Table Of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


---------

FORM 10-K


Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year ended December 31, 2013.2014.

Commission File Number 0-32637.


---------

AMES NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)


IOWA

42-1039071

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)


405 5TH STREET, AMES, IOWA50010
(Address of principal executive offices)
(Zip Code)

(515) 232-6251

(Registrant's telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Exchange Act:NONE


Securities registered pursuant to Section 12(g) of the Exchange Act:


COMMON STOCK, $2.00 PAR VALUE

(Title of Class)


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.      Yes No  X  

o   No  x


Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.      Yes Noo  X      No 

x


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x   X       No 

o


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (of(or for such shorter period that the registrant was required to submit and post such files).      Yes x   X   No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o


[ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer, large accelerated filer, and a smaller reporting company” in Rule 12b-2 of the Exchange Act.


Large accelerated filerofiler____ Accelerated filer x    X    Non-accelerated filer o____ Smaller reporting company ____

o


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x   X   

As of June 30, 2013,2014, the aggregate market value of voting stock held by non-affiliates of the registrant, based upon the closing sale price for the registrant’s common stock in the NASDAQ Capital Market, was $206,372,850.$210,168,227. Shares of common stock beneficially owned by each executive officer and director of the Company have been excluded on the basis that such persons may be deemed to be an affiliate of the registrant. This determination of affiliate status is not necessarily a conclusive determination for any other purpose.


The number of shares outstanding of the registrant’s common stock on February 28, 2014,27, 2015, was 9,310,913.


DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement, as filed with the Securities and Exchange Commission on March 24, 2014,19, 2015, are incorporated by reference into Part III of this Form 10-K.

 
1

Table Of Contents

TABLETABLE OF CONTENTS


Part I

Item 1.

3

Item 1A.

15

14

Item 1B.

19

18

Item 2.

19

Item 3.

19

Item 4.

19

Part II

Item 5.

19

Item 6.

23

Item 7.

24

Item 7A.

53

51

Item 8.

55

53

Item 9.

9594

Item 9A.

95

94

Item 9B.

95

94

Part III

Item 10.

95

94

Item 11.

96

95

Item 12.

9695

Item 13.

96

95

Item 14.

96

95

Part IV

Item 15.

96

95


2

PART I


ITEM 1.BUSINESS

ITEM1. BUSINESS

General


Ames National Corporation (the "Company") is an Iowa corporation and bank holding company registered under the Bank Holding Company Act of 1956, as amended. The Company owns 100% of the stock of five banking subsidiaries consisting of two national banks and three state-chartered banks, as described below. All of the Company’s operations are conducted in the State of Iowa and primarily within the central and north central Iowa counties of Boone, Hancock, Marshall, Polk and Story where the Company’s banking subsidiaries are located. The Company does not engage in any material business activities apart from its ownership of its banking subsidiaries. The principal executive offices of the Company are located at 405 5th Street, Ames, Iowa 50010. The Company’s telephone number is (515) 232-6251 and website address is www.amesnational.com.


The Company was organized and incorporated on January 21, 1975 under the laws of the State of Iowa to serve as a holding company for its principal banking subsidiary, First National Bank, Ames, Iowa ("First National") located in Ames, Iowa. In 1983, the Company acquired the stock of the State Bank & Trust Co. ("State Bank") located in Nevada, Iowa; in 1991, the Company, through a newly-chartered state bank known as Boone Bank & Trust Co. ("Boone Bank"), acquired certain assets and assumed certain liabilities of the former Boone State Bank & Trust Company located in Boone, Iowa; in 1995, the Company acquired the stock of the Reliance State Bank, (”Reliance Bank”) located in Story City, Iowa; and in 2002, the Company chartered and commenced operations of a new national banking organization, United Bank & Trust NA (“United Bank”), located in Marshalltown, Iowa. First National, State Bank, Boone Bank, Reliance Bank and United Bank are each operated as a wholly owned subsidiary of the Company. These five financial institutions are referred to in this Form 10-K collectively as the “Banks” and individually as a “Bank”.


The principal sources of Company revenue are: (i) interest and fees earned on loans made or held by the Company and Banks; (ii) interest on fixed income investments held by the Company and the Banks; (iii) fees on trust services provided by those Banks exercising trust powers;wealth management services; (iv) service charges on deposit accounts maintained at the Banks; (v) gain on the sale of loans; (vi) securities gains; and (vii) merchant and card fees. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) salaries and employee benefits; (iii) data processing costs primarily associated with maintaining the Banks’ loan and deposit functions; (iv) occupancy expenses for maintaining the Banks’ facilities; (v) professional fees; (vi) business development; and (vii) Federal Deposit Insurance Corporation (the “FDIC”) insurance assessments.assessments; and (viii) other real estate owned expenses. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest bearing liabilities (primarily deposit accounts and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.


The Banks’ lending activities consist primarily of short-term and medium-term commercial and agricultural real estate loans, residential real estate loans, agricultural and business operating loans and lines of credit, equipment loans, vehicle loans, personal loans and lines of credit, home improvement loans and origination of mortgage loans for sale into the secondary market. The Banks also offer a variety of demand, savings and time deposits, cash management services, merchant credit card processing, safe deposit boxes, wire transfers, direct deposit of payroll and social security checks and automated teller machine access. Four of the five Banks also offer trust services.


The Company provides various services to the Banks which include, but are not limited to, management assistance, internal auditing services, human resources services and administration, compliance management, marketing assistance and coordination, loan review and support with respect to computer systems and related procedures.


Banking Subsidiaries


First National Bank, Ames, Iowa. First National is a nationally-chartered, commercial bank insured by the FDIC. It was organized in 1903 and became a wholly owned subsidiary of the Company in 1975 through a bank holding company reorganization whereby the then shareholders of First National exchanged all of their First National stock for stock in the Company. On August 29, 2014 First National completed the purchase of the three bank offices of First Bank located in West Des Moines and Johnston, Iowa(the “First Bank Acquisition”).   These offices were purchased for cash consideration of $4.3 million.  The contractual balance of loans receivable acquired was $45.6 million and the contractual balance of the deposits assumed was $81.8 million.  As a result of the First Bank Acquisition, the Bank recorded a core deposit intangible asset of $1.0 million and goodwill of $1.1 million. First National provides full-service banking to businesses and residents within the Ames community through its three Ames offices and the Greater Des Moines area through its four offices located in Ankeny, office.West Des Moines and Johnston. It provides a variety of products and services designed to meet the needs of the markets it serves. It has an experienced staff of bank officers including many who have spent the majority of their banking careers with First National and who emphasize long-term customer relationships. First National conducts business out of three full-service offices, all located in the city of Ames, and a4 full-service officeoffices in Ankeny, Iowa.the Greater Des Moines area.

3

As of December 31, 2013,2014, First National had capital of $63,571,000$69,400,000 and 96111 full-time equivalent employees. Full-time equivalents represent the number of people a business would employ if all its employees were employed on a full-time basis. It is calculated by dividing the total number of hours worked by all full and part-time employees by the number of hours a full-time individual would work for a given period of time. First National had net income for the years ended December 31, 2014, 2013 2012 and 20112012 of approximately $7,490,000, $7,200,000 $7,193,000 and $7,517,000,$7,193,000, respectively. Total assets as of December 31, 2014, 2013 2012 and 20112012 were approximately $706,185,000, $629,414,000 and $616,287,000, and $560,753,000, respectively.


State Bank & Trust Co., Nevada, Iowa. State Bank is an Iowa, state-chartered, FDIC insured commercial bank. State Bank was acquired by the Company in 1983 through a stock transaction whereby the then shareholders of State Bank exchanged all their State Bank stock for stock in the Company. State Bank was organized in 1939 and provides full-service banking to businesses and residents within the Nevada area from its main Nevada location and one office in Colo, Iowa. It has a strong presence in agricultural, commercial and residential real estate lending.


As of December 31, 2013,2014, State Bank had capital of $16,738,000$17,890,000 and 23 full-time equivalent employees. State Bank had net income for the years ended December 31, 2014, 2013 2012 and 20112012 of approximately $2,280,000, $2,122,000 $2,208,000 and $2,059,000,$2,208,000, respectively. Total assets as of December 31, 2014, 2013 2012 and 20112012 were approximately $157,894,000, $154,405,000 and $151,859,000, and $148,839,000, respectively.


Boone Bank & Trust Co., Boone, Iowa. Boone Bank is an Iowa, state-chartered, FDIC insured commercial bank. Boone Bank was organized in 1992 by the Company under a new state charter in connection with a purchase and assumption transaction whereby Boone Bank purchased certain assets and assumed certain liabilities of the former Boone State Bank & Trust Company in exchange for a cash payment. It provides full service banking to businesses and residents within the Boone community and surrounding area. It is actively engaged in agricultural, consumer and commercial lending, including real estate, operating and equipment loans. It conducts business from its main office and a full service office, both located in Boone.


As of December 31, 2013,2014, Boone Bank had capital of $12,495,000$13,653,000 and 2526 full-time equivalent employees. Boone Bank had net income for the years ended December 31, 2014, 2013 2012 and 20112012 of approximately $1,614,000, $1,533,000 $1,764,000 and $1,828,000,$1,764,000, respectively. Total assets as of December 31, 2014, 2013 2012 and 20112012 were approximately $125,776,000, $128,551,000 and $123,829,000, and $118,345,000, respectively.


Reliance State Bank, Story City, Iowa. Reliance Bank is an Iowa, state-chartered, FDIC insured commercial bank. Reliance Bank was organized in 1928. Reliance Bank was acquired by the Company in 1995 through a stock transaction whereby the then shareholders of Reliance Bank exchanged all their Reliance Bank stock for stock in the Company. On April 27, 2012 Reliance Bank completed the purchase of two bank offices of Liberty Bank, F.S.B. located in Garner and Klemme, Iowa (Iowa(the “Acquisition”“Liberty Acquisition”).   These offices were purchased for cash consideration of $5.4 million.  The contractual balance of loans receivable acquired was $47.0 million and the contractual balance of the deposits assumed was $98.1 million.  As a result of the Acquisition,LibertyAcquisition, the Bank recorded a core deposit intangible asset of $1.5 million and goodwill of $5.6 million. Reliance Bank provides full banking services to businesses and residents within the Story City, Garner and Klemme communities and surrounding areas. While its primary emphasis is in agricultural lending, Reliance Bank also provides the traditional lending services typically offered by community banks. It conducts business from its main office located in Story City and two full service offices located in Garner and Klemme.


As of December 31, 2013,2014, Reliance Bank had capital of $24,204,000$26,728,000 and 3130 full-time equivalent employees. Reliance Bank had net income for the years ended December 31, 2014, 2013 2012 and 20112012 of approximately $2,392,000, $2,172,000 $1,833,000 and $1,234,000,$1,833,000, respectively. Total assets as of December 31, 2014, 2013 2012 and 20112012 were approximately $219,474,000, $221,597,000 and $221,799,000, and $91,279,000, respectively.


United Bank & Trust NA, Marshalltown, Iowa. United Bank is a nationally-chartered, commercial bank insured by the FDIC. It was newly chartered in June of 2002 and offers a broad range of deposit and loan products, as well as trustwealth management services to customers located in the Marshalltown and surrounding Marshall County area. It conducts business from its main office and a full service office, both located in Marshalltown.


As of December 31, 2013,2014, United Bank had capital of $13,160,000$13,883,000 and 2322 full-time equivalent employees. United Bank had net income for the years ended December 31, 2014, 2013 2012 and 20112012 of approximately $1,110,000, $1,103,000 $1,269,000 and $1,228,000,$1,269,000, respectively. Total assets as of December 31, 2014, 2013 2012 and 20112012 were approximately $107,000,000, $111,420,000 and $107,627,000, and $107,555,000, respectively.

Business Strategy and Operations


As a multi-bank holding company for five community banks, the Company emphasizes strong personal relationships to provide products and services that meet the needs of the Banks’ customers. The Company seeks to achieve growth and maintain a strong return on equity. To accomplish these goals, the Banks focus on small-to-medium size businesses that traditionally wish to develop an exclusive relationship with a single bank. The Banks, individually and collectively, have the size to give the personal attention required by business owners, in addition to the credit expertise to help businesses meet their goals.

The Banks offer a full range of deposit services that are typically available in most financial institutions, including checking accounts, savings accounts and time deposits of various types, ranging from money market accounts to longer-term certificates of deposit. One major goal in developing the Banks' product mix is to keep the product offerings as simple as possible, both in terms of the number of products and the features and benefits of the individual services. The transaction accounts and time certificates are tailored to each Bank's principal market area at rates competitive in that Bank’s market. In addition, retirement accounts such as IRAs (Individual Retirement Accounts) are available. The FDIC insures all deposit accounts up to the maximum amount. The Banks solicit these accounts from small-to-medium sized businesses in their respective primary trade areas, and from individuals who live and/or work within these areas. No material portion of the Banks' deposits has been obtained from a single person or from a few persons. Therefore, the Company does not believe that the loss of the deposits of any person or of a few persons would have an adverse effect on the Banks' operations or erode their deposit base.


Loans are provided to creditworthy borrowers regardless of their race, color, national origin, religion, sex, age, marital status, disability, receipt of public assistance or any other basis prohibited by law. The Banks intend to fulfill this commitment while maintaining prudent credit standards. In the course of fulfilling this obligation to meet the credit needs of the communities which they serve, the Banks give consideration to each credit application regardless of the fact that the applicant may reside in a low to moderate income neighborhood, and without regard to the geographic location of the residence, property or business within their market areas.


The Banks provide innovative, quality financial products, such as Internet banking and trust services that meet the banking needs of their customers and communities. The loan programs and acceptance of certain loans may vary from time-to-time depending on the funds available and regulations governing the banking industry. The Banks offer all basic types of credit to their local communities and surrounding rural areas, including commercial, agricultural and consumer loans. The types of loans within these categories are as follows:


Commercial Loans. Commercial loans are typically made to sole proprietors, partnerships, corporations and other business entities such as municipalities where the loan is to be used primarily for business purposes. These loans are typically secured by assets owned by the borrower and often times involve personal guarantees given by the owners of the business. Approximately 51%52% of the loan portfolio consists of loans made for commercial purposes.

The types of loans the Banks offer include:


·

financing guaranteed under Small Business Administration programs

·operating and working capital loans
·

loans to finance equipment and other capital purchases

·

commercial real estate loans

·

business lines of credit

·

term loans

·

loans to professionals

·

letters of credit


Agricultural Loans. The Banks, by nature of their location in central and north-central Iowa, are directly and indirectly involved in agriculture and agri-business lending. This includes short-term seasonal lending associated with cyclical crop and livestock production, intermediate term lending for machinery, equipment and breeding stock acquisition and long-term real estate lending. These loans are typically secured by the crops, livestock, equipment or real estate being financed. The basic tenet of the Banks' agricultural lending philosophy is a blending of strong, positive cash flow supported by an adequate collateral position, along with a demonstrated capacity to withstand short-term negative impact if necessary. Applicable governmental subsidies and affiliated programs are utilized if warranted to accomplish these parameters. Approximately 24%21% of the loan portfolio consists of loans made for agricultural purposes.

Consumer Loans. Consumer loans are typically available to finance home improvements and consumer purchases, such as automobiles, household furnishings and boats. These loans are made on both a secured and an unsecured basis. The following types of consumer loans are available:

·

automobiles and trucks

·

boats and recreational vehicles

·

personal loans and lines of credit

·

home equity lines of credit

·

home improvement and rehabilitation loans

·

consumer real estate loans


Other types of credit programs, such as loans to nonprofit organizations, to public entities, for community development and to other governmental programs also are available.


First National, Boone Bank, State Bank and United Bank offer trustwealth management services typically found in a commercial bank with trust powers, including the administration of estates, conservatorships, personal and corporate trusts and agency accounts. The Banks also provide farm management, investment and custodial services for individuals, businesses and non-profit organizations.


The Banks earn income from the origination of residential mortgages that are sold in the secondary real estate market without retaining the mortgage servicing rights.


The Banks offer traditional banking services, such as safe deposit boxes, wire transfers, direct deposit of payroll and social security checks, automated teller machine access and automatic drafts (ACH) for various accounts.


LendingCredit Management


The Company strives to achieve sound credit risk management. In order to achieve this goal, the Company has established uniform credit policies and underwriting criteria for the Banks’ loan portfolios. The Banks diversify in the types of loans offered and are subject to regular credit examinations, annual internal and external loan audits and annual review of large loans, as well as quarterly reviews of loans experiencing deterioration in credit quality. The Company attempts to identify potential problem loans early, charge off loans promptly and maintain an adequate allowance for loan losses. The Company has established credit guidelines for the Banks’ lending portfolios which include guidelines relating to the more commonly requested loan types, as follows:


Commercial Real Estate Loans - Commercial real estate loans, including agricultural real estate loans, are normally based on loan to appraisal value ratios of not to exceed 80% and secured by a first priority lien position. Loans are typically subject to interest rate adjustments no less frequently than 5 years from origination. Fully amortized monthly repayment terms normally do not exceed twenty years. Projections and cash flows that show ability to service debt within the amortization period are required. Property and casualty insurance is required to protect the Banks’ collateral interests. Commercial and agricultural real estate loans represent approximately 45%47% of the loan portfolio.portfolio. Major risk factors for commercial real estate loans, as well as the other loan types described below, include a geographic concentration in central Iowa; the dependence of the local economy upon several large governmental entities, including Iowa State University and the Iowa Department of Transportation; and the health of Iowa’s agricultural sector that is dependent on weather conditions and government programs.


Commercial and Agricultural Operating Lines - These loans are made to businesses and farm operations with terms up to twelve months. The credit needs are generally seasonal with the source of repayment coming from the entity’s normal business cycle. Cash flow reviews are completed to establish the ability to service the debt within the terms of the loan. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s).


Commercial and Agricultural Term Loans – These loans are made to businesses and farm operations to finance equipment, breeding stock and other capital expenditures. Terms are generally the lesser of five years or the useful life of the asset. Term loans are normally secured by the asset being financed and are often additionally secured with the general assets of the business. Loan to value is generally 75% of the cost or value of the assets. Loans are normally guaranteed by the principal(s). Commercial and agricultural operating and term loans represent approximately 29%27% of the loan portfolio.

Residential First Mortgage Loans – Proceeds of these loans are used to buy or refinance the purchase of residential real estate with the loan secured by a first lien on the real estate. Most of the residential mortgage loans originated by the Banks (including servicing rights) are sold in the secondary mortgage market due to the higher interest rate risk inherent in the 15 and 30 year fixed rate terms consumers prefer. Loans that are originated and not sold in the secondary market generally have fixed rates of up to fifteen years. The maximum amortization of first mortgage residential real estate loans is 30 years. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. Property insurance is required on all loans to protect the Banks’ collateral position. Loans secured by one to four family residential properties represent approximately 20%18% of the loan portfolio.

Home Equity Term Loans – These loans are normally for the purpose of home improvement or other consumer purposes and are secured by a junior mortgage on residential real estate. Loan-to-value ratios normally do not exceed 90% of market value.


Home Equity Lines of Credit - The Banks offer a home equity line of credit generally with a maximum term of 60 months. These loans are secured by a junior mortgage on the residential real estate and normally do not exceed a loan-to-market value ratio of 90% with the interest adjusted quarterly.


Consumer Loans – Consumer loans are normally made to consumers under the following guidelines. Automobiles - loans on new and used automobiles generally will not exceed 90% and 75% of the value, respectively. Recreational vehicles and boats will not exceed 90% and 66% of the value, respectively. Each of these loans is secured by a first priority lien on the assets and requires insurance to protect the Banks’ collateral position. Unsecured - The term for unsecured loans generally does not exceed 12 months. Consumer and other loans represent approximately 2% of the loan portfolio.


Investments available-for-sale


The investment policy of the Company generally is to invest funds among various categories of investments and maturities based upon the Company’s need for liquidity, to achieve the proper balance between its desire to minimize risk and maximize yield, and to fulfill the Company’s asset/liability management policies.  The Company’s investment portfolios are managed in accordance with a written investment policy adopted by the Board of Directors.  It is the Company’s general policy to purchase investment securities which are U.S. Government securities, U.S. government agency, state and local government obligations, corporate debt securities and overnight federal funds.


Employees


At December 31, 2013,2014, the Banks had a total of 198212 full-time equivalent employees and the Company had an additional 12 full-time employees. The Company and Banks provide their employees with a comprehensive program of benefits, including comprehensive medical and dental plans, long-term and short-term disability coverage, and a 401(k) profit sharing plan. Management considers its relations with employees to be satisfactory. Unions represent none of the employees.


Market Area


The Company operates five commercial banks with locations in Boone, Hancock, Marshall, Polk and Story Counties in central and north central Iowa.


First National is locatedheadquartered in Ames, Iowa with a population of 60,634.61,792. The major employers are Iowa State University, Ames Laboratories,National Center for Animal Health, Iowa Department of Transportation, Mary Greeley Medical Center, Ames Community Schools, City of Ames, Sauer-Danfoss and McFarland Clinic. The Bank also maintains an officefour offices in Ankeny, Iowathe Des Moines metro area with a population of 49,980.approximately 600,000. The major employers in the Ankeny areaDes Moines metro market are John Deere, Ankeny Community School, Perishable DistributorsState of Iowa, ACH Food Companies, Inc., PurFoodsPrincipal Financial Group, Wells Fargo, UnityPoint Health, Mercy Medical Center, Nationwide Insurance, DuPont Pioneer, Meredith Corporation and Karl Chevrolet.John Deere.  First National’s primary business includes providing retail banking services and business and consumer lending. First National has a minimum exposure to agricultural lending.


Boone Bank is located in Boone, Iowa with a population of 12,546.12,629. Boone is the county seat of Boone County. The major employers are Fareway Stores, Inc., Iowa National Guard, Union Pacific Railroad, Boone County Hospital and Communication Data Services. The Bank offers a full line of loan, deposit, and trust services. Boone Bank provides lending services to the agriculture, commercial and real estate markets.


State Bank is located in Nevada, Iowa with a population of 6,754.6,776. Nevada is the county seat of Story County. The major employers are Print Graphics, General Financial Supply, Mid-American Manufacturing, Mid-States Millwright & Builders, Inc., Burke Corporation and Almaco. State Bank provides various types of loans with a major agricultural presence. It provides a wide variety of banking services including trust,wealth management, deposit, ATM and debit card, and merchant card processing.

Reliance Bank is locatedheadquartered in Story City, Iowa with a population of 3,426.  The major employers in the Story City area are Bethany Manor, American Packaging, M.H. Eby, Inc. and Record Printing.  The Bank also maintains offices in Garner, Iowa with a population of 3,0913,098 and Klemme, Iowa with a population of 496.  Garner is the county seat of Hancock County. The major employers in the Garner/Klemme area are Iowa Mold & Tooling and Stellar Industries.  All locations are in major agricultural areas and the Bank has a strong presence in this type of lending.  As a full service commercial bank, it provides a full line of products and services.

United Bank is located in Marshalltown, Iowa with a population of 27,683.27,844. The major employers are Iowa Veterans Home, Marshalltown School District, JBS Swift & Co., Emerson Process Management/Fisher Division, Lennox Industries and Marshalltown Medical & Surgical Center. Marshalltown is the county seat of Marshall County. The Bank offers a full line of loan, deposit, and trust services. Loan services include primarily commercial and consumer types of credit including operating lines, equipment loans, automobile financing and real estate loans.


Competition


The geographic market area served by the Banks is highly competitive with respect to both loans and deposits. The Banks compete principally with other commercial banks, savings and loan associations, credit unions, mortgage companies, finance divisions of auto and farm equipment companies, agricultural suppliers and other financial service providers. Some of these competitors are local, while others are statewide or nationwide. The major commercial bank competitors include Great Western Bank, U.S. Bank National Association and Wells Fargo Bank, each of which maintains an office or offices within the Banks’ primary central Iowa trade areas. Among the advantages such larger banks have are their ability to finance extensive advertising campaigns and to allocate their investment assets to geographic regions of higher yield and demand. These larger banking organizations have much higher legal lending limits than the Banks and thus are better able to finance large regional, national and global commercial customers.


In order to compete with the other financial institutions in their primary trade areas, the Banks use, to the fullest extent possible, the flexibility which is accorded by independent status. This includes an emphasis on specialized services, local promotional activity and personal contacts by the Banks' officers, directors and employees. In particular, the Banks compete for deposits principally by offering depositors a wide variety of deposit programs, convenient office locations, hours and other services. The Banks compete for loans primarily by offering competitive interest rates, experienced lending personnel and quality products and services.


As of December 31, 2013,2014, there were 3844 FDIC insured institutions having approximately 85 locations112locations within Boone, Hancock, Marshall, Polk and Story County, Iowa where the Banks' offices are primarily located. First National, State Bank and Reliance Bank together have the largest percentage of deposits in Story County.


The Banks also compete with the financial markets for funds. Yields on corporate and government debt securities and commercial paper affect the ability of commercial banks to attract and hold deposits. Commercial banks also compete for funds with equity, money market, and insurance products offered by brokerage and insurance companies. This competitive trend will likely continue in the future.


The Company anticipates bank competition will continue to change materially over the next several years as more financial institutions, including the major regional and national banks, continue to consolidate. Credit unions, which are not subject to income taxes, have a significant competitive advantage and provide additional competition in the Company’s local markets.


Supervision and Regulation


The following discussion refers to certain statutes and regulations affecting the banking industry in general. These references provide brief summaries and therefore do not purport to be complete and are qualified in their entirety by reference to those statutes and regulations. In addition, due to the numerous statutes and regulations that apply to and regulate the banking industry, many are not referenced below.


Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (“the Dodd-Frank Act”).   In response to the recentlast national and international economic recession and to strengthen supervision of financial institutions and systemically important nonbank financial institutions, Congress and the U.S. government have taken a variety of actions, including the enactment of the Dodd-Frank Act on July 21, 2010.  The Dodd-Frank Act represents the most comprehensive change to banking laws since the Great Depression of the 1930s and mandates changes in several key areas: regulation and compliance (both with respect to financial institutions and systemically important nonbank financial companies), securities regulation, executive compensation, regulation of derivatives, corporate governance, transactions with affiliates, deposit insurance assessments and consumer protection.  While the changes in the law required by the Dodd-Frank Act willhas most significantly have a major impact on largeeffected larger institutions, even relatively small institutions such as the Company will behave been affected.


8

Pursuant to the Dodd-Frank Act, the Banks are subject to regulations promulgated by the consumer protection bureau housed within the Federal Reserve, known as the Bureau of Consumer Financial Protection (the “Bureau” or “BCFP”).  The Bureau promulgates rules and orders with respect to consumer financial products and services and has substantial power to define the rights of consumers and responsibilities of lending institutions, such as the Banks. The Bureau will not, however, examine or supervise the Banks for compliance with such regulations; rather, enforcement authority will remain with the Banks’ primary federal regulator although the Banks may be required to submit reports or other materials to the Bureau upon its request.

Prohibition on Unfair, Deceptive and Abusive Acts and Practices.   July 21, 2011 was the designated transfer date under the Dodd-Frank Act for the formal transfer of rulemaking functions under the federal consumer financial laws from each of the various federal banking agencies to a new governmental entity, the Bureau, which is charged with the mission of protecting consumer interests.  The Bureau is responsible for administering and carrying out the purposes and objectives of the federal consumer financial laws and to prevent evasions thereof, with respect to all financial institutions that offer financial products and services to consumers.  The Bureau is also authorized to prescribe rules applicable to any covered person or service provider identifying and prohibiting acts or practices that are unfair, deceptive or abusive in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service.  With its broad rulemaking and enforcement powers, the Bureau has the potential to reshape the consumer financial laws through rulemaking, which may directly impact the business operations of financial institutions offering consumer financial products or services, including the Banks.


USA Patriot Act. The USA Patriot Act was enacted in 2001 which, together with regulations issued pursuant to this act, substantially broadened previously existing anti-money laundering laws and regulations, increased compliance, due diligence and reporting obligations for financial institutions, created new crimes and penalties and required federal banking agencies, in reviewing mergers and other acquisition transactions, to consider the effectiveness of the parties in combating money laundering activities. The act requires all financial institutions to establish certain anti-money laundering compliance and due diligence programs that are reasonably designed to detect and report instances of money laundering. The Company believes its compliance policies, procedures and controls satisfy the material requirements of the Patriot Act and regulations.


Sarbanes-Oxley Act. The Sarbanes-Oxley Act was enacted in 2002 to, among other things, increase corporate responsibility and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the federal securities laws. This act generally applies to all companies that are required to file periodic reports with the Securities and Exchange Commission under the Securities Exchange Act of 1934. The act implements significant changes in the responsibilities of officers and directors of public companies and makes certain changes to the corporate reporting obligation of those companies and their external auditors. Among the requirements and prohibitions addressed by the act are certifications required by CEOs and CFOs of periodic reports filed with the SEC; accelerated reporting of stock transactions by directors, officers and large shareholders; prohibitions against personal loans from companies to directors and executive officers (except loans made in the ordinary course of business); requirements for public companies’ audit committees; requirements for auditor independence; the forfeiture of bonuses or other incentive-based compensation and profits from the sale of an issuer’s securities by directors and executive officers in the 12-month period following initial publication of any financial statements that later require restatement; various increased criminal penalties for violations of securities laws; and the creation of a public company accounting oversight board. Rules adopted by the SEC to implement various provisions of the act include CEO and CFO certifications related to fair presentation of financial statements and financial information in public filings, as well as management’s evaluation of disclosure controls and procedures; disclosure of whether any audit committee members qualify as a “financial expert”; disclosures related to audit committee composition and auditor pre-approval policies; disclosure related to adoption of a written code of ethics; reconciling non-generally accepted accounting principles (“GAAP”) financial information with GAAP in public communications; disclosure of off-balance sheet transactions; and disclosure related to director independence and the director nomination process. The Company has adopted modifications to its corporate governance procedures to comply with the provisions of the act and regulations.


Incentive Compensation Regulation.   The regulators issued on June 21, 2010 final guidance to ensure that incentive compensation arrangements at financial institutions take into account risk and are consistent with safe and sound banking practices.  The guidance was designed to ensure that incentive compensation arrangements appropriately tie rewards to longer-term performance and do not undermine the safety and soundness of the entity or create undue risks to the financial system.  As a result of this guidance, the Company and the Banks have incorporated the risks related to incentive compensation into their broader risk-management framework.

The Company and the Banks are subject to extensive federal and state regulation and supervision. Regulation and supervision of financial institutions is primarily intended to protect depositors and the FDIC rather than shareholders of the Company. The laws and regulations affecting banks and bank holding companies have changed significantly over recent years. There is reason to expect that similar changes will continue in the future. Any change in applicable laws, regulations or regulatory policies may have a material effect on the business, operations and prospects of the Company. The Company is unable to predict the nature or the extent of the effects on its business and earnings that any fiscal or monetary policies or new federal or state legislation may have in the future.

The Company


The Company is a bank holding company by virtue of its ownership of the Banks, and is registered as such with the Board of Governors of the Federal Reserve System (the "Federal Reserve"). The Company is subject to regulation under the Bank Holding Company Act of 1956, as amended (the "BHCA"), which subjects the Company and the Banks to supervision and examination by the Federal Reserve. Under the BHCA, the Company files with the Federal Reserve annual reports of its operations and such additional information as the Federal Reserve may require.

Source of Strength to the Banks. The Federal Reserve takes the position that a bank holding company is required to serve as a source of financial and managerial strength to its subsidiary banks and may not conduct its operations in an unsafe or unsound manner. In addition, it is the Federal Reserve's position that in serving as a source of strength to its subsidiary banks, bank holding companies should use available resources to provide adequate capital funds to its subsidiary banks during periods of financial stress or adversity. It should also maintain the financial flexibility and capital raising capacity to obtain additional resources for providing assistance to its subsidiary banks. A bank holding company's failure to meet its obligationsobligation to serve as a source of strength to its subsidiary banks will generally be considered by the Federal Reserve to be an unsafe and unsound banking practice, or a violation of the Federal Reserve's regulations, or both.


Federal Reserve Approval. Bank holding companies must obtain the approval of the Federal Reserve before they: (i) acquire direct or indirect ownership or control of any voting stock of any bank if, after such acquisition, they would own or control, directly or indirectly, more than 5% of the voting stock of such bank; (ii) merge or consolidate with another bank holding company; or (iii) acquire substantially all of the assets of any additional banks.


Non-Banking Activities. With certain exceptions, the BHCA also prohibits bank holding companies from acquiring direct or indirect ownership or control of voting stock in any company other than a bank or a bank holding company unless the Federal Reserve finds the company's business to be incidental to the business of banking. When making this determination, the Federal Reserve in part considers whether allowing a bank holding company to engage in those activities would offer advantages to the public that would outweigh possible adverse effects. A bank holding company may engage in permissible non-banking activities on a de novo basis, if the holding company meets certain criteria and notifies the Federal Reserve within ten (10) business days after the activity has commenced.


Financial Holding Company. Under the Financial Services Modernization Act, eligible bank holding companies may elect (with the approval of the Federal Reserve) to become a "financial holding company." Financial holding companies are permitted to engage in certain financial activities through affiliates that had previously been prohibited activities for bank holding companies. Such financial activities include securities and insurance underwriting and merchant banking. At this time, the Company has not elected to become a financial holding company, but may choose to do so at some time in the future.


Control Transactions. The Change in Bank Control Act of 1978, as amended, requires a person or group of persons acquiring "control" of a bank holding company to provide the Federal Reserve with at least 60 days prior written notice of the proposed acquisition. Following receipt of this notice, the Federal Reserve has 60 days to issue a notice disapproving the proposed acquisition, but the Federal Reserve may extend this time period for up to another 30 days. An acquisition may be completed before the disapproval period expires if the Federal Reserve issues written notice of its intent not to disapprove the action. Under a rebuttable presumption established by the Federal Reserve, the acquisition of 10% or more of a class of voting stock of a bank holding company with a class of securities registered under Section 12 of the Securities Exchange Act of 1934, as amended, would constitute the acquisition of control. In addition, any "company" would be required to obtain the approval of the Federal Reserve under the BHCA before acquiring 25% (or 5% if the "company" is a bank holding company) or more of the outstanding shares of the Company, or otherwise obtain control over the Company.


Affiliate Transactions. The Company and the Banks are deemed affiliates within the meaning of the Federal Reserve Act, and transactions between affiliates are subject to certain restrictions. Generally, the Federal Reserve Act: (i) limits the extent to which the financial institution or its subsidiaries may engage in "covered transactions" with an affiliate; and (ii) requires all transactions with an affiliate, whether or not "covered transactions," to be on terms substantially the same, or at least as favorable to the institution or subsidiary, as those provided to a non-affiliate. The term "covered transaction" includes the making of loans, purchase of assets, issuance of a guarantee and similar transactions.


State Law on Acquisitions. Iowa law permits bank holding companies to make acquisitions throughout the state. However, Iowa currently has a deposit concentration limit of 15% on the amount of deposits in the state that any one banking organization can control and continue to acquire banks or bank deposits (by acquisitions), which applies to all depository institutions doing business in Iowa.

Banking Subsidiaries


Applicable federal and state statutes and regulations governing a bank's operations relate, among other matters, to capital adequacy requirements, required reserves against deposits, investments, loans, legal lending limits, certain interest rates payable, mergers and consolidations, borrowings, issuance of securities, payment of dividends, establishment of branches and dealings with affiliated persons.

First National and United Bank are national banks subject to primary federal regulation and supervision by the Office of Comptroller of the Currency (“OCC”). The FDIC, as an insurer of the deposits, also has some limited regulatory authority over First National and United Bank. State Bank, Boone Bank and Reliance Bank are state banks subject to regulation and supervision by the Iowa Division of Banking. The three state Banks are also subject to regulation and examination by the FDIC, which insures their respective deposits to the maximum extent permitted by law. The federal laws that apply to the Banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds and the nature and amount of and collateral for loans. The laws and regulations governing the Banks generally have been promulgated to protect depositors and the deposit insurance fund of the FDIC and not to protect stockholders of such institutions or their holding companies.


The OCC and FDIC each have authority to prohibit banks under their supervision from engaging in what it considers to be an unsafe and unsound practice in conducting their business. The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") requires federal banking regulators to adopt regulations or guidelines in a number of areas to ensure bank safety and soundness, including internal controls, credit underwriting, asset growth, management compensation, ratios of classified assets to capital and earnings. FDICIA also contains provisions which are intended to change independent auditing requirements, restrict the activities of state-chartered insured banks, amend various consumer banking laws, limit the ability of "undercapitalized banks" to borrow from the Federal Reserve's discount window, require regulators to perform periodic on-site bank examinations and set standards for real estate lending.


Borrowing Limitations. Each of the Banks is subject to limitations on the aggregate amount of loans that it can make to any one borrower, including related entities. Subject to numerous exceptions based on the type of loans and collateral, applicable statutes and regulations generally limit loans to one borrower of 15% of total equity and reserves. Each of the Banks is in compliance with applicable loans to one borrower requirements.


FDIC Insurance.Under the Dodd-Frank Act, a permanent increase in deposit insurance was authorized to $250,000.  The coverage limit is per depositor, per insured depository institution for each account ownership category.The FDIC has adopted a risk-based insurance assessment system under which depository institutions contribute funds to the FDIC insurance fund based on their risk classification. The FDIC may terminate the deposit insurance of any insured depository institution if it determines after an administrative hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law.


The FDIC issued a final rule on February 7, 2011, effective April 1, 2011, that redefines the deposit insurance assessment base as average consolidated total assets minus average tangible equity and adopted a new assessment rate schedule effective April 1, 2011.  The total base assessment rate will range from 2.5 to 45 basis points based upon an institution’s risk category.  Calculated assessment rates are based upon an institution’s assessment base.

The FDIC announced on November 12, 2009, that insured depository institutions were required to prepay three years of deposit insurance premiums on December 30, 2009.  Under the rule, the prepaid amount was based on an estimate of the institution’s assessment rate in effect on September 30, 2009, its third quarter 2009 assessment base, and an estimated rate of increase in that assessment base.  In June, 2013, the unused portion of the prepaid amount was refunded to the Banks by the FDIC.

Capital Adequacy Requirements. The Federal Reserve, the FDIC and the OCC (collectively, the "Agencies") have adopted risk-based capital guidelines for banks and bank holding companies that are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and account for off-balance sheet items. Failure to achieve and maintain adequate capital levels may give rise to supervisory action through the issuance of a capital directive to ensure the maintenance of required capital levels. Each of the Banks is in compliance with applicable risk-based capital level requirements as of December 31, 2013.


2014.

The current guidelines require all federally regulated banks to maintain a minimum risk-based total capital ratio equal to 8%, of which at least 4% must be Tier 1 capital. Tier 1 capital includes common shareholders' equity, qualifying perpetual preferred stock and minority interests in equity accounts of consolidated subsidiaries, but excludes goodwill and most other intangibles and the allowance for loan and lease losses. Tier 2 capital includes the excess of any preferred stock not included in Tier 1 capital, mandatory convertible securities, hybrid capital instruments, subordinated debt and intermediate term preferred stock, 45% of unrealized gain of equity securities and general reserve for loan and lease losses up to 1.25% of risk weighted assets.

Under these guidelines, banks' assets are given risk weights of 0%, 20%, 50% or 100%. Most loans are assigned to the 100% risk category, except for first mortgage loans fully secured by residential property and, under certain circumstances, residential construction loans (both carry a 50% rating). Most investment securities are assigned to the 20% category, except for municipal or state revenue bonds (which have a 50% rating) and direct obligations of or obligations guaranteed by the United States Treasury or United States Government Agencies (which have a 0% rating).


The Agencies have also implemented a leverage ratio, which is equal to Tier 1 capital as a percentage of average total assets less intangibles, to be used as a supplement to the risk based guidelines. The principal objective of the leverage ratio is to limit the maximum degree to which a bank may leverage its equity capital base. The minimum required leverage ratio for top rated institutions is 3%, but most institutions are required to maintain an additional cushion of at least 100 to 200 basis points. Any institution operating at or near the 3% level is expected to be a strong banking organization without any supervisory, financial or operational weaknesses or deficiencies. Any institutions experiencing or anticipating significant growth would be expected to maintain capital ratios, including tangible capital positions, well above the minimum levels. The Banks Tier 1 ratios are considered well capitalized.

Basel III. In July 2013 federal regulators approved final rules (the “Basel III Capital Rules”) establishing a new comprehensive capital framework for U.S. banking organizations. The Basel III Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards.  The Basel III Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including the Company and the Banks, as compared to the current U.S. general risk-based capital rules. The Basel III Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios.  The Basel III Capital Rules also address asset risk weights and other matters affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing general risk-weighting approach, which was derived from the Basel Committee’s 1988 “Basel I” capital accords, with a more risk-sensitive approach based, in part, on the “standardized approach” in the Basel Committee’s 2004 “Basel II” capital accords. In addition, the Basel III Capital Rules implement certain provisions of the Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal agencies’ rules. The Basel III Capital Rules are effective for the Company and the Banks on January 1, 2015, subject to phase-in periods for certain of their components and other provisions.


Among other matters, the Basel III Capital Rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to existing regulations.  Under the Basel III Capital Rules, for most banking organizations, the most common form of Additional Tier 1 capital is non-cumulative perpetual preferred stock and the most common form of Tier 2 capital is subordinated notes and a portion of the allocation for loan and lease losses, in each case, subject to the Basel III Capital Rules’ specific requirements.


The Basel III Capital Rules also introduce a new “capital conservation buffer”, composed entirely of CET1, on top of these minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall.  Thus, when fully phased-in on January 1, 2019, the Banks will be required to maintain such additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios of (i) CET1 to risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5%, and (iii) Total capital to risk-weighted assets of at least 10.5%.


The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1.  These include, for example, the requirement that deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1.


In addition, under the current general risk-based capital rules, the effects of accumulated other comprehensive income or loss (“AOCI”) items included in shareholders’ equity (for example, mark-to-market of securities held in the available for sale portfolio) under U.S. GAAP are reversed for the purposes of determining regulatory capital ratios.  Pursuant to the Basel III Capital Rules, the effects of certain AOCI items are not excluded; however, “non-advanced approaches banking organizations”, including the Company and the Banks, may make a one-time permanent election to continue to exclude these items.  This election must be made concurrently with the first filing of certain of the Company’s and the Banks’ periodic regulatory reports in the beginning of 2015.  The Company and the Banks expect to make this election in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of their securities portfolio.  The Basel III Capital Rules also preclude certain hybrid securities, such as trust preferred securities, from inclusion in Tier 1 capital, subject to grandfathering in the case of companies that had less than $15 billion in total consolidated assets as of December 31, 2009.

Implementation of the deductions and other adjustments to CET1 will begin on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.


The Basel III Capital Rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, generally ranging from 0% for U.S. government and agency securities, to 600% for certain equity exposures, and resulting in higher risk weights for a variety of asset classes.


Should the Company or any of the Banks not meet the requirements of the Basel III Capital Rules, the Company and the Banks would be subject to adverse regulatory action, which action could result in material adverse consequences for the Company and the Banks. We believe that the Company and the Banks will be able to meet targeted capital ratios upon implementation of the revised requirements, as finalized.

