UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

x Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For The Fiscal Year Ended December 31 2017, 2022

or

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _______________________ to _______________________

Commission file number 333-117367

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC.

(Exact Name of Registrant as Specified in Its Charter)

Maryland20-1237795
(State or other jurisdiction(I.R.S. Employer Identification No.)
of
incorporation or organization)
(I.R.S. Employer
Identification No.)

1985 Cedar Bridge Avenue, Suite 1, Lakewood, NJ08701
(Address of principal executive offices)(Zip code)

Registrant'sRegistrant’s telephone number, including area code: 732-367-0129732-367-0129

Securities registered under Section 12(b) of the Exchange Act:

Title of Each ClassName of Each Exchange on Which Registered
NoneNone

Securities registered under Section 12(g) of the Exchange Act:

None

Common Stock, $0.01 par value per share

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes¨ ☐   Nox ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes¨ ☐   Nox ☒

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesx ☒   No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yesx ☒   No¨ ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging“emerging growth company"company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer¨Accelerated filer¨
Non-accelerated filerx (Do not check if a smaller reporting company)Smaller reporting company¨

Emerging growth company¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes¨ ☐   Nox ☒

There is no established market for the Registrant’s common shares. As of June 30, 2017,2022, the last business day of the most recently completed second quarter, there were 25.021.9 million shares of the registrant’s common stock held by non-affiliates of the registrant. On December 11, 20178, 2022 the board of directors of the Registrant approved an estimated value per share of the Registrant’s common stock of $11.69$12.19 per share (after allocations to the holder of subordinated profits interests in our operating partnership) derived from the estimated value of the Registrant’s assets less the estimated value of the Registrant’s liabilities, divided by the number of shares outstanding, all as of September 30, 2017.2022. For a full description of the methodologies used to value the Registrant'sRegistrant’s assets and liabilities in connection with the calculation of the estimated value per share, see Part II, Item 5, “Market for Registrant'sRegistrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities - Market Information.” As of FebruaryMarch 15, 2018,2023, there were 24.821.8 million shares of common stock held by non-affiliates of the registrant.

DOCUMENTS INCORPORATED BY REFERENCE

None.

 

None.

 

 

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC.

Table of Contents

Page
PART I 
 
Item 1.Business21
 
Item 1A.2.Risk Factors12Properties6
 
Item 1B.3.Unresolved Staff Comments44Legal Proceedings7
 
Item 2.4.Properties45Mine Safety Disclosures7
 
Item 3.PART IILegal Proceedings45
 
Item 4.Mine Safety Disclosures45
 
PART II
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities458
 
Item 6.Selected Financial Data54
Item 7.Management’s Discussion and Analysis of Financial Condition and Results of Operations5519
 
Item 7A.Quantitative and Qualitative Disclosures About Market Risk77
Item 8.Financial Statements and Supplementary Data78F-1
 
Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure11540
 
Item 9A.Controls and Procedures11540
 
Item 9B.Other Information11541
 
PART IIIItem 9C.Disclosure Regarding Foreign Jurisdictions that Prevent Inspections41
 
PART III
 
Item 10.Directors and Executive Officers of the Registrant11642
 
Item 11.Executive Compensation11845
 
Item 12.Security Ownership of Certain Beneficial Owners and Management11946
 
Item 13.Certain Relationships and Related Transactions12046
 
Item 14.Principal Accounting Fees and Services12351
 
PART IV 
 
Item 15.Exhibits and Financial Statement Schedules12855
 
Item 16.Form 10-K Summary12855
 
Signatures12956

1

i

 

Special Note Regarding Forward-Looking Statements

This annual report on Form 10-K, together with other statements and information publicly disseminated by Lightstone Value Plus REIT I, Inc. (“Lightstone REIT I”), which was formerly known as Lightstone Value Plus Real Estate Investment Trust, Inc. (the “Lightstone REIT”)before September 16, 2021, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Lightstone REIT intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Lightstone REIT ’sREIT’s future plans, strategies and expectations, are generally identifiable by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other factors, which are, in some cases, beyond the Lightstone REIT’s control and which could materially affect actual results, performances or achievements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to, (i) general economicchanges in market factors that could impact our rental rates and local real estate conditions,operating costs, (ii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or general downturn in their business, (iii) financing risks, such as the inability to obtain equity, debt, or other sources of financing on favorable terms, (iv)(iii) changes in governmental laws and regulations, (v)(iv) the level and volatility of interest rates, and foreign currency exchange rates, (vi)(v) the availability of suitable acquisition opportunities and (vii) increases in operating costs.(vi) the continuing uncertainties regarding the COVID-19 pandemic, including its impact on our business and the economy generally. Accordingly, there is no assurance that the Lightstone REIT’s expectations will be realized.

AllForward-looking statements in this Annual Report on Form 10-K reflect our management’s view only as of the date of this Report, and may ultimately prove to be incorrect. We undertake no obligation to update or revise forward-looking statements shouldto reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results, except as required by applicable law. We intend for these forward-looking statements to be read in lightcovered by the applicable safe harbor provisions created by Section 27A of the factors identified herein at Part 1, Item 1A.Securities Act and Section 21E of the Exchange Act.

Cautionary Note

The representations, warranties, and covenants made by us in any agreement filed as an exhibit to this Annual Report on Form 10-K are made solely for the benefit of the parties to the agreement, including, in some cases, for the purpose of allocating risk among the parties to the agreement, and should not be deemed to be representations, warranties, or covenants to or with any other parties. Moreover, these representations, warranties, or covenants should not be relied upon as accurately describing or reflecting the current state of our affairs.

ii

 

PART I.

ITEM 1. BUSINESS:

General Description of Business

Structure

The Lightstone REIT I is a Maryland corporation, formed on June 8, 2004, which has elected to be taxed, and subsequently qualifiedqualify as a real estate investment trust (“REIT”) during year ending December 31, 2006.for U.S. federal income tax purposes. The Lightstone REIT I was formed primarily for the purpose of engaging in the business of investing in and owning commercial and residential real estate properties and making other real estate-related investments located throughout the United States.

The Lightstone REIT I is structured as an umbrella partnership real estate investment trust, (“UPREIT”), and substantially all of its current and future business is and will be conducted through Lightstone Value Plus REIT, L.P. (the “Operating Partnership”), a Delaware limited partnership formed on July 12, 2004. As of December 31, 2022, we held a 98% general partnership interest in our Operating Partnership’s common units.

The Lightstone REIT as the general partner, held a 98% interest in the Operating Partnership as of December 31, 2017 (See Noncontrolling Interests below for discussion of other owners of the Operating Partnership).

The Lightstone REITI and the Operating Partnership and its subsidiaries are collectively referred to as the “Company” and the use of “we,” “our,” “us” or similar pronouns in this annual report refers to the Lightstone REIT I, its Operating Partnership or the Company as required by the context in which such pronoun is used.

The Lightstone REIT is managedThrough our Operating Partnership, we own, operate and develop commercial and residential properties and make real estate-related investments, principally in the United States. Our real estate investments are held by Lightstone Value Plus REIT, LLC (the “Advisor”), an affiliateus alone or jointly with other parties. We also originate or acquire mortgage loans secured by real estate. Although most of The Lightstone Group (the “Sponsor”), under the terms and conditionsour investments are of an advisory agreement. The Sponsor and Advisorthese types, we may invest in whatever types of real estate or real estate-related investments that we believe are majorityin our best interests. Since its inception, we have owned and controlled by David Lichtenstein, the Chairman of our Board of Directors and its Chief Executive Officer.

We own and manage a portfolio ofmanaged various commercial and residential properties located throughout the United States. We historicallyevaluate all of our real estate investments as one operating segment.

As of December 31, 2022, we (i) have operated within fourownership interests in and consolidate two operating segments, which are our Retail Segment, Multi-Family Residential Segment, Industrial Segment and Hospitality Segment. However, during 2017 we sold our only remaining consolidated hospitalityproperties, one development property and therefore, no longercertain land holdings and (ii) have a Hospitality Segmentownership interests through two unconsolidated joint ventures in nine unconsolidated multifamily residential properties and seven unconsolidated commercial hotel properties. Additionally, as of December 31, 2017. The Unallocated amounts include our investments in real estate companies which are unconsolidated, our2022, we have other real estate related-investments,estate-related investments consisting of a preferred investment in a related party and a promissory loan we originated, through a joint venture between us and a related party, to an unaffiliated third-party borrower.

With respect to our corporate operations. As of December 31, 2017, onconsolidated operating properties, we wholly own a collective basis, we (i) wholly or majority owned and consolidated the operating results and financial condition of 2 retail properties containing a total of approximately 0.5 million square feet of gross leasable area (“GLA”296-room Marriott Moxy hotel (the “Lower East Side Moxy Hotel”), 14 industrial properties containinglocated in the Lower East Side neighborhood in the Manhattan borough of New York City, which we developed, constructed and opened on October 27, 2022 and have a total of approximately 1.0 million square feet of GLA59.2% majority ownership interest in 50-01 2nd St. Associates LLC (the “2nd Street Joint Venture”), a joint venture between us and 1 multi-familya related party, which developed, constructed and owns a 199-unit luxury, multifamily residential property containing(“Gantry Park Landing”), located in the Long Island City neighborhood in the Queens borough of New York City.

With respect to our consolidated development property, we wholly own land parcels located at 355 & 399 Exterior Street in the Mott Haven neighborhood in the Bronx borough of New York City, on which we plan to construct a totalproposed mixed-use multifamily residential and commercial retail project (the “Exterior Street Project”).

We also wholly own and consolidate certain adjacent land parcels (the “St. Augustine Land Holdings) located in St. Augustine, Florida.

Additionally, we hold a 19.0% joint venture ownership interest in Columbus Portfolio Member LLC (the “Columbus Joint Venture”), which owns nine multifamily residential properties, which we account for using the equity method of 199 units. All of ouraccounting and we hold a 2.5% joint venture ownership interest in LVP Holdco JV LLC (the “Hotel Joint Venture”) which owns seven hotel properties, are located withinwhich we account for using a measurement alternative under which the United States. As of December 31, 2017,Hotel Joint Venture is measured at cost, adjusted for observable price changes and impairments, if any. Both the retail properties, the industrial propertiesColumbus Joint Venture and the multi-family residential properties were 84%, 75%Hotel Joint Venture are between us and 97% occupied based on a weighted-average basis, respectively.related parties.

2

1

 

Acquisitions and Dispositions Activity

The following summarizes our acquisition and disposition activities during the years ended December 31, 2017, 2016 and 2015:

Joint Venture

During 2015, we formed a joint venture (the “Joint Venture”) withOur advisor is Lightstone Value Plus Real Estate Investment Trust II, Inc. (“Lightstone II”REIT, LLC (the “Advisor”), a related party REIT also sponsored by our Sponsor. In a series of transactions that occurred during 2015, the Joint Venture acquired our membership interests in a portfolio of 11 hotel hospitality properties, which weis majority owned and consolidated, for aggregate consideration of approximately $122.4 million. The 11 hotels consisted of the following:

·

a 151-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard – Parsippany”)

located in Parsippany, New Jersey (wholly owned by us since July 30, 2012);

·

a 90-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard - Willoughby”)

located in Willoughby, Ohio (wholly owned by us since December 3, 2012);

·

a 102-room limited service hotel which operates as a Fairfield Inn & Suites by Marriott (the “Fairfield Inn – Des Moines”)

located in West Des Moines, Iowa (wholly owned by us since December 3, 2012);

·

a 97-suite limited service hotel which operates as a SpringHill Suites by Marriott (the “SpringHill Suites - Des Moines”)

located in West Des Moines, Iowa (wholly owned by us since December 3, 2012);

·

a 82-room, Holiday Inn Express Hotel & Suites (the “Holiday Inn Express - Auburn”)

located in Auburn, Alabama (wholly owned by us since January 18, 2013);

·

a 121-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard - Baton Rouge”)

located in Baton Rouge, Louisiana (90% owned by us since May 16, 2013);

·

a 108-room limited service hotel which operates as a Residence Inn by Marriott (the “Residence Inn - Baton Rouge”)

located in Baton Rouge, Louisiana (90% owned by us since May 16, 2013);

·

a 130-room select service hotel which operates as a Starwood Hotel Group Aloft Hotel (the “Aloft – Rogers”)

located in Rogers, Arkansas (wholly owned by us since June 18, 2013);

·

a 83-room limited service hotel which operates as a Fairfield Inn & Suites by Marriott (the “Fairfield Inn – Jonesboro”)

located in Jonesboro, Arkansas (95% owned by us since June 18, 2013);

·

a 127-room limited service hotel which operates as a Hampton Inn (the “Hampton Inn - Miami”)

located in Miami, Florida (wholly owned by us since August 30, 2013); and

·

a 104-room limited service hotel which operates as a Hampton Inn & Suites (the “Hampton Inn & Suites - Fort Lauderdale”)

located in Fort Lauderdale, Florida (wholly owned by us since August 30, 2013).

The operating results of the eleven hotels are classified as discontinued operations in the consolidated statements of operations through their respective dates of disposition for all periods presented. In connection with the dispositions of the eleven hotels, we recognized an aggregate gain on disposition of approximately $17.3 million, which is included in discontinued operations on the consolidated statements of operations, during the year ended December 31, 2015.

During the third quarter of 2017, the Joint Venture sold its ownership interests in four of the hotels (the Courtyard - Baton Rouge, the Residence Inn - Baton Rouge, the Aloft – Rogers and the Fairfield Inn – Jonesboro) to an unrelated third party. Additionally, onNovember 6, 2017,the Joint Venturecompleted the acquisition of a 170-room select service hotel located in New Orleans, Louisiana (the “Hyatt – New Orleans”) from an unrelated third party. As a result, the Joint Venture holds ownership interests in eight hotels as of December 31, 2017.

We account for our 2.5% membership interest in the Joint Venture under the cost method and as of both December 31, 2017 and 2016, the carrying value of our investment was $1.5 million, which is included in investment in related parties on the consolidated balance sheets. 

Southeastern Michigan Multi-Family Properties

During the year ended December 31, 2016, we disposed of four apartment communities (three in May 2016 and the remaining one in July 2016) located in Southeast Michigan (the “Southeastern Michigan Multi-Family Properties”) for an aggregate of approximately $60.9 million and recorded an aggregate gain on disposition of real estate of approximately $23.7 million related to these dispositions. The disposition of the Southeastern Michigan Multi-Family Properties did not qualify to be reported as discontinued operations and therefore, their operating results are reflected in our results from operations for all periods presented through their respective dates of disposition.

DoubleTree – Danvers

On September 7, 2017, we disposed of a hotel and water park (the “DoubleTree – Danvers”) located in Danvers, Massachusetts to an unrelated third party for aggregate consideration of approximately $31.5 million. In connection with the disposition, we recorded a gain on the disposition of real estate of approximately $10.5 million during the third quarter of 2017. The disposition of the DoubleTree – Danvers did not qualify to be reported as discontinued operations since the disposition did not represent a strategic shift that had a major effect our operations and financial results. Accordingly, the operating results of the DoubleTree – Danvers are reflected in our results from continuing operations for all periods presented through its date of disposition.

3

Oakview Plaza

The mortgage indebtedness (the “Oakview Plaza Mortgage”) secured by Oakview Plaza matured in January 2017 and was not repaid which constituted a maturity default. The Oakview Plaza Mortgage was subsequently transferred to a special servicer and on September 15, 2017, ownership of Oakview Plaza was transferred to the lender via foreclosure (the “Oakview Plaza Foreclosure”). The carrying value of the assets transferred and the liabilities extinguished in connection with the Oakview Plaza Foreclosure both approximated $27.0 million. The balance of the Oakview Plaza Mortgage as of the date of foreclosure was $25.6 million and the associated accrued default interest was $1.0 million. The disposition of Oakview Plaza did not qualify to be reported as discontinued operations since the disposition did not represent a strategic shift that had a major effect on our operations and financial results. Accordingly, the operating results of the Oakview Plaza are reflected in our results from continuing operations for all periods presented through its date of disposition.

Noncontrolling Interest – Partners of Operating Partnership

David Lichtenstein. On July 6, 2004, the Advisor contributed $2,000 to the Operating Partnership in exchange for 200 limited partner common units (“Common Units”) in the Operating Partnership. The limited partner has the right to convert operating partnership units into cash or, at our option, an equal numberOur Advisor also owns 20,000 shares of our common shares, as allowed bystock (“Common Shares”) which were issued on July 6, 2004 for $200,000, or $10.00 per share. Mr. Lichtenstein also is the limited partnership agreement.

From our inception through March 31, 2009, Lightstone SLP, LLC, an affiliatemajority owner of the equity interests of The Lightstone Group, LLC. The Lightstone Group, LLC served as the sponsor (the “Sponsor”) during our initial public offering (the “Offering”), which terminated on October 10, 2008. Our Advisor, purchasedtogether with our board of directors (the “Board of Directors”) and pursuant to the terms of an advisory agreement, has the primary responsibility for making investment decisions on our behalf and managing our day-to-day operations. Through his ownership and control of The Lightstone Group, LLC, Mr. Lichtenstein is the indirect owner and manager of Lightstone S, LLC, a Delaware limited liability company, which owns an aggregate of $30.0 million of special general partner interests (“SLP Units”) in the Operating Partnership which were purchased, at a cost of $100,000 per unit, in connection with our Offering. Mr. Lichtenstein also acts as our Chairman and none thereafter.Chief Executive Officer. As a result, he exerts influence over but does not control the Lightstone REIT I or the Operating Partnership.

We do not have any employees. The Advisor receives compensation and fees for services related to the investment and management of our assets.

Our Advisor has affiliates which may manage and develop certain of our properties. However, we also contract with other unaffiliated third-party property managers.

Our Common Shares are not currently listed on a national securities exchange. We may seek to list our stock for trading on a national securities exchange only if a majority of our independent directors believe listing would be in the best interest of our stockholders. We do not intend to list our shares at this time. We do not anticipate that there would be any market for our shares of common stock until they are listed for trading.

Noncontrolling Interests

Partners of Operating Partnership

On July 6, 2004, the Advisor contributed $2,000 to the Operating Partnership in exchange for 200 Common Units. The Advisor has the right to convert the Common Units into cash or, at our option, an equal number of Common Shares.

In connection with the Offering, Lightstone SLP, LLC, an affiliate of the Advisor, purchased an aggregate of $30.0 million of SLP Units in the Operating Partnership at a cost of $100,000 per unit. As the majority owner of the SLP Units, Mr. Lichtenstein is the beneficial owner of a 99% interest in such SLP Units and thus receives an indirect benefit from any distributions made in respect thereof. These SLP Units may be entitled to a portion of any regular and liquidation distributions that we make to our stockholders, but only after our stockholders have received a stated preferred return.

In addition, an aggregate of 497,209 Common Units were issued to other unrelated parties during the years ended December 31, 2008 and 2009 the Operating Partnership issued at total of (i) 497,209 units of common limited partnership interest in the Operating Partnership (“Common Units”) and (ii) 93,616 Series A preferred limited partnership units in the Operating Partnership (the “Series A Preferred Units”) with an aggregate liquidation preference of $93.6 million collectively to Arbor Mill Run JRM, LLC, a Delaware limited liability company, Arbor National CJ, LLC, a New York limited liability company, Prime Holdings LLC, a Delaware limited liability company, TRAC Central Jersey LLC, a Delaware limited liability company, Central Jersey Holdings II, LLC, a New York limited liability company and JT Prime LLC, a Delaware limited liability company, in exchange for an aggregate 36.80% membership interest in Mill Run LLC (“Mill Run”) and an aggregate 40.00% membership interest in Prime Outlets Acquisition Company (“POAC”). The membership interests in Mill Run and POAC were subsequently disposed of during the third quarter of 2010. Additionally, the Operating Partnership redeemed an aggregate 43,516 Series A Preferred Units, with a liquidation preference of approximately $43.5 million, during the third quarter of 2013. On January 2, 2014, the Operating Partnership redeemed all of the then remainingremain outstanding 50,100 Series A Preferred Units, at their liquidation preference of approximately $50.1 million.

Operating Partnership Activity

Through our Operating Partnership, we have and will continue to acquire and operate commercial, residential, and hospitality properties and make real estate-related investments, principally in the United States. Our commercial holdings currently consist of retail (primarily multi-tenant shopping centers) and industrial properties. All such properties have been and will continue to be acquired and operated by us alone or jointly with others. Since inception, we have completed the following significant property and investments transactions:

Property and Investments Transactions

·St. Augustine Outlet Center: In March 2006,we completed the acquisition of an outlet center located in St. Augustine, Florida (the “St. Augustine Outlet Center”). In 2007, we purchased an adjacent 8.5-acre parcel of undeveloped land, including certain development rights, and used a portion of it to expand the St. Augustine Center, which was completed during 2008.
·Southeastern Michigan Multi-Family Properties: In June 2006 we completed the acquisition of the Southeastern Michigan Multi-Family Properties. We subsequently sold three and the remaining one multi-family apartment communities contained in the Southeastern Michigan Multi-Family Properties in May 2016 and July 2016, respectively.
·Oakview Plaza: In December 2006, we completed the acquisition of a retail power center and parcel of land in Omaha, Nebraska (collectively, “Oakview Plaza”). Ownership of Oakview Plaza was subsequently transferred to the lender via foreclosure in September 2017.
·1407 Broadway: In January 2007, we acquired a 49.0% ownership investment in 1407 Broadway Mezz II, LLC (“1407 Broadway”), which had a sub-leasehold interest (the “Sub-Leasehold Interest”) in a ground lease to an office building located at 1407 Broadway Street in New York, New York. 1407 Broadway subsequently sold the Sub-Leasehold Interest in April 2015.
·Gulf Coast Industrial Portfolio: In February 2007, we purchased a portfolio of industrial properties (collectively, the” Gulf Coast Industrial Portfolio”) located in New Orleans, Louisiana (seven properties), Baton Rouge, Louisiana (three properties) and San Antonio, Texas (four properties).
·Brazos Crossing: In June 2007, we purchased a land parcel in Lake Jackson, Texas, on which we subsequently completed the development of Brazos Crossing during the first quarter of 2008. We subsequently sold Brazos Crossing in July 2012.

4

·Camden Multi-Family Properties: In November 2007, we purchased the Camden Multi-Family Properties initially consisting of five apartment communities located in Tampa, Florida (one property), Charlotte, North Carolina (two properties) and Greensboro, North Carolina (two properties). In 2010, we subsequently disposed of three of the apartment communities (one located in Tampa, Florida, one located in Charlotte, North Carolina and one located in Greensboro, North Carolina) through foreclosure transactions. In September 2014 we sold the remaining two apartment communities.
·Houston Extended Stay Hotels: In October 2007, we purchased two Extended Stay Hotels located in Houston, Texas (the “Houston Extended Stay Hotels”), which we subsequently sold in December 2013.
·Sarasota: In November 2007, we purchased Sarasota, which we subsequently sold in July 2014.
·Park Avenue: In April 2008, we made a contribution in exchange for membership interests in a wholly owned subsidiary of Park Avenue Funding, LLC, an affiliated real estate lending company (“Park Avenue”). During 2010, we received our final redemption payments from Park Avenue and no longer have any investment in Park Avenue.
·Mill Run: In March 2008, we acquired a 22.54% ownership interest in Mill Run, which owned two retail properties located in Orlando, Florida, and in August 2009, we acquired an additional 14.26% ownership interest in Mill Run. We disposed of all of our ownership interests in Mill Run in August 2010.
·POAC: In March 2009, we acquired a 25.0% ownership interest in POAC, which owned a portfolio of 18 retail outlet malls located throughout the Unites States, Grand Prairie Holdings LLC (“GPH”) and Livermore Holdings LLC (“LVH”). In August 2009, we acquired an additional 15.0% ownership interest in POAC. We disposed of all of our ownership interests in POAC, excluding GPH and LVH, in August 2010. We subsequently disposed of 50.0% of our ownership interests in both GPH and LVH in December 2011 and our remaining 50.0% ownership interests in both GPH and LVH in December 2012.
·Everson Pointe: In December 2010, we acquired a retail shopping center located in Snellville, Georgia (“Everson Pointe”), which we subsequently sold in December 2013.
·DoubleTree - Danvers: In March 2011, we acquired an 80.0% ownership interest in a hotel and water park (the “CP Boston Property”) located in Danvers, Massachusetts, and in February 2012, we acquired the remaining 20.0% ownership interest. During 2012, the CP Boston Property was rebranded to a DoubleTree Suites by Hilton and is now referred to as the “DoubleTree – Danvers.” We subsequently sold the DoubleTree - Danvers in September 2017.
·Rego Park Joint Venture: In April 2011, we acquired, through a joint venture partnership (the “Rego Park Joint Venture”), a 90.0% ownership interest in a second mortgage loan secured by a residential apartment complex located in Queens, New York. In June 2013, all amounts due under the mortgage loan owned by the Rego Park Joint Venture were paid in full and subsequently distributed to its members.
·Mortgage Loan Receivable: In June 2011, we acquired a mortgage loan secured by a Holiday Inn Express hotel located in East Brunswick, New Jersey. In June 2017, the mortgage loan was paid in full. 
·Gantry Park:In August 2011, we acquired, through a joint venture partnership (the “2nd Street Joint Venture”), an initial 75.0% ownership interest in a fee interest in land located at 50-01 2nd Street in Long Island City, Queens, New York. During the third quarter of 2012, we put approximately 15.8% of our membership interest in the 2nd Street Joint Venture back to our Sponsor and other related parties and as a result, now have an approximately 59.2% membership interest in the 2nd Street Joint Venture. The land acquired by the 2nd Street Joint Venture was purchased for the development of a residential project (the “2nd Street Project” or “Gantry Park”) whose construction was substantially completed and its associated assets were placed in service during the third quarter of 2013.
·Crowe’s Crossing: In October 2011, we acquired Crowe’s Crossing, which we subsequently sold in January 2014.
·Courtyard – Parsippany: In October 2011, we acquired a mortgage loan secured by a Courtyard by Marriott hotel located in Parsippany, New Jersey (the “Courtyard – Parsippany”). We subsequently took title to the Courtyard - Parsippany through a restructuring of the mortgage loan in July 2012. We contributed our interest in the Courtyard – Parsippany to the Joint Venture in February 2015.
·DePaul Plaza: In November 2011, we acquired a retail center located in Bridgeton, Missouri (“DePaul Plaza”)
·The Hotel Portfolio: In December 2012, we acquired a portfolio comprised of three hotels, consisting of two hotels located in West Des Moines, Iowa (the “Fairfield Inn - Des Moines” and the “SpringHill Suites - Des Moines”) and one hotel located in Willoughby, Ohio (the “Courtyard - Willoughby” and collectively, the “Hotel Portfolio”). We subsequently contributed our interests in the Hotel Portfolio to the Joint Venture in January 2015.
·Holiday Inn Express – Auburn: In January 2013, we acquired a Holiday Inn Express Hotel & Suites (the “Holiday Inn Express - Auburn”) located in Auburn, Alabama. We subsequently contributed our interest in Holiday Inn Express - Auburn to the Joint Venture in June 2015.
·Baton Rouge Hotel Portfolio: In May 2013, we acquired a portfolio comprised of two hotels located in Baton Rouge, Louisiana (the “Courtyard - Baton Rouge” and the “Residence Inn - Baton Rouge”, collectively the “Baton Rouge Hotel Portfolio”). We subsequently contributed our interests in the Courtyard - Baton Rouge and the Residence Inn – Baton Rouge to the Joint Venture in February 2015 and June 2015, respectively. The Joint Venture subsequently sold its interests in the Baton Rouge Portfolio in July 2017.
·Arkansas Hotel Portfolio: In June 2013, we acquired a portfolio comprised of two hotels located in Jonesboro, Arkansas (the Fairfield Inn – Jonesboro) and  Rogers, Arkansas (the “Aloft – Rogers”, collectively, the “Arkansas Hotel Portfolio”). We subsequently contributed our interests in the Arkansas Hotel Portfolio to the Joint Venture in June 2015. The Joint Venture subsequently sold its interests in the Arkansas Hotel Portfolio in July 2017.

5

·Florida Hotel Portfolio: In August 2013, we acquired a portfolio comprised of two hotels located in Miami, Florida (the “Hampton Inn - Miami”) and Fort Lauderdale, Florida (the “Hampton Inn & Suites - Fort Lauderdale”, collectively the “Florida Hotel Portfolio”). We subsequently contributed our interests in the Florida Hotel Portfolio to the Joint Venture in January 2015.
·Investments in Related parties:

We have entered into several agreements with various related party entities that provide for us to make preferred contributions pursuant to certain instruments (the “Preferred Investments”) that entitle us to certain prescribed monthly preferred distributions. The Preferred Investments are classified as held-to-maturity securities, recorded at cost and included in investments in related parties on the consolidated balance sheets.

The Preferred Investments (dollars in thousands) are summarized as follows:

     Preferred Investment Balance  Unfunded Contributions  Investment Income 
     As of  As of  As of  For the Year Ended Decemebr 31, 
Preferred Investments Dividend Rate  December 31,
2017
  December 31,  2016  December 31, 2017  2017  2016  2015 
365 Bond Street  12% $-  $-  $-  $-  $2,252  $5,079 
40 East End Avenue  8% to 12  30,000   30,000   -   3,383   2,408   1,444 
30-02 39th Avenue  12%  10,000   12,300   -   1,253   1,429   184 
485 7th Avenue  12%  60,000   60,000   -   7,300   7,320   20 
East 11th Street  12%  46,119   31,271   11,381   4,443   2,688   - 
Miami Moxy  12%  12,195   7,682   7,805   1,269   203   - 
Total Preferred Investments     $158,314  $141,253  $19,186  $   17,648  $   16,300  $  6,727 

·365 Bond Street Preferred Investment

In March 2014, we entered into an agreement with various related party entities that provided for us to make contributions of up to $35.0 million, with an additional contribution of up to $10.0 million subject to the satisfaction of certain conditions, which were subsequently met during October 2014, in an affiliate of our Sponsor which owns a parcel of land located at 365 Bond Street in Brooklyn, New York on which it constructed a residential apartment project.  Contributions were made pursuant to an instrument, the “365 Bond Street Preferred Investment,” that was entitled to monthly preferred distributions at a rate of 12% per annum and was redeemable by us upon the occurrence of certain events. During the year ended December 31, 2016, we redeemed the entire 365 Bond Street Preferred Investment of $42.2 million.

·40 East End Avenue Preferred Investment

In May 2015, we entered into an agreement with various related party entities that provided for us to make contributions of up to $30.0 million in a related party entity, which is now a joint venture between an affiliate of our Sponsor and Lightstone Real Estate Income Trust Inc., (“Lightstone IV”), a related party REIT also sponsored by our Sponsor, which owns a parcel of land located at the corner of 81st Street and East End Avenue in the Upper East Side of New York City on which it is constructing a luxury residential project consisting of 29 condominiums.  Contributions were made pursuant to an instrument, the “40 East End Avenue Preferred Investment,” that is entitled to monthly preferred distributions, initially at a rate of 8% per annum which increased to 12% per annum upon procurement of construction financing in March 2017, and is redeemable by us on April 27, 2022.

·30-02 39th Avenue Preferred Investment

In August 2015, we entered into certain agreements that provided for us to make aggregate contributions of up to $50.0 million in various affiliates of our Sponsor which own a parcel of land located at 30-02 39th Avenue in Long Island City, Queens, New York on which they are constructing a residential apartment project. On March 31, 2017, the 30-02 39th Preferred Investment was amended so that our total aggregate contributions would decrease by $40.0 million to $10.0 million.Contributions were made pursuant to instruments, the “30-02 39th Street Preferred Investment,” that were entitled to monthly preferred distributions between 9% and 12% per annum and is redeemable by us upon the occurrence of certain capital transactions. As of December 31, 2017, there were no remaining unfunded contributions2022.

Other Noncontrolling Interests in Consolidated Subsidiaries

Other noncontrolling interests in consolidated subsidiaries include the joint venture ownership interests held by either the Sponsor or its affiliates in (i) Pro-DFJV Holdings LLC (“PRO”), (ii) the 2nd Street Joint Venture and the outstanding 30-02 39th Preferred Investment is entitled to monthly preferred distributions at a rate of 12% per annum.

·485 7th Avenue Preferred Investment 

In December 2015, we entered into an agreement with various related party(iii) other entities that provided for ushave originated promissory notes to make contributionsunaffiliated third-parties. PRO’s holdings principally consist of up to $60.0 million in an affiliate of our Sponsor which owns a parcel of land located at 485 7th Avenue, New York, New York on which they constructed a 612-room Marriott Moxy hotel, which opened during the third quarter of 2017. Contributions were made pursuant to an instrument, the “485 7th Avenue Preferred Investment,” that is entitled to monthly preferred distributions at a rate of 12% per annumMarco OP Units and is redeemable by us upon the occurrence of certain capital transactions. On January 29, 2018, we redeemed $37.5 million of the 485 7th Avenue Preferred Investment.

·East 11thMarco II OP Units. The 2nd Street Preferred Investment

On April 21, 2016, we entered into an agreement with various related party entities that provides for us to make contributions of up to $40.0 million in an affiliate of our Sponsor (the “East 11th Street Developer”) which owned two residential buildings located at 112-120 East 11th Street and 85 East 10th Street in New York, New York. The East 11th Street Developer is developing a hotel at 112-120 East 11th Street (the “East 11th Street Project”). Contributions are made pursuant to an instrument, the “East 11th Street Preferred Investment,” that entitles us to monthly preferred distributions at a rate of 12% per annum. We may redeem our investment in the East 11th Street Preferred Investment upon the consummation of certain capital transactions. Additionally, the East 11th Street Developer may redeem our investment at any time or upon the consummation of any capital transaction. Any redemption by us or the East 11th Street Developer under the East 11th Street Preferred Investment will be made at an amount equal to the amount we have invested plus a 12.0% annual cumulative, pre-tax, non-compounded return on the aggregate amount we have invested. On September 30, 2016, we and the East 11th Street Developer amended the East 11th Street Preferred Investment so that our total aggregate contributions would increase by $17.5 million, or up to $57.5 million.

6

·Miami Moxy Preferred Investment

On September 30, 2016, we entered into an agreement with various related party entities that provides for us to make contributions of up to $20.0 million in an affiliate of our Sponsor (the “Miami Moxy Developer”) which owns the property located at 915 through 955 Washington Avenue in Miami Beach, Florida, on which the Miami Moxy Developer is developing a 205-room Marriott Moxy hotel (the “Miami Moxy”). Contributions are made pursuant to an instrument, the “Miami Moxy Preferred Investment,” that entitles us to monthly preferred distributions at a rate of 12% per annum. We may redeem our investment in the Miami Moxy Preferred Investment upon the consummation of certain capital transactions. Additionally, the Miami Moxy Developer may redeem our investment at any time or upon the consummation of any capital transaction. Any redemption by us or the Miami Moxy Developer under the Miami Moxy Preferred Investment will be made at an amount equal to the amount we have invested plus a 12.0% annual cumulative, pre-tax, non-compounded return on the aggregate amount we have invested.

The Joint Venture

We have a 2.5% membership interest in the Joint Venture. The Joint Venture previously acquired our membership interests in a portfolio of 11 hotels in a series of transactions completed during 2015. During the third quarter of 2017, the Joint Venture sold its ownership interests in four of the hotels to an unrelated third party and as a result, holds ownership interests in the seven remaining hotels as well as an additional hotel it acquired onNovember 6, 2017 from an unrelated third party.owns Gantry Park Landing.

Related Party

Our business is managed by the Advisor, an affiliate of our Sponsor, under the terms and conditions of an advisory agreement. Our Sponsor, and Advisor are owned and controlled by David Lichtenstein, the Chairman of our Board of Directors. Our Sponsor is also the Sponsor of (i) Lightstone II, (iii) Lightstone Value Plus Real Estate Investment Trust III, Inc. and (iv) Lightstone Real Estate Income Trust Inc., additionally, on February 10, 2017, an affiliate of our sponsor became the advisor of (v) Behringer Harvard Opportunity REIT I, Inc. and (vi) Lightstone Value Plus Real Estate Investment Trust V, Inc. (formerly Behringer Harvard Opportunity REIT II, Inc.), collectively, “Sponsor’s Other Public Programs”, all programs with similar investment objectives as ours.

Acquired properties and development activities may be managed by affiliates of Lightstone Value Plus REIT Management LLC (the “Property Manager”).

Our Advisor and its affiliates, the Property Manager and Lightstone SLP, LLC are each related parties of the Company.Company as well as other public REITs also sponsored and/or advised by these entities. Certain of these entities have received and will continueare entitled to receive compensation and feesreimbursement of costs for services forrelated to the investment, development, management and managementdisposition of our assets. These entities have and will continue to receive fees during our offering (which was completed on October 10, 2008), acquisition, operational and liquidation stages. The compensation levels during the acquisition and operational stages areis generally based on the cost of acquired propertiesproperties/investments and the annual revenue earned from such properties,properties/investments, and other such fees and expense reimbursements as outlined in each of the respective agreements.

2

 

Primary Investment Objectives

Our primary investment objectives are:objective is to achieve capital appreciation with a secondary objective of income without subjecting principal to undue risk.

·Capital appreciation; and

·Income without subjecting principal to undue risk.

AcquisitionInvestment Strategy and Investment Policies

We have and expect to date, acquired residential,continue to invest in commercial and lodgingresidential properties, principally, all of which are located in the continental United Statessuch as office, industrial, retail, hospitality and mademultifamily apartments, and make other real estate-related investments. Our acquisitions have included both portfolios and individual properties. Our current commercial holdings consist of retail (primarily multi-tenant shopping centers) and industrial properties and our residential property, a multi-family residential complex. Additionally, we have made certaininvestments such as through preferred investments in related parties.or the origination of mortgage and mezzanine loans. Our investments may be made through the acquisition of or the development and construction of properties.

7

We may acquire the following types ofhave and expect to continue to generally make our real estate interests:

·Fee interests in market-rate, middle market multifamily properties at a discount to replacement cost located either in emerging markets or near major metropolitan areas. We will attempt to identify those sub-markets with job growth opportunities and demand demographics which support potential long-term value appreciation for multifamily properties.

·Fee interests in well-located, multi-tenant, community, power and lifestyle shopping centers and malls located in highly trafficked retail corridors, in selected high-barrier to entry markets and submarkets. We will attempt to identify those sub-markets with constraints on the amount of additional property supply will make future competition less likely.

·Fee interests in improved, multi-tenant, industrial properties located near major transportation arteries and distribution corridors with limited management responsibilities.

·Fee interests in improved, multi-tenant, office properties located near major transportation arteries in urban and suburban areas.

·Fee interests in lodging properties located near major transportation arteries in urban and suburban areas.

All of the properties are owned by subsidiary limited partnershipsinvestments in fee title or limited liability companies. These subsidiaries are single-purpose entities that we created to own a single property, and each have no assets other than the property it owns. These entities represent a useful means of shielding our Operating Partnership from liability under state laws and will make the underlying properties easier to transfer. However, tax law disregards single-member LLCs and so it will be as if the Operating Partnership owns the underlying properties for tax purposes. Use of single-purpose entities in this manner is customary for REITs. Our independent directors are not required to approve all transactions involving the creation of subsidiary limited liability companies and limited partnerships that we use for investment in properties on our behalf. These subsidiary arrangements are intended to ensure that no environmental or other liabilities associated with any particular property can be attributed against other properties thatlong-term leasehold estate through the Operating Partnership or we will own. Theindirectly through special purpose limited liability aspectcompanies or through investments in joint ventures, partnerships, co-tenancies, or other co-ownership arrangements with the developers of a subsidiary’s form will shield parent and affiliated (but not subsidiary) companies, including the Operating Partnership and us, from liability assessed against it. No additional fees are imposed upon the REIT by the subsidiary companies’ managers and these subsidiaries are not affected our stockholders’ voting rights.properties or other persons.

We have not and do not intend to make significant investments in single family residential properties; leisure home sites; farms; ranches; timberlands; unimproved properties not intended to be developed; or mining properties.

Not more than 10% of our total assets may be invested in unimproved real property. For purposes of this paragraph, “unimproved real properties” does not include properties acquired for the purpose of producing rental or other operating income, properties under construction and properties for which development or construction is planned within one year. Additionally, we do not invest in contracts for the sale of real estate unless in recordable form and appropriately recorded.

Although we are not limited as to the geographic area where we may conduct our operations, we have invested and willmay continue to invest in properties located near the existing operations of our Sponsor, in order to achieve economies of scale where possible.

Financing Strategy and Policies

We utilize leverage when acquiring and developing our properties. The number of different properties we acquire are affected by numerous factors, including, the amount of funds available to us. When interest rates on mortgage loans are high or financing is otherwise unavailable on terms that are satisfactory to us, we may purchase certain properties for cash with the intention of obtaining a mortgage loan for a portion of the purchase price or development costs at a later time. WeHowever, we have and intend to continue to limit our aggregate long-term permanent borrowings to 75% of the aggregate fair market value of all properties unless any excess borrowing is approved by a majority of the independent directors and is disclosed to our stockholders.

Our charter provides that the aggregate amount of borrowing, both secured and unsecured, may not exceed 300% of net assets in the absence of a satisfactoryjustification showing that a higher level is appropriate, the approval of ourthe Board of Directors and disclosure to stockholders. Net assets means our total assets, other than intangibles, at cost before deducting depreciation or other non-cash reserves less our total liabilities, calculated at least quarterly on a basis consistently applied. Any excess in borrowing over such 300% of net assets level must be approved by a majority of our independent directors and disclosed to our stockholders in our next quarterly report to stockholders, along with justification for such excess. As of December 31, 2017,2022, our total borrowings represented 50%109% of net assets.

We have financed our property acquisitions and development activities through a variety of means, including but not limited to individual non-recourse mortgages and through the exchange of an interest in the property for limited partnership units of the Operating Partnership. Generally, though not exclusively, we intend to seek to finance our investments with debt which will be on a non-recourse basis. However, we may, secure recourse financing or provide a guarantee to lenders, if we believe this may result in more favorable terms. We had $178.2 million in outstanding debt obligations as of December 31, 2017.

8

3

 

Distribution Objectives

U.S. federal income tax law requires that a REIT distribute annually at least 90% of its REIT taxable income (which does not equal net income, as calculated in accordance with generally accepted accounting principles in the United States, or GAAP) determined without regard to the deduction for dividends paid and excluding any net capital gain. In order to continue to qualify for REIT status, we may be required to make distributions in excess of cash available.

Distributions are authorized at the discretion of our Board of Directors based on their analysis of our performance over the previous periods and expectations of performance for future periods. Such analyses may include actual and anticipated operating cash flow, capital expenditure needs, general financial and market conditions, proceeds from asset sales and other factors that our board of directors deem relevant. Our Board of Directors’ decisions will be substantially influenced by their obligation to ensure that we maintain our federal tax status as a REIT. We commenced quarterly distributions beginning February 1, 2006. We may fund future distributions from borrowings if we have not generated sufficient cash flow from our operations to fund such distributions. Our ability to continue to pay regular distributions and the size of these distributions will depend upon a variety of factors. For example, our borrowing policy permits us to incur short-term indebtedness, having a maturity of two years or less, and we may have to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT. We cannot assure that regular distributions will continue to be made or that we will maintain any particular level of distribution that we have established or may establish.

We are an accrual basis taxpayer, and as such our REIT taxable income could be higher than the cash available to us. We may therefore borrow to make distributions, which could reduce the cash available to us, in order to distribute 90% of REIT taxable income as a condition to our election to be taxed as a REIT. These distributions made with borrowed funds may constitute a return of capital to stockholders. “Return of capital” refers to distributions to investors in excess of net income. To the extent that distributions to stockholders exceed earnings and profits, such amounts constitute a return of capital for U.S. federal income tax purposes, although such distributions might not reduce stockholders’ aggregate invested capital. Because our earnings and profits are reduced for deprecation and other non-cash items, it is likely that a portion of each distribution will constitute a tax deferred return of capital for U.S. federal income tax purposes.

Beginning February 1, 2006, our Board of Directors declared quarterly distributions in the amount of $0.0019178 per share per day payable to stockholders of record at the close of business each day during the applicable period. The annualized rate declared was equal to 7%, which represents the annualized rate of return on an investment of $10.00 per share attributable to these daily amounts, if paid for each day for a 365 day period (the “Annualized Rate”). Subsequently, our Board of Directors has declared regular quarterly distributions at the Annualized Rate, with the exception of the three-month period ended June 30, 2010. The distributions for the three-month period ended June 30, 2010 were at an aggregate annualized rate of 8% based upon a share price of $10.00. Through December 31, 2017, we have paid aggregate distributions in the amount of $198.6 million, which includes cash distributions paid to stockholders and common stock issued under our distribution reinvestment program (the “DRIP”).

Total distributions declared during the years ended December 31, 2017, 2016 and 2015 were $17.5 million, $17.8 million and $18.1 million, respectively.

On February 27, 2018, our Board of Directors declared the quarterly distribution for the three-month period ended March 31, 2018 in the amount of $0.0019178 per share per day payable to stockholders of record on the close of business on the last day of the quarter, which is payable on or about April 15, 2018.

DRIP, Share Repurchase Program and Tender Offers

Our DRIP provided our stockholders with an opportunity to purchase additional shares of our common stock at a discount by reinvesting distributions. In January 2015, the Board of Directors suspended the Company’s DRIP effective April 15, 2015. For so long as the DRIP remains suspended, all future distributions will be in the form of cash.

Our share repurchase program may provide our stockholders with limited, interim liquidity by enabling them to sell their shares back to us, subject to restrictions. From our inception through December 31, 2016 we redeemed approximately 3.6 million common shares at an average price per share of $9.37 per share. During 2017, we redeemed approximately 0.3 million common shares or 100% of redemption requests received during the period, at an average price per share of $10.00 per share.

In February 2013, our Board of Directors approved an increase to the price for all purchases under our share repurchase program from $9.00 to $10.00 per share. Previously the purchase price was $9.00 per share, except in the case of the death of the stockholder, whereby the purchase price per common share was the lesser of the actual amount paid by the stockholder to acquire the shares or $10.00 per share.

Our Board of Directors, at its sole discretion, has the power to terminate the share repurchase program after the end of the offering period, change the price per share under the share repurchase program or reduce the number of shares purchased under the program, if it determines that the funds allocated to the share repurchase program are needed for other purposes, such as the acquisition, maintenance or repair of properties, or for use in making a declared distribution. A determination by our Board of Directors to eliminate or reduce the share repurchase program requires the unanimous affirmative vote of the independent directors.

9

Tax Status

We elected to be taxedand qualify as a REIT, in conjunctioncommencing with the filing of our 2005 U.S. federal income tax return. taxable year ended December 31, 2005. If we remain qualified as a REIT, we generally will not be subject to U.S. federal income tax on our net taxable income that we distribute currently to our stockholders. To maintain our REIT qualification under the Internal Revenue Code of 1986, as amended, or the Code, we must meet a number of organizational and operational requirements, including a requirement that we annually distribute to our stockholders at least 90% of our REIT taxable income (which does not equal net income, as calculated in accordance with generally accepted accounting principles in the United States of America, or GAAP), determined without regard to the deduction for dividends paid and excluding any net capital gain. If we fail to remain qualified for taxation as a REIT in any subsequent year and do not qualify for certain statutory relief provisions, our income for that year will be taxed at regular corporate rates, and we may be precluded from qualifying for treatment as a REIT for the four-year period following our failure to qualify as a REIT. Such an event could materially adversely affect our net income and net cash available for distribution to our stockholders. As of December 31, 2017 and 2016, we had no material uncertain income tax positions and our net operating loss carry forward was $11.5 million, for which we have recorded a full valuation allowance. Additionally, even if we continue to qualify as a REIT for U.S. federal income tax purposes, we may still be subject to some U.S. federal, state and local taxes on our income and property and to U.S. federal income taxes and excise taxes on our undistributed income.income, if any.

To maintain our qualification as a REIT, we engage in certain activities such as providing real estate-related services through wholly-ownedwholly owned taxable REIT subsidiaries (“TRSs”). As such, we are subject to U.S. federal and state income and franchise taxes from these activities.

As of December 31, 2022 and 2021, we had no material uncertain income tax positions.

Current Environment

Our operating results are substantially impacted by the overall health of local, U.S. national and global economies and may be influenced by market and other challenges. Additionally, our business and financial performance may be adversely affected by current and future economic and other conditions; including, but not limited to, availability or terms of financings, financial markets volatility, political upheaval or uncertainty, natural and man-made disasters, terrorism and acts of war, unfavorable changes in laws and regulations, outbreaks of contagious diseases, cybercrime, loss of key relationships, inflation and recession.

Our overall performance depends in part on worldwide economic and geopolitical conditions and their impacts on consumer behavior. Worsening economic conditions, increases in costs due to inflation, higher interest rates, certain labor and supply chain challenges, and developments related to the COVID-19 pandemic, and other changes in economic conditions, may adversely affect our results of operations and financial performance.

Competition

The retail, lodging, office, industrialcommercial and residential real estate markets are highly competitive. We compete in markets with other owners and operators of retail, lodging, office, industrial and residential real estate.such properties. The continued development of new retail, lodging, office, industrial and residential properties has intensifiedintensifies the competition among owners and operators of these types of real estate in many market areas in which we either operate or intend to operate. We compete based on a number of factors that include location, rental rates, security, suitability of the property’s design to prospective tenants’ needs and the manner in which the property is operated and marketed. The number of competing properties in a particular market could have a material effect on our occupancy levels, rental rates and on the operating expenses of certain of our properties.

In addition, we compete with other entities engaged in real estate investment activities to locate suitable properties to acquire and/or develop and also to locate tenants and purchasers for our properties. These competitors include other REITs, specialty finance companies, savings and loan associations, banks, mortgage bankers, insurance companies, mutual funds, institutional investors, investment banking firms, lenders, governmental bodies and other entities. There arealso may be other REITs with asset acquisition objectives similar to ours that may be organized in the future. Some of these competitors, including larger REITs, have substantially greater marketing and financial resources than we have and generally may be able to accept more risk than we can prudently manage, including risks with respect to the creditworthiness of tenants. In addition, these same entities seek financing through similar channels to those sought by us. Therefore, we compete for institutional investors in a market where funds for real estate investment may decrease.

4

 

Competition from these and other third party real estate investors may limit the number of suitable investment opportunities available to us. It may also result in higher prices, lower yields and a narrower spread of yields over our borrowing costs, making it more difficult for us to acquire new investments on attractive terms.

We believe that our Sponsor’s experience, coupled with our financing, professionalism, diversity of propertiesinvestments and reputation in the industry enable us to compete with the other real estate investment companies.

Because we are organized as an UPREIT, we believe we are well positioned within the industries in which we intend to operate to offer existing property owners the potential opportunity to contribute their properties to us in tax-deferred transactions using our operating partnership units as transactional currency. As a result, we may have a competitive advantage over mostcertain of our competitors that are structured as traditional REITs and non-REITs in pursuing acquisitions with tax-sensitive sellers.

Regulations

Our investments are subject to various federal, state and local laws, ordinances, and regulations, including, among other things, zoning regulations, land use controls, and environmental. We believe that we have or will obtain all permits and approvals necessary under current law to operate our investments.

Environmental

As an owner of real estate, we are subject to various environmental laws of federal, state and local governments. Compliance with existing laws has not had a material adverse effect on our financial condition or results of operations, and management does not believe it will have such an impact in the future. However, we cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on properties in which we hold an interest, or on properties that may be acquired directly or indirectlydeveloped in the future.

10

Employees

We do not have no employees. We entered into an advisory agreement with ourOur Advisor on April 22, 2005, pursuant to which our Advisor supervises and manages our day-to-day operations and selects ourits affiliates perform a full range of real estate services for us, including asset management, accounting, legal, and real estate related investments, subject to oversight by our Board of Directors. property management, as well as investor relations services.

We pay ourare dependent on the Advisor feesand its affiliates for services relatedthat are essential to us, including asset management and acquisition, disposition and financing activities, and other general administrative responsibilities. If the investmentAdvisor and management of our assets, andits affiliates are unable to provide these services to us, we reimburse our Advisor for certain expenses incurred on our behalf.would be required to provide the services ourselves or obtain the services from other sources.

Available Information

We electronically file annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports, and proxy statements, with the SEC.United States Securities and Exchange Commission (the “SEC”). Stockholders may obtain copies of our filings with the SEC, free of charge, from the website maintained by the SEC at http://www.sec.gov, or at the SEC'sSEC’s Public Reference Room at 100 F. Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Our office is located at 1985 Cedar Bridge Avenue, Lakewood, NJ 08701. Our telephone number is (732) 367-0129. Our website is www.lightstonecapitalmarkets.com.

11

ITEM 1A. RISK FACTORS:

Set forth below are the risk factors that we believe are material to our investors.  This section contains forward-looking statements.  You should refer to the explanation of the qualifications and limitations on forward-looking statements on page 3. If any of the risk events described below actually occurs, our business, financial condition or results of operations could be adversely affected. 

Risks Related to the Common Stock

Distributions to stockholders may be reduced or not made at all.

Distributions are based principally on cash available from our properties. The amount of cash available for distributions is affected by many factors, such as the operating performance of the properties we acquire, our ability to buy properties with proceeds from the disposition of our retail outlet assets, and many other variables. We may not be able to pay or maintain distributions or increase distributions over time. Therefore, we cannot determine what amount of cash will be available for distributions. Some of the following factors, which we believe are the material factors that can affect our ability to make distributions, are beyond our control, and a change in any one factor could adversely affect our ability to pay future distributions:

Cash available for distributions may be reduced if we are required to make capital improvements to properties.

Cash available to make distributions may decrease if the assets we acquire or investments we make have lower cash flows than expected.

Until we invest any proceeds received from the dispositions of our properties, sales and redemptions of our marketable securities, and sales, redemptions or repayments of our real estate-related investments, we may invest in lower yielding short-term instruments, which could result in a lower yield on stockholders’ investment.

Some of the properties we have or may acquire or investments we have or may make may be adversely affected by adverse market conditions. If our properties or investments are adversely affected by adverse market conditions, our cash flows from operations will decrease and we will have less cash available for distributions.

In connection with future property acquisitions, we may issue additional shares of common stock and/or operating partnership units or interests in the entities that own our properties. We cannot predict the number of shares of common stock, units or interests that we may issue, or the effect that these additional shares might have on cash available for distributions to stockholders. If we issue additional shares, that issuance could reduce the cash available for distributions to stockholders.

We have and intend to continue to make distributions to our stockholders to comply with the distribution requirements of the Internal Revenue Code of 1986, as amended, or the Code, and to eliminate, or at least minimize, exposure to U.S. federal income taxes and the nondeductible REIT excise tax. Differences in timing between the receipt of income and the payment of expenses, and the effect of required debt payments, could require us to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the U.S. federal income tax benefits associated with qualifying as a REIT.

Distributions paid from sources other than our cash flow from operationshave and may continue tocause us to have fewer funds available for the acquisition of properties and real estate-related investments which may dilute your interest in us adversely affecting your overall return.

We have in the past, and may in the future, pay distributions, both to stockholders and to Lightstone SLP, LLC, from sources other than from our cash flow from operations. For the year ended December 31, 2017, our cash flow from operations of approximately $22.2 million fully funded our distributions of approximately $19.6 million declared during such period (consisting of $17.5 million to stockholders and $2.1 million to Lightstone SLP, LLC) and for the year ended December 31, 2016, our cash flow from operations of approximately $29.2 million was in excess of our distributions of approximately $28.8 million declared during such period (consisting of $17.8 million to stockholders and $11.0 million to Lightstone SLP, LLC) and for the year ended December 31, 2015, our cash flow from operations of approximately $21.1 million was in excess of our distributions of approximately $20.2 million declared during such period (consisting of $18.1 million to stockholders and $2.1 million to Lightstone SLP, LLC). If we fund distributions from sources other than cash flow from operations, we will have less funds available for acquiring properties or real estate-related investments. Our inability to acquire additional properties or real estate-related investments may have a negative effect on our ability to generate sufficient cash flow from operations to pay distributions. As a result, the return you realize on your investment may be reduced. Additionally, we may fund our distributions from borrowings, the sale of assets, or the sale of additional securities if we do not generate sufficient cash flow from operations to pay distributions. Funding distributions from borrowings could restrict the amount we can borrow for investments, which may affect our profitability. Funding distributions with the sale of assets may affect our ability to generate cash flows. Funding distributions from the sale of additional securities could dilute your interest in us if we sold shares of our preferred or common stock to third-party investors. Payment of distributions from these sources would restrict our ability to generate sufficient cash flow from operations or would affect the distributions payable to you upon a liquidity event, which may have an adverse effect on your investment.

12

In January 2015, the Board of Directors suspended the Company’s DRIP effective April 15, 2015. For so long as the DRIP remains suspended, all future distributions will be in the form of cash.

Our operations could be restricted if we become subject to the Investment Company Act of 1940.

We are not registered, and do not intend to register ourselves or any of our subsidiaries, as an investment company under the Investment Company Act. If we or any of our subsidiaries become obligated to register as an investment company, the registered entity would have to comply with a variety of substantive requirements under the Investment Company Act imposing, among other things:

limitations on capital structure;

restrictions on specified investments;

prohibitions on transactions with affiliates; and

compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.

We intend to conduct our operations, directly and through wholly or majority-owned subsidiaries, so that we and each of our subsidiaries are exempt from registration as an investment company under the Investment Company Act. Under Section 3(a)(1)(A) of the Investment Company Act, a company is deemed to be an “investment company” if it is, or holds itself out as being, engaged primarily, or proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Under Section 3(a)(1)(C) of the Investment Company Act, a Company is deemed to be an “investment company” if it is engaged, or proposes to engage, in the business of investing, reinvesting, owning, holding or trading in securities and owns or propose to acquire “investment securities” having a value exceeding 40% of the value of its total assets on an unconsolidated basis, which we refer to as the “40% test.”

Since we will be primarily engaged in the business of acquiring real estate, we believe that we and most, if not all, of our wholly and majority-owned subsidiaries will not be considered investment companies under either Section 3(a)(1)(A) or Section 3(a)(1)(C) of the Investment Company Act. If we or any of our wholly or majority-owned subsidiaries would ever inadvertently fall within one of the definitions of “investment company,” we intend to rely on the exception provided by Section 3(c)(5)(C) of the Investment Company Act.

Under Section 3(c)(5)(C), the SEC staff generally requires us to maintain at least 55% of its assets directly in qualifying assets and at least 80% of the entity’s assets in qualifying assets and in a broader category of real estate related assets to qualify for this exception. Mortgage-related securities may or may not constitute such qualifying assets, depending on the characteristics of the mortgage-related securities, including the rights that we have with respect to the underlying loans. Our ownership of mortgage-related securities, therefore, is limited by provisions of the Investment Company Act and SEC staff interpretations.

The method we use to classify our assets for purposes of the Investment Company Act will be based in large measure upon no-action positions taken by the SEC staff in the past. These no-action positions were issued in accordance with factual situations that may be substantially different from the factual situations we may face, and a number of these no-action positions were issued more than ten years ago. No assurance can be given that the SEC staff will concur with our classification of our assets. In addition, the SEC staff may, in the future, issue further guidance that may require us to re-classify our assets for purposes of qualifying for an exclusion from regulation under the Investment Company Act. If we are required to re-classify our assets, we may no longer be in compliance with the exclusion from the definition of an “investment company” provided by Section 3(c)(5)(C) of the Investment Company Act.

A change in the value of any of our assets could cause us or one or more of our wholly or majority-owned subsidiaries to fall within the definition of “investment company” and negatively affect our ability to maintain our exemption from regulation under the Investment Company Act. To avoid being required to register as an investment company under the Investment Company Act, we may be unable to sell assets we would otherwise want to sell and may need to sell assets we would otherwise wish to retain. In addition, we may have to acquire additional income- or loss-generating assets that we might not otherwise have acquired or may have to forgo opportunities to acquire interests in companies that we would otherwise want to acquire and would be important to our investment strategy.

If we were required to register as an investment company but fail to do so, we would be prohibited from engaging in our business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business.

13

Security breaches through cyber-attacks, cyber-intrusions, or otherwise, could disrupt our IT networks and related systems.

Risks associated with security breaches, whether through cyber-attacks or cyber-intrusions over the Internet, malware, computer viruses, attachments to e-mails, or otherwise, against persons inside our organization, persons with access to systems inside our organization, the U.S. government, financial markets or institutions, or major businesses, including tenants, could disrupt or disable networks and related systems, other critical infrastructures, and the normal operation of business.  The risk of a security breach or disruption, particularly through cyber-attack or cyber-intrusion, including by computer hackers, foreign governments, and cyber-terrorists, has generally increased as the number, intensity, and sophistication of attempted attacks and intrusions from around the world have increased.  Even though we may not be specifically targeted, cyber-attacks on the U.S. government, financial markets, financial institutions, or other major businesses, including tenants, could disrupt our normal business operations and networks, which may in turn have a material adverse impact on our financial condition and results of operations.

Our information technology (“IT”) networks and related systems are essential to the operation of our business and our ability to perform day-to-day operations and they are subject to cybersecurity risks and threats.  They also may be critical to the operations of certain of our tenants.  Further, our Advisor provides our IT services, and there can be no assurance that their security efforts and measures will be effective or that attempted security breaches or disruptions would not be successful or damaging. It has been reported that unknown entities or groups have mounted cyber-attacks on businesses and other organizations solely to disable or disrupt computer systems, disrupt operations and, in some cases, steal data. Even the most well protected information, networks, systems, and facilities remain potentially vulnerable because the techniques used in such attempted security breaches evolve and generally are not recognized until launched against a target, and in some cases are designed not to be detected and, in fact, may not be detected.  Due to the nature of cyber-attacks, breaches to our systems could go unnoticed for a prolonged period of time. These cybersecurity risks could disrupt our operations and result in downtime, loss of revenue, or the loss of critical data as well as result in higher costs to correct and remedy the effects of such incidents. If our systems for protecting against cyber incidents or attacks prove to be insufficient and an incident were to occur, it could have a material adverse effect on our business, financial condition, results of operations or cash flows. While, to date, we have not experienced a cyber-attack or cyber-intrusion, neither our Advisor nor we may be able to anticipate or implement adequate security barriers or other preventive measures.  A security breach or other significant disruption involving our IT networks and related systems could:

disrupt the proper functioning of our networks and systems and therefore our operations and/or those of certain of our tenants;
result in misstated financial reports, violations of loan covenants, missed reporting deadlines and/or missed permitting deadlines;
result in our inability to properly monitor our compliance with the rules and regulations regarding our qualification as a REIT;
result in the unauthorized access to, and destruction, loss, theft, misappropriation, or release of proprietary, confidential, sensitive, or otherwise valuable information of ours or others, which others could use to compete against us or for disruptive, destructive, or otherwise harmful purposes and outcomes;
result in our inability to maintain the building systems relied upon by our tenants for the efficient use of their leased space;
require significant management attention and resources to remedy any damages that result;
subject us to claims for breach of contract, damages, credits, penalties, or termination of leases or other agreements; or
damage our reputation among our tenants and stockholders generally.

Any or all of the foregoing could have a material adverse effect on our results of operations, financial condition, and cash flows.

The price of our common stock is subjective and may not bear any relationship to what a stockholder could receive if it was sold.

Our Board of Directors has determined and approved the current net asset value of our common stock at $11.69 per share after allocations to the holder of SLPs as of September 30, 2017. This value is based upon an estimated amount, which reflects, among other things, the impact of the recent trends in the economy and the real estate industry. Because this is only an estimate, we may subsequently revise any annual valuation that is provided. It is possible that:

This value may not actually be realized by us or by our stockholders upon liquidation;

Stockholders may not realize this value if they were to attempt to sell their common stock; or

14

This value may not reflect the price at which our common stock would or could trade if it were listed on a national stock exchange or included for quotation on a national market system.

Our common stock is not currently listed on an exchange or trading market and is illiquid.

There is currently no public trading market for the shares. Subsequent to the close of our initial public offering in October 2008, our common stock has not been listed on a stock exchange. Accordingly, we do not expect a public trading market for our shares to develop. We may never list the shares for trading on a national stock exchange or include the shares for quotation on a national market system. The absence of an active public market for our shares could impair your ability to sell our stock at a profit or at all. Therefore, our shares should be purchased as a long term investment only.

Your percentage of ownership may become diluted if we issue new shares of stock.

Stockholders have no rights to buy additional shares of stock in the event we issue new shares of stock. We may issue common stock, convertible debt or preferred stock pursuant to a subsequent public offering or a private placement, upon exercise of options, pursuant to our DRIP or to sellers of properties we directly or indirectly acquire instead of, or in addition to, cash consideration. We may also issue common stock upon the exercise of the warrants issued and to be issued to participating broker-dealers. Stockholders who do not participate in any future stock issues will experience dilution in the percentage of the issued and outstanding stock they own.

The special general partner interests entitle Lightstone SLP, LLC, which is directly owned and controlled by our Sponsor, to certain payments and distributions that will significantly reduce the distributions available to stockholders after a 7% return.

Lightstone SLP, LLC receives returns on its special general partner interests that are subordinated to stockholders’ 7% return on their net investment. Distributions to stockholders will be reduced after they have received this 7% return because of the payments and distributions to Lightstone SLP, LLC in connection with its special general partner interests. In addition, we may eventually repay Lightstone SLP, LLC up to $30.0 million for its investment in the special general partner interests, which will result in a smaller pool of assets available for distribution to stockholders.

Conflicts of Interest

There are conflicts of interest between the Advisor, certain of our property managers and their affiliates and us.

David Lichtenstein, our Sponsor, is the founder of The Lightstone Group, LLC, which he majority owns and does business in his individual capacity under that name. Through The Lightstone Group, Mr. Lichtenstein controls and indirectly owns our Advisor, certain of our property managers, and their affiliates, except for us. Our Advisor does not advise any entity other than us. However, employees of our Advisor are also employed by the advisors to our Sponsor’s Other Public Programs. Mr. Lichtenstein is one of our directors and The Lightstone Group or an affiliated entity controlled by Mr. Lichtenstein employs each of our officers. As a result, our operation and management may be influenced or affected by conflicts of interest arising out of our relationship with our affiliates.

There is competition for the time and services of the personnel of our Advisor and its affiliates.

Our Sponsor and its affiliates may compete with us for the time and services of the personnel of our Advisor and its other affiliates in connection with our operation and the management of our assets. Specifically, employees of our Sponsor, the Advisor and certain of our property managers will face conflicts of interest relating to time management and the allocation of resources and investment opportunities.

We do not have employees.

Likewise, our Advisor will rely on the employees of the Sponsor and its affiliates to manage and operate our business. The Sponsor is not restricted from acquiring, developing, operating, managing, leasing or selling real estate through entities other than us and will continue to be actively involved in operations and activities other than our operations and activities. The Sponsor currently controls and/or operates other entities that own properties in many of the markets in which we may seek to invest. The Sponsor spends a material amount of time managing these properties and other assets unrelated to our business. Our business may suffer as a result because we lack the ability to manage it without the time and attention of our Sponsor’s employees.

15

Our Sponsor and its affiliates are general partners and Sponsors of other real estate programs having investment objectives and legal and financial obligations similar to ours. Because the Sponsor and its affiliates have interests in other real estate programs and also engage in other business activities, they may have conflicts of interest in allocating their time and resources among our business and these other activities. Our officers and directors, as well as those of the Advisor, may own equity interests in entities affiliated with our Sponsor from which we may buy properties. These individuals may make substantial profits in connection with such transactions, which could result in conflicts of interest. Likewise, such individuals could make substantial profits as the result of investment opportunities allocated to entities affiliated with the Sponsor other than us. As a result of these interests, they could pursue transactions that may not be in our best interest. Also, if our Sponsor suffers financial or operational problems as the result of any of its activities, whether or not related to our business, the ability of our Sponsor and its affiliates, our Advisor and property manager to operate our business could be adversely impacted.

Certain related parties who provide services to us may be engaged in competitive activities.

Our Advisor, certain of our property managers and their respective affiliates may, in the future, be engaged in other activities that could result in potential conflicts of interest with the services that they will provide to us. In addition, the Sponsor may compete with us for both the acquisition and/or refinancing of properties of a type suitable for our investment after 75% of the total gross proceeds from our initial public offering have been invested or committed for investment in real properties, which occurred during the year ended December 31, 2009.

Our Sponsor’s Other Public Programs may be engaged in competitive activities.

Our Advisor, certain of our property managers and their respective affiliates through activities of our Sponsor’s Other Public Programs may be engaged in other activities that could result in potential conflicts of interest with the services that they will provide to us, including our Sponsor’s Other Public Programs may compete with us for both the acquisition and/or refinancing of properties of a type suitable for our investment.

The objectives of our partners may conflict with our objectives.

In accordance with one of our acquisition strategies, we have and may continue to make investments in joint ventures or other partnership arrangements between us and affiliates of our Sponsor or with unaffiliated third parties. Investments in joint ventures which own real properties may involve risks otherwise not present when we purchase real properties directly. For example, our co-venturer may file for bankruptcy protection, may have economic or business interests or goals which are inconsistent with our interests or goals, or may take actions contrary to our instructions, requests, policies or objectives. Among other things, actions by a co-venturer might subject real properties owned by the joint venture to liabilities greater than those contemplated by the terms of the joint venture or other adverse consequences.

These diverging interests could result in, among other things, exposing us to liabilities of the joint venture in excess of our proportionate share of these liabilities. The partition rights of each owner in a jointly owned property could reduce the value of each portion of the divided property. Moreover, there is an additional risk that the co-venturers may not be able to agree on matters relating to the property they jointly own. In addition, the fiduciary obligation that our Sponsor or our Board of Directors may owe to our partner in an affiliated transaction may make it more difficult for us to enforce our rights.

We may purchase real properties from persons with whom affiliates of our Advisor have prior business relationships.

If we purchase properties from third parties who have sold, or may sell, properties to our Advisor or its affiliates, our Advisor will experience a conflict between our current interests and its interest in preserving any ongoing business relationship with these sellers.

Property management services are being provided by related parties.

Certain of our property managers are owned by our Sponsor, and are thus subject to an inherent conflict of interest. In addition, our Advisor may face a conflict of interest when determining whether we should dispose of any property we own that is managed by one of its property managers because the property manager may lose fees associated with the management of the property. Specifically, because these property managers will receive significant fees for managing our properties, our Advisor may face a conflict of interest when determining whether we should sell properties under circumstances where the property managers would no longer manage the property after the transaction. As a result of this conflict of interest, we may not dispose of properties when it would be in our best interests to do so.

16

Our Advisor and its affiliates receive commissions, fees and other compensation based upon our investments.

Some compensation is payable to our Advisor whether or not there is cash available to make distributions to our stockholders. To the extent this occurs, our Advisor and its affiliates benefit from us retaining ownership of our assets and leveraging our assets, while our stockholders may be better served by sale or disposition or not leveraging the assets. In addition, the Advisor’s ability to receive fees and reimbursements depends on our continued investment in real properties. Therefore, the interest of the Advisor and its affiliates in receiving fees may conflict with the interest of our stockholders in earning income on their investment in our common stock. Because asset management fees payable to our Advisor are based on total assets under management, including assets purchased using debt; our Advisor may have an incentive to incur a high level of leverage in order to increase the total amount of assets under management.

Our Sponsor may face conflicts of interest in connection with the management of our day-to-day operations and in the enforcement of agreements between our Sponsor and its affiliates.

Certain of the property managers and the Advisor will manage our day-to-day operations and properties pursuant to management agreements and an advisory agreement. These agreements were not negotiated at arm’s length and certain fees payable by us under such agreements are paid regardless of our performance. Our Sponsor and its affiliates may be in a conflict of interest position as to matters relating to these agreements. Examples include the computation of fees and reimbursements under such agreements, the enforcement and/or termination of the agreements and the priority of payments to third parties as opposed to amounts paid to our Sponsor’s affiliates. These fees may be higher than fees charged by third parties in an arm’s length transaction as a result of these conflicts.

Title insurance services are being provided by a related party. From time to time, The Lightstone Group purchases title insurance from an agent in which our Sponsor owns a fifty percent limited partnership interest. Because this title insurance agent receives significant fees for providing title insurance, our Advisor may face a conflict of interest when considering the terms of purchasing title insurance from this agent. However, prior to the purchase by The Lightstone Group of any title insurance, an independent title consultant with more than 25 years of experience in the title insurance industry reviews the transaction, and performs market research and competitive analysis on our behalf. This process results in terms similar to those that would be negotiated at an arm’s-length basis.

