UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 10-K

 


(Mark One)

xAnnual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the fiscal year-ended December 31, 20042005

or

 

¨Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from            to            

Commission File Number 0-10967

 


FIRST MIDWEST BANCORP, INC.

(Exact name of registrant as specified in its charter)

 


Delaware 36-3161078

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification No.)

300 Park Blvd.,One Pierce Place, Suite 400, P.O. Box 4591500

Itasca, Illinois 60143-9768

(Address of principal executive offices) (zip code)

Registrant’s telephone number, including area code: (630) 875-7450

 


Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Title of each class:


Title of each class:

Common Stock, $.01 Par Value

Preferred Share Purchase Rights

Preferred Share Purchase Rights


 


Indicate by check mark whether the issuer is a well-known seasoned issuer as defined in Rule 405 of the Securities Act of 1933.    Yes  x    No  ¨.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.    Yes  ¨    No  x.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yesx    No¨.

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.x¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).    YesLarge accelerated filer  x    NoAccelerated filer  ¨    Non-accelerated filer  ¨.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.

The aggregate market value of the registrant’s outstanding voting common stock held by non-affiliates on June 30, 2004,2005, determined using a per share closing price on that date of $35.21,$35.08, as quoted on The Nasdaq Stock Market, was $1,521,111,189.

$1,478,199,847.

At March 3, 2005February 27, 2006 there were 45,744,53345,442,134 shares of common stock, $.01 par value, outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of Registrant’s Proxy Statement for the 20052006 Annual Stockholders’ Meeting - - Part III

 



FORM 10-K

FORM 10-K

TABLE OF CONTENTS

 

      Page

Part I.

    

ITEM 1.

  

Business

  3

ITEM 2.

1A.
  

PropertiesRisk Factors

  8

ITEM 3.

1B.
  

Legal ProceedingsUnresolved Staff Comments

  913

ITEM 4.

2.
  

SubmissionsProperties

13
ITEM 3.Legal Proceedings13
ITEM 4.Submission of Matters to a Vote of Security Holders

  9

Part II

13

ITEM 5.

Part II
  

ITEM 5.Market for the Registrant’s Common Equity, and Related Stockholder Matters, and Issuer Purchases of Equity Securities

  914

ITEM 6.

  

Selected Financial Data

  1116

ITEM 7.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

  1217

ITEM 7a.

7A.
  

QualitativeQuantitative and QuantitativeQualitative Disclosures about Market Risk

  3845

ITEM 8.

  

Financial Statements and Supplementary Data

  4148

ITEM 9.

  

Changes in and Disagreements with Accountants on Accounting and Financial DisclosuresDisclosure

  7784

ITEM 9a.

9A.
  

Controls and Procedures

  77

Part III

84

ITEM 10.

9B.
  

Other Information

85
Part III
ITEM 10.Directors and Executive Officers of the Registrant

  7986

ITEM 11.

  

Executive Compensation

  8087

ITEM 12.

  

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

  8087

ITEM 13.

  

Certain Relationships and Related Transactions

  8087

ITEM 14.

  

Principal Accounting Fees and Services

  80

Part IV

87

ITEM 15.

Part IV
  

ITEM 15.Exhibits and Financial Statement Schedules and Reports on Form 8-K

  8087

PART I

ITEM 1. BUSINESS

First Midwest Bancorp, Inc.

First Midwest Bancorp, Inc. (the “Company”) is a bank holding company incorporated in Delaware in 1982 for the purpose of becoming a holding company registered under the Bank Holding Company Act of 1956, as amended (the “Act”). The Company is one of Illinois’ largest publicly traded banking companies with assets of $6.9$7.2 billion at year-end 20042005 and is headquartered in the Chicago suburb of Itasca, Illinois.

The Company operates two wholly owned subsidiaries: First Midwest Bank (the “Bank”), employing 1,6301,622 full-time equivalent employees at December 31, 2004,2005, and First Midwest Insurance Company, which is largely inactive.

The Company has responsibility for the overall conduct, direction, and performance of its subsidiaries. The Company provides various services, establishes Company-wide policies and procedures, and provides other resources as needed, including capital.

Subsidiaries

At December 31, 2004,2005, the Bank had $6.8$7.2 billion in total assets, $5.0$5.2 billion in total deposits, and operated 6768 banking offices primarily in suburban metropolitan Chicago.

The Bank is engaged in commercial and retail banking and offers a broad range of lending, depository, and related financial services, including accepting deposits; commercial and industrial, consumer, and real estate lending; collections; trust and investment management services; cash management services; safe deposit box operations; and other banking services tailored for consumer, commercial and industrial, and public or governmental customers. The Bank also provides an electronic banking center on the Internet atwww.firstmidwest.com, which enables Bank customers to perform banking transactions and provides information about Bank products and services to the general public.

The Bank is comprised of two divisions, aBank’s operations are divided into sales division and a support division.functions. The sales divisionfunction is structured along commercial and retail product lines, and the support divisionfunction provides corporate, administrative, and support services.

The Bank has one wholly-owned subsidiary,operates two wholly owned subsidiaries: FMB Investment Corporation and First Midwest Investments, Inc., which currently is inactive.

FMB Investment Corporation whichis a Delaware corporation established in 1998. FMB Investment Corporation manages investment securities, principally state and municipal obligations, and provides corporate management services to its wholly-ownedwholly owned subsidiary First MidwestFMB Investment Trust, whicha Maryland business trust also established in 1998. FMB Investment Trust manages real estate loans.

loans originated by the Bank. FMB Investment Trust has elected to be taxed as a Real Estate Investment Trust for federal income tax purposes.

First Midwest Insurance Company operates as a reinsurer of credit life, accident, and health insurance sold through the Bank, primarily in conjunction with its consumer lending operations, and is largely inactive.

On December 12, 2005, the Company announced the execution of a definitive agreement to acquire Bank Calumet, Inc. (“Bank Calumet”) and its wholly owned subsidiary bank for $307 million in cash. Bank Calumet is a bank holding company headquartered in Hammond, Indiana with $1.2 billion in assets and 30 branches located predominantly in Lake County, Indiana and the contiguous Illinois counties of Cook and Will. In February 2006, the transaction was approved by the Board of Governors of the Federal Reserve Board (the “Federal Reserve”) and by Bank Calumet’s shareholders. The Company expects to complete this acquisition early in the second quarter of 2006, subject to customary closing conditions, including the approval of the Department of Financial Institutions of the State of Indiana.

The Company believes that Bank Calumet represents an excellent opportunity to expand its franchise in the southeast Chicago metropolitan area. The Company looks forward to building upon the long-standing relationships that Bank Calumet has developed in its 73 years of banking service to these dynamic markets and expects that Bank Calumet’s conservative policies, diversified lending base, and community banking approach will fit well with the Company’s established business model.

Competition

Illinois and the metropolitan Chicago area are highly competitive markets for banking and related financial services. Competition is based on a number of factors, including:including interest rates charged on loans and paid on deposits; the ability to attract new deposits; the scope and type of banking and financial services offered; the hours during which business can be conducted; the location of bank branches and ATMs; the availability, ease of use, and range of banking services on the Internet; the availability of related services; and a variety of additional services such as investment management, fiduciary, and brokerage services. Within the geographic areaareas it serves, the Bank competes with other banking institutionsbanks and savings and loan associations, personal loan and finance companies, and credit unions. In addition, the Bank competes for deposits with money market mutual funds and investment brokers on the basis of interest rates offered and available products. Recently, theThe competition for banking customers intensifiedremains intense as a number of local and out-of-state banking institutions announced plans forhave engaged in large-scale branch office expansion in the suburban Chicago markets, and certain local banks were acquired by larger local and national financial institutions.

whether through acquisition or establishment of de novo branches.

In providing investment advisory services, the Bank also competes with retail and discount stockbrokers, investment advisors, mutual funds, insurance companies, and, to a lesser extent, financial institutions for investment management clients. Factors influencing this type of competition generally involve the variety of products and services that can be offered to clients and the performance of funds under management. With the proliferation of investment management service companies, such as mutual funds and discount brokerage services, competitionCompetition for investment management services comes from financial service providers both within and outside of the geographic areas in which the Bank maintains offices.

Offering a broad array of products and services at competitive prices is an important element in competing for customers. The Company differentiates itself, however, byin the way it systematically assessingassesses a customer’s specific financial needs, sellingsells products and services identified in such assessment, and providingprovides its high quality services and products. The Company believes thisits approach as well asand its knowledge and commitment to the communities in which the Bank is located isare the most important aspectaspects in retaining and expanding its customer base.

Supervision and Regulation

The Company and its subsidiaries are subject to regulation and supervision by various governmental regulatory authorities including the Board of Governors of the Federal Reserve, Board, the Federal Deposit Insurance Corporation (the “FDIC”), the Illinois CommissionerDepartment of BanksFinancial and Real Estate CompaniesProfessional Regulation (the “Commissioner of Illinois”“IDFRP”), and the Arizona Department of Insurance. Financial institutions and their holding companies are extensively regulated under Federal and state law. The effect of such statutes, regulations, and policies can be significant and cannot be predicted with a high degree of certainty.

Federal and state laws and regulations generally applicable to financial institutions, such as the Company and its subsidiaries, regulate, among other things, the scope of business, investments, reserves against deposits, capital levels relative to operations, the nature and amount of collateral for loans, the establishment of branches, mergers, consolidations, and dividends. This supervision and regulation is intended primarily for the protection of the FDIC’s bank (the “BIF”) and savings association (the “SAIF”) insurance funds and the depositors, rather than the stockholders, of a financial institution.

The following references to material statutes and regulations affecting the Company and its subsidiaries are brief summaries thereof and are qualified in their entirety by reference to such statutes and regulations. Any change in applicable law or regulations may have a material effect on the business or operations of the Company and its subsidiaries. The operations of the Company and the Bank may also be affected by changes in the policies of various regulatory authorities. The Company cannot accurately predict the nature or the extent of the effects that any such changes would have on its business and earnings.

Bank Holding Company Act of 1956, as amended (the “Act”)

Generally, the Act governs the acquisition and control of banks and non-bankingnonbanking companies by bank holding companies. A bank holding company is subject to regulation under the Act and is required to register with the Federal Reserve under the Act. A bank holding company is required by the Act to file an annual report of its operations and such additional information as the Federal Reserve may require and is subject, along with its subsidiaries, to examination by the Federal Reserve. The Federal Reserve has jurisdiction to regulate the terms of certain debt issues of bank holding companies, including the authority to impose reserve requirements.

The acquisition of 5% or more of the voting shares of any bank or bank holding company requires the prior approval of the Federal Reserve and is subject to applicable Federal law, including the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (“Riegle Neal”), for interstate transactions, and possible state law limitations as well. The Federal Reserve evaluates acquisition applications based upon, among other things, antitrust, safetycompetitive factors, supervisory factors, adequacy of financial and soundness,managerial resources, and banking and community service considerations.

The Act also prohibits, with certain exceptions, a bank holding company from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any “non banking”“nonbanking” company unless the non-bankingnonbanking activities are found by the Federal Reserve to be “so closely related to banking . . . as to be a proper incident thereto.” Under current regulations of the Federal Reserve, a bank holding company and its nonbank subsidiaries are permitted, among other activities, to engage in such banking-related business ventures as consumer finance, equipment leasing, data processing, mortgage banking, financial and investment advice, and securities brokerage services. The Act does not place territorial restrictions on the activities of a bank holding company or its nonbank subsidiaries.

Federal law prohibits acquisition of “control” of a bank or bank holding company without prior notice to certain Federal bank regulators. “Control” is defined in certain cases as the acquisition of as little as 10% of the outstanding shares. Furthermore, under certain circumstances, a bank holding company may not be able to purchase its own stock, where the gross consideration will equal 10% or more of the company’s net worth, without obtaining approval of the Federal Reserve. Under the Federal Reserve Act, banks and their subsidiaries (including bank holding companies) are subject to certain requirements and restrictions when dealing with each other (subsidiary transactions)(affiliate transactions including transactions with their bank holding company). The Company is also subject to the provisions of the Illinois Bank Holding Company Act.

Interstate Banking

Bank holding companies are permitted in any state to acquire banks and bank holding companies in any state and to be acquired, subject to the requirements of Riegle Neal, and in some cases, applicable state law.

Under Riegle Neal, adequately capitalized and managed bank holding companies may be permitted by the Federal Reserve to acquire control of a bank in any state. States, however, may prohibit acquisitions of banks that have not been in existence for at least five years. The Federal Reserve is prohibited from approving an application for acquisition if the applicant controls more than 10% of the total amount of deposits of insured depository institutions nationwide. In addition, interstate acquisitions may also be subject to statewide concentration limits.

The Federal Reserve would be prohibited from approving an application if, prior to consummation, the proposed acquirer controls any insured depository institution or branch in the home state of the target bank, and the applicant, following consummation of an acquisition, would control 30% or more of the total amount of deposits of insured depository institutions in that state. This legislation also provides that the provisions on concentration limits do not affect the authority of any state to limit or waive the percentage of the total amount of deposits in the state which would be held or controlled by any bank or bank holding company to the extent the application of this limitation does not discriminate against out-of-state institutions.

Interstate branching under Riegle Neal permits banks to merge across state lines, thereby creating a bank headquartered in one state with branches in other states. Approval of interstate bank mergers is subject to certain conditions, including: adequate capitalization, adequate management, Community Reinvestment Act compliance, deposit concentration limits (as set forth above), compliance with Federal and state antitrust laws, and compliance with applicable state consumer protection laws. An interstate merger transaction may involve the acquisition of a branch without the acquisition of the bank only if the law of the state in which the branch is located permits out-of-state banks to acquire a branch of a bank in that state without acquiring the bank. Following the consummation of an interstate transaction, the resulting bank may establish additional branches at any location where any bank involved in the transaction could have established a branch under applicable Federal or state law, if such bank had not been a party to the merger transaction.

Riegle Neal became effective on June 1, 1997 and allowed each state, prior to the effective date, the opportunity to “opt out,” thereby prohibiting interstate branching within that state. Of the two states in which the Bank is located (Illinois and Iowa), neither has adopted legislation to “opt out” of the interstate merger provisions. Furthermore, pursuant to Riegle Neal, a bank is able to add new branches in a state in which it does not already have banking operations if such state enacts a law permitting such de novo branching, or, if the state allows acquisition of branches, subject to applicable state requirements.

Illinois law allows de novo banking with other states that allow Illinois banks to branch de novo in those states.

The effects on the Company of the changes in interstate banking and branching laws cannot be accurately predicted, but it is likely that there will be increased competition from national and regional banking firms headquartered outside of Illinois which establish banks in Illinois. Likewise, the Company may establish branches in reciprocity states (such as Indiana) on a de novo basis.

Illinois Banking Law

The Illinois Banking Act (“IBA”) governs the activities of the Company,Bank, an Illinois state banking corporation. The IBA defines the powers and permissible activities of an Illinois state chartered bank, prescribes corporate governance standards, imposes approval requirements on mergers of state banks, prescribes lending limits, and provides for the examination of state banks by the Commissioner of Illinois.IDFPR. The Banking on Illinois Act (“BIA”) became effective in mid-1999 and amended the IBA to provide a potential wide range of new activities for Illinois state chartered banks, including the Bank. The provisions of the BIA are to be construed liberally in order to create a favorable business climate for banks in Illinois. The main features of the BIA are to expand bank powers through a new “wild card” provision authorizing Illinois chartered banks to offer virtually any product or service that any bank or thrift may offer anywhere in the country, subject to certain safety and soundness considerations and prior notification to the Commissioner of IllinoisIDFPR and the FDIC. Previously, in addition to enumerated powers stated in the IBA, state banks could engage in any activity authorized or permitted to be conducted by a national bank. Management of the Bank remains aware of the favorable environment created by the BIA and will consider the opportunities that may become available to the Bank as a result of such legislation.

The Bank is subject to a variety of Federal and state laws and regulations governing its operations. For example, deposit activities are subject, among other things, to the Federal Truth in Savings Act and the Illinois Consumer Deposit Account Act. Federal law, including the Electronic Funds Transfer Act, and state laws also govern electronic banking transactions. Trust activities of the Bank are subject to the Illinois Corporate Fiduciaries Act. Loans made by the Bank are subject to applicable provisions of the Illinois Interest Act, the Federal Truth in Lending Act, and the Illinois Financial Services Development Act.

The Bank is subject to a variety of other laws and regulations concerning equal credit opportunity, fair lending, customer privacy, fair credit reporting, and community reinvestment. The Bank currently holds an “outstanding” rating for community reinvestment activity, the highest available.

The Commissioner of Illinois has adopted predatory lending regulations. These regulations apply to “high cost” mortgages which are defined as mortgages which exceed a specified interest rate or are assessed points in excess of a specified minimum. Once any of these thresholds is reached, the regulations impose certain restrictions on the lender, including: obligating the lender to verify the borrower’s ability to repay the loan based on the borrower’s income and debt obligations; prohibiting deceptive refinancing known as loan flipping where a lender refinances existing loans; charging additional points and fees, without any financial benefit to the consumer; prohibiting the financing of a single premium credit insurance policy; prohibiting the financing of points and fees in excess of 6% of the total loan amount; limiting the size and interval of balloon payments; and limiting prepayment penalties that could be charged to consumers. These regulations also require the lender to make certain disclosures to borrowers who are seeking high cost mortgages. The regulations apply to all state licensed financial institutions making residential loans in Illinois. The regulations also require lenders to file with the Commissioner of Illinois semi-annual reports on mortgage loans, including information relating to defaults and foreclosures.

The Illinois legislature has also considered the adoption of legislation aimed at curbing what some legislators and consumer-oriented advocacy groups consider to be predatory lending practices by some mortgage brokers and other lenders active in the State of Illinois. “Predatory” lending consists of fraudulent and deceptive sales practices that occur when borrowers are pressured into taking out loans they do not need or cannot afford. Since neither the Company nor the Bank engages in such practices, it is unlikely that any legislation adopted in Illinois to combat this perceived problem would have an impact on the Company or the Bank, other than the creation of additional reporting requirements.

As an Illinois banking corporation controlled by a bank holding company, the Bank is subject to the rules regarding change of control in the Act and the Federal Deposit Insurance Act and the regulations promulgated thereunder and is also subject to the rules regarding change in control of Illinois banks contained in the IBA.

IBA and the Illinois Bank Holding Company Act.

The Bank is subject to Sections 22(h), 23A, and 23B of the Federal Reserve Act, which restrict or impose requirements on financial transactions between federally insured depository institutions and subsidiaryaffiliated companies. The statute limits credit transactions between a bank and its executive officers and its subsidiaries, prescribes terms and conditions for bank subsidiaryaffiliate transactions deemed to be consistent with safe and sound banking practices, requires arms-length transactions between subsidiaries,affiliates, and restricts the types of collateral security permitted in connection with a bank’s extension of credit to a subsidiary.

affiliates.

Gramm-Leach-Bliley Act of 1999

The enactment of the Gramm-Leach-Bliley Act of 1999 (“GLB Act”) swept away large parts of a regulatory framework that had its origins in the Depression Era of the 1930s. Effective March 11, 2000, new opportunities became available for banks, other depository institutions, insurance companies, and securities firms to enter into combinations that permit a single financial services organization to offer customers a more comprehensive array of financial products and services. To further this goal, the GLB Act amends section 4 of the Act providing a new regulatory framework applicable to a financial holding company (“FHC”), which has as its primary regulator the Federal Reserve. Functional regulation of the FHC’s subsidiaries will be conducted by their primary functional regulators. Pursuant to the GLB Act, bank holding companies, subsidiary depository institutions thereof, and foreign banks electing to qualify as aan FHC must be “well managed,” “well capitalized,” and rated at least satisfactory under the Community Reinvestment Act in order to engage in new financial activities.

An FHC may engage in securities and insurance activities and other activities that are deemed financial in nature or incidental to a financial activity under the GLB Act.Act, such as merchant banking activities. While aware of the flexibility of the FHC statute, the Company has, for the time being, decided not to become aan FHC, but will continue to follow the reception given FHCs in the marketplace. The activities of bank holding companies that are not FHCs will continue to be regulated by and limited to activities permissible under the Act.

The GLB Act also prohibits a financial institution from disclosing non-public personal information about a consumer to nonaffiliatedunaffiliated third parties, unless the institution satisfies various disclosure requirements and the consumer has not elected to opt out of the disclosure. Under the GLB Act, a financial institution must provide its customers with a notice of its privacy policies and practices. The Federal Reserve, the FDIC, and other financial regulatory agencies have issued regulations implementing notice requirements and restrictions on a financial institution’s ability to disclose non-public personal information about consumers to nonaffiliatedunaffiliated third parties.

The Company is also subject to certain state laws that limit the use and distribution of non-public personal information, both to subsidiaries, affiliates, and unaffiliated entities.

The GLB Act is expected, in time, to alter the competitive landscape of the product markets presently served by the Company. Companies that are presently engaged primarily in insurance activities or securities activities are now permitted to acquire banks and bank holding companies, such as the Company. The Company may, in the future, face increased competition from a broader range of larger, more diversified financial companies.

Bank Secrecy Act and USA Patriot Act

In 1970, Congress enacted the Currency and Foreign Transactions Reporting Act, commonly known as the Bank Secrecy Act (the “BSA”). The BSA requires financial institutions to maintain records of certain customers and currency transactions and to report certain domestic and foreign currency transactions, which have a high degree of usefulness in criminal, tax, or regulatory investigations or proceedings. Under this law, financial institutions are required to develop a BSA compliance program.

On October 26, 2001, the President signed into law comprehensive anti-terrorism legislation known as the USA Patriot Act. Title III of the USA Patriot Act requires financial institutions, including the Company and the Bank, to help prevent, detect, and prosecute those involved in international money laundering and the financing of terrorism. The Department of the Treasury has adopted additional requirements to further implement Title III.

Under these regulations, a mechanism has been established for law enforcement officials to communicate names of suspected terrorists and money launderers to financial institutions to enable financial institutions to promptly locate accounts and transactions involving those suspects. Financial institutions receiving names of suspects must search their account and transaction records for potential matches and report positive results to the U.S. Department of the Treasury Financial Crimes Enforcement Network (“FinCEN”). Each financial institution must designate a point of contact to receive information requests. These regulations outline how financial institutions can share information concerning suspected terrorist and money laundering activity with other financial institutions under the protection of a statutory safe harbor if each financial institution notifies FinCEN of its intent to share information.

The Department of the Treasury has also adopted regulations intended to prevent money laundering and terrorist financing through correspondent accounts maintained by U.S. financial institutions on behalf of foreign banks. Financial institutions are required to take reasonable steps to ensure that they are not providing banking services directly or indirectly to foreign shell banks.

In addition, banks must have procedures in place to identify and verify the identity of the persons with whom they deal. The Company and the Bank have augmented their systems and procedures to accomplish compliance with these requirements. The Company and the Bank believe that the cost of compliance with Title III of the USA Patriot Act is not likely to be material to them.

In July 2004, the Company and the Bank entered into an agreement with the Federal Reserve and the Illinois Office of Banks and Real EstateIDFPR (the “Written Agreement”) to enhance its compliance with all applicable Federalfederal and state laws, rules, and regulations relating to anti-money laundering policies and procedures. To fully address allthe deficiencies cited deficiencies,in the Written Agreement, the Bank authored a written compliance plan and completed a compliance review of certain customer transactions since the date of the last prior satisfactory regulatory review. TheAs a result, the Bank has conducted a comprehensive review of policy, procedure, systems, and manpower addressing these important areasareas. The Bank successfully resolved the deficiencies cited, and expects that it will be deemed in compliance with this agreement.received a letter dated September 30, 2005 from the Federal Reserve Bank of Chicago and the IDFPR, which formally communicated the termination of the Written Agreement. The Company believes that this agreement willWritten Agreement did not have no negativea significant effect on itsthe Bank’s financial condition, liquidity, capital resources, or operations.

Capital Guidelines

The Federal Reserve and the other Federalfederal functional bank regulators have established risk-based capital guidelines to provide a framework for assessing the adequacy of the capital of national and state banks, thrifts, and their bank holding companies (collectively, “banking institutions”). These guidelines apply to all banking institutions, regardless of size, and are used in the examination and supervisory process as well as in the analysis of applications to be acted upon by the regulatory authorities. These guidelines require banking institutions to maintain capital based on the credit risk of their operations, both on and off-balance sheet.

The minimum capital ratios established by the guidelines are based on both Tier 1 and Total capital to total risk-based assets. In addition to the risk-based capital requirements, the Federal Reserve and the FDIC require banking institutions to maintain a minimum leveraged-capital ratio to supplement the risk-based capital guidelines. The Company and the Bank are “well capitalized” by these standards, the highest applicable ratings.

Dividends

The Company’s primary source of liquidity is dividend payments from the Bank. In addition to capital guidelines, the Bank is limited in the amount of dividends it can pay to the Company under the IBA. Under this law, the Bank is permitted to declare and pay dividends in amounts up to the amount of its accumulated net profits, provided that it retains in its surplus at least one-tenth of its net profits since the date of the declaration of its most recent dividend until those additions to surplus, in the aggregate, equal the paid-in capital of the Bank. The Bank may not, while it continues its banking business, pay dividends in excess of its net profits then on hand (after deductions for losses and bad debts). As of December 31, 2004,2005, the Bank could distribute dividends of approximately $19.7$32.0 million without approval from the Commissioner of Illinois.IDFPR. In addition, the Bank is limited in the amount of dividends it can pay under the Federal Reserve Act and Regulation H. For example, dividends cannot be paid that would constitute a withdrawal of capital,capital; dividends cannot be declared or paid if they exceed a bank’s undivided profits,profits; and a bank may not declare or pay a dividend greater than current year net income plus retained net income of the prior two years without Federal Reserve approval.

Since the Company is a legal entity, separate and distinct from the Bank, its dividends to stockholders are not subject to the bank dividend guidelines discussed above. The Commissioner of IllinoisIDFPR is authorized to determine, under certain circumstances relating to the financial condition of a bank or bank holding company, that the payment of dividends by the Company would be an unsafe or unsound practice and to prohibit payment thereof. The Federal Reserve has taken the position that dividends that would create pressure or undermine the safety and soundness of the subsidiary bank are inappropriate.

FDIC Insurance Premiums

The Bank’s deposits are predominantly insured through the BIF, with certain deposits held by the Bank insured through the SAIF, both of which are administered by the FDIC. As insurer, the FDIC imposes deposit insurance premiums and is authorized to conduct examinations of, and to require reporting by, FDIC-insured institutions. It also may prohibit any FDIC-insured institution from engaging in any activity the FDIC determines by regulation or order to pose a serious risk to the BIF or SAIF.

The FDIC’s deposit insurance premiums are assessed through a risk-based system under which all insured depository institutions are placed into one of nine categories and assessed insurance premiums on deposits based upon their level of capital and supervisory evaluation. For 2005,2006, the Bank will pay premium assessments on both its BIF and SAIF insured deposits in order to service the interest on the Financing Corporation (“FICO”) bond obligations which were used to finance the cost of “thrift bailouts” in the 1980’s. The FICO assessment rates for the first semi-annual period of 20052006 were set at $.0144$.0132 per $100 of insured deposits each for BIF and SAIF assessable deposits. These rates may be adjusted quarterly to reflect changes in assessment basis for the BIF and SAIF.

Where You Can Find More Information About First Midwest

The Company makes available, free of charge, on its website, http://www.firstmidwest.com, its annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, as soon as reasonably practicable after those reports are electronically filed with or furnished to the Securities and Exchange Commission (“SEC”).

ITEM 1A. RISK FACTORS

The material risks and uncertainties that management believes affect the Company are described below. Before making an investment decision with respect to any of the Company’s securities, you should carefully consider the risks and uncertainties as described below together with all of the information included herein. The risks and uncertainties described below are not the only risks and uncertainties the Company faces. Additional risks and uncertainties not presently known or that are currently deemed immaterial also may have a material adverse effect on the Company’s results of operations and financial condition. If any of the following risks actually occur, the Company’s results of operations and financial condition could suffer, possibly materially. In that event, the trading price of the Company’s common stock or other securities could decline. The risks discussed below also include forward-looking statements, and actual results may differ substantially from those discussed or implied in these forward-looking statements.

Risks Related To The Company’s Business

Competition in the banking industry is intense.

Competition in the banking and financial services industry is intense. In its primary market areas, the Bank competes with other commercial banks, savings and loan associations, credit unions, finance companies, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Many of these competitors have substantially greater resources and lending limits than the Bank and may offer certain services that the Bank does not provide. The Company’s profitability depends upon the Bank’s continued ability to compete effectively in its market areas. A number of local and out-of-state banking institutions have engaged in large-scale branch office expansion in the suburban Chicago markets, through acquisition or establishment of de novo branches.

The Company operates in a heavily regulated environment.

The banking industry is heavily regulated. The banking business of the Company and the Bank are subject, in certain respects, to regulation by the Federal Reserve, the FDIC, the Office of the Comptroller of the Currency, the IDFPR, and the SEC. The Company’s success depends not only on competitive factors but also on state and federal regulations affecting banks and bank holding companies. The regulations are primarily intended to protect depositors, not stockholders or other security holders. The ultimate effect of recent and proposed changes to the regulation of the financial institution industry cannot be predicted. Regulations now affecting the Company may be modified at any time, and there is no assurance that such modifications, if any, will not adversely affect the Company’s business.

Changes in the policies of monetary authorities could adversely affect the Company’s profitability.

The Company’s results of operations are affected by credit policies of monetary authorities, particularly the Federal Reserve. The instruments of monetary policy employed by the Federal Reserve include open market operations in United States government securities, changes in the discount rate or the federal funds rate on bank borrowings, and changes in reserve requirements against bank deposits. Changes in these policies could adversely affect the Company’s profitability. For example, changes impacting the Company’s cost of funds could reduce net interest income. No certainty can be given as to possible future changes in interest rates, deposit levels, loan demand, or the business and earnings of the Bank due to changing conditions in the national economy and in the money markets.

The Company’s business is concentrated in the Chicago metropolitan area, and a downturn in the economy of this area may adversely affect the Company’s business.

The Company’s success depends to a large degree on the general economic conditions of the geographic markets served by the Bank in the State of Illinois and, to a lesser extent, contiguous states. The local economic conditions in these areas have a significant impact on the generation of the Bank’s commercial, real estate commercial, and real estate construction loans; the ability of borrowers to repay these loans; and the value of the collateral securing these loans. Adverse changes in the economic conditions of the Chicago metropolitan area in general could also negatively impact the financial results of the Company’s operations and have a negative effect on its profitability. For example, these factors could lead to reduced interest income and an increase in the provision for loan losses.

A significant portion of the loans in the Company’s portfolio is secured by real estate. Most of these loans are secured by properties located in the Chicago metropolitan area. Negative conditions in the real estate markets where collateral for a mortgage loan is located could adversely affect the borrower’s ability to repay the loan and the value of the collateral securing the loan. Real estate values are affected by various factors, including changes in general or regional economic conditions, supply and demand for properties and governmental rules or policies.

Changes in the reserve for loan losses could affect profitability.

Managing the Company’s reserve for loan losses is based upon, among other things, (1) historical experience, (2) an evaluation of local and national economic conditions, (3) regular reviews of delinquencies and loan portfolio quality, (4) current trends regarding the volume and severity of past due and problem loans, (5) the existence and effect of concentrations of credit and (6) results of regulatory examinations. Based upon such factors, management makes various assumptions and judgments about the ultimate collectibility of the respective loan portfolios. Although the Company

believes that the reserve for loan losses is adequate, there can be no assurance that such reserve will prove sufficient to cover future losses. Future adjustments may be necessary if economic conditions change or adverse developments arise with respect to nonperforming or performing loans or if regulatory supervision changes. Material additions to the reserve for loan losses would result in a material decrease in the Company’s net income, and possibly its capital, and could result in the inability to pay dividends, among other adverse consequences.

The Company is a bank holding company, and its sources of funds are limited.

The Company is a bank holding company and its operations are primarily conducted by the Bank, which is subject to significant federal and state regulation. Cash available to pay dividends to stockholders of the Company is derived primarily, if not entirely, from dividends paid by the Bank. As a result, the Company’s ability to receive dividends or loans from its subsidiaries is restricted. At December 31, 2005, $32.0 million of the retained earnings of the Bank were available to pay dividends to the Company without regulatory approval. Dividend payments by the Bank to the Company in the future will require generation of future earnings by the Bank and could require regulatory approval if the proposed dividend is in excess of prescribed guidelines. Further, the Company’s right to participate in the assets of the Bank upon its liquidation, reorganization or otherwise will be subject to the claims of the Bank’s creditors, including depositors, which will take priority except to the extent the Company may be a creditor with a recognized claim. As of December 31, 2005, the Company’s subsidiaries had deposits and other liabilities of approximately $6.6 billion.

The Company is subject to environmental liability risk associated with lending activities.

A significant portion of the Company’s loan portfolio is secured by real property. During the ordinary course of business, the Company may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, the Company may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require the Company to incur substantial expenses and may materially reduce the affected property’s value or limit the Company’s ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase the Company’s exposure to environmental liability.

Changes in interest rates could have an adverse effect on the Company’s income.

The Company’s financial performance depends to a significant extent upon its net interest income. Net interest income represents the difference between interest income and fees earned on interest-earning assets and interest expense incurred on interest-bearing liabilities. The Company’s net interest income is adversely affected if interest paid on deposits and borrowings increases faster than the interest earned on loans and investments. Changes in interest rates could also adversely affect the income of certain components of the Company’s noninterest income. For example, if mortgage interest rates increase, the demand for residential mortgage loans would likely decrease, which would have an adverse effect on the gain on the sale of mortgages.

Changes in the mix of the Company’s funding sources could have an adverse effect on the Company’s income. Over half of the Company’s funding sources are in lower-rate transactional deposit accounts. Market rate increases or competitive pricing could heighten the risk of moving to higher-rate funding sources, which would cause an adverse impact on the Company’s net income.

Future acquisitions may disrupt the Company’s business, dilute stockholder value, and adversely affect operating results.

The Company has grown by strategically acquiring banks or branches of other banks. The Company intends to continue to pursue acquisitions to supplement internal growth opportunities. Acquiring other banks or branches involves risks commonly associated with acquisitions, including:

potential exposure to unknown or contingent liabilities of acquired banks;

exposure to potential asset quality issues of acquired banks;

potential disruption of the Company’s business;

possible loss of key employees and customers of acquired banks;

potential short-term decrease in profitability;

potential diversion of management’s time and attention;

issues in transition; and

form of payment (stock purchases may be dilutive).

Competition for acquisition candidates is intense.

Competition for acquisitions is intense. Numerous potential acquirors compete with the Company for most acquisition candidates, particularly on the basis of price to be paid. The Company may not be able to successfully identify and acquire suitable targets, which could slow the Company’s growth rate.

The Company’s continued pace of growth may require it to raise additional capital in the future, but that capital may not be available when it is needed.

The Company is required by federal and state regulatory authorities to maintain adequate levels of capital to support its operations. To the extent the Company continues to expand its asset base, primarily through loan growth, it will be required to support such growth by increasing its capital. In addition, the Company may be required to raise capital to support its acquisition strategy. Accordingly, the Company may need to raise capital in the future to support continued growth.

The Company’s ability to raise capital will depend on conditions in the capital markets, which are outside of its control, and on the Company’s financial performance. Accordingly, the Company cannot assure you of its ability to raise capital when needed or on favorable terms. If the Company cannot raise additional capital when needed, it will be subject to increased regulatory supervision and the imposition of restrictions on its growth and business. These could negatively impact the Company’s ability to further expand its operations through acquisitions or the establishment of additional branches and may result in increases in operating expenses and reductions in revenues that could harm its operating results.

Any reduction in the Company’s credit ratings could increase its financing costs.

The Company cannot give any assurance that its current credit ratings will remain in effect for any given period of time or that a rating will not be lowered or withdrawn entirely by a rating agency if, in its judgment, circumstances in the future so warrant. Any downgrade could increase the cost of borrowings or make it more difficult to obtain capital.

Our junior subordinated debentures have been assigned a rating by Standard & Poor’s Ratings Group, a division of The McGraw-Hill Companies, Inc. (“S&P”), of “BBB-” (stable outlook), by Moody’s Investors Service, Inc. (“Moody’s”) of “Baa2” (stable outlook), and by Fitch, Inc. (“Fitch”) of “BBB” (negative outlook). Fitch changed its outlook on our rating to negative on December 12, 2005.

The Company may experience greater than expected difficulties in integrating Bank Calumet into its operations.

The acquisition of Bank Calumet will involve the integration of two financial institutions that have previously operated independently of one another. The Company expects to realize cost savings together with other financial and operating benefits from the acquisition of Bank Calumet, but there can be no assurance as to when, or the extent to which, if at all, the Company will be able to realize these benefits. The Company may experience greater than expected difficulties in integrating Bank Calumet’s business, which could have an adverse effect on the Company’s ability to realize the expected benefits of the acquisition.

There are many things that could go wrong and adversely affect the business and profitability of the combined financial institution. The Company cannot predict the full range of post-acquisition problems that may occur. Some possible difficulties include:

the integration of the business of the Company and Bank Calumet takes longer, or is more difficult, time-consuming or costly than expected;

the expected growth opportunities and cost savings from the transaction are not fully realized or take longer to realize than expected;

economic conditions deteriorate in the Chicago metropolitan area, the primary market area of both the Company and Bank Calumet; or

operating costs, customer losses, and business disruption following the acquisition, including adverse effects on relationships with employees, are greater than expected.

The Company intends to finance a portion of the acquisition of Bank Calumet with a combination of the net proceeds of a common stock offering and the net proceeds from the issuance of subordinated debentures. The Company intends to finance the remainder of the purchase price with senior debt, which may take the form of senior debentures, a bank term loan, or a draw under the Company’s revolving credit facility. The Company’s final determination as to the mix of subordinated notes and senior debt will depend upon market conditions at the time of the offering of the debt securities among other considerations.

The Company cannot give any assurance that it will be able to consummate the Bank Calumet acquisition during the time frame currently contemplated or at all. In the event that the closing of the acquisition is delayed or does not occur, and if the common stock and debt securities have been issued, the Company will incur significant interest expense and stockholders will suffer dilution without the benefit of having acquired Bank Calumet.

The Company’s business is continually subject to technological change, and it may have fewer resources than its competition to continue to invest in technological improvements.

The banking and financial services industry continually undergoes rapid technological changes, with frequent introductions of new technology-driven products and services. In addition to better serving customers and thereby preserving its customer base, the effective use of technology increases efficiency and enables financial institutions to reduce costs. The Company’s future success will depend, in part, upon its ability to address the needs of its customers by using technology to provide products and services that enhance customer convenience, as well as create additional efficiencies in the Company’s operations. Many of the Company’s competitors have greater resources to invest in technological improvements, and the Company may not effectively implement new technology-driven products and services or do so as quickly, which could reduce its ability to effectively compete.

The Company’s information systems may experience an interruption or breach in security.

The Company relies heavily on communications and information systems to conduct its business. Any failure, interruption, or breach in security of these systems could result in failures or disruptions in the Company’s customer relationship management, general ledger, deposit, loan, or other systems. While the Company has policies and procedures designed to prevent or limit the effect of a failure, interruption, or security breach of its information systems, there can be no assurance that any such failures, interruptions or security breaches will not occur or, if they do occur, that they will be adequately addressed. The occurrence of any failures, interruptions or security breaches of the Company’s information systems could damage the Company’s reputation, result in a loss of customer business, subject the Company to additional regulatory scrutiny, or expose the Company to civil litigation and possible financial liability, any of which could have an adverse effect on the Company’s financial condition and results of operations.

The Company and its subsidiaries are subject to examinations and challenges by tax authorities.

In the normal course of business, the Company and its subsidiaries are routinely subject to examinations and challenges from federal and state tax authorities regarding the amount of taxes due in connection with investments made and the businesses in which we have engaged. Recently, federal and state taxing authorities have become increasingly aggressive in challenging tax positions taken by financial institutions. These tax positions may relate to tax compliance, sales and use, franchise, gross receipts, payroll, property, or income tax issues, including tax base, apportionment, and tax credit planning. The challenges made by tax authorities may result in adjustments to the timing or amount of taxable income or deductions or the allocation of income among tax jurisdictions. If any such challenges are made and are not resolved in the Company’s favor, they could have an adverse effect on the Company’s financial condition and results of operations.

Consumers and businesses may decide not to use banks to complete their financial transactions.

Technology and other changes are allowing parties to complete financial transactions that historically have involved banks at one or both ends of the transaction. For example, consumers can now pay bills and transfer funds directly without banks. The process of eliminating banks as intermediaries, known as disintermediation, could result in the loss of fee income, as well as the loss of customer deposits and income generated from those deposits.

Risks Related to the Securities Markets

Substantial sales of the Company’s common stock could cause its stock price to fall.

If stockholders sell substantial amounts of the Company’s common stock in the public market, the market price of the Company’s common stock could fall. Such sales also might make it more difficult for the Company to sell equity or equity-related securities in the future at a time and price that it deems appropriate.

The Company’s Restated Certificate of Incorporation, Amended and Restated By-Laws, and Amended and Restated Rights Agreement as well as certain banking laws may have an anti-takeover effect.

Provisions of the Company’s Restated Certificate of Incorporation and Amended and Restated By-laws, federal banking laws, including regulatory approval requirements, and the Company’s Amended and Restated Rights Plan could make it more difficult for a third party to acquire the Company, even if doing so would be perceived to be beneficial by the Company’s stockholders. The combination of these provisions effectively inhibits a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of the Company’s common stock.

The Company may issue additional securities, which could dilute the ownership percentage of holders of the Company’s common stock.

The Company may issue additional securities to raise additional capital or finance acquisitions or upon the exercise or conversion of outstanding options, and if it does, the ownership percentage of holders of the Company’s common stock could be diluted.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None. The Company did not receive written comments from the Commission during the 180 days preceding the end of the fiscal year to which this annual report relates.

ITEM 2. PROPERTIES

The executive offices of the Company, the Bank, and certain subsidiary operational facilities are located in a five-story16-story office building in Itasca, Illinois. The Company and the Bank currently occupy approximately 36,17960,933 square feet on the fourth floor of that building, which is leased through an unaffiliated third party.

As of December 31, 2004,2005, the Bank operated through 6768 bank branches and one operational facilities.facility. Of these, 12 are leased and the remaining 5557 are owned and not subject to any material liens. The banking offices are largely located in various communities primarily throughout Northernnorthern Illinois, principallyprimarily the Chicago metropolitan suburban area. At certain Bank locations, excess space is leased to third parties. The Bank also owns 9192 automated teller machines (ATMs), some of which are housed at a banking location and some of which are independently located. In addition, the Company owns other real property that, when considered individually or in the aggregate, is not material to the Company’s financial position.

The Company believes its facilities in the aggregate are suitable and adequate to operate its banking business. Additional information with respect to premises and equipment is presented in Note 76 of “Notes to Consolidated Financial Statements” commencing on page 59in Item 8 of this Form 10-K.

ITEM 3. LEGAL PROCEEDINGS

There are certain legal proceedings pending against the Company and its subsidiaries in the ordinary course of business at December 31, 2004.2005. The Company believes that any liabilities arising from these proceedings would not have a material adverse effect on the consolidated financial condition of the Company.

ITEM 4. SUBMISSIONSSUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no items submitted to a vote of security holders during the fourth quarter of 2004.2005.

PART II

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY,

AND RELATED STOCKHOLDER MATTERS, AND

ISSUER PURCHASES OF EQUITY SECURITIES

The Company’s common stock is traded on The Nasdaq Stock Market under the symbol “FMBI.” As of December 31, 2004,2005, there were 2,6782,605 stockholders of record. The following table sets forth the closing common stock price, dividends per share, and book value per share during each quarter of 20042005 and 2003.2004.

 

   2004

  2003

 
   Fourth

  Third

  Second

  First

  Fourth

  Third

  Second

  First

 

Market price of common stock

                                 

High

  $38.30  $35.62  $36.03  $34.29  $32.80  $31.45  $29.87  $28.12 

Low

  $33.70  $32.25  $32.33  $31.13  $29.61  $28.53  $25.55  $24.89 

Quarter-end

  $36.29  $34.56  $35.21  $34.22  $32.43  $29.71  $28.81  $25.81 

Cash dividends per share

  $0.24  $0.22  $0.22  $0.22  $0.22  $0.19  $0.19  $0.19 

Dividend yield at quarter-end(1)

   2.65%  2.55%  2.50%  2.57%  2.71%  2.56%  2.64%  2.94%

Book value per share at quarter-end

  $11.55  $11.56  $10.87  $11.26  $11.22  $10.94  $10.92  $10.58 

   2005  2004 
   Fourth  Third  Second  First  Fourth  Third  Second  First 

Market price of common stock

         

High

  $39.25  $39.18  $36.45  $36.75  $38.30  $35.62  $36.03  $34.29 

Low

  $34.66  $34.43  $31.25  $31.92  $33.70  $32.25  $32.33  $31.13 

Quarter-end

  $35.06  $37.24  $35.08  $32.48  $36.29  $34.56  $35.21  $34.22 

Cash dividends per share

  $0.275  $0.25  $0.25  $0.24  $0.24  $0.22  $0.22  $0.22 

Dividend yield at quarter-end(1) 

   3.14%  2.69%  2.85%  2.96%  2.65%  2.55%  2.50%  2.57%

Book value per share at quarter-end

  $11.99  $11.81  $11.83  $11.35  $11.55  $11.56  $10.87  $11.26 

(1)Ratios are presented on an annualized basis.

A discussion regarding the regulatory restrictions applicable to the Bank’s ability to pay dividends to the Company is included in the “Dividends” section under Item 1 located on page 8 of this Form 10-K. A discussion of the Company’s history and philosophy regarding the payment of dividends is included in the “Management of Capital” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” commencing on page 35in Item 7 of this Form 10-K.

Equity Compensation Plans

The following table sets forth information, as of December 31, 2004,2005, relating to equity compensation plans of the Company pursuant to which options, restricted stock, restricted stock units, or other rights to acquire shares may be granted from time to time.

 

   Equity Compensation Plan Information

Plan Category


  

Number of securities

to be issued upon

exercise of

outstanding options,

warrants, and rights

(a)


  

Weighted-average

exercise prices of

outstanding options,

warrants, and rights

(b)


  

Number of securities

remaining available for future

issuance under equity

compensation plans

(excluding securities

reflected in column (a))

(c)


Equity compensation plans approved by security holders(1)

  2,052,462  $26.82  2,174,504

Equity compensation plans not approved by security holders(2)

  4,373   15.88  —  
   
  

  

Total

  2,056,835  $26.80  2,174,504
   
  

  

   Equity Compensation Plan Information

Plan Category

  

Number of securities
to be issued upon
exercise of

outstanding options,
warrants, and rights

(a)

  

Weighted-average
exercise price of
outstanding options,
warrants, and rights

(b)

  

Number of securities
remaining available for future
issuance under equity
compensation plans
(excluding securities

reflected in column (a))

(c)

Equity compensation plans approved by security holders(1)

  2,319,316  $28.31  1,730,958

Equity compensation plans not approved by security holders(2)

  4,498   16.40  —  
          

Total

  2,323,814  $28.28  1,730,958
          

(1)(1)Includes all outstanding options and awards under the Omnibus Stock and Incentive Plan and the Non-Employee Directors’ 1997 Stock Option Plan (the “Plans”). Additional information and details about the Plans are also disclosed in Notes 1 and 1716 of “Notes to Consolidated Financial Statements” commencing on pages 47 and 69, respectively,in Item 8 of this Form 10-K.

(2)Represents shares underlying deferred stock units credited under the Company’s Nonqualified Retirement Plan, payable on a one-for-one basis in shares of the Company’s common stock.

The Nonqualified Retirement Plan is a defined contribution deferred compensation plan under which participants are credited with deferred compensation equal to contributions and benefits that would have accrued to the participant under the Company’s tax-qualified plans, but for limitations under the Internal Revenue Code, and to amounts of salary and annual bonus that the participant has elected to defer. Participant accounts are deemed to be invested in separate investment accounts under the plan, which mirror thewith similar investment accountsalternatives as those available under the Company’s tax-qualified savings and profit sharing plan, including an investment account deemed invested in shares of Company common stock. The accounts are adjusted to reflect the investment return related to such deemed investments. Except for the 4,3734,498 shares set forth in the table above, all amounts credited under the Plan are paid in cash.

Issuer Purchases of Equity Securities

The following table summarizes shares repurchased by the Company during the quarter ended December 31, 2004.2005.