Prompt Corrective Action. Regulations adopted by the Agencies impose even more stringent capital requirements under prompt corrective action. The FDIC and other Agencies must take certain "prompt corrective action" when a bank fails to meet capital requirements. The regulations establish and define five capital levels: (i) "well-capitalized," (ii) "adequately capitalized," (iii) "undercapitalized," (iv) "significantly undercapitalized" and (v) "critically undercapitalized." Increasingly severe restrictions are imposed on the payment of dividends and management fees, asset growth and other aspects of the operations of institutions that fall below the category of being "adequately capitalized." Undercapitalized institutions are required to develop and implement capital plans acceptable to the appropriate federal regulatory agency. Such plans must require that any company that controls the undercapitalized institution must provide certain guarantees that the institution will comply with the plan until it is adequately capitalized. As of December 31, 20132014 each of the Banks was categorized as “well capitalized” under regulatory prompt corrective action provisions.


Restrictions on Dividends. The dividends paid to the Company by the Banks are the major source of Company cash flow. Various federal and state statutory provisions limit the amount of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.


First National Bank and United Bank, as national banks, generally may pay dividends, without obtaining the express approval of the OCC, in an amount up to its retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits as defined by the OCC, consists of net income less dividends declared during the period. Boone Bank, Reliance Bank and State Bank are also restricted under Iowa law to paying dividends only out of their undivided profits. Additionally, the payment of dividends by the Banks is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and the Banks generally are prohibited from paying any dividends if, following payment thereof, the Bank would be undercapitalized.


Reserves Against Deposits


The Federal Reserve requires all depository institutions to maintain reserves against their transaction accounts (primarily checking accounts) and non-personal time deposits. Generally, reserves of 3% must be maintained against total transaction accounts of $79,500,000 or less (subject to an exemption not in excess of the first $12,400,000 of transaction accounts). A reserve of $2,013,000 plus 10% of amounts in excess of $79,500,000 must be maintained in the event total transaction accounts exceed $79,500,000. The balances maintained to meet the reserve requirements imposed by the Federal Reserve may be used to satisfy applicable liquidity requirements. Because required reserves must be maintained in the form of vault cash or a noninterest bearing account at a Federal Reserve Bank, the effect of this reserve requirement is to reduce the earning assets of the Banks.

Regulatory Enforcement Authority


The enforcement powers available to federal and state banking regulators are substantial and include, among other things, the ability to assess civil monetary penalties, to issue cease-and-desist or removal orders and to initiate injunctive actions against banking organizations and institution-affiliated parties. In general, enforcement actions must be initiated for violations of laws and regulations and unsafe or unsound practices. Other actions, or inactions, may provide the basis for enforcement action, including misleading or untimely reports filed with regulatory authorities. Applicable law also requires public disclosure of final enforcement actions by the federal banking agencies.


National Monetary Policies


In addition to being affected by general economic conditions, the earnings and growth of the Banks are affected by the regulatory authorities’ policies, including the Federal Reserve. An important function of the Federal Reserve is to regulate the money supply, credit conditions and interest rates. Among the instruments used to implement these objectives are open market operations in U.S. Government securities, changes in reserve requirements against bank deposits and the Federal Reserve Discount Rate, which is the rate charged member banks to borrow from the Federal Reserve Bank. These instruments are used in varying combinations to influence overall growth and distribution of credit, bank loans, investments and deposits, and their use may also affect interest rates charged on loans or paid on deposits.

The monetary policies of the Federal Reserve have had a material impact on the operating results of commercial banks in the past and are expected to have a similar impact in the future. Also important in terms of effect on banks are controls on interest rates paid by banks on deposits and types of deposits that may be offered by banks. The Depository Institutions Deregulation Committee, created by Congress in 1980, phased out ceilings on the rate of interest that may be paid on deposits by commercial banks and savings and loan associations, with the result that the differentials between the maximum rates banks and savings and loans can pay on deposit accounts have been eliminated. The effect of deregulation of deposit interest rates has been to increase banks' cost of funds and to make banks more sensitive to fluctuation in market rates.


Availability of Information on Company Website


The Company files periodic reports with the Securities and Exchange Commission (“SEC”), including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. The Company makes available on or through its website free of charge all periodic reports filed by the Company with the SEC, including any amendments to such reports, as soon as reasonably practicable after such reports have been electronically filed with the SEC. The address of the Company’s website on the Internet is:www.amesnational.com..


The Company will provide a paper copy of these reports free of charge upon written or telephonic request directed to John P. Nelson, CFO, 405 5th Street, Ames, Iowa 50010 or (515) 232-6251 or by email request atinfo@amesnational.com. The information found on the Company’s website is not part of this or any other report the Company files with the SEC.


Executive Officers of Company and Banks


The following table sets forth summary information about the executive officers of the Company and certain executive officers of the Banks. Unless otherwise indicated, each executive officer has served in his current position for the past five years.


Name

Age

Position with the Company or Bank and Principal Occupation and Employment During the Past Five Years

   

Scott T. Bauer

51

52

President and Director of First National.

Kevin G. Deardorff

59

60

Vice President & Technology Director of the Company.

Curtis A. Hoff5152Named President and Director of United Bank on January 1, 2012. Previously served as an Executive Vice President of United Bank and Senior Vice President of State Bank.

Stephen C. McGill

59

60

President and Director of State Bank.

John P. Nelson

47

48

Chief Financial Officer, Vice President, Secretary, Treasurer and Director of the of Company. Director and Chairman of Reliance Bank.

Thomas H. Pohlman

63

64

Chief Executive Officer, President and Director of the Company. Director and Chairman of First National, State Bank, Boone Bank and United Bank.

Jeffrey K. Putzier

52

53

President and Director of Boone Bank.

Richard J. Schreier

46

47

President and Director of Reliance Bank.


ITEM 1A.RISK FACTORS

ITEM1A. RISK FACTORS

Set forth below is a description of risk factors related to the Company’s business, provided to enable investors to assess, and be appropriately apprised of, certain risks and uncertainties the Company faces in conducting its business. An investor should carefully consider the risks described below and elsewhere in this Report, which could materially and adversely affect the Company’s business, results of operations or financial condition. The risks and uncertainties discussed below are also applicable to forward-looking statements contained in this Report and in other reports filed by the Company with the Securities and Exchange Commission. Given these risks and uncertainties, investors are cautioned not to place undue reliance on forward-looking statements.

Risks Related toGeneral Business, EconomicEconomic and Political Conditions


The Company’s

Our earnings and financial condition are affected by general business, economic and political conditions. For example, a depressed economic environment increases the likelihood of lower employment levels and recession, which could adversely affect the Company’sour earnings and financial condition. General business and economic conditions that could affect the Companyus include short-term and long-term interest rates, inflation, fluctuations in both debt and equity capital markets and the strength of the national and local economies in which the Company operates.we operate. Political conditions can also affect the Company’sour earnings through the introduction of new regulatory schemes and changes in tax laws.


Our financial performance generally, and in particular the ability of customers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services we offer, is highly dependent upon the business environment not only in the markets where we operate but also in the state of Iowa generally and in the United States as a whole. A favorable business environment is generally characterized by, among other factors: economic growth; efficient capital markets; low inflation; low unemployment; high business and investor confidence; and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by: declines in economic growth, business activity, or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment; natural disasters; or a combination of these or other factors.

Overall, although showing signs of improvement, the business environment in recent years was unfavorable for many households and businesses in the United States. While economic conditions in our market, the state of Iowa, and the United States have generally improved since the recession, there can be no assurance that this improvement will continue or occur at a meaningful rate. SuchStagnant or declining economic conditions could materially and adversely affect us.


our results of operations and financial condition.

Risks Associated with Related toInvestments


As of December 31, 2013,2014, the fair value of our securities portfolio was approximately $580.0$542.5 million. Factors beyond our control can significantly influence the fair value of securities in our portfolio and can cause potential adverse changes to the fair value of those securities. These factors include, but are not limited to, changes in interest rates, an unfavorable change in the liquidity of an investment, rating agency downgrades of the securities, reinvestment risk, liquidity risk, defaults by the issuer or individual mortgagors with respect to the underlying securities, and instability in the credit markets. Any of the foregoing factors could cause us to recognize an other than temporary impairment (OTTI) in future periods and result in realized losses.losses that negatively impact earnings. The success of any investment activity is affected by general economic conditions. Unexpected volatility or illiquidity in the markets in which the Company holdswe hold securities could reduce itsour liquidity and stockholders' equity. To mitigate these risks, the Company’s subsidiarieswe have access to lines of credit that to provide additional liquidity, if needed.


The company analyzes

Our investment securities are analyzed quarterly to determine whether, in the opinion of management, any of the securities have OTTI. To the extent that any portion of the unrealized losses in our portfolio of investment securities is determined to have OTTI and is credit loss related, we will recognize a charge to our earnings in the quarter during which such determination is made, and our capital ratios will be adversely impacted. Generally, a fixed income security is determined to have OTTI when it appears unlikely that the Companywe will receive all of the principal and interest due in accordance with the original terms of the investment. In addition to credit losses, losses are recognized for a security having an unrealized loss if the Company haswe have the intent to sell the security or if it is more likely than not that the Companywe will be required to sell the security before collection of the principal amount.


Risks AssociatedRelated to Commercial Real Estate Loans

Commercial real estate loans were a significant portion of our total loan portfolio as of December 31, 2014. The market value of real estate can fluctuate significantly in a short period of time as a result of market conditions in the geographic area in which the real estate is located. Adverse developments affecting real estate values in one or more of our markets could increase the credit risk associated with Loans


A significant sourceour loan portfolio. Additionally, real estate lending typically involves higher loan principal amounts, and the repayment of risk for the Company arisesloans generally is dependent, in large part, on sufficient income from the possibilityproperties securing the loans to cover operating expenses and debt service. Economic events or governmental regulations outside of the control of the borrower or lender could negatively impact the future cash flow and market values of the affected properties.

If the loans that are collateralized by real estate become troubled and the value of the real estate has been significantly impaired, then we may not be able to recover the full contractual amount of principal and interest that was anticipated at the time of originating the loan, which could cause an increase to our provision for loan losses willand adversely affect our operating results and financial condition.

RiskRelatedto the Allowance for Loan Losses

We maintain an allowance for loan losses at a level believed to be sustained becauseadequate to absorb estimated losses inherent in the existing loan portfolio. The level of the allowance reflects management’s continuing evaluation of industry concentrations; specific credit risks; credit loss experience; current loan portfolio quality; present economic, political and regulatory conditions; and unidentified losses inherent in the current loan portfolio.

Determination of the allowance is inherently subjective as it requires significant estimates and management’s judgment of credit risks and future trends, all of which may undergo material changes.  Continuing deterioration in economic conditions affecting borrowers, guarantorsnew information regarding existing loans, identification of additional problem loans and related partiesother factors, both within and outside of our control, may fail to performrequire an increase in accordance with the terms of their loans. The Company has underwriting and credit monitoring procedures and credit policies, including the establishment and review of the allowance for loan losses, that management believes are appropriate to minimize this risk by assessing the likelihood of nonperformance, tracking loan performance and diversifying the Company’s loan portfolio. Such policies and procedures, however, may not prevent unexpected losses that could adversely affect results of operations.  During 2013, the Company’s allowance for loan losses increased by $799,000 over 2012 figures due to an increase in general reserves levels associated with growth of the loan portfolio.  During 2013, the Company’s level of impaired loans and their related specific allowance for loan losses decreased $3,893,000 and $225,000, respectively over 2012 figures.  There is no assurance that the level of impaired loans and associated reserves will continue to decline and these amounts may increase during 2014, if economic conditions which impact the Company’s borrowers would deteriorate or worsen.


Banklosses. In addition, bank regulatory agencies periodically review the Company’sour allowance for loan losses and may require an increase in the provision for loan losses an increase in loans considered to be “impaired” or the recognition of furtheradditional loan charge-offs, based on current economic conditions.  Any increasesjudgments different from those of management. Also, if charge-offs in future periods exceed the allowance for loan losses, we will need additional provisions to increase the allowance. Any increases in provisions will result in a decrease in net income and capital and may have a material adverse effect on the Company’sour financial condition and results of operations and cash flows.

The Company makes various assumptions and judgments about the collectability of the Company’s loan portfolio, including the creditworthiness of the Company’s borrowers and the value of the real estate and other assets serving as collateral for the repayment of the Company’s loans.  Despite the Company’s underwriting and monitoring practices, the Company’s loan customers may not repay their loans accordingoperations.

Risk Related to their terms, and the collateral securing the payment of these loans may be insufficient to pay any remaining loan balance.  The Company may experience significant loan losses, which could have a material adverse effect on its operating results.  Because the Company must use assumptions regarding individual loans and the economy, the current allowance for loan losses may not be sufficient to cover actual loan losses, and increases in the allowance may be necessary.  The Company may need to significantly increase the Company’s provision for losses on loans if one or more of the Company’s larger credit relationships becomes delinquent.  Material additions to the Company’s allowance would materially decrease the Company’s net income.  The Company cannot provide any assurance that its monitoring procedures and policies will reduce certain lending risks or that the Company’s allowance for loan losses will be adequate to cover actual losses.

Other Real Estate Owned

Other real estate owned”owned consists of real estate collateral that the Company haswe have received in foreclosure or accepted in lieu of foreclosure of impairedon nonperforming loans.  The carrying value of the Company’s holdings of other real estate owned decreased to $8,861,000 as of December 31, 2013 from $9,911,000 as of December 31, 2012, primarily due to impairment write downs and sales of other real estate owned. Management obtains independent appraisals or performs evaluations to determine that these properties are carried on our financial statements at the lower of the new cost basis or fair value less cost to sell. These independent appraisals or evaluations are performed periodically by management with respect to current and any future other real estate owned, and any subsequent write-downs will be recorded as a charge to operations, if necessary, to reduce the carrying value of a property to the lower of its cost or fair value less cost to sell. Due to potential changes in economic conditions, it is reasonably possible that changes in fair values will occur in the near term and that such changes could materially affect the amounts reported in the Company’sour financial statements and reduce Company’sour earnings.


Rising Interest Rates


An increase in interest rates that may occur in connection with the recovery of the economy could negatively impact the Company’sour net interest margin if interest expense increases more quickly than interest income. The Company’sOur earning assets (primarily itsour loan and investment portfolio) have longer maturities than itsour interest bearing liabilities (primarily itsour deposits and other borrowings). Therefore, in a rising interest rate environment, interest expense will increase more quickly than interest income, as the interest bearing liabilities reprice more quickly than earning assets, placing downward pressure on the net interest margin. A reduction in the net interest margin could negatively affect the Company’sour results of operations, including its earnings. In response to this challenge, the Bankswe model quarterly the changes in income that would result from various changes in interest rates. Management believes Bankour earning assets have the appropriate maturity and repricing characteristics to optimize earnings and the Banks’ interest rate risk positions.


Liquidity Risk


Maintaining adequate liquidity is essential to the banking business. An inability to raise funds through deposits, borrowing, sale of securities or other sources could have a substantial negative impact on the Company’sour liquidity. Access to funding sources in amounts necessary to finance the Company’sour activities or with terms that are acceptable to the Companyus could be impaired by factors that affect the Companyus specifically or the financial services industry or economy in general. Factors that could detrimentally impact the Company’sour access to liquidity sources include a decrease in the level of the Company’sour business activity as a result of a downturn in the markets or adverse regulatory action taken against the Company. The Company’sus. Our ability to borrow could be impaired by factors such as a disruption in the financial markets or negative views and expectations of the prospects for the financial services industry in light of the challenges facing the industry.


The Company  maintains

We maintain liquidity primarily through customer deposits and other short-term funding sources, including advances from the Federal Home Loan Bank (FHLB), Federal Reserve Bank (FRB) overnight borrowings and purchased federal funds. If economic influencesconditions change so that we do not have access to short-term credit, or our depositors withdraw a substantial amount of their funds for other uses, the Companywe might experience liquidity issues. Our efforts to monitor and manage liquidity risk may not be successful or sufficient to deal with dramatic or unanticipated reductions in our liquidity. In such events, our cost of funds may increase, thereby reducing our net interest income, or we may need to sell a portion of our investment portfolio, which, depending upon market conditions, could result in the Companyus realizing losses.losses on such sales.

Concentration of Operations


The Company’s

Our operations are concentrated primarily in central and north central Iowa. As a result of this geographic concentration, the Company’sour results may correlate to the economic conditions in this area. Any deterioration in economic conditions in central or north central Iowa, particularly in the industries on which the area depends (including agriculture which, in turn, is dependent upon weather conditions and government support programs), may adversely affect the quality of the Company’sour loan portfolio and the demand for the Company’sour products and services, and accordingly, its financial condition and results of operations.


Competition with Larger Financial Institutions


The banking and financial services business in the Company’sour market area continues to be a competitive field and is becoming more competitive as a result of:


·

changes in regulations;

·

changes in technology and product delivery systems; and

·

the accelerating pace of consolidation among financial services providers.

It may be difficult for us to compete effectively in the Company’s market, and our results of operations could be adversely affected by the nature or pace of change in competition. The Company competesWe compete for loans, deposits and customers with various bank and non-bank financial services providers, many of which are much larger in total assets and capitalization, have greater access to capital markets and offer a broader array of financial services. StrategicOut strategic planning efforts at the Company and Banks continue to focus on capitalizing on the Banks’our strengths in local markets while working to identify opportunities for improvement to gain competitive advantages.

our customers, investors, and employees. Damage to our reputation could cause significant harm to our business. Harm to our reputation could arise from numerous sources, including employee misconduct, compliance failures, litigation, or governmental investigations, among other things. In addition, a failure to deliver appropriate standards of service, or a failure or perceived failure to treat customers and clients fairly, could result in customer dissatisfaction, litigation, and heightened regulatory scrutiny, all of which could lead to lost revenue, higher operating costs and harm to our reputation. Adverse publicity about us, whether or not true, may also result in harm to our business. Should any events or circumstances that could undermine our reputation occur, there can be no assurance that the additional costs and expenses that we may incur in addressing such issues would not adversely affect our financial condition and results of operations.

Trading Volume


The trading volume in the Company’sour common stock on the Nasdaq Capital Market is relatively limited compared to those of larger companies listed on the NasdaqNASDAQ Capital Market, the NasdaqNASDAQ Global Markets, the New York Stock Exchange or other consolidated reporting systems or stock exchanges. A change in the supply or demand for the Company’sour common stock may have a more significant impact on the price of the Company’sour stock than for more actively traded companies.


Technological Advances


The financial services industry is undergoing technological changes with frequent introductions of new technology-driven products and services. In addition to improving customer services, the effective use of technology increases efficiency and enables financial institutions to reduce costs. The Company’sOur future success will depend, in part, on itsour ability to address the needs of itsour customers by using technology to provide products and services that will satisfy customer demands for convenience, as well as to create additional efficiencies in the Company’sour operations. Many of our competitors have substantially greater resources than the Company to invest in technological improvements and there is a risk the Companywe could become less competitive if it iswe are unable to take advantage of these improvements.


Information Security


The Company depends

We depend on data processing, communication and information exchange on a variety of computing platforms and networks and over the internet. The CompanyWe cannot be certain all of itsour systems are entirely free from vulnerability to attack, despite safe guardssafeguards which have been installed. Additionally, the Company relieswe rely on and doesdo business with a variety of third-party service providers and vendors with respect to the Company’sour business, data and communications needs. If information security is breached, or one of the Company’sour service providers or vendors breaches compliance procedures, information could be lost or misappropriated, resulting in financial loss or costs to the Companyus or damagesdamage to others. If information security is breached, the Company’sour financial condition, results of operations and future prospects could be adversely affected.

Our accounting policies and methods may require management to make estimates about matters that are inherently uncertain

Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. Our management must exercise judgment in selecting and applying many of these accounting policies and methods in order to ensure they comply with generally accepted accounting principles (GAAP) and reflect management's judgment as to the most appropriate manner in which to record and report our financial condition and results of operations. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which might be reasonable under the circumstances. The application of that chosen accounting policy or method might result in us reporting different amounts than would have been reported under a different alternative. If management's estimates or assumptions are incorrect, we may experience a material loss.

We have identified four accounting policies as being "critical" to the presentation of our financial condition and results of operations because they require management to make particularly subjective and complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These critical accounting policies relate to (1) the fair value and possible OTTI of investment securities available for sale, (2) the valuation of other real estate owned, (3) the allowance for loan losses, and (4) impairment of goodwill. Because of the inherent uncertainty of these estimates, no assurance can be given that application of alternative policies or methods might not result in the reporting of different amounts of the fair value of securities available for sale, the fair value of other real estate owned, the allowance for loan losses, goodwill valuation and, accordingly, net income.

From time to time, the FASB and the SEC change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of our external financial statements.  These changes are beyond our control, can be difficult to predict and could materially impact how we report our financial condition and results of operations.

Changes in these standards are continuously occurring, and given the current economic environment, more drastic changes may occur.  The implementation of such changes could have a material adverse effect on our financial condition and results of operations.

Government Regulations


Current and future legislation and the policies established by federal and state regulatory authorities will affect the Company’sour operations. The Company and its BanksWe are subject to extensive supervision of, and examination by, federal and state regulatory authorities which may limit the Company’sour growth and the return to our shareholders by restricting certain activities, such as:


·

the payment of dividends to the Company’sour shareholders;

·

the payment of dividends to the Company from the Banks;us by our banking subsidiaries;

·

possible mergers with or acquisitions of or by other institutions;

·

investment policies;

·

loans and interest rates on loans;

·

interest rates paid on deposits;

·

expansion of branch offices; and/or

·

the possibility to provide or expand securities or trust services.


On July 21, 2010, the Dodd-Frank Act was signed into law.  The Dodd-Frank Act representsrepresented a comprehensive overhaul of the financial services industry within the United States and, among many other things, establishesestablished the new federal BCFP and requiresrequired the BCFP and other federal agencies to implement many new and significant rules and regulations. At this time, it is difficult to predict the extent to which the Dodd-Frank Act or the resulting rules and regulations will impact the Company’s and the Banks’ business. Compliance with the law and regulations has resulted in additional costs, and could adversely impactnot all the Company’s results of operations, financial condition or liquidity.

The Companyrules and regulations have been finalized.

We cannot predict what changes, if any, will be made to existing federal and state legislation and regulations or the effect that any changes may have on future business and earnings prospects. The cost of compliance with future regulatory requirements may adversely affect the Company’sour net income.

ITEM1B. UNRESOLVED STAFF COMMENTS

None.


18

ITEM 1B.UNRESOLVED STAFF COMMENTS

None.

ITEM 2.PROPERTIES

ITEM2. PROPERTIES

The Company's office is housed in the main office of First National located at 405 5th Street, Ames, Iowa and occupies approximately 3,400 square feet. AThere are lease agreementagreements between the Company and First National provides the Company will make available for use by First National an equal amount of interior space at the Company’s building located at 2330 Lincoln Way, Ames, Iowa in lieu of rental payments.National. The main office owned by First National, consists of approximately 45,000 square feet and includes a drive-through banking facility.feet. In addition to its main office, First National conducts its business through twosix full-service offices, the University office, and the North Grand office, Ankeny office, West Glen office, Valley Junction office and Johnston office. A full-serviceThe University office is located in a temporary leased space in proximity to Iowa State University campus in Ames, Iowa. The University office will be moving to a Bank owned office less than one mile from the rented space and is expected to be opened in 2015. The North Grand office is located in Ames, Iowa and consists of approximately 2,500 square feet. The office in Ankeny, Iowa occupies approximately 14,000 square feet. Approximately 2,200feet, of which approximately 3,000 square feet of the Ankeny office is leased to twofour tenants for business purposes. The UniversityWest Glenn office is located in a 16,000West Des Moines, Iowa and occupies approximately 12,500 square foot multi-tenant property owned byfeet and is leased from the Company. A 24-year lease agreement with the Company has been modifiedThe West Glen office leases approximately 2,000 square feet to one tenant. The Valley Junction office is located in 2002 to provide that an equal amount of interior space will be made available to the Company at First National’s main office at 405 5th Street in lieu of rental payments. First National rents the drive-up facilitiesWest Des Moines, Iowa and consists of approximately 1,8502,600 square feet at this location for $1,200 per month.feet. The Johnston office is leased and consists of 3,800 square feet. All of the properties owned by the Company and First National are free of any mortgages.


State Bank conducts its business from its main office located at 1025 Sixth Street, Nevada, Iowa and from a full-service office located in Colo, Iowa. All of these properties are owned by State Bank free of any mortgage.


Boone Bank conducts its business from its main office located at 716 Eighth Street, Boone, Iowa and from one additional full-service office also located in Boone, Iowa. All properties are owned by Boone Bank free of any mortgage.


Reliance Bank conducts its business from its main office located at 606 Broad Street, Story City, Iowa. Approximately 12,400 square feet of the Story City office is leased to fourteentwelve tenants. Reliance also has full services offices located in Garner and Klemme, Iowa. All properties are owned by Reliance Bank free of any mortgage.


United Bank conducts its business from its main office located at 2101 South Center Street, Marshalltown, Iowa and from a full-service office also located in Marshalltown, Iowa. All properties are owned by United Bank free of any mortgage.


The property the Company owns is located at 2330 Lincoln Way, Ames, Iowa consisting of a multi-tenant building of approximately 16,000 square feet.  First National leases 5,947 square feet of this building to serve as its University Office and remaining rentable space is leased to five tenants for business purposes.  The Company owns a real estate property adjacent to 2330 Lincoln Way at 2318 Lincoln Way which consists of a single story commercial building with 2,400 square feet of leased space that is currently leased by one tenant for business purposes.

ITEM 3.LEGAL PROCEEDINGS

ITEM 3. LEGAL PROCEEDINGS

The Banks are from time-to-time parties to various legal actions arising in the normal course of business. The Company believes that there is no threatened or pending proceeding against the Company or the Banks, which, if determined adversely, would have a material adverse effect on the business or financial condition of the Company or the Banks.


ITEM 4.MINE SAFETY DISCLOSURES

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

PART II


ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

On February 28, 2014,27, 2015, the Company had approximately 416399 shareholders of record and an estimated 1,0911,004 additional beneficial owners whose shares were held in nominee titles through brokerage or other accounts. The Company’s common stock is traded on the NASDAQ Capital Market under the symbol “ATLO”. Trading in the Company’s common stock is, however, relatively limited. The closing price of the Company’s common stock was $22.28$24.66 on February 28, 2014.

27, 2015.

Based on information provided to and gathered by the Company on an informal basis, the Company believes that the high and low sales price for the common stock on a per share basis during the last two years is as follows:

  

2014

       

2013

     
  

Market Price

   

Market Price

 

Quarter

 

High

  

Low

 

Quarter

 

High

  

Low

 

1st

 $23.50  $20.24 

1st

 $22.91  $19.92 

2nd

 $23.35  $21.15 

2nd

 $23.15  $18.50 

3rd

 $24.37  $22.13 

3rd

 $23.94  $19.87 

4th

 $26.87  $21.63 

4th

 $23.05  $21.09 


19
 
 2013  
 
 
 2012  
 
 
 Market Price  
 
  
 Market Price  
 
Quarter High  Low Quarter High  Low 
1st $22.91  $19.92 1st $24.00  $18.30 
2nd $23.15  $18.50 2nd $24.00  $19.51 
3rd $23.94  $19.87 3rd $23.72  $20.06 
4th $23.05  $21.09 4th $21.99  $18.39 

Table Of Contents

The Company declared aggregate annual cash dividends in 20132014 and 20122013 of approximately $5,959,000$6,704,000 and $5,587,000,$5,959,000, respectively, or $0.72 per share in 2014 and $0.64 per share in 2013 and $0.60 per share in 2012.2013. In February 2014,2015, the Company declared a cash dividend of approximately $1,676,000$1,862,000 or $0.18$0.20 per share.


Quarterly dividends declared during the last two years were as follows:


 
 2013  2012 
Quarter Cash dividends  Cash dividends 
  declared per share  declared per share 
1st $0.16  $0.15 
2nd $0.16  $0.15 
3rd $0.16  $0.15 
4th $0.16  $0.15 

  

2014

  

2013

 

Quarter

 

Cash dividends

  

Cash dividends

 
  

declared per share

  

declared per share

 

1st

 $0.18  $0.16 

2nd

 $0.18  $0.16 

3rd

 $0.18  $0.16 

4th

 $0.18  $0.16 

The decision to declare cash dividends in the future and the amount thereof rests within the discretion of the Board of Directors of the Company and will be subject to, among other things, the future earnings, capital requirements and financial condition of the Company and certain regulatory restrictions imposed on the payment of dividends by the Banks. Such restrictions are discussed in greater detail in Management’s Discussion and Analysis of Financial Condition and Results of Operations - Liquidity and Capital Resources and in Note 15 (Regulatory Matters) to the Company’s financial statements included herein.

20

The following performance graph provides information regarding cumulative, five-year total return on an indexed basis of the Company's common stock as compared with the NASDAQ Composite Index, the SNL Midwest OTC_BB and Pink Banks (“Midwest OTC Bank Index”) and the SNL Bank NASDAQ Index (“NASDAQ Bank Index”) prepared by SNL Financial L.C. of Charlottesville, Virginia (www.snl.com). The Midwest OTC Bank Index reflects the performance of 130129 bank holding companies operating principally in the Midwest as selected by SNL Financial. The NASDAQ Bank Index is comprised of 277280 bank and bank holding companies listed on the NASDAQ market and operating throughout the United States. The indexes assume the investment of $100 on December 31, 2008,2009, in the Company’s common stock, the NASDAQ Composite Index, Midwest OTC Bank Index and the NASDAQ Bank Index with all dividends reinvested. The Company’s stock price performance shown in the following graph is not indicative of future stock price performance.


 
   Period Ending  
 
Index 12/31/08  12/31/09  12/31/10  12/31/11  12/31/12  12/31/13 
Ames National Corporation  100.00   81.52   85.58   79.16   91.35   96.14 
NASDAQ Composite  100.00   145.36   171.74   170.38   200.63   281.22 
SNL Bank NASDAQ  100.00   81.12   95.71   84.92   101.22   145.48 
SNL Midwest OTC-BB and Pink Banks  100.00   85.32   90.56   89.72   103.60   125.85 

In November, 2013,2014, the CompanyBoard of Directors approved a Stock Repurchase Plan which provided for the repurchase of up to 100,000 shares of the Company’s common stock. This Stock Repurchase Plan replaced the previous Stock Repurchase Plan (approved in November, 2012)2013) that expired in November, 2013.2014. The Company did not purchase any shares in 2014 or 2013 under either of the Stock Repurchase Plans that were in effect during 2014 or 2013.

21

The following table provides information with respect to purchases made by or on behalf of the Company or any “affiliated purchaser” (as defined in rule 10b-18(a)(3) under the Securities Exchange Act of 1934), of the Company’s common stock during the three months ended December 31, 2013.


2014.

  
  Total  

Total

  
  Number  Maximum
  

Number

  of Shares

Maximum

  Number of
  
  Purchased as

of Shares

  Shares that

Number of

 
Total  
  Part of  May Yet Be
Number

Purchased as

  Average

Shares that

Total

  Publicly  Purchased

Part of Shares

  Price Paid

May Yet Be

Number

  Announced

Average

  Under
PeriodPurchased

Publicly

  Per Share

Purchased

of Shares

  Plans

Price Paid

  The Plan

Announced

  

Under

Period

Purchased

  

Per Share

  

Plans

The Plan

 

October 1, 20132014 to October 31, 20132014 (1)

  -  $-   -   100,000 
                

November 1, 20132014 to November 30, 20132014 (1) and (2)

  -  $-   -   100,000 
                

December 1, 20132014 to December 31, 20132014 (2)

  -  $-   -   100,000 
                

Total

  -       -     

(1)

The Stock Repurchase Plan adopted in November, 20122013 expired on November 14, 201313, 2014 and no shares remain available for purchase under this plan as a result of the expiration. No purchases were made under this plan during October or November, 2013.2014.

(2)

A successor Stock Repurchase Plan was approved and became effective on November 13, 201312, 2014 and authorized the purchase of 100,000 shares. This plan is scheduled to expire on November 13, 2014.12, 2015. No purchases were made under this plan during November or December, 2013.2014.


22

ITEM 6.SELECTED FINANCIAL DATA

ITEM6.SELECTED FINANCIAL DATA

The following financial data of the Company for the five years ended December 31, 20092010 through 20132014 is derived from the Company's historical audited financial statements and related footnotes. The information set forth below should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operation" and the consolidated financial statements and related notes contained elsewhere in this Annual Report.


Selected Financial Data

  

Years Ended December 31,

 

(dollars in thousands, except per share amounts)

 

2014

  

2013

  

2012

  

2011

  

2010

 
                     

STATEMENT OF INCOME DATA

                    

Interest income

 $40,964  $38,434  $38,072  $37,616  $37,294 

Interest expense

  4,547   5,075   5,752   6,730   7,775 
                     

Net interest income

  36,417   33,359   32,320   30,886   29,519 

Provision for loan losses

  429   786   22   533   664 
                     

Net interest income after provision for loan losses

  35,988   32,573   32,298   30,353   28,855 

Noninterest income

  9,252   7,718   7,435   6,970   6,836 

Noninterest expense

  24,373   21,679   20,803   18,852   18,221 
                     

Income before provision for income tax

  20,867   18,612   18,930   18,471   17,470 

Provision for income tax

  5,616   4,658   4,748   4,550   4,504 
                     

Net income

 $15,251  $13,954  $14,182  $13,921  $12,966 
                     
                     

DIVIDENDS AND EARNINGS PER SHARE DATA

                    

Cash dividends declared

 $6,704  $5,959  $5,587  $4,876  $4,150 

Cash dividends declared per share

 $0.72  $0.64  $0.60  $0.52  $0.44 

Basic and diluted earnings per share

 $1.64  $1.50  $1.52  $1.48  $1.37 

Weighted average shares outstanding

  9,310,913   9,310,913   9,310,913   9,399,076   9,432,915 
                     

BALANCE SHEET DATA

                    

Total assets

 $1,301,031  $1,233,084  $1,217,692  $1,035,564  $962,975 

Net loans

  658,441   564,502   510,126   438,651   418,094 

Deposits

  1,052,123   1,011,803   1,004,732   818,705   743,862 

Stockholders' equity

  154,674   142,106   144,736   134,557   121,363 

Equity to assets ratio

  11.89%  11.52%  11.89%  12.99%  12.60%


 
 Years Ended December 31, 
 
 
  
  
  
  
 
(dollars in thousands, except per share amounts) 2013  2012  2011  2010  2009 
 
 
  
       
STATEMENT OF INCOME DATA 
  
  
  
  
 
Interest income $38,434  $38,072  $37,616  $37,294  $38,891 
Interest expense  5,075   5,752   6,730   7,775   10,226 
 
                    
Net interest income  33,359   32,320   30,886   29,519   28,665 
Provision for loan losses  786   22   533   664   1,558 
 
                    
Net interest income after provision for loan losses  32,573   32,298   30,353   28,855   27,107 
Noninterest income  7,718   7,435   6,970   6,836   6,774 
Noninterest expense  21,679   20,803   18,852   18,221   22,582 
 
                    
Income before provision for income tax  18,612   18,930   18,471   17,470   11,299 
Provision for income tax  4,658   4,748   4,550   4,504   2,293 
 
                    
Net income $13,954  $14,182  $13,921  $12,966  $9,006 
 
                    
DIVIDENDS AND EARNINGS PER SHARE DATA                    
Cash dividends declared $5,959  $5,587  $4,876  $4,150  $3,773 
Cash dividends declared per share $0.64  $0.60  $0.52  $0.44  $0.40 
Basic and diluted earnings per share $1.50  $1.52  $1.48  $1.37  $0.95 
Weighted average shares outstanding  9,310,913   9,310,913   9,399,076   9,432,915   9,432,915 
 
                    
BALANCE SHEET DATA                    
Total assets $1,233,084  $1,217,692  $1,035,564  $962,975  $915,570 
Net loans  564,502   510,126   438,651   418,094   415,434 
Deposits  1,011,803   1,004,732   818,705   743,862   722,164 
Stockholders' equity  142,106   144,736   134,557   121,363   112,340 
Equity to assets ratio  11.52%  11.89%  12.99%  12.60%  12.27%
23

 
 Years Ended December 31, 
 
 2013  2012  2011  2010  2009 
 
 
  
       
FIVE YEAR FINANCIAL PERFORMANCE 
  
  
  
  
 
Net income $13,954  $14,182  $13,921  $12,966  $9,006 
Average assets  1,225,617   1,142,667   1,009,231   928,610   880,057 
Average stockholders' equity  142,997   140,716   128,679   118,889   108,412 
 
                    
Return on assets (net income divided by average assets)  1.14%  1.24%  1.38%  1.40%  1.02%
Return on equity  (net income divided by average equity)  9.76%  10.08%  10.82%  10.91%  8.31%
Net interest margin (net interest income divided by average earning assets)  3.18%  3.35%  3.60%  3.74%  3.78%
Efficiency ratio (noninterest expense divided by  noninterest income plus net interest income)  52.78%  52.33%  49.80%  50.12%  63.72%
Dividend payout ratio (dividends per share divided by net income per share)  42.67%  39.47%  35.14%  32.12%  42.11%
Dividend yield (dividends per share divided by closing year-end market price)  2.86%  2.74%  2.67%  2.03%  1.89%
Equity to assets ratio (average equity divided by average assets)  11.67%  12.31%  12.75%  12.80%  12.32%

ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  

Years Ended December 31,

 
  

2014

  

2013

  

2012

  

2011

  

2010

 
                     

FIVE YEAR FINANCIAL PERFORMANCE

                    

Net income

 $15,251  $13,954  $14,182  $13,921  $12,966 

Average assets

  1,263,382   1,225,617   1,142,667   1,009,231   928,610 

Average stockholders' equity

  151,211   142,997   140,716   128,679   118,889 
                     

Return on assets (net income divided by average assets)

  1.21%  1.14%  1.24%  1.38%  1.40%

Return on equity (net income divided by average equity)

  10.09%  9.76%  10.08%  10.82%  10.91%

Net interest margin (net interest income divided by average earning assets)

  3.31%  3.18%  3.35%  3.60%  3.74%

Efficiency ratio (noninterest expense divided by noninterest income plus net interest income)

  53.37%  52.78%  52.33%  49.80%  50.12%

Dividend payout ratio (dividends per share divided by net income per share)

  43.90%  42.67%  39.47%  35.14%  32.12%

Dividend yield (dividends per share divided by closing year-end market price)

  2.78%  2.86%  2.74%  2.67%  2.03%

Equity to assets ratio (average equity divided by average assets)

  11.97%  11.67%  12.31%  12.75%  12.80%

ITEM7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview


The following discussion is provided for the consolidated operations of the Company and its Banks. The purpose of this discussion is to focus on significant factors affecting the Company's financial condition and results of operations.


The Company does not engage in any material business activities apart from its ownership of the Banks and the managing of its own bond, equity and loan portfolios. Products and services offered by the Banks are for commercial and consumer purposes, including loans, deposits and trustwealth management services. The Banks also offer investment services through a third-party broker-dealer. The Company employs twelve individuals to assist with financial reporting, human resources, marketing, audit, compliance, technology systems and the coordination of management activities, in addition to 198212 full-time equivalent individuals employed by the Banks.


The Company’s primary competitive strategy is to utilize seasoned and competent Bank management and local decision-making authority to provide customers with prompt response times and flexibility in the products and services offered. This strategy is viewed as providing an opportunity to increase revenues through the creation of a competitive advantage over other financial institutions. The Company also strives to remain operationally efficient to improve profitability while enabling the Banks to offer more competitive loan and deposit rates.


The principal sources of Company revenues and cash flows are: (i) interest and fees earned on loans made or held by the Company and Banks; (ii) interest on fixed income investments held by the Company and the Banks; (iii) fees on trust services provided by those Banks exercising trust powers;wealth management services; (iv) service charges on deposit accounts maintained at the Banks; (v) gain on the sale of loans held for sale; (vi) securities gains; and (vii) merchant and card fees. The Company’s principal expenses are: (i) interest expense on deposit accounts and other borrowings; (ii) salaries and employee benefits; (iii) data processing costs primarily associated with maintaining the Banks’ loan and deposit functions; (iv) occupancy expenses for maintaining the Banks’ facilities; (vi)(v) professional fees; (vi) business development; (vii) Federal Deposit Insurance Corporation (the “FDIC”) insurance assessments; and (vii) FDIC insurance assessments.(viii) other real estate owned expenses. The largest component contributing to the Company’s net income is net interest income, which is the difference between interest earned on earning assets (primarily loans and investments) and interest paid on interest bearing liabilities (primarily deposit accounts and other borrowings). One of management’s principal functions is to manage the spread between interest earned on earning assets and interest paid on interest bearing liabilities in an effort to maximize net interest income while maintaining an appropriate level of interest rate risk.


The Company reported net income of $13,954,000$15,251,000 for the year ended December 31, 20132014 compared to $14,182,000$13,954,000 and $13,921,000$14,182,000 reported for the years ended December 31, 20122013 and 2011,2012, respectively. This represents a decreasean increase in net income of 1.6%9.3% when comparing 2014 with 2013. The increase in net income in 2014 from 2013 with 2012.was primarily the result of an increase in net interest income, gain on the sale of premises and equipment in 2014 and an increase in wealth management income, offset in part by increases salaries and benefits and other real estate owned expenses. The gain on the sale of premises and equipment was primarily due to the sale of First National’s University office. The First Bank Acquisition, described in Item 1 of this Report, contributed to increases in net interest income, noninterest income and noninterest expense. The decrease in net income in 2013 from 2012 was primarily the result of higher provision for loan losses, higher salaries and benefits and lower gain on the sale of loans held for sale, offset in part by an increase in net interest income. The Acquisition, described in Item 1 of this Report, contributed to increases in net interest income, noninterest income and noninterest expense.  The increase in net income in 2012 from 2011 was primarily the result of improved net interest income, lower provision for loan losses and a higher gain on sale of loans held for sale, offset in part by higher salaries and benefits and other noninterest expense.  TheLiberty Acquisition, described in Item 1 of this Report, contributed to increases in net interest income, noninterest income and noninterest expense.    Earnings per share for 20132014 were $1.50$1.64 compared to $1.50 in 2013 and $1.52 in 2012 and $1.48 in 2011.2012. All five Banks demonstrated profitable operations during 2013.2014.

24

The Company’s return on average equity for 20132014 was 9.76%10.09% compared to 9.76% and 10.08% in 2013 and 10.82% in 2012, and 2011, respectively, and the return on average assets for 2014 was 1.21% compared to 1.14% in 2013 and 1.24% in 2012. The increase in return on average equity and assets when comparing 2014 to 2013 was 1.14% compared to 1.24% in 2012 and 1.38% in 2011.primarily a result of increased net income. The decrease in return on average equity and assets when comparing 2013 to 2012 was primarily a result of increased average assets.  The decrease in return on average equity and assets when comparing 2012 to 2011 was primarily a result of increased average assets and equity.


decreased net income.

