UNITED STATES

SECURITIES AND EXCHANGE COMMISSION


WASHINGTON, D.C. 20549
FORM 10-K

xANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended          December 31, 2017                                     2020                                     
or
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________________________ to ________________________________
Commission File Number: 001-31458                                                                                                                         
Drive Shack Inc.
(Exact name of registrant as specified in its charter)

Maryland81-0559116
(State or other jurisdiction of incorporation(I.R.S. Employer Identification No.)
or organization)
111 W. 19th Street, New York, NY10670 N. Central Expressway, Suite 700, Dallas, TX1001175231
(Address of principal executive offices)(Zip Code)
Registrant's telephone number, including area code: (516) 268-7460(646) 585-5591
Securities registered pursuant to Section 12 (b)12(b) of the Act:
Title of each class:
Trading Symbol(s)
Name of exchange on which registered:
Common Stock, $0.01 par value per shareDSNew York Stock Exchange (NYSE)
9.75% Series B Cumulative Redeemable Preferred
Stock, $0.01 par value per shareDS-PBNew York Stock Exchange (NYSE)
8.05% Series C Cumulative Redeemable Preferred
Stock, $0.01 par value per shareDS-PCNew York Stock Exchange (NYSE)
8.375% Series D Cumulative Redeemable Preferred
Stock, $0.01 par value per shareDS-PDNew York Stock Exchange (NYSE)
Securities registered pursuant to Section 12 (g)12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
o Yes x No
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
o Yes x No
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes o No


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).


x Yes o No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this form 10-K o


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):

Large Accelerated Filer o
Accelerated Filerx
Non-accelerated Filer o
Smaller Reporting Company o
Emerging Growth Company o



If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. £
Indicate by check mark whether the registrant has filed a report on and attestation to its management's assessment of the effectiveness of its internal control over financial reporting under Section 404 (b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
£

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). (Check One):


o Yes x No


The aggregate market value of the common stock held by non-affiliates as of June 30, 20172020 (computed based on the closing price on such datethe last business day of the registrant's most recently completed second quarter as reported on the NYSE) was: $192.0$105.5 million.


The number of shares outstanding of the registrant’s common stock was 66,977,10491,291,255 as of February 27, 2018.22, 2021.





DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's definitive proxy statement for the registrant's 2021 Annual Meeting of Stockholders, to be filed within 120 days of fiscal year-end, are incorporated by reference into Part III of this Annual Report on Form 10-K.






CAUTIONARY NOTE REGARDING FORWARD LOOKING STATEMENTS


This report contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements relate to, among other things, our operating performance, the operating performance of our investments, the stability of our earnings, and our financing needs. Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “forecast,” “predict,” “continue” or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain projections of results of operations or of financial condition or state other forward-looking information. Our ability to predict results or the actual outcome of future plans or strategies is inherently uncertain. Although we believe that the expectations reflected in such forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth in the forward-looking statements. These forward-looking statements involve risks, uncertainties and other factors that may cause our actual results in future periods to differ materially from forecasted results. Factors which could have a material adverse effect on our operations and future prospects include, but are not limited to:
our ability to reopen and/or avoid future closure of our venues;
factors impacting attendance, such as local conditions, contagious diseases, including COVID-19, or the perceived threat of contagious diseases, disturbances, natural disasters, and terrorist activities;
regulations and guidance of federal, state and local governments and health officials regarding the response to the ongoing COVID-19 pandemic, including with respect to business operations, safety protocols and public gatherings;
our financial liquidity and ability to access capital;
the ability to retain and attract members and guests to our golf properties;
changes in global, national and local economic conditions, including, but not limited to, increases in unemployment levels, changes in consumer spending patterns, a prolonged economic slowdown and a downturn in the real estate market;market, particularly due to the COVID-19 pandemic;
effects of unusual weather patterns and extreme weather events, geographical concentrations with respect to our operations and seasonality of our business;
competition within the industries in which we operate or may pursue additional investments, including competition for sites for our Entertainment Golf venues;
material increases in our expenses, including but not limited to unanticipated labor issues, rent or costs with respect to our workforce, and costs of goods, utilities and supplies;
our inability to sell or exit certain properties, and unforeseen changes to our ability to develop, redevelop or renovate certain properties;
our ability to further invest in our business and implement our strategies;
difficulty monetizing our real estate debt investments;
liabilities with respect to inadequate insurance coverage, accidents or injuries on our properties, adverse litigation judgments or settlements, or membership deposits;
changes to and failure to comply with relevant regulations and legislation, including in order to maintain certain licenses and permits, and environmental regulations in connection with our operations;
inability to execute on our growth and development strategy by successfully developing, opening and operating new venues;
impacts of failures of our information technology and cybersecurity systems;
the impact of any current or further legal proceedings and regulatory investigations and inquiries; and
the impact of any material transactions with FIG LLC (the former "Manager") or one of its affiliates, including our Transition Services Agreement and the impact of any actual, potential or predicted conflicts of interest;
the ability to manage the Company following internalization of the Company's management (the “Internalization”) and only having access to the former Manager's resources for a limited time through the Transition Services Agreement; and
other risks detailed from time to time below, particularly under the heading “Risk Factors,” and in our other reports filed with or furnished to the Securities and Exchange Commission, (the “SEC”).which we refer to as the SEC in this Annual Report on Form 10-K.
 
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. The factors noted above could cause our actual results to differ significantly from those contained in any forward-looking statement.
Readers are cautioned not to place undue reliance on any of these forward-looking statements, which reflect our management’s views only as of the date of this report. We are under no duty to update any of the forward-looking statements after the date of this report to conform these statements to actual results.




DRIVE SHACK INC.
FORM 10-K

 
INDEX
Page
Page
Removed and Reserved








PART I
Item 1. Business.
Overview
Drive Shack Inc. (and, which we refer to in this Annual Report on Form 10-K, together with its subsidiaries, “Drive Shack Inc.” oras the “Company”)Company, we and us, is a leadingan owner and operator of golf-related leisure and social entertainment businesses. The Company conducts its business through three primary segments: (1) Traditional Golf properties, (2) Entertainment Golf venues and (3) Debt Investments.

On December 28, 2016, the Company changed its name from Newcastle Investment Corp. to Drive Shack Inc. in connection with its transformation to a leisurecourses focused on bringing people together through competitive socializing, by combining sports and entertainment company.with elevated food and beverage offerings. The Company was formed in 2002 and its common stock is traded on the NYSE under the symbol as “DS.” Our mission is to become the largest venue-based competitive socializing and entertainment platform in the country.


We conduct our business through three operating segments: (1) Entertainment Golf, (2) Traditional Golf and (3) corporate.

Entertainment Golf | Drive Shack
Drive Shack offers leisure and social entertainment through its golf-related leisure and large-format entertainment venues with gaming and premier golf technology, a chef-inspired menu, craft cocktails, and engaging social events throughout the year. Each Drive Shack venue features expansive, climate-controlled, suite style bays with lounge seating; augmented-reality golf games and virtual course play; a restaurant and multiple bars; an outdoor patio with lawn games; and arcade games.

As of December 31, 2020, the Company owned or leased four Drive Shack venues located in Orlando, Florida; West Palm Beach, Florida; Raleigh, North Carolina; and Richmond, Virginia. Additionally, the Company is committed to leases in New Orleans, Louisiana and in Manhattan (Randall’s Island), New York for its entertainment golf venues. Drive Shack venues are freestanding 60,000 square feet open-air venues built on approximately 12 acres.


Traditional Golf | American Golf
American Golf, acquired by the Company in December 2013, is one of the largest owners and operators of golf properties in the United States. As an owner, lessee, and manager of golf courses and country clubs for over 45 years, we believe American Golf is one of the most experienced operators in the traditional golf industry. As of December 31, 2017,2020, we owned, leased or managed 7560 properties across 13 states.9 states, and have more than 30,000 members. American Golf and its dedicated employees areis focused on delivering lasting experiences for our customers, including our more than 50,000 members,guests who played over 3.82.2 million rounds at our properties during 2017.
American Golf was acquired by the Company in December 2013, when the Company restructured an existing mezzanine debt investment related to NGP Realty Sub, L.P. and American Golf Corporation (together, “American Golf”). As part of the restructuring, the Company acquired the equity of American Golf’s indirect parent, AGC Mezzanine Pledge LLC.2020.
Our traditional golf operations are organized into three principal categories:categories based on the nature of the revenue streams generated by the following properties: (1) Public Properties,public properties (leased and owned), (2) Private Propertiesprivate properties (leased and owned) and (3) Managed Properties.managed properties (public and private).
Public Properties.   Our 4830 leased public properties generate revenues principally through daily green fees, golf cart rentals and food, beverage and merchandise sales.  Amenities at these properties generally include practice facilities, and pro shops withand food and beverage facilities.  In some cases,At certain locations, our public properties have smalllarger clubhouses with extensive banquet facilities. In addition, The Players Club is a fee-based monthly membership program offered at most of our public properties, with membership benefits ranging from daily range access and off-peak course access to the ability to participate in golf clinics, in return for a monthly membership fee.clinics.
Private Properties.   Our 18five leased or owned private properties, which are open primarily to members only and their guests, generate revenues principally through initiation fees, membership dues, guest fees, and food, beverage and merchandise sales.sales, and guest fees. Amenities at these coursesproperties typically include practice facilities, full servicefull-service clubhouses with a pro shop, locker room facilities and multiple food and beverage outlets, including grills, restaurants and banquet facilities.
Managed Properties. Our 925 managed properties are properties thatoperated by American Golf manages pursuant to a management agreementagreements with the ownerowners of each property.  American Golf utilizes its decades of experience to provide sophisticated, full-scale golf course operations expertise to municipal and private owners. We recognize revenue from each of these properties in an amount equal to a management fee and the respective management fee.reimbursements of certain operating costs.

Entertainment Golf | Drive Shack
Drive Shack isDuring 2020, the Company sold one public owned golf property for an entertainment company that combines golf, competition, dining and fun. Drive Shack plans to open a chainaggregate sale price of next-generation entertainment golf venues across the United States and internationally, with each venue featuring multiple stories of hitting suites where friends, family, co-workers or complete strangers may compete$34.5 million, resulting in a technologically-enhancedgain of $16.6 million. As of December 31, 2020, we have successfully sold 25 of our 26 owned golf games. Consumers who are seekingproperties for a good time, but not looking to participate in the game, would be able to spectate from onetotal aggregate sales price of Drive Shack’s restaurant or lounge areas. Drive Shack is developing its inaugural site in Orlando, Florida with a planned opening in the first quarter of 2018.

$204.2 million.
Debt Investments | Loans & Securities
1


The Company historically invested in loans and securities. During 2017,2020, the Company has substantially monetized its remaining loansentered into a total of four new management agreements. One of the new management agreements related to the golf property sold during the year and securities as part of its transformationanother related to a leisure and entertainment company.terminated lease but in both instances, the Company was retained as manager.


For a further discussion of our reportable segments in addition to financial results, see Note 4 in Part II, Item 8. “Financial Statements and Supplementary Data.” See Note 135 in Part II, Item 8 “Financial Statements and Supplementary Data” for additional information about transactionsinformation.

Growth Strategy

We believe that golf as a sport and form of entertainment continues to expand from spending time at an elite exclusive country club to include a more hip, upbeat, social experience, which increases demand across a broader potential base of customers. As a result of this expansion, the hospitality and leisure spaces associated with affiliatesthese new forms of a traditional sport are evolving to appeal to a different, vibrant and affiliated entities.new audience and customer base in the leisure and entertainment industry.The rapidly growing competitive socializing market combines entertainment, sports, and dining to address the shift in consumer preferences for social and interactive experiences. This more than $1 trillion market is led by the interest of the 72-million-person millennial segment of consumers. Research across this segment indicates that 78% of millennials prefer to spend money on an experience versus buying something material and that 70% of consumers prefer to dine at entertainment formats versus traditional casual restaurants for group occasions.


DevelopmentsAs we build our brand through the existing operation of Drive Shack locations and through the new Puttery locations, we continue to strengthen our position in 2017this growing industry. We believe there is significant opportunity for Drive Shack to capture market share given the industry disruption from the COVID-19 pandemic and the structural decline of dated businesses, coupled with the rising demand for social and interactive entertainment options. We have strategically aligned our Drive Shack and Puttery businesses to provide competitive, social and interactive experiences to capitalize on this unique and timely opportunity, as we feel other entertainment concepts in our industry have failed to address the shift in consumer preferences. There are a variety of consumers who seek out active socializing options. We will use data and testing to understand their unique drivers and mindsets, test consumer behaviors, spending habits, and finally optimize to find the most effective way to target, acquire, and retain consumers.

We believe Drive Shack is the only company comprised of a truly integrated portfolio of both Entertainment and Traditional Golf - Property Updatesbusinesses, which provides us with a unique opportunity to unlock top site locations by leveraging the operational experiences and municipal relationships developed by our Traditional Golf business.

New Venue Development and Growth | Puttery
In May 2017,
The Puttery is our new, indoor entertainment golf experience set to debut in summer 2021, with the management agreement on a golf propertyfirst two venues opening in California expiredDallas, Texas and the Company exited the property. In December 2017, the lease expired on a golf property in Oklahoma and the Company exited the property. In December 2017, the Company closed on the sale of a golf property in Oregon for $1.1 million. The golf properties that we exited during 2017 reported operating losses for the years ended December 31, 2017 and 2016.Charlotte, North Carolina


In September 2017, Hurricane Irma caused significant damage to a golf property in Florida, including damage to trees, bunkers and other landscaping. The three golf courses at this property were closed immediately and reopened prior to December 31, 2017. The property is insured for property damage and business interruption losses related to such events, subject to deductibles and policy limits. The Company has incurred $4.2 million in property damage costs through December 31, 2017, of which $2.0 million has been reimbursed from the insurer. The Company expects to incur an additional $1.3 to $1.8 million in property damage costs in 2018, all of whichPuttery is expected to expand our business by diversifying our experiential offerings with a modern spin on indoor mini golf through auto-scoring technology that presents digital scores to guests in real-time. Each location will feature a series of tech-enabled miniature golf courses anchored by bars and other social spaces and exceptional food and beverage offerings that will serve to create engaging and fun experiences for our guests.

Our Puttery venues require much less space, approximately 15,000 – 20,000 sq. ft. of indoor new or existing retail space. The new smaller format is expected to expand venue potential by hundreds of markets due to the vast availability of real estate, shorter development timelines, less capital risk and higher development yields compared to large format venues.

Puttery enables us to expand our national footprint with growth potential across hundreds of markets due to shorter development timelines, lower capital risk and higher potential development yields. Advanced data and demographic analytics will allow us to strategically evaluate and develop a robust pipeline of target sites in prioritized markets across the United States. As we look to further grow our Puttery brand, the smaller format offers us the opportunity to improve investment returns and take advantage of the vast availability of retail space at a potential discount.

Today, we have agreements in place with landlords to develop our first two Puttery locations. We plan to launch our first Puttery in the summer of 2021 in Dallas, Texas, followed soon thereafter by a second location in Charlotte, North Carolina. We will analyze the performance of these first two locations, assessing whether results are in line with our projections and financial expectations. Optimizations and adjustments will be reimbursedmade, if needed, to further refine our operational and financial models as we expand our Puttery national footprint. We have previously announced plans for
2


an additional five Puttery locations that will open or be near completion by the insurer.end of 2021 and open an additional 10 locations by the end of 2022.



A Modernized Socializing Experience

Current Consumer Preferences. Our portfolio of current and future entertainment venues directly addresses consumers’ changing preferences and provides a new type of leisure with multiple experiences under one roof, including:

Social Entertainment – A unique and curated experience where guests can interact, compete and socialize in a sophisticated, fun setting.
Sports – Technology forward activities and robust gaming platforms that promote competition and create unique and lasting experiences.
Food & Beverage – A complete social experience is rounded out by exceptional food and beverage options. Along with heightened visual and audio cues, craft cocktails and curated food choices will enhance the overall experience for every consumer.
Inclusivity – An activity and experience that allows everyone to participate and enjoy, regardless of skill level.

Our focus is on creating an environment that enables friendly competition and connecting with friends and family, providing our guests with memorable and meaningful experiences. These experiences are designed to cater to a range of audiences and competitive appetites, to attract new guests and to drive loyalty and advocacy among our existing guests.

Innovation. Golf - Opening Inaugural as a sport and form of entertainment continues to transform. We believe innovation is at the essence of creating the modernized, broadly appealing golf and entertainment experience. In an industry with a high degree of competition, innovation serves as a key differentiator. We strive to innovate across all our offerings including technology powered golf games, food and beverage menu offerings, and venue formats. Our proprietary gaming software allows us the ability to consistently develop and launch new games. In 2021, we also plan to introduce Puttery, our new smaller format venues, providing a modern spin on the classic game of mini golf through the innovative use of auto-scoring technology that presents digital scores to guests in real-time.

Technology. We have arrangements with our golf ball tracking technology partners for both our Drive Shack venues and new smaller format Puttery venues. We pair these ball-tracking technologies with our in-house proprietary gaming software to create state-of-the-art gaming experiences. We have purposefully designed our gaming software to be ultra-flexible, allowing us to develop, test, and launch new games continuously.

Our Drive Shack venues are equipped with radar-based TrackMan™ technology, which provides precision ball tracking, in real time, affording us the ability to bring our augmented reality gaming to the next level. Our proprietary gaming software provides us with the unique ability to continuously develop and release cutting edge, fun and engaging games. Our current suite of proprietary games includes Darts, Monster Hunt, ShackJack and Pro Range. We intend to refresh our existing games and supplement with new releases periodically. In addition, our partnership with TrackMan™ provides our guests with access to an extensive portfolio of world-famous virtual golf courses. These games and virtual golf courses are suitable for all skill sets and competitive appetites.

Elevated Food & Beverage. Our venues feature chef-inspired food offerings alongside inventive craft cocktails. Our menus feature a thoughtfully curated selection of shareable food options, further enabling the socializing nature of our venues. In March 2020, we launched a new food menu focusing on upscaling our menu items. Our new menu is designed and tailored to consumer preferences and lifestyle trends, offering unique flavors, and high-quality fresh ingredients to create a premium selection of options to appeal to our broad range of guests.

Alongside our new food menu, will be our revamped beverage offerings that will feature a variety of beers, craft cocktails, non-alcoholic cocktails, canned wine and seltzers, and premium spirits. Our beer selection will consist of local and regional craft beers that will vary by venue locations. In certain locations, we have partnerships with local breweries which source and produce exclusive beverages in both our Drive Shack and Puttery venues.

We plan to rollout new seasonal or limited time offerings, to supplement our core menu and give our guests more reasons to keep coming back as well as attract new guests.
3



Events. Our venues provide an electric atmosphere for experiential event options spanning corporate events to social gatherings. Each venue features climate-controlled bays, 300-plus television screens, a rooftop terrace with fire pits, and private indoor and outdoor meeting spaces fully equipped with A/V technology and wi-fi, that can accommodate a variety of group sizes up to 1,200 guests. Our event packages feature an elevated chef-inspired catering menu and beverage packages, that are customizable to our guests. Our dedicated event team handles everything from planning to execution to create memorable and meaningful experiences for all our event participants.

While the COVID-19 pandemic had an impact on our large group events business in 2020, we promoted unique, safe and socially distant packages for small group gatherings. Our 2-Bay Package was created to encourage small event bookings across our Drive Shack locations, which allows for groups of 10 people or less to reserve two bays and includes a generous food and beverage credit and two hours of golf play.

Site selection, development, and the experience

Site Selection. Our site selection process is integral to the successful execution of our growth strategy. Our site selection process is led by our Real Estate Committee and integrates a variety of analytical measures with an evaluation of key factors of the overall quality and viability of potential sites. These factors include but are not limited to size and quality of land and existing real estate space; population demographics, such as target population density and household income levels; competition levels in the market; site visibility, accessibility and traffic volume; proximity to other entertainment facilities, restaurants and bars; and market or landlord incentives.

Venue Announced Additional VenuesDevelopment. Our Drive Shack venue formats are generally open-air 60,000 square feet venues on average built on approximately 12 to 15 acres of land. This format features 72 to 96 plus climate-controlled bays with lounge seating and an approximately 200 yard outfield. The total investment cost of a new Drive Shack venue ranges from $25 to $40 million. We may either enter into a long-term ground lease or purchase the land for our Drive Shack venue format. The average development time for our large format Drive Shack venue is 18 to 24 months.


During 2017, the Company continued development of its firstWe are currently committed to leases in New Orleans, Louisiana and in Manhattan (Randall’s Island), New York for future Drive Shack entertainment golf venues.
Our new smaller format Puttery venues are targeted at between 15,000 to 20,000 square feet of existing indoor space. This format will feature multiple courses, depending on venue size and layout. The total investment cost of a three-story, innovative drivingnew smaller format Puttery venue is expected to range from $7 to $11 million, exclusive of landlord incentives. We believe the development timeline for our new smaller format Puttery venues will average 6 to 9 months in total and restaurantwill vary based on the unique layout of each venue.

We plan to open our first two Puttery venues in Dallas, Texas and Charlotte, North Carolina in summer 2021 and plan to open or be near completion of five additional Puttery venues by the end of 2021.    

On occasion, we expect that our various venue formats may be smaller or larger or cost more or less than our targeted range, depending on the specific circumstances of the selected site or market.

Transcending the Experience. At Drive Shack, we look to create meaningful and memorable experiences by combining world class golf technology, great drinks, delicious food and welcoming environments. Our Drive Shack venues are organized and designed to spread and amplify guest energy and revolutionize the golf and competitive socializing experience. We encourage our guests to interact with other guests by way of carefully placed bars and lounges, social event areas, outdoor patios and climate-controlled bays. The lighting, finishes and furniture are contemporary yet comfortable and are purposely organized for group interaction and a social atmosphere. Whether a golfer or not we want everyone to feel comfortable experiencing our version of golf.

Our new smaller format Puttery venues consist of character filled, exciting, adult focused mini-golf and leisure spaces with social interaction in mind. Each location is customized to create unique ways to mingle with your friends for a night out, have drinks with colleagues or meet new people. These bar forward mini-golf spaces blend vintage golf with upscale casual lifestyle through the strategic placement of the lounges, bars, courses and VIP spaces within each venue. The courses are intimate, transformative and designed specifically to keep people connected and socializing while playing technology enhanced mini golf. Beverage and food opportunities are plentiful with multiple bars and a full-service kitchen. Our lounge furniture and finishes are all created with a comfortable yet upscale experience.

4


Marketing

Growing Brand Awareness

Continuing to build and grow brand awareness is our priority. Our strategy consists of multiple layers, which includes local and national data and demographic profiles to identify interests and behaviors, competitors and consumption habits of our target consumers. We expect that our new agency partners are developing creative content and messaging that will both continue to grow our Drive Shack and American Golf business and bring the Puttery brand successfully to market. Marketing will always be a full funnel strategy, including paid and earned media, digital, social, video, out-of-home, events, customer relationship management (“CRM”), influencer marketing, content creation, and celebrity collaboration. Our CRM and loyalty programs are being built to help ensure that we are targeting and retaining our core consumers and using data driven analytics to build messaging that will grow retention and brand loyalty.

Embracing Local Communities

Local Partnerships. Each Drive Shack venue prides itself on forging bonds with local partners in the community. For example, our core Drive Shack venue in Orlando, Florida,Richmond has a continued partnership with a planned openinglocal brewery, which created and produces an exclusive premium beer for our venue; while our Drive Shack venue in the first quarter of 2018.

During 2017, the Company announced plansRaleigh has recently partnered with a local female-owned brewery, to develop three additional venues in Richmond, Virginia; Raleigh, North Carolina and West Palm Beach, Florida.

Debt Investments - Continued Monetization

During 2017, we monetized the majority of our debt investment portfolio including allcreate a new, soon to be released, specialty beverage. We have also collaborated with a local specialty ice cream shop to create a new scratch rendition of the agency Fannie Mae/Freddie Mac (“FNMA/FHLMC”) securitiesclassic ice cream sandwich inspired by Drive Shack and our investment in a corporate loan inArnold Palmer, called the resorts industry (“the resorts-related loan”) as described in the “Debt Investments” section above. These proceeds will be used to reinvest in the development of Entertainment Golf. See Notes 8 and 9 in Part II, Item 8. “Financial Statements and Supplementary Data” for additional information.
In April 2010, we made a cash investment of $75.0 million through two of our CDOs in a new loan to Intrawest Cayman L.P. and its subsidiaries (“Intrawest”), which was a portfolio company of private equity funds managed by an affiliate of our Manager through July 31, 2017. In addition, Mr. Wesley R. Edens is Chairman of our board of directors, was a director of Intrawest, and had an indirect ownership interest in Intrawest. In accordance with the loan agreement, as of April 24, 2015, the accrued and deferred interest rate stepped-up from 15.55% to 22.50%.  On September 23, 2016, we received a $109.9 million pay down on this loan. On August 1, 2017, we received a final pay down on this loan in the amount of $69.5 million. See Notes 9 and 13 in Part II, Item 8. “Financial Statements and Supplementary Data” for additional information.

Corporate Shift - New Structure

In connection with the transformation to a leisure and entertainment company, on February 23, 2017, the Company revoked its election to be treated as a real estate investment trust (“REIT”) effective January 1, 2017. The Company operated in a manner intended to qualify as a REIT for federal income tax purposes through December 31, 2016. See Note 15 in Part II, Item 8. “Financial Statements and Supplementary Data” for additional information.

On December 21, 2017, the Company announced that it had entered into definitive agreements with the Manager to internalize the Company’s management (the “Internalization”) effective January 1, 2018. The Company and the Manager agreed to terminate the existing Management Agreement (as defined under “–The Management Agreement" below) and arrange for the ManagerChilly Palmer. We plan to continue to provide certain servicesexplore local partnerships and collaborations that may vary by venue and geographic location.

Customized Programming and Promotions

Unique Programs. Our guest experience is enhanced by ongoing events and programs designed to engage a range of guest desires, including quarterly Social Leagues and Summer Swing Academy, which introduces young kids to golf in a fun, relaxed environment. Intended to drive new and repeat guests to our venues, we introduced Limited Time Offers ("LTOs") that are rolled out on a quarterly basis. The LTOs typically include three new food and three new beverage offerings that have been created and inspired by our talented chefs in each of our Drive Shack venues

We also have designed some of our programming around seasonal events, including March Madness, National Beer Day, and Easter, with our family themed Easter Egg Hunt. We prioritized innovating new ways for guests to compete within the venue and in 2020, we developed a new, repeatable tournament model, Drive Shack Open, for use at our large format entertainment venues. The Drive Shack Open is geared towards more competitive, avid golfers and is structured as a single-day tournament, with four-person teams, a team entry fee and prizes awarded to teams based on scores. In December 2020, we debuted our first Drive Shack Open tournament, which was met with huge demand as all available team slots were sold out in advance of the tournament. We have also developed an in-venue tournament model, Monster Hunt Challenge, that is geared towards less serious players and non-golfers. The Monster Hunt Challenge is structured as a 4-week tournament model built specifically for competition with "high score" tournament mentality for both groups and solo players, with unlimited entries at a low cost per entry fee and prizes awarded based on highest score.

Promotional Campaigns. We periodically develop promotional programs to attract new guests and increase the length of stay and spend per visitor. Our promotional programs include Happy Hour specials, offering discounted food and beverage selections during specified periods of time. We also launched a new winter promotion “$12 Tuesdays” offering $12 per hour bay play to appeal to our existing guests and to encourage new guests to experience our version of golf in climate-controlled bays. We also launched a 2-Bay promotional package in Fall 2020 that allows for groups of 10 guests or less to reserve two bays and includes a generous food and beverage credit and two hours of play for a transition period.reasonable set price. This has been a successful promotion and event revenue has increased meaningfully since the launch. Additionally, we offered a half-price game play promotion through most of 2020 following the reopening of our three Gen 2.0 Drive Shack venues in the second quarter after their temporary closures due to the onset of the COVID-19 pandemic in mid-March 2020. In Orlando, we created a game play promotional pass in December 2020 upon the reopening of that venue.

Intellectual Property

We have registered the trademark Drive Shack® and American Golf® and their primary logos and the trademarks relating to Puttery and have registered or applied to register certain additional trademarks with the United States Patent and Trademark
5


Office and in various foreign countries. We consider our trade name and our logo to be important features of our operations and seek to actively monitor and protect our interest in this property in the various jurisdictions where we operate. We also have certain trade secrets, such as our recipes, processes, proprietary information and certain software programs that we protect by requiring all of our employees to accept an agreement to keep trade secrets confidential in connection with the termination of the Management Agreement, the Company made a one-time cash payment of $10.7 million to the Manager.their onboarding process.


Policies with Respect to Certain Other Activities


Subject to the approval of our board of directors, we have the authority to offer our common stock or other equity or debt securities to raise cash financing, in exchange for property and to repurchase or otherwise reacquire our shares or any other securities and may engage in such activities in the future. We also may make loans to, or provide guarantees of certain obligations of, our subsidiaries. We may engage in the purchase and sale of investments. Our officers and directors may change any of these policies and any investment guidelines without a vote of our stockholders. In the event that we determine to raise additional equity capital, ourOur board of directors has the authority, without stockholder approval (subject in certain cases to certain NYSE shareholder approval requirements), to issue additional common stock or preferred stock in any manner and on such terms and for such consideration it deems appropriate, including in exchange for cash or property.


Competition


We operate in a highly competitive industry and compete primarily on the basis of reputation, location, featured facilities, quality and breadth of product offerings and price. As a result, competition for market share in the perceived value of our propertiesindustry in which we compete is significant.

Our Entertainment Golf business competes with restaurants, dining and facilities. Our ability to compete withsocial clubs and other golfentertainment attractions including movie theaters, sporting events, bowling alleys, sports activity centers, arcades and entertainment facilities directly affectscenters, nightclubs and theme parks. Many of the entities operating these businesses are larger and better capitalized, have a greater number of stores, have been in business longer and are better established with stronger name recognition in the markets where our abilityEntertainment Golf and new smaller format Puttery venues are located or are planned to succeed.

In addition, we are subjectbe located. As a result, they may be able to significant competition in seeking investments. We compete with other companies, including real estate, golf, leisure and/or entertainment companies and private equity firms. Some of our competitors haveinvest greater resources than we possess, or have greater access to capital or various types of financing than are available to us,can in attracting customers and we may not be able to compete successfully for investments or provide attractive investments returns relativesucceed in attracting customers who would otherwise come to our competitors.venues. In addition, we cannot assure you that we will be ablethe competition is subject to identify opportunities or complete transactionsfrequent innovations in the products and services offerings which could significantly impact our ability to attract and retain new and recurring guests.

Our Traditional Golf properties compete on commercially reasonable terms or at all, or that we will actually realize any targeted benefits from such acquisitions, investments or alliances.


We also compete for discretionary leisurea local and entertainment spendingregional level with other typescountry clubs and golf properties. The level of recreational and entertainment facilities, including entertainment retail and restaurants. Some of these establishments may exist in multiple locations, and we may also face competition in the futureTraditional Golf business varies from other entertainment retail concepts thatregion to region and is subject to change as existing facilities are similar to ours.renovated or new facilities are developed.


For more information about the competition we face generally and in our TraditionalEntertainment and EntertainmentTraditional Golf businesses specifically, see Part I, Item 1A. “Risk Factors—RisksFactors-Risks Related to Our Business—CompetitionBusiness-Competition in the industry in which we operate could have a material adverse effect on our business and results of operations.”

Seasonality


Seasonality can affect our results of operations. Our Traditional Golf business is subject to seasonal fluctuations caused by significant reductions in golf activities as well as revenue in the firstcolder temperatures and fourth quarters of each year, due to shorter days and colder temperatures.  Consequently,reduce the demand for outdoor activities. As a significantly larger portion of our revenue from ourresult, the Traditional Golf operations is earnedbusiness generates a disproportionate share of its annual revenue in the second and third quarters of our fiscaleach year. In addition, severe weather patterns can also negatively impact our resultsEntertainment Golf business and our new smaller format Puttery venues could be significantly impacted on a season-to-season basis, based on corporate event and social gathering volumes during holiday seasons and school vacation schedules. For this reason, a quarter-to-quarter comparison may not be a good indicator of operations.our current and/or future performance.


Government Regulation of Our Business


Our properties and operations are subject to a number of environmental laws. As a result, we may be required to incur costs to comply with the requirements of these laws, such as those relating to water resources, discharges to air, water and land, the handling and disposal of solid and hazardous waste and the cleanup of properties affected by regulated materials. Under these and other environmental requirements, we may be required to investigate and clean up hazardous or toxic substances or chemical releases from currently owned, formerly owned or operated facilities.


6


Environmental laws typically impose cleanup responsibility and liability on a property owner without regard to whether the relevant entityproperty owner knew of or caused the presence of the contaminants. We may use certain substances and generate certain wastes that may be deemed hazardous or toxic under such laws, and from time to time have incurred, and in the future may incur, costs related to cleaning up contamination resulting from historic uses by us or by previous owners of certain of our current or former properties or our treatment, storage or disposal of wastes at facilities owned by others. Our facilities are also subject to risks associated with mold, asbestos and other indoor building contaminants. The costs of investigation, remediation or removal of regulated materials may be substantial, and the presence of those substances, or the failure to remediate a property properly, may impair our ability to use, transfer or obtain financing for our property. We may be required to incur costs to remediate potential environmental hazards, mitigate environmental risks in the future, or comply with other environmental requirements.laws and regulations.


In addition, in order to build, improve, upgrade or expand some of our facilities, we may be subject to environmental review under the National Environmental Policy Act and, for projects in California, the California Environmental Quality Act. Both acts require that a specified government agency study any proposal for potential environmental impacts and include in its analysis various alternatives. Any improvement proposal may not be approved or may be approved with modifications that substantially increase the cost or decrease the desirability of implementing the project.


We are also subject to regulation by the United States Occupational Safety and Health Administration and similar health and safety laws in other jurisdictions. These regulations impact a number of aspects of operations, including golf course maintenance and food handling and preparation.


The ownership and operation of our facilities subjects us to federal, state and local laws regulating zoning, land development, land use, building design and construction, and other real estate-related laws and regulations.


Our facilities and operations are subject to the Americans with Disabilities Act of 1990, as amended by the ADA Amendments Act of 2008, (the “ADA”). The rules implementingwhich we refer to in this Annual Report on Form 10-K as the ADA have been further revised by the ADA Amendments Act of 2008, which included additional compliance requirements for golf facilities and recreational areas.ADA. The ADA generally requires that we remove architectural barriers when readily achievable so that our facilities are made accessible to people with disabilities. In addition, the ADA Amendments Act of 2008, included additional compliance requirements for golf facilities and recreational areas. Noncompliance could result in imposition of fines or an award of damages to private litigants. Federal legislation or regulations may further amend the ADA to impose more stringent requirements with which we would have to comply.


We are also subject to various local, state and federal laws, regulations and administrative practices affecting our business. For instance, we must comply with provisions regulating equal employment, minimum wages, land use including at the federal, statewage and local levelhour practices and licensing requirements and regulations for the sale of food and alcoholic beverages.



Taxation


On February 23, 2017, the Company revoked its election to be treated as a real estate investment trust, (“REIT”),or a REIT, effective January 1, 2017. The Company operated in a manner intended to qualify as a REIT for federal income tax purposes through December 31, 2016. Since January 1, 2017, we arehave generally been subject to federal and state income tax, including any applicable alternative minimum tax on our taxable income at regular corporate rates, and distributions to stockholders declaredpaid on or after January 1, 2017 are not deductible by us in computing our taxable income. Any such corporate tax liability could be substantial, including due to certain deferred cancellation of indebtedness income.substantial. Although we have net operating lossesloss carryforwards that may be available to reduce our taxable income for U.S. federal and state income tax purposes and thereby reduce thissuch tax liability, a portion of such carryforwards may be limited in its use due to certain provisions of the Internal Revenue Code, which we refer to in this Annual Report on Form 10-K as the Code. Therefore, no assurances can be given that those losses will remain usable or will not become subject to limitations (including under the "ownership change" provisions under Section 382 of the Code), and those losses may in any event not be usable in reducing our income for alternative minimum tax, state, local or other tax purposes.. In particular, as discussed in more detail below, if the Company has undergone or were to undergo an “ownership change” for purposes of Section 382 of the Code, the Company could incur materially greater tax liability than if the Company had not undergone such an ownership change. For additional information, see Part I, Item 1A. “Risk Factors.”

On December 22, 2017, theFactors-Risks Related to our Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. The Tax Act significantly revises the U.S. corporate income tax regime by, among other things, lowering corporate income tax rates and eliminating the alternative minimum tax (“AMT”) for corporate taxpayers. The Company has accounted for the effects of the Tax Act for the year ended December 31, 2017 which relates to the re-measure of deferred tax assets and liabilities due to the reduction in the corporate income tax rate and has booked a non-recurring income tax receivable in the amount of $0.6 million due to refundable AMT credits. See Note 15 in Part II, Item 8. “Financial Statements and Supplementary Data” for additional information.

The Management Agreement

Until January 1, 2018, we were party to an amended and restated management agreement with FIG LLC, the Manager and an affiliate of Fortress Investment Group LLC (the “Management Agreement”), pursuant to which the Manager provided for a management team and other professionals who were responsible for implementing our business strategy, subject to the supervision of our board of directors.  The Manager was responsible for, among other things, (i) setting investment criteria in accordance with broad investment guidelines adopted by our board of directors, (ii) sourcing, analyzing and executing acquisitions, (iii) providing financial and accounting management services and (iv) performing other duties as specified in the Management Agreement.

The Management Agreement provided for automatic one-year extensions. Our independent directors reviewed the Manager’s performance annuallyStatus and the Management Agreement could have been terminated annually upon the affirmative vote of at least two-thirds of our independent directors, or by a vote of the holders of a majority of the outstanding shares of our common stock, based upon unsatisfactory performance that was materially detrimental to us or a determination by our independent directors that the management fee earned by the Manager is not fair, subject to the Manager’s right to prevent such a management fee compensation termination by accepting a mutually acceptable reduction of fees. The Manager must have been provided with 60 days’ prior notice of any such termination and would have been paid a termination fee equal to the amount of the management fee earned by the Manager during the twelve-month period preceding such termination, which could have made it difficult and costly for us to terminate the management agreement. Following any termination of the Management Agreement, we would have been entitled to purchase the Manager’s right to receive the Incentive Compensation at a price determined as if our assets were sold for cash at their then current fair market value (as determined by an appraisal, taking into account, among other things, the expected future value of the underlying investments) or otherwise we would have been able to continue to pay the Incentive Compensation to the Manager. In addition, if we did not purchase the Manager’s Incentive Compensation, the Manager could have required us to purchase the same at the price discussed above. In addition, the Management Agreement could have been terminated by us at any time for cause.1940 Act.”

See Note 13 in Part II, Item 8. “Financial Statements and Supplementary Data” for further information related to the terms of the management agreement.


Employees


As described above under “–The Management Agreement,” we were managed by FIG LLC, an affiliate of Fortress Investment Group LLC through January 1, 2018. As a result, except in our golf operations which are discussed below, we have no employees through December 31, 2017. The employees of FIG LLC were not a party to any collective bargaining agreements. As part of the Internalization effective January 1, 2018, the Company directly hired 13 employees previously employed by the Manager or its affiliates, including the executive officers of the Company.


Traditional Golf and Entertainment Golf


As of December 31, 2017,2020, there were approximately 4,400551 employees atin our golf facilities, consisting primarilyEntertainment Golf segment including: 481 hourly venue employees, 36 venue managers and 34 corporate personnel.

7


Traditional Golf

As of December 31, 2020, there were approximately 2,512 employees in our Traditional Golf segment: 2,220 hourly employees. Other than a small groupcourse employees, 258 course managers and 34 corporate personnel.

Corporate

As of golf course maintenance staff at oneDecember 31, 2020, there were nine employees in our Corporate segment.

The number of Company employees represented by unions, and solely within the Traditional Golf business, is insignificant. We believe our clubs,current relations with our employees are not unionized. We believe we have a good working relationship with our employees, and our business has not experienced interruptions as a result of labor disputes.good.


Corporate Governance and Internet Address; Where Readers Can Find Additional Information


We emphasize the importance of professional business conduct and ethics through our corporate governance initiatives. Our board of directors consists of a majority of independent directors;directors under the NYSE listing standards. The Audit, Compensation and Nominating and Corporate Governance committeesCommittees of our board of directors are composed exclusively of independent directors. We have adopted corporate governance guidelines and a code of business conduct and ethics, which delineate our standards for our directors, officers directors, and employees.



Where Readers Can Find Additional Information

The Company files annual, quarterly and current reports, proxy statements and other information required by the Securities Exchange Act of 1934, as amended, (the ‘‘which we refer to in this Annual Report on Form 10-K as the Exchange Act’’),Act, with the SEC. Readers may read and copy any document that the Company files at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, D.C. 20549, U.S.A. Please call the SEC at 1-800-SEC-0330 for further information on the Public Reference Room. Our SEC filings are also available to the public from the SEC’s internet site at http://www.sec.gov.


Our internet site for our stockholders and other interested parties is http://ir.driveshack.com. We make available free of charge through our internet site our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, proxy statements and Forms 3, 4 and 5 filed on behalf of directors and executive officers and any amendments to those reports filed or furnished pursuant to the Exchange Act as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC. Also posted on our website in the ‘‘Investor Relations—Corporate"Investor Relations-Corporate Governance” section are charters for the Company’s Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee, as well as our Corporate Governance Guidelines and our Code of Business Conduct and Ethics governing our directors, officers and employees. Information on, or accessible through, our website is not a part of, and is not incorporated into, this report.


8


Item 1A. Risk Factors


Before you investAn investment in our common stock youinvolves risk and uncertainties. In addition to the information contained elsewhere in this Annual Report on Form 10-K and other filings that we make with the SEC, the following risk factors should be carefully considerconsidered in evaluating our business or making an investment decision involving our common stock. The occurrence or manifestation in whole or in part of any of the following risks involved,could harm our business, financial conditions and results of operations, cash flows and/or the trading price of our common stock. In addition, our actual performance could differ materially from any results expressed or implied by forward-looking statements contained in this Annual Report on Form 10-K, in any of our other filings with the SEC and other communications by us, both written and oral, depending on a variety of factors, including the risks set forthand uncertainties described below.

Risks Related Our business is also subject to Our Business
Wegeneral risks and uncertainties that affect many other companies, including, but not limited to, overall economic and industry conditions, and additional risks and uncertainties that are currently not known or we believe are immaterial may not be able to retain members at our public and private properties, and attract golf rounds played, which could harmalso have a material negative impact on our business, financial condition and results of operations.


Risks Related to Our success depends onBusiness and Industry

The current COVID-19 pandemic has disrupted, and may continue to disrupt, our abilitybusiness, and may continue to retain members at our public and private properties, attract golf rounds played and maintain or increase revenues generated from our properties. Changes in consumer financial condition, leisure tastes and preferences, particularly those affecting the popularity of golf, and other social and demographic trends could adversely affect our business. Significant periods where attrition rates exceed enrollment rates or where facilities usage is below historical levels would have a material adverse effect on our business, operations and results of operations.

Pandemics or disease outbreaks, such as the COVID-19 pandemic, have, and may continue to have, a negative impact on customer traffic at our entertainment golf and traditional golf venues, which makes it more difficult to staff our venues. We have experienced, or may experience, closures, difficulty in obtaining supplies and/or increases to commodity costs, potentially for prolonged periods of time. We also may need to limit the number of people that use our facilities at any given time. State and local governmental authorities have imposed various restrictions and other measures to mitigate the spread of COVID-19, which also have negatively impacted our business operations. State and local governments in the United States that previously removed or eased restrictions on certain businesses, including ours during the second quarter of 2020, may reintroduce restrictions in the future, as the COVID-19 outbreak continues to be dynamic and expanding, and its ultimate scope, duration and effects remain uncertain. For example, we may be required to limit the hours in which we are permitted to serve food and beverages.

In addition, our operations have been further disrupted when our employees or employees of our business partners are suspected of having COVID-19 or other illnesses since this has required us or our business partners to quarantine some or all such employees and close and disinfect our impacted restaurant facilities. If a significant percentage of our workforce or the workforce of our business partners are unable to work, including as result of illness or travel or government restrictions in connection with pandemics or disease outbreaks, our operations may be negatively impacted, potentially materially adversely affecting our business, liquidity, financial condition or results of operations. This could also cause a delay in our ability to build our facilities and implement our strategies. In addition, we are required by local and state regulations to report employees who have contracted or been exposed to the virus.

Furthermore, such viruses may be transmitted through human contact, and the risk of contracting viruses, or the perceived risk of infection or health risk, could continue to cause employees or guests to avoid gathering in public places, such as our venues, which adversely impacts our guest traffic and our ability to adequately staff venues. We have been adversely affected when government authorities have imposed and continue to impose restrictions on public gatherings, human interactions, operations of restaurants or mandatory closures, seek voluntary closures, restrict hours of operations or impose curfews, restrict the import or export of products or if suppliers issue mass recalls of products. Additional regulation or requirements with respect to the compensation of our employees could also have an adverse effect on our business. Additionally, different jurisdictions have seen varying levels of outbreaks or resurgences in outbreaks, and corresponding differences in government responses, which may make it difficult for us to plan or forecast an appropriate response.

The COVID-19 pandemic and mitigation measures have also had an adverse impact on global economic conditions, which have had an adverse effect on our business and financial condition. Our revenue and operating results may be affected by uncertain or changing economic and market conditions arising in connection with and in response to the COVID-19 pandemic, including prolonged periods of high unemployment, inflation, prolonged weak consumer demand, decreased consumer discretionary spending, political instability or other unforeseen changes. The significance of the operational and financial impact to us will depend on the duration and severity of disruptions caused by COVID-19, and the success of corresponding responses to contain the virus and treat those affected by it.

9


To the extent the COVID-19 pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risk factors described in this “Risk Factors” section, such as those relating to our level of indebtedness, results of operations and financial condition.cash flows.

We have not yet completed development and opening of our Puttery venues. There can be no assurance that the Puttery venues will operate as expected, or at all.

We plan to debut several Puttery venues in 2021. This plan depends on the completion of construction at the first two locations in Dallas, Texas and Charlotte, North Carolina and other key development projects, including with respect to our venue design and technology and identifying locations and executing the leases for the remaining five Puttery venues, all of which remain in various stages of planning or process and may not occur on the timelines that we expect. Following the execution of any leases, we have in the past terminated, and may in the future terminate, such leases for various reasons prior to the construction or opening of the venue, which could delay our plans. In addition, we have in the past replaced or repaired and may in the future replace or repair the technology at our various venues which could further delay our plans. For example in 2019, we closed our Orlando location for approximately one month in order to install our TrackMan™ radar-based system, replacing our older technology. In the past, the construction time of our existing Drive Shack locations has exceeded our expected build timelines. For instance, our Orlando location opened approximately one month later than we had projected. If we cannot attract new members, retainare unable to develop and open the Puttery venues as expected, or, when and if opened, they do not accomplish the goals described herein, or if we experience delays or cost overruns in development, our existing members, or maintain golf rounds played, our financial conditionbusiness, operating results, cash flows and results of operationsliquidity could be harmed.materially and adversely affected.


ChangesWe may experience time delays, unforeseen expenses and other complications while developing the Puttery venues. These complications can delay the commencement of revenue-generating activities, reduce the amount of revenue we earn and increase our costs. Delays in the development beyond our estimated timelines, or amendments or change orders to development contracts we have entered into and will enter into in the future, could increase the cost of completion beyond the amounts that we estimate. Increased costs could require us to obtain additional sources of financing to continue development on our estimated development timeline or to fund our operations during such development. Any delay in completion of a Puttery venue could cause a delay in the receipt of revenues estimated therefrom. As a result of any one of these factors, any significant development delay, whatever the cause, could have a material adverse effect on our business, operating results, cash flows and liquidity.

The amount of revenue we generate at our venues may decrease in connection with changes in consumer financial condition, leisure tastes and preferences, spending patterns, particularly discretionary expenditures for leisure and recreation, are subject to factors beyond our control that may impact our business, financial condition and results of operations.recreation.


Consumer spending patterns, particularly discretionary expenditures for leisure and recreation, are subject to factors beyond our control that may impactcontrol. Should consumers decrease their discretionary spending in general, and in particular on leisure and entertainment, our business, including demand for memberships, golf rounds played,revenues could decline and food and beverage sales. These factors include:

our operating margins could decrease, either of which would adversely affect our business.In general, economic recessions or downturns;
downturns, increased unemployment;
unemployment, low consumer confidence and outlook;
outlook, and depressed housing markets;
decreased corporatemarkets could cause a decrease in discretionary spending including on events or tournaments;
natural disasters, suchamong our customers and potential customers.In addition, because we generate revenues at physical locations that require our customers to travel, consumer spending could also be impacted in a way that is material for our business as earthquakes, tornadoes, hurricanes, wildfires, blizzards, droughts and floods;
outbreaksa result of epidemic, pandemic or contagious diseases;
war, terrorist activities or threats and heightened travel security measures instituted in response to these events;events and
the financial condition of the airline, automotive and other transportation-related industries and its impact on travel.

travel, gasoline prices and natural disasters, such as earthquakes, tornadoes, hurricanes, wildfires, blizzards, droughts and floods and outbreaks of epidemic, pandemic or influenza, coronavirus and othercontagious diseases afflicting the geographic regions in which we operate.These factors and other global, national and regional conditions can adversely affect, and from time to time have adversely affected, individual properties, particular regions or our business as a whole. Any one or more of these factors could limit or reduce demand ornegatively affect the rates are able to charge forsales volume and profitability of our memberships, services, orfood and beverages at our Entertainment Golf venues and Traditional Golf properties, and rounds which could harmplayed at our business and resultsTraditional Golf properties. In addition, in the case of operations.

Our businesses will remain subject to future economic recessions or downturns, and any significant adverse shift in increased unemployment and general economic conditions, whether local, regional, national or global, or in geographic areas in which we have concentrations ofour traditional golf properties, such as California, may have a material adverse effect on our business, financial condition and results of operations. Duringvenues, during such periods of adverse economic conditions, we may be unable to increase membership dues or the price of our rounds, products and services and may experience increased rates of resignations of existing members, a decrease in the rate of new member enrollment, a decrease in golf rounds played or reduced spending, on our properties, any of which may result in, among other things, financial losses and decreased revenues.


Unusual weatherOur growth strategy may be materially and adversely affected by our inability to fund, develop and open new entertainment venues and operate them profitably.

Our business strategy relies on our ability to develop, open and operate golf entertainment venues, including Drive Shack venues and Puttery venues. As of the date of this Annual Report on Form 10-K, we have four open and operating Drive Shack
10


venues.Our strategy includes the continued expansion of our geographic footprint by opening Drive Shack New Orleans, Drive Shack Randall’s Island and launching Puttery venues. Opening new venues requires us to identify locations with a favorable consumer market, enter into contracts to lease and/or purchase land, construct our venues in compliance with applicable zoning, licensing, land use and environmental regulations and finance our development, construction and opening costs.Thus, there can be no assurance that we will successfully open new Drive Shack or Puttery venues in accordance with the timing and cost assumptions inherent in our strategic plan. In addition, if the construction and compliance costs of any venue exceeds our budgeted estimates, our expected return on investment would be diminished, which could increase our cost of capital relative to returns and slow our growth strategy or ability to fund it.

In order to operate venues profitably, we must maintain efficient levels of costs, including hiring, training and retaining skilled management and other employees necessary to meet staffing needs and in procuring and pricing our products, including bay-play and food and beverages.Our failure to staff our venues on a cost-effective basis or set appropriate pricing levels creates the risk of diminished operating margins at the venue level.In addition, if we do not successfully attract consumers to our venue, or if they suffer a negative customer experience, we are at risk of not generating adequate revenues to create a favorable margin over our operating costs. Factors that could inhibit our ability to attract consumers to our venues include competition from other food and leisure venues, poor customer service at our venues and technological failures in our consumer-facing technology. Thus, there can be no assurance that we will achieve profitability at any individual venue, which could have a significant adverse effect on our overall operating results.

We have a limited operating history, which may not be sufficient to evaluate our business and prospects.

We have a limited operating history and track record at Drive Shack venues and no operating history for our Puttery venues.A number of our Entertainment Golf venues are, and in the future others will be, located in areas where we have little or no meaningful operating experience. Those markets may have different competitive conditions, local regulatory requirements, consumer tastes and discretionary spending patterns than our existing markets, which may cause our new venues to be less successful than we expect.As a result, our prior operating history and extreme weather events,historical financial statements may not be a reliable basis for evaluating our business prospects or the future value of our shares. We commenced operations in Entertainment Golf in 2018, and we had net losses in that segment of approximately $14.3 million in 2018, $42.4 million in 2019 and $20.6 million in 2020. Our strategy may not be successful, and if unsuccessful, we may be unable to modify it in a timely and successful manner. We cannot give you any assurance that we will be able to implement our strategy on a timely basis, if at all, or achieve our internal model or that our assumptions will be accurate. Our limited operating history also means that we continue to develop and implement various policies and procedures including those related to data privacy and other matters. We will need to continue to build our team to implement our strategies.

We will continue to incur significant capital and operating expenditures while we expand the geographic footprint of our Drive Shack venues and launch new Puttery venues, which are currently under construction, as well as periodic and quasi-periodic weather patterns, could adversely affect the valueother future projects. We will need to invest significant amounts of additional capital to implement our strategy. We have not yet completed construction of our golf coursesDrive Shack venue in New Orleans and have suspended construction on that venue with no formal restart date, and we have not yet commenced construction of Drive Shack Randall’s Island.Any delays beyond the expected development period for these assets would prolong, and could increase the level of, operating losses and negative operating cash flows. Our future liquidity may also be affected by the timing of financing availability in relation to the incurrence of construction costs and other outflows and by the timing of receipt of cash flows in relation to the incurrence of project and operating expenses. Our ability to generate any positive operating cash flow and achieve profitability in the future is dependent on, among other things, the successful expansion Drive Shack and new Puttery venues.

Our business is dependent upon obtaining substantial additional funding from various sources, which may not be available or negatively impactmay only be available on unfavorable terms.

We believe we will have sufficient liquidity, cash flow from operations and access to additional capital sources to fund our capital expenditures and working capital needs for the next 12 months, which are further described in “Items 1. and 2. Business and Properties.” In the future, we expect to incur additional indebtedness to continue to develop our operations, and we are considering alternative financing options, including the opportunistic sale of one or more of our non-core assets. If we are unable to secure additional funding, or amendments to existing financing, or if additional funding is only available on terms that we determine are not acceptable to us, we may be unable to fully execute our business plan and our business, financial condition or results of operations may be adversely affected. Additionally, we may need to adjust the timing of our planned capital expenditures and venue development depending on the availability of such additional funding. Our ability to raise
11


additional capital will depend on financial, economic and market conditions, our progress in executing our business strategy and other factors, many of which are beyond our control. We cannot assure you that such additional funding will be available on acceptable terms, or at all. To the extent that we raise additional equity capital by issuing additional securities at any point in the future, our then-existing shareholders may experience dilution. Debt financing, if available, may subject us to restrictive covenants that could limit our flexibility in conducting future business activities and could result in us expending significant resources to service our obligations. If we are unable to comply with these covenants and service our debt, we may lose control of our business and resultsbe forced to reduce or delay planned investments or capital expenditures, sell assets, restructure our operations or submit to foreclosure proceedings, all of operations.which could result in a material adverse effect upon our business.A variety of factors beyond our control could impact the availability or cost of capital, including domestic or international economic conditions, increases in key benchmark interest rates and/or credit spreads, the adoption of new or amended banking or capital market laws or regulations, the re-pricing of market risks and volatility in capital and financial markets, risks relating to the credit risk of our customers and the jurisdictions in which we operate, as well as general risks applicable to the consumer discretionary spending sector.


Our golf business is subject to various risks that may not apply toThe success of our other investments. For example, unusual weather patternsgrowth and extreme weather events, such as heavy rains, prolonged snow accumulations, high winds, extended heat waves and drought, could negatively affect the income generated by our facilities. The maintenance of satisfactory turf grass conditionsoperational strategy depends in part on our golf properties requires significant amounts of water. Our ability to irrigate a golf course could be adversely affected by a droughtprocure or other cause of water shortage, such as government imposed restrictions on water usage. Additionally, we may be subject to significant increases in the cost of water. We have a concentration of golf facilities in states (such as California, Georgia, New Yorkdevelop and Texas) that experience periods of unusually hot, cold, dry or rainy weather. Unfavorable weather patterns in such states, or any other circumstance or event that causes a prolonged disruption in the operations ofprotect our facilities in such states (including, without limitation, economicintellectual property rights and demographic changes in these areas), could have a particularly adverse impacttechnology.