Issuer Purchases of Equity Securities

 

   

Total

Number of

Shares

Purchased (1)


  

Average

Price

Paid per

Share


  

Total Number

of Shares

Purchased as

Part of a

Publicly

Announced

Plan or

Program


  

Maximum

Number of

Shares that

May Yet Be

Purchased

Under the

Plans or

Programs


   (Number of shares in thousands)

October 1 - October 31, 2004

  64  $34.55  60  1,052

November 1 - November 30, 2004

  273   36.64  148  904

December 1 - December 31, 2004

  290   36.56  243  661
   
  

  
   

Total

  627  $36.39  451   
   
  

  
   

   Total
Number of
Shares
Purchased (1)
  Average
Price
Paid per
Share
  Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs(2)
  Maximum
Number of
Shares that
May Yet Be
Purchased
Under the
Plans or
Programs

October 1 - October 31, 2005

  1,102  $36.50  493  2,078,512

November 1 - November 30, 2005

  —     —    —    2,078,512

December 1 - December 31, 2005

  12,305   37.23  —    2,078,512
            

Total

  13,407  $37.17  493  
            

(1)Includes 176,569493 shares purchased in private transactions and 12,914 shares acquired pursuant to the Company’s stock option plans. Under the terms of these plans, the Company accepts shares of common stock from employees if they decide to transfer to the Company previously owned shares as payment for the exercise price of the stock options. All other
(2)On May 18, 2005, the Company’s Board of Directors authorized the repurchase of up to 2.5 million shares purchased byof the Company were executedCompany’s common stock, or 5.5% of shares then outstanding; the Board rescinded the former repurchase plan under which 225,163 shares authority remained. The new plan is the tenth such program since the Company’s formation in the1983 and authorizes stock repurchases in both open market.market and privately negotiated transactions and has no execution time limit.

For further details regarding the Company’s stock repurchase programs, refer to the section titled “Management of Capital” in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” of this Form 10-K.

ITEM 6. SELECTED FINANCIAL DATA

Consolidated financial information reflecting a summary of the operating results and financial condition of the Company for each of the five years ended December 31, 20042005 is presented in the following table. This summary should be read in conjunction with the consolidated financial statements and accompanying notes included elsewhere in this Form 10-K. A more detailed discussion and analysis of the factors affecting the Company’s financial condition and operating results is presented in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” commencing on page 12 of this Form 10-K.

 

  Years ended December 31,

   Years ended December 31, 
  2004

 2003

 2002

 2001

 2000

   2005 2004 2003 2002 2001 

Operating Results (Amounts in thousands)

         

Interest income

  $315,342  $291,067  $329,664  $385,218  $421,517   $366,700  $315,342  $291,067  $329,664  $385,218 

Interest expense

   86,478   81,313   110,910   180,838   231,906    130,850   86,478   81,313   110,910   180,838 

Net interest income

   228,864   209,754   218,754   204,380   189,611    235,850   228,864   209,754   218,754   204,380 

Provision for loan losses

   12,923   10,805   15,410   19,084   9,094    8,930   12,923   10,805   15,410   19,084 

Noninterest income

   73,812   77,207   66,531   68,076   61,960    77,927   73,812   77,207   66,531   68,076 

Security gains, net

   8,222   2,988   460   790   1,238 

(Losses) on early extinguishment of debt

   (2,653)  (6,025)  —     —     —   

Security (losses) gains, net

   (3,315)  8,222   2,988   460   790 

Losses on early extinguishment of debt

   —     (2,653)  (6,025)  —     —   

Noninterest expense

   163,338   149,452   148,052   145,356   144,416    165,703   163,338   149,452   148,052   145,356 

Income tax expense

   32,848   30,889   32,133   26,668   23,759    34,452   32,848   30,889   32,133   26,668 

Net income

  $99,136  $92,778  $90,150  $82,138  $75,540   $101,377  $99,136  $92,778  $90,150  $82,138 

Weighted-average shares outstanding

   46,469   46,671   48,074   50,057   51,314    45,567   46,469   46,671   48,074   50,057 

Weighted-average diluted shares outstanding

   46,860   46,982   48,415   50,401   51,604    45,893   46,860   46,982   48,415   50,401 
  


 


 


 


 


Per Share Data

         

Basic earnings per share

  $2.13  $1.99  $1.88  $1.64  $1.47   $2.22  $2.13  $1.99  $1.88  $1.64 

Diluted earnings per share

   2.12   1.97   1.86   1.63   1.46    2.21   2.12   1.97   1.86   1.63 

Cash dividends declared

   0.900   0.790   0.700   0.650   0.592    1.015   0.900   0.790   0.700   0.650 

Book value at period end

   11.55   11.22   10.42   9.18   8.75 

Market value at period end

   36.29   32.43   26.71   29.19   23.00 

Book value at year end

   11.99   11.55   11.22   10.42   9.18 

Market price at year end

   35.06   36.29   32.43   26.71   29.19 
  


 


 


 


 


Performance Ratios

         

Return on average equity

   18.68%  18.28%  18.82%  17.89%  19.17%   18.83%  18.68%  18.28%  18.82%  17.89%

Return on average assets

   1.45%  1.50%  1.53%  1.43%  1.30%   1.44%  1.45%  1.50%  1.53%  1.43%

Net interest margin – tax equivalent

   3.91%  3.99%  4.28%  4.10%  3.76%

Net interest margin - tax equivalent

   3.87%  3.91%  3.99%  4.28%  4.10%

Dividend payout ratio

   42.45%  40.10%  37.63%  39.88%  40.55%   45.93%  42.45%  40.10%  37.63%  39.88%

Average equity to average asset ratio

   7.74%  8.19%  8.12%  7.99%  6.79%   7.65%  7.74%  8.19%  8.12%  7.99%
  


 


 


 


 


  As of December 31,

 

Consolidated Statements of Condition Highlights
(Dollar amounts in thousands)


  2004

 2003

 2002

 2001

 2000

 

Balance Sheet Highlights

(Dollar amounts in thousands)

  As of December 31, 
2005 2004 2003 2002 2001 

Total assets

  $6,863,381  $6,906,658  $5,980,533  $5,667,919  $5,906,484   $7,210,151  $6,863,381  $6,906,658  $5,980,533  $5,667,919 

Loans

   4,135,278   4,059,782   3,406,846   3,372,306   3,233,196    4,306,191   4,135,278   4,059,782   3,406,846   3,372,306 

Deposits

   4,905,378   4,815,108   4,172,954   4,193,921   4,252,205    5,147,832   4,905,378   4,815,108   4,172,954   4,193,921 

Subordinated debt – trust preferred securities

   129,294   128,716   —     —     —   

Junior subordinated debentures

   130,092   129,294   128,716   —     —   

Long-term portion of Federal Home Loan Bank advances

   36,743   474,111   425,000   150,000   30,000    13,519   36,743   474,111   425,000   150,000 

Stockholders’ equity

   532,038   522,540   491,953   447,267   446,723    544,068   532,038   522,540   491,953   447,267 
  


 


 


 


 


Financial Ratios

         

Reserve for loan losses as a percent of loans

   1.37%  1.39%  1.41%  1.42%  1.39%   1.31%  1.37%  1.39%  1.41%  1.42%

Tier 1 capital to risk-weighted assets

   10.45%  10.29%  9.93%  9.96%  10.51%   10.72%  10.45%  10.29%  9.93%  9.96%

Total capital to risk-weighted assets

   11.52%  11.41%  11.03%  11.08%  11.61%   11.76%  11.52%  11.41%  11.03%  11.08%

Tier 1 leverage to average assets

   8.16%  8.49%  7.32%  7.43%  7.36%   8.16%  8.16%  8.49%  7.32%  7.43%
  


 


 


 


 


Tangible equity to tangible assets

   6.30%  6.43%  6.22%  7.97%  7.60%

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

INTRODUCTION

The following discussion and analysis is intended to address the significant factors affecting the Company’s Consolidated Statements of Income for the years 20022003 through 20042005 and Consolidated Statements of Condition as of December 31, 20032004 and 2004.2005. The discussion is designed to provide stockholders with a comprehensive review of the operating results and financial condition and should be read in conjunction with the consolidated financial statements, accompanying notes thereto, and other financial information presented in this Form 10-K.

A condensed review of operations for the fourth quarter of 20042005 is included herein commencing on page 37 of this Form 10-K.in the section titled “Fourth Quarter 2005 vs. 2004.” The review provides an analysis of the quarterly earnings performance for the fourth quarter of 20042005 as compared to the same period in 2003.

2004.

Unless otherwise stated, all earnings per share data included in this section and through the remainder of this discussion are presented on a diluted basis.

ACQUISITION AND DIVESTITURE ACTIVITY

FORWARD-LOOKINGPending Transaction

On December 12, 2005, the Company announced the execution of a definitive agreement to acquire Bank Calumet, Inc. (“Bank Calumet”) and its wholly owned subsidiary bank for $307 million in cash. Bank Calumet is a bank holding company headquartered in Hammond, Indiana with $1.2 billion in assets and 30 branches located predominantly in Lake County, Indiana and the contiguous Illinois counties of Cook and Will. In February 2006, the transaction was approved by the Federal Reserve and by Bank Calumet’s shareholders. The Company expects to complete this acquisition early in the second quarter of 2006, subject to customary closing conditions, including the approval of the Department of Financial Institutions of the State of Indiana.

The Company believes that Bank Calumet represents an excellent opportunity to expand its franchise in the southeast Chicago metropolitan area. The Company looks forward to building upon the long-standing relationships that Bank Calumet has developed in its 73 years of banking service to these dynamic markets and expects that Bank Calumet’s conservative policies, diversified lending base, and community banking approach will fit well with the Company’s established business model.

Completed Transactions

On December 31, 2003, the Company completed the acquisition of CoVest Bancshares, Inc. (the “CoVest Acquisition”), a $645.6 million single bank holding company, in a cash transaction valued at $27.45 per CoVest share, or approximately $102.2 million in the aggregate. CoVest provided retail and commercial banking services to customers through three full service locations in the northwest suburbs of Chicago, Illinois. The transaction, which was accounted for under the purchase method of accounting, included the recognition of $12.9 million of identifiable intangible assets to be amortized over a weighted-average life of 7.1 years and the excess of purchase price over the fair value of identifiable net assets (“goodwill”) of $49.7 million. The goodwill and intangibles resulting from this transaction were not deductible for income tax purposes.

On November 17, 2003, the Company completed the sale of two retail branch offices in Streator, Illinois, which included $69.1 million of deposits and other liabilities, $11.3 million of loans, and $500,000 of premises and equipment. The Company received a deposit premium of 7%, or $4.9 million. The pre-tax gain from the sale was $4.6 million, net of associated costs, and was reflected in other non-interest income.

On June 13, 2003, the Company acquired from The Northern Trust Company a single retail branch office located in Chicago, Illinois, which had $102.9 million of deposits and $13.9 million of loans. This acquisition was accounted for under the purchase method of accounting and resulted in the recognition of $18.4 million and $0.9 million in goodwill and core deposit intangibles, respectively. Both the goodwill and core deposit intangibles resulting from the transaction were deductible for income tax purposes.

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and are consistent with predominant practices in the financial services industry. Application of critical accounting policies, those policies that management believes are the most important to the Company’s financial position and results of operations, requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes and are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the financial statements.

The Company has numerous accounting policies, of which the most significant are presented in Note 1 of “Notes to Consolidated Financial Statements” in Item 8 of this Form 10-K. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that its accounting policies with respect to the reserve for loan losses and income taxes are the accounting areas requiring subjective or complex judgments that are most important to the Company’s financial position and results of operations, and, as such, are considered to be critical accounting policies, as discussed below.

Reserve for Loan Losses

Arriving at an appropriate level of reserve for loan losses involves a high degree of judgment. The Company’s reserve for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio. Management uses historical information to assess the adequacy of the reserve for loan losses as well as its assessment of the prevailing business environment, as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. The reserve is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off. For a full discussion of the Company’s methodology of assessing the adequacy of the reserve for loan losses, see Note 1 of “Notes to Consolidated Financial Statements” in Item 8 of this Form 10-K.

Income Taxes

The Company accounts for income tax expense by applying an estimated effective tax rate to its pre-tax income. The effective tax rate is based on management’s judgments and estimates regarding permanent differences in the treatment of specific items of income and expense for financial statement and income tax purposes. In addition, the Company recognizes deferred tax assets and liabilities, recorded in the Consolidated Statements of Condition, based on management’s judgments and estimates regarding temporary differences in the recognition of income and expenses for financial statement and income tax purposes.

The Company must also assess the likelihood that any deferred tax assets will be realized through the reduction or refund of taxes in future periods and establish a valuation allowance for those assets for which recovery is unlikely. In making this assessment, management must make judgments and estimates regarding the ability to realize the asset through carryback to taxable income in prior years, the future reversal of existing taxable temporary differences, future taxable income, and the possible application of future tax planning strategies. Although the Company has determined a valuation allowance is not required for any deferred tax assets, there is no guarantee that these assets are recognizable. For additional discussion of income taxes, see Notes 1 and 14 of “Notes to Consolidated Financial Statements” in Item 8 of this Form 10-K.

FORWARD LOOKING STATEMENTS

Statement under the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995: The Company and its representatives may, from time to time, make written or oral statements that are “forward-looking” and provide information other than historical information, including statements contained in the Form 10-K, the Company’s other filings with the Securities and Exchange Commission (“SEC”) or in communications to its stockholders. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from any results, levels of activity, performance or achievements expressed or implied by any forward-looking statement. These factors include, among other things, the factors listed below.

In some cases, the Company has identified forward-looking statements by such words or phrases as “will likely result,” “is confident that,” “expects,” “should,” “could,” “seeks,” “may,” “will continue to,” “believes,” “anticipates,” “predicts,” “forecasts,” “estimates,” “projects,” “potential,” “intends,” or similar expressions identifying “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including the negative of those words and phrases. These forward-looking statements are based on management’s current views and assumptions regarding future events, future business conditions, and the outlook for the Company based on currently available information. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made.

In connection with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the Company is hereby identifying important factors that could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any forward-looking statements.

Among the factors that could have an impact on the Company’s ability to achieve operating results, growth plan goals, and the beliefs expressed or implied in forward-looking statements are:

 

Management’s ability to reduce and effectively manage interest rate risk and the impact of interest rates in general on the volatility of the Company’s net interest income;

 

Asset/liability matching risks and liquidity risks;

Fluctuations in the value of the Company’s investment securities;

 

The ability to attract and retain senior management experienced in banking and financial services;

 

The sufficiency of the reserve for loan losses to absorb the amount of actual losses inherent in the existing portfolio of loans;

 

The Company’s ability to adapt successfully to technological changes to compete effectively in the marketplace;

Credit risks and risks from concentrations (by geographic area and by industry) within the Bank’sCompany’s loan portfolio;

The failure of assumptions underlying the establishment of reserves for loan losses and estimation of values of collateral and various financial assets and liabilities;

 

The effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds, and other financial institutions operating in the Company’s marketmarkets or elsewhere or providing similar services;

The failure of assumptions underlying the establishment of allowances for loan losses and estimation of values of collateral and various financial assets and liabilities;

 

Volatility of rate sensitive deposits;

The Company’s ability to adapt successfully to technological changes to compete effectively in the marketplace;

 

Operational risks, including data processing system failures or fraud;

Asset/liability matching risks and liquidity risks;

 

Changes in the economic environment, competition, or other factors that may influence the anticipated growth rate of loans and deposits, the quality of the loan portfolio and loan and deposit pricing;

The timing of the closing of the Bank Calumet acquisition, the impact of mark-to-market adjustments required by purchase accounting, and issues that may arise in connection with the integration of Bank Calumet, including the inability to achieve expected cost savings within the expected time frame as well as market conditions that may impact the pricing andof securities to be offered or borrowings made by the Company to finance the acquisition.

The Company’s ability to successfully pursue acquisition and expansion strategies and integrate any acquired companies;

 

The impact from liabilities arising from legal or administrative proceedings, enforcement of bank regulations, and enactment or application of securities regulations on the financial condition of the Company;regulations;

 

Governmental monetary and fiscal policies, as well as legislative and regulatory changes, that may result in the imposition of costs and constraints on the Company through higher FDIC insurance premiums, significant fluctuations in market interest rates, increases in capital requirements, and operational limitations;

 

Changes in Federalfederal and state tax laws, including changes in tax laws affecting tax rates, income not subject to tax under current law, income sourcing, and consolidation/combination rules;

 

Changes in general economic or industry conditions, nationally or in the communities in which the Company conducts business;

 

Changes in accounting principles, policies, or guidelines affecting the businesses conducted by the Company;

 

Acts of war or terrorism; and

 

Other economic, competitive, governmental, regulatory, and technicaltechnological factors affecting the Company’s operations, products, services, and prices.

The foregoing list of important factors may not be all-inclusive, and the Company specifically declines to undertake any obligation to publicly revise any forward-looking statements that have been made to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

With respect to forward-looking statements set forth in the notes to consolidated financial statements, including those relating to contingent liabilities and legal proceedings, some of the factors that could affect the ultimate disposition of those contingencies are changes in applicable laws, the development of facts in individual cases, settlement opportunities, and the actions of plaintiffs, judges, and juries.

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and are consistent with predominant practices in the financial services industry. Application of critical accounting policies, those policies that management believes are the most important to the Company’s financial position and results of operations, requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes and are based on information available as of the date of the financial statements. Future changes in information may affect these estimates, assumptions, and judgments, which, in turn, may affect amounts reported in the financial statements.

The Company has numerous accounting policies, of which the most significant are presented in Note 1 of “Notes to Consolidated Financial Statements” commencing on page 47 of this Form 10-K. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has determined that its accounting policies with respect to the reserve for loan losses and income taxes are the accounting areas requiring subjective or complex judgments that are most important to the Company’s financial position and results of operations, and, as such, are considered to be critical accounting policies as discussed below.

Reserve for Loan Losses

Arriving at an appropriate level of reserve for loan losses involves a high degree of judgment. The Company’s reserve for loan losses provides for probable losses based upon evaluations of known, and inherent risks in the loan portfolio. Management uses historical information to assess the adequacy of the reserve for loan losses as well as its assessment of the prevailing business environment, as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. The reserve is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off. For a full discussion of the Company’s methodology of

assessing the adequacy of the reserve for loan losses, see Note 1 of “Notes to Consolidated Financial Statements” commencing on page 47 of this Form 10-K.

Income Taxes

The Company accounts for income tax expense by applying an estimated effective tax rate to its pre-tax income. The effective tax rate is based on management’s judgments and estimates regarding permanent differences in the treatment of specific items of income and expense for financial statement and income tax purposes. In addition, the Company recognizes deferred tax assets and liabilities, recorded in the Consolidated Statements of Condition, based on management’s judgments and estimates regarding temporary differences in the recognition of income and expenses for financial statement and income tax purposes.

The Company must also assess the likelihood that any deferred tax assets will be realized through the reduction or refund of taxes in future periods and establish a valuation allowance for those assets for which recovery is unlikely. In making this assessment, management must make judgments and estimates regarding the ability to realize the asset through carry back to taxable income in prior years, the future reversal of existing taxable temporary differences, future taxable income, and the possible application of future tax planning strategies. Although the Company has determined a valuation allowance is not required for any deferred tax assets, there is no guarantee that these assets are recognizable. For additional discussion of income taxes, see Notes 1 and 15 of “Notes to Consolidated Financial Statements” commencing on pages 47 and 65, respectively, of this Form 10-K.

PERFORMANCE OVERVIEW

General Overview

2005 Compared with 2004

The Company, through its banking network, provides thea full range of both business and retail banking and trust and investment management services through 6768 banking offices, primarily in suburban metropolitan Chicago. The Company believes that its continued profitable growth is the result of its consistent focus on relationship management and fulfilling customer needs, a strong culture of credit and operational control, and the quality and depth of the market it serves. The primary source of the Company’s revenue is net interest income, from loanswhich represents the difference between interest and depositsfees earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, and fees from financial services provided to customers. Business volumes tend to be influenced by overall economic factors including market interest rates, business spending, and consumer confidence, as well as competitive conditions within the marketplace.

The Company’s net income for 2005 increased 4.2% on a per diluted share basis to $101.4 million, or $2.21 per diluted share, from net income of $99.1 million, or $2.12 per diluted share, in 2004.

In 2005, the Company’s return on average assets was 1.44% as compared to 1.45% in 2004 and its return on average equity was 18.8% as compared to 18.7% in 2004. The Company’s performance reflects continuing solid levels of profitability and credit quality as well as the benefits of growth in corporate lending and fee-based business lines.

In comparison to 2004, the Company’s net income benefited from growth in interest-earning asset levels of $210.1 million, which generated higher tax equivalent net interest income of $5.6 million, lower provisions for loan losses of $4.0 million, and increased fee-based revenue of $5.4 million. Partially offsetting these benefits were $3.3 million in security losses, $2.4 million in higher noninterest expense, lower income generated from the disposition of assets, and a higher effective tax rate. The Company’s overall profitability continues to benefit from strong earnings, reflecting improving net interest income and noninterest income, solid credit quality, cost control, and efficient use of capital.

The Company’s total loans as of December 31, 2005 increased 4.1% to $4.3 billion, an increase of $170.9 million as compared to December 31, 2004, as growth in corporate and real estate 1-4 family lending offset declines in consumer lending. Corporate lending, representing commercial and industrial, real estate commercial, real estate construction, and agricultural lending categories, increased 8.2% from December 31, 2004.

Total average deposits for 2005 were $5.1 billion, an increase of 3.8% as compared to 2004, largely as the result of a 15.9% increase in average time deposits. Average time deposits for 2005 in comparison to 2004 reflect the combined impact of targeted sales promotion and higher levels of brokered deposits. The increase in time deposit balances was partially offset by decreases in savings, NOW, and money market balances as consumer preferences changed in response to the higher level of interest rates and time deposit promotion.

Nonperforming assets as of December 31, 2005 totaled $14.9 million, down 35.2% from $22.9 million as of December 31, 2004. As of December 31, 2005, nonperforming assets, including foreclosed real estate, represented 0.35% of loans plus foreclosed real estate as compared to 0.55% as of December 31, 2004 and near the Company’s historical low of 0.34% as of June 30, 2005. Loans past due 90 days and still accruing totaled $9.0 million as of December 31, 2005, down from $10.4 million as of September 30, 2005 and up from $2.7 million as of December 31, 2004. The 2005 increase in loans past due 90 days primarily resulted from the transfer of a $3.6 million loan in the process of collection to accruing status and a single $1.2 million past due loan, which is fully secured by cash.

Net charge-offs for 2005 totaled $9.3 million, or 0.22% of average loans. In comparison to full year 2004, net charge-offs declined by $3.4 million, or 26.6%. As of December 31, 2005, the reserve for loan losses stood at 1.31% of total loans as compared to 1.37% as of December 31, 2004.

Net losses realized from the Company’s securities portfolio totaled $3.3 million in 2005. During the first quarter of 2005, the Company responded to changing market conditions and its continued expectation for higher interest rates by selling $23.0 million in municipal securities and $26.7 million in collateralized mortgage obligations, resulting in a gain of $2.6 million. Security proceeds were reinvested in shorter-term mortgage-backed securities. In December 2005, the Company announced its intent to sell approximately $212.0 million of under-performing mortgage-backed securities, representing 9.0% of the Company’s total securities portfolio. As a result of this action, the Company realized approximately $6.2 million of pre-tax security losses in fourth quarter 2005. As of December 31, 2005, 55.4% of the projected sales of securities had another yearbeen completed, and the proceeds were reinvested in longer-term municipal securities. The remaining $94.5 million of record performancetargeted sales were completed in 2004. January 2006 with the proceeds used to temporarily reduce short-term borrowings. $377,000 in security gains was recognized in January 2006 relating to these sales. The proceeds may subsequently be used to acquire higher interest-yielding assets as market conditions warrant.

2004 Compared with 2003

The Company’s net income for 2004 increased 7.6% on a per diluted share basis to a record $99.1 million, or $2.12 per diluted share, from net income of $92.8 million, or $1.97 per diluted share, in 2003.

In 2004, the Company’s return on average assets was 1.45% as compared to 1.50% in 2003 and its return on average equity was 18.7% as compared to 18.3% in 2003. In comparison to 2003, the Company’s net income benefited from $612.8 million higher earning-assetinterest-earning asset levels, which generated higher tax-equivalenttax equivalent net interest income of $18.9 million, $5.2 million higher net realized security gains, $3.4 million lower losses resulting from extinguishment of debt, and improved fee revenue. Partially offsetting these benefits were $2.1 million in higher provisions for loan losses, $13.9 million in higher noninterest expense, and lower income generated from the disposition of assets, and a higher effective tax rate. The Company’s overall profitability continues to benefit from strong earnings, solid credit quality, cost control, and efficient use of capital.

assets.

The Company’s total loans of $4.1 billion at December 31, 2004 increased 1.9% from December 31, 2003. 2004 growth was influenced by two separate asset deployment decisions. During the fourth quarter 2004, the Company converted $74.2 million of its 1-4 family residential mortgages into an investment security. AlsoDuring 2004, indirect consumer loans declined $60.7 million, reflecting the Company’s decision in fourth quarter 2004 to cease the Company exited itsorigination of new volumes from this marginally profitable indirect consumer lending business resulting in a $60.7 million decline in outstanding loans from year-end 2003 to 2004.line. Excluding both 1-4 family residential loans and indirect consumer loans, the Company’s total loans would have increased 6.0% as commercial, agricultural, commercial real estate commercial, and home equity consumer loan categories all grew. Commercial loan growth trends remain favorable, and commercial loans outstanding as of December 31, 2004 increased by 8.9% compared to December 31, 2003. Consumer home equity loans increased 10.9% from December 31, 2003, reflecting continued sales success.

success and targeted promotion.

Total deposits as of December 31, 2004 totaled $4.9 billion, up 1.9% from December 31, 2003. Demand and time deposit balances outstanding as of December 31, 2004 increased 7.4% and 3.5%, respectively, in comparison to 2003, largely due to targeted sales efforts and consumer preferences.

The Company’s credit quality improved during 2004. Nonperforming assets totaled $22.9 million as of December 31, 2004, down 20.6% from $28.9 million as of December 31, 2003. As of December 31, 2004, the ratio of nonperforming assets plus 90 days past due loans to total loans plus foreclosed real estate was 0.62%, improving 21.5% from 0.79% as of December 31, 2003.

During 2004, the Company completed the successful integration of CoVest Bancshares, Inc., a bank holding company in northwestern suburban Cook County that the Company acquired on December 31, 2003 (“the CoVest Acquisition”). As a result, the Company’s average assets increased in 2004 by $645.6 million over 2003, while requiring only a minimal increase in back-office support.

Business Outlook

The synergies created by the Company’s 2005 activities put the Company in a strong position to continue its forward momentum in 2006. The Company’s efforts in fourth quarter 2005 to modestly restructure the securities portfolio, tightly manage credit risk, and rationalize staffing costs, combined with favorable trends in deposit, corporate loans, and fee-based business lines, should benefit 2006 performance. In 2006, the Company will work to balance these benefits with the challenges of a flat interest rate yield curve that offers little prospect of reversing in the near term and a competitive response in the marketplace that remains vigorous.

2006 performance will be impacted by the expensing of stock options and the anticipated acquisition of Bank Calumet early in the second quarter of 2006. The Company is especially encouraged by the values inherent in the Bank Calumet franchise represented by a strong depository base coupled with a marketplace that has strong loan expansion potential. The Company expects 2006 earnings to be in the range of $2.42 to $2.50 per diluted share, including the estimated impact of the acquisition of Bank Calumet.

The Company feels that it is well positioned for continued performance improvement because it operates in strong markets with favorable business fundamentals. As a result of improving economic conditions, theThe Company expects continued expansion in the markets it serves, which should generate a greater demand for the Company’s products and services. The competition for bank products and services continues to intensify in the Chicago metropolitan area as banks headquartered both within and outside of Chicago have announced aggressive expansion plans. The Company continues to believe it can compete successfully because of the high quality of its products and services, its unique relationship-based approach to banking, and its knowledge of and connections to its communities.

the communities it serves.

Overall 20052006 performance is expected to benefit from increased net interest income due to higher interest-earning asset levels funded by deposit acquisition and fee growth.increased fee-based revenue. Interest-earning asset improvement should result from improved loan demand due to favorable trends in corporate lending and targeted pricing and promotion of home equity lending. These benefits are likely to be offset by expected increases in noninterest expense.

Net interest margin is anticipated to remain under short-term pressure given the prolonged, flattened interest rate yield curve and the Company’s expectation of increasing interest rates. In this environment, net interest margin pressure would result from a higher loan loss provision due to anticipated loan growth, increased noninterest expense,narrowing spread between repricing asset yields and an increased effective tax rate.

deposit and borrowing costs. The Company’s optimism for 2005 is tempered by its expectation for higheractual net interest margin performance will depend upon a number of factors, such as the growth in interest-earning assets, the Company’s mix of assets and liabilities, the pace and timing of changes in interest rates, and the inherent uncertainties that arise asshape of the economy transitions from a period of 40-year lows in interest rates. Overall, the Company expects net interest margin performance to benefit more from rising than falling or stable interest rates and expects assets to reprice more quickly than liabilities. Although net interest margin in 2005 may benefit from rising rates, it is likely to stabilize or contract if short-term interest rates increase at the same or a faster pace than intermediate and long-term rates. The Company’s 2005 earnings could be negatively impacted, however, if interest rates remain stable or unexpectedly decrease. Further, if the relationship between short and long-term rates narrows, the expected benefit from rising short-term interest rates could be offset to some degree.

yield curve.

EARNINGS PERFORMANCE

Net Interest Income

Net interest income represents the difference between interest income and fees earned on interest-earning assets and interest expense incurred on interest-bearing liabilities. Changes inThe level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income generally occur due to fluctuations in the volume of earning assets and paying liabilities and the rates earned and paid, on these assets and liabilities.income. Net interest margin represents net interest income as a percentage of total interest-earning assets. The accounting policies underlying the recognition of interest income on loans, securities, and other interest-earning assets are presented in Notes 1, 5, and 11 of “Notes to Consolidated Financial Statements” in Item 8 of this Form 10-K.

For purposes of this discussion, both net interest income and net interest margin have been adjusted to a fully tax equivalent basis to more appropriately compare the returns on certain tax-exempt loans and securities to those on taxable earninginterest-earning assets. The accounting policies underlying the recognitioneffect of interest income on loans, securities, and other earning assets aresuch adjustment is presented in Notes 1, 6, and 12 of “Notes to Consolidated Financial Statements” commencing on pages 47, 57, and 62, respectively, of this Form 10-K.

the following table:

Table 1

Effect of Tax Equivalent Adjustment

(Dollar amounts in thousands)

 

     % Change

            % Change 
  2004

  2003

  2002

  2004-2003

 2003-2002

   2005  2004  2003  2005-2004 2004-2003 

Net interest income

  $228,864  $209,754  $218,754  9.1  (4.1)  $235,850  $228,864  $209,754  3.1  9.1 

Tax equivalent adjustment

   17,440   17,642   14,014  (1.1) 25.9    16,080   17,440   17,642  (7.8) (1.1)
  

  

  

  

 

                

Tax equivalent net interest income

  $246,304  $227,396  $232,768  8.3  (2.3)  $251,930  $246,304  $227,396  2.3  8.3 
  

  

  

  

 

                

Tax equivalent net interest income in 2005 increased 2.3% in comparison to 2004 primarily due to growth in interest-earning assets. The benefits of this growth were partially offset by a lower net interest margin, which fell 4 basis points from 3.91% in 2004 to 3.87% in 2005. The decrease in net interest margin reflects the combined impact of the flat interest rate curve on interest-earning asset yields and increasing liability costs as the deposit mix shifted in response to higher interest rates and competitive pricing.

Tax equivalent net interest income in 2004 increased 8.3% in comparison tofrom 2003 primarily due toas a result of growth in interest-earning assets acquired inas part of the CoVest Acquisition, whichAcquisition. This increase was partially offset by lower net interest margins. Tax equivalent net interest income in 2003 decreased in comparison to 2002 primarily due to a decline in net interest margin, which was partially offset by the benefitsMargin contraction of higher earning asset levels. Margin contraction8 basis points in 2004 resulted primarily from the repricing of earning assets in the low interest rate environment and the acceleration of cash flows due to refinance relatedrefinance-related prepayments on mortgage-backed securities.

Table 2 summarizes the Company’s average interest-earning assets and funding sources over the last three years, as well as interest income and interest expense related to each category of assets and funding sources and the yield earned and rates paid on each. The table also shows the trend in net interest margin on a quarterly basis for 20042005 and 2003,2004, including the tax equivalent yields on earning assets and rates paid on interest-bearing liabilities. Table 3 analyzes the changes in interest income, interest expense, and net interest income that result from changes in the volumes of earning assets and funding sources, as well as fluctuations in interest rates.

Table 2

Net Interest Income and Margin Analysis

(Dollar amounts in thousands)

   2004

  2003

  2002

   Average
Balance


  Interest

  Yield/
Rate
(%)


  Average
Balance


  Interest

  Yield/
Rate
(%)


  Average
Balance


  Interest

  Yield/
Rate
(%)


Assets:

                                 

Interest-bearing deposits with banks

  $6,090  $96  1.58  $3,925  $36  0.92  $5,474  $106  1.94

Federal funds sold and securities purchased under agreements to resell

   18,413   237  1.29   9,515   114  1.20   3,587   69  1.92

Mortgages held for sale

   5,841   300  5.14   16,932   932  5.50   10,404   642  6.17

Securities:

                                 

Available for sale - taxable

   1,412,866   57,163  4.05   1,466,925   56,077  3.82   1,493,194   78,301  5.24

Available for sale - nontaxable(1)

   658,998   45,795  6.95   656,624   46,307  7.05   476,946   35,786  7.50

Held to maturity - taxable

   11,826   439  3.71   13,378   831  6.21   13,759   952  6.92

Held to maturity - nontaxable(1)

   50,079   3,280  6.55   61,157   4,010  6.56   54,900   4,003  7.29
   


 

  
  


 

  
  


 

  

Total securities

   2,133,769   106,677  5.00   2,198,084   107,225  4.88   2,038,799   119,042  5.84

Loans(1)(2):

                                 

Commercial and industrial

   1,108,816   57,254  5.16   962,957   51,724  5.37   881,848   53,597  6.08

Agricultural

   100,232   4,494  4.48   85,869   4,036  4.70   86,049   4,667  5.42

Real estate - commercial

   1,446,441   82,017  5.67   1,022,405   62,307  6.09   994,627   68,783  6.92

Real estate - construction

   438,158   22,368  5.11   378,730   19,061  5.03   319,955   17,508  5.47

Consumer

   894,362   50,097  5.60   890,872   55,547  6.24   933,084   67,403  7.22

Real estate - 1-4 family

   155,058   9,242  5.96   125,044   7,727  6.18   166,945   11,861  7.10
   


 

  
  


 

  
  


 

  

Total loans

   4,143,067   225,472  5.44   3,465,877   200,402  5.78   3,382,508   223,819  6.62
   


 

  
  


 

  
  


 

  

Total interest-earning assets(1)(2)

   6,307,180   332,782  5.28   5,694,333   308,709  5.42   5,440,772   343,678  6.32
       

  
      

  
      

  

Cash and due from banks

   176,216          176,235          165,847       

Reserve for loan losses

   (57,243)         (49,182)         (48,312)      

Other assets

   434,092          378,277          343,591       
   


        


        


      

Total assets

  $6,860,245         $6,199,663         $5,901,898       
   


        


        


      

Liabilities and Stockholders’ Equity:

                                 

Savings deposits

  $646,214   4,305  0.67  $498,798   2,489  0.50  $454,588   4,191  0.92

NOW accounts

   921,635   7,549  0.82   813,993   7,089  0.87   723,634   10,291  1.42

Money market deposits

   732,456   9,083  1.24   616,868   7,850  1.27   552,440   10,993  1.99

Time deposits

   1,696,358   36,495  2.15   1,599,761   38,844  2.43   1,739,017   56,141  3.23

Borrowed funds

   1,253,419   20,980  1.67   1,276,616   23,962  1.88   1,150,028   29,294  2.55

Subordinated debt - trust preferred securities

   128,454   8,066  6.28   15,515   1,079  6.95   —     —    —  
   


 

  
  


 

  
  


 

  

Total interest-bearing liabilities

   5,378,536   86,478  1.61   4,821,551   81,313  1.69   4,619,707   110,910  2.40
       

  
      

  
      

  

Demand deposits

   894,093          806,777          744,295       

Other liabilities

   56,895          63,755          58,791       

Stockholders’ equity

   530,721          507,580          479,105       
   


        


        


      

Total liabilities and stockholders’ equity

  $6,860,245         $6,199,663         $5,901,898       
   


        


        


      

Net interest income/margin(1)

      $246,304  3.91      $227,396  3.99      $232,768  4.28
       

  
      

  
      

  

Quarterly Net Interest Margin Trend

   2004

  2003

 
   Fourth

  Third

  Second

  First

  Fourth

  Third

  Second

  First

 

Yield on interest-earning assets

  5.42% 5.30% 5.10% 5.29% 5.31% 5.23% 5.47% 5.69%

Rates paid on interest-bearing liabilities

  1.76% 1.64% 1.50% 1.54% 1.54% 1.56% 1.73% 1.92%

Net interest margin(1)

  3.94% 3.90% 3.81% 3.97% 4.01% 3.90% 4.01% 4.06%

(1)Interest income and yields are presented on a tax equivalent basis, assuming a Federal tax rate of 35%.

(2)Loans on a nonaccrual basis for the recognition of interest income totaled $19.2 million, $23.1 million and $12.5 million, as of December 31, 2004, 2003, and 2002, respectively, and are included in loans, for purposes of this analysis.

Table 3

Changes in Net Interest Income Applicable to Volumes and Interest Rates(1)

(Dollar amounts in thousands)

   2004 as compared to 2003

  2003 compared to 2002

 
   Volume

  Rate

  Total

  Volume

  Rate

  Total

 

Interest-bearing deposits with banks

  $26  $34  $60  $(24) $(46) $(70)

Securities:

                         

Federal funds sold and securities purchased under agreements to resell

   114   9   123   58   (13)  45 

Mortgages held for sale

   (574)  (58)  (632)  350   (60)  290 

Available for sale - taxable

   (1,861)  2,947   1,086   (1,353)  (20,871)  (22,224)

Available for sale - nontaxable(2)

   168   (680)  (512)  12,517   (1,996)  10,521 

Held to maturity - taxable

   (88)  (304)  (392)  (26)  (95)  (121)

Held to maturity - nontaxable(2)

   (726)  (4)  (730)  60   (53)  7 
   


 


 


 


 


 


Total securities

   (2,507)  1,959   (548)  11,198   (23,015)  (11,817)

Loans(2)

                         

Commercial and industrial

   7,427   (1,897)  5,530   7,103   (8,976)  (1,873)

Agricultural

   632   (174)  458   (10)  (621)  (631)

Real estate - commercial

   23,682   (3,972)  19,710   1,991   (8,467)  (6,476)

Real estate - construction

   3,030   277   3,307   2,758   (1,205)  1,553 

Consumer

   219   (5,669)  (5,450)  (2,945)  (8,911)  (11,856)

Real estate - 1-4 family

   1,778   (263)  1,515   (2,722)  (1,412)  (4,134)
   


 


 


 


 


 


Total loans

   36,768   (11,698)  25,070   6,175   (29,592)  (23,417)
   


 


 


 


 


 


Total interest income(2)

   33,827   (9,754)  24,073   17,757   (52,726)  (34,969)
   


 


 


 


 


 


Savings deposits

   851   965   1,816   458   (2,160)  (1,702)

NOW accounts

   837   (377)  460   1,522   (4,724)  (3,202)

Money market deposits

   1,427   (194)  1,233   1,503   (4,646)  (3,143)

Time deposits

   2,646   (4,995)  (2,349)  (4,224)  (13,073)  (17,297)

Borrowed funds

   (428)  (2,554)  (2,982)  3,836   (9,168)  (5,332)

Subordinated debt - trust preferred securities

   7,082   (95)  6,987   1,079   —     1,079 
   


 


 


 


 


 


Total interest expense

   12,415   (7,250)  5,165   4,174   (33,771)  (29,597)
   


 


 


 


 


 


Net interest income(2)

  $21,412  $(2,504) $18,908  $13,583  $(18,995) $(5,372)
   


 


 


 


 


 


(1)For purposes of this table, changes which are not due solely to volume changes or rate changes are allocated to such categories on the basis of the percentage relationship of each to the sum of the two.

(2)Interest income is presented on a tax equivalent basis, assuming a Federal tax rate of 35%.

Tax equivalent interest income was $382.8 million in 2005 as compared to $332.8 million in 2004 and $308.7 million in 2003. Of the $50.0 million increase in tax equivalent interest income in 2005 as compared to $308.72004, $40.4 million was attributable to comparatively higher interest rate levels, and $9.6 million was attributable to higher average interest-earning assets. Average interest-earning assets for 2005 increased by $210.1 million to $6.5 billion as compared to $6.3 billion in 2004. The 2005 increase included a $160.9 million increase in average securities balances and a $71.7 million increase in average loan balances.

Interest expense increased by $44.4 million to $130.9 million in 2003 and $343.72005 as compared to $86.5 million in 2002. 2004, following a $5.2 million increase from $81.3 million in 2003. The 2005 increase was comprised of a $39.2 million increase attributable to increases in interest rates, and $5.2 million increase attributable to increased balances of average interest-bearing liabilities.

The Company’s improved interest income in 2004 from 2003 primarily resulted from higher average loans outstanding due to the CoVest Acquisition and improved sales activity. The decrease in the Company’s tax equivalent interest income in 2003 from 2002 resulted primarily from lower yields on interest-earning assets as loans repriced more quickly than interest-bearing liabilities in 2003’s low interest rate environment.

Average interest-earning assets for 2004 increased $612.8 million, or 10.8%, to $6.3 billion as compared to $5.7 billion in 2003, largely as a result of assets acquired in the CoVest Acquisition. The growth in volume increased 2004’s interest income by $33.8 million. This increase was partially offset by a reduction in rates received that reduced interest income by $9.8 million. In 2003, average interest-earning assets increased by $253.6 million, or 4.7%, as compared to 2002, primarily due to growth in the Company’s loan and security portfolios.

Interest expense increased by $5.2 million to $86.5 million in 2004 as compared to $81.3 million in 2003, following a $29.6 million decrease from $110.9 million in 2002. Average interest-bearing liabilities for 2004 increased by $557.0 million, or 11.6%, to $5.4 billion, due in large part to the CoVest Acquisition, including the $125 million issuance of trust preferred

securities to fund the acquisition. In 2003, average interest-bearing liabilities increased by $201.8 million, or 4.4%, due to an increase

Table 2

Net Interest Income and Margin Analysis

(Dollar amounts in borrowed funds. Interest-bearing liabilities repricing in the lower interest rate environment caused the rate paid on average interest-bearing deposits to fall by 8 basis points to 1.61% in 2004 and 71 basis points to 1.69% in 2003. As discussed in the subsequent section entitled “Funding and Liquidity Management” commencing on page 32 of this Form 10-K, the repositioning of deposit balances was influenced by pricing and promotional strategies as well as customer liquidity preferences given the prevailing interest rate and economic climate.thousands)

 

  2005 2004 2003
  Average
Balance
  Interest 

Yield/

Rate

(%)

 Average
Balance
  Interest 

Yield/

Rate

(%)

 Average
Balance
  Interest Yield/
Rate
(%)
Assets:         

Interest-bearing deposits with banks

 $1,385  $40 2.89 $6,090  $96 1.58 $3,925  $36 0.92

Federal funds sold and securities purchased under agreements to resell

  1,284   56 4.36  18,413   237 1.29  9,515   114 1.20

Mortgages held for sale

  5,248   275 5.24  5,841   300 5.14  16,932   932 5.50

Securities:

         

Available for sale - taxable

  1,587,973   68,643 4.32  1,412,866   57,163 4.05  1,466,925   56,077 3.82

Available for sale - nontaxable(1)

  643,422   42,620 6.62  658,998   45,795 6.95  656,624   46,307 7.05

Held to maturity - taxable

  10,644   427 4.01  11,826   439 3.71  13,378   831 6.21

Held to maturity - nontaxable(1)

  52,611   3,392 6.45  50,079   3,280 6.55  61,157   4,010 6.56
                           

Total securities

  2,294,650   115,082 5.02  2,133,769   106,677 5.00  2,198,084   107,225 4.88

Loans (1)(2):

         

Commercial and industrial

  1,184,404   73,744 6.23  1,108,816   57,254 5.16  962,957   51,724 5.37

Agricultural

  117,544   6,988 5.95  100,232   4,494 4.48  85,869   4,036 4.70

Real estate - commercial

  1,586,757   100,941 6.36  1,446,441   82,017 5.67  1,022,405   62,307 6.09

Real estate - construction

  414,166   30,376 7.33  438,158   22,368 5.11  378,730   19,061 5.03

Consumer

  792,517   48,185 6.08  894,362   50,097 5.60  890,872   55,547 6.24

Real estate - 1-4 family

  119,362   7,093 5.94  155,058   9,242 5.96  125,044   7,727 6.18
                           

Total loans

  4,214,750   267,327 6.34  4,143,067   225,472 5.44  3,465,877   200,402 5.78
                           

Total interest-earning assets(1)(2)

  6,517,317   382,780 5.87  6,307,180   332,782 5.28  5,694,333   308,709 5.42
                        

Cash and due from banks

  148,731     176,216     176,235   

Reserve for loan losses

  (56,842)    (57,243)    (49,182)  

Other assets

  433,464     434,092     378,277   
                  

Total assets

 $7,042,670    $6,860,245    $6,199,663   
                  

Liabilities and Stockholders’ Equity:

         

Savings deposits

 $615,324   4,025 0.65 $646,214   4,305 0.67 $498,798   2,489 0.50

NOW accounts

  893,706   10,706 1.20  921,635   7,549 0.82  813,993   7,089 0.87

Money market deposits

  672,411   13,690 2.04  732,456   9,083 1.24  616,868   7,850 1.27
                           

Total interest-bearing transactional deposits

  2,181,441   28,421 1.30  2,300,305   20,937 0.91  1,929,659   17,428 0.90

Time deposits

  1,965,710   58,254 2.96  1,696,358   36,495 2.15  1,599,761   38,844 2.43
                           

Total interest-bearing deposits

  4,147,151   86,675 2.09  3,996,663   57,432 1.44  3,529,420   56,272 1.59

Borrowed funds

  1,235,205   35,834 2.90  1,253,419   20,980 1.67  1,276,616   23,962 1.88

Junior subordinated debentures

  130,377   8,341 6.40  128,454   8,066 6.28  15,515   1,079 6.95
                           

Total interest-bearing liabilities

  5,512,733   130,850 2.37  5,378,536   86,478 1.61  4,821,551   81,313 1.69
                  

Demand deposits

  931,711     894,093     806,777   

Other liabilities

  59,711     56,895     63,755   

Stockholders’ equity

  538,515     530,721     507,580   
                  

Total liabilities and stockholders’ equity

 $7,042,670    $6,860,245    $6,199,663   
                  

Net interest income/margin(1) 

  $251,930 3.87  $246,304 3.91  $227,396 3.99
                  

Quarterly Net Interest Margin Trend

   2005  2004 
   Fourth  Third  Second  First  Fourth  Third  Second  First 

Yield on interest-earning assets

  6.20% 5.95% 5.79% 5.53% 5.42% 5.30% 5.10% 5.29%

Rates paid on interest-bearing liabilities

  2.86% 2.44% 2.19% 1.96% 1.76% 1.64% 1.50% 1.54%

Net interest margin(1)

  3.79% 3.88% 3.93% 3.87% 3.94% 3.90% 3.81% 3.97%

(1)Interest income and yields are presented on a tax equivalent basis, assuming a federal tax rate of 35%.
(2)Loans on a nonaccrual basis for the recognition of interest income totaled $12.0 million as of December 31, 2005, $19.2 million as of December 31, 2004, and $23.1 million as of December 31, 2003 and are included in loans for purposes of this analysis.

