Health Organization declaredcontractual period in which the spreadCompany is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit (“OBSC”) exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the COVID-19 viruslikelihood that funding will occur and an estimate of expected credit losses on commitments expected to be a global pandemic. That has caused significant disruptions tofunded over its estimated life. Upon adoption of ASC 326, the U.S. economy across all industries.  With the numberCompany recorded an ACL on unfunded commitments of diagnosed cases of the virus rising throughout$718 thousand. The Company's provision for credit losses on OBSC exposures was $255 thousand for the year it is still impossible to foresee how longend December 31, 2022 and $352 thousand for the pandemic will last and what effect it will have on the economy, or to what extent this crisis will impact the Company.  All available industry statistics and trends, as well as internal tracking of loan repayment ability and payment forgiveness across the portfolio is being analyzed in an attempt to understand the correlation with asset quality and degree of possible deterioration. This ongoing analysis of the possibility of increasing credit losses resulted in the need for a provision expense that will continue to provide an adequate allowance reserve for this situation.   If economic conditions continue to worsen, further funding to the allowance may be required in future periods.

During the first quarter of 2020, the Company elected to delay the adoption of CECL afforded through the CARES Act.  The Company currently anticipates CECL adoption to occur as of January 1,year ended December 31, 2021.

Non-Performing Assets

A loan is reviewed for impairmentplaced on nonaccrual and the accrual of interest discontinued, when based on all available information and events, it displays characteristics causing management to determine that the collection of all principal, interest, and other related fees due according to the contractual terms of the loan agreement is not probable. Also at this time, the accrual of interest is discontinued. Alongidentified along with these loans in nonaccrual status, allare loans determined by management to be labelled as “troubled debt restructure” based on regulatory guidance, are reviewed for impairment. Loans that are identified as criticizedwell as loans 90 days or classified based on unsatisfactory repayment performance, or other evidence of deteriorating credit quality, are not reviewed until being placed in nonaccrual status or when considered to be troubled debt restructure.

greater past due and still accruing interest.

Once these loans are identified, they are analyzedevaluated to determine whether the ultimate repayment source will be liquidation of collateral or some future source of cash flow. If the only source of repayment will come from the liquidation of collateral, impairment worksheetsthey are preparedanalyzed and documented as to document the amount ofwhether any impairment that exists. This method takes into accountconsiders collateral exposure, as well as all expected expenses related to the disposal of the collateral. SpecificIf there is any impairment, specific allowances for these loans are then accounted for on a per loan basis.

The following tables illustrate Loans that are identified as criticized or classified based on unsatisfactory repayment performance, or other evidence of deteriorating credit quality, are not reviewed until they meet one of the Company’s past due and nonaccrual loans, including purchased credit impaired (“PCI”) loans, at December 31, 2020, 2019 and 2018 ($ in thousands):

December 31, 2020

    

    

Past Due 90

    

Past Due 30 to

Days or more and

89 Days

 

still accruing

Nonaccrual

Commercial, financial and agriculture

$

1,007

$

244

$

2,418

Commercial real estate

 

2,116

 

1,553

 

22,887

Consumer real estate

 

5,389

 

895

 

8,434

Consumer installment

 

419

 

 

35

Total

$

8,931

$

2,692

$

33,774

three criteria described above.

43

Table of Contents

December 31, 2019

    

    

Past Due 90

    

Past Due 30 to

Days or more and

89 Days

 

still accruing

Nonaccrual

Commercial, financial and agriculture

$

515

$

61

$

2,234

Commercial real estate

 

2,447

 

1,046

 

26,286

Consumer real estate

 

4,569

 

1,608

 

10,050

Consumer installment

 

226

 

 

265

Total

$

7,757

$

2,715

$

38,835

December 31, 2018

    

    

Past Due 90

    

Past Due 30 to

Dys or more and

89 Days

 

still accruing

Nonaccrual

Commercial, financial and agriculture

$

1,650

$

$

1,208

Commercial real estate

 

5,137

 

570

 

14,592

Consumer real estate

 

5,529

 

650

 

9,192

Consumer installment

 

506

 

45

 

81

Total

$

12,822

$

1,265

$

25,073

Total nonaccrual loans at December 31, 2020,2022, were $33.8$12.6 million, a decrease of $5.0$15.4 million compared to $38.8$28.0 million at December 31, 2019.  Total nonaccrual loans at December 31, 2019 increased $13.7 million from $25.1 million at December 31, 2018.  The2021. A majority of the increase wasdecrease is related to twoone legacy relationshipsrelationship that were moved to nonaccrual status during 2019.was placed back on accrual status. Management believes these relationships were adequately reserved at December 31, 2020.2022. Restructured

42

Table of Contents
loans not reported as past due or nonaccrual at December 31, 20202022 totaled $6.2$14.7 million. See Note E – Loans in the accompanying notes to the consolidated financial statements included elsewhere in this report for a description of restructured loans.

A potential problem loan is one in which management has serious doubts about the borrower’s future performance under the terms of the loan contract and does not includemeet the categorystandard of special mention.a non-performing asset as outlined by regulatory guidance. These loans aremay or may not be current as to principal and interest and, accordingly,repayment, but they still possess some asset quality characteristics that give management a reason to believe that repayment in full under the contractual terms of the agreement are not included in nonperforming asset categories.possible. The level of potential problem loans is one factor used in the determination of the adequacy of the allowance for loancredit losses. At December 31, 2020, 20192022 and 2018,2021, The First had potential problem loans of $161.7 million, $67.9$108.1 million and $55.2$154.8 million, respectively. The increasedecrease of $93.8$46.8 million during 20202022 was largely attributable to payoffs throughout the year and loans that were modified interest only or deferred monthly principal and interest relateddowngraded due to the financial impact of the COVID-19 pandemic and certain loans acquired in the SWG transaction that were identifiedbeing upgraded as classified or criticized based on repayment performance or credit quality.

their financial position improved.

Summary of Loan Loss Experience

Consolidated Allowance For Loanfor Credit Losses

    

Years Ended December 31,

 

($in thousands)

    

2020

    

2019

    

2018

    

2017

    

2016

 

Average loans outstanding, excluding mortgage loans held for sale

$

3,020,280

$

2,341,202

$

1,678,746

$

1,168,882

$

820,881

Loans outstanding at year end

$

3,145,110

$

2,611,168

$

2,065,260

$

1,230,096

$

872,934

Total nonaccrual loans

$

33,774

$

38,835

$

25,073

$

5,673

$

3,264

Beginning balance of allowance

$

13,908

$

10,065

$

8,288

$

7,510

$

6,747

Prior period reclassification – Mortgage Reserve Funding

 

 

 

(181)

 

 

Beginning balance of allowance restated

 

13,908

 

10,065

 

8,107

 

7,510

 

6,747

Loans charged-off

 

(4,479)

 

(664)

 

(581)

 

(405)

 

(771)

Total recoveries

 

1,240

 

769

 

419

 

677

 

909

Net loans (charged-off) recoveries

 

(3,239)

 

105

 

(162)

 

272

 

138

Provision for loan losses

 

25,151

 

3,738

 

2,120

 

506

 

625

Balance at year end

$

35,820

$

13,908

$

10,065

$

8,288

$

7,510

Net charge-offs (recoveries) to average loans

 

0.11

%  

 

(0.004)

%  

 

0.01

%  

 

(0.02)

%  

 

(0.02)

%

Allowance as percent of total loans

 

1.14

%  

 

0.53

%  

 

0.49

%  

 

0.67

%  

 

0.86

%

Nonaccrual loans as a percentage of total loans

 

1.07

%  

 

1.47

%  

 

1.06

%  

 

0.46

%  

 

0.37

%

Allowance as a multiple of nonaccrual loans

 

1.06

X

 

0.36

X

 

0.46

X

 

1.5

X

 

2.3

X

Years Ended December 31,
($ in thousands)20222021 (1)
Average LHFI outstanding$3,302,265 $3,019,605 
Loans outstanding at year end, including LHFS$3,778,630 $2,967,231 
Total nonaccrual loans$12,591 $28,013 
Beginning balance of allowance$30,742 $35,820 
Impact of ASC 326 adoption on non-PCD loans— (718)
Impact of ASC 326 adoption on PCD loans— 1,115 
Initial allowance on acquired PCD loans1,303 — 
Loans charged-off(1,218)(6,213)
Total recoveries2,740 2,194 
Net loans (charged-off) recoveries1,522 (4,019)
Provision for credit losses (2)5,350 (1,456)
Balance at year end$38,917 $30,742 
Net charge-offs to average loans0.05%0.13%
Allowance as percent of total loans1.03%1.04%
Nonaccrual loans as a percentage of total loans0.33%0.94%
Allowance as a multiple of nonaccrual loans3.10X1.10 X

44

(1)Effective January 1, 2021, The Company adopted ASC 326 using the modified retrospective approach.
(2)The negative provision of $1.5 million for credit losses on the consolidated statements of income is net of a $370 thousand provision for credit marks in the Cadence Branches loans acquired for the year ended December 31, 2022.

Table of Contents

At December 31, 2020,2022, allowance as of percent of total loans decreased 0.01% to 1.03% when compared to 1.04% at December 31, 2021. The decrease is attributed to the increase in loan volume related to the BBI acquisition and organic loan growth in 2022. At December 31, 2022, nonaccrual loans as a percentage of total loans decreased 0.61% to 0.33% when compared to 0.94% at December 31, 2021. The decrease is attributed to a $15.4 million decrease in nonaccrual loans mentioned above.

43

Table of Contents
At December 31, 2022, the components of the allowance for loan lossesACL consisted of the following ($ in thousands):

    

Allowance

Allocated:

  

Impaired loans

$

5,669

Loans collectively evaluated

 

30,151

$

35,820

Allowance
Allocated:20222021
Collateral dependent loans$$
Loans collectively evaluated38,912 30,736 
Total$38,917 $30,742 
Loan collectively evaluated are those loans or pools of loans assigned a grade by internal loan review.

The following table represents the activity of the allowance for loancredit losses for the years 2020, 2019, 2018, 2017,2022 and 20162021 ($ in thousands):
Analysis of the Allowance for Credit Losses
20222021 (1)
Balance at beginning of period$30,742 $35,820 
Impact of ASC 326 adoption on non-PCD loans— (718)
Impact of ASC 326 adoption on PCD loans— 1,115 
Initial allowance on acquired PCD loans1,303 — 
Loans charged-off:
Commercial, financial and agriculture(259)(1,662)
Commercial real estate(72)(3,523)
Consumer real estate(204)(473)
Consumer installment(683)(555)
Total(1,218)(6,213)
Recoveries on loans previously charged-off:
Commercial, financial and agriculture433 433 
Commercial real estate591 888 
Consumer real estate1,015 311 
Consumer installment701 562 
Total2,740 2,194 
Net (charge-offs) recoveries1,522 (4,019)
Provision:
Initial provision for acquired non-PCD loans3,855 
Provision for credit losses charged to expense1,495 (1,456)
Balance at end of period$38,917 $30,742 

Analysis

(1)Effective January 1, 2021, The Company adopted ASC 326 using the modified retrospective approach.
(2)The negative provision of $1.5 million for credit losses on the Allowanceconsolidated statements of income is net of a $370 thousand provision for Loan Losses

credit marks in the Cadence Branches loans acquired for the year ended December 31, 2022.

44

Table of Contents

($ in thousands)

    

2020

    

2019

    

2018

    

2017

    

2016

Balance at beginning of period

$

13,908

$

10,065

$

8,288

$

7,510

$

6,747

Prior period reclassification - Mortgage Reserve Funding

 

 

 

(181)

 

 

Beginning balance of allowance restated

 

13,908

 

10,065

 

8,107

 

7,510

 

6,747

Loans charged-off:

 

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

 

(1,496)

 

(141)

 

(265)

 

(62)

 

(71)

Commercial real estate

 

(2,256)

 

(54)

 

(222)

 

(111)

 

(274)

Consumer real estate

 

(280)

 

(163)

 

(7)

 

(151)

 

(353)

Consumer installment

 

(447)

 

(306)

 

(87)

 

(81)

 

(73)

Total

 

(4,479)

 

(664)

 

(581)

 

(405)

 

(771)

Recoveries on loans previously charged-off:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

 

169

 

85

 

44

 

50

 

84

Commercial real estate

 

418

 

142

 

44

 

294

 

236

Consumer real estate

 

251

 

240

 

183

 

228

 

519

Consumer installment

 

402

 

302

 

148

 

105

 

70

Total

 

1,240

 

769

 

419

 

677

 

909

Net (Charge-offs) Recoveries

 

(3,239)

 

105

 

(162)

 

272

 

138

Provision for Loan Losses

 

25,151

 

3,738

 

2,120

 

506

 

625

Balance at end of period

$

35,820

$

13,908

$

10,065

$

8,288

$

7,510

The following tables represents how the allowance for loan lossesACL is allocated to a particular loan type as well as the percentage of the category to total loans, gross of purchase discountsloans at December 31, 2020, 20192022 and 20182021 ($ in thousands):

Allocation of the Allowance for LoanCredit Losses

    

December 31, 2020

 

% of loans

 

  in each 

 

category 

 

    

Amount

    

 to total loans

 

Commercial, financial and agriculture

$

6,214

 

18.4

%

Commercial real estate

 

24,319

 

63.0

%

Consumer real estate

 

4,736

 

17.3

%

Installment and other

 

551

 

1.3

%

Total

$

35,820

 

100

%

45

December 31, 2022December 31, 2021
Amount% of loans in
each category to
total gross loans
Amount% of loans in
each category to
total gross loans
Commercial, financial and agriculture$6,349 14.2 %$4,873 13.4 %
Commercial real estate20,389 56.5 %17,552 57.0 %
Consumer real estate11,599 28.1 %7,889 28.3 %
Consumer installment580 1.2 %428 1.3 %
Total loans$38,917 100 %$30,742 100 %

Table of Contents

    

December 31, 2019

 

% of loans  

 

in each 

 

    

    

category 

 

Amount

to total loans

 

Commercial, financial and agriculture

$

3,043

 

13.1

%

Commercial real estate

 

8,836

 

65.5

%

Consumer real estate

 

1,694

 

19.8

%

Installment and other

 

296

 

1.6

%

Unallocated

 

39

 

Total

$

13,908

 

100

%

    

December 31, 2018

 

% of loans 

 

 in each

 

 category

 

    

Amount

    

 to total loans

 

Commercial, financial and agriculture

$

2,060

 

14.8

%

Commercial real estate

 

6,258

 

64.6

%

Consumer real estate

 

1,743

 

18.9

%

Installment and other

 

201

 

1.7

%

Unallocated

 

(197)

 

Total

$

10,065

 

100

%

Non-interest Income

The Company’sCompany's primary sources of non-interest income are mortgage banking operations and service charges on deposit accounts. Other sources of non-interest income include bankcard fees, commissions on check sales, safe deposit box rent, wire transfer fees, official check fees and bank owned life insurance income.

Non-interest income was $41.9$37.0 million at December 31, 2020, an increase2022, a decrease of $14.9 million$512 thousand or 55.4%1.4% compared to December 31, 2019. The increase includes an $8.32021. Increased service charges on deposit accounts and interchange fee income of $2.5 million net of tax, bargain purchase gain and sale of land, an increasewas offset by a decrease in mortgage income of $4.5 million. Non-interest income was $37.5 million at December 31, 2021, a decrease of $4.4 million or 10.5% compared to December 31, 2020. The decrease includes a $7.6 million decrease in the bargain purchase gain and loss on the sale of land, a decrease in mortgage income of $1.6 million, an increase of $1.1 million in other income and an increase in interchange fee incomefees of $1.4$2.1 million.
Non-interest incomeExpense
Non-interest expense was $26.9 million at December 31, 2019, an increase of $6.4 million or 31.1% compared to December 31, 2018, primarily consisting of increases in service charges on deposit accounts of $2.0 million, interchange fee income of $2.8 million on the increased deposit base related to the acquisitions, as well as mortgage income and other charges and fees. Other service charges increased by $308 thousand or 29.4% for the year ended 2020 to $1.4 million from $1.0$130.5 million for the year ended December 31, 20192022, an increase of $15.9 million, or 13.9% in year-over-year comparison. An increase of $4.8 million in acquisition and other servicecharter conversion charges increased $51 thousand or 5.1%and $3.3 million related to the ongoing operations of the Cadence Bank branches and $5.1 million related to the Beach Bank branch operations accounted for the increase in non-interest expense. Non-interest expense was $114.6 million for the year ended December 31, 2019,2021, an increase of $8.2 million compared to $996 thousand for the year ended December 31, 2018.

Non-interest Expense

Non-interest expense was $106.3 million at December 31, 2020, an increase of $17.8 million in year-over-year comparison, of which $12.3$4.6 million is related to the operations of FFB and SWG.  The remaining increase of $5.5 million in expenses are related to increases in salaries and employee benefits of $6.3 million and increases in occupancy of $386 thousand.  Other expenses decreased $1.2 million in the year-over-year comparison.

Non-interest expense was $88.6 million at December 31, 2019, an increase of $12.3$1.7 million in year-over-year comparison, of which $4.3 million is related to the operations of Southwest, Sunshine, FMB, FPB and FFB.  The remaining increase of $8.0 million in expenses are related to increases in salaries and employee benefits of $3.7 million and increases in other expenses of $4.3 million.

46

occupancy expense.

45

Table of Contents

The following table sets forth the primary components of non-interest expense for the periods indicated ($ in thousands):

Non-interest Expense

    

Years ended December 31,

    

2020

    

2019

    

2018

Salaries and employee benefits

$

61,230

$

47,016

$

36,893

Occupancy

 

11,282

 

8,775

 

6,575

Furniture and equipment

 

2,551

 

2,021

 

1,551

Supplies and printing

 

925

 

798

 

553

Professional and consulting fees

 

3,897

 

3,558

 

1,926

Marketing and public relations

 

512

 

859

 

508

FDIC and OCC assessments

 

1,351

 

632

 

1,382

ATM expense

 

3,042

 

2,794

 

1,811

Bank communications

 

2,028

 

1,779

 

1,664

Data processing

 

1,137

 

898

 

1,051

Acquisition expense

 

3,315

 

6,275

 

13,810

Other

 

15,071

 

13,164

 

8,587

Total

$

106,341

$

88,569

$

76,311

Amounts previously reported have been adjusted to reflect the breakout of acquisition expenses.  Total non-interest expense did not change.

Years ended December 31,
202220212020
Salaries and employee benefits$73,077 $65,856 $61,230 
Occupancy12,854 12,713 11,282 
Furniture and equipment2,981 2,848 2,551 
Supplies and printing967 903 925 
Professional and consulting fees3,558 4,035 3,897 
Marketing and public relations393 615 512 
FDIC and OCC assessments2,122 2,074 1,351 
ATM expense3,873 3,623 3,042 
Bank communications1,904 1,754 2,028 
Data processing2,211 1,578 1,137 
Acquisition expense/charter conversion6,410 1,607 3,315 
Other20,133 16,953 15,071 
Total$130,483 $114,559 $106,341 
Income Tax Expense

Income tax expense consists of two components. The first is the current tax expense which represents the expected income tax to be paid to taxing authorities. The Company also recognizes deferred tax for future income/deductible amounts resulting from differences in the financial statement and tax bases of assets and liabilities. Income tax expense was $15.8 million for the year ended December 31, 2022, $16.9 million for the year ended December 31, 2021 and $10.6 million atfor the year ended December 31, 2020, $12.7 million at December 31, 2019 and $5.8 million at December 31, 2018.2020. The Company’s effective income tax rate was 16.8%20.0%, 22.5%20.9% and 21.4%16.8% for the years ended December 31, 2020, 20192022, 2021 and 2018,2020, respectively. The effective tax rate differs each year primarily due to our investments in bank-qualified municipal securities, bank-owed life insurance, and certain merger related expenses. The reductionincrease in the Company’s effective rate for 20202021 compared to 20192020 was primarily due to the $6.9 million, non-taxable, decrease in the bargain purchase gain. The effective tax rate for 2020 includes the $7.8 million, non-taxable, bargain purchase gain related to the SWG acquisition of Southwest Georgia Financial Corp. ("SWG") and the CARESCoronavirus Aid, Relief, and Economic Security Act (the "CARES Act") of 2020 that was signed into law on March 27, 2020. The CARES Act includesincluded several significant provisions for corporations including increasing the amount of deductible interest under section 163(j), allowing companies to carryback certain net operating losses, and increasing the amount of net operating loss that corporations can use to offset income. Income taxes are discussed more fully under Note K – Income Tax ofin the accompanying notes to the consolidated financial statements included elsewhere in this report.

Analysis of Financial Condition

Earning Assets

Loans.Loans typically provide higher yields than the other types of earning assets, and thus one of the Company’sCompany's goals is for loans to be the largest category of the Company’sCompany's earning assets. At December 31, 2020, 20192022, 2021, and 2018,2020, respectively, average loans accounted for 71.0%58.0%, 76.5%60.8% and 77.0%71.0% of average earning assets. Management attempts to control and counterbalance the inherent credit and liquidity risks associated with the higher loan yields without sacrificing asset quality to achieve its asset mix goals. Loans, , excluding mortgage loans held for sale, averaged $3.302 billion during 2022 and $3.020 billion during 2020 and $2.341 billion during 2019,2021, as compared to $1.679$3.020 billion during 2018.

2020.

47

Table of Contents

The following table shows the composition of the loan portfolio by category ($ in thousands):

Composition of Loan Portfolio

December 31,

2020

2019

2018

Percent  

Percent 

Percent 

    

Amount

    

of Total

    

Amount

    

 of Total

Amount

    

 of Total

    

Mortgage loans held for sale

$

21,432

0.7

%  

$

10,810

0.4

%  

$

4,838

0.3

%

Commercial, financial and agriculture (1)

 

561,341

 

17.8

%  

332,600

12.7

%  

301,182

14.6

%

Commercial real estate

 

1,652,993

 

52.6

%

1,387,207

53.2

%

1,100,142

53.3

%

Consumer real estate

 

850,206

 

27.0

%  

814,282

31.2

%  

593,260

28.7

%

Consumer installment

 

41,036

 

1.3

%  

42,458

1.6

%  

46,006

2.2

%

Lease financing receivable

 

2,733

 

0.1

%  

3,095

0.1

%  

2,891

0.1

%

Obligation of states and subdivisions

 

15,369

 

0.5

%  

20,716

0.8

%  

16,941

0.8

%

Total loans

 

3,145,110

 

100

%  

2,611,168

100

%  

2,065,260

100

%

Allowance for loan losses

 

(35,820)

 

  

 

(13,908)

(10,065)

  

 

Net loans

$

3,109,290

 

$

2,597,260

$

2,055,195

  

(1)

Loan amount as of December 31, 2020 includes $239.7 million in PPP loans.

In the context of this discussion, a "real estate mortgage loan" is defined as any loan, other than loans for construction purposes, secured by real estate, regardless of the purpose of the loan. The Company follows the common practice of financial institutions in the Company’s market area of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate

46

Table of Contents
repayment of the loan and tends to increase the magnitude of the real estate loan portfolio component. Generally, the Company limits its loan-to-value ratio to 80%. Management attempts to maintain a conservative philosophy regarding its underwriting guidelines and believes it will reduce the risk elements of its loan portfolio through strategies that diversify the lending mix.

Loans held for sale consist of mortgage loans originated by the Bank and sold into the secondary market. Commitments from investors to purchase the loans are obtained upon origination.

The following table sets forth the Company’s commercial and construction real estate loansloan portfolio maturing within specified intervals at December 31, 20202022 ($ in thousands):

Loan Maturity Schedule and Sensitivity to Changes in Interest Rates

Over One 

Year 

    

One Year  

    

Through 

    

Over Five  

    

Type

or Less

Five Years

Years

Total

Commercial, financial and agricultural

$

66,898

$

409,497

$

84,946

$

561,341

Real estate – commercial and consumer construction

 

117,538

 

99,283

 

84,463

301,284

Total

$

184,436

$

508,780

$

169,409

$

862,625

Loans maturing after one year with:

    

Commercial, financial and agricultural

Fixed interest rates

$

456,716

Floating interest rates

37,727

Total

$

494,443

48

Due in One
Year or Less
After One,
but Within
Five Years
After Five but
Within
Fifteen Years
After
Fifteen
Years
Total
Commercial, financial and agricultural$92,181 $260,616 $179,998 $3,397 $536,192 
Commercial real estate198,934 862,146 1,024,254 49,929 2,135,263 
Consumer real estate123,841 277,998 160,975 496,185 1,058,999 
Consumer installment6,349 33,863 3,490 43,703 
Total$421,305 $1,434,623 $1,368,717 $549,512 $3,774,157 
Loans with fixed interest rates:
Commercial, financial and agricultural$37,848 $213,347 $145,177 $2,739 $399,111 
Commercial real estate156,309 736,933 703,451 11,783 1,608,476 
Consumer real estate83,129 189,024 101,379 81,247 454,779 
Consumer installment5,403 32,472 3,288 41,164 
Total$282,689 $1,171,776 $953,295 $95,770 $2,503,530 
Loans with floating interest rates:
Commercial, financial and agricultural$54,333 $47,269 $34,821 $658 $137,081 
Commercial real estate42,625 125,213 320,803 38,146 526,787 
Consumer real estate40,712 88,974 59,596 414,938 604,220 
Consumer installment946 1,391 202 — 2,539 
Total$138,616 $262,847 $415,422 $453,742 $1,270,627 

Table of Contents

Real estate – commercial and consumer construction

    

Fixed interest rates

$

124,387

Floating interest rates

 

59,359

Total

$

183,746

The information presented in the above table is based on the contractual maturities of the individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon their maturity.

Investment Securities. The investment securities portfolio is a significant component of the Company’s total earning assets. Total securities averaged $2.023 billion in 2022, as compared to $1.305 billion in 2021, and $917.9 million in 2020, as compared to $636.0 million in 2019, and $442.7 million in 2018.2020. This represents 21.6%35.5%, 20.8%26.3%, and 20.3%21.6% of the average earning assets for the years ended December 31, 2020, 20192022, 2021 and 2018,2020, respectively. At December 31, 2020,2022, investment securities, including equity securities, were $1.050$1.983 billion and represented 21.1%32.6% of earning assets. The Company attempts to maintain a portfolio of high quality, highly liquid investments with returns competitive with short-term U.S. Treasury or agency obligations. This objective is particularly important as the Company focuses on growing its loan portfolio. The Company primarily invests in securities of U.S. Treasury, U.S. Government agencies, municipals, and corporate obligations with maturities up to ten years.


47

Table of Contents
The following table summarizesdetails the carrying valueweighted-average yield for each range of maturities of securities excluding other securities, forheld-to-maturity using the dates indicated ($ in thousands):

Securities Portfolio

December 31,

    

2020

    

2019

    

2018

Available-for-sale

 

  

 

  

 

  

U.S. Treasury

$

9,383

$

4,894

$

U. S. Government agencies and Mortgage-backed Securities

 

501,402

 

473,265

 

334,812

States and municipal subdivisions

 

480,374

 

258,982

 

150,064

Corporate obligations

 

31,023

 

27,946

 

7,348

Total available-for-sale

 

1,022,182

 

765,087

 

492,224

Held-to-maturity

 

  

 

  

 

  

U.S. Government agencies

 

 

 

  

States and municipal subdivisions

 

 

 

6,000

Total held-to-maturity

 

 

 

6,000

Total

$

1,022,182

$

765,087

$

498,224

The following table shows, at carrying value, the scheduled maturities and average yields of securities heldamortized cost at December 31, 2020 ($2022 (tax equivalent basis):

Within One YearAfter One, But Within Five YearsMaturing After Five But Within Ten YearsAfter Ten YearsTotal
Securities held-to-maturity
U.S. Treasury1.16 %1.60 %— %— %1.52 %
Obligations of U.S. government agencies and sponsored entities— %2.49 %3.28 %— %3.08 %
Tax-exempt and taxable obligations of states and municipal subdivisions1.00 %1.90 %3.78 %4.92 %4.68 %
Mortgage-backed securities - residential— %— %1.61 %2.45 %2.34 %
Mortgage-backed securities - commercial— %2.24 %3.40 %3.36 %3.25 %
Corporate obligations— %— %— %3.13 %3.13 %
Total held-to-maturity1.11 %1.81 %3.50 %4.64 %4.22 %
Mortgage-backed securities are included in thousands):

Investment Securities Maturity Distribution and Yields

    

    

    

After One But

After Five But

    

    

    

 

Within One Year

Within Five Years

Within Ten Years

After Ten Years

    

Amount

    

Yield

    

Amount

    

Yield

    

Amount

    

Yield

    

Amount

    

Yield

 

Available-for-sale (1):

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

U.S. Treasury

$

3,006

 

0.2

%

$

 

$

6,377

 

1.1

%  

$

 

U.S. Government agencies (2)

 

7,423

 

0.9

%  

 

42,482

 

1.9

%  

 

48,955

 

2.5

%  

 

1,310

 

0.7

%

States and municipal subdivisions

 

27,310

 

2.8

%  

 

88,809

 

2.7

%  

 

135,216

 

2.8

%  

 

229,039

 

2.8

%

Corporate obligations and other

 

 

 

16,368

 

2.1

%  

 

14,420

 

3.3

%  

 

235

 

2.1

%

Total investment securities available-for-sale

$

37,739

$

147,659

$

204,968

 

  

$

230,584

 

  

maturity categories based in their stated maturity date. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

49

Table of Contents

(1)Investments with a call feature are shown as of the contractual maturity date.
(2)Excludes mortgage-backed securities totaling $401.2 million with a yield of 2.3%.

Short-Term Investments. Short-term investments, consisting of Federal Funds Sold, funds due from banks and interest-bearing deposits with banks, averaged $366.5 million in 2022, $642.0 million in 2021, and $317.8 million in 2020, $84.2 million in 2019, and $58.9 million in 2018.2020. There were no federal funds sold at December 31, 2020, 2019,2022, 2021, and 2018.2020. These funds are a primary source of the Company's liquidity and are generally invested in an earning capacity on an overnight basis.

Deposits

Deposits. Average total deposits at December 31, 20202022 were $3.918$5.428 billion, an increase of $1.118 billion,$796.9 million, or 39.9%17.2% compared to 2019.2021. Average total deposits at December 31, 20192021 were $2.799$4.631 billion, an increase of $756.0$713.7 million, or 37.0%18.2% compared to $2.043$3.918 billion in 2018.2020. At December 31, 2020,2022, total deposits were $4.215$5.494 billion, compared to $3.077$5.227 billion at December 31, 2019,2021, an increase of $1.139 billion,$267.6 million, or 37.0%5.1%, and $2.457$4.215 billion at December 31, 2018.2020. Deposits of $490.6 million were acquired in 2022 with the acquisition of BBI. Deposits of $410.2 million were acquired in 2021 with the acquisition of the Cadence branches. Deposits of $476.1 million were acquired in 2020 with the acquisition of SWG. DepositsAs of $686.4 millionDecember 31, 2022 and 2021, the Company had estimated uninsured deposits of $2.076 billion and $2.054 billion, respectively. These estimates were acquired in 2019 withderived using the acquisitionssame methodologies and assumptions used for the Bank's regulatory reporting.









48

Table of FPB and FFB.

TheContents

In the third quarter of 2022, the Company implementedceased the Deposit Reclassification program it implemented at the beginning of 2020. ThisThe program reclassifiesreclassified non-interest bearing deposits and NOW deposit balances to money market accounts. This program reduces our reserve balance required at the Federal Reserve Bank of Atlanta and provides additional funds for liquidity or lending. At December 31, 2020, $614.9 million in non-interest deposit balances and $683.2 million in NOW deposit accounts were reclassified as money market accounts. A distribution of the Company’s deposits without reclassification showing the year-to-date average balance and percentage of total deposits by type and weighted-average is presented for the noted periods in the following table:

table. Deposits

($ in thousand)

December 31,

2020

2019

2018

 

Percent  of

Percent  of

Percent  of

 

    

Amount

    

Deposits

    

Amount

    

Deposits

    

Amount

    

Deposits

Non-interest-bearing accounts

$

1,185,980

 

28.1

%  

$

723,208

 

23.5

%  

$

570,148

 

23.2

%

NOW accounts

1,347,778

32.0

%

941,598

30.6

%

835,434

34.0

%

Money market accounts

 

705,357

 

16.7

%  

 

462,810

 

15.1

%  

 

312,552

 

12.7

%

Savings accounts

 

395,116

 

9.4

%  

 

287,200

 

9.3

%  

 

253,724

 

10.3

%

Time deposits less than $100,000

 

218,418

 

5.2

%  

 

235,367

 

7.6

%  

 

194,006

 

7.9

%

Time deposits of $100,000 or over

 

362,631

 

8.6

%  

 

426,350

 

13.9

%  

 

291,595

 

11.9

%

Total deposits

$

4,215,280

 

100

%  

$

3,076,533

 

100

%  

$

2,457,459

 

100

%

at December 31, 2021 and 2020 are shown without reclassification for consistency with the current period presentation ($ in thousands):

December 31,
202220212020
Average
Balance
Average
Rate
Paid
Average
Balance
Average
Rate
Paid
Average
Balance
Average
Rate
Paid
Non-interest-bearing accounts$1,660,301 $1,366,529 $1,047,353 
Interest bearing deposits:
NOW accounts and other1,810,575 0.44 %1,529,293 0.48 %1,261,264 0.70 %
Money market accounts831,463 0.29 %756,951 0.20 %610,478 0.56 %
Savings accounts535,449 0.04 %440,977 0.03 %346,612 0.05 %
Time deposits590,385 0.58 %537,538 0.59 %651,887 1.11 %
Total interest-bearing deposits3,767,872 0.37 %3,264,759 0.37 %2,870,241 0.68 %
Total deposits$5,428,173 0.26 %$4,631,288 0.26 %$3,917,594 0.50 %
The most significant growth during 2022 compared to 2021 was in NOW accounts. The average cost of interest-bearing deposits and total deposits was 0.37% and 0.26% during 2022 compared to 0.37% and 0.26% in 2021. Average cost of interest-bearing deposits and total deposits remained unchanged at December 31, 2022 compared to 2021. The decrease in the average cost of interest-bearing deposit during 2021 compared to 2020 was related to lower average interest rates paid on most of our interest-bearing deposit products as a result of lower average market interest rates.
The Company’s loan-to-deposit ratio,which excludes mortgage loans held for sale, was 68.7% at December 31, 2022, 56.6% at December 31, 2021 and 74.1% at December 31, 2020, 84.5% at December 31, 2019 and 83.8% at December 31, 2018.2020. The loan-to-deposit ratio averaged 77.1%60.8% during 2020.2022. Core deposits, which exclude time deposits of $250,000 or more in 2022 and 2021 and time deposits of $100,000 or more in 2020, provide a relatively stable funding source for the Company’sCompany's loan portfolio and other earning assets. The Company’sCompany's core deposits were $5.198 billion at December 31, 2022, $4.504 billion at December 31, 2021, and $3.853 billion at December 31, 2020, $2.650 billion at December 31, 2019, and $2.166 billion at December 31, 2018.2020. Management anticipates that a stable base of deposits will be the Company’sCompany's primary source of funding to meet both its short-term and long-term liquidity needs in the future. The Company has purchased brokered deposits from time to time to help fund loan growth. Brokered deposits and jumbo certificates of deposit generally carry a higher interest rate than traditional core deposits. Further, brokered deposit customers typically do not have loan or other relationships with the Company. The Company has adopted a policy not to permit brokered deposits to represent more than 10% of all of the Company’s deposits. Transaction account balances were above normal as of December 31, 2020, due to PPP loan proceeds.

50

Table of Contents

Maturities of Certificates of Deposit

of $100,000$250,000 or More

    

    

After Three

    

    

Within Three

Through

After Twelve

($ in thousands)

    

Months

    

Twelve Months

    

Months

    

Total

December 31, 2020

$

71,761

$

198,397

$

92,473

$

362,631

($ in thousands)Within Three
Months
After Three
Through Six
Months
After Six
Through
Twelve
Months
After Twelve
Months
Total
December 31, 2022$11,179 $27,574 $65,993 $41,865 $146,611 
Borrowed Funds

Borrowed funds consist of advances from the Federal Home Loan Bank of Dallas (“FHLB”), loans from First Horizon Bank, federal funds purchased and reverse repurchase agreements. At December 31, 2020,2022, advances from the FHLB totaled $110.0$130.1 million compared to $206.3$0 at December 31, 2021 and $110.0 million at December 31, 2019 and $85.5 million at December 31, 2018.2020. The advances are collateralized by a blanket lien on the first mortgage loans in the amount of the outstanding borrowings, FHLB capital stock, and amounts on deposit with the FHLB. There were $0, $2.7 million and $0no federal funds purchased at December 31, 2020, 2019,2022, 2021, and 2018,2020, respectively. As part of the FFB acquisition of First Florida Bancshares, Inc. ("FFB"), the Company assumed
49

Table of Contents
two loans in the amount of $3.5 million and $2.0 million with First Horizon Bank. Principal and interest isare payable quarterly at rates ranging from 3.80% - 4.10%.

In 2021, the Company repaid the two loans acquired from the FFB acquisition.

Subordinated Debentures

In

On June 30, 2006, the Company issued subordinated debentures of $4.1 million of floating rate junior subordinated deferrable interest debentures to The First Bancshares Inc. Statutory Trust 2 (“Trust 2”). The debentures are the sole asset of Trust 2, and the Company is the sole owner of the common equity of the Trust 2. The Trust 2 issued $4,000,000 of preferred securitiesTrust Preferred Securities to investors. The Company makes interest payments and will make principal payments onCompany’s obligations under the debentures toand related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trust 2. These payments will2’s obligations under the preferred securities. The preferred securities are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the source of funds used to retiredebentures in 2036. Interest on the preferred securities whichis the three month London Interbank Offer Rate (LIBOR) plus 1.65% and is payable quarterly. The terms of the subordinated debentures are redeemable at any time beginning in 2011 and thereafter, and mature in 2036. The Company entered into this arrangementidentical to provide funding for expected growth.

Inthose of the preferred securities.


On July 27, 2007, the Company issued subordinated debentures of $6.2 million of floating rate junior subordinated deferrable interest debentures to The First Bancshares Inc. Statutory Trust 3 (“Trust 3”). The Company isowns all of the common equity of Trust 3, and the debentures are the sole ownerasset of the equity of the Trust 3. The Trust 3 issued $6,000,000 of preferred securitiesTrust Preferred Securities to investors. The Company makes interest payments and will make principal payments onCompany’s obligations under the debentures toand related documents, taken together, constitute a full and unconditional guarantee by the Company of Trust 3. These payments will3’s obligations under the preferred securities. The preferred securities are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the source of funds used to retiredebentures in 2037. Interest on the preferred securities whichis the three month LIBOR plus 1.40% and is payable quarterly. The terms of the subordinated debentures are redeemable at any time beginning in 2012 and thereafter, and mature in 2037. The Company entered into this arrangementidentical to provide funding for expected growth.

those of the preferred securities.


