UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORMForm 10-K

(Mark One)

(Mark One)
xþ
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 For the fiscal year ended June 30, 20072008

¨o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from          to          

Commission file number001-16317

CONTANGO OIL & GAS COMPANY

(Exact name of registrant as specified in its charter)

Delaware 95-4079863

Delaware
95-4079863
(State or other jurisdiction of


incorporation or organization)

 (IRS Employer
Identification No.)

3700 Buffalo Speedway, Suite 960

Houston, Texas 77098

(Address of principal executive offices)

(713) 960-1901

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Common Stock, Par Value $0.04 per share

 American Stock Exchange

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes o¨     No xþ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  Yes o¨     No xþ

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes xþ     No o¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 ofRegulation S-K is not contained herein, and will not be contained , to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of thisForm 10-K or any amendment to thisForm 10-K.  xþ

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a non-accelerated filer.smaller reporting company. See definitionthe definitions of “large accelerated filer,” “accelerated filerfiler” and large accelerated filer”“smaller reporting company” inRule 12b-2 of the Exchange Act. (Check one).    :
Large accelerated filer ¨      Accelerated filer  x      Non-accelerated filer  ¨

o

Accelerated filer þNon-accelerated filer oSmaller reporting company o
(Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined inRule 12b-2 of the Exchange Act).  Yes o¨     No xþ

At December 31, 2006,2007, the aggregate market value of the registrant’s common stock held by non-affiliates (based upon the closing sale price of shares of such common stock as reported on the American Stock Exchange) was $280,884,573.$649,840,517. As of August 31, 2007,22, 2008, there were 16,015,13816,824,246 shares of the registrant’s common stock outstanding.

Documents Incorporated by Reference

Items 10, 11, 12, 13 and 14 of Part III have been omitted from this report since registrant will file with the Securities and Exchange Commission, not later than 120 days after the close of its fiscal year, a definitive proxy statement, pursuant to Regulation 14A. The information required by Items 10, 11, 12, 13 and 14 of this report, which will appear in the definitive proxy statement, is incorporated by reference into thisForm 10-K.




CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

ANNUAL REPORT ONFORM 10-K FOR THE FISCAL YEAR ENDED JUNE 30, 20072008

TABLE OF CONTENTS

    Page
 PART IBusiness 
Item 1.

Business

Overview

 1
 

Our Strategy  Overview

 1
 

  Our Strategy1
Exploration AlliancesAlliance with JEX and Alta

 2
 

Onshore Exploration and Properties

 2

Offshore Gulf of Mexico Exploration Joint Ventures

2
  Contango Operators, Inc.  3
 

Contango Operators, Inc.Resources Company

3
  Offshore Properties 5
 

Offshore Properties

 7

Freeport LNG Development, L.P.

9

Contango Venture Capital Corporation

7
  Property Sales and Discontinued Operations8
  Marketing and Pricing8
  Competition9
  Governmental Regulations9
  Employees 10
 

Marketing and Pricing

 11

Competition

11

Governmental Regulations

12

Employees

14

Directors and Executive Officers

 1411
 

Corporate Offices

 16
  Corporate Offices 

13
Code of Ethics

 1613
 

Available Information

 16
Item 1A.  Available Information 

13
Risk Factors

 1613
 

Unresolved Staff Comments

 2521
 

Description of

Properties

 21
 

Production, Prices and Operating Expenses

 2521
 

Development, Exploration and Acquisition Capital Expenditures

 2622
 

Drilling Activity

 26
  Drilling Activity 

22
Exploration and Development Acreage

 2622
 

Productive Wells

 27
  Productive Wells 

23
Natural Gas and Oil Reserves

 2823
 

Legal Proceedings

 2924
 

Submission of Matters to a Vote of Security Holders

 2924


ii


 PART II 
Item 5. 
Page
PART II
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 3024
 

Selected Financial Data

 3327
 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 28
 

Overview

 34
Overview 

28
Results of Operations

 3429
 

Capital Resources and Liquidity

 3732
 

Off Balance Sheet Arrangements

 3933
 

Contractual Obligations

 40
  Contractual Obligations 

Long-Term Debt

33
 40
 

  Credit Facility

33
Application of Critical Accounting Policies and Management’s Estimate

 4034
 

Recent Accounting Pronouncements

 4235
 

Quantitative and Qualitative Disclosure about Market Risk

 4236
 

Financial Statements and Supplementary Data

 4336
 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 4336
 

Controls and Procedures

 4336
 

Other Information

 45

ii


39
PART III
 PART III
Item 10.

Directors, Executive Officers and Corporate Governance

 4539
 

Executive Compensation

 4539
 Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
 4539
 

Certain Relationships and Related Transactions, and Director Independence

 4539
 

Principal Accountant Fees and Services

 4539
PART IV
 PART IV
Item 15.

Exhibits and Financial Statement Schedules

 4539
Assignment of Overriding Royalty Interest
Assignment of Overriding Royalty Interest
Assignment of Overriding Royalty Interest
Assignment of Overriding Royalty Interest
Assignment of Overriding Royalty Interest
Assignment of Overriding Royalty Interest
Assignment of Overriding Royalty Interest
Amended and Restated Limited Liability Company Agreement
Amended and Restated Term Loan Agreement
List of Subsidiaries
Organizational Chart
Consent of William M. Cobb & Associates, Inc.
Consent of Grant Thornton LLP
Consent of W.D. Von Gonten & Co.
Certification Required by Rules 13a-14 and 15d-14
Certification Pursuant to 18 U.S.C. 1350


iii


CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

Some of the statements made in this report may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended. The words and phrases “should��should be”, “will be”, “believe”, “expect”, “anticipate”, “estimate”, “forecast”, “goal” and similar expressions identify forward-looking statements and express our expectations about future events. These include such matters as:

Our financial position

Business strategy, including outsourcing

• Our financial position
• Business strategy, including outsourcing
• Meeting our forecasts and budgets
• Anticipated capital expenditures
• Drilling of wells
• Natural gas and oil production and reserves
• Timing and amount of future discoveries (if any) and production of natural gas and oil
• Operating costs and other expenses
• Cash flow and anticipated liquidity
• Prospect development
• Property acquisitions and sales

Meeting our forecasts and budgets

Anticipated capital expenditures

Drilling of wells

Natural gas and oil production and reserves

Timing and amount of future discoveries (if any) and production of natural gas and oil

Operating costs and other expenses

Cash flow and anticipated liquidity

Prospect development

Property acquisitions and sales

Development, construction and financing of our liquefied natural gas (“LNG”) receiving terminal

Investments in alternative energy

Although we believe the expectations reflected in such forward-looking statements are reasonable, we cannot assure you that such expectations willmay not occur. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from actual future results expressed or implied by the forward-looking statements. These factors include among others:

Low

• Lowand/or declining prices for natural gas and oil
• Natural gas and oil price volatility
• Operational constraints,start-up delays and production shut-ins at both operated and non-operated production platforms, pipelines and gas processing facilities
• The risks associated with acting as the operator in drilling deep high pressure wells in the Gulf of Mexico
• The risks associated with exploration, including cost overruns and the drilling of non-economic wells or dry holes, especially in prospects in which the Company has made a large capital commitment relative to the size of the Company’s capitalization structure
• The timing and successful drilling and completion of natural gas and oil wells
• Availability of capital and the ability to repay indebtedness when due
• Availability of rigs and other operating equipment
• Ability to raise capital to fund capital expenditures
• Timely and full receipt of sale proceeds from the sale of our production
• The ability to find, acquire, market, develop and produce new natural gas and oil properties
• Interest rate volatility
• Uncertainties in the estimation of proved reserves and in the projection of future rates of production and timing of development expenditures
• Operating hazards attendant to the natural gas and oil business


iv

Natural gas and oil price volatility

Operational constraints, start-up delays and production shut-ins at both operated and non-operated production platforms, pipelines and gas processing facilities

The risks associated with acting as the operator in drilling deep high pressure wells in the Gulf of Mexico

The risks associated with exploration, including cost overruns and the drilling of non-economic wells or dry holes, especially in prospects in which the Company has made a large capital commitment relative to the size of the Company’s capitalization structure

The timing and successful drilling and completion of natural gas and oil wells

Availability of capital and the ability to repay indebtedness when due

Availability of rigs and other operating equipment

Ability to raise capital to fund capital expenditures

Timely and full receipt of sale proceeds from the sale of our production

The ability to find, acquire, market, develop and produce new natural gas and oil properties

Interest rate volatility

Uncertainties in the estimation of proved reserves and in the projection of future rates of production and timing of development expenditures

iii


Operating hazards attendant to the natural gas and oil business

• Downhole drilling and completion risks that are generally not recoverable from third parties or insurance
• Potential mechanical failure or under-performance of significant wells, production facilities, processing plants or pipeline mishaps
• Weather
• Availability and cost of material and equipment
• Delays in anticipatedstart-up dates
• Actions or inactions of third-party operators of our properties
• Actions or inactions of third-party operators of pipelines or processing facilities
• Ability to find and retain skilled personnel
• Strength and financial resources of competitors
• Federal and state regulatory developments and approvals
• Environmental risks
• Worldwide economic conditions
• Successful commercialization of alternative energy technologies
• Drilling and operating costs, production rates and ultimate reserve recoveries in our Eugene Island 10 (“Dutch”) and State of Louisiana (“Mary Rose”) acreage.

Downhole drilling and completion risks that are generally not recoverable from third parties or insurance

Potential mechanical failure or under-performance of significant wells, production facilities, processing plants or pipeline mishaps

Weather

Availability and cost of material and equipment

Delays in anticipated start-up dates

Actions or inactions of third-party operators of our properties

Actions or inactions of third-party operators of pipelines or processing facilities

Ability to find and retain skilled personnel

Strength and financial resources of competitors

Federal and state regulatory developments and approvals

Environmental risks

Worldwide economic conditions

Ability of LNG to become a competitive energy supply in the United States

Ability to fund our LNG project, cost overruns and third party performance

Successful commercialization of alternative energy technologies

Drilling and operating costs, production rates and ultimate reserve recoveries in our Arkansas Fayetteville Shale play

Drilling and operating costs, production rates and ultimate reserve recoveries in our Eugene Island 10 (“Dutch”) and State of Louisiana (“Mary Rose”) acreage.

The ability of Republic Exploration, LLC (“REX”), our partially-owned subsidiary, to fund its working interest commitment in our Dutch and Mary Rose development.

You should not unduly rely on these forward-looking statements in this report, as they speak only as of the date of this report. Except as required by law, we undertake no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events. See the information under the heading “Risk Factors” referred to on page 1614 of this report for some of the important factors that could affect our financial performance or could cause actual results to differ materially from estimates contained in forward-looking statements.


v

iv


All references in thisForm 10-K to the “Company”, “Contango”, “we”, “us” or “our” are to Contango Oil & Gas Company and wholly-owned Subsidiaries. Unless otherwise noted, all information in thisForm 10-K relating to natural gas and oil reserves and the estimated future net cash flows attributable to those reserves are based on estimates prepared by independent engineers and are net to our interest.

PART I

Item 1.   Business

Item 1.Business
Overview

Contango is a Houston-based, independent natural gas and oil company. The Company’s core business is to explore, develop, produce and acquire natural gas and oil properties primarily offshore in the Gulf of Mexico and in the Arkansas Fayetteville Shale.Mexico. Contango Operators, Inc. (“COI”) and Contango Resources Company (“CRC”), our wholly-owned subsidiary, actssubsidiaries, act as operator on certain offshore prospects. The Company also owns a 10% interest in a limited partnership formed to develop an LNG receiving terminal in Freeport, Texas, and holds investments in companies focused on commercializing environmentally preferred energy technologies.

Our Strategy

Our exploration strategy is predicated upon two core beliefs: (1) that the only competitive advantage in the commodity-based natural gas and oil business is to be among the lowest cost producers and (2) that virtually all the exploration and production industry’s value creation occurs through the drilling of successful exploratory wells. As a result, our business strategy includes the following elements:

Funding exploration prospects generated by Juneau Exploration, L.P., our alliance partnerspartner.  We depend totally upon our alliance partnerspartner, Juneau Exploration, L.P. (“JEX”), for prospect generation expertise. Our alliance partners, Juneau Exploration, L.P. (“JEX”) and Alta Resources, LLC (“Alta”) areJEX is experienced and havehas a successful track recordsrecord in exploration.

Using our limited capital availability to increase our reward/risk potential on selective prospects.  We have concentrated our risk investment capital in two prospect areas; our onshore Arkansas Fayetteville Shale play and our offshore Gulf of Mexico prospects. Exploration prospects are inherently risky as they require large amounts of capital with no guarantee of success. COI drills and operatesCRC drill and operate our offshore prospects. Should we be successful in any of our offshore prospects, we will have the opportunity to spend significantly more capital to complete development and bring the discovery to producing status.

Operating in the Gulf of Mexico.COI wasand CRC were formed for the purpose of drilling and operating exploration wells in the Gulf of Mexico. Assuming the role of an operator represents a significant increase in the risk profile of the Company since the Company has limited operating experience. While COIthe Company has historically drilled turnkey wells, adverse weather conditions as well as difficulties encountered while drilling our offshore wells could cause our contracts to come off turnkey and thus lead to significantly higher drilling costs.

Arkansas Fayetteville Shale.  We have made a major commitment to our Arkansas Fayetteville Shale program and this commitment is expected to continue to grow as we participate in the drilling of hundreds of gross exploration/development wells over the next five to ten years.

Sale of proved properties.  From time-to-time as part of our business strategy, we have sold and in the future expect to continue to sell some or a substantial portion of our proved reserves and assets to capture current value, using the sales proceeds to further our offshore exploration LNG and alternative energy investment activities. Since its inception, the Company has sold over $87.0approximately $484 million worth of natural gas and oil properties, and views periodic reserve sales as an opportunity to capture value, reduce reserve and price risk, and as a source of funds for potentially higher rate of return natural gas and oil exploration opportunities.

Controlling general and administrative and geological and geophysical costs.  Our goal is to be among the most efficient in the industry in revenue and profit per employee and among the lowest in general and administrative costs. With respect to our onshore prospects, we plan to continue outsourcing our geological, geophysical, and reservoir engineering and land functions, and partnering with cost efficient operators. We have six employees.

Structuring transactions to share riskrisk..  Our  JEX, our alliance partners sharepartner, shares in the upfront costs and the risk of our exploration prospects.

Structuring incentives to drive behaviorbehavior..  We believe that equity ownership aligns the interests of our partners, employees, and stockholders. Our directors and executive officers beneficially own or have voting control over approximately 24%23.1% of our common stock.


1


Exploration AlliancesAlliance with JEX and Alta

Alliance with JEX.  

JEX is a private company formed for the purpose of assembling domestic natural gas and oil prospects. Under our agreement with JEX, JEX generates natural gas and oil prospects and evaluates exploration prospects generated by others. JEX focuses on the Gulf of Mexico, and generates offshore exploration prospects via our affiliated companies, Republic Exploration, LLC (“REX”), and Contango Offshore Exploration, LLC (“COE”) and Magnolia Offshore Exploration LLC (“MOE”) (see “Offshore Gulf of Mexico Exploration Joint Ventures” below).

Alliance with Alta.  Alta is a private company formed for the purpose of assembling domestic, onshore natural gas and oil prospects. Our arrangement with Alta generally provides for us to pay our share of seismic and lease costs, with Alta generally receiving a negotiated overriding royalty interest (“ORRI”) and a carried or back-in working interest.

Onshore Exploration and Properties

Alta Activities

Arkansas Fayetteville Shale

In March 2005, Contango, Alta and another private company entered into an agreement to acquire natural gas, oil, and mineral leases in the Arkansas Fayetteville Shale play area located in Pope, Van Buren, Conway, Faulkner, Cleburne, and White Counties, Arkansas. As of August 31, 2007, we and our partners have acquired or received commitments on approximately 45,300 net mineral acres at a cost of approximately $13.6 million. Contango has a 70% working interest prior to payout. At project payout, Alta will be assigned a 20% reversionary working interest, proportionately reduced to Contango, Alta and the other participant. Alta will receive an ORRI in each lease assignment contingent on the amount of lease burden assigned to the third party royalty owners. Our 70% share of the lease acquisition costs as of August 31, 2007, is approximately $9.5 million.

The Arkansas Oil & Gas Commission has now approved 16 separate 640-acre drilling units in Arkansas that we estimate will allow our partnership to drill and operate approximately 144 horizontal wells. The horizontal wells are estimated to cost between $3.5 to $2.5 million each. Thus far, our working interest and net revenue interest in these Alta operated wells has averaged approximately 46% and 36%, respectively. Alta intends to continue to seek approval from the Arkansas Oil & Gas Commission for additional 640-acre drilling units.

The first wells drilled by Tepee Petroleum as contract operator took considerably longer than expected to drill and incurred significant cost overruns. Of these wells, the Alta-Thines #1-30H is currently producing at 0.5 million cubic feet per day (“Mmcf/d”), the Alta-Ledbetter #1-33H is currently producing at 0.7 Mmcf/d, the Alta-Briggler #1-31H is shut in awaiting pipeline hookup, the Alta-Clark #1-26H is currently producing at 0.7 Mmcf/d and the Alta-Wooten #1-34H is currently producing at 1.0 Mmcf/d. The 8/8ths cost for drilling and completing these five wells is estimated at $20.4 million (approximately $10.6 million net to Contango). We have already invested the $10.6 million as of August 31, 2007 and do not expect to incur any significant additional costs for these five wells. Additionally, two wells, the Alta-Beck #1-32H and the Alta-Kaufman #1-12H have been plugged and abandoned due to mechanical problems at a cost of approximately $4.1 million, net to the Company. This charge was recorded in the fourth quarter of the fiscal year ended June 30, 2007.

Alta Operating Company drilled the next four wells which were all successful. The first of these, the Alta-Huff #1-29H, was spud in March 2007 and is currently producing at 1.6 Mmcf/d. The second well, the Alta- Jones #1-29H, was spud in April 2007 and is currently producing at 3.5 Mmcf/d. The third and fourth wells, the

Alta-Chwalinski #2-29H and Alta-Chwalinski #3-29, were spud in May 2007, simultaneously fraced, and are currently producing at a combined 3.6 million cubic feet equivalent per day (“Mmcfe/d”). These four wells are in and around the Gravel Hill Field area in Van Buren County, Arkansas. In addition, Alta arranged for an independent third party operator to drill two additional wells on Alta’s behalf. The first of these, the Alta-Chwalinski #1-29H, was spud in March 2007 and is currently producing at 1.3 Mmcf/d. The second, the Alta-Koone #1-4H, was spud in March 2007 and is currently producing at 0.4 Mmcf/d. In June 2007, Alta spud the Deltic #1-8H and in August 2007, Alta spud the Alta-Deltic #2-8H which is currently drilling horizontally. We expect to simultaneously frac these two Deltic wells in September 2007. The 8/8ths cost for drilling and completing these eight wells is estimated to be $20.7 million (approximately $10.2 million net to Contango). Of this $10.2 million, we have already expended approximately $8.9 million as of August 31, 2007. Contango’s net average working interest and net revenue interest in the 13 above Alta-operated wells, prior to project payout, are approximately 50% and 40%, respectively. As of August 31, 2007, these Alta-operated wells were producing at a combined rate of 5.2 Mmcf/d, net to Contango.

In addition, we have been integrated by a third party independent oil and gas exploration company into 129 wells as of July 31, 2007 (the “Integrated Wells”). Of these 129 Integrated Wells, 78 are producing. The 8/8ths production rate for 68 of these 78 producing wells was 58 Mmcf/d as of July 31, 2007 (approximately 3.0 Mmcf/d, net to Contango). Production data for the remaining ten producing wells was not available. The remaining 51 Integrated Wells are either currently being drilled or are expected to be drilled over the next several months. The 8/8ths cost for drilling and completing these 129 wells is estimated to be $307.0 million (approximately $17.0 million net to Contango). Of this $17.0 million, we have already invested approximately $12.1 million as of June 30, 2007. Contango’s net average working interest and net revenue interest in these 129 wells are approximately 6% and 5%, respectively.

Texas, Alabama and Louisiana

Outside of Arkansas, we spudded two onshore wells with Alta in fiscal year 2007 and one in fiscal year 2008. The Alta-Ellis #1 in Texas, in which we have a 50% working interest, is currently producing at 0.4 Mmcf/d. We recorded an impairment charge of $0.2 million for this well in December 2006. The Temple Inland #1 in Louisiana, in which we have a 77% working interest, is currently producing at 1.0 Mmcf/d and 30 barrels of oil per day. The Alta-Coley in Alabama, in which we have a 67.5% working interest, was spud in July 2007 and was determined to be a dry hole at a cost of approximately $0.5 million. This charge was recorded in the fourth quarter of the fiscal year ended June 30, 2007.

We have also invested with Alta in the developing West Texas Barnett Shale play in Jeff Davis and Reeves Counties, Texas. Alta has leased approximately 5,800 net mineral acres (4,000 net mineral acres to Contango before a basket payout). A third party operator has drilled several wells near our acreage. Our plans are to monitor activity in this play.

Offshore Gulf of Mexico Exploration Joint Ventures

Contango directly and through affiliated companiesREX and COE conducts exploration activities in the Gulf of Mexico. As of June 30, 2007,August 22, 2008, Contango, through its wholly-owned subsidiaries, COI and CRC, and its affiliatespartially-owned subsidiaries, REX and COE, had interestsan interest in 7067 offshore leases. See “Offshore Properties” below for additional information on our offshore properties.

As of June 30, 2007,2008, Contango owned a 42.7%32.3% equity interest in REX and a 76.0%65.6% equity interest in COE, and a 50.0% equity interest in MOE, allboth of which were formed for the purpose of generating exploration opportunities in the Gulf of Mexico. See Exhibit 21.2 for an organizational chart of our subsidiaries. These companies have collectively licensed approximately 4,450 blocks of 3-D seismic data and have focusedfocus on identifying prospects, acquiring leases at federal and state lease sales and then selling the prospects to third parties, including Contango, subject to timed drilling obligations plus retained reversionary interests in favor of REX COE and MOE.

COE.

Republic Exploration LLC.  LLC (REX)
Effective April 1, 2008, the Company sold a portion of its ownership interest in REX to an existing member of REX for approximately $0.8 million. As a result of the sale, the Company’s equity ownership interest in REX has decreased to 32.3%.
On August 22, 2007,April 3, 2008, the members of REX entered into an Amended and Restated Limited Liability Company Agreement (the “REX LLC Agreement”), effective as of April 1, 2008, to, among other things, distribute REX’s interest in Dutch and Mary Rose to the individual members of REX or their designees. In connection with this distribution, REX repaid in full all amounts owing by REX to a private investment firm under a $50.0 million demand promissory note with such private investment firm (the “REX Demand Note”), and all security interests and other liens granted in favor of such private investment firm as security for the obligations under the REX Demand Note have been released and terminated. The Company’s portion of such repayment was approximately $22.5 million.
On March 12, 2008, the apparent high bidder on two lease blocksCompany announced that its wildcat exploration well at the Western Gulf of Mexico Lease Sale No. 204. REX bid approximately $1.75 million on High Island

263, and approximately $1.1 million on High Island A38. An apparent high bid (“AHB”) gives the bidding party priority in award of offered tracts, notwithstanding the fact that the Minerals Management Service (“MMS”) may reject all bids for A198, a given tract. The MMS review process can take up to 90 days on some bids. Upon completion of that process, final results for all AHB’s will be known.

In June 2007, REX prospect, was awarded State Lease No. 19396 at the State of Louisiana Mineral Lease Sale for an aggregate purchase price of approximately $0.3 million. State Lease No. 19396, together with our other State of Louisiana prospects, are commonly referred to as the “Mary Rose” prospect.

Record title interests in the Vermilion 73 and South Marsh Island 247 leases have been assigned to a common third party. Vermillion 73 was drilled and determined to be a dry hole. REX negotiated with the farmee and lowered its ORRI from 5% to 1.5% on Vermillion 73 in exchange for $35,000 so that another well may be drilled in the same block. The second wellhole, at Vermilion 73 was drilled during the second quartera cost of 2007 and also determined to by dry. South Marsh Island 247 was drilled and determined to be a dry hole. The well was plugged and abandoned on September 3, 2007. REX had reserved a 5.0% ORRI before payout on South Marsh Island 247.

REX and COE have farmed out East Breaks 369/370 and Vermillion 154. East Breaks 369 was spud in March 2007 and determined to be a dry hole.approximately $4.2 million. The well has been plugged and abandoned.

West Delta 36 and Eugene Island 113-B, two REX prospects, are operated by a third party. The farmeeCompany depends on third-party operators for the operation and maintenance of these production platforms. On March 7, 2008, REX elected to convert its 3.67% overriding royalty interest in West Delta 36 to an undivided 25% working interest, sometimes referred to herein as “WI”. As of August 21, 2008, West Delta 36, in which REX has until September 1, 2008a 20.0% net revenue interest, sometimes referred to decide if it will drill East Breaks 370. Vermillion 154 has been farmed out, and the operator expects to drill an exploratory well prior to July 2008.

In February 2007, REXherein as “NRI”, was awarded State Lease 19261 and 19266producing at the State of Louisiana Mineral Lease Sale for an aggregate purchase pricea rate of approximately $4.69.7 million ($1.8 million net to Contango).

In November 2006,cubic feet equivalent per day (“Mmcfed”), and Eugene Island 113-B, in which REX acquired 75% of High Island A243 fromhas a private company in exchange for3.3% NRI, was temporarily shut-in.

During the past twelve months, REX paying all future delay rentals. In November 2006, COE acquired 75% of East Breaks 167, High Island A311, East Breaks 166 and High Island A342 from a private company in exchange for COE paying all future delay rentals.

In October 2006, REX washas been awarded the following three lease blocks fromleases:

Date
Lease
Amount
Lease Sale
•  July 2008Eugene Island 56$310,999Central GOM Lease Sale #206
•  Jan 2008High Island 263$1.75 millionWestern GOM Lease Sale #204
•  Jan 2008High Island A38$1.1 millionWestern GOM Lease Sale #204
•  Dec 2007Eugene Island 11$94,673Central GOM Lease Sale #205


2


Contango Offshore Exploration LLC (COE)
Effective April 1, 2008, the Western GulfCompany sold a portion of Mexico Lease Sale #200 for an aggregate purchase price of approximately $1.0 million: High Island A196, High Island A197 and High Island A198.

On September 2, 2005, Contango purchased an additional 9.4%its ownership interest in REXCOE to an existing member or COE for $5.625 million from JEX.approximately $0.9 million. As a result of this purchase, ourthe sale, the Company’s equity ownership interest in REX increased from 33.3%COE has decreased to 42.7%65.6%. As of June 30, 2007, Contango had approximately $5.9 million invested in REX. The three other members of REX are JEX, its managing member, a privately held investment company, and a privately held seismic company. REX holds a non-exclusive license to approximately 2,637 blocks of 3-D seismic data in the shallow waters of the Gulf of Mexico. This data is used to identify, acquire and exploit natural gas and oil prospects. All leases owned by REX are subject to a 3.3% ORRI in favor of the JEX prospect generation team. See “Offshore Properties” below for more information on REX’s offshore properties.

In April 2005, REX, along with COI, secured from a third party, the right to earn an assignment of operating rights in Eugene Island 10. In September 2005, REX, COI and other third parties entered into a participation agreement whereby COI was named the operator. See “Contango Operators, Inc.” below for additional information on Eugene Island 10.

Contango Offshore Exploration LLC.  

Grand Isle 72 (“Liberty”), a COE prospect operated by COI, began producing in March 2007 and as of August 31, 200722, 2008 was producing at a rate of approximately 1.5 Mmcfe/d.0.2 Mmcfed. COE has invested approximately $5.0$5.5 million ($3.83.6 million net to the Company) in drilling, completion, pipeline and production facility costs as of August 31, 2007. COE’s net revenue interestJune 30, 2008. COE has a 50% WI and a 40% NRI in this well is 40%.well. As of June 30, 2007,2008, COE had borrowed $4.3 million from the Company under a promissory note (the “Note”) to fund a portion of its share of development costs at Grand Isle 72. The Note bears interest at a per annum rate of 10% and is payable upon demand.

As of June 30, 2008, accrued interest thereon was $668,816.

Grand Isle 70, aanother COE prospect, was spuddrilled by COI in July 2006 and proved to be a discovery. The well has been temporarily abandoned while alternative development scenarios are being evaluated. COE has a 52.6% working interest45.1% WI before completion of the well and a 42.1% net revenue interest in this52.6% WI after completion of the well, while COI has a 3.6% WI before and after completion of the well.

On September 2, 2005, Contango purchased an additional 9.4% ownership interest in COE for $1.875 million from JEX. As a result of this purchase, our equity ownership interest in COE increased from 66.6% to 76.0%. As of June 30, 2007, Contango2008, COE and COI had invested approximately $19.4$3.6 million investedto drill Grand Isle 70.

Ship Shoal 358, a COE prospect, is operated by a third party. The Company depends on third-party operators for the operation and maintenance of non-operated production platforms. As of August 12, 2008, Ship Shoal 358, in COE, which COE has useda 10.0% WI and 7.7% NRI, was producing at an 8/8ths rate of approximately 2.1 Mmcfed.
Contango Operators, Inc
COI, a wholly-owned subsidiary of the Company, was formed for the purpose of drilling exploration and development wells in the Gulf of Mexico. COI operates and acquires significant working interests in offshore exploration and development opportunities in the Gulf of Mexico, usually under a farm-out agreement, or similar agreement, with either REX or COE. COI expects to take working interests in these prospects under the same arms-length terms offered to industry third-party participants. In exchange for acting as operator, COI will receive a 10% ground floor working interest in all future wells. COI will pay the remaining 90% working interest and carry the owner of the lease (either REX or COE) for a 10% working interest through the tanks until initial production is achieved. Following a casing point election, the lease owner (either REX or COE) shall have an option to acquire a 25% working interest from COI. COI may also operate and reprocess 1,815 blocksacquire significant working interests in offshore exploration and development opportunities under farm-in agreements with third parties.
COI has recently drilled a well (“Eloise #1) on State of 3-D seismic dataLouisiana leases at a depth below our Mary Rose discovery. The Company, through REX and COI participation, subject to acquireelections for certain carried interests, has an approximate 54.17% WI in this well and is responsible for approximately $12.5 million of drilling costs. COI has agreed to provide REX with a carried interest in this well through the tanks. At casing point, REX “backed-in” for an additional working interest from COI and COI’s WI was reduced to approximately 36.90%. The Company expects to invest an additional $3.8 million to complete the well.
Effective February 1, 2008, the Company sold COI’s overriding royalty interest in Eugene Island 113-B, Ship Shoal 358 and Grand Isle 72 to JEX for $164,400.
Contango Resources Company
CRC is a wholly-owned subsidiary of Contango formed for the sole purpose of drilling and operating exploration and development wells in our Dutch and Mary Rose leases in the Gulf of Mexico. Unlike COI, CRC will not acquire additional working interests in offshore exploration and development opportunities in the Gulf of Mexico.
Current Activities.
The two other membersCompany’s financial advisor, Merrill Lynch & Co., has begun meeting with parties interested in potentially purchasing the Company’s Dutch and Mary Rose discoveries in the Gulf of COE are JEX, its managing member, and a privately held investment company. All leases areMexico. Any possible sale or restructuring is subject to mutually acceptable terms and conditions, mutually satisfactory documentation,


3


the consent and approval of third parties and governmental authorities, the approval of Contango’s board of directors and, if necessary, Contango’s shareholders. If Contango obtains an acceptable proposal to acquire its Dutch and Mary Rose discoveries, the disposition would likely be structured through the sale of Contango by its shareholders, with the potential purchaser acquiring the stock of Contango Oil & Gas Company and CRC. The Company’s remaining assets would be simultaneously spun-off to our shareholders through our subsidiary, Contango Energy Company. This structure would allow Contango shareholders to maintain an interest in any future exploration efforts at our other Gulf of Mexico leases.
A data room for the possible sale opened in July 2008. The Company anticipates receiving proposals in September 2008. If no acceptable proposals are received, the Company will terminate the sale and restructuring process and continue to develop and operate the Dutch and Mary Rose discoveries.
As of August 20, 2008, our three Dutch wells were flowing at a 3.3% ORRIcombined 8/8ths production rate of approximately 108.8 Mmcfed (approximately 41.5 Mmcfed net to Contango). The Company has invested approximately $33.8 million to drill and complete these three Dutch wells, including pipeline and production facility costs. The three Dutch wells flow to a third-party owned and operated production platform at Eugene Island 24. This platform has a capacity of 100 million cubic feet per day (“Mmcfd”) and 3,000 barrels of oil per day (“bopd”).
As of August 22, 2008, our four Mary Rose wells were flowing at a combined 8/8ths production rate of approximately 193.8 Mmcfed (approximately 71.4 Mmcfed net to Contango). The Company has invested approximately $69.1 million to drill and complete these four Mary Rose wells, including pipeline and production facility costs. The four Mary Rose wells flow into the Company’s recently completed production platform at Eugene Island 11, and through its associated pipeline into the ANR Pipeline Company facilities at Eugene Island 63. The gas is then processed on-shore near Patterson, Louisiana. The platform has been designed with a capacity of 500 Mmcfd and 6,000 bopd and the pipeline has been designed with a capacity of 330 Mmcfd and 6,000 bopd.
On April 3, 2008, the Company acquired additional working interests in favorthe Eugene Island 10 (“Dutch”) and State of Louisiana (“Mary Rose”) discoveries in a like-kind exchange, using funds from the sale of its Eastern core Arkansas Fayetteville Shale properties held by a qualified intermediary. The Company purchased an additional 4.17% working interest and 3.33% net revenue interest in Dutch and an additional average 4.56% working interest and 3.33% net revenue interest in Mary Rose from three different companies for $100 million. The effective date of the JEX prospect generation team. See “Offshore Properties” belowtransaction was January 1, 2008. On February 8, 2008, the Company purchased an additional 0.3% overriding royalty interest in the Dutch and Mary Rose discoveries for $9.0 million in a like-kind exchange, using funds from the sale of its Eastern core Arkansas Fayetteville Shale properties held by a qualified intermediary.
On January 3, 2008, the Company acquired an additional information on COE’s offshore properties.

Magnolia Offshore Exploration LLC.8.33% working interest and 6.67% net revenue interest in Dutch and an additional average 9.11% working interest and 6.67% net revenue interest in Mary Rose from three different companies for $200 million, in a like-kind exchange, using funds from the sale of its Western core Arkansas Fayetteville Shale properties held by a qualified intermediary. The effective date of the transaction was January 1, 2008. As of August 22, 2008, the Company had a 47.05% working interest and 38.12% net revenue interest in Dutch, and an average 53.21% working interest and 37.00% net revenue interest in Mary Rose.

The Company’s independent third party engineer estimates the Dutch and Mary Rose discoveries to have total proved 8/8ths reserves as at June 30, 2007, Contango had2008 of approximately $1.0948 billion cubic feet equivalent (“Bcfe”) (366 Bcfe net to Contango). The Company has budgeted approximately $7.1 million investedto drill its first rate acceleration well (“Dutch #4”) in MOE. JEX is the only other member of MOEthis field beginning September 2008, and acts as the managing member, deciding which prospects MOE may acquire, develop,drill additional rate acceleration wells to fully exploit its Dutch and exploit. MOE’s license rights to 3-D seismic data have been assigned to COE. All leases are subject to a 3.3% ORRI in favor of the JEX prospect generation team. See “Offshore Properties” below for additional information on MOE’s offshore properties.

Mary Rose discoveries.

The MMSMinerals Management Service (“MMS”) has implemented a rule on royalty relief for shallow water, deep shelf natural gas production from certain Gulf of Mexico leases. “Deep shelf gas” refers to natural gas produced from depths greater than 15,000 feet in waters of 200 meters or less. Royalty relief is available on the first 15 billion cubic feet (“Bcf”) of natural gas production if produced from an interval between 15,000 to less than 18,000 feet. Royalty relief is available on the first 25 Bcf of natural gas production if produced from an interval between 18,000 to less than 20,000 feet. Royalty relief is available on the first 35 Bcf of natural gas production if produced from well depths at or greater than 20,000 feet. This royalty relief is expected to have a positive impact on the economics of


4


deep gas wells drilled on the shelf of the Gulf of Mexico.

Non-Operated Offshore Wells.The Company has non-operating working interests in three offshore blocks: Ship Shoal 358, Eugene Island 113-B and West Delta 36. Contango’s net revenue interest in these three wells is 5.8%, 3.1% and 3.67%, respectively. The Company depends on third-party operators for the operation and maintenance of these production platforms. As of August 31, 2007, Ship Shoal 358 and Eugene Island 113-B were not producing. Ship Shoal 358 is to be re-completed later this year and Eugene Island 113-B is to have compression installed. West Delta 36 was producing at a rate of approximately 11.5 Mmcfe/d. REX has a 3.67% ORRI before payout in West Delta 36, and atfully utilized its option, may elect either a 5.0% ORRI or 25% working interest (“WI”) after payout. The Company had a non-operating working interest in Eugene Island 76, but this well depleted in November 2006.

Contango Operators, Inc.

COI is a wholly-owned subsidiary of Contango formed for the purpose of drilling exploration and development wells in the Gulf of Mexico. As part of our strategy, COI will operate and acquire significant working interests in offshore exploration and development opportunities in the Gulf of Mexico, usually under a farm-out agreement with either REX or COE. COI expects to take working interests in these prospects under the same arms-length terms offered to industry third party participants. COI also operates and acquires significant working interests in offshore exploration and development opportunities under farm-in agreements with third parties.

Current Activities.  During July 2007, the Company began producing from its Dutch #2 well, successfully completed and production tested its Dutch # 3 well, and spudded its Mary Rose #1 well, located on State of Louisiana Lease No. 18640.

As of August 25, 2007, our Dutch #1 and #2 wells were flowing at a combined 8/8ths production rate of approximately 63.2 Mmcfe/d. COI has invested approximately $11.4 million to drill and complete Dutch #1 and #2, including pipeline and production facility costs. During June 2007, one of the farmors of the Eugene Island 10 block backed in for a 12.5% working interest. Therefore, COI now has a 16.04% WI and REX has a

56.88% WI in each of the Dutch wells. For sales of natural gas, the net revenue interests to COI and REX are approximately 14.7% and 52.1%, respectively, withavailable MMS deep gas royalty relief on the first 15 Bcf of gas produced from the entire field. Once the royalty relief has expired for natural gas, and for all sales of oil and condensate, COI and REX have a net revenue interest of 12.07% and 42.79%, respectively. The lease was farmed in on a produce-to-earn basis. The lease has now been assigned, and REX has earned the lease.

The Company’s Dutch #3 well was production tested in July 2007 at a rate of approximately 34 Mmcfe/d. As of August 31, 2007, the Company had invested approximately $3.7 million to drill and complete this well, including pipeline and production facility costs. We estimate an additional $5.6 million will be required to build production and pipeline facilities to commence production. The well will flow into the same platform currently being used by Dutch #1 and #2 and we expect the well will be on-stream by the end of SeptemberDecember 2007. COI has a 16.04% WI and REX has a 56.88% WI in Dutch #3. For sales of natural gas, the net revenue interests to COI and REX are approximately 14.7% and 52.1%, respectively, with MMS deep gas royalty relief on the first 15 Bcf of gas produced from the entire field. Once the royalty relief has expired for natural gas, and for all sales of oil and condensate, COI and REX have a net revenue interest of 12.07% and 42.79%, respectively. Once the second farmor backs in after project payout, COI and REX’s working interests will be reduced to 13.75% and 48.75%, respectively.

We are currently drilling our Mary Rose #1 prospect, located off the coast of Louisiana, which is operated by COI. Our capital expenditure budget calls for us to invest approximately $2.5 million in estimated dry hole costs in the drilling of Mary Rose #1. In the event we have exploration success, our capital budget will be significantly increased as we will incur additional costs to complete the well and pay for production and pipeline facilities. In the event of tropical storms or hurricanes in the Gulf of Mexico while Mary Rose #1 is drilling, our estimated dry hole costs could be significantly greater. As a result of Hurricane Dean, we had to discontinue drilling and went off turn-key operations and “lost” ten days of drilling time at an estimated 8/8ths cost of $1.4 million. COI has a 15.72% working interest and an 11.27% net revenue interest in this well. The prospect is being drilled under a turn-key drilling contract.

The Company’s independent third party engineer estimates the Dutch (Eugene Island 10) and Mary Rose (offshore State of Louisiana) discoveries to have total proved reserves of 226 billion cubic feet equivalent (“Bcfe”) (65 Bcfe net to Contango). A production platform and pipeline, at an estimated 8/8ths cost of $56.0 million, with a capacity of 300 Mmcfe/d is being built by the Company to process and transport anticipated production from the Mary Rose #1 well and from an expected additional three to five wells. The Company expects it will take between seven to nine wells to fully develop its Dutch and Mary Rose discoveries. The platform and pipeline are expected to be delivered by the end of the year and scheduled to be placed into service in May 2008. If successful, the Mary Rose #1 and follow-on developmental wells are anticipated to begin production in May 2008.

In December 2006, COI sold its 25% working interest in Grand Isle 72 to an independent oil and gas company for $7.0 million. The sold property had reserves of approximately 1.9 billion cubic feet equivalent (“Bcfe”), net to COI. The Company recognized a loss of approximately $2.4 million for the fiscal year ended June 30, 2007 as a result of this sale. The Company continues to have an interest in Grand Isle 72 via its investment in COE. COE has a 50% working interest and a 40% net revenue interest in this well.

During July 2006, in the offshore Gulf of Mexico, we drilled two dry holes at West Delta 43 and High Island A-279.

Offshore Properties

Producing PropertiesProperties..  The following table sets forth the interests owned by Contango through CRC and related entitiesits REX and COE affiliates in the Gulf of Mexico which are producing natural gas or oil as of August 31, 2007:

Area/Block

  

WI

  

NRI

  

Status

Contango Operators, Inc:

      

Eugene Island 113B

  0%  1.7%  Awaiting installation of compression

Eugene Island 10 #1

  16.0%  14.7%  Producing

Eugene Island 10 #2

  16.0%  14.7%  Producing

Contango Offshore Exploration LLC:

      

Ship Shoal 358, A-3 well

  10.0%  7.7%  Awaiting Re-completion

Grand Isle 72

  50.0%  40.0%  Producing

Republic Exploration LLC:

      

Eugene Island 113B

  0%  3.3%  Awaiting installation of compression

West Delta 36

  (1)  (1)  Producing

Eugene Island 10 #1

Eugene Island 10 #2

  

56.9%

56.9%

  

52.1%

52.1%

  

Producing

Producing


(1)REX has a 3.67% ORRI before payout and, at its option, may elect either a 5.0% ORRI or 25% WI after payout.

