Table of Contents

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2017

2021

OR

¨

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____ to ____

Commission file no. 333-94288000-22507

THE FIRST BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

Mississippi64-0862173

Mississippi

64-0862173

(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer Identification Number)

Incorporation or Organization)

 

6480 U.S. Hwy. 98 West, Suite A

Hattiesburg, Mississippi

39402

(Address of principal executive offices)

(Zip Code)

Issuer's

Issuer’s telephone number:

(601) 268-8998

Securities registered under Section 12(b) of the Exchange Act:

Title of Each Class

Trading Symbol(s) 

Name of Each Exchange on

Which Registered

Title of Each ClassWhich Registered

Common Stock, $1.00 par value

FBMS 

The NASDAQNasdaq Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in rule 405 of the Securities Act.

Yes¨                   Nox

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.

Yes¨                   Nox

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yesx                   No¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yesx                   No¨

Indicate by check mark if disclosure of delinquent filers in response to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-Kx

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes¨                   Nox

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “non-accelerated filer,” “smaller reporting company”,company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act  (Check one):

Large accelerated filer¨Accelerated filerx Non-accelerated filer¨  Smaller reporting Company¨company

Emerging Growth Company¨

growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No x

Based on the price at which the registrant’s Common Stock was last sold on June 30, 2017,2021, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s Common Stock held by non-affiliates of the registrant was $232,771,583.

$751.5 million.

On March 13, 2018,3, 2022, the registrant had outstanding 12,339,49220,485,830 shares of common stock.

Auditor Firm PCAOB ID:  686

Auditor Name:  BKD, LLP

Auditor Location:  Jackson, MS

DOCUMENTS INCORPORATED BY REFERENCE

Certain portions of the Registrant’s proxy statement to be filed for the Annual Meeting of Shareholders to be held May 24, 201819, 2022 are incorporated by reference into Part III of this Annual Report on Form 10-K. Other than those portions of the proxy statement specifically incorporated by reference pursuant to Items 10-14 of Part III hereof, no other portions of the proxy statement shall be deemed so incorporated.

Table of Contents

THE FIRST BANCSHARES, INC.

FORM 10-K

TABLE OF CONTENTS

Page
PART I
ITEM 1.BUSINESS3
ITEM 1A.RISK FACTORS16
ITEM 1B.UNRESOLVED STAFF COMMENTS25
ITEM 2.PROPERTIES25
ITEM 3.LEGAL PROCEEDINGS25
ITEM 4.MINE SAFETY DISCLOSURES25
PART II

Page

PART I

ITEM 1.

BUSINESS

6

ITEM 1A.

RISK FACTORS

18

ITEM 1B.

UNRESOLVED STAFF COMMENTS

28

ITEM 2.

PROPERTIES

28

ITEM 3.

LEGAL PROCEEDINGS

28

ITEM 4.

MINE SAFETY DISCLOSURES

28

PART II

ITEM 5.

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

26

29

ITEM 6.

SELECTED FINANCIAL DATARESERVED

28

31

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

29

31

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

50

53

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

53

55

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

101

116

ITEM 9A.

CONTROLS AND PROCEDURES

101

116

ITEM 9B.

OTHER INFORMATION

104

118

PART III

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

104

118

ITEM 11.

EXECUTIVE COMPENSATION

105

119

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

105

119

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

105

119

ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

105

119

PART IV

ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

106

120

ITEM 16.

FORM 10-K SUMMARY

123

108SIGNATURES

124

Table of Contents

THE FIRST BANCSHARES, INC.

FORM 10-K

PART I

This Annual Report on Form 10-K, including information incorporated by reference herein, contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), which statements are inherently subject to risks and uncertainties. These statements are based on many assumptions and estimates and are not guarantees of future performance. Forward looking. Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact.fact, and may include statements relating to our projected growth, anticipated future financial performance, financial condition, credit quality and management’s long-term performance goals, as well as statements relating to the anticipated effects on our business, financial condition and results of operations from expected developments or events, our business, growth and strategies. Such statements are often characterized by the use of qualifying words (and their derivatives) such as “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” ”seek,” “potential,” “aim,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” “estimate,” or other statements concerning opinions or judgments of the Company, the Bank, and management about possible future events or outcomes.

These forward-looking statements are not historical facts, and are based upon current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. The inclusion of these forward-looking statements should not be regarded as a representation by us or any other person that such expectations, estimates and projections will be achieved. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict and that are beyond our control. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date of this Annual Report, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

Factors that could influence the accuracy of such forward lookingforward-looking statements include, but are not limited to, competitive pressures among financial institutions increasing significantly; economic conditions, either nationally or locally, in areas in which the Company conducts operations being less favorable than expected; interest rate risk; legislation or regulatory changes which adversely affect the ability of the consolidated Company to conduct business combinations or new operations; financial success or changing strategies of the Bank’s customers or vendors; actions of government regulators; the level of market interest rates; and risks related to the proposed acquisitions of Sunshine Financial, Inc., including the risk that the proposed acquisition does not close when expected or at all because of required shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all, the terms of the proposed transaction may need to be modified to satisfy such approvals or conditions, and the risk that anticipated benefits from the acquisition of Southwest Banc Shares, Inc. or Sunshine Financial, Inc.recent acquisitions are not realized in the time frame anticipated or at all as a result of changes in general economic and market conditions.

Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in any forward-looking statements include, but are not limited to, the following:

·the negative impacts and disruptions resulting from the outbreak of Coronavirus Disease 2019 (“COVID-19”) on the economies and communities we serve, which has had and may continue to have an adverse impact on our business operations and performance, and could have a negative impact on our credit portfolio, stock price, borrowers and the economy as a whole both globally and domestically;
disruptions to the financial markets as a result of the current or anticipated impact of military conflict, including escalating military tension between Russia and Ukraine, terrorism or other geopolitical events;
government or regulatory responses to the COVID-19 pandemic, including additional interest rate changes by the Federal Reserve, additional quarantines, or other regulations or laws enacted to counter the effects of the COVID-19 pandemic on the economy;
the costs and effects of litigation, investigations, inquiries or similar matters, or adverse facts and developments related thereto, including the costs and effects of litigation related to our participation in government stimulus programs associated with the COVID-19 pandemic;

3

Table of Contents

reduced earnings due to higher credit losses generally and specifically because losses in the sectors of our loan portfolio secured by real estate are greater than expected due to economic factors, including declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors;factors occurring in those areas;

·general economic conditions, either nationally or regionally and especially in our primary service area,areas, becoming less favorable than expected resulting in, among other things, a deterioration in credit quality;

·adverse changes in asset quality and resulting credit risk-related losses and expenses;

·ability of borrowers to repay loans, which can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs,layoffs, natural disasters, public health emergencies and international instability;

·current or future legislation, regulatory changes or changes in monetary, tax or fiscal policy that adversely affect the businesses in which we or our customers or our borrowers are engaged, including the impact of the Dodd-Frank Wall Street Reform and tax policies, including potentialConsumer Protection Act of 2010 (“Dodd-Frank Act”), the Federal Reserve’s action with respect to interest rates, the capital requirements promulgated by the Basel Committee on Banking Supervision (“Basel Committee”). Potential impacts from the Tax Cuts and Jobs Act;Act, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) of 2020, uncertainty relating to calculations of LIBOR and other regulatory responses to economic conditions;

·changes in political conditions or the legislative or regulatory environment;

·the adequacy of the level of our allowance for loancredit losses and the amount of loancredit loss provisionsprovision required to replenish the allowance in future periods;

·reduced earnings due to higher credit losses because our loans are concentrated by loan type, industry segment, borrower type, or location of the borrower or collateral;

·changes in the interest rate environment which could reduce anticipated or actual margins;

1

·increased funding costs due to market illiquidity, increased competition for funding, higher interest rates, and increased regulatory requirements with regard to funding;

·results of examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loancredit losses through additional loancredit loss provisions or write-down of our assets;

·the rate of delinquencies and amount of loans charged-off;

·the impact of our efforts to raise capital on our financial position, liquidity, capital, and profitability;

·risks and uncertainties relating to not successfully closing and integrating the currently contemplated or completed acquisitions within our currently expected timeframe and other terms;

·significant increases in competition in the banking and financial services industries;

·changes in the securities markets; and

·loss of consumer confidence and economic disruptions resulting from national disasters or terrorist activities;

4

Table of Contents

·our ability to retain our existing customers, including our deposit relationships;

·changes occurring in business conditions and inflation;

·changes in technology;technology or risks related to cybersecurity;

·changes in deposit flows;

·changes in accounting principles, policies, or guidelines;guidelines, including the impact of the new current expected credit loss (“CECL”) standard;

·our ability to maintain adequate internal controlscontrol over financial reporting;

·risks related to the continued use, availability and reliability of London Inter-Bank Offered Rate (“LIBOR”) and other “benchmark” rates; and
other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission (“SEC”).

We have based our forward-looking statements on our current expectations about future events. Although we believe that the expectations reflected in and the assumptions underlying our forward-looking statements are reasonable, we cannot guarantee that these expectations will be achieved or the assumptions will be accurate. The Company disclaims any obligation to update such factors or to publicly announce the results of any revisions to any of the forward-looking statements included herein to reflect future events or developments. Additional information concerning these risks and uncertainties is contained in this Annual Report on Form 10-K for the year ended December 31, 2017,2021, included in Item 1A. Risk Factors.Factors and in our future filings with the SEC. Further information on The First Bancshares, Inc. is available in its filings with the Securities and Exchange Commission, available at the SEC’s website,http://www.sec.gov.www.sec.gov.

2

5

ITEM 1. BUSINESS

BUSINESS OF THE COMPANY

Overview and History

The CompanyFirst Bancshares, Inc. (“Company”) was incorporated on June 23, 1995 to serve as a bank holding company for The First Bank (“The First”), formerly known as The First, A National Banking Association, (“The First”), headquartered in Hattiesburg, Mississippi. The Company is a Mississippi corporation and is a registered financialbank holding company. The First began operations on August 5, 1996 from our main office in the Oak Grove community, which is now incorporated within the city of Hattiesburg. As of December 31, 2017,2021, The First operated its main office and 43 full-service branches, one motor branch, and four loan production offices90 locations in Mississippi, Alabama, LouisianaFlorida, Georgia and Florida.Louisiana. Our principal executive offices are located at 6480 U.S. Highway 98 West, Hattiesburg, Mississippi 39402, and our telephone number is (601) 268-8998.

The Company is a community-focused financial institution that offers a full range of financial services to individuals, businesses, municipal entities, and nonprofit organizations in the communities that it serves. These services include consumer and commercial loans, deposit accounts trust services,and safe deposit services and brokerage services.

We exited the recent recession withhave benefitted from historically strong asset quality metrics compared to most of our peers, which we believe illustrates our historically disciplined underwriting and credit culture. As such, we benefited from our strength by taking advantage of growth opportunities when many of our peers were unable to do so. Since that time, weWe have also focused on growing earnings per share and increasing our tangible common equity and tangible book value per share.

In recent years, we have developed and executed a regional expansion strategy to take advantage of growth opportunities through several acquisitions, which has allowed us to expand our footprint to Alabama, Florida Louisiana and Georgia. We believe the conversion and integration of these acquisitions have been successful to date, and we are optimistic that these markets will continue to contribute to our future growth and success. In addition, we returnedcontinue to strong levels ofexperience organic loan growth by continuing to strengthen our relationships with existing clients and creating new relationships.

In April 2013, we completed our first post-recession acquisition withOn January 15, 2022, The First, then named The First, A National Banking Association, converted from a national banking association to a Mississippi state-chartered bank and changed its name to The First Bank.  The First Bank is now a member of the purchase of First NationalFederal Reserve System through the Federal Reserve Bank of Baldwin County, which resulted in our strategic entry into the south Alabama market. In July 2014 we completed our acquisition of Bay Bank, previously headquartered in Mobile, Alabama. The conversion and integration of these acquisitions have been successful to date, and we are optimistic that this market will continue to contribute to our future growth and success. Also in 2014 we established ade novo branch in Baton Rouge, Louisiana and a loan production office in Slidell, Louisiana.

On January 1, 2017, we completed the acquisitions of Iberville Bank and Gulf Coast Community Bank, which allowed us to expand our footprint in Florida and Louisiana. We paid a total of $31.1 million in cash for all of the outstanding equity securities of Iberville Bank. $2.5 million of the purchase price was held in escrow as contingency for flood-related losses in the loan portfolio incurred due to flooding in Iberville’s market area in the fall of 2016. The Company expects to receive $498,207 from the escrow for settlement of flood-related loans.

We paid an aggregate purchase price for Gulf Coast of $2.3 million, consisting of 89,591 shares of our common stock, in exchange for all of the outstanding equity securities of Gulf Coast. System integration for both acquisitions was completed during the second quarter of 2017.

As of December 31, 2017, we had 415 full-time employees and 8 part-time employees, and as of March 13, 2018, we had 481 full-time employees and 6 part-time employees.

Atlanta.

Unless otherwise indicated or unless the context requires otherwise, all references in this report to “the Company”, “we”, “us”, “our”, or similar references, mean The First Bancshares, Inc. and our subsidiaries, including our banking subsidiary, The First, A National Banking Association on a consolidated basis. References to “The First” or the “Bank” mean our wholly owned banking subsidiary, The First A National Banking Association.Bank.

Market Areas

The First currently operates in four states: Mississippi, Louisiana, Alabama and Florida, as discussed below.

3

·Mississippi — In Mississippi, we have our main office and 16 full-service branches and one motorbank branch serving the cities of Hattiesburg, Laurel, Purvis, Picayune, Pascagoula, Bay St. Louis, Wiggins, Gulfport, Biloxi, Long Beach, Diamondhead, and the surrounding areas of Lamar, Forrest, Jones, Pearl River, Jackson, Hancock, Stone, and Harrison Counties. We also operate two loan production offices in Ocean Springs and Brandon.

·Louisiana — In Louisiana, we operate 12 branches serving the cities of Addis, Baton Rouge, Bogalusa, Denham Springs, Pierre Part, Plaquemine, Plattenville, Port Allen, Prairieville, Saint Gabriel, Siegen and White Castle. We also operate one loan production office in Slidell.

·Alabama — In Alabama, we operate ten branches serving the cities of Foley, Daphne, Fairhope, Gulf Shores, Orange Beach, Mobile, Bay Minette, Dauphin Island, and Theodore. We also operate one loan production office in Mobile.

·Florida — In Florida, we operate five branches serving the cities of Gulf Breeze, Pace, and Pensacola.

Recent Developments

On December 6, 2017, the Company entered into an agreement and plan of merger to acquire Sunshine Financial, Inc. (“Sunshine”), the holding company of Sunshine Community Bank. Pursuant to the merger agreement, Sunshine will merge with and into First Bancshares, with First Bancshares as the surviving company, (the “Sunshine Merger.”) Immediately after the Sunshine Merger, Sunshine Community Bank, a Florida-state chartered bank and wholly owned subsidiary of Sunshine, will merge with and into The First, with The First as the surviving bank. The transaction was unanimously approved by the boards of directors of each of First Bancshares and Sunshine and is expected to close in the second quarter of 2018. Completion of the transaction is subject to customary closing conditions, and approval of Sunshine’s shareholders.

Under the terms of the agreement, holders of Sunshine common stock will receive, at the election of each Sunshine shareholder, either (i) $27.00 in cash, or (ii) 0.93 of a share of First Bancshares’ common stock, provided that the total mix of merger consideration is fixed at 75% stock and 25% cash. The aggregate transaction consideration is valued at approximately $32.1 million.

Human Capital Resources

At December 31, 2017, Sunshine2021, we employed 794 full-time equivalent employees spanning 5 states and 90 locations.

We are dedicated to providing competitive compensation and benefit programs to help attract and maintain skilled and highly trained employees. Our compensation and benefit programs include: a 401-K plan, with matching contributions; a Loan Incentive Plan for our lending officers; an Executive Incentive Plan; and an Employee Stock Ownership Plan. The Company offers a Continuing Education Program for our employees to support and help them attain personal goals and professional achievements by encouraging and supporting those who pursue and participate in continuing their education.

We endeavor to ensure that the makeup of our employees, management team and board of directors are reflective of the diversity of the communities we serve. We believe in the importance of diversity and value the benefits that diversity can bring, and we are dedicated to fostering and maintaining an inclusive culture that solicits multiple perspectives and views and is free of conscious or unconscious bias and discrimination.

We strive to maintain a safe and healthy working environment. We provide our employees with access to a Grief Counseling and Confidential Assistance Program, which provides counseling services to employees on a confidential basis to ensure our employees get the help they may need. In response to the COVID-19 pandemic, we have taken steps to ensure the safety of our employees and

6

clients by implementing procedures and protocols concerning: social distancing, business travel, sanitation and disinfection, encouraged employees to work remotely, improved and upgraded electronic delivery and execution of documents to limit in person exposure.

Market Areas

As of December 31, 2021, The First had approximately $20190 locations across Mississippi, Louisiana, Alabama, Florida and Georgia.

Recent Developments

On January 15, 2022, The First, then named The First, A National Banking Association, converted from a national banking association to a Mississippi state-chartered bank and changed its name to The First Bank.  The First is now a member of the Federal Reserve System through the Federal Reserve Bank of Atlanta.

On December 3, 2021, the Bank completed its acquisition of seven Cadence Bank, N.A. (“Cadence”) branches in Northeast Mississippi (the “Cadence Branches”).  In connection with the acquisition of the Cadence Branches, the Bank assumed $410.2 million in total consolidated assets, $168deposits, acquired $40.3 million in total consolidated loans $143 million in total consolidated deposits and $22 million in stockholder’s equity.

On March 1, 2018, we completed our merger (the “Southwest Merger”) with Southwest Banc Shares, Inc. (“Southwest”), the holding company of First Community Bank. Southwest was merged with and into the Company,at fair value, acquired certain assets associated with the Company as the surviving corporation,Cadence Branches at their book value, and immediately thereafter, First Community Bank was merged with and into The First (collectively with the Southwest Merger referredpaid a deposit premium of $1.0 million to as the “Mergers”). The Company issued 1,134,010 shares of Company common stock valued at approximately $36,004,818 as of March 1, 2018, plus $24 million in cash, to the Southwest shareholders as consideration for the Southwest Merger. Each outstanding share of the Company’s common stock remained outstanding and was unaffected by the Mergers.Cadence.

At December 31, 2017, Southwest had consolidated assets of $401 million, loans of $281 million, deposits of  $354 million, and shareholders’ equity of $37 million.

Banking Services

We strive to provide our customers with the breadth of products and services offered by large regional banks, while maintaining the timely response and personal service of a locally owned and managed bank. In addition to offering a full range of deposit services and commercial and personal loans,loan products, we have a mortgage and private banking division. The following is a description of the products and services we offer.

4

Deposit Services. We offer a full range of deposit services that are typically available in most banks and savings institutions, including checking accounts, NOW accounts, savings accounts, and other time deposits of various types, ranging from daily money market accounts to longer-term certificates of deposit. The transaction accounts and time certificates are tailored to our principal market areas at rates competitive to those offered by other banks in these areas. All deposit accounts are insured by the FDICFederal Deposit Insurance Corporation (“FDIC”) up to the maximum amount allowed by law. We solicit these accounts from individuals, businesses, associations, and organizations, and governmental authorities. In addition, we offer certain retirement account services, such as Individual Retirement Accounts (IRAs).

and health savings accounts.

Loan Products. We offer a full range of commercial and personal loans. Commercial loans include both secured and unsecured loans for working capital (including loans secured by inventory and accounts receivable), business expansion (including acquisition of real estate and improvements), and purchase of equipment and machinery. Consumer loans include equity lines of credit, and secured and unsecured loans for financing automobiles, home improvements, education, and personal investments. We also make real estate construction and acquisition loans. Our lending activities are subject to a variety of lending limits imposed by federal law. While differing limits apply in certain circumstances based on the type of loan or the nature of the borrower (including the borrower'sborrower’s relationship to the bank), in general we are subject to an aggregate loans-to-one-borrower limit of 15% of our unimpaired capital and surplus.

Mortgage Loan Division. We have a residential mortgage loan division which originates conventional or government agency insured loans to purchase existing residential homes, or construct new homes and toor refinance existing mortgages.

Private Banking Division.We have a private banking division, which offers financial services and wealth management services to individuals who meet certain criteria.

Other Services. Other bank services we offer include on-line internet banking services, automated teller machines, voice response telephone inquiry services, commercial sweep accounts, cash management services, safe deposit boxes, travelers checks,merchant services, mobile deposit, direct deposit of payroll and social security checks, and automatic drafts for various accounts. We are associatednetwork with theother automated teller machines that may be used by our customers throughout our market area and other regions. The First also offers credit card services through a correspondent bank.

7

Competition

The First generally competes with other financial institutions through the selection of banking products and services offered, the pricing of services, the level of service provided, the convenience and availability of services, and the degree of expertise and the personal manner in which services are offered. State law permits statewide branching by banks and savings institutions, and many financial institutions in our market area have branch networks. Consequently, commercial banking in Mississippi, Alabama, Louisiana, Florida, and FloridaGeorgia is highly competitive. Many large banking organizations currently operate in our market area, several of which are controlled by out-of-state ownership. In addition, competition between commercial banks and thrift institutions (savings institutions and credit unions) has been intensified significantly by the elimination of many previous distinctions between the various types of financial institutions and the expanded powers and increased activity of thrift institutions in areas of banking which previously had been the sole domain of commercial banks. Federal legislation, together with other regulatory changes by the primary regulators of the various financial institutions, has resulted in the almost total elimination of practical distinctions between a commercial bank and a thrift institution. Consequently, competition among financial institutions of all types is largely unlimited with respect to legal ability and authority to provide most financial services. Currently there are numerous other commercial banks, savings institutions, and credit unions operating in The First'sFirst’s primary service area.

We face increased competition from both federally-chartered and state-chartered financial and thrift institutions, as well as credit unions, consumer finance companies, insurance companies, and other institutions in the Company'sCompany’s market area. Some of these competitors are not subject to the same degree of regulation and restriction imposed upon the Company. Many of these competitors also have broader geographic markets and substantially greater resources and lending limits than the Company and offer certain services such as trust banking that the Company does not currently provide. In addition, many of these competitors have numerous branch offices located throughout the extended market areas of the Company that may provide these competitors with an advantage in geographic convenience that the Company does not have at present.

5

We also compete with numerous financial and quasi-financial institutions for deposits and loans, including providers of financial services over the internet.internet, and financial technology, or fintech companies. Recent technology advances and other changes have allowed parties to effect financial transactions that previously required the involvement of banks. For example, consumers can maintain funds in brokerage accounts or mutual funds that would have historically been held as bank deposits. Consumers can also complete transactions such as paying bills and transferring funds directly without the assistance of banks. These nontraditional financial service providers have been successful in developing digital and other products and services that effectively compete with traditional banking services, but are in some cases subject to fewer regulatory restrictions than banks and bank holding companies, allowing them to operate with greater flexibility and lower cost structures. Although digital products and services have been important competitive features of financial institutions for some time, the COVID-19 pandemic has accelerated the move toward digital financial services products and we expect that trend to continue.

Available Information

WePursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”) we are required to file reports with the SEC. We make available free of charge, on or through our websitewww.thefirstbank.com, our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy statements, and other filings pursuant to Section 13(a) or 15(d) of the Securities Exchange Act, of 1934, and amendments to such filings. The SEC maintains a website at www.sec.gov that contains the reports, proxy statements, and other filings we electronically file with the SEC. Such information is also available free of charge on or through our website www.thefirstbank.com as soon as reasonably practicable after each is electronically filed with, or furnished to, the SEC. You may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, DC 20549. Information on the operation of the Public Reference Room may be obtained by calling the Commission at 1-800-SEC-0330. The SEC maintains a website that contains the Company’s reports, proxy statements, and the Company’s other SEC filings. The address of the SEC’s website is www.sec.gov. Information appearing on the Company’s website is not part of any report that it files with the SEC.

SUPERVISION AND REGULATION

We are extensively regulated under federal and state law. The Company and The First are subjectfollowing is a brief summary that does not purport to state and federal banking laws andbe a complete description of all regulations which impose specific requirementsthat affect us or restrictions on and provide for general regulatory oversight with respect to virtually all aspects of our operations. These laws and regulations are generally intended to protect depositors, the deposit insurance fund ("DIF") of the Federal Deposit Insurance Corporation (“FDIC”) and the stability of the U.S. banking system as a whole, rather than for the protection of our shareholders and creditors. To the extent that the following summary describes statutory or regulatory provisions, itthose regulations. This discussion is qualified in its entirety by reference to the particular statutory and regulatory provisions. Anyprovisions described below and is not intended to be an exhaustive description of the statutes or regulations applicable to the Company’s and The First’s business. In addition, proposals to change the laws and regulations governing the banking industry are frequently raised at both the state and federal levels. The likelihood and timing of any changes in these laws and regulations, and the impact such changes may have on us and The First, are difficult to predict. In addition, bank regulatory agencies may issue enforcement actions, policy statements, interpretive letters and similar written guidance applicable to us

8

or to The First. Changes in applicable laws, regulations or regulationsregulatory guidance, or their interpretation by regulatory agencies or courts may have a material adverse effect on our and The First’s business, operations, and earnings.

We, The First, and our nonbank affiliates must undergo regular on-site examinations by the businessappropriate regulatory agency, which will examine for adherence to a range of legal and prospectsregulatory compliance responsibilities. A bank regulator conducting an examination has complete access to the books and records of the Company.

Beginning with the enactmentexamined institution. The results of the Financial Institutions Reform, Recoveryexamination are confidential. Supervision and Enforcement Actregulation of 1989banks, their holding companies and followingaffiliates is intended primarily for the protection of depositors and customers, the DIF of the FDIC, and the U.S. banking and financial system rather than holders of our capital stock.

Bank Holding Company Regulation

We are registered as a bank holding company with the Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), and now most recently the sweeping Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), numerous regulatory requirements have been placed on the banking industry in the recent years. A significant volume of financial services regulations required by the Dodd-Frank Act have not yet been finalized by banking regulators, Congress continues to consider legislation that would make significant changes to the law and courts are addressing significant litigation arisingReserve under the Dodd-Frank Act, making it difficult to predict the ultimate effect of the Dodd-Frank Act on our business The operations of the Company and The First may be affected by legislative changes and the policies of various regulatory authorities. We are unable to predict the nature or the extent of the effect on our business and earnings that fiscal or monetary policies, economic control, or new federal or state legislation may have in the future.

Bank Holding Company Regulation

The Company is subject to extensive regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) pursuant to the Bank Holding Company Act, of 1956, as amended (the “Bank Holding Company Act”("BHC Act"). We file quarterly reportsAs such, we are subject to comprehensive supervision, and other information withregulation by the Federal Reserve. We file reports with the SECReserve and are subject to its regulation with respectregulatory reporting requirements. Federal law subjects bank holding companies, such as the Company, to our securities, financial reporting and certain governance matters. Our securities are listedparticular restrictions on the Nasdaq Global Market,types of activities in which they may engage, and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations.

Violations of laws and regulations, or other unsafe and unsound practices, may result in regulatory agencies imposing fines or penalties, cease and desist orders, or taking other enforcement actions. Under certain circumstances, these agencies may enforce these remedies directly against officers, directors, employees and other parties participating in the affairs of a bank or bank holding company. Like all bank holding companies, we are subjectregulated extensively under federal and state law. Under federal and state laws and regulations pertaining to Nasdaq rules for listed companies.

The Company is registered withthe safety and soundness of insured depository institutions, state banking regulators, the Federal Reserve, and separately the FDIC as the insurer of bank deposits, have the authority to compel or restrict certain actions on our part if they determine that we have insufficient capital or other resources, or are otherwise operating in a bank holding company and has electedmanner that may be deemed to be treated as a financial holding company under the Bank Holding Company Act. As such, the Companyinconsistent with safe and itssound banking practices. Under this authority, our bank regulators can require us or our subsidiaries areto enter into informal or formal supervisory agreements, including board resolutions, memoranda of understanding, written agreements and consent or cease and desist orders, pursuant to which we would be required to take identified corrective actions to address cited concerns and to refrain from taking certain actions.

If we become subject to and are unable to comply with the supervision, examinationterms of any future regulatory actions or directives, supervisory agreements, or orders, then we could become subject to additional, heightened supervisory actions and reporting requirementsorders, possibly including consent orders, prompt corrective action restrictions and/or other regulatory actions, including prohibitions on the payment of the Bank Holding Company Actdividends on our common stock and preferred stock. If our regulators were to take such additional supervisory actions, then we could, among other things, become subject to significant restrictions on our ability to develop any new business, as well as restrictions on our existing business, and we could be required to raise additional capital, dispose of certain assets and liabilities within a prescribed period of time, or both. The terms of any such supervisory action could have a material negative effect on our business, reputation, operating flexibility, financial condition, and the regulationsvalue of the Federal Reserve.our common stock and preferred stock.

6

Activity Limitations

The Bank Holding Company Actholding companies are generally prohibits a corporation that owns a federally insured financial institution (“bank”) fromrestricted to engaging in activities other thanthe business of banking, and managing or controlling banks orbanks; and certain other subsidiaries engaging in permissible activities. Also prohibited is acquiring or obtaining control 5% or more of the voting interests of any company that engages in activities other than those activities determined by the Federal Reserve to be so closely related to banking, managing or controlling banks as to be a proper incident thereto.banking. In determining whether a particular activity is permissible, the Federal Reserve considers whether the performance of the activity can reasonably be expected to produce benefits to the public that outweigh possible adverse effects. Examples of activities that the Federal Reserve has determined to be permissible are making, acquiring or servicing loans; leasing personal property; providing certain investment or financial advice; performing certain data processing services; acting as agent or broker in selling credit life insurance; and performing certain insurance underwriting activities. The Bank Holding Company Act does not place territorial limits on permissible bank-related activities of bank holding companies. Even with respect to permissible activities, however,addition, the Federal Reserve has the power to order a bank holding company or its subsidiaries to terminate any nonbanking activity or terminate its ownership or control of any nonbank subsidiary, when the Federal Reserveit has reasonable cause to believe that continuation of such activity or such ownership or control of such subsidiary would poseconstitutes a serious risk to the financial safety, soundness, or stability of any bank subsidiary of that bank holding company.

The Bank Holding CompanyBHC Act requires everywas substantially amended through the Financial Services Modernization Act of 1999, commonly referred to as the Gramm-Leach Bliley Act, or the GLBA. The GLBA eliminated long-standing barriers to affiliations among banks, securities firms, insurance companies, and other financial services providers. A bank holding company whose subsidiary deposit institutions are "well capitalized" and "well managed" may elect to become a "financial holding company" and thereby engage without prior Federal Reserve approval in certain banking and non-banking activities that are deemed to be financial in nature or incidental to financial activity. These "financial in nature" activities include securities underwriting, dealing, and market making; organizing, sponsoring, and managing mutual funds; insurance underwriting and agency; merchant banking activities; and other activities that the Federal Reserve has determined to be closely related to banking. Generally, no regulatory approval is required for a financial holding company to acquire a

9

company, other than a bank or savings association, engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the Federal Reserve. The Company is not a financial holding company.

Source of Strength Obligations

A bank holding company is required to act as a source of financial and managerial strength to its subsidiary bank. The term "source of financial strength" means the ability of a company, such as us, that directly or indirectly owns or controls an insured depository institution, such as The First, to provide financial assistance to such insured depository institution in the event of financial distress. The appropriate federal banking agency for the depository institution (in the case of The First, this agency is the Federal Reserve) may require reports from us to assess our ability to serve as a source of strength and to enforce compliance with the source of strength requirements by requiring us to provide financial assistance to The First in the event of financial distress. If we were to enter bankruptcy or become subject to the orderly liquidation process established by the Dodd-Frank Act, any commitment by us to a federal bank regulatory agency to maintain the capital of The First would be assumed by the bankruptcy trustee or the FDIC, as appropriate, and entitled to a priority of payment. In addition, the FDIC provides that any insured depository institution generally will be liable for any loss incurred by the FDIC in connection with the default of, or any assistance provided by the FDIC to, a commonly controlled insured depository institution. The First is an FDIC-insured depository institution and thus subject to these requirements.

Acquisitions

The BHC Act permits acquisitions of banks by bank holding companies, such that we and any other bank holding company, whether located in Mississippi or elsewhere, may acquire a bank located in any other state, subject to certain deposit-percentage, age of bank charter requirements, and other restrictions. The BHC Act requires that a bank holding company obtain the prior approval of the Federal Reserve before it: (1) acquires(i) acquiring direct or indirect ownership or control of any voting shares of any bank if, after such acquisition, such bank holding company will own or control more than 5% of the voting shares of suchany additional bank (2)or bank holding company, (ii) taking any action that causes any of its non-bank subsidiariesan additional bank or bank holding company to acquire allbecome a subsidiary of the assets of a bank (3) mergesholding company, or (iii) merging or consolidating with any other bank holding company, or (4) engages in permissible non-banking activities. In reviewing a proposed covered acquisition, thecompany. The Federal Reserve considersmay not approve any such transaction that would result in a bank holding company’s financial, managerial and competitive posture. The future prospectsmonopoly or would be in furtherance of any combination or conspiracy to monopolize or attempt to monopolize the business of banking in any section of the companies and banks concerned andUnited States, or the effect of which may be substantially to lessen competition or to tend to create a monopoly in any section of the country, or that in any other manner would be in restraint of trade, unless the anticompetitive effects of the proposed transaction are clearly outweighed by the public interest in meeting the convenience and needs of the community to be served are also considered.served. The Federal Reserve is also reviews any indebtednessrequired to consider: (1) the financial and managerial resources of the companies involved, including pro forma capital ratios; (2) the risk to the stability of the United States banking or financial system; (3) the convenience and needs of the communities to be incurred by a bank holding company in connection withserved, including performance under the proposed acquisition to ensure thatCRA; and (4) the bank holding company can service such indebtedness without adversely affecting its ability, and the ability of its subsidiaries, to meet their respective regulatory capital requirements. The Bank Holding Company Act further requires that consummation of approved bank holding company or bank acquisitions or mergers must be delayed for a period of not less than 15 or more than 30 days following the date of Federal Reserve approval. During such 15 to 30-day period, the Department of Justice has the right to review the competitive aspectseffectiveness of the proposed transaction. The Departmentcompanies in combatting money laundering.

Change in Control

Federal law restricts the amount of Justice may file a lawsuit with the relevant United States District Court seeking an injunction against the proposed acquisition.

The Federal Reserve has adopted capital adequacy guidelines for use in its examination and regulation of bank holding companies and financial holding companies. The regulatory capitalvoting stock of a bank holding company or financial holding company under applicablea bank that a person may acquire without the prior approval of banking regulators. Under the federal capital adequacy guidelines is particularly importantChange in Bank Control Act and the regulations thereunder, a person or group must give advance notice to the Federal Reserve’s evaluationReserve before acquiring control of the overall safety and soundness of theany bank holding company, such as the Company, or financial holding company and are important factors considered bybefore acquiring control of any state member bank, such as The First. Upon receipt of such notice, the Federal Reserve may approve or disapprove the acquisition. The Change in evaluating any applications made by suchBank Control Act creates a rebuttable presumption of control if a member or group acquires a certain percentage or more of a bank holding companycompany’s or bank’s voting stock. As a result, a person or entity generally must provide prior notice to the Federal Reserve. If regulatory capital falls below minimum guideline levels,Reserve before acquiring the power to vote 10% or more of our outstanding common stock. The overall effect of such laws is to make it more difficult to acquire a financial holding company may lose its status as a financialbank holding company and a bank holding companyby tender offer or banksimilar means than it might be to acquire control of another type of corporation. Consequently, shareholders of the Company may be denied approvalless likely to benefit from the rapid increases in stock prices that may result from tender offers or similar efforts to acquire or establish additional banks or non-bank businesses orcontrol of other companies. Investors should be aware of these requirements when acquiring shares of our stock.

Governance and Financial Reporting Obligations

We are required to open additional facilities. Additionally, each bank subsidiarycomply with various corporate governance and financial reporting requirements under the Sarbanes-Oxley Act of a financial holding company2002, as well as the holding company itself must be well capitalizedrules and well managed as determinedregulations adopted by the subsidiary bank’s primary federal regulator, whichSEC, the Public Company Accounting Oversight Board, and NASDAQ. In particular, we are required to include management and independent registered public accounting firm reports on internal controls as part of our Annual Report on Form 10-K in the case of The First, is the Officeorder to comply with Section 404 of the ComptrollerSarbanes-Oxley Act. We have evaluated our controls,

10

including compliance with the Currency (the “OCC”). To be considered well managed,SEC rules on internal controls, and have and expect to continue to spend significant amounts of time and money on compliance with these rules. Our failure to comply with these internal control rules may materially adversely affect our reputation, ability to obtain the banknecessary certifications to financial statements, and holding company must have received at least a satisfactory composite ratingthe values of our securities.

Corporate Governance

The Dodd-Frank Act addresses many investor protections, corporate governance, and a satisfactory management rating at itsexecutive compensation matters that will affect most recent examination.U.S. publicly traded companies. The Federal Reserve rates bank holdingDodd-Frank Act (1) grants shareholders of U.S. publicly traded companies through a confidential componentan advisory vote on executive compensation; (2) enhances independence requirements for Compensation Committee members; and composite 1-5 rating system,(3) requires companies listed on national securities exchanges to adopt incentive-based compensation claw-back policies for executive officers.

Incentive Compensation

The Dodd-Frank Act required the banking agencies and the SEC to establish joint rules or guidelines for financial institutions with a composite rating of 1 being the highest rating and 5 being the lowest. This system is designed to help identify institutions requiring special attention. Financial institutions are assigned ratings based on evaluation and rating of their financial condition and operations. Components reviewed include capital adequacy, asset quality, management capability, the quality and level of earnings, the adequacy of liquidity and sensitivity to interest rate fluctuations. As of December 31, 2017, the Companymore than $1 billion in assets, such as us and The First, were both well capitalized and well managed.

A financial holding company that becomes aware that it or a subsidiary bank has ceased to be well capitalized or well managed must notify the Federal Reserve and enter into an agreement to cure the identified deficiency. If the deficiency is not cured timely, the Federal Reserve may order the financial holding company to divest its banking operations. Alternatively, to avoid divestiture, a financial holding company may cease to engage in the financial holding company activities that are unrelated to banking or otherwise impermissible for a bank holding company. See “Capital Requirements” below for more information.

7

The Gramm-Leach-Bliley Act of 1999 established a comprehensive framework that permits affiliations among qualified bank holding companies, commercial banks, insurance companies, securities firms, and other financial service providers by revising and expanding the Bank Holding Company Act framework to permit a holding company to engage in a full range of financial activities through a financial holding company.

Federal Reserve Oversight

The Company is required to give the Federal Reserve prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the Company’s consolidated net worth. The Federal Reserve may disapprove such a transaction if it determines that the proposed redemption or stock purchase would constitute an unsafe or unsound practice, would violate any law, regulation, Federal Reserve order or directive or any condition imposed by, or written agreement with, the Federal Reserve.

The Federal Reserve has issued its “Policy Statement on Cash Dividends Not Fully Covered by Earnings” (the “Policy Statement”) which sets forth various guidelines that the Federal Reserve believes a bank holding company should follow in establishing its dividend policy. In general, the Federal Reserve stated that bank holding companies should pay dividends only out of current earnings. The Federal Reserve also stated that dividends should not be paid unless the prospective rate of earnings retention by the holding company appears consistent with its capital needs, asset quality and overall financial condition.

The Company is required to file annual and quarterly reports with the Federal Reserve, and such additional information as the Federal Reserve may require pursuant to the Bank Holding Company Act. The Federal Reserve may examine a bank holding company or any of its subsidiaries.

Source of Strength Doctrine

Under the Dodd-Frank Act, bank holding companies must be well-capitalized and well-managed to engage in interstate transactions. In the past, only the subsidiary banks were required to meet those standards. The Federal Reserve Board’s “source of strength doctrine” has now been codified, mandating that bank holding companies such as the Company serve as a source of strength for their subsidiary banks, such that the bank holding company must be able to provide financial assistance in the event the subsidiary bank experiences financial distress.

Capital Requirements

Federal banking regulators have adopted a system using risk-based capital guidelines to evaluate the capital adequacy of banks and bank holding companies that is based upon the 1988 capital accord of the Bank for International Settlements’ Basel Committee on Banking Supervision (the “Basel Committee”), a committee of central banks and bank regulators from the major industrialized countries that coordinates international standards for bank regulation. Under the guidelines, specific categories of assets and off-balance-sheet activities such as letters of credit are assigned risk weights, based generally on the perceived credit or other risks associated with the asset. Off-balance-sheet activities are assigned a credit conversion factor based on the perceived likelihood that they will become on-balance-sheet assets. These risk weights are multiplied by corresponding asset balances to determine a “risk weighted” asset base which is then measured against various measures of capital to produce capital ratios.

An organization’s capital is classified in one of two tiers, Core Capital, or Tier 1, and Supplementary Capital, or Tier 2. Tier 1 capital includes common stock, retained earnings, qualifying non-cumulative perpetual preferred stock, minority interests in the equity of consolidated subsidiaries, a limited amount of qualifying trust preferred securities and qualifying cumulative perpetual preferred stock at the holding company level, less goodwill and most intangible assets. Tier 2 capital includes perpetual preferred stock and trust preferred securities not meeting the Tier 1 definition, mandatory convertible debt securities, subordinated debt, and allowances for loan and lease losses. Each category is subject to a number of regulatory definitional and qualifying requirements.

8

The Basel Committee in 2010 released a set of international recommendations for strengthening the regulation, supervision and risk management of banking organizations, known as Basel III. In July 2013, the Federal Reserve published final rules for the adoption of the Basel III regulatory capital framework (the “Basel III Capital Rules”). The Basel III Capital Rules became effective for us on January 1, 2015, with certain transition provisions phasing in over a period ending on January 1, 2019. The Basel III Capital Rules established a new category of capital measure, Common Equity Tier 1 capital, which includes a limited number of capital instruments from the existing definition of Tier 1 Capital, as well as raised minimum thresholds for Tier 1 Leverage capital (100 basis points), and Tier 1 Risk-based capital (200 basis points).

The Basel III Capital Rules established the following minimum capital ratios: 4.5 percent CET1 to risk-weighted assets; 6.0 percent Tier 1 capital to risk-weighted assets; 8.0 percent total capital to risk-weighted assets; and 4.0 percent Tier 1 leverage ratio to average consolidated assets. In addition, the Basel III Capital Rules also introduced a minimum “capital conservation buffer” equal to 2.5% of an organization’s total risk-weighted assets, which exists in addition to these new required minimum CET1, Tier 1, and total capital ratios. The “capital conservation buffer,” which must consist entirely of CET1, is designed to absorb losses during periods of economic stress. The Basel III Capital Rules provide for a number of deductions from and adjustments to CET1, which include the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories in the aggregate exceed 15% of CET1.

The Company and The First elected in 2015 to exclude the effects of accumulated other comprehensive income items included in stockholders’ equity from the determination of regulatory capital under the Basel III Capital Rules. Based on estimated capital ratios using Basel III definitions, the Company and The First currently exceed all capital requirements of the new rule, including the fully phased-in conservation buffer.

Certain regulatory capital ratios of the Company and The First, as of December 31, 2017, are shown in the following table:

  Capital Adequacy Ratios 
     Regulatory       
     Minimums       
  Regulatory  to be Well  The First    
  Minimums  Capitalized  Bancshares, Inc.  The First 
Common Equity Tier 1 risk-based capital ratio  4.50%  6.50%  14.2%  14.5%
Tier 1 risk-based capital ratio  6.00%  8.00%  14.9%  14.5%
Total risk-based capital ratio  8.00%  10.00%  15.5%  15.1%
Leverage ratio  4.00%  5.00%  11.7%  11.4%

The essential difference between the leverage capital ratio and the risk-based capital ratios is that the latter identify and weight both balance sheet and off-balance sheet risks. Tier 1 capital generally includes common equity, retained earnings, qualifying minority interests (issued by consolidated depository institutions or foreign bank subsidiaries), accounts of consolidated subsidiaries and an amount of qualifying perpetual preferred stock, limited to 50% of Tier 1 capital. In calculating Tier 1 capital, goodwill and other disallowed intangibles and disallowed deferred tax assets and certain other assets are excluded. Tier 2 capital is a secondary component of risk-based capital, consisting primarily of perpetual preferred stock that may not be included as Tier 1 capital, mandatory convertible securities, certain types of subordinated debt and an amount of the allowance for loan losses (limited to 1.25% of risk weighted assets).

The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies, to take into account off-balance sheet exposure and to minimize disincentives for holding liquid assets. Under the risk-based capital guidelines, assets are assigned to one of four risk categories: 0%, 20%, 50% and 100%. For example, U.S. Treasury securities are assigned to the 0% risk category while most categories of loans are assigned to the 100% risk category. Off-balance sheet exposures such as standby letters of credit are risk-weighted and all or a portion thereof are included in risk-weighted assets based on an assessment of the relative risks that they present. The risk-weighted asset base is equal to the sum of the aggregate dollar values of assets and off-balance sheet items in each risk category, multiplied by the weight assigned to that category.

9

Prompt Corrective Action and Undercapitalization

The FDICIA established a system of prompt corrective action regulations and policies to resolve the problems of undercapitalized insured depository institutions. Under this system, insured depository institutions are ranked in one of five capital categories as described below. Regulators are required to take mandatory supervisory actions and are authorized to take other discretionary actions of increasing severity with respect to insured depository institutions in the three undercapitalized categories. The five capital categories for insured depository institutions under the prompt corrective action regulations consist of:

Well capitalized - equals or exceeds a 10% total risk-based capital ratio, 8% Tier 1 risk-based capital ratio, and 5% leverage ratio and is not subject to any written agreement, order or directive requiring it to maintain a specific level for any capital measure;

Adequately capitalized - equals or exceeds an 8% total risk-based capital ratio, 6% Tier 1 risk-based capital ratio, and 4% leverage ratio;

Undercapitalized - total risk-based capital ratio of less than 8%, or a Tier 1 risk-based ratio of less than 6%, or a leverage ratio of less than 4%;

Significantly undercapitalized - total risk-based capital ratio of less than 6%, or a Tier 1 risk-based capital ratio of less than 4%, or a leverage ratio of less than 3%; and

Critically undercapitalized-a ratio of tangible equity to total assets equal to or less than 2%.

The prompt corrective action regulations provide that an institution may be downgraded to the next lower category if its regulator determines, after notice and opportunity for hearing or response, that the institution is in an unsafe or unsound condition or has received and not corrected a less-than-satisfactory rating for any of the categories of asset quality, management, earnings or liquidity in its most recent examination.

Federal bank regulatory agencies are required to implement arrangements for prompt corrective action for institutions failing to meet minimum requirements to be at least adequately capitalized. FDICIA imposes an increasingly stringent array of restrictions, requirements and prohibitions as an organization’s capital levels deteriorate. A bank rated "adequately capitalized" may not accept, renew or roll over brokered deposits. A "significantly undercapitalized" institution is subject to mandated capital raising activities, restrictions on interest rates paid and transactions with affiliates, removal of management and other restrictions. The OCC has only very limited discretion in dealing with a "critically undercapitalized" institution and generally must appoint a receiver or conservator (the FDIC) if the capital deficiency is not corrected promptly.

Under the Federal Deposit Insurance Act (“FDIA”), “critically undercapitalized” banks may not, beginning 60 days after becoming critically undercapitalized, make any payment of principal or interest on their subordinated debt (subject to certain limited exceptions). In addition, under Section 18(i) of the FDIA, banks are required to obtain the advance consent of the FDIC to retire any part of their subordinated notes. Under the FDIA, a bank may not pay interest on its subordinated notes if such interest is required to be paid only out of net profits, or distribute any of its capital assets, while it remains in default on any assessment due to the FDIC.

Federal bank regulators may set capital requirements for a particular banking organization that are higher than the minimum ratios when circumstances warrant. Federal Reserve and OCC guidelines provide that banking organizations experiencing significant growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels, without significant reliance on intangible assets. Concentration of credit risks, interest rate risk (imbalances in rates, maturities or sensitivities) and risks arising from non-traditional activities, as well as an institution’s ability to manage these risks, are important factors taken into account by regulatory agencies in assessing an organization’s overall capital adequacy.

10

The OCC and the Federal Reserve also use a leverage ratio as an additional tool to evaluate the capital adequacy of banking organizations. The leverage ratio is a company’s Tier 1 capital divided by its average total consolidated assets. A minimum leverage ratio of 3.0% is required for banks and bank holding companies that either have the highest supervisory rating or have implemented the appropriate federal regulatory authority’s risk-adjusted measure for market risk. All other banks and bank holding companies are required to maintain a minimum leverage ratio of 4.0%, unless a different minimum is specified by an appropriate regulatory authority. In order to be considered well capitalized the leverage ratio must be at least 5.0%.

Our Bank’s leverage ratio was 11.4% at December 31, 2017 and, as a result, it is currently classified as “well capitalized” for purposes of the OCC’s prompt corrective action regulations.

The risk-based and leverage capital ratios established by federal banking regulators are minimum supervisory ratios generally applicable to banking organizations that meet specified criteria, assuming that they otherwise have received the highest regulatory ratings in their most recent examinations. Banking organizations not meeting these criteria are expected to operate with capital positions in excess of the minimum ratios. Regulators can, from time to time, change their policies or interpretations of banking practices to require changes in risk weights assigned to our Bank's assets or changes in the factors considered in order to evaluate capital adequacy, which may require our Bank to obtain additional capital to support existing asset levels or future growth or reduce asset balances in order to meet minimum acceptable capital ratios.

Additional Regulatory Issues

In June 2010, the Federal Reserve, the OCC and the FDIC issued joint guidance on executive compensation designed to help ensure that a banking organization’s incentive compensation policies do not encourage imprudent risk taking and are consistent with the safety and soundness of the organization. In addition, the Dodd-Frank Act required those agencies, along with the SEC, to adopt rules to require reporting of incentive compensation and to prohibit certain compensation arrangements. The objective of the guidance is to assure that incentive compensation arrangements (i) provide incentives that do notthe agencies determine to encourage excessive risk-taking, (ii) are compatible with effective internal controls and risk management and (iii) are supported by strong corporate governance, including oversightinappropriate risks by the board of directors.institution. The banking agencies issued proposed rules in 2011 and previously issued guidance on sound incentive compensation policies. In 2016, the Federal Reserve and the FDICbanking agencies also proposed rules that would, depending upon the assets of the institution, directly regulate incentive compensation arrangements and would require enhanced oversight and recordkeeping. As of December 31, 2017,2021, these rules have not been implemented.implemented by the banking agencies. We have undertaken efforts to ensure that our incentive compensation plans do not encourage inappropriate risks, consistent with three key principles-that incentive compensation arrangements should appropriately balance risk and financial rewards, be compatible with effective controls and risk management, and be supported by strong corporate governance.

Shareholder Say-On-Pay Votes

The Dodd-Frank Act requires public companies to take shareholders’ votes on proposals addressing compensation (known as say-on-pay), the frequency of a say-on-pay vote, and the golden parachutes available to executives in connection with change-in-control transactions. Public companies must give shareholders the opportunity to vote on the compensation at least every three years and the opportunity to vote on frequency at least every six years, indicating whether the say-on-pay vote should be held annually, biennially, or triennially. The say-on-pay, the say-on-parachute and the say-on-frequency votes are explicitly nonbinding and cannot override a decision of our Board of Directors.

Other Regulatory Matters

We are subject to oversight by the SEC, the PCAOB, NASDAQ and various state securities and insurance regulators. We and our subsidiaries have from time to time received requests for information from regulatory authorities in various states, including state attorneys general, securities regulators and other regulatory authorities, concerning our business practices. Such requests are considered incidental to the normal conduct of business.

Capital Requirements

We and The First are each required under federal law to maintain certain minimum capital levels based on ratios of capital to total assets and capital to risk-weighted assets. The required capital ratios are minimums, and the Federal Reserve may determine that a banking organization, based on its size, complexity or risk profile, must maintain a higher level of capital in order to operate in a safe and sound manner. Risks such as concentration of credit risks and the risk arising from non-traditional activities, as well as the institution’s exposure to a decline in the economic value of its capital due to changes in interest rates, and an institution’s ability to manage those risks, are important factors that are to be taken into account by the federal banking agencies in assessing an institution’s overall capital adequacy.

The following is a brief description of the relevant provisions of these capital rules and their potential impact on our and The First’s capital levels.

We and The First are each subject to the following risk-based capital ratios: a CET1 risk-based capital ratio, a Tier 1 risk-based capital ratio, which includes CET1 and additional Tier 1 capital and a total capital ratio, which includes Tier 1 and Tier 2 capital. CET1

11

is primarily comprised of the sum of common stock instruments and related surplus net of treasury stock and retained earnings less certain adjustments and deductions, including with respect to goodwill, intangible assets, mortgage servicing assets and deferred tax assets subject to temporary timing differences. Additional Tier 1 capital is primarily comprised of noncumulative perpetual preferred stock. Tier 2 capital consists of instruments disqualified from Tier 1 capital, including qualifying subordinated debt and a limited amount of loan loss reserves up to a maximum of 1.25% of risk-weighted assets, subject to certain eligibility criteria. The capital rules also define the risk-weights assigned to assets and off-balance sheet items to determine the risk-weighted asset components of the risk-based capital rules, including, for example, certain "high volatility" commercial real estate, past due assets, structured securities and equity holdings.

The leverage capital ratio, which serves as a minimum capital standard, is the ratio of Tier 1 capital to quarterly average assets net of goodwill, certain other intangible assets, and certain required deduction items. The required minimum leverage ratio for all banks and bank holding companies (unless exempt) is 4%.

In addition, effective January 1, 2019, the capital rules required a capital conservation buffer of CET1 of 2.5% above each of the minimum capital ratio requirements (CET1, Tier 1, and total risk-based capital), which is designed to absorb losses during periods of economic stress. These buffer requirements must be met for a bank or bank holding company to be able to pay dividends, engage in share buybacks or make discretionary bonus payments to executive management without restriction.

Failure to be well-capitalized or to meet minimum capital requirements could result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have an adverse material effect on our operations or financial condition. Failure to be well-capitalized or to meet minimum capital requirements could also result in restrictions on the Company’s or The First’s ability to pay dividends or otherwise distribute capital or to receive regulatory approval of applications or other restrictions on its growth.

The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA"), among other things, requires the federal bank regulatory agencies to take "prompt corrective action" regarding depository institutions that do not meet minimum capital requirements. FDICIA establishes five regulatory capital tiers: "well capitalized," "adequately capitalized," "undercapitalized," "significantly undercapitalized," and "critically undercapitalized." A depository institution’s capital tier will depend upon how its capital levels compare to various relevant capital measures and certain other factors, as established by regulation. FDICIA generally prohibits a depository institution from making any capital distribution (including payment of a dividend) or paying any management fee to its holding company if the depository institution would thereafter be undercapitalized. The FDICIA imposes progressively more restrictive restraints on operations, management and capital distributions, depending on the category in which an institution is classified. Undercapitalized depository institutions are subject to restrictions on borrowing from the Federal Reserve System. In addition, undercapitalized depository institutions may not accept brokered deposits absent a waiver from the FDIC, are subject to growth limitations and are required to submit capital restoration plans for regulatory approval. A depository institution’s holding company must guarantee any required capital restoration plan, up to an amount equal to the lesser of 5% of the depository institution’s assets at the time it becomes undercapitalized or the amount of the capital deficiency when the institution fails to comply with the plan. Federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. If a depository institution fails to submit an acceptable plan, it is treated as if it is significantly undercapitalized. All of the federal bank regulatory agencies have adopted regulations establishing relevant capital measures and relevant capital levels for federally insured depository institutions.

To be well-capitalized, The First must maintain at least the following capital ratios:

6.5% CET1 to risk-weighted assets;
8.0% Tier 1 capital to risk-weighted assets;
10.0% Total capital to risk-weighted assets; and
5.0% leverage ratio.

The First was well capitalized at December 31, 2021, and brokered deposits are not restricted.

12

The Federal Reserve has not yet revised the well-capitalized standard for bank holding companies to reflect the higher capital requirements imposed under the current capital rules applicable to banks. For purposes of the Federal Reserve’s Regulation Y, bank holding companies, such as the Company, must maintain a Tier 1 risk-based capital ratio of 6.0% or greater and a total risk-based capital ratio of 10.0% or greater to be well-capitalized. If the Federal Reserve were to apply the same or a very similar well-capitalized standard to bank holding companies as that applicable to The First, the Company’s capital ratios as of December 31, 2021 would exceed such revised well-capitalized standard. Also, the Federal Reserve may require bank holding companies, including the Company, to maintain capital ratios substantially in excess of mandated minimum levels, depending upon general economic conditions and a bank holding company’s particular condition, risk profile and growth plans.

On October 29, 2019, the federal banking agencies issued a final rule to simplify the regulatory capital requirements for eligible banks and holding companies with less than $10 billion in consolidated assets that opt into the Community Bank Leverage Ratio ("CBLR") framework, as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act (the "Regulatory Relief Act"). A qualifying community banking organization that exceeds the CBLR threshold would be exempt from the agencies’ current capital framework, including the risk-based capital requirements and capital conservation buffer described above, and would be deemed well-capitalized under the agencies’ prompt corrective action regulations. The Regulatory Relief Act defines a "qualifying community banking organization" as a depository institution or depository institution holding company with total consolidated assets of less than $10 billion. Under the final rule, if a qualifying community banking organization elects to use the CBLR framework, it will be considered "well-capitalized" so long as its CBLR is greater than 9%. The First has chosen not to opt into the CBLR at this time.

In 2021, our and The First’s regulatory capital ratios were above the applicable well-capitalized standards and met the capital conservation buffer. Based on current estimates, we believe that we and The First will continue to exceed all applicable well-capitalized regulatory capital requirements and the capital conservation buffer in 2022. Certain regulatory capital ratios of the Company and The First, as of December 31, 2021, are shown in the following table:

Capital Adequacy Ratios

 

Regulatory

Minimum

 

Minimums

Capital Required

 

Regulatory

to be Well

Basel III Fully

The First

 

    

Minimums

    

Capitalized

    

Phased-In

    

Bancshares, Inc.

    

The First

 

Common Equity Tier 1 risk-based capital ratio

 

4.5

%  

6.5

%  

7.0

%

13.7

%  

16.6

%

Tier 1 risk-based capital ratio

 

6.0

%  

8.0

%  

8.5

%

14.1

%  

16.6

%

Total risk-based capital ratio

 

8.0

%  

10.0

%  

10.5

%

18.6

%  

17.4

%

Leverage ratio

 

4.0

%  

5.0

%  

4.0

%

9.2

%  

10.8

%

Payment of Dividends

We are a legal entity separate and distinct from The First and our other subsidiaries. The primary sources of funds for our payment of dividends to our shareholders are cash on hand and dividends from The First. There are various restrictions thatVarious federal and state statutory provisions and regulations limit the abilityamount of dividends that The First may pay.

In addition, in deciding whether or not to finance,declare a dividend of any particular size, the Company’s board of directors must consider its and the Bank’s current and prospective capital, liquidity, and other needs. In addition to state law limitations on the Company’s ability to pay dividends, or otherwise supply funds to the Company or other affiliates. In addition, subsidiary banks of holding companies are subject to certain restrictions under Sections 23A and 23B of the Federal Reserve Act on any extension of credit to the bank holding company or any of its subsidiaries, on investments in the stock or other securities thereof andimposes limitations on the takingCompany’s ability to pay dividends. Federal Reserve regulations limit dividends, stock repurchases and discretionary bonuses to executive officers if the Company’s regulatory capital is below the level of such stock or securities as collateral for loans to any borrower. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with extensions of credit, leases or sales of property, or furnishing of services.regulatory minimums plus the applicable capital conservation buffer.

Stress Testing

The Dodd-Frank Act requires stress testing of certain bank holding companies and banks that have more than $10 billion but less than $50 billion of consolidated assets (“medium-sized companies”). Additional stress testing is required for banking organizations having $50 billion or more of assets. Because the consolidated assets of the CompanyIn addition, we and The First are less than these threshold levels, the stress testsubject to various general regulatory policies and requirements are not currently applicablerelating to the Companypayment of dividends, including requirements to maintain adequate capital above regulatory minimums. The appropriate federal bank regulatory authority may prohibit the payment of dividends where it has determined that the payment of dividends would be an unsafe or unsound practice. The Federal Reserve has indicated that paying dividends that deplete a bank’s capital base to an inadequate level would be an unsound and unsafe banking practice. The First.

11

Company Participation in Legislative and Regulatory Initiatives

The Congress, Treasury Department and the federal banking regulators, including the FDIC, have taken broad action since early September 2008 to address volatility in the U.S. banking system. In October 2008, the Emergency Economic Stabilization Act of 2008 (“EESA”) was enacted. The EESA authorized the Treasury Department to purchase from financialFederal Reserve has indicated that depository institutions and their holding companies upshould generally pay dividends only out of current operating earnings. Further, under Mississippi law, The First must obtain the non-objection of the Commissioner of the Mississippi Department of Banking and Consumer Finance prior to $700 billion in mortgage loans, mortgage-related securities and certain other financial instruments, including debt and equity securities issued by financial institutions and their holding companies in a troubled asset relief program (“TARP”).  The purpose of TARP was to restore confidence and stabilitypaying any dividend to the U.S. banking systemCompany.

13

Under a Federal Reserve policy adopted in 2009, the board of directors of a bank holding company must consider different factors to ensure that its dividend level is prudent relative to maintaining a strong financial position, and is not based on overly optimistic earnings scenarios, such as potential events that could affect its ability to encouragepay, while still maintaining a strong financial institutions to increase their lending to customersposition. As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should consult with the Federal Reserve and to each other.  The Treasury Department allocated $250 billion towardseliminate, defer or significantly reduce the TARP Capital Purchase Program (“CPP”), pursuant to which the Treasury Department purchased debt or equity securities from participating institutions.  The TARP also included the Community Development Capital Initiative (“CDCI”), which was made available only to certified Community Development Financial Institutions (“CDFIs”) and imposed a lower dividend or interest rate, as applicable, than the CPP funding. Participants in the TARP are subject to executive compensation limits and are encouraged to expand their lending and mortgage loan modifications.bank holding company’s dividends if:

its net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
its prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.

