United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-K

FORM 10-K


[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


For the fiscal year ended:ended:

December 31, 20172022


[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


For the transition period from _______________ to _______________


Commission

File No.

Name of Registrant, State of Incorporation, Address

of Principal Executive Offices, and Telephone No.

IRS Employer

Identification No.


000-49965


MGE Energy, Inc.

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin53788

(608) (608) 252-7000

| mgeenergy.com


39-2040501


000-1125


Madison Gas and Electric Company

(a Wisconsin Corporation)

133 South Blair Street

Madison, Wisconsin53788

(608) (608) 252-7000

| mge.com


39-0444025


SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:



Title of Class

Trading Symbol

Name of Each Exchange on which Registered

MGE Energy, Inc.

Common Stock, $1 Par Value Per Share

MGEE

The NasdaqNASDAQ Stock Market



SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:


Title of Class

Madison Gas and Electric Company

Common Stock, $1 Par Value Per Share


Indicate by checkmarkcheck mark if the registrant is aregistrants are well-known seasoned issuer,issuers, as defined in Rule 405 of the Securities Act.


MGE Energy, Inc.

Yes [X] No [   ]

Madison Gas and Electric Company

Yes [X] No [   ]


MGE Energy, Inc.Yes ☒ No ☐ Madison Gas and Electric CompanyYes ☒ No ☐

Indicate by checkmarkcheck mark if the registrant isregistrants are not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

MGE Energy, Inc.

Yes [  ] No [X]

Madison Gas and Electric Company

Yes [  ] No [X]



1





MGE Energy, Inc. Yes ☐ NoMadison Gas and Electric Company Yes ☐ No

Indicate by check mark whether the registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrants were required to file such reports) and (2) have been subject to such filing requirements for the past 90 days.

MGE Energy, Inc.Yes [X] No [ ]Madison Gas and Electric CompanyYes ☒ No ☐


Indicate by check mark whether the registrants have submitted electronically and posted on their corporate Web sites, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrants were required to submit and post such files):

MGE Energy, Inc.Yes [X] No [ ]Madison Gas and Electric CompanyYes ☒ No ☐



Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants' knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [  ]


Indicate by check mark ifwhether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitionthe definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act:


Large Accelerated Filer

Accelerated Filer

Non-accelerated Filer

Smaller Reporting Company

Emerging Growth Company

MGE Energy, Inc.

X

Madison Gas and Electric Company

X


If an emerging growth company, indicate by checkmark if the registrants have elected not to use the extended transition period for complying with any new or revised financial reporting standards provided pursuant to Section 13(a) of the Exchange Act.

MGE Energy, Inc.Madison Gas and Electric Company

Indicate by checkmarkcheck mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

MGE Energy, Inc.Madison Gas and Electric Company

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

MGE Energy, Inc.Madison Gas and Electric Company

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b).

MGE Energy, Inc.Madison Gas and Electric Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).


MGE Energy, Inc.

Yes [  ] No [X]

Madison Gas and Electric Company

Yes [  ] No [X]


MGE Energy, Inc. Yes ☐ No Madison Gas and Electric Company Yes ☐ No

The aggregate market value of the voting and nonvoting common equity held by nonaffiliates of each registrant as of June 30, 2017,2022 was as follows:


MGE Energy, Inc.

$2,225,394,0292,808,969,657

Madison Gas and Electric Company

$0


The number of shares outstanding of each registrant's common stock as of February 1, 2018,January 31, 2023, were as follows:


MGE Energy, Inc.

34,668,37036,163,370

Madison Gas and Electric Company

17,347,894


DOCUMENTS INCORPORATED BY REFERENCE


Portions of MGE Energy, Inc.'s definitive proxy statement to be filed on or before March 26, 2018,April 30, 2023, relating to its annual meeting of shareholders, are incorporated by reference into Part III of this annual report on Form 10-K.


Madison Gas and Electric Company meets the conditions set forth in General Instruction (I)(1)(a) and (b) of Form 10-K and is therefore omitting (i.) the information otherwise required by Item 601 of Regulation S-K relating to a list of subsidiaries of the registrant as permitted by General Instruction (I)(2)(b), (ii.) the information otherwise required by Item 6 relating to Selected Financial Data as permitted by General Instruction (I)(2)(a), (iii.) the information otherwise required by Item 10 relating to Directors and Executive Officers as permitted by General Instruction (I)(2)(c), (iv.(iii.) the information otherwise required by Item 11 relating to executive compensationExecutive Compensation as permitted by General Instruction (I)(2)(c), (v.(iv.) the information otherwise required by Item 12 relating to Security Ownership of Certain Beneficial Owners and Management as permitted by General Instruction (I)(2)(c), and (vi.(v.) the information otherwise required by Item 13 relating to Certain Relationships and Related Transactions as permitted by General Instruction (I)(2)(c).





Table of Contents

2Filing Format.


4




Table of Contents



Filing Format

4

Forward-Looking Statements

4

Where to Find More Information

4

Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report

5

PART I.

7

Item 1. Business.

7

Item 1A. Risk Factors.

13

Item 1B. Unresolved Staff Comments.

19

Item 2. Properties.

20

Item 3. Legal Proceedings.

21

Item 4. Mine Safety Disclosures.

21

PART II.

22

Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.  22

Item 6. Selected Financial Data.

25

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

26

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

48

Item 8. Financial Statements and Supplementary Data.

50

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

104

Item 9A. Controls and Procedures.

104

Item 9B. Other Information.

104

PART III.

105

Item 10. Directors, Executive Officers, and Corporate Governance.

105

Item 11. Executive Compensation.

105

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

105

Item 13. Certain Relationships and Related Transactions, and Director Independence.

105

Item 14. Principal Accounting Fees and Services.

106

PART IV.

107

Item 15. Exhibits and Financial Statement Schedules.

107

Item 16. Form 10-K Summary.

109

Signatures - MGE Energy, Inc.

114

Signatures - Madison Gas and Electric Company

115





3Forward-Looking Statements.

4

Where to Find More Information.

4

Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report.

5

PART I.

7

Item 1. Business.

7

Item 1A. Risk Factors.

18

Item 1B. Unresolved Staff Comments.

26

Item 2. Properties.

27

Item 3. Legal Proceedings.

29

Item 4. Mine Safety Disclosures.

29

PART II.

30

Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.

30

Item 6. [Reserved].

30

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

31

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

49

Item 8. Financial Statements and Supplementary Data.

51

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

108

Item 9A. Controls and Procedures.

108

Item 9B. Other Information.

108

Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

108

PART III.

109

Item 10. Directors, Executive Officers, and Corporate Governance.

109

Item 11. Executive Compensation.

109

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

109

Item 13. Certain Relationships and Related Transactions, and Director Independence.

110

Item 14. Principal Accounting Fees and Services.

110

PART IV.

111

Item 15. Exhibits and Financial Statement Schedules.

111

Item 16. Form 10-K Summary.

114

Signatures - MGE Energy, Inc.

119

Signatures - Madison Gas and Electric Company.

120



3


Filing Format


This combined Form 10-K is being filed separately by MGE Energy, Inc. (MGE Energy) and Madison Gas and Electric Company (MGE). MGE is a wholly owned subsidiary of MGE Energy and represents a majority of its assets, liabilities, revenues, expenses, and operations. Thus, all information contained in this report relates to, and is filed by, MGE Energy. Information that is specifically identified in this report as relating solely to MGE Energy, such as its financial statements and information relating to its nonregulated business, does not relate to, and is not filed by, MGE. MGE makes no representation as to that information. The terms "we" and "our," as used in this report, refer to MGE Energy and its consolidated subsidiaries, unless otherwise indicated.


Forward-Looking Statements


This report, and other documents filed by MGE Energy and MGE with the Securities and Exchange Commission (SEC) from time to time, contain forward-looking statements that reflect management's current assumptions and estimates regarding future performance and economic conditions—especially as they relate to economic conditions, future load growth, revenues, expenses, capital expenditures and rate recovery, financial resources, regulatory matters, and the scope and expense associated with future environmental regulation. These forward-looking statements are made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. Words such as "believe," "expect," "anticipate," "estimate," "could," "should," "intend," "will," and other similar words, and words relating to goals, targets and projections, generally identify forward-looking statements. Both MGE Energy and MGE caution investors that these forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from those projected, expressed, or implied.


The factors that could cause actual results to differ materially from the forward-looking statements made by a registrant include (a) those factors discussed in Item 1A. Risk Factors, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, and Item 8. Financial Statements and Supplementary Data, Footnote 17.16. Commitments and Contingencies, and (b) other factors discussed herein and in other filings made by that registrant with the SEC.


Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this report. MGE Energy and MGE undertake no obligation to release publicly any revision to these forward-looking statements to reflect events or circumstances after the date of this report, except as required by law.


Where to Find More Information


We file annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K and other information with the SEC. The public may readSEC maintains an internet site at www.sec.gov that contains reports, proxy and copy anyinformation statements, and other information regarding issuers that file electronically with the SEC.

MGE Energy maintains a website at mgeenergy.com, and MGE maintains a website at mge.com. Copies of the reports orand other information that MGE Energy and MGEwe file with the SEC at the SEC's public reference room at 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. These documents also are available to the public from commercial document retrieval services, the website maintained by the SEC atsec.gov, MGE Energy's website atmgeenergy.com, and MGE's website atmge.com. Copies may be obtained from our websites free of charge. Information contained on MGE Energy's and MGE's websites shall not be deemed incorporated into, or to be a part of, this report.




4



4


Definitions, Abbreviations, and Acronyms Used in the Text and Notes of this Report


Abbreviations, acronyms, and definitions used in the text and notes of this report are defined below.


MGE Energy and Subsidiaries:

CWDC

Central Wisconsin Development Corporation

MAGAEL

MAGAEL, LLC

MGE

Madison Gas and Electric Company

MGE Energy

MGE Energy, Inc.

MGE Power

MGE Power, LLC

MGE Power Elm Road

MGE Power Elm Road, LLC

MGE Power West Campus

MGE Power West Campus, LLC

MGE Services

MGE Services, LLC

MGE State Energy Services

MGE State Energy Services, LLC

MGE Transco

MGE Transco Investment, LLC (which holds our interest in ATC)

MGEE Transco

MGEE Transco, LLC (which holds our interest in ATC Holdco)

NGV Fueling ServicesNorth Mendota

NGV Fueling Services,

North Mendota Energy & Technology Park, LLC

Other Defined Terms:

AFUDC2017 Tax Act

Tax Cuts and Jobs Act of 2017

2020 Plan

MGE Energy's 2020 Performance Unit Plan

2021 Incentive Plan

MGE Energy's 2021 Long-Term Incentive Plan

AFUDC

Allowance for Funds Used During Construction

ANPRANR

Advanced Notice of Proposed Rulemaking

ANR Pipeline

ANRARO

ANR Pipeline Company

Asset Retirement Obligation

AROATC

Asset Retirement Obligation

ATC

American Transmission Company LLC

ATC Holdco

ATC Holdco, LLC

BARTBadger Hollow I

Badger Hollow I Solar Farm

Badger Hollow II

Badger Hollow II Solar Farm

BART

Best Available Retrofit Technology

Blount

Blount Station

BTA

Best Technology Available

CAACA

Clean Air Act

Certificate of Authority

CAVRCAA

Clean Air Act

CASAC

Clean Air Scientific Advisory Committee

CBP

United States Customs and Border Patrol

CAVR

Clean Air Visibility Rule

CCR

Coal Combustion Residual

CO2

Carbon Dioxide

Codificationcodification

Financial Accounting Standards Board Accounting Standards Codification

Columbia

Columbia Energy Center

Cooling degree days (CDD)

Measure of the extent to which the average daily temperature is above 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide cooling

COSOCOVID-19

Coronavirus Disease 2019 and its variants

COSO

Committee of Sponsoring Organizations

CPPCSAPR

Clean Power Plan

CSAPR

Cross-State Air Pollution Rule

CWA

Clean Water Act

DTAD.C. Circuit

Deferred Tax Assets

United States Court of Appeals for the District of Columbia Circuit

Dth

Dekatherms

DTLEEI

Deferred Tax Liabilities

Edison Electric Institute

EEIELG

Edison Electric Institute

Effluent Limitations Guidelines

EGUs

Electric Generating Units

ELG

Effluent Limitations Guidelines

Elm Road Units

Elm Road Generating Station

EPA

United States Environmental Protection Agency

FASB

Financial Accounting Standards Board

FERCFIP

Federal Implementation Plan

FERC

Federal Energy Regulatory Commission

FTRForward Wind

Financial Transmission Rights

Forward Wind Energy Center

GAAPFTR

Financial Transmission Rights

GAAP

Generally Accepted Accounting Principles

GHG

Greenhouse Gas

5


Heatingheating degree days (HDD)

Measure of the extent to which the average daily temperature is below 65 degrees Fahrenheit, which is considered an indicator of possible increased demand for energy to provide heating



5





ICF

Insurance Continuance Fund

IRSICF

Internal Revenue Service

Insurance Continuance Fund

kVAIPCC

Kilovolt Ampere

Intergovernmental Panel on Climate Change

kWhIRA

Kilowatt-hour

Inflation Reduction Act

MISOIRS

Internal Revenue Service

kVA

Kilovolt Ampere

KW

Kilowatt, a measure of electric energy generating capacity

kWh

Kilowatt-hour

MISO

Midcontinent Independent System Operator, Inc. (a regional transmission organization)

MROMW

Midwest Reliability Organization

Megawatt

MWMWh

Megawatt

Megawatt-hour

MWhNAAQS

Megawatt-hour

NAAQS

National Ambient Air Quality Standards

Nasdaq

The Nasdaq Stock Market

NERC

North American Electric Reliability Corporation

NGONNG

Nongovernment Organizations

NNG

Northern Natural Gas Company

NOVNOx

Notice of Violation

Nitrogen Oxides

NOxNSPS

Nitrogen Oxides

New Source Performance Standards

NYSE

New York Stock Exchange

PCBsO'Brien

Polychlorinated Biphenyls

O'Brien Solar Fields

PGAOSCE

State of Wisconsin's Office of Sustainability and Clean Energy

Paris

Paris Solar and Battery Park

Paris Agreement

Paris Agreement under the United Nations Framework Convention on Climate Change

PCBs

Polychlorinated Biphenyls

the Petition

Petition for Judicial Review of Agency Action

PGA

Purchased Gas Adjustment clause

PJMPM

PJM Interconnection, LLC (a regional transmission organization)

Particulate Matter

PMPPA

Particulate Matter

Purchased power agreement

PPAPSCW

Purchased power agreement

ppb

Parts Per Billion

PSCW

Public Service Commission of Wisconsin

REC

Renewable Energy Credit

RiversideRER

Renewable Energy Rider

Riverside

Riverside Energy Center in Beloit, Wisconsin

ROE

Return on Equity

RTO

Regional Transmission Organization

SCRSaratoga

Selective Catalytic Reduction

Saratoga Wind Farm

SECSCR

Selective Catalytic Reduction

SEC

Securities and Exchange Commission

SIP

State Implementation Plan

SO2

Sulfur Dioxide

the StateSOFR

State of Wisconsin

Secured Overnight Funding Rate

Stock Planthe State

State of Wisconsin

Stock Plan

Direct Stock Purchase and Dividend Reinvestment Plan of MGE Energy

Tax ActTwo Creeks

Tax Cuts and Jobs Act

Two Creeks Solar Farm

UWUSDOC

United States Department of Commerce

UW

University of Wisconsin at Madison

VIE

Variable Interest Entity

WCCF

West Campus Cogeneration Facility

WDNR

Wisconsin Department of Natural Resources

WEPCO

Wisconsin Electric Power Company

Workingworking capital

Current assets less current liabilities

WPDESWOTUS

Waters of the United States

WPDES

Wisconsin Pollutant Discharge Elimination System

WPL

Wisconsin Power and Light Company

WPSC

Wisconsin Public Service Corporation

WRERA

Worker, Retiree and Employer Recovery Act of 2008

XBRL

eXtensible Business Reporting Language




6



6


PART I.


Item 1. Business.


MGE Energy operates in the following business segments:


·

Regulated electric utility operations – generating, purchasing, and distributing electricity through MGE.


·

Regulated gas utility operations – purchasing and distributing natural gas through MGE.


·

Nonregulated energy operations – owning and leasing electric generating capacity that assists MGE through MGE Energy's wholly owned subsidiaries MGE Power Elm Road and MGE Power West Campus.


·

Transmission investments – representing our investment in American Transmission Company LLC, a company engaged in the business of providing electric transmission services primarily in Wisconsin, and our investment in ATC Holdco LLC, a company created to facilitate out-of-state electric transmission development and investments.


·

All other – investing in companies and property that relate to the regulated operations and financing the regulated operations, through its wholly owned subsidiaries CWDC, MAGAEL, MGE State Energy Services, NGV Fueling Services,North Mendota, and Corporate functions.


MGE's utility operations represent a majority of the assets, liabilities, revenues, expenses, and operations of MGE Energy. MGE Energy's nonregulated energy operations currently include an undivided interest in two coal-fired generating units located in Oak Creek, Wisconsin, which we refer to as the Elm Road Units, and an undivided interest in a cogeneration facility located on the Madison campus of the University of Wisconsin, which we refer to as the West Campus Cogeneration Facility or WCCF.


As a public utility, MGE is subject to regulation by the PSCW and the FERC. The PSCW has authority to regulate most aspects of MGE's business including rates, accounts, issuance of securities, and plant siting. The PSCW also has authority over certain aspects of MGE Energy as a holding company of a public utility. FERC has jurisdiction, under the Federal Power Act, over certain accounting practices and certain other aspects of MGE's business.


MGE Energy's subsidiaries are also subject to regulation under local, state, and federal laws regarding air and water quality and solid waste disposal. See "Environmental""Environmental" below.


MGE Energy was organized as a Wisconsin corporation in 2001. MGE was organized as a Wisconsin corporation in 1896. TheirOur principal offices are located at 133 South Blair Street, Madison, Wisconsin 53788, and theirour telephone number is (608) 252-7000.


Electric Utility Operations


MGE distributes electricity in a service area covering a 316264 square-mile area of Dane County, Wisconsin. The service area includes the city of Madison, Wisconsin. It owns or leases ownership interests in electric generation facilities located in Wisconsin and Iowa.


AtAs of December 31, 2017,2022, MGE supplied electric service to approximately 151,000161,000 customers, with approximately 90% located in the cities of Fitchburg, Madison, Middleton, and Monona and 10% in adjacent areas. Of the total number of

7


Electric sales, customers, approximately 87% were residential and 13% were commercial or industrial. Electric retail revenues for 2017, 2016, and 20152022 were comprised of the following:


 

 

 

Year Ended December 31,

 

 

 

 

2017

 

2016

 

2015

 

 

Residential

 

33.5%

 

33.9%

 

32.6%

 

 

Commercial

 

53.2%

 

52.9%

 

53.2%

 

 

Industrial

 

4.0%

 

4.4%

 

4.8%

 

 

Public authorities (including the UW)

 

9.3%

 

8.8%

 

9.4%

 

 

Total

 

100.0%

 

100.0%

 

100.0%

 


img47105776_0.jpg 

Electric operations accounted for approximately 73.6%65.2%, 75.2%69.4%, and 74.2%73.2% of MGE's total 2017, 2016,2022, 2021, and 20152020 regulated revenues, respectively.



7




See Item 2. Properties for a description of MGE's electric utility plant.


MGE is registered with North American Electric Reliability Corporation (NERC) and one regional entity, the Midwest Reliability Organization (MRO).Organization. The essential purposes of these entities are the developmentto develop and implementation ofimplement regional and NERC reliability standards;standards and determiningdetermine compliance with those standards, including enforcement mechanisms.


Transmission


American Transmission Company LLC (ATC) was formed by Wisconsin-based utilities who were required by Wisconsin law to contribute their transmission facilities to it in 2001 and is owned by those utilities and their affiliates. ATC's purpose is to provide reliable, economic transmission service to all customers in a fair and equitable manner. ATC plans, constructs, operates, maintains, and expands transmission facilities that it owns to provide adequate and reliable transmission of power. ATC is regulated by FERC for all rate terms and conditions of service,service. ATC is also regulated by the PSCW as tofor some aspects of its governance and is a transmission-owning member of the MISO.


Regional Transmission Organizations (RTO)


MISO

MGE is a nontransmission owning member of the MISO. MISO, a FERC approvedFERC-approved RTO, is responsible for monitoring the electric transmission system that delivers power from generating plants to wholesale power transmitters.customers. MISO's role is to ensure equal access to the transmission system and to maintain or improve electric system reliability inacross 15 U.S. states and the Midwest.Canadian province of Manitoba.


MISO maintainsoperates a bid-based energy market. MGE offers substantially all of its generation onto the MISO market and purchases much of its load requirement from the MISO market in accordance with the MISO Tariff.tariff. MGE also participates in the ancillary services market operated by MISO. That marketMISO, which is an extension of the existing energy market in which MISO assumesmarket. Through the responsibilityoperation of maintaining sufficient generation reserves. In the ancillary services market, MISO provides the reserves for MGE's load, and MGE may offer to sell reserves from its generating units.


MGE participates in the voluntaryMISO capacity auction, which provides an optional monthlya forum for buyers and sellers of aggregate planning resource credits to interact. Load serving entities such as MGE may participate in the voluntary capacity auction potentially to obtain the necessary aggregate planning resource credits needed to meet their planning reserve margin requirement established by the PSCW. Generator owners may participate to sell any excess aggregate planning resource credits that are not needed by them.credits.


PJM8


MGE is a member of PJM. PJM, an RTO, is a neutral and independent party that coordinates and directs the operation of the transmission grid within its area of coverage, administers a competitive wholesale electricity market, and plans regional transmission expansion improvements to maintain grid reliability and relieve congestion.


Fuel supply and generation


MGE satisfies its customers' electric demand with internal generation and purchased power. Sources used depend onMGE's current fuel mix for generation fluctuates from year-to-year due to fuel pricing in the market, prices, generating unit availability, weather, and customer demand. During 2017, 2016, and 2015, MGE has a responsibility to its customers to dispatch the lowest cost generation available pursuant to regulatory requirements.

MGE's electric energy delivery requirements were satisfied from the following fuel sources:


 

 

 

Year Ended December 31,

 

 

 

 

2017

 

2016

 

2015

 

 

Coal

 

52.7%

 

48.3%

 

48.0%

 

 

Natural gas(a)

 

11.3%

 

18.6%

 

9.1%

 

 

Renewable sources(b)

 

12.4%

 

10.8%

 

11.2%

 

 

Purchased power

 

23.6%

 

22.3%

 

31.7%

 

 

Total

 

100.0%

 

100.0%

 

100.0%

 

(in MWh)

 

2022

 

 

2021

 

 

2020

 

Coal

 

 

1,219,793

 

 

 

1,797,017

 

 

 

1,566,204

 

Natural gas

 

 

539,265

 

 

 

405,696

 

 

 

502,387

 

Renewable sources(a)

 

 

759,194

 

 

 

581,374

 

 

 

485,965

 

Fuel oil

 

 

475

 

 

 

884

 

 

 

472

 

Purchased power - other(b)(c)

 

 

919,052

 

 

 

726,008

 

 

 

789,058

 

Total fuel sources

 

 

3,437,779

 

 

 

3,510,979

 

 

 

3,344,086

 

 

 

 

 

 

 

 

 

 

 

Adjusted total fuel sources(c)

 

 

3,741,207

 

 

 

3,743,743

 

 

 

3,663,569

 


(a)

MGE's electric operations burn natural gas in several of its peaking power plants. The market price of natural gas decreased in 2016, which improved the economics of natural gas-fueled generation over other types of generation.


(b)

Includes both internal generation and purchased power.
(b)
Includes third-party purchased power and MISO market activity. A significant percentage of MGE's electric supply comes from internal generation sources. MGE supplements this internal generation with long-term purchase power agreements and spot purchases in the MISO market.
(c)
The MISO market consists of two energy markets, the Day-ahead market and the Real-time market. The table above nets purchases and sales within the same hour in the two MISO markets. For the years ended December 31, 2022, 2021, and 2020, the amount netted between Day-ahead and the Real-time MISO markets was 303,428 MWh, 232,764 MWh, and 319,483 MWh, respectively. These amounts are reflected in "Adjusted total fuel sources."



MGE is working toward a more sustainable future for the benefit of all its investors, employees, customers and the broader community. MGE is targeting net-zero carbon electricity by 2050. In early 2022, MGE committed to achieving carbon reductions of at least 80% by 2030, from 2005 levels.

MGE's carbon reduction goals are aligned with those of the scientific community, specifically the Intergovernmental Panel on Climate Change (IPCC) and its recommendation of limiting global temperature increases to 1.5 degrees Celsius above pre-industrial levels. In 2020, the University of Wisconsin-Madison's Nelson Institute for Environmental Studies released its analysis of MGE's goal of reaching net-zero carbon electricity by 2050. The IPCC modeling available suggested that by 2050, emissions from electricity generation in industrialized countries should be 87% to 99% lower than the 2005 baseline. The study determined that our 2050 goal is in line with model benchmarks to limit global warming to 1.5 degrees Celsius above pre-industrial levels.

MGE is working to achieve a more sustainable energy future using the best, most cost-effective technologies as they become available. MGE's future path to achieve its new target of 80% carbon reduction by 2030 is based on the transition away from coal and the addition of new renewable generation to reach our ultimate target of net-zero carbon by 2050. MGE already has taken action toward its goals:

Transition away from coal - In February 2021, MGE and the other co-owners of Columbia, a two-unit coal-fired generation facility located near Portage, Wisconsin, announced plans to retire that facility. MGE currently owns 19% of the facility. The co-owners intend to retire Unit 1 and Unit 2 by June 2026. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. By 2027, with the planned retirement of both units at Columbia, MGE will have eliminated approximately two-thirds of the company’s current coal-fired generation capacity. MGE's remaining use of coal is expected to be further reduced as the Elm Road Units transition to natural gas. MGE is a minority owner of the coal-fired Elm Road Generating Station in Oak Creek, Wisconsin. In late 2021, MGE announced plans to end the use of coal as a primary fuel at the Elm Road Units and transition the plant to natural gas. Transition plans and costs will be subject to PSCW approval. By the end of 2030, MGE expects coal to be used only as a backup fuel at the Elm Road Units. This transition will help MGE meet its 2030 carbon reduction goal. By 2035, MGE expects that the Elm Road Units will be fully transitioned away from coal, which will eliminate coal as an owned generation source for MGE.

9


Renewable generation - Our solar, wind, and battery storage projects, as described below, are a major step toward deep decarbonization and greater use of clean energy sources in pursuit of our net-zero carbon goal. Additionally, MGE seeks to reduce its use of fossil fuels and work to help customers with energy efficiency and electrification, including the electrification of transportation.

Since 2015, MGE has announced several new joint and wholly-owned utility-scale wind and solar projects, which are expected to increase MGE's owned renewable capacity by more than nine times when completed. The following is a timeline of when these renewable energy projects have been completed, expected to be completed, or proposed to be completed, and MGE's share of capacity.

Year of Commercial Operation

Renewable Energy Project

Fuel Type

Share of Generation

2017

Shared Solar

Solar

.5 MW

2018

Forward Energy Center

Wind

17.6 MW

2019

Saratoga

Wind

66 MW

2020

Morey Field (RER/Shared Solar)

Solar

2.5 MW/3.5 MW

Two Creeks

Solar

50 MW

Dane County Airport (RER)

Solar

10 MW

2021

Badger Hollow I

Solar

50 MW

O’Brien (RER)

Solar

22 MW

2022

Hermsdorf (RER)

Solar

8 MW

2023

Red Barn - under construction

Wind

9.16 MW

Badger Hollow II - under construction

Solar

50 MW

Paris - under construction

Solar/Battery(b)

20 MW/11 MW

Tyto - under construction

Solar

6 MW

2024

Darien

Solar/Battery(b)

25 MW/7.5 MW

2025

Koshkonong – proposed(a)

Solar/Battery(b)

30 MW/16.5 MW

(a)
Pending approval by the PSCW.
(b)
Battery storage timing to be determined.



MGE is working to achieve a more sustainable energy future by investing in cost-effective renewable generation and innovative new technologies and services for customers. MGE has emphasized this innovation by developing customer programs to address climate change and encourage our customers to use clean energy. Our Renewable Energy Rider and Shared Solar programs reduce MGE's carbon emissions while providing customers the ability to purchase renewable energy to meet their energy needs, and we have been working on many fronts in the community to further the electrification of transportation.

Renewable Energy Rider (RER) – Under this program, MGE partners with large energy users on customized renewable energy solutions. MGE owns the generation assets and RER customers are billed a contractual renewable resource rate for all costs associated with the construction and ongoing operations of the renewable generation facility. This contractual rate is approved by the PSCW and subject to terms and conditions specified in the RER rate schedule. The program entitles RER customers to the contractually-specified energy output of the renewable energy resource. MGE will continue to recover the distribution system costs related to the energy consumed by these customers. Dane County Solar serves the Dane County municipal government. Morey Field RER serves the City of Middleton and Middleton-Cross Plains School District. The O'Brien Solar Fields primarily serve governmental entities such as UW-Madison, Wisconsin Department of Administration, and the City of Fitchburg. Hermsdorf serves the City of Madison and Madison Metropolitan School District. MGE has completed construction of 42.5 MW of capacity for the RER program.

Shared Solar Program – This program provides an opportunity for residential and small business customers the option to power their household or business with locally generated solar energy for up to half of their annual energy use. It's an affordable option for customers who want to support local solar. The first solar array associated with this program, owned by MGE, became operational in 2017 and was fully subscribed for its capacity value of 500 KW. MGE expanded the program by completing construction of a second solar facility (Morey Field), which added 3.5 MW of capacity to the program.

10


Electrifying transportation - The electrification of transportation is a key strategy for reducing carbon emissions. MGE has a network of more than 45 charging stations, powered by renewable energy, serving the growing number of electric vehicles (EV) in our service area. The new EV fast charging hub began serving drivers in late 2021 and features some of the most powerful EV chargers in the Midwest. Charge@Home, MGE's home EV charging program, makes it easy for EV drivers to charge efficiently and conveniently. We have continued to add EVs to our fleet and are targeting 100% all-electric or plug-in hybrid light-duty vehicles by 2030. Additionally, we are working with the City of Madison to further the electrification of its vehicles and buses. The City of Madison currently has a goal of 100% electric buses used for its' new Bus Rapid Transit system located in the downtown region.

Natural gas as a fuel source - In December 2022, the PSCW approved MGE's request for its purchase of an ownership interest in the West Riverside Energy Center, a highly efficient, state-of-the-art natural gas-fired plant in Beloit, Wisconsin. MGE's share of West Riverside will be 25 MW. The acquisition of that ownership interest is expected to occur in March 2023. MGE also has an option to purchase an additional 25 MW of capacity from West Riverside until May 2025. MGE currently expects to file in the first half of 2023 with the PSCW a request for a purchase of the additional 25 MW. Natural gas has much lower carbon emission rates compared to coal-fired generation. The investment in the West Riverside plant will help MGE to retire the Columbia coal-fired facility ahead of schedule.

Generation sources

MGE receives electric generation supply from coal-fired, gas-fired, and renewable energy sources. These sources include owned facilities as well as facilities leased from affiliates and accounted for under our nonregulated energy operations. See Item 2. Properties for more information regarding these generation sources, including location, capacity, ownership or lease arrangement, and fuel source. See "Nonregulated Energy Operations" below for more information regarding generating capacity leased to MGE by nonregulated subsidiaries.


Purchased power

MGE enters into shortshort- and long-term purchase power commitments with third parties to meet a portion of its anticipated electric energy supply needs. The following table identifiesAs of December 31, 2022, MGE has 30 MW of a renewable purchase power commitments at December 31, 2017, with unaffiliated partiescommitment for each of the next five years.


 

(Megawatts)

 

2018

 

2019

 

2020

 

2021

 

2022

 

 

Purchase power commitments

 

102.5

 

98.5

 

98.5

 

98.5

 

48.5

 


Gas Utility Operations


MGE transports and distributes natural gas in a service area covering 1,6821,684 square miles in seven south-central Wisconsin counties. The service area includes the city of Madison, Wisconsin and surrounding areas.


AtAs of December 31, 2017,2022, MGE supplied natural gas service to approximately 158,000173,000 customers in the cities of Elroy, Fitchburg, Lodi, Madison, Middleton, Monona, Prairie du Chien, Verona, and Viroqua; 25 villages; and all or parts of 50 townships. Of the total number ofGas sales, customers, approximately 90% were residential and 10% were commercial or industrial. Gas revenues for 2017, 2016, and 20152022 were comprised of the following:


 

 

Year Ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

Residential

59.6%

 

60.2%

 

59.4%

 

 

Commercial

35.8%

 

34.9%

 

35.7%

 

 

Industrial

1.3%

 

1.1%

 

1.3%

 

 

Transportation service and other

3.3%

 

3.8%

 

3.6%

 

 

Total

100.0%

 

100.0%

 

100.0%

 


img47105776_1.jpg 

11


Gas operations accounted for approximately 26.4%34.8%, 24.8%30.6%, and 25.8%26.8% of MGE's total 2017, 2016,2022, 2021, and 20152020 regulated revenues, respectively.


MGE can curtail gas deliveries to its interruptible customers. These are customers who agree to reduce their load in the case of an emergency interruption. Approximately 4%3% of retail gas deliveries in 20172022, 2021 and approximately 3% in 2016 and 20152020 were to interruptible customers.


Gas supply


MGE has physical interconnections with ANR Pipeline Company (ANR) and Northern Natural Gas Company (NNG). MGE's primary service territory, which includes Madison and the surrounding area, receives deliveries at one NNG and four ANR gate stations. MGE's outlying territory receives deliveries at NNG gate stations located in Elroy, Prairie du Chien, Viroqua, and Crawford County. Interconnections with two major pipelines provide competition in interstate pipeline service and a more reliable and economical gas supply mix, which includes gas from Canada and from the mid-continent and Gulf/offshoreGulf Coast regions inof the United States.


During the winter months, when customer demand is high, MGE is primarily concerned with meeting its obligation to firm customers. MGE meets customer demand by using firm supplies under contracts finalized before the heating season, supplies in storage (injected during the summer), and other firm supplies purchased during the winter period.


By contract, a total of 5,911,2406,515,510 Dth of gas can be injected into ANR's storage fields in Michigan from April 1 through October 31. These gas supplies are then available for withdrawal during the subsequent heating season, November 1 through March 31. Using storage allows MGE to buy gas supplies during the summer season, when prices are normally lower, and withdraw these supplies during the winter season, when prices are typically higher. Storage also gives MGE more flexibility in meeting daily load fluctuations.


MGE's contracts for firm transportation service of gas include winter maximum daily quantities of:


·

167,150

185,650 Dth (including 106,078116,078 Dth of storage withdrawals) on ANR.

·

65,828

80,410 Dth on NNG.



9




Nonregulated Energy Operations


MGE Energy, through itsour subsidiaries, has developed generation sources that assist MGE in meeting the electricity needs of itsour customers. These sources consist of the Elm Road Units and the WCCF, which are leasedowned by subsidiaries of MGE Power Elm RoadEnergy and MGE Power West Campus, respectively,leased to MGE. See Item 2. Properties for a description of these facilities, their joint owners, and the related lease arrangements.


Transmission Investments


ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC as required by Wisconsin law. That interest is presently held by MGE Transco, which is owned bya wholly-owned subsidiary of MGE Energy. AtAs of December 31, 2017,2022, MGE Transco held a 3.6% ownership interest in ATC.


In 2016, ATC Holdco was formed by several of the members of ATC, including MGE Energy, to facilitate electric transmission development and investments outside of Wisconsin.Wisconsin, which typically have long development and investment lead times before becoming operational. ATC Holdco's future transmission development activities have been suspended for the near term. MGE Energy's ownership interest in ATC Holdco is held by MGEE Transco, a wholly-owned subsidiary. AtAs of December 31, 2017,2022, MGEE Transco held a 4.4% ownership interest in ATC Holdco. In the near term, it is expected that ATC Holdco will be pursuing transmission development opportunities that typically have long development and investment lead times before becoming operational.


Environmental


MGE Energy and MGE are subject to frequently changing local, state, and federal regulations concerning air quality, water quality, land use, threatened and endangered species, hazardous materials handling, and solid waste disposal. These regulations affect the manner in which theywe conduct theirour operations, the costs of those

12


operations, as well as capital and operating expenditures. Regulatory initiatives, proposed rules, and court challenges to adopted rules, have the potential to have a material effect on our capital expenditures and operating costs. In addition to the regulations discussed below, MGE continues to track state and federal initiatives such as potential state and federal regulations governing surface water and/or groundwater containing per- and polyfluoroalkyl substances, potential changes to regulations governing polychlorinated biphenyl (PCB), potential changes to air and water standards, and potential climate change legislation.


In February 2021, MGE and the other co-owners of Columbia announced plans to retire that facility. The co-owners intend to retire Unit 1 and Unit 2 by June 2026. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. Effects of environmental compliance discussed below will depend upon the final approved retirement dates and compliance requirement dates.

Water Quality


EPA's Effluent Limitations Guidelines and Standards for Steam Electric Power Generating Point Source Category

In November 2015, theThe EPA published its final rule settinghas promulgated water Effluent Limitations Guidelines (ELG) and standards for the steam electric power generating industry. The ELG rule establishes federal limitsplants which focus on the amountreduction of metals and other pollutants that can be discharged in wastewater from new and existing steam electric generationpower plants. The rule will be applied to Wisconsin-based power plants as they renew their WPDES permits, beginning in 2018 but no later than 2023. The operators of ourMGE's Columbia plant and Elm Road Units have indicated that equipment upgrades may be necessaryare subject to comply withthis rule.

See Footnote 16.a. of the new discharge standards. ManagementNotes to the Consolidated Financial Statements in this Report for further discussion of compliance plans for Columbia and the Elm Road Units. Based on previous treatment of environmental compliance projects, management believes that any compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.rates.


EPA Cooling Water Intake Rules (Section 316(b))

Section 316(b) of the Clean Water Act requires that therequire cooling water intake structures at electric power plants meet best available technology (BTA) standards so thatto reduce mortality from entrainment (drawing aquatic life into a plant's cooling system) and impingement (trapping aquatic life on screens) are reduced.. The EPA finalized its Section 316(b) rule for existing facilities in 2014. Section 316(b) requirements are implemented in Wisconsin through modifications to plants' WPDES permits, which govern plant wastewater discharges.


Our WCCF, Blount, and Columbia plants are considered existing plants undersubject to this rule. Our WCCF facility already employs a system that meets the Section 316(b) rule. Our Blount plant'sBlount's WPDES permit assumes that Blountthe plant meets best technology available (BTA)BTA standards for the duration of the permit, which expires in 2023. However,Before the next permit renewal, MGE needsis required to performcomplete an entrainment study byand recommend a BTA along with other technologies considered. MGE completed the end ofentrainment study in 2021 and submitted the results to determine futurethe WDNR. The WDNR will make the final BTA which will be included with thedetermination and include any BTA requirements in Blount's next permit renewal. Section 316(b) appliesrenewal, which is expected to river intakesbe completed and effective in 2023. Management believes that the BTA determination at our Columbia plant. The operator of ourBlount will not be material for MGE.

Intakes at the Columbia plant is conducting an intake studyare subject to demonstrate compliance with the Section 316(b) rule and/or identify design criteria needed to meet the new rule requirements prior to Columbia's WPDES permit renewal. The results of this study will determine if Columbia will have additional requirements in its WPDES renewal. The exact requirements at Blount and Columbia, however, will remain unknown until those sites' WPDES permits are modified to account for this rule. Nonetheless,Columbia's operator received a permit in 2019 requiring studies of intake structures to be submitted to the WDNR by November 2023 to help determine BTA. BTA improvements may not be required given that Columbia is scheduled to retire both units by June 2026. MGE expectswill continue to work with Columbia's operator to evaluate all regulatory requirements applicable to the planned retirements.

Management believes that the Section 316(b) rule will not have a material effectseffect on its existing plants.




10




Energy Efficiencyplants and Renewables


The Wisconsin Energy Efficiency and Renewables Act requires that 10% of the state's electricityany compliance costs will be generated from renewable sources. MGE is in compliance with the requirement. The costs to comply with the Act and its accompanying regulations are being recovered in rates.future rates based on previous treatment of environmental compliance projects.


Air Quality


Air quality regulations promulgated by the EPA and Wisconsin Department of Natural Resources (WDNR)WDNR in accordance with the Federal Clean Air Act and the Clean Air Act Amendments of 1990 impose restrictions on emission of particulates, sulfur dioxide (SO2), nitrogen oxides (NOx), hazardous air pollutants and other pollutants, and require permits for operation of emission sources. These permits must be renewed periodically. Various newly enacted and/or proposed federal and state initiatives may result in additional operating and capital expenditure costs for fossil-fueled electric generating units.


13


Ozone NAAQS

In October 2015, the EPA revised the primary and secondary ozone NAAQS, lowering it to 70 ppb. In December 2017, the EPA informed the Governor of Wisconsin of its proposal to designate Milwaukee County, where MGE'sThe Elm Road Units are located as being in Milwaukee County, Wisconsin, a nonattainment with this standard. If finalized byarea. In October 2022, the EPA areclassified Milwaukee County from "marginal" to "moderate" nonattainment designation may have an effect on operations at our Elm Road Units, however, the NAAQS process involves many steps and any effect on our generation units will not be fully understood until the State of Wisconsin develops, receives approval for, and finalizes an implementation plan for any counties found to be in nonattainment.


The State of Wisconsin has joined a lawsuit filed by several states challengingunder the 2015 ozone standard.NAAQS. The lawsuit has been stayed atWisconsin Department of Natural Resources (WDNR) must develop a State Implementation Plan (SIP) for the request ofarea, and this reclassification will result in more stringent SIP requirements for both constructing new development and modifying or expanding existing plants in the EPA whicharea. The deadline for moderate classified areas to meet attainment standards is reviewing the 2015 standard and may repeal or modify the standard.August 2024. MGE will continue to monitor the EPA's progress on attainment designationsWDNR's SIP development and related litigationthe extent to assess potential impacts at our facilities, particularly ourwhich the requirements will impact the Elm Road Units. At this time, the operator of the Elm Road Units does not expect that the 2015 Ozone NAAQS will have a material effect on its existing plants based on final designations.


Fine Particulate Matter (PM2.5) NAAQS

In January 2023, the EPA published a proposed rule to lower the average annual PM2.5 NAAQS from its current level. The EPA also solicited comments on whether to lower the annual standard further than the proposed level, and whether or not to also lower the maximum 24-hour limit to be consistent with recommendations from its Clean Air Scientific Advisory Committee (CASAC). As the rule is currently proposed, the annual PM2.5 NAAQS and the 24-hour limit recommended by the CASAC is not expected to impact the counties where Columbia and the Elm Road Units are located. However, if the annual PM2.5 NAAQS is lowered further than the EPA's currently proposed value, the county where the Elm Road Units are located may be in nonattainment with the standard. A nonattainment designation would require the State of Wisconsin to develop a plan to get into attainment. However, we will not know the impact of this rule with any certainty until it is finalized, counties' attainment status is determined by the EPA, and the State of Wisconsin develops an attainment implementation plan. MGE will continue to follow the rule's developments.

Cross-State Air Pollution Rule:Rule (CSAPR): Proposed Ozone Season Update based on 2008 Ozone NAAQS

In October 2016,The EPA's CSAPR and its progeny are a suite of interstate air pollution transport rules designed to reduce ozone and fine PM2.5 ambient air levels in areas that the EPA finalized rulemakinghas determined as being significantly impacted by pollution from upwind states.

In April 2022, the EPA published a proposed Federal Implementation Plan (FIP) to address state obligations under the Clean Air Act "good neighbor" provisions for an updatethe 2015 Ozone NAAQS. See Footnote 16.a. of the Notes to CSAPR that incorporated 2008 Ozone NAAQS standards intothe Consolidated Financial Statements in this Report for further discussion of the proposed rule. MGE expects the rule, (the original CSAPR was based on 1997 Ozone NAAQS standards) and began further reducing summertime ozone season NOx allowances in 2017. The update affects 22 states, including Wisconsin, by further limiting statewide NOx allowances in each of those states. The rule also includes revisionsif finalized as written, to CSAPR that are designed to address issues remaining from the D.C. Circuit remand of CSAPR, including Wisconsin's inclusion in the NOx ozone season portion of the rule. The State of Wisconsin filed a legal challenge to the CSAPR update rule asserting, among other things, that the rule over-controls NOx emissions in Wisconsin.


MGE intends to meet the rule requirements through a combination of reduced emissions through pollution control (e.g. SCR installation at Columbia), as well as owned, received, and purchased allowances. Until MGE fully understandimpact our long-term costs associated with compliance, the results of the pending litigation,fossil-fueled generation assets. However, we will not know the impact of this rule with any certainty until it is finalized. We will continue to monitor rule developments.

Clean Air Visibility Rule (CAVR)

Columbia is subject to the best available retrofit technology (BART) regulations, a subsection of CAVR, which may require pollution controls installed at Columbia,control retrofits. Columbia's existing pollution control upgrades, and the ozone season market stabilizes, there remains some uncertainty about ourEPA's stance that compliance with the CSAPR equals compliance with BART, should mean that Columbia will not need to do additional work to meet BART requirements. Wisconsin's 2021 SIP argues that Wisconsin will meet its current regional haze goals based on expected emissions reductions, which include Columbia unit retirements. Given that the Wisconsin SIP recognizes the Columbia unit retirements as part of its emission reduction plan, MGE does not anticipate further obligations with this rule at Columbia. MGE will continue to monitor legal developments and any future costsupdates to comply. Depending on the cost of allowances in future years, this requirement may or may not be material for MGE.rule.


Global Climate Change


MGE is a producer of greenhouse gas (GHG) emissions, primarily from the fossil fuel generating facilities it uses to meet customers' energy needs, as well as from its natural gas pipeline system and fleet vehicles. Climate change and the regulatory response to it could significantly affect our operations in a number of ways, including increased operating costs and capital expenditures, restrictions on energy supply options, operational limits on our fossil fuel fired plants, permitting difficulties, and emission limits. MGE management would expect to seek and receive rate recovery of such compliance costs, if and when required. MGE continues to monitor proposed climate change legislation and regulation.


MGE has taken steps to address GHG emissions through voluntary actions. In 2005, MGE implemented its Energy 2015 Plan, which committed to ensuring a balanced, economic energy supply with reduced environmental emissions. The Plan emphasized increased renewable energy, energy efficiency, and new cleaner generation – three strategies that reduced GHG emissions.Plan. Under the Plan and other actions, our CO2 emissions declined from 2005 to 2015 by approximately 20% even though total system delivered energy increased. In 2015, MGE announced its Energy 2030 framework that

14


continues steps to reduce CO2 emissions. Subject to regulatory approvals and other conditions, MGE aims to increase renewable energy to 25% of retail electric sales by 2025 and to 30% by 2030. Under our Energy 2030 framework we will also workprior to the announcement of the Columbia retirement, our plan was to reduce CO2 emissions from electricity by 40% from 2005 levels by 2030. In January 2022, MGE announced a new target of 80% carbon reduction from electricity, significantly exceeding the original 2030 goal. Beyond 2030, we are targeting net-zero carbon electricity by 2050, including our commitment to work with our co-owners at our Elm Road Units to reduce coal use by 2030 and eliminate coal use by 2035.

Natural gas continues to be a critical resource for meeting reliable, efficient, and affordable energy needs. About half of U.S. households use natural gas for heating. In 2022, MGE completed an in-depth analysis and inventory of our GHG emissions associated with electric generation and distribution, purchase and distribution of natural gas, and other sources, such as indirect emissions from gas usage by our customers. Throughout the natural gas distribution system, MGE already has replaced and upgraded all piping made of material considered to be leak-prone. Additionally, MGE's leak inspection schedule already exceeds federal requirements. MGE is building on our Energy 2030 framework to further committedaddress emissions associated with MGE's purchase and distribution of natural gas. The 2030 framework includes strategies for working with our suppliers, pipeline operators, customers, regulators, and other industry stakeholders. The framework also includes the exploration of new and emerging technologies, such as renewable natural gas, to reducing carbon emissions by 80% from 2005 levels by 2050.serve our customers more sustainably.



11




Greenhouse Gas Regulation


EPA's Greenhouse Gas Reduction Guidelines under the Clean Air Act 111d111(d) Rule

WCCF, the Elm Road Units, Blount, and Columbia could be impacted by GHG reduction guidelines and approval criteria established under the Clean Air Act for the control of GHG emissions from fossil fuel-fired electric generating units (EGUs). The EPA'sEPA is undertaking a new rulemaking under section 111(d) of the Clean Power Plan (CPP) rule became effective in December 2015, settingAir Act to establish emission guidelines for states to use in developing plans to controland limit GHG emissions from existing fossil fuel-fired EGUsEGUs. The EPA is also conducting a comprehensive review of the New Source Performance Standards (NSPS) and systems. When fully implemented in 2030, the CPP was projected to reducemay set new emission standards for GHG emissions from this sector by 32% below 2005 levels. States were given up to three years to submit a plan new, modified, and/or be subject to a federal plan to meet the reduction goals, and states were expected to meet interim goals starting in 2022 and the final goals in 2030. Implementation of the rule was expected to have a direct impact on coal and natural gas fired generating units, including possible changes in dispatch and additional operating costs.


In October 2015, many states (including Wisconsin) and other litigants filed petitions with the U.S. Court of Appeals for the District of Columbia Circuit. On January 26, 2016, several parties filed a request for a stay of the CPP with the U.S. Supreme Court; and in February 2016, the U.S. Supreme Court issued an order staying the final CPP rule.reconstructed fossil fuel-fired power plants. The stay will remain in effect until the D.C. Circuit Court reaches its decision and the U.S. Supreme Court either declines to review the lower court's decision or reaches a decision of its own. During the pendency of the stay, states are not required to submit implementation plans and the EPA will not enforce deadlines or issue a federal plan for any state.


In October 2017, the EPA publishedanticipates issuing a proposed rule announcing the EPA's intention to repeal the CPPin spring 2023 and has sought public comment on whether to replace thea final rule and if so how. In December 2017, the EPA published an Advanced Notice of Proposed Rulemaking (ANPR) to solicit information from the public as it considers a future rule to limit greenhouse gas emissions from electric generating units.


Given the pending legal proceedings, and the ANPR, the nature and timing of any final requirements is subject to uncertainty. If the rule remains substantially in its present form, it is expected to have a material impact on MGE.by summer 2024. MGE will continue to monitorevaluate greenhouse gas rule developments, including any new EPA actions towards rule development, and any further court decisions on the EPA's authority to regulate greenhouse gases.

Federal Action on Climate Change

President Biden's actions on climate change, including multiple executive orders and the recommitment of the U.S. to the Paris Agreement under the United Nations Framework Convention on Climate Change (the Paris Agreement), indicate that climate considerations are a broad focus.

In December 2021, President Biden signed an executive order that sets goals for the federal government agencies and operations to have, among other things, 100% carbon-free electricity by 2030, acquisitions of vehicles to be 100% zero-emissions light-duty vehicles by 2027, and all vehicles by 2035, and net-zero emissions from federal operations by 2050. Efforts at the federal level are expected to spur the carbon-neutral economy in the private sector.

In August 2022, the federal government enacted the Inflation Reduction Act (IRA). Included in the IRA are federal funds for investment in infrastructure, transportation, energy, and climate change. MGE is monitoring actions on climate change to determine the impact to MGE's decarbonization plans. In September 2022, President Biden signed an executive order on the Implementation of the Energy and Infrastructure Act of 2022. The order directs agencies to implement the energy and infrastructure provisions of the 2022 IRA and directs agencies to take actions towards implementing U.S. climate change priorities to be in line with the Paris Agreement. The Paris Agreement includes progress towards achieving greenhouse gas reductions of 50-52% below 2005 levels in 2030, achieving a carbon pollution-free electricity sector by 2035, and achieving net-zero emissions no later than 2050.

MGE is following the development of recommendations and plans developed by agencies as a result of IRA and executive orders, as well as other executive actions taken by the Biden administration, to determine their applicability to MGE's decarbonization plans and to evaluate any potential impact to our operations.

15


State and Regional Action on Climate Change

In August 2019, Wisconsin Governor Tony Evers signed an executive order to establish the Office of Sustainability and Clean Energy (OSCE). The order tasks the OSCE with, among other things, ensuring that the actions of the State of Wisconsin are aligned with the goals and recommendations of the Paris Agreement, verifying that electricity consumed by the State of Wisconsin is 100% carbon-free by 2050, and developing a comprehensive multi-sector clean energy plan for the state. In April 2022, the OSCE released Wisconsin's Clean Energy Plan. The plan includes a goal to achieve net zero carbon by 2050. MGE is engaged in this proposed rule.process by participating on a Stakeholder Advisory Team in a voluntary capacity. MGE will continue to evaluate this plan for its applicability to MGE's decarbonization plans and to evaluate potential impact to our operations.


Solid Waste


EPA's Coal Combustion Residuals Rule

EPA's Coal Combustion Residuals (CCR)The CCR rule regulates as a solid waste coal ash from burning coal for the purpose of generating electricity and defines what ash use activities would be considered generally exempt beneficial reuse of coal ash. The CCR rule also regulates landfills, ash ponds, and other surface impoundments used to managefor coal combustion residuals by regulating their design, location, monitoring, and operation. The CCR rule is implementedrequires owners or operators of coal-fired power plants to stop transporting CCR and non-CCR wastewater to unlined surface impoundments. In addition, regulated entities must initiate impoundment closure as soon as feasible and in phasesno event later than April 2021, unless the EPA grants an extension. A site-specific extension to allow for sites with onsite storage and/or disposal to evaluate their compliance withinitiate closure of the rule's design criteria. Landfills, impoundments and ash storage systems, such as ash ponds, that cannot meet design criteria will need to close formally within defined timeframes.


Columbia's operator has completed a review of their system and has determined that an onsiteprimary ash pond will need to be closedat Columbia by 2023. Columbia's operator will install a dry ash handling system to replaceMarch 31, 2023, was requested. The EPA has not formally approved the ash pond. The dry ash handling system installation is planned for 2020-2021. In 2015, MGE recorded an asset retirement obligation for its shareextension.

Review of the legal liability associated withElm Road Units has indicated that the effect of the CCR rule. Actual costs of compliance may be different than the amount recorded due to potential changes in compliance strategies that will be used, as well as other potential cost estimate changes. Management believes compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.


Columbia


Based upon current available information, compliance with various environmental requirements and initiatives is expected to result in significant additional operating and capital expenditures at Columbia as noted below.


Columbia Clean Air Act Litigation

Columbia is a coal-fired generating station operated by WPL in which WPL, WPSC, and MGE have ownership interests. In December 2009, the EPA sent a Notice of Violation (NOV) to the co-owners, including MGE. The NOV alleged that WPL and the Columbia co-owners failed to comply with appropriate pre-construction review and permitting requirements and, as a result, violated the Prevention of Significant Deterioration program requirements, Title V Operating Permit requirements of the CAA, and the Wisconsin SIP. In June 2013, the court approved and entered a consent decree entered by the EPA, Sierra Club, and the co-owners of Columbia. One of the requirements of the consent decree requires installation of an SCR system at Columbia Unit 2 by December 31, 2018. Installation of the SCR has been approved by the PSCW. The SCR project is currently under construction and isthis rule are not expected to be placed in service in 2018. MGE's portion of capital expenditures (past and future) for the SCR is expected to be approximately $19-$24 million.




12




Employees


As of December 31, 2017, MGE had 712 employees. MGE employs 228 employees who are covered by a collective bargaining agreement with Local Union 2304 of the International Brotherhood of Electrical Workers and 90 employees who are covered by a collective bargaining agreement with Local Union No. 39 of the Office and Professional Employees International Union. Both of these collective bargaining agreements expire on April 30, 2018. There are also 5 employees covered by a collective bargaining agreement with Local Union No. 2006, Unit 6 of the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial, and Service Workers International Union. This collective bargaining agreement expires on October 31, 2018.


Financial Information About Segments


significant. See Footnote 2016.a. of the Notes to the Consolidated Financial Statements in this Report for further discussion.

Renewable Energy Standards

Wisconsin law establishes a minimum amount of energy MGE must supply from renewable sources. MGE currently exceeds the applicable minimum requirement of approximately 8%. The costs to comply with this requirement are being recovered in rates.

Human Capital

The energy industry is ever-changing. MGE Energy and MGE believe it is important to continue to engage our human capital resources as our industry evolves. We are committed to sustainable workforce practices such as career development and training. We offer all employees the opportunity to learn and grow—whether the goal is to increase job proficiency, improve decision-making skills, or prepare for new roles and responsibilities. We work to provide our employees with the tools they need to be successful in their careers. This strategy is essential given our aging workforce.

We value equity, diversity, and inclusion. We promote an inclusive, respectful work environment where individuals and groups can achieve their full potential. All employees have equitable access to employment and development opportunities. Everyone is responsible for helping to meet the objectives of our diversity and inclusion policy as well as supporting the concepts of equal opportunity and affirmative action. We believe that our diversity makes us stronger.

"We power safety. Work safe. Home safe." That is our commitment at MGE, and it is embraced by our employees. Our journey to safety excellence is guided by our Safety Steering Team. The team meets regularly to examine safety topics and to identify and to prioritize continuous improvement opportunities.

For about two years during the COVID-19 pandemic, about half of MGE employees worked remotely. In April 2022, MGE formally began a hybrid work schedule for remote-enabled employees.

16


As of December 31, 2022, MGE had 701 employees, 322 of which are covered by collective bargaining agreements as described below:

Union

Number of Employees Represented

Expiration of Collective Bargaining Agreement

Local Union 2304 of the International Brotherhood of Electrical Workers

231

April 30, 2023

Local Union No. 39 of the Office and Professional Employees International Union

86

May 31, 2023

Local Union No. 2006, Unit 6 of the United Steel, Paper and Forestry, Rubber, Manufacturing, Energy, Allied Industrial, and Service Workers International Union

5

October 31, 2023

Financial Information About Segments

See Footnote 22 of the Notes to the Consolidated Financial Statements in this Report for financial information relating to MGE Energy's and MGE's business segments.


Information About our Executive Officers

As of the Registrants


As ofDecemberDecember 31, 2017,2022, the executive officers of the registrants were as follows:

Executive

Title

Effective

DateTitle

Effective
Date

Service


Years as


an Officer

Jeffrey M. Keebler(a)

Age: 46

Chairman of the Board, President, and Chief Executive Officer

Senior

10/01/2018

11

Age: 51

President and Chief Executive Officer

03/01/2017

Jared J. Bushek(a)

Vice President – Energy SupplyFinance, Chief Information Officer and PlanningTreasurer

03/01/2017

07/23/2015

609/01/2020

7

Age: 42

Assistant VP – Energy Supply and Customer Service

01/01/2012Assistant Vice President – Chief Information Officer

07/23/2015

Craig A. Fenrick(b)

Executive Vice President – Energy Operations

03/01/2017

11

Age: 58

Senior Vice President – Energy Operations

07/23/2015

Vice President – Energy Delivery

02/10/2015

Vice President – Electric Transmission and Distribution

01/01/2012

Lynn K. Hobbie(b)

Executive Vice President – Marketing and Communications

03/01/2017

2303/01/2017

28

Age: 5964

Senior

Tamara J. Johnson(a)

Vice President – MarketingAccounting and CommunicationsController

02/01/2000

09/01/2020

7

Age: 58

Assistant Vice President – Controller

07/23/2015

Jeffrey C. Newman(a)

Executive Vice President, Chief Financial Officer, Secretary

03/01/2017

20

Age: 55Cari Anne Renlund(a)

and Treasurer

Vice President, General Counsel and Secretary

09/01/2020

7

Age: 49

Senior Vice President, Chief Financial Officer, Secretary

07/23/2015

and Treasurer

Vice President, Chief Financial Officer, Secretary and Treasurer

01/01/2009

Cari Anne Renlund(b)

Age: 44

Vice President and General Counsel

Dewitt Ross & Stevens S.C. (law firm) – Partner

11/02/2015

06/11 – 10/15

211/02/2015


(a)

Executive officer of MGE Energy and MGE.

(b)

Executive officer of MGE.


·

Effective March 1, 2017, Gary J. Wolter retired as President and Chief Executive Officer.

·

Note: Ages, years of service, and positions as of December 31, 2017.2022.


Item 1A. Risk Factors.


(a)
Executive officer of MGE Energy and itsMGE.
(b)
Executive officer of MGE.

17


Item 1A. Risk Factors.

MGE Energy and our subsidiaries, including MGE, operate in a regulated market environment that involves significant risks, many of which are beyond theirour control. The following risk factors may adversely affect theirour results of operations, cash flows and financial position and market price for theirour publicly traded securities. While MGE Energy and MGEwe believe theywe have identified and discussed below the key risk factors affecting theirour business, there may be additional unknown risks and uncertainties that are not presently known or that are not currently believed to be significant that may adversely affect theirour performance or financial condition in the future.




13




Regulatory Risk


We are subject to extensive government regulation in our business, which affects our costs and responsiveness to changing events and circumstances.


Our business is subject to regulation at the State and Federal levels. We are subject to regulation as a holding company by the PSCW. MGE is regulated by theThe PSCW as to its rates,regulates MGE's rates; terms and conditions of service; various business practices and transactions; financing; the closure of generating facilities and related cost recovery; and transactions between it and its affiliates, including MGE Energy. MGE is also subject to regulation by the FERC, which regulates certain aspects of its business. We are also subject to oversight and monitoring by MISO. Possible changes to MISO's methodology establishing capacity planning reserve margin requirements may impact new generating facilities such as solar and wind and its accredited energy capacity which may require adjustments to the current resource plan and the need to add additional resources to comply with MISO's proposal or procure capacity in the market whereby such costs might not be recovered in rates. The lack of availability of new and existing generating facilities may also impact our current resource plan to be in accordance with MISO's methodology. ATC, in which we have an investment, is subject to regulation by FERC as to, among other things, rates. The regulations adopted by the State and Federal agencies affect the manner in whichhow we do business, our ability to undertake specified actions since pre-approval or authorization may be required for projects, the costs of operations, and the level of rates charged to recover suchthose costs. Our ability to attract capital is also dependent,depends, in part, upon our ability to recover our costs and obtain a fair return from the PSCW.for shareholders.


Our utility revenues are subject to regulatory proceedings, which can affect our ability to recover, and the timing of recovery of, costs that we incur in our operations.


Our utility customer rates have a material impact on our financial condition, results of operations, and liquidity. Our ability to obtain adjustments to those rates depends upon timely regulatory action under applicable statuesstatutes and regulations. Rate regulation is based on providing an opportunity to recover costs that have been reasonably incurred and the ability to earn a reasonable rate of return on invested capital. However, there iswe have no assurance that our regulators will consider all of our costs to have been reasonably incurred. In addition, our rate proceedings may not always result in rates that fully recover our costs or provide for a reasonable return on equity (ROE).equity. Certain costs and revenues are deferred as regulatory assets and liabilities for future recovery or refund to customers, as authorized by our regulators. If recovery of regulatory assets is not approved or is no longer deemed probable, these costs would be recognized inas a current period expense and could materially and adversely impact on our operations and financial performance.performance in that period.


We could be subject to higher costs and potential penalties resulting from mandatory reliability standards.


MGE must adhere in its electric distribution system to mandatory reliability standards established by NERC. These standards cover areas such as critical infrastructure protection, emergency preparedness, facility design, and transmission operations, among others. The critical infrastructure protection standards focus on physical and access security of cyber assets, as well as incident response and recovery planning. Compliance with these standards affects operating costs and any noncompliance can result in sanctions, including monetary penalties.


We are subject to changing environmental laws and regulations that may affect our costs and business plans.


Our subsidiariesWe are subject to environmental laws and regulations that affect the manner in which theywe conduct business, including capital expenditures, operating costs, and potential liabilities. ChangesThe current presidential administration has and developmentscontinues to undertake an active effort on climate change-related matters, including restrictions on greenhouse gas emissions, such as carbon. While it is difficult to know the extent of possible legislation or

18


regulatory activity, it is expected there will be an increase in thesethe number and scope of environmental laws and regulations aimed at fossil-fueled generation and the transportation of natural gas. These possible changes, as well as evolving regulationsconsumer sentiment, have affected and may alter or limitcontinue to affect our business plans, make them more costly, or expose us to liabilities for past, present, or future operations.


Numerous environmental laws and regulations govern many aspects of our present and future operations, includingoperations. These include: air emissions limits and reporting; ambient air quality standards; water quality; water intake and discharges; wetlands; solid and hazardous waste; handling and disposal of hazardous substances; protection of endangered resources, such as threatened and endangered species, protection of cultural resources and archaeological sites; remediation and management of contaminated sites; and control of potential pollution from electric and gas construction sites. These evolving regulations affect us by:


·

Introducing uncertainty into our planning and capital expenditures processes, as changes in requirements may affect the timing and choice of compliance methods and require costly revisions to prior plans and commitments.


·

Imposing or modifying limits on the operations of our facilities in order to meet restrictions on air emissions, water use or water discharges.


·

Requiring capital expenditures and changes in operating procedures and costs as a result of the need to install additional pollution controls or more advanced technology or equipment at new or existing facilities.


·

Mandating increasing purchases of renewable energy, which affects the use of existing generation, and energy efficiency initiatives, which affect revenues.




14




In addition, we face costs associated with site clean-up costs associated with prior operations. We also face costs as a result of a settlement related to the operation of the Columbia Plant, which will require additional capital expenditure and changes in operations at that generating facility.


We may be subject to future laws, regulations, or actions associated with public concern with fossil-fuel generation, greenhouse gases, and the effects of global climate change.


Our subsidiaries operate or co-own electric power plants that burn fossil fuels, deliver natural gas, and deliver electricity to customers. These business activities are subject to evolving public concern regarding greenhouse gases (GHG), and legislative and regulatory action, and possible litigation in response to that public concern. The primary greenhouse gas associated with our subsidiaries' combustion of fossil fuels, and the largest emission in our system overall, is carbon dioxide (CO2).


Our subsidiaries couldhave incurred and are expected to continue to incur costs from themore stringent regulation of GHG from power plants, natural gas delivery, greenhouse gasesGHG used in power distribution, and efficiencies lost during power distribution. While it is difficult to know the current Stateextent of possible legislation or regulatory activity, the federal government is likely to consider and Federal governments are unlikely to pass comprehensivesome form of greenhouse gas legislation or regulations in the immediate future, future legislation is likely.regulations. In addition, litigation by environmental nongovernment organizations (NGOs) targeting GHG emissions from the electric power industry is also likely if the federal government fails to act on greenhouse gas initiatives.

Climate change could affect us in several other ways:

Changes in weather patterns, including swings in intensity, could affect use of electricity and gas by our customers, affecting revenues; and could affect the condition of our facilities, affecting our costs.
We may also incur costs associated with actions taken due to investor interest in reducing our subsidiaries' reliance on fossil fuel generation, and coal in particular. Investors may also move away from investing in fossil fuel generated electricity for reputational or perceived risk-related reasons. reasons, which could raise our costs of attracting capital.
If we are not seen as being proactive in addressing concerns:
o
we may experience reputational issues among our customers and the communities that we serve. Those issues could affect customers' energy choices, including efforts at self-supply, and could affect the handling and treatment of our rate requests and cost recovery.
o
we may experience difficulty in attracting investors, which could affect the availability and cost of capital and financing.

These matters represent uncertainties in the operation and management of our business.


We face risks associated with the passing of the new tax reform.19



On December 22, 2017, President Trump signed the Tax Cuts and Jobs Act (Tax Act) into law. The passing of the law significantly lowers MGE's corporate tax rates and triggers a remeasurement of deferred taxes. We have reflected estimates of the impact of the Tax Act in our year-end 2017 financial results; however, those estimates could be affected by, and require subsequent adjustment as a result of, clarity and regulatory guidance that develops around the Tax Act and its implementation during 2018. Furthermore, while regulation allows us to incorporate changes in tax law into the rate-setting process, there will most likely be timing delays before realization of the changes.


We face risk for the recovery of fuel and purchased power costs.


MGE has price risk exposure with respect to the price of natural gas, electricity, coal, emission credits, and oil. MGE burns natural gas in several of its peak electric generation facilities, and infacilities. In many cases, the cost of purchased power is tied to the cost of natural gas. In the event of an unexpected interruption in energy supply, whether due to equipment problems, transmission constraints, or otherwise, we may incur additional costs to obtain alternative sources of energy supply, in order to meet our contractual or regulatory obligations to our customers. Under the electricElectric fuel rules MGE is requiredrequire Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band that is currently plus or minus 2% around the amount approved for a utility in its most recent rate order.annual fuel proceedings. Any over/under recoveryover- or under-recovery of the actual costs in a year is determined in the following year and is then reflected in future billings to electric retail customers. Under theThe electric fuel rules, MGE is requiredfuel-related costs are subject to defer the benefit of lower costs, if its actual fuel costs fall outside the lower end of the range, and is required to defer costs, less anyan excess revenues, if its actual fuel costs exceed the upper end of the range.revenue test. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. The recovery of under-collected electric fuel-related costs would be reduced by the amount that exceeds the excess revenue test. These costs are subject to the PSCW's annual review of fuel costs completed in the year following the deferral. MGE assumes the risks and benefits of variances that are within the cost tolerance band.


Changes in federal income tax policy may adversely affect our financial condition, results of operations, and cash flows, as well as our credit ratings.

We currently own and operate renewable energy generating facilities. These facilities generate production tax credits and investment tax credits that we use to reduce our federal tax obligations. The amount of tax credits we earn depends on multiple factors, including facility generation, transmission availability, the cost of qualifying property, and the applicable tax credit rate. In August 2022, the Inflation Reduction Act (IRA) was signed into law. Among other provisions, the IRA: extends current PTC and ITC for renewable technologies (e.g., wind and solar); restores full value of the PTC and ITC for qualifying facilities placed into service after 2021 that satisfy prevailing wage and apprenticeship requirements; creates a PTC for solar, clean hydrogen and nuclear; establishes an ITC for energy storage, microgrids, and interconnection facilities; and allows companies to monetize or sell credits to unrelated parties. Implementation of IRA provisions is subject to the issuance of additional guidance by the U.S. Treasury Department. We continue to monitor new developments in the IRA.

If corporate tax rates or policies are changed with future federal or state legislation, we may be required to take material charges against earnings.

There is still uncertainty as to when or how credit rating agencies, capital markets, the FERC, or state public utility commissions will treat impacts of the Inflation Reduction Act or any new tax regulation. These impacts could subject us to credit rating downgrades. In addition, certain financial metrics used by credit rating agencies, such as our funds from operations-to-debt percentage, could be negatively impacted by future rulings.

We may not be able to use or transfer to a third party all tax credits for which we are eligible.

We have historically reduced our consolidated federal and state income tax liability with the use of various tax credits under the applicable tax codes. We may not be able to fully use tax credits if our future federal and state taxable income and related income tax liability is insufficient to permit their use or transfer tax credits to a third party. In addition, any future disallowance of some or all of those tax credits as a result of legislation or an adverse determination by one of the applicable taxing jurisdictions could materially affect our tax obligations and financial results.

Operating Risk


We are affected by weather, which affects customer demand and can affect the operation of our facilities.