22, 2008:

                 
Area/Block
 WI  NRI  
Status
  
Notes
 
 
Contango Resources Company:
                
Eugene Island 10 #1 (Dutch #1)  47.05%  38.1%  Producing     
Eugene Island 10 #2 (Dutch #2)  47.05%  38.1%  Producing     
Eugene Island 10 #3 (Dutch #3)  47.05%  38.1%  Producing     
S-L 18640 #1 (Mary Rose #1)  53.21%  40.5%  Producing     
S-L 19266 #1 (Mary Rose #2)  53.21%  38.7%  Producing     
S-L 19266 #2 (Mary Rose #3)  53.21%  38.7%  Producing     
S-L 18860 #1 (Mary Rose #4)  34.58%  25.5%  Producing     
                 
Republic Exploration LLC
                
Eugene Island 113B  0.00%  3.3%  Producing   Farmed out 
West Delta 36  25.00%  20.0%  Producing   Farmed out 
                 
Contango Offshore Exploration LLC:
                
Grand Isle 72  50.00%  40.0%  Producing     
Ship Shoal 358,A-3 well
  10.00%  7.7%  Producing     
Farmed-Out Properties.Leases.  The following table sets forth the working interests and net revenue interestsstatus of the leases owned by Contango through CRC and related entitiesCOI, and its REX and COE affiliates in the Gulf of Mexico which have been farmed out as of August 31, 2007:22, 2008:
                     
        Expiration
       
Area/Block
 WI  Lease Date  Date  
Status
  
Notes
 
 
Contango Resources Company:
                    
S-L 19266 #3 (Eloise North #1)  54.17%  Feb-07   Feb-12   Completing     
S-L 19261  53.21%  Feb-07   Feb-12         
S-L 19396  53.21%  Jun-07   Jun-12         
Eugene Island 11  53.21%  Dec-07   (1)        
                     
Contango Operators, Inc.:
                    
Grand Isle 63  25.00%  May-04   May-09         
Grand Isle 73  25.00%  May-04   May-09         
West Delta 43  35.00%  May-04   May-09   Dry Hole     
Ship Shoal 14  37.50%  May-06   May-11         
Ship Shoal 25  37.50%  May-06   May-11         
South Marsh Island 57  37.50%  May-06   May-11         
South Marsh Island 59  37.50%  May-06   May-11         
South Marsh Island 75  37.50%  May-06   May-11         
South Marsh Island 282  37.50%  May-06   May-11         
Grand Isle 70  3.65%  Jun-06   Jun-11         
West Delta 77  25.00%  Jun-06   Jun-11         
Vermilion 194  37.50%  Jul-06   Jul-11         


5


Area/Block

  

WI

  

NRI

  

Status

Republic Exploration LLC:

      

Vermilion 154

  (2)  (2)  Drilling expected by summer 2008

Vermillion 73

  (3)  (3)  Determined to be a dry hole

South Marsh Island 247

  (4)  (4)  Determined to be a dry hole

Contango Offshore Exploration LLC:

      

East Breaks 369

  -  -  Determined to be a dry hole

East Breaks 370

  (5)  (5)  No drilling date has been determined yet

Vermilion 154

  (2)  (2)  Drilling expected by summer 2008

                     
        Expiration
       
Area/Block
 WI  Lease Date  Date  
Status
  
Notes
 
 
Republic Exploration LLC
                    
High Island 113  100.00%  Oct-03   Oct-08         
South Timbalier 191  50.00%  May-04   May-09         
Vermilion 36  100.00%  May-04   May-09         
Vermilion 109  100.00%  May-04   May-09         
Vermilion 134  100.00%  May-04   May-09         
West Cameron 179  100.00%  May-04   May-09         
West Cameron 185  100.00%  May-04   May-09         
West Cameron 200  100.00%  May-04   May-09         
West Delta 18  100.00%  May-04   May-09         
West Delta 33  100.00%  May-04   May-09         
West Delta 34  100.00%  May-04   May-09         
West Delta 43  30.00%  May-04   May-09   Dry Hole     
Ship Shoal 220  50.00%  Jun-04   Jun-09         
South Timbalier 240  50.00%  Jun-04   Jun-09         
West Cameron 133  100.00%  Jun-04   Jun-09         
West Cameron 80  100.00%  Jun-04   Jun-09         
West Cameron 167  100.00%  Jun-04   Jun-09         
Eugene Island 76  0.00%  Jul-04   Jul-09   Depleted   Farmed out 
Vermilion 130  100.00%  Jul-04   Jul-09         
West Cameron 107  100.00%  May-05   May-10         
Eugene Island 168  50.00%  Jun-05   Jun-10         
Vermilion 73  0.00%  Jul-05   Jul-10   Dry Hole   Farmed out 
High Island A243  75.00%  Jan-06   Jan-11         
South Marsh Island 57  50.00%  May-06   May-11         
South Marsh Island 59  50.00%  May-06   May-11         
South Marsh Island 75  50.00%  May-06   May-11         
                     
Republic Exploration LLC (continued)
                    
South Marsh Island 282  50.00%  May-06   May-11         
Ship Shoal 14  50.00%  May-06   May-11         
Ship Shoal 25  50.00%  May-06   May-11         
West Delta 77  50.00%  Jun-06   Jun-11         
Vermilion 154  (2)  Jul-06   Jul-11   (3)  Farmed out 
Vermilion 194  50.00%  Jul-06   Jul-11         
High Island A196  100.00%  Nov-06   Nov-11         
High Island A197  100.00%  Nov-06   Nov-11         
High Island A198  100.00%  Nov-06   Nov-11   Dry Hole     
High Island 263  100.00%  Jan-08   Jan-13         
High Island A38  100.00%  Jan-08   Jan-13         
Eugene Island 56  100.00%  Jul-08   Jul-13         

6


                     
        Expiration
       
Area/Block
 WI  Lease Date  Date  
Status
  
Notes
 
 
Contango Offshore Exploration LLC:
                    
East Breaks 283  100.00%  Dec-03   Dec-11         
East Breaks 369  0.00%  Dec-03   Dec-08   Dry Hole   Farmed out 
East Breaks 370  0.00%  Dec-03   Dec-08   (4)  Farmed out 
High Island A16  100.00%  Dec-03   Dec-08         
South Timbalier 191  50.00%  May-04   May-09         
Grand Isle 63  50.00%  May-04   May-09         
Grand Isle 73  50.00%  May-04   May-09         
Ship Shoal 220  50.00%  Jun-04   Jun-09         
South Timbalier 240  50.00%  Jun-04   Jun-09         
Viosca Knoll 118  50.00%  Jun-04   Jun-09         
Vermilion 154  (2)  Jul-04   Jul-09   (3)  Farmed out 
Viosca Knoll 475  100.00%  May-05   May-10         
Eugene Island 168  50.00%  Jun-05   Jun-10         
East Breaks 366  100.00%  Nov-05   Nov-15         
East Breaks 410  100.00%  Nov-05   Nov-15         
East Breaks 167  75.00%  Dec-05   Dec-10         
High Island A311  75.00%  Dec-05   Dec-10         
East Breaks 166  75.00%  Jan-06   Jan-11         
High Island A342  75.00%  Jan-06   Jan-11         
Ship Shoal 263  75.00%  Jan-06   Jan-11         
Viosca Knoll 383  100.00%  Jan-06   Jan-11         
Grand Isle 70  45.10%  Jun-06   Jun-11         
Viosca Knoll 119  50.00%  Jun-06   Jun-11         
(1)Held by Right-of-Use-and-Easement
 
(2)REX and COE will split a 25% back-in WI after payout.payout
 
(3)Record title interest in lease has been assigned to a third party.Drilling expected by Summer 2008
 
(4)Record title interest in lease has been assigned to a third party. REX has reserved a 5% of 8/8ths ORRI before payout.
(5)No drilling date determined yet. Farmee has until September 1, 2008 to decide if East Breaks 370 will be drilled. COE will receive a 3.67% ORRI before project payout and a 6.67% ORRI after project payout.

Leases.  The following table sets forth the working interests owned by Contango and related entities in the Gulf of Mexico as of August 31, 2007:

Area/Block

WILease Date

Contango Operators, Inc.:

West Cameron 174

10.0%Jul-03

Grand Isle 63

25.0%May-04

Grand Isle 73

25.0%May-04

West Delta 43

35.0%May-04

S-L 18640 (LA)

15.7%Jul-05

S-L 18860 (LA)

15.7%Jan-06

Ship Shoal 14

37.5%May-06

Ship Shoal 25

37.5%May-06

South Marsh Island 57

37.5%May-06

South Marsh Island 59

37.5%May-06

South Marsh Island 75

37.5%May-06

South Marsh Island 282

37.5%May-06

Grand Isle 70

3.65%Jun-06

West Delta 77

25.0%Jun-06

Vermilion 194

37.5%Jul-06

Eugene Island 10

16.0%Nov-06

S-L 19261 (LA)

15.7%Feb-07

S-L 19266 (LA)

15.7%Feb-07

S-L 19396 (LA)

15.7%Jun-07

Area/Block

WILease Date

Republic Exploration LLC:

West Cameron 174

90.0%Jul-03

High Island 113

100.0%Oct-03

South Timbalier 191

50.0%May-04

Vermilion 36

100.0%May-04

Vermilion 109

100.0%May-04

Vermilion 134

100.0%May-04

West Cameron 179

100.0%May-04

West Cameron 185

100.0%May-04

West Cameron 200

100.0%May-04

West Delta 18

100.0%May-04

West Delta 33

100.0%May-04

West Delta 34

100.0%May-04

West Delta 43

30.0%May-04

Ship Shoal 220

50.0%Jun-04

South Timbalier 240

50.0%Jun-04

West Cameron 133

100.0%Jun-04

West Cameron 80

100.0%Jun-04

West Cameron 167

100.0%Jun-04

Eugene Island 76

0%Jul-04

Vermilion 130

100.0%Jul-04

West Cameron 107

100.0%May-05

Eugene Island 168

50.0%Jun-05

S-L 18640 (LA)

55.7%Jul-05

S-L 18860 (LA)

55.7%Jan-06

High Island A243

75.0%Jan-06

South Marsh Island 57

50.0%May-06

South Marsh Island 59

50.0%May-06

South Marsh Island 75

50.0%May-06

South Marsh Island 282

50.0%May-06

Ship Shoal 14

50.0%May-06

Ship Shoal 25

50.0%May-06

West Delta 77

50.0%Jun-06

Vermilion 194

50.0%Jul-06

High Island A196

100.0%Oct-06

High Island A197

100.0%Oct-06

High Island A198

100.0%Oct-06

Eugene Island 10

56.9%Nov-06

S-L 19261 (LA)

55.7%Feb-07

S-L 19266 (LA)

55.7%Feb-07

S-L 19396 (LA)

55.7%Jun-07

Area/Block

WILease Date

Contango Offshore

Exploration LLC:

Ship Shoal 358

10%Jun-98

Viosca Knoll 167

100.0%May-03

Vermilion 231

100.0%May-03

Viosca Knoll 161

33.3%Jul-03

Eugene Island 209

100.0%Jul-03

High Island A16

100.0%Dec-03

East Breaks 283

100.0%Dec-03

South Timbalier 191

50.0%May-04

Grand Isle 63

50.0%May-04

Grand Isle 72

50.0%May-04

Grand Isle 73

50.0%May-04

Ship Shoal 220

50.0%Jun-04

South Timbalier 240

50.0%Jun-04

Viosca Knoll 118

33.3%Jun-04

Viosca Knoll 475

100.0%May-05

Eugene Island 168

50.0%Jun-05

East Breaks 366

100.0%Nov-05

East Breaks 410

100.0%Nov-05

East Breaks 167

75.0%Dec-05

High Island A311

75.0%Dec-05

East Breaks 166

75.0%Jan-06

High Island A342

75.0%Jan-06

Ship Shoal 263

75.0%Jun-06

Grand Isle 70

52.6%Jun-06

Viosca Knoll 119

50.0%Jun-06

Viosca Knoll 383

100.0%Jun-06

Area/Block

WILease Date

Magnolia Offshore

Exploration LLC:

Viosca Knoll 161

16.7%Jul-03

Viosca Knoll 118

16.7%Jun-04

Freeport LNG Development, L.P.

As of June 30, 2007, the Company has invested $3.2 million and owns a 10% limited partnership interest in Freeport LNG Development, L.P. (“Freeport LNG”), a limited partnership formed to develop, construct and operate a 1.75 billion cubic feet per day (“Bcf/d”) liquefied natural gas (“LNG”) receiving terminal in Freeport, Texas. Startup is expected to occur in the first quarter of calendar year 2008.

In July 2004, Freeport LNG finalized its transaction with The ConocoPhillips Company (“ConocoPhillips”) for the financing, construction and use of the LNG receiving terminal in Freeport, Texas. ConocoPhillips executed a terminal use agreement, purchased a 50% interest in the general partner managing the Freeport LNG project and agreed to provide construction funding to the venture. This construction funding is non-recourse to Contango. The Dow Chemical Company (“Dow Chemical”) has also executed a terminal use agreement and, in an unrelated transaction with another limited partner, has purchased a 15% limited partnership interest in Freeport LNG. Freeport LNG is responsible for the commercial activities of the partnership, while the general partners, Michael Smith and ConocoPhillips, manage the entire project, with ConocoPhillips, under a construction advisory and management agreement, providing engineering expertise to help manage the construction of the facility. In January 2005 Freeport LNG executed a terminal use agreement with a subsidiary of the Mitsubishi Corporation.

In January 2005, Freeport LNG received its authorization to commence construction of the first phase of its terminal from the Federal Energy Regulatory Commission (the “FERC”) and construction of the 1.75 Bcf/d facility commenced on January 17, 2005. Phase I has been restructured to buy back some capacity from ConocoPhillips and add Mitsubishi to Phase I. As of June 30, 2007, the terminal’s Phase I capacity has been sold to ConocoPhillips (0.9 Bcf/d), Dow Chemical (0.5 Bcf/d) and Mitsubishi Corporation (0.15 Bcf/d). Construction

is expected to be completed by the first quarter of 2008. The engineering, procurement and construction contractor is a consortium of Technip USA, Zachry Construction of San Antonio, and Saipem SpA of Italy.

A majority of the Freeport LNG financing for Phase I is being provided by ConocoPhillips through a construction loan, with debt service being provided by the terminal use agreement with ConocoPhillips. Additional financing has been obtained through a $383.0 million private placement note issuance by Freeport LNG which closed on December 19, 2005. The funds from the notes are being used to fund the balance of the Phase I construction of Freeport LNG’s liquefied natural gas regasification terminal. The funds will also be used to fund the development of an integrated natural gas storage salt cavern and a portion of the cost of an expansion of the LNG terminal (“Phase II”). The notes are secured primarily by payments obligated under the terminal use agreement with Dow Chemical.

Phase II expansion of the LNG terminal may include a second LNG unloading dock, additional send-out and additional storage capacity. Freeport LNG submitted a permit application for the expansion to the FERC in May, 2005. FERC approved the expansion permit on September 26, 2006. Expansions of the terminal included in the current authorizations are planned and will be constructed as additional capacity is sold.

Although we anticipate that we may, from time-to-time, be required to provide funds to the Freeport LNG project, and intend to provide our pro rata 10% of any required equity participation, we believe the project will continue through Phase I construction and Phase II pre-development with no further significant funds likely being required from Contango.

Contango Venture Capital Corporation

As of June 30, 2007,

In March 2008, Contango Venture Capital Corporation (“CVCC”), our wholly-owned subsidiary, heldsold its direct and indirect investments in Gridpoint, Inc., Trulite, Inc., Protonex Technology Corporation, Jadoo Power Systems, Contango Capital Partners Fund, L.P. and Contango Capital Partnership Management, LLC for $3.4 million, in the aggregate, recognizing a direct investment in threeloss of approximately $2.9 million for the fiscal year ended June 30, 2008. CVCC’s only remaining alternative energy portfolio companies: Gridpoint, Inc. (“Gridpoint”),investment is Moblize, Inc. (“Moblize”) and Trulite Inc. (“Trulite”). Our investment in Gridpoint is less than a 20% ownership interest and we account for this investment under the cost method. Our investment in Moblize rose above a 20% ownership interest during the three months ended September 30, 2006 when the
The Company exercised its right pursuant to two warrants, to purchase additional shares of Moblize. We account for this investment under the equity method. Trulite is a publicly traded company. We account for this investment in accordance with Statement of Financial Accounting Standard (“SFAS”) No. 115 (“SFAS 115”), “Accounting for Certain Investments in Debt and Equity Securities”.

Gridpoint, Inc.  As of June 30, 2007, CVCC had invested approximately $1.0 million in Gridpoint in exchange for 333,333 shares of Gridpoint preferred stock, which represents an approximate 1.8% ownership interest. Gridpoint’s intelligent energy management products ensure clean, reliable power, increase energy efficiency, and integrate renewable energy. With Gridpoint, home and business owners can protect themselves from power outages, manage their energy online and reduce their carbon footprint.

Moblize Inc.  As of June 30, 2007, CVCC hadoriginally invested $1.2 million in Moblize in exchange for 648,648 shares of Moblize convertible preferred stock. In March 2008, the Company determined that Moblize was partially impaired, and wrote down the investment to $0.6 million, recognizing a loss of $0.6 million for fiscal year ended June 30, 2008. In June 2008, CVCC sold 205,000 shares of convertible preferred stock of Moblize to a third party for $410,000. As of August 22, 2008, CVCC owned 443,648 shares of Moblize convertible preferred stock, valued at $0.2 million, which represents an approximate 33%19.5% ownership interest. Moblize develops real time diagnostics and field optimization solutions for the oil and gas and other industries using open-standards based technologies. Moblize has deployed

7


Property Sales and Discontinued Operations
Freeport LNG Development, L.P.
On February 5, 2008, the Company sold its technology on our Grand Isle 72 well which allows COIten percent (10%) limited partnership interest in Freeport LNG Development L.P. (“Freeport LNG”) to remotely monitor, controlTurbo LNG LLC, an affiliate of Osaka Gas Co., Ltd., for $68.0 million, and record, in real time, daily production volumes. Moblize is continuing to deploy its technology on oil fields near Houston belonging to Chevron U.S.A. Inc. and on other COI operated wells.

Trulite, Inc.  Asrecognized a gain of June 30, 2007, CVCC had invested $0.9approximately $63.4 million in Trulite in exchange for 2,001,014 shares of Trulite common stock, which represents an approximate 17% ownership interest. Trulite develops lightweight hydrogen generators for fuel cell systems, and recently began trading publicly on the over the counter bulletin board under the stock symbol “TRUL.OB”. As a result, we mark-to-market our investment in Trulite based on public pricing. At June 30, 2007, our investment in Trulite had a mark-to-market value of approximately $2.0 million based on a closing stock price of $1.00 per share. Trulitesale. Freeport LNG is a startup companylimited partnership formed to develop, construct and operate a 1.75 billion cubic feet per day (“Bcfd”) liquefied natural gas (“LNG”) receiving and gasification terminal on Quintana Island, near Freeport, Texas.

The Company used $20.3 million of the proceeds from the sale to pay off its debt with very little trading volumeThe Royal Bank of Scotland plc, including principal, interest and thus the purchase or sale of relatively small common stock positions may result in disproportionately large increases or decreases in the price offees. Another $20.0 million was used to pay off its common stock. An unrealized gain of $0.7debt with a private investment firm. The remaining $27.7 million net of tax, has been reflected as a component of other comprehensive income at June 30, 2007.was used for working capital purposes.
Arkansas Fayetteville Shale

As of June 30,

On December 21, 2007, the Company had loaned Trulitesold its Western core Arkansas Fayetteville Shale properties to Petrohawk Energy Corporation for $199.2 million. The sale was effective October 1, 2007. The Company sold approximately $1.0 million under various promissory notes,14,200 acres with various due dates.6.4 Mmcfd of production, net to Contango. The notes initially bear interest atCompany recognized a per annum rate of 11.25%, before changing to Prime plus 3% and then Prime plus 4%. For the fiscal year ended June 30, 2007, the Company earned and accrued approximately $55,000 in interest income from the Trulite notes. Please see Note 18 – Related Party Transactions of Notes to Consolidated Financial Statements included as part of this Form 10-K, for a discussion of our promissory notes with Trulite.

As of June 30, 2007, CVCC owned 25% of Contango Capital Partners Fund, L.P. (the “Fund”). The Fund currently holds a direct investment in two alternative energy companies – Protonex Technology Corporation (“Protonex”) and Jadoo Power Systems (“Jadoo”). We account for our investment in the Fund under the equity method. The Fund, however, accounts for its investment in Protonex in accordance with SFAS 115, and accounts for its investment in Jadoo at fair value in accordance with the AICPA Audit and Accounting Guide, “Investment Companies”.

Protonex Technology Corporation.  As of June 30, 2007, the Fund had invested $1.5 million in Protonex in exchange for 2,400,000 shares of Protonex common stock, which represents an approximate 7% ownership interest. Protonex provides long-duration portable and remote power sources with a focus on providing solutions to the U.S. military and supplies complete power solutions and application engineering services to original equipment manufacturers customers. Protonex trades its common shares on the AIM market of the London Stock Exchange under the stock symbol “PTX.L”. As a result, the Fund marks-to-market its investment in Protonex based on public pricing. At June 30, 2007, the Fund’s investment in Protonex had a mark-to-market valuegain of approximately $4.4$155.9 million ($1.1 million net to Contango’s interest).

Jadoo Power Systems.  As of June 30, 2007, the Fund has invested approximately $1.2 million and owns 2,200,000 shares of Jadoo common stock, which represents an approximate 5% ownership interest. Jadoo develops high energy density power products for the law enforcement, military and electronic news gathering applications. During the fourth quarter of our fiscal year ended June 30, 2007, the management of Jadoo determined that the company was impaired. The Fund therefore incurred an impairment charge of $1.2 million ($0.3 million net to Contango) for the fiscal year ended June 30, 2007, related2008 as a result of this sale.

On January 30, 2008, the Company sold its Eastern core Arkansas Fayetteville Shale properties to our investmentXTO Energy, Inc. for approximately $128.0 million. The sale was effective December 1, 2007. The Eastern core consisted of approximately 11,200 acres with 3.0 Mmcfd of production, net to Contango. The Company recognized a gain of approximately $106.4 million for the fiscal year ended June 30, 2008 as a result of this sale.
Texas and Louisana
Effective February 1, 2008, the Company sold its interest in Jadoo.

two on-shore wells to Alta Resources LLC. The Alta-Ellis #1 in Texas and the Temple-Inland in Louisiana were sold for approximately $1.1 million.

Marketing and Pricing

The Company currently derives its revenue principally from the sale of natural gas and oil. As a result, the Company’s revenues are determined, to a large degree, by prevailing natural gas and oil prices. The Company currently sells its natural gas and oil on the open market at prevailing market prices. Market prices are dictated by supply and demand, and the Company cannot predict or control the price it receives for its natural gas and oil. The Company has outsourced the marketing of its offshore natural gas and oil production volume to a privately-held third party marketing firm.

The Company has a policy not to hedge its natural gas and oil production.

Price decreases would adversely affect our revenues, profits and the value of our proved reserves. Historically, the prices received for natural gas and oil have fluctuated widely. Among the factors that can cause these fluctuations are:
• The domestic and foreign supply of natural gas and oil
• Overall economic conditions
• The level of consumer product demand
• Adverse weather conditions and natural disasters
• The price and availability of competitive fuels such as heating oil and coal
• Political conditions in the Middle East and other natural gas and oil producing regions
• The level of LNG imports
• Domestic and foreign governmental regulations
• Potential price controls and special taxes


8


The domestic and foreign supply of natural gas and oil

Overall economic conditions

Competition

The level of consumer product demand

Adverse weather conditions and natural disasters

The price and availability of competitive fuels such as heating oil and coal

Political conditions in the Middle East and other natural gas and oil producing regions

The level of LNG imports

Domestic and foreign governmental regulations

Potential price controls and special taxes

Competition

The Company competes with numerous other companies in all facets of its business. Our competitors in the exploration, development, acquisition and production business include major integrated oil and gas companies as well as numerous independents, including many that have significantly greater financial resources and in-house technical expertise.

Governmental Regulations

Federal Income Tax.Federal income tax laws significantly affect the Company’s operations. The principal provisions affecting the Company are those that permit the Company, subject to certain limitations, to deduct as incurred, rather than to capitalize and amortize, its domestic “intangible drilling and development costs” and to claim depletion on a portion of its domestic natural gas and oil properties based on 15% of its natural gas and oil gross income from such properties (up to an aggregate of 1,000 barrels per day of domestic crude oiland/or equivalent units of domestic natural gas).

Environmental Matters.Domestic natural gas and oil operations are subject to extensive federal regulation and, with respect to federal leases, to interruption or termination by governmental authorities on account of environmental and other considerations such as the Comprehensive Environmental Response, Compensation and Liability Act (“CERCLA”) also known as the “Super Fund Law”. The trend towards stricter standards in environmental legislation and regulation could increase costs to the Company and others in the industry. Natural gas and oil lessees are subject to liability for the costs ofclean-up of pollution resulting from a lessee’s operations, and may also be subject to liability for pollution damages. The Company maintains insurance against costs ofclean-up operations, but is not fully insured against all such risks. A serious incident of pollution may also result in the Department of the Interior requiring lessees under federal leases to suspend or cease operation in the affected area.

The Oil Pollution Act of 1990 (the “OPA”) and regulations thereunder impose a variety of regulations on “responsible parties” related to the prevention of oil spills and liability for damages resulting from such spills in U.S. waters. The OPA assigns liability to each responsible party for oil removal costs and a variety of public and private damages. While liability limits apply in some circumstances, a party cannot take advantage of liability limits if the spill was caused by gross negligence or willful misconduct or resulted from violation of federal safety, construction or operating regulations. Few defenses exist to the liability imposed by the OPA. In addition, to the extent the Company’s offshore lease operations affect state waters, the Company may be subject to additional state and localclean-up requirements or incur liability under state and local laws. The OPA also imposes ongoing requirements on responsible parties, including proof of financial responsibility to cover at least some costs in a potential spill. The Company believes that it currently has established adequate proof of financial responsibility for its offshore facilities. However, the Company cannot predict whether these financial responsibility requirements under the OPA amendments will result in the imposition of substantial additional annual costs to the Company in the future or otherwise materially adversely affect the Company. The impact, however, should not be any more adverse to the Company than it will be to other similarly situated or less capitalized owners or operators in the Gulf of Mexico.

The Company’s onshore operations are subject to numerous federal, state and local laws and regulations controlling the discharge of materials into the environment or otherwise relating to the protection of the environment. Such laws and regulations, among other things, impose absolute liability on the lessee for the cost ofclean-up of pollution resulting from a lessee’s operations, subject the lessee to liability for pollution damages, may require suspension or cessation of operations in affected areas, and impose restrictions on the injection of liquids into subsurface aquifers that may contaminate groundwater. Such laws could have a significant impact on the operating costs of the Company, as well as the natural gas and oil industry in general. Federal, state and local initiatives to further regulate the disposal of natural gas and oil wastes are also pending in certain jurisdictions, and these initiatives could have a similar impact on the Company. The Company’s operations are also subject to additional federal, state and local laws and regulations relating to protection of human health, natural resources, and the environment pursuant to which the Company may incur compliance costs or other liabilities.


9


Other Laws and Regulations.Various laws and regulations often require permits for drilling wells and also cover spacing of wells, the prevention of waste of natural gas and oil including maintenance of certain gas/oil ratios, rates of production and other matters. The effect of these laws and regulations, as well as other regulations that could be promulgated by the jurisdictions in which the Company has production, could be to limit the number of wells that could be drilled on the Company’s properties and to limit the allowable production from the successful wells completed on the Company’s properties, thereby limiting the Company’s revenues.

The MMS administers the natural gas and oil leases held by the Company on federal onshore lands and offshore tracts in the Outer Continental Shelf. The MMS holds a royalty interest in these federal leases on behalf of the federal government. While the royalty interest percentage is fixed at the time that the lease is entered into, from time to time the MMS changes or reinterprets the applicable regulations governing its royalty interests, and such action can indirectly affect the actual royalty obligation that the Company is required to pay. However, the Company believes that the regulations generally do not impact the Company to any greater extent than other similarly situated producers. At the end of lease operations, oil and gas lessees must plug and abandon wells, remove platforms and other facilities, and clear the lease site sea floor. The MMS requires companies operating on the Outer Continental Shelf to obtain surety bonds to ensure performance of these obligations. Prior to the Company’s decision to act as the operator in the drilling of offshore prospects, the Company was required by the MMS to obtain surety bonds, typically providing $50,000 in coverage per lease, an amount of coverage that ensures a minimum level of performance. As an operator, however, the Company is required to obtain surety bonds of $200,000 per lease for exploration and $500,000 per lease for developmental activities.

The FERCFederal Energy Regulatory Commission (the “FERC”) has embarked on wide-ranging regulatory initiatives relating to natural gas transportation rates and services, including the availability of market-based and other alternative rate mechanisms to pipelines for transmission and storage services. In addition, the FERC has announced and implemented a policy allowing pipelines and transportation customers to negotiate rates above the otherwise applicable maximum lawful cost-based rates on the condition that the pipelines alternatively offer so-called recourse rates equal to the maximum lawful cost-based rates. With respect to gathering services, the FERC has issued orders declaring that certain facilities owned by interstate pipelines primarily perform a gathering function, and may be transferred to affiliated and non-affiliated entities that are not subject to the FERC’s rate jurisdiction. The Company cannot predict the ultimate outcome of these developments, or the effect of these developments on transportation rates. Inasmuch as the rates for these pipeline services can affect the natural gas prices received by the Company for the sale of its production, the FERC’s actions may have an impact on the Company. However, the impact should not be substantially different on the Company than it will on other similarly situated natural gas producers and sellers.

Government Regulation of LNG Operations.  Our LNG operations are subject to extensive regulation under federal, state and local statutes, rules, regulations and other laws. Among other matters, these laws require the acquisition of certain permits and other authorizations before commencement of construction and operation of an LNG receiving terminal. Failure to comply with such rules, regulations and laws could result in substantial penalties.

In order to site, construct and operate the Freeport LNG receiving terminal, authorization from the FERC under Section 3 of the Natural Gas Act of 1938 (the “NGA”) was required. The FERC permitting process includes detailed engineering and design work, extensive data gathering, preparation and final issuance of an Environmental Impact Statement under the National Environmental Policy Act, and public notices and opportunities for public hearings relating to:

Siting requirements

Design standards

Employees

Construction standards

Equipment, operations and maintenance

Personnel qualifications and training

Fire protection

Security

The FERC approved the project in June 2004. On January 2005, the FERC granted Freeport LNG authorization under Section 3 of the NGA to site, construct and operate an LNG receiving terminal and to construct a 9.6 mile pipeline, together with related facilities, in Brazoria County, Texas. In September 2006, Freeport LNG received FERC authorization to expand the terminal’s capacity. The Freeport LNG send-out pipeline will not interconnect with any interstate natural gas pipelines and will not be used to provide interstate transportation service under the NGA.

Other Federal Governmental Permits, Approvals and Consultations.  In addition to the FERC authorization under Section 3 of the NGA, the construction and operation of LNG receiving terminals is also

subject to additional federal and state permits, approvals and consultations including: Texas Commission on Environmental Quality, U.S. Coast Guard, U.S. Army Corps of Engineers, U.S. Department of Commerce, National Marine Fisheries Services, U.S. Department of the Interior, U.S. Fish and Wildlife Service, U.S. Environmental Protection Agency (the “EPA”) and U.S. Department of Homeland Security and the Advisory Counsel on Historic Preservation.

Environmental Matters.  LNG operations are subject to various federal, state and local laws and regulations relating to the protection of the environment. In some cases, these laws and regulations could require Freeport LNG to obtain governmental authorizations before conducting certain activities or may require Freeport LNG to limit certain activities in order to protect endangered or threatened species or sensitive areas. These environmental laws may impose substantial penalties for noncompliance and substantial liabilities for pollution. As with the industry generally, compliance with these laws increases the overall cost of business. Environmental regulations have historically been subject to frequent change. Consequently, we are unable to predict the future costs or other future impacts of environmental regulations.

Employees

We have six employees, all of whom are full time. We use the services of independent consultants and contractors to perform various professional services, including reservoir engineering, land, legal, environmental and tax services. We are dependent on our alliance partnersJEX for prospect generation, evaluation and prospect leasing. As a working interest owner, we rely on outside operators to drill, produce and market our natural gas and oil for our onshore prospects and certain offshore prospects where we are a non-operator. In the offshore prospects where we are the operator, we rely on a turn-key contractor to drill and rely on independent contractors to produce and market our natural gas and oil. In addition, we utilize the services of independent contractors to perform field andon-site drilling and production operation services and independent third party engineering firms to calculate our reserves.


10


Directors and Executive Officers

The following table sets forth the names, ages and positions of our directors and executive officers:

            Name            

 Age 

Position

Name
Age
Position
Kenneth R. Peak

 6263 Chairman, President, Chief Executive Officer,
Chief Financial Officer, Secretary and Director

Lesia Bautina

 3637 Senior Vice President and Controller

Sergio Castro

 38 Vice President and Treasurer

Marc Duncan

 5455 President & Chief Operating Officer, Contango Operators, Inc.

B.A. Berilgen

 5960 Director

Jay D. Brehmer

 4243 Director

Charles M. Reimer

 6263 Director

Steven L. Schoonover

 6263 Director

Darrell W. Williams

 6465 Director

Kenneth R. PeakPeak..Mr. Peak is the founder and has been Chairman, Chief Executive Officer and Chief Financial Officer of Contango since its formation in September 1999. Mr. Peak entered the energy industry in 1972 as a commercial banker and held a variety of financial and executive positions in the oil and gas industry prior to starting Contango in 1999. Mr. Peak served as an officer in the U.S. Navy from 1968 to 1971. Mr. Peak received a BS in physics from Ohio University in 1967, and an MBA from Columbia University in 1972. He currently serves as a director of Patterson-UTI Energy, Inc., a provider of onshore contract drilling services to exploration and production companies in North America.

Lesia BautinaBautina..  Ms. Bautina joined Contango in November 2001 as Controller and was appointed Vice President and Controller in August 2002. In July 2005, Ms. Bautina was promoted to Senior Vice President. Prior to joining Contango, Ms. Bautina worked as an auditor for Arthur Andersen LLP from 1997 to 2001. Her primary experience is accounting and financial reporting for exploration and production companies. Ms. Bautina received a degree in History from the University of Lvov in the Ukraine in 1990 and a BBA in Accounting in 1996 from Sam Houston State University, where she graduated with honors. Ms. Bautina is a Certified Public Accountant and member of the Petroleum Accounting Society of Houston.

Sergio Castro.Mr. Castro joined Contango in March 2006 as Treasurer and was appointed Vice President and Treasurer in April 2006. Prior to joining Contango, Mr. Castro spent two years as a Consultant for UHY Advisors TX, LP. From 2001 to 2004, Mr. Castro was a lead credit analyst for Dynegy Inc. From 1997 to 2001, Mr. Castro worked as an auditor for Arthur Andersen LLP, where he specialized in energy companies. Mr. Castro was honorably discharged from the U.S. Navy in 1993 as anE-6, where he served onboard a nuclear powered submarine. Mr. Castro received a BBA in Accounting in 1997 from the University of Houston, graduating summa cum laude. Mr. Castro is a Certified Public Accountant and a Certified Fraud Examiner.

Marc Duncan.  Mr. Duncan joined Contango in June 2005 as President and Chief Operating Officer of Contango Operators, Inc. Mr. Duncan has over 25 years of experience in the energy industry and has held a variety of domestic and international engineering and senior-level operations management positions relating to natural gas and oil exploration, project development, and drilling and production operations. Prior to joining Contango, Mr. Duncan served in a senior executive position with USENCO International, Inc. and related companies in China and Ukraine from2000-2004 and as a senior project and drilling engineer for Hunt Oil Company from2004-2005. He holds an MBA in Engineering Management from the University of Dallas, an MEd from the University of North Texas and a BS in Science and Education from Stephen F. Austin University.

B.A. Berilgen.  Mr. Berilgen was appointed a director of Contango in July 2007. Mr. Berilgen has served in a variety of senior positions during his 3738 year career. Most recently,Currently, he is Chief Executive Officer of Patara Oil & Gas LLC. Prior to that he was Chairman, CEOChief Executive Officer and President of Rosetta Resources Inc., a company he founded in 2005. Prior to that, heMr. Berilgen was also previously the Executive Vice President of Calpine Corp. and President of Calpine Natural Gas L.P. from October 1999 through June 2005. In June 1997, Mr. Berilgen joined Sheridan Energy, a public


11


oil and gas company, as its President and Chief Executive Officer. Mr. Berilgen attended the University of Oklahoma, receiving a B.S. in Petroleum Engineering in 1970 and a M.S. in Industrial Engineering / Engineering/Management Science.

Jay D. BrehmerBrehmer..  Mr. Brehmer has been a director of Contango since October 2000. Mr. Brehmer is currently a founding partner of Southplace LLC, a provider of private-company middle-market corporate finance advisory services. Prior to that, he was Managing Director of Houston Capital Advisors LP, a boutique financial advisory, merger and acquisition investment bank. From November 2002 until August 2004, he advised various energy and energy-related companies on corporate finance and merger and acquisition activities through Southplace, LLC. From May 1998 until November 2002, Mr. Brehmer was responsible for structured-finance energy related transactions at Aquila Energy Capital Corporation. Prior to joining Aquila, Mr. Brehmer founded Capital Financial Services, which provided mid-cap companies with strategic merger and acquisition advice coupled with prudent financial capitalization structures. Mr. Brehmer holds a BBA from Drake University in Des Moines, Iowa.

Charles M. Reimer.  Mr. Reimer was elected a director of Contango in 2005. Mr. Reimer is President of Freeport LNG Development, L.P, and has experience in exploration, production, liquefied natural gas (“LNG”) and business development ventures, both domestically and abroad. From 1986 until 1998, Mr. Reimer served as the senior executive responsible for the VICO joint venture that operated in Indonesia, and provided LNG technical support to P. T. Badak. Additionally, during these years he served, along with Pertamina executives, on the board of directors of the P.T. Badak LNG plant in Bontang, Indonesia. Mr. Reimer began his career with Exxon Company USA in 1967 and held various professional and management positions in Texas and Louisiana. Mr. Reimer was named President of Phoenix Resources Company in 1985 and relocated to Cairo, Egypt, to begin eight years of international assignments in both Egypt and Indonesia. Prior to joining Freeport LNG Development, L.P. in December 2002, Mr. Reimer was President and Chief Executive Officer of Cheniere Energy, Inc.

Steven L. Schoonover.  Mr. Schoonover was elected a director of Contango in 2005. Mr. Schoonover currently serves aswas most recently Chief Executive Officer of Cellxion, L.L.C., a company specializing in construction and installation of telecommunication buildings and towers, as well as the installation of high-tech telecommunication equipment. From 1990 until its sale in November 1997 to Telephone Data Systems, Inc., Mr. Schoonover served as President of Blue Ridge Cellular, Inc., a full-service cellular telephone company he co-founded. From 1983 to 1996, he served in various positions, including President and Chief Executive Officer, with Fibrebond Corporation, a construction firm involved in cellular telecommunications buildings, site development and tower construction. Mr. Schoonover has been awarded, on two occasions with two different companies, Entrepreneur of the Year, sponsored by Ernst & Young, Inc Magazine and USA Today.

Darrell W. WilliamsWilliams..  Mr. Williams has been a director of Contango since 1999. From 2005 through 2007, Mr. Williams was President and CEOChief Executive Officer of Porta-Kamp International LP, which specializes in the manufacture, supply and construction of remote area housing, and CEOChief Executive Officer of Clearwater Environmental Systems, a manufacturer of sewage and water treatment systems. From 2002 until 2005, Mr. Williams was Managing Director of Catalina Capital Advisors, LP. Prior to joining Catalina, Mr. Williams was in senior executive positions with Deutug Drilling, GmbH(1993-2002), Nabors Drilling(1988-1993), Pool Company(1985-1988), Baker Oil Tools(1980-1983), SEDCO(1970-1980), Tenneco(1966-1970), and Humble Oil(1964-1966). Mr. Williams graduated from West Virginia University with a degree in Petroleum Engineering in 1964. Mr. Williams is past Chairman of the Houston Chapter of International Association of Drilling Contractors, a life member of the Society of Petroleum Engineers and a registered professional engineer in Texas.

Directors of Contango serve as members of the board of directors until the next annual stockholders meeting, until successors are elected and qualified or until their earlier resignation or removal. Officers of Contango are elected by the board of directors and hold office until their successors are chosen and qualified, until their death or until they resign or have been removed from office. All corporate officers serve at the discretion of the board of directors. Beginning in November 2006, eachEach outside director of the Company receives a quarterly retainer of $8,000 payable in cash and $36,000 payable annually payable in Company common stock. Each outside director also receives a $1,000 cash payment for each board meeting and separately scheduled Audit Committee meeting attended. The Chairman of the Audit Committee receives an additional quarterly cash payment of $3,000. There are no family relationships between any of our directors or executive officers.


12


Corporate Offices

We lease our corporate offices at 3700 Buffalo Speedway, Suite 960, Houston, Texas 77098. On September 30, 2006 we extended the term of our lease agreement for an additional 60 months, commencing November 1, 2006, with a termination date of October 31, 2011.

Code of Ethics

We adopted a Code of Ethics for senior management in December 2002. A copy of our Code of Ethics is filed as an exhibit to thisForm 10-K and is also available on our Website at www.contango.com.

www.contango.com.

Available Information

General information about us can be found on our Website at www.contango.com.www.contango.com. Our annual reports onForm 10-K, quarterly reports onForm 10-Q and current reports onForm 8-K, as well as any amendments and exhibits to those reports, are available free of charge through our Website as soon as reasonably practicable after we file or furnish them to the Securities and Exchange Commission.

Item 1A.  Risk Factors

Item 1A.

Risk Factors
In addition to the other information set forth elsewhere in thisForm 10-K, you should carefully consider the following factors when evaluating the Company. An investment in the Company is subject to risks inherent in our business. The trading price of the shares of the Company is affected by the performance of our business relative to, among other things, competition, market conditions and general economic and industry conditions. The value of an investment in the Company may decrease, resulting in a loss. The risk factors listed below are not all inclusive.

We have no ability to control the prices that we receive for natural gas and oil. Natural gas and oil prices fluctuate widely, and lowa substantial or extended decline in natural gas and oil prices would adversely affect our revenues, profitability and growth and could have a material adverse effect on our revenues, profitabilitythe business, the results of operations and growth.financial condition of the Company.

