UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017

¨2020

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from…………to………….

Commission file number 001-37700

NICOLET BANKSHARES, INC.

(Exact name of registrant as specified in its charter)

WISCONSIN47-0871001
 (StateWisconsin47-0871001
(State or other jurisdiction of incorporation or organization) (I.R.S.(I.R.S. Employer Identification No.)

111 North Washington Street

Green Bay, Wisconsin 54301

(920) 430-1400

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)


SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of each classTrading SymbolName of each exchange on which registered
Common Stock, par value $0.01 per shareNCBSThe NASDAQ Stock Market LLC

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes¨ Nox

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes¨ Nox

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx No¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx No¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer¨         Accelerated filerx

Non-accelerated filer¨ (Do not check if a smaller reporting company)         Smaller reporting company¨

☐         Emerging growth companyx

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨ Nox

As of June 30, 2017,2020, (the last business day of the registrant’s most recently completed second fiscal quarter) the aggregate market value of the common stock held by nonaffiliates of the registrant was approximately $453.3$509 million based on the closing sale price of $54.71$54.80 per share as reported on Nasdaq on June 30, 2017. The registrant’s common stock commenced trading on the Nasdaq Capital Market on February 24, 2016.

2020.

As of February 28, 2018 9,742,16024, 2021 9,979,672 shares of common stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Part III of Form 10-K – Portions of the Proxy Statement for the 20182021 Annual Meeting of Shareholders. 




Nicolet Bankshares, Inc.

TABLE OF CONTENTS

PAGE
PAGE

2

2



Forward-Looking Statements

This

Statements made in this Annual Report on Form 10-K contains forward-looking statements within the meaning of the federal securities law. Statementsand in this reportany documents that are incorporated by reference which are not strictlypurely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, including any statements regarding descriptions of management's plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Forward-looking statements are based uponon current management expectations thatand, by their nature, are subject to risks and uncertainties. These statements generally may differ materially from actual results. These forward-looking statements,be identified by the use of words such as “will”, “expect”, “believe”“believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” or similar expressions. Shareholders should note that many factors, some of which are discussed elsewhere in this document, could affect the future financial results of Nicolet and “prospects”, involve risks and uncertainties that could cause actualthose results to differ materially from those anticipated by theexpressed in forward-looking statements made herein.contained in this document. These risks and uncertaintiesfactors, many of which are beyond Nicolet’s control, include but are not necessarily limited to general economic trendsthe following:
the effects of the COVID-19 pandemic on the business, customers, employees and changes in interest rates, increased competition,third-party service providers of Nicolet or any of its acquisition targets;
operating, legal and regulatory risks, including the effects of legislative or legislativeregulatory developments affecting the financial industry generally or Nicolet Bankshares, Inc. specifically, the interpretationsspecifically;
economic, market, political and impact of recently enacted tax legislation, competitive forces affecting Nicolet’s banking and wealth management businesses;
changes in consumer demand for financialinterest rates, monetary policy and general economic conditions, which may impact Nicolet’s net interest income;
diversion of management time on pandemic-related issues;
potential difficulties in integrating the operations of Nicolet with future acquisition targets following any merger;
adoption of new accounting standards, including the effects from the adoption of the current expected credit losses (“CECL”) model on January 1, 2020, or changes in existing standards;
changes to statutes, regulations or regulatory policies or practices resulting from the COVID-19 pandemic;
compliance or operational risks related to new products, services, ventures, or lines of business, if any, that Nicolet may pursue or implement; and
the possibilityrisk that Nicolet’s analysis of unforeseen events affectingthese risks and forces could be incorrect and/or that the industry generally orstrategies developed to address them could be unsuccessful.
These factors should be considered in evaluating the forward-looking statements, and you should not place undue reliance on such statements. Nicolet Bankshares, Inc. specifically the uncertainties associated with newly developed or acquired operations and market disruptions. Nicolet Bankshares, Inc. undertakes nodisclaims any obligation to releaseupdate factors or to publicly announce the results of revisions to theseany of the forward-looking statements publiclyor comments included herein to reflect future events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and regulations of the Securities and Exchange Commission (“SEC”).

developments.

PART I

ITEM 1.BUSINESS

ITEM 1. BUSINESS
General

Nicolet Bankshares, Inc. (individually referred to herein as the “Parent Company” and together with all its subsidiaries collectively referred to herein as “Nicolet,” the “Company,” “we,” “us” or “our”) is a registered bank holding company under the Bank Holding Company Act of 1956, as amended, and under the bank holding company laws of the State of Wisconsin. At December 31, 2017,2020, Nicolet had total assets of $2.9$4.6 billion, loans of $2.1$2.8 billion, deposits of $2.5$3.9 billion and total stockholders’ equity of $364$539 million. For the year ended December 31, 2017,2020, Nicolet earned net income of $33.1$60.1 million, or $3.33$5.70 per diluted common share. For 2017,2020, Nicolet’s return on average assets was 1.25%1.41%.

Nicolet was founded upon five core values (Be Real, Be Responsive, Be Personal, Be Memorable, and Be Entrepreneurial) which are embodied within each of our employees and create a distinct competitive positioning in the markets within which we operate. Our mission is to be the leading community bank within the communities we serve, while our vision is to optimize the long-term return to our customers and communities, employees and shareholders (the “3 Circles”).
The Parent Company is a Wisconsin corporation, originally incorporated on April 5, 2000 as Green Bay Financial Corporation, a Wisconsin corporation, to serve as the holding company for and the sole shareholder of Nicolet National Bank. ItThe Parent Company amended and restated its articles of incorporation and changed its name to Nicolet Bankshares, Inc. on March 14, 2002. It subsequently became the holding company for Nicolet National Bank upon the completion of the bank’s reorganization into a holding company structure on June 6, 2002. Nicolet elected to become a financial holding company in 2008.

Nicolet conducts its primary operations through its wholly owned subsidiary, Nicolet National Bank, a commercial bank which was organized in 2000 as a national bank under the laws of the United States and opened for business, in Green Bay, Brown County, Wisconsin, on
3


November 1, 2000 (referred to herein as the “Bank”). Structurally,At December 31, 2020, the Parent Company also wholly owns a registered investment advisory firm, Brookfield Investment Partners, LLC (“Brookfield”), that principally provides investment strategy and transactional services to select community banks, wholly owns a registered investment advisory firm, Nicolet Advisory Services, LLC (“Nicolet Advisory”), that conducts brokerage and financial advisory services primarily to individual consumers and entered into a joint venture that provides for 50% ownership of the building in which Nicolet is headquartered. Structurally,retirement plan services to business customers. At December 31, 2020, the Bank wholly owns an investment subsidiary based in Nevada, an entity that owns the building in which Nicolet is headquartered, and a subsidiary in Green Bay that provides a web-based investment management platform for financial advisor trades and related activity, and a subsidiary that owns a for-sale Green Bay property that is partially leased, and the Bank owns 99.2% of United Financial Services, Inc (“UFS Inc.”) which in turn owns 50.2% of UFS, LLC, a data processing services company located in Grafton, Wisconsin (collectively referred to herein as “UFS”).activity. Other than the Bank, these subsidiaries are closely related to or incidental to the business of banking and none are individually or collectively significant to Nicolet’s financial position or results as of December 31, 2017.

2020.

Nicolet’s profitability is significantly dependent upon net interest income (interest income earned on loans and other interest-earning assets such as investments, net of interest expense on deposits and other borrowed funds), and noninterest income sources (including but not limited to service charges on deposits, trust and brokerage fees, and mortgage income from sales of residential mortgages into the secondary market), offset by the level of the provision for loancredit losses, noninterest expensesexpense (largely employee compensation and overhead expenses tied to processing and operating the Bank’s business), and income taxes.

Since its opening in late 2000, though more prominently since 2013, Nicolet has supplemented its organic growth with branch purchase and acquisition transactions. Most recently, the CompanyMerger and acquisition (“M&A”) activity has continued to be a source of strong growth for Nicolet. Since 2012 through year end 2020, Nicolet has successfully completed a merger transaction with First Menasha Bancshares, Inc. (“First Menasha”) consummatedseven acquisitions. For information on April 28, 2017. During 2016, the Company completed tworecent transactions, (collectively the “2016 acquisitions”) consisting of a private transaction to hire a select group of financial advisors and to purchase their respective books of business and operating platform completed on April 1, 2016 and the merger transaction with Baylake Corp. (“Baylake”) consummated on April 29, 2016. For additional information, see Note 2, “Acquisitions,” of the Notes to Consolidated Financial Statements under Part II, Item 8.

3
In third quarter 2020, Nicolet completed the all-cash acquisition of Advantage Community Bancshares, Inc. (“Advantage”) and its wholly-owned bank subsidiary, Advantage Community Bank, which added total assets of $172 million at consummation (representing 4% of then pre-merger assets).

Products and Services Overview

Nicolet’s principal business is banking, consisting of lending and deposit gathering, as well as ancillary banking-related products and services, to businesses and individuals of the communities it serves, and the operational support to deliver, fund and manage such banking products and services. Additionally, through the Bank and Nicolet Advisory, trust, brokerage and other investment management services predominantly for individuals and retirement plan services for business customers are offered. Nicolet delivers its products and services principally through 3836 bank branch locations, on-line banking, mobile banking and an interactive website. Nicolet’s call center also services customers.

Nicolet offers a variety of loans, deposits and related services to business customers (especially small and medium-sized businesses and professional concerns), including but not limited to: business checking and other business deposit products and cash management services, international banking services, business loans, lines of credit, commercial real estate financing, construction loans, agricultural real estate or production loans, and letters of credit, as well as retirement plan services. Similarly, Nicolet offers a variety of banking products and services to consumers, including but not limited to: residential mortgage loans and mortgage refinancing, home equity loans and lines of credit, residential construction loans, personal loans, checking, savings and money market accounts, various certificates of deposit and individual retirement accounts, safe deposit boxes, and personal brokerage, trust and fiduciary services. Nicolet also provides on-line services including commercial, retail and trust on-line banking, automated bill payment, mobile banking deposits and account access, remote deposit capture, and telephone banking, and other services such as wire transfers, debit cards, credit cards, pre-paid gift cards, direct deposit, and official bank checks.

Lending is critical to Nicolet’s balance sheet and earnings potential. Nicolet seeks creditworthy borrowers principally within the geographic area of its branch locations. As a community bank with experienced commercial lenders and residential mortgage lenders, the primary lending function is to make loans in the following categories:

·commercial-related loans, consisting of:
ocommercial, industrial, and business loans and lines of credit;
oowner-occupied commercial real estate (“owner-occupied CRE”);
oagricultural (“AG”) production and AG real estate;
ocommercial real estate investment loans (“CRE investment”);
oconstruction and land development loans);
·residential real estate loans, consisting of:
oresidential first lien mortgages;
ojunior lien mortgages;
ohome equity loans and lines of credit;
oresidential construction loans; and
·other loans (mainly consumer in nature).

commercial-related loans, consisting of:
commercial, industrial, and business loans and lines, including Paycheck Protection Program (“PPP”) loans;
owner-occupied commercial real estate (“owner-occupied CRE”);
agricultural (“AG”) production and AG real estate;
commercial real estate investment loans (“CRE investment”);
construction and land development loans;
residential real estate loans, consisting of:
residential first lien mortgages;
residential junior lien mortgages;
home equity loans and lines of credit;
residential construction loans; and
other loans (mainly consumer in nature).
Lending involves credit risk. Nicolet has and follows extensive loan policies and procedures to standardize processes, meet compliance requirements and prudently manage underwriting, credit and other risks. Credit risk is further controlled and monitored
4


through active asset quality management including the use of lending standards, thorough review of current and potential borrowers through Nicolet’s underwriting process, close relationships with and regular check-ins with borrowers, and active asset quality administration. For further discussion of the loan portfolio composition and credit risk management, see “Management’s Discussion and Analysis of Financial Condition and Results of Operation,” under Part II, Item 7.

Employees

Human Capital Resources
At December 31, 2017,2020, Nicolet had approximately 535556 full-time equivalent employees and 573 headcount employees. None of our employees are represented by unions.

Nicolet believes that diversity is directly linked to organizational performance and is committed to diversity and inclusion, including women, minorities, age, individuals with disabilities, culture, and life experiences, among others. In support of this, all employees complete annual diversity training, managers complete additional diversity training in management foundation training, and we expect our employees to be active in promoting diversity within the Company and communities we serve. Nicolet also analyzes pay practices to ensure it is fair and equitable among our diverse employee population. Our workforce at year end 2020 was 70% women, 30% men, and 42% of all officer titles were women.
As noted under "General", our mission is to be the leading community bank within the communities we serve, while our vision is to optimize the long-term return to our customers and communities, employees and shareholders (the “3 Circles”), guided by our five core value. Meaningful execution on the mission and vision comes from all employees embodying the core values and the 3 Circles in their decision-making and daily actions for their customers and communities.
We support the communities we serve through our employees’ dedication to giving back and their ties to the local communities.
In order to develop a workforce that aligns with our corporate values, we regularly sponsor local community events so that our employees can better integrate themselves in our communities. We believe that our employees’ well-being and personal and professional development is fostered by our outreach to the communities we serve. Our employees’ desire for active community involvement is supported and encouraged – such as, promoting causes of interest to employees, flexible schedules to support volunteerism, and giving of money to charities, community events or community organizations also served by employee volunteers. This includes Nicolet National Foundation, Inc., a public charity formed near our opening as a way for employees to give back, with 100% of the monies given by employees going directly back into our communities based on recommendations from our employees, and a 100% match of employee giving by the Bank to further support our community giving over time.
The health and well-being of our employees is of utmost importance to us. In response to the COVID-19 pandemic, we have taken significant steps to protect and promote the health and well-being of our employees and customers, including implementation of various management actions for safety, remote work, temporary branch changes, and on-site bonus pay.
Market Area and Competition

The Bank is a full-service community bank, providing a full range of traditional commercial, wealth (directly and through Nicolet Advisory) and retail banking products and services throughout northeastern and central Wisconsin and in Menominee, Michigan. Nicolet markets its services to owner-managed companies, the individual owners of these businesses, and other residents of its market area, which at December 31, 20172020 is through 3836 branches located principally in its trade area of northeastern and central Wisconsin, and in Menominee, Michigan. Based on deposit market share data published by the FDICS&P Global Market Intelligence as of June 30, 2017,2020 for the 13 counties served by Nicolet, the Bank ranks in the top three of market share for Brown,8 counties (Brown, Calumet, Clark, Door, Kewaunee, Menominee, Taylor, and Clark countiesWinnebago) and in the top five for Menominee, Marinette2 other counties (Marinette and Winnebago counties.

4
Oneida).

The financial services industry is highly competitive. Nicolet competes for loans, deposits and wealth management or financial services in all its principal markets. Nicolet competes directly with other bank and nonbank institutions located within our markets (some that may have an established customer base or name recognition), internet-based banks, out-of-market banks that advertise or otherwise serve its markets, money market and other mutual funds, brokerage houses, mortgage companies, insurance companies or other commercial entities that offer financial services products. Competition involves efforts to retain current or procure new customers, obtain new loans and deposits, increase the scope and type of products or services offered, and offer competitive interest rates paid on deposits or earned on loans, as well as to deliver other aspects of banking competitively. Many of Nicolet’s competitors may enjoy competitive advantages, including greater financial resources, fewer regulatory requirements, broader geographic presence, more accessible branches or more advanced technologic delivery of products or services, more favorable pricing alternatives and lower origination or operating costs.

We believe our competitive pricing, personalized service and community engagement enable us to effectively compete in our markets. Nicolet employs seasoned banking and wealth management professionals with experience in its market areas and who are active in their communities. Nicolet’s emphasis on meeting customer needs in a relationship-focused manner, combined with local decision making on extensions of credit, distinguishes Nicolet from its competitors, particularly in the case of large financial institutions. Nicolet believes it further distinguishes itself by providing a range of products and services characteristic of a large
5


financial institution while providing the personalized service, real conversation, and convenience characteristic of a local, community bank.

Supervision and Regulation

Set forth below is an explanation of the major pieces of legislation and regulation affecting the banking industry and how that legislation and regulation affects Nicolet’s business. The following summary is qualified by reference to the statutory and regulatory provisions discussed. Changes in applicable laws or regulations may have a material effect on the business and prospects of Nicolet or the Bank, and legislative changes and the policies of various regulatory authorities may significantly affect their operations. We cannot predict the effect that fiscal or monetary policies, or new federal or state legislation or regulation may have on the future business and earnings of Nicolet or the Bank.

Uncertainty remains as to the ultimate impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), which could have a material adverse impact on the financial services industry as a whole or on Nicolet’s and the Bank’s business, results of operations, and financial condition. Many aspects of the Dodd-Frank Act are in the process of being implemented while other aspects remain subject to further rulemaking. These regulations are scheduled to take effect over several years, making it difficult to anticipate the overall financial impact on Nicolet, its customers or the financial industry more generally. However, full implementation of the Dodd-Frank Act would likely increase the regulatory burden, compliance costs and interest expense for Nicolet and the Bank. Some of the rules that have been adopted to comply with the Dodd-Frank Act’s mandates are discussed below.

Regulation of Nicolet

Because Nicolet owns all of the capital stock of the Bank, it is a bank holding company under the federal Bank Holding Company Act of 1956, as amended (the “Bank Holding Company Act”). As a result, Nicolet is primarily subject to the supervision, examination, and reporting requirements of the Bank Holding Company Act and the regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). As a bank holding company located in Wisconsin, the Wisconsin Department of Financial Institutions (the “WDFI”) also regulates and monitors all significant aspects of its operations.

Acquisitions of Banks. The Bank Holding Company Act requires every bank holding company to obtain the prior approval of the Federal Reserve before:

·acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank’s voting shares;
·acquiring all or substantially all of the assets of any bank; or
·merging or consolidating with any other bank holding company.

acquiring direct or indirect ownership or control of any voting shares of any bank if, after the acquisition, the bank holding company will directly or indirectly own or control more than 5% of the bank’s voting shares;
acquiring all or substantially all of the assets of any bank; or
merging or consolidating with any other bank holding company.
Additionally, the Bank Holding Company Act provides that the Federal Reserve may not approve any of these transactions if it would result in or tend to create a monopoly, substantially lessen competition, or otherwise function as a restraint of trade, unless the anti-competitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served. The Federal Reserve is also required to consider the financial and managerial resources and future prospects of the bank holding companies and banks involved in the transaction and the convenience and needs of the community to be served. The Federal Reserve’s consideration of financial resources generally focuses on capital adequacy, which is discussed below.

Change in Bank Control.Subject to various exceptions, the Bank Holding Company Act and the Change in Bank Control Act, together with related regulations, require Federal Reserve approval prior to any person or company acquiring “control” of a bank holding company. Control is conclusively presumed to exist if an individual or company acquires 25% or more of any class of voting securities of the bank holding company. Control is rebuttably presumed to exist if a person or company acquires 10% or more, but less than 25%, of any class of voting securities of the bank holding company. The regulations provide a procedure for challenging rebuttable presumptions of control.

5

Permitted Activities. The Bank Holding Company Act has generally prohibited a bank holding company from engaging in activities other than banking or managing or controlling banks or other permissible subsidiaries and from acquiring or retaining direct or indirect control of any company engaged in any activities other than those determined by the Federal Reserve to be closely related to banking or managing or controlling banks as to be a proper incident thereto. Provisions of the Gramm-Leach-Bliley Act have expanded the permissible activities of a bank holding company that qualifies as a financial holding company to engage in activities that are financial in nature or incidental or complementary to financial activities. Those activities include, among other activities, certain insurance, advisory and security activities.

Nicolet meets the qualification standards applicable to financial holding companies, and elected to become a financial holding company in 2008. In order to remain a financial holding company, Nicolet must continue to be considered well managed and well capitalized by the Federal Reserve, and the Bank must continue to be considered well managed and well capitalized by the Office of the Comptroller of the Currency (the “OCC”) and have at least a “satisfactory” rating under the Community Reinvestment Act.

Support of Subsidiary Institutions. Under Federal Reserve policy and the Dodd-Frank Act, Nicolet is expected to act as a source of financial strength for the Bank and to commit resources to support the Bank. This support may be required at times when, without this Federal Reserve policy or the related rules, Nicolet might not be inclined to provide it.

In addition, any capital loans made by Nicolet to the Bank will be repaid only after the Bank’s deposits and various other obligations are repaid in full.

6


Capital Adequacy. Nicolet is subject to capital requirements applied on a consolidated basis, which are substantially similar to those required of the Bank, which are summarized under “Regulation of the Bank” below.

Dividend Restrictions. Under Federal Reserve policies, bank holding companies may pay cash dividends on common stock only out of income available over the past year if prospective earnings retention is consistent with the organization's expected future needs and financial condition and if the organization is not in danger of not meeting its minimum regulatory capital requirements. Federal Reserve policy also provides that bank holding companies should not maintain a level of cash dividends that undermines the bank holding company's ability to serve as a source of strength to its banking subsidiaries.

Under Federal Reserve policy, bank holding companies are expected to inform the Federal Reserve reasonably in advance of declaring or paying a dividend that exceeds earnings for the period (e.g., quarter) for which the dividend is being paid or that could result in a material adverse change to the organization's capital structure.

Stock Buybacks and Other Capital Redemptions. Under Federal Reserve policies and regulations, bank holding companies must seek regulatory approval prior to any redemption that would reduce the bank holding company's consolidated net worth by 10% or more, prior to the redemption of most instruments included in Tier 1 or Tier 2 capital with features permitting redemption at the option of the issuing bank holding company, or prior to the redemption of equity or other capital instruments included in Tier 1 or Tier 2 capital prior to stated maturity, if such redemption could have a material effect on the level or composition of the organization's capital base. Bank holding companies are also expected to inform the Federal Reserve reasonably in advance of a redemption or repurchase of common stock if such buyback results in a net reduction of the company's outstanding amount of common stock below the amount outstanding at the beginning of the fiscal quarter.
Regulation of the Bank

Because the Bank is chartered as a national bank, it is primarily subject to the supervision, examination, and reporting requirements of the National Bank Act and the regulations of the OCC. The OCC regularly examines the Bank’s operations and has the authority to approve or disapprove mergers, the establishment of branches and similar corporate actions. The OCC also has the power to prevent the continuance or development of unsafe or unsound banking practices or other violations of law. Because the Bank’s deposits are insured by the FDIC to the maximum extent provided by law, it is also subject to certain FDIC regulations and the FDIC also has examination authority and back-up enforcement power over the Bank. The Bank is also subject to numerous state and federal statutes and regulations that affect Nicolet, its business, activities, and operations.

Branching.National banks are required by the National Bank Act to adhere to branching laws applicable to state banks in the states in which they are located. Under Wisconsin law and the Dodd-Frank Act, and with the prior approval of the OCC, the Bank may open branch offices within or outside of Wisconsin, provided that a state bank chartered by the state in which the branch is to be located would also be permitted to establish a branch. In addition, with prior regulatory approval, the Bank may acquire branches of existing banks located in Wisconsin or other states.

Capital Adequacy. Banks and bank holding companies, as regulated institutions, are required to maintain minimum levels of capital. The Federal Reserve and the OCC have adopted minimum risk-based capital requirements (Tier 1 capital, common equity Tier 1 capital (“CET1”) and total capital) and leverage capital requirements, as well as guidelines that define components of the calculation of capital and the level of risk associated with various types of assets. Financial institutions are expected to maintain a level of capital commensurate with the risk profile assigned to their assets in accordance with the guidelines.

In addition to the minimum risk-based capital and leverage ratios, effective January 1, 2019 banking organizations must maintain a “capital conservation buffer” consisting of CET1 in an amount equal to 2.5% of risk-weighted assets in order to avoid restrictions on their ability to make capital distributions and to pay certain discretionary bonus payments to executive officers. In order to avoid those restrictions, the capital conservation buffer effectively increases the minimum well-capitalized CET1 capital, Tier 1 capital, and total capital ratios for U.S. banking organizations to 7.0%, 8.5%, and 10.5%, respectively. Banking organizations with capital levels that fall within the buffer will be required to limit dividends, share repurchases or redemptions (unless replaced within the same calendar quarter by capital instruments of equal or higher quality), and discretionary bonus payments. The capital conservation buffer will be fully phased in on January 1, 2019.

6

The following table presents the risk-based and leverage capital requirements applicable to the Bank:

  Adequately Capitalized
Requirement
  Well-Capitalized
Requirement
  Well-Capitalized
with Buffer, fully
phased in 2019
 
Leverage  4.0%  5.0%  5.0%
CET1  4.5%  6.5%  7.0%
Tier 1  6.0%  8.0%  8.5%
Total Capital  8.0%  10.0%  10.5%

 Adequately Capitalized
Requirement
Well-Capitalized
Requirement
Well-Capitalized
with Buffer
Leverage4.0 %5.0 %5.0 %
CET14.5 %6.5 %7.0 %
Tier 16.0 %8.0 %8.5 %
Total Capital8.0 %10.0 %10.5 %
7


Although capital instruments such as trust preferred securities and cumulative preferred shares were required by the Dodd-Frank Act to be phased-out ofare excluded from Tier 1 capital by January 1, 2016, for certain larger banking organizations, Nicolet’s trust preferred securities are permanently grandfathered as Tier 1 capital (provided they do not exceed 25% of Tier 1 capital) so long as a result of Nicolet qualifying as a smaller entity.

has less than $15 billion in total assets.

The capital rules require that goodwill and other intangible assets (other than mortgage servicing assets), net of associated deferred tax liabilities (“DTLs”), be deducted from CET1 capital. Additionally, deferred tax assets (“DTAs”) that arise from net operating loss and tax credit carryforwards, net of associated DTLs and valuation allowances, are fully deducted from CET1 capital. However, DTAs arising from temporary differences that could not be realized through net operating loss carrybacks, along with mortgage servicing assets and “significant” (defined as greater than 10% of the issued and outstanding common stock of the unconsolidated financial institution) investments in the common stock of unconsolidated “financial institutions” are partially includible in CET1 capital, subject to deductions defined in the rules.

The OCC also considers interest rate risk (arising when the interest rate sensitivity of the Bank’s assets does not match the sensitivity of its liabilities or its off-balance-sheetoff-balance sheet position) in the evaluation of the bank’s capital adequacy. Banks with excessive interest rate risk exposure are required to hold additional amounts of capital against their exposure to losses resulting from that risk. Through the risk-weighting of assets, the regulators also require banks to incorporate market risk components into their risk-based capital. Under these market risk requirements, capital is allocated to support the amount of market risk related to a bank’s lending and trading activities.

The Bank’s capital categories are determined solely for the purpose of applying the “prompt corrective action” rules described below and they are not necessarily an accurate representation of its overall financial condition or prospects for other purposes. Failure to meet capital guidelines could subject a bank or bank holding company to a variety of enforcement remedies, including issuance of a capital directive, the termination of deposit insurance by the FDIC, a prohibition on accepting brokered deposits, and certain other restrictions on its business. See “Prompt Corrective Action” below.

Prompt Corrective Action.The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) establishes a system of prompt corrective action to resolve the problems of undercapitalized financial institutions. Under this system, the federal banking regulators have established five capital categories: well capitalized,well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, in which all institutions are placed. The federal banking agencies have also specified by regulation the relevant capital levels for each category.

A “well-capitalized” bank is one that is not required to meet and maintain a specific capital level for any capital measure pursuant to any written agreement, order, capital directive, or prompt corrective action directive, and has a total risk-based capital ratio of at least 10%, a Tier 1 risk-based capital ratio of at least 8%, a CET1 capital ratio of at least 6.5%, and a Tier 1 leverage ratio of at least 5%. Generally, a classification as well capitalizedwell-capitalized will place a bank outside of the regulatory zone for purposes of prompt corrective action. However, a well-capitalized bank may be reclassified as “adequately capitalized” based on criteria other than capital, if the federal regulator determines that a bank is in an unsafe or unsound condition, or is engaged in unsafe or unsound practices, which requires certain remedial action.

As of December 31, 2017,2020, the Bank satisfied the requirements of “well-capitalized” under the regulatory framework for prompt corrective action. See Note 19,16, “Regulatory Capital Requirements, and Restrictions of Dividends,” in the Notes to Consolidated Financial Statements, under Part II, Item 8, for Nicolet and the Bank regulatory capital ratios.

As a bank’s capital position deteriorates, federal banking regulators are required to take various mandatory supervisory actions and are authorized to take other discretionary actions with respect to institutions in the three undercapitalized categories: undercapitalized, significantly undercapitalized, and critically undercapitalized. The severity of the action depends upon the capital category in which the institution is placed. Generally, subject to a narrow exception, the banking regulator must appoint a receiver or conservator for an institution that is critically undercapitalized.

7

CECL. The Financial Accounting Standards Board (“FASB”) adopted a new credit loss accounting standard applicable to all banks, savings associations, credit unions, and financial holding companies, regardless of size. This standard became effective for the Bank for our fiscal year beginning on January 1, 2020. The final rule allows for an optional three-year phase in of the day-one adverse effects on a bank’s regulatory capital. This Current Expected Credit Losses (“CECL”) standard requires financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as an allowance for credit losses.

The CECL rules changed the prior “incurred losses” method of providing Allowances for Credit Losses (“ACL”), which has required us to increase our allowance, and to greatly increase the data we need to collect and review to determine the appropriate level of the ACL. Under CECL, the allowance for credit losses is an estimate of the expected credit losses on financial assets measured at amortized cost, which is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that
8


affect the collectability of the remaining cash flows over the contractual term of the financial assets. CECL requires an allowance to be created upon the origination or acquisition of a financial asset measured at amortized cost, which may significantly impact the cost of M&A activity in the future. Any increase in our ACL, or expenses incurred to determine the appropriate level of the ACL, may have a material adverse effect on our financial condition and results of operations. For additional discussion of CECL, see section “New Accounting Pronouncements Adopted” within Note 1 “Nature of Business and Significant Accounting Policies,” of the Notes to Consolidated Financial Statements under Part II, Item 8.
FDIC Insurance Assessments.The Bank’s deposits are insured by the Deposit Insurance Fund of the FDIC up to $250,000, the maximum amount permitted by law, which was permanently increased to $250,000 by the Dodd-Frank Act.law. The FDIC uses the Deposit Insurance Fund to protect against the loss of insured deposits if an FDIC-insured bank or savings association fails. The Bank is thus subject to FDIC deposit premium assessments. The cost of premium assessments are impacted by, among other things, a bank’s capital category under the prompt corrective action system.

Commercial Real Estate Lending.The federal banking regulators have issued the following guidance to help identify institutions that are potentially exposed to significant commercial real estate lending risk and may warrant greater supervisory scrutiny:

·total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or

·total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more.

total reported loans for construction, land development and other land represent 100% or more of the institution’s total capital, or
total commercial real estate loans represent 300% or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50% or more.
At December 31, 20172020 the Bank’s commercial real estate lending levels are below the guidance levels noted above.

Enforcement Powers.The Financial Institution Reform Recovery and Enforcement Act (“FIRREA”) expanded and increased civil and criminal penalties available for use by the federal regulatory agencies against depository institutions and certain “institution-affiliated parties.” Institution-affiliated parties primarily include management, employees, and agents of a financial institution, as well as independent contractors and consultants such as attorneys and accountants and others who participate in the conduct of the financial institution’s affairs. These practices can include the failure of an institution to timely file required reports or the filing of false or misleading information or the submission of inaccurate reports. Civil penalties may be as high as $1,963,870over $1.9 million per day for such violations. Criminal penalties for some financial institution crimes have been increased to 20 years.

Community Reinvestment Act.The Community Reinvestment Act (“CRA”) requires that, in connection with examinations of financial institutions within their respective jurisdictions, the federal banking agencies evaluate the record of each financial institution in meeting the credit needs of its local community, including low- and moderate-income neighborhoods. These facts are also considered in evaluating mergers, acquisitions, and applications to open a branch or facility. Failure to adequately meet these criteria could impose additional requirements and limitations on the Bank. Additionally, the Bank must publicly disclose the terms of various Community Reinvestment Act-related agreements.

The Bank received an “outstanding” CRA rating in its most recent evaluation.

Payment of Dividends. Statutory and regulatory limitations apply to the Bank’s payment of dividends to the Parent Company. If, in the opinion of the OCC, the Bank were engaged in or about to engage in an unsafe or unsound practice, the OCC could require that the Bank stop or refrain from engaging in the practice. The federal banking agencies have indicated that paying dividends that deplete a depository institution’s capital base to an inadequate level would be an unsafe and unsound banking practice.

The Bank is required by federal law to obtain prior approval of the OCC for payments of dividends if the total of all dividends declared by the Bank in any year will exceed (1) the total of the Bank’s net profits for that year, plus (2) the Bank’s retained net profits of the preceding two years. The payment of dividends may also be affected by other factors, such as the requirement to maintain adequate capital above regulatory guidelines or any conditions or restrictions that may be imposed by regulatory authorities.

Transactions with Affiliates and Insiders. The Bank is subject to the provisions of Regulation W promulgated by the Federal Reserve, which implements Sections 23A and 23B of the Federal Reserve Act. Regulation W places limits and conditions on the amount of loans or extensions of credit to, investments in, or certain other transactions with, affiliates and on the amount of advances to third parties collateralized by the securities or obligations of affiliates. Regulation W also prohibits, among other things, an institution from engaging in certain transactions with certain affiliates unless the transactions are on terms substantially the same, or at least as favorable to such institution or its subsidiaries, as those prevailing at the time for comparable transactions with nonaffiliated companies. Federal law also places restrictions on the Bank’s ability to extend credit to its executive officers, directors, principal shareholders and their related interests. These extensions of credit must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated third parties; and must not involve more than the normal risk of repayment or present other unfavorable features.

9


USA PATRIOT Act.The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the "USA“USA PATRIOT Act") requires each financial institution to: (i) establish an anti-money laundering program; and (ii) establish due diligence policies, procedures and controls with respect to its private and correspondent banking accounts involving foreign individuals and certain foreign banks. In addition, the USA PATRIOT Act encourages cooperation among financial institutions, regulatory authorities and law enforcement authorities with respect to individuals, entities and organizations engaged in, or reasonably suspected of engaging in, terrorist acts or money laundering activities.

8

Customer Protection.The Bank is also subject to consumer laws and regulations intended to protect consumers in transactions with depository institutions, as well as other laws or regulations affecting customers of financial institutions generally. While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, the Fair Housing Act, the Real Estate Settlement and Procedures Act, the Fair Credit Reporting Act and the Federal Trade Commission Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions must deal with customers when taking deposits or making loans to such customers.

Consumer Financial Protection Bureau. The Dodd-Frank Act centralized responsibility for consumer financial protection including implementing, examining and enforcing compliance with federal consumer financial laws with the Consumer Financial Protection Bureau (the “CFPB”). Depository institutions with less than $10 billion in assets, such as the Bank, are subject to rules promulgated by the CFPB but will continue to be examined and supervised by federal banking regulators for consumer compliance purposes.

UDAP and UDAAP. Bank regulatory agencies have increasingly used a general consumer protection statute to address "unethical"“unethical” or otherwise "bad"“bad” business practices that may not necessarily fall directly under the purview of a specific banking or consumer finance law. The law of choice for enforcement against such business practices has been Section 5 of the Federal Trade Commission Act—the primary federal law that prohibits unfair“unfair or deceptive acts or practicespractices” and unfair methods of competition in or affecting commerce ("UDAP"(“UDAP” or "FTC Act"“FTC Act”). "Unjustified“Unjustified consumer injury"injury” is the principal focus of the FTC Act. Prior to the Dodd-Frank Act, there was little formal guidance to provide insight to the parameters for compliance with the UDAP law. However, the UDAP provisions have been expanded under the Dodd-Frank Act to apply to "unfair,“unfair, deceptive or abusive acts or practices" ("UDAAP"practices” (“UDAAP”). The CFPB has brought a variety of enforcement actions for violations of UDAAP provisions and CFPB guidance continues to evolve.

Mortgage Reform. The CFPB has adopted final rules implementing minimum standards for the origination of residential mortgages, including standards regarding a customer's ability to repay, restricting variable-rate lending by requiring that the ability to repay variable-rate loans be determined by using the maximum rate that will apply during the first five years of a variable-rate loan term, and making more loans subject to provisions for higher cost loans, new disclosures, and certain other revisions. In addition, the Dodd-Frank Act allows borrowers to raise certain defenses to foreclosure if they receive any loan other than a “qualified mortgage” as defined by the CFPB.

Available Information

Nicolet became a public reporting company under Section 15(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) on March 26, 2013, when Nicolet’s registration statement related to its acquisition of Mid-Wisconsin Financial Services, Inc. (Registration Statement on Form S-4, Regis. No. 333-186401) became effective. Nicolet registered its common stock under Section 12(b) of the Exchange Act on February 24, 2016 in connection with listing on the Nasdaq Capital Market. Nicolet files annual, quarterly, and current reports, and other information with the SEC. These filings are available to the public on the Internet at the SEC’s website atwww.sec.gov. Shareholders may also read and copy any document that we file at the SEC’s public reference rooms located at 100 F Street, NE, Washington, DC 20549. Shareholders may call the SEC at 1-800-SEC-0330 for further information on the public reference room.

Nicolet’s internet address iswww.nicoletbank.com. We make available free of charge on or through our website our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

9


ITEM 1A.RISK FACTORS

ITEM 1A. RISK FACTORS
An investment in our common stock involves risks. If any of the following risks, or other risks which have not been identified or which we may believe are immaterial or unlikely, actually occurs, our business, financial condition and results of operations could be harmed. In such a case, the trading price of our common stock could decline, and you could lose all or part of your investment. The risks discussed below also include forward-looking statements, and our actual results may differ substantially from those discussed in these forward-looking statements.

10


Risks Relating to Nicolet’s Business

Nicolet may not be able to sustain its historical rate of growth, or may encounter issues associated with its growth, either of which could adversely affect our financial condition, results of operations, and share price.

We have grown over the past several years and intend to continue to pursue a significant growth strategy for our business. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies in significant growth stages of development. We may not be able to further expand our market presence in existing markets or to enter new markets successfully, nor can we guarantee that any such expansion would not adversely affect our results of operations. Failure to manage growth effectively could have a material adverse effect on the business, future prospects, financial condition or results of our operations, and could adversely affect our ability to successfully implement business strategies. Also, if such growth occurs more slowly than anticipated or declines, our operating results could be materially adversely affected.

Our ability to grow successfully will depend on a variety of factors including the continued availability of desirable business opportunities, the competitive responses from other financial institutions in our market areas and the ability to manage our growth. While we believe we have the management resources and internal systems in place to manage future growth successfully, there can be no assurance that growth opportunities will be available or that any growth will be managed successfully. In addition, our recent growth may distort some of our historical financial ratios and statistics.

As part of our growth strategy, we regularly evaluate merger and acquisition opportunities and conduct due diligence activities related to possible transactions with other financial institutions and financial services companies. As a result, negotiations may take place and future mergers or acquisitions involving cash, debt, or equity securities may occur at any time. We seek merger or acquisition partners that are culturally similar, have experienced management, and possess either significant market presence or have potential for improved profitability through financial management, economies of scale, or expanded services.

As noted above in Item 1, Business, Nicolet completed its However, it is possible that some acquisitions might not close as a result of failure to meet closing conditions or the market could negatively affect the banking environment so much that an acquisition of First Menasha on April 28, 2017. In addition, Nicolet completed its acquisition of Baylake on April 29, 2016,that may have, at one time, been beneficial to both institutions is now no longer prudent. The costs and completed the hiringeffects of a select group of financial advisors and purchase of their respective books of business and operating platform on April 1, 2016. As evidenced by thesesuch not completed acquisitions we intend to continue pursuing a growth strategy for our business through attractive acquisition opportunities.

could negatively affect Nicolet.


Acquiring other banks, businesses, or branches involves potential adverse impact to our financial results and various other risks commonly associated with acquisitions, including, among other things, difficulty in estimating the value of the target company, payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short and long term, potential exposure to unknown or contingent liabilities of the target company, exposure to potential asset quality issues of the target company, potential volatility in reported income as goodwill impairment losses could occur irregularly and in varying amounts, difficulty and expense of integrating the operations and personnel of the target company, inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and / or other projected benefits, potential disruption to our business, potential diversion of our management’s time and attention, and the possible loss of key employees and customers of the target company.

The global coronavirus outbreak could harm business and results of operations for Nicolet.
In March 2020, the World Health Organization declared the coronavirus to be a pandemic. Given the ongoing and dynamic nature of the circumstances, it is difficult to predict the impact of the coronavirus pandemic on the businesses of Nicolet and on its customers, and there is no guarantee that efforts by Nicolet to address the adverse impacts of the coronavirus will be effective. The impact to date has included periods of significant volatility in financial, commodities and other markets. This volatility, if it continues, could have an adverse impact on Nicolet’s customers and on Nicolet’s business, financial condition and results of operations. Nicolet may also incur additional costs to remedy damages caused by business disruptions.
In addition, actions by U.S. federal, state and foreign governments to address the pandemic, including travel bans and school, business and entertainment venue closures, may also have a significant adverse effect on the markets in which Nicolet conducts its businesses. The extent of impacts resulting from the coronavirus pandemic and other events beyond the control of Nicolet will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of the coronavirus pandemic and actions taken to contain the coronavirus or its impact, among others.
As a community bank, Nicolet’s success depends upon local and regional economic conditions and has different lending risks than larger banks.

We provide services to our local communities. Our ability to diversify economic risks is limited by our own local markets and economies. We lend primarily to individuals and small- to medium-sized businesses, which may expose us to greater lending risks than those of banks lending to larger, better-capitalized businesses with longer operating histories.

We manage our credit exposure through careful monitoring of loan applicants and loan concentrations in particular industries, and through loan approval and review procedures. We have established an evaluation process designed to determine the appropriateness of our allowance for loancredit losses. While this evaluation process uses historical and other objective information, the classification of
11


loans and the establishment of loancredit losses is an estimate based on experience, judgment and expectations regarding borrowers and economic conditions, as well as regulator judgments. We can make no assurance that our loancredit loss reserves will be sufficient to absorb future loancredit losses or prevent a material adverse effect on our business, profitability or financial condition.

10

The core industries in our market area are manufacturing, wholesaling, paper, packaging, food production and processing, agriculture, forest products, retail, service, and businesses supporting the general building industry. The area has a broad range of diversified equipment manufacturing services related to these core industries and others. The residential and commercial real estate markets throughout these areas depend primarily on the strength of these core industries. A material decline in any of these sectors will affect the communities we serve and could negatively impact our financial results and have a negative impact on profitability.

If the communities in which we operate do not grow or if the prevailing economic conditions locally or nationally are less favorable than we have assumed, our ability to maintain our low volume of nonperforming loans and other real estate owned and implement our business strategies may be adversely affected and our actual financial performance may be materially different from our projections.

Nicolet may experience increased delinquencies and credit losses, which could have a material adverse effect on our capital, financial condition, results of operations, and share price.

Our success depends to a significant extent upon the quality of our assets, particularly loans. In originating loans, there is a substantial likelihood that we will experience credit losses. The risk of loss will vary with, among other things, general economic conditions, the type of loan, the creditworthiness of the borrower over the term of the loan, and, in the case of a collateralized loan, the quality of the collateral for the loan.

Our loan customers may not repay their loans according to the terms of these loans, and the collateral securing the payment of these loans may be insufficient to assure repayment. As a result, we may experience significant loancredit losses, which could have a material adverse effect on our operating results. Management makes various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for the repayment of many of our loans. We maintain an allowance for loancredit losses in an attempt to cover any loan losses that may occur. In determining the size of the allowance, we rely on an analysis of our loan portfolio based on historical loss experience, volume and types of loans, trends in classification, volume and trends in delinquencies and nonaccruals, national and local economic conditions, reasonable and supportable forecasts, and other pertinent information.

If management’s assumptions are wrong, our current allowance may not be sufficient to cover future loan losses, and we may need to make adjustments to allow for different economic conditions or adverse developments in our loan portfolio. Material additions to our allowance would materially decrease net income. We expect our allowance to continue to fluctuate; however, given current and future market conditions, we can make no assurance that our allowance will be appropriate to cover future loancredit losses.

In addition, the market value of the real estate securing our loans as collateral could be adversely affected by the economy and unfavorable changes in economic conditions in our market areas. As of December 31, 2017,2020, approximately 40% of our loans were secured by commercial-based real estate, 2%3% of loans were secured by agriculture-based real estate, and 24%21% of our loans were secured by residential real estate. Any sustained period of increased payment delinquencies, foreclosures, or losses caused by adverse market and economic conditions, including another downturn in the real estate market, in our markets could adversely affect the value of our assets, results of operations, and financial condition.

Nicolet is subject to extensive regulation that could limit or restrict our activities, which could have a material adverse effect on our results of operations or share price.

We operate in a highly regulated industry and are subject to examination, supervision, and comprehensive regulation by various regulatory agencies. Our compliance with these regulations, including compliance with regulatory commitments, is costly and restricts certain of our activities, including the declaration and payment of cash dividends to stockholders, mergers and acquisitions, investments, loans and interest rates charged, interest rates paid on deposits, and locations of offices. We are also subject to capitalization guidelines established by our regulators, which require us to maintain adequate capital to support our growth and operations.

The laws and regulations applicable to the banking industry have recently changed and mayare likely to continue to change, and we cannot predict the effects of these changes on our business and profitability. Some or all of the changes, including the rulemakingrule-making authority granted to the CFPB, may result in greater reporting requirements, assessment fees, operational restrictions, capital requirements, and other regulatory burdens for us, and many of our competitors that are not banks or bank holding companies may remain free from such limitations. This could affect our ability to attract and retain depositors, to offer competitive products and services, and to expand our business. Because government regulation greatly affects the business and financial results of all commercial banks and bank holding companies, the cost of compliance could adversely affect our ability to operate profitably.

12


Congress may consider additional proposals to substantially change the financial institution regulatory system and to expand or contract the powers of banking institutions, bank holding companies and financial holding companies. Such legislation may change existing banking statutes and regulations, as well as the current operating environment significantly. If enacted, such legislation could increase or decrease the cost of doing business, limit or expand permissible activities, or affect the competitive balance among banks, savings associations, credit unions, and other financial institutions. We cannot predict whether new legislation will be enacted and, if enacted, the effect that it, or any regulations, would have on our business, financial condition, or results of operations.

11

Nicolet’s profitability is sensitive to changes in the interest rate environment.

As a financial institution, our earnings significantly depend on net interest income, which is the difference between the interest income that we earn on interest-earning assets, such as investment securities and loans, and the interest expense that we pay on interest-bearing liabilities, such as deposits and borrowings. Therefore, any change in general market interest rates, including changes in federal fiscal and monetary policies, affects us more than non-financial institutions and can have a significant effect on our net interest income and total income. Our assets and liabilities may react differently to changes in overall market rates or conditions because there may be mismatches between the repricing or maturity characteristics of the assets and liabilities. As a result, an increase or decrease in market interest rates could have material adverse effects on our net interest margin and results of operations.

In addition, we cannot predict whether interest rates will continue to remain at present levels, or the timing of any anticipated changes. Changes in interest rates may cause significant changes, up or down, in our net interest income. DependingIf the interest rates paid on our portfolio ofdeposits and borrowings increase at a faster rate than the interest rates received on loans and investments,investment securities, our results of operations maynet interest income, and therefore earnings, could be adversely affected. Earnings also could be adversely affected by changes inif the interest rates. Ifrates received on loans and investment securities fall more quickly than the interest rates paid on deposits and borrowings. In addition, if there is a substantial increase in interest rates, our investment portfolio is at risk of experiencing price declines that may negatively impact our total capital position through changes in other comprehensive income. In addition, anyAny significant increase in prevailing interest rates could also adversely affect our mortgage banking business because higher interest rates could cause customers to request fewer refinancing and purchase money mortgage originations.

Nicolet may be required to transition from the use of LIBOR interest rate index in the future.
Certain of our trust preferred securities, loans, investment securities, and junior subordinated debentures are currently indexed to LIBOR to calculate the interest rate. The continued availability of the LIBOR index is not guaranteed after 2021. We cannot predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR or whether any additional reforms to LIBOR may be enacted. At this time, no consensus exists as to what rate or rates may become acceptable alternatives to LIBOR (with the exception of overnight repurchase agreements, which are expected to be based on the Secured Overnight Financing Rate, or SOFR). The language in our LIBOR-based contracts and financial instruments has developed over time and may have various events that trigger when a successor rate to the designated rate would be selected. If a trigger is satisfied, contracts and financial instruments may give the calculation agent discretion over the substitute index or indices for the calculation of interest rates to be selected.
Nicolet faces significant operational risk, including risk of loss related to cybersecurity breaches, due to the financial services industry’s increased reliance on technology.
We rely heavily on communications and information systems to conduct our business, and we rely on third party vendors to provide key components of these systems, including our core application processing. Any failure, interruption or breach in security of these systems could result in failures or disruptions in customer relationship management, general ledger, deposit, loan functionality and the effective operation of other systems. We rely on other companiesthird parties to compile, process or store computer systems, company data and infrastructure, and such information may be vulnerable to attack by hackers or unauthorized access. While we have policies and procedures designed to prevent or limit the effect of a failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, damage vendor relationships, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations.
We do not control the actions of the third party vendors we have selected to provide key components of our business infrastructure.

Third party vendors provide key components of our business infrastructure such as internet connections, network access and core application processing. While we have selected these third party vendors carefully, we do not control their actions. Any problems caused by these third parties, including as a result of their not providing us their services for any reason or their performing their services poorly, or any failure, interruption or breach in security of the services they provide, could adversely affect our ability to deliver products and services to our customers and otherwise to conduct our business. Replacing these third party vendors could also entail significant delay and expense.

13


Our business may be adversely affected by an increasing prevalence of fraud and other financial crimes.
As a financial institution, we are also susceptible to fraudulent activity that may be committed against us, our third party vendors, or our clients, which may result in financial losses or increased costs to us or our clients, disclosure or misuse of our information or our clients' information, misappropriation of assets, privacy breaches against our clients, litigation, or damage to our reputation. These risks may increase in the future as we continue to increase our mobile-payment and other internet-based product offerings and expand our internal usage of web-based products and applications.
Negative publicity could damage our reputation.

Reputation risk, or the risk to our earnings and capital from negative public opinion, is inherent in our business. Negative public opinion could adversely affect our ability to keep and attract customers and expose us to adverse legal and regulatory consequences. Negative public opinion could result from our actual or alleged conduct in any number of activities, including lending or foreclosure practices, corporate governance, regulatory compliance, mergers and acquisitions, and disclosure, sharing or inadequate protection of customer information, and from actions taken by government regulators and community organizations in response to that conduct.

Competition in the banking industry is intense and Nicolet faces strong competition from larger, more established competitors.

The banking business is highly competitive, and we experience strong competition from many other financial institutions.institutions, as well as financial technology companies (“fintechs”). We compete with commercial banks, credit unions, savings and loan associations, mortgage banking firms, consumer finance companies, securities brokerage firms, insurance companies, money market funds, and other financial institutions that operate in our primary market areas and elsewhere.

Because technology and other changes have lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, we also compete with fintechs seeking to disrupt conventional banking markets. In particular, the activity of fintechs has grown significantly over recent years and is expected to continue to grow. Fintechs have and may continue to offer bank or bank-like products and a number of fintechs have applied for bank or industrial loan charters. In addition, other fintechs have partnered with existing banks to allow them to offer deposit products to their customers.

We compete with these institutions both in attracting deposits and in making loans. In addition, we have to attract our customer base from other existing financial institutions and from new residents. Many of our competitors are well-established, much larger financial institutions. While we believe we can and do successfully compete with these other financial institutions, we may face a competitive disadvantage as compared to large national or regional banks as a result of our smaller size and relative lack of geographic diversification.

Although we compete by concentrating our marketing efforts in our primary market area with local advertisements, personal contacts, and greater flexibility in working with local customers, we can give no assurance that this strategy will be successful.

Nicolet continually encounters technological change, and we may have fewer resources than our competition to continue to invest in technological improvements, and Nicolet’s information systems may experience an interruption or breach in security.

improvements.

The banking and financial services industry is undergoing rapid technological changes, with frequent introductions of new technology-driven products and services. In addition to better serving customers, the effective use of technology increases efficiency and enables financial institutions to reduce costs. Our future success will depend, in part, upon our ability to address the needs of our customers by using technology to provide products and services that enhance customer convenience, as well as create additional efficiencies in operations. Many of our competitors have greater resources to invest in technological improvements, and we may not be able to effectively implement new technology-drivingtechnology-driven products and services, which could reduce our ability to effectively compete.

12

In addition, we rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in customer relationship management, general ledger, deposit, loan functionality and the effective operation of other systems. While we have policies and procedures designed to prevent or limit the effect of a failure, interruption or security breach of our information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations.

Risks Related to Ownership of Nicolet’s Common Stock

Our stock price can be volatile.

Stock price volatility may make it more difficult for you to sell your common stock when you want and at prices you find attractive. Our stock price can fluctuate widely in response to a variety of factors including, among other things:

actual or anticipated variations in quarterly results of operations or financial condition;
operating results and stock price performance of other companies that investors deem comparable to us;
news reports relating to trends, concerns, and other issues in the financial services industry;
perceptions in the marketplace regarding us and / or our competitors;
new technology used or services offered by competitors;
significant acquisitions or business combinations, strategic partnerships, joint ventures, or capital commitments by or involving us or our competitors;
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
14


changes in government regulations;
geopolitical conditions such as acts or threats of terrorism or military conflicts;
available supply and demand of investors interested in trading our common stock;
our own participation in the market through our buyback program; and
recommendations by securities analysts.

General market fluctuations, industry factors, and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes, or credit loss trends, could also cause our stock price to decrease regardless of our operating results.

Nicolet has not historically paid dividends to our common shareholders, and we cannot guarantee that it will pay dividends to such shareholders in the future.

The holders of our common stock receive dividends if and when declared by the Nicolet board of directors out of legally available funds. Nicolet’s board of directors has not declared a dividend on the common stock since our inception in 2000 and does not expect to do so in the foreseeable future.2000. Any future determination relating to dividend policy will be made at the discretion of Nicolet’s board of directors and will depend on a number of factors, including the company’s future earnings, capital requirements, financial condition, future prospects, regulatory restrictions and other factors that the board of directors may deem relevant.

Our principal business operations are conducted through the Bank. Cash available to pay dividends to our shareholders is derived primarily, if not entirely, from dividends paid by the Bank. The ability of the Bank to pay dividends to us, as well as our ability to pay dividends to our shareholders, is subject to and limited by certain legal and regulatory restrictions, as well as contractual restrictions related to our junior subordinated debentures. Further, any lenders making loans to us may impose financial covenants that may be more restrictive than regulatory requirements with respect to the payment of dividends by us. There can be no assurance of whether or when we may pay dividends in the future.

Nicolet may need to raise additional capital in the future but that capital may not be available when it is needed or may be dilutive to our shareholders.