On February 6, 2009, as partRegulation of the CPP, the Company entered into a Letter Agreement and Securities Purchase Agreement (collectively, the “Purchase Agreement”) with the Treasury Department, pursuant to which the Company sold (i) 5,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series UST (the “CPP Preferred Stock”) and (ii) a warrant (the “Warrant”) to purchase 54,705 shares of the Company’s Common Stock for an exercise price of $13.71 per share. On September 29, 2010, after successfully obtaining CDFI certification, the Company exited the CPP by refinancing its CPP funding into lower-cost CDCI funding and also accepted additional CDCI funding. In connection with this transaction, the Company retired its CPP Preferred Stock and issued to the Treasury Department 17,123 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series CD (the “CDCI Preferred Stock”). Including refinanced funding and newly obtained funding, the Company’s total CDCI funding was $17,123,000.

The America Reinvestment and Recovery Act of 2009 (“ARRA”) contained expansive new restrictions on executive compensation for financial institutions and other companies participating in the TARP. As long as the Treasury continued to hold equity interests in the Company issued under the TARP, the Company monitored its compensation arrangements, modified such compensation arrangements, agreed to limit and limit its compensation deductions, and took such other actions as were necessary to comply with the standards discussed below. On December 6, 2016, the Company repurchased all 17,123 shares of its CDCI Preferred Shares from Treasury at fair market value. Therefore, as of December 6, 2016, the Company no longer had any obligations under TARP or the ARRA. However, as part of its repurchase obligations with the Treasury, the Company agreed to maintain its CDFI certification status for a period of two years. The eligibility requirements provide that the Company must:

• Have a primary mission of promoting community development;

• Provide both financial and educational services;

• Serve and maintain accountability to one or more defined target markets;

• Maintain accountability to a defined market; and

• Be a legal, non-governmental entity at the time of application (with the exception of Tribal governmental entities)

Bank

The First, A National Banking Association

OCC Regulation. The First operates aswhich is a national banking association incorporated under the lawsmember of the United States andFederal Reserve System, is subject to comprehensive supervision inspection and examinationregulation by the OCC. The OCC regulates or monitors virtually all areasFederal Reserve, and is subject to its regulatory reporting requirements, as well as supervision and regulation by the Mississippi Department of The First’s operations, including security devicesBanking and procedures, adequacyConsumer Finance. As a member bank of capitalization and loan loss reserves, loans, investments, borrowings, deposits, mergers, issuances of securities, payment of dividends, interest rates payable on deposits, interest rates or fees chargeable on loans, establishment of branches, corporate reorganizations, maintenance of books and records, and adequacy of staff training to carry on safe lending and deposit gathering practices. The OCC imposes limitations on The First’s aggregate investment in real estate, bank premises, and furniture and fixtures.the Federal Reserve System, The First is required by the OCC to prepare quarterly reports onhold stock in its financial condition anddistrict Federal Reserve Bank in an amount equal to conduct an annual audit6% of its financial affairs in compliancecapital stock and surplus (half paid to acquire stock with minimum standards and procedures prescribed by the OCC.

12

Safe and Sound Banking Practices; Enforcementremainder held as a cash reserve). Banks and bank holding companies are prohibited from engaging in unsafe and unsound banking practices. Bank regulatorsMember banks do not have broad authority to prohibit and penalize activities of bank holding companies and their subsidiaries which represent unsafe and unsound banking practices or which constitute violations of laws, regulations or written directives of or agreements with regulators. Regulators have considerable discretion in identifying what they deem to be unsafe and unsound practices and in pursuing enforcement actions in response to them.

Under FDICIA, all insured institutions must undergo regular on-site examinations by their appropriate banking agency. The cost of examinations of insured depository institutions and any affiliates may be assessed by the appropriate agency against each institution or affiliate as it deems necessary or appropriate. Insured institutions are required to submit annual reports to the FDIC and the appropriate agency. FDICIA also directs the FDIC to develop with other appropriate agencies a method for insured depository institutions to provide supplemental disclosure of the estimated fair market value of assets and liabilities, to the extent feasible and practicable, in any balance sheet, financial statement, report of condition, or any other report of any insured depository institution. FDICIA also requires the federal banking regulatory agencies to prescribe, by regulation, standards for all insured depository institutions and depository institution holding companies relating, among other things, to: (i) internal controls, information systems, and audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate risk exposure; and (v) asset quality.

National banks and their holding companies which have been chartered or registered or undergone a change in control within the past two years or which have been deemed by the OCC orover the Federal Reserve Board, respectively, toSystem as a result of owning the stock and the stock cannot be troubled institutions must give the OCCsold or the Federal Reserve Board, respectively, thirty days prior noticetraded.

The deposits of the appointment of any senior executive officer or director. Within the thirty-day period, the OCC or the Federal Reserve Board, as the case may be, may approve or disapprove any such appointment.

Deposit Insurance.The FDIC establishes rates for the payment of premiums by federally insured banks and thrifts for deposit insurance. Deposits in The First are insured by the FDIC up to a maximum amount (generally $250,000 per depositor, subject to aggregation rules). The DIF is maintained by the FDIC for commercial banksapplicable limits, and, thrifts and funded with insurance premiums from the industry that are used to offset losses from insurance payouts when banks and thrifts fail. Since 1993, insured depository institutions like The First have paid for deposit insurance under a risk-based premium system. Assessments are calculated based on the depository institution’s average consolidated total assets, less its average amount of tangible equity.

Transactions With Affiliates and Insiders.The First is subject to Section 23A of the Federal Reserve Act, which places limits on the amount of loans to, and certain other transactions with, affiliates, as well as on the amount of advances to third parties collateralized by the securities or obligations of affiliates. The aggregate of all covered transactions is limited in amount, as to any one affiliate, to 10% of The First's capital and surplus and, as to all affiliates combined, to 20% of The First's capital and surplus. Furthermore, within the foregoing limitations as to amount, each covered transaction must meet specified collateral requirements.

accordingly, The First is also subject to Section 23Bcertain FDIC regulations and the FDIC has backup examination authority and some enforcement powers over The First.

In addition, as discussed in more detail below, The First and any other of our subsidiaries that offer consumer financial products and services are subject to regulation and potential supervision by the CFPB. In addition, the Dodd-Frank Act permits states to adopt consumer protection laws and regulations that are stricter than those regulations promulgated by the CFPB, and state attorneys general are permitted to enforce certain federal consumer financial protection law.

Broadly, regulations applicable to The First include limitations on loans to a single borrower and to its directors, officers and employees; restrictions on the opening and closing of branch offices; the maintenance of required capital ratios; the granting of credit under equal and fair conditions; the disclosure of the Federal Reserve Act, which prohibits an institution from engagingcosts and terms of such credit; requirements to maintain reserves against deposits and loans; limitations on the types of investment that may be made by The First; requirements governing risk management practices; restrictions on the ability of institutions to guarantee its debt; and certain specific accounting requirements on the Company that may be more restrictive and may result in certain transactionsgreater or earlier charges to earnings or reductions in its capital than generally accepted accounting principles.

Transactions with affiliates unless the transactions are on terms substantially the same, or at least as favorable to such institution, as those prevailing at the time for comparable transactions with nonaffiliated companies. Affiliates and Insiders

The First is subject to certain restrictions on extensions of credit and certain other transactions between The First and the Company or any nonbank affiliate. Generally, these covered transactions with either the Company or any affiliate are limited to executive officers, directors, certain principal shareholders,10% of The First’s capital and their related interests. Suchsurplus, and all such transactions between The First Bank and the Company and all of its nonbank affiliates combined are limited to 20% of The First’s capital and surplus. Loans and other extensions of credit (i) mustfrom The First to the Company or any affiliate generally are required to be made on substantially the same terms, including interest rates andsecured by eligible collateral as those prevailing at the time for comparable transactions with third parties and (ii) must not involve more than the normal risk of repayment or present other unfavorable features.

Change in ControlWith certain limited exceptions, the BHCAspecified amounts. In addition, any transaction between The First and the Change in Bank Control Act, together with regulations promulgated thereunder, prohibit a personCompany or company or a group of persons deemedany affiliate are required to be “acting in concert” from, directly or indirectly, acquiring more than 10% (5% ifon an arm’s length basis.

Federal banking laws also place similar restrictions on certain extensions of credit by insured banks, such as The First, to their directors, executive officers and principal shareholders.

Reserves

Federal Reserve rules require depository institutions, such as The First, to maintain reserves against their transaction accounts, primarily NOW and regular checking accounts. Effective March 26, 2020, the acquirer is a bank holding company) of any class of our voting stock or obtaining the abilityFederal Reserve eliminated reserve requirements for all depository institutions. These reserve requirements are subject to control in any manner the election of a majority of our directors or otherwise direct the management or policies of our company without prior notice or application to and the approval ofannual adjustment by the Federal Reserve.

13

14

FDIC Insurance Assessments and Depositor Preference

Dividends.The principal sourceFirst’s deposits are insured by the FDIC’s DIF up to the limits under applicable law, which currently are set at $250,000 per depositor, per insured bank, for each account ownership category. The First is subject to FDIC assessments for its deposit insurance. The FDIC calculates quarterly deposit insurance assessments based on an institution’s average total consolidated assets less its average tangible equity, and applies one of funds from which we pay cash dividends are the dividends received from our bank subsidiary, The First. Federal banking laws and regulations restrict the amount of dividends and loans a bank may makefour risk categories determined by reference to its parent company. A national bankcapital levels, supervisory ratings, and certain other factors. The assessment rate schedule can change from time to time, at the discretion of the FDIC, subject to certain limits.

Insurance of deposits may not pay dividends from its capital. All dividends must be paid out of undivided profits then on hand, after deducting expenses, including reserves for lossesterminated by the FDIC upon a finding that the institution has engaged in unsafe and bad debts.unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by a bank’s federal regulatory agency. In addition, a national bank is prohibited from declaring a dividend on its shares of common stock until its surplus equals its stated capital, unless the bank has transferred to surplus no less than one-tenth of its net profitsFederal Deposit Insurance Act provides that, in the event of the preceding two consecutive half-year periods (in the caseliquidation or other resolution of an annual dividend). The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. In addition, under FDICIA, the banks may not pay a dividend if, after paying the dividend, the bank would be undercapitalized. See "Capital Requirements" above.

Interstate Branching and Acquisitions.National banks are required by the National Bank Act to adhere to branch office banking laws applicable to state banks in the states in which they are located. Formerly, under the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994, a bank’s ability to branch into a particular state was largely dependent upon whether the state “opted in” to de novo interstate branching. Under the Dodd-Frank Act, de novo interstate branching by national banks is permitted if, under the laws of the state where the branch is to be located, a state bank chartered in that state would be permitted to establish a branch. Further, a bank headquartered in one state is authorized to merge with a bank headquartered in another state, as long as neither of the states have opted out of such interstate merger authority, and subject to any state requirement that the target bank shall have been in existence and operating for a minimum period of time, not to exceed five years and certain deposit market-share limitations. Under current Mississippi, Alabama, Louisiana and Florida law, The First may open branches or acquire existing banking operations throughout these states with the prior approval of the OCC. The Dodd-Frank Act permits out of state acquisitions by bank holding companies (subject to veto by new state law), interstate branching by banks if allowed by state law, interstate merging by banks, and de novo branching by national banks if allowed by state law. All branching in which The First may engage remains subject to regulatory approval and adherence to applicable legal and regulatory requirements.

Community Reinvestment Act.The Community Reinvestment Act (the “CRA”) requires depository institutions to assist in meeting the credit needs of their market areas consistent with safe and sound banking practice. Under the Community Reinvestment Act, each depository institution is required to help meet the credit needs of its market areas by, among other things, providing credit to low- and moderate-income individuals and communities. Depository institutions are periodically examined for compliance with the CRA and are assigned ratings. In order for a financial holding company to commence new activity permitted by the BHCA, each insured depository institution, subsidiarythe claims of depositors of the financialinstitution, including the claims of the FDIC as subrogee of insured depositors, and certain claims for administrative expenses of the FDIC as a receiver, will have priority over other general unsecured claims against the institution, including those of the parent bank holding company mustcompany.

Standards for Safety and Soundness

The Federal Deposit Insurance Act requires the federal bank regulatory agencies to prescribe, by regulation or guideline, operational and managerial standards for all insured depository institutions relating to: (1) internal controls; (2) information systems and audit systems; (3) loan documentation; (4) credit underwriting; (5) interest rate risk exposure; and (6) asset quality. The federal banking agencies have receivedadopted regulations and Interagency Guidelines Establishing Standards for Safety and Soundness to implement these required standards. These guidelines set forth the safety and soundness standards used to identify and address problems at insured depository institutions before capital becomes impaired. Under the regulations, if a ratingregulator determines that a bank fails to meet any standards prescribed by the guidelines, the regulator may require the bank to submit an acceptable plan to achieve compliance, consistent with deadlines for the submission and review of at least “satisfactory” in its most recent examination under the CRA. These factors are considered in evaluating mergers, acquisitions,such safety and applications to open a branch or facility.soundness compliance plans.

Anti-Money Laundering

USA Patriot Act. In 2001,Under the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism (“USA PATRIOT”) Act of 2001, (the “USA Patriot Act”) was signed into law.financial institutions are subject to prohibitions against specified financial transactions and account relationships as well as enhanced due diligence and “know your customer” standards in their dealings with foreign financial institutions and foreign customers. The USA PatriotPATRIOT Act, broadenedand its implementing regulations adopted by the application of anti-money laundering regulations to apply to additional types of financial institutions, such as broker-dealers, and strengthened the abilityFinCEN, a bureau of the U.S. governmentDepartment of the Treasury, requires financial institutions to detect and prosecute internationalestablish anti-money laundering programs with minimum standards that include:

the development of internal policies, procedures, and controls;
the designation of a compliance officer;
an ongoing employee training program;
an independent audit function to test the programs; and
identify and verify the identity of beneficial owners of legal entity customers.

Banking regulators will consider compliance with the Act’s money laundering provisions in acting upon acquisition and merger proposals. Bank regulators routinely examine institutions for compliance with these obligations and have been active in imposing cease and desist and other regulatory orders and money penalty sanctions against institutions found to be violating these obligations. Sanctions for violations of the Act can be imposed in an amount equal to twice the sum involved in the violating transaction, up to $1 million. On January 1, 2021, Congress passed federal legislation that made sweeping changes to federal anti-money laundering laws, including changes that will be implemented in subsequent years.

15

Economic Sanctions

The OFAC is responsible for helping to ensure that U.S. entities do not engage in transactions with certain prohibited parties, as defined by various Executive Orders and acts of Congress. OFAC publishes, and routinely updates, lists of names of persons and organizations suspected of aiding, harboring or engaging in terrorist acts, including the Specially Designated Nationals and Blocked Persons List. If we find a name on any transaction, account or wire transfer that is on an OFAC list, we must undertake certain specified activities, which could include blocking or freezing the account or transaction requested, and we must notify the appropriate authorities.

Concentrations in Lending

During 2006, the federal bank regulatory agencies released guidance on “Concentrations in Commercial Real Estate Lending” (the “Guidance”) and advised financial institutions of the risks posed by CRE lending concentrations. The Guidance requires that appropriate processes be in place to identify, monitor and control risks associated with real estate lending concentrations. Higher allowances for loan losses and capital levels may also be required. The Guidance is triggered when CRE loan concentrations exceed either:

Total reported loans for construction, land development, and other land of 100% or more of a bank’s total risk-based capital; or
Total reported loans secured by multifamily and nonfarm nonresidential properties and loans for construction, land development, and other land of 300% or more of a bank’s total risk-based capital.

The Guidance also applies when a bank has a sharp increase in CRE loans or has significant concentrations of CRE secured by a particular property type. We have always had exposures to loans secured by CRE due to the nature of our markets and the financingloan needs of terrorism. both retail and commercial customers. We believe our long term experience in CRE lending, underwriting policies, internal controls, and other policies currently in place, as well as our loan and credit monitoring and administration procedures, are generally appropriate to managing our concentrations as required under the Guidance.

Community Reinvestment Act

The principalFirst is subject to the provisions of Title IIIthe CRA, which imposes a continuing and affirmative obligation, consistent with their safe and sound operation, to help meet the credit needs of entire communities where the bank accepts deposits, including low- and moderate-income neighborhoods. The Federal Reserve’s assessment of The First’s CRA record is made available to the public. Further, a less than satisfactory CRA rating will slow, if not preclude, expansion of banking activities and prevent a company from becoming or remaining a financial holding company. Following the enactment of the USA PatriotGramm-Leach-Bliley Act require that regulated(“GLB”), CRA agreements with private parties must be disclosed and annual CRA reports must be made to a bank’s primary federal regulator. A bank holding company will not be permitted to become or remain a financial institutions, including banks: (i) establish an anti-money laundering program that includes trainingholding company and audit components; (ii) comply with regulations regarding the verification of the identity of any person seeking to open an account; (iii) take additional required precautions with non-U.S. owned accounts; and (iv) perform certain verification and certification of money laundering risk for their foreign correspondent banking relationships. The USA Patriot Act also expanded the conditionsno new activities authorized under which funds in a U.S. interbank accountGLB may be subjectcommenced by a holding company or by a bank financial subsidiary if any of its bank subsidiaries received less than a “satisfactory” CRA rating in its latest CRA examination. Federal CRA regulations require, among other things, that evidence of discrimination against applicants on a prohibited basis, and illegal or abusive lending practices be considered in the CRA evaluation. The First has a rating of “Satisfactory” in its most recent CRA evaluation.

Privacy, Credit Reporting, and Data Security

The GLB generally prohibits disclosure of consumer information to forfeiturenon-affiliated third parties unless the consumer has been given the opportunity to object and increased the penalties for violation of anti-money laundering regulations. Failure of a financial institutionhas not objected to such disclosure. Financial institutions are further required to disclose their privacy policies to customers annually. Financial institutions, however, will be required to comply with state law if it is more protective of consumer privacy than the USA Patriot Act’s requirements could have serious legal and reputational consequencesGLB. The GLB also directed federal regulators to prescribe standards for the institution.security of consumer information. The First has adopted policies, proceduresis subject to such standards, as well as standards for notifying customers in the event of a security breach. The First utilizes credit bureau data in underwriting activities. Use of such data is regulated under the Fair Credit Reporting Act and controlsRegulation V on a uniform, nationwide basis, including credit reporting, prescreening, and sharing of information between affiliates and the use of credit data. The Fair and Accurate Credit Transactions Act, which amended the Fair Credit Reporting Act, permits states to address complianceenact identity theft laws that are not inconsistent with the requirements of the USA Patriot Act under the existing regulations and will continue to revise and update its policies, procedures and controls to reflect changesconduct required by the USA Patriot Actprovisions of that Act. We are also required to have an information security program to safeguard the confidentiality and implementing regulations.security of customer information and to ensure proper disposal.

14

16

Customers must be notified when unauthorized disclosure involves sensitive customer information that may be misused. On November 18, 2021, the federal banking agencies issued a new rule effective in 2022 that requires banks to notify their regulators within 36 hours of a “computer-security incident” that rises to the level of a “notification incident.”

Office of Foreign Assets Control. The U.S. Treasury Department’s Office of Foreign Assets Control (“OFAC”) is responsibleAnti-Tying Restrictions

In general, a bank may not extend credit, lease, sell property, or furnish any services or fix or vary the consideration for administering and enforcing economic and trade sanctions against specified foreign parties, including countries and regimes, foreign individuals andthem on the condition that (1) the customer obtain or provide some additional credit, property, or services from or to the bank or bank holding company or their subsidiaries or (2) the customer not obtain some other foreign organizations and entities. OFAC publishes lists of prohibited parties thatcredit, property, or services from a competitor, except to the extent reasonable conditions are regularly consulted by our Bank in the conduct of its business in orderimposed to assure compliance. Wethe soundness of the credit extended. A bank may, however, offer combined-balance products and may otherwise offer more favorable terms if a customer obtains two or more traditional bank products. The law also expressly permits banks to engage in other forms of tying and authorizes the Federal Reserve to grant additional exceptions by regulation or order. Also, certain foreign transactions are responsible for, among other things, blocking accountsexempt from the general rule.

Consumer Regulation

Activities of and transactions with, prohibited parties identified by OFAC, avoiding unlicensed trade and financial transactions with such parties and reporting blocked transactions after their occurrence. Failure to comply with OFAC requirements could have serious legal, financial and reputational consequences for our Bank.

Consumer Protection Regulations.Interest and certain other charges collected or contracted for by The First are subject to state usurya variety of statutes and regulations designed to protect consumers. These laws and regulations include, among numerous other things, provisions that:

limit the interest and other charges collected or contracted for by The First, including rules respecting the terms of credit cards and of debit card overdrafts;
govern The First’s disclosures of credit terms to consumer borrowers;
require The First to provide information to enable the public and public officials to determine whether it is fulfilling its obligation to help meet the housing needs of the communities it serves;
prohibit The First from discriminating on the basis of race, creed or other prohibited factors when it makes decisions to extend credit;
govern the manner in which The First may collect consumer debts; and
prohibit unfair, deceptive or abusive acts or practices in the provision of consumer financial products and services.

Mortgage Regulation

The CFPB has issued rules to implement requirements of the Dodd-Frank Act pertaining to mortgage loan origination (including with respect to loan originator compensation and loan originator qualifications) as well as integrated mortgage disclosure rules. In addition, the CFPB has issued rules that require servicers to comply with new standards and practices with regard to: error correction; information disclosure; force-placement of insurance; information management policies and procedures; requiring information about mortgage loss mitigation options be provided to delinquent borrowers;  providing delinquent borrowers  access to servicer personnel with continuity of contact about the borrower’s mortgage loan account; and evaluating borrowers’ applications for available loss mitigation options. These rules also address initial rate adjustment notices for adjustable-rate mortgages (ARMs), periodic statements for residential mortgage loans, and prompt crediting of mortgage payments and response to requests for payoff amounts.

In 2020, the CARES Act granted certain federal laws concerning interest rates. forbearance rights and protection against foreclosure to borrowers with a “federally backed mortgage loan,” including certain first or subordinate lien loans designed principally for the occupancy of one to four families. These consumer protections continued during the COVID 19 pandemic emergency.

Non-Discrimination Policies

The First’s loan operations areFirst is also subject to, certain federal laws applicable to credit transactions, such asamong other things, the federal Truth-In-Lending Act, governing disclosuresprovisions of credit terms to consumer borrowers; the Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs community it serves; the Equal Credit Opportunity Act prohibiting(the “ECOA”) and the Fair Housing Act (the “FHA”), both of which prohibit discrimination based on the basis of race or color, religion, national origin, sex, and familial status

17

in any aspect of a consumer or other prohibited factors in extending credit; the Fair Credit Reporting Actcommercial credit or residential real estate transaction. The Department of 1978, governing the use and provision of information to credit reporting agencies; the Fair Debt Collection Practices Act, concerning the manner in which consumer debts may be collected by collection agencies;Justice (the “DOJ”), and the rulesfederal bank regulatory agencies have issued an Interagency Policy Statement on Discrimination in Lending that provides guidance to financial institutions in determining whether discrimination exists, how the agencies will respond to lending discrimination, and regulationswhat steps lenders might take to prevent discriminatory lending practices. The DOJ has increased its efforts to prosecute what it regards as violations of the various federal agencies charged with the responsibility of implementing such federal laws. The deposit operations of The First also are subject to the Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial recordsECOA and prescribes procedures for complying with administrative subpoenas of financial records, and the Electronic Funds Transfer Act and Regulation E issued by the Federal Reserve Board to implement that Act, which governs automatic deposits to and withdrawals from deposit accounts and customers' rights and liabilities arising from the use of automated teller machines and other electronic banking services.FHA.

Other Regulatory Matters

Risk-retention rules. Under the final risk-retention rules, banks that sponsor the securitization of asset-backed securities and residential-mortgage backed securities are required to retain 5% of any loan they sell or securitize, except for mortgages that meet low-risk standards to be developed by regulators.

Changes to federal preemption. The Dodd-Frank Act created a new independent supervisory body, the Consumer Financial Protection Bureau (the “CFPB”) that is housed within the Federal Reserve. The CFPB is the primary regulator for federal consumer financial statutes. State attorneys general are authorized to enforce new regulations issued by the CFPB. Although the application of most state consumer financial laws to The First will continue to be preempted under the National Bank Act, OCC determinations of such preemption are made on a case-by-case basis. As a result, it is possible that state consumer financial laws enacted in the future may be held to apply to our business activities. The cost of complying with any such additional laws could have a negative impact on our financial results.

Mortgage Rules. During 2013, the CFPB finalized a series of rules related to the extension of residential mortgage loans by banks. Among these rules are requirements that a bank make a good faith determination that a borrower has the ability to repay a mortgage loan prior to extending such credit, a requirement that certain mortgage loans provide for escrow payments, new appraisal requirements, and specific rules regarding how loan originators may be compensated and the servicing of residential mortgage loans. The implementation of these new rules began in January 2014.

Volcker Rule. In December 2013, the Federal Reserve, the FDIC, the OCC, the Commission, and the Commodity Futures Trading Commission issued the “Prohibitions And Restrictions On Proprietary Trading And Certain Interests In, And Relationships With, Hedge Funds And Private Equity Funds,” commonly referred to as the Volcker Rule, which regulates and restricts investments which may be made by banks. The Volcker Rule was adopted to implement a portion of the Dodd-Frank Act and new Section 13 of the Bank Holding Company Act, which prohibits any banking entity from engaging in proprietary trading or from acquiring or retaining an ownership interest in, or sponsoring or having certain relationships with, a hedge fund or private equity fund (“covered funds”), subject to certain exemptions.

15

Debit Interchange Fees

Interchange fees, or “swipe” fees, are fees that merchants pay to credit card companies and card-issuing banks such as The First for processing electronic payment transactions on their behalf. The maximum permissible interchange fee that an issuer may receive for an electronic debit transaction is the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction, subject to an upward adjustment of 1 cent if an issuer certifies that it has implemented policies and procedures reasonably designed to achieve the fraud-prevention standards set forth by the Federal Reserve.

In addition, the legislation prohibits card issuers and networks from entering into exclusive arrangements requiring that debit card transactions be processed on a single network or only two affiliated networks, and allows merchants to determine transaction routing. Due to the Company’s size, the Federal Reserve rule limiting debit interchange fees has not reduced our debit card interchange revenues.

Summary

The foregoing is a brief summary of certain statutes, rules and regulations affecting the Company and The First. It is not intended to be an exhaustive discussion of all statutes and regulations having an impact on the operations of such entities.

Increased regulation generally has resulted in increased legal and compliance expense.

Finally, additional bills may be introduced in the future in the U.S. Congress and state legislatures to alter the structure, regulation and competitive relationships of financial institutions. It cannot be predicted whether and in what form any of these proposals will be adopted or the extent to which the business of the Company and The First may be affected thereby.

Effect of Governmental Monetary and Fiscal Policies

The difference between the interest rate paid on deposits and other borrowings and the interest rate received on loans and securities comprises most of a bank’s earnings. In order to mitigate the interest rate risk inherent in the industry, the banking business is becoming increasingly dependent on the generation of fee and service charge revenue.

The earnings and growth of a bank are affected by both general economic conditions and the monetary and fiscal policy of the U.S. government and its agencies, particularly the Federal Reserve. The Federal Reserve sets national monetary policy such as seeking to curb inflation and combat recession. This is accomplished by its open-market operations in U.S. government securities, adjustments in the amount of reserves that financial institutions are required to maintain and adjustments to the discount rates on borrowings and target rates for federal funds transactions. The actions of the Federal Reserve in these areas influence the growth of bank loans, investments and deposits and also affect interest rates on loans and deposits. The nature and timing of any future changes in monetary policies and their potential impact on the Company cannot be predicted.

ITEM 1A. RISK FACTORS

Making or continuing an investment in securities, includingOur business is subject to risk. The following discussion, along with management’s discussion and analysis and our financial statements and footnotes, sets forth the Company’s Common Stock, involves certain risks that you should carefully consider. Themost significant risks and uncertainties described below are not the only risks that may have a material adverse effect on the Company. Additional risks and uncertainties alsowe believe could adversely affect the Company’s business and results of operations. If any of the following risks actually occur, our business, financial condition or results of operations could be affected, the market price for your securities could decline,operations. Additional risks and you could loseuncertainties that management is not aware of or that management currently deems immaterial may also have a material adverse effect on our business, financial condition or results of operations. There is no assurance that this discussion covers all or a part of your investment.potential risks that we face. Further, to the extent that any of the information contained in this Annual Report on Form 10-K constitutes forward-looking statements, the risk factors set forth below also are cautionary statements identifying important factors that could cause the Company’sour actual results to differ materially from those expressed in any forward-looking statements made by or on behalf of the Company.herein.

16

Risk Factors Associated Withwith Our Business

General economic conditions in the areas where our operations or loans are concentrated may adversely affect our customers’ ability to meet their obligations.

financial results or liquidity.

A sudden or severe downturn in the economy in the geographic markets we serve in the states of Mississippi, Louisiana, Alabama, Florida or FloridaGeorgia may affect the ability of our customers to meet loan payment obligations on a timely basis. The local economic conditions in these areas have a significant impact on our commercial, real estate, and construction loans, the ability of borrowers to repay these loans and the value of the collateral securing such loans. Any deterioration in the economic conditions of these market areas could negatively impact the financial results of the Company’s banking operations, earnings, and profitability.

Additionally, adverseOur Bank requires liquidity in the form of available funds to meet its deposit, debt and other obligations as they come due, borrower requests to draw on committed credit facilities as well as unexpected demands for cash payments. Adverse economic changes may cause customers to withdraw deposit balances, thereby causing a strain on our liquidity.We have historically had access to a number of alternative sources of liquidity, but if there is an increase in volatility in the credit and liquidity markets there is no assurance that we will be able to obtain such liquidity on terms that are favorable to us, or at all.

We may be vulnerable to certain sectors of the economy, including real estate.

A significant portion of our loan portfolio is secured by real estate.The market value of real estate can fluctuate significantly in a relatively short period of time as a result of market conditions in the geographic area in which the real estate is located.If the economy deteriorates and real estate values depress beyonddecline materially, a certain point, as happened during the last recession, the collateral valuesignificant part of theour loan portfolio could become under-collateralized

18

and the revenue stream from those loanslosses incurred upon borrower defaults would increase. This could come under stress andresult in additional loan loss accruals could be required which would negatively impact our earnings. Our ability to dispose of foreclosed real estate at prices above the respective carrying values could also be impacted, which could cause our results of operations to be adversely affected.

Unpredictable market conditions may adversely affect the industry in which we operate.

The capital and credit markets are subject to volatility and disruption. Dramatic declines in the housing market in years past caused home prices to fall and increased foreclosures, unemployment and under-employment. These events, if they were to happen again, could negatively impact the credit performance of mortgage loans and result in significant write-downs of asset values, including government-sponsored entities as well as major commercial and investment banks. Market turmoil and tightening of credit could lead to an increased level of commercial and consumer delinquencies, lack of consumer confidence and widespread reduction of business activity generally. Aactivity. Generally, a worsening of these conditions would have an adverse effect on us and others in the financial institution industry, generally, particularly in our real estate markets, as lower home prices and increased foreclosures would result in higher charge-offs and delinquencies.

The state of the economy and various economic factors, including inflation, recession, unemployment, interest rates and the level of U.S. debt, as well as governmental action and uncertainty resulting from U.S. and global political trends, may directly and indirectly, have a destabilizing effect on our financial condition and results of operations. An unfavorable or uncertain national or regional political or economic environment could drive losses beyond those which are provided for in our allowance for loan losses and could negatively impact our results of operationsoperations.

We must maintain an appropriate allowance for loancredit losses.

The First, as lender, is exposed to the risk that its customers will be unable to repay their loans in accordance with their terms and that any collateral securing the payment of their loans may not be sufficient to assure repayment. Credit losses are inherent in the business of making loans and could have a material adverse effect on our operating results. Credit risk with respect to our real estate and construction loan portfolio relates principally to the creditworthiness of the borrower corporations and the value of the real estate serving as security for the repayment of loans. Credit risk with respect to our commercial and consumer loan portfolio will relate principally to the general creditworthiness of the borrower businesses and individuals within our local markets.

17

On January 1, 2021, the Company adopted the ASC 326. The First makes various assumptionsFASB issued ASC 326 to replace the incurred loss model for loans and judgments aboutother financial assets with an expected loss model and requires consideration of a wider range of reasonable and supportable information to determine credit losses. In accordance with ASC 326, the collectability ofCompany has developed an allowance for credit losses (“ACL”) methodology effective January 1, 2021, which replaces its loan portfolio based on a number of factors. We maintain anprevious allowance for loan losses whichmethodology. The ACL is a reserve established through a provision for loan losses charged to expense each quarter,valuation account that is consistent with management’s assessmentdeducted from loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged-off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off.

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data to subjectively adjust the Company’s own loss history including index or peer data. Management evaluates the adequacy of the collectabilityACL quarterly and makes provisions for credit losses based on this evaluation. See Note B – Summary of the loan portfolio in light of the amount of loans committed and outstanding and current economic conditions and market trends. When specific loan losses are identified, the amount of the expected loss is removed, or charged-off, from the allowance. The First believes that its current allowance for loan losses is adequate. However, if our assumptions or judgments prove to be incorrect, the allowance for loan losses may not be sufficient to cover actual loan losses. We may have to increase the allowanceSignificant Accounting Policies in the future in responsenotes to the request of one of our primary banking regulators, to adjust for changing conditions and assumptions, or as a result of any deterioration in the quality of the loan portfolio. The actual amount of future provisions for loan losses cannot be determined at this time and may vary from the amounts of past provisions. Any increase in the allowance for loan losses or in the amount of loan charge-offs required by regulatory agencies or for other factors could have a negative effect on our results of operations andconsolidated financial condition.statements.

We are subject to risks related to changes in market interest rates.

Our assets and liabilities are primarily monetary in nature, and as a result we are subject to significant risks resulting from changes in interest rates. Our profitability is largely dependent upon net interest income. Unexpected movement in interest rates markedly changing the slope of the current yield curve could cause net interest margins to decrease, subsequently decreasing net interest income. In addition, such changes could adversely affect the valuation of our assets and liabilities.

19

The fair market value of the securities portfolio and the investment income from these securities also fluctuates depending on general economic and market conditions. In addition, actual net investment income and/or cash flows from investments that carry prepayment risk, such as mortgage-backed and other asset-backed securities, may differ from those anticipated at the time of investment as a result of interest rate fluctuations.

At present the Company’s one-year interest rate sensitivity position is asset sensitive. As with most financial institutions, the Company’s results of operations are affected by changes in interest rates and the Company’s ability to manage this risk. The difference between interest rates charged on interest-earning assets and interest rates paid on interest-bearing liabilities may be affected by changes in market interest rates, changes in relationships between interest rate indices, and/or changes in the relationships between long-term and short-term market interest rates. A change in this difference might result in an increase in interest expense relative to interest income, or a decrease in the Company’s interest rate spread.

We may be adversely affected by changes in the method of determining the London Interbank Offered Rate (“LIBOR”), or the replacement of LIBOR with an alternative reference rate, for our variable rate loans and the interest expense paid on our subordinated notes and our subordinated debentures.

In July 2017, the United Kingdom’s Financial Conduct Authority (“FCA”), which regulates LIBOR, announced that it intends to stop persuading or compelling banks to submit rates for the calculation of LIBOR to the LIBOR administration after 2021.  In November 2020, the FCA announced it will consult on its intention to extend the retirement date of certain offered rates whereby the publication of the one week and two month LIBOR offered rates will cease after December 31, 2021; but the publication of the remaining LIBOR offered rates will continue until June 20, 2023.  The Alternative Reference Rate Committee has announced secured overnight financing rate (“SOFR”) as its recommended alternative to LIBOR.  SOFR is a measure of the cost of borrowing cash overnight, collateralized by the U.S. Treasury securities, and is based on directly observable U.S. Treasury-backed repurchase transactions.  At this time, it is not possible to predict whether these specific recommendations and proposals will be broadly accepted, whether they will continue to evolve, and what the effect of their implementation may be on the markets for floating-rate financial instruments.

As of December 31, 2021, approximately $55.3 million or 1.9% of our outstanding loans were indexed to 30-day, 90-day, and one-year LIBOR. The transition from LIBOR has resulted in and could continue to result in added costs and employee efforts and could present additional risk. We are subject to litigation and reputational risks if we are unable to renegotiate and amend existing contracts with counterparties that are dependent on LIBOR, including contracts that do not have fallback language.

Uncertainty as to the nature of such potential changes, alternative reference rates, the replacement or disappearance of LIBOR or other reforms may adversely affect the value of and the return on our subordinated notes and our subordinated debentures, as well as the interest we pay on those securities.

Certain changes in interest rates, inflation, or the financial markets could affect demand for our products and our ability to deliver products efficiently.

Loan originations, and therefore loan revenues, could be adversely impacted by rising interest rates.Increases in market interest rates can have negative impacts on our business, including reducing our customers'customers’ desire to borrow money from us or adversely affecting their ability to repay their outstanding loans by increasing their debt service obligations through the periodic reset of adjustable interest rate loans. If our borrowers’ ability to repay their loans is impaired by increasing interest payment obligations, our level of non-performing assets would increase, producing an adverse effect on operating results. Asset values, especially commercial real estate as collateral, securities or other fixed rate earning assets, can decline significantly with relatively minor changes in interest rates.Conversely, falling If interest rates were to decrease, our yield on our variable rate loans and on our new loans would decrease, reducing our net interest income. In addition, lower interest rates may reduce our realized yields on investment securities, which would reduce our net interest income and cause downward pressure on net interest margin in future periods. A significant reduction in our net interest income could increase prepayments withinhave a material adverse impact on our loancapital, financial condition and securities portfolio lowering interest earnings from those assets. An unanticipated increaseresults of operations.

Continued increases in inflation could cause operating costs related to salaries and benefits, technology, and supplies to increase at a faster pace than revenues.

20

Evaluation of investment securities for other-than-temporary impairment involves subjective determinations and could materially impact our results of operations and financial condition.

The evaluation of impairments is a quantitative and qualitative process, which is subject to risks and uncertainties, and is intended to determine whether declines in the fair value of investments should be recognized in current period earnings. The risks and uncertainties include changes in general economic conditions, the issuers’ financial condition or future recovery prospects, the effects of changes in interest rates or credit spreads and the expected recovery period. Estimating future cash flows involves incorporating information received from third-party sources and making internal assumptions and judgments regarding the future performance of the underlying collateral and assessing the probability that an adverse change in future cash flows has occurred. The determination of the amount of other-than-temporary impairments is based upon the Company’s quarterly evaluation and assessment of known and inherent risks associated with the respective asset class. Such evaluations and assessments are revised as conditions change and new information becomes available.

18

Additionally, our management considers a wide range of factors about the security issuer and uses its reasonable judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for recovery. Inherent in management’s evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential. Impairments to the carrying value of our investment securities may need to be taken in the future, which wouldcould have a material adverse effect on our results of operations and financial condition.

Changes in the policies of monetary authorities and other government action could adversely affect profitability.

The results of operations of the Company are affected by credit policies of monetary authorities, particularly the Board of Governors of the Federal Reserve System, which we refer to as the Federal Reserve Board. The instruments of monetary policy employed by the Federal Reserve Board include open market operations in U.S. government securities, changes in the discount rate or the federal funds rate on bank borrowings and changes in reserve requirements against bank deposits. In view of changing conditions in the national economy and monetary policy, we cannot predict the impact of future changes in interest rates, deposit levels, loan demand or the Company’s business and earnings. Furthermore, the actions of the United States government and other governments in responding to developing situations or implementing new fiscal or trade policies may result in currency fluctuations, exchange controls, market disruption and other unanticipated economic effects. Such actions could have an adverse effect on our results of operations and profitability.

We are subject to regulation by various Federal and State entities.

The Company and The First are subject to extensive regulation by various regulatory agencies, including the Federal Reserve Board, the Federal Deposit Insurance Corporation,FDIC, the OCC, theMississippi Department of Banking and Consumer Financial Protection BureauFinance and the SEC.CFPB.  SeeSupervision and Regulation above for more information.  New regulations issued by these agencies may adversely affect our ability to carry on our business activities. The Company is subject to various Federal and state laws and certain changes in these laws and regulations may adversely affect operations.

The Company and The First are also subject to the accounting rules and regulations of the SEC and the Financial Accounting Standards Board. Changes in accounting rules could adversely affect the reported financial statements or results of operations of the Company and may also require extraordinary efforts or additional costs to implement. Any of these laws or regulations may be modified or changed from time to time, and we cannot be assured that such modifications or changes will not adversely affect the Company.

The full impact of the Tax Cuts and Jobs Act (the "Tax Act") on us and our customers is unknown at present, creating uncertainty and risk related to our customers'customers’ future demand for credit and our future results.

Increased economic activity expected to result from the decrease in tax rates on businesses generally could spur additional economic activity that would encourage additional borrowing. At the same time, some customers may elect to use their additional cash flow from lower taxes to fund their existing levels of activity, decreasing borrowing needs. The elimination of the federal income tax deductibility of business interest expense for a significant number of our customers effectively increases the cost of borrowing and makes equity or hybrid funding relatively more attractive. This could have a long-term negative impact on business customer borrowing. We anticipate a significant increase in our after-tax net income available to stockholders in 2018 and future years as a result of the decrease in our effective tax rate. Some or all of this benefit could be lost to the extent that the banks and financial services companies we compete with elect to lower interest rates and fees and we are forced to respond in order to remain competitive. Additionally, the tax benefits could be repealed as a result of future regulatory actions. There is no assurance that presently anticipated benefits of the Tax Act for the Company will be realized.

19

21

We may be required to pay additional insurance premiums to the FDIC, which could negatively impact earnings.

Pursuant to the Dodd-Frank Act, the limit on FDIC coverage has been permanently increased to $250,000, causing the premiums assessed to The First by the FDIC to increase. Depending upon any future losses that the FDIC insurance fund may suffer, there can be no assurance that there will not be additional premium increases in order to replenish the fund. The FDIC may need to set a higher base rate schedule or impose special assessments due to future financial institution failures and updated failure and loss projections. Potentially higher FDIC assessment rates than those currently projected could have an adverse impact on our results of operations.

We are subject to industry competition which may have an adverse impact upon our success.

The profitability of the Company depends on its ability to compete successfully with other financial services companies. We operate in a highly competitive financial services environment. Certain competitors are larger and may have more resources than we do. We face competition in our regional market areas from other commercial banks, savings institutions, credit unions, internet banks, finance companies, mutual funds, insurance companies, brokerage and investment banking firms, and other financial intermediaries that offer similar services. Some of the nonbank competitors are not subject to the same extensive regulations that govern the Company or The First and may have greater flexibility in competing for business.

Many of these competitors also have broader geographic markets and substantially greater resources and lending limits than The First and offer certain services such as trust banking that The First does not currently provide. In addition, many of these competitors have numerous branch offices located throughout the extended market areas of The First that may provide these competitors with an advantage in geographic convenience that The First does not have at present. Currently there are numerous other commercial banks, savings institutions, and credit unions operating in The First'sFirst’s primary service area.

We also compete with numerous financial and quasi-financial institutions for deposits and loans, including providers of financial services over the internet. Recent technology advances and other changes have allowed parties to effectuate financial transactions that previously required the involvement of banks. For example, consumers can maintain funds in brokerage accounts or mutual funds that would have historically been held as bank deposits. Consumers can also complete transactions such as paying bills and transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. The loss of these revenue streams and access to lower cost deposits as a source of funds could have a material adverse effect on our financial condition and results of operations.

Some of our competitors have reduced or eliminated certain service charges on deposit accounts, including overdraft fees, and additional competitors may be willing to reduce or eliminate service or other fees in order to attract additional customers. If the Company chooses to reduce or eliminate certain categories of fees, including those related to deposit accounts, fee income related to these products and services would be reduced. If the Company chooses not to take such actions, we may be at a competitive disadvantage in attracting customers for certain fee producing products.

Our information systems may experience an interruption or breach in security.

We rely heavily on communications and information systems to conduct our business. Any failure, interruption or breach in security of these systems could result in failures or disruptions in our customer relationship management, deposit, loan and other systems. While we have policies and procedures designed to prevent or limit the effect of the failure, interruption or security breach of our information systems, there can be no assurance that we can prevent any such failures, interruptions, cyber security breaches or other security breaches or, if they do occur, that they will be adequately addressed. The occurrenceWe have been, and likely will continue to be, subject to various forms of any failures, interruptions orexternal security breaches, which may include computer hacking, acts of vandalism or theft, malware, computer viruses or other malicious codes, phishing, employee error or malfeasance, catastrophes, unforeseen events or other cyber-attacks. To date, we have seen no material impact on our business or operations from these attacks or events. Any future significant compromise or breach of our information systemsdata security, whether external or internal, or misuse of customer, associate, supplier or Company data could damage our reputation, result in a loss of customer business, subject us to additional regulatory scrutiny, or expose us to civil litigation and possible financial liability, any of which could have a material adverse effect on our financial condition and results of operations. In addition, as the regulatory environment related to information security, data collection and use, and privacy becomes increasingly rigorous, with

22

new and constantly changing requirements applicable to our business, compliance with those requirements could also result in additional costs.

Natural disasters, public health emergencies, acts of war or terrorism and other external eventscould affect our ability to operate.

Our market areas are susceptible to natural disasters such as hurricanes and tornados. Natural disasters can disrupt operations, result in damage to properties that may be serving as collateral for our loan assets and negatively affect the local economies in which we operate. Climate change may be increasing the nature, severity and frequency of adverse weather conditions, making the impact from these types of natural disasters on our customers or us worse. We cannot predict whether or to what extent damage caused by future hurricanes, tornados or other natural disasters will affect operations or the economies in our market areas, but such weather events could cause a decline in loan originations, a decline in the value or destruction of properties serving as collateral for our loans and an increase in the risk of delinquencies, foreclosures or loan losses.

In addition, health emergencies, disease pandemics, acts of war or terrorism, trade policies and sanctions, including the repercussions of the attack by Russia on Ukraine, and other external events could cause disruption in our operations.  The occurrence of any of these events could have a material adverse effect on our business, financial condition and results of operations.

20

We must maintain effective internal control over financial reporting.

Management regularly monitors, reviews and updates our disclosure controls and procedures, including our internal control over financial reporting. Any system of controls, however well designed and operated, is based in part on certain assumptions and can provide only reasonable, assurances that the controls will be effective. Any failure or circumvention of our controls and procedures or failure to comply with regulations related to controls and procedures could have a material adverse effect on our business, results of operations and financial condition.

Failure to achieve and maintain an effective internal control environment could prevent us from accurately reporting our financial results, preventing or detecting fraud, or providing timely and reliable financial information pursuant to our reporting obligations, which could have a material adverse effect on our business, financial condition, and results of operations.

Our business is susceptible to fraud.

Our business exposes us to fraud risk from our loan and deposit customers, the parties they do business with, as well as from our employees, contractors and vendors. We rely on financial and other data from new and existing customers which could turn out to be fraudulent when accepting such customers, executing their financial transactions and making and purchasing loans and other financial assets. In times of increased economic stress, we are at increased risk of fraud losses. We believe we have underwriting and operational controls in place to prevent or detect such fraud, but we cannot provide assurance that these controls will be effective in detecting fraud or that we will not experience fraud losses or incur costs or other damage related to such fraud, at levels that adversely affect our financial results or reputation. Our lending customers may also experience fraud in their businesses which could adversely affect their ability to repay their loans or make use of our services. Our exposure and the exposure of our customers to fraud may increase our financial risk and reputation risk as it may result in unexpected loan losses that exceed those that have been provided for in our allowance for loan losses.

We may not be able to attract and retain skilled personnel.

Our success depends, in large part, on our ability to attract and retain key personnel. Competition for the best personnel in most activities we engage in can be intense, and we may not be able to hire personnel or to retain them. The unexpected loss of services of one or more of our key personnel could have a material adverse impact on our business because of theirthe difficulty of promptly finding qualified replacement personnel with comparable skills, knowledge of our market, relationships in the communities we serve, and years of industry experience and the difficulty of promptly finding qualified replacement personnel.experience. Although we have employment agreements with certain of our executive officers, there is no guarantee that these officers and other key personnel will remain employed with the Company.

The failure of other financial institutions could adversely affect the Company.

Our ability to engage in routine funding transactions could be adversely affected by the actions and potential failures of other financial institutions. Financial institutions are interrelated as a result of trading, clearing, counterparty and other relationships. As a result, defaults by, or even rumors or concerns about, one or more financial institutions or the financial services industry generally have led tocould negatively impact market-wide liquidity problems and could lead to losses or defaults by the Company or by other institutions.

The novel coronavirus, COVID-19, has adversely affected our business, financial condition, results of operations and our liquidity, and the ultimate affect will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the pandemic and actions taken by governmental authorities in response to the pandemic.

The COVID-19 pandemic has created extensive disruptions to the global economy and to the lives of individuals throughout the world, and will likely continue to have an impact for at least the near term. The pandemic and related efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted interest rates, increased economic and market uncertainty, and disrupted trade, supply chains and the labor market.  During the past two years, governments, businesses,

23

and the public have taken unprecedented actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses and schools, fiscal stimulus packages, vaccine and mask mandates, and legislation designed to deliver monetary aid and other relief. At present, most restrictions on movement have been lifted and widely available vaccines have proved to be effective in improving the economic outlook.  As of December 31, 2021, economic conditions in our market area have returned close to pre-pandemic levels. Commercial activity has improved to levels close to those existing prior to the outbreak of the pandemic. While the overall outlook has improved based on the availability of the vaccine, the emergence of new variants of the virus have impeded the ability to fully resolve the pandemic and, as such, the risk of further economic disruptions and the possible reimplementation of business restrictions remains. Until the pandemic is fully controlled, the potential for adverse impact on our customers and the markets in which we operate and on our business, operations and financial condition is expected to remain elevated.

Federal, state and local governments have mandated or encouraged financial services companies to make accommodations to borrowers and other customers affected by the COVID-19 pandemic. Legal and regulatory responses to concerns about the COVID-19 pandemic could result in additional regulation or restrictions affecting the conduct of our business in the future. In addition to the potential affects from negative economic conditions noted above, the Company instituted a program to help COVID-19 impacted customers. This program includes waiving NSF fees, offering payment deferment and other loan relief, as appropriate, for customers impacted by COVID-19. During the first half 2021, we originated $111.5 million of additional PPP loans under the second round of PPP loans.  Furthermore, there has been litigation against banks related to their participation in the PPP and other government stimulus programs, the costs and effects of which could be material to us.

COVID-19 continues to present risks to our loan portfolio. Timely loan repayment and the value of collateral supporting the loans are affected by the strength of our borrower’s business. Concern about the spread of COVID-19 has caused business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause our customers to be unable to make scheduled loan payments. If the effects of COVID-19 result in widespread and sustained repayment shortfalls on loans in our portfolio, we could incur significant delinquencies, foreclosures and credit losses, particularly if the available collateral is insufficient to cover our exposure. The future effects of COVID-19 on economic activity could negatively affect the collateral values associated with our existing loans, the ability to liquidate the real estate collateral securing our residential and commercial real estate loans, our ability to maintain loan origination volume and to obtain additional financing, the future demand for or profitability of our lending and services, and the financial condition and credit risk of our customers. Further, in the event of delinquencies, regulatory changes and policies designed to protect borrowers may slow or prevent us from making our business decisions or may result in a delay in our taking certain remediation and collection actions, such as foreclosure. Approximately 16% of our loan portfolio also includes exposure to sectors that have been and may continue to be subject to increased risk from the economic impact of COVID-19, including hotels, restaurants, retail, and direct energy.

As a result of the adverse impact of COVID-19 on our customers, we have faced and may continue to face a decrease in demand for certain products and disruptions in the operations of our customers’ vendors.  In addition, the Company will be required to evaluate the impact of COVID-19 on the carrying value of certain of its assets, including goodwill, and to conduct impairments tests on those assets, which may result in impairment charges on these assets in future periods that could be material.  

The Federal Reserve lowered the primary credit rate by 50 and 100 basis points on March 3 and March 15, 2020, respectively, for a total of 150 basis points to a range of 0 percent to 0.25 percent to mitigate the economic effects of the COVID-19 pandemic and to support the liquidity and stability of banking institutions as they serve the increased demand for credit, which has continued into 2022. Prolonged duration of reduced interest rates could negatively impact our net interest income, margin and future profitability and have a material adverse effect on our financial results. In addition, increasing interest rates could negatively impact our cost of borrowing and reduce the amount of money our customers borrow or adversely affect their ability to repay outstanding loan balances that may increase due to adjustments in their variable rates. The continued economic impact of COVID-19 may also impair the ability of our borrowers to make their monthly loan payments, which would result in increases in delinquencies, declining collateral values, defaults, foreclosures and other losses on our loans as well as impact our operations and business. A protracted COVID-19 pandemic could further negatively affect the carrying amount of our goodwill, indefinite-lived intangibles and long-lived assets and result in realized losses on our financial assets. In addition, a decline in consumer confidence also could result in lower loan originations and decreases in deposits. It is not possible to predict the extent, severity or duration of these conditions or when normal economic and operating conditions will resume.

24

Additionally, COVID-19 could negatively affect our internal controls over financial reporting as many of our employees are required to work from home and therefore new processes, procedures, and controls could be required to respond to changes in our business environment. The increased reliance on remote access to information systems increases our exposure to potential cybersecurity breaches as well as the information systems of our vendors or business partners. Further, should a significant number of our employees be required to quarantine, the attention of the management team could be diverted and our overall workforce could be significantly reduced.

The extent to which the pandemic impacts the Company’s results will depend on future developments, which are highly uncertain and cannot be predicted, including the duration of the pandemic, government and regulatory responses to the pandemic, new information which may emerge concerning its severity and the actions necessary to contain it or address its impact, among others. Behavioral changes are not fully known and may not be temporary.  See the section captioned “COVID-19 Impact” in Part II. Financial Information, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations elsewhere in this report for further discussion.

Merger-Related Risks

We may engage in acquisitions of other businesses from time to time, which may adversely impact our results.

From time to time, we may engage in acquisitions of other businesses. Difficulty in integrating an acquired business or company may cause us not to realize expected revenue increases, cost savings, increases in geographic or product presence, or other anticipated benefits from any acquisition. The integration could result in higher than expected deposit attrition (run-off), loss of key employees, disruption of the Company’s business or the business of the acquired company, or otherwise adversely affect the Company’s ability to maintain relationships with customers and employees or achieve the anticipated benefits of the acquisition. The acquired companies may also have legal contingencies, beyond those that we are aware of, that could result in unexpected costs. The Company may need to make additional investment in equipment and personnel to manage higher asset levels and loan balances as a result of any significant acquisition, which may adversely impact earnings.

21

We may fail to realize the anticipated cost savings and other financial benefits of recent acquisitions in the First Community Bank Acquisition and Sunshine Community Banktimeframe we expect, or at all.

The Company completed the Southwest Georgia Financial Corporation (“SWG”) acquisition on April 2, 2020 and the anticipated schedule, if at all..

The First, First Community Bank, and Sunshine Community Bank have historically operated independently. The successacquisition of the mergers of First Community Bank and Sunshine Community Bank into The First will depend, in part,Cadence Branches on our ability to successfully combine the businesses of The First, First Community Bank, and Sunshine Community Bank. To realize these anticipated benefits, The First expects to integrate First Community Bank’s and Sunshine Community Bank’s businesses with its own businesses. We may face significant challenges in integrating both First Community Bank’s and Sunshine Community Bank’s operations into our operations in a timely and efficient manner and in retaining key personnel from these two banks.December 3, 2021. Achieving the anticipated cost savings and financial benefits of the mergers will depend, in part, on whether we can successfully integrate these businesses.businesses with and into the business of The First. It is possible that the integration process could result in the loss of key employees, the disruption of each company’s ongoing businesses or inconsistencies in standards, controls, procedures, and policies that adversely affect our ability to maintain relationships with clients, customers, depositors, and employees or to achieve the anticipated benefits of the merger.mergers. In addition, the integration of certain operations following the mergers has required and will continue to require the dedication of significant management resources, which may temporarily distract management’s attention from the day-to-day business of the combined company. Any inability to realize the full extent of, or any of, the anticipated cost savings and financial benefits of the mergers, as well as any delays encountered in the integration process, could have an adverse effect on the business and results of operations of the combined company.

In addition, Sunshine’s shareholders must approve the transaction before the acquisition of Sunshine Community Bank can be completed, and such shareholder approval may not be received. Failure to complete the acquisition couldWe have a negative impact on our reputationincurred and may affect the market price of our common stock.

We willcontinue to incur significant transaction and merger-related costs in connection with the acquisition of Southwest and First Community Bank and the pending acquisition of Sunshine and Sunshine Community Bank.

our recent acquisitions.

We have incurred and expectmay continue to incur a number of non-recurring costs associated with the acquisition of Southwest and First Community Bank and the pending acquisition of Sunshine and Sunshine Community Bank.our recent acquisitions. These costs and expenses include fees paid to financial, legal and accounting advisors, severance, retention bonus and other potential employment-related costs, filing fees, printing expenses and other related charges. Some of these costs are payable by us regardless of whether the acquisition is completed. There are also a large number of processes, policies, procedures, operations, technologies and systems that must be integrated in connection with the merger and the integration of these companies’ businesses. While we have assumed that a certain level of expenses would be incurred in connection with the acquisitions, there are many factors beyond our control that could affect the total amount or the timing of the integration and implementation expenses.

There may also be additional unanticipated significant costs in connection with the acquisitions that we may not recoup. These costs and expenses could reduce the realization of efficiencies, strategic benefits and additional income we expect to achieve from the acquisition.

25

acquisitions. Although we expect that these benefits will offset the transaction expenses and implementation costs over time, the net benefit may not be achieved in the near term or at all.all, which could have a material adverse impact on our financial results.

We may incur impairment to goodwill.

22

WithWe review our goodwill at least annually. Significant negative industry or economic trends, reduced estimates of future cash flows or disruptions to our business, could indicate that goodwill might be impaired. Our valuation methodology for assessing impairment requires management to make judgements and assumptions based on historical experience and to rely on projections of future operating performance. We operate in a competitive environment and projections of future operating results and cash flows may vary significantly from actual results. In addition, if our analysis results is an impairment to our goodwill, we would be required to record a non-cash charge to earnings in our financial statements during the completion of the acquisitions of First Community Bank and Sunshine Community Bank, the market price ofperiod in which such impairment is determined to exist. Any such charge could have a material adverse effect on our common stock may be affected by factors different from those historically affecting our independent operations through The First.

The historic businesses of each of The First, First Community Bank, and Sunshine Community Bank differ in important respects, and accordingly, the results of operations of the combined company and the market price of the combined company’s shares of common stock may be affected by factors different from those historically affecting the independent results of operations of The First, First Community Bank, and Sunshine Community Bank.operations.

Risks Relating to Our Securities

The price of our common stock may fluctuate significantly, which may make it difficult for investors to resell shares of common stock at a time or price they find attractive.

Our stock price may fluctuate significantly as a result of a variety of factors, many of which are beyond our control. In addition to those described in “Special Cautionary Notice Regarding Forward-Looking Statements,” these factors include, among others:

·actual or anticipated quarterly fluctuations in our operating results, financial condition or asset quality;

​ 

·changes in financial estimates or the publication of research reports and recommendations by financial analysts or actions taken by rating agencies with respect to us or other financial institutions;

​ 

·failure to declare dividends on our common stock from time to time;

​ 

·failure to meet analysts’ revenue or earnings estimates;

​ 

·failure to integrate acquisitions or realize anticipated benefits from acquisitions;

​ 

·strategic actions by us or our competitors, such as acquisitions, restructurings, dispositions or financings;

​ 

·fluctuations in the stock price and operating results of our competitors or other companies that investors deem comparable to us;

​ 

·future sales of our common stock or other securities;

·proposed or final regulatory changes or developments;

​ 

·anticipated or pending regulatory investigations, proceedings, or litigation that may involve or affect us;

​ 

·reports in the press or investment community generally relating to our reputation or the financial services industry;

​ 

·domestic and international economic and political factors unrelated to our performance;

​ 

·general market conditions and, in particular, developments related to market conditions for the financial services industry;

​ 

23

·adverse weather conditions, including floods, tornadoes and hurricanes; and

​ 26

·geopolitical conditions suchpublic health emergencies, including disease pandemics; and
disruptions to the financial markets as actsa result of the current or threatsanticipated impact of military conflict, including escalating military tension between Russia and Ukraine, terrorism or military conflicts.other geopolitical events.

In addition, in recent years, the stock market in general has experienced extreme price and volume fluctuations. This volatility has had a significant effect on the market price of securities issued by many companies, including for reasons unrelated to their operating performance. These broad market fluctuations may adversely affect our stock price, notwithstanding our operating results. We expect that the market price of our common stock will continue to fluctuate and there can be no assurances about the levels of the market prices for our common stock.

General market fluctuations, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause our stock price to decrease regardless of operating results.

We may need to rely on the financial markets to provide needed capital.

Our common stock is listed and traded on the Nasdaq stock market. Although we anticipate that our capital resources will be adequate for the foreseeable future to meet our capital requirements, at times we may depend on the liquidity of the capital markets to raise additional capital. Our historical ability to raise capital through the sale of capital stock and debt securities may be affected by economic and market conditions or regulatory changes that are beyond our control. Adverse changes in our operating performance or financial condition could make raising additional capital difficult or more expensive or limit our access to customary sources of funding. If the market should fail to operate, or if conditions in the capital markets are adverse, our efforts to raise capital could require the issuance of securities at times and with maturities, conditions and rates that are disadvantageous, and which could have a dilutive impact on our current stockholders. Should these risks materialize, the ability to further expand our operations through organic or acquisitive growth may be limited.

Securities issued by the Company, including the Company’s common stock, are not FDIC insured.

Securities issued by the Company, including the Company’s common stock, are not savings or deposit accounts or other obligations of any bank and are not insured by the FDIC, the Deposit Insurance Fund, or any other governmental agency or instrumentality, or any private insurer, and are subject to investment risk, including the possible loss of principal.

Anti-takeover laws and certain agreements and charter provisions may adversely affect share value.

the price of our common stock.

Certain provisions of state and federal law and our articles of incorporation may make it more difficult for someone to acquire control of the Company. Under federal law, subject to certain exemptions, a person, entity, or group must notify the federal banking agencies before acquiring 10% or more of the outstanding voting stock of a bank holding company, including the Company’s shares. Banking agencies review the acquisition to determine if it will result in a change of control. The banking agencies have 60 days to act on the notice, and take into account several factors, including the resources of the acquiror and the antitrust effects of the acquisition. There also are Mississippi statutory provisions and provisions in our articles of incorporation that may be used to delay or block a takeover attempt. As a result, these statutory provisions and provisions in our articles of incorporation could result in the Company being less attractive to a potential acquiror.