In 2018, as a result of the acquisition of FMB Banking Corporation (“FMB”), the Company acquiredbecame the successor to FMB’s Capital Trust 1 (“Trust 1”), which consistedobligations in respect of $6.1 million$6,186,000 of floating rate junior subordinated deferrable interest debentures in whichissued to FMB Capital Trust 1 (“FMB Trust”). The debentures are the Company owns allsole asset of FMB Trust, and the common equity. The Company is the sole owner of the common equity of FMB Trust. FMB Trust 1. The Trust 1 issued $6,000,000 of Trust Preferred Securities to investors. The Company’s obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of FMB Trust’s obligations under the preferred securities. The preferred securities issued by the FMB Trust are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the debentures in 2033. Interest on the preferred securities is the three month LIBOR plus 2.85% and is payable quarterly.

On January 1, 2023, as a result of the acquisition of HSBI, the Company became the successor to HSBI’s obligations in respect of $10,310,000 of subordinated debentures issued to Liberty Shares Statutory Trust II (“Liberty Trust”). The debentures are the sole asset of Liberty Trust, and the Company is the sole owner of the common equity of Liberty Trust. Liberty Trust issued $10,000,000 of preferred securities to investors.an investor. The Company makes interest payments and will make principal payments onCompany’s obligations under the debentures toand related documents, taken together, constitute a full and unconditional guarantee by the Company of Liberty Trust’s obligations under the preferred securities. The preferred securities issued by the Liberty Trust 1. These payments willare redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the source of funds used to retiredebentures in 2036. Interest on the preferred securities which are redeemable at any time beginning in 2008is the three month LIBOR plus 1.48% and thereafter, and mature in 2033.

is payable quarterly.


Subordinated Notes

April 30, 2018, Thethe Company entered into two Subordinated Note Purchase Agreements pursuant to which the Company sold and issued $24.0 million in aggregate principal amount of 5.875% fixed-to-floating rate subordinated notes due 2028 and $42.0 million in aggregate principal amount of 6.40% fixed-to-floating rate subordinated notes due 2033 (collectively, the “Notes”). Deferred issuance costs included in the subordinated debt were $961$756 thousand and $1.1 million$859 thousand at December 31, 20202022 and December 31, 2019.

2021, respectively.

The Notes are not convertible into or exchangeable for any other securities or assets of the Company or any of its subsidiaries. The Notes are not subject to redemption at the option of the holder. Principal and interest on the Notes are subject to acceleration only in limited circumstances. The Notes are unsecured, subordinated obligations of the Company and rank junior in right to payment to the Company’s current and future senior indebtedness, and each Note is pari passu in right to payment with respect to the other Notes. The Company entered into this arrangement to provide funding for expected growth.

50

Table of Contents
On September 25, 2020, Thethe Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers pursuant to which the Company sold and issued $65.0 million in aggregate principal amount of its 4.25% Fixed to Floating Rate Subordinated Notes due 2030. The Notes are unsecured and have a ten-year term, maturing October 1, 2030, and will bear

51

Table of Contents

interest at a fixed annual rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate (which is expected to be the Three-Month Term Secured Overnight Financing Rate ("SOFR")SOFR plus 412.6 basis points, payable quarterly in arrears. As provided in the Notes, under specified conditions the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR. The Company is entitled to redeem the Notes, in whole or in part, on any interest payment date on or after October 1, 2025, and to redeem the Notes at any time in whole upon certain other specified events.

Deferred issuance costs included in the subordinated debt were $1.1 million and $1.3 million at December 31, 2022 and December 31, 2021, respectively.

The Company had $144.6$145.0 million of subordinated debt, net of deferred issuance costs $2.2$1.9 million and unamortized fair value mark $700$592 thousand, at December 31, 2020,2022, compared to $80.7$144.7 million, net of deferred issuance costs $1.1$2.1 million and unamortized fair value mark $754$646 thousand, at December 31, 2019.

2021.

Capital

The Federal Reserve Board and bank regulatory agencies require bank holding companies and financial institutions to maintain capital at adequate levels based on a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% for U.S government and agency securities, to 600% for certain equity exposures. In November 2019, the federal banking agencies adopted a rule revising the scope of commercial real estate mortgages subject to a 150% risk weight. Under the risk-based standard, capital is classified into two tiers. Tier 1 capital consists of common stockholders’ equity, excluding the unrealized gain (loss) on available-for-sale securities, minus certain intangible assets. Tier 2 capital consists of the general reserve for loan losses, subject to certain limitations. An institution’s total risk-based capital for purposes of its risk-based capital ratio consists of the sum of its Tier 1 and Tier 2 capital. The risk-based regulatory minimum requirements are 6% for Tier 1 and 8% for total risk-based capital.

Bank holding companies and banks are also required to maintain capital at a minimum level based on total assets, which is known as the leverage ratio. The minimum requirement for the leverage ratio is 4%. All but the highest rated institutions are required to maintain ratios 100 to 200 basis points above the minimum. The Company and The First exceeded their minimum regulatory capital ratios as of December 31, 2020, 20192022, 2021 and 2018.

2020.

The Federal Reserve and the Federal Deposit Insurance Corporation approved final capital rules in July 2013, that substantially amended the existing capital rules for banks. These new rules reflect, in part, certain standards initially adopted by the Basel Committee on Banking Supervision in December 2010 (which standards are commonly referred to as “Basel III”) as well as requirements contemplated by the Dodd-Frank Act.

Under the Basel III capital rules, the Company is required to meet certain minimum capital requirements that differ from past capital requirements. The rules implement a new capital ratio of common equity Tier 1 capital to risk-weighted assets. Common equity Tier 1 capital generally consists of retained earnings and common stock (subject to certain adjustments) as well as accumulated other comprehensive income (“AOCI”), however, the Company exercised a one-time irrevocable option to exclude certain components of AOCI as of March 31, 2015. The Company is required to establish a “conservation buffer,” consisting of a common equity Tier 1 capital amount equal to 2.5% of risk-weighted assets effective January 2019. An institution that does not meet the conservation buffer will be subject to restrictions on certain activities including payment of dividends, stock repurchases, and discretionary bonuses to executive officers.

The prompt corrective action rules have been modified to include the common equity Tier 1 capital ratio and to increase the Tier 1 capital ratio requirements for the various thresholds. For example, the requirements for the Company to be considered well-capitalized under the rules include a 5.0% leverage ratio, a 6.5% common equity Tier 1capital1 capital ratio, an 8.0% Tier 1 capital ratio, and a 10.0% total capital ratio.

The rules modify the manner in which certain capital elements are determined. The rules make changes to the methods of calculating the risk-weighting of certain assets, which in turn affects the calculation of the risk-weighted capital ratios. Higher risk weights are assigned to various categories of assets, including commercial real estate loans, credit facilities that finance the acquisition, development or construction of real property, certain exposures or credit that are 90 days past due or are nonaccrual, securitization exposures, and in certain cases mortgage servicing rights and deferred tax assets.

51

Table of Contents
The Company was required to comply with the new capital rules on January 1, 2015, with a measurement date of March 31, 2015. The conservation buffer was phased-in beginning in 2016, and took full effect on January 1, 2019. Certain calculations under the

52

Table of Contents

rules will also have phase-in periods. Under this guidance banking institutions with a CETI, Tier 1 Capital Ratio and Total Risk Based Capital above the minimum regulatory adequate capital ratios but below the capital conservation buffer will face constraints on their ability to pay dividends, repurchase equity and pay discretionary bonuses to executive officers, based on the amount of the shortfall.

The Company has elected to delay its adoption of ASU 2016-13, as provided by the CARES Act. The Company currently anticipates adoption of ASU 2016-13 to occur as of January 1, 2021. In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provides banking organizations that adopt CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total).

Analysis of Capital

The Company

The First

 

Adequately

Well

December 31,

December 31,

 

Capital Ratios

    

Capitalized

    

Capitalized

    

2020

    

2019

    

2018

    

2020

    

2019

    

2018

 

Leverage

4.0

%  

5.0

%  

9.2

%  

10.3

%  

10.2

%  

10.4

%  

11.8

%  

12.2

%

Risk-based capital:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Common equity Tier 1

 

4.5

%  

6.5

%  

13.5

%  

12.5

%  

11.5

%  

15.8

%  

15.1

%  

14.8

%

Tier 1

 

6.0

%  

8.0

%  

14.0

%  

13.0

%  

12.2

%  

15.8

%  

15.1

%  

14.8

%

Total

 

8.0

%  

10.0

%  

19.1

%  

15.8

%  

15.6

%  

16.9

%  

15.6

%  

15.2

%

Ratios

    

2020

    

2019

    

2018

 

Return on assets (net income available to common stockholders divided by average total assets)

 

1.1

%  

1.3

%  

0.9

%

 

  

 

 

  

Return on equity (net income available to common stockholders divided by average equity)

 

8.7

%  

9.5

%  

7.6

%

 

  

 

  

 

  

Dividend payout ratio (dividends per share divided by net income per common share)

 

16.7

%  

12.2

%  

12.3

%

 

  

 

  

 

  

Equity to asset ratio (average equity divided by average total assets)

 

12.7

%  

13.3

%  

11.5

%

Capital RatiosAdequately
Capitalized
Well
Capitalized
Minimum
Capital
Required
Basel III
Fully
Phased In
The Company
December 31,
The First
December 31,
202220212020202220212020
Leverage4.0 %5.0 %7.0 %9.3 %9.2 %9.2 %11.1 %10.8 %10.4 %
Risk-based capital:
Common equity Tier 14.5 %6.5 %7.0 %12.7 %13.7 %13.5 %15.6 %16.6 %15.8 %
Tier 16.0 %8.0 %8.5 %13.0 %14.1 %14.0 %15.6 %16.6 %15.8 %
Total8.0 %10.0 %10.5 %16.7 %18.6 %19.1 %16.4 %17.4 %16.9 %
Liquidity and Capital Resources

Liquidity management involves monitoring the Company’s sources and uses of funds in order to meet its day-to-day cash flow requirements while maximizing profits. Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of the investment portfolio is very predictable and subject to a high degree of control at the time investment decisions are made; however, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control. Asset liquidity is provided by cash and assets which are readily marketable, which can be pledged, or which will mature in the near future. Liability liquidity is provided by access to core funding sources, principally the ability to generate customer deposits in the Company’s market area.

The Company’s federal funds sold position, which includes funds due from banks and interest-bearing deposits with banks, is typically its primary source of liquidity. Federal funds sold averaged $317.8$366.5 million during the year ended December 31, 20202022 and averaged $84.2$642.0 million at December 31, 2019.2021. In addition, the Company has available advances from the FHLB. Advances available are generally based upon the amount of qualified first mortgage loans which can be used for collateral. At December 31, 2020,2022, advances available totaled approximately $1.198$1.679 billion, of which $215.2$5.2 million had been drawn, or used for letters of credit.

As of December 31, 2020,2022, the market value of unpledged debt securities plus pledged securities in excess of current pledging requirements comprised $513.2 million$1.066 billion of the Company’s investment balances, compared to $348.3$985.4 million at December 31, 2019.2021. The

53

Table of Contents

increase in unpledged debt securities from December 202031, 2022 compared to December 201931, 2021 is primarily due to an increase in acquired deposits. Other forms of balance sheet liquidity include but are not necessarily limited to any outstanding federal funds sold and vault cash. Management believes that available investments and other potentially liquid assets, along with the standby funding sources it has arranged, are more than sufficient to meet the Company’s current and anticipated short-term liquidity needs.

52

Table of Contents
The Company’s liquidity ratio as of December 31, 20202022 was 26.4%24.7%, as compared to internal liquidity policy guidelines of 10% minimum. Other liquidity ratios reviewed include the following along with policy guidelines for the periods indicated:

    

December 31, 2020

    

Policy Maximum

    

Loans to Deposits (including FHLB advances)

    

70.9

%  

90.0

%  

In Policy

Net Non-core Funding Dependency Ratio

(4.4)

%  

20.0

%  

In Policy

Fed Funds Purchased / Total Assets

0.0

%  

10.0

%  

In Policy

FHLB Advances / Total Assets

2.1

%  

20.0

%  

In Policy

FRB Advances / Total Assets

0.0

%  

10.0

%  

In Policy

Pledged Securities to Total Securities

54.9

%  

90.0

%  

In Policy

    

December 31, 2019

    

Policy Maximum

    

    

Loans to Deposits (including FHLB advances)

 

79.2

%  

90.0

%  

In Policy

Net Non-core Funding Dependency Ratio

 

8.9

%  

20.0

%  

In Policy

Fed Funds Purchased / Total Assets

 

0.1

%  

10.0

%  

In Policy

FHLB Advances / Total Assets

 

5.2

%  

20.0

%  

In Policy

FRB Advances / Total Assets

 

0.0

%  

10.0

%  

In Policy

Pledged Securities to Total Securities

 

56.5

%  

90.0

%  

In Policy

    

December 31, 2018

    

Policy Maximum

    

    

Loans to Deposits (including FHLB advances)

 

80.5

%  

90.0

%  

In Policy

Net Non-core Funding Dependency Ratio

 

3.8

%  

20.0

%  

In Policy

Fed Funds Purchased / Total Assets

 

0.0

%  

10.0

%  

In Policy

FHLB Advances / Total Assets

 

2.9

%  

20.0

%  

In Policy

FRB Advances / Total Assets

 

0.0

%  

10.0

%  

In Policy

Pledged Securities to Total Securities

 

77.8

%  

90.0

%  

In Policy

December 31, 2022
Policy Maximum
Loans to Deposits (including FHLB advances)67.9 %90.0 %In Policy
Net Non-core Funding Dependency Ratio4.4 %20.0 %In Policy
Fed Funds Purchased / Total Assets0.0 %10.0 %In Policy
FHLB Advances / Total Assets2.0 %20.0 %In Policy
FRB Advances / Total Assets0.0 %10.0 %In Policy
Pledged Securities to Total Securities46.9 %90.0 %In Policy
December 31, 2021
Policy Maximum
Loans to Deposits (including FHLB advances)55.8 %90.0 %In Policy
Net Non-core Funding Dependency Ratio(14.6)%20.0 %In Policy
Fed Funds Purchased / Total Assets0.0 %10.0 %In Policy
FHLB Advances / Total Assets0.0 %20.0 %In Policy
FRB Advances / Total Assets0.0 %10.0 %In Policy
Pledged Securities to Total Securities48.5 %90.0 %In Policy
December 31, 2020Policy Maximum
Loans to Deposits (including FHLB advances)70.9 %90.0 %In Policy
Net Non-core Funding Dependency Ratio(4.4)%20.0 %In Policy
Fed Funds Purchased / Total Assets0.0 %10.0 %In Policy
FHLB Advances / Total Assets2.1 %20.0 %In Policy
FRB Advances / Total Assets0.0 %10.0 %In Policy
Pledged Securities to Total Securities54.9 %90.0 %In Policy
Continued growth in core deposits and relatively high levels of potentially liquid investments have had a positive impact on our liquidity position in recent periods, but no assurance can be provided that our liquidity will continue at current robust levels.

The holding company’s primary uses of funds are ordinary operating expenses and stockholder dividends, and its primary source of funds is dividends from the Bank since the holding company does not conduct regular banking operations. Management anticipates that the Bank will have sufficient earnings to provide dividends to the holding company to meet its funding requirements for the foreseeable future.

Management regularly reviews the liquidity position of the Company and has implemented internal policies which establish guidelines for sources of asset-based liquidity and limit the total amount of purchased funds used to support the balance sheet and funding from non-core sources.

During March 2020, in response to COVID-19, the Federal Reserve lowered the primary credit rate by 150 basis points to 0.25 percent and extended terms to 90 days to enhance market liquidity and encourage use of the discount window. In addition, the Federal Reserve announced it would begin quantitative easing, or large-scale asset purchases, consisting primarily of Treasury securities and mortgage-backed securities to stem the effects of the pandemic on the financial markets. A prolonged outbreak of the COVID-19 pandemic could cause a widespread liquidity crisis, and the availability of these funds or the options to sell securities currently held could be hindered. The full impact and duration of COVID-19 on our business is unknown but if it continues to curtail economic activity, it could impact our ability to obtain funding and result in the reduction of or the cessation of dividends.

On March 28, 2019, the Company announced that its Board of Directors authorized a share repurchase program to purchase up to an aggregate of $20 million of the Company’s common stock (the “March 2019 program”). This share repurchase program had an

54

Table of Contents

expiration date As of December 31, 2019. Under2022, the March 2019 program, the Company could repurchase shares of its common stock periodically in a manner determined by the Company’s management. The actual means and timing of purchase, target number of shares and maximum price or range of prices under the programfederal funds rate was determined by management at its discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The Company repurchased 168,188 shares under the March 2019 program in 2019.

4.25% to 4.50%.

On May 7, 2020, the Company announced the renewal of its share repurchase program that previously expired on December 31, 2019. Under the program, the Company could from time to time repurchase up to $15 million ofin shares of its common stock in any manner determined appropriate by the Company's management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was determined by management at its discretion and depended on a number of factors, including the market price of the Company's common stock, general market and economic conditions, and applicable legal and regulatory requirements. The renewed share repurchase program expired on December 31, 2020. The Company repurchased 289,302 shares in 2020 pursuant to the program.

53

Table of Contents
On December 16, 2020, the Company announced that its Board of Directors has authorized a share repurchase program (the "Repurchase Program"“2021 Repurchase Program”), pursuant to which the Company maycould purchase up to an aggregate of $30 million in shares of the Company'sCompany’s issued and outstanding common stock. Under the program, the Company may,could, but was not required to, from time to time repurchase up $30 million of its own common stock in any manner determined appropriate by the Company’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was be determined by management at is discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The 2021 Repurchase Program expired on December 31, 2021. The Company repurchased 165,623 shares in 2021 pursuant to the 2021 Repurchase Program.
On February 8, 2022, the Company announced the renewal of the 2021 Repurchase Program that previously expired on December 31, 2021. Under the renewed 2021 Repurchase Program, the Company could from time to time repurchase up to an aggregate of $30 million of the Company’s issued and outstanding common stock in any manner determined appropriate by the Company’s management, less the amount of prior purchases under the program during the 2021 calendar year. The renewed 2021 Repurchase Program was completed in February 2022 when the Company’s repurchases under the program approached the maximum authorized amount.
On March 9, 2022, the Company announced that its Board of Directors authorized a new share repurchase program (the “2022 Repurchase Program”), pursuant to which the Company could purchase up to an aggregate of $30 million in shares of the Company’s issued and outstanding common stock during the 2020 calendar year. Under the program, the Company could, but was not required to, from time to time repurchase up $30 million of shares of its own common stock in any manner determined appropriate by the Company’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was determined by management at is discretion and will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The 2022 Repurchase Program had an expiration date of December 31, 2022.
On February 28, 2023, the Company announced that its Board of Directors has authorized a new share repurchase program (the "2023 Repurchase Program"), pursuant to which the Company may purchase up to an aggregate of $50 million in shares of the Company's issued and outstanding common stock during the 2023 calendar year. Under the program, the Company may, but is not required to, from time to time repurchase up $50 million of shares of its own common stock in any manner determined appropriate by the Company’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, will be determined by management at is discretion and will depend on a number of factors, including the market price of the Company'sCompany’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The 2023 Repurchase Program will have an expiration date of December 31, 2021.

2023.

54

Commitments and Contractual Obligations

The following table presents, as of December 31, 2020,2022, fixed and determinable contractual obligations to third parties by payment date. Amounts in the table do not include accrued or accruing interest. Payments related to leases are based on actual payments specified in the underlying contracts. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements included elsewhere in this Form 10-K.

After One 

After Three

Note 

Within One 

But Within 

But Within

After Five

($ in thousands)

    

Reference

    

Year

    

Three Years

    

Five Years

    

Years

    

Total

Deposits without a stated maturity

G

$

3,634,231

$

$

$

$

3,634,231

Time deposits

 

G

 

420,367

 

126,027

 

23,316

 

11,339

 

581,049

Borrowings

 

H

 

110,735

 

1,560

 

1,685

 

667

 

114,647

Lease obligations

 

I

 

1,807

 

2,841

 

1,822

 

1,842

 

8,312

Trust preferred subordinated debentures

 

N

 

 

 

 

15,796

 

15,796

Subordinated note purchase agreement

 

N

 

 

 

 

128,796

 

128,796

Total Contractual obligations

 

  

$

4,166,980

$

130,428

$

26,823

$

158,440

$

4,482,671

($ in thousands)Note
Reference
Within One
Year
After One
But Within
Three Years
After Three
But Within
Five Years
After Five
Years
Total
Deposits without a stated maturityG$4,784,472 $— $— $— $4,784,472 
Time depositsG558,195 137,853 21,956 8,391 726,395 
BorrowingsH130,100 — — — 130,100 
Lease obligationsI1,561 2,656 1,948 3,563 9,728 
Trust preferred subordinated debenturesN— — — 15,904 15,904 
Subordinated note purchase agreementN— — — 129,123 129,123 
Total Contractual obligations$5,474,328 $140,509 $23,904 $156,981 $5,795,722 
Subprime Assets

The Bank does not engage in subprime lending activities targeted towards borrowers in high risk categories.

Accounting Matters

Information on new accounting matters is set forth in Note B – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report. This information is incorporated herein by reference.

55

Table of Contents

Impact of Inflation

Unlike most industrial companies, the assets and liabilities of financial institutions such as the Company are primarily monetary in nature. Therefore, interest rates have a more significant effect on the Company’s performance than do the effects of changes in the general rate of inflation and change in prices. In addition, interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. As discussed previously, management seeks to manage the relationships between interest sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk Management

Market risk arises from changes in interest rates, exchange rates, commodity prices and equity prices. The Company does not engage in the trading of financial instruments, nor does it have exposure to currency exchange rates. Our market risk exposure is primarily that of interest rate risk, and we have established policies and procedures to monitor and limit our earnings and balance sheet exposure to changes in interest rates. The principal objective of interest rate risk management is to manage the financial components of the Company’s balance sheet in a manner that will optimize the risk/reward equation for earnings and capital under a variety of interest rate scenarios.

To identify areas of potential exposure to interest rate changes, we utilize commercially available modeling software to perform earnings simulations and calculate the Company’s market value of portfolio equity under varying interest rate scenarios every month. The model imports relevant information for the Company’s financial instruments and incorporates Management’smanagement’s assumptions on pricing, duration, and optionality for anticipated new volumes. Various rate scenarios consisting of key rate and yield curve projections are then applied in order to calculate the expected effect of a given interest rate change on interest income, interest expense, and the value of the Company’s financial instruments. The rate projections can be shocked (an immediate and parallel change in all base rates, up or down), ramped (an incremental increase or decrease in rates over a specified time period), economic (based on current trends and econometric models) or stable (unchanged from current actual levels).

We use seven standard interest rate scenarios in conducting our 12-month net interest income simulations: “static,” upward shocks of 100, 200, 300 and 400 basis points, and downward shocks of 100, and 200 basis points. Pursuant to policy guidelines, we typically attempt to limit the projected decline in net interest income relative to the stable rate scenario to no more than 5% for a 100 basis100-basis point (bp) interest rate shock, 10% for a 200 bp shock, 15% for a 300 bp
55

Table of Contents
shock, and 20% for a 400 bp shock. As of December 31, 2020,2022, the Company had the following estimated net interest income, without factoring in any potential negative impact on spreads resulting from competitive pressures or credit quality deterioration:

December 31, 2020

Net Interest Income at Risk – Year 1

($in thousands)

    

-200 bp

    

-100 bp

    

STATIC

    

+100 bp

    

+200 bp

    

+300 bp

    

+400 bp

 

Net Interest Income

130,713

131,908

134,793

141,628

147,180

151,440

154,580

Dollar Change

(4,080)

 

(2,885)

 

  

6,835

 

12,387

 

16,647

 

19,787

NII @ Year 1

(3.0)

%  

(2.1)

%  

  

5.1

%  

9.2

%  

12.4

%  

14.7

%

December 31, 2022Net Interest Income at Risk – Sensitivity Year 1
($ in thousands) -200 bp-100 bpSTATIC +100 bp+200 bp+300 bp+400 bp
Net Interest Income200,403 204,030 201,895 200,146 196,096 188,971 179,057 
Dollar Change(1,492)2,135 (1,749)(5,799)(12,924)(22,838)
NII @ Risk - Sensitivity Year 1(0.7)%1.1 %(0.9)%(2.9)%(6.4)%(11.3)%
If there were an immediate and sustained downward adjustment of 200 basis points in interest rates, all else being equal, net interest income over the next twelve months would likely be approximately $4.1$1.5 million lower than in a stable interest rate scenario, for a negative variance of 3.0%0.7%. The unfavorable variance increases if rates were to drop below 200 basis points, due to the fact that certain deposit rates are already relatively low (on NOW accounts and savings accounts, for example), and will hit a natural floor of close to zero while non-floored variable-rate loan yields continue to drop. This effect is exacerbated by accelerated prepayments on fixed-rate loans and mortgage-backed securities when rates decline, although rate floors on some of our variable-rate loans partially offset other negative pressures. While we view further interest rate reductions as highly unlikely, the potential percentage drop in net interest income exceeds our internal policy guidelines in declining interest rate scenarios and we will continue to monitor our interest rate risk profile and take corrective action as deemed appropriate.

Net interest income would likely increasedecrease by $12.4$5.8 million, or 9.2%2.9%, if interest rates were to increase by 200 basis points relative to a stable interest rate scenario, with the favorable variance expanding the higher interest rates rise. The initial increase in rising rate scenarios will be limited to some extent by the fact that some of our variable-rate loans are currently at rate floors, resulting in a re-

56

Table of Contents

pricingre-pricing lag while base rates are increasing to floored levels, but we believe the Company still would benefit from a material upward shift in the yield curve.

The Company’s one yearone-year cumulative GAP ratio was approximately 180.0% at December 31, 2022, 164.5% at December 31, 2021 and 211.7% at December 31, 2020, 151.9% at December 31, 2019 and 191.6% at December 31, 2018.2020. The Company is considered “asset-sensitive”“liability-sensitive” which means that there are more assetsliabilities repricing than liabilitiesassets within the first year.

In addition to the net interest income simulations shown above, we run stress scenarios modeling the possibility of no balance sheet growth, the potential runoff of “surge” core deposits which flowed into the Company in the most recent economic cycle, and potential unfavorable movement in deposit rates relative to yields on earning assets. Even though net interest income will naturally be lower with no balance sheet growth, the rate-driven variances projected for net interest income in a static growth environment are similar to the changes noted above for our standard projections. When a greater level of non-maturity deposit runoff is assumed or unfavorable deposit rate changes are factored into the model, projected net interest income in declining rate and flat rate scenarios does not change materially relative to standard growth projections. However, the benefit we would otherwise experience in rising rate scenarios is minimized and net interest income remains relatively flat.

The economic value (or “fair value”) of financial instruments on the Company’s balance sheet will also vary under the interest rate scenarios previously discussed. The difference between the projected fair value of the Company’s financial assets and the fair value of its financial liabilities is referred to as the economic value of equity (“EVE”), and changes in EVE under different interest rate scenarios are effectively a gauge of the Company’s longer-term exposure to interest rate risk. Fair values for financial instruments are estimated by discounting projected cash flows (principal and interest) at projected replacement interest rates for each account type, while the fair value of non-financial accounts is assumed to equal their book value for all rate scenarios. An economic value simulation is a static measure utilizing balance sheet accounts at a given point in time, and the measurement can change substantially over time as the characteristics of the Company’s balance sheet evolve and interest rate and yield curve assumptions are updated.

The change in economic value under different interest rate scenarios depends on the characteristics of each class of financial instrument, including stated interest rates or spreads relative to current or projected market-level interest rates or spreads, the likelihood of principal prepayments, whether contractual interest rates are fixed or floating, and the average remaining time to maturity. As a general rule, fixed-rate financial assets become more valuable in declining rate scenarios and less valuable in rising rate scenarios, while fixed-rate financial liabilities gain in value as interest rates rise and lose value as interest rates decline. The longer the duration of the financial instrument, the greater the impact a rate change will have on its value. In our economic value simulations, estimated prepayments are factored in for financial instruments with stated maturity dates, and decay rates for non-maturity deposits are projected based on historical patterns and Management’s
56

Table of Contents
management’s best estimates. The table below shows estimated changes in the Company’s EVE as of the periods indicated under different interest rate scenarios relative to a base case of current interest rates:

December 31, 2020 - Balance Sheet Shock

($in thousands)

    

-200 bp

    

-100 bp

    

STATIC (Base)

    

+100 bp

    

+200 bp

    

+300 bp

    

+400 bp

 

Market Value of Equity

663,134

774,745

964,302

1,100,056

1,201,063

1,272,207

1,316,039

Change in EVE from base

(301,168)

 

(189,557)

 

  

135,754

 

236,761

 

307,905

 

351,737

% Change

(31.2)

%  

(19.7)

%  

  

14.1

%  

24.6

%  

31.9

%  

36.5

%

Policy Limits

(20.0)

%  

(10.0)

%  

  

(10.0)

%  

(20.0)

%  

(30.0)

%  

(40.0)

%

December 31, 2019 - Balance Sheet Shock

 

($in thousands)

    

-200 bp

    

-100 bp

    

STATIC (Base)

    

+100 bp

    

+200 bp

    

+300 bp

    

+400 bp

 

Market Value of Equity

834,772

780,800

833,959

916,032

969,472

999,703

1,011,517

Change in EVE from base

813

 

(53,159)

 

  

82,073

 

135,513

 

165,744

 

177,558

% Change

0.1

%  

(6.4)

%  

  

9.8

%  

16.3

%  

19.9

%  

21.3

%

Policy Limits

(20.0)

%  

(10.0)

%  

  

(10.0)

%  

(20.0)

%  

(30.0)

%  

(40.0)

%

December 31, 2022 - Balance Sheet Shock
($ in thousands)-200 bp-100 bpSTATIC
(Base)
+100 bp+200 bp+300 bp+400 bp
Market Value of Equity1,366,982 1,410,341 1,397,164 1,366,639 1,316,226 1,248,624 1,165,069 
Change in EVE from base(30,182)13,177 (30,525)(80,938)(148,540)(232,095)
% Change(2.2)%0.9 %(2.2)%(5.8)%(10.6)%(16.6)%
Policy Limits(20.0)%(10.0)%(10.0)%(20.0)%(30.0)%(40.0)%
December 31, 2021 - Balance Sheet Shock
($ in thousands)-200 bp-100 bpSTATIC
(Base)
+100 bp+200 bp+300 bp+400 bp
Market Value of Equity818,527 1,057,506 1,243,831 1,360,616 1,436,669 1,478,980 1,492,421 
Change in EVE from base(425,304)(186,325)116,785 192,838 235,149 248,590 
% Change(34.2)%(15.0)%9.4 %15.5 %18.9 %20.0 %
Policy Limits(20.0)%(10.0)%(10.0)%(20.0)%(30.0)%(40.0)%
The tables show that our EVE will generally deteriorate in declining rate scenarios, but should benefit from a parallel shift upward in the yield curve. As noted previously, however, Management is of the opinion that the potential for a significant rate decline is low. We also run stress scenarios for EVE to simulate the possibility of higher loan prepayment rates, unfavorable changes in deposit rates, and higher deposit decay rates. Model results are highly sensitive to changes in assumed decay rates for non-maturity deposits, in particular.

















57


Table of Contents

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Report of Independent Registered Public Accounting Firm

Shareholders and

To the Stockholders, Board of Directors of and Audit Committee
The First Bancshares,

Inc.

Hattiesburg, Mississippi

Opinions


Opinion on the Financial Statements and Internal Control over Financial Reporting


We have audited the accompanying consolidated balance sheets of The First Bancshares, IncInc. (the "Company"“Company”) as of December 31, 20202022 and 2019,2021, the related consolidated statements of income, comprehensive income changes in(loss), stockholders’ equity and cash flows for each of the years in the three-yeartwo-year period ended December 31, 2020,2022, and the related notes (collectively referred to as the "financial statements"“financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20202022 and 2019,2021, and the results of its operations and its cash flows for each of the years in the three-yeartwo-year period ended December 31, 20202022, in conformity with accounting principles generally accepted in the United States of America.  Also,


We also have audited, in our opinion,accordance with the standards of the Public Company maintained, in all material respects, effectiveAccounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2020,2022, based on criteria established in Internal Control – Integrated Framework:Framework (2013) issued by COSO.

the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 1, 2023, expressed an unqualified opinion thereon.


Adoption of New Accounting Standard

As discussed in Note B to the consolidated financial statements, the Company changed its method of accounting for the allowance for credit losses in 2021 due to the adoption of ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. As discussed below, the allowance for credit losses is considered a critical audit matter.

Basis for Opinions

The Company’s management is responsible for theseOpinion


These financial statements for maintaining effective internal control over financial reporting, and for its assessmentare the responsibility of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting.Company’s management. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.  audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

fraud.


Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures includedinclude examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. In situations in which the SEC allows management to limit its assessment of internal control over financial reporting by excluding certain entities, the auditor may limit the internal control audit in the same manner. As permitted, the Company has excluded the operations of Southwest Georgia Financial Corporation acquired during 2020, which is described in Note C of the consolidated financial statements, from the scope of management’s report on internal control over financial reporting. As such, it has also been excluded from the scope of our audit of internal control over financial reporting. Our audits also included performing such other procedures as we considered necessary in the circumstances.  We believe that our audits provide a reasonable basis for our opinions.

opinion.

58


Table of Contents

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.  A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

Matter


The critical audit matters communicated below are matters arisingarises from the current periodcurrent-period audit of the financial statements that werewas communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit mattersmatter below, providing separate opinions on the critical audit mattersmatter or on the accounts or disclosures to which they relate.

it relates.





58

Table of Contents
Allowance for LoanCredit Losses – Qualitative

The Company’s loan portfolio totaled $3.78 billion as of December 31, 2022, and Economic Factors

Thethe allowance for credit losses on loans was $38.9 million. The Company’s unfunded loan commitments totaled $611 million, with an allowance for credit loss of $1.3 million. Together these amounts represent the allowance for credit losses is a valuation allowance reserved for probable incurred credit losses. (“ACL”).


As more fully described in NoteNotes B, “Summary of Significant Accounting Policies”E and Q to the Company’s consolidated financial statements, the Company’s allowanceCompany estimates its exposure to expected credit losses as of the balance sheet date, for existing financial instruments held at amortized cost, and off-balance sheet exposures, such as unfunded loan losses consistscommitments, letters of two components: a reserve for general pool (or formula pool) loanscredit and other financial guarantees that are collectively evaluated for impairment and a reserve for loans individually evaluated for impairment based on expected loan specific losses. The general pool component is calculated using the Bank’s actual loan loss history by portfolio, by grouping together loans with similar risk characteristics into four major segments. These loss factors are also supplemented with other qualitative and economic factors. The allowance for loan losses is material to the financial statements in total and is management’s largest valuation estimate.

Significant judgment is exercisednot unconditionally cancellable by the Company in theCompany.


The determination of the qualitativeACL requires management to exercise significant judgment and economicconsider numerous subjective factors, including determining qualitative factors utilized to adjust historical loss rates, loan credit risk grading and identifying loans requiring individual evaluation among others. As disclosed by management, different assumptions and conditions could result in a materially different amount for the following:

Assessing changes in national and local economic and business conditions and developments that affect the collectability of the portfolio such as real gross domestic product, unemployment rates and labor force participation
Assessing changes in the nature and volume of the portfolio
Assessing changes in credit concentration
Measuring internal risk encompassing changes in lending policies, management and staff

We identified auditing management’s estimate of the qualitative and economic factorsACL.


We identified the valuation of the ACL as a critical audit mattermatter. Auditing the ACL involved a high degree of subjectivity in evaluating management’s estimates, such as it involved significant audit effortevaluating management's identification of credit quality indicators, grouping of loans determined to be similar into pools, estimating the remaining life of loans in a pool, assessment of economic conditions and especially subjective auditor judgment. Ourother environmental factors, evaluating the adequacy of specific allowances associated with individually evaluated loans and assessing the appropriateness of loan credit risk grades.

The primary audit procedures relatedwe performed as of December 31, 2022, to auditingaddress this critical audit matter includedincluded:

Testing the following:

We tested thedesign and operating effectiveness of controls, including those related to technology, over the allowance for credit losses including:


loan data completeness and accuracy,

classifications of loans by loan segment,

verification of historical net loss data and calculated net loss rates,

the establishment of qualitative adjustments,

credit ratings and risk classification of loans,

establishment of specific reserves on individually evaluated loans,

and management’s review and disclosure controls over the allowance for credit losses;

Testing of completeness and accuracy of the information utilized in the allowance for credit losses;

Testing the allowance for credit losses model’s computational accuracy;

Evaluating the qualitative adjustments, including assessing the basis for the adjustments and economic factors including controls over:

Reasonableness of the applied qualitative factorsthe reasonableness of the significant assumptions;
Math accuracy of the allowance calculation
Loan review
Changes in risk ratings of commercial loans

59


Testing the loan review function and evaluating the accuracy of loan credit ratings;

Evaluating the reasonableness of specific allowances on individually evaluated loans;

Evaluating the overall reasonableness of assumptions used by management considering the past performance of the Company and evaluating trends identified within peer groups;

Evaluating the disclosures in the consolidated financial statements.

59

Table of Contents

Acquisition

Past due monitoring
Completeness and accuracy of inputs including queries and reports used in the computation of the allowance for loan losses

We also performed substantive testing over the allowance qualitative and economic factors including:

Tested qualitative and economic factor adjustments to historical loss rates including comparison to external data and evaluating the reasonableness of management’s significant assumptions and accuracy of qualitative and economic factors applied
Performed data validation of inputs and tested mathematical accuracy of management’s calculation.
Tested completeness and accuracy of reports utilized in the allowance for loan loss calculation
Analytically evaluated the qualitative and economic factor allocation year over year for reasonableness

Business Combinations – Fair Value of Acquired Loans

As described in Note C – Business Combinations to the Company’s consolidated financial statements, on April 3, 2020 the Company completed itsconsummated the acquisition of Southwest Financial Corporation (“SWG”) for total considerationBeach Bancorp, Inc. and its wholly-owned subsidiary, Beach Bank, on August 1, 2022, resulting in goodwill of $47.9 million. Determinationapproximately $23.3 million being recognized on the Company’s consolidated balance sheet. As part of the acquisition, datemanagement assessed that the acquisition qualified as a business combination and all identifiable assets and liabilities acquired were valued at fair valuesvalue as part of the purchase price allocation as of the acquisition date. The identification and valuation of such acquired assets and assumed liabilities requires management to exercise significant judgment. Management utilized outside vendors to assist with estimating the fair value.