We are required by federal and state regulatory authorities to maintain adequate capital levels to support our operations. In order to support our growth and operations and to comply with regulatory standards, we may need to raise capital in the future. Our ability to raise additional capital will depend on conditions in the capital markets at that time, which are outside our control, and on our financial performance. Accordingly, we cannot assure you of our ability to raise additional capital, if needed, on favorable terms. The capital and credit markets have experienced significant volatility in recent years. In some cases, the markets have produced downward pressure on stock prices and credit availability for certain issuers without regard to those issuers’ underlying financial strength. If current levels of volatility worsen, our ability to raise additional capital may be disrupted. If we cannot raise additional capital when needed, our results of operations and financial condition may be adversely affected, and our banking regulators may subject us to regulatory enforcement action, including receivership. In addition, the issuance of additional shares of our equity securities will dilute the economic ownership interest of our common shareholders.

13

Nicolet’s directors and executive officers own a significant portion of our common stock and can influence shareholder decisions.

Our directors and executive officers, as a group, beneficially owned approximately 16% of our fully diluted issued and outstanding common stock as of December 31, 2017.2020. As a result of their ownership, our directors and executive officers have the ability, if they voted their shares in concert, to influence the outcome of matters submitted to our shareholders for approval, including the election of directors.

Holders of Nicolet’s subordinated debentures have rights that are senior to those of its common shareholders.

We have supported our continued growth by issuing trust preferred securities and accompanying junior subordinated debentures and by assuming the trust preferred securities and accompanying junior subordinated debentures issued by companies we have acquired. As of December 31, 2017,2020, we had outstanding trust preferred securities and associated junior subordinated debentures with an aggregate par principal amount of approximately $37.1$33.0 million and $38.2$32.1 million, respectively.

We have unconditionally guaranteed the payment of principal and interest on our trust preferred securities. Also, the junior subordinated debentures issued to the special purpose trusts that relate to those trust preferred securities are senior to our common stock. As a result, we must make payments on the junior subordinated debentures before we can pay any dividends on our common stock, and in the event of our bankruptcy, dissolution or liquidation, holders of our junior subordinated debentures must be satisfied before any distributions can be made on our common stock. We do have the right to defer distributions on our junior subordinated debentures (and related trust preferred securities) for up to five years, but during that time would not be able to pay dividends on our common stock.

15


Because Nicolet is a regulated bank holding company, your ability to obtain “control” or to act in concert with others to obtain control over Nicolet without the prior consent of the Federal Reserve or other applicable bank regulatory authorities is limited and may subject you to regulatory oversight.

Nicolet is a bank holding company and, as such, is subject to significant regulation of its business and operations. In addition, under the provisions of the Bank Holding Company Act and the Change in Bank Control Act, certain regulatory provisions may become applicable to individuals or groups who are deemed by the regulatory authorities to “control” Nicolet or our subsidiary bank. The Federal Reserve and other bank regulatory authorities have very broad interpretive discretion in this regard and it is possible that the Federal Reserve or some other bank regulatory authority may, whether through a merger or through subsequent acquisition of Nicolet’s shares, deem one or more of Nicolet’s shareholders to control or to be acting in concert for purposes of gaining or exerting control over Nicolet. Such a determination may require a shareholder or group of shareholders, among other things, to make voluminous regulatory filings under the Change in Bank Control Act, including disclosure to the regulatory authorities of significant amounts of confidential personal or corporate financial information. In addition, certain groups or entities may also be required to either register as a bank holding company under the Bank Holding Company Act, becoming themselves subject to regulation by the Federal Reserve under that Act and the rules and regulations promulgated thereunder, which may include requirements to materially limit other operations or divest other business concerns, or to divest immediately their investments in Nicolet.

In addition, these limitations on the acquisition of our stock may generally serve to reduce the potential acquirers of our stock or to reduce the volume of our stock that any potential acquirer may be able to acquire. These restrictions may serve to generally limit the liquidity of our stock and, consequently, may adversely affect its value.

We are an emerging growth company and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our common stock less attractive.

We are an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and we have taken advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including, but not limited to, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, even if we comply with the greater obligations of public companies that are not emerging growth companies, we may avail ourselves of the reduced requirements applicable to emerging growth companies from time to time in the future, so long as we are an emerging growth company. We will remain an emerging growth company for up to five years following the first sale of our common stock pursuant to an effective registration statement filed under the Securities Act, though we may cease to be an emerging growth company earlier under certain circumstances, including if, before the end of such five years, we are deemed to be a large accelerated filer under the rules of the SEC (which depends on, among other things, having a market value of common stock held by non-affiliates in excess of $700 million) or if our total annual gross revenues equal or exceed $1 billion in a fiscal year. We cannot predict if investors will find our common stock less attractive because we will rely on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our stock price may be more volatile.

14

Nicolet’s securities are not FDIC insured.

Our securities are not savings or deposit accounts or other obligations of the Bank, and are not insured by the Deposit Insurance Fund, or any other agency or private entity and are subject to investment risk, including the possible loss of some or all of the value of your investment.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2.PROPERTIES

ITEM 2. PROPERTIES
The corporate headquarters of both the Parent Company and the Bank are located at 111 North Washington Street, Green Bay, Wisconsin. At year-end 2017,2020, including the main office, the Bank operated 3836 bank branch locations, 2928 of which are owned and nineeight that are leased. In addition, we have one leased location solely related to Nicolet Advisory. In addition, Nicolet owns or leases other real property that, when considered in aggregate, is not significant to its financial position. Most of the offices are free-standing, newer buildings that provide adequate access, customer parking, and drive-through and/or ATM services. The properties are in good condition and considered adequate for present and near term requirements. None of the owned properties are subject to a mortgage or similar encumbrance.

Three of the

One leased locations involve directors, executive officers, or direct relatives oflocation involves a director, or executive officer, each with lease terms that management considers arms-length. For additional disclosure, see Note 17,14, “Related Party Transactions,” of the Notes to Consolidated Financial Statements under Part II, Item 8.

ITEM 3.LEGAL PROCEEDINGS

ITEM 3. LEGAL PROCEEDINGS
We and our subsidiaries may be involved from time to time in various routine legal proceedings incidental to our respective businesses. Neither we nor any of our subsidiaries are currently engaged in any legal proceedings that are expected to have a material adverse effect on our results of operations or financial position.

ITEM 4.MINE SAFETY DISCLOSURES

ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.

15

PART II

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Nicolet registered its common stock under Section 12(b) of the Exchange Act on February 24, 2016, in connection with listing on the Nasdaq Capital Market, and trades under the symbol “NCBS”. Prior toAs of February 24, 2016, Nicolet’s common stock was traded on the Over-The-Counter Markets (“OTCBB”), also under the symbol “NCBS”. The trading volume of Nicolet’s common stock is less than that of banks with larger market capitalizations, even though Nicolet has improved accessibility to its common stock first through the OTCBB and more recently through its listing on Nasdaq. As ofFebruary 28, 2018,22, 2021, Nicolet had approximately2,250approximately 2,200 shareholders of record.

The following table sets forth the high and low sales prices (beginning February 24, 2016) or the high and low bid prices (prior to February 24, 2016) and quarter end closing prices of Nicolet’s common stock as reported by Nasdaq and the OTCBB for the periods presented, as well as Nicolet’s quarter end book value per share for the periods presented.

For The Quarter Ended High Sales/Bid
Prices
  Low Sales/ Bid
Prices
  Closing 
Sales Prices
  Book
Value Per
Common
Share
 
             
December 31, 2017 $61.89  $53.31  $54.74  $37.09 
September 30, 2017  61.98   51.21   57.53   36.78 
June 30, 2017  55.83   45.00   54.71   35.73 
March 31, 2017  49.75   45.50   47.34   33.12 
                 
December 31, 2016 $48.00  $37.21  $47.69  $32.26 
September 30, 2016  39.91   35.63   38.35   32.19 
June 30, 2016  47.00   33.72   38.08   31.61 
March 31, 2016  38.91   30.51   38.85   24.36 

Nicolet has not paid dividends on its common stock since its inception in 2000, nor does it currently have any plans to pay dividends on Nicolet common stock in the foreseeable future.2000. Any cash dividends paid by Nicolet on its common stock must comply with applicable Federal Reserve policies described further in “Business—Regulation of Nicolet—Dividend Restrictions.” The Bank is also subject to regulatory restrictions on the amount of dividends it is permitted to pay to Nicolet as
16


further described in “Business—Regulation of the Bank – Bank—Payment of Dividends” and in Note 19,16, “Regulatory Capital Requirements, and Restrictions of Dividends,” in the Notes to Consolidated Financial Statements under Part II, Item 8.

Following are Nicolet’s monthly common stock purchases during the fourth quarter of 2017.

  Total Number of
Shares Purchased
  Average Price
Paid per Share
  Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
  Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans
or Programs (a)
 
  (#)  ($)  (#)  (#) 
Period                
October 1 – October 31, 2017    $      391,000 
November 1– November 30, 2017  121,759  $56.38   47,180   344,000 
December 1 – December 31, 2017  8,313  $55.07   1,200   343,000 
Total  130,072  $56.30   48,380   343,000 

2020.

Period:
Total Number 
of Shares 
Purchased (#) (a) (b)
Average Price
Paid per Share ($)
Total Number of
Shares Purchased  as
Part of Publicly
Announced Plans
or Programs (#) (b)
Maximum Number of
Shares that May  Yet
Be Purchased  Under
the Plans
or Programs (#) (a) (b)
October 1 – October 31, 2020123,759 $60.61 123,759 308,400 
November 1– November 30, 202048,608 $65.27 46,043 587,400 
December 1 – December 31, 202037,138 $68.50 35,199 552,200 
Total209,505 $63.09 205,001 552,200 
(a) During the fourth quarter of 2017,2020, the Company repurchased 713 and 80,9793,251 shares for minimum tax withholding settlements on restricted stock and net settlementsrepurchased 1,253 shares to satisfy the exercise price and/or tax withholding requirements of stock options, respectively. These purchases do not count against the maximum number of shares that may yet be purchased under the board of directors’ authorization.

(b) During early 2014 the board of directors approved a common stock repurchase program was approved which authorized, with subsequent modifications, through December 31, 2017, the use of up to $30$126 million to repurchase up to 1,050,0002,625,000 shares of outstanding common stock. The common stock repurchase program has no expiration date. During 2017 and 2016,fourth quarter 2020, Nicolet spent $10.0 million and $4.4$12.9 million to repurchase and cancel 188,554 and 114,914 shares, respectively, at a weighted average price per share of $52.87 and $37.98, respectively, including commissions. Since the commencement of the common stock repurchase program through December 31, 2017, Nicolet has used $24.1 million to repurchase and cancel 707,163205,001 shares at a weighted average price of $62.97 per share, of $34.12 including commissions. Usingbringing the last closing stock price priorlife-to-date cumulative totals to December 31, 2017 of $54.74, a total of approximately 107,000 shares of common stock could be repurchased under this plan as of December 31, 2017. Subsequent to year-end 2017, on February 20, 2018, the stock repurchase program was further modified, adding $12 million more to repurchase up to 200,000 shares of outstanding common stock. Including this subsequent modification, the Board has authorized the Company the use of up to $42$105.6 million to repurchase and cancel 1,250,0002.1 million shares at a weighted average price of Nicolet$50.92 per share. At December 31, 2020, approximately $20.4 million remained available to repurchase common stock.

16
shares.

17



Performance Graph

The following graph shows the cumulative stockholder return on our common stock for the period of May 17, 2013 to December 31, 2017, compared with the KBW NASDAQ Bank Index and the S&P 500 Index.Index for the period of December 31, 2015 to December 31, 2020. The graph assumes athe value of the investment in the Company’s common stock and in each index was $100 investment on May 17, 2013, the date Nicolet began tradingDecember 31, 2015. Historical stock price performance shown on the OTCBB.

  Period Ending 
Index 05/17/13  12/31/13  12/31/14  12/31/15  12/31/16  12/31/17 
Nicolet Bankshares, Inc. $100.00  $103.38  $156.25  $198.69  $298.06  $342.13 
S&P 500 Index  100.00   112.30   127.67   129.43   144.91   176.55 
KBW Nasdaq Bank Index  100.00   114.66   125.40   126.02   161.95   192.06 

graph is not necessarily indicative of the future price performance.

ncbs-20201231_g1.jpg
Period Ending
Index201520162017201820192020
Nicolet Bankshares, Inc.$100.00 $150.02 $172.19 $153.51 $232.31 $208.71 
S&P 500 Index100.00 111.96 136.40 130.42 171.49 203.04 
KBW Nasdaq Bank Index100.00 128.51 152.40 125.41 170.71 153.11 
Source: S&P Global Market Intelligence

ITEM 6.SELECTED FINANCIAL DATA

ITEM 6. SELECTED FINANCIAL DATA
The selected consolidated financial data presented as of December 31, 20172020 and 20162019 and for each of the years in the three-year period ended December 31, 20172020 is derived from the audited consolidated financial statements and related notes included in this report and should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The selected consolidated financial data for all other periods shown is derived from audited consolidated financial statements that are not required to be included in this report.

17

18



EARNINGS SUMMARY AND SELECTED FINANCIAL DATA

  At and for the year ended December 31, 
(In thousands, except per share data) 2017  2016  2015  2014  2013 
Results of operations:                    
Interest income $109,253  $75,467  $48,597  $48,949  $43,196 
Interest expense  10,511   7,334   7,213   7,067   6,292 
Net interest income  98,742   68,133   41,384   41,882   36,904 
Provision for loan losses  2,325   1,800   1,800   2,700   6,200 
Net interest income after provision for loan losses  96,417   66,333   39,584   39,182   30,704 
Noninterest income  34,639   26,674   17,708   14,185   25,736 
Noninterest expense  81,356   64,942   39,648   38,709   36,431 
Income before income tax expense  49,700   28,065   17,644   14,658   20,009 
Income tax expense  16,267   9,371   6,089   4,607   3,837 
Net income  33,433   18,694   11,555   10,051   16,172 
Net income attributable to noncontrolling interest  283   232   127   102   31 
Net income attributable to Nicolet Bankshares, Inc.  33,150   18,462   11,428   9,949   16,141 
Preferred stock dividends  -   633   212   244   976 
Net income available to common shareholders $33,150  $17,829  $11,216  $9,705  $15,165 
Earnings per common share:                    
Basic $3.51  $2.49  $2.80  $2.33  $3.81 
Diluted  3.33   2.37   2.57   2.25   3.80 
Weighted average common shares outstanding:                    
Basic  9,440   7,158   4,004   4,165   3,977 
Diluted  9,958   7,514   4,362   4,311   3,988 
Year-End Balances:                    
Loans $2,087,925  $1,568,907  $877,061  $883,341  $847,358 
Allowance for loan losses  12,653   11,820   10,307   9,288   9,232 
Securities available for sale, at fair value  405,153   365,287   172,596   168,475   127,515 
Total assets  2,932,433   2,300,879   1,214,439   1,215,285   1,198,803 
Deposits  2,471,064   1,969,986   1,056,417   1,059,903   1,034,834 
Notes payable  36,509   1,000   15,412   21,175   39,538 
Junior subordinated debentures  29,616   24,732   12,527   12,328   12,128 
Subordinated notes  11,921   11,885   11,849   -   - 
Common equity  364,178   275,947   97,301   86,608   80,462 
Stockholders’ equity  364,178   275,947   109,501   111,008   104,862 
Book value per common share  37.09   32.26   23.42   21.34   18.97 
Average Balances:                    
Loans $1,899,225  $1,346,304  $883,904  $859,256  $753,284 
Interest-earning assets  2,351,451   1,723,600   1,083,967   1,084,408   913,104 
Total assets  2,648,754   1,934,770   1,185,921   1,191,348   997,372 
Deposits  2,228,408   1,641,894   1,021,155   1,028,336   830,884 
Interest-bearing liabilities  1,750,099   1,307,471   851,957   892,872   756,606 
Common equity  332,897   217,432   90,787   84,033   70,737 
Stockholders’ equity  332,897   226,265   112,012   108,433   95,137 
Financial Ratios:                    
Return on average assets  1.25%  0.95%  0.96%  0.84%  1.62%
Return on average equity  9.96%  8.16%  10.20%  9.18%  16.97%
Return on average common equity  9.96%  8.20%  12.35%  11.55%  21.44%
Average equity to average assets  12.57%  11.69%  9.45%  9.10%  9.54%
Net interest margin  4.30%  4.01%  3.88%  3.89%  4.06%
Stockholders’ equity to assets  12.42%  11.99%  9.02%  9.13%  8.75%
Net loan charge-offs to average loans  0.08%  0.02%  0.09%  0.31%  0.54%
Nonperforming loans to total loans  0.63%  1.29%  0.40%  0.61%  1.21%
Nonperforming assets to total assets  0.49%  0.97%  0.32%  0.61%  1.02%

18

 At and for the years ended December 31,
(in thousands, except per share data)20202019201820172016
Results of operations:     
Interest income$149,202 $138,588 $125,537 $109,253 $75,467 
Interest expense19,864 22,510 18,889 10,511 7,334 
Net interest income129,338 116,078 106,648 98,742 68,133 
Provision for credit losses10,300 1,200 1,600 2,325 1,800 
Noninterest income62,626 53,367 39,509 34,639 26,674 
Noninterest expense100,719 96,799 89,758 81,356 64,942 
Income before income tax expense80,945 71,446 54,799 49,700 28,065 
Income tax expense20,476 16,458 13,446 16,267 9,371 
Net income60,469 54,988 41,353 33,433 18,694 
Net income attributable to noncontrolling interest347 347 317 283 232 
Net income attributable to Nicolet Bankshares, Inc.60,122 54,641 41,036 33,150 18,462 
Preferred stock dividends— — — — 633 
Net income available to common shareholders$60,122 $54,641 $41,036 $33,150 $17,829 
Earnings per common share:     
Basic$5.82 $5.71 $4.26 $3.51 $2.49 
Diluted$5.70 $5.52 $4.12 $3.33 $2.37 
Common shares:     
Basic weighted average10,337 9,562 9,640 9,440 7,158 
Diluted weighted average10,541 9,900 9,956 9,958 7,514 
Outstanding10,011 10,588 9,495 9,818 8,553 
Year-End Balances:     
Loans$2,789,101 $2,573,751 $2,166,181 $2,087,925 $1,568,907 
Allowance for credit losses - loans (“ACL-Loans”)32,173 13,972 13,153 12,653 11,820 
Securities available for sale, at fair value539,337 449,302 400,144 405,153 365,287 
Goodwill and other intangibles, net175,353 165,967 124,307 128,406 87,938 
Total assets4,551,789 3,577,260 3,096,535 2,932,433 2,300,879 
Deposits3,910,399 2,954,453 2,614,138 2,471,064 1,969,986 
Short-term and long-term borrowings53,869 67,629 77,305 78,046 37,617 
Stockholders’ equity539,189 516,262 386,609 364,178 275,947 
Book value per common share$53.86 $48.76 $40.72 $37.09 $32.26 
Tangible book value per common share *$36.34 $33.08 $27.62 $24.01 $21.98 
Average Balances:     
Loans$2,787,587 $2,257,033 $2,127,470 $1,899,225 $1,346,304 
Interest-earning assets3,849,812 2,794,641 2,671,560 2,351,451 1,723,600 
Goodwill and other intangibles, net168,802 129,112 126,284 115,447 61,588 
Total assets4,255,207 3,126,535 2,977,457 2,648,754 1,934,770 
Deposits3,439,748 2,598,271 2,508,952 2,228,408 1,641,894 
Interest-bearing liabilities2,660,508 1,939,639 1,951,846 1,750,099 1,307,471 
Common equity527,428 423,952 371,635 332,897 217,432 
Stockholders’ equity527,428 423,952 371,635 332,897 226,265 
Financial Ratios:     
Return on average assets1.41 %1.75 %1.38 %1.25 %0.95 %
Return on average equity11.40 12.89 11.04 9.96 8.16 
Return on average common equity11.40 12.89 11.04 9.96 8.20 
Return on average tangible common equity *16.76 18.53 16.73 15.24 11.44 
Average equity to average assets12.39 13.56 12.48 12.57 11.69 
Net interest margin3.38 4.19 4.04 4.30 4.01 
Stockholders’ equity to assets11.85 14.43 12.49 12.42 11.99 
Tangible common equity to tangible assets *8.31 10.27 8.83 8.41 8.50 
Net charge-offs to average loans0.05 0.02 0.05 0.08 0.02 
Nonperforming loans to total loans0.34 0.55 0.25 0.63 1.29 
Nonperforming assets to total assets0.29 0.42 0.19 0.49 0.97 
Allowance for credit losses-loans to loans1.15 0.54 0.61 0.61 0.75 

* The ratios of tangible book value per common share, return on average tangible common equity, and tangible common equity to tangible assets exclude goodwill and other intangibles, net. These financial ratios have been included as they are considered to be critical metrics with which to analyze and evaluate financial condition and capital strength.
19


ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is management’s analysis to assist in the understanding and evaluation of the consolidated financial condition and results of operations of Nicolet. It should be read in conjunction with the consolidated financial statements and footnotes and the selected financial data presented elsewhere in this report.

Evaluation of financial performance and certain balance sheet line items was impacted by the timing and size of Nicolet's acquisitions, Choice Bancorp, Inc. (“Choice”) on November 8, 2019, at 12% of Nicolet’s then pre-merger asset size, and Advantage Community Bancshares, Inc. (“Advantage”) on August 21, 2020, at 4% of Nicolet’s then pre-merger asset size. Certain income statement results, average balances and related ratios for 2020 include full contribution from Choice and a partial contribution from Advantage, while 2019 includes partial contribution from Choice and no contribution from Advantage. At consummation, Choice added $457 million in assets, loans of $348 million, deposits of $289 million, core deposit intangible of $1.7 million, goodwill of $45 million, and one net new branch. At consummation, Advantage added $172 million in assets, loans of $88 million, deposits of $141 million, core deposit intangible of $1 million, goodwill of $12 million, and four branches.
The detailed financial discussion that follows focuses on 20172020 results compared to 2016.2019. See “2016“2019 Compared to 2015”2018” for the summary comparing 20162019 and 20152018 results. Some tabular information is shown for trends of three years or for five years as required under SEC regulations.

Evaluation of financial performance and average balances between 2017 and 2016 was impacted in general from the timing and sizes of the 2017 and 2016 acquisitions. The inclusion of the Baylake balance sheet (at about 80% of Nicolet’s then pre-merger asset size) and operational results for 12 months in 2017 and 8 months in 2016, and to a lesser extent, the inclusion of the First Menasha balance sheet (at about 20% of Nicolet’s then pre-merger asset size) and operational results for approximately 8 months in 2017, analytically explains most of the increase in certain average balances and income statement line items between 2017 and 2016. The 2016 financial advisory business acquisition primarily impacts the brokerage fee income, personnel expense and certain other expense line items. Lastly, the 2017 and 2016 acquisitions impacted pre-tax net income by inclusion of non-recurring direct merger expenses of approximately $0.5 million in 2017 ($0.2 million and $0.3 million in the first and second quarters, respectively) and approximately $1.3 million in 2016 ($0.4 million, $0.4 million, $0.1 million and $0.4 million in first through fourth quarters, respectively), along with a $1.7 million lease termination charge in second quarter 2016 related to a Nicolet branch closed concurrent with the Baylake merger.

Overview

Nicolet provides a diversified range of traditional commercial and retail banking services, as well as wealth management services, to individuals, business owners, and businesses in its market area primarily through, as of year-end 2017,2020, the 3836 bank branch offices of its banking subsidiary, located in northeast and central Wisconsin and Menominee, Michigan.

In 2017

The 2020 year was marked by significant events (health pandemic, large sudden rate drop by the Federal Reserve, unprecedented government stimulus, political changes and social issues, and other market and economic disruptions), volatility, and uncertainty, that turned 2020 into a very tactical year for Nicolet deliveredmanagement. Management took several actions to respond: added $0.2 billion of liquidity (which later proved to not be necessary, leading to a reduction in non-deposit leverage in the second half of the year), temporarily (and later permanently) closed 8 branches, provided temporary relief to customers through loan payment modifications on growth, profitability, and capital management. At December 31, 2017 Nicoletnearly 1,000 loans (with only a fraction remaining on modified terms at year end), dramatically elevated the credit loss provision given pervading uncertainty (though slowed the provision in fourth quarter as potential deterioration of loan quality metrics initially anticipated had total assets of $2.9 billion,not materialized), channeled significant resources to originate PPP loans of $2.1 billion, deposits of $2.5 billion and stockholders’ equity of $364 million, representing increases over December 31, 2016 of 27%, 33%, 25% and 32% in assets,(peaking at 2,725 loans deposits and total equity, respectively. This balance sheet growth was predominantly attributable to the April 2017 First Menasha transaction, which added assets of $480 million (about 20% of Nicolet’s pre-merger asset size), loans oftotaling $351 million deposits of $375 million, core deposit intangible of $4 millionduring 2020) and goodwill of $41 million, for a total purchase price that included the issuance of $62residential mortgages (over $1 billion originated to consumers under atypical conditions), granted $1.25 million of common equity (or 1.3 million shares) and $19aid to expedite funds to smaller businesses who would have otherwise waited for small PPP loans, kept people safe (with $0.6 million of cash.expense in second quarter for onsite-bonuses, testing and protective supplies), and prioritized full return to on-site work by June to allow us to move forward on goals and improvements (with offsite workforce peaking at 52%, comprised of 34% remote and 18% paid to stay home and not work due to risk concerns or location closure). During 2020, we still executed on our acquisition strategy, completing the all-cash acquisition of Advantage. While we announced a merger agreement with a $0.7 billion bank in February 2020, we exercised discipline, mutually terminating that deal in May 2020, (given the level of uncertainty and pricing in the significantly depressed market that made the transaction unlikely to close) and incurred a $0.5 million charge. Nicolet has used acquisitions as part of its growth strategy over the past few years and has successfully integrated and realized cost efficiencies related to scale fairly quickly after each acquisition.
In 2020, despite the turbulent year and through the many actions noted above, Nicolet delivered on growth, profitability, capital positioning, and sound asset quality management.  At December 31, 2020, Nicolet had total assets of $4.6 billion, loans of $2.8 billion, deposits of $3.9 billion and stockholders’ equity of $539 million, representing increases over December 31, 2019 of 27%, 8%, 32% and 4%, in assets, loans, deposits and total equity, respectively, largely due to the significant increase in liquidity, and only partly due to the Advantage acquisition. At December 31, 2020, cash and cash equivalents grew significantly, up $0.6 billion to $0.8 billion or 18% of assets (compared to $0.2 billion or 5% of assets at year end 2019), while loans increased $0.2 billion and investments grew $0.1 billion, funded by the surge in deposits (up $956 million) over year end 2019. Asset quality remained strong on declining nonperforming assets,sound, with net charge-offs to average loans of 0.08% for 2017 and nonperforming assets to assets of 0.49%0.29% at December 31, 20172020 (down from 0.97%0.42% at year-end 2016).2019), as the borrowing base has largely remained resilient, profitable and liquid in the uncertain times. The allowance for credit losses-loans grew to $32.2 million (1.15% of loans, or 1.24% of loans excluding PPP loans) compared to $14.0 million or 0.54% of loans at December 31, 2019. The large increase in the allowance resulted from the $10.3 million provision exceeding $1.4 million of net charge-offs (or 0.05% of average loans), and a $9.3 million addition upon adoption of the current expected credit losses (“CECL”) model. Nicolet repurchased approximately 646,700 shares of common stock for $40.5 million in 2020 under its common stock repurchase program, given the opportunity of a depressed market.  At December 31, 2020 there remained $20.4 million authorized under the repurchase program, as modified. With total stockholders’ equity to assets of 12.42%11.85% at year-end 2017 (largely from common stock issued in recent transactions and earnings exceeding stock repurchases),2020, Nicolet has capacity to act on targets of interest in relevant or growth markets that provide a path to or support our position as the lead-local community bank.

20


For 2017,2020, net income attributable to Nicolet was $33.1record-breaking at $60.1 million (80%(10% higher than 2016)$54.6 million for 2019), and return on average assets was 1.25%1.41% (compared to 0.95%1.75% for 2016). The improved performance between 2017 and 2016 was largely attributable to2019), with 2020 impacted by the timing of the acquisitions in both years, benefits from strong organic loan and deposit growth (of 11% and 6%, respectively, excluding the First Menasha balances at acquisition), $5.8 million of higher aggregate discount accretion on purchased loans (included in the $30.6 million or 45%sizable increase in net interest income between the years), growth in noninterest revenue sources, effective cost management, and $2.5 million lower direct merger-related costs between the years. Additionally, income tax expense included a favorable tax benefit of $1.9 million (the tax impact of large option exercises, particularly in the fourth quarter of 2017), and $0.9 million of tax expense related to Nicolet’s current evaluation of the impact of the Tax Cuts and Jobs Act enacted on December 22, 2017 on its then outstanding deferred taxaverage assets and liabilities.(mainly cash). Diluted earnings per common share for 20172020 was $3.33 ($0.96 or 41%$5.70 (3% higher than 2016)2019), aided by strongbenefiting from the stronger net earnings and no preferred stock dividends, but impactedincome, while covering a 6% increase in part by an increase of approximately 30% inaverage diluted average shares, mostly due to the stock considerationtiming of the 1.2 million shares issued in the 2016Choice acquisition net of strong repurchase activity throughout 2020 (totaling 0.6 million shares). Notably, second quarter 2020 net income unfavorably included $4 million of isolated expenses ($3 million after tax) related to the onset of the pandemic, a terminated acquisition and 2017 acquisitions. Capitalbranch closure decisions. During second quarter 2019, net income favorably included $5.4 million (or $0.55 of diluted earnings per share) related to two one-time actions combined, the sale of 80% of Nicolet's equity investment in a data processing entity ($7.4 million after-tax gain) and $2.75 million retirement-related compensation declared to benefit all employees after that sale ($2.0 million after-tax cost).
Net income before taxes for 2020 was $80.9 million ($9.5 million or 13% higher than 2019), predominantly due to increased net interest income (up $13 million or 11% aided mainly on higher volumes, despite an 81bps decline in net interest margin between the years, dominated by the very high proportion of low-earning cash in total interest-earning assets), record net mortgage income (at $30 million versus $12 million in 2019) and strong wealth revenues (up $2 million or 13%), which more than covered a $10 million negative swing in net asset gains or losses (at $2 million net loss for 2020 versus $8 million net gain for 2019), higher credit loss provision (up $9 million) and a $4 million or 4% increase in overall expenses, evidencing diligent expense management for 2017 included the closure of three branches (oneand improved efficiencies in an outlier and two in overlapping geographies) as well as the repurchase of approximately 188,600 shares of common stock for $10.0 million under Nicolet’s common stock repurchase program. At December 31, 2017 there remains $5.9 million authorized under the repurchase program which Nicolet may from time to time repurchase shares in the open market or through block transactions as market conditions warrant or in private transactions as an alternative use of capital.

19
a difficult year.

For 2018,2021, Nicolet’s focus will return to its long-term strategies, especially M&A, as we believe such opportunities have grown in light of industry stress, and we have remained well-positioned to capitalize on it through a solid core franchise, strong asset quality, and an experienced team. That said, when evaluating transactions, quantitative and qualitative factors need to make sense in combination with each other, including but not limited to the economics of the transaction, cultural and strategic fit, geographic and business line relevance, and current or potential talent. We will remain committed on achieving strongdriving growth in core earnings through our expanded customer base. Our objective is to achieve solid organic growth in loans, core deposits, and wealth management services and other revenue lines within all our markets, though particularly in the expanded Green Bay to Oshkosh corridor, in a cost-effective, profitable manner to sustain a healthy return on average assets. After rapid executionWe plan to remain active on-site as a differentiator to many of our competitors, remain adaptable for our customers in the continuing uncertainty, and deliver on cost saves and efficiencies related to the 2016 and 2017 acquisitions (including 10 branch closures cumulatively during those years), additionalour long-term leadership succession plans. Additional resources are planned in 2021 for furthering automation and data analysis (to enhance customer experiences and company efficiencies and decision-making), for personnel expenses (market-based and competitive wage increases in(in support of growingdeepening talent and leadership in light of growth and performance, including expense of equity and other incentives that started in 2017)succession needs), and for capital investment on complete renovations of two branch locations (in Sturgeon Baymanagement (to balance safety and Rhinelander) in 2018. Further, we expect thatopportunity for the tax reform enacted in December 2017 (which includes many broad and complex changes to the U.S. tax code, including the corporate tax rate reduction from 35% to 21%) to provide significant benefit to net earnings in 2018 (by reducing our estimated 2018 effective tax rate to approximately 25%), while also providing consumer and corporate stimulus as the general benefits of tax cuts spread deeper into the economy.long-term). While Nicolet believes delivering strong earnings, return on assets, and disciplined capital management in 2018aligned with growth will provide upward pressure on our common stock performance throughout the year.

Performance Summary

Net income attributable to Nicolet was $33.1 millionyear, ongoing uncertainties remain for 2017, or $3.33 per diluted common share. Comparatively, 2016 net income attributable to Nicolet was $18.5 million,2021 across many environments (health, social, political and after $633,000 of preferred stock dividends, diluted earnings per common share was $2.37. Nicolet redeemed its outstanding preferred stock in full in September 2016, explainingeconomic), which will likely heighten potential challenges for the absence of preferred stock dividends in 2017. Return on average assets was 1.25% and 0.95% for 2017 and 2016, respectively, while return on average common equity was 9.96% for 2017 and 8.20% for 2016. Book value per common share was $37.09 at December 31, 2017, up 15% over $32.26 at December 31, 2016. Key factors contributing to these results are discussed below.

Net interest income was $98.7 million for 2017, an increase of $30.6 million or 45% compared to 2016. The improvement was primarily the result of favorable volume and mix variances (driven by the addition of acquired net interest-earning assets, as well as strong organic growth), and net favorable rate variances, largely from higher earning asset yields partially offset by a higher cost of funds. The earning asset yield was 4.75% for 2017 and 4.44% for 2016, influenced mainly by the earning asset mix and higher aggregate discount accretion income. The cost of funds was 0.60% for 2017, 4 basis points (“bps”) higher than 2016. As a result, the interest rate spread was 4.15% for 2017, 27 bps higher than 2016. The net interest margin was 4.30% for 2017 compared to 4.01% for 2016, with a 2 bps higher contribution from net free funds as well as the increase in interest rate spread. For additional information regarding net interest income, see “Net Interest Income”.

Loans were $2.1 billion at December 31, 2017, up $0.5 billion or 33% over December 31, 2016. Excluding the impact of the First Menasha loans added at acquisition, loans increased $168 million or 11% since year-end 2016. Average loans were $1.9 billion in 2017 yielding 5.31%, compared to $1.3 billion in 2016 yielding 5.11%, a 41% increase in average balances. For additional information regarding loans, see “Loans”.

Total deposits were $2.5 billion at December 31, 2017, up $0.5 billion or 25% over December 31, 2016. Excluding the impact of the First Menasha deposits added at acquisition, deposits grew $126 million or 6%. Between 2017 and 2016, average deposits were up $0.6 billion or 36%, with noninterest-bearing deposits representing 24% and 23% of total deposits for 2017 and 2016, respectively. For additional information regarding deposits, see “Deposits”.

Asset quality measures remained strong. Nonperforming assets declined to $14 million, representing 0.49% of total assets at December 31, 2017, down favorably from 0.97% at December 31, 2016. For 2017, the provision for loan losses was $2.3 million compared to net charge-offs of $1.5 million, versus provision of $1.8 million and net charge-offs of $0.3 million for 2016. The allowance for loan losses (“ALLL”) was $12.7 million at December 31, 2017 (representing 0.61% of loans), compared to $11.8 million (representing 0.75% of loans) at December 31, 2016. The decline in the ratio of the ALLL to loans resulted from recording the First Menasha loan portfolio at fair value with no carryover of its allowance at the time of the merger. For additional information regarding asset quality measures, see “Allowance for Loan Losses,” and “Nonperforming Assets.”

Noninterest income was $34.6 million (including $2.0 million of net gain on sale, disposal or write-down of assets), compared to $26.7 million for 2016 (including $0.1 million of net gain on sale, disposal or write-down of assets). Removing these net gains, noninterest income was up $6.0 million or 23%, with increases in all line items, except mortgage income, largely attributable to the timing of the 2016 and 2017 acquisitions. For additional information regarding noninterest income, see “Noninterest Income”.

Noninterest expense was $81.4 million, an increase of $16.4 million or 25% compared to 2016. The increase was commensurate with the larger operating base and timing of the 2016 and 2017 acquisitions. For additional information regarding noninterest expense, see “Noninterest Expense”.

20
year.

INCOME STATEMENT ANALYSIS

Net Interest Income

Net interest income in the consolidated statements of income (which excludes any taxable equivalent adjustments) was $98.7 million in 2017, up $30.6 million or 45% compared to $68.1 million in 2016, including $5.8 million higher aggregate discount accretion between the years and impacted by the timing of the 2017 and 2016 acquisitions. Taxable equivalent adjustments (adjustments to bring tax-exempt interest to a level that would yield the same after-tax income had that been subject to a 35% tax rate) were $2.4 million for 2017 and $1.9 million for 2016, resulting in taxable equivalent net interest income of $101.1 million for 2017 and $70.0 million for 2016.

Taxable equivalent net interest income is a non-GAAP measure, but is a preferred industry measurement of net interest income (and its use in calculating a net interest margin) as it enhances the comparability of net interest income arising from taxable and tax-exempt sources.

Net interest income is the primary source of Nicolet’s revenue, and is the difference between interest income on earning assets, such as loans and investment securities, and interest expense on interest-bearing liabilities, such as deposits and other borrowings. Net interest income is directly impacted by the sensitivity of the balance sheet to changes in interest rates and by the amount, mix and composition of interest-earning assets and interest-bearing liabilities, including characteristics such as the fixed or variable nature of the financial instruments, contractual maturities, and repricing frequencies.

Tax-equivalent net interest income is a non-GAAP measure, but is a preferred industry measurement of net interest income (and is used in calculating a net interest margin) as it enhances the comparability of net interest income arising from taxable and tax-exempt sources. Tables 1, 2, and 3 present information to facilitate the review and discussion of selected average balance sheet items, taxable equivalenttax-equivalent net interest income, interest rate spread, and net interest margin.

21

21



Table 1: Average Balance Sheet and Net Interest Income Analysis — Taxable-Equivalent- Tax-Equivalent Basis

(dollars

 Years Ended December 31,
(in thousands)202020192018
 Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
Average
Balance
InterestAverage
Yield/Rate
ASSETS         
Interest-earning assets         
PPP Loans$220,544 $8,062 3.66 %$— $— — %$— $— — %
Commercial-based loans ex PPP2,088,149 105,643 5.06 %1,802,747 101,509 5.63 %1,657,207 91,349 5.51 %
Retail-based loans478,894 22,776 4.76 %454,286 24,206 5.33 %470,263 22,791 4.85 %
   Total loans, including loan fees (1)(2)
2,787,587 136,481 4.90 %2,257,033 125,715 5.57 %2,127,470 114,140 5.37 %
Investment securities:
   Taxable354,430 8,118 2.29 %276,742 7,584 2.74 %261,107 6,068 2.32 %
   Tax-exempt (2)
135,779 2,961 2.18 %132,419 2,927 2.21 %149,900 3,259 2.17 %
      Total investment securities490,209 11,079 2.26 %409,161 10,511 2.57 %411,007 9,327 2.27 %
Other interest-earning assets572,016 2,611 0.46 %128,447 3,405 2.65 %133,083 3,220 2.42 %
   Total non-loan earning assets1,062,225 13,690 1.29 %537,608 13,916 2.59 %544,090 12,547 2.31 %
   Total interest-earning assets3,849,812 $150,171 3.90 %2,794,641 $139,631 5.00 %2,671,560 $126,687 4.74 %
Other assets, net405,395 331,894 305,897 
Total assets$4,255,207 $3,126,535 $2,977,457 
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Interest-bearing liabilities      
Savings$422,171 $700 0.17 %$318,525 $1,528 0.48 %$285,777 $1,181 0.41 %
Interest-bearing demand562,370 3,938 0.70 %486,139 4,852 1.00 %524,924 4,530 0.86 %
Money market accounts (“MMA”)749,877 1,502 0.20 %582,646 3,676 0.63 %634,947 3,926 0.62 %
Core time deposits390,216 6,023 1.54 %402,141 8,136 2.02 %337,100 5,266 1.56 %
   Total interest-bearing core deposits2,124,634 12,163 0.57 %1,789,451 18,192 1.02 %1,782,748 14,903 0.84 %
Brokered deposits289,489 4,478 1.55 %75,159 773 1.03 %91,379 517 0.57 %
   Total interest-bearing deposits2,414,123 16,641 0.69 %1,864,610 18,965 1.02 %1,874,127 15,420 0.82 %
PPPLF161,634 571 0.35 %— — — %— — — %
Other interest-bearing liabilities84,751 2,652 3.13 %75,029 3,545 4.72 %77,719 3,469 4.46 %
   Total wholesale funding246,385 3,223 1.31 %75,029 3,545 4.72 %77,719 3,469 4.46 %
   Total interest-bearing liabilities2,660,508 19,864 0.75 %1,939,639 22,510 1.16 %1,951,846 18,889 0.97 %
Noninterest-bearing demand deposits1,025,625  733,661  634,825  
Other liabilities41,646  29,283  19,151  
Stockholders’ equity527,428  423,952  371,635  
Total liabilities and stockholders’ equity$4,255,207  $3,126,535  $2,977,457  
Tax-equivalent net interest income and rate spread $130,307 3.15 % $117,121 3.84 % $107,798 3.77 %
Tax-equivalent adjustment and net free funds969 0.23 %1,043 0.35 %1,150 0.27 %
Net interest income and net interest margin $129,338 3.38 % $116,078 4.19 % $106,648 4.04 %
Selected Additional Information:
Total loans ex PPP$2,567,043 $128,419 5.00 %$2,257,033 $125,715 5.57 %$2,127,470 $114,140 5.37 %
Total interest-earning assets ex PPP3,629,268 142,109 3.92 %2,794,641 139,631 5.00 %2,671,560 126,687 4.74 %
Total interest-bearing liabilities ex PPPLF2,498,874 19,293 0.77 %1,939,639 22,510 1.16 %1,951,846 18,889 0.97 %
Net interest rate spread ex PPP & PPPLF3.15 %3.84 %3.77 %
(1)Nonaccrual loans and loans held for sale are included in thousands)

  Years Ended December 31, 
  2017  2016  2015 
  Average
Balance
  Interest  Average
Yield/Rate
  Average
Balance
  Interest  Average
Yield/Rate
  Average
Balance
  Interest  Average
Yield/Rate
 
ASSETS                           
Earning assets                                    
Loans (1)(2)(3) $1,899,225  $100,905   5.31% $1,346,304  $69,687   5.11% $883,904  $45,745   5.12%
Investment securities:                                    
Taxable  238,433   4,728   1.98%  159,421   3,029   1.90%  75,069   1,460   1.94%
Tax-exempt (2)  160,328   4,365   2.72%  131,250   3,292   2.51%  87,609   2,083   2.38%
Other interest-earning assets  53,465   1,624   3.04%  86,625   1,327   1.53%  37,385   443   1.18%
Total interest-earning assets  2,351,451  $111,622   4.75%  1,723,600  $77,335   4.44%  1,083,967  $49,731   4.54%
Other assets, net  297,303           211,170           101,954         
Total assets $2,648,754          $1,934,770          $1,185,921         
LIABILITIES AND STOCKHOLDERS’ EQUITY                                    
Interest-bearing liabilities                                    
Savings $254,961  $405   0.16% $193,933  $221   0.11% $126,894  $305   0.24%
Interest-bearing demand  432,513   2,408   0.56%  325,383   1,786   0.55%  204,844   1,703   0.83%
Money market (“MMA”)  583,708   1,781   0.31%  451,373   599   0.13%  250,500   557   0.22%
Core time deposits  292,084   2,323   0.80%  259,730   2,220   0.85%  197,862   2,211   1.12%
Brokered deposits  119,234   769   0.65%  28,329   318   1.12%  29,431   414   1.41%
Total interest-bearing deposits  1,682,500   7,686   0.46%  1,258,748   5,144   0.41%  809,531   5,190   0.64%
Other interest-bearing liabilities  67,599   2,825   4.18%  48,723   2,190   4.44%  42,426   2,023   4.72%
Total interest-bearing liabilities  1,750,099   10,511   0.60%  1,307,471   7,334   0.56%  851,957   7,213   0.84%
Noninterest-bearing demand  545,908           383,146           211,624         
Other liabilities  19,850           17,888           10,328         
Stockholders’ equity  332,897           226,265           112,012         
Total liabilities and stockholders’ equity $2,648,754          $1,934,770          $1,185,921         
Net interest income and rate spread     $101,111   4.15%     $70,001   3.88%     $42,518   3.70%
Net interest margin          4.30%          4.01%          3.88%

(1)Nonaccrual loans and loans held for sale are included in the daily average loan balances outstanding.

(2)The yield on tax-exempt loans and tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 35% and adjusted for the disallowance of interest expense.

(3)Interest income includes loan fees of $1.5 million in 2017, $1.6 million in 2016 and $0.7 million in 2015.

22
the daily average loan balances outstanding.

(2)The yield on tax-exempt loans and tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 21% and adjusted for the disallowance of interest expense.

22


Table 2: Volume/Rate Variance — Taxable-Equivalent- Tax-Equivalent Basis
(dollars
(in thousands)
2020 Compared to 2019
Increase (Decrease) Due to Changes in
2019 Compared to 2018
Increase (Decrease) Due to Changes in
 VolumeRate
Net (1)
VolumeRate
Net (1)
Interest-earning assets      
PPP Loans$8,062 $— $8,062 $— $— $— 
Commercial-based loans ex PPP18,251 (14,117)4,134 7,114 3,046 10,160 
Retail-based loans1,300 (2,730)(1,430)233 1,182 1,415 
   Total loans, including loan fees (2) (3)
27,613 (16,847)10,766 7,347 4,228 11,575 
Investment securities:
   Taxable1,175 (641)534 638 878 1,516 
   Tax-exempt (3)
74 (40)34 (385)53 (332)
      Total investment securities1,249 (681)568 253 931 1,184 
Other interest-earning assets2,894 (3,688)(794)(33)218 185 
  Total non-loan earning assets4,143 (4,369)(226)220 1,149 1,369 
Total interest-earning assets$31,756 $(21,216)$10,540 $7,567 $5,377 $12,944 
Interest-bearing liabilities      
Savings$389 $(1,217)$(828)$145 $202 $347 
Interest-bearing demand683 (1,597)(914)(352)674 322 
MMA842 (3,016)(2,174)(329)79 (250)
Core time deposits(235)(1,878)(2,113)1,134 1,736 2,870 
   Total interest-bearing core deposits1,679 (7,708)(6,029)598 2,691 3,289 
Brokered deposits3,148 557 3,705 (105)361 256 
   Total interest-bearing deposits4,827 (7,151)(2,324)493 3,052 3,545 
PPPLF571 — 571 — — — 
Other interest-bearing liabilities37 (930)(893)(32)108 76 
   Total wholesale funding608 (930)(322)(32)108 76 
Total interest-bearing liabilities5,435 (8,081)(2,646)461 3,160 3,621 
Net interest income$26,321 $(13,135)$13,186 $7,106 $2,217 $9,323 
(1)The change in thousands)

  2017 Compared to 2016
Increase (Decrease)
Due to Changes in
  2016 Compared to 2015
Increase (Decrease)
Due to Changes in
 
  Volume  Rate*  Net(1)  Volume  Rate*  Net(1) 
Earning assets                        
Loans (2) $28,599  $2,619  $31,218  $24,046  $(104) $23,942 
Investment securities:                        
Taxable  1,773   (74)  1,699   1,603   (34)  1,569 
Tax-exempt (2)  774   299   1,073   1,089   120   1,209 
Other interest-earning assets  (400)  697   297   665   219   884 
Total interest-earning assets $30,746  $3,541  $34,287  $27,403  $201  $27,604 
                         
Interest-bearing liabilities                        
Savings $82  $102  $184  $118  $(202) $(84)
Interest-bearing demand  596   26   622   786   (703)  83 
MMA  218   964   1,182   327   (285)  42 
Core time deposits  264   (161)  103   599   (590)  9 
Brokered deposits  637   (186)  451   (15)  (81)  (96)
Total interest-bearing deposits  1,797   745   2,542   1,815   (1,861)  (46)
Other interest-bearing liabilities  656   (21)  635   344   (177)  167 
Total interest-bearing liabilities  2,453   724   3,177   2,159   (2,038)  121 
Net interest income $28,293  $2,817  $31,110  $25,244  $2,239  $27,483 

*Nonaccrual loans and loans held for sale are included in the daily average loan balances outstanding.

(1)The change in interest due to both rate and volume has been allocated in proportion to the relationship of dollar amounts of change in each.

(2)The yield on tax-exempt loans and tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 35% and adjusted for the disallowance of interest expense.

interest due to both rate and volume has been allocated in proportion to the relationship of dollar amounts of change in each.

(2)Nonaccrual loans and loans held for sale are included in the daily average loan balances outstanding.
(3)The yield on tax-exempt loans and tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 21% and adjusted for the disallowance of interest expense.
Table 3: Interest Rate Spread, Margin and Average Balance Mix — Taxable-Equivalent- Tax-Equivalent Basis
(dollars in thousands)

  Years Ended December 31, 
  2017 Average  2016 Average  2015 Average 
  Balance  % of
Earning
Assets
  Yield/Rate  Balance  % of
Earning
Assets
  Yield/Rate  Balance  % of
Earning
Assets
  Yield/Rate 
Total loans $1,899,225   80.8%  5.31% $1,346,304   78.1%  5.11% $883,904   81.5%  5.12%
Securities and other earning assets  452,226   19.2%  2.37%  377,296   21.9%  2.03%  200,063   18.5%  1.99%
Total interest-earning assets $2,351,451   100.0%  4.75% $1,723,600   100.0%  4.44% $1,083,967   100.0%  4.54%
                                     
Interest-bearing liabilities $1,750,099   74.4%  0.60% $1,307,471   75.9%  0.56% $851,957   78.6%  0.84%
Noninterest-bearing funds, net  601,352   25.6%      416,129   24.1%      232,010   21.4%    
Total funds sources $2,351,451   100.0%  0.47% $1,723,600   100.0%  0.41% $1,083,967   100.0%  0.64%
Interest rate spread          4.15%          3.88%          3.70%
Contribution from net free funds          0.15%          0.13%          0.18%
Net interest margin          4.30%          4.01%          3.88%

23

 Years Ended December 31,
(in thousands)2020 Average2019 Average2018 Average
 Balance% of
Earning
Assets
Yield/RateBalance% of
Earning
Assets
Yield/RateBalance% of
Earning
Assets
Yield/Rate
Loans$2,787,587 72 %4.90 %$2,257,033 81 %5.57 %$2,127,470 80 %5.37 %
Non-loan earning assets1,062,225 28 %1.29 %537,608 19 %2.59 %544,090 20 %2.31 %
Total interest-earning assets$3,849,812 100 %3.90 %$2,794,641 100 %5.00 %$2,671,560 100 %4.74 %
Interest-bearing liabilities$2,660,508 69 %0.75 %$1,939,639 69 %1.16 %$1,951,846 73 %0.97 %
Noninterest-bearing funds, net1,189,304 31 %855,002 31 %719,714 27 %
Total funds sources$3,849,812 100 %0.54 %$2,794,641 100 %0.84 %$2,671,560 100 %0.73 %
Interest rate spread3.15 %3.84 %3.77 %
Contribution from net free funds0.23 %0.35 %0.27 %
Net interest margin3.38 %4.19 %4.04 %

Comparison of 2020 versus 2019
Net interest income was up 11% over 2019, despite an 81 bps decline in net interest margin. Overall asset volumes increased net interest income while the mix of interest-earning assets (particularly the very high cash levels) squeezed the related net interest margin. In general, the lower interest rate environment pressured both net interest income and net interest margin.
23


The interest rate environment experienced dramatic change in 2020. Prior to the pandemic, the Federal Reserve steadily raised short-term interest rates during 2017 versus 2016

Taxable-equivalentand 2018 in support of a growing economy (up 175 bps total to 2.50% at December 31, 2018), and then reduced rates by 75 bps in three moves during the second half of 2019 (to 1.75% at December 31, 2019) largely responding to global issues and slowing growth, which contributed to a flattened yield curve with periods of inversion. In response to the pandemic in March 2020, the Federal Reserve dropped short-term rates by 150 bps (to 25 bps at March 31, 2020) in two emergency moves, which brought slope back into the yield curve, though still fairly flat. Comparatively, short-term rates were 150 bps lower at December 31, 2020 than at December 31, 2019. While the following paragraphs will discuss the comparison of 2020 and 2019, we expect that the pandemic impacts will continue to evolve and pressure future quarters even further, including continued margin pressure in the low rate environment and potential unusual loan or deposit volume or pricing impacts.

At the onset of the pandemic, but prior to the announcement of government stimulus, we added liquidity to ensure we could meet customer needs. The action demonstrated our capacity to support our communities, but proved later to not be necessary, leading us to reduce non-deposit leverage in the second half of 2020. Efforts to minimize pressure on net interest income during the changes throughout 2020 included prudent pricing actions on deposits and loans, allowing brokered deposits to mature without renewal, prepayment of selected FHLB advances, and full payback of the PPPLF funding (approximately $335 million used for 5 months at a cost of 35 bps). In addition, we fully redeemed our subordinated notes ($12 million at 5% fixed) in November 2020 and one of our junior subordinated debenture issuances ($6 million at 8% fixed) in December 2020, which combined will reduce annual interest expense by approximately $1.1 million going forward.
Tax-equivalent net interest income was $101.1$130.3 million for 2017,2020, up $31.1$13.2 million or 44%(11%), compared to 2016, with $28.32019, comprised of net interest income of $129.3 million ($13.3 million or 11% higher than 2019) and a $1.0 million tax-equivalent adjustment (down nearly $0.1 million between the years). The $13.2 million increase in tax-equivalent net interest income was comprised of $10.6 million higher interest income and $2.6 million lower interest expense. Higher volumes added $26.3 million to net interest income, including a $31.8 million increase to interest income on higher interest-earning assets (mostly from net favorable volume and mix variances (predominantlyhigher loan volumes, due to the additioninclusion of loans acquired net interest-earning assets,with Choice and Advantage, as well as organic growth)PPP loans), and $2.8 million from net favorable rate variances (predominantly from a higher earning asset yield, mostly from loans, offset partly by a $5.4 million increase to interest expense on higher interest-bearing liabilities (mostly from higher deposit volumes also related to the inclusion of Choice and Advantage, as well as overall costdeposit growth from increased liquidity of funds) between the periods. Taxable-equivalentconsumers and businesses). Rate changes reduced net interest income $13.1 million, comprised of $21.2 million lower interest income (with $16.8 million was from lower rates on earning assets increased $34.3loans and $3.7 million betweenfrom the years, with $31.2dramatically reduced cash rate earned), but also lower interest expense on funding of $8.1 million (including $7.7 million savings from non-brokered interest-bearing core deposits and $0.9 million savings from wholesale funding, partly offset by $0.6 million more interest expense from loans ($28.6 million from greater volume and $2.6 million from rates (with $5.8 million in higher aggregate discount accretion income, attributable to added discounts on the 2017 acquired loan portfolio and $4.9 million higher discount income related to favorably resolved purchased credit impaired loans, more than offsetting lower underlying loan yields mainly from the acquired portfolios)), $2.8 million more interest from total investments (mostly volume-based), and $0.3 million more interest from other earning assets (mostly rate-based). Interest expense increased $3.2 million, led by $2.5 million higher interest on interest-bearing liabilities due to volume and mix variances (mostly acquired deposits and a higher proportion ofterm brokered deposits), and $0.7 million higher interest from net unfavorable rate variances due to higher cost funding (largely from higher-costing First Menasha deposits acquired, an increase in select deposit rates that began in July 2017, and general rate pressures influenced by a 100 bps increase in the federal funds rate since January 1, 2016).