Our growth strategy depends on our Traditional

Golf business. See “–Weability to procure or develop and protect technologies to be used at our Drive Shack venues and our Puttery venues, and we may not be able to retain members atadequately procure or develop these technologies or protect the intellectual property rights in these technologies.Further, our publiccompetitors may adapt technologies or business models more quickly or effectively than we do, creating products that are technologically superior to ours or more appealing to consumers.As a result, we may lose an important advantage in the markets in which we open our Entertainment Golf venues. In addition, if third parties misappropriate or infringe, or otherwise inhibit access to, our intellectual property, our brand may fail to achieve and private properties,maintain market recognition and attract golf rounds played,our growth strategy may be harmed. To protect the right to use our technologies and intellectual property, we may become involved in litigation, which could harmresult in substantial expenses, divert the attention of management and adversely affect our business,revenue, financial condition and results of operations” and “–Changesoperations. In addition, our ball-tracking technology in consumer financial condition, leisure tastes and preferences, spending patterns, particularly discretionary expenditures for leisure and recreation, are subjectour Entertainment Golf venues is provided by a single vendor, TrackMan™. If that vendor were to factors beyond our control that may impactcease operations or default on its obligations to provide technology, we could suffer a material adverse effect on our business financial condition and results ofor operations.

We have significant operations concentrated in certain geographic areas, and any disruption in the operations of our properties in any of these areas could harm our results of operations.

As of December 31, 2017, In addition, this vendor may provide services to other competitors, as we operated multiple golf properties in several metropolitan areas, including 30 in the greater Los Angeles, California region. As a result, any prolonged disruption in the operations of our properties in any of these markets, whether due to technical difficulties, power failures or destruction or damagedo not maintain exclusive rights to the properties as a result of a natural disaster, such as hurricanes or earthquakes, fire or any other reason, could harm our results of operations or may result in property closures. technology.In addition, some of the metropolitan areas where we operate propertiesthis vendor could be disproportionately affected by regional economic conditions, such as declining home prices and rising unemployment. Concentration in these markets increases our exposurechoose not to adverse developments related to competition, as well as economic and demographic changes in these areas.implement its technology at new venues.

Seasonality may adversely affect our business and results of operations.

Seasonality will affect our golf business’s results of operations. Usage of golf facilities tends to decline significantly during the first and fourth quarters, when colder temperatures and shorter days reduce the demand for outdoor activities. As a result, we expect the golf business to generate a disproportionate share of its annual revenue in the second and third quarters of each year. Accordingly, our golf business is especially vulnerable to events that may negatively impact its operations during the second and third quarters, when guest and member usage is highest.


Competition in the industry in which we operate could have a material adverse effect on our business and results of operations.


We operate in a highly competitive industry and compete primarily on the basis of reputation, featured facilities, location, quality and breadth of member product offerings and price. As a result, competition for market share in the industry in which we compete is significant. In order to succeed,

Each market in which we must take market share from localoperate is highly competitive and regional competitors and sustain our membership base in the face of increasing recreational alternatives available to our existing and prospective members. Our properties competeincludes competition on a local and regional level with restaurants, and other business, dining and social clubs. clubs and other entertainment attractions including movie theaters, sporting events, bowling alleys, sports activity centers, arcades and entertainment centers, nightclubs and theme parks. Many of the entities operating these businesses are larger and better capitalized, have a greater number of stores, have been in business longer and are better established with stronger name recognition in the markets where our Entertainment Golf venues are located or are planned to be located. As a result, they may be able to invest greater resources than we can in attracting customers and succeed in attracting customers who would otherwise come to our venues. The legalization of casino and sports gambling in geographic areas near any current or future venues would create the possibility for entertainment alternatives, which could have a material adverse effect on our business and financial condition. We also face competition from increasingly sophisticated home-based forms of entertainment, such as internet and video gaming and home movie streaming and delivery.

The number and variety of competitors in thisour business variesvary based on the location and setting of each facility, with some situated in intensely competitive upscale urban areas characterized by frequent innovations in the products and services offered by competing restaurants, and other business, dining and social clubs.clubs and other entertainment attractions. In addition, in most regions, these businesses are in constant flux as new restaurants and other social and meeting venues may open or expand their amenities. As a result, of these characteristics, the supply in a given region often exceedsmay exceed the demand for such facilities, and any increase in the number or quality of restaurants and other social and meeting venues, or the products and services they provide, in such region could significantly impact the ability of our properties to attract and retain members, which could harm our business and results of operations.

12



Our golfTraditional Golf properties compete on a local and regional level with other country clubs and golf properties. The level of competition in the golfTraditional Golf business varies from region to region and is subject to change as existing facilities are renovated or new facilities are developed. An increase in the number or quality of similar clubs and other facilities in a particular region could significantly increase competition, which could have a negative impact on our business and results of operations.

Our results of operations also could be affected by a number of additional competitive factors, including the availability of, and demand for, alternative venues for recreational pursuits, such as multi-use sports and athletic centers. In addition, member-owned and individual privately-owned clubs may be able to create a perception of exclusivity that we have difficulty replicating given the diversity of our portfolio and the scope of our holdings. To

Unusual weather patterns and extreme weather events, as well as forecasts of bad or mixed weather conditions or periodic and quasi-periodic weather patterns, could adversely affect the extent these alternatives succeed in diverting actualvalue of our golf courses or prospective members away from our facilities or affect our membership rates,negatively impact our business and results of operationsoperations.

Our businesses are subject to unusual weather patterns and extreme weather events, such as heavy rains, prolonged snow accumulations, high winds, extended heat waves and drought, which could negatively affect the income generated by our properties. Because our Entertainment and Traditional Golf businesses are primarily or partially outdoors, attendance at our facilities could be harmed.adversely affected by forecasts of bad weather conditions since individuals may instead choose to participate in indoor activities.


The maintenance of satisfactory turf grass conditions on our Traditional Golf properties requires significant amounts of water. Our ability to irrigate a golf course could be adversely affected by a drought or other cause of water shortage, such as government imposed restrictions on water usage.Additionally, we may be subject to significant increases in the cost of water.We have a concentration of Traditional Golf properties in states such as California, New York and Texas that experience periods of unusually hot, cold, dry or rainy weather.Unfavorable weather patterns in such states, or any other circumstance or event that causes a prolonged disruption in the operations of our properties in such states (including, without limitation, economic and demographic changes in these areas), could have an adverse impact on our Traditional Golf segment which is vulnerable to all these factors.

Food safety incidents at our properties or in our industry or supply chain may adversely affect customer perception of our brands or industry and result in declines in sales and profits.

We cannot guarantee that our supply chain and food safety controls and training will be fully effective in preventing all food safety issues at our properties and venues, including any occurrences of foodborne illnesses such as salmonella, E. coli, Norovirus, or hepatitis A. Some foodborne illness incidents could be caused by third-party vendors and distributors outside of our control. New illnesses may develop resistance to our current precautions in the future, or diseases with long incubation periods could arise, that could give rise to claims or allegations on a retroactive basis. One or more instances of foodborne illness in any of our properties or related to food products we sell could negatively affect our sales nationwide if highly publicized on national media outlets or through social media. This risk exists even if it were later determined that the illness was wrongly attributed to us or one of our properties. Further, any instances of food contamination, whether or not at our facilities, could subject us or our suppliers to a food recall, including pursuant to regulations of the Food and Drug Administration under the Food Safety Modernization Act.

Our large workforce subjects us to risks associated with increases in the cost of labor as a result of increased competition for employees, higher employee turnover rates and required wage increases and health benefit coverage, lawsuits or labor union activity.


Labor is one of our primary property-level operating expenses. We may face the risks of labor shortages or increased labor costs because of increased competition for employees, higher employee turnover rates, or increases in the federal or state minimum wage or other employee benefit costs. For example, if the federal minimum wage were increased significantly, we would have to assess the

financial impact on our operations as we have a large population of hourly employees. If labor-related expenses increase, our operating expense could increase in a manner that materially and adversely affects our business, financial conditionoperating margins and results of operations could be harmed.profitability.


We are subject to the Fair Labor Standards Act and various federal and state laws governing such matters as minimum wage requirements, gratuity policies, overtime compensation and other working conditions, citizenship requirements, discrimination and family and medical leave. In recent years, a number of companies have been subject to lawsuits, including class action lawsuits, alleging violations of federal and state law regarding workplace and employment matters, overtime wage policies,
13


discrimination and similar matters. A number of these lawsuits have resulted in the payment of substantial damages by the defendants. Similar lawsuits may behave been threatened or instituted against us from time to time, and we may incur substantial damages and expenses resulting from lawsuits of this type, which could have a material adverse effect on our business, financial condition or results of operations.


Our success depends on key members of our management, the loss of any of whom could disrupt our business operations.

We maydepend to a large extent on the services of our executive officers.Our then-current chief executive officer each departed in 2018 and in 2019.The loss of the services any key executives could disrupt our operations and increase our exposure to the other risks described in this “Item 1A. Risk Factors.” We do not be able to attract and retainmaintain key management and otherman insurance on any of our employees. As a result, we are not insured against any losses resulting from the death of our key employees.


Our employees, particularly our key management,operations are vitalsusceptible to our successchanges in the availability and difficult to replace. We may be unable to retain them or to attract other highly qualified employees, particularly if we do not offer employment terms competitive with the rest of the market. Failure to attract and retain highly qualified employees, or failure to develop and implement a viable succession plan, could result in inadequate depth of institutional knowledge or skill sets, adversely affecting our business.

Increases in our cost of food, goods, rent, water, utilities, repairs, maintenance and taxes, which could reduce our operating margins and harm our business, financial condition and results of operations.


Increases in operating costs due to inflation and other factors may not be directly offset by increased revenue. Our most significant operating costs, other than labor, are our cost of goods, water, utilities, rent and property taxes. Many, and in some cases all, of the factors affecting these costs are beyond our control. Increases in operating costs due to inflation, commodity prices and other factors may not be directly offset by increased revenue. Our cost of goods such as food and beverage costs account for a significant portion of our total property-level operating expense. While we have not experienced material increasesexpense in the cost of goods, ifour Entertainment and Traditional Golf segments. If our cost of goods increased significantly and we are not able to pass along those increased costs to our customers or members in the form of higher prices or otherwise, our operating margins would suffer,decrease, which would have an adverse effect on our business, financial condition and results of operations.

In addition, rent accounts for a significant portion of our property-level operating expense. Significant increases in our rent costs would increase our operating expense and our business, financial condition and results of operations may suffer.be adversely impacted. The prices of utilities are volatile, and shortages sometimes occur. In particular, in the case of our Traditional Golf business, municipalities are increasingly placing restrictions on the use of water for golf course irrigation and increasing the cost of water. Significant increases in the cost of our utilities, or any shortages, could interrupt or curtail our operations and lower our operating margins, which could have a negative impact on our business, financial condition and results of operations.


Each of our properties is subject to real and personal property taxes. The real and personal property taxes on our properties may increase or decrease as tax rates change and as our properties are assessed or reassessed by taxing authorities. If real and personal property taxes increase, our financial condition and results of operations may suffer.be adversely impacted.


We could be required to make material cash outlays in future periods if the number of initiation deposit refund requests we receive materially increases or if we are required to surrender unclaimed initiation deposits to state authorities under applicable escheatment laws.


We may be required to make significant cash outlays in connection with initiation fee deposits.deposits at our Traditional Golf properties. Members of our private properties are generally required to pay an initiation fee deposit upon their acceptance as a member and, in most cases, such deposits are fully refundable after a fixed number of years (typically 30 years) and upon the occurrence of other contract-specific conditions.conditions, whether or not the applicable golf property has undergone a transfer of ownership since the time of the deposit. While we will make a refund to any member whose initiation fee deposit is eligible to be refunded, we may be subject to various states’ escheatment laws with respect to initiation fee deposits that have not been refunded to members. All states have escheatment laws and generally require companies to remit to the state cash in an amount equal to unclaimed and abandoned property after a specified period of dormancy, which is typically 3 to 5 years. Moreover, most of the states in which we conduct business hire independent agents to conduct unclaimed and abandoned property audits. We currently do not remit to states any amounts relating to initiation fee deposits that are eligible to be refunded to members based upon our interpretation of the applicability of such laws to initiation fee deposits. The analysis of the potential application of escheatment laws to our initiation fee deposits is complex, involving an analysis of constitutional and statutory provisions and contractual and factual issues. While we do not believe that initiation fee deposits must be escheated, we may be forced to remit such amounts if we are challenged and fail to prevail in our position.


We have concentrated ourOur investments in golf-related real estate and facilities which are subject to numerous risks, including the risk that the values of our investments may decline if there is a prolonged downturn in real estate values.

14



Our operations consist almost entirely of golf properties that encompass a large amount of real estate holdings.holdings, primarily in the form of leasehold interests. Accordingly, we are subject to the risks associated with holding real estate investments. A prolonged decline in the popularity of golf could adversely affect the value of our real estate holdings and could make it difficult to sell facilities or businesses.

Our real estate holdings (including our long-term leaseholds) are subject to risks typically associated with investments in real estate. The investment returns available from equity investments in real estate depend in large part on the amount of income earned, expenses incurred and capital appreciation generated by the related properties. In addition, a variety of other factors affect income from properties and real estate values, including governmental regulations, real estate, insurance, zoning, tax and eminent domain laws, interest rate levels and the availability of financing. For example, new or existing real estate zoning or tax laws can make it more expensive and time-consuming to expand, modify or renovate older properties. Under eminent domain laws, governments can take real property. Sometimes this taking is for less compensation than the owner believes the property is worth. Any of these factors could have an adverse impact on our business, financial condition or results of operations.


We may not be able to retain members at our public and private Traditional Golf properties, and attract golf rounds played, which could have an adverse effect on our business, financial condition and results of operations.

Our success depends on our ability to attract and retain members and other customers at our public and private Traditional Golf properties, attract golf rounds played and maintain or increase revenues generated from our Traditional Golf properties. Changes in consumer financial condition, leisure tastes and preferences, particularly those affecting the popularity of golf, and other social and demographic trends could adversely affect our business. Significant periods where attrition rates exceed enrollment rates or where facilities usage is below historical levels at our Traditional Golf properties would have a material adverse effect on our business, financial condition and results of operations. A portion of our member base may not regularly use our facilities and may be more likely to cancel their membership.Factors that could lead to a decrease in membership include a decline in our ability to deliver quality service at our current membership prices, a decrease in public interest in the sport of golf, and direct and indirect competition in our industry. If we cannot attract new members and other customers, retain our existing members and other customers, or maintain golf rounds played at our Traditional Golf properties, our financial condition and results of operations could be harmed.

We have significant operations concentrated in certain geographic areas, and any disruption in the operations of our properties in any of these areas could harm our results of operations.

As of December 31, 2020, we operated multiple Traditional Golf properties in several metropolitan areas, including 32 in the greater Los Angeles, California region. As a result, any prolonged disruption in the operations of our properties in any of these markets, whether due to technical difficulties, power failures or destruction or damage to the properties as a result of a natural disaster, such as hurricanes or earthquakes, fire or any other reason, could harm our results of operations or may result in property closures. In addition, some of the metropolitan areas where we operate properties could be disproportionately affected by regional economic conditions, such as declining home prices and rising unemployment. Concentration in these markets increases our exposure to adverse developments related to competition, as well as economic and demographic changes in these areas.

Seasonality may adversely affect our business and results of operations.

Seasonality can affect our results of operations. Usage of Traditional Golf properties tends to decline significantly during the first and fourth quarters, when colder temperatures and shorter days reduce the demand for outdoor activities. As a result, we expect the Traditional Golf business to generate a disproportionate share of its annual revenue in the second and third quarters of each year.Accordingly, our Traditional Golf business is especially vulnerable to events that may negatively impact its operations during the second and third quarters, when guest and member usage is highest. In addition, operations in the Entertainment Golf business could be significantly impacted on a season-to-season basis; including based on corporate events volume during holiday seasons and school vacation schedules. For this reason, a quarter-to-quarter comparison may not be a good indicator of our current and/or future performance.

If the owner for any of our managed Traditional Golf properties defaults on its obligation to pay us our management fee under the management contract, we may not obtain the full amount, or any, of the revenue associated with that contract.


Our 925 managed Traditional Golf properties are properties that American Golf manages pursuant to a management agreement with the owner of each property. If any property owner defaults on its obligation to pay us the management fee that we are entitled to receive under the management for the property, we are at risk of losing some or all of the revenue associated with
15


that management agreement. In addition, we may decide to enforce our right to damages for breach of contract and related claims, which may cause us to incur significant legal fees and expenses. Any damages we ultimately collect may be less than the projected future value of the fees and other amounts we would have otherwise collected under the management agreement, which may result in, among other things, financial losses and decreased revenues.

The illiquidity of real estate may make it difficult for us to dispose of one or more of our properties or negatively affect our ability to profitably sell such properties and access liquidity.

We may from time to time decide to dispose of one or more of our real estate assets. Because real estate holdings generally, and properties like ours in particular, are relatively illiquid, we may not be able to dispose of one or more real estate assets on a timely basis. In some circumstances, sales may result in investment losses which could adversely affect our financial condition. The illiquidity of our real estate assets could mean that we continue to operate a facility that management has identified for disposition. Failure to dispose of a real estate asset in a timely fashion, or at all, could adversely affect our business, financial condition and results of operations.

Timing, budgeting and other risks could delay our efforts to develop, redevelop or renovate the properties that we own, or make these activities more expensive, which could reduce our profits, impair our ability to compete effectively, and negatively impact liquidity.

We must regularly expend capital to construct, maintain and renovate the properties that we own in order to remain competitive, pursue our business strategies, maintain and build the value and brand standards of our properties and comply with applicable laws and regulations. We must also periodically upgrade or replace the furniture, fixtures and equipment necessary to operate our business. These efforts are subject to a number of risks, including:

construction delays or cost overruns (including labor and materials) that may increase project costs;
obtaining zoning, occupancy and other required permits or authorizations;
governmental restrictions on the size or kind of development;
force majeure events, including earthquakes, tornadoes, hurricanes or floods;
design defects that could increase costs; and
environmental concerns which may create delays or increase costs.


Our insurance policies may not provide adequate levels of coverage against all claims and we may incur losses that are not covered by our insurance.


There are certain types of losses, generally of a catastrophic nature, such as pandemics, earthquakes, floods, hurricanes, terrorism or acts of

war, that may be uninsurable or not economically insurable. Inflation, changes in building codes and ordinances, environmental considerations, and other factors, including terrorism or acts of war, also might make the insurance proceeds insufficient to repair or replace a property, if it is damaged or destroyed. Under such circumstances, the insurance proceeds received might not be adequate to restore our economic position with respect to the affected real property. For example, we may suffer losses from acts of terrorism that are not covered by insurance.

In addition, the mortgage loans that are secured by certain of the properties in which we have interests contain customary covenants, including covenants that require property insurance to be maintained in an amount equal to the replacement cost of the properties. There can be no assurance that the lenders under these mortgage loans will not take the position that exclusions from coverage for losses due to terrorist acts is a breach of a covenant which, if uncured, could allow the lenders to declare an event of default and accelerate repayment of the mortgage loans.


Accidents or injuries at our properties or in connection with our operations may subject us to liability, and accidents or injuries could negatively impact our reputation and attendance, which would harm our business, financial condition and results of operations.


There are inherent risks of accidents or injuries at our properties or in connection with our operations, including injuries from premises liabilities such as slips, trips and falls. If accidents or injuries occur at any of our properties, we may be held liable for costs related to such incidents. We maintain insurance of the type and in the amounts that we believe are commercially reasonable and that are available to businesses in our industry, but there can be no assurance that our liability insurance will be adequate or available at all times and in all circumstances. There can also be no assurance that the liability insurance we have carried in the past was adequate or available to cover any liability related to previous incidents. The expansion of social media over recent years to report such incidents could increase the impact of the resulting negative publicity on our business. Our business, financial condition and results of operations could be harmed to the extent claims and associated expenses resulting from accidents or injuries exceed our insurance recoveries.


The failure to comply with regulations applicable to our properties or the failure to retain licenses or permits relating to our properties may harm our business and results of operations.


Our business is subject to extensive federal, state and local government regulation in the various jurisdictions in which our properties are located, including regulations relating to alcoholic beverage control, public health and safety, environmental hazards and food safety. Alcoholic beverage control regulations require each of our properties to obtain licenses and permits to sell alcoholic beverages on the premises. Typically, licenses must be renewed annually and may be revoked or suspended for cause at any time. In some states, the loss of a license for cause with respect to one location may lead to the loss of licenses at all locations in that state and could make it more difficult to obtain additional licenses in that state. Alcoholic beverage control regulations relate to numerous aspects of the daily operations of each venue, including minimum age of patrons and employees, hours of operation, advertising, wholesale purchasing, inventory control and handling and storage and dispensing of alcoholic beverages.


The failure of a property to obtain or retain its licenses and permits would adversely affect that property’s operations and profitability, as well as our ability to obtain such a license or permit in other locations. We may also be subject to dram shop statutes in certain states, which generally provide a person injured by an intoxicated person the right to recover damages from an establishment that wrongfully served alcoholic beverages to the intoxicated person. Even though we are covered by general liability insurance, a settlement or judgment against us under a dram shop lawsuit in excess of liability coverage could have a material adverse effect on our operations. In addition, any of our locations located near airports must comply with land-use zoning ordinances related to the height of objects around airports, which are promulgated at the federal level based on advice and guidance published by the Federal Aviation Administration.


We are also subject to the Americans with Disabilities Act (the “ADA”) which, among other things, may require certain renovations to our facilities to comply with access and use requirements. A determination that we are not in compliance with the ADA or any other similar law or regulation could result in the imposition of fines or an award of damages to private litigants. While we believe we are operating in substantial compliance, and will continue to remove architectural barriers in our facilities when readily achievable, in accordance with current applicable laws and regulations, there can be no assurance that
16


our expenses for compliance with these laws and regulations will not increase significantly and harm our business, financial condition and results of operations.


We are also subject to numerous other federal, state and local governmental regulations related to building and zoning requirements and the use and operation of clubs, including changes to building codes and fire and life safety codes, which can affect our ability to obtain and maintain licenses relating to our business and properties. If we were required to make substantial modifications at our properties to comply with these regulations ofor if we fail to comply with these regulations, our business, financial condition and results of operations could be negatively impacted.


Environmental compliance costs and liabilities related to real estate that we own, or in which we have interests, may adversely affect our results of operations.


Our operating costs may be affected by the cost of complying with existing or future environmental laws, ordinances and regulations with respect to the properties (or loans secured by such properties) or by environmental problems that materially impair the value of such properties. Under various federal, state and local environmental laws, ordinances and regulations, a current or previous owner or operator of real property may be liable for the costs of removal or remediation of hazardous or toxic substances on, under, or in such property. Such laws often impose liability whether or not the owner or operator knew of, or was responsible for, the presence of such hazardous or toxic substances. In addition, the presence of hazardous or toxic substances, or the failure to remediate properly, may adversely affect the owner’s ability to borrow using such real property as collateral. Certain environmental laws and common law principles could be used to impose liability for releases of hazardous materials, including asbestos-containing materials, into the environment, and third parties may seek recovery from owners or operators of real properties for personal injury associated with exposure to released asbestos-containing materials or other hazardous materials. Environmental laws may also impose restrictions on the manner in which a property may be used or transferred or in which businesses it may be operated, and these restrictions may require expenditures. In connection with the direct or indirect ownership and operation of properties, we may be potentially liable for any such costs. The cost of defending against claims of liability or remediating contaminated property and the cost of complying with environmental laws could adversely affect our results of operations and financial condition.

Our growth strategy depends on our ability to fund, develop and open new entertainment venues and operate them profitably.

A key element of our growth strategy is to develop and open entertainment golf venues. We have identified a number of locations for potential future entertainment golf venues. Our ability to fund, develop and open these venues on a timely and cost-effective basis, or at all, is dependent on a number of factors, many of which are beyond our control, including but not limited to our ability to:

find quality locations;
reach acceptable agreements regarding the lease or purchase of locations, and comply with our commitments under our lease agreements during the development and construction phases;
comply with applicable zoning, licensing, land use and environmental regulations;
raise or have available an adequate amount of cash or currently available financing for construction and opening costs;
adequately complete construction for operations;
timely hire, train and retain the skilled management and other employees necessary to meet staffing needs;
obtain, for acceptable cost, required permits and approvals, including liquor licenses; and
efficiently manage the amount of time and money used to build and open each new venue.
If we succeed in opening entertainment golf venues on a timely and cost-effective basis, we may nonetheless be unable to attract enough customers to these new venues because potential customers may be unfamiliar with our venue or concept, our entertainment and menu options might not appeal to them and we may face competition from other food and leisure venues. New venues may operate at a loss, which could have a significant adverse effect on our overall operating results. We may also need to adjust our liquidity requirements to implement our strategies. Opening new entertainment golf venues in an existing market of our competitors, or our competitors opening in our markets, could reduce the revenue at our venues in that market.
The success of our growth strategy depends in part on our ability to procure or develop and protect our intellectual property rights adequately and is subject to competition in the entertainment and leisure industries, including from more established entrants with a longer operating history.

Our growth strategy depends on our ability to procure or develop and protect technologies to be used at our entertainment golf venues, and we may not be able to adequately procure or develop these technologies or protect the intellectual property rights in these technologies. Further, our competitors may adapt technologies or business models more quickly or effectively than we do, creating products that are technologically superior to ours or more appealing to consumers. As a result, we may lose an important advantage in the markets in which we open our entertainment golf venues. In addition, if third parties misappropriate or infringe, or otherwise inhibit access to, our intellectual property, our brand may fail to achieve and maintain market recognition and our growth strategy may be harmed. To protect the right to use our technologies and intellectual property, we may become involved in litigation, which could result in substantial expenses, divert the attention of management and adversely affect our revenue, financial condition and results of operations.

In addition, the successful execution of our growth strategy depends on our ability to compete effectively with others within the golf entertainment space, including more established entrants in the market with a longer operating history, and other forms of entertainment and leisure activities. It is difficult to predict and prepare for rapid changes in consumer demand that could materially alter public preferences for different forms of entertainment and leisure activities. Failure to adequately identify and adapt to these competitive pressures could negatively impact our business.
Our procurement of certain materials for developing, redeveloping or renovating our venues is dependent upon a few suppliers.

Our ability to continue to procure certain materials is important to our business strategy for developing, redeveloping or renovating our venues. The number of suppliers from which we can purchase our materials is limited. In addition, the materials necessary to construct Entertainment Golf venues are subject to price fluctuation. To the extent that the number of suppliers declines, or the price of materials necessary to construct our Entertainment Golf venues increases, we could be subject to the risk increased capital expenditure costs, of distribution delays, pricing pressure, lack of innovation and other associated risks which could adversely affect our business, financial condition or results of operations.

Changes in laws, regulations and other requirements could adversely affect our business, results of operations or financial condition.

We are also subject to federal, state and local environmental laws, regulations and other requirements. More stringent and varied requirements of local and state governmental bodies with respect to zoning, land use and environmental factors could delay or prevent development of new venues in particular locations. Environmental laws and regulations also govern, among other things, discharges of pollutants into the air and water as well as the presence, handling, release and disposal of and exposure to hazardous substances. These laws provide for significant fines and penalties for noncompliance. Third parties may also make personal injury, property damage or other claims against us associated with actual or alleged release of, or exposure to, hazardous substances at our properties. We could also be strictly liable, without regard to fault, for certain environmental conditions at properties we formerly owned or operated as well as our current properties. The failure to receive or retain a liquor license, or any other required permit or license, in a particular location, or to continue to qualify for, or renew licenses, could have a material adverse effect on operations and our ability to obtain such a license or permit in other locations. In addition, changes in federal law relating to the height of objects around airports may interfere with the planned design, construction and operation of any of our Entertainment Golf venues located near airports.


Our investments in loans, and the loans underlying our investments in securities, are subject to delinquency, foreclosure and loss which could result in losses to us and expose us to additional risks.

Mortgage and asset-backed securities are bonds or notes backed by loans and/or other financial assets and include commercial mortgage-backed securities, FNMA/FHLMC securities, and real estate related asset-backed securities. The ability of a borrower to repay these loans or other financial assets is dependent upon the income or assets of these borrowers. If a borrower has insufficient income or assets to repay these loans, it will default on its loan. While we intend to focus on real estate related asset-backed securities, there can be no assurance that we will not invest in other types of asset-backed securities.

Our investments in mortgage and asset-backed securities will be adversely affected by defaults under the loans underlying such securities. To the extent losses are realized on the loans underlying the securities in which we invest, we may not recover the amount invested in, or, in extreme cases, any of our investment in such securities.

Declines in real estate values could harm our results of operations.

We believe the risks associated with our business are more severe during periods in which an economic slowdown or recession is accompanied by declining real estate values. Borrowers may be less able to pay principal and interest on our loans, and the loans underlying our securities, if the economy weakens. Further, declining real estate values significantly increase the likelihood that we will incur losses on our loans and securities in the event of default because the value of our collateral may be insufficient to cover our basis. Any sustained period of increased payment delinquencies, foreclosures or losses could adversely affect our net interest income from loans and securities in our portfolio, as well as our ability to sell and securitize loans, which would significantly harm our revenues, results of operations, financial condition, liquidity, business prospects and our ability to make distributions to our stockholders. For more information on the impact of market conditions on our business and results of operations generally, see Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations–Market Considerations.”


Lawsuits, investigations and indemnification claims could result in significant liabilities and reputational harm, which could materially adversely affect our results of operations, financial condition and liquidity.


17


From time to time, we are and may become involved in lawsuits, inquiries or investigations or receive claims for indemnification. Our efforts to resolve any such lawsuits, inquiries, investigations or claims could be very expensive and highly damaging to our reputation, even if the underlying claims are without merit. We could potentially be found liable for significant damages or indemnification obligations. Such developments could have a material adverse effect on our business, results of operations and financial condition.


Our risk of litigation includes, but is not limited to, lawsuits that could be brought by users of our properties and property-level employees.For instance, we are subject to federal and state laws governing minimum wage requirements, overtime compensation, discrimination and family and medical leave. Any lawsuit alleging a violation of any such laws could result in a settlement or other resolution that requires us to make a substantial payment, which could have a material adverse effect on our financial condition and results of operations.In addition, accidents or injuries in connection with our properties could subject us to liability and reputational harm.


A failure in our systems or infrastructure which maintain our internal and customer data, or those of our third-party service providers, including as a result of cyber-attacks, could result in faulty business decisions or harm to our reputation or subject us to costs, fines or lawsuits.


Certain information relating to our members and guests, including personally identifiable information and credit card numbers, is collected and maintained by us, or by third-parties that do business with us or facilitate our business activities. This information is maintained for a period of time for various business purposes, including maintaining records of member and guest preferences to enhance our customer service and for billing, marketing and promotional purposes. We also maintain personally identifiable information about our employees. The integrity and protection of our customer, employee and company data is critical to our business. Our members and guests and our employees expect that we will adequately protect their personal information, and the regulations applicable to security and privacy are increasingly demanding. Privacy regulation is an evolving area and compliance with applicable privacy regulations may increase our operating costs or adversely impact our ability to service our members and guests and market our properties and services.


To date we have not experienced any material losses relating to cyber-attacks, computer viruses or other systems or infrastructure failures. While we have cyber security procedures in place, given the evolving nature of these threats, there can be no assurance that we will not suffer material losses in the future due to cyber-attacks or other systems or infrastructure failures. The theft, loss, misappropriation, fraudulent or unlawful use of customer, employee or company data, including in connection with one or more cyber-attacks on us or one of our third-party providers, could harm our reputation, result in loss of members or business disruption or result in remedial and other costs, fines or lawsuits. In addition, non-compliance with applicable privacy regulations by us (or in some circumstances non-compliance by third-parties engaged by us) could result in fines or restrictions on our use or transfer of data. Any of these matters could adversely affect our business, financial condition or results of operations.


We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.


We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information and to manage or support a variety of our business processes, including financial transactions and maintenance of records, which in the case of our business, may include personal identifying information. We rely on commercially available systems, software, tools and monitoring to provide security for processing, transmitting and storing this confidential information, such as individually identifiable information relating to financial accounts. Although we have taken steps to protect the security of the data maintained in our information systems, it is possible that our security measures will not be able to prevent the systems’ improper functioning, or the improper disclosure of personally identifiable information such as in the event of cyber attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could materially and adversely affect our business, financial condition and results of operations. If our incident response and disaster recovery plans do not resolve these issues in an efficient manner, remediation of these problems could result in significant, unexpected capital expenditures.


Our investments may be subject to significant impairment charges, which would adversely affect our results of operations.


18


We are required to periodically evaluate our investments for impairment indicators. The value of an investment is impaired when our analysis indicates that, with respect to a loan, it is probable that we will not be able to collect the full amount we intended to

collect from the loan or, with respect to a security or property, it is probable that the value of the security or property is other than temporarily impaired. The judgment regarding the existence of impairment indicators is based on a variety of factors depending upon the nature of the investment and the manner in which the income related to such investment was calculated for purposes of our financial statements. If we determine that an impairment has occurred, we are required to make an adjustment to the net carrying value of the investment and the amount of accrued interest recognized as income from such investment, which could have a material adverse effect on our results of operations.


MarketOur investments in real estate related preferred equity and other direct and indirect interests in pools of real estate properties may be subject to additional risks relating to the structure and terms of these transactions, which may result in losses to us.

We have investments in direct and indirect interests in pools of real estate properties, including an approximately 22% economic interest in a limited liability company which owns preferred equity secured by a commercial real estate project. These types of investments involve a higher degree of risk than long-term senior lending secured by business assets or income producing real property because the investment may become unsecured as a result of foreclosure by a senior lender. As a result, we may not recover some or all of our investment.

Many of our investments are illiquid, and this lack of liquidity could significantly impede our ability to vary our portfolio in response to changes in economic and other conditions, these illiquid investments may be difficult to sell to generate cash to meet our needs and we may not realize the value at which such investments are carried if we are required to dispose of them.

The real estate properties that we own and operate and our other direct and indirect investments in real estate and securities are generally illiquid. In addition, the real estate securities that we purchase in connection with privately negotiated transactions are not registered under the relevant securities laws, resulting in a prohibition against their transfer, sale, pledge or other disposition except in a transaction that is exempt from the registration requirements of, or is otherwise in accordance with, those laws. In addition, there are no established trading markets for a majority of our investments. As a result, our ability to vary our portfolio in response to changes in economic and other conditions may be limited.

Our real estate securities are valued using internal models that use significant estimates. Although we seek to adjust our cash and short-term investment positions to minimize the likelihood that we would need to sell illiquid investments, if we are required to liquidate all or a portion of our illiquid investments quickly, we may realize significantly less than the amount at which we have previously valued these investments.

Changes in accounting rules could negativelyoccur at any time and could impact us in significantly negative ways that we are unable to predict or protect against.

As has been widely publicized, the SEC, the Financial Accounting Standards Board and other regulatory bodies that establish the accounting rules applicable to us have recently proposed or enacted a wide array of changes to accounting rules. Moreover, in the future these regulators may propose additional changes that we do not currently anticipate. Changes to accounting rules that apply to us could significantly impact our business or our reported financial performance in negative ways that we cannot predict or protect against. We cannot predict whether any changes to current accounting rules will occur or what impact any codified changes will have on our business, results of operations, andliquidity or financial condition.

The markets in which we operate are affected by a number of factors that are largely beyond our control but can nonetheless have a potentially significant, negative impact on us. These factors include, among other things:

Interest rates and credit spreads;
The availability of credit, including the price, terms and conditions under which it can be obtained;
The quality, pricing and availability of suitable investments and credit losses with respect to our investments;
The ability to obtain accurate market-based valuations;
Loan values relative to the value of the underlying real estate assets;
Default rates on both residential and commercial mortgages and the amount of the related losses;
Prepayment speeds;
The actual and perceived state of the real estate markets, the U.S. economy and public capital markets generally;
Unemployment rates; and
The attractiveness of other types of investments relative to investments in real estate or generally.

Changes in these factors are difficult to predict, and a change in one factor can affect other factors. For example, during 2007, increased default rates in the subprime mortgage market played a role in causing credit spreads to widen, reducing availability of credit on favorable terms, reducing liquidity and price transparency of real estate related assets, resulting in difficulty in obtaining accurate mark-to-market valuations, and causing a negative perception of the state of the real estate. These conditions worsened during 2008, and intensified meaningfully during the fourth quarter of 2008 as a result of the global credit and liquidity crisis, resulting in extraordinarily challenging market conditions. Since then, despite recent market volatility, market conditions have generally improved, but they could deteriorate in the future for a variety of reasons.


We have assumed the role of manager of numerous CDOs previously managed by a third party. Each such engagement exposes us to a number of potential risks.


Changes within our industry may result in CDO collateral managers being replaced. In such instances, we have sought to be engaged as the collateral manager of CDOs currently managed by third parties. For example, in February 2011, one of our subsidiaries became the collateral manager of certain CDOscollateralized debt obligations ("CDOs") previously managed by C-BASS Investment Management LLC (“C-BASS”).


While beingBeing engaged as the collateral manager of such CDOs potentially enables us to grow our business, it also entails a number of risks that could harm our reputation, results of operations and financial condition. For example, we purchased the management rights with respect to the C-BASS CDOs pursuant to a bankruptcy proceeding. As a result, we were not able to conduct extensive due diligence on the CDO assets even though many classes of securities issued by the CDOs were rated as “distressed” by the rating agencies as of the most recent rating date prior to our becoming the collateral manager of the CDOs. We may willingly or unknowingly assume actual or contingent liabilities for significant expenses, we may become subject to new laws and regulations with which we are not familiar, and we may become subject to increased risk of litigation, regulatory investigation or negative publicity. For example, we determined that it
19


would be prudent to register the subsidiary that became the collateral manager of the C-BASS CDOs as a registered investment adviser, which has increased our regulatory compliance costs. In addition to defending against litigation and complying with regulatory requirements, being engaged as collateral manager may require us to invest other resources for various other reasons, which could detract from our ability to capitalize on future opportunities. Moreover, being engaged as collateral manager may require us to integrate complex technological, accounting and management systems, which may be difficult, expensive and time-consuming and which we may not be successful in integrating into our current systems. In addition to the risk that we face if we are successful in becoming the manager of additional CDOs, we may attempt but fail to become the collateral manager of CDOs in the future, which could harm our reputation and subject us to costly litigation. Finally, if we include the financial performance of the C-BASS CDOs or other CDOs for which we become the collateral manager in our public filings, we are subject to the risk that, particularly during the period immediately after we become the collateral manager, this information may prove to be inaccurate or incomplete. The occurrence of any of these negative integration events could negatively impact our reputation with both regulators and investors, which could, in turn, subject us to additional regulatory

scrutiny and impair our relationships with the investment community. The occurrence of any of these problems could negatively affect our reputation, financial condition and results of operations.

Our determination of how much leverage to apply to our investments may adversely affect our return on our investments and may reduce cash available for distribution.

We leverage a meaningful portion of our portfolio through borrowings, generally through the use of credit facilities, warehouse facilities, repurchase agreements, mortgage loans on real estate, private or public offerings of debt by subsidiaries, loans to entities in which we hold, directly or indirectly, interests in pools of properties or loans, and other borrowings. Our investment policies do not limit the amount of leverage we may incur with respect to any specific asset or pool of assets, subject to an overall limit on our use of leverage to 90% (as defined in our governing documents) of the value of our assets on an aggregate basis. We cannot assure you that we will be able to sustain our liquidity position.

We are subject to counterparty default and concentration risks.

In the ordinary course of our business, we enter into various types of financing arrangements with counterparties. Currently, the majority of our financing arrangements take the form of loans and other derivative and non-derivative contracts. The terms of these contracts are often customized and complex, and many of these arrangements occur in markets or relate to products that are not subject to regulatory oversight.

We are subject to the risk that the counterparty to one or more of these contracts defaults, either voluntarily or involuntarily, on its performance under the contract. Any such counterparty default may occur rapidly and without notice to us. Moreover, if a counterparty defaults, we may be unable to take action to cover our exposure, either because we lack the contractual ability or because market conditions make it difficult to take effective action. This inability could occur in times of market stress, which are precisely the times when defaults may be most likely to occur.

In addition, our risk-management processes may not accurately anticipate the impact of market stress or counterparty financial condition, and as a result, we may not take sufficient action to reduce our risks effectively. Although we monitor our credit exposures, default risk may arise from events or circumstances that are difficult to detect, foresee or evaluate. In addition, concerns about, or a default by, one large participant could lead to significant liquidity problems for other participants, which may in turn expose us to significant losses.

In the event of a counterparty default, particularly a default by a major investment bank, we could incur material losses rapidly, and the resulting market impact of a major counterparty default could seriously harm our business, results of operations and financial condition. In the event that one of our counterparties becomes insolvent or files for bankruptcy, our ability to eventually recover any losses suffered as a result of that counterparty’s default may be limited by the liquidity of the counterparty or the applicable legal regime governing the bankruptcy proceeding.

The consolidation and elimination of counterparties has increased our counterparty concentration risk. We are not restricted from dealing with any particular counterparty or from concentrating any or all of our transactions with a few counterparties. If any of our counterparties elected not to roll these repurchase agreements, we may not be able to find a replacement counterparty. In addition, counterparties have generally tightened their underwriting standards and increased their margin requirements for financing, which has negatively impacted us in several ways, including, decreasing the number of counterparties willing to provide financing to us, decreasing the overall amount of leverage available to us, and increasing the costs of borrowing.

Any loss suffered by us as a result of a counterparty defaulting, refusing to conduct business with us or imposing more onerous terms on us would also negatively affect our business, results of operations and financial condition.

Our investments in debt securities are subject to specific risks relating to the particular issuer of the securities and to the general risks of investing in subordinated real estate securities.

Our investments in debt securities involve special risks. Our investments in debt are subject to the risks described above with respect to mortgage loans and mortgage- backed securities and similar risks, including:

risks of delinquency and foreclosure, and risks of loss in the event thereof;
the dependence upon the successful operation of and net income from real property;
risks generally incident to interests in real property; and
risks that may be presented by the type and use of a particular property.

Debt securities may be unsecured and may also be subordinated to other obligations of the issuer. We may also invest in debt securities that are rated below investment grade. As a result, investments in debt securities are also subject to risks of:

limited liquidity in the secondary trading market;
substantial market price volatility resulting from changes in prevailing interest rates or credit spreads;
subordination to the prior claims of senior lenders to the issuer;
the possibility that earnings of the debt security issuer may be insufficient to meet its debt service; and
the declining creditworthiness and potential for insolvency of the issuer of such debt securities.

These risks may adversely affect the value of outstanding debt securities and the ability of the issuers thereof to repay principal and interest.

Our investments in real estate related and other loans and other direct and indirect interests in pools of real estate properties or other loans may be subject to additional risks relating to the structure and terms of these transactions, which may result in losses to us.

We have investments in real estate related and other loans and other direct and indirect interests in pools of real estate properties or loans. We have invested in mezzanine loans that take the form of subordinated loans secured by second mortgages on the underlying real property or other business assets or revenue streams or loans secured by a pledge of the ownership interests of the entity owning real property or other business assets or revenue streams (or the ownership interest of the parent of such entity). These types of investments involve a higher degree of risk than long-term senior lending secured by business assets or income producing real property because the investment may become unsecured as a result of foreclosure by a senior lender. In the event of a bankruptcy of the entity providing the pledge of its ownership interests as security, we may not have full recourse to the assets of such entity, or the assets of the entity may not be sufficient to repay our mezzanine loan. If a borrower defaults on our mezzanine loan or debt senior to our loan, or in the event of a borrower bankruptcy, our mezzanine loan will be satisfied only after the senior debt is repaid in full. As a result, we may not recover some or all of our investment. In addition, mezzanine loans may have higher loan to value ratios than conventional mortgage loans, resulting in less equity in the property and increasing the risk of loss of principal.

Investment in non-investment grade loans may involve increased risk of loss.

We have acquired certain loans that do not conform to conventional loan criteria applied by traditional lenders and are not rated or are rated as non-investment grade (for example, for investments rated by Moody’s Investors Service, ratings lower than Baa3, and for Standard & Poor’s, BBB- or below). The non-investment grade ratings for these loans typically result from the overall leverage of the loans, the lack of a strong operating history for the properties or businesses underlying the loans, the borrowers’ credit history, the properties’ underlying cash flows or other factors. As a result, these loans have a higher risk of default and loss than conventional loans. Any loss we incur may reduce distributions to our stockholders. There are no limits on the percentage of unrated or non-investment grade assets we may hold in our portfolio.

Many of our investments are illiquid, and this lack of liquidity could significantly impede our ability to vary our portfolio in response to changes in economic and other conditions or to realize the value at which such investments are carried if we are required to dispose of them.

The real estate properties that we own and operate and our other direct and indirect investments in real estate, loans and securities are generally illiquid. In addition, the real estate securities that we purchase in connection with privately negotiated transactions are not registered under the relevant securities laws, resulting in a prohibition against their transfer, sale, pledge or other disposition except in a transaction that is exempt from the registration requirements of, or is otherwise in accordance with, those laws. In addition, there are no established trading markets for a majority of our investments. As a result, our ability to vary our portfolio in response to changes in economic and other conditions may be limited.

Our real estate securities have historically been valued based primarily on third-party quotations, which are subject to significant variability based on the liquidity and price transparency created by market trading activity. In the past, dislocation in the trading markets has reduced the trading for many real estate securities, resulting in less transparent prices for those securities. During such times, it is more difficult for us to sell many of our assets because, if we were to sell such assets, we would likely not have access to readily ascertainable market prices when establishing valuations of them. If we are required to liquidate all or a portion of our illiquid investments quickly, we may realize significantly less than the amount at which we have previously valued these investments.

Interest rate fluctuations and shifts in the yield curve may cause losses.

Interest rates are highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond our control. Our primary interest rate exposures relate to our real estate securities, loans, floating rate debt obligations and interest rate caps. Changes in interest rates, including changes in expected interest rates or “yield curves,” affect our business in a number of ways. Changes in the level of interest rates may also affect the value of our real estate securities, loans and derivatives, and our ability to realize gains from the sale of such assets. In the past, we have utilized hedging transactions to protect our positions from interest rate fluctuations, but as a result of market conditions we face significant obstacles to entering into new hedging transactions. As a result, we may not be able to protect new investments from interest rate fluctuations to the same degree as in the past, which could adversely affect our financial condition and results of operations. In the event of a significant rising interest rate environment and/or economic downturn, loan and collateral defaults may increase and result in credit losses that would adversely affect our liquidity and operating results. In June 2017 and December 2017, the U.S. Federal Reserve raised short-term interest rates by a half and quarter percentage point, respectively, to between 125 basis points and 150 basis points.

Our ability to execute our business strategy, particularly the growth of our investment portfolio, depends to a significant degree on our ability to obtain additional capital. Our financing strategy for certain of our investments is dependent on our ability to place the match funded debt we use to finance our investments at rates that provide a positive net spread. If spreads for such liabilities widen or if demand for such liabilities ceases to exist, then our ability to execute future financings will be severely restricted.

Our investments in debt securities and loans are subject to changes in credit spreads, which could adversely affect our ability to realize gains on the sale of such investments.

Debt securities and loans are subject to changes in credit spreads. Credit spreads measure the yield demanded on securities and loans by the market based on their credit relative to a specific benchmark.

Fixed rate securities and loans are valued based on a market credit spread over the rate payable on fixed rate U.S. Treasuries of like maturity. Floating rate securities and loans are valued based on a market credit spread over LIBOR and are affected similarly by changes in LIBOR spreads. Excessive supply of these securities combined with reduced demand will generally cause the market to require a higher yield on these securities and loans, resulting in the use of a higher, or “wider,” spread over the benchmark rate to value such securities. Under such conditions, the value of our debt securities and loan portfolios would tend to decline. Conversely, if the spread used to value such securities were to decrease, or “tighten,” the value of our debt securities portfolio would tend to increase. Such changes in the market value of our debt securities and loan portfolios may affect our net equity, net income or cash flows directly through their impact on unrealized gains or losses on available-for-sale securities, and therefore our ability to realize gains on such securities, or indirectly through their impact on our ability to borrow and access capital.

We are actively exploring new business opportunities and asset categories, which could entail a meaningful change in our investment focus and operations and pose significant risks to our financial condition, results of operations and liquidity.

Consistent with our broad investment guidelines and our investment objectives, we have acquired and/or are pursuing a variety of assets that differ from the assets in our legacy portfolio, such as a Traditional Golf business (which we acquired in December 2013), excess mortgage servicing rights (“Excess MSRs”) (which we spun-off in May 2013), media assets (which we spun-off in February 2014), senior housing properties (which we spun-off in November 2014) and Entertainment Golf venues. Although we currently believe that we will have significant investment opportunities in the future, these opportunities may not materialize. In addition, our ability to act on new investment opportunities may be constrained by the requirements of the Investment Company Act of 1940, as amended (the “1940 Act”), or federal tax law. See “-Risks Related to Our Tax Status and the 1940 Act.”

New investments may not be profitable (or as profitable as we expect), may increase our exposure to certain industries (such as the lodging, gaming and leisure industry), may increase our exposure to interest rate, foreign currency, real estate market or credit market fluctuations, may divert managerial attention from more profitable opportunities, and may require significant financial and other resources. It may also take significant time to implement and realize the benefits of these investments. A change in our investment strategy may also increase our use of non-match-funded financing, increase the guarantee obligations we agree to incur or increase the number of transactions we enter into with affiliates. Moreover, new investments may present risks that are difficult for us to adequately assess, given our lack of familiarity with a particular industry, asset class or other reasons. The risks related to new asset categories or the financing risks associated with such assets could adversely affect our results of operations, financial condition and liquidity, and could impair our ability to pay dividends on both our common stock and preferred stock. In addition, our ability to invest in or finance new investments, including our Traditional Golf business, may be dependent upon our

ability to monetize our real estate debt portfolio. See “-Risks Related to Our Business-We are not required to obtain stockholder consent to change our investment strategy or asset portfolio.”

Changes in accounting rules could occur at any time and could impact us in significantly negative ways that we are unable to predict or protect against.

As has been widely publicized, the SEC, the Financial Accounting Standards Board and other regulatory bodies that establish the accounting rules applicable to us have recently proposed or enacted a wide array of changes to accounting rules. Moreover, in the future these regulators may propose additional changes that we do not currently anticipate. Changes to accounting rules that apply to us could significantly impact our business or our reported financial performance in negative ways that we cannot predict or protect against. We cannot predict whether any changes to current accounting rules will occur or what impact any codified changes will have on our business, results of operations, liquidity or financial condition.

Failure to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act could have a material adverse effect on our business and stock price.

As a public company, we are required to maintain effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002. Internal control over financial reporting is complex and may be revised over time to adapt to changes in our business, or changes in applicable accounting rules. In connection with new investments, we may be required to consolidate additional entities, and, therefore, to document and test effective internal controls over the financial reporting of these entities in accordance with Section 404, which we may not be able to do. Even if we are able to do so, there could be significant costs and delays, particularly if these entities were not subject to Section 404 prior to being acquired by us. Under certain circumstances, the SEC permits newly acquired businesses to be excluded for a limited period of time from management’s annual assessment of the effectiveness of internal control. Our management identified a material weakness in our internal controls with respect to our financial statements for the year ended December 31, 2011. Although this was remediated, we cannot assure you that our internal control over financial reporting will be effective in the future or that a material weakness will not be discovered with respect to a prior period for which we believe that internal controls were effective. If we are not able to maintain or document effective internal control over financial reporting, our independent registered public accounting firm may not be able to certify as to the effectiveness of our internal control over financial reporting as of the required dates. Matters impacting our internal controls may cause us to be unable to report our financial information on a timely basis, or may cause us to restate previously issued financial information, and thereby subject us to adverse regulatory consequences, including sanctions or investigations by the SEC, or violations of applicable stock exchange listing rules. There could also be a negative reaction in the financial markets due to a loss of investor confidence in us and the reliability of our financial statements. Confidence in the reliability of our financial statements is also likely to suffer if we or our independent registered public accounting firm reports a material weakness in our internal control over financial reporting. This could materially adversely affect us by, for example, leading to a decline in our share price and impairing our ability to raise capital.

Our agreements with New Residential and New Senior may not reflect terms that would have resulted from negotiations among unaffiliated third parties, and we have agreed to indemnify New Residential and New Senior for certain liabilities in connection with their respective spin-offs.

We completed the spin-off of New Residential in May 2013. The terms of the agreements related to the spin-off of New Residential, including a separation and distribution agreement dated April 26, 2013 (the “NRZ Separation and Distribution Agreement”) between us and New Residential and a management agreement between our Manager and New Residential, were not negotiated among unaffiliated third parties. Such terms were proposed by our officers and other employees of our Manager and approved by our board of directors. As a result, these terms may be less favorable to us than the terms that would have resulted from negotiations among unaffiliated third parties.

In the NRZ Separation and Distribution Agreement, we have agreed to indemnify New Residential and its affiliates and representatives against losses arising from: (a) any liability related to our junior subordinated notes due 2035; (b) any other liability that has not been defined as a liability of New Residential; (c) any failure by us and our subsidiaries (other than New Residential and its subsidiaries) (collectively, the “Newcastle Group”) to pay, perform or otherwise promptly discharge any liability listed under (a) and (b) above in accordance with their respective terms, whether prior to, at or after the time of effectiveness of the NRZ Separation and Distribution Agreement; (d) any breach by any member of the Newcastle Group of any provision of the NRZ Separation and Distribution Agreement and any agreements ancillary thereto (if any), subject to any limitations of liability provisions and other provisions applicable to any such breach set forth therein; and (e) any untrue statement or alleged untrue statement of a material fact or omission or alleged omission to state a material fact required to be stated therein or necessary to make the statements therein not misleading, with respect to all information contained in the information statement or the registration

statement of which the information statement is a part that relates solely to any assets owned, directly or indirectly by us, other than New Residential’s initial portfolio of assets. Any indemnification payments that we may be required to make could have a significantly negative effect on our liquidity and results of operations.

We completed the spin-off of New Senior in November 2014. The terms of the separation and distribution agreement dated October 16, 2014 between us and New Senior are substantially similar to the terms of the NRZ Separation and Distribution Agreement, and therefore subjects us to similar risks.

We are not required to obtain stockholder consent to change our investment strategy or asset portfolio.

Our investment decisions are based on a variety of factors, such as changing market conditions, perceived investment opportunities and available capital. Investment opportunities that present unattractive risk-return profiles relative to other available investment opportunities under particular market conditions may become relatively attractive under changed market conditions, and changes in market conditions may therefore result in changes in the investments we target. We do not have policies requiring the allocation of equity to different investment categories. Consequently, we have great latitude in determining which investments are appropriate for us, including the latitude to build concentrations in certain positions and to invest in asset classes that may differ significantly from those in our existing portfolio. Our directors periodically review our investment portfolio. However, our directors rely primarily on information provided to them by us, and they do not review or pre-approve each proposed investment or the related financing arrangements. In addition, we are not required to obtain stockholder consent in order to change our investment strategy and asset portfolio, which may result in making investments that are different, riskier or less profitable than our current investments.

Our investment strategy and asset portfolio have undergone meaningful changes in recent years through spin-offs and other strategic transactions and will continue to evolve in light of existing market conditions and investment opportunities. See “ We are actively exploring new business opportunities and asset categories, which could entail a meaningful change in our investment focus and operations and pose significant risks to our financial condition, results of operations and liquidity.”

We may not realize some or all of the targeted benefits of the Internalization.

Following the Internalization, the Manager agreed to provide certain services and personnel related mainly to information technology, legal, compliance, accounting and tax. These services will be provided at cost during the transition period. The failure to effectively complete the transition of these services to a fully internal basis, efficiently manage the transition with the Manager or find adequate internal replacements for these services, could impede our ability to achieve the targeted cost savings of the Internalization and adversely affect our operations.  In addition, complexities arising from the Internalization could increase our overhead costs and detract from management’s ability to focus on operating our business.
We are reliant on certain transition services provided by the Manager under the Transition Services Agreement, and may not find a suitable provider for these transition services if the Manager no longer provides the transition services to which we are entitled under the Transition Services Agreement.

We remain reliant on the Manager during the period of the Transition Services Agreement, and the loss of these transition services could adversely affect our operations. We are subject to the risk that the Manager will default on its obligation to provide the transition services to which we are entitled under the Transition Services Agreement, or that we or the Manager will terminate the Transition Services Agreement pursuant to its termination provisions, and that we will not be able to find a suitable replacement for the transition services provided under the Transition Services Agreement in a timely manner, at a reasonable cost or at all. In addition, the Manager’s liability to us if it defaults on its obligation to provide transition services to us during the transition period is limited by the terms of the Transition Services Agreement, and we may not recover the full cost of any losses related to such a default. We may also be adversely affected by operational risks, including cyber security attacks, that could disrupt the Manager’s financial, accounting and other data processing systems during the period of the transition services.