We identified the consummated acquisition and the valuation of acquired assets and assumed liabilities as a critical audit matter. Auditing the acquired assets and assumed liabilities and other acquisition-related considerations involved a high degree of subjectivity in evaluating management’s fair value estimates and purchase price allocations.

The primary procedures we performed to address this critical audit matter included:

Obtained and read the executed Agreement and Plan of Merger documents to gain an understanding of the underlying terms of the consummated acquisition;

Testing the design and operating effectiveness of controls including:

Evaluating the significant assumptions used for valuing significant assets and liabilities assumed;

Assessed management’s application of accounting guidance related to the business combination and management’s determination of whether the transaction was an acquisition of a business as defined within the ASC 805, Business Combinations, framework;

Assessed the completeness and accuracy of management’s purchase accounting model, including the balance sheet acquired and related fair value purchase price allocations made to identified assets acquired and liabilities assumed required management to makeassumed;

Obtained and evaluated significant outside vendor valuation estimates, and assumptions. Thechallenging management’s review of the appropriateness of the valuations including but not limited to, testing critical inputs, assumptions applied and valuation models utilized by the outside vendors;

Utilized internal valuation specialists to assist with testing the related fair value estimates;

Tested the completeness and accuracy of a loan portfolio acquired in a business combination requires significant estimates and assumptions, specificallymanagement’s calculation of total consideration paid;

Tested the determinationaccuracy of the fair value of acquired loans . In determininggoodwill calculation resulting from the fair value of loans acquired, management estimatedacquisition, which was the amountdifference between the total consideration paid and timing of principal and interest cash flows expected to be collected on the loans and discounted those cash flows at a market rate of interest, among other assumptions. Management relied on a third party valuation specialist to assist them in developing their estimates. Changes in these assumptions could have a significant impact on the fair value of the loans acquirednet assets acquired;

Read and evaluated the bargain purchase gain recorded as a resultadequacy of the acquisition.

We identified auditingdisclosures made in the acquisition date fair value of acquired loans as a critical audit matter as auditing this estimate is especially complex and requires subjective auditor judgment. The principal considerations for our determination that this is a critical audit matter isnotes to the level of judgment involved in evaluating management’s identification of loans with evidence of credit deterioration, the need for specialized skill to evaluate the development and application of subjective assumptions in estimated cash flows, and the size of the acquired loan portfolio.

To this critical audit matter, we performed auditing procedures including the following:

Tested the operating effectiveness of controls over the Company’s identification of loans with credit deterioration at acquisition date and valuation of these loans, assessment of work performed by the third-party valuation specialist including application of subjective assumptions in estimating cash flows, and completeness and accuracy of the data utilized in the fair value determination by the third-party specialist.
Evaluated the significant assumptions and methods utilized in developing the fair value of the loan portfolio, including assessment of significant assumptions, and evaluating whether the assumptions used were reasonable considering past acquisitions and current market participant views and other factors.
Utilized internal valuation specialists to assist in testing the Company’s calculation of the fair value of the loan portfolio acquired and certain significant assumptions, including  prepayment speeds and discount rates.
Tested the completeness and accuracy of loans determined to have credit deterioration at acquisition and evaluated the reasonableness of the criteria utilized by management in the determination.
Company’s consolidated financial statements.


/s/ FORVIS, LLP (Formerly BKD, LLP)
We have served as the Company’s auditor since 2018.

2021.

Jackson, Mississippi
March 1, 2023
60

Table of Contents
Report of Independent Registered Public Accounting Firm
Shareholders and the Board of Directors of The First Bancshares, Inc.
Hattiesburg, Mississippi
Opinion on the Financial Statements

We have audited the accompanying consolidated statements of income, comprehensive income (loss), changes in stockholders’ equity, and cash flows for the year ended December 31, 2020, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the results of its operations and its cash flows for the year ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.




/s/ Crowe LLP



We served as the Company's auditor from 2018 to 2021.



Atlanta, GA

Georgia

March 12, 2021

60

61

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 20202022 AND 2019

2021

($ in thousands except per share data)

20222021
ASSETS
Cash and due from banks$67,176 $115,232 
Interest-bearing deposits with banks78,139 804,481 
Total cash and cash equivalents145,315 919,713 
Securities available-for-sale, at fair value (amortized cost:$1,418,337 in 2022; $1,741,153 in 2021; allowance for credit losses: $0 in both 2022 and 2021)1,257,101 1,751,832 
Securities held to maturity, net of allowance for credit losses of $0 (fair value: $642,097 - 2022; $0 - 2021)691,484 — 
Other securities33,944 22,226 
Total securities1,982,529 1,774,058 
Loans held for sale4,443 7,678 
Loans, net of ACL of $38,917 in 2022 and $30,742 in 20213,735,240 2,928,811 
Interest receivable27,723 23,256 
Premises and equipment143,518 125,959 
Operating lease right-of-use assets7,620 4,095 
Finance lease right-of-use assets1,930 2,394 
Cash surrender value of life insurance95,571 87,420 
Goodwill180,254 156,663 
Other real estate owned4,832 2,565 
Other assets132,742 44,802 
Total assets$6,461,717 $6,077,414 
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:  
Non-interest-bearing$1,630,203 $1,550,381 
Interest-bearing3,864,201 3,676,403 
Total deposits5,494,404 5,226,784 
Interest payable3,324 1,711 
Borrowed funds130,100 — 
Subordinated debentures145,027 144,726 
Operating lease liabilities7,810 4,192 
Finance lease liabilities1,918 2,094 
Allowance for credit losses on off-balance sheet credit exposures1,325 1,070 
Other liabilities31,146 20,665 
Total liabilities5,815,054 5,401,242 
Stockholders’ Equity:  
Common stock, par value $1 per share: 40,000,000 shares authorized;25,275,369 shares issued in 2022, 40,000,000 shares authorized and 21,668,644 shares issued in 2021, respectively25,275 21,669 
Additional paid-in capital558,833 459,228 
Retained earnings252,623 206,228 
Accumulated other comprehensive (loss) income(148,957)7,978 
Treasury stock, at cost (1,249,607 shares - 2022; 649,607 shares - 2021)(41,111)(18,931)
Total stockholders' equity646,663 676,172 
Total liabilities and stockholders' equity$6,461,717 $6,077,414 

    

2020

    

2019

ASSETS

Cash and due from banks

$

137,684

$

89,736

Interest-bearing deposits with banks

 

424,870

 

79,128

Total cash and cash equivalents

 

562,554

 

168,864

Debt securities available-for-sale securities, at fair value

 

1,022,182

 

765,087

Other securities

 

27,475

 

26,690

Total securities

 

1,049,657

 

791,777

Loans held for sale

 

21,432

 

10,810

Loans, net of allowance of $35,820 in 2020 and $13,908 in 2019

 

3,087,858

 

2,586,450

Interest receivable

 

26,344

 

14,802

Premises and equipment

 

114,823

 

98,458

Operating lease right-of-use assets

 

5,969

 

6,518

Finance lease right-of-use assets

 

2,658

 

Cash surrender value of life insurance

 

73,732

 

59,572

Goodwill

 

156,944

 

158,572

Other real estate owned

5,802

7,299

Other assets

44,987

38,741

Total assets

$

5,152,760

$

3,941,863

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

Deposits:

 

 

Non-interest-bearing

 

$

571,079

$

723,208

Interest-bearing

 

3,644,201

 

2,353,325

Total deposits

 

4,215,280

 

3,076,533

Interest payable

 

2,134

 

2,508

Borrowed funds

 

114,647

 

214,319

Subordinated debentures

 

144,592

 

80,678

Operating lease liabilities

6,031

6,518

Finance lease liabilities

2,281

Other liabilities

 

22,980

 

17,649

Total liabilities

 

4,507,945

 

3,398,205

Stockholders' Equity:

 

  

 

  

Common stock, par value $1 per share: 40,000,000 shares authorized; 21,598,993 shares issued in 2020, 40,000,000 shares authorized and 18,996,948 shares issued in 2019, respectively

 

21,599

 

18,997

Additional paid-in capital

 

456,919

 

409,805

Retained earnings

 

154,241

 

110,460

Accumulated other comprehensive income

 

25,816

 

10,089

Treasury stock, at cost (483,984 shares - 2020; 194,682 shares - 2019)

 

(13,760)

 

(5,693)

Total stockholders’ equity

 

644,815

 

543,658

Total liabilities and stockholders’ equity

$

5,152,760

$

3,941,863

The accompanying notes are an integral part of these statements.

61

62

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2020, 2019,2022, 2021, AND 2018

2020

($ in thousands, except per share amount)

2020

2019

2018

INTEREST INCOME

Interest and fees on loans

$

157,564

$

128,858

$

86,822

Interest and dividends on securities:

 

 

 

  

Taxable interest and dividends

 

13,961

 

14,244

 

9,020

Tax-exempt interest

 

6,913

 

3,566

 

2,939

Interest on federal funds sold

 

8

 

7

 

206

Interest on deposits in banks

 

902

 

1,854

 

991

Total interest income

 

179,348

 

148,529

 

99,978

INTEREST EXPENSE

 

  

 

  

 

  

Interest on deposits

 

19,608

 

19,763

 

10,785

Interest on borrowed funds

 

7,056

 

6,960

 

4,306

Total interest expense

 

26,664

 

26,723

 

15,091

Net interest income

 

152,684

 

121,806

 

84,887

Provision for loan losses

 

25,151

 

3,738

 

2,120

Net interest income after provision for loan losses

 

127,533

 

118,068

 

82,767

NON-INTEREST INCOME

 

  

 

  

 

  

Service charges on deposit accounts

 

7,213

 

7,838

 

5,792

Other service charges and fees

 

1,355

 

1,047

 

996

Interchange fees

 

9,433

 

8,024

 

5,247

Secondary market mortgage income

 

10,446

 

5,988

 

4,048

Bank owned life insurance income

 

1,514

 

1,414

 

937

Gain (loss) on sale of premises

 

443

 

13

 

(137)

Securities gains

 

281

 

122

 

334

Gain (loss) on sale of other real estate

 

(537)

 

(144)

 

60

Financial assistance and bank enterprise awards

 

968

 

947

 

2,098

Bargain purchase gain

7,835

0

Other

 

2,925

 

1,698

 

1,186

Total non-interest income

 

41,876

 

26,947

 

20,561

NON-INTEREST EXPENSE

 

  

 

  

 

  

Salaries

 

50,853

 

40,152

 

32,233

Employee benefits

 

10,377

 

6,864

 

4,660

Occupancy

 

11,282

 

8,775

 

6,575

Furniture and equipment

 

2,551

 

2,021

 

1,551

Supplies and printing

 

925

 

798

 

553

Professional and consulting fees

 

3,897

 

3,558

 

1,926

Marketing and public relations

 

512

 

859

 

508

FDIC and OCC assessments

 

1,351

 

632

 

1,382

ATM expense

 

3,042

 

2,794

 

1,811

Bank communications

 

2,028

 

1,779

 

1,664

Data processing

 

1,137

 

898

 

1,051

Acquisition expense

3,315

6,275

13,810

Other

 

15,071

 

13,164

 

8,587

62

202220212020
INTEREST INCOME
Interest and fees on loans$157,768 $151,203 $157,564 
Interest and dividends on securities:  
Taxable interest and dividends29,656 16,685 13,961 
Tax-exempt interest11,017 7,721 6,913 
Interest on federal funds sold— — 
Interest on deposits in banks1,952 1,136 902 
Total interest income200,393 176,745 179,348 
INTEREST EXPENSE
Interest on deposits13,978 12,062 19,608 
Interest on borrowed funds8,599 7,619 7,056 
Total interest expense22,577 19,681 26,664 
Net interest income177,816 157,064 152,684 
Provision for credit losses, LHFI5,350 (1,456)25,151 
Provision for credit losses, OBSC exposures255 352 — 
Net interest income after provision for credit losses172,211 158,168 127,533 
NON-INTEREST INCOME
Service charges on deposit accounts8,668 7,264 7,213 
Other service charges and fees1,833 1,508 1,355 
Interchange fees12,702 11,562 9,433 
Secondary market mortgage income4,303 8,823 10,446 
Bank owned life insurance income2,101 1,955 1,514 
BOLI death proceeds1,630 — — 
Gain (loss) on sale of premises(116)(264)443 
Securities (loss) gain(82)143 281 
Gain (loss) on sale of other real estate214 (300)(537)
Government awards/grants873 1,826 968 
Bargain purchase gain281 1,300 7,835 
Other4,554 3,656 2,925 
Total non-interest income36,961 37,473 41,876 
NON-INTEREST EXPENSE
Salaries57,903 53,371 50,853 
Employee benefits15,174 12,485 10,377 
Occupancy12,854 12,713 11,282 
Furniture and equipment2,981 2,848 2,551 
Supplies and printing967 903 925 
Professional and consulting fees3,558 4,035 3,897 
Marketing and public relations393 615 512 
FDIC and OCC assessments2,122 2,074 1,351 
ATM expense3,873 3,623 3,042 
Bank communications1,904 1,754 2,028 
Data processing2,211 1,578 1,137 
Acquisition expense/charter conversion6,410 1,607 3,315 

63

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2020, 2019, AND 2018

Continued:

2020

    

2019

    

2018

Total non-interest expense

 

106,341

 

88,569

 

76,311

Income before income taxes

$

63,068

$

56,446

$

27,017

Income taxes

 

10,563

 

12,701

 

5,792

Net income available to common stockholders

$

52,505

$

43,745

$

21,225

Earnings per share:

 

 

 

  

Basic

$

2.53

$

2.57

$

1.63

Diluted

 

2.52

 

2.55

 

1.62

202220212020
Other20,133 16,953 15,071 
Total non-interest expense130,483 114,559 106,341 
Income before income taxes$78,689 $81,082 $63,068 
Income taxes15,770 16,915 10,563 
Net income available to common stockholders$62,919 $64,167 $52,505 
Earnings per share:
Basic$2.86 $3.05 $2.53 
Diluted2.84 3.03 2.52 

The accompanying notes are an integral part of these statements.

63

64

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(LOSS)

YEARS ENDED DECEMBER 31, 2020, 2019,2022, 2021, AND 2018

($ in thousands)

2020

    

2019

    

2018

Net income

$

52,505

$

43,745

$

21,225

Other comprehensive income:

 

  

 

  

 

  

Unrealized holding gain/(loss) arising during the period on available-for-sale securities

 

21,345

 

16,084

 

(1,484)

Reclassification adjustment for (gains) included in net income

 

(281)

 

(122)

 

(334)

Unrealized holding gain/(loss) arising during the period on available-for-sale securities

 

21,064

 

15,962

 

(1,818)

Income tax benefit (expense)

 

(5,337)

 

(4,077)

 

460

Other comprehensive income (loss)

 

15,727

 

11,885

 

(1,358)

Comprehensive income

$

68,232

$

55,630

$

19,867

2020

($ in thousands)202220212020
Net income$62,919 $64,167 $52,505 
Other comprehensive income (loss):
Unrealized holding gain/(loss) arising during the period on available-for-sale securities(173,428)(23,738)21,345 
Net unrealized loss at time of transfer on securities available-for-sale transferred to held-to-maturity(36,838)— — 
Reclassification adjustment for (accretion) amortization of unrealized holdings gain/(loss) included in accumulated other comprehensive income from the transfer of securities available-for-sale to held-to-maturity97 — — 
Reclassification adjustment for loss/ (gains) included in net income82 (143)(281)
Unrealized holding gain/(loss) arising during the period on available-for-sale securities(210,087)(23,881)21,064 
Income tax (expense) benefit53,152 6,043 (5,337)
Other comprehensive income (loss)(156,935)(17,838)15,727 
Comprehensive income (loss)$(94,016)$46,329 $68,232 
The accompanying notes are an integral part of these statements.

64

65

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2018, 20192020, 2021 AND 2020

2022

($ in thousands except per share amount)

Accumulated

Additional

Other

Common Stock

Paid-in

Retained

Comprehensive

Treasury Stock

    

Shares

    

Amount

    

Capital

    

Earnings

    

Income (Loss)

    

Shares

    

Amount

    

Total

Balance, January 1, 2018

11,192,401

$

11,193

$

158,456

$

53,721

$

(438)

(26,494)

$

(464)

$

222,468

Net income

 

0

0

21,225

0

0

 

21,225

Other comprehensive income

 

0

0

0

(1,358)

0

 

(1,358)

Dividend on common stock, $.20 per common share

 

0

0

(2,600)

0

0

 

(2,600)

Issuance of shares for Southwest acquisition

1,134,010

1,134

34,871

0

0

0

36,005

Issuance of shares for Sunshine acquisition

726,461

726

22,702

0

0

0

 

23,428

Issuance of shares for FMB acquisition

1,763,042

1,763

61,777

0

0

0

63,540

Issuance restricted stock grant

60,984

61

(61)

0

0

0

0

Restricted stock grant forfeited

(19,236)

(19)

19

0

0

0

0

Expense associated with common stock issuance

0

(237)

0

0

0

(237)

Compensation expense

0

1,154

0

0

0

1,154

ASU 2016-01 implementation

0

0

(348)

0

0

(348)

Repurchase of restricted stock for payment of taxes

(570)

(1)

 

(22)

 

0

 

0

 

0

(23)

Balance, December 31, 2018

14,857,092

$

14,857

$

278,659

$

71,998

$

(1,796)

(26,494)

$

(464)

$

363,254

65

Common StockAdditional
Paid-in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income
(Loss)
Treasury StockTotal
SharesAmountSharesAmount
Balance, January 1, 202018,996,948$18,997$409,805$110,460$10,089 (194,682)$(5,693)$543,658
Net income, 202052,50552,505
Common stock repurchased(289,302)(8,067)(8,067)
Other comprehensive income15,72715,727
Dividend on common stock, $.42 per common share(8,724)(8,724)
Issuance of shares for SWG acquisition2,546,9672,54745,31147,858
Issuance restricted stock grant78,18978(78)
Restricted stock grant forfeited(7,421)(7)7
Compensation expense2,3522,352
Repurchase of restricted stock for payment of taxes(15,690)(16)(478)(494)
Balance, December 31, 202021,598,993$21,599$456,919$154,241$25,816(483,984)$(13,760)$644,815
Net income, 2021— — — 64,167 — 64,167 
Common stock repurchased— — — — — (165,623)(5,171)(5,171)
Other comprehensive loss— — — — (17,838)— — (17,838)
Dividend on common stock, $.58 per common share— — — (12,180)— — — (12,180)
Issuance restricted stock grant93,578 94 (94)— — — — — 
Restricted stock grant forfeited(2,021)(2)— — — — — 
Compensation expense— — 3,100 — — — — 3,100 
Repurchase of restricted stock for payment of taxes(21,906)(22)(699)— — — — (721)
Balance, December 31, 202121,668,644 $21,669 $459,228 $206,228 $7,978 (649,607)$(18,931)$676,172 
Net income, 202262,91962,919
Common stock repurchased(600,000)(22,180)(22,180)
Other comprehensive loss(156,935)(156,935)
Dividend on common stock, $.74 per common share(16,524)(16,524)
Issuance of common shares for BBI acquisition3,498,9363,49997,970 101,469
Issuance restricted stock grant129,950130(130)
Restricted stock grant forfeited(2,500)(3)3
Compensation expense2,4252,425
Repurchase of restricted stock for payment of taxes(19,661)(20)(663)(683)
Balance, December 31, 202225,275,369$25,275$558,833$252,623$(148,957)(1,249,607)$(41,111)$646,663

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2020, 2019, AND 2018

($ In Thousands except per share amount)

Accumulated

Additional

Other

Common Stock

Paid-in

Retained

Comprehensive

Treasury Stock

    

Shares

    

Amount

    

Capital

    

Earnings

    

Income (Loss)

    

Shares

    

Amount

    

Total

Net income, 2019

 

0

0

43,745

0

0

 

43,745

Common stock repurchased

0

0

0

0

(168,188)

(5,229)

(5,229)

Other comprehensive income

 

0

0

0

11,885

0

 

11,885

Dividend on common stock, $.31 per common share

0

0

(5,283)

0

0

(5,283)

Issuance of shares for FPB acquisition

2,377,501

 

2,378

75,842

0

0

0

 

78,220

Issuance of shares for FFB acquisition

 

1,682,889

 

1,683

 

53,785

 

0

 

0

 

 

0

55,468

Issuance restricted stock grant

89,315

89

(89)

0

0

0

0

Restricted stock grant forfeited

 

(7,931)

 

(8)

 

8

 

0

 

0

 

 

0

0

Compensation expense

 

 

0

 

1,661

 

0

 

0

 

 

0

1,661

Repurchase of restricted stock for payment of taxes

 

(1,918)

(2)

(61)

0

0

0

(63)

Balance, December 31, 2019

18,996,948

$

18,997

$

409,805

$

110,460

$

10,089

(194,682)

$

(5,693)

$

543,658

66

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2020, 2019, AND 2018

($ In Thousands except per share amount)

    

    

    

    

    

Accumulated

    

    

    

Other

Additional

Comprehensive

Common Stock

Paid-in

Retained

Income

Treasury Stock

Shares

Amount

Capital

Earnings

(Loss)

Shares

Amount

Total

Net income, 2020

0

0

52,505

0

0

0

52,505

Common stock repurchased

0

0

0

0

(289,302)

(8,067)

(8,067)

Other comprehensive income

 

0

0

0

15,727

0

0

 

15,727

Dividend on common stock, $.42 per common share

0

0

(8,724)

0

0

0

(8,724)

Issuance of shares for SWG acquisition

 

2,546,967

 

2,547

 

45,311

 

0

 

0

 

0

 

0

 

47,858

Issuance restricted stock grant

78,189

78

(78)

0

0

0

0

0

Restricted stock grant forfeited

 

(7,421)

 

(7)

 

7

 

0

 

0

 

0

 

0

 

0

Compensation expense

 

 

0

 

2,352

 

0

 

0

 

0

 

0

 

2,352

Repurchase of restricted stock for payment of taxes

 

(15,690)

(16)

(478)

0

0

0

0

(494)

Balance, December 31, 2020

21,598,993

$

21,599

$

456,919

$

154,241

$

25,816

(483,984)

$

(13,760)

$

644,815

See Notes to Consolidated Financial Statements

67

66

Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2020, 20192022, 2021 AND 2018

2020

($ in thousands)202220212020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$62,919 $64,167 $52,505 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization12,173 13,792 12,354 
FHLB stock dividends(28)(27)(133)
Provision for credit losses5,605 (1,104)25,151 
Deferred income taxes940 1,739 (3,015)
Restricted stock expense2,425 3,100 2,352 
Increase in cash value of life insurance(2,101)(1,955)(1,514)
Amortization and accretion, net, related to acquisitions1,706 (30)(3,945)
Bank premises and equipment loss/(gain)116 264 (443)
Acquisition gain(281)(1,300)(7,835)
Securities loss (gain)82 (143)(281)
Loss on sale/writedown of other real estate159 815 1,352 
Residential loans originated and held for sale(152,776)(230,456)(318,969)
Proceeds from sale of residential loans held for sale156,011 244,210 308,347 
Changes in:
Interest receivable(2,987)3,218 (9,185)
Other assets(45,692)(1,056)(5,313)
Interest payable1,613 (463)(374)
Operating lease liability(1,306)(1,839)(1,545)
Other liabilities51,449 2,783 1,676 
Net cash provided by operating activities90,027 95,715 51,185 
CASH FLOWS FROM INVESTING ACTIVITIES   
Available-for-sale securities:
Sales21,069 — 579 
Maturities, prepayments and calls197,417 229,091 203,670 
Purchases(6,500)(988,536)(356,755)
Held-to-maturity securities:
Maturities, prepayments and calls474 — — 
Purchases(602,718)— — 
Purchases of other securities(11,444)— (3,056)
Proceeds from redemption of other securities1,237 5,276 3,407 
Net (increase)/decrease in loans(326,113)202,194 (131,589)
Net changes to premises and equipment(15,522)(7,125)(4,398)
Bank-owned life insurance - death proceeds1,630 — — 
Purchase of bank owned life insurance— (11,733)(5,683)
Proceeds from sale of other real estate owned8,930 4,562 4,036 
Proceeds from sale of land712 — 1,416 
Cash received in excess of cash paid for acquisition23,939 358,916 29,245 
Net cash used in investing activities(706,889)(207,355)(259,128)
67

Table of Contents

($ in thousands)

    

2020

    

2019

    

2018

CASH FLOWS FROM OPERATING ACTIVITIES

 

  

 

  

 

  

Net income

$

52,505

$

43,745

$

21,225

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

  

Depreciation and amortization

 

12,354

 

5,314

 

4,300

FHLB Stock dividends

 

(133)

 

(171)

 

(97)

Provision for loan losses

 

25,151

 

3,738

 

2,120

Deferred income taxes

 

(3,015)

 

912

 

2,523

Restricted stock expense

 

2,352

 

1,661

 

1,154

Increase in cash value of life insurance

 

(1,514)

 

(1,414)

 

(937)

Amortization and accretion, net, related to acquisitions

 

(3,945)

 

(1,791)

 

(680)

Bank premises and equipment (gain)/loss

 

(443)

 

(13)

 

137

Acquisition gain

 

(7,835)

 

0

 

0

Securities gains

 

(281)

 

(122)

 

(334)

Loss on sale/writedown of other real estate

1,352

 

680

342

Residential loans originated and held for sale

(318,969)

(186,132)

(137,287)

Proceeds from sale of residential loans held for sale

308,347

180,120

137,293

Changes in:

 

 

 

  

Interest receivable

 

(9,185)

 

(1,203)

 

(671)

Other assets

 

(5,313)

 

1,157

 

2,401

Interest payable

 

(374)

 

914

 

144

Operating lease liability

(1,545)

(898)

0

Other liabilities

 

1,676

 

(1,797)

 

(133)

Net cash provided by operating activities

 

51,185

 

44,700

 

31,500

CASH FLOWS FROM INVESTING ACTIVITIES

 

  

 

  

 

  

Purchases of available-for-sale securities

 

(356,755)

 

(180,502)

 

(66,350)

Purchases of other securities

 

(3,056)

 

(11,085)

 

(8,644)

Proceeds from maturities and calls of available-for-sale securities

 

203,670

 

109,189

 

61,587

Proceeds from sales of securities available-for-sale

 

579

 

32,976

 

40,289

Proceeds from redemption of other securities

 

3,407

 

2,712

 

5,714

Increase in loans

 

(131,589)

 

(44,102)

 

(81,193)

Net additions to premises and equipment

 

(4,398)

 

(7,892)

 

(4,057)

Purchase of bank owned life insurance

 

(5,683)

 

0

 

0

Proceeds from sale of other real estate owned

 

4,036

 

5,097

 

1,396

Proceeds from sale of land

1,416

0

0

Proceeds from sale of other assets

0

65

0

Cash received in excess of cash paid for acquisition

 

29,245

 

30,860

 

42,450

Net cash used in investing activities

 

(259,128)

 

(62,682)

 

(8,808)

THE FIRST BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2022, 2021 AND 2020
Continued:
202220212020
CASH FLOWS FROM FINANCING ACTIVITIES
Increase/(decrease) in deposits(223,322)601,575664,413 
Net change in borrowed funds105,100(114,647)(109,172)
Dividends paid on common stock(16,275)(11,991)(8,589)
Cash paid to repurchase common stock(22,180)(5,171)(8,067)
Repurchase of restricted stock for payment of taxes(683)(721)(494)
Principal payment on finance lease liabilities(176)(187)(183)
Issuance of subordinated debt, net63,725
Payment on subordinated debt issuance costs— (59)
Net cash provided by (used in) financing activities(157,536)468,799601,633
Net change in cash and cash equivalents(774,398)357,159393,690
Cash and cash equivalents at beginning of year919,713562,554168,864
Cash and cash equivalents at end of year$145,315$919,713$562,554
Supplemental disclosures:   
Cash paid during the year for:   
Interest$16,932$16,368$22,476
Income taxes, net of refunds7,19415,71713,971
Non-cash activities:   
Transfers of loans to other real estate2,5602,1433,595
Transfer of securities available-for-sale to held-to-maturity139,598
Issuance of restricted stock grants1309478
Stock issued in connection with SWG acquisition47,858
Stock issued in connection with BBI acquisition101,469
Dividends on restricted stock grants249189135
Right-of-use assets obtained in exchange for operating lease liabilities2,6981683,162
Lease liabilities arising from BBI acquisition3,390
The accompanying notes are an integral part of these statements.

68


Table of Contents

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2020, 2019 AND 2018

Continued:

    

2020

    

2019

    

2018

CASH FLOWS FROM FINANCING ACTIVITIES

 

  

 

  

 

  

Increase/(Decrease) in deposits

 

664,413

 

(67,821)

 

46,224

Proceeds from borrowed funds

 

212,000

 

364,715

 

105,000

Repayment of borrowed funds

 

(321,172)

 

(258,673)

 

(168,680)

Dividends paid on common stock

 

(8,589)

 

(5,190)

 

(2,557)

Net proceeds from issuance of stock

 

0

 

0

 

(237)

Cash paid to repurchase common stock

(8,067)

(5,229)

0

Repurchase of restricted stock for payment of taxes

 

(494)

 

(63)

 

(23)

Principal payment on finance lease liabilities

 

(183)

 

0

 

0

Issuance of subordinated debt, net

 

63,725

 

0

 

64,766

Net cash provided by financing activities

 

 

601,633

 

27,739

 

44,493

Net increase in cash and cash equivalents

 

393,690

 

9,757

 

67,185

Cash and cash equivalents at beginning of year

 

168,864

 

159,107

 

91,922

Cash and cash equivalents at end of year

$

562,554

$

168,864

$

159,107

Supplemental disclosures:

 

  

 

  

 

  

Cash paid during the year for:

 

  

 

  

 

  

Interest

$

22,476

$

20,673

$

10,982

Income taxes, net of refunds

 

13,971

 

11,102

 

2,120

Non-cash activities:

 

  

 

  

 

  

Transfers of loans to other real estate

 

3,595

 

1,706

 

1,528

Issuance of restricted stock grants

 

78

 

89

 

61

Stock issued in connection with Southwest acquisition

 

0

 

0

 

36,005

Stock issued in connection with Sunshine acquisition

 

0

 

0

 

23,428

Stock issued in connection with FMB acquisition

 

0

 

0

 

63,540

Stock issued in connection with FPB acquisition

 

0

 

78,220

 

0

Stock issued in connection with FFB acquisition

0

55,468

0

Stock issued in connection with SWG acquisition

47,858

0

0

Dividends on restricted stock grants

 

135

 

93

 

43

Right-of-use assets obtained in exchange for operating lease liabilities

3,162

6,717

0

The accompanying notes are an integral part of these statements.

69

Table of Contents

THE FIRST BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - NATURE OF BUSINESS

The First Bancshares, Inc. (the “Company”) is a bank holding company whose business is primarily conducted by its wholly-owned subsidiary, The First Bank (the “Bank”), formerly known as The First, A National Banking Association (the “Bank”).Association. The Bank provides a full range of banking services in its primary market area of Mississippi, Louisiana, Alabama, Florida and Georgia. The Company is regulated by the Federal Reserve Bank. Its subsidiary bank is currently subject to the regulation of the OfficeFederal Reserve Bank and the Mississippi Department of Banking and Consumer Finance, and was previously subject to the regulation of the ComptrollerOCC.
On January 15, 2022, the Bank, then named The First, A National Banking Association, converted from a national banking association to a Mississippi state-chartered bank and changed its name to The First Bank. The First Bank is a member of the Currency (OCC).

Federal Reserve System through the Federal Reserve Bank of Atlanta. The charter conversion and name change are expected to have only a minimal impact on the Bank’s clients, and deposits will continue to be insured by the Federal Deposit Insurance Corporation up to the applicable limits.

The principal products produced and services rendered by the Company and are as follows:

Commercial Banking - The Company provides a full range of commercial banking services to corporations and other business customers. Loans are provided for a variety of general corporate purposes, including financing for commercial and industrial projects, income producing commercial real estate, owner-occupied real estate and construction and land development. The Company also provides deposit services, including checking, savings and money market accounts and certificate of deposit as well as treasury management services.

Consumer Banking - The Company provides banking services to consumers, including checking, savings and money market accounts as well as certificate of deposit and individual retirement accounts. In addition, the Company provides consumers with installment and real estate loans and lines of credit.

Mortgage Banking - The Company provides residential mortgage banking services, including construction financing, for conventional and government insured home loans to be sold in the secondary market.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company and the Bank follow accounting principles generally accepted in the United States of America including, where applicable, general practices within the banking industry.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, acquisition accounting, intangible assets, deferred tax assets, and fair value of financial instruments. It is reasonably possible the Company’s estimate of the allowance for credit losses and determination of impairment of goodwill or intangible assets could change as a result of the continued impact of the COVID-19 pandemic on the economy.  The resulting change in these estimates could be material to the Company’s consolidated financial statements.

70

Table of Contents

Debt Securities

Investments in debt securities are accounted for as follows:

69

Table of Contents
Available-for-Sale Securities

Debt securities classified as available-for-sale ("AFS") are those securities that are intended to be held for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including movements in interest rates, liquidity needs, security risk assessments, changes in the mix of assets and liabilities and other similar factors. These securities are carried at their estimated fair value, and the net unrealized gain or loss is reported net of tax, as component of accumulated other comprehensive income (loss), net of tax, in stockholders’ equity, until realized. Premiums and discounts are recognized in interest income using the interest method. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments.Gains and losses on the sale of available-for-sale securities are determined using the adjusted cost of the specific security sold.

AFS securities are placed on nonaccrual status at the time any principal to interest payments become 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a security placed on nonaccrual is reversed against interest income. There was no accrued interest related to AFS securites reversed against interest income for the years ended December 31, 2022, 2021, and 2020.

Allowance for Credit Losses – Available-for-Sale Securities
On January 1, 2021, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (“ASC 326”), which introduces guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities (“AFS”). For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable is excluded from the estimate of credit losses for securities AFS.
Securities to be Held-to-Maturity

Debt securities classified as held-to-maturity ("HTM") are those securities for which there is a positive intent and ability to hold to maturity. These securities are carried at cost adjusted for amortization of premiums and accretion of discounts, computed by the interest method. Gain and losses on the sales are determined using the adjusted cost of the specific security sold. HTM securities are placed on nonaccrual status at the time any principal to interest payments become 90 days delinquent or if full collection of interest or principal becomes uncertain. Accrued interest for a security placed on nonaccrual is reversed against interest income. There was no accrued interest related to HTM securites reversed against interest income for the years ended December 31, 2022, 2021, and 2020. There were no held-to-maturity securities on hand at December 31, 20202021.
Allowance for Credit Losses – Held-to-Maturity Securities
On January 1, 2021, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (“ASC 326”), which introduces guidance on reporting credit losses for assets held at amortized cost basis, including HTM debt securities. Management measures expected credit losses on HTM debt securities on a pooled basis. That is, for pools of such securities with common risk characteristics, the historical lifetime probability of
70

Table of Contents
default and 2019.

severity of loss in the event of default is derived or obtained form external sources and adjusted for the expected effects of reasonable and supportable forecasts over the expected lives of the securities.

Expected credit losses on each security in the HTM portfolio that does not share common risk characteristics with any of the identified pools of debt securities are individually measured based on net realizable value, of the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the recorded amortized cost basis of the security.
Loss forecasts for HTM debt securities utilize Moody's municipal and corporate database, based on a scenario-conditioned probability of default and loss rate platform. The core of the stressed default probabilities and loss rates is based on the methodological relationship between key macroeconomic risk factors and historical defaults over nearly 50 years. Loss forecasts for structured HTM securities utilize VeriBanc's Estimated CAMELS Rating and the Modified Texas Ratio for each piece of underlying collateral and are applied to Intex models for the underlying assets cashflow resulting in collateral cashflow forecasts. These securities are assumed not to share similar risk characteristics due to the heterogeneous nature of the underlying collateral. As a result of this evaluation, management determined that the expected credit losses associated with these securities is not significant for financial reporting purposes and therefore, no allowance for credit losses has been recognized during the year ended December 31, 2022.
Accrued interest receivable is excluded from the estimate of credit losses for securities HTM.
Trading Account Securities

Trading account securities are those securities which are held for the purpose of selling them at a profit. There were 0no trading account securities on hand at December 31, 20202022 and 2019.

2021.

Equity Securities

Equity securities are carried at fair value, with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment. There were 0no equity securities on hand at December 31, 20202022 and 2019.

2021.

Other Securities

Other securities are carried at cost and are restricted in marketability. Other securities consist of investments in the FHLB, Federal Reserve Bank and First National Bankers’ Bankshares, Inc. Management reviews for impairment based on the ultimate recoverability of the cost basis.

Shares of FHLB, Federal Reserve Bank and First National Bankers’ Bankshares, Inc. common stock are equity securities that do not have a readily determinable fair value because their ownership is restricted and lacks marketability. The common stock is carried at cost and evaluated for impairment. The Company’s investment in member bank stock is included in other securities in the accompanying consolidated balance sheets. Management reviews for impairment based on the ultimate recoverability of the cost basis. NaNNo other-than-temporary impairment was noted for the years ended December 31, 2020, 20192022, 2021 and 2018.

2020.

Interest Income

Interest income includes amortization of purchase premiumpremiums or discount.discounts. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

Other-than-Temporary Impairment (“OTTI”)

Management evaluates

A debt securitiessecurity is placed on nonaccrual status at the time any principal or interest payments become 90 days past due. Interest accrued but not received for other-than-temporary impairment on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securitiessecurity placed in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses

71

nonaccrual is reversed against interest income.

71

Table of Contents

whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: 1) OTTI related to credit loss, which must be recognized in the income statement and 2) OTTI related to other factors, which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. For equity securities, the entire amount of impairment is recognized through earnings.