The taxable-equivalent net interest margin was 4.30% for 2017, up 29 bps versus 2016.

The interest rate spread increased 27decreased 69 bps between the periods, with a favorable increase inas the earninginterest-earning asset yield (up 31decreased 110 bps to 4.75% for 2017), partially offset by an increase in3.90% and the cost of funds (up 4declined favorably 41 bps to 0.60%0.75%. The significantly higher mix of cash assets (to 15% of interest-earning assets versus 4% in 2019) combined with their dramatic decline in yield (to 0.46% versus 2.65% in 2019), has pressured the net interest margin most. Loans yielded 4.90% for 2017)2020, down 67 bps from 2019, in part from the inclusion of lower-earning PPP loans (yielding 3.66%) in 2020, while all other loans earned 5.00%, down 57 bps from 2019. Investments yielded 2.26%, 31 bps lower than 2019. The 41 bps favorable decline in the 2020 cost of funds was primarily attributable to prudent pricing actions on core interest-bearing deposits (down 45 bps to 0.57%) and lower wholesale funding rates (down 159 bps to 3.13% for funding costs excluding PPPLF), offset partly by higher-costing brokered deposits (acquired with the Choice acquisition and procured with the March-April 2020 liquidity actions under competitive conditions). The contribution from net free funds increased 2decreased 12 bps, due mostly to the reduced value in the lower interest rate environment, though offset partly by the increase in average net free funds (largely from average noninterest-bearing demand deposits and stockholders' equity) between the years. As a result, the net interest margin was 3.38% for 2020, down 81 bps compared to 4.19% for 2019.
Average interest-earning assets were $3.8 billion for 2020, $1.1 billion (38%) higher than 2019, primarily due to the increasetiming of the acquisitions (Choice in noninterest-bearing demand deposits. Since January 1, 2016, the Federal Reserve raised short-term interest rates by 100 bpsNovember 2019 and Advantage in August 2020), addition of PPP loans (beginning in second quarter 2020), and significantly higher cash starting in second quarter 2020. Average loans increased $531 million (24%) to 1.50% as$2.8 billion (which includes $348 million of Choice loans at acquisition, $88 million of Advantage loans at acquisition, and $186 million of net PPP loans at December 31, 2017 (up 25 bps in each of December 2016, March 2017, June 2017,2020), investments increased $81 million, and December 2017). These increases have impacted the rate earned on cash and the cost of shorter-term deposits and borrowings, but have not proportionately influenced rates further out on the yield curve; and thus, have impacted new investment yields and new loan pricing to a lesser degree. Additionally, while both 2017 and 2016 periodsother interest-earning assets (which are experiencing favorable income from discount accretion on acquired loans, particularly where such loans pay or resolve at better than their carrying values, such favorable interest flow can be sporadic and will diminish over time.

predominantly cash) increased $444 million. The earning asset yield was influenced largely by the mix of underlying earningaverage interest-earning assets particularly carrying a higher proportionshifted to lower-yielding assets, at 72% loans (comprised of 6% PPP loans and investments (each at higher yields in 2017 than 2016) and a lower proportion of low-earning cash. Loans,66% all other loans), 13% investments, and 15% other interest earninginterest-earning assets (mostly low-earning cash) representedfor 2020, compared to 81%, 17% and 2% of average earning assets, respectively, for 2017, and 78%, 17%15%, and 5%4%, respectively, for 2016. Loans yielded 5.31%2019.

Tax-equivalent interest income was $150.2 million, up $10.5 million (8%) over 2019, while the related interest-earning asset yield decreased 110 bps to 3.90%. Interest income on loans increased $10.8 million (9%) over 2019, aided by strong volumes, including the Choice and 5.11%Advantage acquisitions, as well as PPP loans. The 2020 loan yield was 4.90%, respectively, for 2017down 67 bps from 2019, largely from the significantly lower interest rate environment impacting yields on new, renewed, and 2016, whilevariable rate loans, as well as from inclusion of PPP loans at a 3.66% yield. Between the years, interest income on non-loan earning assets combined yielded 2.37%decreased $0.2
24


million to $13.7 million, impacted by a 130 bps decline in the yield (to 1.29%) in the lower rate environment, partially offset by higher average volumes (up 98%) from the significantly higher cash.
Average interest-bearing liabilities were $2.7 billion for 2020, an increase of $721 million (37%) from 2019, primarily due to the timing of the acquisitions (Choice in November 2019 and 2.03%Advantage in August 2020), respectively, foras well as the years. The 20 bpssignificant increase in deposits from government stimulus activities and deposited PPP loan yieldproceeds. Average core interest-bearing deposits increased $335 million, brokered deposits grew $214 million, and funding increased $171 million (mostly PPPLF funding). The mix of average interest-bearing liabilities was 80% core deposits, 11% brokered deposits, and 9% other funding for 2020, compared to 92% core deposits, 4% brokered deposits, and 4% other funding in 2019, with the mix changes (especially increased money markets and brokered deposits) influenced by the composition of the $289 million of Choice deposits acquired, and the procurement of brokered deposits in March-April 2020 as part of previously discussed liquidity actions.
Interest expense was $20 million for 2020, down $3 million (12%) from 2019, on larger average interest-bearing liabilities volumes (up 37% to $2.7 billion) but at a lower overall cost (down 41 bps to 0.75%). Interest expense on deposits decreased $2.3 million from 2019 given 29% higher average interest-bearing deposit balances, but at a lower cost (down 33 bps to 0.69%). The 2020 cost of savings, interest-bearing demand, money market accounts, and core time deposits decreased from 2019 by 31 bps, 30 bps, 43 bps, and 48 bps, respectively, as product rate changes were made in the lower interest rate environment, and brokered deposits cost 52 bps more than 2019 largely from higher-costing term brokered funds acquired with the Choice acquisition in November 2019 and procured during March-April 2020 under competitive conditions as part of previously discussed liquidity actions. Interest expense on other interest-bearing liabilities decreased $0.3 million (9%), as additional interest expense on higher average balances (up $171 million) was substantially offset by lower rates (down 341 bps to 1.31%), mostly impacted by the inclusion of the low-costing PPPLF (average balance of $162 million for 2020 at a 0.35% rate), and variable rate debt repricing and maturing advances replaced in the lower rate environment.
Provision for Credit Losses
The provision for credit losses in 2020 was $10.3 million, exceeding $1.4 million of net charge-offs. Comparatively, 2019 provision for credit losses and net charge-offs were $1.2 million and $0.4 million, respectively. The increase in the provision for credit losses between the years was largely due to the higher aggregate discount accretion on acquired loans between periods, more than offsetting lower underlying loan yields mainly fromunprecedented economic disruptions and uncertainty surrounding the acquired loan portfoliosCOVID pandemic, and competitive pricing.

Average interest-earning assets were $2.4 billion for 2017, $628 million, or 36% higher than 2016, largely attributable to acquired balances as well as strong organic loan growth. The change consisteda lesser extent, to the acquisition of a $553 million increase in average loans (up 41% to $1.9 billion), a $108 million increase in investment securities (up 37% to $399 million) and a $33 million decrease in other interest-earning assets, predominantly low earning cash.

Nicolet’s cost of funds increased 4 bps to 0.60% for 2017 compared to 2016. The average cost of interest-bearing deposits (which represented 96% of average interest-bearing liabilities for both 2017 and 2016), was 0.46% for 2017, up 5 bps from 2016, largely influenced by the higher-costing First Menasha deposits acquired, an increase in select deposit rates that began in July 2017, and general rate pressures influenced by a 100 bps increase in the federal funds rate since January 1, 2016.

Average interest-bearing liabilities were $1.8 billion for 2017, up $443 million or 34% from 2016, predominantly attributable to acquired balances and organic deposit growth. Interest-bearing deposits represented 96% of average interest-bearing liabilities for both 2017 and 2016, while the mix of average interest-bearing deposits moved from higher costing core time deposits to lower costing transaction accounts. Average brokered deposits were $119 million for 2017, up $91 million from 2016 (largely due to brokered deposits assumed in the 2017 acquisition), with average rates declining from 1.12% to 0.65%, as a larger proportion of brokered deposits were lower-costing transaction-based deposits versus term.

24
Advantage.

Provision for Loan Losses

The provision for loan losses in 2017 was $2.3 million, exceeding $1.5 million of net charge-offs. Comparatively, 2016 provision and net charge-offs were $1.8 million and $0.3 million, respectively. The higher provision in 2017 was largely attributable to a $1.0 million commercial loan charge-off. At December 31, 2017, the ALLL was $12.7 million or 0.61% of loans compared to $11.8 million or 0.75% of loans at December 31, 2016. The decline in this ratio was mainly a result of recording acquired loans at their fair value with no carryover of its allowance at the time of merger.

The provision for loancredit losses is predominantly a function of Nicolet’s methodology and judgment as to qualitative and quantitative factors used to determine the appropriateness of the ALLL.ACL-Loans. The appropriateness of the ALLLACL-Loans is affected by changes in the size and character of the loan portfolio, changes in levels of impairedcollateral-dependent and other nonperforming loans, historical losses and delinquencies in each portfolio segment, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing and future economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. For additional information regarding asset quality and the ALLL,ACL-Loans, see “Balance Sheet Analysis“BALANCE SHEET ANALYSIS — Loans,” and “— Allowance for Loan Losses”Credit Losses - Loans” and “—Nonperforming Assets.”


Noninterest Income

Table 4: Noninterest Income
(dollars in thousands) 

  Years Ended December 31,  Change From Prior Year 
  2017  2016  2015  $ Change
2017
  % Change
2017
  $ Change
2016
  % Change
2016
 
                      
Service charges on deposit accounts $4,604  $3,571  $2,348  $1,033   28.9% $1,223   52.1%
Mortgage income, net  5,361   5,494   3,258   (133)  (2.4)  2,236   68.6 
Trust services fee income  6,031   5,435   4,822   596   11.0   613   12.7 
Brokerage fee income  5,736   3,624   670   2,112   58.3   2,954   440.9 
Card interchange income  4,646   3,167   1,566   1,479   46.7   1,601   102.2 
Bank owned life insurance (“BOLI”) income  1,778   1,284   996   494   38.5   288   28.9 
Rent income  1,146   1,090   1,156   56   5.1   (66)  (5.7)
Investment advisory fees  464   452   408   12   2.7   44   10.8 
Other income  2,844   2,503   758   341   13.6   1,745   230.2 
Noninterest income without net gains $32,610  $26,620  $15,982  $5,990   22.5% $10,638   66.6%
Gain on sale, disposal or write-down of assets, net  2,029   54   1,726   1,975   N/M   (1,672)  (96.9)
Total noninterest income $34,639  $26,674  $17,708  $7,965   29.9% $8,966   50.6%

N/M means not meaningful.

(in thousands)Years Ended December 31,Change From Prior Year
 202020192018
$ Change
2020
% Change
2020
$ Change
2019
% Change
2019
Trust services fee income$6,463 $6,227 $6,498 $236 %$(271)(4)%
Brokerage fee income9,753 8,115 7,042 1,638 20 %1,073 15 %
Mortgage income, net29,807 11,878 6,344 17,929 151 %5,534 87 %
Service charges on deposit accounts4,208 4,824 4,845 (616)(13)%(21)— %
Card interchange income6,998 6,498 5,665 500 %833 15 %
Bank owned life insurance (“BOLI”) income2,710 2,369 2,418 341 14 %(49)(2)%
Other income4,492 5,559 5,528 (1,067)(19)%31 %
  Noninterest income without net gains64,431 45,470 38,340 18,961 42 %7,130 19 %
Asset gains (losses), net(1,805)7,897 1,169 (9,702)N/M6,728 N/M
    Total noninterest income$62,626 $53,367 $39,509 $9,259 17 %$13,858 35 %
Trust services fee income
& Brokerage fee income combined
$16,216 $14,342 $13,540 $1,874 13 %$802 %
N/M means not meaningful.
25


Comparison of 20172020 versus 2016

2019

Noninterest income grew $8.0was $62.6 million or 30%for 2020, an increase of $9.3 million (17%) over 2016, with increases2019, which included a $7.4 million gain on the equity investment sale previously noted in most line items, aided largely by the 2016“Overview” section. Noninterest income excluding net asset gains increased $19.0 million (42%) between 2020 and 2017 acquisitions. Removing net gains from sale of assets from both periods, noninterest income increased $6.0 million or 23%.2019. Notable contributions to the change in noninterest income were:

·Service charges on deposit accounts for 2017 were $4.6 million, up $1.0 million or 29% over 2016, resulting from an increased number of accounts (most attributable to the bank acquisitions) and an increase to the fee charged on overdrafts implemented during 2017.

·Mortgage income represents net gains received from the sale of residential real estate loans service-released and service-retained into the secondary market, capitalized gains on mortgage servicing rights (“MSRs”), servicing fees, offsetting MSR amortization, valuation changes if any, and to a smaller degree some related income. Net mortgage income was $5.4 million for 2017, down slightly from 2016, due to a decline in gains from lower volumes and higher MSR amortization, partially offset by higher servicing fees on the growing portfolio of mortgage loans serviced for others. Secondary mortgage production of $220 million, was down 13% from production of $254 million for 2016.

·Trust service fees were $6.0 million for 2017, up $0.6 million or 11% over 2016, due to higher assets under management.

25

Trust services fee income and brokerage fee income combined were $16.2 million for 2020, up $1.9 million (13%) from 2019, consistent with the growth in assets under management.

·Brokerage fee income was $5.7 million for 2017, up $2.1 million or 58% over 2016, attributable to the 2016 financial advisor business acquisition as well as subsequent growth and improved pricing.

·Card interchange income grew $1.5 million or 47% to $4.6 million in 2017 due to higher volume and activity.

·BOLI income was $1.8 million, up $0.5 million or 38% over 2016 commensurate with the growth in average BOLI investments, including additional insurance purchases in 2016.

·Other income was $2.8 million, up $0.3 million or 14% over 2016, with the majority of the increase due to income from equity in UFS.

·Net gain on sale, disposal or write-down of assets in 2017 was $2.0 million, compared to $0.1 million in 2016. The 2017 activity consisted largely of a $1.2 million gain to record the fair value of Nicolet’s pre-acquisition interest in First Menasha and a $0.7 million gain on the sale or disposition of assets. The 2016 activity consisted mainly of a $0.5 million other-than-temporary impairment loss on an other investment security and $0.7 million in net gains from the sale of OREO. Additional information on the net gains is also included in Note 18, “Gain on Sale, Disposal or Write-Down of Assets, Net,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

Mortgage income represents net gains received from the sale of residential real estate loans into the secondary market, capitalized mortgage servicing rights (“MSRs”), servicing fees net of MSR amortization, fair value marks on the mortgage interest rate lock commitments and forward commitments (“mortgage derivatives”), and MSR valuation changes, if any. Net mortgage income was $29.8 million for 2020, up $17.9 million (151%) over 2019, predominantly from higher sale gains and capitalized gains combined (up $18.9 million or 168%, commensurate with the increase in volumes sold into the secondary market, aided by the current refinance boom and better pricing between the years), partially offset by a $1.0 million MSR asset valuation allowance given faster paydown activity. See also “Off-Balance Sheet Arrangements, Lending-Related Commitments and Contractual Obligations” and Note 6, “Goodwill and Other Intangibles and Mortgage Servicing Rights” in the Notes to Consolidated Financial Statements, under Part II, Item 8
Service charges on deposit accounts were down $0.6 million (13%) to $4.2 million for 2020, mainly as we waived certain fees during second quarter 2020 to provide economic relief to our customers.
Card interchange income grew $0.5 million (8%) to $7.0 million in 2020 due to higher volume and activity.
BOLI income increased $0.3 million (14%) to $2.7 million for 2020, attributable to the difference in BOLI death benefits received in each year (up $0.2 million) and income on higher average balances from $5 million new BOLI purchased in mid-2019, $6 million BOLI acquired with Choice, and $3 million BOLI acquired with Advantage.
Other income of $4.5 million was down $1.1 million (19%) from 2019, largely due to $0.5 million lower income from the smaller equity interest in a data processing entity after the partial sale in 2019 and $0.3 million attributable to the fee earned on a customer loan interest rate swap in 2019.
The $1.8 million net asset losses in 2020 were comprised primarily of $1.0 million market losses on equity securities held in the lower, more volatile market and $0.9 million of net losses on branch other real estate owned write-downs. Net asset gains in 2019 of $7.9 million were comprised primarily of the $7.4 million gain on the equity investment sale in second quarter 2019 and $1.1 million of favorable fair value marks on equity securities, partially offset by losses of $0.6 million on the disposal and write-down of fixed assets, OREO, and an other investment. Additional information on the net gains is also included in Note 15, “Asset Gains (Losses), Net,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

Noninterest Expense

Table 5: Noninterest Expense
(dollars in thousands)

  Years Ended December 31,  Change From Prior Year 
  2017  2016  2015  Change
2017
  % Change
2017
  Change
2016
  % Change
2016
 
                      
Personnel $44,458  $34,030  $22,523  $10,428   30.6% $11,507   51.1%
Occupancy, equipment and office  13,308   10,276   6,928   3,032   29.5   3,348   48.3 
Business development and marketing  4,700   3,488   2,244   1,212   34.7   1,244   55.4 
Data processing  8,715   6,370   3,565   2,345   36.8   2,805   78.7 
FDIC assessments  787   911   615   (124)  (13.6)  296   48.1 
Intangibles amortization  4,695   3,458   1,027   1,237   35.8   2,431   236.7 
Other expense  4,693   6,409   2,746   (1,716)  (26.8)  3,663   133.4 
Total noninterest expense $81,356  $64,942  $39,648  $16,414   25.3% $25,294   63.8%
Non-personnel expenses $36,898  $30,912  $17,125  $5,986   19.4% $13,787   80.5%
Average full-time equivalent employees  522   415   280   107   25.8%  135   48.2%

($ in thousands)Years Ended December 31,Change From Prior Year
 202020192018
Change
2020
% Change
2020
Change
2019
% Change
2019
Personnel$57,121 $54,437 $49,476 $2,684 %$4,961 10 %
Occupancy, equipment and office16,718 14,788 14,574 1,930 13 %214 %
Business development and marketing5,396 5,685 5,324 (289)(5)%361 %
Data processing10,694 9,950 9,514 744 %436 %
Intangibles amortization3,567 3,872 4,389 (305)(8)%(517)(12)%
Other expense7,223 8,067 6,481 (844)(10)%1,586 24 %
Total noninterest expense$100,719 $96,799 $89,758 $3,920 %$7,041 %
Non-personnel expenses$43,598 $42,362 $40,282 $1,236 %$2,080 %
Average full-time equivalent employees553 560 553 (7)(1)%%
Comparison of 20172020 versus 2016

2019

Noninterest expense increased $16.4was $100.7 million, or 25%, primarily attributablean increase of $3.9 million (4%) over 2019, with second quarter 2020 including $4 million of isolated expenses related to the larger operating base resulting fromonset of the 2016pandemic, a terminated acquisition, and 2017 acquisitions.branch closure decisions. Personnel costs increased $2.7 million, and non-personnel expenses combined increased $1.2 million over 2019. Notable contributions to the change in noninterest expense were:

·Personnel expense (including salaries, brokerage variable pay, overtime, cash and equity incentives, and employee benefit and payroll-related expenses) was $44.5 million for 2017, up $10.4 million or 31% over 2016, largely due to the expanded workforce, with average full-time equivalent employees up 26%. Also contributing to the increase were merit increases between the years, higher incentives given strong results (including a discretionary 401k profit sharing contribution of $0.5 million in 2017), and higher health and other benefit costs in line with the expanded workforce. Notably, expense related to equity awards increased $1.5 million over 2016, mostly attributable to sizable option grants made to a broad group in the second quarter of 2017 rewarding current performance and aligning incentives with future strategic goals. See Note 13, “Stock-Based Compensation,” in the Notes to Consolidated Financial Statements, under Part II, Item 8, for additional disclosures relative to the 2017 equity awards.

·Occupancy, equipment and office expense was $13.3 million for 2017, up $3.0 million or 30% from 2016, primarily the result of the larger operating base and software needs, offset partly by branch closure savings.

·Business development and marketing expense was $4.7 million for 2017, up $1.2 million or 35%, largely due to the expanded operating base and branding efforts influencing additional marketing, promotions and media.

·Data processing expenses, which are primarily volume-based, were $8.7 million for 2017, up $2.3 million or 37% over 2016, in line with a higher number of accounts and volumes processed due to the acquisitions and expanded functionalities.

26

26

·Intangible amortization increased $1.2 million or 36%, fully attributable to the timing of and addition of intangibles recorded as part of the acquisitions.

·Other expense was $4.7 million for 2017, down $1.7 million or 27%, due primarily to $2.5 million lower merger-related expenses, partially offset by an $0.8 million increase in all other costs, (largely a function of higher other operating costs and the implementation of a customer relationship system).



Personnel expense (including salaries, overtime, cash and equity incentives, and employee benefit and payroll-related expenses) was $57.1 million for 2020, an increase of $2.7 million (5%) over 2019. Salaries increased $2.3 million (7%) over 2019, of which $0.6 million was attributable to branch closure severances and on-site bonus pay in second quarter 2020, and $1.7 million (representing a 5% increase over 2019) was due to merit increases and hires between the years. Cash and equity award incentives increased $1.5 million, while retirement-based compensation (401k, profit sharing and nonqualified deferred compensation) declined $1.0 million between the years, rewarding strong performance of both years and matching the mix of incentive compensation to be meaningful to recipients. Overtime pay doubled to $0.6 million (up $0.3 million over 2019), largely to cover the effort of processing PPP originations and significant mortgage volume. All other fringe benefits combined declined $0.4 million from 2019, mainly on lower health costs between the years.
Occupancy, equipment and office expense was $16.7 million for 2020, up $1.9 million (13%) from 2019, with 2020 including $0.5 million of accelerated depreciation and write-offs related to the branch closures, higher expense for software and technology to drive operational efficiencies and enhance products or services, and for additional licenses and equipment to expand remote workers in response to the pandemic. 2019 also included $0.4 million of accelerated depreciation for branch facility upgrades.
Business development and marketing expense was $5.4 million for 2020, down $0.3 million (5%), largely due to lower business development costs from less travel and entertainment during the pandemic, partly offset by $1.25 million for the micro-grant program.
Data processing expense was $10.7 million for 2020, up $0.7 million (7%) over 2019, mostly due to volume-based increases in core processing charges.
Intangible amortization decreased $0.3 million mainly from declining amortization on the aging intangibles of previous acquisitions, partly offset by amortization from the new intangibles of the August 2020 Advantage and November 2019 Choice acquisitions.
Other expense was $7.2 million for 2020, down $0.8 million (10%) from 2019. Other expense for 2020 included $1.0 million of lease termination charges related to the branch closures and $0.5 million to terminate the Commerce merger agreement. Other expense for 2019 included a $0.7 million lease termination charge for the closure of Nicolet's Oshkosh branch in conjunction with the Choice acquisition, an $0.8 million full write-off of non-bank goodwill, and $0.7 million related to a fraud loss contingency.
Income Taxes

Income tax expense was $16.3$20.5 million, for 2017 and $9.4up 4.0 million for 2016.(24%) over 2019, partly due to 13% higher pre-tax earnings. The 2020 effective tax rate was 32.7%25.3%, higher than 23.0% for 20172019. The increase in effective tax rate was due to the favorable tax treatment of the partial equity investment sale of a data processing company in 2019, as well as the change in tax benefit on stock-based compensation (see Note 10, “Stock-Based Compensation” for additional information on the tax benefit on stock-based compensation), and 33.4% for 2016, including, among other items, both years benefittingnondeductible compensation from tax-exempt interest income. As detailed further below, income tax expensecompensation limits between the years was significantly impacted by a new accounting standard and the impact of the Tax Cuts and Jobs Act signed into law on December 22, 2017. The net deferred tax asset was $5.0 million at December 31, 2017 compared to $10.9 million at the end of 2016. The $5.9 million decrease in the net deferred tax asset was primarily attributable to approximately $4 million in reductions from purchase accounting items, $1 million related to net operating losses subject to Internal Revenue Code section 382 restrictions and $0.9 million related to the write-down of deferred tax assets in conjunction with the Tax Cuts and Jobs Act, discussed further below.

years.

The accounting for income taxes requires deferred income taxes to be analyzed to determine if a valuation allowance is required. A valuation allowance is required if it is more likely than not that some portion of the deferred tax asset will not be realized. This analysis involves the use of estimates, assumptions, interpretation, and judgment concerning accounting pronouncements and federal and state tax codes; therefore, income taxes are considered a critical accounting policy. At December 31, 20172020 and 2016,2019, no valuation allowance was determined to be necessary. Additional information on the subjectivity of income taxes is discussed further under “Critical Accounting Policies-Income Taxes.” The Company’s accounting policy for income taxes are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional disclosures relative to income taxes are included in Note 15,12, “Income Taxes” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

The Company adopted a new accounting standard as required effective January 1, 2017, which requires the tax impact of stock option exercises to be recorded as a reduction to income tax expense rather than to stockholders’ equity directly. As a result of this accounting change and particularly large option exercises during the year, income tax expense for 2017 included a favorable tax benefit of $1.9 million for the tax impact of stock option exercises. See Note 1, “Nature of Business and Significant Accounting Policies – Recent Accounting Pronouncements Adopted,” in the Notes to Consolidated Financial Statements, under Part II, Item 8 for additional information about this new accounting standard.

On December 22, 2017, the Tax Cuts and Jobs Act was signed into law, necessitating that all companies evaluate deferred tax asset and liability positions for year-end 2017 under the lower corporate tax rate, as well as other impacts. Income tax expense included $0.9 million additional expense in 2017 related to the Company’s current evaluation of this tax law change, and was comprised of a $532,000 net write-down on deferred tax assets and $353,000 net write-down on the permanent difference for investment securities. If, in the future, the interpretations of the new tax law were to change, the Company’s current estimates may require adjustments.

BALANCE SHEET ANALYSIS

Loans

Nicolet services a diverse customer base throughout northeastern and central Wisconsin and in Menominee, Michigan including the following industries: manufacturing, wholesaling, paper, packaging, food production and processing, agriculture, forest products, retail, service, and businesses supporting the general building industry. It continues to concentrate its efforts inThe Company concentrates on originating loans in its local markets and assisting its current loan customers. ItNicolet actively utilizes government loan programs such as those provided by the U.S. Small Business Administration (“SBA”), including the Paycheck Protection Program, to help customers weatherwith current economic conditions and positionpositioning their businesses for the future. In addition to the discussion that follows, accounting policies behindfor loans are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional disclosures are included in Note 4, “Loans, and Allowance for LoanCredit Losses - Loans, and Credit Quality,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

27

27



Table 6: Period End Loan Composition
As of December 31,
(dollars in thousands)

  2017  2016  2015  2014  2013 
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
 
Commercial & industrial $637,337   30.5% $428,270   27.3% $294,419   33.6% $289,379   32.7% $253,674   29.9%
Owner-occupied CRE  430,043   20.6   360,227   23.0   185,285   21.1   182,574   20.7   187,476   22.1 
AG production  35,455   1.7   34,767   2.2   15,018   1.7   14,617   1.6   14,256   1.7 
Commercial  1,102,835   52.8   823,264   52.5   494,722   56.4   486,570   55.0   455,406   53.7 
AG real estate  51,778   2.5   45,234   2.9   43,272   4.9   42,754   4.8   37,057   4.4 
CRE investment  314,463   15.1   195,879   12.5   78,711   9.0   81,873   9.3   90,295   10.7 
Construction & land development  89,660   4.3   74,988   4.8   36,775   4.2   44,114   5.0   42,881   5.1 
Commercial real estate  455,901   21.9   316,101   20.2   158,758   18.1   168,741   19.1   170,233   20.2 
Commercial-based loans  1,558,736   74.7   1,139,365   72.7   653,480   74.5   655,311   74.1   625,639   73.9 
Residential construction  36,995   1.8   23,392   1.5   10,443   1.2   11,333   1.3   12,535   1.5 
Residential first mortgage  363,352   17.4   300,304   19.1   154,658   17.6   158,683   18.0   154,403   18.2 
Residential junior mortgage  106,027   5.1   91,331   5.8   51,967   5.9   52,104   5.9   49,363   5.8 
Residential real estate  506,374   24.3   415,027   26.4   217,068   24.7   222,120   25.2   216,301   25.5 
Retail & other  22,815   1.0   14,515   0.9   6,513   0.8   5,910   0.7   5,418   0.6 
Retail-based loans  529,189   25.3   429,542   27.3   223,581   25.5   228,030   25.9   221,719   26.1 
Total loans $2,087,925   100.0% $1,568,907   100.0% $877,061   100.0% $883,341   100.0% $847,358   100.0%

 December 31, 2020December 31, 2019December 31, 2018December 31, 2017December 31, 2016
(in thousands)Amount% of
Total
Amount% of
Total
Amount% of
Total
Amount% of
Total
Amount% of
Total
Commercial & industrial$750,718 27 %$806,189 31 %$684,920 32 %$637,337 30 %$428,270 28 %
PPP loans186,016 %— — %— — %— — %— — %
Owner-occupied CRE521,300 19 %496,372 19 %441,353 20 %430,043 21 %360,227 23 %
Agricultural109,629 %95,450 %89,069 %87,233 %80,001 %
Commercial1,567,663 57 %1,398,011 54 %1,215,342 56 %1,154,613 56 %868,498 56 %
CRE investment460,721 16 %443,218 17 %343,652 16 %314,463 15 %195,879 12 %
Construction & land development131,283 %92,970 %80,599 %89,660 %74,988 %
Commercial real estate592,004 21 %536,188 21 %424,251 20 %404,123 19 %270,867 17 %
     Commercial-based
loans
2,159,667 78 %1,934,199 75 %1,639,593 76 %1,558,736 75 %1,139,365 73 %
Residential construction41,707 %54,403 %30,926 %36,995 %23,392 %
Residential first mortgage444,155 16 %432,167 17 %357,841 17 %363,352 17 %300,304 19 %
Residential junior mortgage111,877 %122,771 %111,328 %106,027 %91,331 %
   Residential real estate597,739 21 %609,341 24 %500,095 23 %506,374 24 %415,027 26 %
Retail & other31,695 %30,211 %26,493 %22,815 %14,515 %
   Retail-based loans629,434 22 %639,552 25 %526,588 24 %529,189 25 %429,542 27 %
Total loans$2,789,101 100 %$2,573,751 100 %$2,166,181 100 %$2,087,925 100 %$1,568,907 100 %
Total loans ex. PPP loans$2,603,085 93 %$2,573,751 100 %$2,166,181 100 %$2,087,925 100 %$1,568,907 100 %
Total loans were $2.1$2.8 billion at December 31, 2017,2020, an increase of $519$215 million or 33%(8%), compared to total loans of $1.6$2.6 billion at December 31, 2016. Excluding the2019. During 2020, we acquired Advantage, which added total loans of $88 million at acquisition. In addition, we originated 2,725 PPP loans totaling $351 million, bearing a 1% contractual rate, and earned a $12.3 million fee, of which $5.7 million was accreted into interest income during 2020. At December 31, 2020, the net carrying value of PPP loans added at acquisition in 2017, loans increased $168was $186 million, or 11%7% of loans, with the decline in balance coming almost exclusively from SBA loan forgiveness, boosting overall borrower equity in their businesses. Given strong participation in the PPP and caution around debt levels, utilization of conventional lines of credit fell. For the first time in recent history, commercial lines of credit declined between year-end periods to $221 million (down $104 million or 32% from December 31, 2019). Excluding PPP loans and commercial lines of credit, all other loans combined increased $133 million (6%) over December 31, 2019 (or up 2%, further excluding loans acquired from Advantage).
As noted in Table 6 above, year-end 20172020 loans were broadly 78% commercial-based and 22% retail-based compared to 75% commercial-based and 25% retail-based compared to 73% commercial-based and 27% retail-based at year-end 2016.2019. Commercial-based loans are considered to have more inherent risk of default than retail-based loans, in part because the commercial balance per borrower is typically larger than that for retail-based loans, implying higher potential losses on an individual customer basis.

Commercial and industrial loans consist primarily of commercial loans to small businesses, PPP loans, and, to a lesser degree, to municipalities within a diverse range of industries. The credit risk related to commercial and industrial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral, if any. Commercial and industrial loans, including the PPP loans, continue to be the largest segment of Nicolet’s portfolio, increasing to 30.5%representing 34% of the portfolio at year-end 2017, due to strong organic loan growth.

2020.

Owner-occupied CRE loans decreased to 20.6%represented 19% of loans at year-end 2017 compared to 23.0% of loans at2020, unchanged from year-end 2016.2019. This category primarily consists of loans within a diverse range of industries secured by business real estate that is occupied by borrowers who operate their businesses out of the underlying collateral and who may also have commercial and industrial loans. The credit risk related to owner-occupied CRE loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral.

Agricultural production and agricultural real estate loans consist of loans secured by farmland and the related farming operations. The credit risk related to agricultural loans is largely influenced by the prices farmers can get for their production and/or the underlying value of the farmland. Combined, theseThese loans decreased to 4.2%represented 4% of loans at year-end 2017 compared to 5.1% of loans at year-end 2016.

2020, unchanged from a year ago.

The CRE investment loan classification primarily includes commercial-based mortgage loans that are secured by non-owner occupied, nonfarm/nonresidential real estate properties, and multi-family residential properties. Lending in this segment has been focused on loans that are secured by commercial income-producing properties as opposed to speculative real estate development. FromThese loans represented 16% of loans at December 31, 20162020, compared to December 31, 2017, these loans increased to represent 15.1%17% of loans mostly due to the 2017 acquired loan mix, compared to 12.5% a year ago.

at year-end 2019.

28


Loans in the construction and land development portfolio represented 4.3%5% of total loans at year-end 2017 compared to 4.8% at year-end 2016.2020. Construction and land development loans provide financing for the development of commercial income properties, multi-family residential development, and land designated for future development. Nicolet controls the credit risk on these types of loans by making loans in familiar markets, reviewing the merits of individual projects, controlling loan structure, and monitoring the progress of projects through the analysis of construction advances. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationships on an ongoing basis.

28

On a combined basis, Nicolet’s residential real estate loans represented 24.3%21% of total loans at year-end 20172020 compared to 26.4%24% of total loans at year-end 2016.2019. Residential first mortgage loans include conventional first-lien home mortgages. Residential junior mortgage real estate loans consist of home equity lines and term loans secured by junior mortgage liens. Nicolet has not experienced significant losses in its residential real estate loans; however, if declines in market values in the residential real estate markets worsen, particularly in Nicolet’s market area, the value of collateral securing its real estate loans could decline, which could cause an increase in the provision for loan losses. As part of its management of originating residential mortgage loans, the vast majority of Nicolet’s long-term, fixed-rate residential real estatefirst mortgage loans are sold in the secondary market with or without retaining the servicing rights.rights retained. Nicolet’s mortgage loans are typically of high quality and have historically had low net charge-off rates and typically are of high quality.

rates.

Loans in the retail and other classification representrepresented approximately 1% of the total loan portfolio, and include predominantly short-term and other personal installment loans not secured by real estate. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and/or guaranty positions.

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early problem loan identification and remedial action to minimize losses, an appropriate ALLL,ACL-Loans, and sound nonaccrual and charge-off policies. An active credit risk management process is used for commercial loans to further ensure that sound and consistent credit decisions are made. The credit management process is regularly reviewed and the process has been modified over the past several years to further strengthen the controls.

The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas. Significant loan concentrations are considered to exist for a financial institution when there are amounts loaned to multiple numbers of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At December 31, 2017,2020, no significant industry concentrations existed in Nicolet’s portfolio in excess of 10% of total loans. Nicolet has also developed guidelines to manage its exposure to various types of concentration risks.

Table 7: Loan Maturity Distribution

The following table presents the maturity distribution of the loan portfolio at December 31, 2017:

(dollars in thousands)

  Loan Maturity 
  One Year
or Less
  Over One
Year
to Five Years
  Over
Five Years
  Total 
Commercial & industrial $275,038  $318,973  $43,326  $637,337 
Owner-occupied CRE  54,582   303,785   71,676   430,043 
AG production  18,877   12,992   3,586   35,455 
AG real estate  11,560   37,516   2,702   51,778 
CRE investment  61,588   213,677   39,198   314,463 
Construction & land development  41,119   38,106   10,435   89,660 
Residential construction  36,357   638   -   36,995 
Residential first mortgage  16,460   73,211   273,681   363,352 
Residential junior mortgage  6,037   17,597   82,393   106,027 
Retail & other  13,126   8,675   1,014   22,815 
Total loans $534,744  $1,025,170  $528,011  $2,087,925 
Percent by maturity distribution  26%  49%  25%  100%
Fixed rate $244,041  $916,753  $257,086  $1,417,880 
Floating rate  290,703   108,417   270,925   670,045 
Total $534,744  $1,025,170  $528,011  $2,087,925 
Fixed rate percent  46%  89%  49%  68%
Floating rate percent  54%  11%  51%  32%

29
2020.

(in thousands)Loan Maturity
 One Year
or Less
Over One Year
to Five Years
Over
Five Years
Total
Commercial & industrial, including PPP loans$257,087 $606,888 $72,759 $936,734 
Owner-occupied CRE72,228 373,933 75,139 521,300 
Agricultural30,842 70,786 8,001 109,629 
CRE investment114,169 264,753 81,799 460,721 
Construction & land development76,143 42,639 12,501 131,283 
Residential construction *38,906 286 2,515 41,707 
Residential first mortgage30,417 140,754 272,984 444,155 
Residential junior mortgage7,132 7,200 97,545 111,877 
Retail & other17,584 9,430 4,681 31,695 
   Total loans$644,508 $1,516,669 $627,924 $2,789,101 
Percent by maturity distribution23 %54 %23 %100 %
Fixed rate$341,351 $1,439,306 $339,952 $2,120,609 
Floating rate303,157 77,363 287,972 668,492 
   Total$644,508 $1,516,669 $627,924 $2,789,101 
   Fixed rate percent53 %95 %54 %76 %
   Floating rate percent47 %%46 %24 %

* The residential construction loans with a loan maturity over five years represent a construction to permanent loan product.
Allowance for LoanCredit Losses

- Loans

In addition to the discussion that follows, accounting policies behindfor the allowance for loancredit losses - loans are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional ACL-Loans disclosures are included in Note 4, “Loans, and Allowance for LoanCredit Losses - Loans, and Credit Quality,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

29


Credit risks within the loan portfolio are inherently different for each loan type as described under “Balance Sheet Analysis“BALANCE SHEET ANALYSIS – Loans.” Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses.

Loans charged off are subject to continuous review, and specific efforts are taken to achieve maximum recovery of principal, interest, and related expenses. For additional information regarding nonperforming assets see “BALANCE SHEET ANALYSIS – Nonperforming Assets.”

The ALLL is established through a provision for loan losses charged to expense to appropriately provide for potentialACL-Loans represents management’s estimate of expected credit losses in the existing loan portfolio. Loans are charged against the ALLL when management believes that the collection of principal is unlikely. The level of the ALLL represents management’s estimate of an amount of reserves that provides for estimated probable credit losses in theCompany’s loan portfolio at the balance sheet date. To assess the ALLL,overall appropriateness of the ACL-Loans, management applies an allocation methodology is applied by Nicolet which focuses on evaluation of qualitative and environmental factors, including but not limited to: (i) evaluation of facts and issues related to specific loans; (ii) management’smanagement's ongoing review and grading of the loan portfolio; (iii) consideration of historical loan loss and delinquency experience on each portfolio segment; (iv) trends in past due and nonperformingnonaccrual loans; (v) the risk characteristics of the various loan segments; (vi) changes in the size and character of the loan portfolio; (vii) concentrations of loans to specific borrowers or industries; (viii) existing and forecasted economic conditions; (ix) the fair value of underlying collateral; and (x) other qualitative and quantitative factors which could affect potentialexpected credit losses. Assessing these factors involves significant judgment; therefore, management considers the ALLLACL-Loans a critical accounting policy, as further discussed under “Critical Accounting Policies – Allowance for Loan Losses.Credit Losses - Loans.

Management allocates the ALLLACL-Loans by pools of risk within each loan portfolio segment. The allocation methodology consists of the following components. First, a specific reserve for the estimated shortfall is established for allindividually evaluated and other credit-deteriorated loans, determined to be impaired.which management defines as nonaccrual credit relationships over $250,000, collateral dependent loans, and other loans with evidence of credit deterioration. The specific reserve in the ALLLACL-Loans for these credit deteriorated loans is equal to the aggregate collateral or discounted cash flow shortfall calculated fromshortfall. Management allocates the impairment analyses. For determining the appropriateness of the ALLL, management defines impaired loans as nonaccrual credit relationships over $250,000, all loans determined to be troubled debt restructurings (“restructured loans”), plus additional loans with impairment risk characteristics. Second, management allocates ALLLACL-Loans with historical loss rates by loan segment. The loss factors are measured on a quarterly basis and applied in the methodology are periodically re-evaluatedto each loan segment based on current loan balances and adjusted to reflect changes in historical loss levels on an annual basis. The lookback period on which the average historical loss rates are determined is a rolling 20-quarter (5 year) average. Lastly,projected for their expected remaining life. Next, management allocates ALLL to the remaining loan portfolioACL-Loans using the qualitative and environmental factors mentioned above. Consideration is given to those current qualitative or environmental factors that are likely to cause estimated credit losses as ofat the evaluation date to differ from the historical loss experience of each loan segment. Management conducts its allocation methodology on bothLastly, management considers reasonable and supportable forecasts to assess the originated loans and on the acquired loans separately to account for differences, such as different loss histories and qualitative factors, between the two segments.

collectability of future cash flows.

Management performs ongoing intensive analysesanalysis of its loan portfolio to allow for early identification of customers experiencing financial difficulties, maintains prudent underwriting standards, understands the economy in its markets, and considers the trend of deterioration in loan quality in establishing the level of the ALLL.

ACL-Loans. In addition, various regulatory agencies periodically review the ALLL.ACL-Loans. These agencies may require the Company to make additions to the ALLLACL-Loans or may require that certain loan balances be charged off or downgraded into classified loan categories when their credit evaluations differ from those of management based on their judgments of collectability from information available to them at the time of their examination.

At December 31, 2017,2020, the ALLLACL-Loans was $12.7$32.2 million (representing 1.15% of period end loans and 1.24% of period end loans excluding PPP loans) compared to $11.8$14.0 million at December 31, 2016.2019. The increase in the ACL-Loans was largely due to the $9.3 million impact from the adoption of CECL (comprised of $8.5 million for the CECL impact on the loan portfolio and $0.8 million for the PCD gross-up) and a much higher provision for credit losses in 2020 given the unprecedented economic disruption and uncertainty surrounding the COVID pandemic. The components of the ALLLACL-Loans are detailed further in Tables 8 and 9 below. Net charge-offs as a percent of average loans were 0.08% in 2017 compared to 0.02% in 2016. Loans charged off are subject to continuous review, and specific efforts are taken to achieve maximum recovery of principal, accrued interest, and related expenses. The level of the provision for loan losses is directly correlated to the assessment of the appropriateness of the allowance, including, but not limited to, consideration of the amount of net charge-offs, loan growth, levels of nonperforming loans, and trends in the risk profile of the loan portfolio.

The ratio of the ALLL as a percentage of period-end loans was 0.61% at December 31, 2017 and 0.75% at December 31, 2016. The ALLL to loans ratio is impacted by the accounting treatment of Nicolet’s bank acquisitions, which combined at their acquisition dates (from 2013 to 2017) added no ALLL to the numerator and $1.3 billion of loans into the denominator (with $351 million added in 2017). Remaining acquired loans were $844 million (40% of total loans) and $667 million (43% of total loans) at December 31, 2017 and 2016, respectively, with the $177 million increase a result of the loans added from the 2017 acquisition offset largely by amortization, refinances and payoffs. Events occurring in the acquired loan portfolio post acquisition, do result in the recording of an ALLL for this portfolio. At December 31, 2017, the $12.7 million ALLL was comprised of $2.1 million for acquired loans (0.25% of acquired loans) and $10.5 million for originated loans (0.85% of originated loans). In comparison, the $11.8 million ALLL at December 31, 2016 was comprised of $2.4 million for acquired loans (0.36% of acquired loans) and $9.4 million for originated loans (1.05% of originated loans). The change in the ALLL to loans ratio was driven by the increase in the denominator from the 2017 acquired loans.

30

30



Table 8: Loan Loss Experience
For the Years Ended December 31,
(dollars in thousands)

  2017  2016  2015  2014  2013 
Allowance for loan losses:                    
Beginning balance $11,820  $10,307  $9,288  $9,232  $7,120 
Loans charged off:                    
Commercial & industrial  1,442   279   374   1,923   574 
Owner-occupied CRE     108   229   470   1,936 
AG production               
AG real estate               
CRE investment        50      992 
Construction & land development  13         12   319 
Residential construction               
Residential first mortgage  8   80   84   218   156 
Residential junior mortgage  72   57   111   81   190 
Retail & other  69   60   35   39   71 
Total loans charged off  1,604   584   883   2,743   4,238 
Recoveries of loans previously charged off:                    
Commercial & industrial  38   26   36   55   40 
Owner-occupied CRE  30   5   4   17   85 
AG production               
AG real estate               
CRE investment  1   221   17   14    
Construction & land development              15 
Residential construction               
Residential first mortgage  25   31   20   2   8 
Residential junior mortgage  3   8   12   1   1 
Retail & other  15   6   13   10   1 
Total recoveries  112   297   102   99   150 
Total net charge-offs  1,492   287   781   2,644   4,088 
Provision for loan losses  2,325   1,800   1,800   2,700   6,200 
Ending balance of ALLL $12,653  $11,820  $10,307  $9,288  $9,232 
Ratios:                    
ALLL to total loans  0.61%  0.75%  1.18%  1.05%  1.09%
ALLL to net charge-offs  848.1%  4,118.5%  1,319.7%  351.3%  225.8%
Net charge-offs to average loans  0.08%  0.02%  0.09%  0.31%  0.54%

Allowance for Credit Losses - Loans

(in thousands)Years Ended December 31,
20202019201820172016
Allowance for credit losses - loans:     
Beginning balance$13,972 $13,153 $12,653 $11,820 $10,307 
Adoption of CECL8,488 — — — — 
Initial PCD ACL797 — — — — 
    Total impact for adoption of CECL9,285 — — — — 
Loans charged off:     
Commercial & industrial(812)(159)(813)(1,442)(279)
Owner-occupied CRE(530)(93)(74)— (108)
Agricultural— — — — — 
CRE investment(190)— (37)— — 
Construction & land development— — — (13)— 
Residential construction— (226)— — — 
Residential first mortgage(2)(22)(85)(8)(80)
Residential junior mortgage— (80)— (72)(57)
Retail & other(155)(347)(204)(69)(60)
   Total loans charged off(1,689)(927)(1,213)(1,604)(584)
Recoveries of loans previously charged off:     
Commercial & industrial120 420 43 38 26 
Owner-occupied CRE81 14 30 
Agricultural— — — — — 
CRE investment— — — 221 
Construction & land development— — — — — 
Residential construction— — — — — 
Residential first mortgage11 36 25 31 
Residential junior mortgage67 39 35 
Retail & other26 49 16 15 
   Total recoveries305 546 113 112 297 
   Total net charge-offs(1,384)(381)(1,100)(1,492)(287)
Provision for credit losses10,300 1,200 1,600 2,325 1,800 
Ending balance of ACL-Loans$32,173 $13,972 $13,153 $12,653 $11,820 
Ratios:     
ACL-Loans to total loans1.15 %0.54 %0.61 %0.61 %0.75 %
ACL-Loans to total loans ex. PPP loans1.24 %0.54 %0.61 %0.61 %0.75 %
ACL-Loans to net charge-offs2,325 %3,667 %1,196 %848 %4,118 %
Net charge-offs to average loans0.05 %0.02 %0.05 %0.08 %0.02 %
Net charge-offs to average loans ex. PPP loans0.05 %0.02 %0.05 %0.08 %0.02 %
The allocation of the ALLLACL-Loans by loan category for each of the past five years is based on Nicolet’s estimate of loss exposure by category of loans and is shown in Table 9. The largest portions of the ALLLACL-Loans were allocated to commercial & industrial loans and owner-occupied CRE loans combined, representing 59.6%54% and 57.5%61% of the ALLLACL-Loans at December 31, 20172020 and 2016,2019, respectively. Most notably sinceThe change in allocated ACL-Loans from December 31, 2016, the increased allocations2019 to commercial & industrial (from 33.2% to 39.0%), and the decreased allocations in owner-occupied CRE (from 24.3% to 20.6%)December 31, 2020 was largely the result of changes to allowance allocations in conjunctionconsistent with changes in past due and loss histories and balance mix changes. The large $1.0 million charge-off in 2017 was an originated commercial & industrial loan. The remaining allocated ALLL balances were consistent withrelated to the adoption of CECL, as well as changes in outstanding loan balances at December 31, 2017.

31
between the years and risk trends within loan categories.

31



Table 9: Allocation of the Allowance for LoanCredit Losses

As of December 31,

(dollars in thousands)

  2017  % of
Loan
Type to
Total
Loans
  2016  % of
Loan
Type to
Total
Loans
  2015  % of
Loan
Type to
Total
Loans
  2014  % of
Loan
Type to
Total
Loans
  2013  % of
Loan
Type to
Total
Loans
 
ALLL allocation                                        
Commercial & industrial $4,934   30.5% $3,919   27.3% $3,721   33.6% $3,191   32.7% $1,798   29.9%
Owner-occupied CRE  2,607   20.6   2,867   23.0   1,933   21.1   1,230   20.7   766   22.1 
AG production  129   1.7   150   2.2   85   1.7   53   1.6   18   1.7 
AG real estate  296   2.5   285   2.9   380   4.9   226   4.8   59   4.4 
CRE investment  1,388   15.1   1,124   12.5   785   9.0   511   9.3   505   10.7 
Construction & land development  726   4.3   774   4.8   1,446   4.2   2,685   5.0   4,970   5.1 
Residential construction  251   1.8   304   1.5   147   1.2   140   1.3   229   1.5 
Residential first mortgage  1,609   17.4   1,784   19.1   1,240   17.6   866   18.0   544   18.2 
Residential junior mortgage  488   5.1   461   5.8   496   5.9   337   5.9   321   5.8 
Retail & other  225   1.0   152   0.9   74   0.8   49   0.7   22   0.6 
Total ALLL $12,653   100.0% $11,820   100.0% $10,307   100.0% $9,288   100.0% $9,232   100.0%
ALLL category as a percent of total ALLL:                                        
Commercial & industrial  39.0%      33.2%      36.2%      34.4%      19.5%    
Owner-occupied CRE  20.6       24.3       18.8       13.2       8.3     
AG production  1.0       1.3       0.8       0.6       0.2     
AG real estate  2.3       2.4       3.7       2.4       0.6     
CRE investment  11.0       9.5       7.6       5.5       5.5     
Construction & land development  5.7       6.5       14.0       28.9       53.8     
Residential construction  2.0       2.6       1.4       1.5       2.5     
Residential first mortgage  12.7       15.1       12.0       9.3       5.9     
Residential junior mortgage  3.9       3.9       4.8       3.6       3.5     
Retail & other  1.8       1.2       0.7       0.6       0.2     
Total ALLL  100.0%      100.0%      100.0%      100.0%      100.0%    

- Loans

(in thousands)December 31, 2020ACL Category as a % of Total ACL *December 31, 2019ACL Category as a % of Total ACL *December 31, 2018ACL Category as a % of Total ACL *December 31, 2017ACL Category as a % of Total ACL *December 31, 2016ACL Category as a % of Total ACL *
Commercial & industrial **$11,644 36 %$5,471 39 %$5,271 40 %$4,934 39 %$3,919 33 %
Owner-occupied CRE5,872 18 %3,010 22 %2,847 22 %2,607 21 %2,867 24 %
Agricultural1,395 %579 %422 %425 %435 %
CRE investment5,441 17 %1,600 11 %1,470 11 %1,388 11 %1,124 10 %
Construction & land development984 %414 %510 %726 %774 %
Residential construction421 %368 %211 %251 %304 %
Residential first mortgage4,773 15 %1,669 12 %1,646 12 %1,609 13 %1,784 15 %
Residential junior mortgage1,086 %517 %472 %488 %461 %
Retail & other557 %344 %304 %225 %152 %
Total ACL-Loans$32,173 100 %$13,972 100 %$13,153 100 %$12,653 100 %$11,820 100 %
          
* See Table 6 for the ratio of loans by category to total loans.
** The PPP loans are fully guaranteed by the SBA; thus, no ACL-Loans has been allocated to these loans.
Nonperforming Assets

As part of its overall credit risk management process, management is committed to an aggressive problem loan identification philosophy. This philosophy has been implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified early and the risk of loss is minimized.

Management is actively working with customers and monitoring credit risk from the unprecedented economic disruptions surrounding the COVID pandemic (as also discussed in the Overview section). Since the pandemic started, nearly 1,000 loans with a current balance of $456 million were provided temporary payment modifications. Initial metrics reflected the loan modifications as 88% commercial and 12% retail, with 67% on interest only payments and 33% on full payment deferrals. As of December 31, 2020, $408 million (90%) had returned to normal payment structures, $29 million (6%) were paid off, $15 million (3%) remain under temporary modification structure, and only $4 million (1%) became troubled debt restructurings (included in Table 10 below). The combined $19 million under modification or restructure represented less than 1% of total loans at December 31, 2020. In addition to the discussion that follows, accounting policies for loans and the ACL-Loans are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional credit quality disclosures are included in Note 4, “Loans, Allowance for Credit Losses - Loans, and Credit Quality,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

Nonperforming loans are considered one indicator of potential future loan losses. Nonperforming loans are defined as nonaccrual loans including those defined as impaired under current accounting standards, and loans 90 days or more past due but still accruing interest. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately. Nonaccrual loans were $13.1$9 million (consisting of $3.3 million originated loans and $9.8 million acquired loans) at December 31, 2017,2020, compared to $20.3$14 million (consisting of $0.3 million originated loans and $20.0 million acquired loans) at December 31, 2016.2019. Nonperforming assets (which include nonperforming loans and other real estate owned “OREO”) were $14.4$13 million at December 31, 2017,2020, compared to $22.3$15 million at December 31, 2016.2019. OREO was $1.3$4 million at December 31, 2017, down2020, up from $2.1$1 million at year-end 2016,2019, with the majorityincrease primarily due to the addition of which is closed bank branch property.properties. Nonperforming assets as a percent of total assets decreased to 0.49%was 0.29% at December 31, 20172020, compared to 0.97%0.42% at December 31, 2016.