The demand for electricity and gas is affected by weather. Very warm and very cold temperatures, especially for prolonged periods, can dramatically increase the demand for electricity and gas for cooling and heating, respectively, as opposed to the softening effect of more moderate temperatures. Our electric revenues are sensitive to the summer cooling season and, to a lesser extent, the winter heating season. Similarly, very cold temperatures can dramatically increase the demand for gas for heating. A significant portion of our gas system

20


demand is driven by heating. Extreme summer conditions or storms may stress electric transmission and distribution systems, resulting in increased maintenance costs and limiting the ability to meet peak customer demand.




15




We could be adversely affected by changes in the development, and utilization by our customers, of power generation, storage, and use technologies.


Our revenues and the timing of the recovery of our costs could be adversely affected by improvements in power generation, storage, and use technology.


Advancements in power generation technology, including commercial and residential solar generation installations and commercial micro turbine installations, are improving the cost-effectiveness of customer self-supply of electricity. Improvements in energy storage technology, including batteries and fuel cells, could also better position customers to meet their around-the-clock electricity requirements. It is possible that legislation or regulations could be adopted supporting the use of these technologies that permit third-party sales from such facilities, and allow these facilities to interconnect to our distribution system. Improvements in the energy efficiency of lighting, appliances, and equipment will also affect energy consumption by customers. Such developments could reduce customer purchases of electricity but may not necessarily reduce our investment and operating requirements due to our obligation to serve customers, including those self-supply customers whose equipment has failed for any reason to provide the power they need whether due to inadequate on-site resources, restricted operating hours, or equipment failure. In addition, since a portion of our costs are recovered through charges based upon the volume of power delivered, reductionsa reduction in electricity deliveries will affect the timing of our recovery of those costs and may require changes to our rate structures.


Changes in power generation, storage, and use technologies could have significant effects on customer behaviors and their energy consumption. Customers could engage in individual conservation efforts by voluntarily reducing their consumption of electricity through changes in energy use and through the use of more energy efficient lighting, appliances, and equipment. They could also change their consumption of electricity from us through the installation of alternative energy sources, such as roof toprooftop solar panels and micro turbines for self-supply. Customer energy conservation could adversely affect our results of operations by reducing our revenues without necessarily changing our operating costs due to our obligation to serve.


We are affected by local, national, and worldwide economic activity.

MGE Energy's and MGE's operations are affected by local, national and worldwide economic conditions. The consequences of a prolonged period of reduced economic activity withinmay include lower demand for energy, uncertainty regarding energy prices and the capital and commodity markets, and increased credit risk. A decline in energy consumption may adversely affect our service area.revenues and future growth. Increased credit risk reflects the risk that our retail customers will not pay their bills in a timely manner or at all, which may lead to a reduction in liquidity and an eventual increase in bad debt expense.


Higher levels of development and business activity within our service area generally increaseincreases the numbersnumber of customers and their use of electricity and gas. Likewise, periods of recessionary economic conditions generally adversely affecthave an adverse impact on our results of operations. Our business activities, including those of our subsidiaries, are concentrated in the State of Wisconsin. Changes in our local economy could negatively impact the financial condition of our customers, the growth opportunities available to us and our subsidiaries, and our results from operations.


OurMore recently, our operations have been impacted by domestic and global supply chain disruptions which are delaying the delivery of materials, equipment, and other resources that are critical to our business operations and projects under construction, including our renewable energy projects. Supply interruptions could affect our ability to operate and maintain our system and ability to implement our long-term goals. Inflation has also increased prices of equipment, materials, and other resources. Inflationary pressures in the economy could lead to higher expenses which may adversely impact our financial condition and results of operations.

21


The ability to obtain an adequate supply of coal could limit ourthe ability to operate the co-owned coal-fired facilities from which we receive a significant portion of our coal-fired facilities.electric supply.


The availability of coal and the means to transport coal could:


·

Affect our operating costs due to increased costs associated with lower levels of owned generation or the need for alternate coal supply or alternate transportation,


·

Limit ourthe ability to generate electricity if we arethe plant operator is unable to arrange adequatetimely deliveries of adequate supplies of coal, and


·

Result in potentially higher costs for replacement purchased power as well as potential lost market sales opportunities.


A significant portion of our electric generating capacity is dependent on coal. Demand for coal has been impacted by prevailing prices for natural gas and coal plant closures and may affect mine performance. Consequently, we are exposed to the risk that counterparties to these contracts will not be able to fulfill their obligations. Disruption in the delivery of fuel, including disruptions as a result of transportation delays, weather, labor relations, force majeure events, or environmental regulations affecting any of theseour fuel suppliers, has affected, and could limitaffect our ability to generate electricity at our facilities at the desired level. Should counterparties fail to perform, or other unplanned disruptions occur, we may be forced to replacefulfill the underlying commitmentobligation at higher prices, or weprices. The Columbia plant operator has been, and the plant operators may be, forced to reduce generation at our jointly-held coal units, andwhich would cause us to replace this lost generation through additional power purchases from third parties. These factors may also affect the terms under which any of ourthe existing coal supply or transportation agreements are renewed or replaced upon the expiration of their current terms.


Our ability to manage our purchased power costs is influenced by a number of uncontrollable factors.


We are exposed to additional purchased power costs to the extent that our power needs cannot be fully covered by the supplies available from our existing facilities and contractual arrangements. Those needs, and our costs, could be affected by:


·

Increased demand due to, for example, abnormal weather, customer growth, or customer obligations,


·

The inability to transmit our owned or contracted power from itsthe generation source to our customers due to transmission line constraints, outages, or equipment failures,



16




·

Reductions in the availability of power from our owned or contracted generation sources due to equipment failures, shortages of fuel or environmental limitations on operations, and


·

Failure to perform on the part of any party from which we purchase capacity or energy, whether due to equipment failures transmission constraints or other causes.


An unexpected change in demand or the availability of generation or transmission facilities can expose us to increased costs of sourcing electricity in the short-term market where pricing may be more volatile.


The equipment and facilities in our operational system are subject to risks whichthat may adversely affect our financial performance.


Weather conditions, accidents, and catastrophic events can result in damage or failures of equipment or facilities and disrupt or limit our ability to generate, transmit, transport, purchase, or distribute electricity and gas. Efforts to repair or replace equipment and facilities may take place over prolonged periods or may be unsuccessful, or weunsuccessful. We may also be unable to make the necessary improvements to our operational system, causing service interruptions. Furthermore, our electric generation facilities are interconnected with third-party transmission providers. DamagesDamage to or failures of these providers' equipment or facilities of these providers areis out of MGE'sour control but could also lead to service interruptions. The resulting interruption of services would result in lost revenues and additional costs. We are also exposed to the risk of accidents or other incidents that could result in damage to or destruction of our facilities or damage to persons or property. Such issues could adversely affect revenues or increase costs to repair and maintain our systems.


22


We could be adversely affected by production disruptions at our wind and solar generating facilities.

We own and operate wind and solar generating facilities, which generate production tax credits used to reduce our federal tax obligations. Various operating and economic factors, including transmission constraints, unfavorable trends in pricing for wind or solar energy, adverse weather conditions and the breakdown or failure of equipment, could significantly reduce the production tax credits generated by our wind or solar farms, resulting in increased federal income tax expense. We could also be forced to replace lost generation capacity with additional power purchases from third parties, potentially leading to increased costs. These factors could have an adverse impact on our financial condition and results of operations, which could be material depending upon the cause of the disruption and its duration.

Our operations and confidential information are subject to the risk of cyber-attacks.


Our operations rely on sophisticated information technology systems and networks. Cyber-attacks targeting our electronic control systems used at our generating facilitiesin generation and for electric and gas distribution, systems, including denial of service and ransomware attacks, could result in a full or partial disruption of our operations. Any disruption of these operationscontrol systems could result in a loss of service to customers and loss of revenue, as well as significant expense to repair system damage and remedy security breaches.


Our business requiresincludes the collection and retention of personally identifiable information of our customers, shareholders, and employees, who expect that we will adequately protect such information. In some cases, we outsource certain functions to vendors that could be targets of cyber-attacks. A significant theft, loss, or fraudulent use of personally identifiable information may cause our business reputation to be adversely impacted and could lead to potentially large costs to notify and protect the impacted persons. The occurrence of such an event may causepersons and subject us to become subject to legal claims, fines, or penalties, any of which could adversely impact our results of operations.penalties.


The safeguards we have may not always be effective due to the evolving nature of cyber-attacks. We cannot guarantee that such protections will be completely successful in the event of a cyber-attack. If the technology systems were to fail or be breached by a cyber-attack, and not be recovered in a timely fashion, we may be unable to fulfill critical business functions and confidential data could be compromised, any additional costs may not be recoverable in rates, or may exceed insurance limits, or may not be covered by insurance and could adversely impactingimpact our financial condition and results of operations.


We rely on the performance of our information technology systems, the failure of which could have an adverse effect on our business and performance.


We operate in a highly engineered industry that requires the continued operation of sophisticated information technology systems and network infrastructure to manage our finances, to operate our control facilities, to provide electric and gas service to our customers, and to enable compliance with applicable regulatory requirements. Our computer-based systems are vulnerable to interruption, or failure due to the age of certain systems, the introduction of viruses, malware, ransomware, security breaches, fire, power loss, system malfunction, network outages and other events whichthat may be beyond our control. System interruptions or failures, whether isolated or more widespread, could impact our ability to provide service to our customers, which could have a material adverse effect on our operations and financial performance.


ActsCatastrophic and unpredictable events, including the ongoing COVID-19 pandemic, could have a material adverse effect on our business.

A terrorist attack, war, natural disaster, pandemic virus or disease, including the COVID-19 pandemic, or other catastrophic or unpredictable event could adversely affect our future revenues, expenses and operating results by: interrupting our normal business operations; causing employee absences or casualties, including loss of terrorism could materiallyour key employees; interrupting or affecting supplier operations; requiring substantial expenditures and adversely impact our operationsexpenses to repair, replace and financial condition.


restore normal business operations; and reducing investor confidence. Facilities for electric generation, transmission, and gas and electric distribution are subject to the risk of being potential targets of terrorist threats and activities. A terrorist act or catastrophic event at our facilities or the facilities of other companies to which we are interconnected could result in a disruption of our ability to generate, transmit, transport, purchase, or distribute electricity or natural gas. A possible attackSuch an event would have additional adverse effects, including environmental ramifications, increased security and insurance costs, as well as general economic volatility or uncertainty within

23


our service territories. The inability to maintain operational continuity and any additional costs incurred for repairing our facilities or making alternative arrangements could materially and adversely affect our financial condition and results of operations.



17




FailureIn particular, the COVID-19 pandemic has negatively impacted, and we expect it will continue to attractimpact, our operations, economy, and retain an appropriately qualified workforce could affect our operations.


Events such as an aging workforcefinancial markets. The nature, extent, and retirement of key employees without appropriate replacements may lead to operating challenges and increased costs. Someduration of the challengesimpact of the COVID-19 pandemic or any future disease or adverse health condition is highly uncertain and beyond our control. The impacts of the pandemic on our business have included and may continue to include lackthe following: reduced economic activity impacting the use of resources,electricity and gas services; delay in, and possible loss of, knowledge,payments for utility service; supply chain disruptions and lengthinflation, resulting in increased costs for labor, materials, and services, which could adversely impact our ability to implement our corporate strategy; increase in employee absences impacting our ability to operate and maintain our system; or volatility in the capital markets. Moreover, the effects of time period associated with skill development. Failure to identify qualified replacement employees could resultthe COVID-19 pandemic may heighten many of the other risks described in decreased productivitythis section including interest rate changes, rating agency actions, governmental actions, and increased safety costs. If we are unable to attract and retain an appropriately qualified workforce, our operations could be negatively affected.market volatility.


We face construction risk in connection with the completion of the Saratoga Wind Farm project.significant capital projects.


The 66-megawatt (MW) wind farm project isOur capital projects, such as our renewable generation projects, are subject to various completion risks that could cause costs to increase or delays in completion. These risks include shortages of, the inability to obtain, the cost of, and the consistency of, labor, materials and equipment; the inability of the contractors to perform under their contracts; the inability to agree to terms of contracts or disputes in contract terms; work stoppages; adverse weather conditions; the inability to obtain necessary permits in a timely manner; changes in applicable laws or regulations; adverse interpretation or enforcement of permit conditions; governmental actions;actions or tariffs; legal action; and unforeseen engineering or technology issues. In the case of our renewable generation projects, we may face delays in the completion of the necessary transmission system connections or upgrades to accommodate the project.

If a capital project exceeds the approved project is over budget,costs approved by the PSCW, we may not be able to recover those excess costs. costs through regulated customer rates. If that happens, we may have to finance overruns through cash from operations, which may delay other projects, or by securing additional financing. Any or all of these methods may not be available when or in the amounts needed or may adversely affect our financial condition, results of operations and cash flows.

Inability to recover excess costs, or inability to complete the project in a timely manner, could adversely impact our financial condition and results of operations. Further, our revenues and cash flows may not increase immediately following our expenditure of funds on a particular project, which could affect our liquidity and financial position.


FailureOur stated long-term goals are based on various assumptions and beliefs that may not prove to successfully managebe achievable in the implementationtime frame projected.

Some of our Enterprise Forward corporate initiative could adversely affect our operations.


In 2017, MGE committed to undertake a multi-year project aimed at transforming our foundational customer engagement capabilities and enabling it to be flexible in delivering new products and services as outlined in our energy 2030 framework. These objectives are expected to be accomplished through the implementationcurrent long-term goals include MGE's targeting of a newnet‐zero carbon electricity by 2050 and MGE's Energy 2030 framework, which describes our plan for growth in renewables generation. MGE is working to achieve a more sustainable energy future using cost‐effective renewable generation technologies. Management established these goals in conjunction with our board of directors based upon a number of different internal and external factors that characterize and influence our current and expected future activities. These long-term goals are based on certain assumptions regarding the timing, scope and relative costs of technological advancements, including generation, storage and energy use technologies; levels of customer information system, enterprise resource planning platform, along with other solutions that meetparticipation in programs and partnerships, which will be critical to the goalsachievement of the initiative. Integrating new systems is complex, costly and time consuming. If the systems and related processes do not operate as intended, it could result in disruptionsgoals; our ability to transition or displace existing coal-fired resources; our business as well as unrecoverable excess costs. Inabilityability to recover excess costs, or inability to implement the project successfully andcomplete renewable generation projects in a timely manner and within approved budgets; our ability to obtain recovery of costs in rates; and our ability to obtain the necessary permits or licenses for such projects. These assumptions may differ materially from actual future results. Accordingly, we may not achieve our stated long-term goals in the timeframe projected or at all.

24


We do not own all of the land on which our facilities are located, and interruption in access rights could disrupt our operations.

We do not own all of the land on which certain of our facilities are located, and we are, therefore, subject to the risk of increased costs to maintain necessary land use. We obtain the rights to construct and operate certain of our related facilities on land owned by third parties for a specific period of time. Our loss of these rights, through our inability to renew right-of-way contracts on acceptable terms or increased costs to renew such rights, could have a material adverse effect on our financial condition, results of operations and cash flows.

Failure to attract and retain an appropriately qualified workforce could affect our operations.

We must attract, train, and retain a workforce to meet current and future needs. Events such as an aging workforce without appropriate replacements, mismatch of skill sets to future needs, or unavailability of contract resources may lead to operating challenges and increased costs. Some of the challenges include lack of resources, loss of knowledge, and time required for replacement employees to develop necessary skills. Failure to identify qualified replacement employees could result in decreased productivity and increased safety costs. If we are unable to attract and retain an appropriately qualified workforce, our operations could be negatively affected. We are also subject to multiple collective bargaining agreements covering approximately 322 employees. Future negotiation of these collective bargaining agreements could lead to work stoppages or other disruptions to our operations, which could adversely impactaffect our financial condition and results of operations.


Financial Risk


We are exposed to commodity price risk relating to our purchases of natural gas, electricity, coal, oil, and oil.environmental allowances.


We face commodity price risk exposure with respect to our purchasesthe purchase of natural gas, electricity, coal, oil, and environmental allowances andallowances. We also face risk through our use of derivatives such as futures, forwards, and swaps, to manage thatour commodity price risk. We could experience increased costs as a result of volatility in the market values of those commodities. We could also experience losses on our derivative contracts as a result of that market value volatility or if a counterparty fails to perform under a contract. In the absence of actively quoted market prices and pricing information from external sources, the valuation of these derivative contracts involves our exercise of judgment and use of estimates. As a result, changes in the underlying assumptions or use of alternative valuation methods could affect the reported fair value of these contracts.


Interest rate movements and market performance affects our employee benefit plan costs.


Prevailing interest rates affect our assessment and determination of discount rates thatand are a key assumption in the determination of the costs and funding of our defined benefit pension plans andplans. Changes in rates may impact the amount of expense and timing of contributions to those plans. The performance of the capital markets affects the values of the assets that are held in trust to satisfy the future obligations under our pension and postretirement benefit plans. We have significant obligations in these areas and hold significant assets in these trusts. A decline in the market value of those assets may increase our current and longer-term funding requirements for these obligations. Changes in the value of trust fund assets may affect the level of required contributions to these trusts to meet benefit obligations. Reduced benefit plan assets could result in increased benefit costs in future years and may increase the amount and accelerate the timing of required future funding contributions.


We are exposed to interest rate risk.


We are exposed to interest rate risk on our variable rate financing. Borrowing levels under commercial paper arrangements vary from period to period depending upon capital investments and other factors. Such interest rate risk means that we are exposed to increased financing costs and associated cash payments as a result of changes in the short-term interest rates.



18




We are exposed to counterparty credit risk primarily through our regulated energy business.


Credit risk is the loss and additional expense that may result from counterparty nonperformance. We face credit risk primarily through MGE's regulated energy business. Failure of contractual counterparties to perform their obligations under purchase power agreements, commodity supply arrangements, or other agreements may result in increased expenses for MGE as a result of being forced to cover the shortfall in the spot or short-term market,

25


where prices may be more volatile. That risk may be increased during periods of weak or stressed economic conditions.


As a holding company, we are dependent on upstream cash flows from our subsidiaries for the payment of dividends on our common stock.


As a holding company, we have no operations of our own, and our ability to pay dividends on our common stock is dependent on the earnings and cash flows of our operating subsidiaries and their ability to pay upstream dividends or to repay funds to us. Prior to funding us, ourOur subsidiaries have financial obligations that must be satisfied including among others,before funding us. These obligations include debt service and obligations to trade creditors, andamong others. Our subsidiaries are also subject to contractual and regulatory restrictions on the payment of dividends.


Disruptions in the financial markets or changes to our credit ratings may affect our ability to finance at a reasonable cost and in accordance with our planned schedule.


The credit markets have experienced disruption and uncertainty in prior years. To the extent that such issues affect the ability or willingness of credit providers or investors to participate in the credit markets or particular types of investments, or affect their perception of the risk associated with particular types of investments, our cost of borrowing could be affected. Furthermore, if we are unable to access the capital and credit markets on favorable terms, it could have a material adverse effect on our business, financial condition, results of operations, cash flows and liquidity and our ability to repay or refinance our debt. We also rely on our strong credit ratings to access the credit markets. If our credit ratings are downgraded for any reason, borrowing costs couldwould increase, the number of potential investors could decrease, or we could be required to provide additional credit assurance, including cash collateral, to contract counterparties.


General economic conditionsRisk Factors

Our insurance coverage may not be sufficient to cover losses caused by an operating failure or catastrophic events, such as severe weather events or a cyber attack, or it may not be available at a reasonable cost, or available at all.

We may experience increased costs and difficulties in obtaining insurance coverage for risks that could arise from our ordinary operations. We or our contractors and customers could continue to experience coverage reductions and/or increased insurance costs in future years. No assurance can be given that future losses will not exceed the limits of our insurance coverage. Uninsured losses and increases in the cost of insurance may not be recoverable in customer rates. A loss that is not fully insured or cannot be recovered in customer rates could materially affect our operating revenues and our counterparty risks.


Operational

MGE Energy's and MGE'sfinancial condition, results of operations, are affected by local, national and worldwide economic conditions. The consequences of a prolonged period of reduced economic activity may include lower demand for energy, uncertainty regarding energy prices and the capital and commodity markets, and increased credit risk. A decline in energy consumption may adversely affect our revenues and future growth. Increased credit risk reflects the risk that our retail customers will not pay their bills in a timely manner or at all, which may lead to a reduction in liquidity, and an eventual increasecash flows. In addition, we are unable to predict whether we would be allowed to recover in bad debt expense.


Counterparty creditworthiness

Credit risk also includesrates the risk that trading counterparties that owe us moneyincreased costs of insurance or product will breach their obligations. MGE's risk management policythe costs of any uninsured losses. If the amount of insurance is insufficient or otherwise unavailable, or if we are unable to limit transactions toobtain insurance at a groupreasonable cost or recover in rates the costs of high quality counterparties. Should the counterparties to these arrangements fail to perform, we may be forced to enter into alternative arrangements. In that event,any uninsured losses, our financial condition, results of operations, liquidity, and cash flows could be adversely affected and we could incur losses.materially affected.


The stock market can be volatile, and various factors could cause our stock price to decline.


The stock market has experienced, and may continue to experience, fluctuations that significantly impact the market prices of securities issued by many companies. Many factors affect the volatility and price of our common stock in addition to our operating results and prospects, including changes in conditions locally and in the broader economy affecting levels of economic activity,economy. These conditions include technological change, the level of interest rates and yields on other investments, and the effects of the other risk factors discussed in this report. Our stock price could fluctuate significantly in response to our quarterly or annual results, as well as factors affecting the broader economy that are beyond our control.


Item 1B. Unresolved Staff Comments.


MGE Energy and MGE


None.




19



26


Item 2. Properties.


Electric Generation


Net summer rated capacity in service atas of December 31, 2017,2022, was as follows:


Plants

 

Location

 

Commercial Operation Date

 

Fuel

 

Net Summer Rated Capacity (MW)(a)

 

No. of Units

 

Location

 

Commercial
Operation Date

 

Fuel

 

Nameplate
Capacity (MW)

 

Net Summer
Rated
Capacity (MW)
(a)(b)

 

No. of
Units

Steam plants:

 

 

 

 

 

 

 

 

 

 

Steam plants:

 

 

 

 

 

 

Blount

 

Madison, WI

 

1957 & 1961

 

Natural Gas

 

100

 

92

 

 

2

Columbia

 

Portage, WI

 

1975 & 1978

 

Low-sulfur coal

 

221(b,c)

 

2

 

Portage, WI

 

1975 & 1978

 

Low-sulfur Coal

 

211

 

216

(c)(d)

 

2

Blount

 

Madison, WI

 

1957 & 1961

 

Gas

 

102(g)

 

2

WCCF

 

Madison, WI

 

2005

 

Gas/oil

 

124(d)

 

2

 

Madison, WI

 

2005

 

Natural Gas/Oil

 

157

 

130

(e)

 

2

Elm Road Units

 

Oak Creek, WI

 

2010 & 2011

 

Coal

 

106(b,e)

 

2

 

Oak Creek, WI

 

2010 & 2011

 

Coal

 

106

 

108

(c)(f)

 

2

Combustion turbines

 

Madison, WI

 

1964-2000

 

Gas/oil

 

147(f)

 

6

 

Marinette, WI

 

 

 

 

 

 

 

 

 

 

 

 

 

Portable generators

 

Madison, WI

 

1998-2001

 

Diesel

 

49(g)

 

54

Wind turbines

 

Townships of Lincoln

 

 

 

 

 

 

 

 

Combustion Turbines:

Combustion Turbines:

 

 

 

 

 

Nine Springs

 

Madison, WI

 

1964

 

Natural Gas

 

16

 

13

 

 

1

Sycamore

 

Madison, WI

 

1967 & 1971

 

Natural Gas

 

38

 

30

 

 

2

Fitchburg

 

Fitchburg, WI

 

1973

 

Natural Gas

 

53

 

31

 

 

2

West Marinette

 

Marinette, WI

 

2000

 

Natural Gas/Oil

 

90

 

70

 

 

1

 

and Red River, WI

 

1999

 

Wind

 

1(g,h)

 

17

 

 

 

 

 

Distributed Generators:

Distributed Generators:

 

 

 

 

 

Multiple Locations

 

Madison, WI

 

1998-2021

 

ULSFO(i)

 

60

 

52

 

 

60

 

Township of

 

 

 

 

 

 

 

 

 

 

 

 

 

Wind Facilities:

Wind Facilities:

 

 

 

 

 

Lincoln-Red River

 

Kewaunee County, WI

 

1999

 

Wind

 

11

 

1

 

 

17

Top of Iowa

 

Brookfield, IA

 

2008

 

Wind

 

30

 

4

 

 

18

Forward

 

Dodge & Fond du Lac
Counties, Wi

 

2008

 

Wind

 

18

 

2

(g)

 

86

Saratoga

 

Howard County, IA

 

2019

 

Wind

 

66

 

17

 

 

33

  

Brookfield, IA

 

2008

 

Wind

 

4(g,i)

 

18

 

 

 

 

 

Solar Facilities:

Solar Facilities:

 

 

 

 

 

Morey Field

 

Middleton, WI

 

2020

 

Solar

 

6

(j)

4

 

 

1

Two Creeks

 

Two Creeks, WI

 

2020

 

Solar

 

50

 

37

(h)

 

1

Dane County

 

Madison, WI

 

2020

 

Solar

 

10

(j)

7

 

 

1

O'Brien

 

Fitchburg, WI

 

2021

 

Solar

 

22

(j)

14

 

 

1

Badger Hollow I

 

Monfort, WI

 

2021

 

Solar

 

50

 

36

(h)

 

1

Hermsdorf

 

Madison, WI

 

2022

 

Solar

 

8

 

6

 

 

1

Total

 

 

 

 

  

 

 

754

 

 

 

1,102

 

870

 

 


(a)

Net summer rated capacity is determined by annual testing (measured in June, July or August) and may vary from year to year due to, among other things, the operating and physical conditions of the units.

(b)

All facilities shown are owned by MGE unless footnoted otherwise.
(c)
Baseload generation.

(c)

(d)
This facility is jointly-owned. Amount shown represents MGE's ownership share. See "Columbia" below.

(d)

Facility

(e)
This facility is jointly owned. Based on the terms ofjointly-owned between MGE and UW-Madison. Per the joint plant agreement, between MGE and the UW is allocated 17 MW of the UW has the ability to reduce net capability of these units by approximately 17 MW induring the summer.summer cooling season. The net summer ratedsummer-rated capacity shown reflects this decrease. See "WCCF" below.

(e)

(f)
This facility is jointly-owned. Amount shown represents MGE's ownership share. See "Elm Road"Road Units" below.

(f)

Four facilities are

(g)
Facility is jointly owned by WPL, WPSC, and MGE. Power from this facility is shared in proportion to each owner's ownership interest. Commercial operation date of facility was 2008. MGE and two facilities are leased. The leased facilities are under an agreement ending Julypurchased its ownership interest in 2018.

(g)

MGE's share is 12.8%.

(h)
These facilities are jointly owned by MGE.with WPSC. Capacity and energy from this facility is shared in proportion to each owners' ownership interest. The amount shown represents MGE's 33% ownership share.
(i)
ULSFO is ultra low-sulfur fuel oil.
(j)
To improve annual energy production, maximum inverter MW was increased on these sites.

(h)Columbia

Nameplate capacity rating is 11 MW.

(i)

Nameplate capacity rating is 30 MW.


Columbia


MGE and two other utilities jointly own Columbia, a coal-fired generating facility consisting of two 512 MW units, which, atas of December 31, 2017, accounts2022, accounted for 29%25% of MGE's net summer rated capacity. Power from this facility is shared in proportion to each owner's ownership interest. AtAs of December 31, 2017,2022, MGE had a 20.4%19% ownership interest in Columbia. The other owners are WPL, which operates Columbia, and WPSC. MGE and the other co-owners announced plans to retire Columbia. The co-owners intend to retire Unit 1 and 2 by June 2026. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors.

27


The Columbia units burn low-sulfur sub-bituminous coal obtained from the Powder River Basin coal fields located in Wyoming. The coal inventory supply for the Columbia units decreased fromwas approximately 6549 days onas of December 31, 2016, to2021, and approximately 6146 days onas of December 31, 2017. See "Executive Overview" under Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations, for a discussion of the reduction in MGE's ownership share in Columbia commencing January 2017 and continuing through June 2020.2022.


Elm Road Units and WCCF


MGE Power Elm Road and two other ownersutilities own undivided interests in the Elm Road Units, consisting of two 615 MW units, which, atas of December 31, 2017, account2022, accounted for 14%12% of MGE's net summer rated capacity. Power from these units is shared in proportion to each owner's ownership interest. MGE Power Elm Road owns an 8.33% ownership interest in the Elm Road Units, and its interest in the Elm Road Units is leased to MGE. The other owners are Wisconsin Energy Corporation, which operates the Units,units, and WPPI Energy, Inc. The Elm Road Units burn bituminous coal obtained from northern West Virginia and southwestern Pennsylvania, and sub-bituminous coal from the Powder River Basin coal fromin Wyoming. MGE's share of the coal inventory supply for the Elm Road Units decreasedincreased from approximately 5152 days onas of December 31, 2016,2021, to approximately 4881 days onas of December 31, 2017.


MGE leases2022. MGE Power Elm Road's ownership interest inshare of the Elm Road Units pursuantis reflected in "Property, plant, and equipment, net" on MGE Energy's and MGE's consolidated balance sheets. In November 2021, MGE announced plans to two separate facility leases. The financial termsend the use of each facility lease includecoal as a capital structure of 55% equityprimary fuel at the Elm Road Units and 45% long-term debt, return on equity of 12.7%, and a lease term of 30 years. Attransition the plant to natural gas. By the end of 2030, MGE expects coal to be used only as a backup fuel at the respective lease terms,Elm Road Units. This transition will help MGE may, atmeet its option, renew2030 carbon reduction goals. By 2035, MGE expects that the facility leaseElm Road Units will be fully transitioned away from coal, which will eliminate coal as an internal generation source for an additional term, purchase the leased ownership interest at fair market value, or allow the lease to end. The Unit 1 and Unit 2 leases commenced with the commercial operation of each respective unit.MGE.




20




WCCF


MGE Power West Campus and the UW jointly own undivided interests in a natural gas-fired cogeneration facility on the UW campus. The facility has the capacity to produce 20,00030,000 tons of chilled water, 500,000 pounds per hour of steam, and approximately 150 MW of electricity. The UW owns 45% of the facility, which represents its interest in the chilled-water and steam assets. These assets are used to meet a part of the UW's need for air-conditioning and steam-heat capacity. MGE Power West Campus owns 55% of the facility, which represents its interest in the electric generating assets. These assets are used to provide electricity to MGE's customers. The UW's share of the plant and portion of the earnings from the WCCF are not reflected in the consolidated financial statements of MGE Energy or MGE. MGE Power West Campus'Campus's share of the plant is reflected in property,"Property, plant, and equipment, net" on MGE Energy's and MGE's consolidated balance sheets.


MGE leases MGE Power Elm Road's ownership interest in the Elm Road Units pursuant to two separate facility leases. MGE leases the electric generating assets owned by MGE Power West Campus and is responsible for operating the entire facility. The financial terms of the facility lease include a capital structure of 53% equity and 47% long-term debt, return on equity of 12.1%, and a lease term of 30 years. At the end of the respective lease term in 2035,terms, MGE may, at its option, renew the facility lease for an additional term, purchase the generating facilityleased ownership interest at fair market value, or allow the lease contract to end. The financial terms of the facility lease agreements are as follows:


Facilities

 

Assumed Capital
Structure

 

Assumed Return
on Equity

 

Lease Expiration

Elm Road Units

 

55% equity and
45% long-term debt

 

12.7%

 

Unit 1: 2040
Unit 2: 2041

WCCF

 

53% equity and
47% long-term debt

 

12.1%

 

2035

Electric and Gas Distribution Facilities


AtAs of December 31, 2017,2022, MGE owned 868841 miles of overhead electric distribution line and 1,2611,316 miles of underground electric distribution cable, all of which are located in Wisconsin. These electric distribution facilities are connected by approximately 5250 substations, installed with a capacity of 1,202,5001,207,750 kVA. MGE's gas facilities include 2,8433,046 miles of distribution mains, which are all owned by MGE.


A significant portion of MGE's electric and gas distribution facilities are located above or underneath highways, streets, other public places, or property that others own.otherwise not owned by MGE. MGE believes that it has satisfactory rights to use those places or property in the form of permits, grants, easements, and licenses; however, it has not necessarily undertaken to examine the underlying title to the land upon which the rights rest.


Encumbrances28



Encumbrances

The principal plants and properties of MGE are subject to the lien of its Indenture of Mortgage and Deed of Trust dated as of January 1, 1946, as amended and supplemented, under which MGE's first mortgage bonds are issued. As of December 31, 2017,2022, there were $1.2 million of first mortgage bonds outstanding. See Footnote 9 of the Notes to Consolidated Financial Statements for additional information regarding MGE's first mortgage bonds.


MGE Power Elm Road has collaterally assigned its right to lease payments from MGE for the Elm Road Units in order to secure the repayment of $60.0$46.6 million of senior secured notes issued by MGE Power Elm Road. See Footnote 9 of the Notes to Consolidated Financial Statements for additional information regarding these senior notes.


MGE Power West Campus has collaterally assigned its right to lease payments from MGE for the WCCF in order to secure the repayment of $43.4$33.4 million of senior secured notes issued by MGE Power West Campus. See Footnote 914 of the Notes to Consolidated Financial Statements in this Report for additional information regarding these first mortgage bonds and the entitlement of certain senior notes.notes issued by MGE to be equally and ratably secured if MGE issues additional first mortgage bonds.


Item 3. Legal Proceedings.


MGE Energy and MGE


MGE Energy and its subsidiaries, including MGE, from time to time are involved in various legal proceedings that are handled and defended in the ordinary course of business.


See "Environmental" under Item 1. Business and Footnote 17.c.16.a. of the Notes to Consolidated Financial Statements in this Report for a description of several environmental proceedings involving MGE. See Footnote 17.d.16b. of the Notes to Consolidated Financial Statements under Item 8. Financial Statements and Supplementary Data in this Report for a description of other legal matters.


Item 4. Mine Safety Disclosures.


MGE Energy and MGE


- Not applicable.



21



29


PART II.


Item 5. Market for Registrants' Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.


Market for Common Equity


MGE Energy


MGE Energy common stock is traded on Nasdaq under the symbol MGEE. On February 1, 2018,As of January 31, 2023, there were approximately 38,92839,837 shareholders of record. The following table shows highFor additional information regarding dividends and low sale prices fordividend restrictions, see Footnote 15 of the common stock on Nasdaq for each quarter overNotes to the past two years.Consolidated Financial Statements under Item 8. Financial Statements and Supplementary Data in this Report.


 

 

 

Common Stock Price Range

 

 

 

 

2017

 

 

2016

 

 

 

 

High

 

Low

 

 

High

 

Low

 

 

Fourth quarter

$

68.10

$

61.40

 

$

66.85

$

53.48

 

 

Third quarter

$

68.70

$

61.80

 

$

59.49

$

53.78

 

 

Second quarter

$

68.60

$

62.60

 

$

56.54

$

47.90

 

 

First quarter

$

67.20

$

60.30

 

$

53.48

$

44.83

 


MGE


As of February 1, 2018,January 31, 2023, there were 17,347,894 outstanding shares of MGE common stock, all of which were held by MGE Energy. There is no market for shares of common stock of MGE.


Dividends


MGE Energy


The following table sets forth MGE Energy's quarterly cash dividends per share declared during 2017 and 2016:


 

(Per share)

 

2017

 

2016

 

 

Fourth quarter

$

0.323

$

0.308

 

 

Third quarter

$

0.323

$

0.308

 

 

Second quarter

$

0.308

$

0.295

 

 

First quarter

$

0.308

$

0.295

 


MGE


The following table sets forth MGE's quarterly cash dividends declared during 2017 and 2016:


 

(In thousands)

 

2017

 

2016

 

 

Fourth quarter

$

10,000

$

10,000

 

 

Third quarter

$

10,000

$

15,000

 

 

Second quarter

$

10,000

$

15,000

 

 

First quarter

$

15,000

$

10,000

 


See discussion below for a description of restrictions applicable to dividend payments by MGE.


Dividend Restrictions


Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends, above the PSCW authorized amount of $70.8 million, that MGE may pay MGE Energy if its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. MGE's thirteen month rolling average common equity ratio at December 31, 2017, is 58.5%, as determined under the calculation used in the rate proceeding. This restriction did not impact MGE's payment of dividends in 2017. Cash dividends of $45.0 million and $50.0 million were paid by MGE to MGE Energy in 2017 and 2016, respectively. In 2016, MGE also transferred its ownership interest in MGE Transco to MGE Energy in the form of a dividend in kind of $15.8 million. The rate proceeding calculation includes as indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments, but does not include the indebtedness



22




associated with MGE Power Elm Road and MGE Power West Campus, which are consolidated into MGE's financial statements but are not direct obligations of MGE.


MGE has covenanted with the holders of its first mortgage bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2017, approximately $343.3 million was available for the payment of dividends under this covenant.


Issuer Purchases of Equity Securities


MGE Energy


 

Period

 

Total Number of Shares Purchased

 

Average Price Paid per Share

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs*

 

Maximum number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs*

 

 

October 1-31, 2017

 

25,607

$

65.64

 

-

 

-

 

 

November 1-30, 2017

 

15,695

 

66.21

 

-

 

-

 

 

December 1-31, 2017

 

52,997

 

63.50

 

-

 

-

 

 

Total

 

94,299

$

64.53

 

-

 

-

 


*

Under the MGE Energy, Inc. Direct Stock Purchase and Dividend Reinvestment Plan (Stock Plan), common stock shares deliverable to plan participants may be either newly issued shares or shares purchased on the open market, as determined from time to time by MGE Energy. MGE Energy's transfer agent uses open market purchases to provide shares to meet obligations to participants in the Stock Plan. The shares are purchased on the open market through their securities broker-dealer and then are reissued under the Stock Plan as needed to meet share delivery requirements. The volume and timing of share repurchases in the open market depends upon the level of dividend reinvestment and optional share purchases being made from time to time by plan participants. As a result, there is no specified maximum number of shares to be repurchased and no specified termination date for the repurchases. All shares issued through the Stock Plan, whether newly issued or reissued following open market purchases, are issued and sold by MGE Energy pursuant to a registration statement that was filed with the SEC and is currently effective.


MGE


None.




23




Stock Performance Graph


The performance graph below illustrates a five-year comparison of cumulative total returns based on an initial investment of $1,000 in MGE Energy common stock, as compared with the Russell 2000 and the EEI Index for the period 20122017 through 2017.2022. The EEI Index reflects the consolidated performance of Edison Electric Institute investor-owned electric utilities.


Cumulative Five-Year Total Return Comparison

(assumes $1,000 invested on 12/31/20122017 with dividends reinvested)

[f20171231002.gif]img47105776_2.jpg 


Value of Investment atas of December 31,


 

 

 

2012

 

2013

 

2014

 

2015

 

2016

 

2017

 

 

MGEE

$

1,000

$

1,167

$

1,422

$

1,488

$

2,141

$

2,109

 

 

Russell 2000

 

1,000

 

1,388

 

1,456

 

1,392

 

1,688

 

1,936

 

 

EEI Index

 

1,000

 

1,130

 

1,457

 

1,400

 

1,644

 

1,837

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

MGEE

 

$

1,000

 

 

$

971

 

 

$

1,302

 

 

$

1,181

 

 

$

1,417

 

 

$

1,238

 

Russell 2000

 

 

1,000

 

 

 

890

 

 

 

1,117

 

 

 

1,340

 

 

 

1,539

 

 

 

1,224

 

EEI Index

 

 

1,000

 

 

 

1,037

 

 

 

1,304

 

 

 

1,289

 

 

 

1,510

 

 

 

1,527

 




24




Item 6. Selected Financial Data.[Reserved]


MGE Energy, Inc.

(In thousands, except per share amounts)


 

 

For the Years Ended December 31,

 

 

2017

 

2016

 

2015

 

2014

 

2013

Summary of Operations

 

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

    Electric

$

414,274

$

410,202

$

420,291

$

398,132

$

409,425

    Gas

 

148,825

 

134,543

 

143,737

 

221,720

 

181,462

        Total operating revenues

 

563,099

 

544,745

 

564,028

 

619,852

 

590,887

Operating expenses

 

415,069

 

396,455

 

419,894

 

462,102

 

444,293

Other general taxes

 

19,294

 

20,062

 

19,879

 

19,652

 

18,607

Operating income

 

128,736

 

128,228

 

124,255

 

138,098

 

127,987

Other income, net

 

10,288

 

9,711

 

8,613

 

10,079

 

10,701

Interest expense, net

 

(19,324)

 

(19,866)

 

(20,162)

 

(19,673)

 

(18,924)

    Income before taxes

 

119,700

 

118,073

 

112,706

 

128,504

 

119,764

Income tax provision(a)

 

(22,094)

 

(42,513)

 

(41,363)

 

(48,185)

 

(44,859)

    Net income

$

97,606

$

75,560

$

71,343

$

80,319

$

74,905

Average shares outstanding

 

34,668

 

34,668

 

34,668

 

34,668

 

34,668

    Basic and diluted earnings per share

$

2.82

$

2.18

$

2.06

$

2.32

$

2.16

    Dividends declared per share

$

1.26

$

1.21

$

1.16

$

1.11

$

1.07

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

Electric

$

1,043,181

$

1,021,905

$

974,235

$

945,790

$

896,864

Gas

 

344,337

 

318,603

 

298,435

 

306,106

 

264,099

Assets not allocated

 

26,345

 

27,338

 

49,753

 

41,124

 

19,853

Nonregulated energy operations

 

270,384

 

271,277

 

277,858

 

280,542

 

287,042

Transmission investments(a)

 

61,783

 

74,535

 

69,470

 

67,697

 

64,504

All others

 

485,548

 

465,202

 

434,868

 

438,898

 

431,436

Eliminations

 

(376,396)

 

(377,800)

 

(378,216)

 

(390,636)

 

(389,800)

    Total assets

$

1,855,182

$

1,801,060

$

1,726,403

$

1,689,521

$

1,573,998

 

 

 

 

 

 

 

 

 

 

 

Capitalization including Short-Term Debt

 

 

 

 

 

 

 

 

 

 

Common shareholders' equity

$

778,187

$

724,088

$

690,458

$

659,401

$

617,510

Long-term debt(b)

 

422,613

 

387,124

 

391,010

 

394,775

 

398,454

Short-term debt

 

4,000

 

-

 

-

 

7,000

 

-

    Total capitalization and short-term debt

$

1,204,800

$

1,111,212

$

1,081,468

$

1,061,176

$

1,015,964


(a)

In December 2017, a one-time tax impact, as a result of the Tax Act, decreased income tax provision and transmission investment $21.7 million and $20.4 million, respectively. See Footnote 12 of the Notes of the Consolidated Financial Statements for further information.


(b)

Includes long-term debt due within one year, debt issuance costs, and unamortized discount.




25



30


Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.


General


MGE Energy is an investor-owned public utility holding company operating through subsidiaries in five business segments:


·

Regulated electric utility operations, conducted through MGE,

·

Regulated gas utility operations, conducted through MGE,

·

Nonregulated energy operations, conducted through MGE Power and its subsidiaries,

·

Transmission investments, representing our equity investment in ATC and ATC Holdco, and

·

All other, which includes corporate operations and services.


Our principal subsidiary is MGE, which generates and distributes electric energy, distributes natural gas, and represents a majority portion of our assets, liabilities, revenues, and expenses. MGE generates, purchases, and distributes electricity to approximately 151,000161,000 customers in Dane County, Wisconsin, including the city of Madison, and purchases and distributes natural gas to approximately 158,000173,000 customers in the Wisconsin counties of Columbia, Crawford, Dane, Iowa, Juneau, Monroe, and Vernon.


Our nonregulated energy operations own interests in electric generating capacity that is leased to MGE. The ownership/leasing structure was adopted under applicable state regulatory guidelines for MGE's participation in these generation facilities, consisting principally of a stable return on the equity investment in the new generation facilities over the term of the related leases. The nonregulated energy operations include an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin and a partial ownership of a cogeneration project on the UW-Madison campus. A third party operates the units in Oak Creek, and MGE operates the cogeneration project. Due to the nature of MGE's participation in these facilities, the results of ourMGE Energy's nonregulated operations are also consolidated into MGE's consolidated financial position and results of operations under applicable accounting standards.


We have not included a discussion of results of operations and changes in financial position for the year ended

December 31, 2021, as compared to the year ended December 31, 2020. That discussion can be found in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on February 23, 2022.

Executive Overview


Our primary focus today and for the foreseeable future is our core utility customers at MGE as well as creating long-term value for our shareholders. MGE continues to face the challenge of providing its customers with reliable power at competitive prices. MGE meetsworks on meeting this challenge by investing in more efficient generation projects, including renewable energy sources. As we work toward achieving 80% carbon reduction by 2030 (from 2005 levels), MGE continues to examine and pursue opportunities to reduce the proportion that coal generation represents in its generation mix, includingas evidenced by its most recent announcements of the announced reductionretirement of Columbia (a coal generation plant), the planned change in the Elm Road Units fuel source from coal to natural gas, and its growing ownership of Columbia.renewable generation sources. MGE will continue to focus on growing earnings while controlling operating and fuel costs. MGE maintainsMGE's goal is to provide safe and efficient operations in addition to providing customer value. We believe it is critical to maintain a strong credit standingrating consistent with financial strength in MGE as well as the parent company in order to accomplish these goals.


We principally earn our revenue and generate cash from operations by providing electric and natural gas utility services, including electric power generation and electric power and gas distribution. The earnings and cash flows from the utility business are sensitive to various external factors, including:


·

Weather, and its impact on customer sales,

·

Economic conditions, including current business activity and employment and their impact on customer demand,

·

Regulation and regulatory issues, and their impact on the timing and recovery of costs,

31


·

Energy commodity prices, including natural gas prices,

·

Equity price risk pertaining to pension related assets,

·

Credit market conditions, including interest rates and our debt credit rating,

·

Environmental laws and regulations, including adopted and pending environmental rule changes, and

·

Other factors listed in Item 1A. Risk Factors.Factors of this Report.


ForDuring the year ended December 31, 2017,2022, MGE Energy's earnings were $97.6$111.0 million or $2.82$3.07 per share compared to $75.6$105.8 million or $2.18$2.92 per share for the same period in the prior year. MGE's earnings for the year ended December 31, 2017,2022, were $49.8$83.9 million compared to $51.2$78.4 million for the same period in the prior year.




26




MGE Energy's net income was derived from our business segments as follows:


 

(In millions)

 

Year Ended December 31,

 

 

Business Segment:

 

2017

 

2016

 

2015

 

 

    Electric Utility

$

41.4

$

40.6

$

36.4

 

 

    Gas Utility

 

11.1

 

10.6

 

10.4

 

 

    Nonregulated Energy

 

40.5

 

19.1

 

20.1

 

 

    Transmission Investments

 

5.9

 

5.6

 

4.6

 

 

    All Others

 

(1.3)

 

(0.3)

 

(0.2)

 

 

    Net Income

$

97.6

$

75.6

$

71.3

 

(In millions)

 

Year Ended December 31,

 

Business Segment:

 

2022

 

 

2021

 

Electric Utility

 

$

65.2

 

 

$

63.9

 

Gas Utility

 

 

18.2

 

 

 

15.5

 

Nonregulated Energy

 

 

22.1

 

 

 

21.4

 

Transmission Investments

 

 

6.7

 

 

 

6.9

 

All Other

 

 

(1.2

)

 

 

(1.9

)

Net Income

 

$

111.0

 

 

$

105.8

 


Our net income during 20172022 compared to 20162021 primarily reflects the effects of the following factors:


Electric Utility

An increase in electric investments contributed to earnings for 2022. The new customer information system went live in September 2021 and Badger Hollow I was completed in November 2021.

Gas Utility

Electric andAn increase in gas net incomeinvestments contributed to increased primarily related to a $1.5 million (pre-tax) gain on sale of property assets in 2017, customer growth, and coolerearnings for 2022. Higher gas retail sales resulting from colder weather in 2022 contributed to higher earnings for 2022. Heating degree days (a measure for determining the fourth quarterimpact of 2017weather during the heating season) increased by approximately 9% in 2022 compared to 2016.2021.


Nonregulated Energy

Nonregulated Energy income increased due to a $21.6 million one-time tax impact as a result of lower federal income tax rates associated with the passage of the Tax Cuts and Jobs Act, as discussed below. The new law reduced the federal tax rate from 35% to 21%. See "Tax Reform" below for additional information.


All Others

The decrease in all other income primarily results from a $2 million (pre-tax) voluntary contribution to the Madison Gas and Electric Foundation.


Our net income during 2016 compared to 2015 primarily reflects the effects ofDuring 2022, the following factors:events occurred:


Electric Utility

Electric net income increased due2022/2023 Rate Settlement Agreement: In December 2021, the PSCW approved a settlement agreement for MGE's 2022 rate case. The settlement agreement provides for an 8.81% increase to electric rates and a 5.4%2.15% increase to gas rates for 2022. As part of that settlement agreement, the PSCW approved a 0.96% increase in residential electric retail sales as the result of more favorable weather conditions in 2016 compared to 2015. Electric utility operations experienced an increase in operating and maintenance costs partially offsetting the increase in net income compared to the same period in the prior year.


Nonregulated Energy

Carrying costs incurred during construction of the Elm Road Units and WCCF were recognized by MGE Power Elm Road and MGE Power West Campus over the period allowed for recovery in rates. The recovery period ended in 2015, contributing to a reduction in nonregulated earnings in 2016. The reduction in earnings was partially offset by an increase in lease revenue.


Transmission Investments

Transmission investment income reflects our share of ATC's earnings. ATC's earnings for 2015 reflected a charge representing its estimate of its refund liability covering 2015, 2014,2023 gas rates and a portion of 2013 associated withpotential 2023 electric rate change to be addressed through a complaint filed with FERC challenging ATC's return on equity in its transmission rates.limited rate case reopener. See "Other Matters""Other Matters" below for additional information concerning ATC.on the 2022/2023 rate case settlement.


During 2017,Utility Solar: Large solar generation projects were recently completed or are under construction, as shown in the following events occurred:table. Incurred costs are reflected in "Property, plant, and equipment, net" for projects placed in service, or "Construction work in progress" for projects under construction on the consolidated balance sheets.


Project

Ownership
Interest

Share of
Generation

Share of
Estimated
Costs
(a)

Costs Incurred as of December 31, 2022(a)

Estimated Date of
Commercial
Operation

Red Barn

10%

9.16 MW

$18 million

$0.4 million(b)

Early 2023

Badger Hollow II

33%

50 MW

$76 million

$52.0 million(b)

Second half of 2023(c)

Paris

10%

31 MW

$51 million

$23.4 million

2023(d)

(a)
Excluding AFUDC.
(b)
MGE received specific approval to recover 100% AFUDC on Badger Hollow II and Paris. After tax, MGE recognized $2.6 million and $0.8 million of AFUDC equity earnings through December 31, 2022, on Badger Hollow II and Paris, respectively, during construction. AFUDC has been excluded from the costs incurred in the table above.
(c)
Includes an allocation of common facilities at Badger Hollow placed in service in November 2021.
(d)
Battery storage timing to be determined.

Tax Reform: On December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act (the Tax Act). Pursuant to the Tax Act, deferred income tax balances as32


Deferred Fuel Costs: MGE under-recovered fuel costs in 2022. As of December 31, 2017, were remeasured2022, MGE had deferred $8.8 million of 2022 fuel costs. Coal transportation constraints resulted in reduced generation at Columbia, which required MGE to reflect the decreasepurchase power in the corporate income tax rate from 35 percentmarket at higher cost. We may continue to 21 percent beginning January 1, 2018. The one-time 2017 impactssee increased fuel costs in the near term because of the Tax Act include a decrease in deferred income taxes of $176.9 million and $156.5 million for MGE Energy and MGE, respectively. MGE Energy recorded a corresponding decrease in its investment in ATC of $20.4 million. MGE Energy and MGE recorded a corresponding decrease in income tax expense of $21.7 million, a decrease in regulatory assets of $4.3 million, and an increase in regulatory liabilities of $130.5 million, given that changes in income taxes are generally passed through in customer rates for the regulated utility. The amount and timing of the cash impacts will depend on the period over which certain income tax benefits are provided to customers, whichthese coal transportation constraints. These costs will be subject to the PSCW's annual review by the PSCW in future rate cases. A portion of the regulatory liability will2022 fuel costs, expected to be returned to customers based on a mandated timeframe dictated by applicable tax laws.completed during 2023. See Footnote 129.b. of the Notes to Consolidated Financial Statements in this Report for additional information.further information regarding fuel proceedings.




27


During 2023, several items may affect us, including:



2017 Rate Case Order: In December 2016, the PSCW authorized2021 Annual Fuel Proceeding: MGE effective January 1, 2017, to decrease 2017 rates for retail electric customers by 0.8% or $3.3 million on an annual basis and to increase rates for retail gas customers by 1.9% or $3.1 million on an annual basis. The decreaseunder-recovered fuel costs in retail electric rates was attributable to declining fuel and purchased power costs. The increase in retail gas rates covered costs associated with MGE's natural gas system infrastructure improvements. The authorized return on common stock equity for 2017 is 9.8% based on a capital structure consisting of 57.2% common equity. The PSCW also approved MGE's request to extend the current accounting treatment for transmission related costs through 2018.


Deferred Fuel Costs:2021. As of December 31, 2017,2021, MGE hashad deferred $4.2$3.3 million of 20172021 fuel savings. These costs will be subject to the PSCW's annual review of 2017 fuel costs, expected to be completed in 2018.


2016 Annual Fuel Proceeding:costs. In July 2017,August 2022, the PSCW issued a final orderdecision in the 2021 fuel rules proceedings for MGE to include the recovery of these costs as part of the 2023 electric limited rate case reopener. There was no change to the costs to be recovered in the fuel rules proceedings requiring MGE to refund additional fuel savings realized during 2015 and 2016 to its retail electric customers over a one-month period. In October 2017, MGE returned $6.2 million to customers through bill credits.


Debt Issuance: MGE issued $40 million of long-term unsecured debt in January 2017. The debt carries an interest rate of 3.76% per annum over its 35-year term. The proceeds of this debt financing were used to refinance $30 million of medium-term notes, which matured in January 2017, and assist with the financing of additional capital expenditures. In October 2017, MGE issued $30 million of long-term unsecured debt to cover capital expenditures and other corporate obligations. The debt carries an interest rate of 3.11% per annum, over its 10-year term. The covenants of these debt issuances are substantially consistent with MGE's existing unsecured long-term debt.


During 2018, several items may affect us, including:


Tax Reform: MGE Energy and MGE will incur lower income tax expense beginning January 1, 2018. The lower income tax expense and the refund of deferred income tax regulatory liabilities are expected to lead to lower customer rates over time. For 2018, MGE will deferfrom the amount collectedMGE deferred in rates associated with the decrease in tax rate. The rate at which the refund is returned is subject to review byprevious year.

2023 Electric Limited Rate Case Reopener: In December 2022, the PSCW anticipated in 2018. The Tax Act is generally expectedapproved an 9.01% increase to result in lower operating cash inflows in future years as a result ofelectric rates for 2023. See "Other Matters" below for additional information on the elimination of bonus depreciation and lower customer rates.2023 electric limited rate case reopener.


ATC Return on Equity: Several parties have filed complaints withAs discussed in "Other Matters" below, ATC's authorized ROE, which is used in calculating its rates and revenues, is the FERC seeking to reduce the ROE used by MISO transmission owners, including ATC. Any change tosubject of a challenge before FERC. A decrease in ATC's ROE could result in lower equity earnings and distributions from ATC in the future. We derived approximately 6.2%5.9% and 6.8%6.7% of our net income for the years ended December 31, 20172022 and 2016,2021, respectively, from our investment in ATC. See "Other Matters" below for additional information concerning ATC.


Environmental Initiatives: There are proposed legislation,legislative rules and initiatives involving matters related to air emissions, water effluent, hazardous materials, and greenhouse gases, all of which affect generation plant capital expenditures and operating costs as well as future operational planning. At present, it is unclear how the changes in the PresidentialLegislation and EPA administration may affect pending or new legislative or rulemaking proposals or regulatory initiatives. Such legislationaddressing climate change and rulemakingrelated matters could significantly affect the costs of owning and operating fossil-fueled generating plants, such as Columbia and the Elm Road Units, from which we derive approximately 43% of our electric generating capacity as of December 31, 2017.plants. We would expect to seek and receive recovery of any such costs in rates; however,rates. However, it is difficult to estimate the amount of such costs due to the uncertainty as to the timing and form of theany legislation andor rules, and the scope and time of the recovery of costs in rates, which may lagoccur after those costs have been incurred and paid.

Future Generation - 80% carbon reduction target by 2030 (from 2005 levels): MGE has outlined initiatives to achieve our raised target.

Transitioning away from coal. Columbia: MGE, along with the incurrence of those costs.


EPA's Clean Power Plan: In October 2015, the EPA finalized its Clean Power Plan (CPP) rule with an effective date of December 2015, setting guidelines and approval criteria for states to use in developingother plant co-owners, announced plans to control GHG emissions from existing fossil fuel-fired electric generating units (EGUs)retire Columbia Unit 1 and systems. Implementation of the rule is expectedUnit 2 by June 2026. Final timing and retirement dates for Units 1 and 2 are subject to have a direct impactchange depending on existing coaloperational, regulatory, and natural gas fired generating units, including possible changes in dispatch andother factors. MGE continues to evaluate additional operating costs. The rule is the subject of pending legal challenges. In October 2017, the EPA published a proposed rule announcing the EPA's intention to repeal the CPP and has sought public comment on whetherinvestments to replace the rule,generation from Columbia while maintaining electric service reliability. These investments include cost-effective, clean energy projects to help achieve MGE's carbon reduction goals.

Elm Road Units: MGE, along with the plant co-owner, announced plans to end the use of coal as a primary fuel at the Elm Road Units and if so how. Giventransition the pending legal proceedings,plant to natural gas. Transition plans and the EPA's proposal, the nature and timing of any final requirements to control GHG emissions from existing fossil fuel-fired EGUs iscosts will be subject to uncertainty. If a rule is implemented substantially in the formPSCW approval. MGE's remaining use of the CPP rule, it is expected to have a material impact on MGE. MGE will continue to monitor developments with this proposed rule.




28




Future Generation: During the first quarter of 2016, MGE entered into an agreement with WPL under which MGE may acquire up to 50 MW of capacity in a gas-fired generating plant to be constructed by WPL at its Riverside Energy Center in Beloit, Wisconsin, during the five-year period following the in-service date of the plant. The plantcoal is expected to be completed by early 2020. MGE and WPL have negotiated an amendmentfurther reduced as the Elm Road Units transition to natural gas. By the existing Columbia joint operating agreement, effective January 1, 2017, under which MGE will reduce its obligation to pay certain capital expenditures (other than SCR-related expenditures) at Columbia prior to the expected in-service dateend of the Riverside gas-fired generating plant in exchange for a proportional reduction in MGE's ownership in Columbia. On January 1 of each year, beginning in 2017 and ending June 1, 2020, the ownership percentage will be adjusted, through a partial sale, based on the amount of capital expenditures foregone. As of December 31, 2017, MGE classified $8.8 million of Columbia assets as held-for-sale on the consolidated balance sheets as a result of capital expenditures foregone during 2017 under the amendment. In January 2018, MGE reduced its ownership interest in Columbia from 20.4% to 19.4% through the partial sale of plant assets to WPL. By June 2020, MGE's ownership in Columbia is forecasted to be approximately 19%.


Saratoga Wind Farm: In November 2017, the PSCW approved MGE's request to construct, own and operate a 66MW wind farm, consisting of 33 turbines, located near Saratoga, Iowa. Construction of the project2030, coal is expected to be completedused only as a backup fuel at the Elm Road Units. This transition will help MGE meet its 2030 carbon reduction goals. By 2035, MGE expects that the Elm Road Units will be fully transitioned away from coal, which will eliminate coal as an internal generation source for MGE.

Growing renewable generation. MGE is seeking to acquire a joint interest in several renewable generation projects. See our 2023-2027 capital expenditures forecast included under "Liquidity and Capital Resources" below for information on these projects.
Natural gas as a fuel source. West Riverside: MGE received PSCW approval for its purchase of an ownership interest in West Riverside. See the 2023-2027 capital expenditures forecast included under "Liquidity and Capital Resources" below for additional information on West Riverside.

33


Solar Procurement Disruptions – Import Regulations: In June 2021, the U.S. Customs and Border Protection (CBP) issued a Withhold Release Order (WRO) against silica-based products made by the end of 2018, with an estimated capital cost of $108 million.


Forward Wind: In October 2017, MGE, along with two other utilities, entered into an agreement to purchase the Forward Wind Energy Center, which consists of 86 wind turbinesHoshine Silicon Industry Co. Ltd., a company located in Wisconsin withChina's Xinjiang Uyghur Autonomous Region. As a total capacityresult of 129 MWs.this WRO, CBP is holding many solar panels imported into the United States until importers can prove that the panels do not contain materials originating from this region. The aggregate purchase priceUyghur Forced Labor Protection Act, a federal law that became effective on June 21, 2022, further established that all goods mined, produced, or manufactured wholly or in part in Xinjiang or by certain defined entities are prohibited from U.S. importation. MGE is approximately $174 millioncurrently assessing the potential impact of which MGE's proportionate share is 12.8%, or approximately $23 million. MGE currently purchases 12.8% of the facility's energy output under a purchase power agreement. The transaction, which was approved by the FERC in January 2018, is subject to PSCW approval and is expected to close in the spring of 2018.


Financing Plans: MGE has regulatory authority to issue up to $150 million of new long-term debt during the next three years to finance authorized utility capital expenditures, including the Saratoga Wind Farm, refinance a portion of itsthese disruptions on current and maturing long-term debt, reduce short-term debt,future solar projects which may result in an increase in costs or delays in construction timelines. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we expect to file a notification with the PSCW and finance other corporate utility purposes.expect to request recovery of any increases in MGE's next rate proceeding.


Solar Procurement Disruptions – Solar Tariff Investigation: In March 2022, the U.S. Department of Commerce (USDOC) announced a solar tariff investigation on solar panels from four Southeast Asian countries. This investigation could result in additional tariffs on solar panels. In June 2022, the USDOC issued a 24-month exemption from tariffs for solar panel and module imports from these four countries. MGE is currently assessing the potential impact of these disruptions on current and future solar projects which may result in an increase in costs or delays in construction timelines. In the event that such disruptions cause costs to exceed the levels approved for specific projects, we expect to file a notification with the PSCW and expect to request recovery of any increases in MGE's next rate proceeding.

The following discussion is based on the business segments as discussed in Footnote 2022 of the Notes to Consolidated Financial Statements.Statements in this Report.


Results of Operations


Year Ended December 31, 2017,2022, Versus the Year Ended December 31, 20162021


Electric Utility Operations - MGE Energy and MGE


Electric sales and revenues


The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the years indicated:


 

 

 

Revenues

 

Sales (kWh)

 

 

(In thousands, except cooling degree days)

 

2017

 

2016

 

% Change

 

2017

 

2016

 

% Change

 

 

Residential

$

136,168

$

136,792

 

(0.5)%

 

793,337

 

828,887

 

(4.3)%

 

 

Commercial

 

216,461

 

213,101

 

1.6 %

 

1,825,922

 

1,866,035

 

(2.1)%

 

 

Industrial

 

16,176

 

17,589

 

(8.0)%

 

196,629

 

232,854

 

(15.6)%

 

 

Other-retail/municipal

 

38,010

 

35,559

 

6.9 %

 

421,360

 

395,662

 

6.5 %

 

 

    Total retail

 

406,815

 

403,041

 

0.9 %

 

3,237,248

 

3,323,438

 

(2.6)%

 

 

Sales to the market

 

4,067

 

6,135

 

(33.7)%

 

117,039

 

183,195

 

(36.1)%

 

 

Return of fuel savings

 

-

 

(423)

 

(100.0)%

 

-

 

-

 

-%

 

 

Adjustments to revenues

 

3,044

 

253

 

N/A%

 

-

 

-

 

-%

 

 

    Total

$

413,926

$

409,006

 

1.2 %

 

3,354,287

 

3,506,633

 

(4.3)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooling degree days (normal 659)

 

 

 

 

 

 

 

580

 

780

 

(25.6)%

 

 

 

Revenues

 

Sales (kWh)

(In thousands, except CDD)

 

2022

 

2021

 

% Change

 

2022

 

2021

 

% Change

Residential

 

$

161,300

 

$

151,646

 

6.4%

 

884,476

 

896,710

 

(1.4)%

Commercial

 

 

232,057

 

 

210,475

 

10.3%

 

1,790,397

 

1,779,725

 

0.6%

Industrial

 

 

13,303

 

 

12,529

 

6.2%

 

152,734

 

162,803

 

(6.2)%

Other-retail/municipal

 

 

37,323

 

 

35,169

 

6.1%

 

363,213

 

360,292

 

0.8%

Total retail

 

 

443,983

 

 

409,819

 

8.3%

 

3,190,820

 

3,199,530

 

(0.3)%

Sales to the market

 

 

19,385

 

 

9,499

 

104.1%

 

132,079

 

211,270

 

(37.5)%

Other revenues

 

 

1,799

 

 

968

 

85.8%

 

 

 

—%

Total

 

$

465,167

 

$

420,286

 

10.7%

 

3,322,899

 

3,410,800

 

(2.6)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooling degree days (normal 699)

 

 

 

 

 

 

 

 

 

787

 

846

 

(7.0)%




29




Electric operating revenuesrevenue increased $4.9$44.9 million or 1.2% during 2017,2022 compared to 2021, due to the following:


 

(In millions)

 

 

 

 

Deferral of fuel savings/fuel credit

$

17.9

 

 

Adjustments to revenues

 

2.4

 

 

Other

 

0.3

 

 

Volume

 

(9.6)

 

 

Rate changes

 

(4.0)

 

 

Sales to the market

 

(2.1)

 

 

Total

$

4.9

 

(In millions)

 

 

 

Rate changes

 

$

38.0

 

Sales to the market

 

 

9.9

 

Customer fixed and demand charges

 

 

1.2

 

Other

 

 

0.8

 

Net increase in commercial, industrial and other-retail/municipal volume

 

 

0.3

 

Revenue subject to refund, net

 

 

(3.7

)

Decrease in residential volume

 

 

(1.6

)

Total

 

$

44.9

 


·34


Deferral of fuel savings/fuel credit.During 2017, customers received a fuel credit on their bill related to accumulated fuel savings of $6.2 million, which decreased electric revenues. During 2016, customers received a fuel credit on their bill related to the fuel savings of $23.7 million, which decreased electric revenues in the prior year. In January 2016, the PSCW lowered MGE's 2016 fuel rules monitored costs as a result of continued lower projected fuel costs in 2016.


·

Adjustments to Revenue. MGE leases electric generating capacity from MGE Power Elm Road. MGE collects in rates the lease payments associated with the electric generating capacity as authorized by the PSCW. Any differential between estimated lease payments collected in rates and actual lease payments paid to MGE Power Elm Road are included in adjustments to revenues.


·

Volume. During 2017, there was a 15.6% decrease in industrial retail sales volumes compared to the same period in the prior year as a result of a large industrial customer relocating its operations out of state. During 2017, there was a 4.3% decrease in residential sales volumes compared to the same period in the prior year driven by decreased customer demand due, at least in part, to less favorable weather conditions, as evidenced by the lower number of cooling degree days.


·

Rate Changes.changes. In December 2016,2021, the PSCW authorized MGE to decrease 2017increase 2022 rates for retail electric customers by 0.8% or $3.3 million on an annual basis.


approximately 8.81%. Rates charged to retail customers for 2017,during 2022 were 2.2% or $4.0$38.0 million lowerhigher than those charged during 2021. See Footnote 9 of the same periodNotes to Consolidated Financial Statements in the prior year.this Report for further information on rate increase. Any increase in rates associated with fuel or purchase power costs are generally offset in fuel and purchased power costs and do not have a significant impact on net income.


·

Sales to the market.Sales to the market represent wholesale sales made to third parties who are not ultimate users of the electricity. These sales may include spot market transactions on the markets operated by MISO and PJM. These sales may also include bilateral sales to other utilities or power marketers. Generating units are dispatched by MISO based on cost considerations as well as reliability of the system. Sales to the market typically occur when MGE has more generation and purchases onlinein the MISO market than are needed for its own systemcustomer demand. The excess electricity is then sold to othersother utilities or power marketers in the MISO market. For 2017, market volumes decreased compared to the same period in the prior year, reflecting decreased opportunities for sales, and thoseDuring 2022, sales were made at lowerhigher market prices.prices and partially offset by decreased market volume compared to 2021, reflecting a decrease in sales. The revenue generated from these sales is included in fuel rules monitored costs. See fuel rules discussion in Footnote 16.b.9 of the Notes to Consolidated Financial Statements.

Customer fixed and demand charges. During 2022, fixed and demand charges increased $1.2 million primarily attributable to the increase in demand charges for commercial customers.

Revenue subject to refund. For cost recovery mechanisms, any over-collection of revenues resulting from costs authorized to be collected from customers in rates exceeding actual costs is recorded as a reduction of revenue in the period incurred, as the over-collection is expected to be refunded to customers in a subsequent period. In the year the over-collection is refunded, rates are reduced and offset as revenue subject to refund. There is no net income impact in the year the costs are refunded.

Residential volume. During 2022, residential sales decreased by approximately 1% compared to 2021. This decrease was driven by a shift in usage patterns reflecting a reduction in remote work associated with the COVID-19 pandemic.


Electric fuel and purchased power


 

 

Year Ended December 31,

 

(In millions)

 

2022

 

 

2021

 

 

$ Change

 

Fuel for electric generation

 

$

61.3

 

 

$

54.6

 

 

$

6.7

 

Purchased power

 

 

46.8

 

 

 

39.4

 

 

 

7.4

 

ElectricThe $6.7 million increase in fuel for electric generation was due to an approximately 25% increase in the average cost offset by an approximately 10% decrease in internal generation. Coal transportation constraints resulted in reduced generation at Columbia, which required MGE to purchase power in the market at higher cost.

The $7.4 million increase in purchased power was due to an approximately 26% increase in market purchases as a result of lower internal generation. Also, fuel costs deferred as a regulatory asset increased $5.5 million contributing to the change in purchased power.

Fuel and purchased power costs are generally offset by electric revenue and do not have a significant impact on net income. MGE expects to seek and receive recovery of fuel and purchased power costs reflect a decrease in internal generation volumes partially offset by an increase inoutside the volume of purchased power when compared to the prior year. Adjustments related to the regulatory recovery for fuel costs, known as fuel rules increased purchased power expense. These items are explained below.


Fuelbandwidth in customer rates. See Footnote 9 of the Notes to Consolidated Financial Statements in this Report for electric generation

The expense for fuel for internal electric generation decreased $7.7 million during 2017 compared to 2016 due tofurther information on the following:


(In millions)

Decrease in volume

$

(4.7)

Decrease in per-unit cost

(3.0)

Total

$

(7.7)




30




This decrease in expense reflects an 8.1% decrease in internal generation volume delivered to the system primarily as a result of decreased generation at WCCF based on market prices and a 5.0% decrease in per-unit cost of internal electric generation.