We may compete with other entities affiliated with our Sponsor for tenants.

Our Sponsor and its affiliates, as well as our Sponsor’s Other Public Programs are not prohibited from engaging, directly or indirectly, in any other business or from possessing interests in any other business venture or ventures, including businesses and ventures involved in the acquisition, development, ownership, management, leasing or sale of real estate projects. Our Sponsor, its affiliates or our Sponsor’s Other Public Programs may own and/or manage properties in most if not all geographical areas in which we expect to acquire real estate assets. Therefore, our properties may compete for tenants with other properties owned and/or managed by our Sponsor and its affiliates. Our Sponsor may face conflicts of interest when evaluating tenant opportunities for our properties and other properties owned and/or managed by the Sponsor, its affiliates and our Sponsor’s Other Public Programs and these conflicts of interest may have a negative impact on our ability to attract and retain tenants.

Members of our Board of Directors are also on the Board of Directors of our Sponsor’s Other Public Programs

Certain of our directors are also directors of our Sponsor’s Other Public Programs. Accordingly, these directors owe fiduciary duties to those entities and their stockholders. The duties of our directors to those entities may influence the judgment of our Board of Directors when considering issues that may affect us. For example, we are permitted to enter into a joint venture or preferred equity investment with those entities for the acquisition of property or real estate-related investments. Decisions of our Board of Directors regarding the terms of those transactions may be influenced by our directors’ duties to those entities and their stockholders. In addition, decisions of our Board of Directors regarding the timing of our property sales could be influenced by concerns that the sales would compete with those of those entities.

Risks Related to our Organization, Structure and Management

Limitations on Changes in Control (Anti-Takeover Provisions).

Our organizational structure makes us a difficult takeover target. Certain provisions in our charter, bylaws, operating partnership agreement, advisory agreement and Maryland law may have the effect of discouraging a third party from making an acquisition proposal and could thereby depress the price of our stock and inhibit a management change. Provisions that may have an anti-takeover effect and inhibit a change in our management include the following listed below.

17

There are ownership limits and restrictions on transferability and ownership in our charter.

In order for us to qualify as a REIT, no more than 50% of the outstanding shares of our stock may be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. To make sure that we will not fail to qualify as a REIT under this “closely held” test, among other purposes, our charter provides that, subject to some exceptions, no person may beneficially or constructively own, or be deemed to beneficially or constructively own by virtue of attribution provisions of the Code, (i) more than 9.8% in value of our aggregate outstanding shares of capital stock or (ii) capital stock to the extent that such ownership would result in us being “closely held” within the meaning of Section 856(h) of the Code (without regard to whether the ownership interest is held during the last half of a taxable year). Our Board of Directors may exempt a person from the 9.8% ownership limit upon such conditions as the Board of Directors may direct. However, our Board of Directors may not grant an exemption from the 9.8% ownership limit to any proposed transferee if it would result in the termination of our status as a REIT.

This restriction may:

have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for holders of our common stock; or

compel a stockholder who had acquired more than 9.8% of our stock to dispose of the additional shares and, as a result, to forfeit the benefits of owning the additional shares.

Our charter permits our Board of Directors to issue preferred stock with terms that may discourage a third party from acquiring us. Our charter authorizes us to issue additional authorized but unissued shares of common stock or preferred stock. In addition, our Board of Directors may classify or reclassify any unissued shares of common stock or preferred stock and may set the preferences, rights and other terms of the classified or reclassified shares. Our Board of Directors could establish a series of Preferred Stock that could delay or prevent a transaction or a change in control that might involve a premium price for the common stock or otherwise be in the best interest of our stockholders.

If our Advisor loses or is unable to obtain key personnel, our ability to implement our investment strategies could be hindered, which could adversely affect our ability to continue to make distributions and the value of your investment.

Our success depends to a significant degree upon the contributions of certain of our executive officers and other key personnel of our Advisor. In particular, we depend on the skills and expertise of David Lichtenstein, the architect of our investment strategies. Neither we nor our Advisor has employment agreements with any of our key personnel, including Mr. Lichtenstein and we cannot guarantee that all, or any particular one, of our key personnel will remain affiliated with us or our Advisor. If any of our key personnel were to cease their affiliation with our Advisor, our operating results could suffer.

Further, we have and do not intend to separately maintain key person life insurance that would provide us with proceeds in the event of death or disability of Mr. Lichtenstein or any of our key personnel. We believe our future success depends upon our Advisor’s ability to hire and retain highly skilled managerial, operational and marketing personnel. Competition for such personnel is intense, and we cannot assure you that our Advisor will be successful in attracting and retaining such skilled personnel. If our Advisor loses or is unable to obtain the services of key personnel, our ability to implement our investment strategies could be delayed or hindered, and the value of your investment may decline.

The operating partnership agreement contains provisions that may discourage a third party from acquiring us.

A limited partner in the Operating Partnership has the option to exchange his or her limited partnership units for cash or, at our option, shares of our common stock. Those exchange rights are generally not exercisable until the limited partner has held those limited partnership units for more than one year. However, if we or the Operating Partnership propose to engage in any merger, consolidation or other combination with or into another person or a sale of all or substantially all of our assets, or a liquidation, or any reclassification, recapitalization or change of common and preferred stock into which a limited partnership common unit may be exchanged, each holder of a limited partnership unit will have the right to exchange the partnership unit into cash or, at our option, shares of common stock, prior to the stockholder vote on the transaction. As a result, limited partnership unit holders who timely exchange their units prior to the record date for the stockholder vote on any transaction will be entitled to vote their shares of common stock with respect to the transaction. The additional shares that might be outstanding as a result of these exchanges of limited partnership units may deter an acquisition proposal.

Maryland law may discourage a third party from acquiring us.

Certain provisions of Maryland law restrict mergers and other business combinations and provide that holders of control shares of a Maryland corporation acquired in a control share acquisition have limited voting rights. The business combination statute could have the effect of discouraging offers from third parties to acquire us, and increasing the difficulty of successfully completing this type of offer. The control share statute may discourage others from trying to acquire control of us and increase the difficulty of consummating any offer. Our bylaws contain a provision exempting from the control share acquisition statute any and all acquisitions by any person of shares of our stock; however, this provision may be amended or eliminated at any time in the future.

18

Management and Policy Changes

Our rights and the rights of our stockholders to take action against the directors and our Advisor are limited.

Maryland law provides that a director has no liability in that capacity if he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in the best interests of the corporation and with the care that an ordinarily prudent person in a like position would use under similar circumstances. Subject to the restrictions discussed below, our charter, in the case of our directors, officers, employees and agents, and the advisory agreement, in the case of our Advisor, require us to indemnify our directors, officers, employees and agents and our Advisor for actions taken on our behalf, in good faith and in our best interest and without negligence or misconduct or, in the case of independent directors, without gross negligence or willful misconduct. As a result, the stockholders and we may have more limited rights against our directors, officers, employees and agents, and our Advisor than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by our directors, officers, employees and agents or our Advisor in some cases.

Stockholders have limited control over changes in our policies.

Our Board of Directors determines our major policies, including our investment objectives, financing, growth, debt capitalization, REIT qualification and distributions. Subject to the investment objectives and limitations set forth in our charter, our Board of Directors may amend or revise these and other policies. Although stockholders will have limited control over changes in our policies, our charter requires the concurrence of a majority of our outstanding stock in order for the Board of Directors to amend our charter (except for amendments that do not adversely affect stockholders’ rights, preferences and privileges), sell all or substantially all of our assets other than in the ordinary course of business or in connection with our liquidation or dissolution, cause our merger or other reorganization, or dissolve or liquidate us, other than before our initial investment in property.

Certain related parties will receive substantial fees prior to the payment of distributions to our stockholders.

We have paid and will continue to pay substantial compensation to our Advisor, Property Manager, management and their affiliates and their employees. We have paid and will continue to pay various types of compensation to affiliates of our Sponsor and such affiliates’ employees, including salaries, and other cash compensation. In addition, our Advisor and Property Manager receive compensation for acting, respectively, as our Advisor and Property Manager. In general, this compensation is dependent on our success or profitability. These payments are payable before the payment of dividends to the stockholders and none of these payments are subordinated to a specified return to the stockholders. Also, our Property Manager receives compensation under the Management Agreement though, in general, this compensation would be dependent on our gross revenues. In addition, other related parties may from time to time provide services to us if and as approved by the disinterested directors. It is possible that we could obtain such goods and services from unrelated persons at a lesser price.

We may not be reimbursed by our Advisor for certain operational stage expenses.

Our Advisor may be required to reimburse us for certain operational stage expenses. In the event our Advisor’s net worth or cash flow is not sufficient to cover these expenses, we will not be reimbursed. This may adversely affect our financial condition and our ability to pay distributions.

Limitations on Liability and Indemnification

The liability of directors and officers is limited.

Our directors and officers will not be liable to us or our stockholders for monetary damages unless the director or officer actually received an improper benefit or profit in money, property or services, or is adjudged to be liable to us or our stockholders based on a finding that his or her action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding.

Our directors are also required to act in good faith in a manner believed by them to be in our best interests and with the care that an ordinarily prudent person in a like position would use under similar circumstances. A director who performs his or her duties in accordance with the foregoing standards should not be liable to us or any other person for failure to discharge his obligations as a director. We are permitted to purchase and maintain insurance or provide similar protection on behalf of any directors, officers, employees and agents, including our Advisor and its affiliates, against any liability asserted which was incurred in any such capacity with us or arising out of such status, except as limited by our charter. This may result in us having to expend significant funds, which will reduce the available cash for distribution to our stockholders.

19

We may indemnify our directors, officers and agents against loss.

Under our charter, we will, under specified conditions, indemnify and pay or reimburse reasonable expenses to our directors, officers, employees and other agents, including our Advisor and its affiliates, against all liabilities incurred in connection with their serving in such capacities, subject to the limitations set forth in our charter. We may also enter into any contract for indemnity and advancement of expenses in this regard. This may result in us having to expend significant funds, which will reduce the available cash for distribution to our stockholders.

Risks Associated with our Properties and the Market

Real Estate Investment Risks

Operating risks.

Our cash flows from real estate investments may become insufficient to pay our operating expenses and to cover the distributions we have paid and/or declared.

We intend to rely primarily on our cash flow from our investments to pay our operating expenses and to make distributions to our stockholders. The cash flow from equity investments in commercial and residential properties depends on the amount of revenue generated and expenses incurred in operating the properties. If the properties we invest in fail to generate revenue that is sufficient to meet operating expenses, debt service, and capital expenditures, our income and ability to make distributions to stockholders will be adversely affected. We cannot assure you that we will be able to maintain sufficient cash flows to fund operating expenses and debt service payments and dividend at any particular level, if at all. The sufficiency of cash flow to fund future dividend payments will depend on the performance of our real property investments.

Economic conditions may adversely affect our income.

A commercial or residential property’s income and value may be adversely affected by national and regional economic conditions, local real estate conditions such as an oversupply of properties or a reduction in demand for properties, availability of “for sale” properties, competition from other similar properties, our ability to provide adequate maintenance, insurance and management services, increased operating costs (including real estate taxes), the attractiveness and location of the property and changes in market rental rates. A rise in energy costs could result in higher operating costs, which may affect our results from operations. Our income will be adversely affected if a significant number of tenants are unable to pay rent or if our properties cannot be rented on favorable terms. Additionally, if tenants of properties that we lease on a triple-net basis fail to pay required tax, utility and other impositions, we could be required to pay those costs, which would adversely affect funds available for future acquisitions or cash available for distributions. Our performance is linked to economic conditions in the regions where our properties will be located and in the market for residential, office, retail and industrial space generally. Therefore, to the extent that there are adverse economic conditions in those regions, and in these markets generally, that impact the applicable market rents, such conditions could result in a reduction of our income and cash available for distributions and thus affect the amount of distributions we can make to you.

The profitability of our acquisitions is uncertain.

We have acquired properties selectively. Acquisition of properties entails risks that investments will fail to perform in accordance with expectations. In undertaking these acquisitions, we will incur certain risks, including the expenditure of funds on, and the devotion of management’s time to, transactions that may not come to fruition. Additional risks inherent in acquisitions include risks that the properties will not achieve anticipated occupancy levels and that estimates of the costs of improvements to bring an acquired property up to standards established for the market position intended for that property may prove inaccurate.

Real estate investments are illiquid.

Because real estate investments are relatively illiquid, our ability to vary our portfolio promptly in response to economic or other conditions will be limited. In addition, certain significant expenditures, such as debt service, real estate taxes, and operating and maintenance costs generally are not reduced in circumstances resulting in a reduction in income from the investment. The foregoing and any other factor or event that would impede our ability to respond to adverse changes in the performance of our investments could have an adverse effect on our financial condition and results of operations.

20

Rising expenses could reduce cash flow and funds available for future acquisitions.

Properties we invest in are subject to increases in tax rates, utility costs, operating expenses, insurance costs, repairs and maintenance, administrative and other expenses. While some of our properties are leased on a triple-net basis or require the tenants to pay a portion of the expenses, renewals of leases or future leases may not be negotiated on that basis, in which event we will have to pay those costs. If we are unable to lease properties on a triple-net basis or on a basis requiring the tenants to pay all or some of the expenses, we would be required to pay those costs, which could adversely affect funds available for future acquisitions or cash available for distributions.

We will depend on tenants who lease from us on a triple-net basis to pay the appropriate portion of expenses.

If the tenants that lease on a triple-net basis fail to pay required tax, utility and other impositions, we could be required to pay those costs for properties we invest in, which would adversely affect funds available for future acquisitions or cash available for distributions. If we lease properties on a triple-net basis, we run the risk of tenant default or downgrade in the tenant’s credit, which could lead to default and foreclosure on the underlying property.

If we purchase assets at a time when the commercial and residential real estate market is experiencing substantial influxes of capital investment and competition for properties, the real estate we purchase may not appreciate or may decrease in value.

The commercial and residential real estate markets from time to time experience a substantial influx of capital from investors. This substantial flow of capital, combined with significant competition for real estate, may result in inflated purchase prices for such assets. To the extent we purchase real estate in such an environment, we are subject to the risk that if the real estate market ceases to attract the same level of capital investment in the future as it is currently attracting, or if the number of companies seeking to acquire such assets decreases, our returns will be lower and the value of our assets may not appreciate or may decrease significantly below the amount we paid for such assets.

The bankruptcy or insolvency of a major commercial tenant would adversely impact us.

Any or all of the commercial tenants in a property we invest in, or a guarantor of a commercial tenant’s lease obligations, could be subject to a bankruptcy proceeding. The bankruptcy or insolvency of a significant commercial tenant or a number of smaller commercial tenants would have an adverse impact on our income and our ability to pay dividends because a tenant or lease guarantor bankruptcy could delay efforts to collect past due balances under the relevant leases, and could ultimately preclude full collection of these sums. Such an event could cause a decrease or cessation of rental payments that would mean a reduction in our cash flow and the amount available for distributions to stockholders.

21

Generally, under bankruptcy law, a tenant has the option of continuing or terminating any un-expired lease. In the event of a bankruptcy, there is no assurance that the tenant or its trustee will continue our lease. If a given lease, or guaranty of a lease, is not assumed, our cash flow and the amounts available for distributions to stockholders may be adversely affected. If the tenant continues its current lease, the tenant must cure all defaults under the lease and provide adequate assurance of its future performance under the lease. If the tenant terminates the lease, we will lose future rent under the lease and our claim for past due amounts owing under the lease will be treated as a general unsecured claim and may be subject to certain limitations. General unsecured claims are the last claims paid in a bankruptcy and therefore this claim could be paid only in the event funds were available, and then only in the same percentage as that realized on other unsecured claims. While the bankruptcy of any tenant and the rejection of its lease may provide us with an opportunity to lease the vacant space to another more desirable tenant on better terms, there can be no assurance that we would be able to do so.

The terms of new leases may adversely impact our income.

Even if the tenants of the properties we invest in do renew their leases, or we relet the units to new tenants, the terms of renewal or reletting may be less favorable than current lease terms. If the lease rates upon renewal or reletting are significantly lower than expected rates, then our results of operations and financial condition will be adversely affected. As noted above, certain significant expenditures associated with each equity investment in real estate (such as mortgage payments, real estate taxes and maintenance costs) are generally not reduced when circumstances result in a reduction in rental income.

We may depend on commercial tenants for our revenue and therefore our revenue may depend on the success and economic viability of our commercial tenants. Our reliance on single or significant commercial tenants in certain buildings may decrease our ability to lease vacated space.

Our financial results will depend in part on leasing space in the properties we acquire to tenants on economically favorable terms. A default by a commercial tenant, the failure of a guarantor to fulfill its obligations or other premature termination of a lease, or a commercial tenant’s election not to extend a lease upon its expiration could have an adverse effect on our income, general financial condition and ability to pay distributions. Therefore, our financial success is indirectly dependent on the success of the businesses operated by the commercial tenants of our properties.

Lease payment defaults by commercial tenants would most likely cause us to reduce the amount of distributions to stockholders. In the event of a tenant default, we may experience delays in enforcing our rights as landlord and may incur substantial costs in protecting our investment and re-letting our property. A default by a significant commercial tenant or a substantial number of commercial tenants at any one time on lease payments to us would cause us to lose the revenue associated with such lease(s) and cause us to have to find an alternative source of revenue to meet mortgage payments and prevent a foreclosure if the property is subject to a mortgage. As a result, lease payment defaults by tenants could reduce our profitability and may cause us to reduce the amount of distributions to stockholders.

Even if the tenants of our properties do renew their leases or we relet the units to new tenants, the terms of renewal or reletting may be less favorable than current lease terms. If the lease rates upon renewal or reletting are significantly lower than expected rates, then our results of operations and financial condition will be adversely affected. Commercial tenants may have the right to terminate their leases upon the occurrence of certain customary events of default and, in other circumstances, may not renew their leases or, because of market conditions, may be able to renew their leases on terms that are less favorable to us than the terms of the current leases. If a lease is terminated, there is no assurance that we will be able to lease the property for the rent previously received or sell the property without incurring a loss. Therefore, the weakening of the financial condition of a significant commercial tenant or a number of smaller commercial tenants and vacancies caused by defaults of tenants or the expiration of leases may adversely affect our operations.

A property that incurs a vacancy could be difficult to re-lease.

A property may incur a vacancy either by the continued default of a tenant under its lease or the expiration of one of our leases. If we terminate any lease following a default by a lessee, we will have to re-lease the affected property in order to maintain our qualification as a REIT. If a tenant vacates a property, we may be unable either to re-lease the property for the rent due under the prior lease or to re-lease the property without incurring additional expenditures relating to the property. In addition, we could experience delays in enforcing our rights against, and collecting rents (and, in some cases, real estate taxes and insurance costs) due from a defaulting tenant. Any delay we experience in re-leasing a property or difficulty in re-leasing at acceptable rates may reduce cash available to make distributions to our stockholders.

In many cases, tenant leases contain provisions giving the tenant the exclusive right to sell particular types of merchandise or provide specific types of services within the particular retail center, or limit the ability of other tenants to sell such merchandise or provide such services. When re-leasing space after a vacancy is necessary, these provisions may limit the number and types of prospective tenants for the vacant space.

22

We also may have to incur substantial expenditures in connection with any re-leasing. A number of the properties we invest in may be specifically suited to the particular needs of our tenants. Therefore, we may have difficulty obtaining a new tenant for any vacant space we have in our properties, particularly if the floor plan of the vacant space limits the types of businesses that can use the space without major renovation. If the vacancy continues for a long period of time, we may suffer reduced revenues resulting in less cash dividends to be distributed to stockholders. As noted above, certain significant expenditures associated with each equity investment (such as mortgage payments, real estate taxes and maintenance costs) are generally not reduced when circumstances cause a reduction in income from the investment. The failure to re-lease or to re-lease on satisfactory terms could result in a reduction of our income, funds from operations and cash available for distributions and thus affect the amount of distributions to stockholders. In addition, the resale value of the property could be diminished because the market value of a particular property will depend principally upon the value of the leases of such property.

We may be unable to sell a property if or when we decide to do so.

We may give some commercial tenants the right, but not the obligation, to purchase their properties from us beginning a specified number of years after the date of the lease. Some of our leases also generally provide the tenant with a right of first refusal on any proposed sale provisions. These policies may lessen the ability of our Advisor and our Board of Directors to freely control the sale of the property.

Although we may grant a lessee a right of first offer or option to purchase a property, there is no assurance that the lessee will exercise that right or that the price offered by the lessee in the case of a right of first offer will be adequate. In connection with the acquisition of a property, we may agree on restrictions that prohibit the sale of that property for a period of time or impose other restrictions, such as a limitation on the amount of debt that can be placed or repaid on that property. Even absent such restrictions, the real estate market is affected by many factors, such as general economic conditions, availability of financing, interest rates and other factors, including supply and demand, that are beyond our control. We may not be able to sell any property for the price or on the terms set by us, and prices or other terms offered by a prospective purchaser may not be acceptable to us. We cannot predict the length of time needed to find a willing purchaser and to close the sale of a property. We may be required to expend funds to correct defects or to make improvements before a property can be sold. We may not have funds unavailable to correct such defect or to make such improvements.

We may not make a profit if we sell a property.

The prices that we can obtain when we determine to sell a property will depend on many factors that are presently unknown, including the operating history, tax treatment of real estate investments, demographic trends in the area and available financing. There is a risk that we will not realize any significant appreciation on our investment in a property. Accordingly, stockholders’ ability to recover all or any portion of stockholders’ investment under such circumstances will depend on the amount of funds so realized and claims to be satisfied there from.

We may incur liabilities in connection with properties we acquire.

Our anticipated acquisition activities are subject to many risks. We may acquire properties or entities that are subject to liabilities or that have problems relating to environmental condition, state of title, physical condition or compliance with zoning laws, building codes, or other legal requirements. In each case, our acquisition may be without any recourse, or with only limited recourse, with respect to unknown liabilities or conditions. As a result, if any liability were asserted against us relating to those properties or entities, or if any adverse condition existed with respect to the properties or entities, we might have to pay substantial sums to settle or cure it, which could adversely affect our cash flow and operating results. However, some of these liabilities may be covered by insurance. In addition, we intend to perform customary due diligence regarding each property or entity we acquire. We also will attempt to obtain appropriate representations and indemnities from the sellers of the properties or entities we acquire, although it is possible that the sellers may not have the resources to satisfy their indemnification obligations if a liability arises. Unknown liabilities to third parties with respect to properties or entities acquired might include:

liabilities for clean-up of undisclosed environmental contamination;

claims by tenants, vendors or other persons dealing with the former owners of the properties;

liabilities incurred in the ordinary course of business; and

claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.

23

Competition with third parties in acquiring and operating properties may reduce our profitability and the return on stockholders’ investment.

We compete with many other entities engaged in real estate investment activities, many of which have greater resources than we do. Specifically, there are numerous commercial developers, real estate companies, real estate investment trusts and U.S. institutional and foreign investors that operate in the markets in which we may operate, that will compete with us in acquiring residential, office, retail, industrial and other properties that will be seeking investments and tenants for these properties. Many of these entities have significant financial and other resources, including operating experience, allowing them to compete effectively with us.

Competitors with substantially greater financial resources than us may generally be able to accept more risk than we can prudently manage, including risks with respect to the creditworthiness of entities in which investments may be made or risks attendant to a geographic concentration of investments. In addition, those competitors that are not REITs may be at an advantage to the extent they can utilize working capital to finance projects, while we (and our competitors that are REITs) will be required by the annual distribution provisions under the Internal Revenue Code to distribute significant amounts of cash from operations to our stockholders.

Demand from third parties for properties that meet our investment objectives could result in an increase of the price of such properties. If we pay higher prices for properties, our profitability may be reduced and stockholders may experience a lower return on stockholders’ investment. In addition, our properties may be located in close proximity to other properties that will compete against our properties for tenants. Many of these competing properties may be better located and/or appointed than the properties that we will acquire, giving these properties a competitive advantage over our properties, and we may, in the future, face additional competition from properties not yet constructed or even planned. This competition could adversely affect our business. The number of competitive properties could have a material effect on our ability to rent space at our properties and the amount of rents charged.

We could be adversely affected if additional competitive properties are built in locations competitive with our properties, causing increased competition for residential renters, retail customer traffic and creditworthy commercial tenants. In addition, our ability to charge premium rental rates to tenants may be negatively impacted. This increased competition may increase our costs of acquisitions or lower the occupancies and the rent we may charge tenants. This could result in decreased cash flow from tenants and may require us to make capital improvements to properties, which we would not have otherwise made, thus affecting cash available for distributions to stockholders.

We may not have control over costs arising from rehabilitation of properties.

We may elect to acquire properties, which may require rehabilitation. In particular, we may acquire affordable properties that we will rehabilitate and convert to market rate properties. Consequently, we intend to retain independent general contractors to perform the actual physical rehabilitation work and will be subject to risks in connection with a contractor’s ability to control rehabilitation costs, the timing of completion of rehabilitation, and a contractor’s ability to build in conformity with plans and specifications.

We are subject to the general market risks associated with real estate construction and development.

Our financial performance will depend on the successful development and redevelopment of properties that are owned by entities in which we have and may continue to make preferred equity investments. As a result, we are subject to the general market risks of real estate development and redevelopment, including weather conditions, the price and availability of materials used, environmental liabilities and zoning laws, and numerous other factors that may materially and adversely affect the success of the projects. If the market softens, the developer may require additional funding and such funding may not be available. In addition, if the market softens, the amount of capital required to be advanced and the required marketing time for such development or redevelopment may both increase, and the developer’s incentive to complete a particular real estate development or redevelopment may decrease. Furthermore, the downside risks of development and redevelopment property investments may be greater than the downside risks of other property investments, and may be more severely impacted by downturns in the economy. Such circumstances may reduce our profitability and the return on your investment.

Our operating results may be negatively affected by potential development and construction delays and resultant increased costs and risks.

We have and may continue to provide financing or make preferred equity investments to entities that will develop and construct improvements to land or existing buildings at a fixed contract price. We have and will be subject to risks relating to uncertainties associated with rezoning for development and environmental concerns of governmental entities or community groups and our borrower’s or investee’s ability to control land development costs or to build infrastructure in conformity with plans, specifications and timetables deemed necessary by builders. In cases where we have extended debt financing, a developer’s failure to perform may necessitate legal action by us to compel performance. Performance also may be affected or delayed by conditions beyond such developer’s control. These and other such factors can result in increased costs to the developer that may make it difficult for the developer to make interest payments or to pay preferred dividends to us. Furthermore, we must rely upon projections of the fair market value of property post-development or post-redevelopment, as applicable, when evaluating whether to make loans or preferred equity investments. If our projections are inaccurate, our return on investment could suffer.

24

We may incur losses as result of defaults by the purchasers of properties we sell in certain circumstances.

If we decide to sell any of our properties, we will use our best efforts to sell them for cash. However, we may sell our properties by providing financing to purchasers. When we provide financing to purchasers, we will bear the risk of default by the purchaser and will be subject to remedies provided by law. There are no limitations or restrictions on our ability to take purchase money obligations. We may incur losses as a result of such defaults, which may adversely affect our available cash and our ability to make distributions to stockholders.

We may experience energy shortages and allocations.

There may be shortages or increased costs of fuel, natural gas, water, electric power or allocations thereof by suppliers or governmental regulatory bodies in the areas where we purchase properties, in which event the operation of our properties may be adversely affected. Increased costs of fuel may reduce discretionary spending on luxury retail items, which may adversely affect our retail tenants if we purchase retail properties. Our revenues will be dependent upon payment of rent by retailers, which may be particularly vulnerable to uncertainty in the local economy and rising costs of energy for their customers. Such adverse economic conditions could affect the ability of our tenants to pay rent, which could have a material adverse effect on our operating results and financial condition, as well as our ability to pay distributions to you.

25

We may acquire properties with lockout provisions, which may prohibit us from selling a property, or may require us to maintain specified debt levels for a period of years on some properties.

We may acquire properties in exchange for operating partnership units and agree to restrictions on sales or refinancing, called “lock-out” provisions that are intended to preserve favorable tax treatment for the owners of such properties who sell them to us. Lockout provisions may restrict sales or refinancings for a certain period in order to comply with the applicable government regulations. Lockout provisions could materially restrict us from selling or otherwise disposing of or refinancing properties. This would affect our ability to turn our investments into cash and thus affect cash available to return capital to stockholders. Lockout provisions could impair our ability to take actions during the lockout period that would otherwise be in the best interests of our stockholders and, therefore, might have an adverse impact on the value of the shares, relative to the value that would result if the lockout provisions did not exist. In particular, lockout provisions could preclude us from participating in major transactions that could result in a disposition of our assets or a change in control even though that disposition or change in control might be in the best interests of our stockholders.

Changes in applicable laws may adversely affect the income and value of our properties.

The income and value of a property may be affected by such factors as environmental, rent control and other laws and regulations, changes in applicable general and real estate tax laws (including the possibility of changes in the federal income tax laws or the lengthening of the depreciation period for real estate) and interest rates, the availability of financing, acts of nature (such as hurricanes and floods) and other factors beyond our control.

Retail Industry Risks

Our retail properties are subject to the various risks discussed above. In addition, they are subject to the risks discussed below.

Retail conditions may adversely affect our income.

A retail property’s revenues and value may be adversely affected by a number of factors, many of which apply to real estate investment generally, but which also include trends in the retail industry and perceptions by retailers or shoppers of the safety, convenience and attractiveness of the retail property. In addition, to the extent that the investing public has a negative perception of the retail sector, the value of our common stock may be negatively impacted.

Some of our leases provide for base rent plus contractual base rent increases. A number of our retail leases also include a percentage rent clause for additional rent above the base amount based upon a specified percentage of the sales our tenants generate. Under those leases that contain percentage rent clauses, our revenue from tenants may increase as the sales of our tenants increase. Generally, retailers face declining revenues during downturns in the economy. As a result, the portion of our revenue that we may derive from percentage rent leases could decline upon a general economic downturn.

Our revenue may be impacted by the success and economic viability of our anchor retail tenants. Our reliance on single or significant tenants in certain buildings may decrease our ability to lease vacated space.

In the retail sector, any tenant occupying a large portion of the GLA of a retail center, a tenant of any of the triple-net single-user retail properties outside the primary geographical area of investment, commonly referred to as an anchor tenant, or a tenant that is our anchor tenant at more than one retail center, may become insolvent, may suffer a downturn in business, or may decide not to renew its lease. Any of these events would result in a reduction or cessation in rental payments to us and would adversely affect our financial condition.

A lease termination by an anchor tenant could result in lease terminations or reductions in rent by other tenants whose leases permit cancellation or rent reduction if another tenant’s lease is terminated. We may own properties where the tenants may have rights to terminate their leases if certain other tenants are no longer open for business. These “co-tenancy” provisions may also exist in some leases where we own a portion of a retail property and one or more of the anchor tenants leases space in that portion of the center not owned or controlled by us. If such tenants were to vacate their space, tenants with co-tenancy provisions would have the right to terminate their leases with us or seek a rent reduction from us. In such event, we may be unable to re-lease the vacated space.

Similarly, the leases of some anchor tenants may permit the anchor tenant to transfer its lease to another retailer. The transfer to a new anchor tenant could cause customer traffic in the retail center to decrease and thereby reduce the income generated by that retail center. A lease transfer to a new anchor tenant could also allow other tenants to make reduced rental payments or to terminate their leases at the retail center. In the event that we are unable to re-lease the vacated space to a new anchor tenant, we may incur additional expenses in order to re-model the space to be able to re-lease the space to more than one tenant.

26

Competition with other retail channels may reduce our profitability and the return on stockholders’ investment.

Retail tenants will face potentially changing consumer preferences and increasing competition from other forms of retailing, such as discount shopping centers, outlet centers, upscale neighborhood strip centers, catalogues, discount shopping clubs, internet and telemarketing. Other retail centers within the market area of properties we invest in will compete with our properties for customers, affecting their tenants’ cash flows and thus affecting their ability to pay rent. In addition, tenants’ rent payments may be based on the amount of sales revenue that they generate. If these tenants experience competition, the amount of their rent may decrease and our cash flow will decrease.

Residential Industry Risks

Our residential properties are subject to the various risks discussed above. In addition, they are subject to the risks discussed below.

The short-term nature of our residential leases may adversely impact our income.

If residents of properties we invest in decide not to renew their leases upon expiration, we may not be able to relet their units. Because substantially all of our residential leases are for apartments, they generally are for terms of no more than one or two years. If we are unable to promptly renew the leases or relet the units then our results of operations and financial condition will be adversely affected. Certain significant expenditures associated with each equity investment in real estate (such as mortgage payments, real estate taxes and maintenance costs) are generally not reduced when circumstances result in a reduction in rental income.

An economic downturn could adversely affect the residential industry and may affect operations for the residential properties that we acquire.

As a result of the effects of an economic downturn, including increased unemployment rates, the residential industry may experience a significant decline in business caused by a reduction in overall renters. An economic downturn and increase in unemployment rates may have an adverse effect on our operations if the tenants occupying the residential and office properties we acquire cease making rent payments to us or if there a change in spending patterns resulting in reduced traffic at the retail properties we acquire. Moreover, low residential mortgage interest rates could accompany an economic downturn and encourage potential renters to purchase residences rather than lease them. The residential properties we acquire may experience declines in occupancy rate due to any such decline in residential mortgage interest rates.

Lodging Industry Risks

We may be subject to the risks common to the lodging industry.

Our hotels are subject to all of the risks common to the hotel industry and subject to market conditions that affect all hotel properties. These risks could adversely affect hotel occupancy and the rates that can be charged for hotel rooms as well as hotel operating expenses, and generally include:

increases in supply of hotel rooms that exceed increases in demand;

increases in energy costs and other travel expenses that reduce business and leisure travel;

reduced business and leisure travel due to continued geo-political uncertainty, including terrorism;

adverse effects of declines in general and local economic activity;

adverse effects of a downturn in the hotel industry; and

risks generally associated with the ownership of hotels and real estate, as discussed below.

27

We do not have control over the market and business conditions that affect the value of our lodging properties, and adverse changes with respect to such conditions could have an adverse effect on our results of operations, financial condition and cash flows. Hotel properties, including extended stay hotels, are subject to varying degrees of risk generally common to the ownership of hotels, many of which are beyond our control, including the following:

increased competition from other existing hotels in our markets;

new hotels entering our markets, which may adversely affect the occupancy levels and average daily rates of our lodging properties;

declines in business and leisure travel;

increases in energy costs, increased threat of terrorism, terrorist events, airline strikes or other factors that may affect travel patterns and reduce the number of business and leisure travelers;

increases in operating costs due to inflation and other factors that may not be offset by increased room rates;

changes in, and the related costs of compliance with, governmental laws and regulations, fiscal policies and zoning ordinances; and

adverse effects of international, national, regional and local economic and market conditions.

Adverse changes in any or all of these factors could have an adverse effect on our results of operations, financial condition and cash flows, thereby adversely impacting our ability to service debt and to make distributions to our stockholders.

Third-Party management of lodging properties can adversely affect our properties.

Our lodging properties will be operated by a third-party management company and could be adversely affected if that third-party management company, or its affiliated brands, experiences negative publicity or other adverse developments, such as financial disagreements between the third-party manager and the owner, disagreements about marketing between the third-party manager and the owner and the third-party manager’s brand falls out of favor.

As a REIT, we cannot directly operate our lodging properties.

We cannot and will not directly operate our lodging properties and, as a result, our results of operations, financial position, and ability to service debt and our ability to make distributions to stockholders are dependent on the ability of our third-party management companies and our tenants to operate our hotel properties successfully. In order for us to satisfy certain REIT qualification rules, we cannot directly operate any lodging properties we may acquire or actively participate in the decisions affecting their daily operations. Instead, through a taxable REIT subsidiary, or taxable REIT subsidiary (“TRS”) lessee, we must enter into management agreements with a third-party management company, or we must lease our lodging properties to third-party tenants on a triple-net lease basis. We cannot and will not control this third-party management company or the tenants who operate and are responsible for maintenance and other day-to-day management of our lodging properties, including, but not limited to, the implementation of significant operating decisions. Thus, even if we believe our lodging properties are being operated inefficiently or in a manner that does not result in satisfactory operating results, we may not be able to require the third-party management company or the tenants to change their method of operation of our lodging properties. Our results of operations, financial position, cash flows and our ability to service debt and to make distributions to stockholders are, therefore, dependent on the ability of our third-party management company and tenants to operate our lodging properties successfully.

28

We will rely on a third-party hotel management company to establish and maintain adequate internal controls over financial reporting at our lodging properties. In doing this, the property manager should have policies and procedures in place which allows them to effectively monitor and report to us the operating results of our lodging properties which ultimately are included in our consolidated financial statements. Because the operations of our lodging properties ultimately become a component of our consolidated financial statements, we evaluate the effectiveness of the internal controls over financial reporting at all of our properties, including our lodging properties, in connection with the certifications we provide in our quarterly and annual reports on Form 10-Q and Form 10-K, respectively, pursuant to the Sarbanes Oxley Act of 2002. However, we will not control the design or implementation of or changes to internal controls at any of our lodging properties. Thus, even if we believe that our lodging properties are being operated without effective internal controls, we may not be able to require the third-party management company to change its internal control structure. This could require us to implement extensive and possibly inefficient controls at a parent level in an attempt to mitigate such deficiencies. If such controls are not effective, the accuracy of the results of our operations that we report could be affected. Accordingly, our ability to conclude that, as a company, our internal controls are effective is significantly dependent upon the effectiveness of internal controls that our third-party management company will implement at our lodging properties. While we do not consider it likely, it is possible that we could have a significant deficiency or material weakness as a result of the ineffectiveness of the internal controls at one or more of our lodging properties.

If we replace a third-party management company or tenant, we may be required by the terms of the relevant management agreement or lease to pay substantial termination fees, and we may experience significant disruptions at the affected lodging properties. While it is our intent to enter into management agreements with a third-party management company or tenants with substantial prior lodging experience, we may not be able to make such arrangements in the future. If we experience such disruptions, it may adversely affect our results of operations, financial condition and our cash flows, including our ability to service debt and to make distributions to our stockholders.

Our use of the taxable REIT subsidiary structure will increase our expenses.

A TRS structure subjects us to the risk of increased lodging operating expenses. The performance of our TRS lessees is based on the operations of our lodging properties. Our operating risks include not only changes in hotel revenues and changes to our TRS lessees’ ability to pay the rent due to us under the leases, but also increased hotel operating expenses, including, but not limited to, the following cost elements:

wage and benefit costs;

repair and maintenance expenses;

energy costs;

property taxes;

insurance costs; and

other operating expenses.

Any increases in one or more these operating expenses could have a significant adverse impact on our results of operations, cash flows and financial position.

Failure to properly structure our TRS leases could cause us to incur tax penalties.

A TRS structure subjects us to the risk that the leases with our TRS lessees do not qualify for tax purposes as arms-length which would expose us to potentially significant tax penalties. Our TRS lessees will incur taxes or accrue tax benefits consistent with a “C” corporation. If the leases between us and our TRS lessees were deemed by the Internal Revenue Service to not reflect an arms-length transaction as that term is defined by tax law, we may be subject to tax penalties as the lessor that would adversely impact our profitability and our cash flows.

Failure to maintain franchise licenses could decrease our revenues.

Our inability or that of our third-party management company or our third-party tenants to maintain franchise licenses could decrease our revenues. Maintenance of franchise licenses for our lodging properties is subject to maintaining our franchisor’s operating standards and other terms and conditions. Franchisors periodically inspect lodging properties to ensure that we, our third-party tenants or our third-party management company maintain their standards. Failure by us or one of our third-party tenants or our third-party management company to maintain these standards or comply with other terms and conditions of the applicable franchise agreement could result in a franchise license being canceled. If a franchise license terminates due to our failure to make required improvements or to otherwise comply with its terms, we may also be liable to the franchisor for a termination fee. As a condition to the maintenance of a franchise license, our franchisor could also require us to make capital expenditures, even if we do not believe the capital improvements are necessary, desirable, or likely to result in an acceptable return on our investment. We may risk losing a franchise license if we do not make franchisor-required capital expenditures.

29

If our franchisor terminates the franchise license, we may try either to obtain a suitable replacement franchise or to operate the lodging property without a franchise license. The loss of a franchise license could materially and adversely affect the operations or the underlying value of the lodging property because of the loss associated with the brand recognition and/or the marketing support and centralized reservation systems provided by the franchisor. A loss of a franchise license for any of our lodging properties could materially and adversely affect our results of operations, financial condition and our cash flows, including our ability to service debt and make distributions to our stockholders.

Risks associated with employing hotel employees.

We will generally be subject to risks associated with the employment of hotel employees. Any lodging properties we acquire will be leased to a wholly-owned TRS entity and be subject to management agreements with a third-party manager to operate the properties that we do not lease to a third party under a net lease. Hotel operating revenues and expenses for these properties will be included in our consolidated results of operations. As a result, although we do not directly employ or manage the labor force at our lodging properties, we are subject to many of the costs and risks generally associated with the hotel labor force. Our third-party manager will be responsible for hiring and maintaining the labor force at each of our lodging properties and for establishing and maintaining the appropriate processes and controls over such activities. From time to time, the operations of our lodging properties may be disrupted through strikes, public demonstrations or other labor actions and related publicity. We may also incur increased legal costs and indirect labor costs as a result of the aforementioned disruptions, or contract disputes or other events. Our third-party manager may be targeted by union actions or adversely impacted by the disruption caused by organizing activities. Significant adverse disruptions caused by union activities and/or increased costs affiliated with such activities could materially and adversely affect our results of operations, financial condition and our cash flows, including our ability to service debt and make distributions to our stockholders.

Travel and hotel industries have been affected by economic slowdowns, terrorist attacks and other world events.

We cannot presently determine the impact that future events such as military or police activities in the U.S. or foreign countries, future terrorist activities or threats of such activities, natural disasters or health epidemics could have on our business. Our business and lodging properties may continue to be affected by such events, including our hotel occupancy levels and average daily rates, and, as a result, our revenues may decrease or not increase to levels we expect. In addition, other terrorist attacks, natural disasters, health epidemics, acts of war or other significant military activity could have additional adverse effects on the economy in general, and the travel and lodging industry in particular. These factors could have a material adverse effect on our results of operations, financial condition, and cash flows, thereby impacting our ability to service debt and ability to make distributions to our stockholders.

Hotel industry is very competitive.

The hotel industry is intensely competitive, and, as a result, if our third-party management company and our third-party tenants are unable to compete successfully or if our competitors’ marketing strategies are more effective, our results of operations, financial condition, and cash flows including our ability to service debt and to make distributions to our stockholders, may be adversely affected. The hotel industry is intensely competitive. Our lodging properties compete with other existing and new hotels in their geographic markets. Since we do not operate our lodging properties, our revenues depend on the ability of our third-party management company and our-third party tenants to compete successfully with other hotels in their respective markets. Some of our competitors have substantially greater marketing and financial resources than we do. If our third-party management company and our third-party tenants are unable to compete successfully or if our competitors’ marketing strategies are effective, our results of operations, financial condition, ability to service debt and ability to make distributions to our stockholders may be adversely affected.

Hotel industry is seasonal which can adversely affect our hotel properties.

The hotel industry is seasonal in nature, and, as a result, our lodging properties may be adversely affected. The seasonality of the hotel industry can be expected to cause quarterly fluctuations in our revenues. In addition, our quarterly earnings may be adversely affected by factors outside our control, such as extreme or unexpectedly mild weather conditions or natural disasters, terrorist attacks or alerts, outbreaks of contagious diseases, airline strikes, economic factors and other considerations affecting travel. To the extent that cash flows from operations are insufficient during any quarter, due to temporary or seasonal fluctuations in revenues, we may attempt to borrow in order to make distributions to our stockholders or be required to reduce other expenditures or distributions to stockholders.

30

Expanding use of internet travel websites by customers can adversely affect our profitability.

The increasing use of internet travel intermediaries by consumers may cause fluctuations in operating performance during the year and otherwise adversely affect our profitability and cash flows. Our third party hotel management company will rely upon Internet travel intermediaries such as Travelocity.com, Expedia.com, Orbitz.com, Hotels.com and Priceline.com to generate demand for our lodging properties. As Internet bookings increase, these intermediaries may be able to obtain higher commissions, reduced room rates or other significant contract concessions from our third-party management company. Moreover, some of these Internet travel intermediaries are attempting to offer hotel rooms as a commodity, by increasing the importance of price and general indicators of quality (such as “three-star downtown hotel”) at the expense of brand identification. Consumers may eventually develop brand loyalties to their reservations system rather than to our third-party management company and/or our brands, which could have an adverse effect on our business because we will rely heavily on brand identification. If the amount of sales made through Internet intermediaries increases significantly and our third-party management company and our third-party tenants fail to appropriately price room inventory in a manner that maximizes the opportunity for enhanced profit margins, room revenues may flatten or decrease and our profitability may be adversely affected.

Industrial Industry Risks

Potential liability as the result of and the cost of compliance with, environmental matters is greater if we invest in industrial properties or lease our properties to tenants that engage in industrial activities.

Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the cost of removal or remediation of hazardous or toxic substances on such property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances.

We may invest in properties historically used for industrial, manufacturing and commercial purposes. Some of these properties are more likely to contain, or may have contained, underground storage tanks for the storage of petroleum products and other hazardous or toxic substances. All of these operations create a potential for the release of petroleum products or other hazardous or toxic substances.

Leasing properties to tenants that engage in industrial, manufacturing, and commercial activities will cause us to be subject to increased risk of liabilities under environmental laws and regulations. The presence of hazardous or toxic substances, or the failure to properly remediate these substances, may adversely affect our ability to sell, rent or pledge such property as collateral for future borrowings.

Our industrial properties are subject to fluctuations in manufacturing activity in the United States.

Our industrial properties may be adversely affected if manufacturing activity decreases in the United States. Trade agreements with foreign countries have given employers the option to utilize less expensive non-US manufacturing workers. The outsourcing of manufacturing functions could lower the demand for our industrial properties. Moreover, an increase in the cost of raw materials or decrease in the demand of housing could cause a slowdown in manufacturing activity, such as furniture, textiles, machinery and chemical products, and our profitability may be adversely affected.

Office Industry Risks

The loss of anchor tenants for our office properties could adversely affect our profitability.

We may acquire office properties and, as with our retail properties, we are subject to the risk that tenants may be unable to make their lease payments or may decline to extend a lease upon its expiration. A lease termination by a tenant that occupies a large area of space in one of our office properties (commonly referred to as an anchor tenant) could impact leases of other tenants. Other tenants may be entitled to modify the terms of their existing leases in the event of a lease termination by an anchor tenant or the closure of the business of an anchor tenant that leaves its space vacant, even if the anchor tenant continues to pay rent. Any such modifications or conditions could be unfavorable to us as the property owner and could decrease rents or expense recoveries. In the event of default by an anchor tenant, we may experience delays and costs in enforcing our rights as landlord to recover amounts due to us under the terms of our agreements with those parties.

31

Declines in overall activity in our markets may adversely affect the performance of our office properties.

Rental income from office properties fluctuates with general market and economic conditions. Our office properties may be adversely affected during periods of diminished economic growth and a decline in white-collar employment. We may experience a decrease in occupancy and rental rates accompanied by increases in the cost of re-leasing space (including for tenant improvements) and in uncollectible receivables. Early lease terminations may significantly contribute to a decline in occupancy of our office properties and may adversely affect our profitability. While lease termination fees increase current period income, future rental income may be diminished because, during periods in which market rents decline, it is unlikely that we will collect from replacement tenants the full contracted amount which had been payable under the terminated leases.

Risks Related to Real Estate-Related Investments

Risks Associated with Investments in Mezzanine and Mortgage Loans

Our Advisor does not have substantial experience investing in mezzanine and mortgage loans, which could result in losses to us.

Neither our Advisor nor any of its affiliates have substantial experience investing in mezzanine or mortgage loans. If we make or acquire such loans, or participations in them, we may not have the necessary expertise to maximize the return on our investment in these types of loans.

The risk of default on mezzanine and mortgage loans is caused by many factors beyond our control, and our ability to recover our investment in foreclosure may be limited.

The default risk on mezzanine and mortgage loans is caused by factors beyond our control, including local and other economic conditions affecting real estate values, interest rate changes, rezoning and failure by the borrower to maintain the property. We do not know whether the values of the property securing the loans will remain at the levels existing on the dates of origination of the loans. If the values of the underlying properties drop, our risk will increase because of the lower value of the security associated with such loans.

In the event that there are defaults under these loans, we may not be able to quickly repossess and sell the properties securing such loans. An action to foreclose on a property securing a loan is regulated by state statutes and regulations and is subject to many delays and expenses typical of any foreclosure action. In the event of default by a mortgagor, these restrictions, among other things, may impede our ability to foreclose on or sell the mortgaged property or to obtain proceeds sufficient to repay all amounts due to us on the loan, which could reduce the value of our investment in the defaulted loan.

The mezzanine loans in which we may invest involve greater risks of loss than senior loans secured by income-producing real properties.

We may invest in mezzanine loans that take the form of subordinated loans secured by second mortgages on the underlying real property or loans secured by a pledge of the ownership interests of either the entity owning the real property or the entity that owns the interest in the entity owning the real property. These types of investments involve a higher degree of risk than long-term senior mortgage lending secured by income producing real property because the investment may become unsecured as a result of foreclosure by the senior lender. In the event of a bankruptcy of the entity providing the pledge of its ownership interests as security, we may not have full recourse to the assets of the entity, or the assets of the entity may not be sufficient to satisfy our mezzanine loan. If a borrower defaults on our mezzanine loan or debt senior to our loan, or in the event of a borrower bankruptcy, our mezzanine loan will be satisfied only after the senior debt. As a result, we may not recover some or all of our investment.

Our mortgage or mezzanine loans will be subject to interest rate fluctuations, which could reduce our returns as compared to market interest rates and reduce the value of the loans in the event we sell them.

If we invest in fixed-rate, long-term mortgage or mezzanine loans and interest rates rise, the loans could yield a return lower than then-current market rates. If interest rates decrease, we will be adversely affected to the extent that mortgage or mezzanine loans are prepaid, because we may not be able to make new loans at the previously higher interest rate. If we invest in variable-rate loans and interest rates decrease, our revenues will also decrease. Fluctuations in interest rates adverse to our loans could adversely affect our returns on such loans.

The liquidation of our assets may be delayed as a result of our investment in mortgage or mezzanine loans, which could delay distributions to our stockholders.

The mezzanine and mortgage loans we may purchase will be illiquid investments due to their short life, their unsuitability for securitization and the greater difficulty of recoupment in the event of a borrower’s default. If we enter into mortgage or mezzanine loans with terms that expire after the date we intend to have sold all of our properties, any intended liquidation of us may be delayed beyond the time of the sale of all of our properties until all mortgage or mezzanine loans expire or are sold.

32

Risks Related to Investments in Real Estate-Related Securities

We may invest in various types of real estate-related securities.

We may invest in real estate-related securities, including securities issued by other real estate companies, mortgage-backed securities (“MBS”) or collateralized debt obligations (“CDOs”). We may also invest in real estate-related securities of both publicly traded and private real estate companies. Neither we nor our Advisor may have the expertise necessary to maximize the return on our investment in real estate-related securities. If our Advisor determines that it is advantageous to us to make the types of investments in which our Advisor or its affiliates do not have experience, our Advisor intends to employ persons, engage consultants or partner with third parties that have, in our Advisor’s opinion, the relevant expertise necessary to assist our Advisor in evaluating, making and administering such investments.

Investments in real estate-related securities will be subject to specific risks relating to the particular issuer of the securities and may be subject to the general risks of investing in subordinated real estate securities, which may result in losses to us.

Our investments in real estate-related securities will involve special risks relating to the particular issuer of the securities, including the financial condition and business outlook of the issuer. Issuers of real estate-related securities generally invest in real estate or real estate-related assets and are subject to the inherent risks associated with real estate-related investments including risks relating to rising interest rates.

Real estate-related securities are often unsecured and also may be subordinated to other obligations of the issuer. As a result, investments in real estate-related securities are subject to risks of (1) limited liquidity in the secondary trading market in the case of unlisted or thinly traded securities, (2) substantial market price volatility resulting from changes in prevailing interest rates in the case of traded equity securities, (3) subordination to the prior claims of banks and other senior lenders to the issuer, (4) the operation of mandatory sinking fund or call/redemption provisions during periods of declining interest rates that could cause the issuer to reinvest redemption proceeds in lower yielding assets, (5) the possibility that earnings of the issuer may be insufficient to meet its debt service and distribution obligations and (6) the declining creditworthiness and potential for insolvency of the issuer during periods of rising interest rates and economic slowdown or downturn. These risks may adversely affect the value of outstanding real estate-related securities and the ability of the issuers thereof to repay principal and interest or make distribution payments.

The mortgage loans in which we may invest and the mortgage loans underlying the mortgage backed securities in which we may investment will be subject to delinquency, foreclosure and loss, which could result in losses to us.

Commercial mortgage loans are secured by multifamily or other types of commercial property, and are subject to risks of delinquency and foreclosure and risks of loss that are greater than similar risks associated with loans made on the security of single family residential property. The ability of a borrower to repay a loan secured by a property typically is dependent primarily upon the successful operation of such property rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced, the borrower’s ability to repay the loan may be impaired. Net operating income of an income producing property can be affected by, among other things: tenant mix, success of tenant businesses, property management decisions, property location and condition, competition from comparable types of properties, changes in laws that increase operating expense or limit rents that may be charged, any need to address environmental contamination at the property, the occurrence of any uninsured casualty at the property, changes in national, regional or local economic conditions and/or specific industry segments, declines in regional or local real estate values, declines in regional or local rental or occupancy rates, increases in interest rates, real estate tax rates and other operating expenses, changes in governmental rules, regulations and fiscal policies, including environmental legislation, acts of God, terrorism, social unrest and civil disturbances.

In the event of any default under a mortgage loan held directly by us, we will bear a risk of loss of principal to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage loan, which could have a material adverse effect on our cash flow from operations and limit amounts available for distribution to our stockholders. In the event of the bankruptcy of a mortgage loan borrower, the mortgage loan to such borrower will be deemed to be secured only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the mortgage loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law. Foreclosure of a mortgage loan can be an expensive and lengthy process which could have a substantial negative effect on our anticipated return on the foreclosed mortgage loan.

The MBS and CDOs in which we may invest are subject to several types of risks.

MBS are bonds which evidence interests in, or are secured by, a single mortgage loan or a pool of mortgage loans. CDOs are a type of collateralized debt obligation that is backed by commercial real estate assets, such as MBS, mortgage loans, B-notes, or mezzanine paper. Accordingly, the MBS and CDOs we invest in are subject to all the risks of the underlying mortgage loans.

33

In a rising interest rate environment, the value of MBS and CDOs may be adversely affected when payments on underlying mortgages do not occur as anticipated, resulting in the extension of the security’s effective maturity and the related increase in interest rate sensitivity of a longer-term instrument. The value of MBS and CDOs may also change due to shifts in the market’s perception of issuers and regulatory or tax changes adversely affecting the mortgage securities markets as a whole. In addition, MBS and CDOs are subject to the credit risk associated with the performance of the underlying mortgage properties. In certain instances, third party guarantees or other forms of credit support can reduce the credit risk.

MBS and CDOs are also subject to several risks created through the securitization process. Subordinate MBS and CDOs are paid interest only to the extent that there are funds available to make payments. To the extent the collateral pool includes a large percentage of delinquent loans, there is a risk that interest payment on subordinate MBS and CDOs will not be fully paid. Subordinate securities of MBS and CDOs are also subject to greater credit risk than those MBS and CDOs that are more highly rated.

If we use leverage in connection with our investment in MBS or CDOs, the risk of loss associated with this type of investment will increase.

We may use leverage in connection with our investment in MBS or CDOs. Although the use of leverage may enhance returns and increase the number of investments that can be made, it may also substantially increase the risk of loss. There can be no assurance that leveraged financing will be available to us on favorable terms or that, among other factors, the terms of such financing will parallel the maturities of the underlying securities acquired. Therefore, such financing may mature prior to the maturity of the MBS or CDOs acquired by us. If alternative financing is not available, we may have to liquidate assets at unfavorable prices to pay off such financing. We may utilize repurchase agreements as a component of our financing strategy. Repurchase agreements economically resemble short-term, variable-rate financing and usually require the maintenance of specific loan-to-collateral value ratios. If the market value of the MBS or CDOs subject to a repurchase agreement decline, we may be required to provide additional collateral or make cash payments to maintain the loan to collateral value ratio. If we are unable to provide such collateral or cash repayments, we may lose our economic interest in the underlying securities.

Investments in real estate-related preferred equity securities involve a greater risk of loss than traditional debt financing.

We may invest in real estate-related preferred equity securities, which may involve a higher degree of risk than traditional debt financing due to several factors, including that such investments are subordinate to traditional loans and are not secured by property underlying the investment. If the issuer defaults on our investment, we would only be able to take action against the entity in which we have an interest, not the property owned by such entity underlying our investment. As a result, we may not recover some or all of our investment, which could result in losses to us.

Market conditions and the risk of further market deterioration may cause a decrease in the value of our real estate securities.

The U.S. credit markets and the sub-prime residential mortgage market have previously experienced and could in the future experience severe dislocations and liquidity disruptions. Sub-prime mortgage loans have previously experienced and could in the future experience increased rates of delinquency, foreclosure and loss. These and other related events have a significant impact on the capital markets associated not only with sub-prime mortgage-backed securities and asset-backed securities and CDOs, but also with the U.S. credit and financial markets as a whole.

We may invest in any real estate securities, including MBS and CDOs, that contain assets that could be classified as sub-prime residential mortgages. The values of many of these securities are sensitive to the volatility of the credit markets, and many of these securities may be adversely affected by future developments. In addition, to the extent there is turmoil in the credit markets, it has the potential to materially affect both the value of our real estate related securities investments and/or the availability or the terms of financing that we may anticipate utilizing in order to leverage our real estate related securities investments.

Market volatility may make the valuation of these securities more difficult, particularly the MBS and CDO assets. Management’s estimate of the value of these investments incorporates a combination of independent pricing of agency and third-party dealer valuations, as well as comparable sales transactions. However, the methodologies that we will use in valuing individual investments are generally based on a variety of estimates and assumptions specific to the particular investments, and actual results related to the investments therefore often vary materially from such assumptions or estimates.

Because there is significant uncertainty in the valuation of, or in the stability of the value of, certain of these securities holdings, the fair values of such investments as reflected in our results of operations may not reflect the prices that we would obtain if such investments were actually sold. Furthermore, due to market events, many of these investments are subject to rapid changes in value caused by sudden developments which could have a material adverse effect on the value of these investments.

34

A portion of our real estate securities investments may be illiquid and we may not be able to adjust our portfolio in response to changes in economic and other conditions.

Certain of the real estate securities that we may purchase in the future in connection with privately negotiated transactions may not be registered under the relevant securities laws, resulting in a prohibition against their sale, transfer pledge or other disposition except in a transaction exempt from the registration requirements of those laws. As a result, our ability to vary our portfolio in response to changes in economic and other conditions may be relatively limited.

Interest rate and related risks may cause the value of our real estate securities investments to be reduced.

Interest rate risk is the risk that fixed income securities will decline in value because of changes in market interest rates. Generally, when market interest rates rise, the market value of such securities will decline, and vice versa. Our investment in such securities means that the net asset value and market price of the common shares may tend to decline if market interest rates rise.

During periods of rising interest rates, the average life of certain types of securities may be extended because of slower than expected principal payments. This may lock in a below-market interest rate, increase the security’s duration and reduce the value of the security. This is known as extension risk. During periods of declining interest rates, an issuer may be able to exercise an option to prepay principal earlier than scheduled, which is generally known as call or prepayment risk. If this occurs, we may be forced to reinvest in lower yielding securities. This is known as reinvestment risk. An issuer may redeem an obligation if the issuer can refinance the debt at a lower cost due to declining interest rates or an improvement in the credit standing of the issuer. These risks may reduce the value of our real estate securities investments.

Real Estate Financing Risks

General Financing Risks

We have incurred mortgage indebtedness and other borrowings, which may increase our business risks.

We acquired and intend to continue to acquire properties subject to existing financing or by borrowing new funds. In addition, we incur or increase our mortgage debt by obtaining loans secured by selected or all of the real properties to obtain funds to acquire additional real properties. We may also borrow funds if necessary to satisfy the requirement that we distribute to stockholders as dividends at least 90% of our annual REIT taxable income (which does not equal net income, as calculated in accordance with GAAP), determined without regard to the deduction for dividends paid and excluding any net capital gain, or otherwise as is necessary or advisable to assure that we maintain our qualification as a REIT for U.S. federal income tax purposes.

We incur mortgage debt on a particular real property if we believe the property’s projected cash flow is sufficient to service the mortgage debt. However, if there is a shortfall in cash flow, requiring us to use cash from other sources to make the mortgage payments on the property, then the amount available for distributions to stockholders may be affected. In addition, incurring mortgage debt increases the risk of loss since defaults on indebtedness secured by properties may result in foreclosure actions initiated by lenders and our loss of the property securing the loan, which is in default.

For tax purposes, a foreclosure of any of our properties would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would recognize taxable income on foreclosure, but would not receive any cash proceeds. We may, in some circumstances, give a guaranty on behalf of an entity that owns one of our properties. In these cases, we will be responsible to the lender for satisfaction of the debt if it is not paid by such entity. If any mortgages contain cross-collateralization or cross-default provisions, there is a risk that more than one real property may be affected by a default.

Our mortgage debt contains clauses providing for prepayment penalties. If a lender invokes these penalties upon the sale of a property or the prepayment of a mortgage on a property, the cost to us to sell the property could increase substantially, and may even be prohibitive. This could lead to a reduction in our income, which would reduce cash available for distribution to stockholders and may prevent us from borrowing more money. Moreover, our financing arrangements involving balloon payment obligations involve greater risks than financing arrangements whose principal amount is amortized over the term of the loan. At the time the balloon payment is due, we may or may not be able to refinance the balloon payment on terms as favorable as the original loan or sell the property at a price sufficient to make the balloon payment.

35

If we have insufficient working capital reserves, we will have to obtain financing from other sources.

We have established working capital reserves that we believe are adequate to cover our cash needs. However, if these reserves are insufficient to meet our cash needs, we may have to obtain financing to fund our cash requirements. Sufficient financing may not be available or, if available, may not be available on economically feasible terms or on terms acceptable to us. If mortgage debt is unavailable at reasonable rates, we will not be able to place financing on the properties, which could reduce the number of properties we can acquire and the amount of distributions per share.

If we place mortgage debt on the properties, we run the risk of being unable to refinance the properties when the loans come due, or of being unable to refinance on favorable terms. If interest rates are higher when the properties are refinanced, our income could be reduced, which would reduce cash available for distribution to stockholders and may prevent us from borrowing more money. Additional borrowing for working capital purposes will increase our interest expense, and therefore our financial condition and our ability to pay distributions may be adversely affected.

We may not have funding or capital resources for future improvements.

When a commercial tenant at a property we invest in does not renew its lease or otherwise vacates its space in such properties, it is likely that, in order to attract one or more new tenants, we will be required to expend substantial funds for leasing costs, tenant improvements and tenant refurbishments to the vacated space. We will incur certain fixed operating costs during the time the space is vacant as well as leasing commissions and related costs to re-lease the vacated space. We may also have similar future capital needs in order to renovate or refurbish any of our properties for other reasons.

Also, in the event we need to secure funding sources in the future but are unable to secure such sources or are unable to secure funding on terms we feel are acceptable, we may be required to defer capital improvements or refurbishment to a property. This may cause such property to suffer from a greater risk of obsolescence or a decline in value and/or produce decreased cash flow as the result of our inability to attract tenants to the property. If this happens, we may not be able to maintain projected rental rates for affected properties, and our results of operations may be negatively impacted. Or, we may be required to secure funding on unfavorable terms.

We may be adversely affected by limitations in our charter on the aggregate amount we may borrow.

Our charter provides that the aggregate amount of borrowing, both secured and unsecured, may not exceed 300% of net assets in the absence of a satisfactory showing that a higher level is appropriate, the approval of our Board of Directors and disclosure to stockholders. Net assets means our total assets, other than intangibles, at cost before deducting depreciation or other non-cash reserves less our total liabilities, calculated at least quarterly on a basis consistently applied. Any excess in borrowing over such 300% of net assets level must be approved by a majority of our independent directors and disclosed to our stockholders in our next quarterly report to stockholders, along with justification for such excess.

That limitation could have adverse business consequences such as:

limiting our ability to purchase additional properties;

causing us to lose our REIT status if additional borrowing was necessary to pay the required minimum amount of cash distributions to our stockholders to maintain our status as a REIT;

causing operational problems if there are cash flow shortfalls for working capital purposes; and

resulting in the loss of a property if, for example, financing was necessary to repay a default on a mortgage.

Our debt financing for acquisitions is frequently determined from appraised values in lieu of acquisition cost. As appraisal values are typically greater than acquisition cost for the type of value assets we seek to acquire, our debt can be expected to exceed certain leverage limitations defined in our charter. Our Board, including all of its independent directors, has approved and will continue to approve any leverage exceptions as required by our Articles of Incorporation.

Any excess borrowing over the 300% level will be disclosed to stockholders in our next quarterly report, along with justification for such excess. As of December 31, 2017, our total borrowings represented 50% of net assets.

Lenders may require us to enter into restrictive covenants relating to our operations.

In connection with obtaining financing, a bank or other lender could impose restrictions on us affecting our ability to incur additional debt and our distribution and operating policies. Loan documents we enter into may contain negative covenants limiting our ability to, among other things, further mortgage our properties, discontinue insurance coverage or replace Lightstone Value Plus REIT, LLC as our Advisor. In addition, prepayment penalties imposed by banks or other lenders could affect our ability to sell properties when we want.

36

If lenders are not willing to make loans to our Sponsor because of previous defaults on some of the Sponsor’s properties, lenders may be less inclined to make loans to us and we may not be able to obtain financing for any future acquisitions.

Certain of our Sponsor’s program and non-program properties were adversely affected by market conditions and their impact on the real estate market. For example, increased unemployment and the resulting decrease in business travel adversely affected the occupancy rates and revenues per room at some of our Sponsor’s lodging properties. After an analysis of these factors and other factors, taking into account increased costs of borrowing, dislocations in the credit markets and that certain properties were not generating sufficient cash flow to cover their fixed costs, the Sponsor elected to stop paying payments on the non-recourse debt obligations for certain program and non-program properties. As a result, lenders may be less willing to make loans to our Sponsor or its affiliates. If lenders are unwilling to make loans to us, we may be unable to purchase certain properties or may be required to defer capital improvements or refurbishments to our properties. Additionally, sellers of real property may be less inclined to enter into negotiations with us if they believe that we may be unable to obtain financing. The inability to purchase certain properties may negatively affect our ability to generate funds from operations. Additionally, the inability to improve our properties may cause such property to suffer from a greater risk of obsolescence or a decline in value, which could result in a decrease in our cash flow from the inability to attract tenants.

Financing Risks on the Property Level

Some of our mortgage loans may have “due on sale” provisions.

In purchasing properties subject to financing, we may obtain financing with “due-on-sale” and/or “due-on-encumbrance” clauses. Due-on-sale clauses in mortgages allow a mortgage lender to demand full repayment of the mortgage loan if the borrower sells the mortgaged property. Similarly, due-on-encumbrance clauses allow a mortgage lender to demand full repayment if the borrower uses the real estate securing the mortgage loan as security for another loan.

These clauses may cause the maturity date of such mortgage loans to be accelerated and such financing to become due. In such event, we may be required to sell our properties on an all-cash basis, to acquire new financing in connection with the sale, or to provide seller financing. It is not our intent to provide seller financing, although it may be necessary or advisable for us to do so in order to facilitate the sale of a property. It is unknown whether the holders of mortgages encumbering our properties will require such acceleration or whether other mortgage financing will be available. Such factors will depend on the mortgage market and on financial and economic conditions existing at the time of such sale or refinancing.

Lenders may be able to recover against our other properties under our mortgage loans.

We will seek secured loans (which are nonrecourse) to acquire properties. However, only recourse financing may be available, in which event, in addition to the property securing the loan, the lender may look to our other assets for satisfaction of the debt. Thus, should we be unable to repay a recourse loan with the proceeds from the sale or other disposition of the property securing the loan, the lender could look to one or more of our other properties for repayment. Also, in order to facilitate the sale of a property, we may allow the buyer to purchase the property subject to an existing loan whereby we remain responsible for the debt.

Our mortgage loans may charge variable interest.

Some of our mortgage loans may be subject to fluctuating interest rates based on certain index rates, such as the prime rate. Future increases in the index rates would result in increases in debt service on variable rate loans and thus reduce funds available for acquisitions of properties and dividends to the stockholders.

37

Insurance Risks

We may suffer losses that are not covered by insurance.

If we suffer losses that are not covered by insurance or that are in excess of insurance coverage, we could lose invested capital and anticipated profits. We intend to cause comprehensive insurance to be obtained for our properties, including casualty, liability, fire, extended coverage and rental loss customarily obtained for similar properties in amounts which our Advisor determines are sufficient to cover reasonably foreseeable losses, with policy specifications and insured limits that we believe are adequate and appropriate under the circumstances. Some of our commercial tenants may be responsible for insuring their goods and premises and, in some circumstances, may be required to reimburse us for a share of the cost of acquiring comprehensive insurance for the property, including casualty, liability, fire and extended coverage customarily obtained for similar properties in amounts which our Advisor determines are sufficient to cover reasonably foreseeable losses. Material losses may occur in excess of insurance proceeds with respect to any property as insurance proceeds may not provide sufficient resources to fund the losses. However, there are types of losses, generally of a catastrophic nature, such as losses due to wars, earthquakes, floods, hurricanes, pollution, environmental matters, mold or, in the future, terrorism which are either uninsurable or not economically insurable, or may be insured subject to limitations, such as large deductibles or co-payments.

Material losses may occur in excess of insurance proceeds with respect to any property, as insurance proceeds may not provide sufficient resources to fund the losses. However, there are types of losses, generally of a catastrophic nature, such as losses due to wars, earthquakes, floods, hurricanes, pollution, environmental matters, mold or, in the future, terrorism which are either uninsurable or not economically insurable, or may be insured subject to limitations, such as large deductibles or co-payments.

Insurance companies have recently begun to exclude acts of terrorism from standard coverage. Terrorism insurance is currently available at an increased premium, and it is possible that the premium will increase in the future or that terrorism coverage will become unavailable. However, mortgage lenders in some cases have begun to insist that commercial owners purchase specific coverage against terrorism as a condition for providing loans. We intend to obtain terrorism insurance if required by our lenders, but the terrorism insurance that we obtain may not be sufficient to cover loss for damages to our properties as a result of terrorist attacks. In addition, we may not be able to obtain insurance against the risk of terrorism because it may not be available or may not be available on terms that are economically feasible. In such instances, we may be required to provide other financial support, either through financial assurances or self-insurance, to cover potential losses.

There is no assurance that we will have adequate coverage for such losses. If such an event occurred to, or caused the destruction of, one or more of our properties, we could lose both our invested capital and anticipated profits from such property. In addition, certain losses resulting from these types of events are uninsurable and others may not be covered by our terrorism insurance. Terrorism insurance may not be available at a reasonable price or at all.

In December 2007, the Terrorism Risk Insurance Program Reauthorization Act of 2007 (“TRIPRA”) was enacted into law and as a result of subsequent amendments, TRIPRA currently extends the federal terrorism insurance backstop through 2020. The government backstop the extension provides, contributes to the continued stabilization of the terrorism insurance market place allowing us the opportunity to secure coverage at commercially reasonable rates, and thus mitigate certain of the risks described above.

In addition, many insurance carriers are excluding asbestos-related claims from standard policies, pricing asbestos endorsements at prohibitively high rates or adding significant restrictions to this coverage. Because of our inability to obtain specialized coverage at rates that correspond to the perceived level of risk, we may not obtain insurance for acts of terrorism or asbestos-related claims. We will continue to evaluate the availability and cost of additional insurance coverage from the insurance market. If we decide in the future to purchase insurance for terrorism or asbestos, the cost could have a negative impact on our results of operations. If an uninsured loss or a loss in excess of insured limits occurs on a property, we could lose our capital invested in the property, as well as the anticipated future revenues from the property and, in the case of debt that is recourse to us, would remain obligated for any mortgage debt or other financial obligations related to the property. Any loss of this nature would adversely affect us. Although we intend to adequately insure our properties, there is no assurance that we will successfully do so.