The following discussion will provide a summary review of important items relating to:


·

Challenges

·

Key Performance Indicators

·

Industry Results

·

Critical Accounting Policies

·

Income Statement Review

·

Balance Sheet Review

·

Asset Quality Review and Credit Risk Management

·

Liquidity and Capital Resources

·

Interest Rate Risk

·

Inflation

·

Forward-Looking Statements and Business Risks

·Performance Graph

Challenges


Management has identified certain events or circumstances that mayhave the potential to negatively impact the Company’s financial condition and results of operations in the future and is attempting to position the Company to best respond to those challenges.


·

If interest rates increase significantly over a relatively short period of time due to improving national employment levels or higher inflationary numbers, the interest rate environment may present a challenge to the Company. Increases in interest rates may negatively impact the Company’s net interest margin if interest expense increases more quickly than interest income, thus placing downward pressure on net interest income. The Company’s earning assets (primarily its loan and investment portfolio) have longer maturities than its interest bearing liabilities (primarily deposits and other borrowings); therefore, in a rising interest rate environment, interest expense maywill tend to increase more quickly than interest income as the interest bearing liabilities reprice more quickly than earning assets. In response to this challenge, the Banks model quarterly the changes in income that would result from various changes in interest rates. Management believes Bank earning assets have the appropriate maturity and repricing characteristics to optimize earnings and the Banks’ interest rate risk positions.


·

If market interest rates in the three to five year term remain at low levels as compared to the short term interest rates, the interest rate environment may present a challenge to the Company. The Company’s earning assets (typically priced at market interest rates in the three to five year range) will reprice at lower interest rates, but the deposits will not reprice at significantly lower interest rates, therefore the net interest income may decrease. Management believes Bank earning assets have the appropriate maturity and repricing characteristics to optimize earnings and the Banks’ interest rate risk positions.


·

Other real estate owned amounted to $8.9$8.4 million and $9.9$8.9 million as of December 31, 20132014 and 2012,2013, respectively. Other real estate owned costs, net amounted to $1,502,000, $651,000 $483,000 and $434,000$483,000 for the years ended December 31, 2014, 2013 2012 and 2011,2012, respectively. Management obtains independent appraisals or performs evaluations to determine that these properties are carried at the lower of the new cost basis or fair value less cost to sell. It is at least reasonably possible that change in fair values will occur in the near term and that such changes, which would be charged against earnings, could have a negative impact on the Company’s net income.


·The full compliance burden and impact on the Company’s operations and profitability with respect to the Dodd-Frank Act are currently unknown, as the Dodd-Frank Act delegates to various federal agencies the task of implementing its many provisions through regulation.  Hundreds of new federal regulations, studies and reports are required under the Dodd-Frank Act and not all of them have been finalized.  Although certain provisions of the Dodd-Frank Act have been implemented, federal rules and policies in this area will be further developing for months and years to come.  Based on the provisions of the Dodd-Frank Act and anticipated implementing regulations, it is highly likely that the Banks, as well as the Company, will be subject to significantly increased regulation and compliance obligations that will expose the Company to higher costs as well as noncompliance risk and consequences.
25

·The Consumer Financial Protection Bureau, established under the Dodd-Frank Act, has broad rulemaking authority to administer and carry out the purposes and objectives of the “Federal consumer financial laws, and to prevent evasions thereof” with respect to all financial institutions that offer financial products and services to consumers.  The Bureau is also authorized to prescribe rules, applicable to any covered person or service provider, identifying and prohibiting acts or practices that are “unfair, deceptive, or abusive” in connection with any transaction with a consumer for a consumer financial product or service, or the offering of a consumer financial product or service (“UDAAP authority”).  The term “abusive” is new and untested, and because Bureau officials have indicated that compliance will be achieved through enforcement rather than the issuance of regulations, the Company cannot predict to what extent the Bureau’s future actions will have on the banking industry or the Company.  The full reach and impact of the Bureau’s broad new rulemaking powers and UDAAP authority on the operations of financial institutions offering consumer financial products or services is currently unknown.  Notwithstanding the foregoing, insured depository institutions with assets of $10 billion or less (such as the Banks) will continue to be supervised and examined by their primary federal regulators, rather than the Bureau, with respect to compliance with federal consumer protection laws.  To date, the Bureau has finalized a number of regulations affecting non-bank entities that offer consumer financial products and services, including those related to “larger participants” (over which the Bureau will have supervisory authority). In addition, with respect to all entities subject to Bureau enforcement activity, the Bureau has issued final rules with respect to the confidential treatment of privileged information and rules of practice for adjudicatory proceedings.

Key Performance Indicators


Certain key performance indicators for the Company and the industry are presented in the following chart. The industry figures are compiled by the Federal Deposit Insurance Corporation (FDIC) and are derived from 6,812 commercial banks and savings institutions insured by the FDIC. Management reviews these indicators on a quarterly basis for purposes of comparing the Company’s performance from quarter to quarter against the industry as a whole.


Selected Indicators for the Company and the Industry


 
 Year Ended December 31, 
 
 2013  2012  2011 
 
 Company  Industry  Company  Industry  Company  Industry 
 
 
  
  
  
  
  
 
Return on assets  1.14%  1.07%  1.24%  1.00%  1.38%  0.88%
 
                        
Return on equity  9.76%  9.56%  10.08%  8.92%  10.82%  7.86%
 
                        
Net interest margin  3.18%  3.26%  3.35%  3.42%  3.60%  3.60%
 
                        
Efficiency ratio  52.78%  60.54%  52.33%  61.60%  49.80%  61.37%
 
                        
Capital ratio  11.67%  9.41%  12.31%  9.15%  12.75%  9.09%

  

Year Ended December 31,

 
  

2014

  

2013

  

2012

 
  

Company

  

Industry

  

Company

  

Industry

  

Company

  

Industry

 
                         

Return on assets

  1.21%  1.01%  1.14%  1.07%  1.24%  1.00%
                         

Return on equity

  10.09%  9.03%  9.76%  9.56%  10.08%  8.92%
                         

Net interest margin

  3.31%  3.14%  3.18%  3.26%  3.35%  3.42%
                         

Efficiency ratio

  53.37%  61.88%  52.78%  60.54%  52.33%  61.60%
                         

Capital ratio

  11.97%  9.46%  11.67%  9.41%  12.31%  9.15%

Key performance indicators include:


·

Return on Assets


This ratio is calculated by dividing net income by average assets. It is used to measure how effectively the assets of the Company are being utilized in generating income. The Company’s return on assets ratio is higher than that of the industry, primarily as a result of the Company’s lowernet interest margin, provision for loan losses and non-interest expense relative to the industry.


·

Return on Equity


This ratio is calculated by dividing net income by average equity. It is used to measure the net income or return the Company generated for the shareholders’ equity investment in the Company. The Company’s return on equity ratio is higher than the industry primarily as a result of the Company’s lowernet interest margin, provision for loan losses and non-interest expense relative to the industry, offset in part by a higher capital ratio.

·

Net Interest Margin


This ratio is calculated by dividing net interest income by average earning assets. Earning assets consist primarily of loans and investments that earn interest. This ratio is used to measure how well the Company is able to maintain interest rates on earning assets above those of interest-bearing liabilities, which is the interest expense paid on deposit accounts and other borrowings. The Company’s net interest margin is slightly lowerhigher than the industry, due primarily to a higher level of securities to total assetyields on earning assets at the Company as compared to the industry.


·

Efficiency Ratio


This ratio is calculated by dividing noninterest expense by net interest income and noninterest income. The ratio is a measure of the Company’s ability to manage noninterest expenses. The Company’s efficiency ratio is lower than the industry average.  The Company’s efficiency ratio is lower than the industryaverage, primarily as a result of the Company’s lower non-interest expense.


·

Capital Ratio


The capital ratio is calculated by dividing average total equity capital by average total assets. It measures the level of average assets that are funded by shareholders’ equity. Given an equal level of risk in the financial condition of two companies, the higher the capital ratio, generally the more financially sound the company.  Thecompany.The Company’s capital ratio is significantly higher than the industry average.

Industry Results


The FDIC Quarterly Banking Profile reported the following results for the fourth quarter of 2013:


Lower Provision Expenses Exceed Decline2014:

Quarterly ROA Falls Below 1% for First Time in Revenues


Lower2 Years

Strengthening loan growth helped lift revenues at most banks, but higher litigation expenses for loan-loss provisionsat a few large banks and lower noninterest income from sales, securitization, and servicing of residential mortgage loans caused the industry’s fourth-quarter net income to fall below the level of a reductionyear earlier. A majority of banks, 61%, reported improved quarterly earnings, while the proportion of unprofitable institutions fell to 9.4% from 12.7% in litigation reserves contributed to a $5.8fourth quarter 2013. However, fourth-quarter net income of $36.9 billion (16.9%was $2.9 billion (7.3%) less than in fourth quarter 2013, as the four largest banks reported year-over-year increasedeclines in quarterly net income at the nation’s 6,812 insured commercial banks and savings institutions. Earnings improved despite a second consecutive year-over-year decline in quarterly revenues, caused in large part by reduced mortgage lending activity. A majority of institutions—53.1%—reported higher quarterly earnings than in fourth quarter 2012, while the percentage of institutions reporting quarterly losses fell to 12.2%, compared with 15% in the same quarter in 2012.totaling $4.1billion. The average return on assets (ROA) rosefell to 1.1%,0.96% from 0.96% a1.09% the year ago.


Income From Mortgage Lending Remains Below Year-Ago Level

before. This is the first time in two years that the average quarterly ROA has fallen below 1%.

Most Banks Report Increased Revenues

Net operating revenue—revenue, the sum of net interest income and total noninterest income—income, increased by $923 million (0.6%) in the fourth quarter, compared with fourth quarter 2013. Net interest income was $2.8$1.1 billion (1.7%(1%) lowerhigher, while total noninterest income was $160 million (0.3%) lower. The increase in net interest income was attributable to growth in interest-bearing assets, which increased 6.2% in the 12 months ended December 31. Almost 71% of all banks reported higher net interest income than a year ago. Netearlier. The average net interest income postedmargin in the first year-over-year increase in five quarters, rising by $1.4 billion (1.3%)fourth quarter was 3.12%, but noninterest income was $4.2 billion (6.6%) less than banks reportedcompared with 3.27% in fourth quarter 2012.2013 and 3.15% in third quarter 2014. The decline in noninterest income reflected lower incomewas primarily the result of a $1.6 billion (30.8%) drop in revenue from the sale, securitization, and servicing of 1-to-4 family residential mortgage loans (down $2.8 billion, or 34.4% compared withloans. More than half of all banks (54.4%) reported higher noninterest income than the year-earlier quarter.

Loss Provisions Rise for a year ago), and reduced income from trading (down $1.4 billion, or 32.2%). In addition toSecond Consecutive Quarter

For a second consecutive quarter, the decline in net operating revenue, realized securities gains were $1 billion (66.6%) loweramount that banks set aside for loan-loss provisions was higher than a year ago. The year-over-year dropearlier. Loan-loss provisions totaled $8.2 billion in revenue was offset by an $8.1the fourth quarter, up $878 million (12%) versus fourth quarter 2013. Noninterest expenses were $4.9 billion (53.7%(4.8%) reduction in loan-loss provisions, and a $5.8 billion (5.3%) decline in noninterest expenses. Much of the reduction in noninterest expenses was attributable to a $3.1 billion decline inhigher, as itemized litigation expenses at one large institution, buta few of the industry’s expenses for salaries and employee benefitslargest banks were also $756 million (1.6%) lower, and premises and fixed asset expenses fell by $118 million (1%).


$4.4 billion more than the year-earlier quarter.

Full-Year Earnings Post Fourth Consecutive Increase


For full year 2013, industryFirst Decline in Five Years

Full-year 2014 net income totaled $154.7$152.7 billion, an increase of $13.6$1.7 billion (9.6%(1.1%) over 2012.less than the industry earned in 2013. This is the fourthfirst decline in annual net income in five years. The full-year ROA was 1.01%, marking the third year in a row that annual ROA has been above 1%. Reduced revenues from mortgage sales, securitization, and servicing (down $9.1 billion, or 35.1%), and increased litigation expenses (up $6.5 billion) were the main contributors to the drop in full-year earnings. Almost two out of every three banks (64%) reported increased earnings have risen. Morein 2014, but 7 of the 10 largest banks reported lower earnings. Although more than halftwo-thirds of all institutions—54.2%—banks reported higher net operating revenue, the industry total was essentially unchanged from 2013, as net interest income rose by $5.5 billion (1.3%), and noninterest income fell by $5.5 billion (2.2%). This is the first time in four years that annual net interest income has increased. Full-year loan-loss provisions were $2.7 billion (8.4%) lower in 2013, while only 7.8% reported2014. Noninterest expenses were $5.2 billion (1.2%) higher, as the higher litigation expenses were offset in part by a $3.5 billion (72.9%) reduction in goodwill impairment charges.

Net Charge-Off Rate Falls to an Eight-Year Low

Asset-quality indicators continued to improve in the fourth quarter, as net lossescharge-offs (NCOs) posted a year-over-year decline for the full year.18thconsecutive quarter. Fourth-quarter NCOs were $2.2 billion (18.3%) lower than in fourth quarter 2013. The largest improvements were in retail loan categories. Residential mortgage loan NCOs fell by $785 million (49.9%), while charge-offs of home equity lines of credit were $446 million (39.1%) lower, and credit card NCOs were $356 million (6.4%) less than in fourth quarter 2013. The average net charge-off rate in the fourth quarter fell to 0.48%, from 0.62% a year earlier. This is the lowest annual proportion of unprofitable institutions for the industry since 2005. Full-year loan-loss provisions of $32.1 billion were $25.7 billion (44.4%) less than banks set aside in 2012. This is the fourth year in a row that loan-loss provisions have been lower, and the total for 2013 was the smallest annual total since 2006. Net interest income declined for a third consecutive year, falling by $3.7 billion (0.9%), as interest income fell more rapidly than interest expense. Noninterest income was $3.2 billion (1.3%) above the level of 2012, as trading revenue increased by $4.3 billion (23.7%), and servicing fee income rose by $3.9 billion (27.5%). Realized gains on securities were $5.2 billion (53.7%) lower than a year ago. Total noninterest expense was $4.5 billion (1.1%) less. The average ROA for 2013 was 1.07%, the highest annual average for the industry since 2006.

Loan Losses Fall to Seven-Year Low

Asset quality indicators continued to show improvement in the fourth quarter. Net charge-offs of loans and leases totaled $11.7 billion, a $6.8 billion (36.7%) decline from fourth quarter 2012. This is the 14th consecutive quarter that net charge-offs have posted a year-over-year decline, and is the lowest fourth-quarter totalNCO rate since 2006. Charge-offs were lower in all major loan categories, with the largest decline occurring in residential mortgages, where charge-offs were $2.1 billion (57.7%) lower than a year ago.

The Noncurrent Balances Are Down 50% From Their Cyclical Peak


Loan Rate Falls Below 2%

The amount of loans and leases that were noncurrent (90 days or more past due or in nonaccrual status) declined for the 19thquarter in a 15th consecutive quarter, falling by $14 billion (6.3%). Noncurrent balances declined in all major loan groups, led by residential mortgages, where noncurrent loans fell by $7.5 billion (5.3%). Atrow. During the end of 2013,three months ended December 31, noncurrent loan balances totaled $207.1fell by $9.2 billion which(5.4%). The biggest improvements occurred in real estate loan portfolios. Noncurrent residential mortgage balances fell by $5.3 billion (4.9%) during the quarter, while noncurrent nonfarm nonresidential real estate loans declined by $1.6 billion (9.4%), and noncurrent real estate construction and development loan balances declined by $887 million (15.1%). The percentage of total loans and leases that were noncurrent fell from 2.11% to 1.96% during the quarter. This is $202.9 billion (49.5%) below the peak level reached atfirst time since the end of first quarter 2010. At year-end 2013, 2.62% of all loan and lease balances were2008 that the noncurrent the lowest percentage since third quarter 2008.rate has been below 2%.


27

Table Of Contents
 Coverage Improves Despite Reductions in

The Industry Continues to Release Reserves


Insured institutions reduced their loan-loss reserves for loan losses by $6.7$2.6 billion (4.7%(2.1%) duringin the fourth quarter, as the $11.7 billion in net charge-offs taken out of reserves$9.9 billion exceeded the $7$8.2 billion in provisions that banks added to reserves.set aside in loan-loss provisions. This is the 15th19th consecutive quarter that the industry’s loss reserves have declined. At the end of 2014, reserves totaled $122.6 billion, the lowest since the end of first quarter 2008. The ratio of reserves represented 1.72% ofto total loans and leases the lowest percentage since first quarter 2008.fell to 1.48% at year-end, a seven-year low. Despite the reduction in reserve balances,reserves, the industry’s “coverage ratio”coverage ratio of reserves to noncurrent loans and leases roseimproved for the ninth quarter in a row, rising from 64.5%72.9% to 65.6% during the quarter because of the large decline in noncurrent loans.75.4%. This is the 5th consecutive quarter thathighest level for the coverage ratio has risen.


Banks Continue to Increase Capital Levels

since third quarter 2008.

Retained Earnings Are More Than Double the Year-Ago Level

Equity capital increased by $21.3$15.7 billion (1.3%(0.9%) during the quarter. Retained earnings contributed $11.2$13.9 billion to equity, while capital infusions from parent holding companies added $11.9 billion. A decline in market valuesgrowth, more than twice the $4.8 billion of available-for-sale securities reduced equity growtha year earlier. Total risk-based capital rose by $9 billion. Tier 1 leverage capital increased by $23$20.3 billion (1.7%(1.3%). The industry’s core capital (leverage) ratio edged up from 9.4% to 9.41%, which is the highest level for this regulatory capital ratio in the 23 years that current capital standards have been in effect. At the end of 2013, almost 98%2014, 98.6% of all insured institutions, representing 99.8% of total industry assets, met or surpassedexceeded the requirements for the highest regulatory capital standardscategory, as defined for Prompt Corrective Action purposes.


Two-Thirds of Banks Report

12-Month Loan Growth in Loan Portfolios


Rate Rises Above 5%

Total assets increased by $126.6$204.4 billion (0.9%(1.3%), as loan portfolios grew for the 9th time in the past 11 quarters. Total loan and lease balances rose by $149.4 billion (1.8%), holdings of U.S. Treasury securities increased by $90.9$59.9 billion (1.2%(17.3%), withand balances at Federal Reserve banks grew by $58.6 billion (4.4%). Loan growth was led by commercial and industrial (C&I) loans, risingwhich increased by $27.3$42.2 billion (1.7%(2.5%),; credit cards, which posted a seasonal $35.4 billion (5.2%) increase; nonfarm nonresidential real estate loans, securedwhich rose by nonfarm nonresidential properties up$16.7 billion (1.5%); and real estate construction and development loans, which grew by $17.1$7.9 billion (1.6%(3.4%), and credit card balances posting a seasonal $14.3 billion (2.1%) increase.. Loans to small businesses and farms roseincreased by $2.9 billion (0.4%), as small C&I loans increasedrose by $3$4.2 billion (1%(1.4%). Home equityFor the 12 months ended December 31, total loan and lease balances declined for a 19th consecutive quarter, fallingwere up by $6.9 billion (1.3%). Balances of other loans secured by 1-to-4 family residential real estate properties fell by $13 billion (0.7%)5.3%, as the amount of mortgage loans sold during the quarter surpassed the amount originated for sale by $29 billion. Nearly two out of every three banks (65.1%) reportedhighest 12-month growth in their loan portfolios during the quarter. Securities portfolios increased by $44.3 billion (1.5%), despite a $14.5 billion decline in the fair value of securities in available-for-sale accounts. Muchrate since mid-year 2008. Eighty percent of the growth consisted of increased holdings of U.S.increase in Treasury securities which rose by $33 billion (20.6%).

Deposit Growth Remains Strong

Increased balances in large-denomination accounts were responsible for muchand 85% of the growth in depositsFederal Reserve balances in the fourth quarter. Total depositsquarter occurred at banks with assets greater than $250 billion, which are subject to a new Liquidity Coverage Ratio rule.

Large Denomination Deposits Continue to Lead Growth in Liabilities

Deposits increased by $163.8$167.3 billion (1.5%(1.4%), in the fourth quarter, as balances in domestic offices rose by $191.3$195.2 billion (1.9%), and deposits in foreign office balancesoffices fell by $27.4 billion. Deposits$27.9 billion (2%).Most of the growth in domestic deposits occurred in accounts with balances greater than $250,000. Balances in these large denomination accounts increased by $158.9 billion (3.1%), while balances in domestic accounts of less than $250,000 rose by $166$50.3billion (1%). Time deposits posted their largest quarterly increase since third quarter 2008, rising by $96.8 billion (3.5%(6%). Nondeposit liabilities fellincreased by $55.1$22.5 billion (2.9%(1.1%), largely because of a $42 billion (12.1%) decline in securities sold under repurchase agreements. Banksas banks increased their advances from Federal Home Loan BanksBank advances by $33.1$21.1 billion (8.9%(4.8%).


Quarterly Banking Profile Failures Fall to Lowest Level

No New Charters Added in More Than Five Years


2014

The number of insuredFDIC-insured commercial banks and savings institutions reporting financial results declinedfell to 6,509 at year-end, from 6,891 to6,589 at the end of September, and 6,812 duringat the end of 2013. During the fourth quarter. Mergersquarter, mergers absorbed 7375 institutions, while twofour insured institutions failed. For the full year, there were 274 institutions absorbed by mergers and 18 failures. This is the smallest number of quarterlybank failures in a year since 2007. In 2013, there were 24 failures. No new banks were chartered in 2014, marking the second quarter 2008. Onetime in the last three years that there have been no new reporter was added during the quarter, the first de novo charter since fourth quarter 2010.bank charters. There were 2,047,879 full-time equivalent employees reported at year-end 2014, down 761 from September 30, and down 20,840 from year-end 2013. The number of institutionsbanks on the FDIC’s “Problem List” declined from 515329 to 467291 during the quarter. Totalfourth quarter, and total assets of “problem” banks fell from $174.2$102 billion to $152.7$87 billion. The number of full-time equivalent employees declined by 11,584 (0.6%) during the quarter. For all of 2013, the net reduction in reporting institutions was 271. There were 232 mergers during the year, while 24 insured institutions failed. Two new reporters were added in 2013. For the full year, the number of employees declined by 41,490 (2%).


“Problem List” is at its lowest level since year-end 2008.

Critical Accounting Policies


The discussion contained in this Item 7 and other disclosures included within this Annual Report are based on the Company’s audited consolidated financial statements.statements which appear in Item 8 of this Annual Report. These statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The financial information contained in these statements is, for the most part, based on the financial effects of transactions and events that have already occurred. However, the preparation of these statements requires management to make certain estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses.

The Company’s significant accounting policies are described in the “Notes to Consolidated Financial Statements” accompanying the Company’s audited financial statements. Based on its consideration of accounting policies that involve the most complex and subjective estimates and judgments, management has identified the allowance for loan losses, valuation of other real estate owned, the assessment of other-than-temporary impairment for investment securities and the assessment of goodwill to be the Company’s most critical accounting policies.


Allowance for Loan Losses


The allowance for loan losses is established through a provision for loan losses that is treated as an expense and charged against earnings. Loans are charged against the allowance for loan losses when management believes that collectability of the principal is unlikely. The Company has policies and procedures for evaluating the overall credit quality of its loan portfolio, including timely identification of potential problem loans. On a quarterly basis, management reviews the appropriate level for the allowance for loan losses, incorporating a variety of risk considerations, both quantitative and qualitative. Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, known information about individual loans and other factors. Qualitative factors include various considerations regarding the general economic environment in the Company’s market area. To the extent actual results differ from forecasts and management’s judgment, the allowance for loan losses may be greater or lesser than future charge-offs. Due to potential changes in conditions, it is at least reasonably possible that changes in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.


For further discussion concerning the allowance for loan losses and the process of establishing specific reserves, see the section of this Annual Report entitled “Asset Quality Review and Credit Risk Management” and “Analysis of the Allowance for Loan Losses”.


Other Real Estate Owned


Real estate properties acquired through or in lieu of foreclosure are initially recorded at the fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically performed by management and property held for sale is carried at the lower of the new cost basis or fair value less cost to sell and any subsequent write-downs are charged to operations. Impairment losses on property to be held and used are measured as the amount by which the carrying amount of a property exceeds its fair value less costs to sell. This evaluation is inherently subjective and requires estimates that are susceptible to significant revisions as more information becomes available. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

Other-Than-Temporary Impairment of Investment Securities


Declines in the fair value of available-for-sale securities below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the intent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery (2) the length of time and the extent to which the fair value has been less than cost and (3) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, it is at least reasonably possible that changes in management’s assessment of other-than-temporary impairment will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.


Goodwill


Goodwill arose in connection with the acquisition ofFirst Bank Acquisition on August 29, 2014 and the Garner and Klemme, Iowa offices by Reliance State BankLiberty Acquisition on April 27, 2012. Goodwill is tested annually for impairment or more often if conditions indicate a possible impairment.  For the purposes of goodwill impairment testing, determination of the fair value of a reporting unit involves the use of significant estimates and assumptions.   Impairment would arise if the fair value of a reporting unit is less than its carrying value. At December 31, 2013,2014, Company management has completed the goodwill impairment analysis and determined goodwill was not impaired. Actual future test results may differ from the present evaluation of impairment due to changes in the conditions used in the current evaluation.

3029

Income Statement Review


The following highlights a comparative discussion of the major components of net income and their impact for the last three years.


Average Balances and Interest Rates


The following two tables are used to calculate the Company’s net interest margin. The first table includes the Company’s average assets and the related income to determine the average yield on earning assets. The second table includes the average liabilities and related expense to determine the average rate paid on interest bearing liabilities. The net interest margin is equal to the interest income less the interest expense divided by average earning assets. Refer to the net interest income discussion following the tables for additional detail.


ASSETS
 
  
  
  
  
  
  
  
  
 
 
 2013  2012  2011 
 
 
  
  
  
  
  
  
  
  
 
 
 Average  Revenue/  Yield/  Average  Revenue/  Yield/  Average  Revenue/  Yield/ 
 
 balance  expense  rate  balance  expense  rate  balance  expense  rate 
(dollars in thousands) 
  
  
  
  
  
       
Interest-earning assets Loans  (1) 
  
  
  
  
  
  
  
  
 
Commercial $80,254  $3,843   4.79% $80,664  $3,985   4.94% $75,954  $3,951   5.20%
Agricultural  69,117   3,667   5.31%  60,925   3,381   5.55%  44,866   2,491   5.55%
Real estate  363,983   17,191   4.72%  322,681   16,408   5.08%  289,586   16,041   5.54%
Consumer and other  14,273   733   5.14%  18,429   987   5.36%  20,962   1,117   5.33%
 
                                    
Total loans (including fees)  527,627   25,434   4.82%  482,699   24,761   5.13%  431,368   23,600   5.47%
 
                                    
Investment securities                                    
Taxable  292,179   5,744   1.97%  282,972   6,059   2.14%  262,894   6,993   2.66%
Tax-exempt  (2)  295,271   10,558   3.58%  254,117   10,408   4.10%  221,679   10,077   4.55%
 
                                    
Total investment securities  587,450   16,302   2.78%  537,089   16,467   3.07%  484,573   17,070   3.52%
 
                                    
Interest bearing deposits and federal funds sold  49,796   391   0.78%  54,181   484   0.89%  39,257   466   1.19%
 
                                    
Total interest-earning assets  1,164,873  $42,127   3.62%  1,073,969  $41,712   3.88%  955,198  $41,136   4.31%
 
                                    
Noninterest-earning assets                                    
Cash and due from banks  20,718           21,926           18,065         
Premises and equipment, net  12,108           11,866           11,421         
Other, less allowance for loan losses  27,918           34,906           24,547         
 
                                    
Total noninterest-earning assets  60,744           68,698           54,033         
 
                                    
TOTAL ASSETS $1,225,617          $1,142,667          $1,009,231         

ASSETS

  

2014

  

2013

  

2012

 
                                     
  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

 
  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

 

(dollars in thousands)

                                    

Interest-earning assets

                                    

Loans (1)

                                    

Commercial

 $85,115  $4,034   4.74% $80,254  $3,843   4.79% $80,664  $3,985   4.94%

Agricultural

  72,399   3,469   4.79%  69,117   3,667   5.31%  60,925   3,381   5.55%

Real estate

  412,752   19,039   4.61%  363,983   17,191   4.72%  322,681   16,408   5.08%

Consumer and other

  13,840   654   4.73%  14,273   733   5.14%  18,429   987   5.36%
                                     

Total loans (including fees)

  584,106   27,196   4.66%  527,627   25,434   4.82%  482,699   24,761   5.13%
                                     

Investment securities

                                    

Taxable

  296,785   7,105   2.39%  292,179   5,744   1.97%  282,972   6,059   2.14%

Tax-exempt (2)

  281,790   9,771   3.47%  295,271   10,558   3.58%  254,117   10,408   4.10%
                                     

Total investment securities

  578,575   16,876   2.92%  587,450   16,302   2.78%  537,089   16,467   3.07%
                                     

Interest bearing deposits and federal funds sold

  40,147   309   0.77%  49,796   391   0.78%  54,181   484   0.89%
                                     
                                     

Total interest-earning assets

  1,202,828  $44,381   3.69%  1,164,873  $42,127   3.62%  1,073,969  $41,712   3.88%
                                     

Noninterest-earning assets

                                    

Cash and due from banks

  21,640           20,718           21,926         

Premises and equipment, net

  12,943           12,108           11,866         

Other, less allowance for loan losses

  25,971           27,918           34,906         
                                     

Total noninterest-earning assets

  60,554           60,744           68,698         
                                     
                                     

TOTAL ASSETS

 $1,263,382          $1,225,617          $1,142,667         

(1)

Average loan balance includes nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

(2)

Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 35%.

3130

Average Balances and Interest Rates (continued)

LIABILITIES AND STOCKHOLDERS' EQUITY

                                    
  

2014

  

2013

  

2012

 
                                     
  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

  

Average

  

Revenue/

  

Yield/

 
  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

  

balance

  

expense

  

rate

 

(dollars in thousands)

                                    

Interest-bearing liabilities

                                    

Deposits

                                    

Savings, NOW accounts and money markets

 $607,273  $1,142   0.19% $591,044  $1,176   0.20% $520,487  $1,153   0.22%
                                     

Time deposits > $100,000

  96,244   930   0.97%  96,247   1,080   1.12%  102,033   1,298   1.27%

Time deposits < $100,000

  145,704   1,313   0.90%  149,934   1,606   1.07%  152,585   2,021   1.32%
                                     

Total deposits

  849,221   3,385   0.40%  837,225   3,862   0.46%  775,105   4,472   0.58%

Other borrowed funds

  85,246   1,162   1.36%  71,787   1,213   1.69%  72,077   1,280   1.78%
                                     

Total interest-bearing liabilities

  934,467   4,547   0.49%  909,012   5,075   0.56%  847,182   5,752   0.68%
                                     
                                     

Noninterest-bearing liabilities

                                    

Demand deposits

  171,407           167,207           147,438         

Other liabilities

  6,297           6,401           7,331         
                                     
                                     

Stockholders' equity

  151,211           142,997           140,716         
                                     
                                     

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 $1,263,382          $1,225,617          $1,142,667         
                                     
                                     

Net interest income

     $39,834   3.31%     $37,052   3.18%     $35,960   3.35%
                                     

Spread Analysis

                                    

Interest income/average assets

     $44,381   3.51%     $42,127   3.44%     $41,712   3.65%

Interest expense/average assets

      4,547   0.36%      5,075   0.41%      5,752   0.50%

Net interest income/average assets

      39,834   3.15%      37,052   3.02%      35,960   3.15%


LIABILITIES AND STOCKHOLDERS' EQUITY  
  
  
  
  
  
  
 
 
 2013  2012  2011 
 
 
  
  
  
  
  
  
  
  
 
 
 Average  Revenue/  Yield/  Average  Revenue/  Yield/  Average  Revenue/  Yield/ 
 
 balance  expense  rate  balance  expense  rate  balance  expense  rate 
(dollars in thousands) 
  
  
  
  
  
       
Interest-bearing liabilities Deposits 
  
  
  
  
  
  
  
  
 
Savings, NOW accounts and money markets $591,044  $1,176   0.20% $520,487  $1,153   0.22% 
  
  
 
 $436,419  $1,278   0.29%
Time deposits > $100,000  96,247   1,080   1.12%  102,033   1,298   1.27%  103,175   1,620   1.57%
Time deposits < $100,000  149,934   1,606   1.07%  152,585   2,021   1.32%  140,894   2,415   1.71%
 
                                    
Total deposits  837,225   3,862   0.46%  775,105   4,472   0.58%  680,488   5,313   0.78%
Other borrowed funds  71,787   1,213   1.69%  72,077   1,280   1.78%  83,085   1,417   1.70%
 
                                    
Total interest-bearing liabilities  909,012   5,075   0.56%  847,182   5,752   0.68%  763,573   6,730   0.88%
 
                                    
Noninterest-bearing liabilities                                    
Demand deposits  167,207           147,438           111,530         
Other liabilities  6,401           7,331           5,449         
 
                                    
Stockholders' equity  142,997           140,716           128,679         
 
                                    
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $1,225,617          $1,142,667          $1,009,231         
 
                                    
Net interest income     $37,052   3.18%     $35,960   3.35%     $34,406   3.60%
 
                                    
Spread Analysis                                    
Interest income/average assets     $42,127   3.44%     $41,712   3.65%     $41,136   4.08%
Interest expense/average assets      5,075   0.41%      5,752   0.50%      6,730   0.67%
Net interest income/average assets      37,052   3.02%      35,960   3.15%      34,406   3.41%

3231

Rate and Volume Analysis


The rate and volume analysis is used to determine how much of the change in interest income or expense is the result of a change in volume or a change in interest rate. For example, real estate loan interest income increased $783,000$1,848,000 in 20132014 compared to 2012.2013. Increased volume of real estate loans increased income in 20132014 by $2,000,000$2,256,000 and lower interest rates decreased interest income in 20132014 by $1,217,000.


$408,000.

The following table sets forth, on a tax-equivalent basis, a summary of the changes in net interest income resulting from changes in volume and rates.


 
 2013 Compared to 2012  2012 Compared to 2011 
(dollars in thousands) 
  
  
  
  
  
 
 
 Volume  Rate  
Total (1)
  Volume  Rate  
Total (1)
 
Interest income Loans 
  
  
  
  
  
 
Commercial $(20) $(122) $(142) $238  $(204) $34 
Agricultural  437   (151)  286   890   -   890 
Real estate  2,000   (1,217)  783   1,755   (1,388)  367 
Consumer and other  (215)  (39)  (254)  (136)  6   (130)
 
                        
Total loans (including fees)  2,202   (1,529)  673   2,747   (1,586)  1,161 
 
                        
Investment securities                        
Taxable  188   (503)  (315)  506   (1,440)  (934)
Tax-exempt  1,566   (1,416)  150   1,388   (1,057)  331 
 
                        
Total investment securities  1,754   (1,919)  (165)  1,894   (2,497)  (603)
 
                        
Interest bearing deposits and federal funds sold  (37)  (56)  (93)  152   (134)  18 
 
                        
Total interest-earning assets  3,919   (3,504)  415   4,793   (4,217)  576 
 
                        
Interest-bearing liabilities                        
Deposits                        
Savings, NOW accounts and money markets  138   (115)  23   215   (340)  (125)
Time deposits > $100,000  (71)  (147)  (218)  (18)  (304)  (322)
Time deposits < $100,000  (35)  (380)  (415)  188   (582)  (394)
 
                        
Total deposits  32   (642)  (610)  385   (1,226)  (841)
 
                        
Other borrowed funds  (5)  (62)  (67)  (199)  62   (137)
 
                        
Total interest-bearing liabilities  27   (704)  (677)  186   (1,164)  (978)
 
                        
Net interest income-earning assets $3,892  $(2,800) $1,092  $4,607  $(3,053) $1,554 

  

2014 Compared to 2013

  

2013 Compared to 2012

 

(dollars in thousands)

                        
  

Volume

  

Rate

  

Total (1)

  

Volume

  

Rate

  

Total (1)

 

Interest income

                        

Loans

                        

Commercial

 $231  $(40) $191  $(20) $(122) $(142)

Agricultural

  170   (368)  (198)  437   (151)  286 

Real estate

  2,256   (408)  1,848   2,000   (1,217)  783 

Consumer and other

  (22)  (57)  (79)  (215)  (39)  (254)
                         

Total loans (including fees)

  2,635   (873)  1,762   2,202   (1,529)  673 
                         

Investment securities

                        

Taxable

  94   1,267   1,361   188   (503)  (315)

Tax-exempt

  (470)  (317)  (787)  1,566   (1,416)  150 
                         

Total investment securities

  (376)  950   574   1,754   (1,919)  (165)
                         

Interest bearing deposits and federal funds sold

  (77)  (5)  (82)  (37)  (56)  (93)
                         

Total interest-earning assets

  2,182   72   2,254   3,919   (3,504)  415 
                         

Interest-bearing liabilities

                        

Deposits

                        

Savings, NOW accounts and money markets

  30   (64)  (34)  138   (115)  23 

Time deposits > $100,000

  -   (150)  (150)  (71)  (147)  (218)

Time deposits < $100,000

  (44)  (249)  (293)  (35)  (380)  (415)
                         

Total deposits

  (14)  (463)  (477)  32   (642)  (610)
                         

Other borrowed funds

  207   (258)  (51)  (5)  (62)  (67)
                         

Total interest-bearing liabilities

  193   (721)  (528)  27   (704)  (677)
                         

Net interest income-earning assets

 $1,989  $793  $2,782  $3,892  $(2,800) $1,092 

(1)

The change in interest due to both volume and yield/rate has been allocated to change due to volume and change due to yield/rate in proportion to the absolute value of the change in each.

Net Interest Income


The Company’s largest contributing component to net income is net interest income, which is the difference between interest earned on earning assets and interest paid on interest bearing liabilities. The volume of and yields earned on earning assets and the volume of and the rates paid on interest bearing liabilities determine net interest income. Refer to the tables preceding this paragraph for additional detail. Interest earned and interest paid is also affected by general economic conditions, particularly changes in market interest rates, by government policies and the action of regulatory authorities. Net interest income divided by average earning assets is referred to as net interest margin. For the years December 31, 2014, 2013 2012 and 2011,2012, the Company's net interest margin was 3.18%3.31%, 3.35%3.18% and 3.60%3.35%, respectively.

Net interest income during 2014, 2013 and 2012 totaled $36,417,000, $33,359,000 and 2011 totaled $33,359,000, $32,320,000, and $30,886,000, respectively, representing a 9.2% increase in 2014 compared to 2013 and a 3% increase in 2013 from 2012. Net interest income increased in 2014 as compared to 20122013 due primarily to increases in the average balance of real estate loans and a 5% increase in 2012 from 2011.the average yield on taxable investment securities. Net interest income increased in 2013 as compared to 2012 due primarily to increases in average interest-earning assets and lower rates on deposits, offset in part by declines in yields on loans and investments.  Net interest income increased in 2012 as compared to 2011 due primarily to increases in average interest-earning assets and lower rates on deposits, offset in part by declines in yields on loans and investments.


The high level of competition in the local markets will continue to put downward pressure on the net interest margin of the Company. Currently, the Company’s largest market in Ames, Iowa, has ten banks, six credit unions and several other financial investment companies. Multiplecompanies.Multiple banks are also located in the Company’s other communities creating similarly competitive environments.


environments.

Provision for Loan Losses


The provision for loan losses reflects management's judgment of the expense to be recognized in order to maintain an adequate allowance for loan losses. The Company’s provision for loan losses for the year ended December 31, 2014 was $429,000 compared to $786,000 for the previous year. The lower provision for loan losses in 2014 as compared to 2013 was due primarily to improved credit quality indicators such as lower past due, impaired and classified loans, as well as a decrease in the allowance for loan loss on impaired loans, offset to a lesser extent due to an increase in the loans receivables. The Company’s provision for loan losses for the year ended December 31, 2013 was $786,000 compared to $22,000 for the previous year. The higher provision for loan losses in 2013 as compared to 2012 was due primarily to an increase in the loans receivables and offset to a lesser extent due to improved credit quality indicators such as lower past due, impaired and classified loans, as well as a decrease in the allowance for loan loss on impaired loans. The Company’s provision for loan losses for the year ended December 31, 2012 was $22,000 compared to $533,000 for the previous year. The lower provision for loan losses in 2012 as compared to 2011 was due primarily to improved credit quality indicators such as lower past due, impaired and classified loans, as well as a decrease in the allowance for loan loss on impaired loans.  These factors were offset in part by an increase in the loan portfolio.  Refer to the “Asset Quality and Credit Risk Management” discussion for additional details with regard to loan loss provision expense.


Management believes the allowance for loan losses is adequate to absorb probable losses in the current portfolio. This statement is based upon management's continuing evaluation of inherent risks in the current loan portfolio, current levels of classified assets and general economic factors. The Company will continue to monitor the allowance and make future adjustments to the allowance as conditions dictate. Due to potential changes in conditions, it is at least reasonably possible that changeschange in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.


Noninterest Income and Expense


Total noninterest income is comprised primarily of fee-based revenues from trust and agency services, bank-related service charges on deposit activities, net securities gains, merchant and card fees related to electronic processing of merchant and cash transactions and gain on the sale of loans held for sale.


Noninterest income during the years ended 2014, 2013 and 2012 totaled $9,252,000, $7,718,000 and 2011 totaled $7,718,000, $7,435,000, respectively. The higher non-interest income in 2014 as compared to 2013 related primarily to the gain on the sale of premises and $6,970,000, respectively.equipment and wealth management income, offset in part by lower gains on the sale of loans held for sale. The increase in wealth management income was due primarily tomarket value driven account fees, as market values have increased on managed assets, and estate settlement fees. The gain on the sale of premises and equipment was due primarily to the sale of First National’s University office which resulted in a $1,257,000 gain. The decrease in gain on sale of loans held for sale is due primarily to lower loan origination volume due to higher market interest rates during 2014. The higher non-interest income in 2013 as compared to 2012 related primarily to an increase in securities gains combined with no other-than-temporary impairment in 2013, offset by a lower gain on the sale of loans held for sale. The decrease in gain on sale of loans held for sale is due primarily to lower loan origination volume due to higher market interest rates. The higher non-interest income in 2012 as compared to 2011 related primarily to gain on the sale of loans held for sale, merchant and card fees and service fees, offset in part by decreases in securityExcluding securities gains and an other-than-temporary impairment of an equity security.  The increase in gain on sale of loans held for sale is due primarilypremises and equipment in 2014 and 2013, noninterest income increased 2.8% in 2014 as compared to increased loan origination volume due to lower market interest rates.  The increase in merchant and card fees was due primarily to pricing and volume increases as well as the Acquisition.  Excluding2013.Excluding securities gains and other-than-temporary impairment in 2013 and 2012, noninterest income decreased 4.7%1.1% in 2013 as compared to 2012. Excluding securities gains in 2012 and 2011, noninterest income increased 18.6% in 2012 as compared to 2011.