Risks Related to Our Stock

Our stock price has fluctuated meaningfully, particularly on a percentage basis, and may fluctuate meaningfully in the future. Accordingly, you may not be able to resell your shares at or above the price at which you purchased them.

The trading price of our common stock has fluctuated significantly in the past. The trading price of our common stock could fluctuate significantly in the future and could be negatively affected in response to various factors, including:

market conditions in the broader stock market in general, or in the real estate or golf industries in particular;

our ability to make investments with attractive risk-adjusted returns;
market perception of our current and projected financial condition, potential growth, future earnings and future cash dividends;
announcements we make regarding dividends;
actual or anticipated fluctuations in our quarterly financial and operating results;
additional offerings of our common stock;
actions by rating agencies;
short sales of our common stock;
any decision to pursue a distribution or disposition of a meaningful portion of our assets;
any decision to meaningfully change our business strategy or sources of liquidity;
issuance of new or changed securities analysts’ reports or recommendations;
media coverage of us, or the outlook of the real estate and golf industries;
major reductions in trading volumes of our common stock, and on the exchanges on which we operate;
credit deterioration within our portfolio;
legislative or regulatory developments, including changes in the status of our regulatory approvals or licenses;
litigation and governmental investigations; and
any decision to pursue a spin-off of a portion of our assets.

These and other factors may cause the market price and demand for our common stock to fluctuate substantially, which may negatively affect the price or liquidity of our common stock. When the market price of a stock has been volatile or has decreased significantly in the past, holders of that stock have, at times, instituted securities class action litigation against the company that issued the stock. If any of our stockholders brought a lawsuit against us, we could incur substantial costs defending, settling or paying any resulting judgments related to the lawsuit. Such a lawsuit could also divert the time and attention of our management from our business and hurt our share price.


We may be unable—or elect not—to pay dividends on our common or preferred stock in the future, which would negatively impact our business in a number of ways and decrease the price of our common and preferred stock.


As a result of the revocation of our REIT election, effective January 1, 2017, we are no longer required by the REIT rules to make distributions of substantially all of our net taxable income. Our board of directors elected not to pay common stock dividends for 2017 through 2020 to retain capital for growth. All future dividend distributions will be made at the discretion of our board of directors and will depend upon, among other things, our earnings, investment strategy, financial condition and liquidity, and such other factors as the board of directors deems relevant. No assurance can be given that we will pay any dividends on our common stock in the future.


We do not currently have unpaid accrued dividends on our preferred stock. However, toSo long as dividends remain accrued and not paid on our preferred stock, the extent we do, we cannot payterms of our preferred stock prohibit us from paying any dividends on our common stock, pay any consideration to repurchasefrom repurchasing or otherwise acquireacquiring shares of our common stock or redeemand from redeeming any shares of any series of our preferred stock without redeeming all of our outstanding preferred shares in accordance with the governing documentation. Consequently, the failure to pay dividends on our preferred stock restricts the actions that we may take with respect to our common stock and preferred stock. Moreover, ifshares. If we do not pay dividends on any series of preferred stock for six or more periods, then holders of each affected series obtain the right to call a special meeting and elect two members to our board of directors. We cannot predict whether the holders of our preferred stock would take such action or, if taken, how long the process would take or what impact the two new directors on our board of directors would have on our company, (other than increasing our director compensation costs). However, the election of additional directors would affect the composition of our board of directors and, thus, could affectincluding with respect to the management of our business.

Shares eligible for future sale may adversely affect our common stock price.

Sales of our common stock or other securities in the public or private market, or the perception that these sales may occur, could cause the market price of our common stock to decline. This could also impair our ability to raise additional capital through the sale of our equity securities. Under our certificate of incorporation, we are authorized to issue up to 1,000,000,000 shares of common stock and we are authorized to reclassify a portion of our authorized preferred stock into common stock, and there were 66,977,104 shares or our common stock outstanding as of February 27, 2018. We cannot predict the size of future issuances of our common stock or other securities or the effect, if any, that future sales and issuances would have on the market price of our common stock.


An increase in market interest rates may have an adverse effect on the market price of our common stock.

One of the factors that investors may consider in deciding whether to buy or sell shares of our common stock is our distribution rate as a percentage of our share price relative to market interest rates. If the market price of our common stock is based primarily on the earnings and return that we derive from our investments and income with respect to our investments and our related distributions to stockholders, and not from the market value of the investments themselves, then interest rate fluctuations and capital market conditions will likely affect the market price of our common stock. For instance, if market interest rates rise without an increase in our distribution rate, the market price of our common stock could decrease as potential investors may require a higher distribution yield on our common stock or seek other securities paying higher distributions or interest. In addition, rising interest rates would result in increased interest expense on our variable rate debt, thereby adversely affecting cash flows and our ability to service our indebtedness and pay distributions.

ERISA may restrict investments by plans in our common stock.

A plan fiduciary considering an investment in our common stock should consider, among other things, whether such an investment is consistent with the fiduciary obligations under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), including whether such investment might constitute or give rise to a prohibited transaction under ERISA, the Code or any substantially similar federal, state or local law and, if so, whether an exemption from such prohibited transaction rules is available.


Maryland takeover statutes may prevent a change of our control, which could depress our stock price.


Under Maryland law, “business combinations” between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include certain mergers, consolidations, share exchanges, or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities or a liquidation or dissolution. An interested stockholder is defined as:


any person who beneficially owns 10% or more of the voting power of the corporation’s outstanding shares; or
an affiliate or associate of a corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding stock of the corporation.

A person is not an interested stockholder under the statute if the board of directors approved in advance the transaction by which he or she otherwise would have become an interested stockholder.

After the five-year prohibition, any business combination between the Maryland corporation and an interested stockholder generally must be recommended by the board of directors of the corporation and approved by the affirmative vote of at least:

80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation voting together as a single group; and
20


two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder voting together as a single voting group.


The business combination statute may discourage others from trying to acquire control of us and increase the difficulty of consummating any offer, including potential acquisitions that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.


Our staggered board and other provisions of our charter and bylaws may prevent a change in our control.


Our board of directors is divided into three classes of directors. Directors of each class are chosen for three-year terms upon the expiration of their current terms, and each year one class of directors is elected by the stockholders. The staggered terms of our directors may reduce the possibility of a tender offer or an attempt at a change in control, even though a tender offer or change in control might be in the best interest of our stockholders. In addition, our charter and bylaws also contain other provisions that may delay or prevent a transaction or a change in control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.


Our charter authorizes us to issue additional authorized but unissued shares of our common stock or preferred stock. In addition, our board of directors may classify or reclassify any unissued shares of our common stock or preferred stock and may set the preferences, rights and other terms of the classified or reclassified shares. As a result, our board of directors may establish a series

of preferred stock that could delay or prevent a transaction or a change in control that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.


Risks Related to Our Tax Status and the 1940 Act

We no longer qualify for taxation as a REIT for U.S. federal income tax purposes effective as of January 1, 2017, and there can be no assurance that the IRS will not challenge our previous REIT status.
Although we elected for U.S. federal income tax purposes to be treated as a REIT for the 2016 taxable year and in prior taxable years, we revoked our REIT election for the tax year beginning January 1, 2017 and intend to be treated as a regular “C corporation” for that year and any year in the foreseeable future, and, as a result, we will be unable to claim the United States federal income tax benefits associated with REIT status. Moreover, there can be no assurance that the IRS will not challenge our qualification as a REIT for years in which we intended to qualify as a REIT. Although we believe we did qualify as a REIT in each such year, if the IRS were to successfully challenge our previous REIT status, we would suffer adverse tax consequences, such as those described below.

For the 2017 taxable year and future years (and for any prior year if we were to fail to qualify as a REIT in such year), we will generally be subject to federal income tax, including any applicable alternative minimum tax, on our taxable income at regular corporate rates, and distributions to stockholders would not be deductible by us in computing our taxable income. Any such corporate tax liability could be substantial and would reduce the amount of cash available for distribution to our stockholders, which in turn could have an adverse impact on the value of, and trading prices for, our stock. Our decision to revoke our REIT election could also have other effects on any given stockholder, depending on its particular circumstances. For example, certain foreign investors that own large positions in our stock may be subject to less favorable rules under the Foreign Investment in Real Property Tax Act of 1980 following the revocation of our REIT election. Stockholders are urged consult their tax advisors regarding the effects to them of the revocation of our REIT elections in light of their particular circumstances.

Our board of directors’ decision to revoke our REIT election means we will no longer be required to distribute substantially all of our net taxable income to our stockholders.
Prior to termination of our REIT election, we made distributions of a minimum of 90% of our taxable income each year in order to maintain our REIT status. On February 23, 2017, we revoked our election to be treated as a REIT, effective January 1, 2017.  Consequently, we are no longer subject to the distribution requirements applicable to REITs. Our board of directors elected not to pay common stock dividends for 2017 to retain capital for growth. All future dividend distributions will be made at the discretion of our board of directors and will depend upon, among other things, our earnings, investment strategy, financial condition and liquidity, and such other factors as the board of directors deems relevant, as well as any contractual restrictions.  


In January 2013, we experienced an “ownership change” for purposes of Section 382 of the Code, which limits our ability to utilize our net operating loss and net capital loss carryforwards and certain built-in losses to reduce our future taxable income, potentially increases the net taxable income on which we must pay corporate-level taxes, and potentially adversely affects our liquidity, and we could experience another ownership change in the future or forgo otherwise attractive opportunities in order to avoid experiencing another ownership change.


As a result of our January 2013 “ownership change,” our future ability to utilize our net operating loss and net capital loss carryforwards to reduce our taxable income may be limited by certain provisions of the Code.


Specifically, the Code limits the ability of a company that undergoes an “ownership change” to utilize its net operating loss and net capital loss carryforwards and certain built-in losses to offset taxable income earned in years after the ownership change. An ownership change occurs if, during a three-year testing period, more than 50% of the stock of a company is acquired by one or more persons (or certain groups of persons) who own, directly or constructively, 5% or more of the stock of such company. An ownership change can occur as a result of a public offering of stock, as well as through secondary market purchases of our stock and certain types of reorganization transactions. Generally, when an ownership change occurs, the annual limitation on the use of net operating loss and net capital loss carryforwards and certain built-in losses is equal to the product of the applicable long-term tax exempt rate and the value of the company’s stock immediately before the ownership change. We have substantial net operating and net capital loss carry forwards which we have used, and will continue to use, to offset our taxable income. In January 2013, an “ownership change” for purposes of Section 382 of the Code occurred. Therefore, the provisions of Section 382 of the Code impose an annual limit on the amount of net operating loss and net capital loss carryforwards and built in losses that we can use to offset future taxable income.



The ownership change we experienced in January 2013 (and any subsequent ownership changes) could materially increase our income tax liability.As described above, the ownership change we experienced in January 2013 resulted in a limitation on our use of net operating losses and net capital loss carryforwards. These limitations could result in us incurring materially greater tax liability than if we had not undergone such an ownership change.


In addition, if we were to undergo an ownership change again in the future, our net operating losses and net capital loss carryforwards could become subject to additional limitations, which could result in us incurring materially greater tax liability than if we had not undergone such an ownership change. The determination of whether an ownership change has occurred or will occur is complicated and depends on changes in percentage stock ownership among stockholders. We adopted the Tax
21


Benefits Preservation Plan described below in order to discourage an ownership change. However, there can be no assurance that the Tax Benefits Preservation Plan will prevent an ownership change. In addition, to the extent not prohibited by our charter, we may decide in the future that it is necessary or in our interest to take certain actions that could result in an ownership change. Therefore, no assurance can be provided as to whether an ownership change has occurred or will occur in the future.


Moreover, the potential negative consequences of the limitations that would result from an ownership change may discourage us from, among other things, redeeming our stock or issuing additional common stock to raise capital or to acquire businesses or assets. Accordingly, our desire to preserve our net operating losses and net capital loss carryforwards may cause us to forgo otherwise attractive opportunities.


Our Tax Benefits Preservation Plan could inhibit a change in our control that may otherwise be favorable to our stockholders.


In December 2017,March 2020, our board of directors adopted a Tax Benefits Preservation Plan in an effort to protect against a possible limitation on our ability to use our net operating losses and net capital loss carryforwards by discouraging investors from acquiring ownership of our common stock in a manner that could trigger an “ownership change” for purposes of Sections 382 and 383 of the Code. Under the terms of the Tax Benefits Preservation Plan, in general, if a person or group acquires beneficial ownership of 4.9% or more of the outstanding shares of our Common Stock without prior approval of our board of directors or without meeting certain exceptions (an “Acquiring Person”), the rights would become exercisable and our stockholders (other than the Acquiring Person) will have the right to purchase securities from us at a discount to such securities’ fair market value, thus causing substantial dilution to the Acquiring Person. As a result, the Tax Benefits Preservation Plan may have the effect of inhibiting or impeding a change in control not approved by our board of directors and, notwithstanding its purpose, could adversely affect our stockholders’ ability to realize a premium over the then-prevailing market price for our common stock in connection with such a transaction. In addition, because our board of directors may consent to certain transactions, the Tax Benefits Preservation Plan gives our board of directors significant discretion over whether a potential acquirer’s efforts to acquire a large interest in us will be successful. There can be no assurance that the Tax Benefits Preservation Plan will prevent an “ownership change” within the meaning of Sections 382 and 383 of the Code, in which case we may lose all or most of the anticipated tax benefits associated with our prior losses.


We no longer qualify for taxation as a REIT for U.S. federal income tax purposes effective as of January 1, 2017, and there can be no assurance that the IRS will not challenge our previous REIT status.

Although we elected for U.S. federal income tax purposes to be treated as a REIT for the 2016 taxable year and in prior taxable years, we revoked our REIT election for the tax year beginning January 1, 2017 and intend to be treated as a regular “C corporation” for that year and any year in the foreseeable future, and, as a result, we will be unable to claim the United States federal income tax benefits associated with REIT status.Moreover, there can be no assurance that the IRS will not challenge our qualification as a REIT for years in which we intended to qualify as a REIT. Although we believe we did qualify as a REIT in each such year, if the IRS were to successfully challenge our previous REIT status, we would suffer adverse tax consequences, such as those described below.

For the 2017 through 2020 taxable years and future years (and for any prior year if we were to fail to qualify as a REIT in such year), we are generally subject to federal income tax, on our taxable income at regular corporate rates, and distributions to stockholders would not be deductible by us in computing our taxable income. Any such corporate tax liability could be substantial. Our decision to revoke our REIT election could also have other effects on any given stockholder, depending on its particular circumstances. For example, certain foreign investors that own large positions in our stock may be subject to less favorable rules under the Foreign Investment in Real Property Tax Act of 1980 following the revocation of our REIT election. Stockholders are urged consult their tax advisors regarding the effects to them of the revocation of our REIT elections in light of their particular circumstances.

Qualifying as a REIT involves highly technical and complex provisions of the Code, and our failure to qualify as a REIT for any taxable year through 2016 would result in higher taxes and reduced cash available for distribution to our stockholders.


As described above, we operated through December 31, 2016 in a manner intended to qualify us as a REIT for federal income tax purposes.Qualification as a REIT involves the application of highly technical and complex Code provisions for which only limited judicial and administrative authorities exist. Even a technical or inadvertent violation could jeopardize our REIT qualification for such taxable years. Our qualification as a REIT depended on our satisfaction of certain asset, income,
22


organizational, distribution, stockholder ownership and other requirements.Although we believe we satisfied those requirements, no assurance can be given in that regard.

Our failure to qualify as a REIT for a taxable year ending on or before December 31, 2015, would potentially give rise to a claim for damages from New Residential or New Senior.

In connection with the spin-off of New Residential, which was completed in May 2013, and the spin-off of New Senior, which was completed in November 2014, we represented in the Separation Agreements that we had no knowledge of any fact or circumstance that would cause us to fail to qualify as a REIT. We also covenanted in the Separation Agreements to generally use our reasonable best efforts to maintain our REIT status for each of our taxable years ending on or before December 31, 2014 (in the case of New Residential) and December 31, 2015 (in the case of New Senior). If, notwithstanding our belief that we qualified

as a REIT for such taxable years, we breached this representation or covenant, New Residential or New Senior, or both, could be able to seek damages from us, which could have a significantly negative effect on our liquidity and results of operations.

If New Residential failed to qualify as a REIT for 2013, or if New Senior failed to qualify as a REIT for 2014, it would significantly affect our ability to maintain our REIT status through December 31, 2016.

For federal income tax purposes, we recorded approximately $600 million of gain as a result of the spin-off of New Residential in May 2013 and $450 million of gain as a result of the spin-off of New Senior in November 2014. If New Residential qualified for taxation as a REIT for 2013, and if New Senior so qualified for 2014, that gain is qualifying income for purposes of our REIT income tests in such years. If, however, New Residential failed to qualify as a REIT for 2013, or if New Senior failed to so qualify in 2014, that gain would be non-qualifying income for purposes of the 75% gross income test. Although New Residential and New Senior covenanted in their respective separation and distribution agreements to use reasonable best efforts to qualify as a REIT in 2013 and 2014, respectively, no assurance can be given that they so qualified. If New Residential or New Senior failed to qualify in such years, it could cause us to fail our REIT income tests for such years, which could cause us to lose our REIT status prior to the revocation of our REIT election for 2017, and thereby materially negatively impact our business, financial condition and potentially impair our ability to continue operating in the future.

New U.S. tax legislation could adversely affect us and our shareholders.
On December 22, 2017, legislation referred to as the Tax Act was signed into law. The Tax Act is generally effective for taxable years beginning after December 31, 2017. The Tax Act includes significant amendments to the Internal Revenue Code, including amendments that significantly change the taxation of individuals and business entities, including the deductibility of interest. Some of the amendments could adversely affect our business and financial condition and the value of our securities.
We continue to examine the impact the Tax Act may have on our business. However, the ultimate impact of the Tax Act may differ from the Company’s estimates due to changes in the interpretations and assumptions made, as well as any forthcoming regulatory guidance. We revalued our net deferred tax assets and liabilities at the newly enacted federal corporate tax rate in fiscal 2017. While the impact of this new legislation was not material to our 2017 financial statements, we expect that, ultimately, the reduction of the federal corporate tax rate from 35% to 21% should be beneficial to the Company.
Prospective investors should consult their tax advisors about the Tax Act and its potential impact on an investment in our securities.


Tax matters, including changes in tax rates, disagreements with taxing authorities and imposition of new taxes could impact our results of operations and financial condition.


Tax rates in the United States, state and local jurisdictions have been and may be subject to significant change. The future effective tax rate of the Company could be effected by changes in mix of earnings in different jurisdictions with differing statutory tax rates, changes in valuation of deferred tax asset and liabilities, or changes in tax laws or their interpretation, which includes recently enacted U.S. tax reform.


We are also subject to regular reviews, examinations and audits by the Internal Revenue Service and other taxing authorities. Although we believe the positions we have taken are reasonable, if a taxing authority disagrees with the positions we have taken, we could face additional tax liability, including interest and penalties. There can be no assurance that payment of such additional amounts upon final adjudication of any disputes will not have a material impact on our results of operations and financial position.


Rapid changes in the values of assets that we hold may make it more difficult for us to maintain our exclusion from the 1940 Act.


If the market value or income potential of qualifying assets for purposes of our exclusion from registration as an investment company under the 1940 Act declines as a result of increased interest rates, changes in prepayment rates or other factors, or the market value or income potential from non-qualifying assets increases, we may need to increase our investments in qualifying assets and/or liquidate our non-qualifying assets to maintain our exclusion from registration under the 1940 Act. If the change in market values or income occurs quickly, this may be especially difficult to accomplish. This difficulty may be exacerbated by the illiquid nature of any non-qualifying assets we may own. We may have to make investment decisions that we otherwise would not make absent the intent to maintain our exclusion from registration under the 1940 Act.



23



Item 1B. Unresolved Staff Comments
We have no unresolved staff comments received more than 180 days prior to December 31, 2017.2020.


Item 2. Properties.


Drive Shack Inc. leasesWe lease our principal executive and administrative offices located at 111 W. 19th Street,office in Dallas, TX. We also lease a corporate office in New York, NY 10011. Its telephone number is (516) 268-7460.

Our Traditionalto support our Entertainment Golf executivebusiness and lease a corporate office is located at 909 N. Sepulveda Blvd., Suite 650,in El Segundo, CA 90245. Its telephone number is (310) 664-4000.to support our Traditional Golf business.


Entertainment Golf Venues

As of December 31, 2017,2020, we operate four Entertainment Golf venues as shown in the following table by location, category and number of bays.
CityStateCategory# of Bays
OrlandoFLLeased90 
RaleighNCOwned96 
RichmondVALeased96 
West Palm BeachFLLeased96 

Traditional Golf Properties

As of December 31, 2020, we own, lease andor manage 75 golf60 Traditional Golf properties located in 139 states, as shown in the following table by location, category and number of golf holes.



Owned Properties
Property NameCityStateCategoryGolf Holes
Bear CreekTanoanWoodinvilleAlbuquerqueWANMPrivate1827 
Beaver BrookAnnandaleNJPublic18
Bradshaw FarmWoodstockGAPublic27
BrookstoneAcworthGAPrivate18
Canyon OaksChicoCAPrivate18
Casta Del SolMission ViejoCAPublic18
El CaminoOceansideCAPrivate18
Forrest CrossingFranklinTNPublic18
GettysvueKnoxvilleTNPrivate18
Lomas Santa Fe (Executive)Solana BeachCAPublic18
MarbellaSJ CapistranoCAPrivate18
MontereyPalm DesertCAPrivate27
OakhurstClaytonCAPrivate18
Oregon Golf ClubWest LinnORPrivate18
Palm ValleyPalm DesertCAPrivate36
PlantationBoiseIDPrivate18
Rancho San JoaquinIrvineCAPublic18
RancocasWillingboroNJPublic18
SeascapeAptosCAPublic18
SummitpointeMilpitasCAPublic18
Sunset HillsThousand OaksCAPrivate18
TanoanAlbuquerqueNMPrivate27
Trophy Club of ApalacheeDaculaGAPublic18
Trophy Club of AtlantaAlpharettaGAPublic18
Vista ValenciaValenciaCAPublic27
Wood RanchSimi ValleyCAPrivate18



24


Leased Properties
Property NameCityStateCategoryGolf Holes
ArcadiaChester WashingtonArcadiaLos AngelesCAPublic18
BrooksideClearviewPasadenaBayside QueensCANYPublic3618 
Buffalo CreekCoyote HillsHeathFullertonTXCAPublic18
Chester WashingtonDiamond BarLos AngelesDiamond BarCAPublic18
ClearviewDyker BeachBayside QueensBrooklynNYPublic18
Coyote HillsEl DoradoFullertonLong BeachCAPublic18
Diamond BarHeartwellDiamond BarLong BeachCAPublic18
Dyker BeachKnollwoodBrooklynGranada HillsNYCAPublic18
El DoradoLa MiradaLong BeachLa MiradaCAPublic18
HeartwellLa TouretteLong BeachStaten IslandCANYPublic18
KnollwoodLake ForestGranada HillsLake ForestCAPublic18
La MiradaLa MiradaCAPublic18
La TouretteStaten IslandNYPublic18
Lake ForestLake ForestCAPublic9
Lake TahoeS. Lake TahoeCAPublic18
LakewoodLakewoodCAPublic18
LelyNaplesFLPrivate54
Los CoyotesBuena ParkCAPrivate27
Los VerdesRancho PVCAPublic18
Mission TrailsSan DiegoCAPublic18
Monarch BayMountain MeadowsSan LeandroPomonaCAPublic2718 
Mountain MeadowsMountainGatePomonaLos AngelesCAPublicPrivate1827 
MountainGateNational CityLos AngelesNational CityCAPrivatePublic27
National CityNational CityCAPublic9
Pelham Split RockBronxNYPublic36
Recreation Park 18Long BeachCAPublic18
Recreation Park 9Long BeachCAPublic9
San DimasSan DimasCAPublic18
SaticoyVenturaCAPublic9
Scholl CanyonGlendaleCAPublic18
Sea CliffHuntington BchCAPrivate18
SkylinksLong BeachCAPublic18
South ShoreStaten IslandNYPublic18
Tecolote CanyonSan DiegoCAPublic18
Tilden ParkBerkeleyCAPublic18
TributeThe ColonyTXPublic18
Vineyard at EscondidoEscondidoCAPublic18
WaterviewRowlettTXPublic18
WhiteHawkBixbyOKPublic18
Whittier NarrowsRosemeadCAPublic27



25


Managed Properties

Property NameCityStateCategoryGolf Holes
FullertonAnaheim HillsFullertonAnaheimCAPublic18
Bear CreekWoodinvilleWAPrivate18 
BrooksidePasadenaCAPublic36 
Canyon OaksChicoCAPrivate18 
Dad MillerAnaheimCAPublic18 
El CaminoOceansideCAPrivate18 
FullertonFullertonCAPublic18 
John A WhiteAtlantaGAPublic9
Lomas Santa FeSolana BeachCAPrivate18
Paradise KnollsLomas Santa Fe (Executive)RiversideSolana BeachCAPublic18
Santa ClaraMarbellaSanta ClaraSJ CapistranoCAPublicPrivate18
Tustin RanchMonarch BayTustinSan LeandroCAPublic1827 
WestchesterMontereyLos AngelesPalm DesertCAPublicPrivate1827 
WoodlandsOregon Golf ClubWayneWest LinnMIORPublicPrivate18
Oso CreekMission ViejoCAPublic18 
Palm ValleyPalm DesertCAPrivate36 
Rancho San JoaquinIrvineCAPublic18 
River ClubBoiseIDPrivate18 
River RidgeOxnardCAPublic36 
Sunset HillsThousand OaksCAPrivate18 
Tustin RanchTustinCAPublic18 
Vista ValenciaValenciaCAPublic27 
WestchesterLos AngelesCAPublic18 
Wood RanchSimi ValleyCAPrivate18 
Yorba LindaYorba LindaCAPrivate18


We maintain our properties in good condition and believe that our current facilities are adequate to meet the present needs of our business. We do not believe any individual property is material to our financial condition or results of operations.


Item 3. Legal Proceedings.


We are and may become involved in legal proceedings, including but not limited to regulatory investigations and inquiries, in the ordinary course of our business. Although we are unable to predict with certainty the eventual outcome of any litigation, regulatory investigation or inquiry, in the opinion of management, we do not expect our current and anyor threatened legal proceedings to have a material adverse effect on our business, financial position or results of operations. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material effect on our business, financial results.position or results of operations.


Item 4. Mine Safety Disclosures


None.



26


PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities.
The following graph compares the cumulative total return for the Company’s common stock (stock price change plus reinvested dividends) with the comparable return of fourthree indices: NAREIT All REIT,S&P 500, S&P SmallCap 600 and Russell 2000, NAREIT Mortgage REIT and S&P 500.2000. The graph assumes an investment of $100 in the Company’s common stock and in each of the indices on December 31, 2012,2015, and that all dividends were reinvested. The past performance of the Company’s common stock is not an indication of future performance. The Company’s historical stock price has been adjusted to take into consideration the impact of the spin-off of New Residential in May 2013, New Media in February 2014 and New Senior in November 2014.  The Company’s share price has also been adjusted to take into consideration the impact of the 1-for-3 reverse stock split in August 2014 and the 1-for-2 reverse stock split in October 2014.
ds-20201231_g1.jpg
Period Ending
Index12/31/201512/31/201612/31/201712/31/201812/31/201912/31/2020
Drive Shack Inc.100.00102.73151.08107.1099.9965.02
S&P 500 Index100.00111.96136.40130.42171.49203.04
S&P SmallCap 600 Index100.00126.56143.30131.15161.03179.20
Russell 2000 Index100.00121.31139.08123.76155.35186.36
We have one class of common stock which has beenand our initial public offering was in October 2002. We are listed and is traded on the NYSE under the symbol “DS” since our initial public offering in October 2002. The following table sets forth, for the periods indicated, the high, low and last sale prices in dollars on the NYSE for our common stock and the distributions we declared with respect to the periods indicated..


2017 High Low Distributions
Declared
First Quarter $4.55
 $3.85
 $
Second Quarter $4.26
 $2.88
 $
Third Quarter $3.64
 $2.41
 $
Fourth Quarter $6.49
 $3.54
 $
2016 High Low Distributions
Declared
First Quarter $4.38
 $2.55
 $0.12
Second Quarter $4.80
 $4.09
 $0.12
Third Quarter $4.88
 $4.44
 $0.12
Fourth Quarter $4.69
 $3.69
 $0.12

Prior to termination of our REIT election, we made distributions of a minimum of 90% of our taxable income each year in order to maintain our REIT status. On February 23, 2017, we revoked our election to be treated as a REIT, effective January 1, 2017.  Consequently, we are no longer subject to the distribution requirements applicable to REITs. Our board of directors elected not to pay common stock dividends for 2017in 2019 or 2020 to retain capital for growth. All future dividend distributions will be made at the discretion of our board of directors and will depend upon, among other things, our earnings, investment strategy, financial condition and liquidity, and such other factors as the board of directors deems relevant. We may declare quarterly distributions on our preferred stock at the discretion of our board of directors. The Company declared preferred dividends in the amount of $5.6 million for the year 2019 but did not declare any dividends in 2020.


We currently have $5.6 million of unpaid accrued dividends on our preferred stock. As a result, we cannot pay any dividends on our common stock or pay any consideration to repurchase or otherwise acquire shares of our common stock unless full cumulative preferred dividends have been authorized and paid in accordance with the governing documentation.

27


On February 27, 2018,22, 2021, the closing sale price for our common stock, as reported on the NYSE, was $5.14.$2.63. As of February 27, 2018,22, 2021, there were approximately 2215 record holders of our common stock. This figurenumber does not reflect the beneficial ownershipowners of shares held in nominee name.name by record holders on their behalf.


Nonqualified Option and Incentive Award Plans


See Note 1211 in Part II, Item 8. “Financial Statements and Supplementary Data” for further information related to the terms of the option plans and the Tax Benefit Preservation Plan.information.


Equity Compensation Plan Information

The following table summarizes certain information about securities authorized for issuance under our equity compensation plans as of December 31, 2017.2020:

Plan Category(a) Number of Securities to be
Issued Upon Exercise of
Outstanding Options, Warrants, RSUs and Rights
(b) Weighted Average Exercise Price of Outstanding Options, Warrants, RSUs and Rights(c) Number of Securities Remaining
Available for Future Issuance
Under Equity
Compensation Plans (Excluding Securities Reflected in Column (a)
Equity Compensation Plans Approved by Security Holders:
Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan787,757 $1.00 — 
2012 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan2,893,078 2.45 25,820 (D)
2014 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan765,416 4.01 — (E)
2015 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan333 3.78 — (F)
Drive Shack Inc. 2018 Omnibus Incentive Plan259,238 (A)2.45 (C)5,395,701 (G)
Total Approved4,705,822 (B)$2.53 (C)5,421,521 
Equity Compensation Plans Not Approved by Security Holders:
November 2013 Manager Option Award489,148 $3.57 — 
Total Not Approved489,148 $3.57 — 

See notes to table below.

(A)Includes 143,609 RSUs granted to employees (net of forfeitures and releases),and (ii) 115,629 RSUs granted to our directors, net of forfeitures and releases, other than Mr. Wesley R. Edens, representing the aggregate annual automatic stock awards to each such director for the periods subsequent to the adoption of the 2018 Plan.

(B)Includes (i) 3,138,097 options held by an affiliate of the former Manager; (ii) 1,308,154 options granted to the former Manager and assigned to certain of Fortress’s former employees, (iii) 333 options and 115,629 RSUs granted to our directors, other than Mr. Edens, and (iv) 143,609 RSUs granted to employees.

(C)Represents the weighted average exercise price of the 259,238 RSUs.

(D)The maximum available for issuance is 3,333,333 shares in the aggregate over the term of the 2012 Plan and no award shall be granted on or after May 7, 2022 (but awards granted may extend beyond this date).  The number of securities remaining available for future issuance is net of (i) an aggregate of 13,312 shares of our common stock awards to our directors, other than Mr. Edens, representing the annual stock awards to each such director for the periods subsequent to the adoption of the 2012 Plan and prior to the adoption of the 2014 Plan and (ii) an aggregate of 3,294,201 options which have been previously granted under the plan.

(E)The maximum available for issuance was 166,666 shares in the aggregate over the term of the 2014 Plan and no award (other than a tandem award) may be granted after April 8, 2015 (but awards granted may extend beyond that date).

(F)The maximum available for issuance was 300,000 shares in the aggregate over the term of the 2015 Plan and no award (other than a tandem award) may be granted after April 16, 2016 (but awards granted may extend beyond that date).
28


Plan Category Number of Securities to be
Issued Upon Exercise of
Outstanding Options
 Weighted Average Strike Price of Outstanding Options Number of Securities Remaining
Available for Future Issuance
Under Equity
Compensation Plans
 
Equity Compensation Plans Approved by Security Holders:       
Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan 862,601
 $1.00
 
 
2012 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan 2,893,078
 2.45
 25,820
(B)
2014 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan 765,416
 4.01
 
(C)
2015 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan 333
 3.78
 
(D)
2016 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan 
 
 
(E)
2017 Drive Shack Inc. Nonqualified Option and Incentive Award Plan 
 
 165,274
(F)
Total Approved 4,521,428
(A)$2.44
 191,094
 

(G)The maximum available for issuance is 5,395,701, subject to an annual limitation as detailed in the 2018 Plan, out of a total of 6,697,710 over the entire five-year term of the 2018 Plan.

Material Features of the Equity Compensation Plans Not approvedApproved by Security Holders:Holders
None

November 2013 Manager Option Award
(A)Includes options relating to (i) 3,368,600 shares held by an affiliate of the Manager; (ii) 1,152,495 shares granted to the Manager and assigned to certain of Fortress’s employees, and (iii) 333 options granted to our directors, other than Mr. Edens, but does not include options relating to 489,148 shares granted to an affiliate of the Manager with a strike price of $3.57 per share that were not issued pursuant to an equity compensation plan.


(B)The maximum available for issuance is 3,333,333 shares in the aggregate over the term of the 2012 Plan and no award shall be granted on or after May 7, 2022 (but awards granted may extend beyond this date).  The number of securities remaining available for future issuance is net of (i) an aggregate of 13,312 shares of our common stock awards to our directors, other than Mr. Edens, representing the aggregate annual automatic stock awards to each such director for the periods subsequent to the adoption of the 2012 Plan and prior to the adoption of the 2014 Plan and (ii) an aggregate of 3,294,201 options which have been previously granted under the plan.

In November 2013, options to acquire a total of 489,148 shares of the Company’s common stock were granted to an affiliate of the former Manager as compensation to the former Manager for its successful efforts in raising capital for the Company. The options have a per-share exercise price of $3.57. The options were fully vested on the date of grant and became exercisable over
(C)The maximum available for issuance was 166,666 shares in the aggregate over the term of the 2014 Plan and no award (other than a tandem award) may be granted after April 8, 2015 (but awards granted may extend beyond that date).

a 30-month period in equal monthly installments beginning on the first of each month following the month in which the options
(D)The maximum available for issuance was 300,000 shares in the aggregate over the term of the 2015 Plan and no award (other than a tandem award) may be granted after April 16, 2016 (but awards granted may extend beyond that date).

were granted.
(E)The maximum available for issuance was 300,000 shares in the aggregate over the term of the 2016 Plan and no award (other than a tandem award) may be granted after April 7, 2017 (but awards granted may extend beyond that date).


(F)The maximum available for issuance is 300,000 shares in the aggregate over the term of the 2017 Plan and no award (other than a tandem award) may be granted after April 11, 2018 (but awards granted may extend beyond that date). The number of securities remaining available for future issuance is net of (i) an aggregate of 134,726 shares of our common stock awards to our directors, other than Mr. Edens, representing the aggregate annual automatic stock awards to each such director for the periods subsequent to the adoption of the 2017 Plan. There were no options previously granted under the plan. Effective as of January 1, 2018, no awards will be granted or otherwise awarded to the Manager under the 2017 Plan, per the Termination Agreement.

Unregistered Sales of Equity Securities

None.

Issuer Purchases of Equity Securities

None.
29


Item 6. Selected Financial Data.Removed and Reserved


The following table presents our selected consolidated financial information as of and for the years ended 2017, 2016, 2015, 2014 and 2013 and other data. The Consolidated Statements of Operations data for the years ended December 31, 2017, 2016 and 2015 and the Consolidated Balance Sheets data as of December 31, 2017 and 2016 have been derived from our audited historical Consolidated Financial Statements included elsewhere herein. The Consolidated Statements of Operations data for the year ended December 31, 2014 and 2013 and the Consolidated Balance Sheets data as of December 31, 2015, 2014 and 2013 have been derived from our Consolidated Financial Statements not included elsewhere herein.

The information below should be read in conjunction with Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our Consolidated Financial Statements and notes thereto included in Part II, Item 8. “Financial Statements and Supplementary Data.”

Selected Consolidated Financial Information
(in thousands, except per share data) (A)

 Year Ended December 31,
 2017 2016 2015 2014 2013
Operating Data         
Total revenues$292,594
 $298,880
 $295,856
 $291,537
 $
Total operating costs337,505
 338,054
 318,097
 276,220
 1,756
Operating (loss) income(44,911) (39,174) (22,241) 15,317
 (1,756)
Other income (expenses)3,675
 116,699
 43,494
 52,474
 142,550
(Loss) income from continuing operations before income tax(41,236) 77,525
 21,253
 67,791
 140,794
Income tax expense965
 189
 345
 208
 
(Loss) income from continuing operations(42,201) 77,336
 20,908
 67,583
 140,794
Income (loss) from discontinued operations, net of tax
 
 646
 (35,189) 11,547
Net (loss) income(42,201) 77,336
 21,554
 32,394
 152,341
Preferred dividends(5,580) (5,580) (5,580) (5,580) (5,580)
Net (income) loss attributable to noncontrolling interest
 (257) 293
 852
 (928)
(Loss) Income Applicable to Common Stockholders$(47,781) $71,499
 $16,267
 $27,666
 $145,833
          
(Loss) Income Applicable to Common Stock, per share         
Basic$(0.71) $1.07
 $0.24
 $0.45
 $3.16
Diluted$(0.71) $1.04
 $0.24
 $0.44
 $3.09
(Loss) Income from Continuing Operations per share of Common Stock, after preferred dividends and noncontrolling interest         
Basic$(0.71) $1.07
 $0.23
 $1.02
 $2.91
Diluted$(0.71) $1.04
 $0.23
 $1.00
 $2.84
Income (Loss) from Discontinued Operations per share of Common Stock         
Basic$
 $
 $0.01
 $(0.57) $0.25
Diluted$
 $
 $0.01
 $(0.57) $0.24
Weighted Average Number of Shares of Common Stock Outstanding         
Basic66,903,457
 66,709,925
 66,479,321
 61,500,913
 46,146,882
Diluted66,903,457
 68,788,440
 68,647,915
 63,131,227
 47,218,274
Dividends declared per share of common stock$
 $0.48
 $0.48
 $1.92
 $3.54



 As of December 31,
 2017 2016 2015 2014 2013
Balance Sheet Data         
Cash and cash equivalents$167,692
 $140,140
 $45,651
 $73,727
 $42,421
Property and equipment, net241,258
 217,611
 227,907
 239,283
 250,208
Assets of discontinued operations
 
 
 6,803
 2,248,023
Total assets536,648
 1,171,958
 1,467,982
 1,761,906
 4,837,124
Total debt167,965
 767,465
 970,842
 1,314,840
 1,940,592
Liabilities of discontinued operations
 
 
 447
 1,434,394
Total liabilities365,597
 953,891
 1,257,860
 1,503,578
 3,611,511
Common stockholders’ equity109,468
 156,484
 148,796
 196,709
 1,103,262
Preferred stock61,583
 61,583
 61,583
 61,583
 61,583
Noncontrolling interest
 
 (257) 36
 61,279
          
Supplemental Balance Sheet Data         
Common shares outstanding66,977,104
 66,824,304
 66,654,598
 66,424,508
 58,575,582
Book value per share of common stock$1.63
 $2.34
 $2.23
 $2.96
 $18.83
          
Other Data         
Core Earnings (B)$14,330
 $47,316
 $38,125
 $99,993
 $140,903


(A)Selected consolidated financial information includes the impact of the spin-offs of New Residential, New Media and New Senior and the sale of the commercial real estate properties in Beavercreek, OH. For all periods presented, the assets, liabilities and results of operations are presented separately in discontinued operations.

(B)The following primary variables impact our operating performance: (i) the current yield earned on our investments that are not included in non-recourse financing structures (i.e., unlevered investments, including investments in equity method investees and investments subject to recourse debt), (ii) the net yield we earn from our non-recourse financing structures, (iii) the interest expense and dividends incurred under our recourse debt and preferred stock, (iv) the net operating income on our real estate and golf investments, (v) our operating expenses and (vi) our realized and unrealized gains or losses, net of related provision for income taxes, including any impairment, on our investments, derivatives and debt obligations. Core earnings is a non-GAAP measure of our operating performance excluding the sixth variable listed above. Core earnings also excludes depreciation and amortization charges, including the accretion of membership deposit liabilities and the impact of the application of acquisition accounting, acquisition and spin-off related expenses and restructuring expenses. Core earnings is used by management to evaluate our performance without taking into account gains and losses, net of related provision for income taxes, which, although they represent a part of our recurring operations, are subject to significant variability and are only a potential indicator of future performance. These adjustments to our (loss) income applicable to common stockholders are not indicative of the performance of the assets that form the core of our activity.

Management utilizes core earnings as a measure in its decision-making process relating to the underlying fundamental operations of our investments, as well as the allocation of resources between those investments, and management also relies on core earnings as an indicator of the results of such decisions. As such, core earnings is not intended to reflect all of our activity and should be considered as only one of the factors in assessing our performance, along with GAAP net (loss) income, which is inclusive of all of our activities. Management also believes that the exclusion from core earnings of the items specified above allows investors and analysts to readily identify and track the operating performance of the assets that form the core of our activity, assists in comparing the core operating results between periods, and enables investors to evaluate our current core performance using the same measure that management uses to operate the business.

Core earnings does not represent an alternative to net (loss) income as an indicator of our operating performance or as an alternative to cash flows from operating activities as a measure of our liquidity, and is not indicative of cash available to fund cash needs. For a further description of the differences between cash flows provided by operations and net (loss) income, see “– Liquidity and Capital Resources” below. Our calculation of core earnings may be different from the calculation used by other companies and, therefore, comparability may be limited.


Calculation of Core Earnings:

 Year Ended December 31,
 2017 2016 2015
(Loss) Income applicable to common stockholders$(47,781) $71,499
 $16,267
Add (deduct):     
Impairment60
 10,381
 11,896
Realized and unrealized loss (gain) on investments6,243
 685
 (22,264)
Other loss (income) (A)
1,442
 (76,760) (8,274)
Impairment, other (income) loss and other adjustments from discontinued operations (B)

 
 (307)
Depreciation and amortization (C)
34,868
 36,749
 39,416
Acquisition, transaction, restructuring and spin-off related expenses (D)
19,498
 4,762
 1,391
Core earnings$14,330
 $47,316
 $38,125

(A)Other (loss) income reconciliation:
 Year Ended December 31,
 2017 2016 2015
Total other income$3,675
 $116,699
 $43,494
Add (deduct):     
Equity in earnings from equity method investments (E)
(1,536) (1,516) (1,311)
Interest and investment income(23,162) (91,291) (95,891)
Interest expense, net19,581
 52,868
 62,129
Provision for income tax relating to gain on extinguishment of debt
 
 (147)
Other (loss) income$(1,442) $76,760
 $8,274
(B)Includes gain on settlement of investments of $0.3 million and depreciation and amortization of less than $0.1 million during the year ended December 31, 2015.
(C)Including accretion of membership deposit liabilities of $6.5 million, $5.8 million and $5.8 million, and amortization of favorable and unfavorable leasehold intangibles of $4.1 million, $4.5 million and $4.9 million during the years ended December 31, 2017, 2016 and 2015, respectively. The accretion of membership deposit liabilities was recorded to interest expense, net and the amortization of favorable and unfavorable leasehold intangibles was recorded to operating expenses.
(D)Including acquisition and transaction expenses of $8.7 million, $4.4 million and $1.1 million and restructuring expenses of $0.1 million, $0.4 million and $0.3 million during the years ended December 31, 2017, 2016 and 2015, respectively. Also includes a $10.7 million payment during the year ended December 31, 2017, related to the termination of the Management Agreement. The acquisition and transaction expenses were recorded to general and administrative expense, restructuring expenses were recorded to operating expenses and the termination payment was recorded to management fee and termination payment to affiliate.
(E)Equity in earnings from equity method investments excludes impairment of $2.9 million and $7.5 million during the years ended December 31, 2016 and 2015, respectively. There was no impairment reported during the year ended December 31, 2017.


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following should be read in conjunction with our Consolidated Financial Statements and notes thereto included in Part II, Item 8. “Financial Statements and Supplementary Data,” and Part I, Item 1A. “Risk Factors.”


General Overview
The Company is a leadingan owner and operator of golf-related leisure and entertainment businesses.venues focused on bringing people together through competitive socializing. Our common stock is traded on the NYSE under the symbol “DS.” Through January 1,
The Company conducts its business through two primary operating segments:
Entertainment Golf Business | Drive Shack

Our Entertainment Golf business is primarily focused on competitive socializing within the leisure and social entertainment industry, combining chef-inspired food and beverage offerings, with innovative technology modernizing ways to experience golf as a sport and form of entertainment that appeals to a broad range of audiences and competitive appetites.

During the second half of 2019, we opened three Generation 2.0 Drive Shack venues in Raleigh, North Carolina; Richmond, Virginia and West Palm Beach, Florida.

We opened our first Drive Shack venue in Orlando, Florida in April 2018, which has largely served as our research and development and testing venue. During the fourth quarter of 2019, we were externallybriefly closed this venue to retrofit with Generation 2.0 enhancements, including new ball tracking technology (TrackMan™), enhanced gaming and a redesigned outfield to provide a more engaging guest experience.

Additionally, the Company is committed to leases in New Orleans, Louisiana and in Manhattan (Randall’s Island), New York for its entertainment golf venues.

Traditional Golf Business
Our Traditional Golf business, American Golf, is one of the largest operators of golf properties in the United States. As of December 31, 2020, we owned, leased or managed 60 properties across 9 states and advised byhave more than 30,000 members.
During 2020, the Company sold one golf property for an affiliateaggregate sale price of Fortress Investment Group LLC, or Fortress (the “Manager”). On$34.5 million. As of December 21, 2017,31, 2020, we have successfully sold 25 of our 26 owned golf properties for a total aggregate sales price of $204.2 million, which was reinvested in our Entertainment Golf business as part of our overall growth strategy to expand golf as a sport and form of entertainment, after repayment of the Traditional Golf loan in December 2018.
During 2020, the Company entered into definitivea total of four new management agreements. One of the new management agreements withrelated to the Managergolf property sold during the year and another related to internalize our management (the “Internalization”), effective January 1, 2018.a terminated lease but in both instances, the Company was retained as manager.
For further information relating to our business, see “Item 1. Business.”


We report our business through the following segments: (i) Traditional Golf, (ii) Entertainment Golf, (iii) Debt Investments, and (iv) corporate.
Revenues (including interest and investment income) attributable to each segment are disclosed below (in thousands).
          Inter-segment
Elimination
   
  For the Year Ended TraditionalGolf Entertainment Golf Debt Investments Corporate  Total 
December 31, 2017 $292,753
 $
 $22,190
 $813
 $
 $315,756
 
December 31, 2016 $299,014
 $
 $91,107
 $50
 $
 $390,171
 
December 31, 2015 $296,008
 N/A
 $98,721
 $23
 $(3,005) $391,747
(A)

(A)Excludes $0.6 million of revenue included in discontinued operations related to the sale of commercial real estate.

Market Considerations
Our ability to execute our business strategy, particularly the development of our Entertainment Golf business, depends to a degree on our ability to monetize our Debt Investments,remaining investments in loans and securities, optimize our Traditional Golf business, including sales of certain owned properties, and obtain additional capital. During 2017, weWe have substantially monetized the remainingour historical investments in loans and securities and have a small number of positions remaining that we could sell or use as collateral or support in our Debt Investments segment, see Part I, Item 1. Business “Debt Investments Loans & Securities.”a lending transaction. We have not accessedrecently raised capital through the capitalequity markets since 2014, andin February 2021; however, rising interest rates or stock market volatility could impair our future ability to raise equity capital on attractive terms.
Our ability to generate income is dependent on, among other factors, our ability to raise capital and finance properties on favorable terms, deploy capital on a timely basis at attractive returns, and exit properties at favorable yields.  Market conditions
30


outside of our control, such as interest rates, inflation, consumer discretionary spending and stock market volatility affect these objectives in a variety of ways.
Entertainment Golf Business

Our ability to open our targeted number of Entertainment Golf-related venue formats in 2021 and beyond will depend on many factors, including our ability to identify sites that meet our requirements and negotiate acceptable purchase or lease terms.
There is competition within the bid process, and land development and construction are subject to obtaining the necessary regulatory approvals. Delays in these processes, as well as completing construction and recruiting and training the necessary talent, could impact our business.

Trends in consumer spending, as well as climate and weather patterns, could have an impact on the markets in which we currently, or will in the future operate. In addition, our Entertainment Golf business could be impacted on a season-to-season basis, based upon corporate event and social gatherings during peak and off-peak times.
Traditional Golf Business
With respect to ourOur Traditional Golf business is subject to trends in consumer discretionary spending, as well as climate and weather patterns, havewhich has a significant impact on the markets in which we operate. Traditional Golf is generally subject to seasonal fluctuations caused by significant reductions in golf activities due to shorter days and colder temperatures in the first and fourth quarters of each year.  Consequently, a significantly larger portion of our revenue from our Traditional Golf operations is earned in the second and third quarters of our fiscal year. In addition, severe weather patterns can also negatively impact our results of operations.
While consumer spending in the Traditional Golf industry has not grown in recent years, we believe improving economic conditions and improvements in local housing markets have helped and will continue to help drive membership growth and increase the number of golf rounds played. In addition, we believe growth in related industries, including leisure, fitness and entertainment, may positively impact our Traditional Golf business.
Entertainment Golf Business

We are in the construction and development phase, as well as in the process of exploring sites for Entertainment Golf venues. There is competition within the bid process, and land development and construction are subject to obtaining the necessary regulatory approvals. Delays in these processes could impact our business. In addition, similar to our Traditional Golf business, trends in consumer spending, as well as climate and weather patterns, could have a significant impact on the markets in which we will successfully operate.

Application of Critical Accounting Policies
Management’s discussion and analysis of financial condition and results of operations is based upon our Consolidated Financial Statements, which have been prepared in accordance with U.S. generally accepted accounting principles, (“GAAP”).or GAAP. The preparation of financial statements in conformity with GAAP requires the use of estimates and assumptions that could affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Our estimates are based on information available to management at the time of preparation of the Consolidated Financial Statements, including the result of historical analysis, our understanding and experience of the Company’s operations, our knowledge of the industry and market-participant data available to us.
Actual results have historically been in line with management’s estimates and judgments used in applying each of the accounting policies described below, and management periodically re-evaluates accounting estimates and assumptions. Actual results could

differ from these estimates and materially impact our Consolidated Financial Statements. However, the Company does not expect our assessments and assumptions below to materially change in the future.
A summary of our significant accounting policies is presented in Note 2 to our Consolidated Financial Statements, which appear in Part II, Item 8. “Financial Statements and Supplementary Data.” The following is a summary of our accounting policies that are most affected by judgments, estimates and assumptions.


Impairment of Property and Equipment and Intangible Assets


Real estateLong-lived property, equipment and long-liveddefinite-lived intangible assets are tested for potential impairment when changes in circumstances indicate the carrying amount of the assets, or other appropriate grouping of assets, may not be fully recoverable. Indicators of impairment include material adverse changes in the projected revenues and expenses, significant underperformance relative to historical or projected future operating results, and significant negative industry or economic trends. An impairment is determined to have occurred if the future net undiscounted cash flows expected to be generated is less than the carrying value of an asset. The impairment is measured as the difference between the carrying value and the fair value. Significant judgment is required both in determining impairment and in estimating the fair value. We may use assumptions and estimates derived from a review of our operating results, business projections, expected growth rates, discount rates, and tax rates. We also make certain assumptions about future economic conditions interest rates, and other market data. Many of the factors used in these assumptions and estimates are outside the control of management, and can change in future periods.


Impairment of Intangible Assets
31



We assess the potential impairment of our intangible assets with indefinite lives on an annual basis or if an event occurs or circumstances change between annual tests that indicate that it is more likely than not that the asset is impaired.  We perform our impairment test by comparing the fair value of the intangible asset with its carrying amount.  If the carrying amount exceeds its fair value, an impairment loss will be recognized in an amount equal to that excess. 

We assess the potential impairment of our intangible assets with definite lives, when changes in circumstances indicate the carrying amount of the assets, or other appropriate grouping of assets, may not be fully recoverable. The assessment of recoverability is based on comparing management’s estimates of the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. Factors leading to impairment include significant under-performance relative to historical or projected results, significant changes in the manner of use of the acquired assets or the strategy for our overall business and significant negative industry or economic trends.

Membership Deposit Liabilities


In our Traditional Golf business, private country club members generally pay an advance initiation fee deposit upon their acceptance as a member to the respectivetheir country club. Initiation fee deposits are refundable 30 years after the date of acceptance as a member. The difference between the initiation fee deposit paid by the member and the present value of the refund obligation is deferred and recognized into revenue in the Consolidated Statements of Operations on a straight-line basis over the expected life of an active membership, which is estimated to be seven years. The determination of the estimated average expected life of an active membership is based on company-specific historical data and involves judgment and estimation. The present value of the refund obligation is recorded as a membership deposit liability in the Consolidated Balance Sheets and accretes over a 30-year nonrefundable term using the effective interest method. This accretion is recorded as interest expense, net in the Consolidated Statements of Operations. The determination of the estimated average expected life of an active membership is based on company-specific historical data and involves judgment and estimation.
Valuation of Securities

Fair value of securities may be based upon broker quotations, counterparty quotations or pricing services quotations, which provide valuation estimates based upon reasonable market order indications or a good faith estimate thereof and are subject to significant variability based on market conditions, such as interest rates, credit spreads and market liquidity. Our non-Agency RMBS security is categorized as a Level 3 asset. If we were forced to sell this asset in a short period to meet liquidity needs, the price we receive could be substantially less than the recorded fair value.
See Note 11 to our Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data” for information regarding the fair value of our investments, and respective estimation methodologies, as of December 31, 2017.


Our estimation of the fair value of securities valued using internal models involves significant judgment. The inputs to our models include discount rates, prepayment speeds, default rates and severity assumptions.
Impairment of Securities and Other Investments

Temporary declines in value generally result from changes in market factors, such as market interest rates and credit spreads, or from certain macroeconomic events, including market disruptions and supply changes, which do not directly impact our ability to collect amounts contractually due. We continually evaluate the credit status of each of our securities and the collateral supporting our securities. This evaluation includes a review of the credit of the issuer of the security (if applicable), the credit rating of the security, the key terms of the security (including credit support), debt service coverage and loan to value ratios, the performance of the pool of underlying loans and the estimated value of the collateral supporting such loans, including the effect of local, industry and broader economic trends and factors. These factors include loan default expectations and loss severities, which are analyzed in connection with a particular security’s credit support, as well as prepayment rates. These factors are also analyzed in relation to the amount of the unrealized loss and the period elapsed since it was incurred. The result of this evaluation is considered when determining management’s estimate of cash flows, particularly with respect to developing the necessary inputs and assumptions. Each security is impacted by different factors and in different ways; generally the more negative factors which are identified with respect to a given security, the more likely we are to determine that we do not expect to receive all contractual payments when due with respect to that security. Significant judgment is required in this analysis.