Compliance with Laws

The costs of compliance with environmental laws and regulations may adversely affect our income and the cash available for any distributions.

All real property and the operations conducted on real property are subject to federal, state and local laws and regulations relating to environmental protection and human health and safety. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and aboveground storage tanks, the use, storage, treatment, transportation and disposal of solid and hazardous materials, and the remediation of contamination associated with disposals. Some of these laws and regulations may impose joint and several liability on tenants, owners or operators for the costs of investigation or remediation of contaminated properties, regardless of fault or the legality of the original disposal.

38

Under various federal, state and local laws, ordinances and regulations, a current or previous owner, developer or operator of real estate may be liable for the costs of removal or remediation of hazardous or toxic substances at, on, under or in its property. The costs of removal or remediation could be substantial. In addition, the presence of these substances, or the failure to properly remediate these substances, may adversely affect our ability to sell or rent such property or to use the property as collateral for future borrowing.

Environmental laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence of hazardous or toxic materials. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from environmental contamination arising from that site. The presence of hazardous or toxic materials, or the failure to address conditions relating to their presence properly, may adversely affect the ability to rent or sell the property or to borrow using the property as collateral.

Persons who dispose of or arrange for the disposal or treatment of hazardous or toxic materials may also be liable for the costs of removal or remediation of such materials, or for related natural resource damages, at or from an off-site disposal or treatment facility, whether or not the facility is or ever was owned or operated by those persons. In addition, environmental laws today can impose liability on a previous owner or operator of a property that owned or operated the property at a time when hazardous or toxic substances were disposed on, or released from, the property. A conveyance of the property, therefore, does not relieve the owner or operator from liability.

There may be potential liability associated with lead-based paint arising from lawsuits alleging personal injury and related claims. Typically, the existence of lead paint is more of a concern in residential units than in commercial properties. Although a structure built prior to 1978 may contain lead-based paint and may present a potential for exposure to lead, structures built after 1978 are not likely to contain lead-based paint.

Property values may also be affected by the proximity of such properties to electric transmission lines. Electric transmission lines are one of many sources of electro-magnetic fields (“EMFs”) to which people may be exposed. Research completed regarding potential health concerns associated with exposure to EMFs has produced inconclusive results. Notwithstanding the lack of conclusive scientific evidence, some states now regulate the strength of electric and magnetic fields emanating from electric transmission lines and other states have required transmission facilities to measure for levels of EMFs.

On occasion, lawsuits have been filed (primarily against electric utilities) that allege personal injuries from exposure to transmission lines and EMFs, as well as from fear of adverse health effects due to such exposure. This fear of adverse health effects from transmission lines has been considered both when property values have been determined to obtain financing and in condemnation proceedings. We may not, in certain circumstances, search for electric transmission lines near our properties, but are aware of the potential exposure to damage claims by persons exposed to EMFs.

Recently, indoor air quality issues, including mold, have been highlighted in the media and the industry is seeing mold claims from lessees rising. To date, we have not incurred any material costs or liabilities relating to claims of mold exposure or abating mold conditions. However, due to the recent increase in mold claims and given that the law relating to mold is unsettled and subject to change, we could incur losses from claims relating to the presence of, or exposure to, mold or other microbial organisms, particularly if we are unable to maintain adequate insurance to cover such losses. We may also incur unexpected expenses relating to the abatement of mold on properties that we may acquire.

Limited quantities of asbestos-containing materials are present in various building materials such as floor coverings, ceiling texture material, acoustical tiles and decorative treatments. Environmental laws govern the presence, maintenance and removal of asbestos. These laws could be used to impose liability for release of, and exposure to, hazardous substances, including asbestos-containing materials, into the air. Such laws require that owners or operators of buildings containing asbestos (1) properly manage and maintain the asbestos, (2) notify and train those who may come into contact with asbestos and (3) undertake special precautions, including removal or other abatement, if asbestos would be disturbed during renovation or demolition of a building. Such laws may impose fines and penalties on building owners or operators who fail to comply with these requirements. These laws may allow third parties to seek recovery from owners or operators of real properties for personal injury associated with exposure to asbestos fibers. As the owner of our properties, we may be potentially liable for any such costs.

There is no assurance that properties, which we acquire in the future, will not have any material environmental conditions, liabilities or compliance concerns. Accordingly, we have no way of determining at this time the magnitude of any potential liability to which we may be subject arising out of environmental conditions or violations with respect to the properties we own.

39

The costs of compliance with laws and regulations relating to our residential properties may adversely affect our income and the cash available for any distributions.

Various laws, ordinances, and regulations affect multi-family residential properties, including regulations relating to recreational facilities, such as activity centers and other common areas. We intend for our properties to have all material permits and approvals to operate. In addition, rent control laws may also be applicable to any of the properties.

Some of these laws and regulations have been amended so as to require compliance with new or more stringent standards as of future dates. Compliance with new or more stringent laws or regulations, stricter interpretation of existing laws or the future discovery of environmental contamination may require material expenditures by us. Future laws, ordinances or regulations may impose material environmental liabilities, and the current environmental condition of our properties might be affected by the operations of the tenants, by the existing condition of the land, by operations in the vicinity of the properties, such as the presence of underground storage tanks, or by the activities of unrelated third parties.

These laws typically allow liens to be placed on the affected property. In addition, there are various local, state and federal fire, health, life-safety and similar regulations which we may be required to comply with, and which may subject us to liability in the form of fines or damages for noncompliance.

Any newly acquired or developed multi-family residential properties must comply with Title II of the Americans with Disabilities Act (the “ADA”) to the extent that such properties are “public accommodations” and/or “commercial facilities” as defined by the ADA. Compliance with the ADA requires removal of structural barriers to handicapped access in certain public areas of the properties where such removal is “readily achievable.” We intend for our properties to comply in all material respects with all present requirements under the ADA and applicable state laws.

We will attempt to acquire properties, which comply with the ADA or place the burden on the seller to ensure compliance with the ADA. We may not be able to acquire properties or allocate responsibilities in this manner. Noncompliance with the ADA could result in the imposition of injunctive relief, monetary penalties or, in some cases, an award of damages to private litigants. The cost of defending against any claims of liability under the ADA or the payment of any fines or damages could adversely affect our financial condition and affect cash available to return capital and the amount of distributions to stockholders.

The Fair Housing Act (the FHA) requires, as part of the Fair Housing Amendments Act of 1988, apartment communities first occupied after March 13, 1990 to be accessible to the handicapped. Noncompliance with the FHA could result in the imposition of fines or an award of damages to private litigants. We intend for any of our properties that are subject to the FHA to be in compliance with such law. The cost of defending against any claims of liability under the FHA or the payment of any fines or damages could adversely affect our financial condition.

Changes in applicable laws and regulations may adversely affect the income and value of our properties.

The income and value of a property may be affected by such factors as environmental, rent control and other laws and regulations and changes in applicable general and real estate tax laws (including the possibility of changes in the federal income tax laws or the lengthening of the depreciation period for real estate). For example, the properties we will acquire will be subject to real and personal property taxes that may increase as property tax rates change and as the properties are assessed or reassessed by taxing authorities. We anticipate that most of our leases will generally provide that the property taxes or increases therein, are charged to the lessees as an expense related to the properties that they occupy. As the owner of the properties, however, we are ultimately responsible for payment of the taxes to the government. If property taxes increase, our tenants may be unable to make the required tax payments, ultimately requiring us to pay the taxes. In addition, we will generally be responsible for property taxes related to any vacant space. If we purchase residential properties, the leases for such properties typically will not allow us to pass through real estate taxes and other taxes to residents of such properties. Consequently, any tax increases may adversely affect our results of operations at such properties.

Failure to comply with applicable laws and regulations where we invest could result in fines, suspension of personnel of our Advisor, or other sanctions. Compliance with new laws or regulations or stricter interpretation of existing laws may require us to incur material expenditures, which could reduce the available cash flow for distributions to our stockholders. Additionally, future laws, ordinances or regulations may impose material environmental liability, which may have a material adverse effect on our results of operations.

40

Risks Related to General Economic Conditions and Terrorism

If we invest our capital in marketable securities of real estate-related companies pending an acquisition of real estate, our profits may be adversely affected by the performance of the specific investments we make.

A resolution passed by our Board of Directors allows us from time to time to invest up to 30% of our available cash in marketable securities of real estate related companies. Issuers of real estate securities generally invest in real estate or real estate related assets and are subject to the inherent risks associated with real estate related investments discussed below, including risks relating to rising interest rates or volatility in the credit markets. Our investments in marketable securities of real estate related companies will involve special risks relating to the particular issuer of securities, including the financial condition and business outlook of the issuer. Substantial market price volatility caused by general economic or market conditions, including disruptions in the credit markets, may require us to mark down the value of these investments, and our profits and results of operations may be adversely affected.

Adverse economic conditions could have a negative effect on our returns and profitability.

The timing, length and severity of any economic slowdown that the nation experiences cannot be predicted with certainty. There is a risk that depressed economic conditions could cause cash flow and appreciation upon the sale of our properties, if any, to be insufficient to allow sufficient cash remaining after payment of our expenses for a significant return on stockholders’ investment.

It is possible that the economic impact of terrorist attacks may have an adverse effect on the ability of the tenants of our properties to pay rent. In addition, insurance on our real estate may become more costly and coverage may be more limited due to such events. The instability of the U.S. economy may also reduce the number of suitable investment opportunities available to us and may slow the pace at which those investments are made. In addition, armed hostilities and further acts of terrorism may directly impact our properties.

These developments may subject us to increased risks and, depending on their magnitude, could have a material adverse effect on our business and stockholders’ investment.

Current state of debt markets could limit our ability to obtain financing which may have a material adverse impact on our earnings and financial condition.

The commercial real estate debt markets have experienced volatility as a result of certain factors including the tightening of underwriting standards by lenders and credit rating agencies and the significant inventory of unsold Collateralized Mortgage Backed Securities in the market. Credit spreads for major sources of capital have widened significantly as investors have demanded a higher risk premium. This results in lenders increasing the cost for debt financing. Should the overall cost of borrowings increase, either by increases in the index rates or by increases in lender spreads, we will need to factor such increases into the economics of our acquisitions. This may result in our acquisitions generating lower overall economic returns and potentially reducing cash flow available for distribution.

Dislocations in the debt markets may reduce the amount of capital that is available to finance real estate, which, in turn, (a) will no longer allow real estate investors to rely on capitalization rate compression to generate returns and (b) may slow real estate transaction activity, all of which may reasonably be expected to have a material impact, favorable or unfavorable, on revenues or income from the acquisition and operations of real properties and mortgage loans. Investors will need to focus on market-specific growth dynamics, operating performance, asset management and the long-term quality of the underlying real estate.

In addition, the state of the debt markets could have an impact on the overall amount of capital investing in real estate which may result in price or value decreases of real estate assets.

41

U.S. Federal Income Tax Risks

Stockholders’ investment has various U.S. federal income tax risks.

Stockholders should consult their own tax advisors concerning the effects of U.S. federal, state and local income tax law on an investment and on stockholders’ individual tax situation.

If we fail to maintain our qualification as a REIT, our dividends will not be deductible to us, and our income will be subject to taxation. We intend to maintain our qualification as a REIT under the Internal Revenue Code, which will afford us significant tax advantages. The requirements to maintain this qualification, however, are complex. If we fail to meet these requirements, our dividends will not be deductible to us and we will have to pay a corporate level tax on our income. This would substantially reduce our cash available to pay distributions and stockholders’ yield on stockholders’ investment. In addition, tax liability might cause us to borrow funds, liquidate some of our investments or take other steps, which could negatively affect our operating results.

Moreover, if our REIT status is terminated because of our failure to meet a technical REIT test or if we voluntarily revoke our election, we would be disqualified from electing treatment as a REIT for the four taxable years following the year in which REIT status is lost. This could materially and negatively affect stockholders’ investment by causing a loss of common stock value.

Stockholders may have tax liability on distributions that they elect to reinvest in common stock but would not receive the cash from such distributions to pay such tax liability.

If stockholders participate in our DRIP, such stockholders will be deemed to have received, and for U.S. federal income tax purposes will be taxed on, the amount reinvested in common stock to the extent the amount reinvested was not a tax-free return of capital. As a result, unless a stockholder is a tax-exempt entity, it may have to use funds from other sources to pay its tax liability on the value of the common stock received.

The opinion of Proskauer Rose LLP regarding our status as a REIT does not guarantee our ability to remain a REIT.

We believe that we have qualified as a REIT commencing with our taxable year ending December 31, 2006. Our qualification as a REIT depends upon our ability to meet, through investments, actual operating results, distributions and satisfaction of specific stockholder rules, the various tests imposed by the Internal Revenue Code. Our legal counsel, Proskauer Rose LLP will not review these operating results or compliance with the qualification standards. We may not satisfy the REIT requirements in the future. Also, this opinion represents Proskauer Rose LLP’s legal judgment based on the law in effect as of the date of our prospectus and is not binding on the Internal Revenue Service or the courts, and could be subject to modification or withdrawal based on future legislative, judicial or administrative changes to the federal income tax laws, any of which could be applied retroactively, which could result in our disqualification as a REIT.

Failure to qualify as a REIT or to maintain such qualification could materially and negatively impact stockholders’ investment and its yield to stockholders by causing a loss of common share value and by substantially reducing our cash available to pay distributions.

If the Operating Partnership fails to maintain its status as a partnership, its income may be subject to taxation.

We intend to maintain the status of the Operating Partnership as a partnership for U.S. federal income tax purposes. However, if the Internal Revenue Service were to successfully challenge the status of the Operating Partnership as a partnership for such purposes, it would be taxable as a corporation. In such event, this would reduce the amount of distributions that the Operating Partnership could make to us. This would also result in our failing to qualify as a REIT, and becoming subject to a corporate level tax on our own income. This would substantially reduce our cash available to pay distributions and the yield on stockholders’ investment. In addition, if any of the partnerships or limited liability companies through which the Operating Partnership owns its properties, in whole or in part, loses its characterization as a partnership for U.S. federal income tax purposes, it would be subject to taxation as a corporation, thereby reducing distributions to the Operating Partnership. Such a recharacterization of an underlying property owner could also threaten our ability to maintain our REIT qualification.

Even REITS may be subject to U.S. federal, state and local taxes.

Even if we qualify and maintain our status as a REIT, we may become subject to U.S. federal income taxes and related state and local taxes. For example, if we have net income from a “prohibited transaction,” such income will be subject to a 100% tax. We may not be able to make sufficient distributions to avoid excise taxes applicable to REITs. We may also decide to retain net capital gain we earn from the sale or other disposition of our property and pay income tax directly on such income. This will result in our stockholders being treated for tax purposes as though they had received their proportionate shares of such retained income and paid the tax on it directly.

42

However, to the extent we have already paid income taxes directly on such income; our stockholders will also be credited with their proportionate share of such taxes already paid by us. Stockholders that are tax-exempt, such as charities or qualified pension plans, would have no benefit from their deemed payment of such tax liability unless they file U.S. federal income tax returns and thereon seek a refund of such tax. We may also be subject to state and local taxes on our income or property, either directly or at the level of the Operating Partnership or at the level of the other companies through which we indirectly own our assets such as our TRSs, which are subject to full U.S. federal, state and local corporate-level income taxes. Any taxes we pay directly or indirectly will reduce our cash available for distribution to our stockholders.

As a result, we may not be able to continue to satisfy the REIT requirements, and it may cease to be in our best interests to continue to do so in the future.

Certain of our business activities are potentially subject to the prohibited transaction tax, which could reduce the return on your investment.

For so long as we qualify as a REIT, our ability to dispose of property during the first few years following acquisition may be restricted to a substantial extent as a result of our REIT qualification. Under applicable provisions of the Code regarding prohibited transactions by REITs, while we qualify as a REIT, we will be subject to a 100% penalty tax on any gain recognized on the sale or other disposition of any property (other than foreclosure property) that we own, directly or through any subsidiary entity, including our Operating Partnership, but generally excluding our TRSs, that is deemed to be inventory or property held primarily for sale to customers in the ordinary course of trade or business. Whether property is inventory or otherwise held primarily for sale to customers in the ordinary course of a trade or business depends on the particular facts and circumstances surrounding each property. While we qualify as a REIT, we avoid the 100% prohibited transaction tax by (1) conducting activities that may otherwise be considered prohibited transactions through a TRS (but such TRS will incur income taxes), (2) conducting our operations in such a manner so that no sale or other disposition of an asset we own, directly or through any subsidiary, will be treated as a prohibited transaction or (3) structuring certain dispositions of our properties to comply with a prohibited transaction safe harbor available under the Code for properties held for at least two years. However, no assurance can be given that any particular property we own, directly or through any subsidiary entity, including our Operating Partnership, but generally excluding our TRSs, will not be treated as inventory or property held primarily for sale to customers in the ordinary course of a trade or business.

We may choose to make distributions in our own stock, in which case you may be required to pay income taxes in excess of the cash dividends you receive.

In connection with our qualification as a REIT, we are required to distribute at least 90% of our taxable income (excluding net capital gains) to our stockholders. In order to satisfy this requirement, we may distribute taxable dividends that are payable in cash and shares of our common stock at the election of each stockholder. Generally, under IRS Revenue Procedure 2010-12, up to 90% of any such taxable dividend with respect to the taxable years 2010 and 2011 could be payable in our common stock. Taxable stockholders receiving such dividends will be required to include the full amount of the dividend as ordinary income to the extent of our current or accumulated earnings and profits for U.S. federal income tax purposes. As a result, U.S. stockholders may be required to pay income taxes with respect to such dividends in excess of the cash dividends received. Accordingly, U.S. stockholders receiving a distribution of our shares may be required to sell shares received in such distribution or may be required to sell other stock or assets owned by them, at a time that may be disadvantageous, in order to satisfy any tax imposed on such distribution. If a U.S. stockholder sells the stock that it receives as a dividend in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the market price of our stock at the time of the sale. Furthermore, with respect to certain non-U.S. stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock, by withholding or disposing of part of the shares in such distribution and using the proceeds of such disposition to satisfy the withholding tax imposed. In addition, if a significant number of our stockholders determine to sell shares of our common stock in order to pay taxes owed on dividends, such sale may put downward pressure on the price of our common stock.

Further, while Revenue Procedure 2010-12 generally applies only to taxable dividends payable in a combination of cash and stock with respect to the taxable years 2010 and 2011, it is unclear whether and to what extent we will be able to pay taxable dividends in cash and stock in later years. Moreover, various tax aspects of such a taxable cash/stock dividend are uncertain and have not yet been addressed by the IRS. No assurance can be given that the IRS will not impose additional requirements in the future with respect to taxable cash/stock dividends, including on a retroactive basis, or assert that the requirements for such taxable cash/stock dividends have not been met.

Future changes in the income tax laws could adversely affect our profitability.

In recent years, numerous legislative, judicial and administrative changes have been made in the provisions of U.S. federal income tax laws applicable to investments similar to an investment in shares of our common stock. Additional changes to the tax laws are likely to continue to occur, and we cannot assure you that any such changes will not adversely affect the taxation of our stockholders. Any such changes could have an adverse effect on an investment in our shares or on the market value or the resale potential of our assets. You are urged to consult with your tax advisor with respect to the impact of recent legislation on your investment in our shares and the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in our shares. You also should note that our counsel’s tax opinion is based upon existing law, applicable as of the date of its opinion, all of which will be subject to change, either prospectively or retroactively.

43

Although REITs generally receive better tax treatment than entities taxed as regular corporations, it is possible that future legislation would result in a REIT having fewer tax advantages, and it could become more advantageous for a company that invests in real estate to elect to be treated for U.S. federal income tax purposes as a corporation. As a result, our charter provides our Board of Directors with the power, under certain circumstances, to revoke or otherwise terminate our REIT election and cause us to be taxed as a regular corporation, without the vote of our stockholders. Our Board of Directors has fiduciary duties to us and our stockholders and could only cause such changes in our tax treatment if it determines in good faith that such changes are in the best interest of our stockholders.

ITEM 1B. UNRESOLVED STAFF COMMENTS:

None applicable.

44

5

 

ITEM 2. PROPERTIES:

  Location Year Built
(Range of years built)
 Leasable
Square
Feet
  Percentage Occupied for
the Year Ended
December 31, 2017
  Annualized Revenues based
on rents at
December 31, 2017
  Annualized Revenues per
square foot December 31,
2017
 
Wholly Owned and Consolidiated Real Estate Properties:                    
                     
Retail:                    
St. Augustine Outlet Center St. Augustine, FL 1998  335,572   81.4% $3.7 million  $13.55 
DePaul Plaza Bridgeton, MO 1985  187,090   89.5% $2.1 million  $12.78 
                     
    Retail Total  522,662   84.3%        
                     
Industrial:                    
7 Flex/Industrial Buildings within the Gulf Coast Industrial Portfolio New Orleans, LA 1980-2000  339,700   59.1% $2.2 million  $10.94 
4 Flex/Industrial Buildings within the Gulf Coast Industrial Portfolio San Antonio, TX 1982-1986  484,369   83.3% $2.0 million  $5.07 
3 Flex/Industrial Buildings within the Gulf Coast Industrial Portfolio Baton Rouge, LA 1985-1987  182,792   80.9% $1.1 million  $7.10 
                     
    Industrial Total  1,006,861   74.7%        
                     
Multi-Family Residential: Location Year Built
(Range of years built)
 Leasable
Units
  Percentage Occupied for
the Year Ended
December 31, 2017
  Annualized Revenues based
on rents at
December 31, 2017
  Annualized Revenues per
unit
December 31, 2017
 
                     
Gantry Park (Multi-Family Apartment Building) Queens, NY 2013  199   97.0% $ 8.3 million  $43,165 

As of December 31, 2022, we (i) have ownership interests in and consolidate two operating properties, one development property and certain land holdings and (ii) have ownership interests through two unconsolidated joint ventures in nine unconsolidated multifamily residential properties and seven unconsolidated commercial hotel properties.

Consolidated Properties

Lower East Side Moxy Hotel

We wholly own a 296-room Marriott Moxy hotel (the “Lower East Side Moxy Hotel”), located in the Lower East Side neighborhood in the Manhattan borough of New York City, which we developed, constructed and opened on October 27, 2022. The following table contains certain information for the Lower East Side Moxy Hotel for the period from October 27 through December 31, 2022.

      For the Period from
October 27 through
December 31, 2022
 Percentage Occupied
for the Period from
October 27 through
 Revenue per
Available Room (“RevPAR”)
for the Period from
October 27 through
 Average
Daily Rate (“ADR”)
for the Period from
October 27 through
  Location Year Built Available
Rooms
 December 31,
2022
 December 31,
2022
 December 31,
2022
Lower East Side Moxy Hotel Bowery, New York 2022 20,301 51.5% $152.54 $296.34

Gantry Park Landing

We have a 59.2% majority ownership interest in a joint venture, between us and a related party, which developed, constructed and owns a 199-unit, luxury multifamily property (“Gantry Park Landing”), located in the Long Island City neighborhood in the Queens borough of New York City. The following table contains certain information for Gantry Park Landing as of December 31, 2022.

  Location Year Built Leasable Units Percentage Occupied as of
December 31,
2022
 Annualized Revenues
based on rents at
December 31,
2022
 Annualized Revenues
per unit at
December 31,
2022
Gantry Park Landing Queens, New York 2013 199 95.5% $9.3 million $48,762

Annualized revenue is defined as the minimum monthly payments due as of December 31, 2017 annualized, excluding periodic contractual fixed increases2022 annualized.

Exterior Street Project

In February 2019, we acquired two adjacent parcels of land located at 355 and rents calculated based on a percentage of tenants' sales. The annualized base rent disclosed399 Exterior Street, located in the table above includes all concessions, abatementsMott Haven neighborhood in the Bronx borough of New York City, and reimbursementssubsequently acquired an additional adjacent wedge parcel in September 2021. On these three land parcels we plan to construct a proposed mixed-use multifamily residential and commercial retail project (“Exterior Street Project”). Through December 31, 2022, we have incurred and capitalized $93.6 million of rentcosts related to tenants.the development of the Exterior Street Project.

6

 

St. Augustine Land Holdings

Effective July 15, 2022, we ceased operations of our wholly owned St. Augustine Outlet Center, a retail property located in St. Augustine, Florida, and shortly thereafter, commenced demolition of the property’s building and improvements in order to prepare the various land parcels for potential sale and/or lease. The demolition of the property’s buildings and improvements was substantially completed during the third quarter of 2022. As a result, we owned various adjacent land parcels (the “St. Augustine Land Holdings”) with an aggregate carrying value of $4.9 million as of December 31, 2022. The St. Augustine Land Holdings are included in land and improvements on the consolidated balance sheet.

Unconsolidated Properties

Columbus Joint Venture

We hold a 19.0% joint venture ownership interest in Columbus Portfolio Member LLC (the “Columbus Joint Venture”), which owns nine multifamily residential properties, which we account for using the equity method of accounting. The Columbus Joint Venture is between us and related parties. The following table contains certain information for these properties as of December 31, 2022.

        Percentage Occupied as of Annualized Revenues
based on rents at
 Annualized Revenue
per unit at
  Location Year Built Leasable Units December 31,
2022
 December 31,
2022
 December 31,
2022
9 multifamily residential properties within the Columbus Joint Venture Columbus, Ohio 2004 2,564 94.7% $41.0 million $16,816

Hotel Joint Venture

We hold a 2.5% joint venture ownership interest in LVP Holdco JV LLC (the “Hotel Joint Venture”), a joint venture between us and a related party, which owns seven hotel properties, which we account for using a measurement alternative under which the Hotel Joint Venture is measured at cost, adjusted for observable price changes and impairments, if any.

The following information generally applies to our investments in our real estate properties:

we believe our real estate properties are adequately covered by insurance and suitable for their intended purpose;

our real estate properties are located in markets where we are subject to competition in attracting and retaining tenants; and

depreciation is provided on a straight-line basis over the estimated useful life of the applicable improvements.

ITEM 3. LEGAL PROCEEDINGS:

From time to time in the ordinary course of business, we may become subject to legal proceedings, claims or disputes.

As of the date hereof, we are not a party to any material pending legal proceedings of which the outcome is probable or reasonably possible to have a material adverse effect on itsour results of operations or financial condition, which would require accrual or disclosure of the contingency and possible range of loss.

ITEM 4. Mine Safety DisclosuresMINE SAFETY DISCLOSURES

Not applicable.

7

 

Not applicable.

PART II.

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES:

Shareholder Information

As of FebruaryMarch 15, 2018,2023, we had approximately 24.821.8 million of our common shares (“Common Shares”) outstanding, held by a total of 6,8585,862 stockholders. The number of stockholders is based on the records of DST Systems Inc., which serves as our registrar and transfer agent.

Market Information

The Company’s common stock is not currently listed on a national securities exchange. The Company may seek to list its common stock for trading on a national securities exchange only if a majority of its independent directors believe listing would be in the best interest of its stockholders. The Company does not intend to list its shares at this time. The Company does not anticipate that there would be any market for its shares of common stock until they are listed for trading.

45

On October 20, 2017, the Company filed a definitive proxy statement with the Securities and Exchange Commission pursuant to which it sought stockholder approval to amend its charter to remove the requirement that the Company must either list its stock on a national securities exchange or seek stockholder approval to adopt a plan of liquidation of the corporation on or before October 10, 2018 (the “Charter Amendment”).On December 11, 2017, the stockholders approved the Charter Amendment. As a result, the Company intends to review its liquidity requirements on an ongoing basis and in connection with such review will evaluate transactions that may be beneficial to it and its stockholders and may provide it more flexibility in pursuing various ways to provide liquidity to its stockholders.

Estimated Net Asset Value (“NAV”) and NAV per Share of Common Stock (“NAV per Share”)

On December 11, 2017,8, 2022, our board of directors (the “Board of Directors”) determined and approved our estimated NAV of approximately $296.9$323.7 million and resulting estimated NAV per Share of $11.69,$12.19, after allocations of value to special general partner interests or SLP Units,(the “SLP Units”) in our Operating Partnership,Lightstone Real Estate Investment Trust, L.P. (the “Operating Partnership”), held by Lightstone SLP, LLC, an affiliate of our Advisor,Lightstone Value Plus REIT, LLC (the “Advisor”), assuming a liquidation event, both as of September 30, 2017.2022. From our inception through the termination of our initial public offering on October 10, 2008, Lightstone SLP, LLC, an affiliate of our Advisor, contributed cash of $30.0 million in exchange for 300 SLP Units, at a cost of $100,000 per unit.

We believe there have been no material changes between September 30, 2017 Our estimated NAV and resulting NAV per Share are based upon the date of this filing to the netestimated fair values of our assets and liabilities that existed as of September 30, 2017. 2022 and are effective as of December 8, 2022.

The estimated NAV of our shares was calculated as of a particular point in time. The estimated NAV of our shares will fluctuate over time in response to developments related to individual assets in the portfolio and the management of those assets and in response to the real estate and finance markets. There is no assurance of the extent to which the current estimated valuation should be relied upon for any purpose after its effective date regardless that it may be published on any statement issued by us or otherwise.

Process and Methodology

Our business in externally managed by Lightstone Value Plus REIT LLC (the “Advisor”), an affiliate of the Lightstone Group, LLC, which provides advisory services to us and we have no employees. Our Advisor, along with any necessary material assistance or confirmation of a third-party valuation expert or service, is responsible for calculating our estimated NAV and resulting NAV per Share, which we currently expect will be done on an annual basis unless and until our Common Shares are approved for listing on a national securities exchange. Our boardBoard of directorsDirectors will review and approve each estimate of NAV and resulting NAV per Share.

Our estimated NAV and resulting NAV per Share as of September 30, 20172022 were calculated with both the assistance of both our Advisor and Robert A. Stanger & Co, Inc. (“Stanger”), an independent third-party valuation firm engaged by us to assist with the valuation of our assets, liabilities, other noncontrolling interests and any allocationsallocation of value to the SLP Units,.Units. Our Advisor recommended and our boardBoard of directorsDirectors established the estimated NAV per Share as of September 30, 20172022 based upon the analysis and reports provided by our Advisor and Stanger. The process for estimating the value of our assets, liabilities, other noncontrolling interests and allocationsany allocation of value to the SLP Units, is performed in accordance with the provisions of the Investment Program Association Practice Guideline 2013-01, “Valuations of Publicly Registered Non-Listed REITs.” We believe that our valuations were developed in a manner reasonably designed to ensure their reliability.

The engagement of Stanger with respect to our estimated NAV and resulting NAV per Share as of September 30, 20172022 was approved by our boardBoard of directors,Directors, including all of our independent directors. Stanger has extensive experience in conducting asset valuations, including valuations of commercial real estate, debt, properties and real estate-related investments.

8

 

With respect to our estimated NAV and resulting NAV per Share as of September 30, 2017,2022, Stanger prepared appraisal reports (the “Stanger Appraisal Reports”), summarizing key inputs and assumptions, on nine of the 24for our three wholly owned properties (collectively, the(the “Stanger Appraised Properties”) in which we held ownership interests as of September 30, 2017. The Stanger Appraised Properties consistconsisting of (i) the two properties in our Retail Segment - the St. Augustine Outlet Center and DePaul Plaza;Land Holdings and (ii) seven hospitality properties in which we hold an ownership interest through an unconsolidated joint venture (the “Joint Venture”). The Joint Venture was formed between usthe Lower East Side Moxy Hotel and the operating partnership of Lightstone Value Plus Real Estate Investment Trust II, Inc. (“Lightstone II”Exterior Street Project (collectively, the “Development Properties”), a real estate investment trust also sponsored by our Sponsor, in which we and Lightstone II have 2.5% and 97.5% ownership interests. .

Stanger also prepared a NAV report (the “September 20172022 NAV Report”) which estimatessummarized the values of our ownership interests in real estate properties, non-real estate assets, liabilities, other noncontrolling interests and allocation of value to the SLP Units, which were used to calculate our estimated NAV and resulting NAV per Share, all as of September 30, 2017.2022. The September 2017 NAV Report reliedvalues of our ownership interests in real estate properties were based upon the Stanger Appraisal Reports for the Stanger Appraised Properties and an appraisal report prepared by another independent third-party valuation firm for Gantry Park Landing, (the “Gantry Park Appraisal”) which represents our Multi-Family Residential Segment,59.2% majority-owned and consolidated multifamily residential property The values of our non-real estate assets, liabilities, other noncontrolling interests and allocation of value to the outstanding principal balance of the non-recourse mortgage indebtedness on the Gulf Coast Industrial Portfolio (14 industrial properties),SLP Units were based upon (i) Stanger’s estimated value ofvalues for our notes receivable and mortgage notes payable and other debt payable, Stanger’s value opinion with respect to our ownership interest in the Joint Venture and our other investments in related parties, Stanger’sas well as their estimate of the allocation of value to the SLP Units and (ii) our Advisor’s estimateestimated opinion of the value offor our cash and cash equivalents, investments in related parties, marketable securities, prepaid expenses, restricted escrows,cash and other assets, other liabilities and other non-controlling interests, to calculate estimated NAV per Share, all as of September 30, 2017.noncontrolling interests.

46

The table below sets forth the calculation of our estimated NAV and resulting NAV per Share as of September 30, 2017,2022, as well as the comparable calculationscalculation as of September 30, 2016 and 2015, respectively.2021. Certain amounts are reflected net of noncontrolling interests, as applicable. Dollar and share amounts are presented in thousands, except per share data.

 As of September 30, 2017  As of September 30, 2016  As of September 30, 2015 
 Value  Per Share  Value  Per Share  Value  Per Share  As of
September 30,
2022
  As of
September 30,
2021
 
              Value  Per Share  Value  Per Share 
Net Assets:                                        
Real Estate Properties $184,386  $7.26  $242,836  $9.41  $303,250  $11.55  $439,366  $19.64  $329,755  $14.53 
Non-Real Estate Assets:                        
Non-Real Estate Assets:                
Cash and cash equivalents  126,769       103,514       127,812       36,901       32,245     
Investments in related parties  153,922       148,951       76,232       7,009       15,541     
Marketable equity securities  51,082       51,776       75,848     
Restricted escrows  4,159       4,127       8,793     
Mortgage loans receivable  -       4,930       5,075     
Marketable securities  40,592       53,071     
Notes receivable  23,630       32,468     
Other assets  1,534       3,675       5,160       6,419       3,441     
Total non-real estate assets  337,466   13.29   316,973   12.28   298,920   11.39   114,551   5.12   136,766   6.02 
Total Assets  521,852   20.55   559,809   21.69   602,170   22.94   553,917   24.76   466,521   20.55 
Liabilities:                        
Liabilities:                
Mortgage notes payable  (129,434)      (157,074)      (199,800)      (211,268)      (131,811)    
Notes payable  (18,598)      (18,625)      (18,625)    
Other liabilities  (27,866)      (25,602)      (23,158)      (18,309)      (20,268)    
Total liabilities  (175,898)  (6.93)  (201,301)  (7.80)  (241,583)  (9.20)  (229,577)  (10.26)  (152,079)  (6.70)
Non-Controlling Interests  (616)  (0.02)  (616)  (0.03)  (617)  (0.03)
Other noncontrolling interests  (621)  (0.03)  (617)  (0.03)
Net Asset Value before Allocations to SLP Units  345,338  $13.60   357,892  $13.86   359,970  $13.71   323,719   14.47   313,825   13.82 
Allocations to SLP Units  (48,422)  (1.91)  (50,913)  (1.97)  (50,226)  (1.91)  (51,008)  (2.28)  (47,040)  (2.07)
Net Asset Value $296,916  $11.69  $306,979  $11.89  $309,744  $11.80  $272,711  $12.19  $266,785  $11.75 
                                        
Shares of Common Stock Outstanding(1)  25,393       25,818       26,255       22,369       22,702     

Note:Note:

(1)(1)Includes approximately 0.5 million shares of our common stock assuming the conversion of an equal number of common units of limited partnership interest in our Operating Partnership (“common units”).

9

Use of Independent Valuation Firm:

As discussed above, our Advisor is responsible for calculating our NAV. In connection with determining our NAV, our Advisor may rely on the material assistance or confirmation of a third-party valuation expert or service. In this regard, Stanger was selected by our boardBoard of directorsDirectors to assist our Advisor in the calculation of our estimated NAV and resulting NAV per Share as of September 30, 2017.2022. Stanger’s service included appraising the Stanger Appraised Properties and preparing the September 20172022 NAV Report. Stanger is engaged in the business of appraising commercial real estate properties and is not affiliated with us or our Advisor. The compensation we paid to Stanger was based on the scope of work and not on the appraised values of our real estate properties. The appraisals were performed in accordance with the Code of Ethics and the Uniform Standards of Professional Appraisal Practice, or USPAP, the real estate appraisal industry standards created by The Appraisal Foundation. The Stanger Appraisal Reports were reviewed, approved, and signed by an individual with the professional designation of MAI licensed in the state where each real property is located. The use of the reports is subject to the requirements of the Appraisal Institute relating to review by its duly authorized representatives. In preparing its reports, Stanger did not, and was not requested to; solicit third-party indications of interest for our common stock in connection with possible purchases thereof or the acquisition of all or any part of us.

Stanger collected reasonably available material information that it deemed relevant in appraising our real estate properties. Stanger relied in part on property-level information provided by our Advisor, including (i) property historical and projected operating revenues and expenses; (ii) property lease agreements and/or lease abstracts; and (iii) information regarding recent or planned capital expenditures.

In conducting their investigation and analyses, Stanger took into account customary and accepted financial and commercial procedures and considerations as they deemed relevant. Although Stanger reviewed information supplied or otherwise made available by us or the Advisor for reasonableness, they assumed and relied upon the accuracy and completeness of all such information and of all information supplied or otherwise made available to them by any other party and did not independently verify any such information. Stanger has assumed that any operating or financial forecasts and other information and data provided to or otherwise reviewed by or discussed with Stanger were reasonably prepared in good faith on bases reflecting the best currently available estimates and judgments of our management, our boardBoard of directors,Directors, and/or our Advisor. Stanger relied on us to advise them promptly if any information previously provided became inaccurate or was required to be updated during the period of their review.

47

In performing its analyses, Stanger made numerous other assumptions as of various points in time with respect to industry performance, general business, economic, and regulatory conditions, and other matters, many of which are beyond their control and our control. Stanger also made assumptions with respect to certain factual matters. For example, unless specifically informed to the contrary, Stanger assumed that we have clear and marketable title to each real estate property appraised, that no title defects exist, that any improvements were made in accordance with law, that no hazardous materials are present or were present previously, that no significant deed restrictions exist, and that no changes to zoning ordinances or regulations governing use, density, or shape are pending or being considered. Furthermore, Stanger’s analyses, opinions, and conclusions were necessarily based upon market, economic, financial, and other circumstances and conditions existing as of or prior to the date of the Stanger Appraisal Reports, and any material change in such circumstances and conditions may affect Stanger’s analyses and conclusions. The Stanger Appraisal Reports contain other assumptions, qualifications, and limitations that qualify the analyses, opinions, and conclusions set forth therein. Furthermore, the prices at which our ownership interests in our real estate properties may actually be sold could differ from Stanger’s analyses.

Stanger is actively engaged in the business of appraising commercial real estate properties similar to those owned by us in connection with public security offerings, private placements, business combinations, and similar transactions. We do not believe that there are any material conflicts of interest between Stanger, on the one hand, and us, our Sponsor, our Advisor, and our affiliates, on the other hand. Our Advisor engaged Stanger on behalf of our boardBoard of directorsDirectors to deliver their reports to assist in the NAV calculation as of September 30, 20172022 and Stanger received compensation for those efforts. In addition, we agreed to indemnify Stanger against certain liabilities arising out of this engagement. In the two years prior to the date of this filing, Stanger was previously engaged by us for appraisal and valuation services in connection with our financial reporting requirements. Stanger has received usual and customary fees in connection with those services. Stanger may from time to time in the future perform other services for us and our Sponsor or other affiliates of the Sponsor, so long as such other services do not adversely affect the independence of Stanger as certified in the applicable Appraisal Reports. During the past two years Stanger has also been engaged to provide appraisal services to another non-tradenon-traded REIT sponsored by our Sponsor for which it was paid usual and customary fees.

10

 

Although Stanger considered any comments received from us and our Advisor relating to their reports, the final appraised values of the Stanger Appraised Properties were determined by Stanger. The reports are addressed to our boardBoard of directorsDirectors to assist our boardBoard of directorsDirectors in calculating our estimated NAV per Share as of September 30, 2017.2022. The reports are not addressed to the public, may not be relied upon by any other person to establish our estimated NAV per Share, and do not constitute a recommendation to any person to purchase or sell any shares of our common stock.

Our goal in calculating our estimated NAV is to arrive at values that are reasonable and supportable using what we deem to be appropriate valuation methodologies and assumptions. The reports, including the analysis, opinions, and conclusions set forth in such reports, are qualified by the assumptions, qualifications, and limitations set forth in the respective reports. The following is a summary of our valuation methodologies used to value our assets and liabilities by key component:

Real Estate Propertiesestate properties: We

As of September 30, 2022, we have ownership interests in bothfour consolidated and unconsolidated investments in real estate properties (the(collectively, the “Real Estate Properties”). As of September 30, 2017, on a collective basis, we wholly or majority-owned and consolidated the operating results and financial condition of two retail properties containing a total of approximately 0.5 million square feet of retail space (the “Retail Segment”), 14 industrial properties containing a total of approximately 1.0 million square feet of industrial space (the “Industrial Segment”) and one multi-family residential property containing a total of 199 units (the “Multi-family Residential Segment”). As of September 30, 2017, we have a 2.5% ownership interest in the Joint Venture, which we do not consolidate but rather account for under the cost method of accounting, which is included in our “Investments in Related Parties” below.

As described above, we engaged Stanger to provide an appraisal for each of the Stanger Appraised Properties consisting of nine of the 24 properties in which we held ownership interests as of September 30, 2017.2022. The Stanger Appraised Properties consist of (i) two properties in our Retail Segment – the St. Augustine Outlet CenterLand Holdings and DePaul Plaza; and (ii) seven hospitality properties – consisting of our ownership interests in select services hotels, or hospitality properties, owned by the Joint Venture (see “Investments in Related Parties” below).Development Properties. We also engaged another independent third-party valuation firm to provide thean appraisal report for Gantry Park Appraisal (our Multi-Family Residential Segment).Landing. In preparing thetheir appraisal reports, the scope of the work performed by Stanger and the other independent third-party valuation firm amongincluded the following procedures, as well other things:factors:

Performed a site visitA review of all property level information provided by our Advisor;

A review of the historical performance of our real estate investments and business plans related to operations of the investments;

A review of the data models prepared by the Advisor supporting the valuation for each property in connection with this assignment or other assignments;investment; and

Interviewed our officers or our Advisor’s personnel to obtain information relating toA review of the physical conditionapplicable markets by means of each appraised property, including known environmental conditions, status of ongoing or planned property additions and reconfigurations,publications and other resources to measure current market conditions, supply and demand factors, for such leased properties;
Reviewed lease agreements for those properties subject to a long-term lease and discussed with us or the Advisor certain lease provisions and factors on each property; and
Reviewed the acquisition criteria and parameters used by real estate investors for properties similar to the subject properties, including a search of real estate data sources and publications concerning real estate buyer’s criteria, discussions with sources deemed appropriate, and a review of transaction data for similar properties.growth patterns.

48

Stanger and the other independent third-party valuation firm employed the income approach andand/or the sales comparison approach to estimate the value of the appraised properties. The income approach involves an economic analysis of the property based on its potential to provide future net annual income. As part of the valuation, a discounted cash flow analysis (“DCF Analysis”) and/or direct capitalization analysis was used in the income approach to determine the value of our interest in the portfolio. The indicated value by the income approach represents the amount an investor may pay for the expectation of receiving the net cash flow from the property.

The direct capitalization analysis is based upon the net operating income of the property capitalized at an appropriate capitalization rate for the property based upon property characteristics and competitive position and market conditions at the date of the appraisal.

In applying the DCF Analysis, pro forma statements of operations for the property including revenues and expenses are analyzed and projected over a multi-year period. The property is assumed to be sold at the end of the multi-year holding period. The reversion value of the property which can be realized upon sale at the end of the holding period is calculated based on the capitalization of the estimated net operating income of the property in the year of sale, utilizing a capitalization rate deemed appropriate in light of the age, anticipated functional and economic obsolescence and competitive position of the property at the time of sale. Net proceeds to owners are determined by deducting appropriate costs of sale. The discount rate selected for the DCF Analysis is based upon estimated target rates of return for buyers of similar properties.

The sales comparison approach utilizes indices of value derived from actual or proposed sales of comparable properties to estimate the value of the subject property. The appraiser analyzed such comparable sale data as was available to develop a market value conclusion for the subject property.

11

 

Stanger prepared the Stanger Appraisal Reports and the other independent third-party valuation firm prepared thean appraisal report for Gantry Park Appraisal,Landing, summarizing key inputs and assumptions, for each of the appraised properties using financial information provided by us and our Advisor. From such review, Stanger and the other independent third-party valuation firm selected the appropriate cash flow discount rate, residual discount rate, and terminal capitalization rate in the DCF Analysis, if applicable, the appropriate capitalization rate in the direct capitalization analysis and the appropriate price per unit in the sales comparison analysis. As for those properties consolidated on our financials, and for which we do not own 100% of the ownership interest, the property value was adjusted to reflect our ownership interest in such property after consideration of the distribution priorities associated with such property.

With respect to the valuation of Gantry Park Landing, the other independent third-party valuation firm which prepared the Gantry Park Appraisal determined a direct capitalization analysis was most appropriate for the valuation of Gantry Park Landing as of the valuation date and the resulting “as is” value of $127.5 million, or $75.5 million net of noncontrolling interests, determined in the Gantry Park Appraisal was included in the NAV Report. The other independent valuation firm utilized a capitalization rate of 4.00% for its valuation and a 25 basis point increase or decrease in this capitalization rate would result in a change in valuation of $(6.2) million, or $(3.7) million, net of noncontrolling interests, and $7.1 million, or $4.2 million net of noncontrolling interests, respectively.

The estimated values for our investments in real estate may or may not represent current market values and do not equal the book values of our real estate investments in accordance with U.S. GAAP. Our consolidated investments in real estate are currently carried in our consolidated financial statements at their amortized cost basis, adjusted for any loss impairments and bargain purchase gains recognized to date. Our unconsolidated investments

St. Augustine Land Holdings

Effective July 15, 2022, we ceased operations of our wholly owned St. Augustine Outlet Center, a retail property located in real estate are accountedSt. Augustine, Florida, and shortly thereafter, commenced demolition of the property’s building and improvements in order to prepare the various land parcels for undersale and/or lease. The demolition of the equity methodproperty’s buildings and improvements was substantially completed during the third quarter of accounting in our consolidated financial statements.2022 and we recognized a loss on demolition of $16.6 million consisting of the write-off of the carrying value of the property’s building and improvements plus related costs. As a result, we owned various adjacent land parcels (the “St. Augustine Land Holdings”), which were valued at $29.5 million as of September 30, 2022, based on a sales comparison approach.

Gantry Park Landing

As of September 30, 2017,2022, our ownership interests in our Real Estate Properties, excluding our59.2% ownership interest in the Joint Venture (see “Investments in Related Parties” below) were valued at $184.4 million, including among the Gulf Coast Industrial Portfolio, comprised of 14 industrial properties located in New Orleans, Louisiana, San Antonio, Texas and Baton Rouge, Louisiana, whichGantry Park Landing, a multifamily residential property, was valued at $59.9 million.

As a result of not meeting certain debt service coverage ratios on our non-recourse mortgage indebtedness (the “Gulf Coast Industrial Portfolio Mortgage) secured by a portfolio of industrial properties (collectively, the” Gulf Coast Industrial Portfolio”) located in New Orleans, Louisiana (seven properties), Baton Rouge, Louisiana (three properties) and San Antonio, Texas (four properties)t, the lender has elected to retain the excess cash flow from these properties. The Gulf Coast Industrial Portfolio Mortgage has been transferred to a special servicer, who has discontinued scheduled debt service payments and notified the Company that the Gulf Coast Industrial Portfolio Mortgage is in default and due on demand. As a result, we believe the total of the outstanding principal balance of the Gulf Coast Industrial Portfolio Mortgage, related accrued default interest and other liabilities, all of which we do not fully expect to pay, exceeds the estimated fair value of the underlying collateral plus other assets as of September 30, 2017 and therefore, for valuation purposes, the estimated NAV of the Gulf Coast Industrial Portfolio was deemed to be zero which was accomplished by establishing that the estimated fair value of this portfolio of properties was $59.9 million which equals the total of the outstanding principal balance of its associated mortgage debt of $50.2 million plus the related accrued default interest of $10.7 million less other assets, net of $1.0$77.0 million. The Gulf Coast Industrial Portfolio Mortgage is nonrecourse to us and we are not required to fund any operating shortfalls and/or refinancing shortfalls.

49

Excluding (i) Gantry Park Landing, (ii) the Gulf Coast Industrial Portfolio and (iii) our ownership interest in the Joint Venture (see “Investments in Related Parties” below), the following summarizes the key assumptions that were used in the discounted cash flow modelsmodel to estimate the value of our two other properties, both which are in our Retail Segment, included in our Real Estate PropertiesGantry Park Landing as of September 30, 2017:2022:

Retail
Segment
(2 properties)
Weighted-average:
Exit capitalization rate9.164.25%
Discount rate9.925.25%
Annual market rent growth rate1.653.28%
Annual net operating income growth rate4.602.94%
Holding period (in years)10.011.0

While we believe that the assumptions made by Stangerthe other independent third-party appraisal firm for Gantry Park Landing are reasonable, a change in these assumptions would impact the calculationscalculation of the estimated value of these two properties included in our Real Estate Properties. AssumingThe table below represents the estimated increase or decrease to our estimated NAV per Share resulting from a 25-basis point increase and decrease in the capitalization rate and discount rate which were used in the valuation for Gantry Park Landing. The table is presented to provide a hypothetical illustration of the possible results if only one change in assumptions was made, with all other factors remain unchanged, the following table summarizes the estimated change in the values (dollars in thousands)remaining constant. Further, each of these two retail properties included in our Real Estate Properties which would result from aassumptions could change by more or less than 25 basis point increasepoints or decrease in exit capitalization rates and discount rates:not at all.

 Retail  Change in NAV per Share 
 Segment  Increase of Decrease of 
 (2 properties)  25 basis points 25 basis points 
Increase of 25 basis points:    
Exit capitalization rate $(1,414) $(0.12) $0.14 
Discount rate  (836) $(0.07) $0.07 
Decrease of 25 basis points:    
Exit capitalization rate  1,505 
Discount rate  855 

Development Properties

As of September 30, 2017,2022, we wholly owned the Development Properties consisting of the following:

12

Lower East Side Moxy Hotel

We are developing a 296-room branded hotel (the “Lower East Side Moxy Hotel”) on various adjacent parcels of land located at 147-151 Bowery, in the Lower East Side neighborhood of the borough of Manhattan in New York City. As of September 30, 2022, the construction of the Lower East Side Moxy Hotel was substantially complete and the hotel and two of its four food and beverage venues subsequently opened in October 2022. The remaining food and beverage venues are currently expected to open by the end of 2022.

Stanger deemed it appropriate to determine the estimated fair value of the Lower East Side Moxy Hotel as of September 30, 2022 of $220.0 million using a DCF Analysis taking into consideration the expected net operating income (“NOI”) of the property upon stabilization less the remaining estimated costs to complete. Stanger used a capitalization rate of 7.0% and a discount rate of 9.0% in their DCF Analysis. NOI is all gross revenues from the property less all operating expenses, including property taxes and management fees but excluding depreciation.

While we believe that the assumptions utilized in the DCF Analysis are reasonable, a change in these assumptions would affect the calculation of the value of the Lower East Side Moxy Hotel. The table below presents the estimated increase or decrease to our estimated NAV per Share resulting from a 25-basis point increase and decrease in the discount rate and capitalization rate used in the DCF Analysis. The table is presented to provide a hypothetical illustration of possible results if only one change in assumptions was made with all other factors remaining constant. Further, each of these assumptions could change by more or less than 25-basis points or not at all.

  Change in NAV per Share 
  Increase of  Decrease of 
  25 basis points  25 basis points 
Exit capitalization rate $(0.21) $0.22 
Discount rate $(0.20) $0.20 

Exterior Street Project

We are developing a mixed use multifamily residential and commercial retail project (the “Exterior Street Project”) on various adjacent parcels of land located at 355 and 399 Exterior Street in the Mott Haven neighborhood in the Bronx borough of New York City. As of September 30, 2022, because the Exterior Street Project was under development, Stanger deemed it appropriate to determine its fair value of $112.9 million as of that date based on the aggregate estimated fair value of our interests in the Real Estate Properties, excluding our ownership interest in the Joint Venture (see “Investments in Related Parties” below), was approximately $184.4underlying land of $79.3 million and the(using a sales comparison approach) plus other development costs incurred of $33.6 million.

The aggregate cost of our Real Estate Properties was approximately $172.7 million, including $7.4 million of capital and tenant improvements invested subsequent to acquisition. The estimatedfair value of our Real Estate Properties excluding our ownership interest in the Joint Venture (see “Investments in Related Parties” below)of $439.4 million compared to the original acquisition price plus subsequent capital improvements throughtheir aggregate carrying value of $327.4 million, both as of September 30, 2017, results in2022, equates to an estimated overall increase in the real estate value of 6.8%34.2%.

Cash and Cash Equivalents:cash equivalents: The estimated valuesvalue of our cash and cash equivalents approximate their carrying valuesvalue due to their short maturities.

Investments in Related Parties:related parties: As of September 30, 2017,2022, we had varioushave investments in related parties which were classified as investments in related parties in our consolidated balance sheets, as follows:

·We holdhave a 2.5% non-managing ownership interest in a joint venture (the “Joint Venture”), which owns seven hospitality properties. The Joint Venture is between us and the operating partnership of Lightstone Value Plus REIT II, Inc. (“Lightstone II”), a real estate investment trust also sponsored by our Sponsor, which has a 97.5% managing ownership interest in the Joint Venture. We do not consolidate our ownership interest in the Joint Venture which we do not consolidate but rather account for it using a measurement alternative under which the Joint Venture is measured at cost, method of accounting.adjusted for observable price changes and impairments, if any. As of September 30, 2017,2022, our Advisor estimated the Joint Venture estimated fair value of our ownership interest in the Joint Venture was approximately $1.2$1.0 million which approximated our carrying value, based on a hypothetical liquidation of the estimated value of the Joint Venture’s net assets.assets, which approximated our carrying value.

13

·We have entered into agreementsan agreement with variousa related party entitiesentity pursuant to which we have made aggregateoutstanding contributions of $152.7$6.0 million to affiliatesan affiliate of our Sponsorthe Lightstone Group, LLC which are developing certainhas developed and constructed a residential and hospitality projectsproject located at 40 East End Avenue in the Upper East Side neighborhood of New York City and Miami metropolitan areas. TheseCity. The contributions arewere made pursuant to instrumentsan instrument (the “Preferred Investments”Investment”) that entitleentitles us to monthly preferred distributions at rates ranging from 8% to 12% per annum and arewhich is classified as a held-to-maturity securitiessecurity and areis recorded at cost. As of September 30, 2017,2022, the aggregate estimated value of our Preferred Investments of $152.7$6.0 million approximated theirits carrying valuesvalue based on market rates for similar instruments.

Marketable Securities:securities: The estimated values of our marketable securities, which are available for sale, are based on Level 1 and Level 2 inputs. Level 1 inputs are inputs that are observable, either directly or indirectly, such as quoted prices in active markets for identical assets or liabilities. Level 2 inputs are inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. All of our marketable securities measured using Level 2 inputs were valued based on a market approach using readily available quoted market prices for similar assets.

50

Restricted Escrows:Notes receivable:The estimated valuesvalue of our restricted escrows approximate theirnotes receivable approximates its carrying values due to their short maturities.value as of September 30, 2022 based on current market rates for similar instruments.

Other Assets:assets: Our other assets consist of tenant accounts receivable and prepaid expensesrestricted cash and other assets. The estimated values of these items approximate their carrying values due to their short maturities. Certain other items, primarily straight-line rent receivable, intangibles and deferred costs, have been eliminated for the purpose of the valuation because those items are already considered in our valuation of the respective investments in real estate propertiesReal Estate Properties or financial instruments.

Mortgage Notes Payable:notes payable: The estimated values for our mortgage loans were estimated using a discounted cash flow analysis, which used inputs based on the remaining loan terms and estimated current market interest rates for mortgage loans with similar characteristics, including remaining loan term and loan-to-value ratios. The current market interest rate wasrates for our mortgage loans were generally determined based on market rates for available comparable debt. The estimated current market interest rates for our mortgage loans ranged from 2.59%5.52% to 9.97%.

Notes Payable: The estimated value of our notes payable, which consist of our margin loan (no outstanding balance8.40% as of September 30, 2017) and revolving line of credit (approximately $18.6 million outstanding as of September 30, 2017), approximates their carrying values because of their short maturities.2022.

Other Liabilities:liabilities: Our other liabilities consist of our accounts payable, and accrued expenses and other liabilities, amounts due to our Sponsor, tenant allowancesrelated parties, and deposits payable, distributions payable and deferred rental income.payable. The carrying values of these items were considered to equal their fair value due to their short maturities. Certain other items, primarily intangibles, have been eliminated for the purpose of the valuation because those items are already considered in our valuation of the respective Real Estate Properties or financial instruments.

Other Noncontrolling Interests:noncontrolling interests: Our other noncontrolling interests consist of accrued distributions on common units and SLP Units.

Allocations of Valuevalue to SLP Units:units: The carrying value of the SLP Units held by Lightstone SLP, LLC, an affiliate of our Advisor, are classified in noncontrolling interests on our consolidated balance sheet. The IPA’s Practice Guideline 2013—01 provides for adjustments to the NAV for preferred securities, special interests and incentive fees based on the aggregate NAV of the company and payable to the sponsor in a hypothetical liquidation of the company as of the valuation date in accordance with the provisions of the partnership or advisory agreements and the terms of the preferred securities.Because certain distributions related to our SLP Units are only payable to their holder in a liquidation event, we believe they should be valued for our NAV in accordance with these provisions.

Our operating agreement provides for distributions to be made during our liquidating stage to our stockholders and the holder of the SLP Units at certain prescribed thresholds.In connection with our initial public offering of common stock, Lightstone SLP, LLC purchased an aggregate of $30.0 million of SLP Units.In the calculation of our estimated NAV, an approximately $48.4a $51.0 million allocation of value was made to the SLP Units representing the amount of estimated distributions which would have been payable to the holder of the SLP Units, assuming a liquidation event as of September 30, 2017.2022.

14

 

Historical Estimated NAV and NAV per Share

Additional information on our historical reported estimated NAV and NAV per Share for the preceding year may be found in the following referenced filing:

As of September 30, 2021 – Current Report on Form 8-K filed on December 16, 2021.

Limitations and Risks

As with any valuation methodology, the methodology used to determine our estimated NAV and resulting estimated NAV per Share is based upon a number of estimates and assumptions that may prove later not to be accurate or complete. Further, different participants with different property-specific and general real estate and capital market assumptions, estimates, judgments and standards could derive a different estimated NAV per Share, which could be significantly different from the estimated NAV per Share approved by our boardBoard of directors.Directors. The estimated NAV per Share approved by our boardBoard of directorsDirectors does not represent the fair value of our assets and liabilities in accordance with GAAP, and such estimated NAV per Share is not a representation, warranty or guarantee that:

·A stockholder would be able to resell his or her shares at the estimated NAV per Share;

·A stockholder would ultimately realize distributions per share of common stock equal to the estimated NAV per Share upon liquidation of our assets and settlement of our liabilities or a sale of the Company;

·Our shares of common stock would trade at the estimated NAV per Share on a national securities exchange;

·An independent third-party appraiser or other third-party valuation firm would agree with the estimated NAV per Share; or

·The methodology used to estimate our NAV per Share would be acceptable to FINRA or under the Employee Retirement Income Security Act with respect to their respective requirements.

The Internal Revenue Service and the Department of Labor do not provide any guidance on the methodology an issuer must use to determine its estimated NAV per share. FINRA guidance provides that NAV valuations be derived from a methodology that conforms to standard industry practice.

51

As with any valuation methodology, our methodology is based upon a number of estimates and assumptions that may not be accurate or complete. Different parties with different assumptions and estimates could derive different estimated NAVs and resulting NAVs per share, and these differences could be significant. The estimated NAV per Share is not audited and does not represent the fair value of our assets less our liabilities in accordance with GAAP, nor do they represent an actual liquidation value of our assets and liabilities or the amount shares of our common stock would trade at on a national securities exchange. As of the date of this filing, although we have not sought stockholder approval to adopt a plan of liquidation of the Company, certain distributions may be payable to Lightstone SLP, LLC for its SLP Units in connection with a liquidation event. Accordingly, our estimated NAV reflects any allocations of value to the SLP Units representing the amount that would be payable to Lightstone SLP, LLC in connection with a liquidation event pursuant to the guidelines for estimating NAV contained in IPA Practice Guideline 2013-01, ‘‘Valuation“Valuation of Publicly Registered Non-Listed REITs.’’ Our estimated NAV per Share is based on the estimated value of our assets less the estimated value of our liabilities and other non-controlling interests less any allocations to the SLP Units divided by the number of our diluted shares of common stock outstanding, all as of the date indicated. Our estimated NAV per Share does not reflect a discount for the fact we are externally managed, nor does it reflect a real estate portfolio premium/discount versus the sum of the individual property values. Our estimated NAV per Share does not take into account estimated disposition costs or fees or penalties, if any, that may apply upon the prepayment of certain of our debt obligations or the impact of restrictions on the assumption of certain debt. Our estimated NAV per Share will fluctuate over time as a result of, among other things, future acquisitions or dispositions of assets, developments related to individual assets and the management of those assets and changes in the real estate and capital markets. Different parties using different assumptions and estimates could derive different NAVs and resulting estimated NAVs per share, and these differences could be significant. Markets for real estate and real estate-related investments can fluctuate and values are expected to change in the future. We currently expect that our Advisor will estimate our NAV on at least an annual basis. Our boardBoard of directorsDirectors will review and approve each estimate of NAV and resulting estimated NAV per Share.

15

 

The following factors may cause a stockholder not to ultimately realize distributions per share of common stock equal to the estimated NAV per Share upon liquidation:

·The methodology used to determine estimated NAV per Share includes a number of estimates and assumptions that may not prove to be accurate or complete as compared to the actual amounts received in the liquidation;

·In a liquidation, certain assets may not be liquidated at their estimated values because of transfer fees and disposition fees, which are not reflected in the estimated NAV calculation;

·In a liquidation, debt obligations may have to be prepaid and the costs of any prepayment penalties may reduce the liquidation amounts. Prepayment penalties are not included in determining the estimated value of liabilities in determining estimated NAV;

·In a liquidation, the real estate assets may derive a portfolio premium which premium is not considered in determining estimated NAV;

·In a liquidation, the potential buyers of the assets may use different estimates and assumptions than those used in determining estimated NAV;

·If the liquidation occurs through a listing of the common stock on a national securities exchange, the capital markets may value the Company’s net assets at a different amount than the estimated NAV. Such valuation would likely be based upon customary REIT valuation methodology including funds from operation (‘‘FFO’’(“FFO”) multiples of other comparable REITs, FFO coverage of dividends and adjusted FFO payout of the Company’s anticipated dividend; and

·If the liquidation occurs through a merger of the Company with another REIT, the amount realized for the common stock may not equal the estimated NAV per Share because of many factors including the aggregate consideration received, the make-up of the consideration (e.g., cash, stock or both), the performance of any stock received as part of the consideration during the merger process and thereafter, the reception of the merger in the market and whether the market believes the pricing of the merger was fair to both parties.

Share Repurchase ProgramSRP

Our share repurchase program may provide eligible stockholders with limited, interim liquidity by enabling them to sell shares back to us, subject to restrictions and applicable law. A selling stockholder must be unaffiliated with us, and must have beneficially held the shares for at least one year prior to offering the shares for sale to us through the share repurchase program. Subject to the limitations described in the Registration Statement, we will also redeem shares upon the request of the estate, heir or beneficiary of a deceased stockholder.

The prices at which stockholders who have held shares for the required one-year period may sell shares back to us at the lesser of (i) the share price as determined by our Board of Directors or (ii) the purchase price per share if purchased at a reduced price.

On February 14, 2014, our Board of Directors approved an increase to the price for all purchases under our share repurchase program from $9.00 to $10.00 per share. Previously the purchase price was $9.00 per share, except in the case of the death of the stockholder, whereby the purchase price per common share was the lesser of the actual amount paid by the stockholder to acquire the shares or $10.00 per share.

52

A stockholder must have beneficially held the shares for at least one year prior to offering them for sale to us through the share repurchase program, although if a stockholder redeems all of its shares our Board of Directors has the discretion to exempt shares purchased pursuant to the distribution reinvestment plan from this one year requirement. Other affiliates will not be eligible to participate in share repurchase program.

Pursuant to the terms of the share repurchase program, we will make repurchases, if requested, at least once quarterly. Subject to funds being available, we will limit the number of shares repurchased during any calendar year to two (2.0%(the “SRP”) of the weighted average number of shares outstanding during the prior calendar year. Funding for the share repurchase program will come exclusively from proceeds we receive from the sale of shares under our distribution reinvestment plan and other operating funds, if any, as the Board of Directors, at its sole discretion, may reserve for this purpose.

Our share repurchase program may provide our stockholders with limited, interim liquidity by enabling them to sell their shares of common stock back to us, subject to restrictions. From

On March 25, 2020, our inception through December 31, 2016 we redeemed approximately 3.6 million common shares at an average price per shareBoard of $9.37 per share. During 2017, we redeemed approximately 0.3 million common shares or 100%Directors amended the SRP to remove stockholder notice requirements and also approved the suspension of redemption requests received duringall redemptions effective immediately.

Effective March 15, 2021 and May 14, 2021, the period, at an average price per share of $10.00 per share.

Our Board of Directors at its sole discretion, haspartially reopened the powerSRP to terminate the share repurchase program after the end of the offering period, changeallow, subject to various conditions as set forth below, for redemptions submitted in connection with a stockholder’s death and hardship, respectively, and set the price per share under the share repurchase program or reduce the number of shares purchased under the program, if it determines that the funds allocated to the share repurchase program are needed for other purposes,all such as the acquisition, maintenance or repair of properties, or for use in making a declared distribution. A determination by our Board of Directors to eliminate or reduce the share repurchase program requires the unanimous affirmative vote of the independent directors.

Distributions

U.S. federal income tax law requires that a REIT distribute annually at least 90% of its REIT taxable income (which does not equal net income, as calculated in accordance with GAAP) determined without regard to the deduction for distributions paid and excluding any net capital gains. In order to continue to qualify for REIT status, we may be required to make distributions in excess of cash available.

Distributions are authorized at the discretion of our Board of Directors based on their analysis of our performance over the previous periods and expectations of performance for future periods. Such analyses may include actual and anticipated operating cash flow, capital expenditure needs, general financial and market conditions, proceeds from asset sales and other factors that our board of directors deem relevant. Our Board of Directors’ decisions will be substantially influenced by their obligation to ensure that we maintain our federal tax status as a REIT. We commenced quarterly distributions beginning February 1, 2006. We may fund future distributions from borrowings if we have not generated sufficient cash flow from our operations to fund such distributions. Our ability to continue to pay regular distributions and the size of these distributions will depend upon a variety of factors. For example, our borrowing policy permits us to incur short-term indebtedness, having a maturity of two years or less, and we may have to borrow funds on a short-term basis to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT. We cannot assure that regular distributions will continue to be made or that we will maintain any particular level of distribution that we have established or may establish.

We are an accrual basis taxpayer, and as such our REIT taxable income could be higher than the cash available to us. We may therefore borrow to make distributions, which could reduce the cash available to us, in order to distribute 90% of REIT taxable income as a conditionpurchases to our election to be taxedcurrent NAV per Share, as a REIT. These distributions made with borrowed funds may constitute a return of capital to stockholders. “Return of capital” refers to distributions to investors in excess of net income. To the extent that distributions to stockholders exceed earnings and profits, such amounts constitute a return of capital for U.S. federal income tax purposes, although such distributions might not reduce stockholders’ aggregate invested capital. Because our earnings and profits are reduced for deprecation and other non-cash items, it is likely that a portion of each distribution will constitute a tax deferred return of capital for U.S. federal income tax purposes.

Distributions Declareddetermined by our Board of Directors and Sourcereported by us from time to time. Deaths that occurred subsequent to January 1, 2020 were eligible for consideration, subject to certain conditions. Beginning January 1, 2022, requests for redemptions in connection with a stockholder’s death must be submitted and received by us within one year of Distributionsthe stockholder’s date of death for consideration. On March 18, 2022, the Board of Directors approved an increase to the annual threshold for death redemptions from up to 0.5% to 1.0%.

At the above noted dates, the Board of Directors established that on an annual basis, we would not redeem in excess of 1.0% and 0.5% of the number of shares outstanding as of the end of the preceding year for either death or hardship redemptions, respectively. Additionally, redemption requests are expected to be processed on a quarterly basis and would be subject to pro ration if either type of redemption requests exceeded the annual limitation.

For the year ended December 31, 2022, we repurchased 371,318 Common Shares at a weighted average price per share of $11.75. For the year ended December 31, 2021, we repurchased 143,918 Common Shares at a weighted average price per share of $11.18.

16

 

Beginning February 1, 2006,

DRIP

Our distribution reinvestment program (“DRIP”) provides our shareholders with an opportunity to purchase additional shares of our common stock at a discount by reinvesting distributions. Under our DRIP, a shareholder may acquire, from time to time, additional shares of our common stock by reinvesting cash distributions payable by us to such shareholder, without incurring any brokerage commission, fees or service charges.

The DRIP had been suspended since 2015 until our DRIP Registration Statement on Form S-3D was filed and became effective as amended and restated, under the Securities Act of 1933 on October 25, 2018.

Pursuant to the DRIP following its reactivation, our stockholders who elect to participate may invest all or a portion of the cash distributions that we pay them on shares of our common stock in additional shares of our common stock at a purchase price equal to 95% of our current NAV per Share, as determined by the our Board of Directors declaredand reported by us from time to time. Effective on December 8, 2022, our Board of Directors determined our NAV per Share of $12.19, as of September 30, 2022, which resulted in a purchase price for shares under the DRIP of $11.58 per share. As of December 31, 2022, 9.9 million shares remain available for issuance under our DRIP.

Our Board of Directors reserves the right to terminate the DRIP for any reason without cause by providing written notice of the termination to all participants.

Distributions

Common Shares

Our Board of Directors commenced declaring and we began paying regular quarterly distributions inon our Common Shares at the amountpro rata equivalent of $0.0019178an annual distribution of $0.70 per share, per day payable to stockholders of record at the close of business each day during the applicable period. The annualized rate declared was equal to 7%, which represents theor an annualized rate of return on an investment7.0% assuming a purchase price of $10.00 per share, attributable to these daily amounts, if paid for each day for a 365 day period (the “Annualized Rate”).beginning February 1, 2006. Subsequently, our Board of Directors has declared regular quarterly distributions at the Annualized Rate,annualized rate of 7.0% assuming a purchase price of $10.00 per share, with the exception of the three-month period ended June 30, 2010. The distributions for the three-month period ended June 30, 2010 were at an aggregate annualized rate of 8% based on the share price of $10.00. Through December 31, 2017,2022, we have paid aggregate distributiondistributions in the amount of $198.6$278.7 million, which includes cash distributions paid to stockholders and common stock issued under our DRIP.

Total dividendsdistributions declared during the years ended December 31, 2017, 20162022 and 20152021 were $17.5 million, $17.8$15.4 million and $18.1$15.6 million, respectively.

53

On February 27, 2018,November 9, 2022 and November 8, 2021 the Board of Directors authorized and we declared distributions of $0.175 per share for the quarterly periods ending December 31, 2022 and 2021. The distributions payable of $3.8 million and $3.9 million as of December 31, 2022 and 2021, respectively, were paid in January 2023 and 2022, respectively.

On March 15, 2023, our Board of Directors authorized and declared a Common Share distribution of $0.175 per share for the quarterly distribution for the three-month period endedending March 31, 2018 in2023. The distribution will be paid on or about the amount15th day of $0.0019178 per share per day payablethe month following the quarter-end to stockholders of record onat the close of business on the last day of the quarter,quarter-end. The stockholders have an option to elect the receipt of shares under the our DRIP.

