Index to Financial Statements

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Form 10-K

(Mark One)

 

x

ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2008

OR

For the fiscal year ended December 31, 2007
OR

¨

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     

For the transition period from                      to                     

Commission File Number: 000-19514

Gulfport Energy Corporation

(Exact Name of Registrant as Specified in Its Charter)

 

 

 

Delaware 73-1521290
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)

14313 North May Avenue, Suite 100

Oklahoma City, Oklahoma

 73134
(Address of Principal Executive Offices) (Zip code)

(405) 848-8807

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Common Stock, par value $0.01 per share The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes  ¨    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes  ¨    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (Section 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  ¨x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer and large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated filer  ¨    Accelerated filer  x    Non-accelerated filer  ¨    Smaller reporting company  ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant computed as of June 30, 2007,2008, based on the closing price of the common stock on the NASDAQ Global Select Market on June 29, 2007,30, 2008, the last business day of the registrant’s most recently completed second fiscal quarter ($19.9816.47 per share) was $405,264,130.$701,877,647.

As of March 3, 2008, 42,550,0311, 2009, 42,647,034 shares of the registrant’s common stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of Gulfport Energy Corporation’s Proxy Statement for the 20082009 Annual Meeting of Stockholders are incorporated by reference in Items 10, 11, 12, 13 and 14 of Part III of this Form 10-K.

 

 

 


Index to Financial Statements

TABLE OF CONTENTS

 

      Page

FORWARD-LOOKING STATEMENTS

  1

PART I

  2

ITEM 1.

  

DESCRIPTION OF BUSINESS

  2

ITEM 1A.

  

RISK FACTORS

  1314

ITEM 1B.

  

UNRESOLVED STAFF COMMENTS

  23

ITEM 2.

  

PROPERTIES

  2324

ITEM 3.

  

LEGAL PROCEEDINGS

  2728

ITEM 4.

  

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

28

PART II

  29
PART II30

ITEM 5.

  

MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

  29

ITEM 6.

SELECTED FINANCIAL DATA

30
ITEM 6.SELECTED FINANCIAL DATA31

ITEM 7.

  

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

  3332

ITEM 7A.

  

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

  46

ITEM 8.

  

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

  47

ITEM 9.

  

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

  47

ITEM 9A.

  

CONTROLS AND PROCEDURES

  48

ITEM 9B.

  

OTHER INFORMATION

  49

PART III

  50

ITEM 10.

  

DIRECTORS, AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

  50

ITEM 11.

  

EXECUTIVE COMPENSATION

  50

ITEM 12.

  

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

  50

ITEM 13.

  

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

  50

ITEM 14.

  

PRINCIPAL ACCOUNTING FEES AND SERVICES

  50

PART IV

  51

ITEM 15.

  EXHIBITS AND FINANCIAL STATEMENTS ANDSTATEMENT SCHEDULES [UPDATE]  51

Signatures

  S-1

Index to Consolidated Financial Statements

  F-1

Exhibit Index

  E-1

 

i


Index to Financial Statements

FORWARD-LOOKING STATEMENTS

Our disclosure and analysis in this Form 10-K may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and the Private Securities Litigation Reform Act of 1995, that are subject to risks and uncertainties. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “could,” “would,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “projects,” “predicts,” “potential” and similar expressions intended to identify forward-looking statements. All statements, other than statements of historical facts, included in this Form 10-K that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as estimated future net revenues from oil and gas reserves and the present value thereof, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strength, goals, expansion and growth of our business and operations, plans, references to future success, reference to intentions as to future matters and other such matters are forward-looking statements.

These forward-looking statements are largely based on our expectations and beliefs concerning future events, which reflect estimates and assumptions made by our management. These estimates and assumptions reflect our best judgment based on currently known market conditions and other factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control.

Although we believe our estimates and assumptions to be reasonable, they are inherently uncertain and involve a number of risks and uncertainties that are beyond our control. In addition, management’s assumptions about future events may prove to be inaccurate. Management cautions all readers that the forward-looking statements contained in this Form 10-K are not guarantees of future performance, and we cannot assure any reader that those statements will be realized or the forward-looking events and circumstances will occur. Actual results may differ materially from those anticipated or implied in the forward-looking statements due to the factors listed in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections and elsewhere in this Form 10-K. All forward-looking statements speak only as of the date of this Form 10-K. We do not intend to publicly update or revise any forward-looking statements as a result of new information, future events or otherwise, except as required by law. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.

Index to Financial Statements

PART I

ITEM 1.    DESCRIPTION OF BUSINESS

ITEM 1.DESCRIPTION OF BUSINESS

General

We are an independent oil and natural gas exploration and production company with our principal producing properties located along the Louisiana Gulf Coast in the West Cote Blanche Bay, or WCBB, and Hackberry fields. We have also recently acquired strategic assetsfields, and in West Texas in the Permian Basin. We also hold a significant acreage position in the Alberta oil sands in Canada through our interest in Grizzly Oil Sands ULC, or Grizzly, and in the Bakken Shale, and have interests in entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand. We seek to achieve reserve growth and increase our cash flow through our annual drilling programs.

In 2007,2008, at our WCBB field, we drilled 26eight wells and recompleted 6048 existing wells for a total cost of $57.9approximately $31.0 million as of December 31, 2007.2008. Of our 26eight new wells drilled at WCBB in 2007, 222008, seven were completed as producing wells and four wereone was non-productive. As of March 1, 2008,During 2009, we had drilled two new wells at WCBB, both of which are producing and had recompleted 14 wells during 2008. During 2008, we intend to drill a total of eight to ten wells, recomplete 44currently anticipate drilling four wells and conduct other activitiesrecompleting 20 wells at our WCBB field for an estimated aggregate cost of $21$7.5 to $23$8.5 million. In December 2007,2008, production at WCBB was 105,922109,292 net barrels of oil equivalent, or BOE, or an average of 3,4173,526 BOE per day, 93%98% of which was from oil and 7%2% of which was from natural gas. In February 2008,From January 1, 2009 through March 9, 2009, our average net daily production at WCBB was 3,6223,037 BOE, 95%99% of which was from oil and 5%1% of which was from natural gas.

In 2007,2008, at our East Hackberry field, we drilled ninefive wells in Lake Calcasieu and three wells on land and recompleted twoseven existing wells for a total cost of $62.4approximately $18.0 million as of December 31, 2007. Of the 122008. All five wells drilled during 2007, ten2008 were completed as producing wells. During 2009, we currently anticipate drilling four land wells and two were non-productive. As of March 1, 2008 at East Hackberry, we had drilled one additional well in Lake Calcasieu, which is now producing, and had recompletedrecompleting three existing wells. We intend to drill three to five additional land wells recomplete one additional well and conduct other activities in 2008 for an aggregate estimated cost of $17$4.5 to $19$5.5 million. In December 2007,2008, net production at East Hackberry was 26,85012,243 BOE, or an average of 867395 BOE per day, 70%98% of which was from oil and 30%2% of which was from natural gas. In February 2008,From January 1, 2009 through March 9, 2009, our average net daily production at East Hackberry was 735439 BOE, 80%95% of which was from oil and 20%5% of which was from natural gas.

On December 20, 2007, we completed the acquisition of strategic assets in West Texas in the Permian Basin for approximately $85$83.8 million, with an effective date of November 1, 2007. Through this transaction, Gulfportwe acquired 4,100 net acres with production at the time of acquisition of approximately 800 net BOE a day from 32 gross wells, predominately from the Wolfcamp formation. ExistingIn 2008, 31 gross (15.5 net) wells were drilled on this acreage, including one gross well spud in 2007 and completed in 2008 and one Henry Petroleum operated well for a total cost of approximately $33.9 million. As of March 1, 2009, 29 of the 31 wells had been completed and the other two wells were awaiting completion. We currently anticipate drilling three gross (1.5 net) wells on this acreage in 2009 for an estimated average completed gross well cost of $1.34 million. In December 2008, net production is approximately 64%from our Permian acreage was 26,943 BOE, or an average of 869 BOE per day, 84% of which was from oil 23%and natural gas liquids and 13%16% of which was from natural gas. At December 31, 2007, Pinnacle Energy Services LLC, an independent petroleum engineering firm, estimated that proved reservesFrom January 1, 2009 through March 9, 2009, our average daily net toproduction from our interest in these assets were approximately 6.6 millionPermian acreage was 725 BOE per day, 83% of which 19.5% were classified as proved developed producing, or PDP. Proved undeveloped, or PUD, reserves included in this estimate werewas from 92 gross well locations on 40-acre units. The proved reserves are located in the Wolfcampoil and Spraberry formations,natural gas liquids and 17% of which are generally characterized as long-lived, with predictable production profiles. We expect that approximately 17 to 22 net wells will be drilled on this acreage in 2008. The wells are expected to be drilled to approximately 10,200 feet at an estimated average gross completed well cost of $1.7 million.was from natural gas.

During the third quarter of 2006, we, through our wholly owned subsidiary Grizzly Holdings Inc., purchased a 24.9999% interest in Grizzly Oils Sands ULC, or Grizzly, a Canadian unlimited liability company.Grizzly. The remaining interests in Grizzly are owned by entities controlled by Wexford Capital LLC, or Wexford, an affiliate of ours.Wexford. During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the Alberta Province near Fort McMurray near other oil sands development projects. As of March 1, 2008, Grizzly hadhas approximately 511,000 acres under lease.lease and our total net investment in Grizzly drilled 62 core holes duringwas $21.9 million at December 31, 2008. During the 2006/2007 and 2007/2008 winter delineation drilling season andseasons, Grizzly drilled an aggregate of 117 core holes, tested threefive separate lease blocks. Futureblocks using up to four different rigs and undertook a seismic program. Grizzly’s 2009 plans currently include acquiring additional leases, drilling approximately 55 to 6015 additional core holes, and a seismic program duringwhich were completed in the 2007/2008 winter drillingfirst quarter of 2009 for approximately $4.3 million.

Index to Financial Statements

season and initial planning for the construction of a 10,000 barrel per day steam assisted gravity drainage facility, or SAGD, that could lead to initial production in 2011. Permitting for this initial SAGD facility is expected to commence later in 2008.

During 2005, we purchased a 23.5% ownership interest in Tatex Thailand II, LLC, or Tatex. The remaining interests in Tatex are owned by entities controlled by Wexford. Tatex, a privately held entity, holds 85,122 of the 1,000,000 outstanding shares of APICO, LLC, or APICO, an international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its ownership of concessions covering three million acres which includes the Phu Horm Field.

During 2005, we purchased a 20% ownership interest in Windsor Bakken, LLC, or Bakken. The remaining interests in Bakken are owned by entities controlled by Wexford. In 2006, Bakken acquired leases for undeveloped acreage in the Williston Basin area of western North Dakota and eastern Montana. Effective January 1, 2008, we acquired a direct, undivided 20% interest in Bakken’s assets in redemption of our 20% interest in Bakken. As of December 31, 2007,2008, we had 29.2participated, or committed to participate, in 53 gross wells in the Williston Basin with an average working interest of 2.52%. In December 2008, net production from this acreage was 8,692 BOE, or an average of 280 BOE per day. From January 1, 2009 through March 9, 2009, our average net daily production from this acreage was 271 BOE and was 100% oil. Plans for 2009 currently include drilling approximately 0.5 net wells for an estimated net cost of $2.5 million.

As of December 31, 2008, we had 25.5 million barrels of oil equivalent, or MMBOE, of proved reserves with a present value of estimated future net revenues, discounted at 10%, or PV-10, of approximately $821million$126.2 million and associated standardized measure of discounted future net cash flows of approximately $668.3$126.2 million. See Item 2. “Properties—Proved Oil and Natural Gas Reserves” for our definition of PV-10, a non-GAAP financial measure, and a reconciliation of our standardized measure of discounted future net cash flows to PV-10.

Principal Oil and Natural Gas Properties

The following table presents certain information as of December 31, 20072008 reflecting our net interest in our principal producing oil and natural gas properties along the Louisiana Gulf Coast, and in the Permian Basin in West Texas.Texas and in the Williston Basin.

 

 Proved Reserves Proved Reserves

Field

 NRI/WI (1) Producing
Wells (2)
 Non-Producing
Wells
 Developed
Acreage (3)
 Gas Oil Total NRI/WI (1) Producing
Wells (2)
 Non-Producing
Wells
 Developed
Acreage (3)
 Gas Oil Total
Percentages Gross Net Gross Net Gross Net Mboe Mboe Mboe Percentages Gross Net Gross Net Gross Net Mboe Mboe Mboe

West Cote Blanche Bay (4)

 78.665/100 111 111 166 166 5,668 5,668 15,891 15,135 17,783 80.335/100 107 107 158 158 5,668 5,668 2,009 11,391 13,400

E. Hackberry (5)

 79.424/100 12 12 82 82 3,265 3,265 2,776 4,119 4,582 79.424/100 18 18 80 80 3,291 3,291 282 2,441 2,723

W. Hackberry

 87.5/100 3 3 24 24 592 592 —   158 158 87.5/100 3 3 24 24 592 592 —   132 132

Permian

 37.5/50 32 16 —   —   2,560 1,280 5,587 5,699 6,630 38.075/49.48 61 30.5 —   —   8,075 4,150 1,367 7,028 8,395

Bakken (6)

 2.285/2.181 38 0.8 —   —   8,153 891 47 776 823

Overrides/Royalty Non-operated

 Various 18 0.8 16 0.7 4,956 586 5 4 5 Various 9 .5 17 .8 4,956 586 1 3 4
                                      

Total

  176 142.8 288 272.7 17,041 11,391 24,259 25,115 29,158  236 159.8 279 262.8 30,735 15,178 3,706 21,771 25,477
                                      

 

(1)Net Revenue Interest (NRI)/Working Interest (WI).
(2)Includes 30 gross and net wells at WCBB that are producing intermittently.
(3)Developed acres are acres spaced or assigned to productive wells. Approximately 87%42% of our acreage is developed acreage and has been perpetuated by production. We have 1,100 and 2,820 net undeveloped acres in the East Hackberry field and the Permian Basin, respectively.
(4)We have a 100% working interest (78.665%(80.335% average NRI) from the surface to the base of the 13900 Sand which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working interest (29.95% NRI).
(5)Does not include an additional 3,233 acres under an optionNRI shown is for producing wells.
(6)NRI/WI is from wells that have been drilled or in which we exercised which will increase our acreage position significantlyhave elected to approximately 7,598 acres. State approval was obtained on February 27, 2008, and we are working with the state to finalize the leases.participate.

Index to Financial Statements

West Cote Blanche Bay Field

Location and Land

The WCBB field is located approximately five miles off the coast of Louisiana in a shallow bay with water depths averaging eight to ten feet. We own a 100% working interest (78.665%(80.335% net revenue interest, or NRI), and are the operator, in depths above the base of the 13900 Sand which is located at 11,320 feet. In addition, we own a 40.40% non-operated working interest (29.95% NRI) in depths below the base of the 13900 Sand, which is operated by Chevron Corporation. Our leasehold interests at WCBB contain 5,668 gross acres.

Area History and Production

Texaco, now Chevron Corporation, drilled the discovery well in this field in 1940 based on a seismic and gravitational anomaly. WCBB was subsequently developed on an even 160-acre pattern for much of the remainder of the decade. Developmental drilling continued and reached its peak in the 1970s when over 300 wells were drilled in the field. Of the 900908 wells drilled as of December 31, 2007, 8092008, 816 were completed as producing wells. As a result, the field has a historic success rate of 90% for all wells drilled. From the date of our acquisition of WCBB in 1997 through December 31, 2007,2008, we drilled 120128 new wells, 1415 of which were non-productive, for an 88% success rate. As of December 31, 2007,2008, estimated field cumulative gross production was 187.4188.6 MMBOE and 235.5235.9 billion cubic feet, or Bcf, of gas. Of the 900908 wells drilled in WCBB as of December 31, 2007, 812008, 77 were producing, 166158 were shut-in, 30 were producing intermittently and five were being used as salt water disposal wells. The other 618638 wells have been plugged and abandoned.

In 1991, Texaco conducted a 70 square mile 3-D seismic survey with 1,100 shot points per mile that processed out 100 fold. In 1993, an undershoot survey around the crest and production facilities was completed. We own the rights to the seismic data. In December 1999, we completed the reprocessing of the seismic data and our technical staff developed prospects from the data. The reprocessed data has enabled us to identify prospects in areas of the field that would have otherwise remained obscure. During the first half of 2005, we again reprocessed the seismic data using advanced seismic data processing.

Geology

WCBB overlies one of the largest salt dome structures on the Gulf Coast. The field is characterized by a piercement salt dome, which created traps from the Pleistocene through the Miocene formations. The relative movements affected deposition and created a complex system of fault traps. The compensating fault sets generally trend northwest to southeast and are intersected by sets having a major radial component. Later-stage movement caused extension over the dome and a large graben system (a downthrown area bounded by normal faults) was formed.

There are over 100 distinct sandstone reservoirs recognized throughout most of the field, and nearly 200 major and minor discrete intervals have been tested. Within the 900908 wellbores that had been drilled in the field as of December 31, 2007,2008, over 4,000 potential zones have been penetrated. These sands are highly porous and permeable reservoirs primarily with a strong water drive.

WCBB is a structurally and stratigraphically complex field. All of the proved undeveloped, or PUD, locations at WCBB are adjacent to faults and abut at least one fault. Our drilling programs are designed to penetrate each PUD trap with a new wellbore in a structurally optimum position, usually very close to the fault seal. The majority of these wells have been, and new wells drilled in connection with our drilling programs will be, directionally drilled using steering tools and downhole motors. The tolerance for error in getting near the fault is low, so the complex faulting does introduce the risk of crossing the fault before encountering the zone of interest, which could result in part or all of the zone being absent in the borehole. This, in turn, can result in lower than expected or no reserves for that zone. The new wellbores eliminate the mechanical risk associated with trying to produce the zone from an old existing wellbore, while the wellbore locations are selected in an

Index to Financial Statements

effort to more efficiently drain each reservoir. The vast majority of the PUD targets are up-dip offsets to wells

that produced from a sub-optimal position within a particular zone. Our inventory of prospects includes 111at WCBB as of December 31, 2008 included 81 PUD wells. The drilling schedule used in the reserve report anticipates that all of those wells will be drilled by 2019.

Facilities

We own and operate a production facility at WCBB that includes four production tank batteries, six natural gas compressors, a dehydration unit and a salt water disposal system.

Recent and Future Activity

In 2007,2008, we drilled 26eight wells and recompleted 6048 existing wells at WCBB. Of these 26eight new wells, 22seven were completed as producers, and four wereone was non-productive. As of March 1, 2008,2009, we had drilled two new wells, both of which are producing, and had recompleted 14seven wells during 2008.2009. Of the 22eight wells completeddrilled in 2007, ten2008, all eight were considered deep wells. The 22seven productive wells, with total depths ranging from 6,1076,900 to 10,4649,600 feet, have approximately 2,716824 feet of aggregate apparent net pay. The other four wells were non-productive, including one exploratory well that was drilled to satisfy our drilling commitment with the State of Louisiana to hold the non-productive portions of WCBB. We currently anticipate drilling a total of eight to tenfour wells and recompleting 4420 wells at WCBB during 2008.2009.

Production Status

In December 2007,2008, production at WCBB was 105,922109,292 net BOE, or an average of 3,4173,526 BOE per day, 93%98% of which was from oil and 7%2% of which was from natural gas. In February 2008,From January 1, 2009 through March 9, 2009, our average net daily production at WCBB was 3,6223,037 BOE, 95%99% of which was from oil and 5%1% of which was from natural gas.

East Hackberry Field

Location and Land

The East Hackberry field in Louisiana is located along the western shore and the land surrounding Lake Calcasieu, 15 miles inland from the Gulf of Mexico. We own a 100% working interest (approximately 79.424% average NRI) in certain producing oil and natural gas properties situated in the East Hackberry field. We hold beneficial interests in approximately 4,3657,233 acres, including the Erwin Heirs Block, which is located on land, and the adjacent State Lease 50 Block, which is located primarily in the shallow waters of Lake Calcasieu. In addition, we exercised our option to acquire an additional 3,233 acres at the Hackberry field. The option will increase our acreage position significantly to approximately 7,598 acres. State approval was obtained on February 27, 2008, and we are working with the state to finalize the leases.

Area History and Production

The East Hackberry field was discovered in 1926 by Gulf Oil Company, now Chevron Corporation, by a gravitational anomaly survey. The massive shallow salt stock presented an easily recognizable gravity anomaly indicating a productive field. Initial production began in 1927 and has continued to the present. The estimated cumulative oil and condensate production through 20072008 was over 263,000409,701 barrels of oil and 330 Bcf of casinghead gas production. ThereA total of 187 wells have been a total of 182 wells drilled on our portion of the field. As of December 31, 2007, 122008, 18 wells had daily production, 8280 were shut-in and two had been converted to salt water disposal wells. The remaining 86 wells had been plugged and abandoned.

Index to Financial Statements

Geology

The Hackberry field is a major salt intrusive feature, elliptical in shape as opposed to a classic “dome,” divided into east and west field entities by a saddle. Structurally, our East Hackberry acreage is located on the eastern end of the Hackberry salt ridge. There are over 30 pay zones at this field. The salt intrusion formed a series of structurally complex and steeply dipping fault blocks in the Lower Miocene and Oligocene age rocks. These fault blocks serve as traps for hydrocarbon accumulation. Our wells currently produce from perforations found between 5,100 and 12,200 feet.

Facilities

We have a field office that serves both the East and West Hackberry fields. In addition, we completed installation of a new production barge at the East Hackberry field in the second quarter of 2007. The barge is designed to have the ability to process on a per day basis approximately 5,000 barrels of liquid, 30 Mmcf of high pressure natural gas, 6.5 Mmcf of low pressure natural gas and 10,000 barrels of salt water.

Recent and Future Activity

During 2005, we completed a proprietary 42 square mile 3-D seismic survey at East Hackberry. Given that drilling activities at the East Hackberry field prior to our acquisition of the field in 1997 were undertaken without the benefit of modern seismic information, we believe that this 3-D seismic data will enhance our probability of drilling success. We continue to evaluate the 3-D seismic data to identify additional drilling locations. During 20072008 at East Hackberry, we drilled ninefour land wells in Lake Calcasieu and three wellsone well on landwater and recompleted twoseven existing wells. OfAll of the 12five wells drillingdrilled during 2007, ten2008 were completed as producing wells and two were non-productive.wells. As of March 1, 2008 at East Hackberry,2009, we had drilled one additional well in Lake Calcasieu, which is now producing, and had recompleted three existing wells.wells during 2009. We currently intend to drill three to five additionalfour land wells and recomplete one additional wellhave recompleted three wells at East Hackberry during 2008. Drilling activity in this field during 2008 will target measured depths of up to 13,000 feet using directional drilling techniques.2009.

Production Status

In December 2007,2008, net production at East Hackberry was 26,85012,243 BOE, or an average of 867395 BOE per day, 70%98% of which was from oil and 30%2% of which was from natural gas. In February 2008,From January 1, 2009 through March 9, 2009, our average net daily production at East Hackberry was 735439 BOE, 80%95% of which was from oil and 20%5% of which was from natural gas. Production has increased since year end as a result of mechanical well enhancements.

West Hackberry Field

Location and Land

The West Hackberry field is located on land and is five miles west of Lake Calcasieu in Cameron Parish, Louisiana, approximately 85 miles west of Lafayette and 15 miles inland from the Gulf of Mexico. We own a 100% working interest (approximately 87.5% NRI) in 592 acres within the West Hackberry field. Our leases at West Hackberry are located within two miles of one of the United States Department of Energy’s Strategic Petroleum Reserves.

Area History

The first discovery well at West Hackberry was drilled in 1938 and the field was developed by Superior Oil Company, now ExxonMobil Corporation, between 1938 and 1988. The estimated cumulative oil and condensate production through 20072008 was 227242 MBOE and 140 Bcf of natural gas. There have been 36 wells drilled to date on our portion of West Hackberry. Currently, three are producing, 24 are shut-in and one has been converted to a saltwater disposal well. The remaining eight wells have been plugged and abandoned.

Index to Financial Statements

Geology

Structurally, our West Hackberry acreage is located on the western end of the Hackberry salt ridge. There are over 30 pay zones at this field. West Hackberry consists of a series of fault-bounded traps in the Oligocene-age Vincent and Keough sands associated with the Hackberry Salt Ridge. Recoveries from these thick, porous, water-drive reservoirs have resulted in per well cumulative production of almost 700 MBOE.

Production Status

In December 2007,2008, net production at West Hackberry was 641763 BOE, or 2125 BOE per day. In February 2008,From January 1, 2009 through March 9, 2009, our average net daily production at West Hackberry was 21 BOE.34 BOE and was 100% oil.

Facilities

We have land-based production and processing facilities located at the West Hackberry field and maintain a field office that serves both the East and West Hackberry fields.

Permian Basin (West Texas)

Location and Land

We acquired approximately 4,100 net acres in West Texas (near Midland) in the Permian Basin on December 20, 2007, effective date as of November 1, 2007, from ExL Petroleum, LP and certain other sellers. The Permian Basin area covers a significant portion of western Texas and eastern New Mexico and is considered one of the major producing basins in the United States. The terrain in the Permian BainBasin is semi-arid mesquite-mixed grassland steppe. Windsor Energy is the operator of this field.

Area History

The Permian Basin formed as an area of rapid Mississippian-Pennsylvanian subsidence in the foreland of the Ouachita Foldbelt. The Wolfcamp play was a long-established reservoir in West Texas, first found in the 1950s as wells aiming for deeper targets occasionally intersected slump blocks or reef facies with reservoir properties. Exploration with 2-D seismic located additional fields, but it was not until the use of 3-D seismic in the 1990s that the greater extent of the Wolfcamp prospects was revealed. During the late 1990s, Arco began a drilling program targeting the Spraberry formation at 10,000 feet and then drilled another 200 to 300 feet to pick up the upper part of the Wolfcamp formation. Henry Petroleum, a private firm, owned interest in the Pegusas field in Midland and Upton counties. While drilling in the same area as the Arco project, Henry Petroleum decided to drill completely through the Wolfcamp section as Devonian wells. Henry Petroleum mapped the trend and began acquiring acreage and drilling wells using multiple slick-water fracs across the entire Wolfcamp interval. In 2005, former members of Henry’sHenry Petroleum’s Wolfcamp team formed their own private company, ExL Petroleum, and began replicating Henry’sHenry Petroleum’s program. After ExL had drilled 32 productive Wolfcamp/Spraberry wells through late 2007, they decided to monetize approximately 15% of their acreage position which enabled us to participate in this play. Recent advancements in enhanced recovery techniques continue to make the basin an active play for exploration and production companies. Currently, we hold interests in thirty-two61 gross producing wells.

Geology

The Wolfcamp/Spraberry play, which we refer to as Wolfberry, of the Midland Basin lies in the area where the historically productive Spraberry trend geographically overlaps the productive area of the emerging Wolfcamp carbonate play. The Wolfcamp is characterized by an approximately 2,000 feet section of organic rich basin floor debris flows shed from the Central Basin Platform. The best reservoir rock within the section is generally found in close proximity to the Central Basin Platform.

Index to Financial Statements

Wolfberry well reserves are typically approximately 80% from the Wolfcamp section and 20% from the Spraberry section, consisting of approximately 64% oil, 23% natural gas liquids, and 13% natural gas.section. Pinnacle Energy Services, LLC, an independent petroleum engineering firm, has estimated that at December 31, 2007,2008, proved reserves net to our interest in these assets were approximately 6.68.4 million BOE, of which 19.5%25% were classified as proved developed producing, or PDP. Proved undeveloped, or PUD, reserves included in this estimate were from 92115 gross well locations on 40-acre units. The proved reserves are located in the Wolfcamp and Spraberry formations, which are generally characterized as long-lived, with predictable production profiles. Wells to be drilled will be approximately 10,200 feet at an estimated average gross completed well cost of $1.7 million. The gross estimated ultimate recovery, or EUR, as estimated by Pinnacle Energy Services, LLC, is expected to average gross 146,000145,000 BOE per well with an averageor approximately 55,000 BOE net revenue interest in the field of approximately 75%. We have a 50% working interest and approximately 37.5% net revenue interest in the field.to our interest.

Production Status

At the date of acquisition, there was production of approximately 800 net BOE a day from 32 gross, producing wells. During FebruaryIn December 2008, average net production from the Permian field was 26,943 BOE or an average of 869 BOE per day, 59% of which was oil, 25% was natural gas liquids and 16% was natural gas. From January 1, 2009 through March 9, 2009, our average daily net production from our Permian acreage was 725 BOE per day, 83% of which was from oil and natural gas liquids and 17% of which was from natural gas. As a result of the cessation of drilling, fracing and recompletion activities, production has decreased since year end due to Gulfport was 531 BOE a day.normal production declines.

Facilities

There are typical land oil and gas processing facilities in the Permian Basin. Our facilities located at well locations include storage tank batteries, oil/gas/water separation equipment and pumping units.

Recent and Future Activity

In 2008, 31 gross (15.5 net) wells were drilled in our Permian acreage, including one gross well spud in 2007 and completed in 2008 and one Henry Petroleum operated well. We have identified 178147 gross future development drilling locations. We currently expect approximately 17 to 22 netan estimated three gross (1.5 net) wells to be drilled on our acreage in 2008.2009. The wells are expected to be drilled to approximately 10,200 feet at an estimated average completed gross well cost of $1.34 million.

Bakken

Location and Land

Bakken is located in the Williston Basin areas of western North Dakota and eastern Montana. During 2005, we purchased a 20% ownership interest in Windsor Bakken, LLC, or Bakken. The remaining interests in Bakken are owned by entities controlled by Wexford. Beginning in 2005, Bakken acquired leases on undeveloped acreage in the Williston Basin. As of December 31, 2007, Bakken had commenced participating in the drilling of some of its undeveloped acreage. Effective January 1, 2008, we acquired a direct, undivided 20% interest in Bakken’s assets in redemption of our 20% interest in Bakken. As a result, we currently hold interests in approximately 17,801 net acres, which includes approximately 4,600 acres in Mountrail Country, in the Bakken play.

As of December 31, 2008, we had participated, or committed to participate, in 53 gross wells in the Williston Basin with an average working interest of 2.52%. Windsor Energy, the operator of our acreage, drilled and completed the first two Windsor operated wells in 2008. We own working interests of approximately 15.5% and 3.9%, respectively, in these two wells.

Production Status

In December 2008, net production from the Bakken field was 8,692 BOE, or an average of 280 BOE per day, 100% of which was oil. From January 1, 2009 through March 9, 2009, our average net daily production from this acreage was 271 BOE and was 100% oil.

Facilities

There are typical land oil and gas processing facilities in the Williston Basin. The facilities located at well locations include storage tank batteries, oil/gas/water separation equipment and pumping units.

Recent and future activities

In 2008, 37 gross (0.95 net) wells were drilled in our Bakken acreage including both those operated by Windsor and other non-operated wells. We have identified 31 gross future development drilling locations. We currently expect an estimated 0.5 net wells to be drilled on our Bakken acreage in 2009. The wells are expected to be drilled to approximately 14,500 total measured depth, or TMD, feet at an estimated average gross completed well cost of $1.7$4.7 million.

Additional Properties

Louisiana. In addition to our interests in the WCBB, East Hackberry and West Hackberry fields, we also own working interests and overriding royalty interest in various fields in Louisiana as described in the following table:

 

Field

  

Parish

  Acreage Working
Interest
 Overriding Royalty
Interests
 Producing
Wells
  Non-Producing
Wells
  

Parish

  Acreage Working
Interest
 Overriding Royalty
Interests
 Producing
Wells
  Non-Producing
Wells

Bayou Long

  Iberia  3.125% 0% 0  0  Iberia  3.125% 0% 0  0

Bayou Penchant

  Terrebonne  3.125% 0% 2  5  Terrebonne  3.125% 0% 2  5

Bayou Pigeon

  Iberia  6.250% 0% 5  5  Iberia  6.250% 0% 4  5

Deer Island

  Terrebonne  6.250% 0% 0  6  Terrebonne  6.250% 0% 0  6

Golden Meadow

  Lafourche  3.125% 0% 0  1  Lafourche  3.125% 0% 0  1

Napoleonville

  Assumption  0% 2.5% 3  0  Assumption  0% 2.5% 3  0

Thailand. During 2005, we purchased a 23.5% ownership interest in Tatex Thailand II, LLC, or Tatex, at a cost of $2,400,000.$2.4 million. The remaining interests in Tatex are owned by entities controlled by Wexford. Tatex, a privately held entity, holds 85,122 of the 1,000,000 outstanding shares of APICO, LLC, or APICO, an international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its ownership of concessions covering three million acres which includes the Phu Horm Field. During the year ended December 31, 2007,2008, we paid $88,000$50,000 in cash calls and received $912,000 in distributions, bringing our total investment in Tatex (including previous investments) to $3,553,000.$2.7 million. Our investment is accounted for on the equity method. Tatex accounts for its investment in APICO using the cost method. In December 2006, first gas sales were achieved at the Phu Horm field located in northeast Thailand. Phu Horm’s initial gross production was approximately 60 million cubic feet per day. Current net production is approximately 10090 Mcf per day. Hess Corporation operates the field with a

Index to Financial Statements

35% interest. Other interest owners include APICO (35% interest), PTTEP (20% interest) and ExxonMobil (10% interest). Our gross working interest (through Tatex as a member of APICO) in the Phu Horm field is 0.7%. ProvedEstimated proved reserves from the Phu Horm field as of December 31, 2007, net to our interest, are 3.5 BCF of gas and 10,00019,000 barrels of oil. Due to the fact that our ownership in the Phu Horm field is indirect and Tatex’s investment in APICO is accounted for by the cost method, these reserves are not included in our year-end reserve information.

Williston Basin. During 2005, we purchased a 20% ownership interest in Windsor Bakken, LLC, or Bakken. The remaining interests in Bakken are owned by entities controlled by Wexford. In 2005 and 2006, Bakken acquired leases on undeveloped acreage in the Williston Basin areas of western North Dakota and eastern Montana. At December 31, 2007, our net investment in Bakken was $2,468,000. We are currently participating in the drilling of nine wells and have interests in eight producing wells with an average working interest of 1.55%.

Marquiss Field. In February 2005, but effective as of December 1, 2004, we acquired our interest in the Marquiss field, an approximately 9,500 net acre coalbed methane play in Campbell County, Wyoming, for $375,000. As of December 31, 2006, the Marquiss field included a total of 162 wells, all of which were shut-in as a result of the economic status of the field as a result of a decline in natural gas prices for this field. The wells (when on line) produced from multiple horizons with additional upside potential from deeper coals and operational efficiencies. Our interest in the Marquiss field was sold in February 2007 for $500,000.

Grizzly Oil Sands. During the third quarter of 2006, we, through our wholly ownedwholly-owned subsidiary Grizzly Holdings Inc., purchased a 24.9999% interest in Grizzly. The remaining interests in Grizzly are owned by entities controlled by Wexford. During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the Alberta Province near Fort McMurray near other oil sands development projects. Grizzly has approximately 511,000 acres under lease and our total net investment in Grizzly was $27,801,000$21.9 million at December 31, 2007. Grizzly drilled 62 core holes during2008. During the 2006/2007 and 2007/2008 winter delineation drilling season andseasons, Grizzly drilled an aggregate of 117 core holes, tested threefive separate lease blocks using up to four different rigs. Futureand undertook a seismic program. Grizzly’s 2009 plans currently include acquiring additional leases, drilling approximately 55 to 6015 additional core holes, and a seismic program duringwhich were completed in the 2007/2008 winter drilling season and initial planning for the construction of a 10,000 barrel per day SAGD facility that could lead to initial production in 2011. Gross capital expenditures for such a production facility are currently estimated to be approximately $325 million.first quarter 2009.

Competition and Markets

The oil and natural gas industry is intensely competitive, and we compete with other companies that have greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry on midstream and refining operations and market petroleum and other products on a regional, national or

worldwide basis. These competitors may be better positioned to take advantage of industry opportunities and to withstand changes affecting the industry, such as fluctuations in oil and natural gas prices and production, the availability of alternative energy sources and the application of government regulation.

The availability of a ready market for any oil and/or natural gas we produce depends on numerous factors beyond the control of our management, including but not limited to the extent of domestic production and imports of oil, the proximity and capacity of gas pipelines, the availability of skilled labor, materials and equipment, the effect of state and federal regulation of oil and natural gas production and federal regulation of gas sold in interstate commerce. The oil and natural gas we produce in Louisiana is sold to purchasers who service the areas where our wells are located. We sell the majority of our oil to Shell Trading Company, or Shell. Shell takes custody of the oil at the outlet from our oil storage barge. Our production from WCBB, other than the production sold under forward sales contracts, is being sold in accordance with the Shell posted price for West Texas/New Mexico Intermediate crude plus or minus Platt’s trade month average P+ value, plus or minus the Platt’s WII/LLSHLS/WTI trade month average differential less $3.70$3.45 per barrel for transportation. During 2008, we sold 87% of our oil production to Shell and 11% to Windsor Energy Group LLC, or Windsor, the operator of the Permian wells, 100% of our natural gas liquids production to Windsor, and 60%, 22%, and 16% of our natural gas production to Chevron, Windsor, and Hilcorp Energy Company, respectively. During 2007, we sold 99% of our oil production to Shell and 69% of our natural gas production to Chevron and 23% of our natural gas production to Hilcorp Energy Company and during 2006, we sold 100% of our oil production to Shell and 96%

Index to Financial Statements

of our natural gas production to Chevron. During 2005, we sold 99% of our oil production to Shell and 88% of our natural gas production to Chevron. There can be no assurance, however, that we will continue to have ready access to suitable markets for our future oil and natural gas production.

Oil and natural gas prices can be extremely volatile and are subject to substantial seasonal, political and other fluctuations. The prices at which the oil and natural gas we produce may be sold is uncertain and it is possible that under some market conditions the production and sale of oil and natural gas from some or all of our properties may not be economical. Because of all of the factors influencing the price of oil and natural gas, it is impossible to accurately predict future prices.

To mitigate the effects of commodity price fluctuations, during 2007,2008, we were party to forward sales contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56 per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs. In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash. Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of production per day for the month of June 2007 at a weighted average daily price of $70.15 per barrel before transportation costs. For the period of July 2007 through December 2007, we entered into forward sales contracts for the sale of 3,500 barrels ofWCBB production per day at a weighted average daily price of $70.29$55.17 per barrel, before transportation costs. In addition, wecosts, for the period April 2009 to August 2009. We have also entered into agreements to sell 3,500forward sales contracts for the sale of 3,000 barrels of production per day for the months of January through May 2008 at a weighted average daily price of $70.29 per barrel before transportation costs. For the month of June 2008, we have agreements to sell 3,500 barrels ofWCBB production per day at a weighted average daily price of $71.69$54.81 per barrel, before transportation costs.costs, for the period September 2009 to December 2009. For the month of July 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $81.37 per barrel before transportation costs. For August 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $82.44 per barrel before transportation costs. For the periods of September 2008period January 2010 through December 2008,February 2010, we have entered into forward sales contracts for the sale of 3,000 barrels of production per day in each such period at weighted average daily prices of $82.20 per barrel before transportation costs. Under these agreements we have committed to deliver approximately 60% of our estimated production for January through December 2008. For the period of January through December 2009, we entered into agreements to sell 2,500 barrels ofWCBB production per day at a weighted average daily price of $84.62$54.81 per barrel, before transportation costs. For the period March 2010 through December 2010, we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. TheseSince these contracts require physical delivery of production quantities, and arethey normally would be exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early termination of the contracts in December 2008, we will not be able to apply this election on new contracts and they will be accounted for at fair value until we re-establish a history of physical delivery without early termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

Regulation

Regulation of Gas and Oil Production

Oil and natural gas operations such as ours are subject to various types of legislation, regulation and other legal requirements enacted by governmental authorities. This legislation and regulation affecting the oil and natural gas industry is under constant review for amendment or expansion. Some of these requirements carry substantial penalties for failure to comply. The regulatory burden on the oil and natural gas industry increases our cost of doing business and, consequently, affects our profitability.