Purchased power

Purchased power expense increased $2.4 million during 2017 compared to 2016 due to the following:


 

(In millions)

 

 

 

 

Increase in volume

$

2.9

 

 

Decrease in per-unit cost

 

(2.2)

 

 

Change in fuel rule adjustments, net of recoveries

 

1.7

 

 

Total

$

2.4

 


The increase in expense (before fuel rules adjustments) reflects a 4.9% increase in the volume of power purchased from third parties, partially offset by a 3.5% decrease in the per-unit cost of purchased power.bandwidth.


Under fuel rules, MGE is required to defer electric fuel-related costs that fall outside a 2% cost tolerance band around the amount used in the most recent rate proceeding. Any fuel rules adjustments are reflected in purchased power expense, with potential refunds associated with fuel savings increasing that expense and potential recovery of excess fuel costs decreasing that expense.


Electric operating and maintenance expenses


Electric operating and maintenance expenses increased $3.9 million during 2017 compared to 2016. The following changes contributed to the net change:


 

(In millions)

 

 

 

 

Increased transmission costs

$

5.2

 

 

Increased customer accounts costs

 

1.7

 

 

Increased other costs

 

0.1

 

 

Decreased production costs

 

(2.3)

 

 

Decreased administrative and general costs

 

(0.8)

 

 

Total

$

3.9

 


For 2017, increased transmission costs are primarily due to an increase in transmission reliability enhancements and increased customer accounts costs are primarily related to technology improvements, partially offset by decreased production costs at Columbia and the Elm Road Units.


Electric depreciation expense


Electric depreciation expense increased $7.5 million for 2017, compared to the prior year as a result of new depreciation rates for Columbia, as approved by the PSCW.


Other electric income


Other electric income increased $1.0 million for 2017, compared to the same period in the prior year, primarily due to the gain on sale of property assets.




31



35


Gas Utility Operations - MGE Energy and MGE


Gas deliveries and revenues


The following table compares MGE's gas revenues and gas therms delivered by customer class during each of the years indicated:


 

(In thousands, except HDD and average rate per therm of retail customer)

 

Revenues

 

Therms Delivered

 

 

 

 

2017

 

2016

 

% Change

 

2017

 

2016

 

% Change

 

 

Residential

$

88,695

$

81,014

 

9.5 %

 

94,631

 

91,791

 

3.1 %

 

 

Commercial/Industrial

 

55,151

 

48,497

 

13.7 %

 

91,411

 

86,641

 

5.5 %

 

 

    Total retail

 

143,846

 

129,511

 

11.1 %

 

186,042

 

178,432

 

4.3 %

 

 

Gas transportation

 

4,561

 

4,635

 

(1.6)%

 

70,234

 

72,922

 

(3.7)%

 

 

Other revenues

 

418

 

397

 

5.3 %

 

-

 

-

 

-%

 

 

    Total

$

148,825

$

134,543

 

10.6 %

 

256,276

 

251,354

 

2.0 %

 

 

Heating degree days (normal 6,916)

 

 

 

 

 

 

 

6,569

 

6,417

 

2.4 %

 

 

Average rate per therm of retail customer

$

0.773

$

0.726

 

6.5 %

 

 

 

 

 

 

 

(In thousands, except HDD and average

 

Revenues

 

Therms Delivered

rate per therm of retail customer)

 

2022

 

2021

 

% Change

 

2022

 

2021

 

% Change

Residential

 

$

143,544

 

$

110,442

 

30.0%

 

114,162

 

100,173

 

14.0%

Commercial/Industrial

 

 

99,165

 

 

68,895

 

43.9%

 

106,911

 

92,554

 

15.5%

Total retail

 

 

242,709

 

 

179,337

 

35.3%

 

221,073

 

192,727

 

14.7%

Gas transportation

 

 

5,780

 

 

6,185

 

(6.5)%

 

78,966

 

76,217

 

3.6%

Other revenues

 

 

183

 

 

98

 

86.7%

 

 

 

—%

Total

 

$

248,672

 

$

185,620

 

34.0%

 

300,039

 

268,944

 

11.6%

Heating degree days (normal 6,977)

 

 

 

 

 

 

 

 

 

7,210

 

6,619

 

8.9%

Average rate per therm of retail customer

 

$

1.098

 

$

0.931

 

17.9%

 

 

 

 

 

 


Gas revenuesrevenue increased $14.3$63.1 million or 10.6% during 2017. These changes are related2022 compared to 2021, due to the following factors:following:


 

(In millions)

 

 

 

 

Rate/PGA changes

$

10.1

 

 

Volume

 

4.2

 

 

Total

$

14.3

 

(In millions)

 

 

 

Rate changes

 

$

45.3

 

Increase in volume

 

 

16.1

 

Other

 

 

1.8

 

Revenue subject to refund, net

 

 

(0.1

)

Total

 

$

63.1

 


·

Rate/PGA changes.

Rate changes. In December 2016,2021, the PSCW authorized MGE to increase 20172022 rates for retail gas customers by 1.9% or $3.1 million on an annual basis.2.15%.


MGE recovers the cost of natural gas in its gas segment through the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to its gas customers the cost of gas. Changes in PGA recoveries affect revenues but do not impactchange net income.


income in view of the pass-through treatment of the costs. Payments for natural gas increased driving higher rates during 2022. The average retail rate per therm for 2017,2022, increased 6.5%approximately 18% compared to 2016,2021, reflecting a $6.5 millionan increase in natural gas commodity costs (recovered through the PGA). Additionally, there was an increase in fixed rate charges.


·

Volume.

Volume. For 2017,2022 retail gas deliveries increased 4.3%approximately 15% compared to the prior year. The increase in volume is2021 primarily related to customer growth and coolerfavorable weather conditions in the fourth quarter of 2017current year.

Other. Other revenues increased primarily related to increase in gas customers in 2022 increasing revenue recorded for fixed customer charge compared to the prior year.2021.


Cost of gas sold


For 2017,A $52.9 million increase in cost of gas sold increaseddriven by $9.9 million, compared to the prior year. Thehigher cost per therm of gas. Average cost per therm increased approximately 35%. An increase in volume of approximately 13% also contributed to the increase in cost. MGE recovers the cost of natural gas increased 9.2%, which resulted in $6.5 million of increased expense. The volume ofits gas purchased increased 5.1%, which resulted in $3.4 million of increased expense.segment through the PGA as described under gas deliveries and revenue above.


Gas operating36


Consolidated operations and maintenance expenses


Gas operatingFor 2022, operations and maintenance expenses increased $1.6$10.5 million, for 2017 compared to 2016.2021. The following changes contributed to the net change.change:


 

(In millions)

 

 

 

 

Increased customer accounts costs

$

1.6

 

 

Increased customer service costs

 

0.9

 

 

Increased other costs

 

0.2

 

 

Decreased administrative and general costs

 

(1.1)

 

 

Total

$

1.6

 

(In millions)

 

 

 

Increased administrative and general costs

 

$

5.6

 

Increased customer accounts costs

 

 

2.9

 

Increased electric production expenses

 

 

0.7

 

Increased electric distribution expenses

 

 

0.6

 

Increased gas distribution expenses

 

 

0.6

 

Increased other expenses

 

 

0.1

 

Total

 

$

10.5

 


For 2017, increased customer accounts costs are primarily related to technology improvements.

Increased customer service costs are due to higher Focus on Energy payments. Focus on Energy is Wisconsin's statewide energy efficiency and renewable resource program to promote energy efficiency on customer's premises. Decreased administrative and general costs are primarily related to a decreasean increase in payrollpension and OPEB service costs.

Increased customer accounts are primarily related to increased costs associated with the new customer information system, which went live in September 2021.

Consolidated depreciation expense

Electric depreciation expense increased $6.2 million and gas depreciation expense increased $2.4 million for 2022, compared to 2021. MGE placed Badger Hollow I in service in November 2021. The timing of the in-service date contributed to the increase in electric depreciation expense. The new customer information system went live in September 2021, which increased depreciation expense for both electric and gas in 2022.



32



Electric and gas other income


Electric other income increased $2.9 million and gas other income increased $5.6 million during 2022, compared to 2021, primarily related to the collection in 2021 of the deferred pension and other postretirement other than service costs from 2019.

Nonregulated Energy Operations - MGE Energy and MGE


The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF), which have been formed to own and lease electric generating capacity to assist MGE. For 20172022 and 2016,2021, net income at the nonregulated energy operations segment was $40.5$22.1 million and $19.1$21.4 million, respectively. The increase in net income is attributable to a $21.6 million one-time tax impact as a result of the Tax Act. The Tax Act reduced the federal tax rate from 35% to 21%. See Footnote 12 of the Notes to Consolidated Financial Statements in this Report.


Transmission Investment Operations - MGE Energy and MGE


Transmission investment other income


For 2017 and 2016, other income at the transmission investment segment was $9.8 million and $8.4 million, respectively. The transmission investment segment holds our interest in ATC and ATC Holdco, and its income reflects our equity in the earnings of thethose investments. ATC Holdco was formed in December 2016. In the near term, it is expected that ATC Holdco will be pursuing2016 to pursue transmission development opportunities that typically have long development and investment lead times before becoming operational. ATC Holdco's transmission development activities have been suspended for the near term. During 2022 and 2021, other income at the transmission investment segment primarily reflects ATC's operations and was $9.1 million and $9.3 million, respectively. In August 2022, the U.S. Court of Appeals for the D.C. Circuit vacated the underlying FERC orders regarding methodology for setting authorized return on equity resulting in an additional estimated possible loss. See Footnote 47 of the Notes to Consolidated Financial Statements in this Report and "Other Matters""Other Matters" below for additional information concerning ATC and summarized financial information regarding ATC.


All Other Operations - MGE Energy and MGE


Other income


The decrease in all other income primarily results from a $2 million (pre-tax) voluntary contribution to the Madison Gas and Electric Foundation.


Consolidated Income Taxes - MGE Energy and MGE


MGE Energy'sIn 2022, the effective incomeelectric tax rate for 2017 and 2016 was 18.5% and 36.0%, respectively. MGE's effective income tax rate for 2017 and 2016 was 17.0% and 35.9%, respectively. The decrease inincreased as a result of the effective tax rate for both MGE Energy and MGE in 2017 was primarilyreturn of electric excess deferred taxes related to the 2017 Tax Act which was signed into law on December 22, 2017. Pursuant to the Tax Act, deferred income tax balancesnot governed by IRS normalization rules in 2021. These costs were recorded as of December 31, 2017, were remeasured to reflect the decreasea regulatory

37


liability in the corporate income tax rate from 35 percent to 21 percent beginning January 1, 2018.year of remeasurement. See Footnote 1210 of the Notes to Consolidated Financial Statements in this Report for details ofthe effective income tax rates for continuing operations.rate reconciliation.


Noncontrolling Interest, Net of Tax - MGE


The noncontrollingNoncontrolling interest, net of tax, reflects the accounting required for MGE Energy's interest in MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF). MGE Energy owns 100% of MGE Power Elm Road and MGE Power West Campus; however, due to the contractual agreements for these projects with MGE, the entities are considered VIEs with respect to MGE and their results are consolidated with those of MGE, the primary beneficiary of the VIEs. Also included in noncontrolling interest, net of tax, for 2016, is MGE Energy's interest in MGE Transco, which holds our investment in ATC. The following table shows MGE Energy's noncontrolling interest, net of tax, reflected on MGE's consolidated statement of income:


 

 

 

Year Ended December 31,

 

 

(In millions)

 

2017

 

2016

 

 

MGE Power Elm Road(a)

$

29.3

$

14.8

 

 

MGE Power West Campus(a)

$

13.9

$

7.2

 

 

MGE Transco(b)

$

-

$

1.4

 

 

 

Year Ended December 31,

 

(In millions)

 

2022

 

 

2021

 

MGE Power Elm Road

 

$

14.3

 

 

$

15.2

 

MGE Power West Campus

 

 

7.3

 

 

 

7.2

 


(a)

In 2017, there was a $21.6 million one-time tax impact as a result of the Tax Act. The Tax Act reduced the federal tax rate from 35% to 21%. See Footnote 12 of the Notes to Consolidated Financial Statements for additional information.


(b)

MGE Transco holds an ownership interest in ATC. In July 2016, MGE's ownership interest in MGE Transco declined below a majority, resulting in MGE Energy's investment in MGE Transco being deconsolidated from MGE's consolidated financial statements. See Footnote 8 of the Notes to Consolidated Financial Statements for further discussion of noncontrolling interest. In December 2016, MGE's ownership interest in MGE Transco was transferred to MGE Energy. See Footnote 4 of the Notes to Consolidated Financial Statements for additional information.




33




Results of Operations


Year Ended December 31, 2016, Versus the Year Ended December 31, 2015


Electric Utility Operations - MGE Energy and MGE


Electric sales and revenues


The following table compares MGE's electric revenues and electric kWh sales by customer class for each of the years indicated:


 

 

 

Revenues

 

Sales (kWh)

 

 

(In thousands, except cooling degree days)

 

2016

 

2015

 

% Change

 

2016

 

2015

 

% Change

 

 

Residential

$

136,792

$

135,201

 

1.2 %

 

828,887

 

786,741

 

5.4 %

 

 

Commercial

 

213,101

 

220,745

 

(3.5)%

 

1,866,035

 

1,831,251

 

1.9 %

 

 

Industrial

 

17,589

 

20,283

 

(13.3)%

 

232,854

 

248,443

 

(6.3)%

 

 

Other-retail/municipal

 

35,559

 

38,824

 

(8.4)%

 

395,662

 

422,188

 

(6.3)%

 

 

    Total retail

 

403,041

 

415,053

 

(2.9)%

 

3,323,438

 

3,288,623

 

1.1 %

 

 

Sales to the market

 

6,135

 

2,154

 

N/A%

 

183,195

 

68,886

 

N/A%

 

 

Return of fuel savings

 

(423)

 

-

 

-%

 

-

 

-

 

-%

 

 

Adjustments to revenues

 

253

 

(4,679)

 

(105.4)%

 

-

 

-

 

-%

 

 

    Total

$

409,006

$

412,528

 

(0.9)%

 

3,506,633

 

3,357,509

 

4.4 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cooling degree days (normal 647)

 

 

 

 

 

 

 

780

 

666

 

17.1 %

 


Electric operating revenues decreased $3.5 million or 0.9% during 2016 due to the following:


(In millions)

Deferral of fuel savings/fuel credit

$

(21.5)

Volume

6.7

Adjustments to revenues

4.9

Sales to the market

4.0

Other

2.4

Total

$

(3.5)


In July 2015, the PSCW authorized MGE to freeze 2016 rates at 2015 levels for retail electric customers.


·

Deferral of fuel savings/fuel credit.During 2016, customers received a fuel credit on their bill related to the fuel savings of $21.1 million, which decreased electric revenues when compared to 2015. This amount was partially offset by the 2016 deferred fuel rules monitored costs. In January 2016, the PSCW lowered MGE's 2016 fuel rules monitored costs as a result of continued lower projected fuel costs in 2016.


·

Volume. During 2016, there was a 5.4% increase in total residential sales volumes compared to the same period in the prior year driven by increased customer demand due, at least in part, to more favorable weather conditions, as evidenced by the higher number of cooling degree days.


·

Adjustments to Revenue. The adjustments to revenues amount includes the elimination of carrying costs for the Elm Road Units and the WCCF that were collected in electric rates ending in 2015, which were recognized as operating revenues in our Nonregulated Energy Operations segment.


MGE leases electric generating capacity from MGE Power Elm Road. MGE collects in rates the lease payments associated with the electric generating capacity as authorized by the PSCW. Any differential between estimated lease payments collected in rates and actual lease payments paid to MGE Power Elm Road are included in adjustments to revenues.


·

Sales to the market.Sales to the market represent wholesale sales made to third parties who are not ultimate users of the electricity. These sales may include spot market transactions on the markets operated by MISO. These sales may also include bilateral sales to other utilities or power marketers. Generating units are dispatched by MISO based on cost considerations as well as reliability of the system. Sales to the market typically occur when MGE has more generation and purchases online than are needed for its own system demand. The excess electricity is then sold to others in the market. For 2016, market volumes increased compared to the same period in the prior year,



34




reflecting increased opportunities for sales, and those sales were made at higher market prices. The revenue generated from these sales is included in fuel rules monitored costs. See fuel rules discussion in Footnote 16.b. of the Notes to Consolidated Financial Statements.


·

Other. During 2016, other items affecting electric operating revenues increased $2.4 million. MGE experienced an increase in residential and small commercial customers contributing to the increase in other electric revenue. Higher monthly on-peak sales also attributed to the increase.


Electric fuel and purchased power


Electric fuel and purchased power costs reflect an increase in internal generation volumes partially offset by a decrease in the volume of purchased power when compared to the prior year. Adjustments related to the regulatory recovery for fuel costs, known as fuel rules, decreased purchased power expense. These items are explained below.


Fuel for electric generation

The expense for fuel for internal electric generation increased $6.9 million during 2016 compared to 2015 due to the following:


 

(In millions)

 

 

 

 

Increase in volume

$

10.5

 

 

Decrease in per-unit cost

 

(3.6)

 

 

Total

$

6.9

 


This increase in expense reflects a 21.0% increase in internal generation volume delivered to the system primarily as a result of increased generation at WCCF based on market prices, partially offset by a 6.8% decrease in per-unit cost of internal electric generation, reflective of lower natural gas prices.


Purchased power

Purchased power expense decreased $24.9 million during 2016 compared to 2015 due to the following:


(In millions)

Decrease in volume

$

(15.2)

Increase in per-unit cost

3.0

Change in fuel rule adjustments, net of recoveries

(12.7)

Total

$

(24.9)


The decrease in expense (before fuel rules adjustments) reflects a 21.1% decrease in the volume of power purchased from third parties primarily as a result of the increased internal generation, partially offset by a 5.2% increase in the per-unit cost of purchased power.


Under fuel rules, MGE is required to defer electric fuel-related costs that fall outside a 2% cost tolerance band around the amount used in the most recent rate proceeding. Any fuel rules adjustments are reflected in purchased power expense.


Electric operating and maintenance expenses


Electric operating and maintenance expenses increased $2.5 million during 2016 compared to 2015. The following changes contributed to the net change:


 

(In millions)

 

 

 

 

Increased customer accounts costs

$

0.9

 

 

Increased production costs

 

0.7

 

 

Increased distribution costs

 

0.5

 

 

Increased other costs

 

0.4

 

 

Total

$

2.5

 


For 2016, increased customer accounts costs are primarily related to higher customer billing expenses.


Electric depreciation expense


Electric depreciation expense decreased $0.8 million for 2016, compared to the prior year. A new depreciation study approved by the PSCW, effective January 1, 2016, resulted in a decrease in expense.



35




Gas Utility Operations - MGE Energy and MGE


Gas deliveries and revenues


The following table compares MGE's gas revenues and gas therms delivered by customer class during each of the years indicated:


 

(In thousands, except HDD and average rate per therm of retail customer)

 

Revenues

 

Therms Delivered

 

 

 

 

2016

 

2015

 

% Change

 

2016

 

2015

 

% Change

 

 

Residential

$

81,014

$

85,438

 

(5.2)%

 

91,791

 

92,970

 

(1.3)%

 

 

Commercial/Industrial

 

48,497

 

53,161

 

(8.8)%

 

86,641

 

88,489

 

(2.1)%

 

 

    Total retail

 

129,511

 

138,599

 

(6.6)%

 

178,432

 

181,459

 

(1.7)%

 

 

Gas transportation

 

4,635

 

4,652

 

(0.4)%

 

72,922

 

75,572

 

(3.5)%

 

 

Other revenues

 

397

 

486

 

(18.3)%

 

-

 

-

 

-%

 

 

    Total

$

134,543

$

143,737

 

(6.4)%

 

251,354

 

257,031

 

(2.2)%

 

 

Heating degree days (normal 7,083)

 

 

 

 

 

 

 

6,417

 

6,395

 

0.3 %

 

 

Average rate per therm of retail customer

$

0.726

$

0.764

 

(5.0)%

 

 

 

 

 

 

 


Gas revenues decreased $9.2 million or 6.4% during 2016. These changes are related to the following factors:


(In millions)

Rate/PGA changes

$

(5.6)

Volume

(3.5)

Transportation and other effects

(0.1)

Total

$

(9.2)


·

Rate/PGA changes. MGE recovers the cost of natural gas in its gas segment through the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to its gas customers the cost of gas. Changes in PGA recoveries affect revenues but do not impact net income.


The average retail rate per therm for 2016, decreased 5.0% compared to 2015, reflecting a $6.3 million decrease in natural gas commodity costs (recovered through the PGA). The decrease was partially offset by an increase in fixed rate charges.


·

Volume. For 2016, retail gas deliveries decreased 1.7% compared to the prior year.


Cost of gas sold


For 2016, cost of gas sold decreased by $9.3 million, compared to the prior year. The cost per therm of natural gas decreased 10.3%, which resulted in $7.6 million of decreased expense. The volume of gas purchased decreased 2.2%, which resulted in $1.7 million of decreased expense.


Gas operating and maintenance expenses


Gas operating and maintenance expenses increased $1.0 million for 2016 compared to 2015. The following changes contributed to the net change.


 

(In millions)

 

 

 

 

Increased customer accounts costs

$

0.8

 

 

Increased administrative and general costs

 

0.5

 

 

Decreased distribution costs

 

(0.3)

 

 

Total

$

1.0

 


For 2016, increased customer accounts costs are due to higher customer billing expenses.


Gas depreciation expense


Gas depreciation expense increased $1.4 million for 2016, compared to the prior year. This increase is primarily driven by an increase in gas utility plant in-service in 2016 and a new depreciation study approved by the PSCW, effective January 1, 2016.



36




Nonregulated Energy Operations - MGE Energy and MGE


For 2016 and 2015, net income at the nonregulated energy operations segment was $19.1 million and $20.1 million, respectively. The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF), which have been formed to own and lease electric generating capacity to assist MGE. Carrying costs incurred during construction of the Elm Road Units and WCCF were recognized by MGE Power Elm Road and MGE Power West Campus over the period allowed for recovery in rates. The recovery period ended in 2015, contributing to a reduction in nonregulated earnings in 2016. The reduction in earnings was partially offset by an increase in lease revenue.


Transmission Investment Operations - MGE Energy and MGE


Transmission investment other income


For 2016 and 2015, other income at the transmission investment segment was $8.4 million and $7.7 million, respectively. The transmission investment segment holds our interest in ATC and ATC Holdco, and its income reflects our equity in the earnings of ATC. ATC Holdco was formed in 2016. In the near term, it is expected that ATC Holdco will be pursuing transmission development opportunities that typically have long development and investment lead times before becoming operational. See Footnote 4.b. of the Notes to Consolidated Financial Statements and "Other Matters" below for additional information concerning the transmission investments and summarized financial information regarding ATC.


Consolidated Income Taxes - MGE Energy and MGE


MGE Energy's effective income tax rate for 2016 and 2015 was 36.0% and 36.7%, respectively. MGE's effective income tax rate for 2016 and 2015 was 35.9% and 36.7%, respectively. The decrease in the effective tax rate is due in part to a combination of individually insignificant fluctuations. See Footnote 12 of the Notes to Consolidated Financial Statements for details of effective income tax rates for continuing operations.


Noncontrolling Interest, Net of Tax - MGE


The noncontrolling interest, net of tax, reflects the accounting required for MGE Energy's interest in MGE Power Elm Road (the Elm Road Units) and MGE Power West Campus (WCCF). MGE Energy owns 100% of MGE Power Elm Road and MGE Power West Campus; however, due to the contractual agreements for these projects with MGE, the entities are considered VIEs with respect to MGE and their results are consolidated with those of MGE, the primary beneficiary of the VIEs. Also included in noncontrolling interest, net of tax, is MGE Energy's interest in MGE Transco, which holds our investment in ATC. The following table shows MGE Energy's noncontrolling interest, net of tax, reflected on MGE's consolidated statements of income:


 

 

 

Year Ended December 31,

 

 

(In millions)

 

2016

 

2015

 

 

MGE Power Elm Road

$

14.8

$

16.6

 

 

MGE Power West Campus

$

7.2

$

7.3

 

 

MGE Transco

$

1.4

$

2.2

 


(a)

MGE Transco holds an ownership interest in ATC. In July 2016, MGE's ownership interest in MGE Transco declined below a majority, resulting in MGE Energy's investment in MGE Transco being deconsolidated from MGE's consolidated financial statements. See Footnote 8 of the Notes to Consolidated Financial Statements for further discussion of noncontrolling interest. In December 2016, MGE's ownership interest in MGE Transco was transferred to MGE Energy. See Footnote 4 of the Notes to Consolidated Financial Statements for additional information.


Liquidity and Capital Resources


MGE Energy and MGE expect to have adequate liquidity to fundsupport future operations and capital expenditures over the next twelve months. Available resources include cash and cash equivalents, operating cash flows, liquid assets, borrowing working capacity under revolving credit facilities, and access to equity and debt capital markets. MGE Energy expects to generate funds from operations and both long-term and short-term debt financing. See "Credit Facilities" below for information regarding MGE Energy's and MGE's credit facilities.




37




Cash Flows


The following summarizes cash flows for MGE Energy and MGE during 2017, 2016,2022 and 2015:2021:


 

 

 

MGE Energy

 

MGE

 

 

(In thousands)

 

2017

 

2016

 

2015

 

 

2017

 

2016

 

2015

 

 

Cash provided by/(used for):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Operating activities

$

132,991

$

147,513

$

141,185

 

$

125,738

$

146,501

$

148,460

 

 

    Investing activities

 

(116,361)

 

(86,826)

 

(73,313)

 

 

(106,658)

 

(85,648)

 

(72,920)

 

 

    Financing activities

 

(4,637)

 

(46,112)

 

(52,243)

 

 

(23,897)

 

(76,845)

 

(53,342)

 

 

 

MGE Energy

 

 

MGE

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash provided by (used for):

 

 

 

 

 

 

 

 

 

 

 

 

Operating activities

 

$

153,735

 

 

$

137,527

 

 

$

151,067

 

 

$

130,240

 

Investing activities

 

 

(180,145

)

 

 

(156,975

)

 

 

(176,095

)

 

 

(154,878

)

Financing activities

 

 

25,543

 

 

 

(8,756

)

 

 

27,730

 

 

 

26,032

 


Cash Provided by Operating Activities


Cash flows from operating activities for MGE Energy and MGE principally reflect the receipt of customer payments for electric and gas service and outflows related to fuel for electric generation, purchased power, gas, and operation and maintenance expenditures.


MGE Energy

MGE Energy's consolidated net cash provided by operating activities is derived mainly from the electric and gas operations of its principal subsidiary, MGE.


2017 vs. 2016


Cash provided by operating activities for 2017during 2022 was $133.0$153.7 million, a decreasean increase of $14.5$16.2 million when compared to the prior year.2021.


MGE Energy's net income increased $22.0$5.2 million for 20172022 when compared to the prior year primarily related to a $21.6 million one-time 2017 noncash tax impact of the Tax Act from the nonregulated energy segment.2021.


In 2016, MGE received a $10.0 million refund from the IRS for the 2015 tax year. Excluding the 2016 refund, MGE Energy's net federal and state taxes paid increased $5.3decreased $0.8 million during 2017,2022, when compared to the prior year.2021.


Working capital accounts (excluding prepaid and accrued taxes) resulted in $11.1$40.5 million in cash used for operating activities for 2017,2022, primarily due to decreased accounts payable, increased receivables, increased inventories, andgas inventory driven by the increase cost of gas, increased unbilled

38


revenues, and customer receivables. These increases in cash used for operations were partially offset by increased current liabilities.an increase in accounts payable.


Working capital accounts (excluding prepaid and accrued taxes) resulted in $7.3$36.5 million in cash provided byused for operating activities for 2016,2021, primarily due to increased accounts payable, decreased inventories,receivable, increased other receivables, increased unbilled revenues, increase in gas inventory, and decreased receivable margin,decrease in other current liabilities. Natural gas costs increased significantly throughout the central part of the country in February 2021 related to extreme weather conditions. In addition to those increased natural gas costs, we incurred higher natural gas costs throughout 2021, as a result of an increase in the price of natural gas. The decrease in other current liabilities is attributable to a $3.2 million one-time fuel credit returned to retail customers in 2021. These increases in cash used for operations were partially offset by increased unbilled revenues, increased receivables, and decreased current liabilities. Thean increase in accounts payable.

Hosted software asset expenditures during 2022 were $0.5 million. This amount represents a decrease in current liabilities includes a fuel credit, approved in August 2015, of $8.3 million that customers received on their bill throughout 2016 and a one-time fuel credit, approved in July 2016, of $15.5 million that customers received on their bill in September 2016.


A decrease in discretionary pension contribution resulted in an additional $3.2$2.9 million in cash provided by operating activities for 2017,used when compared to the prior year. Pension contributions reflect amounts required by law and discretionary amounts.2021.


2016 vs. 2015MGE


Cash provided by operating activities for 20162022 was $147.5$151.1 million, an increase of $6.3$20.8 million when compared to the prior year.2021.


MGE Energy's netNet income increased $4.2$4.7 million for 20162022 when compared to the prior year.2021.


In both 2016 and 2015, MGE received a $10.0 million refund from the IRS for the 2015 and 2014 tax years, respectively. Excluding the 2016 and 2015 refund, MGE Energy'sMGE's net federal and state taxes paid decreased $1.8$2.4 million during 2016,2022, when compared to the prior year.2021.


Working capital accounts (excluding prepaid and accrued taxes) resulted in $7.3$40.0 million in cash provided byused for operating activities for 2016,2022, primarily due to increased accounts payable, decreased inventories,gas inventory driven by the increase cost of gas, increased unbilled revenues, and decreased receivable margin,customer receivables. These increases in cash used for operations were partially offset by increased unbilled revenues, increased receivables, and decreased current liabilities. The decreasean increase in current liabilities includes a fuel credit, approved in August 2015, of $8.3 million that customers received on their bill throughout 2016 and a one-time fuel credit, approved in July 2016, of $15.5 million that customers received on their bill in September 2016.accounts payable.



38




Working capital accounts (excluding prepaid and accrued taxes) resulted in $5.0 million in cash provided by operating activities for 2015, primarily due to decreased receivables and decreased unbilled revenues, partially offset by increased inventories, decreased accounts payable, and decreased current liabilities. The decrease in current liabilities includes a fuel credit of $2.6 million that customers received on their bill in the period September through December 2015 related to the 2015 fuel savings and $11.4 million of deferred fuel related cost savings that was returned to customers.


MGE


2017 vs. 2016


Cash provided by operating activities for 2017 was $125.7 million, a decrease of $20.8 million when compared to the prior year.


Net income increased $18.5 million for 2017, when compared to the prior year primarily related to a $21.6 million one-time 2017 noncash tax impact of the Tax Act from the nonregulated energy segment.


In 2016, MGE received a $10.0 million refund from the IRS for the 2015 tax year. Excluding the 2016 refund, MGE's federal and state taxes paid to MGE Energy increased $5.2 million during 2017, when compared to the prior year.


Working capital accounts (excluding prepaid and accrued taxes) resulted in $12.7$39.0 million in cash used for operating activities for 2017, primarily due to decreased accounts payable, increased receivables, increased inventories, and increased unbilled revenues, partially offset by increased current liabilities.


Working capital accounts (excluding prepaid and accrued taxes) resulted in $7.4 million in cash provided by operating activities for 2016,2021, primarily due to increased accounts payable, decreased inventories, and decreased receivable, margin, partially offset by increased other receivables, increased unbilled revenues, and decreased current liabilities. The decreaseincrease in current liabilities includes a fuel credit, approved in August 2015, of $8.3 million that customers received on their bill throughout 2016 and a one-time fuel credit, approved in July 2016, of $15.5 million that customers received on their bill in September 2016.


A decrease in discretionary pension contribution resulted in an additional $3.2 million in cash provided by operating activities for 2017, when compared to the prior year. Pension contributions reflect amounts required by law and discretionary amounts.


In 2016, MGE received dividends of $5.0 million from ATC. In December 2016, MGE's ownership interest in MGE Transco was transferred to MGE Energy.


2016 vs. 2015


Cash provided by operating activities for 2016 was $146.5 million, a decrease of $2.0 million when compared to the prior year.


Net income increased $3.1 million for 2016, when compared to the prior year.


In both 2016 and 2015, MGE received a $10.0 million refund from the IRS for the 2015 and 2014 tax years, respectively. Excluding the 2016 and 2015 refund, MGE's federal and state taxes paid to MGE Energy increased $4.2 million during 2016, when compared to the prior year.


Working capital accounts (excluding prepaid and accrued taxes) resulted in $7.4 million in cash provided by operating activities for 2016, primarily due to increased accounts payable, decreased inventories, and decreased receivable margin, partially offset by increased receivables, increased unbilled revenues, and decreased current liabilities. The decrease in current liabilities includes a fuel credit, approved in August 2015, of $8.3 million that customers received on their bill throughout 2016 and a one-time fuel credit, approved in July 2016, of $15.5 million that customers received on their bill in September 2016.


Working capital accounts (excluding prepaid and accrued taxes) resulted in $14.0 million in cash provided by operating activities for 2015, primarily due to decreased receivables and decreased unbilled revenues, partially offset by increased gas inventories, decreased accounts payable,inventory, and decreased other current liabilities. Natural gas costs increased significantly throughout the central part of the country in February 2021 related to extreme weather conditions. In addition to those increased natural gas costs, we incurred higher natural gas costs throughout 2021, as a result of an increase in the price of natural gas. The decrease in other current liabilities includesis attributable to a $3.2 million one-time fuel credit of $2.6 million that customers received on their bill in the period September through December 2015 related to the 2015 fuel savings and $11.4 million of deferred fuel related cost savings that was returned to customers.retail customers in 2021. These increases in cash used for operations were partially offset by an increase in accounts payable.



39



Hosted software asset expenditures during 2022 were $0.5 million. This amount represents a decrease of $2.9 million in cash used when compared to 2021.


Capital Requirements and Investing Activities


Cash outflows for MGE Energy and MGE principally reflect capital expenditures. See "Capital Expenditures" below for more information.


2017 vs. 2016MGE Energy


MGE Energy's cash used for investing activities increased $29.5$23.2 million for 20172022 when compared to the prior year.2021.


Capital expenditures for 20172022 were $108.1$175.0 million. This amount represents an increase of $24.5$21.9 million from the expenditures made in the prior year.2021. This increase primarily reflects increasedthe increase of expenditures on electric assets.for Badger Hollow II and Paris.


Capital contributions in ATC and other investments increased $8.1$1.2 million for 20172022 when compared to the prior year.2021.


MGE Energy received $2.8 million in proceedsProceeds from the salessale of property in 2017.investments decreased $0.8 million during 2022, when compared to 2021.


39


2016 vs. 2015


MGE

MGE Energy's

MGE's cash used for investing activities increased $13.5$21.2 million for 20162022 when compared to the prior year.2021.


Capital expenditures for 20162022 were $83.7$175.0 million. This amount represents an increase of $11.6$21.9 million from the expenditures made in the prior year.2021. This increase primarily reflects increased expenditures on electric and gas distribution assets.


There was a $1.9 millionthe increase in the capital contributions to investments for 2016 when compared to the prior year.


MGE


2017 vs. 2016


MGE's cash used for investing activities increased $21.0 million for 2017 when compared to the prior year.


Capitalof expenditures for 2017 were $108.1 million. This amount represents an increase of $24.5 million from the expenditures made in the prior year. This increase primarily reflects increased expenditures on electric assets.Badger Hollow II and Paris.


Capital contributions in ATC and other investments decreased $1.6 million in 2017, when compared to the prior year. In December 2016, MGE transferred its ownership interest in ATC to MGE Energy. See Footnote 4 of the Notes to Consolidated Financial Statements in this Report for further details.Expenditures


MGE received $1.7 million in proceeds from the sales of property in 2017.


2016 vs. 2015


MGE's cash used for investing activities increased $12.7 million for 2016 when compared to the prior year.


Capital expenditures for 2016 were $83.7 million. This amount represents an increase of $11.6 million from the expenditures made in the prior year. This increase primarily reflects increased expenditures on electric and gas distribution assets.


There was a $0.9 million increase in the capital contributions to investments for 2016 when compared to the prior year.




40




Capital expenditures


The following table shows MGE Energy's actual capital expenditures for both 20172021 and 2016,2022, and forecasted capital expenditures for 2018, and annual average forecasted capital expenditures for the years 20192023 through 2021:2027:


 

Actual

 

Forecasted

(In thousands)

 

 

 

 

 

 

 

(Annual Average)

 

Actual

 

 

Forecasted

 

For the years ended December 31,

 

2016

 

2017

 

2018

 

2019-2021

 

2021

 

 

2022

 

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

Electric

$

50,699

$

77,353

$

185,616

$

77,556

 

$

115,234

 

 

$

141,273

 

 

$

174,500

 

 

$

186,200

 

 

$

181,800

 

 

$

185,700

 

 

$

161,100

 

Gas

 

29,136

 

26,847

 

38,013

 

36,031

 

 

34,071

 

 

 

27,656

 

 

 

34,300

 

 

 

30,000

 

 

 

31,000

 

 

 

29,400

 

 

 

30,800

 

Utility plant total

 

79,835

 

104,200

 

223,629

 

113,587

 

 

149,305

 

 

 

168,929

 

 

 

208,800

 

 

 

216,200

 

 

 

212,800

 

 

 

215,100

 

 

 

191,900

 

Nonregulated

 

3,824

 

3,931

 

7,481

 

3,124

 

 

3,864

 

 

 

6,101

 

 

 

6,400

 

 

 

10,100

 

 

 

6,100

 

 

 

4,000

 

 

 

5,200

 

MGE Energy total

$

83,659

$

108,131

$

231,110

$

116,711

 

$

153,169

 

 

$

175,030

 

 

$

215,200

 

 

$

226,300

 

 

$

218,900

 

 

$

219,100

 

 

$

197,100

 


The Saratoga Wind Farm will be constructed in 2018. This project accounts for $108 million of the forecasted capital expenditures for 2018 and is expected to be financed through internally generated cash, short-term debt, and issuance of long-term debt.


The forecastedForecasted capital expenditures are based upon management's assumptions with respect to future events, including the timing and amount of expenditures associated with compliance with environmental compliance initiatives, legislative and regulatory action, supply chain and market disruptions, customer demand and support for electrification and renewable energy resources, energy conservation programs, load growth, and the timing of any required regulatory approvals, and the adequacy of rate recovery. Actual events may differ materially from thosethese assumptions and result in material changes to those forecasted amounts.


MGE is targeting at least 80% carbon reduction from electric generation by 2030 (from 2005 levels) and net-zero carbon electricity by 2050. Solar, wind, and battery storage projects are a major step toward deep decarbonization and greater use of clean energy sources in pursuit of our goal. MGE continues to evaluate solar, wind, and battery storage projects that align with its goals as legacy fossil fuel-fired facilities are retired. The target early retirement date for Columbia is June 2026. MGE has included forecasted capital expenditures for the years 2023 through 2026 for projects to replace Columbia's generation.

The following table provides further detail of MGE Energy's forecasted capital expenditures, separating spending into capital project categories for 2023 through 2027:

(In thousands)

 

Forecasted

For the years ended December 31,

 

2023

 

2024

 

2025

 

2026

 

2027

Electric renewables(a)

 

$76,300

 

$88,200

 

$98,400

 

$117,200

 

$85,600

Electric production

 

37,600

 

37,100

 

18,500

 

5,700

 

9,300

Electric distribution

 

60,600

 

60,900

 

64,900

 

62,800

 

66,200

Gas distribution

 

34,300

 

30,000

 

31,000

 

29,400

 

30,800

Utility plant total

 

208,800

 

216,200

 

212,800

 

215,100

 

191,900

Nonregulated

 

6,400

 

10,100

 

6,100

 

4,000

 

5,200

MGE Energy total

 

$215,200

 

$226,300

 

$218,900

 

$219,100

 

$197,100

(a)
Includes solar and wind generation and battery storage.

40


Our forecasted capital expenditures reflect the following significant renewable projects that are proposed or currently under construction:

Project

Source

Ownership Interest

Share of
Generation/Battery Storage

Share of
Costs
(c)

Estimated Date of
Commercial
Operation

Red Barn(a)

Wind

10%

9.16MW

$18 million(e)

Early 2023

Badger Hollow II(a)

Solar

33%

50MW

$76 million(d)(e)

Second Half of 2023

Paris(a)

Solar/Battery

10%

20MW/11MW

$51 million(d)(e)

2023(f)

Darien(a)

Solar/Battery

10%

25MW/7.5MW

$45 million(d)

2024(f)

Koshkonong(b)

Solar/Battery

10%

30MW/16.5MW

$65 million(d)

2025(f)

(a)
Approved by the PSCW.
(b)
Pending approval by the PSCW. There is no certainty that this project will be approved by the PSCW.
(c)
Excluding AFUDC.
(d)
Requested, in the case of projects pending PSCW approval, or received, in the case of Badger Hollow II, Paris, and Darien, approval to recover 100% AFUDC.
(e)
See Footnote 6 of Notes to Consolidated Financial Statements in the Report for information on costs incurred.
(f)
Battery storage timing to be determined.

In 2022, MGE notified the PSCW of increases in projected costs at Badger Hollow II and Paris. The main drivers were increases in the costs of key commodities, labor, and solar modules resulting from supply chain and market disruptions. See Footnote 6 of Notes to Consolidated Financial Statements in this Report for more information on these projects. Furthermore, solar procurement disruptions have also shifted construction timelines for Darien and Koshkonong. Projected completion dates of these projects are one year later than originally anticipated. MGE continues to assess the potential impact of these disruptions on current and future solar projects that may result in an increase in costs or delays in construction timelines. See further information on procurement disruptions discussed earlier under "Executive Overview."

West Riverside: In December 2022, the PSCW approved MGE's request for its purchase of an ownership interest in the West Riverside Energy used funds received as dividend paymentsCenter, a highly efficient, state-of-the-art natural gas-fired plant in Beloit, Wisconsin. MGE's share of West Riverside will be 25 MW at a purchase price of approximately $25 million. The acquisition of that ownership interest is expected to occur in March 2023. MGE also has an option to purchase an additional 25 MW of capacity from West Riverside until May 2025. MGE Power West Campuscurrently expects to file in the first half of 2023 with the PSCW a request for a purchase of the additional 25 MW.

Electric and MGE Power Elm Road, internally generatedGas Distribution: In 2023 through 2027, electric and gas capital expenditures include investment in enhanced metering solutions to provide customers with more timely and detailed energy use information. Investments in advanced metering infrastructure will provide additional benefits including outage and demand response and automated meter reading capabilities. Forecasted capital expenditures in those years is approximately $36 million.

Financing Activities

The principal sources and uses of cash are related to short-term and long-term borrowings and short-term external financing to meet its 2017 capital requirementsrepayments and the payment of cash obligations, including dividend payments. External financing included short-term financing under existing lines of credit.dividends.


Financing Activities


MGE Energy


2017 vs. 2016


Cash used forprovided by MGE Energy's financing activities was $4.6$25.5 million for 2017,2022, compared to $46.1$8.8 million of cash used for 2016.financing activities in 2021.


For 2017,2022, cash dividends paid were $43.7$57.5 million compared to $41.8$54.8 million in the prior year. This2021. The increase was a result ofreflected a higher dividend rate per share ($1.261.59 vs. $1.21)$1.52).


During 2017,2022, MGE issued $70.0borrowed $25.0 million of senior unsecured notes which waswhose proceeds were used to refinance $30.0assist with the payment of additional capital expenditures and other corporate obligations compared to $100.0 million of medium-term notes and assist with financing additional capital expenditures.borrowings in 2021.


41


For 2017,2022, net short-term debt borrowings were $4.0 million. There were no short-term borrowings for 2016.


2016 vs. 2015


Cash used for MGE Energy's financing activities was $46.1 million for 2016, compared to $52.2 million of cash used for 2015.


For 2016, cash dividends paid were $41.8$65.0 million, compared to $40.0$47.0 million of repayments in the prior year. This increase was a result of a higher dividend per share ($1.21 vs. $1.16).2021.


For 2015, net short-term debt repayments were $7.0 million. There were no short-term debt repayments for 2016.MGE


MGE


2017 vs. 2016


During 2017,2022, cash used forprovided by MGE's financing activities was $23.9$27.7 million, compared to $76.8$26.0 million of cash used for MGE'sprovided by financing activities in the prior year.2021.



41




Cash dividends paid from MGE to MGE Energyparent (MGE Energy) were $45.0$33.5 million for 2017,in 2022, compared to $50.0$5.0 million in the prior year.2021.


Distributions to parent (MGE Energy) from noncontrolling interest, which represent distributions from MGE Power Elm Road and MGE Power West Campus, were $18.0$22.0 million for 2017,2022, compared to $24.1$15.0 million in the prior year.


For 2016, equity contributions received from2021. The noncontrolling interest arises from the accounting required for the entities, which represent contributionsare not owned by MGE Energy to MGE Transco, were $1.6 million. There were no equity contributions received from noncontrolling interest, which represent contributions to MGE Transco for 2017,but are consolidated as MGE Transco was a wholly-owned subsidiary of MGE Energy during 2017.VIEs.


During 2017,2022, MGE issued $70.0$25.0 million of senior unsecured notes which waswhose proceeds were used to refinance $30.0assist with the payment of additional capital expenditures and other corporate obligations compared to $100.0 million of medium-term notes and assist with financing additional capital expenditures.borrowings in 2021.


For 2017,2022, net short-term debt borrowings were $4.0 million. There were no short-term borrowings for 2016.


2016 vs. 2015


During 2016, cash used for MGE's financing activities was $76.8$65.0 million compared to $53.3$47.0 million of cash used for MGE's financing activitiesrepayments in the prior year.2021.


Cash dividends paid from MGE to MGE Energy were $50.0 million for 2016, compared to $30.0 million in the prior year.


Distributions to parent (MGE Energy) from noncontrolling interest, which represent distributions from MGE Power Elm Road and MGE Power West Campus, were $24.1 million for 2016, compared to $14.7 million in the prior year.


For 2015, net short-term debt repayments were $7.0 million. There were no short-term debt repayments for 2016.


Dividend Restrictions


Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends above the PSCW authorized amount of $70.8 million, that MGE may pay MGE Energy if its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. MGE's thirteen month rolling average common equity ratio atas of December 31, 2017,2022, is 58.5%60.5%, as determined under the calculation used in the rate proceeding. This restriction did not impactrestrict MGE's payment of dividends in 2017.2022. Cash dividends of $45.0$33.5 million and $50.0$5.0 million, respectively, were paid by MGE to MGE Energy in 20172022 and 2016, respectively. In 2016, MGE also transferred its ownership interest in MGE Transco to MGE Energy in the form of a dividend in kind of $15.8 million.2021. The rate proceeding calculation includes as indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments but does not include the indebtedness associated with MGE Power Elm Road and MGE Power West Campus, which are consolidated into MGE's financial statements but are not direct obligations of MGE.


MGE has covenanted with the holders of its first mortgage bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2017,2022, approximately $343.3$650.1 million was available for the payment of dividends under this covenant.


MGE Power West Campus has covenanted with the holders of its outstanding senior secured notes not to declare or make distributions to us in the event that, both before and after giving effect to such distribution, its total debt to total capitalization would exceed 0.65 to 1.00 or its projected debt service coverage ratio for the following four fiscal quarters would be less than 1.25 to 1.00. Projected debt service coverage considers the projected revenues available for debt service, after deducting expenses other than debt service, in relation to projected debt service on indebtedness.

MGE Power Elm Road has covenanted with the holders of its outstanding senior secured notes not to declare or make distributions to us in the event that, both before and after giving effect to such distribution, its projected debt service coverage ratio for the following four fiscal quarters would be less than 1.25 to 1.00. Projected debt service coverage considers the projected revenues available for debt service, after deducting expenses other than debt service, in relation to projected debt service on indebtedness.

42


Credit Facilities


AtAs of December 31, 2017,2022, MGE Energy and MGE had the following aggregate bank commitments and available capacity under their credit agreements:


Borrower

 

Aggregate Bank Commitments

 

Outstanding Commercial Paper

 

Outstanding Borrowings

 

Available Capacity

 

Expiration Date

 

Aggregate
Bank
Commitments

 

 

Outstanding
Commercial
Paper

 

 

Letters of Credit Issued Inside Credit Facilities

 

 

Outstanding
Borrowings

 

 

Available
Capacity

 

 

Expiration Date

 

(Dollars in millions)

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE Energy

$

50.0

$

-

$

-

$

50.0

 

June 1, 2020

 

$

50.0

 

 

$

 

 

$

 

 

$

 

 

$

50.0

 

 

November 8, 2027

MGE

$

100.0

$

4.0

$

-

$

96.0

 

June 1, 2020

 

$

100.0

 

 

$

70.5

 

 

$

0.7

 

 

$

 

 

$

28.8

 

 

November 8, 2027




42


In January 2023, MGE amended one of its credit agreements to increase the available credit by an additional $30 million, increasing MGE's aggregate bank commitments to $130 million.



Borrowings under the Credit Agreements may bear interest at a rate based upon either a "floating rate" or a "Eurodollar Rate" adjusted for statutory reserve requirements,an "Adjusted Term SOFR Rate," plus an adder based upon the credit ratings assigned to MGE's senior unsecured long-term debt securities. The "floating rate" is calculated on a daily basis as the highest of a prime rate and several adjusted interest rate indices (as set forth in the Credit Agreements), subject to a Federal Funds effective rate plus 0.5%floor of one percent per annum or a Eurodollar Rate for a one-month interest period plus 1%.zero, depending on the credit agreement. The "floating rate" adder ranges from zero to 0.125%. The "Eurodollar"Adjusted Term SOFR Rate" is calculated as provided in the Credit Agreements. The "Eurodollar"Adjusted Term SOFR Rate" adder ranges from 0.625% to 1.125%.


The credit agreements require the borrower to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%. TheIn the case of MGE, the ratio calculation excludes assets, liabilities, revenues, and expenses included in MGE's financial statements as a result of the consolidation of VIEs, such as MGE Power Elm Road and MGE Power West Campus. AtAs of December 31, 2017,2022, the ratio of consolidated debt to consolidated total capitalization for each of MGE Energy and MGE, as calculated under the credit agreements' covenant, were 35.4%39.6% and 40.1%42.4%, respectively. See Footnote 1013 of the Notes to Consolidated Financial Statements in this Report for additional information regarding the credit facilities.


Capitalization Ratios


MGE Energy's capitalization ratios were as follows:


 

 

MGE Energy

 

 

 

2017

 

2016

 

 

Common shareholders' equity

64.6 %

 

65.2 %

 

 

Long-term debt*

35.1 %

 

34.8 %

 

 

Short-term debt

0.3 %

 

-%

 

 

*Includes the current portion of long-term debt.

 

 

 

MGE Energy

 

 

 

2022

 

 

2021

 

Common shareholders' equity

 

 

60.4

%

 

 

62.2

%

Long-term debt(a)

 

 

35.7

%

 

 

37.5

%

Short-term debt

 

 

3.9

%

 

 

0.3

%


(a)
Includes the current portion of long-term debt.

Credit Ratings


MGE Energy's and MGE's access to the capital markets, including, in the case of MGE, the commercial paper market, and their respective financing costs in those markets, may depend on the credit ratings of the entity that is accessing the capital markets.


None of MGE Energy's or MGE's borrowing is subject to default or prepayment as a result of a downgrading of credit ratings, although a downgrading of MGE's credit ratings couldwould increase fees and interest charges under both MGE Energy's and MGE's credit agreements.




43



43


Contractual Obligations and Commercial Commitments for MGE Energy and MGE


MGE Energy's and MGE's contractual obligations as of December 31, 2017,2022, representing cash obligations that are considered to be firm commitments, are as follows:


 

 

 

Payment Due Within:

 

Due After

 

 

 

Payment Due Within:

 

 

Due After

 

(In thousands)

 

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

 

Total

 

 

1 Year

 

 

2-3 Years

 

 

4-5 Years

 

 

5 Years

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(a)

$

426,883

$

24,452

$

24,212

$

9,660

$

368,559

 

$

643,560

 

 

$

54,314

 

 

$

10,431

 

 

$

56,021

 

 

$

522,794

 

Short-term debt(b)

 

4,000

 

4,000

 

-

 

-

 

-

 

 

70,500

 

 

 

70,500

 

 

 

-

 

 

 

-

 

 

 

-

 

Repurchase-to-maturity transactions - loans(c)

 

3,130

 

538

 

1,079

 

816

 

697

Interest expense(d)

 

300,796

 

19,467

 

36,665

 

34,692

 

209,972

Operating leases(e)

 

10,521

 

1,205

 

1,053

 

552

 

7,711

Purchase obligations(f)

 

474,886

 

128,064

 

129,913

 

97,290

 

119,619

Interest expense(c)

 

 

379,818

 

 

 

25,988

 

 

 

49,189

 

 

 

47,154

 

 

 

257,487

 

Leases(d)

 

 

58,660

 

 

 

2,154

 

 

 

3,307

 

 

 

2,456

 

 

 

50,743

 

Purchase obligations(e)

 

 

284,531

 

 

 

116,752

 

 

 

93,775

 

 

 

35,908

 

 

 

38,096

 

Construction obligations(f)

 

 

47,633

 

 

 

47,633

 

 

 

-

 

 

 

-

 

 

 

-

 

Other obligations(g)

 

25,289

 

16,801

 

1,873

 

1,413

 

5,202

 

 

15,350

 

 

 

9,754

 

 

 

1,866

 

 

 

1,398

 

 

 

2,332

 

Total MGE Energy contractual obligations

$

1,245,505

$

194,527

$

194,795

$

144,423

$

711,760

 

$

1,500,052

 

 

$

327,095

 

 

$

158,568

 

 

$

142,937

 

 

$

871,452

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt(a)

$

426,883

$

24,452

$

24,212

$

9,660

$

368,559

 

$

643,560

 

 

$

54,314

 

 

$

10,431

 

 

$

56,021

 

 

$

522,794

 

Short-term debt(b)

 

4,000

 

4,000

 

-

 

-

 

-

 

 

70,500

 

 

 

70,500

 

 

 

 

 

 

 

 

 

 

Repurchase-to-maturity transactions - loans(c)

 

3,130

 

538

 

1,079

 

816

 

697

Interest expense(d)

 

300,796

 

19,467

 

36,665

 

34,692

 

209,972

Operating leases(e)

 

10,521

 

1,205

 

1,053

 

552

 

7,711

Purchase obligations(f)

 

474,886

 

128,064

 

129,913

 

97,290

 

119,619

Interest expense(c)

 

 

379,818

 

 

 

25,988

 

 

 

49,189

 

 

 

47,154

 

 

 

257,487

 

Leases(d)

 

 

58,660

 

 

 

2,154

 

 

 

3,307

 

 

 

2,456

 

 

 

50,743

 

Purchase obligations(e)

 

 

284,531

 

 

 

116,752

 

 

 

93,775

 

 

 

35,908

 

 

 

38,096

 

Construction obligations(f)

 

 

47,633

 

 

 

47,633

 

 

 

 

 

 

 

 

 

 

Other obligations(g)

 

13,780

 

5,292

 

1,873

 

1,413

 

5,202

 

 

6,483

 

 

 

887

 

 

 

1,866

 

 

 

1,398

 

 

 

2,332

 

Total MGE contractual obligations

$

1,233,996

$

183,018

$

194,795

$

144,423

$

711,760

 

$

1,491,185

 

 

$

318,228

 

 

$

158,568

 

 

$

142,937

 

 

$

871,452

 


(a)

Long-term debt consisting of secured first mortgage bonds, unsecured medium-term notes, and Industrial Development Revenue Bonds issued by MGE, and private placement debt issued by MGE, MGE Power Elm Road, and MGE Power West Campus.

In November 2022, MGE entered into a private placement Note Purchase Agreement in which it committed to issue $25 million of new long-term debt (Series A), $15 million of new long-term debt (Series B), carrying an interest rate of 5.43% per annum over its 10-year life, and $35 million of new long-term debt (Series C), carrying an interest rate of 5.53% per annum over its 12-year life. Funding occurred on December 1, 2022, for Series A and will occur on February 28, 2023, for Series B and Series C. The proceeds of the debt financing will be used to assist with capital expenditures and other corporate obligations.

(b)

Short-term debt consisting of commercial paper for MGE. See Footnote 1013 of the Notes to Consolidated Financial Statements.

Statements in this Report.

(c)

Chattel paper agreements. See Footnote 1.g. of the Notes to Consolidated Financial Statements.

(d)

Amount represents interest expense on long-term debt. See Footnote 914 of the Notes to Consolidated Financial Statements in this Report for further discussion of the long-term debt outstanding atas of December 31, 2017.

(e)

Operating leases.2022.

(d)
Leases. See Footnote 17.b.5 of the Notes to Consolidated Financial Statements.

(f)

Statements in this Report.

(e)
Purchase obligations for MGE Energy and MGE consist primarily of the purchase of electricity and natural gas, electric transmission, natural gas storage capacity, natural gas pipeline transportation, and the purchase and transport of coal. See Footnote 17.a.16.c. of the Notes to Consolidated Financial Statements.

Statements in this Report.

(f)
Construction obligations consist primarily of Badger Hollow II, Paris, and other renewable projects. In January 2023, MGE entered into an asset purchase agreement for approximately $10 million for a solar generating facility. The project is expected to be in service in 2023. This amount is excluded from the table above.
(g)

Other obligations are primarily related to investment commitments, easements, environmental projects, fuel credit, and uncertain tax positions.


The above amounts do not include any contributions for MGE's pension and postretirement plans. MGE does not expect to need to make any required contributions to the qualified plans for 2018 or 2019.2023. The contributions for years after 20192023 are not yet currently estimated. Due to uncertainties in the future economic performance of plan assets, discount rates, and other key assumptions, estimated contributions are subject to change. MGE may also elect to make additional discretionary contributions to the plans.


The above amounts do not include future capital calls by ATC and ATC Holdco. In January 2018,2023, MGE Transco made a $0.7$0.4 million capital contribution to ATC, and MGEE Transco made a $0.1 million capital contribution to ATC Holdco.ATC. The amount and timing of future capital calls to these entities is uncertain and primarily dependent on the operations and expansion of ATC and the resumption of development activities by ATC Holdco.


MGE Energy's and MGE's commercial commitments as of December 31, 2017,2022, representing commitments triggered by future events and including financing arrangements to secure obligations of MGE Energy and MGE, are as follows:


44

 

 

 

 

 

Expiration Within:

 

Due After

 

 

(In thousands)

 

Total

 

1 Year

 

2-3 Years

 

4-5 Years

 

5 Years

 

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Available lines of credit(a)

$

150,000

$

-

$

150,000

$

-

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Available lines of credit(b)

$

100,000

$

-

$

100,000

$

-

$

-

 



 

 

 

 

 

Expiration Within:

 

 

Due After

 

(In thousands)

 

Total

 

 

1 Year

 

 

2-3 Years

 

 

4-5 Years

 

 

5 Years

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lines of credit(a)(c)

 

$

150,000

 

 

$

 

 

$

 

 

$

150,000

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lines of credit(b)(c)

 

$

100,000

 

 

$

 

 

$

 

 

$

100,000

 

 

$

 

(a)

Amount includes the facilities discussed in (b) plus an additional line of credit. MGE Energy has available at any time a $50 million committed revolving credit agreement, expiring in June 2020. AtNovember 2027. As of December 31, 2017,2022, MGE Energy had no borrowings outstanding under this credit facility.


(b)

Amount includes two committed revolving credit agreements totaling $100 million expiring in June 2020.November 2027. These credit facilities are used to support commercial paper issuances. AtAs of December 31, 2017,2022, MGE had no borrowings outstanding under these facilities. On that date, MGE had $4.0$70.5 million of commercial paper outstanding backed by the facilities but no borrowings outstanding. As of December 31, 2022, MGE had $0.7 million of letters of credit issued inside credit facilities.
(c)
In January 2023, MGE amended its credit agreement to increase the line of credit available an additional $30 million. This amount has been excluded from the table above.




44




Other Matters


ATCRate Matters


In 2013, several parties filedDecember 2021, the PSCW approved a complaint withsettlement agreement for MGE's 2022 rate case. The settlement agreement provides for an 8.81% increase for electric rates and a 2.15% increase to gas rates for 2022. As part of the FERC seekingsettlement agreement, the PSCW approved a 0.96% increase in 2023 gas rates and a potential 2023 electric rate change to reducebe addressed through a limited rate case reopener.

In December 2022, the PSCW approved the electric rate case reopener. The reopener provides for a 9.01% increase to electric rates for 2023.

Details related to MGE's 2022/2023 approved settlement agreement and 2023 electric limited reopener are shown in the table below:

(Dollars in thousands)

 

Authorized Average Rate Base(a)

 

 

Authorized Average CWIP(b)

 

 

Authorized Return on Common Equity(c)

 

 

Common Equity Component of Regulatory Capital Structure

 

 

Effective Date

Electric (2022 Test Period)

 

$

1,044,362

 

 

$

19,976

 

 

 

9.8

%

 

 

55.63

%

 

1/1/2022

Gas (2022 Test Period)

 

 

299,319

 

 

 

11,410

 

 

 

9.8

%

 

 

55.63

%

 

1/1/2022

Electric (2023 Test Period)

 

$

1,162,516

 

 

$

19,976

 

 

 

9.8

%

 

 

55.63

%

 

1/1/2023

Gas (2023 Test Period)

 

 

312,270

 

 

 

8,228

 

 

 

9.8

%

 

 

55.63

%

 

1/1/2023

(a)
Average rate base amounts reflect MGE's allocated share of rate base and do not include construction work in progress (CWIP) or a cash working capital allowance and were calculated using a forecasted 13-month average for the test periods. The PSCW provides a return on selected CWIP and a cash working capital allowance by adjusting the percentage return on rate base.
(b)
50% of the forecasted 13-month average CWIP for the test periods which earns an AFUDC return. Projects eligible to earn 100% AFUDC are excluded from this balance and discussed further in the Management Discussion and Analysis of Financial Condition and Results of Operations - Executive Overview section.
(c)
Authorized returns on common equity (ROE) usedmay not be indicative of actual returns earned or projections of future returns, as actual returns will be affected by the volume of electricity or gas sold.

See Footnote 9.a. of the Notes to Consolidated Financial Statements in this Report for further discussion of rate proceedings.

ATC

MISO transmission owners, including ATC, "due to changesare involved in the capital markets." The complaint allegedtwo complaints filed at FERC by several parties challenging that the MISO ROE should not exceed 9.15%, the equity components of hypothetical capital structures should be restricted to 50%, and the relevant incentive ROE adders should be discontinued. At the time, MISO's base ROE was 12.38% and ATC's base ROE was 12.2%. In February 2015, a second complaint was filed for the period February 2015 through May 2015 with the FERC requesting a reduction in the base ROE used byin effect for MISO transmission owners, including ATC, to 8.67%, withwas no longer just and reasonable. Each complaint provided for a 15-month statutory refund effective date retroactive to the filing date of the complaint. period: November 12, 2013 through February 11, 2015 (the "First Complaint Period") and February 12, 2015 through May 11, 2016 (the "Second Complaint Period").

45


In June 2016, an administrative law judge issued an initial decision for the second complaint that would reduce the transmission owner's base ROE to 9.7%. The initial decision will be reviewed by FERC. It is anticipated FERC will issue an order on this issue in the beginning of 2018. On September 28, 2016,May 2020, FERC issued an order onfurther refining the first complaint,methodology for setting authorized ROE. This refined methodology increased the period November 2013 through February 2015, reducing the baseauthorized ROE from 9.88% to 10.32%10.02%. This base ROE is effective for the First Complaint Period and for all periods following September 2016. This order also became effective September 28, 2016,dismissed the second complaint. Accordingly, no refunds were ordered for the Second Complaint Period.

As a result of the May 2020 FERC order, our share of ATC's earnings reflected a $0.6 million reduction of our reserve. Additionally, our share of ATC's earnings reflected the derecognition of a possible refund related to the Second Complaint Period as ATC considered such a refund to be no longer probable. However, due to pending requests for rehearing, a loss related to the 2015 complaint remains possible. Our share of the estimated refund for the Second Complaint Period is approximately $2.3 million. MGE has not recorded a possible loss for the Second Complaint Period.

Several petitions for review of FERC’s prior orders were filed with the U.S. Court of Appeals for the D.C. Circuit (the "Court") and will applyan oral argument was held in November 2021. In August 2022, the Court ruled that four of the five arguments made by the complaining parties were unpersuasive. However, the Court agreed that FERC’s decision to future periods untilreintroduce a risk-premium model into its ROE methodology was arbitrary and capricious. The Court vacated the underlying orders for the First Complaint Period and remanded to FERC rulesfor further proceedings. In 2022, our share of ATC's earnings reflected an estimated possible loss of approximately $0.9 million, inclusive of interest and net of tax, for a possible additional refund for the First Complaint Period and for the period following the Second Complaint Period. Although the Court agreed that FERC was correct to use the base ROE established in the first complaint to adjudicate the second, and that FERC was right to dismiss the second complaint, at which time the base ROE ordered by FERC in the second complaint will prospectively become the authorized base ROE.was also remanded for FERC to reopen proceedings. Any change toreduction in ATC's ROE could result in lower equity earnings and distributions from ATC in the future.


In January 2015, FERC accepted the transmission owner's request for a 50 basis-point incentive ROE adder for participating in MISO. The adder became effective January 6, 2015.


FERC staff has challenged certain aspects of ATC's implementation of its formula rate tariff. Although ATC disagrees with FERC staff's interpretation of the tariff, ATC has determined that it is probable that FERC will require a refund.


Our share of ATC's earnings reflects a pre-tax adjustment of $0.5 million and $1.9 million for 2017 and 2016, respectively, recorded by ATC for these matters representing its estimate of its refund liability. We derived approximately 6.2%5.9%, 6.7%, and 6.8%8.0%, respectively, of our net income for 20172022, 2021, and 2016, respectively,2020 from our investment in ATC.


Inflation Reduction Act

In August 2022, the Inflation Reduction Act (IRA) was signed into law. Among other provisions, the IRA: extends current PTC and ITC for renewable technologies (e.g., wind and solar); restores full value of the PTC and ITC for qualifying facilities placed into service after 2021 that satisfy prevailing wage and apprenticeship requirements; creates a PTC for solar, clean hydrogen and nuclear; establishes an ITC for energy storage, microgrids, and interconnection facilities; and allows companies to monetize or sell credits to unrelated parties. In addition, the IRA created a new corporate alternative minimum tax (AMT). MGE Energy does not expect to be subject to the AMT in the near term. Implementation of IRA provisions is subject to the issuance of additional guidance by the U.S. Treasury Department. While the final impact cannot be determined at this time, the IRA did not have a material impact on MGE Energy and MGE for the year ending December 31, 2022.

Critical Accounting Estimates - MGE Energy and MGE


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to unbilled revenues, allowance for doubtful accounts, pension obligations, income taxes, derivatives, and regulatory assets and liabilities.liabilities, unbilled revenues, pension obligations, and income taxes. We base our estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Those values may differ from these estimates under different assumptions or conditions. We believe the following critical accounting estimates affect our more significant judgments used in the preparation of our consolidated financial statements.


Regulatory Assets/Liabilities

Regulatory assets represent costs that have been deferred to future periods when it is probable that the regulator will allow future recovery of those costs through rates. MGE bases its assessment of recovery on precedents

46


established by the regulatory body. Regulatory liabilities represent previous collections from customers that are expected to be refunded to customers in future periods. Regulatory assets and regulatory liabilities typically include deferral of energy costs, the normalization of income taxes, pension and other postretirement costs, the deferral of certain operating expenses, and non-ARO removal costs. The accounting for these regulatory assets and liabilities is in accordance with regulatory accounting standards.

MGE continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery or deferral. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. If future recovery of costs becomes no longer probable, the assets and liabilities would be recognized as current-period revenues or expenses.

Amortization of regulatory assets and liabilities is provided over the recovery or deferral period as allowed in the related regulatory agreement.

Unbilled Revenues


Revenues from the sale of electricity and gas to customers are recorded when electricity/gas isthey are delivered to those customers. TheSales quantity of those sales is measured by customers' meters. Due to the large volume of those meters, it is impractical to read all of them at month end. Meters are read on a systematic basis throughout the month based on established meter-reading schedules. Consequently, at the end of any month, there exists a quantity of electricity and gas that has been delivered to customers but has not been captured by the meter readings. As a result, management must estimate revenue related to electricity and gas delivered to customers between their meter-read dates and the end of the reporting period. These estimates include:


·

The amount of electricity expected to be lost in the process of its transmission and distribution to customers (line(referred to as line loss) and the amount of electricity actually delivered to customers.


·

The amount of gas expected to be lost in the process of its distribution to customers and the amount of gas actually delivered to customers.


·

The mix of sales between customer rate classes having different rates, which is based upon historical utilization assumptions.




45




MGE monitors the reasonableness of the unbilled revenue estimate through the review of ratios such as unbilled electric consumption compared to billed electric sales. InTo confirm the casereasonableness of unbilled gas, the estimated unbilled consumption is compared to various other statistics, including percent of gas available for sale, change in unbilled month to monthmonth-to-month and change in unbilled compared to the prior year in order to confirm its reasonableness.year.


Allowance for Doubtful Accounts


MGE maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. It determines the allowance based on historical write-off experience, regional economic data, and review of the accounts receivable aging. MGE reviews its allowance for doubtful accounts monthly. Although management believes that the allowance for doubtful accounts is MGE's best estimate of the amount of probable credit losses, if the financial condition of MGE's customers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.


Pension and Other Postretirement Benefit Plans


MGE provides employees with certain retirement (pension) and postretirement (health care and life insurance) benefits. In order to measure the expense and obligations associated with these benefits, management must make a variety of estimates, including discount rates used to value certain liabilities, the expected return on plan assets set aside to fund these costs, the rate of compensation increase, employee turnover rates, retirement rates, health care trends, mortality rates, and other factors. These accounting estimates bear the risk ofmay change due to the uncertainty attached to the estimate as well as the fact that these estimates are difficult to measure. Different estimates used by us could result in recognizing different amounts of expense over different periods of time. Recovery in rates is expected.


We useMGE uses third-party specialists to assist us inwith evaluating ourits assumptions as well as appropriately measureand measurement of the costs and obligations associated with these retirement benefits. The discount rate and expected return on plan assets are based primarily on available investment yields and the historical performance of our plan assets. They are critical accounting estimates because they are subject to management's judgment and can materially affect net income.financial performance.


·

Assumed return on assets. This assumption represents the rate of return on plan assets reflecting the average

47


rate of earnings expected on the funds invested (or to be invested) to provide for the benefits included in the projected benefit obligation. For 2017,2022, MGE used an assumed return on assets of 7.40%6.75% for pension and 6.80%6.40% for other postretirement benefits. In 2018,2023, the pension asset assumption will remain at 7.40%. MGE will increase to 7.00% and the postretirement benefit assumption from 6.80%will increase to 6.87% in 2018.6.59%. The annual expected rate of return is based on projected long-term equity and bond returns, maturities and asset allocations. Holding other assumptions constant, for every 1% reduction in the expected rate of return on plan assets, annual pension and other postretirement cost would increase by approximately $3.5$5.2 million, before taxes.


·

Discount rate. The discount rate represents the rate at which pension obligations could effectively be settled on a present-value basis. MGE uses high-grade bond yields as a benchmark for determining the appropriate discount rate. MGE uses individual spot rates instead ofrather than a weighted average of the yield curve spot rates for measuringto measure the service cost and interest cost components for net periodic benefit cost. Holding other assumptions constant, a 0.5% reductiondecrease in the discount rate on the obligation balance atas of December 31, 2017,2022, would increase annual pension and other postretirement cost by approximately $3.2$1.9 million, before taxes.