Future distributions, if any, declared will be at the discretion of the Board of Directors based on their analysis of the Company’s performance over the previous periods and expectations of performance for future periods. The Board of Directors will consider various factors in its determination, including but not limited to, the sources and availability of capital, operating and interest expenses, the Company’s ability to refinance near-term debt, as well as the IRS’s annual distribution requirement that REITs distribute no less than 90% of their taxable income. The Company cannot assure that any future distributions will be made or that it will maintain any particular level of distributions that it has previously established or may establish.

17

SLP Units

From our inception through March 31, 2010, cumulative distributions declared on the special general partner interests (the “SLP Units”) in Lightstone Value Plus REIT, L.P. (the “Operating Partnership”) owned by Lightstone SLP, LLC were $4.9 million, all of which is payablehad been paid as of April 2010. For the three months ended June 30, 2010, the Operating Partnership did not declare a distribution related to the SLP Units as the distribution to the stockholders was less than 7% for this period. On August 30, 2010, we declared additional distributions to the stockholders to bring the annualized distribution to at least 7%. As such, as of August 30, 2010, we recommenced declaring distributions on or about Aprilthe SLP Units at the 7% annualized rate, except for the three months ended June 30, 2010 which was at an 8% annualized rate which represents the same rate paid to the stockholders.

During each of the years ended December 31, 2022 and 2021, distributions of $2.1 million were declared and paid related to the SLP Units and are part of noncontrolling interests. Since inception through December 31, 2022, cumulative distributions declared were $31.8 million, of which $31.3 million have been paid. Such distributions, paid currently at a 7% annualized rate of return on the SLP Units through December 31, 2022, with the exception of the distribution related to the three months ended June 30, 2010, which was paid at an 8% annualized rate will always be subordinated until stockholders receive a stated preferred return, as described below.

Additionally, on March 15, 2018.2023, our Operating Partnership declared a quarterly distribution for the quarterly period ending March 31, 2023 on the SLP Units at an annualized rate of 7.0%. Any future distributions on the SLP Units will always be subordinated until stockholders receive a stated preferred return.

Recent Sales of Unregistered Securities

During the period covered by this Form 10-K, we did not sell any equity securities that were not registered under the Securities Act of 1933.

ITEM 6. SELECTED FINANCIAL DATA:

The following selected consolidated financial data are qualified by reference to and should be read in conjunction with our Consolidated Financial Statements and Notes thereto and “Item 7 Management’s Discussion and Analysis of Financial Condition and Results of Operations” below.

(In Thousands, Except Per Share Amounts) 2017  2016  2015  2014  2013 
Operating Data:                    
Revenues $41,078  $51,994  $55,850  $57,289  $49,526 
Gain on disposition of real estate  10,483   23,705   -   -   - 
Gain on disposition of unconsolidated affiliated real estate entities  -   -   -   4,418   1,200 
Income/(loss) from investments in affiliated real estate entities  -   -   5,804   821   (1,524)
Net income from continuing operations  21,280   35,452   45,961   21,927   13,971 
Net income from discontinued operations  -   -   18,731   278   2,331 
Net income  21,280   35,452   64,692   22,205   16,302 
Less: net income attributable to noncontrolling interest  (1,097)  (1,371)  (4,468)  (1,329)  (1,388)
Net income applicable to Company's common shares $20,183  $34,081  $60,224  $20,876  $14,914 
                     
Basic and diluted net income per Company's common share                    
Continuing operations $0.81  $1.34  $1.60  $0.80  $0.45 
Discontinued operations  -   -   0.73   0.01   0.08 
Basic and diluted income per Company's common shares $0.81  $1.34  $2.33  $0.81  $0.53 
                     
Distributions declared for Company's common shares $17,467  $17,802  $18,077  $18,064  $19,789 
Weighted average common shares outstanding - basic and diluted  24,961   25,426   25,828   25,795   28,310 
                     
Balance Sheet Data:                    
Assets held for sale $-  $-  $-  $111,505  $122,053 
Total assets  519,674   547,295   588,144   673,839   677,761 
Long-term obligations  176,529   201,899   242,256   265,771   265,503 
Liabilities held for sale  -   -   -   70,130   78,758 
Company's stockholder's equity  297,168   297,481   289,061   280,765   268,755 
                     
Other financial data:                    
Funds from operations (FFO) attributable to Company's common shares(1) $15,920  $21,304  $48,942  $28,971  $31,730 

1)For more information about FFO and MFFO, including a reconciliation to our GAAP net income for each period reported, please see Management’s Discussion and Analysis of Financial Condition and Results of Operations - “Funds from Operations and Modified Funds from Operations.”

54

18

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS:

You should read the following discussion and analysis together with our consolidated financial statements and notes thereto included in this Annual Report on Form 10-K. The following information contains forward-looking statements, which are subject to risks and uncertainties. Should one or more of these risks or uncertainties materialize, actual results may differ materially from those expressed or implied by the forward-looking statements. Please see “Special Note Regarding Forward-Looking Statements” above for a description of these risks and uncertainties.Dollar amounts are presented in thousands, except per share data and where indicated in millions.

Overview

The Lightstone Value Plus REIT I, Inc. (the “Lightstone REIT I”), (together with the Operating Partnership (as defined below)its operating partnership, Lightstone Value Plus REIT, L.P. (the “Operating Partnership”), the “Company”, also referred to as “we”, “our” or “us” herein) has and expects to continue to acquire and operate or develop in the future, commercial residential and, hospitalityresidential properties and/or make real estate-related investments, principally in the United States. Our acquisitions and investments are, principally conducted through the Operating Partnership, and may include both portfolios and individual properties. Our commercialWe evaluate all of our real estate investments as one operating segment. As of December 31, 2022, we held a 98% general partnership interest in our Operating Partnership’s common units.

As of December 31, 2022, we (i) have ownership interests in and consolidate two operating properties, one development property and certain land holdings currently consist of retail (primarily multi-tenant shopping centers) and industrial(ii) have ownership interests through two unconsolidated joint ventures in nine unconsolidated multifamily residential properties and seven unconsolidated commercial hotel properties. Additionally, as of December 31, 2022, we have other real estate-related investments consisting of a preferred investment in a related party and a promissory loan we originated, through a joint venture with a related party, to an unaffiliated third-party borrower. We evaluate all of our real estate investments as one operating segment.

With respect to our consolidated operating properties, we wholly own a 296-room Marriott Moxy hotel (the “Lower East Side Moxy Hotel”), located in the Lower East Side neighborhood in the Manhattan borough of New York City, which we developed, constructed and opened on October 27, 2022 and have a 59.2% majority ownership interest in 50-01 2nd St. Associates LLC (the “2nd Street Joint Venture”), a joint venture between us and a related party, which developed, constructed and owns a 199-unit luxury, multifamily residential property (“Gantry Park Landing”), located in the Long Island City neighborhood in the Queens borough of New York City.

With respect to our consolidated development property, we wholly own land parcels located at 355 & 399 Exterior Street in the Mott Haven neighborhood in the Bronx borough of New York City, on which we plan to construct a proposed mixed-use multifamily residential and commercial retail project (the “Exterior Street Project”).

We also wholly own and consolidate certain adjacent land parcels (the “St. Augustine Land Holdings) located in St. Augustine, Florida.

Additionally, we hold a 19.0% joint venture ownership interest in Columbus Portfolio Member LLC (the “Columbus Joint Venture”), which owns nine multifamily residential properties, which we account for using the equity method of accounting and we and hold a 2.5% joint venture ownership interest in LVP Holdco JV LLC (the “Hotel Joint Venture”) which owns seven hotel properties, which we account for using a measurement alternative under which the Hotel Joint Venture is a ‘‘Class A’’ multi-family complex. All such properties have beenmeasured at cost, adjusted for observable price changes and will continue to be acquiredimpairments, if any. Both the Columbus Joint Venture and operated bythe Hotel Joint Venture are between us alone or jointly with others.and related parties.

As discussed in Note 2 to the consolidated financial statements, the results of operations presented below exclude certain properties due to their classification as discontinued operations.

We do not have employees. We entered into an advisory agreement dated April 22, 2005 withpursuant to which Lightstone Value Plus REIT, LLC a Delaware limited liability company, which we refer to as the “Advisor,” pursuant to which the Advisor(the “Advisor”) supervises and manages our day-to-day operations and selects our real estate and real estate related investments, subject to oversight by our Boardboard of Directors.directors (the “Board of Directors”). We pay the Advisor fees for services related to the investment and management of our assets, and we will reimburse the Advisor for certain expenses incurred on our behalf.

Beginning with the year ended December 31, 2006, we qualified to be taxed as a real estate investment trust (a “REIT”), under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). To qualify as a REIT, we must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of our ordinary taxable income to stockholders. As a REIT, we generally will not be subject to U.S. federal income tax on taxable income that we distribute to our stockholders. If we fail to qualify as a REIT in any taxable year, it will then be subject to federal income taxes on its taxable income at regular corporate rates and will not be permitted to qualify for treatment as a REIT for U.S. federal income tax purposes for four years following the year during which qualification is lost unless the Internal Revenue Service grants us relief under certain statutory provisions. Such an event could materially adversely affect our net income and net cash available for distribution to our stockholders. As of December 31, 2017, we continue to comply with the requirements for maintaining our REIT status.

To maintain our qualification as a REIT, we engage in certain activities such as providing real estate-related services through taxable REIT subsidiaries (“TRSs”). As such, we are subject to U.S. federal and state income and franchise taxes from these activities.

19

 

Acquisitions

Investment Strategy and Investment StrategyPolicies

We have and mayexpect to continue to acquiregenerally make our real estate investments in fee intereststitle or a long-term leasehold estate through the Operating Partnership or indirectly through special purpose limited liability companies or through investments in multi-tenant, community, power and lifestyle shopping centers, and in malls located in highly trafficked retail corridors, high-barrier to entry markets, and sub- marketsjoint ventures, partnerships, co-tenancies, or other co-ownership arrangements with constraints on the amountdevelopers of additional property supply. the properties or other persons.

We have also acquired and may continue to acquire mid-scale, limited services lodging properties and multi-tenant industrial properties located near major transportation arteries and distribution corridors; multi-tenant office properties located near major transportation arteries; and market-rate, middle market multi-family properties at a discount to replacement cost. Additionally, we have and may continue to make real estate-related investments including certain preferred equity investments in related parties. We havenot and do not intend to investmake significant investments in single family residential properties; leisure home sites; farms; ranches; timberlands; unimproved properties not intended to be developed; or mining properties.

Investments in real estate are generally made through the purchase of all or part of a fee simple ownership, or all or part of a leasehold interest. We may also purchase limited partnership interests, limited liability company interests and other equity securities. We may also enter into joint ventures with related parties for the acquisition, development or improvement of properties as well as general partnerships, co-tenancies and other participations with real estate developers, owners and others for the purpose of developing, owning and operating real properties. We will not enter into a joint venture to make an investment that we would not be permitted to make on our own. Not more than 10% of our total assets willmay be invested in unimproved real property. For purposes of this paragraph, “unimproved real properties” does not include properties acquired for the purpose of producing rental or other operating income, properties under construction and properties for which development or construction is planned within one year.

55

Acquisitions and Dispositions Activity

The following summarizes our acquisition and disposition activities during Additionally, we do not invest in contracts for the years ended December 31, 2017, 2016 and 2015:

Joint Venture

During 2015, we formed a joint venture (the “Joint Venture”) with Lightstone Value Plus Real Estate Investment Trust II, Inc. (“Lightstone II”), a related party REIT also sponsored by our Sponsor. In a series of transactions that occurred during 2015, the Joint Venture acquired our membership interests in a portfolio of 11 hotel hospitality properties, which we majority owned and consolidated, for aggregate consideration of approximately $122.4 million. The 11 hotels consisted of the following:

¨a 151-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard – Parsippany”) located in Parsippany, New Jersey (wholly owned by us since July 30, 2012);
¨a 90-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard - Willoughby”) located in Willoughby, Ohio (wholly owned by us since December 3, 2012);
¨a 102-room limited service hotel which operates as a Fairfield Inn & Suites by Marriott (the “Fairfield Inn – Des Moines”) located in West Des Moines, Iowa (wholly owned by us since December 3, 2012);
¨a 97-suite limited service hotel which operates as a SpringHill Suites by Marriott (the “SpringHill Suites - Des Moines”) located in West Des Moines, Iowa (wholly owned by us since December 3, 2012);
¨a 82-room, Holiday Inn Express Hotel & Suites (the “Holiday Inn Express - Auburn”) located in Auburn, Alabama (wholly owned by us since January 18, 2013);
¨a 121-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard - Baton Rouge”) located in Baton Rouge, Louisiana (90% owned by us since May 16, 2013);
¨a 108-room limited service hotel which operates as a Residence Inn by Marriott (the “Residence Inn - Baton Rouge”) located in Baton Rouge, Louisiana (90% owned by us since May 16, 2013);
¨a 130-room select service hotel which operates as a Starwood Hotel Group Aloft Hotel (the “Aloft – Rogers”) located in Rogers, Arkansas (wholly owned by us since June 18, 2013);
¨a 83-room limited service hotel which operates as a Fairfield Inn & Suites by Marriott (the “Fairfield Inn – Jonesboro”) located in Jonesboro, Arkansas (95% owned by us since June 18, 2013);
¨a 127-room limited service hotel which operates as a Hampton Inn (the “Hampton Inn - Miami”) located in Miami, Florida (wholly owned by us since August 30, 2013); and
¨a 104-room limited service hotel which operates as a Hampton Inn & Suites (the “Hampton Inn & Suites - Fort Lauderdale”) located in Fort Lauderdale, Florida (wholly owned by us since August 30, 2013).

The operating results of the eleven hotels are classified as discontinued operations in the consolidated statements of operations through their respective dates of disposition for all periods presented. In connection with the dispositions of the eleven hotels, we recognized an aggregate gain on disposition of approximately $17.3 million, which is included in discontinued operations on the consolidated statements of operations, during the year ended December 31, 2015.

During the third quarter of 2017, the Joint Venture sold its ownership interests in four of the hotels (the Courtyard - Baton Rouge, the Residence Inn - Baton Rouge, the Aloft – Rogers and the Fairfield Inn – Jonesboro) to an unrelated third party. Additionally, on November 6, 2017, the Joint Venture completed the acquisition of a 170-room select service hotel located in New Orleans, Louisiana (the “Hyatt – New Orleans”) from an unrelated third party. As a result, the Joint Venture holds ownership interests in eight hotels as of December 31, 2017.

We account for our 2.5% membership interest in the Joint Venture under the cost method and as of December 31, 2017 and 2016, the carrying value of our investment was $1.2 million and $1.5 million, respectively, which is included in investment in related parties on the consolidated balance sheets. 

Southeastern Michigan Multi-Family Properties

During the year ended December 31, 2016, we disposed of four apartment communities (three in May 2016 and the remaining one in July 2016) located in Southeast Michigan (the “Southeastern Michigan Multi-Family Properties”) for an aggregate of approximately $60.9 million and recorded an aggregate gain on dispositionsale of real estate of approximately $23.7 million relatedunless in recordable form and appropriately recorded.

Although we are not limited as to these dispositions. The disposition of the Southeastern Michigan Multi-Family Properties did not qualify to be reported as discontinued operations and therefore, their operating results are reflected in our results from operations for all periods presented through their respective dates of disposition.

56

DoubleTree – Danvers

On September 7, 2017,geographic area where we disposed of a hotel and water park (the “DoubleTree – Danvers”) located in Danvers, Massachusetts to an unrelated third party for aggregate consideration of approximately $31.5 million. In connection with the disposition, we recorded a gain on the disposition of real estate of approximately $10.5 million during the third quarter of 2017. The disposition of the DoubleTree – Danvers did not qualify to be reported as discontinued operations since the disposition did not represent a strategic shift that had a major effectmay conduct our operations, and financial results. Accordingly, the operating results of the DoubleTree – Danvers are reflected in our results from continuing operations for all periods presented through its date of disposition.

Oakview Plaza

The mortgage indebtedness (the “Oakview Plaza Mortgage”) secured by Oakview Plaza matured in January 2017 and was not repaid which constituted a maturity default. The Oakview Plaza Mortgage was subsequently transferred to a special servicer and on September 15, 2017, ownership of Oakview Plaza was transferred to the lender via foreclosure (the “Oakview Plaza Foreclosure”). The carrying value of the assets transferred and the liabilities extinguished in connection with the Oakview Plaza Foreclosure both approximated $27.0 million. The balance of the Oakview Plaza Mortgage as of the date of foreclosure was $25.6 million and the associated accrued default interest was $1.0 million. The disposition of Oakview Plaza did not qualify to be reported as discontinued operations since the disposition did not represent a strategic shift that had a major effect on our operations and financial results. Accordingly, the operating results of the Oakview Plaza are reflected in our results from continuing operations for all periods presented through its date of disposition.

Operating Partnership Activity

Through our Operating Partnership, we have invested and willmay continue to acquire and operate commercial, residential, and hospitalityinvest in properties and make real estate-related investments, principally inlocated near the United States. Our commercial holdings currently consist of retail (primarily multi-tenant shopping centers) and industrial properties. All such properties have been and will continue to be acquired and operated by us alone or jointly with others. Since inception, we have completed the following significant property and investments transactions:

Property and Investments Transactions

·St. Augustine Outlet Center: In March 2006,we completed the acquisition of an outlet center located in St. Augustine, Florida (the “St. Augustine Outlet Center”). In 2007, we purchased an adjacent 8.5-acre parcel of undeveloped land, including certain development rights, and used a portion of it to expand the St. Augustine Center, which was completed during 2008.
·Southeastern Michigan Multi-Family Properties: In June 2006 we completed the acquisition of the four apartment communities located in Southeast Michigan (the “Southeastern Michigan Multi-Family Properties”). We subsequently sold three and the remaining one multi-family apartment communities contained in the Southeastern Michigan Multi-Family Properties in May 2016 and July 2016, respectively.
·Oakview Plaza: In December 2006, we completed the acquisition of a retail power center and parcel of land in Omaha, Nebraska (collectively, “Oakview Plaza”). Ownership of Oakview Plaza was subsequently transferred to the lender via foreclosure in September 2017.
·1407 Broadway: In January 2007, we acquired a 49.0% ownership investment in 1407 Broadway Mezz II, LLC (“1407 Broadway”), which had a sub-leasehold interest (the “Sub-Leasehold Interest”) in a ground lease to an office building located at 1407 Broadway Street in New York, New York. 1407 Broadway subsequently sold the Sub-Leasehold Interest in April 2015.
·Gulf Coast Industrial Portfolio: In February 2007, we purchased a portfolio of industrial properties (collectively, the” Gulf Coast Industrial Portfolio”) located in New Orleans, Louisiana (seven properties), Baton Rouge, Louisiana (three properties) and San Antonio, Texas (four properties).
·Brazos Crossing: In June 2007, we purchased a land parcel in Lake Jackson, Texas, on which we subsequently completed the development of Brazos Crossing during the first quarter of 2008. We subsequently sold Brazos Crossing in July 2012.
·Camden Multi-Family Properties: In November 2007, we purchased the Camden Multi-Family Properties initially consisting of five apartment communities located in Tampa, Florida (one property), Charlotte, North Carolina (two properties) and Greensboro, North Carolina (two properties). In 2010, we subsequently disposed of three of the apartment communities (one located in Tampa, Florida, one located in Charlotte, North Carolina and one located in Greensboro, North Carolina) through foreclosure transactions. In September 2014 we sold the remaining two apartment communities.
·Houston Extended Stay Hotels: In October 2007, we purchased two Extended Stay Hotels located in Houston, Texas (the “Houston Extended Stay Hotels”), which we subsequently sold in December 2013.
·Sarasota: In November 2007, we purchased Sarasota, which we subsequently sold in July 2014.
·Park Avenue: In April 2008, we made a contribution in exchange for membership interests in a wholly owned subsidiary of Park Avenue Funding, LLC, an affiliated real estate lending company (“Park Avenue”). During 2010, we received our final redemption payments from Park Avenue and no longer have any investment in Park Avenue.
·Mill Run: In March 2008, we acquired a 22.54% ownership interest in Mill Run, LLC (“Mill Run”), which owned two retail properties located in Orlando, Florida, and in August 2009, we acquired an additional 14.26% ownership interest in Mill Run. We disposed of all of our ownership interests in Mill Run in August 2010.

57

·POAC: In March 2009, we acquired a 25.0% ownership interest in Prime Outlets Acquisition Company (“POAC”), which owned a portfolio of 18 retail outlet malls located throughout the Unites States, Grand Prairie Holdings LLC (“GPH”) and Livermore Holdings LLC (“LVH”). In August 2009, we acquired an additional 15.0% ownership interest in POAC. We disposed of all of our ownership interests in POAC, excluding GPH and LVH, in August 2010. We subsequently disposed of 50.0% of our ownership interests in both GPH and LVH in December 2011 and our remaining 50.0% ownership interests in both GPH and LVH in December 2012.
·Everson Pointe: In December 2010, we acquired a retail shopping center located in Snellville, Georgia (“Everson Pointe”), which we subsequently sold in December 2013.
·DoubleTree - Danvers: In March 2011, we acquired an 80.0% ownership interest in a hotel and water park (the “CP Boston Property”) located in Danvers, Massachusetts, and in February 2012, we acquired the remaining 20.0% ownership interest. During 2012, the CP Boston Property was rebranded to a DoubleTree Suites by Hilton and is now referred to as the “DoubleTree – Danvers.” We subsequently sold the DoubleTree - Danvers in September 2017.
·Rego Park Joint Venture: In April 2011, we acquired, through a joint venture partnership (the “Rego Park Joint Venture”), a 90.0% ownership interest in a second mortgage loan secured by a residential apartment complex located in Queens, New York. In June 2013, all amounts due under the mortgage loan owned by the Rego Park Joint Venture were paid in full and subsequently distributed to its members.
·Mortgage Loan Receivable: In June 2011, we acquired a mortgage loan secured by a Holiday Inn Express hotel located in East Brunswick, New Jersey. In June 2017, the mortgage loan was paid in full. 
·Gantry Park:In August 2011, we acquired, through a joint venture partnership (the “2nd Street Joint Venture”), an initial 75.0% ownership interest in a fee interest in land located at 50-01 2nd Street in Long Island City, Queens, New York. During the third quarter of 2012, we put approximately 15.8% of our membership interest in the 2nd Street Joint Venture back to our Sponsor and other related parties and as a result, now have an approximately 59.2% membership interest in the 2nd Street Joint Venture. The land acquired by the 2nd Street Joint Venture was purchased for the development of a residential project (the “2nd Street Project” or “Gantry Park”) whose construction was substantially completed and its associated assets were placed in service during the third quarter of 2013.
·Crowe’s Crossing: In October 2011, we acquired Crowe’s Crossing, which we subsequently sold in January 2014.
·Courtyard – Parsippany: In October 2011, we acquired a mortgage loan secured by a Courtyard by Marriott hotel located in Parsippany, New Jersey (the “Courtyard – Parsippany”). We subsequently took title to the Courtyard - Parsippany through a restructuring of the mortgage loan in July 2012. We contributed our interest in the Courtyard – Parsippany to a joint venture between us and Lightstone II (the “Joint Venture”) in February 2015.
·DePaul Plaza: In November 2011, we acquired a retail center located in Bridgeton, Missouri (“DePaul Plaza”)
·The Hotel Portfolio: In December 2012, we acquired a portfolio comprised of three hotels, consisting of two hotels located in West Des Moines, Iowa (the “Fairfield Inn - Des Moines” and the “SpringHill Suites - Des Moines”) and one hotel located in Willoughby, Ohio (the “Courtyard - Willoughby” and collectively, the “Hotel Portfolio”). We subsequently contributed our interests in the Hotel Portfolio to the Joint Venture in January 2015.
·Holiday Inn Express – Auburn: In January 2013, we acquired a Holiday Inn Express Hotel & Suites (the “Holiday Inn Express - Auburn”) located in Auburn, Alabama. We subsequently contributed our interest in Holiday Inn Express - Auburn to the Joint Venture in June 2015.
·Baton Rouge Hotel Portfolio: In May 2013, we acquired a portfolio comprised of two hotels located in Baton Rouge, Louisiana (the “Courtyard - Baton Rouge” and the “Residence Inn - Baton Rouge”, collectively the “Baton Rouge Hotel Portfolio”). We subsequently contributed our interests in the Courtyard - Baton Rouge and the Residence Inn – Baton Rouge to the Joint Venture in February 2015 and June 2015, respectively. The Joint Venture subsequently sold its interests in the Baton Rouge Portfolio in July 2017.
·Arkansas Hotel Portfolio: In June 2013, we acquired a portfolio comprised of two hotels located in Jonesboro, Arkansas (the Fairfield Inn – Jonesboro) and  Rogers, Arkansas (the “Aloft – Rogers”, collectively, the “Arkansas Hotel Portfolio”). We subsequently contributed our interests in the Arkansas Hotel Portfolio to the Joint Venture in June 2015. The Joint Venture subsequently sold its interests in the Arkansas Hotel Portfolio in July 2017.
·Florida Hotel Portfolio: In August 2013, we acquired a portfolio comprised of two hotels located in Miami, Florida (the “Hampton Inn - Miami”) and Fort Lauderdale, Florida (the “Hampton Inn & Suites - Fort Lauderdale”, collectively the “Florida Hotel Portfolio”). We subsequently contributed our interests in the Florida Hotel Portfolio to the Joint Venture in January 2015.
·Investments in Related parties:

We have entered into several agreements with various related party entities that provide for us to make preferred contributions pursuant to certain instruments (the “Preferred Investments”) that entitle us to certain prescribed monthly preferred distributions. The Preferred Investments are classified as held-to-maturity securities, recorded at cost and included in investments in related parties on the consolidated balance sheets.

58

The Preferred Investments (dollars in thousands) are summarized as follows:

Preferred Investments Dividend Rate  December 31,
2017
  December 31, 2016  December 31, 2017  2017  2016  2015 
365 Bond Street  12% $-  $-  $-  $-  $2,252  $5,079 
40 East End Avenue  8% to 12%  30,000   30,000   -   3,383   2,408   1,444 
30-02 39th Avenue  12%  10,000   12,300   -   1,253   1,429   184 
485 7th Avenue  12%  60,000   60,000   -   7,300   7,320   20 
East 11th Street  12%  46,119   31,271   11,381   4,443   2,688   - 
Miami Moxy  12%  12,195   7,682   7,805   1,269   203   - 
Total Preferred Investments     $158,314  $141,253  $19,186  $  17,648  $   16,300  $  6,727 

·365 Bond Street Preferred Investment

In March 2014, we entered into an agreement with various related party entities that provided for us to make contributions of up to $35.0 million, with an additional contribution of up to $10.0 million subject to the satisfaction of certain conditions, which were subsequently met during October 2014, in an affiliateexisting operations of our Sponsor, which owns a parcelin order to achieve economies of land located at 365 Bond Street in Brooklyn, New York on which it constructed a residential apartment project.  Contributions were made pursuant to an instrument, the “365 Bond Street Preferred Investment,” that was entitled to monthly preferred distributions at a rate of 12% per annum and was redeemable by us upon the occurrence of certain events During the year ended December 31, 2016, we redeemed the entire 365 Bond Street Preferred Investment of $42.2 million.

·40 East End Avenue Preferred Investment

In May 2015, we entered into an agreement with various related party entities that provided for us to make contributions of up to $30.0 million in a related party entity, which is now a joint venture between and affiliate of our Sponsor and Lightstone Real Estate Income Trust Inc. (“Lightstone IV”), a related party REIT also sponsored by our Sponsor, which owns a parcel of land located at the corner of 81st Street and East End Avenue in the Upper East Side of New York City on which it is constructing a luxury residential project consisting of 29 condominiums.  Contributions were made pursuant to an instrument, the “40 East End Avenue Preferred Investment,” that is entitled to monthly preferred distributions, initially at a rate of 8% per annum which increased to 12% per annum upon procurement of construction financing in March 2017, and is redeemable at the earlier of six years from the date of our final contribution or May 14, 2023.

·30-02 39th Avenue Preferred Investment

In August 2015, we entered into certain agreements that provided for us to make aggregate contributions of up to $50.0 million in various affiliates of our Sponsor which own a parcel of land located at 30-02 39th Avenue in Long Island City, Queens, New York on which they are constructing a residential apartment project. On March 31, 2017, the 30-02 39th Preferred Investment was amended so that our total aggregate contributions would decrease by $40.0 million to $10.0 million.Contributions were made pursuant to instruments, the “30-02 39th Street Preferred Investment,” that were entitled to monthly preferred distributions between 9% and 12% per annum and is redeemable by us upon the occurrence of certain capital transactions. As of December 31, 2017, there were no remaining unfunded contributions and the outstanding 30-02 39th Street Preferred Investment is entitled to monthly preferred distributions at a rate of 12% per annum.

·485 7th Avenue Preferred Investment 

In December 2015, we entered into an agreement with various related party entities that provided for us to make contributions of up to $60.0 million in an affiliate of our Sponsor which owns a parcel of land located at 485 7th Avenue, New York, New York on which they constructed a 612-room Marriott Moxy hotel, which opened during the third quarter of 2017. Contributions were made pursuant to an instrument, the “485 7th Avenue Preferred Investment,” that is entitled to monthly preferred distributions at a rate of 12% per annum and is redeemable upon the occurrence of certain capital transactions. On January 29, 2018, we redeemed $37.5 million of the 485 7th Avenue Preferred Investment.

·East 11th Street Preferred Investment

On April 21, 2016, we entered into an agreement with various related party entities that provides for us to make contributions of up to $40.0 million in an affiliate of our Sponsor (the “East 11th Street Developer”) which owned two residential buildings located at 112-120 East 11th Street and 85 East 10th Street in New York, New York. The East 11th Street Developer is developing a hotel at 112-120 East 11th Street (the “East 11th Street Project”). Contributions are made pursuant to an instrument, the “East 11th Street Preferred Investment,” that entitles us to monthly preferred distributions at a rate of 12% per annum. We may redeem our investment in the East 11th Street Preferred Investment upon the consummation of certain capital transactions. Additionally, the East 11th Street Developer may redeem our investment at any time or upon the consummation of any capital transaction. Any redemption by us or the East 11th Street Developer under the East 11th Street Preferred Investment will be made at an amount equal to the amount we have invested plus a 12.0% annual cumulative, pre-tax, non-compounded return on the aggregate amount we have invested. On September 30, 2016, we and the East 11th Street Developer amended the East 11th Street Preferred Investment so that our total aggregate contributions would increase by $17.5 million, or up to $57.5 million.

·Miami Moxy Preferred Investment

On September 30, 2016, we entered into an agreement with various related party entities that provides for us to make contributions of up to $20.0 million in an affiliate of our Sponsor (the “Miami Moxy Developer”) which owns the property located at 915 through 955 Washington Avenue in Miami Beach, Florida, on which the Miami Moxy Developer is developing a 205-room Marriott Moxy hotel (the “Miami Moxy”). Contributions are made pursuant to an instrument, the “Miami Moxy Preferred Investment,” that entitles us to monthly preferred distributions at a rate of 12% per annum. We may redeem our investment in the Miami Moxy Preferred Investment upon the consummation of certain capital transactions. Additionally, the Miami Moxy Developer may redeem our investment at any time or upon the consummation of any capital transaction. Any redemption by us or the Miami Moxy Developer under the Miami Moxy Preferred Investment will be made at an amount equal to the amount we have invested plus a 12.0% annual cumulative, pre-tax, non-compounded return on the aggregate amount we have invested.scale where possible.

59

The Joint Venture

We have a 2.5% membership interest in the Joint Venture. The Joint Venture previously acquired our membership interests in a portfolio of 11 hotels in a series of transactions completed during 2015. During the third quarter of 2017, the Joint Venture sold its ownership interests in four of the hotels to an unrelated third party and as a result, holds ownership interests in the seven remaining hotels as well as an additional hotel it acquired onNovember 6, 2017 from an unrelated third party.

Current Environment

Our operating results are substantially impacted by the overall health of the North American economies. Ourlocal, U.S. national and global economies and may be influenced by market and other challenges. Additionally, our business and financial performance including collection of our accounts receivable, recoverability of assets including investments, may be adversely affected by current and future economic conditions, such as a reduction in theand other conditions; including, but not limited to, availability or terms of credit,financings, financial markets volatility, political upheaval or uncertainty, natural and man-made disasters, terrorism and acts of war, unfavorable changes in laws and regulations, outbreaks of contagious diseases, cybercrime, loss of key relationships, inflation and recession.

Our overall performance depends in part on worldwide economic and geopolitical conditions and their impacts on consumer behavior. Worsening economic conditions, increases in costs due to inflation, higher interest rates, certain labor and supply chain challenges, and developments related to the COVID-19 pandemic, and other changes in economic conditions, may adversely affect our results of operations and financial performance.

We are not currently aware of any other material trends or uncertainties, favorable or unfavorable, other than national economic conditions affecting real estate generally, that may be reasonably anticipated to have a material impact on either capital resources or the revenues or income to be derived from the acquisition and operation of real estate and real estate related investments,our operations, other than those referred to inabove or throughout this Form 10-K. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during a reporting period.

Critical Accounting Estimates and Policies

General.

Our consolidated financial statements, included in this annual report, include our accounts, the Operating Partnership and its subsidiaries (over which we exercise financial and operating control). All inter-company balances and transactions have been eliminated in consolidation.

The discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).GAAP. The preparation of our financial statements requires us to make estimates and judgments about the effects of matters or future events that are inherently uncertain. These estimates and judgments may affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

On an ongoing basis, we evaluate our estimates, including contingencies and litigation. We base these estimates on historical experience and on various other assumptions that we believe to be reasonable in the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

20

 

To assist in understanding our results of operations and financial position, we have identified our critical accounting policies and discussed them below. These accounting policies are most important to the portrayal of our results and financial position, either because of the significance of the financial statement items to which they relate or because they require our management'smanagement’s most difficult, subjective or complex judgments.

Revenue Recognition and Valuation of Related Receivables.

Our revenue, which is comprised largely of rental income, includes rents that tenants pay in accordance with the terms of their respective leases reported on a straight-line basis over the initial term of the lease. Since our leases may provide for rental increases at specified intervals, straight-line basis accounting requires us to record as an asset, and include in revenue, unbilled rent that we only receive if the tenant makes all rent payments required through the expiration of the initial term of the lease. Accordingly, we determine, in our judgment, to what extent the unbilled rent receivable applicable to each specific tenant is collectible. We review unbilled rent receivables on a quarterly basis and take into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. In the event that the collection of unbilled rent with respect to any given tenant is in doubt, we record an increase in our allowance for doubtful accounts or record a direct write-off of the specific rent receivable, which has an adverse effect on our net income for the year in which the allowance is increased or the direct write-off is recorded and decreases our total assets and stockholders’ equity. Revenues from the operations of the hotel are recognized when the services are provided.

60

In addition, we will defer the recognition of contingent rental income, such as percentage rents, until the specific target which triggers the contingent rental income is achieved. Cost recoveries from tenants will be included in tenant reimbursement income in the period the related costs are incurred.

Investments in Real Estate.Estate

We generally record investments in real estate at cost and capitalize improvements and replacements when they extend the useful life or improve the efficiency of the asset. We expense costs of ordinary repairs and maintenance as incurred. We compute depreciation using the straight-line method over the estimated useful lives of the applicable real estate asset. We generally use estimated useful lives of up to thirty-nine years for buildings and improvements, five to ten years for furniture and fixtures and the shorter of the useful life or the remaining lease term for tenant improvements and leasehold interests.

We make subjective assessments as to the useful lives of our properties for purposes of determining the amount of depreciation to record on an annual basis with respect to our investments in real estate. These assessments have a direct impact on our net income because, if we were to shorten the expected useful lives of our investments in real estate, we would depreciate these investments over fewer years, resulting in more depreciation expense and lower net income on an annual basis.

We record assets and groups of assets and liabilities which comprise disposal groups as “held for sale” when all of the following criteria are met: a decision has been made to sell, the assets are available for sale immediately, the assets are being actively marketed at a reasonable price in relation to the current fair value, a sale has been or is expected to be concluded within twelve months of the balance sheet date, and significant changes to the plan to sell are not expected. The assets and disposal groups held for sale are valued at the lower of book value or fair value less disposal costs. For sales of real estate or assets classified as held for sale, we evaluate whether a disposal transaction meets the criteria of a strategic shift and will have a major effect on our operations and financial results to determine if the results of operations and gains on sale of real estate will be presented as part of our continuing operations or as discontinued operations in our consolidated statements of operations. If the disposal represents a strategic shift, it will be classified as discontinued operations for all periods presented; if not, it will be presented in continuing operations.

When circumstances such as adverse market conditions indicate a possible impairment of the value of a property, we will reviewWe evaluate the recoverability of our investments in real estate assets at the property’slowest identifiable level, the individual property level. An impairment loss is recognized only if the carrying value. The reviewamount of recoverabilitya long-lived asset is based on ournot recoverable and exceeds its fair value.

We evaluatethe long-lived assets for potential impairment whenever events or changes in circumstances indicate that the undiscounted projected cash flows are less than the carrying amount for a particular property. No single indicator would necessarily result in us preparing an estimate of theto determine if a long-lived asset’s future undiscounted cash flows excluding interest charges, expectedare less than its book value. We use judgment to determine if the severity of any single indicator, or the fact there are a number of indicators of less severity that when combined, would result fromin an indication that a long-lived asset requires an estimate of the property’s use and eventual disposition. Our forecast of theseundiscounted cash flows considers factorsto determine if an impairment has occurred. Relevant facts and circumstances include, among others, significant underperformance relative to historical or projected future operating results and significant negative industry or economic trends. The estimated cash flows used for the impairment analysis are subjective and require us to use our judgment and the determination of estimated fair value are based on our plans for the respective assets and our views of market and economic conditions. The estimates consider matters such as expected future operating income, market and other applicable trends and residual value, as well as the effects of leasing demand, competition, and other factors. If impairment existsrecent sales data for comparable properties. Changes in estimated future cash flows due to changes in our plans or views of market and economic conditions could result in recognition of impairment losses, which, under the inability to recover the carrying value of a property, we record an impairment loss to the extent that the carrying value exceeds the estimated fair valueapplicable accounting guidance, may be substantial.

Accounting for Asset Acquisitions

The cost of the property.

We make subjective assessments as to whether there are impairmentsacquisition in the values of our investments in real estate. We evaluate our ability to collect both interest and principal related to any real estate related investments in which we may invest. If circumstances indicate that such investment is impaired, we reduce the carrying value of the investment to its net realizable value. Such reduction in value will be reflected as a charge to operations in the period in which the determination is made.

Real Estate Purchase Price Allocation.

The fair value of the real estate acquiredan asset acquisition is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases for acquired in-place leases and the value of tenant relationships, and certain liabilities such as assumed debt and contingent liabilities based in each case on the basis of their relative fair values. Purchase accounting is applied to assets and liabilities related to real estate entities acquired based upon the percentage of interest acquired. Fees incurred related to asset acquisitions are expensedcapitalized as incurred within general and administrative costs within the consolidated statements of operations.

Upon acquisition of real estate operating properties, we estimate the fair value of acquired tangible assets and identified intangible assets and liabilities and assumed debt and contingent liabilities at the date of acquisition, based upon an evaluation of information and estimates available at that date. Based on these estimates, we evaluate the existence of goodwill or a gain from a bargain purchase and allocate the initial purchase price to the applicable assets, liabilities and noncontrolling interest, if any. As final information regarding fair valuepart of the assets acquired and liabilities assumed and noncontrolling interest is received and estimates are refined, appropriate adjustments are made to the purchase price allocation. The allocations are finalized as soon as all the information necessary is available and in no case later than within twelve months from the acquisition date.

We allocate the purchase price of an acquired property to tangible assets based on the estimated fair values of those tangible assets assuming the building was vacant. We record above-market and below-market in-place lease values for acquired properties based on the present value (using an interest rate which reflects the risks associated with the leases acquired)cost of the difference between (1) the contractual amounts to be paid pursuant to the in-place leases and (2) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease including consideration of any bargain renewal periods. We amortize capitalized above-market lease values as a reduction of rental income over the remaining non-cancelable terms of the respective leases. We amortize any capitalized below-market lease values as an increase to rental income over the initial term and any fixed-rate or below-market renewal periods in the respective leases.investment.

61

21

 

Accounting for Development Projects

We measureincur a variety of costs in the aggregate fair valuedevelopment of other intangible assets acquired based ona property. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the difference between (1)development of the property, valued with existing in-place leases adjusteddevelopment costs, construction costs, interest costs, real estate taxes and other costs incurred during the period of development. We cease capitalization when the development project is substantially complete and placed in service, which may occur in phases. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment.

Once a development project is placed in service, which may occur in phases or for an entire building or project, the costs capitalized to market rental ratesthat development project are transferred to land and (2) the property valued as if vacant. The fair value of in-place leases will include direct costs associated with obtaining a new tenant, opportunity costs associated with lost rentals which will be avoided by acquiring an in-place lease,improvements, buildings and tenant relationships. Direct costs associated with obtaining a new tenant include commissions, tenant improvements, and other direct costsfurniture and will be estimated based upon independent appraisals and management’s consideration of current market costs to execute a similar leases. These direct costs will be included in intangible lease assets in the accompanyingfixtures on our consolidated balance sheet and will be amortized oversheets at the remaining termshistorical cost of the respective lease.property.

We amortize the value of in-place leasesNotes Receivable

Notes receivable that we intend to expense over the initial term of the respective leases. The value of customer relationship intangibles will be amortizedhold to expense over the initial term in the respective leases, but in no event will the amortization period for intangible assets exceed the remaining depreciable life of the building. Should a tenant terminate its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense.

Real Estate-Related Debt Investments

Real estate-related debt investmentsmaturity are intended to be held until maturity and accordingly, will be carried at cost, net of any unamortized loan fees, origination costs, fees, discounts, premiums and unfunded commitments. Real estate-related debt investments that are deemed impaired will be carried at amortized cost less a reserve, if deemed appropriate, which approximates fair value.

Investment income will be recognized on an accrual basis.basis and any related premium, discount, origination costs and fees are amortized over the life of the investment using the effective interest method. The amortization is reflected as an adjustment to investment income in our statements of operations.

Real estate-related debt investments will be considered impaired when, based on current information and events, it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms.

Income recognition will beis suspended for a debt investment at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal of an impaired debt investment is in doubt, all payments will beare applied to principal under the cost recovery method. When the ultimate collectability of the principal of an impaired debt investment is not in doubt, contractual interest will beis recorded as interestinvestment income when received, under the cash basis method, until an accrual is resumed when the debt investmentinstrument becomes contractually current and performance is demonstrated to be resumed. A debt investment will be written off

Credit Losses and Impairment on Notes Receivable

Notes receivable are considered impaired when, based on current information and events, it is no longer realizableprobable that we will not be able to collect principal and interest amounts due according to the contractual terms. We assess the credit quality of our notes receivable and adequacy of reserves on a quarterly basis, or more frequently as necessary. Significant judgment of management is legally discharged.required in this analysis. We consider the estimated net recoverable value of the notes receivable as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located. Because this determination is based on projections of future economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as of the balance sheet date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the notes receivable, a reserve is recorded with a corresponding charge to investment income. The reserve for each note receivable is maintained at a level that is determined to be adequate by management to absorb probable losses.

Investments in Unconsolidated Affiliated Real Estate Entities.

We evaluate all joint venture arrangementsinvestments in other entities for consolidation. We consider theour percentage interest in the joint venture, evaluation of control and whether a variable interest entity (“VIE”) exists when determining ifwhether or not the investment qualifies for consolidation.

For those investments in affiliated real estate entities which do not meet the criteriaconsolidation or if it should be accounted for consolidation, we record these investments inas an unconsolidated real estate entities using the equity or cost method of accounting. Underinvestment under the equity method of accounting.

If an investment qualifies for the equity method of accounting, our investment is recorded initially at cost, and subsequently adjusted for equity in net income (loss)or loss and cash contributions and distributions. The net income or loss of each investoran unconsolidated investment is allocated to its investors in accordance with the provisions of the applicable operating agreementsagreement of the real estate entities.entity. The allocation provisions in these agreements may differ from the ownership interest held by each investor. Differences, if any, between the carrying amount of our investment in the respective joint venture and our share of the underlying equity of such unconsolidated entitiesentity are amortized over the respective lives of the underlying assets as applicable. These items are reported as a single line item in the consolidated statements of operations as income or loss from investments in unconsolidated affiliated real estate entities. Under

22

We review investments for impairment in value whenever events or changes in circumstances indicate that the cost methodcarrying amount of accounting, thesuch investment is recorded initially at cost, and subsequently adjusted for cash contributions and distributions resulting from any capital events. Dividends earned from the underlying entities are recorded as interest income.

On a quarterly basis, we assess whether the value of our investments in unconsolidated real estate entities has been impaired.may not be recoverable. An investment is impaired only if management’s estimate of the fair value of the investment is less than the carrying value of the investment, and such decline in value is deemed to be other than temporary. The ultimate realization of our investment in partially owned entities is dependent on a number of factors including the performance of that entity and market conditions. If we determine that a decline in the value of a partially owned entity is other than temporary, we record an impairment charge.

62

Inflation

We will be exposed to inflation risk as income from long-term leases is expected to be the primary source of our cash flows from operations. Our long-term leases are expected to contain provisions to mitigate the adverse impact of inflation on our operating results. Such provisions will include clauses entitling us to receive scheduled base rent increases and base rent increases based upon the consumer price index.  In addition, our leases are expected to require tenants to pay a negotiated share of operating expenses, including maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in cost and operating expenses resulting from inflation.  

Treatment of Management Compensation, Expense Reimbursements and Operating Partnership Participation Interest

Management of our operations is outsourced to our Advisor and certain other affiliates of our Sponsor. Fees related to each of these services are accounted for based on the nature of such service and the relevant accounting literature. Fees for services performed that represent our period costs are expensed as incurred. Such fees include acquisition fees associated with the purchase of interests in affiliated real estate entities; asset management fees paid to our Advisor and property management fees paid to our Property Manager, which manage certain of the properties we acquire, or to other unaffiliated third-party property managers, principally for the management of our hospitality properties. These fees are expensed or capitalized to the basis of acquired assets, as appropriate.

Our Property Manager may also perform fee-based construction management services for both our re-development activities and tenant construction projects. These fees are considered incremental to the construction effort and will be capitalized to the associated real estate project as incurred. Costs incurred for tenant construction will be depreciated over the shorter of their useful life or the term of the related lease. Costs related to redevelopment activities will be depreciated over the estimated useful life of the associated project.

Leasing activity at certain of our properties has also been outsourced to our Property Manager. Any corresponding leasing fees we pay are capitalized and amortized over the life of the related lease.

Expense reimbursements made to both our Advisor and Property Manager will be expensed or capitalized to the basis of acquired assets, as appropriate.

Through March 31, 2009,In connection with our initial public offering, Lightstone SLP, LLC, an affiliate of the Advisor, purchased an aggregate of $30.0 million of special general partner interests (“SLP Units”) in the Operating Partnership (the “SLP Units”) at a cost of $100,000 per unit through March 31, 2009, and none thereafter. These SLP units are included in noncontrolling interests on the consolidated balance sheets.

Income Taxes

We elected to be taxed and qualify as a REIT in conjunctioncommencing with the filing of ourtaxable year ended December 31, 2005 U.S. federal income tax return.. If we remain qualified as a REIT, we generally will not be subject to U.S. federal income tax on our net taxable income that we distribute currently to our stockholders. To maintain our REIT qualification under the Internal Revenue Code of 1986, as amended, or the Code, we must meet a number of organizational and operational requirements, including a requirement that we annually distribute to our stockholders at least 90% of our REIT taxable income (which does not equal net income, as calculated in accordance with generally accepted accounting principles in the United States of America, or GAAP), determined without regard to the deduction for dividends paid and excluding any net capital gain. If we fail to remain qualified for taxation as a REIT in any subsequent year and do not qualify for certain statutory relief provisions, our income for that year will be taxed at regular corporate rates, and we may be precluded from qualifying for treatment as a REIT for the four-year period following our failure to qualify as a REIT. Such an event could materially adversely affect our net income and net cash available for distribution to our stockholders. As of December 31, 2017 and 2016, we had no material uncertain income tax positions and our net operating loss carry forward was $11.5 million. Additionally, even if we continue to qualify as a REIT for U.S. federal income tax purposes, we may still be subject to some U.S. federal, state and local taxes on our income and property and to U.S. federal income taxes and excise taxes on our undistributed income.income, if any.

To maintain our qualification as a REIT, we engage in certain activities through taxable REIT subsidiaries (“TRSs”). As such, we aremay still be subject to U.S. federal and state income and franchise taxes from these activities.

As of December 31, 2022 and 2021, we had no material uncertain income tax positions.

23

 

Results of Operations

Our primarySignificant Transactions and Events during 2022 and 2021

Columbus Joint Venture - Acquisition of Columbus Properties

On November 29, 2022, we along with CRE Columbus Member (“Converge”), a majority owned subsidiary of Converge Holdings LLC, a reinsurance business owned by the Sponsor, and LEL Columbus Member LLC (the “BVI Member”), a wholly owned subsidiary of Lightstone Enterprises Limited (“BVI”), a real estate investment company owned by the Sponsor, entered into a joint venture agreement to form Columbus Portfolio Member LLC (the “Columbus Joint Venture”) for the purpose of acquiring nine multifamily properties (the “Columbus Properties”) located in the area of Columbus, Ohio for a contractual purchase price of $465.0 million. We have an ownership interest of 19% in the Columbus Joint Venture. Converge and the BVI Member, which are both related parties, have ownership interests of 19% and 62%, respectively. Additionally, the Manager of the Columbus Joint Venture is LEL Bronx Manager LLC, an entity wholly owned by BVI.

On November 29, 2022, the Columbus Joint Venture completed the purchase of the Columbus Properties. The acquisition was funded with $74.3 million of cash and $390.7 million of aggregate proceeds from preferred investments from unrelated third-parties and loans from two financial measure for evaluating eachinstitutions. In connection with the acquisition and financings, the total cash paid, including closing, financing and other transaction costs and pro-rations, was $92.3 million and we paid $17.5 million representing our 19.0% pro rata share. In connection with the acquisition, we also paid the Advisor a separate acquisition fee of $2.4 million, equal to 2.75% of our propertiespro-rata share of the contractual purchase price which is net operating income (“NOI”). NOI represents rental income lessreflected in the carrying value of our investment in unconsolidated affiliated real estate entity on the consolidated balance sheets. Commencing on the date of acquisition, we have accounted for our ownership interest in the Columbus Joint Venture in accordance with the equity method of accounting.

Opening of Lower East Side Moxy Hotel

On October 27, 2022, we substantially completed the development of our wholly owned Lower East Side Moxy Hotel located in the Lower East Side neighborhood in the Manhattan borough of New York City and it opened for business. Additionally, all four of the food and beverage venues within the Lower East Side Moxy Hotel opened during the fourth quarter of 2022.

Closure and Demolition of the St. Augustine Outlet Center

We wholly owned the St. Augustine Outlet Center, a retail center located in St. Augustine, Florida, which was originally built in 1998 and subsequently acquired by us in 2006 and renovated and further expanded in 2008 to 0.3 million of gross leasable area. During the COVID-19 pandemic, the occupancy of our St. Augustine Outlet Center significantly declined and because of limited leasing success, we began exploring various strategic alternatives for the property. As a result, during the third quarter of 2021, we determined that we would no longer continue to pursue leasing of space to tenants and therefore, began to enter into lease termination agreements with certain tenants and also provided notice to our other tenants that we would not renew their leases at the scheduled expiration of their lease. Due to this change in leasing strategy and resulting decrease in the fair value of the St. Augustine Outlet Center, we recorded a non-cash loss on impairment of real estate of $11.3 million during the third quarter of 2021.

Because of the aforementioned lease terminations and scheduled expirations, substantially all of the tenants vacated the property during the first quarter of 2022 and on June 29, 2022, we entered into a lease termination agreement with the property’s final tenant providing for them to receive an aggregate of $0.8 million provided they vacated the property no later than July 15, 2022. The final tenant vacated the property in July 2022 and we ceased operations of the St. Augustine Outlet Center effective July 15, 2022 and shortly thereafter, commenced demolition of the property’s building and improvements in order to prepare the various land parcels for potential sale and/or lease. The demolition of the property’s buildings and improvements was substantially completed during the third quarter of 2022 and we recognized a loss on demolition of $16.6 million consisting of the write-off of the carrying value of the property’s building and improvements plus related costs. As a result the remaining carrying value of the St. Augustine land and improvements was $4.9 million as of December 31, 2022 and is included in land and improvements on the consolidated balance sheet.

24

In connection with the terms of certain of the lease termination agreements, we agreed to make various payments to certain tenants provided they closed their store and vacated the property. We expense lease termination fees in the period the lease termination agreement is executed and such expenses are included in property operating expenses real estate taxeson the consolidated statements of operations. During the years ended December 31, 2022 and general2021, we recognized lease termination fees of $0.8 million and administrative expenses. We believe that NOI is helpful to investors as a supplemental measure$0.4 million, respectively.

Disposition of the operating performanceSanta Clara Project

In January 2019, we acquired a parcel of land located at 2175 Martin Avenue, Santa Clara, California (the “Martin Avenue Land”) from an unaffiliated third party for $10.6 million. Subsequently, we completed certain activities associated with the potential development and construction of a real estate company because it is a direct measuredata center on the Martin Avenue Land (the “Santa Clara Project”).

On July 7, 2021, we disposed of the actual operating resultsSanta Clara Project to an unrelated third party for a contractual sales price of our properties.

The dispositions$13.9 million. In connection with the disposition of the DoubleTree – Danvers, Oakville Plaza andSanta Clara Project, we recognized a gain on sale of investment property of $0.2 million during the Southeastern Michigan Multi-Family Propertiesthird quarter of 2021.

The disposition of the Santa Clara Project did not qualify to be reported as discontinued operations since none of the dispositions representedit did not represent a strategic shift that had a major effect on our operations and financial results. Accordingly, the operating results of the DoubleTree – Danvers, Oakville Plaza and the Southeastern Michigan Multi-Family PropertiesSanta Clara Project are reflected in our results from continuing operations for all periods presented through their respective datesits date of disposition. The operating results

Sale of Land Parcel

On May 25, 2021, we completed the apartment communities contained indisposition of a parcel of land adjacent to the Southeastern Michigan Properties wereSt. Augustine Outlet Center to an unrelated third party for a contractual sales price of $6.8 million and recognized a gain of $3.6 million during the second quarter of 2021, which is included in our Multi-Family Residential Segment, the DoubleTree – Danvers in our Hospitality Segment and Oakville in our Retail Segment, through their respective datesgain on disposition of disposition. The operating results of the eleven hotels acquired by the Joint Venture in a series of transactions during 2015 are classified as discontinued operations inreal estate, net on the consolidated statements of operations through their respective dates of disposition for all periods presented.operations.

63

For the Year Ended December 31, 20172022 vs. December 31, 20162021

Consolidated

Rental revenues

Revenues

Our rental revenues are comprised of rental revenues,income and tenant recovery income and other service income. Total rental revenues decreased by approximately $10.9$0.8 million to $41.1$9.6 million for the year ended December 31, 20172022 compared to $52.0$10.4 million for the same period in 2016. See “Segment Results2021. This decrease reflects lower rental revenues of Operations$2.3 million for the year ended December 31, 2017 compared to December 31, 2016”St. Augustine Outlet Center resulting from substantially all of its tenants vacating during the first quarter of 2022 and us subsequently ceasing operations of the property effective July 15, 2022, partially offset by higher rental revenues of $1.5 million for additional information onGantry Park Landing resulting from higher occupancy and rental rates.

Hotel revenues by segment.

Property operating expenses

Property operating expenses decreased by approximately $6.7 million to $20.4Hotel revenues were $5.4 million for the year ended December 31, 2017 compared to $27.1 million for the same period in 2016. This decrease primarily reflects lower expenses in (i) our Multi-Family Residential Segment, principally due to the disposition2022 as a result of the Southeastern Michigan Multi-Family Properties and (ii) our Hospitality Segment, due to the dispositionopening of the DoubleTree – Danvers.Lower East Side Moxy Hotel on October 27, 2022. Hotel revenues consisted of $3.1 million of room revenue and $2.3 million of food, beverage and other revenue.

Real estate taxesProperty operating expenses

Real estate taxes expenseProperty operating expenses decreased by approximately $0.6$0.2 million to $2.5$4.0 million for the year ended December 31, 20172022 compared to $3.1$4.2 million for the same period in 2016.  This2021. The decrease is primarily reflectsattributable to lower property operating costs of $0.4 million for the St. Augustine Outlet Center, which ceased operations effective July 15, 2022, partially offset by higher property operating expenses in (i) our Multi-Family Residential Segment, principally due to the disposition of the Southeastern Michigan Multi-Family Properties and (ii) our Hospitality Segment due to the disposition of the DoubleTree – Danvers.$0.2 million for Gantry Park Landing resulting from higher utility expenses.

25

 

General and administrativeHotel operating expenses

General and administrativeHotel operating expenses increased by approximately $2.8 million to $7.8were $4.7 million for the year ended December 31, 2017 compared to $5.02022 as a result of the opening of the Lower East Side Moxy Hotel on October 27, 2022. Hotel operating expenses consisted of $2.2 million of room expense and $2.5 million of food and beverage costs.

Real estate taxes

Real estate taxes were $0.3 million for both of the same period in 2016. This increase was primarily dueyears ended December 31, 2022 and 2021.

General and administrative costs

General and administrative costs were $2.6 million for both of the years ended December 31, 2022 and 2021.

Impairment charge

During the year ended December 31, 2021, we recorded a third quarter non-cash impairment charge of $11.3 million to higher professional feesreduce the carrying value of our St. Augustine Outlet Center to its estimated fair value.

Pre-opening costs

Pre-opening costs generally consist of non-recurring personnel, marketing and other costs. In preparation for the opening of the Lower East Side Moxy Hotel, which opened on October 27, 2022, we incurred pre-opening costs of $4.5 million during the 2017 period.year ended December 31, 2022. No pre-opening costs were incurred during 2021.

Depreciation and amortization

Depreciation and amortization expense decreased by approximately $1.4$2.3 million to $10.0$3.2 million for the year ended December 31, 20172022 compared to $11.4 million the same period in 2016.  This decrease primarily reflects lower depreciation expense in (i) our Multi-Family Residential Segment, principally due to the disposition of the Southeastern Michigan Multi-Family Properties and (ii) our Hospitality Segment due to the disposition of the DoubleTree – Danvers.

Interest and dividend income

Interest and dividend income increased by approximately $1.3 million to $20.9 million for year ended December 31, 2017 compared to $19.6$5.5 million for the same period in 2016. 2021. The increasedecrease is attributable to lower depreciation and amortization of $3.1 million for the St. Augustine Outlet Center, which ceased operations effective July 15, 2022 offset by higher depreciation of $0.8 million for the Lower East Side Moxy Hotel, which opened on October 27, 2022.

Interest and dividend income

Interest and dividend income decreased by $4.7 million to $9.1 million for the year ended December 31, 2022 compared to $13.8 million for the same period in 2021. The decrease primarily reflects an increaselower interest and dividend income earned on our notes receivable of $1.3$4.3 million in investment income from our Preferred Investments.and preferred investments of $0.4 million.

Interest expense

Interest expense, including amortization of deferred financing costs, was approximately $13.7decreased by $2.7 million to $5.3 million for both yearsthe year ended December 31, 20172022 compared to $2.6 million for the same period in 2021. Interest expense is primarily attributable to financings associated with our investments and 2016.reflects both changes in market interest rates on our variable rate indebtedness and the weighted average principal outstanding during the periods. Additionally, during the year ended December 31, 2022 and 2021, $14.5 million and $8.2 million, respectively, of interest was capitalized to development projects.

Gain on disposition of real estate

During the year ended December 31, 20172022, we recognized a gain on disposition of real estate of approximately $10.5$1.1 million related to Oakview, a shopping center located in Omaha, Nebraska, which we previously disposed of in September 2017.

During the year ended December 31, 2021, we recognized an aggregate gain on the disposition of real estate of $3.9 million consisting of a gain of $3.6 million related to the sale of a parcel of land adjacent to the St. Augustine Outlet Center on May 21, 2021 and a gain of $0.2 million related to the sale of the DoubleTree – Danvers.Santa Clara Project on July 7, 2021.

26

Loss on demolition

We ceased operations of the St. Augustine Outlet Center effective July 15, 2022 and shortly thereafter, commenced demolition of the property’s building and improvements. During the third quarter of 2022, the demolition was substantially completed and we recognized a loss on demolition of $16.6 million consisting of the write-off of the carrying value of the property’s building and improvements plus related costs.

Unrealized (loss)/gain on marketable equity securities

During the year ended December 31, 20162022, we recognized a gainrecorded unrealized losses on dispositionmarketable equity securities of real estate of approximately $23.7$13.4 million related toand during the sale of the Southeastern Michigan Multi-Family Properties.

64

Gain on satisfaction of mortgage receivable

During year ended December 31, 20172021, we recognizedrecorded unrealized gains on marketable equity securities of $16.5 million. These unrealized gains and losses represented the change in the fair value of our marketable equity securities during those periods.

Gain on sale of marketable securities

During the year ended December 31, 2022, we recorded a gain on satisfactionthe sale of mortgage receivablemarketable securities of approximately $3.2$0.6 million related toand during the repayment in fullyear ended December 31, 2021, we recorded a gain on the sale of marketable securities of $5.9 million. These gains represented the difference between the sales price and carrying value of our mortgage receivable collateralized by a Holiday Inn Express locatedmarketable securities sold during those periods.

Mark to market adjustments on derivative financial instruments

During the year ended December 31, 2022, we recorded positive mark to market adjustments on our derivative financial instruments of $3.0 million and during the year ended December 31, 2021, we recorded positive mark to market adjustments on our derivative financial instruments of $0.2 million. These mark to market adjustments represented the change in East Brunswick, New Jersey which we acquired at a discount in 2011.the fair value of our interest rate cap contracts during the period.

Noncontrolling interests

The net earnings allocated to noncontrolling interests relates to (i) the interestsparties of that hold units in the Operating Partnership, held by our Sponsor as well as common units held by our limited partners (ii) the interest in PRO-DFJV Holdings LLC (“PRO”) held by our Sponsor, and (iii) the ownership interests in 50-01 2nd St Associates LLC (the “2nd Street Joint Venture”), which owns Gantry Park, a multi-family residential property, held by our Sponsor and other affiliates. 

Segment Results of Operations for the Year Ended December 31, 2017 compared to December 31, 2016

Retail Segment -Our Retail Segment includes the operating results of the2nd St. Augustine Outlet Center, DePaul Plaza and Oakview Plaza during the 2017 and 2016 periods. Ownership of Oakview Plaza was transferred to the lender via foreclosure in September 2017.

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2017  2016  $  % 
  (unaudited)       
Revenues $9,896  $11,428  $(1,532)  -13.4%
NOI  4,732   6,315   (1,583)  -25.1%
Average Occupancy Rate for period  84.5%  86.4%      -1.9%

The following table represents lease expirations for our Retail Segment as of December 31, 2017:

Lease
Expiration
Year
 Number of
Expiring
Leases
  GLA of Expiring
Leases (Sq. Ft.)
  Annualized Base
Rent of Expiring
Leases ($)
  Percent of
Total GLA
  Percent of Total
Annualized
Base Rent
 
2018  13   44,828   684,305   11.5%  13.0%
2019  17   76,731   1,444,514   19.6%  27.4%
2020  9   150,532   1,561,792   38.5%  29.6%
2021  5   27,564   419,113   7.0%  8.0%
2022  3   7,818   126,832   2.0%  2.4%
2023  2   30,700   530,545   7.8%  10.1%
2024  1   1,163   53,375   0.3%  1.0%
2025  4   15,517   270,237   4.0%  5.1%
2026  2   28,687   56,382   7.3%  1.1%
Thereafter  1   7,959   123,365   2.0%  2.3%
   57   391,499   5,270,460   100.0%  100.0%

As of December 31, 2017, we had three tenants, Kohl’s Inc., Saks & Company and H& M Hennes & Mauritz L.P., each with one store, representing approximately 19.6%, 5.4% and 5.0%, respectively, of the total GLA in our Retail Segment. Additionally, as of that date, we did not have any other tenants whose GLA was 5% or more of the total GLA in our Retail Segment.

Revenues and NOI for our Retail Segment decreased by $1.5 million and $1.6 million, respectively, for the year ended December 31, 2017 compared to the same period in 2016. Excluding the effect of Oakview Plaza, revenues and NOI decreased by $0.6 million and $0.9 million, respectively, for the year ended December 31, 2017 compared to the same period in 2016. These decreases were primarily attributable to the St. Augustine Outlet Center.

Multi-Family Residential Segment -Our Multi-Family Residential Segment includes the operating results of the Southeastern Michigan Multi-Family Properties and Gantry Park during the 2017 and 2016 periods. The Southeastern Michigan Multi-Family Properties were sold during 2016.

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2017  2016  $  % 
  (unaudited)       
Revenues $8,585  $12,553  $(3,968)  -31.6%
NOI  6,456   8,492   (2,036)  -24.0%
Average Occupancy Rate for period  96.8%  96.9%      -0.1%

65

Revenues and NOI for our Multi-Family Residential Segment decreased by $4.0 million and $2.0 million, respectively, for year ended December 31, 2017 compared to the same period in 2016. Excluding the effect of the Southeastern Michigan Multi-Family Properties, revenues and NOI were relatively flat for Gantry Park, our only remaining multi-family residential property.

Industrial Segment –Our Industrial Segment includes the operating results of the Gulf Coast Industrial Portfolio during the 2017 and 2016 periods.

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2017  2016  $  % 
  (unaudited)       
Revenues $6,433  $5,596  $837   15.0%
NOI  3,390   2,633   757   28.8%
Average Occupancy Rate for period  72.4%  62.1%      10.3%

The following table represents lease expirations for our Industrial Segment as of December 31, 2017:

Lease
Expiration
Year
 Number of
Expiring
Leases
  GLA of Expiring
Leases (Sq. Ft.)
  Annualized Base
Rent of Expiring
Leases ($)
  Percent of
Total GLA
  Percent of Total
Annualized
Base Rent
 
2018  38   247,840   862,735   33.0%  19.6%
2019  19   103,085   588,974   13.7%  13.4%
2020  26   165,930   1,448,003   22.1%  32.8%
2021  5   35,968   214,937   4.7%  4.8%
2022  12   110,452   777,422   14.7%  17.6%
2023  1   88,800   519,480   11.8%  11.8%
Thereafter  -   -   -   -   - 
   101   752,075   4,411,551   100.0%  100.0%

As of December 31, 2017, we did not have any tenants whose GLA was 5% or more of the total GLA in our Industrial Segment.

Revenues and NOI increased for year ended December 31, 2017 compared to the same period in 2016 primarily as a result of the higher average occupancy rate during the 2017 period.

Hospitality Segment - Our Hospitality Segment includes the operating results of the DoubleTree – Danvers during the 2017 and 2016 periods. The DoubleTree - Danvers was sold in September 2017.

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2017  2016  $  % 
  (unaudited)       
Revenues $16,164  $22,417  $(6,253)  -27.9%
NOI  3,036   3,729   (693)  -18.6%
Average Occupancy Rate for period  70.2%  63.2%      7.0%
Rev PAR $92.12  $81.79  $10.33   12.6%

Revenues and NOI decreased during year ended December 31, 2017 compared to the same period in 2016 resulting from the disposition of the DoubleTree – Danvers, which was our only remaining hospitality property. The operating results of the DoubleTree - Danvers reflected increased occupancy levels and RevPAR during the 2017 period in which it was owned.

66

For the Year Ended December 31, 2016 vs. December 31, 2015

Consolidated

Revenues

Our revenues are comprised of rental revenues, tenant recovery income and other service income. Total revenues decreased by approximately $3.9 million to $52.0 million for the year ended December 31, 2016 compared to $55.9 million for the same period in 2015. The change reflects lower revenues of $4.9 million, $0.6 million and $0.1 million in our Multi-Family Segment, Industrial Segment and Retail Segment, respectively, partially offset by higher revenues of $1.7 million in our Hospitality Segment. See “Segment Results of Operations for the Year Ended December 31, 2016 compared to December 31, 2015” for additional information on revenues by segment.

Property operating expenses

Property operating expenses decreased by approximately $1.2 million to $27.1 million for the year ended December 31, 2016 compared to $28.3 million for the same period in 2015. This decrease primarily reflects lower expenses of $2.0 million in our Multi-Family Residential Segment principally due to the sale of the Southeastern Michigan Multi-Family Properties and lower expenses of $0.4 million in our Retail Segment reflecting reduced marketing costs, partially offset by higher property expenses of $1.2 million for the DoubleTree – Danvers (Hospitality Segment) resulting from increased occupancy levels during the 2016 period.

Real estate taxes

Real estate taxes expenses decreased by approximately $0.4 million to $3.1 million for the year ended December 31, 2016 compared to $3.5 million for the same period in 2015. This decrease primarily reflects lower expenses resulting from the disposition of the Southeastern Michigan Multi-Family Properties.

General and administrative expenses

General and administrative expenses remained unchanged at approximately $5.0 million for both the year ended December 31, 2016 and 2015, respectively.  

Depreciation and amortization

Depreciation and amortization expense was relatively flat at approximately $11.4 million and $11.5 million for the years ended December 31, 2016 and 2015, respectively.  

Interest and dividend income

Interest and dividend income increased by approximately $8.3 million to $19.6 million for the year ended December 31, 2016 compared to $11.3 million the same period in 2015. The increase was primarily attributable to higher investment income of $9.6 million on our Preferred Investments, partially offset by lower interest and dividend income of $1.3 million from our investments in marketable securities resulting principally from the sale of corporate bonds and preferred securities during 2016 and from the redemption of Marco OP Units during 2015.

Interest expense

Interest expense, including amortization of deferred financing costs, decreased by approximately $1.4 million to $13.7 million for the year ended December 31, 2016 compared to $15.1 million for the same period in 2015. The decrease is primarily attributable to (i) the repayment in full of the mortgage secured by the Southeastern Michigan Multi-Family Properties (in May 2016) and (ii) the payoff of the existing mortgage (April 2016) and subsequent new mortgage (August 2016) secured by the St. Augustine Outlet Center.

Gain on disposition of real estate

During the year ended December 31, 2016 we recognized a gain on disposition of real estate of approximately $23.7 million related to the sale of the Southeastern Michigan Multi-Family Properties. 

Loss/gain on sale and redemption of marketable securities

Loss/gain on sale and redemption of marketable securities decreased by approximately $35.7 million to a loss of $1.0 million for the year ended December 31, 2016 compared to a gain of $34.7 million for the same period in 2015. During the year ended December 31, 2015 we recognized a gain on sale and redemption of marketable securities of $34.4 million primarily attributable to the redemption of 383,000 Marco OP Units.

67

Income from investment in unconsolidated affiliated real estate entity

This account represents our portion of the earnings associated with our ownership interest in an investment in an unconsolidated affiliated real estate entity, which we accounted for under the equity method of accounting. Our income from investment in unconsolidated affiliated real estate entity of approximately $5.8 million during the year ended December 31, 2015 was primarily the result of the Company’s portion of the gain that resulted when the unconsolidated affiliated real estate entity completed the disposition of its sub-leasehold interest in a ground lease to an office building in April 2015.

Noncontrolling interests

The net earnings allocated to noncontrolling interests relates to (i) the interests in the Operating Partnership held by our Sponsor as well as common units held by our limited partners (ii) the interest in PRO-DFJV Holdings LLC (“PRO”) held by our Sponsor and (iii) the ownership interests in 50-01 2nd St Associates LLC (the “2nd Street Joint Venture”) held by our Sponsor and other affiliates. affiliates and (iv) the ownership interest in various joint ventures held by affiliates of our Sponsor that have originated promissory loans to unaffiliated third-party borrowers.

Segment Results of Operations for the Year Ended December 31, 2016 compared to December 31, 2015

Retail Segment -Our Retail Segment includes the operating results of the St. Augustine Outlet Center, DePaul Plaza and Oakview Plaza during the 2016 and 2015 periods.