Our revenues, profitability and future growth depend significantly on natural gas and crude oil prices. Prices received affect the amount of future cash flow available for capital expenditures and repayment of indebtedness and our ability to raise additional capital. We do not expect to hedge our production to protect against price decreases. Lower prices may also affect the amount of natural gas and oil that we can economically produce. Factors that can cause price fluctuations include:

• The domestic and foreign supply of natural gas and oil.
• Overall economic conditions.
• The level of consumer product demand.
• Adverse weather conditions and natural disasters.
• The price and availability of competitive fuels such as heating oil and coal.
• Political conditions in the Middle East and other natural gas and oil producing regions.
• The level of LNG imports.
• Domestic and foreign governmental regulations.
• Potential price controls and special taxes.
• Access to pipelines and gas processing plants.
A substantial or extended decline in natural gas and oil prices could have a material adverse effect on our access to capital and the quantities of natural gas and oil.

oil that may be economically produced by us. A significant decrease in price levels for an extended period would negatively affect us.

Overall economic conditions.
13


The level of consumer product demand.

Adverse weather conditions and natural disasters.

The price and availability of competitive fuels such as heating oil and coal.

Political conditions in the Middle East and other natural gas and oil producing regions.

The level of LNG imports.

Domestic and foreign governmental regulations.

Potential price controls and special taxes.

Access to pipelines and gas processing plants.

We depend on the services of our chairman, chief executive officer and chief financial officer, and implementation of our business plan could be seriously harmed if we lost his services.

We depend heavily on the services of Kenneth R. Peak, our chairman, chief executive officer, and chief financial officer. We do not have an employment agreement with Mr. Peak, and the proceeds from a $10.0 million “key person” life insurance policy on Mr. Peak may not be adequate to cover our losses in the event of Mr. Peak’s death.

We are highly dependent on the technical services provided by our alliance partnersJEX and could be seriously harmed if our alliance agreements were terminated.JEX terminated its services with us or became otherwise unavailable.

Because we have only six employees, none of whom are geoscientists or petroleum engineers, we are dependent upon alliance partnersJEX for the success of our natural gas and oil exploration projects and expect to remain so for the foreseeable future. We do not have a written agreement with JEX which contractually obligates them to provide us with their services in the future. Highly qualified explorationists and engineers are difficult to attract and retain. As a result, the loss of the services of one or more of our alliance partnersJEX could have a material adverse effect on us and could prevent us from pursuing our business plan. Additionally, the loss by our alliance partnersJEX of certain explorationists could have a material adverse effect on our operations as well.

Our ability to successfully execute our business plan is dependent on our ability to obtain adequate financing.

Our business plan, which includes participation in3-D seismic shoots, lease acquisitions, the drilling of exploration prospects and producing property acquisitions, has required and is expected to continue to require substantial capital expenditures. We may require additional financing to fund our planned growth. Our ability to raise additional capital will depend on the results of our operations and the status of various capital and industry markets at the time we seek such capital. Accordingly, we cannot be certain that additional financing willmay not be available to us on acceptable terms, if at all. In particular, our credit facility imposes limits on our ability to borrow under the facility based on adjustments to the value of our hydrocarbon reserves, and our credit facility limits our ability to incur additional indebtedness. In the event additional capital resources are unavailable, we may be required to curtail our exploration and development activities or be forced to sell some of our assets in an untimely fashion or on less than favorable terms.

It is difficult to quantify the amount of financing we may need to fund our planned growth. The amount of funding we may need in the future depends on various factors such as:
• Our financial condition;
• The prevailing market price of natural gas and oil;
• The type of projects in which we are engaging; and
• Lead time required to bring discoveries to production.
We frequently obtain capital through the sale of our producing properties.

The Company, since its inception in September 1999, has raised $87.0approximately $484.0 million in proceeds from eight separatevarious property sales. These sales bring forward future revenues and cash flows, but our longer term liquidity could be impaired to the extent our exploration efforts are not successful in generating new discoveries, production, revenues and cash flows. Additionally, our longer term liquidity could be impaired due to the decrease in our inventory of producing properties that could be sold in future periods. Further, as a result of these property sales the Company’s ability to collateralize bank borrowings is reduced which increases our dependence on more expensive mezzanine debt and potential equity sales. The availability of such funds will depend upon prevailing market conditions and other factors over which we have no control, as well as our financial condition and results of operations.

We assume additional risk as Operator in drilling high pressure wells in the Gulf of Mexico.

Contango Operators, Inc. (“COI”) is a

COI and CRC are wholly-owned subsidiarysubsidiaries of the Company, formed for the purpose of drilling and operating exploration wells in the Gulf of Mexico. COI is currently the operator of Eloise #1 and Grand Isle 72, and CRC is currently the operator for our

Dutch and Mary Rose prospects. Although as a company we have previously taken working interests in offshore prospects, our recent exploration prospects are the first wells in which we have assumed the role of operator. Estimated drilling costs could be significantly higher if we encounter difficulty in drilling offshore exploration wells.discoveries.


14


Drilling activities are subject to numerous risks, including the significant risk that no commercially productive hydrocarbon reserves will be encountered. The cost of drilling, completing and operating wells and of installing production facilities and pipelines is often uncertain. Drilling costs could be significantly higher if we encounter difficulty in drilling offshore exploration wells. The Company’s drilling operations may be curtailed, delayed, canceled or negatively impacted as a result of numerous factors, including inexperience as an operator, title problems, weather conditions, compliance with governmental requirements and shortages or delays in the delivery or availability of material, equipment and fabrication yards. In periods of increased drilling activity resulting from high commodity prices, demand exceeds availability for drilling rigs, drilling vessels, supply boats and personnel experienced in the oil and gas industry in general, and the offshore oil and gas industry in particular. This may lead to difficulty and delays in consistently obtaining certain services and equipment from vendors, obtaining drilling rigs and other equipment at favorable rates and scheduling equipment fabrication at factories and fabrication yards. This, in turn, may lead to projects being delayed or experiencing increased costs. The cost of drilling, completing, and operating wells is often uncertain, and we cannot assure that new wells willmay not be productive or that we willmay not recover all or any portion of our investment. The risk of significant cost overruns, curtailments, delays, inability to reach our target reservoir and other factors detrimental to drilling and completion operations may be higher due to our inexperience as an operator.

Additionally, we use turnkey contracts that cost more, and under certain conditions, the turnkey contract can be terminated by the turnkey drilling contractor, leading to higher risks and costs for the Company.
Most of our revenues and production are from our Dutch wells and we depend upon outside third partiesWe rely on third-party operators to operate and maintain some of our production pipelines and processing facilities.facilities and as a result we have limited control over the operations of such facilities and the interests of an operator may even differ from our interests.

We depend upon the services of othersthird-party operators to drill and complete our wells, and operate production platforms, pipelines, gas processing facilities and the infrastructure required to produce and market our natural gas, condensate and oil. We have limited influence over the conduct of operations by third-party operators. As a result, we have nolittle control over how frequently and how long our production is shut-in when production problems, weather and other production shut-ins occur. AsPoor performance on the part of, or errors or accidents attributable to, the operator of a project in which we participate may have ramped up production atan adverse effect on our Dutch #1results of operations and Dutch #2 wells, and as we prepare to begin production atfinancial condition. Also, the interest of an operator may differ from our Dutch #3 well, we have had to increase the production handling capacity of related downstream infrastructure necessary to produce these wells at their designed flow rates. As a consequence, we have incurred a number of production shut-ins which have negatively affected our near term revenues and cash flow.

interests.

Repeated production shut-ins can possibly damage our well bores.

Our Dutch #1 and Dutch #2Mary Rose well bores are required to be shut-in from time to time due to a combination of weather, mechanical problems and shut-ins necessary to upgrade and increase the production handling capacity at related downstream platform, gas processing and pipeline infrastructure. In addition to negatively impacting our near term revenues and cash flow, repeated production shut-ins could have the potential tomay damage our well bores if repeated excessively or not executed properly. The loss of a well bore due to damage could require us to drill additional wells to recover our reserves.

We have significant resources committed to our Arkansas Fayetteville Shale play.

Our Arkansas Fayetteville Shale play proved reserves at June 30, 2007 were approximately 15.2 Bcf. Since inception, we have expended approximately $48.0 million in the Fayetteville Shale play ($9.5 million in lease acquisitions, $34.2 million in drilling and completion activities and $4.3 million in dry hole costs), while our revenues from the play from inception through the production month of June 2007 have totaled only $4.2 million. There can be no assurance that our drilling activity in this area will produce economically feasible wells. Our capital budget for fiscal year 2008 calls for us to invest an additional $25.6 million in the Arkansas Fayetteville Shale. This represents approximately 46% of our total CAPEX budget for the next twelve months. We intend to continue to borrow significant capital against anticipated revenues and production, and should the wells not perform as expected, we could encounter difficulty repaying this debt. It is early in the exploration and development of this play, there is a lack of oil field service infrastructure in the area, and we are still learning how to most efficiently drill, complete, fracture stimulate and produce these wells. Some of our wells have taken

considerably longer than expected to drill, and we have had significant cost overruns. All of our wells are operated by others and as a result, we have a limited ability to exercise influence over operations or their associated costs.

We are highly dependent on the lending availability of a single company.

Our $30.0 million Term Loan Agreement and REX’s $50.0 million demand note are with the same private investment firm. Contango had no amounts outstanding under the Term Loan Agreement and REX had borrowed $31.0 million under its demand note as of August 31, 2007. Should the private investment firm encounter difficulties funding future requested advances, some portion or all of the $49.0 million of capital that remains unfunded may no longer be available. In that case, we would be forced to seek alternative and possibly more expensive financing, which may or may not be available.

REX’s $50 million note is payable upon demand by the lender.

REX’s $50.0 million demand note with the private investment firm is payable upon demand. Should the private investment firm decide to call the note, REX does not have the funds available to repay its borrowings. In that case, REX would be forced to seek alternative and possibly more expensive financing, which may or may not be available, or risk losing the assets it has pledged as collateral, including its interest in the Dutch and Mary Rose prospects.

We have outsourced the marketing of our production and the vast majority of our revenues are from one purchaser, Cokinos Energy Corporation.

A significant portion of the Company’s production is sold to Cokinos Energy Corporation. These sales to Cokinos Energy Corporation are secured with letters of credit.

Our capital exploration is focused on two highly capital intensive prospect areas which increases our risk of incurring significant losses.

Beginning in the spring of 2005, we have continued to increaseConcentrating our capital investment in just two exploration prospects,the Gulf of Mexico increases our onshore Arkansas Fayetteville Shale prospect and ourexposure to risk.

Our capital investments are focused in offshore Gulf of Mexico prospects. Both of these investments represent a major increaseHowever, our exploration prospects in the risk profileGulf of the Company.

The construction of our LNG receiving terminal in Freeport, Texas is subjectMexico may not lead to various development and completion risks.

We own a 10% limited partnership interest in the Freeport LNG receiving facility being constructed in Freeport, Texas. The LNG project received approval from the FERC in June 2004. On January 11, 2005, Freeport LNG received its authorization to commence construction of the first phase of its terminal from the FERC. Construction of the 1.75 Bcf/d facility commenced on January 17, 2005. Freeport LNG received FERC authorization in September 2006 for an expansion that would increase the permitted capacity from its current level of 1.75 Bcf/d up to as much as 4.0 Bcf/d. The LNG receiving facility is subject to development risk such as permitting, cost overruns and delays. Key factors that may affect the completion of the LNG receiving terminal include, but are not limited to: timely issuance of necessary additional permits, licenses and approvals by governmental agencies and third parties; sufficient financing; unanticipated changes in market demand or supply; competition with similar projects; labor disputes; site difficulties; environmental conditions; unforeseen events, such as hurricanes, explosions, fires and product spills; delays in manufacturing and delivery schedules of critical equipment and materials; resistance in the local community; local and general economic conditions; and commercial arrangements for pipelines and related equipment to transport and market LNG.

If completion of the LNG receiving facility is delayed beyond the estimated development period, the actual cost of completion may increase beyond the amounts currently estimated in our capital budget. A delay in completion of the LNG receiving facility would also cause a delay in the receipt of revenues projected from operation of the facility, which may cause our business, results of operations and financial condition to be substantially harmed.

If we are not able to fund or finance our 10% ownership in the LNG receiving terminal in Freeport, Texas, including any expansion of the terminal, we may lose our 10% investment in the project.

A majority of the Freeport LNG construction costs is being provided by ConocoPhillips. Upon any significant increase in construction costs to complete construction of the receiving terminal or upon a call to fund construction of the proposed expansion,revenues. Furthermore, we may not have the financial resourcesbe able to fund our 10% ownership share of constructiondrill productive wells at profitable finding and development costs. If we are unable to fund our share of the project costs or if the project is unable to secure third-party project financing, we could lose our investment in the project or be forced to sell our interest in an untimely fashion or on less than favorable terms.

If we default on our loan from the Royal Bank of Scotland plc we could lose our 10% investment in the LNG receiving terminal in Freeport, Texas.

Our three-year $20.0 million term loan agreement dated April 27, 2006 with The Royal Bank of Scotland plc is secured with the stock of Contango Sundance, Inc. (“Sundance”), our wholly-owned subsidiary. Sundance owns a 10% limited partnership interest in Freeport LNG Development, LP, which owns the Freeport LNG terminal. If an event of default occurs under the term loan agreement, we could lose our investment in the Freeport LNG terminal.

Natural gas and oil reserves are depleting assets and the failure to replace our reserves would adversely affect our production and cash flows.

Our future natural gas and oil production depends on our success in finding or acquiring new reserves. If we fail to replace reserves, our level of production and cash flows would be adversely impacted. Production from natural gas and oil properties decline as reserves are depleted, with the rate of decline depending on reservoir characteristics. Our total proved reserves will decline as reserves are produced unless we conduct other successful exploration and development activities or acquire properties containing proved reserves, or both. Further, the majority of our reserves are proved developed producing. Accordingly, we do not have significant opportunities to


15


increase our production from our existing proved reserves. Our ability to make the necessary capital investment to maintain or expand our asset base of natural gas and oil reserves would be impaired to the extent cash flow from operations is reduced and external sources of capital become limited or unavailable. We may not be successful in exploring for, developing or acquiring additional reserves. If we are not successful, our future production and revenues will be adversely affected.

Reserve estimates depend on many assumptions that may turn out to be inaccurate. Any material inaccuracies in these reserve estimates or underlying assumptions could materially affect the quantities and present values of our reserves.

The process of estimating natural gas and oil reserves is complex. It requires interpretations of available technical data and various assumptions, including assumptions relating to economic factors. Any significant inaccuracies in these interpretations or assumptions could materially affect the estimated quantities and present value of reserves shown in this report.

In order to prepare these estimates, our independent third partythird-party petroleum engineers must project production rates and timing of development expenditures as well as analyze available geological, geophysical, production and engineering data, and the extent, quality and reliability of this data can vary. The process also requires economic assumptions relating to matters such as natural gas and oil prices, drilling and operating expenses, capital expenditures, taxes and availability of funds. Therefore, estimates of natural gas and oil reserves are inherently imprecise.

Actual future production, natural gas and oil prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable natural gas and oil reserves most likely will vary from our estimates. Any significant variance could materially affect the estimated quantities and pre-tax net present value of reserves shown in this report. In addition, estimates of our proved reserves may be adjusted to reflect production history, results of exploration and development, prevailing natural gas and oil prices and other factors, many of which are beyond our control. Mostcontrol and may prove to be incorrect over time. As a result, our estimates may require substantial upward or downward revisions if subsequent drilling, testing and production reveal different results. Furthermore, some of the producing wells included in our reserve report have produced

for a relatively short period of time. Because some of our reserve estimates are not based on a lengthy production history and are calculated using volumetric analysis, these estimates are less reliable than estimates based on a more lengthy production history.

Any downward adjustment could indicate lower future production and thus adversely affect our financial condition, future prospects and market value.

You should not assume that the pre-tax net present value of our proved reserves prepared in accordance with SECSecurities and Exchange Commission guidelines referred to in this report is the current market value of our estimated natural gas and oil reserves. We base the pre-tax net present value of future net cash flows from our proved reserves on prices and costs on the date of the estimate. Actual future prices, costs, taxes and the volume of produced reserves will likely differ materially from those used in the pre-tax net present value estimate.

The Company’s revenue activities are significantly concentrated in one field.
The proved reserves assigned to our Dutch and Mary Rose discoveries have only twoseven producing well bores that, asconcentrated in one reservoir. As of August 31, 2007,29, 2008, this reservoir had only sevennineteen months of production history.history, and was producing via two pipelines and two production platforms. Reserve assessments based on only twoseven well bores in one reservoir with relatively limited production history are subject to greater risk of downward revision than multiple well bores from aseveral mature producing reservoir.

reservoirs.

We rely on the accuracy of the estimates in the reservoir engineering reports provided to us by our outside engineers.

We have no in house reservoir engineering capability, and therefore rely on the accuracy of the periodic reservoir reports provided to us by our independent third partythird-party reservoir engineers. If those reports prove to be inaccurate, our financial reports could have material misstatements. Further, we use the reports of our independent reservoir engineers in our financial planning. If the reports of the outside reservoir engineers prove to be inaccurate, we may make misjudgments in our financial planning.


16


Exploration is a high risk activity, and our participation in drilling activities may not be successful.

Our future success will largely dependdepends on the success of our exploration drilling program. Participation in exploration drilling activities involves numerous risks, including the significant risk that no commercially productive natural gas or oil reservoirs will be discovered. The cost of drilling, completing and operating wells is uncertain, and drilling operations may be curtailed, delayed or canceled as a result of a variety of factors, including:

Unexpected drilling conditions.

Blowouts, fires or explosions with resultant injury, death or environmental damage.

• Unexpected drilling conditions.
• Blowouts, fires or explosions with resultant injury, death or environmental damage.
• Pressure or irregularities in formations.
• Equipment failures or accidents.
• Tropical storms, hurricanes and other adverse weather conditions.
• Compliance with governmental requirements and laws, present and future.
• Shortages or delays in the availability of drilling rigs and the delivery of equipment.
• Our turnkey drilling contracts reverting to a day rate contract which would significantly increase the cost and risk to the Company.
• Problems at third-party operated platforms, pipelines and gas processing facilities over which we have no control.

Pressure or irregularities in formations.

Equipment failures or accidents.

Tropical storms, hurricanes and other adverse weather conditions.

Compliance with governmental requirements and laws, present and future.

Shortages or delays in the availability of drilling rigs and the delivery of equipment.

Our turnkey drilling contracts reverting to a day rate contract which would significantly increase the cost and risk to the Company.

Problems at third party operated platforms, pipelines and gas processing facilities over which we have no control.

Even when properly used and interpreted,3-D seismic data and visualization techniques are only tools used to assist geoscientists in identifying subsurface structures and hydrocarbon indicators. They do not allow the interpreter to know conclusively if hydrocarbons are present or economically producible. Poor results from our drilling activities would materially and adversely affect our future cash flows and results of operations.

In addition, as a “successful efforts” company, we choose to account for unsuccessful exploration efforts (the drilling of “dry holes”) and seismic costs as a current expense of operations, which immediately impacts our earnings. Significant expensed exploration charges in any period would materially adversely affect our earnings for that period and cause our earnings to be volatile from period to period.

The natural gas and oil business involves many operating risks that can cause substantial losses.

The natural gas and oil business involves a variety of operating risks, including:

Blowouts, fires and explosions.

Surface cratering.

• Blowouts, fires and explosions.
• Surface cratering.
• Uncontrollable flows of underground natural gas, oil or formation water.
• Natural disasters.
• Pipe and cement failures.
• Casing collapses.
• Stuck drilling and service tools.
• Abnormal pressure formations.
• Environmental hazards such as natural gas leaks, oil spills, pipeline ruptures or discharges of toxic gases.
• Capacity constraints, equipment malfunctions and other problems at third-party operated platforms, pipelines and gas processing plants over which we have no control.
• Repeated shut-ins of our well bores could significantly damage our well bores.

Uncontrollable flows of underground natural gas, oil or formation water.

Natural disasters.

Pipe and cement failures.

Casing collapses.

Stuck drilling and service tools.

Abnormal pressure formations.

Environmental hazards such as natural gas leaks, oil spills, pipeline ruptures or discharges of toxic gases.

Capacity constraints, equipment malfunctions and other problems at third party operated platforms, pipelines and gas processing plants over which we have no control.

Repeated shut-ins of our well bores could significantly damage our well bores.

If any of the above events occur, we could incur substantial losses as a result of:

• Injury or loss of life.


17


Injury or loss of life.

• Reservoir damage.
• Severe damage to and destruction of property or equipment.
• Pollution and other environmental damage.
• Clean-up responsibilities.
• Regulatory investigations and penalties.
• Suspension of our operations or repairs necessary to resume operations.

Reservoir damage.

Severe damage to and destruction of property or equipment.

Pollution and other environmental damage.

Clean-up responsibilities.

Regulatory investigations and penalties.

Suspension of our operations or repairs necessary to resume operations.

Offshore operations are subject to a variety of operating risks peculiar to the marine environment, such as capsizing and collisions. In addition, offshore operations, and in some instances, operations along the Gulf Coast, are subject to damage or loss from hurricanes or other adverse weather conditions. These conditions can cause substantial damage to facilities and interrupt production. As a result, we could incur substantial liabilities that could reduce the funds available for exploration, development or leasehold acquisitions, or result in loss of properties.

If we were to experience any of these problems, it could affect well bores, platforms, gathering systems and processing facilities, any one of which could adversely affect our ability to conduct operations. In accordance with customary industry practices, we maintain insurance against some, but not all, of these risks. Losses could occur for uninsurable or uninsured risks or in amounts in excess of existing insurance coverage. We may not be able to maintain adequate insurance in the future at rates we consider reasonable, and particular types of coverage may not be available. An event that is not fully covered by insurance could have a material adverse effect on our financial position and results of operations.

Not hedging our production may result in losses.

Due to the significant volatility in natural gas prices and the potential risk of significant hedging losses if our production should be shut-in during a period when NYMEX natural gas prices increase, our policy is to hedge only through the purchase of puts. By not hedging our production, we may be more adversely affected by declines in natural gas and oil prices than our competitors who engage in hedging arrangements.

Our ability to market our natural gas and oil may be impaired by capacity constraints and equipment malfunctions on the platforms, gathering systems, pipelines and gas plants that transport and process our natural gas and oil.

All of our natural gas and oil is transported through gathering systems, pipelines, and processing plants, and in some cases offshore platforms, which we do not own.platforms. Transportation capacity on gathering system

pipelines and platforms is occasionally limited and at times unavailable due to repairs or improvements being made to these facilities or due to capacity being utilized by other natural gas or oil shippers that may have priority transportation agreements. If the gathering systems, processing plants, platforms or our transportation capacity is materially restricted or is unavailable in the future, our ability to market our natural gas or oil could be impaired and cash flow from the affected properties could be reduced, which could have a material adverse effect on our financial condition and results of operations. Further, repeated shut-ins of our wells could result in damage to our well bores that would impair our ability to produce from these wells and could result in additional wells being required to produce our reserves.

We may not have no assurance of title to our leased interests.interests and if any lease is later rendered invalid, we may not be able to proceed with our exploration and development of the lease site.

Our practice in acquiring exploration leases or undivided interests in natural gas and oil leases is to not incur the expense of retaining title lawyers to examine the title to the mineral interest prior to executing the lease. Instead, we rely upon the judgment of our alliance partnersJEX and others to perform the field work in examining records in the appropriate governmental, county or parish clerk’s office before leasing a specific mineral interest. This practice is widely followed in the industry. Prior to the drilling of an exploration well the operator of the well will typically obtain a preliminary title review of the drillsite leaseand/or spacing unit within which the proposed well is to be drilled to identify any obvious deficiencies in title to the well and, if there are deficiencies, to identify measures necessary to cure those defects to the extent reasonably possible. We have no assurance, however, that anyHowever, such deficiencies may not have been cured by the


18


operator of any such wells. It does happen, from time to time, that the examination made by title lawyers reveals that the lease or leases are invalid, having been purchased in error from a person who is not the rightful owner of the mineral interest desired. In these circumstances, we may not be able to proceed with our exploration and development of the lease site or may incur costs to remedy a defect. It may also happen, from time to time, that the operator may elect to proceed with a well despite defects to the title identified in the preliminary title opinion.

Competition in the natural gas and oil industry is intense, and we are smaller and have a more limited operating history than mostmany of our competitors.

We compete with a broad range of natural gas and oil companies in our exploration and property acquisition activities. We also compete for the equipment and labor required to operate and to develop these properties. Most of our competitors have substantially greater financial resources than we do. These competitors may be able to pay more for exploratory prospects and productive natural gas and oil properties. Further, they may be able to evaluate, bid for and purchase a greater number of properties and prospects than we can. Our ability to explore for natural gas and oil and to acquire additional properties in the future will dependdepends on our ability to evaluate and select suitable properties and to consummate transactions in this highly competitive environment. In addition, most of our competitors have been operating for a much longer time than we have and have substantially larger staffs. We may not be able to compete effectively with these companies or in such a highly competitive environment.

We are subject to complex laws and regulations, including environmental regulations that can adversely affect the cost, manner or feasibility of doing business.

Our operations are subject to numerous laws and regulations governing the operation and maintenance of our facilities and the discharge of materials into the environment. Failure to comply with such rules and regulations could result in substantial penalties and have an adverse effect on us. These laws and regulations may:

Require that we obtain permits before commencing drilling.

Restrict the substances that can be released into the environment in connection with drilling and production activities.

• Require that we obtain permits before commencing drilling.
• Restrict the substances that can be released into the environment in connection with drilling and production activities.
• Limit or prohibit drilling activities on protected areas, such as wetlands or wilderness areas.
• Require remedial measures to mitigate pollution from former operations, such as plugging abandoned wells.

Limit or prohibit drilling activities on protected areas, such as wetlands or wilderness areas.

Require remedial measures to mitigate pollution from former operations, such as plugging abandoned wells.

Under these laws and regulations, we could be liable for personal injury andclean-up costs and other environmental and property damages, as well as administrative, civil and criminal penalties. We maintain only

limited insurance coverage for sudden and accidental environmental damages. Accordingly, we may be subject to liability, or we may be required to cease production from properties in the event of environmental damages. These laws and regulations have been changed frequently in the past. In general, these changes have imposed more stringent requirements that increase operating costs or require capital expenditures in order to remain in compliance. It is also possible that unanticipated factual developments could cause us to make environmental expenditures that are significantly different from those we currently expect. Existing laws and regulations could be changed and any such changes could have an adverse effect on our business and results of operations.

We cannot control the activities on properties we do not operate.

Other companies currentlymay from time to time drill, complete and operate properties in which we have an interest. As a result, we have a limited ability to exercise influence over operations for these properties or their associated costs. Our dependence on the operator and other working interest owners for these projects and our limited ability to influence operations and associated costs could materially adversely affect the realization of our targeted returns on capital in drilling or acquisition activities. The success and timing of our drilling and development activities on properties operated by others therefore depend upon a number of factors that are outside of our control, including:
• Timing and amount of capital expenditures.
• The operator’s expertise and financial resources.
• Approval of other participants in drilling wells.
• Selection of technology.


19


Timing

We are highly dependent on our management team, JEX, exploration partners and amountthird-party consultants and any failure to retain the services of capital expenditures.

such parties could adversely affect our ability to effectively manage our overall operations or successfully execute current or future business strategies.

The operator’s expertisesuccessful implementation of our business strategy and financial resources.

Approvalhandling of other participantsissues integral to the fulfillment of our business strategy is highly dependent on our management team, as well as certain key geoscientists, geologists, engineers and other professionals engaged by us. We are highly dependent on the services provided by JEX and we do not have any written agreements contractually obligating them to provide us with their services in drilling wells.

the future. The loss of key members of our management team, JEX or other highly qualified technical professionals could adversely affect our ability to effectively manage our overall operations or successfully execute current or future business strategies which may have a material adverse effect on our business, financial condition and operating results.

Selection of technology.

Acquisition prospects are difficult to assess and may pose additional risks to our operations.

We expect to evaluate and, where appropriate, pursue acquisition opportunities on terms our management considers favorable. The successful acquisition of natural gas and oil properties requires an assessment of:

Recoverable reserves.

Exploration potential.

• Recoverable reserves.
• Exploration potential.
• Future natural gas and oil prices.
• Operating costs.
• Potential environmental and other liabilities and other factors.
• Permitting and other environmental authorizations required for our operations.

Future natural gas and oil prices.

Operating costs.

Potential environmental and other liabilities and other factors.

Permitting and other environmental authorizations required for our operations.

In connection with such an assessment, we would expect to perform a review of the subject properties that we believe to be generally consistent with industry practices. Nonetheless, the resulting conclusions are necessarily inexact and their accuracy inherently uncertain and such an assessment may not reveal all existing or potential problems, nor will it necessarily permit a buyer to become sufficiently familiar with the properties to fully assess their merits and deficiencies. Inspections may not always be performed on every platform or well, and structural and environmental problems are not necessarily observable even when an inspection is undertaken.

Future acquisitions could pose additional risks to our operations and financial results, including:

Problems integrating the purchased operations, personnel or technologies.

Unanticipated costs.

• Problems integrating the purchased operations, personnel or technologies.
• Unanticipated costs.
• Diversion of resources and management attention from our exploration business.
• Entry into regions or markets in which we have limited or no prior experience.
• Potential loss of key employees, particularly those of the acquired organization.

Diversion of resources and management attention from our exploration business.

Entry into regions or markets in which we have limited or no prior experience.

Potential loss of key employees, particularly those of the acquired organization.

Anti-takeover provisions of our certificate of incorporation, bylaws and Delaware law could adversely effect a potential acquisition by third partiesthird-parties that may ultimately be in the financial interests of our stockholders.

Our certificate of incorporation, bylaws and the Delaware General Corporation Law contain provisions that may discourage unsolicited takeover proposals. These provisions could have the effect of inhibiting

fluctuations in the market price of our common stock that could result from actual or rumored takeover attempts, preventing changes in our management or limiting the price that investors may be willing to pay for shares of common stock. These provisions, among other things, authorize the board of directors to:

• Designate the terms of and issue new series of preferred stock.
• Limit the personal liability of directors.
• Limit the persons who may call special meetings of stockholders.
• Prohibit stockholder action by written consent.


20


Designate the terms of and issue new series of preferred stock.

• Establish advance notice requirements for nominations for election of the board of directors and for proposing matters to be acted on by stockholders at stockholder meetings.
• Require us to indemnify directors and officers to the fullest extent permitted by applicable law.
• Impose restrictions on business combinations with some interested parties.

Limit the personal liability of directors.

Limit the persons who may call special meetings of stockholders.

Prohibit stockholder action by written consent.

Establish advance notice requirements for nominations for election of the board of directors and for proposing matters to be acted on by stockholders at stockholder meetings.

Require us to indemnify directors and officers to the fullest extent permitted by applicable law.

Impose restrictions on business combinations with some interested parties.

Our common stock is thinly traded.

Contango has approximately 1616.8 million shares of common stock outstanding, held by approximately 12092 holders of record. Directors and officers own or have voting control over approximately 3.33.4 million shares. Since our common stock is thinly traded, the purchase or sale of relatively small common stock positions may result in disproportionately large increases or decreases in the price of our common stock.

Item 1B.Unresolved Staff Comments
None.
Item 2.Properties
Item 1B.  
Unresolved Staff Comments

None.

Item 2.  Description of Properties

Production, Prices and Operating Expenses

The following table presents information from continuing operations regarding the production volumes, average sales prices received and average production costs associated with our sales of natural gas, oil and natural gas liquids (“NGLs”) for the periods indicated. Oil, condensate and NGLs are compared with natural gas in terms of cubic feet of natural gas equivalents. One barrel of oil, condensate or NGL is the energy equivalent of six thousand cubic feet (“Mcf”) of natural gas.
             
  Year Ended June 30, 
  2008  2007  2006 
 
Production:            
Natural gas (million cubic feet)  9,089   1,792   72 
Oil and condensate (thousand barrels)  185   34   4 
Natural gas liquids (thousand gallons)  4,700   187    
             
Total (million cubic feet equivalent)  10,870   2,023   96 
Natural gas (thousand cubic feet per day)  24,833   4,910   197 
Oil and condensate (barrels per day)  505   93   11 
Natural gas liquids (gallons per day)  12,842   512    
             
Total (thousand cubic feet equivalent per day)  29,698   5,541   263 
Average sales price:            
Natural gas (per thousand cubic feet) $9.81  $6.62  $7.05 
Oil and condensate (per barrel) $108.36  $59.60  $61.53 
Natural gas liquids (per gallon) $1.55  $0.94  $ 
Total (per thousand cubic feet equivalent) $10.72  $6.91  $8.08 
Selected data per Mcfe:            
Total lease operating expenses $0.62  $0.44  $(0.03)
General and administrative expenses $1.51  $3.38  $48.44 
Depreciation, depletion and amortization of natural gas and oil properties $1.01  $0.61  $ 


21

   Year Ended June 30,
   2007  2006  2005

Production:

      

Natural gas (million cubic feet)

   2,452   91   71

Oil, condensate and NGLs (thousand barrels)

   39   4   8

Total (million cubic feet equivalent)

   2,686   115   119

Natural gas (thousand cubic feet per day)

   6,718   249   195

Oil, condensate and NGLs (barrels per day)

   107   11   22

Total (thousand cubic feet equivalent per day)

   7,360   315   327

Average sales price:

      

Natural gas (per thousand cubic feet)

  $6.68  $7.15  $8.40

Oil, condensate and NGLs (per barrel)

  $59.67  $61.53  $58.93

Total (per thousand cubic feet equivalent)

  $6.96  $8.00  $9.15

Selected data per Mcfe:

      

Total lease operating expenses

  $0.62  $0.11  $0.17

General and administrative expenses

  $2.55  $41.40  $30.01

Depreciation, depletion and amortization of
natural gas and oil properties

  $        1.08  $        2.03  $        2.96

Development, Exploration and Acquisition Capital Expenditures

The following table presents information regarding our net costs incurred in the purchase of proved and unproved properties and in exploration and development activities for the periods indicated:

   Year Ended June 30,
   2007  2006  2005

Property acquisition costs:

      

Unproved

  $3,571,830  $14,609,232  $248,634

Proved

   -       -       -    

Exploration costs

   72,888,603   19,529,607   9,428,002

Developmental costs

   1,453,066   590,395   -    

Capitalized interest

   1,083,693   149,365   -    
            

Total costs

  $    78,997,192  $    34,878,599  $    9,676,636
            

             
  Year Ended June 30, 
  2008  2007  2006 
 
Property acquisition costs:            
Unproved $  $3,571,830  $14,609,232 
Proved  309,000,000       
Exploration costs  45,243,651   72,888,603   19,529,607 
Developmental costs  76,025,586   1,453,066   590,395 
Capitalized interest     1,083,693   149,365 
             
Total costs $430,269,237  $78,997,192  $34,878,599 
             
Drilling Activity

The following table shows our drilling activity for the periods indicated. In the table, “gross” wells refer to wells in which we have a working interest, and “net” wells refer to gross wells multiplied by our working interest in such wells.

   Year Ended June 30,
   2007  2006  2005
   Gross  Net  Gross  Net  Gross  Net

Exploratory Wells:

            

Productive (onshore)

  60  9.9  11  2.0  4  1.4

Productive (offshore)

  4  1.6  1  0.6  -      -    

Non-productive (onshore)

  4  0.6  3  2.8  8  3.6

Non-productive (offshore)

  1  0.4  2  0.9  1  0.1
                  

Total

          69          12.5          17          6.3          13          5.1
                  

(1)The Company has not drilled any development wells since fiscal year 2004, when it drilled one gross development well (0.8 net developmental wells). The well was a productive well.

                         
  Year Ended June 30, 
  2008  2007  2006 
  Gross  Net  Gross  Net  Gross  Net 
 
Exploratory Wells:                        
Productive (onshore)  34   2.2   60   9.9   11   2.0 
Productive (offshore)  4   2.0   4   1.6   1   0.6 
Non-productive (onshore)  19   3.9   4   0.6   3   2.8 
Non-productive (offshore)  1   1.0   1   0.4   2   0.9 
                         
Total  58   9.1   69   12.5   17   6.3 
                         
The productive and non-productive onshore wells listed above relate strictly to our investment in the Arkansas Fayetteville Shale. At the time the Company sold its interest in the Arkansas Fayetteville Shale wells, the Company had 16 wells that were being drilled. We have classified those 16 wells as non-productive.
Exploration and Development Acreage

Our principal natural gas and oil properties consist of natural gas and oil leases. The following table indicates our interests in developed and undeveloped acreage as of June 30, 2007:

   Developed
Acreage (1)(2)
  Undeveloped
Acreage (1)(3)
   Gross (4)  Net (5)  Gross (4)  Net (5)

Onshore Arkansas

  3,636  2,545  41,664  29,165

Onshore Alabama, Louisiana and Texas

  140  98  6,090  4,263

Offshore Gulf of Mexico

  15,000  4,297  264,127  141,030
            

Total

      18,776      6,940      311,881      174,458
            

2008:
                 
  Developed
  Undeveloped
 
  Acreage(1)(2)  Acreage(1)(3) 
  Gross(4)  Net(5)  Gross(4)  Net(5) 
 
Onshore Texas        5,800   4,060 
Offshore Gulf of Mexico  21,950   5,920   237,029   104,442 
                 
Total  21,950   5,920   242,829   108,502 
                 
(1)Excludes any interest in acreage in which we have no working interest before payout or before initial production.
(2)Developed acreage consists of acres spaced or assignable to productive wells.


22


(3)Undeveloped acreage is considered to be those leased acres on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas, regardless of whether or not such acreage contains proved reserves.
(4)Gross acres refer to the number of acres in which we own a working interest.
(5)Net acres represent the number of acres attributable to an owner’s proportionate working interest in a lease (e.g., a 50% working interest in a lease covering 320 acres is equivalent to 160 net acres).

Included in the Offshore Gulf of Mexico acres shown in the table above are the beneficial interests Contango has in the offshore acreage owned by its partially ownedpartially-owned subsidiaries. The above table includes (i) our 42.7%32.3% interest in Republic Exploration LLC’s 2,8441,163 net developed acres and 122,376121,685 net undeveloped acres, and (ii) our 76.0%65.6% interest in Contango Offshore Exploration LLC’s 3,000 net developed acres and 92,131 net undeveloped acres, and (iii) our 50% interest in Magnolia Offshore Exploration LLC’s 1,92075,476 net undeveloped acres. In addition, the Company holds royalty interests in approximately 36,44110,760 gross undeveloped acres (1,179(484 net undeveloped acres) and 9,6515,000 gross developed acres (227(71 net developed acres), offshore in the Gulf of Mexico.

Productive Wells

The following table sets forth the number of gross and net productive natural gas and oil wells in which we owned an interest as of June 30, 2007:

   Total Productive
Wells (1)
   Gross (2)  Net (3)

Natural gas (onshore)

  85  11.5

Natural gas (offshore)

  8  2.0

Oil

  -      -    
      

Total

          93          13.5
      

2008:
         
  Total Productive
 
  Wells(1) 
  Gross(2)  Net(3) 
 
Natural gas (offshore)  11   3.8 
Oil      
         
Total  11   3.8 
         
(1)Productive wells are producing wells and wells capable of producing commercial quantities. Completed but marginally producing wells are not considered here as a “productive” well.
(2)A gross well is a well in which we own an interest.
(3)The number of net wells is the sum of our fractional working interests owned in gross wells.

Natural Gas and Oil Reserves

The following table presents our estimated net proved natural gas and oil reserves and the pre-tax net present value of our reserves at June 30, 2007,2008, based on a reserve reportsreport generated by William M. Cobb & Associates, Inc. and W.D. Von Gonten & Co. The pre-tax net present value, discounted at 10%, is not intended to represent the current market value of the estimated natural gas and oil reserves we own.

The pre-tax net present value of future cash flows attributable to our proved reserves prepared in accordance with SEC guidelines as of June 30, 20072008 was based on $6.80$13.095 per million British thermal units (“MMbtu”) for natural gas at the NYMEX and $70.68$140.00 per barrel of oil at the West Texas Intermediate Posting, in each case before adjusting for basis, transportation costs and British thermal unit (“Btu”) content. For further information concerning the present value of future net cash flows from these proved reserves, see “Supplemental Oil and Gas Disclosures”.

  Total Proved Reserves as of June 30, 2007
  Producing Non-Producing Behind Pipe Undeveloped Total

Onshore

     

Natural gas (MMcf)

  7,677  4,268  129  3,315 15,389

Oil and condensate (MBbls)

  2  -      4  -     6

Total proved reserves (MMcfe)

  7,689  4,268  153  3,315 15,425

Pre-tax net present value ($000) (Disc. @ 10%)

 $      21,215 $      10,635 $      923 $      3,372       36,145

Offshore

     

Natural gas (MMcf)

  17,625  27,963  59  16,856 62,503

Oil and condensate (MBbls)

  344  475  2  337 1,158

Total proved reserves (MMcfe)

  19,689  30,813  71  18,878 69,451

Pre-tax net present value ($000) (Disc. @ 10%)

 $97,322 $139,874 $387 $55,451 293,034

Total

     

Natural gas (MMcf)

  25,302  32,231  188  20,171 77,892

Oil and condensate (MBbls)

  346  475  6  337 1,164

Total proved reserves (MMcfe)

  27,378  35,081  224  22,193 84,876

Pre-tax net present value ($000) (Disc. @ 10%)

 $118,537 $150,509 $1,310 $58,823 329,179

             
  Total Proved Reserves as of June 30, 2008 
Offshore
 Producing  Non-Producing  Total 
 
Natural gas (MMcf)  262,502   29,066   291,568 
Oil and condensate (MBbls)  5,161   318   5,479 
Natural gas liquids (MBbls)  6,759   680   7,439 
Total proved reserves (MMcfe)  334,022   35,054   369,076 
Pre-tax net present value ($000) (Disc. @ 10%) $2,983,433  $200,410   3,183,843 
The process of estimating natural gas and oil reserves is complex. It requires various assumptions, including natural gas and oil prices, drilling and operating expenses, capital expenditures, taxes and availability of funds. Our


23


third party engineers must project production rates, estimate timing and amount of development expenditures, analyze available geological, geophysical, production and engineering data, and the extent, quality and reliability of all of this data can vary. Therefore, estimates of natural gas and oil reserves are inherently imprecise. Actual future production, natural gas and oil prices, revenues, taxes, development expenditures, operating expenses and quantities of recoverable natural gas and oil reserves most likely will vary from estimates. Any significant variance could materially affect the estimated quantities and net present value of reserves. In addition, estimates of proved reserves may be adjusted to reflect production history, results of exploration and development, prevailing natural gas and oil prices and other factors, many of which are beyond our control.