Noninterest expense for the Company consists of all operating expenses other than interest expense on deposits and other borrowed funds. Salaries and employee benefits are the largest component of the Company’s operating expenses and comprise 61%58%, 60%61% and 62%60% of noninterest expense in 2014, 2013 and 2012, and 2011, respectively.

Noninterest expense during the years ended 2014, 2013 and 2012 totaled $24,373,000, $21,679,000 and 2011 totaled $21,679,000, $20,803,000, and $18,852,000, respectively, representing a 12.4% increase in 2014 compared to a 4.2% increase in 2013 compared to a 10.3%2013. The primary reason for the increase in 2012.2014 was higher salaries and employee benefit costs benefits due primarily to normal salary increases, additional payroll costs associated with the First Bank Acquisition and higher incentive pay and higher other real estate owned expenses due to impairment write-downs. The primary reason for the increase in 2013 was higher salaries and employee benefit costs benefits due primarily to the impact of the Liberty Acquisition, increased staffing and normal salary increases. The primary reason for the increase in 2012 was higher salaries and employee benefit costs, professional fees, core deposit intangible amortization and other operating expenses.  The higher salaries and employee benefit costs are primarily due to normal salary increases and the Acquisition.  The higher professional fees and other operating expenses are primarily due to the Acquisition.  The percentage of noninterest expense to average assets was 1.77%1.93% in 2013,2014, compared to 1.77% and 1.82% during 2013 and 1.87% during 2012, and 2011, respectively.

Provision for Income Taxes


The provision for income taxes for 2014, 2013 and 2012 was $5,616,000, $4,658,000 and 2011 was $4,658,000, $4,748,000, and $4,550,000, respectively. This amount represents an effective tax rate of 27%, 25% and 25% for 2014, 2013 and 2012, and 2011.respectively. The Company's marginal federal income tax rate is currently 35%. The difference between the Company's effective and marginal tax rate is primarily related to investments made in tax exempt securities.


The increase in the effective tax rate for 2014 is due primarily to tax-exempt interest income decreasing as a percent of income before income taxes.

Balance Sheet Review


The Company’s assets are comprised primarily of loans and investment securities. Average earning asset maturity or repricing dates are five years or less for the combined portfolios as the assets are funded for the most part by short term deposits with either immediate availability or less than one year average maturities. This exposes the Company to risk with regard to changes in interest rates that are more fully explained in Item 7A of this Annual Report “Quantitative and Qualitative Disclosures about Market Risk”.


Total assets increased to $1,301,031,000 in 2014 compared to $1,233,084,000 in 2013, compared to $1,217,692,000 in 2012, a 1.3%5.5% increase. The increase in assets was due primarily to an increase in loans funded primarily by lower interest bearing deposits in financial institutionsfrom the First Bank Acquisition and angrowth at the affiliate banks. The increase in deposits andloans was offset in part by a decrease in securities sold under agreements to repurchase.


available-for-sale.

Loan Portfolio


Net loans as of December 31, 20132014 totaled $564,502,000,$658,441,000, an increase of 10.7%16.67% from the $510,126,000$564,502,000 as of December 31, 2012.2013. The increase in loans was primarily due to an increasethe First Bank Acquisition as well as origination levels at the affiliated banks. This growth primarily resulted in increases in the commercial real estate, portfolio, including the one-to-four1-4 family primarily commercialreal estate and agriculturalconstruction real estate portfolios. Loans are the primary contributor to the Company’s revenues and cash flows. The average yield on loans was 204174 and 206204 basis points higher in 20132014 and 2012,2013, respectively, in comparison to the average tax-equivalent investment portfolio yields.


Types of Loans


The following table sets forth the composition of the Company's loan portfolio for the past five years ending at December 31, 2013.


 
 2013  2012  2011  2010  2009 
(dollars in thousands) 
  
       
Real Estate 
  
  
  
  
 
Construction $23,928  $17,077  $23,631  $19,597  $22,864 
1-4 family residential  108,289   104,268   94,262   88,933   91,673 
Commercial  206,112   178,660   147,500   139,370   141,741 
Agricultural  53,834   43,868   32,503   31,931   30,788 
Commercial  86,823   80,264   75,958   78,173   69,031 
Agricultural  81,326   77,483   52,179   45,630   42,356 
Consumer and other  12,795   16,340   20,754   22,052   24,693 
 
                    
Total loans  573,107   517,960   446,787   425,686   423,146 
Deferred loan fees, net  34   62   231   71   60 
 
                    
Total loans net of deferred fees $573,073  $517,898  $446,556  $425,615  $423,086 

2014.

  

2014

  

2013

  

2012

  

2011

  

2010

 

(dollars in thousands)

     ��              

Real Estate

                    

Construction

 $36,016  $23,928  $17,077  $23,631  $19,597 

1-4 family residential

  122,777   108,289   104,268   94,262   88,933 

Commercial

  257,054   206,112   178,660   147,500   139,370 

Agricultural

  57,449   53,834   43,868   32,503   31,931 

Commercial

  92,703   86,823   80,264   75,958   78,173 

Agricultural

  85,609   81,326   77,483   52,179   45,630 

Consumer and other

  15,763   12,795   16,340   20,754   22,052 
                     

Total loans

  667,371   573,107   517,960   446,787   425,686 

Deferred loan fees, net

  (92)  (34)  (62)  (231)  (71)
                     

Total loans net of deferred fees

 $667,279  $573,073  $517,898  $446,556  $425,615 

The Company's loan portfolio consists of real estate, commercial, agricultural and consumer loans. As of December 31, 2013,2014, gross loans totaled approximately $573$667 million, which equals approximately 56.6%63.4% of total deposits and 46.5%51.3% of total assets.  Theassets.The Company’s peer group (consisting of 344342 bank holding companies with total assets of $1 to $3 billion) loan to deposit ratio as of December 31, 20132014 was a much higher 79%83%. The primary factor relating to the lower loan to deposit ratio for the Company compared to peer group averages is a more conservative underwriting philosophy and a higher level of deposits. As of December 31, 2013,2014, the majority of the loans were originated directly by the Banks to borrowers within the Banks’ principal market areas. There are no foreign loans outstanding during the years presented.

3534

Real estate loans include various types of loans for which the Banks hold real property as collateral and consist of loans primarily on commercial properties and single family residences. Real estate loans typically have fixed rates for up to five years, with the Company’s loan policy permitting a maximum fixed rate maturity of up to 15 years. The majority of construction loan volume is given to contractors to construct commercial buildings and these loans generally have maturities of up to 12 months. The Banks also originatesoriginate residential real estate loans for sale to the secondary market for a fee.


Commercial loans consist primarily of loans to businesses for various purposes, including revolving lines to finance current operations, floor-plans, inventory and accounts receivable; capital expenditure loans to finance equipment and other fixed assets; and letters of credit. These loans generally have short maturities, have either adjustable or fixed rates and are unsecured or secured by inventory, accounts receivable, equipment and/or real estate.


Agricultural loans play an important part in the Banks’ loan portfolios. Iowa is a major agricultural state and is a national leader in both grain and livestock production. The Banks play a significant role in their communities in financing operating, livestock and real estate activities for area producers.


Consumer loans include loans extended to individuals for household, family and other personal expenditures not secured by real estate. The majority of the Banks’ consumer lending is for vehicles, consolidation of personal debts, household appliances and improvements.


The interest rates charged on loans vary with the degree of risk and the amount and maturity of the loan. Competitive pressures, market interest rates, the availability of funds and government regulation further influence the rate charged on a loan. The Banks follow a loan policy, which has been approved by both the board of directors of the Company and the Banks, and is overseen by both Company and Bank management. These policies establish lending limits, review and grading criteria and other guidelines such as loan administration and allowance for loan losses. Loans are approved by the Banks’ board of directors and/or designated officers in accordance with respective guidelines and underwriting policies of the Company. Credit limits generally vary according to the type of loan and the individual loan officer’s experience. Loans to any one borrower are limited by applicable state and federal banking laws.

3635

Maturities and Sensitivities of Loans to Changes in Interest Rates as of December 31, 2013


2014

The contractual maturities of the Company's loan portfolio are as shown below. Actual maturities may differ from contractual maturities because individual borrowers may have the right to prepay loans with or without prepayment penalties.


 
 
  After one  
  
 
 
 
  year but  
  
 
 
 Within  within  After  
 
 
 one year  five years  five years  Total 
(dollars in thousands)        
 
 
  
  
  
 
Real Estate 
  
  
  
 
Construction $10,554  $11,432  $1,942  $23,928 
1-4 family residential  20,077   31,570   56,642   108,289 
Commercial  13,900   123,587   68,625   206,112 
Agricultural  6,196   13,608   34,030   53,834 
Commercial  35,615   44,624   6,583   86,822 
Agricultural  59,273   20,006   2,047   81,326 
Consumer and other  3,581   7,026   2,189   12,796 
 
                
Total loans $149,196  $251,853  $172,058  $573,107 
 
                
 
     After one         
 
     year but         
 
     within  After     
 
     five years  five years     
 
                
Loan maturities after one year with:                
Fixed rates     $216,140  $121,613     
Variable rates      35,713   50,445     
 
                
 
     $251,853  $172,058     

      

After one

         
      

year but

         
  

Within

  

within

  

After

     
  

one year

  

five years

  

five years

  

Total

 

(dollars in thousands)

                
                 

Real Estate

                

Construction

 $21,296  $12,432  $2,288  $36,016 

1-4 family residential

  23,165   39,769   59,843   122,777 

Commercial

  25,822   173,368   57,864   257,054 

Agricultural

  5,491   14,502   37,456   57,449 

Commercial

  39,632   48,674   4,397   92,703 

Agricultural

  65,377   18,693   1,539   85,609 

Consumer and other

  3,834   10,259   1,670   15,763 
                 

Total loans

 $184,617  $317,697  $165,057  $667,371 

  

After one

     
  

year but

     
  

within

  

After

 
  

five years

  

five years

 
         

Loan maturities after one year with:

        

Fixed rates

 $270,061  $123,381 

Variable rates

  47,636   41,676 
         
  $317,697  $165,057 

Loans Held For Sale


Mortgage origination funding awaiting delivery to the secondary market totaled $296,000$705,000 and $1,030,000$296,000 as of December 31, 20132014 and 2012,2013, respectively. Residential mortgage loans are originated by the Banks and sold to several secondary mortgage market outlets based upon customer product preferences and pricing considerations. The mortgages are sold in the secondary market to eliminate interest rate risk and to generate secondary market fee income. It is not anticipated at the present time that loans held for sale will become a significant portion of total assets.

Investment Portfolio


Total investments as of December 31, 20132014 were $580,039,000,$542,502,000, a decrease of $8.4$37.5 million or 1.4%6.5% from the prior year end. As of December 31, 20132014 and 2012,2013, the investment portfolio comprised 47%42% and 48%47% of total assets, respectively.

The following table presents the fair values, which represent the carrying values due to the available-for-sale classification, of the Company’s investment portfolio as of December 31, 2014, 2013 2012 and 2011,2012, respectively. This portfolio provides the Company with a significant amount of liquidity.


 
 2013  2012  2011 
(dollars in thousands) 
  
   
 
 
  
  
 
U.S. government agencies  61,178   48,687   63,200 
U.S. government mortgage-backed securities  155,142   191,957   159,855 
State and political subdivisions  315,224   309,573   259,393 
Corporate bonds  44,752   34,762   20,387 
Equity securities  3,743   3,438   5,790 
 
            
Total $580,039  $588,417  $508,625 

  

2014

  

2013

  

2012

 

(dollars in thousands)

            
             

U.S. government treasuries

 $1,448  $-  $- 

U.S. government agencies

  87,307   61,178   48,687 

U.S. government mortgage-backed securities

  120,985   155,142   191,957 

State and political subdivisions

  281,776   315,224   309,573 

Corporate bonds

  47,319   44,752   34,762 

Equity securities

  3,667   3,743   3,438 
             

Total

 $542,502  $580,039  $588,417 

Investments in states and political subdivisions represent purchases of municipal bonds located primarily in the state of Iowa and contiguous states.


The equity securities portfolio consisted primarily of a financial stock and other required stocks, such as the FHLB and FRB stock, as of December 31, 2014, 2013 2012, and 2011.


2012.

During the years ended December 31, 2014, 2013 2012 and 2011,2012, the Company only recognized an other-than-temporary impairment on an equity security in the amount2012 of none, $260,000 and none, respectively.$260,000. Management believes that there are no additional other-than-temporary impairments in the securities available-for-sale portfolio at December 31, 2013;2014; however, it is possible that the Company may incur impairment losses in 20142015 and thereafter.


As of December 31, 2013,2014, the Company did not have securities from a single issuer, except for the United States Government or its agencies, which exceeded 10% of consolidated stockholders’ equity.


The Company’s securities available-for-sale portfolio is carried at fair value with “fair value” being defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability is not adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

The valuation techniques used are consistent with the market approach, the income approach, and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques are consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, a fair value hierarchy was established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1:

Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available.


Level 2:

Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.


Level 3:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.


Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Other securities available-for-sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the terms and conditions, among other things.


The Company reviews the prices supplied by the independent pricing service, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio securities that are esoteric or that have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of which are federal agency or mortgage pass-through securities, general obligation or revenue based municipal bonds or corporate bonds. Equity securities consist of common stock, FHLB stock and FRB stock. Pricing for such instruments is fairly generic and is easily obtained. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third-party sources.

Investment Maturities as of December 31, 2013


2014

The investments in the following table are reported by contractual maturity. Expected maturities may differ from contractual maturities because issuers of the securities may have the right to call or prepay obligations with or without prepayment penalties.


 
 
  After one  After five  
  
 
 
 
  year but  years but  
  
 
 
 Within  within  within  After  
 
 
 one year  five years  ten years  ten years  Total 
(dollars in thousands)          
 
 
  
  
  
  
 
U.S. government agencies $2,793  $30,013  $28,372  $-  $61,178 
U.S. government mortgage-backed securities  740   106,065   46,139   2,198   155,142 
States and political subdivisions (1)  28,453   136,051   127,944   22,776   315,224 
Corporate bonds  3,090   15,160   26,502   -   44,752 
 
                    
Total $35,076  $287,289  $228,957  $24,974  $576,296 
 
                    
Weighted average yield                    
U.S. government agencies  3.69%  2.44%  1.99%  0.00%  2.27%
U.S government mortgage-backed securities  4.51%  3.04%  2.45%  3.84%  2.88%
States and political subdivisions (1)  3.39%  3.60%  3.48%  4.51%  3.60%
Corporate bonds  4.25%  3.28%  2.45%  0.00%  2.83%
 
                    
Total  3.52%  3.25%  2.96%  4.45%  3.20%

(1)

      

After one

  

After five

         
      

year but

  

years but

         
  

Within

  

within

  

within

  

After

     
  

one year

  

five years

  

ten years

  

ten years

  

Total

 

(dollars in thousands)

                    
                     

U.S. government treasuries

 $-  $965  $482  $-  $1,447 

U.S. government agencies

  10,535   35,563   41,209   -   87,307 

U.S. government mortgage-backed securities

  2,861   97,235   20,889   -   120,985 

States and political subdivisions (1)

  28,666   139,982   100,081   13,049   281,778 

Corporate bonds

  757   23,713   22,848   -   47,318 
                     

Total

 $42,819  $297,458  $185,509  $13,049  $538,835 
                     

Weighted average yield

                    

U.S. government treasuries

  0.00%  2.00%  2.00%  0.00%  2.00%

U.S. government agencies

  2.69%  2.04%  2.11%  0.00%  2.15%

U.S government mortgage-backed securities

  3.99%  2.66%  2.59%  0.00%  2.68%

States and political subdivisions (1)

  3.58%  3.43%  3.58%  4.45%  3.55%

Corporate bonds

  5.47%  2.70%  2.56%  0.00%  2.68%
                     

Total

  3.42%  2.95%  3.01%  4.45%  3.04%

(1) Yields on tax-exempt obligations of states and political subdivisions have been computed on a tax-equivalent basis.

states and political subdivisions have been computed on a tax-equivalent basis.

At December 31, 20132014 and 2012,2013, the Company’s investment securities portfolio included securities issued by 315314 and 341315 government municipalities and agencies located within 25 and 25 states in both years with a fair value of $315,224,133$281,776,320 and $309,572,961,$315,224,133, respectively. No one municipality or agency represents a concentration within this segment of the investment portfolio. The largest exposure to any one municipality or agency as of December 31, 2014 and 2013 was $5.4 million and 2012 was $5.3 million (approximately 1.9% and $6.5 million (approximately 1.7% and 2.1% of the fair value of the governmental municipalities and agencies) both represented by the Dubuque, Iowa Community School District to be repaid by sales tax revenues, respectively.


The Company’s procedures for evaluating investments in states, municipalities and political subdivisions include but are not limited to reviewing the offering statement and the most current available financial information, comparing yields to yields of bonds of similar credit quality, confirming capacity to repay, assessing operating and financial performance, evaluating the stability of tax revenues, considering debt profiles and local demographics, and for revenue bonds, assessing the source and strength of revenue structures for municipal authorities. These procedures, as applicable, are utilized for all municipal purchases and are utilized in whole or in part for monitoring the portfolio of municipal holdings. The Company does not utilize third party credit rating agencies as a primary component of determining if the municipal issuer has an adequate capacity to meet the financial commitments under the security for the projected life of the investment, and, therefore, does not compare internal assessments to those of the credit rating agencies. Credit rating downgrades are utilized as an additional indicator of credit weakness and as a reference point for historical default rates.

The following table summarizes the total general obligation and revenue bonds in the Company’s investment securities portfolios as of December 31, 20132014 and 20122013 identifying the state in which the issuing government municipality or agency operates.


 
 At December 31, 2013  At December 31, 2012 
 
 
  
  
  
 
 
 Amortized  Fair  Amortized  Fair 
 
 Cost  Value  Cost  Value 
 
 
  
  
  
 
Obligations of states and political subdivisions: 
  
  
  
 
General Obligation bonds: 
  
  
  
 
Iowa $89,366,543  $90,185,483  $98,803,980  $102,016,487 
Texas  12,157,710   12,194,442   13,201,425   13,738,680 
Minnesota  10,675,196   10,822,010   8,111,994   8,435,893 
Illinois  6,649,265   6,756,475   11,406,449   11,718,441 
Other (2013: 17 states; 2012: 19 states)  37,527,892   37,622,439   40,056,927   41,302,675 
 
                
Total general obligation bonds $156,376,606  $157,580,849  $171,580,775  $177,212,176 
 
                
Revenue bonds:                
Iowa $147,961,627  $147,879,830  $121,155,882  $124,924,719 
Other (2013: 10 states; 2012: 9 states)  9,839,225   9,763,454   7,289,303   7,436,066 
 
                
Total revenue bonds $157,800,852  $157,643,284  $128,445,185  $132,360,785 
 
                
Total obligations of states and political subdivisions $314,177,458  $315,224,133  $300,025,960  $309,572,961 

  

2014

  

2013

 
      

Estimated

      

Estimated

 

(dollars in thousands)

 

Amortized

  

Fair

  

Amortized

  

Fair

 
  

Cost

  

Value

  

Cost

  

Value

 
                 

Obligations of states and political subdivisions:

                

General Obligation bonds:

                

Iowa

 $75,879  $76,857  $89,366  $90,186 

Texas

  10,352   10,537   12,158   12,194 

Minnesota

  8,797   8,932   10,675   10,822 

Pennsylvania

  7,377   7,390   7,352   7,259 

Other (2014: 18 states; 2013: 17 states)

  31,028   31,549   36,825   37,120 
                 

Total general obligation bonds

 $133,433  $135,265  $156,376  $157,581 
                 

Revenue bonds:

                

Iowa

 $134,683  $137,250  $147,962  $147,880 

Other (2014: 11 states; 2013: 10 states)

  9,212   9,261   9,839   9,763 
                 

Total revenue bonds

 $143,895  $146,511  $157,801  $157,643 
                 

Total obligations of states and political subdivisions

 $277,328  $281,776  $314,177  $315,224 

As of December 31, 20132014 and 2012,2013, the revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as community school facilities, college and university dormitory facilities and water utilities. The revenue bonds are to be paid from 11 revenue sources both in 20132014 and 2012.2013. The revenue sources that represent 5% or more, individually, as a percent of the total revenue bonds are summarized in the following table.


 
 At December 31, 2013  At December 31, 2012 
 
 
  
  
  
 
 
 Amortized  Fair  Amortized  Fair 
 
 Cost  Value  Cost  Value 
 
 
  
  
  
 
Revenue bonds by revenue source 
  
  
  
 
Sales tax $92,533,182  $92,904,707  $76,017,936  $78,983,072 
College and universities, primarily dormitory revenues  15,608,810   15,340,745   13,930,204   14,107,691 
Water  13,263,506   12,988,423   9,649,842   9,726,152 
Leases  10,202,006   9,977,022   5,959,131   5,960,359 
Other  26,193,348   26,432,387   22,888,072   23,583,511 
 
                
Total revenue bonds by revenue source $157,800,852  $157,643,284  $128,445,185  $132,360,785 

  

2014

  

2013

 
      

Estimated

      

Estimated

 

(dollars in thousands)

 

Amortized

  

Fair

  

Amortized

  

Fair

 
  

Cost

  

Value

  

Cost

  

Value

 
                 

Revenue bonds by revenue source

                

Sales tax

 $86,386  $88,449  $92,533  $92,905 

College and universities, primarily dormitory revenues

  14,005   14,108   15,609   15,341 

Water

  12,155   12,191   13,264   12,988 

Leases

  9,551   9,599   10,202   9,977 

Electric Power

  7,357   7,578   5,951   6,091 

Other

  14,441   14,586   20,242   20,341 
                 

Total revenue bonds by revenue source

 $143,895  $146,511  $157,801  $157,643 

Deposits


Total deposits were $1,011,803,000$1,052,123,000 and $1,004,732,000$1,011,803,000 as of December 31, 20132014 and 2012,2013, respectively. The increase of $7,071,000$40,320,000 can be attributed to general increases in commercial and retail accounts,the First Bank Acquisition, offset in part by a decreasereduction in public funds.  Also the mix of deposits has changed, as there are more deposit balances in the demand, NOW, savings and money market accounts.due to a customer transferring funds from a commercial checking account to a daily repurchase agreement.

The Company’s primary source of funds is customer deposits. The Banks attempts to attract noninterest-bearing deposits, which are a low-cost funding source. In addition, the Banks offer a variety of interest-bearing accounts designed to attract both short-term and longer-term deposits from customers. Interest-bearing accounts earn interest at rates established by Bank management based on competitive market factors and the Company’s need for funds. While nearly 57%58% of the Banks’ certificates of deposit mature in the next year, it is anticipated that a majority of these certificates will be renewed. Rate sensitive certificates of deposits in excess of $100,000 are subject to somewhat higher volatility with regard to renewal volume as the Banks adjust rates based upon funding needs. In the event a substantial volume of certificates is not renewed, the Company has sufficient liquid assets and borrowing lines to fund significant runoff. A sustained reduction in deposit volume would have a significant negative impact on the Company’s operation and liquidity. The Company had $3,247,000 and $4,612,000 of brokered deposits as of December 31, 20132014 and 2012, respectively.

2013.

Average Deposits by Type


The following table sets forth the average balances for each major category of deposit and the weighted average interest rate paid for deposits during the years ended December 31, 2014, 2013 2012 and 2011.


 
 2013  2012  2011 
 
 Average  Average  Average 
 
 Amount  Rate  Amount  Rate  Amount  Rate 
(dollars in thousands) 
  
         
 
 
  
  
  
  
  
 
Noninterest bearing demand deposits $167,207   0.00% $147,438   0.00% $111,530   0.00%
Interest bearing demand deposits  294,767   0.20%  265,835   0.23%  221,054   0.30%
Money market deposits  233,344   0.21%  201,434   0.22%  173,440   0.29%
Savings deposits  62,933   0.16%  53,218   0.19%  41,925   0.27%
Time certificates > $100,000  96,247   1.12%  102,033   1.27%  103,175   1.57%
Time certificates < $100,000  149,934   1.07%  152,585   1.32%  140,894   1.71%
 
                        
 
 $1,004,432      $922,543      $792,018     

2012.

  

2014

  

2013

  

2012

 
  

Average

  

Average

  

Average

 
  

Amount

  

Rate

  

Amount

  

Rate

  

Amount

  

Rate

 

(dollars in thousands)

                        
                         

Noninterest bearing demand deposits

 $171,407   0.00% $167,207   0.00% $147,438   0.00%

Interest bearing demand deposits

  293,181   0.18%  294,767   0.20%  265,835   0.23%

Money market deposits

  244,461   0.21%  233,344   0.21%  201,434   0.22%

Savings deposits

  69,633   0.15%  62,933   0.16%  53,218   0.19%

Time certificates > $100,000

  96,244   0.97%  96,247   1.12%  102,033   1.27%

Time certificates < $100,000

  145,704   0.90%  149,934   1.07%  152,585   1.32%
                         
  $1,020,628      $1,004,433      $922,543     

Deposit Maturity


The following table shows the amounts and remaining maturities of time certificates of deposit that had balances of $100,000 and over as of December 31, 2014, 2013 2012 and 2011.


 
 2013  2012  2011 
(dollars in thousands)      
3 months or less $18,230  $15,073  $21,319 
Over 3 through 12 months  39,765   38,570   54,342 
Over 12 through 36 months  28,722   32,084   23,425 
Over 36 months  10,361   14,199   8,859 
 
            
Total $97,078  $99,926  $107,945 

2012.

  

2014

  

2013

  

2012

 

(dollars in thousands)

            

3 months or less

 $18,632  $18,230  $15,073 

Over 3 through 12 months

  37,425   39,765   38,570 

Over 12 through 36 months

  29,308   28,722   32,084 

Over 36 months

  8,443   10,361   14,199 
             

Total

 $93,808  $97,078  $99,926 

Securities sold under an agreement to repurchase

Securities sold under agreements to repurchase totaled $51,265,000 and $39,617,000 as of December 31, 2014 and 2013, respectively. The increase of $11,648,000 was primarily related to a commercial customer transferring funds to a daily repurchase account from a commercial checking account.

Borrowed Funds


Borrowed funds that may be utilized by the Company are comprised of FHLB advances, federal funds purchased Treasury, Tax, and Loan option notes, and repurchase agreements. Borrowed funds are an alternative funding source to deposits and can be used to fund the Company’s assets and unforeseen liquidity needs. FHLB advances are loans from the FHLB that can mature daily or have longer maturities for fixed or floating rates of interest. Federal funds purchased are borrowings from other banks that mature daily. Securities sold under agreement to repurchase (repurchase agreements) are similar to deposits as they are funds lent by various Bank customers; however, investment securities are pledged to secure such borrowings. The Company has repurchase agreements that generally reprice daily. Term repurchase agreements are funds lent by a third party with securities pledged to secure such borrowings. These term repurchase agreements have longer terms.  Treasury, Tax, and Loan option notes consist of short term borrowing of tax deposits from the federal government and are not a significant source of borrowing for the Company.

4241

The following table summarizes the outstanding amount of, and the average rate on, borrowed funds as of December 31, 2014, 2013 2012 and 2011.


 
 2013  2012  2011 
 
 
  
  
  
  
  
 
 
 
  Average  
  Average  
  Average 
 
 Balance  Rate  Balance  Rate  Balance  Rate 
(dollars in thousands)            
 
 
  
  
  
  
  
 
Federal funds purchased and repurchase agreements $39,617   0.32% $27,089   0.34% $41,697   0.50%
FHLB advances  14,541   2.70%  14,611   2.86%  15,179   2.81%
Other long-term borrowings  20,000   3.40%  20,000   3.40%  20,000   3.40%
 
                        
Total $74,157   1.62% $61,700   1.93% $76,876   1.71%

2012.

  

2014

  

2013

  

2012

 
                         
      

Average

      

Average

      

Average

 
  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

 

(dollars in thousands)

                        
                         

Federal funds purchased and repurchase agreements

 $51,265   0.62% $39,617   0.32% $27,089   0.34%

FHLB advances

  14,468   2.68%  14,541   2.70%  14,611   2.86%

Other borrowings

  23,000   3.59%  20,000   3.40%  20,000   3.40%
                         

Total

 $88,733   1.73% $74,157   1.62% $61,700   1.93%

Average Annual Borrowed Funds


The following table sets forth the average amount of, the average rate paid and maximum outstanding balance on, borrowed funds for the years ended December 31, 2014, 2013 2012 and 2011.


 
 2013  2012  2011 
 
 
  
  
  
  
  
 
 
 Average  Average  Average  Average  Average  Average 
 
 Balance  Rate  Balance  Rate  Balance  Rate 
(dollars in thousands)            
 
 
  
  
  
  
  
 
Federal funds purchased and repurchase agreements $34,908   0.33% $37,407   0.44% $46,081   0.57%
Other short-term borrowings  -   0.00%  -   0.00%  748   0.00%
FHLB advances  16,879   2.40%  14,670   2.88%  16,256   2.88%
Other long-term borrowings  20,000   3.46%  20,000   3.45%  20,000   3.43%
 
                        
Total $71,787   1.69% $72,077   1.78% $83,085   1.70%
 
                        
Maximum Amount Outstanding during the Year                        
 
                        
Federal funds purchased and repurchase agreements $45,956      $57,107      $76,766     
Other short-term borrowings $-      $-      $2,087     
FHLB advances $45,077      $15,179      $19,195     
Other long-term borrowings $20,000      $20,000      $20,000     
2012.

  

2014

  

2013

  

2012

 
                         
  

Average

  

Average

  

Average

  

Average

  

Average

  

Average

 
  

Balance

  

Rate

  

Balance

  

Rate

  

Balance

  

Rate

 

(dollars in thousands)

                        
                         

Federal funds purchased and repurchase agreements

 $51,536   0.28% $34,908   0.33% $37,407   0.44%

FHLB advances

  15,888   2.50%  16,879   2.40%  14,670   2.88%

Other borrowings

  17,822   3.48%  20,000   3.46%  20,000   3.45%
                         

Total

 $85,246   1.36% $71,787   1.69% $72,077   1.78%
                         

Maximum Amount Outstanding during the Year

                        
                         

Federal funds purchased and repurchase agreements

 $71,485      $45,956      $57,107     

FHLB advances

 $39,598      $45,077      $15,179     

Other borrowings

 $23,000      $20,000      $20,000     

Off-Balance-Sheet Arrangements


The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit that assist customers with their credit needs to conduct business. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet. As of December 31, 2013,2014, the most likely impact of these financial instruments on revenues, expenses, or cash flows of the Company would come from unidentified credit risk causing higher provision expense for loan losses in future periods. These financial instruments are not expected to have a significant impact on the liquidity or capital resources of the Company. For additional information, see Note 14 of the “Notes to Consolidated Statements” and the “Liquidity and Capital Resources” section of this discussion.

Contractual Obligations


The following table sets forth the balance of contractual obligations by maturity period as of December 31, 2013.


 
   Payments due by period 
 
 
  Less than   1-3   3-5  More than 
Contractual Obligations Total  1 year  years  years  5 years 
(dollars in thousands) 
  
          
 
 
 
  
          
 
Deposits $1,011,803  $908,063  $82,617  $21,123  $- 
Securities sold under agreements to repurchase  37,717   37,717   -   -   - 
Federal funds purchased  1,900   1,900   -   -   - 
FHLB advances and other long-term borrowings (1)  34,541   7,072   2,153   24,663   653 
Purchase obligations (2)  3,528   1,119   1,145   933   331 
 
                    
Total $1,089,489  $955,871  $85,915  $46,719  $984 

2014.

      

Payments due by period

 
      

Less than

  1-3  3-5  

More than

 

Contractual Obligations

 

Total

  

1 year

  

years

  

years

  

5 years

 

(dollars in thousands)

                    
                     

Deposits

 $1,052,123  $949,719  $81,098  $21,306  $- 

Securities sold under agreements to repurchase

  51,265   51,265   -   -   - 

Federal funds purchased

  -   -   -   -   - 

FHLB advances and other borrowings (1)

  37,468   75   5,158   26,668   5,567 

Leases

  430   90   185   155     

Purchase obligations (2)

  4,994   1,582   2,270   1,142   - 
                     

Total

 $1,146,280  $1,002,731  $88,711  $49,271  $5,567 

(1)

FHLB advances consist of various FHLB borrowings with fixed rates with final maturities through 2025. $11.5 million of the FHLB advances are callable quarterly and $1.0$0.8 million of the FHLB advances are amortizing. Other long-term borrowings consistalso include $13.0 million of term repurchase agreements having maturities greater than one year and $13.0 million can be called by the issuing financial institution.institution quarterly. The other long term borrowingsrepurchase agreements have final maturities through 2018. The other borrowings also include sold loans that did not qualify for sale accounting.

(2)

Purchase obligations include data processing, internet banking services and card processing contracts that include termination provisions that would accelerate all future payments in the event the Company changed service providers prior to the contracts’ expirations.

Asset Quality Review and Credit Risk Management


The Company’s credit risk is centered in the loan portfolio, which on December 31, 2013,2014, totaled $564,502,000$658,441,000 as compared to $510,126,000$564,502,000 as of December 31, 2012,2013, an increase of 10.7%16.6%. Net loans comprise 46%51% of total assets as of the end of 2013.2014. The object in managing loan portfolio risk is to reduce the risk of loss resulting from a customer’s failure to perform according to the terms of a transaction and to quantify and manage credit risk on a portfolio basis. As the following chart indicates, the Company’s non-performing assets have decreased by 26.4%4.5% from 20122013 and total $11,396,000$10,880,000 as of December 31, 2013.2014. The Company’s level of non-performing assets as a percentage of assets of 0.92%0.84% as of December 31, 2013,2014, is lower than the average for the Company’s peer group of FDIC insured institutions as of December 31, 2013,2014, of 1.45%1.04%. Management believes that the allowance for loan losses remains adequate based on its analysis of the non-performing assets and the portfolio as a whole.


Non-performing Assets


The following table sets forth information concerning the Company's non-performing assets for the past five years ended December 31, 2013.2014.

  

2014

  

2013

  

2012

  

2011

  

2010

 

(dollars in thousands)

                    
                     

Non-performing assets:

                    

Nonaccrual loans

 $2,407  $2,508  $5,567  $7,915  $6,277 

Loans 90 days or more past due

  36   27   -   152   21 
                     

Total non-performing loans

  2,443   2,535   5,567   8,067   6,298 

Securities available-for-sale

  -   -   -   -   377 

Other real estate owned

  8,436   8,861   9,911   9,538   10,539 
                     

Total non-performing assets

 $10,879  $11,396  $15,478  $17,605  $17,214 


43
 
 2013  2012  2011  2010  2009 
(dollars in thousands) 
  
       
 
 
  
  
  
  
 
Non-performing assets: 
  
  
  
  
 
Nonaccrual loans $2,508  $5,567  $7,915  $6,277  $10,187 
Loans 90 days or more past due  27   -   152   21   121 
 
                    
Total non-performing loans  2,535   5,567   8,067   6,298   10,308 
Securities available-for-sale  -   -   -   377   660 
Other real estate owned  8,861   9,911   9,538   10,539   10,480 
 
                    
Total non-performing assets $11,396  $15,478  $17,605  $17,214  $21,448 

Table Of Contents

The accrual of interest on nonaccrual and other impaired loans is generally discontinued at 90 days or when, in the opinion of management, the borrower may be unable to meet payments as they become due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received and principal obligations are expected to be recoverable. Interest income on restructured loans is recognized pursuant to the terms of the new loan agreement. Interest income on other impaired loans remaining on accrual is monitored and income is recognized based upon the terms of the underlying loan agreement. However, the recorded net investment in impaired loans, including accrued interest, is limited to the present value of the expected cash flows of the impaired loan or the observable fair value of the loan’s collateral.


Impaired loans totaled $2,721,000$2,407,000 as of December 31, 20132014 and were $3,893,000$314,000 lower than the impaired loans as of December 31, 2012.2013. The Company considers impaired loans to generally include the non-performing loans (consisting of nonaccrual loans and loans past due 90 days or more and still accruing) and other loans that may or may not meet the former nonperforming criteria but are considered to meet the definition of impaired.


The allowance for loan losses related to these impaired loans was approximately $477,000$337,000 and $702,000$477,000 at December 31, 20132014 and 2012,2013, respectively. The average balances of impaired loans for the years ended December 31, 2014 and 2013 were $2,172,000 and 2012 were $4,838,000, and $7,123,000, respectively. For the years ended December 31, 2014, 2013 2012 and 2011,2012, interest income, which would have been recorded under the original terms of nonaccrual loans, was approximately $136,000, $287,000 $366,000 and $362,000,$366,000, respectively, with $453,000, $347,000 $23,000 and $215,000,$23,000, respectively, recorded. There were $27,000$36,000 of loans greater than 90 days past due and still accruing interest as of December 31, 20132014 and there were no$27,000 of loans greater than 90 days past due and still accruing interest at December 31, 2012.


2013.

Summary of the Allowance for Loan Losses


The provision for loan losses represents an expense charged against earnings to maintain an adequate allowance for loan losses. The allowance for loan losses is management’s best estimate of probable losses inherent in the loan portfolio as of the balance sheet date. Factors considered in establishing an appropriate allowance include: an assessment of the financial condition of the borrower; a realistic determination of value and adequacy of underlying collateral; historical charge-offs; the condition of the local economy; the condition of the specific industry of the borrower; an analysis of the levels and trends of loan categories; and a review of delinquent and classified loans.

The adequacy of the allowance for loan losses is evaluated quarterly by management and the respective Bank boards. This evaluation focuses on specific loan reviews, changes in the type and volume of the loan portfolio given the current economic conditions and historical loss experience. Any one of the following conditions may result in the review of a specific loan: concern about whether the customer’s cash flow or collateral are sufficient to repay the loan; delinquent status; criticism of the loan in a regulatory examination; the accrual of interest has been suspended; or other reasons, including when the loan has other special or unusual characteristics which warrant special monitoring.


While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Company to recognize additional losses based on their judgment about information available to them at the time of their examination. Due to potential changes in conditions, it is at least reasonably possible that changes in estimates will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.

4644

Analysis of the Allowance for Loan Losses


The Company’s policy is to charge-off loans when, in management’s opinion, the loan is deemed uncollectible, although concerted efforts are made to maximize future recoveries. The following table sets forth information regarding changes in the Company's allowance for loan losses for the most recent five years.


 
 2013  2012  2011  2010  2009 
(dollars in thousands) 
  
  
     
 
 
  
  
  
  
 
Balance at beginning of period $7,773  $7,905  $7,521  $7,652  $6,779 
Charge-offs:                    
Real estate                    
Construction  -   -   -   22   105 
1-4 Family residential  81   154   75   163   155 
Commercial  -   -   51   20   415 
Agricultural  -   -   -   50   15 
Commercial  -   30   2   391   54 
Agricultural  -   -   23   42   - 
Consumer and other  36   48   52   179   122 
 
                    
Total charge-offs  117   232   203   867   866 
 
                    
Recoveries:                    
Real estate                    
Construction  -   -   -   -   6 
1-4 Family residential  54   3   -   1   27 
Commercial  51   4   2   -   98 
Agricultural  -   -   -   -   - 
Commercial  3   24   21   5   3 
Agricultural  -   -   17   32   - 
Consumer and other  22   47   14   34   47 
 
                    
Total recoveries  130   78   54   72   181 
 
                    
Net charge-offs (recoveries)  (13)  154   149   795   685 
Provisions charged to operations  786   22   533   664   1,558 
 
                    
Balance at end of period $8,572  $7,773  $7,905  $7,521  $7,652 
 
                    
Average loans outstanding $527,627  $482,699  $431,368  $417,688  $434,468 
 
                    
Ratio of net charge-offs (recoveries) during the period to average loans outstanding  0.00%  0.03%  0.03%  0.19%  0.16%
 
                    
Ratio of allowance for loan losses to total loans net of deferred fees  1.50%  1.50%  1.77%  1.77%  1.81%

  

2014

  

2013

  

2012

  

2011

  

2010

 

(dollars in thousands)

                    
                     

Balance at beginning of period

 $8,572  $7,773  $7,905  $7,521  $7,652 

Charge-offs:

                    

Real estate

                    

Construction

  -   -   -   -   22 

1-4 Family residential

  151   81   154   75   163 

Commercial

  -   -   -   51   20 

Agricultural

  -   -   -   -   50 

Commercial

  17   -   30   2   391 

Agricultural

  -   -   -   23   42 

Consumer and other

  77   36   48   52   179 
                     

Total charge-offs

  245   117   232   203   867 
                     

Recoveries:

                    

Real estate

                    

Construction

  25   -   -   -   - 

1-4 Family residential

  18   54   3   -   1 

Commercial

  -   51   4   2   - 

Agricultural

  -   -   -   -   - 

Commercial

  19   3   24   21 �� 5 

Agricultural

  -   -   -   17   32 

Consumer and other

  20   22   47   14   34 
                     

Total recoveries

  82   130   78   54   72 
                     

Net charge-offs (recoveries)

  163   (13)  154   149   795 

Provisions charged to operations

  429   786   22   533   664 
                     

Balance at end of period

 $8,838  $8,572  $7,773  $7,905  $7,521 
                     
                     

Average loans outstanding

 $584,106  $527,627  $482,699  $431,368  $417,688 
                     

Ratio of net charge-offs (recoveries) during the period to average loans outstanding

  0.03%  0.00%  0.03%  0.03%  0.19%
                     

Ratio of allowance for loan losses to total loans net of deferred fees

  1.32%  1.50%  1.50%  1.77%  1.77%

The allowance for loan losses increased to $8,838,000 at the end of 2014 in comparison to the allowance of $8,572,000 at year end 2013 as a result of provisions of $429,000 and net charge-offs of $162,000. The lower provision for loan losses in 2014 as compared to 2013 was due primarily to improved credit quality indicators, excluding the loans acquired as a part of the First Bank Acquisition, such as past due loans, classified assets, impaired loans, as well as a decrease in the allowance for loan loss on impaired loans. This decrease was offset in part by provisions required due to an increase in the loan portfolio. The allowance for loan losses increased to $8,572,000 at the end of 2013 in comparison to the allowance of $7,773,000 at year end 2012 as a result of provisions of $786,000 and net recoveries of $13,000. The higher provision for loan losses in 2013 as compared to 2012 was due primarily to a higher provision required as a result of an increase in the loan portfolio. This increase was offset in part by to improved credit quality indicators such as lower impaired loans, as well as a decrease in the allowance for loan loss on impaired loans. The allowance for loan losses decreased to $7,773,000 at the end of 2012 in comparison to the allowance of $7,905,000 at year end 2011 as a result of net charge offs of $154,000, offset in part by provisions of $22,000. The lower provision for loan losses in 2012 as compared to 2011 was due primarily to improved credit quality indicators such as lower past due, watch, substandard and impaired loans, as well as a decrease in the allowance for loan loss on impaired loans. These factors were offset in part by an increase in the loan portfolio. The allowance for loan losses increased to $7,905,000 at the end of 2011 in comparison to the allowance of $7,521,000 at year end 2010 as a result of provisions in 2011 in the amount of $533,000, offset in part by net charge offs of $149,000. The lower provision for loan losses in 2011 as compared to 2010 was due primarily to lower net charge offs, offset in part by a higher provision for loan losses on impaired loans for the year ended December 31, 2011 as compared to the year ended December 31, 2010.  The allowance for loan losses decreased to $7,521,000 at the end of 2010 in comparison to the allowance of $7,652,000 at year end 2009 as a result of net charge offs of $795,000, offset in part by provisions in 2010 in the amount of $664,000.  The lower provision for loan losses in 2010 as compared to 2009 was due primarily to a lower provision for loan losses on impaired loans for the year ended December 31, 2010 as compared to the year ended December 31, 2009.