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2016  2015  $  % 
  (unaudited)       
Revenues $11,428  $11,482  $(54)  -0.5%
NOI  6,315   6,105   210   3.4%
Average Occupancy Rate for period  86.4%  86.0%      0.4%

As of December 31, 2016, we had two tenants, Kohl’s Inc. and Dick’s Sporting Goods, Inc., each with one store, representing approximately 14.6% and 6.4%, respectively, of the total GLA in our Retail Segment. Additionally, as of that date, we did not have any other tenants whose GLA was 5% or more of the total GLA in our Retail Segment.

Revenues and the average occupancy rate were unchanged during the 2016 period. NOI increased for the year ended December 31, 2016 compared to the same period in 2015 primarily as a result of a decrease in property operating expenses resulting from lower marketing costs.

Multi-Family Residential Segment - Our Multi-Family Residential Segment includes the operating results of the Southeastern Michigan Multi-Family Properties and Gantry Park during the 2016 and 2015 periods. The Southeastern Michigan Multi-Family Properties were sold during 2016.

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2016  2015  $  % 
  (unaudited)       
Revenues $12,553  $17,479  $(4,926)  -28.2%
NOI  8,492   10,801   (2,309)  -21.4%
Average Occupancy Rate for period  96.9%  95.1%      1.8%

Revenues and NOI decreased for the year ended December 31, 2016 compared to the same period in 2015 primarily as a result of the disposition of the Southeastern Michigan Multi-Family Properties (three apartment communities sold in May 2016 and the one remaining apartment community sold in July 2016). Revenues and NOI decreased by approximately $5.3 million and $2.5 million, respectively, for the year ended December 31, 2016 compared to the same period in 2015 for the Southeastern Michigan Multi-Family Properties. Revenues and NOI increased slightly for Gantry Park, our only remaining multi-family residential property.

Industrial Segment - Our Industrial Segment includes the operating results of the Gulf Coast Industrial Portfolio during the 2016 and 2015 periods.

68

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2016  2015  $  % 
  (unaudited)       
Revenues $5,596  $6,242  $(646)  -10.3%
NOI  2,633   3,442   (809)  -23.5%
Average Occupancy Rate for period  62.1%  72.0%      -9.9%

Revenues and NOI decreased for the year ended December 31, 2016 compared to the same period in 2015 primarily as a result of the lower average occupancy rate during the 2016 period.

Hospitality Segment - Our Hospitality Segment includes the operating results of the DoubleTree – Danvers during the 2016 and 2015 periods.

  For the Years Ended December 31,  Variance Increase/(Decrease) 
  2016  2015  $  % 
  (unaudited)       
Revenues $22,417  $20,647  $1,770   8.6%
NOI  3,729   3,233   496   15.3%
Average Occupancy Rate for period  63.2%  61.9%      1.3%
Rev PAR $81.79  $78.98  $2.81   3.6%

Revenues and NOI increased during the year ended December 31, 2016 compared to the same period in 2015 resulting from increased occupancy levels and RevPAR during the 2016 period.

Financial Condition, Liquidity and Capital Resources

Overview:Overview:

Rental revenue,As of December 31, 2022, we had $12.2 million of cash on hand, $10.4 million of restricted cash and $45.9 million of marketable securities. We also have the ability to make draws from a line of credit up to $20.0 million, subject to certain conditions (see “Notes Payable – Line of Credit”). We currently believe that these items along with revenues from our operating properties; interest and dividend income earned on our marketable securities, notes receivable and borrowings arepreferred investment; as well as proceeds received from the sale of our principal sourcesmarketable securities, repayment of fundsour notes receivable and redemption of our preferred investment will be sufficient to paysatisfy our expected cash requirements for at least twelve months from the date of filing this report, which primarily consist of our anticipated operating expenses, scheduled debt service, capital expenditures (including certain of our development activities), contributions to our unconsolidated affiliated real estate entity (Columbus Joint Venture), redemptions and cancellations of shares of our common stock and distributions excluding non-recurring capital expenditures.

We expect to meet our short-term liquidity requirements, including the funding ofshareholders, if any, required to maintain our remaining contributions for investments in related parties (Preferred Investments) of up to $19.2 millionstatus as of December 31, 2017, generally through working capital and borrowings. As of December 31, 2017, we had approximately $116.4 million of cash and cash equivalents and $57.9 million of marketable securities available for sale. We believe that these resources will be sufficient to satisfy our cash requirementsa REIT for the foreseeable future,future. However, we may also obtain additional funds through selective asset dispositions, joint venture arrangements, new borrowings and we do not anticipate a need to raise funds from other than these sources within the next twelve months.refinancing of existing debt.

27

 

Additionally, we still have remaining costs related to the development and construction of the Lower East Side Moxy Hotel, which opened on October 27, 2022. These remaining costs are expected to be funded from the remaining availability under existing construction financings as well as lender escrowed funds. See “Lower East Side Moxy Hotel” for additional information. We also have another development project, our Exterior Street Project, which is currently under development and for which we expect to seek construction financing and/or a joint venture arrangement to fund a substantial portion of its future development and construction costs. See “Exterior Street Project” for additional information.

Our borrowings consist of single-property mortgages as well as mortgages cross-collateralized by a pool of properties. We typically have obtained level payment financing, meaning that the amount of debt service payable would be substantially the same each year. As such, most of December 31, 2017,the mortgages on our properties provide for so-called “balloon” payments.

Additionally, in order to leverage our investments in marketable securities and seek a higher rate of return, we have $157.9 million of outstanding mortgage debtaccess to borrowings under a margin loan and an $18.6 million line of credit. Our outstanding mortgage debt includes non-recourse mortgage indebtedness (the “Gulf Coast Industrial Portfolio Mortgage”) securedcredit collateralized by the Gulf Coast Industrial Portfoliosecurities held with the financial institution that provided the margin loan and line of $50.2 million that is in default andcredit as well as a portion of our Marco OP Units. These loans are due on demand (see “Contractual Obligations” for additional information). We have and intend to continue to limit our aggregate long-term permanent borrowings to 75%any outstanding balance must be paid upon the liquidation of the aggregate fair market value of all properties unless any excess borrowing is approved by a majority of the independent directors and is disclosed to our stockholders. We may also incur short-term indebtedness, having a maturity of two years or less.securities.

Our charter provides that the aggregate amount of borrowing, both secured and unsecured, may not exceed 300% of net assets in the absence of a satisfactoryjustification showing that a higher level is appropriate, the approval of ourthe Board of Directors and disclosure to stockholders. Net assets means our total assets, other than intangibles, at cost before deducting depreciation or other non-cash reserves less our total liabilities, calculated at least quarterly on a basis consistently applied. Any excess in borrowing over such 300% of net assets level must be approved by a majority of our independent directors and disclosed to our stockholders in our next quarterly report to stockholders, along with justification for such excess. As of December 31, 2017,2022, our total borrowings of $265.1 million represented 50%109% of net assets.

Our borrowings consist of single-property mortgages as well as mortgages cross-collateralized by a pool of properties. We typically have obtained level payment financing, meaning that the amount of debt service payable would be substantially the same each year. As such, most of the mortgages on our properties provide for a so-called “balloon” payment at maturity and are at a fixed interest rate.

69

Additionally, in order to leverage our investments in marketable securities and seek a higher rate of return, we have access to borrowings under a margin loan and line of credit collateralized by the securities held with the financial institution that provided the margin loan and line of credit as well as a portion of our Marco OP Units. These loans are due on demand and any outstanding balance must be paid upon the liquidation of securities.

Any future properties that we may acquire or investments we may make may be funded through a combination of borrowings, proceeds generated from the sale and theredemption of our marketable securities, available for sale, proceeds received from the selective disposition of certainour properties and proceeds received from the redemption of our commercial assets.preferred investments in related parties. These borrowings may consist of single-property mortgages as well as mortgages cross-collateralized by a pool of properties. Such mortgages may be put in place either at the time we acquire a property or subsequent to our purchasing a property for cash. In addition, we may acquire properties that are subject to existing indebtedness where we choose to assume the existing mortgages. Generally, though not exclusively, we intend to seek to encumber our properties with debt, which will be on a non-recourse basis. This means that a lender’s rights on default will generally be limited to foreclosing on the property. However, we may, at our discretion, secure recourse financing or provide a guarantee to lenders if we believe this may result in more favorable terms. When we give a guaranty for a property owning entity, we will be responsible to the lender for the satisfaction of the indebtedness if it is not paid by the property owning entity.

We may also obtain lines of credit to be used to acquire properties.properties or real estate-related assets. These lines of credit will be at prevailing market terms and will be repaid from proceeds from the sale or refinancing of properties, working capital or permanent financing. Our Sponsor or its affiliates may guarantee the lines of credit although they will not be obligated to do so. We expect that such properties may be purchased by our Sponsor’s affiliates on our behalf, in our name, in order to minimize the imposition of a transfer tax upon a transfer of such properties to us.

We have various agreements, including an advisory agreement, with the Advisor to pay certain fees in exchange for services performed by the Advisor and/or its affiliated entities. Additionally, our ability to secure financing and our real estate operations are dependent upon our Advisor and its affiliates to perform such services as provided in these agreements.

In addition to meeting working capital needs and distributions, if any, to our stockholders, our capital resources are used to make certain payments to our Advisor and our Property Manager,its affiliates, including payments related to asset acquisition fees, development fees and leasing commissions, asset management fees, the reimbursement of acquisition related expenses to our Advisor and property management fees. We also reimburse our Advisor and its affiliates for actual expenses it incurs for administrative and other services provided to us. Additionally, the Operating Partnership may be required to make distributions to Lightstone SLP, LLC, an affiliate of the Advisor.Advisor, provided our shareholders.

The advisory agreement has a one-year term and is renewable for an unlimited number of successive one-year periods upon the mutual consent of the Advisor and our independent directors.

28

 

The following table represents the fees incurred and reimbursement associated with the payments to our Sponsor, Advisor and their affiliates:

  For the Year Ended 
  December 31,
2022
  December 31,
2021
 
Asset management fees (general and administrative costs) $825  $849 
Property management fees (property operating expenses)  295   362 
Acquisition fees(1)  2,430   - 
Development fees and cost reimbursement(2)  2,681   3,595 
Total $6,231  $4,806 

(1)Acquisition fees of $2.4 million were capitalized and are reflected in the carrying value of our investment in the Columbus Joint Venture which is included in investments in unconsolidated affiliated real estate entity on the consolidated balance sheets.
(2)Development fees and the reimbursement of development-related costs that we pay to the Advisor and its affiliates are capitalized and are included in the carrying value of the associated development project which are classified as development projects on the consolidated balance sheets. As of December 31, 2022, we owed the Advisor and its affiliated entities $0.7 million for development fees, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets.

Additionally, we may be required to make distributions on the special general partner interests (“SLP Units”) in the Operating Partnership held by Lightstone SLP, LLC, an affiliate of the Advisor provided our Property Manager:stockholders have received a stated preferred return. In connection with our initial public offering, Lightstone SLP, LLC purchased an aggregate of $30.0 million of SLP Units. These SLP Units, the purchase price of which will be repaid only after stockholders receive a stated preferred return and their net investment, entitle Lightstone SLP, LLC to a portion of any regular distributions made by the Operating Partnership. However, any future distributions on the SLP Units will always be subordinated until stockholders receive a stated preferred return.

  For the Years Ended 
  December 31,
2017
  December 31,
2016
  December 31,
2015
 
          
Acquisition fees $-  $-  $8 
Asset management fees  2,170   2,372   2,427 
Property management fees  730   936   1,185 
Development fees and leasing commissions  687   116   344 
Total $3,587  $3,424  $3,964 

During both the of the years ended December 31, 2022 and 2021, distributions of $2.1 million were declared and paid on the SLP units.

Our charter states that our operating expenses, excluding offering costs, property operating expenses and real estate taxes, as well as acquisition fees and non cashnon-cash related items (“Qualified Operating Expenses”) are to be less than the greater of 2% of our average invested net assets or 25% of net income. For the year ended December 31, 2017,2022, our Qualified Operating Expenses were less than the greater of 2% of our average invested net assets or 25% of net income.

In addition, our charter states that our acquisition fees and expenses shall not exceed 6% of the contractual purchase price or in the case of a mortgage, 6% of funds advanced unless approved by a majority of the independent directors. For the year ended December 31, 2017,2022, the acquisition fees and acquisition expenses were less than 6% of each of the contract prices.

Summary of Cash Flows.

The following summary discussion of our cash flows is based on the consolidated statements of cash flows and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below:

  Year Ended
December 31, 2017
  Year Ended
December 31, 2016
  Year Ended
December 31, 2015
 
          
Cash flows provided by operating activities $22,153  $29,180  $21,098 
Cash flows provided by investing activities  13,089   85,684   70,952 
Cash flows used in financing activities  (24,347)  (77,784)  (78,120)
Net change in cash and cash equivalents  10,895   37,080   13,930 
Cash and cash equivalents, beginning of the year  105,539   68,459   54,529 
Cash and cash equivalents, end of the year $116,434  $105,539  $68,459 
  Year Ended
December 31,
2022
  Year Ended
December 31,
2021
 
Net cash flows provided by operating activities $8,048  $10,001 
Net cash flows (used in)/provided by investing activities  (88,497)  49,161 
Net cash flows provided by/(used in) financing activities  60,440   (63,411)
Change in cash, cash equivalents and restricted cash  (20,009)  (4,249)
Cash, cash equivalents and restricted cash, beginning of year  42,592   46,841 
Cash, cash equivalents and restricted cash, end of year $22,583  $42,592 

70

29

 

Our principal sources of cash flow are derived from the operation of our rental properties, interest and dividend income on our marketable securities and real estate-related investments, as well as loan proceeds and distributions received from related parties. We intend that our properties and real estate-related investments will provide a relatively consistent stream of cash flow that provides us with resources to fund operating expenses, debt service and quarterly distributions.

Our principal demands for liquidity are (i) our property operating expenses, (ii) real estate taxes, (iii) insurance costs, (iv) leasing costs and related tenant improvements, (v) capital expenditures, (vi) acquisition and development activities, including our investments in related parties, (vii) debt service and (viii) distributions to our stockholders and noncontrolling interests. The principal sources of funding for our operations are operating cash flows and proceeds from (i) the sale of marketable securities, (ii) the selective disposition of properties or interests in properties, (iii) the issuance of equity and debt securities and (iv) the placement of mortgage and other loans.

Operating activities

NetThe net cash flows provided by operating activities of $22.2$8.0 million for the year ended December 31, 20172022 consists of the following:

·cash inflowsoutflows of approximately $18.2$0.8 million from our net income from continuing operationsloss after adjustment for non-cash items; and

·cash inflows of approximately $4.0$8.8 million associated with the net changes in operating assets and liabilities.

Investing activities

The net cash provided byused in investing activities of $13.1$88.5 million for the year ended December 31, 20172022 consists primarily of the following:

·purchases of investment property principally attributable to our development activities of approximately $3.2$64.0 million;

·netaggregate proceeds from the full redemption of one of our preferred investments in related parties of $17.1$8.5 million;

aggregate payments related to the acquisition of our 19.0% ownership interest in the Columbus Joint Venture of $20.2 million, including an acquisition fee of $2.4 million paid to our Advisor;

·net purchasesproceeds from sales of marketable securities of $6.1$4.0 million; and

·fundingnet funds used for the issuance of restricted escrowsnotes receivable of $1.3 million;$16.9 million.

·proceeds from the disposition of investment property and other real estate assets of $32.7 million; and

·collection of mortgage receivable of $8.1 million.

Financing activities

The net cash usedprovided by financing activities of approximately $24.3$60.4 million for the year ended December 31, 20172022 is primarily related to the following:

·debt principal payments of $1.4 million;

net proceeds from mortgage financing of $93.2 million;

redemption and cancellation of common shares of $4.4 million;

contributions received from our noncontrolling interests of $21.9 million;

distributions to our noncontrolling interests of $33.8 million; and

distributions to our common shareholders of $17.5 million;$15.1 million.

·redemptions and cancellation of common stock of $2.5 million;

Lower East Side Moxy Hotel

·aggregate distributions to our noncontrolling interests of $3.9 million; and

·debt principal payments of $0.4 million.

In December 2018, we, through a subsidiary of the Operating Partnership, acquired three adjacent parcels of land located at 147-151 Bowery, in the Lower East Side neighborhood of the borough of Manhattan in New York City, from unaffiliated third parties for aggregate consideration of $56.5 million, excluding closing and other acquisition related costs. Additionally, in December 2018, we, though a subsidiary of the Operating Partnership, acquired certain air rights located at 329 Broome Street, also in the Lower East Side neighborhood, from an unaffiliated third party for $2.4 million, excluding closing and other acquisition related costs. The land and air rights were acquired for the development and construction of the Lower East Side Moxy Hotel. On June 3, 2021,we entered into a development agreement (the “Development Agreement”) with an affiliate of the Advisor (the “Moxy Lower East Side Developer”) pursuant to which the Lower East Side Moxy Developer is being paid a development fee equal to 3% of hard and soft costs incurred in connection with the development and construction of the Lower East Side Moxy Hotel. The Advisor and its affiliates are also reimbursed for certain development-related costs attributable to the Lower East Side Moxy Hotel. Additionally on June 3, 2021, we obtained construction financing for the Lower East Side Moxy Hotel. The Lower East Side Moxy Hotel opened on October 27, 2022 and all four of its food and beverage venues opened during the fourth quarter of 2022.

71

30

 

In connection with the opening of the Lower East Side Moxy Hotel on October 27, 2022, its aggregate development costs ($203.8 million), which were previously included in development projects on the consolidated balance sheets, were placed in service and reclassified to land and improvements ($71.5 million), buildings and improvements ($117.1 million), and furniture and fixtures ($15.2 million) on the consolidated balance sheets.

In preparation for the opening of the Lower East Side Moxy Hotel, we incurred pre-opening costs of $4.5 million during the year ended December 31, 2022. No pre-opening costs were incurred in 2021. Pre-opening costs generally consist of non-recurring personnel, marketing and other costs.

Hotel Franchise Agreement

The Lower East Side Moxy Hotel operates pursuant to a 30-year franchise agreement (the “Hotel Franchise Agreement”) with Marriott. The Hotel Franchise Agreement provides for us to pay franchise fees and marketing fund charges equal to certain prescribed percentages of gross room sales, as defined. Additionally, pursuant to the terms of the Hotel Franchise Agreement, we received a key money payment of $4.7 million from Marriott during the fourth quarter of 2022, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheet as of December 31, 2022, and is being amortized as a reduction to franchise fees over the term of the Hotel Franchise Agreement. Pursuant to the terms of the Hotel Franchise Agreement, we may be obligated to return the unamortized portion of the key money back to Marriott upon the occurrence of certain events. The franchise fees and marketing fund charges are recorded as a component of hotel operating expenses in the consolidated statements of operations.

Hotel Management Agreements

With respect to the Lower East Side Moxy Hotel, we have entered into a hotel management agreement, food and beverage operations management agreement and an asset management agreement (collectively, the “Hotel Management Agreements”) with various third-party management companies pursuant to which they provide oversight and management over the operation of the Lower East Side Moxy Hotel and its food and beverage venues and receive payment of certain prescribed management fees, generally based on a percentage of revenues and certain incentives for exceeding targeted earnings thresholds. The management fees are recorded as a component of hotel operating expenses on the consolidated statements of operations. The Hotel Management Agreements have initial terms ranging from five to 20 years.

Moxy Construction Loans

On June 3, 2021, we, through a wholly owned subsidiary, closed on a recourse construction loan facility (the “Moxy Senior Loan”) providing for up to $90.0 million of funds for the development, construction and certain pre-opening costs associated with the Lower East Side Moxy Hotel. At closing, $35.6 million of proceeds were initially advanced under the Moxy Senior Loan, which were used to repay in full a then outstanding mortgage loan. The Moxy Senior Loan bears interest at LIBOR plus 7.50%, subject to an 7.75% floor, and initially matures on June 3, 2024, with two one-year extension options, subject to the satisfaction of certain conditions. Additionally, the Moxy Senior Loan provides for a replacement benchmark rate in connection with the phase-out of LIBOR, which is expected to be for periods after June 30, 2023. The Moxy Senior Loan is collateralized by the Lower East Side Moxy Hotel. As of December 31, 2022, the outstanding principal balance of the Moxy Senior Loan was $82.8 million, the interest rate was 11.89% and the remaining availability under the facility was up to $7.2 million, which is expected to be used to fund the remaining construction costs for the project. Additionally, we were required by the lender to deposit the $4.7 million of key money received from Marriott into an escrow account (included in restricted cash on the consolidated balance sheet as of December 31, 2022) which may also be used to fund the remaining construction costs for the project.

Simultaneously on June 3, 2021, we, through the same wholly owned subsidiary, also entered into a mezzanine construction loan facility (the “Moxy Junior Loan” and together with the Moxy Senior Loan, the “Moxy Construction Loans”) providing for up to $40.0 million of additional funds for the development, construction and certain pre-opening costs associated with the Lower East Side Moxy Hotel. The Moxy Junior Loan bears interest at LIBOR plus 13.50%, subject to a 14.00% floor, and initially matures on June 3, 2024, with two one-year extension options, subject to the satisfaction of certain conditions. Additionally, the Moxy Junior Loan provides for a replacement benchmark rate in connection with the phase-out of LIBOR, which is expected to be for periods after June 30, 2023. The Moxy Junior Loan is subordinate to the Moxy Senior Loan but also collateralized by the Lower East Side Moxy Hotel. We provided a principal guarantee of up to $7.0 million with respect to the Moxy Junior Loan. As of December 31, 2022, the outstanding principal balance of the Moxy Junior Loan was $40.0 million and its interest rate was 17.89%.

31

In connection with the Moxy Construction Loans, we provided certain completion and carry cost guarantees. We also entered into two interest rate cap agreements with notional amounts of $90.0 million and $40.0 million pursuant to which LIBOR through June 30, 2023 and its replacement rate thereafter is capped at 3.00% through June 3, 2024. Furthermore, in connection with the Moxy Construction Loans, we paid $5.3 million of loan fees and expenses and accrued $1.1 million of loan exit fees which are due at the initial maturity date and are included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets as of both December 31, 2022 and 2021.

Preferred Investments

We entered into several agreements with various related party entities that provide for us to make preferred contributions pursuant to certain instruments (the “Preferred Investments”) that entitle us to certain prescribed monthly preferred distributions. During the year ended December 31, 2022, we redeemed the remaining $8.5 million of the East 11th Street Preferred Investment, which is now fully redeemed. As a result, as of December 31, 2022, we only have one remaining Preferred Investment, which is the 40 East End Avenue Preferred Investment with an outstanding balance of $6.0 million. The fair value of our remaining Preferred Investment approximates its carrying value based on market rates for similar instruments. See Note 5 of the Notes to Consolidated Financial Statements for additional information.

The Preferred Investments are summarized as follows:

     Preferred Investment Balance  Investment Income(1) 
  Dividend  As of
December 31,
  As of
December 31,
  For the Year Ended
December 31,
 
Preferred Investments Rate  2022  2021  2022  2021 
40 East End Avenue 12%  $6,000  $6,000  $730  $730 
East 11th Street 12%   -   8,500   593   1,034 
Total Preferred Investments    $6,000  $14,500  $1,323  $1,764 

Note:

(1)– Included in interest and dividend income on the consolidated statements of operations.

Notes Receivable

We formed certain joint ventures (collectively, the “NR Joint Ventures”) between wholly owned subsidiaries of the Operating Partnership (collectively, the “NR Subsidiaries”) and affiliates of the Sponsor (the “NR Affiliates”) which have originated nonrecourse loans (collectively, the “Joint Venture Promissory Notes”) to unaffiliated third-party borrowers (collectively, the “Joint Venture Borrowers”).

We determined that the NR Joint Ventures are VIEs and the NR Subsidiaries are the primary beneficiaries. Since the NR Subsidiaries are the primary beneficiaries, beginning on the applicable date of formation, we consolidated the operating results and financial condition of the NR Joint Ventures and accounted for the respective ownership interests of the NR Affiliates as noncontrolling interests.

The Joint Venture Promissory Notes generally provide for monthly interest at a prescribed variable rate, subject to a floor. In connection with the initial funding of the Joint Venture Promissory Notes, the NR Joint Ventures receive origination fees (ranging from 1.00% to 1.50%) based on the principal commitment under the loan and retain a portion of the loan proceeds to establish a reserve for interest and other items (the “Loan Reserves”). The Joint Venture Promissory Notes are recorded in notes receivable, net on the consolidated balance sheets.

The Joint Venture Promissory Notes generally have an initial term of one or two years and may provide for additional one-year extension options subject to satisfaction of certain conditions, including the funding of additional Loan Reserves and payment of extension fees. The Joint Venture Promissory Notes are collateralized by either the membership interests of the Joint Venture Borrowers in the borrowing entity or the underlying real property being developed by the Joint Venture Borrower.

32

The Joint Venture Promissory Notes are recorded in notes receivable, net on the consolidated balance sheets. The origination fees received are presented in the consolidated balance sheets as a direct deduction from the carrying value of the Joint Venture Promissory Notes and are amortized into interest income, using a straight-line method that approximates the effective interest method, over the initial term of the Joint Venture Promissory Notes. The Loan Reserves are presented in the consolidated balance sheets as a direct deduction from the carrying value of the Joint Venture Promissory Notes and are applied against the monthly interest due over the initial term.

The Notes Receivable are summarized as follows:

              As of December 31, 2022
Joint Venture/Lender Company’s Ownership Percentage Loan
Commitment
Amount
 Origination
Fee
 Origination
Date
 Maturity
Date
 Contractual
Interest
Rate
 Outstanding Principal Reserves Unamortized Origination Fee Carrying
Value
 Unfunded
Commitment
LSC 1543 7th LLC 50% $49,000 1.00% March 2, 2022 August 31, 2023 SOFR plus 7.00%
(Floor of 7.15%)
 $49,000 $(614) $(327) $48,059 $-

The following summarizes the interest earned (included in interest and dividend income on the consolidated statements of operations) for each of the Joint Venture Promissory Notes during the periods indicated:

Joint Venture/Lender For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 
LSC 1543 7th LLC $4,400  $1,802 
         
LSC 11640 Mayfield LLC  455   1,875 
         
LSC 162nd Capital I LLC  -   491 
         
LSC 162nd Capital II LLC  -   1,063 
         
LSC 1650 Lincoln LLC  -   2,317 
         
LSC 87 Newkirk LLC  -   1,585 
         
Total $4,855  $9,133 

LSC 1543 7th LLC Loan

On June 30, 2022, LSC 1543 7th LLC obtained a loan of up to $33.1 million (the “LSC 1543 7th LLC Loan”) which bears interest at SOFR + 3.50% (7.86% as of December 31, 2022). The LSC 1543 7th LLC Loan is initially scheduled to mature on December 30, 2023, but may be further extended through December 30, 2024 and September 20, 2025, through the exercise of two extension options. The LSC 1543 7th LLC Loan requires monthly interest-only payments with the outstanding principal balance due at its maturity date and is collateralized by a nonrecourse loan originated by LSC 1543 7th LLC (the “LSC 1543 7th LLC Note Receivable”). As of December 31, 2022, the outstanding principal balance of the LSC 1543 7th LLC Loan was $32.2 million.

Exterior Street Project

In February 2019, we, through subsidiaries of the Operating Partnership, acquired two adjacent parcels of land located at 355 and 399 Exterior Street in the Mott Haven neighborhood in the Bronx borough of New York City from unaffiliated third parties for an aggregate purchase price of $59.0 million, excluding closing and other acquisition related costs. In September 2021, we subsequently acquired an additional adjacent parcel of land at cost from an affiliate of the Advisor for $1.0 million in order to achieve certain zoning compliance. On these three land parcels we plan to construct a proposed mixed-use multifamily residential and commercial retail property (the “Exterior Street Project”). Through December 31, 2022, we have incurred and capitalized $93.6 million of costs related to the development of the Exterior Street Project.

33

On March 29, 2019, the Company obtained a $35.0 million loan (the “Exterior Street Loan”) from a financial institution which, commencing on October 10, 2020, bore interest at LIBOR plus 2.25% through November 24, 2022. On December 21, 2021, the loan agreement was amended to provide an additional $7.0 million loan (the “Exterior Street Supplemental Loan” and collectively with the Exterior Street Loan, the “Exterior Street Loans”) which bore interest at LIBOR plus 2.50% through November 24, 2002. The Exterior Street Loans require monthly interest-only payments with the outstanding principal balances due in full at their maturity date. The Exterior Street Loans are collateralized by the Exterior Street Project. On November 22, 2022, we and the financial institution entered into an additional amendment to the Exterior Street Loans pursuant to which the interest rate on the Exterior Street Loans were adjusted to SOFR plus 2.60% (6.96% as of December 31, 2022) and their maturity dates were extended to November 24, 2023.

The Exterior Street Loan requires monthly interest-only payments with the outstanding balance due in full at its maturity date. The Exterior Street Loan is collateralized by the Exterior Street Project.

Our Exterior Street Project is currently under development, we expect to seek construction financing and/or a joint venture arrangement to fund a substantial portion of its future development and construction costs. The ongoing COVID-19 pandemic as well as other economic conditions and uncertainties may (i) affect our ability to obtain construction financing, and/or (ii) cause delays or increase costs associated with building materials or construction services necessary for construction, which could adversely impact our ability to either ultimately commence and/or complete construction as planned, on budget or at all for the Exterior Street Project.

SRP

Our share repurchase program (the “SRP”) may provide our stockholders with limited, interim liquidity by enabling them to sell their shares of common stock back to us, subject to restrictions.

On March 25, 2020, the Board of Directors amended the SRP to remove stockholder notice requirements and also approved the suspension of all redemptions effective immediately.

Effective March 15, 2021 and May 14, 2021, the Board of Directors partially reopened the SRP to allow, subject to various conditions as set forth below, for redemptions submitted in connection with a stockholder’s death and hardship, respectively, and set the price for all such purchases to our current estimated net asset value per share of common stock, as determined by the Board of Directors and reported by us from time to time. Deaths that occurred subsequent to January 1, 2020 were eligible for consideration, subject to certain conditions. Beginning January 1, 2022, requests for redemptions in connection with a stockholder’s death must be submitted and received by us within one year of the stockholder’s date of death for consideration. On March 18, 2022, the Board of Directors approved an increase to the annual threshold for death redemptions from up to 0.5% to 1.0%.

At the above noted dates, the Board of Directors established that on an annual basis, we would not redeem in excess of 1.0% and 0.5% of the number of shares outstanding as of the end of the preceding year for either death or hardship redemptions, respectively. Additionally, redemption requests are expected to be processed on a quarterly basis and would be subject to pro ration if either type of redemption requests exceeded the annual limitation.

For the year ended December 31, 2022, we repurchased 371,318 Common Shares at a weighted average price per share of $11.75. For the year ended December 31, 2021, we repurchased 143,918 Common Shares at a weighted average price per share of $11.18.

DRIP

Our distribution reinvestment program (“DRIP”) provides our shareholders with an opportunity to purchase additional shares of our common stock at a discount by reinvesting distributions. Under our distribution reinvestment program, a shareholder may acquire, from time to time, additional shares of our common stock by reinvesting cash distributions payable by us to such shareholder, without incurring any brokerage commission, fees or service charges.

The DRIP had been suspended since 2015 until our DRIP Registration Statement on Form S-3D was filed and became effective as amended and restated, under the Securities Act of 1933 on October 25, 2018.

34

Pursuant to the DRIP following its reactivation, our stockholders who elect to participate may invest all or a portion of the cash distributions that we pay them on shares of our common stock in additional shares of our common stock without paying any fees or commissions. The purchase price for shares under the DRIP will be equal to 95% of our current NAV per Share, as determined by the Board of Directors and reported by us from time to time. Effective on December 8, 2022, the Board of Directors determined our NAV per Share of $12.19, as of September 30, 2022, which resulted in a purchase price for shares under the DRIP of $11.58 per share. As of December 31, 2022, 9.9 million shares remain available for issuance under our DRIP.

The Board of Directors reserves the right to terminate the DRIP for any reason without cause by providing written notice of termination of the DRIP to all participants.

Distributions

Common Shares

During the years ended December 31, 2022 and 2021, distributions on our Common Shares were declared quarterly, for each calendar quarter end, at the pro rata equivalent of an annual distribution of $0.70 per share, or an annualized rate of 7.0% assuming a purchase price of $10.00 per share, to stockholders of record at the close of business on the last day of the quarter-end. All distributions were paid on or about the 15th day of the month following the quarter-end.

Total distributions declared during the years ended December 31, 2022 and 2021 were $15.4 million and $15.6 million, respectively. On March 15, 2023, the Board of Directors authorized and declared a Common Share distribution of $0.175 per share for the quarterly period ending March 31, 2023. The quarterly distribution is the pro rata equivalent of an annual distribution of $0.70 per share, or an annualized rate of 7.0% assuming a purchase price of $10.00 per share. The distribution will be paid on or about the 15th day of the month following the quarter-end to stockholders of record at the close of business on the last day of the quarter-end. The stockholders have an option to elect the receipt of shares under our DRIP.

SLP Units

For both of the years ended December 31, 2022 and 2021, total distributions declared and paid on the SLP Units were $2.1 million. Additionally, on March 15, 2023, the Operating Partnership declared a quarterly distribution for the quarterly period ending March 31, 2023 on the SLP Units at an annualized rate of 7.0%. Any future distributions on the SLP Units will always be subordinated until stockholders receive a stated preferred return.

Contractual Obligations

The following is a summary of our contractual obligations outstanding over the next five years and thereafter as of December 31, 2017.2022. All amounts are based on the initial scheduled maturity date of the related debt.

Contractual Obligations 2018  2019  2020  2021  2022  Thereafter  Total  2023  2024  2025  2026  2027  Thereafter  Total 
Mortgage Payable $72,172  $1,621  $14,924  $1,328  $1,389  $68,151  $159,585  $75,606  $189,508  $-  $-  $-  $-  $265,114 
Interest Payments1,2  4,821   3,914   3,557   3,191   3,130   5,983   24,596 
                            
Interest Payments1  25,628   11,703   -   -   -   -   37,331 
Total Contractual Obligations $76,993  $5,535  $18,481  $4,519  $4,519  $74,134  $184,181  $101,234  $201,211  $-  $-  $-  $-  $302,445 

1)These amounts represent future interest payments related to mortgage payable obligations based on the fixed and variable interest rates specified in the associated debt agreement. All variable rate debt agreements are based on the one month LIBOR rate.rate or SOFR rate, as applicable. For purposes of calculating future interest amounts on variable interest rate debt the one month one-month LIBOR rate or SOFR rate, as applicable as of December 31, 20172022 was used.

2)The non-recourse Gulf Coast Industrial Mortgage (outstanding principal balance of $50.2 million as of December 31, 2017) is in default and due on demand and therefore no future interest payments on this debt are included in these amounts.

35

 

Notes Payable

Margin Loan

We have access to a margin loan and line of credit(the “Margin Loan”) from a financial institution that holds custody of certain of the Company’sour marketable securities. The margin loan had no outstanding balanceMargin Loan, which is due on demand, bears interest at LIBOR plus 0.85% (5.24% as of December 31, 20172022) and is collateralized by the marketable securities in our account. The amounts available to us under the Margin Loan are at the discretion of the financial institution and not limited to the amount of collateral in our account. There were no amounts outstanding under the Margin Loan as of December 31, 2022 and 2021.

Line of Credit

We have a non-revolving credit facility (the “Line of Credit”) with a financial institution that provides for borrowings up to a maximum of $20.0 million, subject to a 55% loan-to-value ratio based on the linefair value of creditthe underlying collateral, which matures on November 30, 2024 and bears interest at LIBOR plus 1.35% (5.74% as of December 31, 2022). Additionally, the Line of Credit provides for a replacement benchmark rate in connection with the phase-out of LIBOR, which is expected to be for periods after June 30, 2023. The Line of Credit is collateralized by an aggregate of 209,243 of Marco OP Units and Marco II OP Units and was $18.6guaranteed by PRO. As of December 31, 2022, the amount of borrowings available to be drawn under the Line of Credit was $13.5 million. No amounts were outstanding under the Line of Credit as of both December 31, 2022 and 2021.

Debt Maturities

The Exterior Street Loans (outstanding aggregate principal balance of $42.0 million as of December 31, 2017, which is due2022) mature on demand.November 24, 2023. We currently intend to seek to extend or refinance the Exterior Street Loans on or before their maturity date.

Certain of our debt agreements require the maintenance of certain ratios, including debt service coverage.

We are currently in compliance with all of our financial debt covenants except for those discussed below.

As a result of not meeting certain debt service coverage ratios on the non-recourse Gulf Coast Mortgage, the lender elected to retain the excess cash flow from the Gulf Coast Industrial Portfolio beginning in July 2011.  During the third quarter of 2012, the Gulf Coast Mortgage was transferred to a special servicer, who discontinued scheduled debt service payments and notified us that the Gulf Coast Mortgage was in default and although originally due in February 2017 became due on demand. The outstandingLSC 1543 7th LLC Loan (outstanding principal balance of the Gulf Coast Mortgage was $50.2$32.2 million as of December 31, 2017.

Additionally, our non-recourse mortgage loan (the “Oakview Plaza Mortgage”) secured by a retail power center located in Omaha, Nebraska (“Oakview Plaza”) matured in January 20172022) is scheduled to initially mature on December 30, 2023, but may be further extended through December 30, 2024 and was not repaid which constituted a maturity default. The Oakview Plaza Mortgage was transferred to a special servicer and on September 15, 2017, ownership of Oakview Plaza was transferred to the lender via foreclosure (the “Oakview Plaza Foreclosure”). The carrying value of the assets transferred and the liabilities extinguished in connection with the Oakview Plaza Foreclosure both approximated $27.0 million. The outstanding balance of the Oakview Plaza Mortgage as of the date of foreclosure was $25.6 million and the associated accrued default interest was $1.0 million.

Although the lender is currently not charging or being paid interest at the stated default rate, we are accruing default interest expense on the Gulf Coast Industrial Portfolio Mortgage pursuant to the terms of its loan agreement. Additionally, we accrued default interest expense on the Oakview Plaza Mortgage pursuant to the terms of its loan agreement from January 201720, 2025, through the dateexercise of the Oakview Plaza Foreclosure (September 15, 2017). Default interest expense of approximately $3.0 million, $2.1 million and $2.1 million was accrued during the years ended December 31, 2017, 2016 and 2015, respectively, pursuant to the terms of the loan agreements. Additionally, as disclosed above, in connection with the Oakview Plaza Foreclosure, approximately $1.0 million of default interest related to the Oakview Plaza Mortgage was extinguished. As a result, cumulative accrued default interest expense (solely related the Gulf Coast Industrial Portfolio Mortgage) of $11.3 million and $9.2 million is included in accounts payable, accrued expenses and other liabilities on our consolidated balance sheet as of December 31, 2017 and 2016, respectively. However, we do not expect to pay any of the accrued default interest as this mortgage indebtedness is non-recourse to us. Additionally, we believe the continued loss of excess cash flow from these properties and the special servicer’s placement of the non-recourse mortgage indebtedness in default will not have a material impact on our results of operations or financial position.

In addition, our recourse mortgage loan (the “St. Augustine Mortgage”) secured by the St. Augustine Outlet Center located in St. Augustine, Florida (outstanding principal balance of $20.4 million as of December 31, 2017) initially matures in August 2018 and has two one-year extension options, subject to satisfaction of certain conditions.options. We currently intend to either refinancerepay the St. Augustine MortgageLSC 1543 7th LLC Loan with the proceeds from the expected repayment of the LSC 1543 7th LLC Note Receivable, which has an outstanding principal balance of $49.0 million, or to seek to extend the LSC 1543 7th LLC Loan pursuant to its extension option on or before its initial maturity date.

However, if we are unable to extend or refinance any of our maturing indebtedness at favorable terms, we will look to repay it in fullthe then outstanding balance with available cash and cash equivalents on hand. Other than these financings, weand/or proceeds from selective asset sales. We have no additional significant maturities of mortgage debt over the next 12 months.

72

Funds from Operations and Modified Funds from Operations

The historical accounting convention used for real estate assets requires straight-line depreciation of buildings, improvements, and straight-line amortization of intangibles, which implies that the value of a real estate asset diminishes predictably over time. We believe that, because real estate values historically rise and fall with market conditions, including, but not limited to, inflation, interest rates, the business cycle, unemployment and consumer spending, presentations of operating results for a REIT using the historical accounting convention for depreciation and certain other items may be less informative.

Because of these factors, the National Association of Real Estate Investment Trusts ("NAREIT"(“NAREIT”), an industry trade group, has published a standardized measure of performance known as funds from operations ("FFO"(“FFO”), which is used in the REIT industry as a supplemental performance measure. We believe FFO, which excludes certain items such as real estate-related depreciation and amortization, is an appropriate supplemental measure of a REIT'sREIT’s operating performance. FFO is not equivalent to our net income or loss as determined under GAAP.

We definecalculate FFO, a non-GAAP measure, consistent with the standards set forthestablished over time by the Board of Governors of NAREIT, as restated in thea White Paper on FFO approved by the Board of Governors of NAREIT as revisedeffective in February 2004December 2018 (the "White Paper"“White Paper”). The White Paper defines FFO as net income or loss computed in accordance with GAAP, but excluding gains or losses from sales of property and real estate related impairments, plus real estate related depreciation and amortization related to real estate, gains and after adjustments for unconsolidated partnershipslosses from the sale of certain real estate assets, gains and joint ventures.losses from change in control and impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity. Our FFO calculation complies with NAREIT’s definition.

36

 

We believe that the use of FFO provides a more complete understanding of our performance to investors and to management, and reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income.

Changes in the accounting and reporting promulgations under GAAP that were put into effect in 2009 subsequent to the establishment of NAREIT'sNAREIT’s definition of FFO, such as the change to expense as incurred rather than capitalize and depreciate acquisition fees and expenses incurred for business combinations, have prompted an increase in cash-settled expenses, specifically acquisition fees and expenses, as items that are expensed under GAAP across all industries. These changes had a particularly significant impact on publicly registered, non-listed REITs, which typically have a significant amount of acquisition activity in the early part of their existence, particularly during the period when they are raising capital through ongoing initial public offerings.

Because of these factors, the Investment Program Association (the "IPA"“IPA”), an industry trade group, published a standardized measure of performance known as modified funds from operations ("MFFO"(“MFFO”), which the IPA has recommended as a supplemental measure for publicly registered, non-listed REITs. MFFO is designed to be reflective of the ongoing operating performance of publicly registered, non-listed REITs by adjusting for those costs that are more reflective of acquisitions and investment activity, along with other items the IPA believes are not indicative of the ongoing operating performance of a publicly registered, non-listed REIT, such as straight-lining of rents as required by GAAP. We believe it is appropriate to use MFFO as a supplemental measure of operating performance because we believe that both before and after we have deployed all of our offering proceeds and are no longer incurring a significant amount of acquisition fees or other related costs, it reflects the impact on our operations from trends in occupancy rates, rental rates, operating costs, general and administrative expenses, and interest costs, which may not be immediately apparent from net income. MFFO is not equivalent to our net income or loss as determined under GAAP.

We define MFFO, a non-GAAP measure, consistent with the IPA'sIPA’s Guideline 2010-01, Supplemental Performance Measure for Publicly Registered, Non-Listed REITs: Modified Funds from Operations (the "Practice Guideline"“Practice Guideline”) issued by the IPA in November 2010. The Practice Guideline defines MFFO as FFO further adjusted for acquisition and transaction-related fees and expenses and other items. In calculating MFFO, we follow the Practice Guideline and excludeacquisition and transaction-related fees and expenses (which includes costs incurred in connection with strategic alternatives), amounts relating to deferred rent receivables and amortization of market lease and other intangibles, net (which are adjusted in order to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments), accretion of discounts and amortization of premiums on debt investments and borrowings, mark-to-market adjustments included in net income (including gains or losses incurred on assets held for sale), gains or losses included in net income from the extinguishment or sale of debt, hedges, foreign exchange, derivatives or securities holdings where trading of such holdings is not a fundamental attribute of the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation to, equity accounting, and after adjustments for consolidated and unconsolidated partnerships and joint ventures, with such adjustments calculated to reflect MFFO on the same basis. Certain of the above adjustments are also made to reconcile net income (loss) to net cash provided by (used in) operating activities, such as for the amortization of a premium and accretion of a discount on debt and securities investments, amortization of fees, any unrealized gains (losses) on derivatives, securities or other investments, as well as other adjustments.

MFFO excludes non-recurring impairment of real estate-related investments. We assess the credit quality of our investments and adequacy of reserves on a quarterly basis, or more frequently as necessary. Significant judgment is required in this analysis. We consider the estimated net recoverable value of a loan as well as other factors, including but not limited to the fair value of any collateral, the amount and the status of any senior debt, the prospects for the borrower and the competitive situation of the region where the borrower does business.

We believe that, because MFFO excludes costs that we consider more reflective of acquisition activities and other non-operating items, MFFO can provide, on a going-forward basis, an indication of the sustainability (that is, the capacity to continue to be maintained) of our operating performance after the period in which we are acquiring properties and once our portfolio is stabilized. We also believe that MFFO is a recognized measure of sustainable operating performance by the non-listed REIT industry and allows for an evaluation of our performance against other publicly registered, non-listed REITs.

73

Not all REITs, including publicly registered, non-listed REITs, calculate FFO and MFFO the same way. Accordingly, comparisons with other REITs, including publicly registered, non-listed REITs, may not be meaningful. Furthermore, FFO and MFFO are not indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income (loss) or income (loss) from continuing operations as determined under GAAP as an indication of our performance, as an alternative to cash flows from operations as an indication of our liquidity, or indicative of funds available to fund our cash needs including our ability to make distributions to our stockholders. FFO and MFFO should be reviewed in conjunction with other GAAP measurements as an indication of our performance. FFO and MFFO should not be construed to be more relevant or accurate than the current GAAP methodology in calculating net income or in its applicability in evaluating our operating performance. The methods utilized to evaluate the performance of a publicly registered, non-listed REIT under GAAP should be construed as more relevant measures of operational performance and considered more prominently than the non-GAAP measures, FFO and MFFO, and the adjustments to GAAP in calculating FFO and MFFO.

37

 

Neither the SEC, NAREIT, the IPA nor any other regulatory body or industry trade group has passed judgment on the acceptability of the adjustments that we use to calculate FFO or MFFO. In the future, NAREIT, the IPA or another industry trade group may publish updates to the White Paper or the Practice Guidelines or the SEC or another regulatory body could standardize the allowable adjustments across the publicly registered, non-listed REIT industry, and we would have to adjust our calculation and characterization of FFO or MFFO accordingly.

The below table illustrates the items deducted in the calculation of FFO and MFFO. Items are presented net of non-controlling interest portions where applicable.

  For the Years Ended 
  December 31,
2022
  December 31,
2021
 
Net (loss)/income $(26,024) $23,963 
FFO adjustments:        
Depreciation and amortization  3,226   5,523 
Adjustments to equity earnings from unconsolidated affiliated entity  308   - 
Gain on disposal of investment property  (1,154)  (3,947)
Loss on demolition  16,602   - 
Impairment charge  -   11,341 
FFO  (7,042)  36,880 
MFFO adjustments:        
Noncash adjustments:        
Amortization of above or below market leases and liabilities(1)  -   - 
Mark to market adjustments(2)  10,327   (16,650)
Loss on debt extinguishment(3)  -   103 
Gain on sale of marketable securities(3)  (566)  (5,882)
MFFO  2,719   14,451 
Straight-line rent(4)  29   5 
MFFO - IPA recommended format $2,748  $14,456 
         
Net (loss)/income $(26,024) $23,963 
Less: income attributable to noncontrolling interests  (1,690)  (4,880)
Net (loss)/income applicable to Company’s common shares $(27,714) $19,083 
Net (loss)/income per common share, basic and diluted $(1.26) $0.86 
         
FFO $(7,042) $36,880 
Less: FFO attributable to noncontrolling interests  (2,752)  (5,799)
FFO attributable to Company’s common shares $(9,794) $31,081 
FFO per common share, basic and diluted $(0.45) $1.40 
         
MFFO - IPA recommended format $2,748  $14,456 
Less: MFFO attributable to noncontrolling interests  (3,344)  (4,755)
MFFO attributable to Company’s common shares $(596) $9,701 
         
Weighted average number of common shares outstanding, basic and diluted  21,959   22,254 

74

38

 

  For the Years Ended 
  December 31, 2017  December 31, 2016  December 31, 2015 
Net income $21,280  $35,452  $64,692 
FFO adjustments:            
Depreciation and amortization:            
Depreciation and amortization of real estate assets  10,014   11,377   11,544 
Equity in depreciation and amortization for unconsolidated affiliated real estate entities  -   -   1,295 
Adjustments to equity in earnings from unconsolidated entities, net  -   -   - 
Gain on disposal of investment property  (10,483)  (23,705)  - 
Gain on satisfaction of mortgage receivable  (3,216)  -   - 
Gain on disposal of unconsolidated affiliated real estate entities  -   -   (6,097)
Discontinued operations:            
Depreciation and amortization of real estate assets  -   -   - 
Impairment loss on long-lived assets held for sale  -   -   - 
Gain on disposal of investment property          (17,547)
FFO  17,595   23,124   53,887 
MFFO adjustments:            
Other adjustments:            
Acquisition and other transaction related costs expensed(1)  -   20   (45)
Noncash adjustments:            
Amortization of above or below market leases and liabilities(2)  (132)  (112)  (203)
Loss on debt extinguishment  -   2   600 
Mark to market adjustments(3)  (185)  (67)  535 
Non-recurring (gains)/losses from extinguishment/sale of debt, derivatives or securities holdings(4)  -   -   - 
Loss/(gain) on sale of marketable securities  70   964   (34,710)
MFFO  17,348   23,931   20,064 
Straight-line rent(5)  (46)  99   (294)
MFFO - IPA recommended format(6) $17,302  $24,030  $19,770 
             
Net income $21,280  $35,452  $64,692 
Less: income attributable to noncontrolling interests  (1,097)  (1,371)  (4,468)
Net income applicable to company's common shares $20,183  $34,081  $60,224 
Net income per common share, basic and diluted $0.81  $1.34  $2.33 
             
FFO $17,595  $23,124  $53,887 
Less: FFO attributable to noncontrolling interests  (1,675)  (1,820)  (4,945)
FFO attributable to company's common shares $15,920  $21,304  $48,942 
FFO per common share, basic and diluted $0.64  $0.84  $1.89 
             
MFFO - IPA recommended format $17,302  $24,030  $19,770 
Less: MFFO attributable to noncontrolling interests  (1,662)  (1,820)  (1,810)
MFFO attributable to company's common shares $15,640  $22,210  $17,960 
             
Weighted average number of common shares outstanding, basic and diluted  24,961   25,426   25,828 

Notes:

Notes:

(1)The purchase of properties, and the corresponding expenses associated with that process, is a key operational feature of our business plan to generate operational income and cash flows in order to make distributions to investors. In evaluating investments in real estate, management differentiates the costs to acquire the investment from the operations derived from the investment. Such information would be comparable only for non-listed REITs that have completed their acquisition activity and have other similar operating characteristics. By excluding expensed acquisition costs, management believes MFFO provides useful supplemental information that is comparable for each type of real estate investment and is consistent with management’s analysis of the investing and operating performance of our properties. Acquisition fees and expenses include payments to our advisor or third parties. Acquisition fees and expenses under GAAP are considered operating expenses and as expenses included in the determination of net income and income from continuing operations, both of which are performance measures under GAAP. Such fees and expenses are paid in cash, and therefore such funds will not be available to distribute to investors. Such fees and expenses negatively impact our operating performance during the period in which properties are being acquired. Therefore, MFFO may not be an accurate indicator of our operating performance, especially during periods in which properties are being acquired. All paid and accrued acquisition fees and expenses will have negative effects on returns to investors, the potential for future distributions, and cash flows generated by us, unless earnings from operations or net sales proceeds from the disposition of properties are generated to cover the purchase price of the property, these fees and expenses and other costs related to the property. Acquisition fees and expenses will not be paid or reimbursed, as applicable, to our advisor even if there are no further proceeds from the sale of shares in our offering, and therefore such fees and expenses would need to be paid from either additional debt, operational earnings or cash flows, net proceeds from the sale of properties or from ancillary cash flows.

75

(2)Under GAAP, certain intangibles are accounted for at cost and reviewed at least annually for impairment, and certain intangibles are assumed to diminish predictably in value over time and amortized, similar to depreciation and amortization of other real estate related assets that are excluded from FFO. However, because real estate values and market lease rates historically rise or fall with market conditions, management believes that by excluding charges relating to amortization of these intangibles, MFFO provides useful supplemental information on the performance of the real estate.
(3)(2)Management believes that adjusting for mark-to-market adjustments is appropriate because they are nonrecurring items that may not be reflective of ongoing operations and reflects unrealized impacts on value based only on then current market conditions, although they may be based upon current operational issues related to an individual property or industry or general market conditions. The need to reflect mark-to-market adjustments is a continuous process and is analyzed on a quarterly and/or annual basis in accordance with GAAP.
(4)(3)Management believes that adjusting for gains or losses related to extinguishment/sale of debt, derivatives or securities holdings is appropriate because they are items that may not be reflective of ongoing operations. By excluding these items, management believes that MFFO provides supplemental information related to sustainable operations that will be more comparable between other reporting periods.
(5)(4)Under GAAP, rental receipts are allocated to periods using various methodologies. This may result in income recognition that is significantly different than underlying contract terms. By adjusting for these items (to reflect such payments from a GAAP accrual basis to a cash basis of disclosing the rent and lease payments), MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments, providing insight on the contractual cash flows of such lease terms and debt investments, and aligns results with management’s analysis of operating performance.
(6)Our MFFO results include certain unusual items as set forth in the table below. We believe it is helpful to our investors in understanding our operating results to both highlight them and present adjusted MFFO excluding their impact (as shown below).

  For the Year Ended December 31, 
  2017  2016  2015 
Gulf Coast Industrial Portfolio - Default interest expense(a) $(2,036) $(2,054) $(2,064)
Oakview Plaza - Default interest expenes(b)  (991)  -   - 
Total before allocations to noncontrolling interests  (3,027)  (2,054)  (2,064)
Allocations to noncontrolling interests  58   40   40 
Total after allocations to noncontrolling interests $(2,969) $(2,014) $(2,024)

(a)Represents default interest expense on our non-recourse mortgage loan collateralized by our Gulf Coast Industrial Portfolio. Although the lender is currently not charging us or being paid interest at the stated default rate, we have accrued interest at the default rate pursuant to the terms of the loan agreement. Additionally, we are engaged in discussions with the lender to restructure the non-recourse mortgage loan and do not expect to pay the default interest.
(b)Represents the accrual of default interest expense on our non-recourse mortgage loan secured by Oakview Plaza. The Oakview Plaza Mortgage Loan matured in January 2017 and was not repaid which constituted a maturity default. In connection with the Oakview Plaza Foreclosure which occurred on September 15, 2017, approximately $1.0 million of accrued default interest was extinguished.

Excluding the impact of these unusual items from our MFFO, after taking into consideration allocations to noncontrolling interests, our adjusted MFFO would have been $19.2 million, $24.2 million and $20.0 million for the years ended December 31, 2017, 2016 and 2015, respectively.

The table below presents our cumulative distributions paid and cumulative FFO:

  From inception through 
  December 31, 2017 
    
FFO $193,026 
Distributions Paid $198,568 
  From inception through 
  December 31,
2022
 
FFO attributable to Company’s common shares $256,939 
Distributions paid $278,737 

For the year ended December 31, 2017,2022, we paid cash distributions of $17.5$15.1 million. Cash flow from operations was $3.3 million and FFO attributable to company'sour common shares for the year ended December 31, 20172022 was $15.9 million and cash flow from operations was $22.2negative $9.8 million. For the year ended December 31, 2016,2021, we paid cash distributions of $17.9$15.3 million. Cash flow from operations was $10.0 million and FFO attributable to company'sour common shares for the year ended December 31, 20162021 was $21.3 million and cash flow from operations was $29.2$31.1 million. For the year ended December 31, 2015, we paid cash distributions of $18.1 million. FFO attributable to company's common shares for the year ended December 31, 2015 was $48.9 million and cash flow from operations was $21.1 million.

Lightstone SLP, LLC and SLP Units

Lightstone SLP, LLC, an affiliate of our Sponsor, has purchased SLP units in the Operating Partnership. These SLP units, the purchase price of which will be repaid only after stockholders receive a stated preferred return and their net investment, will entitle Lightstone SLP, LLC to a portion of any regular distributions made by the Operating Partnership.

Since inception through December 31, 2017, cumulative SLP Unit distributions declared were $21.3 million, of which $20.8 million have been paid. Such distributions, paid current at a 7% annualized rate of return to Lightstone SLP, LLC through December 31, 2017, with the exception of the distribution related to the three months ended June 30, 2010, which was paid at an 8% annualized rate will always be subordinated until stockholders receive a stated preferred return. (See Note 14 of the notes to consolidated financial statements for further information related to the SLP Units)

76

The initial and subsequent stockholder return thresholds are measured purely based on distributions. The initial and subsequent return thresholds are not based on any measure of the Company’s performance or changes in NAV. Subsequent distributions to the SLP units are not limited to any specific measure of available cash; however, SLP units will receive no distributions until after stockholders receive a 7% cumulative return calculated purely based on distributions. The source of the distributions to the SLP units has been from operating cash flow, issuance of shares under our DRIP and excess cash other than operating cash flow.

New Accounting Pronouncements

See Note 2 ofto the Notes to Consolidated Financial Statements for further information of certain accounting standards that have been adopted during 2017 and certainconcerning accounting standards that we have not yet been required to implementadopt and may be applicable to our future operations.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK:

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices and other market changes that affect market sensitive instruments. In pursuing our business plan, we expect that the primary market risk to which we will be exposed is interest rate risk.

We may be exposed to the effects of interest rate changes primarily as a result of borrowings used to maintain liquidity and fund the expansion and refinancing of our real estate investment portfolio and operations. Our interest rate risk management objectives will be to limit the impact of interest rate changes on earnings, prepayment penalties and cash flows and to lower overall borrowing costs while taking into account variable interest rate risk. To achieve our objectives, we may borrow at fixed rates or variable rates. We may also enter into derivative financial instruments such as interest rate swaps and caps in order to mitigate our interest rate risk on a related financial instrument. We will not enter into derivative or interest rate transactions for speculative purposes. As of December 31, 2017, we had one interest rate swap and one interest rate cap with insignificant intrinsic values.

We also hold equity and debt securities for general investment return purposes. We regularly review the market prices of these investments for impairment purposes. As of December 31, 2017, a hypothetical adverse 10% movement in market values would result in a hypothetical loss in fair value of approximately $5.2 million.

The following table shows the mortgage payable obligations maturing during the next five years and thereafter at December 31, 2017:

  2018  2019  2020  2021  2022  Thereafter  Total  Estimated Fair Value 
                         
Mortgages Payable $72,172   1,621   14,924   1,328   1,389   68,151  $159,585  $158,591 

As of December 31, 2017, approximately $18.6 million, or 9%, of our debt, is a variable rate instrument (not subject to an interest rate cap or swap) and our interest expense associated with this instrument is, therefore, subject to changes in market interest rates. A 1% adverse movement (increase in Libor or Prime rate) would increase annual interest expense by approximately $0.2 million.

The estimated fair value (in millions) of our debt is summarized as follows:

  As of December 31, 2017  As of December 31, 2016 
  Carrying Amount  Estimated Fair
Value
  Carrying Amount  Estimated Fair
Value
 
Mortgages payable $159.6  $158.6  $185.6  $183.2 

The fair value of the mortgages payable was determined by discounting the future contractual interest and principal payments by estimated current market interest rates.

In addition to changes in interest rates, the value of our real estate and real estate related investments is subject to fluctuations based on changes in local and regional economic conditions and changes in the creditworthiness of lessees, which may affect our ability to refinance our debt if necessary. As of December 31, 2017, we had no off-balance sheet arrangements.

We cannot predict the effect of adverse changes in interest rates on our debt and, therefore, our exposure to market risk, nor can we provide any assurance that long-term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.

77

39

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Lightstone Value Plus REIT I, Inc. and Subsidiaries

(a Maryland corporation)

Index

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATAPage
Lightstone Value Plus Real Estate Investment Trust, Inc. and Subsidiaries
(a Maryland corporation)
Index
Page
Report of Independent Registered Public Accounting Firm79F-2
Financial Statements:
Consolidated Balance Sheets as of December 31, 20172022 and 2016202180F-4
Consolidated Statements of Operations for the years ended December 31, 2017, 20162022 and 2015202181F-5
Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 20162022 and 2015202182F-6
Consolidated Statements of Stockholders'Stockholders’ Equity for the years ended December 31, 2017, 20162022 and 2015202183F-7
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 20162022 and 2015202184F-8
Notes to Consolidated Financial Statements85
Schedule III—Real Estate and Accumulated Depreciation as of December 31, 2017114F-9

Schedules not filed:

All schedules other than the one listed in the Index have been omitted as the required information is inapplicable or the information is presented in the consolidated financial statements or related notes.

78

F-1

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

TheTo the Board of Directors and Stockholders of

Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc. and Subsidiaries (the “Company"“Company”) as of December 31, 20172022 and 2016,2021, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year periodthen ended, December 31, 2017, and the related notes and schedule (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 20172022 and 2016,2021, and the consolidated results of their operations and their cash flows for each of the years in the three-year periodthen ended, December 31, 2017, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB"(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company'sCompany’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/ EisnerAmper LLP
We have served as the Company’s auditor since 2010.
EISNERAMPER LLP
Iselin, New Jersey
March 12, 2018

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Net Investment Property –Indicators of Impairment

As of December 31, 2022, the Company had net investment property, net of accumulated depreciation, of approximately $266.1 million. As more fully described in Note 2 to the financial statements, the Company evaluates its investments in real estate for impairment at the lowest identifiable level, the individual property level, whenever events or change in circumstances indicate that the carrying value of a particular property may not be recoverable. The Company utilizes judgment to determine if the severity of any single indicator, or the fact that there are a number of indicators of less severity that when combined, would result in an indication that the individual property requires an estimate of the undiscounted cash flows to determine if an impairment has occurred. The Company considers relevant facts and circumstances which may include the significant underperformance of an investment property relative to historical or projected future operating results as well as significant negative industry or economic trends. When such conditions exist, the Company performs a recoverability analysis to determine if the estimated undiscounted projected cash flows from operations and the estimated proceeds from the ultimate disposition of an investment property exceed the property’s carrying values. The Company estimates undiscounted cash flows of an investment property using observable and unobservable inputs such as historical and projected cash flows, net operating income, current market and other applicable trends, estimated capitalization rates, and residual values. In the event the analysis indicates that a potential impairment exists, the Company will perform an additional analysis to assess the recoverability of the carrying value of the investment property.

79

F-2

 

We identified the assessment of indicators of impairment as a critical audit matter due to significant judgment made by management in identifying indicators of impairment. This in turn led to a high degree of auditor judgment, subjectivity, and audit effort in performing procedures to evaluate the reasonableness of management’s significant estimates and assumptions related to the assessment of impairment indicators including identifying events and circumstances that exist that would indicate the carrying amount of investment property may not be recoverable.

Addressing the matter involved performing procedures and evaluating audit evidence, in connection with forming our overall opinion on the financial statements. We obtained an understanding and evaluated the design of controls over the Company’s impairment evaluation. Our procedures included, among others, assessing the methodologies applied and identifying the existence of any triggering events, including comparing actual operating results to budgeted and historical operating results, comparing actual operating results to projected future operating results, and comparing actual, budgeted and projected occupancy percentages, and considering if the determination was reasonable considering the past and current performance of the property and if consistent with evidence obtained in other areas of the audit. We tested the completeness and accuracy of the underlying data used by management in its evaluation. We held discussions with management about the current status of certain properties to understand how management’s significant estimates and assumptions are developed considering potential future market conditions.

Notes Receivable – Indicators of Impairment

As of December 31, 2022, the Company had notes receivable, net of reserves of $48.1 million. As more fully described in Notes 2 and 6 to the consolidated financial statements, the Company considers notes receivable impaired when, based on current information and events, it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms. The Company considers the estimated net recoverable value of the notes receivable as well as other factors, including but not limited to the fair value of any collateral, the amount and status of any senior debt, the quality and financial condition of the borrower and the competitive situation of the area where the underlying collateral is located.

We identified the notes receivable impairment evaluation as a critical audit matter due to significant judgment that was necessary by management when assessing whether it is probable that the debtor will pay the outstanding balances timely and whether it is probable that such repayments will be collected in accordance with their contractual terms. This in turn led to a high degree of auditor judgment and subjectivity and significant audit effort was required in performing procedures to evaluate management’s analysis of the expected recovery of the notes receivable.

Addressing the matter involved performing procedures and evaluating audit evidence, in connection with forming our overall opinion on the consolidated financial statements. We obtained an understanding and evaluated the design of controls over the Company’s impairment evaluation. Our procedures included, among others, testing the status of collection of principal and interest according to the contractual terms, obtaining audit evidence relating to the financial condition of the borrower, and obtaining an understanding of the competitive situation of the area where the underlying collateral is located. We held discussions with management about the current status of each note receivable and management’s judgments to understand the probability of future events that could result in the Company not being able to collect principal and interest. We reviewed audit evidence related to the fair value of the underlying collateral. When assessing the assumptions related to the collectability of principal and interest according to the contractual terms we evaluated whether the assumptions used were reasonable and considered whether they were consistent with evidence obtained in other areas of the audit.

/s/ EisnerAmper LLP

We have served as the Company’s auditor since 2010.

EISNERAMPER LLP

New York, New York

March 30, 2023

274

F-3

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except per share data)

 As of
December 31, 2017
  As of
December 31, 2016
 
       
Assets        
Net investment property $178,501  $232,341 
Investment in related parties  159,792   142,752 
Cash and cash equivalents  116,434   105,539 
Marketable securities, available for sale  57,944   52,495 
Restricted escrows  2,785   2,818 
Tenant and other accounts receivable  1,143   1,875 
Mortgage receivable  -   4,893 
Intangible assets  337   693 
Prepaid expenses and other assets  2,738   3,889 
         
Total Assets $519,674  $547,295 
         
Liabilities and Stockholders' Equity        
Mortgages payable, net $157,927  $183,313 
Notes payable  18,602   18,586 
Accounts payable, accrued expenses and other liabilities  20,388   18,827 
Due to related parties  496   573 
Tenant allowances and deposits payable  1,483   1,429 
Distributions payable  4,387   4,432 
Deferred rental income  716   1,105 
Acquired below market lease intangibles  305   446 
         
Total Liabilities  204,304   228,711 
         
Commitments and contingencies (See Note 18)        
         
Stockholders' equity:        
Company's Stockholders Equity:        
Preferred shares, $0.01 par value, 10,000 shares authorized,  none issued and outstanding  -   - 
Common stock, $0.01 par value; 60,000 shares authorized, 24,847 and 25,101 shares issued and outstanding, respectively  248   251 
Additional paid-in-capital  194,497   197,036 
Accumulated other comprehensive income  15,467   15,954 
Accumulated surplus  86,956   84,240 
         
Total Company's stockholders' equity  297,168   297,481 
   -   - 
Noncontrolling interests  18,202   21,103 
         
Total Stockholders' Equity  315,370   318,584 
Total Liabilities and Stockholders' Equity $519,674  $547,295 
         
  As of
December 31,
2022
  As of
December 31,
2021
 
Assets        
Investment property:        
Land and improvements $96,074  $27,301 
Building and improvements  168,518   88,830 
Furniture and fixtures  17,184   2,479 
Construction in progress  22   10 
Gross investment property  281,798   118,620 
Less accumulated depreciation  (15,728)  (37,019)
Net investment property  266,070   81,601 
Development projects  93,614   234,214 
Investments in related parties  6,898   15,509 
Investment in unconsolidated affiliated entity  19,794   - 
Cash and cash equivalents  12,211   39,405 
Marketable securities  45,924   62,814 
Notes receivable, net  48,059   26,854 
Restricted cash  10,372   3,187 
Other assets  6,952   2,204 
Total Assets $509,894  $465,788 
         
Liabilities and Stockholders’ Equity        
Mortgages payable, net $260,579  $165,706 
Accounts payable, accrued expenses and other liabilities  18,716   11,972 
Distributions payable  3,825   3,885 
Total Liabilities  283,120   181,563 
         
Commitments and contingencies        
         
Stockholders’ equity:        
Company’s Stockholders Equity:        
Preferred shares, $0.01 par value, 10.0 million shares authorized, none issued and outstanding  -   - 
Common stock, $0.01 par value; 60.0 million shares authorized, 21.8 million and 22.2 million shares issued and outstanding, respectively  218   222 
Additional paid-in-capital  164,331   168,363 
Accumulated other comprehensive loss  (159)  (40)
Accumulated surplus  50,051   93,134 
Total Company’s stockholders’ equity  214,441   261,679 
         
Noncontrolling interests  12,333   22,546 
         
Total Stockholders’ Equity  226,774   284,225 
         
Total Liabilities and Stockholders’ Equity $509,894  $465,788 

The accompanying notes are an integral part of these consolidated financial statements.

80

F-4

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except per share data)

  For the Years Ended December 31, 
  2017  2016  2015 
Revenues:            
Rental income $29,808  $36,960  $41,249 
Tenant recovery income  3,433   4,018   4,418 
Other service income  7,837   11,016   10,183 
             
Total revenues  41,078   51,994   55,850 
             
Expenses:            
Property operating expenses  20,444   27,130   28,280 
Real estate taxes  2,494   3,085   3,521 
General and administrative costs  7,812   5,028   5,009 
Depreciation and amortization  10,014   11,377   11,544 
             
Total operating expenses  40,764   46,620   48,354 
             
Operating income  314   5,374   7,496 
             
Mark to market adjustment on derivative financial instruments  185   67   (223)
Interest and dividend income  20,893   19,567   11,317 
Interest expense  (13,636)  (13,689)  (15,145)
Gain on satisfaction of mortgage receivable  3,216   -   - 
Gain on disposition of real estate, net  10,483   23,705   - 
(Loss)/gain on sale and redemption of marketable securities  (70)  (964)  34,710 
Income from investments in unconsolidated affiliated real estate entities  -   -   5,804 
Other (loss)/income, net  (105)  1,392   2,002 
             
Net income from continuing operations  21,280   35,452   45,961 
Net income from discontinued operations  -   -   18,731 
             
Net income  21,280   35,452   64,692 
             
Less: net income attributable to noncontrolling interests  (1,097)  (1,371)  (4,468)
             
Net income attributable to Company's common shares $20,183  $34,081  $60,224 
             
Basic and diluted earnings per Company's common share:            
Continuing operations $0.81  $1.34  $1.60 
Discontinued operations  -   -   0.73 
Net earnings per Company's common share $0.81  $1.34  $2.33 
             
Weighted average number of common shares outstanding, basic and diluted  24,961   25,426   25,828 
         
  For the
Years Ended
December 31,
 
  2022  2021 
Revenues:        
Rental revenues $9,597  $10,353 
Hotel revenues  5,402   - 
Total revenues  14,999   10,353 
         
Expenses:        
Property operating expenses  4,001   4,159 
Hotel operating expenses  4,671   - 
Real estate taxes  265   312 
General and administrative costs  2,642   2,580 
Impairment charge  -   11,341 
Pre-opening costs  4,468   - 
Depreciation and amortization  3,226   5,523 
Total expenses  19,273   23,915 
         
Interest and dividend income  9,118   13,754 
Interest expense  (5,252)  (2,565)
Gain on disposition of real estate  1,154   3,947 
Gain on sale of marketable securities  566   5,882 
Loss on demolition  (16,602)  - 
Unrealized (loss)/gain on marketable equity securities  (13,358)  16,481 
Mark to market adjustments on derivative financial instruments  3,030   169 
Other expense, net  (406)  (143)
Net (loss)/income  (26,024)  23,963 
Less: net income attributable to noncontrolling interests  (1,690)  (4,880)
Net (loss)/income attributable to Company’s common shares $(27,714) $19,083 
         
Basic and diluted net (loss)/income per Company’s common share:        
Net (loss)/income per Company’s common shares, basic and diluted $(1.26) $0.86 
         
Weighted average number of common shares outstanding, basic and diluted  21,959   22,254 

The accompanying notes are an integral part of these consolidated financial statements.