Table 3

Changes in Net Interest Income Applicable to Volumes and Interest Rates(1)

(Dollar amounts in thousands)

   2005 as compared to 2004  2004 compared to 2003 
   Volume  Rate  Total  Volume  Rate  Total 

Interest-bearing deposits with banks

  $691  $(747) $(56) $26  $34  $60 

Securities:

       

Federal funds sold and securities purchased under agreements to resell

   115   (296)  (181)  114   9   123 

Mortgages held for sale

   (31)  6   (25)  (574)  (58)  (632)

Securities:

       

Available for sale - taxable

   7,397   4,083   11,480   (1,861)  2,947   1,086 

Available for sale - nontaxable(2)

   (1,065)  (2,110)  (3,175)  168   (680)  (512)

Held to maturity - taxable

   (59)  47   (12)  (88)  (304)  (392)

Held to maturity - nontaxable(2)

   162   (50)  112   (726)  (4)  (730)
                         

Total securities

   6,435   1,970   8,405   (2,507)  1,959   (548)

Loans(2):

       

Commercial and industrial

   4,103   12,387   16,490   7,427   (1,897)  5,530 

Agricultural

   864   1,630   2,494   632   (174)  458 

Real estate - commercial

   8,386   10,538   18,924   23,682   (3,972)  19,710 

Real estate - construction

   (1,148)  9,156   8,008   3,030   277   3,307 

Consumer

   (7,655)  5,743   (1,912)  219   (5,669)  (5,450)

Real estate - 1-4 family

   (2,121)  (28)  (2,149)  1,778   (263)  1,515 
                         

Total loans

   2,429   39,426   41,855   36,768   (11,698)  25,070 
                         

Total interest income(2)

   9,639   40,359   49,998   33,827   (9,754)  24,073 
                         

Savings deposits

   (203)  (77)  (280)  851   965   1,816 

NOW accounts

   (222)  3,379   3,157   837   (377)  460 

Money market deposits

   (675)  5,282   4,607   1,427   (194)  1,233 
                         

Total interest-bearing transactional deposits

   (1,100)  8,584   7,484   3,115   394   3,509 

Time deposits

   6,443   15,316   21,759   2,646   (4,995)  (2,349)
                         

Total interest-bearing deposits

   5,343   23,900   29,243   5,761   (4,601)  1,160 

Borrowed funds

   (300)  15,154   14,854   (428)  (2,554)  (2,982)

Junior subordinated debentures

   122   153   275   7,082   (95)  6,987 
                         

Total interest expense

   5,165   39,207   44,372   12,415   (7,250)  5,165 
                         

Net interest income(2)

  $4,474  $1,152  $5,626  $21,412  $(2,504) $18,908 
                         

(1)For purposes of this table, changes which are not due solely to volume changes or rate changes are allocated to such categories on the basis of the percentage relationship of each to the sum of the two.
(2)Interest income is presented on a tax equivalent basis, assuming a federal tax rate of 35%.

The Company’s tax equivalent net interest margin was 3.87% in 2005 as compared to 3.91% in 2004 as compared toand 3.99% in 20032003. The 2005 decrease reflected the impact of the flattening interest rate yield curve on longer-term asset yields as well as the shift of customer balances from lower-costing transaction accounts to higher-costing time deposits, as consumer preferences adjusted to the increasing level of shorter-term interest rates and 4.28%competitive pricing over this period. This impact was partially offset by a $2.7 million contribution to net interest income and to net interest margin resulting from the return to accruing status of a $3.6 million nonperforming real estate construction loan during the second half of 2005. This loan returned to accruing status as the Company expects ongoing remediation efforts to result in 2002. recoveries in excess of recorded principal by the end of first quarter 2006, with the amount of such excess recoveries recorded as interest income. The loan was included in loans past due 90 days and still accruing interest as of December 31, 2005.

Net interest margin for fourth quarter 2005 was 3.79%, down from 3.88% for third quarter 2005 and 3.93% for second quarter 2005. The decreases from second quarter 2005 to third quarter 2005 and from third quarter 2005 to fourth quarter

2005 reflect the combined impact of the flat interest rate curve on interest-earning asset yields and increasing liability costs as the deposit mix shifted in response to higher interest rates and competitive pricing. Net interest margin for second quarter 2005 increased 6 basis points from 3.87% for first quarter 2005. This increase reflected the positive impact of comparatively higher shorter-term interest rates on loan yields and the lagging effects on repricing deposit costs, both of which were offset, in part, by the impact of a flattening yield curve on longer-term asset yields.

Net interest margin in 2004 decreased as interest-earning assets repriced more quickly than interest-bearing liabilities during the continued low interest rate environment. The average yield earned on interest-earning assets decreased by 14 basis points in 2004, while the average rate paid on interest-bearing liabilities decreased by only 8 basis points. Net interest margin for the fourth quarter of 2004 was 3.94%, an improvement from third quarter 2004’s 3.90% and second quarter 2004’s 3.81%. This linked-quarter margin improvement reflects the benefit of rising short-term interest rates, which increased 125 basis points sincefrom June 30, 2004 to December 31, 2004. In addition, linked-quarter performance benefited from higher security yields as mortgage-related prepayment speeds slowed. Net interest margin declined during the first half of 2004 as a greater volume of interest-earning assets began to reprice during that period of continued low interest rates. In part, the speed of this decline was accelerated as a result of the impact of refinance relatedrefinance-related prepayments on mortgage-backed securities and certain measures taken by management to better insulate net interest income and margin from the potential of future rising interest rates. The section entitled “Qualitative

Item 7A, “Quantitative and QuantitativeQualitative Disclosures About Market Risk,” commencing on page 38,of this Form 10-K describes the measures taken during the year and discusses the techniques used to manage the volatility and other factors that affect net interest margin and net interest income.

Noninterest Income

The Company’s noninterest income totaled $74.6 million in 2005, as compared to $79.4 million in 2004. Noninterest income in 2005 included net security losses of $3.3 million, and 2004 noninterest income included both security gains of $8.2 million and losses from the early extinguishment of debt of $2.7 million. As shown in Table 4 below, excluding these transactions, total noninterest income for full year 2005 would have improved 5.6% from 2004.

Other service charges, commissions, and fees increased $2.4 million, or 16.0%, to $17.6 million in 2005 as compared to $15.1 million in 2004. These increases primarily resulted from a $1.3 million increase in merchant fees reflecting the benefits of a change in fee structure. Card-based revenues improved by 10.3%, or $955,000, to $10.2 million in 2005 as compared to $9.3 million in 2004 as more consumers used point-of-sale transactions. Service charges on deposit accounts increased by 4.7%, or $1.4 million, in 2005 from 2004. This improvement in service charges primarily resulted from a $2.8 million increase in fees received on items drawn on customer accounts with insufficient funds and was partially offset by a $1.2 million decrease in service charges on business accounts. Trust and investment management fees increased $705,000, or 5.9%, from 2004 as greater fee revenue was generated primarily as a result of a 6.5% increase in assets under management that generated more fees.

Noninterest income increased $5.2 million to $79.4 million in 2004 from $74.2 million in 2003, largely the result of higher realized security gains and lower debt extinguishment losses. These increases were offset by the absence in 2004 of gains realized from the Company’s 2003 divesturedivestiture of its two branches in Streator, Illinois. Excluding these transactions, the Company’s noninterest income would have improved slightlyin 2004 to $73.8 million in 2004 from $72.6 million in 2003.

As compared to 2003, increases in service charges on deposit accounts, card-based fees, and trust and investment management fees were offset by a decline in other service charges, commissions, and fees and other income. In 2004, service charges on deposit accounts increased $913,000, primarily benefiting from higher fees received on items drawn on customer accounts with insufficient funds. Card-based revenues improved $916,000 in 2004, reflecting the continuing acceptance of debit card payment as an alternative to cash or check. Compared to 2003, trust and investment management fees improved $1.1 million, or 10%10.0%, in 2004, as an 8.1% year over year increase in assets under management combined withand strong sales growth and improving equity markets to generategenerated greater fee revenue. The $1.0 million decline in other service charges, commissions, and fees reflects the impact of lower mortgage-related commissions, as refinancing activity slowed in 2004.

ExcludingNonoperating revenues include net security (losses) gains, net losses on the early extinguishment of debt, and net gains realized fromon branch divestitures, noninterest income increased by 9.1% in 2003 from 2002. All major categories of noninterest income increased in 2003, except for corporate owned life insurance income. Service charges on deposit accounts increased by $2.6 million in 2003 as compared to 2002, primarily due to higher revenue resulting from an increase in items drawn on customer accounts with insufficient funds. In 2003, other service charges, commissions, and fees increased by $1.8 million in comparison to 2002, primarily due to higher mortgage loan origination commissions resulting from a comparatively higher volume of originations in 2003’s favorable interest rate environment. In addition, the increase in 2003 also reflects higher commissions received from the sale of annuity, insurance, and investment products, reflecting the benefit of improved equity markets and targeted sales forces.

divestitures. For a discussion on net security (losses) gains, refer to the section titled “Investment Portfolio Management” commencing on page 22 of this Form 10-K.Management.” For a discussion on losses on early extinguishment of debt, refer to the section titled “Funding and Liquidity Management” commencing on page 32 of this Form 10-K.Management.” In 2003, the Company recognized a $4.6 million gain on the divestiture of two branches in rural, Streator, Illinois. The transactions togetherNonoperating revenues decreased noninterest income by $3.3 million in 2005 and increased noninterest income by $5.6 million in 2004 and 2003 by $5.6 million and $1.6 million respectively.in 2003.

Table 4

Noninterest Income Analysis

(Dollar amounts in thousands)

 

   
  % Change

 
   2004

  2003

  2002

  2004-2003

  2003-2002

 

Service charges on deposit accounts

  $28,837  $27,924  $25,362  3.3  10.1 

Trust and investment management fees

   11,888   10,810   10,309  10.0  4.9 

Other service charges, commissions, and fees

   15,147   16,187   14,349  (6.4) 12.8 

Card-based fees(1)

   9,252   8,336   7,895  11.0  5.6 

Corporate owned life insurance (“COLI”)(2)

   4,939   5,059   6,728  (2.4) (24.8)

Other income

   3,749   4,256   1,888  (11.9) 125.4 
   


 


 

  

 

Subtotal

   73,812   72,572   66,531  1.7  9.1 

Security gains, net

   8,222   2,988   460  N/M  N/M 

Net (losses) on early extinguishment of debt

   (2,653)  (6,025)  —    N/M  N/M 

Net gain from branch divestiture

   —     4,635   —    N/M  N/M 
   


 


 

  

 

Total noninterest income

  $79,381  $74,170  $66,991  7.0  10.7 
   


 


 

  

 

N/M – Not meaningful.

            % Change 
   2005  2004  2003  2005-2004  2004-2003 

Service charges on deposit accounts

  $30,199  $28,837  $27,924  4.7  3.3 

Trust and investment management fees

   12,593   11,888   10,810  5.9  10.0 

Other service charges, commissions, and fees

   17,572   15,147   16,187  16.0  (6.4)

Card-based fees (1)

   10,207   9,252   8,336  10.3  11.0 
                   

Subtotal fee-based revenues

   70,571   65,124   63,257  8.4  3.0 

Corporate owned life insurance (“COLI”) (2)

   5,163   4,939   5,059  4.5  (2.4)

Other income(3)

   2,193   3,749   4,256  (41.5) (11.9)
                   

Subtotal operating revenues

   77,927   73,812   72,572  5.6  1.7 

Security (losses) gains, net

   (3,315)  8,222   2,988  N/M  N/M 

Net losses on early extinguishment of debt

   —     (2,653)  (6,025) N/M  N/M 

Net gain from branch divestiture

   —     —     4,635  N/M  N/M 
                   

Total noninterest income

  $74,612  $79,381  $74,170  (6.0) 7.0 
                   

N/M– Not meaningful.
(1)Card-based fees consist of debit and credit card interchange fees charged for processing signature-based transactions as well as various fees charged on both customer and non-customer automated teller machine (“ATM”) and point-of-sale transactions processed through the ATM and point of salepoint-of-sale networks.

(2)COLI income represents the increase in cash surrender value (“CSV”) of the policies, net of any premiums paid. The increase in CSV is attributable to earnings credited to the policies, based upon investments made by the insurer. The tax equivalent yield on the COLI was 6.2% at December 31, 2005, 5.2%, 6.1% and 6.8% at December 31, 2004, 2003 and 2003, respectively.6.1% at December 31, 2003. For a further discussion on the Company’s investment in COLI, see Note 1 of “Notes to Consolidated Financial Statements” commencing on page 47in Item 8 of this Form 10-K.

(3)Other income consists of various items including safe deposit box rentals, gains on the sales of various assets, and gains or losses resulting from the change in market value of certain deferred compensation plan assets.

Noninterest Expense

Noninterest expense totaled $165.7 million for 2005, an increase of 1.4% as compared to $163.3 million for 2004. Increases in compensation expense, professional services, and merchant card expense were partially offset by a decline in technology and related costs.

Salaries and wages increased to $70.8 million in 2005, an increase of $1.9 million, or 2.8%, from $68.9 million in 2004, reflecting the impact of general merit increases and an $870,000 increase in incentive compensation, partially offset by a $655,000 decrease in certain deferred compensation obligations. Retirement and other employee benefits increased $1.1 million, or 4.6%, to $24.3 million for 2005 as compared to $23.3 million for 2004, resulting from a $487,000 increase in pension and profit sharing expense, a $415,000 increase in employee insurance, and a $110,000 increase in payroll taxes. Merchant card expense for 2005 increased 19.9% from 2004 to $4.8 million as a result of the increase in merchant card fee income referred to above. Professional service fees increased $947,000, or 11.8%, in 2005 as compared to 2004 as a result of higher fees for professional and audit-related services, primarily related to compliance with expanded regulatory and internal control requirements. These increases in expenses were partially offset by a $1.0 million, or 15.0%, reduction in technology and related costs in 2005 as compared to 2004, principally due to more favorable contract terms negotiated with the Company’s external data service provider in third quarter 2004. In addition, other expenses declined $2.0 million in 2005. Included in other expenses were repossession expense, which declined $409,000, and other real estate expense, which declined $341,000 in 2005 as compared to 2004. 2004 noninterest expense included $650,000 in integration costs related to the CoVest Acquisition.

Total noninterest expense for 2004 rose $13.9 million to $163.3 million, an increase of 9.3% from 2003. This increase reflects additional expenses associated with operating the CoVest franchise, including increases of $2.9 million in direct salaries, $1.1 million in net occupancy expense, and $2.1 million in core deposit intangible amortization. The increase in salaries and wages also reflects general merit increases as well as $981,000 in higher expenses for incentive-related

compensation programs, which are based on Company performance. Retirement and other employee benefits increased as the number of full-time equivalent employees grew due to the CoVest acquisition.Acquisition. In addition, pension costs rose by $1.3 million, driven by a decrease in the actuarial assumption for the expected return on plan assets, and employee health care costs increased $1.7 million due to higher claims. Professional service fees rose as a result of higher fees for professional and audit-related services, primarily related to compliance with new SEC requirements regarding internal controls. Advertising and promotion costs also increased in 2004 from 2003 due to an increase in newspaper and print advertising, and merchant card expense increased due to higher volumes. These increases in expenses were partially offset by a decrease in technology and related costs in 2004, principally due to more favorable contract terms negotiated with the Company’s external data service provider.

Noninterest expense totaled $149.5 million in 2003 as compared to $148.1 million in 2002 as increases in compensation expense and advertising and promotions were offset by declines in technology and related costs, amortization expense, and other expenses. The year over year increase in salaries and wages in 2003 from 2002 resulted from a combination of annual merit increases and higher commissions paid for increased mortgage origination volumes. In 2003, the decline in technology and related costs as compared to 2002 reflected the cost savings achieved from bringing “in-house” the backroom operation of the items processing function.

Table 5

Noninterest Expense Analysis

(Dollar amounts in thousands)

 

        % Change

         % Change 
  2004

 2003

 2002

 2004-2003

 2003-2002

   2005 2004 2003 2005-2004 2004-2003 

Compensation expense:

         

Salaries and wages

  $68,907  $64,736  $61,834  6.4  4.7   $70,849  $68,907  $64,736  2.8  6.4 

Retirement and other employee benefits

   23,264   19,548   18,792  19.0  4.0    24,330   23,264   19,548  4.6  19.0 
  


 


 


 

 

                

Total compensation expense

   92,171   84,284   80,626  9.4  4.5    95,179   92,171   84,284  3.3  9.4 

Net occupancy expense

   16,015   14,508   14,298  10.4  1.5    16,618   16,015   14,508  3.8  10.4 

Equipment expense

   8,847   7,979   7,769  10.9  2.7    8,555   8,847   7,979  (3.3) 10.9 

Technology and related costs

   6,681   8,913   9,796  (25.0) (9.0)   5,677   6,681   8,913  (15.0) (25.0)

Professional services

   7,998   6,623   6,627  20.8  (0.1)   8,945   7,998   6,623  11.8  20.8 

Advertising and promotions

   5,043   4,563   4,195  10.5  8.8    5,363   5,043   4,563  6.3  10.5 

Merchant card expense

   4,012   3,595   3,540  11.6  1.6    4,809   4,012   3,595  19.9  11.6 

Amortization expense

   2,131   38   1,313  N/M  (97.1)

Other expenses

   20,440   18,949   19,888  7.9  (4.7)   20,557   22,571   18,987  (8.9) 18.9 
  


 


 


 

 

                

Total noninterest expense

  $163,338  $149,452  $148,052  9.3  0.9   $165,703  $163,338  $149,452  1.4  9.3 
  


 


 


 

 

                

Average full-time equivalent (FTE) employees.

   1,641   1,540   1,525     1,625   1,641   1,540   
  


 


 


             

Efficiency ratio

   50.1%  48.3%  48.2%    49.4%  50.1%  48.3%  
  


 


 


             

N/M – Not meaningful.

The efficiency ratio expresses noninterest expense as a percentage of tax equivalent net interest income plus total fees and other income. The Company’s efficiency ratio improved to 49.4% for 2005 from 50.1% for 2004 and 48.3% for 2003. The decrease in the efficiency ratio from 2004 to 2005 was primarily a result of higher revenues. The increase in the efficiency ratio from 2003 to 2004 was due to the 9.3% increase in noninterest expense.

Income Taxes

The Company’s provision for income taxes includes both Federalfederal and state income tax expense. An analysis of the provision for income taxes and the effective income tax rates for the periods 20022003 through 20042005 are detailed in Table 6.

Table 6

Income Tax Expense Analysis

(Dollar amounts in thousands)

 

   2004

  2003

  2002

 

Income before income tax expense

  $131,984  $123,667  $122,283 

Income tax expense

  $32,848  $30,889  $32,133 

Effective income tax rate

   24.9%  25.0%  26.3%
   


 


 


   2005  2004  2003 

Income before income tax expense

  $135,829  $131,984  $123,667 

Income tax expense

  $34,452  $32,848  $30,889 

Effective income tax rate

   25.4%  24.9%  25.0%
             

The Company’s accounting policies underlying the recognition of income taxes in the Consolidated Statements of Condition and Income are included in Notes 1 and 1514 of “Notes to Consolidated Financial Statements” commencing on pages 47 and 66, respectively,in Item 8 of this Form 10-K. In

accordance with such policies, the Company records income tax expense (benefits) in accordance with SFAS No. 109, “Accounting for Income Taxes”. Pursuant to SFAS No. 109, the Company recognizes deferred tax assets and liabilities based on differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Net deferred tax assets totaling $2.6$15.4 million at December 31, 20042005 are recorded in other assets in the accompanying Consolidated Statements of Condition.

Under SFAS No. 109, a valuation allowance must be established for any deferred tax asset for which recovery or settlement is unlikely. In assessing whether a valuation allowance is required, the Company considers the ability to realize the asset through carry backcarryback to taxable income in prior years, the future reversal of existing taxable temporary differences, future taxable income, and the possible application of future tax planning strategies. Based on this assessment, the Company has determined that a valuation allowance is not required for any of the deferred tax assets it has recorded.

The 20042005 effective income tax rate reflected in the table is comprised of a Federalfederal effective tax rate of 25.7% in 2005, 25.1% in 2004, and 24.9% in 2003 and 25.9% in 2002 and a state effective tax rate of (0.3%) in 2005, (0.2%) in 2004, and 0.1% in 2003, and 0.4% in 2002.

2003.

The Federalfederal effective tax rate, and change in that rate, is primarily attributable to the amounts of tax-exempt income derived from investment securities and COLI. The state effective tax rate, and changes in that rate, is dependent onupon Illinois and Iowa income tax rules relating to consolidated/combined reporting, sourcing of income and expense, and the amount of tax-exempt income derived from loans, investment securities, and COLI.

For further details regarding the Company’s effective tax rate, refer to Note 1514 in “Notes to Consolidated Financial Statements” commencing on page 65in Item 8 of this Form 10-K.

FINANCIAL CONDITION

INVESTMENT PORTFOLIO MANAGEMENT

The Company manages its investment portfolio is managed to maximize the return on invested funds within acceptable risk guidelines, to meet pledging and liquidity requirements, and to adjust balance sheet interest rate sensitivity to insulate net interest income against the impact of changes in interest rates. The following provides a valuation summary of the Company’s investment portfolio as of December 31.

portfolio.

Table 7

Investment Portfolio Valuation Summary

(Dollar amounts in thousands)

 

  As of December 31, 2004

  As of December 31, 2003

  As of December 31, 2002

 As of December 31, 2005 As of December 31, 2004 As of December 31, 2003
  Market
Value


  Amortized
Cost


  % of
Total


  Market
Value


  Amortized
Cost


  % of
Total


  Market
Value


  Amortized
Cost


  % of
Total


 Market
Value
 Amortized
Cost
 % of
Total
 Market
Value
 Amortized
Cost
 % of
Total
 Market
Value
 Amortized
Cost
 % of
Total

Available for Sale

                                    

U.S. Treasury securities

 $693 $696 —   $—   $—   —   $—   $—   —  

U.S. Agency securities

  $142,022  $141,928  6.4  $219,404  $219,406  9.8  $201,757  $200,527  9.9  41,349  41,546 1.8  142,022  141,928 6.4  219,404  219,406 9.8

Collateralized mortgage obligations

   892,766   898,565  40.3   902,221   901,998  40.2   867,080   854,251  42.2  853,359  866,223 36.8  892,766  898,565 40.3  902,221  901,998 40.2

Other mortgage-backed securities

   396,717   393,353  17.7   261,462   255,586  11.4   282,660   272,546  13.5  330,296  334,995 14.2  396,717  393,353 17.7  261,462  255,586 11.4

State and Municipal securities

   585,000   566,425  25.4   759,780   706,741  31.5   573,528   529,608  26.1

State and municipal securities

  823,561  819,077 34.7  585,000  566,425 25.4  759,780  706,741 31.5

Other securities

   162,933   163,057  7.3   86,783   91,848  4.1   96,742   99,241  4.9  237,372  237,258 10.1  162,933  163,057 7.3  86,783  91,848 4.1
  

  

  
  

  

  
  

  

  
                  

Total available for sale

   2,179,438   2,163,328  97.1   2,229,650   2,175,579  97.0   2,021,767   1,956,173  96.6  2,286,630  2,299,795 97.6  2,179,438  2,163,328 97.1  2,229,650  2,175,579 97.0
  

  

  
  

  

  
  

  

  
                  

Held to Maturity

                                    

U.S. Treasury securities

   1,021  $1,025  0.1   1,377   1,376  0.1   1,714   1,705  0.1  —    —   —    1,021  1,025 0.1  1,377  1,376 0.1

U.S. Agency securities

   448   449  —     176   176  —     127   126  —    —    —   —    448  449 —    176  176 —  

State and Municipal securities

   63,149   63,102  2.8   65,961   65,894  2.9   68,146   68,001  3.3

State and municipal securities

  56,791  56,772 2.4  63,149  63,102 2.8  65,961  65,894 2.9
  

  

  
  

  

  
  

  

  
                  

Total held to maturity

   64,618   64,576  2.9   67,514   67,446  3.0   69,987   69,832  3.4  56,791  56,772 2.4  64,618  64,576 2.9  67,514  67,446 3.0
  

  

  
  

  

  
  

  

  
                  

Total securities

  $2,244,056  $2,227,904  100.0  $2,297,164  $2,243,025  100.0  $2,091,754  $2,026,005  100.0 $2,343,421 $2,356,567 100.0 $2,244,056 $2,227,904 100.0 $2,297,164 $2,243,025 100.0
  

  

  
  

  

  
  

  

  
                  

   As of December 31, 2004

  As of December 31, 2003

 
   Effective
Duration (1)


  Average
Life(2)


  Yield to
Maturity


  Effective
Duration (1)


  Average
Life(2)


  Yield to
Maturity


 

Available for Sale

                   

U.S. Agency securities

  0.56% 0.86  3.32% 0.29% 0.04  1.82%

Collateralized mortgage obligations

  1.33% 2.02  3.82% 1.55% 2.11  3.97%

Other mortgage-backed securities

  3.15% 4.27  5.11% 2.81% 3.84  5.77%

State and Municipal securities

  5.15% 6.66  6.80% 5.70% 7.09  6.97%

Other securities

  0.39% 3.70  4.62% 2.11% 1.16  4.98%
   

 
  

 

 
  

Total available for sale

  2.54% 3.69  4.86% 2.94% 3.68  4.98%
   

 
  

 

 
  

Held to Maturity

                   

U.S. Treasury securities

  0.34% 0.34  1.47% 0.34% 0.34  1.29%

U.S. Agency securities

  0.34% 0.34  1.23% 0.34% 0.34  1.36%

State and Municipal securities

  0.81% 2.30  6.02% 1.42% 2.30  5.76%
   

 
  

 

 
  

Total held to maturity

  0.80% 2.26  5.91% 1.39% 2.25  5.66%
   

 
  

 

 
  

Total securities

  2.49% 3.65  4.89% 2.90% 3.64  5.00%
   

 
  

 

 
  

   As of December 31, 2005  As of December 31, 2004 
   Effective
Duration (1)
  Average
Life(2)
  Yield to
Maturity
  Effective
Duration (1)
  Average
Life(2)
  Yield to
Maturity
 
Available for Sale         

U.S. Treasury securities

  1.23% 1.15  3.80% —    —    —   

U.S. Agency securities

  0.47% 0.56  2.96% 0.56% 0.86  3.32%

Collateralized mortgage obligations

  2.10% 2.89  4.60% 1.33% 2.02  3.82%

Other mortgage-backed securities

  3.57% 5.39  5.16% 3.15% 4.27  5.11%

State and municipal securities

  5.16% 8.16  6.52% 5.15% 6.66  6.80%

Other securities

  0.20% 5.50  5.42% 0.39% 3.70  4.62%
                   

Total available for sale

  3.18% 5.36  5.42% 2.54% 3.69  4.86%
                   
Held to Maturity         

U.S. Treasury securities

  —    —    —    0.34% 0.34  1.47%

U.S. Agency securities

  —    —    —    0.34% 0.34  1.23%

State and municipal securities

  0.81% 2.30  6.93% 0.81% 2.30  6.02%
                   

Total held to maturity

  0.81% 2.30  6.93% 0.80% 2.26  5.91%
                   

Total securities

  3.12% 5.29  5.46% 2.49% 3.65  4.89%
                   

(1)The effective duration onof the portfolio represents the estimated percentage change in the market value of the securities portfolio given a 100 basis point change up or down in the level of interest rates. This measure is used as a gauge of the portfolio’s price volatility at a single point in time and is not intended to be a precise predictor of future market values, as such values will be influenced by a number of factors.

(2)Average life is presented in years and represents the weighted-average time to receipt ofreceive all future cash flows, using as the weighting factor the dollar amount of principal pay downs.downs as the weighting factor.

Securities that the Company believes could be sold prior to maturity in order to manage interest rate, prepayment, or liquidity risk are classified as securities available for sale and are carried at fair market value. Unrealized gains and losses on this portfolio segment are reported on an after-tax basis as a separate component of stockholders’ equity in accumulated other comprehensive income. Securities that the Company has the ability and intent to hold until maturity are classified as securities held to maturity and are accounted for using historical cost, adjusted for amortization of premium and accretion of discount.

At December 31, 2004,2005, the available for sale securities portfolio totaled $2.18$2.29 billion as compared with $2.23$2.18 billion at December 31, 2003.2004. The $50.2$107.2 million decreaseincrease in the portfolio from year-end 20032004 is primarily as athe result of security purchases, partially offset by a $38.0$29.3 million decrease in the unrealized gain (loss) on available for sale securities.

In comparison to 2004, the mix of securities held in the portfolio reflects more longer-term municipal securities and less shorter-term U.S. Agency securities. In the uncertain and evolving interest rate environment, the Company believes these municipal securities should help stabilize its net interest margin and limit future price volatility resulting from changing interest rates, as compared to alternative investment options. The effective duration of the available for sale portfolio increased from 2.54% as of December 31, 2004 to 3.18% as of December 31, 2005, primarily reflecting the impact of an increase in longer-term interest rates on mortgage-backed securities, as well as the increase in longer-term state and municipal securities.

The Company adjusts the size and composition of theits securities portfolio is influenced byaccording to a number of factors, including expected loan growth, anticipated growth in collateralized public funds on account, and management’s decisions regarding the level of 1-4 family-related asset exposure held on the balance sheet. This exposure represents both direct loans to customers and mortgage-backed securities. In 2004,2005, the Company held total 1-4 family residential loan exposure of $1.4$1.3 billion on its balance sheet, $1.3$1.2 billion of which was concentrated in the Company’s securitysecurities portfolio. Approximately 59%52% of the Company’s securities portfolio as of December 31, 20042005 was comprised of mortgage-backed securities as compared to 52% and 58%, respectively,59% at year-end 20032004 and 2002. The concentration of52% at year-end 2003. Concentrating this exposure in the securities portfolio offersreduces the benefits of minimalCompany’s credit risk, improvedimproves liquidity, enables it to better monitoring of prepayment characteristics,monitor prepayments, and provides greater balance sheet flexibility in exchange for the cost of accepting lower yields. As of December 31, 2004,2005, the combination of the Company’s securitysecurities portfolio and 1-4 family residential loan portfolio represented 34.0%34.5% of total assets, up from 34.0% at the end of 2004 and down from 35.7% at the end of 2003 and 37.3% at the end of 2002.

2003.

The unrealized gainloss on the securities available for sale portfolio (representing the difference between the aggregate cost and market value of the portfolio) totaled $13.2 million at December 31, 2005 as compared to an unrealized gain of $16.1 million at December 31, 2004 as compared to $54.1 million at December 31, 2003.2004. This balance sheet component will fluctuate as current market interest rates and conditions change,

thereby affecting the aggregate market value of the portfolio. The unrealized gain decreased due to a slightly higher level of interest rates existent at the end of 20042005 as compared with 2003.2004 caused the portfolio to shift to an unrealized loss position. The decline in net unrealized portfolio appreciation and the decrease in duration from December 31, 2003 to December 31, 2004 reflect the combined impact of the increase in interest rates and changes in

portfolio composition. The level

Net losses realized from the Company’s securities portfolio totaled $3.3 million in 2005. During the first quarter of unrealized gains affords2005, the Company responded to changing market conditions and its continued expectation for higher interest rates by selling $23.0 million in municipal securities with an average tax equivalent yield of 7.0% and an average maturity of 12.5 years, resulting in the flexibilityrecognition of securities gains of $1.3 million. With the expectation of increasing interest rates, security proceeds were reinvested in shorter-term mortgage-backed securities. In addition, the Company sold $26.7 million in collateralized mortgage obligations, resulting in a gain of $1.3 million. Proceeds from the securities sold were reinvested in comparable shorter average life securities.

In late fourth quarter 2005, in response to either extend portfolio durationexisting and receiveexpected market conditions, the Company decided to sell approximately $212.0 million of under-performing mortgage-backed securities, representing 9.0% of the Company’s total securities portfolio. As a result of this action, the Company realized approximately $6.2 million of pre-tax security losses in fourth quarter 2005. As of December 31, 2005, 55.4% of the projected sales of securities had been completed, and the proceeds were reinvested in longer-term municipal securities. The remaining proceeds generated from sales in early 2006 are expected to reduce short-term borrowings and to acquire higher yields or shorten duration and realize security gainsinterest-yielding assets as market opportunities present themselves in 2005.

conditions warrant.

Net gains realized from the Company’s securities portfolio totaled $8.2 million in 2004. During 2004, the Company responded to changing market conditions and its continued expectation for higher interest rates by selling $141.7 million in higher-yielding, longer-term municipal securities, which resulted in the recognition of security gains totaling $9.5 million. Security proceeds were then reinvested in collateralized mortgage obligations with a comparatively lower duration. Realized gains from sales of securities during 2004 were partially offset by a $5.4 million other-than-temporary impairment recognizedthe Company was required to recognize during third quarter 2004 on a single, Federal National Mortgage Association preferred stock issuance during third quarter 2004.

Net gains on sales of securities increased in 2003 to $3.0 million from $0.5 million in 2002. The gains in 2003 occurred primarily as part of certain balance sheet restructuring initiatives, designed to better position the Company for the possibility of rising rates.

The repricing distribution and average yields, on a tax equivalent basis, of the securities portfolio at December 31, 2004 are presented in Table 8.

issuance.

Table 8

Repricing Distribution and Portfolio Yields

(Dollar amounts in thousands)

 

   As of December 31, 2004

 
   One Year or Less

  One Year to Five Years

  Five Years to Ten Years

  After 10 years

 
   Amortized
Cost


  Yield to
Maturity


  Amortized
Cost


  Yield to
Maturity


  Amortized
Cost


  Yield to
Maturity


  Amortized
Cost


  Yield to
Maturity


 

Available for Sale

                             

U.S. Agency securities(1)

  $85,041  3.63% $56,887  2.88% $—    —    $—    —   

Collateralized mortgage obligations(2)

   162,133  4.10%  620,436  3.92%  86,519  4.04% $29,477  0.16%

Other mortgage-backed securities(2)

   74,397  5.31%  169,390  5.13%  98,533  4.77%  51,033  5.10%

State and Municipal securities(3)

   22,310  7.26%  235,127  7.18%  165,836  6.29%  143,152  6.51%

Other securities(4)

   126,246  4.67%  26,809  4.19%  9,918  5.99%  84  —   
   

  

 

  

 

  

 

  

Total available for sale

   470,127  4.51%  1,108,649  4.75%  360,806  5.33%  223,746  5.35%
   

  

 

  

 

  

 

  

Held to Maturity

                             

U.S. Treasury securities

   1,025  1.47%  —    —     —    —     —    —   

U.S. Agency securities

   449  1.23%  —    —     —    —     —    —   

State and municipal securities(3)

   22,302  5.30%  25,229  7.24%  1,470  5.90%  14,101  4.8%
   

  

 

  

 

  

 

  

Total held to maturity

   23,776  5.06%  25,229  7.24%  1,470  5.90%  14,101  4.80%
   

  

 

  

 

  

 

  

Total securities

  $493,903  4.53% $1,133,878  4.80% $362,276  5.33% $237,847  5.32%
   

  

 

  

 

  

 

  

   As of December 31, 2005 
   One Year or Less  One Year to Five Years  Five Years to Ten Years  After 10 years 
   Amortized
Cost
  Yield to
Maturity
  Amortized
Cost
  Yield to
Maturity
  Amortized
Cost
  Yield to
Maturity
  Amortized
Cost
  Yield to
Maturity
 
Available for Sale             

U.S. Treasury securities

  $696  3.80% $—    —    $—    —    $—    —   

U.S. Agency securities(1)

   31,648  2.66%  9,898  3.90%  —    —     —    —   

Collateralized mortgage obligations(2) 

   214,905  4.62%  460,183  4.49%  183,189  4.84% $7,946  4.50%

Other mortgage-backed securities(2)

   59,472  5.43%  168,536  4.96%  61,506  5.33%  45,481  5.28%

State and municipal securities(3)

   2,036  9.44%  194,693  7.18%  239,097  6.18%  383,251  6.34%

Other securities (4)

   227,381  5.40%  —    —     9,830  6.00%  47  —   
                             

Total available for sale

   536,138  4.94%  833,310  5.21%  493,622  5.57%  436,725  6.20%
                             
Held to Maturity             

State and municipal securities(3)

   18,787  7.26%  24,139  7.14%  2,598  6.07%  11,248  6.10%
                             

Total held to maturity

   18,787  7.26%  24,139  7.14%  2,598  6.07%  11,248  6.10%
                             

Total securities

  $554,925  5.02% $857,449  5.26% $496,220  5.58% $447,973  6.19%
                             

(1)Yields on U.S. Agency securities are reflected on a tax equivalent basis, assuming a state tax rate of 5.1%.

(2)The repricing distributions and yields to maturity of mortgaged-backedmortgage-backed securities are based upon estimated future cash flows and prepayments. Actual repricings and yields of the securities may differ from thatthose reflected in the table depending upon actual interest rates and prepayment speeds.

(3)Yields on state and municipal securities are reflected on a tax equivalent basis, assuming a Federalfederal tax rate of 35%. The maturity date of state and municipal bonds is based on contractual maturity, unless the bond, based on current market prices, is deemed to have a high probability that the call will be exercised, in which case the call date is used as the maturity date.

(4)Yields on other securities are reflected on a tax equivalent basis, assuming a Federalfederal tax rate of 35%. The maturity of government agency stocks is based on management’s judgment of repricing characteristics or final maturity. The maturity date of other securities is based on contractual maturity or repricing characteristics.

LOAN PORTFOLIO AND CREDIT QUALITY

Loans are theThe Company’s principal source of revenue. The Company’s revenue arises from lending activities, is primarily represented by interest income but it also includesand, to a lesser extent, from loan origination and commitment fees (net of related costs). The accounting policies underlying the recording of loans in the Consolidated Statements of Condition and the recognition and/or deferral of interest income and fees (net of costs) arising from lending activities are included in Notes 1 and 54 of “Notes to Consolidated Financial Statements” commencing on pages 47 and 56, respectively,in Item 8 of this Form 10-K.

Portfolio Management and Composition

The Company’s portfolio is comprised of both corporate and consumer loans, with corporate loans representing approximately 80% of total loans outstanding. The corporate loan component represents commercial and industrial, agricultural, real estate commercial, and real estate construction lending categories. The Company looksseeks to balance its corporate loan portfolio among theloan categories of commercial and industrial loans (including agricultural loans), real estate loans (both commercial and construction loans), and consumer loans (including real estate 1-4 family loans), accordingas well as by industry segment, subject to internal policy limits and as dictatedinfluenced by market and economic conditions. By policy, theThe Company limitsseeks to maintain a diversified portfolio of both corporate and consumer loans to minimize its exposure to real estate and commercial and construction lending to 50%any particular industry or any segment of total loans, commercial and industrial lending to 38% of total loans and consumer lending to 35% of total loans.

the economy.

The Company concentrates its lending activities in the geographic areas it serves. Consistent with the Company’s emphasis on relationship banking, most of these credits represent core, multi-relationship customers of the Company. The customers usually maintain deposit relationships and useutilize other Company banking services, such as cash management.

management or trust services.

The Company also reducesseeks to reduce its credit risk by limiting its exposure to any one borrower. Although the Company’s legal lending limit approximates $146.3$152.9 million, the largest loan balance to onea single borrower at year-end 20042005 was $22.3$19.9 million, and only 2725 borrowers had aggregate loan balances outstanding in excess of $10 million. In terms of overall commitments to extend credit, the Company’s largest exposure to a single borrower is $30.0as of December 31, 2005 was $29.2 million and to a group of related companies comprising a single relationship is $37.8was $37.0 million. The Company had only 2025 credits in the portfolio where total commitments to extend credit to a single borrower relationship exceeded $20 million.

million as of December 31, 2005.

Table 9

Loan Portfolio

(Dollar amounts in thousands)

 

  As of December 31,

 As of December 31,
  2004

 % of
Total


  2003

 % of
Total


  2002

 % of
Total


  2001

 % of
Total


  2000

 % of
Total


 2005 % of
Total
 2004 % of
Total
 2003 % of
Total
 2002 % of
Total
 2001 % of
Total

Commercial and industrial

  $1,146,168  27.7  $1,052,117  25.9  $897,845  26.4  $827,281  24.5  $817,208  25.3 $1,161,660  27.0 $1,146,168  27.7 $1,052,117  25.9 $897,845  26.4 $827,281  24.5

Agricultural

   107,059  2.6   94,983  2.3   91,381  2.7   87,188  2.6   67,736  2.1  131,689  3.1  107,059  2.6  94,983  2.3  91,381  2.7  87,188  2.6

Real estate – commercial

   1,493,855  36.1   1,393,420  34.3   1,019,989  29.9   998,857  29.6   900,781  27.9

Real estate - commercial

  1,729,009  40.2  1,493,855  36.1  1,393,420  34.3  1,019,989  29.9  998,857  29.6

Real estate – construction

   427,248  10.4   453,429  11.2   344,509  10.1   314,993  9.4   272,647  8.4  413,286  9.5  427,248  10.4  453,429  11.2  344,509  10.1  314,993  9.4
  


 
  


 
  


 
  


 
  


 
                         

Subtotal – corporate loans

   3,174,330  76.8   2,993,949  73.7   2,353,724  69.1   2,228,319  66.1   2,058,372  63.7  3,435,644  79.8  3,174,330  76.8  2,993,949  73.7  2,353,724  69.1  2,228,319  66.1
  


 
  


 
  


 
  


 
  


 
                         

Direct installment, net

   71,986  1.7   88,147  2.2   96,807  2.8   110,365  3.3   107,692  3.3  65,449  1.5  71,986  1.7  88,147  2.2  96,807  2.8  110,365  3.3

Home equity

   504,705  12.2   455,014  11.2   407,241  11.9   385,576  11.4   372,044  11.5  504,593  11.7  504,705  12.2  455,014  11.2  407,241  11.9  385,576  11.4

Indirect installment, net

   291,745  7.1   352,427  8.7   410,772  12.1   451,305  13.4   444,453  13.8  157,219  3.7  291,745  7.1  352,427  8.7  410,772  12.1  451,305  13.4

Real estate – 1-4 family

  143,286  3.3  92,512  2.2  170,245  4.2  138,302  4.1  196,741  5.8
  


 
  


 
  


 
  


 
  


 
                         

Subtotal – consumer loans

   868,436  21.0   895,588  22.1   914,820  26.8   947,246  28.1   924,189  28.6  870,547  20.2  960,948  23.2  1,065,833  26.3  1,053,122  30.9  1,143,987  33.9
  


 
  


 
  


 
  


 
  


 

Real estate – 1-4 family

   92,512  2.2   170,245  4.2   138,302  4.1   196,741  5.8   250,635  7.7
  


 
  


 
  


 
  


 
  


 
                         

Total

  $4,135,278  100.0  $4,059,782  100.0  $3,406,846  100.0  $3,372,306  100.0  $3,233,196  100.0 $4,306,191  100.0 $4,135,278  100.0 $4,059,782  100.0 $3,406,846  100.0 $3,372,306  100.0
  


 
  


 
  


 
  


 
  


 
                         

Growth vs. prior year–end

   1.9%    19.2%    1.0%    4.3%    9.1%   4.1%   1.9%   19.2%   1.0%   4.3% 
  


   


   


   


   


                     

The Company’s total loans as of December 31, 2005 increased 4.1% to $4.3 billion, an increase of $170.9 million as compared to $4.1 billion as of December 31, 2004 as increases in corporate lending and real estate 1-4 family loans offset declines in direct and indirect installment loans. Corporate loan balances as of December 31, 2005 increased 8.2% as compared to December 31, 2004, primarily due to growth in commercial and real estate commercial lending resulting from continuing sales efforts producing growth in both loans to existing customers and new customer relationships.

The Company’s total loans at December 31, 2004 increased 1.9% from December 31, 2003, as increases in corporate lending offset decreases in consumer loans and 1-4 family real estate lending.loans. Corporate loan balances as of December 31, 2004 increased by 6.0% from year-end

2003, primarily due to continued increases in commercial, agricultural, and commercial real estate commercial lending. The increase in commercial and commercial real estate commercial loans reflects the impact of continuing sales efforts and customers drawing upon existing lines of credit, while real estate construction loans declined by 5.8% as certain loans matured.

Corporate Loans

Total loans at December 31, 2003 were 19.2% higher than at December 31, 2002, primarily due to loans acquired as part of the CoVest Acquisition. Excluding the $530.8 million in loans the Company acquired from CoVest, total loans increased approximately 3.6% over 2002 as all loan categories experienced growth except for 1-4 family real estate and indirect consumer lending.

As of December 31, 2004,2005, corporate loans (defined as commercial and industrial, agricultural, commercial real estate and real estate construction loans) represented 76.8%79.8% of total loans outstanding as compared to 76.8% at December 31, 2004 and 73.7% in 2003 and 69.1% in 2002.at December 31, 2003. In 2004,2005, the percentage of corporate loans to total loans grew as a result of strong salesreal estate commercial lending activity, management’s decision to exit its marginally profitableas well as declining indirect lending business, and the shift of the Company’s exposure to 1-4 family mortgages to its security portfolio. The Company seeks to maintain a diversified portfolio of corporate loans to minimize its exposure to any particular industry or any segment of the economy.

direct consumer loan balances. Real estate commercial and construction lending has always been an area of specialtyfocus for the Company. Because of the strength of the suburban Chicago real estate market over the past several years, real estate commercial and construction lending grew to approximately 47%a combined 49.7% of the Company’s total loans as of December 31, 2004.2005. The combination of seasoned, long-time borrowers, experienced senior lending officers, management’s focus on market fundamentals, and a stringentrigorous underwriting process givesare believed to give the Company a competitive market advantage. TheseThe Company believes these factors and a balanced exposure to any particular industry segment have reducedreduce the Company’s exposure to loss.

Real estate commercial loans consist of income-producing commercial propertyresidential development loans, multi-unit residential mortgages, and real estate commercial mortgages. Lessors of commercial real estate mortgages. Approximatelycomprise approximately 27% of the Company’s real estate commercial loans. These loans represent various types of commercial properties, including industrial buildings, office buildings, retail shopping centers, and other business-related activities. Another 20% of the Company’s real estate commercial loans represent multi-family loans made to real estate companies and to individual investors to finance or refinance apartment buildings. These apartment buildings are primarily concentrated in the metropolitan Chicago area and typically range in size from five units up to twenty-four units, although larger projects may range up to 100 units or more. The Company believes that this type of lending helps diversify its already strong commercial and multifamily development real estate development platform and represents an opportunity for growth.

Real estate construction loans are primarily single-family and multi-family residential and non-residential projects located in the Company’s primary markets. Real estate construction loans are a profitable line of lending for the Company due to the higher level of interest rates and fees earned on such loans as compared to other loan categories and the Company’s favorable loss experience on these loans.

Table 10 on page 27 of this Form 10-K specifies the Company’s corporate loan portfolio, including commercial and industrial loans, by industry segment and illustrates the diversity of its loan portfolio. Table 11 on page 27 of this Form 10-K summarizes the loan portfolio’s maturities and interest rate sensitivity.

Consumer Loans

As of December 31, 2004,2005, consumer loans (including real estate 1-4 family loans) represented 23.2%20.2% of total loans outstanding as compared to 23.2% at December 31, 2004 and 26.3% at December 31, 2003. The decline in 2003 and 30.9% in 2002. The decrease reflectsconsumer loans as a percentage of total loans is largely influenced by lower indirect consumer loan and real estate 1-4 family loans. Indirect consumer lending has declined asloans, reflecting the Company slowedCompany’s decision in 2004 to cease the origination of new volumes by tightening underwriting standards in 2002 and decided to exitfrom this marginally profitable business in 2004.line. The home equity category represents the single largest and fastest growing portion of the consumer portfolio, consisting mainly of revolving lines of credit secured by junior liens on owner occupiedowner-occupied real estate. As a general rule, loan to collateral value ratios for these credits range from 70% to 90%.

, with 90% of home equity loans having a loan to collateral value ratio of 90% or less.

Consumer loan balances as of December 31, 20042005 decreased 3.0%9.4% from December 31, 20032004 following a decrease of 9.8% during 2004, primarily reflecting a decrease in indirect installment loans offset by an increase in real estate 1-4 family lending. Indirect consumer lending declined by 46.1%, as payments received on existing loans were not replaced with new volumes. Real estate 1-4 family loans increased by $50.8 million, or 54.9%, from year-end 2004 as the Company elected to retain in its loan portfolio certain mortgage loans originated through established community reinvestment programs or loans that have met certain other lending criteria. As previously discussed in the section titled “Investment Portfolio Management,” the Company also has exposure to 1-4 family real estate embedded in its securities portfolio, as these assets tend to be longer in duration and have similar risk characteristics.

The decline in consumer loan balances in 2004 resulted from two asset redeployment decisions elected by management. First, the Company converted $74.2 million of certain 1-4 family residential mortgages into an investment security during the fourth quarter of 2004. Second, the Company exited its marginally profitable indirect consumer lending business, resulting in a year-over-year $60.7 million reduction of loan outstandingsloans outstanding from December 31, 2003. This decline was partially offset in 2004 by increased home equity line sales activity, resulting from pricing and promotional activities.