4745

General reserves for loan categories normally range from 1.07% to 2.02%to1.99% of the outstanding loan balances. In general as loan volume increases, the general reserve levels increase with that growth and as loan volume decreases, the general reserve levels decrease with that decline. The loan provisions recognized in 2014 were due primarily to increases in the loan portfolio, offset in part by lower provisions needed due to improved credit quality indicators, excluding loans acquired as a part of the First Bank Acquisition, impaired loans, as well as a decrease in the allowance for loan loss on impaired loans. The loan provisions recognized in 2013 were due primarily to increases in the loan portfolio, offset in part by lower impaired loans, as well as a decrease in the allowance for loan loss on impaired loans. The loan provisions recognized in 2012 were due primarily to increases in the loan portfolio, offset in part by improved credit quality indicators such as lower past due, watch, substandard and impaired loans, as well as a decrease in the allowance for loan loss on impaired loans. The loan provisions recognized in 2011 were due primarily to an increase in the loan portfolio and specific reserves on impaired loans.  The allowance relating to commercial real estate, 1-4 family residential and commercial loans are the largest reserve components. Construction and commercial real estate loans have higher general reserve levels as a percentage than 1-4 family and agricultural real estate loans as management perceives more risk in this type of lending. Elements contributing to the higher risk level include a higher percentage of watch, special mention, substandard and impaired loans and less favorable economic conditions for those portfolios. As of December 31, 2013,2014, commercial real estate loans have general reserves ranging from 1.30%1.26% to 1.64%1.63%.


Other factors considered when determining the adequacy of the general reserve include historical losses; watch, substandard and impaired loan volume; collecting past due loans; loan growth; loan-to-value ratios; loan administration; collateral values; and economic factors. The Company’s concentration risks include geographic concentration in central Iowa; the local economy’s dependence upon several large governmental entity employers, including Iowa State University and the Iowa Department of Transportation; and the health of Iowa’s agricultural sector that, in turn, is dependent on weather conditions and government programs. No assurances can be made that losses will remain at the relatively favorable levels experienced over the past five years.


Loans that the Banks have identified as having higher risk levels are reviewed individually in an effort to establish adequate loss reserves. These reserves are considered specific reserves and are directly impacted by the credit quality of the underlying loans. Normally, as the actual or expected level of non-performing loans increase, the specific reserves also increase. As of December 31, 2014, the specific reserve decreased to $337,000 from $477,000, as the volume of problem credits decreased. As of December 31, 2013, the specific reserve decreased to $477,000 from $702,000, as the volume of problem credits decreased. As of December 31, 2012, the specific reserve decreased to $702,000 from $876,000, as the volume of problem credits decreased. As of December 31, 2011, the specific reserve increased to $876,000 from $445,000, as the volume of problem credits increased. As of December 31, 2010, the specific reserve decreased to $445,000 from $999,000, as the volume of problem credits decreased and economic conditions related to these borrowers stabilized. As of December 31, 2009, the specific reserve increased to $999,000 from $257,000 at the prior year end, as the volume of problem credits increased and economic conditions worsened.   The specific reserves are dependent upon assumptions regarding the liquidation value of collateral and the cost of recovering collateral including legal fees. Changing the amount of specific reserves on individual loans has historically had the largest impact on the reallocation of the allowance among different parts of the portfolio.

4846

Allocation of the Allowance for Loan Losses

.

The following table sets forth information concerning the Company’s allocation of the allowance for loan losses.


 
 2013  2012  2011  2010  2009 
(dollars in thousands) 
  
                 
 
 Amount   %*  Amount   %*  Amount   %*  Amount   %*  Amount   %* 
 
 
      
      
      
      
     
Balance at end of period applicable to: 
      
      
      
      
     
Real Estate 
      
      
      
      
     
Construction $392   4% $375   3% $793   5% $731   5% $1,040   5%
1-4 family residential  1,523   19%  1,433   21%  1,402   21%  1,404   21%  1,133   22%
Commercial  3,230   36%  2,859   35%  2,859   33%  2,720   33%  2,683   34%
Agricultural  686   10%  523   8%  501   7%  486   7%  523   7%
Commercial  1,435   15%  1,461   15%  1,352   17%  1,152   18%  1,199   16%
Agricultural  1,165   14%  945   15%  764   12%  735   11%  642   10%
Consumer and other  141   2%  177   3%  234   5%  293   5%  432   6%
 
                                        
 
 $8,572   100% $7,773   100% $7,905   100% $7,521   100% $7,652   100%

  

2014

  

2013

  

2012

  

2011

  

2010

 

(dollars in thousands)

                                        
  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

  

Amount

  

% *

 
                                         

Balance at end of periodapplicable to:

                                        

Real Estate

                                        

Construction

 $495   5% $392   4% $375   3% $793   5% $731   5%

1-4 family residential

  1,648   18%  1,523   19%  1,433   21%  1,402   21%  1,404   21%

Commercial

  3,214   38%  3,230   36%  2,859   35%  2,859   33%  2,720   33%

Agricultural

  737   10%  686   10%  523   8%  501   7%  486   7%

Commercial

  1,247   14%  1,435   15%  1,461   15%  1,352   17%  1,152   18%

Agricultural

  1,312   13%  1,165   14%  945   15%  764   12%  735   11%

Consumer and other

  185   2%  141   2%  177   3%  234   5%  293   5%
                                         
  $8,838   100% $8,572   100% $7,773   100% $7,905   100% $7,521   100%

* Percent of loans in each category to total loans.

Liquidity and Capital Resources


Liquidity management is the process by which the Company, through its Banks’ Asset and Liability Committees (ALCO), ensures adequate liquid funds are available to meet its financial commitments on a timely basis, at a reasonable cost and within acceptable risk tolerances. These commitments include funding credit obligations to borrowers, funding of mortgage originations pending delivery to the secondary market, withdrawals by depositors, maintaining adequate collateral for pledging for public funds, trust deposits and borrowings, paying dividends to shareholders, payment of operating expenses, funding capital expenditures and maintaining deposit reserve requirements.


Liquidity is derived primarily from core deposit growth and retention; principal and interest payments on loans; principal and interest payments, sale, maturity and prepayment of investment securities; net cash provided from operations; and access to other funding sources. Other funding sources include federal funds purchased lines, FHLB advances and other capital market sources.


As of December 31, 2013,2014, the level of liquidity and capital resources of the Company remain at a satisfactory level and compare favorably to that of other FDIC insured institutions. Management believes that the Company's liquidity sources will be sufficient to support its existing operations for the foreseeable future.


The liquidity and capital resources discussion will cover the following topics:


·

Review of the Company’s Current Liquidity Sources

·

Review of the Consolidated Statements of Cash Flows

·

Review of Company Only Cash Flows

·

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flow Needs

·

Capital Resources


Review of the Company’s Current Liquidity Sources


Liquid assets of cash on hand, balances due from other banks, federal funds sold and interest-bearing deposits in financial institutions for December 31, 2014, 2013 and 2012 totaled $55,200,000, $47,898,000 and 2011 totaled $47,898,000, $79,444,000, and $56,571,000, respectively. The lowerhigher balance of liquid assets at December 31, 20132014 primarily relates to the deployment ofan increase in interest bearing deposits in financial institutions and cash and due from banks in loans receivable.acquired as a part of the First Bank Acquisition.

Other sources of liquidity available to the Banks include borrowing capacity with the FHLB of $109,673,000 and$137,399,000and federal funds borrowing capacity at correspondent banks of $107,032,000.$115,479,000. As of December 31, 2013,2014, the Company had outstanding FHLB advances of $14,541,000,$14,468,000, no federal funds purchased of $1,900,000 and securities sold under agreements to repurchase daily and term of $37,717,000$51,265,000 and $20,000,000,$13,000,000, respectively. While the borrowing option is available, the Company has no Treasury Tax and Loan option notes are outstanding.

Total investments as of December 31, 2013,2014, were $580,039,000$542,502,000 compared to $588,417,000$580,039,000 as of year-end 2012.2013. As of December 31, 20132014 and 2012,2013, the investment portfolio as a percentage of total assets was 47%42% and 48%47%, respectively. This provides the Company with a significant amount of liquidity since all investments are classified as available-for-sale as of December 31, 20132014 and 20122013 and have pretax net unrealized gains of $7,098,000 and $716,000, and $17,580,000, respectively.


The investment portfolio serves an important role in the overall context of balance sheet management in terms of balancing capital utilization and liquidity. The decision to purchase or sell securities is based upon the current assessment of economic and financial conditions, including the interest rate environment, liquidity and credit considerations. The portfolio’s scheduled maturities represent a significant source of liquidity.


Review of the Consolidated Statements of Cash Flows


Net cash provided by operating activities for the years ended December 31, 2014, 2013 and 2012 totaled $19,508,000, $23,525,000 and 2011 totaled $23,525,000, $22,012,000, respectively. The decrease in net cash provided by operating activities in 2014 as compared to 2013 was primarily due to lower amortization of mortgage-backed securities, a decrease in other assets, higher gain on sale and $21,273,000, respectively.disposal of bank premises and equipment, offset in part by an increase in net income and higher impairment of other real estate owned. The increase in net cash provided by operating activities in 2013 as compared to 2012 was primarily due to the decrease in other assets. Other assets decreased due primarily to the repayment of the FDIC prepaid assessment in 2013.  The increase in net

Net cash provided by operating activities in 2012 as compared to 2011 was primarily due to the change in amortization, net, offset in part by the change in deferred income taxes.


Net cash used in(used in) investing activities for the years ended December 31, 2014, 2013 and 2012 was $16,184,000, $(47,923,000) and 2011$(76,955,000), respectively. The change in net cash provided by investing activities in 2014 was $47,923,000, $76,955,000primarily due to changes in securities available-for-sale and $65,270,000, respectively.cash acquired, net of cash paid for acquired bank offices acquired in the First Bank Acquisition, offset in part by the change in interest bearing deposits in financial institutions. The decrease in net cash used in investing activities in 2013 was primarily due to changes in securities available-for-sale and interest bearing deposits in financial institutions, offset in part by changes in loans and the cash acquired, net of cash paid for the bank offices acquired in the Liberty Acquisition.  The increase in net cash used in investing activities in 2012 was primarily due to changes in securities available-for-sale and loans, offset in part by cash acquired, net of cash paid for the bank offices acquired in the Acquisition.

Net cash provided by (used in) financing activities for the years ended December 31, 2014, 2013 and 2012 totaled $(36,232,000), $13,862,000 and 2011 totaled $13,862,000, $66,919,000, and $51,348,000, respectively. The change in net cash (used in) financing activities in 2014 was due primarily to a change in deposits. The decrease in net cash provided by financing activities in 2013 was due primarily to a change in deposits, offset in part by the change in federal funds purchased and securities sold under agreements to repurchase. The increase in net cash provided by financing activities in 2012 was due primarily to an increase in deposits.   As of December 31, 2013,2014, the Company did not have any external debt financing, off balance sheet financing arrangements or derivative instruments linked to its stock.


Review of Company Only Cash Flows


The Company’s liquidity on an unconsolidated basis is heavily dependent upon dividends paid to the Company by the Banks. The Company requires adequate liquidity to pay its expenses and pay stockholder dividends. In 2013,2014, dividends from the Banks amounted to $7,200,000$7,600,000 compared to $8,428,000$7,200,000 in 2012.2013. Various federal and state statutory provisions limit the amount of dividends banking subsidiaries are permitted to pay to their holding companies without regulatory approval. Federal Reserve policy further limits the circumstances under which bank holding companies may declare dividends. For example, a bank holding company should not continue its existing rate of cash dividends on its common stock unless its net income is sufficient to fully fund each dividend and its prospective rate of earnings retention appears consistent with its capital needs, asset quality and overall financial condition. In addition, the Federal Reserve and the FDIC have issued policy statements which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings. Federal and state banking regulators may also restrict the payment of dividends by order.


First National and United Bank, as national banks, generally may pay dividends, without obtaining the express approval of the Office of the Comptroller of the Currency (“OCC”), in an amount up to their retained net profits for the preceding two calendar years plus retained net profits up to the date of any dividend declaration in the current calendar year. Retained net profits, as defined by the OCC, consists of net income less dividends declared during the period. Boone Bank, Reliance Bank and State Bank are also restricted under Iowa law to paying dividends only out of their undivided profits. Additionally, the payment of dividends by the Banks is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and the Banks generally are prohibited from paying any dividends if, following payment thereof, the Bank would be undercapitalized.

The Company has unconsolidated cash, interest bearing deposits and marketable investment securities totaling $9,239,000$8,404,000 that were available at December 31, 20132014 to provide additional liquidity to the Banks.

Review of Commitments for Capital Expenditures, Cash Flow Uncertainties and Known Trends in Liquidity and Cash Flow Needs


Commitments to extend credit totaled $115,278,000$159,527,000 as of December 31, 20132014 compared to a total of $94,198,000$115,278,000 at the end of 2012.2013. The timing of these credit commitments varies with the underlying borrowers; however, the Company has satisfactory liquidity to fund these obligations as of December 31, 2013.2014. The primary cash flow uncertainty would be a sudden decline in deposits causing the Banks to liquidate securities. Historically, the Banks have maintained an adequate level of short term marketable investments to fund the temporary declines in deposit balances. There are no other known trends in liquidity and cash flow needs as of December 31, 2013,2014, that are of concern to management.


Capital Resources


The Company’s total stockholders’ equity decreasedincreased to $154,674,000 at December 31, 2014, from $142,106,000 at December 31, 2013, from $144,736,000 at December 31, 2012.2013. At December 31, 20132014 and 2012,2013, stockholders’ equity as a percentage of total assets was 11.5%11.9% and 11.9%11.5%, respectively. The decreaseincrease in stockholders’ equity was primarily the result of lowernet income and higher fair value on the securities available-for-sale as reflected in the decreaseincrease in accumulated other comprehensive income, and dividends, offset in part by net income, which are reflected in retained earnings.dividends. The capital levels of the Company currently exceed applicable regulatory guidelines as of December 31, 2013.


2014.

From time to time, the Company’s board of directors has authorized stock repurchase plans. Stock repurchase plans allow the Company to proactively manage its capital position and return excess capital to shareholders. No shares of common stock were repurchased under stock repurchase plans in 20132014 and 2012.2013. Also see Part II, Item 5 - Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities, included elsewhere in this Report.


Interest Rate Risk


Interest rate risk refers to the impact that a change in interest rates may have on the Company’s earnings and capital. Management’s objectives are to control interest rate risk and to ensure predictable and consistent growth of earnings and capital. Interest rate risk management focuses on fluctuations in net interest income identified through computer simulations to evaluate volatility, varying interest rate, spread and volume assumptions. The risk is quantified and compared against tolerance levels.


The Company uses a third-party computer software simulation modeling program to measure its exposure to potential interest rate changes. For various assumed hypothetical changes in market interest rates, numerous other assumptions are made such as prepayment speeds on loans, the slope of the Treasury yield curve, the rates and volumes of the Company’s deposits and the rates and volumes of the Company’s loans. This analysis measures the estimated change in net interest income in the event of hypothetical changes in interest rates.


Another measure of interest rate sensitivity is the gap ratio. This ratio indicates the amount of interest-earning assets repricing within a given period in comparison to the amount of interest-bearing liabilities repricing within the same period of time. A gap ratio of 1.0 indicates a matched position, in which case the effect on net interest income due to interest rate movements will be minimal. A gap ratio of less than 1.0 indicates that more liabilities than assets reprice within the time period, while a ratio greater than 1.0 indicates that more assets reprice than liabilities.


The simulation model process provides a dynamic assessment of interest rate sensitivity, whereas a static interest rate gap table is compiled as of a point in time. The model simulations differ from a traditional gap analysis, as a traditional gap analysis does not reflect the multiple effects of interest rate movement on the entire range of assets and liabilities and ignores the future impact of new business strategies.


Inflation


The primary impact of inflation on the Company’s operations is to increase asset yields, deposit costs and operating overhead. Unlike most industries, virtually all of the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution’s performance than they would on non-financial companies. Although interest rates do not necessarily move in the same direction or to the same extent as the price of goods and services, increases in inflation generally have resulted in increased interest rates. The effects of inflation can magnify the growth of assets and, if significant, require that equity capital increase at a faster rate than would be otherwise necessary.

5149

Forward-Looking Statements and Business Risks


Certain statements contained in the foregoing Management’s Discussion and Analysis and elsewhere in this Annual Report that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in the Company’s future filings with the SEC, in press releases and in oral and written statements made by or with the Company’s approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of the Company or its management, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “projected”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.


Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statement. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:


·

Local, regional and national economic conditions and the impact they may have on the Company and its customers, and management’s assessment of that impact on its estimates including, but not limited to, the allowance for loan losses and fair value of other real estate owned. Of particular relevance are the economic conditions in the concentrated geographic area in central and north-central Iowa in which the Banks conduct their operations.


·

Changes in the level of nonperforming assets and charge-offs.


·

Changes in the fair value of securities available-for-sale and management’s assessments of other-than-temporary impairment of such securities.


·

The effects of and changes in trade and monetary and fiscal policies and laws, including the changes in assessment rates established by the Federal Deposit Insurance Corporation for its Deposit Insurance Fund and interest rate policies of the Federal Open Market Committee of the Federal Reserve Board.


·

Changes in sources and uses of funds, including loans, deposits and borrowings, including the ability of the Banks to maintain unsecured federal funds lines with correspondent banks.


·

Changes imposed by regulatory agencies to increase capital to a level greater than the level required for well-capitalized financial institutions.


·

Inflation and interest rate, securities market and monetary fluctuations.


·

Political instability, acts of war or terrorism and natural disasters.


·

The timely development and acceptance of new products and services and perceived overall value of these products and services by customers.


·

Revenues being lower than expected.


·

Changes in consumer spending, borrowings and savings habits.


·

Changes in the financial performance and/or condition of the Company’s borrowers.


·

Credit quality deterioration, which could cause an increase in the provision for loan losses.


·

Technological changes.


·

The ability to increase market share and control expenses.


·

Changes in the competitive environment among financial or bank holding companies and other financial service providers.

5250

·

The effect of changes in laws and regulations with which the Company and the Banks must comply, including developments and changes related to the implementation of the recently-enacted Dodd-Frank Act.


·

Changes in the securities markets.


·

The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters, including the International Financial Reporting Standards.


·

The costs and effects of legal and regulatory developments, including the resolution of regulatory or other governmental inquiries and the results of regulatory examinations or reviews.


·

The Company’s success at managing the risks involved in the foregoing items.


Certain of the foregoing risks and uncertainties are discussed in greater detail under the heading “Risk Factors” in Item 1A herein.


These factors may not constitute all factors that could cause actual results to differ materially from those discussed in any forward-looking statement. The Company operates in a continually changing business environment and new facts emerge from time to time. It cannot predict such factors nor can it assess the impact, if any, of such factors on its financial position or its results of operations. Accordingly, forward-looking statements should not be relied upon as a predictor of actual results. The Company disclaims any responsibility to update any forward-looking statement provided in this document.


ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s market risk is comprised primarily of interest rate risk arising from its core banking activities of making loans and taking deposits. Interest rate risk is the risk that changes in market interest rates may adversely affect the Company’s net interest income. Management continually develops and applies strategies to mitigate this risk. Management does not believe that the Company’s primary market risk exposure and how that exposure was managed in 20132014 changed when compared to 2012.


2013.

Based on a simulation modeling analysis performed as of December 31, 2013,2014, the following table presents the estimated change in net interest income in the event of hypothetical changes in interest rates for the various rate shock levels:


Net Interest Income at Risk


Estimated Change in Net Interest Income for Year Ending December 31, 2014


 
 $ Change  % Change 
(dollars in thousands)        
+300 Basis Points $(5,383)  -15.17%
+200 Basis Points  (3,383)  -9.53%
+100 Basis Points  (1,629)  -4.59%
-100 Basis Points  (1,399)  -3.94%

2015

  

$ Change

  

% Change

 

(dollars in thousands)

        

+300 Basis Points

 $(5,296)  -13.97%

+200 Basis Points

  (3,337)  -8.81%

+100 Basis Points

  (1,622)  -4.28%

-100 Basis Points

  (1,376)  -3.63%

Down 200 and 300 basis points are not presented due to the low interest rate environment.


As shown above, at December 31, 2013,2015, the estimated effect of an immediate 300 basis point increase in interest rates would decrease the Company’s net interest income by 15.17%13.97% or approximately $5,383,000$5,296,000 in 2014.2015. In an increasing interest rate environment, the assets are repricing slower than the liabilities, thus a decrease in net interest income. The estimated effect of an immediate 200100 basis point decrease in rates would decrease the Company’s net interest income by 9.50%3.63% or approximately $3,371,000$1,376,000 in 2014.2015. In a decreasing interest rate environment, a portion of the liabilities are not repricing downward due to their already historically low rates, thus a decrease in net interest income. The Company’s Asset Liability Management Policy establishes parameters for a 200 basis point change in interest rates. Under this policy, the Company and the Banks’ objective is to properly structure the balance sheet to prevent a 200 basis point change in interest rates from causing a decline in net interest income by more than 15% in one year compared to the base year that hypothetically assumes no change in interest rates.


Computations of the prospective effects of hypothetical interest rate changes are based on numerous assumptions. Actual values may differ from those projections set forth above. Further, the computations do not contemplate any actions the Company may undertake in response to changes in interest rates. Current interest rates on certain liabilities are at a level that does not allow for significant repricing should market interest rates decline considerably.

5351

Contractual Maturity or Repricing


The following table sets forth the estimated maturity or re-pricing, and the resulting interest sensitivity gap, of the Company's interest-earning assets and interest-bearing liabilities and the cumulative interest sensitivity gap at December 31, 2013.2014. The expected maturities are presented on a contractual basis. Actual maturities may differ from contractual maturities because of prepayment assumptions, early withdrawal of deposits and competition.


 
 Less than  Three  One to  Over  
 
 
 three  months to  five  five  Cumulative 
 
 months  one year  years  years  Total 
(dollars in thousands)          
Interest - earning assets 
  
  
  
  
 
Interest-bearing deposits $8,836  $3,422  $11,122  $248  $23,628 
Investments (1)  4,849   30,227   287,288   257,675   580,039 
Loans  82,680   66,516   251,853   172,058   573,107 
Loans held for sale  296   -   -   -   296 
 
                    
Total interest - earning assets $96,661  $100,165  $550,263  $429,981  $1,177,070 
 
                    
Interest - bearing liabilities                    
Interest bearing demand deposits $299,789  $-  $-  $-  $299,789 
Money market and savings deposits  289,307   -   -   -   289,307 
Time certificates > $100,000  18,230   39,765   39,083   -   97,078 
Time certificates < $100,000  22,542   58,484   64,657   -   145,683 
Other borrowed funds (2)  -   7,000   27,541   -   34,541 
 
                    
Total interest - bearing liabilities $629,868  $105,249  $131,281  $-  $866,398 
 
                    
Interest sensitivity gap $(533,207) $(5,084) $418,982  $429,981  $310,672 
                     
Cumulative interest sensitivity gap $(533,207) $(538,291) $(119,309) $310,672  $310,672 
 
                    
Cumulative interest sensitivity gap as a percent of total assets  -43.24%  -43.65%  -9.68%  25.19%    

  

Less than

  

Three

  

One to

  

Over

     
  

three

  

months to

  

five

  

five

  

Cumulative

 
  

months

  

one year

  

years

  

years

  

Total

 

(dollars in thousands)

                    

Interest - earning assets

                    

Interest-bearing deposits

 $13,890  $2,724  $14,849  $-  $31,463 

Investments (1)

  7,720   35,098   297,459   202,225   542,502 

Loans

  89,894   94,723   317,697   165,057   667,371 

Loans held for sale

  705   -   -   -   705 
                     

Total interest - earning assets

 $112,209  $132,545  $630,005  $367,282  $1,242,041 
                     

Interest - bearing liabilities

                    

Interest bearing demand deposits

 $298,582  $-  $-  $-  $298,582 

Money market and savings deposits

  321,700   -   -   -   321,700 

Time certificates > $100,000

  18,632   37,425   37,751   -   93,808 

Time certificates < $100,000

  28,818   55,836   64,654   -   149,308 

Other borrowed funds (2)

  968   -   31,500   5,000   37,468 
                     

Total interest - bearing liabilities

 $668,700  $93,261  $133,905  $5,000  $900,866 
                     

Interest sensitivity gap

 $(556,491) $39,284  $496,100  $362,282  $341,175 
                     

Cumulative interest sensitivity gap

 $(556,491) $(517,207) $(21,107) $341,175  $341,175 
                     

Cumulative interest sensitivity gap as a percent of total assets

  -42.77%  -39.75%  -1.62%  26.22%    

(1)

Investments with maturities over 5 years include the market value of equity securities of $3,744.$3,668

(2)

Includes $14.5$14.3 million of advances from the FHLB. Of these advances, $2.0 million are term advances, $11.5 million are callable and $1.0million are 15 year amortizing. The term advances have been categorized based upon their maturity date. The $11.5 million of callable advances were also categorized based upon maturity, because the interest rates on such advances are above current market rates. The $1.0 million of amortizing advances are based upon put date, since the rates are above market rates. Includes $20.0$13.0 million of term repurchase agreements, of which $13.0 millionall are callable. The callableterm repurchase agreements were categorized based upon maturity, because the interest rates on such advances are above current market rates. Includes $10.0 million of borrowings as a result of loans sold that do not qualify for sale accounting. These borrowings are included at their maturity dates.


As of December 31, 2013,2014, the Company’s cumulative gap ratios for assets and liabilities repricing within three months and within one year were a negative 43% and 44%43%, respectively,meaning more liabilities than assets are scheduled to reprice within these periods. This situation suggests that a decrease in market interest rates may benefit net interest income and that an increase in interest rates may negatively impact the Company. The liability sensitive gap position is largely the result of classifying the interest bearing NOW accounts, money market accounts and savings accounts as immediately repriceable. Certain shortcomings are inherent in the method of analysis presented in the foregoing table. For example, although certain assets and liabilities may have similar maturities and periods to repricing, they may react differently to changes in market interest rates. Also, interest rates on assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other assets and liabilities may follow changes in market interest rates. Additionally, certain assets have features that restrict changes in the interest rates of such assets, both on a short-term basis and over the lives of such assets.

5452

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

ITEM8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING


The management of Ames National Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Ames National Corporation’s internal control system was designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Ames National Corporation’s management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2013.2014. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) inInternal Control-Integrated Framework (1992)(2013). Based on our assessment we determined that, as of December 31, 2013,2014, the Company’s internal control over financial reporting is effective based on those criteria.


The Company’s internal control over financial reporting as of December 31, 20132014 has been audited by CliftonLarsonAllen LLP, an independent registered public accounting firm, as stated in their report which appears herein.


/s/ Thomas H. Pohlman

Thomas H. Pohlman, Chief Executive Officer and President


/s/ John P. Nelson

John P. Nelson, Chief Financial Officer and Vice President


5553

REPORT

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors

and Stockholders

Ames National Corporation

Ames, Iowa


We have audited the accompanying consolidated balance sheets of Ames National Corporation and subsidiaries as of December 31, 20132014 and 2012,2013, and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2013.2014. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion of these consolidated financial statements based on our audits.


We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Ames National Corporation and subsidiaries as of December 31, 20132014 and 2012,2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 20132014 in conformity with accounting principles generally accepted in the United States of America.


We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Ames National Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2013,2014, based on criteria established inInternal Control – Integrated Framework (1992) (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our reportdated March 12, 20142015 expressed an unqualified opinion.


/s/ CliftonLarsonAllen LLP


West Des Moines, Iowa

March 12, 20142015


5654

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Board of Directors

and Stockholders

Ames National Corporation

Ames, Iowa


We have audited Ames National Corporation and subsidiaries’ internal control over financial reporting as of December 31, 2013,2014, based on criteria established inInternal Control – Integrated Framework (1992) (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Ames National Corporation’s management is responsible for maintaining effective internal control over the financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.


We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.


A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


In our opinion, Ames National Corporation and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013,2014, based upon criteria established inInternalControl – IntegratedFramework (1992) (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).


We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Ames National Corporation and subsidiaries as of December 31, 20132014 and 2012,2013, and the related consolidated statements of income, comprehensive income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 20132014 and our report dated March 12, 20142015 expressed an unqualified opinion.


/s/ CliftonLarsonAllen LLP


West Des Moines, Iowa

March 12, 20142015

5755

AMES NATIONAL CORPORATION AND SUBSIDIARIES


CONSOLIDATED BALANCE SHEETS

December 31, 20132014 and 2012


ASSETS 2013  2012 
 
 
  
 
Cash and due from banks $24,270,031  $34,805,371 
Interest bearing deposits in financial institutions  23,628,117   44,639,033 
Securities available-for-sale  580,039,080   588,417,037 
Loans receivable, net  564,501,547   510,125,880 
Loans held for sale  295,618   1,030,180 
Bank premises and equipment, net  11,892,329   12,233,464 
Accrued income receivable  7,437,673   7,173,703 
Other real estate owned  8,861,107   9,910,825 
Deferred income taxes  5,027,103   - 
Core deposit intangible, net  1,029,564   1,303,264 
Goodwill  5,600,749   5,600,749 
Other assets  501,242   2,452,593 
 
        
Total assets $1,233,084,160  $1,217,692,099 
 
        
LIABILITIES AND STOCKHOLDERS' EQUITY        
 
        
LIABILITIES        
Deposits        
Demand, noninterest bearing $179,946,472  $182,033,279 
NOW accounts  299,788,852   287,294,015 
Savings and money market  289,307,102   279,774,197 
Time, $100,000 and over  97,077,717   99,925,619 
Other time  145,683,035   155,705,340 
Total deposits  1,011,803,178   1,004,732,450 
 
        
Federal funds purchased and securities sold under agreements to repurchase  39,616,644   27,088,660 
Federal Home Loan Bank (FHLB) advances  14,540,526   14,611,035 
Other long-term borrowings  20,000,000   20,000,000 
Dividend payable  1,489,746   1,396,627 
Deferred income taxes  -   1,632,560 
Accrued expenses and other liabilities  3,527,882   3,495,032 
Total liabilities  1,090,977,976   1,072,956,364 
 
        
STOCKHOLDERS' EQUITY        
Common stock, $2 par value, authorized 18,000,000 shares; issued 9,432,915 shares; outstanding 9,310,913 shares as of December 31, 2013 and 2012  18,865,830   18,865,830 
Additional paid-in capital  22,651,222   22,651,222 
Retained earnings  102,154,498   94,159,839 
Accumulated other comprehensive income  451,132   11,075,342 
Treasury stock, at cost: 122,002 shares at December 31, 2013 and 2012  (2,016,498)  (2,016,498)
Total stockholders' equity  142,106,184   144,735,735 
 
        
Total liabilities and stockholders' equity $1,233,084,160  $1,217,692,099 

2013

 

 

2014

  

2013

 
ASSETS      
         

Cash and due from banks

 $23,730,257  $24,270,031 

Federal funds sold

  6,000   - 

Interest bearing deposits in financial institutions

  31,463,382   23,628,117 

Securities available-for-sale

  542,502,381   580,039,080 

Loans receivable, net

  658,440,998   564,501,547 

Loans held for sale

  704,850   295,618 

Bank premises and equipment, net

  15,956,989   11,892,329 

Accrued income receivable

  7,471,023   7,437,673 

Other real estate owned

  8,435,885   8,861,107 

Deferred income taxes

  2,633,177   5,027,103 

Core deposit intangible, net

  1,730,231   1,029,564 

Goodwill

  6,732,216   5,600,749 

Other assets

  1,223,328   501,242 
         

Total assets

 $1,301,030,717  $1,233,084,160 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

        
         

LIABILITIES

        

Deposits

        

Demand, noninterest bearing

 $188,725,609  $179,946,472 

NOW accounts

  298,581,556   299,788,852 

Savings and money market

  321,700,422   289,307,102 

Time, $250,000 and over

  36,169,601   36,839,069 

Other time

  206,946,069   205,921,683 

Total deposits

  1,052,123,257   1,011,803,178 
         

Securities sold under agreements to repurchase and federal funds purchased

  51,265,011   39,616,644 

Federal Home Loan Bank (FHLB) advances

  14,467,737   14,540,526 

Other borrowings

  23,000,000   20,000,000 

Dividend payable

  1,675,964   1,489,746 

Accrued expenses and other liabilities

  3,824,330   3,527,882 

Total liabilities

  1,146,356,299   1,090,977,976 
         

STOCKHOLDERS' EQUITY

        

Common stock, $2 par value, authorized 18,000,000 shares; issued 9,310,913 shares as of December 31, 2014 and 9,432,915 shares as of December 31, 2013; outstanding 9,310,913 shares as of December 31, 2014 and 2013

  18,621,826   18,865,830 

Additional paid-in capital

  20,878,728   22,651,222 

Retained earnings

  110,701,847   102,154,498 

Accumulated other comprehensive income

  4,472,017   451,132 

Treasury stock, at cost: 122,002 shares as of December 31, 2013

  -   (2,016,498)

Total stockholders' equity

  154,674,418   142,106,184 
         

Total liabilities and stockholders' equity

 $1,301,030,717  $1,233,084,160 

See Notes to Consolidated Financial Statements.

5856

AMES NATIONAL CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2014, 2013 2012 and 2011


 
 2013  2012  2011 
 
 
  
  
 
Interest income: 
  
  
 
Loans, including fees $25,433,950  $24,761,633  $23,600,471 
Securities:            
Taxable  5,744,321   6,058,556   6,993,213 
Tax-exempt  6,864,948   6,767,545   6,555,546 
Interest bearing deposits and federal funds sold  390,594   484,004   466,475 
Total interest income  38,433,813   38,071,738   37,615,705 
 
            
Interest expense:            
Deposits  3,861,713   4,472,337   5,313,476 
Other borrowed funds  1,213,050   1,279,604   1,416,589 
Total interest expense  5,074,763   5,751,941   6,730,065 
 
            
Net interest income  33,359,050   32,319,797   30,885,640 
 
            
Provision for loan losses  786,390   22,277   532,961 
 
            
Net interest income after provision for loan losses  32,572,660   32,297,520   30,352,679 
 
            
Noninterest income:            
Trust services income  1,970,938   2,060,308   2,046,914 
Service fees  1,580,811   1,578,672   1,465,055 
Securities gains, net  1,002,920   646,755   1,025,714 
Other-than-temporary impairment of securities available-for-sale  -   (259,851)  - 
Gain on sale of loans held for sale  1,200,402   1,589,122   1,048,583 
Merchant and card fees  1,142,027   1,055,613   739,951 
Other noninterest income  820,680   764,765   644,163 
Total noninterest income  7,717,778   7,435,384   6,970,380 
 
            
Noninterest expense:            
Salaries and employee benefits  13,131,556   12,465,403   11,631,032 
Data processing  2,414,564   2,239,003   1,985,329 
Occupancy expenses  1,471,978   1,462,898   1,377,333 
FDIC insurance assessments  661,127   664,285   738,893 
Professional fees  1,127,666   1,224,093   989,856 
Business development  957,702   941,090   816,639 
Other real estate owned, net  651,401   482,904   434,041 
Core deposit intangible amortization  273,700   196,736   - 
Other operating expenses, net  989,178   1,126,541   878,849 
Total noninterest expense  21,678,872   20,802,953   18,851,972 
 
            
Income before income taxes  18,611,566   18,929,951   18,471,087 
 
            
Provision for income taxes  4,657,922   4,747,643   4,550,280 
 
            
Net income $13,953,644  $14,182,308  $13,920,807 
 
            
Basic and diluted earnings per share $1.50  $1.52  $1.48 

2012

  

2014

  

2013

  

2012

 
             

Interest income:

            

Loans, including fees

 $27,196,859  $25,433,950  $24,761,633 

Securities:

            

Taxable

  7,104,563   5,744,321   6,058,556 

Tax-exempt

  6,354,147   6,864,948   6,767,545 

Interest bearing deposits and federal funds sold

  308,782   390,594   484,004 

Total interest income

  40,964,351   38,433,813   38,071,738 
             

Interest expense:

            

Deposits

  3,385,099   3,861,713   4,472,337 

Other borrowed funds

  1,162,002   1,213,050   1,279,604 

Total interest expense

  4,547,101   5,074,763   5,751,941 
             

Net interest income

  36,417,250   33,359,050   32,319,797 
             

Provision for loan losses

  429,140   786,390   22,277 
             

Net interest income after provision for loan losses

  35,988,110   32,572,660   32,297,520 
             

Noninterest income:

            

Wealth management income

  2,748,619   2,199,797   2,219,320 

Service fees

  1,649,169   1,580,811   1,578,672 

Securities gains, net

  1,110,953   1,002,920   646,755 

Other-than-temporary impairment of securities available-for-sale

  -   -   (259,851)

Gain on sale of loans held for sale

  704,051   1,200,402   1,589,122 

Merchant and card fees

  1,189,503   1,142,027   1,055,613 

Gain on sale of premises and equipment, net

  1,239,581   -   - 

Other noninterest income

  610,203   591,821   605,753 

Total noninterest income

  9,252,079   7,717,778   7,435,384 
             

Noninterest expense:

            

Salaries and employee benefits

  14,129,956   13,131,556   12,465,403 

Data processing

  2,609,185   2,414,564   2,239,003 

Occupancy expenses

  1,680,351   1,471,978   1,462,898 

FDIC insurance assessments

  645,997   661,127   664,285 

Professional fees

  1,274,111   1,127,666   1,224,093 

Business development

  1,103,923   957,702   941,090 

Other real estate owned, net

  1,502,408   651,401   482,904 

Core deposit intangible amortization

  317,333   273,700   196,736 

Other operating expenses, net

  1,110,199   989,178   1,126,541 

Total noninterest expense

  24,373,463   21,678,872   20,802,953 
             

Income before income taxes

  20,866,726   18,611,566   18,929,951 
             

Provision for income taxes

  5,615,519   4,657,922   4,747,643 
             

Net income

 $15,251,207  $13,953,644  $14,182,308 
             

Basic and diluted earnings per share

 $1.64  $1.50  $1.52 

See Notes to Consolidated Financial Statements.

5957

AMES NATIONAL CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2014, 2013 2012 and 2011


  2013  2012  2011 
 
      
Net income $13,953,644  $14,182,308  $13,920,807 
Other comprehensive income (loss), before tax:            
Unrealized gains (losses) on securities before tax:            
Unrealized holding gains (losses) arising during the period  (15,860,903)  2,898,948   10,813,453 
Less: reclassification adjustment for gains realized in net income  1,002,920   646,755   1,025,714 
Plus: reclassification adjustment for impairment losses realized in net income  -   259,851   - 
Other comprehensive income (loss) before tax  (16,863,823)  2,512,044   9,787,739 
Tax expense (benefit) related to other comprehensive income (loss)  (6,239,613)  929,455   3,621,465 
Other comprehensive income (loss), net of tax  (10,624,210)  1,582,589   6,166,274 
Comprehensive income $3,329,434  $15,764,897  $20,087,081 

2012

  

2014

  

2013

  

2012

 
             

Net income

 $15,251,207  $13,953,644  $14,182,308 

Other comprehensive income (loss), before tax:

            

Unrealized gains (losses) on securities before tax:

            

Unrealized holding gains (losses) arising during the period

  7,493,309   (15,860,903)  2,898,948 

Less: reclassification adjustment for gains realized in net income

  1,110,953   1,002,920   646,755 

Plus: reclassification adjustment for impairment losses realized in net income

  -   -   259,851 

Other comprehensive income (loss) before tax

  6,382,356   (16,863,823)  2,512,044 

Tax expense (benefit) related to other comprehensive income (loss)

  2,361,471   (6,239,613)  929,455 

Other comprehensive income (loss), net of tax

  4,020,885   (10,624,210)  1,582,589 

Comprehensive income

 $19,272,092  $3,329,434  $15,764,897 

See Notes to Consolidated Financial Statements.

6058

AMES NATIONAL CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Years Ended December 31, 2014, 2013 2012 and 2011


 
 
Common
 Stock
  
Additional
Paid-in Capital
  
Retained
Earnings
  
Accumulated
Other
Comprehensive
Income
  
Treasury
Stock
  
Total
Stockholders'
Equity
 
Balance, December 31, 2010 $18,865,830  $22,651,222  $76,519,493  $3,326,479  $-  $121,363,024 
Net income  -   -   13,920,807   -   -   13,920,807 
Other comprehensive income  -   -   -   6,166,274   -   6,166,274 
Purchase of 122,002 shares of treasury stock  -   -   -   -   (2,016,498)  (2,016,498)
Cash dividends declared, $0.52 per share  -   -   (4,876,222)  -   -   (4,876,222)
Balance, December 31, 2011  18,865,830   22,651,222   85,564,078   9,492,753   (2,016,498)  134,557,385 
Net income  -   -   14,182,308   -   -   14,182,308 
Other comprehensive income  -   -   -   1,582,589   -   1,582,589 
Cash dividends declared, $0.60 per share  -   -   (5,586,547)  -   -   (5,586,547)
Balance, December 31, 2012  18,865,830   22,651,222   94,159,839   11,075,342   (2,016,498)  144,735,735 
Net income  -   -   13,953,644   -   -   13,953,644 
Other comprehensive loss  -   -   -   (10,624,210)  -   (10,624,210)
Cash dividends declared, $0.64 per share  -   -   (5,958,985)  -   -   (5,958,985)
Balance, December 31, 2013 $18,865,830  $22,651,222  $102,154,498  $451,132  $(2,016,498) $142,106,184 

2012

  

Common Stock

  

Additional Paid-in Capital

  

Retained Earnings

  

Accumulated Other Comprehensive Income

  

Treasury Stock

  

Total Stockholders' Equity

 

Balance, December 31, 2011

 $18,865,830  $22,651,222  $85,564,078  $9,492,753  $(2,016,498) $134,557,385 

Net income

  -   -   14,182,308   -   -   14,182,308 

Other comprehensive income

  -   -   -   1,582,589   -   1,582,589 

Cash dividends declared, $0.60 per share

  -   -   (5,586,547)  -   -   (5,586,547)

Balance, December 31, 2012

  18,865,830   22,651,222   94,159,839   11,075,342   (2,016,498)  144,735,735 

Net income

  -   -   13,953,644   -   -   13,953,644 

Other comprehensive loss

  -   -   -   (10,624,210)  -   (10,624,210)

Cash dividends declared, $0.64 per share

  -   -   (5,958,985)  -   -   (5,958,985)

Balance, December 31, 2013

  18,865,830   22,651,222   102,154,498   451,132   (2,016,498)  142,106,184 

Net income

  -   -   15,251,207   -   -   15,251,207 

Retirement of 122,002 shares of treasury stock

  (244,004)  (1,772,494)          2,016,498   - 

Other comprehensive income

  -   -   -   4,020,885   -   4,020,885 

Cash dividends declared, $0.72 per share

  -   -   (6,703,858)  -   -   (6,703,858)

Balance, December 31, 2014

 $18,621,826  $20,878,728  $110,701,847  $4,472,017  $-  $154,674,418 

See Notes to Consolidated Financial Statements.