We own interests in a number of producing oil and natural gas properties located along the Louisiana Gulf Coast, West Texas and West Texas.the Williston Basin. These states regulate the production and sale of oil and natural gas, including requirements for obtaining drilling permits, the method of developing new fields and the spacing and operation of wells. In addition, regulations governing conservation matters aimed at preventing the waste of oil and natural gas resources could affect the rate of production and may include maximum daily production allowables for wells on a market demand or conservation basis.

Environmental Regulation

Our oil and natural gas exploration, development and production operations are subject to stringent federal, state and local laws and regulations governing the discharge of materials into the environment or otherwise relating to environmental protection. Numerous governmental agencies, such as the U.S. Environmental Protection Agency, or EPA, issue regulations to implement and enforce such laws, which often require difficult

Index to Financial Statements

and costly compliance measures that carry substantial administrative, civil and criminal penalties and may result in injunctive obligations for failure to comply. These laws and regulations may require the acquisition of a permit before drilling commences, restrict the types, quantities and concentrations of various substances that can be released into the environment in connection with drilling and production activities, limit or prohibit construction or drilling activities on certain lands lying within wilderness, wetlands, ecologically sensitive and other protected areas, require action to prevent or remediate pollution from current or former operations, such as plugging abandoned wells or closing pits, and impose substantial liabilities for pollution resulting from our operations.operations or relate to our owned or operated facilities. The strict liability nature of such laws and regulations could impose liability upon us regardless of fault. Changes in environmental laws and regulations occur frequently, and any changes that result in more stringent and costly pollution control or waste handling, storage, transport, disposal or cleanup requirements could materially adversely affect our operations and financial position, as well as the oil and natural gas industry in general. Our management believes that we are in substantial compliance with current applicable environmental laws and regulations and we have not experienced any material adverse effect from compliance with these environmental requirements; thisrequirements. This trend, however, may not continue in the future.

Waste Handling. The Resource Conservation and Recovery Act, or RCRA, and comparable state statutes and regulations promulgated thereunder, affect oil and natural gas exploration, development and production activities by imposing requirements regarding the generation, transportation, treatment, storage, disposal and cleanup of hazardous and non-hazardous wastes. With federal approval, the individual states administer some or all of the provisions of RCRA, sometimes in conjunction with their own, more stringent requirements. Although most wastes associated with the exploration, development and production of crude oil and natural gas are exempt from regulation as hazardous wastes under RCRA, such wastes may constitute “solid wastes” that are subject to the less stringent requirements of non-hazardous waste provisions. However, there can be no assurance that the EPA or the state or local governments will not adopt more stringent requirements for the handling of non-hazardous wastes or categorize some non-hazardous wastes as hazardous for future regulation. Indeed, legislation has been proposed from time to time to re-categorize certain oil and natural gas exploration, development and production wastes as “hazardous wastes.”

Administrative, civil and criminal penalties can be imposed for failure to comply with waste handling requirements. We believe that we are in substantial compliance with theapplicable requirements of RCRA and related state and local laws and regulations,to waste

handling, and that we hold all necessary and up-to-date permits, registrations and other authorizations to the extent that our operations require them under such laws and regulations. Although we do not believe that the current costs of managing our wastes as they are presently classified to be significant, any legislative or regulatory reclassification of oil and natural gas exploration and production wastes could increase our costs to manage and dispose of such wastes.

Comprehensive Environmental Response, Compensation and Liability Act. The Comprehensive Environmental Response, Compensation and Liability Act, also known as CERCLA or the “Superfund” law, generally imposes joint and several liability, without regard to fault or legality of conduct, on classes of persons who are considered to be responsible for the release of a “hazardous substance” into the environment. These persons include the current owner or operator of a contaminated facility, a former owner or operator of the facility at the time of contamination and those persons that disposed or arranged for the disposal of the hazardous substance. Under CERCLA and comparable state statutes, such persons may be subject to strict joint and several liability for the costs of cleaning up the hazardous substances that have been released into the environment, for damages to natural resources and for the costs of certain health studies. In addition, it is not uncommon for neighboring landowners and other third parties to file claims for personal injury and property damage allegedly caused by the hazardous substances released into the environment. In the course of our operations, we use materials that, if released, would be subject to CERCLA and comparable state statutes. Therefore, governmental agencies or third parties may seek to hold us responsible under CERCLA and comparable state statutes for all or part of the costs to clean up sites at which such “hazardous substances” have been deposited.released.

Index to Financial Statements

Water Discharges. The Federal Water Pollution Control Act of 1972, as amended, also known as the Clean Water Act, the Oil Pollution Act and analogous state laws and regulations promulgated thereunder impose restrictions and strict controls regarding the discharge of pollutants, including produced waters and other gas and oil wastes, into state waters or waters of the United States. The discharge of pollutants into regulated waters is prohibited, except in accordance with the terms of a permit issued by the EPA or the state. These proscriptionslaws and regulations also prohibit certain activity in wetlands unless authorized by a permit issued by the U.S. Army Corps of Engineers. The EPA has also adopted regulations requiring certain oil and natural gas exploration and production facilities to obtain permits for storm water discharges. Costs may be associated with the treatment of wastewater or developing and implementing storm water pollution prevention plans. We believe that we have obtained or applied for and are in substantial compliance with all permits required under the Clean Water Act. Sanctions for failure to comply with Clean Water Act requirement include administrative, civil and criminal penalties, as well as injunctive obligations.

Air Emissions. The federal Clean Air Act, and comparable state laws and regulations, regulate emissions of various air pollutants through the issuance of permits and the imposition of other requirements. The EPA has developed, and continues to develop, stringent regulations governing emissions of toxic air pollutants at specified sources. Some of our new facilities will be required to obtain permits before work can begin, permits may be required for our facilities’ operations, and existing facilities may be required to incur capital costs to remain in compliance. These laws and regulations may increase the costs of compliance for some facilities we own or operate, and federal and state regulatory agencies can impose administrative, civil and criminal penalties for non-compliance with air permits or other requirements of the federal Clean Air Act and associated state laws and regulations. We believe that we are in substantial compliance with all applicable air emissions regulations and that we hold all necessary and valid construction and operating permits for our operations. Obtaining or renewing permits has the potential to delay the development of oil and natural gas projects. Our air emissions may also soon be affected by rapidly emerging regulation of “green house gases,” such as carbon dioxide and methane, which are emitted in the course of oil and natural gas exploration and production.

Operational Hazards and Insurance

Our operations are subject to all of the risks normally incident to the production of oil and natural gas, including, but not limited to, blowouts, cratering, pipe failure, casing collapse, oil spills and fires, each of which

could result in severe damage to or destruction of oil and natural gas wells, production facilities or other property, or injury or death to persons.persons and wildlife. The energy business is also subject to environmental hazards, such as oil spills, gas leaks, and ruptures and discharge of toxic substances or gases that could expose us to substantial liability due to pollution and other environmental damage and consequences thereof, including personal injuries and property damage. We currently maintain insurance covering some, but not all of these risks. The occurrence of a significant event that is not fully insured against could have a material adverse effect on our financial position.

Headquarters and Other Facilities

We own an approximately 28,500 square foot office building in Oklahoma City, Oklahoma that serves as our corporate headquarters. We lease a portion of this office space to certain of our affiliates. We also own an approximately 12,500 square foot building in Lafayette, Louisiana that is leased to an unrelated third party. This building contains approximately 6,200 square feet of finished office area and 6,300 square feet of clear span warehouse area. We also lease 3,722 square feet in a building in Lafayette that we use as our Louisiana headquarters. Each of these properties is suitable and adequate for its use.

Employees

At December 31, 2007,2008, we had 7037 employees. Certain of our employees perform management and administrative services for affiliated companies. We are reimbursed by these affiliates for the salaries and benefits of these individuals based on the estimated time they spent working for those affiliates. In addition, in the past, we have also received 100% of the COPAS overhead charges billed to these affiliated companies. For the years ended December 31, 20072008 and 2006,2007, expenses reimbursed to us under these arrangements were

Index to Financial Statements

$11,153,000 $1.4 million and $12,738,000,$11.2 million, respectively, and are reflected as a reduction in our general and administrative expenses. A Louisiana well servicing company provides all necessary field personnel needed to operate the WCBB and the Hackberry fields.

Available Information

Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act are made available free of charge on the Investor Relations page of our website at www.gulfportenergy.com as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission, or SEC. Information contained on our website, or on other websites that may be linked to our website, is not incorporated by reference into this annual report on Form 10-K and should not be considered part of this report or any other filing that we make with the SEC.

ITEM 1A.    RISK FACTORS

ITEM 1A.RISK FACTORS

Risks Related to Our Business and Industry

The volatility of oil and natural gas prices due to factors beyond our control greatly affects our profitability.

Our revenues, operating results, profitability, future rate of growth and the carrying value of our oil and natural gas properties depend primarily upon the prevailing prices for oil and natural gas. Historically, oil and natural gas prices have been volatile and are subject to fluctuations in response to changes in supply and demand, market uncertainty and a variety of additional factors that are beyond our control, including:

 

worldwide and domestic supplies of oil and natural gas;

 

the level of prices, and expectations about future prices, of oil and natural gas;

 

the cost of exploring for, developing, producing and delivering oil and natural gas;

 

the expected rates of declining current production;

 

weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area;

 

the level of consumer demand;

 

the price and availability of alternative fuels;

 

technical advances affecting energy consumption;

 

risks associated with operating drilling rigs;

 

the availability of pipeline capacity;

 

the price and level of foreign imports;

 

domestic and foreign governmental regulations and taxes;

 

the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls;

 

political instability or armed conflict in oil and natural gas producing regions; and

 

the overall economic environment.

These factors and the volatility of the energy markets make it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, the West Texas Intermediate posted price for crude oil has ranged from a low of $30.83$30.28 per barrel, or bbl, in January 2004December 2008 to a high of $102.20$145.31 per bbl on March 6,in July 2008. The Henry Hub spot market price of natural gas has ranged from a low of $4.20$3.53 per million British thermal

Index to Financial Statements

units, or MMBtu, in OctoberSeptember 2006 to a high of $13.93$15.52 per MMBtu in October 2005.January 2006. On December 31, 2007,2008, the West Texas Intermediate posted price for crude oil was $92.50$44.60 per bbl and the Henry Hub spot market price of natural gas was $6.80$5.63 per MMBtu. Any substantial decline in the price of oil and natural gas will likely have a material adverse effect on our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves, and may result in write downs of oil and natural gas properties due to ceiling test limitations.

Declining general economic, business or industry conditions may have a material adverse effect on our results of operations, liquidity and financial condition.

Recently, concerns over inflation, energy costs, geopolitical issues, the availability and cost of credit, the United States mortgage market and a declining real estate market in the United States have contributed to increased economic uncertainty and diminished expectations for the global economy. These factors, combined with volatile prices of oil, natural gas and natural gas liquids, declining business and consumer confidence and increased unemployment, have precipitated an economic slowdown and a recession. Concerns about global economic growth have had a significant adverse impact on global financial markets and commodity prices. If the economic climate in the United States or abroad continues to deteriorate, demand for petroleum products could

continue to diminish, which could impact the price at which we can sell our oil, natural gas and natural gas liquids, affect our vendors, suppliers and customers ability to continue operations, and ultimately adversely impact our results of operations, liquidity and financial condition.

Our success depends on finding, developing or acquiring additional reserves.

Our future success depends upon our ability to find, develop or acquire additional oil and natural gas reserves that are economically recoverable. Our proved reserves will generally decline as reserves are depleted, except to the extent that we conduct successful exploration or development activities or acquire properties containing proved reserves, or both. To increase reserves and production, we undertake development, exploration and other replacement activities or use third parties to accomplish these activities. We makehave made and expect to continuein the future to make substantial capital expenditures in our business and operations for the development, production, exploration and acquisition of oil and natural gas reserves. To date, we have financed capital expenditures primarily with cash flow from operations, the issuance of equity securities and borrowings under our bank and other credit facilities. Our cash flow from operations and access to capital are subject to a number of variables, including:

 

our proved reserves;

 

the level of oil and natural gas we are able to produce from existing wells;

 

the prices at which oil and natural gas are sold; and

 

our ability to acquire, locate and produce new reserves.

We cannot assure you that we willmay not have sufficient resources to undertake our exploration, development and development activity, production andactivities or the, acquisition of oil and natural gas reserves, that our exploratory projects or other replacement activities willmay not result in significant additional reserves or thatand we willmay not have success drilling productive wells at low finding and development costs. Furthermore, although our revenues may increase if prevailing oil and natural gas prices increase significantly, our finding costs for additional reserves could also increase.

Our failure to successfully identify, complete and integrate future acquisitions of properties or businesses could reduce our earnings and slow our growth.

There is intense competition for acquisition opportunities in our industry. Competition for acquisitions may increase the cost of, or cause us to refrain from, completing acquisitions. Our ability to complete acquisitions is dependent upon, among other things, our ability to obtain debt and equity financing and, in some cases, regulatory approvals. Completed acquisitions could require us to invest further in operational, financial and management information systems and to attract, retain, motivate and effectively manage additional employees. The inability to effectively manage the integration of acquisitions could reduce our focus on subsequent acquisitions and current operations, which, in turn, could negatively impact our earnings and growth. Our financial position and results of operations may fluctuate significantly from period to period, based on whether or not significant acquisitions are completed in particular periods.

Our Canadian oil sands project is a complex undertaking and may not be completed on schedule or at budgetedour estimated cost or at all.

During the third quarter of 2006, we, through our wholly owned subsidiary Grizzly Holdings Inc., purchased a 24.9999% interest in Grizzly. The remaining interests in Grizzly are owned by entities controlled by Wexford. During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the Alberta Province near Fort

Index to Financial Statements

McMurray near other oil sands development projects. Grizzly has approximately 511,000 acres under lease and as of December 31, 2007, our total net investment in Grizzly was approximately $27.8 million. Grizzly drilled 62 core holes during$21.9 million at December 31, 2008. During the 2006/2007 and 2007/2008 winter delineation drilling season andseasons, Grizzly drilled an aggregate of 117 core holes, tested threefive separate lease blocks using up to four different rigs. Futureand undertook a seismic program. 2009 plans currently include acquiring additional leases, drilling approximately 55 to 6015 additional core holes and a seismic program during the 2007/2008 winter drilling season and initial planning for the construction of a 10,000 barrel per day SAGD facility that could lead to initial production in 2011. Gross capital expenditures for such a production facility are currently estimated to be approximately $325 million.possibly acquiring additional leases. This is a complex project and financing has not yet been secured. There canThis project may not be no assurance that this project can be completed on schedule, at our estimated cost or at all.

Shortage of rigs, equipment, supplies or personnel may restrict our operations.

The oil and natural gas industry is cyclical, and at the present time there iswhich can result in a shortage of drilling rigs, equipment, supplies and personnel. TheAs a result, the costs and delivery times of rigs, equipment and supplies has increased as drilling activities have increased. In addition,increase and demand for, and wage rates of, qualified drilling rig crews have risenalso rise with increases in the number of active rigs in service. In accordance with customary industry practice, we rely on independent third party service providers to provide most of the services necessary to drill new wells. Shortages of drilling rigs, equipment, supplies, personnel, trucking services, tubulars, fracing and completion services and production equipment could delay or restrict our exploration and development operations, which in turn could impair our financial condition and results of operations.

We rely on a few key employees whose absence or loss could disrupt our operations resulting in a loss of revenues.

Many key responsibilities within our business have been assigned to a small number of employees. The loss of their services, particularly the loss of Mike Liddell, our Chairman of the Board, James D. Palm, our Chief Executive Officer, Michael G. Moore, our Chief Financial Officer, or our two geophysicists, Stuart Maier and Randy Wilson, could disrupt our operations resulting in a loss of revenues. We do not have an employment contract with any of our executives, with the exception of Mr. Liddell, and our executives are not restricted from competing with us if they cease to be employed by us. Additionally, as a practical matter, any employment agreement we may enter into will not assure the retention of our employees. In addition, we do not maintain “key person” life insurance policies on any of our employees. As a result, we are not insured against any losses resulting from the death of our key employees.

Estimates of oil and natural gas reserves are uncertain and may vary substantially from actual production.

There are numerous uncertainties inherent inassociated with estimating quantities of proved reserves and in projecting future rates of production and timing of expenditures, including many factors beyond our control.expenditures. The reserve information incorporated by referenceincluded in this prospectusreport represents only estimates based on reports prepared by Netherland, Sewell & Associates, Inc. as of December 31, 20072008 with respect to our WCBB field, by Pinnacle Energy Services, LLC with respect to our assets in the Permian Basin in West Texas and by our personnel with respect to our Hackberry and Bakken fields and our overrides and non-operated interests. Petroleum engineering is not an exact science. Information relating to our proved oil and natural gas reserves is based upon engineering estimates. Estimates of economically recoverable oil and natural gas reserves and of future net cash flows necessarily depend upon a number of variable factors and assumptions, such as historical production from the area compared with production from other producing areas, future site restoration and abandonment costs, the assumed effects of regulations by governmental agencies and assumptions concerning future oil and natural gas prices, future operating costs, severance and excise taxes, capital expenditures and workover and remedial costs, all of which may in fact vary considerably from actual results. For these reasons, estimates of the economically recoverable quantities of oil and natural gas attributable to any particular group of properties, classifications of such reserves based on risk of recovery and estimates of the future net cash flows expected therefrom prepared by different engineers or by the same engineers at different times may vary substantially. Actual production, revenues and expenditures with respect to our reserves will likely vary from estimates, and such variances may be material.

Index to Financial Statements

The present value of future net revenues from our proved reserves is not necessarily the same as the current market value of our estimated oil and natural gas reserves. We base the estimated discounted future net revenue from our proved reserves on prices and costs in effect on the day of estimate. However, actual future net revenues from our oil and natural gas properties also will be affected by factors such as:

 

actual prices we receive for oil and natural gas;

 

the amount and timing of actual production;

 

supply of and demand for oil and natural gas; and

 

changes in governmental regulations or taxation.

The timing of both our production and our incurrence of costs in connection with the development and production of oil and natural gas properties will affect the timing of actual future net revenues from proved reserves, and thus their actual present value. In addition, the 10% discount factor we use when calculating discounted future net cash flows may not be the most appropriate discount factor based on interest rates in effect from time to time and risks associated with us or the oil and natural gas industry in general.

There are numerous uncertainties inherent in estimating quantities of bitumen reserves and resources and no assurance can be given that indicated level of reserves or recovery of bitumen will be realized.

There are numerous uncertainties inherent in estimating quantities of bitumen reserves and resources, including many factors beyond our or Grizzly’s control, and no assurance can be given that the indicated level of reserves or recovery of bitumen willmay not be realized.

There are numerous uncertainties in estimating quantities of bitumen reserves and resources, and the indicated level of reserves or recovery of bitumen may not be realized. In general, estimates of economically recoverable bitumen reserves and the future net cash flow from such reserves are based upon a number of factors and assumptions made as of the date on which the reserve and resource estimates were determined, such as geological and engineering estimates which have inherent uncertainties, the assumed effects of regulation by governmental agencies and estimates of future commodity prices and operating costs, all of which may vary considerably from actual results. All such estimates are, to some degree, uncertain and classifications of reserves are only attempts to define the degree of uncertainty involved. For these reasons, estimates of the economically recoverable bitumen, the classification of such reserves based on risk of recovery and estimates of future net revenues expected therefrom, prepared by different engineers or by the same engineers at different times, may vary substantially.

Estimates with respect to reserves and resources that may be developed and produced in the future are often based upon volumetric calculations and upon analogy to similar types of reserves, rather than upon actual production history. Estimates based on these methods generally are less reliable than those based on actual production history. Subsequent evaluation of the same reserves based upon production history may result in variations in the estimated reserves. Reserve and resource estimates may require revision based on actual production experience. Reserve and resources estimates are determined with reference to assumed oil prices and operating costs. Market price fluctuations of oil prices may render uneconomic the recovery of certain grades of bitumen. No assurance can be provided as to theThe actual gravity or quality of bitumen to be produced from Grizzly’s lands.lands cannot be determined at this time.

The marketability of our production is dependent upon compressors, gathering lines, transportation barges and other facilities, certain of which we do not control. When these facilities are unavailable, our operations can be interrupted and our revenues reduced.

The marketability of our oil and natural gas production depends in part upon the availability, proximity and capacity of natural gas lines and transportation barges owned by third parties. In general, we do not control these transportation facilities and our access to them may be limited or denied due to circumstances beyond our control.denied. A significant disruption in the availability of these transportation facilities or our compression and other production facilities could adversely impact our ability to deliver to market or produce our oil and natural gas and

Index to Financial Statements

thereby cause a significant interruption in our operations. We are at particular risk with respect to oil and natural gas produced at our WCBB field, which is our largest field. In October 2006, for example, a natural gas line in this field operated by our natural gas purchaser was ruptured by a third party contractor, requiring the field to be shut in for approximately seven weeks until the line could be repaired. Further, we are dependent on our oil purchaser to provide the barges necessary to transport our oil production from the WCBB field. The increasing demand for transportation barges in the Louisiana Gulf Coast region has adversely impacted our ability to transport our oil production from the tank batteries in our field to shore for delivery. This has required us to shut in or curtail production from time to time as we have only limited storage capacity in the field. If, in the future, we are unable, for any sustained period, to implement acceptable delivery or transportation arrangements or encounter compression or other production related difficulties, we will be required to again shut in or curtail production from the field. Any such shut in or curtailment, or an inability to obtain favorable terms for delivery of the oil and natural gas produced from the field, would adversely affect our financial condition and results of operations.

Substantially allAn substantial portion of our producing properties areis located in Louisiana, making us vulnerable to risks associated with operating in this region.

Our operations are concentrated in Louisiana and our largest field, WCBB, is located approximately five miles off the coast of Louisiana in a shallow bay with water depths averaging eight to ten feet. As a result, we may be disproportionately exposed to the impact of delays or interruptions of production from this region caused by weather conditions such as fog or rain, hurricanes or other natural disasters, or lack of field infrastructure. Losses could occur for uninsured risks or in amounts in excess of any existing insurance coverage. We cannot assure you that we willmay not be able to obtain and maintain adequate insurance at rates we consider reasonable or that any particular types of coverage will be available.

Our identified drilling locations comprise an estimation of part of our future drilling plans over several years, making them susceptible to uncertainties that could materially alter the occurrence or timing of their drilling.

We have identified over 200150 drilling locations on our Louisiana properties. These drilling locations represent a significant part of our growth strategy. Our ability to drill and develop these locations depends on a number of uncertainties, including the availability of capital, oil and natural gas prices, inclement weather, costs and drilling results. Because of these uncertainties, we do not know if the numerous potential drilling locations we have identified will ever be drilled or if we will be able to produce oil or natural gas from these or any other potential drilling locations. As such, our actual drilling activities may materially differ from those presently identified, which could adversely affect our business.

Operating hazards and uninsured risks may result in substantial losses.

Our operations are subject to all of the hazards and operating risks inherent inassociated with drilling for and production of oil and natural gas, including the risk of fire, explosions, blowouts, pipe failure, abnormally pressured formations and environmental hazards such as oil spills, gas leaks, ruptures or discharges of toxic gases. The occurrence of any of these events could result in substantial losses to us due to injury or loss of life, severe damage to or destruction of property, natural resources and equipment, pollution or other environmental damage, clean-up responsibilities, regulatory investigation and penalties and suspension of operations. For example, in October 2006, an accident occurred north of our production facilities in the WCBB field in southern Louisiana involving two contracted vessels that were performing work on our behalf in the field. A tugboat and two barges laden with construction materials ruptured an underwater natural gas pipeline and a subsequent fire damaged the vessels. Six fatalities resulted from the accident. Several lawsuits relating to this incident have beenwere filed against us, among other parties. Information with respect to this litigation is incorporated by reference in this Form 10-K. Litigation is inherently uncertain and its outcome cannot be predicted at this time; however, if this litigation is not resolved in a manner that is favorable toThese lawsuits against us our financial condition and results of operations may be negatively impacted.have all been settled.

Index to Financial Statements

In accordance with customary industry practice, we historically have maintained insurance against some, but not all, of our business risks. We cannot assure you that ourOur insurance willmay not be adequate to cover any losses or liabilities we may suffer. We also cannot predict the continuedAlso, insurance may no longer be available to us or, if it is, its availability of insurance, or its availabilitymay be at premium levels that do not justify its purchase. In addition, we understand that insurance carriers are modifying or otherwise restricting insurance coverage or ceasing to provide certain types of insurance coverage in the Gulf Coast region. We may also be liable for environmental damage caused by previous owners of properties purchased by us, which liabilities may not be covered by insurance.

Our operations are subject to various governmental regulations which require compliance that can be burdensome and expensive.

Our oil and natural gas operations are subject to various federal, state and local governmental regulations that may be changed from time to time in response to economic and political conditions. Matters subject to regulation include discharge permits for drilling operations, drilling bonds, reports concerning operations, the spacing of wells, unitization and pooling of properties and taxation. From time to time, regulatory agencies have imposed price controls and limitations on production by restricting the rate of flow of oil and natural gas wells below actual production capacity to conserve supplies of oil and gas. In addition, the production, handling, storage, transportation, emission and disposal of oil and gas, by-products thereof and other substances and

materials produced or used in connection with oil and natural gas operations are subject to regulation under federal, state and local laws and regulations relating to protection of human health and the environment. These laws and regulations have continually imposed increasingly strict requirements for water and air pollution control and waste management. Significant expenditures may be required to comply with governmental laws and regulations applicable to us. We believe the trend of more expansive and stricter environmental legislation and regulations will continue.

We face extensive competition in our industry.

The oil and natural gas industry is intensely competitive, and we compete with other companies that have greater resources. Many of these companies not only explore for and produce oil and natural gas, but also carry on midstream and refining operations and market petroleum and other products on a regional, national or worldwide basis. These competitors may be better positioned to take advantage of industry opportunities and to withstand changes affecting the industry, such as fluctuations in oil and natural gas prices and production, the availability of alternative energy sources and the application of government regulation.

We depend upon two customers for the sale of most of our oil and natural gas production.

The availability of a ready market for any oil and natural gas we produce depends on numerous factors beyond the control of our management, including but not limited to the extent of domestic production and imports of oil, the proximity and capacity of gas pipelines, the availability of skilled labor, materials and equipment, the effect of state and federal regulation of oil and natural gas production and federal regulation of gas sold in interstate commerce. The oil and natural gas we produce in Louisiana is sold to purchasers who service the areas where our wells are located. We sell the majority of our oil to Shell Trading Company, or Shell. Shell takes custody of the oil at the outlet from our oil storage barge. At December 31, 2007,2008, our WCBB production, other than production sold under forward sales contracts, was being sold in accordance with the Shell posted price for West Texas/New Mexico Intermediate crude plus or minus Platt’s trade month average P+ value, plus or minus the Platt’s WII/LLSHLS/WTI trade month average differential less $3.70$3.45 per Bbl for transportation. For the year ended December 31, 20072008 and the year ended December 31, 2006,2007, we sold approximately 99%87% and 100%99%, respectively, of our oil production to Shell and 69%60% and 96%69%, respectively, of our natural gas production to Chevron. During 2008, we sold approximately 11%, 100%, and 22% of our oil, natural gas liquids, and natural gas production, respectively, to Windsor and 16% of our natural gas production to Hilcorp Energy Company. During 2007, we sold approximately 23% of our natural gas production to Hilcorp Energy Company. During 2005,2006, we sold 99%100% of our oil production to Shell and 88%96% of our natural gas production to Chevron. There can be no assurance that we willWe may not continue to have ready access to suitable markets for our future oil and natural gas production.

Index to Financial Statements

Our method of accounting for oil and natural gas properties may result in impairment of asset value.

We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including nonproductive costs and certain general and administrative costs associated with acquisition, exploration and development of oil and natural gas properties, are capitalized. Net capitalized costs are limited to the estimated future net revenues, after income taxes, discounted at 10% per year, from proven oil and natural gas reserves and the cost of the properties not subject to amortization. Such capitalized costs, including the estimated future development costs and site remediation costs, if any, are depleted by an equivalent units-of-production method, converting gas to barrels at the ratio of six Mcf of gas to one barrel of oil.

Companies that use the full cost method of accounting for oil and gas properties are required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on unescalated year-end prices and costs, adjusted for any contract provisions or financial derivatives, if any, that hedge oil and natural gas revenue, and excluding the estimated abandonment costs for properties with asset retirement obligations recorded on the balance sheet, (b) the cost of

properties not being amortized, if any, and (c) the lower of cost or market value of unproved properties included in the cost being amortized, less income tax effects related to differences between the book and tax basis of the oil and natural gas properties. If the net book value reduced by the related net deferred income tax liability exceeds the ceiling, an impairment or noncash writedown is required. A ceiling test impairment can give us a significant loss for a particular period. Once incurred, a write down of oil and natural gas properties is not reversible at a later date, even if oil or gas prices increase. For instance, as a result of the drop in commodity prices on December 31, 2008, we recognized a ceiling test impairment of $272,722,000 for the year ended December 31, 2008. This impairment, however, reduces future depletion expense. If prices of oil, natural gas and natural gas liquids continue to decrease, we may be required to further write down the value of our oil and gas properties. Future non-cash asset impairments could negatively affect our results of operations.

Our use of 2-D and 3-D seismic data is subject to interpretation and may not accurately identify the presence of oil and natural gas, which could adversely affect the results of our drilling operations.

Even when properly used and interpreted, 2-D and 3-D seismic data and visualization techniques are only tools used to assist geoscientists in identifying subsurface structures and hydrocarbon indicators and do not enable the interpreter to know whether hydrocarbons are, in fact, present in those structures. In addition, the use of 3-D seismic and other advanced technologies requires greater predrilling expenditures than traditional drilling strategies, and we could incur losses as a result of such expenditures. As a result, our drilling activities may not be successful or economical.

We have entered into forward sales contracts and may in the future enter into additional contracts for a portion of our production, which may result in our making cash payments or prevent us from receiving the full benefit of increases in prices for oil and gas.

To reduce our exposuremitigate the effects of commodity price fluctuations, during 2008, we were party to short-term fluctuations inforward sales contracts for the pricesale of oil and natural gas, we periodically enter into hedging arrangements. Currently, we have entered into agreements to sell 3,500 barrels of production per day for the months of January through May 2008 at a weighted average daily price of $70.29 per barrel before transportation costs. For the month of June 2008, we have agreements to sell 3,500 barrels ofWCBB production per day at a weighted average daily price of $71.69$78.56 per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these agreements. For the month of July 2008,period January through December 2009, we havehad entered into agreements to sell 3,000 barrels of WCBB production per day at a weighted average daily price of $81.37$89.06 per barrel before transportation costs. For AugustIn December 2008, we have agreements to sellterminated these 2009 forward sales contracts in exchange for $39.0 million in cash. Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average daily price of $82.44$55.17 per barrel, before transportation costs.costs, for the period April 2009 to August 2009. We have also entered into forward sales contracts for the sale of 3,000 barrels of WCBB production per day at a weighted average daily price of $54.81 per barrel, before transportation costs, for the period September 2009 to December 2009. For the periods of September 2008period January 2010 through December 2008,February 2010, we have entered into forward sales contracts for the sale of 3,000 barrels of production per day in each such period at weighted average daily prices of $82.20 per barrel before transportation costs. Under these agreements we have committed to deliver approximately 60% of our estimated production for January through December 2008. For the period of January through December 2009, we entered into agreements to sell 2,500 barrels ofWCBB production per day at a weighted average daily price of $84.62$54.81 per barrel, before transportation costs. For the period March 2010 through December 2010, we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to risk of financial loss in certain circumstances,

Index to Financial Statements

including instances where production is less than expected or oil prices increase. TheseSince these contracts require physical delivery of production quantities, and arethey normally would be exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early termination of the contracts in December 2008, we will not be able to apply this election on new contracts and they will be accounted for at fair value until we re-establish a history of physical delivery without early termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

A terrorist attack or armed conflict could harm our business.

Terrorist activities, anti-terrorist efforts and other armed conflicts involving the United States or other countries may adversely affect the United States and global economies and could prevent us from meeting our financial and other obligations. If any of these events occur, the resulting political instability and societal

disruption could reduce overall demand for oil and natural gas, potentially putting downward pressure on demand for our services and causing a reduction in our revenues. Oil and natural gas related facilities could be direct targets of terrorist attacks, and our operations could be adversely impacted if infrastructure integral to our customers’ operations is destroyed or damaged. Costs for insurance and other security may increase as a result of these threats, and some insurance coverage may become more difficult to obtain, if available at all.

Conservation measures and technological advances could reduce demand for oil and natural gas.

Fuel conservation measures, alternative fuel requirements, increasing consumer demand for alternatives to oil and natural gas, technological advances in fuel economy and energy generation devices could reduce demand for oil and natural gas. Management cannot predict theThe impact of the changing demand for oil and gas services and products and any major changes may have a material adverse effect on our business, financial condition, results of operations and cash flows.

We are subject to the requirements of Section 404 of the Sarbanes-Oxley Act. If the costs related to such compliance are significant, our profitability, stock price and results of operations and financial condition could be materially adversely affected.

Commencing with our fiscal year ended December 31, 2007, we became subject to Section 404 of the Sarbanes-Oxley Act of 2002, or Section 404, which requires that we document and test our internal control over financial reporting and issue management’s assessment of our internal control over financial reporting. This section also requires that our independent registered public accounting firm audit our internal control over financial reporting. We are required to evaluate our existing controls against the criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO. The out-of-pocket costs, the diversion of management’s attention from running the day-to-day operations and operational changes caused by the need to comply with the requirements of Section 404 have been significant. If the future time and costs associated with such compliance exceed our current expectations, our results of operations could be adversely affected. If we fail to fully comply with the requirements of Section 404 or if we determine that we have a material weakness or significant deficiencies, or if our auditors disagree with our assessment in connection with the presentation of our financial statements, the accuracy and timeliness of the filing of our periodic reports may be materially adversely affected and could cause investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our common stock. In addition, a material weakness or significant deficiency in our internal control over financial reporting could result in an increased chance of fraud, reduce our ability to obtain financing and require additional expenditures to comply with these requirements, each of which could have a material adverse effect on our business, results of operations and financial condition.

Due to inherent limitations, there can be no assurance that ourOur system of disclosure and internal controls and procedures willmay not be successful in preventing all errors and fraud, or in making all material information known in a timely manner to management.

Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and internal controls will prevent all errors and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the

Index to Financial Statements

control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design willmay not succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions, or the degree of compliance with

the policies or procedures may deteriorate. Because of the inherent limitations in a cost effective control system, misstatements due to error or fraud may occur and not be detected that could have a material adverse effect on our business, results of operations and financial condition.

Risks Related to Our Common Stock

If our quarterly revenues and operating results fluctuate significantly, the price of our common stock may be volatile.

Our revenues and operating results may in the future vary significantly from quarter to quarter. If our quarterly results fluctuate, it may cause our stock price to be volatile. We believe that a number of factors could cause these fluctuations, including:

 

changes in oil and natural gas prices;

 

changes in production levels;

 

changes in governmental regulations and taxes;

 

geopolitical developments;

 

the level of foreign imports of oil and natural gas; and

 

conditions in the oil and natural gas industry and the overall economic environment.

Because of the factors listed above, among others, we believe that our quarterly revenues, expenses and operating results may vary significantly in the future and that period-to-period comparisons of our operating results are not necessarily meaningful. You should not rely on the results of one quarter as an indication of our future performance. It is also possible that in some future quarters, our operating results will fall below our expectations or the expectations of market analysts and investors. If we do not meet these expectations, the price of our common stock may decline significantly.

Our officers and directors together with our largest stockholder control a significant percentage of our common stock, and their interests may conflict with those of our other stockholders.

As of December 31, 2007,2008, our executive officers and directors, in the aggregate, beneficially owned approximately 4% of our outstanding common stock and Charles E. Davidson, one of our major stockholders, beneficially owned approximately 36% of our outstanding common stock. As a result, these stockholders acting together are able to exercise significant influence over most matters requiring approval by our stockholders, including the election of directors and the approval of significant corporate transactions. Such a concentration of ownership may have the effect of delaying or preventing a change in control of us, including transactions in which stockholders might otherwise receive a premium for their shares over then current market prices.

Index to Financial Statements

We can give no assurances as to theAn active trading market for our common stock.stock may not develop or be sustained.

Since July 14, 2006, our common stock has been listed on The NASDAQ Global Select Market under the symbol “GPOR.” From February 28, 2006 until that date, our common stock was listed on the NASDAQ National Market. Prior to that date, our common stock was traded on the NASD OTC Bulletin Board under the symbol “GPOR.OB.” There is a limited market for our shares. We cannot assure you that anAn active trading market willmay not develop, or if it does, that it willmay not be sustained.

We do not currently pay dividends on our common stock and do not anticipate doing so in the future.

We have paid no cash dividends on our common stock, and there can be no assurance that we will achieve sufficient earnings tomay not pay cash dividends on our common stock in the future. We intend to retain any earnings to fund our operations. Therefore, we do not anticipate paying any cash dividends on our common stock in the foreseeable future. In addition, the terms of our credit agreement prohibit the payment of any dividends to the holders of our common stock.

A change of control could limit our use of net operating losses.

As of December 31, 2007,2008, we had a net operating loss, or NOL, carry forward of approximately $93$60 million for federal income tax purposes. Transfers of our stock in the future could result in an ownership change. In such a case, our ability to use the NOLs generated through the ownership change date could be limited. In general, the amount of NOLs we could use for any tax year after the date of the ownership change would be limited to the value of our stock (as of the ownership change date) multiplied by the long-term tax-exempt rate.

Future sales of our common stock may depress our stock price.

We and certain of our stockholders have registered a substantial number of shares of our common stock under a registration statement filed with the SEC. Sales of these shares of our common stock in the public market, or the perception that these sales may occur, could cause the market price of our common stock to decline. In addition, sales by certain of our stockholders of their shares could impair our ability to raise capital through the sale of common or preferred stock. As of March 3, 2008,1, 2009, there were 42,550,03142,647,034 shares of our common stock issued and outstanding, excluding 77,21085,037 shares of restricted stock awarded under our 2005 Stock Incentive Plan.