Real estate 1-4 family loans further declined in 2004 as customers continued to refinance loans in the low interest rate environment. The Company retains originated variable rate and certain other qualifying mortgages, while selling all other originations through a third party provider. As previously discussed in the section titled “Investment Portfolio Management” commencing on page 22 of this Form 10-K, the Company’s portfolio exposure to 1-4 family real estate is balanced with that embedded in its securities portfolio, as these assets tend to be longer in duration and have similar risk characteristics.

Distribution of Corporate Loans By Industry

Table 10 summarizes the Company’s ten largestmost significant industry segments for the corporate loan portfolio as of December 31, 2005, 2004, 2003, and 2002. The effectiveness of such analysis, however, is limited to the extent that classification by segment requires that allocation of a customer’s aggregate loans outstanding be2003. These categories are based upon the nature of the borrower’s ongoing business activity as opposed to the purpose of the collateral underlying an individual loan. To the extent that a borrower’s underlying

business activity changes, classification differences between periods will arise. As a result, the Company periodically reassesses and adjusts industry classifications.

Table 10

Corporate Loan Portfolio by Industry Segment(1)

(Dollar amounts in thousands)

   As of December 31,

   2004

  2003

  2002

   Amount

  % of
Total


  Amount

  % of
Total


  Amount

  % of
Total


Lessors of commercial real estate

  $503,383  15.8  $458,668  15.3  $431,844  18.4

Lessors of multifamily residential

   297,567  9.4   325,798  10.9   61,664  2.6

Manufacturing trade

   237,933  7.5   213,627  7.1   179,634  7.6

Residential building construction

   228,364  7.2   190,915  6.4   115,995  4.9

Retailer trade

   184,167  5.8   163,950  5.5   145,157  6.2

Wholesaler trade

   172,784  5.4   163,499  5.4   149,046  6.3

Land subdivision and land development

   184,529  5.8   140,407  4.7   147,824  6.3

Heavy construction and trade contractors

   132,430  4.2   138,410  4.6   131,517  5.6

Agriculture, forestry, fishing, and hunting

   150,056  4.7   137,239  4.6   143,517  6.1

Nonresidential building construction

   83,585  2.6   115,622  3.9   118,750  5.0
   

  
  

  
  

  

Subtotal

   2,174,798  68.4   2,048,135  68.4   1,624,948  69.0

All other segments

   999,532  31.6   945,814  31.6   728,776  31.0
   

  
  

  
  

  

Total

  $3,174,330  100.0  $2,993,949  100.0  $2,353,724  100.0
   

  
  

  
  

  

(1)Classified pursuant to the North American Industrial Classification System standard industry descriptions.

The Company believes its loan portfolio is diversified across industries and market segments. The increase

Table 10

Corporate Loan Portfolio by Industry Segment (1)

(Dollar amounts in loans made to Lessors of multi-family residential real estate from 2002 to 2003 was primarily due to the CoVest Acquisition.thousands)

 

   As of December 31,
   2005  2004  2003
   Amount  % of
Total
  Amount  % of
Total
  Amount  % of
Total

Lessors of real estate commercial

  $461,656  13.5  $503,383  15.8  $458,668  15.3

Lessors of multifamily residential

   341,273  9.9   297,567  9.4   325,798  10.9

Wholesaler trade

   231,331  6.7   172,784  5.4   163,499  5.4

Residential building construction

   226,495  6.6   228,364  7.2   190,915  6.4

Manufacturing trade

   212,607  6.2   237,933  7.5   213,627  7.1

Land subdivision and land development

   205,131  6.0   184,529  5.8   140,407  4.7

Retailer trade

   191,600  5.6   184,167  5.8   163,950  5.5

Agriculture, forestry, fishing, and hunting

   169,148  4.9   150,056  4.7   137,239  4.6

Heavy construction and trade contractors

   117,093  3.4   132,430  4.2   138,410  4.6

Nonresidential building construction

   73,336  2.1   83,585  2.6   115,622  3.9
                     

Subtotal

   2,229,670  64.9   2,174,798  68.4   2,048,135  68.4

All other segments

   1,205,974  35.1   999,532  31.6   945,814  31.6
                     

Total

  $3,435,644  100.0  $3,174,330  100.0  $2,993,949  100.0
                     

(1)Classified pursuant to the North American Industrial Classification System standard industry descriptions.

Maturity and Interest Rate Sensitivity of Corporate Loans

Table 11 summarizes the maturity distribution of the Company’s corporate loan portfolio as of December 31, 20042005 as well as the interest rate sensitivity of loans in these categories that have maturities in excess of one year.

Table 11

Maturities and Sensitivities of Corporate Loans to Changes in Interest Rates

(Dollar amounts in thousands)

 

  Due in 1
year or less


  Due after 1
year through
5 years


  Due after
5 years


  Total

  

Due in

1 year

or less

  Due after 1
year through
5 years
  Due after
5 years
  Total

Commercial, industrial, and agricultural

  $776,109  $444,581  $32,537  $1,253,227  $808,884  $446,175  $38,290  $1,293,349

Real estate - commercial

   309,242   984,781   199,832   1,493,855   429,891   1,095,329   203,789   1,729,009

Real estate - construction

   299,426   127,822   —     427,248   302,158   111,128   —     413,286
  

  

  

  

            

Total

  $1,384,777  $1,557,184  $232,369  $3,174,330  $1,540,933  $1,652,632  $242,079  $3,435,644
  

  

  

  

            

Loans maturing after one year:

                    

Predetermined (fixed) interest rates

     $839,460  $86,462       $1,006,430  $87,251  

Floating interest rates

      717,724   145,907        646,202   154,828  
     

  

             

Total

     $1,557,184  $232,369       $1,652,632  $242,079  
     

  

             

Credit Quality Management and Reserve for Loan Losses

In addition to the portfolio diversification, previously discussed, the Company has established a thorough system of internal controls to mitigate credit risk, including standard lending and credit policies, underwriting criteria and collateral safeguards. The Company monitors and implements its formal credit policies and procedures and continues to evaluate the quality,regularly evaluates trends, collectibility, and collateral protection within the loan portfolio. The Company’s policy and procedures are regularly reviewed and modified in order to manage risk as conditions change and new credit products are offered.

The Company’s credit administration policies include a comprehensive loan rating system. The performance standard of the Company’s internal loan review staff is to annually reviewsreview at least 70% of the balance of all corporate loans and commitments and all new loans and commitments in excess of $1 million. Account officers are vested with the responsibility ofresponsible for monitoring their customer relationships and act as the first line of defense in determining changes in the loan ratings on credits for which they are responsible.monitor. The Company believes that any significant change in the overall quality of the loan portfolio will be reflected byin the cumulative effect of changes to these loan ratings within this monitoring system.ratings.

TheIn addition, the Company’s senior managers actively review those loans that require some form of remediation. ThoseThese loans are reviewed at regular quarterly, meetings between the credit administration staff and the account officers, and action plans are developed to either remedy any emerging problem loans or develop a specific plan for removingto remove any such loans from the portfolio. Such periodic reviews are then escalated for reviewCertain loans may also be reviewed by senior executive officers, including the Chief Executive Officer and the Chief Credit Officer. During times of economic duress,downturns, the Company has increased the frequency of these meetings.

reviews.

The Company also maintains a reserve for loan losses to absorb probable losses inherent in the loan portfolio. The reserve for loan losses consists of three components: (i) specific reserves established for expected losses resulting from analysis developed through specific credit allocations on individual loans for which the recorded investment in the loan exceeds the measured value of the loan; (ii) reserves based on historical loan loss experience for each loan category; and (iii) reserves based on general, current economic conditions as well as specific economic factors believed to be relevant to the markets in which the Company operates. Management evaluates the sufficiency of the reserve for loan losses based upon the combined total of the specific, historical loss, and general components.

Management believes that the reserve for loan losses of $56.4 million is adequate to absorb credit losses inherent in the loan portfolio at December 31, 2005.

The accounting policies underlying the establishment and maintenance of the reserve for loan losses through provisions charged to operating expense are discussed in Notes 1 and 65 of “Notes to Consolidated Financial Statements” commencing on pages 47 and 57, respectively,in Item 8 of this Form 10-K.

Table 12 shows the allocation of the reserve for loan losses by loan category, as well as charge-off and recovery information for the last 5 years. During 2003, the Company expanded its reserve assessment to fully allocate its general reserve component to specific pools or groups of loans, thereby better linking its assessment of the underlying risks attributed to each loan category. To facilitate comparison, 2002’s allocation by category has been restated to reflect this change in methodology. Data presented for periods prior to 2002 was not restated due to the absence of sufficient, comparable data.

Table 12

Reserve for Loan Losses and

Summary of Loan Loss Experience

(Dollar amounts in thousands)

 

   Years ended December 31,

 
   2004

  2003

  2002

  2001

  2000

 

Change in reserve for loan losses:

                     

Balance at beginning of year

  $56,404  $47,929  $47,745  $45,093  $42,645 

Loans charged-off

   (15,081)  (12,105)  (18,177)  (19,330)  (9,149)

Recoveries on loans previously charged-off

   2,472   2,555   2,951   2,898   2,503 
   


 


 


 


 


Net loans charged-off

   (12,609)  (9,550)  (15,226)  (16,432)  (6,646)

Provisions charged to operating expense

   12,923   10,805   15,410   19,084   9,094 

Reserve of acquired bank

   —     7,220   —     —     —   
   


 


 


 


 


Balance at end of year

  $56,718  $56,404  $47,929  $47,745  $45,093 
   


 


 


 


 


Allocation of reserve for loan losses by loan category at December 31(1):

                     

Commercial and industrial

  $22,065  $18,526  $14,012  $10,886  $10,193 

Agricultural

   1,353   1,297   1,503   1,674   2,338 

Real estate - commercial

   17,343   15,704   12,390   2,600   4,957 

Real estate construction

   5,924   6,286   4,722   1,459   1,472 

Consumer

   9,653   13,959   14,896   13,399   10,238 

Real estate - 1-4 family

   380   632   406   155   1,204 

Other unallocated

   —     —     —     17,572   14,691 
   


 


 


 


 


Total

  $56,718  $56,404   47,929  $47,745  $45,093 
   


 


 


 


 


Reserve as a percent of loans at year-end

   1.37%  1.39%  1.41%  1.42%  1.39%
   


 


 


 


 


Loans charged-off:

                     

Commercial and industrial

  $(7,741) $(3,941) $(4,967) $(4,620) $(2,560)

Agricultural

   (18)  (5)  (1,283)  (104)  —   

Real estate - commercial

   (1,543)  (317)  (591)  (3,119)  (159)

Real estate - construction

   (355)  (750)  (1,123)  —     —   

Consumer

   (5,311)  (6,954)  (10,126)  (11,363)  (6,253)

Real estate - 1-4 family

   (113)  (138)  (87)  (124)  (177)
   


 


 


 


 


Total

  $(15,081) $(12,105) $(18,177) $(19,330) $(9,149)
   


 


 


 


 


Recoveries on loans previously charged-off:

                     

Commercial and industrial

  $699  $547  $339  $363  $531 

Agricultural

   2   1   22   1   —   

Real estate - commercial

   173   93   21   —     15 

Real estate - construction

   —     506   —     —     —   

Consumer

   1,593   1,408   2,569   2,534   1,957 

Real estate - 1-4 family

   5   —     —     —     —   
   


 


 


 


 


Total

  $2,472  $2,555  $2,951  $2,898  $2,503 
   


 


 


 


 


Net loans charged-off:

                     

Commercial and industrial

  $(7,042) $(3,394) $(4,628) $(4,257) $(2,029)

Agricultural

   (16)  (4)  (1,261)  (103)  —   

Real estate - commercial

   (1,370)  (224)  (570)  (3,119)  (144)

Real estate - construction

   (355)  (244)  (1,123)  —     —   

Consumer

   (3,718)  (5,546)  (7,557)  (8,829)  (4,296)

Real estate - 1-4 family

   (108)  (138)  (87)  (124)  (177)
   


 


 


 


 


Total

  $(12,609) $(9,550) $(15,226) $(16,432) $(6,646)
   


 


 


 


 


Ratio of net loans charged-off to average loans outstanding for the period

   0.30%  0.28%  0.45%  0.49%  0.21%
   


 


 


 


 


   Years ended December 31, 
   2005  2004  2003  2002  2001 
Change in reserve for loan losses:      

Balance at beginning of year

  $56,718  $56,404  $47,929  $47,745  $45,093 

Loans charged-off:

      

Commercial and industrial

   (4,762)  (7,741)  (3,941)  (4,967)  (4,620)

Agricultural

   —     (18)  (5)  (1,283)  (104)

Real estate - commercial

   (1,172)  (1,543)  (317)  (591)  (3,119)

Real estate - construction

   —     (355)  (750)  (1,123)  —   

Consumer

   (4,931)  (5,311)  (6,954)  (10,126)  (11,363)

Real estate - 1-4 family

   (96)  (113)  (138)  (87)  (124)
                     

Total loans charged-off

   (10,961)  (15,081)  (12,105)  (18,177)  (19,330)
                     

Recoveries on loans previously charged-off:

      

Commercial and industrial

   569   699   547   339   363 

Agricultural

   —     2   1   22   1 

Real estate - commercial

   5   173   93   21   —   

Real estate - construction

   —     —     506   —     —   

Consumer

   1,132   1,593   1,408   2,569   2,534 

Real estate - 1-4 family

   —     5   —     —     —   
                     

Total recoveries on loans previously charged-off

   1,706   2,472   2,555   2,951   2,898 
                     

Net loans charged-off

   (9,255)  (12,609)  (9,550)  (15,226)  (16,432)

Provisions charged to operating expense

   8,930   12,923   10,805   15,410   19,084 

Reserve of acquired bank

   —     —     7,220   —     —   
                     

Balance at end of year

  $56,393  $56,718  $56,404  $47,929  $47,745 
                     

Allocation of reserve for loan losses by loan category at December 31(1):

      

Commercial and industrial

  $21,532  $22,065  $18,526  $14,012  $10,886 

Agricultural

   1,162   1,353   1,297   1,503   1,674 

Real estate - commercial

   16,538   17,343   15,704   12,390   2,600 

Real estate - construction

   7,802   5,924   6,286   4,722   1,459 

Consumer

   8,799   9,653   13,959   14,896   13,399 

Real estate - 1-4 family

   560   380   632   406   155 

Other unallocated

   —     —     —     —     17,572 
                     

Total

  $56,393  $56,718  $56,404  $47,929  $47,745 
                     

Reserve as a percent of loans at year-end

   1.31%  1.37%  1.39%  1.41%  1.42%
                     

Ratio of net loans charged-off to average loans outstanding for the period

   0.22%  0.30%  0.28%  0.45%  0.49%
                     

(1)In 2003 the reserve assignment methodology was altered to fully allocate all components of the loan loss reserve by category with 2002 data being restated to reflect this change. For the years 2000 and 2001, the “other” component of the reserve represented that portion of the reserve based upon general factors, including recent net charge-off experience as well as economic and business conditions, but not allocated by category.

As of December 31, 2004,2005, the Company’s reserve for loan losses totaled $56.7$56.4 million as compared to $56.7 million as of December 31, 2004 and $56.4 million as of December 31, 2003 and $47.9 million as of December 31, 2002.2003. The ratio of reserve for loan losses to total loans at year-end 20042005 was 1.37%1.31%, down from 1.39%1.37% at year-end 20032004 and 1.41%1.39% at the end of 2002.2003. The 20042005 reserve for loan losses increaseddecreased by $325,000, or 0.6%, from 2004 following an increase of $314,000, or 0.6%, from 2003. The 2003 increase in overall reserve was due to the purchase of $7.2 million of loan loss reserves and $530.8 million in loans as part of the CoVest Acquisition. The acquired loan loss reserves represented 1.36% of the loans purchased.

2004.

The provision for loan losses increaseddecreased in 20042005 to $8.9 million compared to $12.9 million compared toin 2004 and $10.8 million in 2003, following a decrease from $15.4 million in 2002. The 2004 provision for loan losses exceeded the year’s net charge-offs by $314,000.2003. Total loans charged off,charged-off, net of recoveries, were $9.3 million, or 0.22% of average loans, in 2005 and $12.6 million, or 0.30% of average loans, in 2004 and $9.6 million, or 0.28% of average loans, in 2003.2004.

Gross charge-offs increaseddecreased in 2005 to $11.0 million from $15.1 million in 2004 to $15.1 million fromand $12.1 million in 2003, and $18.2 millionwith decreases in 2002, with increasesall major loan categories except for home equity loans. The decrease in commercial and industrial and commercial real estategross charge-offs partially offset by a declinefrom 2004 to 2005 resulted from the charge-off in consumer charge-offs.2004 of certain loans acquired as part of the CoVest Acquisition. These CoVest loans charged-off also drove the increase in gross charge-offs from 2003 to 2004. The lower level of charge-offs in 2003 primarily benefited from a tightening of the underwriting standards for the indirect lending portfolio initiated in 2002 as the economy weakened. In addition, the level of corporate charge-offs in 2002 and 2001 were elevated as the Company recognized the weakening economy and adopted an aggressive problem loan identification and charge-off strategy.

In 2005, the Company decreased the reserves allocated to the commercial and industrial, agricultural, and real estate commercial categories as a result of improved delinquency and charge-off trends. Reserve allocations to the consumer loan portfolio also decreased in 2005 as compared to 2004 due to the decline in the total consumer loan portfolio. The increase in the reserve for loan losses allocated to the real estate construction category in 2005 reflects the comparatively greater influence placed on the concentration of large loans in this category.

The Company increased the reserve for loan losses allocated to the commercial and industrial and commercial real estate commercial categories in 2004 from 2003 due to loan growth, as well as elevated losses attributed to loans acquired from and originated by CoVest. Reserve allocations to the consumer loan portfolio decreased in 2004 compared to 2003 as a result of improved delinquency and charge-off trends as the portfolio mix shifted from higher-risk, indirect lending to lower-risk home equity lending.

In 2003, allocation of the Company’s reserve to the commercial and industrial, real estate commercial, and real estate construction categories increased as compared to 2002, due in large part to comparatively higher exposures to single borrowers and portfolio growth amid concerns relative to the continuing level of economic weakness. The growth in the commercial reserve allocation was also caused by an increase in specific reserves relating to the higher level of impaired loans. These category increases were partly offset by improved delinquency and charge-off trends in all corporate lending areas. Reserve allocations to the consumer loan portfolio decreased in relation to 2002 due to improved delinquency and charge-off trends.

Nonperforming Assets

Nonperforming assets include:include loans for which the accrual of interest has been discontinued;discontinued, loans for which the terms have been renegotiated to provide for a reduction or deferral of interest and principal due to a weakening of the borrower’s financial condition;condition, and real estate that has been acquired primarily through foreclosure and is awaiting disposition. For a detailed discussion on the Company’s policy on accrual of interest on loans see Note 1 of “Notes to Consolidated Financial Statements” commencing on page 47in Item 8 of this Form 10-K.

Loans past due 90 days and still accruing interest are not included in nonperforming assets and continue to accrue interest because they are adequately secured by collateral, and/or are in the process of collection, and are reasonably expected to result in repayment or restoration to current status.

The following table summarizes nonperforming assets and past due loans for the past five years as well as certain information relating to interest income on nonaccrual loans outstanding during 2004.2005.

Table 13

Nonperforming Assets and Past Due Loans

(Dollar amounts in thousands)

 

  Years ended December 31,

   Years ended December 31, 
  2004

 2003

 2002

 2001

 2000

   2005 2004 2003 2002 2001 

Nonaccrual loans:

         

Commercial and industrial

  $11,267  $5,817  $3,986  $8,181  $6,407   $9,092  $11,267  $5,817  $3,986  $8,181 

Agricultural

   —     169   241   1,420   33    —     —     169   241   1,420 

Real estate commercial

   1,774   1,823   4,096   1,737   7,694 

Real estate construction

   4,159   4,331   1,000   1,903   397 

Real estate - commercial

   371   1,774   1,823   4,096   1,737 

Real estate - construction

   559   4,159   4,331   1,000   1,903 

Consumer

   1,416   1,516   1,803   1,796   2,043    1,420   1,416   1,516   1,803   1,796 

Real estate 1-4 family

   581   2,274   1,399   1,810   3,275 

Real estate - 1-4 family

   548   581   2,274   1,399   1,810 
  


 


 


 


 


                

Total nonaccrual loans

   19,197   15,930   12,525   16,847   19,849    11,990   19,197   15,930   12,525   16,847 

Restructured loans

   —     7,137   —     —     —      —     —     7,137   —     —   
  


 


 


 


 


                

Total nonperforming loans

   19,197   23,067   12,525   16,847   19,849    11,990   19,197   23,067   12,525   16,847 

Foreclosed real estate

   3,736   5,812   5,496   3,630   1,337    2,878   3,736   5,812   5,496 �� 3,630 
  


 


 


 


 


                

Total nonperforming assets

   22,933   28,879   18,021   20,477   21,186    14,868   22,933   28,879   18,021   20,477 

90 days past due loans (still accruing interest)

   2,658   3,384   3,307   5,783   7,045    8,958   2,658   3,384   3,307   5,783 
  


 


 


 


 


                

Total nonperforming assets plus 90 days past due loans

  $25,591  $32,263  $21,328  $26,260  $28,231   $23,826  $25,591  $32,263  $21,328  $26,260 
  


 


 


 


 


                

Nonperforming loans to total loans

   0.46%  0.57%  0.37%  0.50%  0.61%   0.28%  0.46%  0.57%  0.37%  0.50%

Nonperforming assets to total loans plus foreclosed real estate

   0.55%  0.71%  0.53%  0.61%  0.65%   0.35%  0.55%  0.71%  0.53%  0.61%

Nonperforming assets plus 90 days past due loans to total loans plus foreclosed real estate

   0.62%  0.79%  0.63%  0.78%  0.87%   0.55%  0.62%  0.79%  0.63%  0.78%

Nonperforming assets to total assets

   0.33%  0.42%  0.30%  0.36%  0.36%   0.21%  0.33%  0.42%  0.30%  0.36%

Reserve for loan losses as a percent of:

         

Total loans at year-end

   1.37%  1.39%  1.41%  1.42%  1.39%   1.31%  1.37%  1.39%  1.41%  1.42%

Nonperforming loans

   295%  245%  383%  283%  227%   470%  295%  245%  383%  283%

 

   2004

 

The effect of nonaccrual loans on interest income for 2004 is presented below:

     

Interest which would have been included at the normal contract rates

  $3,406 

Interest included in income during the year

   (304)
   


Interest income not recognized in the financial statements

  $3,102 
   


   Amount 

The effect of nonaccrual loans on interest income for 2005 is presented below:

  

Interest which would have been included at the normal contract rates

  $956 

Interest included in income during the year

   (211)
     

Interest income not recognized in the financial statements

  $745 
     

Nonperforming assets at December 31, 20042005 totaled $22.9$14.9 million, a decline of $5.935.2%, or $8.1 million, from $28.9$22.9 million at year-end 2004, primarily due to the decline in nonaccrual loans. Nonaccrual loans at December 31, 2005 totaled $12.0 million, compared with $19.2 million at year-end 2004 due to a decline in commercial and industrial, real estate commercial, and real estate construction nonaccrual loans. Nonaccrual commercial and industrial and real estate commercial loans declined, reflecting vigorous remediation efforts. The decrease in nonaccrual real estate construction loans from December 31, 2004 to December 31, 2005 resulted from the transfer to accruing status of a $3.6 million nonperforming loan acquired from CoVest Banc in 2003. AsThis loan returned to accruing status as the Company expects ongoing remediation efforts to result in recoveries in excess of recorded principal by the end of first quarter 2006, with the amount of such excess recoveries recorded as interest income. The loan was included in loans past due 90 days and still accruing interest as of December 31, 2005.

Loans past due 90 days and still accruing interest totaled $9.0 million as of December 31, 2005, up from $2.7 million as of December 31, 2004 nonperforming assets plusand $3.4 million as of December 31, 2003. The 2005 increase of $6.3 million in loans past due 90 days primarily resulted from the previously discussed $3.6 million loan acquired from CoVest Banc and a single $1.2 million past due totaled $25.6 millioncommercial and represented 0.62% ofindustrial loan, plus foreclosed real estate improved as compared to 2003 and 2002’s levels of 0.79% and 0.63%, respectively. which is fully secured by cash.

Nonperforming asset levels improved in 2004 as compared to 2003 as two renegotiated credits totaling $7.1 million returned to performing status in first quarter 2004 due to sustained borrower performance pursuant to the restructured terms and management’s expectation of continuing performance. These troubled credits were renegotiated pursuant to existing market terms during second quarter 2003 and were included in nonperforming assets as of December 31, 2003. These two loans, along with the acquisition of $4.9 million in total nonaccruing loans acquired as part of the CoVest Acquisition, drove the increase in nonperforming assets in 2003 as compared to 2002.

Nonaccrual loans at December 31, 2004 totaled $19.2 million, compared with $15.9 million at year-end 2003 and $12.5 million at year-end 2002. Theincreased $3.3 million increase in 2004 wasfrom 2003 due to a $5.5 million increase in commercial nonaccrual loans, primarily the result of three credits moved to nonaccrual status in 2004. The increase was partially offset by a $1.7 million decrease in 1-4 family real estate nonaccrual loans. The $3.4 million increase in total nonperformingnonaccrual loans in 2003 reflected an increase of $5.2 million in nonperforming commercial and industrial and real estate construction loans, partially offset by a decrease of $2.3 million in real estate commercial. Thecommercial loans. 2003’s increase in 2003 in nonperforming commercial and industrial and real estate construction loans was principally due to the $4.9 million of nonaccruing loans acquired from CoVest. The loans acquired were comprehensively reviewed by the Company and deemed to be appropriately valued. The ratio of the reserve for loan losses to nonperforming loans at year-end 2003 was 245%, down from 2002’s historical high of 383%.

In addition to the loans summarized in Table 13, on December 31, 2004,2005, the Company had $47.0$34.9 million of loans that are nowwere currently performing, but for which the Company had some concern with the ability of the borrower to comply with existing loan repayment terms. This amount decreased from $47.0 million at year-end 2004, following a decrease from $72.3 million at year-end 2003, following an increase from $27.1 million at year-end 2002.2003. These loans continue to perform under existing terms and accrue interest. The Company anticipates that the type of restructure, guarantee, additional collateral, or suchother planned action will reflectresult in the full liquidationrepayment of debt. The classification of these loans, however, does not imply that management expects losses on these loans but rather that a higher level of scrutiny is prudent under the circumstances. 2004’sThe decrease and 2003’s increasein 2004 as compared to the prior year reflects the identification and subsequent improvement of two large credit relationships, which management believed warranted greater scrutiny at the end of 2003 given the state of the economy and the circumstances of the borrower. In addition, the increaseBoth of these loans matured in 2003’s classification as compared2005 and were fully repaid.

The Company’s disclosure with respect to 2002 stems,impaired loans is contained in large part, from the acquisitionNote 5 of the CoVest portfolio on December 31, 2003, as well as management’s concerns about the stability“Notes to Consolidated Financial Statements” in Item 8 of the economy at the end of 2003.

this Form 10-K.

FUNDING AND LIQUIDITY MANAGEMENT

LiquidityThe Company’s approach to liquidity management is the ability to provideobtain funding sources at a minimum cost to meet fluctuating deposit, withdrawal, and loan demand needs. The Company’s liquidity policy establishes parameters as to how liquidity should be managed to maintain flexibility in responding to changes in liquidity needs over a 12-month forward period, including the requirement to formulate a quarterly liquidity compliance plan for review by the Bank’s Board of Directors. The compliance plan includes an analysis that measures projected needs to purchase and sell funds. Inherent in theThe analysis isincorporates a set of projected balance sheet assumptions that are updated quarterly throughout the year.quarterly. Based on suchthese assumptions, the Company determines its total cash liquidity on hand and adds to that position excess collateral capacity from pledging, unused Federalfederal funds purchased lines, and other unused borrowing capacity such as Federal Home Loan Bank (“FHLB”) advances, resulting in a calculation of the Company’s total liquidity capacity. The Company’s total policy-directed liquidity requirement is 7.5% of total sources (demand deposits, interest-bearing transactionstransactional deposits, retail time deposits, other borrowings, and other liabilities and equity) less pledged deposits.collateralized liabilities. Based upon the Company’s projections as of December 31, 2004,2005, the Company expects to have net excess liquidity capacity based uponin excess of policy guidelines for the forward twelve-month period.

The liquidity needs of First Midwest Bancorp, Inc. on an unconsolidated basis (“Parent Company”) consist primarily of operating expenses and dividend payments to its stockholders. The primary source of liquidity for the Parent Company is dividends from subsidiaries. At December 31, 2004,2005, the Parent Company had unused short-term credit facilities available to fund cash flow needs totaling $50.0 million. TheAs of December 31, 2005, the Parent Company also has the ability to enhance its liquidity position by raising capital or incurring debt. The Parent Company had $129.3$130.1 million in junior subordinated debt fromdebentures related to trust preferred securities outstanding but had no debt outstanding under its short-term credit facilities as of year-end 2004.facility. The Parent Company had cash and equivalent short-term investments of $59.9$64.3 million as of such date.

Total deposits and borrowed funds as of December 31, 20042005 are summarized in Notes 98 and 109 of the “Notes to Consolidated Financial Statements” commencing on page 59in Item 8 of this Form 10-K, respectively. Table 1410-K. The following table provides a year-to-year comparison of theaverage funding sources of the Company’s liability funding based upon average balances over the last three years. Average,The Company believes that average balances, rather than period-end balances, are more meaningful in analyzing the Company’s funding sources because of the inherent fluctuations that occur on a monthlydaily basis within most deposit categories.

Table 14

Funding Sources - Average Balances

(Dollar amounts in thousands)

 

  2004

  %
of Total


  2003

  %
of Total


  2002

  %
of Total


  % Change

   Years Ended December 31,  % Change 
  2004-2003

 2003-2002

   2005  % of
Total
  2004  % of
Total
  2003  % of
Total
  2005-2004 2004-2003 

Demand deposits

  $894,093  14.3  $806,777  14.3  $744,295  13.9  10.8  8.4   $931,711  14.5  $894,093  14.3  $806,777  14.3  4.2  10.8 

Savings deposits

   646,214  10.3   498,798  8.9   454,588  8.5  29.6  9.7    615,324  9.5   646,214  10.3   498,798  8.9  (4.8) 29.6 

NOW accounts

   921,635  14.7   813,993  14.5   723,634  13.5  13.2  12.5    893,706  13.9   921,635  14.7   813,993  14.5  (3.0) 13.2 

Money market accounts

   732,456  11.7   616,868  11.0   552,440  10.3  18.7  11.7    672,411  10.4   732,456  11.7   616,868  11.0  (8.2) 18.7 
  

  
  

  
  

  
  

 

                         

Transactional deposits

   3,194,398  51.0   2,736,436  48.7   2,474,957  46.2  16.7  10.6    3,113,152  48.3   3,194,398  51.0   2,736,436  48.7  (2.5) 16.7 
                         

Time deposits

   1,474,734  23.5   1,504,424  26.7   1,706,402  31.8  (2.0) (11.8)   1,667,202  25.9   1,474,734  23.5   1,504,424  26.7  13.1  (2.0)

Brokered deposits

   221,624  3.5   95,337  1.7   32,615  0.6  132.5  192.3    298,508  4.6   221,624  3.5   95,337  1.7  34.7  132.5 
                         

Total time deposits

   1,965,710  30.5   1,696,358  27.0   1,599,761  28.4  15.9  6.0 
  

  
  

  
  

  
  

 

                         

Total deposits

   4,890,756  78.0   4,336,197  77.1   4,213,974  78.6  12.8  2.9    5,078,862  78.8   4,890,756  78.0   4,336,197  77.1  3.8  12.8 
  

  
  

  
  

  
  

 

                         

Securities sold under agreements to repurchase

   490,272  7.8   554,281  9.8   519,113  9.6  (11.5) 6.8    447,904  7.0   490,272  7.8   554,281  9.8  (8.6) (11.5)

Federal Funds purchased and other borrowed funds

   763,147  12.2   722,335  12.8   630,915  11.8  5.7  14.5 

Federal funds purchased and other borrowed funds

   787,301  12.2   763,147  12.2   722,335  12.8  3.2  5.7 
  

  
  

  
  

  
  

 

                         

Total borrowed funds

   1,253,419  20.0   1,276,616  22.6   1,150,028  21.4  (1.8) 11.0    1,235,205  19.2   1,253,419  20.0   1,276,616  22.6  (1.5) (1.8)
  

  
  

  
  

  
  

 

                         

Subordinated debt-trust preferred securities

   128,454  2.0   15,515  0.3   —    —    727.9  N/M 

Junior subordinated debentures

   130,377  2.0   128,454  2.0   15,515  0.3  1.5  727.9 
  

  
  

  
  

  
  

 

                         

Total funding sources

  $6,272,629  100.0  $5,628,328  100.0  $5,364,002  100.0  11.4  4.9   $6,444,444  100.0  $6,272,629  100.0  $5,628,328  100.0  2.7  11.4 
  

  
  

  
  

  
  

 

                         

N/M – Not meaningful.

Total average deposits for 2005 were $5.1 billion, an increase of 3.8% as compared to 2004, largely the result of a 15.9% increase in time deposits. Average time deposit balances increased 13.1% to $1.7 billion in 2005 as compared to 2004 partly due to targeted pricing and promotional strategies designed to encourage longer-term retail deposits. In addition, average brokered deposits increased $76.9 million, or 34.7%, from 2004 to 2005 as the Company shifted part of its funding mix into longer-term deposits in anticipation of rising interest rates. The increase in time deposit balances was partially offset by decreases in savings, NOW, and money market balances as consumer preferences changed in response to the comparatively higher level of interest rates and time deposit promotion.

The Company’s total average deposits for 2004 increased 12.8% from 2003, largely the result of its acquisition of $465.7 million in deposits as part of the CoVest Acquisition. The current mix of average deposits shifted somewhat over the past two years as transactional deposits currently represent 51.0% of total funding sources. In 2004 and 2003, the Company focused its sales efforts on increasing core funding sources from transactional deposits, as these funding costs are generally less expensive and less price sensitive than wholesale borrowed funds. As discussed in the section entitled “Qualitative

In 2004 and Quantitative Disclosures About Market Risk,” commencing on page 38 of this Form 10-K, these efforts were consistent with the Company’s strategy to reduce its exposure to increases in market interest rates.

The2003, pricing strategies in 2004 and 2003,influenced by the overall low level of interest rates, andcombined with instability in the equity markets, have combined to createcreated an incentive for customers seeking liquidity to retain balances in transactional accounts as opposed to shifting them to longer-term time deposits. Given the expectation that equity markets will stabilize and interest rates will increase in 2005, management expects that customer liquidity preferences will change and some portion of transactional balances will revert to time deposits as influenced by then existent pricing and competition.

Included as a part of the Company’s total funding sources are publicPublic balances, denoting the funds held on account for municipalities and other public entities.entities, are included as a part of the Company’s total funding sources. Public balances represent an important customer segment for the Company, and reflects the community-based roots of the Company. The Company enters into specific agreements with public customers to pledge collateral, primarily securities, in support of the balances on account. Because the average customer tenure with the Company is 18approximately 15 years, they provide the Company with a more reliable, lower cost, short-term funding source for its securities portfolio than areis available through other wholesale alternatives. These relationships also provide numerous cross-sell and business referral opportunities.

For 2004,2005, the Company had average public funds on account totaling $635.9$668.1 million, of which 95.8% were collateralized with mortgage loans and approximately 95% of these funds were collateralized.securities. Of this total, $478.3$531.7 million was held in deposit accounts, predominately NOW accounts, with the remainder representing securities sold under agreement to repurchase. This contrasts to average balances maintained of $675.3$659.8 million in 20032004 and $640.0$700.3 million in 2002.2003. Year-to-year changes in balances are influenced by the tax collection activities of the various municipalities as well as the general level of interest rates. The size of the Company’s securities portfolio is influenced, in part, by the size of its public customer base. For additional discussion of the securities portfolio, refer back to the section titled “Investment Portfolio Management” commencing on page 22 of this Form 10-K.Management.”

Table 15

Maturities of Time Deposits of $100,000 or More

(Dollar amounts in thousands)

 

   2004

Maturing within 3 months

  $175,339

After 3 but within 6 months

   104,919

After 6 but within 12 months

   103,284

After 12 months

   135,236
   

Total

  $518,778
   

   2005

Maturing within 3 months

  $156,168

After 3 but within 6 months

   130,357

After 6 but within 12 months

   185,937

After 12 months

   111,658
    

Total

  $584,120
    

Table 16

Borrowed Funds

(Dollar amounts in thousands)

 

   2004

  2003

  2002

   Amount

  Rate (%)

  Amount

  Rate (%)

  Amount

  Rate (%)

At year-end:

                     

Securities sold under agreements to repurchase

  $404,589  2.01  $564,709  0.76  $384,408  1.21

Federal funds purchased

   300,000  2.28   315,000  1.01   278,000  1.24

Federal Home Loan Bank advances

   513,743  1.81   491,373  2.35   575,000  3.72

Other borrowed funds

   —    —     590  0.94   —    —  
   

  
  

  
  

  

Total borrowed funds

  $1,218,332  2.00  $1,371,672  1.39  $1,237,408  2.38
   

  
  

  
  

  

Average for the year:

                     

Securities sold under agreements to repurchase

  $490,272  1.33  $554,281  0.87  $519,113  1.65

Federal funds purchased

   243,790  1.37   233,119  1.19   193,929  1.72

Federal Home Loan Bank advances

   519,327  2.14   489,014  3.34   436,986  3.98

Other borrowed funds

   30  0.80   202  1.49   —    —  
   

  
  

  
  

  

Total borrowed funds

  $1,253,419  1.67  $1,276,616  1.88  $1,150,028  2.55
   

  
  

  
  

  

Maximum month-end balance:

                     

Securities sold under agreements to repurchase

  $644,383     $742,164     $621,630   

Federal funds purchased

   365,000      360,000      278,000   

Federal Home Loan Bank advances

   531,124      575,000      575,000   

Other borrowed funds

   159      2,500      —     

   2005  2004  2003
   Amount  Rate
(%)
  Amount  Rate
(%)
  Amount  Rate (%)

At year-end:

            

Securities sold under agreements to repurchase

  $406,057  3.46  $404,589  2.01  $564,709  0.76

Federal funds purchased

   340,000  4.13   300,000  2.28   315,000  1.01

Federal Home Loan Bank advances

   548,475  4.11   513,743  1.81   491,373  2.35

Other borrowed funds

   —    —     —    —     590  0.94
                     

Total borrowed funds

  $1,294,532  3.91  $1,218,332  2.00  $1,371,672  1.39
                     

Average for the year:

            

Securities sold under agreements to repurchase

  $447,904  2.74  $490,272  1.33  $554,281  0.87

Federal funds purchased

   311,096  3.30   243,790  1.37   233,119  1.19

Federal Home Loan Bank advances

   476,205  2.79   519,327  2.14   489,014  3.34

Other borrowed funds

   —    —     30  0.80   202  1.49
                     

Total borrowed funds

  $1,235,205  2.90  $1,253,419  1.67  $1,276,616  1.88
                     

Maximum month-end balance:

            

Securities sold under agreements to repurchase

  $536,122    $644,383    $742,164  

Federal funds purchased

   370,000     365,000     360,000  

Federal Home Loan Bank advances

   548,519     531,124     575,000  

Other borrowed funds

   —       159     2,500  

Average borrowed funds totaled $1,253.4 million, representing a decrease of $23.2 million, or$1.2 billion, decreasing 1.5% from 2004 to 2005 and 1.8%, from 2003 after increasing $126.6 million, or 11.0%, in 2003 over 2002.to 2004. The Company makes extensive, interchangeable use of both repurchase agreements and FHLB advances to supplement deposits and leverage the interest yields produced through its securities portfolio. As of December 31, 2004,2005, FHLB borrowings totaled $513.7$548.5 million as compared to $491.4$513.7 million as of December 31, 2003.2004. As of December 31, 2004,2005, the weighted-average maturity for FHLB borrowings was 7.65.1 months, and the weighted-average yield for FHLB borrowings was 1.81,4.11%, as compared to 7.6 months and 1.81% as of December 31, 2004 and 20.2 months and 2.35% as of December 31, 2003 and 19.9 months and 3.72% as of December 31, 2002. The2003. In 2004, the Company reduced the weighted-average rate on its FHLB borrowings by refinancing and restructuring $115.0 million of FHLB advances during the first half of 2004, while incurring $2.7 million in debt extinguishment costs. In 2003, the Company refinanced $310.0 million in FHLB borrowings at a cost of $6.0 million.

CONTRACTUAL OBLIGATIONS, COMMITMENTS, OFF-BALANCE SHEET RISK, AND CONTINGENT LIABILITIES

Through its normal course of operations, the Company has entered into certain contractual obligations and other commitments. Such obligations generally relate to the funding of operations through deposits or debt issuances, as well as leases for premises and equipment. As a financial services provider, the Company routinely enters into commitments to extend credit. While contractual obligations represent future cash requirements of the Company, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process as all comparable loans made by the Company.

The following table presents the Company’s significant fixed and determinable contractual obligations and significant commitments as of December 31, 2004.2005. Further discussion of the nature of each obligation is included in the referenced note to the consolidated financial statements.

Table 17

Contractual Obligations, Commitments, Contingencies, and Off-Balance Sheet Items

(Dollar amounts in thousands)

 

  Note
Reference(1)


  Payments Due In

  Total

     Payments Due In   
  Less Than
One Year


  One to
Three Years


  Three to
Five Years


  Over
Five Years


    Note
Reference
  Less Than
One Year
  One to
Three Years
  Three to
Five
Years
  Over Five
Years
  Total

Deposits without a stated maturity

  9  $3,150,230  $—    $—    $—    $3,150,230  8  $3,040,206  $—    $—    $—    $3,040,206

Consumer and brokered certificates of deposit

  9   1,145,875   542,055   67,030   188   1,755,148

Time deposits

  8   1,731,338   322,029   54,186   73   2,107,626

Borrowed Funds

  10   1,091,800   54,927   71,605   —     1,218,332  9   1,170,709   66,640   57,183   —     1,294,532

Subordinated debt – trust preferred securities

  11   —     —     —     129,294   129,294

Junior subordinated debentures

  10   —     —     —     130,092   130,092

Operating leases

  7   1,065   2,778   2,905   8,490   15,238  6   1,741   4,353   4,463   11,312   21,869

Commitments to extend credit:

                              

Home equity lines

  20               282,247  19           294,623

All other commitments

  20               1,099,025  19           1,186,761

Letters of credit:

                              

Standby

  20               128,799  19           142,463

Commercial

  20               4,981  19           1,820

Pending Business Combination

(1)Denotes the corresponding note in “Notes to Consolidated Financial Statements” commencing on page 47 of this Form 10-K.

On December 12, 2005, the Company announced the execution of a definitive agreement to acquire Bank Calumet, Inc. and its wholly owned subsidiary bank for $307 million in cash. Proceeds for the financing of the acquisition of Bank Calumet are expected to be received in advance of the closing date. The Company intends to finance a portion of the acquisition of Bank Calumet with a combination of the net proceeds of a common stock offering and the net proceeds from the issuance of subordinated debentures. The Company intends to finance the remainder of the purchase price with senior debt, which may take the form of senior debentures, a bank term loan, or a draw under the Company’s revolving credit facility. The Company’s final determination as to the mix of subordinated notes and senior debt will depend upon market conditions at the time of the offering of the debt securities among other considerations.

MANAGEMENT OF CAPITAL

Stockholders’ Equity

Stockholders’ equity at December 31, 20042005 increased 1.8%2.3% to $532.0$544.1 million, increasing $9.5$12.0 million from December 31, 2003.2004. Stockholders’ equity grew largely because earnings exceeded dividends paid to stockholders. The increase was partially offset by an $18.4 million reduction in other comprehensive income and net$30.0 million in stock repurchases. EquityStockholder’s equity as a percentage of assets was 7.5% at December 31, 2005, compared to 7.8% at December 31, 2004, compared to 7.6% a year before.2004. Book value per common share increased to $11.99 at December 31, 2005, up from $11.55 at December 31, 2004 up from $11.22 at December 31, 2003 due to the increase in equity and fewer shares outstanding as a result of stock repurchases under the Company’s current repurchase program.

Capital Measurements

A strong capital structure is crucial in maintaining investor confidence, accessing capital markets, and enabling the Company to take advantage of future profitable growth opportunities. The Company’s Capital Policy requires that the Company and the Bank maintain a capital ratio in excess of the minimum regulatory guidelines and also serves as an internal discipline in analyzing business risks and internal growth opportunities, in addition to setting targeted levels of return on equity. Under regulatory capital adequacy guidelines, the Company and the Bank are subject to various capital requirements set and administered by the Federalfederal banking agencies. These requirements specify minimum capital ratios, defined as Tier 1 and Total capital as a percentage of assets and off-balance-sheet items that have been weighted according to broad risk categories,

as well as a leverage ratio that compares Tier 1 capital to adjusted average assets. At December 31, 2004, theThe Company and the Bank exceededhave managed their capital ratios to consistently maintain such measurements in excess of the Federal Reserve Board (“FRB”) minimum risk basedlevels considered to be “well capitalized,” which is the highest capital requirementscategory established.

The following table presents the Company’s consolidated measures of capital as of the dates presented and the capital guidelines established by Federal banking regulatory agencies. The minimum ratios for well-capitalized banks are 6.0%the FRB to be categorized as “well capitalized.”

Table 18

Capital Measurements

   December 31,  

Regulatory
Minimum For
“Well Capitalized”

 
   2005  2004  

Regulatory capital ratios:

    

Total capital to risk-weighted assets

  11.76% 11.52% 10.00%

Tier 1 capital to risk-weighted assets

  10.72% 10.45% 6.00%

Tier 1 leverage to average assets

  8.16% 8.16% 5.00%

Tangible equity ratios:

    

Tangible equity to tangible assets

  6.30% 6.43%  (1)

Tangible equity to risk-weighted assets

  8.26% 8.26%  (1)

(1)Ratio is not subject to formal FRB regulatory guidance. Tangible equity equals total equity less goodwill and other intangibles, and tangible assets equals total assets less goodwill and other intangibles. Internal guidelines provide for a targeted ratio of tangible equity to tangible assets to be in the range of 6.0% to 6.5%.

As of December 31, 2005, the Company’s Total Risk Based Capital was 11.76%, compared to 11.52% as of December 31, 2004 as Tier 1 capital 10.0% for Total capital and 5.0% for the leverage ratio. The consolidatedincreased $30.1 million during that period. Its Tier 1 and Total risk based capital ratios were 10.45% and 11.52%, respectively, and the leverageRisk Based Capital ratio was 8.16% at10.72%, compared to 10.45% as of December 31, 2004. The Company’s tangible capital ratio, which represents the ratio of stockholders’ equity to total assets excluding intangible assets, stood at 6.30%, down from 6.43% as of December 31, 2004, primarily reflecting the impact of asset growth and a shift in accumulated other comprehensive income (loss) from an accumulated income level of $10.1 million as of December 31, 2004 to an accumulated loss of $8.3 million as of December 31, 2005. The Company expects to remain “well capitalized” following the acquisition of Bank Calumet.

For further details of the regulatory capital requirements and ratios as of December 31, 20042005 and 2003,2004, for the Company and the Bank, see Note 1918 of “Notes to Consolidated Financial Statements” commencing on page 70in Item 8 of this Form 10-K.

Stock Repurchase Programs

The Company continues to follow a policy of retaining sufficient capital to support growth in total assets and returning excess capital to stockholders in the form of dividends and through common stock repurchases. The latter increases the percentage ownership of the Company by existing stockholders.

In August 2002,On May 18, 2005, the Company’s Board of Directors authorized the repurchase of up to 32.5 million shares of itsthe Company’s common shares,stock, or 6.28%5.5% of shares then outstanding.outstanding; the Board rescinded the former repurchase plan under which 225,163 shares authority remained. The repurchasenew plan is the tenth such program since the Company’s formation in 1983 and authorizes stock repurchases in both open market and privately negotiated transactions and has no execution time limit.

The Company repurchased 857,444 shares of its common stock at a weighted-average cost per share of $34.98 during 2005 and 897,085 shares of its common stock at a weighted-average cost per share of $34.82 during 2004 and 842,400 shares of its common stock at a weighted-average cost per share of $26.60 during 2003. Subject to ongoing capital, investment, and acquisition considerations, management intends to continue share repurchases in 2005.2004. At December 31, 2004,2005, the Company’s authority to repurchase 661,1192,078,512 shares remained under the current share repurchase authorization. In 2006, the Company anticipates suspension of share repurchase activity as it looks to rebuild tangible capital given the expected cash acquisition of Bank Calumet in early second quarter 2006.