The trading volume in our common stock is less than that of other larger financial services companies.

Although our common stock is listed for trading on the Nasdaq Global Market, the trading volume for our common stock is low relative to other larger financial services companies, and you are not assured liquidity with respect to transactions in our common stock. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Given the lower trading volume of our common stock, significant sales of our common stock, or the expectation of these sales, could cause our stock price to fall.

24

27

You may not receive dividends on our common stock.

Although we have historically declared quarterly cash dividends on our common stock, we are not required to do so and may reduce or cease to pay common stock dividends in the future. If we reduce or cease to pay common stock dividends, the market price of our common stock could be adversely affected.

The principal source of funds from which we pay cash dividends are the dividends received from The First. Federal and state banking laws and regulations and state corporate laws restrict the amount of dividends we may declare and loans a bank may make to its parent company. Under certain conditions, dividends paid to us bypay from The First are subject to approval by the OCC. A national bank may not pay dividends from its capital. All dividends must be paid out of undivided profits then on hand, after deducting expenses, including reservesFirst. See “Item 1. Business – Regulation and Supervision” included herein for losses and bad debts. In addition, a national bank is prohibited from declaring a dividend on its shares of common stock until its surplus equals its stated capital, unless the bank has transferred to surplus no less than one-tenth of its net profits of the preceding two consecutive half-year periods (in the case of an annual dividend). The approval of the OCC is required if the total of all dividends declared by a national bank in any calendar year exceeds the total of its net profits for that year combined with its retained net profits for the preceding two years, less any required transfers to surplus. In addition, under The Federal Deposit Insurance Corporation Improvement Act of 1991, the banks may not pay a dividend if, after paying the dividend, the bank would be undercapitalized.

more information.

If we fail to pay dividends, capital appreciation, if any, of our common stock may be the sole opportunity for gains on an investment in our common stock. In addition, in the event The First becomes unable to pay dividends to us, we may not be able to service our debt or pay our other obligations or pay dividends on our common stock and preferred stock. Accordingly, our inability to receive dividends from The First could also have a material adverse effect on our business, financial condition and results of operations and the value of your investment in our common stock.

ITEM 1B. UNRESOLVED STAFF COMMENTS

UNRESOLVED STAFF COMMENTS

None

ITEM 2. PROPERTIES2.

PROPERTIES

Our company’sCompany’s main office, which is the holding company headquarters, is located at 6480 U.S. HwyHighway 98 West in Hattiesburg, Mississippi. As of year-end, we had 4387 full service banking and financial servicesservice offices, and one motor bank facility as well as fourand two loan production offices. We lease the Hardy Court Branch, the Gulfport Downtown Branch, the Pascagoula Branch, the Ocean Springs Branch, the Fairhope Branch, the Bayley’s Corner Branch, the Theodore Branch, the Dauphin Island Branch, the Baton Rouge Branch,offices across Mississippi, Alabama, Florida, Georgia and the Pensacola Downtown Branch, which comprise ten of our full services banking and financial services offices. We also lease the Brandon, the Madison, the Ocean Springs and the Slidell loan production offices.Louisiana. Management ensures that all properties, whether owned or leased, are maintained in suitable condition.

The following table sets forth banking office locations that are leased by the Company.

ITEM 3.

·        Bayleys Corner

LEGAL PROCEEDINGS

·        Ocean Springs

·        Dauphin Island

·        Panama City Beach

·        Fairhope

·        Pascagoula

·        Hardy Court

·        Pensacola Downtown

·        Killern

·        Spanish Fort

·        Mary Esther

·        Starkville University

·        Metairie

·        Tallahassee Apalachee Parkway

·        Niceville – 700 John Sims Parkway East

·        Petal

·        Niceville – 750 John Sims Parkway East

ITEM 3. LEGAL PROCEEDINGS

From time to time the Company and/or The First may be named as defendants in various lawsuits arising out of the normal course of business. At present, the Company is not aware of any legal proceedings that it anticipates may materially adversely affect its business.

ITEM 4.MINE SAFETY DISCLOSURES

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

25

28

PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIESMARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information

OurShares of our common stock tradesare traded on the Nasdaq Global Marketglobal market under the ticker symbol “FBMS”. The following table sets forth the high and low sales price of the Company’s common stock as reported on the NASDAQ Global Market. These prices do not reflect retail mark-ups, mark-downs or commissions.

          Cash 
    High  Low  Dividends 
    Sale  Sale  Paid 
            
2017 4th quarter $34.35  $29.95  $0.0375 
  3rd quarter  30.35   26.35   0.0375 
  2nd quarter  28.65   27.225   0.0375 
  1st quarter  30.60   27.125   0.0375 
               
2016 4th quarter $28.50  $17.10  $0.0375 
  3rd quarter  19.55   16.99   0.0375 
  2nd quarter  17.72   15.50   0.0375 
  1st quarter  18.50   15.32   0.0375 

“FBMS.”

There were approximately 1,9613,362 record holders of the Company’s common stock at March 13, 20183, 2022 and 12,339,49220,485,830 shares outstanding.

PaymentSubject to the approval of Dividends

the Board of Directors and applicable regulatory requirements, the Company expects to continue its policy of paying regular cash dividends on a quarterly basis. A discussion of certain limitations on the ability of The principal sourcesFirst’s to pay dividends to the Company and the ability of funds to the Company to pay dividends are the dividends received from The First, National Banking Association, Hattiesburg, Mississippi. Consequently, dividends are dependent upon The First’s earnings, capital needs, regulatory policies, as well as statutoryon its common stock is set forth in Part 1 – Item 1. Business – Supervision and regulatory limitations. Federal and state banking laws and regulations restrict the amountRegulation of dividends and loans a bank may make to its parent company. Approval by the Company’s regulators is required if the total of all dividends declared in any calendar year exceed the total of its net income for that year combined with its retained net income of the preceding two years.this report.

Issuer Purchases of Equity Securities

The following table sets forth shares of our common stock we repurchased during the periodquarter ended December 31, 2017.2021.

        Current Program 

 

 

Period

 

 

 

Total
Number of
Shares
Purchased

  

 

 

Average
Price Paid
Per Share

  

 

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans or
Programs

  

 

Maximum
Number of
Shares that

May Yet Be

Purchased
Under the
Plans or
Programs

 
1st Quarter 2017  10,403  $27.65   -   - 
2nd Quarter 2017  1,464   28.65   -   - 
3rd Quarter 2017  -   -   -   - 
4th Quarter 2017  -   -   -   - 
     Total  11,867(a) $28.15   -   - 

    

    

    

Total Number of

    

Total

Shares Purchased as

Maximum Number of

Number of

Average

Part of Publicly

Shares that May Yet

Shares

Price Paid

Announced Plans or

Be Purchased Under

Period

    

Purchased

    

Per Share

    

Programs

    

the Plans or Programs

October

 

$

 

 

628,914

November

 

188

 

40.25

 

 

600,472

December

 

6,672

 

38.64

 

 

640,266

Total

 

6,860

(a)

$

39.04

 

 

  

(a)RepresentsThe 6,860 shares purchased in the 4th quarter were withheld by the Company in order to satisfy employee tax obligations for vesting of restricted stock awards.

26

29

Stock Performance Graph

The following performance graph and related information are neither “soliciting material” nor “filed’ with the SEC, nor shall such information be incorporated by reference into any future filings under the Securities Act of 1933 or the Securities Exchange Act of 1934, each as amended, except to the extent the Company specifically incorporates it by reference to such filing.

The performance graph compares the cumulative five-year shareholder return on the Company’s common stock, assuming an investment of $100 on December 31, 20112016 and the reinvestment of dividends thereafter, to that of the common stocks of United States companies reported in the Nasdaq Composite-Total Returns Index and the common stocks of the Nasdaq OMX Banks Index. The Nasdaq OMX Banks Index contains securities of Nasdaq- listedNasdaq-listed companies classified according to the Industry Classification Benchmark as Banks.banks. They include banks pro-vidingproviding a broad range of financial services, including retail banking, loans and money transmissions.

Graphic

Graphic

30

 ITEM 6. RESERVED

27

ITEM 6.SELECTED FINANCIAL DATA

The following unaudited consolidated financial data is derived from The First Bancshares’ audited consolidated financial statements as of and for the five years ended December 31, 2017.

SELECTED CONSOLIDATEDITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL HIGHLIGHTS

(Dollars In Thousands, Except Per Share Data)

  December 31, 
  2017  2016  2015  2014  2013 
Earnings:                    
Net interest income $59,160  $40,289  $36,994  $33,398  $28,401 
Provision for loan Losses  506   625   410   1,418   1,076 
                     
Non-interest income  14,363   11,247   7,588   7,803   7,083 
Non-interest expense  55,446   36,862   32,161   30,734   28,165 
Net income  10,616   10,119   8,799   6,614   4,639 
Net income applicable to common Stockholders  10,616   9,666   8,456   6,251   4,215 
                     
Per  common share data:                    
Basic net income per Share $1.12  $1.78  $1.57  $1.20  $.98 
Diluted net income per Share  1.11   1.57   1.55   1.19   .96 
                     
Per share data:                    
Basic net income per share $1.12  $1.86  $1.64  $1.27  $1.07 
Diluted net income per share  1.11   1.64   1.62   1.25   1.06 
                     
Selected Year End Balances:                    
                     
Total assets $1,813,238  $1,277,367  $1,145,131  $1,093,768  $940,890 
Securities  372,862   255,799   254,959   270,174   258,023 
Loans, net of allowance  1,221,808   865,424   769,742   700,540   577,574 
Deposits  1,470,565   1,039,191   916,695   892,775   779,971 
Stockholders’ equity  222,468   154,527   103,436   96,216   85,108 

28

ITEMCONDITION AND RESULTS OF OPERATIONS7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following provides a narrative discussion and analysis of The First Bancshares’ financial condition and results of operations for the years ended December 31, 2017, 2016,2021, 2020, and 2015.2019. This discussion should be read in conjunction with the consolidated financial statements and the supplemental financial data included in Part II. Item 8.-Financial8. Financial Statements and Supplementary Data included elsewhere in this report.

Critical Accounting Policies

In the preparationManagement’s Discussion and Analysis of the Company'sFinancial Condition and Results of Operations is based on our consolidated financial statements, certain significantwhich have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgements that affect the reported amounts are based upon judgmentof assets, liabilities, revenues and estimates.expenses. Accounting policies considered critical to our financial results include the allowance for credit losses and related provision, income taxes, goodwill and business combinations. The most critical of these is the accounting policy related to the allowance for loancredit losses. The allowance is based in large measure upon management's evaluation of borrowers' abilities to make loan payments, local and national economic conditions, and other subjective factors. If any of these factors were to deteriorate, management would update its estimates and judgments which may require additional loss provisions.

As a result of the Company's immediate response to COVID-19, including loan modifications/payment deferral programs and the PPP, as well as acquisition and integration of SWG and Cadence Branches, and increased uncertainty related to certain judgments and estimates, the Company has elected to temporarily defer or suspend the application of one provision of U.S. Generally Accepted Accounting Principles (GAAP), as allowed by the CARES Act, which was signed into law by the President on March 27, 2020. Sections 4013 and 4014 of the CARES Act provide the Company with temporary relief from troubled debt restructurings which the Company believes prudent to elect in these challenging times to allow us time to provide consistent, high-quality financial information to our investors and other stakeholders.  Temporary relief was set to expire on the earlier of the first day of the fiscal year that begins after the date on which the national emergency concerning COVID-19 terminates or January 1, 2022.  The Company adopted CECL as of January 1, 2021.

COVID-19 IMPACT

In March 2020, the World Health Organization recognized the novel COVID-19 as a pandemic. The spread of COVID-19 has created a global public health crisis that has resulted in unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally. In response to the outbreak, federal and state authorities in the U.S. introduced various measures to try to limit or slow the spread of the virus, including travel restrictions, nonessential business closures, stay-at-home orders, and strict social distancing and shelter in place. These actions, together with responses to the pandemic by businesses and individuals, have resulted in rapid decreases in commercial and consumer activity, temporary closures of many businesses that have led to a loss of revenues and a rapid increase in unemployment, material decreases in oil and gas prices and in business valuations, disrupted global supply chains, market downturns and volatility, changes in consumer behavior related to pandemic fears, related emergency response legislation and an expectation that Federal Reserve policy will maintain a low interest rate environment for the foreseeable future. These disruptions may result in a decline in demand for banking products or services, including loans and deposits, which could impact our future financial condition, result of operations and liquidity. The impacts of the COVID-19 pandemic on the economy and the banking industry are rapidly evolving and the future effects are unknown at this time. The Company is working to adapt to the changing environment and proactively plan for contingencies. To that end, the Company has and is taking steps to protect the health of our employees and to work with our customers experiencing difficulties as a result of this virus. The Company has many non-branch personnel working remotely. We have also been working through loan modifications and payment deferral programs to assist affected customers.

31

The pandemic has had and in some cases is continuing to have an adverse impact on certain industries the Company serves, including hotels, restaurants, retail, and direct energy. As of December 31, 2021, the Company's aggregate outstanding exposure in these segments was $478.9 million, or 16.2% of total loans. While it is not yet possible to know the full effect that the pandemic will have on the economy, or to what extent this crisis will impact the Company, all available current industry statistics and internal monitoring of loan repayment ability and payment forgiveness across the portfolio has been analyzed in an attempt to understand the correlation with asset quality and degree of possible deterioration.

On March 27, 2020, the CARES Act was signed into law. The CARES Act is a $2 trillion stimulus package that is intended to provide relief to U.S businesses and consumers struggling as a result of the pandemic. A provision in the CARES Act includes a $349 billion fund for the creation of the PPP through the Small Business Administration ("SBA") and Treasury Department. The PPP is intended to provide loans to small businesses to pay their employees, rent, mortgage interest, and utilities. The loans may be forgiven conditioned upon the client providing payroll deductions evidencing their compliant use of funds and otherwise complying with the terms of the program. The PPP was amended in April of 2020 to include an additional $320 billion in funding. On June 5, 2020, President Trump signed into law the Paycheck Protection Program Flexibility Act of 2020 ("PPPFA") that amends the CARES Act. The PPPFA extended the covered period in which to use PPP loans, extended the forgiveness period from eight weeks to a maximum of 24 weeks and increased flexibility for small businesses that have had issues with rehiring employees and attempting to fill vacant positions due to COVID-19. The program reduced the proportion of proceeds that must be spent on payroll costs from 75% to 60%. In addition, the PPPFA also extended the payment deferral period for the PPP loans until the date when the amount of loan forgiveness is determined and remitted to the lender.

Section 4013 of the CARES Act, "Temporary Relief from Troubled Debt Restructurings," provides banks the option to temporarily suspend certain requirements under U.S. GAAP related to troubled debt restructurings ("TDRs") for a limited period of time to account for the effects of COVID-19. To qualify for Section 4013 of the CARES Act, borrowers must have been current at December 31, 2019. All modifications are eligible as long as they are executed between March 1, 2020 and the earlier of (i) December 31, 2020, or (ii) the 60th day after the end of the COVID-19 national emergency declared by the President of the U.S. Loans that were current as of December 31, 2019 are not TDRs. In addition, under guidance from the federal banking agencies, other short-term modifications made on a good faith basis in response to COVID-19 to borrowers who were current prior to any relief are not TDRs under ASC Subtopic 310-40, "Troubled Debt Restructuring by Creditors." These modifications include short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. We began receiving requests from our borrowers for loan and lease deferrals in March 2020. Payment modifications include the deferral of principal payments or the deferral of principal and interest payments for terms generally 90-180 days. Requests are evaluated individually and approved modifications are based on the unique circumstances of each borrower. For the year ended December 31, 2021, we have modified approximately 1,643 loans for $710.7 million, of which 1,391 loans for $582.3 million were modified to defer monthly principal and interest payments and 252 loans for $128.4 million were modified from monthly principal and interest payments to interest only. For the year ended December 31, 2021, we have approximately 419 PPP loans approved through the SBA for a balance of $41.1 million.

Effective January 1, 2021, the Company adopted ASU 2016-13, Financial Instruments – Measurement of Current Expected Credit Losses on Financial Instruments (“CECL”), which modified the accounting for the allowance for loan losses from an incurred loss model to an expected loss model, as discussed more fully under “Part II – Item 8. Financial Statements and Supplementary Data – Note B – Summary of Significant Accounting Policies of this report.

Companies are required to perform periodic reviews of individual securities in their investment portfolios to determine whether decline in the value of a security is other than temporary. A review of other-than-temporary impairment requires companies to make certain judgments regarding the materiality of the decline, its effect on the financial statements and the probability, extent and timing of a valuation recovery and the company’s intent and ability to hold the security. Pursuant to these requirements, Managementmanagement assesses valuation declines to determine the extent to which such changes are attributable to fundamental factors specific to the issuer, such as financial condition, business prospects or other factors or market-related factors, such as interest rates. Declines in the fair value of securities below their cost that are deemed to be other-than-temporary are recorded in earnings as realized losses.

Goodwill is assessed for impairment both annually and when events or circumstances occur that make it more likely than not that impairment has occurred. As part of its testing, the Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If the Company determines the fair value of a reporting

32

unit is less than its carrying amount using these qualitative factors, the Company then compares the fair value of goodwill with its carrying amount, and then measures impaired loss by comparing the implied fair value of goodwill with the carrying amount of that goodwill. Other intangibles are also assessed for impairment, both annually and when events or circumstances occur, that make it more likely than not that impairment has occurred. No impairment was indicated when

During the annual test wasfirst quarter of 2020, management determined that the deterioration in the general economic conditions as a result of the COVID-19 pandemic represented a triggering event prompting an evaluation of goodwill impairment. Based on the analyses performed in December, 2017.the first quarter of 2020, we determined that goodwill was not impaired. Due to the ongoing economic uncertainty present at the end of the second quarter, the Company prepared a Step 1 goodwill impairment analysis as of June 30, 2020. In testing goodwill for impairment, the Company compared the estimated fair value of its reporting unit to its carrying amount, including goodwill. The estimated fair value of the reporting unit exceeded its book value.

In 2021, the Company elected to perform qualitative assessments, on a quarterly basis, to determine if it was more likely than not that the fair value of the reporting unit exceeded their carrying values. The qualitative assessments indicated that is was more likely than not that the fair value of the reporting unit exceeded it carrying value, resulting in no impairment. As a result, we do not believe there exists any impairment to goodwill and intangible assets or long-lived assets due to the COVID-19 pandemic. In addition, in future periods the Company will be required to evaluate the impact of COVID-19 on the carrying value of certain of its assets, including goodwill, and to conduct impairments tests on those assets, which may result in impairment charges on these assets in future periods that could be material.

Overview

The First Bancshares, Inc. (the Company) was incorporated on June 23, 1995, and serves as a bank holding company for The First Bank (“The First”), formerly known as The First, A National Banking Association, (“The First”), located in Hattiesburg, Mississippi.  The First began operations on August 5, 1996, from its main office in the Oak Grove community, which is now incorporated within the city of Hattiesburg.  Currently, the First has 5790 locations in Mississippi, Louisiana, Alabama, Florida, Georgia and Florida.Louisiana. The Company and The First engage in a general commercial and retail banking business characterized by personalized service and local decision-making, emphasizing the banking needs of small to medium-sized businesses, professional concerns, and individuals.

29

The Company’s primary source of revenue is interest income and fees, which it earns by lending and investing the funds which are held on deposit. Because loans generally earn higher rates of interest than investments, the Company seeks to employ as much of its deposit funds as possible in the form of loans to individuals, businesses, and other organizations. To ensure sufficient liquidity, the Company also maintains a portion of its deposits in cash, government securities, deposits with other financial institutions, and overnight loans of excess reserves (known as “Federal Funds Sold”) to correspondent banks. The revenue which the Company earns (prior to deducting its overhead expenses) is essentially a function of the amount of the Company’s loans and deposits, as well as the profit margin (“interest spread”) and fee income which can be generated on these amounts.

Highlights for the year ended December 31, 20172021 include:

·On October 24, 2017,During the first quarter of 2021, the Company announced the signing of an Agreement and Plan of Merger with Southwest Banc Shares, Inc. (“Southwest”), parent company of First Community Bank, headquartered in Chatom, Alabama. This acquisition closed Marchadopted CECL methodology for estimating credit losses, effective January 1, 2018, and added 9 locations servicing southwest Alabama.2021.

·In year-over-year comparison, net income available to common shareholders increased $11.7 million, or 22.2%, from $52.5 million for the year ended December 31, 2020 to $64.2 million for the year ended December 31, 2021.
In year-over-year comparison, net interest income, excluding accretion income and PPP fee income increased $2.7 million, or 1.8%.
On October 31, 2017,December 3, 2021, the Company completedclosed its acquisition of seven branches from Cadence Bank which included $40.5 million in loans and $410.2 million in deposits. The Company recorded a salebargain purchase gain of an aggregate$1.3 million related to this acquisition.

33

On December 14, 2021, the U.S. Department of 2,012,500 sharesTreasury informed the Company of its common stock in a public offering. Net proceeds after underwriting discounts and estimated expenses were approximately $55.2 million.eligibility to receive $175.0 million of non-dilutive Tier 1 perpetual preferred capital under the Emergency Capital Investment Program (“ECIP”), subject to the Company’s acceptance of the final terms of the ECIP.

·On December 6, 2017,Subsequent to year end, on January 15, 2022, the Company announcedBank converted from a national banking association to a Mississippi state-chartered bank and became a member bank of the signing of an Agreement and Plan of Merger with Sunshine Financial, Inc. (“Sunshine”), parent company of Sunshine Community Bank, headquartered in Tallahassee, Florida. Upon completion, the acquisition will add 5 locations servicing Tallahassee and is expected to close during the second quarter of 2018 subject to Sunshine shareholder approval and customary closing conditions. Regulatory approval was received February 27, 2018.Federal Reserve System.

At December 31, 2017,2021, the Company had approximately $1.8$6.077 billion in total assets, an increase of $0.5 billion

$924.7 million compared to $1.3$5.153 billion at December 31, 2016.2020. Loans, including mortgage loans held for sale and net of the allowance for loancredit losses, decreased to $2.936 billion at December 31, 2021 from $3.109 billion at December 31, 2020. Deposits increased to $1,221.8$5.227 billion at December 31, 2021 from $4.215 billion at December 31, 2020. Stockholders’ equity increased to $676.2 million at December 31, 20172021 from $865.4$644.8 million at December 31, 2016. Deposits increased to $1,470.62020. The addition of the seven Cadence Bank branches during 2021 contributed, at acquisition, $412.9 million, at December 31, 2017 from $1,039.2 million at December 31, 2106. Stockholders’ equity increased to $222.5 million at December 31, 2017 from approximately $154.5 million at December 31, 2016. The acquisitions of Iberville Bank and Gulf Coast Community Bank, which were completed on January 1, 2017, contributed $402.6 million, $237.3$40.5 million and $355.6$410.2 million in assets, loans, and deposits, respectively.

The First (Bank only) reported net income of $12.6$73.9 million, $11.6$60.0 million and $9.6$51.1 million for the years ended December 31, 2017, 2016,2021, 2020, and 2015,2019, respectively. For the years ended December 31, 2017, 20162021, 2020 and 2015,2019, the Company reported consolidated net income applicableavailable to common stockholders of $10.6$64.2 million, $9.7$52.5 million and $8.5$43.7 million, respectively. The following discussion should be read in conjunction with the “SelectedSelected Consolidated Financial Data”Data and the Company's consolidated financial statements and the Notes thereto and the other financial data included elsewhere.

Results of Operations

The following is a summary of the results of operations byfor The First for(Bank only) the years ended December 31, 2017, 2016,2021, 2020, and 2015.2019 ($ in thousands):

 2017  2016  2015 
 (In thousands) 
       

    

2021

    

2020

    

2019

Interest income $66,061  $44,535  $40,196 

$

176,735

$

179,328

$

148,503

Interest expense  6,049   4,094   3,022 

 

12,306

 

21,071

 

21,805

Net interest income  60,012   40,441   37,174 

 

164,429

 

158,257

 

126,698

            
Provision for loan losses  506   625   410 
            

 

 

 

Provision for credit losses

 

(1,104)

 

25,151

 

3,738

 

 

 

Net interest income after provision for loan losses  59,506   39,816   36,764 

 

165,533

 

133,106

 

122,960

  
Other income  14,312   10,540   7,589 
            
Other expense  52,999   33,941   31,032 
            

 

 

 

Non-interest income

 

37,362

 

40,984

 

25,885

Non-interest expense

 

108,791

 

100,966

 

82,750

 

 

 

Income tax expense  8,177   4,766   3,701 

 

20,210

 

13,108

 

15,085

            

 

 

 

Net income $12,642  $11,649  $9,620 

$

73,894

$

60,016

$

51,010

30

34

The following reconciles the above table to the amounts reflected in the consolidated financial statements of the Company at December 31, 2017, 2016,2021, 2020, and 2015:2019 ($ in thousands):

  2017  2016  2015 
  (In thousands) 
          
Net interest income:            
Net interest income of The First $60,012  $40,441  $37,174 
Intercompany eliminations  (852)  (152)  (180)
  $59,160  $40,289  $36,994 
             
Net income applicable to common stockholders:            
Net income of  The First $12,642  $11,649  $9,620 
Net loss of the Company, excluding intercompany accounts  (2,026)  (1,983)  (1,164)
  $10,616  $9,666  $8,456 

    

2021

    

2020

    

2019

Net interest income:

 

  

 

  

 

  

Net interest income of The First

$

164,429

$

158,257

$

126,699

Interest expense

 

(7,365)

 

(5,573)

 

(4,893)

$

157,064

$

152,684

$

121,806

 

 

 

Net income available to common shareholders:

 

 

 

Net income of The First

$

73,894

$

60,016

$

51,103

Net loss of the Company

 

(9,727)

 

(7,511)

 

(7,358)

$

64,167

$

52,505

$

43,745

Consolidated Net Income

The Company reported consolidated net income applicableavailable to common stockholders of $10.6$64.2 million for the year ended December 31, 2017,2021, compared to a consolidated net income of $9.7$52.5 million for the year ended December 31, 2016,2020. The change in provision for credit loss expenses in year over year comparison accounted for $19.6 million, net of tax of the change. The Company recorded a bargain purchase gain and consolidatedloss on sale of land of $674 thousand, net of tax for the year end December 31, 2021 compared to a bargain purchase and sale of land gains of $8.3 million, net of tax for the year ended December 31, 2020.

Net interest income increased $4.4 million in year-over-year comparison, primarily due to interest income earned on a higher volume of $8.5securities and a reduction in interest expense due to changes in rates. Non-interest income increased $2.3 million in year-over-year comparison excluding the gains mentioned above. Interchange fee income increased $2.1 million and the U.S. Treasury Rapid Response Program (“RRP”) grant of $1.4 million, net of tax accounted for the increase in year-over-year comparison. Non-interest expense was $114.6 million for the year ended December 31, 2015. The increase in income was attributable to2021, an increase of $8.2 million as compared to the same period ended December 31, 2020. An increase of $4.6 million in salaries and employee benefits and an increase of $1.7 million in occupancy expense contributed to the increase.

The Company reported consolidated net income available to common stockholders of $52.5 million for the year ended December 31, 2020, compared to a consolidated net income of $43.7 million for the year ended December 31, 2019. Excluding the bargain purchase and sale of land gains of $8.3 million, net of tax, and the increased provision expense of $16.5 million, net of tax, net income available to common shareholders increased $17.0 million in year-over-year comparison. Net interest income of $18.9increased $30.9 million or 46.8%, an increase in other income of $3.1 million, or 27.7%, which was offset by an increase in other expenses of $18.6 million or 50.4%. The increase in other expense wasyear-over-year comparison, primarily due to interest income earned on a chargehigher volume of $6.7loans and securities. Non-interest income increased $6.5 million in year-over-year comparison excluding the awards and gains mentioned above. Mortgage income increased $4.5 million and interchange fee income increased $1.4 million in the year-over-year comparison. Non-interest expense was $106.3 million at December 31, 2020, an increase of $17.8 million in year-over-year comparison, of which $12.3 million is related to the acquisitions completed in 2017operations of First Florida Bank (“FFB”) and a $2.1 million charge to income tax expense related to a reduction in our deferred tax asset resulting from the change in tax rate under the Tax Cuts and Jobs Act enacted in December of 2017.

SWG.

See Note C – Business Combinations in the accompanying notes to the consolidated financial statements included elsewhere in this report for more information on how the Company accounts for business combinations.

Consolidated Net Interest Income

The largest component of net income for the Company is net interest income, which is the difference between the income earned on assets and interest paid on deposits and borrowings used to support such assets. Net interest income is determined by the rates earned on the Company’s interest-earning assets and the rates paid on its interest-bearing liabilities, the relative amounts of interest-earning assets and interest-bearing liabilities, and the degree of mismatch and the maturity and repricing characteristics of its interest-earning assets and interest-bearing liabilities.

Consolidated net interest income was approximately $59.2$157.1 million for the year ended December 31, 2017,2021, as compared to $40.3$152.7 million for the year ended December 31, 2016.2020. This increase was the direct result of increased loan volumeshigher volume of securities and a reduction in interest expense due to changes in rates during 20172021 as compared to 2016.2020. Average interest-bearing liabilities for the year 20172021 were $1,247.8 million

35

$4.548 billion compared to $911.0 million$3.902 billion for the year 2016.2020. At December 31, 2017,2021, the fully tax equivalent (“FTE”) net interest spread, which is the difference between the yield on earning assets and the rates paid on interest-bearing liabilities, was 3.72%3.18% compared to 3.63%3.59% at December 31, 2016. The net2020. Net interest margin, which is net interest income divided by average earning assets, was 3.83%3.21% for the year 20172021 compared to 3.71%3.64% for the year 2016.2020. At December 31, 2021, the FTE average yield on all earning assets decreased 66 basis points to 3.61% compared to 4.27% at December 31, 2020. Rates paid on average interest-bearing liabilities increaseddecreased to 0.55%0.43% for the year 20172021 compared to 0.47%0.68% for the year 2016.2020. Interest earned on assets and interest accrued on liabilities is significantly influenced by market factors, specifically interest rates as set by Federal agencies. Average loans comprised 74.1%60.8% of average earnings assets for the year 20172021 compared to 73.9%71.0% for the year 2016.

31

2020.

Consolidated net interest income was approximately $40.3$152.7 million for the year ended December 31, 2016,2020, as compared to $37.0$121.8 million for the year ended December 31, 2015.2019. This increase was the direct result of increased loan volumeshigher volume of loans and securities during 20162020 as compared to 2015.2019. Average interest-bearing liabilities for the year ended December 31, 20162020 were $911.0 million$3.902 billion compared to $822.7 million$2.345 billion for the year ended December 31, 2015.2019. At December 31, 2016,2020, the fully tax equivalent (“FTE”) net interest spread, which is the difference between the yield on earning assets and the rates paid on interest-bearing liabilities, was 3.63%3.59% compared to 3.65%3.75% at December 31, 2015. The2019. Net interest margin, which is net interest marginincome divided by average earning assets, was 3.71%3.64% for the year 20162020 compared to 3.72%4.02% for the year 2015.2019. At December 31, 2020, the FTE average yield on all earning assets decreased 62 basis points to 4.27% compared to 4.89% at December 31, 2019. Rates paid on average interest-bearing liabilities increaseddecreased to 0.47%0.68% for the year 20162020 compared to 0.39%1.14% for the year 2015.2019. Interest earned on assets and interest accrued on liabilities is significantly influenced by market factors, specifically interest rates as set by Federal agencies. Average loans comprised 73.9%71.0% of average earnings assets for the year 20162020 compared to 71.7%76.5% for the year 2015.

2019.

Average Balances, Income and Expenses, and Rates. The following tables depict, for the periods indicated, certain information related to the average balance sheet and average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances have been derived from daily averages.

Average Balances, Income and Expenses, and Rates

  Years Ended December 31, 
  2017  2016  2015 
  Average
Balance
  

Income/

Expenses

  

Yield/

Rate

  

Average

Balance

  

Income/

Expenses

  

Yield/

Rate

  

Average

Balance

  

Income/

Expenses

  

Yield/

Rate

 
  (Dollars in thousands) 
Assets                                    
Earning Assets                                    
Loans (1)(2) $1,168,882  $56,827   4.86% $820,881  $38,497   4.69% $730,326  $34,242   4.69%
Securities (4)  359,195   9,956   2.77%  261,508   6,885   2.63%  256,462   6,759   2.64%
Federal funds sold (3)  47,534   390   .82%  18,806   127   .68%  24,582   64   .26%
Other  2,515   163   .64%  10,029   59   .59%  7,585   93   1.23%
Total earning assets  1,578,126   67,336   4.27%  1,111,224   45,568   4.10%  1,018,955   41,158   4.04%
                                     
Other  185,277           117,735           103,237         
Total assets $1,763,403          $1,228,959          $1,122,192         
                                     
Liabilities                                    
Interest-bearing liabilities $1,247,823  $6,909   .55% $911,037  $4,316   .47% $822,708  $3,208   .39%
Demand deposits (1)  318,339           191,998           196,284         
Other liabilities  26,404           5,601           4,594         
Stockholders’ equity  170,837           120,323           98,606         
Total liabilities and stockholders’ equity $1,763,403          $1,228,959          $1,122,192         
                                     
Net interest spread          3.72%          3.63%          3.65%
Net yield on interest-earning assets     $60,427   3.83%     $41,252   3.71%     $37,950   3.72%

_________________

Years Ended December 31, 

 

2021

2020

2019

 

    

Average

    

Income/

    

Yield/

    

Average

    

Income/

    

Yield/

    

Average

    

Income/

    

Yield/

 

($ in thousands)

    

Balance

Expenses

Rate

Balance

Expenses

Rate

Balance

Expenses

Rate

 

Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Earning Assets

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Loans (1)(2)

$

3,019,605

$

151,203

 

5.01

%  

$

3,020,280

$

157,564

 

5.22

%  

$

2,341,202

$

128,857

 

5.50

%

Securities (4)

 

1,305,262

 

28,035

 

2.15

%  

 

917,858

 

23,747

 

2.59

%  

 

635,967

 

20,616

 

3.24

%

Federal funds sold and interest bearing deposits with other banks (3)

 

642,042

 

121

 

0.02

%  

 

317,848

 

378

 

0.12

%  

 

84,171

 

264

 

0.31

%

Total earning assets

 

4,966,909

 

179,359

 

3.61

%  

 

4,255,986

 

181,689

 

4.27

%  

 

3,061,340

 

149,737

 

4.89

%

Other

 

526,877

 

 

  

 

523,412

 

  

 

  

 

401,614

 

  

 

  

Total assets

$

5,493,786

 

  

 

  

$

4,779,398

 

  

 

  

$

3,462,954

 

  

 

  

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Liabilities

 

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities

$

4,548,169

$

19,681

 

0.43

%  

$

3,901,797

$

26,664

 

0.68

%  

$

2,344,755

$

26,723

 

1.14

%

Demand deposits (1)

 

253,324

 

  

 

  

 

235,909

 

  

 

  

 

154,122

 

  

 

  

Other liabilities

 

34,827

 

  

 

  

 

34,582

 

  

 

  

 

505,376

 

  

 

  

Stockholders’ equity

 

657,466

 

  

 

  

 

607,110

 

  

 

  

 

458,701

 

  

 

  

Total liabilities and stockholders’ equity

$

5,493,786

 

  

 

  

$

4,779,398

 

  

 

  

$

3,462,954

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Net interest spread

 

  

 

  

 

3.18

%  

 

  

 

  

 

3.59

%  

 

  

 

  

 

3.75

%

Net yield on interest-earning assets

 

  

$

159,678

 

3.21

%  

 

  

$

155,025

 

3.64

%  

 

  

$

123,014

 

4.02

%

(1)All loans and deposits were made to borrowers or received from depositors in the United States. Includes non-accrualnonaccrual loans of $5,674, $3,265,$28,013, $33,774, and $7,368,$38,835 for the years ended December 31, 2017, 2016,2021, 2020, and 2015,2019, respectively. Loans include held for sale loans.
(2)Includes loan fees of $1,333, $857,$17,138, $9,899, and $692,$4,322 for the years ended December 31, 2017, 2016,2021, 2020, and 2016,2019, respectively.
(3)Includes Excess Balance Account-Mississippi National Banker’s Bank and Federal Reserve – New Orleans.Bank.
(4)TaxFully tax equivalent yield assuming a 35%25.3% tax rate.

32

36

Analysis of Changes in Net Interest Income. The following table presents the consolidated dollar amount of changes in interest income and interest expense attributable to changes in volume and to changes in rate. The combined effect in both volume and rate which cannot be separately identified has been allocated proportionately to the change due to volume and due to rate.

Analysis of Changes in Consolidated Net Interest Income

  Year Ended December 31,  Year Ended December 31, 
  

2017 versus 2016

Increase (decrease) due to

  

2016 versus 2015

Increase (decrease) due to

 
  Volume  Rate  Net  Volume  Rate  Net 
  (In thousands) 
Earning Assets                        
Loans $18,630  $(300) $18,330  $3,807  $448  $4,255 
Securities  2,461   610   3,071   174   (48)  126 
Federal funds sold  65   198   263   (63)  126   63 
Other short-term investments  57   47   104   4   (38)  (34)
Total interest income  21,213   555   21,768   3,922   488   4,410 
Interest-Bearing Liabilities                        
Interest-bearing transaction accounts  609   562   1,171   207   215   422 
Money market accounts and savings  155   (12)  143   (15)  54   39 
Time deposits  448   55   503   108   313   421 
Borrowed funds  (87)  863   776   77   149   226 
Total interest expense  1,125   1,468   2,593   377   731   1,108 
Net interest income $20,088  $(913) $19,175  $3,545  $(243) $3,302 

Year Ended December 31, 

Year Ended December 31, 

2021 versus 2020 

2020 versus 2019 

Increase (decrease) due to

Increase (decrease) due to

($ in thousands)

    

Volume

    

Rate

    

Net

    

Volume

    

Rate

    

Net

Earning Assets

 

  

 

  

 

  

 

  

 

  

 

  

Loans

$

(35)

$

(6,246)

$

(6,281)

$

37,283

$

(8,576)

$

28,707

Securities (1)

 

9,949

 

(5,749)

 

4,200

 

9,122

 

(5,991)

 

3,131

 

 

 

 

  

 

  

 

  

Federal funds sold and interest bearing deposits with other banks

 

386

 

(635)

 

(249)

 

721

 

(607)

 

114

Total interest income

 

10,300

 

(12,630)

 

(2,330)

 

47,126

 

(15,174)

 

31,952

Interest-Bearing Liabilities

 

 

 

 

  

 

  

 

  

Interest-bearing transaction accounts

 

2,100

 

(3,746)

 

(1,646)

 

(1,202)

 

1,835

 

633

Money market accounts and savings

 

950

 

(2,757)

 

(1,807)

 

1,992

 

(1,901)

 

91

Time deposits

 

(1,267)

 

(2,836)

 

(4,103)

 

1,487

 

(2,345)

 

(858)

Borrowed funds

 

1,251

 

(678)

 

573

 

1,443

 

(1,368)

 

75

Total interest expense

 

3,034

 

(10,017)

 

(6,983)

 

3,720

 

(3,779)

 

(59)

Net interest income

$

7,266

$

(2,613)

$

4,653

$

43,406

$

(11,395)

$

32,011

(1)Fully tax equivalent yield assuming a 25.3% tax rate.

Interest Sensitivity. The Company monitors and manages the pricing and maturity of its assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on its net interest income. A monitoring technique employed by the Company is the measurement of the Company'sCompany’s interest sensitivity "gap," which is the positive or negative dollar difference between assets and liabilities that are subject to interest rate repricing within a given period of time. The Company also performs asset/liability modeling to assess the impact varying interest rates and balance sheet mix assumptions will have on net interest income. Interest rate sensitivity can be managed by repricing assets or liabilities, selling securities available-for-sale, replacing an asset or liability at maturity, or adjusting the interest rate during the life of an asset or liability. Managing the amount of assets and liabilities repricing in the same time interval helps to hedge the risk and minimize the impact on net interest income of rising or falling interest rates. The Company evaluates interest sensitivity risk and then formulates guidelines regarding asset generation and repricing, funding sources and pricing, and off-balance sheet commitments in order to decrease interest rate sensitivity risk.

33

37

The following tables illustrate the Company'sCompany’s consolidated interest rate sensitivity and consolidated cumulative gap position by maturity at December 31, 2017, 2016,2021, 2020, and 2015.2019 ($ in thousands):

 December 31, 2017 
 

Within

Three

Months

 

After Three

Through

Twelve

Months

 

Within

One

Year

 

Greater Than

One Year or

Nonsensitive

  Total 
 (In thousands) 

December 31, 2021

    

    

After Three

    

    

    

Within

Through

Within

Greater Than

Three

Twelve

One

One Year or

    

Months

    

Months

    

Year

    

Nonsensitive

    

Total

Assets                    

 

  

Earning Assets:                    

 

  

 

  

 

  

 

  

 

  

Loans $214,687  $119,492  $334,179  $895,917  $1,230,096 

$

147,728

$

256,450

$

404,178

$

2,563,053

$

2,967,231

Securities (2)  24,716   17,823   42,539   330,323   372,862 

 

8,959

 

51,457

 

60,416

 

1,713,642

 

1,774,058

Funds sold and other  475   48,466   48,941   -   48,941 

 

 

804,481

 

804,481

 

 

804,481

Total earning assets $239,878  $185,781  $425,659  $1,226,240  $1,651,899 

$

156,687

$

1,112,388

$

1,269,075

$

4,276,695

$

5,545,770

Liabilities                    

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities:                    

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:                    

 

  

 

  

 

  

 

  

 

  

NOW accounts (1) $-  $601,694  $601,694  $-  $601,694 

$

$

1,771,510

$

1,771,510

$

$

1,771,510

Money market accounts  149,715   -   149,715   -   149,715 

 

817,476

 

 

817,476

 

 

817,476

Savings deposits (1)  -   133,864   133,864   -   133,864 

 

 

502,808

 

502,808

 

 

502,808

Time deposits  43,171   109,100   152,271   131,032   283,303 

 

132,025

 

312,958

 

444,983

 

139,626

 

584,609

Total interest-bearing deposits  192,886   844,658   1,037,544   131,032   1,168,576 

 

949,501

 

2,587,276

 

3,536,777

 

139,626

 

3,676,403

Borrowed funds (3)  75,000   18,572   93,572   10,500   104,072 
Total interest-bearing liabilities  267,886   863,230   1,131,116   141,532   1,272,648 

 

949,501

 

2,587,276

 

3,536,777

 

139,626

 

3,676,403

Interest-sensitivity gap per period $(28,008) $(677,449) $(705,457) $1,084,708  $379,251 

$

(792,814)

$

(1,474,888)

$

(2,267,702)

$

4,137,069

$

1,869,367

Cumulative gap at December 31, 2017 $(28,008) $(705,457) $(705,457) $379,251  $379,251 
Ratio of cumulative gap to total earning assets at December 31, 2017  (1.7)%  (42.7)%  (42.7)%  23.0%    

Cumulative gap at December 31, 2021

$

(792,814)

$

(2,267,702)

$

(2,267,702)

$

1,869,367

$

1,867,367

Ratio of cumulative gap to total earning assets at December 31, 2021

 

(14.3)

%  

 

(40.9)

%  

 

(40.9)

%  

 

33.7

%  

 

December 31, 2020

    

    

After Three

    

    

    

Within

Through

Within

Greater Than

Three

Twelve

One

One Year or

    

Months

    

Months

    

Year

    

Nonsensitive

    

Total

Assets

 

  

Earning Assets:

 

  

 

  

 

  

 

  

 

  

Loans

$

220,572

$

222,176

$

442,748

$

2,702,362

$

3,145,110

Securities (2)

 

9,211

 

24,012

 

33,223

 

1,016,434

 

1,049,657

Funds sold and other

 

 

424,870

 

424,870

 

 

424,870

Total earning assets

$

229,783

$

671,058

$

900,841

$

3,718,796

$

4,619,637

Liabilities

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

 

  

 

  

NOW accounts (1)

$

$

1,347,778

$

1,347,778

$

$

1,347,778

Money market accounts

 

705,357

 

 

705,357

 

 

705,357

Savings deposits (1)

 

 

395,116

 

395,116

 

 

395,116

Time deposits

 

116,796

 

303,571

 

420,367

 

160,682

 

581,049

Total interest-bearing deposits

 

822,153

 

2,046,465

 

2,868,618

 

160,682

 

3,029,300

Borrowed funds (3)

 

110,182

 

554

 

110,736

 

3,911

 

114,647

Total interest-bearing liabilities

 

932,335

 

2,047,019

 

2,979,354

 

164,593

 

3,143,947

Interest-sensitivity gap per period

$

(702,552)

$

(1,375,961)

$

(2,078,513)

$

3,554,203

$

1,475,690

Cumulative gap at December 31, 2020

$

(702,552)

$

(2,078,513)

$

(2,078,513)

$

1,475,690

$

860,789

Ratio of cumulative gap to total earning assets at December 31, 2020

 

(15.2)

%  

 

(45.0)

%  

 

(45.0)

%  

 

31.9

%  

 

  

  December 31, 2016 
  

Within

Three

Months

  

After Three

Through

Twelve

Months

  

Within

One

Year

  

Greater Than

One Year or

Nonsensitive

  Total 
  (In thousands) 
Assets                    
Earning Assets:                    
Loans $121,391  $88,433  $209,824  $663,110  $872,934 
Securities (2)  10,092   21,376   31,468   224,331   255,799 
Funds sold and other  425   29,975   30,400   -   30,400 
Total earning assets $131,908  $139,784  $271,692  $887,441  $1,159,133 
Liabilities                    
Interest-bearing liabilities:                    
Interest-bearing deposits:                    
NOW accounts (1) $-  $430,903  $430,903  $- ��$430,903 
Money market accounts  113,253   -   113,253   -   113,253 
Savings deposits (1)  -   69,540   69,540   -   69,540 
Time deposits  31,273   93,456   124,729   98,288   223,017 
Total interest-bearing deposits  144,526   593,899   738,425   98,288   836,713 
Borrowed funds (3)  30,000   26,000   56,000   13,000   69,000 
Total interest-bearing liabilities  174,526   619,899   794,425   111,288   905,713 
Interest-sensitivity gap per period $(42,618) $(480,115) $(522,733) $776,153  $253,420 
Cumulative gap at December 31, 2016 $(42,618) $(522,733) $(522,733) $253,420  $253,420 
Ratio of cumulative gap to total earning assets at December 31, 2016  (3.7)%  (45.1)%  (45.1)%  21.9%    

34

38

Table of Contents

  December 31, 2015 
  

Within

Three

Months

  

After Three

Through

Twelve

Months

  

Within

One

Year

  

Greater Than

One Year or

Nonsensitive

  Total 
  (In thousands) 
Assets                    
Earning Assets:                    
Loans $101,160  $76,996  $178,156  $598,333  $776,489 
Securities (2)  14,831   18,100   32,931   222,028   254,959 
Funds sold and other  321   17,303   17,624   -   17,624 
Total earning assets $116,312  $112,399  $228,711  $820,361  $1,049,072 
Liabilities                    
Interest-bearing liabilities:                    
Interest-bearing deposits:                    
NOW accounts (1) $-  $373,686  $373,686  $-  $373,686 
Money market accounts  105,434   -   105,434   -   105,434 
Savings deposits (1)  -   68,657   68,657   -   68,657 
Time deposits  37,222   83,549   120,771   58,702   179,473 
Total interest-bearing deposits  142,656   525,892   668,548   58,702   727,250 
Borrowed funds (3)  81,130   21,191   102,321   8,000   110,321 
Total interest-bearing liabilities  223,786   547,083   770,869   66,702   837,571 
Interest-sensitivity gap per period $(107,474) $(434,684) $(542,158) $753,659  $211,501 
Cumulative gap at December 31, 2015 $(107,474) $(542,158) $(542,158) $211,501  $211,501 
Ratio of cumulative gap to total earning assets at December 31, 2015  (10.2)%  (51.7)%  (51.7)%  20.2%    

December 31, 2019

    

    

After Three

    

    

    

Within

Through

Within

Greater Than

Three

Twelve

One

One Year or

    

Months

    

Months

    

Year

    

Nonsensitive

    

Total

Assets

Earning Assets:

 

  

 

  

 

  

 

  

 

  

Loans

$

179,998

$

272,741

$

452,739

$

2,158,429

$

2,611,168

Securities (2)

 

9,125

 

25,282

 

34,407

 

757,370

 

791,777

Funds sold and other

 

 

79,128

 

79,128

 

 

79,128

Total earning assets

$

189,123

$

377,151

$

566,274

$

2,915,799

$

3,482,073

Liabilities

 

  

 

  

 

  

 

  

 

  

Interest-bearing liabilities:

 

  

 

  

 

  

 

  

 

  

Interest-bearing deposits:

 

  

 

  

 

  

 

  

 

  

NOW accounts (1)

$

$

941,597

$

941,597

$

$

941,597

Money market accounts

 

462,810

 

 

462,810

 

 

462,810

Savings deposits (1)

 

 

287,200

 

287,200

 

 

287,200

Time deposits

 

123,978

 

378,170

 

502,148

 

159,570

 

661,718

Total interest-bearing deposits

 

586,788

 

1,606,967

 

2,193,755

 

159,570

 

2,353,325

Borrowed funds (3)

 

207,965

 

1,000

 

208,965

 

5,354

 

214,319

Total interest-bearing liabilities

 

794,753

 

1,607,967

 

2,402,720

 

164,924

 

2,567,644

Interest-sensitivity gap per period

$

(605,630)

$

(1,230,816)

$

(1,836,446)

$

2,750,875

$

914,429

Cumulative gap at December 31, 2019

$

(605,630)

$

(1,836,466)

$

(1,836,446)

$

914,429

$

914,429

Ratio of cumulative gap to total earning assets at December 31, 2019

 

(17.4)

%  

 

(52.7)

%  

 

(52.7)

%  

 

26.3

%  

 

  

(1)NOW and savings accounts are subject to immediate withdrawal and repricing. These deposits do not tend to immediately react to changes in interest rates and the Company believes these deposits are fairly stable. Therefore, these deposits are included in the repricing period that management believes most closely matches the periods in which they are likely to reprice rather than the period in which the funds can be withdrawn contractually.
(2)Securities include mortgage backed and other installment paying obligations based upon stated maturity dates.
(3)Does not include subordinated debentures of $10,310,000.$144,726, $144,592, $80,678 for the years ended December 31, 2021, 2020, and 2019, respectively.

The Company generally would benefit from increasing market rates of interest when it has an asset-sensitive gap and generally from decreasing market rates of interest when it is liability sensitive. The Company currently is asset sensitive within the one-year time frame.frame based on effective GAP which uses behavioral assumptions that model the rate sensitivity of non-maturity deposits by looking at the deposits’ behavior rather than their contractual ability to re-price. The cash flows used in the analysis are the projected dollars of assets and liabilities that “reprice” (including maturities, repricing, likely calls, prepayments, etc.). However, the Company's gap analysis is not a precise indicator of its interest sensitivity position. The analysis presents only a static view of the timing of maturities and repricing opportunities, without taking into consideration that changes in interest rates do not affect all assets and liabilities equally. For example, rates paid on a substantial portion of core deposits may change contractually within a relatively short time frame, but those rates are viewed by management as significantly less interest-sensitive than market-based rates such as those paid on non-core deposits. Accordingly, management believes a liability sensitive-position within one year would not be as indicative of the Company’s true interest sensitivity as it would be for an organization which depends to a greater extent on purchased funds to support earning assets. Net interest income is also affected by other significant factors, including changes in the volume and mix of earning assets and interest-bearing liabilities.

35

39

The following tables depict, for the periods indicated, certain information related to interest rate sensitivity in net interest income and market value of equity.equity:

December 31, 2017
  

Net Interest

Income at Risk

  

Market Value of Equity

 

 

Change in Interest
Rates

 

 

% Change
from Base

  

 

Bank

Policy Limit

  

 

% Change

from Base

  

 

Bank

Policy Limit

 
             
Up 400 bps  7.7%  -20.0%  40.3%  -40.0%
Up 300 bps  7.7%  -15.0%  36.4%  -30.0%
Up 200 bps  6.3%  -10.0%  28.8%  -20.0%
Up 100 bps  3.8%  -5.0%  17.0%  -10.0%
Down 100 bps  -6.2%  -5.0%  -21.2%  -10.0%
Down 200 bps  -9.2%  -10.0%  -14.3%  -20.0%

December 31, 2016
  

Net Interest

Income at Risk

  

Market Value of Equity

 
Change in Interest
Rates
 

 

% Change
from Base

  

 

 

Policy Limit

  

 

% Change

from Base

  

 

 

Policy Limit

 
             
Up 400 bps  15.4%  -20.0%  22.9%  -40.0%
Up 300 bps  11.8%  -15.0%  18.8%  -30.0%
Up 200 bps  8.0%  -10.0%  13.7%  -20.0%
Up 100 bps  4.0%  -5.0%  7.6%  -10.0%
Down 100 bps  -4.8%  -5.0%  -9.5%  -10.0%
Down 200 bps  -6.6%  -10.0%  -11.6%  -20.0%

December 31, 2015
  

Net Interest

Income at Risk

  

 

Market Value of Equity

 
Change in Interest
Rates
 

 

% Change
from Base

  

 

 

Policy Limit

  

 

% Change

from Base

  

 

 

Policy Limit

 
             
Up 400 bps  11.2%  -20.0%  34.3%  -40.0%
Up 300 bps  8.6%  -15.0%  27.7%  -30.0%
Up 200 bps  5.8%  -10.0%  20.0%  -20.0%
Up 100 bps  2.9%  -5.0%  10.8%  -10.0%
Down 100 bps  -2.7%  -5.0%  -11.5%  -10.0%
Down 200 bps  -4.7%  -10.0%  -10.0%  -20.0%

December 31, 2021

Net Interest Income at Risk

Market Value of Equity

 

Change in Interest

    

% Change

    

Bank

    

% Change

    

Bank

 

Rates

from Base

Policy Limit

from Base

Policy Limit

 

Up 400 bps

 

11.3

%  

(20.0)

%  

20.0

%  

(40.0)

%

Up 300 bps

 

10.2

%  

(15.0)

%  

18.9

%  

(30.0)

%

Up 200 bps

 

8.1

%  

(10.0)

%  

15.5

%  

(20.0)

%

Up 100 bps

 

4.7

%  

(5.0)

%  

9.4

%  

(10.0)

%

Down 100 bps

 

(3.3)

%  

(5.0)

%  

(15.0)

%  

(10.0)

%

Down 200 bps

 

(4.6)

%  

(10.0)

%  

(34.2)

%  

(20.0)

%

December 31, 2020

Net Interest Income at Risk

Market Value of Equity

 

Change in Interest

    

% Change

    

    

% Change

    

 

Rates

    

from Base

    

Policy Limit

    

from Base

    

Policy Limit

 

Up 400 bps

 

14.7

%  

(20.0)

%  

36.5

%

(40.0)

%

Up 300 bps

 

12.4

%  

(15.0)

%  

31.9

%

(30.0)

%

Up 200 bps

 

9.2

%  

(10.0)

%  

24.6

%

(20.0)

%

Up 100 bps

 

5.1

%  

(5.0)

%  

14.1

%

(10.0)

%

Down 100 bps

 

(2.1)

%  

(5.0)

%  

(19.7)

%

(10.0)

%

Down 200 bps

 

(3.0)

%  

(10.0)

%  

(31.2)

%

(20.0)

%

December 31, 2019

Net Interest Income at Risk

Market Value of Equity

 

Change in Interest

    

% Change

    

    

% Change

    

 

Rates

    

from Base

    

Policy Limit

    

from Base

    

Policy Limit

 

Up 400 bps

 

0.7

%  

(20.0)

%  

21.3

%

(40.0)

%

Up 300 bps

 

2.1

%  

(15.0)

%  

19.9

%

(30.0)

%

Up 200 bps

 

2.3

%  

(10.0)

%  

16.3

%

(20.0)

%

Up 100 bps

 

1.6

%  

(5.0)

%  

9.8

%

(10.0)

%

Down 100 bps

 

(3.0)

%  

(5.0)

%  

(6.4)

%

(10.0)

%

Down 200 bps

 

(5.1)

%  

(10.0)

%  

0.1

%

(20.0)

%

Allowance and Provision for Credit Losses

On January 1, 2021, the Company adopted the ASC 326. The FASB issued ASC 326 to replace the incurred loss model for loans and Allowance for Loan Losses

Theother financial assets with an expected loss model and requires consideration of a wider range of reasonable and supportable information to determine credit losses. In accordance with ASC 326, the Company has developed policiesan ACL methodology effective January 1, 2021, which replaces its previous allowance for loan losses methodology. The ACL is a valuation account that is deducted from loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged-off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and proceduresexpected to be charged-off.

40

Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for evaluating the overall qualityestimation of itsexpected credit losses. Adjustments to historical loss information are made for differences in current risk characteristics such as differences in underwriting standards, portfolio andmix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data to subjectively adjust the timely identification of potential problem loans. Management’s judgment as toCompany’s own loss history including index or peer data. Management evaluates the adequacy of the allowanceACL quarterly and makes provisions for loancredit losses is based upon a numberon this evaluation. See Note B – Summary of assumptions about future events which it believes to be reasonable, but which may not prove to be accurate. Thus, there can be no assurance that charge-offs in future periods will not exceed the allowance for loan losses or that additional increasesSignificant Accounting Policies in the loan loss allowance will not be required.

36

The Company’s allowance consists of two parts. The first part is determinedaccompanying notes to the consolidated financial statements included elsewhere in accordance with authoritative guidance issued by the FASB regarding the allowance.The Company’s determination of this partreport for a complete description of the allowance is based uponCompany’s methodology and the quantitative and qualitative factors. The Company uses a loan loss history based upon the prior nine years to determine the appropriate allowance. Historical loss factors are determined by criticized and uncriticized loans by loan type. These historical loss factors are applied to the loans by loan type to determine an indicated allowance. The loss factors of peer groups are consideredincluded in the determinationcalculation.

Upon the adoption of ASC 326, the allowance and are used to assist in the establishment ofCompany recorded a long-term loss history for areas in which this data is unavailable and incorporated into the qualitative factors to be considered. The historical loss factors may also be modified based upon other qualitative factors including but not limited to local and national economic conditions, trends of delinquent loans, changes in lending policies and underwriting standards, concentrations, and management’s knowledge of the loan portfolio. These factors require judgment on the part of management and are based upon state and national economic reports received from various institutions and agencies including the Federal Reserve Bank, United States Bureau of Economic Analysis, Bureau of Labor Statistics, meetings with the Company’s loan officers and loan committees, and data and guidance received or obtained from the Company’s regulatory authorities.

The second part of the allowance is determined in accordance with guidance issued by the FASB regarding impaired loans. Impaired loans are determined based upon a review by internal loan review and senior loan officers. Impaired loans are loans for which the Bank does not expect to receive contractual interest and/or principal by the due date. A specific allowance is assigned to each loan determined to be impaired based upon the value of the loan’s underlying collateral. Appraisals are used by management to determine the value of the collateral.

The sum of the two parts constitutes management’s best estimate of an adequate allowance for loan losses. When the estimated allowance is determined, it is presented to the Company’s audit committee for review and approval on a quarterly basis.

Our allowance for loan losses model is focused on establishing a loss history within the Bank and relies on specific impairment to determine credits that the Bank feels the ultimate repayment source will be liquidation of the subject collateral.  Our model takes into account other factors such as local and national economic factors, portfolio trends, non performing asset, charge off, and delinquency trends as well as underwriting standards and the experience of branch management and lending staff.   These trends are measured in the following ways:

Local Trends: (Updated quarterly usually the month following quarter end)

Local Unemployment Rate

Insurance Issues (Windpool Areas)

Bankruptcy Rates (Increasing/Declining)

Local Commercial R/E Vacancy Rates

Established Market/New Market

Hurricane Threat

National Trends: (Updated quarterly usually the month following quarter end)

Gross Domestic Product (GDP)

Home Sales

Consumer Price Index (CPI)

Interest Rate Environment (Increasing/Steady/Declining)

Single Family Construction Starts

Inflation Rate

Retail Sales

37

Portfolio Trends: (Updated monthly as the allowance for loan loss is calculated)

Second Mortgages

Single Pay Loans

Non-Recourse Loans

Limited Guaranty Loans

Loan to Value Exceptions

Secured by Non-Owner Occupied Property

Raw Land Loans

Unsecured Loans

Measurable Bank Trends: (Updated quarterly)

Delinquency Trends

Non-Accrual Trends

Net Charge Offs

Loan Volume Trends

Non-Performing Assets

Underwriting Standards/Lending Policies

Experience/Depth of Bank Lending

Management

The bank wide information and metrics, along with the local and national economic trends listed above, are all measured quarterly. Typically, this review is performed during the second month of every quarter to facilitate the release of economic data from the reporting agencies. As of December 31, 2017, most economic indicators pointed to a stable and improving economy thus most factors were assigned a neutral or decreasing allocation factor. In contrast, bank wide factors including the acquisition of new loan portfolios and lending staff through mergers, increased loan production volume causing healthy organic loan portfolio growth, and increasing concentrations in loan types considered to carry higher risk by banking standards, resulted in an$397 thousand increase to the assigned allocation factors related to these areas.

ACL. At December 31, 2017,2021, the consolidatedACL was $30.7 million, or 1.0% of LHFI, a decrease of $5.1 million, or 14.2% when compared to December 31, 2020. The decrease is related to charge-offs taken on several loans during 2021 and was offset by a slight increase related to the ASC 326 transition entry. At December 31, 2020, the allowance for loan losses was approximately $8.3 million, or 0.68% of outstanding loans excluding loans held for sale. Including valuation accounting adjustments on acquired loans, the total valuation plus allowance for loan losses was 1.11% of loans at December 31, 2017. At December 31, 2016, the allowance for loan losses amounted to approximately $7.5$35.8 million, which was 0.87%1.2% of outstanding loans. LHFI. The Company maintains the allowance at a level that management believes is adequate to absorb probable incurred losses inherent in the loan portfolio. Specifically, identifiable and quantifiable losses are immediately charged-off against the allowance; recoveries are generally recorded only when sufficient cash payments are received subsequent to the charge-off.