It should not be assumed that the pre-tax net present value is the current market value of our estimated natural gas and oil reserves. In accordance with requirements of the Securities and Exchange Commission, we base the estimated discounted future net cash flows from proved reserves on prices and costs on the date of the estimate. Actual future prices and costs may differ materially from those used in the present value estimate.

Item 3.  Legal Proceedings

Item 3.Legal Proceedings
As of the date of thisForm 10-K, we are not a party to any material legal proceedings and we are not aware of any proceedingmaterial proceedings contemplated against us.

Item 4.  Submission of Matters to a Vote of Security Holders

Item 4.Submission of Matters to a Vote of Security Holders
During the quarter ended June 30, 2007,2008, no matters were submitted to a vote of security holders.

PART II

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common stock was listed on the American Stock Exchange in January 2001 under the symbol “MCF”. The table below shows the high and low closing prices of our common stock for the periods indicated.

       High          Low    

Fiscal Year 2006:

    

Quarter ended September 30, 2005

  $12.10  $9.52

Quarter ended December 31, 2005

  $13.82  $9.87

Quarter ended March 31, 2006

  $13.58  $11.40

Quarter ended June 30, 2006

  $14.14  $11.85

Fiscal Year 2007:

    

Quarter ended September 30, 2006

  $14.45  $11.47

Quarter ended December 31, 2006

  $24.09  $10.46

Quarter ended March 31, 2007

  $22.49  $19.74

Quarter ended June 30, 2007

  $39.35  $21.38

         
  High  Low 
 
Fiscal Year 2007:        
Quarter ended September 30, 2006 $14.45  $11.47 
Quarter ended December 31, 2006 $24.09  $10.46 
Quarter ended March 31, 2007 $22.49  $19.74 
Quarter ended June 30, 2007 $39.35  $21.38 
Fiscal Year 2008:        
Quarter ended September 30, 2007 $40.20  $32.05 
Quarter ended December 31, 2007 $52.70  $36.75 
Quarter ended March 31, 2008 $69.15  $49.52 
Quarter ended June 30, 2008 $94.40  $69.25 
On August 31, 2007,22, 2008, the closing price of our common stock on the American Stock Exchange was $36.60$77.98 per share, and there were approximately 1616.8 million shares of Contango common stock outstanding, held by approximately 12092 holders of record.

We have not declared or paid any dividends on our shares of common stock and do not currently anticipate paying any dividends on our shares of common stock in the future. Currently, except for the regular dividends that we pay on our preferred stock, our plan is to retain any future earnings for use in the operations and expansion of our natural gas and oil exploration business and as needed in our LNG and alternative energy activities. Our credit facilities currently prohibit us from paying any cash dividends on our common stock. The credit facilities do, however, permit the payment of stock dividends on our common stock. Any future decision to pay dividends on our common stock will be at the discretion of our board and will depend upon our financial condition, results of operations, capital requirements, and other factors our board may deem relevant.

On July 15, 2005, we sold $10.0 million of our Series D preferred stock to a group of private investors. The Series D preferred stock was perpetual and cumulative, was senior to our common stock and was convertible at any time into shares of our common stock at a price of $12.00 per share. The dividend on the Series D preferred stock was paid quarterly in cash at a rate of 6.0% per annum or could be paid-in-kind at a rate of 7.5% per annum. Our registration statement filed with the Securities and Exchange Commission, covering the 833,330 shares of common stock issuable upon conversion of the Series D preferred stock, became effective on October 26, 2005.

In November 2006, two Series D preferred stockholders voluntarily elected to convert a total of 100 shares of Series D preferred stock to 41,666 shares of our common stock. The converted shares of Series D preferred stock had a face value of $0.5 million.

On January 15, 2007, we exercised our mandatory conversion rights pursuant to the terms of our Series D preferred stock, and converted all of the remaining 1,900 shares of our Series D preferred stock issued and outstanding into 791,664 shares of our common stock. The outstanding shares of the Series D preferred stock had a face value of $9.5 million.

On May 17, 2007, we sold $30.0 million of our Series E preferred stock to a group of private investors. The sale of the Series E preferred stock was exempt from registration pursuant to Section 4(2) of the Securities Act of 1933 and Regulation D promulgated thereunder, as a transaction not involving a public offering. The Series E preferred stock is perpetual and cumulative, is senior to our common stock and iswas convertible at any time by the holder into shares of our common stock at a price of $38.00 per share. The


24


dividend on the Series E preferred stock can bewas paid quarterly in cash at a rate of 6.0% per annum or paid-in-kind at a rate of 7.5% per

annum. We used the net proceeds to repay $15.0 million in debt outstanding from the Company’s $30.0 million term loan agreement and to fund the Company’s offshore Gulf of Mexico deep shelf exploration program and our Arkansas Fayetteville Shale play. We have filedprogram.

During the quarter ended March 31, 2008, four Series E preferred stockholders voluntarily elected to convert a registration statement with the Securities and Exchange Commission, covering the 789,468total of 2,400 shares of common stock issuable upon conversion of the Series E preferred stock which became effective on September 12, 2007.

to 315,786 shares of our common stock. The converted shares of Series E preferred stock had a face value of $12.0 million. During the quarter ended June 30, 2008, the final three Series E preferred stockholders voluntarily elected to convert a total of 3,600 shares of Series E preferred stock to 473,682 shares of our common stock. The converted shares of Series E preferred stock had a face value of $18.0 million.

The following table sets forth information about our equity compensation plan at June 30, 2007:

Plan Category  Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights
  Weighted-average
exercise price of
outstanding options,
warrants and rights
  Number of securities remaining
available for future issuance
under equity compensation
plans

1999 Stock Incentive Plan

  1,026,000  $                    10.87  1,037,333

No equity securities2008:

             
  Number of Securities to be
 Weighted-Average
 Number of Securities Remaining
  Issued upon Exercise of
 Exercise Price of
 Available for Future Issuance
  Outstanding options,
 Outstanding Options,
 Under Equity Compensation
Plan Category
 Warrants and Rights Warrants and Rights Plans
 
1999 Stock Incentive Plan  855,667  $11.57   568,666 
On February 13, 2008, the Company’s board of directors approved the purchase of an aggregate of 99,333 stock options from three officers of the Company and one member of its board of directors for approximately $5.9 million, in the aggregate. The board also approved the purchase of 10,000 shares of common stock from one member of its board of directors for approximately $0.7 million. All purchases were repurchasedcompleted during the fiscal yearthree months ended June 30, 2007. We doMarch 31, 2008. The Company does not have a publicly announced program to repurchase shares of our common stock.


25


The following graph compares the yearly percentage change from June 30, 20022003 until June 30, 20072008 in the cumulative total stockholder return on our common stock to the cumulative total return on the Russell 2000 Stock Index and a peer group of five independent oil and gas exploration companies selected by us. The companies in our selected peer group are Brigham Exploration Company, Carrizo Oil & Gas, Inc., Edge Petroleum Corp., Goodrich Petroleum Corp. and PetroQuest Energy, Inc. Our common stock began trading on the American Stock Exchange on January 19, 2001 and previously traded on the Nasdaq over-the-counter Bulletin Board. The graph assumes that a $100 investment was made in our common stock and each index on June 30, 20022003 and that all dividends were reinvested. The stock performance for our common stock is not necessarily indicative of future performance.
Comparison of Fiscal Year 2008 Cumulative Total Return
                               
   06/30/03  06/30/04  06/30/05  6/30/2006  6/30/2007  6/30/2008
Peer Group Composite   100    199    280    405    449    808 
Russell 2000 Stock Index   100    132    143    162    186    154 
Contango Oil & Gas Co.    100    163    225    346    887    2,272 
                               


26


Item 6.  Selected Financial Data

Item 6.Selected Financial Data
                     
  Year Ended June 30, 
  2008  2007  2006  2005  2004 
  (Dollar amounts in 000s, except per share amounts) 
 
Financial Data:
                    
Revenues:                    
Natural gas and oil sales $116,498  $14,140  $776  $1,051  $28 
Gain from hedging activities              58 
                     
Total revenues $116,498  $14,140  $776  $1,051  $86 
                     
Income (loss) from continuing operations $83,221  $(1,078) $(6,888) $(3,191) $(340)
Discontinued operations, net of income taxes  173,685   (1,617)  6,681   15,609   8,040 
                     
Net income (loss) $256,906  $(2,695) $(207) $12,418  $7,700 
Preferred stock dividends  1,548   540   601   420   620 
                     
Net income (loss) attributable to common stock $255,358  $(3,235) $(808) $11,998  $7,080 
                     
Net income (loss) per share:                    
Basic                    
Continuing operations $5.05  $(0.03) $(0.50) $(0.27) $(0.09)
Discontinued operations  10.73   (0.18)  0.45   1.19   0.77 
                     
Total $15.78  $(0.21) $(0.05) $0.92  $0.68 
                     
Diluted                    
Continuing operations $4.82  $(0.03) $(0.50) $(0.27) $(0.09)
Discontinued operations  10.06   (0.18)  0.45   1.19   0.77 
                     
Total $14.88  $(0.21) $(0.05) $0.92  $0.68 
                     
Weighted average shares outstanding:                    
Basic  16,185   15,430   14,760   13,089   10,484 
Diluted  17,263   15,430   14,760   13,089   10,484 
Working capital (deficit)  29,913  $(4,088) $18,333  $28,839  $3,032 
Capital expenditures $430,269  $78,997  $34,879  $9,677  $12,384 
Long term debt $15,000  $20,000  $10,000  $  $7,089 
Stockholders’ equity $341,998  $90,804  $62,540  $50,979  $36,117 
Total assets $599,974  $153,936  $89,385  $53,353  $45,511 
Proved Reserve Data:                    
Total proved reserves (Mmcfe)  369,076   84,876   3,430   1,373   17,422 
Pre-tax net present value (SEC at 10%) $3,183,843  $329,179  $8,852  $7,081  $59,767 


27

  Year Ended June 30, 
  2007  2006  2005  2004  2003 

Financial Data:

  (Dollar amounts in 000s, except per share amounts) 

Revenues:

     

Natural gas and oil sales

 $18,688  $920  $1,089  $107  $228 

Gain (loss) from hedging activities

  -       -       -       58   (5,709)
                    

Total revenues

 $18,688  $920  $1,089  $165  $(5,481)
                    

Income (loss) from continuing operations

 $(2,694) $(7,726) $(5,147) $(1,564) $(13,452)

Discontinued operations, net of income taxes

  -       7,519   17,565   9,264   9,116 
                    

Net income (loss)

 $(2,694) $(207) $12,418  $7,700  $(4,336)

Preferred stock dividends

  540   601   420   620   600 
                    

Net income (loss) attributable to common stock

 $(3,234) $(808) $11,998  $7,080  $(4,936)
                    

Net income (loss) per share:

     

Basic

     

Continuing operations

 $(0.21) $(0.56) $(0.42) $(0.20) $(1.54)

Discontinued operations

  -       0.51   1.34   0.88   1.00 
                    

Total

 $(0.21) $(0.05) $0.92  $0.68  $(0.54)
                    

Diluted

     

Continuing operations

 $(0.21) $(0.56) $(0.42) $(0.20) $(1.54)

Discontinued operations

  -       0.51   1.34   0.88   1.00 
                    

Total

 $(0.21) $(0.05) $0.92  $0.68  $(0.54)
                    

Weighted average shares outstanding:

     

Basic

  15,430   14,760   13,089   10,484   9,129 

Diluted

  15,430   14,760   13,089   10,484   9,129 

Working capital (deficit)

 $(4,088) $18,333  $28,839  $3,032  $(1,676)

Capital expenditures

 $78,997  $34,879  $9,677  $12,384  $22,769 

Long term debt

 $20,000  $10,000  $-      $7,089  $16,460 

Stockholders’ equity

 $90,804  $62,540  $50,979  $36,117  $20,738 

Total assets

 $153,936  $    89,385  $    53,353  $    45,511  $46,305 

Proved Reserve Data:

     

Total proved reserves (Mmcfe)

  84,876   3,430   1,373   17,422   23,592 

Pre-tax net present value (SEC at 10%)

 $    329,179  $8,852  $7,081  $59,767  $      69,627 


PART II

Item 7.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial statements and the related notes and other information included elsewhere in this report.

Overview

Contango is a Houston-based, independent natural gas and oil company. The Company’s core business is to explore, develop, produce and acquire natural gas and oil properties primarily offshore in the Gulf of MexicoMexico. COI and in the Arkansas Fayetteville Shale. Contango Operators, Inc. (“COI”),CRC, our wholly-owned subsidiary, actssubsidiaries, act as operator on certain offshore prospects. The Company also owns a 10% interest in a limited partnership formed to develop an LNG receiving terminal in Freeport, Texas, and holds investments in companies focused on commercializing environmentally preferred energy technologies.

Revenues and Profitability.  Our revenues, profitability and future growth depend substantially on prevailing prices for natural gas and oil and on our ability to find, develop and acquire natural gas and oil reserves that are economically recoverable and the completion and successful operation of our Freeport LNG project.recoverable. The preparation of our financial statements in conformity with generally accepted accounting principles requires us to make estimates and assumptions that affect our reported results of operations and the amount of reported assets, liabilities and proved natural gas and oil reserves. We use the successful efforts method of accounting for our natural gas and oil activities.

Reserve ReplacementReplacement..  Generally, our producing properties in the Arkansas Fayetteville Shale and offshore in the Gulf of Mexico have high initial production rates, followed by steep declines. As a result, we must locate and develop or acquire new natural gas and oil reserves to replace those being depleted by production. Substantial capital expenditures are required to find, develop and acquire natural gas and oil reserves.

Sale of proved properties.  From time-to-time as part of our business strategy, we have sold, and in the future may continue to sell some or a substantial portion of our proved reserves to capture current value, using the sales proceeds to further our exploration LNG and alternative energy investment activities.

Use of Estimates.  The preparation of our financial statements requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates with regard to these financial statements include estimates of remaining proved natural gas and oil reserves and the timing and costs of our future drilling, development and abandonment activities.

Please see “Risk Factors” on page 1614 for a more detailed discussion of a number of other factors that affect our business, financial condition and results of operations.


28


Results of Operations

The following is a discussion of the results of our continuing operations for the fiscal year ended June 30, 2008, compared to the fiscal year ended June 30, 2007, and for the fiscal year ended June 30, 2007, compared to the fiscal year ended June 30, 2006, and for the fiscal year ended June 30, 2006, compared to the fiscal year ended June 30, 2005.

2006.

Revenues.  All of our revenues are from the sale of our natural gas and oil production. Our revenues may vary significantly from year to year depending on changes in commodity prices, which fluctuate widely, and production volumes. Our production volumes are subject to wide swings as a result of new discoveries and ongoing geologicalgeologic declines.

The table below sets forth revenue and production data for continuing operations for the fiscal years ended June 30, 2008, 2007 2006 and 2005.

   Year ended June 30,     Year ended June 30,    
   2007  2006  %      2006          2005      % 

Revenues:

   ($000)    ($000)  

Natural gas and oil sales

  $18,688  $920  1931% $920  $1,089  -16%
                   

Total revenues

  $18,688  $920   $920  $1,089  

Production:

          

Natural gas (million cubic feet)

   2,452   91  2595%  91   71  28%

Oil, condensate and NGLs (thousand barrels)

   39   4  875%  4   8  -50%

Total (million cubic feet equivalent)

   2,686   115  2236%  115   119  -3%

Natural gas (thousand cubic feet per day)

   6,718   249  2595%  249   195  28%

Oil, condensate and NGLs (barrels per day)

   107   11  875%  11   22  -50%

Total (thousand cubic feet per day equivalent)

   7,360   315  2236%  315   327  -4%

Average Sales Price:

          

Natural gas (per thousand cubic feet)

  $6.68  $7.15  -7% $7.15  $8.40  -15%

Oil, condensate and NGLs (per barrel)

  $59.67  $61.53  -3% $61.53  $58.93  4%

Operating expenses

  $1,672  $13  12762% $13  $20  -35%

Exploration expenses

  $6,782  $8,202  -17% $8,202  $5,870  40%

Depreciation, depletion and amortization

  $3,267  $233  1302% $233  $352  -34%

Impairment of natural gas and oil properties

  $192  $708  -73% $708  $237  199%

General and administrative expenses

  $6,842  $4,761  44% $4,761  $3,571  33%

Interest expense, net of interest capitalized

  $2,163  $54  3906% $54  $72  -25%

Interest income

  $886  $826  7% $826  $432  91%

Gain (loss) on sale of assets and other

  $(2,684) $250  -1174% $250  $705  -65%

2006.

                         
  Year Ended June 30,     Year Ended June 30,    
  2008  2007  %  2007  2006  % 
  ($000)     ($000)    
 
Revenues:
                        
Natural gas and oil sales $116,498  $14,140   724% $14,140  $776   1722%
                         
Total revenues $116,498  $14,140      $14,140  $776     
Production:
                        
Natural gas (million cubic feet)  9,089   1,792   407%  1,792   72   2389%
Oil and condensate (thousand barrels)  185   34   444%  34   4   750%
Natural gas liquids (thousand gallons)  4,700   187   2413%  187      100%
                         
Total (million cubic feet equivalent)  10,870   2,023   437%  2,023   96   2007%
Natural gas (thousand cubic feet per day)  24,833   4,910   406%  4,910   197   2389%
Oil and condensate (barrels per day)  505   93   443%  93   11   750%
Natural gas liquids (gallons per day)  12,842   512   2407%  512      100%
                         
Total (thousand cubic feet per day equivalent)  29,698   5,541   436%  5,541   263   2007%
Average Sales Price:
                        
Natural gas (per thousand cubic feet) $9.81  $6.62   48% $6.62  $7.05   (6)%
Oil and condensate (per barrel) $108.36  $59.60   82% $59.60  $61.53   (3)%
Natural gas liquids (per gallon) $1.55  $0.94   65% $0.94  $   100%
Operating expenses $6,777  $891   661% $891  $(3)  29800%
Exploration expenses $5,729  $2,380   141% $2,380  $6,816   (65)%
Depreciation, depletion and amortization $11,900  $1,607   641% $1,607  $202   696%
Impairment of natural gas and oil properties $642  $   100% $  $708   (100)%
General and administrative expenses $16,929  $6,842   147% $6,842  $4,761   44%
Interest expense, net of interest capitalized $3,933  $2,163   82% $2,163  $54   3906%
Interest income $1,969  $886   122% $886  $826   7%
Gain (loss) on sale of assets and other $62,314  $(2,684)  2422% $(2,684) $250   (1174)%
Natural Gas and Oil Sales.  We reported natural gas and oil sales of approximately $18.7$116.5 million for the year ended June 30, 2008, up from approximately $14.1 million reported for the year ended June 30, 2007. This increase is attributable to our Dutch #2 discovery which began producing in July 2007, our Dutch #3 discovery which began producing in November 2007, our Mary Rose #1 and #3 discoveries which began producing in April 2008, and our Mary Rose #2 discovery which began producing in June 2008. Another reason for the large increase is the additional interest we purchased in our Dutch and Mary Rose discoveries, effective January 1, 2008.


29


We reported natural gas and oil sales of approximately $14.1 million for the year ended June 30, 2007, up from approximately $0.9$0.8 million reported for the year ended June 30, 2006. This increase is mainly attributable to our Dutch #1 discovery which began producing in January 2007.

We reported natural gas2007 and oil sales of approximately $0.9 million for the year ended June 30, 2006, down from approximately $1.1 million reported for the year ended June 30, 2005. The slight decrease mainly reflects normal production declines and a decreaseour Liberty discovery which began producing in the average price received for natural gas, partially offset by an increase in the average price received for our oil production and newly added reserves and production from our Arkansas Fayetteville Shale play that recently began producing.

March 2007.

Natural Gas and Oil Production and Average Sales Prices.  Our net natural gas production for the year ended June 30, 2008 was approximately 24.8 Mmcfd, up from approximately 4.9 Mmcfd for the year ended June 30, 2007. Net oil production for the period was up from 93 bopd to 505 bopd, and NGL production was up from 512 gallons per day to 12,842 gallons per day for the same period. The increase in natural gas, oil and NGL production was the result of our Dutch #2 discovery which began producing in July 2007, our Dutch #3 discovery which began producing in November 2007, our Mary Rose #1 and #3 discoveries which began producing in April 2008, and our Mary Rose #2 discovery which began producing in June 2008. Another reason for the large increase is the additional interest we purchased in our Dutch and Mary Rose discoveries, effective January 1, 2008. For the year ended June 30, 2008, the price of natural gas was $9.81 per Mcf while the price for oil and NGLs was $108.36 per barrel and $1.55 per gallon, respectively. For the year ended June 30, 2007, the price of natural gas was $6.62 per Mcf while the price for oil and NGLs was $59.60 per barrel and $0.94 per gallon, respectively.
Our net natural gas production for the year ended June 30, 2007 was approximately 6,718 Mcf/d,4.9 Mmcfd, up from approximately 249 Mcf/d0.2 Mmcfd for the year ended June 30, 2006. Net oil and NGL production for the period was up from 11 barrelsbopd to 93 bopd, and NGL production increased from zero to 512 gallons per day to 107 barrels per day.for the same period. The increase in natural gas, oil and NGL production was primarily the result of our Dutch #1 discovery which began producing in January 2007 and our Liberty discovery which began producing in March 2007 and additional production from our Arkansas Fayetteville Shale play.2007. For the year ended June 30, 2007, the price of natural gas was $6.68$6.62 per Mcf while the price for oil and NGLs was $59.67$59.60 per barrel compared to $7.15and $0.94 per Mcf and $61.53 per barrel for the year ended June 30, 2006.

Our net natural gas production for the year ended June 30, 2006 was approximately 249 Mcf/d, up from approximately 195 Mcf/d for the year ended June 30, 2005. Net oil production for the period was down from 22 barrels of oil per day to 11 barrels of oil per day. The increase in natural gas production was primarily the result of additional production from our Arkansas Fayetteville Shale play. The decrease in oil and condensate production is mainly attributable to normal production declines.gallon, respectively. For the year ended June 30, 2006, prices forthe price of natural gas and oil were $7.15was $7.05 per Mcf andwhile the price for oil was $61.53 per barrel, compared to $8.40 per Mcf and $58.93 per barrel for the year ended June 30, 2005.

barrel.

Operating Expenses.  Operating expenses for the year ended June 30, 20072008 were approximately $1.7$6.8 million which related mainly to continuing operations from our offshore activitiesthree Dutch wells and our first three Mary Rose wells, compared to operating expenses for the Arkansas Fayetteville Shale play.year ended June 30, 2007 of approximately $0.9 million which related mainly to only one Dutch well. Operating expenses for the year ended June 30, 2006 and June 30, 2005 were $13,350 and $19,683, respectively, which relatedimmaterial due to continuing operations from our offshore activities.

no significant producing discoveries during this time.

Exploration Expense.  We reported approximately $6.8$5.7 million of exploration expenses for the year ended June 30, 2008. Of this amount, approximately $4.2 million was related to the dry hole the Company drilled at High Island A198, approximately $0.6 million was attributable to the cost to acquire and reprocess3-D seismic data offshore in the Gulf of Mexico, and approximately $0.9 million was attributable to the payment of delay rentals.
We reported approximately $2.4 million of exploration expenses for the year ended June 30, 2007. Of this amount, approximately $4.4 million was related to unsuccessful wells drilled onshore, approximately $1.4 million was attributable to the cost to acquire and reprocess3-D seismic data both onshore along the Gulf Coast and offshore in the Gulf of Mexico, and approximately $1.0 million was attributable to the payment of delay rentals.

We reported approximately $8.2$6.8 million of exploration expenses for the year ended June 30, 2006. Of this amount, approximately $1.2 million was related to unsuccessful wells drilled during the period, approximately $5.9 million was related to unsuccessful wells drilled in the Gulf of Mexico during the period, approximately $0.5$0.3 million was attributable to the cost to acquire and reprocess3-D seismic data both onshore along the Gulf Coast and offshore in the Gulf of Mexico, and approximately $0.6 million was attributable to the cost of delay rentals.

We reported approximately $5.9 million of exploration expenses for the year ended June 30, 2005. Of this amount, approximately $3.1 million was related to unsuccessful wells drilled in south Texas, approximately $0.8 million was related to unsuccessful wells drilled in the Gulf of Mexico during the period, approximately $1.6 million was attributable to the cost to acquire and reprocess 3-D seismic data both onshore along the Gulf Coast and offshore in the Gulf of Mexico, and $0.4 million was attributable to the cost of delay rentals.

Depreciation, Depletion and Amortization.  Depreciation, depletion and amortization for the year ended June 30, 20072008 was approximately $3.3$11.9 million. For the year ended June 30, 2005,2007, we recorded approximately $0.4$1.6 million of depreciation, depletion and amortization. The increase in depreciation, depletion and amortization was primarily attributable to added production from newly added reserves from our Dutch #2, Dutch #3, Mary Rose #1, Mary Rose #2 and Mary Rose #3 discoveries, as well as from the additional interest we purchased in our Dutch and Mary Rose discoveries, effective January 1, 2008.
Depreciation, depletion and amortization for the year ended June 30, 2007 was approximately $1.6 million. For the year ended June 30, 2006, we recorded approximately $0.2 million of depreciation, depletion and amortization. The increase in depreciation, depletion and amortization was primarily attributable to added production from newly added reserves from our Dutch #1 and Liberty and Arkansas Fayetteville Shale discoveries.


30

Depreciation, depletion and amortization for the fiscal years ended June 30, 2006 and 2005 were $0.2 million and $0.4 million, respectively. This decrease was primarily the result of normal production declines.


Impairment of Natural Gas and Oil Properties.  We reported an impairment of natural gas and oil properties of approximately $0.2$0.6 million for the year ended June 30, 2007. This was attributable2008, related to a write-downthe expiration of costs onEugene Island 209 and Viosca Knoll 161, two leases held by COE. The Company did not report an impairment charge for the Alta-Ellis #1 well in December 2006.

fiscal year ended June 30, 2007.

We reported an impairment of natural gas and oil properties of approximately $0.7 million for the year ended June 30, 2006. These related to impairment of offshore properties held by REX and COE. When Contango acquired an additional interest in REX and COE, the purchase price was allocated to several prospects. Specifically, $0.3 million related to our Main Pass 221 prospect and $0.3 million related to our West Delta 43 prospect were impaired because they were both determined to be dry holes during the period; and $0.1 million relating to our East Cameron 107 prospect was impaired as a result of the expiration of its lease.

We reported an impairment of natural gas

General and oil properties ofAdministrative Expenses.  General and administrative expenses for the year ended June 30, 2008 were approximately $0.2$16.9 million, up from $6.8 million for the year ended June 30, 2005. This was attributable2007. Major components of general and administrative expenses for the year ended June 30, 2008 included approximately $1.0 million in partsalaries, $12.1 million in benefits and bonuses (includes $1.2 million in non-cash expenses related to a $0.1the cost of expensing stock options), $1.1 million write-down ofin office administration and other expenses, $0.4 million in insurance costs, associated with offshore lease properties owned by our partially owned subsidiary MOE, of which Contango owns 50%. The remaining $0.1$0.9 million was attributable to a write-down of costs associated with a small Barnett Shale exploratory play undertaken during the summer of 2003 that had only marginal success.

Generalin accounting and Administrative Expenses.  tax services, and $1.4 million in legal and other administrative expenses.

General and administrative expenses for the year ended June 30, 2007 were approximately $6.8 million, up from $4.8 million for the year ended June 30, 2006. Major components of general and administrative expenses for the year ended June 30, 2007 included approximately $4.4 million in salaries, benefits and bonuses (includes $1.5 million in non-cash expenses related to the cost of expensing stock options), $1.2 million in office administration and other expenses, $0.3 million in insurance costs, $0.5 million in accounting and tax services, and $0.4 million in legal and other administrative expenses,

expenses.

General and administrative expenses for the year ended June 30, 2006 were approximately $4.8 million, up from $3.6 million for the year ended June 30, 2005.million. Major components of general and administrative expenses for the year ended June 30, 2006 included approximately $1.8 million in salaries, benefits and bonuses, $0.9 million in office administration and other expenses, $0.3 million in insurance costs, $0.5 million in accounting and tax services, $0.4 million in legal and other administrative expenses, and $0.9 million in non-cash expenses related to the cost of expensing stock options.

General and administrative expenses for the year ended June 30, 2005 were approximately $3.6 million. Major components of general and administrative expenses for the year ended June 30, 2005 included approximately $1.3 million in salaries, benefits and bonuses, $1.2 million in office administration and other expenses, $0.3 million in insurance costs, $0.4 million in legal and other professional fees and other administrative expenses, and $0.4 million in non-cash expenses related to the cost of expensing stock options.

Interest Expense.Interest expense for the fiscal years ended June 30, 2008, 2007 2006 and 20052006 were approximately $3.9 million, $2.2 million, $54,488 and $71,506,$54,488, respectively. The higher levellevels of interest expense for fiscal year 2007 wasand 2008 were attributable to a higher levels of bank debt outstanding during such period. The lower levelslevel of interest expense in fiscal yearsyear 2006 and 2005 werewas attributable to the Company retiring all of its long term debt in the second quarter of fiscal year 2005. Interest of approximately $1.1 millionNo interest was capitalized for unevaluated property for the fiscal year ended June 30, 2007.

2008.

Interest Income.Interest income for the fiscal years ended June 30, 2008, 2007 2006 and 20052006 were approximately $1.9 million, $0.9 million, $0.8 million and $0.4$0.8 million, respectively. The higher levels of interest income for fiscal years 20072008 and 20062007 were attributable to loans made to affiliatesrelated parties and interest earned on the proceeds from the sale of our south Texas natural gas and oil interests to Edge Petroleum in December 2004 plus interest earned on the proceeds fromvarious property sales effective February 1, 2006 and April 1, 2006.

sales.

Gain on Sale of Assets and Other.  We reported a gain on sale of assets and other of approximately $62.3 million for the year ended June 30, 2008. Of this amount, approximately $63.4 million relates to the gain on the sale of the Company’s 10% limited partnership interest in Freeport LNG, $2.1 relates to a payment from a stockholder related to a short swing profit liability, $0.3 million relates to the gain on the sale of certain overriding royalty interests and onshore properties, offset by a $2.9 million loss recognized on the sale of certain assets held by CVCC and a $0.6 million loss attributable to the write-down of the Company’s investment in Moblize.
We reported a loss on sale of assets and other of approximately $2.7 million for the year ended June 30, 2007, which consists of a $2.3 million loss on COI’s sale of Grand Isle 72 and a $0.4 million loss on equity investments.

We reported a gain on sale of assets and other of approximately $0.3 million for the year ended June 30, 2006, which represents other income recognized by our partially-owned subsidiary, COE.

We reported gain on sale of assets and other of approximately $0.7 million for the year ended June 30, 2005, which represents a $0.8 million unrealized gain recorded as a result of a mark-to-market increase in the value of our alternative energy investments, offset by approximately $0.1 million in operating losses related to our alternative energy investments.

Discontinued Operations.Operations  The Company had no discontinued operations for the fiscal year ended June 30, 2007. The table and discussions above, along with our financial statements, discuss only continuing operations for all fiscal years presented. Not reflected are the Company’s sold producing properties


31


which generated 84.1%7.7%, 24.3% and 93.3%86.6% of combined revenues for the fiscal years ended June 30, 20062008, 2007 and 2005,2006, respectively. Please see Note 6 –5 — Sale of Properties  Discontinued Operations of Notes to Consolidated Financial Statements included as part of thisForm 10-K, for a discussion of our discontinued operations.

Capital Resources and Liquidity

Cash From Operating Activities.  Cash flow from operating activities provided approximately $112.7 million in cash for the year ended June 30, 2008 compared to $4.1 million for the same period in 2007. This increase in cash provided by operating activities is attributable to increased natural gas and oil sales from our Dutch #2, Dutch #3, Mary Rose #1, Mary Rose #2 and Mary Rose #3 discoveries which began producing during the year ended June 30, 2008. Another reason for the increase is the added sales attributable to the additional interest we purchased in our Dutch and Mary Rose discoveries, effective January 1, 2008.
Cash flow from operating activities provided approximately $4.1 million in cash for the year ended June 30, 2007 compared to $9.5 million for the same period in 2006. This decrease in cash from operating activities is primarily attributable to higher general and administrative costs, higher operating expenses and higher interest expense for the year ended June 30, 2007.
Cash From Investing Activities.  Cash flows used in investing activities for the year ended June 30, 2008 were approximately $38.9 million, compared to $55.1 million used in investing activities for the year ended June 30, 2007. This decrease in cash flows used in investing activities was due primarily to the proceeds received from the sale of our Arkansas Fayetteville Shale properties and our 10% limited partnership interest in Freeport LNG, partially offset by the acquisition of additional interests in our Dutch and Mary Rose leases.
Cash flows used in investing activities for the year ended June 30, 2007 were approximately $55.1 million, compared to $23.7 million used in investing activities for the year ended June 30, 2006. This increase in cash flows used in investing activities was due primarily to $77.5 million used in natural gas and oil exploration and development expenses, offset by selling approximately $16.0 million of short-term investments and the sale of COI’s 25% interest in Grand Isle 72 for $7.0 million.
Cash From Financing Activities.  Cash flows used in financing activities for the year ended June 30, 2008 were approximately $20.2 million, compared to $47.0 million provided by financing activities for the same period in 2007. This decrease in cash flow is primarily attributable to $48.5 million of debt repayment by the Company and its affiliates, $1.5 million of preferred stock dividends paid, and $6.6 million of stock and options repurchased during the year ended June 30, 2008, partially offset by $35.0 million of borrowings under credit facilities.
Cash flows provided by financing activities for the year ended June 30, 2007 were approximately $47.0 million, compared to $20.5 million for the same period in 2006. This increase in cash flow is primarily attributable to raising approximately $28.8 million from the issuance of our Series E convertible preferred equity securities, net of issuance costs, and $8.5 million in borrowings by our affiliates.
Income Taxes.  During the year ended June 30, 2008, we paid approximately $24.5 million in estimated income taxes.
Capital Budget.  For fiscal year 2009, our capital expenditure budget calls for us to invest a total of approximately $116.3 million. Of the $116.3 million, our budget calls for us to invest approximately $16.3 million to drill and complete Eloise #1. We have also budgeted to invest approximately $100.0 million to drill two rate acceleration wells at our Dutch and Mary Rose leases and four currently planned wildcat exploration wells in the Gulf of Mexico.
As of August 26, 2008, we had approximately $75.3 million in cash and cash equivalents.
Discontinued Operations.The Company, since its inception in September 1999, has raised $87.0$484.0 million in proceeds from eighttwelve separate property sales, and views periodic reserve sales as an opportunity to capture value, reduce reserve and price risk, in addition to being a source of funds for potentially higher rate of return natural gas and oil exploration investments. We believe these periodic natural gas and oil property sales are an efficient strategy to meet our cash and liquidity needs by providing us with immediate cash, which would otherwise take years to


32


realize through the production lives of the fields sold. We have in the past and expect to in the future to continue to rely heavily on the sales of assets to generate cash to fund our exploration investments and operations.

These sales bring forward future revenues and cash flows, but our longer term liquidity could be impaired to the extent our exploration efforts are not successful in generating new discoveries, production, revenues and cash flows. Additionally, our longer term liquidity could be impaired due to the decrease in our inventory of producing properties that could be sold in future periods. Further, as a result of these property sales the Company’s ability to collateralize bank borrowings is reduced which increases our dependence on more expensive mezzanine debt and potential equity sales. The availability of such funds will depend upon prevailing market conditions and other factors over which we have no control, as well as our financial condition and results of operations.

The table below sets forth the proceeds received from natural gas and oil property sales in each of the fiscal years ended June 30, 2005, 2006, 2007 and 2007,2008, the impact of these sales on our developed reserve quantities, and a measure of our developed reserves held at the end of each such fiscal year. Please see the reserve activity reported in the Supplemental Oil and Gas Disclosures on pages F-27F-29 and F-28F-30 for a more detailed discussion regarding our standardized measure.

Fiscal Year of
Property Sale

  Proceeds
Received
  Reserves
Sold (Mmcfe)
  Reserves at end of
Fiscal Year (Mmcfe)
  Standardized Measure of
Discounted Future Net Cash
Flows at end of Fiscal Year

2005

  $    40,131,428  16,015  1,373  $5,250,600

2006

  $12,892,916  2,294  3,430  $7,734,106

2007

  $7,000,000  426  84,876  $            252,297,275

The Company had no discontinued operations for the fiscal year ended June 30, 2007.

                 
           Standardized
 
           Measure of
 
           Discounted
 
           Future Net
 
        Reserves
  Cash Flows
 
Fiscal Year of
 Proceeds
  Reserves
  at End of
  at End of
 
Property Sale
 Received  Sold (Mmcfe)  Fiscal Year (Mmcfe)  Fiscal Year 
 
2006 $12,892,916   2,294   3,430  $7,734,106 
2007 $7,000,000   426   84,876  $252,297,275 
2008 $328,300,000   13,789   369,076  $2,233,918,129 
For fiscal year 2006, however, discontinued operations contributed $8.32008, the Company realized approximately $8.1 million in operating cash flows $9.9from discontinued operations, approximately $319.0 million in investing cash flows from discontinued operations and $1.6 millionzero in financing cash flows.

Operating Activities.  Cash flowflows from operating activities provided approximately $4.0 million in cash for the year ended June 30, 2007 compared to $9.5 million for the same period in 2006. This decrease in cash from operating activities is primarily attributable to higher general and administrative costs, higher operating expenses and higher interest expense.

Our operating activities provided approximately $9.5 million in cash for the year ended June 30, 2006 compared to $4.9 million for the same period in 2005. The increase in cash from operating activities is primarily attributable to increased production as we redeployed the money raised in our December 2004 property sale to Edge Petroleum Corporation (“Edge”) to drill and develop new onshore wells.

Investing Activities.  Cash flows used in investing activities for the year ended June 30, 2007 were approximately $55.1 million, compared to $23.7 million used in investing activities for the year ended June 30, 2006. This increase in cash flows used in investing activities was due primarily to $77.5 million used in natural gas and oil exploration and development expenses, offset by selling approximately $16.0 million of short-term investments and the sale of COI’s 25% interest in Grand Isle 72 for $7.0 million.

Cash flows used in investing activities for the year ended June 30, 2006 were approximately $23.7 million, compared to cash flows provided by investing activities for the year ended June 30, 2005 of approximately $4.3 million. This increase in capital expenditures was due primarily to investing $34.1 million in natural gas and oil properties with funds received from our sale to Edge in December 2004, slightly offset by selling approximately $7.0 million of short-term investments. Additionally, we invested $2.4 million in our Freeport LNG project and alternative energy companies, $1.0 million on acquiring additional offshore interests and $7.5 million on acquiring additional ownership interests in REX and COE.

Financing Activities.  Cash flows provided by financing activities for the year ended June 30, 2007 were approximately $47.0 million, compared to $20.5 million for the same period in 2006. This increase in cash flow is primarily attributable to raising approximately $28.8 million from the issuance of our Series E convertible preferred equity securities, net of issuance costs, and $8.5 million in borrowings by our affiliates.

Cash flows provided by financing activities for the year ended June 30, 2006 were approximately $20.5 million, compared to cash flows used in financing activities for the year ended June 30, 2005 of approximately

$5.6 million. This increase in cash flow is primarily attributable to borrowing $10.0 million of long term debt and raising approximately $9.6 million from the issuance of our Series D convertible preferred equity securities, net of issuance costs.

Capital Budget.  For fiscal year 2008, our capital expenditure budget calls for us to invest a total of $55.6 million, as we continue to develop our Arkansas Fayetteville Shale play, bring Dutch #3 to production, drill additional developmental wells on our Eugene Island 10 (“Dutch”) and State of Louisiana (“Mary Rose”) prospects, build an associated platform and pipeline and drill at least one additional wildcat exploration offshore well unrelated to Dutch or Mary Rose.

Of the $55.6 million fiscal year 2008 capital expenditure budget, approximately $30.0 million is anticipated to be invested in offshore activities. Our budget calls for us to invest approximately $5.6 million for production and pipeline facilities for developing Dutch #3 and bringing it to production, approximately $3.8 million to drill and complete Mary Rose #1, approximately $8.2 million for a platform and 20-inch, 20-mile pipeline we are building at Eugene Island 11, approximately $10.1 million in projected follow-on developmental wells, and approximately $2.3 million in future delay rentals and drilling an offshore wildcat exploration well unrelated to Dutch and Mary Rose. In addition, depending on our available cash flow, we could increase our capital budget for additional offshore wildcat exploration wells.

Of the $55.6 million fiscal year 2008 capital expenditure budget, $25.6 million is expected to be invested in onshore activities. In the Arkansas Fayetteville Shale, we have received Authority for Expenditure (“AFEs”) and committed to a total of 142 wells in this play as of July 31, 2007. Of these 142 wells, 13 are operated by Alta and 129 are operated by a third party independent oil and gas exploration company (“Integrated Wells”). Our working interest and net revenue interest have averaged approximately 11% and 8.8%, respectively, in these 142 wells.

In addition to the 13 Alta wells, we are budgeting to receive one AFE from Alta per month for wells to be drilled during fiscal year 2008, and therefore expect to drill 12 Alta wells during fiscal year 2008 at a cost of $15.6 million. This includes drilling, fracture stimulating, completion and hookup costs for the wells. Additionally, we expect to invest $1.3 million to bring the Deltic #1-8H and Alta-Deltic #2-8H to production. We estimate we will have an average working interest of approximately 50.0% and a net revenue interest of approximately 40.0% in these 25 Alta wells.

In addition to the 129 Integrated Wells for which we have received an AFE, we are budgeting to receive four AFEs for Integrated Wells per month during fiscal year 2008 for a total of 177 Integrated Wells. We anticipate having between 120 to 130 producing Integrated Wells by December 2007. Our capital budget for Integrated Wells assumes we will invest $8.7 million in Integrated Wells during fiscal year 2008, assuming we drill four wells per month. We estimate we will have an average working interest of 6.5%, and a net revenue interest of 5.3% in these 177 Integrated Wells.

Freeport LNG closed a $383.0 million private placement note issuance in December 2005, and we believe the LNG project will continue through Phase I construction and Phase II pre-development expansion with no further significant funds being required from Contango.

As of August 31, 2007, we have approximately $1.5 million in cash, cash equivalents, and short term investments. We have $20.0 million in long-term debt outstanding at our wholly-owned subsidiary, Contango Sundance, Inc. (“Sundance”), which is guaranteed by the Company and secured by the stock of Sundance, and an additional $30.0 million of unutilized borrowing capacity available to the Company.

Income Taxes.  During the year ended June 30, 2007, we paid $0.4 million in estimated income taxes.

discontinued operations.