We could issue preferred stock which could be entitled to dividend, liquidation and other special rights and preferences not shared by holders of our common stock or which could have anti-takeover effects.

We are authorized to issue up to 5,000,000 shares of preferred stock, par value $0.01 per share. Shares of preferred stock may be issued from time to time in one or more series as our board of directors, by resolution or resolutions, may from time to time determine each such series to be distinctively designated. The voting powers, preferences and relative, participating, optional and other special rights, and the qualifications, limitations or restrictions, if any, of each such series of preferred stock may differ from those of any and all other series of preferred stock at any time outstanding, and, subject to certain limitations of our certificate of incorporation and the Delaware General Corporation Law, or DGCL, our board of directors may fix or alter, by resolution or resolutions, the designation, number, voting powers, preferences and relative, participating, optional and other special rights, and qualifications, limitations and restrictions thereof, of each such series preferred stock. The issuance of any such preferred stock could materially adversely affect the rights of holders of our common stock and, therefore, could reduce the value of our common stock.

In addition, specific rights granted to future holders of preferred stock could be used to restrict our ability to merge with, or sell our assets to, a third party. The ability of our board of directors to issue preferred stock could discourage, delay or prevent a takeover of us, thereby preserving control of the company by the current stockholders.

Index to Financial Statements

The existence of some provisions in our organizational documents could delay or prevent a change in control of our company, even if that change would be beneficial to our stockholders. Our certificate of incorporation and bylaws contain provisions that may make acquiring control of our company difficult.

ITEM 1B.    UNRESOLVED STAFF COMMENTSUNRESOLVED STAFF COMMENTS

None

None.

ITEM 2.    PROPERTIES

ITEM 2.PROPERTIES

Proved Oil and Natural Gas Reserves

The oil and natural gas reserve information set forth below represents estimates of our proved oil and natural gas reserves as prepared by the independent engineering firm of Netherland, Sewell & Associates, Inc., or NSAI, with respect to WCBB, our primary field, as prepared by Pinnacle Energy Services, LLC, with respect to our assets in the Permian Basin in West Texasor Pinnacle, and by our personnel with respect to our other interests.personnel. Reserve engineering is a subjective process of estimating volumes of economically recoverable oil and natural gas that cannot be measured in an exact manner. The accuracy of any reserve estimate is a function of the quality of available data and of engineering and geological interpretation. As a result, the estimates of different engineers often vary. In addition, the results of drilling, testing and production may justify revisions of such estimates. Accordingly, reserve estimates often differ from the quantities of oil and natural gas that are ultimately recovered. Estimates of economically recoverable oil and natural gas and of future net revenues are based on a number of variables and assumptions, all of which may vary from actual results, including geologic interpretation, prices and future production rates and costs. See “Risk Factors” contained elsewhere in this Form 10-K. We have not filed any estimates of total, proved net oil or gas reserves with any federal authority or agency other than the SEC since the beginning of our last fiscal year.

The following table sets forth estimates of our proved oil and natural gas reserves at December 31, 2008, 2007 2006 and 2005.2006. Reserve estimates at December 31, 2008 were prepared by NSAI with respect to our WCBB field (48% of proved reserves PV-10 value at December 31, 2008), by Pinnacle with respect to our assets in the Permian Basin in West Texas (28% of proved reserves PV-10 value at December 31, 2008) and by our personnel with respect to our Hackberry fields and our overriding royalty and non-operated interests including Bakken (24% of proved reserves PV-10 value at December 31, 2008). Reserve estimates at December 31, 2007 were prepared by NSAI with respect to our WCBB field (61% of proved reserves PV-10 value at December 31, 2007), by Pinnacle Energy Services, LLC with respect to our assets in the Permian Basin in West Texas (18% of proved reserves PV-10 value at December 31, 2007) and by our personnel with respect to our Hackberry fields and our overridesoverriding royalty and non-operated interests (21% of proved reserves PV-10 value at December 31, 2007). The reserve estimates at December 31, 2006 were prepared by NSAI with respect to our WCBB field (82% of proved reserves PV-10 value at December 31, 2006) and by our personnel with respect to our Hackberry fields and our overridesoverriding royalty and non-operated interests (18% of proved reserves PV-10 value at December 31, 2006). Hackberry reserve estimates at December 31, 2005 were prepared by NSAI.

 

 December 31, 2007 December 31, 2006 December 31, 2005 December 31, 2008 December 31, 2007 December 31, 2006
 Developed Undeveloped Total Developed Undeveloped Total Developed Undeveloped Total Developed Undeveloped Total Developed Undeveloped Total Developed Undeveloped Total

Oil (MBbls)

  7,116  17,999  25,115  4,876  14,816  19,692  4,308  15,234  19,542  7,072  14,699  21,771  7,116  17,999  25,115  4,876  14,816  19,692

Gas (MMcf)

  6,746  17,513  24,259  4,077  16,724  20,801  3,758  18,023  21,781  7,187  15,048  22,235  6,746  17,513  24,259  4,077  16,724  20,801

Mboe

  8,240  20,918  29,158  5,556  17,603  23,159  4,934  18,238  23,172  8,269  17,208  25,477  8,240  20,918  29,158  5,556  17,603  23,159

PV-10 (in millions) (1)

 $294.7 $526.5 $821.2 $120.0 $279.4 $399.4 $135.9 $321.0 $456.9 $91.6 $34.6 $126.2 $294.7 $526.5 $821.2 $120.0 $279.4 $399.4

Standardized measure (in millions) (2)

   $668.3  —    —   $352.6  —    —   $369.8   $126.2   $668.3   $352.6

 

(1)

Represents present value, discounted at 10% per annum, of estimated future net revenue before income tax of our estimated proven reserves. The estimated future net revenues set forth above were determined by using reserve quantities of proved reserves and the periods in which they are expected to be developed and produced based on economic conditions prevailing at December 31, 2007.2008. The estimated future production in our WCBB and Hackberry fields is priced at December 31, 2008, 2007 2006 and 2005,2006, without escalation

Index to Financial Statements

using $41.00 per barrel and $5.71 per MMBtu, $92.50 per barrel and $6.80 per MMBtu $57.75 per barrel and $5.64 per MMBtu and $57.75 per barrel and $10.08$5.64 per MMBtu, respectively, adjusted by lease for transportation fees and regional price differentials.

PV-10 is a non-GAAP measure because it excludes income tax effects. Management believes that the presentation of the non-GAAP financial measure of PV-10 provides useful information to investors because it is widely used by professional analysts and sophisticated investors in evaluating oil and gas companies.

PV-10 is not a measure of financial or operating performance under GAAP. PV-10 should not be considered as an alternative to the standardized measure as defined under GAAP. We have included a reconciliation of PV-10 to the most directly comparable GAAP measure—standardized measure of discounted future net cash flows. The following table reconciles the standardized measure of future net cash flows to the PV-10 value:

 

 December 31, December 31,
 2007 2006 2005 2008 2007 2006

Standardized measure of discounted future net
cash flows

 $668,295,000 $352,648,000 $369,824,000 $126,240,000 $668,295,000 $352,648,000

Add: Present value of future income tax discounted
at 10%

  152,949,000  46,804,000  87,086,000  —    152,949,000  46,804,000
            

PV-10 value

 $821,244,000 $399,452,000 $456,910,000 $126,240,000 $821,244,000 $399,452,000
            

 

(2)The standardized measure represents the present value of estimated future cash inflows from proved oil and natural gas reserves, less future development, abandonment, production, and income tax expenses, discounted at 10% per annum to reflect timing of future cash flows and using the same pricing assumptions as were used to calculate PV-10. Standardized measure differs from PV-10 because standardized measure includes the effect of future income taxes.

The above table does not include proved reserves net to our interest in Tatex orof 3.5 Bcf of gas and 10,00019,000 barrels of oil at December 31, 2007.2008. For further discussion of our interest in Tatex, see Item 1. “Description of Business—Additional Properties.”

Proved oil and gas reserves are the estimated quantities of crude oil, natural gas and natural gas liquids that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions,i.e., prices and costs as of the date the estimate is made. Prices include consideration of changes in existing prices only by contractual arrangements, but not on escalations based on future conditions. Proved developed reserves are proved reserves that are expected to be recovered from existing wells with existing equipment and operating methods. Proved undeveloped reserves are proved reserves that are expected to be recovered from new wells drilled to known reservoirs on undrilled acreage for which the existence and recoverability of such reserves can be estimated with reasonable certainty, or from existing wells on which a relatively major expenditure is required to establish production.

Total proved reserves increased towere 25,477 Mboe at December 31, 2008, 29,158 Mboe at December 31, 2007 fromand 23,159 Mboe at December 31, 2006. Total provedThe decrease in 2008 reserves, decreased slightlyas compared to 23,159 Mboe at December 31, 2006 from 23,172 Mboe at December 31, 2005.2007 reserves, is primarily attributable to the decline in oil prices. The changeincrease in 2007 reserves, as compared to 2006 reserves, is mainly attributable to the acquisition of theour Permian assets in December 2007. As of December 31, 2008, 36.7% of our total proved reserves were classified as proved developed non-producing.

The decrease in 2006following table sets forth certain information with respect to the total proved undeveloped reserves as comparedthat were converted to 2005proved developed status over the past five years.

YEAR

  Beginning of
Year Proved
Undeveloped
Reserves
MBOE
  PUD Reserves
Converted to
Proved
Developed
MBOE
  % PUD Reserves
Converted to
Proved
Developed

%
  Capital Related to
Development of
PUD

Reserves
MM$

2004

  20,138  493.0  2.4% 6.2

2005

  19,361  1,300.0  6.7% 18.9

2006

  18,238  1,435.0  7.9% 33.0

2007

  17,603  2,804.0  15.9% 55.6

2008

  20,918(1) 2,586.0  12.4% 61.8

(1)Includes 5,041 MBOE added from the acquisition of the Permian Basin in December 2007.

Our total proved oil and gas reserves isof 25,477 Mboe at December 31, 2008 include reserves attributable to 81 PUD wells at WCBB that we anticipate will be drilled by 2019. Of these total reserves, an aggregate of 2,839 Mboe of undeveloped reserves at WCBB are scheduled for development from 2014 through 2019 for aggregate estimated development costs of $69.1 million. These proved undeveloped reserves with a development schedule beyond five years have been included in our reserve revisionsestimate based on the results of an extensive engineering and reductions related togeological field analysis undertaken by us and our 2006 production, mostly offset by reserve additionsindependent third party petroleum engineer, our subsequent reprocessing and reinterpreting of our seismic data and an analysis of historical subsurface well data and data gathered from our 2006 drilling activity.

Indexactivities. Over the past 12 years, we have drilled 128 wells at WCBB, excluding exploratory wells drilled to Financial Statements
preserve acreage, with a success rate in excess of 88%. We have included these PUD locations in our reserves based on our historical drilling experience and our belief that they will be drilled within the ten-year period contemplated by our reserve report.

Production, Prices, and Production Costs

The following table presents our production volumes, average prices received and average production costs during the periods indicated:

 

  2007 2006 2005   2008 2007 2006 

Production Volumes:

        

Oil (MBbls)

   1,501   870   517    1,584   1,501   870 

Gas (MMcf)

   816   677   575    712   816   677 

Oil Equivalents (Mboe)

   1,637   983   613 

Natural gas liquids (Gallons)

   2,583   —     —   

Oil equivalents (Mboe)

   1,764   1,637   983 

Average Prices:

        

Oil (per Bbl)

  $66.71(1) $64.43(1) $46.39(1)  $83.23(1) $66.71(1) $64.43(1)

Gas (per Mcf)

  $7.40  $6.20  $5.98   $9.23  $7.40  $6.20 

Oil Equivalents (per Mboe)

  $64.86  $61.30  $44.75 

Natural gas liquids (per Gallon)

  $1.26  $—    $—   

Oil equivalents (per Mboe)

  $80.30  $64.86  $61.30 

Production Costs:

        

Average Production Costs (per Boe)

  $10.18(2) $10.86(2) $12.49(2)

Average Production Taxes (per Boe)

  $7.74  $7.50  $5.91 

Average production costs (per Boe)

  $12.96(2) $10.18(2) $10.86(2)

Average production taxes (per Boe)

  $8.96  $7.74  $7.50 
                    

Total Production Costs (per Boe)

  $17.92  $18.36  $18.40 

Total production costs (per Boe)

  $21.92  $17.92  $18.36 
                    

 

(1)Includes fixed contract prices at a weighted average price of:

 

January – June 2005

  $33.10

July – December 2005

  $39.70

January – December 2006

  $64.05  $64.05

June – December 2007

  $66.10  $66.10

January – December 2008

  $78.56

Excluding the net effect of the fixed price contracts, the average oil price for 2008 would have been $118.63 per barrel and $112.08 per barrel of oil equivalent. The total volume hedged for 2008 represented approximately 73% of our total oil sales for the year. Excluding the net effect of the fixed price contracts, the average oil price for 2007 would have been $72.25 per barrel and $69.93 per barrel of oil equivalent. The total volume hedged for 2007 representsrepresented approximately 43% of our total oil sales volumes for the year. Excluding the effect of the fixed price contracts, the average oil price for 2006 would have been $65.56 per barrel and $62.30 per barrel of oil equivalent. The total volume hedged for 2006 representsrepresented approximately 62% of our total oil sales volumes for the year. Excluding the effect of the fixed price contracts, the average oil price for 2005 would have been $56.17 per barrel and $52.99 per barrel of oil equivalent. Also includes financial hedge contracts with an average mark-to-market value of approximately $50,000 per month for the months of July-December 2005 and approximately $82,000 per month for the months of January-December 2006.

 

(2)Does not include production taxes.

Productive Wells and Acreage

The following table presents our total gross and net productive wells, expressed separately for oil and gas, and the total gross and net developed acres as of December 31, 2007:2008:

 

   NRI/WI (1)  Producing
Wells (2)
  Non-Producing
Wells
  Developed
Acreage (3)

Field

  Percentages  Gross  Net  Gross  Net  Gross  Net

West Cote Blanche Bay (4)

  78.665/100  111  111  166  166  5,668  5,668

E. Hackberry (5)

  79.424/100  12  12  82  82  3,265  3,265

W. Hackberry

  87.5/100  3  3  24  24  592  592

Permian

  37.5/50  32  16  —    —    2,560  1,280

Overrides/Royalty Non-operated

  Various  18  0.8  16  0.7  4,956  586
                    

Total

    176  142.8  288  272.7  17,041  11,391
                    

Index to Financial Statements
  NRI/WI (1) Producing
Wells (2)
 Non-Producing
Wells
 Developed
Acreage (3)
 Undeveloped
Acreage

Field

 Percentages Gross Net Gross Net Gross Net Gross Net

West Cote Blanche Bay (4)

 80.3/100 107 107 158 158 5,668 5,668 —   —  

E. Hackberry (5)

 79.4/100 18 18 80 80 3,291 3,291 3,942 3,942

W. Hackberry

 87.5/100 3 3 24 24 592 592 —   —  

Permian

 38.1/49.5 61 30.5 —   —   8,075 4,150 480 160

Bakken (6)

 2.3/2.2 38 0.8 —   —   8,153 891 154,737 16,910

Overrides/Royalty Non-operated

 Various 9 0.5 17 0.8 4,956 586 —   —  
                 

Total

  236 159.8 279 262.8 30,735 15,178 159,159 21,012
                 

 

(1)Net Revenue Interest (NRI)/Working Interest (WI).
(2)Includes 30 gross and net wells at WCBB that are producing intermittently.
(3)Developed acres are acres spaced or assigned to productive wells. Approximately 87%42% of our acreage is developed acreage and has been perpetuated by production. We have 1,100 and 2,820 net undeveloped acres in the East Hackberry field and the Permian Basin, respectively.
(4)We have a 100% working interest (78.665%(80.335% average NRI) from the surface to the base of the 13900 Sand which is located at 11,320 feet. Below the base of the 13900 Sand, we have a 40.40% non-operated working interest (29.95% NRI).
(5)Does not include an additional 3,233 acres under an optionNRI shown is for producing wells.
(6)NRI/WI is from wells that have been drilled or in which we exercised which will increase our acreage position significantlyhave elected to approximately 7,598 acres. State approval was obtained on February 27, 2008, and we are working with the state to finalize the leases.participate.

Completed and Present Drilling and Recompletion Activities

The following table sets forth information with respect to wells completed during the periods indicated. The information should not be considered indicative of future performance, nor should it be assumed that there is necessarily any correlation between the number of productive wells drilled, quantities of reserves found or economic value. Productive wells are those that produce commercial quantities of hydrocarbons, whether or not they produce a reasonable rate of return.

 

  2007  2006  2005 (1)  2008  2007  2006
  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net  Gross  Net

Recompletions:

                        

Productive

  62  62  18  18  11  11  58  56.5  62  62  18  18

Dry

  —    —    1  1  —    —    —    —    —    —    1  1
                                    

Total

  62  62  19  19  11  11  58  56.5  62  62  19  19
                                    

Development:

                        

Productive

  23  23  24  24  16  16  69  27  23  23  24  24

Dry

  3  3  2  2  —    —    —    —    3  3  2  2
                                    

Total

  26  26  26  26  16  16  69  27  26  26  26  26
                                    

Exploratory:

                        

Productive

  9  9  1  1  —    —    0  0  9  9  1  1

Dry

  3  3  1  1  1  1  1  1  3  3  1  1
                                    

Total

  12  12  2  2  1  1  1  1  12  12  2  2
                                    

(1)Includes seven gross and net wells that were drilled during 2005 but not completed due to the damage caused by Hurricane Rita. For further discussion of the impact of Hurricane Rita, see Item 6. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Impact of Hurricane Rita.”

Title to Oil and Natural Gas Properties

It is customary in the oil and natural gas industry to make only a cursory review of title to undeveloped oil and natural gas leases at the time they are acquired and to obtain more extensive title examinations when acquiring producing properties. In future acquisitions, we will conduct title examinations on material portions of such properties in a manner generally consistent with industry practice. Certain of our oil and natural gas properties may be subject to title defects, encumbrances, easements, servitudes or other restrictions, none of which, in management’s opinion, will in the aggregate materially restrict our operations.

Index to Financial Statements

ITEM 3.    LEGAL PROCEEDINGS

ITEM 3.LEGAL PROCEEDINGS

The Louisiana State Mineral Board,Department of Revenue, or LSMB,LDR, is disputing our royaltyseverance tax payments to the State of Louisiana resulting from the sale of oil under fixed price contracts.contracts during the years 2005 through 2007. The LSMBLDR maintains that we paid approximately $1,400,000$1.8 million less in royaltiesseverance taxes under the fixed price contractsterms than the royaltiesseverance taxes we would have had to pay had we soldpaid severance taxes on the oil at prevailingthe contracted market rates.rates only. We have denied any liability to the LSMBLDR for underpayment of royaltiesseverance taxes and have maintained that we were entitled to enter into the fixed price contracts with unrelated third parties and pay royaltiesseverance taxes based upon the sales proceeds fromreceived under those contracts. We have met withmaintained our right to contest any final assessment or suit for collection if brought by the Attorney General on several occasions and recently reached a mutual settlement. The settlement requires us to pay $250,000, which has been accrued in accounts payable and accrued liabilities in the accompanying consolidated balance sheet and all future royalties will be paid at market price, regardless of the presence of fixed price contracts. The settlement was approved during the LSMB’s February 2008 session, and we are currently awaiting the settlement and release documentation from the LSMB to close this matter.

LitigationState.

In November 2006, Cudd Pressure Control, Inc., or Cudd, filed a lawsuit against us and Great White Pressure Control LLC, an affiliate of ours, among others, in the 129th Judicial District Harris County, Texas. The lawsuit was subsequently removed to the United States District Court for the Southern District of Texas (Houston Division). The lawsuit alleges RICO violations and several other causes of action relating to an affiliate company’s employment of several former Cudd employees and seeks unspecified monetary damages and injunctive relief. The defendants in the suit are Ronnie Roles, Rocky Roles, Steve Winters, Bert Ballard, Nelson Britton, Michael Fields, Steve Bickle, Great White Pressure Control LLC, and us. On stipulation by the parties, the plaintiff’s RICO claim was dismissed without prejudice by order of the court on February 14, 2007. Co-defendant, Steve Bickle, was dismissed from the case on July 18, 2007. The case against us was stayed by order of the court on July 31, 2007. The court further ordered co-defendant, Great White Pressure Control, to move for summary judgment by August 24, 2007. Cudd was ordered to respond by September 14, 2007. We filed a motion for summary judgment on October 5, 2007. PlaintiffThe Court entered a final interlocutory judgment in favor of all defendants, including us, on April 8, 2008. On November 3, 2008, Cudd filed aits appeal with the U.S. Court of Appeals for the Fifth Circuit. The defendants filed their response appellate brief on November 15, 2007,December 19, 2008, and weCudd filed aits reply brief on November 21, 2007.January 19, 2009. We are currently awaiting the Fifth Circuit’s ruling from the Court.on this matter.

On July 27, 2007, Robotti & Company, LLC filed a putative class action lawsuit in the Court of Chancery for the State of Delaware in and for Kent County, Delaware. The lawsuit allegesoriginal complaint alleged a breach of fiduciary duty by us and our then present directors in connection with the pricing of theour 2004 rights offering. We received service of this matter on August 10, 2007. By mutual agreement of the parties, we were not required to respond until notified by the plaintiff, which was received on January 16, 2008. Plaintiff filed an amended complaint on January 15, 2008, and we filed a motion to dismiss in early February 2008.

In July 2007, Michael Tripkovich2008 and filed suitthe brief in support of such motion on April 29, 2008. The court held a hearing on October 3, 2008, ultimately deciding to allow the 16th Judicial District Courtplaintiff to file a second amended complaint. Plaintiff filed its second amended complaint December 22, 2008, which sets forth class action and derivative claim allegations that our then present directors breached their fiduciary duty in connection with the pricing of the Parish2004 rights offering. The defendants filed their motion to dismiss on January 19, 2009 and their brief in support of St. Martin, Louisiana, against 113 entities, including us, alleging his contraction of chronic myeloid leukemia (CML) was causedsuch motion on February 20, 2009. Briefing by exposurethe parties is scheduled to various substances while maintaining natural gas compressors over a nineteen year period. We were served on July 23, 2007conclude April 6, 2009 and filed a response accordingly. The suit is currently inwe anticipate the early phases of discovery. We have no record that Mr. Tripkovich was ever employed by our company. No other deadlines have been set at this time.

In October 2006, an accident occurred north of the our production facilities in the WCBB field in southern Louisiana involving two contracted vessels that were performing work on behalf of us in the field. A tugboat, the M/V Miss Megan, and two barges laden with construction materials ruptured an underwater natural gas pipeline and a subsequent fire damaged the vessels. Six fatalities resulted from the accident. The following lawsuits relating to this incident are currently pending before the courts:

On October 13, 2006, Athena Construction LLC, or Athena, filed a limitation action in the United States District Court for the Eastern District of Louisiana, alleging that all losses and damages as a result of the pipeline incident were incurred without fault on its part. Furthermore, Athena claims the benefit of the limitation of liability provided for in 42 U.S.C. § 183 and seeks an injunction restraining filing

Index to Financial Statements

commencement and further prosecution in any court of any lawsuit against Athena related to the pipeline incident. The limitation of liability action was subsequently transferred to the United States District Court for the Western District of Louisiana, which is where the case remains pending. On December 20, 2006, 4-K Marine LLC, as owner of the M/V Miss Megan, and Central Boat Rentals, Inc., as operator of the M/V Miss Megan also filed a limitation action in the Western District. On January 10, 2007, the Athena and the 4-K/Central Boat limitation proceedings were consolidated by order of the court. On May 5, 2007, Diamondback Energy, an affiliate of ours, filed an intervener with the Court to become a party to the suit. The remaining parties filed claims on July 9, 2007, which included claims by Nicholas Aucoin, one of the initial responders to the scene of the accident. A record hearing was held on August 13, 2007, to discuss the status of the consolidated matters and a subsequent work plan was filed on October 3, 2007. No other deadlines have been set.

On October 16, 2006, a lawsuit was filed in the 16th Judicial District Court for the Parish of St. Mary, Louisiana against us, Athena, and Central Boat seeking compensatory and punitive damages for claims related to the death of the plaintiff’s husband, a crewmembercourt will rule on the Athena barge. The suit alleges that the husband’s death was caused by the defendants’ negligence and the unseaworthiness of the bargemotion to which he was assigned. Pursuant to the Blanket Time Charter between us and Central Boat, Central Boat tendered the defense and indemnification of the lawsuit to us. On November 2, 2006, all proceedings were stayed as a result of the limitation of liability action discussed above. Settlement was reached during mediations held in December 2007. We are currently working to obtain settlement approvals and releases within the next 30 to 45 days.dismiss thereafter.

On October 22, 2006, a lawsuit was filed in United States District Court for the Southern District of Texas, Galveston Division against us, Central Boat, Diamondback Energy Services LLC, an affiliate of ours, Chevron Pipeline Company, Chevron USA, Inc., and ChevronTexaco Pipeline Holdings, Inc. This lawsuit is a result of the death of three individuals. These individuals were employed by Athena and were on the Athena barge at the time of the accident. The plaintiffs seek compensatory and punitive damages as a result of the alleged negligence of defendants. Central Boat has tendered the defense and indemnification of this lawsuit to us. On April 30, 2007, an order was filed transferring the case to the Western District of Louisiana. A successful settlement was reached during mediations held in December 2007. We are currently working to obtain settlement approvals and releases within the next 30 to 45 days.

On February 2, 2007, a lawsuit was filed in the United States District Court for the Western District of Louisiana, Lafayette Division against Chevron Pipeline Company, Chevron USA Inc., Chevron Texaco Pipeline Holdings, Inc., Chevron Natural Gas Services Inc., Diamondback Energy Services LLC, an affiliate of ours, and us. The suit was filed on behalf of April Hummel, individually and as the representative of the minor, Aleya Hummel, the surviving child of Terry Abraham who died in the accident. On March 27, 2007, we filed our answer. On September 2, 2007, the case was stayed by order of the Court. A successful settlement was reached in mediations held in November 2007. We are currently working to obtain settlement approvals and releases.

On October 15, 2007, Brian Dumesnil filed suit in the 16th Judicial District Court for the Parish of St. Mary, Louisiana, against us, Chevron USA, Chevron Texaco Pipeline Holdings, Chevron Natural Gas, Diamondback Energy Services and the Estate of Timothy Tauzin. Mr. Dumesnil was employed by Athena and was on the Athena barge at the time of the accident. He is seeking unspecified sums as a result of the alleged negligence of defendants and injuries incurred following the October 12, 2006 accident. By mutual agreement of the parties on October 19, 2007, we are not required to respond until receipt of further notification from the plaintiff.

Due to the earlycurrent stages of certain of the above litigation, the outcome isoutcomes are uncertain and management cannot determine the amount of loss, if any, that may result. Litigation is inherently uncertain. Adverse decisions in one or more of the above matters could have a material adverse affect on our financial condition or results of operations.

Index to Financial Statements

In addition to the above, we have been named as a defendant in various other lawsuits related to our business. The ultimate resolution of such other matters is not expected to have a material adverse effect on our financial condition or results of operations.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

ITEM 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

Index to Financial Statements

PART II

 

ITEM 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Through February 27, 2006, our common stock was traded on the NASD OTC Bulletin Board under the symbol “GPOR.OB.” Since February 28, 2006, our common stock has been quoted on The NASDAQ National Market and since July 14, 2006, our common stock has been quoted on The NASDAQ Global Select Market in each instance under the symbol “GPOR.” The following table sets forth the high and low sale prices of our common stock for the periods presented:

 

  Price Range of
Common Stock
  Price Range of
Common Stock
  High  Low

2006

    

First Quarter

  $16.00  $10.00

Second Quarter

   15.89   9.90

Third Quarter

   13.64   9.82

Fourth Quarter

   14.11   9.95
  High  Low

2007

        

First Quarter

   13.89   10.82  $13.89  $10.82

Second Quarter

   21.34   12.86   21.34   12.86

Third Quarter

   23.70   15.36   23.70   15.36

Fourth Quarter

   25.62   16.60   25.62   16.60

2008

        

First Quarter (through February 29, 2008)

   19.41   13.49

First Quarter

  $19.41  $10.16

Second Quarter

  $17.67  $10.43

Third Quarter

  $17.07  $9.00

Fourth Quarter

  $10.03  $2.87

2009

    

First Quarter (through February 28, 2009)

  $5.20  $2.12

On March 3, 2008,12, 2009, the last reported sale price of our common stock on The NASDAQ Global Select Market was $14.11. The above quotations for the periods prior to February 28, 2006 reflect inter-dealer prices, without retail mark-up, markdown or commissions and may not represent actual transactions.$2.59.

Unregistered Sales of Equity Securities and Use of Proceeds

None.

Holders of Record

At the close of business on March 3, 2008,2009, there were 361404 stockholders of record holding 42,550,03142,647,034 shares of our outstanding common stock. There were approximately 8,0917,399 beneficial owners of our common stock as of March 3, 2008.2009.

Dividend Policy

We have never paid dividends on our common stock. We currently intend to retain all earnings to fund our operations. Therefore, we do not intend to pay any cash dividends on the common stock in the foreseeable future. In addition, the terms of our credit facility prohibitsprohibit the payment of any dividends to the holders of our common stock.

Index to Financial Statements

ITEM 6.    SELECTED FINANCIAL DATA

ITEM 6.SELECTED FINANCIAL DATA

You should read the following selected consolidated financial data in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and the related notes appearing elsewhere in this report. The selected consolidated statements of operations data for the fiscal years ended December 31, 2007,2008, December 31, 20062007 and December 31, 20052006 and the selected consolidated balance sheet data at December 31, 20072008 and December 31, 20062007 are derived from our audited consolidated financial statements appearing elsewhere in this report. The selected consolidated statements of operations data for the fiscal years ended December 31, 20042005 and December 31, 20032004 and the selected consolidated balance sheet data at December 31, 2005,2006, December 31, 20042005 and December 31, 20032004 are derived from our audited consolidated financial statements that are not included in this report. The historical data presented below is not indicative of future results. We did not pay any cash dividends on our common stock during any of the periods set forth in the following table.

 

 Fiscal Year Ended December 31,  Fiscal Year Ended December 31, 
 2007 2006 2005 2004 2003  2008 2007 2006 2005 2004 

Selected Consolidated Statements of Operations Data:

          

Revenues

 $105,838,000  $60,390,000  $27,559,000  $23,190,000  $15,947,000  $141,217,000  $105,838,000  $60,390,000  $27,559,000  $23,190,000 

Costs and expenses:

          

Lease operating expenses

  16,670,000   10,670,000   7,654,000   6,586,000   5,886,000   22,856,000   16,670,000   10,670,000   7,654,000   6,586,000 

Production taxes

  12,667,000   7,366,000   3,622,000   2,629,000   1,882,000   15,813,000   12,667,000   7,366,000   3,622,000   2,629,000 

Depreciation, depletion and amortization

  29,681,000   12,652,000   4,789,000   4,952,000   4,637,000   42,472,000   29,681,000   12,652,000   4,789,000   4,952,000 

Impairment of oil and natural gas properties

  272,722,000   —     —     —     —   

General and administrative

  5,802,000   3,251,000   1,561,000   2,107,000   1,843,000   6,843,000   5,802,000   3,251,000   1,561,000   2,107,000 

Accretion expense

  554,000   596,000   516,000   490,000   393,000   560,000   554,000   596,000   516,000   490,000 
                              
  65,374,000   34,535,000   18,142,000   16,764,000   14,641,000   361,266,000   65,374,000   34,535,000   18,142,000   16,764,000 
                              

Income from Operations

  40,464,000   25,855,000   9,417,000   6,426,000   1,306,000 

Income (Loss) from Operations

  (220,049,000)  40,464,000   25,855,000   9,417,000   6,426,000 

Other (Income) Expense:

          

Interest expense

  3,091,000   1,956,000   250,000   246,000   112,000   4,762,000   3,091,000   1,956,000   250,000   246,000 

Interest expense—preferred stock

  —     —     272,000   1,949,000   875,000   —     —     —     272,000   1,949,000 

Business interruption insurance recoveries

  —     (3,601,000)  (1,710,000)  —     —   

Insurance recoveries

  (769,000)  —     (3,601,000)  (1,710,000)  —   

Settlement of fixed price contracts

  (39,000,000)  —     —     —     —   

Interest income

  (523,000)  (308,000)  (290,000)  (73,000)  (30,000)  (540,000)  (523,000)  (308,000)  (290,000)  (73,000)
                              
  2,568,000   (1,953,000)  (1,478,000)  2,122,000   957,000   (35,547,000)  2,568,000   (1,953,000)  (1,478,000)  2,122,000 
                              

Income before Income Taxes and Effect of Change in Accounting Principle

  37,896,000   27,808,000   10,895,000   4,304,000   349,000 

Income (Loss) before Income Taxes

  (184,502,000)  37,896,000   27,808,000   10,895,000   4,304,000 

Income Tax Expense

  121,000   —     —     —     —     —     121,000   —     —     —   
                              

Net Income before Effect of Change in Accounting Principle

  37,775,000   27,808,000   10,895,000   4,304,000   349,000 

Cumulative effect of change in accounting principal

  —     —     —     —     270,000 
               

Net Income

  37,775,000   27,808,000   10,895,000   4,304,000   619,000 
               

Less: Preferred stock dividends

  —     —     —     —     (838,000)

Net Income (Loss)

  (184,502,000)  37,775,000   27,808,000   10,895,000   4,304,000 
                              

Net Income (Loss) Available to Common Stockholders

 $37,775,000  $27,808,000  $10,895,000  $4,304,000  $(219,000) $(184,502,000) $37,775,000  $27,808,000  $10,895,000   4,304,000 
                              

Net Income (Loss) Per Common Share—Basic:

      $(4.33) $1.03  $0.85  $0.36  $0.31 

Per common share before effect of change in accounting principle

 $1.03  $0.85  $0.36  $0.31  $(0.05)

Effect per common share of change in accounting principle

  —     —     —     —     0.03 

Net Income (Loss) Per Common Share—Diluted:

 $(4.33) $1.01  $0.82  $0.34  $0.28 
                              
 $1.03  $0.85  $0.36  $0.31  $(0.02)

Net Income (Loss) Per Common Share—Diluted:

     

Per common share before effect of change in accounting principle

 $1.01  $0.82  $0.34  $0.28  $(0.05)

Effect per common share of change in accounting principle

  —     —     —     —     0.03 
               
 $1.01  $0.82  $0.34  $0.28  $(0.02)
               

Index to Financial Statements
 At Ended December 31,  At December 31,
 2007 2006 2005 2004 2003  2008  2007  2006  2005  2004

Selected Consolidated Balance Sheet Data:

               

Total assets

 $419,137,000 $195,151,000 $111,820,000 $78,150,000 $58,980,000  $221,873,000  $419,137,000  $195,151,000  $111,820,000  $78,150,000

Total debt, including current maturity

 $66,533,000 $37,691,000 $10,200,000 $3,404,000 $2,318,000  $70,731,000  $66,533,000  $37,691,000  $10,200,000  $3,404,000

Total liabilities

 $115,015,000 $71,342,000 $27,493,000 $29,053,000 $25,832,000  $107,772,000  $115,015,000  $71,342,000  $27,493,000  $29,053,000

Stockholders’ equity

 $304,122,000 $123,809,000 $84,327,000 $49,097,000 $33,148,000  $114,101,000  $304,122,000  $123,809,000  $84,327,000  $49,097,000

Index to Financial Statements
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this annual reportAnnual Report on Form 10-K. This discussion contains forward-looking statements reflecting our current expectations, estimates and assumptions concerning events and financial trends that may affect our future operating results or financial position. Actual results and the timing of events may differ materially from those contained in these forward-looking statements due to a number of factors, including those discussed in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” appearing elsewhere in this annual reportAnnual Report on Form 10-K.

Overview

We are an independent oil and natural gas exploration and production company with our principal producing properties located along the Louisiana Gulf Coast in the West Cote Blanche Bay, or WCBB, and Hackberry fields. We have also recently acquired strategic assetsfields, and in West Texas in the Permian Basin. We also hold a significant acreage position in the Alberta oil sands in Canada through our interest in Grizzly Oil Sands ULC and in the Bakken Shale, and have interests in entities that operate in Southeast Asia, including the Phu Horm gas field in Thailand. We seek to achieve reserve growth and increase our cash flow through our annual drilling programs.

20072008 Highlights

 

Oil and natural gas revenues increased $45.9$35.6 million to $106.1$141.7 million for the year ended December 31, 20072008 from $60.2$106.1 million for 2006.2007.

 

Net income increased 36% to $37.8loss including impairment of oil and gas assets of $272.7 million was $184.5 million for the year ended December 31, 2007 from $27.82008. Before impairment of oil and natural gas properties, net income increased 133% to $88.2 million for 2006.the year ended December 31, 2008 from $37.8 million for 2007.

 

Production increased 67%8% to 1,637,0001,764,000 BOE for the year ended December 31, 20072008 from 983,0001,637,000 BOE for 2006.

We received net proceeds of approximately $138.3 million from sales of our common stock in underwritten public offerings completed in February 2007, May 2007, July 2007 and December 2007, after deducting the underwriting discount and offering expenses. These net proceeds were used to pay down existing debt under our credit facility and fund substantially all of the purchase price for the acquisition of certain strategic assets in West Texas in the Permian Basin discussed in more detail below.

On December 20, 2007, we completed an acquisition of strategic assets in West Texas in the Permian Basin for approximately $85 million, effective as of November 1, 2007. In this transaction we acquired 4,100 net acres with production of approximately 800 net BOE a day from 32 gross wells, predominately from the Wolfcamp formation. Existing production is approximately 64% oil, 23% natural gas liquids and 13% natural gas. We have identified 178 gross future development drilling locations. We expect 17 to 22 net wells to be drilled on this acreage in 2008. The wells are expected to be drilled to approximately 10,200 feet at an estimated average gross completed well cost of $1.7 million. We funded this transaction predominately through a 4.5 million common share offering, which closed on December 12, 2007. Operations from these properties were included in our results of operations for 2007 only from the closing date of December 21, 2007 through December 31, 2007.

 

During the third quarter of 2006, we purchased a 24.9999% interest in Grizzly Oil Sands ULC, a Canadian unlimited liability company holding leases in the Athabasca region located in northern Alberta Province, Canada near Fort McMurray near other oil sands development projects. As of December 31, 2007, our net investment in Grizzly was approximately $27.8 million. As of December 31, 2007, Grizzly had approximately 511,000 acres under lease. Grizzly drilled 62 core holes during the 2006/2007 winter delineation drilling season and tested three separate lease blocks with four

Index to Financial Statements

drilling rigs. Core hole samples have been collected and sent to a lab to assess the quantity and thickness of the bitumen in place on our acreage. Future plans currently include acquiring additional leases, drilling approximately 55 to 60 additional core holes and a seismic program during the 2007/2008, winter drilling season, and initial planning for construction of a 10,000 barrel per day SAGD facility as soon as 2008, which could lead to initial production in 2011. Estimated gross capital expenditures for a comparable production facility are approximately $325 million.