Loans heldHeld for sale

Sale (LHFS)

The Bank originates fixed rate single family, residential first mortgage loans on a presold basis. The Bank issues a rate lock commitment to a customer and concurrently “locks in” with a secondary market investor under a best efforts delivery mechanism. Such loans are sold without the mortgage servicing rights being retained by the Bank. The terms of the loan are dictated by the secondary investors and are transferred within several weeks of the Bank initially funding the loan. The Bank recognizes certain origination fees and service release fees upon the sale, which are included in other income on loans in the consolidated statements of income. Between the initial funding of the loans by the Bank and the subsequent purchase by the investor, the Bank carries the loans held for sale at the lower of cost or fair value in the aggregate as determined by the outstanding commitments from investors.

Loans

Loans Held for Investment (LHFI)

LHFI that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at the principal amount outstanding, net of the allowance for loancredit losses, unearned income, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income on loans is recognized based on the principal balance outstanding and the stated rate of the loan.loan and is excluded from the estimate of credit losses. Interest income is accrued in the unpaid principal balance. Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment of the related loan yield using the interest method. Premiums and discounts on purchased loans not deemed purchase credit impaireddeteriorated are deferred and amortized as a level yield adjustment over the respective term of the loan.

A

The new standard under CECL removes the notion of impairment as previously defined under ASC 310-10-35 and replaces it with less prescriptive guidance under ASC 326-20-30-2. If the Bank determines that a loan is considered impaired, in accordancedoes not share risk characteristics with its other financial assets, the impairment accounting guidance of Accounting Standards Codification (ASC) Section 310-10-35, Receivables, Subsequent Measurement, when, based upon current events and information, it is probable thatBank shall evaluate the scheduled payments of principal and interest will not be collected in accordance with the contractual terms of the loan agreement.financial asset for expected credit losses on an individual basis. Factors considered by management in determining impairment include payment status, collateral values, and the probability of collecting scheduled payments of principal and interest when due. Generally, impairment is measured on a loan by loan basis using the fair value of the supporting collateral.

Loans are generally placed on a nonaccrual status, and the accrual of interest on such loan is discontinued, when principal or interest is past due ninety90 days or when specifically determined to be impaired unless the loan is well-secured and in the process of collection. When a loan is placed on nonaccrual status, interest accrued but not received is generally reversed against interest income. If collectability is in doubt, cash receipts on nonaccrual loans are used to reduce principal rather than recorded in interest income. Past due status is determined based upon contractual terms. Loans are returned to accrual status when the obligation is brought current or has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

Allowance for LoanCredit Losses

(ACL)

The allowanceACL represents the estimated losses for loanfinancial assets accounted for on an amortized cost basis. Expected losses is a valuation allowance reservedare calculated using relevant information, from internal and external sources, about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Historical credit loss experience provides the basis for probable incurredthe estimation of expected credit losses. A charge is takenAdjustments to historical loss information are made for differences in current risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data to subjectively adjust the Company’s own loss history including index or peer data. Expected losses are estimated over the contractual term of the loans, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals, and modifications. Loans are charged-off against the allowance for loan losses when management believes the collectibilityuncollectibility of a loan balance is confirmed and recoveries are credited to the allowance when received. Expected recoveries amounts may not exceed the aggregate of amounts previously charged-off.
The ACL is measured on a collective basis when similar risk characteristics exist. Generally, collectively assessed loans are grouped by call code (segments). Segmenting loans by call code will group loans that contain similar types of collateral, purposes, and are usually structured with similar terms making each loan’s risk profile very similar to the rest in that segment. Each of these segments then flows up into one of the loan principal is confirmed to be unlikely. Subsequent recoveries, if any, are credited back to the allowance. Management evaluates the adequacy of the allowance for loan losses on a regular basis. These evaluations are based upon a periodic review of the historical loan loss experience, the naturefour bands (bands), Commercial, Financial, and value of the loan portfolio, underlying collateral values, internal and independent loan reviews, and prevailing economic conditions.

The allowance consists of two components, a reserve for general pool (or formula pool) loans that are collectively evaluated for impairment, and a reserve for loans individually evaluated for impairment based on expected loan specific losses. These components represent an estimation performed pursuant to either ASC Topic 450, Contingencies, or ASC Subtopic 310-10, Receivables. Loans individually evaluated for specific impairment are loans where management has determined that all amounts due according to the

72

Table of Contents

contractual terms of the loan agreement are unable to be collected. Loans that are considered to be TDRs are individually evaluated for specific impairment as well. Factors considered in determining impairment include the present value of estimated future cash flows when there is a possibility of collecting principal and interest payments as scheduled, or by using the fair value less liquidation costs of collateral if it is expected that this is the only future possibility of repayment. The general pool (or formula pool) loan impairment is calculated using the Bank’s actual loan loss history segregated by portfolio segment grouping together loans with similar risk characteristics. The four major segments or “bands” areAgriculture, Commercial Real Estate, Commercial Non-Real Estate, Consumer Real Estate, and Consumer Non-Real Estate.Installment. In accordance with the guidance in ASC 326, the Company redefined its LHFI portfolio segments and related loan classes based on the level at which risk is

72

Table of Contents
monitored within the ACL methodology. Construction loans for 1-4 family residential properties with a call code 1A1, and other construction, all land development and other land loans with a call code 1A2 were previously separated between the Commercial Real Estate or Consumer Real Estate bands based on loan type code. Under our ASC 326 methodology 1A1 loans are all defined as part of the Consumer Real Estate band and 1A2 loans are all defined as part of the Commercial Real Estate Band.
The probability of default (“PD”) calculation analyzes the historical loan portfolio over the given lookback period to identify, by segment, loans that have defaulted. A default is defined as a loan that has moved to past due 90 days and greater, nonaccrual status, or experienced a charge-off during the period. The model observes loans over a 12-month window, detecting any events previously defined. This information is then used by the model to calculate annual iterative count-based PD rates for each segment. This process is then repeated for all dates within the historical data range. These averaged PD’s are used for an immediate reversion back to the historical mean. The historical data used to calculate this input was captured by the Company from 2009 through the most recent quarter end.
The Company utilizes reasonable and supportable forecasts of future economic conditions when estimating the ACL on loans. The model’s calculation also includes a 24-month forecasted PD based on a regression model that calculated a comparison of the Company’s historical loan data to various national economic metrics during the same periods. The results showed the Company’s past losses having a high rate of correlation to unemployment, both regionally and nationally. Using this information, along with the most recently published Wall Street Journal survey of sixty economists’ forecasts predicting unemployment rates out over the next eight quarters, a corresponding future PD can be calculated for the forward-looking 24-month period. This data can also be used to predict loan losses at different levels of stress, including a baseline, adverse and severely adverse economic condition. After the forecast period, PD rates revert to the historical mean of the entire data set.
The loss factorsgiven default (“LGD”) calculation is based on actual losses (charge-offs, net recoveries) at a loan level experienced over the entire lookback period aggregated to get a total for each segment of loans. The aggregate loss amount is divided by the exposure at default to determine an LGD rate. Defaults occurring during the lookback period are included in the denominator, whether a loss occurred or not and exposure at default is determined by the loan balance immediately preceding the default event. If there is not a minimum of five past defaults in a loan segment, or less than 15.0% calculated LGD rate, or the total balance at default is less than 1% of the balance in the respective call code as of the model run date, a proxy index is used. This index is proprietary to the Company’s ACL modeling vendor derived from loss data of other client institutions similar in organization structure to the Company. The vendor also supplementedprovides a “crisis” index derived from loss data between the post-recessionary years of 2008-2013 that the Company uses.
The model then uses these inputs in a non-discounted version of discounted cash flow (“DCF”) methodology to calculate the quantitative portion of estimated losses. The model creates loan level amortization schedules that detail out the expected monthly payments for a loan including estimated prepayments and payoffs. These expected cash flows are discounted back to present value using the loan’s coupon rate instead of the effective interest rate. On a quarterly basis, the Company uses internal credit portfolio data, such as changes in portfolio volume and composition, underwriting practices, and levels of past due loans, nonaccruals and classified assets along with other qualitative and economic factors including butexternal information not limited to current local and national economic conditions, changes in lending policies/management/staff, changes in credit concentrations, as well as trendsused in the volumequantitative calculation to determine if any subjective qualitative adjustments are required so that all significant risks are incorporated to form a sufficient basis to estimate credit losses.
ASC 326 requires that a loan be evaluated for losses individually and sizereserved for separately, if the loan does not share similar risk characteristics to any other loan segments. The Company’s process for determining which loans require specific evaluation follows the standard and is two-fold. All non-performing loans, including nonaccrual loans, loans considered to be TDRs or purchased credit deteriorated (“PCD”), are evaluated to determine if they meet the definition of loans.

The Bank also has acquired loan portfolios accounted forcollateral dependent under the acquisition methodnew standard. These are loans where no more payments are expected from the borrower, and foreclosure or some other collection action is probable. Secondly, all non-performing loans that are not considered to be collateral dependent, but are 90 days or greater past due and/or have a balance of accounting. Within these portfolios$500 thousand or greater, will be individually reviewed to determine if the loan displays similar risk characteristic to substandard loans in the related segment.

TDRs are purchased credit impaired loans accounted for under ASC Topic 310-30. Impairment may be determined specifically at an individualwhich the contractual terms on the loan level,have been modified and both of the following conditions exist: (1) the borrower is experiencing financial difficulty and (2) the restructuring constitutes a concession. Concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or estimated on various poolsother actions intended to maximize collection. The Company assesses all loan modifications to determine whether they constitute a TDR.
73

Table of loans having common risk characteristics.

Contents

Purchased Credit ImpairedDeteriorated Loans

The Company purchases individual loans and groups of loans, some of which have shown evidence of credit deterioration since origination. These purchased credit impairedPCD loans are recorded at the amount paid, suchpaid. It is the Company’s policy that therea loan meets this definition if it is no carryoveradversely risk rated as Non-Pass (Special Mention, Substandard, Doubtful or Loss) including nonaccrual as well as loans identified as TDR’s. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the seller’sloan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan losses. After acquisition, losses are recognized by an increase inis a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for loan losses.

Such purchased credit impairedlosses are recorded through provision expense.

Upon adoption of ASC 326, the Company elected to maintain segments of loans arethat were previously accounted for individuallyunder ASC 310-30 Accounting for Purchased Loans with Deteriorated Credit Quality and will continue to account for these segments as a unit of account unless the loan is collateral dependent. PCD loans that are collateral dependent will be assessed individually. Loans are only removed from the existing segments if they are written off, paid off, or aggregated into poolssold. Upon adoption of loans based on common risk characteristics such asASC 326, the allowance for credit score, loan type, and date of origination. The Company estimates the amount and timing of expected cash flowslosses was determined for each loan or pool,segment and added to the band’s carrying amount to establish a new amortized cost basis. The difference between the unpaid principal balance of the segment and the expected cash flows in excess of amount paidnew amortized cost basis is recorded asthe noncredit premium or discount, which will be amortized into interest income over the remaining life of the loan or pool (accretable yield). The excess ofsegment. Changes to the loan’s or pool’s contractual principal and interest over expected cash flows is notallowance for credit losses after adoption are recorded (nonaccretable difference).

Over the life of the loan or pool, expected cash flows continue to be estimated. If the present value of expected cash flows is less than the carrying amount, a loss is recorded as athrough provision for loan losses. If the present value of expected cash flows is greater than the carrying amount, it is recognized as part of future interest income.

expense.

Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation. The depreciation policy is to provide for depreciation over the estimated useful lives of the assets using the straight-line method. Repairs and maintenance expenditures are charged to operating expenses; major expenditures for renewals and betterments are capitalized and depreciated over their estimated useful lives. Upon retirement, sale, or other disposition of property and equipment, the cost and accumulated depreciation are eliminated from the accounts, and any gains or losses are included in operations. Building and related components are depreciated using the straight-line method with useful lives ranging from 10 to 39 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years.

Other Real Estate Owned

Other real estate owned consists of properties acquired through foreclosure and, as held for sale property, are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through similar legal agreement. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operation costs after acquisition are expensed. Any write-down to fair value required at the time of foreclosure is charged to the allowance for loan losses. Subsequent gains or losses on other real estate are reported in other operating income or expenses. At December 31, 20202022 and 2019,2021, other real estate owned totaled $5.8$4.8 million and $7.3$2.6 million, respectively.

73

Table of Contents

Goodwill and Other Intangible Assets

The change

Goodwill arises from business combinations and is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in goodwill during the year isacquiree, over the fair value of any net assets acquired and liabilities assumed as follows ($of the acquisition date. Goodwill and intangible assets acquired in thousands):

    

2020

    

2019

    

2018

Beginning of year

$

158,572

$

89,750

$

19,960

Acquired goodwill

(1,628)

 

68,822

 

69,790

End of year

$

156,944

$

158,572

$

89,750

Goodwill is evaluated annuallya business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment indicators are present. Atest should be performed. The Company will perform a qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. The goodwill impairment loss, if any, is measured as the amount by which the carrying amount of the reporting unit, including goodwill, exceeds its fair value. Subsequent increases in goodwill value are not

74

Table of Contents
recognized in the consolidated financial statements. During the first quarter of 2020, management determined that the deterioration in the general economic conditions as a result of the COVID-19 pandemic represented a triggering event prompting an evaluation of goodwill impairment. Based on the analyses performed in the first quarter of 2020, we determined that goodwill was not impaired. Due to the ongoing economic uncertainty present at the end of the second quarter, the Company prepared a Step 1 goodwill impairment analysis as of June 30, 2020. In testing goodwill for impairment, the Company compared the estimated fair value of its reporting unit to its carrying amount, including goodwill. The estimated fair value of the reporting unit exceeded its book value. As of December 31, 2020, the Company's reporting unit had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment. For the goodwill impairment analysis, the Commercial/Retail Bank segment of the Company is the only reporting unit.

The Company’s acquisition method recognizedunit for which the goodwill analysis is prepared. Intangible assets with a finite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible assets which are subject to amortization, and includedwith an indefinite life on our balance sheet.

The change in othergoodwill during the year is as follows ($ in thousands):
202220212020
Beginning of year$156,663 $156,944 $158,572 
Acquired goodwill23,591 (281)(1,628)
End of year$180,254 $156,663 $156,944 
Other intangible assets in the accompanying consolidated balance sheets, areconsist of core deposit intangibles,and acquired customer relationship intangible assets arising from whole bank and branch acquisitions and are amortized on a straight-line basis over a 10 year10-year average life. Such assets are periodically evaluated as to the recoverability of carrying values. The definite-lived intangible assets had the following carrying values at December 31, 20202022 and 2019:

2020

Gross

Net

Carrying

Accumulated

Carrying

($ in thousands)

    

Amount

    

Amortization

    

Amount

Core deposit intangibles

$

42,651

$

(11,895)

$

30,756

2019

Gross

Net

Carrying

Accumulated

Carrying

    

Amount

    

Amortization

    

Amount

Core deposit intangibles

$

38,095

$

(7,802)

$

30,293

2021:

74

($ in thousands)
2022Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Core deposit intangibles$55,332 $(20,696)$34,636 
2021
Core deposit intangibles$45,541 $(16,032)$29,509 

Table of Contents

The related amortization expense of business combination related intangible assets is as follows:

($ in thousands)

    

Amount

Aggregate amortization expense for the year ended December 31:

 

  

2018

$

1,656

2019

 

3,216

2020

 

4,093

    

Amount

Estimated amortization expense for the year ending December 31:

 

  

2021

$

4,137

2022

 

3,967

2023

 

3,921

2024

 

3,891

2025

 

3,876

Thereafter

 

10,964

$

30,756

($ in thousands)Amount
Aggregate amortization expense for the year ended December 31:
2020$4,093 
20214,137 
20224,664 
Amount
Estimated amortization expense for the year ending December 31:
2023$5,189 
20245,159 
20255,144 
20265,144 
20274,811 
Thereafter9,189 
Total amortization expense$34,636 
Cash Surrender Value of Life Insurance

The Company invests in bank owned life insurance (“BOLI”). BOLI involves the purchase of life insurance by the Company on a chosen group of employees. The Company is the owner of the policies and, accordingly, the cash surrender value of the policies is reported as an asset, and increases in cash surrender values are reported as income.

75

Table of Contents
Deferred Financing Costs

Financing costs related to the issuance of junior subordinated debentures are being amortized over the life of the instruments and are included in other liabilities.

Restricted Stock

The Company accounts for stock basedstock-based compensation in accordance with ASC Topic 718, Compensation - Stock Compensation. Compensation cost is recognized for all restricted stock granted based on the weighted average fair value stock price at the grant date.

Treasury Stock

Common stock shares repurchased are recorded at cost. Cost of shares retired or reissued is determined using the first-in, first-out method.

Income Taxes

The Company and its subsidiary file consolidated income tax returns. The subsidiary provides for income taxes on a separate return basis and remits to the Company amounts determined to be payable.

Income taxes are provided for the tax effects of the transactions reported in the financial statements and consist of taxes currently payable plus deferred taxes related primarily to differences between the bases of assets and liabilities as measured by income tax laws and their bases as reported in the financial statements. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled.

ASC Topic 740, Income Taxes, provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. ASC Topic 740 requires an evaluation of tax positions to determine if the tax positions will more likely than not be sustainable upon examination by the appropriate taxing authority. The Company, at December 31, 20202022 and 2019,2021, had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

75

Table of Contents

Advertising Costs

Advertising costs are expensed in the period in which they are incurred. Advertising expense for the years ended December 31, 2022, 2021 and 2020, 2019was $393 thousand, $391 thousand, and 2018, was $333 thousand, $648 thousand, and $382 thousand, respectively.

Statements of Cash Flows

Cash and cash equivalents include cash, deposits with other financial institutions with maturities fewer than 90 days, and federal funds sold.sold, and collateral identified as "restricted cash" related to the Company's back-to-back SWAP transactions. Net cash flows are reported for customer loan and deposit transactions, interest bearing deposits in other financial institutions, and federal funds purchased and repurchase agreements.

Off-Balance Sheet Financial Instruments

In the ordinary course of business, the subsidiary bank enters into off-balance sheet financial instruments consisting of commitments to extend credit, credit card lines and standby letters of credit. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded in the financial statements when they are funded.

ACL on Off-Balance Sheet Credit (OBSC) Exposures
Under ASC 326, the Company is required to estimate expected credit losses for OBSC which are not unconditionally cancellable. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on OBSC exposures is adjusted as a provision for credit loss expense. The estimate
76

Table of Contents
includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Expected credit losses related to OBSC exposures are presented as a liability.
Earnings Available to Common Stockholders

Per share amounts are presented in accordance with ASC Topic 260, Earnings Per Share. Under ASC Topic 260, two per share amounts are considered and presented, if applicable. Basic per share data is calculated based on the weighted-average number of common shares outstanding during the reporting period. Diluted per share data includes any dilution from securities that may be converted into common stock, such as outstanding restricted stock. There were no anti-dilutive common stock equivalents excluded in the calculations.

The following tables disclose the reconciliation of the numerators and denominators of the basic and diluted computations available to common stockholders ($ in thousands, except per share amount):

For the Year Ended December 31, 2020

    

Net

    

Weighted Average

    

Income

Shares

Per Share

(Numerator)

(Denominator)

Amount

Basic per common share

$

52,505

 

20,718,544

$

2.53

Effect of dilutive shares:

 

  

 

  

 

  

Restricted Stock

 

 

104,106

 

$

52,505

 

20,822,650

$

2.52

For the Year Ended December 31, 2019

    

Net

    

Weighted Average

    

Income

Shares

Per Share

(Numerator)

(Denominator)

Amount

Basic per common

share

$

43,745

 

17,050,095

$

2.57

Effect of dilutive shares:

 

  

 

  

 

  

Restricted Stock

 

133,990

 

$

43,745

 

17,184,085

$

2.55

76

December 31, 2022Net
Income
(Numerator)
Weighted Average
Shares
(Denominator)
Per Share
Amount
Basic per common share$62,919 22,023,595 $2.86 
Effect of dilutive shares:
Restricted Stock— 141,930 
$62,919 22,165,525 $2.84 
December 31, 2021
Basic per common share$64,167 21,017,189$3.05 
Effect of dilutive shares:
Restricted Stock— 149,520
$64,167 21,166,709$3.03 
December 31, 2020
Basic per common share$52,505 20,718,544 $2.53 
Effect of dilutive shares:  
Restricted Stock— 104,106 
$52,505 20,822,650 $2.52 

Table of Contents

For the Year Ended December 31, 2018

    

Net

    

Weighted Average

    

Income

Shares

Per Share

(Numerator)

(Denominator)

Amount

Basic per common share

$

21,225

 

12,985,733

$

1.63

Effect of dilutive shares:

 

  

 

 

  

Restricted Stock

108,192

$

21,225

 

13,093,925

$

1.62

The diluted per share amounts were computed by applying the treasury stock method.

Mergers and Acquisitions

Business combinations are accounted for under ASC 805, “Business Combinations”, using the acquisition method of accounting. The acquisition method of accounting requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. To determine the fair values, the Company relies on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques. Under the acquisition method of accounting, the Company identifies the acquirer and the closing date and applies applicable recognition principles and conditions. Acquisition-related costs are costs the Company incurs to effect a business combination. Those costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Some other examples of costs to the Company include systems conversion, integration planning consultants and advertising costs. The Company accounts for acquisition-related costs as expenses in the periods in which the costs are incurred and the services are received, with one exception. The costs to issue debt or equity securities is recognized in accordance with other applicable GAAP. These acquisition-related costs have been and will be included within the Consolidated Statements of Income classified within the non-interest expense caption.



77

Table of Contents
Derivative Financial Instruments
The Company enters into interest rate swap agreements primarily to facilitate the risk management strategies of certain commercial customers. The interest rate swap agreements entered into by the Company are all entered into under what is referred to as a back-to-back interest rate swap, as such, the net positions are offsetting assets and liabilities, as well as income and expenses. All derivative instruments are recorded in the consolidated statement of financial condition at their respective fair values, as components of other assets and other liabilities. Under a back-to-back interest rate swap program, the Company enters into an interest rate swap with the customer and another offsetting swap with a counterparty. The result is two mirrored interest rate swaps, absent a credit event, that will offset in the financial statements. These swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. The change in fair value is recognized in the income statement as other income and fees. As part of the BBI acquisition, the Bank acquired 33 loans with related interest rate swaps.
Entering into derivative contracts potentially exposes the Company to the risk of counterparties' failure to fulfill their legal obligations, including, but not limited to, potential amounts due or payable under each derivative contract. Notional principal amounts are often used to express the volume of these transactions, but the amounts potentially subject to credit risk are much smaller. The Company assesses the credit risk of its dealer counterparties by regularly monitoring publicly available credit rating information, evaluating other market indicators, and periodically reviewing detailed financials.
The Company records the fair value of its interest rate swap contracts separately within other assets and other liabilities as current accounting rules do not permit the netting of customer and counterparty fair value amounts in the consolidated statement of financial condition.
Investment in Limited Partnership

The Company invested $4.4 million in a limited partnership that provides low-income housing. The Company is not the general partner and does not have controlling ownership. The carrying value of the Company’s investment in the limited partnership was $2.5$1.6 million at December 31, 20202022 and $3.0$2.1 million at December 31, 2019,2021, net of amortization, using the proportional method and is reported in other assets on the Consolidated Balance Sheets. The Company’s maximum exposure to loss is limited to the carrying value of its investment. The Company received $481 thousand in low-income housing tax credits during 2020, 20192022, 2021 and 2018.

2020.

Reclassifications

Certain reclassifications have been made to the 20192021 and 20182020 financial statements to conform with the classifications used in 2020.2022. These reclassifications did not impact the Company’s consolidated financial condition or results of operations.

Accounting Standards
Effect of Recently Adopted Accounting Standards
In November 2021, FASB issued Accounting Standard Update (“ASU”) No. 2021-10,

During the year ended December 31, 2020, there were no significant accounting pronouncements applicableGovernment Assistance (Topic 832): “Disclosures by Business Entities about Government Assistance.” These amendments are expected to increase transparency in financial reporting by requiring business entities to disclose information about certain types of government assistance they receive. The Company adopted ASU 2021-10 effective January 1, 2022. Adoption of ASU 2021-10 did not have a material impact to the Company that became effective.

Company’s consolidated financial statements.

New Accounting Standards That Have Not Yet Been Adopted

In OctoberMarch 2020, the FASBFinancial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-08, “Codification Improvements to Subtopic 310-20 Receivables – Nonrefundable Fees and Other Costs.”  ASU 2020-08 clarifies the accounting for the amortization of purchase premiums for callable debt securities with multiple call dates.  ASU 2020-08 will be effective on January 1, 2021 and is not expected to have a material impact on the Company’s Consolidated Financial Statements.

In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic(ASC 848): “Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” This ASU provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting

77

Table of Contents

principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 throughIn December 31, 2022.

In January 2021, the2022, FASB issued ASU No. 2021-01, “Reference2022-06, Reference Rate Reform (Topic 848):  Scope.”  ASU 2021-01 clarifies that certain optional expedients and exceptions

78

Table of Contents
"Deferral of the Sunset Date of Topic 848." These amendments extend the period of time preparers can utilize the reference rate reform relief guidance in Topic 848. To ensure the relief in Topic 848 for contractcovers the period of time during which a significant number of modifications and hedge accountingmay take place, the ASU defers the sunset date of Topic 848 from December 31, 2022, to December 31, 2024, after which entities will no longer be permitted to apply to derivatives that are affected by the discounting transition.  The ASU also amends the expedients and exceptionsrelief in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition.  The guidance is effective as of January 1, 2021.848. The Company is assessing ASU 2020-04 and ASU 2021-01 and theirits impact on the Company’s transition away from LIBOR for its loan and other financial instruments.

In March 2020, theOctober 2021, FASB issued ASU 2020-03, “Codification Improvements to Financial Instruments.No. 2021-08, Business Combination (Topic 805): “Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. This ASU makes narrow-scope improvementsrequires entities to various aspects ofapply Topic 606 to recognize and measure contract assets and contract liabilities in a business combination. The amendment improves comparability after the business combination by providing consistent recognition and measurement guidance for revenue contracts with customers acquired in a business combination and revenue contracts with customers not acquired in a business combination. This ASU is effective for the Company after December 15, 2022. The Company is assessing ASU 2021-08 and its impact on the Company’s consolidated financial instruments guidance, including the current expected credit losses (“CECL”) standardstatements.
In March 2022, FASB issued in 2016.  ASU 2016-13  “FinancialNo. 2022-02, Financial Instruments – Credit Losses (Topic 326): Measurement"Troubled Debt Restructurings and Vintage Disclosures.” These amendments eliminate the TDR recognition and measurement guidance and instead require that an entity evaluate whether the modification represents a new loan or a continuation of Credit Losses on Financial Instruments”an existing loan. The amendments also enhance existing disclosure requirements and subsequent ASUs areintroduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. For public business entities, these amendments require that an entity disclose current period gross write-offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20. Gross write-off information must be included in the vintage disclosures required for public business entities in accordance with paragraph 326-20-50-6, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginningthe Company after December 15, 2019. This amendment is required to be adopted using a modified retrospective approach with a cumulative-effect adjustment to beginning retained earnings, as of the beginning of the first reporting period in which the guidance is effective.2022. The Company elected to delay the adoption of CECL afforded through the CARES Act.  The Company currently anticipates CECL adoption to occur as of January 1, 2021.

In December 2019, the FASB issuedis assessing ASU No. 2019-12, Income Taxes (Topic 740):  “Simplifying the Accounting for Income Taxes.”  ASU 2019-12 removes specific exceptions to the general principles in Topic 740.  This update simplifies the accounting for income taxes by eliminating certain exceptions to the guidance in ASC 740 related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period2022-02 and the recognition for deferred tax liabilities for outside basis differences.  The ASU also improves financial statement preparers’ application for income tax-related guidance, simplifies GAAP for franchise taxes and enacted changes in tax laws or rates, and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill.  ASU 2019-12 will be effective on January 1, 2021 and is not expected to have a materialits impact on the Company’s Consolidated Financial Statements.

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”).   The FASB issued new guidance (Topic 326) to replace the incurred loss model for loans and otherconsolidated financial assets with an expected loss model, which is referred to as the CECL model.  The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities.  It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credit, financial guarantees, and other similar instruments) and net investments in certain leases recognized by a lessor.  In addition, the amendments in Topic 326 require credit losses on available-for-sale debt securities to be presented as a valuation allowance rather than as a direct write-down.  The standard will be effective for fiscal years beginning after December 15, 2019, including interim periods in those fiscal years.  For calendar year-end SEC filers, it is effective for March 31, 2020 interim financial statements.  For debt securities with OTTI, the guidance will be applied prospectively.  Existing PCI assets will be grandfathered and classified as purchased credit deteriorated (“PCD”) assets at the date of adoption.  The assets will be grossed up for the allowance for expected credit losses for all PCD assets at the date of adoption and will continue to recognize the noncredit discount in interest income based on the yield of such assets as of the adoption date.  Subsequent changes in expected credit losses will be recorded through the allowance.  For all other assets within the scope of CECL, a cumulative-effect adjustment will be recognized in retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company elected to delay the adoption of CECL afforded through the CARES Act. The Company currently anticipates CECL adoption to occur as of January 1, 2021.

The Company’s Allowance for Credit Loss Committee (“ACL Committee”), made up of executive and senior management from corporate administration, accounting, risk management, and credit and portfolio administration, have reviewed and approved the methodology and initial setup of the CECL Model. All historical data used in the model’s calculation, the mathematical accuracy of that calculation, and any inputs provided externally that affect the calculation have been independently validated. Internal controls necessary in maintaining accuracy to estimate an adequate reserve have been designed but not tested for operating effectiveness. The Company elected to delay the adoption of CECL afforded through the CARES Act. The Company currently anticipates CECL adoption to occur as of January 1, 2021. The delayed adoption will allow extra time to document and test controls over this standard and will allow us time to provide consistent, high-quality financial information to our investors and other stakeholders.

78

Table of Contents

Upon adopting ASU 2016-13, the Company will not record an allowance as of January 1, 2021 with respect to its available-for-sale debt securities as the majority of these securities are government agency-backed securities for which the risk of loss is minimal. In the first quarter of 2020, U.S. federal regulatory authorities issued an interim final rule that provides banking organizations that adopt CECL during the 2020 calendar year with the option to delay for two years the estimated impact of CECL on regulatory capital relative to regulatory capital determined under the prior incurred loss methodology, followed by a three-year transition period to phase out the aggregate amount of the capital benefit provided during the initial two-year delay (i.e., a five-year transition in total). The Company has elected to delay its adoption of ASU 2016-13, as provided by the CARES Act. The Company currently anticipates CECL adoption to occur as of January 1, 2021. The Company plans to elect and utilize the five-year CECL transition. The adoption of ASU 2016-13 is not expected to have a significant impact on the Company's regulatory capital ratios.

NOTE C - BUSINESS COMBINATIONS

The Company accounts for its business combinations using the acquisition method. Acquisition accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets that must be recognized. Typically, this allocation results in the purchase price exceeding the fair value of net assets acquired, which is recorded as goodwill. Core deposit intangibles are a measure of the value of checking, money market and savings deposits acquired in business combinations accounted for under the acquisition method. Core deposit intangibles and other identified intangibles with finite useful lives are amortized using the straight-line method over their estimated useful lives of up to ten10 years.
Financial assets acquired in a business combination after January 1, 2021, are recorded in accordance with ASC 326. Loans that the Company acquires in connection with acquisitions are recorded at fair value with no carryover of the related allowance for credit losses. FairPCD loans that have experienced more than insignificant credit deterioration since origination are recorded at the amount paid. The ACL is determined on a collective basis and is allocated to the individual loans. The sum of the loan’s purchase price and ACL becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows atloan is a market rate of interest. The excess or deficit of cash flows expected at acquisition over the estimated fair value is referred to as the accretablenoncredit discount or amortizable premium, andwhich is recognizedamortized into interest income over the remaining life of the loan.

Non-PCD loans are acquired that have experienced no or insignificant deterioration in credit quality since origination. The difference between the fair value and outstanding balance of the non-PCD loans is recognized as an adjustment to interest income over the lives of the loan.

Acquisitions

Southwest Georgia Financial Corporation

Beach Bancorp, Inc.
On April 3, 2020,August 1, 2022, the Company completed its acquisition of SWG,Beach Bancorp, Inc. ("BBI"), pursuant to an Agreement and immediately thereafter merged itsPlan of Merger dated April 26, 2022 by and between the Company and BBI (the "BBI Merger Agreement"). Upon the completion of the merger of BBI with and into the Company, Beach Bank, BBI's wholly-owned subsidiary, Southwest Georgia Bankwas merged with and into The First.  TheFirst Bank. Under the terms of the BBI Merger Agreement, each share of BBI common stock and each share of BBI preferred stock was converted into the right to receive 0.1711 of a share of Company paid a total consideration of $47.9 millioncommon stock (the "BBI Exchange Ratio"), and all stock options awarded under the BBI equity plans were converted automatically into an option to the SWG shareholders as consideration in the merger, which included 2,546,967purchase shares of Company common stock on the same terms and conditions as applicable to each such BBI option as in effect immediately prior to the effective time, with the number of shares underlying each
79

Table of Contents
such option and the applicable exercise price adjusted based on the BBI Exchange Ratio. The BBI merger provides the opportunity for the Company to expand its operations in the Florida panhandle and enter the Tampa market. The Company paid consideration of approximately $101.5 million to the former BBI shareholders including 3,498,936 shares of the Company's common stock and approximately $2$1 thousand in cash.  As a resultcash in lieu of fractional shares, and also assumed options entitling the owners thereof to purchase an additional 310,427 shares of the acquisition, the Company will have an opportunity to increase its deposit base and reduce transaction costs.  The Company also expects to reduce costs through economies of scale.

Company's common stock.

In connection with the acquisition of BBI, the Company recorded a $7.8approximately $23.3 million bargain purchase gainof goodwill and $4.6$9.8 million core deposit intangible. The bargain purchase gain was generated as a result of the estimated fair value of net assets acquired exceeding the merger consideration, based on provisional fair values, whichGoodwill is reflected as an adjustment to retained earnings.  The bargain purchase gain is considered non-taxablenot deductible for income taxes purposes.taxes. The core deposit intangible will be amortized to expense over 10 years.

The Company acquired the $394.6also incurred $1.3 million loan portfolio at an estimated fair value discount of $2.3 million.  The discount represents expectedprovision for credit losses adjusted for market interest rates and liquidity adjustments.

on credit marks from the loans acquired from Beach Bank.

Expenses associated with the SWGBBI acquisition were $2.5$3.6 million and $257 thousand for the twelve months period ended December 31, 2020 and 2019, respectively.2022. These costs included system conversion and integrating operations charges andassociated with legal and consulting expenses, which have been expensed as incurred.

The assets acquired and liabilities assumed and consideration paid in the acquisition of SWG were recorded at their estimated fair values based on management’s best estimates using information available at the date of the acquisition and are subject to adjustment for up to one year after the closing date of the acquisition. While the fair values are not expected to be materially different from the estimates, accounting guidance provides that an acquirer must recognize adjustments to provisional amounts that are identified during the measurement period, which runswill run through April 3, 2021August 1, 2023 in respect of SWG,the acquisition, in the measurement period in which the adjustment amounts are determined. The acquirer must record in the financial statements, the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of changes to the provisional amounts, calculated as if the accounting had been

79

Table of Contents

completed at the acquisition date. The items most susceptible to adjustment are the credit fair value adjustments on loans, core deposit intangible and the deferred income tax assets resulting from the acquisition.

The following table summarizes the provisional fair values of the assets acquired and liabilities assumed and the goodwill generated from the transaction ($ in thousands):
Purchase price:
Cash and stock$101,470 
Total purchase price101,470 
Identifiable assets:
Cash$23,939 
Investments22,643 
Loans485,171 
Other real estate8,676 
Bank owned life insurance10,092 
Core deposit intangible9,791 
Personal and real property11,895 
Deferred tax asset27,075 
Other assets9,235 
Total assets608,517 
Liabilities and equity:
Deposits490,591 
Borrowings25,000 
Other liabilities14,772 
Total liabilities530,363 
Net assets acquired78,154 
Goodwill$23,316 
Cadence Bank Branches
On December 3, 2021, The First completed its acquisition of seven Cadence Bank, N.A. (“Cadence”) branches in Northeast Mississippi (the “Cadence Branches”). In connection with the acquisition of the Cadence Branches, The First
80

Table of Contents
assumed $410.2 million in deposits, acquired $40.3 million in loans at fair value, acquired certain assets associated with the Cadence Branches at their book value, and paid a deposit premium of $1.0 million to Cadence. As a result of the acquisition, the Company will have an opportunity to increase its deposit base and reduce transaction costs. The Company also expects to reduce costs through economies of scale.
In connection with the acquisition of the Cadence Branches, the Company recorded a $1.3 million bargain purchase gain and $2.9 million core deposit intangible. The bargain purchase gain was generated as a result of the estimated fair value of net assets acquired exceeding the merger consideration, based on provisional fair values. The bargain purchase gain is considered non-taxable for income taxes purposes. The core deposit intangible will be amortized to expense over 10 years.
Expenses associated with the branch acquisition of the Cadence Branches were $608 thousand and $1.4 million for the twelve months period ended December 31, 2022 and 2021, respectively. These costs included charges associated with due diligence as well as legal and consulting expenses, which have been expensed as incurred. The Company also incurred $370 thousand of provision for credit losses on credit marks from the loans acquired.
The assets acquired and liabilities assumed and consideration paid in the acquisition of the Cadence Branches were recorded at their estimated fair values based on management’s best estimates using information available at the date of the acquisition and are subject to adjustment for up to one year after the closing date of the acquisition. While the fair values are not expected to be materially different from the estimates, accounting guidance provides that an acquirer must recognize adjustments to provisional amounts that are identified during the measurement period, which will run through December 3, 2022 in respect of the Cadence Branches, in the measurement period in which the adjustment amounts are determined. The acquirer must record in the financial statements, the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of changes to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The items most susceptible to adjustment are the credit fair value adjustments on loans, core deposit intangible and the deferred income tax assets resulting from the acquisition.
The following table summarizes the provisional fair values of the assets acquired and liabilities assumed and the goodwill (bargain purchase gain) generated from the transaction ($ in thousands):

Purchase price:

  

Cash and stock

$

47,860

Total purchase price

 

47,860

Identifiable assets:

 

  

Cash and due from banks

$

29,247

Investments

 

89,737

Loans

 

392,292

Core deposit intangible

 

4,556

Personal and real property

 

18,558

Bank owned life insurance

6,963

Other assets

 

3,402

Total assets

 

544,755

Liabilities and equity:

 

  

Deposits

 

476,099

Borrowed funds

 

9,500

Other liabilities

 

3,461

Total liabilities

 

489,060

Net assets acquired

 

55,695

Bargain purchase gain

$

(7,835)

The outstanding principal balance and

As Initially
Reported
Measurement
Period
Adjustments
As Adjusted
Identifiable assets:
Cash and due from banks$359,916 $— $359,916 
Loans40,262 — 40,262 
Core deposit intangible2,890 — 2,890 
Personal and real property9,675 — 9,675 
Other assets135 — 135 
Total assets412,878 — 412,878 
Liabilities and equity:
Deposits410,171 — 410,171 
Other liabilities407 (281)126 
Total liabilities410,578 (281)410,297 
Net assets acquired2,300 281 2,581 
Consideration paid1,000 — 1,000 
Bargain purchase gain$(1,300)$(281)$(1,581)
During the carrying amountfourth quarter of these loans included in the consolidated balance sheets as of the date of acquisition and at December 31, 2020, are as follows ($ in thousands):

Outstanding principal balance

$

297,528

Carrying amount

295,772

PCI loans are discussed more fully under Part II – Item 8.  Financial Statements and Supplementary Data – Note E – Loans of this report.