Off Balance Sheet Arrangements

None.

Contractual Obligations

The following table summarizes our known contractual obligations as of June 30, 2007:

   Payment due by period
   Total  Less than 1
year
  1-3 years  3-5 years  More than 5
years

Long term debt

  $20,000,000  $-      $20,000,000   -      $-    

Operating leases

   572,877   134,115   394,850   43,912   -    
                    

Total

  $    20,572,877  $    134,115  $    20,394,850  $    43,912  $    -    
                    

2008:

                     
  Payment due by Period 
     Less Than
        More Than
 
  Total  1 Year  1-3 Years  3-5 Years  5 Years 
 
Long term debt $15,000,000  $  $15,000,000     $ 
Operating leases  625,182   190,458   434,724       
                     
Total $15,625,182  $190,458  $15,434,724  $  $ 
                     
Additionally, once we have completed drilling Mary RoseEloise #1, should we choose notare committed to retain the drilling rig we are committed to pay a dayrate equal to $48,000 per day (approximately $7,500 per day, net to COI and $26,700 per day, net to REX) for 53 days, or until the rig is hired by another company, whichever occurs first.two more wells. The Company is also buildingwill use this rig to drill a production platformrate acceleration well at Dutch #4 and 20 inch, 20 mile pipeline at Eugene Island 11 at an estimated 8/8ths cost of $56.0 million (approximately $8.8 million net to COI and $31.2 million net to REX). As ofthen either a second rate acceleration well or a wildcat exploration well.
Credit Facility
On August 31, 2007,26, 2008, the Company was committed to approximately $6.0prepaid the $15.0 million of this cost ($0.9 million net to COI and $3.3 million net to REX).

Long-Term Debt

The Company has $20.0 millionit had outstanding under a three-year $20.0 million secured term loan facility (the “RBS Facility”) with The Royal Bank of Scotland plc (“RBS”). The RBS Facility is secured with the stock of Sundance. Sundance owns a 10% limited partnership interest in Freeport LNG, which owns the Freeport LNG facility. Borrowings under the RBS Facility bear interest, at the Company’s option, at either (i) 30 day LIBOR, (ii) 60 day LIBOR, (iii) 90 day LIBOR or (iv) 6 month LIBOR, all plus 6.5%. Interest is due at the end of the LIBOR period chosen. The average interest rate charged for the fiscal year ended June 30, 2007 was 11.91%. The principal is due April 27, 2009, but we may prepay after April 27, 2008 with no prepayment penalty.

On January 30, 2007, the Company completed the arrangement of aits $30.0 million secured term loan agreement with a private investment firm (the “Term Loan Agreement”). The Term Loan Agreement is secured with substantially all the assets of the Company, except for the stock of Sundance, which is pledged to RBS under our RBS Facility. As of August 31, 2007, the Company had no amounts outstanding under and terminated the Term Loan Agreement. Borrowings bearThe Company paid an additional $116,442 in accrued and unpaid interest at 30 day LIBOR plus 5.0%. The average interest rate charged for the fiscal year ended June 30, 2007 was 10.32%. Accrued interest is due monthly. The principal is due December 31, 2008, but we may prepay at any time with no prepayment penalty. An arrangement fee of 1%, or $300,000, was paid in connection with the term loan. Additionally, we pay aand non-use fee in the amount of 1.50% per annum multiplied by such non-funded amount.

Both the Term Loan Agreement and the RBS Facility require a minimum level of working capital and contain certain negative covenants that, among other things, restrict or limit our ability to incur indebtedness, sell certain assets, and pay dividends. Failure to maintain required working capital or comply with certain covenants in the Term Loan Agreement and RBS Facility could result in a default and acceleration of all indebtedness under such credit facilities.fees. As of June 30, 2007,2008, the Company was in compliance with its financial covenants, ratios and other provisions of the Term Loan AgreementAgreement.


33


On February 5, 2008, using the proceeds from our $68.0 million sale of Freeport LNG, the Company prepaid the $20.0 million it had outstanding under its three-year $20.0 million secured term loan facility with The Royal Bank of Scotland plc (the “RBS Facility”) and terminated the RBS Facility.

The Company paid an additional $342,292 in accrued and unpaid interest and prepayment fees.

Application of Critical Accounting Policies and Management’s Estimates

The discussion and analysis of the Company’s financial condition and results of operations is based upon the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The Company’s significant accounting policies are described in Note 2 of Notes to Consolidated Financial Statements included as part of thisForm 10-K. We have identified below the policies that are of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by management. The Company analyzes its estimates, including those related to oil and gas reserve

estimates, on a periodic basis and bases its estimates on historical experience, independent third party reservoir engineers and various other assumptions that management believes to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. The Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation of the Company’s financial statements:

Successful Efforts Method of Accounting.Our application of the successful efforts method of accounting for our oil and gas business activities requires judgments as to whether particular wells are developmental or exploratory, since exploratory costs and the costs related to exploratory wells that are determined to not have proved reserves must be expensed whereas developmental costs are capitalized. The results from a drilling operation can take considerable time to analyze, and the determination that commercial reserves have been discovered requires both judgment and application of industry experience. Wells may be completed that are assumed to be productive and actually deliver oil and gas in quantities insufficient to be economic, which may result in the abandonment of the wells at a later date. On occasion, wells are drilled which have targeted geologic structures that are both developmental and exploratory in nature, and in such instances an allocation of costs is required to properly account for the results. Delineation seismic costs incurred to select development locations within a productive oil and gas field are typically treated as development costs and capitalized, but often these seismic programs extend beyond the proved reserve areas and therefore management must estimate the portion of seismic costs to expense as exploratory. The evaluation of oil and gas leasehold acquisition costs included in unproved properties requires management’s judgment to estimate the fair value of exploratory costs related to drilling activity in a given area. Drilling activities in an area by other companies may also effectively condemn leasehold positions.

Reserve Estimates.The Company’s estimates of oil and gas reserves are, by necessity, projections based on geologic and engineering data, and there are uncertainties inherent in the interpretation of such data as well as the projection of future rates of production and the timing of development expenditures. Reserve engineering is a subjective process of estimating underground accumulations of oil and gas that are difficult to measure. The accuracy of any reserve estimate is a function of the quality of available data, engineering and geological interpretation and judgment. Estimates of economically recoverable oil and gas reserves and future net cash flows necessarily depend upon a number of variable factors and assumptions, such as historical production from the area compared with production from other producing areas, the assumed effect of regulations by governmental agencies, and assumptions governing future oil and gas prices, future operating costs, severance taxes, development costs and workover costs, all of which may in fact vary considerably from actual results. The future drilling costs associated with reserves assigned to proved undeveloped locations may ultimately increase to the extent that these reserves are later determined to be uneconomic. For these reasons, estimates of the economically recoverable quantities of expected oil and gas attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows may vary substantially. Any significant variance in the assumptions could materially affect the estimated quantity and value of the reserves, which could affect the carrying value of the Company’s oil and gas propertiesand/or the rate of depletion of such oil and gas properties. Actual


34


production, revenues and expenditures with respect to the Company’s reserves will likely vary from estimates, and such variances may be material. Holding all other factors constant, a reduction in the Company’s proved reserve estimate at June 30, 20072008 of 1% would not have a material effect on depreciation, depletion and amortization expense.

Impairment of Oil and Gas Properties.The Company reviews its proved oil and gas properties for impairment on an annual basis or whenever events and circumstances indicate a potential decline in the recoverability of their carrying value. The Company compares expected undiscounted future net cash flows on a cost center basis to the unamortized capitalized cost of the asset. If the future undiscounted net cash flows, based on the Company’s estimate of future natural gas and oil prices and operating costs and anticipated production from proved reserves, are lower than the unamortized capitalized cost, then the capitalized cost is reduced to fair market value. The factors used to determine fair value include, but are not limited to, estimates of reserves, future commodity pricing, future production estimates, anticipated capital expenditures, and a discount rate commensurate with the risk associated with realizing the expected cash flows projected. Unproved properties are reviewed quarterly to determine if there has been impairment of the carrying value, with any such impairment charged to expense in the period. Given the complexities associated with oil and gas reserve estimates and the history of price volatility in the oil and gas markets, events may arise that will require the Company to record an

impairment of its oil and gas properties and there can be no assurance that such impairments will not be required in the future nor that they will not be material.

Stock-Based Compensation.  Effective July 1, 2006, we adopted Statement of Financial Accounting Standard (“SFAS”) No. 123(R) (revised 2004) (“SFAS 123(R)”), “Share-Based Payment”, which requires companies to measure and recognize compensation expense for all stock-based payments at fair value. SFAS 123(R) requires that management make assumptions including stock price volatility and employee turnover that are utilized to measure compensation expense. The fair value of stock options granted is estimated at the date of grant using the Black-Scholes option-pricing model. This model requires the input of highly subjective assumptions, which are set forth in Note 2 of Notes to Consolidated Financial Statements included as part of thisForm 10-K.

Recent Accounting Pronouncements
FASB Staff PositionNo. EITF 03-6-1(EITF 03-6-1).

  EITF 03-6-1 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (EPS) under the two-class method described in SFAS No. 128,Earnings per Share. The provisions ofEITF 03-6-1 are effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. All prior-period EPS data presented shall be adjusted retrospectively (including interim financial statements, summaries of earnings, and selected financial data) to conform with the provisions ofEITF 03-6-1. Early application is not permitted. We do not expectEITF 03-6-1 to have a material effect on our consolidated financial statements.

In February 2007,May 2008, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 162 (“SFAS 162”), “The Hierarchy of Generally Accepted Accounting Principles”. SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with GAAP (the GAAP hierarchy). SFAS 162 is effective 60 days following the Securities and Exchange Commission’s approval of the Public Company Accounting Oversight Board amendments to AU section 411, “The Meaning ofPresent Fairly in Conformity With Generally Accepted Accounting Principles.” We are currently evaluating the provisions of SFAS 162 and assessing the impact, if any, it may have on our financial position and results of operations.
Effective July 1, 2009, the FASB issuedSFAS No. 157-2(“SFAS 157-2”), “Effective Date of FASB Statement No. 157”. This pronouncement defers the effective date of SFAS No. 157 (“SFAS 157”), “Fair Value Measurements” to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years, for all nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). An entity that has issued interim or annual financial statements reflecting the application of the measurement and disclosure provisions of SFAS 157 prior to


35


February 12, 2008, must continue to apply all provisions of SFAS 157. We are currently evaluating the impact of our adoption ofSFAS 157-2 on our consolidated financial statements.
In December 2007, the FASB issued SFAS No. 141(R) (“SFAS 141(R)”), “Business Combinations” and SFAS No. 160 (“SFAS 160”), “Noncontrolling Interests in Consolidated Financial Statements”. These statements require most identifiable assets, liabilities and noncontrolling interests to be recorded at full fair value and require noncontrolling interests to be reported as a component of equity. Both statements are effective for periods beginning on or after December 15, 2008, and earlier adoption is prohibited. SFAS 141(R) will be applied to business combinations occurring after the effective date and SFAS 160 will be applied prospectively to all noncontrolling interests, including any that arose before the effective date. We are currently evaluating the provisions of SFAS 141(R) and SFAS 160 and assessing the impact, if any, they may have on our financial position and results of operations.
In February 2007, the FASB issued SFAS No. 159 (“SFAS 159”), “The Fair Value Option for Financial Assets and Financial Liabilities—Liabilities — Including an Amendment of FASB Statement No. 115.” This pronouncement permits entities to use the fair value method to measure certain financial assets and liabilities by electing an irrevocable option to use the fair value method at specified election dates. After election of the option, subsequent changes in fair value would result in the recognition of unrealized gains or losses as period costs during the period the change occurred. SFAS 159 becomes effective as of the beginning of the first fiscal year that begins after November 15, 2007, with early adoption permitted. However, entities may not retroactively apply the provisions of SFAS 159 to fiscal years preceding the date of adoption. We are currently evaluating the impact that SFAS 159 may have on our financial position, results of operations orand cash flows.

In September 2006, the FASB issued SFAS No. 157 (“SFAS 157”), “Fair Value Measurements.”157. SFAS 157 defines fair value, establishes a framework for measuring fair value under Generally Accepted Accounting Principlesgenerally accepted accounting principles and requires enhanced disclosures about fair value measurements. It does not require any new fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. We are currently evaluating the impact that SFAS 157 will have on the Company.

In July 2006, the FASB issued FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109”. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes.” It prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. We are currently evaluating the provisions of FIN 48 and assessing the impact, if any, it may have on our financial position, results of operations orand cash flows.

Item 7A.  Quantitative and Qualitative Disclosure about Market Risk

Item 7A.  

Quantitative and Qualitative Disclosure about Market Risk
Commodity RiskRisk..  Our major commodity price risk exposure is to the prices received for our natural gas and oil production. Realized commodity prices received for our production are tied to the spot prices applicable to natural gas and crude oil at the applicable delivery points. Prices received for natural gas and oil are volatile, unpredictable and are beyond our control. For the year ended June 30, 2007,2008, a 10% fluctuation in the prices received for natural gas and oil production would have had an approximate $1.9$11.7 million impact on our revenues.

Interest Rate Risk.We  As of August 26, 2008 we have no long-term debt subject to the risk of loss associated with movements in interest rates. As of August 31, 2007, we had $20.0 million of variable rate long-term debt outstanding due in April 2009. This variable rate obligation exposes us to the risk of increased interest expense in the event of increases in short-term interest rates. The impact on annual cash flow of a 10% change in the floating rate applicable to our variable rate debt would be approximately $150,000.

Item 8.  Financial Statements and Supplementary Data

Item 8.Financial Statements and Supplementary Data
The financial statements and supplemental information required to be filed under Item 8 ofForm 10-K are presented on pages F-1 through F-31F-30 of thisForm 10-K.

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.  Controls and Procedures
Controls and Procedures

Evaluation of Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s senior management of the effectiveness of the Company’s disclosure controls and procedures (as defined inRule 13a-15(e) under the SecuritySecurities Exchange Act of 1934 (the “Exchange Act”)) as of June 30, 2007,2008, the end of the period covered


36


by this report. Based on that evaluation, the Company’s management, including the Chairman, Chief Executive Officer, Chief Financial Officer, Controller and Treasurer, concluded that the Company’s disclosure controls and procedures were effective as of such date to ensure that information required to be disclosed in the reports that the Company files under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and (ii) would be accumulated and communicated to the Company’s management, including the Chairman, Chief Executive Officer and Chief Financial Officer, together with our Controller and Treasurer, as appropriate, to allow timely decisions regarding required disclosures.

Management’s Report on Internal Control Over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange ActRules 13a-15(f). Under the supervision and with the participation of the Company’s management, including the Chairman, Chief Executive Officer and Chief Financial Officer, together with our Controller and the Treasurer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework inInternal Control—Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on the Company’s evaluation under the framework inInternal Control—Control — Integrated Framework,the Company’s management concluded that its internal control over financial reporting was effective as of June 30, 2007.

2008.

Grant Thornton LLP, the independent registered public accounting firm that audited our consolidated financial statements included in this Annual Report onForm 10-K, has audited the effectiveness of our internal control over financial reporting as of June 30, 2007,2008, as stated in their report which is included herein.


37


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and

Shareholders of

Contango Oil & Gas Company

We have audited Contango Oil & Gas Company (a Delaware Corporation) and subsidiaries’ internal control over financial reporting as of June 30, 2007,2008, based on criteria established inInternal Control—Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO)(“COSO”). Contango Oil & Gas Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying management’s report on internal control over financial reporting. Our responsibility is to express an opinion on Contango Oil & Gas Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Contango Oil & Gas Company and subsidiaries maintained, in all material respects, effective internal control over financial reporting as of June 30, 2007,2008, based on criteria established inInternal Control—Control — Integrated Frameworkissued by COSO.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Contango Oil & Gas Company and subsidiaries as of June 30, 20072008 and 2006,2007, and the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the three years in the period ended June 30, 20072008 and our report dated September 11, 2007August 29, 2008 expressed an unqualified opinion on those financial statements.

/s/  GRANT THORNTON LLP

Houston, Texas
August 29, 2008


38

September 11, 2007


Changes in Internal Control Over Financial Reporting

There was no change in our internal controls over financial reporting during the period covered by this annual report onForm 10-K that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.  Other Information
None.
Item 9B.  
Other Information

None.

PART III

Item 10.  Directors, Executive Officers and Corporate Governance

Item 10.  Directors, Executive Officers and Corporate Governance
The information regarding directors, executive officers, promoters and control persons required under Item 10 ofForm 10-K will be contained in our Definitive Proxy Statement for our 20062008 Annual Meeting of Stockholders (the “Proxy Statement”) under the headings “Election of Directors”, “Executive Compensation”, “Section 16(a) Beneficial Ownership Reporting Compliance” and “Corporate Governance” and is incorporated herein by reference. The Proxy Statement will be filed with the Securities and Exchange Commission pursuant to Regulation 14A of the Exchange Act of 1934, as amended, not later than 120 days after June 30, 2007.

Item 11.  Executive Compensation

2008.

Item 11.Executive Compensation
The information required under Item 11 ofForm 10-K will be contained in the Proxy Statement under the heading “Executive Compensation” and is incorporated herein by reference.

Item 12.Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required under Item 12 ofForm 10-K will be contained in the Proxy Statement under the heading “Security Ownership of Certain Other Beneficial Owners and Management” and is incorporated herein by reference.

Item 13.  Certain Relationships and Related Transactions, and Director Independence

Item 13.  Certain Relationships and Related Transactions, and Director Independence
The information required under Item 13 ofForm 10-K will be contained in the Proxy Statement under the heading “Certain Relationships and Related Transactions, and Director Independence” and “Executive Compensation” and is incorporated herein by reference.

Item 14.  Principal Accountant Fees and Services

Item 14.Principal Accountant Fees and Services
The information required under Item 14 ofForm 10-K will be contained in the Proxy Statement under the heading “Principal Accountant Fees andsand Services” and is incorporated herein by reference.

PART IV

Item 15.Exhibits and Financial Statement Schedules
Item 15.  Exhibits(a) Financial Statements and Financial Statement SchedulesSchedules:

(a)Financial Statements and Schedules:

The financial statements are set forth in pages F-1 to F-30F-31 of thisForm 10-K. Financial statement schedules have been omitted since they are either not required, not applicable, or the information is otherwise included.

(b)Exhibits:

(b) Exhibits:
The following is a list of exhibits filed as part of thisForm 10-K. Where so indicated by a footnote, exhibits, which were previously filed, are incorporated herein by reference.


39


     
Exhibit
  
Number
 
Description
 
 2.1 Purchase and Sale Agreement, by and between Juneau Exploration, L.P. and REX Offshore Corporation, dated as of September 1, 2005.(17)
 2.2 Purchase and Sale Agreement, by and between Juneau Exploration, L.P. and COE Offshore, LLC dated as of September 1, 2005.(17)
 2.3 Purchase and Sale Agreement between Contango STEP, LP and Rosetta Resources Operating LP, dated April 28, 2006.(19)
 2.4 Purchase and Sale Agreement between Contango Operators, Inc. and Rosetta Resources Offshore LLC, dated December 14, 2006.(21)
 2.5 Asset Purchase Agreement by and among Petrohawk Energy Corporation and Contango Operators Inc.(successor-in-interest to Contango Gas Solutions, L.P.), Alta Resources, L.L.C., GPM Energy, LLC, MND Partners, L.P. and TePee Petroleum Company, Inc., dated as of November 26, 2007.(25)
 2.6 Asset Purchase Agreement by and among XTO Energy Inc. and Contango Operators, Inc., Alta Resources, L.L.C., GPM Energy, LLC, MND Partners, L.P. and TePee Petroleum Company, Inc., dated as of January 4, 2008.(26)
 2.7 Partnership Interest Purchase Agreement by and among Turbo LNG LLC, Contango Sundance, Inc. and Osaka Gas Co., Ltd., as Guarantor, dated January 7, 2008.(27)
 3.1 Certificate of Incorporation of Contango Oil & Gas Company.(6)
 3.2 Bylaws of Contango Oil & Gas Company.(6)
 3.3 Agreement of Plan of Merger of Contango Oil & Gas Company, a Delaware corporation, and Contango Oil & Gas Company, a Nevada corporation.(6)
 3.4 Amendment to the Certificate of Incorporation of Contango Oil & Gas Company.(11)
 4.1 Facsimile of common stock certificate of Contango Oil & Gas Company.(1)
 4.2 Certificate of Designations, Preferences and Relative Rights and Limitations for Series C Senior Convertible Cumulative Preferred Stock of Contango Oil & Gas Company.(13)
 4.3 Certificate of Designations, Preferences and Relative Rights and Limitations for Series D Perpetual Cumulative Convertible Preferred Stock of Contango Oil & Gas Company.(16)
 4.4 Securities Purchase Agreement, dated as of July 15, 2005, among Contango Oil & Gas Company and the Purchasers Named Therein, relating to the Series D Perpetual Cumulative Convertible Preferred Stock.(16)
 4.5 Certificate of Designations, Preferences and Relative Rights and Limitations for Series E Perpetual Cumulative Convertible Preferred Stock of Contango Oil & Gas Company.(22)
 4.6 Securities Purchase Agreement, dated as of May 11, 2007, among Contango Oil & Gas Company and the Purchasers Named Therein, relating to the Series E Perpetual Cumulative Convertible Preferred Stock.(22)
 10.1 Agreement, dated effective as of September 1, 1999, between Contango Oil & Gas Company and Juneau Exploration, L.L.C.(2)
 10.2 Securities Purchase Agreement between Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999.(9)
 10.3 Warrant to Purchase Common Stock between Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999.(3)
 10.4 Co-Sale Agreement among Kenneth R. Peak, Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999.(3)
 10.5 Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Trust Company of the West.(4)
 10.6 Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Fairfield Industries Incorporated.(4)
 10.7 Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Juneau Exploration Company, L.L.C.(4)


40


     
Exhibit
  
Number
 
Description
 
 10.8 Amendment dated August 14, 2000 to agreement between Contango Oil & Gas Company and Juneau Exploration Company, LLC. dated effective as of September 1, 1999.(5)
 10.9 Asset Purchase Agreement by and among Juneau Exploration, L.P. and Contango Oil & Gas Company dated January 4, 2002.(7)
 10.10 Asset Purchase Agreement by and among Mark A. Stephens, John Miller, The Hunter Revocable Trust, Linda G. Ferszt, Scott Archer and the Archer Revocable Trust and Contango Oil & Gas Company dated January 9, 2002.(8)
 10.11 Option Purchase Agreement between Contango Oil & Gas Company and Cheniere Energy, Inc. dated June 4, 2002.(10)
 10.12 Securities Purchase Agreement dated December 12, 2003 by and between Contango Oil & Gas Company and the Purchasers Named Therein.(13)
 10.13 Freeport LNG Development, L.P. Amended and Restated Limited Partnership Agreement dated February 27, 2003.(14)
 10.14 Partnership Purchase Agreement among Contango Sundance, Inc., Contango Oil & Gas, Cheniere LNG, Inc. and Cheniere Energy, Inc. dated March 1, 2003.(14)
 10.15 First Amendment, dated December 19, 2003, to Freeport LNG Development, L.P. Amended and Restated Limited Partnership Agreement dated February 27, 2003.(14)
 10.16 Asset Purchase Agreement, dated as of October 7, 2004, by and between Contango Oil & Gas Company; Contango STEP, L.P.; Edge Petroleum Exploration Company; and Edge Petroleum Corporation.(15)
 10.17 Limited Liability Company Agreement of Republic Exploration LLC dated August 24, 2000.(17)
 10.18 Amendment to Limited Liability Company Agreement and Additional Agreements of Republic Exploration LLC dated as of September 1, 2005.(17)
 10.19 Limited Liability Company Agreement of Contango Offshore Exploration LLC dated November 1, 2000.(17)
 10.20 First Amendment to Limited Liability Company Agreement and Additional Agreements of Contango Offshore Exploration LLC dated as of September 1, 2005.(17)
 10.21* Contango Oil & Gas Company 1999 Stock Incentive Plan. (18) 
 10.22* Amendment No. 1 to Contango Oil & Gas Company 1999 Stock Incentive Plan dated as of March 1, 2001.(18)
 10.23 Term Loan Agreement between Contango Oil & Gas Company and The Royal Bank of Scotland plc, dated April 27, 2006.(20)
 10.24 Demand Promissory Note dated October 26, 2006 with Schedules I, II and III.(23)
 10.25 Term Loan Agreement between Contango Oil & Gas Company and Centaurus Capital LLC, dated January 30, 2007.(24)
 10.26 Form of Pledge Agreement.(24)
 10.27 Assignment of Operating Rights Interest between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.28 Partial Assignment of Oil and Gas Leases between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.29 Assignment of Operating Rights Interest between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.30 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.31 Partial Assignment of Oil and Gas Leases between Olympic Energy Partners, LLC and Contango Operators, Inc. dated as of January 3, 2008.(28)
 10.32 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of January 3, 2008.(28)

41


     
Exhibit
  
Number
 
Description
 
 10.33 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.34 Partial Assignment of Oil and Gas Leases between Juneau Exploration, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.35 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.36 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.37 Partial Assignment of Oil and Gas Leases between Juneau Exploration, LP and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.38 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.39 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.40 Partial Assignment of Oil and Gas Leases between Olympic Energy Partners, LLC and Contango Operators, Inc. dated as of April 3, 2008. (30
 10.41 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.42 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.43 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.44 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.45 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.46 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.47 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.48 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.49 Amended and Restated Limited Liability Company Agreement of Republic Exploration LLC, dated April 1, 2008.(30)
 10.50 Amended and Restated Limited Liability Company Agreement of Contango Offshore Exploration LLC, dated April 1, 2008
 10.51 Third Amendment to Term Loan Agreement, dated as of January 17, 2008, between Contango Oil & Gas Company, as Borrower, and Centaurus Capital LLC, as Lender.(29)
 10.52 Fourth Amendment to Term Loan Agreement, dated as of February 13, 2008, between Contango Oil & Gas Company, as Borrower, and Centaurus Capital LLC, as Lender.(31)
 10.53 Amended and Restated Term Loan Agreement, dated June 5, 2008, between Contango Oil & Gas Company, as Borrower, and Centaurus Capital LLC, as Lender.
 14.1 Code of Ethics.(12)
 21.1 List of Subsidiaries.
 21.2 Organizational Chart.
 23.1 Consent of William M. Cobb & Associates, Inc.
 23.2 Consent of Grant Thornton LLP.
 23.3 Consent of W.D. Von Gonten & Co.

42


     
Exhibit
  
Number
 
Description
 
 31.1 Certification required byRules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
 32.1 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit

Number

† 

Description

2.1Purchase and Sale Agreement, by and between Juneau Exploration, L.P. and REX Offshore Corporation, dated as of September 1, 2005. (17)
2.2Purchase and Sale Agreement, by and between Juneau Exploration, L.P. and COE Offshore, LLC dated as of September 1, 2005. (17)
2.3Purchase and Sale Agreement between Contango STEP, LP and Rosetta Resources Operating LP, dated April 28, 2006. (19)
2.4Purchase and Sale Agreement between Contango Operators, Inc. and Rosetta Resources Offshore LLC, dated December 14, 2006. (21)
3.1Certificate of Incorporation of Contango Oil & Gas Company. (6)
3.2Bylaws of Contango Oil & Gas Company. (6)
3.3Agreement of Plan of Merger of Contango Oil & Gas Company, a Delaware corporation, and Contango Oil & Gas Company, a Nevada corporation. (6)
3.4Amendment to the Certificate of Incorporation of Contango Oil & Gas Company. (11)
4.1Facsimile of common stock certificate of Contango Oil & Gas Company. (1)
4.2Certificate of Designations, Preferences and Relative Rights and Limitations for Series C Senior Convertible Cumulative Preferred Stock of Contango Oil & Gas Company. (13)
4.3Certificate of Designations, Preferences and Relative Rights and Limitations for Series D Perpetual Cumulative Convertible Preferred Stock of Contango Oil & Gas Company. (16)
4.4Securities Purchase Agreement, dated as of July 15, 2005, among Contango Oil & Gas Company and the Purchasers Named Therein, relating to the Series D Perpetual Cumulative Convertible Preferred Stock. (16)
4.5Certificate of Designations, Preferences and Relative Rights and Limitations for Series E Perpetual
Cumulative Convertible Preferred Stock of Contango Oil & Gas Company. (22)
4.6Securities Purchase Agreement, dated as of May 11, 2007, among Contango Oil & Gas Company and the Purchasers Named Therein, relating to the Series E Perpetual Cumulative Convertible Preferred Stock. (22)
10.1Agreement, dated effective as of September 1, 1999, between Contango Oil & Gas Company and Juneau Exploration, L.L.C. (2)
10.2Securities Purchase Agreement between Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999. (9)
10.3Warrant to Purchase Common Stock between Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999. (3)
10.4Co-Sale Agreement among Kenneth R. Peak, Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999. (3)
10.5Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Trust Company of the West. (4)
10.6Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Fairfield Industries Incorporated. (4)
10.7Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Juneau Exploration Company, L.L.C. (4)

10.8Amendment dated August 14, 2000 to agreement between Contango Oil & Gas Company and Juneau Exploration Company, LLC. dated effective as of September 1, 1999. (5)
10.9Asset Purchase Agreement by and among Juneau Exploration, L.P. and Contango Oil & Gas Company dated January 4, 2002. (7)
10.10Asset Purchase Agreement by and among Mark A. Stephens, John Miller, The Hunter Revocable Trust, Linda G. Ferszt, Scott Archer and the Archer Revocable Trust and Contango Oil & Gas Company dated January 9, 2002. (8)
10.11Option Purchase Agreement between Contango Oil & Gas Company and Cheniere Energy, Inc. dated June 4, 2002. (10)
10.12Securities Purchase Agreement dated December 12, 2003 by and between Contango Oil & Gas Company and the Purchasers Named Therein. (13)
10.13Freeport LNG Development, L.P. Amended and Restated Limited Partnership Agreement dated February 27, 2003. (14)
10.14Partnership Purchase Agreement among Contango Sundance, Inc., Contango Oil & Gas, Cheniere LNG, Inc. and Cheniere Energy, Inc. dated March 1, 2003. (14)
10.15First Amendment, dated December 19, 2003, to Freeport LNG Development, L.P. Amended and Restated Limited Partnership Agreement dated February 27, 2003. (14)
10.16Asset Purchase Agreement, dated as of October 7, 2004, by and between Contango Oil & Gas Company; Contango STEP, L.P.; Edge Petroleum Exploration Company; and Edge Petroleum Corporation. (15)
10.17Limited Liability Company Agreement of Republic Exploration LLC dated August 24, 2000. (17)
10.18Amendment to Limited Liability Company Agreement and Additional Agreements of Republic Exploration LLC dated as of September 1, 2005. (17)
10.19Limited Liability Company Agreement of Contango Offshore Exploration LLC dated November 1, 2000. (17)
10.20First Amendment to Limited Liability Company Agreement and Additional Agreements of Contango Offshore Exploration LLC dated as of September 1, 2005. (17)
10.21*Contango Oil & Gas Company 1999 Stock Incentive Plan. (18)
10.22*Amendment No. 1 to Contango Oil & Gas Company 1999 Stock Incentive Plan dated as of March 1, 2001. (18)
10.23Term Loan Agreement between Contango Oil & Gas Company and The Royal Bank of Scotland plc, dated April 27, 2006. (20)
10.24Demand Promissory Note dated October 26, 2006 with Schedules I, II and III. (23)
10.25Term Loan Agreement between Contango Oil & Gas Company and Centaurus Capital LLC, dated January 30, 2007. (24)
10.26Form of Pledge Agreement. (24)
14.1Code of Ethics. (12)
21.1List of Subsidiaries. †
21.2Organizational Chart. †
23.1Consent of W.D. Von Gonten & Co. †
23.2Consent of William M. Cobb & Associates, Inc. †
23.3Consent of Grant Thornton LLP. †
31.1Certification required by Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934. †
32.1Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †


Filed herewith.
*Indicates a management contract or compensatory plan or arrangement.
 
1.Filed as an exhibit to the Company’sForm 10-SB Registration Statement, as filed with the Securities and Exchange Commission on October 16, 1998.
 
2.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended December 31, 1999, as filed with the Securities and Exchange Commission on November 11, 1999.
 
3.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended December 31, 1999, as filed with the Securities and Exchange Commission on February 14, 2000.
 
4.Filed as an exhibit to the Company’s report onForm 8-K, dated August 24, 2000, as filed with the Securities and Exchange Commission of September 8, 2000.
 
5.Filed as an exhibit to the Company’s annual report onForm 10-KSB for the fiscal year ended June 30, 2000, as filed with the Securities and Exchange Commission on September 27, 2000.
 
6.Filed as an exhibit to the Company’s report onForm 8-K, dated December 1, 2000, as filed with the Securities and Exchange Commission on December 15, 2000.
 
7.Filed as an exhibit to the Company’s report onForm 8-K, dated January 4, 2002, as filed with the Securities and Exchange Commission on January 8, 2002.
 
8.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended March 31, 2002, as filed with the Securities and Exchange Commission on February 14, 2002.
 
9.Filed as an exhibit to the Company’s report onForm 10-QSB/A for the quarter ended December 31, 1999, as filed with the Securities and Exchange Commission on June 4, 2002.
 
10.Filed as an exhibit to the Company’s Registration Statement on FormS-1 (RegistrationNo. 333-89900) as filed with the Securities and Exchange Commission on June 14, 2002.
 
11.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended December 31, 2002, dated November 14, 2002, as filed with the Securities and Exchange Commission.
 
12.Filed as an exhibit to the Company’s annual report onForm 10-KSB for the fiscal year ended June 30, 2003, as filed with the Securities and Exchange Commission on September 22, 2003.
 
13.Filed as an exhibit to the Company’s report onForm 8-K, dated December 12, 2003, as filed with the Securities and Exchange Commission on December 17, 2003.
 
14.Filed as an exhibit to the Company’s report onForm 8-K, dated December 19, 2003, as filed with the Securities and Exchange Commission on December 23, 2003.
 
15.Filed as an exhibit to the Company’s report onForm 8-K, dated September 27, 2004, as filed with the Securities and Exchange Commission on October 8, 2004.
 
16.Filed as an exhibit to the Company’s Registration Statement filed onForm S-3 as filed with the Securities and Exchange Commission on August 2, 2005.
 
17.Filed as an exhibit to the Company’s report onForm 8-K, dated September 2, 2005, as filed with the Securities and Exchange Commission on September 8, 2005.
 
18.Filed as an exhibit to the Company’s report onForm 10-K for the fiscal year ended June 30, 2005, as filed with the Securities and Exchange Commission on September 13, 2005.
 
19.Filed as an exhibit to the Company’s report onForm 10-Q for the quarter ended March 31, 2006, dated May 15, 2006, as filed with the Securities and Exchange Commission.

43


20.Filed as Exhibit 10.1 to the Company’s report onForm 10-Q for the quarter ended March 31, 2006, dated May 15, 2006, as filed with the Securities and Exchange Commission.
 
21.Filed as an exhibit to the Company’s report onForm 8-K, dated December 14, 2006, as filed with the Securities and Exchange Commission on December 20, 2006.
 
22.Filed as an exhibit to the Company’s report onForm 8-K, dated May 11, 2007, as filed with the Securities and Exchange Commission on May 17, 2007.
 
23.Filed as an exhibit to the Company’s report onForm 10-Q for the quarter ended September 30, 2006, dated November 8, 2006, as filed with the Securities and Exchange Commission.
 
24.Filed as an exhibit to the Company’s report onForm 8-K, dated January 30, 2007, as filed with the Securities and Exchange Commission on February 5, 2007.
25.Filed as an exhibit to the Company’s report onForm 8-K, dated November 26, 2007, as filed with the Securities and Exchange Commission on November 29, 2007.
26.Filed as an exhibit to the Company’s report onForm 8-K, dated January 4, 2008, as filed with the Securities and Exchange Commission on January 10, 2008.
27.Filed as an exhibit to the Company’s report onForm 8-K, dated February 5, 2008, as filed with the Securities and Exchange Commission on February 8, 2008.
28.Filed as an exhibit to the Company’s report onForm 8-K, dated January 3, 2008, as filed with the Securities and Exchange Commission on January 9, 2008.
29.Filed as an exhibit to the Company’s report onForm 8-K, dated January 17, 2008, as filed with the Securities and Exchange Commission on January 24, 2008.
30.Filed as an exhibit to the Company’s report onForm 8-K, dated April 3, 2008, as filed with the Securities and Exchange Commission on April 9, 2008.
31.Filed as an exhibit to the Company’s report onForm 10-Q for the quarter ended March 31, 2008, dated May 12, 2008, as filed with the Securities and Exchange Commission.


44


SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

CONTANGO OIL & GAS COMPANY
CONTANGO OIL & GAS COMPANY 
/s/  KENNETH R. PEAK
/s/ LESIA BAUTINA

Kenneth R. Peak
Lesia Bautina

Chairman, Chief Executive Officer and Chief Financial Officer (principal
(principal executive officer
and principal financial officer)
 
/s/  LESIA BAUTINA

Lesia Bautina
Senior Vice President and Controller
(principal accounting officer)

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Name

 

Title

 

Date

Name
Title
Date
/s/  KENNETH R. PEAK

Kenneth R. Peak
 Chairman of the Board September 13, 2007August 29, 2008
Kenneth R. Peak  
/s/  B.A. BERILGEN

B.A. Berilgen
 Director September 13, 2007August 29, 2008
B.A. Berilgen  
/s/  JAY D. BREHMER

Jay D. Brehmer
 Director September 13, 2007August 29, 2008
Jay D. Brehmer  
/s/  CHARLES M. REIMER

Charles M. Reimer
 Director September 13, 2007August 29, 2008
Charles M. Reimer  
/s/  STEVEN L. SCHOONOVER

Steven L. Schoonover
 Director September 13, 2007August 29, 2008
Steven L. Schoonover  
/s/  DARRELL W. WILLIAMS

Darrell W. Williams
 Director September 13, 2007
Darrell W. WilliamsAugust 29, 2008


45


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

  Page

 F-2

 F-3

 F-5F-4

 F-6F-5

 F-7F-6

 F-8F-7

 F-26F-25

 F-30F-28


F-1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

Contango Oil & Gas Company

We have audited the accompanying consolidated balance sheets of Contango Oil & Gas Company (a Delaware corporation) and subsidiaries as of June 30, 20072008 and 2006,2007, and the related consolidated statements of operations, shareholders’ equity and cash flows for each of the three years in the period ended June 30, 2007.2008. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Contango Oil & Gas Company and subsidiaries as of June 30, 20072008 and 2006,2007, and the results of their operations and their cash flows for each of the three years in the period ended June 30, 20072008 in conformity with accounting principles generally accepted in the United States of America.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Contango Oil & Gas Company and subsidiaries’ internal control over financial reporting as of June 30, 2007,2008, based on criteria established inInternal Control—Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated September 11, 2007August 29, 2008 expressed an unqualified opinion on the effectiveness of internal control over financial reporting.

/s/  GRANT THORNTON LLP

Houston, Texas
August 29, 2008


F-2

September 11, 2007


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS

   June 30, 
   2007  2006 

CURRENT ASSETS:

   

Cash and cash equivalents

  $6,177,618  $10,274,950 

Short-term investments

   2,200,576   18,472,327 

Inventory tubulars

   334,797   194,825 

Accounts receivable:

   

Trade receivable

   7,853,080   481,593 

Advances to affiliates

   5,259,191   256,180 

Joint interest billings receivable

   7,894,505   3,422,261 

Prepaid capital costs

   5,539,419   1,208,299 

Income tax receivable

   2,666,884   100,000 

Other

   255,788   102,583 
         

Total current assets

   38,181,858   34,513,018 
         

PROPERTY, PLANT AND EQUIPMENT:

   

Natural gas and oil properties, successful efforts method of accounting:

   

Proved properties

   82,655,848   18,395,015 

Unproved properties

   22,012,054   23,293,300 

Furniture and equipment

   235,512   231,877 

Accumulated depreciation, depletion and amortization

   (3,584,618)  (662,877)
         

Total property, plant and equipment, net

   101,318,796   41,257,315 
         

OTHER ASSETS:

   

Cash and other assets held by affiliates

   1,195,074   1,054,100 

Investment in Freeport LNG Project

   3,243,585   3,243,585 

Investment in Contango Venture Capital Corporation

   5,864,558   4,453,028 

Deferred income tax asset

   3,377,016   4,455,190 

Facility fees and other assets

   754,622   408,769 
         

Total other assets

   14,434,855   13,614,672 
         

TOTAL ASSETS

  $    153,935,509  $    89,385,005 
         

         
  June 30, 
  2008  2007 
 
ASSETS
CURRENT ASSETS:        
Cash and cash equivalents $59,884,574  $6,177,618 
Short-term investments     2,200,576 
Inventory tubulars  334,797   334,797 
Accounts receivable:        
Trade receivable  72,343,761   7,853,080 
Advances to affiliates  5,754,516   5,259,191 
Joint interest billings receivable  18,019,847   7,894,505 
Prepaid capital costs  1,264,278   5,539,419 
Income tax receivable     2,666,884 
Other  1,147,345   255,788 
         
Total current assets  158,749,118   38,181,858 
         
PROPERTY, PLANT AND EQUIPMENT:        
Natural gas and oil properties, successful efforts method of accounting:        
Proved properties  442,630,193   82,655,848 
Unproved properties  7,591,447   22,012,054 
Furniture and equipment  278,737   235,512 
Accumulated depreciation, depletion and amortization  (13,134,511)  (3,584,618)
         
Total property, plant and equipment, net  437,365,866   101,318,796 
         
OTHER ASSETS:        
Cash and other assets held by affiliates  3,299,002   1,195,074 
Investment in Freeport LNG Project     3,243,585 
Investment in Contango Venture Capital Corporation  190,000   5,864,558 
Deferred income tax asset     3,377,016 
Facility fees and other assets  369,764   754,622 
         
Total other assets  3,858,766   14,434,855 
         
TOTAL ASSETS $599,973,750  $153,935,509 
         
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES:        
Accounts payable $22,990,887  $14,659,860 
Royalties and working interests payable  66,606,414    
Accrued liabilities  10,334,008   1,417,279 
Joint interest advances  15,666,389    
Accrued exploration and development  3,082,399   14,235,062 
Advances from affiliates  2,965,022   3,417,103 
Debt of affiliates  3,261,177   8,540,091 
Income tax payable  3,463,176    
Other current liabilities  466,232    
         
Total current liabilities  128,835,704   42,269,395 
         
LONG-TERM DEBT  15,000,000   20,000,000 
DEFERRED TAX LIABILITY  112,189,684    
ASSET RETIREMENT OBLIGATION  1,949,881   862,344 
COMMITMENTS AND CONTINGENCIES (NOTE 15)        
SHAREHOLDERS’ EQUITY:        
Convertible preferred stock, 6%, Series E, $0.04 par value, 10,000 shares authorized, 6,000 shares issued and outstanding at June 30, 2007, liquidation preference of $30,000,000 at $5,000 per share     240 
Common stock, $0.04 par value, 50,000,000 shares authorized, 19,404,746 shares issued and 16,819,746 outstanding at June 30, 2008, 18,539,807 shares issued and 15,964,807 outstanding at June 30, 2007,  776,189   741,591 
Additional paid-in capital  73,030,926   75,849,506 
Accumulated other comprehensive income     715,659 
Treasury stock at cost (2,585,000 and 2,575,000 shares, respectively)  (6,843,900)  (6,180,000)
Retained earnings  275,035,266   19,676,774 
         
Total shareholders’ equity  341,998,481   90,803,770 
         
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $599,973,750  $153,935,509 
         
The accompanying notes are an integral part of these consolidated financial statements.