During 2007, we drilled 3881 wells and recompleted 6258 wells. Of our 3881 new wells drilled, 3269 were completed as producing wells, one was non-productive and six were non-productive.11 are waiting on completion.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We have identified certain of these policies as being of particular importance to the portrayal of our financial position and results of operations and which require the application of significant judgment by our management. We analyze our estimates including those related to oil and natural gas properties, revenue recognition, income taxes and commitments and contingencies, and base our estimates on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements:

Oil and Natural Gas Properties. We use the full cost method of accounting for oil and natural gas operations. Accordingly, all costs, including non-productive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and natural gas properties, are capitalized. Net capitalized costs are limited to the estimated future net revenues, after income taxes, discounted at 10% per year, from proven oil and natural gas reserves and the cost of the properties not subject to amortization. Such capitalized costs, including the estimated future development costs and site remediation costs,

if any, are depleted by an equivalent units-of-production method, converting gas to barrels at the ratio of six Mcf of gas to one barrel of oil. No gain or loss is recognized upon the disposal of oil and natural gas properties, unless such dispositions significantly alter the relationship between capitalized costs and proven oil and natural gas reserves. Oil and natural gas properties not subject to amortization consist of the cost of undeveloped leaseholds and totaled $37,278,000$22.5 million at December 31, 20072008 and $1,459,000$37.3 million at December 31, 2006.2007. These costs are reviewed periodically by management for impairment, with the impairment provision included in the cost of oil and natural gas properties subject to amortization. Factors considered by management in its impairment assessment include our drilling results and those of other operators, the terms of oil and natural gas leases not held by production and available funds for exploration and development.

Ceiling Test. Companies that use the full cost method of accounting for oil and gas properties are required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of the oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on unescalated year-end prices and costs, adjusted for any contract provisions or financial derivatives, if any, that hedge our oil and natural gas revenue, and excluding the estimated abandonment costs for properties with asset retirement obligations recorded on the balance sheet, (b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of unproved properties included in the cost being amortized, less income tax effects related to differences between the book and tax basis of the oil and natural gas properties. If the net book value reduced by the related net deferred income tax liability exceeds the ceiling, an impairment or noncash writedown is required. Ceiling test impairment can give us a significant loss for a particular period; however, future depletion expense would be reduced. A future decline in oil and gas prices may result in an impairment of oil and gas properties. For instance, as a result of the drop in commodity prices on December 31, 2008 and subsequent reduction in our proved reserves, we recognized a ceiling test impairment of $272,722,000 for the year ended December 31, 2008. If prices of oil, natural gas and natural gas liquids continue to decrease, we may be required to further write down the value of our oil and gas properties, which could negatively affect our results of operations.

Index to Financial Statements

Asset Retirement Obligations. We have obligations to remove equipment and restore land at the end of oil and gas production operations. Our removal and restoration obligations are primarily associated with plugging and abandoning wells and associated production facilities.

We account for abandonment and restoration liabilities under Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations, SFAS No. 143, which requires us to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability is recorded in the period in which the obligation meets the definition of a liability, which is generally when the asset is placed into service. When the liability is initially recorded, we increase the carrying amount of the related long-lived asset by an amount equal to the original liability. The liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related long-lived asset. Upon settlement of the liability or the sale of the well, the liability is reversed. These liability amounts may change because of changes in asset lives, estimated costs of abandonment or legal or statutory remediation requirements.

The fair value of the liability associated with these retirement obligations is determined using significant assumptions, including current estimates of the plugging and abandonment or retirement, annual inflations of these costs, the productive life of the asset and our risk adjusted cost to settle such obligations discounted using our credit adjustment risk free interest rate. Changes in any of these assumptions can result in significant revisions to the estimated asset retirement obligation. Revisions to the asset retirement obligation are recorded with an offsetting change to the carrying amount of the related long-lived asset, resulting in prospective changes to depreciation, depletion and amortization expense and accretion of discount. Because of the subjectivity of assumptions and the relatively long life of most of our oil and natural gas assets, the costs to ultimately retire these assets may vary significantly from previous estimates.

Oil and Gas Reserve Quantities. Our estimate of proved reserves is based on the quantities of oil and natural gas that engineering and geological analysis demonstrate, with reasonable certainty, to be recoverable from established reservoirs in the future under current operating and economic parameters. Netherland, Sewell & Associates, Inc., Pinnacle Energy Services, LLC and to a lesser extent our personnel have prepared reserve reports of our reserve estimates on a well-by-well basis for our properties.

Reserves and their relation to estimated future net cash flows impact our depletion and impairment calculations. As a result, adjustments to depletion and impairment are made concurrently with changes to reserve estimates. Our reserve estimates and the projected cash flows derived from these reserve estimates have been prepared in accordance with SEC guidelines. The accuracy of our reserve estimates is a function of many factors including the following:

 

the quality and quantity of available data;

 

the interpretation of that data;

 

the accuracy of various mandated economic assumptions; and

 

the judgments of the individuals preparing the estimates.

Our proved reserve estimates are a function of many assumptions, all of which could deviate significantly from actual results. As such, reserve estimates may materially vary from the ultimate quantities of oil and natural gas eventually recovered.

Income Taxes. We use the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized in the year in which realization becomes determinable.

Index to Financial Statements

Periodically, management performs a forecast of its taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established, if in management’s opinion, it is more likely than not that some portion will not be realized. At December 31, 2007,2008, a valuation allowance of $9,750,000$81.9 million had been provided for deferred tax assets based on the uncertainty of future taxable income.

Revenue Recognition. We derive almost all of our revenue from the sale of crude oil and natural gas produced from our oil and gas properties. Revenue is recorded in the month the product is delivered to the purchaser. We receive payment on substantially all of these sales from one to three months after delivery. At the end of each month, we estimate the amount of production delivered to purchasers that month and the price we will receive. Variances between our estimated revenue and actual payment received for all prior months are recorded at the end of the quarter after payment is received. Historically, our actual payments have not significantly deviated from our accruals.

Commitments and Contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability has been incurred and the amount can be reasonably estimated. We are involved in certain litigation for which the outcome is uncertain. Changes in the certainty and the ability to reasonably estimate a loss amount, if any, may result in the recognition and subsequent payment of legal liabilities.

Derivative Instruments and Hedging Activities. We seek to reduce our exposure to unfavorable changes in oil prices by utilizing energy swaps and collars, or fixed-price contracts. We follow the provisions of SFAS 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended. It requires that all derivative

instruments be recognized as assets or liabilities in the balance sheet, measured at fair value. We estimate the fair value of all derivative instruments using established index prices and other sources. These values are based upon, among other things, futures prices, correlation between index prices and our realized prices, time to maturity and credit risk. The values reported in the financial statements change as these estimates are revised to reflect actual results, changes in market conditions or other factors.

The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Designation is established at the inception of a derivative, but re-designation is permitted. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS 133, changes in fair value are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between the derivative contract and the hedged item over time. We recognize any change in fair value resulting from ineffectiveness immediately in earnings.

To mitigate the effects of commodity price fluctuations, during 2007,2008, we were party to forward sales contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56 per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs. In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash. Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of production per day for the month of June 2007 at a weighted average daily price of $70.15 per barrel before transportation costs. For the period of July 2007 through December 2007, we entered into forward sales contracts for the sale of 3,500 barrels ofWCBB production per day at a weighted average daily price of $70.29$55.17 per barrel, before transportation costs. In addition, wecosts, for the period April 2009 to August 2009. We have also entered into agreements to sell 3,500forward sales contracts for the sale of 3,000 barrels of production per day for the month of January through May 2008 at a weighted average daily price of $70.29 per barrel before transportation costs. For the month of June 2008, we have agreements to sell 3,500 barrels ofWCBB production per day at a weighted average daily price of $71.69$54.81 per barrel, before transportation costs.costs, for the period September 2009 to December 2009. For the month of July 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $81.37 per barrel before transportation costs. For August 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $82.44 per barrel before transportation costs. For the periods of September 2008period January 2010 through December 2008,February 2010 we have entered into forward sales contracts for the sale of 3,000 barrels of production per day in each such period at weighted average daily prices of $82.20 per barrel before transportation costs. Under these agreements we have committed to deliver approximately 60% of our estimated production for January through December 2008. For the period of January through December 2009, we entered into agreements to sell 2,500 barrels ofWCBB production per day at a weighted average daily price of

Index to Financial Statements

$84.62 $54.81 per barrel, before transportation costs. For the period March 2010 through December 2010, we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a weighted average daily price of $57.35 per barrel, before transportation costs. Under these 2009 contracts, we have committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. TheseSince these contracts require physical delivery of production quantities, and arethey normally would be exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early termination of the contracts in December 2008, we will not be able to apply this election on new contracts and they will be accounted for at fair value until we re-establish a history of physical delivery without early termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

RESULTS OF OPERATIONS

Results of Operations

The markets for oil and natural gas have historically been, and will continue to be, volatile. Prices for oil and natural gas may fluctuate in response to relatively minor changes in supply and demand, market uncertainty and a variety of factors beyond our control.

The following table presents our production volumes, average prices received and average production costs during the periods indicated:

 

  2007 2006 2005   2008 2007 2006 

Production Volumes:

        

Oil (MBbls)

   1,501   870   517    1,584   1,501   870 

Gas (MMcf)

   816   677   575    712   816   677 

Oil Equivalents (Mboe)

   1,637   983   613 

Natural gas liquids (Gallons)

   2,583   —     —   

Oil equivalents (Mboe)

   1,764   1,637   983 

Average Prices:

        

Oil (per Bbl)

  $66.71(1) $64.43(1) $46.39(1)  $83.23(1) $66.71(1) $64.43(1)

Gas (per Mcf)

  $7.40  $6.20  $5.98   $9.23  $7.40  $6.20 

Oil Equivalents (per Mboe)

  $64.86  $61.30  $44.75 

Natural gas liquids (per Gallon)

  $1.26  $—    $—   

Oil equivalents (per Mboe)

  $80.30  $64.86  $61.30 

Production Costs:

        

Average Production Costs (per Boe)

  $10.18(2) $10.86(2) $12.49(2)

Average Production Taxes (per Boe)

  $7.74  $7.50  $5.91 

Average production costs (per Boe)

  $12.96(2) $10.18(2) $10.86(2)

Average production taxes (per Boe)

  $8.96  $7.74  $7.50 
                    

Total Production Costs (per Boe)

  $17.92  $18.36  $18.40 

Total production costs (per Boe)

  $21.92  $17.92  $18.36 
                    

 

(1)Includes fixed contract prices at a weighted average price of:

 

January – June 2005

  $33.10

July – December 2005

  $39.70

January – December 2006

  $64.05  $64.05

June – December 2007

  $66.10  $66.10

January – December 2008

  $78.56

Excluding the net effect of the fixed price contracts, the average oil price for 2008 would have been $118.63 per barrel and $112.08 per barrel of oil equivalent. The total volume hedged for 2008 represented approximately 73% of our total oil sales for the year. Excluding the net effect of the fixed price contracts, the average oil price for 2007 would have been $72.25 per barrel and $69.93 per barrel of oil equivalent. The total volume hedged for 2007 representsrepresented approximately 43% of our total oil sales volumes for the year. Excluding the effect of the fixed price contracts, the average oil price for 2006 would have been $65.56 per barrel and $62.30 per barrel of oil equivalent. The total volume hedged for 2006 representsrepresented approximately 62% of our total oil sales volumes for the year. Excluding the effect of the fixed price contracts, the average oil price for 2005 would have been $56.17 per barrel and $52.99 per barrel of oil equivalent. Also includes financial hedge contracts with an average mark-to-market value of approximately $50,000 per month for the months of July-December 2005 and approximately $82,000 per month for the months of January-December 2006.

 

(2)Does not include production taxes.

From 2007 to 2008, our net oil equivalent production increased 8% from 1,637,000 barrels to 1,764,000 due primarily to continued drilling and recompletion activities. From 2006 to 2007, our net oil production increased 73% from 869,728870,000 barrels to 1,500,8181,501,000 barrels due to our continued drilling activity. From 2005We currently estimate that our 2009 production will be between 1,600,000 and 1,800,000 BOE. However, such estimate may change based on the changing economic climate and unforeseen events, such as hurricanes.

Comparison of the Years Ended December 31, 2008 and December 31, 2007

We reported a net loss of $184,502,000 for the year ended December 31, 2008, compared to 2006,net income of $37,775,000 for the year ended December 31, 2007. This net loss was primarily attributable to an impairment charge of $272,722,000 related to the drastic decline in oil and gas prices, partially offset by a $39.0 million gain from the sale in December 2008 of all of our then existing 2009 fixed price contracts. Excluding the effect of the impairment, our net income increased 133% due primarily to (1) a 8% increase in net production to 1,764,053 BOE for the year ended December 31, 2008 from 1,636,902 BOE for 2007, (2) a 25% increase in the average oil price received to $83.23 per barrel for the year ended December 31, 2008 from $66.71 per barrel for 2007 and (3) a $39.0 million gain from the sale in December 2008 of all of our then existing fixed price contracts.

Oil and Gas Revenues. For the year ended December 31, 2008, we reported oil and gas revenues of $141,650,000, compared to oil and gas revenues of $106,163,000 during 2007. This 33% increase in revenues is mainly attributable to an 8% increase in net production to 1,764,053 BOE for the year ended December 31, 2008 from 1,636,902 BOE for 2007 and a 25% increase in the average oil price received to $83.23 per barrel for the year ended December 31, 2008 from $66.71 per barrel for 2007. This increase in oil and natural gas production was the result of production from our 2008 drilling programs and the acquisition of the Permian wells in December 2007. Production in 2008 was adversely affected by the damage caused by Hurricane Ike with production not fully restored until December, 2008. We estimate that approximately 170,000 barrels of oil equivalents production were deferred to other periods.

The following table summarizes our oil and natural gas production and related pricing for the years ended December 31, 2008 and December 31, 2007:

   Year Ended
December 31,
   2008  2007

Oil production volumes (MBbls)

   1,584   1,501

Gas production volumes (MMcf)

   712   816

Natural gas liquids production volumes (Gallons)

   2,583   —  

Oil equivalents (Mboe)

   1,764   1,637

Average oil price (per Bbl)

  $83.23  $66.71

Average gas price (per Mcf)

  $9.23  $7.40

Average natural gas liquids (per gallon)

  $1.26  $—  

Oil equivalents (per Boe)

  $80.30  $64.86

Lease Operating Expenses. Lease operating expenses, or LOE, excluding the effects of hurricane related costs and production taxes, increased 68% to 869,728 barrels$19,448,000 for 2008 from $16,670,000 for 2007. The increase in ongoing LOE was mainly due to $2,700,000 of LOE related to the Permian properties acquired in December 2007. In addition, there were also increases in personal property taxes and repairs to compressors and other equipment in our continued drilling activity and alsooperating area along the Louisiana Gulf Coast. Included in total LOE of $22,856,000 before production taxes is $3,408,000 of hurricane related LOE costs incurred during 2008.

Production Taxes. Production taxes increased to $15,813,000 for 2008 from $12,667,000 for 2007. This increase was directly related to a loss of production during the fourth quarter 200533% increase in oil and gas revenues as a result of the damage caused24% improvement in the price received per barrel of oil equivalent and an 8% increase in production for 2008 as compared to 2007.

Depreciation, Depletion and Amortization. Depreciation, depletion and amortization expense increased to $42,472,000 for the year ended December 31, 2008, and consisted of $42,194,000 in depletion on oil and natural gas properties and $278,000 in depreciation of other property and equipment. This compares to total depreciation, depletion and amortization expense of $29,681,000 for the year ended December 31, 2007, which consisted of $29,220,000 in depreciation on oil and natural gas properties and $461,000 in depreciation of other property and equipment. This increase was due primarily to an increase in our oil and natural gas property costs associated with our 2008 drilling program, an increase in our oil and gas production for the period and a decrease in our total oil and gas reserve volumes.

Impairment of Oil and Gas Properties.We use the full cost method of accounting for oil and gas properties and are required to perform a ceiling test each quarter. The test determines a limit, or ceiling, on the book value of our oil and gas properties. Net capitalized costs are limited to the lower of unamortized cost net of deferred income taxes or the cost center ceiling. The cost center ceiling is defined as the sum of (a) estimated future net revenues, discounted at 10% per annum, from proved reserves, based on unescalated year-end prices and costs, adjusted for any contract provisions or financial derivatives, if any, that hedge our oil and natural gas revenue, and excluding the estimated abandonment costs for properties with asset retirement obligations recorded on our balance sheet, (b) the cost of properties not being amortized, if any, and (c) the lower of cost or market value of

unproved properties included in the cost being amortized, less income tax effects related to differences between the book and tax basis of the oil and natural gas properties. If the net book value reduced by the related net deferred income tax liability exceeds the ceiling, an impairment or noncash write-down is required. As a result of the drop in commodity prices on December 31, 2008, we recognized a ceiling test impairment of $272,722,000 for the year ended December 31, 2008. This impairment however will reduce future depletion expense. There was no impairment charge for the year ended December 31, 2007.

General and Administrative Expenses. Net general and administrative expenses increased to $6,843,000 for 2008 from $5,802,000 for 2007. This $1,041,000 increase was due primarily to an $832,000 increase in franchise taxes as a result of an increase in total assets and shares outstanding and slight increases in audit fees and insurance costs.

Accretion Expense. Accretion expense increased slightly to $560,000 for 2008 from $554,000 for 2007, due to a larger obligation at the beginning of 2008 compared to the beginning of 2007, resulting from the addition of future abandonment obligations on new wells drilled during 2007.

Interest Expense. Interest expense increased to $4,762,000 for 2008 from $3,091,000 for 2007 due to an increase in average debt outstanding. Total weighted debt outstanding under our facilities from Hurricane Rita in September 2005. We currently estimate thatwith Bank of America was $84.2 million for 2008 as compared to $33.2 million for 2007.

Settlement of Fixed Price Contracts.In December 2008, we terminated all of our 2008 production will be between 1,900,000 and 2,100,000 BOE with production increasingthen existing 2009 fixed price contracts. Through the termination of these contracts, we received a $39.0 million payment during the year.

fourth quarter of 2008, and in accordance with SFAS 133, these amounts were recognized into earnings during the fourth quarter of 2008, the period in which the fixed price contracts were settled. There was not a termination of any fixed price contracts during the year ended December 31, 2007.

IndexIncome Taxes. As of December 31, 2008, we had a net operating loss carry forward of approximately $60 million, in addition to Financial Statements
numerous temporary differences, which gave rise to a deferred tax asset. Periodically, management performs a forecast of our future taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established if, in management’s opinion, it is more likely than not that some portion will not be realized. At December 31, 2008, a valuation allowance of $81.9 million had been provided for our entire net deferred tax asset, with the exception of $653,000 related to alternative minimum taxes.

Comparison of the Years Ended December 31, 2007 and December 31, 2006

We reported net income of $37,775,000 for the year ended December 31, 2007, compared to $27,808,000 for the year ended December 31, 2006. This 36% increase in net income was due primarily to (1) a 67% increase in net production to 1,636,902 BOE for the year ended December 31, 2007 from 982,531 BOE for 2006 as a result of our continued drilling activity and (2) a 6% increase in the average BOE oil price received to $64.86 per barrel for the year ended December 31, 2007 from $61.30 per barrel for 2006. Although we closed the acquisition of the assets in the Permian Basin in West Texas on December 20, 2007, effective as of November 1, 2007, under GAAP only the oil and gas activities for the days subsequent to the closing date, which in this case were from December 21 through December 31, 2007, can be included in our 2007 oil and gas activities. As a result, activities related to these new assets had little impact on our results of operations for the year ended December 31, 2007.

Oil and Gas Revenues. For the year ended December 31, 2007, we reported oil and gas revenues of $106,163,000, compared to oil and gas revenues of $60,232,000 during 2006. This $45,931,000, or 76%, increase in revenues is primarily attributable to a 67% increase in net production to 1,636,902 BOE for the year ended December 31, 2007 from 982,531 BOE for the year ended December 31, 2006. Production in the first half of 2006 was negatively impacted by the damage caused by Hurricane Rita, as production from our wells at WCBB was not fully restored until later in 2006.

The following table summarizes our oil and natural gas production and related pricing for the years ended December 31, 2007 and 2006:

 

   Year Ended
December 31,
   2007  2006

Oil production volumes (MBbls)

   1,501   870

Gas production volumes (MMcf)

   816   677

Oil equivalents (Mboe)

   1,637   983

Average oil price (per Bbl)

  $66.71  $64.43

Average gas price (per Mcf)

  $7.40  $6.20

Oil equivalents (per Boe)

  $64.86  $61.30

Lease Operating Expenses. Lease operating expenses not including production taxes increased to $16,670,000 for the year ended December 31, 2007 from $10,670,000 for 2006. Since our WCBB facilities continued to be shut in until late in the first quarter of 2006 due to the impact of Hurricane Rita some of the costs that would have normally been associated with our lease operating expenses were instead spent on ongoing restoration and repair activities during the year ended December 31, 2006. In addition, lease operating expenses for the year ended December 31, 2007 increased due to increased labor requirements associated with a ramp up in overall activity in both fields, increases in rates paid for labor and other services, increases in the cost of oil-based supplies, non-recurring repairs including repairs to compressors, and increases in property taxes in both fields as a result of the on-going capital programs. These increases were partially offset by a reduction in lease operating expenses attributable to our interest in the Marquiss field which we sold during February 2007.

Production Taxes. Production taxes increased to $12,667,000 for the year ended December 31, 2007 from $7,366,000 for 2006. This increase was directly related to a 76% increase in oil and gas revenues as a result of the increase in production.

Depreciation, Depletion and Amortization. Depreciation, depletion and amortization expense increased to $29,681,000 for the year ended December 31, 2007, and consisted of $29,220,000 in depletion on oil and natural gas properties and $461,000 in depreciation of other property and equipment. This compares to total depreciation, depletion and amortization expense of $12,652,000 for the year ended December 31, 2006. This increase was due primarily to an increase in our production, an increase in our oil and natural gas property costs associated with our 2006 and 2007 drilling programs and an increase in our future development costs.

Index to Financial Statements

General and Administrative Expenses. Net general and administrative expenses increased to $5,802,000 for 2007 from $3,251,000 for 2006. This increase was due primarily to increases in payroll costs and related benefits as a result of increases in the total number of employees. In addition, this increase also resulted from $310,000 of costs associated with the implementation of Section 404 of the Sarbanes-Oxley Act, an increase of $300,000 in franchise taxes, an increase of $220,000 for the services provided by our external reserve engineers, an increase of $100,000 in our business and D&O insurance costs and an increase of $95,000 for expenses associated with SFAS No. 123(R), “Share Based Payment. These increases were partially offset by an increase in the amount of capitalized general and administrative expenses and a decrease in legal expenses and corporate fees.

Accretion Expense. Accretion expense decreased to $554,000 for 2007 from $596,000 for 2006. Although there was a larger obligation at the beginning of 2007 than there was at the beginning of 2006 resulting from the addition of future abandonment obligations on new wells drilled during 2006, the effect of the increase on the larger obligations was more than offset by the effect of the sale of the Marquiss properties in February 2007.

Interest Expense. Interest expense increased to $3,091,000 for 2007 from $1,956,000 for 2006 due to an increase in average debt outstanding. Total weighted debt outstanding under our facilities with Bank of America was $33.2 million for the year ended December 31, 2007, as compared to $18.8 million for 2006. In addition,

during July 2006 we entered into a new $5.0 million term loan agreement with Bank of America. As a result, during the year ended December 31, 2007, we recognized a full year of interest related to the term loan in the amount of $382,000 as compared to only $115,000 for 2006.

Income Taxes. As of December 31, 2007, we had a net operating loss carry forward of approximately $93 million, in addition to numerous temporary differences, which gave rise to a deferred tax asset. Periodically, management performs a forecast of our taxable income to determine whether it is more likely than not that a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established if, in management’s opinion, it is more likely than not that some portion will not be realized. At December 31, 2007, a valuation allowance of $9.8 million had been provided for deferred tax assets. We had only a slight income tax expense of $121,000 during the year ended December 31, 2007 related to the payment of alternative minimum taxes due for 2006 and 2007. Although we have substantial net operating loss carryforwards, these cannot be used to offset alternative minimum tax liabilities.

Comparison of the Years Ended December 31, 2006 and December 31, 2005

We reported net income of $27,808,000 for the year ended December 31, 2006, compared to $10,895,000 for the year ended December 31, 2005. This 155% increase in net income was due primarily to (1) a 60% increase in net production to 982,531 BOE for the year ended December 31, 2006 from 612,840 BOE for 2005, (2) a 39% increase in the average oil price received to $64.43 per barrel for the year ended December 31, 2006 from $46.39 per barrel for 2005 and (3) business interruption insurance recoveries of $3,601,000 due to Hurricane Rita.

Oil and Gas Revenues. For the year ended December 31, 2006, we reported oil and gas revenues of $60,232,000, compared to oil and gas revenues of $27,423,000 during 2005. This 120% increase in revenues is mainly attributable to a 60% increase in net production to 982,531 BOE for the year ended December 31, 2006 from 612,840 BOE for 2005 and a 39% increase in the average oil price received to $64.43 per barrel for the year ended December 31, 2006 from $46.39 per barrel for 2005. This increase in oil and natural gas production was the result of production from our 2006 drilling program and restoration of fields and facilities for which production was curtailed due to Hurricane Rita. Production in 2005 and 2006 was adversely affected by the damage caused by Hurricane Rita. In addition, production in 2006 was adversely affected by the accident in our field on October 12, 2006, which shut in our facilities from that date through early December 2006.

Index to Financial Statements

The following table summarizes our oil and natural gas production and related pricing for the years ended December 31, 2006 and December 31, 2005:

   Year Ended
December 31,
   2006  2005

Oil production volumes (MBbls)

   870   517

Gas production volumes (MMcf)

   677   575

Oil equivalents (Mboe)

   983   613

Average oil price (per Bbl)

  $64.43  $46.39

Average gas price (per Mcf)

  $6.20  $5.98

Oil equivalents (per Boe)

  $61.30  $44.75

Lease Operating Expenses. Lease operating expenses not including production taxes increased to $10,670,000 for 2006 from $7,654,000 for 2005. This increase was mainly due to increases in insurance costs, $972,000 in one time non-recurring repairs to the WCBB gas sales pipeline related to the tug boat accident that occurred in October 2006 and the increases in the general costs of labor and supplies in our operating area along the Louisiana Gulf Coast.

Production Taxes. Production taxes increased to $7,366,000 for 2006 from $3,622,000 for 2005. This increase was directly related to a 120% increase in oil and gas revenues as a result of the 37% improvement in the price received per barrel oil equivalent and a 60% increase in production for 2006 compared to 2005.

Depreciation, Depletion and Amortization. Depreciation, depletion and amortization expense increased to $12,652,000 for the year ended December 31, 2006, and consisted of $12,259,000 in depletion on oil and natural gas properties and $393,000 in depreciation of other property and equipment. This compares to total depreciation, depletion and amortization expense of $4,789,000 for the year ended December 31, 2005. This increase was due primarily to an increase in our oil and natural gas property costs associated with our 2006 drilling program and an increase in our oil and gas production for the period.

General and Administrative Expenses. Net general and administrative expenses increased to $3,251,000 for 2006 from $1,561,000 for 2005. This increase was due primarily to the $1,063,000 effect of the implementation of SFAS No. 123(R), “Share Based Payment” (less $276,000 capitalized for personnel directly related to our exploration and development activities), a $250,000 increase in corporate fees relating to being a NASDAQ listed company, and general increases in the payroll costs and related benefits as a result of the increased number of employees. These increases were partially offset by increases in general administrative reimbursements from our affiliates.

Accretion Expense. Accretion expense increased $80,000 to $596,000 for 2006 from $516,000 for 2005, due to a larger obligation at the beginning of 2006 compared to the beginning of 2005, resulting from the addition of future abandonment obligations on new wells drilled during 2005.

Interest Expense. Ordinary interest expense increased to $1,956,000 for 2006 from $250,000 for 2005 due to an increase in average debt outstanding. At December 31, 2006, total debt outstanding under our facility with Bank of America was $34,800,000. At December 31, 2005, $7,000,000 was outstanding under this facility.

Interest Expense—Preferred Stock. During the year ended December 31, 2005, we incurred interest expense on preferred stock classified as a liability under SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity.” During 2005, we redeemed all of the remaining outstanding shares of our Series A preferred stock. As a result, we incurred no interest expense relating to preferred stock during 2006 as compared to $272,000 in interest expense incurred during 2005.

Income Taxes. As of December 31, 2006, we had a net operating loss carry forward of approximately $95.9 million, in addition to numerous temporary differences, which gave rise to a deferred tax asset. Periodically, management performs a forecast of our future taxable income to determine whether it is more likely than not that

Index to Financial Statements

a valuation allowance is needed, looking at both positive and negative factors. A valuation allowance for our deferred tax assets is established if, in management’s opinion, it is more likely than not that some portion will not be realized. At December 31, 2006, a valuation allowance of $25.5 million had been provided for our entire net deferred tax asset. We had no income tax expense due to a change in the valuation allowance for deferred income taxes for the year ended December 31, 2006.

Liquidity and Capital Resources

Overview. Historically, our primary sources of funds have been cash flow from our producing oil and natural gas properties, the issuance of equity securities and borrowings under our bank and other credit facilities. Our ability to access any of these sources of funds can be significantly impacted by decreases in oil and natural gas prices or oil and gas production. During the year ended December 31, 2006, recoveries under our insurance coverages also provided a significant source of funds due to damage from Hurricane Rita in September 2005 and the resulting interruption of our business during the fourth quarter of 2005 and the six months ended June 2006.

Net cash flow provided by operating activities was $135,323,000 for 2008, as compared to $68,902,000 for 2007. The increase of $66,421,000 in 2008 was primarily the result of the termination in December 2008 of our then existing 2009 fixed price contracts for $39,000,000, an increase in cash receipts from our oil and gas purchasers due to higher prices received for oil production and a 8% increase in net production, partially offset by increase in cash paid for lease operating expenses and production taxes.

Net cash flow provided by operating activities was $68,902,000 for 2007, as compared to net cash flow provided by operating activities of $39,523,000 for 2006. This increase was primarily the result of an increase in cash receipts from our oil and gas purchasers due to a 67% increase in net production, partially offset by increases in cash paid for lease operating expenses and production taxes.

Net cash flow provided by operatingused in investing activities for 2008 was $15,200,000 for 2005,$136,823,000, as compared to $39,523,000$240,733,000 for 2006. The increase of $24,323,0002007. During the year ended December 31, 2008, we spent $126,030,000 in 2006 was primarily the result of an increase in cash receipts from ouradditions to oil and natural gas purchasers dueproperties, of which $77,074,000 was spent on our 2008 drilling and recompletion program, $27,131,000 was attributable to higher pricesthe wells drilled or recompleted during 2007, $4,665,000 was spent on compressors, $3,200,000 was spent on facilities, $1,148,000 was spent on plugging activities, $1,933,000 was spent on lease related costs primarily in the Bakken, $1,128,000 was spent on our Belize activities, $841,000 was spent on a new storage barge with the remainder attributable mainly to capitalized general and administrative expenses. In addition, during the year ended December 31, 2008, we received for oil productioncash distributions of $862,000 from Tatex Thailand II and a 60% increasewe made cash investments of $885,000 in net production, partially offset by increaseTatex Thailand III and $10,670,000 in Grizzly. We used cash paid for lease operating expensesfrom operations and production taxes.borrowings under our credit facility to fund our investing activities in 2008.

Net cash used in investing activities for 2007 was $240,733,000, as compared to $73,876,000 for 2006. During the year ended December 31, 2007, we spent $220,044,000 in additions to oil and natural gas properties, of which $96,113,000 was spent on our 2007 drilling program, $85,230,000 was spent on our acquisition of certain strategic assets in Upton County, Texas in the Permian Basin, $12,319,000 was spent on expenses attributable to the wells drilled during 2006, $9,467,000 was spent on our new Hackberry barge facilities, $2,834,000 was spent on additions to oil and natural gas properties due to Hurricane Rita, with the remainder attributable mainly to facility enhancement and capitalized general and administrative expenses. During the year

ended December 31, 2007, we made investments of $17,316,000 in Grizzly. During the year ended December 31, 2007, we used cash from operations, proceeds from the sale of 8,547,500 shares of our common stock and borrowings under our credit facility to fund our investing activities.

Net cash used in investingprovided by financing activities for 20052008 was $36,703,000, as compared to $73,876,000 for 2006. During the year ended December 31, 2006, we spent $62,403,000 in additions to oil and natural gas properties, of$4,680,000, which $40,040,000 was spent on our 2006 drilling program, $5,175,000 wasamount is primarily attributable to the wells drilled during 2005, $2,179,000 was spent on additions to oil and natural gas properties due to the hurricane net$30,000,000 of insurance proceeds, $5,517,000 was spent on new compressors for WCBB, with the remainder attributable mainly to capitalized general and administrative expenses and recompletions. In addition, during the year ended December 31, 2006, we made investments of $964,000 in Tatex Thailand II, $1,416,000 in Windsor Bakken LLC, and $8,493,000 in Grizzly Oil Sands ULC. We used cash from operations, proceeds from the sale of company common stock, insurance recoveries and borrowings under our line of credit, facility to fund our investing activities in 2006.mostly offset by repayments on the line.

Net cash provided by financing activities for 2007 was $167,968,000, as compared to $38,861,000 for 2006. The 2007 amount provided by financing activities is primarily attributable to borrowings of $76,000,000 under our credit facility with Bank of America and aggregate proceeds of approximately $138,258,000 from the sale of shares of our common stock in February 2007, May 2007, July 2007 and December 2007, after deducting the underwriting discount and offering expenses, and $868,000 from the exercise of stock options. Net proceeds were used to pay down $46,328,000 of outstanding existing debt under our credit facility with Bank of America,

Index to Financial Statements

fund substantially all of the purchase price for the acquisition of our interest in certain strategic assets in Upton County, Texas in the Permian Basin and for other general corporate purposes. The 2006 amount provided by financing activities is attributable to draws of $33,300,000 on our credit facility with Bank of America and proceeds before offering costs of $10,451,000 from the issuance of common stock in our May 2006 underwritten public offering and $1,276,000 from the exercise of stock options.

Net cash provided by financing activities for 2005 was $16,080,000, which amount is primarily attributable to aggregate net cash proceeds of approximately $23,600,000 from (1) the issuance of common stock in two private placements and (2) the exercise of the outstanding warrants and net borrowings of $6,796,000, partially offset by the approximately $14,292,000 used to redeem all 14,202 outstanding shares of our Series A preferred stock.

Issuance of Equity. In January 2007, we sold 1,150,000 shares of our common stock in an underwritten offering at an offering price to the public of $11.92 per share. In connection with the offering, we granted the underwriter an option to purchase up to an additional 172,500 shares of our common stock to cover any over-allotments, which the underwriter exercised in full. We received the net proceeds of approximately $15.3 million from the sale of these shares on February 5, 2007 after deducting the underwriting discount and before offering expenses. These net proceeds were used to pay down outstanding debt under our credit facility.

In May 2007, we sold 1,500,000 shares of our common stock in an underwritten offering at an offering price to the public of $16.00 per share. In connection with the offering, we granted the underwriter an option to purchase up to an additional 225,000 shares of our common stock to cover any over-allotments, which the underwriter exercised in full. We received the net proceeds of approximately $26.8 million from the sale of these shares on May 22, 2007 after deducting the underwriting discount and before offering expenses. These net proceeds were used to pay down outstanding debt under our credit facility.

In July 2007, we sold 1,000,000 shares of our common stock in an underwritten offering at an offering price to the public of $22.00 per share. We received the net proceeds of approximately $21.2 million from our sale of these shares on July 25, 2007 after deducting the underwriting discount and before offering expenses.

In December 2007, we sold 4,500,000 shares of our common stock in an underwritten offering at an offering price to the public of $17.50 per share. We received the net proceeds of approximately $75.6 million from our sale of these shares on December 12, 2007 after deducting underwriting discounts and commissions and before offering expenses. We used the net proceeds from this offering to fund substantially all of the purchase price for our interest in the acquisition of certain strategic assets in Upton County, Texas in the Permian Basin. In connection with this offering, a selling stockholder granted the underwriters an option to purchase an additional 675,000 shares of our common stock at a price of $16.80 per share solely to cover any over-allotments, which underwriters exercised in full. We did not receive any proceeds from the sale of shares of our common stock by the selling stockholder.

Credit Facility. On March 11, 2005, we entered into a three-year secured reducing credit agreement, as amended, providing for a revolving credit facility with Bank of America, N.A. Borrowings under the revolving credit facility are subject to a borrowing base limitation, which was initially set at $18.0 million, subject to adjustment. On November 1, 2005, the amount available under the borrowing base limitation was increased to $23.0 million and was redetermined without change on May 30, 2006. On December 19, 2006, the amount available under the borrowing base limitation was increased to $30.0 million. Effective July 19, 2007, the credit

facility increased to $150.0 million and the amount available under the borrowing base limitation was increased to $60.0 million. In connection with our acquisition of strategic assets in West Texas in the Permian Basin, effective as of December 20, 2007, our borrowing base under the revolving credit facility increased from $60.0 million to $90.0 million and the Eurodollar interest rate, which we can elect to use at our option, was reduced by 0.75%. In addition, the maturity date was extended from March 31, 2009 to March 31, 2010. We agreed to pay a borrowing base increase fee of 0.50% of any increase of the borrowing base over the highest borrowing base previously in effect, payable on the day such increased borrowing base becomes effective. The facility is subject to annual and semi annual redeterminations. We are currently in the process of a redetermination based on our year-end reserve information and bank pricing decks among other considerations. Preliminary indications from the bank indicate that our borrowing base may be reset at approximately $60.0 million but the exact outcome cannot be predicted at this time. We make quarterly

Index to Financial Statements

interest payments on amounts borrowed under the facility, which amounts bear interest at Bank of America prime plus 0.25% (7.5 %0.5% (3.75% at December 31, 2007)2008). Our obligations under the credit facility are collateralized by a lien on substantially all of our Louisiana and West Texas oil and gas assets.

The credit facility contains certain affirmative and negative covenants, including, but not limited to the following financial covenants: (a) the ratio of funded debt to EBITDAX (net income before deductions for taxes, excluding unrealized gains and losses related to trading securities and commodity hedges, plus depreciation, depletion, amortization and interest expense, plus exploration costs deducted in determining net income under full cost accounting) for a twelve-month period may not be greater than 2.00 to 1.00; and (b) the ratio of EBITDAX to interest expense for a twelve-month period may not be less than 3.00 to 1.00. We were in compliance with all covenants at December 31, 2007.2008. As of December 31, 2007,2008, approximately $59.5$64.5 million was outstanding under this facility, which is included in long-term debt, net of current maturities on the accompanying consolidated balance sheet. As of February 28, 2009, approximately $59.0 million was outstanding under this facility. We have used the proceeds of our borrowings under the credit facility for the exploration of our oil and natural gas properties and other capital expenditures, acquisition opportunities, replacement of facilities and equipment due to HurricaneHurricanes Rita and for other general corporate purposes.