Shares repurchased are held as treasury stock and are available for issuances in conjunction with the Company’s Dividend Reinvestment Plan, qualified and nonqualified retirement plans, and stock option plans as well as for other general corporate purposes. The Company reissued 176,692 treasury shares held in the2005 and 387,943 treasury shares in 2004 to fund such plans totaling 387,943 shares in 2004 and 222,583 shares 2003.

plans.

Dividends

The Company paid dividends per common share of $0.90 in 2004believes that it has a responsibility to reward its stockholders with a meaningful current return on their investment, and $0.79 in 2003. Asas part of the Company’s dividend policy, the Company’s Board of Directors periodically reviews its dividend payout ratio to ensure that it is consistent with internal capital guidelines, industry standards, and peer group practices.

As a result of improved performance from operations as well as the Company’s perceived future prospects, the Company’s Board of Directors increased the quarterly dividend twice in 2005. On November 19, 2004,May 18, 2005, the Company increased its quarterly dividend by 9.1%4.2% from $0.22$0.24 to $0.24$0.25 per share, and, on November 16, 2005, the Company increased its quarterly dividend by an additional 10.0% to $0.275 per share. Based on the Company’s December 31, 20042005 closing price of $36.29$35.06 per share, the current dividend payment represents an annualized yield of 2.6%3.1%.

The dividend payout ratio, which represents the percentage of dividends declared to stockholders to earnings per share, was 45.9% for 2005 and 42.5% for 2004 and 40.1% for 2003.2004. The dividend payout ratio has averaged approximately 40.1%41.2% for the past five years.

QUARTERLY REVIEW

The following table summarizes the Company’s quarterly earnings performance for 20042005 and 2003.

2004.

Table 1819

Quarterly Earnings Performance(1)

(Dollar amounts in thousands, except per share data)

 

  2004

 2003

   2005 2004 
  Fourth

 Third

 Second

 First

 Fourth

 Third

 Second

 First

   Fourth Third Second First Fourth Third Second First 

Interest income

  $81,765  $79,643  $76,545  $77,389  $71,668  $71,309  $73,525  $74,565   $100,030  $94,257  $89,258  $83,155  $81,765  $79,643  $76,545  $77,389 

Interest expense

   23,372   22,109   20,497   20,500   18,706   19,302   20,881   22,424    40,681   34,276   29,847   26,046   23,372   22,109   20,497   20,500 

Net interest income

   58,393   57,534   56,048   56,889   52,962   52,007   52,644   52,141    59,349   59,981   59,411   57,109   58,393   57,534   56,048   56,889 

Provision for loan losses

   5,350   3,240   2,405   1,928   3,075   2,660   2,540   2,530    2,780   1,200   1,800   3,150   5,350   3,240   2,405   1,928 

Noninterest income

   21,204   18,065   17,857   16,686   22,235   19,394   17,880   17,698    20,562   20,091   19,689   17,585   21,204   18,065   17,857   16,686 

Security gains (losses), net

   2,872   748   2,663   1,939   202   (615)  3,335   66 

(Losses) on early extinguishment of debt

   —     —     (1,413)  (1,240)  (3,018)  (3,007)  —     —   

Security (losses) gains, net

   (6,152)  292   (16)  2,561   2,872   748   2,663   1,939 

Losses on early extinguishment of debt

   —     —     —     —     —     —     (1,413)  (1,240)

Noninterest expense

   42,797   40,359   39,977   40,205   37,109   37,551   37,954   36,838    42,578   42,108   41,245   39,772   42,797   40,359   39,977   40,205 

Income tax expense

   9,102   7,576   8,061   8,109   7,998   6,366   8,718   7,807    5,771   10,026   9,529   9,126   9,102   7,576   8,061   8,109 

Net income

  $25,220  $25,172  $24,712  $24,032  $24,199  $21,202  $24,647  $22,730   $22,630  $27,030  $26,510  $25,207  $25,220  $25,172  $24,712  $24,032 
  


 


 


 


 


 


 


 


                         

Basic earnings per share

  $0.55  $0.54  $0.53  $0.52  $0.52  $0.46  $0.53  $0.48   $0.50  $0.60  $0.58  $0.55  $0.55  $0.54  $0.53  $0.52 

Diluted earnings per share

  $0.54  $0.54  $0.53  $0.51  $0.52  $0.45  $0.53  $0.48   $0.49  $0.59  $0.58  $0.55  $0.54  $0.54  $0.53  $0.51 
  


 


 


 


 


 


 


 


                         

Return on average equity

   18.57%  19.03%  19.17%  17.97%  18.59%  16.73%  19.40%  18.39%   16.58%  19.76%  19.85%  19.14%  18.57%  19.03%  19.17%  17.97%

Return on average assets

   1.46%  1.45%  1.44%  1.42%  1.54%  1.33%  1.59%  1.53%   1.25%  1.51%  1.52%  1.49%  1.46%  1.45%  1.44%  1.42%

Net interest margin - tax equivalent

   3.94%  3.90%  3.81%  3.97%  4.01%  3.90%  4.01%  4.06%   3.79%  3.88%  3.93%  3.87%  3.94%  3.90%  3.81%  3.97%
  


 


 


 


 


 


 


 


 


(1)All ratios are presented on an annualized basis.

FOURTH QUARTER 20042005 vs. 20032004

NetThe Company’s net income for the fourth quarter ended December 31, 2004, increased2005 was $22.6 million, or $0.49 per diluted share, as compared to $25.2 million, or $0.54 per diluted share, as compared to thefor fourth quarter 20032004, a decline of $24.2 million, or $0.52 per diluted share, an increase of 3.8%9.3% on a per diluted share basis. Performance for the fourth quarter of 2004 resulted in anThe Company’s annualized return on average assets of 1.46%was 1.25% for fourth quarter 2005 as compared to 1.54%1.46% for the fourth quarter 2003 and an2004. Its annualized return on average equity ofwas 16.6% for fourth quarter 2005 as compared to 18.6% for fourth quarter 2004.

Fourth quarter 2005 results included $6.2 million in bothsecurity losses and $679,000 in employee severance costs, and fourth quarter 2004 and fourth quarter 2003.

The Company’s comparative performance between fourth quarter 2004 and 2003 is heavily influenced by the acquisition of $645.6results included $2.9 million in assets resulting from the CoVest Acquisition and subsequent operational integration during first quarter 2004.

security gains.

The Company’s net interest income increased 10.3%grew by 1.6% to $59.3 million in fourth quarter 2005 as compared to $58.4 million in fourth quarter 2004 as compared to $53.0 million in 2003’s2004’s fourth quarter. This improvement was driven by a $567.8 million increase in average interest-earning assets from fourth quarter 2003, primarily the result of assets acquired in the CoVest Acquisition.

Net interest margin for fourth quarter 20042005 was 3.94%3.79%, down from 4.01%3.94% for fourth quarter 2004 and 3.88% for third quarter 2005. The decrease from third quarter 2005 to fourth quarter 2005 reflects the combined impact of the flat interest rate curve on interest-earning asset yields and increasing liability costs as the deposit mix shifted in response to higher interest rates and competitive pricing.

The Company’s total loans as of December 31, 2005 increased 4.1% to $4.3 billion, an increase of $170.9 million as compared to December 31, 2004, as increases of $261.3 million in corporate lending and $50.8 million in real estate 1-4 family loans offset declines in consumer lending of $141.2 million. Corporate loans, representing the aggregate of commercial, real estate commercial, real estate construction, and agricultural lending categories, increased 8.2% from December 31, 2004.

As compared to September 30, 2005, total loans increased $18.9 million, or 0.4%, as growth in real estate commercial, agricultural, and 1-4 family real estate lending offset declines in indirect consumer, commercial, and real estate construction loans outstanding.

Total average deposits for fourth quarter 2005 were $5.1 billion, an increase of 3.6% as compared to fourth quarter 2004, largely as the result of a 20.1% increase in time deposits. Average time deposits for fourth quarter 2005 in comparison to fourth quarter 2004 reflect the combined impact of targeted sales promotions and higher levels of brokered deposits. The increase in time deposit balances was partially offset by decreases in savings, NOW, and money market balances as consumer preferences changed in response to the higher level of interest rates and time deposit promotions.

Noninterest income, including securities gains and losses, in fourth quarter 2003, but up2005 was $14.4 million, a decline of 40.1% as compared to $24.1 million in fourth quarter 2004. Fourth quarter 2005 includes security losses of $6.2 million, and fourth quarter 2004 includes $2.9 million in gains from 3.90%the sale of securities and $1.7 million in gains from the sale of various assets. Excluding this activity from both periods, noninterest income would have totaled $20.6 million for fourth quarter 2005, an increase of 5.5% as compared to $19.5 million for fourth quarter 2004, reflecting solid growth in fee-based revenues. Fee-based revenues, representing the aggregate of service charges on a linked-quarter basis. This sequentialdeposits, trust and investment management fees, other service charges and commissions, and card-based fees, totaled $18.5 million for fourth quarter margin improvement was largely the result2005, an increase of earning assets repricing more quickly than paying liabilities9.6% as the targeted Federal Funds rate increased 50 basis points duringcompared to fourth quarter 2004.

Noninterest expense for fourth quarter 2005 totaled $42.6 million as compared to $42.8 million for fourth quarter 2004. Fourth quarter 2005 performance included $679,000 in severance costs related to certain employees electing accelerated retirement.

The Company’s noninterest incomeefficiency ratio was 49.8% for fourth quarter 2005, as compared to 50.4% for fourth quarter 2004 decreased 4.6% to $21.2 million, as compared to $22.2 millionand 49.4% for fourththird quarter 2003. The decrease from 2003 was due to the absence in 2004 of $4.6 million in gains realized from the Company’s 2003 divesture of its two branches in Streator, Illinois. Excluding this gain, the Company’s noninterest income increased $3.6 million. Increased revenue was driven by a 10.2% increase in trust revenues and a 22.4% increase in card-based revenues.2005.

Total noninterest expense for fourth quarter 2004 increased $5.7 million to $42.8 million, an increase of 15.3% from fourth quarter 2003. This increase reflected additional expenses associated with operating the CoVest franchise, including employee-related expense, net occupancy and equipment costs, and core deposit intangible amortization. In addition, this increase also reflected comparatively higher expenses for incentive-related compensation programs, employee insurance and increased fees for professional and audit-related services. These increases were partially offset by lower data processing costs.

The Company’s credit quality improved during the fourth quarter of 2004 on both a linked-quarter and a year-over-year basis. Nonperforming assets totaled $22.9 million as of December 31, 2004, down 14.4% from $26.8 million as of September 30, 2004 and down 20.6% from $28.9 million as of December 31, 2003. As of December 31, 2004, the ratio of nonperforming assets to total loans plus foreclosed real estate was 0.55%, down 22.5% from 0.71% as of December 31, 2003.

ITEM 7a.7A. QUANTITATIVE AND QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates, and equity prices. Interest rate risk is the Company’s primary market risk and is the result of repricing, basis, and option risk. Repricing risk represents timing mismatches in the Company’s ability to alter contractual rates earned on financial assets or paid on liabilities in response to market interest rates. Basis risk refers to the potential for changes in the underlying relationship between market rates or indices, which subsequently result in a narrowing of the spread earned on a loan or investment relative to its cost of funds. Option risk arises from the “embedded options” present in many financial instruments such as loan prepayment options or deposit early withdrawal options. These provide customers opportunities to take advantage of directional changes in rates and could have an adverse impact on the Company’s margin performance.

The Company seeks to achieve consistent growth in net interest income and net income while managing volatility that arises from shifts in interest rates. The Company’sBank’s Asset and Liability Management Committee (“ALCO”) oversees financial risk

management by developing programs to measure and manage interest rate risks within authorized limits set by the Bank’s Board of Directors. ALCO also approves the Company’sBank’s asset/liability management policies, oversees the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviews the Company’sBank’s interest rate sensitivity position. Management uses net interest income and economic value of equity simulation modeling tools to analyze and capture near-term and longer-term interest rate exposures.

Net Interest Income Sensitivity

Net interest income represents the Company’s primary tool for measuring interest rate sensitivity. Net interest income simulationThe analysis measures the sensitivity of net interest income to various interest rate movements and balance sheet structures. The simulation is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities. The simulation includes management projections for activity levels in each of the product lines offered by the Company. Assumptions based upon the historical behavior of deposit rates and balances in relation to interest rates are also incorporated into the simulation. These assumptions are inherently uncertain. As a result, the simulation cannot precisely measure net interest income or precisely predict the impact of the fluctuation in interest rates on net interest income. Actual results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes, as well as changes in market conditions and management strategies.

The Company monitors and manages interest rate risk within approved policy limits. The simulation modelsensitivities assesses the magnitude of changes in net interest income resulting from changes in interest rates over a 12-month horizon using multiple rate scenarios. These scenarios include, but are not limited to, a “most likely” forecast, a flat or unchanged rate environment, a “most likely” forecast (which the Company believes to be the most probable outlook), a graduatedgradual increase and decrease of 200 basis points that occurs in equal steps over a six monthsix-month time horizon, and immediate increases and decreases of 200 and 300 basis points.

This simulation analysis is based on actual cash flows and repricing characteristics for balance sheet and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities. This simulation analysis includes management’s projections for activity levels in each of the product lines offered by the Company. The analysis also incorporates assumptions based upon the historical behavior of deposit rates and balances in relation to interest rates. Because these assumptions are inherently uncertain, the simulation analysis cannot definitively measure net interest income or predict the impact of the fluctuation in interest rates on net interest income. Actual results may differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

The Company monitors and manages interest rate risk within approved policy limits. The Company’s current interest rate risk policy limits are determined by measuring the change in net interest income over a 12-month horizon assuming a 200 basis point gradual increase and decrease in all interest rate limits. Current policy limits this exposure to plus or minus 8% of the anticipated level of net interest income over the corresponding 12-month horizon assuming no change in current interest rates. Given the low interest rate environment existent at December 31, 2004, and December 31, 2003, the Bank’s Board of Directors temporarily authorized operation outside of existingexistent policy limits under the gradual falling rate scenario.scenario discussed above. As of December 31, 2005, the Company was operating within the policy limits.

Analysis of Net Interest Income Sensitivity

(Dollar amounts in thousands)

 

   Gradual Change in Rates(1)

  Immediate Change in Rates

 
   -200

  +200

  -200

  +200

  -300(2)

  +300

 

December 31, 2004:

                        

Dollar change

  $(20,041) $2,755  $(28,500) $5,552  N/M  $11,438 

Percent change

   -8.5%  +1.2%  -12.0%  +2.3% N/M   +4.8%

December 31, 2003:

                        

Dollar change

  $(26,053) $5,377  $(35,487) $7,016  N/M  $12,619 

Percent change

   -11.2%  +2.3%  -15.3%  +3.0% N/M   +5.4%

   Gradual Change in Rates (1)  Immediate Change in Rates 
   -200  +200  -200  +200  -300(2)  +300 

December 31, 2005:

       

Dollar change

  $(2,596) $(6,004) $(7,254) $(6,078) $(22,000) $(4,212)

Percent change

   -1.1%  -2.5%  -3.0%  -2.5%  -9.2%  -1.8%

December 31, 2004:

       

Dollar change

  $(20,041) $2,755  $(28,500) $5,552   N/M  $11,438 

Percent change

   -8.5%  +1.2%  -12.0%  +2.3%  N/M   +4.8%

(1)Reflects an assumed uniform change in interest rates across all terms that occuroccurs in equal steps over a six-month horizon.

(2)N/M - Due to the low level of interest rates as of year-end 2004, and 2003, in management’s judgment, an assumed 300 basis point drop in interest rates was deemed not meaningful in the currentexistent interest rate environment.

AsThe projected sensitivity of December 31, 2004, the Company’s net interest rate sensitivity profile, assuming a gradual change in rates, was less positive inincome to rising interest rate scenarios and less negative in falling rate scenarios than the profile that existed as of December 31, 2003. The change in profile from 2003 resultsrates moved from a combinationposition of the comparatively higher level of interest rates existentpositive exposure as of December 31, 2004 and changes in the remaining term and mixto one of both security investments and wholesale funding. The higher level of interest rates at December 31, 2004 limits the Company’s ability to benefit from future interest rate increases, as the positive impact of slowing mortgage prepaymentsnegative exposure as of December 31, 2003 has already been partially2005. Conversely, for these same periods, the Company’s net interest income sensitivity to falling rates reflected a less negative exposure. The comparative change in projected net interest income sensitivity reflects the combined impact of differing interest rate environments as well as differences in actual performance during the last halfand anticipated balance sheet mix and pricing.

Economic Value of 2004. In addition, the passage of time has shortened the duration of borrowed funds since year-end 2003, and the majority of these liabilities will reprice in the latter half of 2005.

Equity

In addition to the simulation analysis, management uses an economic value of equity sensitivity technique to captureunderstand the risk in both shortshorter- and long-termlonger-term positions and to study the impact of long-termlonger-term cash flows on earnings and capital. EconomicIn determining the economic value of equity, involves discountingthe Company discounts present values of expected cash flows on all assets, liabilities, and off-balance sheet contracts under different interest rate scenarios. The discounted present value of all cash

flows represents the Company’s economic value of equity. Economic value of equity does not represent the true fair value of asset, liability, or derivative positions because certain factors are not considered, such as credit risk, liquidity risk, and the impact of future changes to the balance sheet are not considered.sheet. The Company’s policy guidelines call for preventative measures to be taken in the event that an immediate increase or decrease in interest rates of 200 basis points is estimated to reduce the economic value of equity by more than 20%.

Analysis of Economic Value of Equity

(Dollar amounts in thousands)

 

   Immediate Change in Rates

 
   -200

  +200

 

December 31, 2004:

         

Dollar change

  $(47,736) $(30,601)

Percent change

   -5.0%  -3.2%

December 31, 2003:

         

Dollar change

  $(36,271) $(53,088)

Percent change

   -3.8%  -5.5%

   Immediate Change in Rates 
   -200  +200 

December 31, 2005:

   

Dollar change

  $(18,512) $(70,553)

Percent change

   -1.9%  -7.1%

December 31, 2004:

   

Dollar change

  $(47,736) $(30,601)

Percent change

   -5.0%  -3.2%

The estimated sensitivity of the Company’s economic value of equity to changes in interest rates has increased in a fallingrising interest rate scenario and decreased in a risingfalling interest rate scenario as comparedin comparison to December 31, 20032004. The comparative increase in sensitivity to rising interest rates primarily resulted from changes in the estimated average life of assets and liabilities. The estimated average life of assets increased in 2005, primarily due to changes in securities portfolio mix. During 2004, the Company sold longer-term, municipal securities and reinvested the proceeds into comparatively shorter-term collateralized mortgage obligations, lessening the duration of the security portfolio as influenced by the impact of higher longer-term interest rates on mortgage-backed securities portfolio. This shortening, in combination with strategies to lengthen the durationand increased holdings of longer-term state and municipal securities. The estimated average life of liabilities decreasedshortened from 2004, primarily due to the levelcombined impact of market value volatility2005 swap derivative activity and FHLB advances and junior subordinated debentures moving closer to rising interest rates.maturity.

As in 2003, the Company’s current sensitivity of net interest income and economic value of equity suggests better performance in a rising interest rate environment, with net interest income over a 12-month horizon benefiting from gradually rising interest rates. The Company’s balance sheet and net interest income remain vulnerable to an immediate decrease in

interest rates. ALCO has deemed the risk of an immediate and extended decline in interest rates to be low given the current rate environment.

Interest Rate Derivatives

As part of its approach to controlling the interest rate risk within its balance sheet, the Company has used derivative instruments (specifically interest rate swaps with third parties) in order to limit volatility in net interest income. The advantages of using such interest rate derivatives include minimization of balance sheet leverage resulting in lower capital requirements as compared to cash instruments, the ability to maintain or increase liquidity, and the opportunity to customize the interest rate swap to meet desired risk parameters. The accounting policies underlying the treatment of derivative financial instruments in the Consolidated Statements of Condition and Income of the Company are described in Notes 1 and 1211 of “Notes to Consolidated Financial Statements” commencing on pages 47 and 62, respectively,in Item 8 of this Form 10-K.

Interest rate swap transactions involve exchanges of fixed and floating rate interest payments without the exchange of the underlying notional (i.e., principal) amount on which the interest payments are calculated. When the interest rate swap has been appropriately designated as a hedge, the net cash flow paid or received by the Company on these transactions is treated as an adjustment to interest income and expense on the underlying earning asset or funding source to which the swap relates. A risk associated with interest rate swap transactions is credit risk, defined as the ability of the swap counterparty to perform its interest payment obligation under the terms of the agreement. Credit risk on interest rate swap transactions consists of the aggregate net interest payable to the Company by the counterparty in addition to the aggregate unrealized gain on the swap position. The Company controls this credit risk by reviewing each counterparty for creditworthiness prior to entering into transactions and quarterly thereafter and maintaining a policy limiting credit exposure to any one counterparty to not more than 2.5% of consolidated stockholders’ equity. In addition, the Company’s interest rate swap transactions require the establishment of a mutual mark-to-market arrangement whereby cash collateral is required to be on deposit with the Company and/or the counterparty, depending upon the existing net settlement position. The Company does not currently act as an intermediary in arranging interest rate swaps for customers.

As of December 31, 2004 and 2003, theThe Company had total interest rate swaps in place with an aggregate notional amount of $144.2 million at December 31, 2005 and $162.5 million and $76.9 million in place, respectively,at December 31, 2004, hedging various balance sheet categories. The specific terms of the interest rate swaps outstanding as of December 31, 20042005 and 20032004 are discussed in Note 1211 of “Notes to Consolidated Financial Statements” commencing on page 62in Item 8 of this Form 10-K.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Management’s Responsibility for Financial Statements

To Our Stockholders:

The accompanying consolidated financial statements were prepared by management, which is responsible for the integrity and objectivity of the data presented. In the opinion of management, the financial statements, which necessarily include amounts based on management’s estimates and judgments, have been prepared in conformity with U.S. generally accepted accounting principles.

Ernst and& Young LLP, an independent registered public accounting firm, has audited these consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States) and have expressed their unqualified opinion on these financial statements.

The Audit Committee of the Board of Directors, which oversees the Company’s financial reporting process on behalf of the Board of Directors, is composed entirely of independent directors (as defined by the listing standards of Nasdaq). The Audit Committee meets periodically with management, the independent accountants, and the internal auditors to review matters relating to the Company’s financial statements, compliance with legal and regulatory requirements relating to financial reporting and disclosure, annual financial statement audit, engagement of independent accountants, internal audit function, and system of internal controls. The internal auditors and the independent accountants periodically meet alone with the Audit Committee and have access to the Audit Committee at any time.

 

/S/ JOHN M. O’MEARA

 

/S/ MICHAEL L. SCUDDER

John M. O’Meara

President and

Chief Executive Officer

 

Michael L. Scudder

Executive Vice President,

Chief Financial Officer, and

Principal Accounting Officer

March 4, 2005February 10, 2006

Independent Registered Public Accounting Firm’s Report on Consolidated Financial Statements

The Board of Directors and Stockholders

First Midwest Bancorp, Inc:

We have audited the accompanying consolidated statements of condition of First Midwest Bancorp, Inc., and subsidiaries as of December 31, 20042005 and 2003,2004, and the related consolidated statements of income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2004.2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includesstatements, assessing the accounting principles used and significant estimates made by management, as well asand evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of First Midwest Bancorp, Inc. and subsidiaries at December 31, 20042005 and 2003,2004, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2004,2005, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of First Midwest Bancorp, Inc.’s internal control over financial reporting as of December 31, 2004,2005, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 4, 2005February 10, 2006 expressed an unqualified opinion thereon.

/S/ ERNST & YOUNG LLP

/S/ ERNST & YOUNG

Ernst & Young LLP

Chicago, Illinois

February 10, 2006

Ernst & Young LLP

Chicago, Illinois

March 4, 2005

FIRST MIDWEST BANCORP, INC.

CONSOLIDATED STATEMENTS OF CONDITION

(Dollar amountsAmounts in thousands)

 

   December 31,

 
   2004

  2003

 

Assets

         

Cash and due from banks

  $119,880  $186,900 

Federal funds sold and other short-term investments

   330   5,789 

Mortgages held for sale

   4,251   9,620 

Securities available for sale, at market value

   2,179,438   2,229,650 

Securities held to maturity, at amortized cost (market value 2004 - $64,618; 2003 - $67,514)

   64,576   67,446 

Loans

   4,135,278   4,059,782 

Reserve for loan losses

   (56,718)  (56,404)
   


 


Net loans

   4,078,560   4,003,378 
   


 


Premises, furniture, and equipment

   89,003   91,535 

Accrued interest receivable

   30,169   30,506 

Investment in corporate owned life insurance

   151,359   146,421 

Goodwill

   84,547   83,735 

Other intangible assets

   12,165   15,533 

Other assets

   49,103   36,145 
   


 


Total assets

  $6,863,381  $6,906,658 
   


 


Liabilities

         

Demand deposits

  $922,540  $859,080 

Savings deposits

   644,664   629,505 

NOW accounts

   891,378   890,461 

Money market deposits

   691,648   740,009 

Time deposits

   1,755,148   1,696,053 
   


 


Total deposits

   4,905,378   4,815,108 

Borrowed funds

   1,218,332   1,371,672 

Subordinated debt - trust preferred securities

   129,294   128,716 

Accrued interest payable

   7,036   6,828 

Other liabilities

   71,303   61,794 
   


 


Total liabilities

   6,331,343   6,384,118 
   


 


Stockholders’ Equity

         

Preferred stock, no par value; 1,000 shares authorized, none issued

   —     —   

Common stock, $.01 par value; authorized 100,000 shares; issued 56,927 shares outstanding: 2004 – 46,065 shares; 2003 - 46,581 shares

   569   569 

Additional paid-in capital

   61,918   68,755 

Retained earnings

   707,435   650,128 

Accumulated other comprehensive income, net of tax

   10,115   32,656 

Treasury stock, at cost: 2004 –10,862 shares; 2003 - 10,346 shares

   (247,999)  (229,568)
   


 


Total stockholders’ equity

   532,038   522,540 
   


 


Total liabilities and stockholders’ equity

  $6,863,381  $6,906,658 
   


 



   December 31, 
   2005  2004 
Assets   

Cash and due from banks

  $157,070  $119,880 

Federal funds sold and other short-term investments

   1,607   330 

Mortgages held for sale

   4,301   4,251 

Securities available for sale, at market value

   2,286,630   2,179,438 

Securities held to maturity, at amortized cost (market value 2005 - $56,791; 2004 - $64,618)

   56,772   64,576 

Loans

   4,306,191   4,135,278 

Reserve for loan losses

   (56,393)  (56,718)
         

Net loans

   4,249,798   4,078,560 
         

Premises, furniture, and equipment

   95,345   89,003 

Accrued interest receivable

   41,668   30,169 

Investment in corporate owned life insurance

   156,441   151,359 

Goodwill

   85,962   84,547 

Other intangible assets

   10,035   12,165 

Other assets

   64,522   49,103 
         

Total assets

  $7,210,151  $6,863,381 
         
Liabilities   

Demand deposits

  $976,557  $922,540 

Savings deposits

   566,288   644,664 

NOW accounts

   812,249   891,378 

Money market deposits

   685,112   691,648 

Time deposits

   2,107,626   1,755,148 
         

Total deposits

   5,147,832   4,905,378 

Borrowed funds

   1,294,532   1,218,332 

Junior subordinated debentures

   130,092   129,294 

Accrued interest payable

   13,193   7,036 

Payable for securities purchased

   18,215   19,741 

Other liabilities

   62,219   51,562 
         

Total liabilities

   6,666,083   6,331,343 
         
Stockholders’ Equity   

Preferred stock, no par value; 1,000 shares authorized, none issued

   —     —   

Common stock, $.01 par value; authorized 100,000 shares; issued 56,927 shares outstanding: 2005 – 45,387 shares; 2004 – 46,065 shares

   569   569 

Additional paid-in capital

   60,760   61,918 

Retained earnings

   762,575   707,435 

Accumulated other comprehensive (loss) income, net of tax

   (8,284)  10,115 

Treasury stock, at cost: 2005 – 11,540 shares; 2004 – 10,862 shares

   (271,552)  (247,999)
         

Total stockholders’ equity

   544,068   532,038 
         

Total liabilities and stockholders’ equity

  $7,210,151  $6,863,381 
         

See notes to consolidated financial statements.

FIRST MIDWEST BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Dollar amountsAmounts in thousands, except per share data)

 

   Years ended December 31,

   2004

  2003

  2002

Interest Income

            

Loans

  $225,099  $200,013  $223,393

Securities:

            

Available for sale – taxable

   57,163   56,077   78,301

Available for sale – nontaxable

   30,020   30,632   23,702

Held to maturity – taxable

   439   831   952

Held to maturity – nontaxable

   1,988   2,432   2,499
   


 


 

Total interest on securities

   89,610   89,972   105,454

Federal funds sold and other short-term investments

   633   1,082   817
   


 


 

Total interest income

   315,342   291,067   329,664
   


 


 

Interest Expense

            

Savings deposits

   4,305   2,489   4,191

NOW accounts

   7,549   7,089   10,291

Money market deposits

   9,083   7,850   10,993

Time deposits

   36,495   38,844   56,141

Borrowed funds

   20,980   23,962   29,294

Subordinated debt - trust preferred securities

   8,066   1,079   —  
   


 


 

Total interest expense

   86,478   81,313   110,910
   


 


 

Net interest income

   228,864   209,754   218,754

Provision for loan losses

   12,923   10,805   15,410
   


 


 

Net interest income after provision for loan losses

   215,941   198,949   203,344
   


 


 

Noninterest Income

            

Service charges on deposit accounts

   28,837   27,924   25,362

Trust and investment management fees

   11,888   10,810   10,309

Other service charges, commissions, and fees

   15,147   16,187   14,349

Card-based fees

   9,252   8,336   7,895

Corporate owned life insurance income

   4,939   5,059   6,728

Security gains, net

   8,222   2,988   460

(Losses) on early extinguishment of debt

   (2,653)  (6,025)  —  

Other income

   3,749   8,891   1,888
   


 


 

Total noninterest income

   79,381   74,170   66,991
   


 


 

Noninterest Expense

            

Salaries and wages

   68,907   64,736   61,834

Retirement and other employee benefits

   23,264   19,548   18,792

Net occupancy expense

   16,015   14,508   14,298

Equipment expense

   8,847   7,979   7,769

Technology and related costs

   6,681   8,913   9,796

Professional services

   7,998   6,623   6,627

Advertising and promotions

   5,043   4,563   4,195

Merchant card expense

   4,012   3,595   3,540

Other expenses

   22,571   18,987   21,201
   


 


 

Total noninterest expense

   163,338   149,452   148,052
   


 


 

Income before income tax expense

   131,984   123,667   122,283

Income tax expense

   32,848   30,889   32,133
   


 


 

Net income

  $99,136  $92,778  $90,150
   


 


 

Per Share Data

            

Basic earnings per share

  $2.13  $1.99  $1.88

Diluted earnings per share

  $2.12  $1.97  $1.86

Weighted-average shares outstanding

   46,469   46,671   48,074

Weighted-average diluted shares outstanding

   46,860   46,982   48,415

   Years ended December 31, 
   2005  2004  2003 
Interest Income    

Loans

  $266,925  $225,099  $200,013 

Securities:

    

Available for sale – taxable

   68,643   57,163   56,077 

Available for sale – nontaxable

   28,152   30,020   30,632 

Held to maturity – taxable

   427   439   831 

Held to maturity – nontaxable

   2,182   1,988   2,432 
             

Total interest on securities

   99,404   89,610   89,972 

Federal funds sold and other short-term investments

   371   633   1,082 
             

Total interest income

   366,700   315,342   291,067 
             
Interest Expense    

Savings deposits

   4,025   4,305   2,489 

NOW accounts

   10,706   7,549   7,089 

Money market deposits

   13,690   9,083   7,850 

Time deposits

   58,254   36,495   38,844 

Borrowed funds

   35,834   20,980   23,962 

Junior subordinated debentures

   8,341   8,066   1,079 
             

Total interest expense

   130,850   86,478   81,313 
             

Net interest income

   235,850   228,864   209,754 

Provision for loan losses

   8,930   12,923   10,805 
             

Net interest income after provision for loan losses

   226,920   215,941   198,949 
             

Noninterest Income

    

Service charges on deposit accounts

   30,199   28,837   27,924 

Trust and investment management fees

   12,593   11,888   10,810 

Other service charges, commissions, and fees

   17,572   15,147   16,187 

Card-based fees

   10,207   9,252   8,336 

Corporate owned life insurance income

   5,163   4,939   5,059 

Security (losses) gains, net

   (3,315)  8,222   2,988 

Losses on early extinguishment of debt

   —     (2,653)  (6,025)

Other income

   2,193   3,749   8,891 
             

Total noninterest income

   74,612   79,381   74,170 
             

Noninterest Expense

    

Salaries and wages

   70,849   68,907   64,736 

Retirement and other employee benefits

   24,330   23,264   19,548 

Net occupancy expense

   16,618   16,015   14,508 

Equipment expense

   8,555   8,847   7,979 

Technology and related costs

   5,677   6,681   8,913 

Professional services

   8,945   7,998   6,623 

Advertising and promotions

   5,363   5,043   4,563 

Merchant card expense

   4,809   4,012   3,595 

Other expenses

   20,557   22,571   18,987 
             

Total noninterest expense

   165,703   163,338   149,452 
             

Income before income tax expense

   135,829   131,984   123,667 

Income tax expense

   34,452   32,848   30,889 
             

Net income

  $101,377  $99,136  $92,778 
             

Per Share Data

    

Basic earnings per share

  $2.22  $2.13  $1.99 

Diluted earnings per share

  $2.21  $2.12  $1.97 

Weighted-average shares outstanding

   45,567   46,469   46,671 

Weighted-average diluted shares outstanding

   45,893   46,860   46,982 

See notes to consolidated financial statements.

FIRST MIDWEST BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Dollar amounts in thousands, except per share data)

 

  Common
Stock


  Additional
Paid-in
Capital


 Retained
Earnings


 Accumulated
Other
Comprehensive
Income (Loss)


 Treasury
Stock


 Total

 

Balance at December 31, 2001

  $569  $74,961  $537,600  $5,265  $(171,128) $447,267 

Comprehensive Income:

      

Net income

   —     —     90,150   —     —     90,150 

Other comprehensive income:(1)

      

Unrealized gains on securities

   —     —     —     32,928   —     32,928 

Unrealized gains on hedging activities

   —     —     —     1,172   —     1,172 
      


Total comprehensive income

       124,250 

Dividends declared ($.70 per share)

   —     —     (33,558)  —     —     (33,558)

Purchase of treasury stock

   —     —     —     —     (52,117)  (52,117)

Treasury stock issued to (purchased for) benefit plans

   —     9   —     —     (155)  (146)

Exercise of stock options

   —     (3,954)  —     —     10,217   6,263 

Fair value adjustment to treasury stock held in grantor trust

   —     4   —     —     (10)  (6)
  

  


 


 


 


 


  Common
Stock
  Additional
Paid-in
Capital
 Retained
Earnings
 Accumulated
Other
Comprehensive
Income (Loss)
 Treasury
Stock
 Total 

Balance at December 31, 2002

   569   71,020   594,192   39,365   (213,193)  491,953   $569  $71,020  $594,192  $39,365  $(213,193) $491,953 

Comprehensive Income:

              

Net income

   —     —     92,778   —     —     92,778    —     —     92,778   —     —     92,778 

Other comprehensive income:(1)

      

Other comprehensive (loss) income:(1)

        

Unrealized (losses) on securities

   —     —     —     (7,029)  —     (7,029)   —     —     —     (7,029)  —     (7,029)

Unrealized gains on hedging activities

   —     —     —     320   —     320    —     —     —     320   —     320 
      


          

Total comprehensive income

       86,069          86,069 

Dividends declared ($.79 per share)

   —     —     (36,842)  —     (36,842)   —     —     (36,842)  —     —     (36,842)

Purchase of treasury stock

   —     —     —     —     (22,404)  (22,404)   —     —     —     —     (22,404)  (22,404)

Treasury stock issued to (purchased for) benefit plans

   —     4   —     —     (165)  (161)   —     4   —     —     (165)  (161)

Exercise of stock options

   —     (2,269)  —     —     6,210   3,941    —     (2,269)  —     —     6,210   3,941 

Fair value adjustment to treasury stock held in grantor trust

   —     —     —     —     (16)  (16)   —     —     —     —     (16)  (16)
  

  


 


 


 


 


                   

Balance at December 31, 2003

   569   68,755   650,128   32,656   (229,568)  522,540    569   68,755   650,128   32,656   (229,568)  522,540 

Comprehensive Income:

              

Net income

   —     —     99,136   —     99,136    —     —     99,136   —     —     99,136 

Other comprehensive income:(1)

      

Other comprehensive (loss) income:(1)

        

Unrealized (losses) on securities

   —     —     —     (23,156)  (23,156)   —     —     —     (23,156)  —     (23,156)

Unrealized gains on hedging activities

   —     —     —     615   615    —     —     —     615   —     615 
      


          

Total comprehensive income

       76,595          76,595 

Dividends declared ($.90 per share)

   —     —     (41,829)  —     (41,829)   —     —     (41,829)  —     —     (41,829)

Purchase of treasury stock

   —     —     —     —     (31,240)  (31,240)   —     —     —     —     (31,240)  (31,240)

Treasury stock issued to (purchased for) benefit plans

   —     (1)  —     —     (212)  (213)

Treasury stock (purchased for) benefit plans

   —     (1)  —     —     (212)  (213)

Exercise of stock options

   —     (6,836)  —     —     13,021   6,185    —     (6,836)  —     —     13,021   6,185 
  

  


 


 


 


 


                   

Balance at December 31, 2004

  $569  $61,918  $707,435  $10,115  $(247,999) $532,038    569   61,918   707,435   10,115   (247,999)  532,038 

Comprehensive Income:

        

Net income

   —     —     101,377   —     —     101,377 

Other comprehensive (loss):(1)

        

Unrealized (losses) on securities

   —     —     —     (17,859)  —     (17,859)

Unrealized (losses) on hedging activities

   —     —     —     (540)  —     (540)
  

  


 


 


 


 


          

Total comprehensive income

         82,978 

Dividends declared ($1.015 per share)

   —     —     (46,237)  —     —     (46,237)

Purchase of treasury stock

   —     —     —     —     (29,996)  (29,996)

Treasury stock issued to (purchased for) benefit plans

   —     80   —     —     (5)  75 

Exercise of stock options

   —     (1,368)  —     —     6,448   5,080 

Other

   —     130   —     —     —     130 
                   
Balance at December 31, 2005  $569  $60,760  $762,575  $(8,284) $(271,552) $544,068 
                   

See notes to consolidated financial statements.

(1)Net of taxes and reclassification adjustments.

See notes to consolidated financial statements.

FIRST MIDWEST BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollar amounts in thousands)

 

   Years ended December 31,

 
   2004

  2003

  2002

 

Operating Activities

             

Net income

  $99,136  $92,778  $90,150 

Adjustments to reconcile net income to net cash provided by operating activities:

             

Provision for loan losses

   12,923   10,805   15,410 

Depreciation of premises, furniture, and equipment

   8,845   8,423   8,690 

Net amortization of premium on securities

   6,902   17,482   9,812 

Net (gains) on securities

   (8,222)  (2,988)  (460)

Net losses on early extinguishment of debt

   2,653   6,025   —   

Net (gains) on sales of other real estate owned

   (530)  (312)  (176)

Net (gains) losses on sales of premises, furniture, and equipment

   (483)  (498)  92 

(Gain) on branch divestiture

   —     (4,635)  —   

Net pension cost

   4,515   3,230   2,461 

Tax benefit from exercise of nonqualified stock options

   1,362   920   985 

Net decrease in deferred income taxes

   2,522   3,606   554 

Net amortization of other intangibles

   2,131   38   1,313 

Originations and purchases of mortgage loans held for sale

   (173,445)  (472,076)  (286,450)

Proceeds from sales of mortgage loans held for sale

   178,814   480,977   283,169 

Net (increase) in corporate owned life insurance

   (4,939)  (5,059)  (6,082)

Net decrease in accrued interest receivable

   337   499   1,022 

Net increase (decrease) in accrued interest payable

   208   (1,675)  (1,728)

Net decrease (increase) in other assets

   1,753   (16,355)  (7,841)

Net increase in other liabilities

   14,111   3,325   21,771 
   


 


 


Net cash provided by operating activities

   148,593   124,510   132,692 
   


 


 


Investing Activities

             

Securities available for sale:

             

Proceeds from maturities, repayments, and calls

   568,727   1,036,514   575,629 

Proceeds from sales

   467,928   608,485   300,212 

Purchases

   (1,036,285)  (1,878,797)  (1,057,730)

Securities held to maturity:

             

Proceeds from maturities, repayments, and calls

   29,684   73,940   35,547 

Purchases

   (26,743)  (71,655)  (39,796)

Net (increase) in loans

   (92,261)  (657,943)  (57,982)

Proceeds from sales of other real estate owned, net of purchases

   6,762   2,673   6,526 

Proceeds from sales of premises, furniture, and equipment

   1,211   1,484   1,446 

Proceeds from branch divestiture

   —     5,142   —   

Purchases of premises, furniture, and equipment

   (6,962)  (19,824)  (14,683)

Acquisitions, net of cash acquired

   —     (82,909)  —   
   


 


 


Net cash (used in) investing activities

   (87,939)  (982,890)  (250,831)
   


 


 


Financing Activities

             

Net increase (decrease) in deposit accounts

   90,270   642,154   (20,967)

Net (decrease) increase in borrowed funds

   (155,993)  128,239   265,557 

Proceeds from the issuance of subordinated debt - trust preferred securities

   —     128,715   —   

Purchase of treasury stock

   (31,240)  (22,404)  (52,117)

Proceeds from the issuance of treasury stock

   7   6   9 

Cash dividends paid

   (41,000)  (35,560)  (32,879)

Exercise of stock options

   4,823   3,021   5,278 
   


 


 


Net cash (used in) provided by financing activities

   (133,133)  844,171   164,881 
   


 


 


Net (decrease) increase in cash and cash equivalents

   (72,479)  (14,209)  46,742 

Cash and cash equivalents at beginning of year

   192,689   206,898   160,156 
   


 


 


Cash and cash equivalents at end of year

  $120,210  $192,689  $206,898 
   


 


 



   Years ended December 31, 
   2005  2004  2003 
Operating Activities    

Net income

  $101,377  $99,136  $92,778 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for loan losses

   8,930   12,923   10,805 

Depreciation of premises, furniture, and equipment

   8,840   8,845   8,423 

Net amortization of premium on securities

   6,404   6,902   17,482 

Net losses (gains) on securities

   3,315   (8,222)  (2,988)

Net losses on early extinguishment of debt

   —     2,653   6,025 

Net (gains) on sales of other real estate owned

   (101)  (530)  (312)

Net losses (gains) on sales of premises, furniture, and equipment

   1   (483)  (498)

(Gain) on branch divestiture

   —     —     (4,635)

Net pension cost

   4,709   4,515   3,230 

Tax benefit from exercise of nonqualified stock options

   972   1,362   920 

Net (increase) decrease in deferred income taxes

   (951)  2,522   3,606 

Net amortization of other intangibles

   2,130   2,131   38 

Originations and purchases of mortgage loans held for sale

   (162,137)  (173,445)  (472,076)

Proceeds from sales of mortgage loans held for sale

   162,087   178,814   480,977 

Net (increase) in corporate owned life insurance

   (5,082)  (4,939)  (5,059)

Net (increase) decrease in accrued interest receivable

   (11,499)  337   499 

Net increase (decrease) in accrued interest payable

   6,157   208   (1,675)

Net (increase) decrease in other assets

   (5,362)  1,753   (16,355)

Net increase in other liabilities

   3,886   14,111   3,325 
             

Net cash provided by operating activities

   123,676   148,593   124,510 
             

Investing Activities

    

Securities available for sale:

    

Proceeds from maturities, repayments, and calls

   413,074   568,727   1,036,514 

Proceeds from sales

   220,094   467,928   608,485 

Purchases

   (779,331)  (1,036,285)  (1,878,797)

Securities held to maturity:

    

Proceeds from maturities, repayments, and calls

   46,544   29,684   73,940 

Purchases

   (38,764)  (26,743)  (71,655)

Net (increase) in loans

   (181,494)  (92,261)  (657,943)

Proceeds from sales of other real estate owned, net of purchases

   1,913   6,762   2,673 

Proceeds from sales of premises, furniture, and equipment

   26   1,211   1,484 

Proceeds from branch divestiture

   —     —     5,142 

Purchases of premises, furniture, and equipment

   (15,209)  (6,962)  (19,824)

Acquisitions, net of cash acquired

   —     —     (82,909)
             

Net cash (used in) investing activities

   (333,147)  (87,939)  (982,890)
             

Financing Activities

    

Net increase in deposit accounts

   242,454   90,270   642,154 

Net increase (decrease) in borrowed funds

   76,200   (155,993)  128,239 

Proceeds from the issuance of junior subordinated debentures

   —     —     128,715 

Purchase of treasury stock

   (29,996)  (31,240)  (22,404)

Proceeds from the issuance of treasury stock

   —     7   6 

Cash dividends paid

   (44,828)  (41,000)  (35,560)

Exercise of stock options

   4,108   4,823   3,021 
             

Net cash provided by (used in) financing activities

   247,938   (133,133)  844,171 
             

Net increase (decrease) in cash and cash equivalents

   38,467   (72,479)  (14,209)

Cash and cash equivalents at beginning of year

   120,210   192,689   206,898 
             

Cash and cash equivalents at end of year

  $158,677  $120,210  $192,689 
             

See notes to consolidated financial statements.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations - First Midwest Bancorp, Inc. (“the Company”(the “Company”) is a Delaware corporation and bank holding company that was incorporated in 1982, began operations on March 31, 1983, and was formed through an exchange of common stock. The Company is headquartered in Itasca, Illinois and has operations primarily located in Northern Illinois, principally in the suburban metropolitan Chicago area. The Company operates two wholly owned subsidiaries (the “Subsidiaries”): First Midwest Bank (the “Bank”) and First Midwest Insurance Company, which is largely inactive. The Company is engaged in commercial and retail banking and offers a comprehensive selection of financial products and services including lending, depository, trust, investment management, insurance, and other related financial services tailored to the needs of its individual, business, institutional, and governmental customers.

Principles of Consolidation- The consolidated financial statements include the accounts and results of operations of the Company and its subsidiaries after elimination of all significant intercompany accounts and transactions. Assets held by its subsidiaries in a fiduciary or agency capacity are not assets of the subsidiaries and, accordingly, are not included in the consolidated financial statements.

Basis of Presentation - Certain reclassifications have been made to prior year amounts to conform to the current year presentation. For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents hashave been defined by management to include cash and due from banks, federal funds sold, and other short-term investments. The Company uses the accrual basis of accounting for financial reporting purposes, except for immaterial sources of income and expense, which are recorded when received or paid.

Use of Estimates - The accounting and reporting policies of the Company and its subsidiaries conform to U.S. generally accepted accounting principles (“U.S. GAAP”) and general practice within the banking industry. The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. The following is a summary of the significant accounting policies followed in the preparation of the consolidated financial statements.

Business Combinations - - In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 141, “Business Combinations,” businessBusiness combinations initiated after June 30, 2001, are accounted for byunder the purchase method of accounting. Under the purchase method, net assets of the business acquired are recorded at their estimated fair value as of the date of acquisition, with any excess of the cost of the acquisition over the fair value of the net tangible and identifiable intangible assets acquired recorded as goodwill. Results of operations of the acquired business are included in the Consolidated Statements of Income from the effective date of acquisition.

Securities - Securities are classified as held to maturity or available for sale at the time of purchase. Securities classified as held to maturity, which management has the positive intent and ability to hold to maturity, are reportedstated at amortized cost. cost and adjusted for amortization of premiums and accretion of discounts.

Securities classified as available for sale are those that management has the intent to hold indefinitely and may be sold in response to changes in interest rates, prepayment risk, liquidity, or other factors. Available for sale securities are carried at fair value with unrealized gains and losses, net of related deferred income taxes, recorded in stockholders’ equity as a separate component of other comprehensive income.

The historical cost of debt securities classified as held to maturity or available for sale is adjusted for amortization of premiums and accretion of discounts over the estimated life of the security, using the level-yield method. In determining the estimated life of a mortgage-related security, certain judgments are required as to the timing and amount of future principal prepayments. These judgments are made based upon the actual performance of the underlying security and the general market consensus regarding changes in mortgage interest rates.rates and underlying prepayment estimates. Amortization of premium and accretion of discount is included in interest income from the related security.