F-3


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETSSTATEMENTS OF OPERATIONS

LIABILITIES AND SHAREHOLDERS’ EQUITY

   June 30, 
   2007  2006 

CURRENT LIABILITIES:

   

Accounts payable

  $14,659,860  $1,041,505 

Joint interest advances

   -       5,638,600 

Accrued exploration and development

   14,235,062   8,278,245 

Advances from affiliates

   3,417,103   194,862 

Debt of affiliates

   8,540,091   -     

Other accrued liabilities

   1,417,279   1,026,743 
         

Total current liabilities

   42,269,395   16,179,955 
         

LONG-TERM DEBT

   20,000,000   10,000,000 

ASSET RETIREMENT OBLIGATION

   862,344   665,458 

COMMITMENTS AND CONTINGENCIES (NOTE 15)

   

SHAREHOLDERS’ EQUITY:

   

Convertible preferred stock, 6%, Series E, $0.04 par value, 10,000 shares authorized, 6,000 shares issued and outstanding at June 30, 2007, liquidation preference of $30,000,000 at $5,000 per share

   240   -     

Convertible preferred stock, 6%, Series D, $0.04 par value, 4,000 shares authorized, 2,000 shares issued and outstanding at June 30, 2006, liquidation preference of $10,000,000 at $5,000 per share

   -       80 

Common stock, $0.04 par value, 50,000,000 shares authorized,
18,539,807 shares issued and 15,964,807 outstanding at June 30, 2007, 17,574,085 shares issued and 14,999,085 outstanding at June 30, 2006,

   741,591   702,961 

Additional paid-in capital

   75,849,506   45,105,504 

Accumulated other comprehensive income

   715,659   -     

Treasury stock at cost (2,575,000 shares)

   (6,180,000)  (6,180,000)

Retained earnings

   19,676,774   22,911,047 
         

Total shareholders’ equity

   90,803,770   62,539,592 
         

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $    153,935,509  $    89,385,005 
         

             
  Year Ended June 30, 
  2008  2007  2006 
 
REVENUES:            
Natural gas and oil sales $116,497,713  $14,140,161  $776,331 
             
Total revenues  116,497,713   14,140,161   776,331 
             
EXPENSES:            
Operating expenses  6,776,757   891,116   (3,213)
Exploration expenses  5,728,600   2,380,071   6,815,750 
Depreciation, depletion and amortization  11,899,620   1,607,319   201,684 
Impairment of natural gas and oil properties  642,374      707,523 
General and administrative expense  16,928,760   6,841,721   4,760,662 
             
Total expenses  41,976,111   11,720,227   12,482,406 
             
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE OTHER INCOME AND INCOME TAXES  74,521,602   2,419,934   (11,706,075)
OTHER INCOME (EXPENSE):            
Interest expense (net of interest capitalized)  (3,933,309)  (2,162,573)  (54,488)
Interest income  1,969,145   886,420   826,399 
Gain (loss) on sale of assets and other  62,314,188   (2,684,062)  249,611 
             
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES  134,871,626   (1,540,281)  (10,684,553)
Benefit (provision) from income taxes  (51,650,422)  462,569   3,797,038 
             
INCOME (LOSS) FROM CONTINUING OPERATIONS  83,221,204   (1,077,712)  (6,887,515)
             
DISCONTINUED OPERATIONS (Note 5)            
Discontinued operations, net of income taxes  173,685,065   (1,616,839)  6,680,552 
             
NET INCOME (LOSS)  256,906,269   (2,694,551)  (206,963)
Preferred stock dividends  1,547,777   539,722   601,000 
             
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCK $255,358,492  $(3,234,273) $(807,963)
             
NET INCOME (LOSS) PER SHARE:            
Basic            
Continuing operations $5.05  $(0.11) $(0.50)
Discontinued operations  10.73   (0.10)  0.45 
             
Total $15.78  $(0.21) $(0.05)
             
Diluted            
Continuing operations $4.82  $(0.11) $(0.50)
Discontinued operations  10.06   (0.10)  0.45 
             
Total $14.88  $(0.21) $(0.05)
             
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:            
Basic  16,184,517   15,430,146   14,760,268 
             
Diluted  17,262,715   15,430,146   14,760,268 
             
The accompanying notes are an integral part of these consolidated financial statements.


F-4


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONSCASH FLOWS

   Year Ended June 30, 
   2007  2006  2005 

REVENUES:

    

Natural gas and oil sales

  $18,687,821  $920,304  $1,088,933 
             

Total revenues

   18,687,821   920,304   1,088,933 
             

EXPENSES:

    

Operating expenses

   1,671,824   13,350   19,683 

Exploration expenses

   6,782,425   8,202,385   5,870,066 

Depreciation, depletion and amortization

   3,267,252   232,702   352,114 

Impairment of natural gas and oil properties

   192,109   707,523   236,537 

General and administrative expense

   6,841,721   4,760,662   3,570,957 
             

Total expenses

   18,755,331   13,916,622   10,049,357 
             

LOSS FROM CONTINUING OPERATIONS BEFORE OTHER INCOME AND INCOME TAXES

   (67,510)  (12,996,318)  (8,960,424)

OTHER INCOME (EXPENSE):

    

Interest expense (net of interest capitalized)

   (2,162,573)  (54,488)  (71,506)

Interest income

   886,420   826,399   431,803 

Gain (loss) on sale of assets and other

   (2,684,062)  249,611   705,147 
             

LOSS FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES

   (4,027,725)  (11,974,796)  (7,894,980)

Benefit from income taxes

   1,333,174   4,248,623   2,748,121 
             

LOSS FROM CONTINUING OPERATIONS

   (2,694,551)  (7,726,173)  (5,146,859)
             

DISCONTINUED OPERATIONS (Note 5)

    

Discontinued operations, net of income taxes

   -       7,519,210   17,564,795 
             

NET INCOME (LOSS)

   (2,694,551)  (206,963)  12,417,936 

Preferred stock dividends

   539,722   601,000   420,000 
             

NET INCOME (LOSS) ATTRIBUTABLE
TO COMMON STOCK

  $(3,234,273) $(807,963) $11,997,936 
             

NET INCOME (LOSS) PER SHARE:

    

Basic

    

Continuing operations

  $(0.21) $(0.56) $(0.42)

Discontinued operations

   -       0.51   1.34 
             

Total

  $(0.21) $(0.05) $0.92 
             

Diluted

    

Continuing operations

  $(0.21) $(0.56) $(0.42)

Discontinued operations

   -       0.51   1.34 
             

Total

  $(0.21) $(0.05) $0.92 
             

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

    

Basic

   15,430,146   14,760,268   13,089,332 
             

Diluted

   15,430,146   14,760,268   13,089,332 
             

             
  Year Ended June 30, 
  2008  2007  2006 
 
CASH FLOWS FROM OPERATING ACTIVITIES:            
Income (loss) from continuing operations $83,221,204  $(1,077,712) $(6,887,515)
Income (loss) from discontinued operations, net of income taxes  173,685,065   (1,616,839)  6,680,552 
             
Net income (loss)  256,906,269   (2,694,551)  (206,963)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Depreciation, depletion and amortization  15,173,285   3,267,252   1,199,436 
Impairment of natural gas and oil properties  1,234,111   192,109   707,523 
Exploration expenditures  4,747,798   5,473,218   8,221,045 
Deferred income taxes  115,952,055   692,818   7,139 
Loss (gain) on sale of assets  (326,337,749)  2,313,334   (7,232,351)
Stock-based compensation  1,476,988   1,492,765   856,412 
Tax benefit from exercise of stock options  (1,080,562)  (188,897)  (359,772)
Changes in operating assets and liabilities:            
Decrease (increase) in accounts receivable and other  (67,279,024)  (7,599,816)  947,586 
Increase in notes receivable  (250,000)  (1,005,000)   
Increase in prepaid insurance  (447,202)  (205,904)  (20,640)
Increase in inventory     (139,972)  (194,825)
Increase in accounts payable and advances from joint owners  26,152,482   4,570,213   6,219,698 
Increase (decrease) in other accrued liabilities  75,997,351   (87,286)  792,025 
Increase (decrease) in income taxes payable  7,210,622   (2,377,988)  (1,398,776)
Other  3,286,631   370,723   (64,921)
             
Net cash provided by operating activities  112,743,055   4,073,018   9,472,616 
             
CASH FLOWS FROM INVESTING ACTIVITIES:            
Natural gas and oil exploration and development expenditures  (119,928,546)  (77,688,085)  (33,804,518)
Investment in Freeport LNG Project        (236,834)
Sale of short-term investments, net  2,200,576   16,271,751   7,027,542 
Additions to furniture and equipment  (43,225)  (26,659)  (20,425)
Decrease in advances to operators        1,137,056 
Investment in Contango Venture Capital Corporation  (1,166,624)  (681,244)  (2,156,447)
Acquisition of overriding royalty interests        (1,000,000)
Acquisition of Republic Exploration LLC and Contango Offshore Exploration LLC interests        (7,500,000)
Acquisition of natural gas and oil producing properties  (309,000,000)      
Sale/Acquisition costs  (7,847,613)     (7,170)
Proceeds from the sale of assets  396,925,821   7,000,000   12,892,916 
             
Net cash used in investing activities  (38,859,611)  (55,124,237)  (23,667,880)
             
CASH FLOWS FROM FINANCING ACTIVITIES:            
Borrowings under credit facility  35,000,000   25,000,000   10,000,000 
Repayments under credit facility  (40,000,000)  (15,000,000)   
Borrowings (repayments) by affiliates  (8,540,091)  8,540,091    
Proceeds from preferred equity issuances, net of issuance costs     28,783,936   9,616,438 
Preferred stock dividends  (1,547,777)  (539,722)  (601,000)
Repurchase/cancellation of stock options  (5,922,532)  (202,521)   
Purchase of shares  (663,900)      
Proceeds from exercise of options and warrants  580,760   519,715   1,535,880 
Tax benefit from exercise of stock options  1,080,562   188,897   359,772 
Debt issue costs  (163,510)  (336,509)  (426,651)
             
Net cash provided by (used in) financing activities  (20,176,488)  46,953,887   20,484,439 
             
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS  53,706,956   (4,097,332)  6,289,175 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD  6,177,618   10,274,950   3,985,775 
             
CASH AND CASH EQUIVALENTS, END OF PERIOD $59,884,574  $6,177,618  $10,274,950 
             
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:            
Cash paid for taxes, net of cash received $21,974,825  $451,993  $1,045,816 
             
Cash paid for interest $4,305,336  $2,702,672  $125,582 
             
The accompanying notes are an integral part of these consolidated financial statements.


F-5


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWSSHAREHOLDERS’ EQUITY

  Year Ended June 30, 
  2007  2006  2005 

CASH FLOWS FROM OPERATING ACTIVITIES:

   

Loss from continuing operations

 $(2,694,551) $(7,726,173) $(5,146,859)

Plus income from discontinued operations, net of income taxes

  -       7,519,210   17,564,795 
            

Net income (loss)

  (2,694,551)  (206,963)  12,417,936 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

   

Depreciation, depletion and amortization

  3,267,252   1,199,436   2,815,982 

Impairment of natural gas and oil properties

  192,109   707,523   236,537 

Exploration expenditures

  5,473,218   8,221,045   4,875,506 

Deferred income taxes

  692,818   7,139   (3,273,922)

Loss (gain) on sale of assets and other

  2,313,334   (7,232,351)  (16,993,441)

Stock-based compensation

  1,492,765   856,412   385,193 

Tax benefit from exercise of stock options

  (188,897)  (359,772)  591,226 

Changes in operating assets and liabilities:

   

Decrease (increase) in accounts receivable and other

  (7,599,816)  947,586   3,341,701 

Increase in notes receivable

  (1,005,000)  -       -     

Increase in prepaid insurance

  (205,904)  (20,640)  (10,498)

Increase in inventory

  (139,972)  (194,825)  -     

Increase (decrease) in accounts payable and advances from joint owners

  4,570,213   6,219,698   (165,032)

Increase (decrease) in other accrued liabilities

  (87,286)  792,025   (731,004)

(Decrease) increase in income taxes payable

  (2,377,988)  (1,398,776)  1,417,790 

Other

  370,723   (64,921)  550 
            

Net cash provided by operating activities

  4,073,018   9,472,616   4,908,524 
            

CASH FLOWS FROM INVESTING ACTIVITIES:

   

Natural gas and oil exploration and development expenditures

  (77,547,111)  (34,093,358)  (7,630,280)

Decrease (increase) in net investment in affiliates

  (140,974)  288,840   (287,902)

Investment in Freeport LNG Project

  -       (236,834)  (673,418)

Sale (purchase) of short-term investments, net

  16,271,751   7,027,542   (25,499,869)

Additions to furniture and equipment

  (26,659)  (20,425)  (16,412)

Decrease (increase) in advances to operators

  -       1,137,056   (509,662)

Investment in Contango Venture Capital Corporation

  (681,244)  (2,156,447)  (1,023,668)

Acquisition of overriding royalty interests

  -       (1,000,000)  -     

Acquisition of Republic Exploration LLC and Contango Offshore Exploration LLC interests

  -       (7,500,000)  -     

Sale/Acquisition costs

  -       (7,170)  (168,686)

Proceeds from the sale of assets

  7,000,000   12,892,916   40,131,428 
            

Net cash provided by (used in) investing activities

  (55,124,237)  (23,667,880)  4,321,531 
            

CASH FLOWS FROM FINANCING ACTIVITIES:

   

Borrowings under credit facility

  25,000,000   10,000,000   2,200,000 

Repayments under credit facility

  (15,000,000)  -       (9,289,000)

Borrowings by affiliates

  8,540,091   -       -     

Proceeds from preferred equity issuances, net of issuance costs

  28,783,936   9,616,438   -     

Preferred stock dividends

  (539,722)  (601,000)  (420,000)

Repurchase/cancellation of stock options

  (202,521)  -       -     

Proceeds from exercise of options and warrants

  519,715   1,535,880   1,888,167 

Tax benefit from exercise of stock options

  188,897   359,772   -     

Debt issue costs

  (336,509)  (426,651)  (20,200)
            

Net cash provided by (used in) financing activities

  46,953,887   20,484,439   (5,641,033)
            

NET INCREASE IN CASH AND CASH EQUIVALENTS

  (4,097,332)  6,289,175   3,589,022 

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

  10,274,950   3,985,775   396,753 
            

CASH AND CASH EQUIVALENTS, END OF PERIOD

 $6,177,618  $10,274,950  $3,985,775 
            

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

   

Cash paid for taxes

 $451,993  $1,045,816  $7,974,387 
            

Cash paid for interest

 $2,702,672  $125,582  $83,696 
            

                                         
                 Accumulated
             
                 Other
        Total
    
  Preferred Stock  Common Stock  Paid-in
  Comprehensive
  Treasury
  Retained
  Shareholders’
  Comprehensive
 
  Shares  Amount  Shares  Amount  Capital  Income  Stock  Earnings  Equity  Income 
 
                                         
Balance at June 30, 2005
  1,400  $56   13,422,809  $639,910  $32,800,077     $(6,180,000) $23,719,010  $50,979,053     
                                         
Exercise of stock options and warrants        406,500   16,260   1,519,620            1,535,880     
                                         
Tax benefit from exercise of stock options              359,772            359,772     
 ��                                       
Cashless exercise of stock options        3,114   125   (125)                
                                         
Conversion of Series C preferred stock to common stock  (1,400)  (56)  1,166,662   46,666   (46,610)                
                                         
Issuance of Series D preferred stock  2,000   80         9,616,358            9,616,438     
                                         
Expense of stock options              856,412            856,412     
                                         
Net loss                       (206,963)  (206,963)    
                                         
Preferred stock dividends                       (601,000)  (601,000)    
                                         
Comprehensive income                            $ 
                                         
                                         
Balance at June 30, 2006
  2,000  $80   14,999,085  $702,961  $45,105,504  $  $(6,180,000) $22,911,047  $62,539,592     
                                         
                                         
Exercise of stock options        106,500   4,260   515,455            519,715     
                                         
Tax benefit from exercise of stock options              155,003            155,003     
                                         
Cancellation of stock options, net of tax benefit of $33,894              (168,627)           (168,627)    
                                         
Cashless exercise of stock options        726   29   (29)                
                                         
Amortization of Restricted Stock        25,166   1,007   152,972            153,979     
                                         
Conversion of Series D preferred stock to common stock  (2,000)  (80)  833,330   33,334   (33,254)                
                                         
Issuance of Series E preferred stock  6,000   240         28,783,696            28,783,936     
                                         
Expense of stock options              1,338,786            1,338,786     
                                         
Net loss                       (2,694,551)  (2,694,551)  (2,694,551)
                                         
Preferred stock dividends                       (539,722)  (539,722)    
                                         
Unrealized gain on available for sale securities, net of tax                 715,659         715,659   715,659 
                                         
                                         
Comprehensive income                            $(1,978,892)
                                         
                                         
Balance at June 30, 2007
  6,000  $240   15,964,807  $741,591  $75,849,506  $715,659  $(6,180,000) $19,676,774  $90,803,770     
                                       �� 
                                         
Exercise of stock options        71,000   2,840   577,920            580,760     
                                         
Tax benefit from exercise of stock options              611,726            611,726     
                                         
Cancellation of stock options, net of tax benefit of $468,836              (5,453,696)           (5,453,696)    
                                         
Treasury shares at cost        (10,000)           (663,900)     (663,900)    
                                         
Amortization of restricted stock        4,471   179   252,257            252,436     
                                         
Conversion of Series E preferred stock to common stock  (6,000)  (240)  789,468   31,579   (31,339)                
                                         
Expense of stock options              1,224,552            1,224,552     
                                         
Net income                       256,906,269   256,906,269   256,906,269 
                                         
Preferred stock dividends                       (1,547,777)  (1,547,777)    
                                         
Unrealized gain on available for sale securities, net of tax                 (715,659)        (715,659)  (715,659)
                                         
                                         
Comprehensive income                            $254,211,718 
                                         
                                         
Balance at June 30, 2008
    $   16,819,746  $776,189  $73,030,926  $  $(6,843,900) $275,035,266  $341,998,481     
                                         
The accompanying notes are an integral part of these consolidated financial statements.


F-6


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

  Preferred Stock  Common Stock 

Paid-in

Capital

  

Accumulated

Other

Compre-
hensive

Income

 

Treasury

Stock

  

Retained

Earnings

  

Total

Shareholders’

Equity

  

Compre-
hensive

Income

 
  Shares  Amount  Shares Amount      

Balance at June 30, 2004

 1,600  $64  12,310,700 $595,428 $29,979,965  $-     $(6,180,000) $11,721,074  $36,116,531  

Exercise of stock options and warrants

 -       -      747,584  29,902  1,858,265   -      -       -       1,888,167  

Tax benefit from exercise of stock options

 -       -      -      -      591,226   -      -       -       591,226  

Cashless exercise of stock options and warrants

 -       -      197,859  7,913  (7,913)  -      -       -       -      

Partial conversion of Series C preferred stock to common stock

 (200)  (8) 166,666  6,667  (6,659)  -      -       -       -      

Expense of stock options

 -       -      -      -      385,193   -      -       -       385,193  

Net income

 -       -      -      -      -       -    �� -       12,417,936   12,417,936  

Preferred stock dividends

 -       -      -      -      -       -      -       (420,000)  (420,000) 

Comprehensive income

 -       -      -      -      -       -      -       -       -      $-     
                                   

Balance at June 30, 2005

 1,400  $56  13,422,809 $639,910 $32,800,077   -     $(6,180,000) $23,719,010  $50,979,053  
                                

Exercise of stock options and warrants

 -       -      406,500  16,260  1,519,620   -      -       -       1,535,880  

Tax benefit from exercise of stock options

 -       -      -      -      359,772   -      -       -       359,772  

Cashless exercise of stock options

 -       -      3,114  125  (125)  -      -       -       -      

Conversion of Series C preferred stock to common stock

 (1,400)  (56) 1,166,662  46,666  (46,610)  -      -       -       -      

Issuance of Series D preferred stock

 2,000   80  -      -      9,616,358   -      -       -       9,616,438  

Expense of stock options

 -       -      -      -      856,412   -      -       -       856,412  

Net loss

 -       -      -      -      -       -      -       (206,963)  (206,963) 

Preferred stock dividends

 -       -      -      -      -       -      -       (601,000)  (601,000) 

Comprehensive income

 -       -      -      -      -       -      -       -       -      $-     
                                   

Balance at June 30, 2006

 2,000  $80  14,999,085 $702,961 $45,105,504  $-     $(6,180,000) $22,911,047  $62,539,592  
                                

Exercise of stock options

 -       -      106,500  4,260  515,455   -      -       -       519,715  

Tax benefit from exercise of stock options

 -       -      -      -      155,003   -      -       -       155,003  

Cancellation of stock options, net of tax benefit of $33,894

 -       -      -      -      (168,627)  -      -       -       (168,627) 

Cashless exercise of stock options

 -       -      726  29  (29)  -      -       -       -      

Amortization of Restricted Stock

 -       -      25,166  1,007  152,972   -      -       -       153,979  

Conversion of Series D preferred stock to common stock

 (2,000)  (80) 833,330  33,334  (33,254)  -      -       -       -      

Issuance of Series E preferred stock

 6,000   240  -      -      28,783,696   -      -       -       28,783,936  

Expense of stock options

 -       -      -      -      1,338,786   -      -       -       1,338,786  

Net loss

 -       -      -      -      -       -      -       (2,694,551)  (2,694,551)  (2,694,551)

Preferred stock dividends

 -       -      -      -      -       -      -       (539,722)  (539,722) 

Unrealized gain on available for sale securities, net of tax

 -       -      -      -      -       715,659  -       -       715,659   715,659 
             

Comprehensive income

 -       -      -      -      -       -      -       -       -      $(1,978,892)
                                   

Balance at June 30, 2007

 6,000  $240  15,964,807 $741,591 $75,849,506  $715,659 $(6,180,000) $19,676,774  $90,803,770  
                                

The accompanying notes are an integral part of these consolidated financial statements.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Organization and Business

1.  Organization and Business
Contango Oil & Gas Company (collectively with its subsidiaries, “Contango” or “the Company”) is a Houston-based, independent natural gas and oil company. The Company’s core business is to explore, develop, produce and acquire natural gas and oil properties primarily offshore in the Gulf of Mexico and in the Arkansas Fayetteville Shale. Contango Operators, Inc. (“COI”), a wholly-owned subsidiary, acts as operator on certain offshore prospects. The Company also owns a 10% interest in a limited partnership formed to develop a liquefied natural gas (“LNG”) receiving terminal in Freeport, Texas, and holds investments in companies focused on commercializing environmentally preferred energy technologies.

2.  Summary of Significant Accounting Policies

Mexico.

2.  Summary of Significant Accounting Policies
The application of generally accepted accounting principles involves certain assumptions, judgments, choices and estimates that affect reported amounts of assets, liabilities, revenues and expenses. Thus, the application of these principles can result in varying results from company to company. Contango’s critical accounting principles, which are described below, relate to the successful efforts method for costs related to natural gas and oil activities, consolidation principles and stock based compensation, cash and cash equivalents, and short-term investments.

Use of Estimates.  The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Revenue Recognition.  Revenues from the sale of natural gas and oil produced are recognized upon the passage of title, net of royalties. Revenues from natural gas production are recorded using the sales method. When sales volumes exceed the Company’s entitled share, an overproduced imbalance occurs. To the extent the overproduced imbalance exceeds the Company’s share of the remaining estimated proved natural gas reserves for a given property, the Company records a liability. At June 30, 20072008 and 2006,2007, the Company had no overproduced imbalances.

Cash Equivalents.  Cash equivalents are considered to be highly liquid investment grade debt investments having an original maturity of 90 days or less. As of June 30, 2007,2008, the Company had $6,177,618$59.9 million in cash and cash equivalents, of which $2,489,883$25.1 million was invested in highly liquid AAA-rated tax-exempt money market funds.

Short Term Investments.  As of June 30, 2007, and 2006, the Company had $2,200,576 and $18,472,327, respectively, invested in a portfolio of periodic auction reset (“PAR”) securities, which have coupons that periodically reset to market interest rates at intervals ranging from 7 to 35 days. These PAR securities are being classified as short term investments and consist of AAA-rated tax-exempt municipal bonds. The Company had no funds invested in PAR securities are highly liquid and have minimal interest rate risk.

as of June 30, 2008.

Accounts Receivable.The Company sells natural gas and crude oil to a limited number of customers. In addition, the Company participates with other parties in the operation of natural gas and crude oil wells. Substantially all of the Company’s accounts receivables are due from either purchasers of natural gas and crude oil or participants in natural gas and crude oil wells for which the Company serves as the operator. Generally, operators of natural gas and crude oil properties have the right to offset future revenues against unpaid charges related to operated wells. The majorityA portion of our natural gas and crude oil sales are secured with letters of credit.

The allowance for doubtful accounts is an estimate of the losses in the Company’s accounts receivable. The Company periodically reviews the accounts receivable from customers for any collectability issues. An allowance for doubtful accounts is established based on reviews of individual customer accounts, recent loss experience, current economic conditions, and other pertinent factors. Accounts deemed uncollectible are charged to the allowance. Provisions for bad debts and recoveries on accounts previously charged-off are added to the allowance.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

Accounts receivable allowance for bad debt was $0 at June 30, 20072008 and 2006.2007. At June 30, 20072008 and 2006,2007, the carrying value of the Company’s accounts receivable approximates fair value.

Impairment of Long-Lived Assets.The Company follows Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS 144”), which requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are


F-7


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
present and the undiscounted cash flows estimated to be generated by those assets are less than the asset’s carrying amount. In the evaluation of the fair value and future benefits of long-lived assets, the Company performs an analysis of the anticipated undiscounted future net cash flows of the related long-lived assets. If the carrying value of the related asset exceeds the undiscounted cash flows, the carrying value is reduced to its fair value.

Net Income (Loss) per Common Share.  Basic and diluted net income (loss) per common share have been computed in accordance with SFAS No. 128, “Earnings per Share”. Basic net income (loss) per common share is computed by dividing income (loss) attributable to common stock by the weighted average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. See Note 7  Net Income (Loss) Per Common Share for the calculations of basic and diluted net income (loss) per common share.

Income Taxes.  The Company follows the liability method of accounting for income taxes under which deferred tax assets and liabilities are recognized for the future tax consequences of (i) temporary differences between the tax basis of assets and liabilities and their reported amounts in the financial statements and (ii) operating loss and tax credit carryforwards for tax purposes. Deferred tax assets are reduced by a valuation allowance when, based upon management’s estimates, it is more likely than not that a portion of the deferred tax assets will not be realized in a future period.

In accordance with FASB Interpretation No. 48, “Accounting for uncertainty in Income Taxes, an interpretation of FASB Statement No. 109”, the Company reviews its tax position for tax uncertainties.

Concentration of Credit Risk.  Substantially all of the Company’s accounts receivable result from natural gas and oil sales or joint interest billings to a limited number of third parties in the natural gas and oil industry. This concentration of customers and joint interest owners may impact the Company’s overall credit risk in that these entities may be similarly affected by changes in economic and other conditions.

Consolidated Statements of Cash Flows.  For the purpose of cash flows, the Company considers all highly liquid investments with a maturity date of three months or less when purchased to be cash equivalents. Significant transactions may occur that do not directly affect cash balances and, as such, are not disclosed in the Consolidated Statements of Cash Flows. Certain such non-cash transactions are disclosed in the Consolidated Statements of Shareholders’ Equity, including shares issued as compensation and issuance of stock options.

Fair Value of Financial Instruments.  The carrying amounts of the Company’s short-term financial instruments, including cash equivalents, short-term investments, trade accounts receivable and trade accounts payable, approximate their fair values based on the short maturities of those instruments. The Company’s long-term debt is variable rate debt and, as such, approximates fair value, as interest rates are variable based on prevailing market rates.

Successful Efforts Method of Accounting.  The Company follows the successful efforts method of accounting for its natural gas and oil activities. Under the successful efforts method, lease acquisition costs and all development costs are capitalized. Unproved properties are reviewed quarterly to determine if there has been impairment of the carrying value, and any such impairment is charged to expense in the period. Exploratory drilling costs are capitalized until the results are determined. If proved reserves are not discovered, the exploratory drilling costs are expensed. Other exploratory costs, such as seismic costs and other geological and geophysical expenses, are expensed as incurred. The provision for depreciation, depletion and amortization is based on the capitalized costs as determined above. Depreciation, depletion and amortization is on a cost center by cost center basis using the unit of production method, with lease acquisition costs amortized over total proved reserves and other costs amortized over proved developed reserves.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

When circumstances indicate that proved properties may be impaired, the Company compares expected undiscounted future cash flows on a cost center basis to the unamortized capitalized cost of the asset. If the future undiscounted cash flows, based on the Company’s estimate of future natural gas and oil prices and operating costs and anticipated production from proved reserves, are lower than the unamortized capitalized cost, then the capitalized cost is reduced to fair market value. Approximately $0.2 million of impairment was reported for the fiscal year ended June 30, 2007 which was attributable to a write-down of costs relating to the Alta-Ellis #1 well in December 2006.


F-8


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
The Company amortizes and impairs natural gas and oil properties on afield-by-field cost center basis. Management believes this policy provides greater comparability with other successful efforts natural gas and oil companies by conforming to predominant industry practice. In addition, the field level is consistent with the Company’s operational and strategic assessment of its natural gas and oil investments.

In accordance with SFAS 144, the Company classified the following asset sales as discontinued operations: its $128.0 million Western core Arkansas Fayetteville Shale sale effective October 1, 2007, its $199.2 million Eastern core Arkansas Fayetteville Shale sale effective December 1, 2007, its $1.1 million Alta-Ellis #1 and Temple Inland sale effective February 1, 2008, its $11.6 million property sale effective April 1, 2006 and its $2.0 million property sale effective February 1, 2006, and its property sale to Edge Petroleum Corporation (“Edge Petroleum”) for $50.0 million, effective July 1, 2004, as discontinued operations.2006. An integral and on-going part of our business strategy is to sell our proved reserves from time to time in order to generate additional capital to reinvest in our onshore and offshore exploration programs. Thus, it is our intent to remain an independent natural gas and oil company engaged in the exploration, production, and acquisition of natural gas and oil.

Principles of Consolidation.  The Company’s consolidated financial statements include the accounts of Contango Oil & Gas Company and its subsidiarieswholly and affiliates,partially-owned subsidiaries, after elimination of all intercompany balances and transactions. Wholly-owned subsidiaries are fully consolidated. Exploration and development subsidiaries not wholly owned, such as 42.7%32.3% owned Republic Exploration LLC (“REX”), 50% owned Magnolia Offshore Exploration LLC (“MOE”), and 76.0%65.6% owned Contango Offshore Exploration LLC (“COE”), each as of June 30, 2007,2008, are not controlled by the Company and are proportionately consolidated.

Upon the formation of REX, and MOE, Contango was the only owner that contributed cash, and under the terms of the respective limited liability company agreements, was entitled to all of the ventures’ assets and liabilities until the ventures expended all of the Company’s initial cash contribution. The Company therefore consolidated 100% of the ventures’ net assets and results of operations. During the quarter ended December 31, 2002, both REX and MOE completed exploration activities to fully expend the Company’s initial cash contribution, thereby enabling each owner to share in the net assets of the ventureREX based on their stated ownership percentages. Commencing with the quarter ended December 31, 2002, the Company began consolidating 33.3% and 50.0% of the net assets and results of operations of REX and MOE, respectively.REX. The reduction of our ownership in the net assets of REX and MOE resulted in a non-cash exploration expense of approximately $4.2 million and $0.2 million, respectively in 2002. The other owners of REX contributed seismic data and related geological and geophysical services while the other owner of MOE contributed geological and geophysical services in exchange for its ownership interest.

Upon the formation of COE, Contango was the only owner that contributed cash, but by agreement, the owners in COE immediately shared in the net assets of COE, including the Company’s initial cash contribution, based on their stated ownership percentages. The Company therefore consolidated 66.6% of the venture’s net assets and results of operations. The other owner of COE contributed geological and geophysical services in exchange for its ownership interest.

On September 2, 2005, the Company purchased an additional 9.4% ownership interest in each of REX and COE. Both interests were purchased from an existing owner, which prior to the sale, owned 33.3% of each of the two subsidiaries. As a result of these two purchases, the Company’s equity ownership interest in REX has increased from 33.3% to 42.7% and in COE from 66.6% to 76.0%. On September 2, 2005, an independent third party also purchased a 9.4% interest in each of REX and COE and the selling owner’s ownership interest thus decreased from 33.3% to 14.6% in each such entity.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

Contango’s 10% limited partnership

Effective April 1, 2008, the Company sold a portion of its ownership interest in Freeport LNG Development, L.P. (“Freeport LNG”) is accountedREX and COE to an existing owner for at cost.approximately $0.8 million and $0.9 million, respectively. As a 10% limited partner, the Company has no ability to direct or control the operations or managementresult of the general partner.

Contango’s 32%sale, the Company’s equity ownership in Contango Capital Partnership Management, LLC (“CCPM”), Contango’s 25% limited partnership interest in Contango Capital Partners, L.P. (“CCPLP”)REX and COE has decreased to 32.3% and 65.6%, respectively.

Contango’s 33%19.5% ownership of Moblize Inc. (“Moblize”) are accounted for using the equity method. Under the equity method, only Contango’s investment in and amounts due to and from the equity investee are included in the consolidated balance sheet. CCPLP formed the Contango Capital Partners Fund, LP (the “Fund”) in January 2005. The Fund owns equity interests in a portfolio of alternative energy companies. The Fund marks these equity interests to market according to fair market values on a quarterly basis.

Contango’s investments in Gridpoint, Inc. (“Gridpoint”) is accounted for using the cost method. Under the cost method, Contango records an investment in the stock of an investee at cost, and recognizes dividends received as income. Dividends received in excess of earnings subsequent to the date of investment are considered a return of investment and are recorded as reductions of cost of the investment.


F-9

Contango’s investment in Trulite, Inc. (“Trulite”) is accounted for in accordance with SFAS No. 115 (“SFAS 115”), “Accounting for Certain Investments in Debt and Equity Securities”. SFAS 115 applies to preferred stock and common stock, if ownership is less than 20%, or if ownership exceeds 20% but effective control (significant influence) is lacking. It is not applicable to investments under the equity method. Due to the nature and objective of our investment in Trulite, these securities are classified as available-for-sale securities under SFAS 115. Any unrealized gains or losses while marking these securities to market are reflected as a component of other comprehensive income at June 30, 2007.


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Recent Accounting Pronouncements.  FASB Staff PositionNo. EITF 03-6-1(EITF 03-6-1).EITF 03-6-1 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (EPS) under the two-class method described in SFAS No. 128,Earnings per Share. The provisions ofEITF 03-6-1 are effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. All prior-period EPS data presented shall be adjusted retrospectively (including interim financial statements, summaries of earnings, and selected financial data) to conform with the provisions ofEITF 03-6-1. Early application is not permitted. We do not expectEITF 03-6-1 to have a material effect on our consolidated financial statements.
In May 2008, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 162 (“SFAS 162”), “The Hierarchy of Generally Accepted Accounting Principles”. SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with GAAP (the GAAP hierarchy). SFAS 162 is effective 60 days following the Securities and Exchange Commission’s approval of the Public Company Accounting Oversight Board amendments to AU section 411, “The Meaning ofPresent Fairly in Conformity With Generally Accepted Accounting Principles.” We are currently evaluating the provisions of SFAS 162 and assessing the impact, if any, it may have on our financial position and results of operations.
Effective July 1, 2009, the FASB issuedSFAS No. 157-2(“SFAS 157-2”), “Effective Date of FASB Statement No. 157”. This pronouncement defers the effective date of SFAS No. 157 (“SFAS 157”), “Fair Value Measurements” to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years, for all nonfinancial assets and nonfinancial liabilities, except for items that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). An entity that has issued interim or annual financial statements reflecting the application of the measurement and disclosure provisions of SFAS 157 prior to February 12, 2008, must continue to apply all provisions of SFAS 157. We are currently evaluating the impact of our adoption ofSFAS 157-2 on our consolidated financial statements.
In December 2007, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 141(R) (“SFAS 141(R)”), “Business Combinations” and SFAS No. 160 (“SFAS 160”), “Noncontrolling Interests in Consolidated Financial Statements”. These statements require most identifiable assets, liabilities and noncontrolling interests to be recorded at full fair value and require noncontrolling interests to be reported as a component of equity. Both statements are effective for periods beginning on or after December 15, 2008, and earlier adoption is prohibited. SFAS 141(R) will be applied to business combinations occurring after the effective date and SFAS 160 will be applied prospectively to all noncontrolling interests, including any that arose before the effective date. We are currently evaluating the provisions of SFAS 141(R) and SFAS 160 and assessing the impact, if any, they may have on our financial position and results of operations.
In February 2007, the FASB issued SFAS No. 159 (“SFAS 159”), “The Fair Value Option for Financial Assets and Financial Liabilities—Liabilities — Including an Amendment of FASB Statement No. 115.” This pronouncement permits entities to use the fair value method to measure certain financial assets and liabilities by electing an irrevocable option to use the fair value method at specified election dates. After election of the option, subsequent changes in fair value would result in the recognition of unrealized gains or losses as period costs during the period the change occurred. SFAS 159 becomes effective as of the beginning of the first fiscal year that begins after November 15, 2007, with early adoption permitted. However, entities may not retroactively apply the provisions of SFAS 159 to fiscal years preceding the date of adoption. We are currently evaluating the impact that SFAS 159 may have on our financial position, results of operations orand cash flows.

In September 2006, the FASB issued SFAS No. 157 (“SFAS 157”), “Fair Value Measurements.”157. SFAS 157 defines fair value, establishes a framework for measuring fair value under Generally Accepted Accounting Principlesgenerally accepted accounting principles and requires enhanced disclosures about fair value measurements. It does not require any new fair value measurements. SFAS 157 is effective for financial statements issued


F-10


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. We are currently evaluating the impact that SFAS 157 will have on the Company.

In July 2006, the FASB issued FASB Interpretation No. 48 (“FIN 48”), “Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109”. FIN 48 clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes.” It prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. We are currently evaluating the provisions of FIN 48 and assessing the impact, if any, it may have on our financial position, results of operations orand cash flows.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

Stock-Based Compensation.  Effective July 1, 2001, the Company adopted the fair value based method prescribed in SFAS No. 123 (“SFAS 123”), “Accounting for Stock Based Compensation”. Under the fair value based method, compensation cost is measured at the grant date based on the fair value of the award and is recognized over the award vesting period. The fair value of each award is estimated as of the date of grant using the Black-Scholes options-pricing model. Effective July 1, 2005, the Company adopted SFAS No. 123 (revised 2004) (“SFAS 123(R)”), “Share-Based Payment”. Prior to the adoption of SFAS 123(R), the Company presented all benefits from the exercise of share-based compensation as operating cash flows in the statement of cash flows. SFAS 123(R) requires the benefits of tax deductions in excess of the compensation cost recognized for the options (excess tax benefit) to be classified as financing cash flows. The fair value of each option is estimated as of the date of grant using the Black-Scholes option-pricing model withmodel. No options were granted for the following weighted-average assumptions used for grants duringfiscal year ended June 30, 2008. For the fiscal years ended June 30, 2007 and 2006, and 2005, respectively:the following weighted-average assumptions were used: (i) risk-free interest rate of 5.0 percent 5.1 percent and 3.685.1 percent, respectively; (ii) expected lives of five years; (iii) expected volatility of 56 percent 40 percent and 40 percent, respectively; and (iv) expected dividend yield of zero percent.

Under the Company’s 1999 Stock Incentive Plan, as amended (the “1999 Plan” or the “Option Plan”), the Company’s Boardboard of Directorsdirectors may also grant restricted stock awards to officers or other employees of the Company. Restricted stock awards made under the 1999 Plan are subject to such restrictions, terms and conditions, including forfeitures, if any, as may be determined by the Board.board. Restricted stock awards generally vest over a period of three years. Grants of service based restricted stock awards are valued at our common stock price at the date of grant. During the fiscal year ended June 30, 2008, the Company granted 4,140 shares of restricted stock to its board of directors. During the fiscal year ended June 30, 2007, the Company granted 16,750 shares of restricted stock to its employees, and 8,416 shares of restricted stock to its Boardboard of Directorsdirectors as part of its annual compensation. The shares of restricted stock granted to the Boardboard of Directorsdirectors vest over a period of one year.

On February 7, 2007, the Company granted 200,000 options to the Chairman and CEOChief Executive Officer at a fair value of $11.25 per option, to be expensed over the vesting period. During the years ended June 30, 2008, 2007 2006 and 2005,2006, the Company recorded a charge of $1.2 million, $1.3 million $856,412 and $385,193$0.9 million in stock option expenses to general and administrative expense, respectively.

Derivative Instruments and Hedging Activities.The Company did not enter into any derivative instruments or hedging activities for the fiscal years ended June 30, 2008, 2007 2006 or 2005,2006, nor did we have any open commodity derivative contracts at June 30, 2007.

2008.