First Florida Bancorp, Inc.

On November 1, 2019,2022, the Company completedfinalized its acquisition of FFB,analysis and immediately thereafter merged its wholly-owned subsidiary, First Florida Bank with and into The First.  The Company paid a total consideration of $89.5 million in stock to the FFB shareholders as consideration in the merger, which included 1,682,889 shares of Company common stock and approximately $34.1 million in cash.

In connection with the acquisition, the Company recorded approximately $38.4 million of goodwill and $3.7 million of core deposit intangible. Goodwill is not deductible for income taxes. The core deposit intangible will be amortized to expense over 10 years.

The Company acquired the $248.9 million loan portfolio at an estimated fair value discount of $1.7 million. The discount represents expected credit losses, adjusted for market interest rates and liquidity adjustments.

Expenses associated with the acquisition were $668 thousand and $2.4 million for the twelve months period ended December 31, 2020 and 2019, respectively.  These costs included system conversion and integrating operations charges and legal and consulting expenses, which have been expensed as incurred.

80

Table of Contents

The following table summarizes the finalized fair values of the assets acquired and liabilities assumed on November 1, 2019, along with valuation adjustments that have been made to other liabilities since initially reported ($ in thousands):

    

Measurement

    

As Initially

Period

    

Reported

    

Adjustments

    

As Adjusted

Identifiable assets:

 

  

 

  

 

  

Cash and due from banks

$

50,169

$

0

50,169

Investments

 

122,084

 

0

 

122,084

Loans

 

247,263

 

0

 

247,263

Core deposit intangible

 

3,745

 

0

 

3,745

Personal and real property

 

4,991

 

0

 

4,991

Other assets

 

2,283

 

1,336

 

3,619

Total assets

 

430,535

 

1,336

 

431,871

Liabilities and equity:

 

 

  

 

Deposits

 

373,908

 

0

 

373,908

Borrowed funds

 

5,527

 

0

 

5,527

Other liabilities

 

1,619

 

(295)

 

1,324

Total liabilities

 

381,054

 

(295)

 

380,759

Net assets acquired

 

49,481

 

1,631

 

51,112

Consideration paid

 

89,520

 

0

 

89,520

Goodwill resulting from acquisition

$

40,039

$

(1,631)

$

38,408

The outstanding principal balance and the carrying amount of these loans included in the consolidated balance sheets at December 31, 2020, are as follows ($ in thousands):

Outstanding principal balance

    

$

160,641

Carrying amount

 

159,628

PCI loans are discussed more fully under Part II – Item 8. Financial Statements and Supplementary Data – Note E – Loans of this report.

FPB Financial Corp.

On March 2, 2019, the Company completed its acquisition of FPB, and immediately thereafter merged its wholly-owned subsidiary, Florida Parishes Bank with and into The First.  The Company paid a total consideration of $78.2 million in stock to the FPB shareholders as consideration in the merger, which included 2,377,501 shares of Company common stock and $5 thousand in cash.

In connection with the acquisition, the Company recorded approximately $28.8 million of goodwill and $6.6 million of core deposit intangible. Goodwill is not deductible for income taxes. The core deposit intangible will be amortized to expense over 10 years.

The Company acquired the $247.8 million loan portfolio at an estimated fair value discount of $3.1 million. The discount represents expected credit losses, adjusted for market interest rates and liquidity adjustments.

Expenses associated with the acquisition were $77 thousand and $2.3 million for the twelve months period ended December 31, 2020 and 2019, respectively.  These costs included system conversion and integrating operations charges and legal and consulting expenses, which have been expensed as incurred.

81

reported.

81

Table of Contents

Supplemental Pro Forma Information

The following table presents certain supplemental pro forma information, for illustrative purposes only, for the years December 31, 20202022 and 20192021 as if the FPB, FFBCadence Branches and SWGBBI acquisitions had occurred on January 1, 2019.2021. The pro forma financial information is not necessarily indicative of the results of operations had the acquisitions been effective as of this date.

Pro Forma for the Year Ended

December 31, 

2020

2019

($ in thousands)

(unaudited)

    

(unaudited)

Net interest income

$

158,241

$

158,179

Non-interest income

 

43,077

 

35,342

Total revenue

 

201,318

 

193,521

Income before income taxes

 

66,283

 

84,666

($ in thousands)
Pro Forma for the Year Ended
December 31,
20222021
(unaudited)(unaudited)
Net interest income$188,480 $173,630 
Non-interest income41,828 43,902 
Total revenue230,308 217,532 
Income before income taxes90,619 85,609 
Supplemental pro-forma earnings were adjusted to exclude acquisition costs incurred.

Non-credit impaired loans acquired in the acquisitions were accounted for in accordance with ASC 310-20, Receivables-Nonrefundable Fees and Other Costs. Purchased credit impaired loans acquired in the FPB, FFB and SWG acquisitions were accounted for in accordance with ASC 310-30 Accounting for Purchased Loans with Deteriorated Credit Quality.

NOTE D - SECURITIES

The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair values of AFS securities and securities HTM at December 31, 2022 and 2021:
($ in thousands)December 31, 2022
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale:
U.S Treasury$135,752 $— $11,898 $123,854 
Obligations of U.S. government agencies and sponsored entities163,054 18,688 144,369 
Tax-exempt and taxable obligations of states and municipal subdivisions519,190 598 61,931 457,857 
Mortgage-backed securities - residential341,272 11 42,041 299,242 
Mortgage-backed securities - commercial215,200 60 24,363 190,897 
Corporate obligations43,869 — 2,987 40,882 
Total available-for-sale$1,418,337 $672 $161,908 $1,257,101 
Held-to-maturity:
U.S. Treasury$109,631 $— $5,175 $104,456 
Obligations of U.S. government agencies and sponsored entities33,789 — 2,153 31,636 
Tax-exempt and taxable obligations of states and municipal subdivisions247,467 4,525 13,699 238,293 
Mortgage-backed securities - residential156,119 — 17,479 138,640 
Mortgage-backed securities - commercial134,478 13,798 120,687 
Corporate obligations10,000 — 1,615 8,385 
Total held-to-maturity$691,484 $4,532 $53,919 $642,097 
82

Table of Contents
($ in thousands)December 31, 2021
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale:
U.S Treasury$135,889 $83 $814 $135,158 
Obligations of U.S. government agencies and sponsored entities182,877 1,238 1,094 183,021 
Tax-exempt and taxable obligations of states and municipal subdivisions698,861 12,452 2,811 708,502 
Mortgage-backed securities - residential410,269 4,123 3,425 410,967 
Mortgage-backed securities - commercial277,353 2,917 2,939 277,331 
Corporate obligations35,904 962 13 36,853 
Total available-for-sale$1,741,153 $21,775 $11,096 $1,751,832 
The Company reassessed classification of certain investments and effective October 2022, the Company transferred $863 thousand of obligations of U.S. government agencies and sponsored entities, $1.2 million of mortgage -backed securities - commercial, and $137.5 million of tax-exempt and taxable obligations of states and municipal subdivisions from AFS to HTM securities. The securities were transferred at their amortized costs basis, net of any remaining unrealized gain or loss reported in accumulated other comprehensive income. The related unrealized loss of $36.8 million included in other comprehensive income remained in other comprehensive income, to be amortized out of other comprehensive income with an offsetting entry to interest income as a yield adjustment through earnings over the remaining term of the securities. There was no allowance for credit loss associated with the AFS securities that were transferred to HTM.
ACL on Securities
Securities Available-for-Sale
Quarterly, the Company evaluates if a security has a fair value less than its amortized cost. Once these securities are identified, in order to determine whether a decline in fair value resulted from a credit loss or other factors, the Company performs further analysis as outlined below:
Review the extent to which the fair value is less than the amortized cost and determine if the decline is indicative of credit loss or other factors.
The securities available-for-salethat violate the credit loss trigger above would be subjected to additional analysis.
If the Company determines that a credit loss exists, the credit portion of the allowance will be measured using the DCF analysis using the effective interest rate. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value. The allowance for the calculated credit loss will be monitored going forward for further credit deterioration or improvement.
At December 31, 2022 and 2021, the results of the analysis did not identify any securities where the decline was indicative of credit loss factors; therefore, no DCF analysis was performed and no credit loss was recognized on any of the securities AFS.
Accrued interest receivable is excluded from the estimate of credit losses for securities AFS. Accrued interest receivable totaled $6.2 million and $6.8 million at December 31, 2022 and 2021, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
All AFS securities were current with no securities past due or on nonaccrual as of December 31, 2022.
83

Table of Contents
Securities Held to Maturity
At December 31, 2022, the potential credit loss exposure was $242 thousand and consisted of tax-exempt and taxable obligations of states and municipal subdivisions and corporate obligations securities. After applying appropriate probability of default (“PD”) and loss given default (“LGD”) assumptions, the total amount of current expected credit losses was deemed immaterial. Therefore, no reserve was recorded for the years ended December 31, 2022 and 2021.
Accrued interest receivable is excluded from the estimate of credit losses for securities held-to-maturity. Accrued interest receivable totaled $3.6 million and $0 at December 31, 2022 and 2021, respectively and was reported in interest receivable on the accompanying Consolidated Balance Sheet.
At December 31, 2022, the Company had no securities held-to-maturity that were past due 30 days or more as to principal or interest payments. The Company had no securities held-to-maturity classified as nonaccrual for the years ended December 31, 2022 and 2021.
The Company monitors the credit quality of the debt securities held-to-maturity through the use of credit ratings. The Company monitors the credit ratings on a quarterly basis. The following table summarizes the amortized cost of debt securities held-to-maturity at December 31, 2020 and 2019 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses:

December 31, 2020

    

    

Gross

    

Gross

    

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

Available-for-sale securities:

 

  

 

  

 

  

 

  

U.S Treasury

$

9,063

$

320

$

0

$

9,383

Obligations of U.S. government agencies and sponsored entities

97,107

3,130

67

100,170

Tax-exempt and taxable obligations of states and municipal subdivisions

 

464,348

 

16,326

 

300

 

480,374

Mortgage-backed securities - residential

 

228,257

 

8,206

 

42

 

236,421

Mortgage-backed securities - commercial

 

158,784

 

6,087

 

60

 

164,811

Corporate obligations

 

30,063

 

976

 

16

 

31,023

Total available-for-sale

$

987,622

$

35,045

$

485

$

1,022,182

December 31, 2019

    

    

Gross

    

Gross

    

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

($ in thousands)

Cost

 

Gains

 

Losses

 

Value

Available-for-sale securities:

 

  

 

  

 

  

 

  

U.S Treasury

$

4,967

$

0

$

73

$

4,894

Obligations of U.S. government agencies and sponsored entities

76,699

1,475

224

77,950

Tax-exempt and taxable obligations of states and municipal subdivisions

 

253,527

 

5,602

 

147

 

258,982

Mortgage-backed securities - residential

 

263,229

 

4,726

 

107

 

267,848

Mortgage-backed securities - commercial

 

125,292

 

2,398

 

223

 

127,467

Corporate obligations

 

27,877

 

218

 

149

 

27,946

Total available-for-sale

$

751,591

$

14,419

$

923

$

765,087

2022, aggregated by credit quality indicators.

82

($ in thousands)December 31, 2022
Aaa$467,736 
Aa1/Aa2/Aa3110,854 
A1/A213,757 
BBB10,000 
Not rated89,137 
Total$691,484 

Table of Contents

The amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

($ in thousands)December 31, 2022
Available-for-SaleAmortized
Cost
Fair
Value
Within one year$48,959 $47,812 
One to five years264,768 246,806 
Five to ten years358,442 314,217 
Beyond ten years189,695 158,126 
Mortgage-backed securities: residential341,273 299,242 
Mortgage-backed securities: commercial215,200 190,898 
Total$1,418,337 $1,257,101 
Held-to-maturity
Within one year$20,262 $20,096 
One to five years109,905 104,124 
Five to ten years47,855 43,459 
Beyond ten years222,865 215,091 
Mortgage-backed securities: residential156,119 138,640 
Mortgage-backed securities: commercial134,478 120,687 
Total$691,484 $642,097 
84

Table of Contents

($ in thousands)

December 31, 2020

Amortized

Fair

Available-for-Sale

Cost

    

Value

Within one year

$

37,504

$

37,739

One to five years

 

142,110

 

147,659

Five to ten years

 

198,583

 

204,968

Beyond ten years

 

222,384

 

230,584

Mortgage-backed securities: residential

 

228,257

 

236,421

Mortgage-backed securities: commercial

158,784

164,811

Total

$

987,622

$

1,022,182

The proceeds from sales and calls of securities and the associated gains and losses are listed below

($ in thousands):

    

2020

    

2019

    

2018

Gross gains

$

289

$

147

$

880

Gross losses

 

8

 

25

 

546

Realized net gain

$

281

$

122

$

334

Securities with a carrying valuebelow:

($ in thousands)202220212020
Gross gains$82 $202 $289 
Gross losses164 59 
Realized net (loss) gain$(82)$143 $281 
The amortized costs of $576.0 millionsecurities pledged as collateral, to secure public deposits and $447.0for other purposes, was $1.031 billion and $889.5 million at December 31, 20202022 and 2019, respectively, were pledged to secure public deposits, repurchase agreements, and for other purposes as required or permitted by law.

2021, respectively.

The following table summarizes available-for-sale securities within an unrealized and unrecognized losses position for which an allowance for credit losses has not been recorded at December 31, 20202022 and 2021. There were no held-to-maturity securities at December 31, 2019,2021. The securities are aggregated by major security type and length of time in a continuous unrealized or unrecognized loss position:

2020

Less than 12 Months

12 Months or Longer

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

($ in thousands)

    

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

U.S. Treasury

$

0

$

0

$

0

$

0

$

0

$

0

Obligations of U.S. government agencies and sponsored entities

 

6,593

65

326

2

6,919

67

Tax-exempt and taxable obligations of states and municipal subdivisions

 

10,193

 

300

 

0

 

0

 

10,193

 

300

Mortgage-backed securities: residential

 

30,202

42

11

0

30,213

42

Mortgage-backed securities: commercial

10,134

 

29

 

3,596

 

31

 

13,730

 

60

Corporate obligations

 

5,217

 

8

 

40

 

8

 

5,257

 

16

Total available-for-sale

$

62,339

$

444

$

3,973

$

41

$

66,312

$

485

83

2022
($ in thousands)Less than 12 Months12 Months or LongerTotal
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Available-for-sale:
U.S. Treasury$4,563 $419 $119,292 $11,479 $123,855 $11,898 
Obligations of U.S. government agencies and sponsored entities34,254 2,293 109,431 16,395 143,685 18,688 
Tax-exempt and taxable obligations of states and municipal subdivisions275,202 31,152 159,508 30,779 434,710 61,931 
Mortgage-backed securities - residential76,125 4,970 222,274 37,071 298,399 42,041 
Mortgage-backed securities - commercial50,193 3,025 136,062 21,338 186,255 24,363 
Corporate obligations35,142 1,995 5,739 992 40,881 2,987 
 Total available-for-sale$475,479 $43,854 $752,306 $118,054 $1,227,785 $161,908 
Held-to-maturity:
U.S. Treasury$104,457 $5,175 $— $— $104,457 $5,175 
Obligations of U.S. government agencies and sponsored entities31,636 2,153 — — 31,636 2,153 
Tax-exempt and taxable obligations of states and municipal subdivisions127,628 13,583 15,303 116 142,931 13,699 
Mortgage-backed securities - residential138,639 17,479 — — 138,639 17,479 
Mortgage-backed securities - commercial119,758 13,798 — — 119,758 13,798 
Corporate obligations8,385 1,615 — — 8,385 1,615 
Total held-to-maturity$530,503 $53,803 $15,303 $116 $545,806 $53,919 

85

Table of Contents

2019

Less than 12 Months

12 Months or Longer

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

($in thousands)

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

U.S. Treasury

$

4,894

$

73

$

0

$

0

$

4,894

$

73

Obligations of U.S. government agencies and sponsored entities

 

22,987

224

0

0

22,987

224

Tax-exempt and taxable obligations of states and municipal subdivisions

 

27,913

 

146

 

322

 

1

 

28,235

 

147

Mortgage-backed securities: residential

 

22,328

55

7,602

52

29,930

107

Mortgage-backed securities: commercial

10,787

 

166

 

17,649

 

57

 

28,436

 

223

Corporate obligations

 

10,636

 

49

 

436

 

100

 

11,072

 

149

Total available-for-sale

$

99,545

$

713

$

26,009

$

210

$

125,554

$

923

2021
Less than 12 Months12 Months or LongerTotal
($ in thousands)Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
U.S. Treasury$130,098 $814 $— $— $130,098 $814 
Obligations of U.S. government agencies and sponsored entities121,402 933 5,254 161 126,656 1,094 
Tax-exempt and taxable obligations of states and municipal subdivisions249,430 2,692 3,692 119 253,122 2,811 
Mortgage-backed securities: residential284,183 3,228 8,912 197 293,095 3,425 
Mortgage-backed securities: commercial174,697 2,836 3,038 103 177,735 2,939 
Corporate obligations6,692 42 6,734 13 
Total available-for-sale$966,502 $10,511 $20,938 $585 $987,440 $11,096 

At December 31, 20202022 and December 31, 2019,2021, the Company’s securitysecurities portfolio consisted of 711,265 and 156304 securities, respectively, thatwhich were in an unrealized loss position. AFS securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the underlying securities and not credit quality. The Company reviews its investment portfolio quarterly for indications of OTTI, with attention given to securities in a continuous loss position of at least ten percent for over twelve months. Management believes that none of the losses on available-for-sale securities noted above constitute an OTTI and does not have the intentintend to sell these securities and it is more likely than not that itthe Company will not be required to sell the securitiesinvestments before recovery of their anticipated recovery. The notedamortized cost basis. No allowance for credit losses are considered temporary due to market fluctuations in available interest rates.  Management considers the issuers of the securities to be financially sound, the corporate bonds are investment grade, and the collectability of all contractual principal and interest payments is reasonably expected. No OTTI losses were recognizedwas needed at December 31, 2020 and 2019.

2022. The Company did not consider these investments to be other-than-temporarily impaired at December 31, 2021.

NOTE E - LOANS

The Company uses four different categories to classify loans in its portfolio based on the underlying collateral securing each loan. The loans grouped together in each category have been determined to share similar risk characteristics with respect to credit quality. Those four categories are commercial, financial and agriculture, commercial real estate, consumer real estate, consumer installment;

Commercial, financial and agriculture - Commercial, financial and agriculture loans include loans to business entities issued for commercial, industrial, or other business purposes. This type of commercial loan shares a similar risk characteristic in that unlike commercial real estate loans, repayment is largely dependent on cash flow generated from the operation of the business.

Commercial real estate - Commercial real estate loans are grouped as such because repayment is mainly dependent upon either the sale of the real estate, operation of the business occupying the real estate, or refinance of the debt obligation. This includes both owner-occupied and non-owner occupied CRE secured loans, because they share similar risk characteristics related to these variables.

Consumer real estate - Consumer real estate loans consist primarily of loans secured by 1-4 family residential properties and/or residential lots. This includes loans for the purpose of constructing improvements on the residential property, as well as home equity lines of credit.

Consumer installment – Consumer installment - Installment and other loans are all loans issued to individuals that are not for any purpose related to operation of a business, and not secured by real estate. Repayment on these loans is mostly dependent on personal income, which may be impacted by general economic conditions.

84

86

Table of Contents

The following table shows the composition of the loan portfolio by category ($as of December 31, 2022 and December 31, 2021, is summarized below:

($ in thousands)December 31, 2022December 31, 2021
Loans held for sale
Mortgage loans held for sale$4,443 $7,678 
Total LHFS$4,443 $7,678 
  
Loans held for investment  
Commercial, financial and agriculture (1)$536,192 $397,516 
Commercial real estate2,135,263 1,683,698 
Consumer real estate1,058,999 838,654 
Consumer installment43,703 39,685 
Total loans3,774,157 2,959,553 
Less allowance for credit losses(38,917)(30,742)
Net LHFI$3,735,240 $2,928,811 

(1)Loan balance includes $710 thousand and $41.1 million in thousands):

PPP loans as of December 31, 2022 and 2021, respectively.

December 31, 2020

December 31, 2019

 

    

    

Percent

    

    

Percent

 

 

of

 

of

Amount

 

Total

Amount

 

Total

Mortgage loans held for sale

$

21,432

 

0.7

%  

$

10,810

 

0.4

%

Commercial, financial and agriculture (1)

 

561,341

 

17.8

%  

 

332,600

 

12.7

%

Commercial real estate

 

1,652,993

 

52.6

%

 

1,387,207

 

53.2

%

Consumer real estate

 

850,206

 

27.0

%  

 

814,282

 

31.2

%

Consumer installment

 

41,036

 

1.3

%  

 

42,458

 

1.6

%

Lease financing receivable

 

2,733

 

0.1

%  

 

3,095

 

0.1

%

Obligation of states and subdivisions

 

15,369

 

0.5

%  

 

20,716

 

0.8

%

Total loans

 

3,145,110

 

100

%  

 

2,611,168

 

100

%

Allowance for loan losses

 

(35,820)

 

(13,908)

 

  

Net loans

$

3,109,290

$

2,597,260

 

  

(1)

Loan amount as of December 31, 2020 includes $239.7 million in PPP loans.

Loans held for sale consist of mortgage loans originated by the Bank and sold into the secondary market. Commitments from investors to purchase the loans are obtained upon origination.

Activity

Accrued interest receivable is not included in the allowance for loan losses foramortized cost basis of the Company’s LHFI. At December 31, 2020, 20192022 and 20182021, accrued interest receivable for LHFI totaled $18.0 million and $16.4 million, respectively, with no related ACL and was reported in interest receivable on the accompanying consolidated balance sheet.
Nonaccrual and Past Due LHFI
Past due LHFI are loans contractually past due 30 days or more as follows:

($to principal or interest payments. Generally, the Company will place a delinquent loan in thousands)

    

2020

    

2019

    

2018

Balance at beginning of period

$

13,908

$

10,065

$

8,288

Prior period reclassification – Mortgage Reserve Funding

 

0

 

0

 

(181)

Beginning balance of allowance restated

 

13,908

 

10,065

 

8,107

Loans charged-off:

 

 

  

 

  

Commercial, financial and agriculture

 

(1,496)

 

(141)

 

(265)

Commercial real estate

 

(2,256)

 

(54)

 

(222)

Consumer real estate

 

(280)

 

(163)

 

(7)

Consumer installment

 

(447)

 

(306)

 

(87)

Total

 

(4,479)

 

(664)

 

(581)

Recoveries on loans previously charged-off:

 

 

  

 

  

Commercial, financial and agriculture

 

169

 

85

 

44

Commercial real estate

 

418

 

142

 

44

Consumer real estate

 

251

 

240

 

183

Consumer installment

 

402

 

302

 

148

Total

 

1,240

 

769

 

419

Net (Charge-offs) Recoveries

 

(3,239)

 

105

 

(162)

Provision for Loan Losses

 

25,151

 

3,738

 

2,120

Balance at end of period

$

35,820

$

13,908

$

10,065

nonaccrual status when the loan becomes 90 days or more past due. At the time a loan is placed in nonaccrual status, all interest which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

85

Table of Contents

The following tables providepresents the ending balancesaging of the amortized cost basis in the Company'spast due loans (excluding mortgagein addition to those loans held for sale) and allowance forclassified as nonaccrual including PCD loans:

December 31, 2022
($ in thousands)Past Due
30 to 89
Days
Past Due 90
Days or More
and
Still Accruing
NonaccrualPCDTotal
Past Due,
Nonaccrual
and PCD
Total
LHFI
Nonaccrual
and PCD
with No
ACL
Commercial, financial and agriculture (1)$220 $— $19 $— $239 $536,192 $— 
Commercial real estate1,984 — 7,445 1,129 10,558 2,135,263 4,560 
Consumer real estate3,386 289 2,965 1,032 7,672 1,058,999 791 
Consumer installment173 — — 174 43,703 — 
Total$5,763 $289 $10,430 $2,161 $18,643 $3,774,157 $5,351 

(1)Total loan losses, broken down by portfolio segmentbalance includes $710 thousand in PPP loans as of December 31, 20202022.
87

Table of Contents
December 31, 2021
($ in thousands)Past Due
30 to 89
Days
Past Due 90
Days or More
and
Still Accruing
NonaccrualPCDTotal
Past Due,
Nonaccrual
and PCD
Total
LHFI
Nonaccrual
and PCD
with No
ACL
Commercial, financial and agriculture (1)$246 $— $190 $— $436 $397,516 $— 
Commercial real estate453 — 19,445 2,082 21,980 1,683,698 1,661 
Consumer real estate2,140 45 3,776 2,512 8,473 838,654 1,488 
Consumer installment121 — 129 39,685 — 
Total$2,960 $45 $23,418 $4,595 $31,018 $2,959,553 $3,149 

(1)Total loan balance includes $41.1 million in PPP loans as of December 31, 2021.
Acquired Loans
In connection with the acquisitions, the Company acquired loans both with and 2019. without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution's previously recorded allowance for credit losses. Acquired loans are accounted for under the following accounting pronouncements: ASC 326, Financial Instruments - Credit Losses.
The tables also provide additional detailfair value for acquired loans recorded at the time of acquisition is based upon several factors including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of premium or discount to the unpaid principal balance of each acquired loan. As it relates to acquired PCD loans, the net premium or net discount is adjusted to reflect the Company's allowance for credit losses ("ACL") recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the loan. As it relates to acquired loans not classified as PCD ("non-PCD") loans, the credit loss and yield components of the fair value adjustments are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the average remaining life of those loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.
The estimated fair value of the non-PCD loans acquired in the BBI acquisition was $460.0 million, which is net of a $8.8 million discount. The gross contractual amounts receivable of the acquired non-PCD loans at acquisition was approximately $468.8 million, of which $6.4 million is the amount of ourcontractual cash flows not expected to be collected.
The following table shows the carrying amount of loans acquired in the BBI acquisition transaction for which there was, at the date of acquisition, more than insignificant deterioration of credit quality since origination:
($ in thousands)Carrying Amount
Purchase price of loans at acquisition$27,669 
Allowance for credit losses at acquisition1,303 
Non-credit discount (premium) at acquisition530 
Par value of acquired loans at acquisition$29,502 
As of December 31, 2022 and allowance that correspond to individual versus collective impairment evaluation. The impairment evaluation corresponds2021, the amortized cost of the Company’s PCD loans totaled $24.0 million and $8.6 million, respectively, which had an estimated ACL of $1.7 million and $855 thousand, respectively.
Impaired LHFI
Prior to the Company's systematic methodology for estimating its Allowance for Loan Losses ($ in thousands).

Commercial,

 

 

Financial and

Commercial

Consumer

Consumer

December 31, 2020

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

Unallocated

    

Total

Loans

 

  

 

  

 

  

 

  

  

 

  

Individually evaluated

$

2,241

$

23,857

$

1,248

$

49

$

0

$

27,395

Collectively evaluated

 

574,152

 

1,971,292

 

494,833

 

41,498

0

 

3,081,775

PCI Loans

244

9,056

5,185

23

0

14,508

Total

$

576,637

$

2,004,205

$

501,266

$

41,570

$

0

$

3,123,678

Allowance for Loan Losses

 

 

 

 

 

Individually evaluated

$

1,235

$

4,244

$

176

$

14

$

0

$

5,669

Collectively evaluated

 

4,979

 

20,075

 

4,560

 

537

0

 

30,151

Total

$

6,214

$

24,319

$

4,736

$

551

$

0

$

35,820

Commercial,

Financial and

Commercial

Consumer

Consumer

December 31, 2019

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

    

Unallocated

    

Total

Loans

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

2,493

$

25,984

$

1,181

$

281

$

0

$

29,939

Collectively evaluated

 

339,003

 

1,773,934

 

398,471

 

41,112

0

 

2,552,520

PCI Loans

191

10,471

7,204

33

0

17,899

Total

$

341,687

$

1,810,389

$

406,856

$

41,426

$

0

$

2,600,358

Allowance for Loan Losses

 

 

 

 

 

Individually evaluated

$

1,182

$

3,021

$

141

$

80

$

0

$

4,424

Collectively evaluated

 

1,861

 

5,815

 

1,553

 

216

39

 

9,484

Total

$

3,043

$

8,836

$

1,694

$

296

$

39

$

13,908

For those PCI loans disclosed above, no impairment has been provided throughadoption of FASB ASC 326, the allowance for loan losses.

86

Table of Contents

Company individually evaluated impaired LHFI. The following tables provide additionaltable provides a detail of impaired loans broken out according to class as of December 31, 2020, 2019 and 2018.2020. The tables dofollowing table does not include PCI loans. The recorded investment included in the following table represents customer balances net of any partial

88

Table of Contents
charge-offs recognized on the loans, net of any deferred fees and costs. Recorded investment excludes any insignificant amount of accrued interest receivable on loans 90-days or more past due and still accruing. The unpaid balance represents the recorded balance prior to any partial charge-offs.

Average

Interest

Recorded

Income

December 31, 2020

Recorded

Unpaid

Related

Investment

Recognized

($ in thousands)

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

0

$

0

$

0

$

198

$

0

Commercial real estate

 

5,884

 

6,087

 

0

 

11,433

 

47

Consumer real estate

 

712

 

758

 

0

 

790

 

5

Consumer installment

 

23

 

24

 

0

 

17

 

0

Total

$

6,619

$

6,869

$

0

$

12,438

$

52

Impaired loans with a related allowance:

 

 

 

 

 

Commercial, financial and agriculture

$

2,241

$

2,254

$

1,235

$

2,186

$

58

Commercial real estate

 

17,973

 

18,248

 

4,244

 

13,687

 

36

Consumer real estate

 

536

 

544

 

176

 

734

 

4

Consumer installment

 

26

 

26

 

14

 

86

 

0

Total

$

20,776

$

21,072

$

5,669

$

16,693

$

98

Total Impaired Loans:

 

 

 

 

 

Commercial, financial and agriculture

$

2,241

$

2,254

$

1,235

$

2,384

$

58

Commercial real estate

 

23,857

 

24,335

 

4,244

 

25,120

 

83

Consumer real estate

 

1,248

 

1,302

 

176

 

1,524

 

9

Consumer installment

 

49

 

50

 

14

 

103

 

0

Total Impaired Loans

$

27,395

$

27,941

$

5,669

$

29,131

$

150

87

December 31, 2020Recorded
Investment
Unpaid
Balance
Related
Allowance
Average
Recorded
Investment
YTD
Interest
Income
Recognized
YTD
($ in thousands)
Impaired loans with no related allowance:
Commercial, financial and agriculture$— $— $— $198 $— 
Commercial real estate5,884 6,087 — 11,433 47 
Consumer real estate712 758 — 790 
Consumer installment23 24 — 17 — 
Total$6,619 $6,869 $— $12,438 $52 
Impaired loans with a related allowance:
Commercial, financial and agriculture$2,241 $2,254 $1,235 $2,186 $58 
Commercial real estate17,973 18,248 4,244 13,687 36 
Consumer real estate536 544 176 734 
Consumer installment26 26 14 86 — 
Total$20,776 $21,072 $5,669 $16,693 $98 
Total impaired loans:
Commercial, financial and agriculture$2,241 $2,254 $1,235 $2,384 $58 
Commercial real estate23,857 24,335 4,244 25,120 83 
Consumer real estate1,248 1,302 176 1,524 
Consumer installment49 50 14 103 — 
Total Impaired Loans$27,395 $27,941 $5,669 $29,131 $150 

Table of Contents

Average

Interest

Recorded

Income

December 31, 2019

Recorded

Unpaid

Related

Investment

Recognized

($ in thousands)

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

59

$

62

$

0

$

294

$

7

Commercial real estate

 

13,556

 

13,671

 

0

 

10,473

 

591

Consumer real estate

 

542

 

594

 

0

 

2,173

 

0

Consumer installment

 

21

 

21

 

0

 

23

 

0

Total

$

14,178

$

14,348

$

0

$

12,963

$

598

Impaired loans with a related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

2,434

$

2,434

$

1,182

$

2,039

$

13

Commercial real estate

 

12,428

 

12,563

 

3,021

 

10,026

 

49

Consumer real estate

 

639

 

657

 

141

 

560

 

3

Consumer installment

 

260

 

260

 

80

 

164

 

2

Total

$

15,761

$

15,914

$

4,424

$

12,789

$

67

Total Impaired Loans:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

2,493

$

2,496

$

1,182

$

2,333

$

20

Commercial real estate

 

25,984

 

26,234

 

3,021

 

20,499

 

640

Consumer real estate

 

1,181

 

1,251

 

141

 

2,733

 

3

Consumer installment

 

281

 

281

 

80

 

187

 

2

Total Impaired Loans

$

29,939

$

30,262

$

4,424

$

25,752

$

665

Average

Interest

Recorded

Income

December 31, 2018

Recorded

Unpaid

Related

Investment

Recognized

($ in thousands)

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

709

$

709

$

0

$

379

$

27

Commercial real estate

 

6,441

 

8,170

 

0

 

7,685

 

427

Consumer real estate

 

445

 

760

 

0

 

4,522

 

69

Consumer installment

 

0

 

0

 

0

 

82

 

3

Total

$

7,595

$

9,639

$

0

$

12,668

$

526

Impaired loans with a related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

960

$

960

$

329

$

968

$

3

Commercial real estate

 

4,512

 

4,512

 

758

 

2,868

 

176

Consumer real estate

 

 

366

 

366

 

66

 

555

 

16

Consumer installment

 

 

26

 

26

 

26

 

24

 

0

Total

$

5,846

$

5,864

$

1,179

$

4,415

$

195

Total Impaired Loans:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

1,669

$

1,669

$

329

$

1,347

$

30

Commercial real estate

 

10,953

 

12,682

 

758

 

10,553

 

603

Consumer real estate

 

811

 

1,126

 

66

 

5,077

 

85

Consumer installment

 

26

 

26

 

26

 

106

 

3

Total Impaired Loans

$

13,459

$

15,503

$

1,179

$

17,083

$

721

The cash basis interest earned in the chart above is materially the same as the interest recognized during impairment for the yearsyear ended December 31, 2020, 2019 and 2018.

2020.

88

Table of Contents

The gross interest income that would have been recorded in the period that ended if the nonaccrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the twelve months for the yearsyear ended December 31, 2020, 2019 and 2018, was $1.5 million, $348 thousand and $782 thousand, respectively.million. The Company had 0no loan commitments to borrowers in nonaccrual status at December 31, 2020.

Troubled Debt Restructurings
If the Company grants a concession to a borrower for economic or legal reasons related to a borrower’s financial difficulties that it would not otherwise consider, the loan is classified as TDRs.
As of December 31, 2022, 2021, and 2020 the Company had TDRs totaling $21.8 million, $24.2 million, and 2019.

We acquired loans with deteriorated credit quality in 2014, 2017, 2018,2019$27.5 million, respectively. As of December 31, 2022, the Company had no additional amount committed on any loan classified as TDR. As of December 31, 2022 and 2020. These loans were recorded at estimated fair value at the acquisition date with no carryover2021, TDRs had a related ACL of the$841 thousand and $4.3 million, respectively, compared to a related allowance for loan losses. The acquired loans were segregated asloss of the acquisition date between those considered to be performing (acquired non-impaired loans) and those with evidence$4.1 million at December 31, 2020.

89

Table of credit deterioration (purchased credit impaired loans). Acquired loans are considered to be impaired if it is probable, based on current available information, that the Company will be unable to collect all cash flows as expected. If expected cash flows cannot reasonably be estimated as to what will be collected, there will not be any interest income recognized on these loans.

Contents

The following table presents information regarding the contractually required payments receivable, cash flows expected to be collected and the estimated fair value of PCI loans acquired in the acquisitions from 2019 and 2020.

($ in thousands)

    

FPB

    

FFB

    

SWG

    

Total

Contractually required payments at acquisition

$

4,715

$

947

$

882

$

6,544

Cash flows expected to be collected at acquisition

 

4,295

955

570

 

5,820

Fair value of loans at acquisition

 

3,916

809

526

 

5,251

Total carrying amount purchased credit impaired loans were $11.6 million and the related purchase accounting discount was $2.9 millionLHFI by class modified as of December 31, 2020, and $14.5 million and $3.4 million as of December 31, 2019, respectively. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off.

Changes in the carrying amount and accretable yield for purchased credit impaired loans were as follows for the year ended December 31, 2020 and 2019 ($ in thousands):

2020

2019

Accretable 

Carrying Amount 

 

Accretable 

Carrying Amount 

    

Yield

    

of Loans

    

Yield

    

of Loans

Balance at beginning of period

$

3,417

$

14,482

$

3,835

$

13,817

Additions, including transfers from non-accretable

 

569

 

526

525

 

5,251

Accretion

 

(1,079)

 

1,079

(943)

 

943

Payments received, net

 

0

 

(4,486)

0

 

(5,529)

Balance at end of period

$

2,907

$

11,601

$

3,417

$

14,482

Troubled Debt Restructuring

The following tables provide details of TDRs that occurred during the twelve months ended December 31, 2022, 2021, and 2020 2019 and 2018. The modifications included one($ in thousands, except for number of the following or a combination of the following: maturity date extensions, interest only payments,

loans).