·

Medical trend assumptions. The health care cost trend rate is the assumed rate of increase in per-capita health care charges.


·

Mortality rate assumption. Expected mortality rates are used in the valuation to determine the expected duration of future benefit payments to the plan participants. MGE utilizes mortality tables and projection scales developed by a third party actuary thatthe society of actuaries. These tables and scales were last updated in 2016.2021.


See Footnote 1311 of the Notes to Consolidated Financial Statements in this Report for additional discussion of these plans.


Income Tax Provision


MGE Energy's and MGE's income tax provisions, including both current and deferred components, are based on estimates, assumptions, calculations, and interpretation of tax statutes for the current and future years. Determination of current-year federal and state income tax will not be settled for years.




46




Management regularly makes assessments of tax return outcomes relative to financial statement tax provisions and adjusts the tax provisions in the period when facts become final.


Additionally, in determining our current income tax provision, we assess temporary differences resulting from differing treatments of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are recorded in our balance sheets. When we maintain deferred tax assets, we assess the likelihood that these assets will be recovered through adjustments to future taxable income. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not. A valuation allowance is recorded for those benefits that do not meet this criterion. We record an allowance reducing the asset to a value we believe will be recoverable based on our expectation of future taxable income. We believe the accounting estimate related to the valuation allowance is a critical accounting estimate because it is highly susceptible to change from period to period as it requires management to make assumptions about our future income over the lives of the deferred tax assets, and the impact of increasing or decreasing the valuation allowance is potentially material to our results of operations.


On December 22, 2017, President Trump signed the Tax Act into law. The passing of the law significantly lowers MGE's corporate tax rates and triggered a remeasurement of deferred taxes. We have reflected estimates of the impact of the Tax Act in our year-end 2017 financial results; however, those estimates could be affected by, and require subsequent adjustment as a result of, clarity and regulatory guidance that develops around the Tax Act and its implementation during 2018. Furthermore, while regulation allows us to incorporate changes in tax law into the rate-setting process, there will most likely be timing delays before realization of the changes.


Accounting for uncertainty in income taxes applies to all tax positions and requires a recognition threshold and measurement standard for the financial statement recognition and measurement of a tax position taken, or expected to be taken, in an income tax return. The threshold is defined for recognizing tax return positions in the financial statements as "more likely than not" that the position is sustainable, based on its merits. Subsequent recognition, derecognition, and measurement is based on management's best judgment given the facts, circumstances and information available at the reporting date.


Accounting for Derivative Instruments


MGE accounts for derivative financial instruments, except those qualifying for the normal purchase normal sale exception, at their fair value on the balance sheet. Fair value is determined using current quoted market prices, except for the PPA, which is valued utilizing an internally-developed pricing model. This model includes observable and unobservable inputs.


MGE received approval from the PSCW to establish a regulatory asset or liability for the deferral of the effects of mark-to-market accounting on contracts related to commodity hedging in MGE's regulated operations.


Regulatory Assets/Liabilities


Regulatory assets represent costs that have been deferred to future periods when it is probable that the regulator will allow future recovery of those costs through rates. MGE bases its assessment of recovery on precedents established by the regulatory body. Regulatory liabilities represent previous collections from customers that are expected to be refunded to customers in future periods. Regulatory assets and regulatory liabilities typically include deferral of energy costs, the normalization of income taxes, the deferral of certain operating expenses, and non-ARO removal costs. The accounting for these regulatory assets and liabilities is in accordance with regulatory accounting standards.


MGE continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery or deferral. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. If future recovery of costs becomes no longer probable, the assets and liabilities would be recognized as current-period revenues or expenses.


Amortization of regulatory assets and liabilities is provided over the recovery or deferral period as allowed in the related regulatory agreement.


Adoption of Accounting Principles and Recently Issued Accounting Pronouncements - MGE Energy and MGE


See Footnote 19 of the Notes to Consolidated Financial Statements for discussion of new accounting pronouncements.




47



48


Item 7A. Quantitative and Qualitative Disclosures About Market Risk.


MGE Energy and MGE are potentially exposed to market risk associated with interest rates, commodity prices, and equity returns. MGE currently has no exposure to foreign currency risk. MGE manages some risk exposure through risk management policies and the use of derivative instruments. MGE's risk management policy prohibits speculative trading transactions.


Commodity Price Risk


MGE has commodity price risk exposure with respect to the price of natural gas, electricity, coal, emission credits, and oil. MGE's electric operations burn natural gas in several of its peaking power plants and, in many cases, the cost of purchased power is tied to the cost of natural gas. MGE employs established policies and procedures to reduce the market risks associated with changing commodity prices. MGE's commodity risks are somewhatsubstantially mitigated by the current ratemaking process in place for recovering electric fuel cost, purchased energy costs, and the cost of natural gas.


The recovery of MGE's electric fuel costs areis subject to fuel rules established by the PSCW. The fuelFuel rules require the PSCW and Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band. Any over/over or under recovery of the actual costs in a year outside of the symmetrical cost tolerance band is determined in the following year and is then reflected in future billings to electric retail customers. Under the electric fuel rules, MGE is required to defer the benefit of lower costs if the actual electric fuel costs fall outside the lower end of the range and is required to defer costs, less any excess revenues, if the actual electric fuel costs exceed the upper end of the range. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. The range is defined by the PSCW and has been modified throughout the years based on market conditions and other relevant factors. Currently, MGE is subject to a plus or minus 1% range in 2022 increasing to 2% range.in 2023. MGE assumes the risks and benefits of variances that are within the cost tolerance band. For 2018,2023, $95.9 million in fuel and purchased power costs will be recovered in rates and are subject to this rule and included in MGE's fuel monitoring level rates are $102.4 million.rates. See Footnote 169.b. of the Notes to Consolidated Financial Statements in this Report for additional information.information on fuel rules.


MGE recovers the cost of natural gas in its gas utility segment through the purchased gas adjustment clause (PGA). Under the PGA, MGE is able to pass through to its gas customers the cost of gas. If the commodity costs of gas exceed a monthly benchmark amount, the excess amount is subject to a prudence review and approval by the PSCW before it can be passed through to customers.


MGE also reduces price risk caused by market fluctuations via physical contracts and financial derivative contracts, including futures, swaps, options, forwards, and other contractual commitments. The maximum length of time over which cash flows related to energy commodities can be hedged under applicable PSCW approvals is four years.


MGE has financial gas and electric commodity contracts to hedge commodity price risk in the gas and electric utility segments. These contracts are primarily comprised of exchange-traded option and future contracts. MGE also holds financial transmission rights (FTRs), which are used to hedge the risk of increased transmission congestion charges. AtAs of December 31, 2017,2022, the cost basis of exchange traded derivatives and FTRs exceeded their fair value of these instruments exceeded their cost basis by $0.2$5.1 million. Under the PGA clause and electric fuel rules, MGE may include the costs and benefits of the aforementioned fuel price risk management tools in the costs of fuel (natural gas or power). Because these costs/costs or benefits are recoverable, the related unrealized loss/loss or gain has been deferred on the consolidated balance sheets as a regulatory asset/liability.


MGE has also entered into a purchased power agreement that provides MGE with firm capacity and energy that began on June 1, 2012, and ends on May 31, 2022 (the "base term"). The agreement also allows MGE an option to extend the contract after the base term. The agreement is considered a derivative contract and is recognized at its fair value on the consolidated balance sheets. However, the derivative qualifies for regulatory deferral and is recognized with a corresponding regulatory asset or liability, depending on whether the fair value is in a loss or gain position. The fair value of the contract at December 31, 2017, reflects a loss position of $42.2 million.respectively.


Interest Rate Risk


Both MGE Energy and MGE may have short term borrowings at varying interest rates. MGE issues commercial paper for its short-term borrowings, while MGE Energy draws from its current credit facility to meet its short-term borrowing needs. Borrowing levels vary from period to period depending upon capital investments and other factors. Future short-term interest expense and payments will reflect both future short-term interest rates and borrowing levels. MGE Energy and MGE manage interest rate risk by limiting their variable rate exposure and continually monitoring the effects of market changes on interest rates. MGE is not exposed to changes in interest rates on a substantial portion of its long-term debt until that debt matures and is refinanced at market rates. Assuming the current level of variable rate borrowings and assuming a 1% change in the 20172022 average interest rate under those borrowings, it is estimated that our 20172022 interest expense and net income would have changed less than $0.1$0.7 million for both MGE Energy and MGE.



48



49


Equity Price Risk - Pension-Related Assets


MGE currently funds its liabilities related to employee benefits through trust funds. These funds, which include investments in debt and equity securities, are managed by various third-party investment managers. Changes in the market value of these investments can have an impact on the future expenses related to these liabilities. Holding other assumptions constant, for every 1% reduction in the expected rate of return on plan assets, annual pension and other postretirement cost would increase by approximately $3.5$5.2 million, before taxes. MGE's risk of expense and annuity payments, as a result of changes in the market value of the trust funds, is mitigated in part through future rate actions by the PSCW. The value of employee benefit plans trusts' assets have increaseddecreased in value by approximately 18.36% and 8.36% during18% for the yearsyear ended December 31, 20172022 and 2016, respectively.increased 15% for the year ended December 31, 2021.


Credit Risk - Counterparty


Credit risk is the loss that may result from counterparty nonperformance. MGE is exposed to credit risk primarily through its merchant energy business. MGE uses credit policies to manage its credit risk, which include utilizing an established credit approval process, monitoring counterparty limits, employing credit mitigation measures such as collateral or prepayment arrangements, and using netting agreements.


Due to the possibility of extreme volatility in the prices of energy commodities and derivatives, the market value of contractual positions with individual counterparties could exceed established credit limits or collateral provided by those counterparties. If such a counterparty were then to fail to perform its obligations under its contract (for example, fail to deliver the electricity MGE originally contracted for), MGE could sustain a loss that could have a material impact on its financial results.


Additionally, if a counterparty were to default and MGE were to liquidate all contracts with that entity, MGE's credit loss would includecould include: the loss in value of mark-to-market contracts;contracts, the amount owed for settled transactions;transactions, and additional payments if any, to settle unrealized losses on accrual contracts.losses. As of December 31, 2017,2022, no counterparties havehad defaulted.


MGE is obligated to provide service to all electric and gas customers within its respective franchised territories. MGE's franchised electric territory includes a 316264 square-mile area in Dane County, Wisconsin, and MGE's franchised gas territory includes a service area covering 1,6821,684 square miles in Wisconsin. Based on results for the year ended December 31, 2017,2022, no one customer constituted more than 10% of total operating revenues for MGE Energy and MGE. Credit risk for electric and gas is managed by MGE's credit and collection policies, which are consistent with state regulatory requirements.


Cash, cash equivalents, and customer accounts receivable are the financial instruments that potentially subject MGE Energy and MGE to concentrations of credit risk. MGE Energy and MGE place their cash and cash equivalents with high credit-quality financial institutions. MGE has limited concentrations of credit risk from customer accounts receivable because of the large number of customers and relatively strong economy in its service territory.




49



50


Item 8. Financial Statements and Supplementary Data.


Index to Financial Statements

Reports of Independent Registered Public Accounting Firms (PCAOB ID No. 238).

53

MGE Energy, Inc.

53

Madison Gas and Electric

55

MGE Energy, Inc.

57

Consolidated Statements of Income.

57

Consolidated Statements of Cash Flows.

58

Consolidated Balance Sheets.

59

Consolidated Statements of Common Equity.

60

Madison Gas and Electric.

61

Consolidated Statements of Income.

61

Consolidated Statements of Cash Flows.

62

Consolidated Balance Sheets.

63

Consolidated Statements of Common Equity.

64

MGE Energy, Inc., and Madison Gas and Electric Company - Notes to Consolidated Financial Statements.

65

1. Summary of Significant Accounting Policies.

65

2. New Accounting Standards.

71

3. Variable Interest Entities.

71

4. Property, Plant, and Equipment.

72

5. Leases.

72

6. Joint Plant Ownership.

74

7. Investments.

74

8. Regulatory Assets and Liabilities.

77

9. Rate Matters.

79

10. Income Taxes.

80

11. Pension Plans and Other Postretirement Benefits.

83

12. Share-Based Compensation.

88

13. Notes Payable to Banks, Commercial Paper, and Lines of Credit.

90

14. Long-Term Debt.

91

15. Common Equity.

92

16. Commitments and Contingencies.

93

17. Asset Retirement Obligations.

97

18. Derivative and Hedging Instruments.

98

19. Fair Value of Financial Instruments.

101

20. Revenue.

104

21. Noncontrolling Interest.

105

22. Segment Information.

105

51


MGE Energy


Management's Report on Internal Control Over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework in the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework in the Internal Control - Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2017.2022.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


The effectiveness of MGE Energy'sEnergy's internal control over financial reporting as of December 31, 2017,2022, has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which appears herein.


February 23, 201822, 2023


MGE


Management's Report on Internal Control Over Financial Reporting


Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework in the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment under the framework in the Internal Control - Integrated Framework (2013), our management concluded that our internal control over financial reporting was effective as of December 31, 2017.2022.


Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


February 23, 201822, 2023



50



52


Report of Independent Registered Public Accounting Firm


To the Board of Directors and Shareholders of MGE Energy, Inc.:


Opinions on the Financial Statements and Internal Control over Financial Reporting


We have audited the accompanying consolidated balance sheets of MGE Energy, Inc. and its subsidiariesas of December 31, 2017 and 2016,and the related consolidatedfinancial statements, of income, comprehensive income, cash flows and common equity for each of the three years in the period ended December 31, 2017, including the related notes, as listed in the index appearing under Item 15(a)(1), and the financial statement schedules listed in the index appearing under Item 15(a)(2), of MGE Energy, Inc. and its subsidiaries (the “Company”) (collectively referred to as the "consolidated“consolidated financial statements"statements”).We. We also have audited the Company's internal control over financial reporting as of December 31, 2017,2022, based on criteria established inInternal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).


In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 20172022 and 2016,2021, and the results of theirits operations and theirits cash flows for each of the three years in the period ended December 31, 20172022 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2022, based on criteria established inInternal Control - Integrated Framework (2013) issued by the COSO.


Basis for Opinions


The Company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management'sManagement’s Report on Internal Control overOver Financial Reporting.Reporting appearing under Item 8. Our responsibility is to express opinions on the Company'sCompany’s consolidated financial statements and on the Company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")(PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.


Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.


Definition and Limitations of Internal Control over Financial Reporting


A company'scompany’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company'scompany’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable

53


assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company'scompany’s assets that could have a material effect on the financial statements.




51




Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Accounting for Rate Regulation

As described in Notes 1 and 8 to the consolidated financial statements, the Company applies the authoritative guidance for accounting for certain types of regulation, which requires the Company to record regulatory assets and regulatory liabilities. Regulatory assets represent costs which are deferred due to the probable future recovery from customers through regulated rates while regulatory liabilities represent the excess recovery of costs or accrued credits which were deferred because management believes it is probable such amounts will be returned to customers through future regulated rates. As disclosed by management, management continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery or deferral. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. Regulatory assets and liabilities are amortized in the consolidated statements of income consistent with the recovery or refund included in customer rates. As of December 31, 2022, there was $113.4 million of deferred costs in regulatory assets and $168.9 million of accrued credits within regulatory liabilities.

The principal considerations for our determination that performing procedures relating to the Company’s accounting for the effects of rate regulation is a critical audit matter are the significant judgment by management in estimating the probability of future recovery of regulatory assets and refunds of regulatory liabilities; this in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to the recoverability of regulatory assets and the refund of regulatory liabilities.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s assessment of the probability of recoverability of regulatory assets and refunds of regulatory liabilities. These procedures also included, among others, evaluating (i) management’s assessment of correspondence with regulators, (ii) the reasonableness of management’s judgments regarding the probability of recovery of regulatory assets and refund of regulatory liabilities, and (iii) the application of the impacts of changes to new or existing commission orders.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

February 23, 201822, 2023


We have served as the Company's auditor since 1993.




52



54



Report of Independent Registered Public Accounting Firm


To the Board of Directors and Shareholder of Madison Gas and Electric Company:Company


Opinion on the Financial Statements


We have audited the accompanying consolidated balance sheets of Madison Gas and Electric Company and its subsidiaries as of December 31, 2017 and 2016, and the related consolidatedfinancial statements, of income, comprehensive income, cash flows and common equity for each of the three years in the period ended December 31, 2017, including the related notes, as listed in the index appearing under Item 15(a)(1), and the financial statement schedule listed in the index appearing under Item 15(a)(2), of Madison Gas and Electric Company and its subsidiaries (the “Company”) (collectively referred to as the "consolidated“consolidated financial statements"statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 20172022 and 2016,2021, and the results of theirits operations and theirits cash flows for each of the three years in the period ended December 31, 20172022 in conformity with accounting principles generally accepted in the United States of America.


Basis for Opinion


These consolidated financial statements are the responsibility of the Company'sCompany’s management. Our responsibility is to express an opinion on the Company'sCompany’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")(PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.


We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the auditaudits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.


Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.


Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

Accounting for Rate Regulation

As described in Notes 1 and 8 to the consolidated financial statements, the Company applies the authoritative guidance for accounting for certain types of regulation, which requires the Company to record regulatory assets and regulatory liabilities. Regulatory assets represent costs which are deferred due to the probable future recovery from customers through regulated rates while regulatory liabilities represent the excess recovery of costs or accrued credits which were deferred because management believes it is probable such amounts will be returned to customers through future regulated rates. As disclosed by management, management continually assesses whether the regulatory assets and liabilities meet the criteria for probability of future recovery or deferral. This assessment considers factors such as changes in the regulatory environment, recent rate orders to other regulated entities under the same jurisdiction, and the status of any pending or potential deregulation legislation. Regulatory

55


assets and liabilities are amortized in the consolidated statements of income consistent with the recovery or refund included in customer rates. As of December 31, 2022, there was $113.4 million of deferred costs in regulatory assets and $168.9 million of accrued credits within regulatory liabilities.

The principal considerations for our determination that performing procedures relating to the Company’s accounting for the effects of rate regulation is a critical audit matter are the significant judgment by management in estimating the probability of future recovery of regulatory assets and refunds of regulatory liabilities; this in turn led to a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to the recoverability of regulatory assets and the refund of regulatory liabilities.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management’s assessment of the probability of recoverability of regulatory assets and refunds of regulatory liabilities. These procedures also included, among others, evaluating (i) management’s assessment of correspondence with regulators, (ii) the reasonableness of management’s judgments regarding the probability of recovery of regulatory assets and refund of regulatory liabilities, and (iii) the application of the impacts of changes to new or existing commission orders.

/s/ PricewaterhouseCoopers LLP

Chicago, Illinois

February 23, 201822, 2023


We have served as the Company's auditor since 1993.




53



56


MGE Energy, Inc.

Consolidated Statements of Income

(In thousands, except per share amounts)


 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

 

2017

 

2016

 

2015

 

 

2022

 

 

2021

 

 

2020

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric revenues

$

414,274

$

410,202

$

420,291

 

 

$

465,847

 

 

$

420,964

 

 

$

394,372

 

Gas revenues

 

148,825

 

134,543

 

143,737

 

 

 

248,672

 

 

 

185,620

 

 

 

144,261

 

Total Operating Revenues

 

563,099

 

544,745

 

564,028

 

 

 

714,519

 

 

 

606,584

 

 

 

538,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel for electric generation

 

53,029

 

60,736

 

53,858

 

 

 

61,329

 

 

 

54,633

 

 

 

41,684

 

Purchased power

 

58,690

 

56,313

 

81,224

 

 

 

46,821

 

 

 

39,395

 

 

 

42,883

 

Cost of gas sold

 

76,644

 

66,771

 

76,109

 

 

 

152,570

 

 

 

99,690

 

 

 

63,697

 

Other operations and maintenance

 

173,629

 

167,989

 

164,478

 

 

 

209,875

 

 

 

199,316

 

 

 

186,430

 

Depreciation and amortization

 

53,077

 

44,646

 

44,225

 

 

 

85,549

 

 

 

76,983

 

 

 

74,188

 

Other general taxes

 

19,294

 

20,062

 

19,879

 

 

 

20,632

 

 

 

19,273

 

 

 

19,754

 

Total Operating Expenses

 

434,363

 

416,517

 

439,773

 

 

 

576,776

 

 

 

489,290

 

 

 

428,636

 

Operating Income

 

128,736

 

128,228

 

124,255

 

 

 

137,743

 

 

 

117,294

 

 

 

109,997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

10,288

 

9,711

 

8,613

 

 

 

26,080

 

 

 

16,694

 

 

 

25,365

 

Interest expense, net

 

(19,324)

 

(19,866)

 

(20,162)

 

 

 

(26,647

)

 

 

(24,112

)

 

 

(23,521

)

Income before income taxes

 

119,700

 

118,073

 

112,706

 

 

 

137,176

 

 

 

109,876

 

 

 

111,841

 

Income tax provision

 

(22,094)

 

(42,513)

 

(41,363)

 

 

 

(26,224

)

 

 

(4,115

)

 

 

(19,423

)

Net Income

$

97,606

$

75,560

$

71,343

 

 

$

110,952

 

 

$

105,761

 

 

$

92,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share of Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(basic and diluted)

$

2.82

$

2.18

$

2.06

 

Basic

 

$

3.07

 

 

$

2.92

 

 

$

2.60

 

Diluted

 

$

3.07

 

 

$

2.92

 

 

$

2.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share of common stock

$

1.26

$

1.21

$

1.16

 

 

$

1.59

 

 

$

1.52

 

 

$

1.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(basic and diluted)

 

34,668

 

34,668

 

34,668

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.

 

Basic

 

 

36,163

 

 

 

36,163

 

 

 

35,612

 

Diluted

 

 

36,174

 

 

 

36,167

 

 

 

35,612

 


The accompanying notes are an integral part of the above consolidated financial statements.

57


MGE Energy, Inc.

Consolidated StatementsStatements of Comprehensive IncomeCash Flows

(In thousands)


 

 

For the Years Ended December 31,

 

 

 

2017

 

2016

 

2015

 

Net Income

$

97,606

$

75,560

$

71,343

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

    Unrealized gain (loss) on available-for-sale securities, net of

 

 

 

 

 

 

 

    tax ($(117), $104, and $67)

 

175

 

(155)

 

(101)

 

Comprehensive Income

$

97,781

$

75,405

$

71,242

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

110,952

 

 

$

105,761

 

 

$

92,418

 

Items not affecting cash:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

85,549

 

 

 

76,983

 

 

 

74,188

 

Deferred income taxes

 

 

23,435

 

 

 

4,837

 

 

 

10,363

 

Provision for doubtful receivables

 

 

1,764

 

 

 

1,550

 

 

 

1,415

 

Employee benefit plan (credit) cost

 

 

(8,142

)

 

 

(2,203

)

 

 

(3,716

)

Equity earnings in investments

 

 

(9,136

)

 

 

(9,270

)

 

 

(10,221

)

Other items

 

 

(1,535

)

 

 

120

 

 

 

(2,750

)

Changes in working capital items:

 

 

 

 

 

 

 

 

 

Accounts receivable and unbilled revenues

 

 

(16,726

)

 

 

(24,651

)

 

 

(5,451

)

Inventories

 

 

(22,226

)

 

 

(6,342

)

 

 

(842

)

Prepaid taxes

 

 

1,082

 

 

 

(5,035

)

 

 

1,713

 

Other current assets

 

 

(3,729

)

 

 

(192

)

 

 

(1,057

)

Accounts payable

 

 

5,102

 

 

 

2,729

 

 

 

14,353

 

Other current liabilities

 

 

(5,562

)

 

 

(6,734

)

 

 

(5,635

)

Dividends from investments

 

 

7,090

 

 

 

7,832

 

 

 

8,998

 

Cash contributions to pension and other postretirement plans

 

 

(7,308

)

 

 

(6,935

)

 

 

(6,296

)

Other noncurrent items, net

 

 

(6,875

)

 

 

(923

)

 

 

4,963

 

Cash Provided by Operating Activities

 

 

153,735

 

 

 

137,527

 

 

 

172,443

 

Investing Activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(175,030

)

 

 

(153,169

)

 

 

(203,139

)

Capital contributions to investments

 

 

(5,185

)

 

 

(4,027

)

 

 

(5,601

)

Other

 

 

70

 

 

 

221

 

 

 

(1,672

)

Cash Used for Investing Activities

 

 

(180,145

)

 

 

(156,975

)

 

 

(210,412

)

Financing Activities:

 

 

 

 

 

 

 

 

 

Issuance of common stock, net

 

 

 

 

 

 

 

 

79,635

 

Cash dividends paid on common stock

 

 

(57,500

)

 

 

(54,788

)

 

 

(51,729

)

Repayment of long-term debt

 

 

(4,889

)

 

 

(4,771

)

 

 

(38,959

)

Issuance of long-term debt

 

 

25,000

 

 

 

100,000

 

 

 

19,300

 

Proceeds from (repayments of) short-term debt

 

 

65,000

 

 

 

(47,000

)

 

 

52,500

 

Other

 

 

(2,068

)

 

 

(2,197

)

 

 

(1,553

)

Cash Provided by (Used for) Financing Activities

 

 

25,543

 

 

 

(8,756

)

 

 

59,194

 

Change in cash, cash equivalents, and restricted cash

 

 

(867

)

 

 

(28,204

)

 

 

21,225

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

18,835

 

 

 

47,039

 

 

 

25,814

 

Cash, cash equivalents, and restricted cash at end of period

 

$

17,968

 

 

$

18,835

 

 

$

47,039

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

 

 

 

Interest paid

 

$

25,957

 

 

$

23,502

 

 

$

23,898

 

Income taxes paid

 

$

7,966

 

 

$

4,000

 

 

$

8,127

 

Income taxes received

 

$

(4,800

)

 

$

 

 

$

 

Significant noncash investing activities:

 

 

 

 

 

 

 

 

 

Accrued capital expenditures

 

$

5,970

 

 

$

14,414

 

 

$

5,719

 




54


The accompanying notes are an integral part of the above consolidated financial statements.


58


MGE Energy, Inc.

Consolidated Statements of Cash FlowsBalance Sheets

(In thousands)

 

 

As of December 31,

 

ASSETS

 

2022

 

 

2021

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,604

 

 

$

17,438

 

Accounts receivable, less reserves of $7,050 and $6,940, respectively

 

 

55,407

 

 

 

46,205

 

Other accounts receivable, less reserves of $1,323 and $1,364, respectively

 

 

11,418

 

 

 

16,094

 

Unbilled revenues

 

 

43,086

 

 

 

34,812

 

Materials and supplies, at average cost

 

 

33,465

 

 

 

29,863

 

Fuel for electric generation, at average cost

 

 

7,962

 

 

 

6,429

 

Stored natural gas, at average cost

 

 

32,848

 

 

 

15,668

 

Prepaid taxes

 

 

19,132

 

 

 

20,214

 

Regulatory assets - current

 

 

9,541

 

 

 

1,465

 

Other current assets

 

 

19,017

 

 

 

11,183

 

Total Current Assets

 

 

243,480

 

 

 

199,371

 

Other long-term receivables

 

 

556

 

 

 

1,155

 

Regulatory assets

 

 

103,900

 

 

 

107,547

 

Pension and other postretirement benefit asset

 

 

68,872

 

 

 

58,757

 

Other deferred assets and other

 

 

23,809

 

 

 

27,548

 

Property, Plant, and Equipment:

 

 

 

 

 

 

Property, plant, and equipment, net

 

 

1,865,352

 

 

 

1,828,171

 

Construction work in progress

 

 

105,748

 

 

 

50,603

 

Total Property, Plant, and Equipment

 

 

1,971,100

 

 

 

1,878,774

 

Investments

 

 

105,883

 

 

 

98,754

 

Total Assets

 

$

2,517,600

 

 

$

2,371,906

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Long-term debt due within one year

 

$

54,314

 

 

$

4,889

 

Short-term debt

 

 

70,500

 

 

 

5,500

 

Accounts payable

 

 

59,334

 

 

 

64,149

 

Accrued interest and taxes

 

 

7,868

 

 

 

10,385

 

Accrued payroll related items

 

 

13,064

 

 

 

12,951

 

Regulatory liabilities - current

 

 

11,925

 

 

 

9,365

 

Other current liabilities

 

 

8,057

 

 

 

10,608

 

Total Current Liabilities

 

 

225,062

 

 

 

117,847

 

Other Credits:

 

 

 

 

 

 

Deferred income taxes

 

 

252,190

 

 

 

231,149

 

Investment tax credit - deferred

 

 

48,735

 

 

 

44,836

 

Regulatory liabilities

 

 

156,988

 

 

 

154,298

 

Accrued pension and other postretirement benefits

 

 

53,607

 

 

 

73,085

 

Finance lease liabilities

 

 

17,108

 

 

 

17,322

 

Other deferred liabilities and other

 

 

96,990

 

 

 

91,690

 

Total Other Credits

 

 

625,618

 

 

 

612,380

 

Capitalization:

 

 

 

 

 

 

Common shareholders' equity:

 

 

 

 

 

 

Common Stock - $1 par value - 75,000 shares authorized;
36,163 shares issued and outstanding

 

 

36,163

 

 

 

36,163

 

Additional paid-in capital

 

 

395,657

 

 

 

394,903

 

Retained earnings

 

 

649,854

 

 

 

596,402

 

Total Common Shareholders' Equity

 

 

1,081,674

 

 

 

1,027,468

 

Long-term debt

 

 

585,246

 

 

 

614,211

 

Total Capitalization

 

 

1,666,920

 

 

 

1,641,679

 

Commitments and contingencies (see Footnote 16)

 

 

 

 

 

 

Total Liabilities and Capitalization

 

$

2,517,600

 

 

$

2,371,906

 


 

 

For the Years Ended December 31,

 

 

2017

 

2016

 

2015

Operating Activities:

 

 

 

 

 

 

    Net income

$

97,606

$

75,560

$

71,343

    Items not affecting cash:

 

 

 

 

 

 

        Depreciation and amortization

 

53,077

 

44,646

 

44,225

        Deferred income taxes

 

(4,082)

 

22,421

 

21,927

        Provision for doubtful receivables

 

1,016

 

1,196

 

596

        Employee benefit plan cost

 

831

 

295

 

3,333

        Equity earnings in ATC

 

(10,125)

 

(8,428)

 

(7,728)

        Gain on sale of property

 

(1,547)

 

-

 

-

        Other items

 

748

 

1,426

 

721

    Changes in working capital items:

 

 

 

 

 

 

        Trade and other receivables

 

(4,502)

 

(3,594)

 

4,508

        Inventories

 

(2,568)

 

7,273

 

(2,646)

        Unbilled revenues

 

(1,554)

 

(4,838)

 

6,254

        Prepaid taxes

 

101

 

8,616

 

3,658

        Other current assets

 

(1,275)

 

700

 

978

        Accounts payable

 

(5,290)

 

9,881

 

(3,499)

        Other current liabilities

 

3,948

 

(1,738)

 

(597)

    Dividends from ATC

 

8,803

 

5,854

 

6,645

    Cash contributions to pension and other postretirement plans

 

(11,304)

 

(14,452)

 

(13,676)

    Other noncurrent items, net

 

9,108

 

2,695

 

5,143

            Cash Provided by Operating Activities

 

132,991

 

147,513

 

141,185

Investing Activities:

 

 

 

 

 

 

    Capital expenditures

 

(108,131)

 

(83,659)

 

(72,030)

    Capital contributions to investments

 

(11,081)

 

(2,958)

 

(1,053)

    Proceeds from sale of property

 

2,819

 

-

 

-

    Other

 

32

 

(209)

 

(230)

            Cash Used for Investing Activities

 

(116,361)

 

(86,826)

 

(73,313)

Financing Activities:

 

 

 

 

 

 

    Cash dividends paid on common stock

 

(43,682)

 

(41,775)

 

(40,043)

    Repayment of long-term debt

 

(34,358)

 

(4,267)

 

(4,182)

    Issuance of long-term debt

 

70,000

 

-

 

-

    Proceeds from (repayments of) short-term debt

 

4,000

 

-

 

(7,000)

    Other

 

(597)

 

(70)

 

(1,018)

            Cash Used for Financing Activities

 

(4,637)

 

(46,112)

 

(52,243)

    Change in cash and cash equivalents:

 

11,993

 

14,575

 

15,629

    Cash and cash equivalents at beginning of period

 

95,959

 

81,384

 

65,755

    Cash and cash equivalents at end of period

$

107,952

$

95,959

$

81,384


 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

 

    Interest paid

$

19,176

$

19,415

$

19,636

    Income taxes paid

$

27,149

$

21,831

$

23,800

    Income taxes received

$

-

$

(10,000)

$

(10,130)

    Significant noncash investing activities:

 

 

 

 

 

 

        Accrued capital expenditures

$

16,602

$

16,376

$

3,963

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.


The accompanying notes are an integral part of the above consolidated financial statements.



55



59


MGE Energy, Inc.

Consolidated Balance Sheets

(In thousands)


 

 

At December 31,

ASSETS

 

2017

 

2016

Current Assets:

 

 

 

 

    Cash and cash equivalents

$

107,952

$

95,959

    Accounts receivable, less reserves of $2,840 and $3,017, respectively

 

42,299

 

39,887

    Other accounts receivable, less reserves of $335 and $426, respectively

 

9,440

 

8,530

    Unbilled revenues

 

31,400

 

29,846

    Materials and supplies, at average cost

 

22,614

 

18,561

    Fuel for electric generation, at average cost

 

8,256

 

9,757

    Stored natural gas, at average cost

 

12,923

 

12,819

    Prepaid taxes

 

26,535

 

26,636

    Regulatory assets - current

 

7,888

 

6,414

    Assets held for sale

 

8,817

 

14,813

    Other current assets

 

12,507

 

12,293

        Total Current Assets

 

290,631

 

275,515

Other long-term receivables

 

4,788

 

5,603

Regulatory assets

 

142,567

 

158,485

Pension and other postretirement benefit asset

 

7,336

 

2,020

Other deferred assets and other

 

731

 

1,088

Property, Plant, and Equipment:

 

 

 

 

    Property, plant, and equipment, net

 

1,283,313

 

1,245,269

    Construction work in progress

 

58,044

 

36,790

        Total Property, Plant, and Equipment

 

1,341,357

 

1,282,059

Investments

 

67,772

 

76,290

        Total Assets

$

1,855,182

$

1,801,060

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

Current Liabilities:

 

 

 

 

    Long-term debt due within one year

$

24,452

$

4,333

    Short-term debt

 

4,000

 

-

    Accounts payable

 

47,645

 

47,799

    Accrued interest and taxes

 

5,602

 

5,495

    Accrued payroll related items

 

12,244

 

11,892

    Regulatory liabilities - current

 

5,633

 

6,910

    Derivative liabilities

 

8,180

 

7,620

    Other current liabilities

 

18,758

 

19,456

        Total Current Liabilities

 

126,514

 

103,505

Other Credits:

 

 

 

 

    Deferred income taxes

 

225,130

 

383,813

    Investment tax credit - deferred

 

918

 

947

    Regulatory liabilities

 

154,153

 

22,173

    Accrued pension and other postretirement benefits

 

69,088

 

74,347

    Derivative liabilities

 

33,990

 

42,970

    Other deferred liabilities and other

 

69,041

 

66,426

        Total Other Credits

 

552,320

 

590,676

Capitalization:

 

 

 

 

    Common shareholders' equity:

 

 

 

 

        Common Stock - $1 par value - 75,000 shares authorized;

 

 

 

 

        34,668 shares issued and outstanding

 

34,668

 

34,668

        Additional paid-in capital

 

316,268

 

316,268

        Retained earnings

 

426,874

 

372,950

        Accumulated other comprehensive income, net of tax

 

377

 

202

        Total Common Shareholders' Equity

 

778,187

 

724,088

    Long-term debt

 

398,161

 

382,791

        Total Capitalization

 

1,176,348

 

1,106,879

Commitments and contingencies (see Footnote 17)

 

 

 

 

        Total Liabilities and Capitalization

$

1,855,182

$

1,801,060

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.




56




MGE Energy, Inc.

Consolidated Statements of Common Equity

(In thousands, except per share amounts)


 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

 

 

 

 

Common Stock

 

Paid-in

 

Retained

 

Comprehensive

 

 

 

 

 

Shares

 

Value

 

Capital

 

Earnings

 

Income/(Loss)

 

Total

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance - December 31, 2014

34,668

$

34,668

$

316,268

$

308,007

$

458

$

659,401

 

 

Cumulative effect of new accounting principle

 

 

 

 

 

 

(142)

 

 

 

(142)

 

 

Beginning balance - Adjusted

 

 

 

 

 

 

307,865

 

 

 

659,259

 

 

Net income

 

 

 

 

 

 

71,343

 

 

 

71,343

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(101)

 

(101)

 

 

Common stock dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

($1.16 per share)

 

 

 

 

 

 

(40,043)

 

 

 

(40,043)

 

 

Ending balance - December 31, 2015

34,668

$

34,668

$

316,268

$

339,165

$

357

$

690,458

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

75,560

 

 

 

75,560

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(155)

 

(155)

 

 

Common stock dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

($1.21 per share)

 

 

 

 

 

 

(41,775)

 

 

 

(41,775)

 

 

Ending balance - December 31, 2016

34,668

$

34,668

$

316,268

$

372,950

$

202

$

724,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

97,606

 

 

 

97,606

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

175

 

175

 

 

Common stock dividends declared

 

 

 

 

 

 

 

 

 

 

 

 

 

($1.26 per share)

 

 

 

 

 

 

(43,682)

 

 

 

(43,682)

 

 

Ending balance - December 31, 2017

34,668

$

34,668

$

316,268

$

426,874

$

377

$

778,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

 

 

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Income/(Loss)

 

 

Total

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance - December 31, 2019

 

 

34,668

 

 

$

34,668

 

 

$

316,268

 

 

$

504,740

 

 

$

 

 

$

855,676

 

Net income

 

 

 

 

 

 

 

 

 

 

 

92,418

 

 

 

 

 

 

92,418

 

Common stock dividends declared
($
1.45 per share)

 

 

 

 

 

 

 

 

 

 

 

(51,729

)

 

 

 

 

 

(51,729

)

Common stock issued, net

 

 

1,495

 

 

 

1,495

 

 

 

78,140

 

 

 

 

 

 

 

 

 

79,635

 

Ending balance - December 31, 2020

 

 

36,163

 

 

 

36,163

 

 

 

394,408

 

 

 

545,429

 

 

 

 

 

 

976,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

105,761

 

 

 

 

 

 

105,761

 

Common stock dividends declared
($
1.52 per share)

 

 

 

 

 

 

 

 

 

 

 

(54,788

)

 

 

 

 

 

(54,788

)

Equity-based compensation plans and other

 

 

 

 

 

 

 

 

495

 

 

 

 

 

 

 

 

 

495

 

Ending balance - December 31, 2021

 

 

36,163

 

 

 

36,163

 

 

 

394,903

 

 

 

596,402

 

 

 

 

 

 

1,027,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

110,952

 

 

 

 

 

 

110,952

 

Common stock dividends declared
($
1.59 per share)

 

 

 

 

 

 

 

 

 

 

 

(57,500

)

 

 

 

 

 

(57,500

)

Equity-based compensation plans and other

 

 

 

 

 

 

 

754

 

 

 

 

 

 

 

 

 

754

 

Ending balance - December 31, 2022

 

 

36,163

 

 

$

36,163

 

 

$

395,657

 

 

$

649,854

 

 

$

 

 

$

1,081,674

 




57


The accompanying notes are an integral part of the above consolidated financial statements.


60


Madison Gas and Electric Company

Consolidated Statements of Income

(In thousands)


 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

 

2017

 

2016

 

2015

 

 

2022

 

 

2021

 

 

2020

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Electric revenues

$

414,277

$

410,226

$

420,313

 

 

$

465,847

 

 

$

420,964

 

 

$

394,372

 

Gas revenues

 

148,834

 

134,572

 

143,752

 

 

 

248,672

 

 

 

185,620

 

 

 

144,261

 

Total Operating Revenues

 

563,111

 

544,798

 

564,065

 

 

 

714,519

 

 

 

606,584

 

 

 

538,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel for electric generation

 

53,031

 

60,745

 

53,866

 

 

 

61,329

 

 

 

54,633

 

 

 

41,684

 

Purchased power

 

58,692

 

56,327

 

81,237

 

 

 

46,821

 

 

 

39,395

 

 

 

42,883

 

Cost of gas sold

 

76,652

 

66,800

 

76,124

 

 

 

152,570

 

 

 

99,690

 

 

 

63,697

 

Other operations and maintenance

 

172,618

 

167,077

 

163,622

 

 

 

209,007

 

 

 

198,552

 

 

 

185,450

 

Depreciation and amortization

 

53,077

 

44,622

 

44,178

 

 

 

85,549

 

 

 

76,983

 

 

 

74,188

 

Other general taxes

 

19,294

 

20,062

 

19,879

 

 

 

20,627

 

 

 

19,269

 

 

 

19,750

 

Income tax provision

 

18,280

 

39,616

 

38,159

 

Total Operating Expenses

 

451,644

 

455,249

 

477,065

 

 

 

575,903

 

 

 

488,522

 

 

 

427,652

 

Operating Income

 

111,467

 

89,549

 

87,000

 

 

 

138,616

 

 

 

118,062

 

 

 

110,981

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income and Deductions:

 

 

 

 

 

 

 

AFUDC - equity funds

 

1,222

 

1,207

 

712

 

Equity earnings in MGE Transco

 

-

 

6,366

 

7,728

 

Other income, net

 

 

17,626

 

 

 

9,121

 

 

 

15,019

 

Interest expense, net

 

 

(26,687

)

 

 

(24,153

)

 

 

(23,642

)

Income before income taxes

 

 

129,555

 

 

 

103,030

 

 

 

102,358

 

Income tax provision

 

(710)

 

(2,175)

 

(3,247)

 

 

 

(24,063

)

 

 

(2,248

)

 

 

(16,835

)

Other income (deductions), net

 

1,117

 

(217)

 

(345)

 

Total Other Income and Deductions

 

1,629

 

5,181

 

4,848

 

Income before interest expense

 

113,096

 

94,730

 

91,848

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

Interest on long-term debt

 

20,273

 

20,351

 

20,520

 

Other interest, net

 

163

 

182

 

94

 

AFUDC - borrowed funds

 

(412)

 

(395)

 

(231)

 

Net Interest Expense

 

20,024

 

20,138

 

20,383

 

Net Income

$

93,072

$

74,592

$

71,465

 

 

$

105,492

 

 

$

100,782

 

 

$

85,523

 

Less Net Income Attributable to Noncontrolling Interest, net of tax

 

(43,237)

 

(23,358)

 

(26,097)

 

 

 

(21,576

)

 

 

(22,391

)

 

 

(22,393

)

Net Income Attributable to MGE

$

49,835

$

51,234

$

45,368

 

 

$

83,916

 

 

$

78,391

 

 

$

63,130

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.

 


The accompanying notes are an integral part of the above consolidated financial statements.

61


Madison Gas and Electric Company

Consolidated Statements of Comprehensive IncomeCash Flows

(In thousands)


 

 

For the Years Ended December 31,

 

 

 

2017

 

2016

 

2015

 

Net Income

$

93,072

$

74,592

$

71,465

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

    Unrealized loss on available-for-sale securities, net of

 

 

 

 

 

 

 

    tax ($31, $2, and $81)

 

(47)

 

(4)

 

(121)

 

Comprehensive Income

$

93,025

$

74,588

$

71,344

 

    Less: Comprehensive Income Attributable to Noncontrolling

 

 

 

 

 

 

 

    Interest, net of tax

 

(43,237)

 

(23,358)

 

(26,097)

 

Comprehensive Income Attributable to MGE

$

49,788

$

51,230

$

45,247

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

105,492

 

 

$

100,782

 

 

$

85,523

 

Items not affecting cash:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

85,549

 

 

 

76,983

 

 

 

74,188

 

Deferred income taxes

 

 

22,767

 

 

 

3,654

 

 

 

8,543

 

Provision for doubtful receivables

 

 

1,764

 

 

 

1,550

 

 

 

1,415

 

Employee benefit plan (credit) cost

 

 

(8,142

)

 

 

(2,203

)

 

 

(3,716

)

Other items

 

 

672

 

 

 

2,002

 

 

 

(1,828

)

Changes in working capital items:

 

 

 

 

 

 

 

 

 

Accounts receivable and unbilled revenues

 

 

(16,697

)

 

 

(24,680

)

 

 

(5,453

)

Inventories

 

 

(22,226

)

 

 

(6,342

)

 

 

(842

)

Prepaid taxes

 

 

912

 

 

 

(4,531

)

 

 

616

 

Other current assets

 

 

(3,774

)

 

 

(148

)

 

 

(1,157

)

Accounts payable

 

 

5,104

 

 

 

2,775

 

 

 

14,603

 

Accrued interest and taxes

 

 

(2,737

)

 

 

244

 

 

 

1,651

 

Other current liabilities

 

 

(2,541

)

 

 

(11,107

)

 

 

(4,909

)

Cash contributions to pension and other postretirement plans

 

 

(7,308

)

 

 

(6,935

)

 

 

(6,296

)

Other noncurrent items, net

 

 

(7,768

)

 

 

(1,804

)

 

 

3,980

 

Cash Provided by Operating Activities

 

 

151,067

 

 

 

130,240

 

 

 

166,318

 

Investing Activities:

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(175,030

)

 

 

(153,169

)

 

 

(203,139

)

Other

 

 

(1,065

)

 

 

(1,709

)

 

 

(2,122

)

Cash Used for Investing Activities

 

 

(176,095

)

 

 

(154,878

)

 

 

(205,261

)

Financing Activities:

 

 

 

 

 

 

 

 

 

Cash dividends paid to parent by MGE

 

 

(33,500

)

 

 

(5,000

)

 

 

 

Distributions to parent from noncontrolling interest

 

 

(22,000

)

 

 

(15,000

)

 

 

(21,500

)

Capital contribution from parent

 

 

 

 

 

 

 

 

30,000

 

Repayment of long-term debt

 

 

(4,889

)

 

 

(4,771

)

 

 

(38,959

)

Issuance of long-term debt

 

 

25,000

 

 

 

100,000

 

 

 

19,300

 

Proceeds from (repayments of) short-term debt

 

 

65,000

 

 

 

(47,000

)

 

 

52,500

 

Other

 

 

(1,881

)

 

 

(2,197

)

 

 

(1,523

)

Cash Provided by Financing Activities

 

 

27,730

 

 

 

26,032

 

 

 

39,818

 

Change in cash, cash equivalents, and restricted cash

 

 

2,702

 

 

 

1,394

 

 

 

875

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

7,798

 

 

 

6,404

 

 

 

5,529

 

Cash, cash equivalents, and restricted cash at end of period

 

$

10,500

 

 

$

7,798

 

 

$

6,404

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

 

Interest paid

 

$

25,957

 

 

$

23,502

 

 

$

23,898

 

Significant noncash investing activities:

 

 

 

 

 

 

 

 

 

Accrued capital expenditures

 

$

5,970

 

 

$

14,414

 

 

$

5,719

 




58


The accompanying notes are an integral part of the above consolidated financial statements.


62


Madison Gas and Electric Company

Consolidated Statements of Cash FlowsBalance Sheets

(In thousands)

 

 

As of December 31,

 

ASSETS

 

2022

 

 

2021

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,136

 

 

$

6,401

 

Accounts receivable, less reserves of $7,050 and $6,940, respectively

 

 

55,407

 

 

 

46,205

 

Other accounts receivable, less reserves of $1,323 and $1,364, respectively

 

 

11,416

 

 

 

16,092

 

Unbilled revenues

 

 

43,086

 

 

 

34,812

 

Materials and supplies, at average cost

 

 

33,465

 

 

 

29,863

 

Fuel for electric generation, at average cost

 

 

7,962

 

 

 

6,429

 

Stored natural gas, at average cost

 

 

32,848

 

 

 

15,668

 

Prepaid taxes

 

 

18,467

 

 

 

19,379

 

Regulatory assets - current

 

 

9,541

 

 

 

1,465

 

Other current assets

 

 

19,479

 

 

 

11,629

 

Total Current Assets

 

 

235,807

 

 

 

187,943

 

Affiliate receivable long-term

 

 

1,059

 

 

 

1,589

 

Regulatory assets

 

 

103,900

 

 

 

107,547

 

Pension and other postretirement benefit asset

 

 

68,872

 

 

 

58,757

 

Other deferred assets and other

 

 

23,758

 

 

 

27,907

 

Property, Plant, and Equipment:

 

 

 

 

 

 

Property, plant, and equipment, net

 

 

1,865,380

 

 

 

1,828,199

 

Construction work in progress

 

 

105,748

 

 

 

50,603

 

Total Property, Plant, and Equipment

 

 

1,971,128

 

 

 

1,878,802

 

Investments

 

 

115

 

 

 

230

 

Total Assets

 

$

2,404,639

 

 

$

2,262,775

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

Long-term debt due within one year

 

$

54,314

 

 

$

4,889

 

Short-term debt

 

 

70,500

 

 

 

5,500

 

Accounts payable

 

 

59,317

 

 

 

64,130

 

Accrued interest and taxes

 

 

7,912

 

 

 

10,649

 

Accrued payroll related items

 

 

13,064

 

 

 

12,951

 

Regulatory liabilities - current

 

 

11,925

 

 

 

9,365

 

Other current liabilities

 

 

6,062

 

 

 

8,108

 

Total Current Liabilities

 

 

223,094

 

 

 

115,592

 

Other Credits:

 

 

 

 

 

 

Deferred income taxes

 

 

219,258

 

 

 

198,885

 

Investment tax credit - deferred

 

 

48,735

 

 

 

44,836

 

Regulatory liabilities

 

 

156,988

 

 

 

154,298

 

Accrued pension and other postretirement benefits

 

 

53,607

 

 

 

73,085

 

Finance lease liabilities

 

 

17,108

 

 

 

17,322

 

Other deferred liabilities and other

 

 

98,217

 

 

 

92,152

 

Total Other Credits

 

 

593,913

 

 

 

580,578

 

Capitalization:

 

 

 

 

 

 

Common shareholder's equity:

 

 

 

 

 

 

Common Stock - $1 par value - 50,000 shares authorized; 17,348 shares outstanding

 

 

17,348

 

 

 

17,348

 

Additional paid-in capital

 

 

252,917

 

 

 

252,917

 

Retained earnings

 

 

583,958

 

 

 

533,542

 

Total Common Shareholder's Equity

 

 

854,223

 

 

 

803,807

 

Noncontrolling interest

 

 

148,163

 

 

 

148,587

 

Total Equity

 

 

1,002,386

 

 

 

952,394

 

Long-term debt

 

 

585,246

 

 

 

614,211

 

Total Capitalization

 

 

1,587,632

 

 

 

1,566,605

 

Commitments and contingencies (see Footnote 16)

 

 

 

 

 

 

Total Liabilities and Capitalization

 

$

2,404,639

 

 

$

2,262,775

 


 

 

For the Years Ended December 31,

 

 

2017

 

2016

 

2015

Operating Activities:

 

 

 

 

 

 

    Net income

$

93,072

$

74,592

$

71,465

    Items not affecting cash:

 

 

 

 

 

 

        Depreciation and amortization

 

53,077

 

44,622

 

44,178

        Deferred income taxes

 

(7,760)

 

20,876

 

18,843

        Provision for doubtful receivables

 

1,016

 

1,196

 

596

        Employee benefit plan costs

 

831

 

295

 

3,333

        Equity earnings in MGE Transco

 

-

 

(6,366)

 

(7,728)

        Gain on sale of property

 

(1,547)

 

-

 

-

        Other items

 

1,515

 

1,954

 

1,223

    Changes in working capital items:

 

 

 

 

 

 

        Trade and other receivables

 

(4,113)

 

(3,583)

 

11,079

        Inventories

 

(2,568)

 

7,273

 

(2,647)

        Unbilled revenues

 

(1,554)

 

(4,838)

 

6,254

        Prepaid taxes

 

725

 

8,481

 

4,824

        Other current assets

 

(1,277)

 

699

 

976

        Accounts payable

 

(5,312)

 

9,941

 

(3,587)

        Accrued interest and taxes

 

118

 

419

 

(18)

        Other current liabilities

 

1,941

 

(2,137)

 

1,885

    Dividends from MGE Transco

 

-

 

5,032

 

6,645

    Cash contributions to pension and other postretirement plans

 

(11,304)

 

(14,452)

 

(13,677)

    Other noncurrent items, net

 

8,878

 

2,497

 

4,816

            Cash Provided by Operating Activities

 

125,738

 

146,501

 

148,460

Investing Activities:

 

 

 

 

 

 

    Capital expenditures

 

(108,131)

 

(83,659)

 

(72,030)

    Capital contributions to investments

 

-

 

(1,598)

 

(710)

    Proceeds from sale of property

 

1,721

 

-

 

-

    Other

 

(248)

 

(391)

 

(180)

            Cash Used for Investing Activities

 

(106,658)

 

(85,648)

 

(72,920)

Financing Activities:

 

 

 

 

 

 

    Cash dividends paid to parent by MGE

 

(45,000)

 

(50,000)

 

(30,000)

    Distributions to parent from noncontrolling interest

 

(18,000)

 

(24,113)

 

(14,708)

    Equity contribution received by noncontrolling interest

 

-

 

1,598

 

3,230

    Repayment of long-term debt

 

(34,358)

 

(4,267)

 

(4,182)

    Issuance of long-term debt

 

70,000

 

-

 

-

    Proceeds from (repayments of) short-term debt

 

4,000

 

-

 

(7,000)

    Other

 

(539)

 

(63)

 

(682)

            Cash Used for Financing Activities

 

(23,897)

 

(76,845)

 

(53,342)

    Change in cash and cash equivalents:

 

(4,817)

 

(15,992)

 

22,198

    Cash and cash equivalents at beginning of period

 

10,768

 

26,760

 

4,562

    Cash and cash equivalents at end of period

$

5,951

$

10,768

$

26,760


 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

    Interest paid

$

19,176

$

19,415

$

19,636

    Income taxes paid

$

1

$

29

$

29

    Significant noncash investing activities:

 

 

 

 

 

 

        Accrued capital expenditures

$

16,602

$

16,376

$

3,963

        Dividend in kind to parent

$

-

$

15,822

$

-

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.


The accompanying notes are an integral part of the above consolidated financial statements.



59



63


Madison Gas and Electric Company

Consolidated Balance Sheets

(In thousands)


 

 

At December 31,

ASSETS

 

2017

 

2016

Current Assets:

 

 

 

 

    Cash and cash equivalents

$

5,951

$

10,768

    Accounts receivable, less reserves of $2,840 and $3,017, respectively

 

42,299

 

39,887

    Affiliate receivables

 

668

 

539

    Other accounts receivable, less reserves of $335 and $426, respectively

 

6,984

 

6,363

    Unbilled revenues

 

31,400

 

29,846

    Materials and supplies, at average cost

 

22,614

 

18,561

    Fuel for electric generation, at average cost

 

8,256

 

9,757

    Stored natural gas, at average cost

 

12,923

 

12,819

    Prepaid taxes

 

25,073

 

25,798

    Regulatory assets - current

 

7,888

 

6,414

    Assets held for sale

 

8,817

 

14,813

    Other current assets

 

12,484

 

12,268

        Total Current Assets

 

185,357

 

187,833

Affiliate receivable long-term

 

3,707

 

4,236

Regulatory assets

 

142,567

 

158,485

Pension and other postretirement benefit asset

 

7,336

 

2,020

Other deferred assets and other

 

3,280

 

4,353

Property, Plant, and Equipment:

 

 

 

 

    Property, plant, and equipment, net

 

1,283,341

 

1,244,648

    Construction work in progress

 

58,044

 

36,790

        Total Property, Plant, and Equipment

 

1,341,385

 

1,281,438

Investments

 

409

 

487

        Total Assets

$

1,684,041

$

1,638,852

 

 

 

 

 

LIABILITIES AND CAPITALIZATION

 

 

 

 

Current Liabilities:

 

 

 

 

    Long-term debt due within one year

$

24,452

$

4,333

    Short-term debt

 

4,000

 

-

    Accounts payable

 

47,614

 

47,790

    Accrued interest and taxes

 

5,558

 

5,440

    Accrued payroll related items

 

12,244

 

11,892

    Regulatory liabilities - current

 

5,633

 

6,910

    Derivative liabilities

 

8,180

 

7,620

    Other current liabilities

 

16,749

 

19,347

        Total Current Liabilities

 

124,430

 

103,332

Other Credits:

 

 

 

 

    Deferred income taxes

 

201,486

 

343,117

    Investment tax credit - deferred

 

918

 

947

    Regulatory liabilities

 

154,153

 

22,173

    Accrued pension and other postretirement benefits

 

69,088

 

74,347

    Derivative liabilities

 

33,990

 

42,970

    Other deferred liabilities and other

 

69,041

 

66,426

        Total Other Credits

 

528,676

 

549,980

Capitalization:

 

 

 

 

    Common shareholder's equity:

 

 

 

 

        Common Stock - $1 par value - 50,000 shares authorized; 17,348 shares outstanding

 

17,348

 

17,348

        Additional paid-in capital

 

192,417

 

192,417

        Retained earnings

 

282,135

 

277,300

        Accumulated other comprehensive (loss) income, net of tax

 

(28)

 

19

         Total Common Shareholder's Equity

 

491,872

 

487,084

    Noncontrolling interest

 

140,902

 

115,665

        Total Equity

 

632,774

 

602,749

    Long-term debt

 

398,161

 

382,791

        Total Capitalization

 

1,030,935

 

985,540

Commitments and contingencies (see Footnote 17)

 

 

 

 

        Total Liabilities and Capitalization

$

1,684,041

$

1,638,852

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.



60




Madison Gas and Electric Company

Consolidated Statements of Equity

(In thousands)


 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

Other

 

Non-

 

 

 

 

 

Common Stock

 

Paid-in

 

Retained

Comprehensive

Controlling

 

 

 

 

 

Shares

 

Value

 

Capital

 

Earnings

Income/(Loss)

Interest

 

Total

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance - December 31, 2014

17,348

$

17,348

$

192,417

$

276,662

$

144

$

125,689

$

612,260

 

 

Cumulative effect of new accounting principle

 

 

 

 

 

 

(142)

 

 

 

 

 

(142)

 

 

Beginning balance - adjusted

 

 

 

 

 

 

276,520

 

 

 

 

 

612,118

 

 

Net income

 

 

 

 

 

 

45,368

 

 

 

26,097

 

71,465

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(121)

 

 

 

(121)

 

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

(30,000)

 

 

 

 

 

(30,000)

 

 

Equity contribution received by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interest

 

 

 

 

 

 

 

 

 

 

3,230

 

3,230

 

 

Distributions to parent from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interest

 

 

 

 

 

 

 

 

 

 

(14,708)

 

(14,708)

 

 

Ending balance - December 31, 2015

17,348

$

17,348

$

192,417

$

291,888

$

23

$

140,308

$

641,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

51,234

 

 

 

23,358

 

74,592

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(4)

 

 

 

(4)

 

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

(50,000)

 

 

 

 

 

(50,000)

 

 

Dividend in kind to parent

 

 

 

 

 

 

(15,822)

 

 

 

 

 

(15,822)

 

 

Equity contribution received by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interest

 

 

 

 

 

 

 

 

 

 

1,598

 

1,598

 

 

Distributions to parent from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interest

 

 

 

 

 

 

 

 

 

 

(24,113)

 

(24,113)

 

 

Deconsolidation of noncontrolling interest

 

 

 

 

 

 

 

 

 

 

(25,486)

 

(25,486)

 

 

Ending balance - December 31, 2016

17,348

$

17,348

$

192,417

$

277,300

$

19

$

115,665

$

602,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

49,835

 

 

 

43,237

 

93,072

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

(47)

 

 

 

(47)

 

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

(45,000)

 

 

 

 

 

(45,000)

 

 

Distributions to parent from

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interest

 

 

 

 

 

 

 

 

 

 

(18,000)

 

(18,000)

 

 

Ending balance - December 31, 2017

17,348

$

17,348

$

192,417

$

282,135

$

(28)

$

140,902

$

632,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Other

 

 

Non-

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Retained

 

 

Comprehensive

 

 

Controlling

 

 

 

 

 

 

Shares

 

 

Value

 

 

Capital

 

 

Earnings

 

 

Income/(Loss)

 

 

Interest

 

 

Total

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance -
December 31, 2019

 

 

17,348

 

 

$

17,348

 

 

$

222,917

 

 

$

397,021

 

 

$

 

 

$

140,303

 

 

$

777,589

 

Net income

 

 

 

 

 

 

 

 

 

 

 

63,130

 

 

 

 

 

 

22,393

 

 

 

85,523

 

Capital contributions from parent

 

 

 

 

 

 

 

 

30,000

 

 

 

 

 

 

 

 

 

 

 

 

30,000

 

Distributions to parent from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(21,500

)

 

 

(21,500

)

Ending balance -
December 31, 2020

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

460,151

 

 

$

 

 

$

141,196

 

 

$

871,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

78,391

 

 

 

 

 

 

22,391

 

 

 

100,782

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

 

 

 

 

 

(5,000

)

 

 

 

 

 

 

 

 

(5,000

)

Distributions to parent from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,000

)

 

 

(15,000

)

Ending balance -
December 31, 2021

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

533,542

 

 

$

 

 

$

148,587

 

 

$

952,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

83,916

 

 

 

 

 

 

21,576

 

 

 

105,492

 

Cash dividends paid to parent by MGE

 

 

 

 

 

 

 

 

 

 

 

(33,500

)

 

 

 

 

 

 

 

 

(33,500

)

Distributions to parent from noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,000

)

 

 

(22,000

)

Ending balance -
December 31, 2022

 

 

17,348

 

 

$

17,348

 

 

$

252,917

 

 

$

583,958

 

 

$

 

 

$

148,163

 

 

$

1,002,386

 



The accompanying notes are an integral part of the above consolidated financial statements.



61



64


Notes to Consolidated Financial Statements

December 31, 2017, 2016,2022, 2021, and 20152020


This report is a combined report of MGE Energy and MGE. The notes to the consolidated financial statements that follow include consolidated MGE Energy footnotes and certain footnotes related to MGE as signified below.


1.

Summary of SignificantSignificant Accounting Policies.


a.

Basis of Presentation - MGE Energy and MGE.


The consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP), which give recognition to the rate making accounting policies for regulated operationsprescribed by the regulatory authorities having jurisdiction, principally the PSCW and FERC. MGE's accounting records conform to the FERC uniform system of accounts.


We revised the MGE Energy cash flow statement for the year ending 2016 for a misclassification between two lines in the operating activities section. The revision resulted in a decrease to "Dividend income" from ATC of $2.1 million, with a corresponding increase to "Trade and other receivables." This revision had no impact to the total operating cash flows and management has concluded the impact on MGE Energy's consolidated statement of cash flows is not material.


b.

Principles of Consolidation - MGE Energy and MGE.


MGE, a wholly owned subsidiary of MGE Energy, is a regulated electric and gas utility headquartered in Madison, Wisconsin. MGE Energy and MGE consolidate all majority owned subsidiaries in which they have a controlling influence.


Additional wholly owned subsidiaries of MGE Energy include CWDC, MAGAEL, MGE Power, MGE State Energy Services, MGE Services, MGE Transco, and MGEE Transco, and NGV Fueling Services.Transco.CWDC owns 100% of North Mendota, a subsidiary created to serve as a development entity for property. MGE Power owns 100%100% of MGE Power Elm Road and MGE Power West Campus. MGE Power and its subsidiaries are part of MGE Energy's nonregulated energy operations, which were formed to own and lease electric generation projects to assist MGE. MGE Transco and MGEE Transco are nonregulated entities formed to manageown the investments in ATC and ATC Holdco, respectively. OnMGE did not own any subsidiaries as of December 1, 2016, MGE's ownership interest in MGE Transco was transferred to MGE Energy. See Footnote 4 for further discussion of the transfer of MGE's investment in MGE Transco.31, 2022.


MGE Energy and MGE consolidate variable interest entities (VIEs) for which it is the primary beneficiary. Variable interest entities are legal entities that possess any of the following characteristics: equity investors who have an insufficient amount of equity at risk to finance their activities, equity owners who do not have the power to direct the significant activities of the entity (or have voting rights that are disproportionate to their ownership interest), or equity holders who do not receive expected losses or returns significant to the VIE. If MGE Energy or MGE is not the primary beneficiary and an ownership interest is held, the VIE is accounted for under the equity method of accounting. When assessing the determination of the primary beneficiary, all relevant facts and circumstances are considered, including: the power, through voting or similar rights, to direct the activities of the VIE that most significantly impact the VIE's economic performance and the obligation to absorb the expected losses and/or the right to receive the expected returns of the VIE. Ongoing reassessments of all VIEs are performed to determine if the primary beneficiary status has changed. MGE has consolidated MGE Power Elm Road and MGE Power West Campus. Both entities are VIEs. MGE is considered the primary beneficiary of these entities as a result of contractual agreements. See Footnote 23 for more discussion of these entities.


Prior to December 1, 2016, MGE Transco was jointly owned by MGE Energy and MGE. MGE's ownership interest in MGE Transco declined below a majority in July 2016. As a result of the change in majority ownership, MGE deconsolidated MGE Energy's proportionate share of the equity in MGE Transco. See Footnote 8 for further discussion regarding the deconsolidation of noncontrolling interest.


The consolidated financial statements reflect the application of certain accounting policies described in this note. All intercompany accounts and transactions have been eliminated in consolidation.




62




c.

Use of Estimates - MGE Energy and MGE.


In order to prepare consolidated financial statements in conformity with GAAP, management must make estimates and assumptions. These estimates could affect reported amounts of assets, liabilities, and disclosures at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from management's estimates.


65


d.

Cash, Cash Equivalents, and Restricted Cash - MGE Energy and MGE.

The following table presents the components of total cash, cash equivalents, and restricted cash on the consolidated balance sheets.


(In thousands)

 

MGE Energy

 

 

MGE

 

As of December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash and cash equivalents

 

$

11,604

 

 

$

17,438

 

 

$

4,136

 

 

$

6,401

 

Restricted cash

 

 

867

 

 

 

847

 

 

 

867

 

 

 

847

 

Receivable - margin account

 

 

5,497

 

 

 

550

 

 

 

5,497

 

 

 

550

 

Cash, cash equivalents, and restricted cash

 

$

17,968

 

 

$

18,835

 

 

$

10,500

 

 

$

7,798

 

Cash Equivalents

MGE Energy and MGE consider allAll highly liquid investments purchased with an original maturity of three months or less are considered to be cash equivalents.


Restricted Cash

MGE has certain cash accounts that are restricted to uses other than current operations and designated for a specific purpose. MGE's restricted cash accounts include cash held by trustees for certain employee benefits and cash deposits held by third parties. As of December 31, 2017 and 2016, there was $2.1 million and $3.7 million, respectively, of cash deposits held by third parties. These are included in "Other current assets" on the consolidated balance sheets.


Receivable – Margin Account

Cash amounts held by counterparties as margin collateral for certain financial transactions are recorded as receivableReceivable – margin account in "Other current assets" on the consolidated balance sheets. As of December 31, 2017 and 2016, the receivable – margin account balance of $2.5 million and $1.3 million, respectively, is shown net of any collateral posted against derivative positions. As of December 31, 2017, there was $0.1 million of collateral posted against derivative positions. As of December 31, 2016, no cash collateral was posted against derivative positions. Changes in this cash account are considered cash flows from operating activities to match with the costs being hedged. The costs being hedged are fuel for electric generation, purchased power, and cost of gas sold.


e.

Trade Receivables, Allowance for Doubtful Accounts, and Concentration Risk - MGE Energy and MGE.


Trade accounts receivable are recorded at the invoiced amount and do not bear interest. However, a 1%A 1% late payment charge is recorded on all receivables unpaid after the due date. The allowance for doubtful accountscredit losses associated with these receivables represents ourMGE's best estimate of the amount of probable credit losses in ourfor existing accounts receivable. We determine our allowance for doubtful accounts based on historical write-off experience, regional economic data, and review of the accounts receivable aging. MGE manages this concentration and the relatedof credit risk through its credit and collection policies, which are consistent with state regulatory requirements. The allowance for credit losses is estimated based on historical write-off experience, regional economic data, review of the accounts receivable aging, and reasonable and supportable forecasts that affect the collectability of the reported amount.


f.

As of December 31, 2022 and 2021, MGE had a reserve balance of $8.4 million and $8.3 million, respectively, against accounts receivable. For the years ended December 31, 2022 and 2021, MGE recorded $3.8 million and $2.2 million, respectively, in write-offs. For the years ended December 31, 2022 and 2021, MGE recorded $3.9 million and $3.4 million, respectively, of additional reserves. The current accounting treatment for bad debt expense allows MGE to defer any differential between bad debt expense reflected in rates and actual costs incurred in its next rate case filing. See Footnote 8 for further details of deferred bad debt expense.

f.
Inventories - MGE Energy and MGE.


Inventories consist of natural gas in storage, fuel for electric generation, materials and supplies, and renewable energy credits (RECs). MGE values natural gas in storage, fuel for electric generation, and materials and supplies using average cost.


REC allowances are included in "Materials and supplies" on the consolidated balance sheets and are recorded based on specific identification. These allowances are charged to purchase power expense as they are used in operations. MGE's REC allowance balance as of December 31, 20172022 and 2016,2021, was $0.5$0.2 million and $0.3$1.0 million, respectively.


66


g.

Chattel Paper Agreements

Derivative and Hedging Instruments - MGE Energy and MGE.


As part of regular operations, MGE makes availableenters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to qualifying customers a financing programmanage its exposure to commodity prices. MGE recognizes derivatives, excluding those that qualify for the purchase and installation of energy-related equipment that will provide more efficient use of utility servicenormal purchases or normal sales exclusion, in the consolidated balance sheets at the customer's property. The energy-related equipment installed at the customer sites is used to secure the customer loans. MGE is a party to a chattel paper purchase agreementfair value, with a financial institution under which MGE can sell, transfer, and assign to the financial institution an undivided interest with recourse,changes in up to $10.0 million of the financing program receivables, until July 31, 2018. The length of the MGE guarantee to the financial institution varies from one to ten years depending on the term of the underlying customer loan. The loan balances outstanding at



63




December 31, 2017, approximates the fair value of derivative instruments to be recorded in current earnings or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and on the energy-related equipment acting as collateral. MGE accountstype of hedge transaction. Derivative activities are in accordance with the company's risk management policy.

If the derivative qualifies for these agreements as secured borrowings.


As of December 31, 2017,regulatory deferral, the remaining contractual maturitiesderivatives are marked to fair value and are offset with a corresponding regulatory asset or liability depending on whether the derivative is in a net loss or net gain position, respectively. Cash flows from such derivative instruments are classified on a basis consistent with the nature of the chattel paper agreements were as follows:underlying hedged item.


(In thousands)

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

Repurchase-to-Maturity Transactions:

 

 

 

 

 

 

 

 

 

 

 

 

    Loans

$

538

$

542

$

537

$

431

$

385

$

697


h.

Regulatory Assets and Liabilities - MGE Energy and MGE.