81

F-5

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)

  For the Years Ended December 31, 
  2017  2016  2015 
Net income $21,280  $35,452  $64,692 
             
Other comprehensive loss:            
             
Holding loss on available for sale securities  (670)  (4,137)  (461)
Reclassification adjustment for loss/(gain) included in net income  70   964   (34,710)
             
Other comprehensive loss  (600)  (3,173)  (35,171)
             
Comprehensive income  20,680   32,279   29,521 
             
Less: Comprehensive income attributable to noncontrolling interests  (984)  (1,020)  (1,192)
             
Comprehensive income attributable to the Company's common shares $19,696  $31,259  $28,329 
         
  For the
Years Ended
December 31,
 
  2022  2021 
Net (loss)/income $(26,024) $23,963 
         
Other comprehensive loss:        
Holding gain on available for sale debt securities  444   5,455 
Reclassification adjustment for gain included in net (loss)/income  (566)  (5,882)
Other comprehensive loss:  (122)  (427)
         
Comprehensive (loss)/income  (26,146)  23,536 
         
Less: Comprehensive income attributable to noncontrolling interests  (1,689)  (4,871)
         
Comprehensive (loss)/income attributable to the Company’s common shares $(27,835) $18,665 

The accompanying notes are an integral part of these consolidated financial statements.

82

F-6

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Amounts in thousands)

                             
  Common  Additional
Paid-In
  Accumulated
Other
Comprehensive
  Accumulated  Total
Noncontrolling
  Total 
  Shares  Amount  Capital  Loss  Surplus  Interests  Equity 
BALANCE, December 31, 2020  22,294  $223  $169,649  $378  $89,639  $36,294  $296,183 
Net income  -   -   -   -   19,083   4,880   23,963 
Other comprehensive loss  -   -   -   (418)  -   (9)  (427)
Distributions declared(a)  -   -   -   -   (15,588)  -   (15,588)
Distributions paid to noncontrolling interests  -   -   -   -   -   (18,805)  (18,805)
Contributions received from noncontrolling interests  -   -   -   -   -   186   186 
Redemption and cancellation of shares  (144)  (1)  (1,610)  -   -   -   (1,611)
Shares issued from distribution reinvestment program  31   -   324   -   -   -   324 
BALANCE, December 31, 2021  22,181  $222  $168,363  $(40) $93,134  $22,546  $284,225 

(a)Distributions per share were $0.70.

Net loss  -   -   -   -   (27,714)  1,690   (26,024)
Other comprehensive loss  -   -   -   (119)  -   (3)  (122)
Distributions declared(a)  -   -   -   -   (15,369)  -   (15,369)
Distributions paid to noncontrolling interests  -   -   -   -   -   (33,820)  (33,820)
Contributions received from noncontrolling interests  -   -   -   -   -   21,920   21,920 
Redemption and cancellation of shares  (371)  (4)  (4,362)  -   -   -   (4,366)
Shares issued from distribution reinvestment program  30   -   330   -   -   -   330 
BALANCE, December 31, 2022  21,840  $218  $164,331  $(159) $50,051  $12,333  $226,774 

(a)Distributions per share were $0.70.

       Accumulated          
     Additional  Other     Total    
  common  Paid-In  Comprehensive  Accumulated  Noncontrolling  Total 
  Shares  Amount  Capital  Income  Surplus  Interests  Equity 
BALANCE, December 31, 2014  25,850   258   204,022   50,671   25,814   35,238   316,003 
Net income  -   -   -   -   60,224   4,468   64,692 
Other comprehensive loss  -   -   -   (31,895)  -   (3,276)  (35,171)
Distributions declared  -   -   -   -   (18,077)  -   (18,077)
Distributions paid to noncontrolling interests  -   -   -   -   -   (5,393)  (5,393)
Contributions received from noncontrolling interests  -   -   -   -   -   227   227 
                             
Redemption and cancellation of shares and noncontrolling interests  (341)  (3)  (3,406)  -   -   (175)  (3,584)
Shares issued from distribution reinvestment program  130   1   1,452   -   -   -   1,453 
BALANCE, December 31, 2015  25,639   256   202,068   18,776   67,961   31,089   320,150 
Net income  -   -   -   -   34,081   1,371   35,452 
Other comprehensive loss  -   -   -   (2,822)  -   (351)  (3,173)
Distributions declared  -   -   -   -   (17,802)  -   (17,802)
Distributions paid to noncontrolling interests  -   -   -   -   -   (11,014)  (11,014)
Contributions received from noncontrolling interests  -   -   -   -   -   8   8 
Redemption and cancellation of shares  (538)  (5)  (5,032)  -   -   -   (5,037)
BALANCE, December 31, 2016  25,101  $251  $197,036  $15,954  $84,240  $21,103  $318,584 
Net income  -   -   -   -   20,183   1,097   21,280 
Other comprehensive loss  -   -   -   (487)  -   (113)  (600)
Distributions declared  -   -   -   -   (17,467)  -   (17,467)
Distributions paid to noncontrolling interests  -   -   -   -   -   (3,896)  (3,896)
Contributions received from noncontrolling interests  -   -   -   -   -   11   11 
Redemption and cancellation of shares  (254)  (3)  (2,539)  -   -   -   (2,542)
BALANCE, December 31, 2017  24,847  $248  $194,497  $15,467  $86,956  $18,202  $315,370 

The accompanying notes are an integral part of these consolidated financial statements.

83

F-7

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

         
  For the
Years Ended
December 31,
 
  2022  2021 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net (loss)/income $(26,024) $23,963 
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:        
Depreciation and amortization  3,226   5,523 
Gain on disposition of real estate  (1,154)  (3,947)
Loss on demolition  16,602   - 
Impairment charge  -   11,341 
Mark to market adjustments on derivative financial instruments  (3,030)  (169)
Unrealized loss/(gain) on marketable equity securities  13,358   (16,481)
Gain on sale of marketable securities  (566)  (5,882)
Amortization of deferred financing costs  766   445 
Noncash interest income  (4,324)  (5,387)
Other non-cash adjustments  385   377 
Changes in assets and liabilities:        
Increase in other assets  (1,787)  (280)
Increase in accounts payable, accrued expenses and other liabilities  9,589   531 
Increase/(decrease) in due to related parties  1,007   (33)
Net cash provided by operating activities  8,048   10,001 
         
CASH FLOWS FROM INVESTING ACTIVITIES:        
Purchase of development property and investment property  (63,998)  (59,465)
Purchase of marketable securities  (18,648)  (8,434)
Proceeds from sale of marketable securities  22,624   13,627 
Proceeds from disposition of real estate  -   20,197 
Investment in joint venture  -   (78)
Distributions from joint venture  111   158 
Proceeds from redemption of preferred investment in related party  8,500   - 
Funding of notes receivable  (42,720)  - 
Release of reserves on notes receivable  (1,700)  - 
Proceeds from repayment of notes receivable  27,540   83,156 
Investments in unconsolidated affiliated real estate entity  (20,206)  - 
Net cash (used in)/provided by investing activities  (88,497)  49,161 
         
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from mortgage financing  94,750   67,302 
Mortgage principal payments  (1,389)  (89,085)
Payment of loan fees and expenses  (1,556)  (6,114)
Redemption and cancellation of common shares  (4,366)  (1,611)
Contributions received from noncontrolling interests  21,920   186 
Distributions paid to noncontrolling interests  (33,820)  (18,805)
Distributions paid to Company’s common stockholders  (15,099)  (15,284)
Net cash provided by/(used in) financing activities  60,440   (63,411)
         
Change in cash, cash equivalents and restricted cash  (20,009)  (4,249)
Cash, cash equivalents and restricted cash, beginning of year  42,592   46,841 
Cash, cash equivalents and restricted cash, end of period $22,583  $42,592 

  For the Years Ended December 31, 
  2017  2016  2015 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income $21,280  $35,452  $64,692 
Less net income - discontinued operations  -   -   18,731 
Net income - continuing operations  21,280   35,452   45,961 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization  10,014   11,377   11,544 
Loss/(gain) on sale and redemption of marketable securities available for sale  70   964   (34,710)
Gain on satisfaction of mortgage receivable  (3,216)  -   - 
Gain on disposition of real estate  (10,483)  (23,705)  - 
Mark to market adjustment on derivative financial instruments  (185)  (67)  223 
Income from investments in unconsolidated affiliated real estate entities  -   -   (5,804)
Other non-cash adjustments  738   629   310 
Changes in assets and liabilities:            
(Increase)/decrease in prepaid expenses and other assets  (51)  424   813 
Decrease/(increase) in tenant and other accounts receivable  304   (85)  (341)
(Decrease)/increase in tenant allowances and deposits payable  (304)  (537)  20 
Increase in accounts payable, accrued expenses and other liabilities  4,159   4,254   2,125 
(Decrease)/increase in due to related parties  (77)  573   (339)
(Decrease)/increase in deferred rental income  (96)  (99)  37 
Net cash provided by operating activities - continuing operations  22,153   29,180   19,839 
Net cash provided by operating activities - discontinued operations  -   -   1,259 
Net cash provided by operating activities  22,153   29,180   21,098 
CASH FLOWS FROM INVESTING ACTIVITIES:            
Purchase of investment property and intangible assets, net  (3,163)  (3,759)  (12,751)
Purchase of marketable securities available for sale  (7,111)  (4,183)  (5,113)
Proceeds from sale of marketable securities available for sale  991   28,567   78,454 
Collections on mortgage receivable  8,109   147   139 
Deposits for purchase of real estate, net of refunds  -   -   170 
Contributions to investment in unconsolidated affiliated real estate entity  -   -   (1,568)
Investments in related parties  (19,340)  (61,469)  (103,158)
Proceeds from preferred investments in related parties  2,300   58,522   - 
Distribution from investments in unconsolidated affiliated real estate entities  -   1,989   15,230 
(Funding)/release of restricted escrows  (1,348)  5,208   922 
Proceeds from sale of investment property  32,651   60,662   6,202 
Net cash provided by/(used in) investing activities - continuing operations  13,089   85,684   (21,473)
Net cash provided by investing activities - discontinued operations  -   -   92,425 
Net cash provided by investing activities  13,089   85,684   70,952 
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from mortgage financing  -   20,400   3,863 
Mortgage payments  (408)  (63,470)  (2,406)
Payment of loan fees and expenses  -   (773)  (69)
Payment of notes payable  -   -   (19,957)
Redemption and cancellation of common shares  (2,542)  (5,037)  (3,409)
Contributions received from noncontrolling interests  11   8   227 
Distributions paid to noncontrolling interests  (3,896)  (11,014)  (5,393)
Distributions paid to Company's stockholders  (17,512)  (17,898)  (16,662)
Net cash used in financing activities - continuing operations  (24,347)  (77,784)  (43,806)
Net cash used in financing activities - discontinued operations  -   -   (34,314)
Net cash used in financing activities  (24,347)  (77,784)  (78,120)
Net change in cash and cash equivalents  10,895   37,080   13,930 
Cash and cash equivalents, beginning of year  105,539   68,459   54,529 
Cash and cash equivalents, end of year $116,434  $105,539  $68,459 
See Note 2 for supplemental cash flow information.            

The accompanying notes are an integral part of these consolidated financial statementsstatement

84

F-8

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

1.Structure

1.Organization

Lightstone Value Plus REIT I, Inc., which was formerly known as Lightstone Value Plus Real Estate Investment Trust, Inc., before September 16, 2021, a Maryland corporation (“Lightstone REIT”REIT I”) was, formed on June 8, 2004, (date of inception)which has elected to be taxed and subsequently qualifiedqualify as a real estate investment trust (“REIT”) during the year ending December 31, 2006.for U.S. federal income tax purposes. Lightstone REIT I was formed primarily for the purpose of engaging in the business of investing in and owning commercial and residential real estate properties located throughout the United States.

Lightstone REIT I is structured as an umbrella partnership real estate investment trust, or UPREIT, and substantially all of the Company’s current and future business is and will be conducted through Lightstone Value Plus REIT, L.P. (the “Operating Partnership”), a Delaware limited partnership formed on July 12, 2004 (the “Operating Partnership”), in which Lightstone REIT, as2004. As of December 31, 2022, the general partner,Company held a 98% general partnership interest as of December 31, 2016 (See Noncontrolling Interests below for discussion of other owners ofin the Company’s Operating Partnership)Partnership’s common units (“Common Units”).

The Lightstone REIT I and the Operating Partnership and its subsidiaries are collectively referred to as the ‘‘Company’’“Company” and the use of ‘‘we,’’ ‘‘our,’’ ‘‘us’’“we,” “our,” “us” or similar pronouns refers to the Lightstone REIT I, its Operating Partnership or the Company as required by the context in which such pronoun is used.

Through its Operating Partnership, the Company owns, operates and develops commercial and residential properties and makes real estate-related investments, principally in the United States. The Company’s real estate investments are held by it alone or jointly with other parties. The Company also originates or acquires mortgage loans secured by real estate. Although most of its investments are of these types, the Company may invest in whatever types of real estate or real estate-related investments that it believes is in its best interests. Since its inception, the Company has owned and managed byvarious commercial and residential properties located throughout the United States. The Company evaluates all of its real estate investments as one operating segment.

As of December 31, 2022, the Company (i) has ownership interests in and consolidate two operating properties, one development property and certain land holdings and (ii) has ownership interests through two unconsolidated joint ventures in nine unconsolidated multifamily residential properties and seven unconsolidated commercial hotel properties. Additionally, as of December 31, 2022, the Company has other real estate-related investments consisting of a preferred investment in a related party and a promissory loan it originated, through a joint venture with a related party, to an unaffiliated third-party borrower.

With respect to its consolidated operating properties, the Company wholly owns a 296-room Marriott Moxy hotel (the “Lower East Side Moxy Hotel”), located in the Lower East Side neighborhood in the Manhattan borough of New York City, which it developed, constructed and opened on October 27, 2022 and has a 59.2% majority ownership interest in 50-01 2nd St. Associates LLC (the “2nd Street Joint Venture”), a joint venture between the Company and a related party, which developed, constructed and owns a 199-unit luxury, multifamily residential property (“Gantry Park Landing”), located in the Long Island City neighborhood in the Queens borough of New York City.

With respect to its consolidated development property, the Company wholly owns land parcels located at 355 & 399 Exterior Street in the Mott Haven neighborhood in the Bronx borough of New York City, on which it plans to construct a proposed mixed-use multifamily residential and commercial retail project (the “Exterior Street Project”).

The Company also wholly owns and consolidate certain adjacent land parcels (the “St. Augustine Land Holdings) located in St. Augustine, Florida.

Additionally, the Company holds a 19.0% joint venture ownership interest in Columbus Portfolio Member LLC (the “Columbus Joint Venture”), which owns nine multifamily residential properties, which its accounts for using the equity method of accounting and it holds a 2.5% joint venture ownership interest in LVP Holdco JV LLC (the “Hotel Joint Venture”) which owns seven hotel properties, which the Company accounts for using a measurement alternative under which the Hotel Joint Venture is measured at cost, adjusted for observable price changes and impairments, if any. Both the Columbus Joint Venture and the Hotel Joint Venture are between the Company and related parties.

F-9

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

The Company’s advisor is Lightstone Value Plus REIT, LLC (the “Advisor”), an affiliatewhich is majority owned by David Lichtenstein. On July 6, 2004, the Advisor contributed $2 to the Operating Partnership in exchange for 200 Common Units. The Company’s Advisor also owns 20,000 shares of the Lightstone Group, Inc.Company’s common stock (“Common Shares”) which were issued on July 6, 2004 for $200, underor $10.00 per share. Mr. Lichtenstein also is the terms and conditionsmajority owner of an advisory agreement.the equity interests of The Lightstone Group, Inc. previouslyLLC. The Lightstone Group, LLC served as the Company’s sponsor (the “Sponsor”) during itsthe Company’s initial public offering (the “Offering”), which closedterminated on October 10, 2008. Subject to the oversight of theThe Company’s Advisor, together with its board of directors (the “Board of Directors”), the Advisor has primary responsibilityis primarily responsible for making investment decisions on the Company’s behalf and managing the Company’sits day-to-day operations. Through his ownership and control of The Lightstone Group, DavidLLC, Mr. Lichtenstein is the indirect owner of the Advisor and the indirect owner and manager of Lightstone SLP, LLC, a Delaware limited liability company, which has subordinated profitsowns an aggregate of $30.0 million of special general partner interests (“SLP units”Units”) in the Operating Partnership.Partnership which were purchased, at a cost of $100,000 per unit, in connection with the Company’s Offering. Mr. Lichtenstein also acts as the Company’s Chairman and Chief Executive Officer. As a result, he exerts influence over but does not control Lightstone REIT I or the Operating Partnership.

The Company does not have any employees. The Advisor receives compensation and fees for services related to the investment and management of the Company’s assets.

The Company’s stock isAdvisor has affiliates which may manage and develop certain of its properties. However, the Company also contracts with other unaffiliated third-party property managers.

The Company’s Common Shares are not currently listed on a national securities exchange. The Company may seek to list its stock for trading on a national securities exchange only if a majority of its independent directors believe listing would be in the best interest of its stockholders. The Company does not intend to list its shares at this time. The Company does not anticipate that there would be any market for its shares of common stock until they are listed for trading.

On October 20, 2017,Related Parties

The Sponsor, Advisor and its affiliates, and Lightstone SLP, LLC are related parties of the Company filed a definitive proxy statement withas well as other public REITs also sponsored and/or advised by these entities. Certain of these entities are entitled to compensation for services related to the Securitiesinvestment, management and Exchange Commission pursuant to which it sought stockholder approval to amend its charter to remove the requirement that the Company must either list its stock on a national securities exchange or seek stockholder approval to adopt a plan of liquidation of the corporation on or before October 10, 2018 (the “Charter Amendment”).On December 11, 2017, the stockholders approved the Charter Amendment.

As of December 31, 2017, on a collective basis, the Company wholly or majority owned and consolidated the operating results and financial condition of two retail properties containing a total of approximately 0.5 million square feet of retail space, 14 industrial properties containing a total of approximately 1.0 million square feet of industrial space and one multi-family residential property containing a total of 199 units. Alldisposition of the Company’s properties are located withinassets. The compensation is based on the United States. Ascost of December 31, 2016, the retail properties, the industrial propertiesacquired properties/investments and the multi-family residential properties were 84%, 75%,annual revenue earned from such properties/investments, and 97% occupied based on a weighted-average basis, respectively.

Discontinued Operations

During the first quarter of 2015, a portfolio of 11other such fees and expense reimbursements as outlined in each of the Company’s hotel hospitality properties met the criteria to be classified as held for sale. The operating results of these hotel hospitality properties, which were disposed in a series of transactions during 2015, have been classified as discontinued operations in the consolidated statements of operations for all periods presented through their respective dates of disposition. See Note 3 for additional information.agreements.

Noncontrolling Interests

Partners of Operating Partnership

On July 6, 2004, the Advisor contributed $2$2 to the Operating Partnership in exchange for 200 limited partner units Common Units in the Operating Partnership. The limited partnerAdvisor has the right to convert operating partnership unitsthe Common Units into cash or, at the option of the Company, an equal number of shares of common stockCommon Shares.

In connection with the Offering, Lightstone SLP, LLC, an affiliate of the Advisor, purchased an aggregate of $30.0 million of SLP Units. As the majority owner of the SLP Units, Mr. Lichtenstein is the beneficial owner of a 99% interest in such SLP Units and thus receives an indirect benefit from any distributions made in respect thereof. These SLP Units may be entitled to a portion of any regular and liquidation distributions that the Company makes to its stockholders, but only after the Company’s stockholders have received a stated preferred return.

In addition, an aggregate 497,209 Common Units were issued to other unrelated parties during the years ended December 31, 2008 and 2009 and remain outstanding as allowed by the limited partnership agreement.of December 31, 2022.

85

F-10

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

In connection withOther Noncontrolling Interests in Consolidated Subsidiaries

Other noncontrolling interests in consolidated subsidiaries include the Company’s initial public offering, through March 2009 Lightstone SLP, LLC, an affiliate ofjoint venture ownership interests held by either the Advisor, purchased an aggregate of $30.0 million of special general partner interests (“SLP Units”)Sponsor or its affiliates in the Operating Partnership at a cost of $100,000 per unit.

In addition, during the years ended December 31, 2008 and 2009, the Operating Partnership issued at total of (i) 497,209 units of common limited partnership interest in the Operating Partnership (“Common Units”) and (ii) 93,616 Series A preferred limited partnership units in the Operating Partnership (the “Series A Preferred Units”) with an aggregate liquidation preference of $93.6 million to various parties, in exchange for an aggregate 36.8% membership interest in Mill Run,Pro-DFJV Holdings LLC (“Mill Run”PRO”), (ii) the 2nd Street Joint Venture and an aggregate 40.0% membership interest in Prime Outlets Acquisition Company (“POAC”)(iii) other entities that have originated promissory notes to unaffiliated third parties (see Note 6). PRO’s holdings principally consist of Marco OP Units and Marco II OP Units (see Note 7). The membership interests in Mill Run and POAC were subsequently disposed of during the third quarter of 2010. Additionally, the Operating Partnership redeemed an aggregate 43,516 Series A Preferred Units, with a liquidation preference of approximately $43.5 million, during the third quarter of 2013. On January 2, 2014, the Operating Partnership redeemed all of the then remaining outstanding 50,100 Series A Preferred Units, at their liquidation preference of approximately $50.1 million.2nd Street Joint Venture owns Gantry Park Landing.

See Note 1311 for further discussion of noncontrolling interests.

Operating Partnership ActivityCurrent Environment

Acquisitions and Investments:

Through its Operating Partnership, the Company has and will continue to seek to acquire and operate commercial, residential, and hospitality properties and make real estate-related investments, principally in the United States. The Company’s commercial holdings currently consist of retail (primarily multi-tenanted shopping centers) and industrial. All such properties have been and will continue to be acquired and operatedoperating results are substantially impacted by the Company alone or jointly with another party.

Related Parties:

Properties acquiredoverall health of local, U.S. national and development activities have beenglobal economies and may continuebe influenced by market and other challenges. Additionally, the Company’s business and financial performance may be adversely affected by current and future economic and other conditions; including, but not limited to, be managed by affiliatesavailability or terms of Lightstone Value Plus REIT Management LLC (collectively, the “Property Managers”).financings, financial markets volatility, political upheaval or uncertainty, natural and man-made disasters, terrorism and acts of war, unfavorable changes in laws and regulations, outbreaks of contagious diseases, cybercrime, loss of key relationships, inflation and recession.

The Company’s Advisoroverall performance depends in part on worldwide economic and its affiliates,geopolitical conditions and their impacts on consumer behavior. Worsening economic conditions, increases in costs due to inflation, higher interest rates, certain labor and supply chain challenges, and developments related to the Property ManagersCOVID-19 pandemic, and Lightstone SLP, LLC are related parties of the Company. Certain of these entities have received or will receive compensation and fees for services provided for the investment and management ofother changes in economic conditions, may adversely affect the Company’s assets. These entities have and/or will receive fees during the Company’s offering stage (which was completed on October 10, 2008), acquisition, operationalresults of operations and liquidation stages. The compensation levels during the offering, acquisitionfinancial performance.

2.Summary of Significant Accounting Policies

Principles of Consolidation and operational stages are based on percentages of the offering proceeds raised, the contractual purchase price of the acquired properties and the annual revenue earned from such properties, and other such fees outlined in each of the respective agreements. See Note 14 for additional information.

2.Summary of Significant Accounting Policies

Basis of Presentation

The consolidated financial statements include the accounts of Lightstone REIT I and the Operating Partnership and its subsidiaries (over which the Company exercises financial and operating control). As of December 31, 2016,2022, Lightstone REIT I had a 98%98% general partnership interest in the Operating Partnership. All inter-company balances and transactions have been eliminated in consolidation.

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during a reporting period. The most significant assumptions and estimates relate to the valuation of real estate and real estate-related investments, depreciable lives, and revenue recognition. Application of these assumptions requires the exercise of judgment as to future uncertainties and, as a result, actual results could differ from these estimates.

Investments in entities where the Company has the ability to exercise significant influence, but does not exercise financial and operating control,and is not considered to be the primary beneficiary of a variable interest entity will be accounted for using the equity method. Investments in entities where the Company has virtually no influence will beare accounted for using a measurement alternative under which the entity is measured at cost, method.adjusted for observable price changes and impairments, if any.

86

F-11

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Cash, and Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments with an original maturity of three months or less when purchasedmade to be cash equivalents. All

As required by the Company’s lenders, restricted cash is held in escrow accounts for anticipated capital expenditures, real estate taxes, and other reserves for certain of its consolidated properties. Capital reserves are typically utilized for non-operating expenses such as tenant improvements, leasing commissions, and major capital expenditures. Alternatively, a lender may require its own formula for an escrow of capital reserves. Restricted cash may also include certain funds temporarily placed in escrow with qualified intermediaries to facilitate potential like-kind exchange transactions in accordance with Section 1031 of the Internal Revenue Code of 1986, as amended.

The following is a summary of the Company’s cash, cash equivalents, are heldand restricted cash total as presented in money market funds. To date, the Company has not experienced any losses on itsstatements of cash and cash equivalents.flows for the periods presented:

Schedule of Company’s cash, cash equivalents        
  December 31, 
  2022  2021 
Cash and cash equivalents $12,211  $39,405 
Restricted cash  10,372   3,187 
Total cash, cash equivalents and restricted cash $22,583  $42,592 

Supplemental cash flow information for the periods indicated is as follows:

 Summary of supplemental cash flow information        
  For the
Years Ended
 
  December 31,
2022
  December 31,
2021
 
Cash paid for interest $14,923  $9,395 
         
Distributions declared but not paid $3,825  $3,885 
         
Accrued development costs $1,894  $4,602 
         
Amortization of deferred financing costs included in development projects $2,302  $1,399 
         
Holding gain/loss on available for sale debt securities $122  $427 
         
Value of shares issued from distribution reinvestment program  $330  $324 
         
Accrued loan exit fee included in deferred financing costs $-  $1,100 

F-12

 

  For the Years Ended 
  

December 31,

2017

  

December 31,

2016

  

December 31,

2015

 
          
Cash paid for interest $8,852  $9,152  $12,889 
             
Distributions declared $4,387  $4,432  $4,528 
             
Value of shares issued from distribution reinvestment program $-  $-  $1,453 
             
Non cash purchase of investment property $581  $126  $320 
             
Debt assumed by joint venture in connection with disposition $-  $-  $32,800 
             
Assignment of minority interest loans to joint venture in connection with disposition $-  $-  $547 
             
Assets transferred and liabilities extinguished due to foreclosure $27,028  $-  $- 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Marketable Securities

Marketable securities consist of equity and debt securities that are designated as available-for-sale andavailable-for-sale. Marketable debt securities are recorded at fair value. Unrealizedvalue and unrealized holding gains or losses are reported as a component of accumulated other comprehensive income/(loss). income. The Company’s marketable equity securities are recorded at fair value and unrealized holding gains and losses are recognized on the consolidated statements of operations.

Realized gains or losses resulting from the sale of these securities are determined based on the specific identification of the securities sold. An impairment charge is recognized when the decline in the fair value of a debt security below the amortized cost basis is determined to be other-than-temporary. The Company considers various factors in determining whether to recognize an impairment charge, including the duration and severity of any decline in fair value below our amortized cost basis, any adverse changes in the financial condition of the issuers’issuers and itsour intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value. The Board of Directors has authorized the Company from time to time to invest the Company’s available cash in marketable securities of real estate related companies. The Board of Directors has approved investments of marketable securities of real estate companies up to 30%30% of the Company’s total assets to be made at the Company’s discretion, subject to compliance with any REIT or other restrictions.

Revenue Recognition

Rental Revenues

Our rental revenues are comprised of rental income and tenant recovery income derived from operating leases for our commercial retail and multifamily residential properties. Minimum rents are recognized on a straight-line accrual basis, over the terms of the related leases. The capitalized above-market lease values and the capitalized below-market lease values are amortized as an adjustment to rental income over the initial lease term, including any below-market renewal periods taken into account. Percentage rents, which are based on commercial tenants’ sales, are recognized once the sales reported by such tenants exceed any applicable breakpoints as specified in the tenants’ leases. Recoveries from commercial retail tenants for real estate taxes, insurance and other operating expenses, and from residential tenants for utility costs, are recognized as revenues in the period that the applicable costs are incurred.

Substantially all of the Company’s multifamily residential property leases have initial terms of 12 months or less.

In connection with the closure and demolition of the St. Augustine Outlet Center during 2022, a retail property which was located in St. Augustine, Florida, all leases with tenants have been terminated. See Note 9.

Hotel Revenues

Hotel revenues consists of amounts derived from operation of the Lower East Side Moxy Hotel which opened on October 27, 2022.

Room revenue is generated through contracts with customers whereby the customers agree to pay a daily rate for the right to use a hotel propertiesroom. The Company’s contract performance obligations are fulfilled at the end of the day that the customer is provided the room and revenue is recognized as stays occur, usingdaily at the accrual methodcontract rate. Payment from the customer is secured at the end of accounting. Amounts paidthe contract upon check-out by the customer from our hotel. The Company participates in advance are deferred until stays occur. Other service income consistsa frequent guest program sponsored by the brand owner of revenuesits hotel whereby the brand owner allows guests to earn loyalty points during their hotel stay. The Company recognizes revenue at the amount earned that it will receive from the brand owner when a guest redeems their loyalty points by staying at the Company’s hotel.

Revenue from food, beverage and beverageother ancillary services water park admissionsis generated when a customer chooses to purchase goods or services separately from a hotel room and arcade income from our DoubleTree – Danvers property disposed of in September 2017 (See Note 9) andrevenue is recognized when consumed.these goods or services are provided to the customer and the Company’s contract performance obligations have been fulfilled.

TenantRevenues are recorded net of any sales or occupancy tax collected from our guests. Some contracts for rooms, food, beverage or other services require an upfront deposit which is recorded as deferred revenue (or contract liabilities) and Other Accounts Receivablerecognized once the performance obligations are satisfied. The contract liabilities are not significant.

The Company makes estimates of the uncollectability of its tenant and other accounts receivable related to base rents, expense reimbursements and other revenues. The Company analyzes tenant and other accounts receivable and historical bad debt levels, customer credit worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. In addition, tenants in bankruptcy are analyzed and estimates are made in connection with the expected recovery of pre-petition and post-petition claims. The Company’s reported net income or loss is directly affected by management’s estimate of the collectability of tenant and other accounts receivable.

87

F-13

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Mortgages ReceivableThe following table represents the total hotel revenues on a disaggregated basis:

Schedule of revenues on a disaggregated    
Hotel revenues For the
Year Ended
December 31,
2022
 
Room revenue $3,097 
Food, beverage and other revenue  2,305 
Total hotel revenues $5,402 

From timeConsolidated VIEs

The Company consolidates certain joint ventures which have originated nonrecourse loans to time, we may make investments in mortgage loans. Mortgage loans are secured, in part, by mortgages recorded against the underlying propertiesunaffiliated third-party borrowers (see Note 6) which are variable interest entities, or VIEs, for which the Company is the primary beneficiary. Generally, a VIE is a legal entity in which the equity investors do not owned by us. Mortgage loanshave the characteristics of a controlling financial interest or the equity investors lack sufficient equity at risk for the entity to finance its activities without additional subordinated financial support. A limited partnership, or legal entities such as an LLC, are carried at cost, net of any premiums or discounts which are accreted or amortized overconsidered a VIE when the lifemajority of the related loan receivable utilizinglimited partners unrelated to the effective interest method. Premiums or discounts are no longer accreted or amortized for loansgeneral partner possess neither the right to remove the general partner without cause, nor certain rights to participate in the decisions that are in default. We evaluatemost significantly affect the collectabilityfinancial results of both interest and principal of each of these loans quarterly to determinethe partnership. In determining whether the value has been impaired. A loanCompany is deemed to be impaired when, based on current informationthe primary beneficiary of a VIE, the Company considers qualitative and events, it is probable that we will be unable to collect all amounts due according toquantitative factors, including, but not limited to: which activities most significantly impact the existing contractual terms. When a loan is impaired,VIE’s economic performance and which party controls such activities; the amount and characteristics of our investment; the obligation or likelihood for us or other investors to provide financial support; and the similarity with and significance to our business activities and the business activities of the loss accrual is calculatedother investors. Significant judgments related to these determinations include estimates about the current and future fair values and performance of real estate held by comparing the carrying amount of the loan held for investment to its estimated realizable value.these VIEs and general market conditions.

Investments in Real Estate

Accounting for Asset Acquisitions

The fair valuecost of the real estate assets acquired in an asset acquisition is allocated to the acquired tangible assets, consisting of land, building and tenant improvements, and identified intangible assets and liabilities, consisting of the value of above-market and below-market leases for acquired in-place leases and the value of tenant relationships, based in each case on their relative fair values. Purchase accounting is applied to assets and liabilities related to real estate entities acquired based upon the percentage of interest acquired. Fees incurred related to asset acquisitions are expensed as incurred within general and administrative costs within the consolidated statements of operations. Transaction costs incurred related to the Company’s investment in unconsolidated real estate entities, accounted for under the equity method of accounting, are capitalized as part of the cost of the investment.

Accounting for Business Combinations

Upon the acquisition of real estate operating properties that meet the definition of a business, the Company estimates the fair value of acquired tangible assets and identified intangible assets and liabilities and assumed debt at the date of acquisition, based on evaluation of information and estimates available at that date. Based on these estimates, the Company evaluates the existence of goodwill or a gain from a bargain purchase and allocates the initial purchase price to the applicable assets, liabilities and noncontrolling interests, if any. As final information regarding fair value of the assets acquired, liabilities assumed and noncontrolling interests is received and estimates are refined, appropriate adjustments are made to the purchase price allocation. The allocations are finalized as soon as all the information necessary is available and in no case later than within twelve months from the acquisition date.available.

In determining the fair value of the identified intangible assets and liabilities of an acquired property, above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to the in-place leases and (ii) management’s estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease including consideration of any bargain renewal periods. The capitalized above-market lease values and the capitalized below-market lease values are amortized as an adjustment to rental income over the initial non-cancelable lease term, including any below-market renewal periods taken into account.

The aggregate fair value of in-place leases is determined by evaluating various factors, including an estimate of carrying costs during the expected lease-up periods, current market conditions and similar leases. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses, and estimates of lost rental revenue during the expected lease-up periods based on current market demand. Management also estimates costs to execute similar leases including leasing commissions, legal and other related costs. The fair value assigned to this intangible asset is amortized over the remaining estimated lease term. Optional renewal periods are not considered.

The aggregate fair value of other acquired intangible assets includes tenant relationships. Factors considered by management in assigning a value to these relationships include: assumptions of probability of lease renewals, investment in tenant improvements, leasing commissions and an approximate time lapse in rental income while a new tenant is located. The fair value assigned to this intangible asset is amortized over the remaining estimated lease term.  

88

F-14

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Accounting for Development Projects

The Company incurs a variety of costs in the development of a property. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes and other costs incurred during the period of development. The Company ceases capitalization when the development project is substantially complete and placed in service, which may occur in phases. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The Company expenses the costs associated with pre-opening activities associated with its development and construction projects as incurred. Pre-opening costs generally consist of non-recurring personnel, marketing and other costs.

Once a development project is placed in service, which may occur in phases or for an entire building or project, the costs capitalized to that development project are transferred to land and improvements, buildings and improvements, and furniture and fixtures on the Company’s consolidated balance sheets at the historical cost of the property.

Impairment Evaluation

ManagementThe Company evaluates the recoverability of its investments in real estate assets and real estate-related investments at the lowest identifiable level, the individual property level. Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized only if the carrying amount of a long-lived asset is not recoverable and exceeds its fair value.

The Company evaluates the long-lived assets on a quarterly basis and will record anfor potential impairment charge when there is an indicator of impairment andwhenever events or changes in circumstances indicate that the undiscounted projected cash flows are less than the carrying amount for a particular property. No single indicator would necessarily result in the Company preparing an estimate to determine if a long-lived asset’s future undiscounted cash flows are less than its book value. The Company uses judgment to determine if the severity of any single indicator, or the fact there are a number of indicators of less severity that when combined, would result in an indication that a long-lived asset requires an estimate of the undiscounted cash flows to determine if an impairment has occurred. Relevant facts and circumstances include, among others, significant underperformance relative to historical or projected future operating results and significant negative industry or economic trends. The estimated cash flows used for the impairment analysis are subjective and require the Company to use its judgment and the determination of estimated fair value are based on the Company’s plans for the respective assets and the Company’s views of market and economic conditions. The estimates consider matters such as currentfuture operating income, market and historical rental rates, occupancies forother applicable trends and residual value, as well as the respective properties and comparable properties,effects of demand, competition, and recent sales data for comparable properties. Changes in estimated future cash flows due to changes in the Company’s plans or views of market and economic conditions could result in recognition of impairment losses, which, under the applicable accounting guidance, couldmay be substantial.

Real Estate-Related DebtNotes Receivable and Preferred Investments

Real estate-related debtNotes receivable and preferred investments are intendedthat the Company intends to be held untilhold to maturity and accordingly, will beare carried at cost, net of any unamortized loan fees, origination costs, fees, discounts, premiums and unfunded commitments. Real estate-related debt investments that are deemed impaired will be carried at amortized cost less a reserve, if deemed appropriate, which approximates fair value.

Investment income will be recognized on an accrual basis.basis and any related premium, discount, origination costs and fees are amortized over the life of the investment using the effective interest method. The amortization is reflected as an adjustment to investment income in the Company’s statements of operations.

Income recognition is suspended when, in the opinion of management, a full recovery of income and principal becomes doubtful. When the ultimate collectability of the principal is in doubt, all payments are applied to principal under the cost recovery method. When the ultimate collectability of the principal is not in doubt, contractual interest is recorded as investment income when received, under the cash basis method, until an accrual is resumed when the instrument becomes contractually current and performance is demonstrated to be resumed.

F-15

 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Credit Losses and Impairment on Real Estate-Related Debt InvestmentsNotes Receivable

Real estate-related debt investments will beNotes receivable are considered impaired when, based on current information and events, it is probable that the Company will not be able to collect principal and interest amounts due according to the contractual terms.

Income recognition will be suspended for The Company assesses the credit quality of our notes receivable and adequacy of reserves on a debt investment atquarterly basis, or more frequently as necessary. Significant judgment of management is required in this analysis. The Company considers the earlierestimated net recoverable value of the date at which payments become 90 days past due or when, innotes receivable as well as other factors, including but not limited to the opinionfair value of management, a full recoveryany collateral, the amount and the status of incomeany senior debt, the quality and principal becomes doubtful. When the ultimate collectabilityfinancial condition of the principal of an impaired debt investment is in doubt, all payments will be applied to principal underborrower and the cost recovery method. When the ultimate collectabilitycompetitive situation of the principalarea where the underlying collateral is located. Because this determination is based on projections of an impaired debt investment is not in doubt, contractual interest will be recordedfuture economic events, which are inherently subjective, the amount ultimately realized may differ materially from the carrying value as interest income when received, under the cash basis method, until an accrual is resumed when the debt investment becomes contractually current and performance is demonstrated to be resumed. A debt investment will be written off when it is no longer realizable or is legally discharged.

Assets and Liabilities Held for Sale and Discontinued Operations

Assets and groups of assets and liabilities which comprise disposal groups are classified as “held for sale” when all of the following criteria are met: a decision has been made to sell, the assets are available for sale immediately, the assets are being actively marketed at a reasonable price in relation to the current fair value, a sale has been or is expected to be concluded within twelve months of the balance sheet date,date. If upon completion of the assessment, the estimated fair value of the underlying collateral is less than the net carrying value of the notes receivable, a reserve is recorded with a corresponding charge to investment income. The reserve for each note receivable is maintained at a level that is determined to be adequate by management to absorb probable losses.

Credit Losses and significant changesImpairment on Preferred Investments

Preferred investments that are accounted for as held to maturity are assessed for impairment at the individual investment level when there is a decline in fair value below the amortized cost basis that is deemed to be other than temporary. In making the determination of an other-than-temporary impairment assessment, the Company considers all available information relevant to the plancollectability of the investment, including information about past events, current conditions, and reasonable and supportable forecasts when developing the estimate of cash flows expected to sell arebe collected. This information includes the remaining redemption terms of the investment, financial condition of the issuer, expected defaults and the value of any underlying collateral. In assessing whether the entire amortized cost basis of the investment will be recovered, the Company compares the present value of cash flows expected to be collected from the investment with the amortized cost basis and records an impairment based on the amount by which the present value of cash flows expected to be collected is less than the amortized cost basis of the investment.

Investments in Unconsolidated Entities

The Company evaluates its investments in other entities for consolidation. It considers its percentage interest in the joint venture, evaluation of control and whether a VIE exists when determining whether or not expected. Assetsthe investment qualifies for consolidation or if it should be accounted for as an unconsolidated investment under the equity method of accounting.

If an investment qualifies for the equity method of accounting, the Company’s investment is recorded initially at cost, and disposal groups heldsubsequently adjusted for sale are valued atequity in net income (loss) and cash contributions and distributions. The net income or loss of an unconsolidated investment is allocated to its investors in accordance with the lowerprovisions of book value or fair value less disposal costs. Assets held for sale are not depreciated.

Additionally, if the disposal group represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results then the operating results and cash flows related toagreement of the entity. The allocation provisions in these assets and liabilities are included in discontinued operationsagreements may differ from the ownership interest held by each investor. Differences, if any, between the carrying amount of our investment in the consolidatedrespective joint venture and the Company’s share of the underlying equity of such unconsolidated entity are amortized over the respective lives of the underlying assets as applicable. These items are reported in the statements of operations and consolidated statementsas income or loss from investments in unconsolidated affiliated entities.

The Company reviews investments for impairment in value whenever events or changes in circumstances indicate that the carrying amount of cash flows, respectively, for all periods presented, as long as the operations and cash flowssuch investment may not be recoverable. An investment is impaired only if management’s estimate of the disposal groupfair value of the investment is expectedless than the carrying value of the investment, and such decline in value is deemed to be eliminated from ongoing operations as a resultother than temporary. The ultimate realization of the disposalCompany’s investment in partially owned entities is dependent on a number of factors including the performance of that entity and market conditions. If the Company will not have any significant continuing involvementdetermines that a decline in the operationsvalue of the disposal group after disposal.a partially owned entity is other than temporary, it will record an impairment charge.

F-16

 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Depreciation and Amortization

Depreciation expense is computed based on the straight-line method over the estimated useful life of the applicable real estate asset. WeThe Company generally useuses estimated useful lives of up to thirty-nine39 years for buildings and improvements and five to ten10 years for furniture and fixtures. Expenditures for tenant improvements and construction allowances paid to commercial tenants are capitalized and amortized over the initial term of each lease or the estimated useful life, if shorter. Expenditures for ordinary maintenance and repairs are charged to expense as incurred.

89

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Deferred Costs

The Company will capitalizecapitalizes initial direct costs associated with financing activities. The costs will beare capitalized upon the execution of the loan, presented in the consolidated balance sheets as a direct deduction from the carrying value of the corresponding loan and amortized over the initial term of the corresponding loan. Amortization of deferred loan costs will begin in the period during which the loan is originated using the effective interest method over the term of the loan.loan and is included in interest expense in the consolidated statements of operations or capitalized to development projects. The Company capitalizes initial direct costs associated with leasing activities. The costs are capitalized upon the execution of the lease and amortized over the initial term of the corresponding lease.

Investments in Unconsolidated EntitiesIncome Taxes

The Company evaluates all joint venture arrangements and investments in entities for consolidation.  The percentage interest in the joint venture or investment in entities, evaluation of control and whether a variable interest entity (“VIE”) exists are all considered in determining if the arrangement qualifies for consolidation.

The Company accounts for its investments in unconsolidated entities using the equity or cost method of accounting, as appropriate. Under the equity method, the cost of an investment is adjusted for the Company’s share of equity in net income or loss beginning on the date of acquisition and reduced by distributions received.  The income or loss of each joint venture investor is allocated in accordance with the provisions of the applicable operating agreements.  The allocation provisions in these agreements may differ from the ownership interest held by each investor.  Differences between the carrying amount of the Company’s investment in the respective joint venture and the Company’s share of the underlying equity of such unconsolidated entities are amortized over the respective lives of the underlying assets as applicable. These items are reported as a single line item in the consolidated statements of operations as income or loss from investments in unconsolidated entities. Under the cost method of accounting, the dividends earned from the underlying entities are recorded to interest income.

The Company continuously reviews its investment in unconsolidated entities for other than temporary declines in market value.  Any decline that is not considered temporary will result in the recording of an impairment charge to the investment.

Income Taxes

The Company made an election in 2006 to be taxed as a real estate investment trust (a “REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), beginning with its first taxable year, which ended December 31, 2005.

The Companyhas elected and qualified to be taxed as a REIT in conjunctioncommencing with the filing of its 2005 U.S. federal tax return. To maintain its statustaxable year ended December 31, 2005. If the Company qualifies as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute at least 90% of its ordinary taxable income to stockholders. As a REIT, the Companyit generally will not be subject to U.S. federal income tax on its taxable income or capital gain that it distributes to its stockholders. To maintain its REIT qualification, the Company must meet a number of organizational and operational requirements, including a requirement that it annually distribute to its stockholders at least 90% of its REIT taxable income (which does not equal net income, as calculated in accordance with GAAP), determined without regard to the deduction for dividends paid and excluding any net capital gain. If the Company fails to qualifyremain qualified for taxation as a REIT in any taxablesubsequent year itand does not qualify for certain statutory relief provisions, its income for that year will then be subject to U.S. federal income taxes on its taxable incometaxed at the regular corporate ratesrate, and will notit may be permitted to qualifyprecluded from qualifying for treatment as a REIT for U.S. federal income tax purposes for four yearsthe four-year period following the year during which qualification is lost unless the Internal Revenue Service grants the Company relief under certain statutory provisions.its failure to qualify as a REIT. Such an event could have a material effect onmaterially adversely affect the Company’s net income and net cash available for distribution to stockholders. Through December 31, 2017,Additionally, even if the Company has complied with the requirements for maintaining itscontinues to qualify as a REIT, status.

The Company has net operating loss carryforwards of $11.5 million forit may still be subject to some U.S. federal, state and local taxes on our income and property and to U.S. federal income tax purposes throughtaxes and excise taxes on its undistributed income, if any.

To maintain its qualification as a REIT, the year ended December 31, 2017. The availability of such loss carryforwards will begin to expire in 2026. As the Company does not consider it likely that it will realize any future benefit from its loss carry-forward, any deferred asset resulting from the final determination of its tax loss carryforwards will be fully offset by a valuation allowance of the same amount.

The Company engages in certain activities through wholly owned taxable REIT subsidiaries (“TRSs”). As such, the Company may beis subject to U.S. federal and state income taxes and franchise taxes from these activities.

As of December 31, 20172022 and 2016,2021, the Company had no material uncertain income tax positions.

90

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Fair Value of Financial Instruments

The carrying amounts ofreported in the consolidated balance sheets for cash and cash equivalents, restricted escrows, tenants’cash and other assets and accounts receivable, interest receivable from related parties, accounts payable, and accrued expenses and loans due to related partiesother liabilities approximate their fair values because of the short maturity of these instruments. The estimated fair valueThe carrying amounts of the notes payable (linereceivable approximate their fair values because the interest rates are variable and reflective of credit) approximated its carrying value($18.6 million) because of its floating interest rate.market rates.

The estimated fair value (in millions) of the Company’s mortgage debt is summarized as follows:

  As of December 31, 2017  As of December 31, 2016 
  Carrying Amount  Estimated Fair
Value
  Carrying Amount  Estimated Fair
Value
 
Mortgages payable $159.6  $158.6  $185.6  $183.2 
Schedule of mortgage debt            
  As of
December 31,
2022
  As of
December 31,
2021
 
  Carrying
Amount
  Estimated Fair
Value
  Carrying
Amount
  Estimated Fair
Value
 
Mortgages payable $265.1  $265.1  $171.8  $174.4 

The fair value of the mortgages payable was determined by discounting the future contractual interest and principal payments by estimated current market interest rates.

F-17

 

Accounting for

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Derivative Financial Investments and Hedging Activities.Instruments

The Company may enter into derivative financial instrument transactions in order to mitigate interest rate risk on a related financial instrument. The Company may designate theseutilizes derivative financial instruments as hedges and apply hedge accounting.to reduce interest rate risk. The Company recordsdoes not hold or issue derivative financial instruments for trading purposes. The Company recognizes all derivativederivatives as either assets or liabilities in the consolidated balance sheets and measures those instruments at fair value. Changes in fair value onof those instruments are reported in the consolidated balance sheets.statements of operations.

Stock-Based Compensation

The Company had a stock-based incentive award plan for the independent directors of its Board.Board pursuant to which awards were granted at fair market value as of the date of grant. This plan expired in April 2015. Awards were granted at fair market value on the date of the grant with fair value estimated using the Black-Scholes-Merton option valuation model, which incorporates assumptions surrounding the volatility, dividend yield, the risk-free interest rate, expected life, and the exercise price as compared to the underlying stock price on the grant date. The tax benefits, if any, associated with these share-based payments are classified as financing activities in the consolidated statement of cash flows. For the years ended December 31, 2017, 20162022 and 2015,2021, the Company had no material compensation costs related to the incentive award plan.

Concentration of Risk

At December 31, 2022 and 2021, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. The Companyregularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk on itsin cash and cash equivalents.

Net Earnings per Share

Basic net earnings per share is calculated by dividing net income attributable to common shareholders by the weighted-average number of shares of common stock outstanding during the applicable period. Dilutive income per share includes the potentially dilutive effect, if any, which would occur if our outstanding options to purchase our common stock were exercised. For all periods presented there were no exercises of outstanding options and, therefore, dilutive net income per share is equivalent to basic net income per share.

New Accounting Pronouncements

In January 2017, the Financial Accounting Standards Board (“FASB”) issued guidance that clarifies the definition of a business and assists in the evaluation of whether a transaction will be accounted for as an acquisition of an asset or as a business combination. The guidance provides a test to determine when a set of assets and activities acquired is not a business. When substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. Under the updated guidance, an acquisition of a single property will likely be treated as an asset acquisition as opposed to a business combination and associated transaction costs will be capitalized rather than expensed as incurred. Additionally, assets acquired, liabilities assumed, and any noncontrolling interest will be measured at their relative fair values. This guidance is effective for fiscal years and interim periods within those years beginning after December 15, 2017, with early adoption permitted. Upon adoption of this guidance, the Company anticipates future acquisitions of real estate assets, if any, will likely qualify as an asset acquisition. Therefore, any future transaction costs associated with an asset acquisition will be capitalized and accounted for in accordance with this guidance.

91

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

In November 2016, the FASB issued guidance that requires amounts that are generally described as restricted cash and restricted cash equivalents to be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This guidance is effective for public companies for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted and the pronouncement requires a retrospective transition method of adoption. This guidance will not have a material impact on the Company’s consolidated financial statements.

In August 2016, the FASB issued an accounting standards update which provides guidance on the classification of certain cash receipts and cash payments in the statement of cash flows, including those related to debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of corporate-owned life insurance, and distributions received from equity method investees.  This guidance is effective for fiscal years beginning after December 15, 2017, and for interim periods within those fiscal years.  The guidance must be adopted on a retrospective basis and must be applied to all periods presented, but may be applied prospectively if retrospective application would be impracticable.  This guidance will not have a material impact on the Company’s consolidated financial statements.

In June 2016, the FASB issued an accounting standards update which replaces the incurred loss impairment methodology currently in use with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The new guidance is effective for fiscal years beginning after December 15, 2019,2022, including interim periods within those fiscal years.  This guidance will not have a material impact on the Company’s consolidated financial statements.

In February 2016, the FASB issued an accounting standards update which supersedes the existing lease accounting model, and modifies both lessee and lessor accounting. The new guidance will require lessees to recognize a liability to make lease payments and a right-of-use asset, initially measured at the present value of lease payments, for both operating and financing leases, with classification affecting the pattern of expense recognition in the statement of earnings. For leases with a term of 12 months or less, lessees will be permitted to make an accounting policy election by class of underlying asset to not recognize lease liabilities and lease assets. Under this new pronouncement, lessor accounting will be largely unchanged from existing GAAP. The new standard will be effective January 1, 2019, with early adoption permitted. We are currently evaluating the impact this guidance will have on our consolidated financial statements when adopted.

In January 2016, the FASB issued an accounting standards update that eliminates the requirement for public business entities to disclose the method and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet and is effective for periods beginning after December 15, 2017 and early adoption is not permitted. This guidance will not have a material impact on the Company’s consolidated financial statements.

In January 2016, the FASB issued an accounting standards update that generally requires companies to measure investments in equity securities, except those accounted for under the equity method, at fair value and recognize any changes in fair value in net income. The new guidance must be applied using a modified-retrospective approach and is effective for periods beginning after December 15, 2017 and early adoption is not permitted. If the Company had adopted this standard during the years presented, it would have resulted in a decrease to net income of approximately $0.6 million, $3.2 million and $35.2 million for the years ended December 31, 2017, 2016 and 2015, respectively.

In May 2014, the FASB issued an accounting standards update that provides for a single five-step model to be applied to all revenue contracts with customers as well as requires additional financial statement disclosures that will enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows relating to customer contracts.  Companies have an option to use either a retrospective approach or cumulative effect adjustment approach to implement the standard.  This guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The adoption of this standard will not have a significant impactmaterial effect on the Company’s consolidated financial statements since, with the disposal the DoubleTree – Danvers in September 2017 (See Note 9), substantially all revenues now consistsposition, results of rental income from leasing arrangements, which is specifically excluded from the standard.operations or cash flows.

92

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

The Company has reviewed and determined that other recently issued accounting pronouncements will not have a material impact on its financial position, results of operations and cash flows, or do not apply to its current operations.

Reclassifications

Certain prior period amounts may have been reclassified to conform to the current year presentation.

3.Dispositions of Limited Service Hotels

During 2015, the Company formed a joint venture (the “Joint Venture”) with Lightstone Value Plus Real Estate Investment Trust II, Inc. (“Lightstone II”), a related party real estate investment trust also sponsored by the Company’s Sponsor. In a series of transactions that occurred during 2015, the Joint Venture acquired the Company’s membership interests in a portfolio of 11 hospitality properties, which the Company majority owned and consolidated, for aggregate consideration of approximately $122.4 million. 

The 11 hotels consisted of the following:

·

a 151-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard – Parsippany”)

located in Parsippany, New Jersey (wholly owned by the Lightstone REIT since July 30, 2012);

·

a 90-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard - Willoughby”)

located in Willoughby, Ohio (wholly owned by the Lightstone REIT since December 3, 2012);

·

a 102-room limited service hotel which operates as a Fairfield Inn & Suites by Marriott (the “Fairfield Inn – Des Moines”)

located in West Des Moines, Iowa (wholly owned by the Lightstone REIT since December 3, 2012);

·

a 97-suite limited service hotel which operates as a SpringHill Suites by Marriott (the “SpringHill Suites - Des Moines”)

located in West Des Moines, Iowa (wholly owned by the Lightstone REIT since December 3, 2012);

·

a 82-room, Holiday Inn Express Hotel & Suites (the “Holiday Inn Express - Auburn”)

located in Auburn, Alabama (wholly owned by the Lightstone REIT since January 18, 2013);

·

a 121-room limited service hotel which operates as a Courtyard by Marriott (the “Courtyard - Baton Rouge”)

located in Baton Rouge, Louisiana (90% owned by the Lightstone REIT since May 16, 2013);

·

a 108-room limited service hotel which operates as a Residence Inn by Marriott (the “Residence Inn - Baton Rouge”)

located in Baton Rouge, Louisiana (90% owned by the Lightstone REIT since May 16, 2013);

·

a 130-room select service hotel which operates as a Starwood Hotel Group Aloft Hotel (the “Aloft – Rogers”)

located in Rogers, Arkansas (wholly owned by the Lightstone REIT since June 18, 2013);

·

a 83-room limited service hotel which operates as a Fairfield Inn & Suites by Marriott (the “Fairfield Inn – Jonesboro”)

located in Jonesboro, Arkansas (95% owned by the Lightstone REIT since June 18, 2013);

·

a 127-room limited service hotel which operates as a Hampton Inn (the “Hampton Inn - Miami”)

located in Miami, Florida (wholly owned by the Lightstone REIT since August 30, 2013); and

·

a 104-room limited service hotel which operates as a Hampton Inn & Suites (the “Hampton Inn & Suites - Fort Lauderdale”)

located in Fort Lauderdale, Florida (wholly owned by the Lightstone REIT since August 30, 2013).

On January 29, 2015 the Company, through the Operating Partnership, entered into an agreement to form the Joint Venture with Lightstone II whereby the Company and Lightstone II have 2.5% and 97.5% membership interests in the Joint Venture, respectively. Lightstone II is the managing member. Each member may receive distributions and make future capital contributions based upon its respective ownership percentage, as required. The Company accounts for its 2.5% membership interest in the Joint Venture under the cost method of accounting. As of both December 31, 2017 and 2016, the carrying value of the Company’s 2.5% membership interest in the Joint Venture was approximately $1.5 million, recorded at cost, which is included in investment in related parties on the consolidated balance sheets.

The Company’s membership interests in the 11 hotels were contributed to the Joint Venture in a series of transactions during 2015 as discussed below.

On January 29, 2015, the Company, through a wholly owned subsidiary of the Operating Partnership, completed the disposition of its 100% memberships interests in a portfolio of five limited service hotels (the “Hotel I Portfolio”) to the Joint Venture for approximately $64.6 million, excluding transaction costs, or approximately $30.5 million, net of $34.1 million of debt which was repaid as part of the transaction, pursuant to five separate contribution agreements entered into with Lightstone II through the Joint Venture.

93

F-18

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

The five limited service hotels included in the Hotel I Portfolio are as follows:

3.·Courtyard – WilloughbyDevelopment Projects

·Fairfield Inn - Des Moines

·SpringHill Suites - Des Moines

·Hampton Inn – Miami

·Hampton Inn & Suites - Fort Lauderdale

The Company’s revolving credit facility that was collateralized by the Hotel I Portfolio and had a balance of $34.1 million, was paid off upon completion of the disposition of the Hotel I Portfolio.Exterior Street Project

OnIn February 11, 2015,2019, the Company, through a wholly owned subsidiary of its Operating Partnership, completed the disposition of its 100% membership interest in the Courtyard – Parsippany and its 90.0% membership interest in the Residence Inn - Baton Rouge for approximately $23.4 million, excluding transaction costs, or approximately $12.2 million, net of an aggregate of $11.6 million of mortgage debt (the “Courtyard – Parsippany Loan” and the “Residence Inn – Baton Rouge Loan) which was assumed by the subsidiaries of the Joint Venture as part of the transaction, pursuant to two separate contribution agreements, each dated as of February 11, 2015, entered into with Lightstone II through the Joint Venture.

The Courtyard �� Parsippany Loan and the Residence Inn - Baton Rouge Loan were assumed by the subsidiaries of the Joint Venture as part of the transaction.

On June 10, 2015, the Company, through a wholly owned subsidiary of its Operating Partnership, completed the dispositionacquired two adjacent parcels of its (i) 100% membership interestland located at 355 and 399 Exterior Street in the Aloft – Rogers, (ii) 95% membership interest in the Fairfield Inn – Jonesboro and (iii) 100% membership interestMott Haven neighborhood in the Holiday Inn Express - AuburnBronx borough of New York City from unaffiliated third parties for an aggregate acquisitionpurchase price of approximately $28.0 million, excluding transaction costs, or approximately $12.9 million, net of $15.1 million of mortgage debt (the “Promissory Note”) which was assumed by the subsidiaries of the Joint Venture as part of the transaction, pursuant to three separate contribution agreements, each dated as of June 10, 2015, entered into with Lightstone II through the Joint Venture.

The Promissory Note wasassumed by the subsidiaries of the Joint Venture as part of the transaction.

On June 30, 2015, the Company through a wholly owned subsidiary of its Operating Partnership completed the disposition of its 90.0% membership interest in the Courtyard - Baton Rouge for an aggregate acquisition price of approximately $7.4$59.0 million, excluding closing and other acquisition related transaction costs or approximately $1.2costs. In September 2021, the Company subsequently acquired an additional adjacent parcel of land at cost from an affiliate of its Advisor for $1.0 million net of $6.1 million of mortgage debtin order to achieve certain zoning compliance. On these three land parcels the Company plans to construct a proposed mixed-use multifamily residential and commercial retail property (the “Courtyard – Baton Rouge Loan”“Exterior Street Project”) which was assumed by.

Lower East Side Moxy Hotel

In December 2018, the subsidiariesCompany, through a subsidiary of the Joint Venture as partOperating Partnership, acquired three adjacent parcels of land located at 147-151 Bowery, in the Lower East Side neighborhood of the transaction,borough of Manhattan in New York City, from unaffiliated third parties for aggregate consideration of $56.5 million, excluding closing and other acquisition related costs. Additionally, in December 2018, the Company, though a subsidiary of the Operating Partnership, acquired certain air rights located at 329 Broome Street in the Lower East Side neighborhood, from an unaffiliated third party for $2.4 million, excluding closing and other acquisition related costs. The land and air rights were acquired for the development and construction of a 296-room Marriott Moxy hotel (the “Lower East Side Moxy Hotel”). On June 3, 2021, the Company entered into a development agreement (the “Development Agreement”) with an affiliate of the Advisor (the “Moxy Lower East Side Developer”) pursuant to which the Lower East Side Moxy Developer is being paid a contribution agreement, dated asdevelopment fee equal to 3% of June 30, 2015, entered intohard and soft costs incurred in connection with Lightstone II through the Joint Venture.

The Courtyard – Baton Rouge Loan was assumed by the subsidiariesdevelopment and construction of the Joint Venture as partLower East Side Moxy Hotel. The Advisor and its affiliates are also reimbursed for certain development-related costs attributable to the Lower East Side Moxy Hotel. Additionally on June 3, 2021, the Company obtained construction financing for the Lower East Side Moxy Hotel. The Lower East Side Moxy Hotel opened on October 27, 2022 and all four of its food and beverage venues opened during the transaction.fourth quarter of 2022.

The transactions described above represent the complete disposition of the Company’s membership interests in the portfolio of 11 hotels. In connection with these dispositions,the opening of the Lower East Side Moxy Hotel on October 27, 2022, its aggregate development costs ($203.8 million), which were previously included in development projects on the consolidated balance sheets, were placed in service and reclassified to land and improvements ($71.5 million), buildings and improvements ($117.1 million), and furniture and fixtures ($15.2 million) on the consolidated balance sheets. See Note 13.

In preparation for the opening of the Lower East Side Moxy Hotel, the Company recognized an aggregate gain on dispositionincurred pre-opening costs of approximately $17.3$4.5 million during the year ended December 31, 2015,2022. No pre-opening costs were incurred in 2021. Pre-opening costs generally consist of non-recurring personnel, marketing and other costs.

Santa Clara Project

In January 2019, the Company acquired a parcel of land located at 2175 Martin Avenue, Santa Clara, California (the “Martin Avenue Land”) from an unaffiliated third party for $10.6 million. Subsequently, the Company completed certain activities associated with the potential development and construction of a data center on the Martin Avenue Land (the “Santa Clara Project”).

On July 7, 2021, the Company disposed of the Santa Clara Project to an unrelated third party for a contractual sales price of $13.9 million. In connection with the disposition of the Santa Clara Data Center, the Company recognized a gain of $0.2 million during the third quarter of 2021, which is included in discontinued operationsgain on disposition of real estate, net on the consolidated statements of operations. See Note 5 and Note 9 for additional information. 

4. DispositionsThe disposition of Investments in Unconsolidated Affiliated Real Estate Entities

1407 Broadway

The Companythe Santa Clara Project did not qualify to be reported as discontinued operations since it did not represent a strategic shift that had a 49.0% ownership in 1407 Broadway Mezz II LLC (“1407 Broadway”), which had a sub-leasehold interest (the “Sub-leasehold Interest”) in a ground lease to an office building located at 1407 Broadway Street in New York, New York. On April 30, 2015, 1407 Broadway completed the disposition of its Sub-leasehold Interest to an unrelated third party for aggregate consideration of approximately $150.0 million and in connection with such disposition recorded a net gain of approximately $9.9 million during the year ended December 31, 2015, of whichmajor effect on the Company’s share was approximately $5.7 million. Afteroperations and financial results. Accordingly, the repaymentoperating results of outstanding mortgage indebtedness and transaction and other closing costs, 1407 Broadway paid distributions to its members aggregating $19.9 million during year ended December 31, 2015, of whichthe Santa Clara Project are reflected in the Company’s share was approximately $15.1 million. Additionally, during the first quarterresults from continuing operations for all periods presented through its date of 2015, the Company made a contribution of $1.6 million to 1407 Broadway.disposition.

94

F-19

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

The following is a summary of the amounts incurred and capitalized to each of the Company’s development projects as of the dates indicated and the amounts of interest capitalized to each of the Company’s development projects for the periods indicated:

Schedule of development projects                
  Amounts Capitalized to
Construction in Progress
  Capitalized Interest 
  As of
December 31,
  As of
December 31,
  Year Ended
December 31,
 
Development Project 2022  2021  2022  2021 
Exterior Street Project $93,614  $87,467  $3,205  $1,986 
Lower East Side Moxy Hotel  -   146,747   11,342   6,251 
Total $93,614  $234,214  $14,547  $8,237 

4.Investments in Unconsolidated Affiliated Real Estate Entity

Columbus Joint Venture

On November 29, 2022, the Company, CRE Columbus Member (“Converge”), a majority owned subsidiary of Converge Holdings LLC, a reinsurance business owned by the Sponsor, and LEL Columbus Member LLC (the “BVI member”), a wholly owned subsidiary of Lightstone Enterprises Limited (“BVI”), a real estate investment company owned by the Sponsor, entered into a joint venture agreement to form Columbus Portfolio Member LLC (“the Columbus Joint Venture”) for the purpose of acquiring nine multifamily properties (the “Columbus Properties”) located in the area of Columbus, Ohio for a contractual purchase price of $465.0 million. The Company has an ownership interest of 19% in the Columbus Joint Venture. Converge and the BVI Member, which are both related parties, have ownership interests of 19% and 62%, respectively. Additionally, the Manager of the Columbus Joint Venture is LEL Bronx Manager LLC (“Manager”), an entity wholly owned by BVI.

On November 29, 2022, the Columbus Joint Venture completed the purchase of the Columbus Properties. The acquisition was funded $74.3 million of cash and $390.7 million of aggregate proceeds from preferred investments from an unrelated third-parties and loans from two financial institutions. In connection with the acquisition and financings, the total cash paid, including closing costs, was $92.3 million and the Company paid $17.5 million representing its 19.0% pro rata share. In connection with the acquisition, the Company also paid the Advisor a separate acquisition fee of $2.4 million, equal to 2.75% of the Company’s pro-rata share of the contractual purchase price which is reflected in the carrying value of the Company’s investment in unconsolidated affiliated real estate entity on the consolidated balance sheets.

The Company has determined that the Columbus Joint Venture is a variable interest entity but the Company is not the primary beneficiary. The Company accounts for its ownership interest in the Columbus Joint Venture in accordance with the equity method of accounting because it exerts significant influence over but does not control the Columbus Joint Venture. All capital contributions and distributions of earnings from the Columbus Joint Venture are made on a pro rata basis in proportion to each member’s equity interest percentage. Any distributions in excess of earnings from the Columbus Joint Venture are made to the members pursuant to the terms of the Columbus Joint Venture’s operating agreement. The Company commenced recording its allocated portion of profit/loss and cash distributions beginning as of November 29, 2022 with respect to its membership interest of 19.0% in the Columbus Joint Venture.

In connection with the closing of the Columbus Properties, the Columbus Joint Venture simultaneously entered into two mortgage loans from financial institutions in the aggregate amount of $300.7 million and received two preferred investments from unaffiliated third parties in the aggregate amount of $90.0 million (collectively, the “Loans”) The Loans are collateralized by the Columbus Properties. The Sponsor (the “Guarantor”) has fully guaranteed the Columbus Joint Venture’s obligation to repay the outstanding balance of the Loans (the “Loan Guarantee”). Each of the joint venture members have agreed to reimburse the Guarantor for their pro rata share of any balance that may become due under the Loan Guarantee, of which the Company’s share is up to 19% of the outstanding balance. The Company has determined that the fair value of the Loan Guarantee is immaterial.

F-20

 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

1407 BroadwayColumbus Joint Venture Financial Information

The following table represents the unaudited condensed income statementsstatement of operations for 1407 Broadway:the Columbus Joint Venture:

 Schedule of condensed statement of operations for the Columbus Joint Venture    
(amounts in thousands) For the Period
November 29, 2022
(date of investment)
through
December 31,
2022
 
Revenues $3,816 
     
Property operating expenses  1,462 
General and administrative costs  220 
Depreciation and amortization  1,580 
Operating income  554 
     
Interest expense and other, net  (2,676)
Net loss $(2,122)
     
Company’s share of net loss (19.0%) $(403)
Additional depreciation and amortization expense(1)  (9)
Company’s loss from investment(2) $(412)

(1)Additional depreciation and amortization expense relates to the amortization of the difference between the cost of the interest in the Columbus Joint Venture and the amount of the underlying equity in net assets of the Columbus Joint Venture.
(2)The Company’s loss from its investment in the Columbus Joint Venture is reported in the statements of operations as other expense, net.

F-21

 

  For the Year Ended
December 31, 2015
 
    
Total revenue $13,510 
   0 
Property operating expenses  9,439 
Depreciation and amortization  2,644 
Operating income  1,427 
     
Interest expense and other, net  (1,343)
     
Gain on disposition  9,891 
     
Net income $9,975 
     
Company's share of net earnings $5,804 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

The following table represents the condensed balance sheet for the Columbus Joint Venture:

Schedule of condensed balance sheet for the Columbus Joint Venture    
  As of 
  December 31,
2022
 
Real estate, at cost (net) $457,339 
Cash and restricted cash  15,770 
Other assets  10,096 
Total assets $483,205 
     
Mortgages payable, net $383,266 
Other liabilities  8,495 
Members’ equity  91,444 
Total liabilities and members’ equity $483,205 

 

5. Investment in Related Parties

5.Investments in Related Parties

Preferred Investments

The Company has entered into several agreements with various related party entities that provide for it to make preferred contributions pursuant to certain instruments (the “Preferred Investments”) that entitle it to certain prescribed monthly preferred distributions. Thedistributions (see below for additional information). During the year ended December 31, 2022, the Company redeemed the remaining $8.5 million of its East 11th Street Preferred Investments hadInvestment, which is now fully redeemed. As a result, as of December 31, 2022, the Company only has one remaining Preferred Investment, which is its 40 East End Avenue Preferred Investment with an aggregateoutstanding balance of $158.3 million and $141.3 million as of December 31, 2017 and 2016, respectively, and are classified as held-to-maturity securities, recorded at cost and included in investments in related parties on the consolidated balance sheets. $6.0 million. The fair value of these investments approximated theirthe Company’s remaining Preferred Investment approximates its carrying valuesvalue based on market rates for similar instruments. As of December 31, 2017, remaining contributions of up to $19.2 million were unfunded. Additionally, during the years ended December 31, 2017, 2016 and 2015, the Company recognized investment income of $17.6 million, $16.3 million and $6.7 million, respectively, which is included in interest and dividend income on the consolidated statements of operations.

The Preferred Investments are summarized as follows:

Schedule of Preferred Investments                   
    Preferred Investment Balance  Unfunded Contributions  Investment Income     Preferred Investment Balance  Investment Income(1) 
    As of As of As of For the Year Ended Decemebr 31,  Dividend  As of
December 31,
 As of
December 31,
 For the Year Ended
December 31,
 
Preferred Investments Dividend Rate  December 31, 2017  December 31, 2016  December 31, 2017  2017  2016  2015  Rate  2022  2021  2022  2021 
365 Bond Street  12% $-  $-  $-  $-  $2,252  $5,079 
40 East End Avenue  8% to 12%  30,000   30,000   -   3,383   2,408   1,444  12%  $6,000  $6,000  $730  $730 
30-02 39th Avenue  12%  10,000   12,300   -   1,253   1,429   184 
485 7th Avenue  12%  60,000   60,000   -   7,300   7,320   20 
East 11th Street  12%  46,119   31,271   11,381   4,443   2,688   -  12%   -   8,500   593   1,034 
Miami Moxy  12%  12,195   7,682   7,805   1,269   203   - 
Total Preferred Investments     $158,314  $141,253  $19,186  $17,648  $16,300  $6,727     $6,000  $14,500  $1,323  $1,764 

Note:

365 Bond Street Preferred Investment

In March 2014, the Company entered into an agreement with various related party entities that provided for it to make contributions of up to $35.0 million, with an additional contribution of up to $10.0 million subject to the satisfaction of certain conditions, which were subsequently met during October 2014, in an affiliate of its Sponsor which owns a parcel of land located at 365 Bond Street in Brooklyn, New York on which it constructed a residential apartment project.  Contributions were made pursuant to an instrument, the “365 Bond Street Preferred Investment,” that was entitled to monthly preferred distributions at a rate of 12% per annum and was redeemable by the Company upon the occurrence of certain events. During the year ended December 31, 2016, the Company redeemed the entire 365 Bond Street Preferred Investment of $42.2 million.