6159

AMES NATIONAL CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2014, 2013 2012 and 20112012

  

2014

  

2013

  

2012

 

CASH FLOWS FROM OPERATING ACTIVITIES

            

Net income

 $15,251,207  $13,953,644  $14,182,308 

Adjustments to reconcile net income to net cashprovided by operating activities:

            

Provision for loan losses

  429,140   786,390   22,277 

Provision for off-balance sheet commitments

  99,000   80,700   33,000 

Amortization of securities available-for-sale, loans and deposits, net

  4,038,355   6,073,347   6,265,308 

Amortization of core deposit intangible asset

  317,333   273,700   196,736 

Depreciation

  892,400   797,715   787,837 

Provision (credit) for deferred income taxes

  32,455   (420,050)  (182,328)

Securities gains, net

  (1,110,953)  (1,002,920)  (646,755)

Other-than-temporary impairment of investment securities

  -   -   259,851 

Impairment of other real estate owned

  1,744,366   670,000   303,588 

Loss (gain) on sale of other real estate owned, net

  (95,036)  (50,445)  32,711 

(Gain) loss on sale and disposal of bank premises and equipment, net

  (1,239,581)  -   86,116 

Change in assets and liabilities:

            

(Increase) decrease in loans held for sale

  (409,232)  734,562   182,440 

(Increase) decrease in accrued income receivable

  196,982   (263,970)  (191,434)

Decrease in other assets

  17,711   1,940,557   666,973 

Increase (decrease) in accrued expenses and other liabilities

  (655,991)  (47,850)  13,137 

Net cash provided by operating activities

  19,508,156   23,525,380   22,011,765 
             

CASH FLOWS FROM INVESTING ACTIVITIES

            

Purchase of securities available-for-sale

  (65,944,859)  (164,700,784)  (223,959,632)

Proceeds from sale of securities available-for-sale

  47,315,935   47,513,022   23,017,275 

Proceeds from maturities and calls of securities available-for-sale

  69,892,969   103,007,610   117,220,814 

Net decrease (increase) in interest bearing deposits in financial institutions

  (2,116,265)  21,010,916   (10,897,627)

Net (increase) in federal funds sold

  (6,000)  -   - 

Net (increase) in loans

  (49,788,756)  (54,934,159)  (27,018,212)

Net proceeds from the sale of other real estate owned

  265,694   626,596   1,242,582 

Purchase of bank premises and equipment

  (1,590,308)  (445,785)  (863,375)

Proceeds from the sale of bank premises and equipment

  1,746,444   -   - 

Other changes in other real estate owned

  (19,673)  -   - 

Cash acquired, net of cash paid for acquired bank offices

  16,428,981   -   44,303,137 

Net cash provided by (used in) investing activities

  16,184,162   (47,922,584)  (76,955,038)
             

CASH FLOWS FROM FINANCING ACTIVITIES

            

Increase (decrease) in deposits

  (41,474,733)  7,270,255   87,495,917 

Increase (decrease) in federal funds purchased and securities sold under agreements to repurchase

  8,833,070   12,527,984   (14,607,925)

Proceeds from FHLB and other borrowings

  10,000,000   2,000,000   - 

Payments on FHLB and other borrowings

  (7,072,789)  (2,070,509)  (568,300)

Dividends paid

  (6,517,640)  (5,865,866)  (5,400,339)

Net cash provided by (used in) financing activities

  (36,232,092)  13,861,864   66,919,353 
             

Net increase (decrease) in cash and due from banks

  (539,774)  (10,535,340)  11,976,080 
             

CASH AND DUE FROM BANKS

            

Beginning

  24,270,031   34,805,371   22,829,291 

Ending

 $23,730,257  $24,270,031  $34,805,371 


 
 2013  2012  2011 
CASH FLOWS FROM OPERATING ACTIVITIES 
  
  
 
Net income $13,953,644  $14,182,308  $13,920,807 
Adjustments to reconcile net income to net cash provided by operating activities:            
Provision for loan losses  786,390   22,277   532,961 
Provision for off-balance sheet commitments  80,700   33,000   10,000 
Amortization of securities available-for-sale, net  6,073,347   6,265,308   5,024,526 
Amortization of core deposit intangible asset  273,700   196,736   - 
Depreciation  797,715   787,837   741,665 
Provision (credit) for deferred income taxes  (420,050)  (182,328)  569,954 
Securities gains, net  (1,002,920)  (646,755)  (1,025,714)
Other-than-temporary impairment of investment securities  -   259,851   - 
Impairment of other real estate owned  670,000   303,588   335,048 
Loss (gain) on sale of other real estate owned  (50,445)  32,711   (148,542)
Loss on disposal of bank premises and equipment  -   86,116   - 
Change in assets and liabilities:            
Decrease in loans held for sale  734,562   182,440   780,488 
(Increase) in accrued income receivable  (263,970)  (191,434)  (368,974)
Decrease in other assets  1,940,557   666,973   642,246 
Increase (decrease) in accrued expenses and other liabilities  (47,850)  13,137   258,102 
Net cash provided by operating activities  23,525,380   22,011,765   21,272,567 
 
            
CASH FLOWS FROM INVESTING ACTIVITIES            
Purchase of securities available-for-sale  (164,700,784)  (223,959,632)  (197,289,227)
Proceeds from sale of securities available-for-sale  47,513,022   23,017,275   25,400,121 
Proceeds from maturities and calls of securities available-for-sale  103,007,610   117,220,814   138,958,819 
Net decrease (increase) in interest bearing deposits in financial institutions  21,010,916   (10,897,627)  (14,509,102)
Net decrease in federal funds sold  -   -   3,000,000 
Net (increase) in loans  (54,934,159)  (27,018,212)  (21,390,113)
Net proceeds from the sale of other real estate owned  626,596   1,242,582   1,163,609 
Purchase of bank premises and equipment, net  (445,785)  (863,375)  (554,102)
Other changes in other real estate owned  -   -   (49,786)
Cash acquired, net of cash paid for acquired bank offices  -   44,303,137   - 
Net cash used in investing activities  (47,922,584)  (76,955,038)  (65,269,781)
 
            
CASH FLOWS FROM FINANCING ACTIVITIES            
Increase in deposits  7,270,255   87,495,917   74,843,747 
Increase (decrease) in federal funds purchased and securities sold under agreements to repurchase  12,527,984   (14,607,925)  (13,162,116)
(Payments) on other short-term borrowings, net  -   -   (2,047,175)
Proceeds from FHLB and other long-term borrowings  2,000,000   -   4,000,000 
Payments on FHLB and other long-term borrowings  (2,070,509)  (568,300)  (5,566,162)
Purchase of treasury stock  -   -   (2,016,498)
Dividends paid  (5,865,866)  (5,400,339)  (4,703,424)
Net cash provided by financing activities  13,861,864   66,919,353   51,348,372 
 
            
Net increase (decrease) in cash and cash equivalents  (10,535,340)  11,976,080   7,351,158 
 
            
CASH AND DUE FROM BANKS            
Beginning  34,805,371   22,829,291   15,478,133 
Ending $24,270,031  $34,805,371  $22,829,291 

6260

AMES NATIONAL CORPORATION AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

Years Ended December 31, 2014, 2013 2012 and 2011


  2013  2012  2011 
 
 
  
  
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION 
  
  
 
Cash payments for: 
  
  
 
Interest $5,432,492  $6,037,779  $6,797,673 
Income taxes  4,990,447   4,959,281   3,988,241 
 
            
SUPPLEMENTAL DISCLOSURE OF NONCASH  INVESTING ACTIVITIES            
Transfer of loans to other real estate owned $196,433  $1,951,266  $299,886 
 
            
Business Combination:            
Fair value of loans receivable acquired $-  $46,103,022  $- 
Fair value of bank premises and equipment acquired  -   864,500   - 
Fair value of other tangible assets acquired  -   514,760   - 
Goodwill  -   5,600,749   - 
Core deposit intangible asset  -   1,500,000   - 
Deposits assumed  -   98,766,558   - 
Other liabilities assumed  -   119,610   - 

2012

  

2014

  

2013

  

2012

 
             

SUPPLEMENTAL DISCLOSURE OF CASH FLOWINFORMATION

            

Cash payments for:

            

Interest

 $4,772,793  $5,432,492  $6,037,779 

Income taxes

  5,694,894   4,990,447   4,959,281 
             

SUPPLEMENTAL DISCLOSURE OF NONCASHINVESTING ACTIVITIES

            

Transfer of loans to other real estate owned

 $202,409  $196,433  $1,951,266 
             

Business Combination: (Asset acquired and liabilities assumed at fair value)

            

Interest bearing deposits in financial institutions acquired

 $5,719,000  $-  $- 

Securities available-for-sale acquired

  10,602,454   -   - 

Loans receivable acquired

  44,620,021   -   46,103,022 

Bank premises and equipment acquired

  3,864,900   -   864,500 

Accrued interest receivable acquired

  230,332   -   514,760 

Other real estate owned acquired

  1,267,720   -   - 

Other tangible assets acquired

  748,511   -   - 

Goodwill

  1,131,467   -   5,600,749 

Core deposit intangible asset

  1,018,000   -   1,500,000 

Deposits assumed

  81,962,650   -   98,766,558 

Securities sold under repurchase agreements to repurchase assumed

  2,815,297   -   - 

Other liabilities assumed

  853,439   -   119,610 

See Notes to Consolidated Financial Statements.

6361

Notes to Consolidated Financial Statements


Note 1. Summary of Significant Accounting Policies


Description of business: Ames National Corporation and subsidiaries (the Company) operates in the commercial banking industry through its subsidiaries in Ames, Boone, Story City, Nevada and Marshalltown, Iowa. Loan and deposit customers are located primarily in Boone, Hancock, Polk, Marshall and Story Counties and adjacent counties in Iowa.


Segment information: The Company uses the “management approach” for reporting information about segments in annual and interim financial statements. The “management approach” is based on the way the chief operating decision-maker organizes segments within a company for making operating decisions and assessing performance. Based on the “management approach” model, the Company has determined that its business is comprised of one operating segment: banking. The banking segment generates revenues through personal, business, agricultural and commercial lending, management of the investment securities portfolio, deposit account services and trustwealth management services.


Consolidation: The consolidated financial statements include the accounts of Ames National Corporation (the Parent Company) and its wholly-owned subsidiaries, First National Bank, Ames, Iowa;Iowa (FNB); State Bank & Trust Co., Nevada, Iowa;Iowa (SBT); Boone Bank & Trust Co., Boone, Iowa;Iowa (BBT); Reliance State Bank (RSB), Story City, Iowa; and United Bank & Trust NA, Marshalltown, Iowa (UBT) (collectively, the Banks). All significant intercompany transactions and balances have been eliminated in consolidation.


Use of estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, assessmentvaluation of the fair value ofgoodwill, other real estate ownedintangible assets and acquisitions and the assessment of other-than-temporary impairment for certain financial instruments.


Cash and due from banks: For purposes of reporting cash flows, cash and due from banks include cash on hand and amounts due from banks. The Company reports net cash flows for customer loan transactions, deposit transactions and short-term borrowings with maturities of 90 days or less.


Securities available-for-sale: The Company classifies all securities as available-for-sale. Securities available-for-sale are those securities the Company may decide to sell if needed for liquidity, asset-liability management or other reasons. Securities available-for-sale are reported at fair value, with the change in the net unrealized gains reported as other comprehensive income and as accumulated other comprehensive income, net of taxes, a separate component of stockholders’ equity.


Gains and losses on the sale of securities are determined using the specific identification method based on amortized cost and are reflected in results of operation at the time of sale. Interest and dividend income, adjusted by amortization of purchase premium or discount over the estimated life of the security using the level yield method, is included in income as earned.


Declines in the fair value of securities available-for-sale below their cost that are deemed to be other-than-temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the intent to sell the investment securities and the more likely than not requirement that the Company will be required to sell the investment securities prior to recovery (2) the length of time and the extent to which the fair value has been less than cost and (3) the financial condition and near-term prospects of the issuer. Due to potential changes in conditions, it is at least reasonably possible that changes in management’s assessment of other-than-temporary impairment will occur in the near term and that such changes could be material to the amounts reported in the Company’s financial statements.


Loans held for sale:  Loans held for sale are the loans the Banks have the intent to sell in the foreseeable future.  They are carried at the lower of aggregate cost or fair value.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.  Gains and losses on sales of loans are determined by the difference between the sale proceeds and the carrying value of the loans, recognized at settlement date and recorded as noninterest income.

Loans: Loans are stated at the principal amount outstanding, net of deferred loan fees and the allowance for loan losses. Interest on loans is credited to income as earned based on the principal amount outstanding. The Banks’ policy is to discontinue the accrual of interest income on any loan 90 days or more past due unless the loans are well collateralized and in the process of collection. Income on nonaccrual loans is subsequently recognized only to the extent that cash payments are received and principal obligations are expected to be recoverable. Nonaccrual loans are returned to an accrual status when, in the opinion of management, the financial position of the borrower indicates there is no longer any reasonable doubt as to timely payment of principal or interest.

Acquired loans: Loans acquired in a business combination are stated at the principal amount outstanding with a discount attributable at least in part to credit quality. The difference between contractual payments at acquisition and the cash flows expected to be collected is referred to as the non-accretable difference. This amount is not recognized as a yield adjustment or as a loss accrual or a valuation allowance. Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loans when there is reasonable expectation about the amount and timing of such cash flows. Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining estimated life. Decreases in expected cash flows are recognized immediately as impairment. If the Company does not have the information necessary to reasonable estimate cash flows to be expected, it may use the cost recovery method or cash basis method of income recognition. Valuation allowance on the acquired impaired loans reflect only losses after the acquisition.

6462

Allowance for loan losses: The allowance for loan losses is established through a provision for loan losses and maintained at a level deemed appropriate by management to provide for known and inherent risks in the loan portfolio. The allowance is based upon an ongoing review of past loan loss experience, current economic conditions, the underlying collateral value securing the loans and other adverse situations that may affect the borrower’s ability to repay. Loans which are deemed to be uncollectible are charged-off and deducted from the allowance. Recoveries on loans charged-off are added to the allowance. This evaluation is inherently subjective and requires estimates that are susceptible to significant revisions as more information becomes available. Due to potential changes in conditions, it is at least reasonably possible that changes in estimates will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

The Company’s allowance for possible loan losses consists of two components (i) specific reserves based on probable losses on specific loans and (ii) a general allowance based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company.

The allowances established for probable losses on specific loans are based on a regular analysis and evaluation of problem loans. Loans are classified based on an internal credit risk rating process that evaluates, among other things: (i) the obligor’s ability to repay; (ii) the underlying collateral, if any; and (iii) the economic environment and industry in which the borrower operates. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Smaller balance homogeneous loans are evaluated for impairment in total. Such loans include residential first mortgage loans secured by one-to-four family residences, residential construction loans, and automobile loans. Commercial and agricultural loans and mortgage loans secured by other properties are evaluated individually for impairment when analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements. Often this is associated with a delay or shortfall in payments of 90 days or more. Nonaccrual loans are often also considered impaired. Impaired loans, or portions thereof, are charged-off when deemed uncollectible.

The general component of the allowance for loan losses is based on historical loan loss experience, general economic conditions and other qualitative risk factors both internal and external to the Company. The general component is determined by evaluating, among other things: (i) actual charge offs; (ii) the experience, ability and effectiveness of the Company’s lending management and staff; (iii) the effectiveness of the Company’s loan policies, procedures and internal controls; (iv) changes in asset quality; (v) changes in loan portfolio volume; (vi) the composition and concentrations of credit; (vii) the impact of competition on loan structuring and pricing; (viii) the effectiveness of the internal audit loan review function; (ix) the impact of environmental risks on portfolio risks; and (x) the impact of rising interest rates on portfolio risk (collectively, the variables). Management evaluates the degree of risk that each one of these variables has on the quality of the loan portfolio on a quarterly basis. Each variable is determined to have either a high, moderate or low degree of risk. The results are then input into a “general allocation matrix” to determine an appropriate general allocation of the allowance for losses.  Also included in the general component is an allocation for groups of loans with similar risk characteristics.


PremisesLoans held for sale: Loans held for sale are the loans the Banks have the intent to sell in the foreseeable future. They are carried at the lower of aggregate cost or fair value. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Gains and losses on sales of loans are determined by the difference between the sale proceeds and the carrying value of the loans, recognized at settlement date and recorded as noninterest income.

Bank premises and equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation expense is computed using straight-line and accelerated methods over the estimated useful lives of the respective assets. Depreciable lives range from 3 to 7 years for equipment and 15 to 39 years for premises.


Other real estate owned: Real estate properties acquired through or in lieu of foreclosure are initially recorded at the fair value less estimated selling cost at the date of foreclosure. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically performed by management and property held for sale is carried at the lower of the new cost basis or fair value less cost to sell and any subsequent write-downs are charged to operations. Impairment losses on property to be held and used are measured as the amount by which the carrying amount of a property exceeds its fair value less costs to sell. This evaluation is inherently subjective and requires estimates that are susceptible to significant revisions as more information becomes available. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.

Goodwill and core deposit intangible: Goodwill represents the excess of cost over fair value of net assets acquired. Goodwill resulting from acquisitions is not amortized, but is tested for impairment annually or whenever events change and circumstances indicate that it is more likely than not that impairment has occurred. Goodwill is tested for impairment using a two-step process that begins with an estimation of the fair value of a reporting unit. The second step, if necessary, measures the amount of impairment.

Significant judgment is applied when goodwill is assessed for impairment. This judgment includes developing cash flow projections, selecting appropriate discount rates, identifying relevant market comparables, incorporating general economic and market conditions and selecting an appropriate control premium. At December 31, 2013,2014, the Company management has completed the goodwill impairment analysis and determined goodwill was not impaired based on the fair value of the reporting unit.


The only other significant intangible asset is a core deposit intangible. The core deposit intangible asset is determined to have a definite life and is amortized over the estimated useful life. The core deposit intangible asset is a customer based relationship valuation attributed to the expectation of a lower net cost of these deposits versus alternative sources of funds. The core deposit intangible asset and other long-lived assets are reviewed for impairment whenever events occur or circumstances indicate that the carrying amount may not be recoverable.


Trust department assets: Property held for customers in fiduciary or agency capacities are not included in the accompanying consolidated balance sheets, as such items are not assets of the Banks.


Advertising costs:costs: Advertising costs are expensed as incurred.


Income taxes: Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes and their tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns. Accounting for uncertainty in income taxes sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions. Benefits from tax positions taken or expected to be taken in a tax return are not recognized if the likelihood that the tax position would be sustained upon examination by a taxing authority is considered to be 50 percent or less. Interest and penalties are accounted for as a component of income tax expense.


The Company files a consolidated federal income tax return, with each entity computing its taxes on a separate company basis. For state tax purposes, the Banks file franchise tax returns, while the Parent Company files a corporate income tax return.


Comprehensive income: Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on securities available-for-sale, are reported as accumulated other comprehensive income, a separate component of the stockholders’ equity section of the consolidated balance sheet, and such items, along with net income, are components of the statement of comprehensive income. Gains and losses on securities available-for-sale are reclassified to net income as the gains or losses are realized upon sale of the securities. Other-than-temporary impairment charges are reclassified to net income at the time of the charge.


Financial instruments with off-balance-sheet risk: The Company, in the normal course of business, makes commitments to make loans which are not reflected in the consolidated financial statements. A summary of these commitments is disclosed in Note 14.


Transfers of financial assets and participating interests: Transfers of an entire financial asset or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.


The transfer of a participating interest in an entire financial asset must also meet the definition of a participating interest. A participating interest in a financial asset has all of the following characteristics: (a)(1) from the date of the transfer, it must represent a proportionate (pro rata) ownership in the financial asset, (2) from the date of transfer, all cash flows received, except any cash flows allocated as any compensation for servicing or other services performed, must be divided proportionately among participating interest holders in the amount equal to their share ownership, (3) the rights of each participating interest holder must have the same priority, and (4) no party has the right to pledge or exchange the entire financial asset unless all participating interest holders agree to do so.

Earnings per share: Basic earnings per share computations for the years ended December 31, 2014, 2013 2012 and 2011,2012, were determined by dividing net income by the weighted-average number of common shares outstanding during the years then ended. The Company had no potentially dilutive securities outstanding during the periods presented.

The following information was used in the computation of basic earnings per share (EPS) for the years ended December 31, 2014, 2013, 2012, and 2011.


 
 2013  2012  2011 
Basic earning per share computation: 
  
  
 
Net income $13,953,644  $14,182,308  $13,920,807 
Weighted average common shares outstanding  9,310,913   9,310,913   9,399,076 
Basic EPS $1.50  $1.52  $1.48 
2012.

  

2014

  

2013

  

2012

 

Basic earning per share computation:

            

Net income

 $15,251,207  $13,953,644  $14,182,308 

Weighted average common shares outstanding

  9,310,913   9,310,913   9,310,913 

Basic EPS

 $1.64  $1.50  $1.52 

Reclassifications:

Certain reclassifications have been made to the prior consolidated financial statements to conform to the current period presentation. These reclassifications had no effect on stockholders’ equity and net income of the prior periods.

New Accounting Pronouncements:


In July, 2012,January 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-04,Receivables—Troubled Debt Restructuring by Creditors (Subtopic 310-40): Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure. The update clarifies when an in substance foreclosure occurs, that is, when a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan. This is the point when the consumer mortgage loan should be derecognized and the real property recognized. For public companies, this update will be effective for interim and annual periods beginning after December 31, 2014. The adoption of this guidance will not have a material impact on the Company's consolidated financial statements.

In June 2014, the FASB amendedissued ASU No. 2014-11, “Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” The new guidance onaligns the impairment testingaccounting for indefinite-lived intangible assets containedrepurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. The amendments in subtopic 350-30, the Intangibles-GoodwillASU also require expanded disclosures about the nature of collateral pledged in repurchase agreements and Other-General Intangibles Other than Goodwill.similar transactions accounted for as secured borrowings. The objectives of the amendments in this ASU are to reduce the cost and complexity of performing an impairment test for indefinite-lived intangible assets by providing the entity with the option to make a qualitative assessment about the likelihood that an indefinite-lived asset is impaired to determine whether the entity should perform a quantitative impairment test.  The amendments in this guidance were effective for public companies for the first interim or annual periods which beganperiod beginning after SeptemberDecember 15, 2012, and did2014. The adoption of this ASU may result in additional disclosures but is not have a material effect onexpected to impact significantly the Company’s consolidated financial statements.


Note 2. Branch Acquisition


s

On August 29, 2014, FNB completed the purchase of three bank branches of First Bank located in West Des Moines and Johnston, Iowa (the “First Bank Acquisition”).  The First Bank Acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share.  The acquired assets and liabilities were recorded at fair value at the date of acquisition.  These branches were purchased for cash consideration of $4.1 million.  As a result of the acquisition, the Company recorded a core deposit intangible asset of $1,018,000 and goodwill of approximately $1,131,000. The results of operations for this acquisition have been included since the transaction date of August 29, 2014. The fair value of credit deteriorated purchased loans related to the First Bank Acquisition is $1,507,000. These purchase loans are included in the impaired loan category in the financial statements. Since the acquisition date, there has been no significant credit deterioration of the acquired loans.

On April 27, 2012, RSB completed the purchase of two bank offices of Liberty Bank, F.S.B. located in Garner and Klemme, Iowa. ThisThe Liberty acquisition was consistent with the Bank’s strategy to strengthen and expand its Iowa market share. The acquired assets and liabilities were recorded at fair value at the date of acquisition. These branches were purchased for cash consideration of $5.4 million. As a result of the acquisition, the Company recorded a core deposit intangible asset of $1,500,000 and goodwill of approximately $5,601,000. The results of operations for this acquisition have been included since the transaction date of April 27, 2012. Since the acquisition date, there has been no significant credit deterioration of the acquired loans.

The following table summarizes the fair value of the total consideration transferred as a part of the acquisitionFirst Bank Acquisition and Liberty Acquisition as well as the fair value of identifiable assets acquired and liabilities assumed as of the effective date of the transaction.


Cash consideration transferred $5,400,000 
 
    
Recognized amounts of identifiable assets acquired and liabilities assumed:    
 
    
Cash $49,703,137 
Loans receivable  46,103,022 
Accrued interest receivable  514,760 
Bank premises and equipment  864,500 
Core deposit intangible asset  1,500,000 
Deposits  (98,766,558)
Accrued interest payable and other liabilities  (119,610)
 
    
Total identifiable net liabilities  (200,749)
 
    
Goodwill $5,600,749 

transactions.

  

2014

  

2013

  

2012

 
             

Cash consideration transferred

 $4,147,680  $-  $5,400,000 
             

Recognized amounts of identifiable assets acquired and liabilities assumed:

            
             

Cash and due from banks

 $20,576,661  $-  $49,703,137 

Interest bearing deposits in financial institutions

  5,719,000   -   - 

Securities available-for-sale

  10,602,454   -   - 

Loans receivable

  44,620,021   -   46,103,022 

Accrued interest receivable

  230,332   -   514,760 

Bank premises and equipment

  3,864,900   -   864,500 

Other real estate owned

  1,267,720   -   - 

Core deposit intangible asset

  1,018,000   -   1,500,000 

Other assets

  748,511   -   - 

Deposits

  (81,962,650)  -   (98,766,558)

Securities sold under agreements to repurchase

  (2,815,297)  -   - 

Accrued interest payable and other liabilities

  (853,439)  -   (119,610)
             

Total identifiable net assets (liabilities)

  3,016,213   -   (200,749)
             

Goodwill

 $1,131,467  $-  $5,600,749 

On August 29, 2014, associated with the First Bank Acquisition, the contractual balance of loans receivable acquired was $45,584,000 and the contractual balance of the deposits assumed was $81,841,000.  Loans receivable acquired include commercial real estate, 1-4 family real estate, commercial operating and consumer loans.

The acquired loans associated with the First Bank Acquisition at contractual values as of August 29, 2014 were determined to be risk rated as follows:

Pass

 $29,840,000 

Watch

  6,659,000 

Special Mention

  1,478,000 

Substandard

  5,460,000 

Deteriorated credit

  2,147,000 
     

Total loans acquired at book value

 $45,584,000 

On April 27, 2012, associated with the Liberty Acquisition, the contractual balance of loans receivable acquired was $46,972,000 and the contractual balance of the deposits assumed was $98,109,000. Loans receivable acquired include agricultural real estate, commercial real estate, 1-4 family real estate, commercial operating, agricultural operating and consumer loans determined to be pass rated.

The core deposit intangible asset associated with the First Bank Acquisition is amortized to expense on a declining basis over a period of nine years.  The loan market valuation is accreted to income on a declining basis over a six year period.  The time deposits market valuation is amortized to expense on a declining basis over a two year period.

The excess cash in this transaction has been utilized through reductions in federal funds purchased and other borrowings at FNB.  Going forward any excess cash will be used in the form of investment and or loan growth.

The core deposit intangible asset, associated with the Liberty Acquisition, is amortized to expense on a declining basis over a period of seven years. The loan market valuation is accreted to income on a declining basis over a nine year period. The time deposits market valuation is amortized to expense on a declining basis over a three year period.


Note 3. Concentrations and Restrictions on Cash and Due from Banks and Interest Bearing Deposits in Financial Institutions


The Federal Reserve Bank requires member banks to maintain certain cash and due from bank reserves. The subsidiary banks’ reserve requirements totaled approximately $6,223,000$6,376,000 and $5,568,000$6,223,000 at December 31, 2014 and 2013, and 2012, respectively.


At December 31, 2013,2014, the Company had approximately $11,100,000$15,795,000 on deposit at various financial institutions. Management does not believe these balances carry a significant risk of loss but cannot provide absolute assurance that no losses would occur if these institutions were to become insolvent.


Note 4. Debt and Equity Securities


The amortized cost of securities available-for-sale and their approximate fair values are summarized below:

      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 

2014:

                

U.S. government treasuries

 $1,431,392  $16,050  $-  $1,447,442 

U.S. government agencies

  86,997,445   822,410   (512,444)  87,307,411 

U.S. government mortgage-backed securities

  118,348,325   2,744,305   (107,641)  120,984,989 

State and political subdivisions

  277,328,201   5,097,127   (649,008)  281,776,320 

Corporate bonds

  47,759,479   470,427   (911,187)  47,318,719 

Equity security, common stock

  629,700   128,400   -   758,100 

Equity securities, other

  2,909,400   -   -   2,909,400 
  $535,403,942  $9,278,719  $(2,180,280) $542,502,381 

      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Estimated

 
  

Cost

  

Gains

  

Losses

  

Fair Value

 

2013:

                

U.S. government agencies

 $61,569,302  $1,116,644  $(1,508,155) $61,177,791 

U.S. government mortgage-backed securities

  153,857,058   2,846,821   (1,561,923)  155,141,956 

State and political subdivisions

  314,177,458   5,055,906   (4,009,231)  315,224,133 

Corporate bonds

  46,186,879   756,222   (2,191,401)  44,751,700 

Equity security, common stock

  629,700   211,200   -   840,900 

Equity securities, other

  2,902,600   -   -   2,902,600 
  $579,322,997  $9,986,793  $(9,270,710) $580,039,080 


 
 
  Gross  Gross  
 
 
 Amortized  Unrealized  Unrealized   
 
 Cost  Gains  Losses  Fair Value 
2013: 
  
  
  
 
U.S. government agencies $61,569,302  $1,116,644  $(1,508,155) $61,177,791 
U.S. government mortgage-backed securities  153,857,058   2,846,821   (1,561,923)  155,141,956 
State and political subdivisions  314,177,458   5,055,906   (4,009,231)  315,224,133 
Corporate bonds  46,186,879   756,222   (2,191,401)  44,751,700 
Equity security, financial industry common stock  629,700   211,200   -   840,900 
Equity securities, other  2,902,600   -   -   2,902,600 
 
 $579,322,997  $9,986,793  $(9,270,710) $580,039,080 

 
 
  Gross  Gross  
 
 
 Amortized  Unrealized  Unrealized   
 
 Cost  Gains  Losses  Fair Value 
2012: 
  
  
  
 
U.S. government agencies $46,264,590  $2,422,445  $-   48,687,035 
U.S. government mortgage-backed securities  187,174,681   4,947,586   (165,076)  191,957,191 
State and political subdivisions  300,025,960   9,963,545   (416,544)  309,572,961 
Corporate bonds  33,933,600   1,098,168   (270,218)  34,761,550 
Equity security, financial industry common stock  629,700   -   -   629,700 
Equity securities, other  2,808,600   -   -   2,808,600 
 
 $570,837,131  $18,431,744  $(851,838) $588,417,037 

6867

The amortized cost and fair value of debt securities available-for-sale as of December 31, 2013,2014, are shown below by contractual maturity. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.


 
 Amortized   
 
 Cost  Fair Value 
 
 
  
 
Due in one year or less $34,739,962  $35,076,146 
Due after one year through five years  280,415,950   287,288,509 
Due after five years through ten years  235,047,330   228,956,661 
Due after ten years  25,587,455   24,974,264 
 
  575,790,697   576,295,580 
Equity securities  3,532,300   3,743,500 
 
 $579,322,997  $580,039,080 

  

Amortized

     
  

Cost

  

Fair Value

 
         

Due in one year or less

 $42,443,069  $42,818,363 

Due after one year through five years

  292,052,292   297,458,655 

Due after five years through ten years

  184,567,184   185,508,940 

Due after ten years

  12,802,297   13,048,923 
   531,864,842   538,834,881 

Equity securities

  3,539,100   3,667,500 
  $535,403,942  $542,502,381 

At December 31, 20132014 and 2012,2013, securities with a carrying value of approximately $189,116,000$204,035,000 and $178,192,000,$189,116,000, respectively, were pledged as collateral on public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law. Securities sold under agreements to repurchase are held by the Company’s safekeeping agent.


The proceeds, gains and losses from securities available-for-sale are summarized below:


 
 2013  2012  2011 
Proceeds from sales of securities available-for-sale $47,513,022  $23,017,275  $25,400,121 
Gross realized gains on securities available-for-sale  1,152,961   648,851   1,030,530 
Gross realized losses on securities available-for-sale  150,041   2,096   4,816 
Tax provision applicable to net realized gains on securities available-for-sale  374,000   241,000   383,000 
Other-than-temporary

  

2014

  

2013

  

2012

 

Proceeds from sales of securities available-for-sale

 $47,315,935  $47,513,022  $23,017,275 

Gross realized gains on securities available-for-sale

  1,263,600   1,152,961   648,851 

Gross realized losses on securities available-for-sale

  152,647   150,041   2,096 

Tax provision applicable to net realized gains on securities available-for-sale

  414,000   374,000   241,000 

No other-than-temporary impairments was recognized as a component of income were none, $259,851 and none for the years ended December 31, 2013, 20122014 and 2011, respectively.   Other-than-temporary2013. An impairment loss was recognized as a component of noninterest income of $259,851 for the year ended December 31, 2012. The other-than-temporary impairment in 2012 related to an equity security.

Gross unrealized losses and fair value aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 20132014 and 2012,2013, are summarized as follows:


 
 Less than 12 Months  12 Months or More  Total 
 
   Gross    Gross    Gross 
 
 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
 
 Value  Losses  Value  Losses  Value  Losses 
2013: 
  
  
  
  
  
 
 
 
  
  
  
  
  
 
Securities available for sale: 
  
  
  
  
  
 
U.S. government agencies $31,806,447  $(1,508,155) $-  $-  $31,806,447  $(1,508,155)
U.S. government mortgage-backed securities  71,326,568   (1,479,321)  2,771,874   (82,602)  74,098,442   (1,561,923)
State and political subdivisions  99,974,091   (3,028,851)  15,438,484   (980,380)  115,412,575   (4,009,231)
Corporate bonds  21,382,087   (1,150,658)  8,798,047   (1,040,743)  30,180,134   (2,191,401)
 
 $224,489,193  $(7,166,985) $27,008,405  $(2,103,725) $251,497,598  $(9,270,710)

 
 Less than 12 Months  12 Months or More  Total 
 
   Gross    Gross    Gross 
 
 Fair  Unrealized  Fair  Unrealized  Fair  Unrealized 
 
 Value  Losses  Value  Losses  Value  Losses 
2012: 
  
  
  
  
  
 
 
 
  
  
  
  
  
 
Securities available for sale: 
  
  
  
  
  
 
U.S. government mortgage-backed securities $20,972,453  $(165,076) $-  $-   20,972,453   (165,076)
State and political subdivisions  30,651,869   (410,357)  578,145   (6,187)  31,230,014   (416,544)
Corporate bonds  13,979,171   (270,218)  -   -   13,979,171   (270,218)
 
 $65,603,493  $(845,651) $578,145  $(6,187) $66,181,638  $(851,838)

2014:

 

Less than 12 Months

  

12 Months or More

  

Total

 
  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

Securities available for sale:

                        

U.S. government agencies

 $14,015,923  $(64,469) $17,523,097  $(447,975) $31,539,020  $(512,444)

U.S. government mortgage-backed securities

  6,933,655   (20,283)  16,122,600   (87,358)  23,056,255   (107,641)

State and political subdivisions

  45,617,514   (251,788)  24,880,063   (397,220)  70,497,577   (649,008)

Corporate bonds

  8,936,658   (72,679)  20,724,453   (838,508)  29,661,111   (911,187)
  $75,503,750  $(409,219) $79,250,213  $(1,771,061) $154,753,963  $(2,180,280)

2013:

 

Less than 12 Months

  

12 Months or More

  

Total

 
  

Estimated

  

Gross

  

Estimated

  

Gross

  

Estimated

  

Gross

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 

Securities available for sale:

                        

U.S. government agencies

 $31,806,447  $(1,508,155) $-  $-  $31,806,447  $(1,508,155)

U.S. government mortgage-backed securities

  71,326,568   (1,479,321)  2,771,874   (82,602)  74,098,442   (1,561,923)

State and political subdivisions

  99,974,091   (3,028,851)  15,438,484   (980,380)  115,412,575   (4,009,231)

Corporate bonds

  21,382,087   (1,150,658)  8,798,047   (1,040,743)  30,180,134   (2,191,401)
  $224,489,193  $(7,166,985) $27,008,405  $(2,103,725) $251,497,598  $(9,270,710)

At December 31, 2013,2014, debt securities have unrealized losses of $9,270,710.$2,180,280. These unrealized losses are generally due to changes in interest rates or general market conditions. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and industry analysts’ reports. Management concluded that the unrealized losses on debt securities were temporary. Due to potential changes in conditions, it is at least reasonably possible that changes in fair values and management’s assessments will occur in the near term and that such changes could materially affect the amounts reported in the Company’s financial statements.


Note 5. Loans Receivable and Credit Disclosures


The composition of loans receivable is as follows:


 
 2013  2012 
 
 
  
 
Real estate - construction $23,927,507  $17,076,732 
Real estate - 1 to 4 family residential  108,289,500   104,268,376 
Real estate - commercial  206,111,559   178,660,209 
Real estate - agricultural  53,833,997   43,868,408 
Commercial  86,822,960   80,264,252 
Agricultural  81,326,382   77,482,715 
Consumer and other  12,795,324   16,339,486 
 
  573,107,229   517,960,178 
Less:        
Allowance for loan losses  (8,571,813)  (7,772,571)
Deferred loan fees  (33,869)  (61,727)
 
 $564,501,547  $510,125,880 

  

2014

  

2013

 
         

Real estate - construction

 $36,015,565  $23,927,507 

Real estate - 1 to 4 family residential

  122,776,915   108,289,500 

Real estate - commercial

  257,053,864   206,111,559 

Real estate - agricultural

  57,449,353   53,833,997 

Commercial

  92,703,021   86,822,960 

Agricultural

  85,608,954   81,326,382 

Consumer and other

  15,763,369   12,795,324 
   667,371,041   573,107,229 

Less:

        

Allowance for loan losses

  (8,838,181)  (8,571,813)

Deferred loan fees

  (91,862)  (33,869)
  $658,440,998  $564,501,547 

Construction loans are underwritten utilizing independent appraisals, sensitivity analysis of absorption, vacancy and lease rates and financial analysis of the developers and property owners. Construction loans are generally based upon estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of funds with repayment substantially dependent on the success of the ultimate project. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long-term financing. The Company may require guarantees on these loans. The Company’s construction loans are secured primarily by properties located in its primary market area.

The Company originates 1-4 family real estate, consumer and other loans utilizing credit reports to supplement the underwriting process. The Company’s manual underwriting standardsunderwritingstandards for 1-4 family loans are generallygenerally in accordance with FHLMC and FNMA manual underwriting guidelines. Properties securing 1-4 four-family real estate loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function and have been approved by the Board of Directors. The loan-to-value ratios normally do not exceed 90% without credit enhancements such as mortgage insurance. The Company will lend up to 100% of the lesser of the appraised value or purchase price for conventional 1-4 family real estate loans, provided private mortgage insurance is obtained. The Company’s 1-4 family real estate loans are secured primarily by properties located in its primary market area. The underwriting standards for consumer and other loans include a determination of the applicant’s payment history on other debts and an assessment of their ability to meet existing obligations and payments on the proposed loan. To monitor and manage loan risk, policies and procedures are developed and modified, as needed by management. This activity, coupled with smaller loan amounts that are spread across many individual borrowers, minimizes risk. Additionally, market conditions are reviewed by management on a regular basis.

Commercial and agricultural real estate loans are subject to underwriting standards and processes similar to commercial and agricultural operating loans, in addition to those unique to real estate loans. These loans are viewed primarily as cash flow loans and, secondarily, as loans secured by real estate. Commercial and agricultural real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Loan-to-value generally does not exceed 80% of the cost or value of the assets. Appraisals on properties securing these loans are performed by fee appraisers approved by the Board of Directors. Because payments on commercial and agricultural real estate loans are often dependent on the successful operation or management of the properties, repayment of such loans may be subject to adverse conditions in the real estate market or the economy. Management monitors and evaluates commercial and agricultural real estate loans based on collateral and risk rating criteria. The Company may require guarantees on these loans. The Company’s commercial and agricultural real estate loans are secured primarily by properties located in its primary market area.

Commercial and agricultural operating loans are underwritten based on the Company’s examination of current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. This underwriting includes the evaluation of cash flows of the borrower, underlying collateral, if applicable, and the borrower’s ability to manage its business activities. The cash flows of borrowers and the collateral securing these loans may fluctuate in value after the initial evaluation. A first priority lien on the general assets of the business normally secures these types of loans. Loan-to-value limits vary and are dependent upon the nature and type of the underlying collateral and the financial strength of the borrower. Crop and hail insurance is required for most agricultural borrowers. Loans are generally guaranteed by the principal(s). The Company’s commercial and agricultural operating lending is primarily in its primary market area.

The Company maintains an internal audit department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the audit committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.