Regulatory assets and regulatory liabilities are recorded consistent with regulatory treatment. Regulatory assets represent costs which are deferred due to the probable future recovery from customers through regulated rates. Regulatory liabilities represent the excess recovery of costs or accrued credits which were deferred because MGE believes it is probable such amounts will be returned to customers through future regulated rates. Regulatory assets and liabilities are amortized in the consolidated statements of income consistent with the recovery or refund included in customer rates. MGE believes that it is probable that its recorded regulatory assets and liabilities will be recovered and refunded, respectively, in future rates. See Footnote 68 for further information.


i.

Debt Issuance Costs - MGE Energy and MGE.


Premiums, discounts, and expenses incurred with the issuance of outstanding long-term debt are amortized over the life of the debt issue. Any call premiums or unamortized expenses associated with refinancing higher-cost debt obligations used to finance utility-regulated assets and operations are amortized consistent with regulatory treatment of those items. These costs are included as a direct reduction to the related debt liability on the consolidated balance sheets.


j.

Property, Plant, and Equipment - MGE Energy and MGE.


Property, plant, and equipment is recorded at original cost. Cost includes indirect costs consisting of payroll taxes, pensions, postretirement benefits, other fringe benefits, and administrative and general costs. Also, included in the cost is AFUDC for utility property and capitalized interest for nonregulated property. Additions for significant replacements of property are charged to property, plant, and equipment at cost; and minor items are charged to maintenance expense. Depreciation rates on utility property are approved by the PSCW, based on the estimated economic lives of property, and include estimates for salvage value and removal costs. Removal costs of utility property, less any salvage value, are adjusted through regulatory liabilities. Depreciation rates on nonregulated property are based on the estimated economic lives of the property. See Footnote 34 for further information.


Provisions at composite straight-line depreciation rates approximate the following percentages for the cost of depreciable property:

 

 

2017

 

2016

 

2015

 

 

 

Electric(a)(b)

3.0 %

 

2.5 %

 

2.6 %

 

 

 

Gas(a)

2.1 %

 

2.1 %

 

1.7 %

 

 

 

Nonregulated

2.3 %

 

2.3 %

 

2.4 %

 

 


(a)

In December 2015, the PSCW approved new depreciation rates, which were implemented and became effective as of January 1, 2016.

 

 

2022

 

2021

 

2020

 

Electric

 

3.2

%

 

3.2

%

 

3.5

%

Gas

 

2.1

%

 

2.2

%

 

2.2

%

Nonregulated

 

2.3

%

 

2.4

%

 

2.3

%

(b)

In September 2016, the PSCW approved new depreciation rates for Columbia effective January 1, 2017.67



k.

Asset Retirement Obligations - MGE Energy and MGE.


MGE Energy and MGE are required to record aA liability is recorded for the fair value of an AROasset retirement obligation (ARO) to be recognized in the period in which it is incurred if it can be reasonably estimated. The offsetting associated asset retirement costs are capitalized as a long-lived asset and depreciated over the asset's useful life. The expected present value technique used to calculate the fair value of ARO liabilities includes assumptions about costs, probabilities, settlement dates, interest accretion, and inflation. Revisions to the assumptions, including the timing or amount of expected asset retirement costs, could result in increases or decreases to the AROs. All asset retirement obligations are recorded as "Other long-term liabilities" on the consolidated balance sheets. MGE has regulatory treatment and recognizes regulatory assets or liabilities for the timing differences between when it recovers legal AROs in rates and when it would recognize these costs. See Footnote 1817 for further information.



64




l.

Repairs and Maintenance Expense - MGE Energy and MGE.


MGE utilizes the direct expensing method for planned major maintenance projects. Under this method, MGE expenses all costs associated with major planned maintenance activities as incurred.


m.

Purchased Gas Adjustment Clause - MGE Energy and MGE.


MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates. AtAs of December 31, 20172022 and 2016,2021, MGE had over collected $1.4$4.9 million and $0.9$1.4 million, respectively.Theserespectively. These amounts are included in "Regulatory liabilities - current" on the consolidated balance sheets.


n.

Revenue Recognition - MGE Energy and MGE.


Operating revenues are recorded as service is rendered or energy is delivered to customers. Meters are read on a systematic basis throughout the month based on established meter-reading schedules. At the end of the month, MGE accrues an estimate for the unbilled amount of energy delivered to customers. The unbilled revenue estimate is based on daily system demand volumes, weather factors, estimated line losses, estimated customer usage by class, and applicable customer rates. See Footnote 20 for further information.


o.

Utility Cost Recovery - MGE Energy and MGE.


MGE's tariff rates include a provision for fuel costs.cost recovery. The PSCW allows Wisconsin utilities to defer electric fuel-related costs less excess revenues, that fall outside a symmetrical cost tolerance band.band around the amount approved for a utility in its annual fuel proceedings. Any over/under recoveryover- or under-recovery of the actual costs in a year is determined in the following year and is then reflected in future billings to electric retail customers. Such deferred amountsOver-collection of fuel-related costs that are outside the approved range will be recognized as a reduction of revenue. Under-collection of these costs will be recognized in "Purchased power" expense in MGE Energy's and MGE'sthe consolidated income statements each period.of income. The cumulative effects of these deferred amounts will be recorded in "Regulatory assets"as a regulatory asset or "Regulatory liabilities" on MGE Energy's and MGE's consolidated balance sheetsregulatory liability until they are reflected in future billings to customers. See Footnote 16.b.9.b. for further information regarding the regulatory rules applicable to the recovery of electric fuel costs.information.


p.

Regional Transmission Organizations - MGE Energy and MGE.


MGE reports on a net basis transactions on the MISO markets in which it buys and sells power within the same hour to meet electric energy delivery requirements. This treatment resulted in a $87.9 million, a $77.2 million, and a $68.6 million reduction to sales to the market and purchase power expense for MISO markets for the years ended December 31, 2017, 2016, and 2015, respectively.


q.

Allowance for Funds Used During Construction - MGE Energy and MGE.


Allowance for funds used during construction is included in utility plant accounts and represents the cost of borrowed funds used during plant construction and a return on shareholder's capital used for

68


construction purposes. In the consolidated income statements, the cost of borrowed funds (AFUDC-debt) is presented as an offset to "Interest expense" and the return on shareholder's capital (AFUDC-equity funds) is shown as an item within "Other income." For 2017,2022, 2021, and 2020, as approved by the PSCW, MGE capitalized AFUDC-debt and equity on 50%50% of applicable average construction work in progress at 7.87%. For both 2016 and 2015, as approved byshown in the PSCW, MGE capitalized AFUDC-debt and equity on 50% of applicable average construction work in progress at 7.93%. For 2017, 2016, and 2015, following table:

 

 

2022

 

2021

 

2020

 

Approved AFUDC retail rates

 

7.11

%

 

6.89

%

 

7.03

%

MGE received specific approval to recover 100%100% AFUDC on certain costs for Saratoga, Two Creeks, Badger Hollow I and II, Paris, its customer information and billing project, and on certain environmental costs for Columbia. For 2017, MGE received specific approval to recover 100% AFUDC on certain costs for the Saratoga Wind Farm project. These amounts are recovered under the ratemaking process over the service lives of the related properties.For the years ended 2022, 2021, and 2020, MGE recorded AFUDC-debt and AFUDC-equity as shown in the following table:


(In millions)

 

2022

 

2021

 

2020

AFUDC-debt

 

$

1.1

 

$

1.7

 

$

2.1

AFUDC-equity

 

$

3.0

 

$

5.0

 

$

5.9

r.

Investments - MGE Energy and MGE.


Investments in limited liability companies that have specific ownership accounts in which MGE Energy or MGE's ownership interest is more than minor and are considered to have significant influence are accounted for using the equity method. All otherFor equity security investments without readily determinable fair values and for which MGE Energy and MGE do not have significant influence, MGE Energy and MGE have elected to use the practicability exception to measure these investments, defined as cost adjusted for changes from observable transactions for identical or similar investments of the same issuer, less impairment. Changes in measurement are reported in earnings. Equity security investments with readily determinable fair values are carried at fair value or at cost, as appropriate.value. Realized and unrealized gains and losses are included in earnings. See Footnote 47 for further information.

information on investments and Footnote 19



for further information on fair value of investments.

65




s.

Capitalized Software Costs - MGE Energy and MGE.


Property, plant, and equipment includes theThe net book value of capitalized costs of internal use software totaling $11.1included in property, plant, and equipment was $76.2 million and $12.3$85.8 million atas of December 31, 20172022 and 2016,2021, respectively. During 2017, 2016,As of December 31, 2022 and 2015,2021, accumulated amortization was $53.4 million and $42.6 million, respectively. For the years ended December 31, 2022, 2021, and 2020, MGE recorded $3.3$10.8, million, $3.0$5.7 million and $2.2$5.1 million, respectively, of amortization expense related to these costs. Theseexpense. MGE implemented a new customer information system which went live in September 2021. Capitalized software costs are amortized on a straight-line basis over the estimated useful lives of the assets. For internal use software, theThe useful lives range from fivefour to tenfifteen years.

t.
Capitalized Software Assets – Hosting Arrangements – MGE Energy and MGE.


t.The net book value of capitalized costs of internal use software incurred in a hosting arrangement was $12.9 million and $15.6 million as of December 31, 2022 and 2021, respectively. As of December 31, 2022 and 2021, accumulated amortization was $8.5 million and $5.4 million, respectively. Capitalized software assets for hosted arrangements and the related accumulated amortization expense are recorded in "Other deferred assets and other" on the consolidated balance sheets.

For the years ended December 31, 2022, 2021, and 2020, MGE recorded $3.1 million, $2.2 million, and $1.8 million, respectively, of amortization expense related to software assets for hosted arrangements. These costs are recognized in "Other operations and maintenance" expense in the consolidated statements of income and are amortized on a straight-line basis over the term of the hosted contract, which includes renewable option periods. Software assets for hosted arrangements have terms ranging from three to ten years.

69


u.
Impairment of Long-Lived Assets - MGE Energy and MGE.


MGE reviews plant and equipment and other property for impairment when events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. MGE's policy for determining when long-lived assets are impaired is to recognize an impairment loss if the sum of the expected future cash flows (undiscounted and without interest charges) from an asset are less than the carrying amount of that asset. If an impairment loss is recognized, the amount that will be recorded will be measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset.

When it becomes probable that a generating unit will be retired before the end of its useful life, MGE assesses whether the generating unit meets the criteria for probability of abandonment. If a generating unit meets the applicable criteria to be considered probable of abandonment, MGE assesses the likelihood of recovery of the remaining net book value of that generating unit at the end of each reporting period. If it becomes probable that regulators will disallow full recovery or a return on the remaining net book value of a generating unit that is either abandoned or probable of being abandoned, an impairment loss would be required. An impairment loss would be recorded for the difference of the remaining net book value of the generating unit that is greater than the present value of the amount expected to be recovered from ratepayers. There was no significant impairment of long-lived assets at December 31, 2017, 2016,during 2022, 2021, and 2015.2020.


u.

v.
Income Taxes and Excise Taxes - MGE Energy and MGE.


Income taxes

Under the liability method, income taxes are deferred for all temporary differences between pretax financial and taxable income and between the book and tax basis of assets and liabilities using the tax rates scheduled by law to be in effect when the temporary differences reverse. Future tax benefits are recognized to the extent that realization of such benefits is more likely than not. A valuation allowance is recorded for those benefits that do not meet this criterion.


Accounting for uncertainty in income taxes applies to all tax positions and requires a recognition threshold and measurement standard for the financial statement recognition and measurement of a tax position taken, or expected to be taken, in an income tax return. The threshold is defined for recognizing tax return positions in the financial statements as "more likely than not" that the position is sustainable, based on its merits. Subsequent recognition, derecognition, and measurement is based on management's best judgment given the facts, circumstances, and information available at the reporting date.


Regulatory and accounting principles have resulted in a regulatory liability related to income taxes. Excess deferred income taxes result from past taxes provided atin customer rates higher than current rates. The income tax regulatory liability and deferred investment tax credit reflect the revenue requirement associated with the return of these tax benefits to customers.


On December 22, 2017, President Trump signed the Tax Cuts and Jobs Act (Tax Act) into law. The passing of the law significantly lowers MGE's corporate tax rates and triggers a remeasurement of deferred taxes. We have reflected estimates of the impact of the Tax Act in our year-end 2017 financial results; however, those estimates could be affected by, and require subsequent adjustment as a result of, clarity and regulatory guidance that develops around the Tax Act and its implementation during 2018. Furthermore, while regulation allows us to incorporate changes in tax law into the rate-setting process, there will most likely be timing delays before realization of the changes. See Footnote 12 for further information.


Investment tax credits from regulated operations are amortized over related property service lives.


Excise taxes

MGE Energy, through its utility operations, pays a state license fee tax in lieu of property taxes on property used in utility operations. License fee tax is calculated as a percentage of adjusted operating revenues of the prior year. The electric tax rate is 3.19%3.19% for retail sales and 1.59%1.59% for sales of electricity for resale by the purchaser. The tax rate on sales of natural gas is 0.97%0.97%. The tax is required to be estimated and prepaid in the year prior to its computation and expensing. License fee tax expense, included in "Other general taxes," was $14.1$14.7 million, $14.5$13.5 million, and $14.7$14.1 million for the years ended December 31, 2017, 2016,2022, 2021, and 2015,2020, respectively.


Operating income taxes, including tax credits and license fee tax, are included in rates for utility related items.




66



70


v.

w.
Share-Based Compensation - MGE Energy and MGE.


Under two separate incentive plans, eligible participants, includingEligible employees and non-employee directors may receive awards of restricted stock, restricted stock units, performance units, that entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plusand dividend equivalent payments thereon, at the endequivalents, or any combination of the set performanceforegoing. Stock-based compensation expense is recognized on a straight-line basis over the requisite service period. Under the plans, theseAwards classified as equity awards are subject to a prescribed vesting schedule and must be settled in cash. Accordingly, no new shares of common stock are issued in connection with the plans.


MGE Energy and MGE initially measure the cost of the employee or director services received in exchange for a performance unit awardmeasured based on the current market value of MGE Energy common stock. Thetheir grant-date fair value. Awards classified as liability awards are recorded at fair value of the awards is subsequently re-measured quarterly through the settlement date. Changes in fair value as well as the original grant during the requisite periodeach reporting period. Forfeitures are recognized as compensation cost.


they occur, rather than estimating potential future forfeitures and recording them over the vesting period. See Footnote 1412 for additional information regarding theon MGE's share-based compensation plans.


w.

Comprehensive Income

2.
New Accounting Standards - MGE Energy and MGE.


Total comprehensive income includes all changes in equity during a period except those resulting from investments by and distributions to shareholders. Comprehensive income is reflected in the consolidated statements of comprehensive income.


x.

Derivative and Hedging Instruments - MGE Energy and MGE.


As partMGE reviewed FASB authoritative guidance recently issued, none of regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments,which are expected to manage its exposure to commodity prices. MGE recognizes all derivatives inhave a material impact on the consolidated balance sheets at fair value, with changes in the fair valueresults of derivative instruments to be recorded in current earningsoperations, financial condition, or deferred in accumulated other comprehensive income (loss), depending on whether a derivative is designated as, and is effective as, a hedge and on the type of hedge transaction. Derivative activities are in accordance with the company's risk management policy.cash flows.


If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability. Cash flows from such derivative instruments are classified on a basis consistent with the nature of the underlying hedged item.


2.

3.
Variable InterestInterest Entities - MGE Energy and MGE.


a.

MGE Power Elm Road.


MGE Power Elm Road isand MGE Power West Campus are not a subsidiarysubsidiaries of MGE; however, it hasMGE, but they have been consolidated in the financial statements of MGE. MGE Power Elm Road wasand MGE Power West Campus were created for the purpose of owning new generating assets. Itsassets and leasing those assets to MGE. MGE Power Elm Road's sole principal assets areasset is an undivided ownership interest in two coal-fired generating plants (the Elm Road Units) located in Oak Creek, Wisconsin, which it leases to MGE pursuant to long-term leases. MGE Power West Campus's sole principal asset is an ownership interest in WCCF, which it leases to MGE pursuant to a long-term lease. Based on the nature and terms of the contractual agreements, MGE is expected to absorb a majority of the expected losses or residual value or both, associated with the ownership of the generation assets by MGE Power Elm Road and MGE Power West Campus and therefore MGE holds a variable interest in MGE Power Elm Road, even though it has nodespite the absence of an equity interest in MGE Power Elm Road.interest.

In accordance with applicable accounting guidance, MGE Energy and MGE consolidate VIEs forof which they are the primary beneficiary. MGE has the power to direct the activities that most significantly impact both the Elm Road Units' and the WCCF's economic performance and is also the party most closely associated with MGE Power Elm Road.Road and MGE Power West Campus. As a result, MGE is the primary beneficiary.At December 31, beneficiary.

MGE has included the following significant accounts on its consolidated balance sheets related to its interest in this VIE:these VIEs as of December 31:


 

(In thousands)

 

2017

 

2016

 

 

Property, plant, and equipment, net

$

176,002

$

175,502

 

 

Construction work in progress

 

1,225

 

3,241

 

 

Deferred income taxes(a)

 

29,256

 

42,525

 

 

Long-term debt

 

59,416

 

62,021

 

 

Noncontrolling interest(a)

 

97,635

 

80,362

 

 

 

MGE Power Elm Road

 

 

MGE Power West Campus

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Property, plant, and equipment, net

 

$

161,167

 

 

$

163,325

 

 

$

77,280

 

 

$

79,183

 

Construction work in progress

 

 

3,410

 

 

 

898

 

 

 

809

 

 

 

493

 

Affiliate receivables

 

 

 

 

 

 

 

 

1,668

 

 

 

2,211

 

Accrued interest and accrued (prepaid) taxes

 

 

51

 

 

 

37

 

 

 

(8

)

 

 

(75

)

Deferred income taxes

 

 

30,770

 

 

 

30,696

 

 

 

14,986

 

 

 

14,726

 

Long-term debt(a)

 

 

46,343

 

 

 

48,968

 

 

 

33,354

 

 

 

35,563

 

Noncontrolling interest

 

 

103,333

 

 

 

101,507

 

 

 

44,830

 

 

 

47,080

 


(a)

In 2017, there was a $14.8 million one-time tax impact as a result of the Tax Act for

MGE Power Elm Road. See Footnote 12 for further information.




67




Long-termRoad's long-term debt excludingincludes debt issuance costs consists of $60.0$0.3 million atas of December 31, 2017, of senior secured notes that require that MGE Power Elm Road maintain a projected2022 and actual debt service coverage ratio at the end of any calendar quarter of not less than 1.25 to 1.00 for the trailing 12-month period.2021. The debt is secured by a collateral assignment of lease payments that MGE is makingmakes to MGE Power Elm Road for use of the Elm Road Units pursuant to the related long-term leases. AsMGE Power West Campus's long-term debt includes debt issuance costs of $0.1 million as of December 31, 2017, MGE Power Elm Road is in compliance with the covenant requirements.


MGE has been2022 and will continue to recover in rates the lease payments made to MGE Power Elm Road. MGE received approval from the PSCW to collect in rates the carrying costs incurred by MGE Power Elm Road. The total carrying costs on the Elm Road Units is $62.5 million. MGE collected carrying costs in rates over a six year period that began in 2010. Of these costs, $17.0 million relates to the capitalized interest and the debt portion of the units. These costs will be recognized over the period in which the generating units will be depreciated. The remaining $45.5 million represents the equity portion and was recognized over the period allowed for recovery in rates which ended in 2015.


b.

MGE Power West Campus.


MGE Power West Campus is not a subsidiary of MGE; however, it has been consolidated in the financial statements of MGE. MGE Power West Campus was created for the purpose of owning new generating assets. Its sole principal asset is the WCCF, which it leases to MGE pursuant to a long-term lease. MGE is responsible for operation of the plant during the term of the lease. Based on the nature and terms of these contractual relationships, MGE absorbs a majority of the expected losses, residual value, or both, associated with the ownership and operation of the WCCF and therefore holds a variable interest in MGE Power West Campus, even though it has no equity interest in MGE Power West Campus. MGE has the power to direct the activities that most significantly impact WCCF's economic performance and is also the party most closely associated with MGE Power West Campus. As a result, MGE is the primary beneficiary.At December 31, MGE has included the following significant accounts on its consolidated balance sheets related to its interest in this VIE:


 

(In thousands)

 

2017

 

2016

 

 

Property, plant, and equipment, net

$

80,282

$

81,588

 

 

Affiliate receivables

 

4,236

 

4,769

 

 

Deferred income taxes(b)

 

13,795

 

19,912

 

 

Long-term debt

 

43,262

 

44,932

 

 

Noncontrolling interest(b)

 

43,267

 

35,303

 


(b)

In 2017, there was a $6.8 million one-time tax impact as a result of the Tax Act for MGE Power West Campus. See Footnote 12 for further information.


Long-term debt excluding debt issuance costs consists of $43.4 million at December 31, 2017, of senior secured notes that require that MGE Power West Campus maintain a projected debt service coverage ratio of not less than 1.25 to 1.00 and debt to total capitalization ratio of not more than 0.65 to 1.00.2021. The debt is secured by a collateral assignment of lease payments that MGE is makingmakes to MGE Power West Campus for use of the cogeneration facility pursuant to the long-term lease. As of December 31, 2017, See Footnote 14 for further information on the long-term debt securities.

MGE Power West Campus is in compliance with the covenant requirements.


MGE has been and will continuepermitted by PSCW order to recover lease payments made to MGE Power Elm Road and MGE Power West Campus in customer rates.


c.

Other Variable Interest Entities.


MGE has a variable interest in entities through purchase power agreements relating to purchased energy from the facilities covered by the agreements. As of December 31, 2017 and 2016, MGE had 61 megawatts and 51 megawatts, respectively, of capacity available under these agreements. MGE evaluated the variable interest entities for possible consolidation. The interest holder is considered the primary beneficiary of the entity and is required to consolidate the entity if the interest holder has the power to direct the activities that most significantly impact the economics of the variable interest entity. MGE examined qualitative factors such as the length of the remaining term of the contracts compared with the remaining lives of the plants, who has the power to direct the operations and maintenance of the facilities, and other factors, and determined MGE is not the primary beneficiary of the variable interest entities. There is not a significant potential exposure to loss as a result of involvement with these variable interest entities.




68



71


3.

4.
Property, Plant, and Equipment - MGE Energy and MGE.


Property, plant, and equipment consisted of the following atas of December 31:


 

 

 

MGE Energy

 

 

MGE

 

 

(In thousands)

 

2017

 

2016

 

 

2017

 

2016

 

 

Utility:

 

 

 

 

 

 

 

 

 

 

 

Electric(a)

$

1,209,336

$

1,171,004

 

$

1,209,353

$

1,171,021

 

 

Gas

 

415,542

 

395,790

 

 

415,553

 

395,801

 

 

Total utility plant

 

1,624,878

 

1,566,794

 

 

1,624,906

 

1,566,822

 

 

Less: Accumulated depreciation and amortization(a)

 

599,469

 

579,965

 

 

599,469

 

579,965

 

 

In-service utility plant, net

 

1,025,409

 

986,829

 

 

1,025,437

 

986,857

 

 

Nonregulated:

 

 

 

 

 

 

 

 

 

 

 

Nonregulated

 

319,611

 

317,810

 

 

319,611

 

317,014

 

 

Less: Accumulated depreciation and amortization

 

61,707

 

59,370

 

 

61,707

 

59,223

 

 

In-service nonregulated plant, net

 

257,904

 

258,440

 

 

257,904

 

257,791

 

 

Construction work in progress:

 

 

 

 

 

 

 

 

 

 

 

Utility construction work in progress(a)

 

56,208

 

31,356

 

 

56,208

 

31,356

 

 

Nonregulated construction work in progress

 

1,836

 

5,434

 

 

1,836

 

5,434

 

 

Total property, plant, and equipment

$

1,341,357

$

1,282,059

 

$

1,341,385

$

1,281,438

 

 

 

MGE Energy

 

 

MGE

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Utility:

 

 

 

 

 

 

 

 

 

 

 

 

Electric

 

$

1,585,847

 

 

$

1,516,533

 

 

$

1,585,864

 

 

$

1,516,550

 

Plant anticipated to be retired early(a)

 

 

147,659

 

 

 

158,983

 

 

 

147,659

 

 

 

158,983

 

Gas

 

 

566,551

 

 

 

546,390

 

 

 

566,562

 

 

 

546,401

 

Utility property, plant, and equipment, gross

 

 

2,300,057

 

 

 

2,221,906

 

 

 

2,300,085

 

 

 

2,221,934

 

Less: Accumulated depreciation and amortization

 

 

673,669

 

 

 

636,804

 

 

 

673,669

 

 

 

636,804

 

Utility property, plant, and equipment, net

 

 

1,626,388

 

 

 

1,585,102

 

 

 

1,626,416

 

 

 

1,585,130

 

Nonregulated:

 

 

 

 

 

 

 

 

 

 

 

 

Nonregulated

 

 

318,443

 

 

 

317,881

 

 

 

318,443

 

 

 

317,881

 

Less: Accumulated depreciation and amortization

 

 

79,479

 

 

 

74,812

 

 

 

79,479

 

 

 

74,812

 

Nonregulated property, plant, and equipment, net

 

 

238,964

 

 

 

243,069

 

 

 

238,964

 

 

 

243,069

 

Construction work in progress:

 

 

 

 

 

 

 

 

 

 

 

 

Utility construction work in progress(b)

 

 

101,529

 

 

 

49,211

 

 

 

101,529

 

 

 

49,211

 

Nonregulated construction work in progress

 

 

4,219

 

 

 

1,392

 

 

 

4,219

 

 

 

1,392

 

Total property, plant, and equipment

 

$

1,971,100

 

 

$

1,878,774

 

 

$

1,971,128

 

 

$

1,878,802

 


(a)

An asset that will be retired in the near future and substantially in advance of its previously expected retirement date is subject to abandonment accounting. In the second quarter of 2021, the operator of Columbia received approval from MISO to retire Columbia Units 1 and 2. The co-owners intend to retire Unit 1 and Unit 2 by June 2026. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. As of December 31, 2017 and 2016, MGE has classified $8.8 million and $14.8 million, respectively,2022, early retirement of Columbia assets as held-for-salewas probable. "Plant anticipated to be retired early" in table above is the net book value of these generating units. Assets for Columbia Unit 1 and Unit 2 are currently included in rate base, and MGE continues to depreciate them on a straight-line basis using the composite depreciation rates approved by the PSCW that included retirement dates of 2029 for Unit 1. The PSCW approved in its 2023 electric rate case limited reopener to revise the depreciation schedule for Columbia Unit 2 to 2029 to align with Unit 1. See Footnote 9 for further details on MGE's rate proceedings. If it becomes probable that regulators will disallow full recovery or a return on the consolidated balance sheets relatedremaining net book value of a generating unit that is either abandoned or probable of being abandoned, an impairment loss would be required. An impairment loss would be recorded to the partial saleextent that the remaining net book value of plant assetsthe generating unit exceeds the present value of the amount expected to WPL.be recovered from ratepayers. No impairment was recorded as of December 31, 2022.

(b)
Includes Badger Hollow II and Paris solar projects. See Footnote 5.a.6 for further discussion.information on renewable projects.


MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust. As of December 31, 2017 and 2016, there was $1.2 million of bonds outstanding under that indenture. See Footnote 914 for further discussion of the mortgage indenture.indenture and the entitlement of certain unsecured notes to be equally and ratably secured if MGE issues additional first mortgage bonds.


4.

Investments

5.
Leases - MGE Energy and MGE.

As part of its regular operations, MGE enters into various contracts related to IT equipment, substations, cell towers, land, wind easements, and other property in use for operations. A contract is or contains a lease if the contract conveys the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. Determination as to whether an arrangement is or contains a lease is completed at inception. Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheets; lease expense for these leases are recognized on a straight-line basis over the lease term. Leases with initial terms in excess of 12 months are recorded as operating or financing leases on the consolidated balance sheets.


a.Operating lease assets and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. For leases that do not provide an implicit rate, a collateralized incremental borrowing rate based on the information available at commencement date, including lease term, is used in determining the present value of future payments. The operating lease asset also includes any lease payments made and excludes lease incentives and initial direct costs incurred. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the option will be exercised. Operating lease expense is recognized on a straight-line basis over the lease term. MGE has regulatory treatment and recognizes regulatory assets or liabilities for

72


timing differences between when net lease costs are recorded and when costs are recognized. As of December 31, 2022, MGE had no significant leases not yet commenced that would create significant future rights and obligations.

The following table shows lease expense for the years ended December 31:

(In thousands)

 

2022

 

 

2021

 

 

Income Statement Location

Finance lease expense:

 

 

 

 

 

 

 

 

Amortization of leased assets

 

$

1,633

 

 

$

1,609

 

 

Depreciation and amortization

Interest on lease liabilities

 

 

752

 

 

 

771

 

 

Interest expense, net

Operating lease expense

 

 

541

 

 

 

506

 

 

Other operations and maintenance

Total lease expense

 

$

2,926

 

 

$

2,886

 

 

 

The following table shows the lease assets and liabilities on the consolidated balance sheets as of December 31:

(In thousands)

 

2022

 

 

2021

 

 

Balance Sheet Location

Lease assets:

 

 

 

 

 

 

 

 

Finance lease assets

 

$

14,756

 

 

$

15,545

 

 

Property, plant, and equipment, net

Operating lease assets

 

 

7,786

 

 

 

7,961

 

 

Other deferred assets and other

Total lease assets

 

$

22,542

 

 

$

23,506

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

Finance lease liabilities - current

 

$

1,039

 

 

$

1,050

 

 

Other current liabilities

Finance lease liabilities - long-term

 

 

17,108

 

 

 

17,322

 

 

Finance lease liabilities

Operating lease liabilities - current

 

 

136

 

 

 

161

 

 

Other current liabilities

Operating lease liabilities - long-term

 

 

7,915

 

 

 

7,965

 

 

Other deferred liabilities and other

Total lease liabilities

 

$

26,198

 

 

$

26,498

 

 

 

The following table shows other lease information for the years ended December 31:

(In thousands)

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Finance leases - Financing cash flows

 

$

1,304

 

 

$

1,495

 

Finance leases - Operating cash flows

 

 

752

 

 

 

771

 

Operating leases - Operating cash flows

 

 

442

 

 

 

362

 

Lease assets obtained in exchange for lease liabilities:

 

 

 

 

 

 

Finance leases

 

 

1,094

 

 

 

1,026

 

Operating leases

 

 

126

 

 

 

2,178

 

The following table shows the weighted average remaining lease terms and discounts as of December 31:

Weighted-average remaining lease terms (in years):

 

2022

 

2021

Finance leases

 

 

38

 

 

 

 

38

 

 

Operating leases

 

 

34

 

 

 

 

35

 

 

Weighted-average discount rates:

 

 

 

 

 

 

 

 

Finance leases

 

 

4.34

 

%

 

 

4.30

 

%

Operating leases

 

3.07

 

%

 

3.07

 

%

73


The following table shows maturities of lease liabilities as of December 31, 2022:

(In thousands)

 

Finance

 

 

Operating

 

2023

 

$

1,782

 

 

$

372

 

2024

 

 

1,463

 

 

 

347

 

2025

 

 

1,203

 

 

 

294

 

2026

 

 

969

 

 

 

299

 

2027

 

 

884

 

 

 

304

 

Thereafter

 

 

38,913

 

 

 

11,830

 

Subtotal

 

 

45,214

 

 

 

13,446

 

Less: Present value discount

 

 

(27,067

)

 

 

(5,395

)

Lease liability

 

 

18,147

 

 

 

8,051

 

Less: current portion

 

 

(1,039

)

 

 

(136

)

Noncurrent lease liability

 

$

17,108

 

 

$

7,915

 

6.
Joint Plant Ownership - MGE Energy and MGE.

MGE has undivided ownership interests in jointly owned facilities. Generation and operating expenses are primarily divided between the joint owners under the same method as ownership. MGE provides its own financing, and the respective portion of facilities and costs are included in the corresponding operating expenses (fuel for electric generation, purchased power, other operations and maintenance, etc.) in the consolidated statements of income.

The following table shows MGE's interest in utility plant in service, and the related accumulated depreciation reserves and other information related to MGE's jointly owned facilities:

(In thousands, except for
percentages and MW)

 

Columbia(a)

 

Elm Road(b)

 

West Campus(c)

 

Forward Wind(d)

 

Two Creeks(e)

 

Badger Hollow
I & II
(f)

Ownership interest

 

 

19

%

 

 

8.33

%

 

 

55

%

 

 

12.8

%

 

 

33

%

 

 

33

%

Share of generation (MW)

 

 

211

MW

 

 

106

MW

 

 

157

MW

 

 

18

MW

 

 

50

MW

 

 

100

MW

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense - 2022

 

$

26,141

 

 

$

18,613

 

 

$

(g)

 

 

$

662

 

 

$

1,032

 

 

$

787

 

Operating expense - 2021

 

 

33,284

 

 

 

18,478

 

 

 

(g)

 

 

 

669

 

 

 

953

 

 

 

140

 

Operating expense - 2020

 

 

27,127

 

 

 

17,259

 

 

 

(g)

 

 

 

664

 

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utility plant

 

$

 

 

$

202,118

 

 

$

115,137

 

 

$

34,117

 

 

$

67,890

 

 

$

74,941

 

Accumulated depreciation

 

 

 

 

 

(40,951)

 

 

 

(37,857)

 

 

 

(15,952)

 

 

 

(5,145)

 

 

 

(2,566)

 

Plant anticipated to be
retired early, net

 

 

147,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction work in progress

 

 

4,805

 

 

 

3,410

 

 

 

809

 

 

 

68

 

 

 

 

 

 

52,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utility plant

 

$

 

 

$

202,604

 

 

$

114,090

 

 

$

34,084

 

 

$

67,814

 

 

$

69,178

 

Accumulated depreciation

 

 

 

 

 

(39,279)

 

 

 

(34,907)

 

 

 

(14,945)

 

 

 

(2,932)

 

 

 

(227)

 

Plant anticipated to be
retired early, net

 

 

158,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction work in progress

 

 

2,388

 

 

 

898

 

 

 

493

 

 

 

21

 

 

 

 

 

 

19,748

 

(a)
MGE and the other co-owners announced plans to retire Columbia, a two unit coal-fired generation facility located in Portage, Wisconsin. The co-owners intend to retire Unit 1 and Unit 2 by June 2026. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. As of December 31, 2022 and 2021, early retirement of Columbia was probable. See Footnote 4 for further information.
(b)
Two coal-fired generating units in Oak Creek, Wisconsin. In November 2021, MGE announced plans to end the use of coal as a primary fuel at the Elm Road Units and transition the plant to natural gas. By the end of 2030, MGE expects coal to be used only as a backup fuel at the Elm Road Units. This transition will help MGE meet its 2030 carbon reduction goals. By 2035, MGE expects that the Elm Road Units will be fully transitioned away from coal, which will eliminate coal as an internal generation source for MGE.
(c)
MGE Power West Campus and the UW jointly own the West Campus Cogeneration Facility (WCCF) located on the UW campus in Madison, Wisconsin. The UW owns a controlling interest in the chilled-water and steam plants, which are used to meet the

74


needs for air-conditioning and steam-heat capacity for the UW campus. MGE Power West Campus owns a controlling interest in the electric generation plant, which is leased and operated by MGE.
(d)
The Forward Wind Energy Center (Forward Wind) consists of 86 wind turbines located near Brownsville, Wisconsin.
(e)
The Two Creeks solar generation array is located in the Town of Two Creeks and the City of Two Rivers in Manitowoc and Kewaunee Counties, Wisconsin. Date of commercial operation of the solar array was November 2020.
(f)
The Badger Hollow I and II solar farm is located in southwestern Wisconsin in Iowa County, near the villages of Montfort and Cobb. Date of commercial operation of Badger Hollow I was November 2021. Construction of Badger Hollow II is expected to be completed in the second half of 2023.
(g)
Operating charges are allocated to the UW based on formulas contained in the operating agreement. Under the provisions of this arrangement, the UW is required to reimburse MGE for their allocated portion of fuel and operating expenses. For the years ended December 31, 2022, 2021, and 2020, the UW's allocated share of fuel and operating costs was $8.7 million, $6.2 million, and $5.2 million, respectively.

MGE currently has ongoing jointly-owned generation construction projects. Paris Solar-Battery Park is located in the Town of Paris in Kenosha County, Wisconsin. MGE's ownership interest is 10% and its share of generation is 31 MW. Red Barn Wind Farm is located in the Towns of Wingville and Clifton in Grant County, Wisconsin. MGE's ownership interest is 10% and its share of generation is 9.16 MW. As of December 31, 2022, $23.4 million and $0.4 million, respectively, (excluding AFUDC) related to Paris and Red Barn is reflected in "Construction work in progress" on the consolidated balance sheets. Construction of Paris is expected to be completed in 2023 and Red Barn early 2023.

7.
Investments - MGE Energy and MGE.

a.
Equity Securities, Equity Method Investments, Available for Sale Securities, and Other Investments.

 

 

MGE Energy

 

 

MGE

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Equity securities

 

$

22,960

 

 

$

20,529

 

 

$

115

 

 

$

230

 

Equity method investments:

 

 

 

 

 

 

 

 

 

 

 

 

ATC and ATC Holdco

 

 

80,586

 

 

 

75,862

 

 

 

 

 

 

 

Other

 

 

39

 

 

 

39

 

 

 

 

 

 

 

Total equity method investments

 

 

80,625

 

 

 

75,901

 

 

 

 

 

 

 

Other investments

 

 

2,298

 

 

 

2,324

 

 

 

 

 

 

 

Total

 

$

105,883

 

 

$

98,754

 

 

$

115

 

 

$

230

 


 

 

 

MGE Energy

 

 

MGE

 

 

(In thousands)

 

2017

 

2016

 

 

2017

 

2016

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

    Cost basis

$

6,662

$

2,216

 

$

455

$

455

 

 

    Gross unrealized gains

 

675

 

346

 

 

-

 

40

 

 

    Gross unrealized losses

 

(46)

 

(8)

 

 

(46)

 

(8)

 

 

Fair value

 

7,291

 

2,554

 

 

409

 

487

 

 

Equity method investments:

 

 

 

 

 

 

 

 

 

 

 

    ATC and ATC Holdco(a)(b)

 

59,298

 

72,458

 

 

-

 

-

 

 

    Other

 

1,128

 

1,158

 

 

-

 

-

 

 

Total equity method investments

 

60,426

 

73,616

 

 

-

 

-

 

 

Other investments

 

55

 

120

 

 

-

 

-

 

 

Total

$

67,772

$

76,290

 

$

409

$

487

 


(a)

MGE Transco holds an ownership interest in ATC, and MGEE Transco holds an ownership interest in ATC Holdco. In July 2016, MGE's ownership interest in MGE Transco declined below a majority, resulting in MGE Energy's investment in MGE Transco being deconsolidated from MGE's consolidated financial statements. See Footnote 8 for further discussion of noncontrolling interest. In December 2016, MGE's ownership interest in MGE Transco was transferred to MGE Energy, see "ATC and ATC Holdco" below for additional information.


(b)

In December 2017, there was a $20.4 million one-time tax impact related to ATC as a result of the Tax Act. See Footnote 12 for further information.


MGE Energy's and MGE's available for saleEquity securities represent publicly traded securities and private equity investments in common stock of companies in various industries.




69




DuringFor the years ended December 31, 2017, 2016,2022, 2021, and 2015,2020, there were no liquidated investments for MGE. For the years ended December 31, 2022, 2021, and 2020, certain investments were liquidated.liquidated for MGE Energy. As a result of these liquidations, MGE Energy and MGE received the following:following was received:


 

 

 

MGE Energy

 

MGE

 

 

(In thousands)

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

 

Cash proceeds

$

677

$

408

$

19

$

-

$

16

$

19

 

 

Gain (loss) on sale

 

522

 

121

 

10

 

-

 

(8)

 

10

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

Cash proceeds

 

$

924

 

 

$

1,684

 

 

$

622

 

Gain on sale

 

 

1,382

 

 

 

1,543

 

 

 

379

 


b.

ATC and ATC Holdco.


ATC owns and operates electric transmission facilities primarily in Wisconsin. MGE received an interest in ATC when it, like other Wisconsin electric utilities, contributed its electric transmission facilities to ATC as required by Wisconsin law. That interest is presently held by MGE Transco, which, since December 1, 2016, is owned bya subsidiary of MGE Energy. ATC Holdco was formed by several members of ATC, including MGE Energy, to pursue electric transmission development and investments outside of Wisconsin. The ownership interest in ATC Holdco is held by MGEE Transco, a wholly-owned subsidiary of MGE Energy.


As of December 31, 2022 and 2021, MGE Transco held a 3.6% ownership interest in ATC. As of December 31, 2022 and 2021, MGEE Transco held a 4.4% ownership interest in ATC Holdco.

75


MGE Transco and MGEE Transco have accounted for their investment in ATC and ATC Holdco, respectively, under the equity method of accounting.Foraccounting. Equity earnings from investments are recorded as "Other income" on the consolidated statements of income of MGE Energy. For the years ended December 31, 2017, 2016, and 2015, MGE Transco recorded the following:

(In thousands)

 

2022

 

 

2021

 

 

2020

 

Equity earnings from investment in ATC

 

$

9,025

 

 

$

9,774

 

 

$

10,167

 

Dividends received from ATC

 

 

7,090

 

 

 

7,832

 

 

 

8,633

 

Capital contributions to ATC

 

 

2,678

 

 

 

 

 

 

1,249

 


 

(In thousands)

 

2017

 

2016

 

2015

 

 

Equity earnings from investment in ATC

$

10,125

$

8,670

$

7,728

 

 

Dividends received from ATC(a)

 

9,078

 

7,926

 

6,645

 

 

Capital contributions to ATC

 

3,551

 

2,486

 

710

 


(a)

In January 2023, MGE Transco recordedmade a $2.3$0.4 million and $2.1 million dividend receivable from ATC as of December 31, 2017 and 2016, respectively. A cash dividend was received in January of each of the proceeding years.capital contribution to ATC.


ATC Holdco was formed in December 2016. InATC Holdco's transmission development activities have been suspended for the near term, it is expected that ATC Holdco will be pursuing transmission development opportunities that typically have long development and investment lead times before becoming operational.term. In 2017,2020, MGEE Transco recorded capital contributions of $2.9$0.3 million to ATC Holdco.


At December 31, 2017 In 2022 and 2016, MGE Transco held a 3.6% ownership interest in ATC. At December 31, 2017 and 2016,2021, MGEE Transco held a 4.4% and 4.0% ownership interest in ATC Holdco, respectively. In January 2018, MGE Transco made a $0.7 millionrecorded no capital contributioncontributions to ATC and MGEE Transco made a $0.1 million capital contribution to ATC Holdco.


In June 2016, the PSCW required MGE to transfer its interest in ATC to MGE Energy, which was to be completed by December 31, 2022. The requirement arose in the context of requests for regulatory approvals by several owners of ATC in connection with a reorganization of ATC. MGE's ownership interest in ATC, held through MGE Transco, was transferred net of deferred tax liabilities to MGE Energy by way of a dividend in kind of $15.8 million as of December 1, 2016. As a result of the transfer, MGE's ownership interest in MGE Transco was completely eliminated in favor of MGE Energy. See Footnote 12 for further discussion of the transfer of deferred tax liabilities. The change had no effect on MGE Energy's consolidated financial statements.




70




ATC's summarized financial data foris as follows:

(In thousands)

 

 

 

 

 

 

 

 

 

Income statement data for the year ended December 31,

 

2022

 

 

2021

 

 

2020

 

Operating revenues

 

$

751,158

 

 

$

754,838

 

 

$

758,117

 

Operating expenses

 

 

(381,528

)

 

 

(376,153

)

 

 

(372,463

)

Other income

 

 

1,171

 

 

 

1,144

 

 

 

1,922

 

Interest expense, net

 

 

(124,091

)

 

 

(115,089

)

 

 

(112,818

)

Earnings before members' income taxes

 

$

246,710

 

 

$

264,740

 

 

$

274,758

 

 

 

 

 

 

 

 

 

 

 

Balance sheet data as of December 31,

 

2022

 

 

2021

 

 

 

 

Current assets

 

$

89,606

 

 

$

89,747

 

 

 

 

Noncurrent assets

 

 

5,997,780

 

 

 

5,628,127

 

 

 

 

Total assets

 

$

6,087,386

 

 

$

5,717,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

$

511,945

 

 

$

436,918

 

 

 

 

Long-term debt

 

 

2,612,980

 

 

 

2,513,009

 

 

 

 

Other noncurrent liabilities

 

 

485,795

 

 

 

421,997

 

 

 

 

Members' equity

 

 

2,476,666

 

 

 

2,345,950

 

 

 

 

Total members' equity and liabilities

 

$

6,087,386

 

 

$

5,717,874

 

 

 

 

MGE receives transmission and other related services from ATC. For the years ended December 31, 2017, 2016,2022, 2021, and 2015 is as follows:


 

(In thousands)

 

 

 

 

 

 

 

 

Income statement data for the year ended December 31,

 

2017

 

2016

 

2015

 

 

Operating revenues

$

721,672

$

650,806

$

615,836

 

 

Operating expenses

 

(344,935)

 

(322,517)

 

(319,321)

 

 

Other income

 

5,285

 

3,225

 

1,176

 

 

Interest expense, net

 

(109,394)

 

(98,758)

 

(97,250)

 

 

Earnings before members' income taxes

$

272,628

$

232,756

$

200,441

 


 

Balance sheet data as of December 31,

 

2017

 

2016

 

 

Current assets

$

87,730

$

75,790

 

 

Noncurrent assets

 

4,598,919

 

4,312,893

 

 

Total assets

$

4,686,649

$

4,388,683

 

 

 

 

 

 

 

 

 

Current liabilities

$

767,248

$

495,126

 

 

Long-term debt

 

1,790,590

 

1,865,302

 

 

Other noncurrent liabilities

 

240,286

 

271,495

 

 

Members' equity

 

1,888,525

 

1,756,760

 

 

Total members' equity and liabilities

$

4,686,649

$

4,388,683

 


During 2017, 2016, and 2015,2020, MGE recorded $29.2$31.4 million, $29.1$32.0 million, and $28.2$30.7 million, respectively, for transmission services received from ATC. MGE also provides a variety of operational, maintenance, and project management work for ATC, which is reimbursed by ATC. As of years ended December 31, 20172022 and 2016,2021, MGE had a receivable due from ATC of $0.2$4.8 million and $0.1$7.0 million, respectively.


5.

Joint Plant Ownership - MGE Energyrespectively, related primarily to transmission interconnection at Badger Hollow and MGE.


a.

Columbia.


MGE and two other utilities jointly own Columbia, a coal-fired generating facility located in Portage, Wisconsin, which, at December 31, 2017, accounts for 29% (221 MW) of MGE's net summer rated capacity. Power from this facility is shared in proportion to each company's ownership interest. At December 31, 2017, MGE had a 20.4% ownership interest in Columbia. The other owners are WPL, which operates Columbia, and WPSC. MGE's share of fuel, operating, and maintenance expenses for Columbia was $36.2 million, $39.5 million, and $38.2 million for the years ended December 31, 2017, 2016, and 2015, respectively.


Each owner provides its own financing and reflects its respective portion of facilities and operating costs in its financial statements.MGE's interest in Columbia's gross utility plant in service, and the related accumulated depreciation reserves at December 31 were as follows:


 

(In thousands)

 

2017

 

2016

 

 

Utility plant

$

274,450

$

270,898

 

 

Accumulated depreciation

 

(87,144)

 

(81,935)

 

 

Property, plant, and equipment, net

 

187,306

 

188,963

 

 

Construction work in progress

 

20,382

 

21,120

 

 

Total property, plant, and equipment

$

207,688

$

210,083

 


In 2016, MGE and WPL negotiated an amendment to the existing Columbia joint operating agreement, that has been approved by the PSCW, under whichParis solar generation sites. MGE will havebe reimbursed for these costs after the option to reduce its obligation to pay certain capital expenditures (other than SCR-related expenditures) at Columbia in exchange for a proportional reduction in MGE's ownership in Columbia. On January 1 of each year, beginning in 2017 and ending June 1, 2020, the ownership percentage will be adjusted, through a partial sale, based on the amount of capital expenditures foregone. In June 2017, the FERC approved the ownership transfer in Columbia, effective January 1, 2017.new generation assets are placed into service.


During 2017 and 2016, MGE accrued $8.8 million and $14.8 million, respectively, of capital expenditures that MGE has forgone subject to the ownership transfer agreement. As of December 31, 2017 and 2016, MGE classified $8.8 million and $14.8 million, respectively, of Columbia assets as held-for-sale on the consolidated balance sheets. In January 2017, MGE reduced its ownership interest in Columbia from 22.0% to 20.4% and in January 2018, MGE further reduced its ownership to 19.4% through the partial sale of plant assets to WPL.



71



76


b.

Elm Road.


MGE Power Elm Road owns an 8.33% ownership interest in each of two 615 MW coal-fired generating units in Oak Creek, Wisconsin, which, at December 31, 2017, accounts for 14% (106 MW) of MGE's net summer rated capacity. Unit 1 entered commercial operation on February 2, 2010. Unit 2 entered commercial operation on January 12, 2011. MGE Power Elm Road's sole principal asset is that ownership interest in those generating units. MGE Power Elm Road's interest in the Elm Road Units is leased to MGE pursuant to long-term leases.


The remainder of the ownership interest in the Elm Road Units is held by two other entities, one of which is also responsible for the Units' operation. Each owner provides its own financing and reflects its respective portion of the facility and costs in its financial statements. MGE's share of fuel, operating, and maintenance expenses for the Elm Road Units was $17.3 million, $21.2 million, and $20.9 million for the years ended December 31, 2017, 2016, and 2015, respectively.MGE Power Elm Road's interest in the portion of the Elm Road Units in-service and the related accumulated depreciation reserves at December 31 were as follows:


 

(In thousands)

 

2017

 

2016

 

 

Nonregulated plant

$

206,063

$

204,292

 

 

Accumulated depreciation

 

(30,061)

 

(28,790)

 

 

Property, plant, and equipment, net

 

176,002

 

175,502

 

 

Construction work in progress

 

1,225

 

3,241

 

 

Total property, plant, and equipment

$

177,227

$

178,743

 


c.

WCCF.


MGE Power West Campus and the UW jointly own the West Campus Cogeneration Facility located on the UW campus in Madison, Wisconsin. MGE Power West Campus owns 55% of the facility and the UW owns 45% of the facility. The UW owns a controlling interest in the chilled-water and steam plants, which are used to meet the growing needs for air-conditioning and steam-heat capacity for the UW campus. MGE Power West Campus owns a controlling interest in the electric generation plant, which is leased and operated by MGE.


Each owner provides its own financing and reflects its respective portion of the facility and operating costs in its financial statements.MGE Power West Campus' interest in WCCF and the related accumulated depreciation reserves at December 31 were as follows:


 

(In thousands)

 

2017

 

2016

 

 

Nonregulated plant

$

111,386

$

111,330

 

 

Accumulated depreciation

 

(31,104)

 

(29,742)

 

 

Property, plant, and equipment, net

 

80,282

 

81,588

 

 

Construction work in progress

 

610

 

1,009

 

 

Total property, plant, and equipment

$

80,892

$

82,597

 


Operating charges are allocated to the UW based on formulas contained in the operating agreement. Under the provisions of this arrangement, the UW is required to reimburse MGE for their allocated portion of fuel and operating expenses. For the years ended December 31, 2017, 2016, and 2015, the UW allocated share of fuel and operating costs was $5.3 million, $5.5 million, and $3.7 million, respectively.




72




6.

Regulatory

8.
Regulatory Assets and Liabilities - MGE Energy and MGE.


The following regulatory assets and liabilities are reflected in MGE's consolidated balance sheets as of December 31:


 

(In thousands)

 

 

2017

 

 

2016

 

 

Regulatory Assets

 

 

 

 

 

 

 

 

Asset retirement obligation

 

$

8,328

 

$

5,563

 

 

Conservation costs

 

 

222

 

 

444

 

 

Debt related costs

 

 

9,749

 

 

10,211

 

 

Derivatives

 

 

41,958

 

 

49,281

 

 

Tax recovery related to AFUDC equity

 

 

5,497

 

 

9,403

 

 

Unfunded pension and other postretirement liability

 

 

84,342

 

 

86,475

 

 

Other

 

 

359

 

 

3,522

 

 

    Total Regulatory Assets

 

$

150,455

 

$

164,899

 

 

Regulatory Liabilities

 

 

 

 

 

 

 

 

Deferred fuel savings

 

$

4,229

 

$

6,016

 

 

Elm Road

 

 

931

 

 

3,473

 

 

Income taxes

 

 

131,689

 

 

1,302

 

 

Non-ARO removal costs

 

 

18,536

 

 

16,415

 

 

Purchased gas adjustment

 

 

1,404

 

 

894

 

 

Renewable energy credits

 

 

454

 

 

339

 

 

Other

 

 

2,543

 

 

644

 

 

    Total Regulatory Liabilities

 

$

159,786

 

$

29,083

 

(In thousands)

 

2022

 

 

2021

 

Regulatory Assets

 

 

 

 

 

 

Asset retirement obligation

 

$

14,721

 

 

$

13,081

 

Deferred fuel costs

 

 

12,067

 

 

 

3,292

 

Deferred bad debt expense

 

 

7,650

 

 

 

5,600

 

Debt related costs

 

 

7,580

 

 

 

8,173

 

Deferred pension and other postretirement costs

 

 

 

 

 

1,017

 

Derivatives

 

 

5,094

 

 

 

 

Leases

 

 

3,656

 

 

 

2,992

 

Tax recovery related to AFUDC equity

 

 

10,851

 

 

 

10,347

 

Unfunded pension and other postretirement liability

 

 

50,072

 

 

 

63,728

 

Other

 

 

1,750

 

 

 

782

 

Total Regulatory Assets

 

$

113,441

 

 

$

109,012

 

 

 

 

 

 

 

 

Regulatory Liabilities

 

 

 

 

 

 

Deferred pension and other postretirement costs

 

$

5,454

 

 

$

8,112

 

Elm Road

 

 

1,092

 

 

 

 

Income taxes

 

 

109,112

 

 

 

110,817

 

Non-ARO removal costs

 

 

31,664

 

 

 

29,694

 

Pension and other postretirement non-service costs

 

 

16,160

 

 

 

11,451

 

Purchased gas adjustment

 

 

4,857

 

 

 

1,448

 

Other

 

 

574

 

 

 

2,141

 

Total Regulatory Liabilities

 

$

168,913

 

 

$

163,663

 


MGE expects to recover its regulatory assets and return its regulatory liabilities through rates charged to customers based on PSCW decisions made during the ratemaking process or based on PSCW long-standing policies and guidelines. The adjustments to rates for these regulatory assets and liabilities will occur over the periods either specified by the PSCW or over the corresponding period related to the asset or liability. Management believes it is probable that MGE will continue to recover from customers the regulatory assets described above based on prior and current ratemaking treatment for such costs. All regulatory assets for which a cash outflow had been made are earning a return.


Asset Retirement Obligation

See Footnote 1817 for a discussion of asset retirement obligations.

Deferred Fuel Costs/Savings
The fuel rules require Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band. Any over- or under-recovery of the actual costs is determined on an annual basis and is adjusted in future billings to electric retail customers. See Footnote 9.b. for further discussion.


Conservation CostsDeferred bad debt expense

In March 2020, the PSCW issued an order authorizing deferral of expenditures incurred to ensure the provision of safe, reliable, and affordable access to utility services during the COVID-19 pandemic and late payment charges. Expenditures include items such as bad debt expense. Recovery of expenditures is expected to be addressed in future rate proceedings. While management believes that cost recovery is probable, the timing of collection from customers cannot be estimated at this time. Management will continue to assess the probability of recovery of deferred costs. As part of the 2021 and 2022/2023 settlement agreement, the PSCW approved MGE has received regulatory treatment for certain conservation expenditures. The expenditures are used for Focus on Energy programs, which is Wisconsin's statewide energy efficiencyto defer any differential between bad debt expense reflected in rates and renewable resource program, to promote energy efficiency on the customer's premises. Costs for Focus on Energy programs are estimated in MGE's rates utilizing escrow accounting. The escrow accounting allows the utility to true-up its actual costs incurred and reflect the amount of the true-up in its next rate case filing.


Debt Related Costs

This balance includes debt issuance costs of extinguished debt and other debt related expenses, including make-whole premiums.premiums paid on redemptions of long-term debt. The PSCW has allowed rate recovery on unamortized issuance costs for extinguished debt facilities. When the facility replacing the old facility is

77


deemed by the PSCW to be more favorable for the ratepayers, the PSCW will allow rate recovery of any unamortized issuance costs related to the old facility. These amounts are recovered over the term of the new facility.


DerivativesDeferred Pension and Other Postretirement Costs

The current accounting treatment for Pension and Other Postretirement costs allows MGE to reflect any differential between pension and other postretirement costs reflected in rates and actual costs incurred in its next rate filing.

Derivatives

MGE has physical and financial contracts that are accounted for as derivatives. The amounts recorded for the net mark-to-market value of the commodity based contracts is offset with a corresponding regulatory asset or liability because these transactions are part of the PGA or fuel rules clause authorized by the PSCW. A significant portionSee Footnote 18 for further discussion.

Leases

As part of the recorded amount isits regular operations, MGE enters into various contracts related to a purchased power agreement that providesIT equipment, substations, cell towers, land, wind easements, and other property in use for operations. Leases with initial terms in excess of 12 months are recorded as operating or financing leases on the consolidated balance sheets. For ratemaking all leases are treated as operating leases. MGE with firm capacityhas regulatory treatment and energy during a base term that began on June 1, 2012,recognizes regulatory assets or liabilities for timing differences between when net lease costs are recovered and ends on May 31, 2022.when costs are recognized. See Footnote 155 for further discussion.information.


Tax Recovery Related to AFUDC Equity

AFUDC equity represents the after-tax equity cost associated with utility plant construction and results in a temporary difference between the book and tax basis of such plant. It is probable under PSCW regulation that MGE



73




will recover in future rates the future increase in taxes payable represented by the deferred income tax liability. The amounts will be recovered in rates over the depreciable life of the asset for which AFUDC was applied. Tax recovery related to AFUDC equity represents the revenue requirement related to recovery of these future taxes payable, calculated at current statutory tax rates.


Unfunded Pension and Other Postretirement Liability

MGE is required to recognize the unfunded or funded status of defined benefit pension and other postretirement pension plans as a net liability or asset on the balance sheet with an offset to a regulatory asset or liability. The unfunded status represents future expenses that are expected to be recovered in rates. See Footnote 1311 for further discussion.


Deferred Fuel Savings

The fuel rules require the PSCW and Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band. Any over/under recovery of the actual costs is determined on an annual basis and is adjusted in future billings to electric retail customers. See Footnote 16.b. for further discussion.


Elm Road

Costs associated with Elm Road are estimated in MGE's rates utilizing escrow accounting and include costs for lease payments, management fees, community impact mitigation, and operating costs. Costs are collected in rates over a one to two yeartwo-year period. The current accounting treatment for these costs allows MGE to reflect any differential between costs reflected in rates and actual costs incurred in its next rate filing.


Income Taxes

Excess deferred income taxes result from past taxes provided ata decrease in tax rates subsequent to ratemaking settlements. The settlements were reached using tax rates that are higher than current rates.the currently applicable rates, and MGE is required to return these tax benefits to customers. The regulatory liability and deferred investment tax credit reflects the revenue requirement associated with the return of these tax benefits to customers.


Changes in income taxes are generally passed through in customer rates for the regulated utility. The one-time 2017 impact on timing differences related to income taxes passed through to customer rates of the 2017 Tax Act was recorded as a regulatory liability. The amount and timing of the cash impacts will depend on the period over which certain income tax benefits are provided to customers, which will be subject to review by the PSCW. A portion of the regulatory liability will be returned to customers based on a mandated timeframe dictated by applicable tax laws. See Footnote 12 for further information.


78


Non-ARO Removal Costs

In connection with accounting for asset retirement obligations, companies are required to reclassify cumulative collections for non-ARO removal costs as a regulatory liability, with an offsetting entry to accumulated depreciation. Under the current rate structure, these removal costs are being recovered as a component of depreciation expense.


Pension and Other Postretirement Non-Service Costs

These Pension and Other Postretirement non-service costs represents the non-service components of net periodic benefit cost capitalized in rates. The FASB issued authoritative guidance within the codification's Compensation-Retirement Benefits topic that only allows the service cost component of net periodic benefit cost to be eligible for capitalization within the consolidated balance sheets, all non-service costs are expensed. Under the current rate structure non-service cost is eligible for capitalization. The portion of net periodic benefit costs that are capitalized are being recovered as a component of depreciation expense. The non-service capitalized costs will be recovered in rates over the depreciable life of the asset for which net periodic benefit costs was applied. See Footnote 11 for further discussion.

Purchased Gas Adjustment

MGE's natural gas rates are subject to a fuel adjustment clause designed to recover or refund the difference between the actual cost of purchased gas and the amount included in rates. Differences between the amounts billed to customers and the actual costs recoverable are deferred and recovered or refunded in future periods by means of prospective monthly adjustments to rates.


Renewable Energy CreditsTransmission Costs

The current accounting treatment for transmission costs allows MGE receives renewable energy credits from certain purchase power agreements. The value of the credits are recorded as inventoryto reflect any differential between transmission costs reflected in rates and expensed when the credit is redeemed or expired. A regulatory liability has been established for the value of the renewable energy credits includedactual costs incurred in inventory. In Wisconsin, renewable energy credits expire four years after the year of acquisition.its next rate filing.


7.

Common Equity.


a.

Common Stock

9.
Rate Matters - MGE Energy and MGE.

a.
Rate Proceedings.


 

 

Rate increase

 

Return on Common Equity

 

Common Equity Component of Regulatory Capital Structure

 

Effective Date

Approved 2021 settlement(a)

 

 

 

 

 

 

 

 

Electric

 

%

 

9.8%

 

55.8%

 

1/1/2021

Gas

 

4.00%

 

9.8%

 

55.8%

 

1/1/2021

Approved 2022/2023 settlement(b)

 

 

 

 

 

 

 

 

Electric

 

8.81%

 

9.8%

 

55.6%

 

1/1/2022

Gas

 

2.15%

 

9.8%

 

55.6%

 

1/1/2022

Gas

 

0.96%

 

9.8%

 

55.6%

 

1/1/2023

Approved limited 2023 reopener(c)

 

 

 

 

 

 

 

 

Electric

 

9.01%

 

9.8%

 

55.6%

 

1/1/2023

(a)
The electric rate settlement included an increase in rate base but the associated rate increase was primarily offset by lower fuel and purchased power costs and a one-time $18.2 million return to customers of the portion of excess deferred taxes related to the 2017 Tax Act not restricted by IRS normalization rules. The gas rate increase covered infrastructure costs and technology improvements. The settlement agreement also included escrow accounting treatment for pension and other postretirement benefit costs, bad debt expense, and customer credit card fees. Escrow accounting treatment allows MGE Energy sells sharesto defer any difference between estimated costs in rates and actual costs incurred until a future rate filing. Any difference would be recorded as a regulatory asset or regulatory liability.
(b)
The electric and gas rate increases were driven by an increase in rate base including our investments in Badger Hollow I and a new customer information system. Also driving the requested electric increase were higher fuel and purchased power costs as well as the completion in 2021 of its common stock through its Stock Plan. Those shares may be newly issued shares or shares that MGE Energy has purchasedthe one-time return of the electric excess deferred tax credit related to the 2017 Tax Act not restricted by IRS normalization rules. Included in the open market for resale to participantselectric residential rate is a reduction in the Stock Plan. All sales undercustomer charge.
(c)
The electric rate increase is driven by generation assets including our investments in Badger Hollow II (solar), Paris (solar and battery), Red Barn (wind), and West Riverside (natural gas). In addition, the Stock Plan are covered by a shelf registration statement that MGE Energy filedreopener request includes an increase in fuel costs and the recovery of deferred 2021 fuel costs. The reopener also revises the depreciation

79


schedule for Columbia Unit 2 and shared equipment to 2029 to align with the SEC. Fordepreciation schedule for Columbia Unit 1.

Sierra Club and Vote Solar have filed petitions with the years endedDane County Circuit Court seeking review of the PSCW decisions approving MGE's electric and gas 2022/2023 rate settlement and 2023 electric limited reopener. The Dane County Circuit Court affirmed the PSCW’s decision to approve the 2022/2023 rate settlement, and Sierra Club and Vote Solar have now appealed that decision to the Wisconsin Court of Appeals. The PSCW is named as the responding party; MGE is not named as a party. The petitions challenge the amount of the customer fixed charge that does not vary with usage. The requested relief is unclear. The revenue requirement approved by the PSCW in the settlement and limited reopener have not been challenged. The PSCW is expected to vigorously defend its approval of the rate case settlement and limited reopener. MGE has intervened in the proceedings to further defend the PSCW's decision.

A petition filed challenging the 2021 rate settlement was dismissed by the circuit court in December 31, 20172022.

b.
Fuel Rules.

Fuel rules require Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band around the amount approved for a utility in its annual fuel proceedings. Any over- or under-recovery of the actual costs is determined in the following year and 2016,is then reflected in future billings to electric retail customers. The fuel rules bandwidth is set at plus or minus 1% in 2022 and increased to 2% in 2023.The electric fuel-related costs are subject to an excess revenues test. Excess revenues are defined as revenues in the year in question that provide MGE Energy did not issue any new shareswith a greater return on common equity than authorized by the PSCW in MGE's latest rate order. The recovery of common stock underunder-collected electric fuel-related costs would be reduced by the Stock Plan.amount that exceeds the excess revenue test. These costs are subject to the PSCW's annual review of fuel costs completed in the year following the deferral. The following table summarized deferred electric fuel-related savings and costs:




74


Fuel Costs (in millions)

Refund or Recovery Period



MGE Energy's transfer agent purchases shares on the open market to provide shares to meet obligations to participants in the Stock Plan. The shares are purchased on the open market through their securities broker-dealer and then are reissued under the Stock Plan as needed to meet share delivery requirements. The volume and timing of share repurchases in the open market depends upon the level of dividend reinvestment and optional share purchases being made from time to time by plan participants. As a result, there is no specific maximum number of shares to be repurchased and no specified termination date for the repurchases.


During the years ended December 31, 2017 and 2016, MGE Energy paid $43.7 million (or $1.26 per share) and $41.8 million (or $1.21 per share), respectively, in cash dividends on its common stock. Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends, above the PSCW authorized amount that MGE may pay MGE Energy if its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%. See Footnote 9 for further discussion of the mortgage indenture covenants. During the years ended December 31, 2017 and 2016, MGE paid $45.0 million and $50.0 million, respectively, in cash dividends to MGE Energy. In 2016, MGE also transferred its ownership interest in MGE Transco to MGE Energy in the form of a dividend in kind of $15.8 million. See Footnote 4 for further information.


b.

Dilutive Shares Calculation - MGE Energy.


MGE Energy does not hold any dilutive securities.


8.

Noncontrolling Interest - MGE.


The noncontrolling interest on MGE's consolidated balance sheets at December 31 was as follows:


(In thousands)

 

2017

 

2016

MGE Power Elm Road(a)

$

97,635

$

80,362

MGE Power West Campus(a)

 

43,267

 

35,303

Total Noncontrolling Interest

$

140,902

$

115,665


The net income attributable to noncontrolling interest, net of tax, for the years ended December 31, 2017, 2016, and 2015 was as follows:


(In thousands)

 

2017

 

2016

 

2015

MGE Power Elm Road(a)

$

29,274

$

14,748

$

16,577

MGE Power West Campus(a)

 

13,963

 

7,200

 

7,348

MGE Transco(b)

 

-

 

1,410

 

2,172

Net Income Attributable to Noncontrolling Interest, Net of Tax

$

43,237

$

23,358

$

26,097


(a)

MGE Power Elm Road and MGE Power West Campus are not subsidiaries of MGE; however, they have been consolidated in the consolidated financial statements of MGE (see Footnote 2). MGE Power Elm Road and MGE Power West Campus are 100% owned by MGE Power, and MGE Power is 100% owned by MGE Energy. MGE Energy's proportionate share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power Elm Road and MGE Power West Campus is classified within the MGE consolidated financial statements as noncontrolling interest. In 2017, there was a $14.8 million and $6.8 million one-time tax impact as a result of the Tax Act for MGE Power Elm Road and MGE Power West Campus, respectively. The Tax Act reduced the federal tax rate from 35% to 21%. See Footnote 12 for further information.


(b)

At December 31, 2017, MGE Energy is the owner of MGE Transco. In July 2016, MGE's ownership interest in MGE Transco declined below a majority as a result of continued funding of ATC capital contributions by MGE Energy. As a result of the change in majority ownership in MGE Transco, MGE deconsolidated MGE Energy's proportionate share of the equity in MGE Transco. The change in consolidation was applied prospectively by reducing its investment and noncontrolling interest on MGE's consolidated financial statements. The change had no effect on MGE Energy's consolidated financial statements; however, MGE Energy's proportionate share of the equity and net income of MGE Transco classified as noncontrolling interest was deconsolidated from MGE's financial statements. No gain or loss was recognized in July 2016 due to MGE ceasing to have a controlling financial interest.




752019 deferred fuel savings

$(1.5)(a)

January 2021 through December 2021

2020 deferred fuel savings

$(3.2)(a)

October 2021

2021 deferred fuel costs

$3.3(a)

January 2023 through December 2023(b)

2022 deferred fuel costs

$8.8

(c)




9.

Long-Term Debt -(a)

There was no change to the recovery (refund) in the fuel rules proceedings from the amount MGE Energydeferred.
(b)
In August 2022, the PSCW issued a final decision in the 2021 fuel rules proceedings for MGE to include the recovery of these costs as part of the 2023 electric limited reopener, and MGE.


a.

Long-Term Debt.