On July 10, 2006, we entered into a $5.0 million term loan agreement with Bank of America, N.A. related to the purchase of new gas compressor units. The loan began amortizing quarterly on March 31, 2007 on a straight-line basis over seven years based on the outstanding principal balance at December 31, 2006. Amounts borrowed bear interest at Bank of America prime (7.25 %(3.25% at December 31, 2007)2008). We make quarterly interest payments on amounts borrowed under the agreement. Our obligations under the agreement are collateralized by a lien on the compressor units. As of December 31, 2007,2008, approximately $4.3$3.6 million was outstanding under this agreement, of which $714,000 and $3,580,000$2,874,000 are included in current maturities of long-term debt and long-term debt, net of current maturities, respectively, on our accompanying consolidated balance sheet.

Building Loans. We had three loans associated with two of our buildings. One loan, in the original principal amount of $115,000, related to a building in Lafayette, Louisiana, that we purchased in 1996 to be used as our Louisiana headquarters. This loan bore interest at the rate of 5.75% per annum. We repaid this loan in full during the third quarter of 2007. In addition, in June 2004 we purchased the office building we occupy in Oklahoma City, Oklahoma for $3.7 million. One of the two loans associated with this building, with an original principal amount of $389,000, matured in March 2006 and bore interest at a rate of 6% per annum. The other loan associated with this building, with an original principal amount of $3.0 million, matures in June 2011 and bears interest at a rate of 6.5% per annum. As of December 31, 2008, approximately $2.6 million was outstanding on this loan. The remaining building loan requires monthly interest and principal payments and is collateralized by the respective land and buildings.

Capital Expenditures. Our recent capital commitments have been primarily for the development of our proved reserves, to increase our net acreage position in Grizzly Oil Sands ULC and fund Grizzly’s delineation drilling program and for acquisitions, primarily our recently completed transactionacquisition in the Permian Basin.Basin in December 2007. Our strategy, subject to economic and industry conditions, is to continue to (1) increase cash flow generated from our operations by undertaking new drilling, workover, sidetrack and recompletion projects to exploit our existing properties,

subject to economic and industry conditions, and (2) explore other acquisition and disposition opportunities. We have upgraded our infrastructure and our existing facilities in Southern Louisiana with the goal of increasing operating efficiencies and volume capacities and lowering lease operating expenses. These upgrades were also intended to better enable our facilities to withstand future hurricanes with less damage. Additionally, we completed the reprocessing of 3-D seismic data in one of our principal properties, WCBB. The reprocessed data enables our geophysicists to continue to generate new prospects and enhance existing prospects in the intermediate zones in the field, thus creating a portfolio of new drilling opportunities. In addition, with our acquisition of strategic assets in the Permian Basin in West Texas, we will also beare required to pay 50% of all drilling costs for future drilling activity on such properties.

Index To combat significant declines in the commodity prices during the second half of 2008, management undertook a series of actions aimed at reducing capital spending and operating costs. As a result, we reduced our drilling and other capital activities to Financial Statements
a minimum in the fourth quarter of 2008, releasing all rigs in Southern Louisiana and the Permian and only selectively participating in wells in the Bakken. During 2009, we are not bound by lease obligations and long term capital commitments relating to the exploration or development of our oil and gas properties. In addition, we have reduced our estimated capital activities and aggressively sought price concessions from our service providers and have recently received indications of 20% to 25% in cost reductions and believe an additional 10% to 20% in reduction may be possible.

In our December 31, 20072008 reserve reports, 72%67.5% of our net reserves were categorized as proved undeveloped. Our proved reserves will generally decline as reserves are depleted, except to the extent that we conduct successful exploration or development activities or acquire properties containing proved developed reserves, or both. To realize reserves and increase production, we must continue our exploratory drilling, undertake other replacement activities or use third parties to accomplish those activities.

Our inventory of prospects includes approximately 11181 drilling locations at WCBB. The drilling schedule used in our December 31, 20072008 reserve report anticipates that all of those wells will be drilled by 2019. From January 1, 20082009 through March 1, 2008,2009, we drilled two wells and recompleted 14seven existing wells at our WCBB field. We currently intend to spend a total of approximately $21$7.5 to $23$8.5 million for drilling, recompletionto drill four wells and other activitiesrecomplete 20 wells in our WCBB field during 2008.2009.

In our East Hackberry field, from January 1, 20082009 through March 1, 2008,2009, we drilled one well and recompleted three wells. We intend to drill three to fivefour additional land wells and recomplete one additional well during 2008.2009. Total capital expenditures for our East Hackberry field during 20082009 are estimated at $17$4.5 to $19$5.5 million.

We currently anticipate that our capital requirements for our properties in the Permian Basin in West Texas will be approximately $2.0 to $2.5 million during 2009. We have identified 147 gross (73.5 net) future development drilling locations. We currently expect that approximately 1.5 net wells will be drilled on this acreage in 2009 at estimated average gross completed gross well cost of $1.34 million.

During the third quarter of 2006, we purchased a 24.9999% interest in Grizzly. As of December 31, 2007,2008, our net investment in Grizzly was approximately $27.8$21.9 million. Capital requirements in 20082009 for this project are now estimated to be approximately $8 to $10$4.3 million, primarily for the expenses associated with our 2007/2008 55 to 60the drilling of 15 well core holeholes during Grizzly’s 2008/2009 drilling program, a seismic program and additional lease acquisitions.program.

Capital expenditures in 20082009 relating to our interest in Thailand are expected to be approximately $1.0 million, which we believe will be mostly offset from our share of production from the Phu Horm field.

Capital expenditures in 20082009 relating to our interest in the Bakken Shale in the Williston Basin are expected to be approximately $10.0$2.5 million, which we believe will be partially offset from our share of production from the field.

We anticipate that our capital requirements for our properties in the Permian Basin in West Texas purchased on December 20, 2007 will be approximately $35 million during 2008. We have identified 178 gross future development drilling locations. We currently expect that approximately 17 to 22 net wells will be drilled on this acreage in 2008.

Our total capital expenditures for 20082009 are currently estimated to be $22 million. This is down significantly from $95 million. million in 2008 due to the current commodity pricing and cost environment. In response to the

challenging economic conditions, we have for now reduced drilling and other capital activities to a minimum in 2009 and released all rigs in Southern Louisiana and the Permian and intend to participate selectively in wells in the Bakken. In addition, through our cost reduction initiative, we have already received indications of 20% to 25% in cost reductions and we are targeting an additional 10% to 20% reduction. We intend to monitor pricing and cost developments and make adjustments to our capital expenditure program as warranted.

We believe that our cash on hand, cash flow from operations and borrowingsavailability under our credit facility, if any, will be sufficient to meet our normal recurring operating needs, debt service obligations, and our WCBB, Hackberry, Bakken, and Permian Basin and Grizzly capital requirements for the next twelve months. In the event we elect to further expand or accelerate our drilling programs, pursue acquisitions or accelerate our Canadian oil sands project, we willmay be required to obtain additional funds which we may do so through traditional borrowings, offerings of debt or equity securities or other means, including the sale of assets. Needed capital may not be available to us on acceptable terms or at all. If we are unable to obtain funds when needed or on acceptable terms, we may be required to delay or curtail implementation of our business plan or not be able to complete acquisitions that may be favorable to us.

Commodity Price Risk

To mitigate the effects of commodity price fluctuations, during 2007,2008, we were party to forward sales contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56 per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs. In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash. Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of production per day for the month of June 2007 at a weighted average daily price of $70.15 per barrel before transportation costs. For the period of July 2007 through December 2007, we entered into forward sales contracts for the sale of 3,500 barrels ofWCBB production per day at a weighted average daily price of $70.29$55.17 per barrel, before transportation costs. In addition, wecosts, for the period April 2009 to August 2009. We have also entered into agreements to sell 3,500forward sales contracts for the sale of 3,000 barrels of production per day for the month of January through May 2008 at a weighted average daily price of $70.29 per barrel before transportation costs. For the month of June 2008, we have agreements to sell 3,500

Index to Financial Statements

barrels ofWCBB production per day at a weighted average daily price of $71.69$54.81 per barrel, before transportation costs.costs, for the period September 2009 to December 2009. For the month of July 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $81.37 per barrel before transportation costs. For August 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $82.44 per barrel before transportation costs. For the periods of September 2008period January 2010 through December 2008,February 2010 we have entered into forward sales contracts for the sale of 3,000 barrels of production per day in each such period at weighted average daily prices of $82.20 per barrel before transportation costs. Under these agreements we have committed to deliver approximately 60% of our estimated production for January through December 2008. For the period of January through December 2009, we entered into agreements to sell 2,500 barrels ofWCBB production per day at a weighted average daily price of $84.62$54.81 per barrel, before transportation costs. For the period March 2010 through December 2010, we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. TheseSince these contracts require physical delivery of production quantities, and arethey normally would be exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early termination of the contracts in December 2008, we will not be able to apply this election on new contracts and they will be accounted for at fair value until we re-establish a history of physical delivery without early termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

Commitments

In connection with the acquisition in 1997 of the remaining 50% interest in the WCBB properties, we assumed the seller’s (Chevron) obligation to contribute approximately $18,000 per month through March 2004, to a plugging and abandonment trust and the obligation to plug a minimum of 20 wells per year for 20 years commencing March 11, 1997. Chevron retained a security interest in production from these properties until abandonment obligations to Chevron have been fulfilled. Beginning in 2009, we can access the trust for use in plugging and abandonment charges associated with the property. As of December 31, 2007,2008, the plugging and abandonment trust totaled approximately $3,104,000,$3,144,000 including interest received during 20072008 of approximately $126,000.$45,000. At December 31, 2007,2008, we had plugged 243273 wells at WCBB since we began our plugging program in 1997. An additional ten wells were plugged in January 2008,1997, which management believes fulfills our current minimum plugging obligation through March 31, 2008.obligation.

Contractual and Commercial Obligations

 

  Payment due by period  Payment due by period (1)

Contractual Obligations

  Total  Less than 1 year  1-3 years  3-5 years  More than 5
years
  Total  Less than 1 year  1-3 years  3-5 years  More than 5
years

Short-term and long-term debt

  $66,533,000  $808,000  $64,288,000  $1,437,000  $—    $70,731,000  $815,000  $69,185,000  $731,000  $—  

Asset retirement obligations

   8,634,000   480,000   1,228,000   779,000   6,147,000   9,269,000   635,000   1,200,000   816,000   6,618,000
                              

Total

  $75,167,000  $1,288,000  $65,516,000  $2,216,000  $6,147,000  $80,000,000  $1,450,000  $70,385,000  $1,547,000  $6,618,000
                              

(1)Does not include estimated interest of $2,496,000 less than one year, $7,052,000 1-3 years, and $2,223,000 3-5 years.

New Accounting Pronouncements

We adopted FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109,” as ofEffective January 1, 2007. The adoption of this Interpretation had no effect on our consolidated financial statements. We are subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. Our 1996–2006 U.S. federal and state income tax returns remain open to examination by the Internal Revenue Service. We are continuing our practice of recognizing interest and penalties related to income tax matters as interest expense and general and administrative expenses, respectively.

SFAS 157

In September 2006, the2008, we implemented FASB issued SFAS No. 157,Fair Value MeasurementsMeasurements.”.” SFAS No. 157 addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes under generally accepted accounting principles. SFAS No. 157 defines fair value, establishes a framework for measuring fair valueits measurement and expands disclosures about fair value measurements. SFAS No. 157 is effectiveWe elected to implement this Statement with the one-year deferral permitted by FASB Staff Position (FSP) 157-2 for fiscal years beginning after November 15, 2007, with earlier adoption permitted. However, in February, 2008, the FASB issued FSP No. FAS 157-2, “Effective Date of FASB Statement No. 157” which delays

Index to Financial Statements

the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities measured at fair value, except for itemsthose that are recognized or disclosed on a recurring basis. The deferral applies to nonfinancial assets and liabilities measured at fair value in the financial statements on a recurring basis (at least annually). This FSP partially defers the effective datebusiness combination; impaired properties; plants and equipment; intangible assets and goodwill; and initial recognition of SFAS No. 157 to fiscal years beginning after November 15, 2008,asset retirement obligations and interim periods within those fiscal yearsrestructuring costs for items within the scope of this FSP.which fair value is used. We are currently assessing the impact, if any, of theFSP No. FAS 157-2 in relation to nonfinancial assets and nonfinancial liabilities. The adoption of SFAS 157.

the provisions of SFAS No. 159157 did not have a material impact on our consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities—Including an Amendment of FASB Statement No. 115115.”.” SFAS No. 159 permits companies to choose to measure certain financial instruments and other items at fair value. The objective is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. Unrealized gains and losses on any items for which we elect the fair value measurement option would be reported in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. We are currently assessing the impact, if any, of the adoption ofadopted SFAS No. 159.

SFAS No. 141(R)159 effective January 1, 2008. The adoption did not have a material impact on our consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations” (“SFAS 141(R)”), which replaces FASB Statement No. 141. SFAS 141(R) establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non-controlling interest in the acquiree and the goodwill acquired. SFAS No. 141(R) also establishes disclosure requirements that will enable users to evaluate the nature and financial effects of the business combination. SFAS 141(R) is effective for acquisitions that occur in an entity’s fiscal year that begins after December 15, 2008. We are currently assessing the impact, if any,any; the adoption of SFAS No. 141(R) may have on any future acquisitions.

SFAS No. 160

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements—anStatements-an amendment of ARB No. 51.51.” SFAS No. 160 requires that accounting and reporting for minority interestsinterest will be recharacterized as noncontrolling interestsinterest and classified as a component of equity. SFAS No. 160 also establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish between the interestsinterest of the parent and the interests of the noncontrolling owners. SFAS No. 160 applies to all entities that prepare consolidated financial statements, except not-for-profit organizations, but will affect only those entities that have an outstanding noncontrolling interest in one or more subsidiaries or that deconsolidate a subsidiary. This statement is effective as of the beginning of an entity’s first fiscal year beginning after December 15, 2008. We are currently assessing the impact, if any, of the adoption of SFAS No. 160.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures for derivative and hedging activities, including (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, results of operations, and cash flows. This statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. We are currently assessing the impact, if any, of the adoption of SFAS No. 161.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.” SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States of America (the GAAP hierarchy). This statement was effective November 15, 2008 (60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411,The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles). The adoption of SFAS No. 162 did not have a material impact to our financial statements.

In December 2008, the Securities and Exchange Commission published a Final Rule, “Modernization of Oil and Gas Reporting.” The new rule permits the use of new technologies to determine proved reserves if those technologies have been demonstrated to lead to reliable conclusions about reserve volumes. The new requirements also will allow companies to disclose their probable and possible reserves. In addition, the new disclosure requirements require companies to (a) report the independence and qualifications of its reserve preparer, (b) file reports when a third party is relied upon to prepare reserve estimates or conducts a reserve audit, and (c) report oil and gas reserves using an average price based upon the prior 12 month period rather than year end prices. The use of average prices will impact future impairment and depletion calculations. The new requirements are effective for annual reports on Form 10-K for fiscal years ending on or after December 31, 2009. Early adoption is not permitted in quarterly reports prior to the first annual report in which the revised disclosures are required. We are currently assessing the impact of this Final Rule.

 

ITEM 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our revenues, operating results, profitability, future rate of growth and the carrying value of our oil and natural gas properties depend primarily upon the prevailing prices for oil and natural gas. Historically, oil and natural gas prices have been volatile and are subject to fluctuations in response to changes in supply and demand, market uncertainty and a variety of additional factors, including: worldwide and domestic supplies of oil and natural gas; the level of prices, and expectations about future prices, of oil and natural gas; the cost of exploring for, developing, producing and delivering oil and natural gas; the expected rates of declining current production; weather conditions, including hurricanes, that can affect oil and natural gas operations over a wide area; the level of consumer demand; the price and availability of alternative fuels; technical advances affecting energy consumption; risks associated with operating drilling rigs; the availability of pipeline capacity; the price and level of foreign imports; domestic and foreign governmental regulations and taxes; the ability of the members of the Organization of Petroleum Exporting Countries to agree to and maintain oil price and production controls; political instability or armed conflict in oil and natural gas producing regions; and the overall economic environment.

Index to Financial Statements

These factors and the volatility of the energy markets make it extremely difficult to predict future oil and natural gas price movements with any certainty. For example, over the last four years, the West Texas Intermediate posted price for crude oil has ranged from a low of $30.83$30.28 per barrel, or bbl, in January 2004December 2008 to a high of $102.20$145.31 per bbl on March 6,in July 2008. The Henry Hub spot market price of natural gas has ranged from a low of $4.20$3.53 per million British thermal units, or MMBtu, in OctoberSeptember 2006 to a high of $13.93$15.52 per MMBtu in October 2005.January 2006. On December 31, 2007,2008, the West Texas Intermediate posted price for crude oil was $92.50$44.60 per bbl and the Henry Hub spot market price

of natural gas was $6.80$5.63 per MMBtu. Any substantial decline in the price of oil and natural gas will likely have a material adverse effect on our operations, financial condition and level of expenditures for the development of our oil and natural gas reserves, and may result in write downs of oil and natural gas properties due to ceiling test limitations.

To mitigate the effects of commodity price fluctuations, during 2007,2008, we were party to forward sales contracts for the sale of 3,500 barrels of WCBB production per day at a weighted average daily price of $78.56 per barrel before transportation costs. We delivered approximately 73% of our 2008 production under these agreements. For the period January through December 2009, we had entered into agreements to sell 3,000 barrels of WCBB production per day at a weighted average daily price of $89.06 per barrel before transportation costs. In December 2008, we terminated these 2009 forward sales contracts in exchange for $39.0 million in cash. Subsequently, we entered into forward sales contracts for the sale of 3,000 barrels of production per day for the month of June 2007 at a weighted average daily price of $70.15 per barrel before transportation costs. For the period of July 2007 through December 2007, we entered into forward sales contracts for the sale of 3,500 barrels ofWCBB production per day at a weighted average daily price of $70.29$55.17 per barrel, before transportation costs. In addition, wecosts, for the period April 2009 to August 2009. We have also entered into agreements to sell 3,500forward sales contracts for the sale of 3,000 barrels of production per day for the months of January through May 2008 at a weighted average daily price of $70.29 per barrel before transportation costs. For the month of June 2008, we have agreements to sell 3,500 barrels ofWCBB production per day at a weighted average daily price of $71.69$54.81 per barrel, before transportation costs.costs, for the period September 2009 to December 2009. For the month of July 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $81.37 per barrel before transportation costs. For August 2008, we have agreements to sell 3,000 barrels of production per day at a weighted average daily price of $82.44 per barrel before transportation costs. For the periods of September 2008period January 2010 through December 2008,February 2010 we have entered into forward sales contracts for the sale of 3,000 barrels of production per day in each such period at weighted average daily prices of $82.20 per barrel before transportation costs. Under these agreements we have committed to deliver approximately 60% of our estimated production for January through December 2008. For the period of January through December 2009, we entered into agreements to sell 2,500 barrels ofWCBB production per day at a weighted average daily price of $84.62$54.81 per barrel, before transportation costs. For the period March 2010 through December 2010, we have entered into forward sales contracts for the sale of 2,000 barrels of WCBB production per day at a weighted average daily price of $57.35 per barrel, before transportation costs. Under these contracts, we have committed to deliver approximately 50% of our estimated 2009 production. Such arrangements may expose us to risk of financial loss in certain circumstances, including instances where production is less than expected or oil prices increase. TheseSince these contracts require physical delivery of production quantities, and arethey normally would be exempted from the provisions of SFAS 133 as normal sales of production. However, as a result of the early termination of the contracts in December 2008, we will not be able to apply this election on new contracts and they will be accounted for at fair value until we re-establish a history of physical delivery without early termination. In addition, these arrangements may limit the benefit to us of increases in the price of oil.

Our credit facility and term loan with Bank of America are structured under floating rate terms and, as such, our interest expense is sensitive to fluctuations in the prime rates in the U.S. Borrowings under our revolving credit facility with Bank of America bear interest at Bank of America prime plus 0.25% (7.5 %0.5% (3.75% at December 31, 2007)2008). Borrowings under our term loan with Bank of America bear interest at Bank of America prime (7.25 %(3.25% at December 31, 2007)2008). Based on the current debt structure, a 1% increase in interest rates would increase interest expense by approximately $638,000$681,000 per year, based on an aggregate of $63.8$68.1 million outstanding under our credit facilities as of December 31, 2007.2008. As of December 31, 2007,2008, we did not have any interest rate swaps to hedge our interest risks.

 

ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information required by this item appears beginning on page F-1 following the signature pages of this Report.

 

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Index to Financial Statements
ITEM 9A.CONTROLS AND PROCEDURES

Evaluation of Disclosure Control and Procedures. Under the direction of our Chief Executive Officer and Vice President and Chief Financial Officer, we have established disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. The disclosure controls and procedures are also intended to ensure that such information is accumulated and communicated to management, including our Chief Executive Officer and Vice President and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

As of December 31, 2007,2008, an evaluation was performed under the supervision and with the participation of management, including our Chief Executive Officer and Vice President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-1513a-15(b) under the Securities Exchange Act of 1934. Based upon our evaluation, our Chief Executive Officer and Vice President and Chief Financial Officer have concluded that as of December 31, 2007,2008, our disclosure controls and procedures are effective.

Changes in Internal Control over Financial Reporting. There have not been any changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, internal controls over financial reporting.

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for the fair presentation of the consolidated financial statements of Gulfport Energy Corporation. Management is also responsible for establishing and maintaining a system of internal controls over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. These internal controls are designed to provide reasonable assurance that the reported financial information is presented fairly, that disclosures are adequate and that the judgments inherent in the preparation of financial statements are reasonable. There are inherent limitations in the effectiveness of any system of internal control, including the possibility of human error and overriding of controls. Consequently, an effective internal control system can only provide reasonable, not absolute, assurance with respect to reporting financial information.

Management conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control—Integrated Framework, management did not identify any material weaknesses in our internal control over financial reporting and concluded that our internal control over financial reporting was effective as of December 31, 2007.2008.

Grant Thornton LLP, the independent registered public accounting firm that audited our financial statements for the year ended December 31, 20072008 included with this Annual Report on Form 10-K, has also audited our internal control over financial reporting as of December 31, 2007,2008, as stated in their accompanying report.

 

/s/ James D. Palm

  

/s/ Michael G. Moore

 

Name:

  

James D. Palm

  Name:  

Michael G. Moore

 

Title:

  

Chief Executive Officer

  Title:  

Chief Financial Officer

 

Index to Financial Statements

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

Gulfport Energy Corporation:

We have audited internal control over financial reporting of Gulfport Energy Corporation and Subsidiaries (the “Company”) as of December 31, 2007,2008, based on criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the CompanyGulfport Energy Corporation and Subsidiaries maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007,2008, based on criteria established inInternal Control—Integrated Frameworkissued by COSO.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the CompanyGulfport Energy Corporation and Subsidiaries as of December 31, 20072008 and 2006,2007, and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss) and cash flows for each of the three years in the period ended December 31, 20072008 and our report dated March 17, 200816, 2009 expressed an unqualified opinion.

/s/ GRANT THORNTON LLP

Oklahoma City, Oklahoma

March 17, 200816, 2009

 

ITEM 9B.OTHER INFORMATION

None.

Index to Financial Statements

PART III

 

ITEM 10.DIRECTORS, AND EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

For information concerning Item 10—Directors, Executive Officers and Corporate Governance, see our definitive Information Statement,proxy statement, which will be filed with the Securities and Exchange Commission within 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).

 

ITEM 11.EXECUTIVE COMPENSATION

For information concerning Item 11—Executive Compensation, see our definitive Information Statement,proxy statement, which will be filed with the Securities and Exchange Commission within 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).

 

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

For information concerning Item 12—Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, see our definitive Information Statement,proxy statement, which will be filed with the Securities and Exchange Commission within 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

For information concerning Item 13—Certain Relationships and Related Transactions, and Director Independence, see our definitive Information Statement,proxy statement, which will be filed with the Securities and Exchange Commission with 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).

 

ITEM 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

For information concerning Item 14—Principal Accounting Fees and Services, see our definitive Information Statement,proxy statement, which will be filed with the Securities and Exchange Commission with 120 days after the close of our previous fiscal year and is incorporated herein by this reference (with the exception of portions noted therein that are not incorporated by reference).

Index to Financial Statements

PART IV

 

ITEM 15.EXHIBITS AND FINANCIAL STATEMENTS ANDSTATEMENT SCHEDULES

List the following documents filed as part of this report:

 

Exhibit
Number

  

Description

  2.1  Purchase and Sale Agreement, dated as of November 28, 2007, by and among Ambrose Energy I, Ltd. and each of the other persons, which are listed as a party seller, and Windsor Permian (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).
  2.2  Second Amendment to the Purchase and Sale Agreement, dated as of December 18, 2007, by and among Ambrose Energy I, Ltd., each of the other parties which are listed as a party seller, Windsor Permian and Gulfport (incorporated by reference to Exhibit 2.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).
  3.1  Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
  3.2  Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 12, 2006).
  4.1  Form of Common Stock certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
  4.2  Form of Warrant Agreement (incorporated by reference to Exhibit 10.4 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
  4.3  Registration Rights Agreement, dated as of February 23, 2005, by and among the Company, Southpoint Fund LP, a Delaware limited partnership, Southpoint Qualified Fund LP, a Delaware limited partnership and Southpoint Offshore Operating Fund, LP, a Cayman Islands exempted limited partnership (incorporated by reference to Exhibit 10.7 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2005).
  4.4  Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.3 of Form 10-QSB, File No. 000-19514, filed by the Company with the SEC on November 11, 2005).
  4.5  Amendment No. 1, dated February 14, 2006, to the Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.15 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2006).
10.1+  Amended and Restated 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
10.2+  Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
10.3+  Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).

Index to Financial Statements

Exhibit
Number

  

Description

10.4+  Employment Agreement, dated as of May 18, 1999 and effective as of June 1, 1999, by and between the Registrant and Mike Liddell (incorporated by reference to Exhibit 10.5 of Amendment No. 1 to Form 10-KSB/A, File No. 000-19514, filed by the Company with the SEC on May 11, 2007).
10.5  Credit Agreement, dated as of March 11, 2005, by and among the Company, each lender from time to time party thereto and Bank of America, N.A., as agent (incorporated by reference to Exhibit 10.9 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2005).
10.6  Second Amendment to Credit Agreement, dated as of July 19, 2007, between the Company and Bank of America, N.A. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 19, 2007).
10.7  Note dated July 19, 2007 issued by the Company for the benefit of Bank of America, N.A. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 19, 2007).
10.8  Third Amendment to Credit Agreement, dated as of December 20, 2007, between the Company, Bank of America, N.A., as a lender and administrative agent and such other lenders from time to time party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2007).
10.9  Note dated December 20, 2007 issued by the Company for the benefit of Bank of America, N.A. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2007).
10.10Administrative Services Agreement, effective as of April 1, 2005, by and between Bronco Drilling Company, Inc. and Gulfport Energy Corporation (incorporated by reference from Exhibit 10.1 of Form 10-QSB, File No. 000-19514, filed by the Company with the SEC on August 15, 2005).
14  Code of Ethics (incorporated by reference to Exhibit 14 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on February 14, 2006).
21*  Subsidiaries of the Registrant.
23.1*  Consent of Grant Thornton LLP.
23.2*  Consent of Netherland, Sewell & Associates, Inc.
23.3*  Consent of Pinnacle Energy Services, LLC
31.1*  Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
31.2*  Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
32.1*  Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
32.2*  Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.

 

*Filed herewith
+Management contract, compensatory plan or arrangement.

Index to Financial Statements

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: March 17, 200816, 2009

GULFPORT ENERGY CORPORATION

By:

 

/S/    JAMES D. PALM        

 

James D. Palm

Chief Executive Officer

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Date: March 17, 200816, 2009

 By: 

/S/    JAMES D. PALM        

  

James D. Palm

Chief Executive Officer and Director

(Principal Executive Officer)

Date: March 17, 200816, 2009

 By: 

/S/    MIKE LIDDELL        

  

Mike Liddell

Chairman of the Board and Director

Date: March 17, 200816, 2009

 By: 

/S/    MICHAEL G. MOORE        

  

Michael G. Moore

Vice President and Chief Financial Officer

(Principal Financial and Accounting Officer)

Date: March 17, 200816, 2009

 By: 

/S/    DONALD DILLINGHAM        

  

Donald Dillingham

Director

Date: March 17, 200816, 2009

 By: 

/S/    DAVID L. HOUSTON        

  

David L. Houston

Director

Date: March 17, 200816, 2009

 By: 

/S/    SCOTT E. STRELLER        

  

Scott E. Streller

Director

Index to Financial Statements
ITEM 8.FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

 

   Page

Report of Independent Registered Public Accounting Firm

  F-2

Consolidated Balance Sheets, December 31, 20072008 and December 31, 20062007

  F-3

Consolidated Statements of Operations, Years Ended December 31, 2008, 2007 2006 and 20052006

  F-4

Consolidated Statements of Stockholders’ Equity and Comprehensive Income (Loss), Years Ended December  31, 2008, 2007 2006 and 20052006

  F-5

Consolidated Statements of Cash Flows, Years Ended December 31, 2008, 2007 2006 and 20052006

  F-6

Notes to Financial Statements

  F-7

Index to Financial Statements

Report of Independent Registered Public Accounting Firm

Board of Directors and Stockholders

Gulfport Energy Corporation:

We have audited the accompanying consolidated balance sheets of Gulfport Energy Corporation and Subsidiaries (the “Company”) as of December 31, 20072008 and 2006,2007, and the related consolidated statements of operations, stockholders’ equity and comprehensive income (loss) and cash flows for each of the three years in the period ended December 31, 2007.2008. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Gulfport Energy Corporation and Subsidiaries as of December 31, 20072008 and 2006,2007, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2007,2008, in conformity with accounting principles generally accepted in the United States of America.

As discussed in Note 1 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment, on a modified prospective basis effective January 1, 2006.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’sGulfport Energy Corporation and Subsidiaries’ internal control over financial reporting as of December 31, 2007,2008, based on the criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated March 17, 200816, 2009 expressed an unqualified opinion.

/s/ GRANT THORNTON LLP

Oklahoma City, Oklahoma

March 17, 200816, 2009

Index to Financial Statements

GULFPORT ENERGY CORPORATION

CONSOLIDATED BALANCE SHEETS

(Amounts rounded to nearest thousand)

   December 31,
2007
  December 31,
2006
 
Assets   

Current assets:

   

Cash and cash equivalents

  $2,764,000  $6,627,000 

Accounts receivable—oil and gas

   10,510,000   7,585,000 

Insurance settlement receivables

   —     541,000 

Accounts receivable—related parties

   2,208,000   4,202,000 

Prepaid expenses and other current assets

   1,346,000   972,000 
         

Total current assets

   16,828,000   19,927,000 
         

Property and equipment:

   

Oil and natural gas properties, full-cost accounting,

   

$37,278,000 and $1,459,000 excluded from amortization in 2007 and 2006, respectively

   484,487,000   250,838,000 

Other property and equipment

   7,108,000   6,651,000 

Accumulated depletion, depreciation and amortization

   (129,496,000)  (99,815,000)
         

Property and equipment, net

   362,099,000   157,674,000 
         

Other assets:

   

Equity investments

   33,822,000   14,363,000 

Other assets

   6,388,000   3,187,000 
         

Total other assets

   40,210,000   17,550,000 
         

Total assets

  $419,137,000  $195,151,000 
         
Liabilities and Stockholders’ Equity   

Current liabilities:

   

Accounts payable and accrued liabilities

  $39,848,000  $24,793,000 

Asset retirement obligation—current

   480,000   480,000 

Current maturities of long-term debt

   808,000   835,000 
         

Total current liabilities

   41,136,000   26,108,000 
         

Asset retirement obligation—long-term

   8,154,000   8,378,000 

Long-term debt, net of current maturities

   65,725,000   36,856,000 
         

Total liabilities

   115,015,000   71,342,000 
         

Commitments and contingencies (Notes 18 and 19)

   

Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding

   —     —   

Stockholders’ equity:

   

Common stock—$.01 par value, 55,000,000 authorized, 42,453,587 issued and outstanding in 2007 and 33,659,759 in 2006

   424,000   337,000 

Paid-in capital

   271,807,000   131,610,000 

Accumulated other comprehensive income

   2,254,000   —   

Retained earnings (accumulated deficit)

   29,637,000   (8,138,000)
         

Total stockholders’ equity

   304,122,000   123,809,000 
         

Total liabilities and stockholders’ equity

  $419,137,000  $195,151,000 
         

   December 31,
2008
  December 31,
2007
 
Assets   

Current assets:

   

Cash and cash equivalents

  $5,944,000  $2,764,000 

Accounts receivable—oil and gas

   12,543,000   10,510,000 

Accounts receivable—related parties

   1,101,000   2,208,000 

Prepaid expenses and other current assets

   1,045,000   1,346,000 
         

Total current assets

   20,633,000   16,828,000 
         

Property and equipment:

   

Oil and natural gas properties, full-cost accounting, $22,543,000 and $37,278,000 excluded from amortization in 2008 and 2007, respectively

   599,761,000   484,487,000 

Other property and equipment

   7,168,000   7,108,000 

Accumulated depletion, depreciation, amortization and impairment

   (444,690,000)  (129,496,000)
         

Property and equipment, net

   162,239,000   362,099,000 
         

Other assets:

   

Equity investments

   25,440,000   33,822,000 

Other assets

   3,755,000   6,388,000 

Note receivable—related party

   9,153,000   —   
         

Total other assets

   38,348,000   40,210,000 
         

Deferred tax asset

   653,000   —   
         

Total assets

  $221,873,000  $419,137,000 
         
Liabilities and Stockholders’ Equity   

Current liabilities:

   

Accounts payable and accrued liabilities

  $27,772,000  $39,848,000 

Asset retirement obligation—current

   635,000   480,000 

Current maturities of long-term debt

   815,000   808,000 
         

Total current liabilities

   29,222,000   41,136,000 
         

Asset retirement obligation—long-term

   8,634,000   8,154,000 

Long-term debt, net of current maturities

   69,916,000   65,725,000 
         

Total liabilities

   107,772,000   115,015,000 
         

Commitments and contingencies (Notes 18 and 19)

   

Preferred stock, $.01 par value; 5,000,000 authorized, 30,000 authorized as redeemable 12% cumulative preferred stock, Series A; 0 issued and outstanding

   —     —   

Stockholders’ equity:

   

Common stock—$.01 par value, 55,000,000 authorized, 42,639,201 issued and outstanding in 2008 and 42,453,587 in 2007

   426,000   424,000 

Paid-in capital

   273,343,000   271,807,000 

Accumulated other comprehensive income (loss)

   (4,803,000)  2,254,000 

Retained earnings (accumulated deficit)

   (154,865,000)  29,637,000 
         

Total stockholders’ equity

   114,101,000   304,122,000 
         

Total liabilities and stockholders’ equity

  $221,873,000  $419,137,000 
         

See accompanying notes to consolidated financial statements.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts rounded to nearest thousand)

   Year Ended December 31, 
   2007  2006  2005 

Revenues:

    

Oil and condensate sales

  $100,120,000  $56,038,000  $23,986,000 

Gas sales

   6,043,000   4,194,000   3,437,000 

Other income (expense)

   (325,000)  158,000   136,000 
             
   105,838,000   60,390,000   27,559,000 
             

Costs and expenses:

    

Lease operating expenses

   16,670,000   10,670,000   7,654,000 

Production taxes

   12,667,000   7,366,000   3,622,000 

Depreciation, depletion and amortization

   29,681,000   12,652,000   4,789,000 

General and administrative

   5,802,000   3,251,000   1,561,000 

Accretion expense

   554,000   596,000   516,000 
             
   65,374,000   34,535,000   18,142,000 
             

INCOME FROM OPERATIONS

   40,464,000   25,855,000   9,417,000 
             

OTHER (INCOME) EXPENSE:

    

Interest expense

   3,091,000   1,956,000   250,000 

Interest expense—preferred stock

   —     —     272,000 

Business interruption insurance recoveries

   —     (3,601,000)  (1,710,000)

Interest income

   (523,000)  (308,000)  (290,000)
             
   2,568,000   (1,953,000)  (1,478,000)
             

INCOME BEFORE INCOME TAXES

   37,896,000   27,808,000   10,895,000 

INCOME TAX EXPENSE

   121,000   —     —   
             

NET INCOME

  $37,775,000  $27,808,000  $10,895,000 
             

NET INCOME PER COMMON SHARE:

    

Basic

  $1.03  $0.85  $0.36 
             

Diluted

  $1.01  $0.82  $0.34 
             

   Year Ended December 31, 
   2008  2007  2006 

Revenues:

    

Oil and condensate sales

  $131,825,000  $100,120,000  $56,038,000 

Gas sales

   6,570,000   6,043,000   4,194,000 

Natural gas liquid sales

   3,255,000   —     —   

Other income (expense)

   (433,000)  (325,000)  158,000 
             
   141,217,000   105,838,000   60,390,000 
             

Costs and expenses:

    

Lease operating expenses

   22,856,000   16,670,000   10,670,000 

Production taxes

   15,813,000   12,667,000   7,366,000 

Depreciation, depletion, and amortization

   42,472,000   29,681,000   12,652,000 

Impairment of oil and gas properties

   272,722,000   —     —   

General and administrative

   6,843,000   5,802,000   3,251,000 

Accretion expense

   560,000   554,000   596,000 
             
   361,266,000   65,374,000   34,535,000 
             

INCOME (LOSS) FROM OPERATIONS

   (220,049,000)  40,464,000   25,855,000 
             

OTHER (INCOME) EXPENSE:

    

Interest expense

   4,762,000   3,091,000   1,956,000 

Settlement of fixed price contracts

   (39,000,000)  —     —   

Business interruption insurance recoveries

   —     —     (3,601,000)

Insurance proceeds

   (769,000)  —     —   

Interest income

   (540,000)  (523,000)  (308,000)
             
   (35,547,000)  2,568,000   (1,953,000)
             

INCOME (LOSS) BEFORE INCOME TAXES

   (184,502,000)  37,896,000   27,808,000 

INCOME TAX EXPENSE

   —     121,000   —   
             

NET INCOME (LOSS)

  $(184,502,000) $37,775,000  $27,808,000 
             

NET INCOME (LOSS) PER COMMON SHARE:

    

Basic

  $(4.33) $1.03  $0.85 
             

Diluted

  $(4.33) $1.01  $0.82 
             

See accompanying notes to consolidated financial statements.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND

COMPREHENSIVE INCOME (LOSS)

(Amounts rounded to nearest thousand)

 

 Common Stock Additional
Paid-in
Capital
 Notes
Receivable
for
Exercise
of Options
  Accumulated
Other
Comprehensive

Income
  Retained
Earnings
(Accumulated
Deficit)
  Total
Stockholders’
Equity
  Common Stock Additional
Paid-in
Capital
 Accumulated
Other
Comprehensive
Income (Loss)
  Retained
Earnings