89

December 31, 2022Number of
Loans
Outstanding
Recorded
Investment
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Interest
Income
Recognized
Consumer real estate1$134 $135 $
Total1$134 $135 $
December 31, 2021
Commercial, financial and agriculture1$38 $37 $
Commercial real estate55,151 4,890 230 
Consumer real estate4222 187 
Consumer installment113 — 
Total11$5,424 $5,115 $239 

Table of Contents

December 31, 2020
Commercial, financial and agriculture1$12 $$
Commercial real estate72,067 2,042 40 
Consumer installment1— 
Total9$2,080 $2,052 $42 

amortizations were extended beyond what would be available on similar type loans, and payment waiver. No interest rate concessions were given on these nor were any of these loans written down.

Outstanding

Outstanding

Recorded

Recorded

Interest

($ in thousands, except for number of loans)

Investment

Investment

Number of

Income

December 31, 2020

    

Pre-Modification

    

Post-Modification

    

Loans

    

Recognized

Commercial, financial and agriculture

$

12

$

9

 

1

$

2

Commercial real estate

 

2,067

 

2,042

 

7

 

40

Consumer real estate

 

0

 

0

 

0

 

0

Consumer installment

 

1

 

1

 

1

 

0

Total

$

2,080

$

2,052

 

9

$

42

Outstanding

Outstanding

Recorded

Recorded

Interest

Investment

Investment

Income

December 31, 2019

    

Pre-Modification

    

Post-Modification

    

Number of  Loans

    

Recognized

Commercial, financial and agriculture

$

979

$

1,023

 

7

$

19

Commercial real estate

 

15,953

 

16,122

 

14

 

137

Consumer real estate

 

551

 

553

 

3

 

12

Consumer installment

 

10

 

11

 

2

 

0

Total

$

17,493

$

17,709

 

26

$

168

Outstanding

Outstanding

Recorded

Recorded

Interest

Investment

Investment

Number of

Income

December 31, 2018

    

Pre-Modification

    

Post-Modification

    

Loans

    

Recognized

Commercial, financial and agriculture

$

681

$

663

 

2

$

23

Commercial real estate

 

3,536

 

3,532

 

3

 

80

Consumer real estate

 

0

 

0

 

0

 

0

Consumer installment

 

0

 

0

 

0

 

0

Total

$

4,217

$

4,195

 

5

$

103

The TDRs presented above increased the ACL $22 thousand and $1.6 million and increased the allowance for loan losses $127 thousand $1.4 million and $105 thousand and resulted in 0no charge-offs for the years ended December 31, 2022, 2021, and 2020, 2019 and 2018, respectively.

In response to the COVID-19 pandemic and its economic impact to its customers, the Company implemented a short-term modification program in accordance with interagency regulatory guidance to provide temporary payment relief to those borrowers directly impacted by COVI-19 who were not more than 30 days past due at the time of the modification. This program allowed for a deferral of payments for up 2 successive 90 day periods for a cumulative maximum of 180 days. Pursuant to interagency guidance, such short-term deferrals are not deemed to meet the criteria for reporting as TDRs. For borrowers requiring a longer-term modification following the short-term loan modification program the Company worked with these borrowers whose loans were not more 30 days past due at December 31, 2019 and who required modification as a result of COVID-19 to modify such loans under Section 4013 of the CARES Act. The balance of TDRs at December 31, 2020, 2019 and 2018, was $27.5 million, $32.0 million and $14.3 million, respectively. As of December 31, 2020, the Company had 0 additional amount committed on any loan classified as a TDR.

90

Table of Contents

The following tables represents the Company’s TDRs for the year ended December 31, 2020, 2019 and 2018:

Past Due 90

December 31, 2020

 

Current

 

Past Due

 

days and still

($ in thousands)

    

Loans

    

3089

    

accruing

    

Nonaccrual

    

Total

Commercial, financial and agriculture

$

59

$

0

$

0

$

765

$

824

Commercial real estate

 

4,560

 

49

 

0

 

18,076

 

22,685

Consumer real estate

 

1,559

 

269

 

0

 

2,161

 

3,989

Consumer installment

 

23

 

3

 

0

 

0

 

26

Total

$

6,201

$

321

$

0

$

21,002

$

27,524

Allowance for loan losses

$

163

$

29

$

0

$

3,936

$

4,128

    

    

    

Past Due 90

    

    

December 31, 2019

 

Current

 

Past Due

 

days and still

($ in thousands)

Loans

3089

 

accruing

Nonaccrual

Total

Commercial, financial and agriculture

$

583

$

64

$

0

$

1,062

$

1,709

Commercial real estate

 

4,299

 

809

 

109

 

19,991

 

25,208

Consumer real estate

 

1,905

 

112

 

58

 

2,940

 

5,015

Consumer installment

 

37

 

0

 

0

 

0

 

37

Total

$

6,824

$

985

$

167

$

23,993

$

31,969

Allowance for loan losses

$

128

$

0

$

0

$

1,997

$

2,125

    

    

    

Past Due 90

    

    

December 31, 2018

 

Current

 

Past Due

 

days and still

($ in thousands)

Loans

3089

 

accruing

Nonaccrual

Total

Commercial, financial and agriculture

$

13

$

646

$

0

$

18

$

676

Commercial real estate

 

4,827

 

0

 

0

 

5,425

 

10,252

Consumer real estate

 

442

 

86

 

0

 

2,801

 

3,329

Consumer installment

 

25

 

0

 

0

 

13

 

38

Total

$

5,307

$

732

$

0

$

8,257

$

14,295

Allowance for loan losses

$

80

$

13

$

0

$

110

$

203

The following table presents loans by class modified as troubled debt restructuringsTDRs for which there was a payment default within twelve months following the modification during the year ending December 2020, 201931, 2022, 2021, and 20182020 ($ in thousands, except for number of loans):

2020

2019

2018

Troubled Debt Restructurings

Number of

Recorded

Number of

Recorded

Number of

Recorded

That Subsequently Defaulted:

    

Loans

    

Investment

    

Loans

    

Investment

    

Loans

    

Investment

Commercial, financial and agriculture

 

0

$

0

 

10

$

458

 

2

$

663

Commercial real estate

 

4

 

1,121

 

4

 

15,423

 

2

 

3,419

Total

 

4

$

1,121

 

14

$

15,881

 

4

$

4,082

.

202220212020
Troubled Debt Restructurings
That Subsequently Defaulted:
Number of
Loans
Recorded
Investment
Number of
Loans
Recorded
Investment
Number of
Loans
Recorded
Investment
Commercial real estate$— $— 4$1,121 
Consumer real estate1134 255 — 
Total1$134 2$55 4$1,121 
The modifications described above included one of the following or a combination of the following: maturity date extensions, interest only payments, amortizations were extended beyond what would be available on similar type loans, and payment waiver. No interest rate concessions were given on these loans nor were any of these loans written down. A loan is considered to be in a payment default once it is 30 days contractually past due under the modified terms. The TDRs presented above increased the ACL $22 thousand and $21 thousand and the allowance for loan losses $81 thousand $1.3 million, $99 thousand and resulted in 0no charge-offs as offor the years ended December 31, 2022, 2021, and 2020 2019 and 2018, respectively.

91

90

Table of Contents

The following tables summarize by class our loans (excluding mortgage loans held for sale) classified as past due in excess of 30 days or more in addition to those loans classified as nonaccrual including PCI loans:

December 31,2020

    

    

Past Due 90

    

    

    

Total

    

 

Past Due

 

Days or

 

Past Due,

 

 

30 to 89

 

More and Still

 

Non accrual

Total

($ in thousands)

Days

Accruing

Non accrual

PCI

 

and PCI

Loans

Commercial, financial and agriculture (1)

$

1,007

$

244

$

2,197

$

221

$

3,669

$

561,341

Commercial real estate

2,116

1,553

19,499

3,388

26,556

1,652,993

Consumer real estate

5,389

895

2,480

5,954

14,718

850,206

Consumer installment

419

0

32

3

454

41,036

Lease financing receivable

 

0

 

0

 

0

0

 

0

 

2,733

Obligations of states and subdivisions

 

0

 

0

 

0

0

 

0

 

15,369

Total

$

8,931

$

2,692

$

24,208

$

9,566

$

45,397

$

3,123,678

(1)

Total loan amount as of December 31, 2020 includes $239.7 million in PPP loans.

December 31, 2019

    

    

Past Due 90

    

    

    

Total

    

 

Past Due

 

Days or More

 

Past Due,

 

 

30 to 89

 

and  

 

Non accrual

Total

($ in thousands)

Days

 

Still Accruing

Non accrual

PCI

 

and PCI

Loans

Commercial, financial and agriculture

$

515

$

61

$

2,137

$

97

$

2,810

$

332,600

Commercial real estate

2,447

1,046

22,441

3,844

29,778

1,387,207

Consumer real estate

4,569

1,608

1,902

8,148

16,227

814,282

Consumer installment

226

0

260

6

492

42,458

Lease financing receivable

 

0

 

0

 

0

 

0

 

3,095

Obligations of states and subdivisions

 

0

 

0

 

0

 

0

 

20,716

Total

$

7,757

$

2,715

$

26,740

$

12,095

$

49,307

$

2,600,358

Additionally,represents the Company is working with borrowers impacted by COVID-19 and providing short-term (180 days or less) modifications in the form of interest only modifications or principal and interest deferrals.  For the year endedCompany’s TDRs at December 31, 2020, we have modified approximately 1,627 loans for $672.3 million, of which 1,390 loans for $512.6 million were modified to defer monthly principal2022 and interest payments and 237 loans for $159.7 million were modified from monthly principal and interest payments to interest only.  As of December 31, 2020, the Bank had 70 deferred loans totaling approximately $82.0 million, of which 42 loans for $33.1 million were principal and payment deferrals and 28 loans for $48.9 million were interest only modifications.

2021:

December 31, 2022
($ in thousands)Current
Loans
Past Due
30-89
Past Due 90
days and still
accruing
 NonaccrualTotal
Commercial, financial and agriculture$49 $— $— $— $49 
Commercial real estate13,561 — — 6,121 19,682 
Consumer real estate1,077 — — 929 2,006 
Consumer installment14 — — — 14 
Total$14,701 $— $— $7,050 $21,751 
Allowance for credit losses$350 $— $— $491 $841 
December 31, 2021
($ in thousands)Current
Loans
Past Due
30-89
Past Due 90
days and still
accruing
NonaccrualTotal
Commercial, financial and agriculture$63 $— $— $107 $170 
Commercial real estate3,367 — — 16,858 20,225 
Consumer real estate1,772 — — 1,973 3,745 
Consumer installment18 — — — 18 
Total$5,220 $— $— $18,938 $24,158 
Allowance for loan losses$90 $— $— $4,217 $4,307 
Collateral Dependent Loans
The following table summarizespresents the amortized cost basis of collateral dependent individually evaluated loans by class the deferredof loans as of December 31, 2020 ($ in thousands):

Unpaid

Number

Principal

    

of Loans

    

Balance

Commercial, financial and agriculture

 

16

$

7,701

Commercial real estate

 

44

 

69,718

Consumer real estate

 

10

 

4,589

Total

 

70

$

82,008

As of December 31, 2020, there were 33 loans for $37.3 million downgraded to special mention2022 and 13 loans for $8.3 million downgraded to substandard.  As of December 31, 2020, accrued interest receivable related to2021:

December 31, 2022
($ in thousands)Real PropertyTotal
Commercial real estate$4,560 $4,560 
Consumer real estate998 998 
Total$5,558 $5,558 
December 31, 2021
($ in thousands)Real PropertyTotal
Commercial real estate$1,712 $1,712 
Consumer real estate1,858 1,858 
Total$3,570 $3,570 
A loan is collateral dependent when the short-term modifications totaled $9.2 million.

For the year ended December 31, 2020, we have approximately 2,961 PPP loans approved through the SBA for $239.7 million.  These modifications are excluded from troubled debt restructuring classification under Section 4013 of the CARES Act or under applicable interagency guidance of the federal banking regulators.   PPP loans were excluded from the allowance for loan losses.

92

Table of Contents

In order to determine whether a borrower is experiencing financial difficulty an evaluation is performedand repayment of the probabilityloan is expected to be provided substantially through the sale of the collateral. The following provides a qualitative description by class of loan of the collateral that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.  This evaluation is performed undersecures the Company’s internal underwriting policy.

collateral-dependent LHFI:

Commercial, financial and agriculture – Loans within these loan classes are secured by equipment, inventory accounts, and other non-real estate collateral.
Commercial real estate – Loans within these loan classes are secured by commercial real property.
Consumer real estate - Loans within these loan classes are secured by consumer real property.
91

Consumer installment - Loans within these loan classes are secured by consumer goods, equipment, and non-real estate collateral.
There have been no significant changes to the collateral that secures these financial assets during the period.
Loan Participations
The Company has loan participations, which qualify as participating interest, with other financial institutions. As of December 31, 2022, these loans totaled $202.6 million, of which $100.1 million had been sold to other financial institutions and $102.5 million was purchased by the Company. As of December 31, 2021, these loans totaled $118.4 million, of which $77.8 million had been sold to other financial institutions and $40.6 million was purchased by the company. The loan participations convey proportionate ownership rights with equal priority to each participating interest holder; involving no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.
Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as:as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. The Company uses the following definitions for risk ratings, which are consistent with the definitions used in supervisory guidance:

ratings:

PassPass::    Loans Loan classified as pass are deemed to possess average to superior credit quality, requiring no more than normal attention.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’smanagement's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Companyinstitution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

As

These above classifications were the most current available as of December 31, 20202022, and 2019,were generally updated within the prior year.
The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on the most recent analysis performed at year ends December 31, 2022 and 2021 . Revolving loans converted to term as of year ended December 31, 2022 and 2021 were not material to the total loan portfolio.






92

Table of Contents
($ in thousands)Term Loans Amortized Cost Basis by Origination Year
As of December 31, 202220222021202020192018PriorRevolving
Loans
Total
Commercial, financial and agriculture:
Risk Rating
Pass$181,761 $141,174 $55,690 $53,954 $43,441 $52,038 $181 $528,239 
Special mention380 5,188 1,664 — — 412 — 7,644 
Substandard50 — — 34 33 192 — 309 
Doubtful— — — — — — — — 
Total commercial, financial and agriculture$182,191 $146,362 $57,354 $53,988 $43,474 $52,642 $181 $536,192 
Commercial real estate:        
Risk Rating
Pass$582,895 $436,661 $305,140 $217,626 $140,682 $368,185 $1,765 $2,052,954 
Special mention672 1,345 3,938 11,643 9,885 16,612 — 44,095 
Substandard50 2,830 908 1,694 4,797 27,935 — 38,214 
Doubtful— — — — — — — — 
Total commercial real estate$583,617 $440,836 $309,986 $230,963 $155,364 $412,732 $1,765 $2,135,263 
Consumer real estate:        
Risk Rating
Pass$325,853 $226,355 $136,052 $59,376 $51,515 $129,923 $112,278 $1,041,352 
Special mention— — — — 823 3,846 — 4,669 
Substandard519 554 1,481 648 1,706 6,894 1,176 12,978 
Doubtful— — — — — — — — 
Total consumer real estate$326,372 $226,909 $137,533 $60,024 $54,044 $140,663 $113,454 $1,058,999 
Consumer installment:
Risk Rating
Pass$18,925 $11,618 $5,031 $2,078 $832 $1,445 $3,725 $43,654 
Special mention— — — — — — — — 
Substandard13 24 — — 49 
Doubtful— — — — — — — — 
Total consumer installment$18,929 $11,631 $5,055 $2,078 $835 $1,450 $3,725 $43,703 
Total
Pass$1,109,434 $815,808 $501,913 $333,034 $236,470 $551,591 $117,949 $3,666,199 
Special mention1,052 6,533 5,602 11,643 10,708 20,870 — 56,408 
Substandard623 3,397 2,413 2,376 6,539 35,026 1,176 51,550 
Doubtful— — — — — — — — 
Total$1,111,109 $825,738 $509,928 $347,053 $253,717 $607,487 $119,125 $3,774,157 
93

Table of Contents
($ in thousands)Term Loans Amortized Cost Basis by Origination Year
As of December 31, 202120212020201920182017PriorRevolving
Loans
Total
Commercial, financial and agriculture:
Risk Rating
Pass$152,798 $60,106 $52,802 $47,988 $22,083 $43,773 $178 $379,728 
Special mention— 255 749 90 481 29 — 1,604 
Substandard— — 1,398 6,184 360 8,242 — 16,184 
Doubtful— — — — — — — — 
Total commercial, financial and agriculture$152,798 $60,361 $54,949 $54,262 $22,924 $52,044 $178 $397,516 
Commercial real estate:        
Risk Rating
Pass$402,284 $313,288 $207,879 $177,943 $134,234 $332,588 $— $1,568,216 
Special mention1,326 2,259 1,782 15,076 2,779 15,519 — 38,741 
Substandard3,904 3,189 1,931 17,147 18,814 31,756 — 76,741 
Doubtful— — — — — — — — 
Total commercial real estate$407,514 $318,736 $211,592 $210,166 $155,827 $379,863 $— $1,683,698 
Consumer real estate:        
Risk Rating
Pass$243,340 $164,359 $70,465 $66,940 $51,988 $121,238 $98,444 $816,774 
Special mention— — 331 26 1,746 1,949 — 4,052 
Substandard444 532 1,280 3,410 1,288 9,241 1,633 17,828 
Doubtful— — — — — — — — 
Total consumer real estate$243,784 $164,891 $72,076 $70,376 $55,022 $132,428 $100,077 $838,654 
Consumer installment:
Risk Rating
Pass$17,980 $9,245 $4,222 $1,645 $1,088 $1,758 $3,697 $39,635 
Special mention— — — — — — 
Substandard— 26 — 49 
Doubtful— — — — — — — — 
Total consumer installment$17,980 $9,271 $4,225 $1,650 $1,097 $1,765 $3,697 $39,685 
Total
Pass$816,402 $546,998 $335,368 $294,516 $209,393 $499,357 $102,319 $2,804,353 
Special mention1,326 2,514 2,862 15,192 5,007 17,497 — 44,398 
Substandard4,348 3,747 4,612 26,746 20,470 49,246 1,633 110,802 
Doubtful— — — — — — — — 
Total$822,076 $553,259 $342,842 $336,454 $234,870 $566,100 $103,952 $2,959,553 


94

Table of Contents
Allowance for Credit Losses (ACL)
The ACL is a valuation account that is deducted from loans’ amortized cost basis to present the net amount expected to be collected on the loans. It is comprised of a general allowance for loans that are collectively assessed in pools with similar risk categorycharacteristics and a specific allowance for individually assessed loans. The allowance is continuously monitored by management to maintain a level adequate to absorb expected losses inherent in the loan portfolio.
The ACL represents the estimated losses for financial assets accounted for on an amortized cost basis. Expected losses are calculated using relevant information, from internal and external sources, about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data to subjectively adjust the Company’s own loss history including index or peer data. Expected losses are estimated over the contractual term of the loans, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals, and modifications. Loans are charged-off against the allowance when management believes the uncollectibility of a loan balance is confirmed and recoveries are credited to the allowance when received. Expected recovery amounts may not exceed the aggregate of amounts previously charged-off.
The ACL is measured on a collective basis when similar risk characteristics exist. Generally, collectively assessed loans are grouped by call code (segments). Segmenting loans by classcall code will group loans that contain similar types of collateral, purposes, and are usually structured with similar terms making each loan’s risk profile very similar to the rest in that segment. Each of these segments then flows up into one of the four bands (bands), Commercial, Financial, and Agriculture, Commercial Real Estate, Consumer Real Estate, and Consumer Installment. In accordance with the guidance in ASC 326, the Company redefined its LHFI portfolio segments and related loan classes based on the level at which risk is monitored within the ACL methodology. Construction loans (excluding mortgagefor 1-4 family residential properties with a call code 1A1, and other construction, all land development and other land loans heldwith a call code 1A2 were previously separated between the Commercial Real Estate or Consumer Real Estate bands based on loan type code. Under our ASC 326 methodology 1A1 loans are all defined as part of the Consumer Real Estate band and 1A2 loans are all defined as part of the Commercial Real Estate Band.
The PD calculation analyzes the historical loan portfolio over the given lookback period to identify, by segment, loans that have defaulted. A default is defined as a loan that has moved to past due 90 days and greater, nonaccrual status, or experienced a charge-off during the period. The model observes loans over a 12-month window, detecting any events previously defined. This information is then used by the model to calculate annual iterative count-based PD rates for sale)each segment. This process is then repeated for all dates within the historical data range. These averaged PD’s are used for an immediate reversion back to the historical mean. The historical data used to calculate this input was captured by the Company from 2009 through the most recent quarter end.
The Company utilizes reasonable and supportable forecasts of future economic conditions when estimating the ACL on loans. The model’s calculation also includes a 24-month forecasted PD based on a regression model that calculated a comparison of the Company’s historical loan data to various national economic metrics during the same periods. The results showed the Company’s past losses having a high rate of correlation to unemployment, both regionally and nationally. Using this information, along with the most recently published Wall Street Journal survey of sixty economists’ forecasts predicting unemployment rates out over the next eight quarters, a corresponding future PD can be calculated for the forward-looking 24-month period. This data can also be used to predict loan losses at different levels of stress, including a baseline, adverse and severely adverse economic condition. After the forecast period, PD rates revert to the historical mean of the entire data set.
The LGD calculation is based on actual losses (charge-offs, net recoveries) at a loan level experienced over the entire lookback period aggregated to get a total for each segment of loans. The aggregate loss amount is divided by the exposure at default to determine an LGD rate. Defaults occurring during the lookback period are included in the denominator, whether a loss occurred or not and exposure at default is determined by the loan balance immediately preceding the default event. If there is not a minimum of five past defaults in a loan segment, or less than 15.0% calculated LGD rate, or the total balance at default is less than 1.0% of the balance in the respective call code as follows:

Commercial,

December 31, 2020

Financial and

Commercial

Consumer

Consumer

($ in thousands)

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

    

Total

Pass

$

560,966

$

1,841,110

$

526,448

$

41,418

$

2,969,942

Special Mention

 

2,143

 

64,012

 

1,889

 

20

 

68,064

Substandard

 

11,875

 

66,535

 

13,397

 

132

 

91,939

Doubtful

 

1,653

 

23

 

0

 

0

 

1,676

Subtotal

$

576,637

$

1,971,680

$

541,734

$

41,570

$

3,131,621

Less:

 

 

 

 

 

Unearned Discount

 

0

 

7,943

 

0

 

0

 

7,943

Loans, net of unearned discount

$

576,637

$

1,963,737

$

541,734

$

41,570

$

3,123,678

93

of the model run date, a proxy index is used. This index is proprietary to the Company’s ACL modeling vendor derived from loss data of other client institutions similar in organization structure to the Company. The vendor also provides a “crisis” index derived from loss data between the post-recessionary years of 2008-2013 that the Company uses.

95

Table of Contents

The model then uses these inputs in a non-discounted version of DCF methodology to calculate the quantitative portion of estimated losses. The model creates loan level amortization schedules that detail out the expected monthly payments for a loan including estimated prepayments and payoffs. These expected cash flows are discounted back to present value using the loan’s coupon rate instead of the effective interest rate. On a quarterly basis, the Company uses internal credit portfolio data, such as changes in portfolio volume and composition, underwriting practices, and levels of past due loans, nonaccruals and classified assets along with other external information not used in the quantitative calculation to determine if any subjective qualitative adjustments are required so that all significant risks are incorporated to form a sufficient basis to estimate credit losses.
The following table presents the activity in the allowance for credit losses by portfolio segment for the year ended December 31, 2022 and the allowance for loan losses for the year ended December 31, 2021:
December 31, 2022
($ in thousands)Commercial,
Financial and
Agriculture
Commercial
Real Estate
Consumer
Real Estate
Consumer
Installment
Total
Allowance for credit losses:    
Beginning balance$4,873 $17,552 $7,889 $428 $30,742 
Initial allowance on PCD loans614 576 113 — 1,303 
Provision for credit losses688 1,742 2,786 134 5,350 
Loans charged-off(259)(72)(204)(683)(1,218)
Recoveries433 591 1,015 701 2,740 
Total ending allowance balance$6,349 $20,389 $11,599 $580 $38,917 
December 31, 2021
($ in thousands)Commercial,
Financial and
Agriculture
Commercial
Real Estate
Consumer
Real Estate
Consumer
Installment
Total
Allowance for credit losses:
Beginning balance$6,214 $24,319 $4,736 $551 $35,820 
Impact of ASC 326 adoption on
non-PCD loans(1,319)(4,607)5,257 (49)(718)
Impact of ASC 326 adoption on
PCD loans166 575 372 1,115 
Provision for credit losses (1)1,041 (100)(2,314)(83)(1,456)
Loans charged-off(1,662)(3,523)(473)(555)(6,213)
Recoveries433 888 311 562 2,194 
Total ending allowance balance$4,873 $17,552 $7,889 $428 $30,742 
(1)The negative provision of $1.5 million for credit losses on the consolidated statements of income is net of a $370 thousand provision for credit marks in the Cadence Branches loans acquired for the year ended December 31, 2022.
The Company recorded a $5.4 million, provision for credit losses for the year ended December 31, 2022, compared to $1.5 million, negative provision for credit losses for the year ended December 31, 2021. The 2022 provision for credit losses includes $3.9 million associated with day one post-merger accounting provision recorded for non-PCD loans and unfunded commitments. A $1.3 million initial allowance was recorded on PCD loans acquired in the BBI merger. The negative provision for 2021 was composed of a $1.5 million decrease in the ACL for LHFI, net of $370 thousand provision for credit marks on the Cadence Branches loans acquired. The negative provision for credit losses in 2021 was primarily due to the improved macroeconomic outlook for 2021.
96

Table of Contents

Commercial,

December 31, 2019

Financial and

Commercial

Consumer

Consumer

($ in thousands)

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

    

Total

Pass

$

327,205

$

1,645,496

$

499,426

$

41,008

$

2,513,135

Special Mention

 

3,493

 

8,876

 

1,194

 

21

 

13,584

Substandard

 

10,972

 

50,554

 

13,244

 

397

 

75,167

Doubtful

 

16

 

77

 

0

 

0

 

93

Subtotal

$

341,686

$

1,705,003

$

513,864

$

41,426

$

2,601,979

Less:

 

 

 

 

 

Unearned Discount

 

0

 

1,621

 

0

 

0

 

1,621

Loans, net of unearned discount

$

341,686

$

1,703,382

$

513,864

$

41,426

$

2,600,358

The following table provides the ending balance in the Company’s LHFI and the ACL, broken down by portfolio segment as of December 31, 2022 and 2021. The table also provides additional detail as to the amount of our loans and allowance that correspond to individual versus collective impairment evaluation ($ in thousands).
Commercial,
Financial and
Agriculture
Commercial
Real Estate
Consumer
Real Estate
Consumer
Installment
Total
December 31, 2022
LHFI
Individually evaluated$— $4,560 $998 $— $5,558 
Collectively evaluated536,192 2,130,703 1,058,001 43,703 3,768,599 
Total$536,192 $2,135,263 $1,058,999 $43,703 $3,774,157 
Allowance for Credit Losses     
Individually evaluated$— $— $$— $
Collectively evaluated6,349 20,389 11,594 580 38,912 
Total$6,349 $20,389 $11,599 $580 $38,917 
Commercial,
Financial and
Agriculture
Commercial
Real Estate
Consumer
Real Estate
Consumer
Installment
Total
December 31, 2021
LHFI
Individually evaluated$— $1,712 $1,858 $— $3,570 
Collectively evaluated397,516 1,681,986 836,796 39,685 2,955,983 
Total$397,516 $1,683,698 $838,654 $39,685 $2,959,553 
Allowance for Loan Losses     
Individually evaluated$— $$$— $
Collectively evaluated4,873 17,548 7,887 428 30,736 
Total$4,873 $17,552 $7,889 $428 $30,742 
NOTE F - PREMISES AND EQUIPMENT

Premises and equipment owned and utilized in the operations of the Company are stated at cost, less accumulated depreciation and amortization as follows:

($ in thousands)

    

2020

    

2019

Premises:

 

  

 

  

Land

$

34,976

$

30,094

Buildings and improvements

 

78,490

 

63,346

Equipment

 

26,992

 

22,394

Construction in progress

 

521

 

6,258

 

140,979

 

122,092

Less accumulated depreciation and amortization

 

26,156

 

23,634

$

114,823

$

98,458

($ in thousands)20222021
Premises:
Land$40,846 $37,939 
Buildings and improvements100,830 89,165 
Equipment32,486 28,978 
Construction in progress6,447 1,357 
180,609 157,439 
Less accumulated depreciation and amortization37,091 31,480 
Total$143,518 $125,959 
The amounts charged to operating expense for depreciation were $5.7 million, $5.4 million and $4.9 million $3.8 millionin 2022, 2021 and $2.6 million in 2020, 2019 and 2018, respectively.

97

Table of Contents

NOTE G - DEPOSITS

Time deposits that meet or exceed the FDIC Insurance limit of $250,000 at December 31, 20202022 and 2019,2021, were $149.4$146.6 million and $187.8$141.5 million, respectively.

At December 31, 2020,2022, the scheduled maturities of time deposits included in interest-bearing deposits were as follows ($ in thousands):

Year

    

Amount

2021

$

420,367

2022

 

101,645

2023

 

24,382

2024

 

13,942

2025

 

9,374

Thereafter

 

11,339

$

581,049

94

YearAmount
2023$558,195 
2024119,361 
202518,492 
202612,699 
20279,257 
Thereafter8,391 
Total$726,395 

Table of Contents

NOTE H - BORROWED FUNDS

At December 31, 20202022 and 2019,2021, borrowed funds consisted of the following:

($ in thousands)

    

2020

    

2019

Fed Funds Purchased

$

$

2,715

FHLB advances

110,000

206,250

First Horizon Bank

 

4,647

 

5,354

$

114,647

$

214,319

Eachfollowing ($ in thousands):

20222021
FHLB advances$130,100 $— 
Total$130,100 $— 
In 2022, each advance from the FHLB iswas payable at its maturity date, with a prepayment penalty for fixed rate advances. The advances will mature in March 2021. Interest iswas payable monthly at rates ranging from 0.72%4.55% to 0.77%.4.58% Advances due to the FHLB are collateralized by a blanket lien on first mortgage loans in the amount of the outstanding borrowings, FHLB capital stock, and amounts on deposit with the FHLB. AdvancesIn 2022, advances due to the FHLB arewere collateralized by $3.120$3.651 billion in loans. Based on this collateral and holdings of FHLB stock, the Company is eligible to borrow up to a total of $1.421$1.679 billion and $1.478 billion at December 31, 2020.

As part of2022 and 2021, respectively.

Payments over the FFB acquisition, the Company assumed two borrowings in the amount of $3.5 million and $2.0 million with First Horizon Bank.  Principal and interest is payable quarterly at rates ranging from 3.80% - 4.10%.

Future annual principal repayment requirements on the borrowings at December 31, 2020, werenext five years are as follows ($ in thousands):

Year

    

Amount

2021

 

$

110,735

2022

765

2023

795

2024

826

2025

859

Thereafter

667

$

114,647

2023$130,100 
2024— 
2025— 
2026— 
2027— 
NOTE I – LEASE OBLIGATIONS

The Company enters into leases in the normal course of business primarily for financial centers, back office operations locations and business development offices. The Company’s leases have remaining terms ranging from 1 to 119 years.

The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet.

98

Table of Contents
Leases are classified as operating or finance leases at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term, and is recorded in net occupancy and equipment expense in the consolidated statements of income and other comprehensive income. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date and based on the estimated present value of lease payments over the lease term.

The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company’s incremental borrowing rate is based on the FHLB amortizing advance rate, adjusted for the lease term and other factors.

95

Table of Contents

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at December 31, 20202022 and 20192021 ($ in thousands):

    

December 31, 

    

December 31, 

 

2020

2019

Right-of-use assets:

Operating leases

$

5,969

$

6,518

Finance leases, net of accumulated depreciation

 

2,658

 

Total right-of-use assets

$

8,627

$

6,518

Lease liabilities:

 

  

 

  

Operating lease

$

6,031

$

6,518

Finance lease

 

2,281

 

Total lease liabilities

$

8,312

$

6,518

Weighted average remaining lease term

 

  

 

  

Operating leases

 

4.4 years

 

5.0 years

Finance leases

 

11.2 years

 

Weighted average discount rate

 

  

 

  

Operating leases

 

2.3

%

 

2.5

%

Finance leases

 

2.0

%

 

%

December 31,
2022
December 31,
2021
Right-of-use assets:
Operating leases$7,620 $4,095 
Finance leases, net of accumulated depreciation1,930 2,394 
Total right-of-use assets$9,550 $6,489 
Lease liabilities:  
Operating lease$7,810 $4,192 
Finance lease1,918 2,094 
Total lease liabilities$9,728 $6,286 
Weighted average remaining lease term
Operating leases7.5 years4.0 years
Finance leases8.9 years9.9 years
Weighted average discount rate
Operating leases1.8%2.4%
Finance leases2.2%2.2%
The table below summarizes our net lease costs ($ in thousands):

December 31,
202220212020
Operating lease cost$1,464 $1,657 $1,763 
Finance lease cost:
Interest on lease liabilities44 
Amortization of right-of-use464 263 183 
Net lease cost$1,972 $1,927 $1,953 
99

Table of Contents

December 31,

2020

2019

Operating lease cost

$

1,763

$

898

Finance lease cost:

Interest on lease liabilities

7

Amortization of right-of-use

183

Net lease cost

$

1,953

$

898

The table below summarizes the maturity of remaining lease liabilities at December 31, 2020 and 20192022 ($ in thousands):

    

December 31, 2020

Operating Leases

Finance Leases

    

2021

 

$

1,741

 

$

193

2022

 

1,574

 

220

2023

 

1,058

 

220

2024

 

846

 

220

2025

 

666

 

220

Thereafter

 

480

 

1,460

Total lease payments

6,365

2,533

Less: Interest

 

(334)

 

(252)

Present value of lease liabilities

$

6,031

$

2,281

96

December 31, 2022
Operating LeasesFinance Leases
2023$1,418 $220 
20241,240 220 
20251,104 220 
2026887 222 
2027696 252 
Thereafter2,751 986 
Total lease payments8,096 2,120 
Less: Interest(286)(202)
Present value of lease liabilities$7,810 $1,918 

Table of Contents

December 31, 2019

    

Operating Leases

    

Finance Leases

2020

$

1,643

2021

 

1,527

0

2022

 

1,359

0

2023

 

844

0

2024

 

631

0

Thereafter

 

981

0

Total lease payments

$

6,985

0

Less: Interest

(467)

0

Present value of lease liabilities

$

6,518

0

NOTE J - REGULATORY MATTERS

On January 15, 2022, The First, A National Banking Association, a subsidiary of the Company, converted from a national banking association to a Mississippi state-chartered bank and changed its name to The First Bank. The First Bank is a member of the Federal Reserve System through the Federal Reserve Bank of Atlanta.
The Company and its subsidiary bank are subject to regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its subsidiary bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgment by regulators about components, risk weightings, and other related factors.

To ensure capital adequacy, quantitative measures have been established by regulators, and these require the Company and its subsidiary bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined) to risk-weighted assets (as defined), Tier 1 capital to adjusted total assets (leverage) and common equity Tier 1.

Management believes, as of December 31, 2020,2022, that the Company met all capital adequacy requirements to which they are subject. Under Basel III requirements, a financial institution is considered to be well-capitalized if it has a total risk-based capital ratio of 10% or more, has a Tier 1 risk-based capital ratio of 8% or more, has a common equity Tier 1 of 6.5%, and has a Tier 1 leverage capital ratio of 5% or more.








100

Table of Contents
The actual capital amounts and ratios, excluding unrealized losses, at December 31, 20202022 and 20192021 are presented in the following table ($in thousands).table. No amount was deducted from capital for interest-rate risk exposure.

 

Company

Subsidiary

 

December 31, 2020

(Consolidated)

The First

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

  

 

  

 

  

 

  

Total risk-based

$

618,025

 

19.1

%  

$

549,273

 

16.9

%

Common equity Tier 1

 

438,109

 

13.5

%  

 

513,453

 

15.8

%

Tier 1 risk-based

 

453,409

 

14.0

%  

 

513,453

 

15.8

%

Tier 1 leverage

 

453,409

 

9.2

%  

 

513,453

 

10.4

%

December 31, 2019

 

  

 

  

 

  

 

  

    

Amount

    

Ratio

    

Amount

    

Ratio

Total risk-based

$

446,571

 

15.8

%  

$

439,538

 

15.6

%

Common equity Tier 1

 

352,481

 

12.5

%  

 

425,630

 

15.1

%

Tier 1 risk-based

 

367,727

 

13.0

%  

 

425,630

 

15.1

%

Tier 1 leverage

 

367,727

 

10.3

%  

 

425,630

 

11.8

%

exposure ($ in thousands).

97

December 31, 2022Company
(Consolidated)
Subsidiary
The First
Amount
Ratio
Amount
Ratio
Total risk-based$753,708 16.7 %$739,616 16.4 %
Common equity Tier 1570,660 12.7 %701,099 15.6 %
Tier 1 risk-based586,068 13.0 %701,099 15.6 %
Tier 1 leverage586,068 9.3 %701,099 11.1 %
December 31, 2021Amount
Ratio
AmountRatio
Total risk-based$662,658 18.6 %$618,472 17.4 %
Common equity Tier 1488,290 13.7 %588,334 16.6 %
Tier 1 risk-based503,644 14.1 %588,334 16.6 %
Tier 1 leverage503,644 9.2 %588,334 10.8 %

Table of Contents

The minimum amounts of capital and ratios, not including Accumulated Other Comprehensive Income, as established by banking regulators at December 31, 2020,2022, and 2019,2021, were as follows ($ in thousands):

Company

Subsidiary

 

December 31, 2020

(Consolidated)

The First

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

  

 

  

 

  

 

  

Total risk-based

$

258,896

 

8.0

%  

$

259,136

 

8.0

%

Common equity Tier 1

 

145,629

 

4.5

%  

 

145,764

 

4.5

%

Tier 1 risk-based

 

194,172

 

6.0

%  

 

194,352

 

6.0

%

Tier 1 leverage

 

129,448

 

4.0

%  

 

129,568

 

4.0

%

December 31, 2019

    

    

    

    

    

Amount

    

Ratio

    

Amount

    

Ratio

Total risk-based

$

225,932

 

8.0

%  

$

225,413

 

8.0

%

Common equity Tier 1

 

127,087

 

4.5

%  

 

126,795

 

4.5

%

Tier 1 risk-based

 

169,449

 

6.0

%  

 

169,060

 

6.0

%

Tier 1 leverage

 

143,460

 

4.0

%  

 

143,940

 

4.0

%

December 31, 2022Company
(Consolidated)
Subsidiary
The First
Amount
Ratio
Amount
Ratio
Total risk-based$360,597 8.0 %$360,071 8.0 %
Common equity Tier 1202,836 4.5 %202,540 4.5 %
Tier 1 risk-based270,447 6.0 %270,053 6.0 %
Tier 1 leverage180,298 4.0 %180,035 4.0 %
December 31, 2021Amount
Ratio
AmountRatio
Total risk-based$285,049 8.0 %$284,209 8.0 %
Common equity Tier 1160,340 4.5 %159,868 4.5 %
Tier 1 risk-based213,787 6.0 %213,157 6.0 %
Tier 1 leverage142,524 4.0 %142,105 4.0 %
The principal sources of funds to the Company to pay dividends are the dividends received from The First, A National Banking Association, Hattiesburg, Mississippi.the Bank. Consequently, dividends are dependent upon The First’s earnings, capital needs, regulatory policies, as well as statutory and regulatory limitations. Federal Reserve regulations limit dividends, stock repurchases and discretionary bonuses to executive officers if the Company'sCompany’s regulatory capital is below the level of regulatory minimums plus the applicable capital conservation buffer. Federal and state banking laws and regulations restrict the amount of dividends and loans a bank may make to its parent company. Approval by the Company’s regulators is required if the total of all dividends declared in any calendar year exceed the total of its net income for that year combined with its retained net income of the preceding two years. In 2020,2022, the Bank had available $55.2$172.0 million to pay dividends.