 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

(In thousands)

 

MGE Energy

 

MGE

 

 

MGE Energy

 

MGE

 

 

First Mortgage Bonds:(a)

 

 

 

 

 

 

 

 

 

 

 

    7.70%, 2028 Series

$

1,200

$

1,200

 

$

1,200

$

1,200

 

 

Tax Exempt Debt:

 

 

 

 

 

 

 

 

 

 

 

    3.45%, 2027 Series,

 

 

 

 

 

 

 

 

 

 

 

    Industrial Development Revenue Bonds

 

19,300

 

19,300

 

 

19,300

 

19,300

 

 

Medium-Term Notes:(b)

 

 

 

 

 

 

 

 

 

 

 

    5.25%, due 2017(c)

 

-

 

-

 

 

30,000

 

30,000

 

 

    6.12%, due 2028

 

20,000

 

20,000

 

 

20,000

 

20,000

 

 

    7.12%, due 2032

 

25,000

 

25,000

 

 

25,000

 

25,000

 

 

    6.247%, due 2037

 

25,000

 

25,000

 

 

25,000

 

25,000

 

 

        Total Medium-Term Notes

 

70,000

 

70,000

 

 

100,000

 

100,000

 

 

Other Long-Term Debt:(d)

 

 

 

 

 

 

 

 

 

 

 

    5.59%, due 2018(e)

 

20,000

 

20,000

 

 

20,000

 

20,000

 

 

    3.38%, due 2020(e)

 

15,000

 

15,000

 

 

15,000

 

15,000

 

 

    3.09%, due 2023(e)

 

30,000

 

30,000

 

 

30,000

 

30,000

 

 

    3.29%, due 2026(e)

 

15,000

 

15,000

 

 

15,000

 

15,000

 

 

    3.11%, due 2027(e)

 

30,000

 

30,000

 

 

-

 

-

 

 

    5.68%, due 2033(f)

 

26,121

 

26,121

 

 

27,120

 

27,120

 

 

    5.19%, due 2033(f)

 

17,290

 

17,290

 

 

17,983

 

17,983

 

 

    5.26%, due 2040(e)

 

15,000

 

15,000

 

 

15,000

 

15,000

 

 

    5.04%, due 2040(g)

 

36,806

 

36,806

 

 

38,472

 

38,472

 

 

    4.74%, due 2041(g)

 

23,166

 

23,166

 

 

24,167

 

24,167

 

 

    4.38%, due 2042(e)

 

28,000

 

28,000

 

 

28,000

 

28,000

 

 

    4.42%, due 2043(e)

 

20,000

 

20,000

 

 

20,000

 

20,000

 

 

    4.47%, due 2048(e)

 

20,000

 

20,000

 

 

20,000

 

20,000

 

 

    3.76%, due 2052(c)(e)

 

40,000

 

40,000

 

 

-

 

-

 

 

        Total Other Long-Term Debt

 

336,383

 

336,383

 

 

270,742

 

270,742

 

 

    Long-term debt due within one year

 

(24,452)

 

(24,452)

 

 

(4,333)

 

(4,333)

 

 

    Unamortized discount and debt issuance costs

 

(4,270)

 

(4,270)

 

 

(4,118)

 

(4,118)

 

 

        Total Long-Term Debt

$

398,161

$

398,161

 

$

382,791

$

382,791

 


(a)

MGE's utility plant isthe recovery of such costs was included in the reopener.

(c)
These costs will be subject to the lienPSCW's annual review of its Indenture of Mortgage and Deed of Trust, under which its first mortgage bonds are issued. The Mortgage Indenture provides that dividends or any other distribution or purchase of shares may not be made if the aggregate amount thereof since December 31, 1945 would exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2017, approximately $343.3 million was available for the payment of dividends under this covenant.


(b)

The indenture under which MGE's Medium-Term notes are issued provides that those notes will be entitled2022 fuel costs, expected to be equally and ratably securedcompleted in the event that MGE issues any additional first mortgage bonds.


(c)

MGE had $30 million of medium-term notes mature in January 2017. MGE issued $40 million of new long-term unsecured debt on January 13, 2017, to refinance the maturing $30 million medium-term notes and assist with the financing of additional capital expenditures. In accordance with applicable accounting guidance, MGE classified the $30 million of maturing medium-term notes as long-term debt on the consolidated balance sheets for the year ended December 31, 2016.


(d)

Unsecured notes issued pursuant to various Note Purchase Agreements with one or more purchasers. The notes are not issued under, or governed by, MGE's Indenture dated as of September 1, 1998, which governs MGE's Medium-Term Notes.


(e)

Issued by MGE. Under that Note Purchase Agreement: (i) note holders have the right to require MGE to repurchase their notes at par in the event of an acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy, (ii) MGE must maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%, and (iii) MGE cannot issue "Priority Debt" in an amount exceeding 20% of its consolidated assets. Priority Debt is defined as any indebtedness of MGE secured by liens other than specified liens permitted by the Note Purchase Agreement and certain unsecured indebtedness of certain subsidiaries. As of December 31, 2017, MGE was in compliance with the covenant requirements.


(f)

Issued by MGE Power West Campus. The Note Purchase Agreements require it to maintain a projected debt service coverage ratio of not less than 1.25 to 1.00, and debt to total capitalization ratio of not more than 0.65 to 1.00. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power West Campus for use of its ownership interest in the WCCF pursuant to a long-term lease. As of December 31, 2017, MGE Power West Campus was in compliance with the covenant requirements.



2023.

76




(g)

Issued by MGE Power Elm Road. The Note Purchase Agreement requires MGE Power Elm Road to maintain a projected and actual debt service coverage ratio at the end of any calendar quarter of not less than 1.25 to 1.00 for the trailing 12-month period. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power Elm Road for use of its ownership interest in the Elm Road Units pursuant to long-term leases. As of December 31, 2017, MGE Power Elm Road was in compliance with the covenant requirements.


b.

Long-Term Debt Maturities.


Below is MGE Energy's and MGE's aggregate maturities for all long-term debt for years following December 31, 2017.


 

 

 

MGE

 

 

 

 

(In thousands)

 

Energy

 

MGE *

 

 

2018

$

24,452

 

24,452

 

 

2019

 

4,553

 

4,553

 

 

2020

 

19,659

 

19,659

 

 

2021

 

4,771

 

4,771

 

 

2022

 

4,889

 

4,889

 

 

Future years

 

368,559

 

368,559

 

 

Total

$

426,883

$

426,883

 


*

Includes $60.0 million for MGE Power Elm Road and $43.4 million for MGE Power West Campus, all of which are consolidated with MGE's debt (see Footnote 2 for further information).


10.

Notes Payable to Banks, Commercial Paper, and Lines of Credit.


a.

MGE Energy.


At December 31, 2017, MGE Energy had an unsecured, committed revolving line of credit of $50 million expiring June 1, 2020. At December 31, 2017, no borrowings were outstanding under this facility.


The agreement requires MGE Energy to maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%. A change in control constitutes a default under the agreement. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. As of December 31, 2017, MGE Energy was in compliance with the covenant requirements.


b.

MGE.


For short-term borrowings, MGE generally issues commercial paper (issued at the prevailing discount rate at the time of issuance), which is supported by unused committed bank lines of credit. At December 31, 2017, MGE had two unsecured, committed revolving lines of credit for a total of $100 million expiring June 1, 2020. At December 31, 2017, no borrowings were outstanding under these facilities; however there was $4.0 million in commercial paper outstanding.


The agreements require MGE to maintain a ratio of consolidated debt to consolidated total capitalization not to exceed a maximum of 65%. The ratio calculation excludes assets, liabilities, revenues, and expenses included in MGE's financial statements as the result of the consolidation of VIEs, such as MGE Power West Campus and MGE Power Elm Road. A change in control constitutes a default under the agreements. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert. As of December 31, 2017, MGE was in compliance with the covenant requirements.




77




c.

MGE Energy and MGE.


Information concerning short-term borrowings for the past two years is shown below:


 

 

 

As of December 31,

 

 

(In thousands)

 

2017

 

2016

 

 

MGE Energy(a)

 

 

 

 

 

 

    Available lines of credit

$

150,000

$

150,000

 

 

    Short-term debt outstanding

$

4,000

$

-

 

 

    Weighted-average interest rate

 

1.55%

 

-%

 

 

During the year:

 

 

 

 

 

 

    Maximum short-term borrowings

$

7,500

$

-

 

 

    Average short-term borrowings

$

304

$

-

 

 

    Weighted-average interest rate

 

1.18%

 

-%

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

    Available lines of credit

$

100,000

$

100,000

 

 

    Commercial paper outstanding

$

4,000

$

-

 

 

    Weighted-average interest rate

 

1.55%

 

-%

 

 

During the year:

 

 

 

 

 

 

    Maximum short-term borrowings

$

7,500

$

-

 

 

    Average short-term borrowings

$

304

$

-

 

 

    Weighted-average interest rate

 

1.18%

 

-%

 


(a)

MGE Energy short-term borrowings include MGE Energy and MGE lines of credit and MGE commercial paper.


11.

Fair Value of Financial Instruments - MGE Energy and MGE.


Fair value is defined as the price that would be received to sell an asset or would be paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The accounting standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three level fair value hierarchy based upon the observability of the assumptions used and requires the use of observable market data when available. The levels are:


Level 1 - Pricing inputs are quoted prices within active markets for identical assets or liabilities.


Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.


Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the asset or liability.


a.

Fair Value of Financial Assets and Liabilities Recorded at the Carrying Amount.


At December 31, 2017 and 2016, the carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of MGE Energy's and MGE's long-term debt is based on quoted market prices for similar financial instruments at December 31. Since long-term debt is not traded in an active market, it is classified as Level 2.




78




The estimated fair market value of financial instruments are as follows:


 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

(In thousands)

 

Carrying Amount

 

Fair

Value

 

 

Carrying Amount

 

Fair

Value

 

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

$

107,952

$

107,952

 

$

95,959

$

95,959

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

    Short-term debt - commercial paper

 

4,000

 

4,000

 

 

-

 

-

 

 

    Long-term debt(a)

 

426,883

 

475,282

 

 

391,242

 

430,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

$

5,951

$

5,951

 

$

10,768

$

10,768

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

    Short-term debt - commercial paper

 

4,000

 

4,000

 

 

-

 

-

 

 

    Long-term debt(a)

 

426,883

 

475,282

 

 

391,242

 

430,122

 


(a)

Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.3 million and $4.1 million at December 31, 2017 and 2016, respectively.


b.

Recurring Fair Value Measurements.


The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.


 

 

Fair Value as of December 31, 2017

 

 

(In thousands)

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net

$

1,005

$

278

$

-

$

727

 

 

    Exchange-traded investments

 

792

 

792

 

-

 

-

 

 

    Total Assets

$

1,797

$

1,070

$

-

$

727

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net(b)

$

42,963

$

210

$

-

$

42,753

 

 

    Deferred compensation

 

3,065

 

-

 

3,065

 

-

 

 

    Total Liabilities

$

46,028

$

210

$

3,065

$

42,753

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net

$

1,005

$

278

$

-

$

727

 

 

    Exchange-traded investments

 

64

 

64

 

-

 

-

 

 

    Total Assets

$

1,069

$

342

$

-

$

727

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net(b)

$

42,963

$

210

$

-

$

42,753

 

 

    Deferred compensation

 

3,065

 

-

 

3,065

 

-

 

 

    Total Liabilities

$

46,028

$

210

$

3,065

$

42,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



79





 

 

Fair Value as of December 31, 2016

 

 

(In thousands)

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net

$

1,527

$

1,041

$

-

$

486

 

 

    Exchange-traded investments

 

500

 

500

 

-

 

-

 

 

    Total Assets

$

2,027

$

1,541

$

-

$

486

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net

$

50,808

$

16

$

-

$

50,792

 

 

    Deferred compensation

 

3,039

 

-

 

3,039

 

-

 

 

    Total Liabilities

$

53,847

$

16

$

3,039

$

50,792

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net

$

1,527

$

1,041

$

-

$

486

 

 

    Exchange-traded investments

 

143

 

143

 

-

 

-

 

 

    Total Assets

$

1,670

$

1,184

$

-

$

486

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

    Derivatives, net

$

50,808

$

16

$

-

$

50,792

 

 

    Deferred compensation

 

3,039

 

-

 

3,039

 

-

 

 

    Total Liabilities

$

53,847

$

16

$

3,039

$

50,792

 


(b)

These amounts are shown gross and exclude $0.1 million of collateral that was posted against derivative positions with counterparties as of December 31, 2017.


No transfers were made in or out of Level 1 or Level 2 for the year ended December 31, 2017.


Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.


Derivatives include exchange-traded derivative contracts, over-the-counter transactions, a purchased power agreement, and financial transmission rights (FTRs). Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded derivative contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore considered unobservable and classified as Level 3. Transactions done with an over-the-counter party are on inactive markets and are therefore classified as Level 3. These transactions are valued based on quoted prices from markets with similar exchange-traded transactions. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.


The purchased power agreement (see Footnote 15) was valued using an internally-developed pricing model and therefore is classified as Level 3. The model projects future market energy prices and compares those prices to the projected power costs to be incurred under the contract. Inputs to the model require significant management judgment and estimation. Future energy prices are based on a forward power pricing curve using exchange-traded contracts in the electric futures market. A basis adjustment is applied to the market energy price to reflect the price differential between the market price delivery point and the counterparty delivery point. The historical relationship between the delivery points is reviewed and a discount (below 100%) or premium (above 100%) is derived. This comparison is done for both peak times when demand is high and off peak times when demand is low. If the basis adjustment is lowered, the fair value measurement will decrease, and if the basis adjustment is increased, the fair value measurement will increase.


The projected power costs anticipated to be incurred under the purchased power agreement are determined using many factors, including historical generating costs, future prices, and expected fuel mix of the counterparty. An increase in the projected fuel costs would result in a decrease in the fair value measurement of the purchased power agreement. A significant input that MGE estimates is the counterparty's fuel mix in determining the projected power cost. MGE also considers the assumptions that market participants would use in valuing the asset or liability. This consideration includes assumptions about market risk such as liquidity, volatility, and contract duration. The fair value model uses a discount rate that incorporates discounting, credit, and model risks.




80




The following table presents the significant unobservable inputs used in the pricing model as of December 31:


 

 

 

Model Input

 

Significant Unobservable Inputs

 

2017

 

2016

 

Basis adjustment:

 

 

 

 

 

    On peak

 

92.3%

 

91.9%

 

    Off peak

 

94.1%

 

93.4%

 

Counterparty fuel mix:

 

 

 

 

 

    Internal generation

 

55%-75%

 

55%-75%

 

    Purchased power

 

45%-25%

 

45%-25%


The deferred compensation plan allows participants to defer certain cash compensation into a notional investment account. These amounts are included within other deferred liabilities in the consolidated balance sheets of MGE Energy and MGE. The notional investments earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26 week maturity increased by 1% compounded monthly with a minimum annual rate of 7%, compounded monthly. The notional investments are based upon observable market data, however since the deferred compensation obligations themselves are not exchanged in an active market they are classified as Level 2.


The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.


 

(In thousands)

 

2017

 

2016

 

2015

 

 

Balance as of January 1,

$

(50,306)

$

(53,501)

$

(53,986)

 

 

Realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

    Included in regulatory liabilities

 

8,281

 

3,195

 

484

 

 

    Included in other comprehensive income

 

-

 

-

 

-

 

 

    Included in earnings

 

(3,718)

 

(5,347)

 

(6,635)

 

 

    Included in current assets

 

(9)

 

(142)

 

-

 

 

Purchases

 

24,181

 

23,346

 

23,052

 

 

Sales

 

-

 

-

 

-

 

 

Issuances

 

-

 

-

 

-

 

 

Settlements

 

(20,455)

 

(17,857)

 

(16,416)

 

 

Transfers in and/or out of Level 3

 

-

 

-

 

-

 

 

Balance as of December 31,

$

(42,026)

$

(50,306)

$

(53,501)

 

 

Total gains (losses) included in earnings attributed to the

 

 

 

 

 

 

 

 

change in unrealized gains (losses) related to assets and

 

 

 

 

 

 

 

 

liabilities held at December 31,(c)

$

-

$

-

$

-

 


The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis (c).


 

(In thousands)

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2017

 

2016

 

2015

 

 

Purchased power expense

$

(3,314)

$

(5,262)

$

(6,663)

 

 

Cost of gas sold expense

 

(404)

 

(85)

 

28

 

 

Total

$

(3,718)

$

(5,347)

$

(6,635)

 


(c)

MGE's exchange-traded derivative contracts, over-the-counter party transactions, purchased power agreement, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.


12.

Income Taxes.Taxes.


a.

MGE Energy and MGE Income Taxes.


MGE Energy files a consolidated federal income tax return that includes the operations of all subsidiary companies. The subsidiaries calculate their respective federal income tax provisions as if they were separate taxable entities.




81



80


On a consolidated and separate company basis, the income tax provision consists of the following provision (benefit) components for the years ended December 31:


 

MGE Energy

 

MGE

 

MGE Energy

 

 

MGE

 

(In thousands)

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2022

 

 

2021

 

 

2020

 

 

2022

 

 

2021

 

 

2020

 

Current payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

$

21,125

$

16,908

$

16,837

$

21,512

$

17,521

$

19,295

 

$

2,102

 

 

$

(2,589

)

 

$

4,179

 

 

$

934

 

 

$

(3,434

)

 

$

3,716

 

State

 

5,129

 

3,287

 

2,774

 

5,316

 

3,497

 

3,443

 

 

2,385

 

 

 

3,002

 

 

 

5,095

 

 

 

2,060

 

 

 

3,163

 

 

 

4,790

 

Net-deferred:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

(8,346)

 

17,571

 

15,951

 

(11,195)

 

16,391

 

13,538

 

 

14,770

 

 

 

(1,473

)

 

 

6,181

 

 

 

14,397

 

 

 

(1,951

)

 

 

4,756

 

State

 

4,264

 

4,850

 

5,976

 

3,435

 

4,485

 

5,305

 

 

8,665

 

 

 

6,310

 

 

 

4,182

 

 

 

8,370

 

 

 

5,605

 

 

 

3,787

 

Amortized investment tax credits

 

(78)

 

(103)

 

(175)

 

(78)

 

(103)

 

(175)

 

 

(1,698

)

 

 

(1,135

)

 

 

(214

)

 

 

(1,698

)

 

 

(1,135

)

 

 

(214

)

Total income tax provision

$

22,094

$

42,513

$

41,363

$

18,990

$

41,791

$

41,406

 

$

26,224

 

 

$

4,115

 

 

$

19,423

 

 

$

24,063

 

 

$

2,248

 

 

$

16,835

 


The consolidated income tax provision differs from the amount computed by applying the statutory federal income tax rate to income before income taxes, as follows:


 

 

MGE Energy

 

MGE

 

 

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

 

Statutory federal income tax rate

35.0 %

 

35.0 %

 

35.0 %

 

35.0 %

 

35.0 %

 

35.0 %

 

 

State income taxes, net of federal benefit

5.1 %

 

5.1 %

 

5.2 %

 

5.1 %

 

5.1 %

 

5.2 %

 

 

Amortized investment tax credits

-%

 

(0.1)%

 

(0.2)%

 

-%

 

(0.1)%

 

(0.2)%

 

 

Credit for electricity from wind energy

(1.6)%

 

(1.6)%

 

(1.8)%

 

(1.7)%

 

(1.7)%

 

(1.8)%

 

 

Domestic manufacturing deduction

(1.4)%

 

(1.3)%

 

(1.4)%

 

(1.5)%

 

(1.3)%

 

(1.4)%

 

 

AFUDC equity, net

(0.2)%

 

(0.2)%

 

(0.1)%

 

(0.2)%

 

(0.2)%

 

(0.1)%

 

 

Federal income tax rate reduction

(18.1)%

 

-%

 

-%

 

(19.3)%

 

-%

 

-%

 

 

Other, net, individually insignificant

(0.3)%

 

(0.9)%

 

-%

 

(0.4)%

 

(0.9)%

 

-%

 

 

Effective income tax rate

18.5 %

 

36.0 %

 

36.7 %

 

17.0 %

 

35.9 %

 

36.7 %

 

 

 

MGE Energy

 

MGE

 

 

2022

 

2021

 

2020

 

2022

 

2021

 

2020

Statutory federal income tax rate

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

 

 

21.0

 

%

State income taxes, net of federal benefit

 

 

6.2

 

 

 

 

6.2

 

 

 

 

6.3

 

 

 

 

6.2

 

 

 

 

6.2

 

 

 

 

6.3

 

 

Amortized investment tax credits

 

 

(0.7

)

 

 

 

(1.5

)

 

 

 

(0.2

)

 

 

 

(0.7

)

 

 

 

(1.5

)

 

 

 

(0.2

)

 

Credit for electricity from wind energy

 

 

(5.4

)

 

 

 

(6.0

)

 

 

 

(6.2

)

 

 

 

(5.7

)

 

 

 

(6.4

)

 

 

 

(6.8

)

 

AFUDC equity, net

 

 

(0.3

)

 

 

 

(0.9

)

 

 

 

(1.2

)

 

 

 

(0.3

)

 

 

 

(1.0

)

 

 

 

(1.4

)

 

Amortization of utility excess deferred tax(a)

 

 

(2.0

)

 

 

 

(14.8

)

 

 

 

(2.0

)

 

 

 

(2.1

)

 

 

 

(15.8

)

 

 

 

(2.2

)

 

Other, net, individually insignificant

 

 

0.3

 

 

 

 

(0.3

)

 

 

 

(0.3

)

 

 

 

0.2

 

 

 

 

(0.3

)

 

 

 

(0.3

)

 

Effective income tax rate

 

 

19.1

 

%

 

 

3.7

 

%

 

 

17.4

 

%

 

 

18.6

 

%

 

 

2.2

 

%

 

 

16.4

 

%


(a)
Included are impacts of the 2017 Tax Act for the regulated utility for excess deferred taxes recognized using a normalization method of accounting in recognition of IRS rules that restrict the rate at which the excess deferred taxes may be returned to utility customers. For the years ended December 31, 2022, 2021, and 2020, MGE recognized $4.1 million, $2.6 million, and $2.2 million, respectively. Included in the 2021 rate settlement was a one-time return to customers of the electric portion of excess deferred taxes related to the 2017 Tax Act not restricted by IRS normalization rules. For the year ended December 31, 2021, MGE recognized $13.2 million. Included in the 2022 and 2023 rate settlement was a net collection from customers of the gas portion of deficient deferred taxes related to the 2017 Tax Act not restricted by IRS normalization rules. For the year ended December 31, 2022, MGE recognized $1.3 million.

81


The significant components of deferred tax assets and liabilities (assets) that appear on the consolidated balance sheets as of December 31 are as follows:


 

 

 

MGE Energy

 

MGE

 

 

(In thousands)

 

2017

 

2016

 

2017

 

2016

 

 

Property-related

$

238,437

$

344,721

$

238,544

$

344,630

 

 

Investment in ATC(a)

 

48,324

 

71,898

 

-

 

-

 

 

Bond transactions

 

832

 

1,324

 

832

 

1,324

 

 

Pension and other postretirement benefits

 

42,919

 

63,516

 

42,919

 

63,516

 

 

Derivatives

 

11,525

 

20,304

 

11,525

 

20,304

 

 

Tax deductible prepayments

 

6,169

 

8,404

 

6,169

 

8,404

 

 

Other

 

9,389

 

16,606

 

9,222

 

16,571

 

 

    Gross deferred income tax liabilities

 

357,595

 

526,773

 

309,211

 

454,749

 

 

Investment in ATC(a)

 

(24,781)

 

(31,212)

 

-

 

-

 

 

Accrued expenses

 

(15,135)

 

(22,410)

 

(15,135)

 

(22,410)

 

 

Pension and other postretirement benefits

 

(32,196)

 

(48,860)

 

(32,196)

 

(48,860)

 

 

Deferred tax regulatory account

 

(36,124)

 

(903)

 

(36,124)

 

(903)

 

 

Derivatives

 

(11,525)

 

(20,304)

 

(11,525)

 

(20,304)

 

 

Other

 

(12,790)

 

(19,340)

 

(12,831)

 

(19,224)

 

 

    Gross deferred income tax assets

 

(132,551)

 

(143,029)

 

(107,811)

 

(111,701)

 

 

    Less valuation allowance

 

86

 

69

 

86

 

69

 

 

    Net deferred income tax assets

 

(132,465)

 

(142,960)

 

(107,725)

 

(111,632)

 

 

    Deferred income taxes

$

225,130

$

383,813

$

201,486

$

343,117

 

 

 

MGE Energy

 

 

MGE

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Deferred tax assets

 

 

 

 

 

 

 

 

 

 

 

 

Investment in ATC

 

$

20,098

 

 

$

20,868

 

 

$

 

 

$

 

Federal tax credits

 

 

46,282

 

 

 

39,161

 

 

 

46,282

 

 

 

39,161

 

Accrued expenses

 

 

10,642

 

 

 

11,053

 

 

 

10,644

 

 

 

11,047

 

Pension and other postretirement benefits

 

 

20,687

 

 

 

24,888

 

 

 

20,687

 

 

 

24,888

 

Deferred tax regulatory account

 

 

42,999

 

 

 

42,401

 

 

 

42,999

 

 

 

42,401

 

Derivatives

 

 

1,416

 

 

 

241

 

 

 

1,416

 

 

 

241

 

Leases

 

 

7,137

 

 

 

7,218

 

 

 

7,137

 

 

 

7,218

 

Other

 

 

17,438

 

 

 

17,390

 

 

 

17,490

 

 

 

17,442

 

Gross deferred income tax assets

 

 

166,699

 

 

 

163,220

 

 

 

146,655

 

 

 

142,398

 

Less valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

Net deferred income tax assets

 

$

166,699

 

 

$

163,220

 

 

$

146,655

 

 

$

142,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Property-related

 

$

295,872

 

 

$

274,613

 

 

$

295,872

 

 

$

274,613

 

Investment in ATC

 

 

52,840

 

 

 

52,731

 

 

 

 

 

 

 

Bond transactions

 

 

472

 

 

 

534

 

 

 

472

 

 

 

534

 

Pension and other postretirement benefits

 

 

35,590

 

 

 

34,781

 

 

 

35,590

 

 

 

34,781

 

Derivatives

 

 

1,416

 

 

 

241

 

 

 

1,416

 

 

 

241

 

Tax deductible prepayments

 

 

10,308

 

 

 

10,222

 

 

 

10,308

 

 

 

10,210

 

Leases

 

 

7,137

 

 

 

7,218

 

 

 

7,137

 

 

 

7,218

 

Other

 

 

15,254

 

 

 

14,029

 

 

 

15,118

 

 

 

13,686

 

Gross deferred income tax liabilities

 

 

418,889

 

 

 

394,369

 

 

 

365,913

 

 

 

341,283

 

Deferred income taxes, net

 

$

252,190

 

 

$

231,149

 

 

$

219,258

 

 

$

198,885

 


(a)

AsThe components of federal and state tax benefit carryovers as of December 1, 2016, MGE transferred its ownership interest31, are as follows:

 

 

MGE Energy

 

 

MGE

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Federal tax credits

 

$

46,282

 

 

$

39,161

 

 

$

46,282

 

 

$

39,161

 

State net operating losses

 

 

3

 

 

 

3

 

 

 

3

 

 

 

3

 

Valuation allowances for state net operating losses

 

 

(3

)

 

 

(3

)

 

 

(3

)

 

 

(3

)

Federal tax credit carryovers begin to expire in ATC to MGE Energy, resulting2040 and state net operating loss carryforwards expire in a2023. Federal tax credits represent the deferred intercompany gaintax asset and a corresponding step-up in tax basis.


On December 22, 2017, the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the Tax Act). The Tax Act makes broad and complex changes to the U.S. tax code, including a reduction in the U.S. federal corporate tax rate from 35 percent to 21 percent.




82




The SEC staff issued Staff Accounting Bulletin No. 118 (SAB 118), which provides guidance on accounting fornet operating loss amounts represent the tax effects of the Tax Act. SAB 118 provides a measurement periodloss that should not extend beyond one year from the Tax Act enactment date for companies to complete the accounting for certain income tax effects. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting is complete. To the extent that a company's accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue accounting for certain income tax effects on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act.


carried forward. The Tax Act reduces the corporate tax rate to 21 percent, effective January 1, 2018. Consequently, MGE Energy has recorded a provisional decrease related to deferred tax assets (DTAs) and deferred tax liabilities (DTLs) of $2.1 million and $179.0 million, respectively, with a corresponding net adjustment to deferred income tax expense of $21.7 million generated by nonregulated activities, investment in ATC of $20.4 million, regulatory assets of $4.3 million, and regulatory liabilities of $130.5 million for the year ended December 31, 2017. MGE has recorded a provisional increase related to DTAs and decrease related to DTLs of $1.4 million and $155.1 million, respectively, with a corresponding net adjustment to deferred income tax expense of $ 21.7 million, regulatory assets of $4.3 million, and regulatory liabilities of $130.5 million for the year ended December 31, 2017. Given that changes in income taxes are generally passed through in customer rates for the regulated utility, a regulatory liability was recorded. The amount and timing of the cash impacts will depend on the period over which certain income tax benefits are provided to customers, which will be subject to review by the PSCW. A portion of the regulatory liability will be returned to customers based on a mandated timeframe dictated by applicable tax laws. While we are able to make a reasonable estimate of the impact of the reduction in corporate rate, it may be affected by other analyses related to the Tax Act. Any subsequent adjustment to these amounts will be recorded in the quarter of 2018 when the analysis is complete.


Our state valuation allowance reduces MGE Energy's and MGE's deferred tax assets for state carryforward losses to estimated realizable value due to the uncertainty of future income estimates in various state tax jurisdictions. For tax purposes, as of December 31, 2017, both MGE Energy and MGE had approximately $1.4 million of state tax net operating loss deductions subject to a valuation allowance that expire between 2020 and 2023 if unused.


b.

Accounting for Uncertainty in Income Taxes - MGE Energy and MGE.MGE.


MGE Energy and MGE account for theThe difference between the tax benefit amount taken on prior year tax returns, or expected to be taken on a current year tax return, and the tax benefit amount recognized in the financial statements is accounted for as an unrecognized tax benefit.


82


A tabular reconciliation of unrecognized tax benefits and interest from January 1, 2015, to December 31, 2017, is as follows:


 

(In thousands)

 

 

 

 

 

 

 

 

Unrecognized Tax Benefits:

 

2017

 

2016

 

2015

 

 

Unrecognized tax benefits, January 1,

$

2,487

$

2,528

$

2,365

 

 

Additions based on tax positions related to the current year

 

552

 

452

 

488

 

 

Additions based on tax positions related to the prior years

 

19

 

39

 

520

 

 

Reductions based on tax positions related to the prior years

 

(1,134)

 

(532)

 

(845)

 

 

Unrecognized tax benefits, December 31,

$

1,924

$

2,487

$

2,528

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest on Unrecognized Tax Benefits:

 

2017

 

2016

 

2015

 

 

Accrued interest on unrecognized tax benefits, January 1,

$

388

$

311

$

92

 

 

Reduction in interest expense on uncertain tax positions

 

(312)

 

(27)

 

(102)

 

 

Interest expense on uncertain tax positions

 

89

 

104

 

321

 

 

Accrued interest on unrecognized tax benefits, December 31,

$

165

$

388

$

311

 

(In thousands)

 

 

 

 

 

 

 

 

 

Unrecognized Tax Benefits:

 

2022

 

 

2021

 

 

2020

 

Unrecognized tax benefits, January 1,

 

$

2,353

 

 

$

2,281

 

 

$

2,093

 

Additions based on tax positions related to the current year

 

 

731

 

 

 

714

 

 

 

796

 

Additions based on tax positions related to the prior years

 

 

 

 

 

 

 

 

 

Reductions based on tax positions related to the prior years

 

 

(599

)

 

 

(642

)

 

 

(608

)

Unrecognized tax benefits, December 31,

 

$

2,485

 

 

$

2,353

 

 

$

2,281

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Interest on Unrecognized Tax Benefits:

 

2022

 

 

2021

 

 

2020

 

Accrued interest on unrecognized tax benefits, January 1,

 

$

150

 

 

$

154

 

 

$

176

 

Reduction in interest expense on uncertain tax positions

 

 

(95

)

 

 

(98

)

 

 

(124

)

Interest expense on uncertain tax positions

 

 

134

 

 

 

94

 

 

 

102

 

Accrued interest on unrecognized tax benefits, December 31,

 

$

189

 

 

$

150

 

 

$

154

 


Unrecognized tax benefits are classified with "Other deferred liabilities" on the consolidated balance sheets. The interest component recoverable in rates is offset by a regulatory asset.




83




AtAs of December 31, 2017, 2016,2022, 2021, and 2015,2020, MGE Energy and MGE hadhave an unrecognized tax benefitsbenefit primarily related to temporary tax differences associated with the change in income tax method of accounting for electric generation and electric and gas distribution repairs. In addition, atAs of December 31, 20172022, 2021, and 2016, MGE Energy and MGE had2020, there were no unrecognized tax benefits relating to permanent differences and tax credits of less than $0.1 million. There were no unrecognized tax benefits at December 31, 2015, related to federal permanent differences and tax credits.


The unrecognized tax benefits atas of December 31, 2017,2022, are not expected to significantly increase or decrease within the next twelve months. In addition, statutes of limitations will expire for MGE Energy and MGE tax returns. The impact of the statutes of limitations expiring is not anticipated to be material.Thematerial.The following table shows tax years that remain subject to examination by major jurisdiction:


Taxpayer

Open Years

MGE Energy and consolidated subsidiaries in federal return

20142019 through 20172022

MGE Energy Wisconsin combined reporting corporation return

20132018 through 20172022


13.

11.
Pension Plans and OtherOther Postretirement Benefits - MGE Energy and MGE.


MGE maintains qualified and nonqualified pension plans, health care, and life insurance benefits, and defined contribution 401(k) benefit plans for its employees and retirees. MGE's costs for the 401(k) plans were $3.5$5.4 million, $3.1$5.1 million, and $2.8$4.7 million for the years ended December 31, 2017, 2016,2022, 2021, and 2015,2020, respectively. A measurement date of December 31 is utilized for all pension and postretirement benefit plans.

All employees hired after December 31, 2006, have been enrolled in the defined contribution pension plan rather than the defined benefit pension plan previously in place.


83


a.

Benefit Obligations and Plan Assets.

(In thousands)

 

Pension Benefits

 

 

Other Postretirement Benefits

 

Change in Benefit Obligations:

 

2022

 

 

 

2021

 

 

2022

 

 

2021

 

Net benefit obligation as of January 1,

 

$

460,666

 

 

 

$

461,215

 

 

$

84,526

 

 

$

86,360

 

Service cost

 

 

5,064

 

 

 

 

5,730

 

 

 

1,293

 

 

 

1,448

 

Interest cost

 

 

11,161

 

 

 

 

9,109

 

 

 

1,940

 

 

 

1,549

 

Plan participants' contributions

 

 

 

 

 

 

 

 

 

986

 

 

 

992

 

Actuarial loss (gain)(a)

 

 

(120,166

)

 

 

 

3,871

 

 

 

(19,484

)

 

 

(685

)

Gross benefits paid

 

 

(21,437

)

 

 

 

(19,259

)

 

 

(5,725

)

 

 

(5,405

)

Less: federal subsidy on benefits paid(b)

 

 

 

 

 

 

 

 

 

292

 

 

 

267

 

Benefit obligation as of December 31,

 

$

335,288

 

 

 

$

460,666

 

 

$

63,828

 

 

$

84,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets as of January 1,

 

$

473,953

 

 

 

$

429,538

 

 

$

54,844

 

 

$

51,735

 

Actual return on plan assets

 

 

(84,562

)

 

 

 

61,487

 

 

 

(8,958

)

 

 

6,814

 

Employer contributions

 

 

2,217

 

 

 

 

2,187

 

 

 

720

 

 

 

708

 

Plan participants' contributions

 

 

 

 

 

 

 

 

 

986

 

 

 

992

 

Gross benefits paid

 

 

(21,437

)

 

 

 

(19,259

)

 

 

(5,725

)

 

 

(5,405

)

Fair value of plan assets at end of year

 

 

370,171

 

 

 

 

473,953

 

 

 

41,867

 

 

 

54,844

 

Funded Status as of December 31,

 

$

34,883

 

 

 

$

13,287

 

 

$

(21,961

)

 

$

(29,682

)


 

(In thousands)

 

Pension Benefits

 

Other Postretirement Benefits

 

 

Change in Benefit Obligations:

 

2017

 

2016

 

2017

 

2016

 

 

Net benefit obligation at beginning of year

$

349,556

$

332,565

$

78,842

$

74,935

 

 

Service cost

 

5,383

 

5,365

 

1,231

 

1,271

 

 

Interest cost

 

12,625

 

12,393

 

2,666

 

2,681

 

 

Plan participants' contributions

 

-

 

-

 

894

 

767

 

 

Actuarial loss(a)

 

37,689

 

11,412

 

2,749

 

2,638

 

 

Gross benefits paid

 

(13,984)

 

(12,179)

 

(4,262)

 

(3,637)

 

 

    Less: federal subsidy on benefits paid(b)

 

-

 

-

 

170

 

187

 

 

Benefit obligation at end of year

$

391,269

$

349,556

$

82,290

$

78,842

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Plan Assets:

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

$

311,933

$

290,716

$

43,177

$

40,170

 

 

Actual return on plan assets

 

56,987

 

24,181

 

7,104

 

3,236

 

 

Employer contributions

 

6,715

 

9,215

 

1,557

 

2,641

 

 

Plan participants' contributions

 

-

 

-

 

894

 

767

 

 

Gross benefits paid

 

(13,984)

 

(12,179)

 

(4,262)

 

(3,637)

 

 

Fair value of plan assets at end of year

$

361,651

$

311,933

$

48,470

$

43,177

 

 

Funded Status at December 31

$

(29,618)

$

(37,623)

$

(33,820)

$

(35,665)

 


(a)

In 2017 and 2016, lower2022, higher discount rates were the mainprimary driver of the actuarial loss.


gain.

(b)

In 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 was signed into law authorizing Medicare to provide prescription drug benefits to retirees. For both the years ended December 31, 20172022 and 2016,2021, the subsidy due to MGE was $0.2$0.3 million.


The accumulated benefit obligation for the defined benefit pension plans as ofDecemberof December 31, 20172022 and 20162021, was $356.0$319.6 million and $319.9$431.3 million, respectively.




84




The amounts recognized in the consolidated balance sheets to reflect the funded status of the plans as of December 31 are as follows:


 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Long-term asset

 

$

68,872

 

 

$

58,757

 

 

$

 

 

$

 

Current liability

 

 

(2,408

)

 

 

(2,342

)

 

 

 

 

 

 

Long-term liability

 

 

(31,581

)

 

 

(43,128

)

 

 

(21,961

)

 

 

(29,682

)

Net asset (liability)

 

$

34,883

 

 

$

13,287

 

 

$

(21,961

)

 

$

(29,682

)

 

 

 

Pension Benefits

 

Other Postretirement

Benefits

 

 

(In thousands)

 

2017

 

2016

 

2017

 

2016

 

 

Long-term asset

$

7,336

$

2,020

$

-

$

-

 

 

Current liability

 

(1,726)

 

(972)

 

-

 

-

 

 

Long-term liability

 

(35,228)

 

(38,671)

 

(33,820)

 

(35,665)

 

 

Net liability

$

(29,618)

$

(37,623)

$

(33,820)

$

(35,665)

 


The following table shows the amounts that have not yet been recognized in our net periodic benefit cost as of December 31 and are recorded as regulatory assets in ourthe consolidated balance sheets:

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

(In thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net actuarial loss (gain)

 

$

51,148

 

 

$

57,777

 

 

$

(1,085

)

 

$

6,256

 

Prior service benefit

 

 

 

 

 

(20

)

 

 

 

 

 

(297

)

Transition obligation

 

 

 

 

 

 

 

 

9

 

 

 

12

 

Total

 

$

51,148

 

 

$

57,757

 

 

$

(1,076

)

 

$

5,971

 

 

 

 

Pension Benefits

 

Other Postretirement

Benefits

 

 

(In thousands)

 

2017

 

2016

 

2017

 

2016

 

 

Net actuarial loss

$

81,969

$

84,656

$

12,600

$

14,728

 

 

Prior service benefit

 

(429)

 

(446)

 

(9,821)

 

(12,489)

 

 

Transition obligation

 

-

 

-

 

23

 

26

 

 

Total

$

81,540

$

84,210

$

2,802

$

2,265

 


The projected benefit obligation and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets wereas of December 31 are as follows:


 

(In thousands)

 

Pension Benefits

 

 

Projected Benefit Obligation in Excess of Plan Assets

 

2017

 

2016

 

 

Projected benefit obligation, end of year

$

36,954

$

227,739

 

 

Fair value of plan assets, end of year

 

-

 

188,096

 

(In thousands)

 

Pension Benefits

 

Projected Benefit Obligation in Excess of Plan Assets

 

2022

 

 

2021

 

Projected benefit obligation, end of year

 

$

33,989

 

 

$

45,470

 

Fair value of plan assets, end of year

 

 

 

 

 

 


84


The accumulated benefit obligation and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets wereas of December 31 are as follows:


 

(In thousands)

 

Pension Benefits

 

 

Accumulated Benefit Obligation in Excess of Plan Assets

 

2017

 

2016

 

 

Accumulated benefit obligation, end of year

$

32,813

$

26,927

 

 

Fair value of plan assets, end of year

 

-

 

-

 

(In thousands)

 

Pension Benefits

 

 

Other Postretirement Benefits

 

Accumulated Benefit Obligation in Excess of Plan Assets

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Accumulated benefit obligation, end of year

 

$

33,211

 

 

$

43,831

 

 

$

63,828

 

 

$

84,526

 

Fair value of plan assets, end of year

 

 

 

 

 

 

 

 

41,867

 

 

 

54,844

 


b.

Net Periodic Benefit Cost.

(In thousands)

 

Pension Benefits

 

 

Other Postretirement Benefits

 

Components of Net Periodic Benefit Cost:

 

2022(a)

 

 

2021(a)

 

 

2020(a)

 

 

2022(a)

 

 

2021(a)

 

 

2020(a)

 

Service cost

 

$

5,064

 

 

$

5,730

 

 

$

5,296

 

 

$

1,293

 

 

$

1,448

 

 

$

1,264

 

Interest cost

 

 

11,161

 

 

 

9,109

 

 

 

12,210

 

 

 

1,940

 

 

 

1,549

 

 

 

2,278

 

Expected return on assets

 

 

(31,391

)

 

 

(29,487

)

 

 

(27,229

)

 

 

(3,365

)

 

 

(3,277

)

 

 

(3,154

)

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transition obligation

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

3

 

Prior service (credit) cost

 

 

(20

)

 

 

(124

)

 

 

(114

)

 

 

(297

)

 

 

(1,518

)

 

 

(2,669

)

Actuarial loss

 

 

2,416

 

 

 

6,646

 

 

 

5,357

 

 

 

145

 

 

 

493

 

 

 

217

 

Net periodic benefit cost (credit)

 

$

(12,770

)

 

$

(8,126

)

 

$

(4,480

)

 

$

(281

)

 

$

(1,302

)

 

$

(2,061

)

(a)
As approved by the PSCW, MGE is allowed to defer differences between actual employee benefit plan costs and costs reflected in current rates. The deferred costs may be recovered or refunded in MGE's next rate filing. For the years ended December 31, 2022, 2021, and 2020 MGE recovered approximately $1.0 million, $4.3 million, and $0.9 million, respectively, of pension and other postretirement costs. The recovery of these costs reduced the amount previously deferred and has not been reflected in the table above. See Footnote 8 for further information.

For the years ended December 31, 2022 and 2021, MGE deferred and recorded as a regulatory liability $1.5 million and $8.1 million, respectively, of savings from employee benefit plan costs. For the year ended December 31, 2022, MGE refunded in rates $4.2 million of savings from 2021 employee benefit plan costs. The deferred savings has not been reflected in the table above. See Footnote 8 for additional information.


 

(In thousands)

 

Pension Benefits

 

Other Postretirement Benefits

 

 

Components of Net Periodic Benefit Cost:

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

 

Service cost

$

5,383

$

5,365

$

7,263

$

1,231

$

1,271

$

1,559

 

 

Interest cost

 

12,625

 

12,393

 

13,766

 

2,666

 

2,681

 

3,075

 

 

Expected return on assets

 

(22,963)

 

(22,365)

 

(22,682)

 

(2,887)

 

(2,829)

 

(2,812)

 

 

Amortization of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Transition obligation

 

-

 

-

 

-

 

3

 

3

 

3

 

 

    Prior service (credit) cost

 

(17)

 

10

 

23

 

(2,669)

 

(2,669)

 

(2,669)

 

 

    Actuarial loss

 

6,352

 

5,600

 

5,395

 

660

 

589

 

953

 

 

Net periodic benefit cost (credit)

$

1,380

$

1,003

$

3,765

$

(996)

$

(954)

$

109

 




85


The components of net periodic benefit cost, other than the service cost component, are recorded in "Other income, net" on the consolidated statements of income. The service cost component is recorded in "Other operations and maintenance" on the consolidated statements of income. MGE has regulatory treatment and recognizes regulatory assets or liabilities for timing differences between when net periodic benefit costs are recovered and when costs are recognized.



c.

Plan Assumptions.


The weighted-average assumptions used to determine the benefit obligations were as follows for the years ended December 31:


 

Pension Benefits

 

Other Postretirement Benefits

 

Pension Benefits

 

Other Postretirement Benefits

 

2017

 

2016

 

2017

 

2016

 

2022

 

2021

 

2022

 

2021

Discount rate

 

3.73%

 

4.29%

 

3.58%

 

4.11%

 

 

5.47

 

%

 

 

2.94

 

%

 

 

5.45

 

%

 

 

2.85

 

%

Rate of compensation increase

 

3.67%

 

3.71%

 

N/A

 

N/A

 

 

3.21

 

%

 

 

3.19

 

%

 

N/A

 

 

N/A

 

 

Assumed health care cost trend rates:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health care cost trend rate assumed for next year

 

N/A

 

N/A

 

6.00%

 

6.25%

 

N/A

 

 

N/A

 

 

 

7.00

 

%

 

 

5.75

 

%

Rate to which the cost trend rate is assumed to

 

 

 

 

 

 

 

 

decline (the ultimate trend rate)

 

N/A

 

N/A

 

5.00%

 

5.00%

Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)

 

N/A

 

 

N/A

 

 

 

4.75

 

%

 

 

4.75

 

%

Year that the rate reaches the ultimate trend rate

 

N/A

 

N/A

 

2022

 

2022

 

N/A

 

 

N/A

 

 

2032

 

 

2027

 


MGE uses individual spot rates, instead of a weighted average of the yield curve spot rates, for measuring the service cost and interest cost components of net periodic benefit cost.


85


The weighted-average assumptions used to determine the net periodic cost were as follows for the years ended December 31:


 

Pension Benefits

 

Other Postretirement Benefits

 

Pension Benefits

 

Other Postretirement Benefits

 

2017

 

2016

 

2015

 

2017

 

2016

 

2015

 

2022

 

2021

 

2020

 

2022

 

2021

 

2020

Discount rate

 

4.30%

 

4.51%

 

4.11%

 

4.09%

 

4.32%

 

3.96%

 

 

2.94

 

%

 

 

2.70

 

%

 

 

3.42

 

%

 

 

2.85

 

%

 

 

2.52

 

%

 

 

3.30

 

%

Expected rate of return on plan assets

 

7.40%

 

7.65%

 

7.80%

 

6.80%

 

6.96%

 

7.06%

 

 

6.75

 

%

 

 

7.00

 

%

 

 

7.20

 

%

 

 

6.40

 

%

 

 

6.61

 

%

 

 

6.75

 

%

Rate of compensation increase

 

3.76%

 

3.76%

 

3.84%

 

N/A

 

N/A

 

N/A

 

 

3.24

 

%

 

 

3.23

 

%

 

 

3.26

 

%

 

N/A

 

 

N/A

 

 

N/A

 

 


The assumed health care cost trend rates have a significant effect on the amounts reported for the health care plans.The following table shows how an assumed 1% increase or 1% decrease in health care cost trends could impact postretirement benefits in 2017 dollars:


(In thousands)

 

1% Increase

 

1% Decrease

Effect on other postretirement benefit obligation

$

740

$

(1,076)

Effect on total service and interest cost components

 

19

 

(31)


MGE employs a building-block approach in determining the expected long-term rate of return for asset classes. Historical markets are studied and long-term historical relationships among asset classes are analyzed, consistent with the widely accepted capital market principle that assets with higher volatility generate a greater return over the long run. Current market factors, such as interest rates and dividend yields, are evaluated before long-term capital market assumptions are determined.


The expected long-term nominal rate of return for plan assets is primarily a function of expected long-term real rates of return for component asset classes and the plan's target asset allocation in conjunction with an inflation assumption. Peer data and historical returns are reviewed to check for appropriateness.


d.

Investment Strategy.


MGE employs a total return investment approach whereby a mix of equities, fixed income, and real estate investments are used to maximize the expected long-term return of plan assets for a prudent level of risk. Risk tolerance is established through careful consideration of plan liabilities, plan-funded status, and corporate financial condition. The investment portfolio contains a diversified blend of equity, fixed income, and real estate investments. Investment risk is measured and monitored on an ongoing basis through periodic investment portfolio reviews and liability measurements.




86




The asset allocation for MGE's pension plans as of December 31, 20172022 and 2016,2021, and the target allocation for 2018,2023, by asset category, follows:


 

 

Target

Allocation

 

Percentage of Plan

Assets at Year End

 

 

 

 

 

2017

 

2016

 

 

Equity securities(a)

63.0 %

 

65.0 %

 

65.0 %

 

 

Fixed income securities

30.0 %

 

29.0 %

 

27.0 %

 

 

Real estate

7.0 %

 

6.0 %

 

8.0 %

 

 

Total

100.0 %

 

100.0 %

 

100.0 %

 

 

 

Target

 

Percentage of Plan
Assets at Year End

 

 

Allocation

 

2022

 

2021

Equity securities(a)

 

 

63.0

 

%

 

 

65.0

 

%

 

 

65.0

 

%

Fixed income securities

 

 

30.0

 

%

 

 

26.0

 

%

 

 

29.0

 

%

Real estate

 

 

7.0

 

%

 

 

9.0

 

%

 

 

6.0

 

%

Total

 

 

100.0

 

%

 

 

100.0

 

%

 

 

100.0

 

%


(a)

Target allocations for equity securities are broken out as follows: 45.5%45.5% United States equity 17.5%and 17.5% non-United States equity.


The fair value of plan assets for the postretirement benefit plans is $48.5$41.9 million and $43.2$54.8 million as of December 31, 20172022 and 2016,2021, respectively. Of this amount, $43.1$36.3 million and $37.0$48.7 million as of December 31, 20172022 and 2016,2021, respectively, were held in the master pension trust and are allocable to postretirement health expenses. The target asset allocation and investment strategy for the portion of assets held in the master pension trust are the same as that explained for MGE's pension plans. The remainder of postretirement benefit assets are held either in an insurance continuance fund for the payment of retiree life benefits or health benefit trusts for payment of retiree health premiums. The asset allocation for the insurance continuance fund is determined by the life insurer. The target asset allocation for the health benefit trusts are established based on a similar investment strategy as assets held in the master pension trust, with consideration for liquidity needs in the health benefit trusts.


e.

Concentrations of Credit Risk.


MGE evaluated its pension and other postretirement benefit plans' asset portfolios for the existence of significant concentrations of credit risk as of December 31, 2017.2022. Types of concentrations that were

86


evaluated include, but are not limited to, investment concentrations in a single entity, type of industry, and foreign country. As of December 31, 2017,2022, there were no significant concentrations (defined as greater than 10 percent of plan assets) of risk in MGE pension and postretirement benefit plan assets.


f.

Fair Value Measurements of Plan Assets.


Pension and other postretirement benefit plan investments are recorded at fair value. See Footnote 1119 for more information regarding the fair value hierarchy.


The following descriptions are the categories of underlying plan assets held within the pension and other postretirement benefit plans as of December 31, 2017:2022:


Cash and Cash Equivalents – This category includes highly liquid investments with maturities of less than three months which are traded in active markets.


Equity Securities – These securities consist of U.S. and international stock funds. The U.S. stock funds are primarily invested in domestic equities. Securities in these funds are typically priced using the closing price from the applicable exchange, NYSE, Nasdaq, etc. The international funds are composed of international equities. Securities are priced using the closing price from the appropriate local stock exchange.


Fixed Income Securities – These securities consist of U.S. bond funds and short-term funds. U.S. bond funds are priced by a pricing agent using inputs such as benchmark yields, reported trades, broker/dealer quotes, and issuer spreads. The short-term funds are valued initially at cost and adjusted for amortization of any discount or premium.


Real Estate – Real estate funds are funds with a direct investment in pools of real estate properties. These funds are valued by investment managers on a periodic basis using pricing models that use independent appraisals. The fair value of real estate investments is determined using net asset value.


Insurance Continuance Fund (ICF) – The ICF is a supplemental retirement plan that includes assets that have been segregated and restricted to pay retiree term life insurance premiums.




87




Fixed Rate Fund – The Fixed Rate fund is supported by an underlying portfolio of fixed income securities, including public bonds, commercial mortgages, and private placement bonds. Public market data and GAAP reported market values are used when available to determine fair value.


All of the fair values of MGE's plan assets are measured using net asset value, except for cash and cash equivalents which are considered level 1 investments.

The fair values of MGE's plan assets by asset category as of December 31 are as follows:


 

(In thousands)

 

2017

 

2016

 

 

Cash and Cash Equivalents

$

488

$

284

 

 

Equity Securities:

 

 

 

 

 

 

    U.S. Large Cap

 

124,594

 

107,406

 

 

    U.S. Mid Cap

 

29,138

 

25,966

 

 

    U.S. Small Cap

 

37,782

 

33,836

 

 

    International Blend

 

71,514

 

59,054

 

 

Fixed Income Securities:

 

 

 

 

 

 

    Short-Term Fund

 

4,641

 

4,318

 

 

    High Yield Bond

 

19,400

 

17,978

 

 

    Long Duration Bond

 

91,678

 

71,512

 

 

Real Estate

 

25,995

 

29,441

 

 

Insurance Continuance Fund

 

1,500

 

1,514

 

 

Fixed Rate Fund

 

3,391

 

3,801

 

 

    Total

$

410,121

$

355,110

 

(In thousands)

 

2022

 

 

2021

 

Cash and Cash Equivalents

 

$

1,715

 

 

$

1,428

 

Equity Securities:

 

 

 

 

 

 

U.S. Large Cap

 

 

121,884

 

 

 

162,060

 

U.S. Mid Cap

 

 

28,392

 

 

 

38,755

 

U.S. Small Cap

 

 

35,372

 

 

 

47,657

 

International Blend

 

 

75,843

 

 

 

87,781

 

Fixed Income Securities:

 

 

 

 

 

 

Short-Term Fund

 

 

3,807

 

 

 

5,222

 

High Yield Bond

 

 

17,895

 

 

 

25,190

 

Long Duration Bond

 

 

85,767

 

 

 

119,867

 

Real Estate

 

 

38,418

 

 

 

37,170

 

Insurance Continuance Fund

 

 

1,613

 

 

 

1,599

 

Fixed Rate Fund

 

 

1,332

 

 

 

2,068

 

Total

 

$

412,038

 

 

$

528,797

 


g.

87


g.
Expected Cash Flows.


MGE does notnot expect to need to make any required contributions to the qualified plans for 2018 and 2019.2023. The contributions for years after 20192023 are not yet currently estimated. MGE has adopted the asset smoothing as permitted in accordance with the Pension Protection Act of 2006, including modifications made by WRERA.


Due to uncertainties in the future economic performance of plan assets, discount rates, and other key assumptions, estimated contributions are subject to change. MGE may also elect to make additional discretionary contributions.


In 2017,2022, MGE made $11.3$7.3 million in employer contributions to its pension and postretirement plans.


h.

Benefit Payments.


The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as follows:


 

 

 

Pension

 

Other Postretirement Benefits

 

 

(In thousands)

 

Pension

Benefits

 

Gross

Postretirement Benefits

 

Expected

Medicare Part D

Subsidy

 

Net

Postretirement

Benefits

 

 

2018

$

15,011

$

3,828

$

(215)

$

3,613

 

 

2019

 

16,009

 

4,233

 

(234)

 

3,999

 

 

2020

 

16,830

 

4,678

 

(259)

 

4,419

 

 

2021

 

17,717

 

5,157

 

(280)

 

4,877

 

 

2022

 

18,869

 

5,481

 

(305)

 

5,176

 

 

2023 - 2027

 

107,402

 

29,636

 

(1,941)

 

27,695

 

 

 

Pension

 

 

Other Postretirement Benefits

 

(In thousands)

 

Pension Benefits

 

 

Gross Postretirement Benefits

 

 

Expected Medicare Part D Subsidy

 

 

Net Postretirement Benefits

 

2023

 

$

20,715

 

 

$

5,051

 

 

$

(332

)

 

$

4,719

 

2024

 

 

21,304

 

 

 

5,363

 

 

 

(365

)

 

 

4,998

 

2025

 

 

21,864

 

 

 

5,637

 

 

 

(400

)

 

 

5,237

 

2026

 

 

22,305

 

 

 

5,544

 

 

 

(447

)

 

 

5,097

 

2027

 

 

22,789

 

 

 

5,560

 

 

 

(483

)

 

 

5,077

 

2028 - 2032

 

 

117,798

 

 

 

27,199

 

 

 

(2,833

)

 

 

24,366

 


14.

12.
Share-Based CompensationCompensation - MGE Energy and MGE.


In 2020, MGE Energy shareholders approved the 2021 Long-Term Incentive Plan (the 2021 Incentive Plan). It provides for the issuance of up to 500,000 shares of MGE Energy common stock in connection with awards made under the 2021 Incentive Plan. The 2021 Incentive Plan authorizes awards of restricted stock, restricted stock units, performance units, and dividend equivalents, or any combination of the foregoing for eligible employees and non-employee directors. The 2020 Performance Unit Plan (the 2020 Plan) was adopted in February 2020 for eligible employees. Plan participants may receive awards of performance units, restricted units, or both. Prior to the adoption of the 2020 plan, eligible employees could receive awards of performance units under the 2006 Performance Unit Plan. Under the 2013 Director Incentive Plan, eligible non-employee directors could receive awards of performance units. For the years ended December 31, 2022, 2021, and 2020, MGE Energy'srecorded $1.3 million, $2.9 million, and $1.3 million, respectively, related to share-based compensation awards under the 2006 Performance Unit Plan, the 2020 Performance Unit Plan, the 2013 Director Incentive Plan, and the 2021 Incentive Plan in "Other operations and maintenance" on the consolidated statements of income.

2013 Director Incentive Plan and 2006 Performance Unit Plan - Liability Awards - Under MGE Energy's 2013 Director Incentive Plan and its 2006 Performance Unit Plan, non-employee directors and eligible employees, mayrespectively, could receive performance units that entitleentitled the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend equivalent payments thereon, at the end of the performance period set performance period.in the award. In accordance with the plans' provisions, theseprovisions. These awards are subject to prescribed vesting schedules and must be settled in cash. Accordingly, no shares of common stock will be issued in connection with thethose plans.




88




On the grant date, MGE Energy and MGE measure the cost of the director or employee services received in exchange for a performance unit award is measured based on the current market value of MGE Energy common stock. The fair value of the awards is re-measuredremeasured quarterly, including atas of December 31, 2017,2022, as required by applicable accounting standards. Changes in fair value as well as the original grant are recognized as compensation cost. Since this amount is re-measuredremeasured throughout the vesting period, the compensation cost is subject to variability.


88


Units granted under the Director Incentive Plan are subject to a three-year vesting schedule. The most recent three years of units granted under this plan are as follows:


Grant Date

MGE Energy

Units Granted

January 19, 2018

4,704

January 20, 2017

4,608

January 15, 2016

3,773


Units granted under the Performance Unit Plan are subject to a five-year vesting schedule. The most recent units granted under this plan are as follows:


Grant Date

MGE Energy

Units Granted

February 16, 2018

17,830

March 1, 2017

14,704

February 19, 2016

19,055

February 20, 2015

18,948

February 21, 2014

21,991


variability. For nonretirement eligible employees under the 2006 Performance Unit Plan, stock-based compensation costs are accrued and recognized using the graded vesting method. Compensation cost for retirement eligible employees or employees that will become retirement eligible during the vesting schedule are recognized on an abridged horizon.horizon as retirement eligibility accelerates vesting.


During the years ended December 31, 2017 and 2015, MGE recorded $1.0 million in compensation expense as a result of awardsPayouts under the plans. During the year ended December 31, 2016, MGE recorded $3.1 million in compensation expense as2013 Director Incentive Plan are subject to a result of awardsthree-year vesting schedule. Payouts under the plans.2006 Performance Unit Plan are subject to a five-year vesting schedule. The following activity occurred:

 

 

2022

 

2021

 

 

Director
Incentive Plan

 

Performance
Unit Plan

 

Director
Incentive Plan

 

Performance
Unit Plan

Nonvested awards January 1,

 

1,472

 

5,760

 

4,286

 

17,420

Granted

 

 

 

 

Vested

 

(1,472)

 

(3,756)

 

(2,814)

 

(11,660)

Nonvested awards December 31,

 

 

2,004

 

1,472

 

5,760

No cash settlements have occurred on the awards shown in the table above as cash payments are only made at the end of the period covered by the awards. In January 2017,2022, cash payments of $1.7$1.8 million were distributed relating to awards that were settledgranted under the plans in 2019, for the 2013 Director Incentive Plan, and in 2017, for the 2006 Performance Unit Plan.

Restricted Stock Units - Equity Awards - Payouts of restricted stock units under the 2021 Incentive Plan are based on the prescribedexpiration of a three-year time-vesting period. Restricted stock units granted are to be paid out in shares of MGE Energy common stock and are accounted for as equity awards. The fair value of each restricted stock unit granted is based on the closing market price of one share of MGE Energy common stock on the grant date of the award. Compensation expense is recorded ratably over the performance period based on the fair value of the awards on the grant date. The following activity occurred:

 

 

2022

 

2021

 

 

Units

 

Weighted Average Grant Date Fair Value (per share)

 

Units

 

Weighted Average Grant Date Fair Value (per share)

Nonvested awards January 1,

 

13,126

 

$

65.83

 

 

 

N/A

Granted

 

15,931

 

$

72.46

 

16,267

 

$

65.83

Vested

 

 

 

 

 

 

 

 

Undistributed vested awards(a)

 

(1,687)

 

$

72.46

 

(3,141)

 

$

65.83

Nonvested awards December 31,

 

27,370

 

$

69.28

 

13,126

 

$

65.83

(a)
Represents restricted stock units that vested but were not distributed to retirement-eligible employees.

Restricted Stock Units - Liability Awards - Payouts of restricted stock units granted prior to 2021 are based on the expiration of a three-year time-vesting period and will be paid out in cash and accounted for as a liability award. Compensation expense is recorded ratably over the performance period based on the fair value of the awards at each reporting period. The following activity occurred:

 

 

2022

 

2021

Nonvested awards January 1,

 

6,064

 

7,003

Granted

 

 

Vested

 

(6,064)

 

Undistributed vested awards(b)

 

 

(939)

Nonvested awards December 31,

 

 

6,064

(b)
Represents restricted stock units that vested but were not distributed to retirement-eligible employees.

Performance Units - Liability Awards - Performance units under the 2020 Plan entitle the holder to receive a cash payment equal to the value of a designated number of shares of MGE Energy's common stock, plus dividend-equivalent payments thereon. Performance units under the 2021 Incentive Plan can be paid out in shares of MGE Energy common stock, cash or a combination of cash and stock. MGE assumes it will make future payouts of its performance units granted in cash; therefore, these performance units are accounted

89


for as liability awards. Compensation expense for these performance units is recorded ratably over the performance period based on the fair value of the awards at each reporting period. The payout is based upon achievement of specified performance goals during a performance period set by the Compensation Committee of MGE Energy's Board of Directors. Awards are subject to vesting schedules. Duringprovisions providing for 100% vesting at the year endedend of the performance period. Compensation cost for retirement eligible employees or employees that will become retirement eligible during the vesting schedule are recognized on an abridged horizon as retirement eligibility accelerates vesting.

The performance units contain market and performance conditions. The market condition is based on total shareowner return relative to an investor-owned utility peer group. The performance condition is based on achievement of targets specified in the award agreement (such as an earnings growth target). The fair value of each performance unit is based on the fair value of the underlying common stock on the grant date and the probability of satisfying the market and performance conditions contained in the award agreement during the three-year performance period. The actual payments upon vesting depends upon actual performance and may range from zero to 200% of the granted number of performance units. The following activity occurred:

 

 

 

2022

 

 

2021

Nonvested awards January 1,

 

 

13,870

 

 

7,003

Granted

 

 

10,395

 

 

10,187

Vested

 

 

(6,064)

 

 

Undistributed vested awards(c)

 

 

(1,687)

 

 

(3,320)

Nonvested awards December 31,

 

 

16,514

 

 

13,870

 

 

 

 

 

 

 

Weighted average fair Value of each nonvested award

 

$

76.87

 

$

104.76

Weighted average estimated payout % based on performance criteria

 

 

109.2%

 

 

127.4%

(c)
Represents performance units that vested but were not distributed to retirement-eligible employees.
13.
Notes Payable to Banks, Commercial Paper, and Lines of Credit - MGE Energy and MGE.

Information regarding lines of credit and short-term borrowings is shown below:

(In thousands)

 

MGE Energy(a)

 

 

MGE

As of December 31,

 

2022

 

2021

 

2022

 

2021

Lines of credit(b)

 

$

 

150,000

 

 

 

$

 

150,000

 

 

 

$

 

100,000

 

 

 

$

 

100,000

 

 

Available capacity under line of credit

 

$

 

78,815

 

 

 

$

 

143,815

 

 

 

$

 

28,815

 

 

 

$

 

93,815

 

 

Short-term debt outstanding

 

$

 

70,500

 

 

 

$

 

5,500

 

 

 

$

 

70,500

 

 

 

$

 

5,500

 

 

Letters of credit issued inside credit facilities

 

$

 

685

 

 

 

$

 

685

 

 

 

$

 

685

 

 

 

$

 

685

 

 

Required ratio of consolidated debt to
   consolidated total capitalization - not
   to exceed a maximum

 

 

 

65.00

 

%(c)

 

 

 

65.00

 

%(c)

 

 

 

65.00

 

%(d)

 

 

 

65.00

 

%(d)

Weighted-average interest rate

 

 

 

4.32

 

%

 

 

 

0.15

 

%

 

 

 

4.32

 

%

 

 

 

0.15

 

%

Year Ended December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum short-term borrowings

 

$

 

70,500

 

 

 

$

 

64,000

 

 

 

$

 

70,500

 

 

 

$

 

64,000

 

 

Average short-term borrowings

 

$

 

20,177

 

 

 

$

 

28,583

 

 

 

$

 

20,177

 

 

 

$

 

28,583

 

 

Weighted-average interest rate

 

 

 

3.46

 

%

 

 

 

0.15

 

%

 

 

 

3.46

 

%

 

 

 

0.15

 

%

(a)
MGE Energy short-term borrowings include MGE Energy and MGE lines of credit and MGE commercial paper.
(b)
In November 2022, MGE Energy and MGE amended and restated their existing credit agreements, which extended their maturity dates to November 8, 2027. In January 2023, MGE amended one of its existing credit agreements to increase the available credit by an additional $30 million. As of December 31, 2015,2022, MGE recordedEnergy and MGE had no borrowings outstanding under these credit facilities and were in compliance with the covenant requirements of the credit agreements.
(c)
A change in control constitutes a $0.2default under the agreement. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert.
(d)
The ratio calculation excludes assets, liabilities, revenues, and expenses included in MGE's financial statements as the result of the consolidation of VIEs, such as MGE Power West Campus and MGE Power Elm Road. A change in control constitutes a default under the agreements. Change in control events are defined as (i) a failure by MGE Energy to hold 100% of the

90


outstanding voting equity interest in MGE or (ii) the acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy by one person or two or more persons acting in concert.
14.
Long-Term Debt - MGE Energy and MGE.
a.
Long-Term Debt.

 

 

December 31,

 

(In thousands)

 

2022

 

 

2021

 

First Mortgage Bonds:(a)

 

 

 

 

 

 

7.70%, 2028 Series

 

$

1,200

 

 

$

1,200

 

Tax Exempt Debt:

 

 

 

 

 

 

2.05%, 2023 Series, Industrial Development Revenue Bonds

 

 

19,300

 

 

 

19,300

 

Medium-Term Notes:(c)

 

 

 

 

 

 

6.12%, due 2028

 

 

20,000

 

 

 

20,000

 

7.12%, due 2032

 

 

25,000

 

 

 

25,000

 

6.247%, due 2037

 

 

25,000

 

 

 

25,000

 

Total Medium-Term Notes

 

 

70,000

 

 

 

70,000

 

Other Long-Term Debt:(d)

 

 

 

 

 

 

3.09%, due 2023(e)

 

 

30,000

 

 

 

30,000

 

3.29%, due 2026(e)

 

 

15,000

 

 

 

15,000

 

3.11%, due 2027(e)

 

 

30,000

 

 

 

30,000

 

2.94%, due 2029(e)

 

 

50,000

 

 

 

50,000

 

2.48%, due 2031(e)

 

 

60,000

 

 

 

60,000

 

5.43%, due 2032(b)(e)

 

 

25,000

 

 

 

 

5.68%, due 2033(f)

 

 

20,184

 

 

 

21,510

 

5.19%, due 2033(f)

 

 

13,237

 

 

 

14,133

 

2.63%, due 2033(e)

 

 

40,000

 

 

 

40,000

 

5.26%, due 2040(e)

 

 

15,000

 

 

 

15,000

 

5.04%, due 2040(g)

 

 

28,472

 

 

 

30,139

 

4.74%, due 2041(g)

 

 

18,167

 

 

 

19,167

 

4.38%, due 2042(e)

 

 

28,000

 

 

 

28,000

 

4.42%, due 2043(e)

 

 

20,000

 

 

 

20,000

 

4.47%, due 2048(e)

 

 

20,000

 

 

 

20,000

 

3.76%, due 2052(e)

 

 

40,000

 

 

 

40,000

 

4.19%, due 2048(e)

 

 

60,000

 

 

 

60,000

 

4.24%, due 2053(e)

 

 

20,000

 

 

 

20,000

 

4.34%, due 2058(e)

 

 

20,000

 

 

 

20,000

 

Total Other Long-Term Debt

 

 

553,060

 

 

 

532,949

 

Long-term debt due within one year

 

 

(54,314

)

 

 

(4,889

)

Unamortized discount and debt issuance costs

 

 

(4,000

)

 

 

(4,349

)

Total Long-Term Debt

 

$

585,246

 

 

$

614,211

 

(a)
MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust, under which its first mortgage bonds are issued. The Mortgage Indenture provides that dividends or any other distribution or purchase of MGE shares may not be made if the aggregate amount thereof since December 31, 1945, would exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2022, approximately $650.1 million gainwas available for the payment of dividends under this covenant.
(b)
In November 2022, MGE entered into a private placement Note Purchase Agreement in which it committed to issue $25 million of new long-term debt (Series A), $15 million of new long-term debt (Series B), carrying an interest rate of 5.43% per annum over its 10-year life, and $35 million of new long-term debt (Series C), carrying an interest rate of 5.53% per annum over its 12-year life. Funding occurred on 4,676 units forfeited. No forfeitures occurred duringDecember 1, 2022, for Series A and will occur on February 28, 2023, for Series B and Series C. The proceeds of the debt financing will be used to assist with capital expenditures and other corporate obligations.
(c)
The indenture under which MGE's Medium-Term notes are issued provides that those notes will be entitled to be equally and ratably secured in the event that MGE issues any additional first mortgage bonds.
(d)
Unsecured notes issued pursuant to various Note Purchase Agreements with one or more purchasers. The notes are not issued under, or governed by, MGE's Indenture dated as of September 1, 1998, which governs MGE's Medium-Term Notes.
(e)
Issued by MGE. Under that Note Purchase Agreement: (i) note holders have the right to require MGE to repurchase their notes at par in the event of an acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy, (ii) MGE must maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%, and (iii) MGE cannot issue "Priority Debt" in an amount exceeding 20% of its consolidated assets. Priority

91


Debt is defined as any indebtedness of MGE secured by liens other than specified liens permitted by the Note Purchase Agreement and certain unsecured indebtedness of certain subsidiaries. As of December 31, 2022, MGE was in compliance with the covenant requirements.
(f)
Issued by MGE Power West Campus. The Note Purchase Agreements require MGE Power West Campus to maintain a projected debt service coverage ratio of not less than 1.25 to 1.00, and debt to total capitalization ratio of not more than 0.65 to 1.00. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power West Campus for use of the WCCF pursuant to a long-term lease. As of December 31, 2022, MGE Power West Campus was in compliance with the covenant requirements.
(g)
Issued by MGE Power Elm Road. The Note Purchase Agreement requires MGE Power Elm Road to maintain a projected and actual debt service coverage ratio at the end of any calendar quarter of not less than 1.25 to 1.00 for the trailing 12-month period. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power Elm Road for use of the Elm Road Units pursuant to long-term leases. As of December 31, 2022, MGE Power Elm Road was in compliance with the covenant requirements.

b.
Long-Term Debt Maturities.