(Accumulated
Deficit)
  Total
Stockholders’
Equity
 
 Shares Amount  Shares Amount 

Balance at January 1, 2005

 20,146,566 $201,000 $95,737,000 $—    $—    $(46,841,000) $49,097,000 

Net income

 —    —    —    —     —     10,895,000   10,895,000 

Other Comprehensive Income:

       

Deferred gain on settled contracts

 —    —    —    —     114,000   —     114,000 

Loss on hedging ineffectiveness

 —    —    —    —     24,000   —     24,000 

Unrealized gain on hedges

 —    —    —    —     621,000   —     621,000 
         

Total Comprehensive Income

        11,654,000 

Issuance of Common Stock

 4,000,000  40,000  13,960,000  —     —     —     14,000,000 

Issuance of Common Stock through exercise of warrants

 7,958,470  80,000  9,390,000  —     —     —     9,470,000 

Issuance of Common Stock through exercise of options

 63,167  1,000  105,000  (105,000)  —     —     1,000 

Repayment of Notes Receivable for Stock

 —    —    —    105,000   —     —     105,000 
                  

Balance at December 31, 2005

 32,168,203  322,000  119,192,000  —     759,000   (35,946,000)  84,327,000 

Balance at January 1, 2006

 32,168,203 $322,000 $119,192,000 $759,000  $(35,946,000) $84,327,000 

Net income

 —    —    —    —     —     27,808,000   27,808,000  —    —    —    —     27,808,000   27,808,000 

Other Comprehensive Income:

             

Deferred gain on settled contracts

 —    —    —    —     (114,000)  —     (114,000) —    —    —    (114,000)  —     (114,000)

Gain on hedging ineffectiveness

 —    —    —    —     (24,000)  —     (24,000) —    —    —    (24,000)  —     (24,000)

Reclassification adjustment on settled hedges

 —    —    —    —     (621,000)  —     (621,000) —    —    —    (621,000)  —     (621,000)
                 

Total Comprehensive Income

        27,049,000        27,049,000 

Stock Compensation

 —    —    1,063,000  —     —     —     1,063,000  —    —    1,063,000  —     —     1,063,000 

Issuance of Common Stock in public offering, net of related expenses of $479,000

 790,000  8,000  9,965,000  —     —     —     9,973,000  790,000  8,000  9,965,000  —     —     9,973,000 

Issuance of Restricted Stock

 21,981  —    —    —     —     —     —    21,981  —    —    —     —     —   

Issuance of Common Stock through exercise of Warrants

 113,852  1,000  120,000  —     —     —     121,000  113,852  1,000  120,000  —     —     121,000 

Issuance of Common Stock through exercise of Options

 565,723  6,000  1,270,000  —     —     —     1,276,000  565,723  6,000  1,270,000  —     —     1,276,000 
                                 

Balance at December 31, 2006

 33,659,759  337,000  131,610,000  —     —     (8,138,000)  123,809,000  33,659,759  337,000  131,610,000  —     (8,138,000)  123,809,000 

Net income

 —    —    —    —     —     37,775,000   37,775,000  —    —    —    —     37,775,000   37,775,000 

Other Comprehensive Income:

             

Foreign currency translation adjustment

 —    —    —    —     2,254,000   —     2,254,000  —    —    —    2,254,000   —     2,254,000 
                 

Total Comprehensive Income

        40,029,000        40,029,000 

Stock Compensation

 —    —    1,158,000  —     —     —     1,158,000  —    —    1,158,000  —     —     1,158,000 

Issuance of Common Stock in public offerings, net of related expenses of $740,000

 8,547,500  85,000  138,173,000  —     —     —     138,258,000  8,547,500  85,000  138,173,000  —     —     138,258,000 

Issuance of Restricted Stock

 35,930  —    —    —     —     —     —    35,930  —    —    —     —     —   

Issuance of Common Stock through exercise of options

 210,398  2,000  866,000  —     —     —     868,000  210,398  2,000  866,000  —     —     868,000 
                                 

Balance at December 31, 2007

 42,453,587 $424,000 $271,807,000 $—    $2,254,000  $29,637,000  $304,122,000  42,453,587  424,000  271,807,000  2,254,000   29,637,000   304,122,000 

Net loss

 —    —    —    —     (184,502,000)  (184,502,000)

Other Comprehensive Income (Loss):

      

Foreign currency translation adjustment

 —    —    —    (7,057,000)  —     (7,057,000)
                          

Total Comprehensive Income (Loss)

       (191,559,000)

Stock Compensation

 —    —    1,056,000  —     —     1,056,000 

Issuance of Restricted Stock

 41,493  —    —    —     —     —   

Issuance of Common Stock through exercise of options

 144,121  2,000  480,000  —     —     482,000 
               

Balance at December 31, 2008

 42,639,201 $426,000 $273,343,000 $(4,803,000) $(154,865,000) $114,101,000 
               

See accompanying notes to consolidated financial statements.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts rounded to nearest thousand)

   Year Ended December 31, 
   2007  2006  2005 

Cash flows from operating activities:

    

Net income

  $37,775,000  $27,808,000  $10,895,000 

Adjustments to reconcile net income to net cash provided by operating activities:

    

Accretion of discount—Asset Retirement Obligation

   554,000   596,000   516,000 

Interest expense—preferred stock

   —     —     272,000 

Depletion, depreciation and amortization

   29,681,000   12,652,000   4,789,000 

Stock-based compensation expense

   845,000   787,000   —   

Loss from equity investments

   477,000   76,000   —   

Unrealized (gain) loss on hedge ineffectiveness

   —     (24,000)  24,000 

Changes in operating assets and liabilities:

    

(Increase) decrease in accounts receivable

   (2,925,000)  (6,609,000)  2,584,000 

Decrease (increase) in business interruption insurance settlement receivable

   —     1,710,000   (1,710,000)

Decrease (increase) in accounts receivable—related party

   1,994,000   (832,000)  (2,347,000)

Increase in prepaid expenses

   (374,000)  (490,000)  (270,000)

Decrease in deposits

   —     107,000   —   

Increase in accounts payable and accrued liabilities

   2,153,000   4,608,000   1,074,000 

(Increase) decrease in deferred hedge gains

   —     (114,000)  114,000 

Settlement of asset retirement obligation

   (1,278,000)  (752,000)  (741,000)
             

Net cash provided by operating activities

   68,902,000   39,523,000   15,200,000 
             

Cash flows from investing activities:

    

Additions to cash held in escrow

   (121,000)  (105,000)  (57,000)

Additions to deposits for oil and gas properties

   (3,080,000)  —     —   

Additions to other property, plant and equipment

   (457,000)  (495,000)  (467,000)

Additions to oil and gas properties

   (220,044,000)  (62,403,000)  (31,995,000)

Proceeds from sale of oil and gas properties

   500,000   —     70,000 

Investment in Grizzly Oil Sands ULC

   (17,316,000)  (8,493,000)  —   

Investment in Tatex Thailand II, LLC

   (88,000)  (964,000)  (2,502,000)

Investment in Windsor Bakken, LLC

   (127,000)  (1,416,000)  (1,752,000)
             

Net cash used in investing activities

   (240,733,000)  (73,876,000)  (36,703,000)
             

Cash flows from financing activities:

    

Principal payments on borrowings

   (47,158,000)  (10,809,000)  (204,000)

Borrowings on line of credit

   76,000,000   38,300,000   7,000,000 

Redemption of Series A, Preferred Stock

   —     —     (14,292,000)

Proceeds from issuance of common stock, net of offering costs of $740,000 and $479,000, and exercise of stock options

   139,126,000   11,370,000   23,576,000 
             

Net cash provided by financing activities

   167,968,000   38,861,000   16,080,000 
             

Net increase (decrease) in cash and cash equivalents

   (3,863,000)  4,508,000   (5,423,000)

Cash and cash equivalents at beginning of period

   6,627,000   2,119,000   7,542,000 
             

Cash and cash equivalents at end of period

  $2,764,000  $6,627,000  $2,119,000 
             

Supplemental disclosure of cash flow information:

    

Interest payments

  $3,341,000  $1,956,000  $250,000 
             

Income tax payments

  $121,000  $—    $—   
             

Supplemental disclosure of non-cash transactions:

    

Investment subscription payable

  $151,000  $—    $688,000 
             

Capitalized stock based compensation

  $313,000  $276,000  $—   
             

Payment of Series A Preferred Stock dividends through issuance of Series A Preferred Stock

  $—    $—    $272,000 
             

Asset retirement obligation capitalized

  $500,000  $405,000  $1,382,000 
             

  Year Ended December 31, 
  2008  2007  2006 

Cash flows from operating activities:

   

Net income (loss)

 $(184,502,000) $37,775,000  $27,808,000 

Adjustments to reconcile net income to net cash provided by operating activities:

   

Accretion of discount—Asset Retirement Obligation

  560,000   554,000   596,000 

Depletion, depreciation and amortization

  42,472,000   29,681,000   12,652,000 

Impairment of oil and gas properties

  272,722,000   —     —   

Stock-based compensation expense

  634,000   845,000   787,000 

Loss from equity investments

  656,000   477,000   76,000 

Interest income—note receivable

  (410,000)  —     —   

Deferred income tax benefit

  (653,000)  —     —   

Unrealized gain on hedge ineffectiveness

  —     —     (24,000)

Changes in operating assets and liabilities:

   

Increase in accounts receivable

  (2,033,000)  (2,925,000)  (6,609,000)

Decrease in business interruption insurance settlement receivable

  —     —     1,710,000 

Decrease (increase) in accounts receivable—related party

  1,107,000   1,994,000   (832,000)

Decrease (increase) in prepaid expenses

  301,000   (374,000)  (490,000)

Decrease in deposits

  —     —     107,000 

Increase in accounts payable and accrued liabilities

  5,328,000   2,153,000   4,608,000 

Increase in deferred hedge gains

  —     —     (114,000)

Settlement of asset retirement obligation

  (859,000)  (1,278,000)  (752,000)
            

Net cash provided by operating activities

  135,323,000   68,902,000   39,523,000 
            

Cash flows from investing activities:

   

Additions to cash held in escrow

  (40,000)  (121,000)  (105,000)

Additions to deposits for oil and gas properties

  —     (3,080,000)  —   

Additions to other property, plant and equipment

  (60,000)  (457,000)  (495,000)

Additions to oil and gas properties

  (126,030,000)  (220,044,000)  (62,403,000)

Proceeds from sale of oil and gas properties

  —     500,000   —   

Note receivable—related party

  (10,519,000)  —     —   

Investment in Grizzly Oil Sands ULC

  (151,000)  (17,316,000)  (8,493,000)

Investment in Tatex Thailand II, LLC

  862,000   (88,000)  (964,000)

Investment in Tatex Thailand III, LLC

  (885,000)  —     —   

Investment in Windsor Bakken, LLC

  —     (127,000)  (1,416,000)
            

Net cash used in investing activities

  (136,823,000)  (240,733,000)  (73,876,000)
            

Cash flows from financing activities:

   

Principal payments on borrowings

  (25,802,000)  (47,158,000)  (10,809,000)

Borrowings on line of credit

  30,000,000   76,000,000   38,300,000 

Proceeds from issuance of common stock, net of offering costs of $740,000 and $479,000 for 2007 and 2006, respectively, and exercise of stock options

  482,000   139,126,000   11,370,000 
            

Net cash provided by financing activities

  4,680,000   167,968,000   38,861,000 
            

Net increase (decrease) in cash and cash equivalents

  3,180,000   (3,863,000)  4,508,000 

Cash and cash equivalents at beginning of period

  2,764,000   6,627,000   2,119,000 
            

Cash and cash equivalents at end of period

 $5,944,000  $2,764,000  $6,627,000 
            

Supplemental disclosure of cash flow information:

   

Interest payments

 $4,898,000  $3,341,000  $1,956,000 
            

Income tax payments

 $135,000  $121,000  $—   
            

Supplemental disclosure of non-cash transactions:

   

Investment subscription payable

 $—    $151,000  $—   
            

Capitalized stock based compensation

 $422,000  $313,000  $276,000 
            

Asset retirement obligation capitalized

 $934,000  $500,000  $405,000 
            

Dissolution of interest in Windsor Bakken, LLC

 $2,468,000   —     —   
            

Foreign currency translation gain (loss) on investment in Grizzly Oil Sands ULC

 $(5,281,000) $2,254,000   —   
            

Foreign currency translation gain (loss) on note receivable—related party

 $(1,776,000)  —     —   
            

See accompanying notes to consolidated financial statements.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

1.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business

Gulfport Energy Corporation (“Gulfport” or the “Company”) is a domestican independent oil and gas exploration, development and production company with its principal properties located in the Louisiana Gulf Coast. Gulfport also recently acquired strategic assetsCoast and in West Texas in the Permian Basin and has investments in companies operating in Canada and Thailand.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents for purposes of the statement of cash flows.

Principles of Consolidation

The consolidated financial statements include the Company and its wholly owned subsidiaries, Grizzly Holdings Inc. and Jaguar Resources LLC. All intercompany balances and transactions are eliminated in consolidation.

Accounts Receivable

The Company’s accounts receivable—oil and gas primarily are from companies in the oil and gas industry located in the southwestern part of the United States.industry. The majority of its receivables are from two purchasers of the Company’s oil and gas.gas and one operator of certain of the Company’s properties. Credit is extended based on evaluation of a customer’s payment history and, generally, collateral is not required. Accounts receivable are due within 30 days and are stated at amounts due from customers, net of an allowance for doubtful accounts when the Company believes collection is doubtful. Accounts outstanding longer than the contractual payment terms are considered past due. The Company determines its allowance by considering a number of factors, including the length of time accounts receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the Company, amounts which may be obtained by an offset against production proceeds due the customer and the condition of the general economy and the industry as a whole. The Company writes off specific accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts. No allowance was deemed necessary at December 31, 20072008 and December 31, 2006.2007.

Oil and Gas Properties

The Company uses the full cost method of accounting for oil and gas operations. Accordingly, all costs, including nonproductive costs and certain general and administrative costs directly associated with acquisition, exploration and development of oil and gas properties, are capitalized. Net capitalized costs are limited to the estimated future net revenues, based on year-end prices and costs as adjusted for the Company’s cash flow hedge positions and net of tax effects, discounted at 10% per year, from proven oil and gas reserves and the cost of the properties not subject to amortization. Such capitalized costs, including the estimated future development costs and site remediation costs of proved undeveloped properties are depleted by an equivalent units-of-production method, converting gas to barrels at the ratio of six Mcf of gas to one barrel of oil. No gain or loss is recognized upon the disposal of oil and gas properties, unless such dispositions significantly alter the relationship between capitalized costs and proven oil and gas reserves. Oil and gas properties not subject to amortization consist of the cost of unproved leaseholds and totaled $37,278,000$22,543,000 and $1,459,000$37,278,000 at December 31, 20072008 and December 31, 2006,2007, respectively. These costs are reviewed periodicallyquarterly by management for impairment. If an impairment with the impairment provision included in the cost ofhas

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

occurred, the portion of cost in excess of the current value is transferred to the cost of oil and gas properties subject to amortization. Factors considered by management in its impairment assessment include drilling results by Gulfport and other operators, the terms of oil and gas leases not held by production, and available funds for exploration and development.

The Company accounts for its abandonment and restoration liabilities under Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations” (“SFAS No. 143”), which requires the Company to record a liability equal to the fair value of the estimated cost to retire an asset. The asset retirement liability is recorded in the period in which the obligation meets the definition of a liability, which is generally when the asset is placed into service. When the liability is initially recorded, the Company increases the carrying amount of the related long-lived asset by an amount equal to the original liability. The liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related long-lived asset. Upon settlement of the liability or the sale of the well, the liability is reversed. These liability amounts may change because of changes in asset lives, estimated costs of abandonment or legal or statutory remediation requirements.

Other Property and Equipment

Depreciation of other property and equipment is provided on a straight-line basis over estimated useful lives of the related assets, which range from 73 to 30 years.

Foreign Currency

The U.S. dollar is the functional currency for Gulfport’s consolidated operations. However, the Company has an equity investment in a Canadian entity whose functional currency is the Canadian dollar. The assets and liabilities of the Canadian investment are translated into U.S. dollars based on the current exchange rate in effect at the balance sheet dates. Canadian income and expenses are translated at average rates for the periods presented. Translation adjustments have no effect on net income and are included in accumulated other comprehensive income in stockholders’ equity.

Net Income per Common Share

Basic net income per common share is computed by dividing income attributable to common stock by the weighted average number of common shares outstanding for the period. Diluted net income per common share reflects the potential dilution that could occur if options or other contracts to issue common stock were exercised or converted into common stock. Potential common shares are not included if their effect would be anti-dilutive. Calculations of basic and diluted net income per common share are illustrated in Note 14.

Income Taxes

Gulfport uses the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized for the future tax consequences of (1) temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities and (2) operating loss and tax credit carryforwards. Deferred income tax assets and liabilities are based on enacted tax rates applicable to the future period when those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income during the period the rate change is enacted. Deferred tax assets are recognized as income in the year in which realization becomes determinable. A valuation allowance is provided for deferred tax assets when it is more likely than not the deferred tax assets will not be realized.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

Revenue Recognition

Gas revenues are recorded in the month produced and delivered to the purchaser using the entitlement method, whereby any production volumes received in excess of the Company’s ownership percentage in the property are recorded as a liability. If less than Gulfport’s entitlement is received, the underproduction is recorded as a receivable. There is no such liability or asset recorded at December 31, 20072008 and 20062007 because the Company has no imbalances. Oil revenues are recognized when ownership transfers, which occurs in the month produced.

Investments—Equity Method

Investments in entities greater than 20% and less than 50% are accounted for under the equity method. Under the equity method, the Company’s share of investees’ earnings or loss is recognized in the statement of operations. The Company reviews its investments to determine if a loss in value which is other than a temporary decline has occurred. If such loss has occurred, the Company recognizes an impairment provision. There was no impairment of equity method investments at December 31, 2008 or 2007.

Accounting for Stock-Based Compensation

Effective January 1, 2006, the Company adopted Statement of Financial Accounting Standard No. 123(R), “Share-Based Payment” (“SFAS No. 123(R)”), using the modified prospective transition method. SFAS No. 123(R) requires share-based payments to employees, including grants of employee stock options, to be recognized as equity or liabilities at the fair value on the date of grant and to be expensed over the applicable vesting period. Under the modified prospective transition method, share-based awards granted or modified on or after January 1, 2006, are recognized as compensation expense over the applicable vesting period. Also, any previously granted awards that are not fully vested as of January 1, 2006 are recognized as compensation expense over the remaining vesting period. No retroactive or cumulative effect adjustments were required upon the Company’s adoption of SFAS No. 123(R) (see Note 10). The shares of stock issued once the options are exercised will be from authorized but unissued common stock.

Prior to adopting SFAS No. 123(R), the Company accounted for its fixed-plan employee stock options using the intrinsic-value based method prescribed by Accounting Principles Board Opinion No. 25,“Accounting for Stock Issued to Employees” (“APB No. 25”), and related interpretations. This method required compensation expense to be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price.

If the Company had elected the fair value provisions of SFAS No. 123(R) and recognized compensation expense over the vesting period based on the fair value of the stock options granted as of their grant date, the Company’s 2005 net income and net income per share would have differed from the amounts actually reported as shown in the following table.

   Year Ended
December 31, 2005

Net income, as reported

  $10,895,000

Stock-based employee compensation expense

   248,000
    

Net income, pro forma

  $10,647,000
    

Net income per share:

  

As reported:

  

Basic

  $0.36

Diluted

  $0.34

Pro forma:

  

Basic

  $0.35

Diluted

  $0.33

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

Accounting for Derivative Instruments and Hedging Activities

The Company may seek to reduce its exposure to unfavorable changes in oil prices by utilizing energy swaps and collars (collectively “price swap contracts”). The Company follows the provisions of SFAS 133, “Accounting for Derivative Instruments and Hedging Activities.Activities,as amended. It requires that all derivative instruments be recognized as assets or liabilities in the statement of financial position, measured at fair value.

The Company estimates the fair value of all derivative instruments using established index prices and other sources. These values are based upon, among other things, futures prices, correlation between index prices and the Company’s realized prices, time to maturity and credit risk. The values reported in the consolidated financial statements change as these estimates are revised to reflect actual results, changes in market conditions or other factors.

Accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. Designation is established at the inception of a derivative, but re-designation is permitted. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS 133, changes in fair value are recognized in other comprehensive income until the hedged item is recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair value between

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

the derivative contract and the hedged item over time. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings. The Company had no derivative contracts at December 31, 20072008 and 2006.2007.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and revenues and expenses during the reporting period. Actual results could differ materially from those estimates. Significant estimates with regard to these financial statements include the estimate of proved oil and gas reserve quantities and the related present value of estimated future net cash flows there from, the amount and timing of asset retirement obligations and the realization of future net operating loss carryforwards available as reductions of income tax expense. The estimate of the Company’s oil and gas reserves is used to compute depletion, depreciation, amortization and impairment of oil and gas properties.

Recent Accounting Pronouncements

The Company adopted FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes—an interpretation of FASB Statement No. 109,” as ofEffective January 1, 2007. The adoption of FIN 48 had no effect on the Company’s consolidated financial statements. The Company is subject to U.S. federal income tax as well as income tax of multiple state jurisdictions. The Company’s 1996-2006 U.S. federal and state income tax returns remain open to examination by tax authorities. As of December 31, 2007,2008, the Company has no unrecognized tax benefits that would have a material impact on the effective tax rate. The Company is continuing its practice of recognizing interest and penalties related to income tax matters as interest expense and general and administrative expenses, respectively. For the year ended December 31, 2007, there is no interest or penalties associated with uncertain tax positions in the Company’s consolidated financial statements.

In September 2006, theimplemented FASB issued SFAS No. 157,“Fair Value Measurements.” SFAS No. 157 addresses how companies should measure fair value when they are required to use a fair value measure for recognition or disclosure purposes under generally accepted accounting principles. SFAS No. 157 defines fair value, establishes a framework for measuring fair valueits measurement and expands disclosures about fair value measurements. SFAS No. 157 is effectiveThe Company elected to implement this Statement with the one-year deferral permitted by FASB Staff Position (FSP) 157-2 for fiscal years beginning after November 15, 2007, with earlier adoption permitted. However, in

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

February, 2008, the FASB issued FSP No. FAS 157-2, “Effective Date of FASB Statement No. 157” which delays the effective date of SFAS No. 157 for all nonfinancial assets and nonfinancial liabilities measured at fair value, except for itemsthose that are recognized or disclosed on a recurring basis. The deferral applies to nonfinancial assets and liabilities measured at fair value in the financial statements on a recurring basis (at least annually). This FSP partially defers the effective datebusiness combination; impaired properties; plants and equipment; intangible assets and goodwill; and initial recognition of SFAS No. 157 to fiscal years beginning after November 15, 2008,asset retirement obligations and interim periods within those fiscal yearsrestructuring costs for items within the scope of this FSP.which fair value is used. The Company is currently assessing the impact, if any, of theFSP No. FAS 157-2 in relation to nonfinancial assets and nonfinancial liabilities. The adoption of the provisions of SFAS 157.No. 157 did not have a material impact on the Company’s consolidated financial statements.

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities—Including an Amendment of FASB Statement No. 115.” SFAS No. 159 permits companies to choose to measure certain financial instruments and other items at fair value. The objective is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. Unrealized gains and losses on any items for which the Company elects the fair value measurement option would be reported in earnings. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The Company does not expect the adoption ofadopted SFAS No. 159 toeffective January 1, 2008. The adoption did not have a material impact to itson the Company’s consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), “Business Combinations” (“SFAS 141(R)”), which replaces FASB Statement No. 141. SFAS 141(R) establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non-controlling interest in the acquiree and the goodwill acquired. SFAS No. 141(R) also establishes disclosure requirements that will enable users to evaluate the nature and financial effects of the business combination. SFAS 141(R) is effective for acquisitions that occur in an entity’s fiscal year that begins after December 15, 2008. The Company is currently assessing the impact, if any, the adoption of SFAS No. 141(R) may have on any future acquisitions.

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in Consolidated Financial Statements—anStatements-an amendment of ARB No. 51.51.” SFAS No. 160 requires that accounting and reporting for minority interestsinterest will be recharacterized as noncontrolling interestsinterest and classified as a component of equity. SFAS No. 160 also establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish between the interestsinterest of the parent and the interests of the noncontrolling owners. SFAS No. 160 applies to all entities that prepare consolidated financial statements, except not-for-profit organizations, but will affect only those entities that have an outstanding noncontrolling interest in one or more subsidiaries or that deconsolidate a subsidiary. This statement is effective as of the beginning of an entity’s first fiscal year beginning after December 15, 2008. The Company is currently assessing the impact, if any, of the adoption of SFAS No. 160.

In March 2008, the FASB issued SFAS No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133.” SFAS No. 161 requires enhanced disclosures for derivative and hedging activities, including (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, results of operations, and cash flows. This statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company is currently assessing the impact, if any, of the adoption of SFAS No. 161.

In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.” SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States of America (the GAAP hierarchy). This statement was effective November 15, 2008 (60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411,The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles). The adoption of SFAS No. 162 did not have a material impact to the Company’s financial statements.

In December 2008, the Securities and Exchange Commission published a Final Rule, “Modernization of Oil and Gas Reporting.” The new rule permits the use of new technologies to determine proved reserves if those technologies have been demonstrated to lead to reliable conclusions about reserve volumes. The new requirements also will allow companies to disclose their probable and possible reserves. In addition, the new disclosure requirements require companies to (a) report the independence and qualifications of its reserve preparer, (b) file reports when a third party is relied upon to prepare reserve estimates or conducts a reserve audit, and (c) report oil and gas reserves using an average price based upon the prior 12 month period rather than year end prices. The use of average prices will impact future impairment and depletion calculations. The new requirements are effective for annual reports on Form 10-K for fiscal years ending on or after December 31, 2009. Early adoption is not permitted in quarterly reports prior to the first annual report in which the revised disclosures are required. The Company is currently assessing the impact of this Final Rule.

 

2.ACQUISITIONS

On December 20, 2007, Gulfport closed on the acquisition of an ownership interest in certain oil and gas properties located in the Permian Basin of West Texas, consisting of approximately 4,100 net acres with 32 gross producing wells from ExL Petroleum, LP and 12 other sellers for a cash price of approximately $85 million.sellers. The effective date of the acquisition was November 1, 2007. The total purchase price for the assets, as adjusted at the original closing on December 20, 2007, was $85.2 million, which was recorded as oil and natural gas properties on the accompanying consolidated balance

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

sheet. This amount includes an adjustment for the results of operations of the assets between the November 1, 2007 effective date and the December 20, 2007 closing date. The Company may adjust the purchase price for anyfinal post closing adjustments scheduledoccurred 90 days from the original closing date of December 20, 2007.2007, or March 20, 2008, and the purchase price was adjusted accordingly. The results of operations from these properties were included in the 2007 consolidated statement of operations onlytotal adjusted purchase price for the period subsequent to the closing date, in this case, for the period of December 21, 2007 through December 31, 2007.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

assets was $83.8 million.

Gulfport funded this transaction predominately through a 4.5 million common share offering, which closed on December 12, 2007. The Company received net proceeds of approximately $75.6 million from the equity offering, as discussed below in Note 9. The Company funded the remainder of the purchase price from borrowings onunder its line of credit.

The following unaudited pro forma results for the year ended December 31, 2006 show the effect on the Company’s consolidated results of operations as if the acquisition had occurred on January 1, 2006. The unaudited pro forma results for the year ended December 31, 2007 show the effect on the Company’s consolidated results of operations as if the acquisition had occurred on January 1, 2007. The pro forma results for the 2006 and 2007 periods presented are the result of combining the Company’s consolidated statements of operations with the revenues and direct operating expenses of the acquired properties adjusted for (1) incremental depletion, depreciation, and amortization of oil and natural gas properties associated with the acquisition, amortized on a unit-of-production basis over the remaining life of total proved reserves, as applicable, (2) incremental accretion of discount on asset retirement obligation associated with the acquired properties, (3) estimated incremental interest expenseexpenses associated with borrowings under Gulfport’s revolving credit facility to fund the acquisition,acquisitions, and (4) the issuance of 4.5 million shares of common stock in the offering at January 1, 2006 and January 1, 2007 rather than December 12, 2007. The pro forma information is based upon numerous assumptions, and is not necessarily indicative of what the Company’s actual results would have been or the Company’s future results of operations.

 

   Unaudited
   Year Ended December 31,
   2007  2006

Total revenue

  $121,903,000  $64,458,000

Net income

   46,799,000   29,029,000

Net income per common share:

    

Basic

  $1.14  $0.78

Diluted

  $1.12  $0.76

 

3.HURRICANE INSURANCE SETTLEMENT RECEIVABLE

The Company sustained damage to both its Hackberry fieldfields located in Cameron Parish, Louisiana and its West Cote Blanche Bay (“WCBB”) field located in St. Mary Parish, Louisiana as a result of Hurricane Rita in September 2005. As of December 31, 2007, the Company had incurred costs of $14,388,000 relating to the damage to the fields and facilities. Of this amount, $250,000 represents insurance deductible amounts that were expensed to lease operating expenses in 2005. The Company received $8,396,000 in insurance proceeds related to physical damage, of which $541,000 was received in the first quarter of 2007, which are reflected as investing activity in the consolidated statements of cash flows. Approximately $5,634,000 of costs incurred during 2006 and the first quarter of 2007 related to equipment and facilities replacement costs which will not be reimbursed by insurance and are included in the full cost pool. Approximately $108,000 previously included in insurance settlement receivables was not collected and was expensed in 2006. At December 31, 2007, the Company had collected all outstanding insurance receivable amounts related to physical damage.

The Company maintained business interruption insurance to cover lost production revenue in the event of shut-in production. The business interruption insurance began 60 days after the occurrence of the insurable event, subject to a daily limit of $45,000 and had a maximum coverage of 180 days. Coverage began on November 24, 2005 for shut-in production caused by Hurricane Rita. For the yearsyear ended December 31, 2006, and 2005, the Company recognized $3,601,000 and $1,710,000, respectively, of business interruption insurance proceeds in other income in the consolidated statements of operations. As of December 31, 2006, the Company had received

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

proceeds of $5,311,000 ($1,710,000 of which was accrued in 2005) related to business interruption for the period of November 24, 2005 to May 1, 2006. Such recoveries are presented as operating cash flows in the consolidated statements of cash flows. All business interruption recoveries were collected in 2006.

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

 

4.ACCOUNTS RECEIVABLE—RELATED PARTIES

Included in the accompanying December 31, 20072008 and December 31, 20062007 consolidated balance sheets are amounts receivable from affiliates of the Company. These receivables represent amounts billed by the Company for general and administrative functions, such as accounting, human resources, legal, and technical support, performed by Gulfport’s personnel on behalf of the affiliates. These services are solely administrative in nature and for entities in which the Company has no property interests. The amounts reimbursed to the Company for these services are for the purpose of Gulfport recovering costs associated with the services and do not include the assessment of any fees or other amounts beyond the estimated costs of performing such services. At December 31, 20072008 and December 31, 2006, this receivable amount2007, these receivables totaled $2,208,000$1,101,000 and $4,202,000,$2,208,000, respectively. The Company was reimbursed $1,363,000, $11,153,000 $12,738,000 and $6,232,000$12,738,000 for the years ended December 31, 2008, 2007 2006 and 2005,2006, respectively, for general and administrative functions which are reflected as a reduction of general and administrative expenses in the consolidated statements of operations and include the amounts under service contracts discussed below.

The Company is or has been a party to administrative service agreements with Caliber Development Company, LLC, Bronco Drilling Company, Inc., Great White Energy Services LLC, and Diamondback Energy Services LLC, Stampede Investments LLC and Grizzly Oil Sands ULC.LLC. Under thethese agreements, the Company’s services include accounting, human resources, legal and technical support. The services provided and the fees for such services can be amended by mutual agreement of the parties. TheEach of these administrative service agreements havehas a three-year term, and upon expiration of that term the agreements will continue on a month-to-month basis until cancelled by either party with at least 30 days prior written notice. TheEach administrative service agreements areagreement is terminable (1) by the entitycounterparty at any time with at least 30 days prior written notice to the Company and (2) by either party if the other party is in material breach and such breach has not been cured within 30 days of receipt of written notice of such breach.

The Company is also a party to administrative service agreements with Stampede Farms LLC, Grizzly Oil Sands ULC, Everest Operations Management LLC and Tatex Thailand III, LLC. Under these agreements, the Company’s services include professional and technical support and office space. The services provided and the fees for such services can be amended by mutual agreement of the parties. Each of these administrative service agreements has a two-year term, and upon expiration of that term such agreement will continue on a month-to-month basis until cancelled by either party to such agreement with at least 60 days prior written notice. Each administrative service agreement is terminable (1) by the counterparty at any time with at least 30 days prior written notice to the Company and (2) by either party if the other party is in material breach and such breach has not been cured within 30 days of receipt of written notice of such breach.

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

The Company was reimbursed the following amounts by the specified entities in consideration for thoseits administrative services for the years ended December 31, 2008, 2007 2006 and 2005.2006. These amounts are reflected as a reduction of general and administrative expenses in the consolidated statements of operations. Wexford Capital LLC (“Wexford”) controls and/or owns a greater than 10% interest in each of these entities. Affiliates of Wexford own approximately 36% of Gulfport’s outstanding stock.

 

Agreement

Effective Date

  

Entity

  December 31,  

Entity

  December 31,
  2007  2006  2005   2008  2007  2006
2/9/2005  

Caliber Development Company, LLC

  $1,249,000  $431,000  $147,000  

Caliber Development Company, LLC**

  $60,000  $1,249,000  $431,000
4/1/2005  

Bronco Drilling Company, Inc. *

   —     49,000   346,000  

Bronco Drilling Company, Inc. *

   —     —     49,000
7/22/2006  

Great White Energy Services LLC

   754,000   2,222,000   —    

Great White Energy Services LLC

   83,000   754,000   2,222,000
9/26/2006  

Diamondback Energy Services LLC

   17,000   823,000   294,000  

Diamondback Energy Services LLC**

   10,000   17,000   823,000
11/1/2007  

Stampede Investments LLC

   123,000   —     —  
11/15/2007  

Grizzly Oil Sands ULC

   953,000   198,000   —  
3/1/2008  

Stampede Farms LLC

   159,000   123,000   —  
3/1/2008  

Grizzly Oil Sands ULC

   368,000   953,000   198,000
3/1/2008  

Everest Operations Management LLC

   154,000   —     —  
3/1/2008  

Tatex Thailand III, LLC

   —     —     —  

 

*Agreement was terminated effective April 1, 2006.
 **Agreement was terminated effective December 10, 2008.

For the year ended December 31, 2008, the Company was also reimbursed approximately $20,000 and $26,000 by Stampede Farms LLC and Everest Operations Management LLC, respectively, for office space under the administrative service agreements, which is included in other income (expense) in the consolidated statements on operations.

IndexEffective July 1, 2008, the Company is party to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005an acquisition team agreement with Everest Operations Management LLC (“Everest”) to identify and evaluate potential oil and gas properties in which the Company and Everest may wish to invest. Upon a successful closing of an acquisition or divestiture, each party participating in the successful closing shall pay a fee equal to 1% of its proportionate share of the acquisition or divestiture consideration to the party that identified the acquisition or divestiture. The agreement has a one year term unless earlier terminated by either party upon 30 days notice.

 

5.PROPERTY AND EQUIPMENT

The major categories of property and equipment and related accumulated depletion, depreciation, amortization and amortizationimpairment as of December 31, 20072008 and 20062007 are as follows:

 

  December 31,   December 31, 
  2007 2006   2008 2007 

Oil and gas properties

  $484,487,000  $250,838,000   $599,761,000  $484,487,000 

Office furniture and fixtures

   2,922,000   2,465,000    2,982,000   2,922,000 

Building

   3,926,000   3,926,000    3,926,000   3,926,000 

Land

   260,000   260,000    260,000   260,000 
              

Total property and equipment

   491,595,000   257,489,000    606,929,000   491,595,000 

Accumulated depreciation, depletion,amortization and impairment reserve

   (129,496,000)  (99,815,000)

Accumulated depletion, depreciation, amortization and impairment

   (444,690,000)  (129,496,000)
              

Property and equipment, net

  $362,099,000  $157,674,000   $162,239,000  $362,099,000 
              

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

At December 31, 2008, the net book value of the Company’s oil and gas properties, less related deferred income taxes, was above the calculated ceiling as a result of reduced commodity prices at December 31, 2008. As a result, the Company was required to record an impairment of its oil and gas properties under the full cost method of accounting in the amount of $272.7 million for the year ended December 31, 2008.

Included in oil and gas properties at December 31, 20072008 and December 31, 20062007 is the cumulative capitalization of $5,969,000$10,614,000 and $3,928,000,$5,969,000, respectively, in general and administrative costs incurred and capitalized to the full cost pool. General and administrative costs capitalized to the full cost pool represent management’s estimate of costs incurred directly related to exploration and development activities such as geological and other administrative costs associated with overseeing the exploration and development activities. All general and administrative costs not directly associated with exploration and development activities were charged to expense as they were incurred. Capitalized general and administrative costs were approximately $4,645,000, $2,041,000 $976,000 and $346,000$976,000 for the years ended December 31, 2008, 2007 and 2006, respectively.

The following is a summary of Gulfport’s oil and 2005, respectively.gas properties not subject to amortization as of December 31, 2008:

   Costs Incurred in
   2008  2007  2006  Prior to
2006
  Total

Acquisition costs

  $6,261,000  $13,766,000  $1,342,000  $—    $21,369,000

Exploration costs

   1,069,000   105,000   —     —     1,174,000

Development costs

   —     —     —     —     —  
                    

Total oil and gas properties not subject to amortization

  $7,330,000  $13,871,000  $1,342,000  $—    $22,543,000
                    

At December 31, 2007,2008, approximately $1,106,000$2,175,000 of oil and gas properties related to the Company’s Belize properties areis excluded from amortization as they relateit relates to non-producing properties. In addition, approximately $34,540,000$12,592,000 of non-producing leasehold costs resulting from the Company’s acquisition of West Texas Permian properties and $6,255,000 of non-producing leasehold costs related to the Company’s Bakken properties are excluded from amortization at December 31, 2007.2008. Approximately $1,632,000$1,521,000 of non-producing leasehold costs related to the Company’s Southern Louisiana assets was also excluded from amortization at December 31, 2007.amortization. At December 31, 2006,2007, approximately $1,459,000$37,278,000 of non-producing leasehold costs relatedwas not subject to amortization.

The Company evaluates the costs excluded from its amortization calculation at least annually. Subject to industry conditions and the level of the Company’s Louisiana assets was excluded from amortization.

A reconciliationactivities, the inclusion of most of the asset retirement obligation forabove referenced costs into the years ended December 31, 2007 and 2006Company’s amortization calculation is as follows:expected to occur within three to five years.