In December 2018, the OCC, the Board


101

Table of Governors of the Federal Reserve System, and the FDIC approved a final rule to address changes to the credit loss accounting under GAAP, including banking organizations implementation of CECL.  The final rule provides banking organizations the option to phase in over a three year period the day one adverse effects on regulatory capital that may result from the adoption of the new accounting standard.  Based on the Company’s assessment of the CECL accounting standard and the impact of adoption on the consolidated financial statements and regulatory capital calculations, the Company is planning to adopt the capital transition relief over the permissible three year period.

Contents

NOTE K - INCOME TAXES

The components of income tax expense are as follows ($ in thousands):

Years Ended December 31, 

    

2020

    

2019

    

2018

Current:

 

  

 

  

 

  

Federal

$

11,270

$

9,477

$

2,435

State

 

2,308

 

2,312

 

834

Deferred

 

(3,015)

 

912

 

2,523

Total income tax expense

$

10,563

$

12,701

$

5,792

98

Years Ended December 31,
202220212020
Current:
Federal$12,071 $12,546 $11,270 
State2,759 2,630 2,308 
Deferred940 1,739 (3,015)
Total income tax expense$15,770 $16,915 $10,563 

Table of Contents

The Company's income tax expense differs from the amounts computed by applying the federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows ($ in thousands):

Years Ended December 31,
202220212020
Amount%Amount%Amount%
Income taxes at statutory rate$16,525 21 %$17,027 21 %$13,244 21 %
Tax-exempt income, net(2,369)(3)%(1,692)(2)%(1,868)(2)%
Bargain purchase gain— — %— — %(1,645)(3)%
Nondeductible expenses391 — %29 — %188 — %
State income tax, net of federal tax effect2,251 %2,299 %1,600 %
Federal tax credits, net(715)(1)%(715)(1)%(715)(1)%
Other, net(313)— %(33)— %(241)(1)%
$15,770 17 %$16,915 17 %$10,563 17 %
102

Table of Contents

Years Ended December 31, 

2020

2019

2018

    

Amount

    

%

    

Amount

    

%

    

Amount

    

%

Income taxes at statutory rate

$

13,244

21

%

$

11,854

21

%

$

5,674

21

%

Tax-exempt income

 

(1,868)

(2)

%

 

(1,176)

(2)

%

 

(867)

(3)

%

Bargain purchase gain

(1,645)

(3)

%

0

0

0

0

Nondeductible expenses

 

188

%

 

348

1

%

 

403

1

%

State income tax, net of federal tax effect

 

1,600

3

%

 

1,969

4

%

 

1,058

4

%

Tax credits, net

 

(715)

(1)

%

 

(334)

(1)

%

 

(334)

(1)

%

Other, net

 

(241)

(1)

%

 

40

0

%

 

(142)

(1)

%

$

10,563

17

%

$

12,701

23

%

$

5,792

21

%

The components of deferred income taxes included in the consolidated financial statements were as follows ($ in thousands):

December 31, 

    

2020

    

2019

Deferred tax assets:

 

  

 

  

Allowance for loan losses

$

9,062

$

3,430

Net operating loss carryover

 

2,147

 

2,830

Nonaccrual loan interest

 

1,356

 

895

Other real estate

 

252

 

506

Deferred Compensation

 

1,285

 

1,190

Loan Purchase Accounting

 

2,268

 

3,467

Right-of-use asset

2,103

1,650

Other

 

2,046

 

2,146

 

20,519

 

16,114

Deferred tax liabilities:

 

  

 

  

Unrealized gain on available-for-sale securities

(8,743)

(3,417)

Securities

 

(880)

 

(81)

Premises and equipment

 

(7,698)

 

(5,002)

Core deposit intangible

 

(7,051)

 

(6,864)

Goodwill

 

(1,906)

 

(1,631)

Right-of-use liability

(2,103)

(1,650)

Other

 

(550)

 

(331)

 

(28,931)

 

(18,976)

Net deferred tax asset/(liability), included in other assets/(liabilities)

$

(8,412)

$

(2,862)

During 2020, the Company assumed a deferred tax liability of $2.5 million in its acquisition of SWG as well as utilized provisions of the CARES Act to carryback $712 thousand of net operating losses acquired as part of its 2019 acquisition of FPB.

December 31,
20222021
Deferred tax assets:
Allowance for loan losses$9,581 $7,566 
Net operating loss carryover24,531 2,109 
Nonaccrual loan interest600 1,447 
Other real estate894 247 
Deferred compensation1,205 1,267 
Loan purchase accounting2,554 966 
Unrealized loss on available-for-sale securities48,738 — 
Lease liability2,395 1,547 
Other3,299 2,421 
93,797 17,570 
Deferred tax liabilities:  
Unrealized gain on available-for-sale securities— (2,702)
Securities(627)(778)
Premises and equipment(6,588)(7,637)
Core deposit intangible(7,628)(6,255)
Goodwill(2,388)(2,121)
Right-of-use asset(2,517)(1,702)
Other(596)(485)
(20,344)(21,680)
Net deferred tax asset/(liability), included in other assets/(liabilities)$73,453 $(4,110)
With the acquisition of Baldwin Bancshares, Inc. in 2013, BayBCB Holding Company, Inc. in 2014, Gulf Coast Community Bank in 2017, Sunshine Financial, Inc. in 2018, and FPB Financial Corp. in 2019, SWG in 2020, and BBI in 2022 the Company assumed federal tax net operating loss carryovers. $14.7$200.2 million of net operating losses remain available to the Company and begin to expire in 2026. The Company expects to fully utilize the net operating losses.

The Company follows the guidance of ASC Topic 740, Income Taxes,which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As of December 31, 2020,2022, the Company had no uncertain tax positions that it believes should be recognized in the financial statements. The tax years still subject to examination by taxing authorities are years subsequent to 2016.

2018.

99

Table of Contents

NOTE L - EMPLOYEE BENEFITS

The Company and the Bank provide a deferred compensation arrangement (401k plan) whereby employees contribute a percentage of their compensation. For employee contributions of six percent or less, the Company and its subsidiary bank provide a 50% matching contribution. Contributions totaled $1.2 million in 2022, $1.1 million in 2021, and $990 thousand in 2020, $771 thousand in 2019 and $628 thousand in 2018.

2020.

The Company sponsors an Employee Stock Ownership Plan (ESOP) for employees who have completed one year of service for the Company and attained age 21. Employees become fully vested after five years of service. Contributions to the plan are at the discretion of the Board of Directors. At December 31, 2020,2022, the ESOP held 5,728 shares valued at $177$183 thousand of Company common stock and had no debt obligation. All shares held by the plan were considered outstanding for net income per share purposes. Total ESOP expense was $33 thousand for 2022, $3 thousand for 2021, and $26 thousand for 2020, $11 thousand for 2019 and $4 thousand for 2018.

2020.

103

Table of Contents
In 2014, the Company established a Supplemental Executive Retirement Plan (“SERP”) for three active key executives. During 2016, the Company established a SERP for eight additional active key executives. Pursuant to the SERP, these officers are entitled to receive 180 equal monthly payments commencing at the later of obtaining age 65 or separation from service. The costs of such benefits, assuming a retirement date at age 65, are accrued by the Company and included in other liabilities in the Consolidated Balance Sheets. The SERP balance at December 31, 20202022 and 20192021 was $1.8$3.7 million and $1.1$2.7 million, respectively. The Company accrued to expense $945 thousand for 2022, $945 thousand for 2021, and $676 thousand for 2020 and $257 thousand for 2019 and $259 thousand for 2018 for future benefits payable under the SERP. The SERP is an unfunded plan and is considered a general contractual obligation of the Company.

Upon the acquisition of Iberville Bank, Southwest Banc Shares, Inc., FMB Banking Corporation, and SWG, the Bank assumed deferred compensation agreements with directors and employees. At December 31, 2020,2022, the total liability of the deferred compensation agreements was $980$833 thousand, $1.1 million, $3.0$2.8 million, and $492$353 thousand, respectively. Deferred compensation expense totaled $23$21 thousand, $55$46 thousand, $180$190 thousand, and $0,$19 thousand, respectively for 2020.

2022.

NOTE M - STOCK PLANS

In 2007, the Company adopted the 2007 Stock Incentive Plan. The 2007 Plan provided for the issuance of up to 315,000 shares of Company Common Stock, $1.00 par value per share. In 2015, the Company adopted an amendment to the 2007 Stock Incentive Plan which provided for the issuance of an additional 300,000 shares of Company Common Stock, $1.00 par value per share, for a total of 615,000 shares. In 2020,2021, the Company adopted an amendment to the 2007 Stock Incentive Plan which provided for the issuance of an additional 500,000 shares of Company Common Stock, $1.00 par value per share, for a total of 1,115,000 shares. Shares issued under the 2007 Plan may consist in whole or in part of authorized but unissued shares or treasury shares. Total shares issuable under the plan are 564,149384,955 at year-end 2020,2022, and 78,189129,950 and 89,31593,578 shares were issued in 20202022 and 2019,2021, respectively.

A summary of changes in the Company’s nonvested shares for the year follows:

    

    

Weighted-

Average

Grant-Date

Nonvested shares

Shares

Fair Value

Nonvested at January 1, 2020

 

329,139

$

25.61

Nonvested shares related to SWG merger

15,239

Granted

 

78,189

 

Vested

 

(99,815)

 

Forfeited

 

(7,421)

 

Nonvested at December 31, 2020

 

315,331

$

28.13

Nonvested sharesSharesWeighted-
Average
Grant-Date
Fair Value
Nonvested at January 1, 2022314,310 $30.58 
Granted129,950  
Vested(77,704) 
Forfeited(2,500) 
Nonvested at December 31, 2022364,056 $31.88 
As of December 31, 2020,2022, there was $4.8$6.6 million of total unrecognized compensation cost related to nonvested shares granted under the Plan. The costs is expected to be recognized over the remaining term of the vesting period (approximately 5 years). The total fair value of shares vested during the years ended December 31, 2022, 2021 and 2020 2019 and 2018 was $2.5 million, $3.2 million, $240 thousand, and $90 thousand.

$3.2 million.

Compensation cost in the amount of $2.3$2.4 million was recognized for the year ended December 31, 2020, $1.72022, $3.1 million was recognized for the year ended December 31, 20192021 and $1.2$2.4 million for the year ended December 31, 2018.2020. Shares of restricted stock

100

Table of Contents

granted to employees under this stock plan are subject to restrictions as to the vesting period. The restricted stock award becomes 100% vested on the earliest of 1) the vesting period provided the Grantee has not incurred a termination of employment prior to that date, 2) the Grantee’s retirement, or 3) the Grantee’s death. During this period, the holder is entitled to full voting rights and dividends. The dividends are held by the Company and only paid if and when the grants are vested. The 2007 Plan also contains a double trigger change-in-control provision pursuant to which unvested shares of stock granted through the plan will be accelerated upon a change in control if the executive is terminated without cause as a result of the transaction (as long as the shares granted remain part of the Company or are transferred into the shares of the new company).

In 2022, as part of the BBI acquisition, the Company assumed outstanding options previously granted by BBI under the BBI 2018 Stock Option Plan ("legacy BBI options"). In connection with the assumption of the legacy BBI
104

Table of Contents

options, the Company reserved for issuance 310,427 shares of common stock to be issued upon exercise of such options. These options had a weighted average exercise price of $29.23 and were fully vested upon acquisition.
NOTE N - SUBORDINATED DEBT

Debentures

On June 30, 2006, the Company issued $4.1 million of floating rate junior subordinated deferrable interest debentures to The First Bancshares Statutory Trust 2 in which the("Trust 2"). The Company owns all of the common equity. Theequity of Trust 2, and the debentures are the sole asset of Trust 2. The Trust 2 issued $4,000,000 of Trust Preferred Securities to investors. The Company’s obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trust’sTrust 2's obligations under the preferred securities. The preferred securities are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the debentures in 2036. Interest on the preferred securities is the three month London Interbank Offer Rate (LIBOR) plus 1.65% and is payable quarterly. The terms of the subordinated debentures are identical to those of the preferred securities.

On July 27, 2007, the Company issued $6.2 million of floating rate junior subordinated deferrable interest debentures to The First Bancshares Statutory Trust 3 in which the("Trust 3"). The Company owns all of the common equity. Theequity of Trust 3, and the debentures are the sole asset of Trust 3. The Trust 3 issued $6,000,000 of Trust Preferred Securities to investors. The Company’s obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trust’sTrust 3's obligations under the preferred securities. The preferred securities are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the debentures in 2037. Interest on the preferred securities is the three month LIBOR plus 1.40% and is payable quarterly. The terms of the subordinated debentures are identical to those of the preferred securities.

In 2018, as the result of the acquisition of FMB Banking Corporation ("FMB"), the Company acquiredbecame the successor to FMB’s Capital Trust 1, which consistedobligations in respect of $6.1 million$6,186,000 of floating rate junior subordinated deferrable interest debentures in which the Company owns all of the common equity.issued to FMB Capital Trust 1 ("FMB Trust"). The debentures are the sole asset of FMB Trust, 1. Theand the Company is the sole owner of the common equity of FMB Trust. FMB Trust issued $6,000,000 of Trust Preferred Securities to investors. The Company’s obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trust’sFMB Trust's obligations under the preferred securities. The preferred securities are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the debentures in 2033. Interest on the preferred securities is the three month LIBOR plus 2.85% and is payable quarterly. The terms of the subordinated debentures are identical to those of the preferred securities.
In accordance with the provisions of ASC Topic 810, Consolidation, the trustsTrust 2, Trust 3, and FMB Trust are not included in the consolidated financial statements.

Notes

On April 30, 2018, The Company entered into two Subordinated Note Purchase Agreements pursuant to which the Company sold and issued $24.0 million in aggregate principal amount of 5.875% fixed-to-floating rate subordinated notes due 2028 and $42.0 million in aggregate principal amount of 6.40% fixed-to-floating rate subordinated notes due 2033 (collectively, the “Notes”).

The Notes are not convertible into or exchangeable for any other securities or assets of the Company or any of its subsidiaries. The Notes are not subject to redemption at the option of the holder. Principal and interest on the Notes are subject to acceleration only in limited circumstances. The Notes are unsecured, subordinated obligations of the Company and rank junior in right to payment to the Company’s current and future senior indebtedness, and each Note is pari passu in right to payment with respect to the other Notes.

On September 25, 2020, The Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers pursuant to which the Company sold and issued $65.0 million in aggregate principal amount of its 4.25% Fixed to Floating Rate Subordinated Notes due 2030. The Notes are unsecured and have a ten-year term, maturing October 1, 2030, and will bear interest at a fixed annual rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate (which is expected to be the Three-Month Term SOFR plus 412.6 basis points, payable quarterly in arrears.arrears). As provided in the Notes, under specified conditions the interest rate on the Notes during

101

Table of Contents

the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR. The Company is entitled to redeem the

105

Table of Contents
Notes, in whole or in part, on any interest payment date on or after October 1, 2025, and to redeem the Notes at any time in whole upon certain other specified events.

The Company had $144.6$145.0 million of subordinated debt, net of deferred issuance costs $2.2$1.9 million and unamortized fair value mark $700$593 thousand, at December 31, 2020,2022, compared to $80.7$144.7 million, net of deferred issuance costs $1.1$2.1 million and unamortized fair value mark $754$646 thousand, at December 31, 2019.

2021.

NOTE O - TREASURY STOCK

Shares held in treasury totaled 1,249,607 at December 31, 2022, 649,607 at December 31, 2021 and 483,984 at December 31, 2020, 194,682 at December 31, 2019 and 26,494 at December 31, 2018.

On March 28, 2019, the Company announced that its Board of Directors authorized a share repurchase program to purchase up to an aggregate of $20 million of the Company’s common stock (the “March 2019 program”). This share repurchase program had an expiration date of December 31, 2019. Under the March 2019 program, the Company could repurchase shares of its common stock periodically in a manner determined by the Company’s management. The actual means and timing of purchase, target number of shares and maximum price or range of prices under the program was determined by management at its discretion and depended on a number of factors, including the market price of the Company's common stock, general market and economic conditions, and applicable legal and regulatory requirements. The Company repurchased 168,188 shares under the March 2019 program during 2019.

2020.

On May 7, 2020, the Company announced the renewal of its share repurchase program that previously expired on December 31, 2019. Under the program, the Company could from time to time repurchase up to $15 million of shares of its common stock in any manner determined appropriate by the Company'sCompany’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was determined by management at its discretion and depended on a number of factors, including the market price of the Company'sCompany’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The renewed share repurchase program expired on December 31, 2020. The Company repurchased 289,302 shares in 2020 pursuant to the program.

On December 16, 2020, the Company announced that is its Board of Directors has authorized a share repurchase program (the "Repurchase Program"“2021 Repurchase Program”), pursuant to which the Company maycould purchase up to an aggregate of $30 million in shares of the Company'sCompany’s issued and outstanding common stock. Under the program, the Company may,could, but was not required to, from time to time repurchase up $30 million of its own common stock in any manner determined appropriate by the Company’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was be determined by management at is discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The 2021 Repurchase Program expired on December 31, 2021. The Company repurchased 165,623 shares in 2021 pursuant to the 2021 Repurchase Program.
On February 8, 2022, the Company announced the renewal of the 2021 Repurchase Program that previously expired on December 31, 2021. Under the renewed 2021 Repurchase Program, the Company could repurchase up to an aggregate of $30 million of the Company’s issued and outstanding common stock in any manner determined appropriate by the Company’s management, less the amount of prior purchases under the program during the 2021 calendar year. The renewed 2021 Repurchase Program was completed in February 2022 when the Company’s repurchases under the program approached the maximum authorized amount. The Company repurchased 600,000 shares under the 2021 Repurchase Program in the first quarter of 2022.
On March 9, 2022, the Company announced that its Board of Directors authorized a new share repurchase program (the “2022 Repurchase Program”), pursuant to which the Company could purchase up to an aggregate of $30 million in shares of the Company’s issued and outstanding common stock during the 2022 calendar year. Under the program, the Company could, but was not required to, from time to time repurchase up $30 million of shares of its own common stock in any manner determined appropriate by the Company’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was determined by management at is discretion and will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The 2022 Repurchase Program had an expiration date of December 31, 2022.
On February 28, 2023, the Company announced that its Board of Directors has authorized a new share repurchase program (the "2023 Repurchase Program"), pursuant to which the Company may purchase up to an aggregate of $50 million in shares of the Company's issued and outstanding common stock during the 2023 calendar year. Under the program, the Company may, but is not required to, from time to time repurchase up $50 million of shares of its own common stock in any manner determined appropriate by the Company’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, will be determined by management at is discretion and will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The 2023 Repurchase Program will have an expiration date of December 31, 2021.

2023.

106

Table of Contents

NOTE P - RELATED PARTY TRANSACTIONS

In the normal course of business, the Bank makes loans to its directors and executive officers and to companies in which they have a significant ownership interest. Such loans amounted to approximately $22.7$28.3 million and $23.7$21.9 million at December 31, 20202022 and 2019,2021, respectively. The activity in loans to current directors, executive officers, and their affiliates during the year ended December 31, 2020,2022, is summarized as follows:

($ in thousands)

    

Loans outstanding at beginning of year

$

23,697

New loans

 

318

Repayments

 

(1,330)

Loans outstanding at end of year

$

22,685

follows ($ in thousands):

Loans outstanding at beginning of year$21,855 
Advances/new loans7,487 
Removed/payments(1,004)
Loans outstanding at end of year$28,338 
Deposits from principal officers, directors, and their affiliates at year-end 20202022 and 20192021 were $10.5$16.8 million and $6.2$14.8 million.

102

Table of Contents

NOTE Q - COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS OF CREDIT RISK

In the normal course of business, there are outstanding various commitments and contingent liabilities, such as guaranties, commitments to extend credit, overdraft protection, etc., which are not reflected in the accompanying financial statements. Commitments to extend credit and letters of credit include some exposure to credit loss in the event of nonperformance of the customer. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit policies and procedures for such commitments are the same as those used for lending activities. Because these instruments have fixed maturity dates and because a number expire without being drawn upon, they generally do not present any significant liquidity risk. No significant losses on commitments were incurred during the two years ended December 31, 2020,2022, nor are any significant losses as a result of these transactions anticipated.

The contractual amounts of financial instruments with off-balance-sheet risk at year-end were as follows:

2020

2019

($ in thousands)

    

Fixed Rate

    

Variable Rate

    

Fixed Rate

    

Variable Rate

Commitments to make loans

$

97,738

$

16,203

$

42,774

$

5,676

Unused lines of credit

 

157,006

 

195,221

 

137,966

 

208,728

Standby letters of credit

 

4,182

 

11,486

 

3,648

 

8,475

20222021
($ in thousands)
Fixed Rate
Variable Rate
Fixed Rate
Variable Rate
Commitments to make loans$43,227 $15,758 $80,760 $23,946 
Unused lines of credit243,043 404,025 213,332 309,791 
Standby letters of credit4,260 9,909 2,586 9,737 
Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 0.5%1.0% to 18.0% and maturities ranging from 1 year to 30 years.

ALLOWANCE FOR CREDIT LOSSES (“ACL”) ON OFF BALANCE SHEET CREDIT (“OBSC”) Exposures
The Company adopted ASC 326, effective January 1, 2021, which requires the Company to estimate expected credit losses for OBSC exposures which are not unconditionally cancellable. The Company maintains a separate ACL on OBSC exposures, including unfunded commitments and letters of credit, which is included on the accompanying consolidated balance sheet for the years ended December 31, 2022 and 2021. The ACL on OBSC exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
107

Table of Contents
Changes in the ACL on OBSC exposures were as follows for the presented periods:
($ in thousands)20222021
Balance at beginning of period$1,070$
Adoption of ASU 326718
Credit loss expense related to OBSC exposures255352
Balance at end of period$1,325$1,070
Adjustments to the ACL on OBSC exposures are recorded to provision for credit losses OBSC exposures. The Company recorded $255 thousand and $352 thousand to the provision for credit losses OBSC exposures for the years ended December 31, 2022 and 2021, respectively.
No credit loss estimate is reported for OBSC exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation on the arrangement.
The Company currently has 8187 full service banking and financial service offices, one motor bank facility and two loan production offices across Mississippi, Alabama, Florida, Georgia and Louisiana. Management closely monitors its credit concentrations and attempts to diversify the portfolio within its primary market area. As of December 31, 2020,2022, management does not consider there to be any significant credit concentrations within the loan portfolio. Although the Bank’s loan portfolio, as well as existing commitments, reflects the diversity of its primary market area, a substantial portion of a borrower's ability to repay a loan is dependent upon the economic stability of the area.

In the normal course of business, the Company and its subsidiary are subject to pending and threatened legal actions. Although the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, management believes that based on the information currently available the outcome of such actions, individually or in the aggregate, will not have a material adverse effect on the Company’s consolidated financial statements.

NOTE R - FAIR VALUES OF ASSETS AND LIABILITIES

The Company follows the guidance of ASC Topic 820, Fair Value Measurements and Disclosures, that establishes a framework for measuring fair value and expands disclosures about fair value measurements.

The guidance defines the fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

In accordance with the guidance, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1:Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2:Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1

103

Table of Contents

prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets and liabilities.

Level 3:Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Following

108

Table of Contents
The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value:
Cash and Cash Equivalents – For such short-term instruments, the carrying amount is a descriptionreasonable estimate of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets.

value.

Debt Securities

-The fair value of available-for-sale securities is determined by various valuation methodologies. Where quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated by using pricing models or quoted prices of securities with similar characteristics. Level 2 securities include obligations of U.S. government corporations and agencies, obligations of states and political subdivisions, mortgage-backed securities and collateralized mortgage obligations. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using the discounted cash flow or other market indicators (Level 3).

Loans – The fair value of loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made for the same remaining maturities, in accordance with the exit price notion as defined by FASB ASC 820, Fair Value Measurement ("ASC 820"). Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments and as a result of the adoption of ASU 2016-01, which also included credit risk and other market factors to calculate the exit price fair value in accordance with ASC 820.
Loans Held for Sale - Loans held for sale are carried at the lower of cost or fair value in the aggregate as determined by the outstanding commitments from investors. As, such we classify those loans subjected to nonrecurring fair value adjustments as Level 2 of the fair value hierarchy.
Interest Rate Swaps - The Company offers interest rate swaps to certain commercial loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable to fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing the contract or fixed interest payments for the customer. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rates swaps is classified within Level 2 of the fair value hierarchy.
Accrued Interest Receivable – The carrying amount of accrued interest receivable approximates fair value and is classified as level 2 for accrued interest receivable related to investments securities and Level 3 for accrued interest receivable related to loans.
Deposits – The fair values of demand deposits are, as required by ASC Topic 825, equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts, and money market demand accounts. The fair value of variable rate term deposits, those repricing within six months or less, approximates the carrying value of these deposits. Discounted cash flows have been used to value fixed rate term deposits and variable rate term deposits repricing after six months. The discount rate used is based on interest rates currently being offered on comparable deposits as to amount and term.
Short-Term Borrowings – The carrying value of any federal funds purchased and other short-term borrowings approximates their fair values.
FHLB and Other Borrowings – The fair value of the fixed rate borrowings is estimated using discounted cash flows, based on current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount of any variable rate borrowing approximates its fair value.
Subordinated Debentures – Fair values are determined based on the current market value of like instruments of a similar maturity and structure.
Accrued Interest Payable – The carrying amount of accrued interest payable approximates fair value resulting in a Level 2 classification.
109

Table of Contents
Off-Balance Sheet Instruments – Fair values of off-balance sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit do not represent a significant value until such commitments are funded or closed. Management has determined that these instruments do not have a distinguishable fair value and no fair value has been assigned.
The following table presents the Company’s securities that are measured at fair value on a recurring basis and the level within the hierarchy in which the fair value measurements fell as of December 31, 20202022 and 2019 ($ in thousands):

December 31, 2020

Fair Value Measurements

($ in thousands)

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available-for-sale

U.S. Treasury

 

$

9,383

 

$

9,383

 

$

0

 

$

0

Obligations of U.S. government agencies and sponsored entities

100,170

0

100,170

0

Municipal securities

 

480,374

 

0

 

460,248

 

20,126

Mortgage-backed securities

 

401,232

 

0

 

401,232

 

0

Corporate obligations

 

31,023

 

0

 

30,788

 

235

Total available for sale

$

1,022,182

$

9,383

$

992,438

$

20,361

December 31, 2019

Fair Value Measurements

($ in thousands)

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

���

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available-for-sale

 

  

 

  

 

  

 

  

U.S. Treasury

$

4,894

$

4,894

$

0

$

0

Obligations of U.S. government agencies and sponsored entities

77,950

0

77,950

0

Municipal securities

 

258,982

 

0

 

248,637

 

10,345

Mortgage-backed securities

 

395,315

 

0

 

395,315

 

0

Corporate obligations

 

27,946

 

0

 

27,538

 

408

Total available for sale

$

765,087

$

4,894

$

749,440

$

10,753

2021:

104

December 31, 2022Fair Value Measurements
($ in thousands)Fair ValueQuoted Prices in
Active Markets
For
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Available-for-sale
U.S. Treasury$123,854 $123,854 $— $— 
Obligations of U.S. government agencies and sponsored entities144,369 — 144,369 — 
Municipal securities457,857 — 442,740 15,117 
Mortgage-backed Securities490,139 — 490,139 — 
Corporate obligations40,882 — 40,851 31 
Total investment securities available-for-sale$1,257,101 $123,854 $1,118,099 $15,148 
Loans held for sale4,443 — 4,443 — 
Interest rate swaps$12,825 $— $12,825 $— 
Liabilities:
Interest rate swaps$12,825 $— $12,825 $— 
December 31, 2021Fair Value Measurements
($ in thousands)Fair ValueQuoted Prices in
Active Markets
For
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Assets:
Available-for-sale
U.S. Treasury$135,158 $135,158 $— $— 
Obligations of U.S. government agencies and sponsored entities183,021 — 183,021 — 
Municipal securities708,502 — 688,379 20,123 
Mortgage-backed securities688,298 — 688,298 — 
Corporate obligations36,853 — 36,810 43 
Total investment securities available-for-sale$1,751,832 $135,158 $1,596,508 $20,166 
Loans held for sale$7,678 $— $7,678 $— 

110

Table of Contents

The following is a reconciliation of activity for assets measured at fair value based on significant unobservable (Level 3) information:

Bank-Issued

Trust

Preferred

Securities

($ in thousands)

    

2020

    

2019

Balance, January 1

$

408

$

874

Unrealized loss included in comprehensive income

 

(173)

 

(466)

Balance, December 31

$

235

$

408

Municipal Securities

($ in thousands)

    

2020

    

2019

Balance, January 1

$

10,345

$

7,574

Purchases

19,397

5,600

Sales

(3,334)

(3,116)

Transfer to level 2

(6,294)

Unrealized gain included in comprehensive income

 

12

 

287

Balance, December 31

$

20,126

$

10,345

Bank-Issued Trust
Preferred Securities
($ in thousands)20222021
Balance, January 1$43 $235 
Paydowns(12)(215)
Gain included in income— 27 
Unrealized (loss) included in comprehensive income— (4)
Balance, December 31$31 $43 
Municipal Securities
($ in thousands)20222021
Balance, January 1$20,123 $20,126 
Purchases— 6,019 
Maturities, calls and paydowns(2,328)(5,457)
Unrealized (loss) gain included in comprehensive income(2,678)(565)
Balance, December 31$15,117$20,123
The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at December 31, 20202022 and 2019.2021. The following tables present quantitative information about recurring Level 3 fair value measurements ($ in thousands):

Significant Unobservable

Trust Preferred Securities

    

Fair Value

    

Valuation Technique

    

Inputs

    

Range of Inputs

December 31, 2020

$

235

 

Discounted cash flow

 

Discount rate

 

1.08% - 2.48%

December 31, 2019

$

408

 

Discounted cash flow

 

Discount rate

 

2.73% - 4.15%

Significant Unobservable

Municipal Securities

    

Fair Value

    

Valuation Technique

    

Inputs

    

Range of Inputs

December 31, 2020

$

20,126

 

Discounted cash flow

 

Discount rate

 

0.50% - 2.45%

December 31, 2019

$

10,345

 

Discounted cash flow

 

Discount rate

 

1.50% - 4.40%

Trust Preferred SecuritiesFair ValueValuation TechniqueSignificant Unobservable
Inputs
Range of Inputs
December 31, 2022$31 Discounted cash flowDiscount rate6.98% - 7.19%
December 31, 2021$43 Discounted cash flowDiscount rate2.35% - 2.47%
Municipal SecuritiesFair ValueValuation TechniqueSignificant Unobservable
Inputs
Range of Inputs
December 31, 2022$15,117Discounted cash flowDiscount rate3.00% - 4.00%
December 31, 2021$20,123Discounted cash flowDiscount rate0.50% - 1.90%
Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.

Impaired

Collateral Dependent Loans

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income date available for similar loans and collateral underlying such loans. Such adjustments, if any, result in a Level 3 classification of the inputs for determining fair value. The Company adjustadjusts the appraisal 10 percent.for cost associated with litigation and collections. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment.

105

111

Table of Contents

Other Real Estate Owned

Other real estate owned consists of properties obtained through foreclosure. The adjustment at the time of foreclosure is recorded through the allowance for loan losses. Fair value of other real estate owned is based on current independent appraisals of the collateral less costs to sell when acquired, establishing a new costs basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments, if any, result in a Level 3 classification of the inputs for determining fair value. In the determination of fair value subsequent to foreclosure, Managementmanagement also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals. The Company adjust the appraisal 10 percent.percent for carrying costs. Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market. Due to the subjective nature of establishing the fair value when the asset is acquired, the actual fair value of the other real estate owned or foreclosed asset could differ from the original estimate. If it is determined the fair value declines subsequent to foreclosure, a valuation allowance is recorded through other income. Operating costs associated with the assets after acquisition are also recorded as non-interest expense. Gains and losses on the disposition of other real estate owned and foreclosed assets are netted and recorded in other income. Other real estate measured at fair value on a non-recurring basis at December 31, 2020,2022, amounted to $5.8$4.8 million. Other real estate owned is classified within Level 3 of the fair value hierarchy.

The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements were reported at December 31, 20202022 and 2019:

2021:

Fair Value Measurements Using
($ in thousands)Fair ValueQuoted Prices in
Active Markets
For
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2022
Collateral dependent loans$5,552 $— $— $5,552 
Other real estate owned4,832 — — 4,832 
December 31, 2021
Collateral dependent loans$3,564 $— $— $3,564 
Other real estate owned2,565 — — 2,565 
112

Table of Contents

Fair Value Measurements Using

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

Identical Assets

Inputs

Inputs

($ in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2020

  

  

  

  

Impaired loans

$

15,107

$

0

$

0

$

15,107

Other real estate owned

 

5,802

 

0

 

0

 

5,802

December 31, 2019

 

  

 

  

 

  

 

  

Impaired loans

$

11,337

$

0

$

0

$

11,337

Other real estate owned

 

7,299

 

0

 

0

 

7,299

The following methods and assumptions were used to estimate the

Estimated fair value of each class of financial instrument for which it is practicable to estimate that value:

Cash and Cash Equivalents – For such short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment in securities available-for-sale and held-to-maturity – The fair value measurement for securities available-for-sale was discussed earlier. The same measurement approach was used for securities held-to-maturity and other securities.

Loans – The fair value of loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be madevalues for the same remaining maturities, in accordance with the exit price notion as defined by FASB ASC 820, Fair Value Measurement ("ASC 820"). Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments and as a result of the adoption of ASU 2016-01, which also included credit risk and other market factors to calculate the exit price fair value in accordance with ASC 820.

Bank-owned Life Insurance  The fair value of bank-owned life insurance approximates the carrying amount, because upon liquidation of these investments, the Company would receive the cash surrender value which equals the carrying amount.

106

Table of Contents

Accrued Interest Receivable – The carrying amount of accrued interest receivable approximates fair value and is classified as level 2 for accrued interest receivable related to investments securities and Level 3 for accrued interest receivable related to loans.

Deposits – The fair values of demand deposits are, as required by ASC Topic 825, equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts, and money market demand accounts. The fair value of variable rate term deposits, those repricing within six months or less, approximates the carrying value of these deposits. Discounted cash flows have been used to value fixed rate term deposits and variable rate term deposits repricing after six months. The discount rate used is based on interest rates currently being offered on comparable deposits as to amount and term.

Short-Term Borrowings – The carrying value of any federal funds purchased and other short-term borrowings approximates their fair values.

FHLB and Other Borrowings – The fair value of the fixed rate borrowings are estimated using discounted cash flows, based on current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount of any variable rate borrowing approximates its fair value.

Subordinated Debentures – Fair values are determined based on the current market value of like instruments of a similar maturity and structure.

Accrued Interest Payable – The carrying amount of accrued interest payable approximates fair value resulting in a Level 2 classification.

Off-Balance Sheet Instruments – Fair values of off-balance sheetCompany's financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit do not represent a significant value until such commitments are funded or closed. Management has determined that these instruments do not have a distinguishable fair value and no fair value has been assigned.