Summary changes in the allowance for loan losses for the years ended December 31, 2014, 2013 2012 and 20112012 are as follows:

  

2014

  

2013

  

2012

 
             

Balance, beginning

 $8,571,813  $7,772,571  $7,905,316 

Provision for loan losses

  429,140   786,390   22,277 

Recoveries of loans charged-off

  82,409   130,239   77,689 

Loans charged-off

  (245,181)  (117,387)  (232,711)

Balance, ending

 $8,838,181  $8,571,813  $7,772,571 


70
 
 2013  2012  2011 
 
 
  
  
 
Balance, beginning $7,772,571  $7,905,316  $7,520,665 
Provision for loan losses  786,390   22,277   532,961 
Recoveries of loans charged-off  130,239   77,689   54,616 
Loans charged-off  (117,387)  (232,711)  (202,926)
Balance, ending $8,571,813  $7,772,571  $7,905,316 

Table Of Contents

Activity in the allowance for loan losses, on a disaggregated basis, for the years ended December 31, 2014, 2013 2012 and 20112012 is as follows(in thousands)::


2014:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Balance, beginning

 $392  $1,523  $3,230  $686  $1,435  $1,165  $141  $8,572 

Provision (credit) for loan losses

  78   258   (16)  51   (190)  147   101   429 

Recoveries of loans charged-off

  25   18   -   -   19   -   20   82 

Loans charged-off

  -   (151)  -   -   (17)  -   (77)  (245)

Balance, ending

 $495  $1,648  $3,214  $737  $1,247  $1,312  $185  $8,838 

2013:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Balance, beginning

 $375  $1,433  $2,859  $523  $1,461  $945  $177  $7,773 

Provision (credit) for loan losses

  17   117   320   163   (29)  220   (22)  786 

Recoveries of loans charged-off

  -   54   51   -   3   -   22   130 

Loans charged-off

  -   (81)  -   -   -   -   (36)  (117)

Balance, ending

 $392  $1,523  $3,230  $686  $1,435  $1,165  $141  $8,572 

2012:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Balance, beginning

 $793  $1,402  $2,859  $501  $1,352  $764  $234  $7,905 

Provision (credit) for loan losses

  (418)  182   (4)  22   115   181   (56)  22 

Recoveries of loans charged-off

  -   3   4   -   24   -   47   78 

Loans charged-off

  -   (154)  -   -   (30)  -   (48)  (232)

Balance, ending

 $375  $1,433  $2,859  $523  $1,461  $945  $177  $7,773 

2011: 
  
  
  
  
  
  
  
 
  
  1-4 Family             
 
 Construction  Residential  Commercial  Agricultural  
  
  Consumer  
 
 
 Real Estate  Real Estate  Real Estate  Real Estate  Commercial  Agricultural  and Other  Total 
  
  
  
  
  
  
  
  
 
Balance, beginning $731  $1,404  $2,720  $486  $1,152  $735  $293  $7,521 
Provision (credit) for loan losses  62   73   188   15   181   35   (21)  533 
Recoveries of loans charged-off  -   -   2   -   21   17   14   54 
Loans charged-off  -   (75)  (51)  -   (2)  (23)  (52)  (203)
Balance, ending $793  $1,402  $2,859  $501  $1,352  $764  $234  $7,905 

Allowance for loan losses disaggregated on the basis of the impairment analysis method as of December 31, 20132014 and 20122013 is as follows(in thousands)::

2014:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Ending balance: Individually evaluated for impairment

 $-  $244  $33  $-  $60  $-  $-  $337 

Ending balance: Collectively evaluated for impairment

  495   1,404   3,181   737   1,187   1,312   185   8,501 

Ending balance

 $495  $1,648  $3,214  $737  $1,247  $1,312  $185  $8,838 

2013:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 

Ending balance: Individually evaluated for impairment

 $-  $122  $20  $-  $330  $5  $-  $477 

Ending balance: Collectively evaluated for impairment

  392   1,401   3,210   686   1,105   1,160   141   8,095 

Ending balance

 $392  $1,523  $3,230  $686  $1,435  $1,165  $141  $8,572 


2013: 
  
  
  
  
  
  
  
 
  
  1-4 Family             
 
 Construction  Residential  Commercial  Agricultural  
  
  Consumer  
 
  Real Estate  Real Estate  Real Estate  Real Estate  Commercial  Agricultural  and Other  Total 
Ending balance:  Individually  evaluated for impairment $-  $122  $20  $-  $330  $5  $-  $477 
Ending balance:  Collectively evaluated for impairment  392   1,401   3,210   686   1,105   1,160   141   8,095 
Ending balance $392  $1,523  $3,230  $686  $1,435  $1,165  $141  $8,572 

2012: 
  
  
  
  
  
  
  
 
  
  1-4 Family             
 
 Construction  Residential  Commercial  Agricultural  
  
  Consumer  
 
  Real Estate  Real Estate  Real Estate  Real Estate  Commercial  Agricultural  and Other  Total 
Ending balance:  Individually  evaluated for impairment $100  $110  $86  $-  $400  $6  $-  $702 
Ending balance:  Collectively evaluated for impairment  275   1,323   2,773   523   1,061   939   177   7,071 
Ending balance $375  $1,433  $2,859  $523  $1,461  $945  $177  $7,773 

7271

Loans receivable disaggregated on the basis of the impairment analysis method as of December 31, 20132014 and 20122013 is as follows(in thousands)::


2013: 
  
  
  
  
  
  
  
 
  
  1-4 Family             
 
 Construction  Residential  Commercial  Agricultural  
  
  Consumer  
 
 
 Real Estate  Real Estate  Real Estate  Real Estate  Commercial  Agricultural  and Other  Total 
  
  
  
  
  
  
  
  
 
Ending balance:  Individually  evaluated for impairment $510  $784  $526  $-  $816  $24  $61  $2,721 
Ending balance:  Collectively evaluated for impairment  23,418   107,505   205,586   53,834   86,007   81,302   12,734   570,386 
 
                                
Ending balance $23,928  $108,289  $206,112  $53,834  $86,823  $81,326  $12,795  $573,107 

2012: 
  
  
  
  
  
  
  
 
  
  1-4 Family             
 
 Construction  Residential  Commercial  Agricultural  
  
  Consumer  
 
 
 Real Estate  Real Estate  Real Estate  Real Estate  Commercial  Agricultural  and Other  Total 
  
  
  
  
  
  
  
  
 
Ending balance:  Individually  evaluated for impairment $1,493  $1,121  $3,280  $-  $710  $6  $4  $6,614 
Ending balance:  Collectively evaluated for impairment  15,584   103,147   175,380   43,868   79,554   77,477   16,336   511,346 
 
                                
Ending balance $17,077  $104,268  $178,660  $43,868  $80,264  $77,483  $16,340  $517,960 

2014:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Ending balance: Individually evaluated for impairment

 $195  $811  $833  $-  $540  $19  $9  $2,407 

Ending balance: Collectively evaluated for impairment

  35,821   121,966   256,221   57,449   92,163   85,590   15,754   664,964 
                                 

Ending balance

 $36,016  $122,777  $257,054  $57,449  $92,703  $85,609  $15,763  $667,371 

2013:

     

1-4 Family

                         
  

Construction

  

Residential

  

Commercial

  

Agricultural

          

Consumer

     
  

Real Estate

  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

and Other

  

Total

 
                                 

Ending balance: Individually evaluated for impairment

 $510  $784  $526  $-  $816  $24  $61  $2,721 

Ending balance: Collectively evaluated for impairment

  23,418   107,505   205,586   53,834   86,007   81,302   12,734   570,386 
                                 

Ending balance

 $23,928  $108,289  $206,112  $53,834  $86,823  $81,326  $12,795  $573,107 

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk ratings of construction, commercial and agricultural real estate loans and commercial and agricultural operating loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) non-performing loans and (v) the general economic conditions in our market area.


The Company utilizes a risk rating matrix to assign risk ratings to each of its construction, commercial and agricultural loans. Loans are rated on a scale of 1 to 7. A description of the general characteristics of the 7 risk ratings is as follows:


Ratings 1, 2 and 3 - These ratings include loans toof average to excellent credit quality borrowers. These borrowers generally have significant capital strength, moderate leverage and stable earnings and growth commensurate to their relative risk rating. These ratings are reviewed at least annually. These ratings also include performing loans less than $100,000.


Rating 4 - This rating includes loans on management’s “watch list” and is intended to be utilized for pass rated borrowers where credit quality has begun to show signs of financial weakness that now requires management’s heightened attention. This rating is reviewed at least quarterly.


Rating 5 - This rating is for “Special Mention” loans in accordance with regulatory guidelines. This rating is intended to be temporary and includes loans to borrowers whose credit quality has clearly deteriorated and are at risk of further decline unless active measures are taken to correct the situation. This rating is reviewed at least quarterly.


Rating 6- This rating includes “Substandard” loans in accordance with regulatory guidelines, for which the accrual of interest has not been stopped. By definition under regulatory guidelines, a “Substandard” loan has defined weaknesses which make payment default or principal exposure likely, but not yet certain. Such loans are apt to be dependent upon collateral liquidation, a secondary source of repayment or an event outside of the normal course of business. This rating is reviewed at least quarterly.

Rating 7- This rating includes “Substandard-Impaired” loans in accordance with regulatory guidelines, for which the accrual of interest has generally been stopped. This rating includes loans; (i) where interest is more than 90 days past due; (ii) not fully secured; (iii) loans where a specific valuation allowance may be necessary.necessary; (iv) unable to make contractual principle and interest payments.   This rating is reviewed at least quarterly.

The credit risk profile by internally assigned grade, on a disaggregated basis, at December 31, 20132014 and 20122013 is as follows:


2014:

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $30,055,000  $223,775,000  $51,024,000  $79,117,000  $78,387,000  $462,358,000 

Watch

  3,893,000   18,617,000   6,275,000   10,086,000   6,827,000   45,698,000 

Special Mention

  -   1,296,000   88,000   585,000   -   1,969,000 

Substandard

  1,873,000   12,532,000   62,000   2,376,000   395,000   17,238,000 

Substandard-Impaired

  195,000   834,000   -   539,000   -   1,568,000 
                         
  $36,016,000  $257,054,000  $57,449,000  $92,703,000  $85,609,000  $528,831,000 

2013:

 

Construction

  

Commercial

  

Agricultural

             
  

Real Estate

  

Real Estate

  

Real Estate

  

Commercial

  

Agricultural

  

Total

 
                         

Pass

 $16,887,000  $169,659,000  $51,486,000  $73,073,000  $78,476,000  $389,581,000 

Watch

  3,545,000   20,267,000   2,051,000   10,717,000   1,963,000   38,543,000 

Special Mention

  -   798,000   -   796,000   9,000   1,603,000 

Substandard

  2,986,000   14,862,000   297,000   1,421,000   854,000   20,420,000 

Substandard-Impaired

  510,000   526,000   -   816,000   24,000   1,876,000 
                         
  $23,928,000  $206,112,000  $53,834,000  $86,823,000  $81,326,000  $452,023,000 

2012: 
  
  
  
  
  
 
 
 Construction  Commercial  Agricultural      
 
 
 Real Estate  Real Estate  Real Estate  Commercial  Agricultural  Total 
  
  
  
  
  
  
 
Pass $8,127,000  $141,206,000  $40,201,000  $66,390,000  $75,920,000  $331,844,000 
Watch  3,209,000   17,456,000   2,931,000   11,321,000   1,093,000   36,010,000 
Special Mention  741,000   10,119,000   -   30,000   -   10,890,000 
Substandard  3,507,000   6,599,000   736,000   1,813,000   464,000   13,119,000 
Substandard-Impaired  1,493,000   3,280,000   -   710,000   6,000   5,489,000 
 
                        
 
 $17,077,000  $178,660,000  $43,868,000  $80,264,000  $77,483,000  $397,352,000 

The credit risk profile based on payment activity, on a disaggregated basis, at December 31, 20132014 and 20122013 is as follows:

2014:

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $121,928,000  $15,756,000  $137,684,000 

Non-performing

  849,000   7,000   856,000 
             
  $122,777,000  $15,763,000  $138,540,000 

2013:

 

1-4 Family

         
  

Residential

  

Consumer

     
  

Real Estate

  

and Other

  

Total

 
             

Performing

 $107,666,000  $12,740,000  $120,406,000 

Non-performing

  623,000   55,000   678,000 
             
  $108,289,000  $12,795,000  $121,084,000 


2013: 
  
  
 
 
 1-4 Family  
  
 
 
 Residential  Consumer  
 
 
 Real Estate  and Other  Total 
  
  
  
 
Performing $107,666,000  $12,740,000  $120,406,000 
Non-performing  623,000   55,000   678,000 
 
            
 
 $108,289,000  $12,795,000  $121,084,000 

2012: 
  
  
 
 
 1-4 Family  
  
 
 
 Residential  Consumer  
 
 
 Real Estate  and Other  Total 
  
  
  
 
Performing $103,342,000  $16,336,000  $119,678,000 
Non-performing  926,000   4,000   930,000 
 
       ��    
 
 $104,268,000  $16,340,000  $120,608,000 

7473

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payment of principal and interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. The Company will apply its normal loan review procedures to identify loans that should be evaluated for impairment. The following is a recap of impaired loans, on a disaggregated basis, at December 31, 2014, 2013 2012 and 20112012 and the average recorded investment and interest income recognized on these loans for the years ended December 31, 2014, 2013 2012 and 2011:2012:

2014:

     

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                     

With no specific reserve recorded:

                    

Real estate - construction

 $195,000  $346,000  $-  $408,000  $152,000 

Real estate - 1 to 4 family residential

  24,000   29,000   -   188,000   12,000 

Real estate - commercial

  675,000   1,204,000   -   389,000   207,000 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  456,000   535,000   -   218,000   - 

Agricultural

  19,000   19,000   -   19,000   - 

Consumer and other

  9,000   6,000   -   20,000   - 

Total loans with no specific reserve:

  1,378,000   2,139,000   -   1,242,000   371,000 
                     

With an allowance recorded:

                    

Real estate - construction

  -   -   -   -   - 

Real estate - 1 to 4 family residential

  787,000   903,000   244,000   380,000   - 

Real estate - commercial

  158,000   158,000   33,000   114,000   4,000 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  84,000   84,000   60,000   432,000   78,000 

Agricultural

  -   -   -   3,000   - 

Consumer and other

  -   -   -   2,000   - 

Total loans with specific reserve:

  1,029,000   1,145,000   337,000   931,000   82,000 
                     

Total

                    

Real estate - construction

  195,000   346,000   -   408,000   152,000 

Real estate - 1 to 4 family residential

  811,000   932,000   244,000   568,000   12,000 

Real estate - commercial

  833,000   1,362,000   33,000   503,000   211,000 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  540,000   619,000   60,000   650,000   78,000 

Agricultural

  19,000   19,000   -   22,000   - 

Consumer and other

  9,000   6,000   -   22,000   - 
                     
  $2,407,000  $3,284,000  $337,000  $2,173,000  $453,000 

2013:

     

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                     

With no specific reserve recorded:

                    

Real estate - construction

 $510,000  $510,000  $-  $837,000  $25,000 

Real estate - 1 to 4 family residential

  483,000   483,000   -   551,000   8,000 

Real estate - commercial

  480,000   480,000   -   1,047,000   209,000 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  43,000   43,000   -   55,000   12,000 

Agricultural

  19,000   19,000   -   4,000   - 

Consumer and other

  61,000   61,000   -   16,000   - 

Total loans with no specific reserve:

  1,596,000   1,596,000   -   2,510,000   254,000 
                     

With an allowance recorded:

                    

Real estate - construction

  -   -   -   250,000   93,000 

Real estate - 1 to 4 family residential

  301,000   301,000   122,000   396,000   - 

Real estate - commercial

  46,000   46,000   20,000   927,000   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  773,000   773,000   330,000   750,000   - 

Agricultural

  5,000   5,000   5,000   5,000   - 

Consumer and other

  -   -   -   -   - 

Total loans with specific reserve:

  1,125,000   1,125,000   477,000   2,328,000   93,000 
                     

Total

                    

Real estate - construction

  510,000   510,000   -   1,087,000   118,000 

Real estate - 1 to 4 family residential

  784,000   784,000   122,000   947,000   8,000 

Real estate - commercial

  526,000   526,000   20,000   1,974,000   209,000 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  816,000   816,000   330,000   805,000   12,000 

Agricultural

  24,000   24,000   5,000   9,000   - 

Consumer and other

  61,000   61,000   -   16,000   - 
                     
  $2,721,000  $2,721,000  $477,000  $4,838,000  $347,000 


75

2012:

     

Unpaid

      

Average

  

Interest

 
  

Recorded

  

Principal

  

Related

  

Recorded

  

Income

 
  

Investment

  

Balance

  

Allowance

  

Investment

  

Recognized

 
                     

With no specific reserve recorded:

                    

Real estate - construction

 $1,060,000  $1,060,000  $-  $1,445,000  $4,000 

Real estate - 1 to 4 family residential

  655,000   655,000   -   1,245,000   14,000 

Real estate - commercial

  1,381,000   1,381,000   -   892,000   5,000 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  80,000   80,000   -   37,000   - 

Agricultural

  -   -   -   -   - 

Consumer and other

  4,000   4,000   -   1,000   - 

Total loans with no specific reserve:

  3,180,000   3,180,000   -   3,620,000   23,000 
                     

With an allowance recorded:

                    

Real estate - construction

  433,000   433,000   100,000   552,000   - 

Real estate - 1 to 4 family residential

  466,000   466,000   110,000   483,000   - 

Real estate - commercial

  1,899,000   1,899,000   86,000   1,854,000   - 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  630,000   630,000   400,000   610,000   - 

Agricultural

  6,000   6,000   6,000   2,000   - 

Consumer and other

  -   -   -   2,000   - 

Total loans with specific reserve:

  3,434,000   3,434,000   702,000   3,503,000   - 
                     

Total

                    

Real estate - construction

  1,493,000   1,493,000   100,000   1,997,000   4,000 

Real estate - 1 to 4 family residential

  1,121,000   1,121,000   110,000   1,728,000   14,000 

Real estate - commercial

  3,280,000   3,280,000   86,000   2,746,000   5,000 

Real estate - agricultural

  -   -   -   -   - 

Commercial

  710,000   710,000   400,000   647,000   - 

Agricultural

  6,000   6,000   6,000   2,000   - 

Consumer and other

  4,000   4,000   -   3,000   - 
                     
  $6,614,000  $6,614,000  $702,000  $7,123,000  $23,000 

2011: 
  
  
  
  
 
 
 
  Unpaid  
  Average  Interest 
 
 Recorded  Principal  Related  Recorded  Income 
 
 Investment  Balance  Allowance  Investment  Recognized 
 
 
  
  
  
  
 
With no specific reserve recorded: 
  
  
  
  
 
Real estate - construction $1,493,000  $1,493,000  $-  $882,000  $183,000 
Real estate - 1 to 4 family residential  2,030,000   2,030,000   -   1,452,000   1,000 
Real estate - commercial  951,000   951,000   -   504,000   8,000 
Real estate - agricultural  -   -   -   -   - 
Commercial  -   -   -   18,000   - 
Agricultural  -   -   -   -   - 
Consumer and other  -   -   -   -   - 
Total loans with no specific reserve:  4,474,000   4,474,000   -   2,856,000   192,000 
 
                    
With an allowance recorded:                    
Real estate - construction  670,000   670,000   165,000   2,149,000   20,000 
Real estate - 1 to 4 family residential  316,000   316,000   111,000   456,000   3,000 
Real estate - commercial  1,752,000   1,752,000   199,000   741,000   - 
Real estate - agricultural  -   -   -   -   - 
Commercial  590,000   590,000   400,000   368,000   - 
Agricultural  -   -   -   -   - 
Consumer and other  1,000   1,000   1,000   11,000   - 
Total loans with specific reserve:  3,329,000   3,329,000   876,000   3,725,000   23,000 
 
                    
Total                    
Real estate - construction  2,163,000   2,163,000   165,000   3,031,000   203,000 
Real estate - 1 to 4 family residential  2,346,000   2,346,000   111,000   1,908,000   4,000 
Real estate - commercial  2,703,000   2,703,000   199,000   1,245,000   8,000 
Real estate - agricultural  -   -   -   -   - 
Commercial  590,000   590,000   400,000   386,000   - 
Agricultural  -   -   -   -   - 
Consumer and other  1,000   1,000   1,000   11,000   - 
 
                    
 
 $7,803,000  $7,803,000  $876,000  $6,581,000  $215,000 

The interest foregone on nonaccrual loans for the years ended December 31, 2014, 2013 2012 and 20112012 was approximately $136,000, $287,000 and $366,000, and $362,000, respectively.


Troubled Debt Restructurings. The restructuring of a loan is considered a “troubled debt restructuring” if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession. Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. Effective July 1, 2011, the Company adopted the provisions of Accounting Standards Codification 310-40, “Troubled Debt Restructuring by Creditors.” As such, the Company reassessed all loan modifications occurring since January 1, 2011 for identification as troubled debt restructurings.  The Company did not identify any additional loans to be reclassified as troubled debt restructuring.


Certain troubled debt restructurings are on nonaccrual status at the time of restructuring. These borrowings are typically returned to accrual status after sustained repayment performance in accordance with the restructuring agreement for a reasonable period of at least six months and management is reasonably assured of future performance. If the troubled debt restructuring meets these performance criteria and the interest rate granted at the modification is equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk, then the loan will return to performing status.

For troubled debt restructurings that were on nonaccrual status before the modification, a specific reserve may already be recorded. In periods subsequent to modification, the Company will continue to evaluate all troubled debt restructurings for possible impairment and, as necessary recognizes impairment through the allowance. The Company had two charge offs related to TDRs for the year ended December 31, 2014 in the amount of $48,000. The Company had no charge-offs related to modifying troubled debt restructurings for the year ended December 31, 2013 2012 and 2011.

2012.

The Company had loans meeting the definition of troubled debt restructuring (TDR) of $1,129,000 as of December 31, 2014, all of which were included as impaired and nonaccrual loans. The Company had loans meeting the definition of troubled debt restructuring (TDR) of $1,424,000 as of December 31, 2013, all of which were included as impaired loans, $1,237,000 was included as nonaccrual loans and $187,000 was included as accrual loans.   The Company had loans meeting the definition of troubled debt restructuring (TDR) of $5,105,000 as of December 31, 2012, all of which were included as impaired loans, $4,058,000 was included as nonaccrual loans and $1,047,000 was included as accrual loans.

7776

The following table sets forth information on the Company’s TDR, on a disaggregated basis, occurring in the years ended December 31:

 
 2013  2012 
 
   Pre-Modification  Post-Modification    Pre-Modification  Post-Modification 
 
 
  Outstanding  Outstanding  
  Outstanding  Outstanding 
 
 Number of  Recorded  Recorded  Number of  Recorded  Recorded 
 
 Contracts  Investment  Investment  Contracts  Investment  Investment 
 
 
  
  
  
  
  
 
Real estate - construction  -  $-  $-   2  $195,000  $195,000 
Real estate - 1 to 4 family residential  -   -   -   2   391,000   402,000 
Real estate - commercial  -   -   -   2   2,697,000   2,697,000 
Real estate - agricultural  -   -   -   -   -   - 
Commercial  1   130,000   130,000   3   257,000   258,000 
Agricultural  -   -   -   1   6,000   6,000 
Consumer and other  1   46,000   46,000   -   -   - 
 
                        
 
  2  $176,000  $176,000   10  $3,546,000  $3,558,000 

  

2014

  

2013

 
      

Pre-Modification

  

Post-Modification

      

Pre-Modification

  

Post-Modification

 
      

Outstanding

  

Outstanding

      

Outstanding

  

Outstanding

 
  

Number of

  

Recorded

  

Recorded

  

Number of

  

Recorded

  

Recorded

 
  

Contracts

  

Investment

  

Investment

  

Contracts

  

Investment

  

Investment

 
                         

Real estate - construction

  -  $-  $-   -  $-  $- 

Real estate - 1 to 4 family residential

  1   25,000   25,000   -   -   - 

Real estate - commercial

  3   384,000   384,000   -   -   - 

Real estate - agricultural

  -   -   -   -   -   - 

Commercial

  -   -   -   1   130,000   130,000 

Agricultural

  1   19,000   19,000   -   -   - 

Consumer and other

  1   6,000   6,000   1   46,000   46,000 
                         
   6  $434,000  $434,000   2  $176,000  $176,000 

During the year ended December 31, 2014, the Company granted concessions to borrowers experiencing financial difficulties for six loans. A commercial real estate loan was restructured as an interest only loan for a period of time. An agricultural and consumer loans maturity date was extended one year with interest only until maturity. A 1-4 family residential loans terms were extended beyond normal terms. The interest rate was restructured on two commercial real estate loans at a below market rate.

During the year ended December 31, 2013, the Company granted concessions to borrowers experiencing financial difficulties for two loans. The commercial loan was restructured with a collateral shortfall. The consumer loan was restructured into a term loan from an overdraft.


During the year ended December 31, 2012, the Company granted concessions to borrowers experiencing financial difficulties for ten loans.  Two construction real estate loans were restructured by not requiring curtailments.  Two commercial loans were restructured by reducing periodic payments and extending amortization.  One one-to-four family real estate loan was restructured at a below market interest rate.  One one-to-four family real estate loan was restructured to defer and capitalize previously unpaid interest.  One commercial real estate loan, one agricultural loan and one commercial loan were restructured to extend the amortization of the loan beyond normal terms.  One commercial real estate loan was restructured as an interest only loan for an extended period of time.

There were no TDR loans modified during the yearyears ended December 31, 2014 and 2013 with subsequent payment defaults.  Two TDR loans modified during the year ended December 31, 2012 in the amount of $151,000 had payment defaults. A TDR loan is considered to have payment default when it is past due 60 days or more.


There was no significant financial impact from specific reserves or from charge-offs for the TDR loans included in the previous table.

An aging analysis of the recorded investment in loans, on a disaggregated basis, as of December 31, 20132014 and 2012,2013, are as follows:

2014:

 30-89  

90 Days

              

90 Days

 
  

Days

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $64,000  $-  $64,000  $35,952,000  $36,016,000  $- 

Real estate - 1 to 4 family residential

  888,000   57,000   945,000   121,832,000   122,777,000   36,000 

Real estate - commercial

  467,000   45,000   512,000   256,542,000   257,054,000   - 

Real estate - agricultural

  28,000   -   28,000   57,421,000   57,449,000   - 

Commercial

  264,000   84,000   348,000   92,355,000   92,703,000   - 

Agricultural

  -   -   -   85,609,000   85,609,000   - 

Consumer and other

  63,000   -   63,000   15,700,000   15,763,000   - 
                         
  $1,774,000  $186,000  $1,960,000  $665,411,000  $667,371,000  $36,000 

2013:

 30-89  

90 Days

              

90 Days

 
  

Days

  

or Greater

  

Total

          

or Greater

 
  

Past Due

  

Past Due

  

Past Due

  

Current

  

Total

  

Accruing

 
                         

Real estate - construction

 $-  $-  $-  $23,928,000  $23,928,000  $- 

Real estate - 1 to 4 family residential

  1,059,000   400,000   1,459,000   106,830,000   108,289,000   27,000 

Real estate - commercial

  -   46,000   46,000   206,066,000   206,112,000   - 

Real estate - agricultural

  -   -   -   53,834,000   53,834,000   - 

Commercial

  88,000   375,000   463,000   86,360,000   86,823,000   - 

Agricultural

  -   -   -   81,326,000   81,326,000   - 

Consumer and other

  35,000   -   35,000   12,760,000   12,795,000   - 
                         
  $1,182,000  $821,000  $2,003,000  $571,104,000  $573,107,000  $27,000 

2012: 
  
  
  
  
  
 
 
 30-89  90 Days  
  
  
  90 Days 
 
 Days  or Greater  Total  
  
  or Greater 
 
 Past Due  Past Due  Past Due  Current  Total  Accruing 
 
     
  
  
  
  
 
Real estate - construction $5,000  $-  $5,000  $17,072,000  $17,077,000  $- 
Real estate - 1 to 4 family residential  973,000   275,000   1,248,000   103,020,000   104,268,000   - 
Real estate - commercial  17,000   135,000   152,000   178,508,000   178,660,000   - 
Real estate - agricultural  -   -   -   43,868,000   43,868,000   - 
Commercial  449,000   -   449,000   79,815,000   80,264,000   - 
Agricultural  71,000   -   71,000   77,412,000   77,483,000   - 
Consumer and other  57,000   4,000   61,000   16,279,000   16,340,000   - 
 
                        
 
 $1,572,000  $414,000  $1,986,000  $515,974,000  $517,960,000  $- 

There are no other known problem loans that cause management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms.


As of December 31, 2013,2014, there were no material commitments to lend additional funds to customers whose loans were classified as impaired.


Loans are made in the normal course of business to certain directors and executive officers of the Company and to their affiliates. The terms of these loans, including interest rates and collateral, are similar to those prevailing for comparable transactions with others and do not involve more than a normal risk of collectability. Loan transactions with related parties were as follows:


 
 2013  2012 
 
 
  
 
Balance, beginning of year $8,762,305  $8,834,145 
New loans  19,442,541   16,402,263 
Repayments  (20,920,256)  (16,441,459)
Change in status  626,846   (32,644)
Balance, end of year $7,911,436  $8,762,305 

  

2014

  

2013

 
         

Balance, beginning of year

 $7,911,436  $8,762,305 

New loans

  17,264,513   19,442,541 

Repayments

  (16,837,127)  (20,920,256)

Change in status

  178,834   626,846 

Balance, end of year

 $8,517,656  $7,911,436 

Note 6. Bank Premises and Equipment


The major classes of bank premises and equipment and the total accumulated depreciation are as follows:

  

2014

  

2013

 
         

Land

 $3,849,144  $2,462,563 

Buildings and improvements

  17,470,675   16,149,479 

Furniture and equipment

  5,879,852   5,435,234 
   27,199,671   24,047,276 

Less accumulated depreciation

  11,242,682   12,154,947 
  $15,956,989  $11,892,329 


78
 
 2013  2012 
 
 
  
 
Land $2,462,563  $2,462,563 
Buildings and improvements  16,149,479   16,070,682 
Furniture and equipment  5,435,234   5,357,063 
 
  24,047,276   23,890,308 
Less accumulated depreciation  12,154,947   11,656,844 
 
 $11,892,329  $12,233,464 

Table Of Contents

Note 7. Other Real Estate Owned


Changes in the other real estate owned are as follows:


 
 2013  2012 
 
 
  
 
Balance, beginning of year $9,910,825  $9,538,440 
Transfer of loans  196,433   1,951,266 
Impairment  (670,000)  (303,588)
Net proceeds from sale  (626,596)  (1,242,582)
Gain (loss) on sale, net  50,445   (32,711)
Other changes  -   - 
Balance, end of year $8,861,107  $9,910,825 

  

2014

  

2013

 
         

Balance, beginning of year

 $8,861,107  $9,910,825 

Transfer of loans

  202,409   196,433 

Acquired

  1,267,720   - 

Impairment

  (1,744,366)  (670,000)

Net proceeds from sale

  (265,694)  (626,596)

Gain on sale, net

  95,036   50,445 

Other changes

  19,673   - 

Balance, end of year

 $8,435,885  $8,861,107 

The following table provides the composition of other real estate owned as of December 31:


 
 2013  2012 
 
 
  
 
Construction and land development $6,750,503  $7,534,664 
1 to 4 family residential houses  1,296,227   1,561,784 
Commercial real estate  814,377   814,377 
 
        
 
 $8,861,107  $9,910,825 

  

2014

  

2013

 
         

Construction and land development

 $5,384,955  $6,750,503 

1 to 4 family residential houses

  1,269,629   1,296,227 

Commercial real estate

  1,781,301   814,377 
         
  $8,435,885  $8,861,107 

The Company is actively marketing the assets referred to in the table above. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. The assets above are primarily located in the Des Moines, Iowa metropolitan area.


Note 8. Goodwill


As of August 29, 2014, FNB acquired three bank branches located in West Des Moines and Johnston, Iowa, which resulted in the recognition of $1.1 million of goodwill.  Goodwill recognized in the First Bank Acquisition was primarily attributable to an expanded market share and economies of scale expected from combining the operations of the West Des Moines and Johnston, Iowa branches with FNB.  

As of April 27, 2012, RSB acquired two bank offices located in Garner and Klemme, Iowa, which resulted in the recognition of $5.6 million of goodwill. Goodwill recognized in the acquisitionLiberty Acquisition was primarily attributable to an expanded market share and economies of scale expected from combining the operations of the Garner and Klemme branches with Reliance Bank.

The goodwill is not amortized but is evaluated for impairment at least annually. For income tax purposes, goodwill is amortized over 15 years.

Note 9. Core Deposit Intangible Asset


In conjunction with the First Bank Acquisition, the Company recorded $1.0 million in core deposit intangible assets.In conjunction with the Liberty Acquisition, the Company recorded a $1.5 million core deposit intangible asset. The following sets forth the carrying amounts and accumulated amortization of core deposit intangible assets:assets at December 31, 2014 and 2013:

  

2014

  

2013

 
  

Gross

  

Accumulated

  

Gross

  

Accumulated

 
  

Amount

  

Amortization

  

Amount

  

Amortization

 
                 

Core deposit intangible asset

 $2,518,000  $788,000  $1,500,000  $471,000 

The weighted average life of the core deposit intangible is 3 years and 5 years as of December 31, 2014 and 2013, respectively.


79
 
    2013  2012 
 
 Gross  Accumulated  Accumulated 
 
 Amount  Amortization  Amortization 
 
 
  
  
 
Core deposit intangible asset $1,500,000  $470,436  $196,736 

Table Of Contents

There were no additions of other significant acquired intangible assets during 2013 and 2012.

The amortization expense for the core deposit intangible asset totaled $273,700$317,000, $274,000 and $197,000 for the yearyears ended December 31, 2013.2014, 2013 and 2012, respectively. Estimated remaining amortization expense on core deposit intangible for the years ending is as follows:


2014 $244,000 
2015  217,500 
2016  193,864 
2017  172,768 
2018  152,732 
2019  48,700 
 
    
 
 $1,029,564 

2015

 $422,000 

2016

  354,000 

2017

  299,000 

2018

  251,000 

2019

  127,000 

After

  277,000 
     
  $1,730,000 

The following sets for the activity related to core deposit intangible assets for the years ended December 31, 2014, 2013 and 2012:

  

2014

  

2013

  

2012

 
             

Beginning core deposit intangible, net

 $1,029,000  $1,303,000  $- 

Purchases

  1,018,000   -   1,500,000 

Amortization

  (317,000)  (274,000)  (197,000)
             

Ending core deposit intangible, net

 $1,730,000  $1,029,000  $1,303,000 

Note 10. Deposits


At December 31, 2013,2014, the maturities of time deposits are as follows:


2014 $139,020,948 
2015  58,919,182 
2016  23,698,062 
2017  11,362,937 
2018  9,759,623 
 
 $242,760,752 

2015

 $140,711,485 

2016

  51,755,767 

2017

  29,342,497 

2018

  12,431,942 

2019

  8,873,979 
  $243,115,670 

Interest expense on deposits is summarized as follows:


 
 2013  2012  2011 
 
 
  
  
 
NOW accounts $282,123  $355,615  $405,392 
Savings and money market  893,589   797,519   873,281 
Time, $100,000 and over  1,079,640   1,298,374   1,619,749 
Other time  1,606,361   2,020,829   2,415,054 
 
 $3,861,713  $4,472,337  $5,313,476 
.

  

2014

  

2013

  

2012

 
             

NOW accounts

 $529,390  $593,210  $599,992 

Savings and money market

  612,632   582,502   553,142 

Time deposits

  2,243,077   2,686,001   3,319,203 
  $3,385,099  $3,861,713  $4,472,337 

Deposits held by the Company from related parties at December 31, 20132014 and 20122013 amounted to approximately $16,388,000 and $17,679,000, and $14,700,000, respectively.

8180

Note 11.11. Borrowings


Securities sold under repurchase agreements (repurchase agreements) are short-term and are secured by securities available-for-sale.


At December 31, 2013,2014, FHLB advances and other long-term borrowings consisted of the following:


 
   Weighted  
 
 
  Average 
 
 
 Amount  Interest Rate Features
 
 
  
 
    
FHLB advances maturing in: 
  
 
   
 
    
    
2016 $1,000,000   0.75%
 
2017 $1,000,000   1.08%
 
2018 $11,500,000   2.94% Includes $4,500,000 callable in February 2014; $7,000,000 callable in March 2014
After 2018 $1,040,526   3.50% 15 year amortizing and puttable in 2015
Total FHLB advances  14,540,526   2.70% 
 
        
    
Other long-term borrowings maturing in:        
   
2014  7,000,000   2.99% 
2018  13,000,000   3.62% Callable quarterly in 2014 and thereafter
Total other long-term borrowings  20,000,000   3.40% 
 
            
Total FHLB and other long-term borrowings $34,540,526   3.10% 

      

Weighted

   
      

Average

   
  

Amount

  

Interest Rate

  

Features

           

FHLB advances maturing in:

          
           

2016

 $1,000,000   0.75%   

2017

  1,000,000   1.08%   

2018

  11,500,000   2.94%  

Includes $4,500,000 callable in February 2015; $7,000,000 callable in March 2015

After 2018

  967,737   3.50%  

15 year amortizing and puttable in 2015

Total FHLB advances

 $14,467,737   2.69%   
           

Other borrowings maturing in:

          

2018

 $18,000,000   3.45%  

$13,000,000 term repurchase agreements callable quarterly in 2015 and thereafter; $5,000,000 financing agreements with maturitiy date of January 2018

           
           

2022

  5,000,000   4.12%  

$5,000,000 financing agreements with a maturity date of January 2022

           

Total other borrowings

 $23,000,000   3.59%   
           

Total FHLB and other borrowings

 $37,467,737   3.24%   

Borrowed funds at December 31, 20122013 included borrowings from the FHLB advances and other long-term borrowings of $34,611,035.$34,540,526. Such borrowings carried a weighted-average interest rate of 3.15%3.10% with maturities ranging from 20132014 through 2025.


At December 31, 2013, and 2012, other long-term borrowings areconsist of term repurchase agreements.

At December 31, 2014, other borrowings consist of term repurchase agreements and financing agreements as a result of sold loans that do not qualify for sale accounting. These financing agreements are recorded as financing transactions as effective control over the transferred loans maintained by FNB. The dollar amount of the loans underlying the sale agreement continues to be carried in our loan portfolio and the transfer is reported as a secured borrowing with these loans pledged as collateral. FHLB borrowingsadvances are collateralized by certain 1-4 family residential real estate loans, multifamily real estate loans, commercial real estate loans and agricultural real estate loans. The short-term and term repurchase agreements are collateralized with U.S. government agencies and mortgage-backed securities with a carrying and fair value of $89,399,000$13,921,000 at December 31, 2013.2014. The Banks had available borrowing capacity with the FHLB of Des Moines, Iowa of $109,673,000$137,399,000 at December 31, 2013.


2014.

Note 12.12. Employee Benefit Plans


The Company has a qualified 401(k) profit-sharing plan. For the years ended December 31, 2014, 2013 2012 and 2011,2012, the Company matched employee contributions up to a maximum of 3% and also contributed an amount equal to 3% of the participating employee’s compensation. For the years ended December 31, 2014, 2013 2012 and 2011,2012, Company contributions to the plan were approximately $631,000, $574,000, $548,000, and $498,000,$548,000, respectively. The plan covers substantially all employees.

8281

Note 13.

Note 13. Income Taxes


The components of income tax expense are as follows:


 
 2013  2012  2011 
Federal: 
  
  
 
Current $4,104,278  $3,975,247  $3,153,292 
Deferred  (392,690)  (184,093)  520,940 
 
  3,711,588   3,791,154   3,674,232 
State:            
Current  973,694   954,724   827,034 
Deferred  (27,360)  1,765   49,014 
 
  946,334   956,489   876,048 
 
            
Income tax expense $4,657,922  $4,747,643  $4,550,280 

  

2014

  

2013

  

2012

 

Federal:

            

Current

 $4,568,497  $4,104,278  $3,975,247 

Deferred

  16,322   (392,690)  (184,093)
   4,584,819   3,711,588   3,791,154 

State:

            

Current

  1,014,567   973,694   954,724 

Deferred

  16,133   (27,360)  1,765 
   1,030,700   946,334   956,489 
             

Income tax expense

 $5,615,519  $4,657,922  $4,747,643 

Total income tax expense differed from the amounts computed by applying the U.S. federal income tax rate of 35% to income before income taxes as a result of the following:


 
 2013  2012  2011 
 
 
  
  
 
Income taxes at 35% federal tax rate $6,514,048  $6,625,483  $6,464,880 
Increase (decrease) resulting from:            
Tax-exempt interest and dividends  (2,399,516)  (2,419,917)  (2,356,634)
State taxes, net of federal tax benefit  624,928   610,450   544,173 
Other  (81,538)  (68,373)  (102,139)
Total income tax expense $4,657,922  $4,747,643  $4,550,280 

  

2014

  

2013

  

2012

 
             

Income taxes at 35% federal tax rate

 $7,302,815  $6,514,048  $6,625,483 

Increase (decrease) resulting from:

            

Tax-exempt interest and dividends

  (2,213,701)  (2,399,516)  (2,419,917)

State taxes, net of federal tax benefit

  699,960   624,928   610,450 

Other

  (173,555)  (81,538)  (68,373)

Total income tax expense

 $5,615,519  $4,657,922  $4,747,643 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred liabilities are as follows:


 
 2013  2012 
 
 
  
 
Deferred tax assets: 
  
 
Allowance for loan losses $2,961,646  $2,625,506 
Other real estate owned  1,756,144   1,640,261 
Other-than-temporary impairment on securities  96,924   96,924 
Accrued vacation  207,677   183,676 
Other deferred tax assets  887,205   803,335 
 
  5,909,596   5,349,702 
Deferred tax liabilities:        
Net unrealized gains on securities available-for-sale  (264,952)  (6,504,565)
Other deferred tax liabilities  (617,541)  (477,697)
 
  (882,493)  (6,982,262)
 
        
Net deferred tax liability $5,027,103  $(1,632,560)

  

2014

  

2013

 
         

Deferred tax assets:

        

Allowance for loan losses

 $3,134,667  $2,961,646 

Other real estate owned

  2,393,507   1,756,144 

Other-than-temporary impairment on securities

  96,924   96,924 

Accrued vacation

  239,949   207,677 

Other deferred tax assets

  786,818   887,205 
   6,651,865   5,909,596 

Deferred tax liabilities:

        

Net unrealized gains on securities available-for-sale

  (2,626,423)  (264,952)

Bank premises and equipment

  (971,570)  (381,903)

Other deferred tax liabilities

  (420,695)  (235,638)
   (4,018,688)  (882,493)
         

Net deferred tax asset

 $2,633,177  $5,027,103 

Income taxes currently payable of approximately $221,000$110,000 and $116,000$221,000 are included in accrued expenses and other liabilities as of December 31, 2014 and 2013, and 2012, respectively.


The Company and its subsidiaries file one income tax return in the U.S. federal jurisdiction and separate tax returns for the state of Iowa. The Company is no longer subject to U.S. federal income and state tax examinations for years before 2010.2011.

8382

The Company follows the accounting requirements for uncertain tax positions. Management has determined that the Company has no material uncertain tax positions and no material accrued interest or penalties as of or for the years ended December 31, 2014 and 2013 that would require recognition. The Company had no significant unrecognized tax benefits as of December 31, 2013,2014, that if recognized, would affect the effective tax rate.  Management has determined there are no material accrued interest or penalties as of or for the years ended December 31, 2013 and 2012. The Company had no positions for which it deemed that it is reasonably possible that the total amounts of the unrecognized tax benefit will significantly increase or decrease within the 12 months as of December 31, 20132014 and 2012.


2013.

Note 14.14. Commitments, Contingencies and Concentrations of Credit Risk


The Company is party to financial instruments with off-balance-sheet risk in the normal course of business. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.


The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as they do for on-balance-sheet instruments. A summary of the Company’s commitments is as follows:


 
 2013  2012 
 
 
  
 
Commitments to extend credit $115,278,000  $94,198,000 
Standby letters of credit  3,135,000   2,414,000 
 
 $118,413,000  $96,612,000 

  

2014

  

2013

 
         

Commitments to extend credit

 $159,527,000  $115,278,000 

Standby letters of credit

  6,526,000   3,135,000 
  $166,053,000  $118,413,000 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. At December 31, 2014 and 2013, approximately $108,039,000 and 2012, approximately $85,045,000 and $65,552,000 of the commitments to extend credit were fixed interest rates. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Banks evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Banks upon extension of credit, is based on management’s credit evaluation of the party.


Standby letters of credit are conditional commitments issued by the Banks to guarantee the performance of a customer to a third-party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies and is required in instances which the Banks deem necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Banks would be required to fund the commitment. The maximum potential amount of future payments the Banks could be required to make is represented by the contractual amount shown in the summary above. If the commitments were funded, the Banks would be entitled to seek recovery from the customer.