We evaluate our other investments for impairment whenever events or changes in circumstances indicate that the carrying amount might not be recoverable. The evaluation of recoverability is based on management’s assessment of the financial condition and near term prospects of the commercial real estate project, the length of time and the extent to which the market value of the investment has been less than cost, availability and cost of financing, demand for space, competition for tenants, changes in market rental rates, and operating costs.  As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its recoverability analyses may not be realized, and actual losses or impairment may be realized in the future.  
Revenue Recognition on Securities

Stock-based Compensation
Income on these securities is recognized using a level yield methodology based upon a number
We account for stock-based compensation for options in accordance with the fair value recognition provisions, under which we use the Black-Scholes option valuation model, which requires the input of cash flow assumptions that are subject to uncertainties and contingencies.subjective assumptions. These assumptions include the rate and timingexpected volatility, expected dividend yield of principal and interest receipts (which may be subject to prepayments and defaults). The assumptions that impact income recognition are updated on at least a quarterly basis to reflect changes related to a particular security, actual historical data, and market changes. These uncertainties and contingencies are difficult to predict and are subject to future events, and economic and market conditions, which may alter the assumptions.
Valuation of Derivatives

Our derivative instruments are carried at fair value which is based on counterparty quotations. The Company reports the fair value of derivative instruments gross of cash paid or received pursuant to credit support agreements. The Company accounts for its derivative instruments as non-hedge instruments and changes in market value are recorded in the Consolidated Statements of Operations. Fair values of such derivatives are subject to significant variability based on manyour stock, expected term of the same factors as the securities discussed above, including counterparty credit risk. The results of such variability, the effectiveness of our hedging strategiesawards and the extent to which a forecasted hedged transaction remains probable of occurring, could result in a significant increase or decrease in our earnings.risk-free interest rate.

Loans

Loans for which we do not have the intent or the ability to hold for the foreseeable future, or until maturity or payoff, are classified as held-for-sale. Loans are presented in the Consolidated Balance Sheets net of any unamortized discount (or gross of any unamortized premium) and an allowance for loan losses.

Revenue Recognition on Loans Held-for-Sale

Loans held-for-sale are carried at the lower of amortized cost or market value. Interest income is recognized based on the loan’s coupon rate to the extent management believes it is collectible. Purchase discounts are not amortized as interest income during the period the loan is held-for-sale, except when a pay down or sale has happened in the period. Similarly, for loans acquired at a discount for credit quality, accretable yield is not recorded as interest income during the period the loan is held-for-sale. A change in the market value of the loan, to the extent that the value is not above the average cost basis, is recorded in Valuation Allowance.

A rollforward of the allowance is included in Note 9 to our Consolidated Financial Statements in Part II, Item 8. “Financial Statements and Supplementary Data.”

Acquisition Accounting

In connection with an acquisition of a business, assets acquired and liabilities assumed are recorded at fair value as of the acquisition date. The accounting for acquisitions requires the identification and measurement of all acquired tangible and intangible assets and assumed liabilities at their respective fair values as of the acquisition date. In measuring the fair value of net tangible and identified intangible assets acquired, management uses information obtained as a result of pre-acquisition due diligence, marketing, leasing activities and independent appraisals. The determination of fair value involves the use of significant judgment and estimation.


Recent Accounting Pronouncements


See Note 2 in Part II, Item 8. “Financial Statements and Supplementary Data” for information about recent accounting pronouncements.

32


Results of Operations
Consolidated Results
The following tables summarize the changes in our consolidated results of operations from year-to-year (dollars in thousands):
Comparison of Results of Operations for the years ended December 31, 2017 and 2016
Comparison for Results of Operations for the years ended December 31, 2020 and 2019Comparison for Results of Operations for the years ended December 31, 2020 and 2019
       
Year Ended December 31, Increase (Decrease)Year Ended December 31,Increase (Decrease)
2017 2016 Amount %20202019Amount%
Revenues      

Revenues
Golf course operations$221,737
 $226,255
 $(4,518) (2.0)%
Golf operations (A)Golf operations (A)$189,972 $216,497 $(26,525)(12.3)%
Sales of food and beverages70,857
 72,625
 (1,768) (2.4)%Sales of food and beverages30,015 55,567 (25,552)(46.0)%
Total revenues292,594
 298,880
 (6,286) (2.1)%Total revenues219,987 272,064 (52,077)(19.1)%
      

Operating costs    

 

Operating costs
Operating expenses247,905
 254,353
 (6,448) (2.5)%
Operating expenses (A)Operating expenses (A)188,745 229,306 (40,561)(17.7)%
Cost of sales - food and beverages20,959
 21,593
 (634) (2.9)%Cost of sales - food and beverages8,834 15,217 (6,383)(41.9)%
General and administrative expense16,624
 13,842
 2,782
 20.1 %General and administrative expense31,284 47,976 (16,692)(34.8)%
Management fee and termination payment to affiliate21,410
 10,704
 10,706
 100.0 %
Depreciation and amortization24,304
 26,496
 (2,192) (8.3)%Depreciation and amortization27,152 22,396 4,756 21.2 %
Impairment60
 10,381
 (10,321) (99.4)%
Realized and unrealized loss on investments6,243
 685
 5,558
 N.M.
Pre-opening costsPre-opening costs1,328 9,040 (7,712)(85.3)%
(Gain) Loss on lease terminations and impairment(Gain) Loss on lease terminations and impairment(721)15,413 (16,134)(104.7)%
Total operating costs337,505
 338,054
 (549) (0.2)%Total operating costs256,622 339,348 (82,726)(24.4)%
Operating loss(44,911) (39,174) 5,737
 14.6 %Operating loss(36,635)(67,284)(30,649)(45.6)%
    

 

Other income (expenses)      

Other income (expenses)
Interest and investment income23,162
 91,291
 (68,129) (74.6)%Interest and investment income565 955 (390)(40.8)%
Interest expense, net(19,581) (52,868) (33,287) (63.0)%Interest expense, net(10,968)(8,760)2,208 25.2 %
Loss on extinguishment of debt(294) (780) (486) (62.3)%
Gain on deconsolidation
 82,130
 (82,130) N.M.
Other income (loss), net388
 (3,074) 3,462
 112.6 %
Total other income3,675
 116,699
 (113,024) (96.9)%
Other (loss) income, netOther (loss) income, net(7,611)20,876 (28,487)N.M.
Total other income (expenses)Total other income (expenses)(18,014)13,071 (31,085)237.8 %
       
(Loss) Income from continuing operations before income tax$(41,236) $77,525
 $(118,761) (153.2)%
Loss before income taxLoss before income tax$(54,649)$(54,213)$436 0.8 %
N.M. – Not meaningful
(A)Includes $50.4 million and $52.4 million for the years ended December 31, 2020 and 2019, respectively, due to management contract reimbursements reported under revenue accounting standard, ASC 606.
Revenues from Golf Course Operations
Revenues from golf course operations decreased by $4.5$26.5 million during the year ended December 31, 20172020 compared to the year ended December 31, 20162019 primarily due to: (i)to a $7.5 million decrease from properties that were exited in 2016 and (ii) a $3.3$29.2 million decrease in green fee and cart rentalTraditional Golf revenue, primarily as a result of unfavorable weather conditions, especially in California, partially offset by (iii) a $4.0 million increase due to additional initiation fees from new member sales and higher membership dues rates and (iv) a $2.3$2.7 million increase in net driving rangeEntertainment Golf revenue. The decrease in Traditional Golf revenue was primarily due to lost revenues at public golfduring temporary closures in response to the COVID-19 pandemic, a $13.7 million decrease due to fewer leased and owned Traditional Golf properties in 2020, and a $2.0 million decrease in revenues from managed courses, primarily due to a decrease in reimbursed expenses. Entertainment Golf revenue increased by $2.7 million due to three additional venues operating in 2020 for more months as a result ofcompared to the continued member growth of The Players Club program.prior period, offset by lower event revenue due to COVID-19 restrictions.


Sales of Food and Beverages


Sales of food and beverages decreased by $1.8$25.6 million during the year ended December 31, 20172020 compared to the year ended December 31, 20162019 primarilydue to a $28.3 million decrease in Traditional Golf sales, partially offset by a $2.7 million increase in Entertainment Golf sales. The decrease in Traditional Golf sales was primarily due to the loss of tournament and large group event-related revenues resulting from continued COVID-19 related operational restrictions in effect in 2020 combined with a $2.6 million decrease due to fewer leased and owned Traditional Golf properties that were exited in 2016.2020. Entertainment Golf sales increased by $2.7 million due to three additional venues operating in 2020 for more months as compared to the prior period, offset by lower event revenue due to COVID-19 restrictions.
33


Operating Expenses


Operating expenses decreased by $40.6 million during the year ended December 31, 2020 compared to the year ended December 31, 2019 primarily due to a $43.7 million decrease in Traditional Golf operating expenses, partially offset by a $3.1 million increase in Entertainment Golf operating expenses. The decrease in Traditional Golf expenses was primarily due to $15.1 million in payroll and payroll-related cost reductions largely resulting from the furlough of the substantial majority of our employees during the temporary closures, a $7.2 million decrease in rent expenses, a $14.3 million decrease due to fewer leased and owned traditional golf properties and a $2.0 million decrease in reimbursed expenses for our managed courses. Entertainment Golf expenses increased $3.1 million due to three additional venues operating in 2020 for more months as compared to the prior period.

Cost of Sales - Food and Beverages

Cost of sales - food and beverages decreased by $6.4 million during the year ended December 31, 20172020 compared to the year ended December 31, 2016 primarily due to: (i) a $9.0 million decrease from properties that were exited in 2016, partially offset by (ii) a $2.2 million increase in course cleanup, repairs and maintenance primarily due to hurricane-related damage and (iii) a $0.4 million increase in legal costs.

Cost of Sales - Food and Beverages

Cost of sales - food and beverages decreased by $0.6 million during the year ended December 31, 2017 compared to the year ended December 31, 20162019 primarily due to a $7.1 million decrease fromin Traditional Golf cost of sales, partially offset by a $0.7 million increase in Entertainment Golf cost of sales. The decrease in Traditional Golf cost of sales was due to lower food and beverage sales in addition to temporary closures in 2020 in response to the COVID-19 pandemic, as well as a $1.0 million decrease due to fewer leased and owned Traditional Golf properties that were exited in 2016.2020. Entertainment Golf cost of sales increased by $0.7 million due to three additional venues operating in 2020 for more months as compared to the prior period.
General and Administrative Expense (including Acquisition and Transaction Expense)


General and administrative expense increaseddecreased by $2.8$16.7 million during the year ended December 31, 20172020 compared to the year ended December 31, 20162019 due to a $7.7 million decrease in Traditional Golf expense, a $6.8 million decrease in Entertainment Golf expense, and a $2.2 million decrease in corporate expense. The decreases across segments were primarily due to an increasepayroll and payroll-related cost reductions of $5.7$9.0 million relatedresulting from employee furloughs and headcount reductions, $5.2 million due to the development of the Entertainment Golf business, offset by decreases of $2.2decreased professional fees, $1.4 million in corporate professional feesdecreased employee meal and $0.7travel costs, and a $1.1 million reduction in Traditional Golf transaction expenses.corporate-level marketing spend.
Management Fee
Depreciation and Termination Payment to AffiliateAmortization


Management feeDepreciation and termination payment to affiliateamortization increased $10.7by $4.8 million during the year ended December 31, 20172020 compared to the year ended December 31, 20162019 due to depreciation of assets placed into service at the three Entertainment Golf venues opened in 2019, and on assets placed in service for the renovation of our Orlando, Florida Entertainment Golf venue in November 2019, partially offset by a reduction in depreciation in the Traditional Golf business primarily due to properties that were sold and exited in prior periods.

Pre-Opening Costs

Pre-opening costs decreased by $7.7 million during the year ended December 31, 2020 compared to the year ended December 31, 2019 primarily due to costs associated with the opening of three new Entertainment Golf venues in 2019. Pre-opening costs can fluctuate based on timing of venue openings and geographic locations.
(Gain) Loss on Lease Terminations and Impairment
During the year ended December 31, 2020, impairment consisted of: a (i) $2.9 million gain on the termination of two traditional golf leases in 2020 primarily due to the payment in connection withderecognition of long-lived asset, intangible asset, and ROU asset and liability balances and, (ii) a $2.0 million gain on sale of Entertainment Golf equipment, partially offset by $3.9 million of impairment on two Traditional Golf properties and $0.2 million of losses on asset retirements. During the terminationyear ended December 31, 2019, impairment consisted of: (i) $1.2 million on three Traditional Golf properties that were classified as held-for-sale and subsequently sold, (ii) $3.8 million on two leased Traditional Golf properties, (iii) $10.2 million of losses on asset retirements of certain software and equipment as a result of the Management Agreement.decision to discontinue use at our Entertainment Golf venues, and (iv) $0.2 million of losses on asset retirements in our Traditional Golf business.

Interest and Investment Income
Depreciation
Interest and Amortizationinvestment income decreased by $0.4 million during the year ended December 31, 2020 compared to the year ended December 31, 2019 primarily due to lower balances and rates in interest bearing cash accounts.

34


Depreciation and amortization decreasedInterest Expense, net

Interest expense, net increased by $2.2 million during the year ended December 31, 20172020 compared to the year ended December 31, 20162019 primarily due to certain assets being fully depreciateda decrease of interest expense capitalized into construction in 2016 from scheduled lease expirations, partially offsetprogress balances associated with the opening of three golf Entertainment Golf venues in 2019 compared to one Entertainment Golf venue with significant construction activities in 2020.
Other Income, Net

Other income, net decreased by an increase in depreciation from additional capital leases.
Impairment
The impairment of $0.1$28.5 million during the year ended December 31, 2017 is due2020 compared to valuation allowance recorded on a residential mortgage loan. The impairment of $10.4 million during the year ended December 31, 2016 is2019 primarily due to: (i) a $3.9 million valuation allowance on a corporate loan, (ii) a $0.2 million valuation allowance on two residential mortgage loans, (iii) a $0.1 millionto an other-than-temporary impairment charge of $24.7 million in 2020 on the Company's equity method investment and a CMBS security, (iv) a $3.6decrease of $2.9 million impairmentin gains on onethe sale of traditional golf property when we reclassifiedproperties over the propertysame period.

Comparison of Results of Operations for the years ended December 31, 2019 and 2018
Year Ended December 31,Increase (Decrease)
20192018Amount%
Revenues
Golf operations (A)$216,497 $244,646 $(28,149)(11.5)%
Sales of food and beverages55,567 69,723 (14,156)(20.3)%
Total revenues272,064 314,369 (42,305)(13.5)%
Operating costs
Operating expenses (A)229,306 251,794 (22,488)(8.9)%
Cost of sales - food and beverages15,217 20,153 (4,936)(24.5)%
General and administrative expense47,976 38,560 9,416 24.4 %
Depreciation and amortization22,396 19,704 2,692 13.7 %
Pre-opening costs9,040 2,483 6,557 N.M.
(Gain) Loss on lease terminations and impairment15,413 8,240 7,173 N.M.
Realized and unrealized (loss) gain on investments(131)131 (100.0)%
Total operating costs339,348 340,803 (1,455)(0.4)%
Operating loss(67,284)(26,434)40,850 154.5 %
Other income (expenses)
Interest and investment income955 1,794 (839)(46.8)%
Interest expense, net(8,760)(16,639)(7,879)(47.4)%
Other income, net20,876 2,880 17,996 N.M.
Total other income (expenses)13,071 (11,965)25,036 (209.2)%
Loss before income tax$(54,213)$(38,399)$(15,814)(41.2)%
N.M. – Not meaningful
(A)Includes $52.4 million and $22.1 million for the years ended December 31, 2019 and 2018, respectively, due to held-for-sale and (v) a $2.6 million impairment charge related to twomanagement contract reimbursements reported under revenue accounting standard, ASC 606.

Revenues from Golf Operations
Revenues from golf properties.
Realized and Unrealized Loss on Investments

The realized and unrealized loss on investments increasedoperations decreased by $5.6$28.1 million during the year ended December 31, 20172019 compared to the year ended December 31, 2016. During the year ended December 31, 2017, we recorded:2018 primarily due to decreases of: (i) a net realized loss of $0.4$66.6 million on the sale of Agency RMBS,related to fewer Traditional Golf properties owned or operated in 2019, (ii) an unrealized loss of $0.6$3.1 million on the mark-to-market value of Agency RMBS,related to greens fees and cart rental fees for Traditional Golf business operating in early 2019, and (iii) a realized loss of $4.6 million on the settlement of derivatives and (iv) an unrealized loss of $0.6 million on the mark-to-market value of derivatives. During the year ended December 31, 2016 we recorded: (i) an $8.3 million loss on the sale of Agency RMBS, (ii)a $10.7 million gain on the sale of CDO bonds, (iii) a $0.5 million gain on non-Agency RMBS,driven by fewer events at our Traditional Golf properties, partially offset by an increase of (iv) an $18.3$33.4 million gain associated with the settlementin revenues from management contracts including $30.3 million of derivatives,reimbursed expenses, (v) a $1.2$1.6 million unrealized gain associated with derivativesrelated to increases in The Players' Club memberships, (vi) $1.6 million related to increases in dues at private golf properties, and (vi) a $23.1(vii) $5.6 million unrealized loss on Agency RMBSin our Entertainment Golf business due to a change to an intent to sell.three new venues that opened in 2019.
Interest
Sales of Food and Investment IncomeBeverages


Interest
35


Sales of food and investment incomebeverages decreased by $68.1$14.2 million during the year ended December 31, 20172019 compared to the year ended December 31, 20162018 primarily due to:to a decreases of: (i) a $33.2$21.1 million decrease relateddue to fewer Traditional Golf properties owned or operated in 2019 and (ii) $2.3 million driven by fewer events at our subprime mortgage loan call option, which was sold in the fourth quarter of 2016, (ii) a $20.5 million decrease of PIK interest earned on a resorts-related loan as a result of a pay down in the third quarter of 2016 and final pay down in the third quarter of 2017, (iii) a $5.0 million decrease on the accretion of discount recognized on a resorts-related loan and (iv) a $10.2 million decrease in real estate securities and loans,Traditional Golf properties, partially offset by an increase of $0.8(iii) $9.2 million in corporate bank interest.our Entertainment Golf business due to three new venues that opened in 2019.
Interest Expense, netOperating Expenses

Interest expense, netOperating expenses decreased by $33.3$22.5 million during the year ended December 31, 20172019 compared to the year ended December 31, 20162018 primarily due to:to decreases of: (i) a $33.2$64.7 million decrease related to our subprime mortgage loan call option which was sold in the fourth quarter of 2016, (ii) a $1.7 million decrease due to lower average balance of repurchase agreements on agency RMBS, and (iii) a $0.6 million decrease as a result of a lower weighted average coupon on the junior subordinated notes payable, offset by an increase of $2.2 million on the financings related to the Traditional Golf business.


Loss on Extinguishment of Debt

The loss on extinguishment of debt decreased by $0.5 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 due to fewer write-offs of Traditional Golf liabilities.
Gain on Deconsolidation

The gain on deconsolidation of $82.1properties owned or operated in 2019, (ii) $1.4 million during the year ended December 31, 2016 is related to the deconsolidation of CDO VI. There were no deconsolidations during the year ended December 31, 2017.
Other Income (Loss), Net

Other income (loss), net increased by $3.5 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 due in part to a $2.9 million writedown on our equity method investment during the year ended December 31, 2016 and a decrease of $0.9 million in disposal related expenses in the Traditional Golf business during the year ended December 31, 2017 as compared to the year ended December 31, 2016, offset by a $0.2 million decrease in collateral management fee income and a $0.1 million decrease from the disposal of legacy assets.

Comparison of Results of Operations for the years ended December 31, 2016 and 2015
        
 Year Ended December 31, Increase (Decrease)
 2016 2015 Amount %
Revenues       
Golf course operations$226,255
 $224,419
 $1,836
 0.8 %
Sales of food and beverages72,625
 71,437
 1,188
 1.7 %
Total revenues298,880
 295,856
 3,024
 1.0 %
        
Operating costs       
Operating expenses254,353
 254,553
 (200) (0.1)%
Cost of sales - food and beverages21,593
 22,549
 (956) (4.2)%
General and administrative expense13,842
 12,037
 1,805
 15.0 %
Management fee and termination payment to affiliate10,704
 10,692
 12
 0.1 %
Depreciation and amortization26,496
 28,634
 (2,138) (7.5)%
Impairment10,381
 11,896
 (1,515) (12.7)%
Realized and unrealized (gain) loss on investments685
 (22,264) 22,949
 103.1 %
Total operating costs338,054
 318,097
 19,957
 6.3 %
Operating loss(39,174) (22,241) 16,933
 76.1 %
        
Other income (expenses)       
Interest and investment income91,291
 95,891
 (4,600) (4.8)%
Interest expense, net(52,868) (62,129) (9,261) (14.9)%
Gain (loss) on extinguishment of debt(780) 15,306
 (16,086) (105.1)%
Gain on deconsolidation82,130
 
 82,130
 N.M.
Other loss, net(3,074) (5,574) (2,500) (44.9)%
Total other income116,699
 43,494
 73,205
 168.3 %
        
Income from continuing operations before income tax$77,525
 $21,253
 $56,272
 264.8 %
N.M. – Not meaningful


Revenues from Golf Course Operations
Revenues from golf course operations increased by $1.8 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to: (i) a $5.5 million increase in net driving range revenues at public golf properties as a result of the continued growth of The Players Club program, (ii) a $2.0 million increase due to additional initiation fees from new member salesdecreased utility and higher membership dues rates,water usage, partially offset by increases of: (iii) a $3.4$30.3 million decreaseof reimbursed expenses from management contracts, (iv) $2.0 million in green feeTraditional Golf repairs and cart rental revenue as a resultmaintenance expenses due to the benefit of unfavorable conditions, especiallyinsurance proceeds in 2018, (v) $0.5 million in payroll expense primarily due to an increase in California (iv) a $1.9minimum wage, and (vi) $11.0 million decrease in greens and cart fees and merchandise sales from properties that were exited in 2016 and (v) a $0.4 million decrease in sales of merchandiseour Entertainment Golf business due to unfavorable conditions, especiallythree new venues that opened in California.2019.

Sales of Food and Beverages

Sales of food and beverages increased by $1.2 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarilydue to a $2.2 million increase in private event revenues and packaged round and beverage offers to The Players Club members, partially offset by a $1.0 million decrease from properties that were exited in 2016.
Operating Expenses
There was no significant change in operating expenses during the year ended December 31, 2016 compared to the year ended December 31, 2015.


Cost of Sales - Food and Beverages


Cost of sales - food and beverages decreased by $1.0$4.9 million during the year ended December 31, 20162019 compared to the year ended December 31, 20152018 primarily due to decreases of (i) a $0.8$7.0 million decrease as a result of increased vendor rebatesdue to fewer Traditional Golf properties owned or operated in 2016,2019 and (ii) a $0.4$0.2 million decrease fromdue to lower sales volumes for Traditional Golf properties that were exitedoperated in 2016,both periods, partially offset by (iii) a $0.2an increase of $2.3 million increasein our Entertainment Golf Business due to additional food and beverage sales.three new venues that opened in 2019.
General and Administrative Expense (including Acquisition and Transaction Expense)
General and administrative expense increased by $1.8$9.4 million during the year ended December 31, 20162019 compared to the year ended December 31, 2015 2018 primarily due to:to increases of: (i) $1.6$5.2 million in costsof higher payroll and payroll related expenses primarily related to the hiring of employees in our Entertainment Golf segment, (ii) $1.3 million of higher travel and other related expenses as part of the development of the Entertainment Golf business, (iii) $0.6 million of expenses associated with Entertainment Golf sites that we are no longer pursuing, (iv) $0.5 million of higher rent and related office expenses associated with our corporate offices in the year ended December 31, 2016 compared to the year ended December 31, 2015New York and (ii) a $0.2Dallas, (v) $1.0 million increase in professional fees incurredof higher marketing expenses primarily related to the golf financing obtainedre-branding of our Entertainment Golf business in June 2016 as compared2019, and (vi) $0.7 million of higher costs primarily related to the financing obtained in August 2015.
Management Feenegotiation and Termination Payment to Affiliate
There was no significant change in management fee and termination payment to affiliate during the year ended December 31, 2016 compared to the year ended December 31, 2015.development of potential Entertainment Golf venue locations.
Depreciation and Amortization
Depreciation and amortization expense decreasedincreased by $2.1$2.7 million during the year ended December 31, 20162019 compared to the year ended December 31, 2015 primarily2018 due to certainincreases of: (i) $2.9 million in depreciation of assets being fully depreciatedplaced into service in 2015our Entertainment Golf business for our Orlando, Florida venue in April 2018 and 2016 from scheduledfor our three venues in Raleigh, North Carolina; Richmond, Virginia; and West Palm Beach, Florida in August, September and October 2019, respectively, (ii) $1.1 million due to amortization on additional finance lease expirationsright-of-use ("ROU") assets for equipment, and (iii) depreciation of additional assets placed in service at Traditional Golf properties, partially offset by an increase(iv) a $1.8 million reduction in depreciation from additional capital leases.due to Traditional Golf properties that were exited in 2018 and 2019.
Impairment
Impairment decreasedPre-Opening Costs

Pre-opening costs increased by $1.5$6.6 million during the year ended December 31, 20162019 compared to the year ended December 31, 2015. 2018 primarily due to costs associated with the opening of three new Entertainment Golf venues in 2019 compared to one venue opened in 2018. Pre-opening costs can fluctuate based on timing of venue openings and geographic locations.
(Gain) Loss on Lease Terminations and Impairment
During the year ended December 31, 2016 we recorded:2019 impairment consisted of: (i) $1.2 million loss on three Traditional Golf properties that were classified as held-for-sale and subsequently sold, (ii) $3.8 million loss on two leased Traditional Golf properties, (iii) $10.2 million of losses on asset retirements of certain software and equipment as a $3.9 million valuation allowance on a corporate loan, (ii) aresult of the decision to discontinue use at our Entertainment Golf venues, and (iv) $0.2 million valuation allowanceof losses on two residential mortgage loans, (iii) a $0.1 million other-than-temporary impairment charge on a CMBS security, (iv) a $3.6 million impairment on one golf property when we reclassified the property to held-for-sale and (v) a $2.6 million impairment charge related to two golf properties.asset retirements in our Traditional Golf business. During the year ended December 31, 2015, we recorded: (i) a $5.22018 impairment consisted primarily of $7.0 million valuation allowancedue to impairment on a corporate loan, (ii) a $4.3five Traditional Golf properties that were classified as held-for-sale and $0.9 million valuation allowance on a mezzanine loan, (iii) a $2.0 million other-than-temporary impairment charge on two CMBS securities and (iv) a $0.4 million other-than-temporary impairment charge on one equity security.three leased Traditional Golf properties.
Realized and Unrealized (Gain) Loss on Investments
The realized and unrealized (gain) loss on investments increased by $22.9 million during the year ended December 31, 2016 compared to the year ended December 31, 2015.
36


During the year ended December 31, 2016,2018, we recorded: (i) an $8.3 million loss on the sale of Agency RMBS, (ii)recorded a $10.7 millionnet realized gain on the salemark-to-market value of CDO bonds, (iii) a $0.5 million gain on non-Agency RMBS

and (iv) an $18.3 million gain associated with the settlement of derivatives. We also recorded a $1.2 million unrealized gain associated with derivatives and a $23.1 million unrealized loss on Agency RMBS due to a change to an intent to sell. During the year endedderivative which was unwound in December 31, 2015, we recorded: (i) a $28.8 million gain on the sale of CMBS and non-Agency RMBS, (ii) a $3.7 million gain on the sale of Agency RMBS, (iii) a $1.5 million gain on the sale of real estate related loans and (iv) a $13.5 million loss associated with the settlement of derivatives. We also recorded a $1.8 million unrealized gain associated with derivatives.2018.
Interest and Investment Income
Interest and investment income decreased by $4.6 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to: (i) a $5.7 million net decrease as a result of the sales and pay downs of real estate related loans in CDOs VI, VIII and IX, (ii) an $11.5 million decrease as a result of the sales and pay downs of real estate securities in CDOs VI, VIII and IX and (iii) a decrease of $3.2 million as a result of lower notional on our subprime mortgage loan call option. These were offset by: (i) a $1.4 million increase related to additional paid in kind (“PIK”) interest earned on corporate loans, (ii) a $10.5 million increase primarily related to accretion income recognized from a pay down of the resorts-related loan and (iii) a $3.9 million increase due to additional purchases of Agency RMBS.
Interest Expense, Net
Interest expense, net decreased by $9.3 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to: (i) a $1.6 million decrease in swap interest expense as there were no interest rate swaps in 2016, (ii) a $5.6 million decrease as a result of the golf debt that was repurchased in August 2015, (iii) a $4.4 million decrease due to lower balances of CDO bonds payable, (iv) a $3.2 million decrease as a result of lower notional on the financing of our subprime mortgage loan call option and (v) a $1.6 million decrease as a result of a lower weighted average coupon on the junior subordinated notes payable. These were offset by: (i) a $0.3 million increase due to the financing of the golf debt that was repurchased in August 2015, (ii) a $2.5 million increase due to higher financing costs and borrowing amounts incurred on repurchase agreements on the Agency RMBS, (iii) a $4.0 increase due to the refinancing of the golf debt in June 2016 and (iv) a $0.3 million increase due to interest expense on new capital leases.
Gain (Loss) on Extinguishment of Debt

The gain on extinguishment of debt decreased by $16.1 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 due to: $0.8 million recorded during the year ended December 31, 2016 related to the write-off of traditional golf liabilities. The gain on extinguishment of debt of $15.3 million during the year ended December 31, 2015 is due to: (i) a $15.4 million gain related to the repurchase of the first and second lien traditional golf debt from a third party in August 2015, (ii) $0.5 million gain related to the repurchase of CDO bonds payable in June 2015, offset by $0.6 million of losses associated with the write-off of traditional golf liabilities.
Gain on Deconsolidation

The gain on deconsolidation of $82.1 million during the year ended December 31, 2016 is related to the deconsolidation of CDO VI. There were no deconsolidations during the year ended December 31, 2015.
Other Loss, Net
Other loss, net decreased by $2.5 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to a $1.7 million decrease on our real estate related loans in 2015 and a decrease of $0.8 million related to the Traditional Golf business.


Traditional Golf Segment Results

Comparison of Traditional Golf Results of Operations for the years ended December 31, 2017 and 2016 (A)
 Year Ended December 31, Increase (Decrease)
 2017 2016 Amount %
Revenues       
Golf course operations$221,737
 $226,255
 $(4,518) (2.0)%
Sales of food and beverages70,857
 72,625
 (1,768) (2.4)%
Total revenues292,594
 298,880
 (6,286) (2.1)%



 

 
 
Operating costs    
 
Operating expenses247,585
 254,353
 (6,768) (2.7)%
Cost of sales - food and beverages20,959
 21,593
 (634) (2.9)%
General and administrative expense3,763
 4,302
 (539) (12.5)%
Depreciation and amortization24,260
 26,496
 (2,236) (8.4)%
Impairment
 6,232
 (6,232) (100.0)%
Realized and unrealized (gain) loss on investments199
 (294) (493) (167.7)%
Total operating costs296,766
 312,682
 (15,916) (5.1)%
Operating loss(4,172) (13,802) (9,630) (69.8)%
        
Other income (expenses)       
Interest and investment income159
 134
 25
 18.7 %
Interest expense, net(15,277) (12,470) 2,807
 22.5 %
Loss on extinguishment of debt(294) (780) (486) (62.3)%
Other loss, net(1,468) (2,379) (911) (38.3)%
Total other income (expenses)(16,880) (15,495) (1,385) (8.9)%

    
 
Loss from continuing operations before income tax$(21,052) $(29,297) $(8,245) (28.1)%
(A)We own, lease or manage 75 and 78 golf properties as of December 31, 2017 and 2016, respectively.
Revenues from Golf Course Operations

Revenues from golf course operations decreased by $4.5 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to: (i) a $7.5 million decrease from properties that were exited in 2016 and (ii) a $3.3 million decrease in green fee and cart rental revenue primarily as a result of unfavorable weather conditions, especially in California, partially offset by (iii) a $4.0 million increase due to additional initiation fees from new member sales and higher membership dues rates and (iv) a $2.3 million increase in net driving range revenues at public golf properties as a result of the continued member growth of The Players Club program.

Sales of Food and Beverages

Sales of food and beverages decreased by $1.8 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarilydue to a decrease from properties that were exited in 2016.

Operating Expenses
Operating expenses decreased by $6.8 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to: (i) a $9.0 million decrease from properties that were exited in 2016 and (ii) a $0.4 million decrease in rent expense, partially offset by (iii) a $2.2 million increase in course cleanup, repairs and maintenance primarily due to hurricane-related damage and (iv) a $0.4 million increase in legal costs.

Cost of Sales - Food and Beverages

Cost of sales - food and beverages decreased by $0.6 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to a decrease from properties that were exited in 2016.
General and Administrative Expense (including Acquisition and Transaction Expense)

General and administrative expense decreased by $0.5 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to: (i) a $0.9 million decrease in professional fees incurred related to the golf financing obtained in June 2016, partially offset by (ii) a $0.4 million increase in professional fees incurred in 2017.

Depreciation and Amortization
Depreciation and amortization decreased by $2.2 millionduring the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to certain assets being fully depreciated in 2016 from scheduled lease expirations, partially offset by an increase in depreciation from additional capital leases.
Impairment

Impairment of $6.2 million was recorded for the year ended December 31, 2016 due to a $3.6 million impairment on one golf property when we reclassified the property to held-for-sale and a $2.6 million impairment charge related to two golf properties. There was no impairment recorded during the year ended December 31, 2017.

Realized and Unrealized (Gain) Loss on Investments

Realized and unrealized gain on investments decreased by $0.5 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to losses recorded on the interest rate cap for our Traditional Golf term loan.

Interest and Investment Income

There was no significant change in interest and investment income during the year ended December 31, 2017 compared to the year ended December 31, 2016.

Interest Expense, net
Interest expense, net increased by $2.8 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to: (i) a $3.7 million increase related to the term loan obtained in June 2016, (ii) a $0.6 million increase in membership deposit liability interest accretion due to more members and (iii) a $0.2 million increase due to additional capital leases, partially offset by (iv) a $1.7 million decrease related to the repurchase agreement exited in June 2016.
Loss on Extinguishment of Debt
Loss on extinguishment of debt decreased by $0.5 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 primarily due to fewer liability write-offs in 2017.
Other Loss, net
Other loss, net decreased by $0.9 million during the year ended December 31, 2017 compared to the year ended December 31, 2016 due to: (i) lower lease disposition costs incurred in 2017 for leases exited in 2017 and 2016 and (ii) an increase in other liability write-offs in 2017, partially offset by a loss on disposal for a golf property in Oregon in 2017.

Comparison of Traditional Golf Results of Operations for the years ended December 31, 2016 and 2015 (A)

 Year Ended December 31, Increase (Decrease)
 2016 2015 Amount %
Revenues       
Golf course operations$226,255
 $224,419
 $1,836
 0.8 %
Sales of food and beverages72,625
 71,437
 1,188
 1.7 %
Total revenues298,880
 295,856
 3,024
 1.0 %
 
 
 
 
Operating costs       
Operating expenses254,353
 254,553
 (200) (0.1)%
Cost of sales - food and beverages21,593
 22,549
 (956) (4.2)%
General and administrative expense4,302
 4,347
 (45) (1.0)%
Depreciation and amortization26,496
 28,682
 (2,186) (7.6)%
Impairment6,232
 
 6,232
 N.M
Realized and unrealized (gain) loss on investments(294) 9
 303
 N.M.
Total operating costs312,682
 310,140
 2,542
 0.8 %
Operating loss(13,802) (14,284) (482) (3.4)%
        
Other income (expenses)       
Interest and investment income134
 152
 (18) (11.8)%
Interest expense, net(12,470) (13,515) (1,045) (7.7)%
Gain (loss) on extinguishment of debt(780) 14,818
 (15,598) (105.3)%
Other loss, net(2,379) (1,629) 750
 46.0 %
Total other income (expenses)(15,495) (174) 15,321
 N.M.
        
Loss from continuing operations before income tax$(29,297) $(14,458) $14,839
 102.6 %
(A)We own, lease or manage 78 and 86 golf properties as of December 31, 2016 and 2015, respectively.
N.M. – Not meaningful

Revenues from Golf Course Operations
Revenues from golf course operations increased by $1.8 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to: (i) a $5.5 million increase in net driving range revenues at public golf properties as a result of the continued growth of The Players Club program, (ii) a $2.0 million increase due to additional initiation fees from new member sales and higher membership dues rates, partially offset by (iii) a $3.4 million decrease in green fee and cart rental revenue as a result of unfavorable conditions, especially in California, (iv) a $1.9 million decrease in greens and cart fees and merchandise sales from properties that were exited in 2016 and (v) a $0.4 million decrease in sales of merchandise due to unfavorable conditions, especially in California.

Sales of Food and Beverages

Sales of food and beverages increased by $1.2 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarilydue to a $2.2 million increase in private event revenues and packaged round and beverage offers to The Players Club members, partially offset by a $1.0 million decrease from properties that were exited in 2016.
Operating Expenses
There was no significant change in operating expenses during the year ended December 31, 2016 compared to the year ended December 31, 2015.


Cost of Sales - Food and Beverages

Cost of sales - food and beverages decreased by $1.0 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to: (i) a $0.8 million decrease as a result of increased vendor rebates in 2016, (ii) a $0.4 million decrease from properties that were exited in 2016, partially offset by (iii) a $0.2 million increase due to additional food and beverage sales.
General and Administrative Expense (including Acquisition and Transaction Expense)
There was no significant change in general and administrative expense during the year ended December 31, 2016 compared to the year ended December 31, 2015.

Depreciation and Amortization
Depreciation and amortization decreased by $2.2 millionduring the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to certain assets being fully depreciated in 2015 and 2016 from scheduled lease expirations partially offset by an increase in depreciation from additional capital leases.
Impairment

Impairment increased by $6.2 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 due to a $3.6 million impairment on one golf property when we reclassified the property to held-for-sale and a $2.6 million impairment charge related to two golf properties.

Realized and Unrealized (Gain) Loss on Investments

Realized and unrealized (gain) loss on investments increased by $0.3 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 due to a gain recorded on the interest rate cap on our golf term loan.

Interest and Investment Income

There was no significant change in interest and investment income during the year ended December 31, 2016 compared to the year ended December 31, 2015.

Interest Expense, Net

Interest expense, net decreased by $1.0 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to: (i) a $5.6 million decrease from the golf debt that was repurchased in August 2015, partially offset by (ii) a $4.0 million increase related to the golf refinancing obtained in June 2016, (iii) a $0.3 million increase due to the August 2015 golf repurchase agreement and (iv) a $0.3 million increase in capital lease interest due to additional capital leases.

Gain (Loss) on Extinguishment of Debt

Gain (loss) on extinguishment of debt decreased by $15.6 million during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to the gain on extinguishment of debt recorded related to the acquisition of the first and second lien golf debt at a discount in August 2015.
Other Loss, net

Other loss, net increased by $0.8 million during the year ended December 31, 20162019 compared to the year ended December 31, 20152018 primarily due to lower balances in interest bearing cash accounts.
Interest Expense, net
Interest expense, net decreased by $7.9 million during the year ended December 31, 2019 compared to the year ended December 31, 2018 primarily due to a decrease of $8.0 million related to the Traditional Golf loan payoff in December 2018, partially offset by an increase of interest expense capitalized into construction in progress balances associated with the opening of three Entertainment Golf venues in 2019.
Other Income, Net
Other income, net increased by $18.0 million during the year ended December 31, 2019 compared to the year ended December 31, 2018 primarily due to: (i) a $2.7$10.6 million increasein higher gains from sale of Traditional Golf properties, (ii) $0.9 million of losses recognized during the year ended December 31, 2018 related to Traditional Golf lease disposition costs incurredmodifications and terminations, (iii) $5.3 million of losses recognized during the year ended December 31, 2018 primarily due to a $4.9 million settlement of a legal dispute related to the exit of a Traditional Golf leased course, and (iv) $1.3 million in 2016 partially offset by (ii)lower losses on the extinguishment of debt primarily due to the payoff of a $0.6 million decreaseTraditional Golf loan in construction-in-progress write-offs in 2016, (iii) a $0.5 million decrease in other liability write-offs in 2016, (iv) a $0.5 million decrease in intangible write-offs in 2016 and (v) a $0.4 million decrease in prepaid expense write-offs in 2016.December 2018.





37


Liquidity and Capital Resources

Overview
Liquidity is a measurement of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, fund capital for our Traditional and Entertainment Golf businesses, and other general business needs.
Our primary sources of funds for liquidity consistare our current balances of net cash providedand cash equivalents. We also generated capital through the completion of the sales of 25 of our 26 owned Traditional Golf properties which was completed by operating activities, sales or repayments of assets, potential refinancing of existing debt, potential issuance of new debt or equity securities, when feasible. We have the abilityDecember 31, 2020. The proceeds generated by these transactions were reinvested in our Entertainment Golf business and used to publicly or privately issue common stock, preferred stock, depository shares, debt securities and warrants, subject to market and other conditions. Our debt obligations are generally secured directly by our assets, except for the junior subordinated notes payable.pay overhead expenses.
Sources of Liquidity and Uses of Capital
As of December 31, 2020, we had $47.8 million of available cash, including $16.2 million of cash from the date of this filing, we believe we have sufficient liquid assets, which include unrestrictedTraditional Golf business.

Our primary cash needs are capital expenditures for developing and opening new Drive Shack and new smaller format Puttery venues, remodeling and maintaining existing facilities, funding working capital, operating lease and finance lease obligations, servicing our debt obligations, paying dividends on our preferred stock, and for general corporate purposes.

The Company’s growth strategy is capital intensive and our ability to satisfy allexecute is dependent upon many factors, including the current and future operating performance of our short-term recourse liabilities. Our junior subordinated notes payable are long-term obligations. With respectEntertainment Golf venues and Traditional Golf properties, the pace of expansion, real estate markets, site locations, our ability to raise financing and the next 12 months,nature of the arrangements negotiated with landlords. Based upon current levels of operations and anticipated growth, we expect that our cash on handflows from operations, combined with our other primary sources of funds for liquidityfinancing alternatives in place or available, and further combined with the asset sales, as discussed below, will be sufficient to satisfymeet our anticipated liquidity needs with respect to our current portfolio, including related financings, capital expenditures for our Traditional and Entertainment Golf businesses, working capital needs and operating expenses. However,capital expenditure requirements for the foreseeable future.

As of December 31, 2020, we may have additional cash requirements with respect to incremental investments related to our Traditional Golf business and executing our strategic objectives for our Entertainment Golf business. In addition to our available cash, we may elect to meetare actively exploring the cash requirements of these incremental investments through proceeds from the monetization of our assets or from additional borrowings or equity offerings. While it is inherently more difficult to forecast beyond the next 12 months, we currently expectcapital markets to meet our short and long-term liquidity requirements specificallyto fund our planned growth, including new venue development and construction, product innovation, and general corporate needs. Our financial objectives include diversifying our financing sources, optimizing the repaymentmix and maturity of new debt financings, public or private equity issuances, and strategically monetizing our debt obligationsremaining real estate securities and capital expenditures, through our cash on hand and, if needed, additional borrowings, proceeds from equity offerings and the liquidation or refinancing of our assets. other investments.We continually monitor market conditions for these financing and capital opportunities, and at any given time, we may enter into or pursue one or more of the transactions described above. However, we cannot ensure that capital will be available on reasonable terms, if at all.
These short-term and long-term expectations are forward-looking and subject
In February 2021, the Company was able to a number of uncertainties and assumptions, which are described below under “–Factors That Could Impact Our Liquidity, Capital Resources and Capital Obligations” as well as Part I, Item 1A. “Risk Factors.” If our assumptions about our liquidity prove to be incorrect, we could be subject to a shortfall in liquidity in the future, and this shortfall may occur rapidly and with little or no notice, which would limit our ability to address the shortfall on a timely basis.

Cash flows provided by operations constitute a critical component of our liquidity. Essentially, our cash flows provided by operations is equal to (i) net cash flows received from our Traditional Golf business, plus (ii) the net cash flows from our Debt Investments that are not subject to mandatory debt repayment, including principal and sales proceeds, less (iii) Traditional Golf operating expenses, management fees, professional fees, insurance and other expenses, less (iv) interest on the junior subordinated notes payable and less (v) preferred dividends.

Our cash flows provided by operations differs from our net income (loss) due to these primary factors: (i) accretion of discount or premium on our real estate securities and loans (including the accrual of interest payable at maturity) and deferred financing costs, (ii) amortization of favorable and unfavorable leasehold intangibles‎ from the acquisition of the Traditional Golf business in December 2013, (iii) accretion of the golf membership deposit liabilities in interest expense, (iv) recognition of deferred revenue from initiation fee deposits, (v) amortization of prepaid golf membership dues, (vi) gains and losses from sales of assets, (vii) the valuation allowance recorded in connection with our loan assets, as well as other-than-temporary impairment on our securities, Traditional Golf business and other investments, (viii) unrealized gains or losses on our investments, (ix) non-cash gains or losses associated with our early extinguishment of debt, (x) non-cash gains on deconsolidation, and (xi) depreciation and amortization on our assets.

The sources of our distributions are net cash provided by operating activities, net cash provided by investing activities and cash equivalents as they represent the return on our portfolio of investments in real estate debt and golf-related real estate and operations.  The Company has paid preferred dividends of $5.6raise $54.6 million in fiscal year 2017 and our board of directors elected not to declare common stock dividends for fiscal year 2017 to retain capital for growth. For the year ended December 31, 2017, the Company reported net cash used in operating activities of $11.2 million, net cash provided by investing activities of $656.6 million, net cash used in financing activities of $617.9 million and cash and cash equivalents of $167.7 million as of December 31, 2017. As a result of our revocation of REIT election, effective January 1, 2017, we are no longer subject to the distribution requirements applicable to REITs. The timing and amount of distributions are in the sole discretion of our board of directors, which considers our earnings,

financial performance and condition, debt service obligations and applicable debt covenants, tax considerations, as well as capital expenditure requirements, business prospects and other factors that our board of directors may deem relevant from time to time. 
Update on Liquidity, Capital Resources and Capital Obligations
Cash – As of December 31, 2017, we had $167.7 million of available cash, including $24.4 million of working capital for the Traditional Golf business, and $69.5 million from the final pay down received on the resorts-related loan (seeproceeds through an equity offering. See Note 9 in Part II, Item 8. “Financial Statements and Supplementary Data”). On October 31, 2017, we declared a quarterly preferred dividend of $1.4 million which was paid on January 31, 2018.

Short-term liquidity requirements - As of December 31, 2017, we expect our short-term liquidity requirements to include a total of approximately $75.0 to $85.0 million for Drive Shack venues and customary Traditional Golf capital expenditures.
Margin Exposure and Recourse Financings – In August 2017, we sold the remaining FNMA/FHLMC securities and repaid the repurchase agreements related to the financing of the FNMA/FHLMC securities. We have no margin exposure following the repayment of the repurchase agreements. See Notes 7 and 817 in Part II, Item 8. “Financial Statements and Supplementary Data” for additional information.information about this transaction.

Our liquidity, available capital resources and capital obligations could change rapidly due to a variety of factors, many of which are beyond our control. Set forth below is a discussion of some of the factors that could impact our liquidity, available capital resources and capital obligations.
Factors That Could Impact Our Liquidity, Capital Resources and Capital Obligations
We refer readers to our discussions in other sections of this report for the following information:
For a further discussion of recent trends and events affecting our liquidity, see “– Market Considerations” above;
As described above, under “– Sources of Liquidity and Uses of Capital,” we may be subject to capital obligations associated with our Traditional and Entertainment Golf businesses;
Our debt obligations are also subject to refinancing risk upon the maturity of the related debt. See “– Debt Obligations” below; and
For a further discussion of a number of risks that could affect our liquidity, access to capital resources and our capital obligations, see Part I, Item 1A. “Risk Factors” above.


In additionSummary of Cash Flows

The following table and discussion summarize our key cash flows from operating, investing and financing activities:
Year ended December 31,
202020192018
Net cash (used in) provided by:
Operating activities$(1,325)$(28,118)$(7,202)
Investing activities24,942 (11,993)25,929 
Financing activities(4,748)(10,744)(109,596)
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash and Restricted Cash, noncurrent$18,869 $(50,855)$(90,869)
Operating Activities
Cash flows used in operating activities consist primarily of net losses adjusted for certain items including depreciation and amortization of assets, amortization of prepaid golf member dues, impairment losses, other gains and losses from the sale of assets, stock-based compensation expense, and the effect of changes in operating assets and liabilities.

38


Net cash flow used in operating activities changed from $28.1 million for the year ended December 31, 2019 to $1.3 million for the year ended December 31, 2020. It changed from $7.2 million for the year ended December 31, 2018 to $28.1 million for the year ended December 31, 2019. These changes resulted primarily from the factors described below:
 2020 compared to 2019
Operating cash flows increased due to the information referenced above,following:
$17.1 million decrease of general and administrative expenses due to decreased headcount and professional fees primarily due to COVID-19 related reductions
$7.3 million increase in operating cash flows from the following factors could affect our liquidity, accessTraditional Golf business primarily due to addition of managed courses during 2019 and 2020 and the exit of non-profitable courses in 2019
$2.3 million increase in operating cash flows primarily due to the more months in operation in 2020 for the Entertainment Golf venues in Raleigh, North Carolina, Richmond, Virginia and West Palm Beach, Florida as compared to 2019.


 2019 compared to 2018

Operating cash flows decreased due to the following:
$9.9 million increase of general and administrative expenses due to increased headcount and professional fees primarily due to the development of the Entertainment Golf business; and
$10.1 million decrease of decreased revenues from the Traditional Golf business due to the sale of properties during 2019; and
$4.4 million increase of pre-open costs primarily due to the opening of three Entertainment Golf venues in 2019 compared to one venue opened in 2018.

Operating cash flows increased due to the following:
$1.8 million due to management fees paid in 2018 that were incurred in 2017 when the Company was externally managed; and
$1.7 million increase in operating cash flows primarily due to the opening of Entertainment Golf venues in Raleigh, North Carolina, Richmond, Virginia and West Palm Beach, Florida.

Investing Activities
Cash flows generated from investing activities primarily relate to proceeds from the dispositions of Traditional Golf properties and sales of and repayments from investments in securities and loans and were primarily used for capital resourcesexpenditures related to the development of the Entertainment Golf venues, and renovations of existing facilities.

Cash provided by investing activities increased by $36.9 million in 2020 compared to 2019. Cash provided by investing activities decreased by $37.9 million in 2019 compared to 2018.

Capital Expenditures. Our total capital expenditures for 2020, 2019, and 2018 were $10.7 million, $74.9 million, and $62.4 million respectively.

We expect our capital obligations relatedexpenditures over the next 12 months to range between $57.1 and $58.6 million, which includes developing new Drive Shack and smaller format Puttery venues and remodeling and maintaining existing facilities.

Traditional Golf property dispositions.As of December 31, 2020, we have successfully sold 25 of our 26 owned golf properties for a total aggregate sales price of $204.2 million, of which $33.6 million, $62.9 million, and $88.3 million was received, net of transaction costs, in 2020, 2019, and 2018, respectively. We continue to own one Traditional andGolf property, which is classified as held-for-use. We may continue to pursue the monetization of our owned golf property to generate capital for reinvestment in the Entertainment Golf businesses. As such, if their outcomes dobusiness.


Financing Activities
Cash flows used in or provided by financing activities consist primarily of cash from the repayment of debt obligations, deposits received on golf memberships, and the payment of preferred dividends.

39


Cash used in financing activities decreased by $6.0 million in 2020 compared to 2019. Cash used in financing activities decreased by $98.9 million in 2019 compared to 2018.

Dividends. The Company has paid preferred dividends declared in the amount of $5.6 million in each 2019 and 2018 and has not fall within our expectations, changesdeclared preferred dividends in these factors could negatively affect our liquidity.

Access2020. The Company has an ongoing obligation to Financing from Counterparties – Decisions by investors, counterparties and lenders to enter into transactions with us will depend upon a numbersatisfy the distribution requirements of factors, such as our historical and projected financial performance, compliancethe preferred shares, in accordance with the terms of our current credit and derivative arrangements, industry and market trends, the availability of capital and our investors’, counterparties’ and lenders’ policies and ratesissuance. Effective January 1, 2017, the Company revoked its election to be treated as a REIT for federal income tax purposes. As a result, the Company is no longer subject to the distribution requirements applicable thereto,to REITs, and the relative attractivenesstiming and amount of alternative investment or lending opportunities.
distributions are in the sole discretion of its board of directors, which has elected not to declare common stock dividends for 2018 through 2020 to retain capital for growth.

Impact of Expected Repayment or Forecasted SaleDebt Obligations. The Company made contractual payments on Cash Flows – The timing ofits finance leases in 2020, 2019 and 2018. In 2018, the Company repaid the Traditional Golf loan using proceeds from the repayment or sale of certain assets may be different than expected or may not occurTraditional Golf properties.

Golf Membership Deposits. Private country club members generally pay an advance initiation fee deposit upon their acceptance as expected. Proceeds from salesa member to the respective country club, which are refundable 30 years after the date of assets in the current illiquid market environment are unpredictable and may vary materially from their estimated fair value and their carrying value.
Impact of Unexpected Costs, Cost Increases and Delayed Opening of our Entertainment Golf Venues on Cash Flows – There may be unforeseen or higher than expected construction and development costs and the opening of new venues may be later than expected. These additional expenses and timing of opening may vary materially from our estimates.
acceptance as a member.
Debt Obligations
Certain of the debt obligations are obligations of our consolidated subsidiaries which own the related collateral. In some cases, such collateral is not available to other creditors of ours.
The financing of our Traditional Golf business contain various customary loan covenants, including certain coverage ratios. We were in compliance with all of the covenants in these financings as of December 31, 2017.

Instruments
See Note 78 in Part II, Item 8. “Financial Statements and Supplementary Data” for further information related to our debt obligations and contractual maturities as of December 31, 2017.


Repurchase Agreements
In August 2017, the Company sold all of the agency FNMA/FHLMC securities and repaid the repurchase agreements associated with those securities.
Subordinated Notes Payable
The following table presents certain information regarding the junior subordinated notes (dollars in thousands).
Outstanding face amount
$51,004
Weighted average couponLIBOR + 2.25%
MaturityApril 2035
CollateralGeneral credit of Drive Shack Inc.
Traditional Golf Credit Facilities

See Note 7 in Part II, Item 8. “Financial Statements and Supplementary Data” for information about our Traditional Golf credit facilities.
Equity
Common Stock

See Note 12 in Part II, Item 8. “Financial Statements and Supplementary Data” for information on shares of our common stock issued since 2015.
Common Dividends Paid
Declared for the Period EndedPaidAmount Per Share
March 31, 2015April 2015$0.12
June 30, 2015July 2015$0.12
September 30, 2015October 2015$0.12
December 31, 2015January 2016$0.12
March 31, 2016April 2016$0.12
June 30, 2016July 2016$0.12
September 30, 2016October 2016$0.12
December 31, 2016January 2017$0.12

Our board of directors elected not to declare common stock dividends for 2017 to retain capital for growth. See Note 12 in Part II, Item 8. “Financial Statements and Supplementary Data” for detailed information on our options outstanding and option plans.
Preferred Stock
To the extent we have unpaid accrued dividends on our preferred stock, we cannot pay any dividends on our common shares, pay any consideration to repurchase or otherwise acquire stock of our common stock or redeem any stock of any series of our preferred stock without redeeming all of our outstanding preferred stock in accordance with the governing documentation. Moreover, if we do not pay dividends on any series of preferred stock for six or more periods, then holders of each affected series obtain the right to call a special meeting and elect two members to our board of directors. Consequently, if we do not make a dividend payment on our preferred stock for six or more quarterly periods, it could restrict the actions that we may take with respect to our common stock and preferred stock and could affect the composition of our board of directors and, thus, the management of our business. No assurance can be given that we will pay any dividends on any series of our preferred stock in the future.
All accrued dividends on our preferred stock have been paid through January 31, 2018.
See Note 12 in Part II, Item 8. “Financial Statements and Supplementary Data” for additional information on our preferred stock.