Available for salePurchases and sales of securities are reported at fair value with unrealized gains and losses, net of related deferred income taxes, included in stockholders’ equity asrecognized on a separate component of other comprehensive income.trade date basis. Realized securitiessecurity gains or losses and declinesare reported in value judged to be other than temporary are included in investment securitiessecurity (losses) gains, (losses), net in the Consolidated Statements of Income. The cost of securities sold is based on the specific identification method. AnyOn a quarterly basis, the Company makes an assessment to determine whether there have been any events or circumstances to indicate that a security foron which there has beenis an unrealized loss is impaired on an other than temporary impairmentbasis. The Company considers many factors including the severity and duration of valuethe impairment; the intent and ability of the Company to hold the security for a period of time sufficient for a recovery in value; recent events specific to the issuer or

industry; and for debt securities, external credit ratings and recent downgrades. Securities on which there is an unrealized loss that is deemed to be other than temporary are written down to its estimated fair value throughwith the write-down recorded as a charge to earnings.

realized loss and included in security (losses) gains, net.

Loans - Loans are carried at the principal amount outstanding, including certain net deferred loan origination fees. Residential real estate mortgage loans held for sale are carried at the lower of aggregate cost or market value. Interest income on loans is accrued based on principal amounts outstanding. Loan and lease origination and commitment fees and certain direct loan origination costs are deferred and the net amount amortized over the estimated life of the related loans or commitments as a yield adjustment. Other credit-related fees, including line of credit fees, are recognized as fee income when earned.

Nonaccrual loans -Generally, commercial loans and loans secured by real estate (including impaired loans) are designated as nonaccrual: (a) when either principal or interest payments are 90 days or more past due based on contractual terms unless the loan is sufficiently collateralized such that full repayment of both principal and interest is expected and is in the process of collection; or (b) when an individual analysis of a borrower’s creditworthiness indicates a credit should be placed on nonaccrual status. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the reserve for loan losses. Future interest income may only be recorded on a cash basis after recovery of principal is reasonably assured. Nonaccrual loans are returned to accrual status when the financial position of the borrower and other relevant factors indicate there is no longer doubt as to such collectibility.

Commercial loans and those secured by real estate are generally charged-off when deemed uncollectible and to the extent principal and interest due exceed the net realizable value of the collateral, with the charge-off occurring when the loss is reasonably quantifiable. Consumer loans are subject to mandatory charge-off at a specified delinquency date and are usually not classified as nonaccrual prior to being charged-off. Closed-end consumer loans, which include installment, automobile, and single payment loans are generally charged-off in full no later than the end of the month in which the loan becomes 120 days past due. Open-end unsecured consumer loans, such as credit card loans, are generally charged-off in full no later than the end of the month in which the loan becomes 180 days past due.

Impaired Loans - A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all contractual principal and interest due according to the terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the value of the underlying collateral. The Company evaluates the collectibility of both principal and interest when assessing the need for loss accrual. All loans subject to evaluation and considered to be impaired are included in nonperforming assets.

Restructured Loans -In cases where a borrower experiences financial difficulties and the Company makes certain concessionary modifications to contractual terms, the loan is classified as a restructured loan. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the contract is modified may be excluded from restructured loans in the calendar years subsequent to the restructuring if they are in compliance with modified terms. Generally, a nonaccrual loan that is restructured remains inon nonaccrual for a period of six months to demonstrate that the borrower can meet the restructured terms. However, sustained payment performance prior to the restructuring, or significant events that coincide with the restructuring, are included in assessing whether the borrower can meet the restructured terms. These factors may result in the loan being returned to accrual status at the time of restructuring or upon satisfaction of a shorter performance period.

Reserve for Loan Losses - The reserve for loan losses is maintained at a level believed adequate by management to absorb probable losses inherent in the loan portfolio. The reserve takes into consideration such factors as changes in the nature, volume, size and current risk characteristics of the loan portfolio, an assessment of individual problem loans, actual and anticipated loss experience; current economic conditions that affect the borrower’s ability to pay and other pertinent factors. Determination of the reserve is inherently subjective, as it requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, estimated losses on pools of homogeneous loans based on historical loss experience, and consideration of current economic trends, all of which may be susceptible to significant change. Credit exposures deemed to be uncollectible are charged-off against the reserve, while recoveries of amounts previously charged-off are credited to the reserve. Additions to the reserve for loan losses are charged to operating expense through the provision for loan losses. The amount charged to operating expense in any given year is dependent onupon a number factors including historic loan growth and changes in the composition of the loan portfolio, net charge-off levels, and the Company’s assessment of the reserve for loan losses based upon the methodology discussed below.

The reserve for loan losses is the accumulationconsists of three components calculated based on independent methodologies. All components of the reserve for loan losses represent estimations performed pursuant to the requirements of SFAS Statement No. 5, “Accounting for Contingencies,” and SFAS Nos. 114 and 118, “Accounting by Creditors for Impairment of a Loan,Loan.andThe reserve for loan losses consists of: (i) specific reserves established for expected losses resulting from analysis developed through specific credit allocations on individual loans for which the recorded investment in the loan exceeds the measured value of the loan; (ii) reserves based on historical loan loss experience for each loan category; and (iii) reserves based on general, current economic conditions as well as specific economic factors believed to be relevant to the markets in which the Company operates.

The specific reserves component of the reserve for loan losses is based on a regular analysis of impaired loans over a fixed-dollar amount where the internal credit rating is at or below a predetermined classification. A loan is considered impaired when it is probable that the Company will be unable to collect all contractual principal and interest due according to the terms of the loan agreement. Loans subject to impairment valuation are defined as nonaccrual and restructured loans exclusive of

smaller homogeneous loans such as home equity, installment, and 1-4 family residential loans. Impairment is measured by estimating the fair value of the loan based on the present value of expected future cash flows, discounted at the loan’s initial effective interest rate, the market price of the loan, or the fair value of the underlying collateral less costs to sell, if repayment of the loan is collateral dependent. If the estimated fair value of the loan is less than the recorded book value, a valuation reserve is established as a component of the reserve for loan losses.

The component of the reserve for loan losses based on historical loan loss experience is determined statistically using a loss migration analysis that examines loss experience and the related internal grading of loans charged-off. The loss migration analysis is performed quarterly and loss factors are updated regularly based on actual experience.

The final component of the reserve for loan losses reflects management’s general estimate of probable inherent, but undetected, losses within the portfolio. The general component of the reserve for loan losses is determined based upon the Company’s assessment of economic conditions such as levels of unemployment and bankruptcy trends. The Company also assesses other risk factors such as changes in the characteristics of the loan portfolio, underwriting policies as well as delinquency and charge-off trends. The general allowancereserve is determined by applying estimated loss factors to the credit exposures from outstanding loans due to uncertainties in economic conditions, delays in obtaining information, including unfavorable information about a borrower’s financial condition, the difficulty in identifying triggering events that correlate perfectly to subsequent loss rates, and risk factors that have not yet manifested themselves in loss allocation factors. In addition, this component includes a portion that explicitly accounts for the inherent imprecision in loan loss migration models. Because the general component of the reserve considers risk factors that may not have manifested themselves in the Company’s historical loss experience, it involves a high degree of subjectivityjudgment in its determination.

Foreclosed Real Estate - Foreclosed real estate includes properties acquired in partial or total satisfaction of certain loans and is included in other assets in the accompanying Consolidated Statements of Condition. Properties are recorded at the lower of the recorded investment in the loans for which the properties previously served as collateral or the fair value, which represents the estimated sales price of the properties on the date acquired less estimated selling costs. Any write-downs in the carrying value of a property at the time of acquisition are charged against the reserve for loan losses. Management periodically reviews the carrying value of foreclosed real estate properties. Any write-downs inof the carrying value of a property within 180 days ofproperties subsequent to acquisition, are charged against the reserve for loan losses, otherwise they are recognized in operating results in the period realized. Gainsas well as gains or losses on disposition and income or expense from the operations of foreclosed real estate, are recognized in operating results in the period they are realized. At December 31, 2004 and 2003, foreclosedForeclosed real estate totaled $2.9 million at December 31, 2005 and $3.7 million and $5.8 million, respectively.at December 31, 2004.

Depreciable Assets - Premises, furniture and equipment, and leasehold improvements are stated at cost less accumulated depreciation. Depreciation expense is determined by the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the life of the asset or the lease term. Rates of depreciation are generally based on the following useful lives: buildings, - 25 to 40 years; building improvements, -typically 3 to 15 years;years but longer under limited circumstances; and furniture and equipment, - - 3 to 10 years. Gains on dispositions are included in other income, and losses on dispositions are reflectedincluded in other income and other expense respectively.on the Consolidated Statements of Income. Maintenance and repairs are charged to operating expenses as incurred, while improvements that extend the useful life are capitalized and depreciated over the estimated remaining life.

Long-lived depreciable assets are evaluated periodically for impairment when events or changes in circumstances indicate the carrying amount may not be recoverable. Impairment exists when the expected undiscounted future cash flows of a long-lived asset are less than its carrying value. In that event, the Company recognizes a loss for the difference between the carrying amount and the estimated fair value of the asset based on a quoted market price, if applicable, or a discounted cash flow analysis. Impairment losses are recorded in other noninterest expense on the Consolidated Statements of Income.

Corporate Owned Life Insurance (“COLI”) - COLI represents life insurance policies on the lives of certain Company officers for which the Company is the beneficiary. These policies are recorded as an asset on the Consolidated Statements of Condition at their cash surrender value, or the amount that could be realized currently. The change in cash surrender value and insurance proceeds received are recorded as COLI income on the Consolidated Statements of Income in noninterest income and is not subject to income taxes based on the Company’s intent and ability to hold the policies.income.

Goodwill and Other Intangibles - Goodwill represents the excess of purchase price over the fair value of net assets acquired using the purchase method of accounting. Other intangible assets represent purchased assets that also lack physical substance but can be distinguished from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in combination with a related contract, asset, or liability. The Company follows SFAS No. 142, “Goodwill and Other Intangible Assets.” Under the provisions of SFAS No. 142, goodwillGoodwill is tested at least annually for impairment, or more often if events or circumstances indicate that there may be impairment. Identified intangible assets that have a finite useful life are amortized over that life in a manner that reflects the estimated decline in the economic value of the identified intangible asset. Identified intangible assets that have a finite useful life are periodically

reviewed to determine whether there have been any events or circumstances to indicate that the recorded amount is not recoverable from projected undiscounted net operating cash flows. If the projected undiscounted net operating cash flows are less than the carrying amount, a loss is recognized to reduce the carrying amount to fair value, and, when appropriate, the amortization period is also reduced. Unamortized intangible assets associated with disposed assets are included in the determination of gain or loss on sale of the disposed assets. All of the Company’s other intangible assets have finite lives and are amortized over varying periods not exceeding 1112 years.

Trust Assets and Assets Under Management - Assets held in fiduciary or agency capacity for customers are not included in the consolidated financial statements as they are not assets of the Company or its subsidiaries. Fee income is recognized on an accrual basis for financial reporting purposes and is included as a component of noninterest income.

Advertising Costs - All advertising costs incurred by the Company are expensed in the period in which they are incurred.

Derivative Financial Instruments - In the ordinary course of business, the Company enters into derivative transactions as part of its overall interest rate risk management strategy to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility. In accordance with SFAS No. 133, “Accounting for Derivative Instruments and Hedging Activities” (“SFAS No. 133”), as amended, allAll derivative instruments are recorded on the Consolidated Statements of Conditionas either other assets or other liabilities, at fair value. The Company includes the fair value of derivative instruments in other assets and other liabilities in the Consolidated Statements of Condition.values. Subsequent changes in a derivative’s fair value are recognized in earnings unless specific hedge accounting criteria are met.

On the date the Company enters into a derivative contract, it designates the derivative instrument as either a fair value hedge, cash flow hedge or as a freestanding derivative instrument. Derivative instruments designated in a hedge relationship to mitigate exposure to changes in fair value of an asset or liability attributable to a particular risk, such as interest rate risk, are considered to be fair value hedges. Derivative instruments designated in a hedge relationship to mitigate exposure to variability in expected future cash flows to be received or paid related to an asset or liability or other types of forecasted transactions are considered to be cash flow hedges. The Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking each hedge transaction.

For derivative instruments that are designated and qualify as a fair value hedge and are effective, the gain or loss on the derivative instrument, as well as the offsetting loss or gain on the hedged item attributable to the hedged risk, are recognized in current earnings during the period of the change in fair values. For derivative instruments that are designated and qualify as a cash flow hedge, the effective portion of the gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For all hedge relationships, derivative gains and losses not effective in hedging the change in fair value or expected cash flows of the hedged item are recognized immediately in current earnings during the period of change.

At the hedge’s inception and at least quarterly thereafter, a formal assessment is performed to determine whether changes in the fair values or cash flows of the derivative instruments have been highly effective in offsetting changes in the fair values or cash flows of the hedged item and whether they are expected to be highly effective in the future. If it is determined that thea derivative instrument is not highly effectivedesignated as a hedge is terminated or ceases to be highly effective, hedge accounting is discontinued prospectively. SFAS No. 133 basis adjustments recorded on interest - bearing hedged assetsprospectively and liabilities arethe gain or loss is amortized to earnings over the remaining life of the hedged asset or liability (fair value hedge) or over the same period(s) that the forecasted hedged transactions impact earnings (cash flow hedge). If the hedged item beginningis disposed of, or the forecasted transaction is no later than whenlonger probable, any fair value adjustments are included in the hedge terminates. The Company does not holdgain or issue derivative financial instruments for trading purposes.loss from the disposition of the hedged item. In the case of a forecasted transaction that is no longer probable, the gain or loss is included in earnings immediately.

Income Taxes - The Company and its banking subsidiarythe Bank file a consolidated Federalfederal income tax return. First Midwest Insurance Company files a separate Federal life insurancefederal company tax return. The provision for income taxes is based upon income in the financial statements, rather than amounts reported on the Company’s income tax return.

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in years in which those temporary differences are expected to be recovered or settled. A valuation allowance is established for any deferred tax asset for which recovery or settlement is unlikely. The effect on deferred tax assets and liabilities of a change in tax rates is recognized as income or expense in the period that includes the enactment date.

Earnings Per Share (“EPS”) - Basic EPS is computed by dividing net income by the weighted - averageweighted-average number of common shares outstanding for the period. The basic EPS computation excludes the dilutive effect of all common stock equivalents. Diluted EPS is computed by dividing net income by the weighted - averageweighted-average number of common shares outstanding plus all potential common shares. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue

common stock were exercised or converted into common stock. The Company’s potential common shares represent shares issuable under its long-term incentive compensation plans. Such common stock equivalents are computed based on the treasury stock method using the average market price for the period.

Treasury Stock - Treasury stock acquired is recorded at cost and is carried as a reduction of stockholders’ equity in the Consolidated Statements of Condition. Treasury stock issued is valued based on the “last in, first out” inventory method. The difference between the consideration received upon issuance and the carrying value is charged or credited to additional paid-in capital.

Stock-Based Compensation - The Company’s stock-based compensation plans are accounted for based on the intrinsic value method set forth in Accounting Principles Board Opinion 25, “Accounting for Stock Issued to Employees” (“APB 25”), and related interpretations. Under APB 25, no compensation expense is recognized, as the exercise price of the Company’s stock options is equal to the fair market value of its common stock on the date of the grant.

Pursuant to SFAS No. 123, “Accounting for Stock BasedStock-Based Compensation” (“SFAS No. 123”), as amended by SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure,” disclosure requirements, pro forma net income, and earnings per share are presented in the following table as if compensation cost for stock options, net of related tax effects, was determined under the fair value method and amortized to expense over the options’ vesting periods. (Dollar

Pro Forma Net Income and Earnings Per Share

(Dollar amounts in thousands, except per share data.)data)

 

  Years ended December 31,

   Years ended December 31, 
  2004

 2003

 2002

   2005 2004 2003 

Net income, as reported

  $99,136  $92,778  $90,150   $101,377  $99,136  $92,778 

Less: pro forma expense related to options, net of tax

   (1,295)  (1,564)  (2,499)   (1,661)  (1,295)  (1,564)
  


 


 


          

Pro forma net income

  $97,841  $91,214  $87,651   $99,716  $97,841  $91,214 
  


 


 


          

Basic Earnings Per Share:

       

As reported

  $2.13 ��$1.99  $1.88   $2.22  $2.13  $1.99 

Pro forma

  $2.11  $1.95  $1.82   $2.19  $2.11  $1.95 

Diluted Earnings Per Share:

       

As reported

  $2.12  $1.97  $1.86   $2.21  $2.12  $1.97 

Pro forma

  $2.09  $1.94  $1.81   $2.17  $2.09  $1.94 

Weighted-average assumptions used in the model to determine the fair value of the options granted:

       

Risk-free interest rate

   2.61%  2.27%  4.69%   4.08%  2.61%  2.27%

Expected life of the option (in years)

   3.0   3.5   7.8    6.0   3.0   3.5 

Expected dividend yield

   2.66%  2.72%  2.72%   2.75%  2.66%  2.72%

Expected stock volatility

   19%  22%  22%   19%  19%  22%

Weighted-average fair value of options at their grant date

  $3.90  $3.58  $6.99   $6.11  $3.90  $3.58 

The fair value of stock options granted was estimated at the date of grant using a Black-Scholes option-pricing model. The Black-Scholes option valuationoption-pricing model was originally developed for use in estimating the fair value of traded options, thatwhich have no vesting restrictionsdifferent characteristics from the Company’s stock options. The model is also sensitive to changes in assumptions, which can materially affect the fair value estimate. Management reviews and are fully transferable. Option valuation models such as the Black-Scholes require the input of highly subjective assumptions including the expected stock price volatility. Periodically, management will review and adjustadjusts the assumptions used to calculate the fair value of an option in orderon a periodic basis to realign them with current experience.better reflect expected trends. In 2003,2005, management adjusted the expected life of an option and the correlating risk-free interest rate to better reflect historical and expected trends. The Company’s stock options have characteristics significantly different from traded options. Changes in these assumptions can materially affect the fair value estimate, and, as a result, the existing models may not necessarily provide a reliable single measure of the fair value of its employee stock options.

For additional details on the Company’s stock-based compensation plans see Note 17, “Stock Option Plans,16, “Stock-Based Compensation. commencing on page 68 of this Form 10-K.

Comprehensive Income- Comprehensive income is the total of reported net income and all other revenues, expenses, gains and losses that under U.S. GAAP bypass reported net income. The Company includes changes in unrealized gains or losses, net of tax, on securities available for sale and changes in the fair value of derivatives designated under cash flow hedges in other comprehensive income and is presented in the Consolidated Statements of Changes in Stockholders’ Equity.

Segment Disclosures - Operating segments are components of a business about which separate financial information is available and that are evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. Public companies are required to report certain financial information about operating segments in interim and annual financial statements. The Company’s chief operating decision maker evaluates the operations of the Company as one operating segment, commercial banking, due to the materiality of the commercial banking operation to the Company’s financial condition and results of operations, taken as a whole, and as a result, separate segment disclosures are not required. The Company offers the following products and services to external customers: deposits, loans, and trust services. Revenues for each of these products and services are disclosed separately in the Consolidated Statements of Income.

2. RECENT ACCOUNTING PRONOUNCEMENTS

2.RECENT ACCOUNTING PRONOUNCEMENTS

In November 2005, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position FAS 115-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (“FSP FAS 115-1”). FSP FAS 115-1 was issued to address the steps in determining when an investment is considered impaired, whether the impairment is other-than-temporary, and the measurement of an impairment loss. FSP FAS 115-1 discusses accounting considerations subsequent to the recognition of an other-than-temporary impairment and requires certain quantitative and qualitative disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. FSP FAS 115-1 clarifies that an investor should recognize an impairment loss when the impairment loss is deemed other-than-temporary, even if the decision to sell has not been made. FSP FAS 115-1 replaces the impairment evaluation guidance set forth in paragraphs 10-18 of Emerging Issues Task Force Issue No. 03-1 (“EITF 03-1”) and amends existing other-than-temporary impairment guidance, including that provided in FASB Statement No. 115, “Accounting for Debt and Equity Securities,” and APB 18, “The Equity Method of Accounting for Investments in Common Stock.” FSP FAS 115-1 is effective for reporting periods beginning after December 15, 2005. In addition to the guidance under FSP FAS 115-1, the disclosure requirements under EITF 03-1 remain in effect. The adoption of FSP FAS 115-1 is not expected to have a material impact on the Company’s financial position, results of operations, or liquidity.

In December 2004, the FASB issued Statement No. 123 (revised 2004), “Share-Based Payment” (“SFAS No. 123R”). SFAS No. 123R is a revision of SFAS No. 123, “Accounting for Stock Based Compensation”,Compensation,” supersedes APB 25 and amends FASB Statement No. 95, “Statement of Cash Flows.” SFAS No. 123R establishesestablished standards for the accounting for transactions in which an entity (i) exchanges its equity instruments for goods or services or (ii) incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of the equity instruments. SFAS No. 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that such transactions be recognized as compensation cost in the income statement based on their fair values on the date of the grant. The statement also requires that the benefits of tax deductions in excess of recognized compensation expense be reported as a financing cash flow, rather than as an operating cash flow as required under existing accounting rules. In April 2005, the Securities and Exchange Commission (“SEC”) delayed the required effective date of SFAS No. 123R isto the beginning of the first reportingannual period beginning after June 15, 2005, which is third quarter 2005 for calendar year companies, although early adoption is allowed.2005. The Company will adopt SFAS No. 123R permits companies to adopton January 1, 2006 using the recognition requirements using either a “modified prospective” method or a “modified retrospective”modified prospective method. Under the “modified prospective”modified prospective method, compensation cost iswill be recognized in the financial statements beginning with the effective date,January 1, 2006 based on the requirements of SFAS No. 123R for all share-based payments granted after that date, and based on the requirements of SFAS No. 123 for all unvested awards granted prior to the effective date of SFAS No. 123R. Under the “modified retrospective” method, the requirements are the same as under the “modified prospective” method, but also permits entities to restate financial statements of previous periods based on pro forma disclosures made in accordance with SFAS No. 123.2006.

The Company currently utilizes a standard option-pricing model (i.e., Black-Scholes) to measure the fair value of stock options granted. While SFAS No. 123R permits entities to continue to use such a model, the standard also permits the use of a “lattice” model. The Company is currently evaluating the alternative models, including the underlying valuation assumptions and has not yet determined which model it will use to measure the fair value of stock options upon the adoption of SFAS No. 123R.

SFAS No. 123R also requires that the benefits associated with the tax deductions in excess of recognized compensation cost be reported as a financing cash flow, rather than as an operating cash flow as required under current literature. This requirement will reduce net operating cash flows and increase net financing cash flows in periods after the effective date. These future amounts cannot be estimated, because they depend on, among other things, when stock options are exercised. However, the amount of operating cash flows recognized in prior periods for such excess tax deductions, as shown in the Company’s Consolidated Statements of Cash Flows, were $1.4 million, $.9 million, and $1.0 million, respectively, for 2004, 2003, and 2002.

The Company currently expects to adopt SFAS No. 123R effective July 1, 2005; however, the Company has not yet determined which of the aforementioned recognition methods it will use. The Company currently uses the intrinsic value method as permitted by APB 25 to account for its share-based payments to employees, and as such, generally recognizes no compensation expense for employee stock options. Accordingly, adopting

SFAS No. 123R will result in the Company recording compensation cost for employee stock options. Subject to a complete review of the requirements of SFAS No. 123R, basedBased on stock options granted through December 31, 2004,2005 and stock options expectedanticipated to be granted during 2005,2006, the Company expects that the adoption of SFAS No. 123R on July 1, 2005, would reduce both third quarter 2005 and fourth quarter 20052006 net income by approximately $.4$1.9 million, ($.008or $.04 per diluted share) each. Future levels of compensation cost recognized related to share-based compensation awards (including the aforementioned expected costs during the period of adoption) may be impacted by new awards and/or modifications, repurchases and cancellations of existing awards before and after the adoption of this standard.share. Had the Company adopted stock option expensing in prior periods, the impact would have approximated that as presented in the SFAS No. 123 disclosure of pro-forma net income and earnings per share in Note 1, “Summary of Significant Accounting Policies,Policies.commencing on page 47Future levels of compensation cost recognized related to share-based compensation awards may be impacted by new awards and/or modifications, repurchases, and cancellations of existing awards before and after the adoption of this Form 10-K. For additional information regardingstandard.

On January 1, 2005, the Company’s stock-based compensation plans, refer to Note 17, “Stock-Based Compensation,” commencing on page 68 of this Form 10-K.

In March 2004, the FASB ratified the consensus reached by the Emerging Issues Task Force on Issue 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (“EITF 03-1”). EITF 03-1 provides guidance for determining when an investment is considered impaired, whether that impairment is other-than-temporary, and measuring an impairment loss. An investment is considered impaired if the fair value of the investment is less than its cost. Generally, an impairment is considered other-than-temporary unless: (a) the investor has the ability and intent to hold an investment for a reasonable period of time sufficient for a forecasted recovery of fair value up to (or beyond) the cost of the investment; and (b) evidence indicating that the cost of the investment is recoverable within a reasonable period of time outweighs evidence to the contrary. If impairment is determined to be other-than-temporary, then an impairment loss is recognized equal to the difference between the investment’s cost and its fair value. The guidance also includes accounting considerations subsequent to recognition of an other-than-temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments.

With the release of FASB Staff Position (“FSP”) EITF Issue 03-1-1 on September 30, 2004, the FASB staff delayed the effective date of the other-than-temporary impairment evaluation guidance of EITF 03-1 (which was initially to be applied prospectively to all current and future investments in interim and annual reporting periods beginning after June 15, 2004). FSP EITF 03-1 delays the effective date of the measurement and recognition guidance until certain implementation issues are addressed and a final FSP providing implementation guidance is issued. The disclosure requirements of EITF 03-1 remain in effect and are presented in Note 4, “Securities,” commencing on page 54 of this From 10-K for the periods ended December 31, 2004 and December 31, 2003. The amount of any other-than-temporary impairment that may need to be recognized in the future will be dependent on market conditions, the occurrence of certain events or changes in circumstances relative to an investee, the final guidance issued by the FASB, and the Company’s intent and ability to hold the impaired investments at the time of the valuation.

In December 2003, the Accounting Standards Executive Committee ofCompany adopted the American Institute of Certified Public Accountants issued AICPA Statement of Position No. 03-3, “Accounting for Certain Loans or Debt Securities Acquired in a Transfer” (“SOP 03-3”). SOP 03-3 was issuedrequires acquired loans, including debt securities, to address accountingbe recorded at the amount of the purchaser’s initial investment and prohibits carrying over valuation allowances from the seller for differences between thethose individually-evaluated loans that have evidence of deterioration in credit quality since origination, and it is probable all contractual cash flows andon the loan will be unable to be collected. SOP 03-3 also requires the excess of all undiscounted cash flows expected to be collected of certain loans and debt securities (structuredat acquisition over the purchaser’s initial investment to be recognized as loans) when acquired in a transfer, if those differences are attributable, at least in part, to credit quality. As such, SOP 03-3 applies to such loans and debt securities acquired in purchase business combinations and does not apply to originated loans. The application of SOP 03-3 could reduce the interest income that is recognized for certain loans and debt securities by requiring that acquired loans and debt securities be recorded at their fair value defined ason a level-yield basis over the present valuelife of futurethe loan. Subsequent increases in cash flows net of expected credit losses. As a result, an allowance for loan losses would notto be recognized at acquisition. Subsequent to the initial acquisition, increases in expected cash flows generally would becollected are recognized prospectively through an adjustment of the loan’s yield on the loan or debt security over its remaining life. Decreases in expected cash flows would belife, while subsequent decreases are recognized as impairment.impairment through the reserve for loan losses. Loans carried at fair value, mortgage loans held for sale, and loans to borrowers in good standing under revolving credit agreements are excluded from the scope of SOP 03-3 is effective for loans and debt securities acquired in fiscal years beginning after December 15, 2004, with early application encouraged.03-3. The Company will continue to evaluate the applicabilityadoption of this SOP for prospective acquisitions.standard had no impact on the Company’s financial condition, results of operations, or liquidity as no loans were purchased in 2005.

3. SECURITIES

Securities Portfolio

(Dollar amounts in thousands)

 

3.ACQUISITION AND DIVESTITURE ACTIVITY

On June 13, 2003, the Company acquired from The Northern Trust Company a single retail branch office located in Chicago, Illinois, which had $102.9 million of deposits and $13.9 million of loans. This acquisition was accounted for under the purchase method of accounting and resulted in the recognition of $18.4 million and $0.9 million in goodwill and core deposit intangibles, respectively. Both the goodwill and core deposit intangibles resulting from the transaction are deductible for income tax purposes.

On November 17, 2003, the Company completed the sale of two retail branch offices in Streator, Illinois, which included $69.1 million of deposits and other liabilities, $11.3 million of loans, and $500,000 of premises and equipment. The Company received a deposit premium of 7%, or $4.9 million. The pre-tax gain from the sale was $4.6 million, net of associated costs, and was reflected in other non-interest income.

On December 31, 2003, the Company completed the acquisition of CoVest Bancshares, Inc. (the “CoVest Acquisition”), a single bank holding company, in a cash transaction valued at $27.45 per CoVest share, or approximately $102.2 million in the aggregate. CoVest provided retail and commercial banking services to customers through three full service locations in the northwest suburbs of Chicago, Illinois. The transaction, which is accounted for under the purchase method of accounting, included the recognition of $12.9 million of identifiable intangible assets to be amortized over a weighted-average life of 7.1 years and the excess of purchase price over the fair value of identifiable net assets (“goodwill”) of $49.7 million. The goodwill and intangibles resulting from this transaction are not deductible for income tax purposes.

In connection with the CoVest Acquisition, the Company accrued $6.0 million for direct merger-related costs, which was included in the purchase price of the transaction and in the determination of goodwill. The merger-related charges consisted of $4.6 million in employee severance and benefit related costs, $583,000 in contract termination costs, and $777,000 in professional fees. Cash payments totaled $4.5 million and noncash accrual adjustments totaled $351,000. The noncash accrual adjustments were offset to goodwill and were associated with reduced contract termination fees and severance payments. As of December 31, 2004, the remaining $1.1 million accrual represents change-in-control payments, which are in the process of distribution and scheduled to be completed by December 31, 2006.

In addition to the direct merger-related charges, the Company incurred $650,000 during first quarter 2004 related to integrating CoVest operations into the Company, including salaries, retention bonuses, customer product transition brochures, and various system conversion costs.

4.SECURITIES

The aggregate amortized cost, gross unrealized gains and losses, and market value of securities as of December 31 were as follows. (Dollar amounts in thousands.)

   2004

  2003

   Amortized
Cost


  Gross Unrealized

  Market
Value


  Amortized
Cost


  Gross Unrealized

  Market
Value


     Gains

  Losses

      Gains

  Losses

  

Securities Available for Sale

                                

U.S. Agency

  $141,928  $357  $(263) $142,022  $219,406  $—    $(2) $219,404

Collateralized mortgage obligations

   898,565   2,378   (8,177)  892,766   901,998   6,175   (5,952)  902,221

Other mortgage-backed securities

   393,353   4,843   (1,479)  396,717   255,586   6,142   (266)  261,462

State and municipal

   566,425   20,369   (1,794)  585,000   706,741   53,832   (793)  759,780

Other

   163,057   28   (152)  162,933   91,848   35   (5,100)  86,783
   

  

  


 

  

  

  


 

Total

  $2,163,328  $27,975  $(11,865) $2,179,438  $2,175,579  $66,184  $(12,113) $2,229,650
   

  

  


 

  

  

  


 

Securities Held to Maturity

                                

U.S. Treasury

  $1,025  $—    $(4) $1,021  $1,376  $1  $—    $1,377

U.S. Agency

   449   —     (1)  448   176   —     —     176

State and municipal

   63,102   47   —     63,149   65,894   67   —     65,961
   

  

  


 

  

  

  


 

Total

  $64,576  $47  $(5) $64,618  $67,446  $68  $—    $67,514
   

  

  


 

  

  

  


 

   December 31,
   2005  2004
   

Amortized

Cost

  Gross Unrealized  

Market

Value

  

Amortized

Cost

  Gross Unrealized  

Market

Value

     Gains  Losses      Gains  Losses  
Securities Available for Sale              

U.S. Treasury

  $696  $—    $(3) $693  $—    $—    $—    $—  

U.S. Agency

   41,546   —     (197)  41,349   141,928   357   (263)  142,022

Collateralized mortgage obligations

   866,223   574   (13,438)  853,359   898,565   2,378   (8,177)  892,766

Other mortgage-backed

   334,995   1,458   (6,157)  330,296   393,353   4,843   (1,479)  396,717

State and municipal

   819,077   12,407   (7,923)  823,561   566,425   20,369   (1,794)  585,000

Other

   237,258   615   (501)  237,372   163,057   28   (152)  162,933
                                

Total

  $2,299,795  $15,054  $(28,219) $2,286,630  $2,163,328  $27,975  $(11,865) $2,179,438
                                
Securities Held to Maturity              

U.S. Treasury

  $—    $—    $—    $—    $1,025  $—    $(4) $1,021

U.S. Agency

   —     —     —     —     449   —     (1)  448

State and municipal

   56,772   20   (1)  56,791   63,102   47   —     63,149
                                

Total

  $56,772  $20  $(1) $56,791  $64,576  $47  $(5) $64,618
                                

Other securities available for sale include Federal Home Loan Bank stock, Federal Reserve Bank stock, Federal National Mortgage Association stock, and other marketable equity securities. The Federal Home Loan Bank stock and the Federal Reserve Bank stock are carried at cost.

The following table presents the aggregate amount of unrealized losses and the aggregate related fair values of investmentssecurities with unrealized losses as of December 31, 20042005 and 2003.2004. The securities presented are grouped according to the time periods during which the investmentssecurities have been in a continuous unrealized loss position. (Dollar

Securities In an Unrealized Loss Position

(Dollar amounts in thousands.)thousands)

 

   Less Than 12 Months

  12 Months or Longer

  Total

   Fair
Value


  Unrealized
Losses


  Fair
Value


  Unrealized
Losses


  Fair
Value


  Unrealized
Losses


As of December 31, 2004

                        

U.S. Treasury

  $1,021  $4  $—    $—    $1,021  $4

U.S. Agency

   52,269   264   —     —     52,269   264

Collateralized mortgage obligations

   536,989   4,644   166,315   3,533   703,304   8,177

Other mortgage-backed securities

   120,847   1,430   3,668   49   124,515   1,479

State and municipal

   42,567   594   49,075   1,200   91,642   1,794

Other

   23,605   152   —     —     23,605   152
   

  

  

  

  

  

Total

  $777,298  $7,088  $219,058  $4,782  $996,356  $11,870
   

  

  

  

  

  

   Less Than 12 Months

  12 Months or Longer

  Total

   Fair
Value


  Unrealized
Losses


  Fair
Value


  Unrealized
Losses


  Fair
Value


  Unrealized
Losses


As of December 31, 2003

                        

U.S. Treasury

  $—    $—    $—    $—    $—    $—  

U.S. Agency

   99,861   2   —     —     99,861   2

Collateralized mortgage obligations

   537,323   5,947   41   5   537,364   5,952

Other mortgage-backed securities

   77,534   204   7,299   62   84,833   266

State and municipal

   53,215   793   —     —     53,215   793

Other

   —     —     24,900   5,100   24,900   5,100
   

  

  

  

  

  

Total

  $767,933  $6,946  $32,240  $5,167  $800,173  $12,113
   

  

  

  

  

  

   Less Than 12 Months  12 Months or Longer  Total
   

Fair

Value

  Unrealized
Losses
  Fair Value  Unrealized
Losses
  

Fair

Value

  Unrealized
Losses
As of December 31, 2005            

U.S. Treasury

  $470  $3  $—    $—    $470  $3

U.S. Agency

   9,779   118   31,570   79   41,349   197

Collateralized mortgage obligations

   371,604   5,293   372,254   8,145   743,858   13,438

Other mortgage-backed securities

   180,788   2,618   95,012   3,539   275,800   6,157

State and municipal

   315,321   6,270   57,150   1,654   372,471   7,924

Other

   19,838   162   35,976   339   55,814   501
                        

Total

  $897,800  $14,464  $591,962  $13,756  $1,489,762  $28,220
                        
As of December 31, 2004            

U.S. Treasury

  $1,021  $4  $—    $—    $1,021  $4

U.S. Agency

   52,269   264   —     —     52,269   264

Collateralized mortgage obligations

   536,989   4,644   166,315   3,533   703,304   8,177

Other mortgage-backed securities

   120,847   1,430   3,668   49   124,515   1,479

State and municipal

   42,567   594   49,075   1,200   91,642   1,794

Other

   23,605   152   —     —     23,605   152
                        

Total

  $777,298  $7,088  $219,058  $4,782  $996,356  $11,870
                        

At December 31, 2004,2005, gross unrealized losses forgains in the securities portfolio totaled $11.9$15.1 million, with $7.1and gross unrealized losses totaled $28.2 million, or 60%resulting in a net unrealized depreciation of $13.1 million. Unrealized losses on securities in an unrealized loss position for lessgreater than 12 months. At December 31, 2004, 81% of total unrealized losses were comprised ofmonths totaled $13.8 million, with over 99% representing securities either issued orby U.S. Government-sponsored enterprises, guaranteed by U.S. Government-sponsoredGovernment-owned agencies, with price movements in these securities dependent upon movement in the market interest rates, given the negligible inherent credit risk for these securities.or having investment grade ratings. The Company has both the intent and ability to hold the securities with unrealized losses for a period of time necessary to recover the amortized cost. Management does not believe any individual unrealized loss as of December 31, 20042005 represents an other-than-temporary impairment.

The unrealized losses on the Company’s investment in U.S. Treasury securities, U.S. Agency securities, collateralized mortgage obligations, and other mortgage-backed securities were caused by increases in interest rates. These types of investments are either backed by U.S. Government-owned agencies or issued by U.S. Government-sponsored enterprises. Accordingly, the Company believes the credit risk embedded in these securities to be inherently nonexistent. The unrealized losses in the Company’s investment in state and municipal securities all relate to securities with investment grade ratings and were caused not by credit risk, but by interest rate increases. The unrealized losses in the Company’s investment in other securities consist of unrealized losses on corporate bonds and trust preferred stocks. The aggregate cost of the Company’s cost-method investments, which are also included in other securities, totaled $53.5 million at December 31, 2005 and consisted of Federal Home Loan Bank and Federal Reserve Bank stock. The contractual amounts of these securities are guaranteed. Since the declines in market value on the Company’s securities are attributable to changes in interest rates and not credit quality, and because the Company has the ability and intent to hold those investments until a recovery of fair value, which may be at maturity, the Company does not consider those investments to be other-than-temporarily impaired at December 31, 2005.

The following table presents securities

Remaining Contractual Maturity of Securities

(Dollar amounts in thousands)

   December 31, 2005
   Available for Sale  Held to Maturity
   Amortized
Cost
  Market
Value
  Amortized
Cost
  Market
Value

One year or less

  $191,481  $192,330  $18,787  $18,793

One year to five years

   204,591   205,498   24,139   24,147

Five years to ten years

   239,097   240,157   2,598   2,599

After ten years

   383,251   384,951   11,248   11,252

Collateralized mortgage obligations

   866,223   853,359   —     —  

Other mortgage-backed securities

   334,995   330,296   —     —  

Equity securities

   80,157   80,039   —     —  
                

Total

  $2,299,795  $2,286,630  $56,772  $56,791
                

Security Gains (Losses)

(Dollar amounts in thousands)

   Years ended December 31, 
   2005  2004  2003 

Proceeds from sales

  $220,094  $467,928  $608,485 

Gross realized gains

  $3,560  $14,725  $4,134 

Gross realized losses

   (6,875)  (6,503)  (1,146)
             

Net realized (losses) gains

  $(3,315) $8,222  $2,988 
             

Income tax (benefit) expense on net realized gains

  $(1,293) $3,207  $1,165 

Of the $6.9 million in gross realized losses, $6.4 million was recognized in late December 2005 incident to the Company’s announced intention to sell approximately $212.0 million of certain underperforming collateralized mortgage obligations held in its available for sale and held to maturity assecurities portfolio. As of December 31, 2004, by2005, 55% of the securities were sold, with the remaining contractual maturity. (Dollar amounts45% to be sold in thousands.)

   Available for Sale

  Held to Maturity

   Amortized
Cost


  Market
Value


  Amortized
Cost


  Market
Value


One year or less

  $191,851  $192,535  $23,776  $23,788

One year to five years

   292,014   299,763   25,229   25,248

Five years to ten years

   165,836   171,274   1,470   1,471

After ten years

   143,152   147,846   14,101   14,111

Collateralized mortgage obligations

   898,565   892,766   —     —  

Other mortgage-backed securities

   393,353   396,717   —     —  

Equity securities

   78,557   78,537   —     —  
   

  

  

  

Total

  $2,163,328  $2,179,438  $64,576  $64,618
   

  

  

  

The following table presents proceeds from sales of securities and the components of net security gains for the years ended December 31. (Dollar amounts in thousands.)

   2004

  2003

  2002

 

Proceeds from sales

  $467,928  $608,485  $300,212 

Gross realized gains

  $14,725  $4,134  $1,921 

Gross realized losses

   (6,503)  (1,146)  (1,461)
   


 


 


Net realized gains

  $8,222  $2,988  $460 
   


 


 


Income taxes on net realized gains

  $3,207  $1,165  $179 

early January 2006. Included in gross realized losses for 2004 is $5.4 million in other-than-temporary impairment recognized on the Company’s investment in the Federal National Mortgage Association preferred stock.

The carrying value of securities available for sale, securities held to maturity, and securities purchased under agreements to resell, which were pledged to secure deposits and for other purposes as permitted or required by law, totaled $1.6 billion at December 31, 20042005 and 2003 totaled $1.4 billion and $1.5 billion, respectively.at December 31, 2004.

Excluding securities issued or backed by the U.S. Government and its agencies and corporations,U.S. Government-sponsored enterprises, there were no investments in securities from one issuer that exceeded 10% of consolidated stockholders’ equity on December 31, 20042005 or 2003.

2004.

For additional details of the securities available for sale portfolio and the related impact of unrealized gains/(losses) thereon, see Note 14,13, “Comprehensive Income,Income. commencing on page 64 of this Form 10-K.

4. LOANS

Loan Portfolio

(Dollar amounts in thousands)

 

5.LOANS

   December 31,
   2005  2004

Commercial and industrial

  $1,161,660  $1,146,168

Agricultural

   131,689   107,059

Real estate – commercial

   1,729,009   1,493,855

Real estate – construction

   413,286   427,248

Consumer

   727,261   868,436

Real estate - 1-4 family

   143,286   92,512
        

Total loans

  $4,306,191  $4,135,278
        

Total loans reported are net of deferred loan fees of $6.2 million at December 31, 2005 and $5.2 million at December 31, 2004 and $3.2include overdrawn demand deposits, totaling $8.7 million at December 31, 2003, were as follows. (Dollar amounts in thousands.)

   2004

  2003

Commercial and industrial

  $1,146,168  $1,052,117

Agricultural

   107,059   94,983

Real estate – commercial

   1,493,855   1,393,420

Real estate – construction

   427,248   453,429

Consumer

   868,436   895,588

Real estate - 1-4 family

   92,512   170,245
   

  

Total loans

  $4,135,278  $4,059,782
   

  

2005 and $13.2 million at December 31, 2004.

The Company primarily lends to consumers and small to mid-sized businesses in the market areas in which the Company operates. Within these areas, the Company diversifies its loan portfolio by loan type, industry, and borrower. The Company believes that such diversification reduces the exposure to economic downturns that may occur in different segments of the economy or in different industries. As of December 31, 20042005 and 2003,2004, there were no significant loan concentrations with any single borrower, industry, or geographic segment.

It is the Company’s policy to review each prospective credit in order to determine the appropriateness and, when required, the adequacy of security or collateral to obtain prior to making a loan. In the event of borrower default, the Company seeks restitution through adherence torecovery in compliance with state lending laws and the Company’s lending standards and credit monitoring procedures.

Book Value of Loans Pledged

The following table summarizes the book value of loans that were pledged to secure deposits and for other purposes as required or permitted by law at December 31, 2004 and 2003. (Dollar(Dollar amounts in thousands.)thousands)

 

   2004

  2003

Loans pledged to secure:

        

Deposits

  $25,864  $54,455

Federal Home Loan Bank Advances

   256,141   326,620
   

  

Total

  $282,005  $381,075
   

  

   December 31,
   2005  2004

Loans pledged to secure:

    

Deposits

  $25,181  $25,864

Federal Home Loan Bank advances

   402,830   256,141
        

Total

  $428,011  $282,005
        

Securitization Activity

During NovemberIn 2004, the Company securitized $74.2 million of real estate 1-4 family loans, converting the loans into mortgage-backed securities issued through the Federal Home Loan Mortgage Corporation. Accordingly, the securitized amounts were reclassified from loans to securities available-for-sale. The Company retained servicing responsibilities for the mortgages supporting these securities and collects servicing fees equal to a percentage of the outstanding principal balance of the loans being serviced. Subsequent to the securitization,In 2004, the Company sold $56.4 million of thethese securities and recorded a pre-tax gain of $1.9 million from the sale. The gain on the sale is included in security gains, net, and the servicing income is included in other service charges, commissions, and fees on the Consolidated Statements of Income. Mortgage loans serviced for and owned by third parties are not included in the Consolidated Statements of Condition. The unpaid principal balance of these loans totaled $57.1 million as of December 31, 2005 and $73.5 million as of December 31, 2004. The Company retains limited recourse, through November 30, 2011, for credit losses on $26.4$21.5 million of the loans securitized during 2004. The dollar amount of the potential recourse to the Company is capped at a certain percentage of the initial balance of the loans for which recourse exists. Accordingly,As of December 31, 2005, the Company recorded a liability of $148,000 for the expected costs related to this recourse agreement. Changes in the carrying value of mortgage servicing rights for the year ended December 31, 2004 are summarized as follows. (Dollar amounts in thousands.)agreement totaled $148,000.

   2004

 

Balance at beginning of year

  $—   

New servicing assets

   824 

Amortization

   (26)
   


Balance at end of year

  $798 
   


Mortgage servicing rights retained by the Company in a sale or securitization of loans are reported at the lower of amortized cost or fair value and included in other assets in the Consolidated Statements of Condition. Fair value is initially measured based on allocating the previous carrying amount of the assets sold or securitized between the assets sold and the retained interests based on their relative fair values on the date of sale or securitization. Fair value is subsequently determined by estimating the present value of the future cash flows associated with the mortgage loans serviced. Key economic assumptions used in measuring the fair value of mortgage servicing rights at December 31, 2004 include prepayment and discount rates. The Company uses market-based data for assumptions related to the valuation of mortgage servicing rights. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing revenues. On a quarterly basis, the Company assesses its capitalized mortgage servicing rights for impairment based on their current fair value. The Company stratifies its servicing rights based on loan type, which it believes is the predominant risk characteristic of the underlying loans. The impairment recognized, if any, is the amount by which the capitalized mortgage servicing rights exceeds the fair value of each individual loan type.

6.5. RESERVE FOR LOAN LOSSES AND IMPAIRED LOANS

Reserve For Loan Losses

(Dollar amounts in thousands)

 

A summary of the transactions in the reserve for loan losses follows for the years ended December 31. (Dollar amounts in thousands.)

   2004

  2003

  2002

 

Balance at beginning of year

  $56,404  $47,929  $47,745 

Loans charged-off

   (15,081)  (12,105)  (18,177)

Recoveries of loans previously charged-off

   2,472   2,555   2,951 
   


 


 


Net loans charged-off

   (12,609)  (9,550)  (15,226)

Provision for loan losses

   12,923   10,805   15,410 

Reserve of acquired bank

   —     7,220   —   
   


 


 


Balance at end of year

  $56,718  $56,404  $47,929 
   


 


 


Impaired Loans

   Years Ended December 31, 
   2005  2004  2003 

Balance at beginning of year

  $56,718  $56,404  $47,929 

Loans charged-off

   (10,961)  (15,081)  (12,105)

Recoveries of loans previously charged-off

   1,706   2,472   2,555 
             

Net loans charged-off

   (9,255)  (12,609)  (9,550)

Provision for loan losses

   8,930   12,923   10,805 

Reserve of acquired bank

   —     —     7,220 
             

Balance at end of year

  $56,393  $56,718  $56,404 
             

A portion of the Company’s reserve for loan losses is allocated to loans deemed impaired. All impaired loans are included in non-performingnonperforming assets. A summary of these loansNo additional funds are committed to be advanced in connection with impaired loans.