The provision for loancredit losses is a charge to earnings to maintain the allowance for loancredit losses at a level consistent with management’s assessment of the collectability of the loan portfolio in light of current economic conditions and market trends. The Company’s provision for loancredit losses was $506,000a negative $1.1 million for the year ended December 31, 2017, $625,0002021 and the provision for loan losses was $25.2 million for the year ended December 31, 2016,2020, and $410,000$3.7 million for the year ended December 31, 2015.2019. The overall allowanceimproved macroeconomic outlook for loan2021 and the Company’s ACL calculation under ASC 326 resulted in a negative provision for 2021. The $21.4 million increase in 2020 was related to our estimates of probable incurred losses results from consistent application of our loan loss reserve methodology as described above. associated with COVID-19 pandemic.

At December 31, 2017,2021, management believes the allowance is appropriate and has been derived from consistent application of our methodology. Should any of the factors considered by management in evaluating the appropriateness of the allowance for loancredit losses change, management’s estimate of inherent losses in the portfolio could also change, which would affect the level of future provisions for loan losses.  During the first quarter of 2020, the World Health Organization declared the spread of the COVID-19 virus to be a global pandemic. That has caused significant disruptions to the U.S. economy across all industries.  With the number of diagnosed cases of the virus rising throughout the year, it is still impossible to foresee how long the pandemic will last and what effect it will have on the economy, or to what extent this crisis will impact the Company.  All available industry statistics and trends, as well as internal tracking of loan repayment ability and payment forgiveness across the portfolio is being analyzed in an attempt to understand the correlation with asset quality and degree of possible deterioration. This ongoing analysis of the possibility of increasing credit losses resulted in the need for additional provision expense in 2020.   If economic conditions worsen, further funding to the allowance may be required in future periods.

Allowance for Credit Losses on Off Balance Sheet Credit Exposures

On January 1, 2021, the Company adopted ASC 326. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on off-balance sheet credit (“OBSC”) exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Upon adoption of ASC 326, the Company recorded an ACL on unfunded commitments of $718 thousand.  For the year ended December 31, 2021, the Company recorded a $352 thousand provision for credit losses on OBSC exposures.

41

Non-Performing Assets

A loan is reviewed for impairmentplaced on non-accrual and the accrual of interest discontinued, when based on all available information and events, it displays characteristics causing management to determine that the probabilitycollection of collecting all principal, interest, and other related fees due according to the contractual terms of the loan agreement.agreement is not probable. Also at this time, the accrual of interest is discontinued. Alongidentified along with these loans in non-accrualnonaccrual status, allare loans determined by management to be labelled as “troubled debt restructure” based on regulatory guidance, are reviewed for impairment. Loans that are identified as criticizedwell as loans 90 days or classified based on unsatisfactory repayment performance, or other evidence of deteriorating credit quality, are not reviewed until being placed in non-accrual status or when considered to be troubled debt restructure.

greater past due and still accruing interest.

Once these loans are identified, they are analyzedevaluated to determine whether the ultimate repayment source will be liquidation of collateral or some future source of cash flow. If the only source of repayment will come from the liquidation of collateral, impairment worksheetsthey are preparedanalyzed and documented as to document the amount ofwhether any impairment that exists. This method takes into accountconsiders collateral exposure, as well as all expected expenses related to the disposal of the collateral. SpecificIf there is any impairment, specific allowances for these loans are then accounted for on a per loan basis. Loans that are identified as criticized or classified based on unsatisfactory repayment performance, or other evidence of deteriorating credit quality, are not reviewed until they meet one of the three criteria described above.

38

The following tables illustrate the Company’s past due and non-accrualTotal nonaccrual loans at December 31, 2017, 2016 and 2015.

  December 31, 2017 
  (In thousands) 
  Past Due 30 to
89 Days
  Past Due 90 days or
more and still accruing
  Non-Accrual 
          
Real Estate-construction $192  $27  $92 
Real Estate-mortgage  2,656   177   2,691 
Real Estate-nonfarm nonresidential  1,487   82   1,724 
Commercial  393   -   1,120 
Consumer  57   -   46 
Total $4,785  $286  $5,673 

  December 31, 2016 
  (In thousands) 
  Past Due 30 to
89 Days
  Past Due 90 days or
more and still accruing
  Non-Accrual 
          
Real Estate-construction $204  $96  $658 
Real Estate-mortgage  2,745   102   1,662 
Real Estate-nonfarm nonresidential  269   -   909 
Commercial  9   -   2 
Consumer  22   -   33 
Total $3,249  $198  $3,264 

  December 31, 2015 
  (In thousands) 
  Past Due 30 to 
89 Days
  Past Due 90 days or
more and still accruing
  Non-Accrual 
          
Real Estate-construction $311  $-  $2,956 
Real Estate-mortgage  3,339   29   2,055 
Real Estate-nonfarm nonresidential  736   -   2,225 
Commercial  97   -   100 
Consumer  70   -   32 
Total $4,553  $29  $7,368 

Total non-accrual loans at December 31, 2017,2021, were $5.7$28.0 million, an increasea decrease of $2.4$5.8 million compared to $3.3$33.8 million at December 31, 2016. The majority of the increase was the result of loans acquired from Iberville Bank and Gulf Coast Community Bank. Total non-accrual loans at December 31, 2016 decreased $4.1 million from $7.4 million at December 31, 2015. The2020. A majority of the decrease was the resultis related to charge-offs of loans moving to Other Real Estate Owned.$4.8 million during 2021. Management believes these relationships were adequately reserved at December 31, 2017.2021. Restructured loans not reported as past due or non-accrualnonaccrual at December 31, 2017, amounted to $4.72021 totaled $5.2 million. See Note E – Loans in the accompanying notes to the consolidated financial statements included elsewhere in this report for a description of restructured loans.

A potential problem loan is one in which management has serious doubts about the borrower’s future performance under the terms of the loan contract and dodoes not includemeet the categorystandard of special mention.a non-performing asset as outlined by regulatory guidance. These loans aremay or may not be current as to principal and interest and, accordingly,repayment, but they still possess some asset quality characteristics that give management a reason to believe that repayment in full under the contractual terms of the agreement are not included in nonperforming asset categories.possible. The level of potential problem loans is one factor used in the determination of the adequacy of the allowance for loancredit losses. At December 31, 2017, 20162021 and December 31, 2015,2020, The First had potential problem loans of $18,206,000, $12,297,000$154.8 million and $16,943,000,$161.7 million, respectively.The increasedecrease of $5.9$6.9 million during 20172021 was largely attributable to the classified loans acquired in the Iberville Bank and Gulf Coast Community Bank transactions.related charge-offs mentioned above.

39

Summary of Loan Loss Experience

Consolidated Allowance For Loanfor Credit Losses

(In thousands)

    

Years Ended December 31,

($in thousands)

    

2021 (1)

    

2020

    

Average LHFI outstanding

$

3,019,605

$

3,020,280

Loans outstanding at year end, including LHFS

$

2,967,231

$

3,145,110

Total nonaccrual loans

$

28,013

$

33,774

Beginning balance of allowance

$

35,820

$

13,908

Impact of ASC 326 adoption on non-PCD loans

(718)

Impact of ASC 326 adoption on PCD loans

1,115

Loans charged-off

 

(6,213)

 

(4,479)

Total recoveries

 

2,194

 

1,240

Net loans (charged-off) recoveries

 

(4,019)

 

(3,239)

Provision for credit losses (2)

 

(1,456)

 

25,151

Balance at year end

$

30,742

$

35,820

Net charge-offs to average loans

 

0.13

%  

 

0.11

%  

Allowance as percent of total loans

 

1.04

%  

 

1.14

%  

Nonaccrual loans as a percentage of total loans

 

0.94

%  

 

1.07

%  

Allowance as a multiple of nonaccrual loans

 

1.10

X

 

1.06

X

(1)

Effective January 1, 2021, The Company adopted ASC 326 using the modified retrospective approach; therefore, prior period balances are presented under legacy GAAP.

(2)

The negative provision of $1.1 million for credit losses on the consolidated statements of income includes a $1.5 million negative loan loss provision and a $352 thousand provision for OBSC exposures for the year ended December 31, 2021.

42

  Years Ended December 31, 
  2017  2016  2015  2014  2013 
                
Average loans outstanding $1,168,882  $820,881  $730,326  $632,049  $583,200 
Loans outstanding at year end $1,230,096  $872,934  $776,489  $706,635  $583,302 
                     
Total non-accrual loans $5,673  $3,264  $7,368  $6,056  $3,181 
                     
Beginning balance of allowance $7,510  $6,747  $6,095  $5,728  $4,727 
Loans charged-off  (405)  (771)  (843)  (1,459)  (759)
Total loans charged-off  (405)  (771)  (843)  (1,459)  (759)
Total recoveries  677   909   1,085   408   684 
Net loans (charged-off) recoveries  272   138   242   (1,051)  (75)
Provision for loan losses  506   625   410   1,418   1,076 
Balance at year end $8,288  $7,510  $6,747  $6,095  $5,728 
                     
Net charge-offs (recoveries) to average loans  (.02)%  (.02)%  (.03)%  .17%  .01%
Allowance as percent of total loans  .67%  .86%  .87%  .86%  .98%
Nonperforming loans as a percentage of total loans  .46%  .37%  .95%  .86%  .55%
Allowance as a multiple of non-accrual loans  1.5X  2.3X  .92X  1.0X  1.8X

At December 31, 2021, allowance as of percent of total loans decreased 0.10% to 1.04% when compared to 1.14% at December 31, 2020. The decrease is attributed to the $1.5 million in negative credit loss and a $177.9 million decrease in loans outstanding at year end compared the year end 2020. At December 31, 2021, nonaccrual loans as a percentage of total loans decreased 0.13% to 0.94% when compared to 1.07% at December 31, 2020. The decrease is attributed to a $5.8 million decrease in nonaccrual loans and a decrease in loans outstanding mentioned above.

At December 31, 2017,2021, the components of the allowance for loan lossesACL consisted of the following:following ($ in thousands):

  Allowance 
  (In thousands) 
Allocated:    
Impaired loans $661 
Graded loans  7,627 
  $8,288 

    

Allowance

Allocated:

  

Collateral dependent loans

$

6

Loans collectively evaluated

 

30,736

Total

$

30,742

Graded loansLoan collectively evaluated are those loans or pools of loans assigned a grade by internal loan review.

40

The following table represents the activity of the allowance for loan losses for the years 2017, 2016, 2015, 2014,2021 and 2013.2020 ($ in thousands):

    

Analysis of the Allowance for Credit Losses

    

2021 (1)

2020

Balance at beginning of period

$

35,820

$

13,908

Impact of ASC 326 adoption on non-PCD loans

(718)

Impact of ASC 326 adoption on PCD loans

1,115

Loans charged-off:

 

Commercial, financial and agriculture

(1,662)

 

(1,496)

Commercial real estate

(3,523)

 

(2,256)

Consumer real estate

(473)

 

(280)

Consumer installment

(555)

 

(447)

Total

(6,213)

 

(4,479)

Recoveries on loans previously charged-off:

 

  

Commercial, financial and agriculture

433

 

169

Commercial real estate

888

 

418

Consumer real estate

311

 

251

Consumer installment

562

 

402

Total

2,194

 

1,240

Net (charge-offs) recoveries

(4,019)

 

(3,239)

Provision for credit losses (2)

(1,456)

 

25,151

Balance at end of period

$

30,742

$

35,820

(1)Effective January 1, 2021, The Company adopted ASC 326 using the modified retrospective approach; therefore, prior period balances are presented under legacy GAAP.

Analysis(2)The negative provision of $1.1 million for credit losses on the Allowanceconsolidated statements of income includes a $1.5 million negative loan loss provision and a $352 thousand provision for Loan LossesOBSC exposures for the year ended December 31, 2021.

43

  Years Ended December 31, 
  2017  2016  2015  2014  2013 
  (In thousands) 
    
Balance at beginning of year $7,510  $6,747  $6,095  $5,728  $4,727 
Charge-offs:                    
Real Estate-construction  (143)  (274)  (162)  (47)  (305)
Real Estate-mortgage  (119)  (353)  (372)  (1,156)  (152)
Real Estate-nonfarm nonresidential  (-)   (-)   (-)   (-)   (-) 
Commercial  (62)  (71)  (183)  (89)  (105)
Consumer  (81)  (73)  (126)  (167)  (197)
Total  (405)  (771)  (843)  (1,459)  (759)
Recoveries:                    
Real Estate-construction  280   229   63   96   133 
Real Estate-mortgage  228   519   827   212   393 
Real Estate-nonfarm nonresidential  14   7   15   17   74 
Commercial  50   84   99   15   18 
Consumer  105   70   81   68   66 
Total  677   909   1,085   408   684 
Net (Charge-offs) Recoveries  272   138   242   (1,051)  (75)
Provision for Loan Losses  506   625   410   1,418   1,076 
Balance at end of year $8,288  $7,510  $6,747  $6,095  $5,728 

The following tables representrepresents how the allowance for loan lossesACL is allocated to a particular loan type as well as the percentage of the category to total gross loans at December 31, 2017, 20162021 and 2015.2020 ($ in thousands):

Allocation of the Allowance for LoanCredit Losses

  December 31, 2017 
  (Dollars in thousands) 
  Amount  % of loans
in each category 
to total loans
 
       
Commercial Non Real Estate $1,608   14.0%
Commercial Real Estate  4,644   64.8%
Consumer Real Estate  1,499   18.9%
Consumer  173   2.3%
Unallocated  364   - 
Total $8,288   100%

  December 31, 2016 
  (Dollars in thousands) 
  Amount  % of loans
in each category 
to total loans
 
       
Commercial Non Real Estate $1,118   15.6%
Commercial Real Estate  4,071   61.6%
Consumer Real Estate  1,589   20.3%

    

December 31, 2021 (1)

December 31, 2020

% of loans in

% of loans in

 each category to

 each category to

    

Amount

    

total gross loans

    

Amount

    

total gross loans

Commercial, financial and agriculture

$

4,873

13.4

%

$

6,214

18.6

%

Commercial real estate

 

17,552

57.0

%

 

24,319

52.9

%

Consumer real estate

 

7,889

28.3

%

 

4,736

27.2

%

Consumer installment

 

428

1.3

%

 

551

1.3

%

Total loans

$

30,742

100

%

$

35,820

100

%

41

(1)  Effective January 1, 2021, The Company adopted ASC 326 using the modified retrospective approach; therefore, prior period balances are presented under legacy GAAP.

Continued:

  Amount  % of loans
in each category
to total loans
 
       
Consumer  155   2.4%
Unallocated  577   0.1%
Total $7,510   100%

  December 31, 2015 
  (Dollars in thousands) 
  Amount  % of loans
in each category
to total loans
 
       
Commercial Non Real Estate $895   17.1%
Commercial Real Estate  3,018   58.4%
Consumer Real Estate  1,477   21.9%
Consumer  141   2.5%
Unallocated  1,216   0.1%
Total $6,747   100%

Non-interest Income and Expense

Non-interest Income. The Company’sCompany's primary sources of noninterestnon-interest income are mortgage banking operations as well asand service charges on deposit accounts. Other sources of non-interest income include bankcard fees, commissions on check sales, safe deposit box rent, wire transfer fees, official check fees and bank owned life insurance income.

Non-interest income was $14.4$37.5 million at December 31, 2017, an increase2021, a decrease of $3.1$4.4 million or 27.7%10.5% compared to December 31, 2016, primarily consisting2020. The decrease includes a $7.6 million decrease in the bargain purchase gain and loss on the sale of increasesland, a decrease in service charges on deposit accounts,mortgage income of $1.6 million, an increase of $1.1 million in other income and an increase in interchange fees of $2.1 million. Non-interest income was $41.9 million at December 31, 2020, an increase of $14.9 million or 55.4% compared to December 31, 2019. The increase includes an $8.3 million, net of tax, bargain purchase gain and sale of land, an increase in mortgage income of $4.5 million and an increase in interchange fee income and other charges and fees. of $1.4 million.

Non-interest income increased $3.7 million or 48.2% for the year ended December 31, 2016 compared to $7.6Expense

Non-interest expense was $114.6 million for the year ended December 31, 2015. Deposit activity fees were $7.4 million for 2017 compared to $5.1 million for 2016 and $5.0 million for 2015. Other service charges increased by $0.12021, an increase of $8.2 million, or 17.4% for7.7% in year-over-year comparison. An increase of $4.6 million in salaries and employee benefits and an increase of $1.7 million in occupancy expense contributed to the year ended 2017 to $0.6 million from $0.5increase. Non-interest expense was $106.3 million for the year ended December 31, 2016 and other service charges increased $0.1 million or 12.8% for the year ended December 31, 2016, compared to $0.5 million for the year ended December 31, 2015. Mortgage income increased $3.4 million during 2016 due to increased volume from the acquisition of The Mortgage Connection, LLC in December, 2015.

Non-interest expense was $55.4 million at December 31, 2017,2020, an increase of $18.6$17.8 million compared to December 31, 2019, of which $12.3 million is related to the operations of FFB and SWG. The remaining

44

increase of $5.5 million in year-over-year comparison primarily resulting fromexpenses are related to increases in salaries and employee benefits of $8.4$6.3 million and increases in occupancy of which $6.7 million relates to the acquisitions of Gulf Coast Community Bank and Iberville Bank. Increases in professional services and other non-interest expense increased $7.0 million which includes $6.7$386 thousand. Other expenses decreased $1.2 million in merger-related costs. Non-interest expense increased to $36.9 million for the year ended December 31, 2016, from $32.2 million for the year ended December 31, 2015. The Company experienced slight increases in most expense categories. Salaries and employee benefits increased $3.6 million in 2016 as compared to 2015, due in part to a full year of the addition of the Mortgage Connection and the lending teams in Mobile, Alabama and Jackson, Mississippi.

42

year-over-year comparison.

The following table sets forth the primary components of non-interest expense for the periods indicated:indicated ($ in thousands):

Non-interest Expense

 Years ended December 31, 
 2017  2016  2015 
 (In thousands) 
   

    

Years ended December 31,

    

2021

    

2020

    

2019

Salaries and employee benefits $30,548  $22,137  $18,537 

$

65,856

$

61,230

$

47,016

Occupancy  4,828   3,459   3,422 

12,713

 

11,282

 

8,775

Equipment  1,225   1,262   1,199 

Furniture and equipment

2,848

 

2,551

 

2,021

Supplies and printing

903

 

925

 

798

Professional and consulting fees

4,035

 

3,897

 

3,558

Marketing and public relations  406   465   497 

615

 

512

 

859

FDIC and OCC assessments

2,074

 

1,351

 

632

ATM expense

3,623

 

3,042

 

2,794

Bank communications

1,754

 

2,028

 

1,779

Data processing  1,039   535   150 

1,578

 

1,137

 

898

Supplies and printing  640   287   300 
Bank communications  1,296   782   631 
Deposit and other insurance  1,252   1,020   1,051 
Professional and consulting fees  6,757   1,805   1,332 
Postage  546   396   400 
ATM expense  1,188   883   763 

Acquisition expense/charter conversion

1,607

 

3,315

 

6,275

Other  5,721   3,831   3,879 

16,953

 

15,071

 

13,164

Total $55,446  $36,862  $32,161 

$

114,559

$

106,341

$

88,569

Amounts previously reported have been adjusted to reflect the breakout of acquisition expenses. Total non-interest expense did not change.

Income Tax Expense

Income tax expense consists of two components. The first is the current tax expense which represents the

expected income tax to be paid to taxing authorities. The Company also recognizes deferred tax for future income/deductible amounts resulting from differences in the financial statement and tax bases of assets and liabilities.

On Income tax expense was $16.9 million for the year ended December 22, 2017,31, 2021, $10.6 million for theTax Cuts year ended December 31, 2020 and Jobs Act was enacted into law. This federal income tax reform, among other things, reduces$12.7 million for the federal corporateyear ended December 31, 2019. The Company’s effective income tax rate from 35%was 20.9%, 16.8% and 22.5% for the years ended December 31, 2021, 2020 and 2019, respectively. The effective tax rate differs each year primarily due to 21%, effective January 1, 2018. As a result, the Company revalued its deferred tax assets which was recorded as additional income tax expense of $2.1our investments in bank-qualified municipal securities, bank-owed life insurance, and certain merger related expenses. The increase in the Company’s statement of operationseffective rate for 2021 compared 2020 was primarily due to the $6.9 million, non-taxable, decrease in the fourth quarterbargain purchase gain. The reduction in the Company’s effective rate for 2020 compared to 2019 was primarily due to the $7.8 million, non-taxable, bargain purchase gain related to the SWG acquisition and the CARES Act that was signed into law on March 27, 2020. The CARES Act includes several significant provisions for corporations including increasing the amount of 2017.deductible interest under section 163(j), allowing companies to carryback certain net operating losses, and increasing the amount of net operating loss that corporations can use to offset income. Income taxes are discussed more fully under Note K – Income Tax of this report.

Analysis of Financial Condition

Earning Assets

Loans.Loans typically provide higher yields than the other types of earning assets, and thus one of the Company's goals is for loans to be the largest category of the Company's earning assets. At December 31, 2017, 20162021, 2020, and 2015,2019, respectively, average loans accounted for 74.1%60.8%, 73.9%71.0% and 71.7%76.5% of average earning assets. Management attempts to control and counterbalance the inherent credit and liquidity risks associated with the higher loan yields without sacrificing asset quality to achieve its asset mix goals. Loans,

45

excluding mortgage loans held for sale, averaged $1,168.9 million$3.020 billion during 20172021 and $820.9 million$3.020 billion during 2016,2020, as compared to $730.3 million$2.341 billion during 2015.

43

The following table shows the composition of the loan portfolio by category:

Composition of Loan Portfolio

  December 31, 
  2017  2016  2015 
  Amount  Percent
Of Total
  Amount  Percent
of Total
  Amount  Percent
Of Total
 
  (Dollars in thousands) 
    
Mortgage loans held for sale $4,790   0.3% $5,880   0.6% $3,974   0.5%
Commercial, financial and agricultural  165,780   13.5%  129,423   14.8%  129,197   16.6%
Real Estate:                        
Mortgage-commercial  467,484   38.0%  314,359   36.0%  253,309   32.6%
Mortgage-residential  385,099   31.3%  289,640   33.2%  272,180   35.1%
Construction  183,328   14.9%  109,394   12.5%  99,161   12.8%
Lease Financing Receivable  2,450   0.2%  2,204   0.3%  2,650   0.3%
Obligations of states and subdivisions  3,109   0.3%  6,698   0.8%  969   0.1%
Consumer and other  18,056   1.5%  15,336   1.8%  15,049   2.0%
Total loans  1,230,096   100%  872,934   100%  776,489   100%
Allowance for loan losses  (8,288)      (7,510)      (6,747)    
Net loans $1,221,808      $865,424      $769,742     

2019.

In the context of this discussion, a "real estate mortgage loan" is defined as any loan, other than loans for construction purposes, secured by real estate, regardless of the purpose of the loan. The Company follows the common practice of financial institutions in the Company’s market area of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan portfolio component. Generally, the Company limits its loan-to-value ratio to 80%. Management attempts to maintain a conservative philosophy regarding its underwriting guidelines and believes it will reduce the risk elements of its loan portfolio through strategies that diversify the lending mix.

Loans held for sale consist of mortgage loans originated by the Bank and sold into the secondary market. Commitments from investors to purchase the loans are obtained upon origination.

The following table sets forth the Company'sCompany’s commercial and construction real estate loans maturing within specified intervals at December 31, 2017.2021 ($ in thousands):

Loan Maturity Schedule and Sensitivity to Changes in Interest Rates

  December 31, 2017 
Type One Year
or Less
  Over One Year
Through
Five Years
  Over Five
Years
  Total 
  (In thousands) 
             
Commercial, financial and agricultural $42,780  $98,452  $24,241  $165,473 
Real estate – construction  78,917   79,460   24,951   183,328 
  $121,697  $177,912  $49,192  $348,801 
Loans maturing after one year with:                
Fixed interest rates             $198,541 
Floating interest rates              28,563 
              $227,104 

After One,

After Five but

After

    

Due in One

but Within

    

Within

    

Fifteen

    

Year or Less

Five Years

Fifteen Years

Years

Total

Commercial, financial and agricultural

$

71,956

$

214,425

$

98,085

$

13,050

$

397,516

Commercial real estate

201,862

691,530

740,376

 

49,928

 

1,683,696

Consumer real estate

116,171

216,431

158,409

347,644

838,655

Consumer installment

6,511

29,960

3,215

39,686

Total

$

396,500

$

1,152,346

$

1,000,085

$

410,622

$

2,959,553

Loans with fixed interest rates:

Commercial, financial and agricultural

$

33,758

$

185,175

$

86,898

$

10,074

$

315,905

Commercial real estate

166,961

608,138

531,056

2,943

1,309,098

Consumer real estate

82,769

136,788

98,521

70,407

388,485

Consumer installment

5,534

28,157

3,049

36,740

Total

$

289,022

$

958,258

$

719,524

$

83,424

$

2,050,228

Loans with floating interest rates:

Commercial, financial and agricultural

$

38,198

$

29,250

$

11,187

$

2,976

$

81,611

Commercial real estate

34,901

83,392

209,320

46,985

374,598

Consumer real estate

33,402

79,643

59,888

277,237

450,170

Consumer installment

977

1,803

166

2,946

Total

$

107,478

$

194,088

$

280,561

$

327,198

$

909,325

The information presented in the above table is based on the contractual maturities of the individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon their maturity.

44

Investment Securities. The investment securities portfolio is a significant component of the Company'sCompany’s total earning assets. Total securities averaged $359.2 million$1.305 billion in 2017,2021, as compared to $261.5$917.9 million in 2016,2020, and $256.5$636.0 million in 2015.2019. This represents 22.8%26.3%, 23.5%21.6%, and 25.2%20.8% of the average earning assets for the years ended December 31, 2017, 20162021, 2020 and 2015,2019, respectively. At December 31, 2017,2021, investment securities, including equity securities, were $372.9 million$1.774 billion and represented 22.6%29.6% of earning assets. The Company attempts to maintain a portfolio of high quality, highly liquid investments with returns competitive with short-term U.S. Treasury or agency obligations. This objective is particularly important as the Company focuses on growing its loan portfolio. The

46

Company primarily invests in securities of U.S. Government agencies, municipals, and corporate obligations with maturities up to fiveten years.

The following table summarizes the carrying value of securities for the dates indicated.

Securities Portfolio

  December 31, 
  2017  2016  2015 
  (In thousands) 
    
Available-for-sale         
U. S. Government agencies and Mortgage-backed Securities $201,570  $123,334  $118,536 
States and municipal subdivisions  138,584   98,822   97,889 
Corporate obligations  15,819   20,110   22,346 
Mutual finds  920   940   961 
Total available-for-sale  356,893   243,206   239,732 
Held-to-maturity            
U.S. Government agencies  -   -   1,092 
States and municipal subdivisions  6,000   6,000   6,000 
Total held-to-maturity  6,000   6,000   7,092 
Total $362,893  $249,206  $246,824 

The following table shows, at carrying value, the scheduled maturities and average yields of securities held at December 31, 2017.

Investment Securities Maturity Distribution and Yields (1)

  December 31, 2017 
     After One But  After Five But    
  Within One Year  Within Five Years  Within Ten Years  After Ten Years 
(Dollars in thousands) Amount  Yield  Amount  Yield  Amount  Yield  Amount  Yield 
                         
Held-to-maturity:                                
States and municipal subdivisions $-   -  $-   -  $6,000,000   .93% $-   - 
Total investment securities held-to-maturity $-   -   -   -  $6,000,000      $-   - 
Available-for-sale:                                
U.S. Government agencies (2)  2,995,755   1.05%  1,996,380   1.86%  -   -   -   - 
States and municipal subdivisions.  11,065,790   3.22%  47,779,208   3.27%  47,360,399   3.96%  32,378,641   3.96%
Corporate obligations and other  -       -       11,228,195   2.63%  4,590,713   3.05%
Total investment securities available-for-sale $14,061,545      $49,775,588      $58,588,594      $36,969,354     

(1) Investments with a call feature are shown as of the contractual maturity date.

(2) Excludes mortgage-backed securities totaling $196.6 million with a yield of 2.47% and mutual funds of $0.9 million.

Short-Term Investments. Short-term investments, consisting of Federal Funds Sold, funds due from banks and interest-bearing deposits with banks, averaged $47.5$642.0 million in 2017, $18.82021, $317.8 million in 2016,2020, and $24.6$84.2 million in 2015. At2019. There were no federal funds sold at December 31, 2017, 2016,2021, 2020, and December 31, 2015, short-term investments totaled $475,000, $425,000 and $321,000, respectively.2019. These funds are a primary source of the Company's liquidity and are generally invested in an earning capacity on an overnight basis.

45

Deposits

Deposits. Average total deposits at December 31, 20172021 were $1,494.1 million,$4.631 billion, an increase of $473.0 million,$713.7 thousand, or 46.3%18.2% compared to 2016.2020. Average total deposits at December 31, 20162020 were $1,021.1 million,$3.918 billion, an increase of $69.5 million,$1.118 billion, or 7.3%39.9% compared to $951.6 million$2.799 billion in 2015.2019. At December 31, 2017,2021, total deposits were $1,470.6 million,$5.227 billion, compared to $1,039.2 million$4.215 billion at December 31, 2016,2020, an increase of $431.4 million,$1.012 billion, or 41.5%24.0%, and $916.7 million$3.077 billion at December 31, 2015.2019. Deposits of $355.6$410.2 million were acquired in 20172021 with the acquisition of the Cadence branches. Deposits of $476.1 million were acquired in 2020 with the acquisition of SWG. Deposits of $686.4 million were acquired in 2019 with the acquisitions of Iberville BankFPB and Gulf Coast Community Bank.

FFB.

The following table sets forthCompany implemented Deposit Reclassification at the beginning of 2020. This program reclassifies non-interest-bearing deposits and NOW deposit balances to money market accounts. This program reduces our reserve balance required at the Federal Reserve Bank of Atlanta and provides additional funds for liquidity or lending. At December 31, 2021, $794.3 million in non-interest deposit balances and $1.032 billion in NOW deposit accounts were reclassified as money market accounts. A distribution of the CompanyCompany’s deposits with reclassification showing the average balances of deposits by category fortype and weighted-average rates paid during the period indicated.years presented ($ in thousands):

 Deposits 
   
 December 31, 
 2017  2016  2015 
   Percent
of
   Percent
of
   Percent
of
 
(Dollars in thousands) Amount  Deposits  Amount  Deposits  Amount  Deposits 
             

December 31,

2021

2020

2019

Average

Average

Average

Average

Rate

Average

Rate

Average

Rate

    

Balance

    

Paid

    

Balance

    

Paid

    

Balance

    

Paid

    

Non-interest-bearing accounts $301,989   20.5% $202,478   19.5% $189,445   20.6%

$

253,324

$

235,909

 

$

154,122

 

NOW accounts  601,694   40.9%  430,903   41.5%  373,686   40.8%

Interest bearing deposits:

NOW accounts and other

1,529,293

0.48

%

1,261,264

0.70

%

958,226

0.85

%

Money market accounts  149,715   10.2%  113,253   10.9%  105,434   11.5%

1,870,156

0.08

%  

 

1,421,922

 

0.24

%  

 

864,041

 

0.37

%  

Savings accounts  133,864   9.1%  69,540   6.7%  68,657   7.5%

440,977

0.03

%  

 

346,612

 

0.05

%  

 

268,426

 

0.06

%  

Time deposits less than $100,000  104,648   7.1%  77,893   7.5%  73,868   8.1%
Time deposits of $100,000 or over  178,655   12.2%  145,124   13.9%  105,605   11.5%

Time deposits

537,538

0.57

%

 

651,887

 

1.08

%  

 

554,543

 

1.43

%  

Total interest-bearing deposits

4,377,964

0.27

%  

3,681,685

0.53

%  

2,645,236

0.74

%  

Total deposits $1,470,565   100% $1,039,191   100% $916,695   100%

$

4,631,288

0.26

%  

$

3,917,594

 

0.50

%  

$

2,799,358

 

0.70

%  

Average deposits increased $738.4 million, or 18.7%, in 2021 compared to 2020. The most significant growth during 2021 compared to 2020 was in money market accounts. The average cost of interest-bearing deposits and total deposits was 0.27% and 0.26% during 2021 compared to 0.53% and 0.49% in 2020. The decrease in the average cost of interest-bearing deposit during 2021 compared to 2020 was related to lower average interest rates paid on most of our interest-bearing deposit products as a result of lower average market interest rates.

The Company’s loan-to-deposit ratio, which excludes mortgage loans held for sale, was 83.3%56.6% at December 31, 2017, 83.4%2021, 74.1% at December 31, 20162020 and 84.3%84.5% at December 31, 2015.2019.  The loan-to-deposit ratio averaged 78.2%65.2% during 2017.2021.  Core deposits, which exclude time deposits of $250,000 or more in 2021 and time deposits of $100,000 or more in 2020 and 2019, provide a relatively stable funding source for the Company's loan portfolio and other earning assets.  The Company's core deposits were $1,291.9 million$4.504 billion at December 31, 2017, $894.1 million2021, $3.853 billion at December 31, 2016,2020, and $811.1 million$2.650 billion at December 31, 2015.2019. Management anticipates that a stable base of deposits will be the Company's primary source of funding to meet both its short-term and long-term liquidity needs in the future.  The Company has purchased brokered deposits from time to time to help fund loan growth.  Brokered deposits and jumbo certificates of deposit generally carry a higher interest rate than traditional core deposits.  Further, brokered deposit customers typically do not have loan or other relationships with the Company.  The Company has adopted a policy not to permit brokered deposits to represent more than 10% of all of the Company’s deposits.  Transaction account balances were above normal as of December 31, 2020, due to PPP loan proceeds.

47

Maturities of Certificates of Deposit

of $100,000$250,000 or More

     After Three       
  Within Three  Through  After Twelve    
(In thousands) Months  Twelve Months  Months  Total 
                 
December 31, 2017 $24,473  $67,469  $86,713  $178,655 

    

    

After Six

    

    

After Three

Through

Within Three

Through Six

Twelve

After Twelve

($ in thousands)

    

Months

Months

    

 Months

    

Months

    

Total

December 31, 2021

$

29,695

$

34,282

$

40,104

$

37,399

$

141,480

Borrowed Funds

Borrowed funds consist of advances from the Federal Home Loan Bank of Dallas (“FHLB”), loans from First Horizon Bank, federal funds purchased and reverse repurchase agreements. At December 31, 2017,2021, advances from the FHLB totaled $88.1 million$0 compared to $48.0$110.0 million at December 31, 20162020 and $100.0$206.3 million at December 31, 2015.2019. The advances are collateralized by a blanket lien on the first mortgage loans in the amount of the outstanding borrowings, FHLB capital stock, and amounts on deposit with the FHLB. There were $0, $0 and $5.3$2.7 million in federal funds purchased at December 31, 2017, 2016,2021, 2020, and 2015,2019, respectively.

46

We had one reverse repurchase agreement As part of the FFB acquisition, the Company assumed two loans in the amount of $5,000,000. The agreement was secured by securities$3.5 million and $2.0 million with a fair value of $5,470,105First Horizon Bank. Principal and interest are payable quarterly at December 31, 2016 and $5,501,503 at December 31, 2015. On September 25, 2017,rates ranging from 3.80% - 4.10%. In 2021, the underlying securities were repurchased andCompany repaid the agreement was terminated.two loans acquired from the FFB acquisition.

Subordinated Debentures

In 2006, the Company issued subordinated debentures of $4,124,000$4.1 million to The First Bancshares, Inc. Statutory Trust 2 (“Trust 2”). The Company is the sole owner of the equity of the Trust 2. The Trust 2 issued $4,000,000 of preferred securities to investors. The Company makes interest payments and will make principal payments on the debentures to the Trust 2. These payments will be the source of funds used to retire the preferred securities, which are redeemable at any time beginning in 2011 and thereafter, and mature in 2036. The Company entered into this arrangement to provide funding for expected growth.

In 2007, the Company issued subordinated debentures of $6,186,000$6.2 million to The First Bancshares, Inc. Statutory Trust 3 (“Trust 3”). The Company is the sole owner of the equity of the Trust 3. The Trust 3 issued $6,000,000 of preferred securities to investors. The Company makes interest payments and will make principal payments on the debentures to the Trust 3. These payments will be the source of funds used to retire the preferred securities, which are redeemable at any time beginning in 2012 and thereafter, and mature in 2037. The Company entered into this arrangement to provide funding for expected growth.

In 2018, the Company acquired FMB’s Capital Trust 1 (“Trust 1”), which consisted of $6.1 million of floating rate junior subordinated deferrable interest debentures in which the Company owns all of the common equity. The Company is the sole owner of the equity of Trust 1. The Trust 1 issued $6,000,000 of preferred securities to investors. The Company makes interest payments and will make principal payments on the debentures to the Trust 1. These payments will be the source of funds used to retire the preferred securities, which are redeemable at any time beginning in 2008 and thereafter, and mature in 2033.

CapitalSubordinated Notes

April 30, 2018, the Company entered into two Subordinated Note Purchase Agreements pursuant to which the Company sold and issued $24.0 million in aggregate principal amount of 5.875% fixed-to-floating rate subordinated notes due 2028 and $42.0 million in aggregate principal amount of 6.40% fixed-to-floating rate subordinated notes due 2033 (collectively, the “Notes”). Deferred issuance costs included in the subordinated debt were $961 thousand and $1.1 million at December 31, 2020 and December 31, 2019.

The Notes are not convertible into or exchangeable for any other securities or assets of the Company or any of its subsidiaries. The Notes are not subject to redemption at the option of the holder. Principal and interest on the Notes are subject to acceleration only in limited circumstances. The Notes are unsecured, subordinated obligations of the Company and rank junior in right to payment to the Company’s current and future senior indebtedness, and each Note is pari passu in right to payment with respect to the other Notes. The Company entered into this arrangement to provide funding for expected growth.

48

On September 25, 2020, the Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers pursuant to which the Company sold and issued $65.0 million in aggregate principal amount of its 4.25% Fixed to Floating Rate Subordinated Notes due 2030. The Notes are unsecured and have a ten-year term, maturing October 1, 2030, and will bear interest at a fixed annual rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate (which is expected to be the Three-Month Term Secured Overnight Financing Rate ("SOFR") plus 412.6 basis points, payable quarterly in arrears. As provided in the Notes, under specified conditions the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR. The Company is entitled to redeem the Notes, in whole or in part, on any interest payment date on or after October 1, 2025, and to redeem the Notes at any time in whole upon certain other specified events.

The Company had $144.7 million of subordinated debt, net of deferred issuance costs $2.1 million and unamortized fair value mark $646 thousand, at December 31, 2021, compared to $144.6 million, net of deferred issuance costs $2.2 million and unamortized fair value mark $700 thousand, at December 31, 2020.

Capital

The Federal Reserve Board and bank regulatory agencies require bank holding companies and financial institutions to maintain capital at adequate levels based on a percentage of assets and off-balance sheet exposures, adjusted for risk weights ranging from 0% for U.S government and agency securities, to 600%. for certain equity exposures. In November 2019, the federal banking agencies adopted a rule revising the scope of commercial real estate mortgages subject to a 150% risk weight. Under the risk-based standard, capital is classified into two tiers. Tier 1 capital consists of common stockholders'stockholders’ equity, excluding the unrealized gain (loss) on available-for-sale securities, minus certain intangible assets. Tier 2 capital consists of the general reserve for loan losses, subject to certain limitations. An institution’s total risk-based capital for purposes of its risk-based capital ratio consists of the sum of its Tier 1 and Tier 2 capital. The risk-based regulatory minimum requirements are 6% for Tier 1 and 8% for total risk-based capital.

Bank holding companies and banks are also required to maintain capital at a minimum level based on total assets, which is known as the leverage ratio. The minimum requirement for the leverage ratio is 4%. All but the highest rated institutions are required to maintain ratios 100 to 200 basis points above the minimum. The Company and The First exceeded their minimum regulatory capital ratios as of December 31, 2017, 20162021, 2020 and 2015.

2019.

The Federal Reserve and the Federal Deposit Insurance Corporation approved final capital rules in July 2013, that substantially amended the existing capital rules for banks. These new rules reflect, in part, certain standards initially adopted by the Basel Committee on Banking Supervision in December 2010 (which standards are commonly referred to as “Basel III”) as well as requirements contemplated by the Dodd-Frank Act.

Under the Basel III capital rules, the Company is required to meet certain minimum capital requirements that differ from past capital requirements. The rules implement a new capital ratio of common equity Tier 1 capital to risk-weighted assets. Common equity Tier 1 capital generally consists of retained earnings and common stock (subject to certain adjustments) as well as accumulated other comprehensive income (“AOCI”), however, the Company exercised a one-time irrevocable option to exclude certain components of AOCI as of March 31, 2015. The Company will also beis required to establish a “conservation buffer,” consisting of a common equity Tier 1 capital amount equal to 2.5% of risk-weighted assets to be phased in byeffective January 2019. An institution that does not meet the conservation buffer will be subject to restrictions on certain activities including payment of dividends, stock repurchases, and discretionary bonuses to executive officers.

47

The prompt corrective action rules have been modified to include the common equity Tier 1 capital ratio and to increase the Tier 1 capital ratio requirements for the various thresholds. For example, the requirements for the Company to be considered well-capitalized under the rules include a 5.0% leverage ratio, a 6.5% common equity Tier 1capital ratio, an 8.0% Tier 1 capital ratio, and a 10.0% total capital ratio. To be adequately capitalized, those ratios are 4.0%, 4.5%, 6.0%, and 8.0%, respectively.

The rules modify the manner in which certain capital elements are determined. The rules make changes to the methods of calculating the risk-weighting of certain assets, which in turn affects the calculation of the risk-weighted capital ratios. Higher risk weights are assigned to various categories of assets, including commercial real estate loans, credit facilities that finance the acquisition, development or construction of real property, certain exposures or credit that are 90 days past due or are non-accrual,nonaccrual, securitization exposures, and in certain cases mortgage servicing rights and deferred tax assets.

49

The Company was required to comply with the new capital rules on January 1, 2015, with a measurement date of March 31, 2015. The conservation buffer will bewas phased-in beginning in 2016, and will taketook full effect on January 1, 2019. Certain calculations under the rules will also have phase-in periods. Under this guidance banking institutions with a CETI, Tier 1 Capital Ratio and Total Risk Based Capital above the minimum regulatory adequate capital ratios but below the capital conservation buffer will face constraints on their ability to pay dividends, repurchase equity and pay discretionary bonuses to executive officers, based on the amount of the shortfall.

On December 14, 2021, the U.S. Department of Treasury informed the Company of its eligibility to receive $175.0 million of non-dilutive Tier 1 perpetual preferred capital under the ECIP. Established by the Consolidated Appropriations Act of 2021, the ECIP was created to encourage low-and moderate-income community financial institutions to augment their efforts to support small businesses and consumers in their communities.

Analysis of Capital

      The Company The First 
 Adequately  Well  December 31,  December 31, 

Minimum

Capital

Required

Basel III

Adequately

Well

Fully

The Company

The First

Capital Ratios Capitalized  Capitalized  2017  2016  2015  2017  2016  2015 

    

Capitalized

    

Capitalized

    

Phased In

December 31,

December 31,

    

               

2021

2020

    

2019

    

2021

2020

    

2019

Leverage  4.0%  5.0%  11.7%  11.9%  8.7%  11.4%  13.1%  8.6%

4.0

%  

5.0

%  

7.0

%  

9.2

%  

9.2

%  

10.3

%  

10.8

%  

10.4

%  

11.8

%  

Risk-based capital:                                

 

  

 

  

 

 

 

  

 

  

 

  

 

  

 

  

 

Common equity Tier 1  4.5%  6.5%  14.2%  13.8%  8.1%  14.5%  16.2%  11.0%

 

4.5

%  

6.5

%  

7.0

%  

13.7

%  

13.5

%  

12.5

%  

16.6

%  

15.8

%  

15.1

%  

Tier 1  6.0%  8.0%  14.9%  14.7%  11.1%  14.5%  16.2%  11.0%

 

6.0

%  

8.0

%  

8.5

%  

14.1

%  

14.0

%  

13.0

%  

16.6

%  

15.8

%  

15.1

%  

Total  8.0%  10.0%  15.5%  15.5%  11.9%  15.1%  17.0%  11.8%

 

8.0

%  

10.0

%  

10.5

%  

18.6

%  

19.1

%  

15.8

%  

17.4

%  

16.9

%  

15.6

%  

Ratios

  2017  2016  2015 
Return on assets (net income applicable  to common stockholders divided by  average total assets)  .60%  .79%  .75%
             
Return on equity (net income applicable  to common stockholders divided by  average equity)  6.2%  8.0%  8.6%
             
Dividend payout ratio (dividends per   share divided by net income per   common share)  13.5%  9.6%  9.7%
             
Equity to asset ratio (average equity  divided by average total assets)  9.7%  9.8%  8.8%

Liquidity and Market Risk Management

Capital Resources

Liquidity management involves monitoring the Company'sCompany’s sources and uses of funds in order to meet its day-to-day cash flow requirements while maximizing profits. Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss and to raise additional funds by increasing liabilities. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of the investment portfolio is very predictable and subject to a high degree of control at the time investment decisions are made; however, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control. Asset liquidity is provided by cash and assets which are readily marketable, which can be pledged, or which will mature in the near future. Liability liquidity is provided by access to core funding sources, principally the ability to generate customer deposits in the Company’s market area.

48

The Company'sCompany’s federal funds sold position, which includes funds due from banks and interest-bearing deposits with banks, is typically its primary source of liquidity. Federal funds sold averaged $50.0$642.0 million during the year ended December 31, 20172021 and totaled $48.9averaged $317.8 million at December 31, 2017. Also,2020. In addition, the Company has available advances from the Federal Home Loan Bank.FHLB. Advances available are generally based upon the amount of qualified first mortgage loans which can be used for collateral. At December 31, 2017,2021, advances available totaled approximately $556.4 million$1.478 billion, of which $110.6$5.2 million had been drawn, or used for letters of credit.

As of December 31, 2017,2021, the market value of unpledged debt securities plus pledged securities in excess of current pledging requirements comprised $95.5$985.4 million of the Company’s investment balances, compared to $100.2$513.2 million at December 31, 2016.2020. The increase in unpledged debt securities from December 20172021 compared to December 20162020 is primarily due to an increase in unpledged investments and letters of credit utilized for pledging purposes.acquired deposits. Other forms of balance sheet liquidity include but are not necessarily limited to any outstanding federal funds sold and vault cash. The Company has a higher level of actual balance sheet liquidity than might otherwise be the case, since we utilize a letter of credit from the FHLB rather than investment securities for certain pledging requirements. That letter of credit, which is backed by loans that are pledged to the FHLB by the Company, totaled $17.5 million at December 31, 2017. Management is of the opinionbelieves that available investments and other potentially liquid assets, along with the standby funding sources it has arranged, are more than sufficient to meet the Company’s current and anticipated short-term liquidity needs.

50

The Company’s liquidity ratio as of December 31, 20172021 was 12.8%41.1%, as compared to internal liquidity policy guidelines of 10% minimum. Other liquidity ratios reviewed include the following along with policy guidelines for the periods indicated:

 December 31, 2017 Policy Maximum  

    

December 31, 2021

    

Policy Maximum

    

Loans to Deposits (including FHLB advances)  71.1%  90.0% In Policy

    

55.8

%  

90.0

%  

In Policy

Net Non-core Funding Dependency Ratio  5.8%  20.0% In Policy

(14.6)

%  

20.0

%  

In Policy

Fed Funds Purchased / Total Assets  0.0%  10.0% In Policy

0.0

%  

10.0

%  

In Policy

FHLB Advances / Total Assets  4.9%  20.0% In Policy

0.0

%  

20.0

%  

In Policy

FRB Advances / Total Assets  0.0%  10.0% In Policy

0.0

%  

10.0

%  

In Policy

Pledged Securities to Total Securities  77.6%  90.0% In Policy

48.5

%  

90.0

%  

In Policy

    

December 31, 2020

    

Policy Maximum

    

Loans to Deposits (including FHLB advances)

    

70.9

%  

90.0

%  

In Policy

Net Non-core Funding Dependency Ratio

(4.4)

%  

20.0

%  

In Policy

Fed Funds Purchased / Total Assets

0.0

%  

10.0

%  

In Policy

FHLB Advances / Total Assets

2.1

%  

20.0

%  

In Policy

FRB Advances / Total Assets

0.0

%  

10.0

%  

In Policy

Pledged Securities to Total Securities

54.9

%  

90.0

%  

In Policy

 December 31, 2016 Policy Maximum  

    

December 31, 2019

    

Policy Maximum

    

    

Loans to Deposits (including FHLB advances)  79.1%  90.0% In Policy

 

79.2

%  

90.0

%  

In Policy

Net Non-core Funding Dependency Ratio  8.3%  30.0% In Policy

 

8.9

%  

20.0

%  

In Policy

Fed Funds Purchased / Total Assets  0.4%  10.0% In Policy

 

0.1

%  

10.0

%  

In Policy

FHLB Advances / Total Assets  3.9%  20.0% In Policy

 

5.2

%  

20.0

%  

In Policy

FRB Advances / Total Assets  0.0%  10.0% In Policy

 

0.0

%  

10.0

%  

In Policy

Pledged Securities to Total Securities  66.6%  90.0% In Policy

 

56.5

%  

90.0

%  

In Policy

  December 31, 2015  Policy Maximum   
Loans to Deposits (including FHLB advances)  75.4%  90.0% In Policy
Net Non-core Funding Dependency Ratio  13.8%  30.0% In Policy
Fed Funds Purchased / Total Assets  0.9%  10.0% In Policy
FHLB Advances / Total Assets  8.9%  20.0% In Policy
FRB Advances / Total Assets  0.0%  10.0% In Policy
Pledged Securities to Total Securities  84.7%  90.0% In Policy

Continued growth in core deposits and relatively high levels of potentially liquid investments have had a positive impact on our liquidity position in recent periods, but no assurance can be provided that our liquidity will continue at current robust levels.

49

The holding company’s primary uses of funds are ordinary operating expenses and stockholder dividends, and its primary source of funds is dividends from the Bank since the holding company does not conduct regular banking operations. Management anticipates that the Bank will have sufficient earnings to provide dividends to the holding company to meet its funding requirements for the foreseeable future.

Management regularly reviews the liquidity position of the Company and has implemented internal policies which establish guidelines for sources of asset-based liquidity and limit the total amount of purchased funds used to support the balance sheet and funding from non-core sources. During March 2020, in response to COVID-19, the Federal Reserve lowered the primary credit rate by 150 basis points to 0.25 percent and extended terms to 90 days to enhance market liquidity and encourage use of the discount window. In addition, the Federal Reserve announced it would begin quantitative easing, or large-scale asset purchases, consisting primarily of Treasury securities and mortgage-backed securities to stem the effects of the pandemic on the financial markets. A prolonged outbreak of the COVID-19 pandemic could cause a widespread liquidity crisis, and the availability of these funds or the options to sell securities currently held could be hindered. The full impact and duration of COVID-19 on our business is unknown but if it continues to curtail economic activity, it could impact our ability to obtain funding and result in the reduction of or the cessation of dividends.

On March 28, 2019, the Company announced that its Board of Directors authorized a share repurchase program to purchase up to an aggregate of $20 million of the Company’s common stock (the “March 2019 program”). This share repurchase program had an expiration date of December 31, 2019. Under the March 2019 program, the Company could repurchase shares of its common stock periodically in a manner determined by the Company’s management. The actual means and timing of purchase, target number of shares and maximum price or range of prices under the program was determined by management at its discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The Company repurchased 168,188 shares under the March 2019 program in 2019.

51

On May 7, 2020, the Company announced the renewal of its share repurchase program that previously expired on December 31, 2019. Under the program, the Company could from time to time repurchase up to $15 million in shares of its common stock in any manner determined appropriate by the Company's management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was determined by management at its discretion and depended on a number of factors, including the market price of the Company's common stock, general market and economic conditions, and applicable legal and regulatory requirements. The renewed share repurchase program expired on December 31, 2020. The Company repurchased 289,302 shares in 2020 pursuant to the program.

On December 16, 2020, the Company announced that its Board of Directors has authorized a share repurchase program (the “2021 Repurchase Program”), pursuant to which the Company may purchase up to an aggregate of $30 million in shares of the Company’s issued and outstanding common stock.  Under the program, the Company could, but is not required to, from time to time repurchase up $30 million of its own common stock in any manner determined appropriate by the Company’s management.  The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was be determined by management at is discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements.  The 2021 Repurchase Program expired on December 31, 2021.  The Company repurchased 165,623 shares in 2021 pursuant to the 2021 Repurchase Program.  

On February 8, 2022, the Company announced the renewal of the 2021 Repurchase Program that previously expired on December 31, 2021.  Under the renewed 2021 Repurchase Program, the Company could from time to time repurchase up to an aggregate of $30 million of the Company’s issued and outstanding common stock in any manner determined appropriate by the Company’s management, less the amount of prior purchases under the program during the 2021 calendar year. The renewed 2021 Repurchase Program was completed in February 2022 when the Company’s repurchases under the program approached the maximum authorized amount.

On March 9, 2022, the Company announced that its Board of Directors has authorized a new share repurchase program (the “2022 Repurchase Program”), pursuant to which the Company may purchase up to an aggregate of $30 million in shares of the Company’s issued and outstanding common stock during the 2020 calendar year.  Under the program, the Company may, but is not required to, from time to time repurchase up $30 million of shares of its own common stock in any manner determined appropriate by the Company’s management.  The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, will be determined by management at is discretion and will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements.  The 2022 Repurchase Program will have an expiration date of December 31, 2022.

Commitments and Contractual Obligations

The following table presents, as of December 31, 2017,2021, fixed and determinable contractual obligations to third parties by payment date. Amounts in the table do not include accrued or accruing interest. Payments related to leases are based on actual payments specified in the underlying contracts. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements included elsewhere in this Form 10-K.

(In thousands) Note
Reference
 Within One
Year
 After One But
Within Three
Years
 After Three
But Within
Five Years
 After
Five
Years
 Total 
             

After One 

After Three

Note 

Within One 

But Within 

But Within

After Five

($ in thousands)

    

Reference

    

Year

    

Three Years

    

Five Years

    

Years

    

Total

Deposits without a stated maturity G $1,187,289  $-  $-  $-  $1,187,289 

G

$

4,642,175

$

$

$

$

4,642,175

Time deposits G  152,550   105,098   25,628   -   283,276 

 

G

 

444,983

 

105,481

 

23,840

 

10,305

 

584,609

Borrowings H  93,572   10,500   -   -   104,072 
Operating lease obligations I  586   257   343   312   1,498 
Capital lease obligations I  275   466   175   -   916 

Lease obligations

 

I

 

1,346

 

2,261

 

1,480

 

1,199

 

6,286

Trust preferred subordinated debentures N  -   -   -   10,310   10,310 

 

N

 

 

 

 

15,850

 

15,850

Subordinated note purchase agreement

 

N

 

 

 

 

128,876

 

128,876

Total Contractual obligations   $1,434,272  $116,321  $26,146  $10,622  $1,587,361 

 

  

$

5,088,504

$

107,742

$

25,320

$

156,230

$

5,377,796

Subprime Assets

The Bank does not engage in subprime lending activities targeted towards borrowers in high risk categories.

52

Accounting Matters

Information on new accounting matters is set forth in Note B – Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements included elsewhere in this report. This information is incorporated herein by reference.

Impact of Inflation

Unlike most industrial companies, the assets and liabilities of financial institutions such as the Company are primarily monetary in nature. Therefore, interest rates have a more significant effect on the Company'sCompany’s performance than do the effects of changes in the general rate of inflation and change in prices. In addition, interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. As discussed previously, management seeks to manage the relationships between interest sensitive assets and liabilities in order to protect against wide interest rate fluctuations, including those resulting from inflation.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Risk Management

Market risk arises from changes in interest rates, exchange rates, commodity prices and equity prices. The Company does not engage in the trading of financial instruments, nor does it have exposure to currency exchange rates. Our market risk exposure is primarily that of interest rate risk, and we have established policies and procedures to monitor and limit our earnings and balance sheet exposure to changes in interest rates. The principal objective of interest rate risk management is to manage the financial components of the Company’s balance sheet in a manner that will optimize the risk/reward equation for earnings and capital under a variety of interest rate scenarios.

50

To identify areas of potential exposure to interest rate changes, we utilize commercially available modeling software to perform earnings simulations and calculate the Company’s market value of portfolio equity under varying interest rate scenarios every month. The model imports relevant information for the Company’s financial instruments and incorporates Management’smanagement’s assumptions on pricing, duration, and optionality for anticipated new volumes. Various rate scenarios consisting of key rate and yield curve projections are then applied in order to calculate the expected effect of a given interest rate change on interest income, interest expense, and the value of the Company’s financial instruments. The rate projections can be shocked (an immediate and parallel change in all base rates, up or down), ramped (an incremental increase or decrease in rates over a specified time period), economic (based on current trends and econometric models) or stable (unchanged from current actual levels).

We use seven standard interest rate scenarios in conducting our 12-month net interest income simulations: “static,” upward shocks of 100, 200, 300 and 400 basis points, and downward shocks of 100, and 200 basis points. Pursuant to policy guidelines, we typically attempt to limit the projected decline in net interest income relative to the stable rate scenario to no more than 5% for a 100 basis100-basis point (bp) interest rate shock, 10% for a 200 bp shock, 15% for a 300 bp shock, and 20% for a 400 bp shock. As of December 31, 2017,2021, the Company had the following estimated net interest income, sensitivity profiles, without factoring in any potential negative impact on spreads resulting from competitive pressures or credit quality deterioration:

December 31, 2017 Net Interest Income at Risk – Sensitivity Year 1 
($ In Thousands) -200 bp  -100 bp  STATIC  +100 bp  +200 bp  +300 bp  +400 bp 
                      
Net Interest Income  54,702   56,491   60,023   61,041   60,588   58,764   55,384 
Dollar Change  -5,321   -3,532       1,018   565   -1,259   -4,639 
NII @ Risk - Sensitivity Y1  -8.9%  -5.9%      1.7%  0.9%  -2.1%  -7.7%

December 31, 2021

Net Interest Income at Risk – Year 1

($ in thousands)

    

-200 bp

    

-100 bp

    

STATIC

    

+100 bp

    

+200 bp

    

+300 bp

    

+400 bp

 

Net Interest Income

137,418

139,280

144,009

150,739

155,719

158,649

160,275

Dollar Change

(6,591)

 

(4,729)

 

6,730

 

11,710

 

14,640

 

16,266

NII @ Year 1

(4.6)

%  

(3.3)

%  

  

4.7

%  

8.1

%  

10.2

%  

11.3

%

53

If there were an immediate and sustained downward adjustment of 200 basis points in interest rates, all else being equal, net interest income over the next twelve months would likely be approximately $5.3$6.6 million lower than in a stable interest rate scenario, for a negative variance of 8.9%4.6%. The unfavorable variance increases if rates were to drop below 200 basis points, due to the fact that certain deposit rates are already relatively low (on NOW accounts and savings accounts, for example), and will hit a natural floor of close to zero while non-floored variable-rate loan yields continue to drop. This effect is exacerbated by accelerated prepayments on fixed-rate loans and mortgage-backed securities when rates decline, although rate floors on some of our variable-rate loans partially offset other negative pressures. While we view further interest rate reductions as highly unlikely, the potential percentage drop in net interest income exceeds our internal policy guidelines in declining interest rate scenarios and we will continue to monitor our interest rate risk profile and take corrective action as deemed appropriate.

Net interest income would likely improveincrease by $0.5$11.7 million, or 0.9%8.1%, if interest rates were to increase by 200 basis points relative to a stable interest rate scenario, with the favorable variance expanding the higher interest rates rise. The initial increase in rising rate scenarios will be limited to some extent by the fact that some of our variable-rate loans are currently at rate floors, resulting in a re-pricing lag while base rates are increasing to floored levels, but we believe the Company still would benefit from a material upward shift in the yield curve.

The Company’s one yearone-year cumulative GAP ratio was approximately 221.83%164.5% at December 31, 2017 and 199.4%2021, 211.7% at December 31, 2016,2020 and 151.9% at December 31, 2019. The Company is considered “asset-sensitive” which means that there are more assets repricing than liabilities within the first year. The Company is “asset-sensitive.” The Company’s one year cumulative GAP ratio was approximately 168.3% at December 31, 2015, which meant that there were more liabilities repricing than assets within the first year. These results are based on cash flows from assumptions of assets and liabilities that reprice (maturities, likely calls, prepayments, etc.) Typically, the net interest income of asset-sensitive companies should improve with rising rates and decrease with declining rates.

In addition to the net interest income simulations shown above, we run stress scenarios modeling the possibility of no balance sheet growth, the potential runoff of “surge” core deposits which flowed into the Company in the most recent economic cycle, and potential unfavorable movement in deposit rates relative to yields on earning assets. Even though net interest income will naturally be lower with no balance sheet growth, the rate-driven variances projected for net interest income in a static growth environment are similar to the changes noted above for our standard projections. When a greater level of non-maturity deposit runoff is assumed or unfavorable deposit rate changes are factored into the model, projected net interest income in declining rate and flat rate scenarios does not change materially relative to standard growth projections. However, the benefit we would otherwise experience in rising rate scenarios is minimized and net interest income remains relatively flat.

51

The economic value (or “fair value”) of financial instruments on the Company’s balance sheet will also vary under the interest rate scenarios previously discussed. The difference between the projected fair value of the Company’s financial assets and the fair value of its financial liabilities is referred to as the economic value of equity (“EVE”), and changes in EVE under different interest rate scenarios are effectively a gauge of the Company’s longer-term exposure to interest rate risk. Fair values for financial instruments are estimated by discounting projected cash flows (principal and interest) at projected replacement interest rates for each account type, while the fair value of non-financial accounts is assumed to equal their book value for all rate scenarios. An economic value simulation is a static measure utilizing balance sheet accounts at a given point in time, and the measurement can change substantially over time as the characteristics of the Company’s balance sheet evolve and interest rate and yield curve assumptions are updated.