Noncontrolling Interest
Noncontrolling interest represents the equity interest in certain consolidated subsidiaries not owned by us. Noncontrolling interest is reported as a component of equity. In addition, changes in the Company’s ownership interest while we retain its controlling interest are accounted for as equity transactions, and, upon a gain or loss of control, retained ownership interests are remeasured at fair value, with any gain or loss recognized in earnings.
Our noncontrolling interest associated with a Traditional Golf property has a carrying value of zero.
Accumulated Other Comprehensive Income (Loss)
During the year ended December 31, 2017 our accumulated other comprehensive income (loss) changed due to the following factors (in thousands):
  Total Accumulated Other
Comprehensive Income (Loss)
Accumulated other comprehensive income, December 31, 2016 $1,168
Net unrealized gain on available-for-sale securities 2,547
Reclassification of net realized gain on securities into earnings (2,345)
Accumulated other comprehensive income, December 31, 2017 $1,370

Our GAAP equity changes as our real estate securities portfolio is marked to market each quarter, among other factors. The primary causes of mark-to-market changes are changes in interest rates. Net unrealized gains on our real estate securities increased during the year ended December 31, 2017 in accumulated other comprehensive income primarily as a result of unrealized gains on our fixed rate Agency RMBS caused by lower variable interest rates.
See “– Market Considerations” above for a further discussion of recent trends and events affecting our unrealized gains and losses as well as our liquidity.
Cash Flow
Operating Activities

Net cash flow (used in) provided by operating activities changed from $3.4 million for the year ended December 31, 2016 to $(11.2) million for the year ended December 31, 2017. It changed from $(2.6) million for the year ended December 31, 2015 to $3.4 million for the year ended December 31, 2016. These changes resulted primarily from the factors described below:
2017 compared to 2016

Operating cash flows increased by:
$8.6 million in our Traditional Golf business primarily as a result of higher participation in The Players Club program at public golf properties and improving margins on golf course operations;
$1.0 million due to savings in interest paid as a result of lower average coupon rates associated with our junior subordinated notes payable for the year ended December 31, 2017 compared to the year ended December 31, 2016; and
$4.1 million due to savings in corporate professional fees.

Operating cash flows decreased by:
$8.5 million of higher costs associated with the development of the Entertainment Golf business;
$7.3 million of lower interest and other fees collected due to the sale of real estate securities;
$1.7 million in estimated federal tax payments for fiscal year 2017 as the Company revoked its election to be treated as a REIT effective January 1, 2017; and
$10.7 million of higher payments primarily due to the termination of the Management Agreement.





2016 compared to 2015

Operating cash flows increased by:
$8.5 million in our Traditional Golf business primarily as a result of (i) the continued growth of the driving range program at public golf properties, (ii) decreased interest expense payments as a result of the golf debt repurchased in August 2015, (iii) increased food and beverage sales due to increased private events, and (iv) decreased operating expenses as a result of the termination of certain leased Traditional Golf properties in 2015.
$1.2 million due to savings in interest paid as a result of lowering interest rates associated with the junior subordinated notes payable for the year ended December 31, 2016 compared to the year ended December 31, 2015; and
$3.3 million decrease in corporate general and administrative expenses paid during the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to expenses incurred at the end of 2014 that were paid in the first quarter of 2015 associated with the spin-off of New Senior Investment Group Inc.

Operating cash flows decreased by:
$1.1 million in general and administrative expenses paid for the development of the Entertainment Golf business; and
$5.9 million in lower receipts from our Debt Investments for the year ended December 31, 2016 compared to the year ended December 31, 2015 primarily due to lower interest proceeds as a result of the liquidation CDO VIII and IX in June 2015 and the sale of a loan in April 2016.

Investing Activities
Investing activities provided $656.6 million, used $152.6 million, and provided $193.1 million during the years ended December 31, 2017, 2016 and 2015, respectively. Uses of cash flows from investing activities consisted primarily of the investments made in Traditional Golf properties, Entertainment Golf venues, real estate securities and payments for settlement of derivatives. Proceeds from cash flows from investing activities consisted primarily of sale of investments, repayments from loans and securities, settlement of derivatives and return of restricted cash from investing activities.

Financing Activities
Financing activities used $617.9 million, provided $243.8 million, and used $218.7 million during the years December 31, 2017, 2016 and 2015, respectively. Proceeds from cash flow from financing consisted primarily of borrowings under debt obligations, the return of margin deposits under repurchase agreements and derivatives, and deposits received on golf memberships. Uses of cash flow from financing activities included the repayment of debt obligations, the repurchase of debt, deposits made on margin calls related to our repurchase agreements and derivatives, the payment of financing costs, the payment of common and preferred dividends, and payments related to the settlement of derivatives.
See the Consolidated Statements of Cash Flows in our Consolidated Financial Statements included in “Financial Statements and Supplementary Data” for a reconciliation of our cash position for the periods described herein.
Interest Rate Risk
We are subject to interest rate risk with respect to our credit facilities. These risks are further described in Part II, Item 7A. “Quantitative and Qualitative Disclosures About Market Risk.”2020.
Off-Balance Sheet Arrangements
As of December 31, 2017,2020, we had the following material off-balance sheet arrangements. We believe that these off-balance sheet structures presented the most efficient and least expensive form of financing for these assets at the time they were entered, and represented the most common market-accepted method for financing such assets.
In April 2006, we securitized Subprime Portfolio I. The loans were sold to a securitization trust, of which 80% were treated as a sale, which is an off-balance sheet financing.
In July 2007, we securitized Subprime Portfolio II. The loans were sold to a securitization trust, of which 90% were treated as a sale, which is an off-balance sheet financing.
We have no obligation to repurchase any loans from either of our subprime securitizations. Therefore, it is expected that our exposure to loss is limited to the carrying amount of our retained interests in the securitization entities, in the amount of $3.2 million as described above.of December 31, 2020. A

subsidiary of ours gave limited representations and warranties with respect to the second securitization; however, it has no assets and does not have recourse to the general credit of the Company.
In each case, our exposure to loss is limited to the carrying value of our investment. 
40



Contractual Obligations
AsThe following table summarizes our contractual arrangements as of December 31, 2017, we had the following material contractual obligations (payments in thousands):
ContractTerms
Credit Facilities, Traditional GolfDescribed under Note 7 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
Capital Leases - EquipmentDescribed under Note 7 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
Junior Subordinated Notes PayableDescribed under Note 7 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
Operating Leases, Traditional GolfDescribed under Notes 2 and 14 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
Membership Deposit LiabilitiesDescribed under Notes 2 and 14 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”
Operating Leases, Entertainment GolfDescribed under Note 14 to our Consolidated Financial Statements which appears under Part II, Item 8. “Financial Statements and Supplementary Data.”


  Fixed and Determinable Payments Due by Period
Contract 2018 2019-2020 2021-2022 Thereafter Total
           
Credit facilities, Traditional Golf (A)
 6,634
 111,954
 9
 292
 118,889
Capital leases - Equipment (A)
 5,600
 9,644
 3,432
 56
 18,732
Junior subordinated notes payable (A)
 2,011
 4,022
 4,022
 75,804
 85,859
Operating lease obligations - Traditional Golf (B)
 30,727
 51,617
 32,508
 116,623
 231,475
Membership deposit liabilities (C)
 8,754
 2,426
 7,262
 230,062
 248,504
Operating lease obligations - Entertainment Golf (D)
 48
 765
 1,361
 18,263
 20,437
Total $53,774
 $180,428
 $48,594
 $441,100
 $723,896

(A)Includes interest based on rates existing at December 31, 2017 and assumes no prepayments. Obligations that are repayable prior to maturity at our option are reflected at their contractual maturity dates.
(B)Includes leases of golf courses and related facilities, carts and equipment. Excludes escalation charges which per our lease agreements are not fixed and determinable payments. Also excludes five month-to-month property leases which are cancellable by the parties with 30 days written notice and various month-to-month operating leases for carts and equipment. The aggregate monthly expense of these leases was $0.5 million.
(C)Amounts represent gross initiation fee deposits refundable 30 years after the date of acceptance of a member.
(D)Includes primarily ground leases for Entertainment Golf venue development.

Core Earnings
The following primary variables impact our operating performance: (i) the current yield earned on our investments that are not included in non-recourse financing structures (i.e., unlevered investments, including investments in equity method investees and investments subject to recourse debt), (ii) the net yield we earn from our non-recourse financing structures, (iii) the interest expense and dividends incurred under our recourse debt and preferred stock, (iv) the net operating income on our real estate and golf investments, (v) our operating expenses and (vi) our realized and unrealized gains or losses, net of related provision for income taxes, including any impairment, on our investments, derivatives and debt obligations. Core earnings is a non-GAAP measure of our operating performance excluding the sixth variable listed above. Core earnings also excludes depreciation and amortization charges, including the accretion of membership deposit liabilities2020, and the impact of the application of acquisition accounting, acquisitiontiming and spin-off related expenses and restructuring expenses. Core earningsis used by managementeffect that such commitments are expected to evaluate our performance without taking into account gains and losses, net of related provision for income taxes, which, although they represent a part of our recurring operations, are subject to significant variability and are only a potential indicator of future performance. These adjustments to our income applicable to common stockholders are not indicative of the performance of the assets that form the core of our activity. Management utilizes core earnings as a measure in its decision-making process relating to the underlying fundamental operations of our investments, as well as the allocation of resources between those investments, and management also relieshave on core earnings as an indicator of the results of such decisions. As such, core earnings is not intended to reflect all of our activity and should be considered as only one of the factors in assessing our performance, along with GAAP net income, which is inclusive of all of our activities. Management also believes that the exclusion from core earnings of the items specified above allows investors and analysts to readily identify and track the operating performance of the assets that form the core of our activity, assists in comparing the core operating results between periods, and enables investors to evaluate our current core performance using the same measure that management uses to operate the business.
Core earnings does not represent an alternative to net income as an indicator of our operating performance or as an alternative to cash flows from operating activities as a measure of our liquidity and iscapital requirements in future periods:
Fixed and Determinable Payments Due by Period
Contract20212022-20232024-2025ThereafterTotal
Finance lease obligations - Equipment (A)
7,136 10,288 3,600 313 21,337 
Junior subordinated notes payable (B)
1,285 2,570 2,570 62,889 69,314 
Operating lease obligations (C)
34,152 58,043 42,950 177,666 312,811 
Membership deposit liabilities (D)
14,841 8,394 11,938 213,427 248,600 
Credit facilities, Traditional Golf (B)
10 10 287 312 
Total$57,419 $79,305 $61,068 $454,582 $652,374 

(A)Includes interest based on rates existing at lease inception or ASC 842 adoption on January 1, 2019. Leases that are repayable prior to maturity at our options are reflected as their contractual maturity dates. See Note 6 to our Consolidated Financial Statements for further discussions.
(B)Includes interest based on rates existing at December 31, 2020 and assumes no prepayments. Obligations that are repayable prior to maturity at our option are reflected at their contractual maturity dates. See Note 8 to our Consolidated Financial Statements for further discussions.
(C)Includes leases of golf courses and related facilities, carts and equipment. Excludes escalation charges which per our lease agreements are not indicativefixed and determinable payments. Also excludes four month-to-month property leases which are cancellable by the parties with 30 days written notice and various month-to-month operating leases for carts and equipment. The aggregate monthly expense of cash availablethese leases was $0.1 million. See Notes 2 and 6 to fund cash needs. Forour Consolidated Financial Statements for further discussions.
(D)Amounts represent gross initiation fee deposits refundable 30 years after the date of acceptance of a member. See Notes 2 and 13 to our Consolidated Financial Statements for further description of the differences between cash flows provided by operations and net income, see “– Liquidity and Capital Resources” above. Our calculation of core earnings may be different from the calculation used by other companies and, therefore, comparability may be limited.discussion.
Set forth below is a reconciliation of core earnings to the most directly comparable GAAP financial measure (in thousands).



41
 Year Ended December 31,
 2017 2016 2015
(Loss) Income applicable to common stockholders$(47,781) $71,499
 $16,267
Add (deduct):     
Impairment60
 10,381
 11,896
Realized and unrealized loss (gain) on investments6,243
 685
 (22,264)
Other loss (income) (A)
1,442
 (76,760) (8,274)
Impairment, other (income) loss and other adjustments from discontinued operations (B)

 
 (307)
Depreciation and amortization (C)
34,868
 36,749
 39,416
Acquisition, transaction, restructuring and spin-off related expenses (D)
19,498
 4,762
 1,391
Core earnings$14,330
 $47,316
 $38,125

(A)Other (loss) income reconciliation:


 Year Ended December 31,
 2017 2016 2015
Total other income$3,675
 $116,699
 $43,494
Add (deduct):     
Equity in earnings from equity method investments (E)
(1,536) (1,516) (1,311)
Interest and investment income(23,162) (91,291) (95,891)
Interest expense, net19,581
 52,868
 62,129
Provision for income tax relating to gain on extinguishment of debt
 
 (147)
Other (loss) income$(1,442) $76,760
 $8,274

(B)Includes gain on settlement of assets of $0.3 million and depreciation and amortization of less than $0.1 million during the year ended December 31, 2015.
(C)Including accretion of membership deposit liabilities of $6.5 million, $5.8 million and $5.8 million, and amortization of favorable and unfavorable leasehold intangibles of $4.1 million, $4.5 million and $4.9 million during the years ended December 31, 2017, 2016 and 2015, respectively. The accretion of membership deposit liabilities was recorded to interest expense, net and the amortization of favorable and unfavorable leasehold intangibles was recorded to operating expenses.
(D)Including acquisition and transaction expenses of $8.7 million, $4.4 million and $1.1 million and restructuring expenses of $0.1 million, $0.4 million and $0.3 million during the years ended December 31, 2017, 2016 and 2015, respectively. Also includes a $10.7 million payment during the year ended December 31, 2017, related to the termination of the Management Agreement. The acquisition and transaction expenses were recorded to general and administrative expense, restructuring expenses were recorded to operating expenses and the termination payment was recorded to management fee and termination payment to affiliate.
(E)Equity in earnings from equity method investments excludes impairment of $2.9 million and $7.5 million during the years ended December 31, 2016 and 2015, respectively. There was no impairment reported during the year ended December 31, 2017.


Item 7A. Quantitative and Qualitative Disclosures About Market Risk


Market risk is the exposure to loss resulting from changes in interest rates, credit spreads, foreign currency exchange rates, commodity prices and equity prices. As of December 31, 2017, weWe substantially exited our real estate related debt positions, which significantly reduced our market risk exposure related to interest rate risk, credit spread risk and credit risk. We are also exposed to inflationary factors in our business.


Interest RateCommodity Price Risk
We are exposed to market risks fromprice fluctuation in food and beverage product prices and these fluctuations can materially impact our costs. There is no assurance that supply and demand factors such as disease or inclement weather will not cause the prices of the commodities used in interest ratesour operations to fluctuate. Significant increases in the price of commodities could have a material impact on our credit facilities. The objective of our financial risk management isoperating results to minimize and mitigate the potential negative impact of interest rates. We do not acquire market risk sensitive instruments for trading purposes. We manage interest rate risk through the use of an interest rate cap which fixes the variable rate on the Traditional Golf term loan. A 25 basis point increase in LIBOR would increase our interest expenseextent that such increases cannot be offset by approximately $0.1 million per annum.menu price increases or other operating efficiencies.


Inflation
The primary inflationary factors affecting our operations include materials and labor costs. We have a substantial number of hourly employees who are paid wage rates at or based on the applicable federal, state or city minimum wage and increases in the minimum wage will increase our labor costs. In general, we have been able to partially offset cost increases resulting from inflation by increasing prices, improving productivity, or other operating changes. We may or may not be able to offset cost increases in the future. In addition, our leases require us to pay taxes, maintenance, repairs and utilities and these costs are subject to inflationary increases. In some cases, some of our lease commitments are tied to consumer price index (“CPI”) increases. Furthermore, our financial statements are prepared in accordance with GAAP and our distributions are determined by our board of directors primarily based on our capital needs, and, in each case, our activities and balance sheet are measured with reference to historical cost and/or fair market value without considering inflation. See “Interest Rate Risk” above.


Trends

See Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Market Considerations” for a further discussion of recent trends and events affecting our liquidity, unrealized gains and losses.
 

42


Item 8. Financial Statements and Supplementary Data.
Index to Financial Statements:
Report of Independent Registered Public Accounting Firm.
Report on Internal Control Over Financial ReportingReports of Independent Registered Public Accounting Firm.
Consolidated Balance Sheets as of December 31, 20172020 and December 31, 2016.2019.
Consolidated Statements of Operations for the years ended December 31, 2017, 20162020, 2019 and 2015.2018.
Consolidated Statements of Comprehensive IncomeLoss for the years ended December 31, 2017, 20162020, 2019 and 2015.2018.
Consolidated Statements of Changes in Equity for the years ended December 31, 2017, 20162020, 2019 and 2015.2018.
Consolidated Statements of Cash Flows for the years ended December 31, 2017, 20162020, 2019 and 2015.2018.
Notes to Consolidated Financial Statements.
All schedules have been omitted because either the required information is included in our Consolidated Financial Statements and notes thereto or it is not applicable.

43


Report of Independent Registered Public Accounting Firm




TheTo the Board of Directors and Stockholders of Drive Shack Inc. and Subsidiaries

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Drive Shack Inc. and Subsidiaries (the Company) as of December 31, 20172020 and 2016,2019, the related consolidated statements of operations, comprehensive income,loss, changes in equity and cash flows for each of the three years in the period ended December 31, 2017,2020, and the related notes (collectively(collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 20172020 and 2016,2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2017,2020, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2017,2020, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission 2013 framework(2013 framework) and our report dated March 13, 201816, 2021 expressed an unqualified opinion thereon.

Adoption of Accounting Standards Update (ASU) No. 2016-02

As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for leases in 2019 due to the adoption of ASU No. 2016-02, Leases (Topic 842), and the related amendments.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
We have served
Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the Company's auditor since 2000.critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

44


Impairment of Long-Lived Assets
Description of the MatterAs discussed in Note 2 to the consolidated financial statements, the Company periodically reviews the carrying amounts of its long-lived assets, including real estate held-for-use as well as finite-lived intangible assets and right-of-use assets, to determine whether current events or circumstances indicate that such carrying amounts may not be recoverable. The assessment of recoverability is based on management’s estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed. If the carrying amount is greater than the expected undiscounted cash flows, the assets are considered impaired and an impairment charge is recognized to the extent the carrying value of such asset exceeds its fair value. During the year ended December 31, 2020, the Company recognized an impairment charge of $3.9 million related to the long-lived assets at certain of its properties.

Auditing the Company’s impairment assessment of the long-lived assets associated with its Traditional Golf properties and Entertainment Golf venues was complex and highly judgmental due to the significant estimation required in determining the future cash flows used to assess recoverability of each long-lived asset group (undiscounted) and determining the fair value (discounted). The significant assumptions used in the assessment include the estimated future cash flows directly related to the future operation of the properties (including revenue growth rates) and the discount rate used to determine fair value. These assumptions are subjective in nature and are affected by expectations about future market or economic conditions (including the effects of the global pandemic).
How We Addressed the Matter in Our AuditWe obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company's long-lived asset impairment process. These procedures included testing controls over management’s review of the significant assumptions described above including the future cash flow projections and the discount rate used to determine the fair value of the long-lived assets that were determined to be impaired.

Our testing of the Company’s impairment assessment of the long-lived assets associated with Traditional Golf properties and Entertainment Golf venues included, among other procedures, evaluating the significant assumptions discussed above and the key inputs used to project the undiscounted future cash flows and to estimate the fair value of the asset groups. For a sample of properties, we tested the completeness and accuracy of the data used by the Company in its analyses and compared the significant assumptions used to determine the future cash flows to historical results of the properties, current industry and economic trends, and inquired of the Company’s executives to understand the business initiatives supporting the assumptions in the future cash flows. We performed sensitivity analyses of significant assumptions to evaluate the changes in the fair value of the properties that would result from changes in the underlying assumptions.

/s/ Ernst & Young LLP

We have served as the Company’s auditor since 2000.

New York, New York
March 13, 201816, 2021





 



45


 Report of Independent Registered Public Accounting Firm



TheTo the Board of Directors and Stockholders of Drive Shack Inc. and Subsidiaries


Opinion on Internal Control overOver Financial Reporting

We have audited Drive Shack Inc. and Subsidiaries’ internal control over financial reporting as of December 31, 2017,2020, based on criteria established in Internal Control-IntegratedControl—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework)Framework) (the COSO criteria). In our opinion, Drive Shack Inc. and Subsidiaries (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2017,2020, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the 20172020 consolidated financial statements of the Company and our report dated March 13, 201816, 2021 expressed an unqualified opinion thereon.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects.

Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


/s/ Ernst & Young LLP

New York, New York
March 13, 201816, 2021









46


DRIVE SHACK INC. AND SUBSIDIARIES


CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except share data)
December 31,
20202019
Assets
Current Assets
Cash and cash equivalents$47,786 $28,423 
Restricted cash2,252 3,103 
Accounts receivable, net4,446 5,249 
Real estate assets, held-for-sale, net16,948 
Real estate securities, available-for-sale3,223 3,052 
Other current assets14,410 17,521 
Total Current Assets72,117 74,296 
Restricted cash, noncurrent795 438 
Property and equipment, net of accumulated depreciation169,425 179,641 
Operating lease right-of-use assets192,828 215,308 
Intangibles, net of accumulated amortization15,124 17,565 
Other investments24,020 
Other assets6,765 4,723 
Total Assets$457,054 $515,991 
Liabilities and Equity
Current Liabilities
Obligations under finance leases$6,470 $6,154 
Membership deposit liabilities14,692 10,791 
Accounts payable and accrued expenses29,596 25,877 
Deferred revenue23,010 26,268 
Other current liabilities28,217 23,968 
Total Current Liabilities101,985 93,058 
Credit facilities and obligations under finance leases - noncurrent12,751 13,125 
Operating lease liabilities - noncurrent167,837 187,675 
Junior subordinated notes payable51,182 51,192 
Membership deposit liabilities, noncurrent99,862 95,805 
Deferred revenue, noncurrent9,953 6,283 
Other liabilities3,447 3,278 
Total Liabilities$447,017 $450,416 
Commitments and contingencies00
Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized, 1,347,321 shares of 9.75% Series B Cumulative Redeemable Preferred Stock, 496,000 shares of 8.05% Series C Cumulative Redeemable Preferred Stock, and 620,000 shares of 8.375% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, issued and outstanding as of December 31, 2020 and 2019$61,583 $61,583 
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 67,323,592 and 67,068,751 shares issued and outstanding at December 31, 2020 and 2019, respectively673 671 
Additional paid-in capital3,178,704 3,177,183 
Accumulated deficit(3,232,391)(3,175,572)
Accumulated other comprehensive income1,468 1,710 
Total Equity$10,037 $65,575 
Total Liabilities and Equity$457,054 $515,991 
 December 31,
 2017 2016
Assets   
Current Assets   
Cash and cash equivalents$167,692
 $140,140
Restricted cash5,178
 4,992
Accounts receivable, net - Note 28,780
 8,047
Real estate securities, available-for-sale - Note 82,294
 629,254
Other current assets - Note 223,568
 78,687
Total Current Assets207,512
 861,120
Restricted cash, noncurrent818
 1,412
Property and equipment, net of accumulated depreciation - Note 5241,258
 217,611
Intangibles, net of accumulated amortization - Note 657,276
 65,112
Other investments21,135
 19,256
Other assets - Note 28,649
 7,447
Total Assets$536,648
 $1,171,958
    
Liabilities and Equity   
Current Liabilities   
Obligations under capital leases - Note 7$4,652
 $3,699
Membership deposit liabilities8,733
 8,491
Repurchase agreements - Note 7
 600,964
Accounts payable and accrued expenses - Note 236,797
 26,249
Deferred revenue - Note 231,207
 29,851
Other current liabilities - Note 222,596
 28,968
Total Current Liabilities103,985
 698,222
Credit facilities and obligations under capital leases - Note 7112,105
 111,585
Junior subordinated notes payable - Note 751,208
 51,217
Membership deposit liabilities, noncurrent86,523
 80,549
Deferred revenue, noncurrent - Note 26,930
 6,256
Other liabilities - Note 24,846
 6,062
Total Liabilities$365,597
 $953,891
    
Commitments and contingencies - Note 14

 

    
Equity   
Preferred stock, $0.01 par value, 100,000,000 shares authorized,
1,347,321 shares of 9.75% Series B Cumulative Redeemable Preferred Stock,
496,000 shares of 8.05% Series C Cumulative Redeemable Preferred Stock, and
620,000 shares of 8.375% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, issued and outstanding as of December 31, 2017 and 2016
$61,583
 $61,583
Common stock, $0.01 par value, 1,000,000,000 shares authorized, 66,977,104 and 66,824,304 shares issued and outstanding at December 31, 2017 and 2016, respectively670
 668
Additional paid-in capital3,173,281
 3,172,720
Accumulated deficit(3,065,853) (3,018,072)
Accumulated other comprehensive income - Note 21,370
 1,168
Total Equity$171,051
 $218,067
    
Total Liabilities and Equity$536,648
 $1,171,958


See notes to Consolidated Financial Statements.

47



DRIVE SHACK INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in thousands, except share data)
Year Ended December 31,
202020192018
Revenues
Golf operations$189,972 $216,497 $244,646 
Sales of food and beverages30,015 55,567 69,723 
Total revenues219,987 272,064 314,369 
Operating costs
Operating expenses188,745 229,306 251,794 
Cost of sales - food and beverages8,834 15,217 20,153 
General and administrative expense31,284 47,976 38,560 
Depreciation and amortization27,152 22,396 19,704 
Pre-opening costs1,328 9,040 2,483 
(Gain) Loss on lease terminations and impairment(721)15,413 8,240 
Realized and unrealized (gain) loss on investments(131)
Total operating costs256,622 339,348 340,803 
Operating loss(36,635)(67,284)(26,434)
Other income (expenses)
Interest and investment income565 955 1,794 
Interest expense, net(10,968)(8,760)(16,639)
Other (loss) income, net(7,611)20,876 2,880 
Total other income (expenses)(18,014)13,071 (11,965)
Loss before income tax(54,649)(54,213)(38,399)
Income tax expense1,705 641 284 
Net Loss(56,354)(54,854)(38,683)
Preferred dividends(5,580)(5,580)(5,580)
Loss Applicable To Common Stockholders$(61,934)$(60,434)$(44,263)
Loss Applicable to Common Stock, per share
Basic$(0.92)$(0.90)$(0.66)
Diluted$(0.92)$(0.90)$(0.66)
Weighted Average Number of Shares of Common Stock Outstanding
Basic67,158,745 67,039,556 66,993,543 
Diluted67,158,745 67,039,556 66,993,543 


See notes to Consolidated Financial Statements.

48
 Year Ended December 31,
 2017 2016 2015
Revenues     
Golf course operations$221,737
 $226,255
 $224,419
Sales of food and beverages70,857
 72,625
 71,437
Total revenues292,594
 298,880
 295,856
      
Operating costs     
Operating expenses247,905
 254,353
 254,553
Cost of sales - food and beverages20,959
 21,593
 22,549
General and administrative expense16,624
 13,842
 12,037
Management fee and termination payment to affiliate - Note 1321,410
 10,704
 10,692
Depreciation and amortization24,304
 26,496
 28,634
Impairment60
 10,381
 11,896
Realized and unrealized loss (gain) on investments - Note 26,243
 685
 (22,264)
Total operating costs337,505
 338,054
 318,097
Operating loss(44,911) (39,174) (22,241)
      
Other income (expenses)     
Interest and investment income23,162
 91,291
 95,891
Interest expense, net(19,581) (52,868) (62,129)
Gain (loss) on extinguishment of debt(294) (780) 15,306
Gain on deconsolidation
 82,130
 
Other income (loss), net - Note 2388
 (3,074) (5,574)
Total other income3,675
 116,699
 43,494
(Loss) Income from continuing operations before income tax(41,236) 77,525
 21,253
Income tax expense - Note 15965
 189
 345
(Loss) Income from continuing operations(42,201) 77,336
 20,908
Income from discontinued operations, net of tax - Note 3
 
 646
Net (Loss) Income(42,201) 77,336
 21,554
Preferred dividends(5,580) (5,580) (5,580)
Net (income) loss attributable to noncontrolling interest
 (257) 293
(Loss) Income Applicable To Common Stockholders$(47,781) $71,499
 $16,267




Continued on next page.

DRIVE SHACK INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONSCOMPREHENSIVE LOSS
FOR THE YEARS ENDED DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in thousands)
Year Ended December 31,
202020192018
Net loss$(56,354)$(54,854)$(38,683)
Other comprehensive loss:
Net unrealized (loss) gain on available-for-sale securities(242)(168)508 
Total comprehensive loss$(56,596)$(55,022)$(38,175)
Comprehensive loss attributable to Drive Shack Inc. stockholders' equity$(56,596)$(55,022)$(38,175)

See notes to Consolidated Financial Statements.

49


DRIVE SHACK INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2020, 2019 and 2018
(dollars in thousands, except share data)

Drive Shack Inc. Stockholders
Accumulated
Other Comp.
Income
(Loss)
Total Equity (Deficit)
Additional
Paid in
Capital
Preferred StockCommon Stock
Accumulated
Deficit
SharesAmountSharesAmount
Equity (deficit) - December 31, 20172,463,321 $61,583 66,977,104 $670 $3,173,281 $(3,065,853)$1,370 $171,051 
Dividends declared— — — — — (5,580)— (5,580)
Stock-based compensation— — — — 2,252 2,252 — 2,252 
Adoption of ASC 606
— — — — — 4,809 — 4,809 
Purchase of common stock (directors)— — 50,000 — 310 — — 310 — 310 
Comprehensive loss
Net loss— — — — — (38,683)— (38,683)
Other comprehensive income— — — — — — 508 508 
Total comprehensive loss(38,175)
Equity (deficit) - December 31, 20182,463,321 $61,583 67,027,104 $670 $3,175,843 $(3,105,307)$1,878 $134,667 
Dividends declared— — — — — (5,580)— (5,580)
Stock-based compensation— — — — 1,317 1,317 
Shares issued from options and restricted stock units— — 35.647 — — — — 
Purchase of common stock (directors)— — 6,000 23 — — 24 
Adoption of ASC 842
— — — — — (9,831)— (9,831)— (9,831)
Comprehensive loss
Net loss— — — — — (54,854)— (54,854)
Other comprehensive loss— — — — — — (168)(168)
Total comprehensive loss(55,022)
Equity (deficit) - December 31, 20192,463,321 $61,583 67,068,751 $671 $3,177,183 $(3,175,572)$1,710 $65,575 
Dividends declared— — — — — (465)— (465)
Stock-based compensation— — — — 1,523 — — 1,523 
Shares issued from options and restricted stock units— — 254,841 (2)— — 
Comprehensive loss
Net loss— — — — — (56,354)— (56,354)
Other comprehensive loss— — — — — — (242)(242)
Total comprehensive loss(56,596)
Equity (deficit) - December 31, 20202,463,321 $61,583 67,323,592 $673 $3,178,704 $(3,232,391)$1,468 $10,037 
 Year Ended December 31,
 2017 2016 2015
(Loss) Income Applicable to Common Stock, per share     
Basic$(0.71) $1.07
 $0.24
Diluted$(0.71) $1.04
 $0.24
      
(Loss) Income from Continuing Operations per share of Common Stock, after preferred dividends and noncontrolling interest     
Basic$(0.71) $1.07
 $0.23
Diluted$(0.71) $1.04
 $0.23
      
Income from Discontinued Operations per share of Common Stock     
Basic$
 $
 $0.01
Diluted$
 $
 $0.01
      
Weighted Average Number of Shares of Common Stock Outstanding     
Basic66,903,457
 66,709,925
 66,479,321
Diluted66,903,457
 68,788,440
 68,647,915


See notes to Consolidated Financial Statements.



50


























DRIVE SHACK INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 and 2015
(dollars in thousands)

 Year Ended December 31,
 2017 2016 2015
Net (loss) income$(42,201) $77,336
 $21,554
Other comprehensive income (loss):     
Net unrealized gain (loss) on available-for-sale securities2,547
 (31,658) (1,868)
Reclassification of net realized (gain) loss on securities into earnings(2,345) 20,231
 (32,537)
Reclassification of net realized gain on deconsolidation of CDO VI
 (20,682) 
Net unrealized loss on derivatives designated as cash flow hedges
 
 (60)
Reclassification of net realized (gain) loss on derivatives designated as cash flow hedges into earnings
 (20) 1,897
Other comprehensive income (loss)202
 (32,129) (32,568)
Total comprehensive income (loss)$(41,999) $45,207
 $(11,014)
Comprehensive income (loss) attributable to Drive Shack Inc. stockholders' equity$(41,999) $44,950
 $(10,721)
Comprehensive income (loss) attributable to noncontrolling interest$
 $257
 $(293)

See notes to Consolidated Financial Statements.


DRIVE SHACK INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 and 2015
(dollars in thousands, except share data)

 Drive Shack Inc. Stockholders      
         
Accumulated 
Other Comp. 
Income 
(Loss)
 Total Drive Shack Inc. Stockholders' Equity    
         
Additional 
Paid in 
Capital
       
Total 
Equity 
(Deficit)
 Preferred Stock Common Stock  
Accumulated 
Deficit
   
Noncontrolling 
Interest
 
 Shares Amount Shares Amount      
Equity (deficit) - December 31, 20142,463,321
 $61,583
 66,424,508
 $664
 $3,172,060
 $(3,041,880) $65,865
 $258,292
 $36
 258,328
Dividends declared
 
 
 
 
 (37,505) 
 (37,505) 
 (37,505)
Issuance of common stock
 
 230,090
 3
 310
 
 
 313
 
 313
Comprehensive income (loss)                   
Net income (loss)
 
 
 
 
 21,847
 
 21,847
 (293) 21,554
Other comprehensive loss
 
 
 
 
 
 (32,568) (32,568) 
 (32,568)
Total comprehensive income (loss)              (10,721) (293) (11,014)
Equity (deficit) - December 31, 20152,463,321
 $61,583
 66,654,598
 $667
 $3,172,370
 $(3,057,538) $33,297
 $210,379
 $(257) $210,122
Dividends declared
 
 
 
 
 (37,613) 
 (37,613) 
 (37,613)
Issuance of common stock
 
 169,706
 1
 350
 
 
 351
 
 351
Comprehensive income (loss)                   
Net income (loss)
 
 
 
 
 77,079
 
 77,079
 257
 77,336
Deconsolidation of net unrealized gain on securities
 
 
 
 
 
 (20,682) (20,682) 
 (20,682)
Other comprehensive loss
 
 
 
 
 
 (11,447) (11,447) 
 (11,447)
Total comprehensive loss            

 44,950
 257
 45,207
Equity (deficit) - December 31, 20162,463,321
 $61,583
 66,824,304
 $668
 $3,172,720
 $(3,018,072) $1,168
 $218,067
 $
 $218,067
Dividends declared
 
 
 
 
 (5,580) 
 (5,580) 
 (5,580)
Issuance of common stock
 
 152,800
 2
 561
 
 
 563
 
 563
Comprehensive income (loss)                   
Net income (loss)
 
 
 
 
 (42,201) 
 (42,201) 
 (42,201)
Other comprehensive income
 
 
 
 
 
 202
 202
 
 202
Total comprehensive income (loss)

             (41,999) 
 (41,999)
Equity (deficit) - December 31, 20172,463,321
 $61,583
 66,977,104
 $670
 $3,173,281
 $(3,065,853) $1,370
 $171,051
 $
 $171,051

See notes to Consolidated Financial Statements.


DRIVE SHACK INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in thousands)
Year Ended December 31,
202020192018
Cash Flows From Operating Activities
Net loss$(56,354)$(54,854)$(38,683)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization27,152 22,396 19,704 
Amortization of discount and premium(423)(275)1,159 
Other amortization8,160 7,225 10,965 
Amortization of revenue on golf membership deposit liabilities(1,611)(1,422)(1,549)
Amortization of prepaid golf member dues(14,311)(14,569)(26,545)
Non-cash operating lease expense8,421 7,043 
Stock based compensation1,523 1,317 2,304 
(Gain) Loss on Lease Terminations and Impairment(1,970)15,413 8,240 
Equity in (earnings), net of impairment from equity method investment24,020 (1,381)(1,471)
Other (gains) losses, net(15,573)(19,073)(8,109)
Realized and unrealized (gain) loss on investments(131)
Change in:
Accounts receivable, net, other current assets and other assets - noncurrent1,418 2,727 3,075 
Accounts payable and accrued expenses, deferred revenue, other current liabilities and other liabilities - noncurrent18,223 7,335 23,839 
Net cash used in operating activities(1,325)(28,118)(7,202)
Cash Flows From Investing Activities
Proceeds from sale of property and equipment35,617 62,899 78,888 
Deposits received on real estate held-for-sale9,400 
Acquisition and additions of property and equipment and intangibles(10,675)(74,892)(62,359)
Net cash provided by (used in) from investing activities24,942 (11,993)25,929 
Cash Flows From Financing Activities
Preferred stock dividends paid(1,395)(5,580)(5,580)
Repayments of debt obligations(5,591)(7,440)(107,790)
Golf membership deposits received2,994 2,262 3,143 
Other financing activities(756)14 631 
Net cash used in financing activities(4,748)(10,744)(109,596)
Net Increase (Decrease) in Cash and Cash Equivalents, Restricted Cash and Restricted Cash, noncurrent18,869 (50,855)(90,869)
Cash and Cash Equivalents, Restricted Cash and Restricted Cash, noncurrent, Beginning of Period31,964 82,819 173,688 
Cash and Cash Equivalents, Restricted Cash and Restricted Cash, noncurrent, End of Period$50,833 $31,964 $82,819 
Cash paid during the period for income taxes$176 $124 $225 
Cash paid during the period for interest expense$3,053 $3,854 $10,607 
Supplemental Schedule of Non-Cash Investing and Financing Activities
Preferred stock dividends declared but not paid$$930 $930 
Additions to finance lease assets and liabilities$6,068 $12,776 $4,442 
Increases (decreases) in accounts payable and accrued expenses related to the purchase of property and equipment$3,260 $(7,508)$3,174 
 Year Ended December 31,
 2017 2016 2015
Cash Flows From Operating Activities     
Net income$(42,201) $77,336
 $21,554
Adjustments to reconcile net income to net cash provided by (used in) operating activities (inclusive of amounts related to discontinued operations):     
Depreciation and amortization24,304
 26,496
 28,645
Amortization of discount and premium(3,457) (6,445) (2,555)
Other amortization10,564
 10,254
 10,782
Net interest income on investments accrued to principal balance(8,458) (28,886) (27,246)
Amortization of revenue on golf membership deposit liabilities(1,264) (884) (509)
Amortization of prepaid golf member dues(28,919) (28,902) (29,558)
Impairment60
 10,381
 11,896
Equity in (earnings) loss from equity method investment, net of distributions(1,536) 1,338
 6,194
Gain on deconsolidation
 (82,130) 
Loss (gain) on settlement of investments, net5,429
 (20,555) (19,305)
Unrealized loss (gain) on investments1,128
 21,906
 (1,758)
Loss (gain) on extinguishment of debt, net294
 780
 (15,306)
Non-cash directors' compensation563
 351
 313
Change in:     
Restricted cash408
 (6,828) (2,344)
Accounts receivable, net, other current assets and other assets - noncurrent(2,159) 595
 (1,805)
Accounts payable and accrued expenses, deferred revenue, other current liabilities and other liabilities - noncurrent34,089
 28,571
 18,361
Net cash (used in) provided by operating activities(11,155) 3,378
 (2,641)
Cash Flows From Investing Activities     
Principal repayments from investments100,020
 150,459
 128,191
Purchase of real estate securities
 (3,086,654) (1,409,693)
Proceeds from sale of securities and loans595,850
 2,777,808
 1,425,480
Net (payments for) proceeds from settlement of TBAs(4,669) 18,318
 
Acquisition and additions of property and equipment and intangibles(33,451) (12,571) (7,637)
Change in restricted cash from investing activities
 
 56,774
Deposits paid on property and equipment(841) 
 
Contributions to equity method investment(343) 
 
Net cash provided by (used in) investing activities656,566
 (152,640) 193,115

Continued on next page.

DRIVE SHACK INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2017, 2016 and 2015
(dollars in thousands)

 Year Ended December 31,
 2017 2016 2015
Cash Flows From Financing Activities     
Repurchases of debt obligations
 
 (152,281)
Borrowings under debt obligations1,651
 3,068,280
 1,966,666
Repayments of debt obligations(606,568) (2,788,183) (1,983,438)
Margin deposits under repurchase agreements and derivatives(89,692) (131,443) (130,398)
Return of margin deposits under repurchase agreements and derivatives87,785
 133,991
 128,430
Golf membership deposits received3,431
 3,865
 4,711
Common stock dividends paid(8,019) (32,011) (31,897)
Preferred stock dividends paid(5,580) (5,580) (5,580)
Payment of deferred financing costs(22) (4,248) (754)
Net payments from settlement of derivative instruments
 
 (13,519)
Other financing activities(845) (920) (625)
Net cash (used in) provided by financing activities(617,859) 243,751
 (218,685)
Net Increase (Decrease) in Cash and Cash Equivalents27,552
 94,489
 (28,211)
Cash and Cash Equivalents of Continuing Operations, Beginning of Period140,140
 45,651
 73,727
Cash and Cash Equivalents of Discontinued Operations, Beginning of Period
 
 135
Cash and Cash Equivalents, End of Period$167,692
 $140,140
 $45,651
      
Cash and Cash Equivalents of Continuing Operations, End of Period$167,692
 $140,140
 $45,651
      
Supplemental Disclosure of Cash Flow Information     
Cash paid during the period for interest expense$12,414
 $12,316
 $16,438
Cash paid during the period for income taxes$1,700
 $386
 $268
Supplemental Schedule of Non-Cash Investing and Financing Activities     
Common stock dividends declared but not paid$
 $8,019
 $7,999
Preferred stock dividends declared but not paid$930
 $930
 $930
Financing costs accrued but not paid$
 $22
 $
Additions to capital lease assets and liabilities$4,265
 $8,240
 $7,182
Additions to property and equipment and accounts payable$8,557
 $
 $
Option exercise$
 $410
 $752
Property and equipment sold but not settled$800
 $
 $


See notes to Consolidated Financial Statements.

51

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)





1. ORGANIZATION

Drive Shack Inc., which is referred to in this Annual Report on Form 10-K, as Drive Shack Inc. (and with its subsidiaries, “Drive Shack Inc.” or the “Company”),Company, is a leadingan owner and operator of golf-related leisure and entertainment businesses. On December 28, 2016, the Company changed its name from Newcastle Investment Corp. to Drive Shack Inc. in connection with its transformation to a leisure and entertainment company.venues focused on bringing people together through competitive socializing. The Company, a Maryland corporation, was formed in 2002, and its common stock is traded on the NYSE under the symbol “DS.”
The Company conducts its business through the following segments: (i) Entertainment Golf venues, (ii) Traditional Golf properties (ii) Entertainment Golf venues,and (iii) Debt Investments and (iv) corporate. For a further discussion of the reportable segments, see Note 4.

As of December 31, 2020, the Entertainment Golf segment was comprised of 4 owned or leased entertainment golf venues across 3 states with locations in Orlando, Florida; West Palm Beach, Florida; Raleigh, North Carolina; and Richmond, Virginia.
The Company's Traditional Golf business is one of the largest owners and operators of golf propertiescourses and country clubs in the United States. As of December 31, 2017,2020, the Company owned, leased or managed 7560 properties across 139 states. Additionally, the Company plans to open a chain
The corporate segment consists primarily of next-generation Entertainment Golf venues across the United Statessecurities and internationally which combine golf, competition, diningother investments and fun. As of December 31, 2017, the Company has substantially monetized the remaining loans and securities in its Debt Investments segment (see Notes 8 and 9).executive management.
On February 23, 2017, the Company revoked its election to be treated as a real estate investment trust (“REIT”), effective January 1, 2017. The Company operated in a manner intended to qualify as a REIT for federal income tax purposes through December 31, 2016. See Note 15 for additional information on our REIT status.

On December 21, 2017, the Company announced that it had entered into definitive agreements with FIG LLC (the “Manager”) to internalize the Company’s management (the “Internalization”) effective January 1, 2018. The Company agreed with the Manager to terminate the existing Management Agreement and arrange for the Manager to continue to provide certain services for a transition period. In connection with the termination of the Management Agreement, the Company made a one-time cash payment of $10.7 million to the Manager.



2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


GENERAL


COVID-19 - In March 2020, a global pandemic was declared by the World Health Organization related to the rapidly growing outbreak of a novel strain of coronavirus (“COVID-19”). In response to the rapid spread of COVID-19, authorities around the world have implemented numerous measures to contain the virus, such as travel bans and restrictions, quarantines, "stay-at-home" or "shelter-in-place" orders and business shutdowns. Many jurisdictions in which we operate required mandatory store closures or imposed capacity limitations and other restrictions affecting our operations. As a result, during March 2020, we temporarily closed all of our Entertainment Golf venues and substantially all of our Traditional Golf courses and furloughed a substantial majority of our employees. In response to the uncertainty caused by the pandemic, we took several actions after we suspended operations to preserve our liquidity position and prepare for multiple contingencies.

Following the temporary closure in March 2020 in response to the coronavirus ("COVID-19") global pandemic, 3 Drive Shack Entertainment Golf venues and all of our Traditional Golf properties were reopened by the end of the second quarter, subject to locally mandated capacity limitations and operational restrictions. Our Entertainment Golf venue in Orlando, Florida re-opened in December 2020. Restrictions on large group gatherings remain in effect in the majority of the jurisdictions we operate, which has resulted in the postponement or cancellation of the substantial majority of events, banquets, and other large group gatherings.

The extended length of the COVID-19 pandemic and the related government response have caused, and are continuing to cause, prolonged periods of various operational restrictions and capacity limitations impacting our business operations. In addition, the duration and intensity of the pandemic may result in changes in customer behaviors or preferences. These may lead to increased asset recovery and valuation risks, such as impairment of long-lived and other assets. The extent to which COVID-19 ultimately impacts our business will depend on future developments, which remain highly uncertain and cannot be predicted, including additional actions taken by various governmental bodies and private enterprises to contain COVID-19 or mitigate its impact, among others. The Company currently expects these developments to have a material adverse impact on its revenues, results of operations and cash flows in future periods.

Basis of Accounting — The accompanying Consolidated Financial Statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP’’).or GAAP. The Consolidated Financial Statements include the accounts of the Company and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. The Company consolidates those entities in which it has an investment of 50% or more and has control over significant operating, financial and investing decisions of the entity.


52

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)

For entities over which the Company exercises significant influence, but which do not meet the requirements for consolidation, the Company uses the equity method of accounting whereby it records its share of the underlying income of such entities.


Noncontrolling interest represents the equity interest in certain consolidated subsidiaries not owned by the Company. This is related to our Traditional Golf business, a portion of which the Company does not own. In October 2016, the Company exited certain golf properties in which the Company had a noncontrolling interest. The noncontrolling interest associated with the remaining golf property has a carrying value of zero. See Note 12 for additional information.

Prior Period Reclassifications —Certain prior period amounts have been reclassified to conform to the current period’speriod's presentation. During 2017, the Company monetized and exited its significant real estate related debt positions, including the agency Fannie Mae/Freddie Mac (“FNMA/FHLMC’’) securities and received the final pay down on a corporate loan (“the resorts-related loan”). As such, beginning in September 30, 2017, the Company's Consolidated Balance Sheets were revised to a classified balance sheet presentation, consistent with an operating company presentation, and certain prior period amounts were reclassified to conform to the current period’s presentation. The Company reclassified assets, reasonably expected to be realized in cash during the normal operating cycle of the business, as current assets. The Company reclassified liabilities, whose liquidation is reasonably expected to require the use of current assets, as current liabilities. The Company reclassified “Real estate securities, available-for-sale - pledged as collateral’’ to “Real estate securities, available-for-sale’’ given the substantial monetization of the available-for-
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


sale securities. The Company reclassified “Real estate related and other loans, held-for-sale, net’’ and “Receivables from brokers, dealers and clearing organizations’’ to “Other current assets.” “Investments in real estate, net of accumulated depreciation” was renamed as “Property and equipment, net of accumulated depreciation” under the operating company presentation. The Company reclassified “Dividends payable” to be included in “Other current liabilities.” The change to a classified balance sheet and the related aforementioned reclassifications were made to simplify financial reporting as the Company has substantially exited its real estate related debt positions.

Risks and Uncertainties — We plan to develop and construct our Entertainment Golf business through long term landground leases, land acquisition and redevelopment of existing golf courses and other similar customary real estate agreements. Developing new entertainment golfEntertainment Golf venues requires a significant amount of time and resources and poses a number of risks. Construction of new venues may result in cost overruns, delays or unanticipated expenses related to zoning or tax laws. We face competition for potential venuesite locations. Desirable venuessites may be unavailable or expensive, and the markets in which new venues are located may deteriorate over time. Additionally, the market potential of venues cannot be precisely determined, and our venues may face competition in new markets from unexpected sources. Constructed venues may not perform up to our expectations. For additional information, see Part I, Item 1A. “Risk Factors - Risk Related to Our Business.”


Use of Estimates —TheOur estimates are based on information available to management at the time of preparation of financial statementsthe Consolidated Financial Statements, including the results of historical analysis, our understanding and experience of the Company's operations, our knowledge of the industry and market-participant data available to us. Actual results have historically been in conformityline with GAAP requires management to makemanagement's estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the datejudgements used in applying each of the financial statementsaccounting policies, and the reported amounts of revenuemanagement periodically re-evaluates accounting estimates and expenses during the reporting period.assumptions. Actual results could differ from those estimates.these estimates and materially impact our Consolidated Financial Statements. However, we do not expect our assessments and assumptions to materially change in the future.


Comprehensive Loss and Income Comprehensive income is defined as the change in equity of a business enterprise during a period from transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. For the Company's purposes, comprehensive income represents primarily net income, as presented in the Consolidated Statements of Operations, adjusted for unrealized gains or losses on securities available-for-sale. Unrealized losses on securities with the intent to sell have been reclassified fromAs of December 31, 2020 and 2019, accumulated other comprehensive income into incomeincluded net unrealized gain on the Consolidated Statementssecurities of Operations.$1.5 million and $1.7 million, respectively.

The following table summarizes the Company’s accumulated other comprehensive income:
 December 31,
 2017 2016
Net unrealized gain on securities$1,370
 $1,168
Accumulated other comprehensive income$1,370
 $1,168


REVENUE RECOGNITION


Golf Course Operations

Entertainment GolfRevenue from bay play, events, and other operating activities (consisting primarily of instruction and merchandise sales) is generally recognized at a point in time which is at the time of sale, when services are rendered and collectability is probable.

Traditional GolfRevenue from green fees, cart rentals, merchandise sales and other operating activities (consisting primarily of range income, banquets and club amenities) areis generally recognized at a point in time which is at the time of sale, when services are rendered and collectioncollectability is reasonably assured.probable.


Revenue from membership dues for private club members and The Players Club members is recognized in the month earned. Membership dues received in advance are included in deferred revenue and recognized as revenue ratably over the appropriate period, which is generally twelve months or less for private club members and the following month for The Players Club members. The membership dues are generally structured to cover the club operating costs and membership services.


Private country club members generally pay an advance initiation fee deposit upon their acceptance as a member to the respective country club. Initiation fee deposits are refundable 30 years after the date of acceptance as a member. The difference between the initiation fee deposit paid by the member and the present value of the refund obligation is deferred and recognized into revenue in the Consolidated Statements of Operations on a straight-line basis over the expected life of an active membership, which is estimated to be seven years. The determination of the estimated average expected life of an active membership requires significant judgment and is based on company-specific historical membership addition and attrition data. The present value of the refund obligation is recorded as a membership deposit liability in the Consolidated Balance Sheets and
53

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)

accretes over a 30-year nonrefundable term using the effective interest method. This accretion is recorded as interest expense in the Consolidated Statements of Operations.


Revenue from the reimbursement of certain operating costs incurred at the Company’s managed Traditional Golf properties is recognized at the time the associated operating costs are incurred as collectability is probable per the terms of the management contracts and the repayment histories of the property owners.

Sales of Food and Beverages — Revenue from food and beverage sales areis recorded at the pointtime of service.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)



Real Estate Securities and Loans Receivable — The Company invested in securities, including real estate related asset backed securities and FNMA/FHLMC securities. Income on these securities is recognized using a level yield methodology based upon a number of cash flow assumptions that are subject to uncertainties and contingencies. For securities that were not acquired at a discount for credit quality, these assumptions included the rate and timing of principal and interest receipts (which may be subject to prepayments and defaults).

The Company also invested in loans. Interest income on performing loans is accrued and recognized as interest income at the contractual rate of interest. Loans receivable are presented in the Consolidated Balance Sheetssale, net of any unamortized discount (or gross of any unamortized premium) and an allowance for loan losses. Interest income with respect to non-discounted securities or loans is recognized on an accrual basis. Upon settlement of the sale of securities and loans, the excess (or deficiency) of net proceeds over the net carrying value of such security or loan was recognized as a gain (or loss) in the period of settlement.discounts.

Impairment of Securities and Loans — The Company continually evaluates securities and loans for impairment. Securities and loans are considered to be other-than-temporarily impaired, for financial reporting purposes, generally when it is probable that the Company will be unable to collect all principal or interest when due according to the contractual terms of the original agreements, or, for securities or loans purchased at a discount for credit quality, whenever there has been a probable adverse change in the timing or amounts of expected cash flows, or that represent retained beneficial interests in securitizations, when the Company determines that it is probable that it will be unable to collect as anticipated. The evaluation of a security’s or loan's estimated cash flows includes the following, as applicable: (i) review of the credit of the issuer or the borrower, (ii) review of the credit rating of the security, (iii) review of the key terms of the security or loan, (iv) review of the performance of the loan or underlying loans, including debt service coverage and loan to value ratios, (v) analysis of the value of the collateral for the loan or underlying loans, (vi) analysis of the effect of local, industry and broader economic factors, and (vii) analysis of historical and anticipated trends in defaults and loss severities for similar securities or loans. The Company must record a write-down if it has the intent to sell a given security in an unrealized loss position, or if it is more likely than not that it will be required to sell such a security. Upon determination of impairment, the Company establishes specific valuation allowances for loans or records a direct write-down for securities based on the estimated fair value of the security or underlying collateral using a discounted cash flow analysis or based on an observable market value. Actual losses may differ from the Company’s estimates.
Realized and Unrealized (Gain) Loss on Investments and Other Income (Loss), NetThese items are comprised of the following:
Year Ended December 31,
202020192018
Realized (gain) loss on settlement of non-hedge derivatives, net(227)
Unrealized loss (gain) on non-hedge derivative instruments96 
Realized and unrealized loss (gain) on investments$$$(131)

Gain on sale of traditional golf properties, net (A)$16,447 $19,338 $8,704 
Collateral management fee income, net259 440 575 
Equity in earnings, net of impairment from equity method investments (B)(24,020)1,381 1,471 
Other loss(297)(283)(7,870)
Other income (loss), net$(7,611)$20,876 $2,880 
 Year Ended December 31,
 2017 2016 2015
(Gain) on settlement of real estate securities$(2,345) $(19,129) $(42,356)
Loss on settlement of real estate securities2,803
 16,178
 9,850
Realized loss (gain) on settlement of TBAs, net4,669
 (18,318) 12,907
(Gain) loss on settlement of loans held-for-sale(12) 48
 (1,519)
Loss recognized on termination of derivative instruments
 
 612
Unrealized loss on securities, intent-to-sell558
 23,128
 
Unrealized loss (gain) on non-hedge derivative instruments570
 (1,222) (1,758)
Realized and unrealized loss (gain) on investments$6,243
 $685
 $(22,264)
      
(Loss) gain on lease modifications and terminations$(161) $(62) $471
Collateral management fee income, net387
 592
 708
Equity in earnings (losses) of equity method investments, net1,536
 (1,338) (6,194)
(Loss) on disposal of long-lived assets(295) (22) (1,403)
Other (loss) income(1,079) (2,244) 844
Other income (loss), net$388
 $(3,074) $(5,574)
(A)Gain on sale of traditional golf properties, net - During the year ended December 31, 2020, the Company sold 1 Traditional Golf property, resulting in net proceeds of $33.6 million. This property had a carrying value of $17.0 million and resulted in a gain of $16.6 million. During the year ended December 31, 2019, the Company sold 11 Traditional Golf properties, resulting in net proceeds of $74.3 million. These Traditional Golf properties had a carrying value of $54.7 million and resulted in a gain on sale of $19.4 million. During the year ended December 31, 2018, the Company sold 13 Traditional Golf properties, resulting in net proceeds of $76.7 million. These Traditional Golf properties had a carrying value of $66.0 million and resulted in a gain on sale of $10.7 million. Net proceeds are inclusive of transactions costs.