95(1)– Included in interest and dividend income on the consolidated statements of operations.

F-22

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

40 East End Avenue Preferred Investment

In May 2015, the Company entered into an agreement with various related party entities that provides forpursuant to which it to makemade aggregate contributions of up to $30.0$30.0 million in 40 East End Ave. Pref Member LLC (the “40 East End Ave. Joint Venture”), a related party entity, whichentity. The 40 East End Ave. Joint Venture is now a joint venture between an affiliate of our Sponsor and Lightstone Real Estate Income TrustValue Plus REIT IV, Inc. (“Lightstone REIT IV”), a related-party REIT also sponsored by the Company’s Sponsor, which ownsdeveloped and constructed a parcelluxury residential condominium project consisting of land29 units (the “40 East End Avenue Project”) located at the corner of 81st81st Street and East End Avenue in the Upper East Side neighborhood in the borough of Manhattan of New York City on which it is constructing a luxury residential project consistingCity. The 40 East End Avenue Project received its final temporary certificates of 29 condominiums.  occupancy, or TCO, in March 2020 and through December 31, 2022, 21 of the condominium units had been sold.

Contributions were made pursuant to an instrument, the “40 East End Avenue Preferred Investment,” that is entitled to monthly preferred distributions, initially at a rate of 8%8% per annum which increased to 12%12% per annum upon procurement of construction financing in March 2017, and is redeemable by usthe Company beginning on April 27, 2022.

30-02 39th During the fourth quarter of 2019, the Company redeemed $13.0 million of the 40 East End Avenue Preferred Investment

Investment. In August 2015,February 2020, the Company entered into certain agreements that provided for it to make aggregate contributionsredeemed an additional $11.0 million of up to $50.0 million in various affiliates of its Sponsor which own a parcel of land located at 30-02 39th Avenue in Long Island City, Queens, New York on which they are constructing a residential apartment project. On March 31, 2017, the 30-02 39th Preferred Investment was amended so that our total aggregate contributions would decrease by $40.0 million to $10.0 million. Contributions were made pursuant to instruments, the “30-02 39th Avenue Preferred Investment,” that were entitled to monthly preferred distributions between 9% and 12% per annum and is redeemable by the Company upon the occurrence of certain capital transactions. As of December 31, 2017, there were no remaining unfunded contributions and the outstanding 30-02 39th40 East End Avenue Preferred Investment is entitledwhich reduced the remaining outstanding balance to monthly preferred distributions a rate of 12% per annum.$6.0 million.

485 7th Avenue Preferred Investment 

In December 2015, the Company entered into an agreement with various related party entities that provided for it to make contributions of up to $60.0 million in an affiliate of its Sponsor which owns a parcel of land located at 485 7th Avenue, New York, New York on which they constructed a 612-room Marriott Moxy hotel, which opened during the third quarter of 2017. Contributions were made pursuant to an instrument, the “485 7th Avenue Preferred Investment,” that is entitled to monthly preferred distributions at a rate of 12% per annum and is redeemable by the Company upon the occurrence of certain capital transactions. On January 29, 2018, the Company redeemed $37.5 million of the 485 7th Avenue Preferred Investment.

East 11th 11th Street Preferred Investment

On April 21, 2016, the Company entered into an agreement, as amended, with various related party entities that provides forpursuant to which it to makemade aggregate contributions of up to $40.0$57.5 million in an affiliate of its Sponsor (the “East 11th Street Developer”) which owned two residential buildingsdeveloped and constructed a Marriott Moxy Hotel located at 112-120 East 11th Street and 85 East 10th Street in New York, New York. The East 11th Street Developer is developing a hotel at 112-120 East 11th Street (the “East 11th Street Project”). Contributions arewere made pursuant to an instrument, the “East 11th Street Preferred Investment,” that entitlesentitled us to monthly preferred distributions at a rate of 12%12% per annum. Upon the consummation of certain capital transactions,During 2019 and 2018, the Company may redeem its investment inredeemed $34.5 million and $14.5 million, respectively of the East 11th Street Preferred Investment. Additionally, the East 11th Street Developer may redeem the Company’s investment at any time or upon the consummation of any capital transaction. Any redemption byDuring 2022, the Company orredeemed the East 11th Street Developer underremaining $8.5 million of the East 11th Street Preferred Investment, will be made at an amount equal to the amount invested bywhich is now fully redeemed.

The Hotel Joint Venture

During 2015, the Company plusformed the Hotel Joint Venture with Lightstone REIT II. The Company has a 12.0% annual cumulative, pre-tax, non-compounded return2.5% membership interest in the Hotel Joint Venture and Lightstone REIT II holds the remaining 97.5% membership interest. The Hotel Joint Venture holds ownership interests in seven hotels as of December 31, 2022.

The Company accounts for its 2.5% membership interest in the Hotel Joint Venture using a measurement alternative under which the Hotel Joint Venture is measured at cost, adjusted for observable price changes and impairments, if any, and as of December 31, 2022 and 2021, the carrying value of its investment was $0.9 million and $1.0 million, respectively, which is included in investments in related parties on the aggregate amount invested by the Company. On September 30, 2016, the Company and the East 11th Street Developer amended the East 11th Street Preferred Investment so that our total aggregate contributions would increase by $17.5 million, or up to $57.5 million.consolidated balance sheets.

Miami Moxy Preferred Investment

On September 30, 2016, the Company entered into an agreement with various related party entities that provides for it to make contributions of up to $20.0 million in an affiliate of its Sponsor (the “Miami Moxy Developer”) which owns the property located at 915 through 955 Washington Avenue in Miami Beach, Florida, on which the Miami Moxy Developer is developing a 205-room Marriott Moxy hotel (the “Miami Moxy”). Contributions are made pursuant to an instrument, the “Miami Moxy Preferred Investment,” that entitles the Company to monthly preferred distributions at a rate of 12% per annum. Upon the consummation of certain capital transactions, the Company may redeem its investment in the Miami Moxy Preferred Investment. Additionally, the Miami Moxy Developer may redeem the Company’s investment at any time or upon the consummation of any capital transaction. Any redemption by the Company or the Miami Moxy Developer under the Miami Moxy Preferred Investment will be made at an amount equal to the amount invested by the Company plus a 12.0% annual cumulative, pre-tax, non-compounded return on the aggregate amount invested by the Company.

96

F-23

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

The Joint Venture

6.Notes Receivable

The Company has a 2.5% membership interest informed certain joint ventures (collectively, the “NR Joint Venture with Lightstone Value II. The Joint Venture previously acquired the Company’s membership interests in a portfolio of 11 hotels in a series of transactions completed during 2015. During the third quarter of 2017, the Joint Venture sold its ownership interests in fourVentures”) between wholly owned subsidiaries of the hotelsOperating Partnership (collectively, the “NR Subsidiaries”) and affiliates of the Sponsor (the Courtyard – Baton Rouge,“NR Affiliates”) which have originated nonrecourse loans (collectively, the Residence Inn – Baton Rouge,“Joint Venture Promissory Notes”) to unaffiliated third-party borrowers (collectively, the Aloft – Rogers“Joint Venture Borrowers”).

The NR Subsidiaries and the Fairfield Inn – Jonesboro) to an unrelated third party and as a result, holdsNR Affiliates may have varying ownership interests in the seven remaining hotelsNR Joint Ventures, however, and certain other wholly owned subsidiaries of the Operating Partnership serve as wellthe manager and are the sole decision-maker for each of the NR Joint Ventures.

The Company has determined that the NR Joint Ventures are VIEs and the NR Subsidiaries are the primary beneficiaries. Since the NR Subsidiaries are the primary beneficiaries, beginning on the applicable date of formation, the Company has consolidated the operating results and financial condition of the NR Joint Ventures and accounted for the respective ownership interests of the NR Affiliates as noncontrolling interests.

The Joint Venture Promissory Notes generally provide for monthly interest at a 170-room select service hotel located in New Orleans, Louisiana (the “Hyatt – New Orleans”) acquired onNovember 6, 2017 from an unrelated third party. Asprescribed variable rate, subject to a result,floor. In connection with the initial funding of the Joint Venture holds ownershipPromissory Notes, the NR Joint Ventures receive origination fees (ranging from 1.00% to 1.50%) based on the principal commitment under the loan and retain a portion of the loan proceeds to establish a reserve for interest and other items (the “Loan Reserves”). The Joint Venture Promissory Notes are recorded in notes receivable, net on the consolidated balance sheets.

The Joint Venture Promissory Notes generally have an initial term of one or two years and may provide for additional extension options subject to satisfaction of certain conditions, including the funding of additional Loan Reserves and payment of extension fees. The Joint Venture Promissory Notes are collateralized by either the membership interests in eight hotels as of December 31, 2017.

We account for our 2.5% membership interest in the Joint Venture underBorrowers in the cost method andborrowing entity or the underlying real property being developed by the Joint Venture Borrower.

Origination fees are presented in the consolidated balance sheets as of both December 31, 2017 and 2016,a direct deduction from the carrying value of our investment was $1.5 million, which is includedthe Joint Venture Promissory Notes and are amortized in investmentto interest income, using a straight-line method that approximates the effective interest method, over the initial term of the Joint Venture Promissory Notes. The Loan Reserves are presented in related parties on the consolidated balance sheets. 

6. Mortgage Receivable

Senior Mortgage - Holiday Inn Express Hotel & Suites East Brunswick (the “Holiday Inn - East Brunswick”)

On June 21, 2011,sheets as a direct deduction from the Company acquired an $8.8 million, senior mortgage note (the “Senior Mortgage”) for approximately $5.6 million from, an unaffiliated third party. The purchase price reflected a discount of approximately $3.2 million to the outstanding principal balance. Additionally, in connection with the purchase, the Company’s Advisor received an acquisition fee equal to 2.75% of the acquisition price, or approximately $0.2 million. The acquisition was funded with cash. As of December 31, 2016, the Senior Mortgage was recorded in mortgages receivable on the consolidated balance sheet.

The Senior Mortgage, which was originated by Banc of America in July 2007 with an original principal balance of $9.1 million, was due in August 2017 and collateralized by the Holiday Inn –East Brunswick. The Senior Mortgage bore interest at a fixed rate of 6.33% per annum with scheduled monthly principal and interest payments of approximately $56 through maturity. The Senior Mortgage was transferred to special servicing on February 1, 2010 due to a payment default (the Senior Mortgage was in payment default for payments since January 1, 2010). Since the Senior Mortgage was in default, the aforementioned discount was not being amortized.

Since the Senior Mortgage was in default, the borrower was required to transfer any excess cash to the Company on a monthly basis. The Company applied the cash receipts method of income recognition, whereby the Company recognized any excess cash, after the required funding for taxes and insurance and other escrow related disbursements, as interest income until such time as the borrower was current on all amounts owed to the Company for interest and then any remaining cash would be applied to outstanding principal.

In June 2017, the Company received a payment of approximately $8.1 million in full satisfaction of the Senior Mortgage and recorded a gain on satisfaction of mortgage receivable of $3.2 million representing the difference between the $8.1 million received and the Company’s $4.9 million carrying value of the Senior Mortgage.Joint Venture Promissory Notes and are applied against the monthly interest due over the term.

During each of the years ended December 31 2017, 2016, 2022 and 2015, exclusive2021, both the NR Subsidiaries and the NR Affiliates made aggregate contributions to the NR Joint Ventures of the aforementioned loan discount amortization, the Company recognized approximately $0.2 million, $0.5$21.9 million and $0.5$0.2 million, respectively. Additionally, during the years ended December 31, 2022 and 2021, the NR Joint Ventures made aggregate distributions to both the NR Subsidiaries and NR Affiliates of $29.3 million and $16.3 million, respectively, of interest income from its Mortgage Receivable.based on their respective membership interests.

97

F-24

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

7. Supplementary Financial InformationThe Notes Receivable are summarized as follows:

Summary of Notes Receivable                              
                
           As of December 31, 2022 
Joint Venture/Lender Company’s
Ownership
Percentage
  Loan
Commitment
Amount
  Origination
Fee
  Origination
Date
 Maturity
Date
 Contractual
Interest
Rate
 Outstanding Principal  Reserves  Unamortized Origination
Fee
  Carrying
Value
  Unfunded Commitment 
LSC 1543 7th LLC 50% $49,000  1.00%  March 2, 2022 August 31, 2023 SOFR plus 7.00%
(Floor of 7.15%)
 $49,000  $(614) $(327) $48,059  $- 

Investment property consists

             As of December 31, 2021 
Joint Venture/Lender Company’s
Ownership Percentage
  Loan
Commitment Amount
  Origination
Fee
  Origination
Date
 Maturity
Date
 Contractual
Interest
Rate
 Outstanding Principal  Reserves  Unamortized Origination
Fee
  Carrying
Value
  Unfunded Commitment 
LSC 1543 7th LLC (1) 50%  $20,000  1.00%  August 27, 2019 February 28, 2022 Libor plus 5.40%
(Floor of 7.90%)
 $17,500  $-  $(33) $17,467  $- 
                                     
LSC 11640 Mayfield LLC (2) 50%  $18,000  1.50%  March 4, 2020 March 1, 2022 Libor plus 11.00%
(Floor of 13.00%)
  10,040   (629)  (24)  9,387   6,960 
                                     
Total                 $27,540  $(629) $(57) $26,854  $6,960 

Notes:

(1)Repaid in full during March 2022.
(2)Repaid in full during February 2022.

The following summarizes the interest earned (included in interest and dividend income on the consolidated statements of operations) for each of the following:Joint Venture Promissory Notes during the periods indicated:

 Summarizes the interest earned for each of the Joint Venture Promissory Notes        
Joint Venture/Lender For the Year
Ended
December 31,
2022
  For the Year
Ended
December 31,
2021
 
LSC 1543 7th LLC $4,400  $1,802 
         
LSC 11640 Mayfield LLC  455   1,875 
         
LSC 162nd Capital I LLC  -   491 
         
LSC 162nd Capital II LLC  -   1,063 
         
LSC 1650 Lincoln LLC  -   2,317 
         
LSC 87 Newkirk LLC  -   1,585 
         
Total $4,855  $9,133 

F-25

 

  As of  As of 
  December 31, 2017  December 31, 2016 
       
Investment property:        
    Land and improvements $49,681  $60,485 
    Building and improvements  164,418   203,054 
    Furniture and fixtures  2,154   17,613 
    Construction in progress  204   962 
         
Gross investment property  216,457   282,114 
Less accumulated depreciation  (37,956)  (49,773)
Net investment property $178,501  $232,341 

Accounts payable, accrued expenses

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and other liabilities consist of the following:2021

  As of  As of 
  December 31, 2017  December 31, 2016 
       
Accounts payable and accrued expenses $2,989  $4,653 
Accrued real estate taxes  582   1,009 
Accrued interest payable  4,109   2,938 
Accrued default interest payable (See Note 10)  11,207   9,175 
Fair value of derivative financial instruments  -   90 
Other liabilities  1,501   962 
  $20,388  $18,827 

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

8.Marketable Securities and Fair Value Measurements

7.Marketable Securities, Fair Value Measurements and Notes Payable

Marketable Securities:

The following is a summary of the Company’s available for sale securities as of the dates indicated:

  As of December 31, 2017
  Adjusted Cost  Gross Unrealized
Gains
  Gross Unrealized
Losses
  Fair Value 
Equity Securities, primarily REITs $1,405  $263  $-  $1,668 
Marco OP Units and Marco II OP Units  19,227   16,708   -   35,935 
Corporate Bonds and Preferred Equities  18,494   371   (81)  18,784 
Mortgage Backed Securities ("MBS")  1,856   -   (299)  1,557 
Total $40,982  $17,342  $(380) $57,944 
Summary of available for sale securities and other investments                
  As of December 31, 2022 
  Adjusted Cost  Gross Unrealized
Gains
  Gross Unrealized
Losses
  Fair Value 
Marketable Securities:                
Equity securities:                
Common and Preferred Equity Securities $22,993  $-  $(2,103) $20,890 
Marco OP Units and Marco II OP Units  19,227   5,355   -   24,582 
   42,220   5,355   (2,103)  45,472 
Debt securities:                
Corporate Bonds  602   -   (150)  452 
Total $42,822  $5,355  $(2,253) $45,924 

  As of December 31, 2021 
  Adjusted Cost  Gross Unrealized
Gains
  Gross Unrealized
Losses
  Fair Value 
Marketable Securities:                
Equity securities:                
Common and Preferred Equity Securities $24,932  $2,541  $(135) $27,338 
Marco OP Units and Marco II OP Units  19,227   14,204   -   33,431 
   44,159   16,745   (135)  60,769 
Debt securities:                
Corporate Bonds  2,073   -   (28)  2,045 
Total $46,232  $16,745  $(163) $62,814 

98

F-26

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

  As of December 31, 2016 
  Adjusted Cost  Gross Unrealized
Gains
  Gross Unrealized
Losses
  Fair Value 
Equity Securities, primarily REITs $1,405  $325  $-  $1,730 
Marco OP Units and Marco II OP Units  19,227   17,949   -   37,176 
Corporate Bonds and Preferred Equities  11,382   -   (397)  10,985 
Mortgage Backed Securities ("MBS")  2,918   -   (314)  2,604 
Total $34,932  $18,274  $(711) $52,495 

As of both December 31, 2022 and 2021, the Company held an aggregate of 209,243 Marco OP Units and Marco II OP Units, of which 89,695 were owned by PRO. The Marco OP Units and the Marco II OP Units are both exchangeable for a similar number of common operating partnership units (“Simon OP Units”) of Simon Property Group, L.P., (“Simon OP”), the operating partnership of Simon Property Group, Inc. (“Simon Inc.”)., a public REIT that is an owner and operator of shopping malls and outlet centers. Subject to the various conditions, the Company may elect to exchange the Marco OP Units and/or the Marco II OP Units to Simon OP Units which must be immediately delivered to Simon Inc. in exchange for cash or similar number of shares of Simon Inc.’s common stock (“Simon Stock”). Accordingly, the Marco OP Units and Marco II OP Units are valued based on the closing price of Simon Stock, which was $117.48 per share and $159.77 per share as of December 31, 2022 and 2021, respectively. Additionally, the closing price of Simon Stock was $85.28 per share as of December 31, 2020.

DuringThroughout 2022, financial markets have been experiencing significant increases in interest rates primarily as a result of higher inflation, leading to the substantially lower market prices of the Company equity’s securities, especially those highly sensitive to movements in interest rates, such are REITs and preferred securities. Because of the change in the closing price of Simon Stock and the market price of the Company’s other equity securities, the Company incurred unrealized losses of $13.4 million for the year ended December 31, 2015, the Companyredeemedan aggregate2022 compared to unrealized gains of approximately 383,000 Marco OP units with a cost basis of approximately $32.7$16.5 million for aggregate gross proceeds of approximately $67.1 millionthe year ended December 31, 2021. These unrealized losses and realized aggregate gains of approximately $34.4 million, which isincurred on the Company’s marketable equity securities are included in gain on sale of marketable securities on theits consolidated statements of operations.

The Company may sellAdditionally, as of December 31, 2022 and 2021, certain of its investments prior to their stated maturities for strategic purposes, in anticipation of credit deterioration, or for duration management. At their respective dates of acquisition, the maturities of the Company’s MBS generally ranged from 27 year to 30 years.

Themarketable debt securities had gross unrealized losses of $151 and $28, respectively. However, the Company considers thedoes not consider these declines in market value of certain investments in its investment portfolio to be other than temporary in nature. When evaluating the debt investments for other-than-temporary impairment, the Company reviews factors such as the length of time and extent to which fair value has been below cost basis, the financial condition of the issuer and any changes thereto, and the Company’s intent to sell, or whether it is more likely than not it will be required to sell, the investment before recovery of the investment’s amortized cost basis. During the years ended December 31, 2017, 20162022 and 2015,2021, the Company did not recognize any other-than-temporary impairment charges. As of both December 31, 20172022 and 2016,2021, the Company does not consider any of its investments to be other-than-temporarily impaired.

The Company may sell certain of its investments prior to their stated maturities for strategic purposes, in anticipation of credit deterioration, or for duration management.

Derivative Financial Instruments

The Company has entered into two interest rate cap contracts with unrelated financial institutions in order to reduce the effect of interest rate fluctuations or risk of certain real estate investment’s interest expense on its variable rate debt. The Company is exposed to credit risk in the event of non-performance by the counterparty to these financial instruments. Management believes the risk of loss due to non-performance to be minimal.

The Company is accounting for the interest rate cap contracts as economic hedges, marking these contracts to market, taking into account present interest rates compared to the contracted fixed rate over the life of the contract and recording the unrealized gain or loss on the interest rate cap contracts on the consolidated statements of operations.

For the years ended December 31, 2022 and 2021, the Company recorded mark to market adjustments on derivative financial instruments of $3.0 million and $0.2 million on the consolidated statements of operations, representing the change in the fair value of these economic hedges during such periods.

The two interest rate cap contracts have notional amounts of $90.0 million and $40.0 million, respectively, and effectively cap the LIBOR through June 30, 2023 and its replacement rate thereafter at 3.00%. Both interest rate cap contracts mature on June 3, 2024. The aggregate fair value of the interest rate cap contracts was $3.3 million as of December 31, 2022 and is included in prepaid expenses, restricted cash and other assets on the consolidated balance sheets.

F-27

 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.

The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value:

Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Marketable securities, available for sale, and derivative financial instruments measured at fair value on a recurring basis as of the dates indicated are as follows:

Schedule of Marketable securities measured at fair value on a recurring basis                
  Fair Value Measurement Using    
As of December 31, 2022 Level 1  Level 2  Level 3  Total 
Marketable Securities:                
Common and Preferred Equity Securities $1,138  $19,752  $-  $20,890 
Marco OP and OP II Units  -   24,582   -   24,582 
Corporate Bonds  -   452   -   452 
Total $1,138  $44,786  $-  $45,924 
                 
Derivative Financial Instruments:                
Interest Rate Cap Contracts $-  $3,279  $-  $3,279 

  Fair Value Measurement Using    
As of December 31, 2021 Level 1  Level 2  Level 3  Total 
Marketable Securities:                
Common and Preferred Equity Securities $6,825  $20,513  $-  $27,338 
Marco OP and OP II Units  -   33,431   -   33,431 
Corporate Bonds  -   2,045   -   2,045 
Total $6,825  $55,989  $-  $62,814 

The fair values of the Company’s common equity securities are measured using readily quoted prices for these investments which are listed for trade on active markets. The fair values of the Company’s preferred equity securities and corporate bonds are measured using readily available quoted prices for these securities; however, the markets for these securities are not active. Additionally, as noted and disclosed above, the Company’s Marco OP and OP II units are both ultimately exchangeable for cash or similar number of shares of Simon Stock, therefore the Company uses the quoted market price of Simon Stock to measure the fair value of the Company’s Marco OP and OP II units.

F-28

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

The following table summarizes the estimated fair value of our investments in marketable debt securities with stated contractual maturity dates, accounted for as available-for-sale securities and classified by the contractual maturity date of the securities:

summarizes the estimated fair value of our investments in marketable debt securities    
  December 31,
2022
 
Due in 1 year $- 
Due in 1 year through 5 years  - 
Due in 5 years through 10 years  - 
Due after 10 years  452 
Total $452 

Nonrecurring Fair Value Measurements

During the third quarter of 2021, the Company recorded a non-cash impairment charge of $11.3 million to reduce the carrying value of the St. Augustine Outlet Center to its estimated fair value of $23.3 million as of September 30, 2021. In estimating the fair value of the St. Augustine Outlet Center, the Company used management’s internal comparable sales analysis prepared with consideration of local market conditions, which was considered a Level 3 under the fair value hierarchy described above. The carrying value of the St. Augustine Outlet Center is included in investment property on the consolidated balance sheets as of December 31, 2021. See Note 9.

The Company did not have any other significant financial assets or liabilities, which would require revised valuations that are recognized at fair value.

Notes Payable

Margin Loan

The Company has access to a margin loan (the “Margin Loan”) from a financial institution that holds custody of certain of the Company’s marketable securities. The Margin Loan, which is due on demand, bears interest at LiborLIBOR plus 0.85% (2.42%0.85% (5.24% as of December 31, 2017)2022) and is collateralized by the marketable securities in the Company’s account. The amounts available to the Company under the Margin Loan are at the discretion of the financial institution and not limited to the amount of collateral in its account. There were no amounts outstanding under this Margin Loan as of December 31, 20172022 and 2016.2021.

Line of Credit

On September 14, 2012, theThe Company entered intohas a non-revolving credit facility (the “Line of Credit”) with a financial institution which permitsthat provides for borrowings up to $25.0 million. The Linea maximum of Credit expires$20.0 million, subject to a 55% loan-to-value ratio based on June 19, 2019the fair value of the underlying collateral, which matures on November 30, 2024 and bears interest at LiborLIBOR plus 1.35% (2.92%1.35% (5.74% as of December 31, 2017)2022). Additionally, the Line of Credit provides for a replacement benchmark rate in connection with the phase-out of LIBOR, which is expected to be for periods after June 30, 2023. The Line of Credit is collateralized by approximately 209,000an aggregate of 209,243 of Marco OP Units and Pro-DFJV Holdings LLC (“PRO”), a Delaware limited liability company wholly ownedMarco II OP Units and is guaranteed by PRO. As of December 31, 2022, the Company (see Note 13), guaranteedamount of borrowings available to be drawn under the Line of Credit.

The amountCredit was $13.5 million. No amounts were outstanding under the Line of Credit was $18.6 million as of both December 31, 20172022 and 2016, and is included in Notes Payable on the consolidated balance sheets.2021.

99

F-29

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.

The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value:

8.Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.Mortgages Payable

Marketable securities, available for sale, measured at fair value on a recurring basisMortgages payable, net consists of the following:

 Schedule of Mortgages Payable                     
Property/Investment Interest Rate  Weighted
Average Interest
Rate for the Year Ended
December 31,
2022
  Maturity Date Amount Due at
Maturity
  As of
December 31,
2022
  As of
December 31,
2021
 
Gantry Park Landing 4.48%  4.48% November 2024 $65,317  $68,151  $69,540 
                      
Lower East Side Moxy Hotel Senior LIBOR + 7.50%
(floor of 7.75%)
   9.59% June 2024  82,811   82,811   35,610 
                      
Lower East Side Moxy Hotel Junior LIBOR + 13.50%
(floor of 14.00%)
   15.60% June 2024  40,000   40,000   24,603 
                      
Exterior Street Project SOFR + 2.60%   4.04% November 2023  35,000   35,000   35,000 
                      
Exterior Street Project Supplemental SOFR + 2.60%   4.27% November 2023  7,000   7,000   7,000 
                      
LSC 1543 7th LLC Note Receivable SOFR + 3.50%   6.45% December 2023  32,152   32,152   - 
                      
Total mortgages payable     7.93%   $262,280   265,114   171,753 
                      
Less: Deferred financing costs               (4,535)  (6,047)
                      
Total mortgages payable, net              $260,579  $165,706 

One-month LIBOR as of December 31, 2022 and 2021 was 4.39% and 0.10%, respectively. One-month SOFR as of December 31, 2022 was 4.36%. The Company’s loans are secured by the dates indicated real estate/investment and are as follows:

  Fair Value Measurement Using    
As of December 31, 2017 Level 1   Level 2  Level 3  Total 
             
Marketable Securities:                
Equity Securities, primarily REITs $1,668  $-  $-  $1,668 
Marco OP and OP II Units  -   35,935   -   35,935 
Corporate Bonds and Preferred Equities      18,784   -   18,784 
MBS  -   1,557   -   1,557 
Total $1,668  $56,276  $-  $57,944 

  Fair Value Measurement Using    
As of December 31, 2016 Level 1  Level 2  Level 3  Total 
             
Marketable Securities:                
Equity Securities, primarily REITs $1,730  $-  $-  $1,730 
Marco OP and OP II Units  -   37,176   -   37,176 
Corporate Bonds and Preferred Equities      10,985       10,985 
MBS  -   2,604   -   2,604 
Total $1,730  $50,765  $-  $52,495 

The fair values of the Company’s investments in Corporate Bonds and Preferred Equities and MBS are measured using quoted prices for these investments; however, the markets for these assets are not active. Additionally, as noted and disclosed above, the Company’s Marco OP and OP II units are ultimately exchangeable for cash or similar number of shares of Simon Stock, thereforenon-recourse to the Company, uses the quoted market price of Simon Stock to measure the fair value of the Company’s Marco OP and OP II units.unless otherwise indicated.

The Company did not have any other significant financial assets or liabilities, which would require revised valuations that are recognized at fair value.

100

F-30

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

9.Dispositions and Discontinued Operations

Dispositions - Continuing Operations

The following dispositions did not represent a strategic shift that had a major effect ontable shows the Company’s operationscontractually scheduled principal maturities during the next five years and financial resultsthereafter:

 Scheduled of Contractually Principal Maturities During Next Five Years                            
  2023  2024  2025  2026  2027  Thereafter  Total 
Principal maturities $75,606  $189,508  $-  $-  $-  $-  $265,114 
                             
Less: Deferred financing costs                          (4,535)
                             
Total principal maturities, net                         $260,579 

LSC 1543 7th LLC Loan

On June 30, 2022, LSC 1543 7th LLC obtained a loan of up to $33.1 million (the “LSC 1543 7th LLC Loan”) which bears interest at SOFR + 3.50% (7.86% as of December 31, 2022). The LSC 1543 7th LLC Loan is initially scheduled to mature on December 30, 2023, but may be further extended through December 30, 2024 and therefore did not qualify to be reported as discontinued operationsSeptember 20, 2025, through the exercise of two extension options. The LSC 1543 7th LLC Loan requires monthly interest-only payments with the outstanding principal balance due at its maturity date and their operating results are reflected inis collateralized by a nonrecourse loan originated by LSC 1543 7th LLC (the “LSC 1543 7th LLC Note Receivable”). As of December 31, 2022, the Company’s results from continuing operations inoutstanding principal balance of the consolidated statements of operations for all periods presented through their respective dates of disposition:LSC 1543 7th LLC Loan was $32.2 million. See Note 6.

DoubleTree – DanversMoxy Construction Loans

On September 7, 2017,June 3, 2021, the Company, disposedthrough a wholly owned subsidiary, closed on a recourse construction loan facility (the “Moxy Senior Loan”) providing for up to $90.0 million of funds for the development, construction and certain pre-opening costs associated with the Lower East Side Moxy Hotel. At closing, $35.6 million of proceeds were initially advanced under the Moxy Senior Loan, which were used to repay in full a hotel and water park (the “DoubleTree – Danvers”) located in Danvers, Massachusetts,then outstanding mortgage loan. The Moxy Senior Loan bears interest at LIBOR plus 7.50%, subject to an unrelated third party for aggregate consideration of approximately $31.5 million. In connection7.75% floor, and initially matures on June 3, 2024, with the disposition, the Company recorded a gain on the disposition of real estate of approximately $10.5 million during the third quarter of 2017.

Oakview Plaza

The non-recourse mortgage loan (the “Oakview Plaza Mortgage”) secured by a retail power center located in Omaha, Nebraska (“Oakview Plaza”) matured in January 2017 and was not repaid which constituted a maturity default. The Oakview Plaza Mortgage was transferred to a special servicer and on September 15, 2017, ownership of Oakview Plaza was transferredtwo one-year extension options, subject to the lender via foreclosure (the “Oakview Plaza Foreclosure”). The carrying valuesatisfaction of certain conditions. Additionally, the assets transferred and the liabilities extinguishedMoxy Senior Loan provides for a replacement benchmark rate in connection with the Oakview Plaza Foreclosure both approximated $27.0 million.phase-out of LIBOR, which is expected to be for periods after June 30, 2023. The Moxy Senior Loan is collateralized by the Lower East Side Moxy Hotel. As of December 31, 2022, the outstanding principal balance of the Oakview Plaza Mortgage as ofMoxy Senior Loan was $82.8 million, the date of foreclosureinterest rate was $25.6 million and the associated accrued default interest was $1.0 million.

Southeastern Michigan Multi-Family Properties

During the year ended December 31, 2016, the Company disposed of four apartment communities (three in May 201611.89% and the remaining oneavailability under the facility was up to $7.2 million, which is expected to be used to fund the remaining construction and pre-opening costs for the project. Additionally, the Company was required by the lender to deposit the $4.7 million of key money received from Marriott into an escrow account (included in July 2016) locatedrestricted cash on the consolidated balance sheet as of December 31, 2022) which may also be used to fund the remaining construction costs for the project.

Simultaneously on June 3, 2021, the Company, through the same wholly owned subsidiary, also entered into a mezzanine construction loan facility (the “Moxy Junior Loan” and together with the Moxy Senior Loan, the “Moxy Construction Loans”) providing for up to $40.0 million of additional funds for the development, construction and certain pre-opening costs associated with the Lower East Side Moxy Hotel. The Moxy Junior Loan bears interest at LIBOR plus 13.50%, subject to a 14.00% floor, and initially matures on June 3, 2024, with two one-year extension options, subject to the satisfaction of certain conditions. Additionally, the Moxy Junior Loan provides for a replacement benchmark rate in Southeast Michigan (the “Southeastern Michigan Multi-Family Properties”)connection with the phase-out of LIBOR, which is expected to be for aggregate considerationperiods after June 30, 2023. The Moxy Junior Loan is subordinate to the Moxy Senior Loan but also collateralized by the Lower East Side Moxy Hotel. The Company has provided a principal guarantee of approximately $60.9up to $7.0 million with respect to the Moxy Junior Loan. As of December 31, 2022, the outstanding principal balance of the Moxy Junior Loan was $40.0 million and recorded an aggregate gain on disposition of real estate of approximately $23.7 million related to these dispositions.its interest rate was 17.89%.

Dispositions - Discontinued Operations

The following disposition did qualify to be reported as discontinued operations and their operating results are classified as discontinued operations in the consolidated statements of operations for all periods presented through their respective dates of disposition:

·In a series of transactions during 2015, the Company disposed of its membership interests in a portfolio of 11 limited service hotels to the Joint Venture for approximately $122.4 million. The Company recognized an aggregate gain on disposition of approximately $17.3 million, which is included in discontinued operations during the year ended December 31, 2015. (See Note 3)

The following summary presents the aggregate operating results, through their respective dates of disposition, of the 11 hotels included in discontinued operations in the consolidated statements of operations for the period indicated.

101

F-31

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

  For the Year Ended
December 31,
 
  2015 
Revenue $8,000 
   - 
Operating expenses  5,742 
     
Operating income  2,258 
     
Interest expense and other, net  (849)
Gain on disposition of real estate  17,322 
     
Net income from discontinued operations $18,731 

Cash flows generated from discontinued operationsIn connection with the Moxy Construction Loans, the Company has provided certain completion and carry cost guarantees. The Company has also entered into two interest rate cap agreements with notional amounts of $90.0 million and $40.0 million pursuant to which LIBOR through June 30, 2023 and its replacement rate thereafter is capped at 3.00% through June 3, 2024. Furthermore, in connection with the Moxy Construction Loans, the Company paid $5.3 million of loan fees and expenses and accrued $1.1 million of loan exit fees which are presented separatelydue at the initial maturity date and are included in accounts payable, accrued expenses and other liabilities on the consolidated statementsbalance sheets as of cash flows.December 31, 2022 and December 31, 2021.

10.Mortgages PayableExterior Street Loans

Mortgages payable, net consists ofOn March 29, 2019, the following:

Property Interest Rate  Weighted Average
Interest Rate as of  
December 31, 2017
  Maturity Date Amount Due at
Maturity
  As of
December 31, 2017
  As of
December 31, 2016
 
                  
Oakview Plaza (Extinguished in foreclosure on September 15, 2017)$-  $-  $25,583 
                       
Gulf Coast Industrial Portfolio  9.83%  9.83% Due on demand  50,205   50,205   50,205 
                       
St. Augustine Outlet Center  LIBOR + 4.50%   5.59% August 2018  20,400   20,400   20,400 
                       
Gantry Park  4.48%  4.48% November 2024  65,317   74,500   74,500 
                       
DePaul Plaza  LIBOR + 2.75%   3.81% June 2020  13,494   14,480   14,888 
                       
Total mortgages payable      6.24%   $149,416  $159,585  $185,576 
                       
Less: Deferred financing costs                (1,658)  (2,263)
                       
Total mortgages payable, net               $157,927  $183,313 

Company obtained a $35.0 million loan (the “Exterior Street Loan”) from a financial institution which, commencing on October 10, 2020, bore interest at LIBOR plus 2.25% through November 24, 2022. On December 21, 2021, the loan agreement was amended to provide an additional $7.0 million loan (the “Exterior Street Supplemental Loan” and collectively with the Exterior Street Loan, the “Exterior Street Loans”) which bore interest at LIBOR plus 2.50% through November 24, 2022. The Exterior Street Loans require monthly interest-only payments with the outstanding principal balances due in full at their maturity date. The Exterior Street Loans are collateralized by the Exterior Street Project. On November 22, 2022, the Company and the financial institution entered into an additional amendment to the Exterior Street Loans pursuant to which the interest rate on the Exterior Street Loans were adjusted to SOFR plus 2.60% (6.96% as of December 31, 20172022) and 2016 was 1.57% and 0.77%, respectively. Our loans are secured bytheir maturity dates were extended to November 24, 2023.

Gantry Park Mortgage Loan

On November 19, 2014, the indicated real estate and are non-recourse to the Company.

The following table shows our contractually scheduled principal maturities during the next five years and thereafter as of December 31, 2017:

102

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

  2018  2019  2020  2021  2022  Thereafter  Total 
 Principal maturities $72,172  $1,621  $14,924  $1,328  $1,389  $68,151  $159,585 
                             
 Less: Deferred financing costs                          (1,658)
                             
 Total principal maturities, net                         $157,927 

Pursuant to the Company’s loan agreements, escrows in the amount of approximately $2.6 million and $2.1 million were held in restricted escrow accounts as of December 31, 2017 and 2016, respectively. Escrows held in restricted escrow accounts are included in restricted escrows on the consolidated balance sheets. Such escrows will be released in accordance with the applicable loan agreements for payments of real estate taxes, insurance and capital improvement transactions, as required. Certain of our mortgages payable also contain clauses providing for prepayment penalties.

On July 28, 2016, the Company,2nd Street Joint Venture entered into a $74.5 million mortgage loan (the “St. Augustine Mortgage”“Gantry Park Mortgage Loan”) for approximately $20.4 million.. The St. AugustineGantry Park Mortgage Loan has a 10-year term with a maturity date of two years,November 19, 2024, bears interest at LIBOR+4.50%4.48%, and requiresrequired monthly interest-only payments for the first three years and monthly principal and interest payments through its stated maturity with the entire unpaid balance due upon maturity.pursuant to a 30-year amortization schedule thereafter. The St. AugustineGantry Park Mortgage Loan is securedcollateralized by an outlet center located in St. Augustine, Florida (the “St. Augustine Outlet Center”).Gantry Park Landing.

Certain of the Company’s debt agreements require the maintenance of certain ratios, including debt service coverage. TheAs of December 31, 2022, the Company is currentlywas in compliance with all of its financial debt covenants exceptcovenants. Additionally, certain of our mortgages payable also contain clauses providing for those discussed below.prepayment penalties.

As a result of not meeting certain debt service coverage ratios on the non-recourse mortgage indebtedness (the “Gulf Coast Industrial Mortgage”) secured by a portfolio of industrial properties (collectively, the” Gulf Coast Industrial Portfolio”) located in New Orleans, Louisiana (seven properties), Baton Rouge, Louisiana (three properties) and San Antonio, Texas (four properties), the lender elected to retain the excess cash flow from these properties beginning in July 2011.  During the third quarter of 2012, the Gulf Coast Industrial Portfolio Mortgage was transferred to a special servicer, who discontinued scheduled debt service payments and notified the Company that the Gulf Coast Industrial Portfolio Mortgage was in default and although originally due in February 2017 became due on demand. Debt Maturities

The outstandingExterior Street Loans (outstanding aggregate principal balance of the Gulf Coast Industrial Portfolio Mortgage was $50.2$42.0 million as of December 31, 2017.2022) mature on November 24, 2023. The Company currently intends to seek to extend or refinance the Exterior Street Loans on or before their maturity date.

Additionally, the Company’s Oakview Plaza Mortgage matured in January 2017 and was not repaid which constituted a maturity default. The Oakview Plaza Mortgage was transferred to a special servicer and on September 15, 2017, ownership of Oakview Plaza was transferred to the lender via the Oakview Plaza Foreclosure. The carrying value of the assets transferred and the liabilities extinguished in connection with the Oakview Plaza Foreclosure both approximated $27.0 million. The outstanding balance of the Oakview Plaza Mortgage as of the date of foreclosure was $25.6 million and the associated accrued default interest was $1.0 million.

Although the lender is currently not charging or being paid interest at the stated default rate, the Company is accruing default interest expense on the Gulf Coast Industrial Portfolio Mortgage pursuant to the terms of its loan agreement. Additionally, the Company accrued default interest expense on the Oakview Plaza Mortgage pursuant to the terms of its loan agreement from January 2017 through the date of the Oakview Plaza Foreclosure (September 15, 2017). Default interest of approximately $3.0 million, $2.1 million and $2.1 million was accrued during the years ended December 31, 2017, 2016 and 2015, respectively, pursuant to the terms of the loan agreements. Additionally, as disclosed above, in connection with the Oakview Plaza Foreclosure, approximately $1.0 million of default interest related to the Oakview Plaza Mortgage was extinguished. As a result, cumulative accrued default interest (solely related the Gulf Coast Industrial Portfolio Mortgage) of $11.2 million and $9.2 million is included in accounts payable, accrued expenses and other liabilities on our consolidated balance sheets as of December 31, 2017 and 2016, respectively.  However, the Company does not expect to pay any of the accrued default interest expense as this mortgage indebtedness is non-recourse to it.  Additionally, the Company believes the continued loss of excess cash flow from the Gulf Coast Industrial Portfolio and the special servicer’s placement of the non-recourse mortgage indebtedness in default will not have a material impact on its results of operations or financial position.

In addition, the Company’s St. Augustine MortgageLSC 1543 7th LLC Loan (outstanding principal balance of $20.4$32.2 million as of December 31, 2017)2022) is scheduled to initially matures in August 2018mature on December 30, 2023, but may be further extended through December 30, 2024 and hasSeptember 20, 2025, through the exercise of two one-year extension options, subject to satisfaction of certain conditions.options. The Company currently intends to refinancerepay the St. Augustine MortgageLSC 1543 7th LLC Loan with the proceeds from the expected repayment of the LSC 1543 7th LLC Note Receivable, which has an outstanding principal balance of $49.0 million, or to seek to extend the LSC 1543 7th LLC Loan pursuant to the extension option on or before its initial maturity date.

However, if the Company is unable to extend or refinance its maturing indebtedness at favorable terms, it will look to repay it in fullthe then outstanding balance with available cash and cash equivalents on hand. Other than these financings, we haveand/or proceeds from selective asset sales. The Company has no additional significant maturities of mortgage debt over the next 12 months.

103

F-32

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

9.Closure and Demolition of St. Augustine Outlet Center

11. Distributions Payable

On November 14, 2017,The Company wholly owned the Board declaredSt. Augustine Outlet Center, a distributionretail center located in St. Augustine, Florida, which was originally built in 1998 and subsequently acquired by the Company in 2006 and renovated and further expanded in 2008 to 0.3 million of gross leasable area. During the COVID-19 pandemic, the occupancy of the St. Augustine Outlet Center significantly declined and because of limited leasing success, the Company began exploring various strategic alternatives for the three-month period endingproperty. As a result, during the third quarter of 2021, the Company determined that it would no longer continue to pursue leasing of space to tenants and therefore, began to enter into lease termination agreements with certain tenants and also provided notice to its other tenants that it would not renew their leases at the scheduled expiration of their lease. Due to this change in leasing strategy and resulting decrease in the fair value of the St. Augustine Outlet Center, the Company recorded a non-cash loss on impairment of real estate of $11.3 million during the third quarter of 2021.

Because of the aforementioned lease terminations and scheduled expirations, substantially all of the tenants vacated the property during the first quarter of 2022 and on June 29, 2022, the Company entered into a lease termination agreement with the property’s final tenant providing for them to receive an aggregate of $0.8 million provided they vacated the property no later than July 15, 2022. The final tenant vacated the property in July 2022 and the Company ceased operations of the St. Augustine Outlet Center effective July 15, 2022 and shortly thereafter, commenced demolition of the property’s building and improvements in order to prepare the various land parcels for potential sale and/or lease. The demolition of the property’s buildings and improvements was substantially completed during the third quarter of 2022 and the Company recognized a loss on demolition of $16.6 million consisting of the write-off of the carrying value of the property’s building and improvements plus related costs. As a result the remaining carrying value of the St. Augustine land and improvements was $4.9 million as of December 31, 2017.2022 and is included in land and improvements on the consolidated balance sheet.

In connection with the terms of certain of the lease termination agreements, the Company agreed to make various payments to certain tenants provided they closed their store and vacated the property. The distribution was calculated basedCompany expenses lease termination fees in the period the lease termination agreement is executed and such expenses are included in property operating expenses on shareholdersthe consolidated statements of record each day during this three-month period atoperations. During the years ended December 31, 2022 and 2021, the Company recognized lease termination fees of $0.8 million and $0.4 million, respectively.

Land Parcel Sales

On May 25, 2021, the Company completed the disposition of a rateparcel of $0.0019178 per day, and will equal a daily amount that, if paid each dayland adjacent to the St. Augustine Outlet Center to an unrelated third party for a 365-day period, would equal a 7.0% annualized rate based on a sharecontractual sales price of $10.00. The December 31, 2017 distribution was paid$6.8 million and recognized a gain of $3.6 million during the second quarter of 2021, which is included in cashgain on January 15, 2018.disposition of real estate, net on the consolidated statements of operations.

10.Company’s Stockholder’s Equity

On November 14, 2016, the Board declared a distribution for the three-month period ending December 31, 2016. The distribution was calculated based on shareholders of record each day during this three-month period at a rate of $0.0019178 per day, and will equal a daily amount that, if paid each day for a 365-day period, would equal a 7.0% annualized rate based on a share price of $10.00. The December 31, 2016 distribution was paid in cash on January 13, 2017.

12. Company’s Stockholder’s Equity

Preferred Shares

Shares of preferred stock may be issued in the future in one or more series as authorized by the Company’s Board.Board of Directors. Prior to the issuance of shares of any series, the Board of Directors is required by the Company’s charter to fix the number of shares to be included in each series and the terms, preferences, conversion or other rights, voting powers, restrictions, limitations as to dividends or other distributions, qualifications and terms or conditions of redemption for each series. Because the Company’s Board of Directors has the power to establish the preferences, powers and rights of each series of preferred stock, it may provide the holders of any series of preferred stock with preferences, powers and rights, voting or otherwise, senior to the rights of holders of our common stock. The issuance of preferred stock could have the effect of delaying, deferring or preventing a change in control of the Company, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for holders of the Company’s common stock. As of December 31, 20172022 and 2016,2021, the Company had no outstanding preferred shares.

F-33

 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Common Shares

All of the common stock offered by the Company will be duly authorized, fully paid and nonassessable. Subject to the preferential rights of any other class or series of stock and to the provisions of its charter regarding the restriction on the ownership and transfer of shares of our stock, holders of the Company’s common stock will be entitled to receive distributions if authorized by the Board of Directors and to share ratably in the Company’s assets available for distribution to the stockholders in the event of a liquidation, dissolution or winding-up.

Each outstanding share of the Company’s common stock entitles the holder to one vote on all matters submitted to a vote of stockholders, including the election of directors. There is no cumulative voting in the election of directors, which means that the holders of a majority of the outstanding common stock can elect all of the directors then standing for election, and the holders of the remaining common stock will not be able to elect any directors.

Holders of the Company’s common stock have no conversion, sinking fund, redemption or exchange rights, and have no preemptive rights to subscribe for any of its securities. Maryland law provides that a stockholder has appraisal rights in connection with some transactions. However, the Company’ charter provides that the holders of its stock do not have appraisal rights unless a majority of the Board of Directors determines that such rights shall apply. Shares of the Company’s common stock have equal dividend, distribution, liquidation and other rights.

Under its charter, the Company cannot make somecertain material changes to its business form or operations without the approval of stockholders holding at least a majority of the shares of our stock entitled to vote on the matter. These include (1) amendment of its charter, (2) its liquidation or dissolution, and (3) to the extent required under Maryland law its reorganization, and (4) its merger, consolidation or the sale or other disposition of all or substantially all of its assets. Share exchanges in which

SRP

The Company’s share repurchase program (the “SRP”) may provide its stockholders with limited, interim liquidity by enabling them to sell their shares of common stock back to the Company, issubject to restrictions.

On March 25, 2020, the acquirer, however, doBoard of Directors amended the SRP to remove stockholder notice requirements and also approved the suspension of all redemptions effective immediately.

Effective March 18, 2021 and May 14, 2021, the Board of Directors partially reopened the SRP to allow, subject to various conditions as set forth below, for redemptions submitted in connection with a stockholder’s death and hardship, respectively, and set the price for all such purchases to our current estimated net asset value per share of common stock (“NAV per Share”), as determined by the Board of Directors and reported by the Company from time to time. Deaths that occurred subsequent to January 1, 2020 were eligible for consideration, subject to certain conditions. Beginning January 1, 2022, requests for redemptions in connection with a stockholder’s death must be submitted and received by the Company within one year of the stockholder’s date of death for consideration. On March 18, 2022, the Board of Directors approved an increase to the annual threshold for death redemptions from up to 0.5% to 1.0%.

At the above noted dates, the Board of Directors established that on an annual basis, the Company would not require stockholder approval.redeem in excess of 1.0% and 0.5% of the number of shares outstanding as of the end of the preceding year for either death or hardship redemptions, respectively. Additionally, redemption requests generally would be processed on a quarterly basis and would be subject to pro ration if either type of redemption requests exceeded the annual limitation.

For the year ended December 31, 2022, the Company repurchased 371,318 Common Shares at a weighted average price per share of $11.75. For the year ended December 31, 2021, the Company repurchased 143,918 Common Shares at a weighted average price per share of $11.18.

F-34

 

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Distributions, Share Repurchase Program and Tender OffersDRIP

Beginning February 1, 2006,The Company’s distribution reinvestment program (“DRIP”) provides its shareholders with an opportunity to purchase additional shares of its common stock at a discount by reinvesting distributions. Under the Company’s DRIP, a shareholder may acquire, from time to time, additional shares of the Company’s common stock by reinvesting cash distributions payable by the Company to such shareholder, without incurring any brokerage commission, fees or service charges.

The DRIP had been suspended since 2015 until the Company’s DRIP Registration Statement on Form S-3D was filed and became effective as amended and restated, under the Securities Act of 1933 on October 25, 2018.

Pursuant to the DRIP following its reactivation, the Company’s stockholders who elect to participate may invest all or a portion of the cash distributions that the Company pays them on shares of its common stock in additional shares of the Company’s common stock at a purchase price equal to 95% of the Company’s current NAV per Share, as determined by the Board declaredof Directors and reported by the Company from time to time. Effective on December 8, 2022, the Board of Directors determined the Company’s NAV per Share of $12.19, as of September 30, 2022, which resulted in a purchase price for shares under the DRIP of $11.58 per share. As of December 31, 2022, 9.9 million shares remain available for issuance under our DRIP.

The Board of Directors reserves the right to terminate the DRIP for any reason without cause by providing written notice of termination of the DRIP to all participants.

Distributions

Common Shares

The Board of Directors commenced declaring and the Company began paying regular quarterly distributions inon its Common Shares at the amountpro rata equivalent of $0.0019178an annual distribution of $0.70 per share, per day payable to stockholders of record at the close of business each day during the applicable period. The annualized rate declared was equal to 7%, which represents theor an annualized rate of return on an investment7.0% assuming a purchase price of $10.00$10.00 per share, attributable to these daily amounts, if paid for each day for a 365 day period (the “Annualized Rate”).beginning February 1, 2006. Subsequently, the Company’s Board of Directors has declared regular quarterly distributions of $0.175 per share at the Annualized Rate,annualized rate of rate of 7.0% assuming a purchase price of $10.00 per share, with the exception of the three-month period ended June 30, 2010. The distributions for the three-month period ended June 30, 2010 were at an aggregate annualized rate of 8%8% based on the share price of $10.00.$10.00. Through December 31, 2022, the Company has paid aggregate distributions in the amount of $278.7 million, which includes cash distributions paid to stockholders and common stock issued under its DRIP.

Total distributions declared during the years ended December 31, 2022 and 2021 were $15.4 million and $15.6 million, respectively.

On November 9, 2022 and November 8, 2021 the Board of Directors authorized and the Company declared distributions of $0.175 per share for the quarterly periods ending December 31, 2022 and 2021. The distributions payable of $3.8 million and $3.9 million as of December 31, 2022 and 2021, respectively, were paid in January 2023 and 2022, respectively.

On March 15, 2023, the Board of Directors authorized and the Company declared a distribution of $0.175 per share for the quarterly period ending March 31, 2023. The distribution will be paid on or about the 15th day of the month following the quarter-end to stockholders of record at the close of business on the last day of the quarter-end. The stockholders have an option to elect the receipt of shares under the Company’s DRIP.

Future distributions, if any, declared will be at the discretion of the Board of Directors based on their analysis of the Company’s performance over the previous periods and expectations of performance for future periods. The Board of Directors will consider various factors in its determination, including but not limited to, the sources and availability of capital, operating and interest expenses, the Company’s ability to refinance near-term debt, as well as the IRS’s annual distribution requirement that REITs distribute no less than 90% of their taxable income. The Company cannot assure that any future distributions will be made or that it will maintain any particular level of distributions that it has previously established or may establish.

104

F-35

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

11.Noncontrolling Interests

Through January 19, 2014, the Company’s stockholders had the option to elect the receipt of shares in lieu of cash under the Company’s DRIP. Our DRIP Registration Statement on Form S-3D was filed and became effective under the Securities Act of 1933 on July 12, 2012. On January 19, 2014, the Board of Directors suspended the Company’s DRIP effective April 15, 2014. For so long as the DRIP remains suspended, all future distributions will be in the form of cash.

The amount of distributions distributed to our stockholders in the future will be determined by our Board and is dependent on a number of factors, including funds available for payment of distributions, the Company’s financial condition, capital expenditure requirements and annual distribution requirements needed to maintain the Company’s status as a REIT under the Internal Revenue Code.

Our share repurchase program may provide our stockholders with limited, interim liquidity by enabling them to sell their shares back to us, subject to restrictions. From our inception through December 31, 2016 we redeemed approximately 3.6 million common shares at an average price per share of $9.37 per share. During 2017, we redeemed approximately 0.3 million common shares or 100% of redemption requests received during the period, at an average price per share of $10.00 per share.

Stock-Based Compensation

The Company previously adopted a stock option plan under which its independent directors were eligible to receive annual nondiscretionary awards of nonqualified stock options. This plan expired in April 2015.

The Company authorized and reserved 75,000 shares of its common stock for issuance under its stock option plan. The Board could make appropriate adjustments to the number of shares available for awards and the terms of outstanding awards under the Company’s stock option plan to reflect any change in its capital structure or business, stock dividend, stock split, recapitalization, reorganization, merger, consolidation or sale of all or substantially all of our assets.

The Company’s stock option plan provided for the automatic grant of a nonqualified stock option through April 2015 to each of its independent directors, without any further action by the Board of Directors or the stockholders, to purchase 3,000 shares of the Company’s common stock on the date of each annual stockholder’s meeting. At each of our annual stockholder meetings, beginning in 2007, options were granted to each of our three independent directors. During the year ended December 31, 2017, options to purchase 9,000 shares of stock expired unexercised. As of December 31, 2017, options to purchase 66,000 shares of stock were outstanding and fully vested. The options have exercise prices between $9.80 per share and $11.80 per share with a weighted average exercise price of $10.63 per share. Compensation expense associated with our stock option plan was not material for the years ended December 31, 2017, 2016 and 2015. Through December 31, 2017, there were no forfeitures related to stock options previously granted.

The exercise price for all stock options granted under the stock option plan were initially fixed at $10 per share until the termination of the Company’s initial public offering which occurred in October 2008, and thereafter the exercise price for stock options granted to the independent directors was equal to the fair market value of a share on the last business day preceding the annual meeting of stockholders. The term of each such option will be 10 years from the date of grant. Options granted to non-employee directors vested and become exercisable on the second anniversary of the date of grant, provided that the independent director was a director on the Board on that date. Notwithstanding any other provisions of the Company’s stock option plan to the contrary, no stock option issued pursuant thereto may be exercised if such exercise would jeopardize the Company’s status as a REIT under the Internal Revenue Code.

13. Noncontrolling Interests

The noncontrolling interests consist of (i) parties of the Company that hold units in the Operating Partnership, (ii) notes receivable from noncontrolling interests (see below) and (iii)(ii) certain interests in consolidated subsidiaries. The units held by noncontrolling interests in the Operating Partnership include SLP Units limited partner units and Common Units. The noncontrolling interests in consolidated subsidiaries include joint venture ownership interests in (i) PRO-DFJV Holdings LLC (“PRO”)PRO held by the Company’s Sponsor and (ii) 50-01the 2nd St Associates LLC (the “2nd Street Joint Venture”)Venture held by the Company’s Sponsor and other affiliates.affiliates and (iii) various entities held by affiliates of our Sponsor that have originated promissory notes to unaffiliated third parties (see Note 6). PRO’s holdings principally consist of Marco OP Units and Marco II OP Units (see Note 7). The 2nd Street Joint Venture owns Gantry Park Landing. See below for additional information.

105

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Share Description

See Note 1412 for discussion of rights related to SLP Units. The limited partner and Common Units of the Operating Partnership have similar rights as those of the Company’s stockholders including distribution rights.

Distributions

During the years ended December 31, 2017, 20162022 and 2015,2021, the Company paid total distributions to noncontrolling interests of $3.9 million, $11.0$33.8 million and $5.4$18.8 million, respectively. As of both December 31, 20172022 and 2016,2021, the total distributions declared and not paid to noncontrolling interests was $0.6$0.6 million (paid onin January 15, 2018)2023 and $0.6 million (paid on January 15, 2017), respectively.2022, respectively).

Noncontrolling Interest of Subsidiary within the Operating Partnership

On August 25,PRO

During 2009, the Operating Partnership acquired an additional 15.0%certain membership interestinterests in POAC and an additional 14.26% membership interest in Mill Run. In connection with the transactions, the Advisor earned an acquisition fee equal to 2.75% of the gross contractual purchase price, which was approximately $6.9 million ($5.6 million and $1.3 million related POACPrime Outlets Acquisition Company (“POAC”) and Mill Run, respectively). On August 25, 2009, the Operating PartnershipLLC (“Mill Run”), which were subsequently contributed its investments of the 15.0% membership interest in POAC and the 14.26% membership interest in Mill Run to PRO in exchange for a 99.99% managing membership interest in PRO. In addition, the Company contributed $2,900 (in whole dollars)$3 for a 0.01% non-managing membership interest in PRO. AsBecause the Operating Partnership is the managing member with control, PRO is consolidated into the results and financial position of the Company. On September 15, 2009,In connection with the acquisitions of the memberships interests in POAC and Mill Run, the Advisor accepted in lieu of payment of $6.9 million for the acquisition fee, a 19.17% (approximately $6.9 million divided by the sum of $29.0 million plus approximately $6.9 million, or approximately $35.6 million) profit membership interest in PRO in lieu of an acquisition fee and assigned its rights to receive paymentdistributions to the Sponsor, who assigned the same to David Lichtenstein. Under the terms of the operating agreement of PRO, the 19.17% profit membership interest was not entitled to receive any distributions until the Operating Partnership and the Company had received distributions equivalent to their aggregate initial capital contributions of $29.0 million, and then the 19.17% profit membership interest would receive distributions of approximately $6.9 million. Thereafter, any remaining distributionsDistributions are split between the three members in proportion to their respective profit interests. In connection with PRO’s dispositionPRO subsequently disposed of all of its membership interests in POAC and Mill Run in August 2010 and its current holdings primarily consist of Marco OP Units and Marco II OP Units (see Note 7).

On September 19, 2018, the Company first receivedCompany’s Sponsor transferred 9.14% of its aggregate initial capital contributionsprofit membership interest in PRO to the Operating Partnership. As of $29.0 millionboth December 31, 2022 and then David Lichtenstein received approximately $6.9 million. As2021, the Sponsor had a result, all subsequent distributions from10.03% profit membership interest in PRO, have been split between the three members in proportion to their respective profit interests.which is accounted for as a noncontrolling interest.

Consolidated Joint Venture

OnIn August 18, 2011, the Operating Partnership and itsthe Sponsor and other related parties formed the 2nd Street Joint Venture, to own and operate the 50-01 2nd Street Associates, LLC (the “2ndStreet Owner”).which owns Gantry Park Landing. The Operating Partnership initially ownedhas a 75.0%59.2% membership interest in the 2nd Street Joint Venture (the “2nd Street JV Interest”). The 2nd Street JV Interest is a managing membership interest. The Sponsor initially had a 25.0%and other related parties have an aggregate 40.8% non-managing membership interest with certain consent rights with respect to major decisions. Contributions are allocated in accordance with each investor’s ownership percentage. Profit and cash distributions are allocated in accordance with each investor’s ownership percentage. In addition, the 2nd Street JV Interest had a put option (the “Put”) whereby the Operating Partnership could put its interest to the Sponsor through August 18, 2012 in exchange for the dollar value of its capital contributions as of the date of exercise.  On August 14, 2012, the Operating Partnership exercised the Put pursuant to which it subsequently transferred approximately 15.8% of its membership interest to the Sponsor and other related parties. As of December 31, 2017, the Operating Partnership owned an approximately 59.2% managing membership interest in the 2nd Street Joint Venture and the Sponsor and other related parties owned an aggregate 40.8% non-managing membership interest.  As the Operating Partnership through the 2nd Street Joint Venture Interest has the power to direct the activities of the 2nd Street Joint Venture that most significantly impact the performance, beginning August 18, 2011, the Company has consolidatedconsolidates the operating results and financial condition of the 2nd Street Joint Venture and has accountedaccounts for the ownership interests of the Sponsor and other related parties as noncontrolling interests.

On November 19, 2014, the 2nd Street Joint Venture entered into a $74.5 million non-recourse mortgage loan (the “Gantry Park Mortgage Loan”) with CIBC. The Gantry Park Mortgage Loan has a term of ten years with a maturity date of November 1, 2024, bears interest at 4.48%, and requires monthly interest-only payments for the first three years and monthly principal and interest payments pursuant to a 30-year amortization schedule thereafter. The Gantry Park Mortgage Loan is collateralized by Gantry Park. A portion of the proceeds from Gantry Park Mortgage Loan were used to repay a construction loan in full and to make a distribution of approximately $11.5 million to the Sponsor and other related parties for their respective share of the remaining proceeds.

106

F-36

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

12.Related Party Transactions

14. Related Party Transactions  

The Company has agreements with the Advisor and its Property Managersaffiliates to pay certain fees, as follows, in exchange for services performed by these entities and other related parties. The Company’s ability to secure financing and subsequent real estate operations are dependent upon its Advisor Property Managers, and their affiliates to perform such services as provided in these agreements.

FeesAmount

Acquisition FeeThe Advisor is paid an acquisition fee equal to 2.75% of the gross contractual purchase price (including any mortgage assumed) of each property purchased. The Advisor is also reimbursed for expenses that it incurs in connection with the purchase of a property. The acquisition fee and acquisition-related expenses for any particular property, including amounts payable to related parties, will not exceed, in the aggregate 5% of the gross contractual purchase price (including mortgage assumed) of the property.

Property Management -Residential/Retail

The Property Managersproperty managers are paid a monthly management fee of up to 5% of the gross revenues from residential hospitality and retail properties. The Company pays the Property Managersproperty managers a separate fee for i)(i) the development of, ii)(ii) the one-time initial rent-up or iii)(iii) the leasing-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm’s length transactions by others rendering similar services in the same geographic area for similar properties as determined by a survey of brokers and agents in such area.

Property Management -Office/Industrial

The Property Managersproperty managers are paid monthly property management and leasing fees of up to 4.5% of gross revenues from office and industrial properties. In addition, the Lightstone REITCompany pays the Property Managersproperty managers a separate fee for the one-time initial rent-up or leasing-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm’s length transactions by others rendering similar services in the same geographic area for similar properties as determined by a survey of brokers and agents in such area.

Asset Management Fee

The Advisor or its affiliates isare paid an asset management fee of 0.55% of the Company’s average invested assets, as defined, payable quarterly in an amount equal to 0.1375 of 1% of average invested assets as of the last day of the immediately preceding quarter.

107

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Reimbursement of

Other expenses

For any year in which the Company qualifies as a REIT, the Advisor must reimburse the Company for the amounts, if any, by which the total operating expenses, the sum of the advisor asset management fee plus other operating expenses paid during the previous fiscal year exceed the greater of 2% of average invested assets, as defined, for that fiscal year, or, 25% of net income, as defined, for that fiscal year. Items such as property operating expenses, depreciation and amortization expenses, interest payments, taxes, non-cash expenditures, the special liquidation distribution, the special termination distribution, organization and offering expenses, and acquisition fees and expenses are excluded from the definition of total operating expenses, which otherwise includes the aggregate expense of any kind paid or incurred by the Company.
The Advisor or its affiliates are reimbursed for expenses that may include costs of goods and services, administrative services and non-supervisory services performed directly for the Company by independent parties.

F-37

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

In connection with the Company’s Offering, Lightstone SLP, LLC, an affiliate of the Company’s Sponsor, has purchased SLP Units in the Operating Partnership.Partnership for an aggregate of $30.0 million. These SLP Units, the purchase price of which will be repaid only after stockholders receive a stated preferred return and their net investment, entitle Lightstone SLP, LLC to a portion of any regular distributions made by the Operating Partnership. Since our

From the Company’s inception through March 31, 2010, cumulative distributions declared to Lightstone SLP, LLC were $4.9 million, all of which had been paid as of April 2010. For the three months ended June 30, 2010, the Operating Partnership did not declare a distribution related to the SLP Units as the distribution to the stockholders was less than 7% for this period. On August 30, 2010, the Company declared additional distributions to the stockholders to bring the annualized distribution to at least 7%. As such, the CompanyOperating Partnership as of August 30, 2010 recommenced declaring distributions to Lightstoneon the SLP LLCUnits at the 7% annualized rate, except for the three months ended June 30, 2010 which was at an 8% annualized rate which represents the same rate paid to the stockholders. Since inception through December 31, 2022, cumulative distributions declared were $31.8 million, of which $31.2 million have been paid.

During each of the years ended December 31, 2017, 20162022 and 2015,2021, distributions of $2.1 $2.1million were declared and distributions of $2.1 million were paid related to the SLP Units and are part of noncontrolling interests. Since inception through December

Additionally, on March 15, 2023, the Board of Directors declared a quarterly distribution for the quarterly period ending March 31, 2017, cumulative distributions declared were $21.3 million, of which $20.8 million have been paid. Such distributions, paid currently2023 on the SLP Units at a 7%an annualized rate of return to Lightstone7.0%. Any future distributions on the SLP LLC through December 31, 2017, with the exception of the distribution related to the three months ended June 30, 2010, which was paid at an 8% annualized rateUnits will always be subordinated until stockholders receive a stated preferred return, as described below.return.

The SLP Units also entitle Lightstone SLP, LLC to a portion of any liquidating distributions made by the Operating Partnership. The value of such distributions will depend upon the net sale proceeds upon the liquidation of the Lightstone REIT I and, therefore, cannot be determined at the present time. Liquidating distributions to Lightstone SLP, LLC will always be subordinated until stockholders receive a distribution equal to their initial investment plus a stated preferred return, as described below:

Operating Stage

Distributions
DistributionsAmount of Distribution

7% Stockholder Return

Threshold

Once a cumulative non-compounded return of 7% per year on their net investment is realized by stockholders, Lightstone SLP, LLC is eligible to receive available distributions from the Operating Partnership until it has received an amount equal to a cumulative non-compounded return of 7% per year on the purchase price of the special general partner interests. “Net investment” refers to $10$10 per share, less a pro rata share of any proceeds received from the sale or refinancing of the Lightstone REIT’sCompany’s assets.

108

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

12% Stockholder

Return Threshold

Once a cumulative non-compounded return of 12% per year is realized by stockholders on their net investment (including amounts equaling a 7% return on their net investment as described above), 70% of the aggregate amount of any additional distributions from the Operating Partnership will be payable to the stockholders, and 30% of such amount will be payable to Lightstone SLP, LLC.

Returns in Excess of

12%

After the 12% return threshold is realized by stockholders and Lightstone SLP, LLC, 60% of any remaining distributions from the Operating Partnership will be distributable to stockholders, and 40% of such amount will be payable to Lightstone SLP, LLC.

F-38

LIGHTSTONE VALUE PLUS REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2022 and 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

Liquidating Stage

Distributions

Amount of Distribution
7% Stockholder Return ThresholdOnce stockholders have received liquidation distributions, and a cumulative non-compounded 7% return per year on their initial net investment, Lightstone SLP, LLC will receive available distributions until it has received an amount equal to its initial purchase price of the special general partner interests plus a cumulative non-compounded return of 7% per year.
12% Stockholder Return ThresholdOnce stockholders have received liquidation distributions [in an amount equal to their net investment] plus a cumulative non-compounded return of 12% per year on their initial net investment (including amounts equaling a 7% return on their net investment as described above), 70% of the aggregate amount of any additional distributions from the Operating Partnership will be payable to the stockholders, and 30% of such amount will be payable to Lightstone SLP, LLC.
Returns in Excess of 12%After stockholders and Lightstone LP, LLC have received liquidation distributions [in an amount equal to their net investment] plus a cumulative non-compounded return of 12% per year on their initial net investment, 60% of any remaining distributions from the Operating Partnership will be distributable to stockholders, and 40% of such amount will be payable to Lightstone SLP, LLC.

The Company, pursuantfollowing table represents the fees incurred and reimbursement associated with the payments to the related party arrangements described above, has recorded the following amounts in operating expenses, except for development feesCompany’s Sponsor, Advisor and leasing commissions which were capitalized,their affiliates for the yearsperiod indicated:

  For the Year Ended 
  December 31,
2017
  December 31,
2016
  

December 31,

2015

 
          
Acquisition fees (general and administrative costs) $-  $-  $8 
Asset management fees (general and administrative costs)  2,170   2,372   2,427 
Property management fees  (property operating expenses)  730   936   1,185 
Development fees and leasing commissions*  687   116   344 
Total $3,587  $3,424  $3,964 
Summary of Amount recorded in pursuant to related party arrangement        
  For the
Year Ended
 
  December 31,  December 31, 
  2022  2021 
Asset management fees (general and administrative costs) $825  $849 
Property management fees (property operating expenses)  295   362 
Acquisition fees(1)  2,430   - 
Development fees and cost reimbursement(2)  2,681   3,595 
Total $6,231  $4,806 

* Generally, capitalized and amortized over the estimated useful life of the associated asset.              

See Notes 3, 4, 5 and 13 for other related party transactions.

109(1)Acquisition fees of $2.4 million were capitalized and are reflected in the carrying value of our investment in the Columbus Joint Venture which is included in investments in unconsolidated affiliated real estate entity on the consolidated balance sheets.
(2)Development fees and the reimbursement of development-related costs that the Company pays to the Advisor and its affiliates are capitalized and are included in the carrying value of the associated development project which are classified as development projects on the consolidated balance sheets. As of December 31, 2022, the Company owed the Advisor and its affiliated entities $0.7 million for development fees, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets.