The change in economic value under different interest rate scenarios depends on the characteristics of each class of financial instrument, including stated interest rates or spreads relative to current or projected market-level interest rates or spreads, the likelihood of principal prepayments, whether contractual interest rates are fixed or floating, and the average remaining time to maturity. As a general rule, fixed-rate financial assets become more valuable in declining rate scenarios and less valuable in rising rate scenarios, while fixed-rate financial liabilities gain in value as interest rates rise and lose value as interest rates decline. The longer the duration of the financial instrument, the greater the impact a rate change will have on its value. In our economic value simulations, estimated prepayments are factored in for financial instruments with stated maturity dates, and decay rates for non-maturity deposits are projected based on historical patterns and Management’smanagement’s best estimates. The table below shows estimated changes in the Company’s EVE as of the periods indicated under different interest rate scenarios relative to a base case of current interest rates:

 December 31, 2017 - Balance Sheet Shock 
(Dollars in thousands) -200 bp  -100 bp  STATIC
(Base)
  +100 bp  +200 bp  +300 bp  +400 bp 
               

December 31, 2021 - Balance Sheet Shock

STATIC

($ in thousands)

    

-200 bp

    

-100 bp

    

 (Base)

    

+100 bp

    

+200 bp

    

+300 bp

    

+400 bp

 

Market Value of Equity  274,743   252,585   320,631   375,144   412,957   437,500   449,926 

818,527

1,057,506

1,243,831

1,360,616

1,436,669

1,478,980

1,492,421

Change in EVE from base  -45,888   -68,046       54,513   92,326   116,896   129,295 

(425,304)

 

(186,325)

 

116,785

 

192,838

 

235,149

 

248,590

% Change  -14.3%  -21.2%      17.0%  28.8%  36.5%  40.3%

(34.2)

%

(15.0)

%

9.4

%

15.5

%

18.9

%

20.0

%

Policy Limits  -20.0%  -10.0%      -10.0%  -20.0%  -30.0%  -40.0%

(20.0)

%  

(10.0)

%  

(10.0)

%  

(20.0)

%  

(30.0)

%  

(40.0)

%

54

  December 31, 2016 - Balance Sheet Shock 
(Dollars in thousands) -200 bp  -100 bp  STATIC
(Base)
  +100 bp  +200 bp  +300 bp  +400 bp 
                      
Market Value of Equity  315,609   323,038   356,983   384,268   406,044   424,054   438,668 
Change in EVE from base  -41,374   -33,945       27,285   49,061   67,071   81,685 
% Change  -11.6%  -9.5%      7.6%  13.7%  18.8%  22.9%
Policy Limits  -20.00%  -10.00%      -10.00%  -20.00%  -30.00%  -40.00%

December 31, 2020 - Balance Sheet Shock

 

STATIC

($ in thousands)

    

-200 bp

    

-100 bp

    

 (Base)

    

+100 bp

    

+200 bp

    

+300 bp

    

+400 bp

 

Market Value of Equity

663,134

774,745

964,302

1,100,056

1,201,063

1,272,207

1,316,039

Change in EVE from base

(301,168)

 

(189,557)

 

  

135,754

 

236,761

 

307,905

 

351,737

% Change

(31.2)

%  

(19.7)

%  

  

14.1

%  

24.6

%  

31.9

%  

36.5

%

Policy Limits

(20.0)

%  

(10.0)

%  

  

(10.0)

%  

(20.0)

%  

(30.0)

%  

(40.0)

%

The tables show that our EVE will generally deteriorate in declining rate scenarios, but should benefit from a parallel shift upward in the yield curve. As noted previously, however, Managementmanagement is of the opinion that the potential for a significant rate decline is low. We also run stress scenarios for EVE to simulate the possibility of higher loan prepayment rates, unfavorable changes in deposit rates, and higher deposit decay rates. Model results are highly sensitive to changes in assumed decay rates for non-maturity deposits, in particular.

52

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATAFINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT

REGISTERED PUBLIC ACCOUNTING FIRM

Report of Independent Registered Public Accounting Firm

To the Stockholders, Board of Directors and Shareholders ofAudit Committee

The First Bancshares, Inc.

Hattiesburg, Mississippi

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheetssheet of The First Bancshares, Inc. and subsidiary (the "Company"“Company”) as of December 31, 2017 and 2016,2021, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for each of the three years in the periodyear then ended, December 31, 2017, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2017 and 2016,2021, and the results of its operations and its cash flows for each of the three years in the periodyear then ended, December 31, 2017, in conformity with theaccounting principles generally accepted accounting principles in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2017,2021, based on criteria established in Internal Control-IntegratedControl – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework)(COSO) and our report dated March 16, 2018,11, 2022, expressed an unqualified opinion thereon.on the effectiveness of the Company’s internal control over financial reporting.

Adoption of New Accounting Standard

As discussed in Note B to the consolidated financial statements, the Company has changed its method of accounting for the allowance for credit losses in 2021 due to the adoption of ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. As discussed below, the allowance for credit losses is considered a critical audit matter.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

55

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.

Allowance for Credit Losses

The Company’s loan portfolio totaled $2.97 billion as of December 31, 2021 and the allowance for credit losses on loans was $30.7 million. The Company’s unfunded loan commitments totaled $537 million, with an allowance for credit loss of $1.1 million. The Company’s available-for-sale securities portfolio totaled $1.8 billion as of December 31, 2021, and the allowance for credit losses on securities was $0. Together these amounts represent the allowance for credit losses (“ACL”).

As more fully described in Notes B, D, E and Q to the Company’s consolidated financial statements, the Company estimates its exposure to expected credit losses as of the balance sheet date, for existing financial instruments held at amortized cost, securities classified as available for sale and off-balance sheet exposures, such as unfunded loan commitments, letters of credit and other financial guarantees that are not unconditionally cancellable by the Company.

The determination of the ACL requires management to exercise significant judgment and consider numerous subjective factors, including determining qualitative factors utilized to adjust historical loss rates, loan credit risk grading and identifying loans requiring individual evaluation among others. As disclosed by management, different assumptions and conditions could result in a materially different amount for the estimate of the ACL.

We identified the ACL at December 31, 2021, as well as at the January 1, 2021 adoption date of Topic 326, as a critical audit matter. Auditing the ACL involved a high degree of subjectivity in evaluating management’s estimates, such as evaluating management’s identification of credit quality indicators, grouping of loans determined to be similar into pools, estimating the remaining life of loans in a pool, assessment of economic conditions and other environmental factors, evaluating the adequacy of specific allowances associated with individually evaluated loans and assessing the appropriateness of loan credit risk grades.

The primary procedures we performed at initial adoption of Topic 326 and as of December 31, 2021, to address this critical audit matter included:

Testing the design and operating effectiveness of controls, including those related to technology, over the  allowance for credit losses including data completeness and accuracy, classifications of loans by loan segment, verification of historical net loss data and calculated net loss rates, the establishment of qualitative adjustments, credit ratings and risk classification of loans and establishment of specific reserves on individually evaluated loans and management’s review and disclosure controls over the allowance for credit losses;
Testing of completeness and accuracy of the information utilized in the allowance for credit losses;
Testing the allowance for credit losses model’s computational accuracy;
Evaluating the qualitative adjustments, including assessing the basis for the adjustments and the reasonableness of the significant assumptions;

56

Testing the loan review function and evaluating the accuracy of loan credit ratings:
Evaluating the reasonableness of specific allowances on individually evaluated loans
Evaluating the overall reasonableness of assumptions used by management considering the past performance of the Company and evaluating trends identified within peer groups;
Evaluating the disclosures in the consolidated financial statements

/s/ BKD, LLP

We have served as the Company’s auditor since 2021.

Jackson, Mississippi

March 11, 2022

57

Report of Independent Registered Public Accounting Firm

Shareholders and the Board of Directors of The First Bancshares

Hattiesburg, Mississippi

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of The First Bancshares, Inc. (the "Company") as of December 31, 2020, the related consolidated statements of income, comprehensive income, shareholders’ equity, and cash flows for each of the two years in the period ended December 31, 2020, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOBPublic Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

53

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/T.E. Lott & Company Crowe LLP

We have served as the Company’s auditors since 1996.Company's auditor from 2018 to 2021.

Columbus, MississippiAtlanta, Georgia

March 16, 201812, 2021

54

58

THE FIRST BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 20172021 AND 20162020

($ in thousands except per share data)

  2017  2016 
ASSETS      
Cash and due from banks $42,980,353  $31,719,187 
Interest-bearing deposits with banks  48,466,424   29,974,698 
Federal funds sold  475,000   425,000 
Total cash and cash equivalents  91,921,777   62,118,885 
Held-to-maturity securities (fair value of $7,397,966 in 2017 and $7,393,828 in 2016)  6,000,000   6,000,000 
Available-for-sale securities  356,893,081   243,205,963 
Other securities  9,969,200   6,592,750 
Total securities  372,862,281   255,798,713 
Loans held for sale  4,790,049   5,879,884 
Loans, net of allowance for loan losses of $8,288,009 in 2017 and $7,510,314 in 2016  1,217,017,663   859,543,789 
Interest receivable  6,704,915   4,358,098 
Premises and equipment  46,426,031   34,624,352 
Cash surrender value of life insurance  27,053,909   21,250,476 
Goodwill  19,959,849   13,776,040 
Other real estate owned  7,158,409   6,007,621 
Other assets  19,343,560   14,009,388 
Total assets $1,813,238,443  $1,277,367,246 
         
LIABILITIES AND STOCKHOLDERS’ EQUITY        
         
Deposits:        
Non-interest-bearing $301,988,781  $202,478,442 
Interest-bearing  1,168,575,736   836,712,820 
Total deposits  1,470,564,517   1,039,191,262 
Interest payable  353,143   306,080 
Borrowed funds  104,072,294   69,000,000 
Subordinated debentures  10,310,000   10,310,000 
Other liabilities  5,470,569   4,033,197 
Total liabilities  1,590,770,523   1,122,840,539 
Stockholders’ Equity:        
Common stock, par value $1 per share: 20,000,000 shares authorized; 11,192,401 shares issued in 2017, and 9,017,891 shares issued in 2016, respectively  11,192,401   9,017,891 
Additional paid-in capital  158,455,979   102,574,159 
Retained earnings  53,720,927   44,476,386 
Accumulated other comprehensive income (loss)  (437,742)  (1,078,084)
Treasury stock, at cost  (463,645)  (463,645)
Total stockholders’ equity  222,467,920   154,526,707 
Total liabilities and stockholders’ equity $1,813,238,443  $1,277,367,246 

    

2021

    

2020

ASSETS

Cash and due from banks

$

115,232

$

137,684

Interest-bearing deposits with banks

 

804,481

 

424,870

Total cash and cash equivalents

 

919,713

 

562,554

Debt securities available-for-sale securities, at fair value

 

1,751,832

 

1,022,182

Other securities

 

22,226

 

27,475

Total securities

 

1,774,058

 

1,049,657

Loans held for sale

 

7,678

 

21,432

Loans, net of ACL of $30,742 in 2021 and ALLL $35,820 in 2020 (1)

2,928,811

3,087,858

Interest receivable

 

23,256

 

26,344

Premises and equipment

 

125,959

 

114,823

Operating lease right-of-use assets

 

4,095

 

5,969

Finance lease right-of-use assets

 

2,394

 

2,658

Cash surrender value of life insurance

 

87,420

 

73,732

Goodwill

 

156,663

 

156,944

Other real estate owned

2,565

5,802

Other assets

44,802

44,987

Total assets

$

6,077,414

$

5,152,760

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

Deposits:

 

 

Non-interest-bearing

 

$

756,118

$

571,079

Interest-bearing

 

4,470,666

 

3,644,201

Total deposits

 

5,226,784

 

4,215,280

Interest payable

 

1,711

 

2,134

Borrowed funds

 

 

114,647

Subordinated debentures

 

144,726

 

144,592

Operating lease liabilities

4,192

6,031

Finance lease liabilities

2,094

2,281

Allowance for credit losses on off-balance sheet credit exposures (1)

1,070

Other liabilities

 

20,665

 

22,980

Total liabilities

 

5,401,242

4,507,945

Stockholders’ Equity:

 

  

��

 

  

Common stock, par value $1 per share: 40,000,000 shares authorized;21,668,644 shares issued in 2021, 40,000,000 shares authorized and 21,598,993 shares issued in 2020, respectively

 

21,669

 

21,599

Additional paid-in capital

 

459,228

 

456,919

Retained earnings

 

206,228

 

154,241

Accumulated other comprehensive income

 

7,978

 

25,816

Treasury stock, at cost (649,607 shares - 2021; 483,984 shares - 2020)

 

(18,931)

 

(13,760)

Total stockholders' equity

 

676,172

 

644,815

Total liabilities and stockholders' equity

$

6,077,414

$

5,152,760

(1)

– Beginning January 1, 2022, ACL is based on current expected credit loss methodology.  Prior to January 1, 2021, ALLL was based on incurred loss methodology.

The accompanying notes are an integral part of these statements.

55

59

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2021, 2020, AND 2019

($ in thousands, except per share amount)

    

2021

    

2020

2019

INTEREST INCOME

Interest and fees on loans

$

151,203

$

157,564

$

128,858

Interest and dividends on securities:

 

 

Taxable interest and dividends

16,685

 

13,961

 

14,244

Tax-exempt interest

7,721

 

6,913

 

3,566

Interest on federal funds sold

 

8

 

7

Interest on deposits in banks

1,136

 

902

 

1,854

Total interest income

176,745

 

179,348

 

148,529

INTEREST EXPENSE

 

  

 

  

Interest on deposits

12,062

 

19,608

 

19,763

Interest on borrowed funds

7,619

 

7,056

 

6,960

Total interest expense

19,681

 

26,664

 

26,723

Net interest income

157,064

 

152,684

 

121,806

Provision for credit losses

(1,104)

 

25,151

 

3,738

Net interest income after provision for credit losses

158,168

 

127,533

 

118,068

NON-INTEREST INCOME

 

  

 

  

Service charges on deposit accounts

7,264

 

7,213

 

7,838

Other service charges and fees

1,508

 

1,355

 

1,047

Interchange fees

11,562

 

9,433

 

8,024

Secondary market mortgage income

8,823

 

10,446

 

5,988

Bank owned life insurance income

1,955

 

1,514

 

1,414

Gain (loss) on sale of premises

(264)

 

443

 

13

Securities gains

143

 

281

 

122

Gain (loss) on sale of other real estate

(300)

 

(537)

 

(144)

Financial assistance and bank enterprise awards

1,826

 

968

 

947

Bargain purchase gain

1,300

7,835

Other

3,656

 

2,925

 

1,698

Total non-interest income

37,473

 

41,876

 

26,947

NON-INTEREST EXPENSE

 

  

 

  

Salaries

53,371

 

50,853

 

40,152

Employee benefits

12,485

 

10,377

 

6,864

Occupancy

12,713

 

11,282

 

8,775

Furniture and equipment

2,848

 

2,551

 

2,021

Supplies and printing

903

 

925

 

798

Professional and consulting fees

4,035

 

3,897

 

3,558

Marketing and public relations

615

 

512

 

859

FDIC and OCC assessments

2,074

 

1,351

 

632

ATM expense

3,623

 

3,042

 

2,794

Bank communications

1,754

 

2,028

 

1,779

Data processing

1,578

 

1,137

 

898

Acquisition expense/charter conversion

1,607

3,315

6,275

Other

16,953

 

15,071

 

13,164

60

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2017, 2016,2021, 2020, AND 20152019

  2017  2016  2015 
INTEREST INCOME            
Interest and fees on loans $56,826,566  $38,495,909  $34,242,067 
Interest and dividends on securities:            
Taxable interest and dividends  6,340,610   4,052,162   3,948,459 
Tax-exempt interest  2,349,889   1,869,644   1,854,213 
Interest on federal funds sold  389,881   126,833   63,841 
Interest on deposits in banks  162,467   59,449   93,276 
Total interest income  66,069,413   44,603,997   40,201,856 
             
INTEREST EXPENSE            
Interest on deposits  5,261,318   3,443,812   2,562,241 
Interest on borrowed funds  1,647,933   871,523   645,207 
Total interest expense  6,909,251   4,315,335   3,207,448 
Net interest income  59,160,162   40,288,662   36,994,408 
Provision for loan losses  505,653   625,271   410,069 
Net interest income after provision for loan losses  58,654,509   39,663,391   36,584,339 
             
OTHER INCOME            
Service charges on deposit accounts  7,358,531   5,125,846   5,013,983 
Other service charges and fees  623,706   531,162   470,842 
Secondary market mortgage income  4,501,618   4,432,705   1,075,118 
Bank owned life insurance income  738,659   528,734   408,535 
Gain (Loss) on sale of premises  (22,123)  (51,838)  133,339 
Securities gains (losses)  (15,889)  126,286   - 
Loss on sale of other real estate  (198,296)  (113,755)  (246,859)
Other  1,376,906   668,194   733,574 
Total other income  14,363,112   11,247,334   7,588,532 
             
OTHER EXPENSE            
Salaries  25,828,269   17,880,844   15,089,136 
Employee benefits  4,719,821   4,255,690   3,447,367 
Occupancy  4,827,711   3,459,206   3,422,116 
Furniture and equipment  1,224,655   1,261,506   1,198,930 
Supplies and printing  640,171   286,880   300,022 
Professional and consulting fees  6,756,847   1,805,420   1,331,928 
Marketing and public relations  405,552   465,344   496,638 
FDIC and OCC assessments  1,252,434   1,019,668   965,642 
ATM expense  1,187,614   882,657   763,248 
Bank communications  1,295,932   782,024   631,261 
Data processing  1,039,210   534,648   150,394 
Other  6,268,117   4,227,812   4,364,440 
Total other expense  55,446,333   36,861,699   32,161,122 

Continued:

    

2021

    

2020

    

2019

Total non-interest expense

 

114,559

 

106,341

88,569

Income before income taxes

$

81,082

$

63,068

$

56,446

Income taxes

 

16,915

10,563

 

12,701

Net income available to common stockholders

$

64,167

$

52,505

$

43,745

Earnings per share:

 

 

 

Basic

$

3.05

$

2.53

$

2.57

Diluted

 

3.03

2.52

 

2.55

56

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2017, 2016, AND 2015

Continued: 2017  2016  2015 
          
Income before income taxes $17,571,288  $14,049,026  $12,011,749 
Income taxes  6,954,812   3,930,339   3,213,047 
             
Net income  10,616,476   10,118,687   8,798,702 
Preferred dividends and stock accretion  -   452,305   342,460 
Net income applicable to common stockholders $10.616,476  $9,666,382  $8,456,242 
             
Net income per share:            
Basic $1.12  $1.86  $1.64 
Diluted  1.11   1.64   1.62 
Net income applicable to common stockholders:            
Basic $1.12  $1.78  $1.57 
Diluted  1.11   1.57   1.55 

The accompanying notes are an integral part of these statements.

57

61

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31, 2017, 2016,2021, 2020, AND 20152019

  2017  2016  2015 
          
Net income $10,616,476  $10,118,687  $8,798,702 
             
Other comprehensive income:            
Unrealized gains on securities:            
Unrealized holding gains (losses) arising during the period on available-for-sale securities  1,080,344   (3,315,089)  (1,093,182)
Reclassification adjustment for (gains) losses included net income  15,889   (126,286)  - 
             
Unrealized holding gains (losses) arising during the period on available-for-sale securities  1,096,233   (3,441,375)  (1,093,182)
             
Unrealized holding gains (losses) on loans held for Sale  79,759   (99,283)  2,753 
             
Income tax benefit (expense)  (459,522)  1,363,987   370,655 
             
Other comprehensive income (loss)  716,470   (2,176,671)  (719,774)
             
Comprehensive income $11,332,946  $7,942,016  $8,078,928 

($ in thousands)

    

2021

    

2020

    

2019

Net income

$

64,167

$

52,505

$

43,745

Other comprehensive income:

 

  

 

  

 

  

Unrealized holding gain/(loss) arising during the period on available-for-sale securities

 

(23,738)

 

21,345

 

16,084

Reclassification adjustment for (gains) included in net income

 

(143)

 

(281)

 

(122)

Unrealized holding gain/(loss) arising during the period on available-for-sale securities

 

(23,881)

 

21,064

 

15,962

Income tax benefit (expense)

 

6,043

 

(5,337)

 

(4,077)

Other comprehensive income (loss)

 

(17,838)

 

15,727

 

11,885

Comprehensive income

$

46,329

$

68,232

$

55,630

The accompanying notes are an integral part of these statements.

58

62

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2019, 2020 AND 2021

($ in thousands except per share amount)

    

    

    

    

    

Accumulated

    

    

    

Other

Additional

Comprehensive

Common Stock

Paid-in

Retained

Income

Treasury Stock

Shares

Amount

Capital

Earnings

(Loss)

Shares

Amount

Total

Balance, January 1, 2019

 

14,857,092

 

$

14,857

 

$

278,659

 

$

71,998

 

$

(1,796)

 

(26,494)

 

$

(464)

 

$

363,254

Net income, 2019

 

 

 

 

43,745

 

 

 

 

43,745

Common stock repurchased

(168,188)

(5,229)

(5,229)

Other comprehensive income

 

 

 

 

 

11,885

 

 

 

11,885

Dividend on common stock, $.31 per common share

 

 

 

 

(5,283)

 

 

 

 

(5,283)

Issuance of shares for FPB acquisition

 

2,377,501

 

2,378

 

75,842

 

 

 

 

 

78,220

Issuance of shares for FFB acquisition

 

1,682,889

1,683

53,785

55,468

Issuance restricted stock grant

89,315

89

(89)

Restricted stock grant forfeited

(7,931)

(8)

8

Compensation expense

1,661

1,661

Repurchase of restricted stock for payment of taxes

(1,918)

(2)

(61)

(63)

Balance, December 31, 2019

18,996,948

$

18,997

$

409,805

$

110,460

$

10,089

(194,682)

$

(5,693)

$

543,658

63

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2017, 2016,2019, 2020 AND 20152021

($ In Thousands except per share amount)

  

Common

Stock

  

Preferred

Stock

  

Stock

Warrants

  

Additional

Paid-in

Capital

  

Retained

Earnings

  

Accum-

ulated

Other

Compre-

hensive

Income

(Loss)

  

Treasury

Stock

  Total 
Balance, January 1, 2015 $5,342,670  $17,123,000  $283,738  $44,136,411  $27,975,049  $1,818,361  $(463,645) $96,215,584 
                                 
Net income 2015  -   -   -   -   8,798,702   -   -   8,798,702 
Other comprehensive loss  -   -   -   -   -   (719,774)  -   (719,774)
Dividends on preferred stock  -   -   -   -   (342,460)  -   -   (342,460)
Cash dividend declared, $.15 per common share  -   -   -   -   (806,576)  -   -   (806,576)
Grant of restricted stock  69,327   -   -   (69,327)  -   -   -   - 
Compensation cost on restricted stock  -   -   -   721,124   -   -   -   721,124 
Repurchase of restricted stock for payment of taxes  (6,324)  -   -   (86,066)  -   -   -   (92,390)
Adjustment to consideration issued in BCB Holding acquisition  (2,514)  -   -   (33,196)  -   -   -   (35,710)
Repurchase warrants  -   -   (283,738)  (18,672)  -   -   -   (302,410)
Balance, December 31, 2015 $5,403,159  $17,123,000  $-  $44,650,274  $35,624,715  $1,098,587  $(463,645) $103,436,090 
                                 
Net income 2016  -   -   -   -   10,118,687   -   -   10,118,687 
                                 
Other comprehensive loss  -   -   -   -   -   (2,176,671)  -   (2,176,671)

59

Accumulated

Additional

Other

Common Stock

Paid-in

Retained

Comprehensive

Treasury Stock

    

Shares

    

Amount

    

Capital

    

Earnings

    

Income (Loss)

    

Shares

    

Amount

    

Total

Net income, 2020

 

52,505

 

52,505

Common stock repurchased

(289,302)

(8,067)

(8,067)

Other comprehensive income

 

15,727

 

15,727

Dividend on common stock, $.42 per common share

(8,724)

(8,724)

Issuance of shares for SWG acquisition

2,546,967

 

2,547

45,311

 

47,858

Issuance restricted stock grant

 

78,189

 

78

 

(78)

 

 

 

 

Restricted stock grant forfeited

(7,421)

(7)

7

Compensation expense

 

 

 

2,352

 

 

 

 

2,352

Repurchase of restricted stock for payment of taxes

 

(15,690)

 

(16)

 

(478)

 

 

 

 

(494)

Balance, December 31, 2020

21,598,993

$

21,599

$

456,919

$

154,241

$

25,816

(483,984)

$

(13,760)

$

644,815

64

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'STOCKHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2017, 2016,2019, 2020 AND 20152021

($ In Thousands except per share amount)

Continued:                        
 

Common

Stock

  

Preferred

Stock

  

Stock

Warrants

  

Additional

Paid-in

Capital

  

Retained

Earnings

  

Accum-

ulated

Other

Compre-

hensive

Income

(Loss)

  

Treasury

Stock

  Total 
Dividends on preferred stock  -   -   -   -   (452,305)  -   -   (452,305)
Cash dividend declared, $.15 per common share  -   -   -   -   (814,711)  -   -   (814,711)
Grant of restricted stock  61,247   -   -   (61,247)  -   -   -   - 
Compensation cost on restricted stock  -   -   -   772,311   -   -   -   772,311 
Repurchase of restricted stock for payment of taxes  (9,895)  -   -   (166,217)  -   -   -   (176,112)
Repayment of CDCI preferred shares  -   (17,123,000)  -   1,198,000   -   -   -   (15,925,000)
Issuance of Preferred Stock, Series E  -   63,249,996   -   -   -   -   -   63,249,996 
Conversion of Preferred, Series E to common  3,563,380   (63,249,996)  -   59,686,616   -   -   -   - 
Costs associated with capital raise  -   -   -   (3,505,578)  -   -   -   (3,505,578)
Balance, December 31, 2016 $9,017,891  $-  $-  $102,574,159  $44,476,386  $(1,078,084) $(463,645) $154,526,707 
                                 
Net income, 2017  -   -   -   -   10,616,476   -   -   10,616,476 
                                 
Other comprehensive Income  -   -   -   -   -   716,470   -   716,470 

    

    

    

    

    

Accumulated

    

    

    

Other

Additional

Comprehensive

Common Stock

Paid-in

Retained

Income

Treasury Stock

Shares

Amount

Capital

Earnings

(Loss)

Shares

Amount

Total

Net income, 2021

64,167

64,167

Common stock repurchased

(165,623)

(5,171)

(5,171)

Other comprehensive loss

 

(17,838)

 

(17,838)

Dividend on common stock, $.58 per common share

(12,180)

(12,180)

Issuance restricted stock grant

93,578

94

(94)

Restricted stock grant forfeited

 

(2,021)

 

(2)

 

2

 

 

 

 

 

Compensation expense

 

 

 

3,100

 

 

 

 

 

3,100

Repurchase of restricted stock for payment of taxes

 

(21,906)

(22)

(699)

(721)

Balance, December 31, 2021

21,668,644

$

21,669

$

459,228

$

206,228

$

7,978

(649,607)

$

(18,931)

$

676,172

60

See Notes to Consolidated Financial Statements

65

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITYCASH FLOWS

YEARS ENDED DECEMBER 31, 2017, 2016, and 20152021, 2020 AND 2019

Continued:                        
  

Common

Stock

  

Preferred

Stock

  

Stock

Warrants

  

Additional

Paid-in

Capital

  

Retained

Earnings

  

Accum-

ulated

Other

Compre-

hensive

Income

(Loss)

  

Treasury

Stock

  Total 
Reclassification of accumulated other comprehensive income due to statutory tax changes  -   -   -   -   76,128   (76,128)  -   - 
Cash dividend declared, $.15 per common share  -   -   -   -   (1,448,063)  -   -   (1,448,063)
Issuance of common shares  2,012,500   -   -   56,350,000   -   -   -   58,362,500 
Costs associated with capital raise  -   -   -   (3,091,875)  -   -   -   (3,091,875)
Repurchase of restricted stock for payment of taxes  (11,867)  -   -   (317,720)  -   -   -   (329,587)
Grant of restricted stock  84,286   -   -   (84,286)  -   -   -   - 
Compensation cost on restricted stock  -   -   -   866,558   -   -   -   866,558 
Issuance of shares for GCCB acquisition  89,591   -   -   2,159,143   -   -   -   2,248,734 
Balance, December 31, 2017 $11,192,401  $-  $-  $158,455,979  $53,720,927  $(437,742) $(463,645) $222,467,920 

($ in thousands)

    

2021

    

2020

    

2019

CASH FLOWS FROM OPERATING ACTIVITIES

Net income

$

64,167

$

52,505

$

43,745

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

13,792

 

12,354

 

5,314

FHLB Stock dividends

 

(27)

 

(133)

 

(171)

Provision for credit losses

 

(1,104)

 

25,151

 

3,738

Deferred income taxes

 

1,739

 

(3,015)

 

912

Restricted stock expense

 

3,100

 

2,352

 

1,661

Increase in cash value of life insurance

 

(1,955)

 

(1,514)

 

(1,414)

Amortization and accretion, net, related to acquisitions

 

(30)

 

(3,945)

 

(1,791)

Bank premises and equipment loss/(gain)

 

264

 

(443)

 

(13)

Acquisition gain

 

(1,300)

 

(7,835)

 

Securities gains

 

(143)

 

(281)

 

(122)

Loss on sale/writedown of other real estate

815

1,352

 

680

Residential loans originated and held for sale

(230,456)

(318,969)

(186,132)

Proceeds from sale of residential loans held for sale

244,210

308,347

180,120

Changes in:

 

 

 

Interest receivable

 

3,218

 

(9,185)

 

(1,203)

Other assets

 

(1,056)

 

(5,313)

 

1,157

Interest payable

 

(463)

 

(374)

 

914

Operating lease liability

(1,839)

(1,545)

(898)

Other liabilities

 

2,783

 

1,676

 

(1,797)

Net cash provided by operating activities

 

95,715

 

51,185

 

44,700

CASH FLOWS FROM INVESTING ACTIVITIES

 

  

 

  

 

  

Purchases of available-for-sale securities

 

(988,536)

 

(356,755)

 

(180,502)

Purchases of other securities

 

 

(3,056)

 

(11,085)

Proceeds from maturities and calls of available-for-sale securities

 

229,091

 

203,670

 

109,189

Proceeds from sales of securities available-for-sale

 

 

579

 

32,976

Proceeds from redemption of other securities

 

5,276

 

3,407

 

2,712

Decrease/(increase) in loans

 

202,194

 

(131,589)

 

(44,102)

Net additions to premises and equipment

 

(7,125)

 

(4,398)

 

(7,892)

Purchase of bank owned life insurance

(11,733)

(5,683)

Proceeds from sale of other real estate owned

 

4,562

 

4,036

 

5,097

Proceeds from sale of land

1,416

Proceeds from sale of other assets

 

 

 

65

Cash received in excess of cash paid for acquisition

 

358,916

 

29,245

 

30,860

Net cash used in investing activities

 

(207,355)

 

(259,128)

 

(62,682)

The accompanying notes are an integral part of these statements.

61

66

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2017, 20162021, 2020 AND 20152019

  2017  2016  2015 
CASH FLOWS FROM OPERATING ACTIVITIES            
Net income $10,616,476  $10,118,687  $8,798,702 
Adjustments to reconcile net income to net cash provided by operating activities:            
Depreciation and amortization  2,902,328   2,302,163   2,296,985 
FHLB Stock dividends  (54,400)  (37,700)  (8,600)
Provision for loan losses  505,653   625,271   410,069 
Deferred income taxes  6,445,865   (10,352)  255,638 
Restricted stock expense  866,558   772,311   721,124 
Increase in cash value of life insurance  (738,659)  (528,734)  (408,535)
Amortization and accretion, net, related to acquisitions  1,736,818   629,304   921,853 
Loss/ (Gain) on sale of land/bank premises/ equipment  22,123   51,838   (133,339)
Securities gains (losses)  15,889   (126,286)  - 
Loss on sale/writedown of other real estate  891,617   244,466   386,590 
Changes in:            
Loans held for sale  1,169,594   (2,005,402)  (1,867,661)
Interest receivable  (714,501)  (404,760)  (294,332)
Other assets  1,837,728   (3,553,728)  (2,055,005)
Interest payable  29,826   60,348   (70,112)
Other liabilities  (3,934,866)  (121,118)  (1,406,347)
Net cash provided by operating activities  21,598,049   8,016,308   7,547,030 
             
CASH FLOWS FROM INVESTING ACTIVITIES            
Purchases of available-for-sale securities  (89,196,412)  (53,403,251)  (29,571,287)
Purchases of other securities  (2,890,850)  (1,433,100)  (4,079,400)
Proceeds from maturities and calls of available- for-sale securities  57,995,529   45,296,821   42,569,677 
Proceeds from maturities and calls of held-to- maturity securities  -   1,094,138   1,099,898 
Proceeds from sales of securities available-for- sale  7,731,444   250,000   - 
Proceeds from redemption of other securities  682,100   3,012,900   3,187,500 
Increase in loans  (121,437,376)  (98,560,749)  (68,588,377)
Net additions to premises and equipment  (4,675,400)  (2,706,842)  (1,230,531)
Purchase of bank owned life insurance  (468,834)  (5,850,000)  - 
Proceeds from sale of land/bank premises  -   -   949,516 
Proceeds from sale of other real estate owned  6,945,936   1,560,773   2,190,625 
Cash received (paid) in excess of cash paid for acquisition  3,910,489   -   (843,895)
Net cash used in investing activities  (141,403,374)  (110,739,310)  (54,316,274)

Continued:

    

2021

    

2020

    

2019

CASH FLOWS FROM FINANCING ACTIVITIES

 

  

 

  

 

  

Increase/(decrease) in deposits

 

601,575

 

664,413

 

(67,821)

Proceeds from borrowed funds

 

0

 

212,000

 

364,715

Repayment of borrowed funds

 

(114,647)

 

(321,172)

 

(258,673)

Dividends paid on common stock

 

(11,991)

 

(8,589)

 

(5,190)

Cash paid to repurchase common stock

(5,171)

(8,067)

(5,229)

Repurchase of restricted stock for payment of taxes

 

(721)

 

(494)

 

(63)

Principal payment on finance lease liabilities

 

(187)

 

(183)

 

0

Issuance of subordinated debt, net

 

0

 

63,725

 

0

Payment on subordinated debt issuance costs

(59)

0

0

Net cash provided by financing activities

 

 

468,799

 

 

601,633

 

27,739

Net increase in cash and cash equivalents

 

357,159

 

393,690

 

9,757

Cash and cash equivalents at beginning of year

 

562,554

 

168,864

 

159,107

Cash and cash equivalents at end of year

$

919,713

$

562,554

$

168,864

Supplemental disclosures:

 

  

 

  

 

  

Cash paid during the year for:

 

  

 

  

 

  

Interest

$

16,368

$

22,476

$

20,673

Income taxes, net of refunds

 

15,717

 

13,971

 

11,102

Non-cash activities:

 

  

 

  

 

  

Transfers of loans to other real estate

 

2,143

 

3,595

 

1,706

Issuance of restricted stock grants

 

94

 

78

 

89

Stock issued in connection with FPB acquisition

 

0

 

0

 

78,220

Stock issued in connection with FFB acquisition

0

0

55,468

Stock issued in connection with SWG acquisition

0

47,858

0

Dividends on restricted stock grants

 

189

 

135

 

93

Right-of-use assets obtained in exchange for operating lease liabilities

168

3,162

6,717

The accompanying notes are an integral part of these statements.

62

67

THE FIRST BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2017, 2016 AND 2015

Continued:         
  2017  2016  2015 
CASH FLOWS FROM FINANCING ACTIVITIES            
Increase in deposits  75,916,176   122,496,150   24,090,591 
Proceeds from borrowed funds  198,800,000   252,000,000   194,340,000 
Repayment of borrowed funds  (173,633,473)  (293,321,245)  (173,468,821)
Dividends paid on common stock  (1,415,524)  (782,936)  (778,428)
Dividends paid on preferred stock  -   (452,305)  (342,460)
Repurchase of shares issued in BCB acquisition  -   -   (35,710)
Net proceeds from issuance of stock  55,270,625   59,744,418   - 
Repayment of CDCI Preferred shares  -   (15,925,000)  - 
Repurchase of warrants  -   -   (302,410)
Repurchase of restricted stock for payment of taxes  (329,587)  (176,112)  (92,390)
Repayment of repurchase agreement  (5,000,000)  -   - 
Net cash provided by financing activities  149,608,217   123,582,970   43,410,372 
             
Net increase (decrease) in cash and cash equivalents  29,802,892   20,859,968   (3,358,872)
Cash and cash equivalents at beginning of year  62,118,885   41,258,917   44,617,789 
Cash and cash equivalents at end of year $91,921,777  $62,118,885  $41,258,917 
             
Supplemental disclosures:            
             
Cash paid during the year for:            
Interest $7,053,879  $4,254,987  $3,448,525 
Income taxes, net of refunds  354,200   4,725,814   4,152,050 
             
Non-cash activities:            
Transfers of loans to other real estate  999,502   4,722,529   1,050,342 
Issuance of restricted stock grants  84,286   61,247   69,327 
Stock issued in connection with Gulf Coast Community Bank  2,248,734   -   - 

The accompanying notes are an integral part of these statements.

63

THE FIRST BANCSHARES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - NATURE OF BUSINESS

The First Bancshares, Inc. (the “Company”) is a bank holding company whose business is primarily conducted by its wholly-owned subsidiary, The First Bank (the “Bank”), formerly known as The First, A National Banking Association (the “Bank”).Association.  The Bank provides a full range of banking services in its primary market area of Mississippi, Louisiana, Alabama, Florida and Florida.Georgia.  The Company is regulated by the Federal Reserve Bank. Its subsidiary bank is currently subject to the regulation of the Federal Reserve Bank and the Mississippi Department of Banking and Consumer Finance, and was previously subject to the regulation of the Office of the Comptroller of the Currency (OCC).

On January 15, 2022, the Bank, then named The First, A National Banking Association, converted from a national banking association to a Mississippi state-chartered bank and changed its name to The First Bank. The First Bank is a member of the Federal Reserve System through the Federal Reserve Bank of Atlanta. The charter conversion and name change are expected to have only a minimal impact on the Bank’s clients, and deposits will continue to be insured by the Federal Deposit Insurance Corporation up to the applicable limits.

The principal products produced and services rendered by the Company and are as follows:

Commercial Banking - The Company provides a full range of commercial banking services to corporations and other business customers. Loans are provided for a variety of general corporate purposes, including financing for commercial and industrial projects, income producing commercial real estate, owner-occupied real estate and construction and land development. The Company also provides deposit services, including checking, savings and money market accounts and certificate of deposit as well as treasury management services.

Consumer Banking - The Company provides banking services to consumers, including checking, savings and money market accounts as well as certificate of deposit and individual retirement accounts. In addition, the Company provides consumers with installment and real estate loans and lines of credit.

Mortgage Banking - The Company provides residential mortgage banking services, including construction financing, for conventional and government insured home loans to be sold in the secondary market.

NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The Company and the Bank follow accounting principles generally accepted in the United States of America including, where applicable, general practices within the banking industry.

1.Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and the Bank. All significant intercompany accounts and transactions have been eliminated.eliminated in consolidation.

2.Estimates

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loancredit losses, acquisition accounting, intangible assets, and deferred tax assets.

3.Cash and Due From Banks

Includedassets, and fair value of financial instruments. It is reasonably possible the Company’s estimate of the allowance for credit losses and determination of impairment of goodwill or intangible assets could change as a result of the continued impact of the COVID-19 pandemic on the economy. The resulting change in cash and due from banks are legal reserve requirements which mustthese estimates could be maintained on an average basis inmaterial to the formCompany’s consolidated financial statements.

68

4.Securities

Debt Securities

Investments in debt securities are accounted for as follows:

Available-for-Sale Securities

SecuritiesDebt securities classified as available-for-sale are those securities that are intended to be held for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as available-for-sale would be based on various factors, including movements in interest rates, liquidity needs, security risk assessments, changes in the mix of assets and liabilities and other similar factors. These securities are carried at their estimated fair value, and the net unrealized gain or loss is reported net of tax, as a component of accumulated other comprehensive income (loss), net of tax, in stockholders'stockholders’ equity, until realized. Premiums and discounts are recognized in interest income using the interest method. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments. Gains and losses on the sale of available-for-sale securities are determined using the adjusted cost of the specific security sold.

Allowance for Credit Losses – Available-for-Sale Securities

On January 1, 2021, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (“ASC 326”), which introduces guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities (“AFS”). For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Accrued interest receivable is excluded from the estimate of credit losses for securities AFS.

Securities to be Held-to-Maturity

SecuritiesDebt securities classified as held-to-maturity are those securities for which there is a positive intent and ability to hold to maturity. These securities are carried at cost adjusted for amortization of premiums and accretion of discounts, computed by the interest method. There were no held-to-maturity securities at December 31, 2021 and 2020.

Trading Account Securities

Trading account securities are those securities which are held for the purpose of selling them at a profit. There were no0 trading account securities on hand at December 31, 20172021 and 2016.2020.

Equity Securities

Equity securities are carried at fair value, with changes in fair value reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment. There were 0 equity securities at December 31, 2021 and 2020.

64

69

Other Securities

Other securities are carried at cost and are restricted in marketability. Other securities consist of investments in the Federal Home Loan Bank (FHLB),FHLB, Federal Reserve Bank and First National Bankers’ Bankshares, Inc. Management reviews for impairment based on the ultimate recoverability of the cost basis.

Other-than-Temporary Impairment

Shares of FHLB, Federal Reserve Bank and First National Bankers’ Bankshares, Inc. common stock are equity securities that do not have a readily determinable fair value because their ownership is restricted and lacks marketability. The common stock is carried at cost and evaluated for impairment. The Company’s investment in member bank stock is included in other securities in the accompanying consolidated balance sheets. Management evaluates investment securitiesreviews for impairment based on the ultimate recoverability of the cost basis. NaN other-than-temporary impairment was noted for the years ended December 31, 2021, 2020 and 2019.

Interest Income

Interest income includes amortization of purchase premiums or discounts. Premiums and discounts on a quarterly basis. securities are amortized on the level-yield method without anticipating prepayments, except for mortgage backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.

A decline indebt security is placed on nonaccrual status at the fair value of available-for-sale and held-to-maturity securities below cost that is deemed other-than-temporary is charged to earningstime any principal or interest payments become ninety days past due. Interest accrued but not received for a declinesecurity placed in value deemed to be credit related and a new cost basisnonaccrual is reversed against interest income.

Loans held for the security is established. The decline in value attributed to non-credit related factors is recognized in accumulated other comprehensive income (loss).

5.Loans held for sale

sale

The Bank originates fixed rate single family, residential first mortgage loans on a presold basis. The Bank issues a rate lock commitment to a customer and concurrently “locks in” with a secondary market investor under a best efforts delivery mechanism. Such loans are sold without the mortgage servicing rights being retained by the Bank. The terms of the loan are dictated by the secondary investors and are transferred within several weeks of the Bank initially funding the loan. The Bank recognizes certain origination fees and service release fees upon the sale, which are included in other income on loans in the consolidated statements of income. Between the initial funding of the loans by the Bank and the subsequent purchase by the investor, the Bank carries the loans held for sale at the lower of cost or fair value in the aggregate as determined by the outstanding commitments from investors.

6.Loans

Loans Held for Investment (LHFI)

LoansLHFI that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at the principal amount outstanding, net of the allowance for loan losses.credit losses, unearned income, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income on loans is recognized based on the principal balance outstanding and the stated rate of the loan.loan and is excluded from the estimate of credit losses. Interest income is accrued in the unpaid principal balance. Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment of the related loan yield using the interest method.

A loan is considered Premiums and discounts on purchased loans not deemed purchase credit impaired in accordance withare deferred and amortized as a level yield adjustment over the impairment accounting guidance of Accounting Standards Codification (ASC) Section 310-10-35,Receivables, Subsequent Measurement, when, based upon current events and information, it is probable that the scheduled payments of principal and interest will not be collected in accordance with the contractual termsrespective term of the loan.

The new standard under CECL removes the notion of impairment as previously defined under ASC 310-10-35 and replaces it with less prescriptive guidance under ASC 326-20-30-2.  If the Bank determines that a loan agreement.does not share risk characteristics with its other financial assets, the Bank shall evaluate the financial asset for expected credit losses on an individual basis.    Factors considered by management in determining impairment include payment status, collateral values, and the probability of collecting scheduled payments of principal and interest when due.  Generally, impairment is measured on a loan by loan basis using the fair value of the supporting collateral.

70

Loans are generally placed on a non-accrualnonaccrual status, and the accrual of interest on such loan is discontinued, when principal or interest is past due ninety days or when specifically determined to be impaired.impaired unless the loan is well-secured and in the process of collection. When a loan is placed on non-accrualnonaccrual status, interest accrued but not received is generally reversed against interest income. If collectibilitycollectability is in doubt, cash receipts on non-accrualnonaccrual loans are used to reduce principal rather than recorded in interest income. Past due status is determined based upon contractual terms. Loans are returned to accrual status when the obligation is brought current or has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

7.Allowance for Loan Losses

Allowance for Credit Losses (ACL)

ForThe ACL represents the estimated losses for financial reporting purposes,assets accounted for on an amortized cost basis. Expected losses are calculated using relevant information, from internal and external sources, about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the provisioncollectability of the reported amount. Historical credit loss experience provides the basis for loan losses charged to operations is based upon management'sthe estimation of expected credit losses. Adjustments to historical loss information are made for differences in current risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data to subjectively adjust the amount necessary to maintainCompany’s own loss history including index or peer data. Expected losses are estimated over the allowance at an adequate level. Allowancescontractual term of the loans, adjusted for any impaired loansexpected prepayments. The contractual term excludes expected extensions, renewals, and modifications. Loans are generally determined based on collateral values. A charge is takencharged-off against the allowance for loan losses when management believes the collectibilityuncollectibility of a loan balance is confirmed and recoveries are credited to the allowance when received. Expected recoveries amounts may not exceed the aggregate of amounts previously charged-off.

The ACL is measured on a collective basis when similar risk characteristics exist. Generally, collectively assessed loans are grouped by call code (segments). Segmenting loans by call code will group loans that contain similar types of collateral, purposes, and are usually structured with similar terms making each loan’s risk profile very similar to the rest in that segment. Each of these segments then flows up into one of the four bands (bands), Commercial, Financial, and Agriculture, Commercial Real Estate, Consumer Real Estate, and Consumer Installment. In accordance with the guidance in ASC 326, the Company redefined its LHFI portfolio segments and related loan principalclasses based on the level at which risk is unlikely.

Management evaluatesmonitored within the adequacyACL methodology. Construction loans for 1-4 family residential properties with a call code 1A1, and other construction, all land development and other land loans with a call code 1A2 were previously separated between the Commercial Real Estate or Consumer Real Estate bands based on loan type code. Under our ASC 326 methodology 1A1 loans are all defined as part of the Consumer Real Estate band and 1A2 loans are all defined as part of the Commercial Real Estate Band.

The probability of default (“PD”) calculation analyzes the historical loan portfolio over the given lookback period to identify, by segment, loans that have defaulted. A default is defined as a loan that has moved to past due 90 days and greater, nonaccrual status, or experienced a charge-off during the period. The model observes loans over a 12-month window, detecting any events previously defined. This information is then used by the model to calculate annual iterative count-based PD rates for each segment. This process is then repeated for all dates within the historical data range. These averaged PD’s are used for an immediate reversion back to the historical mean. The historical data used to calculate this input was captured by the Company from 2009 through the most recent quarter end.

The Company utilizes reasonable and supportable forecasts of future economic conditions when estimating the ACL on loans. The model’s calculation also includes a 24-month forecasted PD based on a regression model that calculated a comparison of the Company’s historical loan data to various national economic metrics during the same periods. The results showed the Company’s past losses having a high rate of correlation to unemployment, both regionally and nationally.  Using this information, along with the most recently published Wall Street Journal survey of sixty economists’ forecasts predicting unemployment rates out over the next eight quarters, a corresponding future PD can be calculated for the forward-looking 24-month period. This data can also be used to predict loan losses at different levels of stress, including a baseline, adverse and severely adverse economic condition. After the forecast period, PD rates revert to the historical mean of the entire data set.

71

The loss given default (“LGD”) calculation is based on actual losses (charge-offs, net recoveries) at a loan level experienced over the entire lookback period aggregated to get a total for each segment of loans. The aggregate loss amount is divided by the exposure at default to determine an LGD rate. Defaults occurring during the lookback period are included in the denominator, whether a loss occurred or not and exposure at default is determined by the loan balance immediately preceding the default event. If there is not a minimum of five past defaults in a loan segment, or less than 15.0% calculated LGD rate, or the total balance at default is less than 1% of the balance in the respective call code as of the model run date, a proxy index is used. This index is proprietary to the Company’s ACL modeling vendor derived from loss data of other client institutions similar in organization structure to the Company. The vendor also provides a “crisis” index derived from loss data between the post-recessionary years of 2008-2013 that the Company uses.

The model then uses these inputs in a non-discounted version of discounted cash flow (“DCF”) methodology to calculate the quantitative portion of estimated losses. The model creates loan level amortization schedules that detail out the expected monthly payments for a loan including estimated prepayments and payoffs. These expected cash flows are discounted back to present value using the loan’s coupon rate instead of the effective interest rate. On a quarterly basis, the Company uses internal credit portfolio data, such as changes in portfolio volume and composition, underwriting practices, and levels of past due loans, nonaccruals and classified assets along with other external information not used in the quantitative calculation to determine if any subjective qualitative adjustments are required so that all significant risks are incorporated to form a sufficient basis to estimate credit losses.

ASC 326 requires that a loan be evaluated for losses individually and reserved for separately, if the loan does not share similar risk characteristics to any other loan segments. The Company’s process for determining which loans require specific evaluation follows the standard and is two-fold. All non-performing loans, including nonaccrual loans, loans considered to be TDRs or purchased credit deteriorated (“PCD”), are evaluated to determine if they meet the definition of collateral dependent under the new standard. These are loans where no more payments are expected from the borrower, and foreclosure or some other collection action is probable. Secondly, all non-performing loans that are not considered to be collateral dependent, but are 90 days or greater past due and/or have a balance of $500 thousand or greater, will be individually reviewed to determine if the loan displays similar risk characteristic to substandard loans in the related segment.

TDRs are loans for which the contractual terms on the loan have been modified and both of the following conditions exist: (1) the borrower is experiencing financial difficulty and (2) the restructuring constitutes a concession. Concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The Company assesses all loan modifications to determine whether they constitute a TDR.

Purchased Credit Deteriorated Loans

The Company purchases individual loans and groups of loans, some of which have shown evidence of credit deterioration since origination. These PCD loans are recorded at the amount paid. It is the Company’s policy that a loan meets this definition if it is adversely risk rated as Non-Pass (Special Mention, Substandard, Doubtful or Loss) including nonaccrual as well as loans identified as TDR’s. An allowance for loancredit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a regular basis. These evaluations are based upon a periodic reviewcollective basis is allocated to individual loans. The sum of the collectibility considering historical experience,loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the natureinitial amortized cost basis and the par value of the loan portfolio, underlying collateral values, internal and independent loan reviews, and prevailing economic conditions. In addition,is a noncredit discount or premium, which is amortized into interest income over the OCC, as a partlife of the regulatory examination process, reviews the loan portfolio andloan. Subsequent changes to the allowance for credit losses are recorded through provision expense.

Upon adoption of ASC 326, the Company elected to maintain segments of loans that were previously accounted for under ASC 310-30 Accounting for Purchased Loans with Deteriorated Credit Quality and will continue to account for these segments as a unit of account unless the loan losses and may require changes inis collateral dependent. PCD loans that are collateral dependent will be assessed individually. Loans are only removed from the existing segments if they are written off, paid off, or sold. Upon adoption of ASC 326, the allowance based upon information available atfor credit losses was determined for each segment and added to the timeband’s carrying amount to establish a new amortized cost basis. The difference between the unpaid principal balance of the examination. The allowance consists of two components: allocatedsegment and unallocated. The components represent an estimation performed pursuant to either ASC Topic 450,Contingencies,the new amortized cost basis is the noncredit premium or ASC Subtopic 310-10,Receivables. The allocated componentdiscount, which will be amortized into interest income over the remaining life of the allowance reflects expected losses resulting from an analysis developed through specific credit allocations for individual loans, including any impaired loans, and historical loan loss history. The analysis is performed quarterly and loss factors are updated regularly.

The unallocated portion ofsegment. Changes to the allowance reflects management’s estimatefor credit losses after adoption are recorded through provision expense.

72

Premises and other risk factors that have not yet manifested themselves. In addition, the unallocated allowance includes a component that explicitly accounts for the inherent imprecision in the loan loss analysis.

65

8.Premises and Equipment

Equipment

Premises and equipment are stated at cost, less accumulated depreciation. The depreciation policy is to provide for depreciation over the estimated useful lives of the assets using the straight-line method. Repairs and maintenance expenditures are charged to operating expenses; major expenditures for renewals and betterments are capitalized and depreciated over their estimated useful lives. Upon retirement, sale, or other disposition of property and equipment, the cost and accumulated depreciation are eliminated from the accounts, and any gains or losses are included in operations. Building and related components are depreciated using the straight-line method with useful lives ranging from 10 to 39 years. Furniture, fixtures and equipment are depreciated using the straight-line (or accelerated) method with useful lives ranging from 3 to 10 years.

9.Other Real Estate Owned

Other Real Estate Owned

Other real estate owned consists of properties acquired through foreclosure and, as held for sale property, isare initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through similar legal agreement. These assets are subsequently accounted for at lower of the outstanding loan balancecost or current appraisalfair value less estimated costs to sell. If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense. Operation costs after acquisition are expensed. Any write-down to fair value required at the time of foreclosure is charged to the allowance for loan losses. Subsequent gains or losses on other real estate are reported in other operating income or expenses. At December 31, 20172021 and 2016,2020, other real estate owned totaled $7,158,409,$2.6 million and $6,007,621,$5.8 million, respectively.

10.Goodwill and Other Intangible Assets

Goodwill and Other Intangible Assets

Goodwill totaled $19,959,849arises from business combinations and $13,776,040is determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of any net assets acquired and liabilities assumed as of the acquisition date. Goodwill and intangible assets acquired in a business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at least annually or more frequently if events and circumstances exists that indicate that a goodwill impairment test should be performed. The Company will perform a qualitative assessment to determine whether the years ended December 31, 2017, and 2016, respectively.existence of events or circumstances leads to a determination that is more likely than not the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. The goodwill impairment loss, if any, is measured as the amount by which the carrying amount of the reporting unit, including goodwill, exceeds its fair value. Subsequent increases in goodwill value are not recognized in the consolidated financial statements. The Commercial/Retail Bank segment of the Company is the only reporting unit for which the goodwill analysis is prepared. Intangible assets with a finite useful lives are amortized over their estimated useful lives to their estimated residual values. Goodwill is the only intangible assets with an indefinite life on our balance sheet.

Goodwill totaling $6,183,810 was recordedThe change in goodwill during the year ended December 31, 2017, was a result of the acquisitions of Iberville Bank and Gulf Coast Community Bank. See Note C – Business Combinations to these consolidated financial statements for additional information on the acquisitions during 2017.is as follows ($ in thousands):

    

2021

    

2020

    

2019

Beginning of year

$

156,944

$

158,572

$

89,750

Acquired goodwill

(281)

(1,628)

 

68,822

End of year

$

156,663

$

156,944

$

158,572

The Company performed the required annual impairment tests of goodwill and other intangibles as of December 1, 2017. The Company’s annual impairment test did not indicate impairment as of the testing date, and subsequent to that date, management is not aware of any events or changes in circumstances since the impairment test that would indicate that goodwill or other intangibles might be impaired.

The Company’s acquisition method recognizedOther intangible assets which are subject to amortization, and included in other assets in the accompanying consolidated balance sheets, areconsist of core deposit intangibles,and acquired customer relationship intangible assets arising from whole bank and branch acquisitions and are amortized on a straight-line basis over a 10 year10-year average life. Such assets are periodically evaluated as to the recoverability of carrying values. The definite-lived intangible assets had the following carrying values at December 31, 20172021 and 2016:2020:

73

  2017 
(In thousands) 

Gross

Carrying

Amount

  

 

Accumulated

Amortization

  

Net

Carrying

Amount

 
             
Core deposit intangibles $7,640  $(2,930) $4,710 

Table of Contents

  2016 
(In thousands) 

Gross

Carrying

Amount

  

Accumulated

Amortization

  

Net

Carrying

Amount

 
            
Core deposit intangibles $4,000  $(2,268) $1,732 

($ in thousands)

Gross

Net

Carrying

Accumulated

Carrying

2021

    

Amount

    

Amortization

    

Amount

Core deposit intangibles

$

45,541

$

(16,032)

$

29,509

2020

    

    

    

Core deposit intangibles

$

42,651

$

(11,895)

$

30,756

The related amortization expense of business combination related intangible assets is as follows:

(In thousands)   
  Amount 
Aggregate amortization expense for the year ended December 31:    
     
2015 $399 
2016  383 
2017  664 

($ in thousands)

Amount

Aggregate amortization expense for the year ended December 31:

 

2019

$

3,216

2020

 

4,093

2021

 

4,137

66

    

Amount

Estimated amortization expense for the year ending December 31:

 

  

2022

$

4,256

2023

 

4,210

2024

 

4,180

2025

 

4,165

2026

 

4,165

Thereafter

 

8,533

$

29,509

Continued:   
  Amount 
Estimated amortization expense for the year ending December 31:    
     
2018 $695 
2019  695 
2020  695 
2021  625 
2022  455 
Thereafter  1,545 
  $4,710 

11.Other Assets and Cash Surrender Value

Financing costs related to the issuanceCash Surrender Value of junior subordinated debentures are being amortized over the life of the instruments and are included in other assets. Life Insurance

The Company invests in bank owned life insurance (BOLI)(“BOLI”). BOLI involves the purchase of life insurance by the Company on a chosen group of employees. The Company is the owner of the policies and, accordingly, the cash surrender value of the policies is reported as an asset, and increases in cash surrender values are reported as income.

Deferred Financing Costs

12.Restricted Stock

Financing costs related to the issuance of junior subordinated debentures are being amortized over the life of the instruments and are included in other liabilities.

Restricted Stock

The Company accounts for stock basedstock-based compensation in accordance with ASC Topic 718,Compensation - Stock Compensation. Compensation cost is recognized for all restricted stock granted based on the weighted average fair value stock price at the grant date.

Treasury Stock

13.Income Taxes

Common stock shares repurchased are recorded at cost. Cost of shares retired or reissued is determined using the first-in, first-out method.

Income Taxes

The Company and its subsidiary file consolidated income tax returns. The subsidiary provides for income taxes on a separate return basis and remits to the Company amounts determined to be payable.

74

Income taxes are provided for the tax effects of the transactions reported in the financial statements and consist of taxes currently payable plus deferred taxes related primarily to differences between the bases of assets and liabilities as measured by income tax laws and their bases as reported in the financial statements. The deferred tax assets and liabilities represent the future tax consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled.

ASC Topic 740,Income Taxes,provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. ASC Topic 740 requires an evaluation of tax positions to determine if the tax positions will more likely than not be sustainable upon examination by the appropriate taxing authority. The Company, at December 31, 20172021 and 2016,2020, had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.

14.Advertising Costs

Advertising Costs

Advertising costs are expensed in the period in which they are incurred. Advertising expense for the years ended December 31, 2017, 20162021, 2020 and 2015,2019, was $336,450, $401,751,$391 thousand, $333 thousand, and $437,085,$648 thousand, respectively.

15.Statements of Cash Flows

Statements of Cash Flows

For purposes of reporting cash flows, cashCash and cash equivalents include cash, amounts due from banks, interest-bearing deposits with banksother financial institutions with maturities fewer than 90 days, and federal funds sold. Generally,Net cash flows are reported for customer loan and deposit transactions, interest bearing deposits in other financial institutions, and federal funds are sold for a one to seven day period.purchased and repurchase agreements.

16.Off-Balance Sheet Financial Instruments

Off-Balance Sheet Financial Instruments

In the ordinary course of business, the subsidiary bank enters into off-balance sheet financial instruments consisting of commitments to extend credit, credit card lines and standby letters of credit. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded in the financial statements when they are exercised.funded.

ACL on Off-Balance Sheet Credit (OBSC) Exposures

Under ASC 326, the Company is required to estimate expected credit losses for OBSC which are not unconditionally cancellable. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on OBSC exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Expected credit losses related to OBSC exposures are presented as a liability.

67

17.Earnings Applicable to Common Stockholders

Earnings Available to Common Stockholders

Per share amounts are presented in accordance with ASC Topic 260,Earnings Per Share. Under ASC Topic 260, two per share amounts are considered and presented, if applicable. Basic per share data is calculated based on the weighted-average number of common shares outstanding during the reporting period. Diluted per share data includes any dilution from securities that may be converted into common stock, such as outstanding restricted stock. There were no anti-dilutive common stock equivalents excluded in the calculations.

75

The following tables disclose the reconciliation of the numerators and denominators of the basic and diluted computations applicableavailable to common stockholders:stockholders ($ in thousands, except per share amount):

For the Year Ended December 31, 2017
 

Net

Income

(Numerator)

 

Shares

(Denominator)

 

Per Share

Amount

 
Basic per common Share $10,616,476   9,484,460  $1.12 
            

    

Net

    

Weighted Average

    

Income

Shares

Per Share

December 31, 2021

(Numerator)

(Denominator)

Amount

Basic per common share

$

64,167

 

21,017,189

$

3.05

Effect of dilutive shares:            

 

 

 

            
Restricted Stock      76,800     

 

 

149,520

 

 $10,616,476   9,561,260  $1.11 

$

64,167

 

21,166,709

$

3.03

For the Year Ended December 31, 2016
  

Net

Income

(Numerator)

  

Shares

(Denominator)

  

Per Share

Amount

 
Basic per common Share $9,666,382   5,435,088  $1.78 
             
Convertible Preferred Dividend  133,627         
             
Effect of dilutive shares:            
             
Convertible Preferred, Series E      742,371     
Restricted Stock      81,874     
  $9,800,009   6,259,333  $1.57 

December 31, 2020

Basic per common share

$

52,505

 

20,718,544

$

2.53

Effect of dilutive shares:

Restricted Stock

 

 

104,106

 

$

52,505

 

20,822,650

$

2.52

For the Year Ended December 31, 2015
 

Net

Income

(Numerator)

 

Shares

(Denominator)

 

Per Share

Amount

 

December 31, 2019

Basic per common share $8,456,242   5,371,111  $1.57 

$

43,745

 

17,050,095

$

2.57

            
Effect of dilutive shares:            

 

  

 

 

  

            
Restricted Stock      70,939     

133,990

 $8,456,242   5,442,050  $1.55 

$

43,745

 

17,184,085

$

2.55

The diluted per share amounts were computed by applying the treasury stock method.