Below is MGE Energy's and MGE's aggregate maturities for all long-term debt for years following December 31, 2022.

(In thousands)

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

Long-term debt maturities

 

$

54,314

 

 

$

5,146

 

 

$

5,285

 

 

$

20,433

 

 

$

35,588

 

 

$

522,794

 

MGE includes long-term debt held by MGE Power Elm Road and MGE Power West Campus in the consolidated financial statements (see Footnote 3 for further information regarding these VIEs).

15.
Common Equity.

a.
Common Stock - MGE Energy and MGE.

MGE Energy sells shares of its common stock through its Direct Stock Purchase and Dividend Reinvestment Plan (the Stock Plan). Those shares may be newly issued shares or shares that are purchased in the open market by an independent agent for participants in the Stock Plan. Sales of newly issued shares under the Stock Plan are covered by a shelf registration statement that MGE Energy filed with the SEC. For the years ended December 31, 20172022 and 2016. At December 31, 2017, $5.9 million of outstanding awards are vested, and of this amount, no cash settlements have occurred.


15.

Derivative and Hedging Instruments -2021, MGE Energy and MGE.issued no new shares of common stock under the Stock Plan.


a.

Purpose.


As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts to which this exclusion cannot be applied, the derivatives are recognized in the consolidated balance sheets at fair value. MGE's financial commodity derivative activities are conducted in accordance with its electric and gas risk management program, which is approved by the PSCW and limits the volume MGE can hedge with specific risk management strategies. The maximum length of time over which cash flows related to energy commodities can be hedged is four years. If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability depending on whether the derivative is in a new loss or net gain position, respectively. The deferred gain or loss is recognized in earnings in the delivery month applicable to the instrument. Gains and losses related to hedges qualifying for regulatory treatment are recoverable in gas rates through the PGA or in electric rates as a component of the fuel rules mechanism.




89




b.

Notional Amounts.


The gross notional volume of open derivatives is as follows:


December 31, 2017

December 31, 2016

Commodity derivative contracts

552,310 MWh

393,395 MWh

Commodity derivative contracts

5,460,000 Dth

4,195,000 Dth

FTRs

2,226 MW

2,251 MW

PPA

2,650 MW

3,250 MW


c.

Financial Statement Presentation.


MGE purchases and sells exchange-traded and over-the-counter options, swaps, and future contracts. These arrangements are primarily entered into to help stabilize the price risk associated with gas or power purchases. These transactions are employed by both MGE's gas and electric segments. Additionally, as a result of the firm transmission agreements that MGE holds on electricity transmission paths in the MISO market, MGE holds financial transmission rights (FTRs). An FTR is a financial instrument that entitles the holder to a stream of revenues or charges based on the differences in hourly day-ahead energy prices between two points on the transmission grid. The fair values of these instruments are offset with a corresponding regulatory asset/liability depending on whether they are in a net loss/gain position. Depending on the nature of the instrument, the gain or loss associated with these transactions will be reflected as cost of gas sold, fuel for electric generation, or purchased power expense in the delivery month applicable to the instrument. At December 31, 2017 and 2016, the fair value of exchange traded derivatives and FTRs exceeded their cost basis by $0.2 million and $1.3 million, respectively.


MGE is a party to a purchased power agreement that provides MGE with firm capacity and energy during a base term from June 1, 2012, through May 31, 2022. The agreement also allows MGE an option to extend the contract after the base term. The agreement is accounted for as a derivative contract and is recognized at its fair value on the consolidated balance sheets. However, the derivative qualifies for regulatory deferral and is recognized with a corresponding regulatory asset or liability depending on whether the fair value is in a loss or gain position. The fair value of the contract at December 31, 2017 and 2016, reflects a loss position of $42.2 million and $50.6 million, respectively. The actual cost will be recognized in purchased power expense in the month of purchase.


The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets.All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.


 

(In thousands)

 

Derivative Assets

 

Derivative Liabilities

 

Balance Sheet Location

 

December 31, 2017

 

 

 

 

 

 

 

Commodity derivative contracts(a)

$

566

$

603

 

Derivative liability (current)(b)

 

Commodity derivative contracts(a)

 

110

 

190

 

Derivative liability (long-term)

 

FTRs

 

329

 

-

 

Other current assets

 

PPA

 

N/A

 

8,180

 

Derivative liability (current)

 

PPA

 

N/A

 

33,990

 

Derivative liability (long-term)

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

Commodity derivative contracts(a)

$

1,227

$

164

 

Other current assets

 

Commodity derivative contracts(a)

 

157

 

54

 

Other deferred charges

 

FTRs

 

143

 

-

 

Other current assets

 

PPA

 

N/A

 

7,620

 

Derivative liability (current)

 

PPA

 

N/A

 

42,970

 

Derivative liability (long-term)


(a)

As of December 31, 2017, collateral of $0.1 million was posted against and netted with derivative liability positions on the consolidated balance sheets. No collateral was posted against derivative positions as of December 31, 2016.


(b)

As of December 31, 2017, $0.1 million was presented as other current assets on the consolidated balance sheets.




90




The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.


 

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Gross Amounts

 

Gross Amounts

Offset in

Balance Sheets

 

Collateral Posted

Against Derivative

Positions

 

Net Amount

Presented in

Balance Sheets

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

$

676

$

(654)

$

-

$

22

 

 

FTRs

 

329

 

-

 

-

 

329

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

$

1,384

$

(218)

$

-

$

1,166

 

 

FTRs

 

143

 

-

 

-

 

143

 


 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Gross Amounts

 

Gross Amounts

Offset in

Balance Sheets

 

Collateral Posted

Against Derivative

Positions

 

Net Amount

Presented in

Balance Sheets

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

$

793

$

(654)

$

(139)

$

-

 

 

PPA

 

42,170

 

-

 

-

 

42,170

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

$

218

$

(218)

$

-

$

-

 

 

PPA

 

50,590

 

-

 

-

 

50,590

 


The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheets at December 31, 2017 and 2016, and the consolidated income statements for the years ended December 31, 20172022 and 2016.


 

 

2017

 

 

2016

 

 

Current and Long-Term Regulatory Asset

 

Other Current Assets

 

 

Current and Long-Term Regulatory Asset

 

Other Current Assets

(In thousands)

 

 

 

 

 

 

 

 

 

Balance at January 1,

$

49,281

$

230

 

$

54,082

$

1,208

Unrealized (gain) loss

 

(2,743)

 

-

 

 

1,575

 

-

Realized (loss) gain reclassified to a deferred account

 

(1,260)

 

1,260

 

 

(1,060)

 

1,060

Realized loss reclassified to income statement

 

(3,320)

 

(684)

 

 

(5,316)

 

(2,038)

Balance at December 31,

$

41,958

$

806

 

$

49,281

$

230


 

 

Realized Losses (Gains)

 

 

2017

 

 

2016

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

Cost of Gas Sold

Year Ended December 31:

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

$

786

$

634

 

$

1,154

$

2,064

FTRs

 

(1,464)

 

-

 

 

(445)

 

-

PPA

 

4,048

 

-

 

 

4,581

 

-


MGE's commodity derivative contracts, FTRs,2021, MGE Energy paid $57.5 million (or $1.59 per share) and PPA$54.8 million (or $1.52 per share), respectively, in cash dividends on its common stock. Dividend payments by MGE to MGE Energy are subject to regulatory deferral. These derivatives are markedrestrictions arising under a PSCW rate order and, to fair value and are offset with a corresponding regulatory asset or liability. Realized gains and losses are deferred onlesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends, above the consolidated balance sheets and are recognized in earningsPSCW authorized amount that MGE may pay MGE Energy if MGE's common equity ratio, calculated in the delivery month applicable tomanner used in the instrument. As a resultrate proceeding, is less than 55%. This restriction did not restrict MGE's payment of dividends in 2022. See Footnote 14 for further discussion of the above described treatment, there are no unrealized gains or losses that flow through earnings.mortgage indenture covenants regarding the payment of dividends. For the years ended December 31, 2022 and 2021, MGE paid $33.5 million and $5.0 million, respectively, in cash dividends to MGE Energy.


b.
Dilutive Shares Calculation - MGE Energy.

The PPA has a provision that may require MGE to post collateral if MGE's debt rating falls below investment grade (i.e., below BBB-). The amount of collateral that it may be required to post varies from $20.0 million to $40.0 million, depending on MGE's nominated capacity amount. As of December 31, 2017, no collateral is



91




required to be, or has been, posted. Certain counterparties extend MGE a credit limit. If MGE exceeds these limits, the counterparties may require collateral to be posted. As of December 31, 2017, certain counterparties2022, 10,949 shares were in a net liability of $0.1 million. As of December 31, 2016, no counterparties were in a net liability position.


Nonperformance of counterparties to the non-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines, and it monitors these counterparties on an ongoing basis to mitigate nonperformance risk in its portfolio. As of December 31, 2017, no counterparties have defaulted.


16.

Rate Matters - MGE Energy and MGE.


a.

Rate Proceedings.


In December 2016, the PSCW authorized MGE, effective January 1, 2017, to decrease 2017 rates for retail electric customers by 0.8% or $3.3 million and to increase rates for retail gas customers by 1.9% or $3.1 million on an annual basis. The decrease in retail electric rates was attributable to declining fuel and purchased power costs. The increase in retail gas rates covered costs associated with MGE's natural gas system infrastructure improvements. The authorized return on common stock equity for 2017 was 9.8% based on a capital structure consisting of 57.2% common equity. The PSCW also approved MGE's request to extend the current accounting treatment for transmission related costs through 2018. This accounting treatment allowed MGE to reflect any differential between transmission costs reflected in rates and actual costs incurred in its next rate case filing.


In July 2015, the PSCW approved MGE's request to extend the current accounting treatment for transmission related costs through 2016, conditioned upon MGE not filing a base rate case for 2016. MGE did not file a base rate case for 2016.


On December 23, 2014, the PSCW authorized MGE to increase 2015 rates for retail electric customers by 3.8% or $15.4 million and to decrease gas rates by 2.0% or $3.8 million. The increase in retail electric rates cover costs associated with the construction of emission-reduction equipment at Columbia, improvements and reliability of the state's electric transmission system, fuel and purchased power related to coal delivery costs, partially offset by lower cost as a result of market conditions for pension and postretirement benefit costs. The authorized return on common stock equity was 10.2%.


The PSCW also approved changes to customer rates and rate design for gas service that became effective January 1, 2015. Gas rate design consists of a fixed monthly customer charge and a variable charge tied to actual usage, in addition to the separate charge through the PGA for natural gas commodity costs. The change shifted more of the rate recovery to the monthly charge, reflecting the related fixed costs of providing gas services, and reduced the variable usage-based charge. Thus, gas net income is expected to be more evenly distributed during the year and less sensitive to weather.


b.

Fuel Rules.


Fuel rules require the PSCW and Wisconsin utilities to defer electric fuel-related costs that fall outside a symmetrical cost tolerance band around the amount approved for a utility in its annual fuel proceedings. Any over/under recovery of the actual costs is determined in the following year and is then reflected in future billings to electric retail customers. The fuel rules bandwidth is currently set at plus or minus 2%. Under fuel rules, MGE would defer costs, less any excess revenues, if its actual electric fuel costs exceeded 102% of the electric fuel costs allowed in its latest rate order. Excess revenues are defined as revenues in the year in question that provide MGE with a greater return on common equity than authorized by the PSCW in MGE's latest rate order. Conversely, MGE is required to defer the benefit of lower costs if actual electric fuel costs were less than 98% of the electric fuel costs allowed in that order.


In August 2015, the PSCW approved a $0.00256/kWh fuel credit that began on September 1, 2015, and continued throughout 2016. MGE returned $2.6 million of electric fuel-related savings to customers through bill credits during the period from September 1, 2015, through December 31, 2015. MGE returned $8.3 million of electric fuel-related savings during the year ended December 31, 2016.


In July 2016, the PSCW issued a final order in the fuel rules proceedings requiring MGE to refund additional fuel savings incurred during 2015 and 2016 to its retail electric customers over a one-month period. In September 2016, MGE returned $15.5 million to customers through bill credits.



92




In July 2017, the PSCW issued a final order in the fuel rules proceedings requiring MGE to refund additional fuel savings realized during 2015 and 2016 to its retail electric customers over a one-month period. In October 2017, MGE returned $6.2 million to customers through bill credits.


In December 2017, the PSCW approved a surcharge for 2018 electric fuel-related costs. The surcharge will increase electric retail revenue in 2018 by $0.5 million or 0.13%.


As of December 31, 2017, MGE has deferred $4.2 million of 2017 fuel-related savings. These costs will be subject to the PSCW's annual review of 2017 fuel costs, expected to be completed in 2018.


17.

Commitments and Contingencies.


a.

Purchase Contracts - MGE Energy and MGE.


MGE Energy and MGE have entered into various commodity supply, transportation, and storage contracts to meet their obligations to deliver electricity and natural gas to customers.Management expects to recover these costs in future customer rates. As of December 31, 2017, the future minimum commitments related to these purchase contracts were as follows:


 

(In thousands)

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

 

Coal(a)

$

22,677

$

14,920

$

5,399

$

-

$

-

$

-

 

 

Natural gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Transportation and storage(b)

 

20,981

 

20,830

 

20,830

 

20,830

 

20,830

 

74,141

 

 

    Supply(c)

 

13,709

 

-

 

-

 

-

 

-

 

-

 

 

Purchase power(d)

 

44,350

 

32,444

 

31,479

 

32,120

 

18,887

 

44,641

 

 

Saratoga wind(e)

 

18,903

 

-

 

1,399

 

1,399

 

1,399

 

-

 

 

Other

 

7,444

 

1,371

 

1,241

 

935

 

890

 

837

 

 

 

$

128,064

$

69,565

$

60,348

$

55,284

$

42,006

$

119,619

 


(a)

Total coal commitments for the Columbia and Elm Road Units, including transportation. Fuel procurement for MGE's jointly owned Columbia and Elm Road Units is handled by WPL and WEPCO, respectively, who are the operators of those facilities.


(b)

MGE's natural gas transportation and storage contracts require fixed monthly payments for firm supply pipeline transportation and storage capacity. The pricing components of the fixed monthly payments for the transportation and storage contracts are established by FERC but may be subject to change.


(c)

These commitments include market-based pricing.


(d)

MGE has several purchase power agreements to help meet future electric supply requirements. Management expects to recover these costs in future customer rates. In October 2008, MGE entered into a purchase power agreement to help meet future electric supply requirements. Under this agreement, MGE has agreed to purchase 50 MW of wind power from Osceola Windpower II, LLC, which is located in Iowa. This facility became operational in October 2008. MGE does not have any capacity payment commitments under this agreement. However, MGE is obligated to purchase its ratable share of the energy produced by the project. MGE's commitment related to its ratable share of energy produced by the project has been estimated and is included in the above numbers.calculation of diluted earnings per share related to nonvested equity awards. See Footnote 12 for additional information on shared-based compensation awards.


(e)

The Saratoga Wind Farm is a planned 66 MW wind farm, consisting of 33 turbines, located near Saratoga, Iowa. The project was approved by the PSCW in December 2017, and construction is expected to begin in early 2018, with an estimated capital cost of $108 million.


b.

Leases - MGE Energy and MGE.


MGE has noncancelable operating leases, primarily for combustion turbines, railcars, and computer equipment. The operating leases generally do not contain renewal options, with the exception of certain railcar operating leases. These leases have a renewal option of one year or less. MGE is required to pay all executory costs, such as maintenance and insurance, for its leases.


Future minimum rental payments at December 31, 2017, under agreements classified as operating leases with noncancelable terms in excess of one year are as follows:


 

(In thousands)

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

 

Minimum lease payments

$

1,205

$

638

$

415

$

276

$

276

$

7,711

 


Rental expense under operating leases totaled $1.7 million, $2.0 million, and $2.1 million for 2017, 2016, and 2015, respectively.



93



92


c.

16.
Commitments and Contingencies.

a.
Environmental - MGE Energy and MGE.


Columbia

In February 2021, MGE and the other co-owners of Columbia announced plans to retire that facility. The co-owners intend to retire Unit 1 and Unit 2 by June 2026. Final timing and retirement dates are subject to change depending on operational, regulatory, and other factors. Effects of environmental compliance discussed below will depend upon the final retirement dates approved and compliance requirement dates.

Water Quality


Water quality regulations promulgated by the EPA and WDNR in accordance with the Federal Water Pollution Control Act, or more commonly known as the Clean Water Act (CWA), impose restrictions on discharges of various pollutants into surface waters. The CWA also regulates surface water quality issues that affect aquatic life, such as water temperatures, chemical concentrations, intake structures, and wetlands filling.filling into Waters of the U.S. (WOTUS), defined by EPA regulation. The CWA also includes discharge standards, which require the use of effluent-treatment processes equivalent to categorical "best practicable" or "best available" technologies. The CWA regulates discharges from "point sources," such as power plants, throughby establishing discharge limits invia water discharge permits. MGE's power plants operate under Wisconsin Pollution Discharge Elimination System (WPDES) permits issued by the WDNR to ensure compliance with these discharge limits. Permits are subject to periodic renewal.


EPA's Effluent Limitations Guidelines and Standards for Steam Electric Power Generating Point Source Category

In November 2015, theThe EPA published its final rule settinghas promulgated water Effluent Limitations Guidelines (ELG) and standards for the steam electric power generating industry. The ELG rule establishes federal limitsplants which focus on the amountreduction of metals and other pollutants that can be discharged in wastewater from new and existing steam electric generationpower plants.

In July 2021, the PSCW approved a Certificate of Authority (CA) application, filed by MGE and the other owners of Columbia. The ruleCA application commits to close Columbia's wet pond system (as described in further detail in the CCR section below). By committing to close the wet pond system, Columbia will be applied to Wisconsin-based power plants as they renew their WPDES permits, beginning in 2018 butcompliance with ELG requirements.

The Elm Road Units must satisfy the ELG rule's requirements no later than 2023. The operatorsDecember 2023, as determined by the permitting authority. In December 2021, the PSCW approved a CA application for installation of our Columbia and Elm Road Units have indicated thatadditional wastewater treatment equipment upgrades may be necessary to comply with the new discharge standards. ManagementELG rule. MGE's share of the costs to comply with the rule is estimated to be approximately $4 million. Construction began in March 2022 and is scheduled to be completed by the end of 2023.

Based on previous treatment of environmental compliance projects, management believes that any compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.rates.


EPA Cooling Water Intake Rules (Section 316(b))

Section 316(b) of the Clean Water Act requires that therequire cooling water intake structures at electric power plants meet best available technology (BTA) standards so thatto reduce mortality from entrainment (drawing aquatic life into a plant's cooling system) and impingement (trapping aquatic life on screens) are reduced.. The EPA finalized its Section 316(b) rule for existing facilities in 2014. Section 316(b) requirements are implemented in Wisconsin through modifications to plants' WPDES permits, which govern plant wastewater discharges.


The WCCF, Blount, and Columbia plants are considered existing plants under this rule. The WCCF facility already employs a system that meets the Section 316(b) rule. Our Blount plant'sBlount's WPDES permit assumes that Blountthe plant meets best technology available (BTA)BTA standards for the duration of the permit, which expires in 2023. However,Before the next permit renewal, MGE needsis required to performcomplete an entrainment study byand recommend a BTA along with alternative technologies considered. MGE completed the end ofentrainment study in 2021 and submitted the results to determine futurethe WDNR.

93


The WDNR will make the final BTA which will be included with thedetermination and include any BTA requirements in Blount's next permit renewal. Section 316(b) appliesrenewal, which is expected to river intakesbe completed and effective in 2023. Management believes that the BTA determination at our Columbia plant. The operator of ourBlount will not be material for MGE.

Intakes at the Columbia plant is conducting an intake studyare subject to demonstrate compliance with the Section 316(b) rule and/or identify design criteria needed to meet the new rule requirements prior to Columbia's WPDES permit renewal. The results of this study will determine if Columbia will have additional requirements in its WPDES renewal. The exact requirements at Blount and Columbia, however, will remain unknown until those sites' WPDES permits are modified to account for this rule. Nonetheless,Columbia's operator received a permit in 2019 requiring studies of intake structures to be submitted to the WDNR by November 2023 to help determine BTA. BTA improvements may not be required given that Columbia is scheduled to retire both units by June 2026. MGE expectswill continue to work with Columbia's operator to evaluate all regulatory requirements applicable to the planned retirements. Management believes that the Section 316(b) rule will not have a material effectseffect on its existing plants.


Energy Efficiencyplants and Renewables


The Wisconsin Energy Efficiency and Renewables Act requires that 10% of the state's electricityany compliance costs will be generated from renewable sources. MGE is in compliance with the requirement. The costs to comply with the Act and its accompanying regulations are being recovered in rates.future rates based on previous treatment of environmental compliance projects.


Air Quality


Federal and state air quality regulations impose restrictions on various emissions, including emissions of particulate matter (PM), sulfur dioxide (SO2), nitrogen oxides (NOx), and other pollutants, and require permits for operation of emission sources. These permits have been obtained by MGE and must be renewed periodically. Current EPA initiatives under the Clean Air Act, including a recent update to the Cross-State Air Pollution Rule (CSAPR), and recently revised National Ambient Air Quality Standards (NAAQS) for ozone,, have the potential to result in additional operating and capital expenditure costs for MGE.




94




EPA's Greenhouse Gas (GHG) Reduction Guidelines under the Clean Air Act 111(d) Rule

In October 2015,WCCF, the EPA finalized its Clean Power Plan (CPP) rule with an effective date of December 2015, settingElm Road Units, Blount, and Columbia could be impacted by GHG reduction guidelines and approval criteria established under the Clean Air Act for statesthe control of GHG emissions from fossil fuel-fired electric generating units (EGUs). The EPA is undertaking a new rulemaking under section 111(d) of the Clean Air Act to use in developing plans to controlestablish emission guidelines and limit GHG emissions from existing fossil fuel-fired electric generating units (EGUs) and systems. Implementation of the rule was expected to haveEGUs. The EPA is also conducting a direct impact on existing coal and natural gas fired generating units, including possible changes in dispatch and additional operating costs.


In October 2015, many states (including Wisconsin) and other litigants filed petitions with the U.S. Court of Appeals for the District of Columbia Circuit asking for a stay of the CPP rule, and seeking expeditedcomprehensive review of the petitioners' challenges to the CPP's legality.New Source Performance Standards (NSPS) and may set new emission standards for GHG emissions from new, modified, and/or reconstructed fossil fuel-fired power plants. The parties' request to stay the rule was denied by the D.C. Circuit on January 20, 2016, but the D.C. Circuit issued an expedited schedule for resolving the merits of the litigation.


In February 2016, the U.S. Supreme Court issued a stay blocking implementation of the CPP pending the Court's own review. The stay will remain in effect until the D.C. Circuit Court reaches its decision and the U.S. Supreme Court either declines to review the lower court's decision or reaches a decision of its own. During the pendency of the stay, states are not required to submit implementation plans and the EPA will not enforce deadlines or issue a federal plan for any state.


Also in February 2016, the Governor of Wisconsin issued Executive Order 186, which prohibits Wisconsin state agencies, departments, boards, commissions, or other state entities from developing or promoting the development of a state plan in response to the CPP.


In May 2017, the EPA requested the U.S. Court of Appeals for the D.C. Circuit to put on hold, indefinitely, any ongoing challenges to the rules while the EPA reviews the rule and undertakes any potential rulemaking. In October 2017, the EPA publishedanticipates issuing a proposed rule announcing the EPA's intention to repeal the CPPin spring 2023 and has sought public comment on whether to replace thepromulgating a final rule and if so how. In December 2017, the EPA published an Advanced Notice of Proposed Rulemaking (ANPR) to solicit information from the public as it considers a future rule to limit GHG emissions from electric generating units.


Given the pending legal proceedings, and the ANPR, the nature and timing of any final requirements is subject to uncertainty. If the rule remains substantially in its present form, it is expected to have a material impact on MGE.by summer 2024. MGE will continue to monitorevaluate greenhouse gas rule developments, with this proposed rule.including any new EPA actions towards rule development, and any further court decisions on the EPA's authority to regulate greenhouse gases.


National Ambient Air Quality Standards (NAAQS) and Related Rules

The EPA's NAAQS regulations have been developed to set ambient levels of six pollutants to protect sensitive human populations (primary NAAQS) and the environment (secondary NAAQS) from the negative effects of exposure to these pollutants at higher levels. The Clean Air Act requires that the EPA periodically review, and adjust as necessary, the NAAQS for these six air pollutants. The EPA's NAAQS review can result in a lowering of the allowed ambient levels of a pollutant, a change in how the pollutant is monitored, and/or a change in which sources of that pollutant are regulated. States implement any necessary monitoring and measurement changes and recommend areas for attainment (meets the ambient requirements) or nonattainment (does not meet these standards). The EPA makes the final attainment and nonattainment determinations. States must come up with a state implementation planState Implementation Plan (SIP) to get nonattainment areas into attainment and maintain air quality in attainment areas. A company with facilities located in a nonattainment area will be most affected. TheirIts facilities in nonattainment areas may be subject to additional data submissionssubmission and emission measurement requirements during permitting renewals, theirits facilities may need to meet new emission limitations set by the SIP (which could result in significant capital expenditures), and the companyit may have additional expenses and/or difficulties expanding existing facilities or building new facilities. The process, fromwhich starts with determining acceptable primary and/or secondary NAAQS toand ends with executing SIPs can take years. Nonetheless, becauseSince the NAAQS regulations have the potential to affect both existing and new facilities, in areas, MGE continuously monitors changes to these rules to evaluate whether changes could impact its operations. In addition, the EPA has adopted interstate transport rules, such as the CSAPR, to address contributions to NAAQS nonattainment from upwind sources in neighboring states. In the following paragraphs we discuss specific NAAQS and transport rule developments that may affect MGE.


94


Ozone NAAQS

In December 2017, the EPA informed the Governor of Wisconsin of its proposal to designate Milwaukee County, where MGE'sThe Elm Road Units are located as being in Milwaukee County, Wisconsin, a nonattainment witharea. In October 2022, the EPA reclassified Milwaukee County from "marginal" to "moderate" nonattainment under the 2015 Ozoneozone NAAQS. The EPA anticipates issuing its final decision in April 2018, after considering comments from the public and the StateWisconsin Department of Wisconsin. If the EPA designates Milwaukee County as being in nonattainment, the State of Wisconsin



95




will need toNatural Resources (WDNR) must develop an implementation plana SIP for the County which could affect operationsarea, and emission control obligationsthis reclassification will result in more stringent SIP requirements for our Elm Road Units.


both constructing new development and modifying or expanding existing plants in the area. The State of Wisconsin has joined a lawsuit filed by several states challenging the EPA's 2015 ozone standard, alleging that the standarddeadline for moderate classified areas to meet attainment standards is not attainable and the EPA is not properly considering background levels in setting its ozone attainment levels. The lawsuit has been stayed at the request of the EPA, which is reviewing the 2015 standard and may repeal or modify the standard.August 2024. MGE will continue to monitor the nonattainment designation process for Milwaukee County,WDNR's SIP development and the related litigation,extent to assess potential impacts to itswhich the requirements will impact the Elm Road Units. At this time, the operator of the Elm Road Units does not expect that the 2015 Ozone NAAQS will have a material effect on its existing plants based on final designations.


Sulfur Dioxide (SO2)Fine Particulate Matter (PM2.5) NAAQS

In June 2016,January 2023, the EPA issuedpublished a finalproposed rule classifyingto lower the average annual PM2.5 NAAQS from its current level. The EPA has also solicited comments on whether to lower the annual standard further than the proposed level, and whether or not to also lower the maximum 24-hour limit to be consistent with recommendations from its Clean Air Scientific Advisory Committee (CASAC). As the rule is currently proposed, the annual PM2.5 NAAQS and the 24-hour limit recommended by the CASAC is not expected to impact the counties where Columbia County as an unclassified/attainment area. MGE doesand the Elm Road Units are located. However, if the annual PM2.5 NAAQS is lowered further than the EPA's currently proposed value, the county where the Elm Road Units are located may be in nonattainment with the standard. A nonattainment designation would require the State of Wisconsin to develop a plan to get into attainment. However, we will not anticipate any material costs fromknow the impact of this rule however,with any certainty until it is finalized, counties' attainment status is determined by the EPA, and the State of Wisconsin develops an attainment implementation plan. MGE will continue to track developments atfollow the national level as the EPA continues to implement parts of this rule.rule's developments.


EPA's Cross-State Air Pollution Rule: Proposed Ozone Season Update based on 2008 Ozone NAAQS

The EPA's Cross-State Air Pollution Rule (CSAPR) is an

The EPA's CSAPR and its progeny are a suite of interstate air pollution transport rulerules designed to reduce ozone and fine particulate (PM2.5)PM2.5 ambient air levels in areas that the EPA has determined areas being affectedsignificantly impacted by pollution from neighboring and upwind states. This is accomplished in the CSAPR through a reduction in SO2 and NOx from qualifying fossil-fuel fired power plants in upwind or "contributing" states. NOx and SO2 contribute to fine particulate pollution and NOx contributes to ozone formation.formation in downwind areas. Reductions are achieved through a cap and tradecap-and-trade system. Individual plants can meet their caps through modificationsreducing emissions and/or buying allowances on the market.


In October 2016,April 2022, the EPA finalized rulemakingpublished a proposed Federal Implementation Plan (FIP) to address state obligations under the Clean Air Act "good neighbor" provisions for an update to CSAPR that incorporated 2008the 2015 Ozone NAAQS standards into theNAAQS. This proposed rule (the original CSAPR is based on 1997 Ozone NAAQS standards) and began further reducing summertime ozone season NOx allowances in 2017. The update affects 22impacts 26 states, including Wisconsin, by further limiting statewideand is designed to both revise the current NOx allowances CSAPR ozone season cap-and-trade obligations for fossil-fuel generated power plants and add NOx limitations for certain industries in each of thosespecified states. TheFor Wisconsin, the proposed rule also includes revisions to CSAPR that are designed to address issues remaining from the D.C. Circuit remand of CSAPR, including Wisconsin's inclusion in the NOx ozone season portion of the rule. The State of Wisconsin filed a legal challenge to the CSAPR update rule asserting, among other things, that the rule over-controls NOx emissions in Wisconsin.


MGE intends to meet the rule requirements through a combination of reduced emissions through pollution control (e.g. SCR installation at Columbia),current obligations for fossil-fuel power generation as well as owned, received,the new limitations for certain industries.

If finalized, the proposed rule would be effective beginning with the 2023 ozone season and purchased allowances. Until start with emissions budgets that can be achieved with what the EPA has defined as immediately available measures, including consistently operating emissions controls already installed at power plants. In 2026, additional obligations would go into effect, including potential daily emissions limits and technology upgrades to coal-fired power plants without existing emission controls. Wisconsin would need to submit a SIP to meet its obligations or accept the EPA's proposed FIP.

MGE fully understands its long-term costs associated with compliance,expects the results of the pending litigation,rule, if finalized as written, to impact our fossil-fueled generation assets. However, we will not know the impact of the pollution controls installed at Columbia, and the ozone season market stabilizes, there remains some uncertainty about its future coststhis rule with any certainty until it is finalized. We will continue to comply. Depending on the cost of allowances in future years, this requirement may or may not be material for MGE.monitor rule developments.


Clean Air Visibility Rule (CAVR)

Columbia is subject to the best available retrofit technology (BART) regulations, a subsection of the EPA's Clean Air Visibility Rule (CAVR),CAVR, which may require pollution control retrofits. Columbia's existing pollution control upgrades, and the EPA's stance that compliance with the CSAPR equals compliance with BART, should mean that Columbia

95


will not need to do additional work to meet BART requirements. AtWisconsin's 2021 SIP argues that Wisconsin will meet its current regional haze goals based on expected emissions reductions, which include Columbia unit retirements. Given that the Wisconsin SIP recognizes the Columbia unit retirements as part of its emission reduction plan, MGE does not anticipate further obligations with this time, however, the BART regulatory obligations, compliance strategies,rule at Columbia. MGE will continue to monitor legal developments and costs remain uncertain dueany future updates to the continued legal challenges surrounding CSAPR and CAVR.this rule.


Solid Waste


EPA's Coal Combustion Residuals Rule

In December 2014, the EPA finalized its Disposal of Coal Combustion Residuals from Electric Utilities (CCR) rule. The CCR rule became effective in October 2015. It provides that coal ash will be regulatedregulates as a solid waste coal ash from burning coal for the purpose of generating electricity and defines what ash use activities would be considered generally exempt beneficial reuse of coal ash. The CCR rule also regulates landfills, ash ponds, and other surface impoundments used for coal combustion residuals by regulating their design, location, monitoring, and operation. This portionThe CCR rule requires owners or operators of coal-fired power plants to stop transporting CCR and non-CCR wastewater to unlined surface impoundments. In addition, regulated entities must initiate impoundment closure as soon as feasible and in no event later than April 2021, unless the EPA grants an extension. A site-specific extension to initiate closure of the ruleprimary ash pond at Columbia by March 31, 2023, was requested. The EPA has not formally approved the extension.

In July 2021, the PSCW approved a CA application filed by MGE and the other owners of Columbia to install technology required to cease bottom ash transport water discharges rather than extend the longevity of the ash ponds. The coal combustion residuals system that will replace the unlined surface impoundment is accomplished in phasesundergoing final testing. Construction is expected to allow for sites with onsite storage and/or disposalbe completed by the end of the first quarter of 2023. MGE's share of the costs of the project is expected to evaluate their compliance withbe approximately $4 million.

Review of the rule's design criteria. Landfills and impoundments that cannot meet design criteria will need to close formally within defined timeframes.


Our Columbia plant and Elm Road Units are subject to this rule. Thehas indicated that the costs to comply with thisthe CCR rule at our Elm Road Units are not expected to be significant. Columbia's operator has completed a review of their system and has determined that an onsite ash pond will need to be closed by 2023. Columbia's operator will install a dry ash



96




handling system to replace the ash pond. The dry ash handling system installation is planned for 2020-2021. In 2015, MGE recorded an asset retirement obligation for its share of the legal liability associated with the effect of the CCR rule. Actual costs of compliance may be different than the amount recorded due to potential changes in compliance strategies that will be used, as well as other potential cost estimate changes. Management believes compliance costs will be recovered in future rates based on previous treatment of environmental compliance projects.


Columbia


Based upon current available information, compliance with various environmental requirements and initiatives is expected to result in significant additional operating and capital expenditures at Columbia as noted below.


Columbia Clean Air Act Litigation

Columbia is a coal-fired generating station operated by WPL in which WPL, WPSC, and MGE have ownership interests. In December 2009, the EPA sent a Notice of Violation (NOV) to the co-owners, including MGE. The NOV alleged that WPL, which is the plant operator, and the Columbia co-owners failed to comply with appropriate pre-construction review and permitting requirements and, as a result, violated the Prevention of Significant Deterioration program requirements, Title V Operating Permit requirements of the CAA, and the Wisconsin SIP. In June 2013, the court approved and entered a consent decree entered by the EPA, Sierra Club, and the co-owners of Columbia. One of the requirements of the consent decree requires installation of an SCR system at Columbia Unit 2 by December 31, 2018. Installation of the SCR has been approved by the PSCW. The SCR project is currently under construction and is expected to be placed in service in 2018. MGE's portion of capital expenditures (past and future) for the SCR is expected to be approximately $19-$24 million.


d.

b.

Legal Matters - MGE Energy and MGE.


MGE is involved in various legal matters that are being defended and handled in the normal course of business. MGE maintains accruals for such costs that are probable of being incurred and subject to reasonable estimation. The accrued amount for these matters is not material to the financial statements. MGE does not expect the resolution of these matters to have a material adverse effect on its consolidated results of operations, financial condition, or cash flows.


e.

Certain environmental groups have filed petitions against the PSCW regarding MGE's rate settlement and electric limited reopener. MGE has intervened in the petitions in cooperation with the PSCW. See Footnote 9.a. for more information regarding this matter.

c.
Purchase Contracts - MGE Energy and MGE.

MGE Energy and MGE have entered into various commodity supply, transportation, and storage contracts to meet their obligations to deliver electricity and natural gas to customers. Management expects to recover these costs in future customer rates.

96


As of December 31, 2022, the future minimum commitments related to these purchase contracts were as follows:

(In thousands)

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

Coal(a)

 

$

23,886

 

 

$

17,104

 

 

$

7,782

 

 

$

2,868

 

 

$

 

 

$

 

Natural gas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation and storage(b)

 

 

25,446

 

 

 

25,446

 

 

 

25,446

 

 

 

14,736

 

 

 

1,892

 

 

 

10,549

 

Supply(c)

 

 

30,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase power(d)

 

 

5,513

 

 

 

5,623

 

 

 

5,735

 

 

 

5,850

 

 

 

5,967

 

 

 

266

 

Renewable energy(e)

 

 

25,024

 

 

 

2,025

 

 

 

2,040

 

 

 

2,056

 

 

 

2,072

 

 

 

26,592

 

Other

 

 

6,105

 

 

 

2,224

 

 

 

350

 

 

 

359

 

 

 

108

 

 

 

689

 

 

 

$

116,752

 

 

$

52,422

 

 

$

41,353

 

 

$

25,869

 

 

$

10,039

 

 

$

38,096

 

(a)
Total coal commitments for MGE's share of the Columbia and Elm Road Units, including transportation. Fuel procurement for MGE's jointly owned Columbia and Elm Road Units is handled by WPL and WEPCO, respectively, who are the operators of those facilities.
(b)
MGE's natural gas transportation and storage contracts require fixed monthly payments for firm supply pipeline transportation and storage capacity. The pricing components of the fixed monthly payments for the transportation and storage contracts are approved by FERC but may be subject to change.
(c)
These commitments include market-based pricing.
(d)
MGE has a purchase power agreement to help meet future electric supply requirements.
(e)
Operational commitments for solar and wind facilities.
d.
Other Commitments.


MGE Energy holds investments in nonpublic venture capital funds. From time to time, these entities require additional capital infusions from their investors. MGE Energy has committed to contribute $11.1$8.0 million in capital for such infusions. The timing of these infusions is dependent on the needs of the investee and is therefore uncertain at this time.


In addition, MGE Energy has a three year-year agreement with a venture debt fund expiring in December 2019.2025. MGE Energy has committed to invest up to a total of $1.5$1.5 million into this fund. As of December 31, 2017,2022, MGE Energy has $0.4$0.9 million remaining in commitments. The timing of infusions is dependent on the needs of the fund and is therefore uncertain at this time.


MGE has several other commitments related to various projects. Payments for these commitments are expected to be as follows:


(In thousands)

 

2018

 

2019

 

2020

 

2021

 

2022

 

Thereafter

 

2023

 

 

2024

 

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

Other commitments

$

435

$

437

$

438

$

441

$

442

$

5,202

 

$

333

 

 

$

333

 

 

$

333

 

 

$

333

 

 

$

333

 

 

$

2,332

 


18.

17.
Asset Retirement ObligationsObligations - MGE Energy and MGE.


MGE recorded an obligation for the fair value of its legal liability for asset retirement obligations (AROs) associated with removal of the West Campus Cogeneration Facility and the Elm Road Units, electric substations, combustion turbine generating units, wind generating facilities, and photovoltaicsolar generating facilities, all of which are located on property not owned by MGE Energy and MGE and would need to be removed upon the ultimate end of the associated leases. The significant conditional AROs identified by MGE included the costs of abandoning in place gas services and mains, the abatement and disposal of equipment and buildings contaminated with asbestos and PCBs, and the proper disposal and removal of tanks, batteries, and underground cable. Changes in management's assumptions regarding settlement dates, settlement methods, or assigned probabilities could have a material effect on the liabilities and the associated regulatory asset recorded by MGE atas of December 31, 2017, as well as the regulatory asset recorded.2022.



97




MGE also may have AROs relating to the removal of various assets, such as certain electric and gas distribution facilities. These facilities are generally located on property owned by third parties, on which MGE is permitted to operate by lease, permit, easement, license, or service agreement. The asset

97


retirement obligations associated with these facilities cannot be reasonably determined due to the indeterminate life of the related agreements.


The following table summarizes the change in AROs. Amounts include conditional AROs.


 

(In thousands)

 

2017

 

2016

 

 

Balance at January 1,

$

26,886

$

24,360

 

 

Liabilities incurred

 

145

 

1,303

 

 

Accretion expense

 

1,359

 

1,269

 

 

Liabilities settled(a)

 

(1,789)

 

(110)

 

 

Revisions in estimated cash flows

 

137

 

64

 

 

Balance at December 31,

$

26,738

$

26,886

 

(In thousands)

 

2022

 

 

2021

 

Balance as of January 1,

 

$

46,580

 

 

$

31,196

 

Liabilities incurred(a)

 

 

1,947

 

 

 

8,589

 

Accretion expense

 

 

1,909

 

 

 

1,526

 

Liabilities settled

 

 

(317

)

 

 

(354

)

Revisions in estimated cash flows(b)

 

 

141

 

 

 

5,623

 

Balance as of December 31,

 

$

50,260

 

 

$

46,580

 


(a)

In 2017,2021, MGE removed asbestos at Blountrecorded an obligation of $4.9 million and $3.4 million, respectively, for $1.6 million.


19.

Adoptionthe fair value of Accounting Principlesits legal liability for AROs associated with Badger Hollow I and Recently Issued Accounting Pronouncementsother completed renewable projects. See Footnote 6 for additional information on Badger Hollow I.

(b)
In 2021, MGE revised the AROs associated with certain Columbia assets.

18.
Derivative and Hedging Instruments - MGE Energy and MGE.

a.
Purpose.


As part of its regular operations, MGE enters into contracts, including options, swaps, futures, forwards, and other contractual commitments, to manage its exposure to commodity prices. To the extent that these contracts are derivatives, MGE assesses whether or not the normal purchases or normal sales exclusion applies. For contracts to which this exclusion cannot be applied, the derivatives are recognized in the consolidated balance sheets at fair value. MGE's financial commodity derivative activities are conducted in accordance with its electric and gas risk management program, which is approved by the PSCW and limits the volume MGE can hedge with specific risk management strategies. The maximum length of time over which cash flows related to energy commodities can be hedged is four years. If the derivative qualifies for regulatory deferral, the derivatives are marked to fair value and are offset with a corresponding regulatory asset or liability depending on whether the derivative is in a net loss or net gain position, respectively. The deferred gain or loss is recognized in earnings in the delivery month applicable to the instrument. Gains and losses related to hedges qualifying for regulatory treatment are recoverable in gas rates through the PGA or in electric rates as a component of the fuel rules mechanism.

a.

b.
Notional Amounts.

The gross notional volume of open derivatives is as follows:

Revenue from Contracts

 

 

December 31, 2022

 

December 31, 2021

Commodity derivative contracts

 

 

353,600

 

MWh

 

 

278,000

 

MWh

Commodity derivative contracts

 

 

8,070,000

 

Dth

 

 

5,735,000

 

Dth

FTRs

 

 

1,945

 

MW

 

 

2,127

 

MW

PPA

 

 

 

MW

 

 

250

 

MW

c.
Financial Statement Presentation.

MGE purchases and sells exchange-traded and over-the-counter options, swaps, and future contracts. These arrangements are primarily entered into to help stabilize the price risk associated with Customers.


In May 2014,gas or power purchases. These transactions are employed by both MGE's gas and electric segments. Additionally, as a result of the FASB issued authoritative guidance withinfirm transmission agreements that MGE holds on electricity transmission paths in the Codification's Revenue Recognition topicMISO market,MGE holdsfinancial transmission rights (FTRs). An FTR is a financial instrument that provides guidanceentitles the holder to a stream of revenues or charges based on the recognition, measurement, and disclosuredifferences in hourly day-ahead energy prices between two points on the transmission grid. The fair values of revenue from contractsthese instruments are offset with customers. The new standard establishes a five step model for recognizing and measuring revenue from contracts with customers and replaces existing guidancecorresponding regulatory asset/liability depending on revenue recognition. The objectivewhether they are in a net loss/gain position. Depending on the nature of the new standard isinstrument, the gain or loss associated with

98


these transactions will be reflected as cost of gas sold, fuel for electric generation, or purchased power expense in the delivery month applicable to providethe instrument. As of December 31, 2022, the cost basis of exchange traded derivatives and FTRs exceeded their fair value by $5.1 million. As of December 31, 2021, the fair value of exchange traded derivatives and FTRs exceeded their cost basis by $2.8 million.

MGE was a single, comprehensive revenue recognition modelparty to a purchased power agreement that provided MGE with firm capacity and energy during a base term from June 1, 2012, through May 31, 2022. The agreement was accounted for allas a derivative contract and was recognized at its fair value on the consolidated balance sheets. However, the derivative qualified for regulatory deferral and was recognized with a corresponding regulatory asset or liability depending on whether the fair value was in a loss or gain position. The actual cost was recognized in purchased power expense in the month of purchase.

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

(In thousands)

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Balance Sheet Location

December 31, 2022

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

2,164

 

 

$

7,687

 

 

Other current liabilities

Commodity derivative contracts(a)

 

 

802

 

 

 

476

 

 

Other deferred liabilities and other

FTRs

 

 

103

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Commodity derivative contracts(b)

 

$

2,959

 

 

$

811

 

 

Other current assets

Commodity derivative contracts(b)

 

 

420

 

 

 

38

 

 

Other deferred charges

FTRs

 

 

227

 

 

 

 

 

Other current assets

PPA

 

N/A

 

 

 

2,140

 

 

Other current liabilities

(a)
As of December 31, 2022, collateral of $5.2 million was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.
(b)
As of December 31, 2021, MGE received collateral of $1.3 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions. The fair value of the derivative asset disclosed in this table has not been reduced for the collateral received.

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

Offsetting of Derivative Assets

(In thousands)

 

Gross
Amounts

 

 

Gross Amounts
Offset in
Balance Sheets

 

 

Collateral Posted
Against Derivative
Positions

 

 

Net Amount
Presented in
Balance Sheets

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

2,966

 

 

$

(2,966

)

 

$

 

 

$

 

FTRs

 

 

103

 

 

 

 

 

 

 

 

$

103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

3,379

 

 

$

(849

)

 

$

(1,254

)

 

$

1,276

 

FTRs

 

 

227

 

 

 

 

 

 

 

 

 

227

 

99


Offsetting of Derivative Liabilities

(In thousands)

 

Gross
Amounts

 

 

Gross Amounts
Offset in
Balance Sheets

 

 

Collateral Posted
Against Derivative
Positions

 

 

Net Amount
Presented in
Balance Sheets

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

8,163

 

 

$

(2,966

)

 

$

(5,197

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

849

 

 

$

(849

)

 

$

 

 

$

 

PPA

 

 

2,140

 

 

 

 

 

 

 

 

 

2,140

 

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

2022

 

 

2021

 

 

 

Current and
Long-Term
Regulatory
Asset (Liability)

 

 

Other
Current
Assets

 

 

Current and
Long-Term
Regulatory
Asset (Liability)

 

 

Other
Current
Assets

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

(617

)

 

$

770

 

 

$

13,989

 

 

$

1,162

 

Unrealized gain

 

 

(9,527

)

 

 

 

 

 

(23,173

)

 

 

 

Realized gain (loss) reclassified to a deferred account

 

 

1,472

 

 

 

(1,472

)

 

 

2,563

 

 

 

(2,563

)

Realized gain reclassified to income statement

 

 

13,766

 

 

 

3,449

 

 

 

6,004

 

 

 

2,171

 

Balance as of December 31,

 

$

5,094

 

 

$

2,747

 

 

$

(617

)

 

$

770

 

 

 

Realized Losses (Gains)

 

 

 

2022

 

 

2021

 

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

Year Ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(14,806

)

 

$

(350

)

 

$

(3,948

)

 

$

(1,700

)

FTRs

 

 

583

 

 

 

 

 

 

(605

)

 

 

 

PPA

 

 

(2,642

)

 

 

 

 

 

(1,922

)

 

 

 

MGE's commodity derivative contracts, FTRs, and PPA are subject to regulatory deferral. These derivatives are marked to fair value and are offset with customersa corresponding regulatory asset or liability. Realized gains and losses are deferred on the consolidated balance sheets and are recognized in earnings in the delivery month applicable to improve comparability within industries, across industries and across capital markets. The underlying principle isthe instrument. As a result of the treatment described above, there are no unrealized gains or losses that an entity will recognize revenue to depictflow through earnings.

Certain counterparties extend MGE a credit limit. If MGE exceeds these limits, the transfer of goods or services to customers at an amount that the entity expectscounterparties may require collateral to be entitledposted. As of December 31, 2022 and 2021, no counterparties were in a net liability position.

Nonperformance of counterparties to the non-exchange traded derivatives could expose MGE to credit loss. However, MGE enters into transactions only with companies that meet or exceed strict credit guidelines, and it monitors these counterparties on an ongoing basis to mitigate nonperformance risk in exchange for those goods or services.its portfolio. As of December 31, 2022, no counterparties had defaulted.


100


19.
Fair Value of Financial Instruments - MGE Energy and MGE have been assessingMGE.

Fair value is defined as the impact of this guidanceprice that would be received to sell an asset or would be paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The accounting standard clarifies that fair value should be based on revenue streams within the scopeassumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three-level fair value hierarchy based upon the observability of the new standard. All retail electricassumptions used and gas revenuesrequires the use of observable market data when available. The levels are:

Level 1 - Pricing inputs are tariff rates approvedquoted prices within active markets for identical assets or liabilities.

Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.

Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the PSCW. Basedasset or liability.

a.
Fair Value of Financial Assets and Liabilities Recorded at the Carrying Amount.

The carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of long-term debt is based on our evaluationquoted market prices for similar financial instruments. Since long-term debt is not traded in an active market, it is classified as Level 2.The estimated fair market value of financial instruments are as follows:

 

 

December 31, 2022

 

 

December 31, 2021

 

(In thousands)

 

Carrying Amount

 

 

Fair
Value

 

 

Carrying Amount

 

 

Fair
Value

 

Long-term debt(a)

 

$

643,560

 

 

$

571,374

 

 

$

623,449

 

 

$

729,914

 

(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.0 million and $4.3 million as of December 31, 2022 and 2021, respectively.

b.
Recurring Fair Value Measurements.

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

 

 

Fair Value as of December 31, 2022

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

3,069

 

 

$

1,353

 

 

$

 

 

$

1,716

 

Exchange-traded investments

 

 

1,516

 

 

 

1,516

 

 

 

 

 

 

 

Total Assets

 

$

4,585

 

 

$

2,869

 

 

$

 

 

$

1,716

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

8,163

 

 

$

5,581

 

 

$

 

 

$

2,582

 

Deferred compensation

 

 

4,743

 

 

 

 

 

 

4,743

 

 

 

 

Total Liabilities

 

$

12,906

 

 

$

5,581

 

 

$

4,743

 

 

$

2,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

3,069

 

 

$

1,353

 

 

$

 

 

$

1,716

 

Exchange-traded investments

 

 

115

 

 

 

115

 

 

 

 

 

 

 

Total Assets

 

$

3,184

 

 

$

1,468

 

 

$

 

 

$

1,716

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

8,163

 

 

$

5,581

 

 

$

 

 

$

2,582

 

101


Deferred compensation

 

 

4,743

 

 

 

 

 

 

4,743

 

 

 

 

Total Liabilities

 

$

12,906

 

 

$

5,581

 

 

$

4,743

 

 

$

2,582

 

 

 

Fair Value as of December 31, 2021

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(c)

 

$

3,606

 

 

$

1,170

 

 

$

 

 

$

2,436

 

Exchange-traded investments

 

 

1,296

 

 

 

1,296

 

 

 

 

 

 

 

Total Assets

 

$

4,902

 

 

$

2,466

 

 

$

 

 

$

2,436

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(c)

 

$

2,989

 

 

$

731

 

 

$

 

 

$

2,258

 

Deferred compensation

 

 

3,653

 

 

 

 

 

 

3,653

 

 

 

 

Total Liabilities

 

$

6,642

 

 

$

731

 

 

$

3,653

 

 

$

2,258

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(c)

 

$

3,606

 

 

$

1,170

 

 

$

 

 

$

2,436

 

Exchange-traded investments

 

 

230

 

 

 

230

 

 

 

 

 

 

 

Total Assets

 

$

3,836

 

 

$

1,400

 

 

$

 

 

$

2,436

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(c)

 

$

2,989

 

 

$

731

 

 

$

 

 

$

2,258

 

Deferred compensation

 

 

3,653

 

 

 

 

 

 

3,653

 

 

 

 

Total Liabilities

 

$

6,642

 

 

$

731

 

 

$

3,653

 

 

$

2,258

 

(b)
As of December 31, 2022, collateral of $5.2 million was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the new standard, retail revenues willderivative liability disclosed in this table has not been reduced for the collateral posted.
(c)
As of December 31, 2021, MGE received collateral of $1.3 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions. The fair value of the derivative asset disclosed in this table has not been reduced for the collateral received.

Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.

The deferred compensation plan allows participants to defer certain cash compensation into a notional investment account. These amounts are included within other deferred liabilities in the consolidated balance sheets. The notional investments earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26-week maturity increased by 1% compounded monthly with a minimum annual rate of 7%, compounded monthly. The notional investments are based upon observable market data, however, since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.

Derivatives include exchange-traded derivative contracts, over-the-counter transactions, a purchased power agreement, and FTRs. Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded derivative contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore considered unobservable and classified as Level 3. Transactions done with an over-the-counter party are on inactive markets and are therefore classified as Level 3. These transactions are valued based on quoted prices from markets with similar exchange-traded transactions. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.

The purchased power agreement, with a term ended May 2022, (see Footnote 18) was valued using an internal pricing model and therefore was classified as Level 3. The model projected future market energy prices and compared those prices to the projected power costs to be recognized withinincurred under the periodcontract. Inputs to the model required significant management judgment and estimation. Future energy prices were based on a forward power pricing curve using exchange-traded contracts in which utilitythe electric futures market. A basis adjustment was applied to the market energy price to reflect the price

102


differential between the market price delivery point and the counterparty delivery point. The historical relationship between the delivery points was reviewed and a discount (below 100%) or premium (above 100%) was derived. This comparison was done for both peak times when demand was high and off peak times when demand was low. If the basis adjustment was lowered, the fair value measurement would decrease, and if the basis adjustment was increased, the fair value measurement would increase.

The projected power costs anticipated to be incurred under the purchased power agreement were determined using many factors, including historical generating costs, future prices, and expected fuel mix of the counterparty. An increase in the projected fuel costs resulted in a decrease in the fair value measurement of the purchased power agreement. A significant input that MGE estimated was the counterparty's fuel mix in determining the projected power cost. MGE also considered the assumptions that market participants would use in valuing the asset or liability. This consideration included assumptions about market risk such as liquidity, volatility, and contract duration. The fair value model used a discount rate that incorporated discounting, credit, and model risks.

The following table presents the significant unobservable inputs used in the pricing model.

Significant Unobservable Inputs

2021

Basis adjustment:

On peak

94.1%

Off peak

92.4%

Counterparty fuel mix:

Internal generation - range

41%-66%

Internal generation - weighted average

56.6%

Purchased power - range

59%-34%

Purchased power - weighted average

43.4%

The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.

(In thousands)

 

2022

 

 

2021

 

 

2020

 

Balance as of January 1,

 

$

178

 

 

$

(14,055

)

 

$

(26,456

)

Realized and unrealized gains (losses):

 

 

 

 

 

 

 

 

 

Included in regulatory assets

 

 

(1,044

)

 

 

 

 

 

12,402

 

Included in regulatory liability

 

 

 

 

 

14,234

 

 

 

 

Included in other comprehensive income

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

14,140

 

 

 

5,521

 

 

 

(6,439

)

Included in current assets

 

 

118

 

 

 

237

 

 

 

(87

)

Purchases

 

 

11,997

 

 

 

26,287

 

 

 

22,232

 

Sales

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

Settlements

 

 

(26,255

)

 

 

(32,046

)

 

 

(15,707

)

Balance as of December 31,

 

$

(866

)

 

$

178

 

 

$

(14,055

)

Total gains (losses) included in earnings attributed to the change in unrealized gains (losses) related to assets and liabilities held as of December 31,(d)

 

$

 

 

$

 

 

$

 

The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis (d).

(In thousands)

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2022

 

 

2021

 

 

2020

 

Purchased power expense

 

$

14,497

 

 

$

6,192

 

 

$

(5,888

)

Cost of gas sold expense

 

 

(357

)

 

 

(671

)

 

 

(551

)

Total

 

$

14,140

 

 

$

5,521

 

 

$

(6,439

)

(d)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, purchased power agreement, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.

103


20.
Revenue - MGE Energy and MGE.

Revenues disaggregated by revenue source were as follows for the years ended December 31:

(In thousands)

 

 

 

Electric revenues

 

2022

 

 

2021

 

 

2020

 

Residential

 

$

161,300

 

 

$

151,646

 

 

$

146,431

 

Commercial

 

 

232,057

 

 

 

210,475

 

 

 

198,043

 

Industrial

 

 

13,303

 

 

 

12,529

 

 

 

11,514

 

Other-retail/municipal

 

 

37,323

 

 

 

35,169

 

 

 

32,915

 

Total retail

 

 

443,983

 

 

 

409,819

 

 

 

388,903

 

Sales to the market

 

 

19,385

 

 

 

9,499

 

 

 

4,015

 

Other revenues

 

 

1,799

 

 

 

968

 

 

 

774

 

Total electric revenues

 

 

465,167

 

 

 

420,286

 

 

 

393,692

 

 

 

 

 

 

 

 

 

 

 

Gas revenues

 

 

 

 

 

 

 

 

 

Residential

 

 

143,544

 

 

 

110,442

 

 

 

88,765

 

Commercial/Industrial

 

 

99,165

 

 

 

68,895

 

 

 

49,682

 

Total retail

 

 

242,709

 

 

 

179,337

 

 

 

138,447

 

Gas transportation

 

 

5,780

 

 

 

6,185

 

 

 

5,713

 

Other revenues

 

 

183

 

 

 

98

 

 

 

101

 

Total gas revenues

 

 

248,672

 

 

 

185,620

 

 

 

144,261

 

 

 

 

 

 

 

 

 

 

 

Non-regulated energy revenues

 

 

680

 

 

 

678

 

 

 

680

 

Total Operating Revenue

 

$

714,519

 

 

$

606,584

 

 

$

538,633

 

Performance Obligations

A performance obligation is a promise in a contract to transfer a distinct good or service is provided to the customer and is the unit of account. A contract's transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is fulfilled, consistentsatisfied. The majority of contracts have a single performance obligation.

Retail Revenue (Residential, Commercial, Industrial, and Other Retail/Municipal)

Providing electric and gas utility service to retail customers represents MGE's core business activity. Tariffs are approved by the PSCW through a rate order and provide MGE's customers with our currentthe standard terms and conditions, including pricing terms. The performance obligation to deliver electricity or gas is satisfied over time as the customer simultaneously receives and consumes the commodities provided by MGE. MGE recognizes revenues as the commodity is delivered to customers. Meters are read on a systematic basis throughout the month based on established meter-reading schedules and customers are subsequently billed for services received. At the end of the month, MGE accrues an estimate for unbilled commodities delivered to customers. The unbilled revenue recognition model. Electric revenuesestimate is based on daily system demand volumes, weather factors, estimated line losses, estimated customer usage by class, and applicable customer rates.

Utility Cost Recovery Mechanisms

MGE's tariff rates include a provision for salesfuel cost recovery. Over-collection of fuel-related costs that are outside the approved range will be recognized as a reduction of revenue. Under-collection of these costs will be recognized in "Purchased power" expense in the consolidated statements of income. The cumulative effects of these deferred amounts will be recorded in "Regulatory assets" or "Regulatory liabilities" on the consolidated balance sheets until they are reflected in future billings to customers. See Footnote 9.b. for further information.

MGE also has other cost recovery mechanisms. For example, any over-collection of the difference between actual costs incurred and the amount of costs collected from customers is recorded as a reduction of revenue in the period incurred.

Sales to the Market

Sales to the market representinclude energy charges, capacity or demand charges, and ancillary charges represented by wholesale sales of electricity made to third parties who are not ultimate users of the electricity. TheseMost of

104


these sales may also include bilateral sales to other utilitiesare spot market transactions on the markets operated by MISO. Each transaction is considered a performance obligation and revenue is recognized in the period in which energy charges, capacity or power marketers. Revenues for sales todemand charges, and ancillary services are sold into MISO. MGE reports, on a net basis, transactions on the market will be recognized when the sale is completedMISO markets in which it buys and sells power within the market operated by MISO, similarsame hour to the recognitionmeet electric energy delivery requirements.

Transportation of Gas

MGE has contracts under our current revenue recognition model. In addition, revenues from thewhich it provides gas transportation of gas will continueservices to be recognized upon the performance of services for the respective customer. Based on our assessment of the new standard, revenue recognition for retail revenues, sales to the market, and transportation of gas will be materially consistent with our current revenue recognition model. However, additional disclosures regarding the nature, amount, timing, and uncertainty of these revenue streams and related cash flows arising from contracts with customers will be required as a result of the new standard. Management continues to analyze newly-released interpretative guidance and assess the related impacts to the current revenue recognition model.


This authoritative guidance will become effective January 1, 2018, and MGE Energy and MGE anticipate adopting the standard upon the effective date. Adoption of this standard is permitted under one of two methods: the full retrospective method or the modified retrospective method. MGE Energy and MGE have chosen to implement the standard using the modified retrospective method. The cumulative impact of this guidance on our financial statements is not expected to be material, except for additional footnote disclosures.


b.

Financial Instruments.


In January 2016, the FASB issued authoritative guidance within the Codification's Financial Instruments topic that provides guidance on the recognition and measurement of financial instruments. This authoritative guidance will become effective January 1, 2018, and will require equity investments to be measured at fair value with changes in fair value recognized in net income rather than in other comprehensive income. As a result of this guidance, MGE Energy and MGE will no longer have other comprehensive income related to equity investments. This standard will be applied using a modified retrospective approach, with a cumulative effect



98




adjustment recorded to opening retained earnings as of the beginning of all prior periods presented. As of December 31, 2017, MGE Energy had $0.4 million of accumulated other comprehensive income and MGE had less than $0.1 million of accumulated other comprehensive loss related to equity investments within the scope of this standard.


c.

Leases.


In February 2016, the FASB issued authoritative guidance within the Codification's Leases topic that provides guidance on the classification, recognition, measurement, and disclosure of leases. The new leasing standard establishes that a lease conveys the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. Under the new guidance, lessees will be required to recognize all leases with terms greater than one year, including operating leases, on the consolidated balance sheet by recording a right-of-use asset and lease liability. Prior to the authoritative guidance, only capital leases were recognized on the balance sheet by lessees. The new accounting guidance as applied by lessors is materially consistent from that applied under current GAAP. In January 2018, the FASB issued authoritative guidance which provided an optional practical expedient to grandfather the accounting for existing and expired land easements not accounted for as a lease under the new authoritative guidance. MGE Energy and MGE plan to adopt this practical expedient.


Management has begun utilizing a bottoms-up approach to analyze the impact of the standard on our lease portfolio. MGE Energy and MGE have been reviewing current accounting policies and procedures to identify potential differences in accounting treatment that would result from applying the requirements of the new standard to our existing lease portfolio. In addition, we are identifying appropriate changes to our business processes, systems, and controls to support recognition and disclosure requirements under the new standard. This authoritative guidance will become effective January 1, 2019, with early adoption permitted. MGE Energy and MGE anticipate adopting the standard upon the effective date. The new leasing standard requires entities to recognize and measure leases at the beginning of the earliest comparative period presented using a modified retrospective approach. MGE Energy and MGE are currently assessing the impact this pronouncement will have on our financial statements.


d.

Restricted Cash.


In November 2016, the FASB issued authoritative guidance within the Codification's Statement of Cash Flows topic that provides guidance on the classification and presentation of changes in restricted cash within the statement of cash flows. The new standard was issued to eliminate a current diversity in practice for the accounting treatment of restricted cash. Under the new guidance, reporting entities will be required to explain the changes in the total of restricted and unrestricted cash and cash equivalents when reconciling the beginning and ending balances on the statement of cash flows. Prior to the authoritative guidance, changes in restricted cash were presented as either cash flows from operating, investing, or financing activities within the statement of cash flows, as appropriate based on the nature of the restriction. Also under the new standard, reporting entities will be required to provide a reconciliation from the balance sheet to the statement of cash flows and disclose the nature of the restrictions of cash. This authoritative guidance will become effective January 1, 2018. Upon the effective date, MGE Energy and MGE will change the presentation of restricted cash to reflect this change in accounting guidance. MGE Energy and MGE will also retrospectively apply the guidance to all prior periods presented. As of December 31, 2017 and 2016, MGE Energy and MGE had $4.6 million and $5.1 million, respectively, of restricted cash classified within other current assets on the consolidated balance sheets.


e.

Pension and Other Postretirement Benefits.


In March 2017, the FASB issued authoritative guidance within the Compensation – Retirement Benefits topic that provides guidance on the presentation of net periodic pension cost and net periodic postretirement benefit cost (together, net benefit cost). This authoritative guidance will become effective January 1, 2018. Under the new guidance, the service cost component of net benefit cost is required to be recorded in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside of income from operations. A practical expedient within the standard permits an employer to use the amounts disclosed in its pension and other postretirement benefit plan footnote for prior comparative periods as the estimation basis for applying the retrospective presentation requirements. MGE Energy and MGEwho have elected to applypurchase gas from a third party. MGE delivers this gas via pipelines within its service territory. Revenue is recognized as service is rendered or gas is delivered to customers. Tariffs are approved by the practical expedient. OperatingPSCW through a rate order and provide gas transportation customers with standard terms and conditions, including pricing terms.

21.
Noncontrolling Interest - MGE.

The noncontrolling interest on MGE's consolidated balance sheets was as follows:

 

 

As of December 31,

 

(In thousands)

 

2022

 

 

2021

 

MGE Power Elm Road(a)

 

$

103,333

 

 

$

101,507

 

MGE Power West Campus(a)

 

 

44,830

 

 

 

47,080

 

Total Noncontrolling Interest

 

$

148,163

 

 

$

148,587

 

The net income will decrease and other



99




income will increase $6.6 million and $5.0 millionattributable to noncontrolling interest, net of tax, was as follows for the years ended December 31, 201631:

(In thousands)

 

2022

 

 

2021

 

 

2020

 

MGE Power Elm Road(a)

 

$

14,326

 

 

$

15,151

 

 

$

15,184

 

MGE Power West Campus(a)

 

 

7,250

 

 

 

7,240

 

 

 

7,209

 

Net Income Attributable to Noncontrolling Interest, Net of Tax

 

$

21,576

 

 

$

22,391

 

 

$

22,393

 

(a)
MGE Power Elm Road and 2015, respectively. The standard also only allowsMGE Power West Campus are not subsidiaries of MGE; however, they have been consolidated in the service cost component to be eligible for capitalization prospectively from the effective dateconsolidated financial statements of MGE (see Footnote 3). MGE Power Elm Road and MGE Power West Campus are 100% owned by MGE Power, and MGE Power is 100% owned by MGE Energy. MGE Energy's proportionate share of the pronouncement (whereas under current GAAP, all componentsequity and net income (through its wholly owned subsidiary MGE Power) of net benefit cost are eligible for capitalization). MGE EnergyPower Elm Road and MGE are currently evaluatingPower West Campus is classified within the impact of how the change in components of net benefit cost eligible for capitalization will affect ourMGE consolidated financial statements.


20.

statements as noncontrolling interest.

22.
Segment InformationInformation - MGE Energy and MGE.


The electric utility business purchases, generates and distributes electricity, and contracts for transmission service. The gas utility business purchases and distributes natural gas and contracts for the transportation of natural gas. Both the electric and gas segments operate through MGE Energy's principal subsidiary, MGE.


The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power, MGE Power Elm Road, and MGE Power West Campus. These subsidiaries own and lease electric generating capacity that they lease to MGE to assist MGE. MGE Power Elm Road has an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin, which are leased to MGE, and MGE Power West Campus owns a controlling interest in the electric generation plant of a natural gas-fired cogeneration facility on the UW campus. MGE Power West Campus's portion is also leased to MGE.


The transmission investment segment invests through MGE Transco, in ATC, a company that provides electric transmission services primarily in Wisconsin, and MGEE Transco, in ATC Holdco, a company formed to pursue electric transmission development and investments outside of Wisconsin. These investments are held in MGE Transco and MGEE Transco, respectively. See Footnote 47 for further discussion.


The "All Others" segment includes: corporate, CWDC, MAGAEL, MGE State Energy Services, MGE Services, and NGV Fueling Services.North Mendota. These entities' operations consist of investing in companies and property which relate to the regulated operations, financing the regulated operations, or owning and operating natural gas compression equipment.operations.


105


General corporate expenses include the cost of executive management, corporate accounting and finance, information technology, risk management, human resources and legal functions, and employee benefits that are allocated to electric and gas segments based on formulas prescribed by the PSCW. Identifiable assets are those used in MGE's operations in each segment. Assets not allocated consist primarily of cash and cash equivalents, restricted cash, investments, other accounts receivable, and prepaid assets.


Sales between our electric and gas segments are based on PSCW approved tariffed rates. Additionally, intersegment operations related to the leasing arrangement between our electric segment and MGE Power Elm Road/MGE Power West Campus are based on terms previously approved by the PSCW. Consistent with internal reporting, management has presented the direct financing capital leases between MGE and MGE Power Elm Road/MGE Power West Campus based on actual lease payments included in rates. Lease payments made by MGE to MGE Power Elm Road and MGE Power West Campus are shown as operating expenses. The lease payments received by MGE Power Elm Road and MGE Power West Campus from MGE are shown as lease income in interdepartmental revenues. The depreciation expense associated with the Elm Road Units and WCCF is reflected in the nonregulated energy segment.