��

Fair Value Measurements

Significant

Significant

Quoted

Other  Observable

Unobservable

December 31, 2020

Carrying

Estimated

Prices

Inputs

Inputs

($ in thousands)

    

Amount

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Instruments:

 

  

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

562,554

$

562,554

$

562,554

$

0

$

0

Securities available-for-sale

 

1,022,182

 

1,022,182

 

9,383

 

992,438

 

20,361

Loans, net

 

3,087,858

 

3,089,318

 

0

 

0

 

3,089,318

Accrued interest receivable

 

26,344

 

26,344

 

0

 

5,690

 

20,654

Liabilities:

 

 

 

 

 

Non-interest-bearing deposits

$

571,079

$

571,079

$

0

$

571,079

$

0

Interest-bearing deposits

 

3,644,201

 

3,647,845

 

0

 

3,647,845

 

0

Subordinated debentures

 

144,592

 

145,289

 

0

 

0

 

145,289

FHLB and other borrowings

 

114,647

 

114,647

 

0

 

114,647

 

0

Accrued interest payable

 

2,134

 

2,134

 

0

 

2,134

 

0

as follows, as of the dated noted:

107

Fair Value Measurements
December 31, 2022Carrying
Amount
Estimated
Fair Value
Quoted
Prices
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
($ in thousands)
Financial Instruments:
Assets:
Cash and cash equivalents$145,315 $145,315 $145,315 $— $— 
Securities available-for-sale1,257,101 1,257,101 123,854 1,118,099 15,148 
Securities held-to-maturity691,484 642,097 — 642,097 — 
Loans held for sale4,443 4,443 — 4,443 — 
Loans, net3,735,240 3,681,313 — — 3,681,313 
Accrued interest receivable27,723 27,723 — 9,757 17,966 
Interest rate swaps12,825 12,825 — 12,825 — 
Liabilities:
Non-interest-bearing deposits$1,630,203 $1,630,203 $— $1,630,203 $— 
Interest-bearing deposits3,864,201 3,505,990 — 3,505,990 — 
Subordinated debentures145,027 133,816 — — 133,816 
FHLB and other borrowings130,100 130,100 — 130,100 — 
Accrued interest payable3,324 3,324 — 3,324 — 
Interest rate swaps12,825 12,825 — 12,825 — 
Fair Value Measurements
December 31, 2021Carrying
Amount
Estimated
Fair Value
Quoted
Prices
(Level 1)
Significant
Other Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
($ in thousands)
Financial Instruments:
Assets:
Cash and cash equivalents$919,713 $919,713 $919,713 $— $— 
Securities available-for-sale1,751,832 1,751,832 135,158 1,596,508 20,166 
Loans held for sale7,678 7,678 — 7,678 — 
Loans, net2,928,811 2,956,278 — — 2,956,278 
Accrued interest receivable23,256 23,256 — 6,838 16,418 
Liabilities:
Non-interest-bearing deposits$756,118 $756,118 $— $756,118 $— 
Interest-bearing deposits4,470,666 4,431,771 — 4,431,771 — 
Subordinated debentures144,726 156,952 — — 156,952 
Accrued interest payable1,711 1,711 — 1,711 — 

Fair Value Measurements

Significant

Significant

Quoted

Other  Observable

Unobservable

December 31, 2019

Carrying

Estimated

Prices

Inputs

Inputs

($ in thousands)

    

Amount

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Instruments:

 

  

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

168,864

$

168,864

$

168,864

$

0

$

0

Securities available-for-sale

 

765,087

 

765,087

 

4,894

 

749,440

 

10,753

Loans, net

 

2,597,260

 

2,560,668

 

0

 

0

 

2,560,668

Accrued interest receivable

 

14,802

14,802

0

4,246

10,556

  

 

  

 

  

 

  

 

  

Liabilities:

 

Non-interest-bearing deposits

$

723,208

$

723,208

$

0

$

723,208

$

0

Interest-bearing deposits

 

2,353,325

 

2,339,537

 

0

 

2,339,537

 

0

Subordinated debentures

 

80,678

 

80,330

 

0

 

0

 

80,330

FHLB and other borrowings

 

214,319

 

214,319

 

0

 

214,319

 

0

Accrued interest payable

 

2,508

 

2,508

 

0

 

2,508

 

0

NOTE S - REVENUE FROM CONTRACTS WITH CUSTOMERS

All of the Company’s revenue from contracts with customers within the scope of ASC 606 is recognized within non-interest income. The guidance does not apply to revenue associated with financial instruments, including loans and
113

investment securities that are accounted for under other GAAP, which comprise a significant portion of our revenue stream. A description of the Company’s revenue streams accounted for under ASC 606 is as follows:

Service Charges on Deposit Accounts: The Company earns fees from deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed at the point in the time the Company fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Interchange Income: The Company earns interchange fees from debit and credit card holder transaction conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided by the cardholder.

Gains/Losses on Sales of OREO: The Company records a gain or loss from the sale of OREO when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether the collectability of the transaction prices is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.

108

All of the Company’s revenue from contracts with customers in the scope of ASC 606 is recognized within non-interest income. The following table presents the Company’s sources of non-interest income for December 31, 20202022, 2021, and 2019.2020. Items outside the scope of ASC 606 are noted as such.

Year Ended December 31, 2020

Commercial/

Mortgage

Revenue by Operating Segments

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Non-interest income

 

  

 

  

 

  

 

  

Service charges on deposits

 

  

 

  

 

  

 

  

Overdraft fees

$

3,218

$

0

$

0

$

3,218

Other

 

3,993

 

2

 

0

 

3,995

Interchange income

 

9,433

 

0

 

0

 

9,433

Investment brokerage fees

 

932

 

0

 

0

 

932

Net gains (losses) on OREO

 

(537)

 

0

 

0

 

(537)

Net gains (losses) on sales of securities (a)

 

281

 

0

 

0

 

281

Gain on acquisition

7,835

0

0

7,835

Gain on premises and equipment

443

0

0

443

Other

 

4,940

 

10,444

 

892

 

16,276

Total non-interest income

$

30,538

$

10,446

$

892

$

41,876

Year Ended December 31, 2019

Commercial/

Mortgage

Revenue by Operating Segments

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Non-interest income

 

  

 

  

 

  

 

  

Service charges on deposits

 

  

 

  

 

  

 

  

Overdraft fees

$

4,277

$

1

$

0

$

4,278

Other

 

3,558

 

2

 

0

 

3,560

Interchange income

 

8,024

 

0

 

0

 

8,024

Investment brokerage fees

 

83

 

0

 

0

 

83

Net gains (losses) on OREO

 

(144)

 

0

 

0

 

(144)

Net gains (losses) on sales of securities (a)

 

122

��

0

 

0

 

122

Other

 

3,977

 

5,985

 

1,062

 

11,024

Total non-interest income

$

19,897

$

5,988

$

1,062

$

26,947

(a)Not within scope of ASC 606

109

Year Ended December 31, 2022
Revenue by Operating SegmentsCommercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total
($ in thousands)
Non-interest income
Service charges on deposits
Overdraft fees$4,023 $93 $— $4,116 
Other8,679 — — 8,679 
Interchange income12,702 — — 12,702 
Investment brokerage fees1,566 — — 1,566 
Net gains on OREO214 — — 214 
Net losses on sales of securities (1)(82)— — (82)
Gain on acquisition281 — — 281 
Loss on premises and equipment(116)— — (116)
Other2,724 4,210 2,667 9,601 
Total non-interest income$29,991 $4,303 $2,667 $36,961 

114

Table of Contents

Year Ended December 31, 2021
Revenue by Operating SegmentsCommercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total
($ in thousands)
Non-interest income
Service charges on deposits
Overdraft fees$3,122 $— $— $3,122 
Other4,140 — 4,142 
Interchange income11,562 — — 11,562 
Investment brokerage fees1,349 — — 1,349 
Net (losses) on OREO(300)— — (300)
Net gains on sales of securities (1)143 — — 143 
Gain on acquisition1,300 — — 1,300 
Loss on premises and equipment(264)— — (264)
Other7,487 8,821 111 16,419 
Total non-interest income$28,539 $8,823 $111 $37,473 
Year Ended December 31, 2020
Commercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total
Revenue by Operating Segments
($ in thousands)
Non-interest income
Service charges on deposits
Overdraft fees$3,218 $— $— $3,218 
Other3,993 — 3,995 
Interchange income9,433 — — 9,433 
Investment brokerage fees932 — — 932 
Net gains (losses) on OREO(537)— — (537)
Net gains on sales of securities (1)281 — — 281 
Gain on acquisition7,835 — — 7,835 
Gain on premises and equipment443 — — 443 
Other4,940 10,444 892 16,276 
Total non-interest income$30,538 $10,446 $892 $41,876 

(1)Not within scope of ASC 606.
115

Table of Contents

NOTE T - PARENT COMPANY FINANCIAL INFORMATION

The balance sheets, statements of income and cash flows for The First Bancshares, Inc. (parent company only) follows:

Condensed Balance Sheets

December 31, 

($ in thousands)

    

2020

    

2019

Assets:

 

  

 

  

Cash and cash equivalents

$

67,231

$

5,941

Investment in subsidiary bank

 

720,159

 

616,807

Investments in statutory trusts

 

496

 

496

Bank owned life insurance

 

4,202

 

4,200

Other

 

2,659

 

2,292

$

794,747

$

629,736

Liabilities and Stockholders’ Equity:

 

  

 

  

Subordinated debentures

$

144,592

$

80,678

Borrowed funds

 

4,647

 

5,354

Other

 

693

 

46

Stockholders’ equity

 

644,815

 

543,658

$

794,747

$

629,736

December 31,
($ in thousands)20222021
Assets:
Cash and cash equivalents$9,843 $34,731 
Investment in subsidiary bank778,885 776,215 
Investments in statutory trusts496 496 
Bank owned life insurance333 3,818 
Other3,962 6,187 
$793,519 $821,447 
Liabilities and Stockholders’ Equity:  
Subordinated debentures$145,027 $144,726 
Borrowed funds— — 
Other1,830 549 
Stockholders’ equity646,663 676,172 
$793,519 $821,447 
Condensed Statements of Income

Years Ended December 31, 

($ in thousands)

    

2020

    

2019

    

2018

Income:

 

  

 

  

 

  

Interest and dividends

$

20

$

26

$

11

Dividend income

 

18,526

 

50,390

 

13,889

Other

 

892

 

1,062

 

1,865

 

19,438

 

51,478

 

15,765

Expenses:

 

  

 

  

 

  

Interest on borrowed funds

 

5,593

 

4,918

 

3,454

Legal and professional

 

1,014

 

3,401

 

3,833

Other

 

4,361

 

2,418

 

1,755

 

10,968

 

10,737

 

9,042

Income before income taxes and equity in undistributed income of subsidiary

 

8,470

 

40,741

 

6,723

Income tax benefit

 

2,545

 

2,291

 

1,496

Income before equity in undistributed income of Subsidiary

 

11,015

 

43,032

 

8,219

Equity in undistributed income of subsidiary

 

41,490

 

713

 

13,006

Net income

$

52,505

$

43,745

$

21,225

110

Years Ended December 31,
($ in thousands)202220212020
Income:
Interest and dividends$17 $10 $20 
Dividend income16,000 — 18,526 
Other2,667 111 892 
18,684 121 19,438 
Expenses:   
Interest on borrowed funds7,492 7,375 5,593 
Legal and professional593 941 1,014 
Other7,498 4,828 4,361 
15,583 13,144 10,968 
Income (loss) before income taxes and equity in undistributed income of subsidiary3,101 (13,023)8,470 
Income tax benefit3,263 3,295 2,545 
Income (loss) before equity in undistributed income of subsidiary6,364 (9,728)11,015 
Equity in undistributed income of subsidiary56,555 73,895 41,490 
Net income$62,919 $64,167 $52,505 

116

Table of Contents

Condensed Statements of Cash Flows

Years Ended December 31,
($ in thousands)202220212020
Cash flows from operating activities:
Net income$62,919 $64,167 $52,505 
Adjustments to reconcile net income to net cash used in operating activities:
Equity in undistributed income of Subsidiary(56,555)(73,895)(41,490)
Restricted stock expense2,425 3,100 2,352 
Other, net6,255 (3,343)329 
Net cash (used in) provided by operating activities15,044 (9,970)13,696 
Cash flows from investing activities:
Investment in bank(1,300)— — 
Other, net290 — 1,726 
Net cash (used in) provided by investing activities(1,010)— 1,726 
Cash flows from financing activities:
Dividends paid on common stock(16,275)(11,991)(8,589)
Repurchase of restricted stock for payment of taxes(683)(721)(494)
Common stock repurchased(22,180)(5,171)(8,067)
Repayment of borrowed funds— (4,647)(707)
Issuance of subordinated debt— — 63,725 
Other, net216 — — 
Net cash (used in) provided by financing activities(38,922)(22,530)45,868 
Net (decrease) increase in cash and cash equivalents(24,888)(32,500)61,290 
Cash and cash equivalents at beginning of year34,731 67,231 5,941 
Cash and cash equivalents at end of year$9,843 $34,731 $67,231 
117

Table of Contents

Years Ended December 31, 

($ in thousands)

    

2020

    

2019

    

2018

Cash flows from operating activities:

 

  

  

 

  

Net income

$

52,505

$

43,745

$

21,225

Adjustments to reconcile net income to net cash used in operating activities:

 

  

 

  

 

  

Equity in undistributed income of Subsidiary

 

(41,490)

 

(713)

 

(13,006)

Restricted stock expense

 

2,352

 

1,661

 

1,154

Other, net

 

329

 

1,185

 

1,364

Net cash provided by operating activities

 

13,696

 

45,878

 

10,737

Cash flows from investing activities:

 

  

 

  

 

  

Investment in subsidiary bank

 

 

0

 

(27,000)

Net outlays for acquisitions

 

1,726

 

(32,363)

 

(47,041)

Net cash used in investing activities

 

1,726

 

(32,363)

 

(74,041)

Cash flows from financing activities:

 

  

 

  

 

  

Dividends paid on common stock

 

(8,589)

 

(5,190)

 

(2,557)

Repurchase of restricted stock for payment of taxes

 

(494)

 

(63)

 

(23)

Common stock repurchased

 

(8,067)

 

(5,229)

 

0

Net proceeds from issuance of 2,012,500 shares

 

 

0

 

(237)

Proceeds (repayment) of borrowed funds

 

(707)

 

(173)

 

(16,000)

Issuance of subordinated debt

 

63,725

 

0

 

64,766

Net cash provided by (used in) financing Activities

 

45,868

 

(10,655)

 

45,949

Net increase (decrease) in cash and cash equivalents

 

61,290

 

2,860

 

(17,355)

Cash and cash equivalents at beginning of year

 

5,941

 

3,081

 

20,436

Cash and cash equivalents at end of year

$

67,231

$

5,941

$

3,081

NOTE U - OPERATING SEGMENTS

The Company is considered to have three principal business segments in 2020, 2019,2022, 2021, and 2018,2020, the Commercial/Retail Bank, the Mortgage Banking Division, and the Holding Company.

Year Ended December 31, 2020

Commercial/

Mortgage

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Interest income

$

178,462

$

866

$

20

$

179,348

Interest expense

 

20,801

 

270

 

5,593

 

26,664

Net interest income (loss)

 

157,661

 

596

 

(5,573)

 

152,684

Provision (credit) for loan losses

 

25,076

 

75

 

 

25,151

Net interest income (loss) after provision for loan losses

 

132,585

 

521

 

(5,573)

 

127,533

Non-interest income

 

30,538

 

10,446

 

892

 

41,876

Non-interest expense

 

95,370

 

5,596

 

5,375

 

106,341

Income (loss) before income taxes

 

67,753

 

5,371

 

(10,056)

 

63,068

Income tax (benefit) expense

 

11,749

 

1,359

 

(2,545)

 

10,563

Net income (loss)

$

56,004

$

4,012

$

(7,511)

$

52,505

Total Assets

$

5,044,647

$

33,525

$

74,588

$

5,152,760

Net Loans

 

3,099,675

 

9,615

 

 

3,109,290

111

Year Ended December 31, 2022
($ in thousands)Commercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total
Interest income$199,937 $439 $17 $200,393 
Interest expense14,979 106 7,492 22,577 
Net interest income (loss)184,958 333 (7,475)177,816 
Provision (credit) for credit losses5,605 — — 5,605 
Net interest income (loss) after provision for loan losses179,353 333 (7,475)172,211 
Non-interest income29,991 4,303 2,667 36,961 
Non-interest expense116,899 5,493 8,091 130,483 
Income (loss) before income taxes92,445 (857)(12,899)78,689 
Income tax (benefit) expense19,250 (217)(3,263)15,770 
Net income (loss)$73,195 $(640)$(9,636)$62,919 
Total Assets$6,428,889 $18,194 $14,634 $6,461,717 
Net Loans3,734,659 5,024 — 3,739,683 
Year Ended December 31, 2021
($ in thousands)Commercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total
Interest income$176,153 $582 $10 $176,745 
Interest expense12,166 140 7,375 19,681 
Net interest income (loss)163,987 442 (7,365)157,064 
Provision (credit) for loan losses(1,104)— — (1,104)
Net interest income (loss) after provision for loan losses165,091 442 (7,365)158,168 
Non-interest income28,539 8,823 111 37,473 
Non-interest expense103,430 5,361 5,768 114,559 
Income (loss) before income taxes90,200 3,904 (13,022)81,082 
Income tax (benefit) expense19,222 988 (3,295)16,915 
Net income (loss)$70,978 $2,916 $(9,727)$64,167 
Total Assets$6,015,664 $16,519 $45,231 $6,077,414 
Net Loans2,929,995 6,494 — 2,936,489 

118

Table of Contents

Year Ended December 31, 2019

Commercial/

Mortgage

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Interest income

$

147,500

$

1,003

$

26

$

148,529

Interest expense

 

21,388

 

417

 

4,918

 

26,723

Net interest income (loss)

 

126,112

 

586

 

(4,892)

 

121,806

Provision (credit) for loan losses

 

3,781

 

(43)

 

0

 

3,738

Net interest income (loss) after provision for loan losses

 

122,331

 

629

 

(4,892)

 

118,068

Non-interest income

 

19,897

 

5,988

 

1,062

 

26,947

Non-interest expense

 

78,440

 

4,310

 

5,819

 

88,569

Income (loss) before income taxes

 

63,914

 

2,181

 

(9,649)

 

56,446

Income tax (benefit) expense

 

14,595

 

490

 

(2,384)

 

12,701

Net income (loss)

$

49,319

$

1,691

$

(7,265)

$

43,745

Total Assets

$

3,902,703

$

26,231

$

12,929

$

3,941,863

Net Loans

 

2,584,385

 

12,875

 

0

 

2,597,260

Year Ended December 31, 2018

Commercial/

Mortgage

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Interest income

$

98,758

$

1,209

$

11

$

99,978

Interest expense

 

11,113

 

524

 

3,454

 

15,091

Net interest income (loss)

 

87,645

 

685

 

(3,443)

 

84,887

Provision (credit) for loan losses

 

2,259

 

(139)

 

0

 

2,120

Net interest income (loss) after provision for loan losses

 

85,386

 

824

 

(3,443)

 

82,767

Non-interest income

 

14,648

 

4,048

 

1,865

 

20,561

Non-interest expense

 

66,875

 

3,848

 

5,588

 

76,311

Income (loss) before income taxes

 

33,159

 

1,024

 

(7,166)

 

27,017

Income tax (benefit) expense

 

7,034

 

254

 

(1,496)

 

5,792

Net income (loss)

$

26,125

$

770

$

(5,670)

$

21,225

Total Assets

$

2,969,560

$

23,865

$

10,592

$

3,003,986

Net Loans

 

2,038,395

 

16,799

 

0

 

2,055,195

Year Ended December 31, 2020
($ in thousands)Commercial/
Retail
Bank
Mortgage
Banking
Division
Holding
Company
Total
Interest income$178,462 $866 $20 $179,348 
Interest expense20,801 270 5,593 26,664 
Net interest income (loss)157,661 596 (5,573)152,684 
Provision (credit) for loan losses25,076 75 — 25,151 
Net interest income (loss) after provision for loan losses132,585 521 (5,573)127,533 
Non-interest income30,538 10,446 892 41,876 
Non-interest expense95,370 5,596 5,375 106,341 
Income (loss) before income taxes67,753 5,371 (10,056)63,068 
Income tax (benefit) expense11,749 1,359 (2,545)10,563 
Net income (loss)$56,004 $4,012 $(7,511)$52,505 
Total Assets$5,044,647 $33,525 $74,588 $5,152,760 
Net Loans3,099,675 9,615 — 3,109,290 

112

119

Table of Contents

NOTE V - SUMMARY OF QUARTERLY RESULTS OF OPERATIONS AND PER SHARE AMOUNTS (UNAUDITED)

($ in thousands, except per share amounts)March 31June 30Sept. 30Dec. 31
2022
Total interest income$42,741 $45,847 $53,874 $57,931 
Total interest expense4,102 3,746 4,726 10,003 
Net interest income$38,639 $42,101 $49,148 $47,928 
Provision for credit losses— 600 4,300 705 
Net interest income after provision for credit losses38,639 41,501 44,848 47,223 
Total non-interest income11,157 8,664 9,022 8,118 
Total non-interest expense28,590 30,955 35,903 35,035 
Income tax expense4,377 3,457 3,924 4,012 
Net income available to common stockholders$16,829 $15,753 $14,043 $16,294 
Per common share:
Net income, basic$0.81 $0.77 $0.61 $0.68 
Net income, diluted0.81 0.76 0.61 0.67 
Cash dividends declared0.17 0.18 0.19 0.20 
2021
Total interest income$45,187 $43,238 $44,435 $43,885 
Total interest expense5,958 5,188 4,407 4,128 
Net interest income$39,229 $38,050 $40,028 $39,757 
Provision for credit losses— — — (1,104)
Net interest income after provision for credit losses39,229 38,050 40,028 40,861 
Total non-interest income9,472 8,822 9,586 9,593 
Total non-interest expense27,264 27,452 29,053 30,790 
Income tax expense4,793 3,820 4,429 3,873 
Net income available to common stockholders$16,644 $15,600 $16,132 $15,791 
Per common share:    
Net income, basic$0.79 $0.74 $0.77 $0.75 
Net income, diluted0.79 0.74 0.76 0.75 
Cash dividends declared0.13 0.14 0.15 0.16 
2020    
Total interest income$41,598 $45,799 $46,338 $45,613 
Total interest expense7,533 6,619 6,365 6,147 
Net interest income$34,065 $39,180 $39,973 $39,466 
Provision for loan losses7,102 7,606 6,921 3,522 
Net interest income after provision for loan losses26,963 31,574 33,052 35,944 
Total non-interest income6,474 15,680 8,794 10,928 
Total non-interest expense23,439 28,070 26,936 27,896 
Income tax expense1,687 2,241 2,993 3,642 
Net income available to common stockholders$8,311 $16,943 $11,917 $15,334 
Per common share:
Net income, basic$0.44 $0.79 $0.56 $0.72 
Net income, diluted0.44 0.79 0.55 0.72 
Cash dividends declared0.10 0.10 0.10 0.12 
120

Table of Contents

($ in thousands, except per share amounts)

    

March 31

    

June 30

    

Sept. 30

    

Dec. 31

2020

 

  

 

  

 

  

 

  

Total interest income

$

41,598

$

45,799

$

46,338

$

45,613

Total interest expense

 

7,533

 

6,619

 

6,365

 

6,147

Net interest income

$

34,065

$

39,180

$

39,973

$

39,466

Provision for loan losses

 

7,102

 

7,606

 

6,921

 

3,522

Net interest income after provision for loan losses

 

26,963

 

31,574

 

33,052

 

35,944

Total non-interest income

 

6,474

 

15,680

 

8,794

 

10,928

Total non-interest expense

 

23,439

 

28,070

 

26,936

 

27,896

Income tax expense

 

1,687

 

2,241

 

2,993

 

3,642

Net income available to common stockholders

$

8,311

$

16,943

$

11,917

$

15,334

Per common share:

 

  

 

  

 

  

 

  

Net income, basic

$

0.44

$

0.79

$

0.56

$

0.72

Net income, diluted

 

0.44

 

0.79

 

0.55

 

0.72

Cash dividends declared

 

0.10

 

0.10

 

0.10

 

0.12

2019

 

  

 

  

 

  

 

  

Total interest income

$

33,273

$

37,571

$

37,241

$

40,444

Total interest expense

 

6,142

 

6,799

 

6,782

 

7,000

Net interest income

$

27,131

$

30,772

$

30,459

$

33,444

Provision for loan losses

 

1,123

 

791

 

974

 

850

Net interest income after provision for loan losses

 

26,008

 

29,981

 

29,485

 

32,594

Total non-interest income

 

5,554

 

6,716

 

7,103

 

7,574

Total non-interest expense

 

21,893

 

20,891

 

20,825

 

24,960

Income tax expense

 

2,034

 

3,823

 

3,491

 

3,353

Net income available to common stockholders

$

7,635

$

11,983

$

12,272

$

11,855

Per common share:

 

  

 

  

 

  

 

  

Net income, basic

$

0.48

$

0.69

$

0.71

$

0.64

Net income, diluted

 

0.63

 

0.70

 

0.74

 

0.72

Cash dividends declared

 

0.07

 

0.08

 

0.08

 

0.08

2018

 

  

 

  

 

  

 

  

Total interest income

$

18,758

$

25,037

$

25,628

$

30,555

Total interest expense

 

2,379

 

3,468

 

3,959

 

5,285

Net interest income

$

16,379

$

21,569

$

21,669

$

25,270

Provision for loan losses

 

277

 

857

 

412

 

574

Net interest income after provision for loan losses

 

16,102

 

20,712

 

21,257

 

24,696

Total non-interest income

 

3,459

 

5,632

 

5,074

 

6,396

Total non-interest expense

 

14,596

 

19,680

 

19,786

 

22,249

Income tax expense

 

1,008

 

1,419

 

1,383

 

1,982

Net income available to common stockholders

$

3,957

$

5,245

$

5,162

$

6,861

Per common share:

 

  

 

  

 

  

 

  

Net income, basic

$

0.34

$

0.40

$

0.39

$

0.48

Net income, diluted

 

0.34

 

0.40

 

0.39

 

0.48

Cash dividends declared

 

0.05

 

0.05

 

0.05

 

0.05

NOTE W - COVID-19 UPDATE

DERIVATIVE FINANCIAL INSTRUMENTS

The COVID-19 pandemic continuesCompany enters into interest rate swap agreements primarily to have significant effects on global markets, supply chains, businessesfacilitate the risk management strategies of certain commercial customers. The interest rate swap agreements entered into by the Company are all entered into under what is referred to as a back-to-back interest rate swap, as such, the net positions are offsetting assets and communities.  COVID-19 could potentially impactliabilities, as well as income and expenses. All derivative instruments are recorded in the Company’s futureconsolidated statement of financial condition at their respective fair values, as components of other assets and resultsother liabilities. Under a back-to-back interest rate swap program, the Company enters into an interest rate swap with the customer and another offsetting swap with a counterparty. The result is two mirrored interest rate swaps, absent a credit event, that will offset in the financial statements. These swaps are not designated as hedging instruments and are recorded at fair value in other assets and other liabilities. The change in fair value is recognized in the income statement as other income and fees. As part of operationsthe BBI acquisition, the Bank acquired 33 loans with related interest rate swaps.

The following table provides outstanding interest rate swaps at December 31, 2022.

($ in thousands)December 31, 2022
Notional amount$328,756 
Weighted average pay rate4.6 %
Weighted average receive rate4.3 %
Weighted average maturity in years6.11

The following table provides the fair value of interest rate swap contracts at December 31, 2022 included in other assets and other liabilities.

($ in thousands)December 31, 2022
Derivative AssetsDerivative Liabilities
Interest rate swap contracts$12,825 12,825 

The Company also enters into a collateral agreement with the counterparty requiring the Company to post cash or
cash equivalent collateral to mitigate the credit risk in the transaction. At December 31, 2022, the Company had $500 thousand of collateral posted with its counterparties, which is included in the consolidated statement of financial condition as cash and cash equivalents as "restricted cash". The Company also receives a swap spread to compensate it for the credit exposure it takes on the customer-facing portion of the transaction and this upfront cash payment from the counterparty is recorded in other income, net of any transaction execution expenses, in the consolidated statement of operations. For the year ended December 31, 2022, net swap spread income included in other income was $193 thousand.

Entering into derivative contracts potentially exposes the Company to the risk of counterparties' failure to fulfill their legal obligations, including, but not limited to, additionalpotential amounts due or payable under each derivative contract. Notional principal amounts are often used to express the volume of these transactions, but the amounts potentially subject to credit loss reserves, additional collateral and/or modifications to debt obligations, liquidity, limited dividend payouts or

risk are much smaller. The Company assesses the credit risk of its dealer counterparties by regularly monitoring publicly available credit rating information, evaluating other market indicators, and periodically reviewing detailed financials.

113


The Company records the fair value of its interest rate swap contracts separately within other assets and other liabilities as current accounting rules do not permit the netting of customer and counterparty fair value amounts in the consolidated statement of financial condition.

Table of Contents

NOTE X – SUBSEQUENT EVENTS/OTHER

potential shortages of personnel.  Management continues to take appropriate actions to mitigate the negative impact the virus has onHeritage Southeast Bank

On January 1, 2023, the Company including restricting employee travel, directing employees to work remotely, cancelling in-person meetingscompleted the acquisition of HSBI, and implementing our business continuity plansimmediately thereafter merged with and protocolsinto the Company. The Company paid a total consideration of approximately $221.5 million to the extent necessary.

The pandemic is having an adverse impact on certain industriesformer HSBI shareholders as consideration in the Company serves, including hotels, restaurants, retail,acquisition, which included approximately 6,920,909 shares of the Company's common stock, and direct energy.  Asapproximately $16 thousand in cash in lieu of fractional shares. At December 31, 2020, the Company’s aggregate outstanding exposure2022, HSBI had approximately $1.579 billion in these segments was $436.9 million,assets, $1.191 billion in loans, and total loan modifications resulting from COVID-19 were approximately $82.0 million.  While it is still not yet possible$1.394 billion in deposits. The purchase price allocation and certain fair value measurements remain preliminary due to know the full effect that the pandemic will have on the economy, or to what extent this crisis will impact the Company, all available current industry statistics and internal monitoring of loan repayment ability and payment forgiveness across the portfolio has been analyzed in an attempt to understand the correlation with asset quality and degree of possible deterioration.  

Despite recent improvements in certain economic indicators, significant constraints to commerce remain in place, and significant uncertainty remains over the timing of an effectivethe HSBI acquisition. Due to the

121

Table of Contents
recent closing, management remains in the early stages of reviewing the estimated fair values and widely available coronavirus vaccine,evaluating the timing and scope of additional government stimulus packages, and the economic impact resulting from the outcomeassumed tax positions of the November 2020 elections.HSBI acquisition. The duration and extentCompany expects to finalize its analysis of the downturnHSBI acquired assets and speedassumed liabilities in this transaction within one year of the related recovery on our business, customers, and the economy as a whole remains uncertain.  It is unknown how long the adverse conditions associated with the COVID-19 pandemic will last and what the complete financial effect will be to the Company.  It is reasonably possible that estimates made in the financial statements could be materially and adversely impacted in the near term as a result of these conditions, including the determination of the allowance for loan losses, fair value of financial instruments, impairment of goodwill and other intangible assets and income taxes.

acquisition.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s management, under the supervision of and with the participation of the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the Company’s disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of December 31, 2020.2022. Disclosure controls and procedures are controls and procedures designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. No changes were made to the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the last fiscal quarter that materially affected or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The First Bancshares, Inc.

Management’s Report on Internal Control over Financial Reporting

Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act. Internal control over financial reporting is a process designed under the supervision of the Chief Executive Officer and the Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of

114

Table of Contents

effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

The Company’s management, under the supervision of and with the participation of the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of internal control over financial reporting as of December 31, 20202022 based on the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework (2013). Based on that assessment, our management believes that, as of December 31, 2020,2022, the Company’s internal control over financial reporting was effective based on those criteria.

As permitted by SEC guidance, management has excluded the operations of SWGthe BBI acquisition from the scope of management’s report on internal control over financial reporting, each of whichreporting. BBI was acquired during the year ended December 31, 2020.2022. For the year ended December 31, 2020, SWG2022, BBI represented approximately 10.8%9.4% of total consolidated assets and 30.5% of total consolidated net income.

assets.

This Annual Report on Form 10-K contains an audit report of CroweFORVIS, LLP, our independent registered public accounting firm, regarding internal control over financial reporting for the fiscal year ended December 31, 20202022 pursuant to the rules of the SEC. Their report appears in the section captioned “Report of Independent Registered Public Accounting Firm” included in Part II. Item 8 – Financial Statements and Supplementary Data of this report.

122

Table of Contents

Report of Independent Registered Public Accounting Firm
To the Stockholders, Board of Directors and Audit Committee
The First Bancshares, Inc.
Hattiesburg, Mississippi
Opinion on the Internal Control over Financial Reporting
We have audited The First Bancshares, Inc.’s (the “Company”) internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated financial statements of the Company as of December 31, 2022 and 2021 and for each of the years in the two-year period ended December 31, 2022, and our report dated March 1, 2023 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

As described in Management’s Annual Report on Internal Control over Financial Reporting, the scope of management’s assessment of internal control over financial reporting as of December 31, 2022, has excluded Beach Bancorp, Inc. acquired on August 1, 2022. We have also excluded Beach Bancorp, Inc. from the scope of our audit of internal control over financial reporting. Beach Bancorp, Inc. represented approximately 9.4 percent of consolidated total assets as of December 31, 2022.

Definitions and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of reliable financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

/s/ FORVIS, LLP (Formerly BKD, LLP)
Jackson, Mississippi
March 1, 2023
ITEM 9B. OTHER INFORMATION

Not applicable.

115

123

Table of Contents

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 20, 2021,25, 2023, which proxy materials will be filed with the SEC on or about April 7, 2021.

12, 2023.

ITEM 11. EXECUTIVE COMPENSATION

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 20, 2021,25, 2023, which proxy materials will be filed with the SEC on or about April 7, 2021.

12, 2023.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 20, 2021,25, 2023, which proxy materials will be filed with the SEC on or about April 7, 2021.

12, 2023.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 20, 2021,25, 2023, which proxy materials will be filed with the SEC on or about April 7, 2021.

12, 2023.

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 20, 2021,25, 2023, which proxy materials will be filed with the SEC on or about April 7, 2021.

12, 2023.

116

124

Table of Contents

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)The following documents are filed as part of this Report:
(a)The following documents are filed as part of this Report:
1.The following consolidated financial statements of The First Bancshares, Inc. and subsidiaries are incorporated as part of this Report under Item 8 – Financial Statements and Supplementary Data.
1.

2.Consolidated balance sheets – December 31, 2020 and 2019Financial Statement Schedules:

Consolidated statements of income – Years ended December 31, 2020, 2019, and 2018

Consolidated statements of other comprehensive income – Years ended December 31, 2020, 2019, and 2018

Consolidated statements of changes in stockholders’ equity– Years ended December 31, 2020, 2019 and 2018

Consolidated statements of cash flows –Years ended December 31, 2020, 2019, and 2018

Notes to consolidated financial statements – December 31, 2020, 2019, and 2018

2.Consolidated Financial Statement Schedules:

All schedules have been omitted, as the required information is either inapplicable or included in the Notes to Consolidated Financial Statements.

3.Exhibits required to be filed by Item 601 of Regulation S-K, by Item 15(b) are listed below.
3.Exhibits required to be filed by Item 601 of Regulation S-K, by Item 15(b) are listed below.
(b)Exhibits:
(b)Exhibits:

All other financial statements and schedules are omitted as the required information is inapplicable or the required information is presented in the consolidated financial statements or related notes.

(a)3. ExhibitsExhibits::

Exhibit No.

Description of Exhibit

2.1

2.2

2.3

2.4

117

Table of Contents

2.5

2.5

2.6

125

2.7

2.8

3.1

2.9

2.10
3.1

3.2

3.3

3.4

Amendment No. 1 to the Amended and Restated Bylaws of The First Bancshares, Inc. effective as of May 7, 2020 (incorporated by reference to Exhibit 3.4 to the Company’s Quarterly Report on Form 10-Q filed on May 11, 2020).

4.1

4.2

4.3

4.4

Indenture by and between The First Bancshares, Inc. and U.S. Bank National Association, dated September 25, 2020 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

4.5

Form of Global Subordinated Note for The First Bancshares, Inc. 4.25% Fixed-to-Floating Rate Subordinated Notes Due 2030 (incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

4.6

118

Table of Contents

10.1

10.1

10.2

10.3

126

10.4

10.5

10.6

10.7

10.8

The First Bancshares, Inc. 2007 Stock Incentive Plan (incorporated herein by reference to Exhibit 4.3 to The First Bancshares’ Registration Statement No. 333-171996 on Form S-8 filed on February 1, 2011).+

10.9

10.10

10.11

10.12

10.13

Supplemental Executive Retirement Agreement between The First, A National Banking Association and Donna T. Lowery.Lowery (incorporated by reference to Exhibit 10.13 of the Company’s Annual Report in Form 10-K filed in March 12,2021).+*

10.14

Form of Supplemental Executive Retirement Agreements for Executives of The First, A National Banking Association (incorporated herein by reference to Exhibit 10.11 to The First Bancshares Annual Report on Form 10-K filed on March 16, 2017).+

119

Table of Contents

10.15

10.15

10.16

Amendment to Stock Incentive Agreement for Outstanding Shares of Restricted Stock, dated as of October 15, 2019 (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on October 21, 2019). +

10.17

Subordinated Note Purchase Agreement between The First Bancshares, Inc. and the several purchasers of the Subordinated Notes, dated September 25, 2020 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

10.18

Registration Rights Agreement between The First Bancshares, Inc. and the several purchasers of the Subordinated Notes, dated September 25, 2020 (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

21.1

10.19

21.1

127

23.1

23.2

31.1

31.2

32.1

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document.

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.

104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
________________________

*Filed herewith.

**Furnished herewith.

+ Denotes management contract or compensatory plan or arrangement.

ITEM 16. FORM 10-K SUMMARY

None.

120

None.
128

Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

THE FIRST BANCSHARES, INC.

Date: March 12, 2021

1, 2023

By:

/s/ M. Ray (Hoppy) Cole, Jr.

M. Ray (Hoppy) Cole, Jr.

Chief Executive Officer and President (Principal Executive Officer)

, Chairman of the Board

Date: March 12, 2021

1, 2023

By:

/s/ Dee Dee Lowery

Dee Dee Lowery

Executive VP and Chief Financial Officer


(Principal Financial and Principal Accounting Officer)

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby constitutes and appoints M. Ray (Hoppy) Cole, Jr. and Donna T. (Dee Dee) Lowery, with full power to act without the other, his or her true and lawful attorney-in-fact and agent, with full and several powers of substitution and resubsititution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, and hereby grants to such attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully as to all intents and purposes as each of the undersigned might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

121

Table of Contents

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

SIGNATURES

CAPACITIES

DATE

SIGNATURES

CAPACITIES

DATE

/s/ E. Ricky Gibson

Director and Chairman of the Board

March 12, 2021

01, 2023

/s/ Rodney D. Bennett

Director

March 12, 2021

01, 2023

/s/ David W. Bomboy

Director

March 12, 2021

01, 2023

/s/ Jonathan A. Levy

DirectorMarch 01, 2023
/s/ Charles R. Lightsey

Director

March 12, 2021

01, 2023

/s/ Fred McMurry

Director

March 12, 2021

01, 2023

/s/ Thomas E. Mitchell

Director

March 12, 2021

01, 2023

/s/ Renee Moore

Director

March 12, 2021

01, 2023

/s/ Ted E. Parker

Lead Director

March 12, 2021

01, 2023

/s/ J. Douglas Seidenburg

Director

March 12, 2021

01, 2023

/s/ Andrew D. Stetelman

Director

March 12, 2021

01, 2023

/s/ M. Ray (Hoppy) Cole, Jr.

CEO, President, Director, and Director

Chairman of

March 12, 2021

01, 2023

(Principalthe Board (Principal Executive Officer)

/s/ Donna T. (Dee Dee) Lowery

Executive VP & Chief Financial Officer

March 01, 2023

(Principal Financial and Accounting Officer)

March 12, 2021

122

129