Asset Retirement Obligation.  The Company adopted SFAS No. 143 (“SFAS 143”), “Accounting for Asset Retirement Obligations” as of July 1, 2002. SFAS 143 requires the Company to record the fair value of a liability for an asset retirement obligation (“ARO”) in the period in which it is incurred. When the liability is initially recorded, a company increases the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, an entity either settles the obligation for its recorded amount or incurs a gain or loss upon settlement. Due to


F-11


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
the Company’s focus on offshore properties during the past twofew years, the ARO has increased fromsince June 30, 2005. Activities related to the Company’s ARO during the year ended June 30, 20072008 and 20062007 are as follows:

   Year Ended June 30, 
   2007  2006 

Initial ARO as of July 1

  $665,458  $957 

Liabilities incurred during period

   460,886   665,458 

Liabilities settled during period

   (264,000)  (1,277)

Accretion expense

   -       320 
         

Balance of ARO as of June 30

  $    862,344  $    665,458 
         

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

3.  Natural Gas and Oil Exploration Risk

         
  Year Ended June 30, 
  2008  2007 
 
Initial ARO as of July 1 $862,344  $665,458 
Liabilities incurred during period  1,222,402   460,886 
Liabilities settled during period     (264,000)
Accretion expense  (134,865)   
         
Balance of ARO as of June 30 $1,949,881  $862,344 
         
3.  Natural Gas and Oil Exploration Risk
The Company’s future financial condition and results of operations will depend upon prices received for its natural gas and oil production and the cost of finding, acquiring, developing and producing reserves. Substantially all of its production is sold under various terms and arrangements at prevailing market prices. Prices for natural gas and oil are subject to fluctuations in response to changes in supply, market uncertainty and a variety of other factors beyond the Company’s control.

Other factors that have a direct bearing on the Company’s financial condition are uncertainties inherent in estimating natural gas and oil reserves and future hydrocarbon production and cash flows, particularly with respect to wells that have not been fully tested and with wells having limited production histories; the timing and costs of our future drilling; development and abandonment activities; access to additional capital; changes in the price of natural gas and oil; availability and cost of services and equipment; and the presence of competitors with greater financial resources and capacity. The preparation of our financial statements in conformity with generally accepted accounting principles requires us to make estimates and assumptions that affect our reported results of operations, the amount of reported assets, liabilities and contingencies, and proved natural gas and oil reserves. We use the successful efforts method of accounting for our natural gas and oil activities.

4.  Credit Risk

4.  Customer Concentration Credit Risk
The customer base for the Company is primarily concentrated in the natural gas and oil exploration industry. The majority of the Company’s revenues for the fiscal year ended June 30, 20072008, approximately 59%, resulted from oil and gas sales to a single customer, Cokinos Energy Corporation. The receivables associated with thesethe revenues from Cokinos Energy Corporation are secured with letters of credit. We believe the loss of this purchaser would not have a material effect on our financial position or results of operation since there are numerous potential purchasers of our production.

5.  Sales to Major Customers

The customer base for the Company is primarily concentrated in the

Other major purchasers of our natural gas and oil exploration industry. Sales to Cokinos Energy Corporation were 67% of the Company’s total revenues for the fiscal year ended June 30, 2008 include ConocoPhillips Company (24%) and Shell Trading US Company (8%).
5.  Sale of Properties — Discontinued Operations
On December 21, 2007, the Company sold its Western core Arkansas Fayetteville Shale properties to Petrohawk Energy Corporation for $199.2 million. The sale was effective October 1, 2007. The Company sold approximately 14,200 acres with 6.4 million cubic feet per day (“Mmcfd”) of production, net to Contango. The Company recognized a gain of approximately $155.9 million for the fiscal year ended June 30, 2008 as a result of this sale. The Company’s proved and unproved properties as of June 30, 2007 were reduced by approximately $43.3 million as a result of classifying this sale as discontinued operations.
On January 30, 2008, the Company sold its Eastern core Arkansas Fayetteville Shale properties to XTO Energy, Inc. for approximately $128.0 million. The sale was effective December 1, 2007. The Eastern core consisted of approximately 11,200 acres with 3.0 Mmcfd of production, net to Contango. The Company recognized a gain of approximately


F-12


6.  SaleCONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
$106.4 million for the fiscal year ended June 30, 2008 as a result of Properties – Discontinued Operations

this sale. The Company’s proved and unproved properties as of June 30, 2007 were reduced by approximately $21.6 million as a result of classifying this sale as discontinued operations.

Effective February 1, 2008, the Company sold its interest in two on-shore wells to Alta Resources LLC. The Alta-Ellis #1 in Texas and the Temple-Inland in Louisiana were sold for approximately $1.1 million.
On March 24, 2006, the Company’s Boardboard of Directorsdirectors approved the sale of all of the Company’s onshore producing assets in Texas and Alabama for an aggregate purchase price of $11.6 million. These properties were held by Contango STEP, LP (“STEP”), an indirect wholly-owned subsidiary of the Company. On April 28, 2006, the Company completed the sale of substantially all of these natural gas and oil interests for $11.1 million pursuant to a purchase and sale agreement. The sale of the remaining two wells under the same purchase and sale agreement for an aggregate purchase price of approximately $0.5 million was completed in June 2006. The sold properties had net reserves of approximately 203 thousand barrels (“Mbbl”) of oil and 849 million cubic feet (“MMcf”Mmcf”) of gas, or 2.1 billion cubic feet equivalent (“Bcfe”). The Company recognized a pre-tax gain of $6.2 million for the year ended June 30, 2006. This sale has been classified as discontinued operations in our financial statements for all periods presented.

In March 2006, the Company completed the sale of its interest in a producing well in Zapata County, Texas to an independent oil and gas company for approximately $2.0 million. Approximately 227 MMcfMmcf of proven reserves were sold. Pre-tax proceeds after netting adjustments were $2.0 million. The Company recognized a pre-tax gain on sale of $1.0 million for the year ended June 30, 2006. This sale has been classified as discontinued operations in our financial statements for all periods presented.

In December 2004, the Company sold producing properties consisting of 39 wells in south Texas, a majority of our natural gas and oil interests, to Edge Petroleum Corporation (“Edge Petroleum”) for $50.0

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

million. The sale was approved by a majority of the Company’s stockholders at a Special Meeting of Stockholders on December 29, 2004. Approximately 16 billion cubic feet equivalent per day (“Bcfe/d”) of proven reserves were sold having a pre-tax net present value when using a 10% discount rate as of June 30, 2004 of $54.3 million. Pre-tax proceeds after netting adjustments were $40.1 million. Adjustments were made for net revenues that Contango received for production occurring after July 1, 2004, the effective date of sale, up to the post-closing date of March 29, 2005. The Company recognized a gain on sale of $16.3 million for the year ended June 30, 2005. Our sale of assets to Edge Petroleum has been classified as discontinued operations in our financial statements for all periods presented.

In accordance with SFAS 144, we classified our property sales as discontinued operations in our financial statements for all periods presented.

The Company did not have any discontinued operations for the fiscal year ended June 30, 2007.

The summarized financial results for discontinued operations for the periods ended June 30, 20062008, 2007 and 20052006 are as follows:

Operating Results:

   June 30, 
   2006  2005 

Revenues

  $4,874,091  $15,177,774 

Operating (expenses) credits *

   1,520,269   (1,215,544)

Depreciation expenses

   (966,734)  (2,463,868)

Exploration expenses

   (1,092,741)  (763,894)

Gain on sale of discontinued operations

   7,233,130   16,288,294 
         

Gain before income taxes

  $    11,568,015  $27,022,762 

Provision for income taxes

   (4,048,805)  (9,457,967)
         

Gain from discontinued operations, net of income taxes

  $7,519,210  $    17,564,795 
         

             
  June 30, 
  2008  2007  2006 
 
Operating Results:
            
Revenues $9,679,330  $4,547,661  $5,018,064 
Operating (expenses) credits*  (1,144,786)  (780,709)  1,503,706 
Depletion expenses  (3,273,655)  (1,659,933)  (997,752)
Exploration expenses  (359,888)  (4,402,354)  (2,479,376)
Impairment  (591,737)  (192,109)   
Gain on sale of discontinued operations  262,898,530      7,233,130 
             
Gain before income taxes $267,207,794  $(2,487,444) $10,277,772 
(Provision) benefit for income taxes  (93,522,729)  870,605   (3,597,220)
             
Gain from discontinued operations, net of income taxes $173,685,065  $(1,616,839) $6,680,552 
             
*Credits due to severance tax refunds

For the year ended June 30, 2006, operating expenses from discontinued operations resulted in a net credit of $1,520,269.$1.5 million. The credit was attributable to credits issued for previously paid severance taxes. The Railroad Commission of Texas allows for a severance tax reduction on tight sand gas wells. As a result, some of our former south Texas formation properties, which were included in the sale of our south Texas natural gas and oil interests to Edge Petroleum, were eligible for severance tax reduction. By contractual agreement, revenues and expenses prior to July 1, 2004, the effective date of the sale, accrue to us.


F-13


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)— (Continued)

6.  Sale of Properties — Other
7.  Net Income (Loss) Per Common ShareFreeport LNG Development, L.P.

On February 5, 2008, the Company sold its ten percent (10%) limited partnership interest in Freeport LNG Development L.P. (“Freeport LNG”) to Turbo LNG LLC, an affiliate of Osaka Gas Co., Ltd., for $68.0 million, and recognized a pre-tax gain of approximately $63.4 million on the sale. Freeport LNG is a limited partnership formed to develop, construct and operate a 1.75 billion cubic feet per day (“Bcfd”) liquefied natural gas (“LNG”) receiving and gasification terminal on Quintana Island, near Freeport, Texas. The Company used $20.3 million of the proceeds from the sale to pay off its debt with The Royal Bank of Scotland plc, including principal, interest and fees. Another $20.0 million was used to pay off its debt with a private investment firm. The remaining $27.7 million was used for working capital purposes.
Contango Venture Capital Corporation
In March 2008, Contango Venture Capital Corporation (“CVCC”), our wholly-owned subsidiary, sold its direct and indirect investments in Gridpoint, Inc., Trulite, Inc., Protonex Technology Corporation, Jadoo Power Systems, Contango Capital Partners Fund, L.P. and Contango Capital Partnership Management, LLC for $3.4 million, in the aggregate, recognizing a pre-tax loss of approximately $2.9 million for the fiscal year ended June 30, 2008. CVCC’s only remaining alternative energy investment is Moblize, Inc. (“Moblize”).
The Company originally invested $1.2 million in Moblize in exchange for 648,648 shares of Moblize convertible preferred stock. In March 2008, the Company determined that Moblize was partially impaired, and wrote down the investment to $0.6 million, recognizing a loss of $0.6 million for fiscal year ended June 30, 2008. In June 2008, CVCC sold 205,000 shares of convertible preferred stock of Moblize to a third party for $410,000. As of August 22, 2008, CVCC owned 443,648 shares of Moblize convertible preferred stock, valued at $0.2 million, which represents an approximate 19.5% ownership interest. Moblize develops real time diagnostics and field optimization solutions for the oil and gas and other industries using open-standards based technologies.
7.  Net Income (Loss) Per Common Share
A reconciliation of the components of basic and diluted net income (loss) per common share for the fiscal years ended June 30, 2008, 2007 2006 and 20052006 is presented below:
             
  Year Ended June 30, 2008 
  Net Income  Shares  Per Share 
 
Income from continuing operations, including preferred dividends $81,673,427   16,184,517  $5.05 
Discontinued operations, net of income taxes $173,685,065   16,184,517  $10.73 
             
Basic Earnings per Share:
            
Net income attributable to common stock $255,358,492   16,184,517  $15.78 
             
Effect of Potential Dilutive Securities:            
Stock options     448,264     
Other     7,570     
Series E preferred stock  1,547,777   622,364    
             
Income from continuing operations $83,221,204   17,262,715  $4.82 
Discontinued operations, net of income taxes $173,685,065   17,262,715  $10.06 
             
Diluted Earnings per Share:
            
Net income attributable to common stock $256,906,269   17,262,715  $14.88 
             


F-14

   Year Ended June 30, 2007 
   Net
Income (Loss)
  Shares  Per
Share
 

Loss from continuing operations including preferred dividends

  $(3,234,273) 15,430,146  $(0.21)

Basic Earnings per Share:

     

Net loss

  $(3,234,273) 15,430,146  $(0.21)
            

Effect of Potential Dilutive Securities:

     

Stock options

   -      (a)  

Series D preferred stock

   (a)  (a)  

Series E preferred stock

   (a)  (a)  
         

Loss from continuing operations

  $(3,234,273) 15,430,146  $(0.21)

Diluted Earnings per Share:

     

Net loss

  $(3,234,273)     15,430,146  $(0.21)
            

Anti-dilutive Securities:

     

Shares assumed not issued from options to purchase common shares as income from continuing operations was in a loss position for the period

  $-      1,026,000  

Series D Preferred Stock

  $314,722  447,061  $    0.70 

Series E Preferred Stock

  $        225,000  94,909  $2.37 

(a) Anti-dilutive.

     
   Year Ended June 30, 2006 
   Net
Income (Loss)
  Shares  Per
Share
 

Loss from continuing operations including preferred dividends

  $(8,327,173) 14,760,268  $(0.56)

Discontinued operations, net of income taxes

   7,519,210  14,760,268   0.51 

Basic Earnings per Share:

     
            

Net loss

  $(807,963) 14,760,268  $(0.05)
            

Effect of Potential Dilutive Securities:

     

Stock options and warrants

   -      (a)  

Series C preferred stock

   (a)  (a)  

Series D preferred stock

   (a)  (a)  
         

Loss from continuing operations

  $(8,327,173) 14,760,268  $(0.56)

Discontinued operations, net of income taxes

   7,519,210  14,760,268   0.51 
            

Diluted Earnings per Share:

     

Net loss

  $(807,963) 14,760,268  $(0.05)
            

Anti-dilutive Securities:

     

Shares assumed not issued from options to purchase common shares as income from continuing operations was in a loss position for the period

  $-      927,500  $7.78 

Series D Preferred Stock

  $601,000  833,330  $0.72 

Series C Preferred Stock

  $21,000  1,166,667  $0.02 

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)— (Continued)
             
  Year Ended June 30, 2007 
  Net Loss  Shares  Per Share 
 
Loss from continuing operations including preferred dividends $(1,617,434)  15,430,146  $(0.11)
Discontinued operations, net of income taxes $(1,616,839)  15,430,146  $(0.10)
             
Basic Earnings per Share:
            
Net loss attributable to common stock $(3,234,273)  15,430,146  $(0.21)
             
Effect of Potential Dilutive Securities:            
Stock options     (a)    
Series D preferred stock  (a)  (a)    
Series E preferred stock  (a)  (a)    
             
Net loss attributable to common stock $(3,234,273)  15,430,146  $(0.21)
Diluted Earnings per Share:
            
Net loss attributable to common stock $(3,234,273)  15,430,146  $(0.21)
             
Anti-dilutive Securities:            
Shares assumed not issued from options to purchase common shares as income from continuing operations was in a loss position for the period $   1,026,000     
Series D Preferred Stock $314,722   447,061  $0.70 
Series E Preferred Stock $225,000   94,909  $2.37 
(a)Anti-dilutive.
             
  Year Ended June 30, 2006 
  Net
     Per
 
  Income (Loss)  Shares  Share 
 
Loss from continuing operations including preferred dividends $(7,488,515)  14,760,268  $(0.50)
Discontinued operations, net of income taxes  6,680,552   14,760,268  $0.45 
             
Basic Earnings per Share:
            
Net loss attributable to common stock $(807,963)  14,760,268  $(0.05)
             
Effect of Potential Dilutive Securities:            
Stock options and warrants     (a)    
Series C preferred stock  (a)  (a)    
Series D preferred stock  (a)  (a)    
             
Loss from continuing operations $(7,488,515)  14,760,268  $(0.50)
Discontinued operations, net of income taxes  6,680,552   14,760,268   0.45 
             
Diluted Earnings per Share:
            
Net loss attributable to common stock $(807,963)  14,760,268  $(0.05)
             
Anti-dilutive Securities:            
Shares assumed not issued from options to purchase common shares as income from continuing operations was in a loss position for the period $   927,500  $7.78 
Series D Preferred Stock $601,000   833,330  $0.72 
Series C Preferred Stock $21,000   1,166,667  $0.02 
(a)Anti-dilutive.

F-15


7.  NetCONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
8.  Adoption of FIN 48 and FSPFIN 48-1
We adopted FASB Interpretation No. 48, “Accounting for Uncertainty in Income (Loss) Per Common Share – continued

   Year Ended June 30, 2005 
   Net
Income (Loss)
  Shares  Per
Share
 

Loss from continuing operations including preferred dividends

  $(5,566,859) 13,089,332  $(0.42)

Discontinued operations, net of income taxes

   17,564,795  13,089,332   1.34 
            

Basic Earnings per Share:

     

Net income

  $    11,997,936      13,089,332  $      0.92 
            

Effect of Potential Dilutive Securities:

     

Stock options and warrants

   -      (a)  

Series C preferred stock

   (a)  (a)  
         

Loss from continuing operations

  $(5,566,859) 13,089,332  $(0.42)

Discontinued operations, net of income taxes

   17,564,795  13,089,332   1.34 
            

Diluted Earnings per Share:

     

Net income

  $11,997,936  13,089,332  $0.92 
            

Anti-dilutive Securities:

     

Shares assumed not issued from options to purchase common shares as income from continuing operations was in a loss position for the period

  $-      1,301,000  $6.38 

Series C Preferred Stock

  $420,000  1,166,667  $0.36 

(a) Anti-dilutive

     

8.  AcquisitionTaxes, an interpretation of InterestFASB Statement No. 109” (“FIN 48”) as of July 1, 2007. FIN 48 clarifies the accounting for uncertainty in Partially-Owned Subsidiariesincome taxes recognized in a company’s financial statements in accordance with SFAS No. 109, “Accounting for Income Taxes”. FIN 48 prescribes a recognition threshold and Overriding Royaltiesmeasurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. We also adopted FASB Staff PositionNo. FIN 48-1,

“Definition of Settlement in FASB Interpretation No. 48” (“FSPFIN 48-1”) as of July 1, 2007. FSPFIN 48-1 provides that a company’s tax position will be considered settled if the taxing authority has completed its examination, the company does not plan to appeal, and it is remote that the taxing authority would reexamine the tax position in the future. The adoption of FIN 48 and FSPFIN 48-1 had no effect on our financial position or results of operations. Estimated interest related to potential underpayment of any unrecognized tax benefits are classified as a component of interest expense in the Consolidated Statement of Operations. Estimated penalties related to potential underpayment of any unrecognized tax benefits are classified as a component of general and administrative expense in the Consolidated Statement of Operations. The Company did not derecognize any tax benefits, nor recognize any interest expense or penalties on unrecognized tax benefits as of the date of adoption, or on our year end Consolidated Balance Sheets or Consolidated Statements of Operations. The Company currently does not anticipate a significant increase in unrecognized tax benefits during the next 12 months.

The Company files income tax returns in the United States and various state jurisdictions. The Company’s tax returns for 2005, 2006 and 2007 remain open for examination by the taxing authorities in the respective jurisdictions where those returns were filed.
9.  Change in Ownership of Partially-Owned Subsidiaries and Overriding Royalties
On September 2, 2005, we purchased an additional 9.4% ownership interest in each of our two partially-owned offshore Gulf of Mexico exploration subsidiaries, REX for $5.6 million and COE for $1.9 million, for a total expenditure of $7.5 million. Both interests were purchased from Juneau Exploration, L.P. (“JEX”), which prior to the sale, owned 33.3% of each of the two subsidiaries. As a result of these two purchases, the Company’s equity ownership interest in REX has increased from 33.3% to 42.7% and in COE from 66.6% to 76.0%. The purchases were financed from the Company’s existing cash on hand. An independent third party also purchased a 9.4% interest in each of REX and COE from JEX for the same total purchase price of $7.5 million. JEX will continuehas continued in its capacity as the managing member of both REX and COE and following these two sales, now owns a 14.6% interest in each of REX and COE.

During the previous fiscal year ended June 30, 2006, the Company allocated the purchase price to the net assets acquired (“purchase price allocation”). These assets include planned drilling commitments, unevaluated exploration blocks, and proven developed producing (“PDP”) properties. A significant portion of the purchase price allocation was allocated to our Eugene Island 10 (“Dutch”) and Grand Isle63/72/73 (“Liberty”) exploration prospects, which proved to be discoveries. During the previous fiscal year ended June 30, 2006, we wrote off $0.3 million of the purchase price relating to our Main Pass 221 prospect and $0.3 million relating to our West Delta 43 prospect, because they were dry holes; and $0.1 million relating to our East Cameron 107 prospect, as a result of the expiration of its lease.
On April 3, 2008, the members of REX entered into an Amended and Restated Limited Liability Company Agreement (the “REX LLC Agreement”), effective as of April 1, 2008, to, among other things, distribute REX’s interest in Dutch and Mary Rose to the individual members of REX or their designees. In connection with this distribution, REX repaid in full all amounts owing by REX to a private investment firm under a $50.0 million demand promissory note with such private investment firm (the “REX Demand Note”), and all security interests and other liens granted in favor of such private investment firm as security for the obligations under the REX Demand Note have been released and terminated. The Company’s portion of such repayment was approximately $22.5 million.
Effective April 1, 2008, in connection with the REX LLC Agreement, the Company sold a portion of its membership interest in REX to an existing member of REX for approximately $0.8 million. As a result of the sale,


F-16


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
the Company’s equity ownership interest in REX has decreased to 32.3%. Also effective April 1, 2008, the Company sold a portion of its membership interest in COE to an existing member of COE for approximately $0.9 million. As a result of the sale, the Company’s equity ownership interest in COE has decreased to 65.6%.
10.  Acquisitions
On January 3, 2008, the Company acquired additional working interests in the Eugene Island 10 (“Dutch”) and State of Louisiana (“Mary Rose”) discoveries in a like-kind exchange, using funds from the sale of its Western core Arkansas Fayetteville Shale properties held by a qualified intermediary. The Company purchased an additional 8.33% working interest and 6.67% net revenue interest in Dutch and an additional average 9.11% working interest and 6.67% net revenue interest in Mary Rose from three different companies for $200 million. We allocated 60%, or $120.0 million, of the purchase price to Dutch, and the remaining 40%, or $80.0 million, to Mary Rose. Of these three companies, one of them was the managing member of REX, who exchanged an ownership interest in REX for a direct working interest in Dutch and Mary Rose. The Company purchased a 2.45% working interest in Dutch and a 2.68% working interest in Mary Rose from this company for approximately $58.9 million. The effective date of the transactions was January 1, 2008.
On February 8, 2008, the Company acquired a 0.3% overriding royalty interest in the Dutch and Mary Rose discoveries for $9.0 million in a like-kind exchange, using funds from the sale of its Eastern core Arkansas Fayetteville Shale properties held by a qualified intermediary. We allocated 60%, or $5.4 million, of the purchase price to Dutch, and the remaining 40%, or $3.6 million, to Mary Rose.
On April 3, 2008, the Company acquired additional working interests in the Dutch and Mary Rose discoveries in a like-kind exchange, using funds from the sale of its Eastern core Arkansas Fayetteville Shale properties held by a qualified intermediary. The Company purchased an additional 4.17% working interest and 3.33% net revenue interest in Dutch and an additional average 4.56% working interest and 3.33% net revenue interest in Mary Rose from two different companies for $100 million. The effective date of the transaction is January 1, 2008.
On November 7, 2005, the Company, in a separate transaction, also acquired certain overriding royalty interests in REX COE and MOE offshore prospectsCOE for the purchase price of $1.0 million.
Pro Forma Results
The pro forma results presented below for the fiscal year ended June 30, 2008 and 2007 have been prepared to give effect to our 2008 acquisitions on our results of operations under the purchase method of accounting as if they had been consummated on July 1, 2007 and July 1, 2006. The pro forma results do not purport to represent what our results of operations actually would have been if these acquisitions had in fact occurred on such date or to project our results of operations for any future date or period. The results of our 2008 acquisitions for the fiscal year ended June 30, 2008 are reflected in our revenues, net income, and earnings per share in our presented Consolidated Statements of Operations.
         
  Year Ended June 30, 
  2008  2007 
 
Pro Forma:        
Revenues $125,058,436  $17,514,201 
Net income (loss) $86,391,194  $(866,581)
Basic earnings per share $5.24  $(0.09)
Diluted earnings per share $5.00  $(0.09)


F-17

9.  Series E Perpetual Cumulative Convertible Preferred Stock


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
11.  Series E Perpetual Cumulative Convertible Preferred Stock
On May 17, 2007, we sold $30.0 million of our Series E preferred stock to a group of private investors. The Series E preferred stock is perpetual and cumulative, is senior to our common stock and is convertible at any

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

time into shares of our common stock at a price of $38.00 per share. Each record holder of Series E preferred stock is entitled to one vote per share for each share of common stock into which each share of Series E preferred stock is convertible. The dividend on the Series E preferred stock can be paid quarterly in cash at a rate of 6.0% per annum orpaid-in-kind at a rate of 7.5% per annum.annum, at the Company’s option. Our registration statement filed with the Securities and Exchange Commission, covering the 789,468 shares of common stock issuable upon conversion of the Series E preferred stock was not yetdeclared effective as of June 30,September 12, 2007. Net proceeds associated with the private placement of the Series E preferred stock was approximately $28.8 million, net of stock issuance costs.

Holders of common stock and holders of Series E preferred stock vote as one class for the election of directors and most other matters. Upon any liquidation or dissolution of the Company, the holders of common stock are entitled to receive a pro rata share of all of the assets remaining available for distribution to shareholders after settlement of all liabilities and liquidating preferences of preferred stockholders.

10.

During the quarter ended March 31, 2008, four Series D Perpetual Cumulative Convertible Preferred Stock

E preferred stockholders voluntarily elected to convert a total of 2,400 shares of Series E preferred stock to 315,786 shares of our common stock. The converted shares of Series E preferred stock had a face value of $12.0 million. During the quarter ended June 30, 2008, the final three Series E preferred stockholders voluntarily elected to convert a total of 3,600 shares of Series E preferred stock to 473,682 shares of our common stock. The converted shares of Series E preferred stock had a face value of $18.0 million.

12.  Series D Perpetual Cumulative Convertible Preferred Stock
On July 15, 2005, we sold $10.0 million of our Series D preferred stock to a group of private investors. The Series D preferred stock is perpetual and cumulative, is senior to our common stock and is convertible at any time into shares of our common stock at a price of $12.00 per share. Each record holder of Series D preferred stock is entitled to one vote per share for each share of common stock into which each share of Series D preferred stock is convertible. The dividend on the Series D preferred stock can be paid quarterly in cash at a rate of 6.0% per annum orpaid-in-kind at a rate of 7.5% per annum.annum, at the Company’s option. Our registration statement filed with the Securities and Exchange Commission, covering the 833,330 shares of common stock issuable upon conversion of the Series D preferred stock, became effective on October 26, 2005. Net proceeds associated with the private placement of the Series D preferred stock was approximately $9.6 million, net of stock issuance costs.

In November 2006, two Series D preferred stockholders voluntarily elected to convert a total of 100 shares of Series D preferred stock to 41,666 shares of our common stock, par value $0.04 per share.stock. The converted shares of Series D preferred stock had a face value of $0.5 million.

On January 15, 2007, we exercised our mandatory conversion rights pursuant to the terms of our Series D preferred stock, and converted all of the remaining 1,900 shares of our Series D preferred stock issued and outstanding into 791,664 shares of our common stock. The outstanding shares of the Series D preferred stock had a face value of $9.5 million.


F-18

11.  Investment in Freeport LNG


As of June 30, 2007, the Company has invested $3.2 million and owns a 10% limited partnership interest in Freeport LNG, a limited partnership formed to develop a 1.75 billion cubic feet per day (“Bcf/d”) liquefied natural gas (“LNG”) receiving terminal in Freeport, Texas.

In July 2004, Freeport LNG finalized its transaction with ConocoPhillips for the financing, construction and use of the LNG receiving terminal in Freeport, Texas. ConocoPhillips executed a terminal use agreement for 900 MMcf/d of regasification capacity with a 25 year term, purchased a 50% interest in the general partner managing the Freeport LNG project and agreed to provide certain construction funding to the venture. This construction funding is non-recourse to Contango. The Dow Chemical Company has executed a terminal use agreement for regasification capacity of 500 MMcf/d with a 20 year term and, in an unrelated transaction with another limited partner, has purchased a 15% limited partnership interest in Freeport LNG. Mitsubishi Corporation has also executed a terminal use agreement for regasification capacity of 150 MMCf/d with a 15 year term. Freeport LNG is responsible for the commercial activities of the partnership, while ConocoPhillips, under a construction advisory and management agreement, is managing the construction of the facility.

In January 2005, Freeport LNG received its authorization to commence construction of the first phase of its terminal from the Federal Energy Regulatory Commission (the “FERC”) and construction of the 1.75 Bcf/day facility commenced on January 17, 2005. The engineering, procurement and construction contractor is a consortium of Technip USA, Zachry Construction of San Antonio, and Saipem SpA of Italy.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)— (Continued)

12.  Contango Venture Capital Corporation

As of June 30, 2007, Contango Venture Capital Corporation (“CVCC”), our wholly-owned subsidiary, held a direct investment in three alternative energy portfolio companies – Gridpoint, Inc. (“Gridpoint”), Moblize Inc. (“Moblize”) and Trulite Inc. (“Trulite”). Our investment in Gridpoint is less than a 20% ownership interest and we account for this investment under the cost method. Our investment in Moblize rose above a 20% ownership interest during the three months ended September 30, 2006 when the Company exercised its right pursuant to two warrants, to purchase additional shares of the company. We account for this investment under the equity method. Trulite is a publicly traded company. We account for this investment in accordance with SFAS No. 115 (“SFAS 115”), “Accounting for Certain Investments in Debt and Equity Securities”.

Gridpoint, Inc.  As of June 30, 2007, CVCC had invested approximately $1.0 million in Gridpoint in exchange for 333,333 shares of Gridpoint preferred stock, which represents an approximate 1.8% ownership interest. Gridpoint’s intelligent energy management products ensure clean, reliable power, increase energy efficiency, and integrate renewable energy. With Gridpoint, home and business owners can protect themselves from power outages, manage their energy online and reduce their carbon footprint.

Moblize Inc.  As of June 30, 2007, CVCC had invested $1.2 million in Moblize in exchange for 648,648 shares of Moblize convertible preferred stock, which represents an approximate 33% ownership interest. Moblize develops real time diagnostics and field optimization solutions for the oil and gas and other industries using open-standards based technologies. Moblize has deployed its technology on our Grand Isle 72 well which allows COI to remotely monitor, control and record, in real time, daily production volumes. Moblize is continuing to deploy its technology on oil fields near Houston belonging to Chevron U.S.A. Inc. and on other COI operated wells.

Trulite, Inc.  As of June 30, 2007, CVCC had invested $0.9 million in Trulite in exchange for 2,001,014 shares of Trulite common stock, which represents an approximate 17% ownership interest. Trulite develops lightweight hydrogen generators for fuel cell systems, and recently began trading publicly on the over the counter bulletin board under the stock symbol “TRUL.OB”. As a result, we mark-to-market our investment in Trulite based on public pricing. At June 30, 2007, our investment in Trulite had a mark-to-market value of approximately $2.0 million based on a closing stock price of $1.00 per share. Trulite is a startup company with very little trading volume and thus the purchase or sale of relatively small common stock positions may result in disproportionately large increases or decreases in the price of its common stock. An unrealized gain of $.7 million, net of tax, has been reflected as a component of other comprehensive income at June 30, 2007.

As of June 30, 2007, the Company had loaned Trulite approximately $1.0 million under various promissory notes, with various due dates. The notes initially bear interest at a per annum rate of 11.25%, before changing to Prime plus 3% and then Prime plus 4%. For the fiscal year ended June 30, 2007, the Company earned approximately $55,000 in interest income from the Trulite notes. Please see Note 18 – Related Party Transactions, for a discussion of our promissory notes with Trulite.

As of June 30, 2007, CVCC owned 25% of Contango Capital Partners Fund, L.P. (the “Fund”). The Fund currently holds a direct investment in two alternative energy companies – Protonex Technology Corporation (“Protonex”) and Jadoo Power Systems (“Jadoo”). We account for our investment in the Fund under the equity method. The Fund, however, accounts for its investment in Protonex in accordance with SFAS 115, and accounts for its investment in Jadoo at fair value in accordance with the AICPA Audit and Accounting Guide, “Investment Companies”.

Protonex Technology Corporation.  As of June 30, 2007, the Fund had invested $1.5 million in Protonex in exchange for 2,400,000 shares of Protonex common stock, which represents an approximate 7% ownership interest. Protonex provides long-duration portable and remote power sources with a focus on providing solutions to the U.S. military and supplies complete power solutions and application engineering

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

services to original equipment manufacturers customers. Protonex trades its common shares on the AIM market of the London Stock Exchange under the stock symbol “PTX.L”. As a result, the Fund marks-to-market its investment in Protonex based on public pricing. At June 30, 2007, the Fund’s investment in Protonex had a mark-to-market value of approximately $4.4 million.

Jadoo Power Systems.  As of June 30, 2007, the Fund has invested approximately $1.2 million and owns 2,200,000 shares of Jadoo common stock, which represents an approximate 5% ownership interest. Jadoo develops high energy density power products for the law enforcement, military and electronic news gathering applications. During the fourth quarter of our fiscal year ended June 30, 2007, the management of Jadoo determined that the company was impaired. The Fund therefore incurred an impairment charge of $1.2 million ($0.3 million net to Contango) for the fiscal year ended June 30, 2007, related to our investment in Jadoo.

13.  Income Taxes

13.  Income Taxes
Actual income tax expense (benefit) from continuing operations differs from income tax expense (benefit) from continuing operations computed by applying the U.S. federal statutory corporate rate of 35 percent to pretax income (loss) as follows:

  Year Ended June 30, 
  2007  2006  2005 

Provision (benefit) at statutory tax rate

 $(1,409,704) -35.0% $(142,373) -35.0% $6,694,724 35.0%

State income tax provision (benefit), net of federal benefit

  -      -       94,900  23.5%  -     -     

Permanent differences

  13,604  0.3%  (185,315) -45.5%  -     -     

Other

            62,926  1.6%        32,970  8.0%          15,122 0.08%
                    

Income tax provision (benefit)

 $(1,333,174) -33.10% $(199,818) -49.00% $6,709,846 35.08%
                    

                         
  Year Ended June 30, 
  2008  2007  2006 
 
Provision (benefit) at statutory tax rate $47,205,069   35.0% $(539,099)  (35.0)% $(3,739,594)  (35.0)%
State income tax provision (benefit), net of federal benefit  1,526,658   1.13%            
Permanent differences  2,393,765   1.78%  13,604   0.88%  (185,315)  (1.74)%
Other  524,930   0.39%  62,926   4.09%  127,871   1.20%
                         
Income tax provision (benefit) $51,650,422   38.30% $(462,569)  (30.03)% $(3,797,038)  (35.54)%
                         
The provision (benefit) for income taxes for the periods indicated are comprised of the following:

   Year Ended June 30, 
   2007  2006  2005 

Current:

    

Federal

  $(2,025,992) $(352,957) $9,983,768 

State

   -       146,000   -     
             

Total

  $(2,025,992) $(206,957) $9,983,768 
             

Deferred:

    

Federal

  $692,818  $7,139  $(3,273,922)

State

   -       -       -     
             

Total

  $        692,818  $          7,139  $(3,273,922)
             

Total:

    

Federal

  $(1,333,174) $(345,818) $      6,709,846 

State

   -       146,000   -     
             

Total

  $(1,333,174) $(199,818) $6,709,846 
             

The Company’s permanent benefits relate mainly to non-taxable interest on municipal bonds.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

             
  Year Ended June 30, 
  2008  2007  2006 
 
Current:            
Federal $25,364,147  $(1,155,387) $(3,804,177)
State         
             
Total $25,364,147  $(1,155,387) $(3,804,177)
             
Deferred:            
Federal $23,937,570  $692,818  $7,139 
State  2,348,705       
             
Total $26,286,275  $692,818  $7,139 
             
Total:            
Federal $49,301,717  $(462,569) $(3,797,038)
State  2,348,705       
             
Total $51,650,422  $(462,569) $(3,797,038)
             
The net deferred tax asset (liability) is comprised of the following:
             
  Year Ended June 30, 
  2008  2007  2006 
 
Deferred tax asset (liability):            
Net operating loss carryover    $13,254,460  $2,805,770 
AMT credit carryforward    $523,149  $ 
Temporary basis differences in natural gas and oil properties and other  (112,189,684)  (10,400,593)  1,649,420 
             
Net deferred tax asset (liability) $(112,189,684) $3,377,016  $4,455,190 
             


F-19


   Year Ended June 30,
   2007  2006  2005

Deferred tax asset:

     

Net operating loss carryover

  $    13,254,460  $2,805,770  $-    

AMT credit carryforward

   523,149   -       -    

Temporary basis differences in natural gas and oil properties and other

   (10,400,593)  1,649,420   4,462,329
            

Net deferred tax asset

  $3,377,016  $    4,455,190  $    4,462,329
            

At

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
14.  Long-Term Debt
As of June 30, 2007,2008, the Company had a net operating loss for federal income tax purposes of $13.3 million, which can be carried back two years and forward twenty years. Realization of net deferred tax assets associated with net operating loss carryovers is dependent upon generating sufficient taxable income prior to its expiration. The Company has not established a valuation allowance for deferred tax assets, as management currently believes that it is more likely than not that the net operating loss carryover will be fully utilized in the carryback or carryover period.

14.  Long-Term Debt

The Company has $20.0$15.0 million outstanding under a three-year $20.0its $30 million secured term loan facility (the “RBS Facility”) with The Royal Bank of Scotland plc (“RBS”). The RBS Facility is secured with the stock of Contango Sundance Inc. (“Sundance”), our wholly-owned subsidiary. Sundance owns a 10% limited partnership interest in Freeport LNG, which owns the Freeport LNG facility. Borrowings under the RBS Facility bear interest, at the Company’s option, at either (i) 30 day LIBOR, (ii) 60 day LIBOR, (iii) 90 day LIBOR or (iv) 6 month LIBOR, all plus 6.5%. Interest is due at the end of the LIBOR period chosen. The average interest rate charged for the fiscal year ended June 30, 2007 was 11.91%. The principal is due April 27, 2009, but we may prepay after April 27, 2008 with no prepayment penalty.

On January 30, 2007, the Company completed the arrangement of a $30.0 million secured term loan agreement with a private investment firm (the “Term Loan Agreement”). The Term Loan Agreement is secured with substantially all the assets of the Company, except for the stock of Sundance, which is pledgedcommitments to RBS under our RBS Facility. As of June 30, 2007, the Company had no amounts outstandingfund under the Term Loan Agreement.Agreement were increased from $30.0 million to $60.0 million on January 17, 2008, and decreased to $30.0 million on June 5, 2008. Borrowings under the Term Loan Agreement bear interest at 30 day LIBOR plus 5.0%. The average interest rate charged for the fiscal year ended June 30, 2007 was 10.32%. Accrued interest is due monthly. The principal is due December 31, 2008,monthly and the Term Loan Agreement matures on January 1, 2010, but we may prepay at any time with no prepayment penalty. An arrangement fee of 1%, or $300,000, was paid in connection with the term loan. Additionally, weWe pay a non-use fee in the amount of 1.50% per annum multiplied by such non-funded amount.

Both the

The Term Loan Agreement and the RBS Facility requirerequires a minimum level of working capital and containcontains certain negative covenants that, among other things, restrict or limit our ability to incur indebtedness, sell certain assets, and pay dividends. Failure to maintain required working capital or comply with certain covenants in the Term Loan Agreement and RBS Facility could result in a default and acceleration of all indebtedness under such credit facilities.funds not being available for borrowing. As of June 30, 2007,2008, the Company was in compliance with its financial covenants, ratios and other provisions of the Term Loan Agreement and RBS Facility.

Agreement.

On December 14, 2006,February 5, 2008, using the proceeds from our $68.0 million sale of Freeport LNG, the Company terminatedprepaid the $20.0 million it had outstanding under its $0.1three-year $20.0 million creditsecured term loan facility with GuarantyThe Royal Bank FSB.of Scotland plc (the “RBS Facility”) and terminated the RBS Facility. The Company had no debt outstanding under this credit facility at the time of terminationpaid an additional $342,292 in accrued and was in compliance with its financial covenants, ratiosunpaid interest and other provisions.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

15.  Commitments and Contingencies

prepayment fees.

15.  Commitments and Contingencies
Operating Leases.  Contango leases its office space and certain other equipment. As of June 30, 20072008 minimum future lease payments are as follows:

Fiscal years Ending June 30,

  

2008

   134,115

2009

   135,858

2010

   128,152

2011

   130,840

2012 and thereafter

   43,912
    

Total

  $572,877
    

     
Fiscal years Ending June 30,    
2009  190,458 
2010  183,922 
2011  187,780 
2012  63,022 
2013 and thereafter   
     
Total $625,183 
     
The amount incurred under operating leases during the years ended June 30, 2008, 2007 and 2006 was $149,782, $173,259 and 2005 was $173,259, $139,744, and $110,404, respectively.

Dayrates.  Once

Additionally, once we have completed drilling Mary RoseEloise #1, should we choose notare committed to retain the drilling rig we are committedfor two more wells. The Company will use this rig to paydrill a dayrate equal to $48,000 per day (approximately $19,000 per day, net to Contango) for 53 days,rate acceleration well at Dutch #4 and then either a second rate acceleration well or until the rig is hired by another company, whichever occurs first.

16.  Stock Based Compensation

a wildcat exploration well.

16.  Stock Based Compensation
In September 1999, the Company established the Contango Oil & Gas Company 1999 Stock Incentive Plan (the “1999 Plan” or the “Option Plan”). Under the Option Plan, the Company may issue up to 2,500,000 shares of common stock with an exercise price of each option equal to or greater than the market price of the Company’s common stock on the date of grant, but in no event less than $2.00 per share. The Company may grant key employees both incentive stock options intended to qualify under Section 422 of the Internal Revenue Code of 1986, as amended, and stock options that are not qualified as incentive stock options. Stock option grants to non-employees, such as directors and consultants, can only be stock options that are not qualified as incentive stock options. Options generally expire after five or ten years. The vesting schedule varies, but vesting generally occurs over a two-year period (1/3 immediately, 1/3 one year from the date of grant and 1/3 two years from the date of grant) or four-year period (1/4 one year from the date of grant and 1/4 two years, three years and four years from the


F-20


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
date of grant). As of June 30, 2007,2008, options under the Option Plan to acquire 1,026,000855,667 shares of common stock at prices between $3.00 and $21.00 per share were outstanding.