(B)Equity in earnings, net of impairment from equity method investments - During the year ended December 31, 2020, the Company recorded an other-than-temporary impairment charge of $24.7 million on the Company's equity method investment.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Reclassification From Accumulated Other Comprehensive Income Into Net Income — The following table summarizes the amounts reclassified out of accumulated other comprehensive income into net income:
    Year Ended December 31,
Accumulated Other Comprehensive
Income (“AOCI”) Components
 Income Statement
Location
 2017 2016 2015
Net realized (gain) loss on securities        
Impairment (reversal) Impairment (reversal) $
 $54
 $(31)
(Gain) on settlement of real estate securities Realized and unrealized (gain) loss on investments (2,345) (19,129) (42,356)
Loss on settlement of real estate securities Realized and unrealized (gain) loss on investments 
 16,178
 9,850
Realized (gain) on deconsolidation of CDO VI Gain on deconsolidation 
 (20,682) 
Unrealized loss on real estate securities, intent-to-sell, reclassified from AOCI into income Realized and unrealized (gain) loss on investments 
 23,128
 
    $(2,345) $(451) $(32,537)
         
Net realized (gain) loss on derivatives designated as cash flow hedges        
Loss recognized on termination of derivative instruments Realized and unrealized (gain) loss on investments 
 
 612
Amortization of deferred hedge (gain) Interest expense, net 
 (20) (78)
Loss reclassified from AOCI into income, related to effective portion Interest expense, net 
 
 1,363
    $
 $(20) $1,897
         
Total reclassifications   $(2,345) $(471) $(30,640)
         


EXPENSE RECOGNITION


Operating Expenses — Operating expenses for Traditional Golf consist primarily of payroll, equipment and cart leases, utilities, repairs and maintenance, supplies, seed, soil and fertilizer, marketing, technology support and operating lease rent expense. ManyA majority of the Traditional Golf properties and related facilities and Entertainment Golf venues are leased under long-term operating leases. In addition to minimum payments, certain leases require paymentSee Note 6 for additional information.

General and Administrative Expense —General and administrative expense consists of the excesscosts associated with corporate and administrative functions that support development and operations.

Pre-Opening Costs —Pre-opening costs are expensed as incurred and consist primarily of various percentages of gross revenue or netemployee payroll, marketing expenses, operating income over the minimum rental payments. The leases generally require the payment of taxes assessed against the leased propertylease costs, travel and the cost of insurance and maintenance. The majority of lease terms range from 10 to 20 years, and typically, the leases contain renewal options. Certain leases include scheduled increases or decreases in minimum rental payments at various times during the term of the lease. These scheduled rent increases or decreases are recognized on a straight-line basis over the term of the lease. Increases result in an accrual, which is included in other current liabilitiesrelated expenses, training costs, food, beverage and other liabilities, and decreases result in a receivable, which is included in other current assets and other assets, for the amount by which the cumulative straight-line rent differs from the contractual cash rent.restaurant operating expenses incurred prior to opening an Entertainment Golf venue.


DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Deferred Costs — Deferred costs consist primarily of costs incurred in obtaining financing which are amortized into interest expense over the term of such financing using either the straight-line basis or the interest method. Deferred financing costs are presented as a direct deduction from the carrying amount of the related debt liability.

54

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)


InterestExpense, Net — The Company finances Debt Investmentsfinanced Traditional Golf and Traditional GolfCorporate using both fixed and floating rate debt, including securitizations, mortgage loans repurchase agreements, and other financing vehicles. Certain of this debt has been issued at a discount. Discounts are accreted into interest expense on the effective yield or interest method, based upon a comparison of actual and expected cash flows, through the expected maturity date of the financing. See Note 10 for additional information.

Stock-Based CompensationExpense — The Company maintains an equity incentive plan under which non-qualified stock options, incentive stock options, and restricted stock units or RSUs are granted to employees and non-employee directors. Stock options and RSUs are expensed based on the fair value on the date of grant and amortized on a straight-line basis over the requisite service period. The fair value of RSUs is determined using the stock price on the date of grant. The fair value of stock options is estimated on the grant date using the Black-Scholes option valuation model. Unvested stock options and RSUs are forfeited by non-employee directors upon their departure from the board of directors and forfeited by employees upon their termination. All stock-based compensation expense is recorded as general and administrative expense in the Consolidated Statement of Operations. See Note 11 for additional information.

Derivatives and Hedging Activities — All derivatives are recognized as either assets or liabilities on the balance sheet and measured
at fair value. The Company reports the fair value of derivative instruments gross of cash paid or received pursuant to credit support agreements and fair value is reflected on a net counterparty basis when the Company believes a legal right of offset exists under an enforceable netting agreement.

Changes in fair value are recorded in net income. Derivative transactions are entered into by the Company solely for risk management purposes in the ordinary course of business. The Company no longer transacts in the To Be Announced mortgage backed securities (“TBA”) market following the sale of the remaining Agency FNMA/FHLMC securities. As of December 31, 2017, the Company has one interest rate cap with a fair value of $0.3 million which is not designated as a hedge.
Management Fee and Termination Payment to Affiliate — These represent amounts due or paid to the Manager pursuant to the Management Agreement or the termination of the existing Management Agreement. For further information, see Note 13.
BALANCE SHEET MEASUREMENT
Property and Equipment, Net Real estate andacquired, related improvements and equipment are recorded at cost less accumulated depreciation. Costs that both materially add value to an asset and extend the useful life of an asset by more than a year are capitalized. With respect to golf course improvements (included in buildingscapitalized which may include significant renovations, remodels and improvements), costs associated with original construction, significant replacements, permanent landscaping, sand traps, fairways, tee boxes or greens are capitalized. All other asset-related costsmajor repairs. Costs that do not meet thesethis criteria, such as minor repairs and routine maintenance, are expensed as incurred.
Depreciation is calculated using the straight-line method based on the lesser of the following estimated useful lives or the lease term:
Buildings and improvements10-40 years
Finance leases - equipment2-6 years
Furniture, fixtures, and equipment2-7 years

The Company capitalizes to construction in progress,leases certain costsgolf carts and other equipment that are classified as finance leases ROUs. The value of finance leases is recorded as an asset on the balance sheet, along with a liability related to propertiesthe present value of associated payments. Depreciation of finance lease assets is calculated using the straight-line method over the shorter of the estimated useful lives or the expected lease terms. The cost of equipment under development. Capitalization begins whenfinance leases is recorded in "Property and equipment, net of accumulated depreciation" on the activities related to development have begun and ceases when activitiesConsolidated Balance Sheets. Payments under the leases are substantially complete andtreated as reductions of the asset is available for use. Capitalized costs include development, construction-related costs andobligations under finance leases, with a portion being recorded as interest expense.expense under the effective interest method.
Real Estate, Held-for-Sale Long-lived assets to be disposed of by sale, which meet certain criteria, are reclassified to real estate held-for-sale and measured at the lower of their carrying amount or fair value less costs of sale. Real estate held-for-sale is recorded in other current assets on the Consolidated Balance Sheets. A disposal of a component of an entity or a group of components of an entity are reported in discontinued operations if the disposal represents a strategic shift that has or will have a major effect on the Company's operations and financial results. Discontinued operations are retroactively reclassified to income (loss) from discontinued operations for all periods presented.

The Company leases certain golf carts and other equipment that are classified as capital leases. The value of capital leases is recorded as an asset on the balance sheet, along with a liability related to the associated payments. Depreciation of capital lease assets is calculated using the straight-line method over the shorter of the estimated useful lives and the expected lease terms. The cost of equipment under capital leases is included in property and equipment in the Consolidated Balance Sheets. Payments under the leases are treated as reductions of the obligations under capital leases, with a portion being recorded as interest expense under the effective interest method.
Depreciation is calculated using the straight-line method based on the following estimated useful lives:
Buildings and improvements10-30 years
Capital leases - equipment3-7 years
Furniture, fixtures, and equipment3-7 years

Intangibles, NetIntangible assets and liabilities relating to Traditional Golf consist primarily of leasehold advantages (disadvantages), management contracts and membership base. A leasehold advantage (disadvantage) exists to the Company when
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


it pays a contracted rent that is below (above) market rents at the date of the acquisition transaction. The value of a leasehold advantage (disadvantage) is calculated based on the differential between market and contracted rent, which is tax effected and discounted to present value based on an after-tax discount rate corresponding to each golf property, and is amortized over the term of the underlying lease agreement.  The management contract intangible represents the Company’s golf course management contracts for both leased and managed properties. The management contract intangible for leased and managed properties is valued utilizing a discounted cash flow methodology under the income approach and is amortized over the term of the underlying lease or management agreements, respectively. The membership base intangible represents the Company’s relationship with its private country club members. The membership base intangible is valued using the multi-period excess earnings method under the income approach, and is amortized over the expected life of an active membership.

Amortization of leasehold intangible assets and liabilities is included within operating expenses and amortization of all other intangible assets is included withinsuspends depreciation and amortization for assets held-for-sale. Subsequent changes to the estimated fair value less costs to sell could impact the measurement of assets held-for-sale. Decreases below carrying value are recognized as an impairment loss and recorded in "Impairment and other losses" on the Consolidated Statements of Operations. Amortization of all intangible assets is calculated usingTo the straight-line method based onextent the following estimated useful lives:
Trade name30 years
Leasehold intangibles1 - 26 years
Management contracts1 - 26 years
Internally-developed software5 years
Membership base7 years

Impairment of Real Estate and Finite-lived Intangible Assets The Company periodically reviews the carrying amounts of its long-lived assets, including real estate and finite-lived intangible assets, to determine whether current events or circumstances indicate that such carrying amounts may not be recoverable. The assessment of recoverability is based on management’s estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carryingfair value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount of the asset is greater than the expected undiscounted cash flows to be generated by such asset, anincreases, any previously reported impairment is recognizedreversed to the extent the carrying value of such asset exceeds its fair value. The Company generally measures fair value by considering sale prices for similar assets or by discounting estimated future cash flows using an appropriate discount rate. Assets to be disposed of are carried at the lower of their financial statement carrying amount or fair value less costs to sell.
Membership Deposit LiabilitiesPrivate country club members generally pay an advance initiation fee deposit upon their acceptance as a member to the respective country club. Initiation fee deposits are refundable 30 years after the date of acceptance as a member. The difference between the initiation fee deposit paid by the member and the present value of the refund obligation is deferred and recognized intoimpairment taken.
On March 7, 2018, the Company announced it was actively pursuing the sale of 26 owned Traditional Golf course operations revenueproperties in order to generate capital for reinvestment in the Consolidated Statements of Operations on a straight-line basis overEntertainment Golf business. On October 16, 2020, the expected life of an active membership, which is estimated to be seven years. The present valueCompany completed the sale of the refund obligation is recordedlast held-for-sale Traditional Golf property for a sale price of $34.5 million and received net cash proceeds of approximately $33.6 million. As of December 31, 2020, the Company does not classify any Traditional Golf property as a membership deposit liability in the Consolidated Balance Sheets and accretes over a 30-year nonrefundable term using the effective interest method. This accretion is recorded as interest expense in the Consolidated Statements of Operations.held-for-sale.
Investment in
Real Estate Securities — The Company has classified its investmentsinvested in securities, including real estate related asset backed securities which are classified as available-for-sale. Securities available-for-sale are carried at market value with the net unrealized gains or losses reported as a separate component of accumulated other comprehensive income, to the extent impairment losses are considered temporary. At disposition, the net realized gain or loss is determined on the basis of the cost of the specific investments and is included in earnings. Unrealized losses on securities are charged to earnings if there is an intent to sell or if they reflect a decline in value that is other-than-temporary, as described above.other-than-temporary. Income on these securities is recognized using a level yield methodology based upon a number of cash flow assumptions that are subject to uncertainties and contingencies.

55

DRIVE SHACK INC. AND SUBSIDIARIES
Loans Held-for-Sale
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)


Impairment of Securities — The Company continually evaluates securities for impairment. Securities are considered to be other-than-temporarily impaired, for financial reporting purposes, whenever there has been a probable adverse change in the timing or amounts of expected cash flows. The Company must record a write-down if it has the intent to sell a given security in an unrealized loss position, or if it is more likely than not that it will be required to sell such a security. Upon determination of impairment, the Company records a direct write-down for securities based on the estimated fair value of the security or underlying collateral using a discounted cash flow analysis or based on an observable market value. Actual losses may differ from the Company’s estimates.

Leasing Arrangements Loans held-for-saleThe Company evaluates at lease inception whether an arrangement is or contains a lease by providing the Company with the right to control an asset. Operating leases are recordedaccounted for on the balance sheet with the Right of Use (“ROU”) assets and lease liabilities recognized in "Operating lease right-of-use assets," "Other current liabilities" and "Operating lease liabilities - noncurrent" in the Consolidated Balance Sheets. Finance lease ROU assets, current lease liabilities and noncurrent lease liabilities are recognized in "Property and equipment, net of any unamortized discount (or gross of any unamortized premiums), including any fees receivedaccumulated depreciation," and "Obligations under finance leases" and "Credit facilities and obligations under finance leases - noncurrent" in the Consolidated Balance Sheets, respectively.

All lease liabilities are measured at the lowerpresent value of the associated payments, discounted using the Company’s incremental borrowing rate determined using a portfolio approach based on the rate of interest that the Company would pay to borrow an amount equal to the lease payments for a similar term and in a similar economic environment on a collateralized basis. ROU assets, for both operating and finance leases, are initially measured based on the lease liability, adjusted for initial direct costs, prepaid rent, and lease incentives received. ROU assets for operating leases are subsequently amortized into lease cost on a straight-line basis less imputed interest on the lease liabilities. Depreciation of the finance lease ROU assets are subsequently calculated using the straight-line method over the shorter of the estimated useful lives or the expected lease terms and recorded in "Depreciation and amortization" on the Consolidated Statements of Operations.

In addition to the fixed minimum payments required under the lease arrangements, certain leases require variable lease payments, which are payment of the excess of various percentages of gross revenue or net operating income over the minimum rental payments as well as payment of taxes assessed against the leased property. The leases generally also require the payment for the cost of insurance and maintenance. Variable lease payments are recognized when the associated activity occurs and the contingency is resolved.

The Company has elected to combine lease and non-lease components for all lease contracts.

Intangibles, NetIntangible assets and liabilities consist primarily of management contracts, membership base and internally-developed software. The management contract intangible represents the Company’s golf course management contracts for both leased and managed properties. The management contract intangible for leased and managed properties was valued using the discounted cash flow method under the income approach and is amortized over the term of the underlying lease or management agreements, respectively. The membership base intangible represents the Company’s relationship with its private country club members. The membership base intangible was valued using the multi-period excess earnings method under the income approach, and is amortized over the expected life of an active membership. Internally-developed software represents proprietary software developed for the Company’s exclusive use. Internally-developed software is amortized over the expected useful life of the software.

Amortization of intangible assets is included within depreciation and amortization in the Consolidated Statements of Operations. Amortization of all intangible assets is calculated using the straight-line method based on the following estimated useful lives:
Trade name30 years
Management contracts2 - 26 years
Internally-developed software3 - 5 years
Membership base7 years
Liquor licensesNonamortizable

56

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)

Impairment of Long-lived Assets The Company periodically reviews the carrying amounts of its long-lived assets or asset groups, including real estate held-for-use and held-for-sale, as well as finite-lived intangible assets and right-of-use assets, to determine whether current events or circumstances indicate that such carrying amounts may not be recoverable. The assessment of recoverability is based on management’s estimates by comparing the sum of the estimated undiscounted cash flows generated by the underlying asset, or other appropriate grouping of assets, to its carrying value to determine whether an impairment existed at its lowest level of identifiable cash flows. If the carrying amount is greater than the expected undiscounted cash flows, the assets are considered impaired and an impairment is recognized to the extent the carrying value of such asset exceeds its fair value. The Company generally measures fair value by considering sale prices for similar assets or by discounting estimated future cash flows using an appropriate discount rate.
Membership Deposit LiabilitiesPrivate country club members in our Traditional Golf business generally pay an advance initiation fee deposit upon their acceptance as a member to the respective country club. Initiation fee deposits are refundable 30 years after the date of acceptance as a member. The difference between the initiation fee deposit paid by the member and the present value of the refund obligation is deferred and recognized into Golf operations revenue in the Consolidated Statements of Operations on a straight-line basis over the expected life of an active membership, which is estimated to be seven years. The present value of the refund obligation is recorded as a membership deposit liability in the Consolidated Balance Sheets and accretes over a 30-year nonrefundable term using the effective interest method. This accretion is recorded as interest expense in the Consolidated Statements of Operations.
Other Investment The Company owns an approximately 22% economic interest in a limited liability company which owns preferred equity secured byin a commercial entertainment and retail real estate project. The Company accounts for this investment as an equity method investment. As of December 31, 20172020 and 2016,2019, the carrying value of this investment was $21.1 million0 and $19.3$24.0 million, respectively.  The Company evaluates its equity method investment for other than temporary impairment whenever events or changes in circumstances indicate that the carrying amount of the investment might not be recoverable. The evaluation of recoverability is based on management’s assessment of the financial condition and near term prospects of the commercial real estate project, the length of time and the extent to which the market value of the investment has been less than cost, availability
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


and cost of financing, demand for space, competition for tenants, guest visits, changes in market rental rates, and net operating costs.results. As these factors are difficult to predict and are subject to future events that may alter management’s assumptions, the values estimated by management in its recoverability analyses may not be realized, and actual losses or impairment may be realized in the future. Based on changes
The operations and ongoing construction at the commercial real estate project halted due to the COVID-19 pandemic in estimates of project costsmid-March 2020, and timeline, the Company recorded an other than temporaryother-than-temporary impairment charge of $2.9 million and $7.5$24.7 million during the yearsthree months ended December 31, 2016 and 2015, respectively. There was no other thanJune 30, 2020. The other-than temporary impairment recorded during the year ended December 31, 2017. The other than temporary impairment ischarge was recorded in the equity in earnings"Other income (loss) in equity method investments, net line item which is reported in, net" on the Consolidated Statements of OperationsOperations. The property reopened to the public with additional entertainment venues and retail shops in “Other loss, net.” AsOctober 2020 while following COVID-19 related operational restrictions and capacity limitations and implementing social distancing measures. However, the fair value inputs utilized are unobservable,ability of the Company determined that the significant inputs used to value thiscommercial real estate project to obtain additional funding to complete the construction and attain the financial results needed to recover any of our investment falls within Level 3 for fair value reporting.remains highly uncertain.

Investments in CDO Servicing Rights In February 2011, the Company, through one of its subsidiaries, purchased the management rights with respect to certain C-BASS Investment Management LLC (“C-BASS”) Collateralized Debt Obligations (“CDOs”) pursuant to a bankruptcy proceeding. The Company initially recorded the cost of acquiring the collateral management rights as a servicing asset and subsequently amortizes this asset in proportion to, and over the period of, estimated net servicing income. As of December 31, 2017, these servicing assets are fully amortized.
Acquisition AccountingThe Company has determined that all of its business acquisitions should be accounted for under the acquisition method. The accounting for acquisitions requires the identification and measurement of all acquired tangible and intangible assets and assumed liabilities at their respective fair values, as of the respective transaction dates. The determination of the fair value of net assets acquired involves significant judgment and estimates, such as the Company's estimates of future cash flows based on a number of factors including known and anticipated trends, as well as market and economic conditions.

In measuring the fair value of tangible and identified intangible assets acquired and liabilities assumed, management uses information obtained as a result of pre-acquisition due diligence, marketing, leasing activities and independent appraisals. In the case of buildings, the fair value of the tangible assets acquired is determined by valuing the property as if it were vacant. Significant estimates impacting the measurement at fair value of real property includes qualitative selection of comparable market transactions as well as the assessment of the relative quality and condition of the acquired properties.

Cash and Cash Equivalents and Restricted Cash — The Company considers all highly liquid short-term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits. The Company has not experienced any losses in the accounts and believe that the Company is not exposed to significant credit risk because the accounts are at major financial institutions. Restricted cash consisted of:
December 31,
20202019
CDO trustee accounts$114 $114 
Restricted cash for construction-in-progress1,182 1,536 
Restricted cash - Traditional Golf1,566 1,656 
Restricted cash - Entertainment Golf185 235 
Restricted cash, current and noncurrent$3,047 $3,541 
 December 31,
 2017 2016
CDO trustee accounts$170
 $192
Restricted cash for construction-in-progress2,282
 2,267
Restricted cash - Traditional Golf3,362
 3,945
Restricted cash - Entertainment Golf182
 
Restricted cash, current and noncurrent$5,996
 $6,404

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Supplemental non-cash investing and financing activities relating to CDOs are disclosed below (there was no CDO activity during the year ended December 31, 2017):
 Year Ended December 31,
 2016 2015
Restricted cash generated from sale of securities$
 $139,257
Restricted cash generated from sale of loans$
 $55,574
Restricted cash generated from pay downs on securities and loans$2,310
 $78,853
Restricted cash used for repayments of CDO and other bonds payable$2,748
 $148,966
CDO VI deconsolidation:   
Real estate securities$43,889
 $
Restricted cash$67
 $
CDO and other bonds payable$105,423
 $

Accounts Receivable, Net Accounts receivable are stated at amounts due from customers, net of an allowance for doubtful accounts of $0.8$0.9 million and $1.1 million as of December 31, 20172020 and 2016,2019, respectively. The allowance for doubtful accounts
57

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)

is based upon several factors including the length of time the receivables are past due, historical payment trends andtrends. current economic factors.factors, and our expectations of future events that affect collectability. Collateral is generally not required. The allowance for doubtful accounts decreased by $0.3$0.2 million for the year ended December 31, 2020 and increased by $0.1 million for the yearsyear ended December 31, 2017 and 2016, respectively.2019.

Other Current Assets
The following table summarizes the Company's other current assets:
 December 31,
 2017 2016
Loans, held-for-sale, net$147
 $55,612
Prepaid expenses3,081
 3,580
Interest receivable
 1,697
Deposits3,469
 1,314
Inventory4,722
 4,496
Derivative assets
 371
Residential mortgage loans, held-for-sale, net
 231
Receivables from brokers, dealers and clearing organizations
 552
Miscellaneous current assets, net (A)
12,149
 10,834
Other current assets$23,568
 $78,687
(A)Includes one owned property in New Jersey in the Traditional Golf segment classified as held-for-sale. The Company expects to close on this property within the next 12 months.

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


December 31,
20202019
Managed property receivables3,236 5,426 
Prepaid expenses3,158 3,608 
Deposits767 1,374 
Inventory1,950 2,762 
Miscellaneous current assets, net5,299 4,351 
Other current assets$14,410 $17,521 
Other Assets
The following table summarizes the Company's other assets:
December 31,
20202019
Prepaid expenses$2,154 $317 
Deposits2,504 2,123 
Miscellaneous assets, net2,107 2,283 
Other assets$6,765 $4,723 
 December 31,
 2017 2016
Prepaid expenses$6
 $74
Deposits2,213
 2,791
Derivative assets286
 485
Miscellaneous assets, net6,144
 4,097
Other assets$8,649
 $7,447


Managed Property Receivables – Managed property receivables consists of amounts due from Traditional Golf managed properties.
Loans, Held-for-Sale, Net – Loans are stated at fair value. See Note 9 for additional information.

Prepaid ExpensesPrepaid expenses consists primarily of prepaid insurance and prepaid rent and are expensed over the usage period of the goods or services.


Interest Receivable Interest receivable consists primarily of interest earned on real estate securities.

Deposits – Deposits consist primarily of property lease security deposits for Traditional Golf.deposits.


Inventory – Inventory is valued at the lower of cost or market. Cost is determined on the first-in, first-out (“FIFO”) method. Inventories in Traditional Golf consist primarily of food, beverages and merchandise for sale.

Derivative Assets – All derivative assets on the balance sheet are measured at fair value.

Residential Mortgage Loans Held-for-Sale, net - Loans held-for-sale are marked to the lower of carrying value or fair value.

Receivables from Brokers, Dealers and Clearing Organizations - Receivables from brokers, dealers and clearing organizations consists of securities traded during the period but not yet settled.
Accounts Payable and Accrued ExpensesAccounts payable reflect expenses related to goods and services received that have not yet been paid and accrued expenses reflect expenses related to goods received and services receivedperformed for which invoices have not yet been received.
Deferred Revenue Payments received in advance of the performance of services are recorded as deferred revenue until the services are performed.


Other Current Liabilities
The following table summarizes the Company's other current liabilities:
58
 December 31,
 2017 2016
Security deposits payable$6,602
 $5,978
Accrued rent2,160
 1,930
Due to affiliates1,786
 892
Dividends payable930
 8,949
Miscellaneous current liabilities11,118
 11,219
Other current liabilities$22,596
 $28,968


DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



December 31,
20202019
Operating lease liabilities19,894 16,922 
Accrued rent4,318 2,769 
Dividends payable930 
Miscellaneous current liabilities4,005 3,347 
Other current liabilities$28,217 $23,968 

Other Liabilities
The following table summarizes the Company's other liabilities:
December 31,
20202019
Service obligation intangible$$1,776 
Miscellaneous liabilities3,447 1,502 
Other liabilities$3,447 $3,278 
 December 31,
 2017 2016
Security deposits payable$66
 $95
Unfavorable leasehold interests3,374
 4,225
Accrued rent1,057
 683
Miscellaneous liabilities349
 1,059
Other liabilities$4,846
 $6,062
Security Deposits PayableOperating Lease Liabilities Security deposits payableOperating lease liabilities relate to deposits receivedground leases and/or related facilities and office leases. See Note 6 for events at traditional golf properties.additional information
Unfavorable Leasehold InterestsUnfavorable leasehold interestsAccrued Rent - Accrued rent primarily relates to leases acquiredamounts accrued or owed for variable lease costs
Service Obligation IntangibleService obligation intangible relates to the Company's obligation to operate leased golf properties that were expected to generate losses as part of the Traditional Golf where the terms of the leasehold contracts are less favorable than the estimated market terms of the leases at the acquisition date.acquisition.
Accrued RentTraditional golf properties pay rent on certain leased properties in arrears and scheduled rent increases are recognized on a straight-line basis over the term of the lease, resulting in an accrual.
Due to Affiliates – Represents amounts due to the Manager pursuant to the Management Agreement but not paid.
Dividends PayableRepresents dividends declared but not paid.
Stock Options The fair value of the options issued as compensation to the ManagerFIG LLC (the former "Manager") for its successful efforts in raising capital for the Company was recorded as an increase in equity with an offsetting reduction of capital proceeds received. OptionsStock options granted to the Company’s employees and non-employee directors were accounted for using the fair value method.recorded as an increase in equity. See Note 1211 for additional information.
Restricted Stock Units or RSUsThe fair value of the RSUs issued to the Company's employees and independent directors as part of annual compensation were recorded as an increase in equity. See Note 11 for additional information.
Preferred Stock The Company’s accounting policy for its preferred stock is described in Note 12.11.
Income Taxes The Company accounts for income taxes pursuant to the asset and liability method which requires the recognition of deferred income tax assets and liabilities related to the expected future tax consequences arising from temporary differences between the carrying amounts and tax bases of assets and liabilities.  Deferred tax assets and liabilities are measured using enacted tax rates applicable to the periods in which the temporary differences are expected to reverse. A valuation allowance is recognized if the Company determines it is more likely than not that all or a portion of a deferred tax asset will not be recognized.
The Company recognizes tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions are included as a component of the provision for income taxes in the Consolidated Statements of Operations. See Note 1514 for additional information.
On February 23, 2017, the Company revoked its election to be treated as a REIT effective January 1, 2017. The Company operated in a manner intended to qualify as a REIT for federal income tax purposes through December 31, 2016. The Company recognized in its financial statements the effects of its change in REIT status since the Company completed all significant actions necessary to revoke its election as of December 31, 2016. The change in tax status has had no effect on the Company’s Consolidated Financial Statements as the corresponding net deferred tax asset created as a result of the tax status change has been fully offset with a valuation allowance.
59

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



Amortization of Discount and Premium and Other Amortization As reflected in the Consolidated Statements of Cash Flows, these items are comprised of the following:
Year Ended December 31,
202020192018
Accretion of net discount on securities, loans and other investments$(413)$(267)$(151)
Amortization of net discount on debt obligations and deferred financing costs(10)(8)1,310 
Amortization of discount and premium$(423)$(275)$1,159 
Amortization of leasehold intangibles$$$4,093 
Accretion of membership deposit liability8,160 7,225 6,872 
Other amortization$8,160 $7,225 $10,965 
 Year Ended December 31,
 2017 2016 2015
Accretion of net discount on securities, loans and other investments$(4,698) $(7,926) $(5,802)
Amortization of net discount on debt obligations and deferred financing costs1,241
 1,501
 3,325
Amortization of net deferred hedge gains debt

 (20) (78)
Amortization of discount and premium$(3,457) $(6,445) $(2,555)
      
Amortization of leasehold intangibles$4,111
 $4,451
 $4,942
Accretion of membership deposit liability6,453
 5,803
 5,840
Other amortization$10,564
 $10,254
 $10,782


Recent Accounting Pronouncements In May 2014,February 2016, the Financial Accounting Standards Board (“FASB”("FASB") issued Accounting Standards Update (“ASU”("ASU") 2014-09 Revenue from Contracts with Customers (Topic 606). The standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. In doing so, companies will need to use more judgment and make more estimates than under today’s guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. In August 2015, the FASB issued ASU 2015-14 Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which defers the effective date by one year. The standard will be effective for annual and interim periods beginning after December 15, 2017; however, all entities are allowed to adopt the standard as early as the original effective date (annual periods beginning after December 15, 2016). Entities have the option of using either a full retrospective or a modified approach to adopt the guidance. In March 2016, the FASB issued ASU 2016-08 Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations which clarifies how an entity should identify the unit of accounting for the principal versus agent evaluation and how to apply the control principle to certain types of arrangements. In April 2016, the FASB issued ASU 2016-10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, which clarifies when a promised good or service is separately identifiable. In May 2016, the FASB issued ASU 2016-12 Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients which amends the new revenue recognition guidance on transition, collectibility, noncash consideration and the presentation of sales and other similar taxes. In December 2016, the FASB issued ASU 2016-20 Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers which amends the new revenue recognition guidance on performance obligations and 12 additional technical corrections and improvements. The Company will adopt the new guidance effective January 1, 2018 using the modified retrospective transition method. The Company will recognize the cumulative effect of initially applying the new guidance as an increase to the opening balance of retained earnings. The adjustment is due to the recognition of breakage on gift cards and gift certificates offered at the Company's Traditional Golf properties. The Company expects this adjustment for the amounts that will not be redeemed based on historical redemption rates to be less than $5 million, with an immaterial impact to our net income (loss) on an ongoing basis. Adoption of the new standard will also result in the recognition of certain operating costs at the Company’s managed Traditional Golf properties and the reimbursements of those operating costs. The reimbursements do not include a profit margin and therefore this change will have no net impact to operating income (loss). Prior periods will not be retrospectively adjusted.

In January 2016, the FASB issued ASU 2016-01 Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The standard addresses certain aspects of recognition, measurement, presentation and disclosure of financial instruments. The effective date of the standard will be for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company will adopt the new guidance effective January 1, 2018 and does not anticipate that it will have a material impact on its Consolidated Financial Statements.

In February 2016, the FASB issued ASU 2016-02 Leases (Topic 842). The standard requires lessees to recognize most leases on the balance sheet and addresses certain aspects of lessor accounting. The effective date ofOn January 1, 2019, the standard will be for fiscal years, and
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


interim periods within those fiscal years, beginning after December 15, 2018 and early adoption is permitted. Entities are required to useCompany adopted ASU 2016-02 using a modified retrospective approachapproach. The Company utilized the effective date transition method and accordingly was not required to adjust its comparative period financial information for effects of ASU 2016-02. The Company elected to adopt practical expedients which permits it to not reassess its prior conclusions about lease identification, lease classification and initial direct costs under the new standard. The Company elected to combine lease and non-lease components for all lease contracts and also elected not to recognize ROU assets and lease liabilities for leases that existwith terms of 12 months or are entered into afterless. The Company also elected to adopt the beginningpractical expedient for land easements which permits it not to evaluate existing and expired land easements under the new standard. The adoption of ASU 2016-02 had a material impact on the earliest comparative periodCompany’s Consolidated Balance Sheets, resulting in the financial statements, with an option to use certain relief. The Company is evaluating potential impacts of adopting the standard. Upon initial qualitative evaluation, a key change upon adoption will be the balance sheet recognition of all leasedoperating lease right-of-use assets and liabilities. The Company's operating leases include ground leases, certainlease liabilities of its golf properties$225.6 million and equipment which are not recognized$205.9 million, respectively, with the difference primarily due to reclassifications of leasehold intangibles and an adjustment to accumulated deficit. There was no material impact on the balance sheet. The Company anticipates a right-of-use asset and a related lease liability will be recognized for these leases.Consolidated Statements of Operations.


In June 2016, the FASB issued ASU 2016-13 Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The standard changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount under the other-than-temporary impairment model. In November 2018, the FASB issued ASU 2018-19 Codification Improvements to Topic 326, Financial Instruments - Credit Losses, which clarifies that operating lease receivables accounted for under ASC 842 are not in the scope of this guidance. In April 2019, the FASB issued ASU 2019-04 Codification Improvements to Topic 326, Financial Instruments - Credit Losses, which addressescertain fair value disclosure requirements, the measurement basis under the measurement alternative and which equity securities have to be remeasured at historical exchange rates. In May 2019, the FASB issued Financial Instruments - Credit Losses (Topic 326), Targeted Transition Relief, which allows entities to elect to measure assets in the scope of ASC 326-20, using the fair value option when ASU 2016-13 is adopted. In November 2019, the FASB issued ASU 2019-11 Codification Improvements to Topic 326, Financial Instruments - Credit Losses whichmakes several narrow-scope amendments to the new credit losses standard, including an amendment requiring entities to include certain expected recoveries of the amortized cost basis previously written off. The effective date of the standard will bestandards is for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 and early adoption is permitted for annual periods beginning after December 15, 2018. Entities will apply the standard's provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective. The Company identified the financial assets in the scope of the new standard, developed methods to estimate current expected credit losses associated with these financial assets, and determined changes needed to control activities. The Company adopted the standard on January 1, 2020. The adoption did not materially impact the Consolidated Financial Statements.

In August 2018, the FASB issued ASU 2018-15 Intangibles-Goodwill and Other-Internal Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract. The standard requires a customer in a cloud computing arrangement (i.e., a hosting arrangement) that is a service contract to follow
60

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)

the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. That guidance requires certain costs incurred during the application development stage to be capitalized and other costs incurred during the preliminary project and post-implementation stages to be expensed as they are incurred. Capitalized implementation costs related to a hosting arrangement that is a service contract will be amortized over the term of the hosting arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use.  The effective date of the standard was for annual periods beginning after December 15, 2019. The Company early adopted the standard on October 1, 2019 applying the guidance prospectively to all implementation costs incurred after that date. The adoption did not have a material impact on the Consolidated Financial Statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The standard removes certain exceptions for investments, intraperiod allocations and interim tax calculations and adds guidance to reduce complexity in accounting for income taxes. The effective date of the standard will be for annual periods beginning after December 15, 2020, with early adoption permitted. The various amendments in the standard are applied on a retrospective basis, modified retrospective basis and prospective basis, depending on the amendment. The Company is currently evaluating the new guidance to determine the impact it may have on its Consolidated Financial Statements.

In August 2016,
3. REVENUES

The majority of the FASB issued ASU 2016-15 StatementCompany’s revenue is recognized at the time of Cash Flows (Topic 230), Classificationsale to customers at the Company’s Entertainment Golf venues and Traditional Golf properties, including green fees, cart rentals, bay play, events and sales of Certain Cash Receiptsfood, beverages and Cash Payments. The standard provides specific guidance over eight identified cash flow issuesmerchandise. Revenue from membership dues is recognized in order to reduce diversitythe month earned. Membership dues received in practiceadvance are included in deferred revenue and recognized as revenue ratably over the presentationappropriate period, which is generally twelve months or less for private club members and classification of certain types of cash receiptsthe following month for The Players Club members.

The Company’s revenue is all generated within the Entertainment and cash payments.Traditional Golf segments. The effective date of the standard will be for fiscal years,following table disaggregates revenue by category: Entertainment Golf venues, public and interim periods within those fiscal years, beginning after December 15, 2017private golf properties (owned and early adoption is permitted. Entities should apply the standard using a retrospective transition method to each period presented. The Company will adopt the new guidance effective January 1, 2018leased) and adoption will impact the presentation of the Consolidated Statements of Cash Flows for activity related to debt prepayment or extinguishment costs, settlement of zero-coupon debt instruments, and proceeds from the settlement of insurance claims.managed golf properties.

For Year Ended December 31,
20202019
Ent. golf venuesPublic golf propertiesPrivate golf propertiesManaged golf properties (A)TotalEnt. golf venuesPublic golf propertiesPrivate golf propertiesManaged golf properties (A)Total
Golf operations10,53678,38944,87256,175189,9727,80696,77753,72858,186216,497
Sales of food and beverages14,7139,9455,357030,01511,97432,34711,246055,567
Total revenues$25,249$88,334$50,229$56,175$219,987$19,780$129,124$64,974$58,186$272,064
In November 2016, the FASB issued ASU 2016-18 Statement of Cash Flows (Topic 230), Restricted Cash. The standard requires entities to show the changes in the total of cash, cash equivalents and restricted cash in the statement of cash flows and provide a reconciliation to the related line items in the balance sheet. The effective date of the standard will be for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017 and early adoption is permitted. Entities will be required to apply the guidance retrospectively when adopted and provide the relevant disclosures in ASC 250, in the first interim and annual periods in which the guidance is adopted. The Company will adopt the new guidance effective January 1, 2018 and adoption will impact the presentation of the Consolidated Statements of Cash Flows as the activity between cash and cash equivalent and restricted cash will no longer be presented in operating, financing or investing activities. Restricted cash was $6.0
(A)Includes $50.4 million and $6.4$52.4 million as of December 31, 2017 and 2016, respectively.

In January 2017, the FASB issued ASU 2017-01 Business Combinations (Topic 805), Clarifying the Definition of a Business. The standard clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets of businesses. The effective date of the standard will be for interim and annual periods beginning after December 15, 2017 and early adoption is permitted. Entities will be required to apply the guidance on a prospective basis. The Company will adopt the new guidance effective January 1, 2018 and does not anticipate that it will have a material impact on the Consolidated Financial Statements.

The FASB has recently issued or discussed a number of proposed standards on topics such as financial statement presentation and financial instruments. Some of the proposed changes are significant and could have a material impact on the Company’s reporting. The Company has not yet fully evaluated the potential impact of these proposals, but will make such an evaluation as the standards are finalized.

3. DISCONTINUED OPERATIONS

In April 2015, the Company closed the sale of its commercial real estate properties in Beavercreek, OH.

Results of operations from discontinued operations were as follows (there were no discontinued operations for the years ended December 31, 20172020 and 2016):2019, respectively, due to management contract reimbursements reported under revenue accounting standard, ASC 606.


61

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



 Year Ended December 31, 2015
Revenues 
Rental income556
Total revenues556
Operating Costs 
Property operating expenses187
General and administrative expense30
Depreciation and amortization11
Gain on settlement of investments(318)
Total operating costs(90)
Income from discontinued operations$646


4. SEGMENT REPORTING


The Company currently has four3 reportable segments: (i) Entertainment Golf venues, (ii) Traditional Golf properties, (ii)and (iii) corporate. The chief operating decision maker (“CODM”) for each segment is the Chief Executive Officer and President, who reviews discrete financial information for each reportable segment to manage the Company, including resource allocation and performance assessment.

The Company's Entertainment Golf segment, launched in 2018, is comprised of Drive Shack venues (iii) Debt Investments,that feature tech-enabled hitting bays with in bay dining, full-service restaurants, bars, and (iv) corporate. event spaces. As of December 31, 2020, the Company owned or leased 4 Drive Shack venues across 3 states which are located in Orlando, Florida; West Palm Beach, Florida; Raleigh, North Carolina; and Richmond, Virginia.

The Company’sCompany's Traditional Golf business is one of the largest owners and operators of golf propertiescourses and country clubs in the United States. As of December 31, 2017,2020, the Company owned, leased or managed 7560 Traditional Golf properties across 139 states.  Additionally, the Company plans to open a chain of next-generation Entertainment Golf venues across the United States and internationally which combine golf, competition, dining and fun. 


The Company’s Debt Investment segment consists primarily of loans and securities which the Company has substantially monetized as part of its transformation to a leisure and entertainment company. The corporate segment consists primarily of investments in loans and securities, interest income on short-term investments, general and administrative expenses as a public company, interest expense on the junior subordinated notes payable (Note 11), management fees pursuant to the Management Agreement and termination payment related to the termination of the Management Agreement in December 2017 (Note 13)8) and income tax expense (Note 15)14).

62

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)




Summary financial data on the Company’s segments is given below, together with reconciliation to the same data for the Company as a whole:
Entertainment GolfTraditional GolfCorporateTotal
Year Ended December 31, 2020
Revenues
Golf operations$10,536 $179,436 $$189,972 
Sales of food and beverages14,713 15,302 30,015 
Total revenues25,249 194,738 219,987 
Operating costs
Operating expenses19,525 169,220 188,745 
Cost of sales - food and beverages3,744 5,090 8,834 
General and administrative expense (A)8,869 9,661 9,478 28,008 
General and administrative expense - acquisition and transaction expenses (B)1,885 210 1,181 3,276 
Depreciation and amortization11,960 14,903 289 27,152 
Pre-opening costs (C)1,328 1,328 
Impairment and other losses(1,960)1,239 (721)
Total operating costs45,351 200,323 10,948 256,622 
Operating loss(20,102)(5,585)(10,948)(36,635)
Other income (expenses)
Interest and investment income77 487 565 
Interest expense (D)(389)(9,009)(1,648)(11,046)
Capitalized interest (D)22 56 78 
Other income (loss), net16,164 (23,775)(7,611)
Total other income (expenses)(388)7,254 (24,880)(18,014)
Income tax expense75 (19)1,649 1,705 
Net loss(20,565)1,688 (37,477)(56,354)
Preferred dividends(5,580)(5,580)
Loss applicable to common stockholders$(20,565)$1,688 $(43,057)$(61,934)
 Traditional Golf Entertainment Golf Debt Investments Corporate Total
Year Ended December 31, 2017         
Revenues        

Golf course operations$221,737
 $
 $
 $
 $221,737
Sales of food and beverages70,857
 
 
 
 70,857
Total revenues292,594
 
 
 
 292,594
Operating costs        
Operating expenses (A)247,585
 320
 
 
 247,905
Cost of sales - food and beverages20,959
 
 
 
 20,959
General and administrative expense3,086
 347
 20
 4,434
 7,887
General and administrative expense - acquisition and transaction expenses (B)677
 7,139
 
 921
 8,737
Management fee and termination payment to affiliate
 
 
 21,410
 21,410
Depreciation and amortization24,260
 44
 
 
 24,304
Impairment
 
 60
 
 60
Realized and unrealized loss on investments199
 
 6,044
 
 6,243
Total operating costs296,766
 7,850
 6,124
 26,765
 337,505
Operating loss(4,172) (7,850) (6,124) (26,765) (44,911)
Other income (expenses)        
Interest and investment income159
 
 22,190
 813
 23,162
Interest expense, net (C)(15,277) 
 (2,532) (1,772) (19,581)
Loss on extinguishment of debt(294) 
 
 
 (294)
Other (loss) income, net(1,468) 
 1,856
 
 388
Total other income (expenses)(16,880) 
 21,514
 (959) 3,675
Income tax expense (D)
 
 
 965
 965
Net (loss) income(21,052) (7,850) 15,390
 (28,689) (42,201)
Preferred dividends
 
 
 (5,580) (5,580)
(Loss) income applicable to common stockholders$(21,052) $(7,850) $15,390
 $(34,269) $(47,781)


Entertainment GolfTraditional GolfCorporate (E)Total
December 31, 2020
Total assets178,132 267,033 11,889 457,054 
Total liabilities38,717 345,340 62,960 447,017 
Preferred stock61,583 61,583 
Equity (loss) attributable to common stockholders$139,415 $(78,307)$(112,654)$(51,546)
Additions to property and equipment (including finance leases) during the year ended December 31, 2020$9,447 $8,932 $764 $19,143 

63
 Traditional Golf Entertainment Golf Debt Investments (E) Corporate Total
December 31, 2017         
Total assets334,925
 41,046
 23,991
 136,686
 536,648
Total liabilities300,176
 9,328
 165
 55,928
 365,597
Preferred stock
 
 
 61,583
 61,583
Equity attributable to common stockholders$34,749
 $31,718
 $23,826
 $19,175
 $109,468
          
Additions to property and equipment (including capital leases) during the year ended December 31, 2017$16,284
 $27,295
 $
 $67
 $43,646


DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)




Summary segment financial data (continued).
Entertainment GolfTraditional GolfCorporateTotal
Year Ended December 31, 2019
Revenues
Golf operations$7,806 $208,691 $$216,497 
Sales of food and beverages11,974 43,593 55,567 
Total revenues19,780 252,284 272,064 
Operating costs
Operating expenses16,403 212,903 229,306 
Cost of sales - food and beverages2,984 12,233 15,217 
General and administrative expense (A)14,081 16,812 12,008 42,901 
General and administrative expense - acquisition and transaction expenses (B)3,490 798 787 5,075 
Depreciation and amortization5,935 16,266 195 22,396 
Pre-opening costs (C)9,040 9,040 
Impairment and other losses10,196 5,217 15,413 
Total operating costs62,129 264,229 12,990 339,348 
Operating loss(42,349)(11,945)(12,990)(67,284)
Other income (expenses)
Interest and investment income321 105 529 955 
Interest expense (D)(355)(8,238)(2,415)(11,008)
Capitalized interest (D)586 1,662 2,248 
Other income (loss), net19,069 1,807 20,876 
Total other income (expenses)(34)11,522 1,583 13,071 
Income tax expense62 571 641 
Net loss(42,445)(431)(11,978)(54,854)
Preferred dividends(5,580)(5,580)
Loss applicable to common stockholders$(42,445)$(431)$(17,558)$(60,434)
 Traditional Golf Entertainment Golf Debt Investments Corporate Total
Year Ended December 31, 2016         
Revenues         
Golf course operations$226,255
 $
 $
 $
 $226,255
Sales of food and beverages72,625
 
 
 
 72,625
Total revenues298,880
 
 
 
 298,880
Operating costs         
Operating expenses (A)254,353
 
 
 
 254,353
Cost of sales - food and beverages21,593
 
 
 
 21,593
General and administrative expense2,708
 12
 93
 6,675
 9,488
General and administrative expense - acquisition and transaction expenses (B)1,594
 1,555
 
 1,205
 4,354
Management fee and termination payment to affiliate
 
 
 10,704
 10,704
Depreciation and amortization26,496
 
 
 
 26,496
Impairment6,232
 
 4,149
 
 10,381
Realized and unrealized (gain) loss on investments(294) 
 979
 
 685
Total operating costs312,682
 1,567
 5,221
 18,584
 338,054
Operating loss(13,802) (1,567) (5,221) (18,584) (39,174)
Other income (expenses)         
Interest and investment income134
 
 91,107
 50
 91,291
Interest expense, net (C)(12,470) 
 (38,112) (2,286) (52,868)
Loss on extinguishment of debt(780) 
 
 
 (780)
Gain on deconsolidation
 
 82,130
 
 82,130
Other loss, net(2,379) 
 (695) 
 (3,074)
Total other income (expenses)(15,495) 
 134,430
 (2,236) 116,699
Income tax expense188
 1
 
 
 189
Net (loss) income(29,485) (1,568) 129,209
 (20,820) 77,336
Preferred dividends
 
 
 (5,580) (5,580)
Net income attributable to noncontrolling interest(257) 
 
 
 (257)
(Loss) income applicable to common stockholders$(29,742) $(1,568) $129,209
 $(26,400) $71,499
Entertainment GolfTraditional GolfCorporate (E)Total
December 31, 2019
Total assets163,583 308,456 43,952 515,991 
Total liabilities36,375 350,968 63,073 450,416 
Preferred stock61,583 61,583 
Equity (loss) attributable to common stockholders$127,208 $(42,512)$(80,704)$3,992 
Additions to property and equipment (including finance leases) during the year ended December 31, 2019$62,543 $14,966 $1,764 $79,273 


64
 Traditional Golf Entertainment Golf Debt Investments (E) Corporate Total
December 31, 2016         
Total assets341,035
 1,425
 707,533
 121,965
 1,171,958
Total liabilities286,002
 1,116
 603,257
 63,516
 953,891
Preferred stock
 
 
 61,583
 61,583
Equity (deficit) attributable to common stockholders$55,033
 $309
 $104,276
 $(3,134) $156,484
          
Additions to property and equipment (including capital leases) during the year ended December 31, 2016$11,912
 $659
 $
 $
 $12,571


DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



Summary segment financial data (continued).
Entertainment GolfTraditional GolfCorporateTotal
Year Ended December 31, 2018
Revenues
Golf operations$2,191 $242,455 $$244,646 
Sales of food and beverages2,713 67,010 69,723 
Total revenues4,904 309,465 314,369 
Operating costs
Operating expenses5,398 246,396 251,794 
Cost of sales - food and beverages640 19,513 20,153 
General and administrative expense (A)6,382 16,702 11,271 34,355 
General and administrative expense - acquisition and transaction expenses (B)2,679 1,024 502 4,205 
Depreciation and amortization1,886 17,814 19,704 
Pre-opening costs (C)2,483 2,483 
Impairment and other losses8,093 147 8,240 
Realized and unrealized loss on investments(131)(131)
Total operating costs19,468 309,411 11,924 340,803 
Operating (loss) income(14,564)54 (11,924)(26,434)
Other income (expenses)
Interest and investment income281 194 1,319 1,794 
Interest expense (D)(16,046)(2,274)(18,320)
Capitalized interest (D)1,121 560 1,681 
Other income, net846 2,034 2,880 
Total other income (expenses)281 (13,885)1,639 (11,965)
Income tax expense284 284 
Net loss(14,283)(13,831)(10,569)(38,683)
Preferred dividends(5,580)(5,580)
Loss applicable to common stockholders$(14,283)$(13,831)$(16,149)$(44,263)
Entertainment GolfTraditional GolfCorporateTotal
December 31, 2018
Total assets117,416 225,904 58,627 401,947 
Total liabilities13,561 196,836 56,883 267,280 
Preferred stock61,583 61,583 
Equity (loss) attributable to common stockholders$103,855 $29,068 $(59,839)$73,084 
Additions to property and equipment (including finance leases) during the year ended December 31, 2018$55,924 $14,042 $$69,966 

(A)General and administrative expenses include severance expense in the amount of $1.1 million, $2.3 million and $0.1 million for the years ended December 31, 2020, 2019 and 2018, respectively.
(B)Acquisition and transaction expense includes costs related to completed and potential acquisitions and transactions and strategic initiatives which may include advisory, legal, accounting and other professional or consulting fees.
(C)Pre-opening costs are expensed as incurred and consist primarily of site-related marketing expenses, lease expense, employee payroll, travel and related expenses, training costs, food, beverage and other operating expenses incurred prior to opening an Entertainment Golf venue.
(D)Interest expense includes the accretion of membership deposit liabilities in the amount of $8.2 million, $7.2 million and $6.9 million for the years ended December 31, 2020, 2019 and 2018, respectively. Interest expense and capitalized interest total to interest expense, net on the Consolidated Statements of Operations.
(E)Total assets in the corporate segment includes an equity method investment in the amount of 0 and $24.0 million as of December 31, 2020 and 2019, respectively, recorded in other investments on the Consolidated Balance Sheets. See Note 2 for additional information.
65
              
 Traditional Golf Entertainment Golf Debt Investments Corporate Discontinued Operations Eliminations (F) Total
Year Ended December 31, 2015             
Revenues             
Golf course operations$224,419
 $
 $
 $
 $
 $
 $224,419
Sales of food and beverages71,437
 
 
 
 
 
 71,437
Total revenues295,856
 
 
 
 
 
 295,856
Operating costs             
Operating expenses (A)254,553
 
 
 
 
 
 254,553
Cost of sales - food and beverages22,549
 
 
 
 
 
 22,549
General and administrative expense2,983
 
 291
 7,640
 
 
 10,914
General and administrative expense - acquisition and transaction expenses (B)1,364
 
 60
 (301) 
 
 1,123
Management fee and termination payment to affiliate
 
 
 10,692
 
 
 10,692
Depreciation and amortization28,682
 
 
 (48) 
 
 28,634
Impairment
 
 11,896
 
 
 
 11,896
Realized and unrealized loss (gain) on investments9
 
 (22,273) 
 
 
 (22,264)
Total operating costs310,140
 
 (10,026) 17,983
 
 
 318,097
Operating (loss) income(14,284) 
 10,026
 (17,983) 
 
 (22,241)
Other income (expenses)             
Interest and investment income152
 
 98,721
 23
 
 (3,005) 95,891
Interest expense, net (C)(16,520) 
 (44,831) (3,783) 
 3,005
 (62,129)
Gain on extinguishment of debt14,818
 
 488
 
 
 
 15,306
Other (loss) income, net(1,629) 
 (3,999) 54
 
 
 (5,574)
Inter-segment elimination (F)3,005
 
 (3,005) 
 
 
 
Total other income (expenses)(174) 
 47,374
 (3,706) 
 
 43,494
Income tax expense345
 
 
 
 
 
 345
(Loss) income from continuing operations(14,803) 
 57,400
 (21,689) 
 
 20,908
Income from discontinued operations, net of tax
 
 
 
 646
 
 646
Net (loss) income(14,803) 
 57,400
 (21,689) 646
 
 21,554
Preferred dividends
 
 
 (5,580) 
 
 (5,580)
Net loss attributable to noncontrolling interest293
 
 
 
 
 
 293
(Loss) income applicable to common stockholders$(14,510) $
 $57,400
 $(27,269) $646
 $
 $16,267
              
Additions to property and equipment (including capital leases) during the year ended December 31, 2015$7,637
 $
 $
 $
 $
 $
 $7,637

(A)Operating expenses includes rental expenses recorded under operating leases for carts and equipment in the amount of $3.0 million, $3.8 million and $4.6 million for the years ended December 31, 2017, 2016 and 2015, respectively. Operating expenses also includes amortization of favorable and unfavorable lease intangibles in the amount of $4.1 million, $4.5 million and $4.9 million for the years ended December 31, 2017, 2016 and 2015, respectively. In addition, straight-line rent associated with our Entertainment Golf venues is included in operating expenses.
(B)Acquisition and transaction expense includes costs related to completed and potential acquisitions and transactions which may include advisory, legal, accounting, valuation and other professional or consulting fees. Transaction expenses also include personnel and other Entertainment Golf development and business costs which do not qualify for capitalization.
(C)Interest expense, net includes the accretion of membership deposit liabilities in the amount of $6.5 million, $5.8 million and $5.8 million for the years ended December 31, 2017, 2016 and 2015, respectively. Interest expense is net of $0.2 million related to capitalized interest for Entertainment Golf for the year ended December 31, 2017.
(D)Effective January 1, 2017, the Company revoked its election to be treated as a REIT. As a result, the Company is subject to U.S. federal corporate income tax and the provision for income taxes is recorded in the corporate segment.
(E)Total assets in the Debt Investments segment includes an equity method investment in the amount of $21.1 million and $19.3 million as of December 31, 2017 and 2016, respectively, recorded in other investments on the Consolidated Balance Sheets. See Note 2 for additional information.
(F)Represents interest paid by the Traditional Golf segment to the Debt Investments segment related to the Traditional Golf debt which was refinanced by the Company in June 2016 (see Note 7).


DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)




5. PROPERTY AND EQUIPMENT, NET OF ACCUMULATED DEPRECIATION


The following table summarizes the balances ofCompany's property and equipment in the Traditional and Entertainment Golf businesses:equipment:

 December 31, 2020December 31, 2019
 Gross Carrying AmountAccumulated DepreciationNet Carrying ValueGross Carrying AmountAccumulated DepreciationNet Carrying Value
Land$6,770 $$6,770 $6,770 $$6,770 
Buildings and improvements142,635 (40,198)102,437 147,146 (36,349)110,797 
Furniture, fixtures and equipment51,622 (24,422)27,200 52,327 (19,484)32,843 
Finance leases - equipment34,339 (15,296)19,043 36,166 (16,047)20,119 
Construction in progress13,975 13,975 9,112 9,112 
Total Property and Equipment$249,341 $(79,916)$169,425 $251,521 $(71,880)$179,641 
 December 31, 2017 December 31, 2016
 Gross Carrying Amount Accumulated Depreciation Net Carrying Value Gross Carrying Amount Accumulated Depreciation Net Carrying Value
Land$88,251
 $
 $88,251
 $84,319
 $
 $84,319
Buildings and improvements154,769
 (52,636) 102,133
 144,690
 (39,402) 105,288
Furniture, fixtures and equipment33,109
 (23,451) 9,658
 29,132
 (20,516) 8,616
Capital leases - equipment24,949
 (8,649) 16,300
 20,844
 (4,818) 16,026
Construction in progress24,916
 
 24,916
 3,362
 
 3,362
Total Property and Equipment$325,994
 $(84,736) $241,258
 $282,347
 $(64,736) $217,611

During the years ended December 31, 2017 and 2016, the Company reported the disposal of gross property and equipment of $2.6 million and $5.5 million, respectively, and a corresponding reduction in accumulated depreciation of $1.0 million and $5.3 million, respectively.