68

18.Mergers and Acquisitions

Mergers and Acquisitions

Business combinations are accounted for under ASC 805, “Business Combinations”, using the acquisition method of accounting. The acquisition method of accounting requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. To determine the fair values, the Company relies on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques. Under the acquisition method of accounting, the Company identifies the acquirer and the closing date and applies applicable recognition principles and conditions. Acquisition-related costs are costs the Company incurs to effect a business combination. Those costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Some other examples of costs to the Company include systems conversion, integration planning consultants and advertising costs. The Company accounts for acquisition-related costs as expenses in the periods in which the costs are incurred and the services are received, with one exception. The costs to issue debt or equity securities is recognized in accordance with other applicable GAAP. These acquisition-related costs have been and will be included within the Consolidated Statements of Income classified within the non-interest expense caption.

19.Investment in Limited Partnership

Investment in Limited Partnership

The Company isinvested $4.4 million in a limited partner in a partnership that provides low-income housing. The Company is not the general partner and does not have controlling ownership. The carrying value of the Company’s investment in the limited partnership was $3,837,468$2.1 million at December 31, 20172021 and $4,058,801$2.5 million at December 31, 2016,2020, net of amortization, using the proportional method and is reported in other assets on the Consolidated Balance Sheets. The Company’s maximum exposure to loss is limited to the carrying value of its investment. The Company received $481,325$481 thousand in low-income housing tax credits during 2017, $160,442 in 20162021, 2020 and $0 in 2015.2019.

20.Reclassifications

Reclassifications

Certain reclassifications have been made to the 20162020 and 20152019 financial statements to conform with the classifications used in 2017.2021. These reclassifications did not impact the Company'sCompany’s consolidated financial condition or results of operations.

76

21.Accounting Pronouncements

Accounting Standards

In February, 2018, the FASB issued Effect of Recently Adopted Accounting Standards

Accounting Standards Update (ASU) 2018-02,Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. ASU No. 2018-02 allows for the reclassification from other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act (the Act). The ASU also allows an accounting policy election to reclassify other stranded tax effects that relate to the Act but not directly related to the change in federal tax rate. This ASU is effective in the first quarter of 2019. Early adoption is permitted for reporting periods for which financial statements have not yet been issued. The Company adopted this ASU in the fourth quarter of 2017 by retrospective application. Upon adoption, the Company made a policy election to reclassify stranded tax effects of approximately $76 thousand from Accumulated Other Comprehensive Income to retained earnings using the specific identification method.

In May 2017, the FASB issued ASU No. 2017-09,Stock Compensation, Scope of Modification Accounting. ASU 2017-09 clarifies when changes to the terms of conditions of a share-based payment award must be accounted for as modifications. Companies will apply the modification accounting guidance if any change in the value, vesting conditions or classification of the award occurs. The new guidance should reduce diversity in practice and result in fewer changes to the terms of an award being accounted for as modifications, as the guidance will allow companies to make certain non-substantive changes to awards without accounting for them as modifications. It does not change the accounting for modifications. ASU 2017-09 is effective for interim and annual reporting periods beginning after December 15, 2017; early adoption is permitted. ASU 2017-09 is not expected to have a material impact on the Company’s Consolidated Financial Statements.

In March 2017, the FASB issued ASU No. 2017-08,Premium Amortization on Purchased Callable Debt Securities. ASU 2017-08 shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Currently, entities generally amortize the premium as an adjustment of yield over the contractual life of the security. The ASU does not change the accounting for purchased callable debt securities held at a discount as the discount will continue to be accreted to maturity. ASU 2017-08 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which ASU 2017-08 is adopted. The Company is currently evaluating the provisions of ASU 2017-08 to determine the potential impact the new standard will have on its Consolidated Financial Statements.

69

In January 2017, the FASB issued ASU No. 2017-04,Simplifying the Test for Goodwill Impairment.ASU 2017- 04 removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Under the amended guidance, a goodwill impairment charge will now be recognized for the amount by which the carrying value of a reporting unit exceeds its fair value, not to exceed the carrying amount of goodwill. This guidance is effective for interim and annual periods beginning after December 15, 2019, with early adoption permitted for any impairment tests performed after January 1, 2017. The Company is currently assessing the impact of ASU 2017-04 on its Consolidated Financial Statements.

In August 2016, the FASB issued ASU No. 2016-15,Classification of Certain Cash Receipts and Cash Payments. Current GAAP is unclear or does not include specific guidance on how to classify certain transactions in the statement of cash flows. ASU 2016-15 is intended to reduce diversity in practice in how eight particular transactions are classified in the statement of cash flows. ASU 2016-15 is effective for interim and annual reporting periods beginning after December 15, 2017. Entities will be required to apply the guidance retrospectively. If it is impracticable to apply the guidance retrospectively for an issue, the amendments related to that issue would be applied prospectively. As this guidance only affects the classification within the statement of cash flows, ASU 2016-15 is not expected to have a material impact on the Company's Consolidated Financial Statements.

In June 2016, the Financial Accounting Standards Board (FASB) issued ASU No.(“ASU”) 2016-13,Financial Instruments - Credit Losses (Topic 326): (“ASC 326”) introduces guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities (“AFS”). For assets held at amortized cost basis, Accounting Standards Codification (“ASC”) 326 eliminates the current incurred loss approach and instead requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. This guidance also changes the accounting for purchased loans and debt securities with credit deterioration.

ASC 326 also applies to off-balance sheet credit (“OBSC”) exposures such as unfunded loan commitments, letters of credit and other financial guarantees that are not unconditionally cancellable by the Company. The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The ACL on OBSC exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Expected credit losses related to OBSC exposures are presented as a liability.

The ACL represents the estimated losses for financial assets accounted for on an amortized cost basis. Expected losses are calculated using relevant information, from internal and external sources, about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environment conditions, such as changes in unemployment rates, property values, or other relevant factors. Management may selectively apply external market data to subjectively adjust the Company’s own loss history including index or peer data. Expected losses are estimated over the contractual term of the loans, adjusted for expected prepayments. The contractual term excludes expected extensions, renewals, and modifications. Loans are charged-off against the allowance when management believes the uncollectibility of a loan balance is confirmed and recoveries are credited to the allowance when received. Expected recoveries amounts may not exceed the aggregate of amounts previously charged-off.

The ACL is measured on a collective basis when similar risk characteristics exist. Generally, collectively assessed loans are grouped by call code (segments). Segmenting loans by call code will group loans that contain similar types of collateral, purposes, and are usually structured with similar terms making each loan’s risk profile very similar to the rest in that segment. Each of these segments then flows up into one of the four bands (bands), Commercial, Financial, and Agriculture, Commercial Real Estate, Consumer Real Estate, and Consumer Installment. In accordance with the guidance in ASC 326, the Company redefined its LHFI portfolio segments and related loan classes based on the level at which risk is monitored within the ACL methodology. Construction loans for 1-4 family residential properties with a call code 1A1, and other construction, all land development and other land loans with a call code 1A2 were previously separated between the Commercial Real Estate or Consumer Real Estate bands based on loan type code. Under our ASC 326 methodology 1A1 loans are all defined as part of the Consumer Real Estate band and 1A2 loans are all defined as part of the Commercial Real Estate Band.

The probability of default (“PD”) calculation analyzes the historical loan portfolio over the given lookback period to identify, by segment, loans that have defaulted. A default is defined as a loan that has moved to past due 90 days and greater, nonaccrual status, or experienced a charge-off during the period. The model observes loans over a 12-month window, detecting any events previously defined. This information is then used by the model to calculate annual iterative count-based PD rates for each segment. This process is then repeated for all dates within the historical data range. These averaged PD’s are used for an immediate reversion back to the historical mean. The historical data used to calculate this input was captured by the Company from 2009 through the most recent quarter end.

77

The Company utilizes reasonable and supportable forecasts of future economic conditions when estimating the ACL on loans. The model’s calculation also includes a 24-month forecasted PD based on a regression model that calculated a comparison of the Company’s historical loan data to various national economic metrics during the same periods. The results showed the Company’s past losses having a high rate of correlation to unemployment, both regionally and nationally. Using this information, along with the most recently published Wall Street Journal survey of sixty economists’ forecasts predicting unemployment rates out over the next eight quarters, a corresponding future PD can be calculated for the forward-looking 24-month period. This data can also be used to predict loan losses at different levels of stress, including a baseline, adverse and severely adverse economic condition. After the forecast period, PD rates revert to the historical mean of the entire data set.

The LGD calculation is based on actual losses (charge-offs, net recoveries) at a loan level experienced over the entire lookback period aggregated to get a total for each segment of loans. The aggregate loss amount is divided by the exposure at default to determine an LGD rate. Defaults occurring during the lookback period are included in the denominator, whether a loss occurred or not and exposure at default is determined by the loan balance immediately preceding the default event. If there is not a minimum of five past defaults in a loan segment, or less than 15.0% calculated LGD rate, or the total balance at default is less than 1% of the balance in the respective call code as of the model run date, a proxy index is used. This index is proprietary to the Company’s ACL modeling vendor derived from loss data of other client institutions similar in organization structure to the Company. The vendor also provides a “crisis” index derived from loss data between the post-recessionary years of 2008-2013 that the Company uses.

The model then uses these inputs in a non-discounted version of DCF methodology to calculate the quantitative portion of estimated losses. The model creates loan level amortization schedules that detail out the expected monthly payments for a loan including estimated prepayments and payoffs. These expected cash flows are discounted back to present value using the loan’s coupon rate instead of the effective interest rate. On a quarterly basis, the Company uses internal credit portfolio data, such as changes in portfolio volume and composition, underwriting practices, and levels of past due loans, nonaccruals and classified assets along with other external information not used in the quantitative calculation to determine if any subjective qualitative adjustments are required so that all significant risks are incorporated to form a sufficient basis to estimate credit losses.

The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. These PCD loans are recorded at the amount paid. It is the Company’s policy that a loan meets this definition if it is adversely risk rated as Non-Pass (Special Mention, Substandard, Doubtful or Loss) including non-accrual loans, as well as loans identified as TDR’s. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through provision expense.

Upon adoption of ASC 326, the Company elected to maintain segments of loans that were previously accounted for under ASC 310-30 Accounting for Purchased Loans with Deteriorated Credit Quality and will continue to account for these segments as a unit of account unless the loan is collateral dependent. PCD loans that are collateral dependent will be assessed individually. Loans are only removed from the existing segments if they are written off, paid off, or sold. Upon adoption of ASC 326, the allowance for credit losses was determined for each segment and added to the band’s carrying amount to establish a new amortized cost basis. The difference between the unpaid principal balance of the segment and the new amortized cost basis is the noncredit premium or discount, which will be amortized into interest income over the remaining life of the segment. Changes to the allowance for credit losses after adoption are recorded through provision expense.

The Company adopted ASC 326 using the prospective transition approach for PCD assets that were previously classified as purchased credit impaired (“PCI”) and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. Upon adoption of ASC 326, the Company increased the ACL by $1.1 million and adjusted the amortized cost basis of the PCD assets. The remaining noncredit discount of approximately $685 thousand (based on the adjusted amortized cost basis) will be accreted into interest income at the effective interest rate as of January 1, 2021. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. Loans classified as nonaccrual, TDRs, greater than 90 days past due and still accruing interest, and PCD loans that are collateral dependent will be reviewed quarterly for potential individual assessment. Any loan classified as nonaccrual, TDR, or PCD that is not determined to need individual assessment will be evaluated collectively within its respective segment.

78

ASC 326 requires that a loan be evaluated for losses individually and reserved for separately, if the loan does not share similar risk characteristics to any other loan segments. The Company’s process for determining which loans require specific evaluation follows the standard and is two-fold. All non-performing loans, including nonaccrual loans, loans considered to be TDRs or PCDs, are evaluated to determine if they meet the definition of collateral dependent under the new standard. These are loans where no more payments are expected from the borrower, and foreclosure or some other collection action is probable. Secondly, all non-performing loans that are not considered to be collateral dependent, but are 90 days or greater past due and/or have a balance of $500 thousand or greater, will be individually reviewed to determine if the loan displays similar risk characteristic to substandard loans in the related segment.

TDRs are loans for which the contractual terms on the loan have been modified and both of the following conditions exist: (1) the borrower is experiencing financial difficulty and (2) the restructuring constitutes a concession. Concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The Company assesses all loan modifications to determine whether they constitute a TDR.

The allowance for OBSC exposures was determined using the same methodology that is applied to LHFI. Utilization rates are determined based on historical usage.

The Company adopted ASC 326 using the prospective transition approach for debt securities for which other-than-temporary impairment had been recognized prior to January 1, 2021. As of December 31, 2020, the Company did not have any other-than-temporarily impaired investment securities. Therefore, upon adoption of ASC 326, the Company determined that an allowance for credit losses on available-for-sale securities was not deemed material.

Securities available-for-sale are reported at fair value with unrealized holding gains and losses reported as a separate component of stockholders’ equity and other comprehensive income (loss), net of taxes. Securities that are held as available-for-sale are used as a part of our asset/liability management strategy. Securities that may be sold in response to interest rate changes, changes in prepayment risk, the need to increase regulatory capital, and other similar factors are classified as available-for-sale. The Company evaluates all securities quarterly to determine if any securities in a loss position require a provision for credit losses in accordance with ASC 326, Measurement of Credit Losses on Financial Instruments(ASU 2016-13). ASU 2016-13 requiresThe Company first assesses whether it intends to sell or is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a new impairment model known asrating agency, and adverse conditions specifically related to the current expectedsecurity, among other factors. If this assessment indicates that a credit loss (“CECL”) which significantly changesexists, the way impairmentpresent value of financial instruments is recognized by requiring immediate recognition of estimated credit lossescash flows expected to occur overbe collected from the remaining life of financial instruments. The main provisions of ASU 2016-13 include (1) replacingsecurity are compared to the “incurred loss” approach under current GAAP with an “expected loss” model for instruments measured at amortized cost (2) requiring entitiesbasis of the security. If the present value of cash flows expected to recordbe collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses relatedis recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectability of a security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Accrued interest receivable on available-for-sale debt securities rather than a direct write-downtotaled $5.7 million at December 31, 2020 and is excluded from the estimate of credit losses.

The Company made the following policy elections related to the adoption of the carrying amountguidance in ASC 326:

Accrued interest will be written off against interest income when the related financial asset is charged off. Therefore, accrued interest will be excluded from the amortized cost basis for purposes of calculating the allowance for credit losses. Accrued interest receivable is presented with other assets in a separate line item in the consolidated balance sheet.
The fair value of collateral practical expedient has been elected on certain loans, in determining the allowance for credit losses, for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty.

79

The adoption of ASC 326 increased the allowance for credit losses on loans by approximately $397 thousand and OBSC exposures by approximately $718 thousand at January 1, 2021, as shown below. The increase in the allowance for credit losses on loans includes the $1.1 million increase for PCD loans as discussed above, less a decrease in ACL for certain pooled loans:

($ in thousands)

    

    

    

    

January 1,

December 31,

2021

2020

As Reported

Pre-ASC 326

Transition

Under

Assets:

Adoption

Adjustment

ASC 326

Loans

 

  

 

  

 

  

Commercial, financial, and agriculture

$

6,214

$

(1,153)

$

5,061

Commercial real estate

 

24,319

 

(4,032)

 

20,287

Consumer real estate

 

4,736

 

5,629

 

10,365

Consumer installment

 

551

 

(47)

 

504

Allowance for credit losses on loans

$

35,820

$

397

$

36,217

Liabilities:

 

  

 

  

 

  

Allowance for credit losses on OBSC exposures

 

0

 

718

 

718

Total allowance for credit losses

$

35,820

$

1,115

$

36,935

The transition had no net impact to retained earnings because the allowance for OBSC exposures was offset by decrease in the allowance for certain pooled loans.

New Accounting Standards That Have Not Yet Been Adopted

In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-04, Reference Rate Reform (ASC 848): “Facilitation of the investments, asEffects of Reference Rate Reform on Financial Reporting.” This ASU provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. The ASU provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. It is required byintended to help stakeholders during the other-than- temporary-impairment model under current GAAP, and (3) a simplified accounting model for purchased credit-impaired debt securities and loans. ASU 2016-13global market-wide reference rate transition period. The guidance is effective for interim and annual reporting periods beginning afterall entities as of March 12, 2020 through December 15, 2019, although early adoption is permitted. The Company is currently assessing the impact of the adoption of ASU 2016-13 on its Consolidated Financial Statements.

In March 2016, the FASB issued ASU 2016-09,Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, which simplifies several aspects of the accounting for employee share-based payment transactions for both public and nonpublic entities, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The Company adopted the amendments effective January 1, 2017. The Company has a stock-based compensation plan for which the ASU 2016-09 guidance results in the associated excess tax benefits or deficiencies being recognized as tax expense or benefit in the income statement instead of the previous accounting treatment, which requires excess tax benefits to be recognized as an adjustment to additional paid-in capital and excess tax deficiencies to be recognized as either an offset to accumulated excess tax benefits, if any, or to the income statement. In addition, such amounts are now classified as an operating activity in the statement of cash flows instead of the current accounting treatment, which required it to be classified as both an operating and a financing activity. The Company’s stock based compensation plan has not historically generated material amounts of excess tax benefits or deficiencies and, therefore, the Company has not experienced a material change in the Company’s financial position or results of operation as a result of the adoption and implementation of ASU 2016-09.

In February 2016, the FASB issued ASU NO. 2016-02Leases (Topic 842).ASU 2016-02 establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. Leases will be classified as either finance or operating with classification affecting the pattern of expense recognition in the income statement. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If neither risks and rewards nor control is conveyed, an operating lease results. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years for public business entities. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, with certain practical expedients available. Early adoption is permitted.31, 2022. The Company is assessing ASU 2020-04 and its impact on the impact of ASU 2016-02 onCompany’s transition away from LIBOR for its accountingloan and disclosures.

other financial instruments.

In September of 2014, theOctober 2021, FASB issued ASU 2014-09No. 2021-08, , RevenueBusiness Combination (Topic 805):“Accounting for Contract Assets and Contract Liabilities from Contracts with Customers (TopicCustomers.” This ASU requires entities to apply Topic 606). ASU 2014-09 modifies the guidance used to recognize and measure contract assets and contract liabilities in a business combination. The amendment improves comparability after the business combination by providing consistent recognition and measurement guidance for revenue from contracts with customers for transfers of goodsacquired in a business combination and services and transfers of nonfinancial assets, unless those contracts are within the scope of other guidance. The guidance also requires new qualitative and quantitative disclosures about contract balances and performance obligations. The Company will adopt ASU 2014-09 in the first quarter of 2018 under the modified retrospective method where the cumulative effect is recognized at the date of initial application. Based upon an evaluation under the current guidance, the Company estimates that substantially all of its interest income and non-interest income will not be impacted by the adoption of this ASU because either the revenue from those contracts with customers not acquired in a business combination. This ASU is covered by other guidance in U.S. GAAP oreffective for the revenue recognition outcomes anticipated with the adoption of thisCompany after December 15, 2022. The Company is assessing ASU will likely be similar to2021-08 and its impact on the Company’s current revenue recognition practices. The adoption of this ASU is not expected to have a material effect on the consolidated financial statements.

In November 2021, FASB issued ASU No. 2021-10, Government Assistance (Topic 832):“Disclosures by Business Entities about Government Assistance.” These amendments are expected to increase transparency in financial reporting by requiring business entities to disclose information about certain types of government assistance they receive. This ASU is effective for the Company’s financial statements after December 31, 2021. The Company is assessing ASU 2021-10 and its impact on the Company’s consolidated financial statements.

70

NOTE C - BUSINESS COMBINATIONS

The Company accounts for its business combinations using the acquisition method. Acquisition accounting requires the total purchase price to be allocated to the estimated fair values of assets acquired and liabilities assumed, including certain intangible assets that must be recognized. Typically, this allocation results in the purchase price exceeding the fair value of net assets acquired, which is recorded as goodwill. Core deposit intangibles are a measure of the value of checking, money market and savings deposits acquired in business combinations accounted for under the acquisition method. Core deposit intangibles and other identified intangibles with finite useful lives are amortized using the straight-line method over their estimated useful lives of up to ten years.

80

Financial assets acquired in a business combination after January 1, 2021, are recorded in accordance with ASC 326. Loans that the Company acquires in connection with acquisitions are recorded at fair value with no carryover of the related allowance for credit losses. FairPCD loans that have experienced more than insignificant credit deterioration since origination are recorded at the amount paid. The ACL is determined on a collective basis and is allocated to the individual loans. The sum of the loan’s purchase price and ACL becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows atloan is a market rate of interest. The excess or deficit of cash flows expected at acquisition over the estimated fair value is referred to as the accretablenoncredit discount or amortizable premium, andwhich is recognizedamortized into interest income over the remaining life of the loan. Non-PCD loans are acquired that have experienced no or insignificant deterioration in credit quality since origination. The difference between the fair value and outstanding balance of the non-PCD loans is recognized as an adjustment to interest income over the lives of the loan.

Acquisitions

Acquisitions

IbervilleCadence Bank

Branches

On January 1, 2017,December 3, 2021, The First completed its acquisition of seven Cadence Bank, N.A. (“Cadence”) branches in Northeast Mississippi (the “Cadence Branches”).  In connection with the acquisition of the Cadence Branches, The First assumed $410.2 million in deposits, acquired $40.3 million in loans at fair value, acquired certain assets associated with the Cadence Branches at their book value, and paid a deposit premium of $1.0 million to Cadence.  As a result of the acquisition, the Company will have an opportunity to increase its deposit base and reduce transaction costs.  The Company also expects to reduce costs through economies of scale.  

In connection with the acquisition of the Cadence Branches, the Company recorded a $1.3 million bargain purchase gain and $2.9 million core deposit intangible.  The bargain purchase gain was generated as a result of the estimated fair value of net assets acquired exceeding the merger consideration, based on provisional fair values. The bargain purchase gain is considered non-taxable for income taxes purposes.

The core deposit intangible will be amortized to expense over 10 years.

Expenses associated with the branch acquisition of the Cadence Branches were $1.4 million for the twelve-month period ended December 31, 2021. These costs included charges associated with due diligence as well as legal and consulting expenses, which have been expensed as incurred. The Company also incurred $370 thousand of provision for credit losses on credit marks from the loans acquired.  

The assets acquired and liabilities assumed and consideration paid in the acquisition of the Cadence Branches were recorded at their estimated fair values based on management’s best estimates using information available at the date of the acquisition and are subject to adjustment for up to one year after the closing date of the acquisition.  While the fair values are not expected to be materially different from the estimates, accounting guidance provides that an acquirer must recognize adjustments to provisional amounts that are identified during the measurement period, which will run through December 3, 2022 in respect of the Cadence Branches, in the measurement period in which the adjustment amounts are determined.  The acquirer must record in the financial statements, the effect on earnings of changes in depreciation, amortization or other income effects, if any, as a result of changes to the provisional amounts, calculated as if the accounting had been completed at the acquisition date.  The items most susceptible to adjustment are the credit fair value adjustments on loans, core deposit intangible and the deferred income tax assets resulting from the acquisition.

81

The following table summarizes the provisional fair values of the assets acquired and liabilities assumed and the goodwill (bargain purchase gain) generated from the transaction ($ in thousands):

Purchase price:

    

  

Cash

$

1,000

Total purchase price

 

1,000

Identifiable assets:

 

  

Cash

$

359,916

Loans

 

40,262

Core deposit intangible

 

2,890

Personal and real property

 

9,675

Other assets

 

135

Total assets

 

412,878

Liabilities and equity:

 

  

Deposits

 

410,171

Other liabilities

 

407

Total liabilities

 

410,578

Net assets acquired

 

2,300

Bargain purchase gain

$

(1,300)

Southwest Georgia Financial Corporation

On April 3, 2020, the Company completed its acquisition of 100% of the common stock of Iberville Bank, Plaquemine, Louisiana, from A. Wilbert’s Sons Lumber and Shingle Co.Southwest Georgia Financial Corporation (“Iberville Parent”SWG”), and immediately thereafter merged Iberville Bank (“Iberville”), theits wholly-owned subsidiary, of Iberville Parent,Southwest Georgia Bank with and into The First. The Company paid a total consideration of $31.1$47.9 million to the SWG shareholders as consideration in the merger, which included 2,546,967 shares of Company common stock and approximately $2 thousand in cash. Approximately $2.5 millionAs a result of the purchase priceacquisition, the Company was held in escrow as contingency for flood-related losses inable to increase its loan and deposit base and reduce costs through economies of scale. The merger strengthened the loan portfolio incurred due to flooding in Iberville’sCompany’s market share and brought forth additional opportunities by adding a new market area in the fall of 2016.  The Company expects to receive $498,207 from the escrow for settlement of flood-related loans. Goodwill at December 31, 2017, reflects the escrow settlement.

Company’s footprint.

In connection with the acquisition, the Company recorded approximately $5.1a $7.8 million of goodwillbargain purchase gain and $2.7$4.6 million of core deposit intangible. The bargain purchase gain was generated as a result of the estimated fair value of net assets acquired exceeding the merger consideration, based on fair values, which is reflected as an adjustment to retained earnings. The bargain purchase gain is considered non-taxable for income taxes purposes. The core deposit intangible is towill be amortized to expense over 10 years.

The Company acquired Iberville’s $149.4the $394.6 million loan portfolio at an estimated fair value discount of $0.8$2.3 million. The discount represents expected credit losses, adjusted for market interest rates and liquidity adjustments.

Expenses associated with the SWG acquisition were $0 and $3.6$2.5 million for the three and twelve monthmonths period ended December 31, 2017, respectively.2021 and 2020. These costs included system conversion and integrating operations charges as well asand legal and consulting expenses, which have been expensed as incurred.

82

The following table summarizes the finalized fair values of the assets acquired, and liabilities assumed on January 1, 2017:and the bargain purchase gain assumed in the SWG transaction, as of the acquisition date ($ in thousands):

(In Thousands)  
    Measurement    
 As Initially Period    
 Reported  Adjustments  As Adjusted 
       

Measurement

As Initially

Period

    

Reported

Adjustments

As Adjusted

Identifiable assets:            

  

Cash and due from banks $28,789  $-  $28,789 

$

29,247

$

29,247

Investments  78,650   (37)  78,613 

89,737

 

89,737

Loans  148,516   -   148,516 

392,292

392,292

Core deposit intangible  3,186   (498)  2,688 

4,556

4,556

Personal and real property  4,443   498   4,941 

18,558

 

18,558

Bank owned life insurance

6,963

6,963

Other assets  9,330   1,140   10,470 

2,589

813

 

3,402

Total assets  272,914   1,103   274,017 

543,942

813

544,755

Liabilities and equity:

 

Deposits

476,099

 

476,099

Borrowed funds

9,500

 

9,500

Other liabilities

3,461

 

3,461

Total liabilities

489,060

 

489,060

Net assets acquired

54,882

813

 

55,695

Consideration paid

47,859

(1)

47,858

Bargain purchase gain

$

(7,023)

812

$

(7,835)

71

Continued:    Measurement    
  As Initially  Period    
  Reported  Adjustments  As Adjusted 
Liabilities and equity:            
Deposits  243,656   -   243,656 
Borrowed funds  456   -   456 
Other liabilities  2,928   1,478   4,406 
Total liabilities  247,040   1,478   248,518 
Net assets acquired  25,874   (375)  25,499 
Consideration paid  31,100   (498)  30,602 
Goodwill resulting from Acquisition $5,226  $(123) $5,103 

ValuationDuring the second quarter of 2021, the Company finalized its analysis and valuation adjustments have been made to securities, personal and real property, and core deposit intangibleother assets since initially reported.

The outstanding principal balance and the carrying amount of these loans included in the consolidated balance sheet at December 31, 2017,31,2020, are as follows:follows ($ in thousands):

    

December 31,

2020

Outstanding principal balance $123,325,609 

$

297,528

Carrying amount  122,621,607 

295,772

There were no purchased credit impaired loans at December 31, 2017.

Gulf Coast Community Bank

Also on January 1, 2017, the Company completed the merger of Gulf Coast Community Bank (“GCCB”), Pensacola, Florida, with and into The First. The Company issued to GCCB’s shareholders shares of the Company’s common stock which, for purposes of the GCCB acquisition, were valued through averaging the trading price of the Company’s common stock price over a 30 day trading period ending on the fifth business day prior to the closing of the acquisition. Fractional shares were acquired with cash. The consideration totaled approximately $2.3 million.

In connection with the acquisition, the Company recorded approximately $1.1 million of goodwill and $1.0 million of core deposit intangible. The core deposit intangible is to be amortized to expense over 10 years.

The Company acquired GCCB’s $91.0 million loan portfolio at a fair value discount of approximately $2.2 million. The discount represents expected credit losses, adjusted for market interest rates and liquidity adjustments.

Expenses associated with the acquisition were $0 and $2.8 million for the three month and twelve month period ended December 31, 2017, respectively. These costs included systems conversion and integrating operations charges, as well as legal and consulting expenses, which have been expensed as incurred.

Supplemental Pro Forma Information

The following table summarizespresents certain supplemental pro forma information, for illustrative purposes only, for the finalized fair values ofyears December 31, 2021 and 2020 as if the assets acquiredSWG and liabilities assumedCadence Branches acquisitions had occurred on January 1, 2017:2020. The pro forma financial information is not necessarily indicative of the results of operations had the acquisitions been effective as of this date.

(In Thousands)  
     Measurement    
  As Initially  Period    
  Reported  Adjustments  As Adjusted 
          
Identifiable assets:            
Cash and due from banks $6,047  $(314) $5,733 
Investments  13,833   (28)  13,805 
Loans  88,801   -   88,801 
Core deposit intangible  787   166   953 
Personal and real property  4,739   -   4,739 
Other real estate  7,057   336   7,393 
Deferred tax asset  6,693   (15)  6,678 
Other assets  490   (22)  468 
Total assets  128,447   123   128,570 

($ in thousands)

Pro Forma for the Year Ended

December 31, 

2021

2020

(unaudited)

    

(unaudited)

Net interest income

$

157,064

$

158,241

Non-interest income

 

37,473

 

43,077

Total revenue

 

194,537

 

201,318

Income before income taxes

 

82,456

 

66,283

72

Continued:    Measurement    
  As Initially  Period    
  Reported  Adjustments  As Adjusted 
          
Liabilities and equity:            
Deposits  111,993   -   111,993 
Borrowed funds  14,450   -   14,450 
Other liabilities  950   -   950 
Total liabilities  127,393   -   127,393 
Net assets acquired  1,054   123   1,177 
Consideration paid  2,258   -   2,258 
Goodwill resulting from Acquisition $1,204  $(123) $1,081 

Valuation adjustments have been madeSupplemental pro-forma earnings were adjusted to securities, core deposit intangible,exclude acquisition costs incurred. The Company’s operating results for the year ended December 31, 2021, include the operating results of the acquired assets and other real estate since initially reported. Also, certain amounts have been reclassified to conformassumed liabilities of the Cadence Branches subsequent to the classificationsacquisition date. Due to the timing of the Company.data conversion and the integration of operations of the branches onto the

83

Company’s existing operations, historical reporting of the acquired branches is impracticable, and therefore, disclosure of the amounts of revenue and expenses attributable to the acquired branches since the acquisition date are not available.

On March 3, 2017, $5.0 million ofNon-credit impaired loans acquired in the acquisition were sold. In connection with the sale, the acquisition were sold. In connection with the sale, the acquisition credit mark was decreased by $2.2 million, the amount of which was included in the credit mark at acquisition.

The outstanding principal balance and the carrying amount of these loans included in the consolidated balance sheet at December 31, 2017, are as follows:

Outstanding principal balance $60,223,959 
Carrying amount  60,320,605 

Loans acquired in the two acquisitions were accounted for in accordance with ASC 310-20,Receivables-

NonrefundableReceivables-Nonrefundable Fees and Other CostsCosts.. No loans were identified as purchased Purchased credit impaired loans.loans acquired in the SWG acquisition were accounted for in accordance with ASC 310-30 Accounting for Purchased Loans with Deteriorated Credit Quality.

Recent AcquisitionsNOTE D - SECURITIES

See Note T – Subsequent EventsOn January 1, 2021, the Company adopted ASC 326, which made changes to the accounting for AFS debt securities whereby credit losses should be presented as an allowance, rather than as a write-down when management does not intend to sell and does not believe that it is more likely than not they will be required to sell prior to maturity. In addition, ASC 326 requires financial assets measured at amortized cost, including held-to-maturity debt securities, to measure an expected credit loss under CECL methodology that requires consideration of a broader range of reasonable and supportable information to inform credit losses estimates. For further discussion on the acquisitionsCompany’s accounting policies and policy elections related to the accounting standard update refer to Note B “Summary of Southwest Banc Shares, Inc.Significant Accounting Policies” to the Consolidated Financial Statements for additional information.

All securities information presented as of December 31, 2021 is in accordance with ASC 326. All securities information presented prior to January 1, 2021 is in accordance with previous applicable GAAP. See Company’s prior accounting policies in Note B “Summary of Significant Accounting Policies” of the 2020 Form 10-K.

Available-for-sale

ASC 326 makes targeted improvements to the accounting for credit losses on securities AFS. The concept of other-than-temporarily impaired has been replaced with the allowance for credit losses. Unlike securities held-to-maturity, securities available-for-sale are evaluated on an individual level and Sunshine Financial, Inc. thatpooling of securities is not allowed.

Quarterly, the Company evaluates if a security has a fair value less than its amortized cost. Once these securities are scheduledidentified, in order to closedetermine whether a decline in 2018.fair value resulted from a credit loss or other factors, the Company performs further analysis as outlined below:

Review the extent to which the fair value is less than the amortized cost and determine if the decline is indicative of credit loss or other factors.
The securities that violate the credit loss trigger above would be subjected to additional analysis.
If the Company determines that a credit loss exists, the credit portion of the allowance will be measured using the DCF analysis using the effective interest rate. The amount of credit loss the Company records will be limited to the amount by which the amortized cost exceeds the fair value. The allowance for the calculated credit loss will be monitored going forward for further credit deterioration or improvement.

At December 31, 2021, the results of the analysis did not identify any securities where the decline was indicative of credit loss factors; therefore, no DCF analysis was performed and no credit loss was recognized on any of the securities AFS.

Accrued interest receivable is excluded from the estimate of credit losses for securities AFS. At December 31, 2021, accrued interest receivable totaled $6.8 million for securities AFS and was reported in interest receivable on the accompanying Consolidated Balance Sheet.

NOTE D – SECURITIESAll AFS securities were current with no securities past due or on nonaccrual as of December 31, 2021.

84

The following table summarizes the amortized cost, gross unrealized gains and losses, and estimated fair valuevalues of available-for-sale securities and held-to-maturityAFS securities at December 31, 20172021 and 2016 follows:2020:

 December 31, 2017 
 

Amortized

Cost

 

Gross

Unrealized

Gains

 

Gross

Unrealized

Losses

 

Estimated

Fair

Value

 

($ in thousands)

December 31, 2021

    

    

Gross

    

Gross

    

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

Cost

 

Gains

 

Losses

 

Value

Available-for-sale securities:                

 

  

 

  

 

  

 

  

Obligations of U.S. Government Agencies $4,996,142  $-  $4,007  $4,992,135 

U.S Treasury

$

135,889

$

83

$

814

$

135,158

Obligations of U.S. government agencies and sponsored entities

182,877

1,238

1,094

183,021

Tax-exempt and taxable obligations of states and municipal subdivisions  137,281,213   2,027,575   724,750   138,584,038 

 

698,861

 

12,452

 

2,811

 

708,502

Mortgage-backed securities  197,346,171   785,321   1,553,516   196,577,976 

Mortgage-backed securities - residential

 

410,269

 

4,123

 

3,425

 

410,967

Mortgage-backed securities - commercial

 

277,353

 

2,917

 

2,939

 

277,331

Corporate obligations  16,599,433   20,901   801,426   15,818,908 

 

35,904

 

962

 

13

 

36,853

Other  1,255,483   -   335,459   920,024 
 $357,478,442  $2,833,797  $3,419,158  $356,893,081 

Total available-for-sale

$

1,741,153

$

21,775

$

11,096

$

1,751,832

73

($ in thousands)

December 31, 2020

    

    

Gross

    

Gross

    

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

Cost

 

Gains

 

Losses

 

Value

Available-for-sale securities:

 

  

 

  

 

  

 

  

U.S Treasury

$

9,063

$

320

$

0

$

9,383

Obligations of U.S. government agencies and sponsored entities

97,107

3,130

67

100,170

Tax-exempt and taxable obligations of states and municipal subdivisions

 

464,348

 

16,326

 

300

 

480,374

Mortgage-backed securities - residential

 

228,257

 

8,206

 

42

 

236,421

Mortgage-backed securities - commercial

 

158,784

 

6,087

 

60

 

164,811

Corporate obligations

 

30,063

 

976

 

16

 

31,023

Total available-for-sale

$

987,622

$

35,045

$

485

$

1,022,182

Continued: 

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Estimated

Fair

Value

 
Held-to-maturity securities:                
                 
Taxable obligations of states and municipal subdivisions $6,000,000  $1,397,966  $-  $7,397,966 

  December 31, 2016 
  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Estimated

Fair

Value

 
Available-for-sale securities:                
Obligations of U.S. Government Agencies $9,023,293  $27,718  $6,341  $9,044,670 
Tax-exempt and taxable obligations of states and municipal subdivisions  98,327,829   1,677,764   1,183,186   98,822,407 
Mortgage-backed securities  114,990,863   602,179   1,304,090   114,288,952 
Corporate obligations  21,274,200   66,477   1,230,566   20,110,111 
Other  1,255,483   -   315,660   939,823 
  $244,871,668  $2,374,138  $4,039,843  $243,205,963 
Held-to-maturity securities:                
Taxable obligations of states and municipal subdivisions $6,000,000  $1,393,828  $-  $7,393,828 

The scheduledamortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities of securities at December 31, 2017, were as follows:

  Available-for-Sale  Held-to-Maturity 
  

Amortized

Cost

  

Estimated

Fair

Value

  

Amortized

Cost

  

Estimated

Fair

Value

 
             
Due less than one year $14,048,332  $14,061,545  $-  $- 
Due after one year through five years  49,518,696   49,775,588   -   - 
Due after five years through ten years  57,713,034   58,588,594   6,000,000   7,397,966 
Due greater than ten years  38,852,209   37,889,378   -   - 
Mortgage-backed securities  197,346,171   196,577,976   -   - 
  $357,478,442  $356,893,081  $6,000,000  $7,397,966 

Actual maturities canmay differ from contractual maturities becauseif borrowers have the obligations may be calledright to call or prepaidprepay obligations with or without call or prepayment penalties.

($ in thousands)

December 31, 2021

Amortized

Fair

Available-for-Sale

Cost

    

Value

Within one year

$

33,767

$

33,972

One to five years

 

248,751

 

251,747

Five to ten years

 

406,890

 

408,579

Beyond ten years

 

364,123

 

369,236

Mortgage-backed securities: residential

 

410,269

 

410,967

Mortgage-backed securities: commercial

277,353

277,331

Total

$

1,741,153

$

1,751,832

In 2017, there was a net loss of $15,889 realized onThe proceeds from sales and calls of available-for-sale securities consistingand the associated gains and losses are listed below ($ in thousands):

    

2021

    

2020

    

2019

Gross gains

$

202

$

289

$

147

Gross losses

 

59

 

8

 

25

Realized net gain

$

143

$

281

$

122

The amortized costs of a pre-tax gain of $4,384 and a pre-tax loss of $20,273. There was a net gain of $126,286 realized in 2016 and no gain or loss realized in 2015. No other-than-temporary impairment losses were recognized for each of the three years ended December 31, 2017.

Securities with a carrying value of $289,001,490 and $170,593,273 at December 31, 2017 and 2016, respectively, weresecurities pledged as collateral, to secure public deposits repurchase agreements, and for other purposes, as required or permitted by law.was $889.5 million and $576.0 million at December 31, 2021 and December 31,2020, respectively.

74

85

The details concerningfollowing table summarizes available-for-sale securities classified as available-for-sale with unrealized losses position for which an allowance for credit losses has not been recorded at December 31, 2021 and that are not deemed to be other than temporarily impaired as of December 31, 20172020. The securities are aggregated by major security type and 2016,length of time in a continuous unrealized loss position:

2021

($ in thousands)

Less than 12 Months

12 Months or Longer

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

    

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

U.S. Treasury

$

130,098

$

814

$

0

$

0

$

130,098

$

814

Obligations of U.S. government agencies and sponsored entities

 

121,402

933

5,254

161

126,656

1,094

Tax-exempt and taxable obligations of states and municipal subdivisions

 

249,430

 

2,692

 

3,692

 

119

 

253,122

 

2,811

Mortgage-backed securities: residential

 

284,183

3,228

8,912

197

293,095

3,425

Mortgage-backed securities: commercial

174,697

 

2,836

 

3,038

 

103

 

177,735

 

2,939

Corporate obligations

 

6,692

 

8

 

42

 

5

 

6,734

 

13

Total available-for-sale

$

966,502

$

10,511

$

20,938

$

585

$

987,440

$

11,096

2020

Less than 12 Months

12 Months or Longer

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

($in thousands)

Value

    

Losses

    

Value

    

Losses

    

Value

    

Losses

U.S. Treasury

$

0

$

0

$

0

$

0

$

$

Obligations of U.S. government agencies and sponsored entities

 

6,593

65

326

2

6,919

67

Tax-exempt and taxable obligations of states and municipal subdivisions

 

10,193

 

300

 

0

 

0

 

10,193

 

300

Mortgage-backed securities: residential

 

30,202

42

11

0

30,213

42

Mortgage-backed securities: commercial

10,134

 

29

 

3,596

 

31

 

13,730

 

60

Corporate obligations

 

5,217

 

8

 

40

 

8

 

5,257

 

16

Total available-for-sale

$

62,339

$

444

$

3,973

$

41

$

66,312

$

485

At December 31, 2021 and December 31, 2020, the Company’s securities portfolio consisted of 304 and 71 securities, respectively, which were as follows:

  2017 
  Losses < 12 Months  Losses 12 Months or >  Total 
  

 

Fair

Value

  

Gross

Unrealized

Losses

  

 

Fair

Value

  

Gross

Unrealized

Losses

  

 

Fair

Value

  

Gross

Unrealized

Losses

 
Obligations of U.S. government agencies $4,992,134  $4,007  $-  $-  $4,992,134  $4,007 
Tax-exempt and tax- able obligations of states and Municipal subdivisions  40,559,417   500,884   8,722,641   223,866   49,282,058   724,750 
Mortgage-backed Securities  89,312,836   806,774   33,286,648   746,742   122,599,484   1,553,516 
Corporate obligations  5,665,770   9,832   3,156,365   791,594   8,822,135   801,426 
Other  -   -   920,024   335,459   920,024   335,459 
  $140,530,157  $1,321,497  $46,085,678  $2,097,661  $186,615,835  $3,419,158 

  2016 
  Losses < 12 Months  Losses 12 Months or >  Total 
  

Fair

Value

  

Gross

Unrealized

Losses

  

Fair

Value

  

Gross

Unrealized

Losses

  

Fair

Value

  

Gross

Unrealized

Losses

 
Obligations of U.S. government Agencies $2,989,255  $6,341  $-  $-  $2,989,255  $6,341 
Tax-exempt and tax- able obligations of states and municipal subdivisions  48,199,634   1,183,186   -   -   48,199,634   1,183,186 
Mortgage-backed Securities  78,467,029   1,294,942   1,905,698   9,148   80,372,727   1,304,090 
Corporate obligations  5,075,850   17,932   2,828,766   1,212,634   7,904,616   1,230,566 
Other  -   -   939,823   315,660   939,823   315,660 
  $134,731,768  $2,502,401  $5,674,287  $1,537,442  $140,406,055  $4,039,843 

Approximately 38.0%in an unrealized loss position. AFS securities in unrealized loss positions are evaluated for impairment related to credit losses at least quarterly. The unrealized losses shown above are due to increases in market rates over the yields available at the time of purchase of the numberunderlying securities and not credit quality. The Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell the investments before recovery of securities in the investment portfoliotheir amortized cost basis. NaN allowance for credit losses was needed at December 31, 2017, reflected2021. The Company did not consider these investments to be other-than-temporarily impaired at December 31, 2020.

NOTE E - LOANS

On January 1, 2021, the Company adopted ASU 326. The FASB issued ASU 326 to replace the incurred loss model for loans and other financial assets with an unrealized loss. Management isexpected loss model and requires consideration of the opiniona wider range of reasonable and supportable information to determine credit losses. In accordance with ASC 326, the Company has developed an ACL methodology, which replaces its previous allowance for loan losses methodology. All loan information presented as of December 31, 2021 is in accordance with ASC 326. All loan information presented prior to January 1, 2021 is in accordance with previous applicable GAAP. See the abilityCompany’s prior accounting policies in Note B “Summary of Significant Accounting Policies” of the 2020 Form 10-K.

86

The Company uses four different categories to holdclassify loans in its portfolio based on the underlying collateral securing each loan. The loans grouped together in each category have been determined to share similar risk characteristics with respect to credit quality. Those four categories are commercial, financial and agriculture, commercial real estate, consumer real estate, consumer installment;

Commercial, financial and agriculture - Commercial, financial and agriculture loans include loans to business entities issued for commercial, industrial, or other business purposes. This type of commercial loan shares a similar risk characteristic in that unlike commercial real estate loans, repayment is largely dependent on cash flow generated from the operation of the business.

Commercial real estate - Commercial real estate loans are grouped as such because repayment is mainly dependent upon either the sale of the real estate, operation of the business occupying the real estate, or refinance of the debt obligation. This includes both owner-occupied and non-owner occupied CRE secured loans, because they share similar risk characteristics related to these securities until such timevariables.

Consumer real estate - Consumer real estate loans consist primarily of loans secured by 1-4 family residential properties and/or residential lots. This includes loans for the purpose of constructing improvements on the residential property, as the value recovers or the securities mature. Management also believes the deterioration in value is attributablewell as home equity lines of credit.

Consumer installment – Installment and other loans are all loans issued to changes in market interest rates and lack of liquidity in the credit markets. We have determinedindividuals that these securities are not other-than-temporarily impaired based upon anticipated cash flows.

NOTE E - LOANS

Loans typically provide higher yields than the other typesfor any purpose related to operation of earning assets,a business, and thus one of the Company's goalsnot secured by real estate. Repayment on these loans is for loans tomostly dependent on personal income, which may be the largest category of the Company's earning assets. At December 31, 2017 and 2016, respectively, loans accounted for 74.5% and 75.3% of earning assets. The Company controls and mitigates the inherent credit and liquidity risks through the composition of its loan portfolio.

75

impacted by general economic conditions.

The following table shows the composition of the loan portfolio by category:as of December 31, 2021 and December 31, 2020, is summarized below:

(In thousands) December 31, 2017  December 31, 2016 
  Amount  

Percent

of

Total

  Amount  

Percent

of

Total

 
             
Mortgage loans held for sale $4,790   0.3% $5,880   0.6%
Commercial, financial and agricultural  165,780   13.5   129,423   14.8 
Real Estate:                
Mortgage-commercial  467,484   38.0   314,359   36.0 
Mortgage-residential  385,099   31.3   289,640   33.2 
Construction  183,328   14.9   109,394   12.5 
Lease financing receivable  2,450   0.2   2,204   0.3 
Obligations of states and subdivisions  3,109   0.3   6,698   0.8 
Consumer and other  18,056   1.5   15,336   1.8 
Total loans  1,230,096   100%  872,934   100%
Allowance for loan losses  (8,288)      (7,510)    
Net loans $1,221.808      $865,424     

In the context of this discussion, a "real estate mortgage loan" is defined as any loan, other than a loan for construction purposes, secured by real estate, regardless of the purpose of the loan. The Company follows the common practice of financial institutions in the Company’s market area of obtaining a security interest in real estate whenever possible, in addition to any other available collateral. This collateral is taken to reinforce the likelihood of the ultimate repayment of the loan and tends to increase the magnitude of the real estate loan portfolio component. Generally, the Company limits its loan-to-value ratio to 80%. Management attempts to maintain a conservative philosophy regarding its underwriting guidelines and believes it will reduce the risk elements of its loan portfolio through strategies that diversify the lending mix.

($ in thousands)

December 31, 2021

December 31, 2020

Loans held for sale

Mortgage loans held for sale

$

7,678

$

21,432

Total LHFS

$

7,678

 

$

21,432

 

 

 

Loans held for investment

 

 

 

Commercial, financial and agriculture (1)

$

397,516

 

$

579,443

Commercial real estate

 

1,683,698

 

 

1,652,993

Consumer real estate

838,654

850,206

Consumer installment

 

39,685

 

 

41,036

Total loans

 

2,959,553

 

 

3,123,678

Less allowance for credit losses

 

(30,742)

 

 

(35,820)

Net LHFI

$

2,928,811

$

3,087,858

(1)

Loan balance includes $41.1 million and $239.7 million in PPP loans as of December 31,2021 and 2020, respectively

Loans held for sale consist of mortgage loans originated by the Bank and sold into the secondary market. Commitments from investors to purchase the loans are obtained upon origination.

ActivityAccrued interest receivable is not included in the allowance for loan losses foramortized cost basis of the Company’s LHFI. At December 31, 2017, 20162021, accrued interest receivable for LHFI totaled $16.4 million with no related ACL and 2015 was reported in interest receivable on the accompanying consolidated balance sheet.

Nonaccrual and Past Due LHFI

Past due LHFI are loans contractually past due 30 days or more as follows:to principal or interest payments. Generally, the Company will place a delinquent loan in nonaccrual status when the loan becomes 90 days or more past due. At the time a loan is placed in nonaccrual status, all interest which has been accrued on the loan but remains unpaid is reversed and deducted from earnings as a reduction of reported interest income. No additional interest is accrued on the loan balance until the collection of both principal and interest becomes reasonably certain.

(In thousands)

  2017  2016  2015 
          
Balance at beginning of period $7,510  $6,747  $6,095 
Loans charged-off:            
Real Estate  (262)  (627)  (534)
Installment and Other  (81)  (73)  (126)
Commercial, Financial and Agriculture  (62)  (71)  (183)
Total  (405)  (771)  (843)
             
Recoveries on loans previously charged-off:            
Real Estate  522   755   905 
Installment and Other  105   70   81 
Commercial, Financial and Agriculture  50   84   99 
Total  677   909   1,085 
Net (Charge-offs) Recoveries  272   138   242 
Provision for Loan Losses  506   625   410 
Balance at end of period $8,288  $7,510  $6,747 

76

87

The following tables represent howpresents the allowance for loan losses is allocated to a particular loan type as well as the percentageaging of the categoryamortized cost basis in past due loans in addition to totalthose loans at December 31, 2017 and 2016.classified as nonaccrual including PCD loans:

December 31, 2021

Past Due 90

Total

Nonaccural

Past Due

Days or More

Past Due,

and PCD

30 to 89

and

Nonaccrual

Total

with No

($in thousands)

    

Days

    

Still Accruing

    

Nonaccrual

    

PCD

    

and PCD

    

LHFI

    

ACL

Commercial, financial and agriculture (1)

$

246

$

$

190

$

$

436

$

397,516

$

Commercial real estate

 

453

 

 

19,445

 

2,082

 

21,980

 

1,683,698

1,661

Consumer real estate

 

2,140

 

45

 

3,776

 

2,512

 

8,473

 

838,654

1,488

Consumer installment

 

121

 

 

7

 

1

 

129

 

39,685

Total

$

2,960

$

45

$

23,418

$

4,595

$

31,018

$

2,959,553

$

3,149

Allocation of the Allowance for Loan Losses

  December 31, 2017 
  (Dollars in thousands) 
  Amount  

% of loans
in each category

to total loans

 
       
Commercial Non Real Estate $1,608   14.0%
Commercial Real Estate  4,644   64.8 
Consumer Real Estate  1,499   18.9 
Consumer  173   2.3 
Unallocated  364   - 
Total $8,288   100%

  December 31, 2016 
  (Dollars in thousands) 
  Amount  % of loans
in each category
to total loans
 
       
Commercial Non Real Estate $1,118   15.6%
Commercial Real Estate  4,071   61.6 
Consumer Real Estate  1,589   20.3 
Consumer  155   2.4 
Unallocated  577   0.1 
Total $7,510   100%

The following table represents the Company’s impaired loans at December 31, 2017 and 2016. This table(1)Total loan balance includes performing troubled debt restructurings.

  December 31,  December 31, 
  2017  2016 
  (In thousands) 
    
Impaired Loans:        
Impaired loans without a valuation allowance $6,559  $2,667 
Impaired loans with a valuation allowance  4,015   3,461 
Total impaired loans $10,574  $6,128 
Allowance for loan losses on impaired loans at period End  661   682 
Total non-accrual loans  5,674   3,264 
         
Past due 90 days or more and still accruing  285   198 
Average investment in impaired loans  9,041   8,509 

The following table is a summary of interest recognized and cash-basis interest earned on impaired$41.1 million in PPP loans for the years ended December 31, 2017, 2016 and 2015:

  2017  2016  2015 
          
Interest income recognized during  impairment  -   -   - 
Cash-basis interest income   recognized  326   188   211 

The gross interest income that would have been recorded in the period that ended if the non-accrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the twelve months for the years ended December 31, 2017, 2016 and 2015, was $342,000, $389,000 and $437,000, respectively. The Company had no loan commitments to borrowers in non-accrual status at December 31, 2017 and 2016.

77

The following tables provide the ending balances in the Company's loans (excluding mortgage loans held for sale) and allowance for loan losses, broken down by portfolio segment as of December 31, 2021.

    

December 31, 2020

Past Due 90

Total

Past Due

Days or More

Past Due,

30 to 89

and

Nonaccrual

Total

($in thousands)

    

Days

    

Still Accruing

    

Nonaccrual

    

PCI

    

and PCI

    

LHFI

Commercial, financial and agriculture (1)

$

1,007

$

244

$

2,197

$

221

$

3,669

$

579,443

Commercial real estate

 

2,116

 

1,553

 

19,499

 

3,388

 

26,556

 

1,652,993

Consumer real estate

 

5,389

 

895

 

2,480

 

5,954

 

14,718

 

850,206

Consumer installment

 

419

 

 

32

 

3

 

454

 

41,036

Total

$

8,931

$

2,692

$

24,208

$

9,566

$

45,397

$

3,123,678

(1)Total loan balance includes $239.7 million in PPP loans as of December 31, 2020.

Acquired Loans

On January 1, 2021, the Company adopted ASC 326 and elected to account for its existing acquired PCI loans as PCD loans included within the LHFI portfolio. The Company elected to maintain segments of loans that were previously accounted for under ASC 310-30 and will continue to account for these segments as a unit of account unless the loan is collateral dependent. PCD loans that are collateral dependent will be assessed individually. Loans are only removed from the existing segments if they are written off, paid off, or sold. Upon adoption of ASC 326, the ACL was determined for each segment and added to the band’s carrying amount to establish a new amortized cost basis. The difference between the unpaid principal balance of the segment and the new amortized cost basis was the noncredit discount of approximately $685 thousand, which will be accreted into interest income over the remaining life of the segment. Changes to the ACL after adoption are recorded through provision expense. As of December 31, 2021, the amortized cost of the Company’s PCD loans totaled $8.6 million, which had an estimated ACL of $855 thousand.

Prior to the adoption of FASB ASC 326, the Company acquired loans with deteriorated credit quality in 2014, 2017, 2018, 2019 and 2016.2020. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The tables also provide additional detailacquired loans were segregated as of the acquisition date between those considered to be performing (acquired non-impaired loans) and those with evidence of credit deterioration (PCI loans). Acquired loans are considered to be impaired if it is probable, based on current available information, that the Company will be unable to collect all cash flows as expected. If expected cash flows cannot reasonably be estimated as to the amountwhat will be collected, there will not be any interest income recognized on these loans.

88

Impaired LHFI

Prior to the Company's systematic methodology for estimating its Allowance for Loan Losses.

December 31, 2017    Installment  Commercial,    
  Real Estate  and
Other
  Financial and
Agriculture
  Total 
  (In thousands) 
Loans                
Individually evaluated $9,402  $52  $1,120  $10,574 
Collectively evaluated  1,015,934   28,511   170,287   1,214,732 
Total $1,025,336  $28,563  $171,407  $1,225,306 
                 
Allowance for Loan Losses                
Individually evaluated $371  $23  $267  $661 
Collectively evaluated  5,952   334   1,341   7,627 
Total $6,323  $357  $1,608  $8,288 

December 31, 2016    Installment  Commercial,    
  Real Estate  and
Other
  Financial and
 Agriculture
  Total 
  (In thousands) 
Loans                
Individually evaluated $5,935  $40  $153  $6,128 
Collectively evaluated  704,923   21,317   134,686   860,926 
Total $710,858  $21,357  $134,839  $867,054 
                 
Allowance for Loan Losses                
Individually evaluated $651  $21  $10  $682 
Collectively evaluated  5,009   711   1,108   6,828 
Total $5,660  $732  $1,118  $7,510 

adoption of FASB ASC 326, the Company individually evaluated impaired LHFI.  The following tables provide additionaltable provides a detail of impaired loans broken out according to class as of December 31, 2017, 20162020 and 2015.2019. The following table does not include PCI loans. The recorded investment included in the following table represents customer balances net of any partial charge-offs recognized on the loans, net of any deferred fees and costs. Recorded investment excludes any insignificant amount of accrued interest receivable on loans 90-days or more past due and still accruing. The unpaid balance represents the recorded balance prior to any partial charge-offs.

78

December 31, 2020

Average

Interest

($ in thousands)

Recorded

Income

Recorded

Unpaid

Related

Investment

Recognized

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

0

$

0

$

0

$

198

$

0

Commercial real estate

 

5,884

 

6,087

 

0

 

11,433

 

47

Consumer real estate

 

712

 

758

 

0

 

790

 

5

Consumer installment

 

23

 

24

 

0

 

17

 

0

Total

$

6,619

$

6,869

$

0

$

12,438

$

52

Impaired loans with a related allowance:

 

 

 

 

 

Commercial, financial and agriculture

$

2,241

$

2,254

$

1,235

$

2,186

$

58

Commercial real estate

 

17,973

 

18,248

 

4,244

 

13,687

 

36

Consumer real estate

 

536

 

544

 

176

 

734

 

4

Consumer installment

 

26

 

26

 

14

 

86

 

0

Total

$

20,776

$

21,072

$

5,669

$

16,693

$

98

Total impaired loans:

 

 

 

 

 

Commercial, financial and agriculture

$

2,241

$

2,254

$

1,235

$

2,384

$

58

Commercial real estate

 

23,857

 

24,335

 

4,244

 

25,120

 

83

Consumer real estate

 

1,248

 

1,302

 

176

 

1,524

 

9

Consumer installment

 

49

 

50

 

14

 

103

 

0

Total Impaired Loans

$

27,395

$

27,941

$

5,669

$

29,131

$

150

89

December 31, 2017          Average  Interest 
           Recorded  Income 
  Recorded  Unpaid  Related  Investment  Recognized 
  Investment  Balance  Allowance  YTD  YTD 
  (In thousands) 
Impaired loans with no related allowance:                    
Commercial installment $270  $270  $-  $90  $1 
Commercial real estate  4,080   4,176   -   3,502   101 
Consumer real estate  2,180   2,424   -   1,897   83 
Consumer installment  29   29   -   17   - 
Total $6,559  $6,899  $-  $5,506  $185 
                     
Impaired loans with a related allowance:                    
Commercial installment $850  $850  $267  $262  $14 
Commercial real estate  2,638   2,638   234   2,756   112 
Consumer real estate  504   504   137   493   15 
Consumer installment  23   23   23   24   - 
Total $4,015  $4,015  $661  $3,535  $141 
                     
Total Impaired Loans:                    
Commercial installment $1,120  $1,120  $267  $352  $15 
Commercial real estate  6,718   6,814   234   6,258   213 
Consumer real estate  2,684   2,928   137   2,390   98 
Consumer installment  52   52   23   41   - 
Total Impaired Loans $10,574  $10,914  $661  $9,041  $326 

December 31, 2016          Average  Interest 
           Recorded  Income 
  Recorded  Unpaid  Related  Investment  Recognized 
  Investment  Balance  Allowance  YTD  YTD 
  (In thousands) 
Impaired loans with no related allowance:                    
Commercial installment $-  $-  $-  $-  $- 
Commercial real estate  2,324   2,570   -   4,368   37 
Consumer real estate  329   329   -   291   1 
Consumer installment  14   14   -   9   - 
Total $2,667  $2,913  $-  $4,668  $38 

79

Average

Interest

Recorded

Income

December 31, 2019

Recorded

Unpaid

Related

Investment

Recognized

($ in thousands)

    

Investment

    

Balance

    

Allowance

    

YTD

    

YTD

Impaired loans with no related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

59

$

62

$

$

294

$

7

Commercial real estate

 

13,556

 

13,671

 

 

10,473

 

591

Consumer real estate

 

542

 

594

 

 

2,173

 

Consumer installment

 

21

 

21

 

 

23

 

Total

$

14,178

$

14,348

$

$

12,963

$

598

Impaired loans with a related allowance:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

2,434

$

2,434

$

1,182

$

2,039

$

13

Commercial real estate

 

12,428

 

12,563

 

3,021

 

10,026

 

49

Consumer real estate

 

639

 

657

 

141

 

560

 

3

Consumer installment

 

260

 

260

 

80

 

164

 

2

Total

$

15,761

$

15,914

$

4,424

$

12,789

$

67

Total impaired loans:

 

  

 

  

 

  

 

  

 

  

Commercial, financial and agriculture

$

2,493

$

2,496

$

1,182

$

2,333

$

20

Commercial real estate

 

25,984

 

26,234

 

3,021

 

20,499

 

640

Consumer real estate

 

1,181

 

1,251

 

141

 

2,733

 

3

Consumer installment

 

281

 

281

 

80

 

187

 

2

Total Impaired Loans

$

29,939

$

30,262

$

4,424

$

25,752

$

665

Continued:

           Average  Interest 
           Recorded  Income 
  Recorded  Unpaid  Related  Investment  Recognized 
  Investment  Balance  Allowance  YTD  YTD 
                
Impaired loans with a related allowance:                    
Commercial installment $153  $153  $10  $244  $9 
Commercial real estate  2,726   2,726   343   2,832   127 
Consumer real estate  556   669   308   733   14 
Consumer installment  26   27   21   32   - 
Total $3,461  $3,575  $682  $3,841  $150 
                     
Total Impaired Loans:                    
Commercial installment $153  $153  $10  $244  $9 
Commercial real estate  5,050   5,296   343   7,200   164 
Consumer real estate  885   998   308   1,024   15 
Consumer installment  40   41   21   41   - 
Total Impaired Loans $6,128  $6,488  $682  $8,509  $188 

December 31, 2015          Average  Interest 
           Recorded  Income 
  Recorded  Unpaid  Related  Investment  Recognized 
  Investment  Balance  Allowance  YTD  YTD 
  (In thousands) 
Impaired loans with no related allowance:                    
Commercial installment $-  $-  $-  $2  $- 
Commercial real estate  5,790   5,828   -   5,099   50 
Consumer real estate  223   223   -   205   - 
Consumer installment  7   7   -   8   - 
Total $6,020  $6,058  $-  $5,314  $50 
                     
Impaired loans with a related allowance:                    
Commercial installment $306  $306  $50  $264  $14 
Commercial real estate  2,927   2,927   444   2,891   132 
Consumer real estate  842   842   438   1,152   15 
Consumer installment  32   32   25   31   - 
Total $4,107  $4,107  $957  $4,338  $161 
                     
Total Impaired Loans:                    
Commercial installment $306  $306  $50  $266  $14 
Commercial real estate  8,717   8,755   444   7,990   182 
Consumer real estate  1,065   1,065   438   1,357   15 
Consumer installment  39   39   25   39   - 
Total Impaired Loans $10,127  $10,165  $957  $9,652  $211 

80

We acquired loans with deteriorated credit quality in a 2014 acquisition. These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated as of the acquisition date between those considered to be performing (acquired non-impaired loans) and those with evidence of credit deterioration (acquired impaired loans). Acquired loans are considered impaired if there is evidence of credit deterioration and if it is probable, at acquisition, all contractually required payments will not be collected.