Nonaccrual and their related reserve for loan losses is as follows. (DollarPast Due Loans

(Dollar amounts in thousands.)thousands)

 

   2004

  2003

  2002

Impaired loans:

            

With valuation reserve required(1)

  $6,851  $12,230  $1,587

With no valuation reserve required

   10,349   7,508   7,736
   

  

  

Total impaired loans

  $17,200  $19,738  $9,323
   

  

  

Valuation reserve related to impaired loans

  $5,524  $4,167  $1,336

Average impaired loans

  $19,207  $13,924  $10,855

Interest income recognized on impaired loans(2)

  $107  $218  $345
   December 31,
   2005  2004

Nonaccrual loans:

    

Impaired loans

  $10,022  $17,200

Other nonaccrual loans (1)

   1,968   1,997
        

Total nonaccrual loans

  $11,990  $19,197
        

Loans past due 90 days and still accruing interest

  $8,958  $2,658
        

(1)These loans are not considered for impairment since they are part of a small balance, homogeneous portfolio.

Impaired Loans

(Dollar amounts in thousands)

 

   Years Ended December 31,
   2005  2004  2003

Impaired loans:

      

With valuation reserve required(1)

  $3,070  $6,851  $12,230

With no valuation reserve required

   6,952   10,349   7,508
            

Total impaired loans

  $10,022  $17,200  $19,738
            

Valuation reserve related to impaired loans

  $2,727  $5,524  $4,167

Average impaired loans

  $14,225  $19,207  $13,924

Interest income recognized on impaired loans(2)

  $159  $107  $218

(1)These impaired loans require a valuation reserve because the value of the loans is less than the recorded investment in the loans.

(2)Interest income recognized on impaired loans is recorded using the cash basis of accounting.

No additional funds are committed to be advanced in connection with impaired loans.

6. PREMISES, FURNITURE, AND EQUIPMENT

7.Premises, Furniture, and EquipmentPREMISES, FURNITURE, AND EQUIPMENT

Premises, furniture, and equipment at December 31 are summarized as follows. (Dollar(Dollar amounts in thousands.)thousands)

 

   2004

  2003

 

Land

  $29,969  $29,983 

Premises

   96,020   98,644 

Furniture and equipment

   69,841   71,518 
   


 


Total cost

   195,830   200,145 

Accumulated depreciation

   (106,827)  (108,610)
   


 


Net book value

  $89,003  $91,535 
   


 


   December 31, 
   2005  2004 

Land

  $31,927  $29,969 

Premises

   101,517   96,020 

Furniture and equipment

   73,654   69,841 
         

Total cost

   207,098   195,830 

Accumulated depreciation

   (111,753)  (106,827)
         

Net book value

  $95,345  $89,003 
         

Depreciation expense on premises, furniture, and equipment for the years 2004, 2003, and 2002 totaled $8.8 million in 2005 and in 2004, and $8.4 million and $8.7 million, respectively.

Operating Leases

in 2003.

At December 31, 2004,2005, the Company and the Bank were each obligated under certain noncancellablenoncancelable operating leases for premises and equipment, which expire at various dates through the year 2015.2017. Many of these leases contain renewal options, and certain leases provide options to purchase the leased property during or at the expiration of the lease period at specific prices. Some leases contain escalation clauses calling for rentals to be adjusted for increased real estate taxes and other operating expenses, or proportionately adjusted for increases in the consumer or other price indices. The following summary reflects the future minimum rental payments, by year, required under operating leases that, as of December 31, 2004,2005, have initial or remaining noncancellablenoncancelable lease terms in excess of one year. (Dollar

Operating Leases

(Dollar amounts in thousands.)thousands)

 

   Total

Year-ending December 31,

    

2005

  $1,065

2006

   1,262

2007

   1,516

2008

   1,468

2009

   1,437

2010 and thereafter

   8,490
   

Total minimum lease payments

  $15,238
   

   Total

Year ending December 31,

  

2006

  $1,741

2007

   2,164

2008

   2,189

2009

   2,209

2010

   2,254

2011 and thereafter

   11,312
    

Total minimum lease payments

  $21,869
    

Rental expense charged to operations amounted to $2.6 million in 2005, $2.2 million in 2004, 2003, and 2002, amounted to approximately $2.2 million, $2.0 million and $1.9 million, respectively,in 2003, including amounts paid under short-term cancelable leases. Occupancy expense has been reduced by rental income from premises leased to others in the amount of $294,000 in 2005, $274,000 forin 2004, and $217,000 for 2003, and $222,000 for 2002.in 2003.

7. GOODWILL AND OTHER INTANGIBLE ASSETS

Changes in the Carrying Amount of Goodwill

(Dollar amounts in thousands)

 

8.GOODWILL AND OTHER INTANGIBLE ASSETS

The Company accounts for goodwill and other intangible assets in accordance with SFAS No. 142 which provides that intangible assets with finite lives be amortized and that goodwill and other intangible assets with indefinite lives not be amortized, but rather tested at least annually for impairment. During fourth quarter 2004, the Company performed its annual impairment test, resulting in no impairment for 2004.

The change in the carrying amount of goodwill for the year ended December 31, 2004 is as follows. (Dollar amounts in thousands.)

   2004

  2003

Balance at beginning of year

  $83,735  $16,397

Goodwill from business combinations

   —     67,338

Purchase accounting adjustments

   812   —  
   

  

Balance at end of year

  $84,547  $83,735
   

  

   Years Ended December 31,
   2005  2004

Balance at beginning of year

  $84,547  $83,735

Goodwill acquired from equity investment

   1,415   —  

Purchase accounting adjustments

   —     812
        

Balance at end of year

  $85,962  $84,547
        

Purchase accounting adjustments are the adjustments to the initial goodwill recorded at the time an acquisition is completed. Such adjustments generally consist of adjustments to the assigned fair value of assets acquired and liabilities assumed resulting from the completion of appraisals or other valuations and adjustments to initial estimates recorded for transaction

costs or exit liabilities.

Goodwill is not amortized but is subject to impairment tests on at least an annual basis. The Company’s annual goodwill impairment test was performed as of October 1, 2005, and it was determined no impairment existed as of that date.

The Company has other intangible assets capitalized on its Consolidated Statements of Condition in the form of core deposit premiums and a noncompete agreement. In accordance with SFAS No. 142, theseThese intangible assets are being amortized over their estimated useful lives, which range from 3 to 12 years. The Company reviews intangible assets for possible impairment whenever events or changes in circumstances indicate that carrying amounts may not be recoverable. A summary of the Company’s other intangible assets follows. (Dollar

Other Intangible Assets

(Dollar amounts in thousands.)thousands)

 

   2004

  2003

   Gross
Carrying
Amount


  Accumulated
Amortization


  Net Carrying
Amount


  

Weighted
Average
Remaining
Life

(in years)


  Gross
Carrying
Amount


  Accumulated
Amortization


  Net Carrying
Amount


  

Weighted
Average
Remaining
Life

(in years)


Other intangible assets:

                              

Core deposit premium

  $13,834  $2,002  $11,832  6.4  $15,071  $38  $15,033  7.3

Noncompete agreement

   500   167   333  2.0   500   —     500  3.0
   

  

  

  
  

  

  

  

Total other intangible assets

  $14,334  $2,169  $12,165  6.2  $15,571  $38  $15,533  7.1
   

  

  

  
  

  

  

  

  December 31,
  2005 2004
  Gross
Carrying
Amount
 Accumulated
Amortization
 Net Carrying
Amount
 

Weighted
Average
Remaining
Life

(in years)

 Gross
Carrying
Amount
 Accumulated
Amortization
 Net Carrying
Amount
 

Weighted
Average
Remaining
Life

(in years)

Other intangible assets:        

Core deposit premium

 $13,834 $3,966 $9,868 4.0 $13,834 $2,002 $11,832 6.4

Noncompete agreement

  500  333  167 1.0  500  167  333 2.0
                      

Total other intangible assets

 $14,334 $4,299 $10,035 4.0 $14,334 $2,169 $12,165 6.2
                      

Amortization expense of other intangible assets totaled $2.1 million in 2005 and 2004 and $38,000 and $1.3 million for the years ended December 31, 2004, 2003, and 2002, respectively.in 2003. Amortization expense on other intangible assets is expected to total $2.1 million in 2005 and 2006, $2.0 million in 2007, $1.9 million in 2008, and $1.5 million in 2009.2009 and 2010.

8. DEPOSITS

Summary of Deposits

(Dollar amounts in thousands)

 

9.
   December 31,
   2005  2004

Demand deposits

  $976,557  $922,540

Savings deposits

   566,288   644,664

NOW accounts

   812,249   891,378

Money market deposits

   685,112   691,648

Time deposits less than $100,000

   1,523,506   1,236,370

Time deposits of $100,000 or more

   584,120   518,778
        

Total deposits

  $5,147,832  $4,905,378
        

Scheduled Maturities of Time Deposits

DEPOSITS

The following is a summary of deposits at December 31. (Dollar(Dollar amounts in thousands.)thousands)

 

   2004

  2003

Demand deposits

  $922,540  $859,080

Savings deposits

   644,664   629,505

NOW accounts

   891,378   890,461

Money market deposits

   691,648   740,009

Time deposits less than $100,000

   1,236,370   1,119,495

Time deposits of $100,000 or more

   518,778   576,558
   

  

Total deposits

  $4,905,378  $4,815,108
   

  

   Total

Year ending December 31,

  

2006

  $1,731,338

2007

   264,588

2008

   57,441

2009

   39,890

2010

   14,296

2011 and thereafter

   73
    

Total

  $2,107,626
    

The scheduled maturities9. BORROWED FUNDS

Summary of time deposits as of December 31, 2004, for the years 2005 through 2010 and thereafter, were as follows. (DollarBorrowed Funds

(Dollar amounts in thousands.)thousands)

 

   Total

Year ending December 31,

    

2005

  $1,145,875

2006

   457,119

2007

   84,936

2008

   32,509

2009

   34,521

2010 and thereafter

   188
   

Total

  $1,755,148
   

10.BORROWED FUNDS

The following is a summary of borrowed funds for the years ended December 31. (Dollar amounts in thousands.)

   2004

  2003

Securities sold under agreements to repurchase

  $404,589  $564,709

Federal funds purchased

   300,000   315,000

Federal Home Loan Bank advances

   513,743   491,373

Other borrowed funds

   —     590
   

  

Total borrowed funds

  $1,218,332  $1,371,672
   

  

   December 31,
   2005  2004

Securities sold under agreements to repurchase

  $406,057  $404,589

Federal funds purchased

   340,000   300,000

Federal Home Loan Bank advances

   548,475   513,743
        

Total borrowed funds

  $1,294,532  $1,218,332
        

Securities sold under agreements to repurchase and Federalfederal funds purchased generally mature within 1 to 90 days from the transaction date. Securities sold under agreements to repurchase are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the Consolidated Statements of Condition. Repurchase agreements are secured by U.S. Treasury and U.S. Agency securities and, if required, are held in third party pledge accounts. The securities underlying the agreements remain in the respective asset accounts. As of December 31, 2004,2005, the Company did not have amounts at risk under repurchase agreements with any individual counterparty or group of counterparties that exceedexceeded 10% of stockholders’ equity.

The Bank is a member of the Federal Home Loan Bank (“FHLB”) and has access to term financing from the FHLB. These advances are secured by qualifying residential and multi-family mortgages and mortgage-related securities. At December 31, 2004,2005, all advances from the FHLB are fixed rate with interest payable monthly. As of December 31, 2004, the maturity

Maturity and rate scheduleRate Schedule for FHLB advances is as follows. (DollarAdvances

(Dollar amounts in thousands.)thousands)

 

  December 31, 2005  December 31, 2004

Maturity


  Advance
Amount


  Rate (%)

  Advance
Amount
  Rate (%)  Advance
Amount
  Rate (%)

March 16, 2005

  $25,000  1.23  $—    —    $25,000  1.23

March 31, 2005

   48,000  1.27

March 31, 2006

   —    —     48,000  1.27

April 15, 2005

   67,000  1.47   —    —     67,000  1.47

April 29, 2005

   25,000  1.78   —    —     25,000  1.78

May 2, 2005

   50,000  1.76   —    —     50,000  1.76

May 13, 2005

   50,000  1.58   —    —     50,000  1.58

October 3, 2005

   50,000  1.85   —    —     50,000  1.85

October 3, 2005

   50,000  1.82   —    —     50,000  1.82

October 31, 2005

   75,000  2.10   —    —     75,000  2.10

December 19, 2005

   25,000  2.17   —    —     25,000  2.17

December 19, 2005

   12,000  2.03   —    —     12,000  2.03

January 4, 2006

   100,000  4.26   —    —  

January 4, 2006

   37,000  4.15   —    —  

January 6, 2006

   100,000  3.81   —    —  

March 15, 2006

   14,900  1.70   14,900  1.70   14,900  1.70

May 2, 2006

   75,000  3.60   —    —  

May 30, 2006

   3,000  2.06   3,000  2.06   3,000  2.06

July 24, 2006

   5,151  4.17   5,056  4.25   5,151  4.17

October 31, 2006

   100,000  4.53   —    —  

November 3, 2006

   100,000  4.61   —    —  

January 15, 2008(1)

   10,692  4.63   10,519  4.71   10,692  4.63

May 28, 2008

   3,000  2.77   3,000  2.77   3,000  2.77
  

  
            
  $513,743  1.81  $548,475  4.11  $513,743  1.81
  

  
            

(1)Callable quarterly, in whole or in part, at the discretion of the Federal Home Loan Bank of Chicago.

Other borrowed funds consist of term Federalfederal funds purchased, treasury tax and loan deposits, and short-term credit arrangements with unaffiliated banks and are generally repaid daily. None of the Company’s borrowings have any related compensating balance requirements that restrict the usage of Company assets.

Exclusive of the Federal Reserve Bank’s primary credit program, the Company had $917.8 million of unused short-term credit lines available for use of $985.0 million at December 31, 2005 and $917.8 million at December 31, 2004.

11.10. JUNIOR SUBORDINATED DEBENTURESSUBORDINATED DEBT – TRUST PREFERRED SECURITIES

In November 2003, the Company formed First Midwest Capital Trust I (“FMCT I”), a statutory business trust, organized for the sole purpose of issuing trust securities and investing the proceeds thereof in junior subordinated debentures of the Company, the sole assets of the trust. The trust preferred trust securities of the trust represent preferred beneficial interests in the assets of the trust and are subject to mandatory redemption, in whole or in part, upon payment of the junior subordinated debentures held by the trust. The common securities of the trust are wholly owned by the Company. The trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated debentures. The Company’s obligations under the junior subordinated debentures and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of the trust’s obligations under the trust securities issued by the trust. The guarantee covers the distributions and payments on liquidation or redemption of the trust preferred securities, but only to the extent of funds held by the trust.

In accordance with FASB Interpretation No. 46, “Consolidation of Variable Interest Entities” (“FIN 46R”), FMCT I qualifies as a variable interest entity for which the Company is not the primary beneficiary and therefore ineligible for consolidation. Accordingly, the trust is not consolidated in the Company’s financial statements and is accounted for using the equity method.statements. The subordinated debentures issued by the Company to the trust are reflected in the Company’s Consolidated Statement of Condition as “Subordinated Debt - Trust Preferred Securities”“junior subordinated debentures” with the corresponding interest distributions recorded as interest expense. The common shares issued by the trust are included in other assets in the Company’s Consolidated Statements of Condition.

The trust preferred securities are tax-advantaged issues and currently qualify foras Tier 1 capital treatmentfor the Company under the Federal Reserve Board (“FRB”) guidelines. As a result of the issuance of FIN 46R,On March 1, 2005, the FRB is currently evaluating whether de-consolidation of the trust will affect the qualification of theissued rules that retain Tier 1 capital treatment for trust preferred securities asbut with stricter limits. Under the final rules, after a five-year transition period, the aggregate amount of trust preferred securities and certain other qualifying capital elements will retain a limit of 25% of Tier 1 capital elements, but net of goodwill and other qualifying intangible assets. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions. Based on current levels of capital and trust preferred securities, these new rules would have no impact on the Company’s Tier 1 capital. Refer to Note 2, “Recent Accounting Pronouncements,” and Note 19,18, “Regulatory and Capital Matters,” commencing on pages 52 and 70, respectively, of this Form 10-K for additional details regarding risk-based capital ratios.

Common Stock, Preferred Securities, and Related Debentures

The common stock, preferred securities, and related debentures as of December 31 are summarized as follows. (Dollar(Dollar amounts in thousands.)thousands)

 

Issuance Trust


  Issuance
Date


  Common
Shares
Issued


  Trust
Preferred
Securities
Issued(1)


  Coupon
Rate(2)


  Maturity

  Principal Amount of
Debentures(3)


           2004

  2003

First Midwest Capital Trust I

  Nov. 2003  $3,866  125,000  6.95% Dec. 1, 2033  $129,294  $128,716

Issuance trust   First Midwest Capital Trust I 
Issuance date   November 18, 2003 
Common shares issued   3,866 
Trust preferred securities issued(1)   125,000 
Coupon rate(2)   6.95%
Maturity   December 1, 2033 
Principal amount of debentures (3):  

As of December 31, 2005

  $130,092 

As of December 31, 2004

  $129,294 

(1)The trust preferred securities accrue distributions at a rate equal to the interest rate and maturity identical to that of the related debentures. The trust preferred securities will be redeemed upon maturity of the related debentures.

(2)The coupon rate is fixed with distributions payable semi-annually. The Company has the right to defer payment of interest on the debentures at any time or from time to time for a period not exceeding five years provided no extension period may extend beyond the stated maturity of the debentures. During such extension period, distributions on the trust preferred securities will also be deferred, and the Company’s ability to pay dividends on its common stock will be restricted.

(3)The Company has the right to redeem its debentures: (i) in whole or in part at any time and (ii) in whole at any time within 90 days after the occurrence of a “Tax Event,” an “Investment Company Act Event,” or a “Regulatory Capital Event,” (as defined in the indenture pursuant to which the debentures were issued), subject to regulatory approval. If the debentures are redeemed before they mature, the redemption price will be the greater of: (a) the principal amount, plus any accrued but unpaid interest or (b) the sum of the present values of principal and interest payments from the redemption date to the maturity date discounted at the Adjusted Treasury Rate (as defined in the indenture), plus any accrued but unpaid interest. Included in the carrying value are unamortized discounts of $139,900 at December 31, 2005 and $144,900 at December 31, 2004 and $149,900 at December 31, 2003 and a basis adjustment related to fair value hedges of $1.4 million as of December 31, 2005 and $572,400 as of December 31, 2004. Refer to Note 12,11, “Derivative Instruments and Hedging Activities,Activities. commencing on page 62 of this Form 10-K.

During January 2004, the

The Company effectively converted $25 million in 2004 and an additional $12.5 million in 2005 of the debentures to a floating-rate basis with the use of an interest rate swap.swaps. The swap qualifiesswaps qualify as a fair value hedge,hedges, and, in accordance with SFAS No. 133, the carrying value of

the debentures was adjusted by the change in its fair value since designation as a hedged liability. Refer to Note 12,11, “Derivative Instruments and Hedging Activities,Activities. commencing on page 62 of this Form 10-K.

12.11. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Company maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings and cash flows caused by interest rate volatility. Derivatives are also implicit in certain contracts and commitments. SFAS No. 133 requires allFor a detailed discussion on the Company’s accounting policies related to derivative instruments, refer to be carried at fair value on the balance sheet and provides special hedge accounting provisions that permit the change in fair value of the hedged item related to the risk being hedged to be recognized in earnings in the same period and in the same income statement line as the change in fair value of the derivative. Note 1, “Summary of Significant Accounting Policies,Policies. commencing on page 47 of this Form 10-K, provides further detail on how derivative instruments are accounted for in the financial statements. The Company usually designates derivative instruments used to manage interest rate risk into SFAS No. 133 hedge relationships with the specific assets, liabilities, or cash flows being hedged. Some derivative instruments used for interest rate risk management may not be designated inas part of a SFAS No. 133 hedge relationship. Such will be the case if the derivative instrument is being used to offset risk related to an asset or liability that is accounted for at fair value in the financial statements,relationship if the derivative instrument has been moved out of a SFAS No. 133hedge relationship because the hedge was deemed not effective or if operational or cost constraints make it prohibitive to apply hedge accounting.

Management uses derivative instruments to protect against the risk of interest rate movements on the value of certain assets and liabilities and on future cash flows. The derivative instruments the Company primarily uses are interest rate swaps with indices that relate to the pricing of specific assets and liabilities. The nature and volume of the derivative instruments used to manage interest rate risk depend on the level and type of assets and liabilities on the balance sheetconsolidated statements of condition and the risk management strategies for the current and anticipated rate environment.

As with any financial instrument, derivative instruments have inherent risks, primarily market and credit risk. Market risk is the adverse effect a change in interest rates, currency, equity prices, or implied volatility has on the value of a financial instrument. Market risk associated with changes in interest rates is managed by establishing and monitoring limits as to the degree of risk that may be undertaken as part of the Company’s overall market risk monitoring process, which includes the use of net interest income and economic value of equity simulation methodologies. This process is carried out by the Company’s Asset Liability Management Committee. See further discussion of this process in Item 7a, “Qualitative7A, “Quantitative and QuantitativeQualitative Disclosures About Market Risk,” commencing on page 38 of this Form 10-K.

Credit risk occurs when the counterparty to a derivative contract with an unrealized gain fails to perform according to the terms of the agreement. Credit risk is managed by limiting the aggregate amount of net unrealized gains in agreements outstanding, monitoring the size and the maturity structure of the derivatives, applying uniform credit standards maintained for all activities with credit risk, and collateralizing gains. The Company maintains a policy limiting credit exposure to any one counterparty to not more than 2.5% of stockholders’ equity. Additionally, the Company has established bilateral collateral agreements with its major derivative dealer counterparties that provide for exchanges of marketable securities or cash to collateralize either party’s net gains. On December 31, 2004,2005, these collateral agreements covered 100% of the notional amountmarket value of the Company’s interest rate swaps outstanding. Net losses with counterparties must be collateralized, at the Company’s discretion, with either cash or U.S. Government and U.S. Government sponsored agency securities. TheNo cash or other collateral was required to be pledged as of December 31, 2005. As of December 31, 2004, the Company had pledged cash of $123,000 as of December 31, 2004 and $914,000 as of December 31, 2003 to collateralize net losses with counterparties.

Derivative contracts are valued using observable market prices, if available, or cash flow projection models acquired from third parties. Pricing models used for valuing derivative instruments are regularly validated by testing through comparison with other third parties. The valuations and expected lives presented in the following table are based on yield curves, forward yield curves, and implied volatilities that were observable in the cash and derivatives markets on December 31, 20042005 and 2003.

2004.

Fair Value Hedge -During 20042005 and 2003,2004, the Company hedged the fair value of fixed rate commercial real estate commercial loans through the use of pay fixed, receive variable interest rate swaps. Also in 2004, theThe Company also hedged the fair value of fixed rate, junior subordinated debt – trust preferred securities,debentures through the use of pay variable, receive fixed interest rate swaps. The Company recognized no ineffectiveness on its fair value hedges, and no gains or losses were recognized related to components of derivative instruments that were excluded from the assessment of hedge ineffectiveness during 20042005 and 2003.2004.

Cash Flow Hedges - During 20042005 and 2003,2004, the Company hedged cash flow variability related to certain indexed deposit and loan accounts through the use of interest rate swaps. The Company recognized no ineffectiveness on its cash flow hedges, and no gains or losses were recognized related to components of derivative instruments that were excluded from the assessment of hedge ineffectiveness during 20042005 and 2003.2004.

Gains and losses on derivative instruments reclassified from accumulated other comprehensive income to current period earnings are included in the line item in which the hedged cash flows are recorded. Accumulated other comprehensive income included a deferred after-tax net loss of $253,000 at December 31, 2005 and a deferred after-tax net gain of $287,000 at December 31, 2004 and a deferred after-tax net loss of $328,000 at December 31, 2003 for the derivatives used to hedge changes in cash flows. See Note 14,13, “Comprehensive Income,” commencing on page 65 of this Form 10-K, for further detail of the amounts included in accumulated other comprehensive income. The net after-tax derivative gainloss included in other comprehensive income at December 31, 20042005 related to the derivatives used to hedge changes in cash flows is projected to be reclassified into interest expense (income) in conjunction with the recognition of interest payments (receipts) on funding products through JuneAugust 2006, with $437,000 of the full unrealized net gainloss expected to be reclassified within the next year. During 2004Pretax gains of $495,000 in 2005 and 2003, pretax losses of $611,000 and $1.0 million, respectively,$599,000 in 2004 were reclassified into interest expense as adjustments to interest payments on variable-rate funding products.

Other Derivative Activities -The Company’s derivative portfolio also includes derivative instruments not designated in a SFAS No. 133 hedge relationship. Those instruments include commitments forto originate and commitments to sell real estate 1-4 family mortgage loans held for sale and an interest rate cap. The Company does not enter into derivative transactions for purely speculative purposes.sale. The effect of the mortgage loan commitments was not material for any period presented. The Company does not enter into derivative transactions for purely speculative purposes.

Interest Rate Derivatives Portfolio

(Dollar amounts in thousands)

 

   December 31, 
   2005  2004  2003 

Fair Value Hedges

    

Notional amount outstanding

  $49,166  $42,527  $1,923 

Weighted-average interest rate paid

   6.36%  4.23%  2.75%

Weighted-average interest rate received

   5.64%  5.26%  1.32%

Weighted-average maturity (in years)

   22.18   18.97   4.38 

Derivative asset fair value

  $1,512  $443  $38 

Cash Flow Hedges

    

Notional amount outstanding

  $95,000  $120,000  $75,000 

Weighted-average interest rate paid

   3.63%  2.34%  2.30%

Weighted-average interest rate received

   3.90%  1.92%  1.14%

Weighted-average maturity (in years)

   0.46   0.91   1.66 

Derivative (liability) asset fair value

  $(414) $471  $(538)

Summary information regarding the interest rate derivatives portfolio used for interest-rate risk management purposes12. EARNINGS PER COMMON SHARE

Basic and designated as accounting hedges under SFAS No. 133 at December 31 were as follows. (Dollar amountsDiluted Earnings Per Share

(Amounts in thousands.)thousands, except per share data)

 

   2004

  2003

  2002

 

Fair Value Hedges

             

Notional amount outstanding

  $42,527  $1,923  $—   

Weighted-average interest rate paid

   4.23%  2.75%  —   

Weighted-average interest rate received

   5.26%  1.32%  —   

Weighted-average maturity (in years)

   18.97   4.38   —   

Derivative asset fair value

  $443  $38  $—   

Cash Flow Hedges

             

Notional amount outstanding

  $120,000  $75,000  $125,000 

Weighted-average interest rate paid

   2.34%  2.30%  4.76%

Weighted-average interest rate received

   1.92%  1.14%  1.39%

Weighted-average maturity (in years)

   0.91   1.66   0.64 

Derivative asset (liability) fair value

  $471  $(538) $(1,063)
   Years Ended December 31,
   2005  2004  2003

Basic earnings per share:

      

Net income

  $101,377  $99,136  $92,778

Average common shares outstanding

   45,567   46,469   46,671

Basic earnings per share

  $2.22  $2.13  $1.99

Diluted earnings per share:

      

Net income

  $101,377  $99,136  $92,778

Average common shares outstanding

   45,567   46,469   46,671

Dilutive effect of stock options

   326   391   311
            

Diluted average common shares outstanding

   45,893   46,860   46,982
            

Diluted earnings per share

  $2.21  $2.12  $1.97

13.EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per shareOptions for the years ended December 31. (Dollar amounts in thousands.)

   2004

  2003

  2002

Basic earnings per share:

            

Net income

  $99,136  $92,778  $90,150

Average common shares outstanding

   46,469   46,671   48,074

Basic earnings per share

  $2.13  $1.99  $1.88

Diluted earnings per share:

            

Net income

  $99,136  $92,778  $90,150

Average common shares outstanding

   46,469   46,671   48,074

Dilutive effect of stock options

   391   311   341
   

  

  

Diluted average common shares outstanding

   46,860   46,982   48,415
   

  

  

Diluted earnings per share

  $2.12  $1.97  $1.86

During 2004, 2003, and 2002, options to purchase 21,200 shares, 369,700 shares, and 353,800 shares, respectively, were not included in the computation of diluted earnings per share becausewhich the exercise price of these options wasthe option is greater than the average market price of the Company’s common stock are antidilutive and, therefore, not included in the effect would be antidilutive.computation of diluted earnings per share. Antidilutive shares excluded from diluted earnings per share totaled 126,600 shares for 2005, 21,200 shares for 2004, and 369,700 shares for 2003.

14.

13. COMPREHENSIVE INCOME

Comprehensive income includes net income as well as certain items that are reported directly within a separate component of stockholders’ equity that are not considered part of net income. Currently, the Company’s components of other comprehensive income are the unrealized (losses) gains (losses) on securities available for sale and on certain derivatives. The following table summarizes the related before and after tax amounts for the years ended December 31. (Dollarderivatives utilized in cash flow hedging strategies.

Components of Other Comprehensive Income

(Dollar amounts in thousands.)thousands)

 

   2004

  2003

  2002

 

Unrealized holding (losses) gains on available for sale securities arising during the period:

             

Unrealized net (losses) gains

  $(29,857) $(8,534) $54,185 

Related tax (benefit) expense

   (11,644)  (3,327)  21,132 
   


 


 


Net

   (18,213)  (5,207)  33,053 
   


 


 


Less: Reclassification adjustment for net gains realized during the period:

             

Realized net gains on available for sale securities

   8,104   2,988   206 

Related tax expense

   3,161   1,166   81 
   


 


 


Net

   4,943   1,822   125 
   


 


 


Net unrealized holding (losses) gains on available for sale securities

   (23,156)  (7,029)  32,928 
   


 


 


Unrealized holding gains (losses) on derivatives used in cash flow hedging relationships arising during the year:

             

Unrealized net gains (losses)

   398   (502)  (1,107)

Related tax expense (benefit)

   155   (195)  (432)
   


 


 


Net

   243   (307)  (675)
   


 


 


Less: Amounts reclassified to interest expense:

             

Realized net (losses) on cash flow hedges

   (611)  (1,027)  (3,028)

Realized tax (benefit)

   (239)  (400)  (1,181)
   


 


 


Net

   (372)  (627)  (1,847)
   


 


 


Net unrealized holding gains on derivatives used in cash flow hedging relationships

   615   320   1,172 
   


 


 


Total other comprehensive (loss) income

  $(22,541) $(6,709) $34,100 
   


 


 


   Years Ended December 31, 
   2005  2004  2003 

Unrealized holding (losses) on available for sale securities arising during the period:

    

Unrealized net (losses)

  $(32,595) $(29,857) $(8,534)

Related tax (benefit)

   (12,711)  (11,644)  (3,327)
             

Net

   (19,884)  (18,213)  (5,207)
             

Less: Reclassification adjustment for net (losses) gains realized during the period:

    

Realized net (losses) gains on available for sale securities

   (3,319)  8,104   2,988 

Related tax (benefit) expense

   (1,294)  3,161   1,166 
             

Net

   (2,025)  4,943   1,822 
             

Net unrealized holding (losses) on available for sale securities

   (17,859)  (23,156)  (7,029)
             

Unrealized holding (losses) gains on derivatives used in cash flow hedging relationships arising during the year:

    

Unrealized net (losses) gains

   (390)  410   (502)

Related tax (benefit) expense

   (151)  160   (195)
             

Net

   (239)  250   (307)
             

Less: Amounts reclassified to interest expense:

    

Realized net gains (losses) on cash flow hedges

   495   (599)  (1,027)

Realized tax expense (benefit)

   194   (234)  (400)
             

Net

   301   (365)  (627)
             

Net unrealized holding (losses) gains on derivatives used in cash flow hedging relationships

   (540)  615   320 
             

Total other comprehensive (loss)

  $(18,399) $(22,541) $(6,709)
             

Activity in accumulated other comprehensive income (loss), net of tax, for the years ended December 31, 2002 through 2004 was as follows. (DollarAccumulated Other Comprehensive Income (Loss)

(Dollar amounts in thousands.)thousands)

 

  Accumulated
Unrealized
Gains on
Securities
Available for Sale


 Accumulated
Unrealized
Gains (Losses)
on Hedging
Activities


 Accumulated
Other
Comprehensive
Income


   Years Ended December 31, 

Balance, December 31, 2001

  $7,085  $(1,820) $5,265 

2002 change

   32,928   1,172   34,100 
  


 


 


  Accumulated
Unrealized
Gains (Losses) on
Securities
Available for Sale
 Accumulated
Unrealized
(Losses) Gains
on Hedging
Activities
 Accumulated
Other
Comprehensive
Income (Loss)
 

Balance, December 31, 2002

   40,013   (648)  39,365   $40,013  $(648) $39,365 

2003 change

   (7,029)  320   (6,709)   (7,029)  320   (6,709)
  


 


 


          

Balance, December 31, 2003

   32,984   (328)  32,656    32,984   (328)  32,656 

2004 change

   (23,156)  615   (22,541)   (23,156)  615   (22,541)
  


 


 


          

Balance, December 31, 2004

  $9,828  $287  $10,115    9,828   287   10,115 

2005 change

   (17,859)  (540)  (18,399)
  


 


 


          

Balance, December 31, 2005

  $(8,031) $(253) $(8,284)
          

15.

14. INCOME TAXES

Total income taxes (benefits) reported in the Consolidated StatementsComponents of Income for the years ended December 31, 2004, 2003, and 2002 include the following components. (DollarTaxes

(Dollar amounts in thousands.)thousands)

 

   2004

  2003

  2002

Current tax expense (benefit):

            

Federal

  $32,318  $28,850  $30,874

State

   (1,992)  (26)  705
   


 


 

Total

   30,326   28,824   31,579
   


 


 

Deferred tax expense (benefit):

            

Federal

   1,012   907   512

State

   1,510   1,158   42
   


 


 

Total

   2,522   2,065   554
   


 


 

Total income tax expense

  $32,848  $30,889  $32,133
   


 


 

   Years Ended December 31, 
   2005  2004  2003 

Current tax expense (benefit):

    

Federal

  $35,034  $32,318  $28,850 

State

   369   (1,992)  (26)
             

Total

   35,403   30,326   28,824 
             

Deferred tax expense (benefit):

    

Federal

   134   1,012   907 

State

   (1,085)  1,510   1,158 
      ��      

Total

   (951)  2,522   2,065 
             

Total income tax expense

  $34,452  $32,848  $30,889 
             

Differences between the amounts reported in the consolidated financial statements and the tax bases of assets and liabilities result in temporary differences for which deferred tax assets and liabilities have been recorded.

Deferred tax assetsTax Assets and liabilities as ofLiabilities

(Dollar amounts in thousands)

   December 31, 
   2005  2004 

Deferred tax assets:

   

Reserve for loan losses

  $19,738  $19,851 

Unrealized losses

   3,550   2,405 

Deferred income

   1,635   —   

Accrued retirement benefits

   1,310   1,523 

State tax benefits

   1,050   345 

Other

   2,258   2,095 
         

Total deferred tax assets

   29,541   26,219 
         

Deferred tax liabilities:

   

Purchase accounting adjustments and intangibles

   (3,650)  (3,645)

Dividends receivable

   (7,743)  (6,386)

Deferred loan fees

   (4,756)  (4,530)

Bond discount accretion

   (1,056)  (765)

Other

   (2,271)  (1,779)
         

Total deferred tax liabilities

   (19,476)  (17,105)
         

Net deferred tax assets

   10,065   9,114 

Tax effect of adjustments related to other comprehensive income

   5,312   (6,467)
         

Net deferred tax assets including adjustments

  $15,377  $2,647 
         

At December 31, 2004 and 2003 were as follows. (Dollar amounts2005, the Company had state net operating loss carryforwards of $14.5 million, which are available to offset future taxable income. These net operating losses will expire in thousands.)

   2004

  2003

 

Deferred tax assets:

         

Reserve for loan losses

  $19,851  $19,742 

Unrealized losses

   2,405   951 

Accrued retirement benefits

   1,523   1,306 

State tax benefits

   345   1,327 

Other

   2,095   1,890 
   


 


Total deferred tax assets

   26,219   25,216 
   


 


Deferred tax liabilities:

         

Purchase accounting adjustments and intangibles

   (3,645)  (3,767)

Dividends receivable

   (6,386)  (4,966)

Deferred loan fees

   (4,530)  (3,230)

Other

   (2,544)  (1,617)
   


 


Total deferred tax liabilities

   (17,105)  (13,580)
   


 


Net deferred tax assets

   9,114   11,636 

Tax effect of adjustments related to other comprehensive income

   (6,467)  (20,878)
   


 


Net deferred tax (liabilities) assets including adjustments

  $2,647  $(9,242)
   


 


2016.

Net deferred tax assets are included in other assets and net deferred tax liabilities are included in other liabilities in the accompanying Consolidated Statements of Condition. Management believes that it is more likely than not that the deferred tax assets will be fully realized, therefore no valuation allowance has been recorded as of December 31, 20042005 or 2003.2004.

The differences between the statutory Federal income tax rate and the effective tax rate on income for the years ended December 31 are as follows.Components of Effective Tax Rate

 

   2004

  2003

  2002

 

Statutory Federal income tax rate

  35.0% 35.0% 35.0%

Tax-exempt income, net of interest expense disallowance

  (8.2%) (8.9%) (7.1%)

State income tax, net of Federal tax effect

  (0.2%) 0.1% 0.4%

Other, net

  (1.7%) (1.2%) (2.0%)
   

 

 

Effective tax rate

  24.9% 25.0% 26.3%
   

 

 

   Years Ended December 31, 
   2005  2004  2003 

Statutory federal income tax rate

  35.0% 35.0% 35.0%

Tax-exempt income, net of interest expense disallowance

  (7.4)% (8.2)% (8.9)%

State income tax, net of federal tax effect

  (0.3)% (0.2)% 0.1%

Other, net

  (1.9)% (1.7)% (1.2)%
          

Effective tax rate

  25.4% 24.9% 25.0%
          

As of December 31, 2005, 2004, 2003, and 2002,2003, the Company’s retained earnings includes an appropriation for an acquired thrift’s tax bad debt reserves of approximately $2.5 million for which no provision for Federalfederal or state income taxes has been made. If, in the future, this portion of retained earnings were distributed as a result of the liquidation of the Company or its subsidiaries, Federalfederal and state income taxes would be imposed at the then applicable rates.

16.15. EMPLOYEE BENEFIT PLANS

Savings and Profit Sharing Plan - The Company has a defined contribution retirement savings plan (the “Plan”) which allows qualified employees, at their option, to make contributions up to 15% of pre-tax base salary through salary deductions under Section 401(k) of the Internal Revenue Code. At the employees’ direction, employee contributions are invested among a variety of investment alternatives. For employees who make voluntary contributions to the Plan, the Company contributes an amount equal to 2% of the employee’s compensation. AtThe Plan also permits the Company’s discretion, an additional profit sharing amount may also be contributed upCompany to distribute a maximum of 6%.discretionary profit-sharing component. The Company’s matching contribution vests immediately, while the discretionary component gradually vests over a period of 7 years based on the employee’s years of service. The cost of providing this plan was $4.3$4.4 million $4.1 million, and $4.0in 2005, $4.3 million in 2004, 2003, and 2002, respectively.$4.1 million in 2003. The number of shares of the Company common stock held by the Plan was 1,832,313 at December 31, 2005 and 1,784,808 at December 31, 2004 and 1,964,540 at December 31, 2003.2004. The fair value of Company shares held by the Plan was $64.2 million at December 31, 20042005 and 2003 was $64.8 million and $63.7 million, respectively.at December 31, 2004. The Plan received $1.6$1.7 million in dividends during 20042005 and $1.5$1.6 million during 2003.2004.

Pension Plan - The Company sponsors a noncontributory defined benefit retirement plan (the “Pension Plan”) covering substantially all full-time employees that provides for retirement benefits based upon years of service and compensation levels of the participants. Actuarially determined pension costs are charged to current operations. The Company’s funding policy is to contribute amounts to its plan sufficient to meet the minimum funding requirements of the Employee Retirement Income Security Act of 1974, plus such additional amounts as the Company determines to be appropriate.

Pursuant to the disclosure requirements of revised FASB Statement No. 132, “Employers’ Disclosures About Pension and Other Postretirement Benefits,” theThe following table summarizes the Pension Plan’s costs and obligations to participants for the years ended December 31. Amounts are based on an actuarial measurement date of December 31. (Dollar

Pension Plan’s Cost and Obligations

(Dollar amounts in thousands.)thousands)

 

  December 31, 
  2004

 2003

   2005 2004 

Accumulated benefit obligation

  $27,007  $22,454   $32,820  $27,007 
  


 


       

Change in benefit obligation:

      

Projected benefit obligation at beginning of year

  $33,561  $26,316   $40,438  $33,561 

Service cost

   4,123   3,218    4,419   4,123 

Interest cost

   2,090   1,770    2,380   2,090 

Actuarial losses

   2,867   4,145    2,768   2,867 

Benefits paid

   (2,203)  (1,888)   (1,887)  (2,203)
  


 


       

Projected benefit obligation at end of year

  $40,438  $33,561   $48,118  $40,438 
  


 


       

  December 31, 
  2004

 2003

   2005 2004 

Change in plan assets:

      

Fair value of plan assets of beginning of year

  $24,367  $17,949   $29,517  $24,367 

Actual return on plan assets

   2,468   2,906    2,089   2,468 

Benefits paid

   (2,203)  (1,888)   (1,887)  (2,203)

Employer contributions

   4,885   5,400    6,300   4,885 
  


 


       

Fair value of plan assets at end of year

  $29,517  $24,367   $36,019  $29,517 
  


 


       

Reconciliation of funded status:

      

Funded status

  $(10,921) $(9,194)  $(12,099) $(10,921)

Unamortized prior service cost

   32   41    25   32 

Unrecognized net actuarial losses

   15,693   13,587    18,469   15,693 
  


 


       

Net amount recognized

  $4,804  $4,434   $6,395  $4,804 
  


 


       

Amounts recognized in the consolidated statements of condition consist of:

      

Prepaid benefit cost

  $4,804  $4,434   $6,395  $4,804 
  


 


       

Weighted-average assumptions at the end of the year used to determine the actuarial present value of the projected benefit obligation:

      

Discount rate

   6.00%  6.25%   5.75%  6.00%

Rate of compensation increase

   4.50%  4.50%   4.50%  4.50%

Net Periodic Benefit Pension Expense

Net periodic benefit pension expense for the years ended December 31 included the following components. (Dollar(Dollar amounts in thousands.)thousands)

 

  Years Ended December 31, 
  2004

 2003

 2002

   2005 2004 2003 

Components of net periodic benefit cost:

       

Service cost

  $4,123  $3,218  $2,797   $4,419  $4,123  $3,218 

Interest cost

   2,090   1,770   1,539    2,380   2,090   1,770 

Expected return on plan assets

   (2,474)  (2,168)  (1,945)   (3,041)  (2,474)  (2,168)

Recognized net actuarial loss

   768   402   96    944   768   402 

Amortization of prior service cost

   8   8   (26)   7   8   8 
  


 


 


          

Net periodic cost

  $4,515  $3,230  $2,461   $4,709  $4,515  $3,230 
  


 


 


          

Weighted-average assumptions used to determine the net periodic cost:

       

Discount rate

   6.25%  6.75%  7.25%   6.00%  6.25%  6.75%

Expected return on plan assets

   8.50%  8.75%  9.00%   8.50%  8.50%  8.75%

Rate of compensation increase

   4.50%  4.50%  4.50%   4.50%  4.50%  4.50%

The asset allocation for the Pension Plan assets as of the measurement date, by asset category, is as follows.Asset Allocation

 

  

Target
Allocation

2005


  Percentage of Plan Assets

   

Target

Allocation

2006

  Percentage of Plan Assets 
 2004

 2003

    2005 2004 

Asset Category:

       

Equity securities

  50-60% 59% 50%  50-60% 60% 59%

Fixed income

  30-45% 28% 44%  30-45% 34% 28%

Cash equivalents

  2-10% 13% 6%  2-10% 6% 13%
   

 

        

Total

   100% 100%   100% 100%
   

 

        

At December 31, 2004, asset category allocations were outside the target range due to a December employer contribution included in cash equivalents. On January 31, 2005, subsequent to investing this contribution, allocations were 60% equity, 34% fixed income, and 6% cash equivalents.

Unrecognized net actuarial losses –To- To the extent the cumulative actuarial losses exceed 10% of the greater of the benefit obligation or the market-related value of the Pension Plan assets, the Company’s policy for recognizing the Pension Plan’s unrecognized net actuarial losses into income is to amortize the actuarial losses over the future working life of the Pension Plan participants. The recognized net actuarial loss is a component of the net periodic benefit cost. Amortization of the unrecognized net actuarial losses is not expected to have a material impact on the Company’s future results of operations, financial position, or liquidity.

Determination of expected long-term rate of return -The expected long-term rate of return for the Pension Plan’s total assets is based on the expected return of each of the above categories, weighted based on the median of the target allocation for each class. Equity securities are expected to return 10% - 11% over the long-term, while cash and fixed income is expected to return between 4% and 6%. Based on historical experience, the Company’s Retirement Plans Committee (the “Committee”) expects that the Plan’s asset managers will provide a modest (.5% - 1% per annum) premium to their respective market benchmark indices.

Investment policy and strategy – The investment objective of the Plan is to maximize the return on Plan assets over a long time horizon, while meeting the Plan obligations. In establishing its investment policies and asset allocation strategies, the Company considers expected returns and the volatility associated with different strategies. The policy, as established by the Committee, is to provide for growth of capital with a moderate level of volatility by investing assets per the target allocations stated above. The Committee decided to invest in traditional (i.e., publicly traded securities)securities and not alternative asset classes (e.g.,such as private equity, hedge funds, and real estate, etc.)estate. The assets are reallocated as needed by the fund manager to meet the above target allocations, and the investment policy is reviewed on a quarterly basis, under the advisement of a certified investment advisor, to determine if the policy should be changed.

Based on the actuarial assumptions, the Company expects to make $6.5$4.7 million in employer contributions to the Pension Plan in 2005.2006. Estimated future pension benefit payments, which reflect expected future service, for fiscal years 20052006 through 2014,2015, are as follows. (Dollar

Estimated Future Pension Benefit Payments

(Dollar amounts in thousands.)thousands)

 

2005

  $324
  

December 31,
2005

Total

Year ending December 31,

  

2006

   412  $386

2007

   570   526

2008

   816   731

2009

   946   817

2010-2014

   9,952

2010

   892

2011-2015

   8,304

17.16. STOCK-BASED COMPENSATION

Omnibus Stock and Incentive Plan (the “Omnibus Plan”) - In February 1989, the Board of Directors of the Company adopted the Omnibus Plan, which allows for the granting of both incentive and non-statutory (“nonqualified”) stock options, stock appreciation rights, restricted stock, restricted stock units, performance units, and performance shares to certain key employees. The total number of shares of the Company’s common stock authorized for awards under the Omnibus Plan, as amended, is 6,431,641 of which 325,000 shares may be granted in restricted stock.

Since the inception of the Omnibus Plan, in February of each year, certain key employees have been granted nonqualified stock options. The option exercise price is set at the fair market value of the Company common stock on the date the options are granted. All options have a term of ten years from the date of grant and vest over three years (subject to accelerated vesting in connection with death, disability or a change-in-control, as defined in the Omnibus Plan), with 50% exercisable after two years from the date of grant and the remaining 50% exercisable three years after the grant date.

Nonemployee Directors Stock Option Plan (the “Directors Plan”) - In 1997, the Board of Directors of the Company adopted the Directors Plan, which provides for the granting of nonqualified options for shares of common stock to nonmanagement Board members of the Company. A maximum of 281,250 nonqualified options for shares of common stock are authorized for grant under the Directors Plan. The timing, amounts, recipients, and other terms of the option grants are determined by the provisions of, or formulas in, the Directors Plan. The exercise price of the options is equal to the fair

market value of the common stock on the grant date. All options have a term of ten years from the date of grant and become exercisable one year from the grant date subject to accelerated vesting in the event of retirement, death, disability, or a

change-in-control, as defined in the Directors Plan. Directors elected during the service year are granted options on a pro-rata basis to those granted to the directors at the start of the service year.

Both the Omnibus Plan and the Directors Plan have been submitted to and approved by the stockholders of the Company.