2019.

The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the ALLL.ACL-Loans. Potential problem loans are generally defined by management to include loans rated as Substandard by management but that are in performing status; however, there are circumstances present which might adversely affect the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that Nicolet expects losses to occur, but that management recognizes a higher degree of risk associated with these loans. The loans that have been reported as potential problem loans are predominantly commercial-based loans covering a diverse range of businesses and real estate property types. Potential problem loans totaled $13.6were $21 million (0.7% of total loans) and $12.6$23 million (0.8%(0.9% of total loans) at December 31, 20172020 and 2016,2019, respectively. Potential problem loans require a heightened management review of the pace at which a credit may deteriorate, the duration of asset quality stress, and uncertainty around the magnitude and scope of economic stress that may be felt by Nicolet’s customers and on underlying real estate values.

32

32



Table 10: Nonperforming Assets

As of December 31,

(dollars in thousands)

  2017  2016  2015  2014  2013 
Nonaccrual assets:                    
Commercial & industrial $6,016  $358  $204  $171  $68 
Owner-occupied CRE  533   2,894   951   1,667   1,087 
AG production     9   13   21   11 
AG real estate  186   208   230   392   448 
CRE investment  4,531   12,317   1,040   911   4,631 
Construction & land development     1,193   280   934   1,265 
Residential construction  80   260          
Residential first mortgage  1,587   2,990   674   1,155   2,365 
Residential junior mortgage  158   56   141   141   262 
Retail & other  4            129 
 Total nonaccrual loans considered impaired  13,095   20,285   3,533   5,392   10,266 
Accruing loans past due 90 days or more               
 Total nonperforming loans  13,095   20,285   3,533   5,392   10,266 
Commercial real estate owned  185   304   52   697   935 
Construction & land development real estate owned     687      139   854 
Residential real estate owned  70   29      630   198 
Bank property real estate owned  1,039   1,039   315   500    
 OREO  1,294   2,059   367   1,966   1,987 
 Total nonperforming assets $14,389  $22,344  $3,900  $7,358  $12,253 
Performing troubled debt restructurings $  $  $  $3,777  $3,970 
Ratios:                    
Nonperforming loans to total loans  0.63%  1.29%  0.40%  0.61%  1.21%
Nonperforming assets to total loans plus OREO  0.69%  1.42%  0.44%  0.83%  1.44%
Nonperforming assets to total assets  0.49%  0.97%  0.32%  0.61%  1.02%
ALLL to nonperforming loans  96.6%  58.3%  291.7%  172.3%  89.9%
ALLL to total loans  0.61%  0.75%  1.18%  1.05%  1.09%

(in thousands)December 31, 2020December 31, 2019December 31, 2018December 31, 2017December 31, 2016
Nonaccrual assets:     
Commercial & industrial$2,646 $6,249 $2,816 $6,016 $358 
PPP loans— — — — — 
Owner-occupied CRE1,869 3,311 673 533 2,894 
Agricultural1,830 1,898 164 186 217 
CRE investment1,488 1,073 210 4,531 12,317 
Construction & land development327 20 80 — 1,193 
Residential construction— — 80 260 
Residential first mortgage823 1,090 1,265 1,587 2,990 
Residential junior mortgage384 480 262 158 56 
Retail & other88 — — 
Total nonaccrual loans9,455 14,122 5,471 13,095 20,285 
Accruing loans past due 90 days or more— — — — — 
    Total nonperforming loans9,455 14,122 5,471 13,095 20,285 
OREO:
Commercial real estate owned— — 420 185 991 
Residential real estate owned— — — 70 29 
Bank property real estate owned3,608 1,000 — 1,039 1,039 
  Total OREO3,608 1,000 420 1,294 2,059 
   Total nonperforming assets (NPAs)$13,063 $15,122 $5,891 $14,389 $22,344 
Performing troubled debt restructurings$2,120 $— $— $— $— 
Ratios:     
Nonperforming loans to total loans0.34 %0.55 %0.25 %0.63 %1.29 %
NPAs to total loans plus OREO0.47 %0.59 %0.27 %0.69 %1.42 %
NPAs to total assets0.29 %0.42 %0.19 %0.49 %0.97 %
ACL-Loans to nonperforming loans340 %99 %240 %97 %58 %
Table 11 shows the approximate gross interest that would have been recorded if the loans accounted for on a nonaccrual basis at the end of each year shown had performed in accordance with their original terms, in contrast to the amount of interest income that was included in interest income on such loans for the period. The interest income recognized generally includes cash interest received and potentially includes prior nonaccrual interest on acquired loans which existed at acquisition and was subsequently collected.

Table 11: Foregone Loan Interest

For the Years Ended December 31,

(dollars in thousands)

  2017  2016  2015 
Interest income in accordance with original terms $1,405  $1,979  $429 
Interest income recognized  (1,130)  (1,789)  (416)
Reduction in interest income $275  $190  $13 

33

(in thousands)Years Ended December 31,
202020192018
Interest income in accordance with original terms$651 $1,178 $1,046 
Interest income recognized(580)(935)(948)
Reduction in interest income$71 $243 $98 

Investment Securities Portfolio

The investment securities portfolio is intended to provide Nicolet with adequate liquidity, flexible asset/liability management and a source of stable income. The portfolio is structured with minimal credit exposure to Nicolet. All securities are classified as available for sale (“AFS”) and are carried at fair value. In addition to the discussion that follows, the investment securities portfolio accounting policies are described in Note 1, “Nature of Business and Significant Accounting Policies,” and additional disclosures are included in Note 3, “Securities Available for Sale,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

Table 12: Investment Securities Portfolio

As of December 31,

(dollars in thousands)

  2017  2016  2015 
  Amortized
Cost
  Fair
Value
  %of
Total
  Amortized
Cost
  Fair
Value
  % of
Total
  Amortized
Cost
  Fair
Value
  %of
Total
 
U.S. government agency securities $26,586  $26,209   6% $1,981  $1,963   1% $287  $294   -%
State, county and municipals  186,128   184,044   46%  191,721   187,243   51%  104,768   105,021   61%
Mortgage-backed securities  157,705   155,532   38%  161,309   159,129   44%  61,600   61,464   36%
Corporate debt securities  36,387   36,797   9%  12,117   12,169   3%  1,140   1,140   1%
Equity securities  1,287   2,571   1%  2,631   4,783   1%  3,196   4,677   2%
Total securities AFS $408,093  $405,153   100% $369,759  $365,287   100% $170,991  $172,596   100%

(in thousands)December 31, 2020December 31, 2019December 31, 2018
 Amortized
Cost
Fair
Value
% of
Total
Amortized
Cost
Fair
Value
% of
Total
Amortized
Cost
Fair
Value
% of
Total
U.S. government agency securities$63,162 $63,451 12 %$16,516 $16,460 %$22,467 $21,649 %
State, county and municipals226,493 231,868 43 %155,501 156,393 35 %163,702 160,526 40 %
Mortgage-backed securities156,148 162,495 30 %193,223 195,018 43 %134,350 131,644 33 %
Corporate debt securities76,073 81,523 15 %78,009 81,431 18 %87,352 86,325 21 %
Total securities AFS$521,876 $539,337 100 %$443,249 $449,302 100 %$407,871 $400,144 100 %
33


At December 31, 2017,2020, the total fair value of investment securities was $405.2$539 million up(representing 12% of total assets), compared to $449 million (representing 13% of total assets) at December 31, 2019. The increase in securities AFS from $365.3year-end 2019 was primarily due to the purchase of approximately $50 million U.S. Treasury securities in early 2020, $24 million of investments Advantage added at acquisition and an $11 million change in the unrealized gain position (from an unrealized gain of $6 million at December 31, 2016, and represented 13.8% and 15.9%2019 to an unrealized gain of total assets$17 million at December 31, 2017 and 2016, respectively. The $39.9 million increase since December 31, 2016 was largely attributable to securities acquired in the 2017 acquisition.2020). At December 31, 2017,2020, the securities AFS portfolio did not contain securities of any single issuer, including any securities issued by a state or political subdivision that were payable from and secured by the same source of revenue or taxing authority where the aggregate carrying value of such securities exceeded 10% of stockholders’ equity.

In addition to securities AFS, securities, Nicolet had other investments of $14.8$28 million and $17.5$24 million at December 31, 20172020 and 2016,2019, respectively, consisting of capital stock in the Federal Reserve Federal Agricultural Mortgage Corporation, and the Federal Home Loan Bank (“FHLB”) (required as members of the Federal Reserve Bank System and the FHLB System), equity securities with readily determinable fair values, and to a lesser degree equity investments in other private companies. The FHLB and Federal Reserve investments are “restricted” in that they can only be sold back to the respective institutions or another member institution at par, and are thus not liquid, have no ready market or quoted market value, and are carried at cost. The remainingprivate company equity investments have no quoted market prices, and are carried at cost less other than temporarily impaired (“OTTI”)impairment charges, if any. TheseThe other investments are evaluated periodically for impairment, considering financial condition and other available relevant information. A $0.5$0.1 million OTTIwrite-off was recorded on the surrender of our Commerce common stock in connection with the terms of the mutual termination of the Commerce merger agreement during 2020, and a $0.1 million impairment charge was recorded in fourth quarter 2016 related toon a private company equity investment based on circumstances arising at year end which management determined would likely impact the future earning capacity of the underlying operating company. There were no OTTI charges recorded in 2017.

during 2019.

Table 13: Investment Securities Portfolio Maturity Distribution(1)

As

December 31, 2020Within
One Year
After One
but Within
Five Years
After Five
but Within
Ten Years
After
Ten Years
Mortgage-
backed
Securities
Total
Amortized
Cost
Total
Fair
Value
 (in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. government agency securities$61,736 1.4 %$1,226 2.8 %$200 2.5 %$— — %$— — %$63,162 1.4 %$63,451 
State, county and municipals19,599 2.6 %101,685 2.4 %97,462 2.3 %7,747 1.9 %— — %226,493 2.4 %231,868 
Mortgage-backed securities— — %— — %— — %— — %156,148 2.9 %156,148 2.9 %162,495 
Corporate debt securities3,982 1.9 %65,391 3.2 %— — %6,700 4.1 %— — %76,073 3.2 %81,523 
Total amortized cost$85,317 1.7 %$168,302 2.7 %$97,662 2.4 %$14,447 3.0 %$156,148 2.9 %$521,876 2.5 %$539,337 
Total fair value and carrying value$85,712 $174,975 $100,445 $15,710 $162,495 $539,337 
 16 %32 %19 %%30 %100 %
(1) The yield on tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of December 31, 2017

(dollars in thousands) 

  Within
One Year
  After One
but Within
Five Years
  After Five
but Within
Ten Years
  After
Ten Years
  Mortgage-
related
and Equity
Securities
  Total
Amortized
Cost
  Total
Fair
Value
 
  Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield  Amount 
                                        
U.S. government agency securities $   % $10,480   2.4% $16,106   2.4% $   % $   % $26,586   2.4% $26,209 
State, county and municipals  18,990   2.6   68,347   2.7   98,496   2.5   295   2.8         186,128   2.6   184,044 
Mortgage-backed securities                          157,705   2.9   157,705   2.9   155,532 
Corporate debt securities        19,204   3.7   10,197   3.1   6,986   5.8         36,387   3.9   36,797 
Equity securities                          1,287   0.0   1,287   0.0   2,571 
Total amortized cost $18,990   2.6% $98,031   2.9% $124,799   2.5% $7,281   5.7% $158,992   2.9% $408,093   2.8% $405,153 
Total fair value and carrying value $18,969      $97,683      $122,727      $7,671      $158,103              $405,153 
   5%      24%      30%      2%      39%              100%

(1)The yield on tax-exempt investment securities is computed on a tax-equivalent basis using a federal tax rate of 35%21% adjusted for the disallowance of interest expense.

34

Deposits

Deposits represent Nicolet’s largest source of funds. Nicolet competes with other bank and nonbank institutions for deposits, as well as with a growing number of non-deposit investment alternatives available to depositors, such as mutual funds, money market funds, annuities, and other brokerage investment products. Challenges to deposit growthDeposit challenges include competitive deposit product features, price changes on deposit products given movements in the rate environment and other competitive pricing pressures, and customer preferences regarding higher-costing deposit products or non-deposit investment alternatives. Additional disclosures on deposits are included in Note 8,7, “Deposits,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

34


Table 14: Deposits

At December 31,

(dollars in thousands)

  2017  2016  2015 
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
 
Demand $631,831   25.6% $482,300   24.5% $226,554   21.5%
Money market and NOW accounts  1,222,401   49.5   964,509   49.0   486,677   46.1 
Savings  269,922   10.9   221,282   11.2   136,733   12.9 
Time  346,910   14.0   301,895   15.3   206,453   19.5 
Total deposits $2,471,064   100.0% $1,969,986   100.0% $1,056,417   100.0%
Brokered transaction accounts $76,141   3.1% $-   -% $-   -%
Brokered time deposits  44,645   1.8   20,868   1.1   26,698   2.5 
Total brokered deposits $120,786   4.9% $20,868   1.1% $26,698   2.5%

Period End Deposit Composition

(in thousands)December 31, 2020December 31, 2019December 31, 2018
 Amount% of
Total
Amount% of
Total
Amount% of
Total
Noninterest-bearing demand$1,212,787 31 %$819,055 28 %$753,065 29 %
Money market and interest-bearing demand1,551,325 40 %1,241,642 42 %1,163,369 45 %
Savings521,814 13 %343,199 11 %294,068 11 %
Time624,473 16 %550,557 19 %403,636 15 %
   Total deposits$3,910,399 100 %$2,954,453 100 %$2,614,138 100 %
Brokered transaction accounts$46,340 %$48,497 %$62,021 %
Brokered time deposits278,521 %111,694 %19,328 %
   Total brokered deposits$324,861 %$160,191 %$81,349 %
Customer transaction accounts$3,239,586 83 %$2,355,399 80 %$2,148,481 82 %
Customer time deposits345,952 %438,863 15 %384,308 15 %
   Total customer deposits (core)$3,585,538 92 %$2,794,262 95 %$2,532,789 97 %
Total deposits were $2.5$3.9 billion at December 31, 2017,2020, an increase of $501$956 million or 25%(32%) over year-end 2019. Since December 31, 2016; however, excluding2019, customer transaction accounts increased $884 million (38%), including $490 million in interest-bearing transaction accounts and $394 million in noninterest-bearing transaction accounts, influenced by the impactvery uncertain times, government stimulus payments and pandemic stay-at-home orders, which reduced spending and increased liquidity of $375many consumers and businesses, and by PPP loan proceeds retained on deposit by commercial borrowers. In addition, during 2020, we acquired Advantage, which added customer deposits of $141 million at acquisition. Total brokered deposits addedincreased $165 million over year-end 2019, largely due to our liquidity build executed at acquisitionthe onset of the pandemic. In the second half of 2020, given continued growth in 2017,core deposit funding, brokered deposits were allowed to mature without renewal and nearly half of the brokered time deposits outstanding at year-end 2020 are expected to mature in 2021.
On average, deposits grew 6%. Brokered deposits increased to 4.9% of total deposits$841 million (32%) between 2020 and 2019 (as detailed in Table 1), primarily due to the 2017 acquisition. On average,timing of the acquisitions (Choice in November 2019 and Advantage in August 2020) and the signficant increase in deposits from government stimulus activities and deposited PPP loan proceeds. Noninterest-bearing demand deposits increased $292 million (40%) and core interest-bearing deposits (savings, interest-bearing demand, money market) increased $347 million (25%), while core time deposits decreased $12 million (3%). Average brokered deposits grew $587$214 million, or 36% between 2017 and 2016, andattributable to the mix of deposits changed (as detailed in Table 15 below).

acquired with Choice and the procurement of brokered deposits at the onset of the pandemic as part of liquidity actions.

Table 15: Average Deposits

For the Years Ended December 31,

(dollars in thousands)

  2017 Average  2016 Average  2015 Average 
  Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total
 
Demand $545,908   24.5% $383,146   23.4% $211,624   20.7%
Money market and NOW accounts  1,016,221   45.6   776,756   47.3   455,344   44.6 
Savings  254,961   11.4   193,933   11.8   126,894   12.4 
Time  292,084   13.1   259,730   15.8   197,862   19.4 
Brokered  119,234   5.4   28,329   1.7   29,431   2.9 
Total $2,228,408   100.0% $1,641,894   100.0% $1,021,155   100.0%

Table 16: Maturity Distribution of Certificates of Deposit of $100,000 or More

At December 31,

(dollars in thousands)

  2017  2016  2015 
3 months or less $21,847  $19,058  $6,856 
Over 3 months through 6 months  15,552   11,428   5,733 
Over 6 months through 12 months  40,226   31,569   19,319 
Over 12 months  54,319   59,208   58,934 
Total $131,944  $121,263  $90,842 

35

(in thousands)December 31, 2020December 31, 2019December 31, 2018
3 months or less$46,575 $55,464 $28,466 
Over 3 months through 6 months38,586 55,000 30,438 
Over 6 months through 12 months40,795 54,700 68,983 
Over 12 months79,326 120,346 57,992 
Total$205,282 $285,510 $185,879 

Other Funding Sources

Other funding sources include short-term borrowings (zero at both December 31, 20172020 and 2016)2019) and long-term borrowings (totaling $78.0$54 million and $37.6$68 million at December 31, 20172020 and 2016,2019, respectively). Short-term borrowings consist mainly of short-term FHLB advances, customer repurchase agreements maturing in less than nine months or federal funds purchased. Long-term borrowings include FHLB advances, PPP Liquidity Facility (“PPPLF”) funding (credit provided by the Federal Reserve to financial institutions participating in the PPP loan program), junior subordinated debentures (largely qualifying as Tier 1 capital for regulatory purposes given their long maturity dates, even though they are redeemable in whole or in part at par), and subordinated debtnotes (issued in 2015 with 10-year maturities, callable on or after the fifth anniversary date of their respective issuance dates, and qualifying as Tier 2 capital for regulatory purposes). The interest on all long-term borrowings is current,current.
During 2020, the Company added $24 million in long-term FHLB advances to support liquidity actions initiated at the onset of the pandemic (prior to the announcement of government stimulus) and while$344 million of PPPLF funding to support the variousPPP loans. Based on growth in core deposits during the year, select long-term FHLB advances and the full PPPLF funding was repaid in the second half of 2020. In addition, the subordinated notes ($12 million at 5% fixed) were fully redeemed on November 16, 2020, and one issuance of junior subordinated debentures are callable($6 million at par plus any accrued but unpaid interest, there are no current plans to redeem these debentures early.8% fixed) was redeemed in full on December 31, 2020. See Note 9, “Notes Payable,” Note 10, “Junior Subordinated Debentures,” 8, “Short
35


and Note 11, “Subordinated Notes”Long-Term Borrowings,” of the Notes to Consolidated Financial Statements under Part II, Item 8 for additional details.

Additional See section “Liquidity Management,” for information on available other funding sources at December 31, 2017 consist of a $10 million available and unused line of credit at the holding company, $158 million of available and unused Federal funds lines, available borrowing capacity at the FHLB of $125 million, and borrowing capacity in the brokered deposit market.

Off-Balance Sheet Obligations

As of December 31, 2017 and 2016, Nicolet had the following lending-related commitments that did not appear on its balance sheet:

Table 17: Commitments

As of December 31,

(dollars in thousands)

  2017  2016 
Commitments to extend credit $680,307  $554,980 
Financial standby letters of credit  8,783   12,444 
Performance standby letters of credit  9,080   4,898 

Interest rate lock commitments to originate residential mortgage loans held for sale (included above in commitments to extend credit) and forward commitments to sell residential mortgage loans held for sale are considered derivative instruments and represented $28.0 million and $1.8 million, respectively, at December 31, 2017.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Further information and discussion of these commitments is included in Note 16, “Commitments and Contingencies” of the Notes to Consolidated Financial Statements, under Part II, Item 8.

Contractual Obligations

Nicolet is party to various contractual obligations requiring the use of funds as part of its normal operations. The table below outlines principal amounts and timing of these contractual obligations. The amounts presented below exclude amounts due for interest, if applicable, and include any unamortized premiums / discounts or other similar carrying value adjustments. Most of these obligations are routinely refinanced into similar replacement obligations. However, renewal of these obligations is dependent on the ability to procure competitive interest rates, liquidity needs, availability of collateral for pledging purposes supporting the long-term advances, or other borrowing alternatives.

Table 18: Contractual Obligations
As of December 31, 2017
(dollars in thousands)

  Note  Maturity by Years 
  Reference  Total  1 or less  1-3  3-5  Over 5 
Junior subordinated debentures  10  $29,616  $  $  $  $29,616 
Subordinated notes  11   11,921            11,921 
Notes payable  9   36,509   1,019   10,000   25,490    
Operating leases  5   6,512   1,264   2,445   1,754   1,049 
Total long-term contractual obligations     $84,558  $2,283  $12,445  $27,244  $42,586 

36
2020.

RISK MANAGEMENT AND CAPITAL
Liquidity

Management

Liquidity management refers to the ability to ensure that cash is available in a timely and cost-effective manner to meet cash flow requirements of depositors and borrowers and to meet other commitments as they fall due, including the ability to pay dividends to shareholders, service debt, invest in subsidiaries, repurchase common stock, pay dividends to shareholders (if any), and satisfy other operating requirements.

Given the stable core customer deposit base, fairly consistent patterns of activity in the core deposit base (including extra growth in core deposits during the pandemic as previously discussed), and the minimal use of capacity available in numerous non-core funding sources, Nicolet's liquidity levels and resources have been sufficient to fund loans, accommodate deposit trends and cycles, and to meet other cash needs as necessary. At the onset of the pandemic, but prior to the announcement of government stimulus, management initiated preparatory actions to increase on-balance sheet liquidity to ensure we could meet customer needs, and brokered deposits of approximately $200 million were procured, increasing liquid cash. These actions proved later to not be necessary, leading us to reduce non-deposit leverage in the second half of 2020. In addition to the on-balance sheet liquidity build, remaining liquidity facilities continue to provide capacity and flexibility in an uncertain time.
Funds are available from a number of basic banking activity sources including, but not limited to, the core deposit base; repayment and maturity of loans; maturing investmentsinvestment securities calls, maturities, and investments sales; and procurement of additional brokered deposits.deposits or other wholesale funding. All investment securities are classified as available for saleAFS and equity securities (included in other investments) are reported at fair value on the consolidated balance sheet. At December 31, 2017,2020, approximately 35%27% of the $405.2$539 million investment securities carrying valueAFS portfolio was pledged to secure public deposits and short-term borrowings, as applicable, and for other purposes as required by law. OtherAdditional funding sources at December 31, 2020, consist of a $10 million available and unused line of credit at the holding company, $175 million of available and unused Federal funds lines, available borrowing capacity at the FHLB of $163 million, and borrowing capacity in the brokered deposit market.
In consideration of the funds availability for the Bank and the current high levels of cash in a very low interest rate environment, management has taken prudent pricing actions on deposits and loans, as well as actions to reduce non-deposit funding. Brokered deposits have matured without renewal, selected FHLB advances were repaid early, and the PPPLF funding was fully paid back (approximately $335 million used for 5 months at a cost of 35 bps). In addition, we fully redeemed our subordinated notes ($12 million at 5% fixed) in November and one of our junior subordinated debenture issuances ($6 million at 8% fixed) in December.
Management is committed to the Parent Company being a source of strength to the Bank and its other subsidiaries, and therefore, regularly evaluates capital and liquidity positions of the Parent Company in light of current and projected needs, growth or strategies. The Parent Company uses cash for normal expenses, debt service requirements and, when opportune, for common stock repurchases or investment in other strategic actions such as mergers or acquisitions. At December 31, 2020, the Parent Company had $50 million in cash. Additional cash sources, among others, available to the Parent Company include its $10 million available and unused line of credit, and access to the abilitypublic or private markets to procure short-term borrowings, federal funds purchased, and long-term borrowings (such as FHLB advances).

issue new equity, subordinated notes or other debt. Dividends from the Bank and, to a lesser extent, stock option exercises, represent a significant sourcesources of cash flowflows for the Parent Company. The Bank is required by federal law to obtain prior approval of the OCC for payments of dividends if the total of all dividends declared by the Bank in any year will exceed certain thresholds, as more fully described in “Business—Regulation of the Bank – Payment of Dividends” and in Note 19,16, “Regulatory Capital Requirements, and Restrictions of Dividends,” in the Notes to the Consolidated Financial Statements under Part II, Item 8. Management does not believe that regulatory restrictions on dividends from the Bank will adversely affect its ability to meet its cash obligations.

Cash and cash equivalents at December 31, 20172020 and 20162019 were approximately $154.9$803 million and $129.1$182 million, respectively. The increased cash and cash equivalents for 2017 when compared to historical levels was predominantly due to strong customer deposit growth. The $25.8$621 million increase in cash and cash equivalents since year end 2016year-end 2019 included $40.7$79 million net cash provided by operating activities and $136.1 million from financing activities (mostly due strong deposit growth)earnings), exceeding the $151.0more than offset by $209 million net cash used in investing activities (primarily to fund loan growth, mostly PPP loans) and $751 million net cash provided by financing activities (with funds from strong loan growth)increased deposits partly offset by the early redemption of selected debt and common stock repurchases). Nicolet’s liquidity resources were sufficient as of December 31, 20172020 to fund loans, accommodate deposit trends and cycles, and to meet other cash needs as necessary.

36


Interest Rate Sensitivity Management

and Impact of Inflation

A reasonable balance between interest rate risk, credit risk, liquidity risk and maintenance of yield, is highly important to Nicolet’s business success and profitability. As an ongoing part of its financial strategy and risk management, Nicolet attempts to understand and manage the impact of fluctuations in market interest rates on its net interest income. The consolidated balance sheet consists mainly of interest-earning assets (loans, investments and cash) which are primarily funded by interest-bearing liabilities (deposits and other borrowings). Such financial instruments have varying levels of sensitivity to changes in market rates of interest. Market rates are highly sensitive to many factors beyond our control, including but not limited to general economic conditions and policies of governmental and regulatory authorities. Our operating income and net income depends, to a substantial extent, on “rate spread” (i.e., the difference between the income earned on loans, investments and other earning assets and the interest expense paid to obtain deposits and other funding liabilities).

Asset-liability management policies establish guidelines for acceptable limits on the sensitivity to changes in interest rates on earnings and market value of assets and liabilities. Such policies are set and monitored by management and the board of directors’ Asset and Liability Committee.

To understand and manage the impact of fluctuations in market interest rates on net interest income, Nicolet measures its overall interest rate sensitivity through a net interest income analysis, which calculates the change in net interest income in the event of hypothetical changes in interest rates under different scenarios versus a baseline scenario. Such scenarios can involve static balance sheets, balance sheets with projected growth, parallel (or non-parallel) yield curve slope changes, immediate or gradual changes in market interest rates, and one-year or longer time horizons. The simulation modeling uses assumptions involving market spreads, prepayments of rate-sensitive instruments, renewal rates on maturing or new loans, deposit retention rates, and other assumptions.

37

Among other scenarios, Nicolet assessed the impact on net interest income in the event of a gradual +/-100 bps and +/-200 bps change in market rates (parallel to the change in prime rate) over a one-year time horizon to a static (flat) balance sheet. The results provided include the liquidity measures mentioned above and reflect the changed interest rate environment in response to the current crisis. The interest rate scenarios are used for analytical purposes only and do not necessarily represent management’s view of future market interest rate movements. Based on financial data at December 31, 20172020 and 2016,2019, the projected changes in net interest income over a one-year time horizon, versus the baseline, are presented in Table 1916 below. The results were within Nicolet’s guidelines of not greater than -10% for +/- 100 bps and not greater than -15% for +/- 200 bps.

bps, and given the relatively short nature of the Company’s balance sheet, reflect a largely unchanged risk position as expected.

Table 19:16: Interest Rate Sensitivity

  December 31, 2017  December 31, 2016 
200 bps decrease in interest rates  (1.0)%  (1.7)%
100 bps decrease in interest rates  (0.2)%  (0.8)%
100 bps increase in interest rates  (0.1)%  (0.6)%
200 bps increase in interest rates  (0.2)%  (1.1)%

 December 31, 2020December 31, 2019
200 bps decrease in interest rates(0.8)%(1.8)%
100 bps decrease in interest rates(0.8)%(1.0)%
100 bps increase in interest rates4.0 %0.8 %
200 bps increase in interest rates8.1 %1.7 %
Actual results may differ from these simulated results due to timing, magnitude and frequency of interest rate changes, as well as changes in market conditions and their impact on customer behavior and management strategies.

Capital

Management regularly reviews the adequacy of its capital to ensure that sufficient capital is available for current and future needs and is in compliance with regulatory guidelines and actively reviews capital strategies in light of perceived business risks associated with current and prospective earning levels, liquidity, asset quality, economic conditions in the markets served, and level of returns available to shareholders. Management intends to maintain an optimal capital and leverage mix for growth and for shareholder return.

Capital balances and changes in capital are presented in the Consolidated Statements of Changes in Stockholders’ Equity in Part II, Item 8. Further discussion of capital components is included in Note 14, “Stockholders’ Equity,” and a summary of dividend restrictions, as well as regulatory capital amounts and ratios for Nicolet and the Bank is presented in Note 19, “Regulatory Capital Requirements and Restrictions of Dividends” of the Notes to Consolidated Financial Statements under Part II, Item 8.

At December 31, 2017, Nicolet’s total capital was $364.2 million, compared to $275.9 million at year-end 2016. The increase in total equity since year-end 2016 was mostly due to stock issued in connection with the 2017 acquisition and net income. Common equity to total assets at December 31, 2017 was 12.4%, up from 12.0% at December 31, 2016, and continues to reflect capacity to capitalize on opportunities. Book value per common share increased to $37.09 at year end 2017, up 15% over $32.26 at year end 2016. Common shares outstanding increased 1.3 million to 9.8 million at December 31, 2017 as the Company issued 1.3 million shares of common stock (for common stock consideration of $62.2 million) in connection with the acquisition of First Menasha on April 28, 2017.

As shown in Table 20, the Company’s regulatory capital ratios remain well above minimum regulatory ratios. Also, at December 31, 2017, the Bank’s regulatory capital ratios qualify the Bank as well-capitalized under the prompt-corrective action framework. This strong base of capital has allowed Nicolet to be opportunistic in the current environment and in strategic growth. For a discussion of the regulatory restrictions applicable to the Company and the Bank, see section “Business-Regulation of Nicolet” and “Business-Regulation of the Bank,” included within Part I, Item 1.

38

Table 20: Capital

  December 31, 2017  December 31, 2016 
Company:        
Total risk-based capital $299,043  $249,723 
Tier 1 risk-based capital  274,469   226,018 
Common equity Tier 1 capital  245,214   202,313 
Total capital ratio  12.8%  13.9%
Tier 1 capital ratio  11.8%  12.5%
Common equity tier 1 capital ratio  10.5%  11.2%
Tier 1 leverage ratio  10.0%  10.3%
Bank:        
Total risk-based capital $267,165  $217,682 
Tier 1 risk-based capital  254,512   205,862 
Common equity Tier 1 capital  254,512   205,862 
Total capital ratio  11.5%  12.1%
Tier 1 capital ratio  10.9%  11.4%
Common equity tier 1 capital ratio  10.9%  11.4%
Tier 1 leverage ratio  9.3%  9.4%

In managing capital for optimal return, we evaluate capital sources and uses, pricing and availability of our stock in the market, and alternative uses of capital (such as the level of organic growth or acquisition opportunities) in light of strategic plans. In early 2014, a common stock repurchase program was authorized and with subsequent modifications through December 31, 2017, the Board has authorized the use of up to $30 million to repurchase up to 1,050,000 shares of Nicolet common stock as an alternative use of capital. During 2017, $10.0 million was used to repurchase and cancel approximately 188,600 shares at a weighted average price per share of $52.87 including commissions, bringing the life-to-date totals through December 31, 2017, to $24.1 million used to repurchase and cancel just over 700,000 shares at a weighted average price per share of $34.12 including commissions. Subsequently, on February 20, 2018, the stock repurchase program was further modified, adding $12 million more to repurchase up to 200,000 shares of outstanding common stock. Including this subsequent modification, the Board has authorized the Company the use of up to $42 million to repurchase and cancel 1,250,000 shares of Nicolet common stock.

Effects of Inflation

The effect of inflation on a financial institution differs significantly from the effect on an industrial company. While a financial institution’s operating expenses, particularly salary and employee benefits, are affected by general inflation, the asset and liability structure of a financial institution consists largely of monetary items. Monetary items, such as cash, investments, loans, deposits and other borrowings, are those assets and liabilities which are or will be converted into a fixed number of dollars regardless of changes in prices. As a result, changes in interest rates have a more significant impact on a financial institution’s performance than does general inflation. For additional information regarding interest rates and changes in net interest income see “Interest Rate Sensitivity Management.” Inflation may also have impacts on the Bank’s customers, on businesses and consumers and their ability or willingness to invest, save or spend, and perhaps on their ability to repay loans. As such, there would likely be impacts on the general appetite of banking products and the credit health of the Bank’s customer base.

Capital
Management regularly reviews the adequacy of its capital to ensure that sufficient capital is available for current and future needs and is in compliance with regulatory guidelines and actively reviews capital strategies in light of perceived business risks associated with current and prospective earning levels, liquidity, asset quality, economic conditions in the markets served, and level of returns available to shareholders. Management intends to maintain an optimal capital and leverage mix for growth and for shareholder return.
Capital balances and changes in capital are presented in the Consolidated Statements of Changes in Stockholders’ Equity in Part II, Item 8. Further discussion of capital components is included in Note 11, “Stockholders' Equity,” and a summary of dividend
37


restrictions, as well as regulatory capital amounts and ratios for Nicolet and the Bank is presented in Note 16, “Regulatory Capital Requirements,” of the Notes to Consolidated Financial Statements under Part II, Item 8.
The Company’s regulatory capital ratios remain well above minimum regulatory ratios, including the capital conservation buffer. At December 31, 2020, the Bank’s regulatory capital ratios qualify the Bank as well-capitalized under the prompt-corrective action framework. This strong base of capital has allowed Nicolet to be opportunistic in the current environment and in strategic growth. For a discussion of the regulatory restrictions applicable to the Company and the Bank, see section “Business-Regulation of Nicolet” and “Business-Regulation of the Bank,” included within Part I, Item 1. A summary of Nicolet’s and the Bank’s regulatory capital amounts and ratios, as well as selected capital metrics are presented in Table 17.
Table 17: Capital
($ in thousands)December 31, 2020December 31, 2019
Company Stock Repurchases: *
Common stock repurchased during the year (dollars)$40,544 $18,701 
Common stock repurchased during the year (shares)646,748 310,781 
Company Risk-Based Capital:  
Total risk-based capital$406,325 $404,573 
Tier 1 risk-based capital385,068 378,608 
Common equity Tier 1 capital361,162 348,454 
Total capital ratio12.9 %13.4 %
Tier 1 capital ratio12.2 %12.6 %
Common equity tier 1 capital ratio11.4 %11.6 %
Tier 1 leverage ratio9.0 %11.9 %
Bank Risk-Based Capital:  
Total risk-based capital$351,081 $323,432 
Tier 1 risk-based capital329,824 309,460 
Common equity Tier 1 capital329,824 309,460 
Total capital ratio11.2 %10.8 %
Tier 1 capital ratio10.5 %10.3 %
Common equity tier 1 capital ratio10.5 %10.3 %
Tier 1 leverage ratio7.8 %9.8 %
* Reflects only the common stock repurchased under board of director authorizations.
At December 31, 2020, Nicolet’s total capital was $539 million, compared to $516 million at December 31, 2019 (mostly due to solid earnings and favorable changes in the fair value AFS securities, partly offset by common stock repurchase activity and the $6 million net impact of adopting CECL). Book value per common share increased to $53.86 at year-end 2020, up 10% over $48.76 at year-end 2019.
In managing capital for optimal return, we evaluate capital sources and uses, pricing and availability of our stock in the market, and alternative uses of capital (such as the level of organic growth or acquisition opportunities) in light of strategic plans. Based on this evaluation, the Company early redeemed certain capital-equivalent debt during fourth quarter 2020, including its higher-costing subordinated Notes ($12 million at 5% fixed) and one issuance of junior subordinated debentures ($6 million at 8% fixed). These redemptions reduced the Company’s Tier 1 risk-based capital $6 million and Total risk-based capital $16 million. The redemptions had no impact on the Bank’s risk-based capital.
Through an ongoing repurchase program, the Board has authorized the repurchase of Nicolet’s common stock as an alternative use of capital. During 2020, $40.5 million was used to repurchase and cancel nearly 646,700 shares at a weighted average price per share of $62.69. At December 31, 2020, there remained $20.4 million authorized under this repurchase program, as modified, to be utilized from time to time to repurchase shares in the open market, through block transactions or in private transactions.
Off-Balance Sheet Arrangements, Lending-Related Commitments and Contractual Obligations
Nicolet is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. At December 31, 2020, interest rate lock commitments to originate residential mortgage loans held for sale of $113 million (included in the commitments to extend credit) and forward commitments to sell residential mortgage loans held for sale of $20 million are considered derivative instruments. Further information and discussion of these commitments is included in Note 13, “Commitments and Contingencies” of the Notes to Consolidated Financial Statements, under Part II, Item 8.
The table below outlines the principal amounts and timing of Nicolet’s contractual obligations. The amounts presented below exclude amounts due for interest, if applicable, and include any unamortized premiums / discounts or other similar carrying value
38


adjustments. Most of these obligations are routinely refinanced into similar replacement obligations. However, renewal of these obligations is dependent on the ability to procure competitive interest rates, liquidity needs, availability of collateral for pledging purposes supporting the long-term advances, or other borrowing alternatives. As of December 31, 2020, Nicolet had the following contractual obligations.
Table 18: Contractual Obligations
 (in thousands)NoteMaturity by Years
 ReferenceTotal1 or less1-33-5Over 5
Time deposits7$624,473 $335,433 $233,330 $54,713 $997 
Long-term borrowings853,869 4,000 — 5,000 44,869 
Operating leases53,201 920 1,277 497 507 
Total long-term contractual obligations $681,543 $340,353 $234,607 $60,210 $46,373 

Fourth Quarter 20172020 Results

Nicolet recorded net income of $9.1$18.0 million for the fourth quarter of 2017,2020, or $0.88$1.74 for diluted earnings per common share, compared to $6.1$12.3 million, or $0.68,$1.18, respectively for the fourth quarter of 2016. Between2019. Return on average assets was 1.58% and 1.46% for fourth quarter 2020 and 2019, respectively, even with the comparable quarters, net income was up 50%, while diluted weighted average shares were up 16%, resultingelevated cash assets in a 29% increase in diluted earnings per common share.2020. See Table 2119 for selected quarterly information.

Taxable equivalent

Net interest income increased $3.5 million (12%) between the comparable fourth quarter periods, despite a 77 bps decline in net interest income for the fourth quarter of 2017 was $27.1 million, compared to $20.6 million for the same quarter of 2016. Positive changes from balance sheet volume added $6.4 million to net interest income and were predominantlymargin, mostly due to the First Menasha mergerhigh cash levels and organic loan growth,much lower interest rate environment. Interest income increased $1.8 million (including $6.3 million on higher volumes, partly offset by $4.5 million lower rates), while favorable changes ininterest expense decreased $1.7 million (with $2.8 million from lower rates added $0.1more than covering the $1.1 million to net interest income.higher volumes). The net interest margin between the comparable quarters was up 16decreased 77 bps to 4.21%3.29% in the fourth quarter of 2017,2020, comprised of an 860 bps higherlower interest rate spread (to 4.01%3.10%, as the yield on earning assets increased 30decreased 114 bps and the rate on interest-bearing liabilities increased 22decreased 54 bps) and an 8a 17 bps higherlower contribution from net free funds (mainly from(with the higher noninterest-bearing deposits)balances worth less in the very low interest rate environment).

Average interest-earning assets were $2.5increased $1.1 billion to $4.1 billion for the fourth quarter of 2017 compared to $2.0 billion for the fourth quarter of 2016, mainly2020, largely due to a $507 million increasegrowth in average loans.loans (up $430 million) and other interest-earning assets, which is mostly cash (up $591 million). The mix of average earning assets between fourth quarter periods shifted from 78% in loans and 22% in nonloan earning assets (including a higher proportion of low interest earning cash assets) to 82% in average loans, 14% in average investments, and 18%4% in nonloan earningother interest-earning assets (mostly low-earning cash assets) to 70% in loans, 13% in investments, and 17% in other interest-earning assets for fourth quarter 2017.2020. On the funding side, average interest-bearing deposits were up $305$651 million and average demand deposits increased $148 million, and average short and long-term funding balances increased $45$386 million.

39

The provision for loan losses was $0.5 million for both fourth quarter periods, while net charge-offs were $0.4 millionNoninterest income for fourth quarter 2017 and $0.12020 increased $3.6 million for(27%) to $16.9 million versus fourth quarter 2016.

Noninterest income for the fourth quarter of 2017 increased $0.7 million (9%) to $8.6 million versus the fourth quarter of 2016.2019. Net loss on sale, disposal or write-down of assets was $0.5 million for fourth quarter 2016 due to an OTTI charge on a private company equity investment, compared to minimal amounts for fourth quarter 2017, for a $0.5 million favorable variance between quarters. Other increases were primarily commensurate with the larger volumes due to the 2017 acquisition, notably card interchangemortgage income increased $0.3$2.9 million service charges(60%), mostly on deposits increased $0.2higher sale gains and capitalized gains combined (up $3.6 million) from strong refinance activity and better pricing between the comparable quarters, partly offset by an unfavorable change in the fair values on the mortgage derivatives and mortgage servicing asset combined (down $0.8 million). Trust services fee income and brokerage fee income combined grew $0.6 million (17%), consistent with growth in accounts and trust fees increased $0.2 million. Partially offsetting these increases wasassets under management in a $0.4 million reduction in mortgage income, net due to lower secondary mortgage production.

volatile market.

On a comparable quarter basis, noninterest expense increased $3.5was minimally changed (down $0.1 million) to $25.4 million (19%) to $21.9 million in thefor fourth quarter of 2017.2020. Personnel expense of $12.1$15.2 million, increased $2.8$1.6 million (30%(12%) overfrom fourth quarter 2016, primarily due to higher equity awards and merit increases, as well as2019, reflecting changes in the larger workforcetiming (with 2019 including a mid-year profit sharing contribution after the 2017 acquisition (with full-time equivalent employees up 11% between December 31, 2017partial equity sale of a data processing entity versus a fourth quarter contribution in 2020) and 2016).mix of incentive compensation. All nonpersonnel expense categories combined were updown $1.7 million (14%), as fourth quarter 2019 included a $0.7 million primarily commensuratelease termination charge for the closure of Nicolet's Oshkosh branch in conjunction with the larger operating base after the 2017Choice acquisition but most notably occupancy up $0.7and a $0.8 million and data processing up $0.3 million, partially offset by a reduction in other expensefull write-off of $0.4 million due to merger-based expenses incurred innon-bank goodwill.
For fourth quarter 2016 (versus none in fourth quarter 2017).

For the fourth quarter of 2017,2020, Nicolet recognized income tax expense of $3.7$6.1 million with an effective tax rate of 28.6%25.4%, compared to income tax expense of $2.9$5.7 million with an effective tax rate of 32.4%31.4% for the fourth quarter of 2016.2019. The changeincrease in income tax expense was attributable to the level ofa 34% increase in pretax income, partly offset by salary deduction limitations that exceeded the tax benefit on stock-based compensation between the comparable quarters, as well as the impactfourth quarter periods (tax benefit of two new tax items: (1) the adoption of a new accounting standard in 2017 which requires the tax impact of stock option exercises to be recorded as an adjustment to income tax expense$0.1 million and (2) the tax law change in December 2017 which lowered the corporate tax rate. The first tax item reduced income tax expense $1.7$1.3 million in fourth quarter 2017, primarily2020 and 2019, respectively, mainly due to large stock option exercises during the period, while the second tax item increased income tax expense $0.9 million.in fourth quarter 2019). Additional information on income taxes including the new tax items, is also included in “Income Taxes,” and Note 15,12, “Income Taxes” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

40

39



Selected Quarterly Financial Data

The following is selected financial data summarizing the results of operations for each quarter in the years ended December 31, 20172020 and 2016.

2019.

Table 21:19: Selected Quarterly Financial Data
(dollars in thousands, except per share data)

  2017 Quarter Ended 
  December 31,  September 30,  June 30,  March 31, 
Interest income $29,836  $29,454  $26,880  $23,083 
Interest expense  3,329   3,063   2,353   1,766 
Net interest income  26,507   26,391   24,527   21,317 
Provision for loan losses  450   975   450   450 
Noninterest income  8,621   10,164   9,085   6,769 
Noninterest expense  21,858   20,862   20,313   18,323 
Net income attributable to Nicolet Bankshares, Inc.  9,103   9,511   8,328   6,208 
Net income available to common shareholders  9,103   9,511   8,328   6,208 
Basic earnings per common share*  0.93   0.97   0.88   0.72 
Diluted earnings per common share* $0.88  $0.91  $0.83  $0.69 

  2016 Quarter Ended 
  December 31,  September 30,  June 30,  March 31, 
Interest income $21,892  $22,795  $18,351  $12,429 
Interest expense  1,868   1,891   1,885   1,690 
Net interest income  20,024   20,904   16,466   10,739 
Provision for loan losses  450   450   450   450 
Noninterest income  7,894   8,532   6,370   3,878 
Noninterest expense  18,386   19,019   17,519   10,018 
Net income attributable to Nicolet Bankshares, Inc.  6,087   6,464   3,257   2,654 
Net income available to common shareholders  6,087   6,217   2,983   2,542 
Basic earnings per common share*  0.71   0.72   0.41   0.61 
Diluted earnings per common share* $0.68  $0.69  $0.39  $0.57 

(in thousands, except per share data)2020 Quarter Ended
 December 31,September 30,June 30,March 31,
Interest income$38,037 $37,270 $36,892 $37,003 
Interest expense4,019 4,710 5,395 5,740 
   Net interest income34,018 32,560 31,497 31,263 
Provision for credit losses1,300 3,000 3,000 3,000 
Noninterest income16,879 18,691 17,471 9,585 
Noninterest expense25,367 23,685 27,813 23,854 
   Income before income tax expense24,230 24,566 18,155 13,994 
Income tax expense6,145 6,434 4,576 3,321 
   Net income18,085 18,132 13,579 10,673 
Less: Net income attributable to noncontrolling interest98 30 101 118 
   Net income attributable to Nicolet Bankshares, Inc.$17,987 $18,102 $13,478 $10,555 
Basic earnings per common share*$1.79 $1.75 $1.29 $1.00 
Diluted earnings per common share*$1.74 $1.72 $1.28 $0.98 
 2019 Quarter Ended
 December 31,September 30,June 30,March 31,
Interest income$36,192 $34,667 $34,570 $33,159 
Interest expense5,723 5,477 5,626 5,684 
   Net interest income30,469 29,190 28,944 27,475 
Provision for credit losses300 400 300 200 
Noninterest income13,309 12,312 18,560 9,186 
Noninterest expense25,426 22,887 25,727 22,759 
   Income before income tax expense18,052 18,215 21,477 13,702 
Income tax expense5,670 4,603 2,833 3,352 
   Net income12,382 13,612 18,644 10,350 
Less: Net income attributable to noncontrolling interest87 82 95 83 
Net income attributable to Nicolet Bankshares, Inc.$12,295 $13,530 $18,549 $10,267 
Basic earnings per common share*$1.22 $1.45 $1.98 $1.09 
Diluted earnings per common share*$1.18 $1.40 $1.91 $1.05 
*Cumulative quarterly per share performance may not equal annual per share totals due to the effects of the amount and timing of capital increases. When computing earnings per share for an interim period, the denominator is based on the weighted average shares outstanding during the interim period, and not on an annualized weighted average basis. Accordingly, the sum of the quarters' earnings per share data will not necessarily equal the year to date earnings per share data.

2016

2019 Compared to 2015

2018

Net income attributable to Nicolet was $18.5$54.6 million for 2016, and after $0.6 million of preferred stock dividends, net income available to common shareholders was $17.9 million,2019, or $2.37$5.52 per diluted common share. Comparatively, 20152018 net income attributable to Nicolet was $11.4 million, and after $0.2 million of preferred stock dividends, net income available to common shareholders was $11.2$41.0 million or $2.57$4.12 per diluted common share. Between the years, net income increased 62%, predominantly due to inclusion of results from the 2016 acquisitions, and diluted earnings per common share decreased 8%, largely attributable to a 72% increase in diluted weighted average shares and higher preferred stock dividends. Return on average assets was 0.95%1.75% and 0.96%1.38% for 20162019 and 2015,2018, respectively, while return on average common equity was 8.20%12.89% for 20162019 and 12.35%11.04% for 2015, with the 2016 ratios absorbing higher merger and integration costs and new shares from the 2016 acquisitions.2018. Book value per common share was $32.26$48.76 at December 31, 2016,2019, up 38%20% over $23.42$40.72 at December 31, 2015. Affecting total capital and the amount of preferred stock dividends between the years were the rate on and amount of preferred stock outstanding. Beginning March 1, 2016, the annual dividend rate on preferred stock moved from 1% to 9% in accordance with contractual terms. In advance of such increase, Nicolet redeemed $12.2 million (half) of its then outstanding preferred stock in September 2015 and redeemed the remaining half in September 2016, eliminating preferred stock and preferred dividends going forward.

The timing of the 2016 Baylake merger analytically explains most of the increase in certain average balances and income statement line items, while the timing of the financial advisors acquisition mostly impacts brokerage fee income, personnel expense and certain other expense between 2016 and 2015. 2018.

Key factors contributing to the 20162019 versus 20152018 results are discussed below.

41

Net income for 2019 benefited from the net of two nonrecurring items in the second quarter, a $7.4 million after-tax gain on the partial sale of our equity interest in a data processing company, and $2.75 million ($2.0 million after-tax) in personnel expense for retirement-related compensation declared to benefit all employees after that sale. Excluding these two nonrecurring items, 2019 net income would be $49.2 million (20% over 2018), return on average assets would be 1.58% and diluted earnings per share would be $4.98 (or 21% over 2018).

Net interest income was $68.1$116.1 million for 2016,2019, an increase of $26.7$9.4 million or 65%9% compared to 2015. The improvement was primarily2018, as we exercised discipline in the result of favorable volume variances, drivenchallenging rate environment. Interest income grew $13.1 million (overcoming $0.9 million lower aggregate discount income on purchased loans), aided by the addition of Baylake neta 5% increase in average interest-earning assets and the elevated rate environment particularly on new, renewed and variable rate loans through the first half of 2019, before rates declined
40


during the second half. Interest expense increased $3.6 million, primarily due to the initially rising rates on a relatively unchanged funding base. The improvement consisted of $7.1 million from net favorable volume and mix variances, and $2.2 million from favorable rate variances, predominantly from lower cost of funds.variances. The earninginterest rate spread increased 7 bps to 3.84% for 2019, due to the increase in the interest-earning asset yield was 4.44%(up 26 bps to 5.00% for 2016 and 4.54% for 2015, influenced mainly by2019), exceeding the earning asset mix, with more balancesrise in lower-yielding assets. Loans, investments and other interest-earning assets (mostly low-earning cash) represented 78%, 17% and 5% of average earning assets, respectively for 2016, compared to 82%, 15% and 3%, respectively, for 2015. Thethe cost of funds was 0.56%(up 19 bps to 1.16% for 2016, 28 bps lower than 2015, driven by a lower cost of deposits between the years. As a result, the interest rate spread was 3.88% for 2016, 18 bps higher than 2015.2019). The net interest margin was 4.01% for 2016 compared to 3.88% for 2015, with a lower contribution from net free funds partly offsetting theincreased 8 bps due to stronger net free fund balances (led by a 16% increase in average noninterest-bearing demand deposits) and the higher cost of funds. As a result, the net interest rate spread.margin increased 15 bps to 4.19% for 2019, compared to 4.04% for 2018. Tables 1, 2, and 3 show additional average balance sheet, net interest income, and net interest margin information.

Loans were $1.6$2.6 billion at December 31, 2016, up $0.72019, an increase of $408 million (19%) compared to $2.2 billion or 78% overat December 31, 2015; however, excluding2018, largely due to the impactacquisition of Choice. Excluding the $0.7 billion$348 million loans Choice added at acquisition in 2016,2019, loans were essentially unchanged (up 0.1%increased $60 million (3%) with underlying organicover year-end 2018, reflective of the growth replacing acquired loan run off.in Nicolet's markets. Average loans were $1.3$2.3 billion in 20162019 yielding 5.11%5.57%, compared to $884 million$2.1 billion in 20152018 yielding 5.12%5.37%, a 52%6% increase in average balances. The minimal change in loan yield was due to downward pressure on rates of new and renewing loans in the 2016 competitive rate environment offset by $3.9 million higher aggregate discount accretion on acquired loans between 2016 and 2015. Table 6 shows additional information on loans.

Total deposits were $2.0 billion at December 31, 2016, up $0.9 billion or 86% over December 31, 2015. Excluding the impact of the $0.8 billion deposits added at acquisition in 2016, deposits grew 8.7%. Between 2016 and 2015, average deposits were up $0.6 billion or 61%, with noninterest-bearing deposits representing 23% and 21% of total deposits for 2016 and 2015, respectively. Interest-bearing deposits cost 0.41% for 2016 and 0.64% for 2015 benefiting from deposit product rate changes in December 2015 and inclusion of Baylake deposits carrying a lower overall cost. Tables 14, 15, and 16 show additional information on deposits.

The most notable capital-related actions in 2016 were: 1) on February 24, 2016, Nicolet’s common stock moved off the OTCBB and began trading on the Nasdaq Capital Market under the trading symbol “NCBS”, 2) the April 2016 issuance of common stock in connection with the Baylake merger and acquisition of a financial advisor business, 3) the September 2016 redemption of the final $12.2 million of its preferred stock, and 4) common stock repurchases. The most notable capital-related actions in 2015 were: 1) the issuance of $12 million in 5% fixed rate, 10-year subordinated debt during the first half of 2015 (which qualifies as Tier 2 regulatory capital), 2) the September 2015 partial redemption of $12.2 million, or half, of its preferred stock at par, and 3) common stock repurchases.