Depreciation is calculated on a straight line basis using the estimated useful lives detailed in Note 2. Depreciation expense, which included depreciationamortization of assets recorded under capitalfinance leases, was $21.0$24.4 million, $23.4$19.3 million and $24.9$16.0 million for the years ended December 31, 2017, 20162020, 2019 and 2015,2018, respectively.


Impairments during 2016 include a propertyOn March 7, 2018, the Company announced it was actively pursuing the sale of 26 owned Traditional Golf properties in New Jersey, a propertyorder to generate capital to invest in Oregon and a property in California.the growth of the Entertainment Golf business. The assets are reported on the Consolidated Balance Sheets as “Real estate assets, held-for-sale, net”. See Note 1615 for additional information.


In January 2016, the lease onOctober 2018, we reclassified a golf property in Oregon expiredNew Mexico from held-for sale to held-and-used and we did not renew the lease for such property. In July 2016, the lease on a golf property in California was terminated and we exited the property. recorded catch-up depreciation expense.

In October 2016, the leases of golf properties in Georgia and California expired and we exited the properties.  In October 2016, we entered into a management agreement for a golf property in California. In December 2016, the lease on a golf property in Oklahoma expired and we exited the property.

In May 2017, the management agreement on a golf property in California expired and2020, the Company exited the property. In December 2017, the lease expiredsold its remaining Traditional Golf property classified as held for sale, for $34.5 million, resulting in net proceeds of $33.6 million and recognized a gain on a golf property in Oklahoma and the Company exited the property.

In December 2017, the Company closed on the sale of $16.6 million.

Below is a golf propertysummary of the Traditional Golf properties sold during 2020    , 2019 and 2018 (in millions).
During the three months endedNumber of Golf Properties SoldSale PriceNet Proceeds (A)Transaction CostsCarrying ValueGain (Loss) (B)Management Agreements Executed Subsequent to Sale
September 30, 20183.5 3.2 3.3 (0.1)
December 31, 2018 (C)12 86.2 73.5 1.2 62.7 10.8 
March 31, 2019 (D)28.7 25.5 0.5 20.3 5.2 
June 30, 2019 (E)19.7 17.9 0.8 18.3 (0.4)
September 30, 201912.5 12.3 0.2 5.2 7.0 
December 31, 201919.1 18.6 0.4 10.9 7.7 
December 31, 202034.5 33.6 0.9 17.0 16.6 
(A)Net proceeds are inclusive of transaction costs.
(B)The gain (loss) on sale is recorded in Oregon for $1.1 million. We recognized a loss of $0.5 millionpre-tax other income (loss), net on the sale which is included in other loss, net in the Consolidated Statements of Operations.

(C)The difference between the sales price and the net proceeds was primarily due to prepaid membership dues that we are obligated to remit to the buyer. The Company received proceeds of $75.7 million as of December 31, 2018 and recorded $2.2 million of net payables related to the sales, which was settled in the first quarter of 2019.
In December 2017,(D)The Company received sales proceeds of $17.7 million during the Company closed on the purchasethree months ended March 31, 2019, consisting of land in Raleigh, North Carolina for $5.0$18.2 million for the construction of an Entertainment Golf venue.golf properties sold during the three months ended March 31, 2019, and $2.2 million for golf properties that were sold during December 2018, less $2.7 million that was remitted to buyers for golf properties that were sold during December 2018. The Company previously received a $9.4 million cash deposit in 2018 related to a golf property that was sold in 2019. The difference between the sales

66
Certain real estate assets in Traditional Golf are encumbered by various debt obligations, as described in Note 7, at December 31, 2017.


DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)

price and the net proceeds was primarily due to prepaid membership dues that we are obligated to remit to the buyer, including $2.1 million payable to the buyer of a golf property sold during the three months ended March 31, 2019.
(E)The Company received sale proceeds of $14.9 million during the three months ended June 30, 2019, consisting of $18.4 million for the golf properties sold during the three months ended June 30, 2019, less $3.5 million that was remitted to buyers for golf properties that were sold in 2018 and the first quarter of 2019.


6. LEASES
On January 1, 2019, the Company adopted ASU 2016-02 using a modified retrospective approach, resulting in the recognition of operating lease right-of-use assets and operating lease liabilities of $225.6 million and $205.9 million, respectively, with the difference primarily due to reclassifications of leasehold intangibles and an adjustment to accumulated deficit.
The Company's commitments under lease arrangements are primarily ground leases for Entertainment Golf venues and Traditional Golf properties and related facilities, office leases and leases for golf carts and equipment. The majority of lease terms for our Entertainment Golf venues and Traditional Golf properties and related facilities initially range from 10 to 20 years and include up to 8 5-year renewal options. In addition to minimum payments, certain leases require payment of the excess of various percentages of gross revenue or net operating income over the minimum rental payments. The leases generally require the payment of taxes assessed against the leased property and the cost of insurance and maintenance. Certain leases include scheduled increases or decreases in minimum rental payments at various times during the term of the lease.
Equipment and golf cart leases initially range between 24 to 66 months and typically contain renewal options which may be on a month-to-month basis.
An option to renew a lease is included in the determination of the ROU asset and lease liability when it is reasonably certain that the renewal option will be exercised.
Lease related costs recognized in the Consolidated Statements of Operations for the year ended December 31, 2020 and 2019 are as follows:
Year Ended December 31, 2020Year Ended December 31, 2019
Finance lease cost
Amortization of right-of-use assets$6,062 $6,305 
Interest on lease liabilities1,142 1,313 
Total finance lease cost7,204 7,618 
Operating lease cost
Operating lease cost36,003 36,236 
Short-term lease cost1,396 2,288 
Variable lease cost11,087 16,667 
Total operating lease cost48,486 55,191 
Total lease cost$55,690 $62,809 

67

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)



Other information related to leases included on the Consolidated Balance Sheet as of and for the year ended December 31, 2020 is as follows:
6.
Operating LeasesFinancing Leases
Right-of-use assets$192,828 $19,043 
Lease liabilities$187,732 $19,021 
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows$24,025 $1,142 
Financing cash flows— $5,591 
Right-of-use assets obtained in exchange for lease liabilities$679 $6,068 
Weighted average remaining lease term12.5 years3.5 years
Weighted average discount rate8.38 %6.72 %

Future minimum lease payments under non-cancellable leases as of December 31, 2020 are as follows:
Operating LeasesFinancing Leases
2021$34,152 $7,136 
202229,102 5,675 
202328,941 4,613 
202422,789 2,423 
202520,161 1,177 
Thereafter177,666 313 
Total minimum lease payments312,811 21,337 
Less: imputed interest125,079 2,316 
Total lease liabilities$187,732 $19,021 


68

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)

7.INTANGIBLES, NET OF ACCUMULATED AMORTIZATION


The following table summarizes the Company's intangibles related to the Traditional and Entertainment Golf businesses:intangible assets:
December 31, 2020December 31, 2019
Gross Carrying AmountAccumulated AmortizationNet Carrying ValueGross Carrying AmountAccumulated AmortizationNet Carrying Value
Trade name$700 $(163)$537 $700 $(140)$560 
Management contracts31,043 (18,427)12,616 32,331 (17,342)14,989 
Internally-developed software314 (79)235 252 (27)225 
Membership base5,944 (5,236)708 5,236 (4,488)748 
Nonamortizable liquor licenses1,028 — 1,028 1,043 — 1,043 
Total intangibles$39,029 $(23,905)$15,124 $39,562 $(21,997)$17,565 
 December 31, 2017 December 31, 2016
 Gross Carrying Amount Accumulated Amortization Net Carrying Value Gross Carrying Amount Accumulated Amortization Net Carrying Value
Trade name$700
 $(93) $607
 $700
 $(70) $630
Leasehold intangibles (A)48,107
 (16,716) 31,391
 48,107
 (12,550) 35,557
Management contracts35,111
 (13,468) 21,643
 35,207
 (10,434) 24,773
Internally-developed software800
 (640) 160
 800
 (480) 320
Membership base5,236
 (2,992) 2,244
 5,236
 (2,244) 2,992
Nonamortizable liquor licenses1,231
 
 1,231
 840
 
 840
Total intangibles$91,185
 $(33,909) $57,276
 $90,890
 $(25,778) $65,112

(A)The amortization expense for leasehold intangibles is reported in operating expenses in the Consolidated Statements of Operations.
Amortization expense for the years ended December 31, 2017, 2016,2020, 2019, and 20152018 was $8.2$2.7 million, $8.9$3.4 million and $10.0$8.0 million, respectively.
The unamortized balance of intangible assets at December 31, 20172020 is expected to be amortized as follows:
2021$1,756 
20221,562 
20231,556 
20241,167 
20251,042 
Thereafter7,013 
Total amortizable intangible assets14,096 
Nonamortizable liquor and other licenses1,028 
Total intangible assets$15,124 

69
2018$8,055
20197,258
20206,714
20214,762
20223,553
Thereafter25,703
Total amortizable intangible assets56,045
Nonamortizable liquor licenses1,231
Total intangible assets$57,276


DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



7.8.DEBT OBLIGATIONS


The following table presents certain information regarding the Company's debt obligations:
December 31, 2020December 31, 2019
Debt Obligation/CollateralMonth IssuedOutstanding Face AmountCarrying ValueFinal Stated MaturityWeighted Average CouponWeighted Average Funding Cost (A)Weighted Average Life (Years)Face Amount of Floating Rate DebtOutstanding Face AmountCarrying Value
Credit Facilities and Finance Leases
Vineyard IIDec 1993200 200 Dec 20433.09%3.09 %23.0200 200 200 
Finance Leases (Equipment)July 2014 - Dec 202019,021 19,021 Jan 2021 - Jul 20263.00% to 15.00%6.72 %3.519,079 19,079 
19,221 19,221 7.22 %3.7200 19,279 19,279 
Less current portion of obligations under finance leases6,470 6,470 6,154 6,154 
Credit facilities and obligations under finance leases - noncurrent12,751 12,751 13,125 13,125 
Corporate
Junior subordinated notes payable (B)Mar 200651,004 51,182 Apr 20353-mon LIBOR+2.25%2.44 %14.351,004 51,004 51,192 
Total debt obligations$70,225 $70,403 4.99 %12.1$51,204 $70,283 $70,471 

70
 December 31, 2017 December 31, 2016
                    
Debt Obligation/CollateralMonth Issued Outstanding Face Amount Carrying Value Final Stated Maturity Weighted Average Coupon (A) Weighted Average Funding Cost (B) Weighted Average Life (Years) Face Amount of Floating Rate Debt Outstanding Face Amount Carrying Value
Repurchase Agreements                   
FNMA/FHLMC securitiesDec 2016 $
 $
  —% % 0.0 $
 $600,964
 $600,964
Credit Facilities and Capital Leases                   
Traditional Golf term loan (C)(D)Jun 2016 102,000
 99,931
 Jul 2019 LIBOR + 4.70% 7.92% 1.5 102,000
 102,000
 98,680
Vineyard IIDec 1993 200
 200
 Dec 2043 2.20% 2.20% 26.0 200
 200
 200
Capital Leases (Equipment)June 2014 - Dec 2017 16,626
 16,626
 Sep 2018 - Jul 2023 3.00% to 16.16% 6.55% 3.6 
 16,404
 16,404
   118,826
 116,757
     7.72% 1.8 102,200
 118,604
 115,284
Less current portion of obligations under capital leases  4,652
 4,652
           3,699
 3,699
Credit facilities and obligations under capital leases - noncurrent  114,174
 112,105
           114,905
 111,585
                    
Corporate                   
Junior subordinated notes payable (E)Mar 2006 51,004
 51,208
 Apr 2035 LIBOR + 2.25% 3.60% 17.3 51,004
 51,004
 51,217
Total debt obligations  $169,830
 $167,965
     6.46% 6.5 $153,204
 $770,572
 $767,465
See notes on next page.

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



(A)Weighted average, including floating and fixed rate classes.
(B)Including the effect of deferred financing cost.
(C)The Traditional Golf term loan is collateralized by 22 Traditional Golf properties. The carrying amount of the Traditional Golf term loan is reported net of deferred financing costs of $2.1 million and $3.3 million as of December 31, 2017 and 2016, respectively.
(D)Interest rate based on 30-day LIBOR plus 4.70% with a LIBOR floor of 1.80%. At the time of closing, the Company purchased a co-terminus LIBOR interest rate cap of 1.80%.
(E)Interest rate based on 3-month LIBOR plus 2.25%.

(A)Including the effect of deferred financing cost.
Repurchase Agreements
In August 2017,(B)Collateral for this obligation is the Company sold the agency FNMA/FHLMC securities and repaid all remaining repurchase agreements associated with those securities.Company's general credit.
Credit Facilities

In June 2016, the Company obtained third-party financing on 22 traditional golf properties for a total of $102.0 million at a floating rate of the greater of: (i) 30-day LIBOR + 4.70% or (ii) 6.50%. At the time of closing, the Company purchased a co-terminus LIBOR interest rate cap of 1.80%. The financing is for a term of three years with the option for two one-year extensions.

Traditional Golf is obligated under a $0.2 million loan with the City of Escondido, California (“Vineyard II”). The principal amount of the loan is payable in five5 equal installments upon reaching the "Achievement Date”, which is the date on which the number of rounds of golf played on the property during the previous 36-month period equals or exceeds 240,000 rounds of golf played on the property.240,000. As of December 31, 2017, 240,000 rounds of golf have2020, the Achievement Date has not been achieved within an applicable 36-month period.reached. The interest rate is adjusted annually and is equal to 1% plus a short-term investment return, as defined in the loan agreement. As of December 31, 2017,2020, the interest rate is 2.20%3.09%.


CapitalFinance Leases - Equipment

The Company leases certain golf carts and other equipment under capitalfinance lease agreements. The agreements typically provide for minimum rentals plus executory costs. Lease terms range from 36-66 months. Certain leases include bargain purchase options at lease expiration.


TheSee Note 6 for the future minimum lease payments required under the capitalfinance leases and the present value of the net minimum lease payments as of December 31, 2017 are as follows:
2018$5,600
20195,462
20204,182
20212,607
2022825
Thereafter56
Total minimum lease payments18,732
Less: imputed interest2,106
Present value of net minimum lease payments$16,626






DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


2020.
Maturity Table
The Company’s debt obligations (gross of $1.9 million of discounts at December 31, 2017) have contractual maturities as follows:
NonrecourseRecourseTotal
2021$1,153 $$1,153 
20222,166 2,166 
20232,875 2,875 
20245,911 5,911 
20252,697 2,697 
Thereafter4,419 51,004 55,423 
Total$19,221 $51,004 $70,225 

 Nonrecourse Recourse Total
2018$4,652
 $
 $4,652
2019106,822
 
 106,822
20203,829
 
 3,829
20212,467
 
 2,467
2022801
 
 801
Thereafter255
 51,004
 51,259
Total$118,826
 $51,004
 $169,830
Debt Covenants
The Company’s credit facilities contain various customary loan covenants, including certain coverage ratios. The Company was in compliance with all of these covenants as of December 31, 2017.

8.9. REAL ESTATE SECURITIES
The following is a summary of the Company’s real estate securitiessecurity at December 31, 20172020 and 2016, all of2019, which areis classified as available-for-sale and are,is, therefore, reported at fair value with changes in fair value recorded in other comprehensive income,loss, except for securities that areif the security is other-than-temporarily impaired.
Amortized Cost BasisGross UnrealizedWeighted Average
Asset TypeOutstanding
Face Amount
Before
Impairment
Other-Than-
Temporary-
Impairment
After
Impairment
GainsLossesCarrying Value
(A)
Number of
Securities
Rating
(B)
CouponYieldLife
(Years)
(C)
Principal
Subordination
(D)
December 31, 2020
ABS - Non-Agency RMBS (E)$4,000 $3,276 $(1,521)$1,755 $1,468 $$3,223 1CCC0.73 %29.14 %2.652.2 %
December 31, 2019
ABS - Non-Agency RMBS (E)$4,000 $2,863 $(1,521)$1,342 $1,710 $$3,052 1CCC2.18 %29.70 %4.044.0 %

(A)See Note 10 regarding the estimation of fair value, which is equal to carrying value for all securities.
(B)Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the lowest rating is used. Ratings provided were determined by third party rating agencies, represent the most recent credit ratings available as of the reporting date and may not be current.
(C)The weighted average life is based on the timing of expected cash flows on the asset.
(D)Percentage of the outstanding face amount of the security and residual interest that is subordinate to the Company’s investment.
(E)The ABS - Non-Agency RMBS is a floating rate security and the collateral securing it is located in various geographic regions in the U.S. The Company does not have significant investments in any one geographic region.
71

    Amortized Cost Basis Gross Unrealized     Weighted Average
Asset Type Outstanding
Face Amount
 Before
Impairment
 Other-Than-
Temporary-
Impairment (A)
 After
Impairment
 Gains Losses Carrying Value
(B)
 Number of
Securities
 Rating
(C)
 Coupon Yield Life
(Years)
(D)
 Principal
Subordination
(E)
December 31, 2017                          
ABS - Non-Agency RMBS $4,000
 $2,445
 $(1,521) $924
 $1,370
 $
 $2,294
 1 CCC 1.94% 22.69% 7.5 33.0%
Total Securities, Available-for-Sale (F) $4,000
 $2,445
 $(1,521) $924
 $1,370
 $
 $2,294
 1 CCC 1.94% 22.69% 7.5  
                           
December 31, 2016                          
ABS - Non-Agency RMBS 4,000
 2,303
 (1,521) 782
 1,168
 
 1,950
 1 C 1.15% 25.45% 9.0 27.9%
FNMA/FHLMC (A) 619,808
 650,432
 (23,128) 627,304
 
 
 627,304
 15 AAA 3.28% 2.65% 8.4 N/A
Total Securities, Available-for-Sale (F) $623,808
 $652,735
 $(24,649) $628,086
 $1,168
 $
 $629,254
 16          
                           
DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)
(A)In December 2016, the Company reclassified gross unrealized losses of $23.1 million from other comprehensive income into earnings on FNMA/FHLMC securities that the Company intends to sell and recorded in realized and unrealized (gain) loss on investments in the Consolidated Statements of Operations.
(B)See Note 11 regarding the estimation of fair value, which is equal to carrying value for all securities.
(C)
Represents the weighted average of the ratings of all securities in each asset type, expressed as an S&P equivalent rating. For each security rated by multiple rating agencies, the lowest rating is used. The Company used an implied AAA rating for the FNMA/FHLMC securities. Ratings provided were determined by third party rating agencies, represent the most recent credit ratings available as of the reporting date and may not be current.

(D)The weighted average life is based on the timing of expected cash flows on the assets.
(E)Percentage of the outstanding face amount of securities and residual interests that is subordinate to the Company’s investments.
(F)As of December 31, 2017 and 2016, the total outstanding face amount of fixed rate securities was zero and $619.8 million, respectively, and of floating rate securities were $4.0 million for both years. The collateral securing the ABS - Non-Agency RMBS is located in various geographic regions in the US. The Company does not have significant investments in any geographic region, thus a downturn in market conditions would not have a material negative impact on the Company.
Unrealized losses that are considered other-than-temporary are recognized currently in earnings. DuringThe Company did 0t record other-than-temporary impairment during the years ended December 31, 2017, 20162020, 2019 and 2015, the Company recorded other-than-temporary impairment charges (“OTTI”) of $0.6 million,2018.
72

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



$23.1 million and $2.4 million, respectively, (gross of less than $0.1 million of other-than-temporary impairment recognized in other comprehensive income in 2015, with no amounts recognized in 2017 and 2016). Based on management’s analysis of the securities, the performance of the underlying loans and changes in market factors, the Company noted adverse changes in the expected cash flows on certain of these securities and concluded that they were other-than-temporarily impaired. The Company had no securities in an unrealized loss position as of December 31, 2017. The Company had no activity related to credit losses on securities for the year ended December 31, 2017.
The following table summarizes the activity related to credit losses on debt securities (the Company had no activity related to credit losses on securities for the year ended December 31, 2017).
 2016
Credit losses on debt securities for which a portion of an OTTI was recognized in other comprehensive income, Balance at January 1, 2016$(3,010)
  
Additions to credit losses on securities for which an OTTI was previously recognized and a portion of an OTTI was recognized in other comprehensive income(110)
  
Reduction for securities deconsolidated during the period3,120
  
Credit losses on debt securities for which a portion of an OTTI was recognized in other comprehensive income, Balance at December 31, 2016$

The table below summarizes the FNMA/FHLMC activity for the years ended December 31, 2017 and 2016 (dollars in millions):
Settlement Date Activity Face Amount of FNMA/FHLMC Purchased (Sold) Average Price % of Par Total Proceeds (Payment) Gain (Loss) Repurchase Agreement Financed (Repaid)
January 2016 (B)
 Sale $(350.3) 103.2% $361.3
 $(3.9) $(348.6)
January 2016 Purchase $102.7
 103.2% $(105.9)  N/A
 $102.2
January 2016 Purchase $250.1
 103.2% $(258.1)  N/A
 $249.1
April 2016 (B)
 Sale $(347.5) 104.9% $364.3
 $5.9
 $(352.0)
April 2016 Purchase $363.1
 105.0% $(381.1)  N/A
 $366.4
July 2016 (B)
 Sale $(353.6) 105.5% $373.1
 $1.8
 $(361.1)
July 2016 Purchase $428.9
 105.7% $(453.1)  N/A
 $434.9
August 2016 Purchase $249.6
 103.9% $(259.3)  N/A
 $248.7
August 2016 Purchase $116.8
 105.7% $(123.5)  N/A
 $118.6
September 2016 Purchase $35.6
 103.8% $(37.0)  N/A
 $35.4
October 2016 Purchase $776.9
 103.6% $(805.1) N/A
 $769.6
October 2016 Purchase $632.2
 104.9% $(663.5) N/A
 $628.2
October 2016 (B)
 Sale $(817.2) 105.0% $858.2
 $0.1
 $(831.7)
November 2016 (A)
 Sale $(779.0) 101.5% $790.7
 $(16.2) $(773.7)
March 2017 (A)
 Sale $(289.7) 98.8% $286.1
 $(2.8) $(277.8)
August 2017 (A)
 Sale $(299.5) 103.2% $309.0
 $2.3
 $(302.1)
(A)The gain (loss) on these sales was recorded on the trade date.
(B)The gain (loss) on these sales was recorded on the trade date which occurred in the month prior to the settlement date.

FNMA/FHLMC Agency Securities
These government agency securities were sold under agreements to repurchase which are treated as collateralized financing transactions. Although being pledged as collateral, securities financed through a repurchase agreement remains on the Company's
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Consolidated Balance Sheets as an asset and cash received from the purchaser is recorded on the Company's Consolidated Balance Sheets as a liability.  

9. LOANS
The following is a summary of corporate and residential mortgage loans. The loans contain various terms, including fixed and floating rates, self-amortizing and interest only. They are generally subject to prepayment.
  December 31, 2017 December 31, 2016
Loan Type Outstanding
Face Amount
 Carrying
Value (A)
 Loan
Count
 Wtd.
Avg
Yield
 Wtd
Avg
Coupon
 Wtd
Avg
Life
(Years) (B)
 Floating Rate
Loans as a %
of Face
Amount
 Delinquent
Face Amount
(C)
 Carrying
Value
 Loan Count Wtd. Avg.
Yield
Corporate Loans (D) $13,697
 $147
 1
 20.00% 10.00% 1.5 0.0% $13,697
 $55,612
 4 22.49%
Total Loans Held-for-Sale, Net (E) $13,697
 $147
 1
 20.00% 10.00% 1.5 0.0% $13,697
 $55,612
 4 22.49%
                       
Residential Mortgage Loans Held-for-Sale, Net (F) $
 $
 
 % % 0.0 % $
 $231
 3 3.40%

(A)The aggregate United States federal income tax basis for such assets at December 31, 2017 was approximately $12.9 million (unaudited).
(B)The weighted average maturity is based on the timing of expected cash flows on the assets.
(C)Includes loans that are 60 days or more past due (including loans that are in foreclosure and borrowers in bankruptcy) or considered real estate owned (“REO”). As of December 31, 2017 and 2016, $13.7 million and $77.2 million face amount of corporate loans, respectively, was on non-accrual status.
(D)Corporate loans are not directly secured by real estate assets.
(E)Loans held-for-sale, net is recorded in other current assets on the Consolidated Balance Sheets.
(F)Residential mortgage loans held-for-sale, net is recorded in other current assets on the Consolidated Balance Sheets.
The Company's investments in loans were classified as held-for-sale as of December 31, 2017 and December 31, 2016. Loans held-for-sale are carried on the Consolidated Balance Sheets at the lower of cost or fair value.
In April 2016, the Company sold a mezzanine loan with a face amount of $19.4 million at par. The Company subsequently repaid $11.7 million of notes payable that were collateralized by the loan.

In September 2016, the Company received a pay down on the resorts-related loan in the amount of $109.9 million. In August 2017, the Company received the final pay down on the resorts-related loan in the amount of $69.5 million including accrued interest. The Company recognized discount accretion of $5.5 million as part of the payoff, recorded in interest and investment income on the Consolidated Statements of Operations.


DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Activities relating to the carrying value of loans, held-for-sale and residential mortgage loans, held-for-sale are as follows:
 Loans, Held-for-Sale (A) Residential
Mortgage Loans, Held- for-Sale (A)
Balance at December 31, 2014$230,200
 $3,854
Purchases / additional fundings
 
Interest accrued to principal balance27,717
 
Principal pay downs(46,696) (134)
Sales(55,574) (2,925)
Valuation allowance on loans(9,284) (257)
Accretion of loan discount and other amortization3,203
 
Other(368) (6)
Balance at December 31, 2015$149,198
 $532
Purchases / additional fundings
 
Interest accrued to principal balance29,025
 
Principal pay downs(109,892) (40)
Sales(19,433) 
Valuation allowance on loans(3,826) (213)
Accretion of loan discount and other amortization10,540
 
Loss on settlement of loans
 (48)
Balance at December 31, 2016$55,612
 $231
Purchases / additional fundings
 
Interest accrued to principal balance8,458
 
Settlements(69,455) (183)
Valuation allowance on loans
 (60)
Accretion of loan discount and other amortization5,532
 
Other income
 12
Balance at December 31, 2017$147
 $
(A)Recorded in other current assets on the Consolidated Balance Sheets.
The following is a rollforward of the related loss allowance:
  Loans, Held-for-Sale Residential Mortgage Loans, Held-for-Sale
Balance at December 31, 2014 $(75,926) $(154)
Charge-offs (A) 14,345
 160
Valuation allowance on loans (9,284) (257)
Balance at December 31, 2015 $(70,865) $(251)
Charge-offs (A) 
 
Valuation allowance on loans (3,826) (213)
Balance at December 31, 2016 $(74,691) $(464)
Charge-offs (A) 63,453
 524
Valuation allowance on loans 
 (60)
Balance at December 31, 2017 $(11,238) $

(A)The charge-offs for loans, held-for-sale represent five, zero and four loans which were written off, sold, restructured, or paid off at a discounted price during 2017, 2016 and 2015, respectively.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)



10.DERIVATIVES

The Company’s derivative instrument is an interest rate cap with a fair value of $0.3 million as of December 31, 2017 and is recorded within other assets on the Consolidated Balance Sheets. As of December 31, 2016, derivative assets with a fair value of $0.4 million and $0.5 million were recorded within other current assets and other assets, respectively, on the Consolidated Balance Sheets. The Company had no derivative liabilities as of both December 31, 2017 and 2016.

The following table summarizes (gains) losses recorded in relation to derivatives:

 Income Statement Location Year Ended December 31,
Cash flow hedges  2017 2016 2015
Loss recognized on termination of derivative instrumentsRealized and unrealized (gain) loss on investments $
 $
 $612
Deferred hedge gain reclassified from AOCI into earningsInterest expense, net 
 (20) (78)
Amount of loss reclassified from AOCI into income (effective portion)Interest expense, net 
 
 1,363
Amount of unrealized loss recognized in Other Comprehensive Income on derivatives (effective portion)N/A 
 
 60
        
Non-hedge derivatives       
Unrealized loss (gain) on interest rate derivativesRealized and unrealized (gain) loss on investments $199
 $(294) $(284)
Unrealized loss (gain) recognized related to TBAsRealized and unrealized (gain) loss on investments 371
 (928) (1,474)
Realized loss (gain) on settlement of TBAsRealized and unrealized (gain) loss on investments 4,669
 (18,318) 12,907

As of December 31, 2017 and 2016, the Company had no expected reclassification of deferred hedges from AOCI into earnings over the next 12 months.

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


11.FAIR VALUE OF FINANCIAL INSTRUMENTS


The following table summarizes the carrying values and estimated fair values of the Company’s financial instruments at December 31, 20172020 and 2016:2019:
December 31, 2020December 31, 2019
Carrying
Value
Estimated
Fair Value
Fair Value Method (A)Carrying
Value
Estimated
Fair Value
Assets
Real estate securities, available-for-sale$3,223 $3,223 Pricing models - Level 3$3,052 $3,052 
Cash and cash equivalents47,786 47,786 28,423 28,423 
Restricted cash - current and noncurrent3,047 3,047 3,541 3,541 
Liabilities
Junior subordinated notes payable$51,182 $18,591 Pricing models - Level 3$51,192 $24,382 
 December 31, 2017December 31, 2016
 Carrying
Value
 Estimated
Fair Value
 Fair Value Method (A) Carrying
Value
 Estimated
Fair Value
Assets         
Real estate securities, available-for-sale$2,294
 $2,294
 Pricing models $629,254
 $629,254
Loans, held-for-sale, net (B)147
 147
 Pricing models 55,612
 61,144
Residential mortgage loans, held-for-sale, net (C)
 
 Broker/counterparty quotations, pricing models 231
 249
Cash and cash equivalents167,692
 167,692
   140,140
 140,140
Restricted cash - current and noncurrent5,996
 5,996
   6,404
 6,404
Non-hedge derivative assets (D)286
 286
 Counterparty quotations 856
 856
          
Liabilities         
Repurchase agreements
 
 Counterparty quotations, market comparables 600,964
 600,964
Credit facilities - Traditional Golf term loan99,931
 103,199
 Pricing models 98,680
 98,680
Junior subordinated notes payable51,208
 27,531
 Pricing models 51,217
 26,756
(A)Pricing models are used for (i) real estate securities that are not traded in an active market, and, therefore, have little or no price transparency, and for which significant unobservable inputs must be used in estimating fair value, or (ii) debt obligations which are private and untraded.
(A)Pricing models are used for (i) real estate securities and loans that are not traded in an active market, and, therefore, have little or no price transparency, and for which significant unobservable inputs must be used in estimating fair value, or (ii) debt obligations which are private and untraded.
(B)Loans held-for-sale, net are recorded in other current assets on the Consolidated Balance Sheets.
(C)Residential mortgage loans held-for-sale, net is recorded in other current assets on the Consolidated Balance Sheets.
(D)Represents an interest rate cap and TBA forward contracts (Note 10).
Fair Value Measurements
Valuation Hierarchy
The fair value of financial instruments is categorized based on the priority of the inputs to the valuation technique and categorized into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The Company follows this hierarchy for its financial instruments measured at fair value.
Level 1 - Quoted prices in active markets for identical instruments.
Level 2 - Valuations based principally on observable market parameters, including:
quoted prices for similar assets or liabilities in active markets,
inputs other than quoted prices that are observable for the asset or liability (such as interest rates and yield curves observable at commonly quoted intervals, implied volatilities and credit spreads), and
market corroborated inputs (derived principally from or corroborated by observable market data).
Level 3 - Valuations determined using unobservable inputs that are supported by little or no market activity, and that are significant to the overall fair value measurement.


The Company’s real estate securities and loans, and debt obligations are currently not traded in active markets and therefore have little or no price transparency. As a result, the Company has estimated the fair value of these illiquid instruments based on internal pricing models subject to the Company's controls described below.
 
The Company has various processes and controls in place to ensure that fair value measurements are reasonably estimated. With respect to broker and pricing service quotations, and in order to ensure these quotes represent a reasonable estimate of fair value, the Company’s quarterly procedures include a comparison of such quotations to quotations from different sources, outputs generated from its internal pricing models and transactions completed, as well as on its knowledge and experience of these markets. With respect to fair value estimates generated based on the Company’s internal pricing models, the Company’s management validates the inputs and outputs of the internal pricing models by comparing them to available independent third-party market parameters and models, where available, for reasonableness. The Company believes its valuation methods and the assumptions used are appropriate and consistent with those of other market participants.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Fair value measurements categorized within Level 3 are sensitive to changes in the assumptions or methodologymethodologies used to determine fair value and such changes could result in a significant increase or decrease in the fair value. For the Company’s investments in real estate securities and loans categorized within Level 3 of the fair value hierarchy, the significant unobservable inputs include the discount rates, assumptions relating to prepayments, default rates and loss severities.
Recurring Fair Value Measurements - Real Estate Securities
73

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and Derivatives2018
The following table summarizes financial assets and liabilities measured at fair value on a recurring basis at December 31, 2017:(dollars in tables in thousands, except per share data)
   Fair Value
 Carrying Value Level 2 Level 3 Total
   Market Quotations
(Observable)
 Market Quotations (Unobservable) Internal Pricing Models  
Assets:         
Real estate securities, available-for-sale:         
ABS- Non-Agency RMBS$2,294
 $
 $
 $2,294
 $2,294
          
Derivative assets:         
Interest rate cap, not treated as hedge$286
 $286
 $
 $
 $286


Significant Unobservable Inputs
The following table provides quantitative information regarding the significant unobservable inputs used by the Company for assets and liabilities measured at fair value on a recurring basis as of December 31, 2017.2020.
Significant Input
Asset TypeAmortized
Cost
Basis
Fair
Value
Discount RatePrepayment SpeedCumulative Default RateLoss Severity
ABS - Non-Agency RMBS$1,755 $3,223 10.0 %7.5 %2.6 %65.0 %
Total$1,755 $3,223 
      Weighted Average Significant Input
Asset Type Amortized
Cost
Basis
 Fair
Value
 Discount Rate Prepayment Speed Cumulative Default Rate Loss Severity
ABS - Non-Agency RMBS $924
 $2,294
 12.0% 4.8% 4.5% 69.6%
Total $924
 $2,294
        


All of the inputs used have some degree of market observability, based on the Company’s knowledge of the market, relationships with market participants, and use of common market data sources. Collateral prepayment, default and loss severity projections are in the form of “curves” or “vectors” that vary for each monthly collateral cash flow projection. Methods used to develop these projections vary by asset class but conform to industry conventions. The Company uses assumptions that generate its best estimate of future cash flows of each respective security.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)



The Company’s investments in instrumentsReal estate securities measured at fair value on a recurring basis using Level 3 inputs changed as follows:
 Level 3 Assets
 CMBS ABS - Non-Agency RMBS Equity/Other Securities Total
        
Balance at December 31, 2015$39,684
 $9,619
 $9,731
 $59,034
CDO VI deconsolidation(37,179) (6,710) 
 (43,889)
Total gains (losses) (A)       
Included in net income (B)(108) 3
 11,232
 11,127
Included in other comprehensive income (loss)(658) (1,015) (9,731) (11,404)
Amortization included in interest income879
 278
 
 1,157
Purchases, sales and settlements       
Proceeds from sales(2) (3) (11,232) (11,237)
Proceeds from repayments(2,616) (222) 
 (2,838)
Balance at December 31, 2016$
 $1,950
 $
 $1,950
Total gains (losses) (A)       
Included in net income (B)
 
 
 
Included in other comprehensive income (loss)
 202
 
 202
Amortization included in interest income
 196
 
 196
Purchases, sales and settlements       
Proceeds from repayments
 (54) 
 (54)
Balance at December 31, 2017$
 $2,294
 $
 $2,294
(A)None of the gains (losses) recorded in earnings during the periods is attributable to the change in unrealized gains (losses) relating to Level 3 assets still held at the reporting dates. There were no purchases or sales during the year ended December 31, 2017. There were no transfers into or out of Level 3 during the years ended December 31, 2017 and 2016.
(B)These gains (losses) are recorded in the following line items in the Consolidated Statements of Operations:
 Year Ended December 31,
 2017 2016
Realized and unrealized gain on investments$
 $11,237
Impairment (reversal)
 (110)
Total$
 $11,127
Realized and unrealized gain on investments, net, from investments transferred into Level 3 during the period$
 $

Non-Recurring Fair Value Measurements - Loans

Loans, held-for-sale are carried at the lower of amortized cost or fair value and are therefore recorded at fair value on a non-recurring basis. These loans were written down to fair value at the time of the impairment, based on internal pricing models. All the loans were within Level 3 of the fair value hierarchy. The most significant inputs used in the valuations are the amount and timing of expected future cash flows, market yields and the estimated collateral value of such loan investments.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)
ABS - Non-Agency RMBS
Balance at December 31, 2018$2,953 
Total gains (losses) (A)
Included in other comprehensive loss(168)
Amortization included in interest income375 
Purchases, sales and repayments (A)
Proceeds(108)
Balance at December 31, 2019$3,052 
Total gains (losses) (A)
Included in other comprehensive loss(242)
Amortization included in interest income462 
Purchases, sales and repayments (A)
Proceeds(49)
Balance at December 31, 2020$3,223 

(A)None of the gains (losses) recorded in earnings during the periods is attributable to the change in unrealized gains (losses) relating to Level 3 assets still held at the reporting dates. There were 0 purchases or sales during the years ended December 31, 2020 and 2019. There were 0 transfers into or out of Level 3 during the years ended December 31, 2020 and 2019.


Liabilities for Which Fair Value is Only Disclosed

The following table summarizes the level of the fair value hierarchy, valuation techniques and inputs used for estimating each class of liabilities not measured at fair value in the statement of financial position but for which fair value is disclosed:
Type of Liabilities
Not Measured At Fair ValueFair Value
Value for Which
Fair Value Is DisclosedFair Value HierarchyValuation Techniques and Significant Inputs
Junior subordinated notes payable
Credit facilitiesLevel 3Valuation technique is based on discounted cash flows. Significant inputs include:
Amount and timing of expected future cash flows
Interest rates
Market yields
Junior subordinated notes payableLevel 3Valuation technique is based on discounted cash flows. Significant inputs include:
Amount and timing of expected future cash flows
Interest rates
Market yields and the credit spread of the Company
74

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)




12.11.EQUITY AND EARNINGS PER SHARE
Earnings per Share
The Company is required to present both basic and diluted earnings per share (“EPS”). The following table shows the amounts used in computing basic and diluted EPS:
  For Year Ended December 31,
  2017 2016 2015
Numerator for basic and diluted earnings per share:      
(Loss) income from continuing operations after preferred dividends and noncontrolling interest $(47,781) $71,499
 $15,621
Income from discontinued operations, net of tax 
 
 646
(Loss) Income Applicable to Common Stockholders $(47,781) $71,499
 $16,267
       
Denominator:      
Denominator for basic earnings per share - weighted average shares 66,903,457
 66,709,925
 66,479,321
Effect of dilutive securities      
Options 
 2,078,515
 2,168,594
Denominator for diluted earnings per share - adjusted weighted average shares 66,903,457
 68,788,440
 68,647,915
       
Basic earnings per share:      
(Loss) income from continuing operations per share of common stock, after preferred dividends and noncontrolling interest $(0.71) $1.07
 $0.23
Income from discontinued operations per share of common stock $
 $
 $0.01
(Loss) Income Applicable to Common Stock, per share $(0.71) $1.07
 $0.24
       
Diluted earnings per share:      
Income from continuing operations per share of common stock, after preferred dividends and noncontrolling interest $(0.71) $1.04
 $0.23
Income from discontinued operations per share of common stock $
 $
 $0.01
Income Applicable to Common Stock, per share $(0.71) $1.04
 $0.24
For Year Ended December 31,
202020192018
Numerator for basic and diluted earnings per share:
Loss from continuing operations after preferred dividends$(61,934)$(60,434)$(44,263)
Loss Applicable to Common Stockholders$(61,934)$(60,434)$(44,263)
Denominator:
Denominator for basic earnings per share - weighted average shares67,158,745 67,039,556 66,993,543 
Effect of dilutive securities
Options
RSUs
Denominator for diluted earnings per share - adjusted weighted average shares67,158,745 67,039,556 66,993,543 
Basic earnings per share:
Loss from continuing operations per share of common stock after preferred dividends$(0.92)$(0.90)$(0.66)
Loss Applicable to Common Stock, per share$(0.92)$(0.90)$(0.66)
Diluted earnings per share:
Loss from continuing operations per share of common stock after preferred dividends$(0.92)$(0.90)$(0.66)
Loss Applicable to Common Stock, per share$(0.92)$(0.90)$(0.66)
Basic EPS is calculated by dividing net income (loss) applicable to common stockholders by the weighted average number of shares of common stock outstanding during each period. Diluted EPS is calculated by dividing net income (loss) applicable to common stockholders by the weighted average number of shares of common stock outstanding plus the additional dilutive effect of common stock equivalentsdilutive securities during each period. Due to rounding, income per share from continuing operations and income per share from discontinued operations may not sum to the income per share of common stock. The Company’s common stock equivalentsdilutive securities are its options.options and RSUs. During 2017,2020, 2019, and 2018, based on the treasury stock method, the Company had 1,749,596623,140, 2,113,022 and 2,718,704 potentially dilutive common stock equivalentssecurities, respectively, which were excluded due to the Company's loss position. During 2016 and 2015, based on the treasury stock method, the Company had: 2,078,515; and 2,168,594; dilutive common stock equivalents, respectively, resulting from its outstanding options. During 2017, 2016 and 2015, the Company had: 201,430; 309,024; and 259,277 antidilutive options, respectively. Net income (loss)loss applicable to common stockholders is equal to net income (loss)loss less preferred dividends.
Common Stock Issuances


In June 2015 and December 2015,2018, the Company issued a total of 51,777 and 18,79850,000 shares respectively, of its common stock to an independent director as part of the Director Stock Program described below.

In 2019, the Company issued a total of 6,000 shares of its common stock to an independent director as part of the Director Stock Program.

In 2019, the Company issued a total of 27,099 of its common stock to independent directors as a componentupon vesting of their 2015 annual compensation.RSUs that were granted in 2018.

75

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)




In May 2016 and July 2016,2019, the Company issued a total of 57,740 and 21,7988,548 shares respectively,of its common stock to employees upon vesting of RSUs that were granted in 2019.

In 2020, the Company issued a total of 50,653 of its common stock to its independent directors as a componentupon vesting of their annual compensation.RSUs that were granted in 2019.


In January 2017, May 2017, October 2017 and December 2017,2020, the Company issued a total of 18,074; 90,366; 30,822 and 13,538160,792 shares respectively, of its common stock to its independent directors as a componentemployees upon vesting of their annual compensation.RSUs that were granted in 2019.

Option Plan
In June 2002, (with2020, the approvalCompany issued 43,396 shares of our boardits common stock to a former executive upon the exercise of directors) we adopted the Newcastle Nonqualified Stockvested options that were granted in 2018.

Incentive and Option and Incentive Award Plan (the "Newcastle Option Plan"), for officers, directors, consultants and advisors, including the Manager and its employees.Plans
In May 2012, our board of directors adopted the 2012 Newcastle Nonqualified Stock Option and
The Drive Shack Inc. 2018 Omnibus Incentive Plan (the "2012"2018 Plan") which was approved by our shareholders. The 2012 Plan was adopted as the successor to the Newcastle Option Plan for officers, directors, consultants and advisors, including the Manager and its employees, and facilitated the continued use of long-term equity-based awards and incentives for the benefit of the service providers to us and our Manager.

On April 8, 2014, our board of directors adopted the 2014 Plan, which was approvedeffective upon approval by our shareholders in May 2018 and was amended and restated by our boardprovides for the issuance of directors as of September 17, 2014 to reflect the 1-for-3 reverse stock split, which was effective after the close of trading on August 18, 2014, and as of November 3, 2014 to reflect the 1-for-2 reverse stock split, which was effective after the close of trading on October 22, 2014. The 2014 Plan was adopted as the successor to the 2012 Plan for officers, directors, consultants and advisors, including the Manager and its employees, and facilitated the continued use of long-term equity-based awards and incentives forin various forms to eligible participants. As of December 31, 2020, the benefit of the service providers to us and our Manager.
On April 16, 2015, our board of directors adopted the 2015 Newcastle Investment Corp. Nonqualified Option and Incentive Award2018 Plan (the “2015 Plan”), which was approved by our shareholders. The 2015 Plan is the successor to the 2014 Plan for officers, directors, consultants and advisors, including the Manager and its employees, and is intended to facilitate the continued use of long-term equity-based awards and incentives for the benefit of the service providers to us and our Manager. The maximum number ofhas 5,411,395 shares available for issuance undergrant in the 2015 Plan is 300,000 shares, as increased on the date of any equity issuance by us during the one-year term of the 2015 Plan by ten percent of the equity securities issued by us in such equity issuance.aggregate, subject to an annual limitation.
On April 7, 2016, our board of directors adopted the 2016 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan (the “2016 Plan”), which was approved by our shareholders. The 2016 Plan is the successor to the 2015 Plan for officers, directors, consultants and advisors, including the Manager and its employees, and is intended to facilitate the continued use of long-term equity-based awards and incentives for the benefit of the service providers to us and our Manager. The maximum number of shares available for issuance under the 2016 Plan is 300,000 shares, as increased on the date of any equity issuance by us during the one-year term of the 2016 Plan by ten percent of the equity securities issued by us in such equity issuance.
On April 11, 2017, our board of directors adopted the 2017 Drive Shack Inc. Nonqualified Option and Incentive Award Plan (the “2017 Plan”), which was approved by our shareholders. The 2017 Plan is the successor to the 2016 Plan for officers, directors, consultants and advisors, including the Manager and its employees (through January 1, 2018), and is intended to facilitate the continued use of long-term equity-based awards and incentives for the benefit of our service providers. The maximum number of shares available for issuance under the 2017 Plan is 300,000 shares, as increased on the date of any equity issuance by us during the one-year term of the 2017 Plan by ten percent of the equity securities issued by us in such equity issuance. Effective as of January 1, 2018, no awards will be granted or otherwise awarded to the Manager under the 2017 Plan.


All outstanding options granted under the 2016 Plan, 2015 Plan, 2014 Plan, 2012 Plan and the Newcastle Option Planprior option plans will continue to be subject to the terms and conditions set forth in the agreements evidencing such options and the terms of the 2016 Plan, 2015 Plan, 2014 Plan, 2012 Plan and the Newcastle Option Plan.respective option plan. Upon exercise, all options will be settled in an amount of cash equal to the excess of the fair market value of a share of common stock on the date of exercise over the strike price per share, unless advance approval is made to settle the option in shares of common stock.

On May 7, 2015, and pursuant toAs detailed in the anti-dilution provisions of the 20142018 Plan, the 2012 Plan and Newcastle Option Plan, as applicable, the Company’s board of directors approved an equitable adjustment of all outstanding optionsmay permit a first time non-employee director to make a one-time election to participate in order to account fora stock purchase and matching grant program (the "Director Stock Program") which provides that if the impactnon-employee director purchases shares of the 2014 returnCompany's common stock at fair value within 30 days following the date the individual becomes a non-employee director, then the Company will issue a matching grant of capital distributions. The equitable adjustment entailsfully vested shares of common stock equal to 20% of the aggregate fair value of the purchased shares. In 2018, a strike price adjustmentnon-employee director purchased 41,667 shares and the issuanceCompany issued 8,333 shares representing the matching grant. In 2019, a non-employee director purchased 5,000 shares and the Company issued 1,000 shares representing the matching grant. There were no non-employee director purchases in 2020.
76

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



of additional options which were determined so as to compensate for the loss in value that would have otherwise occurred as a result of the 2014 return of capital distributions. As a result of this adjustment, options relating to a total of 178,740 shares were issued on May 7, 2015 at a strike price of $1.00 per share.
Upon joining the board of directors, the non-employee directors were, in accordance with the Newcastle Option Plan or the 2015 Plan, as applicable, automatically granted options relating to an aggregate of 333 shares of common stock. The fair value of such options was not material at the date of grant.
For the purpose of compensating the Manager for its role in raising capital for the Company, the Manager has been granted options relating to shares of the Company’s common stock, with strike prices subject to adjustment as necessary to preserve the value of such options in connection with the occurrence of certain events (including capital dividends and capital distributions made by the Company). These options represented an amount equal to 10% of the shares of common stock of the Company sold in its public offerings and the value of such options was recorded as an increase in equity with an offsetting reduction of capital proceeds received. The options granted to the Manager, which may be assigned by Fortress Investment Group LLC (“Fortress”) to its employees, were fully vested on the date of grant and one thirtieth of the options become exercisable on the first day of each of the following thirty calendar months, or earlier upon the occurrence of certain events, such as a change in control of the Company or the termination of the Management Agreement. These options will be settled in an amount of cash equal to the excess of the fair market value of a share of common stock on the date of exercise over the strike price per share, unless a majority of the independent members of the Company’s board of directors determine to settle the option in shares of common stock. The options expire ten years from the date of issuance. Effective as of January 1, 2018, no awards will be granted or otherwise awarded to the Manager.
In connection with the spin-off of New Residential on May 15, 2013, 3.6 million options that were held by the Manager, or by the directors, officers or employees of the Manager, were converted into an adjusted Company option and a new New Residential option. The strike price of each adjusted Company option and New Residential option was set to collectively maintain the intrinsic value of the Company option immediately prior to the spin-off of New Residential and to maintain the ratio of the strike price of the adjusted Company option and the New Residential option, respectively, to the fair market value of the underlying shares as of the spin-off date, in each case based on the five-day average closing price subsequent to the spin-off date.

In connection with the spin-off of New Media on February 13, 2014, the strike price of each Company option was reduced by $5.34 to reflect the adjusted value of the Company’s shares as a result of the spin-off. The adjusted value was calculated based on the five-day average closing price of the New Media's shares subsequent to the spin-off date.
In connection with the spin-off of New Senior on November 6, 2014, 5.5 million options that were held by the Manager, or by the directors, officers or employees of the Manager, were converted into an adjusted Company option and a new New Senior option. The strike price of each adjusted Company option and New Senior option was set to collectively maintain the intrinsic value of the Company option immediately prior to the spin-off of New Senior and to maintain the ratio of the strike price of the adjusted Company option and the New Senior option, respectively, to the fair market value of the underlying shares as of the spin-off date, in each case based on the five-day average closing price subsequent to the spin-off date.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Stock Options
The following is a summary of the changes in the Company's outstanding options for the year ended December 31, 2017.2020.
  Number of Options Weighted Average Strike Price Weighted Average Life Remaining (in years)
Balance at December 31, 2016 5,126,906
 $2.79
  
Expired (116,330) 13.13
  
Balance at December 31, 2017 5,010,576
 $2.55
 5.59 years
       
Exercisable at December 31, 2017 3,858,081
 $2.58
 5.61 years
Number of OptionsWeighted Average Strike PriceWeighted Average Life Remaining (in years)
Balance at December 31, 20196,898,346 $3.26 
Vested(74,844)1.00 
Forfeited (A)(1,887,770)5.15 
Balance at December 31, 20204,935,732 $2.57 2.2 years
Exercisable at December 31, 20203,627,578 $2.59 2.2 years
The Company's outstanding options wereare summarized as follows:
Year Ended December 31,
20202019
Held by the former Manager3,627,245 3,627,245 
Granted to the former Manager and subsequently transferred to certain Manager’s employees (B)1,308,154 1,382,998 
Granted to the independent directors333 333 
Granted to Drive Shack employees (A)(C)1,887,770 
Total4,935,732 6,898,346 
 Year Ended December 31, 2017 Year Ended December 31, 2016
 Issued in 2011
and thereafter
 Total 

Issued Prior to 2011
 Issued in 2011
and thereafter
 Total
Held by the Manager3,857,748
 3,857,748
 110,029
 5,010,243
 5,120,272
Issued to the Manager and subsequently transferred to certain Manager’s employees (A)
1,152,495
 1,152,495
 6,301
 
 6,301
Issued to the independent directors333
 333
 
 333
 333
Total5,010,576
 5,010,576
 116,330
 5,010,576
 5,126,906


(A)The Company and the Manager agreed that options held by certain employees formerly employed by the Manager will not terminate or be forfeited as a result of the Termination and Cooperation Agreement, and the vesting of such options will relate to the relevant holder’s employment with the Company and its affiliates following January 1, 2018.

(A)In 2019, in connection with the former CEO's retirement, the related option awards were modified to accelerate the vesting of 1,117,118 options, subject to a 90-day exercise period which was not exercised and expired on February 9, 2020. The following table summarizesformer CEO forfeited 2,234,237 options upon departure. As a result of the Company’s outstanding options at December 31, 2017. Note thatmodification, the last sales price on the New York Stock ExchangeCompany reversed $2.1 million in stock compensation expense. The expense for the Company’s common stock inmodified award was recorded at the year ended December 31, 2017 was $5.53 per share.modification date fair value.


DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


Recipient Date of Grant/Exercise Number of Options (A) Options Exercisable at
December 31, 2017
 Weighted Average
Strike Price (A)
 Fair Value At Grant
Date (millions) (B)
 Intrinsic Value at
December 31, 2017
(millions)
Directors Various 3,666
 333
 $
 Not Material 
Manager (C)
 2002 - 2007 587,277
 
 $0.00
 $6.4
 
Manager (C)
 Mar-11 311,853
 144,511
 $1.00
 $7.0
(J)$1.0
Manager (C)
 Sep-11 524,212
 271,425
 $1.00
 $5.6
(K)$1.7
Manager (C)
 Apr-12 348,352
 209,782
 $1.00
 $5.6
(L)$1.3
Manager (C)
 May-12 396,316
 237,608
 $1.00
 $7.6
(M)$1.5
Manager (C)
 Jul-12 437,991
 266,076
 $1.00
 $8.3
(N)$1.6
Manager (C)
 Jan-13 958,331
 680,862
 $2.32
 $18.0
(O)$3.2
Manager (C)
 Feb-13 383,331
 272,345
 $2.95
 $8.4
(P)$1.1
Manager (C)
 Jun-13 670,829
 476,604
 $3.23
 $3.8
(Q)1.9
Manager (C)
 Nov-13 965,847
 686,202
 $3.57
 $6.0
(R)2.7
Manager (C)
 Aug-14 765,416
 612,333
 $4.01
 $1.7
(S)2.3
Exercised (D)
 Prior to 2008 (173,853) N/A
 $14.09
 N/A
 N/A
Exercised (E)
 Oct-12 (15,972) N/A
 $1.48
 N/A
 N/A
Exercised (F)
 Sep-13 (51,306) N/A
 $1.67
 N/A
 N/A
Exercised (G)
 2014 (216,186) N/A
 $1.46
 N/A
 N/A
Exercised (H)
 2015 (202,446) N/A
 1.00
 N/A
 N/A
Exercised (I)
 2016 (266,657) N/A
 3.01
 N/A
 N/A
Expired unexercised 2002-2007 (416,425) N/A
 N/A
 N/A
 N/A
Outstanding   5,010,576
 3,858,081
      

(A)The strike prices are subject to adjustment in connection with return of capital dividends and spin-offs. A portion of the Company’s 2008 dividends was deemed return of capital dividends. The effect on the strike prices was not significant. In the first quarter of 2014, strike prices were adjusted by $0.32 reflecting the portion of the Company's 2013 dividends which was deemed return of capital. The strike prices were adjusted for the New Residential, New Media and New Senior spin-offs as described above. On May 7, 2015, and pursuant to the anti-dilution provisions of the 2014 Plan, 2012 Plan and Newcastle Option Plan, as applicable, the Company’s board of directors approved an equitable adjustment of all outstanding options in order to account for the impact of the 2014 return of capital distributions. The equitable adjustment entails a strike price adjustment and the issuance of additional options which were determined so as to compensate for the loss in value that would have otherwise occurred as a result of the 2014 return of capital distributions. As a result of this adjustment, options relating to a total of 178,740 shares were issued on May 7, 2015 at a strike price of $1.00 per share as detailed below.
Grant DateNumber of Options Issued
Mar-1124,354
Sep-1192,963
Apr-1232,105
May-1212,987
Jul-1216,331
Total options issued178,740


(B)The fair value of the options was estimated using an option valuation model. Since the Newcastle Option Plan, 2012 Plan, 2014 Plan, 2015 Plan, 2016 Plan and 2017 Plan have characteristics significantly different from those of traded options, and since the assumptions used in such model, particularly the volatility assumption, are subject to significant judgment and variability, the actual value of the options could vary materially from management’s estimate. The volatility assumption for these options was estimated based primarily on the historical volatility of the Company’s common stock and management’s expectations regarding future volatility. The expected life assumption for options issued prior to 2011 was estimated based on the simplified term method. This simplified method was used because the Company did not have sufficient historical data to conclude on the appropriate expected life of its options and because historical data to date was consistent with the simplified term method. The expected life assumption for options issued in 2011 and thereafter was estimated based primarily on the historical expected life of applicable previously issued options.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


(C)The Manager assigned certain of its options to Fortress’s employees as follows:
Date of Grant Strike Prices Total Unexercised Inception to Date
Mar-11 $1.00 62,370
Sep-11 $1.00 104,843
Apr-12 $1.00 69,670
May-12 $1.00 79,263
Jul-12 $1.00 87,598
Jan-13 $2.32 191,666
Feb-13 $2.95 76,666
Jun-13 $3.23 134,166
Nov-13 $3.57 193,170
Aug-14 $4.01 153,083
  Total 1,152,495

(B)The Company and the former Manager agreed that options held by certain employees formerly employed by the Manager will not terminate or be forfeited as a result of the Termination and Cooperation Agreement, and the vesting of such options will relate to the relevant holder’s employment with the Company and its affiliates following January 1, 2018. In both February 2017 and April 2018, the former Manager issued 1,152,495 options to certain employees formerly employed by the Manager as part of their compensation. The options fully vest and are exercisable one year prior to the option expiration date, beginning March 2020 through January 2024. In 2019, a certain employee was terminated by the Company and 921,992 options reverted back to the former Manager. The Company reversed $1.2 million in stock compensation expense related to these options.
(C)In 2018, the Company granted 75,000 options to an employee as provided in their employment agreement. The options fully vest on the third anniversary of the grant date. In 2019, the Company granted 695,652 options to an employee that vest and become exercisable in equal annual installment on each of the first three anniversaries of the grant date. In 2020, 770,652 options were cancelled as part of an employee's departure from the Company per a separation and release agreement.