At December 31, 20132014 and 2012,2013, the Banks have established liabilities totaling $364,000$481,000 and $302,000,$364,000, respectively to cover estimated credit losses for off-balance-sheet loan commitments and standby letters of credit.


In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the Company’s financial statements.


Concentrations of credit risk: The Banks originate real estate, consumer, and commercial loans, primarily in Boone, Hancock, Marshall, Polk and Story Counties in Iowa, as well as adjacent counties. Although the Banks have diversified loan portfolios, a substantial portion of their borrowers’ ability to repay loans is dependent upon economic conditions in the Banks’ market areas.


Note 15.15. Regulatory Matters


The Company and the Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Banks’ financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. Regulators also have the ability to impose higher limits than those specified by capital adequacy guidelines if they so deem necessary.

8483

Quantitative measures established by regulation to ensure capital adequacy require the Company and each subsidiary bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 20132014 and 2012,2013, that the Company and each subsidiary bank met all capital adequacy requirements to which they are subject.


As of December 31, 2013,2014, the most recent notification from the federal banking regulators categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Banks must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. Management believes there are no conditions or events since that notification that have changed the institution’s category. The Company’s and each of the subsidiary bank’s actual capital amounts and ratios as of December 31, 20132014 and 20122013 are also presented in the table.

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of December 31, 2014:

                        

Total capital (to risk-weighted assets):

                        
Consolidated $151,146   16.6% $72,879   8.0%  N/A   N/A 

Boone Bank & Trust

  13,948   15.7   7,123   8.0  $8,904   10.0%

First National Bank

  69,174   14.7   37,568   8.0   46,960   10.0 

Reliance State Bank

  21,727   13.2   13,166   8.0   16,457   10.0 

State Bank & Trust

  18,708   15.8   9,485   8.0   11,856   10.0 

United Bank & Trust

  14,089   21.3   5,295   8.0   6,618   10.0 
                         

Tier 1 capital (to risk-weighted assets):

                        
Consolidated $141,739   15.6% $36,440   4.0%  N/A   N/A 

Boone Bank & Trust

  13,084   14.7   3,562   4.0  $5,342   6.0%

First National Bank

  65,112   13.9   18,784   4.0   28,176   6.0 

Reliance State Bank

  19,966   12.1   6,583   4.0   9,874   6.0 

State Bank & Trust

  17,224   14.5   4,742   4.0   7,113   6.0 

United Bank & Trust

  13,313   20.1   2,647   4.0   3,971   6.0 
                         

Tier 1 capital (to average-weighted assets):

                        
Consolidated $141,739   11.0% $51,604   4.0%  N/A   N/A 

Boone Bank & Trust

  13,084   9.8   5,325   4.0  $6,656   5.0%

First National Bank

  65,112   9.4   27,671   4.0   34,589   5.0 

Reliance State Bank

  19,966   9.6   8,321   4.0   10,402   5.0 

State Bank & Trust

  17,224   10.9   6,318   4.0   7,898   5.0 

United Bank & Trust

  13,313   12.3   4,315   4.0   5,394   5.0 


 
 
  
  
  
  To Be Well 
 
 
  
  
  
  Capitalized Under 
 
 
  
  For Capital  Prompt Corrective 
 
 Actual  Adequacy Purposes  Action Provisions 
 
 Amount  Ratio  Amount  Ratio  Amount  Ratio 
 
 
  
  
  
  
  
 
As of December 31, 2013: 
    
  
  
  
 
Total capital (to risk-weighted assets): 
  
  
  
  
  
 
Consolidated $143,976   17.2% $67,068   8.0%  N/A  N/A
Boone Bank & Trust  13,457   16.1   6,690   8.0  $8,362   10.0%
First National Bank  67,231   16.4   32,838   8.0   41,048   10.0 
Reliance State Bank  19,616   12.2   12,916   8.0   16,145   10.0 
State Bank & Trust  17,734   16.0   8,876   8.0   11,096   10.0 
United Bank & Trust  13,677   19.6   5,597   8.0   6,996   10.0 
 
                        
Tier 1 capital (to risk-weighted assets):                        
Consolidated $135,024   16.1% $33,534   4.0%  N/A  N/A
Boone Bank & Trust  12,670   15.2   3,345   4.0  $5,017   6.0%
First National Bank  63,299   15.4   16,419   4.0   24,629   6.0 
Reliance State Bank  18,130   11.2   6,458   4.0   9,687   6.0 
State Bank & Trust  16,344   14.7   4,438   4.0   6,657   6.0 
United Bank & Trust  12,802   18.3   2,798   4.0   4,198   6.0 
 
                        
Tier 1 capital (to average-weighted assets):                        
Consolidated $135,024   11.0% $49,173   4.0%  N/A  N/A
Boone Bank & Trust  12,670   9.8   5,158   4.0  $6,447   5.0%
First National Bank  63,299   10.0   25,178   4.0   31,472   5.0 
Reliance State Bank  18,130   8.6   8,452   4.0   10,565   5.0 
State Bank & Trust  16,344   10.4   6,282   4.0   7,852   5.0 
United Bank & Trust  12,802   11.7   4,378   4.0   5,472   5.0 

8584

 
 
  
  
  
  To Be Well 
 
 
  
  
  
  Capitalized Under 
 
 
  
  For Capital  Prompt Corrective 
 
 Actual  Adequacy Purposes  Action Provisions 
 
 Amount  Ratio  Amount  Ratio  Amount  Ratio 
 
 
  
  
  
  
  
 
As of December 31, 2012: 
    
  
  
  
 
Total capital (to risk-weighted assets): 
  
  
  
  
  
 
Consolidated $134,879   15.9% $67,913   8.0%  N/A  N/A
Boone Bank & Trust  13,127   16.5   6,361   8.0  $7,951   10.0%
First National Bank  62,774   14.0   35,930   8.0   44,913   10.0 
Reliance State Bank  17,477   12.0   11,648   8.0   14,560   10.0 
State Bank & Trust  16,970   15.8   8,598   8.0   10,747   10.0 
United Bank & Trust  13,101   20.5   5,122   8.0   6,403   10.0 
 
                        
Tier 1 capital (to risk-weighted assets):                        
Consolidated $126,758   14.9% $33,956   4.0%  N/A  N/A
Boone Bank & Trust  12,337   15.5   3,181   4.0  $4,771   6.0%
First National Bank  59,299   13.2   17,965   4.0   26,948   6.0 
Reliance State Bank  16,485   11.3   5,824   4.0   8,736   6.0 
State Bank & Trust  15,623   14.5   4,299   4.0   6,448   6.0 
United Bank & Trust  12,299   19.2   2,561   4.0   3,842   6.0 
 
                        
Tier 1 capital (to average-weighted assets):                        
Consolidated $126,758   10.9% $46,432   4.0%  N/A  N/A
Boone Bank & Trust  12,337   9.9   4,969   4.0  $6,211   5.0%
First National Bank  59,299   10.3   22,989   4.0   28,736   5.0 
Reliance State Bank  16,485   7.9   8,386   4.0   10,483   5.0 
State Bank & Trust  15,623   10.5   5,950   4.0   7,437   5.0 
United Bank & Trust  12,299   11.5   4,296   4.0   5,370   5.0 

                  

To Be Well

 
                  

Capitalized Under

 
          

For Capital

  

Prompt Corrective

 
  

Actual

  

Adequacy Purposes

  

Action Provisions

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
                         

As of December 31, 2013:

                        

Total capital (to risk-weighted assets):

                        
Consolidated $143,976   17.2% $67,068   8.0%  N/A   N/A 

Boone Bank & Trust

  13,457   16.1   6,690   8.0  $8,362   10.0%

First National Bank

  67,231   16.4   32,838   8.0   41,048   10.0 

Reliance State Bank

  19,616   12.2   12,916   8.0   16,145   10.0 

State Bank & Trust

  17,734   16.0   8,876   8.0   11,096   10.0 

United Bank & Trust

  13,677   19.6   5,597   8.0   6,996   10.0 
                         

Tier 1 capital (to risk-weighted assets):

                        
Consolidated $135,024   16.1% $33,534   4.0%  N/A   N/A 

Boone Bank & Trust

  12,670   15.2   3,345   4.0  $5,017   6.0%

First National Bank

  63,299   15.4   16,419   4.0   24,629   6.0 

Reliance State Bank

  18,130   11.2   6,458   4.0   9,687   6.0 

State Bank & Trust

  16,344   14.7   4,438   4.0   6,657   6.0 

United Bank & Trust

  12,802   18.3   2,798   4.0   4,198   6.0 
                         

Tier 1 capital (to average-weighted assets):

                        
Consolidated $135,024   11.0% $49,173   4.0%  N/A   N/A 

Boone Bank & Trust

  12,670   9.8   5,158   4.0  $6,447   5.0%

First National Bank

  63,299   10.0   25,178   4.0   31,472   5.0 

Reliance State Bank

  18,130   8.6   8,452   4.0   10,565   5.0 

State Bank & Trust

  16,344   10.4   6,282   4.0   7,852   5.0 

United Bank & Trust

  12,802   11.7   4,378   4.0   5,472   5.0 

Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the Banks to the Company. Dividends paid by each Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements. Except for the potential effect on the Company’s level of dividends, management believes that these restrictions currently do not have a significant impact on the Company.


Note 16.16. Fair Value Measurements


Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact, and (iv) willing to transact.

The standards require the use of valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets and liabilities. The income approach uses valuation techniques to convert future amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost). Valuation techniques are consistently applied. Inputs to valuation techniques refer to the assumptions that market participants would use in pricing the asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the Company’s own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. In that regard, a fair value hierarchy was established for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

Level 1:Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.


Level 2:Inputs to the valuation methodology include: quoted prices for similar assets or liabilities in active markets; quoted process for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risk); or inputs derived principally from or can be corroborated by observable market data by correlation or other means.


Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.


The following table presents the balances of assets measured at fair value on a recurring basis by level as of December 31, 20132014 and 2012:


Description Total  Level 1  Level 2  Level 3 
 
 
  
  
  
 
2013 
  
  
  
 
 
 
  
  
  
 
U.S. government agencies $61,178,000  $-  $61,178,000  $- 
U.S. government mortgage-backed securities  155,142,000   -   155,142,000   - 
State and political subdivisions  315,224,000   -   315,224,000   - 
Corporate bonds  44,752,000   -   44,752,000   - 
Equity securities, financial industry common stock  841,000   841,000   -   - 
Equity securities, other  2,902,000   -   2,902,000   - 
 
                
 
 $580,039,000  $841,000  $579,198,000  $- 
 
                
2012                
 
                
U.S. government agencies $48,687,000  $-  $48,687,000  $- 
U.S. government mortgage-backed securities  191,957,000   -   191,957,000   - 
State and political subdivisions  309,573,000   -   309,573,000   - 
Corporate bonds  34,761,000   -   34,761,000   - 
Equity securities, financial industry common stock  630,000   630,000   -   - 
Equity securities, other  2,809,000   -   2,809,000   - 
 
                
 
 $588,417,000  $630,000  $587,787,000  $- 
2013:  

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2014

                
                 

U.S. government treasuries

 $1,448,000  $1,448,000  $-  $- 

U.S. government agencies

  87,307,000   -   87,307,000   - 

U.S. government mortgage-backed securities

  120,985,000   -   120,985,000   - 

State and political subdivisions

  281,776,000   -   281,776,000   - 

Corporate bonds

  47,319,000   -   47,319,000   - 

Equity securities, common stock

  758,000   758,000   -   - 

Equity securities, other

  2,909,000   -   2,909,000   - 
                 
  $542,502,000  $2,206,000  $540,296,000  $- 

2013

                
                 

U.S. government agencies

 $61,178,000  $-  $61,178,000  $- 

U.S. government mortgage-backed securities

  155,142,000   -   155,142,000   - 

State and political subdivisions

  315,224,000   -   315,224,000   - 

Corporate bonds

  44,752,000   -   44,752,000   - 

Equity securities, common stock

  841,000   841,000   -   - 

Equity securities, other

  2,902,000   -   2,902,000   - 
                 
  $580,039,000  $841,000  $579,198,000  $- 

Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets.  Other available-for-sale securities are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

8786

Certain assets are measured at fair value on a nonrecurring basis; that is, they are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment or a change in previously recognized impairment).  The following table presents the assets carried on the balance sheet (after specific reserves) by caption and by level with the valuation hierarchy as of December 31, 20132014 and 2012:


Description Total  Level 1  Level 2  Level 3 
 
 
  
  
  
 
2013 
  
  
  
 
 
 
  
  
  
 
Loans $648,000  $-  $-  $648,000 
Other real estate owned  8,861,000   -   -   8,861,000 
 
                
Total $9,509,000  $-  $-  $9,509,000 
 
                
2012                
 
                
Loans $2,732,000  $-  $-  $2,732,000 
Other real estate owned  9,911,000   -   -   9,911,000 
 
                
Total $12,643,000  $-  $-  $12,643,000 
2013:  

Description

 

Total

  

Level 1

  

Level 2

  

Level 3

 
                 

2014

                
                 

Loans

 $692,000  $-  $-  $692,000 

Other real estate owned

  8,436,000   -   -   8,436,000 
                 

Total

 $9,128,000  $-  $-  $9,128,000 

2013

                
                 

Loans

 $648,000  $-  $-  $648,000 

Other real estate owned

  8,861,000   -   -   8,861,000 
                 

Total

 $9,509,000  $-  $-  $9,509,000 

Loans: Loans in the tables above consist of impaired credits held for investment. In accordance with the loan impairment guidance, impairment was measured based on the fair value of collateral less estimated selling costs for collateral dependent loans. Fair value for impaired loans is based upon appraised values adjusted for trends observed in the market. A valuation allowance was recorded for the excess of the loan’s recorded investment over the amounts determined by the collateral value method. This valuation is a component of the allowance for loan losses. The Company considers these fair values level 3.


Other Real Estate Owned: Other real estate owned in the table above consists of real estate obtained through foreclosure. Other real estate owned is recorded at fair value less estimated selling costs, at the date of transfer. Subsequent to the transfer, other real estate owned is carried at the lower of cost or fair value, less estimated selling costs. The carrying value of other real estate owned is not re-measured to fair value on a recurring basis but is subject to fair value adjustments when the carrying value exceeds the fair value less estimated selling costs. Management uses appraised values and adjusts for trends observed in the market and for disposition costs in determining the value of other real estate owned. A valuation allowance was recorded for the excess of the asset’s recorded investment over the amount determined by the fair value, less estimated selling costs. This valuation allowance is a component of the allowance for other real estate owned. The Company considers these fair values level 3.

The significant inputs used in the fair value measurements for Level 3 assets measured at fair value on a nonrecurring basis as of December 31, 2014 and 2013 are as follows:


 
 2013
 
 Fair Value Valuation
Range of
Unobservable Inputs
Range
 
  Techniques(Average)
 
 
 
 
 
     
Impaired Loans $648,000 Evaluation of collateralEstimation of valueNM*
 
    
 
 
     
Other real estate owned $8,861,000 AppraisalAppraisal adjustment6%-10% (8%)

  

2014

  

Fair Value

 

Valuation

Range of Unobservable

 

Range 

     

Techniques

Inputs 

(Average)

           
Impaired Loans 692,000 Evaluation of collateralEstimation of value  NM* 
           

Other real estate owned

 $8,436,000 

Appraisal

Appraisal adjustment

  4%-10%(7%)

  

2013

  

Fair Value

 

Valuation

Range of Unobservable

 

Range

     

Techniques

Inputs 

(Average)

Impaired Loans 648,000 Evaluation of collateralEstimation of value  NM* 
           

Other real estate owned

 $8,861,000 

Appraisal

Appraisal adjustment

  6%-10%(8%)

* Not Meaningful. Evaluations of the underlying assets are completed for each impaired loan with a specific reserve. The types of collateral vary widely and could include accounts receivables, inventory, a variety of equipment and real estate. Collateral evaluations are reviewed and discounted as appropriate based on knowledge of the specific type of collateral. In the case of real estate, an independent appraisal may be obtained. Types of discounts considered included aging of receivables, condition of the collateral, potential market for the collateral and estimated disposal costs. These discounts will vary from loan to loan, thus providing a range would not be meaningful.

GAAP requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or nonrecurring basis.  The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or nonrecurring basis are discussed above.  The methodologies for other financial assets and financial liabilities are discussed below.


Fair value of financial instruments: The following methods and assumptions were used by the Company in estimating fair value disclosures:


Cash and due from banks, federal funds sold and interest bearing deposits in financial institutions: The recorded amount of these assets approximates fair value.


Securities available-for-sale: Fair value measurement for Level 1 securities is based upon quoted prices. Fair value measurement for Level 2 securities are based upon quoted prices, if available. If quoted prices are not available, the Company obtains fair values are measured usingvalue measurements from an independent pricing models orservice. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other model-based valuation techniquesthings. Level 1 securities include equity securities traded on an active exchange, such as the presentNew York Stock Exchange, as well as U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets. Other securities available-for-sale are reported at fair value of future cash flows, adjusted for the securities credit rating, prepayment assumptions and other factors such as credit loss assumptions.


utilizing Level 2 inputs.

Loans held for sale: The fair value of loans held for sale is based on prevailing market prices.


Loans receivable: The fair value of loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates, which reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on the historical experience, with repayments for each loan classification modified, as required, by an estimate of the effect of current economic and lending conditions. The effect of nonperforming loans is considered in assessing the credit risk inherent in the fair value estimate.


Deposit liabilities: Fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, are equal to the amount payable on demand as of the respective balance sheet date. Fair values of certificates of deposit are based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. The fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

Securities sold under agreements to repurchase and federal funds purchased: The carrying amounts of securities sold under agreements to repurchase and federal funds purchased approximate fair value because of the generally short-term nature of the instruments.


FHLB advances and other long-term borrowings: Fair values of FHLB advances and other long-term borrowings are estimated using discounted cash flow analysis based on interest rates currently being offered with similar terms.


Accrued income receivable and accrued interest payable: The carrying amounts of accrued income receivable and accrued interest payable approximate fair value.


Commitments to extend credit and standby letters of credit: The fair values of commitments to extend credit and standby letters of credit are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and credit worthiness of the counterparties. The carrycarrying value and fair value of the commitments to extend credit and standby letters of credit are not considered significant.


Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The following table includes the carrying amounts and estimated fair values of financial assets and liabilities as of December 31, 20132014 and 2012.


 
 
 
  2013  2012 
 
 Fair Value  
    
   
 
 Hierarchy  Carrying  Fair  Carrying  Fair 
 
 Level  Amount  Value  Amount  Value 
 
  
 
  
  
  
  
 
Financial assets:     
  
  
  
 
Cash and due from banks Level 1  $24,270,031  $24,270,000  $34,805,371  $34,805,000 
Interest bearing deposits Level 1   23,628,117   23,628,000   44,639,033   44,639,000 
Securities available-for-sale See previous table   580,039,080   580,039,000   588,417,037   588,417,000 
Loans receivable, net Level 2   564,501,547 �� 562,073,000   510,125,880   514,047,000 
Loans held for sale Level 2   295,618   296,000   1,030,180   1,030,000 
Accrued income receivable Level 1   7,437,673   7,438,000   7,173,703   7,174,000 
Financial liabilities:                    
Deposits Level 2  $1,011,803,178  $1,014,150,000  $1,004,732,450  $1,008,013,000 
Federal funds purchased and securities sold under agreements to repurchase Level 1   39,616,644   39,617,000   27,088,660   27,089,000 
FHLB advances Level 2   14,540,526   15,441,000   14,611,035   15,997,000 
Other long-term borrowings Level 2   20,000,000   22,033,000   20,000,000   22,404,000 
Accrued interest payable Level 1   594,223   594,000   752,425   752,000 

2013.

   

2014

  

2013

 
 

Fair Value

     

Estimated

      

Estimated

 
 

Hierarchy

 

Carrying

  

Fair

  

Carrying

  

Fair

 
 

Level

 

Amount

  

Value

  

Amount

  

Value

 
                  
Financial assets:

 

                
Cash and due from banks

Level 1

 $23,730,257  $23,730,000  $24,270,031  $24,270,000 
Federal funds sold

Level 1

  6,000   6,000   -   - 
Interest bearing deposits

Level 1

  31,463,382   31,463,000   23,628,117   23,628,000 
Securities available-for-sale

See previous table

  542,502,381   542,502,000   580,039,080   580,039,000 
Loans receivable, net

Level 2

  658,440,998   656,896,000   564,501,547   562,073,000 
Loans held for sale

Level 2

  704,850   705,000   295,618   296,000 
Accrued income receivable

Level 1

  7,471,023   7,471,000   7,437,673   7,438,000 
Financial liabilities:

 

                
Deposits

Level 2

 $1,052,123,257  $1,052,082,000  $1,011,803,178  $1,014,150,000 
Securities sold under agreements to repurchase and federal funds purchased

Level 1

  51,265,011   51,265,000   39,616,644   39,617,000 
FHLB advances

Level 2

  14,467,737   15,281,000   14,540,526   15,441,000 
Other borrowings

Level 2

  23,000,000   24,339,000   20,000,000   22,033,000 
Accrued interest payable

Level 1

  536,370   536,000   594,223   594,000 

Note 17.17. Subsequent Events


Management evaluated subsequent events through the date the financial statements were issued. There were no other significant events or transactions occurring after December 31, 2013,2014, but prior to March 12, 2014,2015, that provided additional evidence about conditions that existed at December 31, 2013.2014. There were no other significant events or transactions that provided evidence about conditions that did not exist at December 31, 2013.2014.


9089

Note 18.18. Ames National Corporation (Parent Company Only) Financial Statements


Information relative to the Parent Company’s balance sheets at December 31, 20132014 and 2012,2013, and statements of income and cash flows for each of the years in the three-year period ended December 31, 2013,2014, is as follows:


CONDENSED BALANCE SHEETS

December 31, 20132014 and 20122013

  

2014

  

2013

 
         

ASSETS

        
         

Cash and due from banks

 $29,972  $24,591 

Interest bearing deposits in banks

  7,615,497   8,373,009 

Securities available-for-sale

  758,100   840,900 

Investment in bank subsidiaries

  141,553,283   130,167,386 

Loans receivable, net

  3,252,197   3,348,973 

Premises and equipment, net

  3,180,973   533,513 

Accrued income receivable

  9,435   17,747 

Deferred income taxes

  88,092   477,256 

Other assets

  242,417   99,930 
         

Total assets

 $156,729,966  $143,883,305 
         

LIABILITIES

        
         
         

Dividends payable

 $1,675,964  $1,489,746 

Accrued expenses and other liabilities

  379,584   287,375 
         

Total liabilities

  2,055,548   1,777,121 
         

STOCKHOLDERS' EQUITY

        
         

Common stock

  18,621,826   18,865,830 

Additional paid-in capital

  20,878,728   22,651,222 

Retained earnings

  110,701,847   102,154,498 

Accumulated other comprehensive income

  4,472,017   451,132 

Treasury stock

  -   (2,016,498)

Total stockholders' equity

  154,674,418   142,106,184 
         

Total liabilities and stockholders' equity

 $156,729,966  $143,883,305 


 
 2013  2012 
 
 
  
 
ASSETS 
  
 
 
 
  
 
Cash and due from banks $24,591  $31,189 
Interest bearing deposits in banks  8,373,009   2,995,809 
Securities available-for-sale  840,900   629,700 
Investment in bank subsidiaries  130,167,386   133,965,023 
Loans receivable, net  3,348,973   7,635,109 
Premises and equipment, net  533,513   545,956 
Accrued income receivable  17,747   29,990 
Deferred income taxes  477,256   543,531 
Other assets  99,930   15,000 
 
        
Total assets $143,883,305  $146,391,307 
 
        
LIABILITIES        
 
        
Dividends payable $1,489,746  $1,396,637 
Accrued expenses and other liabilities  287,375   258,935 
 
        
Total liabilities  1,777,121   1,655,572 
 
        
STOCKHOLDERS' EQUITY        
 
        
Common stock  18,865,830   18,865,830 
Additional paid-in capital  22,651,222   22,651,222 
Retained earnings  102,154,498   94,159,839 
Accumulated other comprehensive income  451,132   11,075,342 
Treasury stock  (2,016,498)  (2,016,498)
Total stockholders' equity  142,106,184   144,735,735 
 
        
Total liabilities and stockholders' equity $143,883,305  $146,391,307 

9190

CONDENSED STATEMENTS OF INCOME

Years Ended December 31, 2014, 2013 2012 and 20112012

  

2014

  

2013

  

2012

 

Operating income:

            

Equity in net income of bank subsidiaries

 $14,912,849  $14,159,629  $14,212,775 

Interest

  207,230   267,928   505,918 

Dividends

  26,400   22,800   20,400 

Rental income

  121,441   117,303   118,545 

Gain on the sale of premises and equipment

  1,256,924   -   - 

Other income

  1,525,000   1,487,581   1,364,000 

Securities (losses), net

  -   -   (83,180)
   18,049,844   16,055,241   16,138,458 
             

Credit for loan losses

  -   (77,000)  (224,000)
             

Operating income after credit for loan losses

  18,049,844   16,132,241   16,362,458 
             

Operating expenses

  2,609,937   2,313,897   2,208,650 
             

Income before income taxes

  15,439,907   13,818,344   14,153,808 
             

Income tax expense (benefit)

  188,700   (135,300)  (28,500)
             

Net income

 $15,251,207  $13,953,644  $14,182,308 


 
 2013  2012  2011 
Operating income: 
  
  
 
Equity in net income of bank subsidiaries $14,159,629  $14,212,775  $13,865,320 
Interest  267,928   505,918   685,698 
Dividends  22,800   20,400   59,400 
Rental income  117,303   118,545   112,652 
Other income  1,487,581   1,364,000   1,243,000 
Securities (losses), net  -   (83,180)  - 
 
  16,055,241   16,138,458   15,966,070 
 
            
Credit for loan losses  (77,000)  (224,000)  (50,000)
 
            
Operating income after credit for loan losses  16,132,241   16,362,458   16,016,070 
 
            
Operating expenses  2,313,897   2,208,650   2,089,563 
 
            
Income before income taxes  13,818,344   14,153,808   13,926,507 
 
            
Income tax expense (benefit)  (135,300)  (28,500)  5,700 
 
            
Net income $13,953,644  $14,182,308  $13,920,807 

9291

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2014, 2013 2012 and 20112012

  

2014

  

2013

  

2012

 

CASH FLOWS FROM OPERATING ACTIVITIES

            

Net income

 $15,251,207  $13,953,644  $14,182,308 

Adjustments to reconcile net income to net cashprovided by operating activities:

            

Depreciation

  63,020   22,297   39,116 

Credit for loan losses

  -   (77,000)  (224,000)

Amortization, net

  -   -   52,200 

Provision (credit) for deferred income taxes

  419,800   (11,879)  47,138 

Securities (gains), net

  -   -   (176,671)

Other-than-temporary impairment of securities available-for-sale

  -   -   259,851 

Gain on sale of premises and equipment

  (1,256,924)  -   - 

Equity in net income of bank subsidiaries

  (14,912,848)  (14,159,629)  (14,212,775)

Dividends received from bank subsidiaries

  7,600,000   7,200,000   8,428,000 

Decrease in accrued income receivable

  8,312   12,243   52,430 

(Increase) decrease in other assets

  (142,487)  (84,930)  100,000 

Increase in accrued expense and other liabilities

  92,209   28,440   81,958 

Net cash provided by operating activities

  7,122,289   6,883,186   8,629,555 
             

CASH FLOWS FROM INVESTING ACTIVITIES

            

Proceeds from sale of securities available-for-sale

  -   -   3,030,867 

Proceeds from maturities and calls of securities available-for-sale

  -   -   416,002 

(Increase) decrease in interest bearing deposits in banks

  757,512   (5,377,200)  1,850,388 

(Increase) decrease in loans

  96,776   4,363,136   (487,821)

Proceeds from sale of bank premises and equipment

  1,746,444   -   - 

Purchase of bank premises and equipment

  (3,200,000)  (9,854)  (29,226)

Investment in bank subsidiaries

  -   -   (8,017,613)

Net cash used in investing activities

  (599,268)  (1,023,918)  (3,237,403)
             

CASH FLOWS FROM FINANCING ACTIVITIES

            

Dividends paid

  (6,517,640)  (5,865,866)  (5,400,329)

Net cash used in financing activities

  (6,517,640)  (5,865,866)  (5,400,329)
             

Net increase (decrease) in cash and cash equivalents

  5,381   (6,598)  (8,177)
             

CASH AND DUE FROM BANKS

            

Beginning

  24,591   31,189   39,366 

Ending

 $29,972  $24,591  $31,189 
             

SUPPLEMENTAL DISCLOSURE OF CASH FLOWINFORMATION

            

Cash receipts for income taxes

 $85,362  $27,089  $149,519 


 
 2013  2012  2011 
CASH FLOWS FROM OPERATING ACTIVITIES 
  
  
 
Net income $13,953,644  $14,182,308  $13,920,807 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation  22,297   39,116   38,165 
Credit for loan losses  (77,000)  (224,000)  (50,000)
Amortization, net  -   52,200   125,968 
Provision (credit) for deferred income taxes  (11,879)  47,138   5,000 
Securities (gains), net  -   (176,671)  - 
Other-than-temporary impairment of securities available-for-sale  -   259,851   - 
Gain on sale of other real estate owned  -   -   (8,120)
Equity in net income of bank subsidiaries  (14,159,629)  (14,212,775)  (13,865,320)
Dividends received from bank subsidiaries  7,200,000   8,428,000   5,384,000 
(Increase) decrease in accrued income receivable  12,243   52,430   (5,500)
(Increase) decrease in other assets  (84,930)  100,000   (100,000)
Decrease (increase) in accrued expense and other liabilities  28,440   81,958   28,660 
Net cash provided by operating activities  6,883,186   8,629,555   5,473,660 
 
            
CASH FLOWS FROM INVESTING ACTIVITIES            
Purchase of securities available-for-sale  -   -   (6,592,208)
Proceeds from sale of securities available-for-sale  -   3,030,867   - 
Proceeds from maturities and calls of securities available-for-sale  -   416,002   1,773,232 
Decrease (increase) in interest bearing deposits in banks  (5,377,200)  1,850,388   3,136,304 
(Increase) decrease in loans  4,363,136   (487,821)  2,850,925 
Proceeds from the sale of other real estate owned  -   -   87,045 
Purchase of bank premises and equipment  (9,854)  (29,226)  (20,431)
Investment in bank subsidiaries  -   (8,017,613)  - 
Net cash provided by (used in) investing activities  (1,023,918)  (3,237,403)  1,234,867 
 
            
CASH FLOWS FROM FINANCING ACTIVITIES            
Purchase of treasury stock  -   -   (2,016,498)
Dividends paid  (5,865,866)  (5,400,329)  (4,703,424)
Net cash used in financing activities  (5,865,866)  (5,400,329)  (6,719,922)
 
            
Net (decrease) in cash and cash equivalents  (6,598)  (8,177)  (11,395)
 
            
CASH AND DUE FROM BANKS            
Beginning  31,189   39,366   50,761 
Ending $24,591  $31,189  $39,366 
 
            
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION            
Cash receipts for income taxes $27,089  $149,519  $6,806 

9392

Note 19.19. Selected Quarterly Financial Data (Unaudited)

  

2014

 
  

March 31

  

June 30

  

September 30

  

December 31

 
                 

Total interest income

 $9,920,281  $10,145,907  $10,120,151  $10,778,012 

Total interest expense

  1,186,496   1,166,552   1,102,532   1,091,521 

Net interest income

  8,733,785   8,979,355   9,017,619   9,686,491 

Provision for loan losses

  39,231   35,644   55,145   299,120 

Net interest income after provision for loan losses

  8,694,554   8,943,711   8,962,474   9,387,371 

Noninterest income

  2,945,784   1,733,972   1,828,690   2,743,633 

Noninterest expense

  5,329,102   5,409,107   5,666,422   7,968,832 

Income before income taxes

  6,311,236   5,268,576   5,124,742   4,162,172 

Income tax expense

  1,785,145   1,413,653   1,393,256   1,023,465 

Net income

 $4,526,091  $3,854,923  $3,731,486  $3,138,707 
                 

Basic and diluted earnings per common share

 $0.49  $0.41  $0.40  $0.34 

  

2013

 
  

March 31

  

June 30

  

September 30

  

December 31

 
                 

Total interest income

 $9,376,641  $9,401,263  $9,750,476  $9,905,433 

Total interest expense

  1,291,751   1,294,540   1,239,335   1,249,137 

Net interest income

  8,084,890   8,106,723   8,511,141   8,656,296 

Provision for loan losses

  13,574   60,000   92,388   620,428 

Net interest income after provision for loan losses

  8,071,316   8,046,723   8,418,753   8,035,868 

Noninterest income

  1,842,968   2,089,020   1,819,733   1,966,057 

Noninterest expense

  5,119,096   5,838,189   5,230,503   5,491,084 

Income before income taxes

  4,795,188   4,297,554   5,007,983   4,510,841 

Income tax expense

  1,209,254   1,018,858   1,295,916   1,133,894 

Net income

 $3,585,934  $3,278,696  $3,712,067  $3,376,947 
                 

Basic and diluted earnings per common share

 $0.39  $0.35  $0.40  $0.36 


 
 2013 
 
 March 31  June 30  September 30  December 31 
 
 
  
  
  
 
Total interest income $9,376,641  $9,401,263  $9,750,476  $9,905,433 
Total interest expense  1,291,751   1,294,540   1,239,335   1,249,137 
Net interest income  8,084,890   8,106,723   8,511,141   8,656,296 
Provision for loan losses  13,574   60,000   92,388   620,428 
Net interest income after provision for loan losses  8,071,316   8,046,723   8,418,753   8,035,868 
Noninterest income  1,842,968   2,089,020   1,819,733   1,966,057 
Noninterest expense  5,119,096   5,838,189   5,230,503   5,491,084 
Income before income taxes  4,795,188   4,297,554   5,007,983   4,510,841 
Income tax expense  1,209,254   1,018,858   1,295,916   1,133,894 
Net income  3,585,934   3,278,696   3,712,067   3,376,947 
 
                
Basic and diluted earnings per common share  0.39   0.35   0.40   0.36 

 
 2012 
 
 March 31  June 30  September 30  December 31 
 
 
  
  
  
 
Total interest income $9,211,369  $9,670,406  $9,666,692  $9,523,271 
Total interest expense  1,498,816   1,472,802   1,420,259   1,360,064 
Net interest income  7,712,553   8,197,604   8,246,433   8,163,207 
Provision for loan losses  51,293   64,412   35,664   (129,092)
Net interest income after provision for loan losses  7,661,260   8,133,192   8,210,769   8,292,299 
Noninterest income  1,900,588   1,730,932   2,058,504   1,745,360 
Noninterest expense  4,838,783   5,494,928   5,042,559   5,426,683 
Income before income taxes  4,723,065   4,369,196   5,226,714   4,610,976 
Income tax expense  1,179,907   1,059,780   1,365,719   1,142,237 
Net income  3,543,158   3,309,416   3,860,995   3,468,739 
 
                
Basic and diluted earnings per common share  0.38   0.36   0.41   0.37 

9493

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

ITEM9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.


ITEM 9A.CONTROLS AND PROCEDURES

ITEM 9A. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, an evaluation was performed under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.


Management’s annual report on internal control over financial reporting is contained in Item 8 of this Report.


The attestation report of the Company’s registered public accounting firm on the Company’s internal control over financial reporting is contained in Item 8 of this Report.


There were no changes in the Company’s internal control over financial reporting that occurred during the quarter ended December 31, 20132014 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.


ITEM 9B.OTHER INFORMATION

ITEM 9B. OTHER INFORMATION

None.


PART III


ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERANCE

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERANCE

Directors


Refer to the information under the captions “Corporate Governance” and "Proposals to be Voted on at Meeting – Proposal 1 – Election of Directors” contained in the Company's definitive proxy statement prepared in connection with its Annual Meeting of Shareholders to be held April 30, 2014,29, 2015, as filed with the SEC on March 24, 201419, 2015 (the "Proxy Statement"), which information is incorporated herein by this reference.


Executive Officers


The information required by Item 10 regarding the executive officers appears in Item 1 of Part I of this Annual Report under the heading “Executive Officers of the Company and Banks”.


Section 16(a) Beneficial Ownership Reporting Compliance


Refer to the information under the caption “Section 16(a) Beneficial Ownership Reporting Compliance” in the Proxy Statement, which information is incorporated herein by this reference.


Audit Committee


The Company has established an Audit Committee as a standing committee of the Board of Directors. Refer to the information under the caption “Corporate Governance – Board Committees” in the Proxy Statement, which information is incorporated herein by this reference.

9594

Audit Committee Financial Expert


The Board of Directors of the Company has determined that Warren R. Madden, a member of the Audit Committee, qualifies as an "audit committee financial expert" under applicable SEC rules. The Board of Directors has further determined that Mr. Madden qualifies as an "independent" director under applicable SEC rules and the corporate governance rules of the NASDAQ stock market. The Board's affirmative determination was based, among other things, upon Mr. Madden's experience as Vice President of Finance and Business of Iowa State University, a position in which he functions as the principal financial officer of the University.


Code of Ethics


The Company has adopted an Ethics and Confidentiality Policy that applies to all directors, officers and employees of the Company, including the Chief Executive Officer and the Chief Financial Officer of the Company. A copy of this policy is posted on the Company's website atwww.amesnational.com. In the event that the Company makes any amendments to, or grants any waivers of, a provision of the Ethics and Confidentiality Policy that requires disclosure under applicable SEC rules, the Company intends to disclose such amendments or waiver and the reasons thereforetherefor on its website.


ITEM 11.EXECUTIVE COMPENSATION

ITEM11. EXECUTIVE COMPENSATION

Refer to the information under the caption “Executive Compensation” in the Proxy Statement, which information is incorporated herein by this reference.


ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS

Refer to the information under the caption “Security Ownership of Management and Certain Beneficial Owners” in the Proxy Statement, which information is incorporated herein by this reference. The Company does not maintain any equity compensation plans covering its directors, officers or employees or the directors, officers or employees of the Banks.


ITEM 13.
CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

Refer to the information under the captions “Loans to Directors and Executive Officers and Related Party Transactions” and “Corporate Governance – Director Independence” in the Proxy Statement, which information is incorporated herein by this reference.


ITEM 14.PRINCIPAL ACCOUNTANT FEES AND SERVICES

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Refer to the information under the caption "Relationship with Independent Registered Public Accounting Firm" in the Proxy Statement, which information is incorporated herein by this reference.


PART IV


ITEM 15.EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)     List of Financial Statements and Schedules.

         1. Financial Statements

Reports of CliftonLarsonAllen LLP, Independent Registered Public Accounting Firm

Consolidated Balance Sheets, December 31, 2014 and 2013

Consolidated Statements of Income for the Years ended December 31, 2014, 2013 and 2012

Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012

Consolidated Statements of Stockholders' Equity for the Years ended December 31, 2014, 2013 and 2012

Consolidated Statements of Cash Flows for the Years ended December 31, 2014, 2013 and 2012

Notes to Consolidated Financial Statements

         2. Financial Statement Schedules

All schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or notes thereto.

(b)     List of Exhibits.

2

-Purchase and Assumption Agreement, related to the First Bank Acquisition (incorporated by reference to Exhibit 2 to Form 10-Q as filed May 8, 2014)
       1.  Financial Statements

Reports of CliftonLarsonAllen LLP, Independent Registered Public Accounting Firm
Consolidated Balance Sheets, December 31, 2013 and 2012
Consolidated Statements of Income for the Years ended December 31, 2013, 2012 and 2011
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2013, 2012 and 2011
Consolidated Statements of Stockholders' Equity for the Years ended December 31, 2013, 2012 and 2011
Consolidated Statements of Cash Flows for the Years ended December 31, 2013, 2012 and 2011
Notes to Consolidated Financial Statements
       2.  Financial Statement Schedules
All schedules are omitted because they are not applicable or not required, or because the required information is included in the consolidated financial statements or notes thereto.
(b)List of Exhibits.

3.1

- Restated Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to Form 8-K as filed June 16, 2005)

3.2

- Bylaws of the Company, as amended (incorporated by reference to Exhibit 3.2 to Form 8-K as filed February 19, 2008)
10.1- Management Incentive Compensation Plan (incorporated by reference to Exhibit 99.2 to Form 8-K as filed on November 19, 2012)*

21

- Subsidiaries of the Registrant

23

- Consent of Independent Registered Public Accounting Firm

31.1

- Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2

- Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1

- Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350

32.2

- Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350

* Indicates a management compensatory plan or arrangement.

101.INS

XBRL Instance Document (1)

101.SCH

XBRL Taxonomy Extension Schema Document (1)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (1)

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (1)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (1)

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (1)


(1)These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and shall not be deemed incorporated by reference in any prior or future filing made by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Company specifically incorporates such information by reference.


9796

SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


AMES NATIONAL CORPORATION

March 12, 20142015

By:

/s/ Thomas H. Pohlman

Thomas H. Pohlman, Chief Executive Officer and President


9897

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated and on March 12, 2014.


2015.

/s/ Thomas H. Pohlman

Thomas H. Pohlman, Chief Executive Officer and President

/s/ John P. Nelson

John P. Nelson, Chief Financial Officer and Vice President

/s/ Betty A. Baudler Horras

Betty A. Baudler Horras, Director

/s/ David W. Benson

David W. Benson, Director

/s/ Robert L. Cramer

Robert L. Cramer, Director

/s/ Douglas C. Gustafson

Douglas C. Gustafson, Director

/s/ Charles D. Jons
Charles D. Jons, Director

/s/ Steven D. Forth

Steven D. Forth, Director

/s/ James R. Larson II

James R. Larson II, Director

/s/ Warren R. Madden

Warren R. Madden, Director

/s/ Richard O. Parker
Richard O. Parker, Director

/s/ Larry A. Raymon

Larry A. Raymon, Director


9998

EXHIBIT INDEX


The following exhibits are filed herewith:


Exhibit No.Description

3.1

-Subsidiaries- Restated Articles of Incorporation of the Company, as amended

3.2

- Bylaws of the Company, as amended

21

- Subsidiaries of the Registrant

-Consent

- Consent of Independent Registered Public Accounting Firm.

-Certification

- Certification of Principal Executive Officer pursuantPursuant to Section 302 of the Sarbanes OxleySarbanes-Oxley Act of 2002

-Certification

- Certification of Principal Financial Officer pursuantPursuant to Section 302 of the Sarbanes OxleySarbanes-Oxley Act of 2002

-Certification

- Certification of Principal Executive Officer pursuantPursuant to 18 U.S.C. Section 1350

-Certification

- Certification of Principal Financial Officer pursuantPursuant to 18 U.S.C. Section 1350

101.INS

XBRL Instance Document (1)

101.SCH

XBRL Taxonomy Extension Schema Document (1)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document (1)

101.LAB

XBRL Taxonomy Extension Label Linkbase Document (1)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document (1)

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document (1)


(1) These interactive date files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and shall not be deemed incorporated by reference in any prior or future filing made by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Company specifically incorporates such information by reference.
100

(1)

These interactive date files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections, and shall not be deemed incorporated by reference in any prior or future filing made by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Company specifically incorporates such information by reference.

99