Total deposits were $3.0 billion at December 31, 2019, an increase of $340 million (13%) over December 31, 2018, largely due to the acquisition of Choice. Excluding the $289 million deposits Choice added at acquisition in 2019, deposits increased $51 million (2%) over 2018. Between 2019 and 2018, average deposits increased $89 million (4%), with average cored deposits up $106 million from solid growth in noninterest-bearing demand deposits (up $99 million to represent 28% of total deposits for 2019 versus 25% for 2018), partly offset by a reduction in brokered deposits. Tables 14 and 15 show additional information on deposits. 
Asset quality measures remained strong, despite some elevation in nonperforming assets due to assets acquired in the Baylake merger.strong. Nonperforming assets were $22.3$15 million, (or 0.97%representing 0.42% of total assets)assets at December 31, 2016,2019, compared to the pre-merger level$6 million, representing 0.19% of $3.9 million (or 0.32% of assets)assets at December 31, 2015.2018. For 2016,2019, the provision for loancredit losses was $1.8$1.2 million, exceeding net charge-offs of $0.3$0.4 million, versus provision of $1.8$1.6 million and net charge-offs of $0.8$1.1 million for 2015.2018. The ALLLACL-Loans was $11.8$14.0 million at December 31, 20162019 (representing 0.75%0.54% of loans), compared to $10.3$13.2 million (representing 1.18%0.61% of loans) at December 31, 2015. The decline in the ratio of the ALLL to loans resulted from recording the Baylake loan portfolio at fair value with no carryover of its allowance at the time of the merger.2018. Tables 8, 9, 10, and 11 show additional information on asset quality measures.

Noninterest income was $26.7$53.4 million for 2019 (including $0.1$7.9 million of net gain onasset gains, largely from the equity interest sale disposal or write-down of assets)noted above), compared to $17.7$39.5 million for 20152018 (including $1.7$1.2 million of net gain on sale, disposal or write-down of assets)asset gains). Removing theseExcluding the net asset gains, noninterest income was up $10.6$7.1 million (19%), most notably in net mortgage income (up $5.5 million or 67%87% on significantly higher volumes), with increases in all line items, except rental income, aided largely by the 2016 acquisitionstrust and higher volumes over a broader geographic footprint. The most notable increase over prior year was brokerage feefees combined (up $0.8 million or 6%), and card interchange income (up $3.0$0.8 million or 441%15%), directly related to the 2016 financial advisorbenefiting from increased business acquisition. Net mortgage income was up $2.2 million or 69% due to gains on increased volumes and higher servicing fees related to the acquired servicing portfolio. Card interchange income grew $1.6 million on higher volume and activity between the years. Service charges on deposit accounts increased $1.2 million or 52% from higher overdraft activity and the higher number transaction accounts. Other income was up $1.7 million, mostly attributable to income from equity in UFS, a data processing company interest acquired in the Baylake merger (up $1.0 million).activity. Table 4 shows additional noninterest income information.

Noninterest expense was $64.9 million (which included $1.3 million direct merger-related expenses and a non-recurring $1.7 million lease termination charge), compared to $39.6$96.8 million for 2015 (which included $0.82019, an increase of $7.0 million merger-related expenses). Removing these noted merger-related and lease charge expenses from both years,(8%) over 2018 noninterest expense was up approximately $23.1of $89.8 million, or 59%, commensurate withmostly due to the larger operating basecontinued investment in people and timing of the 2016 acquisitions.improvements. Personnel expense was $34.0$54.4 million for 2016,2019, up $11.5$5.0 million or 51.1%(10%) over 2015. In addition to2018, including the one-time compensation action noted above, as well as merit increases higher overtime and higher incentives and equity award costs between the years, salaries and benefits increased largely due to the 48% increase inon a minimally changed workforce (with average full-time equivalent employees fromup 1% between the 2016 acquisitions. Additionally, the $2.4years), and higher cash and equity incentives supporting strong performance. Non-personnel expenses also increased on a combined basis (up $2.1 million increase in intangibles amortization was exclusively attributableor 5%), mostly due to the 2016 acquisitions, and $0.2volume-based processing costs partially offset by process efficiencies, as well as a $0.7 million in other expenses waslease termination charge on a branch closure related to the in-process implementationChoice acquisition and $0.8 million full write-off of non-bank goodwill for a customer relationship management system.change in business strategy. Table 5 shows additional noninterest expense information.

42

Critical Accounting Policies

The consolidated financial statements of Nicolet are prepared in conformity with U.S. generally accepted accounting principles (“GAAP”) and follow general practices within the industry in which it operates. This preparation requires management to make estimates, assumptions and judgments that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the consolidated financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the consolidated financial statements. Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. Estimates that are particularly susceptible to significant change include the valuation of loan acquisition transactions, as well as the determination of the allowance for loancredit losses and income taxes and, therefore, are critical accounting policies. The critical accounting policies are discussed directly with Nicolet’s Audit Committee. In addition to the discussion that follows, these critical accounting policies are further described in Note 1, “Nature of Business and Significant Accounting Policies,” in the Notes to Consolidated Financial Statements, under Part II, Item 8.

41


Business Combinations and Valuation of Loans Acquired in Business Combinations

We account for acquisitions under Financial Accounting Standards Board (“FASB”) ASC Topic 805,Business Combinations, which requires the use of the acquisition method of accounting. Assets acquired and liabilities assumed in a business combination are recorded at the estimated fair value on their purchase date. As provided for under GAAP, management has up to 12 months following the date of the acquisition to finalize the fair values of acquired assets and assumed liabilities, where it was not possible to estimate the acquisition date fair value upon consummation. Management finalized the fair values of acquired assets and assumed liabilities within this 12-month period and management currently considers such values to be the Day 1 Fair Values for the acquisition transactions.

In particular, the valuation of acquired loans involves significant estimates, assumptions and judgment based on information available as of the acquisition date. Substantially all loansLoans acquired in thea business combination transaction are evaluated either individually or in pools of loans with similar characteristics; and since the estimated fair valueincluding consideration of acquired loans includes a credit consideration, no carryover of any previously recorded allowance for loan losses is recorded at acquisition.component. A number of factors are considered in determining the estimated fair value of purchased loans including, among other things, the remaining life of the acquired loans, estimated prepayments, estimated loss ratios, estimated value of the underlying collateral, estimated holding periods, contractual interest rates compared to market interest rates, and net present value of cash flows expected to be received.

In determining the Day 1 Fair Values of acquired loans, management calculates a nonaccretable difference (the credit mark component of the acquired loans) and an accretable difference (the market rate or yield component of the acquired loans). The nonaccretable difference is the difference between the undiscounted contractually required payments and the undiscounted cash flows expected to be collected in accordance with management’s determination of the Day 1 Fair Values. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses; while subsequent increases in cash flows will result in a reversal of the provision for loan losses to the extent of prior charges and then an adjustment to accretable yield, and nonaccretable difference which would have a positive impact on interest income.

The accretable yield on acquired loans is the difference between the expected cash flows and the initial investment in the acquired loans. The accretable yield is recognized into earnings using the effective yield method over the term of the loans. Management separately monitors the acquired loan portfolio and periodically reviews loans contained within this portfolio against the factors and assumptions used in determining the Day 1 Fair Values.

Allowance for LoanCredit Losses

- Loans

Management’s evaluation process used to determine the appropriateness of the ALLLACL-Loans is subject to the use of estimates, assumptions, and judgment. The evaluation process involves gathering and interpreting many qualitative and quantitative factors which could affect probable credit losses. Because interpretation and analysis involves judgment, current economic or business conditions can change, and future events are inherently difficult to predict, the anticipated amount of estimated loancredit losses and therefore the appropriateness of the ALLLACL-Loans could change significantly.

Effective January 1, 2020, the Company changed its methodology for accounting for the allowance for credit losses-loans due to the adoption of a new accounting standard, which requires use of a lifetime expected credit losses model versus the historical incurred credit losses model. See section Recent Accounting Pronouncements Adopted within Note 1, “Nature of Business and Significant Accounting Policies,” in the Notes to Consolidated Financial Statements, under Part II, Item 8 for additional information on this new accounting standard.

The allocation methodology applied by Nicolet is designed to assess the appropriateness of the ALLLACL-Loans and includes allocations for specifically identified impairedindividually evaluated credit-deteriorated loans and loss factor allocations for all remaining loans, with a component primarily based on historical loss rates and a component primarily based on other qualitative and environmental factors. The methodology includes evaluation and consideration of several factors, such as,including but not limited to,to: management’s ongoing review and grading of loans,the loan portfolio, evaluation of facts and issues related to specific loans, consideration of historical loan loss and delinquency experience on each portfolio segment, trends in past due and nonaccrual loans, existingthe risk characteristics of specific loans or various loan pools,segments, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, the fair value of underlying collateral, currentexisting economic conditions, and other qualitative and quantitative factors which could affect potentialexpected credit losses. In addition, with adoption of CECL in 2020, the model also now considers reasonable and supportable forecasts to assess the collectability of future cash flows. While management uses the best information available to make its evaluation, future adjustments to the allowanceACL-Loans may be necessary if there are significant changes in economic conditions (both existing and forecast) or circumstances underlying the collectability of loans. Because each of the criteria used is subject to change, the allocation of the ALLLACL-Loans is made for analytical purposes and is not necessarily indicative of the trend of future loancredit losses in any particular loan category. The total allowanceACL-Loans is available to absorb losses from any segment of the loan portfolio. Management believes the ALLLACL-Loans is appropriate at December 31, 2017.2020. The allowance analysis is reviewed by the board of directors on a quarterly basis in compliance with regulatory requirements.

43

Consolidated net income and stockholders’ equity could be affected if management’s estimate of the ALLLACL-Loans necessary to cover expected credit losses is subsequently materially different, requiring a change in the level of provision for loancredit losses to be recorded. While management uses currently available information to recognize expected credit losses on loans, future adjustments to the ALLLACL-Loans may be necessary based on newly received appraisals, updated commercial customer financial statements, rapidly deteriorating customer cash flow, and changes in economic conditions or forecassts that affect Nicolet’s customers. As an integral part of their examination process, federal regulatory agencies also review the ALLL.ACL-Loans. Such agencies may require additions to the ALLLACL-Loans or may require that certain loan balances be charged-off or downgraded into criticizedclassified loan categories when their credit evaluations differ from those of management based on their judgments about information available to them at the time of their examination.

Income taxes

Taxes

The assessment of income tax assets and liabilities involves the use of estimates, assumptions, interpretation, and judgment concerning certain accounting pronouncements and federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be significant to the consolidated results of operations and reported earnings.

42


Nicolet files a consolidated federal income tax return and a combined state income tax return (both of which include Nicolet and its wholly owned subsidiaries). Accordingly, amounts equal to tax benefits of those companies having taxable federal losses or credits are reimbursed by the companies that incur federal tax liabilities. Amounts provided for income tax expense are based on income reported for financial statement purposes and do not necessarily represent amounts currently payable under tax laws. Deferred income tax assets and liabilities are computed quarterly for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax law rates applicable to the periods in which the differences are expected to affect taxable income. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through provision for income tax expense. Valuation allowances are established when it is more likely than not that a portion of the full amount of the deferred tax asset will not be realized. In assessing the ability to realize deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies. Nicolet may also recognize a liability for unrecognized tax benefits from uncertainty in income taxes. Unrecognized tax benefits represent the differences between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured in the financial statements. Penalties related to unrecognized tax benefits are classified as income tax expense.


Future Accounting Pronouncements

Recent accounting pronouncements adopted are included in Note 1, “Nature of Business and Significant Accounting Policies” of the Notes to Consolidated Financial Statements.

Statements under Part II, Item 8.

In August 2017,March 2020, the FASB issued ASU 2017-12,Derivatives2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. It provides optional expedients and Hedging (Topic 815): Targeted Improvementsexceptions for applying GAAP to Accounting for Hedging Activities. ASU 2017-12 expands the activities that qualify for hedge accountingcontracts, hedging relationships, and simplifies the rules for reporting hedging transactions.other transactions affected by reference rate reform if certain criteria are met. The updated guidance is effective for interim and annual reporting periods beginning afterall entities as of March 12, 2020 through December 15, 2018, with early adoption permitted.31, 2022. The Company is currently assessingcontinues to evaluate the impact of the new guidancereference rate reform on its consolidated financial statements, and it is not expected to have a significant impact on its consolidated financial statements because the Company does not have any significant derivatives and does not currently apply hedge accounting to derivatives.

In May 2017, the FASB issued ASU 2017-09,Compensation – Stock Compensation (Topic 718). ASU 2017-09 applies to entities that change the terms or conditions of a share-based payment award to provide clarity and reduce diversity in practice as well as cost and complexity when applying the guidance in Topic 718 to the modification to the terms and conditions of a share-based payment award. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2017. The Company has determined the new guidance will not have a material impact on its consolidated financial statements.

In November 2016, the FASB issued ASU 2016-18,Statement of Cash Flows (Topic 230): Restricted Cash to provide guidance on the presentation of restricted cash or restricted cash equivalents in the statement of cash flows to reduce diversity in practice. The amendment requires that a statement of cash flow explain the change during the period in the total cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash or restricted cash equivalents should be include in cash and cash equivalents when reconciling the beginning and end of period total amounts shown on the statement of cash flow. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities should apply the amendment retrospectively to each period presented. Upon adoption, the new guidance will result in a slight change in presentation and an immaterial impact on its consolidated financial statements.

44

In August 2016, the FASB issued ASU 2016-15,Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts to address diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The amendments provide guidance on specific cash flow issues, including: debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of Corporate-Owned Life Insurance Policies, including Bank-Owned Life Insurance Policies, and distributions received from equity method investees. The amendments are effective for public business entities for fiscal years beginning after December 31, 2017, and interim periods within those fiscal years. The Company has determined the new guidance will not have a material impact on its consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13,Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments intended to improve the financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by financial institutions and other organizations. The ASU requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company expects to adopt the new accounting standard in 2020, as required, and is currently assessing the impact of the new guidance on its consolidated financial statements. A cross-functional team has been established to assess and implement the new standard.

In February 2016, the FASB issued ASU 2016-02,Leases (Topic 842).The core principle of the guidance is a lessee should recognize the assets and liabilities that arise from leases. The recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. However, unlike current GAAP which requires only capital leases to be recognized on the balance sheet, the new standard will require both types of leases to be recognized on the balances sheet. The updated guidance is effective for annual reporting periods beginning after December 15, 2018. Early application is permitted. The Company will adopt the new accounting standard in 2019, as required, and is currently assessing the impact of the new guidance on its consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01,Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. This amendment supersedes the guidance to classify equity securities with readily determinable fair values into different categories, requires equity securities to be measured at fair value with changes in the fair value recognized through net income, and simplifies the impairment assessment of equity investments without readily determinable fair values. The amendment also requires public business entities that are required to disclose the fair value of financial instruments measured at amortized cost on the balance sheet to measure that fair value using the exit price notion. The amendment requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or in the accompanying notes to the financial statements. This amendment is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Entities are required to apply the amendment by means of a cumulative-effect adjustment as of the beginning of the fiscal year of adoption, with the exception of the amendment related to equity securities without readily determinable fair values, which should be applied prospectively to equity investments that exist as of the date of adoption. Upon adoption in the first quarter of 2018, the Company will recognize a cumulative-effect adjustment of approximately $1.3 million for the unrealized gain on equity securities.

In May 2014, the FASB issued ASU 2014-09,Revenue from Contracts with Customers (Topic 606).The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. In August 2015, the FASB issued an amendment to defer the effective date for all entities by one year. The updated guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The Company will adopt the new accounting standard in 2018, as required, and has determined the new guidance will not have a material impact on its consolidated financial statements.

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For additional disclosure, see section, “Interest Rate Sensitivity Management and Impact of Inflation,” of the Management’s Discussion and Analysis of Financial Condition and Results of Operation under Part II, Item 7.

45

43


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

NICOLET BANKSHARES, INC.

Consolidated Balance Sheets

December 31,

(In thousands, except share and per share data) 2017  2016 
Assets        
Cash and due from banks $86,191  $68,056 
Interest-earning deposits  68,008   60,320 
Federal funds sold  734   727 
Cash and cash equivalents  154,933   129,103 
Certificates of deposit in other banks  1,746   3,984 
Securities available for sale (“AFS”), at fair value  405,153   365,287 
Other investments  14,837   17,499 
Loans held for sale  4,666   6,913 
Loans  2,087,925   1,568,907 
Allowance for loan losses  (12,653)  (11,820)
Loans, net  2,075,272   1,557,087 
Premises and equipment, net  47,151   45,862 
Bank owned life insurance (“BOLI”)  64,453   54,134 
Goodwill and other intangibles, net  128,406   87,938 
Accrued interest receivable and other assets  35,816   33,072 
Total assets $2,932,433  $2,300,879 
         
Liabilities and Stockholders’ Equity        
Liabilities:        
Demand $631,831  $482,300 
Money market and NOW accounts  1,222,401   964,509 
Savings  269,922   221,282 
Time  346,910   301,895 
Total deposits  2,471,064   1,969,986 
Notes payable  36,509   1,000 
Junior subordinated debentures  29,616   24,732 
Subordinated notes  11,921   11,885 
Accrued interest payable and other liabilities  18,444   16,911 
Total liabilities  2,567,554   2,024,514 
         
Stockholders’ Equity:        
Common stock  98   86 
Additional paid-in capital  263,835   209,700 
Retained earnings  102,391   68,888 
Accumulated other comprehensive loss  (2,146)  (2,727)
Total Nicolet Bankshares, Inc. stockholders’ equity  364,178   275,947 
Noncontrolling interest  701   418 
Total stockholders’ equity and noncontrolling interest  364,879   276,365 
Total liabilities, noncontrolling interest and stockholders’ equity $2,932,433  $2,300,879 
         
Preferred shares authorized (no par value)  10,000,000   10,000,000 
Preferred shares issued and outstanding  -   - 
Common shares authorized (par value $0.01 per share)  30,000,000   30,000,000 
Common shares outstanding  9,818,247   8,553,292 
Common shares issued  9,849,167   8,596,241 


NICOLET BANKSHARES, INC.
Consolidated Balance Sheets
(In thousands, except share and per share data)December 31, 2020December 31, 2019
Assets
Cash and due from banks$88,460 $75,433 
Interest-earning deposits714,399 106,626 
Federal funds sold0 
   Cash and cash equivalents802,859 182,059 
Certificates of deposit in other banks29,521 19,305 
Securities available for sale (“AFS”), at fair value539,337 449,302 
Other investments27,619 24,072 
Loans held for sale21,450 2,706 
Loans2,789,101 2,573,751 
Allowance for credit losses - loans (“ACL-Loans”)(32,173)(13,972)
   Loans, net2,756,928 2,559,779 
Premises and equipment, net59,944 56,469 
Bank owned life insurance (“BOLI”)83,262 78,140 
Goodwill and other intangibles, net175,353 165,967 
Accrued interest receivable and other assets55,516 39,461 
   Total assets$4,551,789 $3,577,260 
Liabilities and Stockholders’ Equity
Liabilities:
Noninterest-bearing demand deposits$1,212,787 $819,055 
Interest-bearing deposits2,697,612 2,135,398 
   Total deposits3,910,399 2,954,453 
Short-term borrowings0 
Long-term borrowings53,869 67,629 
Accrued interest payable and other liabilities48,332 38,188 
Total liabilities4,012,600 3,060,270 
Stockholders’ Equity:
Common stock100 106 
Additional paid-in capital273,390 312,733 
Retained earnings252,952 199,005 
Accumulated other comprehensive income (loss)12,747 4,418 
   Total Nicolet Bankshares, Inc. stockholders’ equity539,189 516,262 
Noncontrolling interest0 728 
   Total stockholders’ equity and noncontrolling interest539,189 516,990 
   Total liabilities, noncontrolling interest and stockholders’ equity$4,551,789 $3,577,260 
Preferred shares authorized (no par value)10,000,000 10,000,000 
Preferred shares issued and outstanding0 
Common shares authorized (par value $0.01 per share)30,000,000 30,000,000 
Common shares outstanding10,011,342 10,587,738 
Common shares issued10,030,267 10,610,259 

See Accompanyingaccompanying Notes to Consolidated Financial Statements.

46

44

NICOLET BANKSHARES, INC.

Consolidated Statements of Income

Years Ended December 31,



NICOLET BANKSHARES, INC.
Consolidated Statements of Income
Years Ended December 31,
(In thousands, except share and per share data)December 31, 2020December 31, 2019December 31, 2018
Interest income:
Loans, including loan fees$136,372 $125,524 $113,953 
Investment securities:
     Taxable8,118 7,584 6,068 
     Tax-exempt2,101 2,075 2,296 
Other interest income2,611 3,405 3,220 
       Total interest income149,202 138,588 125,537 
Interest expense:
Deposits16,641 18,965 15,420 
Short-term borrowings66 
Long-term borrowings3,157 3,540 3,460 
       Total interest expense19,864 22,510 18,889 
          Net interest income129,338 116,078 106,648 
Provision for credit losses10,300 1,200 1,600 
       Net interest income after provision for credit losses119,038 114,878 105,048 
Noninterest income:
Trust services fee income6,463 6,227 6,498 
Brokerage fee income9,753 8,115 7,042 
Mortgage income, net29,807 11,878 6,344 
Service charges on deposit accounts4,208 4,824 4,845 
Card interchange income6,998 6,498 5,665 
BOLI income2,710 2,369 2,418 
Asset gains (losses), net(1,805)7,897 1,169 
Other income4,492 5,559 5,528 
       Total noninterest income62,626 53,367 39,509 
Noninterest expense:
Personnel57,121 54,437 49,476 
Occupancy, equipment and office16,718 14,788 14,574 
Business development and marketing5,396 5,685 5,324 
Data processing10,694 9,950 9,514 
Intangibles amortization3,567 3,872 4,389 
Other expense7,223 8,067 6,481 
       Total noninterest expense100,719 96,799 89,758 
       Income before income tax expense80,945 71,446 54,799 
Income tax expense20,476 16,458 13,446 
       Net income60,469 54,988 41,353 
Less: Net income attributable to noncontrolling interest347 347 317 
       Net income attributable to Nicolet Bankshares, Inc.$60,122 $54,641 $41,036 
Earnings per common share:
Basic$5.82 $5.71 $4.26 
Diluted$5.70 $5.52 $4.12 
Weighted average common shares outstanding:
Basic10,337,138 9,561,978 9,640,258 
Diluted10,541,251 9,900,319 9,956,353 
 

(In thousands, except share and per share data) 2017  2016  2015 
Interest income:            
Loans, including loan fees $100,541  $69,425  $45,638 
Investment securities:            
Taxable  4,728   3,029   1,460 
Tax-exempt  2,360   1,686   1,056 
Other interest income  1,624   1,327   443 
Total interest income  109,253   75,467   48,597 
Interest expense:            
Money market and NOW accounts  4,207   2,385   2,260 
Savings and time deposits  3,479   2,759   2,930 
Notes payable  406   239   648 
Junior subordinated debentures  1,783   1,315   881 
Subordinated notes  636   636   494 
Total interest expense  10,511   7,334   7,213 
Net interest income  98,742   68,133   41,384 
Provision for loan losses  2,325   1,800   1,800 
Net interest income after provision for loan losses  96,417   66,333   39,584 
Noninterest income:            
Service charges on deposit accounts  4,604   3,571   2,348 
Mortgage income, net  5,361   5,494   3,258 
Trust services fee income  6,031   5,435   4,822 
Brokerage fee income  5,736   3,624   670 
Card interchange income  4,646   3,167   1,566 
BOLI income  1,778   1,284   996 
Rent income  1,146   1,090   1,156 
Investment advisory fees  464   452   408 
Gain on sale, disposal or write-down of assets, net  2,029   54   1,726 
Other income  2,844   2,503   758 
Total noninterest income  34,639   26,674   17,708 
Noninterest expense:            
Personnel  44,458   34,030   22,523 
Occupancy, equipment and office  13,308   10,276   6,928 
Business development and marketing  4,700   3,488   2,244 
Data processing  8,715   6,370   3,565 
FDIC assessments  787   911   615 
Intangibles amortization  4,695   3,458   1,027 
Other expense  4,693   6,409   2,746 
Total noninterest expense  81,356   64,942   39,648 
Income before income tax expense  49,700   28,065   17,644 
Income tax expense  16,267   9,371   6,089 
Net income  33,433   18,694   11,555 
Less: Net income attributable to noncontrolling interest  283   232   127 
Net income attributable to Nicolet Bankshares, Inc.  33,150   18,462   11,428 
Less:  Preferred stock dividends  -   633   212 
Net income available to common shareholders $33,150  $17,829  $11,216 
Earnings per common share:            
Basic $3.51  $2.49  $2.80 
Diluted $3.33  $2.37  $2.57 
Weighted average common shares outstanding:            
Basic  9,439,951   7,158,367   4,003,988 
Diluted  9,958,160   7,513,971   4,362,213 

See Accompanyingaccompanying Notes to Consolidated Financial Statements.

47


NICOLET BANKSHARES, INC.
Consolidated Statements of Comprehensive Income

Years Ended December 31,

45


NICOLET BANKSHARES, INC.
Consolidated Statements of Comprehensive Income
Years Ended December 31,
(In thousands)202020192018
Net income$60,469 $54,988 $41,353 
Other comprehensive income (loss), net of tax:
   Unrealized gains (losses) on securities AFS:
     Net unrealized holding gains (losses)11,803 13,758 (3,715)
     Net (gains) losses included in income(395)22 212 
     Income tax (expense) benefit(3,079)(3,722)946 
Total other comprehensive income (loss), net of tax8,329 10,058 (2,557)
Comprehensive income$68,798 $65,046 $38,796 
 

(In thousands) 2017  2016  2015 
Net income $33,433  $18,694  $11,555 
Other comprehensive income (loss), net of tax:            
Unrealized gains (losses) on securities AFS:            
Net unrealized holding gains (losses) arising during the period  2,752   (5,999)  540 
Reclassification adjustment for net gains included in net income  (1,220)  (78)  (625)
Income tax (expense) benefit  (598)  2,370   34 
Total other comprehensive income (loss), net of tax  934   (3,707)  (51)
Comprehensive income $34,367  $14,987  $11,504 

See Accompanyingaccompanying Notes to Consolidated Financial Statements.

48


NICOLET BANKSHARES, INC.

Consolidated Statements of Changes in Stockholders’ Equity

Years Ended December 31, 2017, 2016 and 2015

  Nicolet Bankshares, Inc.  Stockholders’ Equity    
(In thousands) Preferred
Equity
  Common
Stock
  Additional
Paid-In
Capital
  Retained
Earnings
  Accumulated
Other
Comprehensive
Income (Loss)
  Non-
controlling
Interest
  Total 
Balance, December 31, 2014 $24,400  $41  $45,693  $39,843  $1,031  $59  $111,067 
Comprehensive income:                            
Net income  -   -   -   11,428   -   127   11,555 
Other comprehensive loss  -   -   -   -   (51)  -   (51)
Stock compensation expense  -   -   1,202   -   -   -   1,202 
Exercise of stock options, net, including income tax benefit of $175  -   4   1,543   -   -   -   1,547 
Tax impact of stock-based compensation  -   -   986   -   -   -   986 
Issuance of common stock  -   -   174   -   -   -   174 
Purchase and retirement of common stock  -   (3)  (4,378)  -   -   -   (4,381)
Redemption of preferred stock  (12,200)  -   -   -   -   -   (12,200)
Preferred stock dividends  -   -   -   (212)  -   -   (212)
Balance, December 31, 2015 $12,200  $42  $45,220  $51,059  $980  $186  $109,687 
Comprehensive income:                            
Net income  -   -   -   18,462   -   232   18,694 
Other comprehensive loss  -   -   -   -   (3,707)  -   (3,707)
Stock compensation expense  -   -   1,608   -   -   -   1,608 
Exercise of stock options, net, including income tax benefit of $335  -   -   1,760   -   -   -   1,760 
Issuance of common stock in acquisitions, net of capitalized issuance costs of $260  -   44   164,991   -   -   -   165,035 
Equity awards assumed in acquisition  -   -   1,182   -   -   -   1,182 
Issuance of common stock  -   1   139   -   -   -   140 
Purchase and retirement of common stock  -   (1)  (5,200)  -   -   -   (5,201)
Redemption of preferred stock  (12,200)  -   -   -   -   -   (12,200)
Preferred stock dividends  -   -   -   (633)  -   -   (633)
Balance, December 31, 2016 $-  $86  $209,700  $68,888  $(2,727) $418  $276,365 
Comprehensive income:                            
Net income  -   -   -   33,150   -   283   33,433 
Other comprehensive income  -   -   -   -   934   -   934 
Stock compensation expense  -   -   3,064   -   -   -   3,064 
Exercise of stock options, net (See Note 1)  -   2   3,799   -   -   -   3,801 
Issuance of common stock in acquisitions, net of capitalized issuance costs of $186  -   13   62,047   -   -   -   62,060 
Issuance of common stock  -   -   229   -   -   -   229 
Purchase and retirement of common stock  -   (3)  (15,004)  -   -   -   (15,007)
Reclassification of stranded tax effects in accumulated other comprehensive income (See Note 1)  -   -   -   353   (353)  -   - 
Balance, December 31, 2017 $-  $98  $263,835  $102,391  $(2,146) $701  $364,879 

46


NICOLET BANKSHARES, INC.
Consolidated Statements of Changes in Stockholders’ Equity
 Nicolet Bankshares, Inc. Stockholders’ Equity 
(In thousands)Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Non-
controlling
Interest
Total
Balances at December 31, 2017$98 $263,835 $102,391 $(2,146)$701 $364,879 
Comprehensive income:
   Net income41,036 317 41,353 
   Other comprehensive income (loss)(2,557)(2,557)
Stock-based compensation expense4,901 4,901 
Exercise of stock options, net1,517 1,518 
Issuance of common stock282 282 
Purchase and retirement of common stock(4)(22,745)(22,749)
Distribution to noncontrolling interest— — (275)(275)
Adoption of new accounting pronouncement937 (937)
Balances at December 31, 2018$95 $247,790 $144,364 $(5,640)$743 $387,352 
Comprehensive income:
   Net income54,641 347 54,988 
   Other comprehensive income (loss)10,058 10,058 
Stock-based compensation expense5,038 5,038 
Exercise of stock options, net8,147 8,150 
Issuance of common stock in acquisitions, net of capitalized issuance costs of $16312 79,622 79,634 
Issuance of common stock592 592 
Purchase and retirement of common stock(4)(28,456)(28,460)
Distribution to noncontrolling interest— — (362)(362)
Balances at December 31, 2019$106 $312,733 $199,005 $4,418 $728 $516,990 
Comprehensive income:
   Net income60,122 347 60,469 
   Other comprehensive income (loss)8,329 8,329 
Stock-based compensation expense5,700 5,700 
Exercise of stock options, net 1,474 1,474 
Issuance of common stock581 581 
Purchase and retirement of common stock(6)(42,082)(42,088)
Purchase of noncontrolling interest (5,016)  (860)(5,876)
Distribution to noncontrolling interest  (215)(215)
Adoption of new accounting
pronouncement (See Note 1)
  (6,175)0  (6,175)
Balances at December 31, 2020$100 $273,390 $252,952 $12,747 $0 $539,189 
See Accompanyingaccompanying Notes to Consolidated Financial Statements.

49

47

NICOLET BANKSHARES, INC.

Consolidated Statements of



NICOLET BANKSHARES, INC.
Consolidated Statements of Cash Flows
Years Ended December 31,
(In thousands)202020192018
Cash Flows From Operating Activities:
Net income$60,469 $54,988 $41,353 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion10,685 7,311 6,282 
Provision for credit losses10,300 1,200 1,600 
Provision for deferred taxes3,127 (2,652)(1,521)
Increase in cash surrender value of life insurance(2,199)(1,967)(1,857)
Stock-based compensation expense5,700 5,038 4,901 
Assets (gains) losses, net1,805 (7,897)(1,169)
Gain on sale of loans held for sale, net(29,966)(11,244)(5,499)
Proceeds from sale of loans held for sale854,608 425,530 241,739 
Origination of loans held for sale(848,337)(418,229)(234,416)
Net change in accrued interest receivable and other assets6,991 (2,951)(666)
Net change in accrued interest payable and other liabilities5,716 9,010 242 
     Net cash provided by (used in) operating activities78,899 58,137 50,989 
Cash Flows From Investing Activities:
Net (increase) decrease in certificates of deposit in other banks9,167 (1,924)753 
Purchases of securities AFS(170,518)(95,627)(76,564)
Proceeds from sales of securities AFS19,045 23,405 5,280 
Proceeds from calls and maturities of securities AFS94,818 53,933 66,706 
Net (increase) decrease in loans(125,020)(57,156)(71,629)
Purchases of other investments(4,360)(2,669)(1,550)
Proceeds from sales of other investments0 17,144 807 
Net increase in premises and equipment(10,791)(4,392)(4,260)
Proceeds from sales of other real estate and other assets343 457 2,824 
Purchase of BOLI0 (5,000)
Proceeds from redemption of BOLI440 1,348 561 
Net cash (paid) received in business combination(21,820)7,331 
     Net cash provided by (used in) investing activities(208,696)(63,150)(77,072)
Cash Flows From Financing Activities:
Net increase (decrease) in deposits815,094 49,259 143,153 
Net increase (decrease) in short-term borrowings0 (4,233)
Proceeds from long-term borrowings367,842 
Repayments of long-term borrowings(384,091)(87,237)(1,253)
Distribution to noncontrolling interest(215)(362)(275)
Purchase of noncontrolling interest(8,000)
Capitalized issuance costs, net0 (163)
Purchase and retirement of common stock(42,088)(28,460)(22,749)
Proceeds from issuance of common stock, net2,055 8,742 1,800 
     Net cash provided by (used in) financing activities750,597 (62,454)120,676 
     Net increase (decrease) in cash and cash equivalents620,800 (67,467)94,593 
Beginning cash and cash equivalents182,059 249,526 154,933 
Ending cash and cash equivalents *$802,859 $182,059 $249,526 
Supplemental Disclosures of Cash Flow Information:
   Cash paid for interest$23,485 $22,334 $18,537 
   Cash paid for taxes21,969 16,140 10,821 
   Transfer of loans and bank premises to other real estate owned2,608 1,025 607 
   Capitalized mortgage servicing rights5,256 2,876 1,203 
Acquisitions:
   Fair value of assets acquired$160,000 $412,000 $
   Fair value of liabilities assumed146,000 377,000 
   Net assets acquired$14,000 $35,000 $
   Common stock issued in acquisitions0 79,797 
* Cash Flows

Years Endedand cash equivalents at December 31,

(In thousands) 2017  2016  2015 
Cash Flows From Operating Activities:            
Net income $33,433  $18,694  $11,555 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation, amortization and accretion  7,067   5,132   3,322 
Provision for loan losses  2,325   1,800   1,800 
Provision for deferred taxes  6,962   2,966   1,589 
Increase in cash surrender value of life insurance  (1,778)  (1,284)  (996)
Stock compensation expense  3,064   1,608   1,202 
Gain on sale, disposal or write-down of assets, net  (2,029)  (54)  (1,726)
Gain on sale of loans held for sale, net  (4,777)  (5,248)  (3,046)
Proceeds from sale of loans held for sale  222,879   255,704   178,295 
Origination of loans held for sale  (219,696)  (252,771)  (172,657)
Income from branch sale, net  -   -   (122)
Net change in:            
Accrued interest receivable and other assets  (5,360)  301   (1,995)
Accrued interest payable and other liabilities  (1,377)  (2,042)  (2,170)
Net cash provided by operating activities  40,713   24,806   15,051 
             
Cash Flows From Investing Activities:            
Net decrease in certificates of deposit in other banks  2,238   1,432   6,969 
Purchases of securities AFS  (63,117)  (82,448)  (41,419)
Proceeds from sales of securities AFS  10,798   31,442   13,929 
Proceeds from calls and maturities of securities AFS  47,569   35,641   22,175 
Net (increase) decrease in loans  (160,624)  2,805   (6,179)
Purchases of other investments  (3,320)  (3,447)  (70)
Proceeds from sales of other investments  6,678   -   - 
Net increases in premises and equipment  (3,737)  (4,051)  (1,181)
Proceeds from sales of premises and equipment  1,719   3   376 
Proceeds from sales of other real estate and other assets  1,724   1,999   3,632 
Purchase of BOLI  -   (20,000)  - 
Proceeds from redemption of BOLI  -   21,549   - 
Net cash used in branch sale  -   -   (19,865)
Net cash received in business combinations  9,119   66,517   - 
Net cash provided (used) by investing activities  (150,953)  51,442   (21,633)
             
Cash Flows From Financing Activities:            
Net increase in deposits  126,782   91,236   30,508 
Net decrease in short-term borrowings  -   (49,087)  - 
Proceeds from notes payable  30,000   -   - 
Repayments of notes payable  (9,549)  (56,519)  (5,763)
Proceeds from issuance of subordinated notes, net  -   -   11,820 
Capitalized issuance costs, net  (186)  (260)  - 
Purchase and retirement of common stock  (15,007)  (5,201)  (4,381)
Proceeds from issuance of common stock, net  4,030   1,900   1,721 
Redemption of preferred stock  -   (12,200)  (12,200)
Cash dividends paid on preferred stock  -   (633)  (212)
Net cash provided (used) by financing activities  136,070   (30,764)  21,493 
Net increase in cash and cash equivalents  25,830   45,484   14,911 
Cash and cash equivalents:            
Beginning  129,103   83,619   68,708 
Ending $154,933  $129,103  $83,619 

(continued)

50

NICOLET BANKSHARES, INC.

Consolidated Statements 2020 include restricted cash of Cash Flows - continued

Years Ended$1.9 million pledged as collateral on interest rate swaps and 0 reserve balance was required with the Federal Reserve. At December 31,

2019 cash and cash equivalents included restricted cash of $1.3 million pledged as collateral on interest rate swaps and $6.0 million for the reserve balance required with the Federal Reserve, while at December 31, 2018, cash and cash equivalents included $6.3 million for the reserve balance required with the Federal Reserve and 0 cash was pledged as collateral on interest rate swaps.  

  2017  2016  2015 
Supplemental Disclosures of Cash Flow Information:            
Cash paid for interest $10,932  $7,508  $7,290 
Cash paid for taxes  12,789   7,150   2,890 
Transfer of loans and bank premises to other real estate owned  828   237   986 
Capitalized mortgage servicing rights  876   1,023   201 
Transfer of loans from held for sale to held for investment  3,236   -   - 
Acquisitions:            
Fair value of assets acquired $439,000  $1,039,000   - 
Fair value of liabilities assumed  398,000   939,000   - 
Net assets acquired $41,000  $100,000   - 
Common stock issued in acquisitions  62,246   165,295   - 

See Accompanyingaccompanying Notes to Consolidated Financial Statements.

51

48



NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements


NOTE 1.Nature of Business and Significant Accounting Policies

NOTE 1. NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Banking Activities and Subsidiaries: Nicolet Bankshares, Inc. (the “Company” or “Nicolet”) was incorporated on April 5, 2000, to serve as the holding company and sole shareholder of Nicolet National Bank (the “Bank”). The Bank opened for business on November 1, 2000. Since its opening in late 2000, Nicolet has supplemented its organic growth with branch purchase and acquisition transactions. Most recently, the Company completed a merger transaction with First Menasha Bancshares, Inc. (“First Menasha”) consummated on April 28, 2017. During 2016, the Company completed two transactions (collectively the “2016 acquisitions”) consisting of a private transaction to hire a select group of financial advisors and to purchase their respective books of business and operating platform completed on April 1, 2016 and the merger transaction with Baylake Corp. (“Baylake”) consummated on April 29, 2016. See Note 2 for additional information on the Company’s recent acquisitions.

The


At December 31, 2020, the Company had two wholly owned subsidiaries, the Bank and Nicolet Advisory Services, LLC (“Nicolet Advisory”). At December 31, 2020, the Bank wholly owns an investment subsidiary based in Nevada, a subsidiary in Green Bay that provides a web-based investment management platform for financial advisor trades and related activity, and an entity that owns the building in which Nicolet is part of a joint venture,headquartered, Nicolet Joint Ventures, LLC (the “JV”), with. The JV was owned 50% by a real estate development and investment firm (the “Firm”) established to developthrough the JV until late 2020 when the Bank became the 100% owner and ownsole managing member of the Company’s headquarters facility.JV. The Firm is considered a related party, as one of its principals is a Board member and shareholder of the Company. The JV involves a 50% ownership by the Company. See Note 1714 for additional related party disclosures.

The Company also owns Brookfield Investment Partners, LLC (“Brookfield Investments”), an investment advisory firm that provides investment strategy and transactional services to financial institutions. During late 2016,disclosures, including details of the Company capitalized 50% interest purchased from the Firm.


Nicolet Advisory Services, LLC (“Nicolet Advisory”),is a wholly owned registered investment advisor subsidiary to providethat provides brokerage and investment advisory services to customers.

Through In late 2020, to improve process efficiencies and organizational structure, the Company dissolved its acquisition of Baylake in 2016, the Bank ownswholly owned subsidiary, Brookfield Investment Partners, LLC, which provided limited investment services (transactional and strategy) to a 49.8% indirect interest in United Financial Services, LLC (“UFS, LLC”), a data processing servicefew smaller banks, and e-banking entity, through its 99.2% ownership of United Financial Services, Inc. (“UFS, Inc.”). Collectively, UFS, Inc. and UFS, LLC are referred to as “UFS”. TheNicolet Advisory assumed those additional investment in UFS is carried in other assets under the equity method of accounting, and the Bank’s pro rata share of UFS income is included in other noninterest income. Income in equity of UFS recognized by the Bank was $1.3 million and $1.0 million for the years ended December 31, 2017 and 2016, respectively. Amounts paid to UFS for data processing services by the Bank were $2.6 million and $1.6 million in 2017 and 2016, respectively. The carrying value of the Bank’s investment in UFS was $9.7 million and $8.3 million at December 31, 2017 and 2016, respectively.

contracts.


Principles of Consolidation: The consolidated financial statements of the Company include the accounts of its subsidiaries. The JV underlies the noncontrolling interest reflected in the consolidated financial statements until late 2020 when the Bank Brookfield Investments, Nicolet Advisorypurchased the remaining interest as discussed in Note 1 above under Nature of Banking Activities and the JV.Subsidiaries. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and conform to general practices within the banking industry. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Results of operations of companies purchased, if any, are included from the date of acquisition.


Operating Segment:Segment: The consolidated income of the Company is derived principally from the Bank, which conducts lending (primarily commercial-based loans, as well as residential and consumer loans) and deposit gathering (including other banking- and deposit-related products and services, such as ATMs, safe deposit boxes, check-cashing,check cashing, wires, and debit cards) to businesses, consumers and governmental units principally in its trade area of northeastern and central Wisconsin, and Menominee, Michigan, trust services, brokerage services (delivered through the Bank and Nicolet Advisory), and the support to deliver, fund and manage all such banking and wealth management services to its customer base. The individual contribution of the JV, Brookfield Investments and Nicolet Advisory werefrom wealth management was not significant to the consolidated balance sheet or net income for 2017, 2016,2020, 2019, or 2015.2018. While the chief operating decision makers monitor the revenue streams of the various products and services, and evaluate costs, balance sheet positions and quality, all such products, services and activities are directly or indirectly related to the business of community banking, with no regular, formal or material segment delineations. Operations are managed and financial performance is evaluated on a company-wide basis, and accordingly, all the financial service operations are considered by management to be aggregated in one reportable operating segment.

52


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 1.Nature of Business and Significant Accounting Policies (CONTINUED)

Use of Estimates: Preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, the allowance for loancredit losses, valuation of loans in acquisition transactions, useful lives for depreciation and amortization, fair value of financial instruments, other-than-temporary impairment calculations, valuation of deferred tax assets, uncertain income tax positions, and contingencies. Estimates that are particularly susceptible to significant change for the Company include the determination of the allowance for loan losses,credit losses-loans, determination and assessment of deferred tax assets and liabilities, and the valuation of loans acquired in acquisition transactions; therefore, these are critical accounting policies. Factors that may cause sensitivity to the aforementioned estimates include but are not limited to: external market factors such as market interest rates and employment rates, changes to operating policies and procedures, changes in applicable banking or tax regulations, and changes to deferred tax estimates. Actual results may ultimately differ from estimates, although management does not generally believe such differences would materially affect the consolidated financial statements in any individual reporting period presented.

49


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements

Business Combinations:Combinations: The Company accounts for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805,Business Combinations (“ASC 805”). The Company recognizes the full fair value of the assets acquired and liabilities assumed and immediately expenses transaction costs. There is no separate recognition of the acquired allowance for loan losses on the acquirer’s balance sheet as credit related factors are incorporated directly into the fair value of the net tangible and intangible assets acquired. If the amount of consideration exceeds the fair value of assets purchased less the fair value of liabilities assumed, goodwill is recorded. Alternatively, if the amount by which the fair value of assets purchased exceeds the fair value of liabilities assumed and consideration paid, a gain (“bargain purchase gain”) is recorded. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values becomes available. Results of operations of the acquired business are included in the statementstatements of income from the effective date of the acquisition. Additional information regarding recent acquisitions is provided in Note 2.


Cash and Cash Equivalents: For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and due from banks, interest-earning deposits in other banks with original maturities of less than 90 days, if any, and federal funds sold. The Bank maintains amounts in due from banks which, at times, may exceed federally insured limits. Management monitors these correspondent relationships. The Bank has not experienced any losses in such accounts. The Bank may have restrictions on cash and due from banks as it is required to maintain certain vault cash and reserve balances with the Federal Reserve Bank to meet specific reserve requirements. At December 31, 2017, the2020, 0 reserve balance was required with the Federal Reserve Bank approximated $5(as the Federal Reserve’s board authorized a reduction to the reserve requirement ratios to 0% effective March 26, 2020 to provide monetary stimulus in response to the economic disruptions resulting from the pandemic), while at December 31, 2019, the required reserve balance was approximately $6.0 million, of which there was sufficient cash to cover the reserve requirement. There was no reserve balance requiredIn addition, cash and cash equivalents includes restricted cash of $1.9 million and $1.3 million pledged as collateral on an interest rate swap at December 31, 2016.

2020 and 2019, respectively.


Securities Available for Sale: Securities classified as AFS are those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Securities classified as AFS are carried at fair value, with unrealized gains or losses, net of related deferred income taxes, reported as increases or decreases in accumulated other comprehensive income. See Note 3 for additional disclosures on AFS securities.

Realized gains or losses on sales of securities salesAFS (using the specific identification method) and declines in value judged to be other-than-temporary are included in the consolidated statements of income under gain on sale, disposal or write-down of assets,asset gains (losses), net. Premiums and discounts are amortized or accreted into interest income over the estimated life of the related securities using the effective interest method.


Management evaluates investment securities for other-than-temporary impairmentAFS in unrealized loss positions on at least an annual basis. A decline in the market value of any investment below amortized cost that is deemed other-than-temporary is chargeda quarterly basis to earnings fordetermine whether the decline in fair value deemed to be credit related and a newbelow the amortized cost basis in the security(impairment) is established. The decline in value attributeddue to non-credit relatedcredit-related factors considered temporary in nature is recognized in other comprehensive income.or noncredit-related factors. In evaluating other-than-temporary impairment,making this evaluation, management considers the length of time and extent to which the fair value has been less than cost, and the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. Any impairment that is not credit-related is recognized in other comprehensive income, net of related deferred income taxes. Credit-related impairment is recognized as an allowance for credit losses (“ACL”) on the balance sheet based on the amount by which the amortized cost basis exceeds the fair value, with a corresponding charge to net income. Both the ACL and charge to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment must be recognized in net income with a corresponding adjustment to the near term.

53
security’s amortized cost basis rather than through the establishment on an ACL. See Note 3 for additional disclosures on AFS securities.


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 1.Nature of Business and Significant Accounting Policies (CONTINUED)

Other Investments: Other investments include equity securities with readily determinable fair values, “restricted” equity securities, and private company securities. At December 31, 2020, other investments included $3.6 million of equity securities with readily determinable fair values, $20.2 million of “restricted“ equity securities, and $3.9 million of private company securities. As a member of the Federal Reserve Bank System Federal Agricultural Mortgage Corporation, and the Federal Home Loan Bank (“FHLB”) System, the Bank is required to maintain an investment in the capital stock of these entities. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other tradable AFSexchange traded equity securities. As no ready market exists for these stocks, and they have no quoted market value, these investments are carried at cost. Also included are investments in other private companies that do not have quoted market prices, which are carried at cost less other-than-temporary impairment charges, if any. Management’s evaluation of these other investments for impairment includes consideration of the financial condition and other available relevant information of the issuer.


50


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Loans Held for Sale: Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value as determined on an aggregate basis and generally consist of current production of certain fixed-rate residential first mortgages. The amount by which cost exceeds marketfair value is recorded as a valuation allowance and charged to earnings. Changes, if any, in the valuation allowance are also included in earnings in the period in which the change occurs. As of December 31, 20172020 and 2016,2019, no valuation allowance was necessary. Loans held for sale may be sold servicing retained or servicing released, and are generally sold without recourse. The carrying value of mortgage loans sold with servicing retained is reduced by the amount allocated to the servicing right at the time of sale. Gains and losses on sales of mortgage loans held for sale are included in earnings in mortgage income, net.


Loans and Allowance for Loan Losses (“ALLL”) – Originated Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at their amortized cost basis, which is the unpaid principal amount outstanding, net of deferred loan fees and costs. costs, and any direct principal charge-off. The Company made an accounting policy election to exclude accrued interest from the amortized cost basis of loans and report such accrued interest as part of accrued interest receivable and other assets on the consolidated balance sheets.

Interest income is accrued on the unpaid principal balance using the simple interest method. The accrual of interest income on loans is discontinued when, in the opinion of management, there is reasonable doubt as to the borrower’s ability to meet payment of interest or principal when due. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal, though may be placed in such status earlier based on the circumstances. Loans past due 90 days or more may continue on accrual only when they are well secured and/or in process of collection or renewal. When interest accrual is discontinued, all previously accrued but uncollected interest is reversed against current period interest income. Except in very limited circumstances, cash collections on nonaccrual loans are credited to the loan receivable balance and no interest income is recognized on those loans until the principal balance is paid in full. Accrual of interest may be resumed when the customer is current on all principal and interest payments and has been paying on a timely basis for a sustained period of time. See Note 4 for additional information and disclosures on loans.

Loans – Acquired: Loans purchased in acquisition transactions are acquired loans, and are recorded at their estimated fair value on the acquisition date.

Subsequent to January 1, 2020, acquired loans that have evidence of more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At acquisition, an estimate of expected credit losses is made for PCD loans. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair value to establish the initial amortized cost basis of the PCD loans. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors, resulting in a discount or premium that is amortized to interest income. For acquired loans not deemed PCD loans at acquisition, the difference between the initial fair value mark and the unpaid principal balance are recognized in interest income over the estimated life of the loans. In addition, an initial allowance for expected credit losses is estimated and recorded as provision expense at the acquisition date. The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans.

Management considers a loan See Note 4 for additional information and disclosures on loans.


Prior to be impaired when it is probableJanuary 1, 2020, the Company willinitially classified acquired loans as either purchased credit impaired (“PCI”) loans (i.e., loans that reflect credit deterioration since origination and for which it was probable at acquisition that the Company would be unable to collect all contractually required payments) or purchased non-impaired loans (i.e., “performing acquired loans”). The Company estimated the fair value of PCI loans based on the amount and timing of expected principal, interest and other cash flows for each loan. The excess of the loan’s contractual principal and interest payments dueover all cash flows expected to be collected at acquisition was considered an amount that should not be accreted. These credit discounts (“nonaccretable marks”) were included in accordance with the termsdetermination of the loan agreement. For determininginitial fair value for acquired loans; therefore, no allowance for credit losses was recorded at the appropriatenessacquisition date. Differences between the estimated fair values and expected cash flows of acquired loans at the acquisition date that were not credit-based (“accretable marks”) were subsequently accreted to interest income over the estimated life of the ALLL, management defines impairedloans. Subsequent to the acquisition date for PCI loans, as nonaccrualincreases in cash flows over those expected at the acquisition date resulted in a move of the discount from nonaccretable to accretable, while decreases in expected cash flows after the acquisition date were recognized through the provision for credit relationships over $250,000, all loans determined to be troubled debt restructurings, plus additional loans with impairment risk characteristics. At the time an individual loan goes into nonaccrual status, management evaluates the loanlosses.

Allowance for impairment and possible charge-off regardless of loan size. Typically, impairment amounts for loans under the scope criteria are charged off when the impairment amount is determined.

Credit Losses - Loans: The ALLLACL-Loans represents management’s estimate of probable and inherentexpected credit losses over the lifetime of the loan based on loans in the Company’s loan portfolio at the balance sheet date. In general, estimatingThe Company estimates the ACL-Loans based

51


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
on the amortized cost basis of the underlying loan and has made an accounting policy election to exclude accrued interest from the loan’s amortized cost basis and the related measurement of the ACL-Loans. Estimating the amount of the ALLLACL-Loans is a function of a number of factors, including but not limited to changes in the loan portfolio, net charge-offs, trends in past due and impairednonaccrual loans, and the level of potential problem loans, all of which may be susceptible to significant change. Actual credit losses, net of recoveries, are deducted from the ALLL.ACL-Loans. Loans are charged offcharged-off when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the ALLL.ACL-Loans. A provision for loancredit losses, which is a charge against earnings,income, is recorded to bring the ALLLACL-Loans to a level that, in management’s judgment, is appropriate to absorb probableexpected credit losses in the loan portfolio.

The allocation methodology applied by


Prior to January 1, 2020, the Company is designedused an incurred loss impairment model to assessestimate the ACL-Loans. This methodology assessed the overall appropriateness of the ALLLallowance for credit losses and includesincluded allocations for specifically identified impaired loans and loss factors for all remaining loans, with a component primarily based on historical loss rates and another component primarily based on other qualitative factors. Impaired loans arewere individually assessed and are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan iswas collateral dependent.

54

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 1.Nature of Business and Significant Accounting Policies (CONTINUED)

Loans and ALLL – Originated Loans (Continued):

Loans that arewere determined not to be impaired arewere collectively evaluated for impairment, stratified by type and allocated loss ranges based on the Company’s actual historical loss ratios for each strata, and adjustments arewere also provided for certain current environmental and other qualitative factors. An internal


Effective January 1, 2020, the Company uses a current expected credit loss model (“CECL”) to estimate the ACL-Loans. This methodology also considers historical loss rates and other qualitative adjustments, as well as a new forward-looking component that considers reasonable and supportable forecasts over the expected life of each loan. To develop the ACL-Loans estimate under the CECL model, the Company segments the loan review function rates loans using a grading systemportfolio into loan pools based on nine different categories. Loans with gradesloan type and similar credit risk elements; performs an individual evaluation of sevenPCD and other credit-deteriorated loans; calculates the historical loss rates for the segmented loan pools; applies the loss rates over the calculated life of the pooled loans; adjusts for forecasted macro-level economic conditions; and determines qualitative adjustments based on factors and conditions unique to Nicolet's portfolio.