   December 31, 
   2007  2006 

Asset retirement obligation, beginning of period

  $8,858,000  $8,609,000 

Liabilities incurred

   500,000   405,000 

Liabilities settled

   (1,278,000)  (639,000)

Change in cash flow estimate

   —     (113,000)

Accretion expense

   554,000   596,000 
         

Asset retirement obligation as of end of period

   8,634,000   8,858,000 

Less current portion

   480,000   480,000 
         

Asset retirement obligation, long-term

  $8,154,000  $8,378,000 
         

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

A reconciliation of the asset retirement obligation for the years ended December 31, 2008 and 2007 is as follows:

   December 31, 
   2008  2007 

Asset retirement obligation, beginning of period

  $8,634,000  $8,858,000 

Liabilities incurred

   934,000   500,000 

Liabilities settled

   (859,000)  (1,278,000)

Accretion expense

   560,000   554,000 
         

Asset retirement obligation as of end of period

   9,269,000   8,634,000 

Less current portion

   635,000   480,000 
         

Asset retirement obligation, long-term

  $8,634,000  $8,154,000 
         

 

6.EQUITY INVESTMENTS

Investments accounted for by the equity method consist of the following as of December 31, 20072008 and 2006:2007:

 

  December 31,  December 31,
  2007  2006  2008  2007

Investment in Tatex Thailand II, LLC

  $3,553,000  $3,465,000  $2,683,000  $3,553,000

Investment in Tatex Thailand III, LLC

   876,000   —  

Investment in Windsor Bakken, LLC

   2,468,000   2,433,000   —     2,468,000

Investment in Grizzly Oil Sands ULC

   27,801,000   8,465,000   21,881,000   27,801,000
            
  $33,822,000  $14,363,000  $25,440,000  $33,822,000
            

Tatex Thailand II, LLC

During 2005, the Company purchased a 23.5% ownership interest in Tatex Thailand II, LLC (“Tatex”) at a cost of $2,400,000. The remaining interests in Tatex are owned by entities controlled by Wexford Capital LLC, an affiliate of Gulfport. Tatex, a non-public entity, holds 85,122 of the 1,000,000 outstanding shares of APICO, LLC (“APICO”), an international oil and gas exploration company. APICO has a reserve base located in Southeast Asia through its ownership of concessions covering three million acres which includes the Phu Horm Field. During 2007,2008, Gulfport paid $88,000$50,000 in cash calls and received $912,000 in distributions, bringing its total investment in Tatex (including previous investments) to $3,553,000.$2,683,000. The Company recognized a loss on equity investment of $8,000 for the year ended December 31, 2008, which is included in other income (expense) in the consolidated statements of operations. The loss on equity investment related to Tatex was immaterial for the years ended December 31, 2007 and 2006.

Tatex Thailand III, LLC

During the first quarter of 2008, the Company purchased a 5% ownership interest in Tatex Thailand III, LLC (“Tatex III”) at a cost of $850,000. Approximately 68.7% of the remaining interests in Tatex III are owned by entities controlled by Wexford, an affiliate of Gulfport. During the year ended December 31, 2008, Gulfport paid $35,000 in cash calls, bringing its total investment in Tatex III to $876,000. The Company recognized a loss

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

on equity investment of $9,000 for the year ended December 31, 2008 which is included in other income (expense) in the consolidated statements of operations.

Windsor Bakken, LLC

During 2005, the Company purchased a 20% ownership interest in Windsor Bakken, LLC (“Bakken”). The remaining interests in Bakken are owned by entities controlled by Wexford, Capital LLC, an affiliate of Gulfport. InBeginning in 2005, and 2006, Bakken acquired leases on undeveloped acreage in the Williston Basin areas of western North Dakota and eastern Montana. As of December 31, 2007, and December 31, 2006, Gulfport’s net investment in Bakken was $2,468,000 and $2,433,000, respectively.$2,468,000. As of December 31, 2007, Bakken had commenced drilling of some of its undeveloped acreage. The Company recognized losses on equity investment of $92,000 and $48,000 for the years ended December 31, 2007 and 2006, respectively, which are included in other income (expense) in the consolidated statements of operations. The loss

Effective January 1, 2008, the Company acquired a direct, undivided 20% interest in Bakken’s assets in redemption of its 20% interest in Bakken. As a result, the Company recognized $2,468,000 of oil and natural gas assets which was included in oil and natural gas properties on equity investment related to Bakken was immaterial for the year ended December 31, 2005.accompanying consolidated balance sheets.

Grizzly Oil Sands ULC

During the third quarter of 2006, the Company, through its wholly owned subsidiary Grizzly Holdings Inc., purchased a 24.9999% interest in Grizzly OilsOil Sands ULC (“Grizzly”), a Canadian unlimited liability company, for approximately $8.2 million. The remaining interests in Grizzly are owned by entities controlled by Wexford, Capital LLC, an affiliate of Gulfport. During 2006 and 2007, Grizzly acquired leases in the Athabasca region located in the Alberta Province near Fort McMurray near other oil sands development projects. Grizzly has commenced drilling of core holes for feasibility of oil production in five separate lease blocks but has not commenced development of operations. As of December 31, 20072008 and 2006,2007, Gulfport’s net investment in Grizzly was $27,801,000$21,881,000 and $8,465,000,$27,801,000, respectively. Grizzly’s functional currency is the Canadian dollar. The Company’s investment in Grizzly was decreased by $5,281,000 as a result of a currency translation loss for the year ended December 31, 2008 and increased by $2,254,000 as a result of a currency translation gain for the year ended December 31, 2007. The Company recognized a loss on equity investment of $639,000, $385,000 and $28,000 for the years ended December 31, 2008, 2007 and 2006, respectively, which is included in other income (expense) in the consolidated statements of operations.

The Company, through its wholly owned subsidiary Grizzly Holdings Inc., entered into a loan agreement with Grizzly effective January 1, 2008, under which Grizzly may borrow funds from the Company. Borrowed funds bear interest at LIBOR plus 400 basis points. Interest is paid on a paid-in-kind basis by increasing the outstanding balance of the loan. The loan matures on December 31, 2012. The Company loaned Grizzly approximately $10,519,000 during the year ended December 31, 2008. The Company recognized interest income of approximately $410,000 for the year ended December 31, 2008, which is included in interest income in the consolidated statements of operations. The note balance was decreased by approximately $1,776,000 as a result of a currency translation loss for the year ended December 31, 2008. The total $9,153,000 due from Grizzly is included in note receivable—related party on the accompanying consolidated balance sheets.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

7.OTHER ASSETS

Other assets consist of the following as of December 31, 20072008 and 2006:2007:

 

  December 31,  December 31,
  2007  2006  2008  2007

Plugging and abandonment escrow account on the WCBB properties (Note 18)

  $3,104,000  $2,983,000  $3,144,000  $3,104,000

Certificates of deposit securing letter of credit

   200,000   200,000

Certificates of Deposit securing letter of credit

   200,000   200,000

Prepaid drilling costs

   407,000   —  

Deposits

   3,084,000   4,000   4,000   3,084,000
            
  $6,388,000  $3,187,000  $3,755,000  $6,388,000
            

 

8.LONG-TERM DEBT

A break-down of long-term debt as of December 31, 20072008 and 20062007 is as follows:

 

  December 31,   December 31, 
  2007 2006   2008 2007 

Reducing credit agreement (1)

  $59,521,000  $29,848,000   $64,521,000  $59,521,000 

Term loan (1)

   4,294,000   5,000,000    3,588,000   4,294,000 

Building loans (2)

   2,718,000   2,843,000    2,622,000   2,718,000 

Less: current maturities of long term debt

   (808,000)  (835,000)   (815,000)  (808,000)
              

Debt reflected as long term

  $65,725,000  $36,856,000   $69,916,000  $65,725,000 
              

Maturities of long-term debt as of December 31, 20072008 are as follows:

 

2008

  $808,000

2009

   815,000  $815,000

2010

   60,342,000   65,343,000

2011

   3,131,000   3,128,000

2012

   714,000   714,000

2013

   714,000

Thereafter

   723,000   17,000
      

Total

  $66,533,000  $70,731,000
      

(1) On March 11, 2005, Gulfport entered into a three-year secured reducing credit agreement providing for a $30.0 million revolving credit facility with Bank of America, N.A. Borrowings under the revolving credit facility are subject to a borrowing base limitation, which was initially set at $18.0 million, subject to adjustment. On November 1, 2005, the amount available under the borrowing base limitation was increased to $23.0 million and was redetermined without change on May 30, 2006. On December 19, 2006, the amount available under the borrowing base limitation was increased to $30.0 million. Effective July 19, 2007, the credit facility was increased to $150.0 million and the amount available under the borrowing base limitation was increased to $60.0 million. On December 20, 2007, the amount available under the borrowing base limitation was increased to $90.0 million and the Eurodollar interest rate, which the Company can elect to use at its option, was reduced by 0.75%. In addition, the maturity date was extended from March 31, 2009 to March 31, 2010. The facility is subject to

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

annual and semi-annual redeterminations. The Company is currently in the process of a redetermination based on year-end reserve information and bank pricing decks, among other considerations. Preliminary indications from the bank indicate that the Company’s borrowing base under this facility may be reset at approximately $60.0 million, but the exact outcome cannot be predicted at this time. The Company makes quarterly interest payments on amounts borrowed under the facility. Amounts borrowed under the credit facility

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

bear interest at Bank of America Prime plus 0.25% (7.5%0.5% (3.75% at December 31, 2007)2008). The Company’s obligations under the credit facility are collateralized by a lien on substantially all of the Company’s Louisiana and West Texas assets. The credit facility contains certain affirmative and negative covenants, including, but not limited to the following financial covenants: (a) the ratio of funded debt to EBITDAX (net income before deductions for taxes, excluding unrealized gains and losses related to trading securities and commodity hedges, plus depreciation, depletion, amortization and interest expense, plus exploration costs deducted in determining net income under full cost accounting) for a twelve-month period may not be greater than 2.00 to 1.00; and (b) the ratio of EBITDAX to interest expense for a twelve-month period may not be less than 3.00 to 1.00. The Company was in compliance with all covenants at December 31, 2007.2008. As of December 31, 2007,2008, approximately $59.5$64.5 million was outstanding under this facility, which is included in long-term debt, net of current maturities on the accompanying consolidated balance sheet.

On July 10, 2006, Gulfport entered into a $5 million term loan agreement with Bank of America, N.A. related to the purchase of new gas compressor units. The loan amortizesbegan amortizing quarterly beginningon March 31, 2007 on a straight-line basis over seven years based on the outstanding principal balance at December 31, 2006. The Company makes quarterly principal payments of approximately $176,000. Amounts borrowed bear interest at Bank of America Prime (7.25%(3.25% at December 31, 2007)2008). The Company makes quarterly interest payments on amounts borrowed under the agreement. The Company’s obligations under the agreement are collateralized by a lien on the compressor units. As of December 31, 2007,2008, approximately $4.3$3.6 million was outstanding under this agreement, of which $714,000 and $3,580,000$2.9 million are included in current maturities of long-term debt and long-term debt, net of current maturities, respectively, on the accompanying consolidated balance sheet.

(2) In June 2004, the Company purchased the office building it occupies in Oklahoma City, Oklahoma, for $3,700,000.$3.7 million. One loan associated with this building matured in March 2006 and bore interest at the rate of 6% per annum, while the other loan matures in June 2011 and bears interest at the rate of 6.5% per annum. In addition, the building loans included a loan related to a building in Lafayette, Louisiana, purchased in 1996 to be used as the Company’s Louisiana headquarters. This loan bore interest at the rate of 5.75% per annum. The Company paid this loan in full during the third quarter of 2007, in advance of its February 2008 maturity date. AllThe remaining building loans requireloan requires monthly interest and principal payments of approximately $23,000 and areis collateralized by the respectiveOklahoma City office building and associated land and buildings.

 

9.COMMON STOCK OPTIONS, RESTRICTED STOCK, WARRANTS AND CHANGES IN CAPITALIZATION

Options

The Company sponsors the 1999 Stock Option Plan (the “Plan”), which is administered by the Compensation Committee (the “Committee”) of the Board of Directors of the Company. Under the terms of the Plan, the Committee could determine: to which eligible participants options shall be granted, the number of shares covered by such options, the purchase price or exercise price of such options, the vesting period of such options and the exercisable period of such options. Eligible participants are defined as (i) all directors of the Company; (ii)Company, all officers of the Company;Company and (iii) all key employees of the Company with a customary work week of at

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

least 40 hours in the employ of the Company. The maximum number of shares for which options could be granted under the Plan, as adjusted for changes in capitalization which have taken place since the Plan’s adoption, was 883,000. The Company has granted 627,337 options for the purchase of shares of the Company’s common stock under the Plan as of December 31, 2007.2008. No additional securities will be issued under the Plan other than upon exercise of options that are outstanding.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

The Company replaced the Plan in January 2005 with the 2005 Stock Incentive Plan (“2005 Plan”), which is administered by the Committee. Under the terms of the 2005 Plan, the Committee may determine:determine when options shall be granted, to which eligible participants options shall be granted, the number of shares covered by such options, the purchase price or exercise price of such options, the vesting periods of such options and the exercisable period of such options. Eligible participants are defined as employees, consultants, and directors of the Company.

On April 20, 2006, the Company amended and restated the 2005 Plan to (i) include (a) Incentive Stock Options, (b) Nonstatutory Stock Options, (c) Restricted Awards (Restricted Stock and Restricted Stock Units), (d) Performance Awards and (e) Stock Appreciation Rights;Rights and to(ii) increase the maximum aggregate amount of common stock that may be issued under the 2005 Plan from 1,904,606 shares to 3,000,000 shares, including the 627,337 shares underlying options granted to employees under the Plan prior to adoption of the 2005 Plan. As of December 31, 2007,2008, the Company has granted 997,269 options for the purchase of shares of the Company’s common stock under the 2005 Plan.

During the first quarter of 2005, the Company granted a total of 677,269 options for the purchase of shares of the Company’s common stock. The exercise price per share of these options is $3.36. During the third quarter of 2005, the Company granted a total of 120,000 options for the purchase of shares of the Company’s common stock. The exercise price per share of these options is $9.07. In the fourth quarter 2005, the Company granted a total of 200,000 options for the purchase of shares of the Company’s common stock. The exercise price per share of these options is $11.20. All options were issued at the market value of the Company’s stock on the date of issuance. During the second and third quarters of 2005, several non-executive employees of the Company exercised stock options by signing full recourse notes receivable for the exercise price of those options. The notes bore interest at an annual rate of 6%. All principal amounts along with related accrued interest were paid as of December 31, 2005.

During the first quarter of 2006, the Company granted a total of 40,000 options for the purchase of shares of the Company’s common stock. The exercise price per share of these options is $12.17. The options vest in equal monthly installments over a three-year period and expire ten years after the date of grant. During August 2006, these options were cancelled and 6,666 restricted shares of the Company’s common stock were issued to the option holder. These shares were fully vested on the date of grant.

Restricted Stock

On May 16, 2006, the Company issued 57,000 shares of restricted common stock of the Company. These shares vest in equal monthly installments over a three year period. During August and September 2006, 29,666 shares of restricted common stock were issued. These shares vest in equal monthly installments over a three year period. On August 17, 2006, the Company issued an additional 6,666 shares of fully vested restricted common stock in connection with the cancellation of 40,000 options to purchase the Company’s common stock.

On April 1, 2007, the Company granted 16,389 shares of restricted common stock of the Company. These shares vest monthly over a three year period. On May 15, 2007, the Company granted 10,000 shares of restricted common stock of the Company. These shares vest in equal monthly installments over a three year period. On August 14, 2007, the Company granted 8,000 shares of restricted common stock of the Company. These shares vest in equal monthly installments over a three year period. On November 9, 2007, the Company granted 3,000 shares of restricted common stock of the Company. These shares vest in equal monthly installments over a three year period. All

On March 13, 2008, the Company granted 6,666 shares of restricted common stock of the Company, wereof which 740 shares vested on April 1, 2008 with the remaining shares vesting over 36 equal monthly installments beginning on May 1, 2008. On August 6, 2008, the Company granted under2,000 shares of restricted common stock of the 2005 Plan, as amended.Company. The shares vest over twelve equal quarterly installments beginning on September 17, 2008. On

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

September 15, 2008, the Company granted 10,000 shares of restricted common stock of the Company. The shares vest over twelve equal quarterly installments beginning on September 17, 2008. On December 5, 2008, the Company granted 66,667 shares of restricted common stock of the Company. The shares vest over twelve equal quarterly installments beginning on December 17, 2008. All shares of restricted common stock of the Company were granted under the amended and restated 2005 Plan.

Exercise of Warrants

During the first quarter of 2006, the holders of warrants issued by the Company in 2002 in conjunction with a private placement offering exercised their warrants resulting in 12,171 net shares of the Company’s common stock being issued. No proceeds were received by the Company related to the exercise of these warrants. During the third quarter of 2006, the holders of warrants exercised their warrants resulting in 101,681 net shares of the Company’s common stock being issued. The Company had 60,550 warrants outstanding at December 31, 20072008 which can be converted into 203,529 shares of common stock at currentan exercise price of $1.19 per share. The warrants expire in 2012.

Sale of Common Stock

On February 17, 2005, the Company entered into a stock purchase agreement with certain accredited investors providing for the issuance by the Company of an aggregate of 2,000,000 shares of the Company’s common stock at a price of $3.50 per share for gross proceeds to the Company of $7,000,000. On February 22, 2005 the Company entered into another stock purchase agreement with certain other accredited investors providing for the issuance by the Company of an aggregate of 2,000,000 shares of the Company’s common stock at a price of $3.50 per share for gross proceeds to the Company of $7,000,000. The transactions closed effective as of February 18, 2005 and February 23, 2005, respectively. The Company granted certain piggyback registration rights to the investors. The Company also filed a registration statement on Form S-3 with respect to the resale of the shares of common stock purchased by the investors in the private placements, which was declared effective by the Securities and Exchange Commission on December 31, 2005. No underwriting discounts or commissions were paid in conjunction with the issuances.

In May of 2006, the Company closed a public offering of 6,050,000 shares of common stock at a price of $14.00 per share. All shares were sold by certain of the Company’s selling shareholdersstockholders and the Company did not receive any proceeds. In connection with the offering, the Company granted the underwriters a 30-day option to purchase additional shares of the Company’s common stock to cover over-allotments, if any. On May 8, 2006, the underwriters exercised their option with respect to 790,000 shares. The Company received net proceeds of $10,452,000approximately $10.5 million from the sale of these shares on May 10, 2006 after deducting the underwriting discount and before offering expenses.

On January 30, 2007, the Company sold 1,150,000 shares of common stock in an underwritten offering at an offering price to the public of $11.92 per share. In connection with the offering, the Company granted the underwriter an option to purchase up to an additional 172,500 shares of common stock to cover any over-allotments, which the underwriter exercised in full on February 1, 2007. The Company received the net proceeds of approximately $15.3 million from the sale of these shares on February 5, 2007 after deducting the underwriting discount and before offering expenses.

In May 2007, the Company sold 1,500,000 shares of common stock in an underwritten offering at an offering price to the public of $16.00 per share. In connection with the offering, the Company granted the underwriter an option to purchase up to an additional 225,000 shares of common stock to cover any over-allotments, which the underwriter exercised in full. The Company received the net proceeds of approximately $26.8 million from the sale of these shares on May 22, 2007 after deducting the underwriting discount and before offering expenses.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

In July 2007, the Company sold 1,000,000 sharesshare of common stock in an underwritten offering at an offering price to the public of $22.00 per share. The Company received the net proceeds of approximately $21.2 million from the sale of these shares on July 25, 2007 after deducting the underwriting discount and before offering expenses.

In December 2007, the Company sold 4,500,000 shares of common stock in an underwritten offering at an offering price to the public of $17.50 per share. The Company received the net proceeds of approximately $75.6 million from the sale of these shares on December 12, 2007 after deducting underwriting discounts and before

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

offering expenses. In connection with the offering, a selling stockholder granted the underwriter an option to purchase an additional 675,000 shares of common stock to cover any over-allotments, which the underwriter exercised in full. The Company did not receive any proceeds from the sale of shares of the common stock by the selling stockholder.

Private Placement Offering

In March 2002, the Company completed a private placement offering of 10,000 units. Each unit consisted of (i) one share of Cumulative Preferred Stock, Series A, of the Company (Preferred)(the “Preferred”) and (ii) a warrant to purchase up to 250 shares of common stock, par value $0.01 per share, of the Company.Company (the “Warrants”). Holders of the Preferred were entitled to receive dividends at the rate of 12% of the liquidation preference per annum payable quarterly in cash or, at the option of the Company for all quarters ending on or prior to March 31, 2004, payable in whole or in part in additional shares of Preferred at the rate of 15% of the liquidation preference per annum. All preferredPreferred shares were redeemed in 2005.

The 2,322,962 Warrants issued have a term of ten years and ana current exercise price of $1.19 per share of common stock subject to adjustment. The Company granted to holders of the Warrants certain demand and piggyback registration rights with respect to shares of common stock issuable upon exercise of the warrants.Warrants. The Company considered the valuation of these warrantsthe Warrants and did not consider them materially significant. At December 31, 2008 and 2007, and 2006, 60,550 warrantsWarrants were outstanding.

Exercise of Warrants and Redemption of Preferred Stock

During 2005, the holders of warrants to purchase 7,958,470 shares of the Company’s common stock exercised their warrants for an exercise price of $1.19 per share resulting in proceeds to the Company of $9.5 million. No underwriting discounts or commissions were paid in conjunction with the issuances. The total warrants exercised in 2005 included 108,625 warrants issued to CD Holdings, LLC, in accordance with the origination of the note payable to Gulfport Funding in 2002 (and retired during 2002).

Also during 2005, the Company redeemed all of the 14,292 shares of the Company’s outstanding Series A preferred stock for an aggregate of $14.3 million, including accrued but unpaid dividends.

 

10.STOCK-BASED COMPENSATION

During the yearyears ended December 31, 2008, 2007 and December 31, 2006, the Company’s stock-based compensation expensecost was $1,056,000, $1,158,000 and $1,063,000, respectively, of which the Company capitalized

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

$313,000 $422,000, $313,000 and $276,000, respectively, relating to its exploration and development efforts, which reducereduced basic and diluted earnings per share by $0.02$0.01 and $0.02 for the yearyears ended December 31, 20072008 and December 31, 2006,2007, respectively.

The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the following table. Expected volatilities are based on the historical volatility of the market price of Gulfport’s common stock over a period of time ending on the grant date. Based upon historical experience of the Company, the expected term of options granted is equal to the vesting period plus one year. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The 2005 Plan provides that all options must have an exercise price not less than the fair value of the Company’s common stock on the date of the grant.

No stock options were issued during the twelve monthsyear ended December 31, 2008 and 2007. The following table provides information relating to stock options granted for the yearsyear ended December 31, 2006 and 2005:2006:

 

   December 31,
2006
  December 31,
2005
 

Expected volatility

  40.9% 40.70%

Expected life in years

  4.0  4.0 

Weighted average risk free interest rate

  4.0% 4.0%
December 31,
2006

Expected volatility

40.9%

Expected life in years

4.0

Weighted average risk free interest rate

4.0%

The Company has not declared dividends and does not intend to do so in the foreseeable future, and thus did not use a dividend yield. In each case, the actual value that will be realized, if any, depends on the future

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

performance of the common stock and overall stock market conditions. There is no assurance that the value an optionee actually realizes will be at or near the value estimated using the Black-Scholes model.

A summary of the status of stock options and related activity for the years ended December 31, 2008, 2007 2006 and 20052006 are presented below:

 

   Shares  Weighted
Average
Exercise Price
per Share
  Weighted
Average
Remaining
Contractual Term
  Aggregate
Intrinsic
Value

Options outstanding at December 31, 2004

  627,337  $2.00  4.85  $816,000
          

Granted

  997,269   5.62    

Exercised

  (63,167)  2.01    

Forfeited/expired

  (2,666)  3.36    
           

Options outstanding at December 31, 2005

  1,558,773   4.31  7.33   12,061,000
          

Granted

  40,000   12.17    

Cancelled

  (40,000)  12.17    

Exercised

  (565,723)  2.26     5,770,000

Forfeited/expired

  (25,817)  3.26    
           

Options outstanding at December 31, 2006

  967,233   5.54  7.76   7,782,000
          

Granted

  —     —      

Exercised

  (210,398)  4.13     2,284,000

Forfeited/expired

  (82,445)  3.66    
           

Options outstanding at December 31, 2007

  674,390  $6.22  6.97  $8,098,000
              

Options exercisable at December 31, 2007

  269,917  $8.19  6.59  $2,717,000
              

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

   Shares  Weighted
Average
Exercise Price
per Share
  Weighted
Average
Remaining
Contractual Term
  Aggregate
Intrinsic
Value
 

Options outstanding at December 31, 2005

  1,558,773  $4.31  7.33  $12,061,000 
           

Granted

  40,000   12.17    

Cancelled

  (40,000)  12.17    

Exercised

  (565,723)  2.26     5,770,000 

Forfeited/expired

  (25,817)  3.26    
           

Options outstanding at December 31, 2006

  967,233   5.54  7.76   7,782,000 
           

Granted

  —     —      

Exercised

  (210,398)  4.13     2,284,000 

Forfeited/expired

  (82,445)  3.66    
           

Options outstanding at December 31, 2007

  674,390   6.22  6.97  $8,098,000 
           

Granted

  —     —      

Exercised

  (144,121)  3.34     1,694,000 

Forfeited/expired

  (7,889)  6.17    
           

Options outstanding at December 31, 2008

  522,380  $7.01  6.24  $(1,599,000)
               

Options exercisable at December 31, 2008

  314,140  $9.43  6.35  $(1,722,000)
               

The 40,000 options granted in 2006 and subsequently cancelled had a fair value of $4.40 per share, or $176,000.

Unrecognized compensation expense as of December 31, 20072008 related to outstanding stock options and restricted shares was $1,593,000.$847,000. The expense is expected to be recognized over a weighted average period of 1.381.47 years.

The following table summarizes information about the stock options outstanding at December 31, 2007:2008:

 

Exercise
Price

 Number
Outstanding
 Weighted Average
Remaining Life
(in years)
 Number
Exercisable
 Number
Outstanding
 Weighted Average
Remaining Life
(in years)
 Number
Exercisable
$ 2.00 53,250 1.85 53,250 23,250 0.85 23,250
$ 3.36 345,695 7.06 27,333 234,241 6.06 26,001
$ 9.07 75,445 7.69 50,445 64,889 6.69 64,889
$11.20 200,000 7.92 138,889 200,000 6.92 200,000
          
 674,390  269,917 522,380  314,140
          

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

The following table summarizes restricted stock activity for the twelve months ended December 31, 2008, 2007 and 2006:

 

  Number of
Unvested
Restricted Shares
 Weighted
Average
Grant Date
Fair Value
  Number of
Unvested
Restricted Shares
 Weighted
Average
Grant Date
Fair Value

Unvested shares as of December 31, 2005

  —    $—    —    $—  

Granted

  93,332   12.78  93,332   12.78

Vested

  (21,981)  12.64  (21,981)  12.64

Forfeited

  (1,833)  13.27  (1,833)  13.27
            

Unvested shares as of December 31, 2006

  69,518  $12.81  69,518  $12.81
            

Granted

  37,389  $15.66  37,389  $15.66

Vested

  (35,930)  13.13  (35,930)  13.13

Forfeited

  (11,944)  15.24  (11,944)  15.24
            

Unvested shares as of December 31, 2007

  59,033  $13.94  59,033  $13.94
            

Granted

  85,333  $5.64

Vested

  (41,493)  11.97

Forfeited

  (9,417)  15.84
      

Unvested shares as of December 31, 2008

  93,456  $7.04
      

 

11.DIVIDENDS ON SERIES A PREFERRED STOCKINSURANCE PROCEEDS

In May 2008, the Company received insurance proceeds of approximately $769,000 related to damages incurred resulting from a 2006 barge accident in its WCBB field. The costs associated with repairing the field were expensed to lease operating expenses as incurred in 2006 and 2007. The Company may, at its option, accrue additional shares of Preferred Stock forrecognized the payment of dividends at a rate of 15% per annum rather than accrue cash dividends at a rate of 12% per annum during the initial two years following the closing date of its offering which expired on March 31, 2004. Effective April 1, 2004, as a result of the amendment discussed below, the Company continued to issue additional shares of Preferred Stock for payment of dividends. As a result, the Company issued additional shares with liquidation preference totaling $272,000 for the year ended December 31, 2005 related to the Preferred Stock Series A shares issued and outstanding during that time period. These dividends were calculated based upon the Preferred’s $1,000 per share redemptive value. As a result of the adoption of SFAS 150, the dividends issued as additional shares for the year ended December 31, 2005 are shown as “Interest expense—preferred stock”insurance proceeds in other (income) expense in the accompanying consolidated statements of operations.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

 

12.FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts on the accompanying consolidated balance sheet for cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and current and long-term debt are carried at cost, which approximates market value.

The fair value of the derivative instruments areis computed based on the difference between the prices provided by the fixed-price contracts and forward market prices as of the specified date, as adjusted for basis differentials. Forward market prices for oil are dependent upon supply and demand factors in such forward market and are subject to significant volatility.

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

 

13.INCOME TAXES

The income tax provision consists of the following:

    2008  2007  2006

Current—federal

  $653,000  $121,000  $—  

Deferred—federal

   (653,000)  —     —  
            

Total income tax expense (benefit) provision

  $—    $121,000  $—  
            

A reconciliation of the statutory federal income tax amount to the recorded expense follows:

 

  2007 2006 2005   2008 2007 2006 

Income before federal income taxes

  $37,775,000  $27,808,000  $10,895,000 

Income (loss) before federal income taxes

  $(184,502,000) $37,775,000  $27,808,000 
                    

Expected income tax at statutory rate

   13,221,000   9,455,000   3,704,000    (64,576,000)  13,221,000   9,455,000 

Interest expense not tax deductible

   —     —     272,000 

State income taxes

   2,131,000   1,668,000   654,000    (7,033,000)  2,131,000   1,668,000 

Other differences

   528,000   1,034,000   (849,000)   (527,000)  528,000   1,034,000 

Changes in valuation allowance

   (15,759,000)  (12,157,000)  (3,781,000)   72,136,000   (15,759,000)  (12,157,000)
                    

Income tax expense recorded

  $121,000  $—    $—     $—    $121,000  $—   
                    

The tax effects of temporary differences and net operating loss carryforwards, which give rise to deferred tax assets and liabilities at December 31, 2008, 2007 2006 and 20052006 are estimated as follows:

 

  2007 2006 2005   2008 2007 2006 

Deferred tax assets:

        

Net operating loss carryforward

  $37,197,000  $38,373,000  $40,143,000   $23,810,000  $37,197,000  $38,373,000 

Oil and gas property basis difference

   57,789,000 �� —     —   

SFAS 123(R) compensation expense

   216,000   319,000   —      238,000   216,000   319,000 

Investment in pass through entities

   72,000   —     —      —     72,000   —   

AMT credit

   64,000   —     —      718,000   64,000   —   

Unrealized loss on hedging activities

   —     —     211,000 

Non-oil and gas property basis difference

   148,000   99,000   144,000    118,000   148,000   99,000 
                    

Total deferred tax assets

   37,697,000   38,791,000   40,498,000    82,673,000   37,697,000   38,791,000 

Deferred tax liabilities:

        

Oil and gas property basis difference

   27,947,000   13,273,000   2,821,000    —     27,947,000   13,273,000 

Investment in pass through entities

   134,000   —     —   

Unrealized gain on hedging activities

   —     9,000   —      —     —     9,000 
                    

Total deferred tax liabilities

   27,947,000   13,282,000   2,821,000    134,000   27,947,000   13,282,000 
                    

Total deferred tax asset

   9,750,000   25,509,000   37,677,000    82,539,000   9,750,000   25,509,000 

Valuation allowance

   (9,750,000)  (25,509,000)  (37,677,000)   (81,886,000)  (9,750,000)  (25,509,000)
                    

Net deferred tax asset (liability)

  $—    $—    $—     $653,000  $—    $—   
                    

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

The Company has an available tax net operating loss carry forwardcarryforward estimated at approximately $92,991,000$59,526,000 as of December 31, 2007.2008. This carryforward will begin to expire in the year 2012.2018. A valuation allowance has been provided at December 31, 2008, 2007 2006, and 20052006 because it is management’s belief, based upon the Company’s past history of no taxable income, it is more likely than not the net deferred tax assets will not be realized.

The Company had income tax expense of $121,000 during the year ended December 31, 2007 related to the payment of alternative minimum taxes due for 2006 and 2007. Although the Company has substantial net operating loss carryforwards, these cannot be used to offset alternative minimum tax liabilities.

 

14.EARNINGS PER SHARE

A reconciliation of the components of basic and diluted net income per common share is presented in the table below:

 

 2007 2006 2005 2008 2007 2006
 Income Shares Per
Share
 Income Shares Per
Share
 Income Shares Per
Share
 Income Shares Per
Share
 Income Shares Per
Share
 Income Shares Per
Share

Basic:

                  

Net income

 $37,775,000 36,774,163 $1.03 $27,808,000 32,789,280 $0.85 $10,895,000 30,329,682 $0.36

Net income (loss)

 $(184,502,000) 42,599,611 $(4.33) $37,775,000 36,774,163 $1.03 $27,808,000 32,789,280 $0.85
                         

Effect of dilutive securities:

                  

Stock options and awards

  —   676,935   —   1,146,794   —   2,171,782   —    —     —   676,935   —   1,146,794 
                               

Diluted:

                  

Net income

 $37,775,000 37,451,098 $1.01 $27,808,000 33,936,074 $0.82 $10,895,000 32,501,464 $0.34 $(184,502,000) 42,599,611 $(4.33) $37,775,000 37,451,098 $1.01 $27,808,000 33,936,074 $0.82
                                      

For the year ended December 31, 2008, all options were excluded from the calculation of dilutive earnings per share because the Company had a net loss and, therefore, the effect would have been anti-dilutive. Options to purchase 200,000 shares at $11.20 per share were excluded from the calculation of dilutive earnings per share for the year ended December 31, 2006 because they were anti-dilutive. Options to purchase 120,000 shares at $9.07 per share and 200,000 shares at $11.20 per share were excluded from the calculation of dilutive earnings per share for the year ended December 31, 2005 because they were anti-dilutive. There were no potential shares of common stock that were considered anti-dilutive for the year ended December 31, 2007.

 

15.FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

Oil Price Hedging Activities

The Company established an oil price-hedging program in August 2005. The Company may seek to reduce its exposure to unfavorable changes in oil prices, which are subject to significant and often volatile fluctuation, by taking receive-fixed positions in price swap contracts. The Company pays the counterparty the excess of the oil market price over the fixed price and will receive the excess of the fixed price over the market price as defined in each contract. These contracts allow the Company to predict with greater certainty the effective oil prices to be received for hedged production and benefit operating cash flows and earnings when market prices are less than the fixed prices provided in the contracts. However, the Company will not benefit from market prices that are higher than the fixed prices in the contracts for hedged production. For the yearsyear ended December 31, 2006, and 2005, price swap contracts hedged 62% and 8.7% of the Company’s oil production, respectively. As of December 31, 2005, price swap contracts were in place to hedge 540,000 barrels (“Bbls”) of estimated future production during 2006.production. There were no price swap contracts in place as of December 31, 20062008, 2007 and 2007.2006.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

The Company’s 2006 price swap contracts were tied to commodity prices on the New York Mercantile Exchange (“NYMEX”). The Company received the fixed price amount stated in the contract and paid to its counterparty the current market price for oil as listed on the NYMEX West Texas Index (WTI)(“WTI”). However, due to the geographic location of the Company’s assets and the cost of transporting oil to another market, the amount that the Company receivesreceived when it actually sellssold its oil differsdiffered from the index price. The difference between oil prices on the NYMEX WTI and average price received by the Company during the month for its oil is referred to as a basis differential.

The following table summarizes the estimated volumes, fixed prices, fixed-price sales and fair value attributable to the price swap contracts as of December 31, 2005.

   Year Ending
December 31,
2005

Contract volumes (Bbls)

   540,000

Weighted average fixed price per Bbls

  $64.05

Fixed-price sales

  $34,587,000

Fair value, of hedging (assets)

  $621,000

The estimates of fair value of the price swap contracts are computed based on the difference between the prices provided by the price swap contracts and forward market prices as of the specified date, as adjusted for basis differentials. Forward market prices for oil are dependent upon supply and demand factors in such forward market and are subject to significant volatility. The fair value estimates shown above are subject to change as forward market prices and basis change.

All price swap contracts have been executed in connection with the Company’s oil price hedging program. The differential between the fixed price and the floating price for each contract settlement period multiplied by the associated contract volume is the contract profit or loss. For price swap contracts qualifying as cash flow hedges pursuant to SFAS 133, the realized contract profit or loss is included in oil sales in the period for which the underlying production was hedged. For the yearsyear ended December 31, 2006, and 2005, there were net realized losses of $1,008,000 and $26,000 under price swap contracts, respectively, which are included in oil sales on the consolidated statements of operations. The losses for the year ended December 31, 2006 included $191,000 of gains that had previously been deferred within other comprehensive income and are further discussed in the subsequent paragraph.

The Company’s oil production was shut-in during the fourth quarter of 2005 and for a portion of the first quarter of 2006 due to Hurricane Rita’s impact on the Company’s facilities. In accordance with SFAS 133 Derivative Implementation Group Issue Number G3, certain extenuating circumstances that impact the timing of the forecasted transaction and are outside the control or influence of the Company permit the gain or loss related to the cash flow hedge being reported in accumulated other comprehensive income until the forecasted transaction is recognized in earnings. As a result, all fourth quarter 2005 and first quarter 2006 contract profits and losses (net gain of $114,000 and $77,000, respectively) remained in accumulated other comprehensive income at March 31, 2006. During the second quarter of 2006, production was restored and the Company recognized gains of $47,000 in the second quarter of 2006. The remaining deferred gain of $144,000 was recognized during the third quarter of 2006.

For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS 133, changes in fair value are recognized in accumulated other comprehensive income until the hedged item is recognized in earnings. Hedge effectiveness is measured at least quarterly based on the relative changes in fair

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

value between the derivative contract and the hedged item over time. Any change in fair value resulting from ineffectiveness is recognized immediately in earnings. During the year ended December 31, 2006, a gain of $24,000 was recognized into earnings resulting from hedge ineffectiveness.

In October 2006, the companyCompany terminated the remaining three months of its hedging contracts. Through the termination of these remaining contracts the Company received a total of $566,000 of proceeds during the fourth quarter of 2006 resulting from the differential in the fixed hedged price of $64.05 per barrel and the market prices of the associated futures contracts at the date of the termination of these contracts. In accordance with SFAS 133, these amounts were recognized into earnings during the fourth quarter of 2006, the period in which the hedged forecasted transactions occurred. The Company hashad no derivative contracts at December 31, 20072008 and 2006.2007.

 

16.OPERATING LEASES

In October 2006, the Company began leasing the Louisiana building that it owns to an unrelated party. The cost of the building totaled approximately $217,000 and accumulated depreciation amounted to approximately $75,000

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

$82,000 as of December 31, 2007.2008. The lease commenced on October 15, 2006 and expires October 14, 2009, with equal monthly installments of $10,500. The future minimum lease payments to be received are as follows:

 

Fiscal year ending December 31

  

2008

   126,000

2009

   94,500
    
  $220,500
    

Fiscal year ending December 31, 2009

  $94,500
    

 

17.RELATED PARTY TRANSACTIONS

In the ordinary course of business, the Company conducts business activities with certain entities affiliated with its largest stockholder.