F-39

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 20162022 and2015 2021

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

13.Commitments and Contingencies

15Hotel Franchise Agreement

The Lower East Side Moxy Hotel operates pursuant to a 30-year franchise agreement (the “Hotel Franchise Agreement”) with Marriott International, Inc. (“Marriott”). Future Minimum Rentals

AsThe Hotel Franchise Agreement provides for the Company to pay franchise fees and marketing fund charges equal to certain prescribed percentages of December 31, 2017, the approximate fixed future minimum rental from the Company’s commercial real estate properties aregross room sales, as follows:

2018  2019  2020  2021  2022  Thereafter  Total 
$9,923  $7,426  $4,688  $3,346  $2,443  $4,879  $32,705 
                           

Pursuantdefined. Additionally, pursuant to the lease agreements, tenantsterms of the property may be required to reimburseHotel Franchise Agreement, the Company for some orreceived a key money payment of $4.7 million from Marriott during the entire portionfourth quarter of the particular tenant's pro rata share of the real estate taxes and operating expenses of the property. Such amounts are not2022, which is included in the future minimum lease payments above, but are included in tenant recovery incomeaccounts payable, accrued expenses and other liabilities on the accompanying consolidated statements of operations.

16. Segment Information

The Company has historically operated within four business segments which are: (i) retail real estate (the “Retail Segment”), (ii) multi-family residential real estate (the “Multi-Family Residential Segment”), (iii) industrial real estate (the “Industrial Segment”) and (iv) hospitality (the “Hospitality Segment”). However, during 2017, the Company sold its only remaining consolidated hospitality property and therefore, no longer has a Hospitality Segmentbalance sheet as of December 31, 2017.2022, and is being amortized as a reduction to franchise fees over the term of the Hotel Franchise Agreement. Pursuant to the terms of the Hotel Franchise Agreement, the Company may be obligated to return the unamortized portion of the key money back to Marriott upon the occurrence of certain events. The Company’s Advisorfranchise fees and its affiliatesmarketing fund charges are recorded as a component of hotel operating expenses in the consolidated statements of operations.

Hotel Management Agreements

With respect to the Lower East Side Moxy Hotel, the Company has entered into a hotel management agreement, food and beverage operations management agreement and an asset management agreement (collectively, the “Hotel Management Agreements”) with various third-party management companies pursuant to which they provide leasing, propertyoversight and facilities management acquisition, development, construction and tenant-related services for its portfolio. The Company’s revenues forover the years ended December 31, 2017, 2016 and 2015 were exclusively derived from activities in the United States. No revenues from foreign countries were received or reported. The Company had no long-lived assets in foreign locations as of December 31, 2017 and 2016. The accounting policiesoperation of the segments are the same as those described in Note 2, excluding depreciationLower East Side Moxy Hotel and amortization. Unallocated assets,its food and beverage venues and receive payment of certain prescribed management fees, generally based on a percentage of revenues and certain incentives for exceeding targeted earnings thresholds. The management fees are recorded as a component of hotel operating expenses relateon the consolidated statements of operations. The Hotel Management Agreements have initial terms ranging from five to corporate related accounts.20 years.

The Company evaluates performance based upon net operating income/(loss) from the combined properties in each real estate segment.

The results of operations presented below exclude the operating results of the portfolio of 11 hotels sold to the Joint Venture in a series of transactions during 2015 due to their classification as discontinued operations (see Notes 1 and 9).

Selected results of operations regarding the Company’s operating segments are as follows:

  For the Year Ended December 31, 2017 
  Retail  Multi Family  Industrial  Hospitality  Unallocated  Total 
                   
Total revenues $9,896  $8,585  $6,433  $16,164  $-  $41,078 
                         
Property operating expenses  3,663   1,924   2,173   12,679   5   20,444 
Real estate taxes  1,324   73   876   221   -   2,494 
General and administrative costs  177   42   (6)  228   7,371   7,812 
                         
Net operating income (loss)  4,732   6,546   3,390   3,036   (7,376)  10,328 
                         
Depreciation and amortization  4,656   1,626   1,796   1,936   -   10,014 
                         
Operating income (loss) $76  $4,920  $1,594  $1,100  $(7,376) $314 
                         
Total purchase of investment property $1,413   159   1,027   564  $-  $3,163 
                         
As of December 31, 2017:                        
Total Assets $70,758  $67,966  $49,461  $61,316  $270,173  $519,674 

110

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

   For the Year Ended December 31, 2016
  Retail  Multi Family  Industrial  Hospitality  Unallocated  Total 
                   
Total revenues $11,428  $12,553  $5,596  $22,417  $-  $51,994 
                         
Property operating expenses  3,623   3,507   2,000   17,998   2   27,130 
Real estate taxes  1,419   482   869   315   -   3,085 
General and administrative costs  71   72   94   375   4,416   5,028 
                         
Net operating income (loss)  6,315   8,492   2,633   3,729   (4,418)  16,751 
                         
Depreciation and amortization  4,627   2,291   1,646   2,813   -   11,377 
                         
Operating income (loss) $1,688  $6,201  $987  $916  $(4,418) $5,374 
                         
Total purchase of investment property $1,581  $835  $936  $407  $-  $3,759 
                         
As of December 31, 2016:                        
Total Assets $100,105  $71,170  $49,509  $25,071  $301,440  $547,295 

  For the Year Ended December 31, 2015 
  Retail  Multi-Family
Residential
  Industrial  Hospitality  Unallocated  Total 
                   
Total revenues $11,482  $17,479  $6,242  $20,647  $-  $55,850 
                         
Property operating expenses  3,969   5,450   2,050   16,809   2   28,280 
Real estate taxes  1,401   1,062   758   300   -   3,521 
General and administrative costs  9   166   (8)  305   4,537   5,009 
                         
Net operating income/(loss)  6,103   10,801   3,442   3,233   (4,539)  19,040 
                         
Depreciation and amortization  4,343   2,920   1,613   2,668   -   11,544 
                         
Operating income/(loss) $1,760  $7,881  $1,829  $565   (4,539) $7,496 
               -         
Total purchase of investment property $8,918  $1,192  $929  $1,712  $-  $12,751 

17. Quarterly Financial Data (Unaudited)

The following table presents selected unaudited quarterly financial data for each quarter during the years indicated. The operating results of certain properties are classified as discontinued operations (see Notes 1 and 9 for additional information):

  2017 
  Year ended  Quarter ended  Quarter ended  Quarter ended  Quarter ended 
  December 31,  December 31,  September 30,  June 30,  March 31, 
                
Total revenue $41,078  $5,986  $10,892  $12,811  $11,389 
Gain on disposition of real estate  10,483   -   10,483   -   - 
Net income  21,280   1,223   12,202   6,550   1,305 
Less income attributable to noncontrolling interest  (1,097)  (182)  (392)  (312)  (211)
Net income applicable to Company's common shares $20,183  $1,041  $11,810  $6,238  $1,094 
                     
Net income per common share, basic and diluted $0.81  $0.04  $0.47  $0.25  $0.04 

111

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions) 

  2016 
  Year ended  Quarter ended  Quarter ended  Quarter ended  Quarter ended 
  December 31,  December 31,  September 30,  June 30,  March 31, 
                
Total revenue $51,994  $11,824  $13,060  $13,941  $13,169 
Gain on disposition of real estate  23,705   -   3,799   19,906   - 
Net income  35,452   3,575   7,357   22,908   1,612 
Less income attributable to noncontrolling interest  (1,371)  (205)  (310)  (622)  (234)
Net income applicable to Company's common shares  34,081   3,370   7,047   22,286   1,378 
                     
Net income per common share, basic and diluted $1.34  $0.13  $0.28  $0.87  $0.05 

18.Commitments and Contingencies

Legal Proceedings

From time to time in the ordinary course of business, the Lightstone REIT I may become subject to legal proceedings, claims or disputes.

As of the date hereof, the Company is not a party to any material pending legal proceedings of which the outcome is probable or reasonably possible to have a material adverse effect on its results of operations or financial condition, which would require accrual or disclosure of the contingency and possible range of loss. Additionally, the Company has not recorded any loss contingencies related to legal proceedings in which the potential loss is deemed to be remote.

Tax Protection Agreements

On December 8, 2009, the Company, the Operating Partnership and PRO, (collectively, the LVP Parties”) entered into a definitive agreement (the “Contribution Agreement”) with Simon Inc. and certain of its affiliates (collectively, “Simon”) providing for the disposition of a substantial portion of the Company’s portfolio of retail properties at that time to Simon, including (i) the St. Augustine Center, which is wholly owned, (ii) a 40.0% aggregate interest in its investment in POAC, which included POAC’s properties (the “POAC Properties”), GPH and LVH and (iii) a 36.8% aggregate interest in Mill Run, which included Mill Run’s properties (the “Mill Run Properties”). On June 28, 2010, the Contribution Agreement was amended to remove the previously contemplated dispositions of the St. Augustine Outlet Center, GPH and LVH. The transactions contemplated by the Contribution Agreement are referred to herein as the “POAC/Mill Run Transaction.” On August 30, 2010, the LVP Parties completed POAC/Mill Run Transaction and contemporaneously entered into a tax matters agreement with Simon. Additionally, the Company was advised by an independent law firm that it was “more likely than not” that the POAC/Mill Run Transaction did not give rise to current taxable income or loss.  Pursuant to the terms of the tax matters agreement, Simon generally may not engage in a transaction that could result in the recognition of the “built-in gain” with respect to POAC and Mill Run at the time of the closing for specified periods of up to eight years following the closing date. Simon has a number of obligations with respect to the allocation of partnership liabilities to the LVP Parties. For example, Simon agreed to maintain certain of the outstanding mortgage loans that are secured by POAC Properties and Mill Run Properties until their respective maturities, and the LVP Parties have provided and will continue to have the opportunity to provide guaranties of collection with respect to a revolving credit facility (or indebtedness incurred to refinance the revolving credit facility) for at least four years following the closing of the POAC/Mill Run Transaction. The LVP Parties were also given the opportunity to enter into agreements to make specified capital contributions to Simon OP in the event that it defaults on certain of its indebtedness. If Simon breaches its obligations under the tax matters agreement, Simon will be required to indemnify the LVP Parties for certain taxes that they are deemed to incur, including taxes relating to the recognition of “built-in gains” with respect to POAC Properties and Mill Run Properties, and gains recognized as a result of a reduction in the allocation of partnership liabilities. These indemnification payments will be “grossed up” such that the amount of the payments will equal, on an after-tax basis, the tax liability deemed incurred because of the breach.

112

F-40

 

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)

For the Years Ended December 31, 2017, 2016 and2015

(Dollar amounts in thousands, except per share/unit data and where indicated in millions)

On December 9, 2011 and December 4, 2012, GPH, LVH and certain of their subsidiaries (collectively, the “Holding Entities”) completed the disposition of their ownership interests in two outlet centers and a parcel of land (collectively, the “Outlet Centers Transactions”) to Simon. In connection with the closing of the Outlet Centers Transactions, the Holdings Entities, the Company, the Operating Partnership, PRO and certain affiliates of the Sponsor (collectively, the “Outlet Centers Parties”) entered into a tax matters agreement with Simon pursuant to which Simon generally may not engage in a transaction that could result in the recognition of the “built-in gain” with respect to the two outlets centers at the time of the closing for specified periods of up to eight years following the closing date. Simon has a number of obligations with respect to the allocation of partnership liabilities to the Outlet Centers Parties. For example, Simon agreed to maintain a debt level of no less than the cash portion of the proceeds from the Outlet Centers Transaction until at least the fourth anniversary of the closing, and the Outlet Centers Parties provided and will continue to have the opportunity to provide guaranties of collection with respect to a revolving credit facility (or indebtedness incurred to refinance the revolving credit facility) for at least four years following the closing of the Outlet Centers Transactions. The Outlet Centers Parties were also given the opportunity to enter into agreements to make specified capital contributions to Simon OP in the event that it defaults on certain of its indebtedness. If Simon breaches its obligations under the tax matters agreement, Simon will be required to indemnify the Outlet Centers Parties for certain taxes that they are deemed to incur, including taxes relating to the recognition of “built-in gains” with respect to the two outlet centers, and gains recognized as a result of a reduction in the allocation of partnership liabilities. These indemnification payments will be “grossed up” such that the amount of the payments will equal, on an after-tax basis, the tax liability deemed incurred because of the breach.

Loan Collection Guaranties

In connection with the closing of the POAC/Mill Run Transaction and the Outlet Centers Transactions, the LVP Parties have provided loan collection guaranties (the “Loan Collection Guaranties”) with respect to the draws under a revolving credit facility made by Simon in connection with the closing of the POAC/Mill Run Transaction and the Outlet Centers Transactions. Under the terms of the Loan Collection Guaranties, the LVP Parties are obligated to make payments in respect of principal and interest due under the revolving credit facilities after Simon OP has failed to make payments, the amount outstanding under the revolving credit facilities has been accelerated, and the lenders have failed to collect the full amount outstanding under the revolving credit facilities after exhausting other remedies.

19.Subsequent Events

Distribution Declaration

On February 27, 2018, the Company declared a distribution for the three-month period ending March 31, 2018. The distribution will be calculated based on shareholders of record each day during this three-month period at a rate of $0.0019178 per day, and will equal a daily amount that, if paid each day for a 365-day period, would equal a 7.0% annualized rate based on a share price of $10.00. The distribution will be paid in cash on or about April 15, 2018 to shareholders of record as of March 31, 2018.

113

Schedule III

Real Estate and Accumulated Depreciation

December 31, 2017 

     Initial Cost(A)     Gross amount at which
carried at end of period
          
  Encumbrance  Land  Buildings and
Improvements
and Furniture
and Fixtures
  Net Costs
Capitalized &
Impairments
Subsequent to
Acquisition
  Land and
Improvements
  Buildings and
Improvements
and Furniture
and Fixtures
  Total(B)  Accumulated
Depreciation(C)
  Date
Acquired
  Depreciable
Life(D) 
 
                
St. Augustine Outlet Center
St. Augustine, FL
 $20,186  $11,206  $42,103  $9,698  $10,967  $52,040  $63,007  $(15,489)   3/29/2006 & 10/2/2007    (D) 
                                         
Gulfcoast Industrial Portfolio
New Orleans/Baton Rouge, Louisiana &
San Antonio, Texas
  50,205   12,767   51,649   (4,686)  13,004   46,726   59,730   (12,702)   2/1/2007    (D) 
                                         
50-01 2nd St
Long Island City, New York  
  73,150   19,656   51,724   883   19,697   52,566   72,263   (6,839)   8/18/2011    (D) 
                                         
Plaza at DePaul
Bridgeton, Missouri
  14,386   6,050   12,424   2,983   6,013   15,444   21,457   (2,926)   11/22/2011    (D) 
                                         
Total $157,927  $49,679  $157,900  $8,878  $49,681  $166,776  $216,457  $(37,956)        

Notes to Schedule III:

(A) The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.

(B) Reconciliation of total real estate owned:

  For the years ended December 31, 
  2017  2016  2015 
          
Balance at beginning of year $282,114  $325,715  $314,917 
Improvements  2,723   3,341   11,311 
Disposals  (68,380)  (46,942)  (513)
             
Balance at end of year $216,457  $282,114  $325,715 

(C) Reconciliation of accumulated depreciation:

  For the years ended December 31, 
  2017  2016  2015 
          
Balance at beginning of year $49,773  $50,278  $40,166 
Depreciation expense  9,237   10,417   10,595 
Disposals  (21,054)  (10,922)  (483)
             
Balance at end of year $37,956  $49,773  $50,278 

(D) Depreciation is computed based upon the following estimated lives:

Buildings and improvements15-39 years
Furniture and fixtures5-10 years

(E) The table and schedules above reflect the Company’s properties as of December 31, 2017. The table and schedules exclude properties classified as held for sale or disposed of.

114

PART II. CONTINUED:

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE:

None

Item 9A.CONTROLS AND PROCEDURES

Item 9A. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures. As of December 31, 2017,2022, we conducted an evaluation under the supervision and with the participation of the Advisor’s management, including our Chairman and Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chairman and Chief Executive Officer and Chief Financial Officer concluded as of December 31, 20172022 that our disclosure controls and procedures were adequate and effective.

Management’s Report on Internal Control over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control system is a process designed by, or under the supervision of, our Chairman and Chief Executive Officer and Chief Financial Officer and effected by our Board, management and other personnel to provide reasonable assurance regarding the reliability of our financial reporting and the preparation of financial statements for external reporting purposes in accordance with generally accepted accounting principles.

Our internal control over financial reporting includes policies and procedures that:

pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and disposition of assets;
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and disposition of assets;

provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with the authorization of our management and directors; and
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures are being made only in accordance with the authorization of our management and directors; and

provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.

Because of inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2017.2022. In making this assessment, they used the control criteria framework of the Committee of Sponsoring Organizations, or COSO, of the Treadway Commission published in its report entitledInternal Control—Integrated Framework (2013). Based on this evaluation, our management has concluded that our internal control over financial reporting was effective as of December 31, 2017.2022.

This annual report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm.

Changes in Internal Control over Financial Reporting. There were no changes in our internal control over financial reporting during the quarter ended December 31, 20172022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

40

 

ITEM 9B. OTHER INFORMATION:

None.

None.

ITEM 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections:

None.

115

41

 

PART III.

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Directors

The following table presents certain information as of FebruaryMarch 15, 20182023 concerning each of our directors serving in such capacity:

 

Name Age Principal Occupation and Positions Held Year Term of
Office Will Expire
 Served as a
Director Since
David Lichtenstein 62 Chief Executive Officer, President and 2023 2004
   Principal Occupation and Year Term of Served as a  Chairman of the Board of Directors    
Name AgePositions HeldOffice Will Expire Director Since
 
David Lichtenstein 57 Chief Executive Officer, President and Chairman of the Board of Directors 2018 2004
          
George R. Whittemore 68 Director 2018 2006 73 Director 2023 2006
        
Miriam B. Weinstein 46 Director 018 2015
Alan Retkinski 51 Director 2023 2019
        
Yehuda “Judah” L. Angster 35 Director 2018 2015
Howard E. Friedman 57 Director 2023 2021

David Lichtenstein is the Chairman of our Board of Directors and our Chief Executive Officer, and is the Chief Executive Officer of our Advisor. Mr. Lichtenstein founded both American Shelter Corporation and The Lightstone Group. From 1988 to the present, Mr. Lichtenstein has served as Chairman of the Board of Directors and Chief Executive Officer of The Lightstone Group, directing all aspects of the acquisition, financing and management of a diverse portfolio of multi-family,multifamily, lodging, retail and industrial properties located in 20 states, and Puerto Rico. From April 2008 to present, Mr. Lichtenstein has served as the Chairman of the board of directors and Chief Executive Officer of Lightstone Value Plus Real Estate Investment TrustREIT II, Inc. (“Lightstone REIT II”) and Lightstone Value Plus REIT II LLC, its advisor. From October 2012 to the present, Mr. Lichtenstein has served as the Chairman of the board of directors of Lightstone Value Plus Real Estate Investment TrustREIT III, Inc. (“Lightstone REIT III”) and from April 2013 to the present, as the Chief Executive Officer of Lightstone REIT III and of Lightstone Value Plus REIT III LLC. From September 2014 to the present, Mr. Lichtenstein has served as Chairman of the Board of Directors and Chief Executive Officer of Lightstone Real Estate Income Trust Inc.,Value Plus REIT III, (“Lightstone REIT IV”), and as Chief Executive Officer of Lightstone Real Estate Income LLC, its advisor. From October 2014 to the present, Mr. Lichtenstein has served as Chairman of the Board of Directors and Chief Executive Officer of Lightstone Enterprises Limited (“Lightstone Enterprises”). On August 31, 2021, Mr. Lichtenstein was appointed Chairman Emeritus of the Board of Directors of Lightstone Value Plus Real Estate Investment TrustREIT V, Inc. (“Lightstone V”), formerly known and previously served as Behringer Harvard Opportunitythe Chairman of the Board of Directors of Lightstone REIT II, Inc., effective as ofV from September 28, 2017 andthrough August 31, 2021. Additionally, Mr. Lichtenstein is Chairman and Chief Executive Officer of the itsLightstone REIT V’s advisor. Mr. Lichtenstein was the president and/or director of certain subsidiaries of Extended Stay Hotels, Inc. (“Extended Stay”) that filed for Chapter 11 protection with Extended Stay. Extended Stay and its subsidiaries filed for bankruptcy protection on June 15, 2009 so they could reorganize their debts in the face of looming amortization payments. Extended Stay emerged from bankruptcy on October 8, 2010. Mr. Lichtenstein is no longer affiliated with Extended Stay. From July 2015 to the present, Mr. Lichtenstein has served as a member of the Board of Directors of the New York City Economic Development Corporation. Mr. Lichtenstein is a member of the International Council of Shopping Centers and the National Association of Real Estate Investment Trusts, Inc., and industry trade group, as well as, a member of the Board of Directors of Touro College and New York Medical College. Mr. Lichtenstein has been selected to serve as a director due to his extensive experience and networking relationships in the real estate industry, along with his experience in acquiring and financing real estate properties.

George R. Whittemore is one of our independent directors. From April 2008 to the present, Mr. Whittemore has served as a member of the board of directors of Lightstone REIT II and from December 2013 to present, has served as a member of the board of directors of Lightstone REIT III. Mr. Whittemore also presently serves as a Director and Chairman of the Audit Committee of Village Bank Financial Corporation in Richmond, Virginia, a publicly traded company. Mr,Mr. Whittemore previously served as a Director of Condor Hospitality, Inc. in Norfolk, Nebraska, a publicly traded company, from November 1994 to MatchMarch 2016. Mr. Whittemore previously served as a Director and Chairman of the Audit Committee of Prime Group Realty Trust from July 2005 until December 2012. Mr. Whittemore previously served as President and Chief Executive Officer of Condor Hospitality Trust, Inc. from November 2001 until August 2004 and as Senior Vice President and Director of both Anderson & Strudwick, Incorporated, a brokerage firm based in Richmond, Virginia, and Anderson & Strudwick Investment Corporation, from October 1996 until October 2001. Mr. Whittemore has also served as a Director, President and Managing Officer of Pioneer Federal Savings Bank and its parent, Pioneer Financial Corporation, from September 1982 until August 1994, and as President of Mills Value Adviser, Inc., a registered investment advisor. Mr. Whittemore is a graduate of the University of Richmond. Mr. Whittemore has been selected to serve as an independent director due to his extensive experience in accounting, banking, finance and real estate.

116

42

 

Miriam B. WeinsteinAlan Retkinski is one of our independent directors. Since 2003, Ms. Weinstein2004, Mr. Retkinski has been the president of Lexington Realty International, a sole practitioner attorney who focuses on the practice ofnational multifaceted real estate law. Particular areas of Ms. Weinstein’s expertise are transactional real estate, land usebrokerage firm specializing in investment sales, retail leasing, lease preparation/negotiating and commercial leases. Prior to establishing her law practice, in January 2003, Ms. Weinstein was an associate at the Law Office of Abraham M. Penzer in Lakewood, NJ. Ms. Weinstein practiced law at the law firm Greenbaum, Rowe, Smith in Woodbridge, NJ from September 2000 to May 2002. Ms. Weinstein earned her J.D. from the Rutgers Law School in May 2000. Ms. Weinstein earned a Bachelors of Economics from Hunter College, New York, NY. Ms. Weinstein is licensed to practice law in New Jersey and New York. Ms. Weinstein has been selected to serve as an independent director due to her extensive experience in transactional real estate, land use and commercial leases.

Yehuda “Judah” L. Angster is our is one of our independent directors.management. Mr. Angster is currently the Chief Executive Officer of CastleRock Equity Group in Florham Park, NJ. Before joining CastleRock Equity Group in June of 2015, Mr. Angster was the Vice President of Global Development for PCS Wireless, LLC in Florham Park NJ beginning in September 2012. Mr. Angster was the Internal Counsel for Empire Bank from June 2009 to September 2012. Mr. Angster earned his J.D. from the Pace University School of Law in May 2009. Mr. Angster earned a Bachelor of Talmudic Law from Tanenbaum Educational Center, Rockland, NY. Mr. Angster is licensed to practice law in New Jersey and New York. Mr. AngsterRetkinski has been selected to serve as an independent director due to his extensive experience in global business development and real estate transactions.

Howard E. Friedman is our is one of our independent directors. Mr. Friedman is the Founding Partner of Lanx Management LLC, a hedge “fund of funds” founded in 2001. Mr. Friedman co-founded Watermark Press, Inc. in 1989 and served as its Publisher and Chief Executive Officer until 1998 when it was sold to Cendent Corp. Mr. Friedman is a director of Sinclair Broadcast Group, Inc. (NASDAQ: SBGI), where he has served since January 2015. Mr. Friedman also serves on the Compensation Committee and as the chair of the Nominating and Corporate Governance Committee of Sinclair Broadcast Group, Inc. From 2006 to 2010, Mr. Friedman served as President and then Chairman of the Board of the American Israel Public Affairs Committee (AIPAC). From 2010 to 2012, he served as the President of the American Israel Educational Foundation, the charitable arm of AIPAC. He is the past Chair of the Board of The Associated: Jewish Community Federation of Baltimore. From 2004 to 2017, Mr. Friedman served on the advisory board of Johns Hopkins Bloomberg School of Public Health. He currently serves as the Honorary Chairman of the Board of the Union of Orthodox Jewish Congregations of America. In addition, Mr. Friedman serves on the boards of Touro College and University System, Talmudical Academy, and the Simon Wiesenthal Center. Mr. Friedman has been selected to serve as an independent director due to his extensive skills in finance, management and investment matters.

Executive Officers:

The following table presents certain information as of FebruaryMarch 15, 20182023 concerning each of our executive officers serving in such capacities:

NameAgePrincipal Occupation and Positions Held
David Lichtenstein5762Chief Executive Officer and Chairman of the Board of Directors
Mitchell Hochberg6570President
Joseph Teichman4449General Counsel
Donna BrandinSeth Molod6059Chief Financial Officer and Treasurer

David Lichtenstein for biographical information about Mr. Lichtenstein, see ‘‘Management“Management — Directors.”

Mitchell Hochberg is our President and Chief Operating Officer and has also served as President and Chief Operating Officer of Lightstone REIT II since December 2013. Mr. Hochberg also serves as the President and Chief Operating Officer of our sponsor. From April 2013 to the present, Mr. Hochberg has served as President and Chief Operating Officer of Lightstone REIT III and its advisor. From September 2014 to the present, Mr. Hochberg has served as President and Chief Operating Officer of Lightstone REIT IV and its advisor. From October 2014 to the present, Mr. Hochberg has served as President of Lightstone Enterprises. Mr. Hochberg was appointed Chief Executive Officer of Behringer Harvard Opportunity REIT I, Inc. (“BH OPP I”) and Lightstone REIT V effective as of September 28, 2017.2017, and on August 31, 2021, was appointed Chairman of the Board of Directors of Lightstone REIT V. Prior to joining The Lightstone Group in August 2012, Mr. Hochberg served as principal of Madden Real Estate Ventures, a real estate investment, development and advisory firm specializing in hospitality and residential projects from 2007 to August 2012 when it combined with our sponsor. Mr. Hochberg held the position of President and Chief Operating Officer of Ian Schrager Company, a developer and manager of innovative luxury hotels and residential projects in the United States from early 2006 to early 2007 and prior to that Mr. Hochberg founded Spectrum Communities, a developer of luxury residential neighborhoods in the Northeast in 1985 where for 20 years he served as its President and Chief Executive Officer. Additionally, Mr. Hochberg servesserved on the board of directors of Belmond Ltd and from 2009 to April 2019. Additionally, through October 2014 Mr. Hochberg served on the board of directors and as Chairman of the board of directors of Orleans Homebuilders, Inc. Mr. Hochberg received his law degree from Columbia University School of Law where he was a Harlan Fiske Stone Scholar and graduated magna cum laude from New York University College of Business and Public Administration with a Bachelor of Science degree in accounting and finance.

117

43

 

Joseph E. Teichman is our General Counsel and also serves as General Counsel of Lightstone REIT II, Lightstone REIT III and Lightstone REIT IV and their respective advisors. Mr. Teichman also serves as Executive Vice President and General Counsel of our Advisor and Sponsor. From October 2014 to the present, Mr. Teichman has served as Secretary and a Director of Lightstone Enterprises. Prior to joining us in January 2007, Mr. Teichman practiced law at the law firm of Paul, Weiss, Rifkind, Wharton & Garrison LLP in New York, NY from September 2001 to January 2007. Mr. Teichman earned his J.D. from the University of Pennsylvania Law School in May 2001. Mr. Teichman earned a B.A. from Beth Medrash Govoha, Lakewood, NJ. Mr. Teichman is licensed to practice law in New York and New Jersey. Mr. Teichman was also a director and officer of certain subsidiaries of Extended Stay that filed for Chapter 11 protection with Extended Stay. Extended Stay and its subsidiaries filed for bankruptcy protection on June 15, 2009 so they could reorganize their debts in the face of looming amortization payments. Extended Stay emerged from bankruptcy on October 8, 2010. Mr. Teichman is no longer affiliated with Extended Stay. Mr. Teichman is also a member of the Board of Directors of Yeshiva Orchos Chaim, Lakewood, NJ and was appointed to the Ocean County College Board of Trustees in February 2016.

Donna BrandinSeth Molod is our Chief Financial Officer and Treasurer since August 2008 and also serves as Chief Financial Officer and Treasurer of Lightstone REIT II, Lightstone REIT III, Lightstone REIT IV and Lightstone IV. Ms. BrandinREIT V. Mr. Molod also serves as the Executive Vice President and Chief Financial Officer and Treasurer of our Sponsor and as the Chief Financial Officer and Treasurer of our Advisor and the advisors of Lightstone REIT II, Lightstone REIT III, Lightstone REIT IV and Lightstone IV. From October 2014 to the present, Ms. Brandin has served as a Director of Lightstone Enterprises. Ms. Brandin was appointed Chief Financial Officer, Senior Vice President, and Treasurer of OP I and Lightstone V effective as of June 15, 2017.REIT V. Prior to joining the Lightstone Group in AprilAugust of 2008, Ms. Brandin held the position2018, Mr. Molod served as an Audit Partner, Chair of Executive Vice PresidentReal Estate Services and Chief Financial Officer of US Power Generation from September 2007 through November 2007 and before that wason the Executive Vice PresidentCommittee of Berdon LLP, a full service accounting, tax, financial and Chief Financial Officermanagement advisory firm (“Berdon”). Mr. Molod joined Berdon in 1989. He has extensive experience advising some of Equity Residential, the largest publicly traded apartment REITnation’s most prominent real estate owners, developers, managers, and investors in the country from August 2004 to September 2007. Prior to joining Equity Residential, Ms. Brandinboth commercial and residential projects. Mr. Molod has worked with many privately held the position of Senior Vice Presidentreal estate companies as well as institutional investors, REITs, and Treasurer for Cardinal Health, Inc. from June 2000 through August 2004. Prior to 2000, Ms. Brandin held various executive-level positions at Campbell Soup, Emerson Electric Company and Peabody Holding Company Ms. Brandin earned her Masters in Finance at St. Louis University andother public companies. Mr. Molod is a licensed certified public accountant.accountant in New Jersey and New York and a member of the American Institute of Certified Public Accountants. Mr. Molod holds a Bachelor of Business Administration degree in Accounting from Muhlenberg College.

Section 16 (a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Securities Exchange Act of 1934, as amended, requires each director, officer and individual beneficially owning more than 10% of our common stock to file initial statements of beneficial ownership (Form 3) and statements of changes in beneficial ownership (Forms 4 and 5) of our common stock with the Securities Exchange Commission ("SEC"(“SEC”). Officers, directors and greater than 10% beneficial owners are required by SEC rules to furnish us with copies of all such forms they file. Based solely on a review of the copies of such forms furnished to us during and with respect to the fiscal year ended December 31, 2017,2022, or written representations that no additional forms were required, we believe that all of our officers and directors and persons that beneficially own more than 10% of the outstanding shares of our common stock complied with these filing requirements in 2017.2022.

Information Regarding Audit Committee

Our Boardboard of Directorsdirectors (the Board”“Board”) established an audit committee in April 2005. The charter of audit committee is available atwww.lightstonecapitalmarkets.com/sec-filings or in print to any shareholder who requests it c/o Lightstone Value Plus REIT, 1985 Cedar Bridge Avenue, Lakewood, NJ 08701. Our audit committee consists of George R. Whittemore, Miriam WeinsteinAlan Retkinski and Yehuda “Judah” L. Angster,Howard E. Friedman, each of whom is “independent” within the meaning of the NYSE listing standards. The Board determined that Mr. Whittemore is qualified as an audit committee financial expert as defined in Item 401 (h) of Regulation S-K. For more information regarding the relevant professional experience of Mr. Whittemore, Ms. WeinsteinMr. Retkinski and Mr. Angster,Friedman, see “Directors”.

Code of Conduct and Ethics

We have adopted a Code of Conduct and Ethics that applies to all of our executive officers and directors, including but not limited to, our principal executive officer and principal financial officer. Our Code of Conduct and Ethics can be found atwww.lightstonecapitalmarkets.com/sec-filings.sec-filings.

44

 

ITEM 11. EXECUTIVE COMPENSATION

Compensation of Executive Officers

We currently have no employees. Our Advisor performs our day-to-day management functions. Our executive officers are all employees of the Advisor. We do not pay any of these individuals for serving in their respective positions.

118

Compensation of Board

We pay each of our independent directors an aggregate annual fee of $40,000.$40,000 (payable in quarterly installments) and are responsible for reimbursement of their out-of-pocket expenses, as incurred. We also pay our audit committee chair an additional aggregate annual fee of $10,000 (payable in quarterly installments).

45

 

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Executive Officers:

The following table presents certain information as of FebruaryMarch 15, 20182023 concerning each of our directors and executive officers serving in such capacities:

Name and Business Address (where required) of Beneficial Owner Number of Shares of Common
Stock of the Company
Beneficially Owned
  Percent of All
Common Shares of
the Company
  Number of Shares of Common Stock of the Company Beneficially Owned Percent of All
Common Shares of
the Company
 
     
David Lichtenstein  20,000   0.08%  20,000   0.09%
George R. Whittemore  -   -   -   - 
Miriam Weinstein  -   - 
Yehuda “Judah” L. Angster  -   - 
Mitchell Hotchberg  -   - 
Alan Retkinski  -   - 
Howard E. Friedman  -   - 
Mitchell Hochberg  -   - 
Joseph Teichman  -   -   -   - 
Donna Brandin  -   - 
        
Seth Molod  -   - 
Our directors and executive officers as a group (7 persons)  20,000   0.08%  20,000   0.09%

EQUITY COMPENSATION PLAN INFORMATION

We previously adopted a stock option plan under which our independent directors were eligible to receive annual nondiscretionary awards of nonqualified stock options. This plan expired in April 2015. Our stock option plan was designed to enhance our profitability and value for the benefit of our stockholders by enabling us to offer independent directors stock-based incentives, thereby creating a means to raise the level of equity ownership by such individuals in order to attract, retain and reward such individuals and strengthen the mutuality of interests between such individuals and our stockholders.

We authorized and reserved 75,000 shares of our Common Stock for issuance under our stock option plan. The Board of Directors could make appropriate adjustments to the number of shares available for awards and the terms of outstanding awards under our stock option plan to reflect any change in our capital structure or business, stock dividend, stock split, recapitalization, reorganization, merger, consolidation or sale of all or substantially all of our assets.

Our stock option plan provided for the automatic grant of a nonqualified stock option through April 2015 to each of our independent directors, without any further action by our Board of Directors or the stockholders, to purchase 3,000 shares of our Common Stock on the date of each annual stockholders meeting. The exercise price for all stock options granted under our stock option plan was equal to the fair market value of a share on the last business day preceding the annual meeting of stockholders. The term of each such option was 10 years. Options granted to non-employee directors will vest and become exercisable on the second anniversary of the date of grant, provided that the independent director is a director on the Board of Directors on that date. At each of our annual stockholder meetings, beginning in July 2007, options were granted to each of our independent directors. During the year ended December 31, 2017, options to purchase 9,000 shares of stock expired unexercised. As of December 31, 2017, options to purchase 66,000 shares of stock were outstanding at a weighted average exercise price of $10.63 per share and 66,000 were fully vested at exercise prices between $9.80 per share and $11.80 per share.

Notwithstanding any other provisions of our stock option plan to the contrary, no stock option issued pursuant thereto may be exercised if such exercise would jeopardize our status as a REIT under the Internal Revenue Code.

119

The following table sets forth information regarding securities authorized for issuance under our Employee and Director Incentive Share Plan as of December 31, 2017:

       Number of Securities
  Number of    Remaining Available
  Securities to be    For Future Issuance
  Issued Upon Weighted-Average  Under Equity
  Exercise of Exercise Price of  Compensation Plans
  Outstanding Outstanding  (Excluding
  Options, Warrants Options, Warrants  Securities Reflected
Plan Category and Rights and Rights  in Column (a))
  (a)  (b)  (c)
Equity Compensation Plans approved by security holders 66,000 $10.63  0
Equity Compensation Plans not approved by security holders N/A  N/A  N/A
Total 66,000 $10.63  0

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Our advisor is Lightstone Value Plus REIT, LLC (the “Advisor”), which is majority owned by David Lichtenstein serves asLichtenstein. On July 6, 2004, the ChairmanAdvisor contributed $2,000 to the Operating Partnership in exchange for 200 limited partner common units (“Common Units”) in the Operating Partnership. Our Advisor also owns 20,000 shares of our Board, our Chief Executive Officer and our President. Our Advisor and affiliated property managers (collectively, our “Property Managers”common stock (“Common Shares”) are whollywhich were issued on July 6, 2004 for $200,000, or $10.00 per share. Mr. Lichtenstein also is the majority owned and controlled by our Sponsor,owner of the equity interests of The Lightstone Group, LLC. The Lightstone Group, LLC served as the sponsor (the “Sponsor”) during our initial public offering (the “Offering”), which terminated on October 10, 2008. Our Advisor, together with our board of directors (the “Board of Directors”), is wholly owned byprimarily responsible for making investment decisions on our behalf and managing our day-to-day operations. Through his ownership and control of The Lightstone Group, LLC, Mr. Lichtenstein. Lichtenstein is the indirect owner and manager of Lightstone SLP, LLC, a Delaware limited liability company, which owns an aggregate of $30.0 million of special general partner interests (“SLP Units”) in the Operating Partnership which were purchased, at a cost of $100,000 per unit, in connection with our Offering. Mr. Lichtenstein also acts as our Chairman and Chief Executive Officer. As a result, he exerts influence over but does not control the Lightstone REIT I or the Operating Partnership.

On April 22, 2005, we entered into various agreements with our Advisor and Property Managersits affiliates to pay certain fees and reimburse certain expenses, as described below, in exchange for services performed and costs incurred by these and other affiliated entities. As the indirect owner of those entities, Mr. Lichtenstein benefits from fees and other compensation that they receive pursuant to these agreements.

Property Managers

Our Property Managersproperty managers manage certain of the properties we have acquired and may manage additional properties we acquire. We also use other unaffiliated third-party property managers, principally for the management of our hospitality properties.hotel.

We have agreed to pay our Property Managersproperty managers a monthly management fee of up to 5% of the gross revenues from our multifamily residential hospitality and commercial retail properties. In addition, for the management and leasing of our office and industrial properties, we pay to our Property Managers, property management and leasing fees of up to 4.5% of gross revenues from our office and industrial properties. We may pay our Property Managersproperty managers a separate fee for i)(i) the development of, ii)(ii) the one-time initial rent-up or iii)(iii) leasing-up of newly constructed properties in an amount not to exceed the fee customarily charged in arm'sarm’s length transactions by others rendering similar services in the same geographic area for similar properties as determined by a survey of brokers and agents in such area. Our Property Manager will also be paid a monthly fee for any extra services equal to no more than that which would be payable to an unrelated party providing the services. We have recorded the following amounts related to the Property Managers forDuring the years indicated:ended December 31, 2022 and 2021, we incurred property management fees of $0.3 million and $0.4 million, respectively.

(in thousands) 2017  2016  2015 
Property management fees $730  $936  $1,185 
Development fees and leasing commissions  687   116   344 
Total $1,417  $1,052  $1,529 

120

46

 

Advisor

We have agreed to pay our Advisor an acquisition fee equal to 2.75% of the gross contractual purchase price (including any mortgage indebtedness assumed) of each property we purchase and reimburse our Advisor for expenses that it incurs in connection with the purchase of a property. We anticipate that acquisition expenses will typically be between 1% and 1.5% of a property'sproperty’s purchase price, and acquisition fees and expenses are capped at 5% of the gross contract purchase price of a property. The Advisor is also paid an advisor asset management fee of 0.55% of our average invested assets and we reimburse some expenses of the Advisor. Additionally, development fees and the reimbursement of development-related costs that we pay to our Advisor and its affiliates are capitalized and are included in the carrying value of the associated development project and classified as development projects on the consolidated balance sheets. We have recorded the following amounts related to the Advisor for the years indicated:

(in thousands) 2017  2016  2015 
Acquisition fees $-  $-  $8 
Asset management fees  2,170   2,372   2,427 
Total $2,170  $2,372  $2,435 
  For the
Year Ended
 
  December 31,  December 31, 
  2022  2021 
Asset management fees (general and administrative costs) $825  $849 
Acquisition fees(1)  2,430   - 
Development fees and cost reimbursement(2)  2,681   3,595 
Total $5,936  $4,444 

SponsorNotes:

(1)Acquisition fees of $2.4 million were capitalized and are reflected in the carrying value of our investment in the Columbus Joint Venture which is included in investments in unconsolidated affiliated real estate entity on the consolidated balance sheets.
(2)Development fees and the reimbursement of development-related costs that we pay to the Advisor and its affiliates are capitalized and are included in the carrying value of the associated development project which are classified as development projects on the consolidated balance sheets. As of December 31, 2022, we owed the Advisor and its affiliated entities $0.7 million for development fees, which is included in accounts payable, accrued expenses and other liabilities on the consolidated balance sheets.

Sponsor

On April 22, 2005, the Operating Partnership entered into an agreement with Lightstone SLP, LLC pursuant to which the Operating Partnership has issued special general partner interests to Lightstone SLP, LLC in an amount equal to all expenses, dealer manager fees and selling commissions that we incurred in connection with our organization and the initial public offering of our common stock.Offering. Through December 31, 2017,2022, Lightstone SLP, LLC had contributed $30.0 million to the Operating Partnership in exchange for special general partner interests. As the sole member of our Sponsor, which wholly owns Lightstone SLP, LLC, Mr. Lichtenstein is the indirect, beneficial owner of such special general partner interests and will thus receive an indirect benefit from any distributions made in respect thereof.

These special general partner interests entitle Lightstone SLP, LLC to a portion of any regular and liquidation distributions that we make to stockholders, but only after stockholders have received a stated preferred return. Although the actual amounts are dependent upon results of operations and, therefore, cannot be determined at the present time, distributions to Lightstone SLP, LLC, as holder of the special general partner interests, could be substantial.

From time to time, Lightstone purchases title insurance from an agentAcquisitions and Investments in which ourEntities Affiliated with Sponsor owns a 50.0% limited partnership interest. Because this title insurance agent receives significant fees for providing title insurance, our Advisor may face a conflict of interest when considering the terms of purchasing title insurance from this agent. However, prior to the purchase by Lightstone of any title insurance, an independent title consultant with more than 25 years of experience in the title insurance industry reviews the transaction, and performs market research and competitive analysis on our behalf. This process results in terms similar to those that would be negotiated at an arm’s-length basis.

In January 2007, the Company, through LVP 1407 Broadway LLC, a wholly owned subsidiary of the Operating Partnership, entered into a joint venture with an affiliate of its Sponsor, in which the Company and the Sponsor had 49.0% and 51.0% ownership interests, respectively, in 1407 Broadway Mezz II LLC (“1407 Broadway”). The Company accounted for its investment in 1407 Broadway under the equity method of accounting as the Company exercised significant influence, but did not control this entity. At the same time, 1407 Broadway acquired a sub-leasehold interest (the Sub-leasehold Interest”) in a ground lease to an office building located at 1407 Broadway, New York, New York. The seller of the Sub-leasehold Interest was not an affiliate of the Company, its Sponsor or its subsidiaries. The property, a 42 story office building built in 1952, fronts on Broadway, 7th Avenue and 39th Street in midtown Manhattan. The ground lease, dated as of January 14, 1954, provided for multiple renewal rights, with the last renewal period expiring on December 31, 2048. The Sub-leasehold Interest ran concurrently with the ground lease.

On April 30, 2015, 1407 Broadway completed the disposition of the Sub-leasehold Interest to an unrelated third party for aggregate consideration of approximately $150.0 million and in connection with such disposition recorded a net gain of approximately $9.9 million during the year ended December 31, 2015, of which the Company’s share was approximately $5.7 million. After the repayment of outstanding mortgage indebtedness and transaction and other closing costs, 1407 Broadway paid distributions to its members aggregating $19.9 million during the year ended December 31, 2015, of which the Company’s share was approximately $15.1 million.  The Company’s remaining investment in 1407 Broadway was approximately $2.0 million at December 31, 2015; representing its share of 1407 Broadway’s remaining net assets, which were subsequently distributed to the Company in January 2016. As a result, the Company has no remaining investment in 1407 Broadway.

121

Preferred Investments

We have entered into several agreements with various related party entities that provide for us to make preferred contributions pursuant to certain instruments (the “Preferred Investments”) that entitle us to certain prescribed monthly preferred distributions. TheDuring the year ended December 31, 2022, we redeemed the remaining $8.5 million of its East 11th Street Preferred Investments hadInvestment, which is now fully redeemed. As a result, as of December 31, 2022, we only have one remaining Preferred Investment, which is our 40 East End Avenue Preferred Investment with an aggregateoutstanding balance of $158.3 million and $141.3 million as of December 31, 2017 and 2016, respectively, and are classified as held-to-maturity securities, recorded at cost and included in investments in related parties on the consolidated balance sheets. $6.0 million. The fair value of these investments approximated theirour remaining Preferred Investment approximates its carrying valuesvalue based on market rates for similar instruments. As of December 31, 2017, remaining contributions of up to $19.2 million were unfunded. Additionally, during the years ended December 31, 2017, 2016 and 2015, the Company recognized investment income of $17.6 million, $16.3 million and $6.7 million, respectively, which is included in interest and dividend income on the consolidated statements of operations.

47

 

The Preferred Investments (dollar amounts in thousands) are summarized as follows:

    Preferred Investment Balance  Unfunded Contributions  Investment Income     Preferred Investment Balance  Investment Income(1) 
    As of As of As of For the Year Ended Decemebr 31,  Dividend  As of
December 31,
 As of
December 31,
 For the Year Ended
December 31,
 
Preferred Investments Dividend Rate  December 31, 2017  December 31, 2016  December 31, 2017  2017  2016  2015  Rate  2022  2021  2022  2021 
365 Bond Street  12% $-  $-  $-  $-  $2,252  $5,079 
40 East End Avenue  8% to 12  30,000   30,000   -   3,383   2,408   1,444  12%  $6,000  $6,000  $730  $730 
30-02 39th Avenue  12%  10,000   12,300       1,253   1,429   184 
485 7th Avenue  12%  60,000   60,000   -   7,300   7,320   20 
East 11th Street  12%  46,119   31,271   11,381   4,443   2,688   -  12%   -   8,500   593   1,034 
Miami Moxy  12%  12,195   7,682   7,805   1,269   203   - 
Total Preferred Investments     $158,314  $141,253  $19,186  $17,648  $16,300  $6,727     $6,000  $14,500  $1,323  $1,764 

365 Bond Street Preferred InvestmentNote:

(1)– Included in interest and dividend income on the statements of operations.

In March 2014, we entered into an agreement with various related party entities that provided for us to make contributions of up to $35.0 million, with an additional contribution of up to $10.0 million subject to the satisfaction of certain conditions, which were subsequently met during October 2014, in an affiliate of our Sponsor which owns a parcel of land located at 365 Bond Street in Brooklyn, New York on which it constructed a residential apartment project.  Contributions were made pursuant to an instrument, the “365 Bond Street Preferred Investment,” that was entitled to monthly preferred distributions at a rate of 12% per annum and was redeemable by us upon the occurrence of certain events. During the year ended December 31, 2016, we redeemed the entire 365 Bond Street Preferred Investment of $42.2 million.

40 East End Avenue Preferred Investment

In May 2015, we entered into an agreement with various related party entities that provided for uspursuant to makewhich it made aggregate contributions of up to $30.0 million in 40 East End Ave. Pref Member LLC (the “40 East End Ave. Joint Venture”), a related party entity, whichentity. The 40 East End Ave. Joint Venture is now a joint venture between an affiliate of our Sponsor and Lightstone Real Estate Income TrustValue Plus REIT IV, Inc. (“Lightstone REIT IV”), a related partyrelated-party REIT also sponsored by the our Sponsor, which ownsdeveloped and constructed a parcelluxury residential condominium project consisting of land29 units (the “40 East End Avenue Project”) located at the corner of 81st81st Street and East End Avenue in the Upper East Side neighborhood of New York City on which it is constructing a luxury residential project consistingCity. The 40 East End Avenue Project received its final temporary certificates of 29 condominiums.  occupancy, or TCO, in March 2020 and through December 31, 2022, 21 of the condominium units had been sold.

Contributions were made pursuant to an instrument, the “40 East EndSide Avenue Preferred Investment,” that is entitled to monthly preferred distributions, initially at a rate of 8% per annum which increased to 12% per annum upon procurement of construction financing in March 2017, and is redeemable by us beginning on April 27, 2022.

30-02 39th Avenue Preferred Investment

In August 2015, we entered into certain agreements that provided for us to make aggregate contributions of up to $50.0 million in various affiliates of our Sponsor which own a parcel of land located at 30-02 39th Avenue in Long Island City, Queens, New York on which they are constructing a residential apartment project. Contributions were made pursuant to instruments, During the “30-02 39thAvenue Preferred Investment,” that were entitled to monthly preferred distributions between 9% and 12% per annum and is redeemable by us upon the occurrence of certain capital transactions. As of December 31, 2017, there were no remaining unfunded contributions and the outstanding 30-02 39th Preferred Investment is entitled to monthly preferred distributions at a rate of 12% per annum. On March 31, 2017, the 30-02 39th Preferred Investment was amended so that our total aggregate contributions would decrease by $40.0 million to $10.0 million.

485 7th Avenue Preferred Investment

In December 2015, we entered into an agreement with various related party entities that provided for us to make contributions of up to $60.0 million in an affiliate of our Sponsor which owns a parcel of land located at 485 7th Avenue, New York, New York on which they constructed a 612-room Marriott Moxy hotel, which opened during the thirdfourth quarter of 2017. Contributions were made pursuant to an instrument, the “485 7th Avenue Preferred Investment,” that is entitled to monthly preferred distributions at a rate of 12% per annum and is redeemable by us upon the occurrence of certain capital transactions. On January 29, 2018, the Company2019, we redeemed $37.5$13.0 million of the 485 7th40 East End Avenue Preferred Investment. During 2020, we redeemed an additional $11.0 million of the 40 East End Avenue Preferred Investment which reduced the remaining outstanding balance to $6.0 million.

122

East 11th Street Preferred Investment

On April 21, 2016, we entered into an agreement, as amended, with various related party entities that provides for uspursuant to makewhich it to made aggregate contributions of up to $40.0$57.5 million in an affiliate of our Sponsor (the “East 11th11th Street Developer”) which owned two residential buildingsdeveloped and constructed a Marriott Moxy Hotel located at 112-120 East 11th Street and 85 East 10th Street in New York, New York. The East 11th Street Developer is developing a hotel at 112-120 East 11th Street (the “East 11th Street Project”). Contributions arewere made pursuant to an instrument, the “East 11th Street Preferred Investment,” that entitlesentitled us to monthly preferred distributions at a rate of 12% per annum. We may redeem our investment in the East 11th Street Preferred Investment upon the consummation of certain capital transactions. Additionally, the East 11th Street Developer may redeem our investment at any time or upon the consummation of any capital transaction. Any redemption by us or the East 11th Street Developer under the East 11th Street Preferred Investment will be made at an amount equal to the amount we have invested plus a 12.0% annual cumulative, pre-tax, non-compounded return on the aggregate amount we have invested. On September 30, 2016,During 2019 and 2018, we redeemed $34.5 million and $14.5 million, respectively of the East 11th Street Developer amendedPreferred Investment. During 2022, we redeemed the remaining $8.5 million of the East 11th Street Preferred Investment, sowhich is now fully redeemed.

Consolidated Joint Venture

In August 2011, the Operating Partnership and its Sponsor formed the 2nd Street Joint Venture, which owns Gantry Park Landing, a multifamily apartment building located in Queens, New York. The Operating Partnership has a 59.2% membership interest in the 2nd Street Joint Venture (the “2nd Street JV Interest”). The 2nd Street JV Interest is a managing membership interest. The Sponsor and other related parties have an aggregate 40.8% non-managing membership interest with certain consent rights with respect to major decisions. Contributions are allocated in accordance with each investor’s ownership percentage. Profit and cash distributions are allocated in accordance with each investor’s ownership percentage. As the Operating Partnership through the 2nd Street Joint Venture Interest has the power to direct the activities of the 2nd Street Joint Venture that our total aggregate contributions would increase by $17.5 million, or up to $57.5 million.most significantly impact the performance, we consolidate the operating results and financial condition of the 2nd Street Joint Venture and has accounts for the ownership interests of the Sponsor and other related parties as noncontrolling interests.

48

 

Miami Moxy Preferred InvestmentThe Hotel Joint Venture

On September 30, 2016,During 2015, we entered into an agreementformed a Hotel Joint Venture (the “Hotel Joint Venture”) with variousLightstone Value Plus REIT II, Inc. (“Lightstone REIT II”), a related party entities that provides for us to make contributions of up to $20.0 million in an affiliate ofreal estate investment trust also sponsored by our Sponsor (the “Miami Moxy Developer”) which owns the property located at 915 through 955 Washington Avenue in Miami Beach, Florida, on which the Miami Moxy Developer is developing a 205-room Marriott Moxy hotel (the “Miami Moxy”). Contributions are made pursuant to an instrument, the “Miami Moxy Preferred Investment,” that entitles us to monthly preferred distributions at a rate of 12% per annum. We may redeem our investment in the Miami Moxy Preferred Investment upon the consummation of certain capital transactions. Additionally, the Miami Moxy Developer may redeem our investment at any time or upon the consummation of any capital transaction. Any redemption by us or the Miami Moxy Developer under the Miami Moxy Preferred Investment will be made at an amount equal to the amount we have invested plus a 12.0% annual cumulative, pre-tax, non-compounded return on the aggregate amount we have invested.

The Joint Venture

Sponsor. We have a 2.5% membership interest in the Hotel Joint Venture withand Lightstone Value II.REIT II holds the remaining 97.5% membership interest. The Hotel Joint Venture previously acquired our membership interests in a portfolio of 11 hotels in a series of transactions completed during 2015. During the third quarter of 2017, the Joint Venture sold its ownership interests in four of the hotels to an unrelated third party and as a result, holds ownership interests in the seven remaining hotels as wellof December 31, 2022.

We account for our 2.5% membership interest in the Hotel Joint Venture using a measurement alternative under which the Hotel Joint Venture is measured at cost, adjusted for observable price changes and impairments, if any, and as of December 31, 2022 and 2021, the carrying value of our investment was $0.9 million and $1.0 million, respectively, which is included in investments in related parties on the consolidated balance sheets.

Notes Receivable

We formed certain joint ventures (collectively, the “NR Joint Ventures”) between wholly owned subsidiaries of the Operating Partnership (collectively, the “NR Subsidiaries”) and affiliates of the Sponsor (the “NR Affiliates”) which have originated nonrecourse loans (collectively, the “Joint Venture Promissory Notes”) to unaffiliated third-party borrowers (collectively, the “Joint Venture Borrowers”).

The NR Subsidiaries and NR Affiliates may have varying ownership interests in the NR Joint Ventures, however, and certain other wholly owned subsidiaries of the Operating Partnership serve as the manager and are the sole decision-maker for each of the NR Joint Ventures.

We determined that the NR Joint Ventures are VIEs and the NR Subsidiaries are the primary beneficiaries. Since the NR Subsidiaries are the primary beneficiaries, beginning on the applicable date of formation, we have consolidated the operating results and financial condition of the NR Joint Ventures and accounted for the respective ownership interests of the NR Affiliates as noncontrolling interests.

The Joint Venture Promissory Notes generally provide for monthly interest at a prescribed variable rate, subject to a floor. In connection with the initial funding of the Joint Venture Promissory Notes, the NR Joint Ventures receive origination fees (ranging from 1.00% to 1.50%) based on the principal commitment under the loan and retain a portion of the loan proceeds to establish a reserve for interest and other items (the “Loan Reserves”). The Joint Venture Promissory Notes are recorded in notes receivable, net on the consolidated balance sheets.

The Joint Venture Promissory Notes generally have an initial term of one or two years and may provide for additional hotel acquired onNovember 6, 2017one-year extension options subject to satisfaction of certain conditions, including the funding of additional Loan Reserves and payment of extension fees. The Joint Venture Promissory Notes are collateralized by either the membership interests of the Joint Venture Borrowers in the borrowing entity or the underlying real property being developed by the Joint Venture Borrower.

Origination fees are presented in the consolidated balance sheets as a direct deduction from an unrelated third party.the carrying value of the Joint Venture Promissory Notes and are amortized into interest income, using a straight-line method that approximates the effective interest method, over the initial term of the Joint Venture Promissory Notes. The Loan Reserves are presented in the consolidated balance sheets as a direct deduction from the carrying value of the Joint Venture Promissory Notes and are applied against the monthly interest due over the initial term.

The Notes Receivable are summarized as follows:

               As of December 31, 2022 
Joint Venture/Lender Company’s
Ownership Percentage
  Loan
Commitment
Amount
  Origination
Fee
  Origination
Date
 Maturity
Date
 Contractual
Interest
Rate
 Outstanding Principal  Reserves  Unamortized Origination
Fee
  

Carrying

Value

  Unfunded Commitment 
LSC 1543 7th LLC 50%  $49,000  1.00%  March 2, 2022 August 31, 2023 SOFR plus 7.00%
(Floor of 7.15%)
 $49,000  $(614) $(327) $48,059  $- 

49

 

              As of December 31, 2021 
Joint Venture/Lender Company’s
Ownership
Percentage
  Loan
Commitment
Amount
  Origination 
Fee
  Origination
Date
 Maturity
Date
 Contractual
Interest
Rate
 Outstanding Principal  Reserves  Unamortized Origination
Fee
  Carrying Value  Unfunded Commitment 
LSC 1543 7th LLC(1) 50%  $20,000  1.00%  August 27, 2019 February 28, 2022 Libor plus 5.40%
(Floor of 7.90%)
 $17,500  $-  $(33) $17,467  $- 
                                     
LSC 11640 Mayfield LLC(2) 50%  $18,000  1.50%  March 4, 2020 March 1, 2022 Libor plus 11.00%
(Floor of 13.00%)
  10,040   (629)  (24)  9,387   6,960 
                       -             
                                     
Total                 $27,540  $(629) $(57) $26,854  $6,960 

(1)Repaid in full during March 2022.
(2)Repaid in full during February 2022.

The following summarizes the interest earned (included in interest and dividend income on the consolidated statements of operations) for each of the Joint Venture Promissory Notes during the periods indicated:

Joint Venture/Lender For the
Year Ended
December 31,
2022
  For the
Year Ended
December 31,
2021
 
LSC 1543 7th LLC $4,400  $1,802 
         
LSC 11640 Mayfield LLC  455   1,875 
         
LSC 162nd Capital I LLC  -   491 
         
LSC 162nd Capital II LLC  -   1,063 
         
LSC 1650 Lincoln LLC  -   2,317 
         
LSC 87 Newkirk LLC  -   1,585 
         
Total $4,855  $9,133 

The Columbus Joint Venture

We determined that the Columbus Joint Venture is a variable interest entity but we are not the primary beneficiary. We account for our ownership interest in the Columbus Joint Venture in accordance with the equity method of accounting because we exert significant influence over but do not control the Columbus Joint Venture. All capital contributions and distributions of earnings from the Columbus Joint Venture are made on a pro rata basis in proportion to each member’s equity interest percentage. Any distributions in excess of earnings from the Columbus Joint Venture are made to the members pursuant to the terms of the Columbus Joint Venture’s operating agreement. We commenced recording our allocated portion of profit/loss and cash distributions beginning as of November 29, 2022 with respect to our membership interest of 19.0% in the Columbus Joint Venture.

In connection with the closing of the Columbus Properties, the Columbus Joint Venture simultaneously entered into two mortgage loans from financial institutions in the aggregate amount of $300.7 million and received two preferred investments from unaffiliated third parties in the aggregate amount of $90.0 million (collectively, the “Loans”) The Loans are collateralized by the Columbus Properties. The Sponsor (the “Guarantor”) has fully guaranteed the Columbus Joint Venture’s obligation to repay the outstanding balance of the Loans (the “Loan Guarantee”). Each of the joint venture members have agreed to reimburse the Guarantor for their pro rata share of any balance that may become due under the Loan Guarantee, of which the Company’s share is up to 19% of the outstanding balance.

50

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

PrincipalIndependent Registered Public Accounting Firm

Our independent public accounting firm is EisnerAmper LLP, New York, New York, Auditor ID 274.

Audit and Non-Audit Fees

The following table presents the aggregate fees billed to the Company for the years indicated by the Company’s principal accounting firms:firm:

(in thousands) 2017  2016 
       
Audit Fees (a) $310  $322 
Audit-Related Fees (b)  -   - 
Tax Fees (c)  205   207 
Other (d)  -   - 
         
Total Fees $515  $529 
(in thousands) 2022  2021 
Audit Fees(a) $311  $276 
Tax Fees(b)  149   149 
Total Fees $461  $425 

123

a)Fees for audit services consisted of the audit of the Company’s annual consolidated financial statements, interim reviews of the Company’s quarterly consolidated financial statements and services normally provided in connection with statutory and regulatory filings including registration statement consents.

b)Fees for audit related services related to audits of entities or subsidiaries that the Company already owns, has acquired or proposed to acquire.

c)Fees for tax services.

d)Fees for a special project.

In considering the nature of the services provided by the independent auditor, the audit committee determined that such services are compatible with the provision of independent audit services. The audit committee discussed these services with the independent auditor and the Company’s management to determine that they are permitted under the rules and regulations concerning auditor independence promulgated by the SEC to implement the related requirements of the Sarbanes-Oxley Act of 2002, as well as the American Institute of Certified Public Accountants.

124

51

 

AUDIT COMMITTEE REPORT

To the Directors of Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.:

We have reviewed and discussed with management Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.’s audited consolidated financial statements as of and for the year ended December 31, 2017.2022.

We have discussed with the independent auditors the matters required to be discussed by Statement on Auditing StandardsStandard No. 61,16, “Communication with Audit Committees,” (Codification of Statements of Auditing Standards, August 2, 2007 AU 380), as amended, as adopted by the Public Company Accounting Oversight Board in Rule 3200T.Board.

We have received and reviewed the written disclosures and the letter from the independent auditors required by the Public Company Accounting Oversight Board Rule 3526, Communication with Audit Committees Concerning Independence and have discussed with the auditors the auditors’ independence.

Based on the reviews and discussions referred to above, we recommend to the Board that the consolidated financial statements referred to above be included in Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.’s Annual Report on consolidated Form 10-K for the year ended December 31, 2017.2022.

Audit Committee

George R. Whittemore

Miriam B. WeinsteinAlan Retkinski

Yehuda “Judah” L. AngsterHoward E. Friedman

125

52

 

INDEPENDENT DIRECTORS’ REPORT

To the Stockholders of Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.:

We have reviewed the Company’s policies and determined that they are in the best interest of the Company’s stockholders. Set forth below is a discussion of the basis for that determination.

General

The Company’s primary objective is to achieve capital appreciation with a secondary objective of income without subjecting principal to undue risk. The Company intends to achieve this goal primarily through acquisitions and development of real estate properties and other real estate-related investments.

The Company, to date, has acquired and developed residential and commercial properties principally, all of which are located in the United States and made real estate-related investments. The Company’s acquisitions have includdeincluded both portfolios and individual properties. The Company current commercial holdingsoperating properties consist of one retail (primarily multi-tenantedoutlet shopping centers)center) and industrialone multifamily residential apartment building. The Company also has acquired various parcels of land and air rights related to the development and construction of real estate properties. Additionally, the Company has made certain preferred equity investments in related parties.parties and originated notes receivables through joint venture arrangements.

The following is descriptive of the Company’s:

Acquisition and investment policies:

Reflecting a flexible operating style, the Company’s portfolio is likely to be diverse and include properties of different types (such as retail, lodging, office, industrial and residential properties); both passive and active investments; real estate-related investments (such as preferred equity investments) and joint venture transactions. The portfolio is likely to be determined largely by the purchase opportunities that the market offers, whether on an upward or downward trend. This is in contrast to those funds that are more likely to hold investments of a single type, usually as outlined in their charters.

The Company may invest in properties that are not sold through conventional marketing and auction processes. The Company’s investments may be at a dollar cost level lower than levels that attract those funds that hold investments of a single type.

The Company may be more likely to make investments that are in need of rehabilitation, redirection, remarketing and/or additional capital investment.

The Company may place major emphasis on a bargain element in its purchases, and often on the individual circumstances and motivations of the sellers. The Company will search for bargains that become available due to circumstances that occur when real estate cannot support the mortgages securing the property.

The Company intends to pursue returns in excess of the returns targeted by real estate investors who target a single type of property investment.

53

Financing Policies

The Company utilizes leverage to acquire and develop properties. The number of different properties the Company acquires and develops is affected by numerous factors, including, the amount of funds available to us. When interest rates on mortgage loans are high or financing is otherwise unavailable on terms that are satisfactory to the Company, the Company may purchase or develop certain properties for cash with the intention of obtaining a mortgage loan for a portion of the purchase price or development costs at a later time. There is no limitation on the amount the Company may invest in any single property or on the amount the Company can borrow for the purchase of any property.

The Company currently intends to limit its aggregate long-term permanent borrowings to 75% of the aggregate fair market value of all properties unless any excess borrowing is approved by a majority of the independent directors and is disclosed to the Company’s stockholders. The Company may also incur short-term indebtedness, having a maturity of two years or less. By operating on a leveraged basis, the Company may have more funds available for investment in properties. This may allow the Company to make more investments than would otherwise be possible, resulting in a more diversified portfolio. Although the Company’s liability for the repayment of indebtedness is expected to be limited to the value of the property securing the liability and the rents or profits derived therefrom, the Company’s use of leveraging increases the risk of default on the mortgage payments and a resulting foreclosure of a particular property. To the extent that the Company does not obtain mortgage loans on the Company’s properties, the Company’s ability to acquire or develop additional properties may be restricted. The Company will endeavor to obtain financing on the most favorable terms available.

126

Policy on Sale or Disposition of Properties

The Company’s Board will determine whether a particular property should be sold or otherwise disposed of after considering the relevant factors, including performance or projected performance of the property and market conditions, with a view toward achieving its principal investment objectives.

The Company may, sell properties at any time and if so, may invest the proceeds from any sale, financing, refinancing or other disposition of its properties into acquiring or developing additional properties. Alternatively, the Company may use these proceeds to fund maintenance or repair of existing properties or to increase reserves for such purposes. The Company may choose to reinvest the proceeds from the sale, financing and refinancing of its properties to increase its real estate assets and its net income. Notwithstanding this policy, the Board, in its discretion, may distribute all or part of the proceeds from the sale, financing, refinancing or other disposition of all or any of the Company’s properties to the Company’s stockholders. In determining whether to distribute these proceeds to stockholders, the Board will consider, among other factors, the desirability of properties available for purchase, real estate market conditions and compliance with the applicable requirements under federal income tax laws.

When the Company sells a property, it intends to obtain an all-cash sale price. However, the Company may take a purchase money obligation secured by a mortgage on the property as partial payment, and there are no limitations or restrictions on the Company’s ability to take such purchase money obligations. The terms of payment to the Company will be affected by custom in the area in which the property being sold is located and the then prevailing economic conditions. If the Company receives notes and other property instead of cash from sales, these proceeds, other than any interest payable on these proceeds, will not be available for distributions until and to the extent the notes or other property are actually paid, sold, refinanced or otherwise disposed. Therefore, the distribution of the proceeds of a sale to the stockholders may be delayed until that time. In these cases, the Company will receive payments in cash and other property in the year of sale in an amount less than the selling price and subsequent payments will be spread over a number of years.

Independent Directors

George R. Whittemore
Miriam B. Weinstein
Alan Retkinski

Yehuda “Judah” L. AngsterHoward E. Friedman

127

54

 

PART IV.

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES:

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC.

Annual Report on Form 10-K

For the fiscal year ended December 31, 20172022

EXHIBIT INDEX

The following exhibits are filed as part of this Annual Report on Form 10-K or incorporated by reference herein:

EXHIBIT NO.DESCRIPTION
3.1(1)AmendedSecond Articles of Amendment and Restated CharterRestatement of Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.
3.2(2)Amended and Restated Bylaws of Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.
4.1(3)Amended and Restated Agreement of Limited Partnership of Lightstone Value Plus REIT LP
4.2(4)Description of Shares
10.2(2)Advisory Agreement by and among Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc., Lightstone Value Plus REIT LP and Lightstone Value Plus REIT LLC.
10.3(2)Management Agreement, by and among Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc., Lightstone Value Plus REIT LP and Lightstone Value Plus REIT Management LLC.
10.4(2)Form of the Company’s Stock Option Plan.
10.5(2)Form of Indemnification Agreement by and between The Lightstone Group and the directors and executive officers of Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.
21.1*Subsidiaries of the Registrant
31.1*23.1*Consent of EisnerAmper LLP
31.1*Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*Certification Pursuant to Rule 13a-14(a), as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*Certification Pursuant to Rule 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*Certification Pursuant to Rule 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*99.1*

Consent of Robert A. Stanger & Co., Inc

101*XBRL (eXtensible Business Reporting Language). The following financial information from Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc. on Form 10-K for the year ended December 31, 2017,2022, filed with the SEC on March 12, 2018,30, 2023, formatted in XBRL includes: (1) Consolidated Balance Sheets, (2) Consolidated Statements of Operations, (3) Consolidated Statements of Comprehensive Income, (4) Consolidated Statements of Stockholders’ Equity, (5) Consolidated Statements of Cash Flows and (6) the Notes to the Consolidated Financial Statement.

As provided in Rule 406T of Regulation S-T, this information in furnished and not filed for purpose of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

*Filed herewith.
(1)Incorporated by reference from Lightstone Value Plus Real Estate Investment Trust, Inc.’s Amended Registration StatementPreviously filed as an exhibit to the Current Report on Form S-11/A (File No. 333-166930),8-K that we filed with the Securities and Exchange Commission on October 19, 2010.January 11, 2023.
(2)Incorporated by reference from Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.’s Registration Statement on Form S-11 (File No. 333-166930), filed with the Securities and Exchange Commission on May 18, 2010.
(3)Incorporated by reference from Lightstone Value Plus Real Estate Investment Trust,REIT I, Inc.’s Post-Effective Amendment No. 1 to its Registration Statement on Form S-11 (File No. 333-117367), filed with the Securities and Exchange Commission on May 23, 2005.
(4)Previously filed as an exhibit to the Annual Report on Form 10-K that we filed with the Securities and Exchange Commission on March 19, 2021.

Item 16.Form 10-K Summary

Item 16. Form 10-K Summary

None.

 

128

55

 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

LIGHTSTONE VALUE PLUS REAL ESTATE INVESTMENT TRUST,REIT I, INC.
Date: March 12, 201830, 2023By:/s/ David Lichtenstein
David Lichtenstein
Chief Executive Officer and Chairman of the Board
(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1933,1934, as amended, this Registration Statementreport has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

NAMECAPACITYDATE
/s/ David LichtensteinChief Executive Officer and Chairman of the BoardMarch 12, 201830, 2023
David Lichtenstein(Principal Executive Officer)
/s/ Donna BrandinSeth MolodChief Financial Officer and TreasurerMarch 12, 201830, 2023
Donna BrandinSeth Molod(Principal Financial Officer and Principal Accounting Officer)
Accounting Officer)
/s/ George R. WhittemoreDirectorMarch 12, 201830, 2023
George R. Whittemore
/s/ Miriam WeinsteinAlan RetkinskiDirectorMarch 12, 201830, 2023
Miriam Weinstein  Alan Retkinski
/s/ Yehuda L. AngsterHoward E. FriedmanDirectorMarch 12, 201830, 2023
Yehuda L. AngsterHoward E. Friedman

129

56