To assess the overall appropriateness of the ACL-Loans, management applies an allocation methodology which focuses on evaluation of qualitative and environmental factors, including but not limited to: (i) evaluation of facts and issues related to specific loans; (ii) management's ongoing review and grading of the loan portfolio; (iii) consideration of historical loan loss and delinquency experience on each portfolio segment; (iv) trends in past due and nonaccrual loans; (v) the risk characteristics of the various loan segments; (vi) changes in the size and character of the loan portfolio; (vii) concentrations of loans to specific borrowers or higher (“classified loans”) representindustries; (viii) existing economic conditions; (ix) the fair value of underlying collateral; and (x) other qualitative and quantitative factors which could affect expected credit losses. Assessing these numerous factors involves significant judgment.

Management allocates the ACL-Loans by pools of risk within each loan portfolio segment. The allocation methodology consists of the following components. First, a specific reserve is established for individually evaluated PCD and other credit-deteriorated loans, which management defines as nonaccrual credit relationships over $250,000, collateral dependent loans, and other loans with evidence of credit deterioration. The specific reserve in the ACL-Loans for these credit deteriorated loans is equal to the aggregate collateral or discounted cash flow shortfall. Management allocates the ACL-Loans with historical loss rates by loan segment. The loss factors are measured on a greater risk of lossquarterly basis and may be assigned allocations for lossapplied to each loan segment based on specific reviewcurrent loan balances and projected for their expected remaining life. Next, management allocates the ACL-Loans using the qualitative and environmental factors mentioned above. Consideration is given to those current qualitative or environmental factors that are likely to cause estimated credit losses at the evaluation date to differ from the historical loss experience of each loan segment. Lastly, management considers reasonable and supportable forecasts to assess the weaknesses observed incollectability of future cash flows. See Note 4 for additional information and disclosures on the individual credits if classified as impaired. Classified loans are constantly monitored by the loan review function to ensure early identification of any deterioration.

ACL-Loans.


Allocations to the ALLLACL-Loans may be made for specific loans but the entire ALLLACL-Loans is available for any loan that, in management’s judgment, should be charged-off or for which an actual loss is realized. The allowance analysis is reviewed by the Board on a quarterly basis in compliance with internal and regulatory requirements.

Loans and ALLL – Acquired Loans: The loans purchased in acquisition transactions are acquired loans. Acquired loans are recorded at their estimated fair value at the acquisition date, and are initially classified as either purchase credit impaired (“PCI”) loans (i.e. loans that reflect credit deterioration since origination and it is probable at acquisition that the Company will be unable to collect all contractually required payments) or purchased non-impaired loans (i.e., “performing acquired loans”). See Note 4 for additional information and disclosures on acquired loans.

PCI loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality, found in Financial Accounting Standards Board (“FASB”) ASC Topic 310-30,Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality. The Company estimates the amount and timing of expected principal, interest and other cash flows for each loan or pool of loans meeting the criteria above, and determines the excess of the loan’s scheduled contractual principal and contractual interest payments over all cash flows expected to be collected at acquisition as an amount that should not be accreted. These credit discounts (“nonaccretable marks”) are included in the determination of the initial fair value for acquired loans; therefore, an allowance for loan losses is not recorded at the acquisition date. Differences between the estimated fair values and expected cash flows of acquired loans at the acquisition date that are not credit-based (“accretable marks”) are subsequently accreted to interest income over the estimated life of the loans using a method that approximates a level yield method if the timing and amount of the future cash flows is reasonably estimable. Subsequent to the acquisition date for PCI loans, increases in cash flows over those expected at the acquisition date result in a move of the discount from nonaccretable to accretable. Decreases in expected cash flows after the acquisition date are recognized through the provision for loan losses. All fair value discounts initially recorded on PCI loans were deemed to be credit related.

Performing acquired loans are accounted for under FASB ASC Topic 310-20,Receivables—Nonrefundable Fees and Other Costs. Performance of certain loans may be monitored, and based on management’s assessment of the cash flows and other facts available, portions of the accretable difference may be delayed or suspended if management deems appropriate. The Company’s policy for determining when to discontinue accruing interest on performing acquired loans and the subsequent accounting for such loans is essentially the same as the policy for originated loans described above.

An ALLL is calculated using a methodology similar to that described for originated loans. Performing acquired loans are subsequently evaluated for any required allowance at each reporting date. Such required allowance for each loan pool is compared to the remaining fair value discount for that pool. If greater, the excess is recognized as an addition to the allowance through a provision for loan losses. If less than the discount, no additional allowance is recorded. Charge-offs and losses first reduce any remaining fair value discount for the loan pool and once the discount is depleted, losses are applied against the allowance established for that pool.

55


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 1.Nature of Business and Significant Accounting Policies (CONTINUED)

Loans and ALLL – Acquired Loans (Continued):

For PCI loans after acquisition, cash flows expected to be collected are recast for each loan periodically as determined appropriate by management. If the present value of expected cash flows for a loan is less than its carrying value, impairment is reflected by an increase in the ALLL and a charge to the provision for loan losses. If the present value of the expected cash flows for a loan is greater than its carrying value, any previously established ALLL is reversed and any remaining difference increases the accretable yield which will be taken into income over the remaining life of the loan. Loans which were considered troubled debt restructurings prior to the acquisition transaction are not required to be classified as troubled debt restructurings in the Company’s consolidated financial statements unless or until such loans would subsequently meet criteria to be classified as such, since acquired loans were recorded at their estimated fair values at the time of the acquisition.

Credit-Related Financial Instruments: In the ordinary course of business the Company has entered into financial instruments consisting of commitments to extend credit, financial standby letters of credit, and performance standby letters of credit. Financial standby letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while performance standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third
52


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
party. Such financial instruments are recorded in the consolidated financial statements when they are funded. See Note 1613 for additional information and disclosures on credit-related financial instruments.


Transfers of Financial Assets: Transfers of financial assets, primarily in loan participation activities, are accounted for as sales only when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of the right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return assets.


Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation and amortization. Premises and equipment from acquisitions were recorded at estimated fair value on the respective dates of acquisition. Depreciation is computed on a straight-line and accelerated methodsbasis over the estimated useful lives of the related assets. Leasehold improvements are amortized on thea straight-line methodbasis over the shorter of the estimated useful lives of the improvements or the terms of the related leases. Maintenance and repairs are expensed as incurred. See Note 5 for additional information on premises and equipment.


Estimated useful lives of new premises and equipment generally range as follows:

Building and improvements25 – 3940 years
Leasehold improvements5 – 15 years
Furniture and equipment3 – 10 years


Operating Leases: The Company accounts for its operating leases in accordance with ASC 842, Leases (“ASC 842”), which requires lessees to record almost all leases on the balance sheet as a right-of-use (“ROU”) asset and lease liability. The operating lease ROU asset represents the right to use an underlying asset during the lease term (included in accrued interest receivable and other assets on the consolidated balance sheets), while the operating lease liability represents the obligation to make lease payments arising from the lease (included in accrued interest payable and other liabilities on the consolidated balance sheets). The ROU asset and lease liability are recognized at lease commencement based on the present value of the remaining lease payments, considering a discount rate that represents Nicolet's incremental borrowing rate. Operating lease expense is recognized on a straight-line basis over the lease term and is recognized in occupancy, equipment, and office on the consolidated statements of income.

Other Real Estate Owned (“OREO”): OREO acquired through partial or total satisfaction of loans or bank facilities no longer in use are carried at fair value less estimated costs to sell. Any write-down in the carrying value of loans or vacated bank premises at the time of transfer to OREO is charged to the ALLLACL-Loans or to write-down of assets, respectively. OREO properties acquired in conjunction with the acquisition transactions were recorded at fair value on the date of acquisition. Any subsequent write-downs to reflect current fair market value, as well as gains or losses on disposition and revenues and expenses incurred to hold and maintain such properties, are treated as period costs.

At December 31, 2020 and 2019, OREO was $3.6 million and $1.0 million, respectively.


Goodwill and Other Intangibles: Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired. Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis.basis or more frequently if certain events or circumstances occur. Other intangibles include core deposit intangibles and customer list intangibles. Core deposit base premiums(which represent the value of acquired customer core deposit bases.bases) and customer list intangibles. The core deposit intangibles have an estimated finite life, are amortized on an accelerated basis over a 10-year period, and are subject to periodic impairment evaluation. Customer relationships were acquired in the financial advisor business acquisition in 2016. The customer list intangibles have finite lives, and are amortized on a straight-line basis to expense over their initial weighted average life of approximately 12 years as of acquisition.acquisition, and are subject to periodic impairment evaluation. See Note 6 for additional information on goodwill and other intangibles.

56


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 1.Nature of Business and Significant Accounting Policies (CONTINUED)

Goodwill and Other Intangibles (Continued):

Management periodically reviews the carrying value of its long-lived and intangible assets to determine if any impairment has occurred, in which case an impairment charge would be recorded as an expense in the period of impairment, or whether changes in circumstances have occurred that would require a revision to the remaining useful life which would impact expense prospectively. In making such determination, management evaluates whether there are any adverse qualitative factors indicating that an impairment may exist, as well as the performance, on an undiscounted basis, of the underlying operations or assets which give rise to the intangible. The Company’s annual assessments indicated noresulted in a $0.8 million impairment charge on goodwill orin late 2019 for a change in business strategy, while no other impairment was indicated on the remaining goodwill and other intangibles was required for 20172020 or 2016.

2019.


53


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Mortgage Servicing Rights (“MSRs”):  If the  The Company sells originated residential mortgages into the secondary market and retains the right to service the loans sold, then asold. A mortgage servicing right asset (liability) is capitalized upon sale of such loans with the offsetting effect recorded as a gain (loss) on sale of loansloan in earnings (included in mortgage income, net), representing the then-current estimated fair value of future net cash flows expected to be realized for performing the servicing activities.  MSRs when purchased (including MSRs purchased in acquisitions) are initially recorded at their then-estimated fair value.  As the Company has not elected to measure any class of servicing assets under the fair value measurement method, the Company utilizes the amortization method.  MSRs are amortized in proportion to and over the period of estimated net servicing income, with the amortization charged to earnings (included in mortgage income, net). MSRs are carried at the lower of initial capitalized amount, net of accumulated amortization, or estimated fair value, and are included in other assets in the consolidated balance sheets.  Loan servicing fee income for servicing loans is typically based on a contractual percentage of the outstanding principal. Loan servicing feeprincipal and is recorded as income (as well aswhen earned (included in mortgage income, net with less material late fees and ancillary fees related to loan servicing) are recorded as income when earned (included in mortgage income, net).


The Company periodically evaluates its MSRs for impairment. At each reporting date impairment is assessed based on estimated fair value using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). The value of MSRs is adversely affected when mortgage interest rates decline and mortgage loan prepayments increase.  A valuation allowance is established through a charge to earnings (included in mortgage income, net) to the extent the amortized cost of the MSRs exceeds the estimated fair value by stratification.  If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings, though not beyond the net amortized cost carried.  An other-than-temporary impairment (i.e., recoverability is considered remote when considering interest rates and loan payoff activity) is recognized as a write-down of the MSRs and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings.  A direct write-down permanently reduces the carrying value of the MSRs and valuation allowance, precluding subsequent recoveries.  NoA valuation allowance of $1 million was recorded for 2020, while 0 valuation allowance or impairment charge was recorded for 2017 or 2016.2019. See Note 6 for additional information on MSRs.


Bank-owned Life Insurance (“BOLI”): The Company owns BOLI on certain executives and employees. BOLI balances are recorded at their cash surrender values. Changes in the cash surrender values and death proceeds exceeding carrying values are included in noninterestBOLI income.


Short-term Borrowings: Short-term borrowings consist primarily of overnight Federal funds purchased and securities sold under agreements to repurchase (“repos”), or other short-term borrowing arrangements with an original maturity of one year or less. Repos are with commercial deposit customers, and are treated as financing activities carried at the amounts that will be subsequently repurchased as specified in the respective agreements. Repos generally mature within one to four days from the transaction date. The Company may be required to provide additional collateral based on the fair value of the underlying securities. There were no outstanding agreements at December 31, 2017 and 2016. The weighted average rate for repurchase agreements transacted during 2016 was 0.08% for the year based on average balances of $6.1 million. There were no repurchase agreements transacted during 2017.

2020 or 2019.


Stock-based Compensation Plans: Share-based: Stock-based payments to employees, including grants of restricted stock or stock options, are valued at fair value of the award on the date of grant and expensed on a straight-line basis as compensation expense over the applicable vesting period. A Black-Scholes model is utilized to estimate the fair value of stock options and the quoted market price of the Company’s stock at the date of grant is used to estimate the fair value of restricted stock awards. See Note 1310 for additional information on stock-based compensation and see Recent Accounting Pronouncements Adopted within Note 1 for the impact of recent accounting guidance on stock-based compensation.

57


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 1.Nature of Business and Significant Accounting Policies (CONTINUED)

Income Taxes: The Company files a consolidated federal income tax return and a combined state income tax return (both of which include the Company and its wholly owned subsidiaries). Accordingly, amounts equal to tax benefits of those companies having taxable federal losses or credits are reimbursed by the companies that incur federal tax liabilities.


Amounts provided for income tax expense are based on income reported for financial statement purposes and do not necessarily represent amounts currently payable under tax laws. Deferred income tax assets and liabilities are computed annuallyquarterly for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax rates applicable to the periods in which the differences are expected to affect taxable income. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through income tax expense. Valuation allowances are established when it is more likely than not that a portion of the full amount of the deferred tax asset will not be realized. In assessing the ability to realize deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies.


54


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
At acquisition, deferred taxes were evaluated in respect to the acquired assets and assumed liabilities (including the acquired net operating losses), and a net deferred tax asset was recorded. Certain limitations within the provisions of the tax code are placed on the amount of net operating losses which can be utilized as part of acquisition accounting rules and were incorporated into the calculation of the deferred tax asset. In addition, a portion of the fair market value discounts on PCI loans which resolved in the first twelve months after the acquisition were disallowed under provisions of the tax code.


The Company may also recognize a liability for unrecognized tax benefits from uncertainty in income tax positions. Unrecognized tax benefits represent the differences between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured in the consolidated financial statements. At December 31, 2017,2020, the Company determined it had no significant uncertainty in income tax positions. Interest and penalties related to unrecognized tax benefits are classified as income tax expense.

See Note 12 for additional information on income taxes.


Earnings per Common Share: Basic earnings per common share are calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share are calculated by dividing net income available to common shareholders by the weighted average number of common shares adjusted for the dilutive effect of outstanding common stock awards, if any. See Note 2219 for additional information on earnings per common share.


Treasury Stock: Treasury stock is accounted for at cost on a first-in-first-out basis. It is the Company’s general practice to cancel treasury stock shares in the same yearquarter as purchased, and thus, not carry a treasury stock balance.


Comprehensive Income: Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on AFS securities bypass the statement of income and insteadAFS, are reported in accumulated other comprehensive income, as a separate component of the equity section of the balance sheet. Realized gains or losses are reclassified to current period income. Changes in these items, along with net income, are components of comprehensive income. The Company presents comprehensive income in a separate consolidated statement of comprehensive income.


Revenue Recognition: Accounting principles (Revenue from Contracts with Customers, Topic 606) require that an entity recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The guidance includes a five-step model to apply to revenue recognition, consisting of the following: (1) identify the contract; (2) identify the performance obligation in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations; and (5) recognize revenue when or as the performance obligation is satisfied. See Note 20 for additional information on revenue recognition.

Reclassifications: Certain amounts in the 20162019 and 20152018 consolidated financial statements have been reclassified to conform to the 20172020 presentation.

58


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 1.Nature of Business and Significant Accounting Policies (CONTINUED)

Recent

New Accounting Pronouncements Adopted:

In FebruaryAugust 2018, the FASB issued Accounting Standards Update (“ASU”) 2018-02,Income Statement – Reporting Comprehensive Income2018-13, Fair Value Measurement (Topic 220)820): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, to address concerns about the requirement in current GAAP that deferred tax liabilities and assets be adjusted for the effect of a change in tax laws or rates with the effect included in income from continuing operations in the reporting period that included the enactment date. The concern arose because, while the adjustment of deferred taxes dueDisclosure Framework - Changes to the reduction ofDisclosure Requirements for Fair Value Measurement. This ASU modifies the historical corporate income tax rate to the corporate income tax rate of 21% newly enacted in December 2018 is required to be included in income from continuing operations, the tax effects of itemsdisclosure requirements for fair value measurements by removing, modifying or adding certain disclosures. The updated guidance was effective for annual reporting periods, including interim periods within accumulated other comprehensive income do not reflect the appropriate tax rate. Thus, the amendments in this standard will allow a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. The standard is effective forthose fiscal years, beginning after December 15, 2018,2019. The Company adopted the updated guidance effective January 1, 2020, with no material impact on its consolidated financial statements as the new ASU only revises disclosure requirements. See Note 17 for fair value disclosures.


In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments intended to improve the financial reporting by requiring earlier recognition of credit losses on loans and certain other financial assets. Topic 326 replaced the incurred loss impairment model (which recognized losses when a probable threshold was met) with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The measurement of lifetime expected credit losses is based on historical experience, current conditions, and reasonable and supportable forecasts. The ASU was effective for SEC filers for fiscal years, and interim periods within those fiscal years. Early adoption is permitted for public business entities for reporting periods for which financial statements have not yet been issued.years, beginning after December 15, 2019. The Company early adopted thisthe new accounting standard in December 2017,on January 1, 2020, as required, and reclassified approximately $353,000 from accumulated other comprehensive incomerecorded a cumulative-effect adjustment of $6 million to retained earnings. See the Consolidated Statements of Changes in Stockholders’ EquitySecurities Available for the impact of this reclassification.

In December 2016, the FASB issued ASU 2016-19,Technical CorrectionsSale, Loans, and Improvementsto makeAllowance for Credit Losses above for changes to clarifyaccounting policies and see Notes 3 and 4 for additional disclosures related to this new accounting pronouncement.

55


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 2. ACQUISITIONS
Completed Acquisitions:
Advantage Community Bancshares, Inc. (“Advantage”): On August 21, 2020, Nicolet completed its merger with Advantage, pursuant to the Accounting Standards Codification or correct unintended application of guidance that is not expected to have a significant effect on current accounting practice. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2016. The Company adopted the guidance effective January 1, 2017, with no material impact on the Company’s consolidated financial statements.

In March 2016, the FASB issued updated guidance to ASU 2016-09,Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting intended to simplify and improve several aspectsterms of the accounting for share-based payment transactions, includingdefinitive merger agreement dated March 2, 2020, whereby Advantage merged with and into Nicolet, and Advantage Community Bank, the income tax consequences, classificationwholly owned bank subsidiary of such awardsAdvantage, was merged with and into the Company's banking subsidiary, Nicolet National Bank. Advantage’s 4 branches in Dorchester, Edgar, Mosinee, and Wausau opened as either equity or liabilitiesNicolet National Bank branches on August 24, 2020, expanding our presence in Central Wisconsin and classification on the statementWausau area. Due to the small size of cash flows. The updated guidance is effective for interimthe transaction, terms of the all-cash deal were not disclosed.

Upon consummation, Advantage added total assets of approximately $172 million (representing 4% of Nicolet’s then pre-merger asset size), loans of $88 million, deposits of $141 million, core deposit intangible of $1 million, and annual reporting periods beginning after December 15, 2016. The Company adopted the pronouncement as required on January 1, 2017, prospectively, which included a reduction to income tax expensegoodwill of $1.9 million for the year ended December 31, 2017, for deductions attributable to exercised stock options and vesting of restricted stock.

59
$12 million.

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 2.ACQUISITIONS

First Menasha:

Choice Bancorp, Inc. (“Choice”): On April 28, 2017,November 8, 2019, the Company consummated its merger with First MenashaChoice, pursuant to the terms of the Agreement and Plan of Merger by and between the Company and First Menasha dated November 3, 2016,June 26, 2019, (the “Merger“Choice Merger Agreement”), whereby First MenashaChoice (at 12% of Nicolet’s then pre-merger asset size) was merged with and into the Company,Nicolet, and The First National Bank-Fox Valley,Choice Bank, the wholly owned commercial bank subsidiary of First Menasha serving the Fox Valley area of Wisconsin,Choice, was merged with and into the Bank. The system integration was completed, and fivethe 2 branches of First MenashaChoice opened on May 1, 2017,November 12, 2019, as Nicolet National Bank branches, expanding its presence in Calumet and Winnebago Counties, Wisconsin.the Oshkosh marketplace. The Company closed one of its Calumet County locationslegacy Oshkosh location concurrently with the First Menashaconsummation of the Choice merger.

The purpose of the merger was to continue Nicolet’s interest in strategic growth, consistent with its plan to improve profitability through efficiency, leverage the strengths of each bank across the combined customer base, and add shareholder value. With the merger, Nicolet became the leading community bank to serve the Fox Valley area of Wisconsin.

Oshkosh marketplace.

Pursuant to the Choice Merger Agreement, the final purchase price consisted of issuing 1,309,8851,184,102 shares of the Company’s common stock (given the final stock-for-stock exchange ratio of 3.126 except for First Menasha0.497, and not exchanging the Choice shares owned by the Company immediately prior to the time of the merger), for common stock consideration of $62.2$79.8 million (based on $47.52$67.39 per share, the volume weighted average closing price of the Company’s common stock over the preceding 2030 trading day period) plus cash consideration of $19.3$1.7 million. Approximately $0.2 million in direct stock issuance costs for the merger were incurred and charged against additional paid-in capital.

Upon consummation, the CompanyChoice added $480$457 million in assets, $351including $348 million in loans, $375$289 million in deposits, $4$1.7 million in core deposit intangible, and $41$45 million of goodwill. The Company accounted for the transaction under the acquisition method of accounting, and thus, the financial position and results of operations of First MenashaChoice prior to the consummation date were not included in the accompanying consolidated financial statements. The accounting required assets purchased and liabilities assumed to be recorded at their respective estimated fair values at the date of acquisition. During third quarter 2017, adjustments were made
Terminated Acquisition:
Commerce Financial Holdings, Inc. (“Commerce”): On February 17, 2020, Nicolet entered into a definitive merger agreement (“Merger Agreement”) with Commerce pursuant to the initial fair value estimates based on additional informationwhich Nicolet would acquire Commerce and goodwill increased $1its wholly owned bank subsidiary, Commerce State Bank. On May 18, 2020, Nicolet and Commerce announced a mutual agreement to terminate their Merger Agreement. Nicolet paid Commerce $0.5 million (to $41 million) to account for the gain in the Company’s pre-acquisition equity interest holding in First Menasha, resulting in a $1.2 million gain in pre-tax earnings. See Note 1 for the Company’s accounting policy on business combinations.

Financial advisor business acquired:

During the first quarter of 2016, Nicolet agreed in a private transaction to hire a select group of financial advisors and purchase their respective books of business, as well as their operating platform, to enhance the leadership and future growth of the Company’s wealth management business. The transaction was effected in phases and completed April 1, 2016. The Company paid $4.9 million total initial consideration, including $0.8 million cash, $2.6surrendered its $0.1 million of NicoletCommerce common stock, and recorded a $1.5 million earn-out liability payable to one principal in the future. The Company initially recorded $0.4 million of goodwill, $0.2 million of fixed assets, and $4.3 million of customer relationship intangibles (a portion amortizing straight-line over 10 years and a portion over 15 years). During 2017, the previously variable earn-out liability was agreed to be modified to a fixed amount. Therefore, the earn-out liability was adjusted to $2.4 million, with a corresponding $0.9 million increase in the customer relationship intangible, being amortized over the original term. The transaction impacts the income statement primarily within brokerage fee income, personnel expense, and intangibles amortization.

Baylake:

On April 29, 2016, the Company consummated its merger with Baylake. The system integration was completed, and 21 branches of Baylake opened, on May 2, 2016, as branches of the Bank, expanding its presence into Door, Kewaunee, and Manitowoc Counties, Wisconsin. The Company closed one of its Brown County locations concurrently with the Baylake merger, and closed an additional six branches in the fourth quarter of 2016.

The purpose of the merger was for strategic reasons beneficial to the Company. The acquisition was consistent with its plan to drive growth and efficiency through increased scale, leverage the strengths of each bank across the combined customer base, enhance profitability, and add liquidity and shareholder value.

60
stock.

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 2.ACQUISITIONS (CONTINUED)

Baylake shareholders received 0.4517 shares of the Company’s common stock for each outstanding share of Baylake common stock (except for Baylake shares owned by the Company at the time of the merger), and cash in lieu of any fractional share. Pre-existing Baylake equity awards (restricted stock units and stock options) immediately vested upon consummation of the merger. The Company issued 0.4517 shares of its common stock for each vesting Baylake restricted stock unit, and Nicolet assumed, after appropriate adjustment by the 0.4517 exchange ratio, all pre-existing Baylake stock options. As a result, the Company issued 4,344,243 shares of the Company’s common stock, for common stock consideration of $163.3 million (based on $37.58 per share, the volume weighted average closing price of the Company’s common stock over the preceding 20 trading day period) and recorded an additional $1.2 million consideration for the assumed stock options. Approximately $0.3 million in direct stock issuance costs for the merger were incurred and charged against additional paid-in capital.

The Company accounted for the transaction under the acquisition method of accounting, and thus, the financial position and results of operations of Baylake prior to the consummation date were not included in the accompanying consolidated financial statements. The fair value of the assets acquired and liabilities assumed on April 29, 2016 was as follows:

(in millions) As recorded by
Baylake Corp
  Fair Value
Adjustments
  As Recorded
by Nicolet
 
Cash, cash equivalents and securities available for sale $262  $1  $263 
Loans  710   (19)  691 
Other real estate owned  3   (2)  1 
Core deposit intangible  1   16   17 
Fixed assets and other assets  71   (8)  63 
Total assets acquired $1,047  $(12) $1,035 
             
Deposits $822  $-  $822 
Junior subordinated debentures, borrowings and other liabilities  116   (1)  115 
Total liabilities acquired $938  $(1) $937 
             
Excess of assets acquired over liabilities acquired $109  $(11) $98 
Less: purchase price          164 
Goodwill         $66 

The following unaudited pro forma information presents the results of operations for the years ended December 31, 2016 and 2015, as if the acquisition had occurred January 1 of each period. These unaudited pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the combined company that would have been achieved had the acquisition occurred at the beginning of each period presented, nor are they intended to represent or be indicative of future results of operations.

  Years Ended December 31, 
 2016  2015 
(in thousands, except per share data)      
Total revenues, net of interest expense $110,788  $105,288 
Net income  23,263   21,267 
Diluted earnings per share  2.55   2.38 

61

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 3.  SECURITIES AVAILABLE FOR SALE

Amortized costscost and fair valuesvalue of securities AFSavailable for sale are summarized as follows:

  December 31, 2017 
  Amortized  Gross  Gross  Fair 
(in thousands) Cost  Unrealized Gains  Unrealized Losses  Value 
U.S. government agency securities $26,586  $-  $377  $26,209 
State, county and municipals  186,128   180   2,264   184,044 
Mortgage-backed securities  157,705   160   2,333   155,532 
Corporate debt securities  36,387   449   39   36,797 
Equity securities  1,287   1,284   -   2,571 
  $408,093  $2,073  $5,013  $405,153 

  December 31, 2016 
  Amortized  Gross  Gross  Fair 
(in thousands) Cost  Unrealized Gains  Unrealized Losses  Value 
U.S. government agency securities $1,981  $-  $18  $1,963 
State, county and municipals  191,721   160   4,638   187,243 
Mortgage-backed securities  161,309   242   2,422   159,129 
Corporate debt securities  12,117   52   -   12,169 
Equity securities  2,631   2,152   -   4,783 
  $369,759  $2,606  $7,078  $365,287 

follows.

 December 31, 2020
(in thousands)Amortized
Cost
Gross Unrealized GainsGross Unrealized LossesFair
Value
Fair Value as % of Total
U.S. government agency securities$63,162 $289 $$63,451 12 %
State, county and municipals226,493 5,386 11 231,868 43 %
Mortgage-backed securities156,148 6,425 78 162,495 30 %
Corporate debt securities76,073 5,450 81,523 15 %
 $521,876 $17,550 $89 $539,337 100 %
56


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
 December 31, 2019
(in thousands)Amortized
Cost
Gross Unrealized GainsGross Unrealized LossesFair
Value
Fair Value as % of Total
U.S. government agency securities$16,516 $$60 $16,460 %
State, county and municipals155,501 1,049 157 156,393 35 %
Mortgage-backed securities193,223 2,492 697 195,018 43 %
Corporate debt securities78,009 3,422 81,431 18 %
 $443,249 $6,967 $914 $449,302 100 %
All mortgage-backed securities included in the tables above were issued by U.S. government agencies and corporations. Securities AFS with a fair value of $146 million and $166 million as of December 31, 2020 and 2019, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law. Accrued interest on securities AFS totaled $2.3 million and $2.2 million at December 31, 2020 and 2019, respectively, and is included in accrued interest receivable and other assets on the consolidated balance sheets.

The following table presentstables present gross unrealized losses and the related estimated fair value of investment securities availableAFS for sale,which an allowance for credit losses has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous unrealized loss position.

  December 31, 2017 
  Less than 12 months  12 months or more  Total 
(in thousands) Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
 
U.S. government agency securities $26,209  $377  $-  $-  $26,209  $377 
State, county and municipals  110,157   1,097   49,326   1,167   159,483   2,264 
Mortgage-backed securities  72,210   735   65,537   1,598   137,747   2,333 
Corporate debt securities  10,172   39   -   -   10,172   39 
  $218,748  $2,248  $114,863  $2,765  $333,611  $5,013 

  December 31, 2016 
  Less than 12 months  12 months or more  Total 
(in thousands) Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
  Fair Value  Unrealized
Losses
 
U.S. government agency securities $1,963  $18  $-  $-  $1,963  $18 
State, county and municipals  167,457   4,629   1,300   9   168,757   4,638 
Mortgage-backed securities  134,770   2,311   3,653   111   138,423   2,422 
  $304,190  $6,958  $4,953  $120  $309,143  $7,078 

62

 December 31, 2020
 Less than 12 months12 months or moreTotal
($ in thousands)Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Number of Securities
State, county and municipals$5,181 $11 $$$5,181 $11 
Mortgage-backed securities10,612 71 492 11,104 78 22 
 $15,793 $82 $492 $$16,285 $89 31 

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 3.SECURITIES AVAILABLE FOR SALE(CONTINUED)

At December 31, 2017

 December 31, 2019
 Less than 12 months12 months or moreTotal
($ in thousands)Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Fair ValueUnrealized
Losses
Number of Securities
U.S. government agency securities$1,035 $$11,091 $58 $12,126 $60 
State, county and municipals22,451 132 7,605 25 30,056 157 56 
Mortgage-backed securities49,626 245 47,271 452 96,897 697 150 
 $73,112 $379 $65,967 $535 $139,079 $914 212 
The Company evaluates securities AFS in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. In making this evaluation, management considers the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company had $5.0 millionto hold the security for a period of gross unrealized losses relatedtime sufficient to 687 securities. allow for any anticipated recovery in fair value.
As of December 31, 2017, the2020, 0 allowance for credit losses on securities AFS was recognized. The Company does not consider its securities AFS securities with unrealized losses to be other-than-temporarily impairedattributable to credit-related factors as the unrealized losses in each category have occurred as a result of changes in noncredit-related factors such as changes in interest rates, market spreads, and current market conditions subsequent to purchase, not credit deterioration. TheFurthermore, the Company hasdoes not have the ability and intent to hold itssell any of these securities AFS and believes that it is more likely than not that we will not have to maturity.sell any such securities before a recovery of cost. There were no0 other-than-temporary impairment charges recognized in earnings on securities AFS during 2017, 2016,2019 or 2015. The Company incurred a $0.5 million other-than-temporary impairment charge to earnings related to one private company stock carried in other investments in the consolidated balance sheets during 2016 compared to none in 2017 and 2015.

2018.

The amortized cost and fair value of securities AFS securities by contractual maturity at December 31, 2017 are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties; as this is particularly inherent in mortgage-backed securities, these securities are not included in the maturity categories below. See Note 2017 for additional information on the Company’s fair value measurements.

  December 31, 2017 
(in thousands) Amortized Cost  Fair Value 
Due in less than one year $18,990  $18,969 
Due in one year through five years  98,031   97,683 
Due after five years through ten years  124,799   122,727 
Due after ten years  7,281   7,671 
   249,101   247,050 
Mortgage-backed securities  157,705   155,532 
Equity securities  1,287   2,571 
Securities AFS $408,093  $405,153 

AFS securities with a carrying value of $140.9 million

57


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
 December 31, 2020
(in thousands)Amortized CostFair Value
Due in less than one year$85,317 $85,712 
Due in one year through five years168,302 174,975 
Due after five years through ten years97,662 100,445 
Due after ten years14,447 15,710 
 365,728 376,842 
Mortgage-backed securities156,148 162,495 
   Securities AFS$521,876 $539,337 
Proceeds and $30.3 million as of December 31, 2017 and 2016, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

Proceedsrealized gains / losses from salesthe sale of securities AFS is summarizedwere as follows:

  Years Ended December 31, 
(in thousands) 2017  2016  2015 
Gross gains $1,227  $91  $625 
Gross losses  (7)  (13)  - 
Gain on sale of securities AFS, net $1,220  $78  $625 
Proceeds from sales of securities AFS $10,798  $31,442  $13,929 

63
follows.

 Years Ended December 31,
(in thousands)202020192018
Gross gains$395 $152 $
Gross losses(174)(212)
   Gains (losses) on sales of securities AFS, net$395 $(22)$(212)
Proceeds from sales of securities AFS$19,045 $23,405 $5,280 


58


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

Notes to Consolidated Financial Statements
NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 4. LOANS, ALLOWANCE FOR CREDIT LOSSES - LOANS, AND CREDIT QUALITY
Loans:
The loan composition was as offollows.
 December 31, 2020December 31, 2019
(in thousands)Amount% of TotalAmount% of Total
Commercial & industrial$750,718 27 %$806,189 31 %
Paycheck Protection Program (“PPP”) loans186,016 
Owner-occupied commercial real estate (“CRE”)521,300 19 496,372 19 
Agricultural109,629 95,450 
CRE investment460,721 16 443,218 17 
Construction & land development131,283 92,970 
Residential construction41,707 54,403 
Residential first mortgage444,155 16 432,167 17 
Residential junior mortgage111,877 122,771 
Retail & other31,695 30,211 
   Loans2,789,101 100 %2,573,751 100 %
Less ACL-Loans32,173 13,972 
   Loans, net$2,756,928 $2,559,779 
ACL-Loans to loans1.15 %0.54 %

Accrued interest on loans totaled $7 million at both December 31, is summarized as follows:

  2017  2016 
(in thousands) Amount  % of Total  Amount  % of Total 
Commercial & industrial $637,337   30.5% $428,270   27.3%
Owner-occupied commercial real estate (“CRE”)  430,043   20.6   360,227   23.0 
Agricultural (“AG”) production  35,455   1.7   34,767   2.2 
AG real estate  51,778   2.5   45,234   2.9 
CRE investment  314,463   15.1   195,879   12.5 
Construction & land development  89,660   4.3   74,988   4.8 
Residential construction  36,995   1.8   23,392   1.5 
Residential first mortgage  363,352   17.4   300,304   19.1 
Residential junior mortgage  106,027   5.1   91,331   5.8 
Retail & other  22,815   1.0   14,515   0.9 
Loans  2,087,925   100.0%  1,568,907   100.0%
Less ALLL  12,653       11,820     
Loans, net $2,075,272      $1,557,087     
ALLL to loans  0.61%      0.75%    

As a further breakdown, loans as of2020 and December 31, are summarized by originated2019, and acquired as follows:

  2017  2016 
(in thousands) Originated
Amount
  % of
Total
  Acquired
Amount
  

% of

Total

  Originated
Amount
  % of
Total
  Acquired
Amount
  % of
Total
 
Commercial & industrial $488,600   39.3% $148,737   17.6% $330,073   36.6% $98,197   14.7%
Owner-occupied CRE  237,548   19.1   192,495   22.8   182,776   20.3   177,451   26.6 
AG production  11,102   0.9   24,353   2.9   9,192   1.0   25,575   3.8 
AG real estate  27,831   2.2   23,947   2.8   18,858   2.1   26,376   4.0 
CRE investment  113,862   9.2   200,601   23.8   72,930   8.1   122,949   18.4 
Construction & land development  56,061   4.5   33,599   4.0   44,147   4.9   30,841   4.6 
Residential construction  33,615   2.7   3,380   0.4   20,768   2.3   2,624   0.4 
Residential first mortgage  191,186   15.4   172,166   20.4   164,949   18.3   135,355   20.3 
Residential junior mortgage  65,643   5.3   40,384   4.8   48,199   5.3   43,132   6.5 
Retail & other  18,254   1.4   4,561   0.5   10,095   1.1   4,420   0.7 
Loans  1,243,702   100.0%  844,223   100.0%  901,987   100.0%  666,920   100.0%
Less ALLL  10,542       2,111       9,449       2,371     
Loans, net $1,233,160      $842,112      $892,538      $664,549     
ALLL to loans  0.85%      0.25%      1.05%      0.36%    

64
is included in accrued interest receivable and other assets on the consolidated balance sheets. See Note 1 for the Company’s accounting policy on loans and the allowance for credit losses.


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

Practically all

Allowance for Credit Losses-Loans:
The majority of the Company’s loans, commitments, and letters of credit have been granted to customers in the Company’s market area. Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of underlying collateral, if any.
A roll forward of the allowance for credit losses - loans was as follows.
 Years Ended December 31,
(in thousands)202020192018
Beginning balance$13,972 $13,153 $12,653 
Adoption of CECL8,488 — — 
Initial PCD ACL797 — — 
   Total impact for adoption of CECL9,285 — — 
Provision for credit losses10,300 1,200 1,600 
Charge-offs(1,689)(927)(1,213)
Recoveries305 546 113 
    Net (charge-offs) recoveries(1,384)(381)(1,100)
Ending balance$32,173 $13,972 $13,153 
59


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The following table presents the balance and activity in the ACL-Loans by portfolio segment.
Year Ended December 31, 2020
(in thousands)Commercial
& industrial
Owner-
occupied
CRE
AgriculturalCRE
investment
Construction & land
development
Residential
construction
Residential
first mortgage
Residential
junior
mortgage
Retail
& other
Total
ACL-Loans *
Beginning balance$5,471 $3,010 $579 $1,600 $414 $368 $1,669 $517 $344 $13,972 
Adoption of CECL2,962 1,249 361 1,970 51 124 1,286 351 134 8,488 
Initial PCD ACL797 797 
Provision3,106 2,062 455 2,061 519 (71)1,809 151 208 10,300 
Charge-offs(812)(530)(190)(2)(155)(1,689)
Recoveries120 81 11 67 26 305 
Net (charge-offs) recoveries(692)(449)(190)67 (129)(1,384)
Ending balance$11,644 $5,872 $1,395 $5,441 $984 $421 $4,773 $1,086 $557 $32,173 
As % of ACL-Loans36 %18 %%17 %%%15 %%%100 %
* The PPP loans are fully guaranteed by the SBA; thus, no ACL-Loans has been allocated to these loans.

For comparison purposes, the following table presents the balance and activity in the ACL-Loans by portfolio segment for the prior year-end period.
Year Ended December 31, 2019
(in thousands)Commercial
& industrial
Owner-
occupied
CRE
AgriculturalCRE
investment
Construction & land
development
Residential
construction
Residential
first mortgage
Residential
junior
mortgage
Retail
& other
Total
ACL-Loans
Beginning balance$5,271 $2,847 $422 $1,470 $510 $211 $1,646 $472 $304 $13,153 
Provision(61)254 157 130 (96)383 86 338 1,200 
Charge-offs(159)(93)(226)(22)(80)(347)(927)
Recoveries420 36 39 49 546 
Net (charge-offs) recoveries261 (91)(226)14 (41)(298)(381)
Ending balance$5,471 $3,010 $579 $1,600 $414 $368 $1,669 $517 $344 $13,972 
As % of ACL-Loans39 %22 %%11 %%%12 %%%100 %

The ACL-Loans at December 31, 2020 was estimated using the current expected credit loss model, while the ACL-Loans at December 31, 2019 was estimated using the incurred loss model. See Note 1 for the Company’s accounting policy on loans and the allowance for credit losses.

A loan losses.

is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, expected credit losses are based on the fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following tables present the balance and activity in the ALLLtable presents collateral dependent loans by portfolio segment and the recorded investment incollateral type, including those loans by portfolio segmentwith and without a related allowance allocation as of December 31, 2017:

  TOTAL – 2017 
(in thousands) Commercial
& industrial
  Owner-
occupied
CRE
  AG
production
  AG real
estate
  CRE
investment
  Construction
& land
development
  Residential
construction
  Residential
first
mortgage
  Residential
junior
mortgage
  Retail &
other
  Total 
ALLL:                                            
Beginning balance $3,919  $2,867  $150  $285  $1,124  $774  $304  $1,784  $461  $152  $11,820 
Provision  2,419   (290)  (21)  11   263   (35)  (53)  (192)  96   127   2,325 
Charge-offs  (1,442)  -   -   -   -   (13)  -   (8)  (72)  (69)  (1,604)
Recoveries  38   30   -   -   1   -   -   25   3   15   112 
Net charge-offs  (1,404)  30   -   -   1   (13)  -   17   (69)  (54)  (1,492)
Ending balance $4,934  $2,607  $129  $296  $1,388  $726  $251  $1,609  $488  $225  $12,653 
As percent of ALLL  39.0%  20.6%  1.0%  2.3%  11.0%  5.7%  2.0%  12.7%  3.9%  1.8%  100.0%
                                             
ALLL:                                            
Individually evaluated $163  $-  $-  $-  $-  $-  $-  $-  $-  $-  $163 
Collectively evaluated  4,771   2,607   129   296   1,388   726   251   1,609   488   225   12,490 
Ending balance $4,934  $2,607  $129  $296  $1,388  $726  $251  $1,609  $488  $225  $12,653 
                                             
Loans:                                            
Individually evaluated $5,870  $1,689  $-  $248  $5,290  $1,053  $80  $2,801  $178  $12  $17,221 
Collectively evaluated  631,467   428,354   35,455   51,530   309,173   88,607   36,915   360,551   105,849   22,803   2,070,704 
Total loans $637,337  $430,043  $35,455  $51,778  $314,463  $89,660  $36,995  $363,352  $106,027  $22,815  $2,087,925 
                                             
Less ALLL $4,934  $2,607  $129  $296  $1,388  $726  $251  $1,609  $488  $225  $12,653 
Net loans $632,403  $427,436  $35,326  $51,482  $313,075  $88,934  $36,744  $361,743  $105,539  $22,590  $2,075,272 
As a percent of total loans  30.5%  20.6%  1.7%  2.5%  15.1%  4.3%  1.8%  17.4%  5.1%  1.0%  100.0%

65
2020.


60


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

As a further breakdown, the

December 31, 2020Collateral Type
(in thousands)Real EstateOther Business AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial & industrial$$2,195 $2,195 $501 $1,694 $1,241 
PPP loans
Owner-occupied CRE3,519 3,519 3,519 
Agricultural584 797 1,381 1,378 
CRE investment1,474 1,474 1,474 
Construction & land development308 308 308 
Residential construction
Residential first mortgage
Residential junior mortgage
Retail & other
Total loans$5,885 $2,992 $8,877 $7,180 $1,697 $1,244 

The following table presents impaired loans and their respective allowance for credit loss allocations at December 31, 2017 ALLL is summarized by originated2019, as determined in accordance with historical accounting guidance.
 December 31, 2019
(in thousands)Recorded
Investment
Unpaid  Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest Income
Recognized
Commercial & industrial$5,932 $7,950 $625 $5,405 $1,170 
Owner-occupied CRE3,430 4,016 3,677 256 
Agricultural2,134 2,172 116 2,311 37 
CRE investment2,426 2,790 2,497 364 
Construction & land development382 382 460 
Residential construction
Residential first mortgage2,357 2,629 2,412 178 
Residential junior mortgage218 349 224 58 
Retail & other12 12 12 
Total$16,891 $20,300 $741 $16,998 $2,063 

Past Due and acquired as follows:

  Originated – 2017 
(in thousands) Commercial
& industrial
  Owner-
occupied
CRE
  AG
production
  AG real
estate
  CRE
investment
  Construction
& land
development
  Residential
construction
  Residential
first
mortgage
  Residential
junior
mortgage
  Retail &
other
  Total 
ALLL:                                            
Beginning balance $3,150  $2,263  $122  $222  $893  $656  $266  $1,372  $373  $132  $9,449 
Provision  2,429   (172)  (10)  13   261   (28)  (66)  (69)  105   122   2,585 
Charge-offs  (1,388)  -   -   -   -   -   -   (8)  (72)  (69)  (1,537)
Recoveries  1   24   -   -   -   -   -   2   3   15   45 
Net charge-offs  (1,387)  24   -   -   -   -   -   (6)  (69)  (54)  (1,492)
Ending balance $4,192  $2,115  $112  $235  $1,154  $628  $200  $1,297  $409  $200  $10,542 
As percent of ALLL  39.8  20.1  1.1  2.2  10.9  6.0  1.9  12.3  3.9  1.8  100.0
                                             
ALLL:                                            
Individually evaluated $163  $-  $-  $-  $-  $-  $-  $-  $-  $-  $163 
Collectively evaluated  4,029   2,115   112   235   1,154   628   200   1,297   409   200   10,379 
Ending balance $4,192  $2,115  $112  $235  $1,154  $628  $200  $1,297  $409  $200  $10,542 
                                             
Loans:                                            
Individually evaluated $2,189  $-  $-  $-  $549  $-  $-  $253  $12  $-  $3,003 
Collectively evaluated  486,411   237,548   11,102   27,831   113,313   56,061   33,615   190,933   65,631   18,254   1,240,699 
Total loans $488,600  $237,548  $11,102  $27,831  $113,862  $56,061  $33,615  $191,186  $65,643  $18,254  $1,243,702 
                                             
Less ALLL $4,192  $2,115  $112  $235  $1,154  $628  $200  $1,297  $409  $200  $10,542 
Net loans $484,408  $235,433  $10,990  $27,596  $112,708  $55,433  $33,415  $189,889  $65,234  $18,054  $1,233,160 

  Acquired - 2017 
(in thousands) Commercial
& industrial
  Owner-
occupied
CRE
  AG
production
  AG real
estate
  CRE
investment
  Construction
& land
development
  Residential
construction
  Residential
first
mortgage
  Residential
junior
mortgage
  Retail &
other
  Total 
ALLL:                                            
Beginning balance $769  $604  $28  $63  $231  $118  $38  $412  $88  $20  $2,371 
Provision  (10)  (118)  (11)  (2)  2   (7)  13   (123)  (9)  5   (260)
Charge-offs  (54)  -   -   -   -   (13)  -   -   -   -   (67)
Recoveries  37   6   -   -   1   -   -   23   -   -   67 
Net charge-offs  (17)  6   -   -   1   (13)  -   23   -   -   - 
Ending balance $742  $492  $17  $61  $234  $98  $51  $312  $79  $25  $2,111 
As percent of ALLL  35.1  23.3  0.8  2.9  11.1  4.6  2.4  14.8  3.7  1.3  100.0
                                             
ALLL:                                            
Individually evaluated $-  $-  $-  $-  $-  $-  $-  $-  $-  $-  $- 
Collectively evaluated  742   492   17   61   234   98   51   312   79   25   2,111 
Ending balance $742  $492  $17  $61  $234  $98  $51  $312  $79  $25  $2,111 
                                             
Loans:                                            
Individually evaluated $3,681  $1,689  $-  $248  $4,741  $1,053  $80  $2,548  $166  $12  $14,218 
Collectively evaluated  145,056   190,806   24,353   23,699   195,860   32,546   3,300   169,618   40,218   4,549   830,005 
Total loans $148,737  $192,495  $24,353  $23,947  $200,601  $33,599  $3,380  $172,166  $40,384  $4,561  $844,223 
                                             
Less ALLL $742  $492  $17  $61  $234  $98  $51  $312  $79  $25  $2,111 
Net loans $147,995  $192,003  $24,336  $23,886  $200,367  $33,501  $3,329  $171,854  $40,305  $4,536  $842,112 

66
Nonaccrual Loans:

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following tables present the balance and activity in the ALLL by portfolio segment and the recorded investment in loans by portfolio segment as of December 31, 2016:

  TOTAL – 2016 
(in thousands) Commercial
& industrial
  Owner-
occupied
CRE
  AG
production
  AG real
estate
  CRE
investment
  Construction
 & land
development
  Residential
construction
  Residential
first
mortgage
  Residential
junior
mortgage
  Retail &
other
  Total 
ALLL:                                            
Beginning balance $3,721  $1,933  $85  $380  $785  $1,446  $147  $1,240  $496  $74  $10,307 
Provision  451   1,037   65   (95)  118   (672)  157   593   14   132   1,800 
Charge-offs  (279)  (108)  -   -   -   -   -   (80)  (57)  (60)  (584)
Recoveries  26   5   -   -   221   -   -   31   8   6   297 
Net charge-offs  (253)  (103)  -   -   221   -   -   (49)  (49)  (54)  (287)
Ending balance $3,919  $2,867  $150  $285  $1,124  $774  $304  $1,784  $461  $152  $11,820 
As percent of ALLL  33.2  24.3  1.3  2.4  9.5  6.5  2.6  15.1  3.9  1.2  100.0
                                             
ALLL:                                            
Individually evaluated $-  $-  $-  $-  $-  $-  $-  $-  $-  $-  $- 
Collectively evaluated  3,919   2,867   150   285   1,124   774   304   1,784   461   152   11,820 
Ending balance $3,919  $2,867  $150  $285  $1,124  $774  $304  $1,784  $461  $152  $11,820 
                                             
Loans:                                            
Individually  evaluated $338  $2,588  $41  $240  $12,552  $694  $261  $2,204  $299  $-  $19,217 
Collectively evaluated  427,932   357,639   34,726   44,994   183,327   74,294   23,131   298,100   91,032   14,515   1,549,690 
Total loans $428,270  $360,227  $34,767  $45,234  $195,879  $74,988  $23,392  $300,304  $91,331  $14,515  $1,568,907 
                                             
Less ALLL $3,919  $2,867  $150  $285  $1,124  $774  $304  $1,784  $461  $152  $11,820 
Net loans $424,351  $357,360  $34,617  $44,949  $194,755  $74,214  $23,088  $298,520  $90,870  $14,363  $1,557,087 
As percent of total loans  27.3  23.0  2.2  2.9  12.5  4.8  1.5  19.1  5.8  0.9  100.0
67

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

As a further breakdown, the December 31, 2016 ALLL is summarized by originated and acquired as follows:

  Originated – 2016 
(in thousands) Commercial
& industrial
  Owner-
occupied
CRE
  AG
production
  AG real
estate
  CRE
investment
  Construction
& land
development
  Residential
construction
  Residential
first
mortgage
  Residential
junior
mortgage
  Retail &
other
  Total 
ALLL:                                            
Beginning balance $3,135  $1,567  $71  $299  $646  $1,381  $147  $987  $418  $63  $8,714 
Provision  268   695   51   (77)  26   (725)  119   360   1   123   841 
Charge-offs  (262)  (3)  -   -   -   -   -   -   (53)  (59)  (377)
Recoveries  9   4   -   -   221   -   -   25   7   5   271 
Net charge-offs  (253)  1   -   -   221   -   -   25   (46)  (54)  (106)
Ending balance $3,150  $2,263  $122  $222  $893  $656  $266  $1,372  $373  $132  $9,449 
As percent of ALLL  33.4  23.9  1.3  2.3  9.5  6.9  2.8  14.5  3.9  1.5  100.0
                                             
Loans:                                            
Individually evaluated $-  $-  $-  $-  $-  $-  $-  $-  $-  $-  $- 
Collectively evaluated  330,073   182,776   9,192   18,858   72,930   44,147   20,768   164,949   48,199   10,095   901,987 
Total loans $330,073  $182,776  $9,192  $18,858  $72,930  $44,147  $20,768  $164,949  $48,199  $10,095  $901,987 
                                             
Less ALLL $3,150  $2,263  $122  $222  $893  $656  $266  $1,372  $373  $132  $9,449 
Net loans $326,923  $180,513  $9,070  $18,636  $72,037  $43,491  $20,502  $163,577  $47,826  $9,963  $892,538 

  Acquired - 2016 
(in thousands) Commercial
& industrial
  Owner-
occupied
CRE
  AG
 production
  AG real
estate
  CRE
investment
  Construction
& land
development
  Residential
construction
  Residential
first
mortgage
  Residential
junior
mortgage
  Retail &
other
  Total 
ALLL:                                            
Beginning balance $586  $366  $14  $81  $139  $65  $-  $253  $78  $11  $1,593 
Provision  183   342   14   (18)  92   53   38   233   13   9   959 
Charge-offs  (17)  (105)  -   -   -   -   -   (80)  (4)  (1)  (207)
Recoveries  17   1   -   -   -   -   -   6   1   1   26 
Net charge-offs  -   (104)  -   -   -   -   -   (74)  (3)  -   (181)
Ending balance $769  $604  $28  $63  $231  $118  $38  $412  $88  $20  $2,371 
As percent of ALLL  32.4  25.5  1.2  2.7  9.7  5.0  1.6  17.4  3.7  0.8  100.0
                                             
Loans:                                            
Individually evaluated $338  $2,588  $41  $240  $12,552  $694  $261  $2,204  $299  $-  $19,217 
Collectively evaluated  97,859   174,863   25,534   26,136   110,397   30,147   2,363   133,151   42,833   4,420   647,703 
Total loans $98,197  $177,451  $25,575  $26,376  $122,949  $30,841  $2,624  $135,355  $43,132  $4,420  $666,920 
                                             
Less ALLL $769  $604  $28  $63  $231  $118  $38  $412  $88  $20  $2,371 
Net loans $97,428  $176,847  $25,547  $26,313  $122,718  $30,723  $2,586  $134,943  $43,044  $4,400  $664,549 

There was no ALLL allocated to individually evaluated loans at December 31, 2016, therefore the table reflecting the ALLL between individually evaluated loans and collectively evaluated loans was omitted.

68

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following tables present nonaccrual loans by portfolio segment in total and then as a further breakdown by originated or acquired as of December 31, 2017 and 2016.