Certain personnel of the Company perform management and administrative services for affiliate companies. The Company is reimbursed for salaries and benefits of these individuals based on the estimated time spent on those affiliates compared to time spent on the Company. For the years ended December 31, 2007, 2006 and 2005, expenses reimbursed to the Company under this arrangement and reflected as a reduction to general and administrative expense were $11,153,000, $12,738,000 and $6,232,000, respectively.

Windsor Energy Group (“WEG”), an affiliate of Gulfport, operates the Permian Basin wells in West Texas. At December 31, 2008, the Company owed WEG approximately $3,724,000 related to reimbursement for services provided. WEG operated the Marquiss wells in Wyoming. At December 31, 2007, and December 31, 2006, the Company owed WEG approximately $440,000 and $225,000, respectively, related to reimbursement for services provided. Approximately $2,711,000 and $125,000 and $1,217,000 of services provided by WEG arewere included in lease operating expenses in the consolidated statements of operations for the years ended December 31, 2008 and 2007, respectively. Approximately $37,693,000 related to services performed by WEG is included in oil and 2006, respectively.natural gas properties at December 31, 2008.

Athena Construction LLC (“Athena”), an affiliate of Gulfport, performs services for the Company at its WCBB and Hackberry fields. At December 31, 20072008 and December 31, 2006,2007, the Company owed Athena approximately $1,561,000$759,000 and $1,045,000,$1,561,000, respectively, related to these services. Approximately $989,000$1,303,000 and $197,000$989,000 of services provided by Athena are included in lease operating expenses in the consolidated statements of operations for the years ended December 31, 20072008 and 2006,2007, respectively. Approximately $4,784,000$1,783,000 and $980,000$4,784,000 related to services performed by Athena are included in oil and natural gas properties at December 31, 2008 and 2007, and 2006, respectively.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

Packers & Service Tools, Inc. (“Packers”), an affiliate of Gulfport, performs services for the Company at its WCBB and Hackberry fields. At December 31, 20072008 and December 31, 2006,2007, the Company owed Packers approximately $425,000$465,000 and $354,000,$425,000, respectively, related to these services. Approximately $11,000 and $41,000 of services provided by Packers are included in lease operating expenses in the consolidated statements of operations for the yearyears ended December 31, 2007.2008 and 2007, respectively. Approximately $1,995,000 and $1,439,000 and $954,000 relatedrelating to services performed by Packers are included in oil and natural gas properties at December 31, 20072008 and 2006,2007, respectively.

Diamondback Completions LLC (“Completions”), an affiliate of Gulfport, performs services for the Company at its WCBB and Hackberry fields. At December 31, 2008 and December 31, 2007, the Company owed Completions approximately $24,000 and $241,000, respectively, related to these services. There were no amounts outstanding at December 31, 2006. Approximately $227,000 and $519,000 relating to services performed by Completions in 2007 are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 2007.31, 2008 and 2007, respectively. Completions ceased to be an affiliate of the Company in December 2008.

Great White Towing LLC (“Towing”), an affiliate of Gulfport, performs services for the Company at its WCBB field. At December 31, 2008 and December 31, 2007, the Company owed Towing approximately $222,000 and $50,000, respectively, related to these services. There were no amounts outstanding at December 31, 2006. Approximately $102,000 and $13,000 of services performed by Towing isare included in lease operating expenses in the consolidated statements of operations for the year ended December 31, 2007.2008 and 2007, respectively. Approximately $339,000 and $133,000 relating to

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

services performed during 2007by Towing are included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2008 and 2007, respectively.

Bronco Drilling Company, Inc. (“Bronco”), an affiliate of Gulfport, performed services for the Company at its Hackberry and Bakken fields. Approximately $2,258,000 relating to services performed by Bronco is included in oil and natural gas properties on the accompanying consolidated balance sheets at December 31, 2008. There were no amounts owed to Bronco at December 31, 2008 or 2007.

At December 31, 2007, the Company’s wholly owned subsidiary, Grizzly Holdings Inc., owed Grizzly Oil Sands ULC approximately $151,000 for shares issued in 2007. No amounts were owed at December 31, 2008. Additional related party transactions with Grizzly Oil Sands ULC are discussed in Note 6.

 

18.COMMITMENTS

Plugging and Abandonment Funds

In connection with the acquisition in 1997 of the remaining 50% interest in the WCBB properties, the Company assumed the seller’s (Chevron) obligation to contribute approximately $18,000 per month through March 2004, to a plugging and abandonment trust and the obligation to plug a minimum of 20 wells per year for 20 years commencing March 11, 1997. Chevron retained a security interest in production from these properties until abandonment obligations to Chevron have been fulfilled. Beginning in 2009, the Company can access the trust for use in plugging and abandonment charges associated with the property. As of December 31, 2007,2008, the plugging and abandonment trust totaled approximately $3,104,000$3,144,000 including interest received during 20072008 of approximately $126,000.$45,000. At December 31, 2007,2008, the Company has plugged 243273 wells at WCBB since it began its plugging program in 1997. An additional ten wells were plugged in January 2008,1997, which management believes fulfills its current minimum plugging obligation through March 31, 2008.obligation.

Texaco Global Settlement

Pursuant to the terms of a global settlement between Texaco and the State of Louisiana which includes the State Lease No. 50 portion of Gulfport’s East Hackberry Field,field, Gulfport was obligated to commence drilling a well or other qualifying development operation on certain non-producing acreage in the field prior to March 1998. Because of prevailing market conditions during 1998, the Company believed it was commercially impractical to shoot seismic or commence drilling operations on the subject property. As a result, Gulfport has agreed to surrender approximately 440 non-producing acres in this field to the State of Louisiana. At December 31, 2007,2008, Gulfport was in the process of releasing these properties to the State of Louisiana.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

Contributions to 401(k) Plan

Gulfport sponsors a 401(k) and Profit Sharing plan under which eligible employees may contribute up to 15% of their total compensation through salary deferrals. Also under these plans, the Company will make a contribution each calendar year on behalf of each employee equal to at least 3% of his or her salary, regardless of the employee’s participation in salary deferrals. During the years ended December 31, 2008, 2007 2006, and 20052006, Gulfport incurred $651,000, $640,000 $308,000 and $144,000,$308,000, respectively, in contributions expense related to this plan.

Employment Agreement

In May 1999, Gulfport entered into an employment agreement with its Chairman of the Board. The original term of the agreement expired on May 31, 2004, but automatically renews for successive terms of one year

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

unless Gulfport or the Chairman elects otherwise. The employment agreement calls for an annual salary of $200,000, which may be adjustedsubject to adjustment for cost of living increases.

 

19.CONTINGENCIES

The Louisiana State Mineral Board (“LSMB”) is disputingdisputed Gulfport’s royalty payments to the State of Louisiana resulting from the sale of oil under fixed price contracts. The LSMB maintains that Gulfport paid approximately $1,400,000 less in royalties under the fixed price contracts than the royalties Gulfport would have had to pay had it sold the oil at prevailing market rates. Gulfport has denied any liability to the LSMB for underpayment of royalties and has maintained that it was entitled to enter into the fixed price contracts with unrelated third parties and pay royalties based upon the sales proceeds from those contracts. Gulfport met with the Louisiana Attorney General on several occasions and recently reached a mutual settlement. TheIn accordance with the settlement, requires Gulfport to paypaid $250,000 during the second quarter of 2008, all of which has beenwas previously accrued in accounts payable and accrued liabilities in the accompanying consolidated balance sheets andsheets. Under the settlement, all future royalties will be paid at market price, regardless of the presence of fixed price contracts. The settlement was approved by the LSMB during its February 2008 session. Gulfportsession and executed on April 1, 2008, effectively closing this matter.

The Louisiana Department of Revenue (“LDR”) is currently awaitingdisputing Gulfport’s severance tax payments to the settlement and release documentationState of Louisiana from the LSMBsale of oil under fixed price contracts during the years 2005 through 2007. The LDR maintains that Gulfport paid approximately $1,799,000 less in severance taxes under fixed price terms than the severance taxes Gulfport would have had to finalizepay had it paid severance taxes on the matter.oil at the contracted market rates only. Gulfport has denied any liability to the LDR for underpayment of severance taxes and has maintained that it was entitled to enter into the fixed price contracts with unrelated third parties and pay severance taxes based upon the proceeds received under those contracts. Gulfport has maintained its right to contest any final assessment or suit for collection if brought by the State.

Other Litigation

In November 2006, Cudd Pressure Control, Inc. (“Cudd”) filed a lawsuit against Gulfport and Great White Pressure Control LLC, an affiliate of the Company, among others, in the 129th Judicial District Harris County, Texas. The lawsuit was subsequently removed to the United States District Court for the Southern District of Texas (Houston Division). The lawsuit alleges RICO violations and several other causes of action relating to an affiliate company’s employment of several former Cudd employees. The defendants in the suit are Ronnie Roles, Rocky Roles, Steve Winters, Bert Ballard, Nelson Britton, Michael Fields, Steve Bickle, Great White Pressure Control LLC and Gulfport. On stipulation by the parties, the Plaintiff’splaintiff’s RICO claim was dismissed without prejudice by order of the court on February 14, 2007. Co-defendant, Steve Bickle, was dismissed from the case on July 18, 2007. The case against Gulfport was stayed by order of the court on July 31, 2007. The court further ordered co-defendant, Great White Pressure Control, to move for summary judgment by August 24, 2007. Cudd was ordered to respond by September 14, 2007. The Company filed a motion for summary judgment on October 5, 2007. PlaintiffThe Court entered a final interlocutory judgment in favor of all defendants, including Gulfport, on April 8, 2008. On November 3, 2008, Cudd filed aits appeal with the U.S. Court of Appeals for the Firth Circuit. The defendants filed their response appellate brief on November 15, 2007,December 19, 2008, and GulfportCudd filed aits reply brief on November 21, 2007.January 19, 2009. Gulfport is currently awaiting the Fifth Circuit’s ruling from the court.

In October 2006, an accident occurred north of the Company’s production facilities in the WCBB field in southern Louisiana involving two contracted vessels that were performing work on behalf of the Company in the field. A tugboat, the M/V Miss Megan, and two barges laden with construction materials ruptured an underwater

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

natural gas pipeline and a subsequent fire damaged the vessels. Six fatalities resulted from the accident. The following lawsuits relating to this incident are currently pending before the courts:matter.

On October 13, 2006, Athena Construction LLC (“Athena”) filed a limitation action in the United States District Court for the Eastern District of Louisiana, alleging that all losses and damages as a result of the pipeline incident were incurred without fault on its part. Furthermore, Athena claims the benefit of the limitation of liability provided for in 42 U.S.C. § 183 and seeks an injunction restraining filing commencement and further prosecution in any court of any lawsuit against Athena related to the pipeline incident. The limitation of liability action was subsequently transferred to the United States District Court for the Western District of Louisiana, which is where the case remains pending. On December 20, 2006, 4-K Marine LLC, as owner of the M/V Miss Megan, and Central Boat Rentals, Inc., as operator of the M/V Miss Megan also filed a limitation action in the Western District. On January 10, 2007, the Athena and the 4-K/Central Boat limitation proceedings were consolidated by order of the court. On May 5, 2007, Diamondback Energy Services LLC (“Diamondback”), an affiliate of Gulfport, filed an intervener with the Court to become a party to the suit. The remaining parties filed claims on July 9, 2007, which included claims by Nicholas Aucoin, one of the initial responders to the scene of the accident. A record hearing was held on August 13, 2007, to discuss the status of the consolidated matters and a subsequent work plan was filed on October 3, 2007. No other deadlines have been set.

On October 16, 2006, a lawsuit was filed in the 16th Judicial District Court for the Parish of St. Mary, Louisiana against Gulfport, Athena, and Central Boat seeking compensatory and punitive damages for claims related to the death of the plaintiff’s husband, a crewmember on the Athena barge. The suit alleges that the husband’s death was caused by the defendants’ negligence and the unseaworthiness of the barge to which he was assigned. Under the Blanket Time Charter between Gulfport and Central Boat, Central Boat tendered the defense and indemnification of the lawsuit to Gulfport. On November 2, 2006, all proceedings were stayed as a result of the limitation of liability action discussed above. Settlement was reached during mediations held in December 2007. The Company is currently working to obtain settlement approvals and releases within the next 30 to 45 days.

On October 22, 2006, a lawsuit was filed in United States District Court for the Southern District of Texas, Galveston Division against Gulfport, Central Boat, Diamondback, Chevron Pipeline Company, Chevron USA, Inc., and ChevronTexaco Pipeline Holdings, Inc. This lawsuit is a result of the death of three individuals. These individuals were employed by Athena and were on the Athena barge at the time of the accident. The plaintiffs seek compensatory and punitive damages as a result of the alleged negligence of defendants. Central Boat has tendered the defense and indemnification of this lawsuit to Gulfport. On April 30, 2007, an order was filed transferring the case to the Western District of Louisiana. A successful settlement was reached during mediations held in December 2007. The Company is currently working to obtain settlement approvals and releases within the next 30 to 45 days.

On February 2, 2007, a lawsuit was filed in the United States District Court for the Western District of Louisiana, Lafayette Division against Chevron Pipeline Company, Chevron USA Inc., Chevron Texaco Pipeline Holdings, Inc., Chevron Natural Gas Services Inc., Diamondback and Gulfport. The suit was filed on behalf of April Hummel, individually and as the representative of the minor, Aleya Hummel, the surviving child of Terry Abraham who died in the accident. On March 27, 2007, the Company filed its answer. On September 2, 2007, the case was stayed by order of the Court. A successful settlement was reached in mediations held in November 2007. We are currently working to obtain settlement approvals and releases.

On October 15, 2007, Brian Dumesnil filed suit in the 16th Judicial District Court for the Parish of St. Mary, Louisiana, against Gulfport, Chevron USA, Chevron Texaco Pipeline Holdings, Chevron Natural

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

Gas, Diamondback, and the Estate of Timothy Tauzin. Mr. Dumesnil was employed by Athena and was on the Athena barge at the time of the accident. He is seeking unspecified sums as a result of the alleged negligence of defendants and injuries incurred following the October 12, 2006 accident. By mutual agreement of the parties on October 19, 2007, Gulfport is not required to respond until receipt of further notification from the plaintiff.

On July 27, 2007, Robotti & Company, LLC filed a putative class action lawsuit in the Court of Chancery for the State of Delaware in and for Kent County, Delaware. The lawsuit allegesoriginal complaint alleged a breach of fiduciary duty by Gulfport and its then present directors in connection with the pricing of the Company’s 2004 rights offering. Plaintiff filed an amended complaint on January 15, 2008, and the defendants filed a motion to dismiss in early February 2008 and filed the brief in support of such motion on April 29, 2008. The court held a hearing

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

on October 3, 2008, ultimately deciding to allow the plaintiff to file a second amended complaint. Plaintiff filed its second amended complaint December 22, 2008, which sets forth class action and derivative claim allegations that Gulfport’s then present directors breached their fiduciary duty in connection with the pricing of the 2004 rights offering. The Company received service of this matter on August 10, 2007. By mutual agreement of the parties, Gulfport was not required to respond until notified by the plaintiff, which was received on January 16, 2008. Plaintiffdefendants filed an amended complaint on January 15, 2008, and Gulfport filed atheir motion to dismiss on January 19, 2009 and their brief in earlysupport of such motion on February 2008.

In July 2007, Michael Tripkovich filed suit in the 16th Judicial District Court of the Parish of St. Martin, Louisiana, against 113 entities, including Gulfport, alleging his contraction of chronic myeloid leukemia (CML) was caused by exposure to various substances while maintaining natural gas compressors over a nineteen year period. Gulfport was served on July 23, 2007 and filed a response accordingly. The suit is currently in the early phases of discovery. Gulfport has no record that Mr. Tripkovich was ever employed20, 2009. Briefing by the Company. No other deadlines have been set at this time.parties is scheduled to conclude April 6, 2009 and Gulfport anticipates the Court will rule on the defendants’ motion to dismiss thereafter.

Due to the current early stages of certain of the above litigation, the outcome is uncertain and management cannot determine the amount of loss, if any, that may result. Litigation is inherently uncertain. Adverse decisions in one or more of the above matters could have a material adverse effect on the Company’s financial condition or results of operations.

The Company has been named as a defendant on various other litigation matters. The ultimate resolution of these matters is not expected to have a material adverse effect on the Company’s financial condition or results of operations for the periods presented in the consolidated financial statements.

Concentration of Credit Risk

Gulfport operates in the oil and gas industry principally in the state of Louisiana with sales to refineries, re-sellers such as pipeline companies, and local distribution companies. While certain of these customers are affected by periodic downturns in the economy in general or in their specific segment of the oil and gas industry, Gulfport believes that its level of credit-related losses due to such economic fluctuations has been immaterial and will continue to be immaterial to the Company’s results of operations in the long term.

The Company maintains cash balances at several banks. Accounts at each institution are insured by the Federal Deposit Insurance Corporation up to $100,000.$250,000. At December 31, 2007,2008, Gulfport held cash in excess of insured limits in these banks totaling $2,440,000.$5,424,000.

During the year ended December 31, 2008, Gulfport sold approximately 87% and 11% of its oil production to Shell and Windsor, respectively, 100% of its natural gas liquids production to Windsor, and 60%, 22%, and 16% of its natural gas production to Chevron, Windsor, and Hilcorp, respectively. During the year ended December 31, 2007, approximately 99% of Gulfport’s oil sales and 69% and 23% of Gulfport’s natural gas sales were attributable to three purchasers: Shell, Chevron, and Hilcorp, respectively. During the year ended December 31, 2006, Gulfport sold approximately 100% of its oil production to Shell and approximately 96% of its natural gas production to Chevron. During the year ended December 31, 2005, Gulfport sold approximately 99% of its oil production to Shell and 88% of its natural gas production to Chevron.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

Forward Sales Contracts

The Company has entered intowas a party to forward sales contracts for the sale of 3,000 barrels of production per day for the month of June 2007 at a weighted average daily price of $70.15 per barrel before transportation costs. For the period of July 2007 through December 2007, the Company has entered into forward sales contracts for the sale of 3,500 barrels of production per day at a weighted average daily price of $70.29 per barrel before transportation costs. In addition, the Company has entered into forward sales contracts for the sale of 3,500 barrels of production per day for the months of January 2008 through May 2008 at a weighted average daily price of $70.29 per barrel before transportation costs. For June 2008, the Company hashad agreements to sell 3,500 barrels of production per day at a weighted average daily price of $71.69 per barrel before transportation costs. For the month of July 2008, the Company hashad agreements to sell 3,0003,500 barrels of production per day at a weighted average daily price

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

of $85.89 per barrel before transportation costs. For August 2008, Gulfport had agreements to sell 3,500 barrels of production per day at a weighted average daily price of $81.37$86.81 per barrel before transportation costs. For Augustthe periods September 2008 Gulfport has agreements to sell 3,000through December 2008, the Company entered into forward sales contracts for the sale of 3,500 barrels of production per day at a weighted average daily price of $82.44 per barrel before transportation costs. For the periods of September 2008 through December 2008, the Company has entered into forward sales contracts for the sale of 3,000 barrels of production per day in each such period at weighted average daily prices of $82.20$86.60 per barrel before transportation costs. For the period of January 2009 through December 2009, the Company entered into agreements to sell 2,5003,000 barrels of production per day at a weighted average daily price of $84.62$89.06 per barrel before transportation costs. These contracts require physical deliverywere originally designated as normal sales of production under SFAS 133, based on the Company’s intent to physically deliver the production quantities under the contract terms, and are exempted from the provisions of SFAS 133.

In December 2008, the Company terminated the 2009 forward sales contracts in exchange for $39.0 million cash, which is included in other (income) expense on the accompanying consolidated statements of operations. As a result of this cash settlement, the Company will be required to account for similar contracts in the future under the provisions of SFAS 133 as normal salesuntil a reasonable period passes and the Company redevelops a past history of production.physical delivery under fixed price contracts without net cash settlement.

 

20.LITIGATION TRUST ENTITY

Pursuant to the Company’s 1997 plan of reorganization, all of Gulfport’s possible causes of action against third parties (with the exception of certain litigation related to recovery of marine and rig equipment assets and claims against Tri-Deck), existing as of the effective date of that plan, were transferred into a “Litigation Trust” controlled by an independent party for the benefit of most of the Company’s existing unsecured creditors. The litigation related to recovery of marine and rig equipment and the Tri-Deck claims were subsequently transferred to the Litigation Trust as described below.

The Litigation Trust was funded by a $3,000,000 cash payment from the Company, which was made on the effective date of reorganization. Gulfport owns a 12% interest in the Litigation Trust with the other 88% being owned by the former general unsecured creditors of Gulfport. For financial statement reporting purposes, Gulfport has not recognized the potential value of recoveries which may ultimately be obtained, if any, as a result of the actions of the Litigation Trust, treating the entire $3,000,000 payment as a reorganization cost at the time of Gulfport’s reorganization.

On January 20, 1998, Gulfport and the Litigation Trust entered into a Clarification Agreement whereby the rights to pursue various claims reserved by Gulfport under the plan of reorganization were assigned to the Litigation Trust. In connection with this agreement, the Litigation Trust agreed to reimburse the Company $100,000 for legal fees Gulfport had incurred in connection with these claims. As additional consideration for the contribution of this claim to the Litigation Trust, Gulfport is entitled to 20% to 80% of the net proceeds from these claims.

No proceeds were received from the Litigation Trust for the years ended December 31, 2008, 2007 2006, and 2005.2006. The Company does not have knowledge of the amount or timing of any future proceeds.

21.SUBSEQUENT EVENTS (unaudited)

Subsequent to December 31, 2008, the Company entered into forward sales contracts for the sale of 3,000 barrels of production per day at a weighted average daily price of $55.17 per barrel before transportation costs

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

for the period April 2009 to August 2009. For the period of September 2009 to December 2009, the Company has entered into forward sales contracts for the sale of 3,000 barrels of production per day at a weighted average daily price of $54.81 per barrel before transportation costs. For the period of January 2010 to February 2010, the Company has entered into forward sales contracts for the sale of 3,000 barrels of production per day at a weighted average daily price of $54.81 per barrel before transportation costs. For the period March 2010 through December 2010, the Company has entered into forward sales contracts for the sale of 2,000 barrels of production per day at a weighted average daily price of $57.35 per barrel, before transportation costs.

 

21.22.SUPPLEMENTAL INFORMATION ON OIL AND GAS EXPLORATION AND PRODUCTION ACTIVITIES

The following is historical revenue and cost information relating to the Company’s oil and gas operations located entirely in the southeastern United States:

Capitalized Costs Related to Oil and Gas Producing Activities

 

   December 31, 
   2007  2006 

Proven Properties

  $447,209,000  $249,379,000 

Unproven Properties

   36,172,000   1,459,000 
         
   483,381,000   250,838,000 

Accumulated depreciation, depletion amortization and
impairment reserve

   (126,793,000)  (97,574,000)
         

Net capitalized costs

  $356,588,000  $153,264,000 
         

Equity investment in Windsor Bakken LLC

  $4,292,000  $1,995,000 
         
   2008  2007 

Proven properties

  $577,218,000  $447,209,000 

Unproven properties

   20,368,000   36,172,000 
         
   597,586,000   483,381,000 

Accumulated depreciation, depletion amortization and impairment reserve

   (441,709,000)  (126,793,000)
         

Net capitalized costs

  $155,877,000  $356,588,000 
         

Equity investment in Windsor Bakken LLC

  $—    $4,292,000 
         

Costs Incurred in Oil and Gas Property Acquisition and Development Activities

 

  Year Ended December 31,
  2007  2006  2005  2008  2007  2006

Acquisition

  $85,247,000  $—    $376,000  $2,468,000  $85,247,000  $—  

Development of Proved

      

Undeveloped Properties

   55,930,000   41,770,000   19,783,000

Development of proved undeveloped properties

   64,643,000   55,930,000   41,770,000

Exploratory

   57,668,000   8,607,000   4,382,000   9,764,000   57,668,000   8,607,000

Recompletions

   9,875,000   4,235,000   5,593,000   16,877,000   9,875,000   4,235,000

Capitalized Asset Retirement Obligation

   500,000   405,000   1,382,000

Capitalized asset retirement obligation

   934,000   500,000   405,000
                  

Total

  $209,220,000  $55,017,000  $31,516,000  $94,686,000  $209,220,000  $55,017,000
                  

Equity investment in Windsor Bakken LLC

  $2,297,000  $1,995,000  $—    $—    $2,297,000  $1,995,000
                  

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

Results of Operations for Producing Activities

The following schedule sets forth the revenues and expenses related to the production and sale of oil and gas. The income tax expense is calculated by applying the current statutory tax rates to the revenues after deducting costs, which include depreciation, depletion and amortization allowances, after giving effect to the permanent differences. The results of operations exclude general office overhead and interest expense attributable to oil and gas production.

 

   2007  2006  2005 

Revenues

  $106,163,000  $60,232,000  $27,423,000 

Production costs

   (29,337,000)  (18,036,000)  (11,276,000)

Depletion

   (29,220,000)  (12,259,000)  (4,468,000)
             
   47,606,000   29,937,000   11,679,000 
             

Income tax expense

    

Current

   121,000   —     —   

Deferred

   —     —     —   
             
   121,000   —     —   
             

Results of operations from producing activities

  $47,485,000  $29,937,000  $11,679,000 
             

Depletion per BOE

  $17.85  $12.48  $7.29 
             

Net earnings from equity method investment in Windsor Bakken LLC

  $20,000  $—    $—   
             

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

   2008  2007  2006 

Revenues

  $141,650,000  $106,163,000  $60,232,000 

Production costs

   (38,669,000)  (29,337,000)  (18,036,000)

Impairment of oil and gas assets

   (272,722,000)  —     —   

Depletion

   (42,194,000)  (29,220,000)  (12,259,000)
             
   (211,935,000)  47,606,000   29,937,000 
             

Income tax expense

    

Current

   —     121,000   —   

Deferred

   —     —     —   
             
   —     121,000   —   
             

Results of operations from producing activities

  $(211,935,000) $47,485,000  $29,937,000 
             

Depletion per barrel of oil equivalent (BOE)

  $23.92  $17.85  $12.48 
             

Net earnings from equity method investment in Winsor Bakken LLC

  $—    $20,000  $—   
             

Oil and Gas Reserves (Unaudited)

The following table presents estimated volumes of proved developed and undeveloped oil and gas reserves as of December 31, 2008, 2007 2006 and 20052006 and changes in proved reserves during the last three years, assuming continuation of economic conditions prevailing at the end of each year. Volumes for oil are stated in thousands of barrels (MBbls) and volumes for gas are stated in millions of cubic feet (MMcf). The weighted average prices at December 31, 20072008 used for reserve report purposes are $92.50$41.00 per barrel and $6.80$5.71 per MMbtu, adjusted by lease for transportation fees and regional price differentials, and for oil and gas reserves, respectively. The weighted average prices at December 31, 20062007 and 20052006 used for reserve report purposes are $92.50 per barrel and $6.80 per MMbtu and $57.75 per barrel and $5.64 per MMbtu, and $57.75 per barrel and $10.08 per MMbtu, respectively.

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

Gulfport emphasizes that the volumes of reserves shown below are estimates which, by their nature, are subject to revision. The estimates are made using all available geological and reservoir data, as well as production performance data. These estimates are reviewed annually and revised, either upward or downward, as warranted by additional performance data.

 

  2007 2006 2005   2008 2007 2006 
  Oil Gas Oil Gas Oil Gas   Oil Gas Oil Gas Oil Gas 

Proved Reserves

              

Beginning of the period

  19,692  20,801  19,542  21,781  20,905  23,162   25,115  24,259  19,692  20,801  19,542  21,781 

Purchases of oil and gas reserves in place

  5,699  5,587  —    —    —    —   

Purchases in oil and gas reserves in place

  77  26  5,699  5,587  —    —   

Extensions and discoveries

  1,315  1,965  —    —    —    —   

Revisions of prior reserve estimates

  1,225  (1,313) 1,020  (303) (846) (806)  (3,091) (3,303) 1,225  (1,313) 1,020  (303)

Current production

  (1,501) (816) (870) (677) (517) (575)  (1,645) (712) (1,501) (816) (870) (677)
                                      

End of period

  25,115  24,259  19,692  20,801  19,542  21,781   21,771  22,235  25,115  24,259  19,692  20,801 
                                      

Proved developed reserves

  7,116  6,746  4,876  4,077  4,308  3,758   7,072  7,187  7,116  6,746  4,876  4,077 
                                      

Equity Investment in Windsor Bakken LLC

              

Net proved developed and undeveloped reserves

  77  26  —    —    —    —     —    —    77  26  —    —   

Net proved developed reserves

  18  8  —    —    —    —     —    —    18  8  —    —   

The Company experienced downward reserve revisions in estimated proved reserves in 2008. These downward revisions were primarily a result of year end commodity prices utilized for the reserve estimate decreasing from $92.50 per barrel and $6.80 per MMbtu at December 31, 2007 to $41.00 per barrel and $5.71 per MMbtu at December 31, 2008.

Discounted Future Net Cash Flows (Unaudited)

Estimates of future net cash flows from proven oil and gas reserves were made in accordance with SFAS No. 69, “DisclosuresDisclosures about Oil and Gas Producing activities.activities.” The following tables present the estimated future cash flows, and changes therein, from Gulfport’s proven oil and gas reserves as of December 31, 2008, 2007 2006 and 20052006 assuming continuation of economic conditions prevailing at the end of each year.

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2007, 2006 AND 2005

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Unaudited)

 

  Year ended December 31,   Year ended December 31, 
  2007 2006 2005   2008 2007 2006 

Future cash flows

  $2,405,458,000  $1,296,729,000  $1,380,555,000   $1,023,056,000  $2,405,458,000  $1,296,729,000 

Future development and abandonment costs

   (326,229,000)  (193,543,000)  (174,462,000)   (299,362,000)  (326,229,000)  (193,543,000)

Future production costs

   (420,646,000)  (261,955,000)  (234,508,000)   (376,176,000)  (420,646,000)  (261,955,000)

Future production taxes

   (275,977,000)  (155,566,000)  (172,282,000)   (109,478,000)  (275,977,000)  (155,566,000)

Future income taxes

   (280,538,000)  (93,569,000)  (172,045,000)   —     (280,538,000)  (93,569,000)
                    

Future net cash flows

   1,102,068,000   592,096,000   627,258,000    238,040,000   1,102,068,000   592,096,000 

10% discount to reflect timing of cash flows

   (433,773,000)  (239,448,000)  (257,434,000)   (111,800,000)  (433,773,000)  (239,448,000)
                    

Standardized measure of discounted future net cash flows

  $668,295,000  $352,648,000  $369,824,000   $126,240,000  $668,295,000  $352,648,000 
                    

Equity investment in Windsor Bakken Standardized measure of discounted cash flows

  $1,753,000  $—    $—     $—    $1,753,000  $—   
                    

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 AND 2006

(Amounts rounded to nearest thousand)

In order to develop its proved undeveloped reserves according to the drilling schedule used by the engineers in Gulfport’s reserve report, the Company will need to spend $97,962,000, $81,634,000$31,449,000, $51,171,000 and $22,849,000$46,876,000 during years 2008, 2009, 2010 and 2010,2011, respectively.

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves (Unaudited)

 

  Year ended December 31,   Year ended December 31, 
  2007 2006 2005   2008 2007 2006 

Sales and transfers of oil and gas produced, net of production costs

  $(76,826,000) $(42,196,000) $(16,147,000)  $(102,981,000) $(76,826,000) $(42,196,000)

Net changes in prices, production costs, and development costs

   246,657,000   (67,273,000)  126,255,000    (662,004,000)  246,657,000   (67,273,000)

Acquisition of oil and gas reserves in place

   121,267,000   —     —      376,000   121,267,000   —   

Extensions and discoveries

   7,801,000   —     —   

Revisions of previous quantity estimates, less related production costs

   27,970,000   14,419,000   (14,869,000)   (13,480,000)  27,970,000   14,419,000 

Accretion of discount

   35,265,000   36,982,000   30,105,000    66,830,000   35,265,000   36,982,000 

Net changes in income taxes

   (106,145,000)  40,282,000   (26,591,000)   152,949,000   (106,145,000)  40,282,000 

Change in production rates and other

   67,459,000   610,000   (29,976,000)   8,454,000   67,459,000   610,000 
                    

Total change in standardized measure of discounted future net cash flows

  $315,647,000  $(17,176,000) $68,777,000   $(542,055,000) $315,647,000  $(17,176,000)
                    

Index to Financial Statements

GULFPORT ENERGY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS—(Continued)

DECEMBER 31, 2008, 2007 2006 AND 20052006

(Amounts rounded to nearest thousand)

 

22.23.SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

The following table summarizes quarterly financial data for the years ended December 31, 20072008 and 2006:2007:

 

  2007  2008 
  First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter
  First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter (1)
 

Revenues

  $20,381,000  $25,009,000  $29,975,000  $30,473,000  $31,118,000  $35,802,000  $36,731,000  $37,566,000 

Income from operations

   7,870,000   10,136,000   13,245,000   9,213,000   12,660,000   14,969,000   15,119,000   (262,797,000)

Income tax expense

   53,000   —     4,000   64,000   —     —     20,000   (20,000)

Net income

   7,287,000   9,570,000   12,701,000   8,217,000   11,506,000   14,886,000   14,107,000   (225,001,000)

Income per share:

                

Basic

  $0.21  $0.27  $0.34  $0.21  $0.27  $0.35  $0.33  $(5.28)
                         

Diluted

  $0.21  $0.26  $0.33  $0.21  $0.27  $0.35  $0.33  $(5.28)
                         
  2006  2007 
  First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter
  First
Quarter
  Second
Quarter
  Third
Quarter
  Fourth
Quarter
 

Revenues

  $4,456,000  $14,360,000  $23,988,000  $17,586,000  $20,381,000  $25,009,000  $29,975,000  $30,473,000 

Income from operations

   395,000   6,779,000   12,744,000   5,937,000   7,870,000   10,136,000   13,245,000   9,213,000 

Income tax expense

   —     —     —     —     53,000   —     4,000   64,000 

Net income

   2,828,000   7,059,000   12,517,000   5,404,000   7,287,000   9,570,000   12,701,000   8,217,000 

Income per share:

                

Basic

  $0.09  $0.22  $0.38  $0.16  $0.21  $0.27  $0.34  $0.21 
                         

Diluted

  $0.08  $0.21  $0.37  $0.16  $0.21  $0.26  $0.33  $0.21 
                         

(1)Includes $272,772,000 impairment of oil and gas properties and income of $39,000,000 from the settlement of fixed price contracts.

Index to Financial Statements

EXHIBIT INDEX

 

Exhibit
Number

  

Description

2.1  Purchase and Sale Agreement, dated as of November 28, 2007, by and among Ambrose Energy I, Ltd. and each of the other persons, which are listed as a party seller, and Windsor Permian (incorporated by reference to Exhibit 2.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).
2.2  Second Amendment to the Purchase and Sale Agreement, dated as of December 18, 2007, by and among Ambrose Energy I, Ltd., each of the other parties which are listed as a party seller, Windsor Permian and Gulfport (incorporated by reference to Exhibit 2.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 24, 2007).
3.1  Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
3.2  Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 12, 2006).
4.1  Form of Common Stock certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
4.2  Form of Warrant Agreement (incorporated by reference to Exhibit 10.4 to Amendment No. 2 to the Registration Statement on Form SB-2, File No. 333-115396, filed by the Company with the SEC on July 22, 2004).
4.3  Registration Rights Agreement, dated as of February 23, 2005, by and among the Company, Southpoint Fund LP, a Delaware limited partnership, Southpoint Qualified Fund LP, a Delaware limited partnership and Southpoint Offshore Operating Fund, LP, a Cayman Islands exempted limited partnership (incorporated by reference to Exhibit 10.7 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2005).
4.4  Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.3 of Form 10-QSB, File No. 000-19514, filed by the Company with the SEC on November 11, 2005).
4.5  Amendment No. 1, dated February 14, 2006, to the Registration Rights Agreement, dated as of March 29, 2002, by and among Gulfport Energy Corporation, Gulfport Funding LLC, certain other affiliates of Wexford and the other Investors Party thereto (incorporated by reference to Exhibit 10.15 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2006).
10.1+  Amended and Restated 2005 Stock Incentive Plan (incorporated by reference to Exhibit 10.1 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
10.2+  Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
10.3+  Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 to Form 8-K, File No. 000-19514, filed by the Company with the SEC on April 26, 2006).
10.4+  Employment Agreement, dated as of May 18, 1999 and effective as of June 1, 1999, by and between the Registrant and Mike Liddell (incorporated by reference to Exhibit 10.5 of Amendment No. 1 to Form 10-KSB/A, File No. 000-19514, filed by the Company with the SEC on May 11, 2007).

Index to Financial Statements

Exhibit
Number

 

Description

10.5  Credit Agreement, dated as of March 11, 2005, by and among the Company, each lender from time to time party thereto and Bank of America, N.A., as agent (incorporated by reference to Exhibit 10.9 of Form 10-KSB, File No. 000-19514, filed by the Company with the SEC on March 31, 2005).
10.6 Second Amendment to Credit Agreement, dated as of July 19, 2007, between the Company and Bank of America, N.A. (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 19, 2007).
10.7 Note dated July 19, 2007 issued by the Company for the benefit of Bank of America, N.A. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on July 19, 2007).
10.8  Third Amendment to Credit Agreement, dated as of December 20, 2007, between the Company, Bank of America, N.A., as a lender and administrative agent and such other lenders from time to time party hereto (incorporated by reference to Exhibit 10.1 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2007).
10.9 Note dated December 20, 2007 issued by the Company for the benefit of Bank of America, N.A. (incorporated by reference to Exhibit 10.2 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on December 26, 2007).
10.1014    Administrative Services Agreement, effective as of April 1, 2005, by and between Bronco Drilling Company, Inc. and Gulfport Energy Corporation (incorporated by reference from Exhibit 10.1 of Form 10-QSB, File No. 000-19514, filed by the Company with the SEC on August 15, 2005).
14  Code of Ethics (incorporated by reference to Exhibit 14 of Form 8-K, File No. 000-19514, filed by the Company with the SEC on February 14, 2006).
21*  Subsidiaries of the Registrant.
23.1*23.1*  Consent of Grant Thornton LLP.
23.2*23.2*  Consent of Netherland, Sewell & Associates, Inc.
23.3*23.3*  Consent of Pinnacle Energy Services, LLC
31.1*31.1*  Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
31.2*31.2*  Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
32.1*32.1*  Certification of Chief Executive Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
32.2*32.2*  Certification of Chief Financial Officer of the Registrant pursuant to Rule 13a-14(b) promulgated under the Securities Exchange Act of 1934, as amended, and Section 1350 of Chapter 63 of Title 18 of the United States Code.

 

*Filed herewith
+Management contract, compensatory plan or arrangement.

 

E-2