Nonqualified Stock Option Transactions

A summary of the nonqualified stock option transactions under the Omnibus Plan and Directors Plan for the periods noted are as follows. (Number(Number of shares in thousands.)thousands)

 

  Years ended December 31,

  Years ended December 31,
  2004

  2003

  2002

  2005  2004  2003
  Options

 Average
Exercise
Price


  Options

 Average
Exercise
Price


  Options

 Average
Exercise
Price


  Options Average
Exercise
Price
  Options Average
Exercise
Price
  Options Average
Exercise
Price

Outstanding at beginning of year

  2,130  $23.17  2,063  $21.88  2,069  $19.34  2,052  $26.82  2,130  $23.17  2,063  $21.88

Granted

  634   33.91  575   26.55  596   28.86  549   33.84  634   33.91  575   26.55

Exercised

  (659)  21.63  (469)  21.33  (580)  19.84  (272)  27.99  (659)  21.63  (469)  21.33

Forfeited

  (49)  29.65  (31)  26.26  (16)  25.01  (5)  33.33  (49)  29.65  (31)  26.26

Expired

  (4)  32.43  (8)  27.95  (6)  28.72  (5)  36.66  (4)  32.43  (8)  27.95
  

   

   

                

Outstanding at end of year

  2,052  $26.82  2,130  $23.17  2,063  $21.88  2,319  $28.31  2,052  $26.82  2,130   23.17
  

   

   

                

Exercisable at end of year

  899  $22.31  1,074  $19.87  989  $19.55  1,223  $25.01  899  $22.31  1,074  $19.87
  

   

   

                

Options Outstanding and Exercisable

The following is a summary of options outstanding and exercisable at December 31, 2004. (Number(Number of shares in thousands.)thousands)

 

   Options Outstanding

  Exercisable Options

Range of Exercise Prices


  Number
Outstanding


  Average
Life(1)


  Average
Exercise
Price


  Number
Exercisable


  Average
Exercise
Price


$10.77 - $22.40

  459  3.77  $18.29  459  $18.29

$22.41 - $26.26

  643  7.45   25.09  218   22.83

$26.27 - $32.72

  723  7.83   30.90  193   29.47

$32.73 - $38.02

  227  5.49   35.97  29   34.49
   
         
    

Total

  2,052  6.54  $26.82  899  $22.31
   
         
    

   December 31, 2005
   Options Outstanding  Exercisable
Options

Range of Exercise Prices

  Number  Average
Life(1)
  Average
Exercise
Price
  Number  Average
Exercise
Price

$12.16 - $22.50

  596  3.64  $19.89  596  $19.89

$24.57 - $28.69

  626  6.71   27.16  413   27.62

$28.70 - $32.83

  446  7.44   32.52  87   31.69

$32.84 - $38.38

  651  8.12   34.24  127   36.02
            

Total

  2,319  6.46  $28.31  1,223  $25.01
            

(1)Represents the average contractual life remaining in years.

18.17. STOCKHOLDER RIGHTS PLAN

On February 15, 1989, the Board of Directors of the Company adopted a Stockholder Rights Plan. Pursuant to that Plan, the Company declared a dividend, paid March 1, 1989, of one right (“Right”) for each outstanding share of the Company common stock held on record on March 1, 1989 pursuant to a Rights Agreement dated February 15, 1989. The Rights Agreement was amended and restated on November 15, 1995 and again on June 18, 1997 to exclude an acquisition. As amended, each right entitles the registered holder to purchase from the Company 1/100 of a share of Series A Preferred Stock for a price of $100,$150, subject to adjustment. The Rights will be exercisable only if a person or group has acquired, or announces the intention to acquire, 10% or more of the Company’s outstanding shares of common stock. The Company is entitled to redeem each Right for $0.01, subject to adjustment, at any time prior to the earlier of the tenth business day following the acquisition by any person or group of 10% or more of the outstanding shares of the Company common stock, or the expiration date of the Rights inRights. The rights agreement was amended on November 2005.

14, 2005 to extend the expiration date to November 15, 2015.

As a result of the Rights distribution, 600,000 of the 1,000,000 shares of authorized preferred stock were reserved for issuance as Series A Preferred Stock.

19.

18. REGULATORY AND CAPITAL MATTERS

The Company and its subsidiaries are subject to various regulatory requirements that impose restrictions on cash, loans or advances, and dividends. The Bank is required to maintain reserves against deposits. Reserves are held either in the form of vault cash or non-interest bearingnon-interest-bearing balances maintained with the Federal Reserve Bank and are based on the average daily balances and statutory reserve ratios prescribed by the type of deposit account. AtReserve balances totaling $39.1 million at December 31, 20042005 and 2003, reserve balances of $75.9 million and $69.2 million, respectively,at December 31, 2004 were maintained in fulfillment of these requirements.

Under current Federal Reserve regulations, the Bank is limited in the amount it may loan or advance to the Parent Company and its nonbank subsidiaries. Loans or advances to a single subsidiary may not exceed 10% and loans to all subsidiaries may not exceed 20% of the bank’s capital stock and surplus, as defined. Loans from subsidiary banks to nonbank subsidiaries, including the Parent Company, are also required to be collateralized.

The principal source of cash flow for the Company is dividends from its banking and other subsidiaries. Various Federalfederal and state banking regulations and capital guidelines limit the amount of dividends that may be paid to the Company by its subsidiary bank.the Bank. Future payment of dividends by the subsidiaries is dependent onupon individual regulatory capital requirements and levels of profitability. Without prior regulatory approval, the subsidiary bankBank can initiate aggregate dividend payments in 20052006 of $19.7$32.0 million plus an additional amount equal to their net profits for 2005,2006, as defined by statute, up to the date of any such dividend declaration. Since the Company is a legal entity, separate and distinct from its subsidiaries, the dividends of the Company are not subject to such bank regulatory guidelines.

The Company and the Bank are also subject to various capital requirements set up and administered by the Federalfederal banking agencies. Under capital adequacy guidelines, the Company and the Bank must meet specific guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components of capital and assets, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital to average assets (as defined). Failure to meet minimum capital requirements can initiate certain mandatory, and possible additional discretionary, actions by regulators that, if undertaken, could have a material effect on the Company’s financial statements. As of December 31, 2004,2005, the Company and its subsidiary bankthe Bank meet all capital adequacy requirements to which they are subject.

The Federal Reserve Board (“FRB”), the primary regulator of the Company and its subsidiary bank,the Bank, establishes minimum capital requirements that must be met by member institutions. As of December 31, 2004,2005, the most recent regulatory notification classified the Bank as “well capitalized” under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changedwould change the subsidiary bank’sBank’s classification.

The following table presents the actualCompany’s and the Bank’s measures of capital ratios for the Company and its subsidiary banks as of the dates presented and the capital guidelines established by the FRB to be categorized as adequately capitalized and as “well capitalized.” (Dollar

Summary of Capital Ratios

(Dollar amounts in thousands.)thousands)

 

  First Midwest
Actual


 For Capital
Adequacy Purposes


 Well Capitalized for
FDICIA


   First Midwest
Actual
 For Capital
Adequacy Purposes
 “Well Capitalized”
for FDICIA
 
  Capital

  Ratio

 Capital

  Ratio

 Capital

  Ratio

   Capital  Ratio Capital  Ratio Capital  Ratio 

As of December 31, 2004:

            

As of December 31, 2005:

          

Total capital (to risk-weighted assets):

                      

First Midwest Bancorp, Inc

  $607,028  11.52% $421,402  8.00% $526,753  10.00%  $637,786  11.76% $433,946  8.00% $542,433  10.00%

First Midwest Bank

   554,449  10.58   419,391  8.00   524,239  10.00    582,362  10.79   431,676  8.00   539,596  10.00 

Tier 1 capital (to risk-weighted assets):

                      

First Midwest Bancorp, Inc

   550,310  10.45   210,701  4.00   316,052  6.00    581,393  10.72   216,973  4.00   325,460  6.00 

First Midwest Bank

   497,731  9.49   209,695  4.00   314,543  6.00    525,969  9.75   215,838  4.00   323,757  6.00 

Tier 1 leverage (to average assets):

                      

First Midwest Bancorp, Inc

   550,310  8.16   202,312  3.00   337,186  5.00    581,393  8.16   213,777  3.00   356,296  5.00 

First Midwest Bank

   497,731  7.41   201,496  3.00   335,826  5.00    525,969  7.41   212,905  3.00   354,842  5.00 

   First Midwest
Actual


  For Capital
Adequacy Purposes


  Well Capitalized for
FDICIA


 
   Capital

  Ratio

  Capital

  Ratio

  Capital

  Ratio

 

As of December 31, 2003:

                      

Total capital (to risk-weighted assets):

                      

First Midwest Bancorp, Inc

  $572,815  11.41% $401,620  8.00% $502,025  10.00%

First Midwest Bank

   494,221  10.82   365,526  8.00   456,907  10.00 

CoVest Banc

   50,317  12.01   33,524  8.00   41,904  10.00 

Tier 1 capital (to risk-weighted assets):

                      

First Midwest Bancorp, Inc

   516,411  10.29   200,810  4.00   301,215  6.00 

First Midwest Bank

   445,037  9.74   182,763  4.00   274,144  6.00 

CoVest Banc

   45,006  10.74   16,762  4.00   25,143  6.00 

Tier 1 leverage (to average assets):

                      

First Midwest Bancorp, Inc

   516,411  8.49   182,481  3.00   304,135  5.00 

First Midwest Bank

   445,037  7.26   183,774  3.00   306,290  5.00 

CoVest Banc

   45,006  7.55   17,887  3.00   29,812  5.00 

   First Midwest
Actual
  For Capital
Adequacy Purposes
  “Well Capitalized”
for FDICIA
 
   Capital  Ratio  Capital  Ratio  Capital  Ratio 

As of December 31, 2004:

          

Total capital (to risk-weighted assets):

          

First Midwest Bancorp, Inc

  $607,028  11.52% $421,402  8.00% $526,753  10.00%

First Midwest Bank

   554,449  10.58   419,391  8.00   524,239  10.00 

Tier 1 capital (to risk-weighted assets):

          

First Midwest Bancorp, Inc

   550,310  10.45   210,701  4.00   316,052  6.00 

First Midwest Bank

   497,731  9.49   209,695  4.00   314,543  6.00 

Tier 1 leverage (to average assets):

          

First Midwest Bancorp, Inc

   550,310  8.16   202,312  3.00   337,186  5.00 

First Midwest Bank

   497,731  7.41   201,496  3.00   335,826  5.00 

As discussed in Note 11, “Subordinated Debt – Trust Preferred Securities,10, “Junior subordinated debentures, commencing on page 61 of this Form 10-K, the capital securities heldissued by FMCT I qualify as Tier 1 capital for the Company under FRB guidelines. In calculatingOn March 1, 2005, the FRB issued rules that retain Tier 1 capital treatment for trust preferred securities but with stricter limits. Under these rules, after a five-year transition period, the aggregate amount of trust preferred securities and certain other capital elements will retain its current limit of 25% of Tier 1 capital elements, but net of goodwill and other qualifying capital,intangible assets. The amount of trust preferred securities and certain other elements in excess of the FRB currently allows the inclusionlimit could be included in Tier 2 capital, subject to restrictions. Based on current levels of capital and trust preferred securities, these new rules would have no impact on the Company’s Tier 1 capital securities such as the capital securities issued by FMCT I up to an amount not to exceed 25% of core capital components, as defined by the FRB.capital. As of December 31, 2004,2005, the Company’s core capital componentselements totaled $647.0$677.4 million, of which $125.0 million, or 19.3% would have been18.5%, were attributable to the capital securities.

20.19. COMMITMENTS, GUARANTEES, AND CONTINGENT LIABILITIES

Credit Extension Commitments and Guarantees

In the normal course of business, the Company enters into a variety of financial instruments with off-balance sheet risk to meet the financing needs of its customers, to reduce its exposure to fluctuations in interest rates, and to conduct lending activities. These instruments principally include commitments to extend credit, standby letters of credit, and commercial letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Condition. The contractual

Contractual or notional amountsNotional Amounts of these financial instruments at December 31 were as follows. (DollarFinancial Instruments

(Dollar amounts in thousands.)thousands)

 

   2004

  2003

Commitments to extend credit:

        

Home equity lines

  $282,247  $252,892

All other commitments

   1,099,025   913,517

Letters of credit:

        

Standby

   128,799   105,709

Commercial

   4,981   755

Recourse on assets securitized

   26,365   —  

   December 31,
   2005  2004

Commitments to extend credit:

    

Home equity lines

  $294,623  $282,247

All other commitments

   1,186,761   1,099,025

Letters of credit:

    

Standby

   142,463   128,799

Commercial

   1,820   4,981

Recourse on assets securitized

   21,469   26,365

Commitments to extend credit are agreements to lend funds to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses, have variable interest rates tied to prime rate, and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash-flow requirements.

Standby and commercial letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party and are most often issued in favor of a municipality where construction is taking place to ensure that the borrower adequately completes the construction. Commercial letters of

credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party. This type of letter of credit is issued

through a correspondent bank on behalf of a customer who is involved in an international business activity such as the importing of goods.

In the event of a customer’s nonperformance, the Company’s credit loss exposure is represented by the contractual amount of those commitments. The credit risk is essentially the same as that involved in extending loans to customers and is subject to normal credit policies. The Company uses the same credit policies in making credit commitments as it does for on-balance sheet instruments, with such exposure to credit loss minimized due to various collateral requirements in place.

The maximum potential future payments guaranteed by the Company under standby letters of credit arrangements is represented by the contractual amount of the commitment. The carrying value of the Company’s standby letters of credit, which is included in other liabilities in the Consolidated Statements of Condition, totaled $752,000 as of December 31, 2005 and $770,000 as of December 31, 2004 and $449,000 as of December 31, 2003. The current liability reflects the fair value of the guarantee associated with standby letters of credit originated since January 1, 2003, the implementation date of the recognition provisions of FIN 45.2004. As of December 31, 2004,2005, standby letters of credit had a remaining weighted-average term of approximately 16.316.1 months, with remaining actual lives ranging from less than 1 year to 10.99.9 years. If a commitment is funded, the Company may seek recourse through the liquidation of the underlying collateral provided including real estate, physical plant and property, marketable securities, or cash.

The Company is obligated under recourse provisions relatedPursuant to the securitization of certain loans.1-4 family mortgage loans in 2004, the Company is obligated by agreement to repurchase at recorded value any nonperforming loans, defined as loans past due greater than 90 days. The contract amountaggregate recorded value of thesesecuritized loans subject to this recourse obligation was $21.5 million as of December 31, 2005 and $26.4 million as of December 31, 2004. For additional discussion regardingPer its agreement, the securitizationCompany’s recourse obligations will end on November 30, 2011. The carrying value of the loans, refer to Note 5, “Loans,” commencing on page 56Company’s recourse liability, which is included in other liabilities in the Consolidated Statements of this Form 10-K.

Condition, totaled $148,000 as of December 31, 2005 and December 31, 2004.

Legal Proceedings

As of December 31, 2004,2005, there were certain legal proceedings pending against the Company and its subsidiaries in the ordinary course of business. The Company does not believe that liabilities, individually or in the aggregate, arising from these proceedings, if any, would have a material adverse effect on the consolidated financial condition of the Company as of December 31, 2004.2005.

21.20. VARIABLE INTEREST ENTITIES

A variable interest entity (“VIE”) is a partnership, limited liability company, trust or other legal entity that does not have sufficient equity to permit it to finance its activities without additional subordinated financial support from other parties, or whose investors lack one of three characteristics associated with owning a controlling financial interest. Those characteristics are: (i) the direct or indirect ability to make decisions about an entity’s activities through voting rights or similar rights; (ii) the obligation to absorb the expected losses of an entity if they occur; and (iii) the right to receive the expected residual returns of the entity, if they occur.

FIN 46R addresses the consolidation of VIEs. Under FIN 46R, VIEs are consolidated by the party who is exposed to a majority of the VIE’s expected losses and/or residual returns (i.e., the primary beneficiary). Effective December 31, 2003, the Company adopted the provisions of FIN 46R for all interests held in a VIE. The following summarizes the VIEs in which the Company has a significant interest and discusses the accounting changes that resulted from the adoption oftreatment applied pursuant to FIN 46R.

The Company owns 100% of the common stock of a business trust that was formed in November 2003 to issue trust preferred securities to third party investors. The trust’s only assets as of December 31, 20042005 were the $128.7 million principal balance of the debentures issued by the Company and the related interest receivable of $746,000 that were acquired by the trust using proceeds from the issuance of preferred securities and common stock. The trust meets the FIN 46R definition of a VIE, but the Company is not the primary beneficiary of the trust. Accordingly, the trust is not consolidated in the Company’s financial statements and is accounted for using the equity method.statements. The subordinated debentures issued by the Company to the trust are reflected in the Company’s Consolidated Statements of Condition as “Subordinated debt—trust preferred securities.“Junior subordinated debentures.

As part of the CoVest Acquisition, theThe Company acquiredholds interests in 2019 trust preferred capital security issuances. Although these investments may meet the FIN 46R definition of a VIE, the Company is not the primary beneficiary. The Company accounts for its interest in these investments as available for sale securities. The Company’s maximum exposure to loss is limited to its investment in these VIEs, which at December 31, 20042005 had a total book value of $1.7 million and market value of $1.8$1.6 million.

The Company has a significant limited partner interest in 12 low-income housing tax credit partnerships and limited liability corporations, which were acquired at various times from 1997 to 2004. These entities meet the FIN 46R definition of a VIE. Since the

Company is not the primary beneficiary of the entities, it will continue to account for its interest in these

partnerships on the cost method. Exposure to loss as a result of its involvement with these entities is limited to the approximately $5.2 million book basis of the Company’s investment, $4.0less $3.8 million of whichthat the Company is obligated to pay but has not yet funded.

22.21. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

Accounting principles generally accepted in the United States requireU.S. GAAP requires disclosure of the estimated fair values of certain financial instruments, both assets and liabilities, on and off-balance sheet, for which it is practical to estimate the fair value. Because the estimated fair values provided herein exclude disclosure of the fair value of certain other financial instruments and all non-financial instruments, any aggregation of the estimated fair value amounts presented would not represent the underlying value of the Company. Examples of non-financial instruments having significant value include the future earnings potential of significant customer relationships and the value of the Company’s trust division operations and other fee-generating businesses. In addition, other significant assets including property, plant and equipment, and goodwill are not considered financial instruments and, therefore, have not been valued.

Various methodologies and assumptions have been utilized in management’s determination of the estimated fair value of the Company’s financial instruments, which are detailed below. The fair value estimates are made at a discrete point in time based upon relevant market information. Because no market exists for a significant portion of these financial instruments, fair value estimates are based on judgments regarding future expected economic conditions, and loss experience, and risk characteristics of the financial instruments. These estimates are subjective, involve uncertainties, and cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The following methods and assumptions were used in estimating the fair value of financial instruments.

Short-Term Financial Assets and Liabilities –For financial instruments with a shortshorter-term or with no stated maturity, prevailing market rates, and limited credit risk, the carrying amounts approximate fair value. Those financial instruments include cash and due from banks, funds sold and other short-term investments, mortgages held for sale, corporate owned life insurance, accrued interest receivable, and accrued interest payable.

Securities Available for Sale and Held to Maturity - The fair value of securities is based onupon quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

Loans - The fair value of loans was estimated using present value techniques by discounting the future cash flows of the remaining maturities of the loans, and, ifwhen applicable, prepayment assumptions were considered based on historical experience and current economic and lending conditions. The discount rate was based onupon the London Interbank Offering Rate (“LIBOR”) yield curve, with rate adjustments for liquidity and credit risk. The primary impact of credit risk on the present value of the loan portfolio, however, was accommodated through the use of the reserve for loan losses, which is believed to represent the current fair value of probable future losses for purposes of the fair value calculation.

Deposit Liabilities - The fair values disclosed for demand deposits, savings deposits, NOW accounts, and money market deposits are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). The fair value for fixed-rate time deposits was estimated using present value techniques by discounting the future cash flows based on the LIBOR yield curve.

Borrowed Funds - The fair value of repurchase agreements and FHLB advances is estimated by discounting the agreements based on maturities using the rates currently offered for repurchase agreements of similar remaining maturities. The carrying amounts of funds purchased and other borrowed funds approximate their fair value due to their short-term nature.

Junior Subordinated Debt-Trust Preferred SecuritiesDebentures- The fair value of junior subordinated debtdebentures was determined using available market quotes.

Derivative Assets and Liabilities - The fair value of derivative instruments are based either on cash flow projection models acquired from third parties or observable market price.

Standby Letters of Credit – The fair value of standby letters of credit represent deferred fees arising from the related off-balance sheet financial instruments. These deferred fees approximate the fair value of these instruments and are based onupon several factors, including the remaining terms of the agreement and the credit standing of the customer.

Commitments - Given the limited interest rate exposure posed by the commitments outstanding at year-end due to their general variable nature, coupledcombined with the general short-term nature of the commitment periods entered into, termination

clauses provided in the agreements, and the market rate of fees charged, the Company has estimated the fair value of commitments outstanding to be immaterial.

Financial Instruments

(Dollar amounts in thousands)

 

   December 31,
   2005  2004
   Carrying
Amount
  Estimated
Fair Value
  Carrying
Amount
  Estimated
Fair Value

Financial Assets:

        

Cash and due from banks

  $157,070  $157,070  $119,880  $119,880

Funds sold and other short-term investments

   1,607   1,607   330   330

Mortgages held for sale

   4,301   4,301   4,251   4,251

Securities available for sale

   2,286,630   2,286,630   2,179,438   2,179,438

Securities held to maturity

   56,772   56,791   64,576   64,618

Loans, net of reserve for loan losses

   4,249,798   4,192,316   4,078,560   4,075,674

Accrued interest receivable

   41,668   41,668   30,169   30,169

Investment in corporate owned life insurance

   156,441   156,441   151,359   151,359

Derivative assets

   1,512   1,512   914   914

Financial Liabilities:

        

Deposits

  $5,147,832  $5,125,548  $4,905,378  $4,904,777

Borrowed funds

   1,294,532   1,292,715   1,218,332   1,215,089

Junior subordinated debentures

   130,092   140,972   129,294   140,451

Accrued interest payable

   13,193   13,193   7,036   7,036

Derivative liabilities

   414   414   —     —  

Standby letters of credit

   752   752   770   770

The carrying amount and estimated fair value of the Company’s financial instruments at December 31 are as follows. (Dollar amounts in thousands.)22. SUPPLEMENTARY CASH FLOW INFORMATION

   2004

  2003

   Carrying
Amount


  Estimated
Fair Value


  Carrying
Amount


  Estimated
Fair Value


Financial Assets:

                

Cash and due from banks

  $119,880  $119,880  $186,900  $186,900

Funds sold and other short-term investments

   330   330   5,789   5,789

Mortgages held for sale

   4,251   4,251   9,620   9,620

Securities available for sale

   2,179,438   2,179,438   2,229,650   2,229,650

Securities held to maturity

   64,576   64,618   67,446   67,514

Loans, net of reserve for loan losses

   4,078,560   4,075,674   4,003,378   4,018.977

Accrued interest receivable

   30,169   30,169   30,506   30,506

Investment in corporate owned life insurance

   151,359   151,359   146,421   146,421

Derivative assets

   914   914   38   38

Financial Liabilities:

                

Deposits

  $4,905,378  $4,904,777  $4,815,108  $4,825,683

Borrowed funds

   1,218,332   1,215,089   1,371,672   1,373,032

Subordinated debt-trust preferred securities

   129,294   140,451   128,716   130,721

Accrued interest payable

   7,036   7,036   6,828   6,828

Derivative liabilities

   —     —     538   538

Standby letters of credit

   770   770   449   449

23.SUPPLEMENTARY CASH FLOW INFORMATION

Supplemental disclosuresDisclosures to the Consolidated Statements of Cash Flows for the three years ended December 31 are as follows. (Dollar

(Dollar amounts in thousands.)thousands)

 

  Years Ended December 31,
  2004

  2003

  2002

  2005  2004  2003

Income taxes paid

  $24,543  $30,573  $27,495  $32,338  $24,543  $30,573

Interest paid to depositors and creditors

   86,270   82,988   112,638   124,693   86,270  82,988

Non-cash transfers of loans to foreclosed real estate

   4,156   2,677   8,216   1,326   4,156  2,677

Dividends declared but unpaid

   11,093   10,264   8,982   12,502   11,093  10,264

Non-cash transfer of loans to securities available-for-sale

   74,191   —     —     —     74,191  —  

24.23. RELATED PARTY TRANSACTIONS

The Company, through its subsidiary bank,the Bank, has made loans and had transactions with certain of its directors and executive officers. However, all such loans and transactions were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons and did not involve more than the normal risk of collectibility or present other unfavorable features. The Securities and Exchange Commission has determined that, with respect to the Company and its significant subsidiaries, disclosure of borrowings by directors and executive officers and certain of their related interests should be made if the loans are greater than 5% of stockholders’ equity, in the aggregate. These loans aggregating $5.2 million at December 31, 2005 and $2.3 million at December 31, 2004 and $1.1 million at December 31, 2003 were not greater than 5% of stockholders’ equity at December 31, 20042005 or 2003,2004, respectively.

25.

24. CONDENSED PARENT COMPANY FINANCIAL STATEMENTS

The following represents the condensed financial statements of First Midwest Bancorp, Inc., the Parent Company. (Dollar amounts in thousands.)

Statements of Condition

(Parent Company only)

(Dollar amounts in thousands)

   December 31,

   2004

  2003

Assets

        

Cash and interest-bearing deposits

  $59,867  $31,936

Investment in and advances to subsidiaries

   596,428   554,585

Goodwill

   8,943   56,955

Other intangible assets

   334   14,612

Other assets

   24,765   29,679
   

  

Total assets

  $690,337  $687,767
   

  

Liabilities and Stockholders’ Equity

        

Subordinated debt - trust preferred securities

  $129,294  $128,716

Accrued expenses and other liabilities

   29,005   36,511

Stockholders’ equity

   532,038   522,540
   

  

Total liabilities and stockholders’ equity

  $690,337  $687,767
   

  

 

   December 31,
   2005  2004
Assets    

Cash and interest-bearing deposits

  $64,328  $59,867

Investment in and advances to subsidiaries

   604,111   596,428

Goodwill

   10,358   8,943

Other intangible assets

   167   334

Other assets

   27,343   24,765
        

Total assets

  $706,307  $690,337
        
Liabilities and Stockholders’ Equity    

Junior subordinated debentures

  $130,092  $129,294

Accrued expenses and other liabilities

   32,147   29,005

Stockholders’ equity

   544,068   532,038
        

Total liabilities and stockholders’ equity

  $706,307  $690,337
        

Statements of Income

(Parent Company only)

(Dollar amounts in thousands)

   Years ended December 31,

   2004

  2003

  2002

Income

            

Dividends from subsidiaries

  $99,320  $54,160  $92,310

Interest income

   636   477   376

Security transactions and other income

   1,512   15   319
   

  

  

Total income

   101,468   54,652   93,005
   

  

  

Expenses

            

Interest expense

   9,015   1,082   —  

Salaries and employee benefits

   4,337   4,215   3,155

Amortization of intangible assets

   324   —     149

Other expenses

   4,591   2,812   2,659
   

  

  

Total expenses

   18,267   8,109   5,963
   

  

  

Income before income tax expense and equity in undistributed income of subsidiaries

   83,201   46,543   87,042

Income tax benefit

   6,249   2,948   1,831
   

  

  

Income before undistributed income of subsidiaries

   89,450   49,491   88,873

Equity in undistributed income of subsidiaries

   9,686   43,287   1,277
   

  

  

Net income

  $99,136  $92,778  $90,150
   

  

  

 

   Years ended December 31,
   2005  2004  2003
Income      

Dividends from subsidiaries

  $84,980  $99,320  $54,160

Interest income

   1,293   636   477

Security transactions and other income

   1,155   1,512   15
            

Total income

   87,428   101,468   54,652
            
Expenses      

Interest expense

   9,014   9,015   1,082

Salaries and employee benefits

   3,706   4,337   4,215

Amortization of intangible assets

   167   324   —  

Other expenses

   4,457   4,591   2,812
            

Total expenses

   17,344   18,267   8,109
            

Income before income tax expense and equity in undistributed income of subsidiaries

   70,084   83,201   46,543

Income tax benefit

   5,211   6,249   2,948
            

Income before undistributed income of subsidiaries

   75,295   89,450   49,491

Equity in undistributed income of subsidiaries

   26,082   9,686   43,287
            

Net income

  $101,377  $99,136  $92,778
            

Statements of Cash Flows

(Parent Company only)

(Dollar amounts in thousands)

   Years ended December 31,

 
   2004

  2003

  2002

 

Operating Activities

             

Net income

  $99,136  $92,778  $90,150 

Adjustments to reconcile net income to net cash provided by operating activities:

             

Equity in undistributed income from subsidiaries

   (9,686)  (43,287)  (1,277)

Depreciation of premises, furniture, and equipment

   48   49   57 

Net (gains) losses on sales of securities

   (47)  —     (254)

Tax benefit from employee exercises of nonqualified stock options

   1,362   920   985 

Net amortization of goodwill and other intangibles

   323   —     149 

Net (increase) decrease in other assets

   1,825   (17,462)  397 

Net increase (decrease) in other liabilities

   2,388   15,818   (380)
   


 


 


Net cash provided by operating activities

   95,349   48,816   89,827 
   


 


 


Investing Activities

             

Purchases of securities available for sale

   (236)  (9,035)  (1,346)

Proceeds from sales of securities available for sale

   233   —     954 

Purchase of other assets, net of sales

   (5)  (28)  833 

Acquisition, net of cash acquired

   —     (108,658)  —   
   


 


 


Net cash (used) provided by investing activities

   (8)  (117,721)  441 
   


 


 


Financing Activities

             

Proceeds from the issuance of subordinated debt

   —     128,715   —   

Net purchases of treasury stock

   (31,240)  (22,404)  (52,117)

Proceeds from issuance of treasury stock

   7   6   9 

Cash dividends paid

   (41,000)  (35,560)  (32,879)

Exercise of stock options

   4,823   3,021   5,278 
   


 


 


Net cash (used in) provided by financing activities

   (67,410)  73,778   (79,709)
   


 


 


Net increase (decrease) in cash and cash equivalents

   27,931   4,873   10,559 

Cash and cash equivalents at beginning of year

   31,936   27,063   16,504 
   


 


 


Cash and cash equivalents at end of year

  $59,867  $31,936  $27,063 
   


 


 


   Years ended December 31, 
   2005  2004  2003 
Operating Activities    

Net income

  $101,377  $99,136  $92,778 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Equity in undistributed income from subsidiaries

   (26,082)  (9,686)  (43,287)

Depreciation of premises, furniture, and equipment

   21   48   49 

Net (gains) on sales of securities

   (4)  (47)  —   

Tax benefit from employee exercises of nonqualified stock options

   972   1,362   920 

Net amortization of other intangibles

   167   323   —   

Net (increase) decrease in other assets

   (3,937)  1,825   (17,462)

Net increase in other liabilities

   2,606   2,388   15,818 
             

Net cash provided by operating activities

   75,120   95,349   48,816 
             
Investing Activities    

Purchases of securities available for sale

   (76)  (236)  (9,035)

Proceeds from sales of securities available for sale

   141   233   —   

Purchase of other assets, net of sales

   (8)  (5)  (28)

Acquisition, net of cash acquired

   —     —     (108,658)
             

Net cash provided by (used in) investing activities

   57   (8)  (117,721)
             
Financing Activities    

Proceeds from the issuance of junior subordinated debentures

   —     —     128,715 

Net purchases of treasury stock

   (29,996)  (31,240)  (22,404)

Proceeds from issuance of treasury stock

   —     7   6 

Cash dividends paid

   (44,828)  (41,000)  (35,560)

Exercise of stock options

   4,108   4,823   3,021 
             

Net cash (used in) provided by financing activities

   (70,716)  (67,410)  73,778 
             

Net increase in cash and cash equivalents

   4,461   27,931   4,873 

Cash and cash equivalents at beginning of year

   59,867   31,936   27,063 
             

Cash and cash equivalents at end of year

  $64,328  $59,867  $31,936 
             

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON

ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

ITEM 9a.9A. CONTROLS AND PROCEDURES

As of the end of the period covered by this report (the “Evaluation Date”), the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Principal Accounting Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-14 and 15d-14 of the Securities and Exchange Act of 1934 (the “Exchange Act”). Based upon that evaluation, the President and Chief Executive Officer and Executive Vice President, Chief Financial Officer and Principal Accounting Officer concluded that as of the Evaluation Date, the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission rules and forms. There were no changes in the Company’s internal control over financial reporting during the quarter ended December 31, 20042005 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Management’s Report On Internal Control Over Financial Reporting

Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and board of directors regarding the preparation and fair presentation of published financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Accordingly, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2004.2005. In making this assessment, management used the criteria set forth in “Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on this assessment, management has determined that the Company’s internal control over financial reporting as of December 31, 20042005 is effective based on the specified criteria.

Management’s assessment of the effectiveness of internal control over financial reporting as of December 31, 20042005 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report, which appears below.

Independent Registered Public Accounting Firm’s Report on Internal Control Over Financial Reporting

The Board of Directors and Stockholders

First Midwest Bancorp, Inc:

We have audited management’s assessment, included in the accompanying Management’s Report on Internal Control Over Financial Reporting, that First Midwest Bancorp, Inc. maintained effective internal control over financial reporting as of December 31, 2004,2005, based on criteria established in “Internal Control—Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). First Midwest Bancorp’sBancorp, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally

accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, management’s assessment that First Midwest Bancorp, Inc. maintained effective internal control over financial reporting as of December 31, 2004,2005, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, First Midwest Bancorp, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004,2005, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the 2005 consolidated statement of condition as of December 31, 2004 and 2003, and the related consolidatedfinancial statements of income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2004 of First Midwest Bancorp, Inc. and our report dated March 4, 2005,February 10, 2006, expressed an unqualified opinion thereon.

/S/ ERNST & YOUNG LLP

Ernst & Young LLP

Chicago, Illinois

March 4, 2005February 10, 2006

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The Company’s executive officers are elected annually by the Company’s Board of Directors, and the Bank’s executive officers are elected annually by the Bank’s Board of Directors. Certain information regarding the Company’s and the Bank’s executive officers is set forth below.

 

Name (Age)


  

Position or Employment for Past Five Years


  Executive
Officer
Since


John M. O’Meara (59)(60)

  President and, since 2003, Chief Executive Officer of the Company; prior to 2003, Chief Operating Officer of the Company, Chairman and Chief Executive Officer of the Bank  1987
Terry G. Beaudry (56)Group President Trust Division, Chief Operating Officer since 2001; prior thereto, President and Chief Executive Officer of First Midwest Trust Company2004
Kent S. Belasco (53)(54)  Executive Vice President and Chief Information Officer of the Bank  2004
Mark M. Dietrich (57)(58)  Group Executive Vice President and Chief Operations Officer of the Bank  2002
Michael J. Kozak (53)(54)  Executive Vice President and Chief Credit Officer of the Bank since 2004; prior thereto, Senior Vice President, Regional Credit Officer  2004
Thomas J. Schwartz (55)(56)  Group President, Commercial Banking of the Bank  2002
Michael L. Scudder (44)(45)  Executive Vice President, Chief Financial Officer and Principal Accounting Officer of the Company since 2002; prior thereto, Group Executive Vice President and Chief Financial Officer of the Bank  2002
Steven H. Shapiro (46)Executive Vice President and Corporate Secretary since 2003; prior thereto, Deputy General Counsel and Assistant Secretary of FMC Technologies, Inc.; prior thereto, Associate General Counsel and Assistant Secretary of FMC Corporation2003
Janet M. Viano (49)(50)  Group President, Retail Banking of the Bank  2002
Stephanie R. Wise (37)(38)  Executive Vice President, Business and Institutional Services since 2003; prior thereto, Executive Vice President, E-Commerce Division Manager of the Bank  2004

The information required by this item concerning Directors is incorporated herein by reference to the caption “ELECTION OF DIRECTORS” of the Registrant’s Proxy Statement for the 20052006 Annual Meeting of Stockholders.

The information required by this item concerning Section 16 (a) Beneficial Ownership Reporting Compliance is incorporated herein by reference to the caption “SECTION 16 (a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE” of the Registrant’s Proxy Statement for the 20052006 Annual Meeting of Stockholders.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this item is incorporated herein by reference to the caption “EXECUTIVE COMPENSATION” of the Registrant’s Proxy Statement for the 20052006 Annual Meeting of Stockholders.

The Compensation Committee’s Report on Executive Compensation and Stock Performance graph contained in the “Executive Compensation”“COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION” section of the Registrant’s Proxy Statement shall not be deemed incorporated by reference by any general statement incorporating by reference the Registrant’s Proxy Statement into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except to the extent the Registrant specifically incorporates this information by reference, and shall not otherwise be deemed “filed” under such Acts.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN

BENEFICIAL OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDER MATTERS

Security ownership information of certain beneficial owners and management is incorporated herein by reference to the caption “SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS & MANAGEMENT” of the Registrant’s Proxy Statement for the 20052006 Annual Meeting of Stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this item is incorporated herein by reference to the caption “CERTAIN RELATIONSRELATIONSHIPS AND RELATED TRANSACTIONS” of the Registrant’s Proxy Statement for the 20052006 Annual Meeting of Stockholders.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information required by this item is incorporated herein by reference to the caption “PRINCIPAL ACCOUNTING FEES AND SERVICES”“INDEPENDENT AUDITORS” of the Registrant’s Proxy Statement for the 20052006 Annual Meeting of Stockholders.

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES AND

REPORTS ON FORM 8-K

 

(a) (1) Financial Statements
 The following consolidated financial statements of the Registrant and its subsidiaries are filed as a part of this document under “Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.”
 Report of Independent Registered Public Accounting Firm.48
 Consolidated Statements of Condition as of December 31, 20042005 and 2003.2004.50
 Consolidated Statements of Income for the years ended December 31, 2005, 2004, 2003, and 2002.2003.51
 Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2005, 2004, 2003, and 2002.2003.52
 Consolidated Statements of Cash Flows for the years ended December 31, 2005, 2004, 2003, and 2002.2003.53
 Notes to Consolidated Financial Statements.54

(a)(2) Financial Statement Schedules
 The schedules for the Registrant and its subsidiaries are omitted because of the absence of conditions under which they are required, or because the information is set forth in the consolidated financial statements or the notes thereto.

(a(a)(3) Exhibits
 See Exhibit Index commencing on page 82.
(b)Reports on Form 8-K
Thethe following Current Reports on Form 8-K were filed or furnished during the fourth quarter of 2004:
On October 20, 2004, the Company announced its earning results for the quarter and nine months ended September 30, 2004.
On November 11, 2004, the Company made available the slide presentation presented at the Sandler O’Neil & Partners, L.P. 2004 Financial Services conference.
On November 19, 2004, the Company announced the appointment of John E. Rooney to its Board of Directors and the retirement of director O. Ralph Edwards.page.

EXHIBIT INDEX

 

Exhibit
Number


  

Description of Documents


3.1  Restated Certificate of Incorporation is incorporated herein by reference toExhibit 3 to the Quarterly Report on Form 10-Q dated March 31, 2002.
3.2  Restated Bylaws of the Company is incorporated herein by reference toExhibit 3 to the Quarterly Report on Form 10-Q dated June 30, 2003.
4.1  Amended and Restated Rights Agreement, Form of Rights Certificate and Designation of Series A Preferred Stock of the Company, dated November 15, 1995, is incorporated herein by reference to Exhibits (1) through (3) of the Company’s Registration Statement onForm 8-A filed with the Securities and Exchange Commission on November 21, 1995.
4.2  First Amendment to Rights Agreements, dated June 18, 1997, is incorporated herein by reference toExhibit 4 of the Company’s Amendment No. 2 to the Registration Statement on Form 8-A filed with the Securities and Exchange Commission on June 30, 1997.
4.3  Registration Rights AgreementAmended Certificate of Designation of Series A Preferred Stock, dated as of November 18, 2003 by and between First Midwest Bancorp, Inc. and First Midwest Capital Trust IJune 17, 1998, is incorporated herein by reference toExhibit 4.34 to the Company’s AnnualQuarterly Report of the Company on Form 10-K10-Q dated December 31, 2003.June 30, 1998.
4.4  Amendment No. 2 to Rights Agreements, dated November 14, 2005, is incorporated herein by reference to Exhibit 4.1 of the Company’s Amendment No. 3 to the Registration Statement on Form 8-A filed with the Securities and Exchange Commission on November 16, 2005.
4.5Amended and Restated Declaration of Trust of First Midwest Capital Trust I dated November 18, 2003 is incorporated herein by reference toExhibit 4.4 to the Company’s Annual Report on Form 10-K dated December 31, 2003.
4.54.6  Indenture dated as of November 18, 2003 is incorporated herein by reference toExhibit 4.5 to the Company’s Annual Report on Form 10-K dated December 31, 2003.
4.64.7  Series A Capital Securities Guarantee Agreement dated November 18, 2003 is incorporated herein by reference toExhibit 4.6 to the Company’s Annual Report on Form 10-K dated December 31, 2003.
10.1  Outsourcing Agreement by and between First Midwest Bancorp, Inc. and Metavante Corporation dated April 28, 2004 is incorporated herein by reference toExhibit 10.1 to the Quarterly Report on Form 10-Q dated June 30, 2004.
10.2  Revolving Credit Agreement by and between First Midwest Bancorp, Inc. and M&I Marshall & Illsley Bank dated April 26, 2004 is incorporated herein by reference toExhibit 10.2 to the Quarterly Report on Form 10-Q dated June 30, 2004.
10.3  Change in Terms Agreement to the Revolving Credit Agreement by and between First Midwest Bancorp, Inc. and M&I Marshall & Illsley Bank is herein incorporated by reference to Exhibit 10 to the Company’s Current Report on Form 8-K dated May 18, 2005.
10.4Restated Savings and Profit Sharing Plan is incorporated herein by reference toExhibit 10.1 to the Company’s Quarterly Report on Form 10-Q dated September 30, 2002.
10.410.5  First through Seventh Amendments 1 to 7 to the Restated Savings and Profit Sharing Plan. are incorporated herein by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K dated December 31, 2004.

10.6  Eighth and Ninth Amendments to the Restated Savings and Profit Sharing Plan is herein incorporated by reference to Exhibit 10 to the Company’s Current Report on Form 8-K dated November 15, 2005.
10.510.7    Short-term Incentive Compensation Plan. is incorporated herein by reference to Exhibit 10.5 to the Company’s Annual Report on Form 10-K dated December 31, 2004.
10.610.8    Restated Omnibus Stock and Incentive Plan is incorporated herein by reference toExhibit 10 to the Company’s Annual Report on Form 10-K dated December 31, 2002.
10.710.9    Amended and Restated Non-Employee Directors’ 1997 Stock Option Plan is incorporated herein by reference toExhibit 10 to the Quarterly Report on Form 10-Q dated September 30, 2000.
10.810.10  Amendment to the Amended and Restated Non-Employee Directors’ 1997 Stock Option Plan is herein incorporated by reference toExhibit 10 to the Quarterly Report on Form 10-Q dated June 30, 2003.
10.910.11  Restated Nonqualified Stock Option-Gain Deferral Plan is incorporated herein by reference toExhibit 10.4 to the Company’s Annual Report on Form 10-K dated December 31, 2002.

10.1010.12  Restated Deferred Compensation Plan for Nonemployee Directors is incorporated herein by reference toExhibit 10.5 to the Company’s Annual Report on Form 10-K dated December 31, 2002.
10.1110.13  Restated Nonqualified Retirement Plan is incorporated herein by reference toExhibit 10.6 to the Company’s Annual Report on Form 10-K dated December 31, 2002.
10.1210.14  Form of Letter Agreement for Nonqualified Stock Option Grant executed between the Company and the executive officers of the Company pursuant to the Company’s Omnibus Stock and Incentive Plan.
10.1310.15  Form of Letter Agreement for Nonqualified Stock Option Grant executed between the Company and the directors of the Company pursuant to the Company’s Non-Employee Directors’ Stock Option Plan.
10.1410.16  Form of Letter Agreement for Nonqualified Stock Option Grant executed between the Company and former executive of the Company is incorporated herein by reference toExhibit 10 to the Quarterly Report on Form 10-Q dated March 31, 2003.
10.1510.17  Form of Indemnification Agreements executed between the Company and executive officers and directors of the Company is incorporated herein by reference toExhibit 10.4 to the Company’s Annual Report on Form 10-K dated December 31, 1991.
10.1610.18  Form of Employment Agreements executed between the Company and certain executive officers of the Company is incorporated herein by reference toExhibit 10.11 to the Company’s Annual Report on Form 10-K dated December 31, 1997.
10.1710.19  Retirement and Consulting Agreement and Continuing Participant Agreement to the Omnibus Stock and Incentive Plan executed between the Company and former executive of the Company is incorporated herein by reference toExhibits 10.1 and10.2 to the Quarterly Report on Form 10-Q dated June 30, 2002.
10.18Retirement and Consulting Agreement and Continuing Participant Agreement to the Omnibus Stock and Incentive Plan executed between the Company and former executive of the Company is incorporated herein by reference toExhibit 10.2 to the Company’s Annual Report on Form 10-K dated December 31, 2002.
10.1910.20  Form of Split-Dollar Life Insurance Agreements executed between the Company and certain executive officers of the Company is incorporated herein by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K dated December 31, 1991.
10.2010.21  Form of Amendment to Split-Dollar Life Insurance Agreements executed between the Company and certain executive officers of the Company is incorporated herein by reference to Exhibit 10.7 to the Company’s Annual Report on Form 10-K dated December 31, 1992.
10.2110.22  Summary of Executive Compensation is incorporated herein by reference toExhibit 99.199 to the Company’s PeriodicCurrent Report on Form 8-K dated February 28, 2005.6, 2006.
10.23Summary of Executive Compensation is incorporated herein by reference to the Company’s Current Report on Form 8-K dated February 22, 2006.
10.24Amendment and Waiver to the Revolving Credit Agreement by and between First Midwest Bancorp, Inc. and M&I Marshall & Illsley Bank.
11       Statement re:Computation of Per Share Earnings - The computation of basic and diluted earnings per share is included in Note 1312 of the Company’s Notes to Consolidated Financial Statements included in “ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA” of this document.
12       Statement re:Computation of Ratio of Earnings to Fixed Charges.Charges.

14.1  Code of Ethics and Standards of Conduct is incorporated herein by reference toExhibit 14.1 to the Company’s Annual Report on Form 10-K dated December 31, 2003.
14.2  Code of Ethics for Senior Financial Officers is incorporated herein by reference toExhibit 14.2 to the Company’s Annual Report on Form 10-K dated December 31, 2003.
21     Subsidiaries of the Registrant.Registrant.
23     Consents of Independent Registered Public Accounting Firm.Firm.
31.1  Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.2005.

31.2  Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.2005.
32.1  Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.2005.
32.2  Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 for the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.2005.


Exhibits 10.510.7 through 10.2010.23 are management contracts or compensatory plans or arrangements required to be filed as an exhibit pursuant to item 14(a)3.

All other Exhibits that are required to be filed with this form are not applicable.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

FIRST MIDWEST BANCORP, INC.

Registrant

By 

/S/ JOHN M. O’MEARA

 John M. O’Meara
 President and Chief Executive Officer
March 2, 2006

Pursuant to the requirements of the Securities Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in their capacities indicated on March 4, 2005.2, 2006.

 

Signatures


   

/S/ ROBERT P. O’MEARA


  Chairman of the Board
Robert P. O’Meara  

/S/ JOHN M. O’MEARA


  President and Chief Executive Officer, and Director
John M. O’Meara  

/S/ MICHAEL L. SCUDDER


Michael L. Scudder

  

Executive Vice President, Chief Financial Officer, and

Principal Accounting Officer

Michael L. Scudder  

/S/ VERNON A. BRUNNER


Vernon A. Brunner

Director

/S/ BRUCE S. CHELBERG


Bruce S. Chelberg

  Director
Bruce S. Chelberg  

/S/ JOSEPH W. ENGLAND


Joseph W. England

  Director
Joseph W. England  

/S/ BROTHER JAMES GAFFNEY, FSC


Director
Brother James Gaffney, FSC

/S/ THOMAS M. GARVIN

  Director
Thomas M. Garvin  

Thomas M. Garvin

Director

/S/ PATRICK J. MCDONNELL


Patrick J. McDonnell

  Director
Patrick J. McDonnell  

/S/ JOHN E. ROONEY


Director
John E. Rooney

/S/ ELLEN A. RUDNICK

  Director
Ellen A. Rudnick  

/S/ JOHN L. STERLING


John L. Sterling

  Director
John L. Sterling  

/S/ J. STEPHEN VANDERWOUDE


J. Stephen Vanderwoude

  Director
J. Stephen Vanderwoude  

 

8591