The following table presents information regarding the contractually required payments receivable, cash flows expected to be collected and the estimated fair value of loans acquiredbasis interest earned in the acquisitionchart above is materially the same as of July 1, 2014, the closing date of the transaction: 

  July 1, 2014 
  (In thousands) 
  Commercial,
financial and
agricultural
  Mortgage-
Commercial
  Mortgage-
Residential
  Commercial
and other
  Total 
Contractually required payments $1,519  $29,648  $7,933  $976  $40,076 
Cash flows expected to be collected  1,570   37,869   9,697   1,032   50,168 
Fair value of loans acquired  1,513   28,875   7,048   957   38,393 

Total outstanding acquired impaired loans were $2,020,769 as of December 31, 2017. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off.

Changes in the carrying amount and accretable yield for acquired impaired loans were as follows for the year ended December 31, 2017 (In thousands):

  Accretable
Yield
  Carrying Amount
of Loans
 
Balance at beginning of period $894  $1,305 
Accretion  (58)  58 
Payments received, net  -   (178)
Balance at end of period $836  $1,185 

The following tables provide additional detail of troubled debt restructurings (TDRs)recognized during the twelve months ended December 31, 2017, 2016 and 2015.

  December 31, 2017 
  Outstanding
Recorded
  Outstanding
Recorded
     Interest 
  Investment
Pre-Modification
  Investment
Post-Modification
  Number of
Loans
  Income
Recognized
 
  (In thousands except number of loans) 
             
Commercial installment $-  $-   -  $- 
Commercial real estate  526   494   4   17 
Consumer real estate  66   64   1   4 
Consumer installment  -   -   -   - 
Total $592  $558   5  $21 

  December 31, 2016 
  Outstanding
Recorded
  Outstanding
Recorded
     Interest 
  Investment
Pre-Modification
  Investment
Post-Modification
  Number of
Loans
  Income
Recognized
 
  (In thousands except number of loans) 
             
Commercial installment $-  $-   -  $- 
Commercial real estate  296   269   1   13 
Consumer real estate  -   -   -   - 
Consumer installment  -   -   -   - 
Total $296  $269   1  $13 

81

  December 31, 2015 
  Outstanding
Recorded
  Outstanding
Recorded
     Interest 
  Investment
Pre-Modification
  Investment
Post-Modification
  Number of
Loans
  Income
Recognized
 
  (In thousands except number of loans) 
             
Commercial installment $-  $-   -  $- 
Commercial real estate  499   492   2   10 
Consumer real estate  45   40   1   - 
Consumer installment  -   -   -   - 
Total $544  $532   3  $10 

The TDRs presented above increased the allowance for loan losses and resulted in charge-offs of $0, $208,000 and $0impairment for the years ended December 31, 2017, 20162020 and 2015, respectively.

2019.

The balancegross interest income that would have been recorded in the period that ended if the nonaccrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of troubled debt restructuringstwelve months for the years ended December 31, 2020 and 2019, was $1.5 million and $348 thousand, respectively. The Company had 0 loan commitments to borrowers in nonaccrual status at December 31, 2017, 20162020 and 2015, was $6.9 million, $4.1 million2019.

Troubled Debt Restructurings

If the Company grants a concession to a borrower for economic or legal reasons related to a borrower’s financial difficulties that it would not otherwise consider, the loan is classified as TDRs.

In response to the COVID-19 pandemic and $6.9 million, respectively, calculatedits economic impact to its customers, the Company implemented a short-term modification program in accordance with interagency regulatory guidance to provide temporary payment relief to those borrowers directly impacted by COVID-19 who were not more than 30 days past due at the time of the modification. This program allowed for regulatorya deferral of payments for up two successive 90-day periods for a cumulative maximum of 180 days. Pursuant to interagency guidance, such short-term deferrals are not deemed to meet the criteria for reporting purpose. as TDRs. For borrowers requiring a longer-term modification following the short-term loan modification program the Company worked with these borrowers whose loans were not more 30 days past due at December 31, 2019 and who required modification as a result of COVID-19 to modify such loans under Section 4013 of the CARES Act.

As of December 31, 2017,2021, 2020, and 2019 the Company had noTDRs totaling $24.2 million, $27.5 million, and $32.0 million, respectively. As of December 31, 2021, the Company had 0 additional amount committed on any loan classified as troubled debt restructuring.TDR. As of December 31, 2021, TDRs had a related ACL of $4.3 million, compared to a related allowance for loan loss of $4.1 million and $2.1 million at December 31, 2020 and 2019, respectively.

90

The following table presents LHFI by class modified as TDRs that occurred during the twelve month periodsmonths ended December 31, 2017, 20162021, 2020, and 2015,2019 ($ in thousands, except for number of loans).

    

Outstanding

    

Outstanding

    

Recorded

Recorded

Interest

 

Number of

 

Investment

 

Investment

Income

December 31, 2021

    

Loans

    

Pre-Modification

    

Post-Modification

    

Recognized

Commercial, financial and agriculture

1

$

38

$

37

$

4

Commercial real estate

5

 

5,151

 

4,890

 

230

Consumer real estate

4

 

222

 

187

 

5

Consumer installment

1

 

13

 

1

 

0

Total

11

$

5,424

$

5,115

$

239

December 31, 2020

 

Commercial, financial and agriculture

1

$

12

$

9

$

2

Commercial real estate

7

 

2,067

 

2,042

 

40

Consumer installment

1

 

1

 

1

 

Total

9

$

2,080

$

2,052

$

42

December 31, 2019

 

Commercial, financial and agriculture

7

$

979

$

1,023

$

19

Commercial real estate

14

 

15,953

 

16,122

 

137

Consumer real estate

3

 

551

 

553

 

12

Consumer installment

2

 

10

 

11

 

Total

26

$

17,493

$

17,709

$

168

The TDRs presented above increased the terms of 5, 1ACL $1.6 million and 3increased the allowance for loan losses $127 thousand and $1.4 million and resulted in 0 charge-offs for the years ended December 31, 2021, 2020, and 2019, respectively.

The following table presents loans respectively, wereby class modified as TDRs. TDRs for which there was a payment default within twelve months following the modification during the year ending December 31, 2021, 2020, and 2019 ($ in thousands, except for number of loans).

2021

2020

2019

Troubled Debt Restructurings

Number of

Recorded

Number of

Recorded

Number of

Recorded

That Subsequently Defaulted:

    

Loans

    

Investment

    

Loans

    

Investment

Loans

    

Investment

Commercial, financial and agriculture

$

$

10

$

458

Commercial real estate

 

 

 

4

 

1,121

4

15,423

Consumer real estate

2

55

Total

 

2

$

55

 

4

$

1,121

14

$

15,881

The modifications described above included one of the following or a combination of the following: maturity date extensions, interest only payments, amortizations were extended beyond what would be available on similar type loans, and payment waiver. No interest rate concessions were given on these loans nor were any of these loans written down. A loan is considered to be in a payment default once it is 30 days contractually past due under the modified terms. The TDRs presented above increased the ACL $21 thousand and the allowance for loan losses $81 thousand and $1.3 million and resulted in no charge-offs for the years ended December 31, 2021, 2020, and 2019 respectively.

  December 31, 2017 
  

Current
Loans

  Past Due
30-89
  Past Due 90
days and still
accruing
  Non-Accrual  Total 
Commercial installment $-  $-  $-  $-  $- 
Commercial real estate  3,701,710   91,734   -   1,024,442   4,817,886 
Consumer real estate  1,012,396   89,476   -   986,803   2,088,675 
Consumer installment  -   -   5,188   18,319   23,507 
Total $4,714,106  $181,210  $5,188  $2,029,564  $6,930,068 
Allowance for loan losses $99,695  $21,610  $5,188  $27,241  $153,734 

  December 31, 2016 
  Current
 Loans
  Past Due
30-89
  Past Due 90
days and still
accruing
  Non-Accrual  Total 
                
Commercial installment $150,509  $-  $-  $-  $150,509 
Commercial real estate  2,463,484   -   -   1,101,279   3,564,763 
Consumer real estate  153,695   89,996   -   122,450   366,141 
Consumer installment  5,898   -   -   23,594   29,492 
Total $2,773,586  $89,996  $-  $1,247,323  $4,110,905 
Allowance for loan losses $124,484  $-  $-  $40,165  $164,649 

82

91

Table of Contents

  December 31, 2015 
  Current
 Loans
  Past Due
30-89
  Past Due 90
days and still
accruing
  Non-Accrual  Total 
                
Commercial installment $206,237  $-  $-  $50,221  $256,458 
Commercial real estate  1,823,217   -   -   2,933,287   4,756,504 
Consumer real estate  721,110   -   -   1,134,816   1,855,926 
Consumer installment  7,894   -   -   29,435   37,329 
Total $2,758,458  $-  $-  $4,147,759  $6,906,217 
Allowance for loan losses $106,028  $-  $-  $197,338  $303,366 

The following tables summarizerepresents the Company’s TDRs at December 31, 2021 and 2020:

December 31, 2021

Past Due 90

 

Current

 

Past Due

days and still

 

Loans

30-89

accruing

 

Nonaccrual

Total

($ in thousands)

Commercial, financial and agriculture

$

63

$

$

$

107

$

170

Commercial real estate

3,367

16,858

20,225

Consumer real estate

1,772

1,973

3,745

Consumer installment

18

18

Total

$

5,220

$

$

$

18,938

$

24,158

Allowance for credit losses

$

90

$

$

$

4,217

$

4,307

December 31, 2020

Past Due 90

 

Current

Past Due

 

days and still

($ in thousands)

Loans

30-89

 

accruing

Nonaccrual

Total

Commercial, financial and agriculture

$

59

$

$

$

765

$

824

Commercial real estate

4,560

49

18,076

22,685

Consumer real estate

1,559

269

2,161

3,989

Consumer installment

23

3

26

Total

$

6,201

$

321

$

$

21,002

$

27,524

Allowance for loan losses

$

163

$

29

$

$

3,936

$

4,128

For the year ended December 31, 2021, we have modified approximately 1,643 loans for $710.7 million, of which 1,391 loans for $582.3 million were modified to defer monthly principal and interest payments and 252 loans for $128.4 million were modified from monthly principal and interest payments to interest only. As of December 31, 2021, we have approximately 419 PPP loans approved through the SBA for a balance of $41.1 million outstanding. PPP loans were excluded from the allowance for credit losses.

Collateral Dependent Loans

The following table presents the amortized cost basis of collateral dependent individually evaluated loans by class ourof loans classified as past due in excess of 30 days or more in additionDecember 31, 2021:

($ in thousands)

Real Property

Total

Commercial real estate

 

$

1,712

$

1,712

Consumer real estate

 

1,858

 

1,858

Total

 

$

3,570

$

3,570

A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is expected to those loans classified as non-accrual:be provided substantially through the sale of the collateral. The following provides a qualitative description by class of loan of the collateral that secures the Company’s collateral-dependent LHFI:

  December 31, 2017 
  (In thousands) 
  

Past Due
30 to 89

Days

  

Past Due

90 Days or
More and
Still Accruing

  Non-Accrual  Total
Past Due and
Non-Accrual
  Total
Loans
 
                
Real Estate-construction $192  $27  $92  $311  $183,328 
Real Estate-mortgage  2,656   176   2,692   5,524   385,099 
Real Estate-nonfarm nonresidential  1,487   82   1,724   3,293   467,484 
Commercial  393   -   1,120   1,513   165,780 
Lease financing receivable  -   -   -   -   2,450 
Obligations of states and                    
subdivisions  -   -   -   -   3,109 
Consumer  57   -   46   103   18,056 
Total $4,785  $285  $5,674  $10,744  $1,225,306 

  December 31, 2016 
  (In thousands) 
  Past Due
30 to 89
Days
  Past Due
 90 Days or
 More and
Still Accruing
  Non-Accrual  Total
Past Due and
Non-Accrual
  Total
Loans
 
                
Real Estate-construction $204  $96  $658  $958  $109,394 
Real Estate-mortgage  2,745   102   1,662   4,509   289,640 
Real Estate- nonfarm nonresidential  269   -   909   1,178   314,359 
Commercial  9   -   2   11   129,423 
Lease finance receivable  -   -   -   -   2,204 
Obligations of states and                    
subdivisions  -   -   -   -   6,698 
Consumer  22   -   33   55   15,336 
Total $3,249  $198  $3,264  $6,711  $867,054 

83Commercial, financial and agriculture – Loans within these loan classes are secured by equipment, inventory accounts, and other non-real estate collateral.
Commercial real estate – Loans within these loan classes are secured by commercial real property.
Consumer real estate - Loans within these loan classes are secured by consumer real property.
Consumer installment - Loans within these loan classes are secured by consumer goods, equipment, and non-real estate collateral.

There have been no significant changes to the collateral that secures these financial assets during the period.

92

Loan Participations

The Company has loan participations, which qualify as participating interest, with other financial institutions. As of December 31, 2021, these loans totaled $118.4 million, of which $77.8 million had been sold to other financial institutions and $40.6 million was purchased by the Company. As of December 31, 2020, these loans totaled $127.7 million, of which $80.3 million had been sold to other financial institutions and $47.4 million was purchased by the company. The loan participations convey proportionate ownership rights with equal priority to each participating interest holder; involving no recourse (other than ordinary representations and warranties) to, or subordination by, any participating interest holder; all cash flows are divided among the participating interest holders in proportion to each holder’s share of ownership; and no holder has the right to pledge the entire financial asset unless all participating interest holders agree.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as:as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. The Company uses the following definitions for risk ratings, whichratings:

Pass: Loan classified as pass are consistent with the definitions used in supervisory guidance:deemed to possess average to superior credit quality, requiring no more than normal attention.

Special Mention.Mention: Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard.Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Companyinstitution will sustain some loss if the deficiencies are not corrected.

Doubtful.Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meetingThese above classifications were the criteria above that are analyzed individuallymost current available as part of the above described process are considered to be pass rated loans.

As of December 31, 20172021, and 2016,were generally updated within the prior year.

93

The tables below present the amortized cost basis of loans by credit quality indicator and class of loans based on the most recent analysis performed. Revolving loans converted to term as of year ended December 31, 2021 were not material to the total loan portfolio.

($ in thousands)

Term Loans Amortized Cost Basis by Origination Year

Revolving

As of December 31, 2021

    

2021

    

2020

    

2019

    

2018

    

2017

    

Prior

    

Loans

    

Total

Commercial, financial and:

agriculture

Risk Rating

Pass

$

152,798

$

60,106

$

52,802

$

47,988

$

22,083

$

43,773

$

178

$

379,728

Special mention

 

 

255

 

749

 

90

 

481

 

29

 

 

1,604

Substandard

 

 

 

1,398

 

6,184

 

360

 

8,242

 

 

16,184

Doubtful

 

 

 

 

 

 

 

 

Total commercial, financial and agriculture

$

152,798

$

60,361

$

54,949

$

54,262

$

22,924

$

52,044

$

178

$

397,516

Commercial real estate:

 

 

 

 

 

 

 

 

Risk Rating

Pass

$

402,284

$

313,288

$

207,879

$

177,943

$

134,234

$

332,588

$

$

1,568,216

Special mention

 

1,326

 

2,259

 

1,782

 

15,076

 

2,779

 

15,519

 

 

38,741

Substandard

 

3,904

 

3,189

 

1,931

 

17,147

 

18,814

 

31,756

 

 

76,741

Doubtful

 

 

 

 

 

 

 

 

Total commercial real estate

$

407,514

$

318,736

$

211,592

$

210,166

$

155,827

$

379,863

$

$

1,683,698

Consumer real estate:

 

 

 

 

 

 

 

 

Risk Rating

Pass

$

243,340

$

164,359

$

70,465

$

66,940

$

51,988

$

121,238

$

98,444

$

816,774

Special mention

 

 

 

331

 

26

 

1,746

 

1,949

 

 

4,052

Substandard

 

444

 

532

 

1,280

 

3,410

 

1,288

 

9,241

 

1,633

 

17,828

Doubtful

 

 

 

 

 

 

 

 

Total consumer real estate

$

243,784

$

164,891

$

72,076

$

70,376

$

55,022

$

132,428

$

100,077

$

838,654

Consumer installment:

Risk Rating

Pass

$

17,980

$

9,245

$

4,222

$

1,645

$

1,088

$

1,758

$

3,697

$

39,635

Special mention

 

 

 

 

 

1

 

 

 

1

Substandard

 

 

26

 

3

 

5

 

8

 

7

 

 

49

Doubtful

 

 

 

 

 

 

 

 

Total consumer installment

$

17,980

$

9,271

$

4,225

$

1,650

$

1,097

$

1,765

$

3,697

$

39,685

Total

Pass

$

816,402

$

546,998

$

335,368

$

294,516

$

209,393

$

499,357

$

102,319

$

2,804,353

Special mention

 

1,326

 

2,514

 

2,862

 

15,192

 

5,007

 

17,497

 

 

44,398

Substandard

 

4,348

 

3,747

 

4,612

 

26,746

 

20,470

 

49,246

 

1,633

 

110,802

Doubtful

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

Total

$

822,076

$

553,259

$

342,842

$

336,454

$

234,870

$

566,100

$

103,952

$

2,959,553

94

At December 31, 2020, and based on the most recent analysis performed, the risk category of loans by class of loans (excluding mortgage loans held for sale) was as follows:

       Commercial,   

(In thousands)

December 31, 2017

 Real Estate
Commercial
 Real Estate
Mortgage
 Installment and
Other
 Financial and
Agriculture
 Total 
     

Commercial,

December 31, 2020

Financial and

Commercial

Consumer

Consumer

($ in thousands)

    

Agriculture

    

Real Estate

    

Real Estate

    

Installment

    

Total

Pass $763,572  $226,178  $28,482  $166,819  $1,185,051 

$

563,772

$

1,530,366

$

834,920

$

40,884

$

2,969,942

Special Mention  15,987   680   -   2,908   19,575 

 

2,143

 

64,012

 

1,889

 

20

 

68,064

Substandard  14,979   4,622   80   1,905   21,586 

 

11,875

 

66,535

 

13,397

 

132

 

91,939

Doubtful  94   -   -   23   117 

 

1,653

 

23

 

-

 

-

 

1,676

Subtotal  794,632   231,480   28,562   171,655   1,226,329 

$

579,443

$

1,660,936

$

850,206

$

41,036

$

3,131,621

Less:                    
Unearned Discount  710   65   -   248   1,023 
Loans, net of unearned discount $793,922  $231,415  $28,562  $171,407  $1,225,306 

Less: Unearned discount

 

-

 

7,943

 

-

 

-

 

7,943

LHFI, net of unearned discount

$

579,443

$

1,652,993

$

850,206

$

41,036

$

3,123,678

Allowance for Credit Losses (ACL)

           Commercial,    
December 31, 2016  

Real Estate

Commercial

  Real Estate
Mortgage
  Installment and
Other
  Financial and
 Agriculture
  Total 
       
Pass $522,949  $174,325  $21,278  $134,235  $852,787 
Special Mention  376   237   -   618   1,231 
Substandard  11,873   1,336   79   208   13,496 
Doubtful  -   200   -   40   240 
Subtotal  535,198   176,098   21,357   135,101   867,754 
Less:                    
Unearned Discount  378   60   -   262   700 
Loans, net of unearned discount $534,820  $176,038  $21,357  $134,839  $867,054 

The ACL is a valuation account that is deducted from loans’ amortized cost basis to present the net amount expected to be collected on the loans. It is comprised of a general allowance for loans that are collectively assessed in pools with similar risk characteristics and a specific allowance for individually assessed loans. The allowance is continuously monitored by management to maintain a level adequate to absorb expected losses inherent in the loan portfolio. See Note 3. “Accounting Standards” to the Consolidated Financial Statements for additional information.

The following table presents the activity in the allowance for credit losses by portfolio segment for the year ended December 31, 2021 and the allowance for loan losses for the year ended December 31, 2020:

    

December 31, 2021

Commercial,

Financial and

Commercial

Consumer

Consumer

($ in thousands)

Agriculture

Real Estate

Real Estate

Installment

Total

Allowance for credit losses:

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

6,214

$

24,319

$

4,736

$

551

$

35,820

Impact of ASC 326 adoption on

 

  

 

  

 

  

 

  

 

  

non-PCD loans

 

(1,319)

 

(4,607)

 

5,257

 

(49)

 

(718)

Impact of ASC 326 adoption on

 

  

 

  

 

  

 

  

 

  

PCD loans

 

166

 

575

 

372

 

2

 

1,115

Provision for credit losses (1)

 

1,041

 

(100)

 

(2,314)

 

(83)

 

(1,456)

Loans charged-off

 

(1,662)

 

(3,523)

 

(473)

 

(555)

 

(6,213)

Recoveries

 

433

 

888

 

311

 

562

 

2,194

Total ending allowance balance

$

4,873

$

17,552

$

7,889

$

428

$

30,742

84(1)The negative provision of $1.1 million for credit losses on the consolidated statements of income includes a $1.5 million negative loan loss provision, net of $370 thousand provision for credit marks in the Cadence Branches loans acquired, and a $352 thousand provision for OBSC exposures for the year ended December 31, 2021.

    

December 31, 2020

Commercial,

Financial and

Commercial

Consumer

Consumer

($in thousands)

Agriculture

Real Estate

Real Estate

Installment

Unallocated

Total

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

Beginning balance

$

3,043

$

8,836

$

1,694

$

296

$

39

$

13,908

Provision for loan losses

 

4,498

 

17,321

 

3,071

 

300

 

(39)

 

25,151

Loans charged-off

 

(1,496)

 

(2,256)

 

(280)

 

(447)

 

 

(4,479)

Recoveries

 

169

 

418

 

251

 

402

 

 

1,240

Total ending allowance balance

$

6,214

$

24,319

$

4,736

$

551

$

$

35,820

95

The Company recorded a $1.1 million, negative provision for credit losses for the year ended December 31, 2021, compared to $25.2 million for the year ended December 31, 2020. The negative provision for 2021 was composed of a $1.5 million decrease in the ACL for LHFI, net of $370 thousand provision for credit marks on the Cadence Branches loans acquired, and a $352 thousand increase in the reserve for OBSC exposures. The negative provision for credit losses in 2021 was primarily due to the improved macroeconomic outlook for 2021. The higher provision in 2020 was related to our estimates of probable incurred losses associated with COVID-19.

The following table provides the ending balance in the Company’s LHFI and the ACL, broken down by portfolio segment as of December 31, 2021. The table also provides additional detail as to the amount of our loans and allowance that correspond to individual versus collective impairment evaluation ($ in thousands).

December 31, 2021

    

Commercial,

    

    

    

    

    

    

    

    

Financial and

Commercial

Consumer

Consumer

Agriculture

Real Estate

Real Estate

Installment

Total

LHFI

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

$

1,712

$

1,858

$

$

3,570

Collectively evaluated

 

397,516

 

1,681,986

 

836,796

 

39,685

 

2,955,983

Total

$

397,516

$

1,683,698

$

838,654

$

39,685

$

2,959,553

Allowance for Credit Losses

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

$

4

$

2

$

$

6

Collectively evaluated

 

4,873

 

17,548

 

7,887

 

428

 

30,736

Total

$

4,873

$

17,552

$

7,889

$

428

$

30,742

The following table provides the ending balance in the Company’s LHFI and the allowance for loan losses, broken down by portfolio segment as of December 31, 2020. The table also provides additional detail as to the amount of our loans and allowance that correspond to individual versus collective impairment evaluation. The impairment evaluation corresponds to the Company’s systematic methodology for estimating it Allowance for Loan Losses ($ in thousands).

December 31, 2020

    

Commercial,

    

    

    

    

    

    

    

    

Financial and

Commercial

Consumer

Consumer

Agriculture

Real Estate

Real Estate

Installment

Total

LHFI

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

2,241

$

23,857

$

1,248

$

49

$

27,395

Collectively evaluated

 

574,152

 

1,971,292

 

494,833

 

41,498

 

3,081,775

PCI Loans

 

244

 

9,056

 

5,185

 

23

 

14,508

Total

$

576,637

$

2,004,205

$

501,266

$

41,570

$

3,123,678

Allowance for Loan Losses

 

  

 

  

 

  

 

  

 

  

Individually evaluated

$

1,235

$

4,244

$

176

$

14

$

5,669

Collectively evaluated

 

4,979

 

20,075

 

4,560

 

537

 

30,151

Total

$

6,214

$

24,319

$

4,736

$

551

$

35,820

96

NOTE F - PREMISES AND EQUIPMENT

Premises and equipment owned and utilized in the operations of the Company are stated at cost, less accumulated depreciation and amortization as follows:

 2017 2016 

($ in thousands)

    

2021

    

2020

Premises:        

 

  

 

  

Land $17,242,999  $10,566,139 

$

37,939

$

34,976

Buildings and improvements  31,931,767   27,463,504 

 

89,165

 

78,490

Equipment  12,546,553   10,436,712 

 

28,978

 

26,992

Construction in progress  1,070,775   779,833 

 

1,357

 

521

  62,792,094   49,246,188 

 

157,439

 

140,979

Less accumulated depreciation and amortization  16,366,063   14,621,836 

 

31,480

 

26,156

 $46,426,031  $34,624,352 

Total

$

125,959

$

114,823

The amounts charged to operating expense for depreciation were $2,046,005, $1,653,663$5.4 million, $4.9 million and $1,645,081$3.8 million in 2017, 20162021, 2020 and 2015,2019, respectively.

NOTE G - DEPOSITS

The aggregate amount of timeTime deposits in denominationsthat meet or exceed the FDIC Insurance limit of $250,000 or more as ofat December 31, 2017,2021 and as of December 31, 2016, was $71,596,0932020, were $141.5 million and $60,219,749$149.4 million, respectively.

At December 31, 2017,2021, the scheduled maturities of time deposits included in interest-bearing deposits were as follows (In($ in thousands):

Year Amount 

    

Amount

   
2018 $152,550 
2019  89,431 
2020  15,667 
2021  9,212 

$

444,983

2022  16,416 

 

81,276

2023

 

24,205

2024

 

10,801

2025

 

13,039

Thereafter  - 

 

10,305

 $283,276 

Total

$

584,609

NOTE H - BORROWED FUNDS

BorrowedAt December 31, 2021 and 2020, borrowed funds consisted of the following:following ($in thousands):

  2017  2016 
       
Reverse Repurchase Agreement $-  $5,000,000 
FHLB advances  88,072,294   48,000,000 
First Tennessee Bank  16,000,000   16,000,000 
  $104,072,294  $69,000,000 

    

2021

    

2020

FHLB advances

$

$

110,000

First Horizon Bank

 

 

4,647

Total

$

$

114,647

85

AdvancesIn 2021, the Company repaid $110.0 million in FHLB advances and $4.6 million in borrowings from First Horizon Bank. In 2020, each advance from the FHLB havewas payable at its maturity dates ranging from January 2018 through June 2019.date, with a prepayment penalty for fixed rate advances. Interest iswas payable monthly at rates ranging from .95%0.72% to 4.72%0.77%. Advances due to the FHLB are collateralized by a blanket lien on first mortgage loans in the amount of the outstanding borrowings, FHLB capital stock, and amounts on deposit with the FHLB. At December 31, 2017,In 2020, advances due to the FHLB advances availablewere collateralized by $3.120 billion in loans. Based on this collateral and unused totaled $445,799,187.

Future annual principal repayment requirements onholdings of FHLB stock, the borrowings from the FHLBCompany is eligible to borrow up to a total of $1.478 billion and $1.421 billion at December 31, 2017, were as follows:2021 and 2020, respectively.

Year  Amount 
    
2018 $77,572,294 
2019  10,500,000 
2020  - 
2021  - 
Total $88,072,294 

AsOn November 1, 2019, the Company acquired First Florida Bancorp and assumed two borrowings in the amount of December 31, 2016, reverse repurchase agreements consisted of one $5,000,000 agreement. The agreement was secured by securities with a fair value of $5,470,105 at December 31, 2016. On September 25, 2017, the underlying securities were repurchased$3.5 million and the agreement was terminated.

The Company entered into a loan agreement$2.0 million with First Tennessee Bank for a $20 million revolving lineHorizon Bank. Principal and interest were payable quarterly at rates ranging from 3.80% - 4.10%.

97

NOTE I – LEASE OBLIGATIONS

The Company is committed under several long-term operatingenters into leases which providein the normal course of business primarily for minimum lease payments. Certainfinancial centers, back office operations locations and business development offices. The Company’s leases contain options for renewal. Total rental expense under these operating leases amountedhave remaining terms ranging from 1 to $602,000, $577,000 and $530,000 as of December 31, 2017, 2016 and 2015, respectively.

10 years.

The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also committed under two long-term capitalelected not to recognize leases with original lease agreements. One capitalterms of 12 months or less (short-term leases) on the Company’s balance sheet.

Leases are classified as operating or finance leases at the lease agreement hadcommencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term, and is recorded in net occupancy and equipment expense in the consolidated statements of income and other comprehensive income. Right-of-use assets represent our right to use an outstandingunderlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date and based on the estimated present value of lease payments over the lease term.

The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company’s incremental borrowing rate is based on the FHLB amortizing advance rate, adjusted for the lease term and other factors.

The following table details balance of $708,000sheet information, as well as weighted-average lease terms and $879,000 at December 31, 2017 and 2016, respectively (included in other liabilities). This lease has a remaining term of 4 years at December 31, 2017. Assetsdiscount rates, related to the capital lease are included in premises and the cost consists of $2,675,000 less accumulated depreciation of approximately $1,651,000 and $1,390,000 at December 31, 2017 and 2016, respectively. The second capital lease agreement had an outstanding balance of $161,000 at December 31, 2017. This lease has a remaining term of two years at December 31, 2017. Assets related to the capital lease are included in premises and the cost consists of $266,000 less accumulated depreciation of approximately $22,000, and $12,000 at December 31, 2017 and 2016, respectively.

Minimum future lease payments for the operating and capital leases at December 31, 2017, were as follows:2021 and 2020 ($ in thousands):

  Operating
Leases
   Capital
Leases
 
  (In thousands) 
       
2018  536   275 
2019  440   275 
2020  317   191 
2021  197   175 
2022  146   - 
Thereafter  312   - 
         
Total Minimum Lease Payments $1,948  $916 
         
Less: Amount representing interest      (47)
         
Present value of minimum lease payments     $869 

    

December 31,

    

December 31, 

 

2021

2020

Right-of-use assets:

Operating leases

$

4,095

$

5,969

Finance leases, net of accumulated depreciation

 

2,394

 

2,658

Total right-of-use assets

$

6,489

$

8,627

Lease liabilities:

 

  

 

  

Operating lease

$

4,192

$

6,031

Finance lease

 

2,094

 

2,281

Total lease liabilities

$

6,286

$

8,312

Weighted average remaining lease term

 

  

 

  

Operating leases

 

4.0 years

 

4.4 years

Finance leases

 

9.9 years

 

11.2 years

Weighted average discount rate

 

  

 

  

Operating leases

 

2.4

%

 

2.3

%

Finance leases

 

2.2

%

 

2.0

%

86

98

The table below summarizes our net lease costs ($ in thousands):

December 31,

    

2021

    

2020

    

2019

Operating lease cost

$

1,657

$

1,763

$

898

Finance lease cost:

Interest on lease liabilities

7

7

Amortization of right-of-use

263

183

Net lease cost

$

1,927

$

1,953

$

898

The table below summarizes the maturity of remaining lease liabilities at December 31, 2021 ($ in thousands):

    

December 31, 2021

Operating Leases

Finance Leases

    

2022

 

$

1,260

 

$

220

2023

 

1,124

 

220

2024

 

865

 

220

2025

 

666

 

220

2026

 

454

 

222

Thereafter

 

24

 

1,238

Total lease payments

4,393

2,340

Less: Interest

 

(201)

 

(246)

Present value of lease liabilities

$

4,192

$

2,094

NOTE J - REGULATORY MATTERS

On January 15, 2022, The First, A National Banking Association, a subsidiary of the Company, converted from a national banking association to a Mississippi state-chartered bank and changed its name to The First Bank. The First Bank is a member of the Federal Reserve System through the Federal Reserve Bank of Atlanta.

The Company and its subsidiary bank are subject to regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its subsidiary bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgment by regulators about components, risk weightings, and other related factors.

To ensure capital adequacy, quantitative measures have been established by regulators, and these require the Company and its subsidiary bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I1 capital (as defined) to risk-weighted assets (as defined), Tier I1 capital to adjusted total assets (leverage) and common equity Tier 1.

Management believes, as of December 31, 2017,2021, that the Company and its subsidiary bank exceededmet all capital adequacy requirements.

In 2013, the Federal Reserve votedrequirements to adopt final capital rules implementing Basel III requirements for U.S. Banking organizations. Under the final rule, minimum requirements increased for both the quantity and quality of capital held by banking organizations. The final rule includes a new minimum ratio of common equity Tier 1 capital (Tier 1 Common) to risk-weighted assets and a Tier 1 Common capital conservation buffer of 2.5% of risk-weighted assets that will apply to all supervised financial institutions. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets and includes a minimum leverage ratio of 4% for all banking organizations. These new minimum capital ratios were effective on January 1, 2015, and will be fully phased in on January 1, 2019.

At December 31, 2017 and 2016, the subsidiary bank was categorized by regulators as well-capitalized under the regulatory framework for prompt corrective action.which they are subject. Under Basel III requirements, a financial institution is considered to be well-capitalized if it has a total risk-based capital ratio of 10% or more, has a Tier I1 risk-based capital ratio of 8% or more, has a common equity Tier 1 of 6.5%, and has a Tier I1 leverage

99

capital ratio of 5% or more. There are no conditions or anticipated events that, in the opinion of management, would change the categorization. The actual capital amounts and ratios, excluding unrealized losses, at December 31, 20172021 and 20162020 are presented in the following table. No amount was deducted from capital for interest-rate risk exposure.exposure ($ in thousands).

 

Company

Subsidiary

 

December 31, 2021

(Consolidated)

The First

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

  

 

  

 

  

 

  

Total risk-based

$

662,658

 

18.6

%  

$

618,472

 

17.4

%

Common equity Tier 1

 

488,290

 

13.7

%  

 

588,334

 

16.6

%

Tier 1 risk-based

 

503,644

 

14.1

%  

 

588,334

 

16.6

%

Tier 1 leverage

 

503,644

 

9.2

%  

 

588,334

 

10.8

%

December 31, 2020

 

  

 

  

 

  

 

  

    

Amount

    

Ratio

    

Amount

    

Ratio

Total risk-based

$

618,025

 

19.1

%  

$

549,273

 

16.9

%

Common equity Tier 1

 

438,109

 

13.5

%  

 

513,453

 

15.8

%

Tier 1 risk-based

 

453,409

 

14.0

%  

 

513,453

 

15.8

%

Tier 1 leverage

 

453,409

 

9.2

%  

 

513,453

 

10.4

%

(Dollars in thousands) Company  Subsidiary 
  (Consolidated)  The First 
   Amount   Ratio   Amount   Ratio 
December 31, 2017                
Total risk-based $217,157   15.5% $211,338   15.1%
Common equity Tier 1  199,170   14.2%  203,050   14.5%
Tier I risk-based  208,869   14.9%  203,050   14.5%
Tier I leverage  208,869   11.7%  203,050   11.4%
                 
December 31, 2016                
Total risk-based $157,557   15.5% $172,572   17.0%
Common equity Tier 1  140,747   13.8%  165,062   16.2%
Tier I risk-based  150,047   14.7%  165,062   16.2%
Tier I leverage  150,047   11.9%  165,062   13.1%

87

The minimum amounts of capital and ratios, not including Accumulated Other Comprehensive Income, as established by banking regulators at December 31,2017,31, 2021, and 2016,2020, were as follows: (Dollarsfollows ($ in thousands):

  Company  Subsidiary 
  (Consolidated)  The First 
   Amount   Ratio   Amount   Ratio 
December 31, 2017                
Total risk-based $111,933   8.0% $111,789   8.0%
Common equity Tier 1  62,962   4.5%  62,882   4.5%
Tier I risk-based  83,949   6.0%  83,842   6.0%
Tier I leverage  71,362   4.0%  71,290   4.0%
                 
December 31, 2016                
Total risk-based $81,504   8.0% $81,391   8.0%
Common equity Tier 1  45,846   4.5%  45,782   4.5%
Tier I risk-based  61,128   6.0%  61,043   6.0%
Tier I leverage  50,412   4.0%  50,364   4.0%

Company

Subsidiary

 

December 31, 2021

(Consolidated)

The First

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

  

 

  

 

  

 

  

Total risk-based

$

285,049

 

8.0

%  

$

284,209

 

8.0

%

Common equity Tier 1

 

160,340

 

4.5

%  

 

159,868

 

4.5

%

Tier 1 risk-based

 

213,787

 

6.0

%  

 

213,157

 

6.0

%

Tier 1 leverage

 

142,524

 

4.0

%  

 

142,105

 

4.0

%

    

    

    

    

December 31, 2020

    

Amount

    

Ratio

    

Amount

    

Ratio

Total risk-based

$

258,896

 

8.0

%  

$

259,136

 

8.0

%

Common equity Tier 1

 

145,629

 

4.5

%  

 

145,764

 

4.5

%

Tier 1 risk-based

 

194,172

 

6.0

%  

 

194,352

 

6.0

%

Tier 1 leverage

 

129,448

 

4.0

%  

 

129,568

 

4.0

%

The Company’sprincipal sources of funds to the Company to pay dividends if any, are expected to be made fromthe dividends received from the Bank. Consequently, dividends are dependent upon The First’s earnings, capital needs, regulatory policies, as well as statutory and regulatory limitations. Federal Reserve regulations limit dividends, stock repurchases and discretionary bonuses to executive officers if the Company’s regulatory capital is below the level of regulatory minimums plus the applicable capital conservation buffer. Federal and state banking laws and regulations restrict the amount of dividends and loans a bank may make to its subsidiary bank. The OCC limitsparent company. Approval by the Company’s regulators is required if the total of all dividends of a national bankdeclared in any calendar year toexceed the total of its net profits ofincome for that year combined with theits retained net profits forincome of the preceding two preceding years. In 2021, the Bank had available $116.0 million to pay dividends.

On December 14, 2021, the U.S. Department of Treasury informed the Company of its eligibility to receive $175.0 million of non-dilutive Tier 1 perpetual preferred capital under the ECIP. Established by the Consolidated Appropriations Act of 2021, the ECIP was created to encourage low-and moderate-income community financial institutions to augment their efforts to support small businesses and consumers in their communities. The Company has not accepted any capital from the ECIP, and any subsequent acceptance will be subject to approval by the Company’s board of directors and acceptance of the terms governing the ECIP established by the U.S. Department of Treasury.

100

NOTE K - INCOME TAXES

The components of income tax expense are as follows:follows ($ in thousands):

 Years Ended December 31, 
 2017 2016 2015 

Years Ended December 31, 

    

2021

    

2020

    

2019

Current:            

 

  

 

  

 

  

Federal $408,086  $3,363,290  $2,484,372 

$

12,546

$

11,270

$

9,477

State  100,861   577,401   473,037 

 

2,630

 

2,308

 

2,312

Deferred (In 2017, includes $2,080,747 due to  6,445,865   (10,352)  255,638 
Tax Cut and Jobs Act) $6,954,812  $3,930,339  $3,213,047 

Deferred

 

1,739

 

(3,015)

 

912

Total income tax expense

$

16,915

$

10,563

$

12,701

The Company's income tax expense differs from the amounts computed by applying the federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:follows ($ in thousands):

 Years Ended December 31, 
 2017 2016 2015 
 

Amount

  % 

Amount

  % 

Amount

  % 
             

Years Ended December 31, 

2021

2020

2019

    

Amount

    

%

    

Amount

    

%

    

Amount

    

%

Income taxes at statutory rate $6,149,951   35% $4,917,159   35% $4,083,995   34%

$

17,027

21

%

$

13,244

21

%

$

11,854

21

%

Tax-exempt income  (1,154,595)  (6)%  (927,506)  (7)%  (831,141)  (7)%

Tax-exempt income, net

 

(1,692)

(2)

%

 

(1,868)

(2)

%

 

(1,176)

(2)

%

Bargain purchase gain

0

0

%

(1,645)

(3)

%

0

0

Nondeductible expenses  233,925   1%  130,609   1%  161,176   1%

 

29

0

%

 

188

0

%

 

348

1

%

State income tax, net of federal tax effect  65,560   -   375,311   3%  307,951   3%

 

2,299

3

%

 

1,600

3

%

 

1,969

4

%

Tax credits, net  (331,080)  (2)%  (308,684)  (2)%  (295,800)  (2)%
Deferred tax adjustment due to Tax Cuts and Job Act  2,080,747   12%  -   -   -   - 

Federal tax credits, net

 

(715)

(1)

%

 

(715)

(1)

%

 

(334)

(1)

%

Other, net  (89,696)  -   (256,550)  (2)%  (213,134)  (2)%

 

(33)

0

%

 

(241)

(1)

%

 

40

0

%

 $6,954,812   40% $3,930,339   28% $3,213,047   27%

$

16,915

17

%

$

10,563

17

%

$

12,701

23

%

On December 22, 2017, the Tax Cuts and Jobs Act was enacted which permanently reduced the U.S. corporate income tax rate from a maximum of 35% to a flat 21% rate, effective January 1, 2018. As a result of the reduction in the U.S corporate income tax rate, the Company reevaluated its ending net deferred tax asset as of December 31,2017 and recognized a tax expense of approximately $2.1 million.

88

The components of deferred income taxes included in the consolidated financial statements were as follows:follows ($ in thousands):

 December 31, 
 2017 2016 

December 31, 

    

2021

    

2020

Deferred tax assets:        

 

  

 

  

Allowance for loan losses $2,096,866  $2,897,479 

$

7,566

$

9,062

Net operating loss carryover  1,500,867   2,315,140 

 

2,109

 

2,147

Non-accrual loan interest  344,187   35,208 

Nonaccrual loan interest

 

1,447

 

1,356

Other real estate  842,797   272,598 

 

247

 

252

Unrealized loss on available-for-sale securities  150,298   642,629 

Deferred compensation

 

1,267

 

1,285

Loan purchase accounting

 

966

 

2,268

Lease liability

1,547

2,103

Other  965,766   1,184,474 

 

2,421

 

2,046

  5,900,781   7,347,528 

 

17,570

 

20,519

Deferred tax liabilities:        

 

 

  

Unrealized gain on available-for-sale securities

(2,702)

(8,743)

Securities  (43,400)  (115,737)

 

(778)

 

(880)

Premises and equipment  (315,550)  (449,136)

 

(7,637)

 

(7,698)

Core deposit intangible  (204,103)  (231,845)

 

(6,255)

 

(7,051)

Goodwill  (989,011)  (1,228,960)

 

(2,121)

 

(1,906)

  (1,552,064)  (2,025,678)
Net deferred tax asset, included in other assets $4,348,717  $5,321,850 

Right-of-use asset

(1,702)

(2,103)

Other

 

(485)

 

(550)

 

(21,680)

 

(28,931)

Net deferred tax liability, included in other liabilities

$

(4,110)

$

(8,412)

101

During 2020, the Company assumed a deferred tax liability of $2.5 million in its acquisition of SWG as well as utilized provisions of the CARES Act to carryback $712 thousand of net operating losses acquired as part of its 2019 acquisition of Florida Parishes Bank.

With the acquisition of Wiggins in 2006, Baldwin in 2013, Bay in 2014, and Gulf Coast in 2017, Sunshine 2018, and Florida Parishes Bank in 2019, and SWG in 2020, the Company assumed federal tax net operating loss carryovers. These$18.5 million of net operating losses areremain available to the Company and begin to expire as follows :

Years Amounts 
2018 $551,818 
2019  396,985 
2020-2032  4,464,304 
2033  281,800 
2034  147,617 
2035-2036  92,114 
  $5,934,638 

in 2026. The Company expects to fully utilize the net operating losses.

The Company follows the guidance of ASC Topic 740,Income Taxes,which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Topic 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. As of December 31, 2017,2021, the Company had no uncertain tax positions that it believes should be recognized in the financial statements. The tax years still subject to examination by taxing authorities are years subsequent to 2014. In February 2017, the Company was notified that its federal income tax return for 2014 was to be examined by the Internal Revenue Service. The examination was completed during 2017 with no findings.2017.

NOTE L - EMPLOYEE BENEFITS

The Company and the Bank provide a deferred compensation arrangement (401(k)(401k plan) whereby employees contribute a percentage of their compensation. For employee contributions of six percent or less, the Company and its subsidiary bank provide a 50% matching contribution. Contributions totaled $512,800$1.1 million in 2017, $339,2002021, $990 thousand in 20162020, and $287,055$771 thousand in 2015.

2019.

The Company sponsors an Employee Stock Ownership Plan (ESOP) for employees who have completed one year of service for the Company and attained age 21. Employees become fully vested after five years of service. Contributions to the plan are at the discretion of the Board of Directors. At December 31, 2017,2021, the ESOP held 5,728 shares valued at $221 thousand of Company common stock and had no debt obligation. All shares held by the plan were considered outstanding for net income per share purposes. Total ESOP expense was $3,675$ 3 thousand for 2017, $5,3462021, $26 thousand for 20162020, and $25,506$11 thousand for 2015.

2019.

In 2014, the Company established a Supplemental Executive Retirement Plan (“SERP”) for three active key executives. During 2016, the Company established a SERP for eight additional active key executives. Pursuant to the SERP, these officers are entitled to receive 180 equal monthly payments commencing at the later of obtaining age 65 or separation from service. The costs of such benefits, assuming a retirement date at age 65, will beare accrued by the Company and included in other liabilities in the Consolidated Balance Sheets. The SERP balance at such retirement date.December 31, 2021 and 2020 was $2.7 million and $1.8 million, respectively. The Company accrued to expense $241,937$945 thousand for 20172021, $676 thousand for 2020, and $194,164$257 thousand for 2016 and $88,992 for 20152019 for future benefits payable under the SERP. The SERP is an unfunded plan and is considered a general contractual obligation of the Company.

89

Upon the acquisition of Iberville Bank, Southwest, FMB, and SWG, the Bank assumed deferred compensation agreements with directors and employees. At December 31, 2017,2021, the total liability of the deferred compensation agreements was $1,189,456.$907 thousand, $1.1 million, $3.0 million, and $433 thousand, respectively. Deferred compensation expense totaled $31,309$21 thousand, $138 thousand, $189 thousand, and $40 thousand, respectively for 2017.2021.

NOTE M - STOCK PLANS

In 2007, the Company adopted the 2007 Stock Incentive Plan. The 2007 Plan provided for the issuance of up to 315,000 shares of Company Common Stock, $1.00 par value per share. In 2015, the Company adopted an amendment to the 2007 Stock Incentive Plan which provided for the issuance of an additional 300,000 shares of Company Common Stock, $1.00 par value per share, for a total of 615,000 shares. In 2020, the Company adopted an amendment to the 2007 Stock Incentive Plan which provided for the issuance of an additional 500,000 shares of Company Common Stock, $1.00 par value per share, for a total of 1,115,000 shares. Shares issued under the 2007 Plan may consist in whole or in part of authorized but unissued shares or treasury shares. DuringTotal shares issuable under the plan are 493,579 at year-end 2021, and 93,578 and 78,189 shares were issued in 2021 and 2020, respectively.

102

A summary of changes in the Company’s nonvested shares for the year endedfollows:

    

    

Weighted-

Average

Grant-Date

Nonvested shares

Shares

Fair Value

Nonvested at January 1, 2021

 

315,331

$

28.13

Granted

 

93,578

 

Vested

 

(92,578)

 

Forfeited

 

(2,021)

 

Nonvested at December 31, 2021

 

314,310

$

30.58

As of December 31, 2015, 69,327 restricted stock awards were2021, there was $4.8 million of total unrecognized compensation cost related to nonvested shares granted under the Plan. DuringThe costs is expected to be recognized over the yearremaining term of the vesting period (approximately 5 years). The total fair value of shares vested during the years ended December 31, 2016, 61,247 restricted stock awards were granted under the Plan. During the year ended December 31, 2017, 84,286 restricted stock awards were granted under the Plan2021, 2020 and no stock awards were forfeited due to separation. During 2017, 11,867 shares were repurchased for payment of taxes. During 2016, 9,895 shares were repurchased2019 was $3.2 million, $3.2 million, and during 2015, 6,324 shares were repurchased for payment of taxes. The weighted average grant-date fair value for these shares was $27.71 per share. $240 thousand.

Compensation costscost in the amount of $866,558$3.1 million was recognized for the year ended December 31, 2017, $772,3112021, $2.3 million was recognized for the year ended December 31, 20162020 and $721,124$1.7 million for the year ended December 31, 2015.2019. Shares of restricted stock granted to employees under this stock plan are subject to restrictions as to the vesting period. The restricted stock award becomes 100% vested on the earliest of 1) the three or five year vesting period provided the Grantee has not incurred a termination of employment prior to that date, 2) the Grantee’s retirement, or 3) the Grantee’s death. During this period, the holder is entitled to full voting rights and dividends. The dividends which are held untilby the Company and only paid if and when the grants are vested. The 2007 Plan also contains a double trigger change-in-control provision pursuant to which unvested shares of stock granted through the plan will be accelerated upon a change in control if the executive is terminated without cause as a result of the transaction (as long as the shares granted remain part of the Company or are transferred into the shares of the new company). As of December 31, 2017, there was approximately $3,012,598 of unrecognized compensation expense related to this Plan. The expense is expected to be recognized over the remaining term of the vesting period (approximately 4 years).

NOTE N - SUBORDINATED DEBENTURESDEBT

Debentures

On June 30, 2006, the Company issued $4,124,000$4.1 million of floating rate junior subordinated deferrable interest debentures to The First Bancshares Statutory Trust 2 in which the Company owns all of the common equity. The debentures are the sole asset of the Trust.Trust 2. The Trust issued $4,000,000 of Trust Preferred Securities to investors. The Company’s obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trust’s obligations under the preferred securities. The preferred securities wereare redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the debentures in 2036. Interest on the preferred securities is the three month London Interbank Offer Rate (LIBOR) plus 1.65% and is payable quarterly. The terms of the subordinated debentures are identical to those of the preferred securities.

On July 27, 2007, the Company issued $6,186,000$6.2 million of floating rate junior subordinated deferrable interest debentures to The First Bancshares Statutory Trust 3 in which the Company owns all of the common equity. The debentures are the sole asset of Trust 3. The Trust issued $6,000,000 of Trust Preferred Securities to investors. The Company’s obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trust’s obligations under the preferred securities. The preferred securities are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the debentures in 2037. Interest on the preferred securities is the three month LIBOR plus 1.40% and is payable quarterly. The terms of the subordinated debentures are identical to those of the preferred securities.  

In 2018, the Company acquired FMB’s Capital Trust 1, which consisted of $6.1 million of floating rate junior subordinated deferrable interest debentures in which the Company owns all of the common equity. The debentures are the sole asset of Trust 1. The Trust issued $6,000,000 of Trust Preferred Securities to investors. The Company’s obligations under the debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the Trust’s obligations under the preferred securities. The preferred securities are redeemable by the Company at its option. The preferred securities must be redeemed upon maturity of the debentures in 2033. Interest on the preferred securities is the three month LIBOR plus 2.85% and is payable quarterly. The terms of the subordinated debentures are identical to those of the preferred securities. In accordance with the provisions of ASC Topic 810,Consolidation,the trusts are not included in the consolidated financial statements.

103

Notes

On April 30, 2018, The Company entered into two Subordinated Note Purchase Agreements pursuant to which the Company sold and issued $24.0 million in aggregate principal amount of 5.875% fixed-to-floating rate subordinated notes due 2028 and $42.0 million in aggregate principal amount of 6.40% fixed-to-floating rate subordinated notes due 2033 (collectively, the “Notes”).

The Notes are not convertible into or exchangeable for any other securities or assets of the Company or any of its subsidiaries. The Notes are not subject to redemption at the option of the holder. Principal and interest on the Notes are subject to acceleration only in limited circumstances. The Notes are unsecured, subordinated obligations of the Company and rank junior in right to payment to the Company’s current and future senior indebtedness, and each Note is pari passu in right to payment with respect to the other Notes.

On September 25, 2020, The Company entered into a Subordinated Note Purchase Agreement with certain qualified institutional buyers pursuant to which the Company sold and issued $65.0 million in aggregate principal amount of its 4.25% Fixed to Floating Rate Subordinated Notes due 2030. The Notes are unsecured and have a ten-year term, maturing October 1, 2030, and will bear interest at a fixed annual rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate (which is expected to be the Three-Month Term SOFR plus 412.6 basis points, payable quarterly in arrears. As provided in the Notes, under specified conditions the interest rate on the Notes during the applicable floating rate period may be determined based on a rate other than Three-Month Term SOFR. The Company is entitled to redeem the Notes, in whole or in part, on any interest payment date on or after October 1, 2025, and to redeem the Notes at any time in whole upon certain other specified events.

The Company had $144.7 million of subordinated debt, net of deferred issuance costs $2.1 million and unamortized fair value mark $646 thousand, at December 31, 2021, compared to $144.6 million, net of deferred issuance costs $2.2 million and unamortized fair value mark $700 thousand, at December 31, 2020.

NOTE O - TREASURY STOCK

Shares held in treasury totaled 26,494649,607 at December 31, 2017, 2016,2021, 483,984 at December 31, 2020 and 2015.194,682 at December 31, 2019.

On March 28, 2019, the Company announced that its Board of Directors authorized a share repurchase program to purchase up to an aggregate of $20 million of the Company’s common stock (the “March 2019 program”). This share repurchase program had an expiration date of December 31, 2019. Under the March 2019 program, the Company could repurchase shares of its common stock periodically in a manner determined by the Company’s management. The actual means and timing of purchase, target number of shares and maximum price or range of prices under the program was determined by management at its discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The Company repurchased 168,188 shares under the March 2019 program during 2019.

On May 7, 2020, the Company announced the renewal of its share repurchase program that previously expired on December 31, 2019. Under the program, the Company could from time to time repurchase up to $15 million of shares of its common stock in any manner determined appropriate by the Company’s management. The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was determined by management at its discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements. The renewed share repurchase program expired on December 31, 2020. The Company repurchased 289,302 shares in 2020 pursuant to the program.

On December 16, 2020, the Company announced that its Board of Directors has authorized a share repurchase program (the “2021 Repurchase Program”), pursuant to which the Company may purchase up to an aggregate of $30 million in shares of the Company’s issued and outstanding common stock. Under the program, the Company could, but is not required to, from time to time repurchase up $30 million of its own common stock in any manner determined appropriate by the Company’s management.  The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, was be determined by management at is discretion and depended on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements.  The 2021 Repurchase Program expired on December 31, 2021.  The Company repurchased 165,623 shares in 2021 pursuant to the 2021 Repurchase Program.  

104

On February 8, 2022, the Company announced the renewal of the 2021 Repurchase Program that previously expired on December 31, 2021.  Under the renewed 2021 Repurchase Program, the Company could repurchase up to an aggregate of $30 million of the Company’s issued and outstanding common stock in any manner determined appropriate by the Company’s management, less the amount of prior purchases under the program during the 2021 calendar year. The renewed 2021 Repurchase Program was completed in February 2022 when the Company’s repurchases under the program approached the maximum authorized amount.

On March 9, 2022, the Company announced that its Board of Directors has authorized a new share repurchase program (the “2022 Repurchase Program”), pursuant to which the Company may purchase up to an aggregate of $30 million in shares of the Company’s issued and outstanding common stock during the 2020 calendar year. Under the program, the Company may, but is not required to, from time to time repurchase up $30 million of shares of its own common stock in any manner determined appropriate by the Company’s management.  The actual timing and method of any purchases, the target number of shares and the maximum price (or range of prices) under the program, will be determined by management at is discretion and will depend on a number of factors, including the market price of the Company’s common stock, general market and economic conditions, and applicable legal and regulatory requirements.  The 2022 Repurchase Program will have an expiration date of December 31, 2022.

NOTE P - RELATED PARTY TRANSACTIONS

In the normal course of business, the Bank makes loans to its directors and executive officers and to companies in which they have a significant ownership interest. In the opinion of management, these loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other parties, are consistent with sound banking practices, and are within applicable regulatory and lending limitations. Such loans amounted to approximately $15,137,000$21.9 million and $15,788,000$22.7 million at December 31, 20172021 and 2016,2020, respectively. The activity in loans to current directors, executive officers, and their affiliates during the year ended December 31, 2017,2021, is summarized as follows (in($ in thousands):

90

Loans outstanding at beginning of year

$

22,685

New loans

 

650

Repayments

 

(1,480)

Loans outstanding at end of year

$

21,855

Loans outstanding at beginning of year $15,788 
New loans  250 
Repayments  (901)
Loans outstanding at end of year $15,137 

Deposits from principal officers, directors, and their affiliates at year-end 2021 and 2020 were $14.8 million and $10.5 million.

NOTE Q - COMMITMENTS, CONTINGENCIES, AND CONCENTRATIONS OF CREDIT RISK

In the normal course of business, there are outstanding various commitments and contingent liabilities, such as guaranties, commitments to extend credit, overdraft protection, etc., which are not reflected in the accompanying financial statements. The subsidiary bank had outstanding letters of credit of $8,207,000 and $1,742,000 at December 31, 2017 and 2016, respectively, and had made loan commitments of approximately $281,381,000 and $220,252,000 at December 31, 2017 and 2016, respectively.

Commitments to extend credit and letters of credit include some exposure to credit loss in the event of nonperformance of the customer. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit policies and procedures for such commitments are the same as those used for lending activities. Because these instruments have fixed maturity dates and because a number expire without being drawn upon, they generally do not present any significant liquidity risk. No significant losses on commitments were incurred during the two years ended December 31, 2017,2021, nor are any significant losses as a result of these transactions anticipated.

The contractual amounts of financial instruments with off-balance-sheet risk at year-end were as follows:

2021

2020

($ in thousands)

    

Fixed Rate

    

Variable Rate

    

Fixed Rate

    

Variable Rate

Commitments to make loans

$

80,760

$

23,946

$

97,738

$

16,203

Unused lines of credit

 

213,332

 

309,791

 

157,006

 

195,221

Standby letters of credit

 

2,586

 

9,737

 

4,182

 

11,486

Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 1.0% to 18.0% and maturities ranging from 1 year to 30 years.

The primary market areas servedCompany adopted ASC 326, effective January 1, 2021, which requires the Company to estimate expected credit losses for OBSC exposures which are not unconditionally cancellable. The Company maintains a separate ACL on OBSC exposures, including

105

unfunded commitments and letters of credit, which is included on the accompanying consolidated balance sheet as of December 31, 2021. The ACL on OBSC exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Upon adoption of ASC 326, the Company recorded an ACL on unfunded commitments of $718 thousand. The Company recorded a $353 thousand provision for credit losses on OBSC exposures for the year ended December 31, 2021.

No credit loss estimate is reported for OBSC exposures that are unconditionally cancellable by the Bank are Forrest, Lamar, Jones, Pearl River, Jackson, Hancock, Stone, Harrison Counties within SouthCompany or for undrawn amounts under such arrangements that may be drawn prior to the cancellation on the arrangement.

The Company currently has 87 full service banking and financial service offices, one motor bank facility and two loan production offices across Mississippi, Madison County in Central Mississippi, as well as Washington Parish, St. Tammany Parish, Plaquemine ParishAlabama, Florida, Georgia and East Baton Rouge Parish in Louisiana, Baldwin and Mobile Counties in South Alabama, and Escambia County in Northwestern Florida.Louisiana. Management closely monitors its credit concentrations and attempts to diversify the portfolio within its primary market area. As of December 31, 2017,2021, management does not consider there to be any significant credit concentrations within the loan portfolio. Although the Bank’s loan portfolio, as well as existing commitments, reflects the diversity of its primary market area, a substantial portion of a borrower's ability to repay a loan is dependent upon the economic stability of the area.

In the normal course of business, the Company and its subsidiary are subject to pending and threatened legal actions. Although the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions with counsel, management believes that based on the information currently available the outcome of such actions, individually or in the aggregate, will not have a material adverse effect on the Company’s consolidated financial statements.

NOTE R - FAIR VALUES OF ASSETS AND LIABILITIES

The Company follows the guidance of ASC Topic 820,Fair Value Measurements and Disclosures, that establishes a framework for measuring fair value and expands disclosures about fair value measurements.

The guidance defines the fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

In accordance with the guidance, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1:        Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 1:Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.
Level 2:Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets and liabilities.
Level 3:Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Level 2:     Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities which use observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets and liabilities.

91

Level 3:       Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Following is a description of the valuation methodologies used for instruments measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets.