A summary of the status of the Option Plan and those options granted outside of the Option Plan as of June 30, 2008, 2007 2006 and 2005,2006, and changes during the fiscal years then ended, is presented in the table below:

  Year Ended June 30,
  2007 2006 2005
  Shares
Under
Options
  Weighted
Average
Exercise
Price
 Shares
Under
Options
  Weighted
Average
Exercise
Price
 Shares
Under
Options
  Weighted
Average
Exercise
Price

Outstanding, beginning of year

  960,500  $7.97  1,176,000  $6.74  1,279,021  $4.37

Granted

  213,500  $20.42  76,000  $    12.31  454,500  $9.57

Exercised

  (107,750) $4.93  (284,000) $4.10  (557,521) $3.65

Cancelled

  (40,250) $8.14  (7,500) $5.17  -      $-    
               

Outstanding, end of year

  1,026,000  $    10.87  960,500  $7.97  1,176,000  $6.74
               

Aggregate intrinsic value

 $26,079,555   $    5,926,285   $    2,892,960  
               

Exercisable, end of year

  671,500  $9.04  561,292  $6.82  501,167  $    5.01
               

Aggregate intrinsic value

 $    18,301,165   $4,108,657   $2,099,888  
               

Available for grant, end of year

  469,333    642,583    716,083  
               

Weighted average fair value of options granted during the year (1)

 $10.85   $5.17   $3.46  
               

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)


                         
  Year Ended June 30, 
  2008  2007  2006 
     Weighted
     Weighted
     Weighted
 
  Shares
  Average
  Shares
  Average
  Shares
  Average
 
  Under
  Exercise
  Under
  Exercise
  Under
  Exercise
 
  Options  Price  Options  Price  Options  Price 
 
Outstanding, beginning of year  1,026,000  $10.87   960,500  $7.97   1,176,000  $6.74 
Granted    $   213,500  $20.42   76,000  $12.31 
Exercised  (71,000) $8.18   (107,750) $4.93   (284,000) $4.10 
Cancelled  (99,333) $6.77   (40,250) $8.14   (7,500) $5.17 
                         
Outstanding, end of year  855,667  $11.57   1,026,000  $10.87   960,500  $7.97 
                         
Aggregate intrinsic value $69,608,510      $26,079,555      $5,926,285     
                         
Exercisable, end of year  686,167  $10.87   671,500  $9.04   561,292  $6.82 
                         
Aggregate intrinsic value $56,300,002      $18,301,165      $4,108,657     
                         
Available for grant, end of year  568,666       469,333       642,583     
                         
Weighted average fair value of options granted during the year(1)        $10.85      $5.17     
                         
(1)The fair value of each option is estimated as of the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants during the years ended June 30, 2007 2006 and 2005,2006, respectively: (i) risk-free interest rate of 5.0 percent 5.1 percent and 3.685.1 percent; (ii) expected lives of five years for the Option Plan and other options; (iii) expected volatility of 56 percent 40 percent and 40 percent; and (iv) expected dividend yield of zero percent.

The following table summarizes information about options that were outstanding at June 30, 2007:2008:
                     
  Options Outstanding  Options Exercisable 
  Number of
  Weighted
     Number of
    
  Shares
  Average
  Weighted
  Shares
  Weighted
 
  Under
  Remaining
  Average
  Under
  Average
 
  Outstanding
  Contractual
  Exercise
  Outstanding
  Exercise
 
Range of Exercise Price
 Options  Life  Price  Options  Price 
 
$ 3.00 - $ 3.99  35,000   4.0  $3.00   35,000  $3.00 
$ 6.00 - $ 6.99  215,000   0.9  $6.78   215,000  $6.78 
$ 9.00 - $ 9.99  110,000   2.0  $9.30   82,500  $9.30 
$10.00 - $10.99  250,000   2.0  $10.23   187,500  $10.23 
$11.00 - $11.99  30,667   2.8  $11.59   17,834  $11.55 
$12.00 - $12.99  7,500   2.7  $12.95   7,500  $12.95 
$14.00 - $14.99  7,500   3.0  $14.14   7,500  $14.14 
$21.00 - $21.99  200,000   3.6  $21.00   133,333  $21.00 
                     
   855,667   2.2  $11.57   686,167  $10.87 
                     


F-21


   Options Outstanding  Options Exercisable

Range of Exercise Price

  Number of
Shares Under
Outstanding
Options
  Weighted
Average
Remaining
Contractual
Life
  Weighted
Average
Exercise
Price
  Number of
Shares
Under
Outstanding
Options
  Weighted
Average
Exercise
Price

$3.00 - $3.99

  35,000  5.0  $3.00  35,000  $3.00

$4.00 - $4.99

  50,000  1.0  $4.05  50,000  $4.05

$6.00 - $6.99

  266,000  1.9  $6.78  266,000  $6.78

$7.00 - $7.99

  26,000  3.3  $7.73  26,000  $7.73

$8.00 - $8.99

  4,000  5.3  $8.35  4,000  $8.35

$9.00 - $9.99

  114,000  3.1  $9.30  59,000  $9.29

$10.00 - $10.99

  250,000  3.0  $10.23  125,000  $10.23

$11.00 - $11.99

  50,000  4.0  $11.59  19,833  $11.55

$12.00 - $12.99

  18,500  3.9  $12.65  12,000  $12.65

$14.00 - $14.99

  12,500  4.4  $14.14  8,000  $14.14

$21.00 - $21.99

  200,000  4.6  $21.00  66,667  $    21.00
            
      1,026,000  3.1  $    10.87      671,500  $9.04
            

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Effective July 1, 2001, the Company changed it method of accounting for employee stock-based compensation to the fair value method prescribed in SFAS 123. Effective July 1, 2005, the Company adopted SFAS 123(R). Prior to the adoption of SFAS 123(R), we presented all tax benefits resulting from the exercise of stock options as operating cash flows in the Consolidated Statement of Cash Flows. SFAS 123(R) requires that cash flows from the exercise of stock options resulting from tax benefits in excess of recognized cumulative compensation cost (excess tax benefits) be classified as financing cash flows. For the fiscal years ended June 30, 2008, 2007 and 2006, approximately $1.1 million, $188,897 and $359,772 respectively, of such excess tax benefits were classified as financing cash flows. See Note 2  Summary of Significant Accounting Policies.

All employee stock option grants are expensed over the stock options vesting period based on the fair value at the date the options are granted. The fair value of each option is estimated as of the date of grant using the Black-Scholes options-pricing model. During the fiscal year-ended June 30, 2008, 2007 2006 and 2005,2006, the Company recorded stock option expense of $1.2 million, $1.3 million and $0.9 million, and $0.4 million, respectively.

As of June 30, 2007,2008, we have approximately $2.4$1.1 million of total unrecognized compensation cost related to non-vested awards granted under our various share-based plans, which we expect to recognize over an average period of three years.

The aggregate intrinsic values of the options exercised during fiscal years 2008, 2007 and 2006 and 2005 were approximately $1.9 million, $2.2$1.9 million and $2.2 million, respectively.

On November 14, 2007, the Company awarded a total of 4,140 shares of restricted stock under the 1999 Plan to its board of directors. Of these 4,140 shares of restricted stock, 2,070 shares vest on the date of grant, and the remaining 2,070 shares vest one year thereafter. The fair value of restricted stock was approximately $180,000. On November 16, 2006, the Company’ awarded a total of 8,416 shares of restricted stock under the 1999 Plan to its board of directors. Of these 8,416 shares of restricted stock, 4,208 shares vest on the date of grant, and the remaining 4,208 shares vest one year thereafter. The fair value of restricted stock was approximately $144,000. On July 5, 2006, the Company awarded a total of 16,750 shares of restricted stock under the 1999 Plan to certain employees. The restricted stock vests over a three year period, commencing on the grant date. The fair value of restricted stock was approximately $239,000 and is being recognized as compensation expense over the three year vesting period. On November 16, 2006, the Company’ awarded a total of 8,416 shares of restricted stock under the 1999 Plan to its Board of Directors. The restricted stock vests over a one year period, commencing on the grant date. The fair value of restricted stock was approximately $144,000.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

For the year ended June 30, 2008 and 2007, the Company recognized $252,435 and $153,979, respectively, in compensation expense relating to restricted stock awards. No restricted stock awards were granted for the year ended June 30, 2006. A summary of the Company’s restricted stock as of June 30, 2007,2008, is as follows:

   Number of
Shares
  Weighted
Average
Fair Value
Per Share

Nonvested balance at June 30, 2006

  -       -    

Granted

  25,166  $15.21

Vested

  (9,791)  15.48

Forfeited

  -       -    
       

Nonvested balance at June 30, 2007

  15,375  $15.04

17.  Warrants

         
     Weighted
 
     Average
 
  Number of
  Fair Value
 
  Shares  per Share 
 
Nonvested balance at June 30, 2007  15,375  $15.04 
Granted  4,471   42.95 
Vested  (12,192)  20.80 
Forfeited      
         
Nonvested balance at June 30, 2008  7,654  $15.03 
17.  Warrants
As of June 30, 2008 and 2007, the Company had no outstanding warrants. The final remaining issued warrants were exercised during the fiscal year ended June 30, 2006. The Company reserved an equal number of shares of


F-22


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
common stock for issuance upon the exercise of its outstanding warrants. A summary of the Company warrants as of June 30, 2008, 2007 2006 and 2005,2006, and changes during the fiscal years then ended, is presented in the table below:

   Year Ended June 30,
   2007  2006  2005
   Number of
Shares
Under
Outstanding
Warrants
  Weighted
Average
Exercise
Price
  Number of
Shares
Under
Outstanding
Warrants
  Weighted
Average
Exercise
Price
  Number of
Shares
Under
Outstanding
Warrants
  Weighted
Average
Exercise
Price

Outstanding, beginning of year

  -        125,000  $3.06  687,500  $2.39

Exercised

  -        (125,000) $3.06  (562,500) $2.00

Cancelled

  -      -      -       -      -      $-    
               

Outstanding, end of year

  -      -      -       -      125,000  $3.06
               

Exercisable, end of year

          -      -                  -               -          125,000  $      3.06
                 

                         
  Year Ended June 30, 
  2008  2007  2006 
  Number of
     Number of
     Number of
    
  Shares
  Weighted
  Shares
  Weighted
  Shares
  Weighted
 
  Under
  Average
  Under
  Average
  Under
  Average
 
  Outstanding
  Exercise
  Outstanding
  Exercise
  Outstanding
  Exercise
 
  Warrants  Price  Warrants  Price  Warrants  Price 
 
Outstanding, beginning of year                125,000  $3.06 
Exercised                  (125,000) $3.06 
Cancelled                  
                         
Outstanding, end of year                  
                         
Exercisable, end of year                  
                         
We received cash from options and warrants exercised during the years ended June 30, 2008, 2007 and 2006 and 2005 of $0.6 million, $0.5 million $1.5 million and $1.9$1.5 million, respectively. The impact of these cash receipts is included in financing activities in the accompanying Consolidated Statements of Cash Flows.

18.  Related Party Transactions

18.  Related Party Transactions
In the ordinary course of business, the Company contracted with Moblize to install automation equipment that will allow COI to remotely monitor, control and record, in real time, daily production volumes from the Grand Isle 72 #1 well. For the year ended June 30, 2008 and 2007, the Company paid approximately $4,000 and $85,000, respectively, to Moblize for such services.

On October 26, 2006, The Company did not contract with Moblize during the year ended June 30, 2006.

In fiscal year 2007, REX executed athe REX Demand Promissory Note (the “REX Note”) with a private investment firm which iswas non-recourse to Contango. Under the terms of the REX Demand Note, REX cancould borrow up to $50.0 million at a per annum rate of 11.5% for the first advance, and a per annum rate of LIBOR plus 6.0% for each additional advance. All advances are payable in full on the earlier of October 26, 2008 or upon demand. As of June 30, 2007,April 1, 2008, REX had borrowed $20.0the entire $50.0 million available under the REX Demand Note. The Company iswas not a party to or guarantor of the REX Demand Note. On April 3, 2008, the members of REX entered into the REX LLC Agreement, effective as of April 1, 2008, to, among other things, distribute REX’s interest in Dutch and Mary Rose to the individual members of REX or their designees. In connection with this distribution, REX repaid in full all amounts owing by REX under the REX Demand Note, butand all security interests and other liens granted in favor of such private investment firm as security for the obligations under the REX Demand Note were released and terminated. As a result of our proportionate consolidation of REX, $8.5 million is reflected as a current liability on our balance sheet asthe Company’s portion of June 30, 2007. The REX Note is secured by substantially all the assets of REX including the production attributable to REX from our Dutch and Mary Rose exploration discoveries in the Gulf of Mexico.such repayment was approximately $22.5 million. For the fiscal year ended June 30, 2007,2008, the Company’s proportionate share of such interest expense was approximately $0.5$1.3 million.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

On August 9, 2006,

In fiscal year 2007, the Company executed the firsta series of four promissory notes with Trulite (the “Trulite Notes”), whereby Trulite borrowed funds from the Company, agreeing to pay all accrued and unpaid interest on the various due date. The Trulite Notes are summarized below:

Date of Note

  Principal
Amount
  Initial
Interest
Rate
 Date Interest
Rate Changed
to Prime + 3%
  Date Interest Rate
Changes
to Prime + 4%
  Due
Date

August 9, 2006

  $125,000  11.25% February 9, 2007  July 2, 2007  December 31, 2007

November 22, 2006

  400,000  11.25% April 25, 2007  July 2, 2007  December 31, 2007

February 6, 2007

  240,000  11.25% n/a  August 6, 2007  December 31, 2007

May 30, 2007

  240,000  11.25% October 23, 2007  n/a  February 19, 2008

dates. On April 5,November 25, 2007, the Company entered into a subscription agreement as amended from time to time (the “Subscription Agreement”) with Trulite wherebypursuant to which both parties agreed to convert the aggregate principal balance of the first three Trulite Notes, totaling $765,000,all five outstanding promissory notes and all accrued but unpaid interest thereon into shares of Trulite common stock. The numberCompany converted $1,255,000 of principal and $101,540 of interest into 2,024,687 shares to be issued is dependant upon the average closing sale price for the common stock of Trulite as quoted on the Over the Counter Bulletin Board for a specified duration as detailed in the Subscription Agreement, and will take place once Trulite has a specified number of shares outstanding, as detailed in the Subscription Agreement. The fourth Trulite Note of $240,000, plus all accrued but unpaid interest, will be repaid on the due date.common stock. For the fiscal year ended June 30, 2007,2008, the Company earned approximately $55,000$58,000 in interest income from the five Trulite Notes.

In July 2006, As discussed in Note 6 — Sale of Properties — Other, the Company purchasedsold its interest in Trulite effective March 2008.

On February 13, 2008, the Company’s board of directors approved the purchase of an aggregate of 99,333 stock options from onethree officers of the membersCompany and one member of its board of directors for approximately $5.9 million, in the Boardaggregate. The board also approved the purchase of Directors10,000 shares of common stock from one


F-23


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
member of its board of directors for $91,190. We doapproximately $0.7 million. All purchases were completed during the three months ended March 31, 2008. The Company does not have a publicly announced program to repurchase shares of our common stock.

On March 31, 2006, COE executed a Promissory Note (the “COE Note”) to the Company to finance its share of development costs in Grand Isle 72, in the aggregate principal amount of up to $2.8 million. The COE Note is payable upon demand and bears interest at a per annum rate of 10%. On March 20, 2007, the aggregate principal amount was increasedThe COE Note has been amended from time to $3.75 million. Ontime and on April 24, 2007, the aggregate principal amount of the COE Note was increased to $5.0 million. As of June 30, 2007,2008, the outstanding principal balance under the COE Note was $4.3 million. As ofFor the fiscal year ended June 30, 2007,2008, the amount of accrued interest thereonincome was approximately $0.2$0.5 million.

19.  Suspended Well Costs

19.  Suspended Well Costs
The Company’s net changes in suspended well costs for the year ended June 30, 2007,2008, in accordance with FASB Staff PositionNo. 19-1,19-1(“FSP 19-1”), “Accounting for Suspended Well Costs”, are presented below:

     
  Year Ended
 
  June 30, 2008 
 
Balance at June 30, 2007 $3,010,401 
Additions pending the determination of economic resources   
Reclassification to proved reserves   
Charged to dry hole costs   
     
Balance at June 30, 2008 $3,010,401 
     
FSP 19-1 permits the continued capitalization of exploratory well costs if a well finds a sufficient quantity of reserves to justify its completion as a producing well and we are making sufficient progress towards assessing the reserves and the economic and operating viability of the project. The $3.0 million in capitalized well costs that have been capitalized for a period of greater than one year were incurred in fiscal year 2007. These costs relate to our Grand Isle 70 discovery. We are undergoing an analysis of various development scenarios to determine if economic quantities of natural gas can be produced from this project.
20.  Year Ended
June 30, 2007Subsequent Events

Balance at June 30, 2006

$-    

Additions pending the determination of economic resources

3,010,401

Reclassification to proved reserves

-    

Charged to dry hole costs

-    

Balance at June 30, 2007

$    3,010,401

20.  Subsequent Events

On July 2, 2007, REX borrowedAugust 26, 2008, the Company prepaid the $15.0 million it had outstanding under its $30.0 million Term Loan Agreement with a private investment company and terminated the Term Loan Agreement. The Company paid an additional $6.0 million under the REX Note,$116,442 in accrued and on August 23, 2007, REX borrowed an additional $5.0 million under the REX Note, bringing the total amount outstanding under the REX Note to $31.0 million. Theunpaid interest rate on both borrowings is a per annum rate of LIBOR plus six percent. The note is non-recourse to Contango. Contango’s share of such obligation and interest expense will be reflected in future financial statements as a result of our proportionate consolidation of REX.non-use fees.


F-24


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (continued)

On August 20, 2007, the Company executed a fifth promissory note with Trulite to loan the company $250,000. This note bears interest at a per annum rate of 12.25% until February 14, 2008, at which point the per annum rate will change to prime rate plus four percentage points until May 16, 2008, which is when the Trulite Note plus all accrued and unpaid interest is due. This note is not subject to the subscription agreement discussed earlier in Note 18 – Related Party Transactions.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

The following disclosures provide unaudited information required by SFAS No. 69, “Disclosures about Oil and Gas Producing Activities”.

Costs Incurred.  The following table presents information regarding our net costs incurred in the purchase of proved and unproved properties and in exploration and development activities for the periods indicated:

   Year Ended June 30,
   2007  2006  2005

Property Acquisition Costs:

      

Unproved

  $3,571,830  $14,609,232  $248,634

Proved

   -       -       -    

Exploration costs

   72,888,603   19,529,607   9,428,002

Developmental costs

   1,453,066   590,395   -    

Capitalized interest

   1,083,693   149,365   -    
            

Total costs

  $    78,997,192  $    34,878,599  $    9,676,636
            

             
  Year Ended June 30, 
  2008  2007  2006 
 
Property Acquisition Costs:            
Unproved $  $3,571,830  $14,609,232 
Proved  309,000,000       
Exploration costs  45,243,651   72,888,603   19,529,607 
Developmental costs  76,025,586   1,453,066   590,395 
Capitalized interest     1,083,693   149,365 
             
Total costs $430,269,237  $78,997,192  $34,878,599 
             
Natural Gas and Oil Reserves.  Proved reserves are estimated quantities of natural gas and oil that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are proved reserves that reasonably can be expected to be recovered through existing wells with existing equipment and operating methods.

Proved natural gas and oil reserve quantities at June 30, 2008, 2007 2006 and 2005,2006, and the related discounted future net cash flows before income taxes are based on estimates prepared by W.D. Von Gonten & Co. and William M. Cobb & Associates, Inc., petroleum engineering. Such estimates have been prepared in accordance with guidelines established by the Securities and Exchange Commission.


F-25


CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

— (Continued)

The Company’s net ownership interests in estimated quantities of proved natural gas and oil reserves and changes in net proved reserves as of June 30, 2008, 2007 2006 and 2005,2006, all of which are located in the continental United States, are summarized below:

   Oil and
Condensate
  Natural
Gas
 
   (MBbls)  (MMcf) 

Proved Developed and Undeveloped Reserves as of:

   

June 30, 2004

  297  15,633 

Sale of reserves

  (267) (14,413)

Discoveries

  69  166 

Recoveries and revisions

  29  1,649 

Production

  (51) (2,124)
       

June 30, 2005

  77  911 

Sale of reserves

  (203) (1,076)

Discoveries

  174  3,813 

Recoveries and revisions

  -      172 

Production

  (37) (456)
       

June 30, 2006

  11  3,364 
       

Sale of reserves

  (2) (414)

Discoveries

  1,188  75,662 

Recoveries and revisions

  6  1,732 

Production

  (39) (2,452)
       

June 30, 2007

  1,164  77,892 
       

Proved Developed Reserves as of:

   

June 30, 2004

  296  15,543 

June 30, 2005

  77  911 

June 30, 2006

  11  1,876 

June 30, 2007

  827  57,721 

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

             
  Oil and
     Natural
 
  Condensate  NGL’s  Gas 
  (MBbls)  (MBbls)  (MMcf) 
 
Proved Developed and Undeveloped Reserves as of:            
June 30, 2005  77      911 
Sale of reserves  (203)     (1,076)
Discoveries  174      3,813 
Recoveries and revisions        172 
Production  (37)     (456)
             
June 30, 2006  11      3,364 
             
Sale of reserves  (2)     (414)
Discoveries  1,188      75,662 
Recoveries and revisions  6      1,732 
Production  (39)     (2,452)
             
June 30, 2007  1,164      77,892 
             
Sale of reserves        (13,789)
Discoveries  2,200   3,186   117,999 
Purchases  1,496   2,015   78,745 
Recoveries and revisions  806   2,350   41,309 
Production  (187)  (112)  (10,588)
             
June 30, 2008  5,479   7,439   291,568 
             
Proved Developed Reserves as of:            
June 30, 2005  77      911 
June 30, 2006  11      1,876 
June 30, 2007  827      57,721 
June 30, 2008  5,479   7,439   291,568 
Standardized Measure.  The standardized measure of discounted future net cash flows relating to the Company’s ownership interests in proved natural gas and oil reserves as of June 30, 2008, 2007 2006 and 20052006 are shown below:
             
  As of June 30, 
  2008  2007  2006 
 
Future cash flows $5,635,443,766  $575,634,244  $20,342,459 
Future operating expenses  (211,104,075)  (56,151,152)  (2,957,249)
Future development costs  (20,712,845)  (51,478,940)  (4,436,360)
Future income tax expenses  (1,733,031,168)  (114,832,834)  (1,389,931)
             
Future net cash flows  3,670,595,678   353,171,318   11,558,919 
10% annual discount for estimated timing of cash flows  (1,436,677,549)  (100,874,043)  (3,824,813)
             
Standardized measure of discounted future net cash flows $2,233,918,129  $252,297,275  $7,734,106 
             


F-26


   As of June 30, 
   2007  2006  2005 

Future cash flows

  $575,634,244  $    20,342,459  $10,639,610 

Future operating expenses

   (56,151,152)  (2,957,249)  (2,121,836)

Future development costs

   (51,478,940)  (4,436,360)  (72,393)

Future income tax expenses

   (114,832,834)  (1,389,931)  (2,255,844)
             

Future net cash flows

   353,171,318   11,558,919   6,189,537 

10% annual discount for
estimated timing of cash flows

   (100,874,043)  (3,824,813)  (938,937)
             

Standardized measure
of discounted future net cash flows

  $      252,297,275  $7,734,106  $      5,250,600 
             

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES
SUPPLEMENTAL OIL AND GAS DISCLOSURES — (Continued)
Future cash flows are computed by applying fiscal year-end prices of natural gas and oil to year-end quantities of proved natural gas and oil reserves. Future operating expenses and development costs are computed primarily by the Company’s petroleum engineers by estimating the expenditures to be incurred in developing and producing the Company’s proved natural gas and oil reserves at the end of the year, based on year-end costs and assuming continuation of existing economic conditions.

Future income taxes are based on year-end statutory rates, adjusted for tax basis and applicable tax credits. A discount factor of 10 percent was used to reflect the timing of future net cash flows. The standardized measure of discounted future net cash flows is not intended to represent the replacement cost or fair value of the Company’s natural gas and oil properties. An estimate of fair value would also take into account, among other things, the recovery of reserves not presently classified as proved, anticipated future changes in prices and costs, and a discount factor more representative of the time value of money and the risks inherent in reserve estimates of natural gas and oil producing operations.

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

SUPPLEMENTAL OIL AND GAS DISCLOSURES (Unaudited)

Change in Standardized Measure.  Changes in the standardized measure of future net cash flows relating to proved natural gas and oil reserves are summarized below:
             
  Year Ended June 30, 
  2008  2007  2006 
 
Changes due to current year operation:            
Sales of natural gas and oil, net of natural gas and oil operating expenses $(118,255,500) $(17,015,997) $(7,301,314)
Extensions and discoveries  1,320,872,171   326,092,883   17,872,465 
Net change in prices and production costs  393,348,968   1,721,445   249,397 
Change in future development costs  50,366,258   2,737,444   (5,660)
Revisions of quantity estimates  641,122,998   5,450,220   1,023,322 
Purchase of reserves  868,101,751       
Sale of reserves  (26,923,252)  (1,529,012)  (11,517,747)
Accretion of discount  32,917,957   885,209   708,142 
Change in the timing of production rates and other  (306,888,418)  1,985,288   742,058 
Changes in income taxes  (873,042,079)  (75,764,311)  712,843 
             
Net change  1,981,620,854   244,563,169   2,483,506 
Beginning of year  252,297,275   7,734,106   5,250,600 
             
End of year $2,233,918,129  $252,297,275  $7,734,106 
             


F-27

   Year Ended June 30, 
   2007  2006  2005 

Changes due to current year operation:

    

Sales of natural gas and oil, net of natural gas and oil operating expenses

  $(17,015,997) $(7,301,314) $(15,031,481)

Extensions and discoveries

   326,092,883   17,872,465   4,027,189 

Net change in prices and production costs

   1,721,445   249,397   1,087,868 

Change in future development costs

   2,737,444   (5,660)  -     

Revisions of quantity estimates

   5,450,220   1,023,322   6,894,659 

Sale of reserves

   (1,529,012)  (11,517,747)  (54,312,903)

Accretion of discount

   885,209   708,142   5,976,673 

Change in the timing of production rates and other

   1,985,288   742,058   (1,327,312)

Changes in income taxes

   (75,764,311)  712,843   12,957,155 
             

Net change

   244,563,169   2,483,506   (39,728,152)

Beginning of year

   7,734,106   5,250,600   44,978,752 
             

End of year

  $252,297,275  $7,734,106  $5,250,600 
             

CONTANGO OIL & GAS COMPANY AND SUBSIDIARIES

Quarterly Results of Operations.  The following table sets forth the results of operations by quarter for the years ended June 30, 20072008 and 2006:

   Quarter Ended 
   Sept. 30,  Dec. 31,  Mar. 31,  June 30, 
   ($000, except per share amounts) 

Fiscal Year 2007:

     

Revenues from continuing operations

  $    1,192  $850  $5,416  $    11,230 

Income (loss) from continuing operations (1)

  $(256) $(2,317) $179  $(301)

Net income (loss) attributable to common stock

  $(406) $(2,459) $156  $(525)

Net income (loss) per share (2):

     

Basic:

     

Continuing operations

  $(0.03) $(0.16) $0.01  $(0.03)

Diluted:

     

Continuing operations

  $(0.03) $(0.16) $0.01  $(0.03)

Fiscal Year 2006:

     

Revenues from continuing operations

  $148  $44  $123  $605 

Revenues from discontinued operations

  $1,043  $    1,779  $    1,555  $497 

(Loss) from continuing operations (1)

  $(477) $(808) $(855) $(5,586)

Discontinued operations, net of income taxes

  $688  $589  $1,755  $4,487 

Net income (loss) attributable to common stock

  $60  $(368) $749  $(1,249)

Net income (loss) per share (2):

     

Basic:

     

Continuing operations

  $(0.04) $(0.07) $(0.07) $(0.38)

Discontinued operations

  $0.05  $0.04  $0.12  $0.30 

Diluted:

     

Continuing operations

  $(0.04) $(0.07) $(0.07) $(0.38)

Discontinued operations

  $0.05  $0.04  $0.12  $0.30 

2007:
                 
  Quarter Ended 
  Sept. 30,  Dec. 31,  Mar. 31,  June 30, 
  ($000, except per share amounts) 
 
Fiscal Year 2008:
                
Revenues from continuing operations $9,096  $16,596  $20,559  $70,246 
                 
Income from continuing operations(1) $5,377  $7,693  $43,965  $26,186 
Net income attributable to common stock $5,721  $111,274  $112,399  $25,964 
Net income per share(2):                
Basic:                
Continuing operations $0.31  $0.45  $2.70  $1.58 
Discontinued operations $0.05  $6.49  $4.27  $ 
Diluted:                
Continuing operations $0.31  $0.45  $2.57  $1.52 
Discontinued operations $0.04  $6.02  $4.02  $ 
                 
Fiscal Year 2007:
                
Revenues from continuing operations $726  $251  $5,127  $8,036 
                 
Income (loss) from continuing operations(1) $(422) $(2,388) $249  $1,483 
Net income (loss) attributable to common stock $(406) $(2,459) $156  $(525)
Net income (loss) per share(2):                
Basic:                
Continuing operations $(0.04) $(0.13) $0.01  $0.05 
Discontinued operations $0.01  $  $  $(0.11)
Diluted:                
Continuing operations $(0.04) $(0.13) $0.01  $0.05 
Discontinued operations $0.01  $  $  $(0.11)
(1)Represents natural gas and oil sales, less operating expenses, exploration expenses, depreciation, depletion and amortization, impairment of natural gas and oil properties, and general and administrative expense and other income after benefit (expense) for income taxes.
(2)The sum of the individual quarterly earnings (loss) per share may not agree with year-to-date earnings (loss) per share as each quarterly computation is based on the income or loss for that quarter and the weighted average number of common shares outstanding during that quarter.


F-28

F-30


Exhibit Index
     
Exhibit
  
Number
 
Description
 
 2.1 Purchase and Sale Agreement, by and between Juneau Exploration, L.P. and REX Offshore Corporation, dated as of September 1, 2005.(17)
 2.2 Purchase and Sale Agreement, by and between Juneau Exploration, L.P. and COE Offshore, LLC dated as of September 1, 2005.(17)
 2.3 Purchase and Sale Agreement between Contango STEP, LP and Rosetta Resources Operating LP, dated April 28, 2006.(19)
 2.4 Purchase and Sale Agreement between Contango Operators, Inc. and Rosetta Resources Offshore LLC, dated December 14, 2006.(21)
 2.5 Asset Purchase Agreement by and among Petrohawk Energy Corporation and Contango Operators Inc.(successor-in-interest to Contango Gas Solutions, L.P.), Alta Resources, L.L.C., GPM Energy, LLC, MND Partners, L.P. and TePee Petroleum Company, Inc., dated as of November 26, 2007.(25)
 2.6 Asset Purchase Agreement by and among XTO Energy Inc. and Contango Operators, Inc., Alta Resources, L.L.C., GPM Energy, LLC, MND Partners, L.P. and TePee Petroleum Company, Inc., dated as of January 4, 2008.(26)
 2.7 Partnership Interest Purchase Agreement by and among Turbo LNG LLC, Contango Sundance, Inc. and Osaka Gas Co., Ltd., as Guarantor, dated January 7, 2008.(27)
 3.1 Certificate of Incorporation of Contango Oil & Gas Company.(6)
 3.2 Bylaws of Contango Oil & Gas Company.(6)
 3.3 Agreement of Plan of Merger of Contango Oil & Gas Company, a Delaware corporation, and Contango Oil & Gas Company, a Nevada corporation.(6)
 3.4 Amendment to the Certificate of Incorporation of Contango Oil & Gas Company.(11)
 4.1 Facsimile of common stock certificate of Contango Oil & Gas Company.(1)
 4.2 Certificate of Designations, Preferences and Relative Rights and Limitations for Series C Senior Convertible Cumulative Preferred Stock of Contango Oil & Gas Company.(13)
 4.3 Certificate of Designations, Preferences and Relative Rights and Limitations for Series D Perpetual Cumulative Convertible Preferred Stock of Contango Oil & Gas Company.(16)
 4.4 Securities Purchase Agreement, dated as of July 15, 2005, among Contango Oil & Gas Company and the Purchasers Named Therein, relating to the Series D Perpetual Cumulative Convertible Preferred Stock.(16)
 4.5 Certificate of Designations, Preferences and Relative Rights and Limitations for Series E Perpetual Cumulative Convertible Preferred Stock of Contango Oil & Gas Company.(22)
 4.6 Securities Purchase Agreement, dated as of May 11, 2007, among Contango Oil & Gas Company and the Purchasers Named Therein, relating to the Series E Perpetual Cumulative Convertible Preferred Stock.(22)
 10.1 Agreement, dated effective as of September 1, 1999, between Contango Oil & Gas Company and Juneau Exploration, L.L.C.(2)
 10.2 Securities Purchase Agreement between Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999.(9)
 10.3 Warrant to Purchase Common Stock between Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999.(3)
 10.4 Co-Sale Agreement among Kenneth R. Peak, Contango Oil & Gas Company and Trust Company of the West, dated December 29, 1999.(3)
 10.5 Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Trust Company of the West.(4)
 10.6 Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Fairfield Industries Incorporated.(4)
 10.7 Securities Purchase Agreement dated August 24, 2000 by and between Contango Oil & Gas Company and Juneau Exploration Company, L.L.C.(4)
 10.8 Amendment dated August 14, 2000 to agreement between Contango Oil & Gas Company and Juneau Exploration Company, LLC. dated effective as of September 1, 1999.(5)


     
Exhibit
  
Number
 
Description
 
 10.9 Asset Purchase Agreement by and among Juneau Exploration, L.P. and Contango Oil & Gas Company dated January 4, 2002.(7)
 10.10 Asset Purchase Agreement by and among Mark A. Stephens, John Miller, The Hunter Revocable Trust, Linda G. Ferszt, Scott Archer and the Archer Revocable Trust and Contango Oil & Gas Company dated January 9, 2002.(8)
 10.11 Option Purchase Agreement between Contango Oil & Gas Company and Cheniere Energy, Inc. dated June 4, 2002.(10)
 10.12 Securities Purchase Agreement dated December 12, 2003 by and between Contango Oil & Gas Company and the Purchasers Named Therein.(13)
 10.13 Freeport LNG Development, L.P. Amended and Restated Limited Partnership Agreement dated February 27, 2003.(14)
 10.14 Partnership Purchase Agreement among Contango Sundance, Inc., Contango Oil & Gas, Cheniere LNG, Inc. and Cheniere Energy, Inc. dated March 1, 2003.(14)
 10.15 First Amendment, dated December 19, 2003, to Freeport LNG Development, L.P. Amended and Restated Limited Partnership Agreement dated February 27, 2003.(14)
 10.16 Asset Purchase Agreement, dated as of October 7, 2004, by and between Contango Oil & Gas Company; Contango STEP, L.P.; Edge Petroleum Exploration Company; and Edge Petroleum Corporation.(15)
 10.17 Limited Liability Company Agreement of Republic Exploration LLC dated August 24, 2000.(17)
 10.18 Amendment to Limited Liability Company Agreement and Additional Agreements of Republic Exploration LLC dated as of September 1, 2005.(17)
 10.19 Limited Liability Company Agreement of Contango Offshore Exploration LLC dated November 1, 2000.(17)
 10.20 First Amendment to Limited Liability Company Agreement and Additional Agreements of Contango Offshore Exploration LLC dated as of September 1, 2005.(17)
 10.21* Contango Oil & Gas Company 1999 Stock Incentive Plan.(18)
 10.22* Amendment No. 1 to Contango Oil & Gas Company 1999 Stock Incentive Plan dated as of March 1, 2001.(18)
 10.23 Term Loan Agreement between Contango Oil & Gas Company and The Royal Bank of Scotland plc, dated April 27, 2006.(20)
 10.24 Demand Promissory Note dated October 26, 2006 with Schedules I, II and III.(23)
 10.25 Term Loan Agreement between Contango Oil & Gas Company and Centaurus Capital LLC, dated January 30, 2007.(24)
 10.26 Form of Pledge Agreement.(24)
 10.27 Assignment of Operating Rights Interest between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.28 Partial Assignment of Oil and Gas Leases between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.29 Assignment of Operating Rights Interest between CGM, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.30 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.31 Partial Assignment of Oil and Gas Leases between Olympic Energy Partners, LLC and Contango Operators, Inc. dated as of January 3, 2008.(28)
 10.32 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.33 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.34 Partial Assignment of Oil and Gas Leases between Juneau Exploration, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)


     
Exhibit
  
Number
 
Description
 
 10.35 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of January 3, 2008.(28)
 10.36 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.37 Partial Assignment of Oil and Gas Leases between Juneau Exploration, LP and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.38 Assignment of Operating Rights Interest between Juneau Exploration, LP and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.39 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.40 Partial Assignment of Oil and Gas Leases between Olympic Energy Partners, LLC and Contango Operators, Inc. dated as of April 3, 2008.(30)
 10.41 Assignment of Operating Rights Interest between Olympic Energy Partners, LLC and Contango Operators, Inc., dated as of April 3, 2008.(30)
 10.42 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.43 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.44 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.45 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.46 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.47 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.48 Assignment of Overriding Royalty Interest between Dutch Royalty Investments, Land and Leasing, LP and Contango Operators, Inc., dated as of February 8, 2008.
 10.49 Amended and Restated Limited Liability Company Agreement of Republic Exploration LLC, dated April 1, 2008.(30)
 10.50 Amended and Restated Limited Liability Company Agreement of Contango Offshore Exploration LLC, dated April 1, 2008
 10.51 Third Amendment to Term Loan Agreement, dated as of January 17, 2008, between Contango Oil & Gas Company, as Borrower, and Centaurus Capital LLC, as Lender.(29)
 10.52 Fourth Amendment to Term Loan Agreement, dated as of February 13, 2008, between Contango Oil & Gas Company, as Borrower, and Centaurus Capital LLC, as Lender.(31)
 10.53 Amended and Restated Term Loan Agreement, dated June 5, 2008, between Contango Oil & Gas Company, as Borrower, and Centaurus Capital LLC, as Lender.
 14.1 Code of Ethics.(12)
 21.1 List of Subsidiaries.
 21.2 Organizational Chart.
 23.1 Consent of William M. Cobb & Associates, Inc.
 23.2 Consent of Grant Thornton LLP.
 23.3 Consent of W.D. Von Gonten & Co.
 31.1 Certification required byRules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
 32.1 Certification pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
† Filed herewith.
Indicates a management contract or compensatory plan or arrangement.


1.Filed as an exhibit to the Company’sForm 10-SB Registration Statement, as filed with the Securities and Exchange Commission on October 16, 1998.
2.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended December 31, 1999, as filed with the Securities and Exchange Commission on November 11, 1999.
3.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended December 31, 1999, as filed with the Securities and Exchange Commission on February 14, 2000.
4.Filed as an exhibit to the Company’s report onForm 8-K, dated August 24, 2000, as filed with the Securities and Exchange Commission of September 8, 2000.
5.Filed as an exhibit to the Company’s annual report onForm 10-KSB for the fiscal year ended June 30, 2000, as filed with the Securities and Exchange Commission on September 27, 2000.
6.Filed as an exhibit to the Company’s report onForm 8-K, dated December 1, 2000, as filed with the Securities and Exchange Commission on December 15, 2000.
7.Filed as an exhibit to the Company’s report onForm 8-K, dated January 4, 2002, as filed with the Securities and Exchange Commission on January 8, 2002.
8.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended March 31, 2002, as filed with the Securities and Exchange Commission on February 14, 2002.
9.Filed as an exhibit to the Company’s report onForm 10-QSB/A for the quarter ended December 31, 1999, as filed with the Securities and Exchange Commission on June 4, 2002.
10.Filed as an exhibit to the Company’s Registration Statement on FormS-1 (RegistrationNo. 333-89900) as filed with the Securities and Exchange Commission on June 14, 2002.
11.Filed as an exhibit to the Company’s report onForm 10-QSB for the quarter ended December 31, 2002, dated November 14, 2002, as filed with the Securities and Exchange Commission.
12.Filed as an exhibit to the Company’s annual report onForm 10-KSB for the fiscal year ended June 30, 2003, as filed with the Securities and Exchange Commission on September 22, 2003.
13.Filed as an exhibit to the Company’s report onForm 8-K, dated December 12, 2003, as filed with the Securities and Exchange Commission on December 17, 2003.
14.Filed as an exhibit to the Company’s report onForm 8-K, dated December 19, 2003, as filed with the Securities and Exchange Commission on December 23, 2003.
15.Filed as an exhibit to the Company’s report onForm 8-K, dated September 27, 2004, as filed with the Securities and Exchange Commission on October 8, 2004.
16.Filed as an exhibit to the Company’s Registration Statement filed onForm S-3 as filed with the Securities and Exchange Commission on August 2, 2005.
17.Filed as an exhibit to the Company’s report onForm 8-K, dated September 2, 2005, as filed with the Securities and Exchange Commission on September 8, 2005.
18.Filed as an exhibit to the Company’s report onForm 10-K for the fiscal year ended June 30, 2005, as filed with the Securities and Exchange Commission on September 13, 2005.
19.Filed as an exhibit to the Company’s report onForm 10-Q for the quarter ended March 31, 2006, dated May 15, 2006, as filed with the Securities and Exchange Commission.
20.Filed as Exhibit 10.1 to the Company’s report onForm 10-Q for the quarter ended March 31, 2006, dated May 15, 2006, as filed with the Securities and Exchange Commission.
21.Filed as an exhibit to the Company’s report onForm 8-K, dated December 14, 2006, as filed with the Securities and Exchange Commission on December 20, 2006.
22.Filed as an exhibit to the Company’s report onForm 8-K, dated May 11, 2007, as filed with the Securities and Exchange Commission on May 17, 2007.
23.Filed as an exhibit to the Company’s report onForm 10-Q for the quarter ended September 30, 2006, dated November 8, 2006, as filed with the Securities and Exchange Commission.
24.Filed as an exhibit to the Company’s report onForm 8-K, dated January 30, 2007, as filed with the Securities and Exchange Commission on February 5, 2007.


25.Filed as an exhibit to the Company’s report onForm 8-K, dated November 26, 2007, as filed with the Securities and Exchange Commission on November 29, 2007.
26.Filed as an exhibit to the Company’s report onForm 8-K, dated January 4, 2008, as filed with the Securities and Exchange Commission on January 10, 2008.
27.Filed as an exhibit to the Company’s report onForm 8-K, dated February 5, 2008, as filed with the Securities and Exchange Commission on February 8, 2008.
28.Filed as an exhibit to the Company’s report onForm 8-K, dated January 3, 2008, as filed with the Securities and Exchange Commission on January 9, 2008.
29.Filed as an exhibit to the Company’s report onForm 8-K, dated January 17, 2008, as filed with the Securities and Exchange Commission on January 24, 2008.
30.Filed as an exhibit to the Company’s report onForm 8-K, dated April 3, 2008, as filed with the Securities and Exchange Commission on April 9, 2008.
31.Filed as an exhibit to the Company’s report onForm 10-Q for the quarter ended March 31, 2008, dated May 12, 2008, as filed with the Securities and Exchange Commission.