  Total Nonaccrual Loans 
(in thousands) 2017  % to Total  2016  % to Total 
Commercial & industrial $6,016   46.0% $358   1.8%
Owner-occupied CRE  533   4.1   2,894   14.3 
AG production  -   -   9   0.1 
AG real estate  186   1.4   208   1.0 
CRE investment  4,531   34.6   12,317   60.6 
Construction & land development  -   -   1,193   5.9 
Residential construction  80   0.6   260   1.3 
Residential first mortgage  1,587   12.1   2,990   14.7 
Residential junior mortgage  158   1.2   56   0.3 
Retail & other  4   -   -   - 
Nonaccrual loans $13,095   100.0% $20,285   100.0%
Percent of total loans  0.6%      1.3%    

  2017 
(in thousands) Originated  % to Total  Acquired  % to Total 
Commercial & industrial $2,296   70.0% $3,720   37.9%
Owner-occupied CRE  86   2.6   447   4.6 
AG production  -   -   -   - 
AG real estate  -   -   186   1.9 
CRE investment  549   16.8   3,982   40.6 
Construction & land development  -   -   -   - 
Residential construction  -   -   80   0.8 
Residential first mortgage  331   10.1   1,256   12.8 
Residential junior mortgage  12   0.4   146   1.4 
Retail & other  4   0.1   -   - 
Nonaccrual loans $3,278   100.0% $9,817   100.0%

  2016 
(in thousands) Originated  % to Total  Acquired  % to Total 
Commercial & industrial $4   1.6% $354   1.8%
Owner-occupied CRE  42   16.3   2,852   14.2 
AG production  7   2.7   2   0.1 
AG real estate  -   -   208   1.0 
CRE investment  -   -   12,317   61.4 
Construction & land development  -   -   1,193   6.0 
Residential construction  -   -   260   1.3 
Residential first mortgage  204   79.4   2,786   13.9 
Residential junior mortgage  -   -   56   0.3 
Retail & other  -   -   -   - 
Nonaccrual loans $257   100.0% $20,028   100.0%

69

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following table presents past due loans by portfolio segment as of December 31, 2017:

  Total Past Due Loans - 2017 
(in thousands) 30-89 Days Past
Due (accruing)
  90 Days &
Over or nonaccrual
  Current  Total 
Commercial & industrial $211  $6,016  $631,110  $637,337 
Owner-occupied CRE  671   533   428,839   430,043 
AG production  30   -   35,425   35,455 
AG real estate  -   186   51,592   51,778 
CRE investment  -   4,531   309,932   314,463 
Construction & land development  76   -   89,584   89,660 
Residential construction  587   80   36,328   36,995 
Residential first mortgage  1,039   1,587   360,726   363,352 
Residential junior mortgage  14   158   105,855   106,027 
Retail & other  4   4   22,807   22,815 
Total loans $2,632  $13,095  $2,072,198  $2,087,925 
Percent of total loans  0.1%  0.6%  99.3%  100.0%

As a further breakdown, past due loans as of December 31, 2017 are summarized by originated and acquired as follows:

  Originated Past Due Loans - 2017 
(in thousands) 30-89 Days Past
Due (accruing)
  90 Days &
Over or nonaccrual
  Current  Total 
Commercial & industrial $211  $2,296  $486,093  $488,600 
Owner-occupied CRE  364   86   237,098   237,548 
AG production  -   -   11,102   11,102 
AG real estate  -   -   27,831   27,831 
CRE investment  -   549   113,313   113,862 
Construction & land development  -   -   56,061   56,061 
Residential construction  351   -   33,264   33,615 
Residential first mortgage  304   331   190,551   191,186 
Residential junior mortgage  -   12   65,631   65,643 
Retail & other  4   4   18,246   18,254 
Total loans $1,234  $3,278  $1,239,190  $1,243,702 
Percent of total loans  0.1%  0.3%  99.6%  100.0%

  Acquired Past Due Loans - 2017 
(in thousands) 30-89 Days Past
Due (accruing)
  90 Days &
Over or nonaccrual
  Current  Total 
Commercial & industrial $-  $3,720  $145,017  $148,737 
Owner-occupied CRE  307   447   191,741   192,495 
AG production  30   -   24,323   24,353 
AG real estate  -   186   23,761   23,947 
CRE investment  -   3,982   196,619   200,601 
Construction & land development  76   -   33,523   33,599 
Residential construction  236   80   3,064   3,380 
Residential first mortgage  735   1,256   170,175   172,166 
Residential junior mortgage  14   146   40,224   40,384 
Retail & other  -   -   4,561   4,561 
Total loans $1,398  $9,817  $833,008  $844,223 
Percent of total loans  0.2%  1.2%  98.6%  100.0%

70
segment.

 December 31, 2020
(in thousands)30-89 Days Past
Due (accruing)
90 Days & Over
or nonaccrual
CurrentTotal
Commercial & industrial$$2,646 $748,072 $750,718 
PPP loans186,016 186,016 
Owner-occupied CRE1,869 519,431 521,300 
Agricultural1,830 107,792 109,629 
CRE investment1,488 459,233 460,721 
Construction & land development327 130,956 131,283 
Residential construction41,707 41,707 
Residential first mortgage613 823 442,719 444,155 
Residential junior mortgage43 384 111,450 111,877 
Retail & other102 88 31,505 31,695 
Total loans$765 $9,455 $2,778,881 $2,789,101 
Percent of total loans%0.4 %99.6 %100.0 %

61


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

 December 31, 2019
(in thousands)30-89 Days Past
Due (accruing)
90 Days & Over
or nonaccrual
CurrentTotal
Commercial & industrial$1,729 $6,249 $798,211 $806,189 
Owner-occupied CRE112 3,311 492,949 496,372 
Agricultural1,898 93,552 95,450 
CRE investment1,073 442,145 443,218 
Construction & land development2,063 20 90,887 92,970 
Residential construction302 54,101 54,403 
Residential first mortgage2,736 1,090 428,341 432,167 
Residential junior mortgage217 480 122,074 122,771 
Retail & other110 30,100 30,211 
Total loans$7,269 $14,122 $2,552,360 $2,573,751 
Percent of total loans0.3 %0.5 %99.2 %100.0 %
The following table presents past duenonaccrual loans by portfolio segment as of December 31, 2016:

  Total Past Due Loans - 2016 
(in thousands) 30-89 Days Past
Due (accruing)
  90 Days &
Over or nonaccrual
  Current  Total 
Commercial & industrial $22  $358  $427,890  $428,270 
Owner-occupied CRE  268   2,894   357,065   360,227 
AG production  -   9   34,758   34,767 
AG real estate  -   208   45,026   45,234 
CRE investment  -   12,317   183,562   195,879 
Construction & land development  -   1,193   73,795   74,988 
Residential construction  -   260   23,132   23,392 
Residential first mortgage  486   2,990   296,828   300,304 
Residential junior mortgage  200   56   91,075   91,331 
Retail & other  15   -   14,500   14,515 
Total loans $991  $20,285  $1,547,631  $1,568,907 
Percent of total loans  0.1%  1.3%  98.6%  100.0%

Assegment. The nonaccrual loans without a further breakdown, past duerelated allowance for credit losses have been reflected in the collateral dependent loans as of December 31, 2016 are summarized by originated and acquired as follows:

  Originated Past Due Loans - 2016 
(in thousands) 30-89 Days Past
Due (accruing)
  90 Days &
Over or nonaccrual
  Current  Total 
Commercial & industrial $-  $4  $330,069  $330,073 
Owner-occupied CRE  -   42   182,734   182,776 
AG production  -   7   9,185   9,192 
AG real estate  -   -   18,858   18,858 
CRE investment  -   -   72,930   72,930 
Construction & land development  -   -   44,147   44,147 
Residential construction  -   -   20,768   20,768 
Residential first mortgage  81   204   164,664   164,949 
Residential junior mortgage  13   -   48,186   48,199 
Retail & other  3   -   10,092   10,095 
Total loans $97  $257  $901,633  $901,987 
Percent of total loans  0.1%  0.1%  99.8%  100.0%

  Acquired Past Due Loans - 2016 
(in thousands) 30-89 Days Past
Due (accruing)
  90 Days &
Over or nonaccrual
  Current  Total 
Commercial & industrial $22  $354  $97,821  $98,197 
Owner-occupied CRE  268   2,852   174,331   177,451 
AG production  -   2   25,573   25,575 
AG real estate  -   208   26,168   26,376 
CRE investment  -   12,317   110,632   122,949 
Construction & land development  -   1,193   29,648   30,841 
Residential construction  -   260   2,364   2,624 
Residential first mortgage  405   2,786   132,164   135,355 
Residential junior mortgage  187   56   42,889   43,132 
Retail & other  12   -   4,408   4,420 
Total loans $894  $20,028  $645,998  $666,920 
Percent of total loans  0.1%  3.0%  96.9%  100.0%

71
table above.

 Total Nonaccrual Loans
(in thousands)December 31, 2020% to TotalDecember 31, 2019% to Total
Commercial & industrial$2,646 28 %$6,249 44 %
PPP loans
Owner-occupied CRE1,869 20 3,311 23 
Agricultural1,830 19 1,898 14 
CRE investment1,488 16 1,073 
Construction & land development327 20 
Residential construction
Residential first mortgage823 1,090 
Residential junior mortgage384 480 
Retail & other88 
   Nonaccrual loans$9,455 100 %$14,122 100 %
Percent of total loans0.4 %0.5 %

62


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements
Notes to Consolidated Financial Statements

Credit Quality Information:
The following table presents total loans by risk categories and year of origination.
December 31, 2020Amortized Cost Basis by Origination Year
(in thousands)20202019201820172016PriorRevolvingRevolving to TermTOTAL
Commercial & industrial (a)
Grades 1-4$348,274 $121,989 $98,920 $72,027 $21,613 $39,454 $183,858 $$886,135 
Grade 51,416 2,239 4,486 527 1,638 4,151 18,994 33,451 
Grade 669 19 735 5,315 29 32 1,923 8,122 
Grade 7334 1,126 1,389 663 122 3,103 2,289 9,026 
Total$350,093 $125,373 $105,530 $78,532 $23,402 $46,740 $207,064 $$936,734 
Owner-occupied CRE
Grades 1-4$90,702 $74,029 $78,013 $52,911 $45,042 $150,624 $870 $$492,191 
Grade 542 623 1,349 7,541 1,102 5,842 16,499 
Grade 61,710 706 2,416 
Grade 72,987 675 176 835 5,521 10,194 
Total$93,731 $75,327 $79,538 $62,997 $46,144 $162,693 $870 $$521,300 
Agricultural
Grades 1-4$13,719 $5,652 $7,580 $9,745 $2,613 $32,702 $21,513 $$93,524 
Grade 51,034 701 169 644 6,131 356 9,035 
Grade 6329 390 719 
Grade 726 110 1,111 5,042 62 6,351 
Total$14,753 $5,652 $8,307 $10,353 $4,758 $43,875 $21,931 $$109,629 
CRE investment
Grades 1-4$82,518 $78,841 $40,881 $69,643 $31,541 $137,048 $5,255 $$445,727 
Grade 547 1,284 1,828 9,073 12,232 
Grade 6796 796 
Grade 71,966 1,966 
Total$82,518 $78,841 $40,928 $71,723 $33,369 $148,087 $5,255 $$460,721 
Construction & land development
Grades 1-4$67,578 $30,733 $15,209 $2,204 $2,083 $7,266 $3,675 $$128,748 
Grade 5373 660 545 23 455 2,056 
Grade 6
Grade 7479 479 
Total$67,578 $31,106 $15,869 $2,749 $2,083 $7,768 $4,130 $$131,283 
Residential construction
Grades 1-4$31,687 $9,185 $395 $121 $$264 $$$41,652 
Grade 555 55 
Grade 6
Grade 7
Total$31,687 $9,185 $395 $176 $$264 $$$41,707 
Residential first mortgage
Grades 1-4$146,744 $64,013 $40,388 $41,245 $41,274 $103,094 $287 $$437,050 
Grade 5925 2,245 256 364 1,714 5,504 
Grade 6
Grade 7437 197 16 942 1,601 
Total$146,744 $65,375 $42,830 $41,517 $41,647 $105,750 $287 $$444,155 
Residential junior mortgage
Grades 1-4$4,936 $4,338 $3,663 $1,060 $869 $3,131 $91,816 $1,648 $111,461 
Grade 532 32 
Grade 6
Grade 727 232 125 384 
Total$4,936 $4,338 $3,663 $1,087 $869 $3,395 $91,941 $1,648 $111,877 
Retail & other
Grades 1-4$8,083 $5,213 $1,942 $1,676 $752 $1,339 $12,602 $$31,607 
Grade 5
Grade 6
Grade 716 22 50 88 
Total$8,099 $5,213 $1,964 $1,676 $752 $1,389 $12,602 $$31,695 
Total loans$800,139 $400,410 $299,024 $270,810 $153,024 $519,961 $344,080 $1,653 $2,789,101 
(a) For purposes of this table, the $186 million net carrying value of PPP loans were originated in 2020, have a Pass risk grade (Grades 1-4) and have been included with the Commercial & industrial loan category.
63


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following tables present total loans by risk categories.
 December 31, 2020
(in thousands)Grades 1-4Grade 5Grade 6Grade 7Total
Commercial & industrial$700,119 $33,451 $8,122 $9,026 $750,718 
PPP loans186,016 186,016 
Owner-occupied CRE492,191 16,499 2,416 10,194 521,300 
Agricultural93,524 9,035 719 6,351 109,629 
CRE investment445,727 12,232 796 1,966 460,721 
Construction & land development128,748 2,056 479 131,283 
Residential construction41,652 55 41,707 
Residential first mortgage437,050 5,504 1,601 444,155 
Residential junior mortgage111,461 32 384 111,877 
Retail & other31,607 88 31,695 
Total loans$2,668,095 $78,864 $12,053 $30,089 $2,789,101 
Percent of total loans95.7 %2.8 %0.4 %1.1 %100.0 %
 December 31, 2019
(in thousands)Grades 1-4Grade 5Grade 6Grade 7Total
Commercial & industrial$765,073 $20,199 $7,663 $13,254 $806,189 
Owner-occupied CRE464,661 20,855 953 9,903 496,372 
Agricultural77,082 6,785 3,275 8,308 95,450 
CRE investment430,794 8,085 2,578 1,761 443,218 
Construction & land development90,523 2,213 15 219 92,970 
Residential construction53,286 1,117 54,403 
Residential first mortgage424,044 4,677 668 2,778 432,167 
Residential junior mortgage122,249 35 487 122,771 
Retail & other30,210 30,211 
Total loans$2,457,922 $63,966 $15,152 $36,711 $2,573,751 
Percent of total loans95.5 %2.5 %0.6 %1.4 %100.0 %

An internal loan review function rates loans using a grading system based on different risk categories. Loans with a Substandard grade are considered to have a greater risk of loss and may be assigned allocations for loss based on specific review of the weaknesses observed in the individual credits. Such loans are constantly monitored by the loan review function to ensure early identification of any deterioration. A description of the loan risk categories used by the Company follows:

follows.


Grades 1-4, Pass: Credits exhibit adequate cash flows, appropriate management and financial ratios within industry norms and/or are supported by sufficient collateral. Some credits in these rating categories may require a need for monitoring but elements of concern are not severe enough to warrant an elevated rating.

Grade 5, Watch: Credits with this rating are adequately secured and performing but are being monitored due to the presence of various short-term weaknesses which may include unexpected, short-term adverse financial performance, managerial problems, potential impact of a decline in the entire industry or local economy and delinquency issues. Loans to individuals or loans supported by guarantors with marginal net worth or collateral may be included in this rating category.

Grade 6, Special Mention: Credits with this rating have potential weaknesses that, without the Company’s attention and correction may result in deterioration of repayment prospects. These assets are considered Criticized Assets. Potential weaknesses may include adverse financial trends for the borrower or industry, repeated lack of compliance with Company requests, increasing debt to net worth, serious management conditions and decreasing cash flow.

64


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Grade 7, Substandard: Assets with this rating are characterized by the distinct possibility the Company will sustain some loss if deficiencies are not corrected. All foreclosures, liquidations, and nonaccrual loans are considered to be categorized in this rating, regardless of collateral sufficiency.

8 Doubtful: Assets with this rating exhibit all the weaknesses as one rated Substandard with the added characteristic that such weaknesses make collection or liquidation in full highly questionable.

9 Loss: Assets in this category are considered uncollectible. Pursuing any recovery or salvage value is impractical but does not preclude partial recovery in the future.

72

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following tables present total loans by risk categories as of December 31, 2017 and 2016:

  2017 
(in thousands) Grades 1- 4  Grade 5  Grade 6  Grade 7  Grade 8  Grade 9  Total 
Commercial & industrial $597,854  $12,999  $16,129  $10,355  $-  $-  $637,337 
Owner-occupied CRE  397,357   23,340   6,442   2,904   -   -   430,043 
AG production  30,431   4,000   -   1,024   -   -   35,455 
AG real estate  44,321   4,873   -   2,584   -   -   51,778 
CRE investment  299,926   8,399   190   5,948   -   -   314,463 
Construction & land development  86,011   2,758   17   874   -   -   89,660 
Residential construction  36,915   -   -   80   -   -   36,995 
Residential first mortgage  358,067   1,868   683   2,734   -   -   363,352 
Residential junior mortgage  105,736   117   -   174   -   -   106,027 
Retail & other  22,811   -   -   4   -   -   22,815 
Total loans $1,979,429  $58,354  $23,461  $26,681  $-  $-  $2,087,925 
Percent of total loans  94.8%  2.8%  1.1%  1.3%  -   -   100.0%

  2016 
(in thousands) Grades 1- 4  Grade 5  Grade 6  Grade 7  Grade 8  Grade 9  Total 
Commercial & industrial $401,954  $16,633  $2,133  $7,550  $-  $-  $428,270 
Owner-occupied CRE  340,846   14,758   193   4,430   -   -   360,227 
AG production  31,026   3,191   70   480   -   -   34,767 
AG real estate  41,747   2,727   -   760   -   -   45,234 
CRE investment  173,652   8,137   -   14,090   -   -   195,879 
Construction & land development  69,097   4,318   -   1,573   -   -   74,988 
Residential construction  22,030   1,102   -   260   -   -   23,392 
Residential first mortgage  295,109   1,348   192   3,655   -   -   300,304 
Residential junior mortgage  91,123   -   114   94   -   -   91,331 
Retail & other  14,515   -   -   -   -   -   14,515 
Total loans $1,481,099  $52,214  $2,702  $32,892  $-  $-  $1,568,907 
Percent of total loans  94.4%  3.3%  0.2%  2.1%  -   -   100.0%

73
Troubled Debt Restructurings:

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The following table presents impaired loans and then as a further breakdown by originated or acquired as of December 31, 2017 and 2016:

  Total Impaired Loans - 2017 
(in thousands) Recorded
Investment
  Unpaid Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest Income
Recognized
 
Commercial & industrial $5,870  $10,063  $163  $6,586  $718 
Owner-occupied CRE  1,689   2,256   -   1,333   132 
AG production  -   10   -   -   - 
AG real estate  248   307   -   233   26 
CRE investment  5,290   8,102   -   5,411   465 
Construction & land development  1,053   1,053   -   813   57 
Residential construction  80   983   -   91   27 
Residential first mortgage  2,801   3,653   -   2,177   180 
Residential junior mortgage  178   507   -   154   17 
Retail & other  12   14   -   12   1 
Total $17,221  $26,948  $163  $16,810  $1,623 

  Originated Impaired Loans- 2017 
(in thousands) Recorded
Investment
  Unpaid Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest Income
Recognized
 
Commercial & industrial $2,189  $2,189  $163  $2,204  $211 
Owner-occupied CRE  -   -   -   -   - 
AG production  -   -   -   -   - 
AG real estate  -   -   -   -   - 
CRE investment  549   549   -   549   17 
Construction & land development  -   -   -   -   - 
Residential construction  -   -   -   -   - 
Residential first mortgage  253   253   -   199   9 
Residential junior mortgage  12   12   -   12   4 
Retail & other  -   -   -   -   - 
Total $3,003  $3,003  $163  $2,964  $241 

  Acquired Impaired Loans – 2017 
(in thousands) Recorded
Investment
  Unpaid Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest Income
Recognized
 
Commercial & industrial $3,681  $7,874  $-  $4,382  $507 
Owner-occupied CRE  1,689   2,256   -   1,333   132 
AG production  -   10   -   -   - 
AG real estate  248   307   -   233   26 
CRE investment  4,741   7,553   -   4,862   448 
Construction & land development  1,053   1,053   -   813   57 
Residential construction  80   983   -   91   27 
Residential first mortgage  2,548   3,400   -   1,978   171 
Residential junior mortgage  166   495   -   142   13 
Retail & other  12   14   -   12   1 
Total $14,218  $23,945  $-  $13,846  $1,382 

74

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 4.LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

  Total Impaired Loans - 2016 
(in thousands) Recorded
Investment
  Unpaid Principal
Balance
  Related
Allowance
  Average
Recorded
Investment
  Interest Income
Recognized
 
Commercial & industrial $338  $720  $-  $348  $34 
Owner-occupied CRE  2,588   4,661   -   2,700   271 
AG production  41   163   -   48   6 
AG real estate  240   332   -   245   26 
CRE investment  12,552   19,695   -   12,982   1,051 
Construction & land development  694   2,122   -   752   112 
Residential construction  261   1,348   -   287   82 
Residential first mortgage  2,204   3,706   -   2,312   190 
Residential junior mortgage  299   639   -   209   17 
Retail & other  -   36   -   -   - 
Total $19,217  $33,422  $-  $19,883  $1,789 

There were no originated impaired loans as of December 31, 2016. All loans in the table above were acquired loans.

In April 2017, the First Menasha merger added purchased credit impaired loans at a fair value of $5.4 million, net of an initial $5.9 million nonaccretable mark. Also, during the third quarter of 2017 a loan with a fair value of $0.7 million was acquired, net of an initial $2.4 million nonaccretable mark. Including this 2017 activity, total purchased credit impaired loans (in aggregate since the Company’s 2013 acquisitions) were initially recorded at a fair value of $43.6 million on their respective acquisition dates, net of an initial $34.4 million nonaccretable mark and a zero accretable mark. At December 31, 2017, $13.5 million of the $43.6 million remain in impaired loans and $0.7 million of acquired loans have subsequently become impaired, bringing acquired impaired loans to $14.2 million.

Nonaccretable discount on PCI loans: Years Ended December 31, 
(in thousands) 2017  2016 
Balance at beginning of period $14,327  $4,229 
Acquired balance, net  8,352   13,923 
Accretion to loan interest income  (7,995)  (3,458)
Transferred to accretable  (1,936)  - 
Disposals of loans  (3,277)  (367)
Balance at end of period $9,471  $14,327 

Troubled Debt Restructurings

At December 31, 2017,2020, there were eight11 loans classified as troubled debt restructurings compared to five loans at December 31, 2016. These eight loans hadwith a current outstanding balance of $5.5 million (including $3.4 million on nonaccrual and $2.1 million performing) and a pre-modification balance of $6.9 million and$6.5 million. In comparison, at December 31, 2017, had a2019, there were 5 loans classified as troubled debt restructurings with an outstanding balance of $5.6$1.1 million (all nonaccrual) and a pre-modification balance of $1.4 million. There were no0 loans which were classified as troubled debt restructurings during the previous twelve months that subsequently defaulted during 2017.2020. As of December 31, 20172020, there were no commitments to lend additional funds to debtors whose terms have been modified in troubled debt restructurings.

75

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 5.PREMISES AND EQUIPMENT

NOTE 5. PREMISES AND EQUIPMENT
Premises and equipment, less accumulated depreciation and amortization, is summarized as follows as of December 31:

(in thousands) 2017  2016 
Land $5,987  $5,466 
Land improvements  3,591   2,656 
Building and improvements  39,661   39,598 
Leasehold improvements  4,092   4,437 
Furniture and equipment  16,342   13,753 
   69,673   65,910 
Less accumulated depreciation and amortization  22,522   20,048 
Premises and equipment, net $47,151  $45,862 

follows.

(in thousands)December 31, 2020December 31, 2019
Land$6,344 $7,418 
Land improvements3,950 3,865 
Building and improvements54,989 50,818 
Leasehold improvements4,381 4,580 
Furniture and equipment22,701 20,262 
 92,365 86,943 
Less accumulated depreciation and amortization32,421 30,474 
Premises and equipment, net$59,944 $56,469 
Depreciation and amortization expense amounted to $4.2was $4.4 million in 2017, $3.22020, $3.8 million in 2016,2019, and $2.4$4.4 million in 2015.2018. The Company and certain of its subsidiaries are obligated under non-cancelable operating leases for facilities, certain of which provide for increased rentalsrental adjustments based upon increases in cost of living adjustments and other indices. Rent expense under leases totaled $1.1$1.0 million in 2017, $0.82020, $1.2 million in 2016,2019, and $0.8$1.4 million in 2015.

At December 31, 2017,2018. See Note 1 for the approximate minimum annual rentalsCompany’s accounting policy on premises and equipment.

Nicolet leases space under these non-cancelable operating lease agreements for certain bank and nonbank branch facilities with remaining lease terms of 1 to 10 years. Certain lease arrangements contain extension options which typically range from 5 to 10 years at the then fair market rental rates. The lease asset and liability considers renewal options when they are reasonably certain of being exercised. See Note 1 for the Company’s accounting policy on operating leases.
A summary of net lease cost and selected other information related to operating leases was as follows.
Years Ended
($ in thousands)December 31, 2020December 31, 2019
Net lease cost:
Operating lease cost$834 $970 
Variable lease cost169 233 
  Net lease cost$1,003 $1,203 
Selected other operating lease information:
Weighted average remaining lease term (years)5.14.3
Weighted average discount rate2.0 %2.5 %
65


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The following table summarizes the maturity of remaining lease liabilities.
Years Ending December 31,(in thousands)
2021$920 
2022780 
2023497 
2024391 
2025106 
Thereafter507 
    Total future minimum lease payments3,201 
Less: amount representing interest(63)
   Present value of net future minimum lease payments$3,138 
During 2020, the Company permanently closed 8 branch locations (5 owned locations and 3 leased locations) given changing customer needs, partly from the pandemic. These closures resulted in excessaccelerated depreciation of one year are as follows:

Years Ending December 31, (in thousands) 
2018 $1,264 
2019  1,227 
2020  1,218 
2021  976 
2022  778 
Thereafter  1,049 
Total $6,512 

During the second quarter of 2016,$0.5 million (recorded to occupancy, equipment and office expense), a $1.7$1.0 million lease termination liability and charge (recorded to other expenseexpense), and a $1.0 million write-down upon transfer of the owned locations to OREO (recorded to asset gains (losses), net). During 2019, a $0.7 million lease termination charge was recorded to other expense due to the closure of a branch, concurrent with the consummation date of the BaylakeChoice merger. Payments are expected to continue to the lessor for the remainder of the lease term. Since the remaining lease payments have been recognized against earnings, the remaining lease payments were excluded from the above table.

NOTE 6.GOODWILL AND OTHER INTANGIBLES AND MORTGAGE SERVICING RIGHTS

NOTE 6. GOODWILL AND OTHER INTANGIBLES AND MORTGAGE SERVICING RIGHTS
Management periodically reviews the carrying value of its intangible assets to determine if any impairment has occurred, in which case an impairment charge would be recorded as an expense in the period of impairment. During 2020, management considered the potential impact of the COVID-19 pandemic on the valuation of our franchise value, stability of deposits, and of the wealth client base, underlying our goodwill, core deposit intangibles, and customer list intangibles, and determined no impairments were indicated. However, the impacts of the COVID-19 pandemic, which began in March 2020, continue to evolve.
A summary of goodwill and other intangibles was as well as the MSR asset which is included in other assets in the consolidated balance sheets, at December 31 is as follows: 

(in thousands) 2017  2016 
Goodwill $107,366  $66,743 
Core deposit intangibles  16,477   17,101 
Customer list intangibles  4,563   4,094 
   Other intangibles  21,040   21,195 
Goodwill and other intangibles, net $128,406  $87,938 
MSR asset $3,187  $1,922 

follows. 

(in thousands)December 31, 2020December 31, 2019
Goodwill$163,151 $151,198 
Core deposit intangibles8,837 10,897 
Customer list intangibles3,365 3,872 
Other intangibles12,202 14,769 
Goodwill and other intangibles, net$175,353 $165,967 
Goodwill: Goodwill was $107.4 millionis not amortized but, instead, is subject to impairment tests on at December 31, 2017 and $66.7 million at December 31, 2016.least an annual basis or more frequently if certain events or circumstances occur. During 2017,2020, goodwill increased due to the First Menasha acquisition.Advantage acquisition, while during 2019, goodwill increased from the Choice acquisition and impairment was recognized on goodwill initially recorded in 2008 for a change in business strategy. See Note 1 for the Company’s accounting policy for goodwill and see Note 2 for additional information on the Company’s acquisitions.

76

(in thousands)December 31, 2020December 31, 2019
Goodwill:  
Goodwill at beginning of year$151,198 $107,366 
Acquisition11,953 44,594 
Impairment(762)
Goodwill at end of year$163,151 $151,198 

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 6.GOODWILL AND OTHER INTANGIBLES AND MORTGAGE SERVICING RIGHTS (CONTINUED)

Other intangibles: Other intangible assets, consisting of core deposit intangibles (related to branch or bank acquisitions) and customer list intangibles, (related to the customer relationships acquired in the 2016 financial advisor business acquisition), are amortized over their estimated finite lives. During 2017,2020, core deposit intangibles increased due to the First MenashaAdvantage acquisition, and customer listwhile during 2019, core deposit intangibles increased due to a modification tofrom the contingent earn-out payment on the financial advisor business acquired in 2016, fixing the previously variable earn-out payment on a portion of the purchase price.Choice acquisition. See Note 1 for the Company’s accounting policy for other intangibles and see Note 2 for additional information on the Company’s acquisitions.

(in thousands) December 31, 2017  December 31, 2016 
Core deposit intangibles:        
Gross carrying amount $29,015  $25,345 
Accumulated amortization  (12,538)  (8,244)
Net book value $16,477  $17,101 
Additions during the period $3,670  $17,259 
Amortization during the period $4,294  $3,189 
         
Customer list intangibles:        
Gross carrying amount $5,233  $4,363 
Accumulated amortization  (670)  (269)
Net book value $4,563  $4,094 
Additions during the period $870  $4,363 
Amortization during the period $401  $269 

66


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
(in thousands)December 31, 2020December 31, 2019
Core deposit intangibles:  
Gross carrying amount$31,715 $30,715 
Accumulated amortization(22,878)(19,818)
Net book value$8,837 $10,897 
Additions during the period$1,000 $1,700 
Amortization during the period$3,060 $3,365 
Customer list intangibles:  
Gross carrying amount$5,523 $5,523 
Accumulated amortization(2,158)(1,651)
Net book value$3,365 $3,872 
Amortization during the period$507 $507 
Mortgage servicing rights: A summary of the changes in the MSR asset for the periods indicated iswas as follows:

(in thousands) December 31, 2017  December 31, 2016 
MSR asset:        
MSR asset at beginning of year $1,922  $193 
Capitalized MSR  876   1,023 
MSR asset acquired  874   885 
Amortization during the period  (485)  (179)
MSR asset at end of year $3,187  $1,922 
Fair value of MSR asset at end of period $4,097  $2,013 
Residential mortgage loans serviced for others $518,419  $295,353 
Net book value of MSR asset to loans serviced for others  0.61%  0.65%

follows.

(in thousands)December 31, 2020December 31, 2019
MSR asset:  
MSR asset at beginning of year$5,919 $3,749 
Capitalized MSR5,256 2,876 
MSR asset acquired529 160 
Amortization during the period(1,474)(866)
MSR asset at end of year$10,230 $5,919 
Valuation allowance at beginning of year$$
Additions(1,000)
Valuation allowance at end of year$(1,000)$
MSR asset, net$9,230 $5,919 
Fair value of MSR asset at end of period$9,276 $8,420 
Residential mortgage loans serviced for others$1,250,206 $847,756 
Net book value of MSR asset to loans serviced for others0.74 %0.70 %
The Company periodically evaluates its mortgage servicing rights asset for impairment. NoA valuation allowance or impairment chargeof $1.0 million was recorded for 2017 or 2016.2020, while 0 valuation allowance was recorded for 2019. See Note 1 for the Company’s accounting policy for MSRs, see Note 2 for additional information on the Company’s acquisitions, and see Note 2017 for additional information on the fair value of the MSR asset.

77

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 6.GOODWILL AND OTHER INTANGIBLES AND MORTGAGE SERVICING RIGHTS (CONTINUED)

The following table shows the estimated future amortization expense for amortizing intangible assets.assets and the MSR asset. The projections are based on existing asset balances, the current interest rate environment and prepayment speeds as of the December 31, 2017.2020. The actual amortization expense the Company recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements and events or circumstances that indicate the carrying amount of an asset may not be recoverable.

(in thousands) Core deposit
intangibles
  Customer list
intangibles
  MSR asset 
Years Ending December 31,            
2018 $3,915  $449  $566 
2019  3,337   449   566 
2020  2,657   449   713 
2021  2,167   449   317 
2022  1,735   449   317 
Thereafter  2,666   2,318   708 
Total $16,477  $4,563  $3,187 

(in thousands)Core deposit
intangibles
Customer list
intangibles
MSR asset
Years Ending December 31,   
2021$2,643 $507 $1,771 
20222,150 507 1,740 
20231,633 483 1,635 
20241,130 449 1,225 
2025670 449 876 
Thereafter611 970 2,983 
Total$8,837 $3,365 $10,230 
67


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 7.OTHER REAL ESTATE OWNED

A summary of OREO, which is included in other assets in the consolidated balance sheets, for the periods indicated is as follows:

  Years Ended December 31, 
(in thousands) 2017  2016 
Balance at beginning of period $2,059  $367 
Transfers in at net realizable value  583   237 
Sale proceeds  (1,724)  (1,999)
Net gain from sales  258   666 
Write-downs  (127)  - 
Acquired balance, net  245   2,788 
Balance at end of period $1,294  $2,059 

NOTE 8.dEPOSITS

Brokered deposits were $120.8 million and $20.9 million at December 31, 2017 and 2016, respectively. The average rate on brokered deposits was 0.65% and 1.12% for the years ended December 31, 2017 and 2016, respectively.

NOTE 7. DEPOSITS
At December 31, 2017,2020, the scheduled maturities of time deposits were as follows:

Years Ending December 31, (in thousands) 
2018 $204,592 
2019  87,426 
2020  36,862 
2021  10,672 
2022  7,358 
Thereafter  - 
Total time deposits $346,910 

The aggregate amount of timefollows.

Years Ending December 31,(in thousands)
2021$335,433 
2022118,898 
2023114,432 
202437,169 
202517,544 
Thereafter997 
Total time deposits$624,473 
Time deposits each with a minimum denomination of $250,000 was $50.4or more were $55.6 million and $33.0$91.2 million at December 31, 20172020 and 2016,2019, respectively.

78

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 8. SHORT AND LONG-TERM BORROWINGS
Short-Term Borrowings:

NOTE 9.NOTES PAYABLE

The Company had notes payabledid 0t have any short-term borrowings (borrowing with an original contractual maturity of $36.5 million and $1.0 millionone year or less) outstanding at December 31, 20172020 or 2019.

Long-Term Borrowings:
The components of long-term borrowings (borrowing with an original contractual maturity greater than one year) were as follows.
(in thousands)December 31, 2020December 31, 2019
FHLB advances$29,000 $25,061 
Junior subordinated debentures24,869 30,575 
Subordinated notes11,993 
Total long-term borrowings$53,869 $67,629 
PPP Liquidity Facility (“PPPLF”): To support the effectiveness of the PPP loans, the Federal Reserve introduced the PPPLF to extend credit to financial institutions that made PPP loans, with the related PPP loans used as collateral on the borrowings. The PPPLF borrowings had a fixed interest rate of 0.35% and 2016, respectively, comprised entirelya maturity date equal to the maturity date of the related PPP loans, with the PPP loans maturing either two or five years from the origination date of the PPP loan. The Company received PPPLF funds of $344 million during second quarter 2020 which was subsequently repaid in full during fourth quarter 2020, given the level of all other funding.
FHLB advances.Advances: The FHLB advances bear fixed rates, require interest-only monthly payments, and have maturities ranging from February 2018 to November 2022.maturity dates through March 2027. The weighted average rate of the FHLB advances was 1.71%0.73% and 1.17%1.57% at December 31, 20172020 and 2016,2019, respectively. The FHLB advances are collateralized by a blanket lien on qualifying first mortgages, home equity loans, multi-family loans and certain farmland loans which had a pledged balance of $313.5$272.9 million and $283.8$273.5 million at December 31, 20172020 and 2016,2019, respectively.

The following table shows the maturity schedule of the notes payableFHLB advances as of December 31, 2017.

Maturing in: (in thousands) 
2018 $1,019 
2019  - 
2020  10,000 
2021  - 
2022  25,490 
  $36,509 

2020.

Maturing in:(in thousands)
2021$4,000 
2022
2023
2024
20255,000 
Thereafter20,000 
 $29,000 
The Company has a $10 million line of credit with a third party bank, bearing a variable rate of interest based on one-month LIBOR plus a margin, but subject to a floor rate, withand quarterly payments of interest only. At December 31, 2017,2020, the interest rate was based on the Prime Rate plus a 0.25% margin, and subject to a floor rate of 3.50%, while at December 31, 2019, the interest rate was based on one-month LIBOR plus a 2.25% margin and subject to a floor
68


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
rate of 3.25%. At December 31, 2020, the available line was $10 million, the rate was one-month LIBOR plus 2.25% with a 3.25% floor.million. The outstanding balance was zero0 at December 31, 20172020 and 2016,2019, and the line was not used during 20172020 or 2016.

NOTE 10.JUNIOR SUBORDINATED DEBENTURES

2019.

Junior Subordinated Debentures: The following table shows the breakdown of junior subordinated debentures as of December 31, 2017 and 2016.debentures. Interest on all debentures is current. Any applicable discounts (initially recorded to carry an acquired debenture at its then estimated fair market value) are being accreted to interest expense over the remaining life of the debentures. All the debentures below are currently callable and may be redeemed in part or in full, at par, plus any accrued but unpaid interest.

    Junior Subordinated Debentures 
(in thousands) 

Maturity
Date

 Par  

12/31/2017

Unamortized
Discount

  

12/31/2017

Carrying
Value

  

12/31/2016

Carrying
Value

 
2004 Nicolet Bankshares Statutory Trust(1) 7/15/2034 $6,186   $    -  $6,186  $6,186 
2005 Mid-Wisconsin Financial Services, Inc.(2) 12/15/2035  10,310   (3,571)  6,739   6,540 
2006 Baylake Corp.(3) 9/30/2036  16,598   (4,356)  12,242   12,006 
2004 First Menasha Bancshares, Inc.(4) 3/17/2034  5,155   (706)  4,449   - 
Total   $38,249  $(8,633) $29,616  $24,732 

(1)The interest rate is 8.00% fixed.
(2)The debentures, assumed in April 2013 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 1.43%, adjusted quarterly. The interest rates were 3.02% and 2.39% as of December 31, 2017 and 2016, respectively.
(3)The debentures, assumed in April 2016 as a result of an acquisition, have a floating rate of the three-month LIBOR plus 1.35%, adjusted quarterly. The interest rates were 3.04% and 2.35% as of December 31, 2017 and 2016, respectively.
(4)The debentures, assumed in April 2017 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 2.79%, adjusted quarterly. The interest rate was 4.39% as of December 31, 2017.

On December 31, 2020, the Company redeemed in full its 2004 Nicolet Bankshares Statutory Trust junior subordinated debentures.

  Junior Subordinated Debentures
(in thousands)Maturity
Date
Par
12/31/2020
Unamortized
Discount
12/31/2020
Carrying
Value
12/31/2019
Carrying
Value
2004 Nicolet Bankshares Statutory Trust(1)
7/15/2034$$$$6,186 
2005 Mid-Wisconsin Financial Services, Inc.(2)
12/15/203510,310 (2,972)7,338 7,138 
2006 Baylake Corp.(3)
9/30/203616,598 (3,647)12,951 12,715 
2004 First Menasha Bancshares, Inc.(4)
3/17/20345,155 (575)4,580 4,536 
Total$32,063 $(7,194)$24,869 $30,575 
(1)The interest rate is 8.00% fixed.
(2)The debentures, assumed in April 2013 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 1.43%, adjusted quarterly. The interest rates were 1.65% and 3.32% as of December 31, 2020 and 2019, respectively.
(3)The debentures, assumed in April 2016 as a result of an acquisition, have a floating rate of the three-month LIBOR plus 1.35%, adjusted quarterly. The interest rates were 1.59% and 3.31% as of December 31, 2020 and 2019, respectively.
(4)The debentures, assumed in April 2017 as the result of an acquisition, have a floating rate of the three-month LIBOR plus 2.79%, adjusted quarterly. The interest rate was 3.02% and 4.69% as of December 31, 2020 and 2019, respectively.
Each of the junior subordinated debentures was issued to an underlying statutory trust (the “statutory trusts”), which issued trust preferred securities and common securities and used the proceeds from the issuance of the common and the trust preferred securities to purchase the junior subordinated debentures of the Company. The debentures represent the sole asset of the statutory trusts. All of the common securities of the statutory trusts are owned by the Company. The statutory trusts are not included in the consolidated financial statements. The net effect of all the documents entered into with respect to the trust preferred securities is that the Company, through payments on its debentures, is liable for the distributions and other payments required on the trust preferred securities. At December 31, 20172020 and 2016, $28.52019, $23.9 million and $23.7$29.4 million, respectively, of trust preferred securities qualify as Tier 1 capital.

79

NICOLET BANKSHARES, INC.

Subordinates Notes to Consolidated Financial Statements

NOTE 11.SUBORDINATED NOTES

: In 2015, the Company placed an aggregate of $12 million in subordinated Notes in private placements with certain accredited investors. All Notes were issued with 10-year maturities, havehad a fixed annual interest rate of 5% payable quarterly, areand were callable on or after the fifth anniversary of their respective issuances dates, and qualify for Tier 2 capital for regulatory purposes. At December 31, 2017,dates. On November 16, 2020, the carrying value of theseCompany fully redeemed the subordinated notes was $11.9 million.

The $180,000 debt issuance costs associated with the $12 million Notes are being amortized on a straight line basis over the first five years, representing the no-call periods, as additional interest expense. As of December 31, 2017 and 2016, $79,000 and $115,000, respectively, of unamortized debt issuance costs remain and are reflected as a reduction to the carrying value of the outstanding debt.

Notes.
NOTE 12.EMPLOYEE AND DIRECTOR BENEFIT PLANS

NOTE 9. EMPLOYEE AND DIRECTOR BENEFIT PLANS
The Company sponsors two2 deferred compensation plans, one for certain key management employees and another for directors. Under the management plan, which was amended in 2016, employees designated by the Board of Directors may elect to defer compensation and the Company may at its discretion make nonelective contributions on behalf of one or more eligible plan participants. Upon retirement, termination of employment or at their election, the employee shall become entitled to receive the deferred amounts plus earnings thereon. The liability for the cumulative employee contributions and earnings thereon at December 31, 20172020 and 2019 totaled approximately $152,000$1.5 million and $0.9 million, respectively, and is included in other liabilities on the consolidated balance sheets. In December 2017, theThe Company made nonelectivediscretionary contributions totaling $700,000$1.4 million and $1.8 million during 2020 and 2019, respectively, to selected recipients, to vestwhich vested immediately and bewere fully expensed ratably over five years from the date ofupon grant.

Under the director plan, participating directors may defer up to 100% of their Board compensation towards the purchase of Company common stock at market prices on a quarterly basis that is held in a Rabbi Trust and distributed when each such participating director ends his or her board service. During 20172020 and 2016,2019, the director plan purchased 4,4272,561 and 3,7963,769 shares of Company common stock valued at approximately $229,000$149,000 and $138,000,$220,000, respectively. In 2017, commonCommon stock valued at approximately $473,000$20,157 (and representing 9,900282 shares) and $33,000 (and representing 672 shares) was distributed to past directors. There were no distributions in 2016.directors during 2020 and 2019, respectively. The common stock outstanding and the related director deferred compensation liability are offsetting
69


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
components of the Company’s equity in the amount of $636,000$1.2 million at year end 2017December 31, 2020 and $641,000$1.0 million at year end 2016December 31, 2019 representing 22,85331,481 shares and 28,51029,202 shares, respectively.

The Company sponsors a 401(k) savings plan under which eligible employees may choose to save up to 100% of salary compensation on either a pre-tax or after-tax basis, subject to certain IRS limits. Under the plan, the Company matches 100% of participating employee contributions up to 6% of the participant’s grosseligible compensation. The Company contribution vests over five years. The Company can make additional annual discretionary profit sharing contributions, as determined by the Board of Directors. During 2017, 20162020, 2019 and 2015,2018, the Company’s 401(k) expense was approximately $2.0$2.2 million (including a $0.5 million profit sharing contribution), $1.2$2.9 million (including a $1.1 million profit sharing contribution), and $0.9$1.8 million, respectively. During 2016, the plan was amended and participants can no longer elect to buy Company common stock within their 401(k) portfolio.

80

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 13.STOCK-BASED COMPENSATION

At December 31, 2017, the

NOTE 10. STOCK-BASED COMPENSATION
The Company had threemay grant stock options and restricted stock under its stock-based compensation plans.plans to certain officers, employees and directors. These plans are administered by a committee of the Board of Directors and provide for the granting of various equity awards in accordance with the plan documents to certain officers, employees and directors of the Company.

Directors. The Company’s 2002 Stockstock-based compensation plans at December 31, 2020 are described below.

2011 Long-Term Incentive Plan initially covered 125,000(“2011 LTIP”): The Company’s 2011 LTIP, as subsequently amended with shareholder approval, has reserved 3,000,000 shares of the Company’s common stock. The Company, with subsequent shareholder approval, revised this plan to allow for additional shares in 2005 and in 2008, resulting in a total of 1,175,000 shares reserved for potential stock options under the 2002 Plan.

The Company also adopted, with subsequent shareholder approval, the 2011 Long Term Incentive Plan covering up to 500,000 shares of the Company’s common stock. The Company, with subsequent shareholder approval, revised this plan to allow for 1,000,000 additional shares in 2016, resulting in a total of 1,500,000 shares reserved for potential stock-based awards. This plan provides for certain stock-based awards such as, but not limited to, stock options, stock appreciation rights and restricted common stock, as well as cash performance awards.

As partof December 31, 2020, approximately 1.3 million shares were available for grant under this plan.

2002 Stock Incentive Plan: The Company’s 2002 Stock Incentive Plan, as subsequently amended with shareholder approval, reserved a total of 1,175,000 shares of the Company’s common stock for potential stock options. This plan became fully utilized in 2012 and no further awards may be granted under this plan.
Acquired Equity Incentive Plan: In 2016, Baylake acquisition, the Company assumed sponsorship of the Baylake Corp. 2010 Equity Incentive Plan and also assumed 91,701 stock options issued under suchan equity incentive plan at theof an acquired company to allow for that company’s already granted awards that became exercisable upon acquisition date. The Company amended the plan to rename it the Nicolet Bankshares, Inc. 2010 Equity Incentive Plan and to provide that nobe honored. No further awards may be granted under this assumed plan.

In general, for stock options grantedoption grants the exercise price will not be less than the fair value of the Company’s common stock on the date of grant, the options will become exercisable based upon vesting terms determined by the committee, and the options will expire ten years after the date of grant. In general, for restricted stock grantedgrants the shares are issued at the fair value of the Company’s common stock on the date of grant, are restricted as to transfer, but are not restricted as to dividend payments or voting rights, and the transfer restrictions lapse over time, depending upon vesting terms provided for in the grant and contingent upon continued employment.

As of December 31, 2017, approximately 156,000 shares were available for grant under these plans (collectively the “Stock Incentive Plans”).

A Black-Scholes model is utilized to estimate the fair value of stock options.option grants. See Note 1 for the Company’s accounting policy on stock-based compensation. The weighted average assumptions used in the model for valuing stock option grants in 2017 and 2016 were as follows:

  2017  2016 
Dividend yield  0%  0%
Expected volatility  25%  25%
Risk-free interest rate  2.14%  1.52%
Expected average life  7 years   7 years 
Weighted average per share fair value of options $15.80  $11.04 

81
follows.

 202020192018
Dividend yield%%%
Expected volatility25 %25 %25 %
Risk-free interest rate1.35 %1.75 %2.61 %
Expected average life7 years7 years7 years
Weighted average per share fair value of options$20.55 $21.30 $17.36 

70


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 13.STOCK-BASED COMPENSATION (CONTINUED)

Activity

A summary of the Stock Incentive PlansCompany’s stock option activity is summarized in the following tables:

Stock Options Option Shares
Outstanding
  Weighted
Average
Exercise Price
  Exercisable
Shares
  Weighted
Average
Exercise Price
 
Balance – December 31, 2014  967,859  $19.30   630,121  $18.24 
Granted  162,000   26.66         
Exercise of stock options*  (381,505)  18.00         
    Forfeited  (2,350)  19.61         
Balance – December 31, 2015  746,004  $21.56   325,979  $19.09 
Granted  170,500   36.86         
Options assumed in acquisition  91,701   21.03         
Exercise of stock options*  (84,723)  20.98         
Forfeited  (1,456)  21.71         
Balance – December 31, 2016  922,026  $24.39   439,639  $19.97 
Granted  949,500   49.93         
Exercise of stock options*  (209,371)  18.15         
Forfeited  (18,900)  35.36         
Balance – December 31, 2017  1,643,255  $39.82   371,305  $23.29 

below.

Stock OptionsOption Shares
Outstanding
Weighted Average
Exercise Price
Weighted Average Remaining Life (Years)Aggregate Intrinsic Value (in thousands)
Outstanding – December 31, 20171,643,255 $39.82 
Granted15,500 52.76 
Exercise of stock options *(70,556)21.52 
Forfeited(6,500)39.43 
Outstanding – December 31, 20181,581,699 $40.77 7.4$13,825 
Granted203,000 69.69 
Exercise of stock options *(337,428)24.15 
Forfeited(3,538)27.43 
Outstanding – December 31, 20191,443,733 $48.75 7.4$36,428 
Granted54,500 69.44   
Exercise of stock options *(60,773)26.51   
Forfeited  
Outstanding – December 31, 20201,437,460 $50.47 6.6$23,840 
Exercisable – December 31, 2020800,310 $46.18 6.1$16,310 
*The terms of the stock option agreements permit having a number of shares of stock withheld, the fair market value of which as of the date of exercise is sufficient to satisfy the exercise price and/or tax withholding requirements, and accordingly 85,42218,952 shares, 10,244142,752 shares, and 167,7796,411 shares were surrendered in 2017, 2016during 2020, 2019, and 2015,2018, respectively.

The following options were outstanding at December 31, 2017:

  Number of Shares  

Weighted-Average

Exercise Price

  

Weighted-Average

Remaining Life (Years)

 
  Outstanding  Exercisable  Outstanding  Exercisable  Outstanding  Exercisable 
$9.19 – $20.00  130,922   112,672  $16.43  $16.42   2.8   2.6 
$20.01 – $25.00  230,245   146,645   23.68   23.61   6.3   5.9 
$25.01 – $30.00  145,724   63,524   26.00   26.12   7.0   7.0 
$30.01 – $40.00  191,864   48,464   35.81   34.61   8.4   8.0 
$40.01 – $56.43  944,500   -   49.94   -   9.4   - 
   1,643,255   371,305  $39.82  $23.29   8.1   5.4 

82

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 13.STOCK-BASED COMPENSATION (CONTINUED)

Intrinsic value represents the amount by which the fair market value of the underlying stock exceeds the exercise price of the stock options. The total intrinsic value of options exercised in 2017, 20162020, 2019, and 20152018 was approximately $7.5$2.5 million, $1.3$13.9 million, and $5.2$2.2 million, respectively.

The total intrinsic value of exercisable sharesfollowing options were outstanding at December 31, 2017 was approximately $11.7 million.

Restricted Stock Restricted
Shares
Outstanding
  Weighted
Average Grant
Date Fair Value
 
Balance – December 31, 2014  66,231  $18.62 
Granted  -   - 
Vested*  (29,261)  19.26 
Forfeited  (280)  16.50 
Balance – December 31, 2015  36,690  $18.70 
Granted  31,466   33.68 
Vested*  (25,207)  23.58 
Forfeited  -   - 
Balance – December 31, 2016  42,949  $26.80 
Granted  9,240   57.75 
Vested*  (20,514)  29.87 
Forfeited  (755)  16.50 
Balance – December 31, 2017  30,920  $34.26 

2020.

 Number of SharesWeighted Average
Exercise Price
Weighted Average
Remaining Life (Years)
 OutstandingExercisableOutstandingExercisableOutstandingExercisable
$13.73 – $30.0082,013 77,963 $21.98 $22.27 3.13.2
$30.01 – $40.00146,297 116,197 35.82 35.52 5.45.3
$40.01 – $50.00801,150 478,350 48.86 48.86 6.46.4
$50.01 – $60.00160,500 88,200 56.08 56.18 7.06.9
$60.01 – $73.52247,500 39,600 70.16 70.01 8.98.9
 1,437,460 800,310 $50.47 $46.18 6.66.1
71


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
A summary of the Company’s restricted stock activity is summarized below.
Restricted StockRestricted Shares
Outstanding
Weighted Average Grant
Date Fair  Value
Outstanding – December 31, 201730,920 $34.26 
Granted18,256 52.55 
Vested *(19,661)43.58 
Forfeited(3)16.50 
Outstanding – December 31, 201829,512 $39.37 
Granted12,498 67.59 
Vested *(19,081)51.77 
Forfeited(408)16.50 
Outstanding – December 31, 201922,521 $44.94 
Granted19,672 60.29 
Vested *(23,268)50.90 
Forfeited
Outstanding – December 31, 202018,925 $53.57 
*The terms of the restricted stock agreements permit the surrender of shares to the Company upon vesting in order to satisfy applicable tax withholding at the minimum statutory withholding rate, and accordingly 5,2664,733 shares, 7,8514,688 shares, and 7,7153,948 shares were surrendered during 2017, 20162020, 2019, and 2015,2018, respectively.

The Company recognized $3.1$5.3 million, $1.6$4.8 million and $1.2$4.7 million of stock-based compensation expense (included in personnel on the consolidated statements of income) during the years ended December 31, 2017, 20162020, 2019, and 2015,2018, respectively, associated with its common stock awards.awards granted to officers and employees. In addition, during 2020, 2019, and 2018, the Company recognized approximately $0.4 million, $0.3 million, and $0.2 million, respectively, of director expense (included in other expense on the consolidated statements of income) for restricted stock grants with immediate vesting to non-employee directors totaling 7,950 shares in 2020, 4,257 shares in 2019, and 3,510 shares in 2018. As of December 31, 2017,2020, there was approximately $17.0$9.7 million of unrecognized compensation cost related to equity award grants. The cost is expected to be recognized over the remaining vesting period of approximately three years.

NOTE 14.STOCKHOLDERS’ EQUITY

As The Company recognized a tax benefit of approximately $0.8 million, $2.3 million, and $0.2 million for the years ended December 31, 2017,2020, 2019, and 2018 respectively, for the tax impact of stock option exercises and vesting of restricted stock.

72


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 11. STOCKHOLDERS' EQUITY
The Board of Directors has authorized the userepurchase of up to $30 million to repurchase up to 1,050,000 shares ofNicolet’s outstanding common stock. Through December 31, 2017, $24.1stock through its common stock repurchase program. During 2020, $40.5 million was usedutilized to repurchase and cancel 707,163over 646,700 common shares at a weighted average price of $34.12 per share including commissions.