The valuation of the employee options has been determined using the Black-Scholes option valuation model. The Black-Scholes option valuation model uses assumptions of expected volatility, expected dividend yield of the Company’s stock, expected term of the awards and the risk-free interest rate. The fair value of the options was determined using the following assumptions:
77

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)
(D)111,770 of the total options exercised were by the Manager. 61,417 of the total options exercised were by employees of Fortress subsequent to their assignment. 666 of the total options exercised were by directors.
(E)Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of $0.2 million.
(F)Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of $0.9 million.
(G)215,853 options were exercised by employees of Fortress subsequent to their assignment with an intrinsic value of $4.1 million. 333 options were exercised by directors with a minimal intrinsic value.
(H)Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of $0.8 million.
(I)Exercised by employees of Fortress subsequent to their assignment. The options exercised had an intrinsic value of $0.4 million. As a result of his resignation, the Company's former CEO forfeited 16,748 options and were transferred back to the Manager.
(J)The assumptions used in valuing the options were: a 1.7% risk-free rate, 107.8% volatility and a 3.3 year expected term.
(K)The assumptions used in valuing the options were: a 1.13% risk-free rate, 13.2% dividend yield, 151.1% volatility and a 4.6 year expected term.
(L)The assumptions used in valuing the options were: a 1.3% risk-free rate, 12.9% dividend yield, 149.4% volatility and a 4.7 year expected term.
(M)The assumptions used in valuing the options were: a 1.05% risk-free rate, 11.9% dividend yield, 148.4% volatility and a 4.8 year expected term.
(N)The assumptions used in valuing the options were: a 0.75% risk-free rate, 11.9% dividend yield, 147.5% volatility and a 4.8 year expected term.
(O)The assumptions used in valuing the options were: a 2.0% risk-free rate, 8.8% dividend yield, 56.2% volatility and a 10-year term.
(P)The assumptions used in valuing the options were: a 2.1% risk-free rate, 7.8% dividend yield, 55.5% volatility and a 10-year term.
(Q)The assumptions used in valuing the options were: a 2.5% risk-free rate, 8.8% dividend yield, 36.9% volatility and a 10-year term.
(R)The assumptions used in valuing the options were: a 2.8% risk-free rate, 6.7% dividend yield, 32.0% volatility and a 10-year term.
(S)The assumptions used in valuing the options were: a 2.7% risk-free rate, 8.6% dividend yield, 23.4% volatility and a 10-year term.

Option Valuation DateJanuary 2018April 2018November 2018April 2019November 2019
Expected Volatility39.73 %35.66 %35.4 - 35.8%36.80 %44.73 %
Expected Dividend Yield0.00 %0.00 %0.00 %0.00 %0.00 %
Expected Remaining Term3.0 - 6.6 years2.7 - 6.3 years6.0 - 6.5 years6.0 years0.3 years
Risk-Free Rate2.16 - 2.29%2.68 - 2.82%3.09 - 3.11%2.34 %1.57 %
Fair Value at Valuation Date$4,272 $3,558 $7,478 $1,280 $67 

Stock-based compensation expense is recognized on a straight-line basis from grant date through the vesting date of the options. Stock-based compensation expense related to the employee options was $0.8 million, $0.6 million (net of the reversals of stock compensation expenses described above), and $2.2 million during the years ended December 31, 2020 ,2019 and 2018, respectively, and was recorded in general and administrative expense on the Consolidated Statements of Operations. The unrecognized stock-based compensation expense related to the unvested options was $1.1 million as of December 31, 2020 and will be expensed over a weighted average of 1.7 years.

The closing price on the New York Stock Exchange for the Company’s common stock as of December 31, 2020 was $2.38 per share.
Restricted Stock Units (RSUs)

The following is a summary of the changes in the Company's RSUs for the year ended December 31, 2020:
Number of RSUsWeighted Average Grant Date Fair Value (per unit)
Balance at December 31, 2019520,618 $4.66 
Granted (A)110,206 $2.45 
Vested/Released(211,445)$4.69 
Forfeited (B)(160,141)$4.62 
Balance at December 31, 2020259,238 $3.72 
(A)The Company's non-employee directors were granted 110,206 RSUs during 2020 as part of the annual compensation. The RSUs are subject to a one year vesting period.
(B)Unvested RSUs are forfeited by non-employee directors upon their departure from the board of directors and forfeited by employees upon their termination.

The Company grants RSUs to the non-employee directors as part of their annual compensation. The RSUs are subject to a one year vesting period. During the year ended December 31, 2020, the Company granted 110,206 RSUs to non-employee directors and 50,653 RSUs granted to non-employee directors vested. The Company also grants RSUs to employees as part of their annual compensation. The RSUs vest in equal annual installments on each of the first three anniversaries of the grant date. During the year ended December 31, 2020, the Company did 0t grant RSUs to employees and 160,792 RSUs granted to employees vested and were released. Stock-based compensation expense related to the RSUs was $0.7 million, $0.7 million, and $0.1 million during the years ended December 31, 2020, 2019 and 2018, respectively, and was recorded in general and administrative expense on the Consolidated Statements of Operations. The unrecognized stock-based compensation expense related to the unvested RSUs was $0.8 million as of December 31, 2020 and is expected to be recognized over a weighted average of 1.2 years.
Tax Benefits Preservation Plan


On December 7, 2016,March 6, 2020, our board of directors adopted a Tax Benefits Preservation Plan (the “Plan”) with American Stock Transfer and Trust Company, LLC as rights agent, and the disinterested members of the board of directors declared a dividend distribution of one right for each outstanding share of common stock to stockholders of record at the close of business on December 20, 2016. Each right was governed by the terms of the Plan and entitled the registered holder to purchase from us a unit consisting of one one-thousandth of a share of Series E Junior Participating Preferred Stock, par value $0.01 per share at a purchase price of $27.00 per unit, subject to adjustment. The Plan was intended to help protect our ability to use our tax net operating losses and certain other tax assets by deterring an “ownership change” as defined under Section 382 of the Internal Revenue Code of 1986, as amended, and the Treasury Regulations thereunder (the “Code”).

In connection with the adoption of the Plan, our board of directors approved the Articles Supplementary of Series E Junior Participating Preferred Stock, which was filed with the State Department of Assessments and Taxation of Maryland on December 8, 2016. The Plan terminated on December 6, 2017.

On December 6, 2017, our board of directors adopted a“2020 Tax Benefits Preservation Plan (the “Tax Plan”) with American Stock Transfer and Trust Company, LLC as rights agent, and the disinterested members of the board of directors declared a dividend distribution of one1 right for each outstanding share of common stock to stockholders of record at the close of business on December 20, 2017.March 16, 2020. Each right is governed by the terms of the 2020 Tax Plan and entitles the registered holder to purchase from us a unit consisting of one one-thousandth of a share of Series E Junior Participating Preferred Stock, par value $0.01 per share at a purchase price of
78

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



$36.00purchase price of $18.00 per unit, subject to adjustment. The 2020 Tax Plan is intended to help protect our ability to use our tax net operating losses and certain other tax assets by deterring an “ownership change” as defined under the Code.

In connection with the adoption of the Tax Benefit Preservation Plan in 2016, our board of directors approved the Articles Supplementary of Series E Junior Participating Preferred Stock, which was filed with the State Department of Assessments and Taxation of Maryland on December 8, 2016.
Preferred Stock
In March 2003, the Company issued 2.5 million shares ($62.5 million face amount) of its 9.75% Series B Cumulative Redeemable Preferred Stock (the “Series B Preferred”). In October 2005, the Company issued 1.6 million shares ($40.0 million face amount) of its 8.05% Series C Cumulative Redeemable Preferred Stock (the “Series C Preferred”). In March 2007, the Company issued 2.0 million shares ($50.0 million face amount) of its 8.375% Series D Cumulative Redeemable Preferred Stock (the “Series D Preferred”). The Series B Preferred, Series C Preferred and Series D Preferred are non-voting, have a $25 per share liquidation preference, no maturity date and no mandatory redemption. The Company has the option to redeem the Series B Preferred, the Series C Preferred and the Series D Preferred, at their liquidation preference. If the Series C Preferred or Series D Preferred cease to be listed on the NYSE or the AMEX, or quoted on the NASDAQ, and the Company is not subject to the reporting requirements of the Exchange Act, the Company has the option to redeem the Series C Preferred or Series D Preferred, as applicable, at their liquidation preference and, during such time any shares of Series C Preferred or Series D Preferred are outstanding, the dividend will increase to 9.05% or 9.375% per annum, respectively.
In connection with the issuance of the Series B Preferred, Series C Preferred and Series D Preferred, the Company incurred approximately $2.4 million, $1.5 million, and $1.8 million of costs, respectively, which were netted against the proceeds of such offerings. If any series of preferred stock were redeemed, the related costs would be recorded as an adjustment to income available for common stockholders at that time.
In March 2010, the Company settled its offer to exchange (the “Exchange Offer”) shares of its common stock and cash for shares of its preferred stock. After settlement of the Exchange Offer, 1,347,321 shares of Series B Preferred Stock, 496,000 shares of Series C Preferred Stock and 620,000 shares of Series D Preferred Stock remain outstanding for trading on the New York Stock Exchange.
There were 0 preferred dividends declared during the year ended December 31, 2020. As of January 31, 2018, Drive Shack Inc. had paid all current and accruedFebruary 22, 2021, $5.6 million of dividends on itsthe Company's cumulative preferred stock.stock were unpaid and in arrears.
Noncontrolling Interest
The Company’s noncontrolling interest in 2016 and 2017 is related to our Traditional Golf business, a portion of which the Company does not own. In October 2016, the Company exited certain golf properties in which the Company had a noncontrolling interest. The noncontrolling interest associated with the remaining golf property has a carrying value of zero.


13.12. TRANSACTIONS WITH AFFILIATES AND AFFILIATED ENTITIES
Management Agreement
The Company was party to a Management AgreementAgreements with FIG, LLC, itsthe Former Manager and an affiliate of Fortress, which provided for automatically renewing one-year terms subject to certain termination rights. The Manager’s performance was reviewed annually and the Management Agreement may be terminated by the Company by payment of a termination fee, as defined in the Management Agreement, equal to the amount of management fees earned by the Manager during the 12 consecutive calendar months immediately preceding the termination, upon the affirmative vote of at least two-thirds of the independent directors, or by a majority vote of the holders of common stock. Pursuant to the Management Agreement, the Manager provided for a management team and other professionals who were responsible for implementing our business strategy, subject to the supervision of our board of directors.  Our Manager was responsible for, among other things, (i) setting investment criteria in accordance with broad investment guidelines adopted by our board of directors, (ii) sourcing, analyzing and executing acquisitions, (iii) providing financial and accounting management services and (iv) performing other duties as specified in the Management Agreement.For performing these services, the Company paid the Manager an annual management fee equal to 1.5% of the gross equity of the Company, as defined, including adjustments for return of capital dividends.
The Management Agreement provided that the Company would reimburse the Manager for various expenses incurred by the Manager or its officers, employees and agents on the Company’s behalf, including costs of legal, accounting, tax, auditing, administrative and other similar services rendered for the Company by providers retained by the Manager or, if provided by the Manager’s employees, in amounts which were no greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arm’s-length basis. In addition to expense
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


reimbursements for expenses incurred by the Manager, the Company was responsible for reimbursing the Manager for certain expenses incurred by the Company that were initially paid by the Manager on behalf of the Company.
To provide an incentive for the Manager to enhance the value of the common stock, the Manager was entitled to receive an incentive return (the “Incentive Compensation’’) on a cumulative, but not compounding, basis in an amount equal to the product of (A) 25% of the dollar amount by which (1) (a) the Funds from Operations (defined as the net income applicable to common stockholders before Incentive Compensation, excluding extraordinary items, plus depreciation of operating real estate and after adjustments for unconsolidated subsidiaries, if any) of the Company per share of common stock (based on the weighted average number of shares of common stock outstanding) plus (b) gains (or losses) from debt restructuring and from sales of property and other assets per share of common stock (based on the weighted average number of shares of common stock outstanding), exceed (2) an amount equal to (a) the weighted average of the price per share of common stock in the initial public offering (“IPO”) and the value attributed to the net assets transferred to the Company by its predecessor, and in any subsequent offerings by the Company (adjusted for prior return of capital dividends or capital distributions) multiplied by (b) a simple interest rate of 10% per annum (divided by four to adjust for quarterly calculations) multiplied by (B) the weighted average number of shares of common stock outstanding.
On December 21, 2017, the Company entered into definitive agreements with the Manager to internalize the Company’s management (the “Internalization”). In connection with the termination of the existing Management Agreement, the Company made a payment of $10.7 million to the Manager in December 2017. The Internalization became effective on January 1, 2018.
On December 21, 2017, the Company entered into a Transition Services Agreement, effective as of January 1, 2018, with the former Manager. In order to facilitate the transition of the Company’s management of its operations and provide the Company sufficient time to develop such services in-house or to hire other third-party service providers for such services, under the Transition Services Agreement, the former Manager continues to provide to the Company certain services which is referred to in this Annual Report as Transition Services.  The Transition Services primarily include information technology, legal, regulatory compliance, tax and accounting services.  The Transition Services are provided for a fee intended to be equal to the former Manager’s cost of providing the Transition Services, including the allocated cost of, among other things, overhead, employee wages and compensation and out-of-pocket expenses, and will be invoiced on a monthly basis. The Company terminated the Transition Services Agreement during the second quarter of 2019 and incurred $0.0 million and $0.1 million in costs for Transition Services during the years ended December 31, 2020 and 2019, respectively, and these costs are reported in general and administrative expense on the Consolidated Statements of Operations.

79

 Amounts incurred under the Management
Agreement
 2017 2016 2015
Management fee$10,210
 $10,204
 $10,192
Expense reimbursement to the Manager500
 500
 500
Termination payment10,700
 
 
Incentive compensation
 
 
Total Management fee and termination payment to affiliate$21,410
 $10,704
 $10,692
DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)

At December 31, 2017, Fortress,2020, the Manager, through its affiliates, and principals of Fortress,the Manager, owned 6.89.0 million shares of the Company’s common stock and Fortress, through its affiliates, had options relating to an additional 3.93.6 million shares of the Company’s common stock (Note 12)11).
At December 31, 2017 and 2016, due to affiliates was comprised of $1.8 million and $0.9 million, respectively, of management fees and expense reimbursements payable to the Manager.
 
Other Affiliated Entities
In April 2006,The Company incurred expenses for services of a Company executive prior to execution of an employment agreement, which will be reimbursed to an affiliate of a member of the Board of Directors, subject to Board approval. The Company securitized Subprime Portfolio Iaccrued $0.2 million in compensation expense for the year ended December 31, 2019 and through Securitization Trust 2006,an additional $0.1 million during the year ended December 31, 2020. The amounts were repaid as of December 31, 2020.

13.COMMITMENTS AND CONTINGENCIES
Litigation The Company exited a leased property and accrued related lease exit costs of approximately $0.8 million in December 2016. The Company subsequently entered into a servicing agreement withlegal dispute related to this golf property. In June 2018, the Company accrued an additional $6.6 million for a subprime home equity mortgage lender (the “Subprime Servicer”)total of $7.4 million to servicesettle this portfolio.legal dispute, which was recorded in "Accounts payable and accrued expenses" in the Consolidated Balance Sheet. In July 2006, private equity funds managed by an affiliate of the Company’s Manager completed the acquisition of the Subprime Servicer. As compensation under the servicing agreement, the Subprime Servicer receives, on a monthly basis, a net servicing fee equal to 0.5% per annum on the unpaid principal balance of the portfolio. In March 2007, through Securitization Trust 2007,2018, the Company entered into a servicing agreementsettled the dispute for $7.4 million, with the Subprime Servicer to service Subprime Portfolio II under substantially the same terms. At December 31, 2017, the outstanding unpaid principal balances of Subprime Portfolios I$5.2 million payable immediately and II were approximately $200.6$2.2 million and $306.4 million, respectively. The Company received negligible cash inflows from the retained interests of Subprime Portfolios I and II during the years ended December 31, 2017, 2016 and 2015. The Company's exposure to loss is solely limited to the carrying amount of the residual interests and retained bonds which are issued by Subprime Portfolios I and II.
In April 2010, the Company, through two of its CDOs, made a cash investment of $75.0 millionpayable in the resorts-related loan to a portfolio company of a private equity fund managed by an affiliate of the Company’s Manager through July 31, 2017. The Company’s chairman was a director of and had an indirect ownership interest in the borrower. This investment improved the applicable CDOs’ results under some of their respective tests, and yielded approximately 22.5%. In September 2016, the Company received a $109.9 million pay down on the loan. In August 2017, the Company received the final pay down of the loan in the amount of $69.5 million (see Note 9). The Company earned approximately $14.0 million, $39.6 million and $25.8 million of income on investments issued by affiliates of the Manager for the years ended December 31, 2017, 2016 and 2015, respectively. The income on investments includes recognition of discount accretion for the years ended December 31, 2017 and 2016, respectively.
DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


In each instance described above, affiliates of the Company’s Manager have an investment in the applicable affiliated fund and receive from the fund, in addition to management fees, incentive compensation if the fund’s aggregate investment returns exceed certain thresholds.
A principal of the Manager owned or leased aircraft that the Company chartered from a third-party aircraft operator for business purposes in the course of operations.6 quarterly installments. The Company paid the aircraft operator market rates for the charters. These amounts totaled less than $0.1 million, $0.1 million and less than $0.1 million for the years endedquarterly installments in full as of December 31, 2017, 2016 and 2015, respectively.2019.
14.COMMITMENTS AND CONTINGENCIES
Litigation The Company is and may become, from time to time, involved in legal actions in the ordinary course of business, including governmental and administrative investigations, inquiries and proceedings concerning employment, labor, environmental and other claims. Although management is unable to predict with certainty the eventual outcome of any legal action, management believes the ultimate liability arising from such actions, individually and in the aggregate, which existed at December 31, 2017,2020, will not materially affect the Company’s consolidated results of operations, financial position or cash flow. Given the inherent unpredictability of these types of proceedings, however, it is possible that future adverse outcomes could have a material effect on our financial results.
Environmental Costs As a commercial real estate owner, the Company is subject to potential environmental costs. At December 31, 2017,2020, management of the Company is not aware of any environmental concerns that would have a material adverse effect on the Company’s consolidated financial position or results of operations.
Debt Covenants Surety Bonds The Company’s debt obligations contain various customary loan covenants, including certain coverage ratios. See Note 7.
Operating lease obligations, Traditional and Entertainment Golf Traditional Golf leases many of its golf courses and related facilities under long-term operating leases, including triple net leases. In addition to minimum payments, certain leases require the payment of the excess of various percentages of gross revenue or net operating income over the minimum rental payments. The triple net leases require the payment of taxes assessed against the leased property and the cost of insurance and maintenance. The majority of the lease terms range from 10 to 20 years and, typically, the leases contain renewal options. Certain leases include minimum scheduled increases in rental payments at various times during the term of the lease. These scheduled rent increases are recognized on a straight-line basis over the term of the lease, resulting in an accrual, which is included in other current liabilities and other liabilities, for the amount by which the cumulative straight-line rent exceeds the contractual cash rent.
Traditional GolfCompany is required to maintain bonds under certain third-party agreements, as requested by certain utility providers, and under the rules and regulations of licensing authorities and other governmental agencies. The Golf businessCompany had bonds outstanding of approximately $0.9 million and $1.0 million as of December 31, 20172020 and December 31, 2016.2019, respectively.


Traditional Golf leases certain golf carts and equipment under operating leases that range from one to three years. Rental expenses recorded under operating leases for carts and equipment were $3.0 million, $3.8 million and $4.6 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Month-to-Month LeasesTraditional Golf has five4 month-to-month property leases which are cancellable by the parties with 30 days written notice. Traditional Golf also has various month-to-month operating leases for carts and equipment. The aggregate monthlyLease expense of these leases was $0.5 million.

Entertainment Golf enters into ground leases for construction of new venues, which are operating leases. In 2016, the Company entered into a ground lease in Orlando, Florida. During June 2017, the Company committed to the lease as there were no remaining material contingencies under the terms of the lease. The initial lease term is 20 years and includes three 5-year renewal options.

In March 2017, the Company entered into a ground lease in Richmond, Virginia. During December 2017, the Company committed to the lease as there were no remaining material contingencies under the terms of the lease. The initial lease term is 20 years and includes three 5-year renewal options.




DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)


The future minimum rental commitments under non-cancellable leases, net of subleases, as of December 31, 2017 were as follows:
For the years ending December 31: Traditional Golf Entertainment Golf Total
2018 $30,727
 $48
 $30,775
2019 27,623
 321
 27,944
2020 23,994
 444
 24,438
2021 17,744
 453
 18,197
2022 14,764
 908
 15,672
Thereafter 116,623
 18,263
 134,886
Total Minimum lease payments $231,475
 $20,437
 $251,912

Contingencies - In September 2017, Hurricane Irma caused significant damage to a Traditional Golf property in Florida, including damage to trees, bunkers and other landscaping. The three golf courses at this property were closed immediately and reopened prior to December 31, 2017. The property is insured for property damage and business interruption losses related to such events, subject to deductibles and policy limits. The Company has incurred $4.2 million in property damage costs through December 31, 2017, of which $2.0 million has been reimbursed by the insurer. Property damage costs and insurance reimbursement are recorded in operating expenses on the Consolidated Statements of Operations. The Company expects to incur an additional $1.3 to $1.8 millionshort-term lease cost as disclosed in property damage costs in 2018, all of which is expected to be reimbursed by the insurer.Note 6.
Membership Deposit Liability In the Traditional Golf business, private country club members generally pay an advance initiation fee deposit upon their acceptance as a member to the respective country club. Initiation fee deposits are refundable 30 years after the date of acceptance as a member. As of December 31, 2017,2020, the total face amount of initiation fee deposits was approximately $248.5$248.6 million.
Restricted Cash Approximately $5.6$2.7 million of restricted cash at December 31, 20172020 is used as credit enhancement for Traditional Golf’s obligations related to the performance of lease and loan agreements and certain insurance claims.



15.INCOME TAXES
The provision for income taxes consistsCommitments As of the following:
 Year Ended December 31,
 2017 2016 2015
Current:     
Federal$710
 $28
 $298
State and Local255
 64
 101
Total Current Provision$965
 $92
 $399
      
Deferred     
Federal$
 $83
 $(46)
State and Local
 14
 (8)
Total Deferred Provision$
 $97
 $(54)
      
Total Provision for Income Taxes$965
 $189
 $345
On February 23, 2017, the Company revoked its election to be treated as a REIT effective January 1, 2017. The Company operated in a manner intended to qualify as a REIT for federal income tax purposes through the tax year ending December 31, 2016.

During 2010 and 2009, the Company repurchased an aggregate of $787.8 million face amount of its outstanding CDO debt and junior subordinated notes at a discount and recorded $521.1 million of aggregate gain. The gain recorded upon such cancellation of indebtedness is characterized as ordinary income for tax purposes. In compliance with current tax laws,2020, the Company has additional operating leases that have not yet commenced of $12.2 million. The leases are expected to commence over the next 12 months with initial lease terms of approximately 10 years. These leases are primarily real estate leases for future Entertainment Golf venues and corporate office space and the commencement of these leases is contingent on completion of due diligence and satisfaction of certain contingencies which generally occurs prior to construction.

Preferred Dividends in Arrears - As of December 31, 2020, $5.6 million of dividends on the Company's cumulative preferred stock were unpaid and in arrears.

80

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



14.INCOME TAXES
ability to defer such ordinaryThe provision for income to future years and has deferred all or a portion of such gain for 2010 and 2009. However, cancellation of indebtedness income recognized on or after January 1, 2011 cannot be deferred and must generally be recognized as ordinary income in the year of such cancellation. During 2011, the Company repurchased $188.9 million face amount of its outstanding CDO debt and notes payable at a discount and recorded $81.1 million of gain for tax purposes, of which only $66.1 million gain relating to $171.8 million face amount of debt repurchased was recognized for GAAP purposes. During 2012, the Company repurchased $39.3 million face amounttaxes consists of the Company's CDO debtfollowing:
Year Ended December 31,
202020192018
Current:
Federal$1,537 $532 $211 
State and Local168 109 73 
Total Current Provision$1,705 $641 $284 
Deferred:
Federal$$$
State and Local
Total Deferred Provision$$$
Total Provision for Income Taxes$1,705 $641 $284 
The Company is subject to U.S. federal and notes payable at a discount and recorded a $24.1 million gain on extinguishment of debt for GAAP, of which only $23.2 million of gain relating to $34.1 million face amount of debt repurchased was recognized for tax purposes. During 2013, Drive Shack Inc. repurchased $35.9 million face amount of the Company's CDO debt and notes payable at a discount and recorded a $4.6 million gain on extinguishment of debt for GAAP and tax purposes. During 2014, the Company did not repurchase any of the outstanding CDO debt and notes payable. During 2015, the Company repurchased $11.5 million face amount of the Company's CDO debt and notes payable at a discount and recorded a $0.5 million gain on extinguishment of debt for GAAP and tax purposes.
In addition, the Company may recognize material ordinarystate corporate income from the cancellation of debt within its non-recourse financing, and structures, including its subprime securitizations, while losses on the related collateral may be recognized as capital losses. Through December 31, 2017, $173.2 million of debt in the Company’s subprime securitizations has been cancelled as a result of losses incurred on the underlying assets in the securitization trusts.
tax. As of December 31, 2016,2020, the Company hadhas a gross net operating loss carryforward of approximately $443.7 million. The net operating loss carryforward can generally be used$435.2 million that is available to offset future U.S. federal taxable income, for up to 20 years. The amount of net operating loss carryforward as of December 31, 2017 is subject to the finalization of the 2017 tax returns.if and when it arises. The net operating loss carryforward will begin to expire in 2023.
As2029. A portion of December 31, 2017, the Company has a capitalnet operating loss carryforward of approximately $23.1 million. The capital loss carryforward can generallymay be usedlimited in its use due to offset capital gains for up to 5 years. The net capital loss carryforward will begin to expire in 2022.
The Company experienced an “ownership change” for purposes of Section 382certain provisions of the Code, in January 2013. The provisions ofincluding, but not limited to Section 382, of the Code will imposewhich imposes an annual limit on the amount of net operating loss and net capital loss carryforwards that the Company can use to offset future taxable income.
On March 27, 2020, as part of the business stimulus package in response to the COVID-19 pandemic, the U.S. government enacted the CARES Act. The CARES Act established new tax provisions including, but not limited to: (1) five-year carry back of NOLs generated in 2018, 2019 and 2020, and a temporary suspension of certain other limitations on the use of NOLs; (2) accelerated refund of AMT credit carry forwards; and (3) retroactive changes to allow accelerated depreciation for certain depreciable property. The legislation does not have a material impact on the Company’s tax positions due to the lack of taxable income in the carry back periods and the fact the Company was already expecting to receive a cash benefit for AMT credits in 2020. The Company filed a claim to accelerate its refund of remaining AMT credit carryforwards that was received in the third quarter of 2020.

As of December 31, 2020, the Company has a capital loss carryforward of approximately $27.2 million. The capital loss carryforward will begin to expire in 2022. In addition, the Company has a receivable of $0.6 million related to refundable alternative minimum tax (“AMT”) credits.
The Company and its subsidiaries file U.S. federal and state income tax returns with the U.S. federal government andin various state and local jurisdictions. Generally, the Company is no longer subject to tax examinations by tax authorities for years prior to 2014. 2017.
The Company has assessed its tax positions for all open years and concluded that there are no material uncertainties to be recognized.years. As of December 31, 2020, the Company reported a total of $1.2 million of unrecognized tax benefits which, if recognized, would affect the Company’s effective tax rate. The Company does not believe that it is reasonably possible that the total amount of unrecognized tax benefits will significantly change within the next twelve months.

The 2014 federal income tax return for oneA reconciliation of the Company’s subsidiariesunrecognized tax benefits is currently under examination. At this time, the Company cannot estimate when the examination will conclude or the impact such examination will have on its Consolidated Financial Statements, if any.as follows:

The Company is subject to significant tax risks. In light of the revocation of its REIT election, the Company is subject to U.S. federal corporate income tax (including any applicable alternative minimum tax), which could be material.
Balance as of December 31, 2019$1,192 
Increase due to tax positions of current year
Balance as of December 31, 2020$1,196 
Generally, the Company’s effective tax rate differs from the federal statutory rate as a result of state and local taxes and changes in the valuation allowance.


81

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



The difference between the Company's reported provision for income taxes and the U.S. federal statutory rate of 35%21% is as follows:
December 31,
202020192018
Provision at the statutory rate21.00 %21.00 %21.00 %
Permanent items(0.56)%(0.17)%(1.07)%
Excess Inclusion Income(2.80)%(0.45)%(0.05)%
State and local taxes(0.25)%(0.16)%(0.15)%
Valuation allowance(20.61)%(21.11)%(19.97)%
Unrecognized tax benefits(0.01)%(0.86)%(1.84)%
Tax credits%%1.36 %
Other0.11 %0.57 %%
Total Benefit (Expense)(3.12)%(1.18)%(0.72)%
 December 31,
 2017 2016 2015
Provision at the statutory rate35.00 % 35.00 % 35.00 %
Non-taxable REIT income % (51.97)% (86.91)%
Permanent items(0.36)% 0.23 % 31.24 %
State and local taxes(0.42)% 0.07 % 0.32 %
Valuation allowance64.46 % 15.56 % 22.04 %
Effects of change in tax rate(101.31)%  %  %
Other0.31 % 1.35 % (0.04)%
Total provision (benefit)(2.32)% 0.24 % 1.65 %


The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and liabilities as of December 31, 20172020 and 20162019 are presented below:
December 31,December 31,
2017 201620202019
Deferred tax assets:   Deferred tax assets:
Allowance for loan losses$242
 $358
Allowance for loan losses$283 $308 
Depreciation and amortization26,038
 38,598
Depreciation and amortization8,158 3,939 
Accrued expenses1,936
 2,885
Accrued expenses2,956 2,488 
Interest4,538
 16,503
Interest3,757 3,661 
Operating lease liabilitiesOperating lease liabilities59,804 56,803 
Net operating losses100,297
 162,629
Net operating losses126,163 107,415 
Capital losses6,070
 
Capital losses7,749 7,437 
Deferred revenue2,295
 
Deferred revenue1,956 2,124 
Investment in PartnershipInvestment in Partnership5,330 155 
Impairment LossImpairment Loss1,822 2,248 
Other2,225
 2,036
Other1,342 3,215 
Total deferred tax assets143,641
 223,009
Total deferred tax assets219,320 189,793 
Less valuation allowance(106,466) (133,192)Less valuation allowance(152,884)(123,434)
Net deferred tax assets$37,175
 $89,817
Net deferred tax assets$66,436 $66,359 
Deferred tax liabilities:   Deferred tax liabilities:
Leaseholds8,568
 13,681
Cancellation of debt23,385
 75,632
Operating lease right-of-use assetsOperating lease right-of-use assets61,467 59,716 
Membership deposit liabilities5,222
 
Membership deposit liabilities4,969 6,643 
Other
 504
Total deferred tax liabilities$37,175
 $89,817
Total deferred tax liabilities$66,436 $66,359 
Net deferred tax assets$
 $
Net deferred tax assets$$
In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible.
TheAs of December 31, 2020, the Company recorded a full valuation allowance against its net deferred tax assets as of December 31, 2017 as management does not believe that it is more likely than not that the net deferred tax assets will be realized.
On December 22, 2017, the Tax Cuts and Jobs Act (the “Tax Act”) was signed into law. The Tax Act significantly revises the U.S. corporate income tax regime by, among other things, lowering corporate income tax rates and eliminating the alternative minimum tax (“AMT”) for corporate taxpayers. The Company has accounted for the effects of the Tax Act for the year ended December 31, 2017 which relates to the re-measure of deferred tax assets and liabilities due to the reduction in the corporate income tax rate and has booked a non-recurring income tax receivable in the amount of $0.6 million due to refundable AMT credits. Due to the full
82

DRIVE SHACK INC. AND SUBSIDIARIES


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 20162020, 2019 and 20152018
(dollars in tables in thousands, except per share data)



valuation allowance, the re-measure of deferred tax assets and liabilities had no impact on the income tax provision for the year ended December 31, 2017.
The following table summarizes the change in the deferred tax asset valuation allowance:
Valuation allowance at December 31, 2019$123,434 
Increase due to current year operations29,450 
Valuation allowance at December 31, 2020$152,884 

Valuation allowance at December 31, 2016$133,192
Increase due to current year operations15,295
Decrease due to tax rate change(42,021)
Valuation allowance at December 31, 2017$106,466


16.15. (GAIN) LOSS ON LEASE TERMINATIONS AND IMPAIRMENT


The following table summarizes the amounts the Company recorded in the Consolidated Statements of Operations:

Year Ended December 31,
202020192018
(Gain) loss on lease terminations$(2,872)$$
Impairment on Traditional golf properties (held-for-sale)1,227 7,002 
Impairment on Traditional golf properties (held-for-use)3,912 3,805 1,091 
Valuation allowance on loans147 
Other losses(1,761)10,381 
Total (Gain) Loss on Lease Terminations and Impairment$(721)$15,413 $8,240 

  Year Ended December 31,
  2017 2016 2015
Traditional golf properties (A)
 $
 $6,232
 $
Debt and equity securities 
 110
 2,355
Valuation allowance (reversal) on loans (B)
 60
 4,039
 9,541
Total impairment $60
 $10,381
 $11,896

(A)
Held for Use Impairment: As of December 31, 2016, the Company evaluated the recoverability of the carrying value of its golf properties in Oregon and California using an undiscounted cash flow model. Based on the analysis, it was determined that due primarily to a reduction in management’s intended hold period, the Company would not recover the carrying value of these properties located in our Traditional Golf segment. Accordingly, the Company recorded an impairment charge of $2.7 million at December 31, 2016 reducing the aggregate carrying values of these properties from $4.1 million to their estimated fair values of $1.4 million. The Company determined these impairments based on determination of fair value using internal cash flow models and sales data gathered from market participants. As the fair value inputs utilized are unobservable,Gain on lease terminations - During the year ended December 31, 2020, the Company recorded a gain of $2.9 million on the termination of 2 traditional golf property leases. The gain primarily related to the net effect of the derecognition of long-lived asset, intangible, and ROU asset and liability balances.

Held-for-Sale Impairment: Upon reclassification in March 2018 (see Note 5), the Company assessed the real estate assets, held-for-sale and determined that the significant inputs used to value this real estate investments falls within Level 3 for fair value reporting. See Note 5 for additional information.

Held-for-Sale Impairment: On December 2, 2016, the Company entered into a letter of intent to sell a golf property located in New Jersey. As of December 31, 2016, the Company classified the property as held-for-sale in accordance with applicable accounting standards for long lived assets. The carrying value of the1 property exceeded the fair value less anticipated costs to sell. As a result,In March 2018, the Company recognized an impairment loss totaling approximately $3.6 million as of December 31, 2016.$1.3 million. The fair value measurement was based on the pricing in thea letter of intent as well asand internal valuation models.

In 2018, the Company recognized impairment loss and recorded accumulated impairment totaling approximately $5.7 million for 4 golf properties. The fair value measurements were based on executed purchase agreements or letters of intent that the Company intended to pursue. In 2019, the Company recognized impairment losses and recorded accumulated impairment totaling approximately $1.2 million for 3 golf properties. The fair value measurements were based on expected selling prices, less costs to sell. In 2020, the Company did not recognize impairment on golf properties.

The significant inputs used to value these real estate assets fall within Level 3 for fair value reporting.

Held for Use Impairment: In 2018, the Company recorded impairment charges totaling approximately $1.1 million primarily related to 3 golf properties. In 2019, the Company recorded impairment charges totaling $3.8 million for 2 golf properties. In 2020, the Company recorded impairment charges totaling $3.9 million for 2 golf courses.

The Company evaluated the recoverability of the carrying value of these assets using the income approach based on future assumptions of cash flow models andflows. As the fair value inputs utilized are unobservable, the Company determined that the significant inputs used to value this real estate investment fallsthese properties fall within Level 3 for fair value reporting. See Note 2

Other Losses: For the year ended December 31, 2019, the Company recorded loss on asset retirements of $10.4 million primarily due to the Company's decision to discontinue the use of certain software and Note 5 for additional information.equipment at our Entertainment Golf venues, including the renovations at the Orlando venue. For the year ended December 31, 2020, the Company recorded a reversal of other losses of $2.0 million primarily due to the sale of equipment and recorded loss on asset retirements of $0.2 million.


83

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)
(B)See Note 9 for additional information.


16.SUMMARY QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)
2020Quarter EndedYear Ended
March 31June 30September 30December 31December 31
Total revenues$61,135 $32,100 $66,465 $60,287 $219,987 
Total operating costs75,978 44,248 72,461 63,935 256,622 
Operating loss (income)(14,843)(12,148)(5,996)(3,648)(36,635)
Total other income (expenses)(2,248)(26,878)(2,918)14,030 (18,014)
Income tax expense271 500 498 436 1,705 
Net Income (loss)(17,362)(39,526)(9,412)9,946 (56,354)
Preferred dividends(1,395)(1,395)(1,395)(1,395)(5,580)
Income (loss) applicable to common stockholders$(18,757)$(40,921)$(10,807)$8,551 $(61,934)
Income (loss) applicable to common stock, per share
Basic$(0.28)$(0.61)$(0.16)$0.13 $(0.92)
Diluted$(0.28)$(0.61)$(0.16)$0.13 $(0.92)
Weighted average number of shares of common stock outstanding
Basic67,069,534 67,111,843 67,212,532 67,238,624 67,158,745 
Diluted67,069,534 67,111,843 67,212,532 67,833,329 67,158,745 
2019Quarter EndedYear Ended
March 31June 30September 30December 31December 31
Total revenues$53,952 $71,615 $74,682 $71,815 $272,064 
Total operating costs72,231 83,171 92,010 91,936 339,348 
Operating loss (income)(18,279)(11,556)(17,328)(20,121)(67,284)
Total other income (expenses)3,679 (1,403)5,471 5,324 13,071 
Income tax expense (benefit)162 479 641 
Net loss(14,600)(12,959)(12,019)(15,276)(54,854)
Preferred dividends(1,395)(1,395)(1,395)(1,395)(5,580)
Loss applicable to common stockholders$(15,995)$(14,354)$(13,414)$(16,671)$(60,434)
Loss applicable to common stock, per share
Basic$(0.24)$(0.21)$(0.20)$(0.25)$(0.90)
Diluted$(0.24)$(0.21)$(0.20)$(0.25)$(0.90)
Weighted average number of shares of common stock outstanding
Basic67,027,104 67,029,610 67,040,692 67,060,440 67,039,556 
Diluted67,027,104 67,029,610 67,040,692 67,060,440 67,039,556 

84

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020, 2019 and 2018
(dollars in tables in thousands, except per share data)




17.SUBSEQUENT EVENTS
These financial statements include a discussion of material events which have occurred subsequent to
Preferred Dividends in Arrears - No dividends on Drive Shack Inc.'s cumulative preferred stock were declared during the year ended December 31, 2017 through the issuance2020 and $5.6 million of these Consolidated Financial Statements.dividends on Drive Shack Inc.'s cumulative preferred stock were unpaid and in arrears.


On March 6, 2018,February 2, 2021, the Company completed the sale of 23,958,333 shares of its common stock in an underwritten public offering at a price of $2.40 per share, including 672,780 shares of its common stock sold directly to Mr. Wesley R. Edens at the public offering price of $2.40 per shares. The net proceeds from the sale resulted in proceeds, net of transactions fees, of $54.6 million.

The Company declared dividends on the Company’s preferred stock for the period beginning February 1, 2021 and ending April 30, 2021. The dividends are payable on April 30, 2021, to holders of record of preferred stock on April 1, 2021, in an amount equal to $0.609375, $0.503125 and $0.523438 per share on the 9.750% Series B, 8.050% Series C and 8.375% Series D preferred stock, respectively, for the period beginning February 1, 2018 and ending April 30, 2018. Dividends totaling $1.4 million will be paid on April 30, 2018 to shareholders of record on April 2, 2018.respectively.

DRIVE SHACK INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2017, 2016 and 2015
(dollars in tables in thousands, except per share data)
85




18.SUMMARY QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (UNAUDITED)
2017Quarter Ended Year Ended
 March 31 (A)(B) June 30 (A)(B) September 30 (A)(B) December 31 (B) December 31 (B)
Total revenues$59,141
 $81,360
 $81,691
 $70,402
 $292,594
Total operating costs73,887
 87,113
 86,012
 90,493
 337,505
Operating loss(14,746) (5,753) (4,321) (20,091) (44,911)
Total other income (expenses)2,331
 1,557
 3,850
 (4,063) 3,675
Income tax expense (benefit)539
 510
 (2) (82) 965
Net loss(12,954) (4,706) (469) (24,072) (42,201)
Preferred dividends(1,395) (1,395) (1,395) (1,395) (5,580)
Loss applicable to common stockholders$(14,349) $(6,101) $(1,864) $(25,467) $(47,781)
Loss applicable to common stock, per share         
Basic$(0.21) $(0.09) $(0.03) $(0.38) $(0.71)
Diluted$(0.21) $(0.09) $(0.03) $(0.38) $(0.71)
Weighted average number of shares of common stock outstanding         
Basic66,841,977
 66,874,155
 66,932,744
 66,963,297
 66,903,457
Diluted66,841,977
 66,874,155
 66,932,744
 66,963,297
 66,903,457
          
2016Quarter Ended Year Ended
 March 31 (A) June 30 (A) September 30 (A) December 31 (B) December 31
Total revenues$62,158
 $84,484
 $83,162
 $69,076
 $298,880
Total operating costs78,774
 89,706
 82,382
 87,192
 338,054
Operating (loss) income(16,616) (5,222) 780
 (18,116) (39,174)
Total other income (expenses)89,955
 8,518
 19,677
 (1,451) 116,699
Income tax expense (benefit)44
 138
 (38) 45
 189
Net income (loss)73,295
 3,158
 20,495
 (19,612) 77,336
Preferred dividends(1,395) (1,395) (1,395) (1,395) (5,580)
Net loss (income) attributable to noncontrolling interest124
 (112) (177) (92) (257)
Income (loss) applicable to common stockholders$72,024
 $1,651
 $18,923
 $(21,099) $71,499
Income (loss) applicable to common stock, per share         
Basic$1.08
 $0.02
 $0.28
 $(0.32) $1.07
Diluted$1.05
 $0.02
 $0.27
 $(0.32) $1.04
Weighted average number of shares of common stock outstanding         
Basic66,654,598
 66,681,248
 66,730,583
 66,772,360
 66,709,925
Diluted68,284,898
 68,899,515
 69,072,676
 66,772,360
 68,788,440

(A)The Income (Loss) Applicable to Common Stockholders shown agrees with the Company’s quarterly report(s) on Form 10-Q as filed with the Securities and Exchange Commission.
(B)The options outstanding are excluded from the diluted share calculation as their effect would have been anti-dilutive.


Item 9.Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.


None.


Item 9A.Controls and Procedures.

a)Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and completely.  Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective.



b)Changes in Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company's last fiscal quarter October 2017 to December 2017, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

a)Disclosure Controls and Procedures. The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. The Company’s disclosure controls and procedures are designed to provide reasonable assurance that information is recorded, processed, summarized and reported accurately and completely.  Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective.

b)Changes in Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company's last fiscal quarter October 2020 to December 2020, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Management’s Report on Internal Control Over Financial Reporting


Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act, as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States and includes those policies and procedures that:
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.


Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2017.2020. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the Internal Control-Integrated Framework (2013).


Based on our assessment, management concluded that, as of December 31, 2017,2020, the Company’s internal controlscontrol over financial reporting was effective.


The effectiveness of the Company’s internal control over financial reporting as of December 31, 20172020 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report included herein.


Item 9B.Other Information.


None.


86


PART III
Item 10.Directors, Executive Officers and Corporate Governance.


Incorporated by reference to the information under the captions “Proposal No. 1 Election of Directors,” “Our Executive Officers” and “Section“Delinquent Section 16(a) Beneficial Ownership Reporting Compliance”Reports” in our definitive proxy statement relating to the 20182021 Annual Meeting of Stockholders to be filed with the SEC (our “Definitive Proxy Statement”).

Item 11.Executive Compensation.


Incorporated by reference to the information under the caption “Executive and Manager Compensation” in our Definitive Proxy Statement.

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.



Incorporated by reference to the information under the caption “Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” in our Definitive Proxy Statement. See also information provided under “Nonqualified Option and Incentive Award Plans” in Part II, Item 5. “Market for Registrant’s Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity Securities” of this report.

Item 13.Certain Relationships and Related Transactions, Director Independence.


Incorporated by reference to the information under the captions “Certain Relationships and Related Transactions” and “Proposal No. 1 Election of Directors-Determination of Director Independence” in our Definitive Proxy Statement.

Item 14.Principal Accounting Fees and Services.


Incorporated by reference to the information under the caption “Principal Accountant Fees and Services” in our Definitive Proxy Statement.



87


PART IV
Item 15.Exhibits; Financial Statement Schedules.
(a)and (c) Financial statementsStatements and schedules:Schedules:
See “Financial Statements and Supplementary Data.”
(b)Exhibits filed with this Form 10-K:
2.1
Separation and Distribution Agreement dated April 26, 2013, between New Residential Investment Corp. and the Registrant (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 2.1, filed on May 3, 2013).
2.2 †
Separation and Distribution Agreement dated October 16, 2014, between New Senior Investment Group Inc. and the Registrant (incorporated by reference to the Registrant'sRegistrant’s Quarterly Report on Form 10-Q, Exhibit 2.2, filed on November 5, 2014).
Articles of Restatement (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.2, filed on December 8, 2016).
Articles Supplementary relating to the Series B Preferred Stock (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q, Exhibit 3.3, filed on May 13, 2003).
Articles Supplementary relating to the Series C Preferred Stock (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 3.3, filed on October 25, 2005).
Articles Supplementary relating to the Series D Preferred Stock (incorporated by reference to the Registrant’s Report on Form 8-A, Exhibit 3.1, filed on March 14, 2007).
Articles Supplementary of Series E Junior Participating Preferred Stock (incorporated by reference to the Registrant's Annual Report on Form 10-K, Exhibit 3.5, filed on March 2, 2017).
Amended and Restated By-laws (incorporated by reference to the Registrant’s CurrentQuarterly Report on Form 8-K,10-Q, Exhibit 3.4,3.6, filed on December 8, 2016).May 11, 2020.
Junior Subordinated Indenture between Newcastle Investment Corp. and The Bank of New York Mellon Trust Company, National Association, dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on May 4, 2009).
Pledge and Security Agreement between Newcastle Investment Corp. and The Bank of New York Mellon Trust Company, National Association, as trustee, dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.2, filed on May 4, 2009).
Pledge, Security Agreement and Account Control Agreement among Newcastle Investment Corp., NIC TP LLC, as pledgor, and The Bank of New York Mellon Trust Company, National Association, as bank and trustee, dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.3, filed on May 4, 2009).
Tax Benefits Preservation Plan, dated as of December 7, 2016, between Newcastle Investment Corp. and American Stock Transfer & Trust Company, LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on December 8, 2016).
Tax Benefits Preservation Plan, dated as of December 6, 2017, between Drive Shack Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on December 6, 2017).
Tax Benefits Preservation Plan, dated as of December 5, 2018, between Drive Shack Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on December 6, 2018).
Tax Benefits Preservation Plan, dated as of March 6, 2020, between Drive Shack Inc. and American Stock Transfer & Trust Company, LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 4.1, filed on March 6, 2020).
88


Description of the Company's Securities Registered under Section 12 of the Exchange Act.
Termination and Cooperation Agreement, dated December 21, 2017, by and between Drive Shack Inc. and FIG LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.1, filed on December 21, 2017).

Transition Services Agreement, dated December 21, 2017, by and between Drive Shack Inc. and FIG LLC (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.2, filed on December 21, 2017).

Letter Agreement, dated December 21, 2017, by and between Drive Shack Inc. and Sarah L. Watterson (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.3, filed on December 21, 2017).

Letter Agreement, dated December 21, 2017, by and between Drive Shack Inc. and Lawrence A. Goodfield, Jr. (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.4, filed on December 21, 2017).

Letter Agreement, dated December 21, 2017, by and between Drive Shack Inc. and Sara A. Yakin (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.5, filed on December 21, 2017).
2012 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan, adopted as of May 7, 2012 (incorporated by reference to the Registrant’s Annual Report on Form 10-K, Exhibit 10.3, filed on February 28, 2013).
Amended and Restated 2014 Newcastle Investment Corp. Nonqualified Stock Option and Incentive Award Plan, adopted as of November 3, 2014 (incorporated by reference to the Registrant's Annual Report on Form 10-K, Exhibit 10.5, filed on March 2, 2015).
2015 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan, adopted as of April 16, 2015 (incorporated by reference to Annex A of the Registrant's definitive proxy statement for the 2015 annual meeting of stockholders filed on April 17, 2015).
2016 Newcastle Investment Corp. Nonqualified Option and Incentive Award Plan, adopted as of April 7, 2016 (incorporated by reference to the Registrant's Current Report on Form 8-K, Exhibit 10.1 filed on May 19, 2016).
2017 Drive Shack Inc. Nonqualified Option and Incentive Award Plan, adopted as of April 11, 2017 (incorporated by reference to Annex A of the Registrant's definitive proxy statement for the 2017 annual meeting of stockholders, filed on April 13, 2017).
Drive Shack Inc. 2018 Omnibus Incentive Plan (incorporated by reference to Annex A of the Registrant's definitive proxy statement for the 2018 annual meeting of stockholders filed on April 13, 2018).
Exchange Agreement between Newcastle Investment Corp. and Taberna Preferred Funding IV, Ltd., Taberna Preferred Funding V, Ltd., Taberna Preferred Funding VI, Ltd. And Taberna Preferred Funding VII, Ltd., dated April 30, 2009 (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.1, filed on May 4, 2009).
Exchange Agreement, dated as of January 29, 2010, by and among Newcastle Investment Corp., Taberna Capital Management, LLC, Taberna Preferred Funding IV, Ltd., Taberna Preferred Funding V, Ltd., Taberna Preferred Funding VI, Ltd. And Taberna Preferred Funding VII, Ltd. (incorporated by reference to the Registrant’s Current Report on Form 8-K, Exhibit 10.1, filed on February 1, 2010).
Form of Indemnification Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 10.19, filed on August 8, 2014).
Statements re: ComputationForm of Ratios.Drive Shack Inc. 2018 Omnibus Incentive Plan Director Restricted Stock Unit Award Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 10.15, filed on November 9, 2018).
Non-Qualified Stock Option Award Agreement dated November 12, 2018, by and between Drive Shack Inc. and Kenneth A. May (incorporated by reference to the Registrant's Annual Report on Form 10-K, Exhibit 10.18, filed on March 15, 2019).
Incentive Stock Option Award Agreement dated November 12, 2018, by and between Drive Shack Inc. and Kenneth A. May (incorporated by reference to the Registrant's Annual Report on Form 10-K, Exhibit 10.19, filed on March 15, 2019).
89


Non-Qualified Stock Option Award Agreement dated November 12, 2018, by and between Drive Shack Inc. and David M. Hammarley (incorporated by reference to the Registrant's Annual Report on Form 10-K, Exhibit 10.20, filed on March 15, 2019).
Form of Drive Shack Inc. 2018 Omnibus Incentive Plan Executive Non-Qualified Stock Option Award Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 10.22, filed on May 10, 2019).
Form of Drive Shack Inc. 2018 Omnibus Incentive Plan Restricted Stock Unit Award Agreement (incorporated by reference to the Registrant's Quarterly Report on Form 10-Q, Exhibit 10.23, filed on August 6, 2019).
Subsidiaries of the Registrant.
Consent of Ernst & Young LLP, independent registered public accounting firm.
Certification of Chief Executive Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Financial Officer as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document.

101.SCH
XBRL Taxonomy Extension Schema Document.

101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.


101The following financial information from the Company's Annual Report on Form 10-K for the year ended December 31, 2020, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations; (iii) Consolidated Statements of Comprehensive Loss; (iv) Consolidated Statements of Changes in Equity; (v) Consolidated Statements of Cash Flows; and (vi) Notes to Consolidated Financial Statements.
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.

104
101.LAB
Cover Page Interactive Data File (formatted as Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.

and contained in Exhibit 101).
† Schedules and exhibits may have been omitted pursuant to Item 601(b)(2) of Regulation S-K.* Management contract or compensatory plan or arrangement.


SPECIAL NOTE REGARDING EXHIBITS
In reviewing the agreements included as exhibits to this Annual Report on Form 10-K, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about the Company or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about the Company may be found elsewhere in this Annual Report on Form 10-K and the Company’s other public filings, which are available without charge through the SEC’s website at http://www.sec.gov. See “BusinessItem 1.“Business – Corporate Governance and Internet Address; Where Readers Can Find Additional Information.”
90


The Company acknowledges that, notwithstanding the inclusion of the foregoing cautionary statements, it is responsible for considering whether additional specific disclosures of material information regarding material contractual provisions are required to make the statements in this report not misleading.




Item 16. Form 10-K Summary


None.

91


SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized:
DRIVE SHACK INC.
By:/s/ Wesley R. Edens
Wesley R. Edens
Chairman of the Board
March 13, 201816, 2021
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
By:/s/ Wesley R. EdensBy:/s/ Stuart A. McFarland
Wesley R. EdensStuart A. McFarland
Chairman of the BoardDirector
By:/s/ Wesley R. Edens
Wesley R. EdensMarch 16, 2021March 16, 2021
Chairman of the Board
By:/s/ Hana KhouriBy:/s/ Clifford Press
March 13, 2018Hana KhouriClifford Press
By:/s/ Sarah L. Watterson
Sarah L. Watterson
Chief Executive Officer and PresidentDirector
March 13, 201816, 2021March 16, 2021
By:/s/ Michael NicholsBy:/s/ William J. Clifford
Michael NicholsWilliam J. Clifford
Chief Financial OfficerDirector
March 16, 2021March 16, 2021
By:/s/ Lawrence A. Goodfield Jr.
Lawrence A. Goodfield Jr.
Chief Financial Officer, Chief Accounting Officer and Treasurer
March 13, 201816, 2021
By:/s/ Kevin J. FinnertyVirgis W. Colbert
Kevin J. FinnertyVirgis W. Colbert
Director
March 13, 201816, 2021
By:/s/ Stuart A. McFarlandBenjamin M. Crane
Stuart A. McFarlandBenjamin M. Crane
Director
March 13, 201816, 2021
By:/s/ Alan L. Tyson
Alan L. Tyson
Director
March 13, 2018
By:/s/ Clifford Press
Clifford Press
Director
March 13, 2018
 

11592