Available-for-Sale Securities

The fair value of available-for-sale securities is determined by various valuation methodologies. Where quoted market prices are available in an active market, securities are classified within Level 1. Level 1 securities include mutual funds. If quoted market prices are not available, then fair values are

106

estimated by using pricing models or quoted prices of securities with similar characteristics. Level 2 securities include U.S. Treasury securities, obligations of U.S. government corporations and agencies, obligations of states and political subdivisions, mortgage-backed securities and collateralized mortgage obligations. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using the discounted cash flow or other market indicators (Level 3).

The following table presents the Company’s available-for-sale securities that are measured at fair value on a recurring basis and the level within the hierarchy in which the fair value measurements fell as of December 31, 20172021 and 2016 (In2020 ($ in thousands):

     Fair Value Measurements Using 
     Quoted Prices in
Active Markets
For
Identical Assets
  Significant
Other
Observable
Inputs
  Significant
Unobservable
Inputs
 
  Fair Value  (Level 1)  (Level 2)  (Level 3) 
December 31, 2017            
             
Obligations of U.S. Government agencies $4,992  $-  $4,992  $- 
Municipal securities  138,584   -   138,584   - 
Mortgage-backed securities  196,578   -   196,578   - 
Corporate obligations  15,819   -   13,250   2,569 
Other  920   920   -   - 
Total $356,893  $920  $353,404  $2,569 

December 31, 2021

Fair Value Measurements

($ in thousands)

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available-for-sale

U.S. Treasury

 

$

135,158

$

135,158

$

0

$

0

Obligations of U.S. government agencies and sponsored entities

183,021

0

183,021

0

Municipal securities

 

708,502

 

0

 

688,379

 

20,123

Mortgage-backed Securities

 

688,298

 

0

 

688,298

 

0

Corporate obligations

 

36,853

 

0

 

36,810

 

43

Total available for sale

$

1,751,832

$

135,158

$

1,596,508

$

20,166

     Fair Value Measurements Using 
     Quoted Prices in
Active Markets
For
Identical Assets
  Significant
Other
Observable
Inputs
  Significant
Unobservable
Inputs
 
  Fair Value  (Level 1)  (Level 2)  (Level 3) 
December 31, 2016            
             
Obligations of U.S. Government agencies $9,045  $-  $9,045  $- 
Municipal securities  98,822   -   98,822   - 
Mortgage-backed  securities  114,289   -   114,289   - 
Corporate obligations  20,110   -   17,869   2,241 
Other  940   940   -   - 
Total $243,206  $940  $240,025  $2,241 

December 31, 2020

Fair Value Measurements

($ in thousands)

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

Identical Assets

Inputs

Inputs

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Available-for-sale

 

  

 

  

 

  

 

  

U.S. Treasury

$

9,383

 

$

9,383

 

$

0

 

$

0

Obligations of U.S. government agencies and sponsored entities

100,170

0

100,170

0

Municipal securities

 

480,374

 

0

 

460,248

 

20,126

Mortgage-backed securities

 

401,232

 

0

 

401,232

 

0

Corporate obligations

 

31,023

 

0

 

30,788

 

235

Total available for sale

$

1,022,182

$

9,383

$

992,438

$

20,361

The following is a reconciliation of activity for assets measured at fair value based on significant unobservable (non-market) information.(Level 3) information:

Bank-Issued Trust

Preferred Securities

($ in thousands)

    

2021

    

2020

Balance, January 1

$

235

$

408

Paydowns

(215)

(162)

Gain included in income

27

Unrealized (loss) included in comprehensive income

 

(4)

 

(11)

Balance, December 31

$

43

$

235

Municipal Securities

($ in thousands)

    

2021

    

2020

Balance, January 1

$

20,126

$

10,345

Purchases

6,019

19,397

Maturities, calls and paydowns

(5,457)

(3,334)

Transfer to level 2

(6,294)

Unrealized (loss) gain included in comprehensive income

 

(565)

 

12

107

Balance, December 31

92

$

20,123

$

20,126

(In thousands) Bank-Issued Trust
Trust Preferred
Securities
 
  2017  2016  2015 
Balance of recurring Level 3 assets at January 1 $2,241  $2,557  $2,801 
Transfers into Level 3  -   -   - 
Transfers out of Level 3  -   -   - 
Unrealized income (loss) included in comprehensive Income  328   (316)  (244)
Balance of recurring Level 3 assets at December 31 $2,569  $2,241  $2,557 

The following table presentsmethods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at December 31, 2021 and 2020. The following tables present quantitative information about recurring Level 3 fair value measurements (in($ in thousands):

Trust Preferred
Securities
 Fair Value  Valuation Technique Significant
 Unobservable Inputs
 Range of Inputs
December 31, 2017 $2,569  Discounted cash flow Discount rate 2.07% - 3.77%
December 31, 2016 $2,241  Discounted cash flow Discount rate 1.50% - 3.34%
December 31, 2015 $2,557  Discounted cash flow Discount rate 1.08% - 2.77%

Significant Unobservable

Trust Preferred Securities

    

Fair Value

    

Valuation Technique

    

Inputs

    

Range of Inputs

December 31, 2021

$

43

 

Discounted cash flow

 

Discount rate

 

2.35% - 2.47%

December 31, 2020

$

235

 

Discounted cash flow

 

Discount rate

 

1.08% - 2.48%

Significant Unobservable 

Municipal Securities

    

Fair Value

    

Valuation Technique

    

Inputs

    

Range of Inputs

December 31, 2021

$

20,123

 

Discounted cash flow

 

Discount rate

 

0.50% - 1.90%

December 31, 2020

$

20,126

 

Discounted cash flow

 

Discount rate

 

0.50% - 2.45%

Following is a description of the valuation methodologies used for assets and liabilities measured at fair value on a non-recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.

ImpairedCollateral Dependent Loans

Loans for which it is probable that the Company will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for estimating fair value include using the fair value of the collateral for collateral dependent loans or, where a loan is determined not to be collateral dependent, using the discounted cash flow method.

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income date available for similar loans and collateral and applyingunderlying such loans. Such adjustments, if any, result in a discount factor to the value. If the impaired loan is determined not to be collateral dependent, then the discounted cash flow method is used. This method requires the impaired loan to be recorded at the present value of expected future cash flows discounted at the loan’s effective interest rate. The effective interest rate of a loan is the contractual interest rate adjusted for any net deferred loan fees or costs, premiums or discounts existing at origination or acquisitionLevel 3 classification of the loan.inputs for determining fair value. The Company adjusts the appraisal for cost associated with litigation and collections.  Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification.  Impaired loans are classified within Level 2 of the fair value hierarchy.evaluated on a quarterly basis for additional impairment.

Other Real Estate Owned

Other real estate owned consists of properties obtained through foreclosure. The adjustment at the time of foreclosure is recorded through the allowance for loan losses. Fair value of other real estate owned is based on current independent appraisals of the collateral less costs to sell when acquired, establishing a new costs basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals, which are updated no less frequently than annually. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach with data from comparable properties. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments, if any, result in a Level 3 classification of the inputs for determining fair value. In the determination of fair value subsequent to foreclosure, management also considers other factors or recent developments, such as changes in market conditions from the time of valuation and anticipated sales values considering plans for disposition, which could result in an adjustment to lower the collateral value estimates indicated in the appraisals. The Company adjust the appraisal 10 percent for carrying costs. Periodic revaluations are classified as Level 3 in the fair value hierarchy since assumptions are used that may not be observable in the market. Due to the subjective nature of establishing the fair value when the asset is acquired, the actual fair value of the other real estate owned or foreclosed asset could differ from the original estimate. If it is determined the fair value declines subsequent to foreclosure, a valuation allowance is recorded through other income. Operating costs associated with the assets after acquisition are also recorded as non-interest expense. Gains and losses on the disposition of other real estate owned and foreclosed assets are netted and recorded in other income. Other real estate owned measured at fair value on a non-recurring basis at December 31, 2017,2021, amounted to $7,158,409.$2.6 million. Other real estate owned is classified within Level 23 of the fair value hierarchy.

108

The following table presents the fair value measurement of assets and liabilities measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fellwere reported at December 31, 20172021 and 2016 (In thousands).2020:

93

Fair Value Measurements Using

Quoted Prices in

Significant

Active Markets

Other

Significant

For

Observable

Unobservable

Identical Assets

Inputs

Inputs

($ in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

December 31, 2021

  

  

  

  

Collateral dependent loans

$

3,564

$

0

$

0

$

3,564

Other real estate owned

 

2,565

 

0

 

0

 

2,565

December 31, 2020

 

  

 

  

 

  

 

  

Impaired loans

$

15,107

$

0

$

0

$

15,107

Other real estate owned

 

5,802

 

0

 

0

 

5,802

     Fair Value Measurements Using 
     Quoted Prices in
Active Markets
For
Identical Assets
  Significant
Other
Observable
Inputs
  Significant
Unobservable
Inputs
 
  Fair Value  (Level 1)  (Level 2)  (Level 3) 
December 31, 2017            
             
Impaired loans $10,574  $-  $10,574  $- 
Other real estate owned  7,158   -   7,158   - 
                 
December 31, 2016                
                 
Impaired loans $6,128  $-  $6,128  $- 
Other real estate owned  6,007   -   6,007   - 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value:

Cash and Cash Equivalents – For such short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment in securities available-for-sale and held-to-maturity – The fair value measurement for securities available-for-sale was discussed earlier. The same measurement approach was used for securities held-to-maturity and other securities.

Loans – The fair value of loans iswas estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.maturities, in accordance with the exit price notion as defined by FASB ASC 820, Fair Value Measurement ("ASC 820"). Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments and as a result of the adoption of ASU 2016-01, which also included credit risk and other market factors to calculate the exit price fair value in accordance with ASC 820.

Bank-owned Life Insurance The fair value of bank-owned life insurance approximates the carrying amount, because upon liquidation of these investments, the Company would receive the cash surrender value which equals the carrying amount.

Accrued Interest Receivable – The carrying amount of accrued interest receivable approximates fair value and is classified as level 2 for accrued interest receivable related to investments securities and Level 3 for accrued interest receivable related to loans.

Deposits – The fair values of demand deposits are, as required by ASC Topic 825, equal to the carrying value of such deposits. Demand deposits include non-interest-bearing demand deposits, savings accounts, NOW accounts, and money market demand accounts. The fair value of variable rate term deposits, those repricing within six months or less, approximates the carrying value of these deposits. Discounted cash flows have been used to value fixed rate term deposits and variable rate term deposits repricing after six months. The discount rate used is based on interest rates currently being offered on comparable deposits as to amount and term.

Short-Term Borrowings – The carrying value of any federal funds purchased and other short-term borrowings approximates their fair values.

FHLB and Other Borrowings – The fair value of the fixed rate borrowings areis estimated using discounted cash flows, based on current incremental borrowing rates for similar types of borrowing arrangements. The carrying amount of any variable rate borrowing approximates its fair value.

Subordinated Debentures –Fair values are determined based on the current market value of like instruments of a similar maturity and structure.

109

Accrued Interest Payable – The subordinated debentures bearcarrying amount of accrued interest atpayable approximates fair value resulting in a variable rate and the carrying value approximates the fair value.Level 2 classification.

Off-Balance Sheet Instruments– Fair values of off-balance sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit do not represent a significant value until such commitments are funded or closed. Management has determined that these instruments do not have a distinguishable fair value and no fair value has been assigned.

94

Fair Value Measurements

Significant

Significant

Quoted

Other  Observable

Unobservable

December 31, 2021

Carrying

Estimated

Prices

Inputs

Inputs

($ in thousands)

    

Amount

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Instruments:

 

  

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

919,713

$

919,713

$

919,713

$

0

$

0

Securities available-for-sale

 

1,751,832

 

1,751,832

 

135,158

 

1,596,508

 

20,166

Loans, net

 

2,928,811

 

2,956,297

 

0

 

0

 

2,956,297

Accrued interest receivable

 

23,256

 

23,256

 

0

 

6,838

 

16,418

Liabilities:

  

 

  

 

  

 

  

 

  

Non-interest-bearing deposits

$

756,118

$

756,118

$

0

$

756,118

$

0

Interest-bearing deposits

 

4,470,666

 

4,431,771

 

0

 

4,431,771

 

0

Subordinated debentures

 

144,726

 

156,952

 

0

 

0

 

156,952

Accrued interest payable

 

1,711

 

1,711

 

0

 

1,711

 

0

Fair Value Measurements

Significant

Significant

Quoted

Other  Observable

Unobservable

December 31, 2020

Carrying

Estimated

Prices

Inputs

Inputs

($ in thousands)

    

Amount

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial Instruments:

 

  

 

  

 

  

 

  

 

  

Assets:

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

562,554

$

562,554

$

562,554

$

0

$

0

Securities available-for-sale

 

1,022,182

 

1,022,182

 

9,383

 

992,438

 

20,361

Loans, net

 

3,087,858

 

3,089,318

 

0

 

0

 

3,089,318

Accrued interest receivable

26,344

26,344

0

5,690

20,654

 

 

 

 

 

Liabilities:

Non-interest-bearing deposits

$

571,079

$

571,079

$

0

$

571,079

$

0

Interest-bearing deposits

 

3,644,201

 

3,647,845

 

0

 

3,647,845

 

0

Subordinated debentures

 

144,592

 

145,289

 

0

 

0

 

145,289

FHLB and other borrowings

 

114,647

 

114,647

 

0

 

114,647

 

0

Accrued interest payable

2,134

 

2,134

 

0

 

2,134

 

0

As of December 31, 2017       Fair Value Measurements 
(In thousands) Carrying
Amount
  Estimated
Fair Value
  Quoted Prices
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
                
Financial Instruments:                    
Assets:                    
Cash and cash equivalents $91,922  $91,922  $91,922  $-  $- 
Securities available-for-sale  356,893   356,893   920   353,404   2,569 
Securities held-to-maturity  6,000   7,398   -   7,398   - 
Other securities  9,969   9,969   -   9,969   - 
Loans, net  1,221,808   1,238,525   -   -   1,238,525 
Bank-owned life insurance  27,054   27,054   -   27,054   - 
                     
Liabilities:                    
Non-interest-bearing deposits $301,989  $301,989  $-  $301,989  $- 
Interest-bearing deposits  1,168,576   1,165,682   -   1,165,682   - 
Subordinated debentures  10,310   10,310   -   -   10,310 
FHLB and other borrowings  104,072   104,072   -   104,072   - 

As of December 31, 2017       Fair Value Measurements 
(In thousands) Carrying
Amount
  Estimated
Fair Value
  Quoted Prices
(Level 1)
  Significant
Other
Observable
Inputs
(Level 2)
  Significant
Unobservable
Inputs
(Level 3)
 
Financial Instruments:                    
Assets:                    
Cash and cash equivalents $62,119  $62,119  $62,119  $-  $- 
Securities available-for-sale  243,206   243,206   940   240,025   2,241 
Securities held-to-maturity  6,000   7,394   -   7,394   - 
Other securities  6,593   6,593   -   6,593   - 
Loans, net  865,424   883,161   -   -   883,161 
Bank-owned life insurance  21,250   21,250   -   21,250   - 
                     
Liabilities:                    
Non-interest-bearing deposits $202,478  $202,478  $-  $202,478  $- 
Interest-bearing deposits  836,713   835,658   -   835,658   - 
Subordinated debentures  10,310   10,310   -   -   10,310 
FHLB and other borrowings  69,000   69,000   -   69,000   - 

NOTE S - PREFERRED STOCKREVENUE FROM CONTRACTS WITH CUSTOMERS

All of the Company’s revenue from contracts with customers within the scope of ASC 606 is recognized within non-interest income. The guidance does not apply to revenue associated with financial instruments, including loans and investment securities that are accounted for under other GAAP, which comprise a significant portion of our revenue stream. A description of the Company’s revenue streams accounted for under ASC 606 is as follows:

PursuantService Charges on Deposit Accounts: The Company earns fees from deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as ATM use fees, stop payment charges, statement rendering, and ACH fees, are recognized at the time the transaction is executed at the point in the time the Company fulfills the

110

customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the termscourse of a letter agreement betweenmonth, representing the Company and the United States Department of the Treasury (“Treasury”), the Company issued 17,123 CDCI Preferred Shares.

95

The Letter Agreement contains limitations on the payment of dividends on the common stock to no more than 100% of the aggregate per share dividend and distributions for the immediate prior fiscal year (dividends were declared and paid in 2011 through 2016) and on the Company’s ability to repurchase its common stock in the event of a non-payment of our dividend, and continues to subject the Company to certain of the executive compensation limitations included in the Emergency Economic Stabilization Act of 2008 (EESA), as previously disclosed by the Company. The CDCI Preferred Shares entitle the holder to an annual dividend of 2% for 8 years of the liquidation value of the shares, payable quarterly in arrears.

On May 13, 2015, The First Bancshares, Inc. (the “Company”) entered into a Letter Agreement (the “Letter Agreement”), with the United States Department of the Treasury (“Treasury”), pursuant toperiod over which the Company redeemedsatisfies the Warrantperformance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

Interchange Income: The Company earns interchange fees from debit and credit card holder transaction conducted through various payment networks. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided by the cardholder.

Gains/Losses on Sales of OREO: The Company records a gain or loss from the sale of OREO when control of the property transfers to purchase upthe buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of OREO to 54,705 sharesthe buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether the collectability of the transaction prices is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain (loss) on sale if a significant financing component is present.

All of the Company’s common stock, no par value per share (the “Common Stock”) issued to Treasury on February 6, 2009 underrevenue from contracts with customers in the Capital Purchase Program. In connection with this redemption, on May 13, 2015,scope of ASC 606 is recognized within non-interest income. The following table presents the Company paid Treasury an aggregate redemption priceCompany’s sources of $302,410.

On December 6, 2016, the Company repurchased all 17,123 shares of its CDCI Preferred Shares at fair market value of $15,925,000, which equated to a discount of 7% to par, or $1,198,000.

On October 14, 2016, the Company issued 3,563,380 shares of Series E Convertible Preferred Stock at $17.75 per share in a private placement offering and received approximately $59,744,000 in net proceeds after offering expenses of $3,506,000. The net proceeds from this private placement were used to finance the Iberville Bank acquisition and pay related expenses, to support our capital ratios in connection with the Iberville Bank acquisition and Gulf Coast Community Bank acquisition, andnon-interest income for general corporate purposes. All 3,563,380 shares of the Series E Convertible Preferred Stock were converted into 3,563,380 shares of common stock on January 4, 2017, following shareholder approval. Dividends were declared and paid on the Series E Convertible Preferred Stock.

NOTE T – SUBSEQUENT EVENTS

Subsequent events have been evaluated by management through the date the financial statements were issued.

On March 1, 2018, the Company completed its acquisition of Southwest Banc Shares, Inc., (“Southwest”), and immediately thereafter merged First Community Bank with and into The First. The Company paid a total consideration of approximately $60.0 million in stock and cash. At December 31, 2017, First Community Bank had $400.6 million in total assets.2021, 2020, and 2019.  Items outside the scope of ASC 606 are noted as such.

Year Ended December 31, 2021

Commercial/

Mortgage

Revenue by Operating Segments

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Non-interest income

 

  

 

  

 

  

 

  

Service charges on deposits

 

  

 

  

 

  

 

  

Overdraft fees

$

3,122

$

0

$

0

$

3,122

Other

 

4,140

 

2

 

0

 

4,142

Interchange income

 

11,562

 

0

 

0

 

11,562

Investment brokerage fees

 

1,349

 

0

 

0

 

1,349

Net (losses) on OREO

 

(300)

 

0

 

0

 

(300)

Net gains on sales of securities (a)

 

143

 

0

 

0

 

143

Gain on acquisition

1,300

0

0

1,300

Loss on premises and equipment

(264)

0

0

(264)

Other

 

7,487

 

8,821

 

111

 

16,419

Total non-interest income

$

28,539

$

8,823

$

111

$

37,473

Year Ended December 31, 2020

Commercial/

Mortgage

Revenue by Operating Segments

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Non-interest income

 

  

 

  

 

  

 

  

Service charges on deposits

 

  

 

  

 

  

 

  

Overdraft fees

$

3,218

$

0

$

0

$

3,218

Other

 

3,993

 

2

 

0

 

3,995

Interchange income

 

9,433

 

0

 

0

 

9,433

Investment brokerage fees

 

932

 

0

 

0

 

932

Net (losses) on OREO

 

(537)

 

0

 

0

 

(537)

Net gains on sales of securities (a)

 

281

 

0

 

0

 

281

Gain on acquisition

7,835

0

0

7,835

Gain on premises and equipment

443

0

0

443

Other

 

4,940

 

10,444

 

892

 

16,276

Total non-interest income

$

30,538

$

10,446

$

892

$

41,876

In connection with the acquisition, preliminarily, the Company expects to record approximately $26.3 million

111

Table of goodwill and $3.3 million of core deposit intangible. The core deposit intangible is to be expensed over 10 years.Contents

The Company acquired the $278 million loan portfolio at an estimated fair value discount of $4.4 million. The discount represents expected credit losses, adjusted for market interest rates and liquidity adjustments.

Expenses associated with the acquisition were $3.6 million for the twelve month period ended December 31, 2017. These costs included charges associated with due diligence as well as legal and consulting expenses, which have been expensed as incurred.

The following unaudited pro-forma financial information for the year ended December 31, 2017, gives effect to the acquisition as if the acquisition had occurred on January 1, 2017. The pro-forma financial information is not necessarily indicative of the results of operations had the acquisition been effective as of this date.

(In thousands) Pro-Forma 
  December 31, 2017 
  (unaudited) 
    
Net interest income $73,250 
Non-interest income  17,481 
Total revenue  90,731 
Income before income taxes $17,930 

Supplemental pro-forma earnings for 2017 were adjusted to exclude acquisition costs incurred during 2017.

To fund the cash portion of the purchase price for the Company’s announced acquisition of Southwest, to fund other potential future acquisitions, and for general corporate purposes, including the repayment of debt and to support organic growth, the Company completed a sale in October, 2017, of an aggregate of 2,012,500 shares of its common stock in a public offering. Net proceeds after underwriting discounts and estimated expenses were approximately $55.2 million.

    

Year Ended December 31, 2019

Revenue by Operating Segments

Commercial/

Mortgage

Retail

Banking

Holding

    

Bank

    

Division

    

Company

    

Total

($ in thousands)

 

  

 

  

 

  

 

  

Non-interest income

Service charges on deposits

 

  

 

  

 

  

 

  

Overdraft fees

$

4,277

$

1

$

$

4,278

Other

 

3,558

 

2

 

 

3,560

Interchange income

 

8,024

 

 

 

8,024

Investment brokerage fees

 

83

 

 

 

83

Net gains (losses) on OREO

 

(144)

 

 

 

(144)

Net gains (losses) on sales of

 

 

 

  

 

  

securities (a)

 

122

 

 

 

122

Other

 

3,977

 

5,985

 

1,062

 

11,024

Total non-interest income

$

19,897

$

5,988

$

1,062

$

26,947

96(a)Not within scope of ASC 606

On December 6, 2017, the Company entered into an Agreement and Plan of Merger with Sunshine Financial, Inc. (“Sunshine”), parent company of Sunshine Community Bank, whereby Sunshine will be merged with and into the Company (the “Sunshine Merger”). Sunshine’s wholly owned subsidiary bank, Sunshine Community Bank, (“Sunshine Community Bank”) will be merged with and into The First immediately following the Sunshine Merger. At December 31, 2017, Sunshine Community Bank had total assets of approximately $200.7 million. This transaction is expected to close in the second quarter of 2018, subject to shareholder approval. Regulatory approval was received February 27, 2018.

NOTE UT - PARENT COMPANY FINANCIAL INFORMATION

The balance sheets, statements of income and cash flows for The First Bancshares, Inc. (parent company only) follow.follows:

Condensed Balance Sheets

 December 31, 
 2017 2016 

December 31, 

($ in thousands)

    

2021

    

2020

Assets:        

 

  

 

  

Cash and cash equivalents $20,435,721  $69,158 

$

34,731

$

67,231

Investment in subsidiary bank  226,648,005   179,541,693 

 

776,215

 

720,159

Investments in statutory trusts  310,000   310,000 

 

496

 

496

Bank owned life insurance

 

3,818

 

4,202

Other  1,480,791   1,112,514 

 

6,187

 

2,659

 $248,874,517  $181,033,365 

$

821,447

$

794,747

Liabilities and Stockholders’ Equity:        

 

  

 

  

Subordinated debentures $10,310,000  $10,310,000 

$

144,726

$

144,592

Advances from First Tennessee Bank  16,000,000   16,000,000 

Borrowed funds

 

0

 

4,647

Other  96,597   196,658 

 

549

 

693

Stockholders’ equity  222,467,920   154,526,707 

 

676,172

 

644,815

 $248,874,517  $181,033,365 

$

821,447

$

794,747

112

Condensed Statements of Income

 Years Ended December 31, 
 2017 2016 2015 

Years Ended December 31, 

($ in thousands)

    

2021

    

2020

    

2019

Income:            

 

  

 

  

 

  

Interest and dividends $8,296  $6,680  $5,573 

$

10

$

20

$

26

Dividend income  3,675,000   2,875,000   1,650,000 

 

0

 

18,526

 

50,390

Other  51,030   -   - 

 

111

 

892

 

1,062

  3,734,326   2,881,680   1,655,573 

 

121

 

19,438

 

51,478

Expenses:            

 

  

 

  

 

  

Interest on borrowed funds  859,823   222,152   185,351 

 

7,375

 

5,593

 

4,918

Legal and professional  1,097,590   910,214   295,637 

 

941

 

1,014

 

3,401

Other  1,349,143   1,240,863   833,502 

 

4,828

 

4,361

 

2,418

  3,306,556   2,373,229   1,314,490 
Income before income taxes and equity in undistributed income of subsidiary  427,770   508,451   341,083 

 

13,144

 

10,968

 

10,737

(Loss) income before income taxes and equity in undistributed income of subsidiary

 

(13,023)

 

8,470

 

40,741

Income tax benefit  1,222,012   835,757   487,853 

 

3,295

 

2,545

 

2,291

Income before equity in undistributed income of Subsidiary  1,649,782   1,344,208   828,936 

(Loss) income before equity in undistributed income of Subsidiary

 

(9,728)

 

11,015

 

43,032

Equity in undistributed income of subsidiary  8,966,694   8,774,479   7,969,766 

 

73,895

 

41,490

 

713

            

Net income $10,616,476  $10,118,687  $8,798,702 

$

64,167

$

52,505

$

43,745

97

Condensed Statements of Cash Flows

  Years Ended December 31, 
  2017  2016  2015 
Cash flows from operating activities:            
Net income $10,616,476  $10,118,687  $8,798,702 
Adjustments to reconcile net income to net cash used in operating activities:            
Equity in undistributed income of Subsidiary  (8,966,694)  (8,774,479)  (7,969,766)
Restricted stock expense  866,558   772,311   721,124 
Gain on disposition of CVR  (51,030)  -   - 
Other, net  (624,261)  (669,047)  151,251 
Net cash provided by operating activities  1,841,049   1,447,472   1,701,311 
             
Cash flows from investing activities:            
Investment in subsidiary bank  (35,000,000)  (60,000,000)  - 
Outlays for acquisitions  -   -   (35,709)
Net cash used in investing activities  (35,000,000)  (60,000,000)  (35,709)
             
Cash flows from financing activities:            
Dividends paid on common stock  (1,415,524)  (782,936)  (778,428)
Dividends paid on preferred stock  -   (452,305)  (342,460)
Repurchase of restricted stock for payment of Taxes  (329,587)  (176,112)  (92,390)
Repurchase of warrants  -   -   (302,410)
Net proceeds from issuance of 3,563,380 shares  -   59,744,418   - 
Net proceeds from issuance of 2,012,500 shares  55,270,625         
Repayment of CDCI Preferred Shares  -   (15,925,000)  - 
Proceeds of borrowed funds  -   16,000,000   - 
Net cash provided by (used in) financing Activities  53,525,514   58,408,065   (1,515,688)
             
Net increase (decrease) in cash and cash Equivalents  20,366,563   (144,463)  149,914 
Cash and cash equivalents at beginning of year  69,158   213,621   63,707 
             
Cash and cash equivalents at end of year $20,435,721  $69,158  $213,621 

Years Ended December 31, 

($ in thousands)

    

2021

    

2020

    

2019

Cash flows from operating activities:

 

  

  

 

  

Net income

$

64,167

$

52,505

$

43,745

Adjustments to reconcile net income to net cash used in operating activities:

 

  

 

  

 

  

Equity in undistributed income of Subsidiary

 

(73,895)

 

(41,490)

 

(713)

Restricted stock expense

 

3,100

 

2,352

 

1,661

Other, net

 

(3,343)

 

329

 

1,185

Net cash (used in) provided by operating activities

 

(9,970)

 

13,696

 

45,878

Cash flows from investing activities:

 

  

 

  

 

  

Net outlays for acquisitions

 

0

 

1,726

 

(32,363)

Net cash ( used in) provided by investing activities

 

0

 

1,726

 

(32,363)

Cash flows from financing activities:

 

  

 

  

 

  

Dividends paid on common stock

 

(11,991)

 

(8,589)

 

(5,190)

Repurchase of restricted stock for payment of taxes

 

(721)

 

(494)

 

(63)

Common stock repurchased

 

(5,171)

 

(8,067)

 

(5,229)

Repayment of borrowed funds

 

(4,647)

 

(707)

 

(173)

Issuance of subordinated debt

 

0

 

63,725

 

0

Net cash (used in) provided by financing Activities

 

(22,530)

 

45,868

 

(10,655)

Net (decrease) increase in cash and cash equivalents

 

(32,500)

 

61,290

 

2,860

Cash and cash equivalents at beginning of year

 

67,231

 

5,941

 

3,081

Cash and cash equivalents at end of year

$

34,731

$

67,231

$

5,941

98

113

NOTE VU - OPERATING SEGMENTS

The Company is considered to have three principal business segments in 2017, 2016,2021, 2020, and 2015,2019, the Commercial/Retail Bank, the Mortgage Banking Division, and the Holding Company. (In thousands)

 Year Ended December 31, 2017 
 Commercial/ Mortgage     
 Retail Banking Holding   
 Bank Division Company Total 
         

Year Ended December 31, 2021

Commercial/

Mortgage

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Interest income $65,118  $943  $8  $66,069 

$

176,153

$

582

$

10

$

176,745

Interest expense  6,048   1   860   6,909 

 

12,166

 

140

 

7,375

 

19,681

Net interest income (loss)  59,070   942   (852)  59,160 

 

163,987

 

442

 

(7,365)

 

157,064

Provision (credit) for loan losses  475   31   -   506 

Provision (credit) for credit losses

 

(1,104)

 

0

 

0

 

(1,104)

Net interest income (loss) after provision for loan losses  58,595   911   (852)  58,654 

 

165,091

 

442

 

(7,365)

 

158,168

Non-interest income  9,807   4,505   51   14,363 

 

28,539

 

8,823

 

111

 

37,473

Non-interest expense  49,143   3,857   2,446   55,446 

 

103,430

 

5,361

 

5,768

 

114,559

                
Income (loss) before income taxes  19,259   1,559   (3,247)  17,571 

 

90,200

 

3,904

 

(13,022)

 

81,082

Income tax (benefit) expense  7,740   437   (1,222)  6,955 

 

19,222

 

988

 

(3,295)

 

16,915

Net income (loss) $11,519  $1,122  $(2,025) $10,616 

$

70,978

$

2,916

$

(9,727)

$

64,167

                

Total Assets $1,758,778  $32,234  $22,226  $1,813,238 

$

6,015,664

$

16,519

$

45,231

$

6,077,414

Net Loans  1,196,365   25,443   -   1,221,808 

 

2,929,995

 

6,494

 

0

 

2,936,489

 Year Ended December 31, 2016 
 Commercial/ Mortgage     
 Retail Banking Holding   
 Bank Division Company Total 
         

Year Ended December 31, 2020

Commercial/

Mortgage

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Interest income $43,785  $812  $7  $44,604 

$

178,462

$

866

$

20

$

179,348

Interest expense  3,679   414   222   4,315 

 

20,801

 

270

 

5,593

 

26,664

Net interest income (loss)  40,106   398   (215)  40,289 

 

157,661

 

596

 

(5,573)

 

152,684

Provision (credit) for loan losses  667   (42)  -   625 

 

25,076

 

75

 

0

 

25,151

Net interest income (loss) after provision for loan losses  39,439   440   (215)  39,664 

 

132,585

 

521

 

(5,573)

 

127,533

Non-interest income  6,989   4,258   -   11,247 

 

30,538

 

10,446

 

892

 

41,876

Non-interest expense  31,369   3,342   2,151   36,862 

 

95,370

 

5,596

 

5,375

 

106,341

Income (loss) before income taxes  15,059   1,356   (2,366)  14,049 

 

67,753

 

5,371

 

(10,056)

 

63,068

Income tax (benefit) expense  4,386   380   (836)  3,930 

 

11,749

 

1,359

 

(2,545)

 

10,563

Net income (loss) $10,673  $976  $(1,530) $10,119 

$

56,004

$

4,012

$

(7,511)

$

52,505

                

Total Assets $1,254,476  $21,400  $1,491  $1,277,367 

$

5,044,647

$

33,525

$

74,588

$

5,152,760

Net Loans  851,947   13,477   -   865,424 

 

3,099,675

 

9,615

 

0

 

3,109,290

 Year Ended December 31, 2015 
 Commercial/ Mortgage     
 Retail Banking Holding   
 Bank Division Company Total 
         

Year Ended December 31, 2019

Commercial/

Mortgage

Retail

Banking

Holding

($ in thousands)

    

Bank

    

Division

    

Company

    

Total

Interest income $39,422  $774  $6  $40,202 

$

147,500

$

1,003

$

26

$

148,529

Interest expense  2,727   296   185   3,208 

 

21,388

 

417

 

4,918

 

26,723

Net interest income (loss)  36,695   478   (179)  36,994 

 

126,112

 

586

 

(4,892)

 

121,806

Provision for loan losses  410   -   -   410 

Provision (credit) for loan losses

 

3,781

 

(43)

 

0

 

3,738

Net interest income (loss) after provision for loan losses  36,285   478   (179)  36,584 

 

122,331

 

629

 

(4,892)

 

118,068

Non-interest income  6,513   1,075   -   7,588 

 

19,897

 

5,988

 

1,062

 

26,947

Non-interest expense  29,786   1,245   1,129   32,160 

 

78,440

 

4,310

 

5,819

 

88,569

Income (loss) before income taxes  13,012   308   (1,308)  12,012 

 

63,914

 

2,181

 

(9,649)

 

56,446

Income tax (benefit) expense  3,618  ��82   (487)  3,213 

 

14,595

 

490

 

(2,384)

 

12,701

Net income (loss) $9,394  $226  $(821) $8,799 

$

49,319

$

1,691

$

(7,265)

$

43,745

Total Assets $1,123,240  $20,681  $1,210  $1,145,131 

$

3,902,703

$

26,231

$

12,929

$

3,941,863

Net Loans  755,077   14,665   -   769,742 

 

2,584,385

 

12,875

 

0

 

2,597,260

99

114

NOTE WV - SUMMARY OF QUARTERLY RESULTS OF OPERATIONS AND PER SHARE AMOUNTS (UNAUDITED)

 Three Months Ended 
 March 31 June 30 Sept. 30 Dec. 31 
 (In thousands, except per share amounts) 
2017                

($ in thousands, except per share amounts)

    

March 31

    

June 30

    

Sept. 30

    

Dec. 31

2021

 

  

 

  

 

  

 

  

Total interest income

$

45,187

$

43,238

$

44,435

$

43,885

Total interest expense

5,958

5,188

4,407

4,128

Net interest income

$

39,229

$

38,050

$

40,028

$

39,757

Provision for credit losses

0

0

0

(1,104)

Net interest income after provision for credit losses

39,229

38,050

40,028

40,861

Total non-interest income

9,472

8,822

9,586

9,593

Total non-interest expense

27,264

27,452

29,053

30,790

Income tax expense

4,793

3,820

4,429

3,873

Net income available to common stockholders

$

16,644

$

15,600

$

16,132

$

15,791

Per common share:

Net income, basic

$

0.79

$

0.74

$

0.77

$

0.75

Net income, diluted

0.79

0.74

0.76

0.75

Cash dividends declared

0.13

0.14

0.15

0.16

2020

Total interest income $15,753  $16,464  $16,708  $17,143 

$

41,598

$

45,799

$

46,338

$

45,613

Total interest expense  1,585   1,629   1,773   1,922 

 

7,533

 

6,619

 

6,365

 

6,147

Net interest income  14,168   14,835   14,935   15,221 

$

34,065

$

39,180

$

39,973

$

39,466

Provision for loan losses  46   248   90   122 

 

7,102

 

7,606

 

6,921

 

3,522

Net interest income after provision for loan losses  14,122   14,587   14,845   15,099 

 

26,963

 

31,574

 

33,052

 

35,944

Total non-interest income  3,391   3,757   3,658   3,556 

 

6,474

 

15,680

 

8,794

 

10,928

Total non-interest expense  16,095   15,070   11,888   12,390 

 

23,439

 

28,070

 

26,936

 

27,896

Income tax expense  296   908   1,901   3,851 

 

1,687

 

2,241

 

2,993

 

3,642

Net income applicable to common Stockholders $1,122  $2,366  $4,714  $2,414 

Net income available to common stockholders

$

8,311

$

16,943

$

11,917

$

15,334

Per common share:                

 

  

 

  

 

  

 

  

Net income, basic $.12  $.26  $.52  $.23 

$

0.44

$

0.79

$

0.56

$

0.72

Net income, diluted  .12   .26   .51   .23 

 

0.44

 

0.79

 

0.55

 

0.72

Cash dividends declared  .0375   .0375   .0375   .0375 

 

0.10

 

0.10

 

0.10

 

0.12

                
2016                

2019

 

  

 

  

 

  

 

  

Total interest income $10,596  $10,871  $11,269  $11,868 

$

33,273

$

37,571

$

37,241

$

40,444

Total interest expense  922   1,016   1,202   1,176 

 

6,142

 

6,799

 

6,782

 

7,000

Net interest income  9,674   9,855   10,067   10,692 

$

27,131

$

30,772

$

30,459

$

33,444

Provision for loan losses  190   204   143   88 

 

1,123

 

791

 

974

 

850

Net interest income after provision for loan losses  9,484   9,651   9,924   10,604 

 

26,008

 

29,981

 

29,485

 

32,594

Total non-interest income  2,484   2,961   3,099   2,705 

 

5,554

 

6,716

 

7,103

 

7,574

Total non-interest expense  8,395   8,921   9,416   10,132 

 

21,893

 

20,891

 

20,825

 

24,960

Income tax expense  969   1,042   1,049   870 

 

2,034

 

3,823

 

3,491

 

3,353

Net income  2,604   2,649   2,558   2,307 
Preferred dividends  85   86   86   195 
Net income applicable to common Stockholders $2,519  $2,563  $2,472  $2,112 

Net income available to common stockholders

$

7,635

$

11,983

$

12,272

$

11,855

Per common share:                

Net income, basic $.47  $.47  $.46  $.39 

$

0.48

$

0.69

$

0.71

$

0.64

Net income, diluted  .46   .47   .45   .26 

 

0.63

 

0.70

 

0.74

 

0.72

Cash dividends declared  .0375   .0375   .0375   .0375 

 

0.07

 

0.08

 

0.08

 

0.08

100

115

Table of Contents

2015                
Total interest income $9,683  $10,022  $10,080  $10,417 
Total interest expense  804   806   793   804 
Net interest income  8,879   9,216   9,287   9,613 
Provision for loan losses  150   -   250   10 
Net interest income after provision for loan losses  8,729   9,216   9,037   9,603 
Total non-interest income  1,850   1,854   1,982   1,903 
Total non-interest expense  7,818   8,092   7,977   8,275 
Income tax expense  732   793   815   873 
Net income  2,029   2,185   2,227   2,358 
Preferred dividends and stock accretion  85   86   86   85 
Net income applicable to common Stockholders $1,944  $2,099  $2,141  $2,273 
Per common share:                
Net income, basic $.36  $.39  $.40  $.42 
Net income, diluted  .36   .39   .39   .42 
Cash dividends declared  .0375   .0375   .0375   .0375 

NOTE W - COVID-19 UPDATE

The COVID-19 pandemic continues to have significant effects on global markets, supply chains, businesses and communities. COVID-19 could potentially impact the Company’s future financial condition and results of operations including but not limited to additional credit loss reserves, additional collateral and/or modifications to debt obligations, liquidity, limited dividend payouts or potential shortages of personnel.

The pandemic is having an adverse impact on certain industries the Company serves, including hotels, restaurants, retail, and direct energy. As of December 31, 2021, the Company’s aggregate outstanding exposure in these segments was $478.9 million, and total loan modifications resulting from COVID-19 were approximately $710.7 million. While it is still not yet possible to know the full effect that the pandemic will have on the economy, or to what extent this crisis will impact the Company, all available current industry statistics and internal monitoring of loan repayment ability and payment forgiveness across the portfolio has been analyzed in an attempt to understand the correlation with asset quality and degree of possible deterioration.

Despite recent improvements in certain economic indicators, significant constraints to commerce remain in place, and significant uncertainty remains over the timing and scope of additional government stimulus packages. The duration and extent of the downturn and speed of the related recovery on our business, customers, and the economy as a whole remains uncertain. It is unknown how long the adverse conditions associated with the COVID-19 pandemic will last and what the complete financial effect will be to the Company. It is reasonably possible that estimates made in the financial statements could be materially and adversely impacted in the near term as a result of these conditions, including the determination of the allowance for credit losses, fair value of financial instruments, impairment of goodwill and other intangible assets and income taxes.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

The Company’s principal executive officermanagement, under the supervision of and principal financial officer have concluded, based upon theirwith the participation of the Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the Company’s “disclosuredisclosure controls and procedures” (asprocedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) as of December 31, 2017, that the Company’s disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of December 31, 2021. Disclosure controls and were effective in ensuringprocedures are controls and procedures designed to ensure that information required to be disclosed by us in the reports that we filefiled or submitsubmitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC, and that such information is accumulated and communicated to the Company'sour management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

During Based on that evaluation, the quarter ended December 31, 2017, noChief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. No changes have occurred inwere made to the Company’s internal controlcontrols over financial reporting (as defined in Rules 13a-15(e) and 15d-15(f)Rule 13a-15(f) under the Securities Exchange Act)Act of 1934) during the last fiscal quarter that have materially affected or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

The First Bancshares, Inc.

Management’s Report on Internal Control Overover Financial Reporting

Management of the Company is responsible for establishing and maintaining effective “internalinternal control over financial reporting”reporting (as defined in Rule 13a-15(f) or 15d-15(f) under the Securities Exchange Act of 1934).Act. Internal control over financial reporting is a process designed under the supervision of the Chief Executive Officer and the Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.

116

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

UnderThe Company’s management, under the supervision of and with the participation of management, including the principal executive officerChief Executive Officer and principal financial officer, the CompanyChief Financial Officer, conducted an evaluation of the effectiveness of internal control over financial reporting as of December 31, 2021 based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). This assessment included controls over the preparation of the schedules equivalent to the basic financial statements(COSO) in accordance with the instructions for the Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C) to meet the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act.Internal Control-Integrated Framework (2013). Based on this evaluation,that assessment, our management of the Company has concluded the Company maintained effective internal control over financial reporting, as such term is defined in Securities Exchange Act of 1934 Rule 13a-15(f),believes that, as of December 31, 2017.

101

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting can also be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. These inherent limitations, however, are known features of the financial reporting process. It is possible, therefore, to design into the process safeguards to reduce, though not eliminate, this risk.

T. E. Lott & Company, an independent registered public accounting firm, which audited the Company’s consolidated financial statements included in this Form 10-K, has issued an attestation report on2021, the Company’s internal control over financial reporting whichwas effective based on those criteria.

As permitted by SEC guidance, management has excluded the operations of the Cadence Branches from the scope of management’s report on internal control over financial reporting.   The Cadence Branches were acquired during the year ended December 31, 2021.  For the year ended December 31, 2021, the Cadence Branches represented approximately 6.8% of total consolidated assets.  Due to the timing of the data conversion and the integration of operations of the branches onto the Company’s existing operations, historical reporting of the acquired branches is impracticable, and therefore, disclosure of the amounts of revenue and expenses attributable to the acquired branches since the acquisition date are not available.

This Annual Report on Form 10-K contains an audit report of BKD LLP, our independent registered public accounting firm, regarding internal control over financial reporting for the fiscal year ended December 31, 2021 pursuant to the rules of the SEC. Their report appears in the section captioned “Report of Independent Registered Public Accounting Firm” included herein.in Part II. Item 8 – Financial Statements and Supplementary Data of this report.

/s/ M. Ray (Hoppy) Cole, Jr./s/ Dee Dee Lowery
CEO and PresidentExecutive VP and Chief Financial Officer
March 16, 2018March 16, 2018

Effective January 1, 2021, the Company adopted ASC 326. The Company designed new controls and modified existing controls as part of the adoption. Management revised previous internal controls used under legacy GAAP and incorporated new internal controls related to the methodology of the new allowance for credit losses. There were no other changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

REPORT OF INDEPENDENT

REGISTERED PUBLIC ACCOUNTING FIRM

Report of Independent Registered Public Accounting Firm

To the Stockholders, Board of Directors and Shareholders ofAudit Committee

The First Bancshares, Inc.

Hattiesburg, Mississippi

Opinion on the Internal Control over Financial Reporting

We have audited theThe First Bancshares, Inc.’s (the “Company”) internal control over financial reporting of The First Bancshares, Inc. and subsidiary (the "Company") as of December 31, 2017,2021, based on criteria established inInternal Control ̶ Integrated FrameworkFramework: (2013)issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Because management's assessment and our audit were conducted to meet the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA), management's assessment and our audit of the Company's internal control over financial reporting included controls over the preparation of the schedules equivalent to the basic financial statements in accordance with the instructions for the Consolidated Financial Statements for Bank Holding Companies (Form FR Y-9C).

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2021, based on criteria established inInternal Control ̶ Integrated FrameworkFramework: (2013) issued by COSO.the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

We have not examined and, accordingly, we do not express an opinion or any other formAs described in management’s report on internal control over financial reporting, the scope of assurancemanagement’s assessment of internal control over financial reporting as of December 31, 2021, has excluded the operations of the Cadence Branches acquired on management's statement referring to compliance with laws and regulations.

December 3, 2021. We have also excluded the Cadence Branches from the scope of our audit of internal control over financial reporting, which represented approximately 7% of consolidated total assets and less than 1% of revenues and for the year ended December 31, 2021.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB)(“PCAOB”), the consolidated financial statements as of and for the year ended December 31, 2017, of the Company and our report dated March 16, 2018,11, 2022, expressed an unqualified opinion on those financial statements.thereon.

102

117

Basis for Opinion

The Company'sCompany’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control Over Financial Reporting.[title of management’s report]. Our responsibility is to express an opinion on the Company'sCompany’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, andrisk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

103

To the Board of Directors and Shareholders of

The First Bancshares, Inc.

Page 2

DefinitionDefinitions and Limitations of Internal Control over Financial Reporting

A company'scompany’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of reliable financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. Because management’s assessment and our audit also were conducted to meet the reporting requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA), our audit of the Company’s internal control over financial reporting included controls over the preparation of financial statements in accordance with accounting principles.principles generally accepted in the United States of America and with the Federal Financial Institutions Examination Council Instructions for Consolidated Reports of Condition and Income. A company'scompany’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted accounting principles,in the United States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention, or timely detection and correction of unauthorized acquisition, use, or disposition of the company'scompany’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

/s/ T. E. Lott & Company
Columbus, Mississippi
March 16, 2018

/s/ BKD, LLP

Jackson, Mississippi

March 11, 2022

ITEM 9B. OTHER INFORMATION

Not applicable.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICER,OFFICERS, AND CORPORATE GOVERNANCE

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 24, 2018,19, 2022, which proxy materials will be filed with the SEC on or about April 11, 2018.6, 2022.

104

118

ITEM 11. EXECUTIVE COMPENSATION

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 24, 2018,19, 2022, which proxy materials will be filed with the SEC on or about April 11, 2018.6, 2022.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

Information required by this item is set forth in our definitive proxy materials regarding our annual meeting of stockholders to be held May 24, 2018, which proxy materials will be filed with the SEC on or about April 11, 2018.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 24, 2018,19, 2022, which proxy materials will be filed with the SEC on or about April 11, 2018.6, 2022.

ITEM 14. PRINCIPAL ACCOUNTANT FEES13. CERTAIN RELATIONSHIPS AND SERVICESRELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 24, 2018,19, 2022, which proxy materials will be filed with the SEC on or about April 11, 2018.6, 2022.

105

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information required by this item is set forth in our definitive proxy materials regarding our Annual Meeting of Shareholders to be held May 19, 2022, which proxy materials will be filed with the SEC on or about April 6, 2021.

119

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)The following documents are filed as part of this Report:

1.The following consolidated financial statements of The First Bancshares, Inc. and subsidiaries are incorporated as part of this Report under Item 8 – Financial Statements and Supplementary Data.

Consolidated balance sheets – December 31, 20172021 and 2016 2020

Consolidated statements of income – Years ended December 31, 2017, 2016,2021, 2020, and 20152019

Consolidated statements of other comprehensive income – Years ended December 31, 2017, 2016,2021, 2020, and 20152019

Consolidated statements of changes in stockholders’ equity– Years ended December 31, 2017, 20162021, 2020 and 20152019

Consolidated statements of cash flows –Years ended December 31, 2017, 2016,2021, 2020, and 20152019

Notes to consolidated financial statements – December 31, 2017, 2016,2021, 2020, and 2015

2019

2.Consolidated Financial Statement Schedules:

All schedules have been omitted, as the required information is either inapplicable or included in the Notes to Consolidated Financial Statements.

3.Exhibits required to be filed by Item 601 of Regulation S-K, by Item 15(b) are listed below.

(b)Exhibits:

All other financial statements and schedules are omitted as the required information is inapplicable or the required information is presented in the consolidated financial statements or related notes.

(a)3. Exhibits:

(a) 3. Exhibits:

Exhibit No.

     

Exhibit
No.

Description of Exhibit

2.1

2.1

Agreement and Plan of Merger, dated October 12, 2016, by and among The First Bancshares, Inc., The First, A National Banking Association, and Gulf Coast Community Bank (incorporated herein by reference to Exhibit 1.2 to the First Bancshares’Company’s Current Report on Form 8-K filed on October 14, 2016).

2.2

Stock Purchase Agreement, dated October 12, 2016, by and between The First Bancshares, Inc. and A. Wilbert’s Sons Lumber and Shingle Co. (incorporated herein by reference to Exhibit 1.1 to the First Bancshares’Company’s Current Report on Form 8-K filed on October 14, 2016).

2.3

Agreement and Plan of Merger by and between The First Bancshares, Inc. and Southwest Banc Shares, Inc., dated October 24, 2017(incorporated2017 (incorporated herein by reference to Exhibit 10.1 to the First Bancshares’Company’s Quarterly Report on Form 10-Q filed on November 9, 2017).

2.4

Agreement and Plan of Merger by and between The First Bancshares, Inc. and Sunshine Financial, Inc., dated December 6, 2017.*2017 (incorporated herein by reference to Exhibit 2.4 to the Company’s Annual Report on Form 10-K filed on March 16, 2018).

120

2.5

Agreement and Plan of Merger by and between The First Bancshares, Inc. and FMB Banking Corporation, dated July 23, 2018 (incorporated by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-4 filed on September 13, 2018).

3.1

2.6

Agreement and Plan of Merger by and between The First Bancshares, Inc. and FPB Financial Corp., dated November 6, 2018 (incorporated herein by reference to Exhibit 2.1 to the Company’s Quarterly Report on Form 10-Q filed on November 6, 2018).

2.7

Agreement and Plan of Merger by and between The First Bancshares, Inc. and First Florida Bancshares, Inc., dated July 22, 2019 (incorporated herein by reference to Exhibit 2.1 to the Company’s Quarterly Report on Form 8-K filed on July 23, 2019).

2.8

Agreement and Plan of Merger by and between The First Bancshares, Inc. and Southwest Georgia Financial Corp., dated December 18, 2019 (incorporated herein by reference to Exhibit 2.1 to the Company’s Quarterly Report on Form 8-K filed on December 18, 2019).

3.1

Amended and Restated Articles of Incorporation of The First Bancshares, Inc. (incorporated herein by reference to Exhibit 3.1 to the First Bancshares’Company’s Current Report on Form 8-K filed on July 28,29, 2016).

3.2

Amendment to Amended and Restated Articles of Incorporation of The First Bancshares, Inc. (incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 10-Q filed on August 9, 2018).

3.3

Amended and Restated Bylaws of The First Bancshares, Inc., effective as of March 17, 2016 (incorporated herein by reference to Exhibit 3.2 to the First Bancshares’Company’s Current Report on Form 8-K filed on March 18, 2016).

106

4.1

3.4

Provisions inAmendment No. 1 to the Company’s ArticlesAmended and Restated Bylaws of Incorporation and Bylaws defining the rightsThe First Bancshares, Inc. effective as of holders of the Company’s Common StockMay 7, 2020 (incorporated herein by reference to Exhibit 3.13.4 to The First Bancshares’ Currentthe Company’s Quarterly Report on Form 8-K10-Q filed on July 28, 2016 and to Exhibit 3.2 to The First Bancshares’ Current Report on Form 8-K filed on March 18, 2016)May 11, 2020).

4.2

4.1

Form of Certificate of Common Stock (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement No. 333-220491 on Form S-3 filed on September 15, 2017).

10.1

4.2

SecuritiesForm of Global Subordinated Note for The First Bancshares, Inc. 5.875% Fixed-to-Floating Rate Subordinated Notes Due 2028 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on May 1, 2018).

4.3

Form of Global Subordinated Note for The First Bancshares, Inc. 6.4% Fixed-to-Floating Rate Subordinated Notes Due 2023 (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on May 1, 2018).

4.4

Indenture by and between The First Bancshares, Inc. and U.S. Bank National Association, dated September 25, 2020 (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

4.5

Form of Global Subordinated Note for The First Bancshares, Inc. 4.25% Fixed-to-Floating Rate Subordinated Notes Due 2030 (incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

4.6

Description of Securities*

121

10.1

Note Purchase Agreement between the Company and the Purchasers provided therein,several purchasers of the Subordinated Notes, dated October 12, 2016April 30, 2018 (incorporated herein by reference to Exhibit 1.310.1 to The First Bancshares’Company’s Current Report on Form 8-K filed on October 14, 2016)May 1, 2018).

10.2

Registration RightsSubordinated Note Purchase Agreement between the Company and the Purchasers provided therein,several purchasers of the Subordinated Notes, dated October 12, 2016April 30, 2018 (incorporated herein by reference to Exhibit 1.410.2 to the First Bancshares’The Company’s Current Report on Form 8-K filed on October 14, 2016)May 1, 2018).

10.3

Securities Purchase Agreement, dated as of December 6, 2016, by and between the United States Department of the Treasury and the Company. (incorporated herein by reference to Exhibit 10.3 to the Registration Statement No. 333-215157 on Form S-1 filed on December 16, 2016).

10.4Employment Agreement dated May 31, 2011, between The First, A National Banking Association, and M. Ray Cole, Jr. (incorporated herein by reference to Exhibit 10.5 of The First Bancshares' Annual Report on Form 10-K filed on March 29, 2012)
10.5Change in Control Agreement dated as of February 1, 2017 between the Company and Dee Dee Lowery (incorporated herein by reference to Exhibit 10.1 of The First Bancshares’ Current Report on Form 8-K filed on February 6, 2017).+
10.6The First Bancshares, Inc. 2007 Stock Incentive Plan (incorporated herein by reference to Exhibit 4.3 to The First Bancshares’ Registration Statement No. 333-171996 on Form S-8 filed on February 1, 2011).+
10.7Amendment to 2007 Stock Incentive Plan effective May 28, 2015 (incorporated herein by reference to Exhibit 10.6 to The First Bancshares Annual Report on Form 10-K filed on March 30, 2016).+
10.8Loan Agreement, dated as of December 5, 2016, by and between the Company, as Borrower, and First Tennessee Bank National Association, as Lender (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 9, 2016).

10.9

10.4

Employment Agreement dated May 31, 2011, between The First, A National Banking Association, and M. Ray Cole, Jr. (incorporated herein by reference to Exhibit 10.5 of The First Bancshares’ Annual Report on Form 10-K filed on March 29, 2012).+

10.5

Amendment to Employment Agreement dated January 16, 2020, between The First, A National Banking Association, and M. Ray Cole, Jr. (incorporated herein by reference to Exhibit 10.3 to The First Bancshares Quarterly Report on Form 10-Q filed on May 11, 2020).+

10.6

Employment Agreement, dated as of October 17, 2019, by and between The First, A National Banking Association and Donna T. (Dee Dee) Lowery (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 21, 2019).+

10.7

Amendment to Employment Agreement dated January 16, 2020, between The First, A National Banking Association, and Donna T. (Dee Dee) Lowery (incorporated herein by reference to Exhibit 10.3 to The First Bancshares Quarterly Report on Form 10-Q filed on May 11, 2020).+

10.8

The First Bancshares, Inc. 2007 Stock Incentive Plan (incorporated herein by reference to Exhibit 4.3 to The First Bancshares’ Registration Statement No. 333-171996 on Form S-8 filed on February 1, 2011).+

10.9

Amendment to 2007 Stock Incentive Plan effective May 28, 2015 (incorporated herein by reference to Exhibit 10.6 to The First Bancshares Annual Report on Form 10-K filed on March 30, 2016).+

10.10

Supplemental Executive Retirement Agreement between The First, A National Banking Association and M. Ray (Hoppy) Cole, Jr., as amended (incorporated herein by reference to Exhibit 10.9 to The First Bancshares Annual Report on Form 10-K filed on March 16, 2017).+

10.10

10.11

Supplemental Executive Retirement Agreement effective January 1, 2020 between The First, A National Banking Association and Milton R. Cole, Jr. (incorporated herein by reference to Exhibit 10.3 to The First Bancshares Quarterly Report on Form 10-Q filed on May 11, 2020).+

10.12

Supplemental Executive Retirement Agreement between The First, A National Banking Association and Donna T. Lowery, as amended (incorporated herein by reference to Exhibit 10.10 to The First Bancshares Annual Report on Form 10-K filed on March 16, 2017).+

10.11

10.13

Supplemental Executive Retirement Agreement between The First, A National Banking Association and Donna T. Lowery (incorporated by reference to Exhibit 10.13 of the Company’s Annual Report in Form 10-K filed in March 12,2021).+

122

10.14

Form of Supplemental Executive Retirement Agreements for Executives of The First, A National Banking Association (incorporated herein by reference to Exhibit 10.11 to The First Bancshares Annual Report on Form 10-K filed on March 16, 2017).+

10.12

10.15

Form of Stock Incentive Agreement for Restricted Stock Award pursuant to The First Bancshares, Inc. 2007 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K filed on March 16, 2018).+

21.1

10.16

Amendment to Stock Incentive Agreement for Outstanding Shares of Restricted Stock, dated as of October 15, 2019 (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on October 21, 2019). +

10.17

Subordinated Note Purchase Agreement between The First Bancshares, Inc. and the several purchasers of the Subordinated Notes, dated September 25, 2020 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

10.18

Registration Rights Agreement between The First Bancshares, Inc. and the several purchasers of the Subordinated Notes, dated September 25, 2020 (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed on September 25, 2020).

21.1

Subsidiaries of The First Bancshares, Inc.*

23.1

Consent of T.E. Lott & Company.BKD LLP.*

31.1

23.2

Consent of Crowe LLP.*

31.1

Rule 13a-14(a)/15d-14(a) Certification of M. Ray (Hoppy) Cole, Jr.the Chief Executive Officer.*

31.2

Rule 13a-14(a)/15d-14(a) Certification of Dee Dee Lowery.the Chief Financial Officer.*

32.1

Section 1350 Certifications.**

101.INS

101.INS

XBRL Instance Document

 

101.SCH

101.SCH

XBRL Taxonomy Extension Schema Document.

 

101.CAL

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document.

 

101.DEF

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document.

 

101.LAB

101.LAB

XBRL Taxonomy Extension Label Linkbase Document.

 

101.PRE

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document.

104

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

* Filed herewith.

**Furnished herewith.

+ Denotes management contract or compensatory plan or arrangement.

107

ITEM 16. FORM 10-K SUMMARY

None.

123

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    

THE FIRST BANCSHARES, INC.

Date: March 16, 201811, 2022

By:

/s/ M. Ray (Hoppy) Cole, Jr.

M. Ray (Hoppy) Cole, Jr.

Chief Executive Officer and President (Principal Executive Officer)

Date: March 16, 201811, 2022

By:

 /s/

/s/ Dee Dee Lowery

Dee Dee Lowery

Executive VP and Chief Financial Officer

(Principal Financial and Principal Accounting Officer)

POWER OF ATTORNEY

KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below hereby constitutes and appoints M. Ray (Hoppy) Cole, Jr. and Donna T. (Dee Dee) Lowery, with full power to act without the other, his or her true and lawful attorney-in-fact and agent, with full and several powers of substitution and resubsititution, for him or her and in his or her name, place and stead, in any and all capacities, to sign any and all amendments to this Annual Report on Form 10-K, and to file the same, with all exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, and hereby grants to such attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done, as fully as to all intents and purposes as each of the undersigned might or could do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or any of them, or their or his substitute or substitutes, may lawfully do or cause to be done by virtue hereof.

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

SIGNATURES

   

SIGNATURES

CAPACITIES

CAPACITIES

DATE

/s/ E. Ricky Gibson

Director and Chairman of the Board

March 16, 201811, 2022

/s/ Rodney D. Bennett

Director

March 16, 201811, 2022

/s/ David W. Bomboy

Director

March 16, 201811, 2022

/s/ Charles R. Lightsey

Director

March 16, 201811, 2022

/s/ Fred McMurry

Director

March 16, 201811, 2022

/s/ Thomas E. Mitchell

Director

March 16, 201811, 2022

/s/ Renee Moore

Director

March 11, 2022

/s/ Ted E. Parker

Director

March 16, 201811, 2022

/s/ J. Douglas Seidenburg

Director

March 16, 201811, 2022

/s/ Andrew D. Stetelman

Director

March 16, 201811, 2022

/s/ M. Ray (Hoppy) Cole, Jr.

CEO, President and Director

March 16, 201811, 2022

(Principal Executive Officer)

/s/ Donna T. (Dee Dee) Lowery

Executive VP & Chief Financial Officer

March 16, 2018

(Principal Financial and Accounting Officer)

March 11, 2022

108

124