100




The following table shows segment information for MGE Energy's and MGE's operations:


(In thousands)

MGE Energy

 

Electric

 

Gas

 

Non-Regulated Energy

 

Transmission Investment

 

All Others

 

Consolidation/ Elimination Entries

 

Consolidated Total

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Transmission Investment

 

 

All Others

 

 

Consolidation/
Elimination Entries

 

 

Consolidated Total

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

413,926

$

148,825

$

348

$

-

$

-

$

-

$

563,099

 

$

465,167

 

 

$

248,672

 

 

$

680

 

 

$

 

 

$

 

 

$

 

 

$

714,519

 

Interdepartmental revenues

 

(510)

 

14,974

 

44,468

 

-

 

-

 

(58,932)

 

-

 

 

(44

)

 

 

34,073

 

 

 

41,555

 

 

 

 

 

 

 

 

 

(75,584

)

 

 

 

Total operating revenues

 

413,416

 

163,799

 

44,816

 

-

 

-

 

(58,932)

 

563,099

 

 

465,123

 

 

 

282,745

 

 

 

42,235

 

 

 

 

 

 

 

 

 

(75,584

)

 

 

714,519

 

Depreciation and amortization

 

(36,660)

 

(9,000)

 

(7,417)

 

-

 

-

 

-

 

(53,077)

 

 

(62,897

)

 

 

(15,261

)

 

 

(7,391

)

 

 

 

 

 

 

 

 

 

 

 

(85,549

)

Other operating expenses

 

(305,539)

 

(133,479)

 

(190)

 

(9)

 

(1,001)

 

58,932

 

(381,286)

Operating income (loss)

 

71,217

 

21,320

 

37,209

 

(9)

 

(1,001)

 

-

 

128,736

 

 

77,672

 

 

 

26,261

 

 

 

34,683

 

 

 

 

 

 

(873

)

 

 

 

 

 

137,743

 

Other income (deductions), net

 

1,978

 

362

 

-

 

9,844

 

(1,896)

 

-

 

10,288

Interest (expense) income, net

 

(11,257)

 

(3,234)

 

(5,533)

 

-

 

700

 

-

 

(19,324)

 

 

(17,578

)

 

 

(4,787

)

 

 

(4,322

)

 

 

 

 

 

40

 

 

 

 

 

 

(26,647

)

Income (loss) before taxes

 

61,938

 

18,448

 

31,676

 

9,835

 

(2,197)

 

-

 

119,700

Income tax (provision) benefit(a)

 

(20,547)

 

(7,303)

 

8,860

 

(3,954)

 

850

 

-

 

(22,094)

Income tax (provision) benefit

 

 

(7,299

)

 

 

(8,492

)

 

 

(8,272

)

 

 

(2,490

)

 

 

329

 

 

 

 

 

 

(26,224

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

9,136

 

 

 

 

 

 

 

 

 

9,136

 

Net income (loss)

$

41,391

$

11,145

$

40,536

$

5,881

$

(1,347)

$

-

$

97,606

 

 

65,187

 

 

 

18,215

 

 

 

22,090

 

 

 

6,647

 

 

 

(1,187

)

 

 

 

 

 

110,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

409,006

$

134,543

$

1,196

$

-

$

-

$

-

$

544,745

 

$

420,286

 

 

$

185,620

 

 

$

678

 

 

$

 

 

$

 

 

$

 

 

$

606,584

 

Interdepartmental revenues

 

1,912

 

21,378

 

43,930

 

-

 

-

 

(67,220)

 

-

 

 

556

 

 

 

22,728

 

 

 

40,866

 

 

 

 

 

 

 

 

 

(64,150

)

 

 

 

Total operating revenues

 

410,918

 

155,921

 

45,126

 

-

 

-

 

(67,220)

 

544,745

 

 

420,842

 

 

 

208,348

 

 

 

41,544

 

 

 

 

 

 

 

 

 

(64,150

)

 

 

606,584

 

Depreciation and amortization

 

(29,122)

 

(8,128)

 

(7,372)

 

-

 

(24)

 

-

 

(44,646)

 

 

(56,672

)

 

 

(12,852

)

 

 

(7,459

)

 

 

 

 

 

 

 

 

 

 

 

(76,983

)

Other operating expenses

 

(310,941)

 

(127,083)

 

(155)

 

(17)

 

(895)

 

67,220

 

(371,871)

Operating income (loss)

 

70,855

 

20,710

 

37,599

 

(17)

 

(919)

 

-

 

128,228

 

 

58,993

 

 

 

25,133

 

 

 

33,936

 

 

 

 

 

 

(768

)

 

 

 

 

 

117,294

 

Other income, net

 

960

 

30

 

-

 

8,429

 

292

 

-

 

9,711

Interest (expense) income, net

 

(11,147)

 

(3,223)

 

(5,768)

 

-

 

272

 

-

 

(19,866)

 

 

(15,261

)

 

 

(4,315

)

 

 

(4,577

)

 

 

 

 

 

41

 

 

 

 

 

 

(24,112

)

Income (loss) before taxes

 

60,668

 

17,517

 

31,831

 

8,412

 

(355)

 

-

 

118,073

Income tax (provision) benefit

 

(20,115)

 

(6,894)

 

(12,775)

 

(2,836)

 

107

 

-

 

(42,513)

 

 

10,672

 

 

 

(4,922

)

 

 

(7,998

)

 

 

(2,486

)

 

 

619

 

 

 

 

 

 

(4,115

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

9,339

 

 

 

(69

)

 

 

 

 

 

9,270

 

Net income (loss)

$

40,553

$

10,623

$

19,056

$

5,576

$

(248)

$

-

$

75,560

 

 

63,910

 

 

 

15,511

 

 

 

21,361

 

 

 

6,852

 

 

 

(1,873

)

 

 

 

 

 

105,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

412,528

$

143,737

$

7,763

$

-

$

-

$

-

$

564,028

 

$

393,692

 

 

$

144,261

 

 

$

680

 

 

$

 

 

$

 

 

$

 

 

$

538,633

 

Interdepartmental revenues

 

513

 

11,780

 

39,435

 

-

 

-

 

(51,728)

 

-

 

 

765

 

 

 

12,157

 

 

 

40,402

 

 

 

 

 

 

 

 

 

(53,324

)

 

 

 

Total operating revenues

 

413,041

 

155,517

 

47,198

 

-

 

-

 

(51,728)

 

564,028

 

 

394,457

 

 

 

156,418

 

 

 

41,082

 

 

 

 

 

 

 

 

 

(53,324

)

 

 

538,633

 

Depreciation and amortization

 

(29,945)

 

(6,758)

 

(7,475)

 

-

 

(47)

 

-

 

(44,225)

 

 

(54,658

)

 

 

(12,049

)

 

 

(7,481

)

 

 

 

 

 

 

 

 

 

 

 

(74,188

)

Other operating expenses

 

(318,001)

 

(128,241)

 

(158)

 

(19)

 

(857)

 

51,728

 

(395,548)

Operating income (loss)

 

65,095

 

20,518

 

39,565

 

(19)

 

(904)

 

-

 

124,255

 

 

57,847

 

 

 

19,674

 

 

 

33,460

 

 

 

(1

)

 

 

(983

)

 

 

 

 

 

109,997

 

Other income (deductions), net

 

400

 

(33)

 

-

 

7,728

 

518

 

-

 

8,613

Interest (expense) income, net

 

(11,187)

 

(3,203)

 

(5,993)

 

-

 

221

 

-

 

(20,162)

 

 

(14,446

)

 

 

(4,370

)

 

 

(4,826

)

 

 

 

 

 

121

 

 

 

 

 

 

(23,521

)

Income (loss) before taxes

 

54,308

 

17,282

 

33,572

 

7,709

 

(165)

 

-

 

112,706

Income tax (provision) benefit

 

(17,915)

 

(6,915)

 

(13,474)

 

(3,102)

 

43

 

-

 

(41,363)

 

 

(4,230

)

 

 

(4,805

)

 

 

(7,800

)

 

 

(2,786

)

 

 

198

 

 

 

 

 

 

(19,423

)

Equity in earnings of investments

 

 

 

 

 

 

 

 

 

 

 

10,221

 

 

 

 

 

 

 

 

 

10,221

 

Net income (loss)

$

36,393

$

10,367

$

20,098

$

4,607

$

(122)

$

-

$

71,343

 

 

50,522

 

 

 

14,167

 

 

 

20,834

 

 

 

7,434

 

 

 

(539

)

 

 

 

 

 

92,418

 


(a)

In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.




101



106



(In thousands)

MGE

 

Electric

 

Gas

 

Nonregulated Energy

 

Transmission Investment(c)

 

Consolidation/ Elimination Entries

 

Consolidated Total

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

413,929

$

148,834

$

348

$

-

$

-

$

563,111

Interdepartmental revenues

 

(513)

 

14,965

 

44,468

 

-

 

(58,920)

 

-

Total operating revenues

 

413,416

 

163,799

 

44,816

 

-

 

(58,920)

 

563,111

Depreciation and amortization

 

(36,660)

 

(9,000)

 

(7,417)

 

-

 

-

 

(53,077)

Other operating (expenses) income(a,b)

 

(325,532)

 

(140,625)

 

8,670

 

-

 

58,920

 

(398,567)

Operating income(b)

 

51,224

 

14,174

 

46,069

 

-

 

-

 

111,467

Other income, net(b)

 

1,424

 

205

 

-

 

-

 

-

 

1,629

Interest expense, net

 

(11,257)

 

(3,234)

 

(5,533)

 

-

 

-

 

(20,024)

Net income

 

41,391

 

11,145

 

40,536

 

-

 

-

 

93,072

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 noncontrolling interest, net of tax

 

-

 

-

 

-

 

-

 

(43,237)

 

(43,237)

Net income attributable to MGE

$

41,391

$

11,145

$

40,536

$

-

$

(43,237)

$

49,835

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

409,030

$

134,572

$

1,196

$

-

$

-

$

544,798

Interdepartmental revenues

 

1,888

 

21,349

 

43,930

 

-

 

(67,167)

 

-

Total operating revenues

 

410,918

 

155,921

 

45,126

 

-

 

(67,167)

 

544,798

Depreciation and amortization

 

(29,122)

 

(8,128)

 

(7,372)

 

-

 

-

 

(44,622)

Other operating expenses(b)

 

(330,924)

 

(133,940)

 

(12,930)

 

-

 

67,167

 

(410,627)

Operating income(b)

 

50,872

 

13,853

 

24,824

 

-

 

-

 

89,549

Other income (deductions), net(b)

 

828

 

(7)

 

-

 

4,360

 

-

 

5,181

Interest expense, net

 

(11,147)

 

(3,223)

 

(5,768)

 

-

 

-

 

(20,138)

Net income

 

40,553

 

10,623

 

19,056

 

4,360

 

-

 

74,592

Less: net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interest, net of tax

 

-

 

-

 

-

 

-

 

(23,358)

 

(23,358)

Net income attributable to MGE

$

40,553

$

10,623

$

19,056

$

4,360

$

(23,358)

$

51,234

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

$

412,550

$

143,752

$

7,763

$

-

$

-

$

564,065

Interdepartmental revenues

 

491

 

11,765

 

39,435

 

-

 

(51,691)

 

-

Total operating revenues

 

413,041

 

155,517

 

47,198

 

-

 

(51,691)

 

564,065

Depreciation and amortization

 

(29,945)

 

(6,758)

 

(7,475)

 

-

 

-

 

(44,178)

Other operating expenses(b)

 

(335,803)

 

(135,124)

 

(13,632)

 

(19)

 

51,691

 

(432,887)

Operating income (loss)(b)

 

47,293

 

13,635

 

26,091

 

(19)

 

-

 

87,000

Other income (deductions), net(b)

 

287

 

(65)

 

-

 

4,626

 

-

 

4,848

Interest expense, net

 

(11,187)

 

(3,203)

 

(5,993)

 

-

 

-

 

(20,383)

Net income

 

36,393

 

10,367

 

20,098

 

4,607

 

-

 

71,465

Less: Net income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interest, net of tax

 

-

 

-

 

-

 

-

 

(26,097)

 

(26,097)

Net income attributable to MGE

$

36,393

$

10,367

$

20,098

$

4,607

$

(26,097)

$

45,368


(a)

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-Regulated Energy

 

 

Consolidation/ Elimination Entries

 

 

Consolidated Total

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

465,167

 

 

$

248,672

 

 

$

680

 

 

$

 

 

$

714,519

 

Interdepartmental revenues

 

 

(44

)

 

 

34,073

 

 

 

41,555

 

 

 

(75,584

)

 

 

 

Total operating revenues

 

 

465,123

 

 

 

282,745

 

 

 

42,235

 

 

 

(75,584

)

 

 

714,519

 

Depreciation and amortization

 

 

(62,897

)

 

 

(15,261

)

 

 

(7,391

)

 

 

 

 

 

(85,549

)

Operating income

 

 

77,672

 

 

 

26,261

 

 

 

34,683

 

 

 

 

 

 

138,616

 

Interest expense, net

 

 

(17,578

)

 

 

(4,787

)

 

 

(4,322

)

 

 

 

 

 

(26,687

)

Income tax provision

 

 

(7,299

)

 

 

(8,492

)

 

 

(8,272

)

 

 

 

 

 

(24,063

)

Net income attributable to MGE

 

 

65,187

 

 

 

18,215

 

 

 

22,090

 

 

 

(21,576

)

 

 

83,916

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

420,286

 

 

$

185,620

 

 

$

678

 

 

$

 

 

$

606,584

 

Interdepartmental revenues

 

 

556

 

 

 

22,728

 

 

 

40,866

 

 

 

(64,150

)

 

 

 

Total operating revenues

 

 

420,842

 

 

 

208,348

 

 

 

41,544

 

 

 

(64,150

)

 

 

606,584

 

Depreciation and amortization

 

 

(56,672

)

 

 

(12,852

)

 

 

(7,459

)

 

 

 

 

 

(76,983

)

Operating income

 

 

58,993

 

 

 

25,133

 

 

 

33,936

 

 

 

 

 

 

118,062

 

Interest expense, net

 

 

(15,261

)

 

 

(4,315

)

 

 

(4,577

)

 

 

 

 

 

(24,153

)

Income tax (provision) benefit

 

 

10,672

 

 

 

(4,922

)

 

 

(7,998

)

 

 

 

 

 

(2,248

)

Net income attributable to MGE

 

 

63,910

 

 

 

15,511

 

 

 

21,361

 

 

 

(22,391

)

 

 

78,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues

 

$

393,692

 

 

$

144,261

 

 

$

680

 

 

$

 

 

$

538,633

 

Interdepartmental revenues

 

 

765

 

 

 

12,157

 

 

 

40,402

 

 

 

(53,324

)

 

 

 

Total operating revenues

 

 

394,457

 

 

 

156,418

 

 

 

41,082

 

 

 

(53,324

)

 

 

538,633

 

Depreciation and amortization

 

 

(54,658

)

 

 

(12,049

)

 

 

(7,481

)

 

 

 

 

 

(74,188

)

Operating income

 

 

57,847

 

 

 

19,674

 

 

 

33,460

 

 

 

 

 

 

110,981

 

Interest expense, net

 

 

(14,446

)

 

 

(4,370

)

 

 

(4,826

)

 

 

 

 

 

(23,642

)

Income tax provision

 

 

(4,230

)

 

 

(4,805

)

 

 

(7,800

)

 

 

 

 

 

(16,835

)

Net income attributable to MGE

 

 

50,522

 

 

 

14,167

 

 

 

20,834

 

 

 

(22,393

)

 

 

63,130

 

In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.

(b)

Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.

(c)

As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 4 for further information.




102





The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:


 

 

Utility

 

 

Consolidated

(In thousands)

MGE Energy

 

Electric

 

Gas

 

Assets not Allocated

 

 

Non-regulated Energy

 

Transmission Investment(d)

 

All Others

 

Consolidation/ Elimination Entries

 

Total

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

$

1,043,181

$

344,337

$

26,345

 

$

270,384

$

61,783

$

485,548

$

(376,396)

$

1,855,182

December 31, 2016

 

1,021,905

 

318,603

 

27,338

 

 

271,277

 

74,535

 

465,202

 

(377,800)

 

1,801,060

December 31, 2015

 

974,235

 

298,435

 

49,753

 

 

277,858

 

69,470

 

434,868

 

(378,216)

 

1,726,403

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended Dec. 31, 2017

$

77,353

$

26,847

$

-

 

$

3,931

$

-

$

-

$

-

$

108,131

Year ended Dec. 31, 2016

 

50,699

 

29,136

 

-

 

 

3,824

 

-

 

-

 

-

 

83,659

Year ended Dec. 31, 2015

 

49,370

 

18,787

 

-

 

 

3,873

 

-

 

-

 

-

 

72,030

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE Energy

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Transmission Investment(a)

 

 

All Others

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

$

1,626,373

 

 

$

530,733

 

 

$

247,841

 

 

$

80,642

 

 

$

467,112

 

 

$

(435,101

)

 

$

2,517,600

 

December 31, 2021

 

 

1,525,163

 

 

 

485,345

 

 

 

252,584

 

 

 

75,990

 

 

 

467,954

 

 

 

(435,130

)

 

 

2,371,906

 

December 31, 2020

 

 

1,421,302

 

 

 

444,702

 

 

 

254,298

 

 

 

74,480

 

 

 

495,483

 

 

 

(436,614

)

 

 

2,253,651

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended Dec. 31, 2022

 

$

141,273

 

 

$

27,656

 

 

$

6,101

 

 

$

 

 

$

 

 

$

 

 

$

175,030

 

Year ended Dec. 31, 2021

 

 

115,234

 

 

 

34,071

 

 

 

3,864

 

 

 

 

 

 

 

 

 

 

 

 

153,169

 

Year ended Dec. 31, 2020

 

 

162,210

 

 

 

36,906

 

 

 

4,023

 

 

 

 

 

 

 

 

 

 

 

 

203,139

 


 

 

Utility

 

 

Consolidated

 

(In thousands)

MGE

 

Electric

 

Gas

 

Assets not Allocated

 

 

Non-regulated Energy

 

Transmission Investment(e)

 

Consolidation/ Elimination Entries

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

$

1,043,181

$

344,337

$

26,345

 

$

270,334

$

-

$

(156)

$

1,684,041

 

December 31, 2016

 

1,021,905

 

318,603

 

27,338

 

 

271,227

 

-

 

(221)

 

1,638,852

 

December 31, 2015

 

974,235

 

298,435

 

49,753

 

 

277,808

 

69,470

 

(187)

 

1,669,514

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended Dec. 31, 2017

$

77,353

$

26,847

$

-

 

$

3,931

$

-

$

-

$

108,131

 

Year ended Dec. 31, 2016

 

50,699

 

29,136

 

-

 

 

3,824

 

-

 

-

 

83,659

 

Year ended Dec. 31, 2015

 

49,370

 

18,787

 

-

 

 

3,873

 

-

 

-

 

72,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utility

 

 

Consolidated

 

(In thousands)
MGE

 

Electric

 

 

Gas

 

 

Non-regulated Energy

 

 

Consolidation/ Elimination Entries

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

$

1,626,373

 

 

$

530,733

 

 

$

247,791

 

 

$

(258

)

 

$

2,404,639

 

December 31, 2021

 

 

1,525,163

 

 

 

485,345

 

 

 

252,534

 

 

 

(267

)

 

 

2,262,775

 

December 31, 2020

 

 

1,421,302

 

 

 

444,702

 

 

 

254,248

 

 

 

(281

)

 

 

2,119,971

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended Dec. 31, 2022

 

$

141,273

 

 

$

27,656

 

 

$

6,101

 

 

$

 

 

$

175,030

 

Year ended Dec. 31, 2021

 

 

115,234

 

 

 

34,071

 

 

 

3,864

 

 

 

 

 

 

153,169

 

Year ended Dec. 31, 2020

 

 

162,210

 

 

 

36,906

 

 

 

4,023

 

 

 

 

 

 

203,139

 


(d)

In December 2017, there was a $20.4 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.

(e)

In December 2016, MGE's ownership interest in MGE Transco was transferred to MGE Energy. See Footnote 4 for further information.


21.

Quarterly Summary of Operations - MGE Energy (unaudited).


 

(In thousands, except per share amounts)

 

Quarters Ended

 

 

2017

 

March 31

 

June 30

 

September 30

 

December 31

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

Electric revenues

$

98,397

$

102,382

$

120,761

$

92,734

 

 

Gas revenues

 

58,426

 

24,081

 

18,778

 

47,540

 

 

Total Operating Revenues

 

156,823

 

126,463

 

139,539

 

140,274

 

 

Operating expenses

 

123,913

 

99,912

 

96,538

 

114,000

 

 

Operating income

 

32,910

 

26,551

 

43,001

 

26,274

 

 

Interest and other income, net

 

(2,443)

 

(2,272)

 

(788)

 

(3,533)

 

 

Income tax provision(a)

 

(11,167)

 

(8,736)

 

(15,584)

 

13,393

 

 

Earnings on common stock

$

19,300

$

15,543

$

26,629

$

36,134

 

 

Earnings per common share

$

0.56

$

0.45

$

0.77

$

1.04

 

 

Dividends per share

$

0.308

$

0.308

$

0.323

$

0.323

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

Electric revenues

$

93,690

$

100,615

$

119,147

$

96,750

 

 

Gas revenues

 

53,837

 

20,961

 

17,570

 

42,175

 

 

Total Operating Revenues

 

147,527

 

121,576

 

136,717

 

138,925

 

 

Operating expenses

 

117,996

 

93,364

 

90,190

 

114,967

 

 

Operating income

 

29,531

 

28,212

 

46,527

 

23,958

 

 

Interest and other income, net

 

(2,558)

 

(2,778)

 

(2,933)

 

(1,886)

 

 

Income tax provision

 

(9,945)

 

(9,284)

 

(15,714)

 

(7,570)

 

 

Earnings on common stock

$

17,028

$

16,150

$

27,880

$

14,502

 

 

Earnings per common share

$

0.49

$

0.47

$

0.80

$

0.42

 

 

Dividends per share

$

0.295

$

0.295

$

0.308

$

0.308

 


(a)

In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.


Notes:


·

The quarterly results of operations within a year may not be comparable because of seasonal and other factors.

·

The sum of earnings per share of common stock for any four quarters may vary slightly from the earnings per share of common stock for the equivalent twelve-month period due to rounding.

·

Transmission Investment segment represents MGE Energy's operations are based primarily on its utility subsidiary MGE.

investment in equity method investees.



103



107


Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.


MGE Energy and MGE


None.


Item 9A. Controls and Procedures.


MGE Energy and MGE


Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures


During the fourth quarter of 2017,2022, each registrant's management, including the principal executive officer and principal financial officer, evaluated its disclosure controls and procedures related to the recording, processing, summarization, and reporting of information in its periodic reports that it files with the SEC. These disclosure controls and procedures have been designed to ensure that material information relating to that registrant, including its subsidiaries, is accumulated and made known to that registrant's management, including its principal executive officer and its principal financial officer,these officers, by other employees of that registrant and its subsidiaries as appropriate to allow timely decisions regarding required disclosure, and that this information is recorded, processed, summarized, evaluated, and reported, as applicable, within the time periods specified in the SEC's rules and forms. The evaluations take into account changes in the internal and external operating environments that may impact those controls and procedures. Due to the inherent limitations of control systems, not all misstatements may be detected. These inherent limitations include the realities that judgments in decision making can be faulty and breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. Also, the registrants doMGE Energy does not control or manage certain of theirits unconsolidated entities and thus, theirits access and ability to apply theirits procedures to those entities is more limited than is the case for theirits consolidated subsidiaries.


As of December 31, 2017, the2022, each registrant's principal executive officer and principal financial officer of each registrant concluded that such registrant'sits disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) were effective to accomplish their objectives.effective. Each registrant intends to strive continually to improve its disclosure controls and procedures to enhance the quality of its financial reporting.


Changes in Internal Control Over Financial Reporting

During the quarter ended December 31, 2017,2022, there were no changes in MGE Energy or MGE'seither registrant's internal controls over financial reporting that materially affected, or are reasonably likely to affect materially, MGE Energy or MGE'sthat registrant's internal control over financial reporting.


MGE Energy and MGE


Management of MGE Energy and MGE are required to assess and report on the effectiveness of its internal control over financial reporting as of December 31, 2017.2022. As a result of that assessment, management determined that there were no material weaknesses as of December 31, 20172022 and, therefore, concluded that MGE Energy and MGE's internal control over financial reporting was effective. Management's Report on Internal Control Over Financial Reporting is included in Item 8. Financial Statements and Supplementary Data.Data of this Report.


Item 9B. Other Information.


MGE Energy


None.

None.


104



Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.

MGE Energy

None.

108



PART III.


Item 10. Directors, Executive Officers, and Corporate Governance.


MGE Energy


The information required by Item 10 relating to directors and nominees for election as directors at MGE Energy's annual meeting of shareholders is incorporated herein by reference to the information under the heading "ELECTION OF DIRECTORS" in MGE Energy's definitive proxy statement (2018(2023 Proxy Statement) to be filed with the SEC on or before March 26, 2018.April 30, 2023. Information relating to compliance with Section 16(a) of the Securities Exchange Act of 1934 is incorporated herein by reference to the information under the heading "BENEFICIAL OWNERSHIP -– Delinquent Section 16(a) Beneficial Ownership Reporting Compliance"Reports" in the 20182023 Proxy Statement.


The information required by Item 10 relating to executive officers is set forth above in Item 1. Business - Executive Officers of the Registrants.Registrants.


Code of Ethics


MGE Energy has adopted a Code of Ethics applicable to its directors and all of its employees, including its chief executive officer, chief financial officer, and principal accounting officer. The Code of Ethics is available on MGE Energy's website at www.mgeenergy.com. Information contained on MGE Energy's website shall not be deemed incorporated into, or to be a part of, this report.


Item 11. Executive Compensation.


See Item 12.


Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.


MGE Energy


The following table presents information regarding MGE Energy's equity compensation plans as of December 31, 2022:

 

 

(a)

 

(b)

 

(c)

 

Plan category

 

Number of securities to be issued upon exercise of outstanding options,
warrants, and rights

 

Weighted-average
exercise price of
outstanding options,
warrants, and rights

 

Number of securities remaining available for future issuance under
equity compensation plans (excluding securities reflected in column (a))

Equity compensation plans approved by shareholders

 

 

$—

 

447,220

(1)

Equity compensation plans not approved by shareholders

 

N/A

 

N/A

 

N/A

 

Total

 

 

$—

 

447,220

 

(1)
All of the available shares under the 2021 Long-term Incentive plan may be issued as awards in the form of restricted stock, restricted stock units, and performance units. Stock options are not authorized. As of December 31, 2022, there were restricted stock units and performance units outstanding under the 2021 Long-term Incentive Plan. Column (c) assumes the outstanding performance shares are settled in shares of common stock as opposed to cash.

The remainder of the required information is included in the 20182023 Proxy Statement, which will be filed with the SEC on or before March 26, 2018,April 30, 2023, for Item 11 under the section "EXECUTIVE COMPENSATION," not including "Compensation Committee Report," and "Cumulative Five-Year Total Return Comparison Graph," and for Item 12 under the section "BENEFICIAL OWNERSHIP," which is incorporated herein by reference.


109


MGE Energy does not have or maintain any compensation plans pursuant to which equity is issued.


Item 13. Certain Relationships and Related Transactions, and Director Independence.


MGE Energy


The information required by Item 13 is incorporated by reference herein from the "BOARD OF DIRECTORS INFORMATION" section in the 20182023 Proxy Statement, which will be filed with the SEC on or before March 26, 2018.April 30, 2023.





105




Item 14. Principal Accounting Fees and Services.


MGE Energy


The information required by Item 14 is incorporated herein by reference to the information under the heading "RATIFICATION OF PRICEWATERHOUSECOOPERS LLP AS OUR INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM" in the 20182023 Proxy Statement, which will be filed with the SEC on or before March 26, 2018.April 30, 2023.


MGE


Independent Registered Public Accounting Firm Fees Disclosure


 

 

 

2017

 

2016

 

 

Audit fees(a)

$

829,746

$

823,495

 

 

Audit-related fees(b)

 

75,000

 

75,000

 

 

Tax fees(c)

 

47,065

 

83,027

 

 

All other fees(d)

 

304,028

 

236,509

 

 

 

2022

 

 

2021

 

Audit fees(a)

 

$

1,072,643

 

 

$

1,124,568

 

Audit-related fees(b)

 

 

80,000

 

 

 

316,700

 

Tax fees(c)

 

 

43,118

 

 

 

35,478

 

All other fees(d)

 

 

4,500

 

 

 

607,800

 


(a)

Professional services rendered for the audits of the financial statements, review of the interim financial statements, opinion on the effectiveness of our internal control over financial reporting for MGE Energy, and services that generally only the independent auditor can reasonably provide, such as comfort letters, statutory audits, consents, and assistance with and review of documents filed with the SEC. Audit Fees for 2021 also include professional services rendered in connection with implementation of a new customer information system.


(b)

Professional

Audit-Related Fees for 2022 and 2021 include professional services rendered in connection with utility commission-mandated obligations.


(c)

Review of federal and state income tax returns and tax planning.


(d)

Other fees for 2017 Fees in 2021 also include professional services rendered in connection with Enterprise Forward advisory services.project implementation review that included review of security and internal controls. Enterprise Forward is a strategic information technology management project aimed at transforming MGE into a digital integrated utility and includes the replacement of the customer information system. Other

(c)
Tax fees for 20162022 and 2021 include customer information system replacementreview of federal and state income tax returns.

(d)
Other Fees for 2021 include advisory services and a cyber-security risk assessment.with respect to the Enterprise Forward project.


MGE is a wholly owned subsidiary of MGE Energy and does not have a separate audit committee. Instead, that function is fulfilled for MGE by the MGE Energy Audit Committee. The Audit Committee approves each engagement of the independent registered public accounting firm to render any audit or nonaudit services before the firm is engaged to render those services. The Chair of the Audit Committee or other designated Audit Committee member may represent the entire Audit Committee for purposes of this approval. Any services approved by the Chair or other designated Audit Committee members are reported to the full Audit Committee at the next scheduled Audit Committee meeting. No de minimis exceptions to this approval process are allowed under the Audit Committee Charter; and thus, none of the services described in the preceding table were approved pursuant to Rule 2-01(c)(7)(i)(C) of Regulation S-X.



106



110


PART IV.


Item 15. Exhibits and Financial Statement Schedules.


(a) 1. Financial Statements.


MGE Energy

MGE Energy

Consolidated Statements of Income for the years ended December 31, 2017, 2016,2022, 2021, and 20152020

5457

Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016, and 2015

54

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016,2022, 2021, and 20152020

5558

Consolidated Balance Sheets as of December 31, 20172022 and 20162021

5659

Consolidated Statements of Common Equity as of December 31, 2017, 2016,2022, 2021, and 20152020

5760

Notes to Consolidated Financial Statements

6265

MGE

Consolidated Statements of Income for the years ended December 31, 2017, 2016,2022, 2021, and 20152020

5861

Consolidated Statements of Comprehensive Income for the years ended December 31, 2017, 2016, and 2015

58

Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016,2022, 2021, and 20152020

5962

Consolidated Balance Sheets as of December 31, 20172022 and 20162021

6063

Consolidated Statements of Common Equity as of December 31, 2017, 2016,2022, 2021, and 20152020

6164

Notes to Consolidated Financial Statements

6265


2.

Financial Statement Schedule.Schedules.

MGE Energy

Schedule I – Condensed Parent Company Financial Statements as of December 31, 2021 and 2020 and for the years ended December 31, 2022, 2021, and 2020.

115

Schedule II – Valuation and Qualifying Accounts for the years ended December 31, 2022, 2021, and 2020.

118

MGE

Schedule II – Valuation and Qualifying Accounts for the years ended December 31, 2022, 2021, and 2020.

118


Schedule I – Condensed Parent Company Financial Statements.

Schedule II – Valuation and Qualifying Accounts for MGE Energy, Inc. and Madison Gas and Electric Company.


All other schedules have been omitted because they are not applicable or not required, or because the required information is shown in the consolidated financial statements or notes thereto.


3.

All Exhibits Including Those Incorporated by Reference.


Exhibits. Several of the following exhibits are incorporated herein by reference under Rule 12b-32 of the Securities Exchange Act of 1934, as amended. Several other instruments, which would otherwise be required to be listed below, have not been so listed because those instruments do not authorize securities in an amount that exceeds 10% of the total assets of the applicable registrant and its subsidiaries on a consolidated basis. The relevant registrant agrees to furnish a copy of any instrument that was so omitted on that basis to the Commission upon request.


 

 

Incorporated by Reference

Ex. No.

Exhibit Description

Form

File No.

Exhibit

Date Filed

 

 

 

 

 

 

3.1

Amended and Restated Articles of Incorporation of MGE Energy, Inc.

S-3 Registration Statement

333-197423

4.1

7/15/2014

 

 

 

 

 

 

3.2**

Amended and Restated Bylaws of MGE Energy, Inc.

 

 

 

 

 

 

 

 

 

 

3.3

Restated Articles of Incorporation of Madison Gas and Electric Company as in effect at October 25, 2012.

8-K

0-1125

3.1

10/25/2012

 

 

 

 

 

 

3.4

Amended Bylaws of Madison Gas and Electric Company as in effect at October 25, 2012

10-K

0-1125

3.3

3/26/2003

 

 

 

 

 

 

4.1 P

Indenture of Mortgage and Deed of Trust between Madison Gas and Electric Company and U.S. Bank, N.A. (successor to First Wisconsin Trust Company), as Trustee,

Registration Statement

2-6059

7-D

1/1/1946

 

 

 

 

 

 

4.2 P

Supplemental Indenture dated as of February 1, 1993 to aforementioned Indenture of Mortgage and Deed of Trust.

10-K

0-1125

4F

12/31/1992

 

 

 

 

 

 

4.3

Indenture between Madison Gas and Electric Company and The Bank of New York Mellon Trust Company, N.A. (as successor to Bank One, N.A.), as Trustee

10-K

0-1125

4B

3/29/2000

 

 

 

 

 

 

10.1

Credit Agreement dated as of June 1, 2015, among MGE Energy, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent.

8-K

0-49965

10.1

6/3/2015

 

 

 

 

 

 

10.2

Credit Agreement dated as of June 1, 2015, among Madison Gas and Electric Company, the Lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent.

8-K

0-1125

10.2

6/3/2015

 

 

 

 

 

 

10.3

Credit Agreement dated as of June 1, 2015, among Madison Gas and Electric Company, the Lenders party thereto and U.S. Bank National Association, as Administrative Agent.

8-K

0-1125

10.3

6/3/2015



107



111



 

 

Incorporated by Reference

Ex. No.

Exhibit Description

Form

File No.

Exhibit

Date Filed

 

 

 

 

 

 

10.4 P

Joint Power Supply Agreement with Wisconsin Power and Light Company and Wisconsin Public Service Corporation.

Registration Statement

2-27308

4.09

2/2/1967

 

 

 

 

 

 

10.5 P

Joint Power Supply Agreement (Exclusive of Exhibits) with Wisconsin Power and Light Company and Wisconsin Public Service Corporation.

Registration Statement

2-48781

5.04A

7/26/1973

 

 

 

 

 

 

10.6**

Second Amended and Restated Agreement for Construction and Operation of Columbia Generating Plant.

 

 

 

 

 

 

 

 

 

 

10.7

West Campus Cogeneration Facility Joint Ownership Agreement, dated as of October 13, 2003, among MGE Power West Campus, LLC, The Board of Regents of the University of Wisconsin System, and the State of Wisconsin, as Joint Owners.

10-Q

0-1125

10.19

11/8/2005

 

 

 

 

 

 

10.8

West Campus Cogeneration Facility Operation and Maintenance Agreement, dated as of October 13, 2003, among Madison Gas and Electric Company, as Operator, and the Board of Regents of the University of Wisconsin System, as Joint Owner.

10-Q

0-1125

10.20

11/8/2005

 

 

 

 

 

 

10.9

West Campus Cogeneration Facility Lease Agreement, dated as of March 18, 2004, among MGE Power West Campus, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee.

10-Q

0-1125

10.21

11/8/2005

 

 

 

 

 

 

10.10

West Campus Cogeneration Facility Ground Lease, dated as of July 15, 2002, among MGE Power LLC, as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor.

10-Q

0-1125

10.22

11/8/2005

 

 

 

 

 

 

10.11

West Campus Cogeneration Facility Amendment of Ground Lease, dated as of March 18, 2004, among MGE Power West Campus, LLC, as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor.

10-Q

0-1125

10.23

11/8/2005

 

 

 

 

 

 

10.12

West Campus Cogeneration Facility MGE Ground Sublease, dated as of March 18, 2004, among MGE Power West Campus, LLC, as Lessee, and Madison Gas and Electric Company, as Lessor.

10-Q

0-1125

10.24

11/8/2005

 

 

 

 

 

 

10.13

Elm Road Generating Station Common Facilities Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/Owner Parties, and Wisconsin Electric Power Company, as Operating Agent.

10-Q

0-1125

10.7

11/8/2005

 

 

 

 

 

 

10.14

Elm Road Generating Station New Common Facilities Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners.

10-Q

0-1125

10.8

11/8/2005

 

 

 

 

 

 

10.15

Elm Road Generating Station I Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC.

10-Q

0-1125

10.9

11/8/2005

 

 

 

 

 

 

10.16

Elm Road Generating Station I Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee.

10-Q

0-1125

10.10

11/8/2005

 

 

 

 

 

 

10.17

Elm Road Generating Station I Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent.

10-Q

0-1125

10.11

11/8/2005

 

 

 

 

 

 

10.18

Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor.

10-Q

0-1125

10.12

11/8/2005

 

 

 

 

 

 

10.19

Assignment and Assumption Agreement, dated as of November 4, 2005 between MGE Power Elm Road, LLC and Madison Gas and Electric Company relating to Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor.

10-K

0-1125

10.16

3/8/2006

 

 

 

 

 

 

10.20

Elm Road Generating Station II Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC.

10-Q

0-1125

10.13

11/8/2005

 

 

 

 

 

 

10.21

Elm Road Generating Station II Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee.

10-Q

0-1125

10.14

11/8/2005

 

 

 

 

 

 

10.22

Elm Road Generating Station II Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent.

10-Q

0-1125

10.15

11/8/2005

 

 

 

 

 

 

10.23

Elm Road Generating Station II Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor.

10-Q

0-1125

10.16

11/8/2005

 

 

 

 

 

 

10.24

Substation and Transformer Shared Use Agreement and Easement Agreement, dated as of September 29, 2006, among Madison Gas and Electric Company and Northern Iowa Windpower II LLC as Joint Owners.

10-Q

0-1125

10.6

11/7/2006

 

 

 

 

 

 

10.25

Management and Administration Agreement, dated as of October 13, 2006, among Madison Gas and Electric Company as Owner and Midwest Renewable Energy Resources, LLC as Manager.

10-Q

0-1125

10.7

11/7/2006

 

 

 

 

 

 

10.26*

Form of Severance Agreement.

10-K

0-49965

10.37

2/26/2009

 

 

 

Incorporated by Reference

Ex. No.

 

Exhibit Description

Form

File No.

Exhibit

Date Filed

3.1

 

Amended and Restated Articles of Incorporation of MGE Energy, Inc.

S-3 Registration Statement

333-197423

4.1

7/15/2014

 

 

 

 

 

 

 

3.2

 

Amended and Restated Bylaws of MGE Energy, Inc.

8-K

0-49965

3.2

3/24/2020

 

 

 

 

 

 

 

3.3

 

Restated Articles of Incorporation of Madison Gas and Electric Company as in effect at October 25, 2012.

8-K

0-1125

3.1

10/25/2012

 

 

 

 

 

 

 

3.4

 

Amended Bylaws of Madison Gas and Electric Company as in effect at August 16, 2002

10-K

0-1125

3.3

3/26/2003

 

 

 

 

 

 

 

4.1

 

Indenture of Mortgage and Deed of Trust between Madison Gas and Electric Company and U.S. Bank, N.A. (successor to First Wisconsin Trust Company), as Trustee

10-Q

0-49965

4.1

8/7/2018

 

 

 

 

 

 

 

4.2

 

Supplemental Indenture dated as of February 1, 1993 to aforementioned Indenture of Mortgage and Deed of Trust.

10-Q

0-49965

4.2

5/8/2018

 

 

 

 

 

 

 

4.3

 

Indenture between Madison Gas and Electric Company and The Bank of New York Mellon Trust Company, N.A. (as successor to Bank One, N.A.), as Trustee

10-K

0-1125

4B

3/29/2000

 

 

 

 

 

 

 

4.4

 

Description of Common Stock

10-K

0-49965

4.4

2/27/2020

 

 

 

 

 

 

 

10.1

 

Second Amended and Restated Credit Agreement dated as of November 8, 2022, among MGE Energy, Inc., the Lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent.

10-K

0-49965

10.1

2/22/2023

 

 

 

 

 

 

 

10.2

 

Second Amended and Restated Credit Agreement dated as of November 8, 2022, among Madison Gas and Electric Company, the Lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent.

10-K

0-1125

10.2

2/22/2023

 

 

 

 

 

 

 

10.3

 

First Amendment to second Amended and Restated Credit Agreement dated January 30, 2023, among Madison Gas and Electric Company, the lenders named therein and JPMorgan Chase Bank, N.A., as Administrative Agent.

8-K

0-1125

10.1

2/01/2023

 

 

 

 

 

 

 

10.4

 

Second Amended and Restated Credit Agreement dated as of November 8, 2022, among Madison Gas and Electric Company, the Lenders party thereto and U.S. Bank National Association, as Administrative Agent.

10-K

0-1125

10.4

2/22/2023

 

 

 

 

 

 

 

10.5

 

Joint Power Supply Agreement with Wisconsin Power and Light Company and Wisconsin Public Service Corporation.

10-Q

0-49965

10.4

5/8/2018

 

 

 

 

 

 

 

10.6

 

Joint Power Supply Agreement (Exclusive of Exhibits) with Wisconsin Power and Light Company and Wisconsin Public Service Corporation.

10-Q

0-49965

10.5

8/7/2018

 

 

 

 

 

 

 

10.7

 

Second Amended and Restated Agreement for Construction and Operation of Columbia Generating Plant.

10-K

0-49965

10.6

2/22/2019

 

 

 

 

 

 

 

10.8

 

West Campus Cogeneration Facility Joint Ownership Agreement, dated as of October 13, 2003, among MGE Power West Campus, LLC, The Board of Regents of the University of Wisconsin System, and the State of Wisconsin, as Joint Owners.

10-Q

0-1125

10.19

11/8/2005

 

 

 

 

 

 

 

10.9

 

West Campus Cogeneration Facility Operation and Maintenance Agreement, dated as of October 13, 2003, among Madison Gas and Electric Company, as Operator, and the Board of Regents of the University of Wisconsin System, as Joint Owner.

10-Q

0-1125

10.20

11/8/2005

 

 

 

 

 

 

 

10.10

 

West Campus Cogeneration Facility Lease Agreement, dated as of March 18, 2004, among MGE Power West Campus, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee.

10-Q

0-1125

10.21

11/8/2005

 

 

 

 

 

 

 

10.11

 

West Campus Cogeneration Facility Ground Lease, dated as of July 15, 2002, among MGE Power LLC, as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor.

10-Q

0-1125

10.22

11/8/2005

 

 

 

 

 

 

 

10.12

 

West Campus Cogeneration Facility Amendment of Ground Lease, dated as of March 18, 2004, among MGE Power West Campus, LLC, as Lessee, and the Board of Regents of the University of Wisconsin System, as Lessor.

10-Q

0-1125

10.23

11/8/2005

 

 

 

 

 

 

 

10.13

 

West Campus Cogeneration Facility MGE Ground Sublease, dated as of March 18, 2004, among MGE Power West Campus, LLC, as Lessee, and Madison Gas and Electric Company, as Lessor.

10-Q

0-1125

10.24

11/8/2005

 

 

 

 

 

 

 

10.14

 

Elm Road Generating Station Common Facilities Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/Owner Parties, and Wisconsin Electric Power Company, as Operating Agent.

10-Q

0-1125

10.7

11/8/2005

 

 

 

 

 

 

 

10.15

 

Elm Road Generating Station New Common Facilities Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners.

10-Q

0-1125

10.8

11/8/2005

 

 

 

 

 

 

 

10.16

 

Elm Road Generating Station I Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC.

10-Q

0-1125

10.9

11/8/2005

 

 

 

 

 

 

 

10.17

 

Elm Road Generating Station I Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee.

10-Q

0-1125

10.10

11/8/2005

 

 

 

 

 

 

 



108



112



Incorporated by Reference

Ex. No.

Exhibit Description

Form

File No.

Exhibit

Date Filed

10.27*

Form of Amendment to Severance Agreement.

10-Q

0-49965

10.1

5/5/2016

10.28*

Form of Severance Agreement for Officers hired on or after January 1, 2012.

10-Q

0-49965

10.2

5/5/2016

10.29*

Form of Deferred Compensation Agreement.

10-K

0-49965

10.38

2/26/2009

10.30*

Form of Amended and Restated Deferred Compensation Agreement.

10-K

0-49965

10.39

2/26/2009

10.31*

Form of Income Continuation Agreement as revised January 1, 2016.

10-Q

0-49965

10.3

5/5/2016

10.32*

Defined Contribution Supplemental Executive Retirement Plan

10-K

0-49965

10.32

2/24/2017

10.33*

Form of Participation Agreement for the Defined Contribution Supplemental Executive Retirement Plan

10-K

0-49965

10.33

2/24/2017

10.34*

MGE Energy, Inc., 2006 Performance Unit Plan, as amended.

10-Q

0-49965

10.1

5/5/2017

10.35*

Form of Performance Unit Award Agreement.

10-K

0-49965

10.42

2/26/2009

10.36*

Form of Amendment to Performance Unit Award Agreement.

8-K

0-49965

10.1

4/21/2011

10.37*

MGE Energy, Inc., 2013 Director Incentive Plan, as amended.

10-Q

0-49965

10.2

5/5/2017

10.38*

Form of 2013 Director Incentive Plan Award Agreement.

10-K

0-49965

10.38

2/27/2014

12.1**

Statements regarding computation of ratio of earnings to fixed charges MGE Energy, Inc.

-

-

-

-

12.2**

Statements regarding computation of ratio of earnings to fixed charges Madison Gas and Electric Company

-

-

-

-

21**

Subsidiaries of MGE Energy, Inc.

-

-

-

-

23.1**

Consent of Independent Registered Public Accounting Firm - MGE Energy, Inc.

-

-

-

-

23.2**

Consent of Independent Registered Public Accounting Firm - Madison Gas and Electric Company

-

-

-

-

31.1**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for MGE Energy, Inc.

-

-

-

-

31.2**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey C. Newman for MGE Energy, Inc.

-

-

-

-

31.3**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for Madison Gas and Electric Company

-

-

-

-

31.4**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey C. Newman for Madison Gas and Electric Company

-

-

-

-

32.1***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for MGE Energy, Inc.

-

-

-

-

32.2***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey C. Newman for MGE Energy, Inc.

-

-

-

-

32.3***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for Madison Gas and Electric Company

-

-

-

-

32.4***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey C. Newman for Madison Gas and Electric Company

-

-

-

-

101.INS**

XBRL Instance

-

-

-

-

101.SCH**

XBRL Taxonomy Extension Schema

-

-

-

-

101.CAL**

XBRL Taxonomy Extension Calculation

-

-

-

-

101.DEF**

XBRL Taxonomy Extension Definition

-

-

-

-

101.LAB**

XBRL Taxonomy Extension Labels

-

-

-

-

101.PRE**

XBRL Taxonomy Extension Presentation

-

-

-

-

*

Indicates a management contract or compensatory plan or arrangement.

**

Filed herewith.

***

Furnished herewith.

10.18

 

Elm Road Generating Station I Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent.

10-Q

0-1125

10.11

11/8/2005

 

 

 

 

 

 

 

10.19

 

Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor.

10-Q

0-1125

10.12

11/8/2005

 

 

 

 

 

 

 

10.20

 

Assignment and Assumption Agreement, dated as of November 4, 2005 between MGE Power Elm Road, LLC and Madison Gas and Electric Company relating to Elm Road Generating Station I Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor.

10-K

0-1125

10.16

3/8/2006

 

 

 

 

 

 

 

10.21

 

Elm Road Generating Station II Ownership Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC, Elm Road Generating Station Supercritical, LLC, and Wisconsin Public Power Inc., as Joint Owners, Elm Road Services, LLC, as Project Manager, and W.E. Power LLC.

10-Q

0-1125

10.13

11/8/2005

 

 

 

 

 

 

 

10.22

 

Elm Road Generating Station II Facility Lease Agreement, dated as of November 4, 2005, among MGE Power Elm Road, LLC, as Lessor, and Madison Gas and Electric Company, as Lessee.

10-Q

0-1125

10.14

11/8/2005

 

 

 

 

 

 

 

10.23

 

Elm Road Generating Station II Operating and Maintenance Agreement, dated as of December 17, 2004, among Madison Gas and Electric Company, Wisconsin Electric Power Company, and Wisconsin Public Power Inc., as Lessee/ Owners, and Wisconsin Electric Power Company, as Operating Agent.

10-Q

0-1125

10.15

11/8/2005

 

 

 

 

 

 

 

10.24

 

Elm Road Generating Station II Easement and Indemnification Agreement, dated as of December 17, 2004, among MGE Power Elm Road, LLC and Wisconsin Public Power Inc., as Grantees, and Wisconsin Electric Power Company, as Grantor.

10-Q

0-1125

10.16

11/8/2005

 

 

 

 

 

 

 

10.25

 

Substation and Transformer Shared Use Agreement and Easement Agreement, dated as of September 29, 2006, among Madison Gas and Electric Company and Northern Iowa Windpower II LLC as Joint Owners.

10-Q

0-1125

10.6

11/7/2006

 

 

 

 

 

 

 

10.26

 

Management and Administration Agreement, dated as of October 13, 2006, among Madison Gas and Electric Company as Owner and Midwest Renewable Energy Resources, LLC as Manager.

10-Q

0-1125

10.7

11/7/2006

 

 

 

 

 

 

 

10.27

*

Form of Severance Agreement.

10-K

0-49965

10.37

2/26/2009

 

 

 

 

 

 

 

10.28

*

Form of Amendment to Severance Agreement.

10-Q

0-49965

10.1

5/5/2016

 

 

 

 

 

 

 

10.29

*

Form of Severance Agreement for Officers hired on or after January 1, 2012.

10-Q

0-49965

10.2

5/5/2016

 

 

 

 

 

 

 

10.30

*

Form of Amended and Restated Deferred Compensation Agreement.

10-K

0-49965

10.39

2/26/2009

 

 

 

 

 

 

 

10.31

*

Amendment to Madison Gas and Electric Company Deferred Compensation Agreement

10-K

0-49965

10.31

2/22/2023

 

 

 

 

 

 

 

10.32

*

2023 Deferred Compensation Supplemental Executive Retirement Plan

10-K

0-49965

10.32

2/22/2023

 

 

 

 

 

 

 

10.33

*

Income Continuation Agreement - Keebler

10-K

0-49965

10.32

2/22/2018

 

 

 

 

 

 

 

10.34

*

Income Continuation Agreement - Hobbie

10-K

0-49965

10.34

2/22/2023

 

 

 

 

 

 

 

10.35

*

Income Continuation Agreement - Johnson

10-K

0-49965

10.35

2/22/2023

 

 

 

 

 

 

 

10.36

*

MGE Energy, Inc., 2006 Performance Unit Plan, as amended.

10-Q

0-49965

10.1

5/5/2017

 

 

 

 

 

 

 

10.37

*

Form of Performance Unit Award Agreement.

10-K

0-49965

10.42

2/26/2009

 

 

 

 

 

 

 

10.38

*

Form of Amendment to Performance Unit Award Agreement.

8-K

0-49965

10.1

4/21/2011

 

 

 

 

 

 

 

10.39

*

MGE Energy, Inc., 2013 Director Incentive Plan, as amended.

10-Q

0-49965

10.2

5/5/2017

 

 

 

 

 

 

 

10.40

*

Form of 2013 Director Incentive Plan Award Agreement.

10-K

0-49965

10.38

2/27/2014

 

 

 

 

 

 

 

10.41

*

MGE Energy, Inc., 2020 Performance Unit Plan

10-K

0-49965

10.40

2/27/2020

 

 

 

 

 

 

 

10.42

*

Form of 2020 Performance Unit Award Agreement

10-K

0-49965

10.41

2/27/2020

 

 

 

 

 

 

 

10.43

*

MGE Energy, Inc., 2021 Long-Term Incentive Plan

DEF 14A

0-49965

DEF 14A

3/31/2020

 

 

 

 

 

 

 

10.44

*

Form of Performance Unit Award Agreement for Employees pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.43

2/24/2021

 

 

 

 

 

 

 

10.45

*

Form of Notice of Grant of Performance Unit Award Agreement for Employees pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.44

2/24/2021

 

 

 

 

 

 

 

10.46

*

Form of Restricted Stock Award Agreement for Employees pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.45

2/24/2021

 

 

 

 

 

 

 

10.47

*

Form of Restricted Stock Award Agreement for Directors pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.46

2/24/2021

 

 

 

 

 

 

 

10.48

*

Form of Notice of Grant of Restricted Stock Award Agreement for Employees and Directors pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.47

2/24/2021

 

 

 

 

 

 

 


113


10.49

*

Form of Restricted Stock Units Agreement for Employees pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.48

2/24/2021

 

 

 

 

 

 

 

10.50

*

Form of Restricted Stock Units Agreement for Directors pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.49

2/24/2021

 

 

 

 

 

 

 

10.51

*

Form of Notice of Grant of Restricted Stock Units Agreement for Employees and Directors pursuant to the MGE Energy Inc., 2021 Long-Term Incentive Plan

10-K

0-49965

10.50

2/24/2021

 

 

 

 

 

 

 

21

**

Subsidiaries of MGE Energy, Inc.

-

-

-

-

 

 

 

 

 

 

 

23.1

**

Consent of Independent Registered Public Accounting Firm - MGE Energy, Inc.

-

-

-

-

 

 

 

 

 

 

 

23.2

**

Consent of Independent Registered Public Accounting Firm - Madison Gas and Electric Company

-

-

-

-

 

 

 

 

 

 

 

31.1

**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for MGE Energy, Inc.

-

-

-

-

 

 

 

 

 

 

 

31.2

**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jared J. Bushek for MGE Energy, Inc.

-

-

-

-

 

 

 

 

 

 

 

31.3

**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jeffrey M. Keebler for Madison Gas and Electric Company

-

-

-

-

 

 

 

 

 

 

 

31.4

**

Certifications Pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934 filed by Jared J. Bushek for Madison Gas and Electric Company

-

-

-

-

 

 

 

 

 

 

 

32.1

***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for MGE Energy, Inc.

-

-

-

-

 

 

 

 

 

 

 

32.2

***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jared J. Bushek for MGE Energy, Inc.

-

-

-

-

 

 

 

 

 

 

 

32.3

***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jeffrey M. Keebler for Madison Gas and Electric Company

-

-

-

-

 

 

 

 

 

 

 

32.4

***

Certifications Pursuant to Section 1350 of Chapter 63 of Title 18 United States Code (Sarbanes-Oxley Act of 2002) filed by Jared J. Bushek for Madison Gas and Electric Company

-

-

-

-

 

 

 

 

 

 

 

101.INS

**

XBRL Instance

-

-

-

-

101.SCH

**

XBRL Taxonomy Extension Schema

-

-

-

-

101.CAL

**

XBRL Taxonomy Extension Calculation

-

-

-

-

101.DEF

**

XBRL Taxonomy Extension Definition

-

-

-

-

101.LAB

**

XBRL Taxonomy Extension Labels

-

-

-

-

101.PRE

**

XBRL Taxonomy Extension Presentation

-

-

-

-

 

 

 

 

 

 

 

*

 

Indicates a management contract or compensatory plan or arrangement.

 

 

 

 

**

 

Filed herewith.

 

 

 

 

***

 

Furnished herewith.

 

 

 

 

Item 16. Form 10-K Summary.


MGE Energy and MGE


None.



109



114



Schedule I

Condensed Parent Company Financial Statements



MGE Energy, Inc.

Statements of Comprehensive Income

(Parent Company Only)

(In thousands)


 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

 

2017

 

2016

 

2015

 

 

2022

 

 

2021

 

 

2020

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operations and maintenance

$

880

$

720

$

690

 

 

$

746

 

 

$

711

 

 

$

882

 

Total Operating Expenses

 

880

 

720

 

690

 

 

 

746

 

 

 

711

 

 

 

882

 

Operating Loss

 

(880)

 

(720)

 

(690)

 

 

 

(746

)

 

 

(711

)

 

 

(882

)

Equity in earnings of investments

 

99,246

 

75,581

 

71,306

 

 

 

112,180

 

 

 

107,883

 

 

 

92,922

 

Other (loss) income, net

 

(2,165)

 

435

 

526

 

Other income (loss), net

 

 

(855

)

 

 

(2,163

)

 

 

94

 

Interest income, net

 

605

 

176

 

136

 

 

 

2

 

 

 

5

 

 

 

78

 

Income before income taxes

 

96,806

 

75,472

 

71,278

 

 

 

110,581

 

 

 

105,014

 

 

 

92,212

 

Income tax provision

 

800

 

88

 

65

 

 

 

371

 

 

 

747

 

 

 

206

 

Net Income

 

97,606

 

75,560

 

71,343

 

 

$

110,952

 

 

$

105,761

 

 

$

92,418

 

Other Comprehensive Income, Net of Tax:

 

 

 

 

 

 

 

Unrealized gain (loss) on available-for-sale securities, net of

 

 

 

 

 

 

 

tax ($(117), $104, and $67)

 

175

 

(155)

 

(101)

 

Comprehensive Income

$

97,781

$

75,405

$

71,242

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.



The accompanying notes are an integral part of the above consolidated financial statements.

MGE Energy, Inc.

Statements of Cash Flows

(Parent Company Only)

(In thousands)


 

For the Years Ended December 31,

 

 

For the Years Ended December 31,

 

 

2017

 

2016

 

2015

 

 

2022

 

 

2021

 

 

2020

 

Net Cash Flows Provided by Operating Activities

$

70,268

$

74,994

$

37,085

 

 

$

58,253

 

 

$

27,535

 

 

$

27,631

 

Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contributions to affiliates

 

(6,522)

 

(2,789)

 

(3,360)

 

 

 

(2,693

)

 

 

 

 

 

(32,157

)

Contributions to other investments

 

(4,534)

 

(360)

 

(330)

 

 

 

(2,357

)

 

 

(4,006

)

 

 

(3,809

)

Other

 

843

 

385

 

-

 

 

 

861

 

 

 

843

 

 

 

622

 

Cash Used for Investing Activities

 

(10,213)

 

(2,764)

 

(3,690)

 

 

 

(4,189

)

 

 

(3,163

)

 

 

(35,344

)

Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock, net

 

 

 

 

 

 

 

 

79,635

 

Cash dividends paid on common stock

 

(43,682)

 

(41,775)

 

(40,043)

 

 

 

(57,500

)

 

 

(54,788

)

 

 

(51,729

)

Other

 

(58)

 

(11)

 

-

 

 

 

(187

)

 

 

 

 

 

 

Cash Used for Financing Activities

 

(43,740)

 

(41,786)

 

(40,043)

 

Change in cash and cash equivalents:

 

16,315

 

30,444

 

(6,648)

 

Cash and cash equivalents at beginning of period

 

82,225

 

51,781

 

58,429

 

Cash and cash equivalents at end of period

$

98,540

$

82,225

$

51,781

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.

Cash Provided by (Used for) Financing Activities

 

 

(57,687

)

 

 

(54,788

)

 

 

27,906

 

Change in cash, cash equivalents, and restricted cash

 

 

(3,623

)

 

 

(30,416

)

 

 

20,193

 

Cash, cash equivalents, and restricted cash at beginning of period

 

 

6,959

 

 

 

37,375

 

 

 

17,182

 

Cash, cash equivalents, and restricted cash at end of period

 

$

3,336

 

 

$

6,959

 

 

$

37,375

 



110



The accompanying notes are an integral part of the above consolidated financial statements.

115



Schedule I

Condensed Parent Company Financial Statements (continued)



MGE Energy, Inc.

Balance Sheets

(Parent Company Only)

(In thousands)


 

At December 31,

 

As of December 31,

 

ASSETS

 

2017

 

2016

 

2022

 

 

2021

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

98,540

$

82,225

 

$

3,336

 

 

$

6,959

 

Accounts receivable, net:

 

 

 

 

Accounts receivable from affiliates

 

-

 

83

Other current assets

 

1,601

 

1,221

 

 

1,978

 

 

 

1,681

 

Total Current Assets

 

100,141

 

83,529

 

 

5,314

 

 

 

8,640

 

Other deferred assets and other

 

171

 

201

 

 

294

 

 

 

244

 

Investments:

 

 

 

 

 

 

 

 

 

 

Investments in affiliates

 

702,134

 

684,968

 

 

1,091,103

 

 

 

1,036,347

 

Other investments

 

5,640

 

1,161

 

 

21,193

 

 

 

18,927

 

Total Investments

 

707,774

 

686,129

 

 

1,112,296

 

 

 

1,055,274

 

Total Assets

$

808,086

$

769,859

 

$

1,117,904

 

 

$

1,064,158

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable to affiliates

$

665

$

530

 

$

530

 

 

$

548

 

Accrued taxes

 

17

 

218

Other current liabilities

 

2,030

 

115

 

 

2,017

 

 

 

2,516

 

Total Current Liabilities

 

2,712

 

863

 

 

2,547

 

 

 

3,064

 

Other Credits:

 

 

 

 

 

 

 

 

 

 

Deferred income taxes

 

23,480

 

40,672

 

 

32,624

 

 

 

32,014

 

Accounts payable to affiliates

 

3,707

 

4,236

 

 

1,059

 

 

 

1,589

 

Other deferred liabilities

 

 

 

 

 

23

 

Total Other Credits

 

27,187

 

44,908

 

 

33,683

 

 

 

33,626

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

Common shareholders' equity

 

350,936

 

350,936

 

 

431,820

 

 

 

431,066

 

Retained earnings

 

426,874

 

372,950

 

 

649,854

 

 

 

596,402

 

Accumulated other comprehensive income, net of tax

 

377

 

202

Total Shareholders' Equity

 

778,187

 

724,088

 

 

1,081,674

 

 

 

1,027,468

 

Commitments and contingencies (see Footnote 3)

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

$

808,086

$

769,859

 

$

1,117,904

 

 

$

1,064,158

 

 

 

 

 

The accompanying notes are an integral part of the above consolidated financial statements.




111


The accompanying notes are an integral part of the above consolidated financial statements.


116


Schedule I

Condensed Parent Company Financial Statements (continued)

Notes to Condensed Financial Statements

(Parent Company Only)


1.

Basis of Presentation.


MGE Energy is a holding company and conducts substantially all of its business operations through its subsidiaries. For Parent Company only presentation, investment in subsidiaries are accounted for using the equity method. These condensed Parent Company financial statements and related notes have been prepared in accordance with Rule 12-04, Schedule I of Regulation S-X. These statements should be read in conjunction with the financial statements and the notes in Item 8. Financial Statements and Supplementary Data of the Annual Report on Form 10-K for the year ended December 31, 2017.2022.


2.

Credit Agreements.


As of December 31, 2017,2022, MGE Energy had access to an unsecured, committed credit facility with aggregate bank commitments of $50.0$50.0 million. AtAs of December 31, 2017, 2022, no borrowings were outstanding under this facility.


See Footnote 1013 of the Notes to Consolidated Financial Statements in this Report for further information regarding MGE Energy's credit agreements.agreement.


3.

Commitments and Contingencies.


See Footnote 1716 of the Notes to Consolidated Financial Statements in this Report for information regarding commitments and contingencies.


4.

Dividends from Affiliates.

 

 

Dividends from Affiliates

 

(In thousands)

 

2022

 

 

2021

 

 

2020

 

MGE

 

$

33,500

 

 

$

5,000

 

 

$

 

MGE Power Elm Road

 

 

12,500

 

 

 

10,500

 

 

 

15,500

 

MGE Power West Campus

 

 

9,500

 

 

 

4,500

 

 

 

6,000

 

MGE Transco

 

 

4,621

 

 

 

5,464

 

 

 

5,864

 

MGEE Transco

 

 

 

 

 

 

 

 

350

 

Total

 

$

60,121

 

 

$

25,464

 

 

$

27,714

 


 

 

 

Dividends from Affiliates

 

 

(In thousands)

 

2017

 

2016

 

2015

 

 

MGE(a)

$

45,000

$

50,000

$

30,000

 

 

MGE Power Elm Road

 

12,000

 

13,500

 

10,000

 

 

MGE Power West Campus

 

6,000

 

9,500

 

3,000

 

 

MGE Transco

 

4,669

 

1,107

 

1,708

 

 

MGEE Transco

 

112

 

-

 

-

 

 

Total

$

67,781

$

74,107

$

44,708

 


(a)

Excludes $15.8 million dividend in kind to MGE Energy from MGE in 2016.


Dividend Restrictions


Dividend payments by MGE to MGE Energy are subject to restrictions arising under a PSCW rate order and, to a lesser degree, MGE's first mortgage bonds. The PSCW order restricts any dividends above the PSCW authorized amount of $70.8 million, that MGE may pay MGE Energy if its common equity ratio, calculated in the manner used in the rate proceeding, is less than 55%55%. MGE's thirteen month rolling average common equity ratio atas of December 31, 2017,2022, is 58.5%60.5% as determined under the calculation used in the rate proceeding. MGE wasThis restriction did not restricted from paying cashimpact MGE's payment of dividends in 2017.2022. Cash dividends of $45.0$33.5 million and $50.0$5.0 million were paid by MGE to MGE Energy in 20172022 and 2016,2021, respectively. In 2016, MGE also transferred its ownership interest in MGE Transco to MGE Energy in the form of a dividend in kind of $15.8 million. The rate proceeding calculation includes as indebtedness imputed amounts for MGE's outstanding purchase power capacity payments and other PSCW adjustments, but does not include the indebtedness associated with MGE Power Elm Road or MGE Power West Campus, which are consolidated into MGE's financial statements but are not direct obligations of MGE.


MGE has covenanted with the holders of its first mortgage bonds not to declare or pay any dividend or make any other distribution on or purchase any shares of its common stock unless, after giving effect thereto, the aggregate amount of all such dividends and distributions and all amounts applied to such purchases, after December 31, 1945, shall not exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2017,2022, approximately $343.3$650.1 million was available for the payment of dividends under this covenant.


See Footnotes 913 and 1014 of the Notes to Consolidated Financial Statements in this Report for more information on dividend restrictions appearing in credit agreements and long-term debt, and lines of credit dividend restrictions.respectively.



112



117



Schedule II

MGE Energy, Inc. and Madison Gas and Electric Company

Valuation and Qualifying Accounts


 

 

 

 

Additions

 

 

 

 

 

 

Balance at Beginning of Period

 

Charged to Costs and Expenses

Charged to

Other Accounts

 

Net Accounts Written Off(a)

 

Balance at End of Period

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2015:

 

 

 

 

 

 

 

 

 

Accumulated provision for uncollectibles

$

4,748,657

 

595,500

25,500

 

(1,675,577)

$

3,694,080

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2016:

 

 

 

 

 

 

 

 

 

Accumulated provision for uncollectibles

$

3,694,080

 

1,195,500

19,500

 

(1,465,784)

$

3,443,296

 

 

 

 

 

 

 

 

 

 

Fiscal Year 2017:

 

 

 

 

 

 

 

 

 

Accumulated provision for uncollectibles

$

3,443,296

 

1,015,970

20,400

 

(1,304,721)

$

3,174,945

 

 

 

 

 

 

 

 

 

 

(a) Net of recovery of amounts previously written off.

 

 

 

 

 

 

 

 

 

 

 

 

Additions

 

 

 

 

 

 

 

 

 

Balance at
Beginning of
Period

 

 

Charged to
Costs and
Expenses
(b)

 

 

Charged to
Other
Accounts

 

 

Net
Accounts
Written Off
(a)

 

 

Balance at
End of
Period

 

Year ended 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated provision for uncollectibles

 

$

3,258,269

 

 

 

5,164,943

 

 

 

26,400

 

 

 

(1,373,047

)

 

$

7,076,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated provision for uncollectibles

 

$

7,076,565

 

 

 

3,402,468

 

 

 

32,400

 

 

 

(2,207,732

)

 

$

8,303,701

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated provision for uncollectibles

 

$

8,303,701

 

 

 

3,814,311

 

 

 

40,800

 

 

 

(3,785,972

)

 

$

8,372,840

 


(a)
Net of recovery of amounts previously written off.
(b)
For the years ended December 31, 2022, 2021, and 2020, MGE deferred $2.1 million, $1.8 million, and $3.8 million, respectively, of bad debt expense as a regulatory asset. See Footnote 8 of the Notes to Consolidated Financial Statements in this Report for further information.



113



118



Signatures - MGE Energy, Inc.


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


MGE Energy, Inc.

(Registrant)

Date: February 23, 201822, 2023

/s/ Jeffrey M. Keebler

Chairman, President, and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 23, 2018.22, 2023.


/s/ Jeffrey M. Keebler

Jeffrey M. Keebler

Chairman, President, and Chief Executive Officer and Director

(Principal Executive Officer)

/s/ Jeffrey C. NewmanJared J. Bushek

Jeffrey C. NewmanJared J. Bushek

Executive Vice President - Finance, Chief Information Officer and Treasurer

(Chief Financial Officer, Secretary and Treasurer

(Principal Financial Officer and Principal Accounting Officer)

/s/ Tamara J. Johnson

Tamara J. Johnson

Vice President - Accounting and Controller

(Chief Accounting Officer)

/s/ Marcia M. Anderson

Marcia M. Anderson, Director

/s/ James G. Berbee

James G. Berbee, Director

/s/ Mark D. Bugher

Mark D. Bugher, Director

/s/ Londa J. Dewey

Londa J. Dewey, Director

/s/ James L. Possin

James L. Possin, Director

/s/ Thomas R. Stolper

Thomas R. Stolper, Director

/s/ Gary J. Wolter

Gary J. Wolter, Chairman and Director

/s/ Noble L. Wray

/s/ Mark D. Bugher

Mark D. Bugher,Noble L. Wray, Director

/s/ Londa J. Dewey

Londa J. Dewey, Director

/s/ F. Curtis Hastings

F. Curtis Hastings, Director

/s/ Regina M. Millner

Regina M. Millner, Director

/s/ John R. Nevin

John R. Nevin, Director

/s/ James L. Possin

James L. Possin, Director

/s/ Thomas R. Stolper

Thomas R. Stolper, Director




114



119



Signatures - Madison Gas and Electric Company


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.


Madison Gas and Electric Company

(Registrant)

Date: February 23, 201822, 2023

/s/ Jeffrey M. Keebler

Chairman, President, and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on February 23, 2018.22, 2023.


/s/ Jeffrey M. Keebler

Jeffrey M. Keebler

Chairman, President, and Chief Executive Officer and Director

(Principal Executive Officer)

/s/ Jeffrey C. NewmanJared J. Bushek

Jeffrey C. NewmanJared J. Bushek

Executive Vice President - Finance, Chief Information Officer and Treasurer

(Chief Financial Officer, Secretary and Treasurer

(Principal Financial Officer and Principal Accounting Officer)

/s/ Tamara J. Johnson

Tamara J. Johnson

Vice President - Accounting and Controller

(Chief Accounting Officer)

/s/ Marcia M. Anderson

Marcia M. Anderson, Director

/s/ James G. Berbee

James G. Berbee, Director

/s/ Mark D. Bugher

Mark D. Bugher, Director

/s/ Londa J. Dewey

Londa J. Dewey, Director

/s/ James L. Possin

James L. Possin, Director

/s/ Thomas R. Stolper

Thomas R. Stolper, Director

/s/ Gary J. Wolter

Gary J. Wolter, Chairman and Director

/s/ Noble L. Wray

/s/ Mark D. Bugher

Mark D. Bugher,Noble L. Wray, Director

/s/ Londa J. Dewey

Londa J. Dewey, Director

/s/ F. Curtis Hastings

F. Curtis Hastings, Director

/s/ Regina M. Millner

Regina M. Millner, Director

/s/ John R. Nevin

John R. Nevin, Director

/s/ James L. Possin

James L. Possin, Director

/s/ Thomas R. Stolper

Thomas R. Stolper, Director




120

115