$62.69. As of December 31, 2020, there remained $20.4 million authorized under the repurchase program to be utilized from time-to-time to repurchase common shares in the open market, through block transactions or in private transactions. See Note 14, “Related Party Transactions” for additional information on common stock repurchases in private transactions with related parties.

On April 28, 2017,November 8, 2019, in connection with its acquisition of First Menasha,Choice, the Company issued 1,309,8851,184,102 shares of its common stock for consideration of $62.2$79.8 million plus cash consideration of $19.3 million.$1.7 million for outstanding stock options. Approximately $0.2 million in direct stock issuance costs for the merger were incurred and charged against additional paid-in capital. See Note 2 for additional information on the Company’s acquisitions.

On April 29, 2016, in connection with its acquisition of Baylake, the Company issued 4,344,243 shares of its common stock for consideration of $163.3 million, and recorded $1.2 million consideration for assumed stock options. Approximately $0.3 million in direct stock issuance costs for the merger were incurred and charged against additional paid-in capital. In connection with the financial advisor business acquisition that completed April 1, 2016, the Company issued $2.6 million in common stock consideration. On February 24, 2016, Nicolet’s common stock moved off the OTCBB and began trading on the Nasdaq Capital Market, also under the trading symbol of “NCBS.”

83

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 12. INCOME TAXES

NOTE 15.INCOME TAXES

The current and deferred amounts of income tax expense were as follows:

  Years Ended December 31, 
(in thousands) 2017  2016  2015 
Current $10,952  $12,708  $5,486 
Deferred  4,430   (3,337)  603 
Adjustment to the net deferred tax asset for the Tax Cuts and Jobs Act  885   -   - 
Income tax expense $16,267  $9,371  $6,089 

On December 22, 2017, the Tax Cuts and Jobs Act was signed into law. The new law amends the Internal Revenue Code to reduce corporate tax rates and modify various tax policies, credits, and deductions. The corporate federal tax rate was reduced from a maximum of 35% to a flat 21% rate, which is effective for the Company beginning January 1, 2018. As a result of the corporate tax rate reduction, the Company reduced its net deferred tax asset for the year ended December 31, 2017, by $885,000, which was recognized as additional income tax expense.

follows.

 Years Ended December 31,
(in thousands)202020192018
Current$29,764 $15,353 $14,967 
Deferred(9,288)1,105 (1,521)
Income tax expense$20,476 $16,458 $13,446 
The differences between the income tax expense recognized and the amount computed by applying the statutory federal income tax rate of 35%21% to the income before income taxes,tax expense, less noncontrolling interest, for the years ended as indicated are included in the following table.

  Years Ended December 31, 
(in thousands) 2017  2016  2015 
Tax on pretax income, less noncontrolling interest, at statutory rates $17,296  $9,742  $5,956 
State income taxes, net of federal effect  2,242   1,339   980 
Tax-exempt interest income  (1,073)  (769)  (430)
Non-deductible interest disallowance  28   18   15 
Increase in cash surrender value life insurance  (807)  (452)  (338)
Non-deductible business entertainment  168   106   94 
Non-deductible merger expenses  65   18   106 
Stock-based employee compensation  (62)  (35)  20 
Adjustment to the net deferred tax asset for the Tax Cuts and Jobs Act  885   -   - 
Deduction attributable to share-based payments *  (1,854)  -   - 
Other, net  (621)  (596)  (314)
Income tax expense $16,267  $9,371  $6,089 

* See Recent Accounting Pronouncements Adopted within Note 1 for additional information on the deduction attributable to share-based payments.

84

 Years Ended December 31,
(in thousands)202020192018
Tax on pretax income, less noncontrolling interest, at statutory rates$16,926 $14,931 $11,441 
State income taxes, net of federal effect5,030 3,672 3,308 
Tax-exempt interest income(527)(609)(574)
Non-deductible interest disallowance14 29 30 
Increase in cash surrender value life insurance(738)(573)(508)
Non-deductible business entertainment170 189 156 
Stock-based employee compensation(839)(2,347)(232)
Non-deductible compensation272 3,122 
Sale of UFS(109)(2,176)
Other, net277 220 (175)
Income tax expense$20,476 $16,458 $13,446 

73


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 15.INCOME TAXES (CONTINUED)

The net deferred tax asset includes the following amounts of deferred tax assets and liabilities at December 31:

(in thousands) 2017  2016 
Deferred tax assets:        
ALLL $7,806  $13,975 
Net operating loss carryforwards  2,694   3,058 
Credit carryforwards  1,433   981 
Compensation  1,818   3,727 
Other  1,379   2,299 
Unrealized loss on securities AFS  794   1,743 
Total deferred tax assets  15,924   25,783 
Deferred tax liabilities:        
Premises and equipment  (954)  (681)
Prepaid expenses  (728)  (808)
Investment securities  (1,589)  (2,856)
Core deposit and other intangibles  (4,101)  (6,125)
Estimated section 382 limitation  (543)  (561)
Purchase accounting adjustments to liabilities  (2,113)  (3,192)
Other  (868)  (621)
Total deferred tax liabilities  (10,896)  (14,844)
Net deferred tax assets $5,028  $10,939 

liabilities.

(in thousands)December 31, 2020December 31, 2019
Deferred tax assets:  
ACL-Loans$9,328 $4,985 
Net operating loss carryforwards1,692 1,808 
Credit carryforwards43 
Compensation5,822 3,477 
Purchase of noncontrolling interest2,112 
Other2,949 2,830 
Other real estate538 201 
Total deferred tax assets22,441 13,344 
Deferred tax liabilities:  
Premises and equipment(1,577)(1,390)
Prepaid expenses(1,010)(778)
Investment securities(451)(755)
Core deposit and other intangibles(1,777)(2,836)
Purchase accounting adjustments to liabilities(1,969)(2,375)
MSR asset(2,269)(1,391)
Other(282)
Unrealized gain on securities AFS(4,959)(1,879)
Total deferred tax liabilities(14,294)(11,404)
Net deferred tax assets$8,147 $1,940 
A valuation allowance is required if it is more likely than not that some portion of the deferred tax asset will not be realized. At December 31, 20172020 and 2016, no2019, 0 valuation allowance was determined to be necessary.

At December 31, 2017,2020, the Company had a federal and state net operating loss carryforward of $4.9$3.3 million and $20.3$15.7 million, respectively. Of these amounts, theThe entire $4.9 million of federal net operating loss carryover and $18.0 million of the state net operating loss carryovercarryforwards were the result of the Company’s mergers with Mid-Wisconsin, Baylake, and First Menasha.acquisitions. The federal and state net operating loss carryovers resulting from the mergersacquisitions have been included in the IRC section 382 limitation calculation and are being limited to the overall amount expected to be realized. The full $2.3 million state net operating loss carried over from the Company’s regular operations is expected to be utilized over the next 14 years and will not expire. The Company’s federal income tax returns are open and subject to examination from the 2014 tax return year and forward. The years open to examination by state and local government authorities varies by jurisdiction.

85


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 16.COMMITMENTS AND CONTINGENCIES

NOTE 13. COMMITMENTS AND CONTINGENCIES
The Company is party to financial instruments with off-balance-sheetoff-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, financial guarantees, and standby letters of credit. TheySuch commitments may involve, to varying degrees, elements of credit risk in excess of amounts recognized on the consolidated balance sheets. See Note 1 for the Company’s accounting policy on commitments and contingencies.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and issuing letters of credit as they do for on-balance-sheeton-balance sheet instruments.

A summary of the contract or notional amount of the Company’s exposure to off-balance-sheetoff-balance sheet risk was as of December 31 is as follows:

(in thousands) 2017  2016 
Financial instruments whose contract amounts represent credit risk:        
Commitments to extend credit $680,307  $554,980 
Financial standby letters of credit  8,783   12,444 
Performance standby letters of credit  9,080   4,898 

follows.

(in thousands)December 31, 2020December 31, 2019
Commitments to extend credit$950,287 $773,555 
Financial standby letters of credit8,241 10,730 
Performance standby letters of credit8,366 8,469 
Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale are considered derivative instruments (“mortgage derivatives”) and the contractual amounts were $28.0$113 million and $1.8$20 million, respectively, at December 31, 2017.2020. In comparison, interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale totaled $43 million and $16
74


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
million, respectively, at December 31, 2019. The net fair value of these commitmentsmortgage derivatives combined was not materiala net loss of $0.2 million at December 31, 2017.

2020, compared to a net gain of $0.1 million at December 31, 2019.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial-related commitments to extend credit represented 78% and 80%74% of the total year-end commitments for 20172020 and 2016,2019, respectively, and were predominantly commercial lines of credit that carry a term of one year or less. The commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Financial and performance standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Financial standby letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while performance standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. Both of these guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral, which may include accounts receivable, inventory, property, equipment, and income-producing properties, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third-party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount. If the commitment is funded, the Company would be entitled to seek recovery from the customer. At December 31, 20172020 and 2016,2019, no amounts have been recorded as liabilities for the Company’s potential obligations under these guarantees.

The Company has federal funds accommodationslines available with other financial institutions where funds may be borrowed on a short-term basis at the market rate in effect at the time of the borrowing. The total federalFederal funds accommodations aslines of $175 million were available at both December 31, 20172020 and 2016 were $158 million and $143 million, respectively. At December 31, 2017 and 2016, the Company had no outstanding balance on these lines.

2019.

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

86

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 17.RELATED PARTY TRANSACTIONS

NOTE 14. RELATED PARTY TRANSACTIONS
The Company conducts transactions, in the normal course of business, with its directors and officers, including companies in which they have a beneficial interest. The Company is required to disclose material related party transactions, other than certain compensation arrangements, entered into in the normal course of business. It is the Company’s policy to comply with federal regulations that require that these transactions with directors and executive officers be made on substantially the same terms as those prevailing at the time made for comparable transactions to other persons. Related party loans totaled approximately $67.7$89 million and $54.0$86 million at December 31, 20172020 and 2016,2019, respectively.


Nicolet has an active common stock repurchase program that allows for the repurchase of common stock in the open market, through block transactions, or in private transactions. During 2020, Nicolet repurchased common stock in private transactions from two executives under this repurchase program, including 5,851 shares for $0.4 million (or an average cost per share of $71.45) from Robert B. Atwell and 5,852 shares for $0.4 million (or an average cost per share of $71.45) from Michael E. Daniels. In comparison, during 2019, Nicolet repurchased common stock in private transactions from two executives, including 32,415 shares for $2.2 million (or an average cost per share of $69.21) from Robert B. Atwell and 33,993 shares for $2.2 million (or an average cost per share of $64.02) from Michael E. Daniels. These private transactions were made in conjunction with large stock option exercises by the executives. See Note 10 for additional information on stock option activity and see Note 11 for additional information on the common stock repurchase program.
As described in Note 1, the Company hashad a 50% ownership in a joint venture with the Firm in connection with the Company’s headquarters facility. The Firm is considered a related party, as one of its principals is a Board member and shareholder of the Company. During 2017, 2016Effective December 31, 2020, the Bank purchased the 50% ownership interest from the Firm for $8 million, to improve efficiencies in process and 2015,organizational structure, and to reflect that the Bank had expanded to occupy the majority of the building. Thus, at December 31, 2020, the Bank was the sole owner and managing member of the JV, with the JV operating as a wholly owned subsidiary of the Bank solely to hold the headquarters facility. Prior to this purchase, the Bank incurred approximately $1.3 million, $1.2 million, and $1.1 million $1.1 million and $1.2 million, respectively, in annual rent expense to the joint venture. JV during 2020, 2019, and 2018, respectively.
75


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
In October 2013, the Company entered into a lease for a new branch location in a facility owned by a different member of the Company’s Board and incurred less than $120,000 annuallyannual rent expense of rent expense$122,000, $112,000, and $100,000, on this facility during 2017, 2016,2020, 2019, and 2015. 2018, respectively. During 2019, this same Board member participated in a competitive bid process for and was awarded the contract as general contractor for the 2019 reconstruction of a different existing branch location. Total payments for the 2019 branch reconstruction were $1.3 million, including payments of $0.9 million in 2020 and $0.4 million in 2019 as progress was made on this branch reconstruction, of which at least 75% was passed through to various subcontractors. In addition, during 2018, this Board member participated in a competitive bid process for and was awarded the contract as general contractor for the 2018 reconstruction of another branch location. Total payments for the 2018 branch reconstruction were $1.0 million, of which at least 75% of these payments were passed through to various subcontractors.
In February 2016, the Company entered into a lease agreement for a non-branch location owned by a relative of a senior management team member and paid approximately $138,000 in 2017 and $100,000 in 20162018, to the company owned by the relative. This same relative, who is employed bynon-branch location was vacated and the Company, received approximately $668,000lease terminated in 2017 and $420,000 in 2016first quarter 2019 for his compensation as a financial advisor. Another relativefinal payment of the same senior management team member, who is also employed by the Company, received approximately $257,000 in 2017 and $400,000 in 2016 for his compensation as a financial advisor.

NOTE 18.GAIN ON SALE, DISPOSAL OR WRITE-DOWN OF ASSETS, NET

$47,500.

NOTE 15. ASSET GAINS (LOSSES), NET
Components of the net gaingains (losses) on sale, disposal or write-down of assets are as follows for the years ended December 31:

(in thousands) 2017  2016  2015 
Gain on sale of securities AFS, net $1,220  $78  $625 
Gain on sale of OREO, net  258   666   1,471 
Write-down of OREO  (127)  -   (424)
Write-down of other investment  -   (500)  - 
Gain (loss) on sale or disposition of other assets, net  678   (190)  54 
Gain on sale, disposal or write-down of assets, net $2,029  $54  $1,726 

NOTE 19.REGULATORY CAPITAL REQUIREMENTS AND RESTRICTIONS OF DIVIDENDS

follows.

Years Ended December 31,
(in thousands)202020192018
Gains (losses) on sales of securities AFS, net$395 $(22)$(212)
Gains (losses) on equity securities, net(987)1,115 77 
Gains (losses) on sales of OREO, net157 (88)1,032 
Write-downs of OREO(1,040)(300)(120)
Write-down of other investment(100)(100)
Gains (losses) on sales of other investments, net7,442 187 
Gains (losses) on sales or dispositions of other assets, net(230)(150)205 
Asset gains (losses), net$(1,805)$7,897 $1,169 
NOTE 16. REGULATORY CAPITAL REQUIREMENTS
The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the CompanyCompany’s and Bank’s financial statements.

Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheetoff-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

87

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 19.REGULATORY CAPITAL REQUIREMENTS AND RESTRICTIONS OF DIVIDENDS (CONTINUED)

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios of Total, Tier 1 and common equity Tier 1 (“CET1”) capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined). Management believes as of December 31, 2017 and 2016, that the Company and the Bank met all capital adequacy requirements to which they are subject.

subject as of December 31, 2020 and 2019.

As of December 31, 20172020 and 2016,2019, the most recent notifications from the regulatory agencies categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, an institution must maintain minimum Total risk-based, Tier 1 risk-based, CET1 risk-based and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since these notifications that management believes have changed the Bank’s category.

76


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
The Company’s and the Bank’s actual regulatory capital amounts and ratios as of December 31, 2017 and 2016 are presented in the following table.

  Actual  For Capital Adequacy
Purposes
  To Be Well Capitalized
Under Prompt Corrective
Action Provisions (2)
 
(dollars in thousands) Amount  Ratio (1)  Amount  Ratio (1)  Amount  Ratio (1) 
As of December 31, 2017:                        
Company                        
Total risk-based capital $299,043   12.8% $186,475   8.0%        
Tier 1 risk-based capital  274,469   11.8   139,856   6.0         
Common equity Tier 1 capital  245,214   10.5   104,892   4.5         
Leverage  274,469   10.0   109,298   4.0         
                         
Bank                        
Total risk-based capital $267,165   11.5% $186,606   8.0% $233,257   10.0%
Tier 1 risk-based capital  254,512   10.9   139,954   6.0   186,606   8.0 
Common equity Tier 1 capital  254,512   10.9   104,966   4.5   151,617   6.5 
Leverage  254,512   9.3   109,226   4.0   136,532   5.0 
                         
As of December 31, 2016:                        
Company                        
Total risk-based capital $249,723   13.9% $144,195   8.0%        
Tier 1 risk-based capital  226,018   12.5   108,146   6.0         
Common equity Tier 1 capital  202,313   11.2   81,110   4.5         
Leverage  226,018   10.3   87,566   4.0         
                         
Bank                        
Total risk-based capital $217,682   12.1% $144,322   8.0% $180,403   10.0%
Tier 1 risk-based capital  205,862   11.4   108,242   6.0   144,322   8.0 
Common equity Tier 1 capital  205,862   11.4   81,181   4.5   117,262   6.5 
Leverage  205,862   9.4   87,329   4.0   109,161   5.0 

(1)The Total risk-based capital ratio is defined as Tier 1 capital plus tier 2 capital divided by total risk-weighted assets. The Tier 1 risk-based capital ratio is defined as Tier 1 capital divided by total risk-weighted assets. CET1 risk-based capital ratio is defined as Tier 1 capital, with deductions for goodwill and other intangible assets (other than mortgage servicing assets), net of associated deferred tax liabilities, and limitations on the inclusion of deferred tax assets, mortgage servicing assets and investments in other financial institutions, in each case as provided further in the rules, divided by total risk-weighted assets. The Leverage ratio is defined as Tier 1 capital divided by the most recent quarter’s average total assets as adjusted.

(2)Prompt corrective action provisions are not applicable at the bank holding company level.

88

 ActualFor Capital Adequacy
Purposes
To Be Well Capitalized
Under Prompt Corrective
Action Provisions (2)
(in thousands)Amount
Ratio (1)
Amount
Ratio (1)
Amount
Ratio (1)
December 31, 2020      
Company      
Total risk-based capital$406,325 12.9 %$252,683 8.0 %  
Tier 1 risk-based capital385,068 12.2 189,512 6.0   
Common equity Tier 1 capital361,162 11.4 142,134 4.5   
Leverage385,068 9.0 170,402 4.0   
Bank      
Total risk-based capital$351,081 11.2 %$251,769 8.0 %$314,711 10.0 %
Tier 1 risk-based capital329,824 10.5 188,826 6.0 251,769 8.0 
Common equity Tier 1 capital329,824 10.5 141,620 4.5 204,562 6.5 
Leverage329,824 7.8 170,025 4.0 212,532 5.0 
December 31, 2019      
Company      
Total risk-based capital$404,573 13.4 %$241,333 8.0 %  
Tier 1 risk-based capital378,608 12.6 181,000 6.0   
Common equity Tier 1 capital348,454 11.6 135,750 4.5   
Leverage378,608 11.9 127,036 4.0   
Bank      
Total risk-based capital$323,432 10.8 %$240,551 8.0 %$300,688 10.0 %
Tier 1 risk-based capital309,460 10.3 180,413 6.0 240,551 8.0 
Common equity Tier 1 capital309,460 10.3 135,310 4.5 195,447 6.5 
Leverage309,460 9.8 126,660 4.0 158,325 5.0 

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 19.REGULATORY CAPITAL REQUIREMENTS AND RESTRICTIONS OF DIVIDENDS (CONTINUED)

A source(1)The Total risk-based capital ratio is defined as Tier 1 capital plus tier 2 capital divided by total risk-weighted assets. The Tier 1 risk-based capital ratio is defined as Tier 1 capital divided by total risk-weighted assets. CET1 risk-based capital ratio is defined as Tier 1 capital, with deductions for goodwill and other intangible assets (other than mortgage servicing assets), net of incomeassociated deferred tax liabilities, and funds forlimitations on the Companyinclusion of deferred tax assets, mortgage servicing assets and investments in other financial institutions, in each case as provided further in the rules, divided by total risk-weighted assets. The Leverage ratio is defined as Tier 1 capital divided by the most recent quarter’s average total assets as adjusted.

(2)Prompt corrective action provisions are dividends fromnot applicable at the Bank. bank holding company level.
Dividends declared by the Bank that exceed the retained net income for the most current year plus retained net income for the preceding two years must be approved by Federal regulatory agencies. During the third quarter of 2016, the Bank requested approval from the regulatory agencies to pay a $15 million special dividend from Bank surplus and it was approved. At December 31, 2017,2020, the Bank had minimal capacitycould pay dividends of approximately $11 million to pay dividendsthe Company without seeking regulatory approval.

NOTE 20.FAIR VALUE OF FINANCIAL INFORMATION

NOTE 17. FAIR VALUE MEASUREMENTS
Fair value represents the estimated price at which an orderly transaction to sell an asset or transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept), and is a market-based measurement versus an entity-specific measurement.

The Company records and/or discloses financial instruments on a fair value basis. These financial assets and financial liabilities are measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the assumptions used to determine fair value. These levels are:
Level 1 - quoted market prices in active markets for identical assets or liabilities that a company has the ability to access at the measurement date; date
Level 2 - inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly; indirectly
Level 3 – significant unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. activity
77


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
In instances where the fair value measurement is based on inputs from different levels, the level within which the entire fair value measurement will be categorized is based on the lowest level input that is significant to the fair value measurement in its entirety; thisentirety. This assessment of the significance of an input requires management judgment.

Recurring basis fair value measurements:

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis for the periods presented:

     Fair Value Measurements Using 
Measured at Fair Value on a Recurring Basis: Total  Level 1  Level 2  Level 3 
(in thousands)                
December 31, 2017:                
U.S. government agency securities $26,209  $-  $26,209  $- 
State, county and municipals  184,044   -   183,386   658 
Mortgage-backed securities  155,532   -   155,529   3 
Corporate debt securities  36,797   -   28,307   8,490 
Equity securities  2,571   2,571   -   - 
Total Securities AFS $405,153  $2,571  $393,431  $9,151 
                 
December 31, 2016:                
U.S. government agency securities $1,963  $-  $1,963  $- 
State, county and municipals  187,243   -   186,717   526 
Mortgage-backed securities  159,129   -   159,076   53 
Corporate debt securities  12,169   -   3,640   8,529 
Equity securities  4,783   4,783   -   - 
Total Securities AFS $365,287  $4,783  $351,396  $9,108 

89
presented.

(in thousands) Fair Value Measurements Using
Measured at Fair Value on a Recurring Basis:TotalLevel 1Level 2Level 3
December 31, 2020    
U.S. government agency securities$63,451 $$63,451 $
State, county and municipals231,868 231,868 
Mortgage-backed securities162,495 162,495 
Corporate debt securities81,523 78,393 3,130 
Securities AFS$539,337 $$536,207 $3,130 
Other investments (equity securities)$3,567 $3,567 $$
December 31, 2019    
U.S. government agency securities$16,460 $$16,460 $
State, county and municipals156,393 156,393 
Mortgage-backed securities195,018 195,018 
Corporate debt securities81,431 78,301 3,130 
Securities AFS$449,302 $$446,172 $3,130 
Other investments (equity securities)$3,375 $3,375 $$

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 20.FAIR VALUE OF FINANCIAL INFORMATION (CONTINUED)

The following table presents the changes in Level 3 assets measured at fair value on a recurring basis during the years ended December 31:

  Securities AFS 
Level 3 Fair Value Measurements: 2017  2016 
(in thousands)      
Balance at beginning of year $9,108  $1,666 
Purchases  -   2,250 
Acquired balance  189   5,192 
Paydowns/Sales/Settlements  (146)  - 
Balance at end of year $9,151  $9,108 

The following is a description of the valuation methodologies used by the Company for the Securities AFS and equity securities measured at fair value on a recurring basis, noted in the tables above. Where quoted market prices on securities exchanges are available, the investment isinvestments are classified as Level 1. Level 1 investments primarily include exchange-traded equity securities available for sale.securities. If quoted market prices are not available, fair value is generally determined using prices obtained from independent pricing vendors who use pricing models (with typical inputs including benchmark yields, reported trades for similar securities, issuer spreads or relationship to other benchmark quoted securities), or discounted cash flows, and are classified as Level 2. Examples of these investments include U.S. government agency securities, mortgage-backed securities, obligations of state, county and municipals, and certain corporate debt securities. Finally, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, investments are classified within Level 3 of the hierarchy. Examples of these include private municipal bonds and corporate debt securities, which includeare primarily trust preferred security investments. At December 31, 20172020 and 2016,2019, it was determined that carrying value was the best approximation of fair value for these Level 3 securities, based primarily on the internal analysis on these securities.

The following table presents the changes in Level 3 securities AFS measured at fair value on a recurring basis.
(in thousands)Years Ended
Level 3 Fair Value Measurements:December 31, 2020December 31, 2019
Balance at beginning of year$3,130 $8,490 
Acquired balances300 
Paydowns/Sales/Settlements(5,660)
Balance at end of year$3,130 $3,130 
Nonrecurring basis fair value measurements:

The following table presents the Company’s assets measured at fair value on a nonrecurring basis, as of December 31, 2017 and 2016, aggregated by the level in the fair value hierarchy within which those measurements fall.

     Fair Value Measurements Using 
Measured at Fair Value on a Nonrecurring Basis: Total  Level 1  Level 2  Level 3 
(in thousands)            
December 31, 2017:                
Impaired loans $17,058  $-  $-  $17,058 
OREO  1,294   -   -   1,294 
MSR asset  3,187   -   -   3,187 
                 
December 31, 2016:                
Impaired loans $19,217  $-  $-  $19,217 
OREO  2,059   -   -   2,059 
MSR asset  1,922   -   -   1,922 

78


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
(in thousands) Fair Value Measurements Using
Measured at Fair Value on a Nonrecurring Basis:TotalLevel 1Level 2Level 3
December 31, 2020    
Collateral dependent loans$7,633 $$$7,633 
OREO3,608 3,608 
MSR asset9,276 9,276 
December 31, 2019    
Impaired loans$16,150 $$$16,150 
OREO1,000 1,000 
MSR asset8,420 8,420 
The following is a description of the valuation methodologies used by the Company for the items noted in the table above. For individually evaluated collateral dependent and impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependentcollateral dependent loans, or the estimated liquidity of the note. For OREO, the fair value is based upon the estimated fair value of the underlying collateral adjusted for the expected costs to sell. To estimate the fair value of the MSR asset, the underlying serviced loan pools are stratified by interest rate tranche and term of the loan, and a valuation model is used to calculate the present value of the expected future cash flows for each stratum.

90
The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as costs to service, a discount rate, ancillary income, default rates and losses, and prepayment speeds. Although some of these assumptions are based on observable market data, other assumptions are based on unobservable estimates of what market participants would use to measure fair value.

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 20.FAIR VALUE OF FINANCIAL INFORMATION (CONTINUED)

Financial instruments:

The carrying amounts and estimated fair values of the Company's financial instruments are shown below.

December 31, 2017
(in thousands) Carrying
Amount
  Estimated 
Fair Value
  Level 1  Level 2  Level 3 
Financial assets:               
Cash and cash equivalents $154,933  $154,933  $154,933  $-  $- 
Certificates of deposit in other banks  1,746   1,746   -   1,746   - 
Securities AFS  405,153   405,153   2,571   393,431   9,151 
Other investments  14,837   14,837   -   13,142   1,695 
Loans held for sale  4,666   4,750   -   4,750   - 
Loans, net  2,075,272   2,068,382   -   -   2,068,382 
BOLI  64,453   64,453   64,453   -   - 
MSR asset  3,187   4,097   -   -   4,097 
                     
Financial liabilities:                    
Deposits $2,471,064  $2,469,456  $-  $-  $2,469,456 
Notes payable  36,509   36,510   -   36,510   - 
Junior subordinated debentures  29,616   29,024   -   -   29,024 
Subordinated notes  11,921   11,495   -   -   11,495 

December 31, 2016
(in thousands) Carrying
Amount
  Estimated 
Fair Value
  Level 1  Level 2  Level 3 
Financial assets:               
Cash and cash equivalents $129,103  $129,103  $129,103  $-  $- 
Certificates of deposit in other banks  3,984   3,992   -   3,992   - 
Securities AFS  365,287   365,287   4,783   351,396   9,108 
Other investments  17,499   17,499   -   15,779   1,720 
Loans held for sale  6,913   6,968   -   6,968   - 
Loans, net  1,557,087   1,568,676   -   -   1,568,676 
BOLI  54,134   54,134   54,134   -   - 
MSR asset  1,922   2,013   -   -   2,013 
                     
Financial liabilities:                    
Deposits $1,969,986  $1,969,973  $-  $-  $1,969,973 
Notes payable  1,000   1,002   -   1,002   - 
Junior subordinated debentures  24,732   24,095   -   -   24,095 
Subordinated notes  11,885   11,459   -   -   11,459 

Not all the financial instruments listed in the table above are subject

December 31, 2020
(in thousands)Carrying
Amount
Estimated 
Fair Value
Level 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$802,859 $802,859 $802,859 $$
Certificates of deposit in other banks29,521 31,053 31,053 
Securities AFS539,337 539,337 536,207 3,130 
Other investments27,619 27,619 3,567 20,155 3,897 
Loans held for sale21,450 22,329 22,329 
Loans, net2,756,928 2,834,452 2,834,452 
BOLI83,262 83,262 83,262 
MSR asset9,230 9,276 9,276 
Financial liabilities:
Deposits$3,910,399 $3,917,121 $$$3,917,121 
Long-term borrowings53,869 53,859 29,488 24,371 
79


NICOLET BANKSHARES, INC.
Notes to the disclosure provisionsConsolidated Financial Statements
December 31, 2019
(in thousands)Carrying
Amount
Estimated 
Fair Value
Level 1Level 2Level 3
Financial assets:     
Cash and cash equivalents$182,059 $182,059 $182,059 $$
Certificates of deposit in other banks19,305 19,310 19,310 
Securities AFS449,302 449,302 446,172 3,130 
Other investments24,072 24,072 3,375 16,759 3,938 
Loans held for sale2,706 2,753 2,753 
Loans, net2,559,779 2,593,110 2,593,110 
BOLI78,140 78,140 78,140 
MSR asset5,919 8,420 8,420 
Financial liabilities:
Deposits$2,954,453 $2,956,229 $$$2,956,229 
Long-term borrowings67,629 66,816 25,075 41,741 
The carrying value of ASC 820, as certain assets and liabilities result in their carrying value approximating fair value. These includesuch as cash and cash equivalents, BOLI, nonmaturing deposits, and nonmaturing deposits.short-term borrowings, approximate their estimated fair value. For those financial instruments not previously disclosed, the following is a description of the evaluationvaluation methodologies used.

91

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 20.FAIR VALUE OF FINANCIAL INFORMATION (CONTINUED)

Certificates of deposits in other banks: Fair values are estimated using discounted cash flow analysis based on current interest rates being offered by instruments with similar terms and represents a Level 2 measurement.

Other investments: The valuation methodologies utilized for the exchange-traded equity securities are discussed under “Recurring basis fair value measurements” above. The carrying amount of Federal Reserve Bank Bankers Bank, Federal Agricultural Mortgage Corporation, and FHLB stock is a reasonably accepted fair value estimate given their restricted nature. Fair value is the redeemable (carrying) value based on the redemption provisions of the instruments which is considered a Level 2 measurement. The carrying amount of the remaining other investments (particularly common stocks of companies or other banks that are not publicly traded) approximates their fair value, determined primarily by analysis of company financial statements and recent capital issuances of the respective companies or banks, if any, and represents a Level 3 measurement.

Loans held for sale:The fair value estimation process for the loans held for sale portfolio is segregated by loan type. The estimated fair value was based on what secondary markets are currently offering for portfolios with similar characteristics and represents a Level 2 measurement.

Loans, net: For variable-rate loans that reprice frequently and with no significant change in credit risk or other optionality, fair values are based on carrying values. Fair values for all other loans are estimated by discounting contractual cash flows using estimated market discount rates, which reflect the credit and interest rate risk inherent in the loan. Collateral-dependent and impaired loans are included in loans, net. The fair value of loans is considered to be a Level 3 measurement due to internally developed discounted cash flow measurements.

MSR asset: To estimate the fair value of the MSR asset, the underlying serviced loan pools are stratified by interest rate tranche and term of the loan, and a valuation model is used to calculate the present value of expected future cash flows for each stratum. When the carrying value of the MSR asset related to a stratum exceeds its fair value, the stratum is recorded at fair value, generally through a valuation allowance. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as costs to service, a discount rate, ancillary income, default rates and losses, and prepayment speeds. Although some of these assumptions are based on observable market data, other assumptions are based on unobservable estimates of what market participants would use to measure fair value. As a result, the fair value of the MSR asset is considered a Level 3 measurement.

Deposits: The fair value of deposits with no stated maturity (such as demand deposits, savings, interest and non-interestnoninterest checking, and money market accounts) is, by definition, equal to the amount payable on demand at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market place on certificates of similar remaining maturities. Use of internal discounted cash flows provides a Level 3 fair value measurement.

Notes payable

Long-term borrowings: The fair value of the FHLB advances is obtained from the FHLB which uses a discounted cash flow analysis based on current market rates of similar maturity debt securities and represents a Level 2 measurement.

Junior The fair values of the junior subordinated debentures and subordinated notes: The fair values of these debt instruments utilize a discounted cash flow analysis based on an estimate of current interest rates being offered by instruments with similar terms and credit quality. Since the market for these instruments is limited, the internal evaluationvaluation represents a Level 3 measurement.

92

NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 20.FAIR VALUE OF FINANCIAL INFORMATION (CONTINUED)

Off-balance-sheet financial instrumentsLending-related commitments: At December 31, 20172020 and 2016,2019, the estimated fair value of letters of credit, of loaninterest rate lock commitments on which the committed interest rate is less than the current market rate, and ofresidential mortgage loans, outstanding mandatory commitments to sell residential mortgagesmortgage loans into the secondary market, and mirror interest rate swap agreements were not significant.

80


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Fair value estimates may not be realizable in an immediate settlement of the instrument. In some instances, there are no quoted market prices for the Company’s various financial instruments, in which case fair values may be based on estimates using present value or other valuation techniques, or based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of the financial instruments, or other factors. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Subsequent changes in assumptions could significantly affect the estimates.

NOTE 21.PARENT COMPANY ONLY FINANCIAL INFORMATION

NOTE 18. PARENT COMPANY ONLY FINANCIAL INFORMATION
Condensed parent companyParent Company only financial statements of Nicolet Bankshares, Inc. follow:

Balance Sheets December 31, 
(in thousands) 2017  2016 
Assets      
Cash and due from subsidiary $28,026  $28,265 
Investments  4,021   6,361 
Investments in subsidiaries  379,640   284,416 
Goodwill  (3,266)  (2,850)
Other assets  147   398 
Total assets $408,568  $316,590 
         
Liabilities and Stockholders’ Equity        
Junior subordinated debentures $29,616  $24,732 
Subordinated notes  11,921   11,885 
Other liabilities  2,853   4,026 
Stockholders’ equity  364,178   275,947 
Total liabilities and stockholders’ equity $408,568  $316,590 

Statements of Income Years Ended December 31, 
(in thousands) 2017  2016  2015 
Interest income $46  $58  $90 
Interest expense  2,415   1,951   1,375 
Net interest expense  (2,369)  (1,893)  (1,285)
Dividend income from subsidiaries  32,000   35,500   11,000 
Operating expense  (369)  (202)  (258)
Gain (loss) on investments, net  1,411   (500)  228 
Income tax benefit  1,329   833   375 
Earnings before equity in undistributed income (loss) of subsidiaries  32,002   33,738   10,060 
Equity in undistributed income (loss) of subsidiaries  1,148   (15,276)  1,368 
Net income $33,150  $18,462  $11,428 

93
follow.

Balance SheetsDecember 31,
(in thousands)20202019
Assets  
Cash and due from subsidiary$49,998 $70,426 
Investments6,742 6,650 
Investments in subsidiaries513,736 487,644 
Goodwill(3,266)(3,266)
Other assets177 396 
Total assets$567,387 $561,850 
Liabilities and Stockholders’ Equity  
Junior subordinated debentures$24,869 $30,575 
Subordinated notes11,993 
Other liabilities3,329 3,020 
Stockholders’ equity539,189 516,262 
Total liabilities and stockholders’ equity$567,387 $561,850 

Statements of IncomeYears Ended December 31,
(in thousands)202020192018
Interest income$39 $55 $52 
Interest expense2,313 2,936 2,844 
Net interest expense(2,274)(2,881)(2,792)
Dividend income from subsidiaries60,215 50,363 40,775 
Operating expense(886)(321)(364)
Gain (loss) on investments, net(1,087)1,015 265 
Income tax benefit1,102 506 305 
Earnings before equity in undistributed income (loss) of subsidiaries57,070 48,682 38,189 
Equity in undistributed income (loss) of subsidiaries3,052 5,959 2,847 
Net income attributable to Nicolet Bankshares, Inc.$60,122 $54,641 $41,036 
81


NICOLET BANKSHARES, INC.

Notes to Consolidated Financial Statements

NOTE 21.PARENT COMPANY ONLY FINANCIAL INFORMATION (CONTINUED)

Statements of Cash Flows Years Ended December 31, 
(in thousands) 2017  2016  2015 
Cash Flows From Operating Activities:            
Net income attributable to Nicolet Bankshares, Inc. $33,150  $18,462  $11,428 
Adjustments to reconcile net income to net cash provided by operating activities:            
Accretion of discounts  501   353   228 
(Gain) loss on investments, net  (1,411)  500   (228)
Change in other assets and liabilities, net  (1,384)  395   (160)
Equity in undistributed earnings of subsidiaries, net of dividends received  (1,148)  15,276   (1,368)
Net cash provided by operating activities  29,708   34,986   9,900 
Cash Flows from Investing Activities:            
Proceeds from sale of investments  317   565   378 
Purchases of investments  -   -   (1,774)
Net cash from business combinations  (19,287)  (608)  - 
Net cash used by investing activities  (18,970)  (43)  (1,396)
Cash Flows From Financing Activities:            
Purchase and retirement of common stock  (15,007)  (5,201)  (4,381)
Proceeds from issuance of common stock, net  4,030   1,900   1,721 
Capitalized issuance costs, net  -   (260)  - 
Proceeds from issuance of subordinated notes, net  -   -   11,820 
Redemption of preferred stock  -   (12,200)  (12,200)
Repayment of long-term debt  -   (3,916)  - 
Cash dividends paid on preferred stock  -   (633)  (212)
Net cash used by financing activities  (10,977)  (20,310)  (3,252)
Net increase (decrease) in cash  (239)  14,633   5,252 
Beginning cash  28,265   13,632   8,380 
Ending cash $28,026  $28,265  $13,632 

Statements of Cash FlowsYears Ended December 31,
(in thousands)202020192018
Cash Flows From Operating Activities:   
Net income attributable to Nicolet Bankshares, Inc.$60,122 $54,641 $41,036 
Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of discounts486 515 515 
(Gain) loss on investments, net1,087 (1,015)(265)
Change in other assets and liabilities, net1,786 (421)(25)
Equity in undistributed (income) loss of subsidiaries, net of dividends(3,052)(5,959)(2,847)
Net cash provided by operating activities60,429 47,761 38,414 
Cash Flows from Investing Activities:   
Proceeds from sale of investments185 708 
Purchases of investments(1,179)(2,484)(920)
Net cash paid in business combinations(21,644)(412)
Net cash used in investing activities(22,638)(2,896)(212)
Cash Flows From Financing Activities:   
Purchase and retirement of common stock(42,088)(28,460)(22,749)
Proceeds from issuance of common stock, net2,055 8,742 1,800 
Repayment of long-term borrowings(18,186)
Net cash used in financing activities(58,219)(19,718)(20,949)
Net increase (decrease) in cash and due from subsidiary(20,428)25,147 17,253 
Beginning cash and due from subsidiary70,426 45,279 28,026 
Ending cash and due from subsidiary$49,998 $70,426 $45,279 
NOTE 22.EARNINGS PER COMMON SHARE

NOTE 19. EARNINGS PER COMMON SHARE
See Note 1 for the Company’s accounting policy on earnings per common share. EarningsPresented below are the calculations for basic and diluted earnings per common share and related information are summarized as follows:

  Years Ended December 31, 
(in thousands, except per share data) 2017  2016  2015 
Net income attributable to Nicolet Bankshares, Inc. $33,150  $18,462  $11,428 
Less preferred stock dividends  -   633   212 
Net income available to common shareholders $33,150  $17,829  $11,216 
             
Weighted average common shares outstanding  9,440   7,158   4,004 
Effect of dilutive common stock awards  518   356   358 
Diluted weighted average common shares outstanding  9,958   7,514   4,362 
             
Basic earnings per common share $3.51  $2.49  $2.80 
Diluted earnings per common share $3.33  $2.37  $2.57 

share.

 Years Ended December 31,
(in thousands, except per share data)202020192018
Net income attributable to Nicolet Bankshares, Inc.$60,122 $54,641 $41,036 
Weighted average common shares outstanding10,337 9,562 9,640 
Effect of dilutive common stock awards204 338 316 
Diluted weighted average common shares outstanding10,541 9,900 9,956 
Basic earnings per common share$5.82 $5.71 $4.26 
Diluted earnings per common share$5.70 $5.52 $4.12 
Options to purchase approximately 0.1 million and 0.2 million shares outstanding for the years endingyear ended December 31, 2017 and 2015, respectively, are2020 were excluded from the calculation of diluted earnings per common share as the effect of their exercise would have been anti-dilutive. There were noOptions to purchase less than 0.1 million shares outstanding for year ended December 31, 2019 and options to purchase 0.1 million shares thatoutstanding for the year ended December 31, 2018, respectively, were excluded from the calculation of diluted earnings per share as the effect of their exercise would have been anti-dilutive.
82


NICOLET BANKSHARES, INC.
Notes to Consolidated Financial Statements
NOTE 20. REVENUE RECOGNITION
See Note 1 for the year ended December 31, 2016.

94
Company’s accounting policy on revenue recognition in accordance with Topic 606. This guidance does not apply to revenue associated with financial instruments, including revenue from loans and securities. In addition, certain noninterest income categories such as gains or losses associated with mortgage servicing rights, derivatives, and income from BOLI are not within the scope of the new guidance. The main types of revenue contracts within the scope of Topic 606 include trust services fee income, brokerage fee income, service charges on deposit accounts, card interchange income, and certain other noninterest income. These contracts are discussed in detail below:


 

Trust services and brokerage fee income: A contract between the Company and its customers to provide fiduciary and / or investment administration services on trust accounts and brokerage accounts in exchange for a fee. Trust services and brokerage fee income is generally based upon the month-end market value of the assets under management and the applicable fee rate, which is recognized over the period the underlying trust or brokerage account is serviced (generally on a monthly basis). Such contracts are generally cancellable at any time, with the customer subject to a pro-rated fee in the month of termination.

Service charges on deposit accounts: The deposit contract obligates the Company to serve as a custodian of the customer’s deposited funds and generally can be terminated at will by either party. This contract permits the customer to access the funds on deposit and request additional services related to the deposit account. Service charges on deposit accounts consist of account analysis fees (net fees earned on analyzed business and public checking accounts), monthly service charges, nonsufficient fund (“NSF”) charges, and other deposit account related charges. The Company’s performance obligation for account analysis fees and monthly service charges is generally satisfied, and the related revenue recognized, over the period in which the service is provided (typically on a monthly basis); while NSF charges and other deposit account related charges are largely transactional based and the related revenue is recognized at the time the service is provided.

Card interchange income: A contract between the Company, as a card-issuing bank, and its customers whereby the Company receives a transaction fee from the merchant’s bank whenever a customer uses a debit or credit card to make a purchase. The performance obligation is completed and the fees are recognized as the service is provided (i.e., when the customer uses a debit or credit card).

Other noninterest income: Other noninterest income includes several items, such as wire transfer income, check cashing fees, check printing fees, safe deposit box rental fees, management fee income, and consulting fees. These fees are generally recognized at the time the service is provided.

83



ncbs-20201231_g2.jpgncbs-20201231_g3.jpg

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Stockholders and the Board of Directors of Nicolet Bankshares, Inc.


Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting

We have audited the accompanying consolidated balance sheets ofNicolet Bankshares, Inc.Inc. and subsidiaries (the “Company”) as of December 31, 20172020 and 2016,2019, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for each of the three years in the periodthen ended December 31, 2017, and the related notes (collectively, the consolidated financial statements). We also have audited the Company’s internal control over financial reporting as of December 31, 2017,2020, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20172020 and 2016,2019, and the results of their operations and their cash flows for each of the years in the three-year periodthen ended, December 31, 2017, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2020, based on criteria established inInternal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.


Change in Accounting Principle
As discussed in Note 1 to the consolidated financial statements, the Company has changed its method of accounting for the recognition and measurement of allowance for credit losses as of January 1, 2020 due to the adoption of ASC Topic 326, Financial Instruments – Credit Losses.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanyingReport of Management.Management. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.


Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.


Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of
84


consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the consolidated financial statements.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 


Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.

Estimate of the allowance for credit losses – loans related to loans collectively evaluated for impairment
As described in Notes 1 and 4 to the consolidated financial statements, the Company’s allowance for credit losses – loans (ACL-Loans) totaled $32.2 million of which $30.9 million relates to loans collectively evaluated for impairment (general reserve). The Company estimated the general reserve using the weighted average remaining life method which utilizes historical loss rates of pools of loans with similar risk characteristics and then applied to the respective loan pool balances. These amounts are then adjusted for certain qualitative factors related to current conditions in addition to adjustments for reasonable and supportable forecasts for future periods.

We identified the estimate of the general reserve portion of the ACL-Loans as a critical audit matter because auditing it required significant auditor judgment and involved significant estimation uncertainty requiring industry knowledge and experience.

The primary audit procedures we performed to address this critical audit matter included:

We evaluated the design and tested the operating effectiveness of key controls relating to the Company’s ACL-Loans calculation, including controls over the segmentation of the loan portfolio, the periods used in the calculation, the determination of qualitative factors including reasonable and supportable forecasts, and the precision of management’s review and approval of the calculation and resulting estimate
We tested the completeness and accuracy of the data used by management to calculate historical loss rates adjusted for the remaining life of the loan pools
We tested the completeness and accuracy of the data used by management in determining qualitative factor adjustments, including the reasonable and supportable factors, by agreeing them to internal and external information
We analyzed the qualitative factors in comparison to historical periods to evaluate the directional consistency in relation to the Company’s loan portfolio and local economy

ncbs-20201231_g4.jpg

We have served as the Company’s auditor since 2005.


Atlanta, Georgia

February 26, 2021

85


ncbs-20201231_g5.jpg
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Nicolet Bankshares, Inc.

Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for the year ended December 31, 2018 and the related notes (collectively, the consolidated financial statements) of Nicolet Bankshares, Inc. and subsidiaries (the “Company”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of the Company‘s operations and cash flows for the year ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion
The Company’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audit of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.

ncbs-20201231_g6.jpg
We have served as the Company’s auditor since 2005.
Atlanta, Georgia
March 7, 2018

95
8, 2019


86


ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.

ITEM 9A.CONTROLS AND PROCEDURES

ITEM 9A. CONTROLS AND PROCEDURES
As of the end of the period covered by this report, management, under the supervision, and with the participation, of our Chief Executive Officer and President and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon, and as of the date of such evaluation, the Chief Executive Officer and President and the Chief Financial Officer concluded that our disclosure controls and procedures were effective in timely alerting them to material information relating to Nicolet that is required to be included in Nicolet’s periodic filings with the SEC. During the fourth quarter of 20172020 there were no significant changes in the Company’s internal controls that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management’s Annual Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with generally accepted accounting principles. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

As of December 31, 2017,2020, management assessed the effectiveness of the Company’s internal control over financial reporting based on criteria for effective internal control over financial reporting established in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organization of the Treadway Commission (COSO) in 2013. Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 2017,2020, was effective.

Porter Keadle Moore, LLC,

Wipfli LLP, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this Annual Report on Form 10-K, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2020. The report, which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 20172020 is included under the heading “Report of Independent Registered Public Accounting Firm.”

ITEM 9B.
ITEM 9B. OTHER INFORMATION

None.

96

None.

87


PART III

ITEM 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Code of Ethics

The Company has adopted a Code of Ethics that applies to its senior financial officers. A copy is available, without charge, upon telephonic or written request addressed to Ann K. Lawson, Chief Financial Officer, Nicolet Bankshares, Inc., 111 North Washington Street, Green Bay, Wisconsin 54301, telephone (920) 430-1400.

The remaining information required in Part III, Item 10 is incorporated by reference to the registrant’s definitive proxy statement for the 20182021 Annual Meeting of Shareholders.

ITEM 11.EXECUTIVE COMPENSATION

ITEM 11. EXECUTIVE COMPENSATION
The information required in Part III, Item 11 is incorporated by reference to the registrant’s definitive proxy statement for the 20182021 Annual Meeting of Shareholders.

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Equity Compensation Plan Information

  Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (1)
(a)
  Weighted average
exercise price of
outstanding
options, warrants
and rights (2)
(b)
  Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a))
(c)
 
Plan Category            
Equity compensation plans approved by security holders  1,674,175  $39.82   155,707 
Total at December 31, 2017  1,674,175  $39.82   155,707 

 
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (a) (1)
Weighted average
exercise price of
outstanding
options, warrants
and rights (b) (2)
Number of securities remaining
available for future issuance
under equity compensation
plans (excluding securities
reflected in column (a)) (c)
Plan Category   
Equity compensation plans approved by security holders1,456,385 $50.47 1,339,994 
Equity compensation plans not approved by security holders— — — 
Total at December 31, 20201,456,385 $50.47 1,339,994 
(1) Includes 30,92018,925 shares potentially issuable upon the vesting of outstanding restricted stock.

(2) The weighted average exercise price relates only to the exercise of outstanding options included in column (a).

The remaining information required in Part III, Item 12 is incorporated by reference to the registrant’s definitive proxy statement for the 20182021 Annual Meeting of Shareholders.

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required in Part III, Item 13 is incorporated by reference to the registrant’s definitive proxy statement for the 20182021 Annual Meeting of Shareholders.

ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information required in Part III, Item 14 is incorporated by reference to the registrant’s definitive proxy statement for the 20182021 Annual Meeting of Shareholders.

97

88



PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
ITEM 15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES

EXHIBIT INDEX
EXHIBIT INDEX
ExhibitDescription of Exhibit
2.1
2.2 
2.2Agreement and Plan of Merger Agreement by and between Nicolet Bankshares, Inc. and First Menasha Bancshares,Commerce Financial Holdings, Inc., dated November 3, 2016. February 17, 2020.(2)
3.1
3.2
4.1
4.74.8 
4.810.1 First Supplemental Indenture, dated April 29, 2016, by and among Nicolet, Baylake Corp. and Wilmington Trust Company. (7)[Reserved]
10.110.2 [Reserved]
10.210.3 [Reserved]
10.310.4†[Reserved]
10.4†
10.5†
10.6†
10.7†
10.8†
10.9†
10.10[Reserved]
10.11 [Reserved]
10.12†
10.1110.13†[Reserved]
10.12†[Reserved]
10.13†
10.14[Reserved]
10.15†
10.16†
21.110.17†
21.1 
23.1
23.2 
31.1
31.2
32.1
32.2
101*101.INS
The XBRL Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. (11)
101.SCHThe following material from Nicolet’s Form 10-K Report for the year ended December 31, 2017, formattedInline XBRL Taxonomy Extension Schema Document.
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document.
101.LABInline XBRL Taxonomy Extension Label Linkbase Document.
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document.
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.Exhibit 101).

* Indicates information that is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

† Denotes a management compensatory agreement.

98

89



(1) Incorporated by reference to the exhibit of the same number inExhibit 2.1 to the Registrant’s Registration StatementCurrent Report on Form S-4,8-K filed on November 24, 2015 (Regis.June 27, 2019 (File No. 333-208192)001-37700).

(2) Incorporated by reference to Exhibit 2.1 into the Registrant’s Registration StatementCurrent Report on Form S-4,8-K filed on December 13, 2016 (Regis.February 18, 2020 (File No. 333-215057)001-37700).

(3) Incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013, filed on March 12, 2014 (File No. 333-90052).

(4) Incorporated by reference to Exhibit 3.1 into the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).

(5) Incorporated by reference to the exhibit of the same number in the Registrant’s Registration Statement on Form S-4, filed on February 1, 2013 (Regis. No. 333-186401).

(6) Incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed on February 17, 2015 (File No. 333-90052).

(7) Incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).

(8) Incorporated by reference to the Exhibit 10.4 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, filed on March 9, 2015 (File No. 333-90052).

(9)

(7) Incorporated by reference to Appendix A of the Registrant’s Proxy Statement filed June 30, 2016.

(10) Incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).

(11) Incorporated by reference to Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).

(12) Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).

(13) Incorporated by reference to Appendix A of the Registrant’s Proxy Statement filed March 7, 2018.

(14) Incorporated by reference to the Exhibit 10.6 to the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016, filed on March 10, 2017 (File No. 001-37700).

(8) Incorporated by reference to the exhibit of the same number in the Registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, filed on March 8, 2019 (File No. 001-37700).
(9) Incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016 (File No. 001-37700).
(10) Incorporated by reference to Appendix A of the Registrant’s Proxy Statement filed March 7, 2018.
(11) Includes the following financial information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, formatted in iXBRL (Inline eXtensible Business Reporting Language: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Stockholders’ Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
ITEM 16.
ITEM 16. FORM 10-K SUMMARY

None.

99

None.

90


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

NICOLET BANKSHARES, INC.
March 7, 2018February 26, 2021By: /s/ Robert B. Atwell
Robert B. Atwell, Chairman and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report on Form 10-K has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

March 7, 2018

February 26, 2021
/s/ Robert B. Atwell/s/ Donald J. Long,Andrew F. Hetzel, Jr.
Robert B. AtwellDonald J. Long,Andrew F. Hetzel, Jr.
Chairman, President and Chief Executive OfficerDirector
(Principal Executive Officer)
/s/ Ann K. Lawson/s/ DustinDonald J. McCloneLong, Jr.
Ann K. LawsonDustinDonald J. McCloneLong, Jr.
Chief Financial OfficerDirector
(Principal Financial and Accounting Officer)
/s/ Robert W. AgnewMichael E. Daniels/s/ Dustin J. McClone
Michael E. DanielsDustin J. McClone
Director, Executive Vice President and SecretaryDirector
/s/ Rachel Campos-Duffy/s/ Susan L. Merkatoris
Robert W. AgnewRachel Campos-DuffySusan L. Merkatoris
DirectorDirector
/s/ Michael E. Daniels/s/ Randy J. Rose
Michael E. DanielsRandy J. Rose
President and Chief Operating Officer, DirectorDirector
/s/ John N. Dykema/s/ Oliver Pierce Smith
John N. DykemaOliver Pierce Smith
DirectorDirector
/s/ Terrence R. Fulwiler/s/ Robert J. Weyers
Terrence R. FulwilerRobert J. Weyers
DirectorDirector
/s/ Christopher J. Ghidorzi
Christopher J. Ghidorzi
Director
/s/ Michael J. Gilson
Michael J. Gilson
Director
/s/ Thomas L. Herlache
Thomas L. Herlache
Director
/s/ Louis J. “Rick” Jeanquart
Louis J. “Rick” Jeanquart
Director

100

91